Table of Contents

Capacity(2011$PerKW) Peak Load (MW) Imports(MW) Exports(MW) Total R.M. Capacity (MW) Reserve Margin (%) Net Energy for Load (GWh) Energy(2011$PerMWh)TimeWeight TransmissionNet(GWh) UnplannedBuild(MW) Retired(MW) VariableCosts(MMUS2011$) FuelCosts(MMUS2011$) FixedCosts(MMUS2011$) TransmissionCosts(MMUS2011$) CapitalCosts(MMUS2011$)EPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 2.89 2.8965.8394.81 Canada_Alberta Summer 0.00 0.00 0.000.00 Canada_Alberta Annual 0.00 0.00 0.000.00 Canada_British Columbia Winter 0.00 0.00 0.000.00 Canada_British Columbia Summer 0.00 0.00 0.000.00 Canada_British Columbia Annual 0.00 0.00 0.000.00 Canada_Manitoba Winter 0.00 0.00 2.89 2.89 Canada_Manitoba Summer 0.00 0.00 0.000.00 Canada_Manitoba Annual 0.00 0.00 0.000.00 Canada_New Brunswick Winter 41.31 6.8917.3962.94 Canada_New Brunswick Summer 0.00 2.89 2.89 2.89 Canada_New Brunswick Annual 0.00 0.00 0.000.00 Canada_New Foundland Winter 0.00 0.00 0.000.00 Canada_New Foundland Summer 0.00 0.00 0.000.00 Canada_New Foundland Annual 0.00 0.00 0.000.00 Canada_Labrador Winter 102.6716.9841.2380.23 Canada_Labrador Summer 0.00 0.00 0.000.00 Canada_Labrador Annual 0.00 0.00 0.000.00 Canada_Nova Scotia Winter 45.39 9.9720.7867.64 Canada_Nova Scotia Summer 0.00 0.00 0.000.00 Canada_Nova Scotia Annual 0.00 0.00 0.000.00 Canada_Ontario Winter 0.00 0.00 0.000.00 Canada_Ontario Summer 0.00 0.00 0.00 2.89 Canada_Ontario Annual 0.00 0.00 0.000.00 Canada_Prince Edward island Winter 45.39 9.9720.7867.64 Canada_Prince Edward island Summer 2.89 5.87 5.87 5.87 Canada_Prince Edward island Annual 0.00 0.00 0.000.00 Canada_Quebec Winter 108.5220.3645.3185.44 Canada_Quebec Summer 0.00 0.00 0.000.00 Canada_Quebec Annual 0.00 0.00 0.000.00 Canada_Saskatchewan Winter 0.00 0.00 5.8734.07 Canada_Saskatchewan Summer 0.00 0.00 0.000.00 Canada_Saskatchewan Annual 0.00 0.00 0.000.00 ERCOT_Tenaska Frontier Generating Station Winter 0.00 0.00 0.000.00 ERCOT_Tenaska Frontier Generating Station Summer 7.940.0016.3725.58 ERCOT_Tenaska Frontier Generating Station Annual 0.00 0.00 0.000.00 ERCOT_Tenaska Gateway Generating Station Winter 0.00 0.00 0.000.00 ERCOT_Tenaska Gateway Generating Station Summer 7.940.0016.3725.58 ERCOT_Tenaska Gateway Generating Station Annual 0.00 0.00 0.000.00 ERCOT_Rest Winter 0.00 0.00 0.000.00 ERCOT_Rest Summer 36.6110.2734.0532.94 ERCOT_Rest Annual 0.00 0.00 0.000.00 ERCOT_West Winter 0.00 0.00 0.00 2.32 ERCOT_West Summer 40.5513.4637.9236.78 ERCOT_West Annual 0.00 0.00 0.000.00 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  FRCC Winter 0.00 0.00 0.000.00 FRCC Summer 4.91 0.00 0.0026.65 FRCC Annual 0.00 0.00 0.000.00 MAPP_WAUE Winter 0.00 0.00 0.000.00 MAPP_WAUE Summer 2.89 0.0013.1018.63 MAPP_WAUE Annual 0.00 0.00 0.000.00 MISO_Iowa Winter 0.00 0.00 0.000.00 MISO_Iowa Summer 5.87 2.8916.3722.06 MISO_Iowa Annual 0.00 0.00 0.000.00 MISO_Illinois Winter 0.00 0.00 0.000.00 MISO_Illinois Summer 7.940.0013.1025.58 MISO_Illinois Annual 0.00 0.00 0.000.00 MISO_Indiana (including parts of Kentucky) Winter 0.00 0.00 0.000.00 MISO_Indiana (including parts of Kentucky) Summer 14.27 5.8719.7329.21 MISO_Indiana (including parts of Kentucky) Annual 0.00 0.00 0.000.00 MISO_Lower Michigan Winter 0.00 0.00 0.000.00 MISO_Lower Michigan Summer 23.64 5.8724.6530.71 MISO_Lower Michigan Annual 0.00 0.00 0.000.00 MISO_MT, SD, ND Winter 0.00 0.00 0.000.00 MISO_MT, SD, ND Summer 0.00 0.0013.1015.30 MISO_MT, SD, ND Annual 0.00 0.00 0.000.00 MISO_Iowa-MidAmerican Winter 0.00 0.00 0.000.00 MISO_Iowa-MidAmerican Summer 7.94 2.8913.1022.06 MISO_Iowa-MidAmerican Annual 0.00 0.00 0.000.00 MISO_Minnesota and Western Wisconsin Winter 2.89 2.89 2.89 2.89 MISO_Minnesota and Western Wisconsin Summer 2.89 2.8916.3718.63 MISO_Minnesota and Western Wisconsin Annual 0.00 0.00 0.000.00 MISO_Missouri Winter 0.00 0.00 0.000.00 MISO_Missouri Summer 7.940.0013.1022.06 MISO_Missouri Annual 0.00 0.00 0.000.00 MISO_Wisconsin- Upper Michigan (WUMS) Winter 0.00 0.00 0.000.00 MISO_Wisconsin- Upper Michigan (WUMS) Summer 0.00 0.0013.1015.30 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00 0.00 0.000.00 ISONE_Connecticut Winter 0.00 0.00 0.000.00 ISONE_Connecticut Summer 6.5717.7735.7615.31 ISONE_Connecticut Annual 0.00 0.00 0.000.00 ISONE_Maine Winter 0.00 3.88 0.000.00 ISONE_Maine Summer 2.8917.7728.2512.07 ISONE_Maine Annual 0.00 0.00 0.000.00 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 2.89 2.89 2.89 2.89 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 5.8721.1731.9515.31 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00 0.00 0.000.00 NY_Zones A&B Winter 0.00 0.00 0.000.00 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  NY_Zones A&B Summer 2.89 5.8721.15 5.87 NY_Zones A&B Annual 0.00 0.00 0.000.00 NY_Zone C&E Winter 0.00 0.00 0.000.00 NY_Zone C&E Summer 5.87 8.9324.65 8.93 NY_Zone C&E Annual 0.00 0.00 0.000.00 NY_Zones D Winter 2.89 2.89 2.89 2.89 NY_Zones D Summer 2.89 5.8721.15 5.87 NY_Zones D Annual 0.00 0.00 0.000.00 NY_Zone F (Capital) Winter 0.00 0.00 0.000.00 NY_Zone F (Capital) Summer 5.8712.0728.2512.07 NY_Zone F (Capital) Annual 0.00 0.00 0.000.00 NY_Zone G-I (Downstate NY) Winter 0.00 0.00 0.000.00 NY_Zone G-I (Downstate NY) Summer 8.9315.3131.9515.31 NY_Zone G-I (Downstate NY) Annual 0.00 0.00 0.000.00 NY_Zone J(NYC) Winter 0.00 0.00 0.000.00 NY_Zone J(NYC) Summer 12.0718.6435.7618.64 NY_Zone J(NYC) Annual 0.00 0.00 0.000.00 NY_Zone K(LI) Winter 0.00 0.00 0.000.00 NY_Zone K(LI) Summer 12.0718.6435.7618.64 NY_Zone K(LI) Annual 0.00 0.00 0.000.00 PJM_AP Winter 2.89 2.89 2.89 2.89 PJM_AP Summer 30.8812.0731.9548.98 PJM_AP Annual 0.00 0.00 0.000.00 PJM_ATSI Winter 2.89 2.89 2.89 2.89 PJM_ATSI Summer 30.8812.0731.9548.98 PJM_ATSI Annual 0.00 0.00 0.000.00 PJM_ComEd Winter 0.00 0.00 0.000.00 PJM_ComEd Summer 11.06 2.8916.3725.58 PJM_ComEd Annual 0.00 0.00 0.000.00 PJM_Dominion Winter 0.00 0.00 0.000.00 PJM_Dominion Summer 27.21 8.9329.1553.29 PJM_Dominion Annual 0.00 0.00 0.000.00 PJM_EMAAC Winter 0.00 0.00 0.000.00 PJM_EMAAC Summer 40.0722.0750.6874.81 PJM_EMAAC Annual 0.00 0.00 0.000.00 PJM_PENELEC Winter 0.00 0.00 0.000.00 PJM_PENELEC Summer 27.21 8.9328.2551.05 PJM_PENELEC Annual 0.00 0.00 0.000.00 PJM_SWMAAC Winter 2.89 2.89 2.89 2.89 PJM_SWMAAC Summer 61.6636.5755.0379.85 PJM_SWMAAC Annual 0.00 0.00 0.000.00 PJM West Winter 0.00 0.00 0.000.00 PJM West Summer 27.21 8.9328.2544.80 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Annual 0.00 0.00 0.000.00 PJM_Western MAAC Winter 0.00 0.00 0.000.00 PJM_Western MAAC Summer 36.1418.6446.4569.90 PJM_Western MAAC Annual 0.00 0.00 0.000.00 SERC_Central_Kentucky Winter 0.00 0.00 0.000.00 SERC_Central_Kentucky Summer 11.06 2.8916.3725.58 SERC_Central_Kentucky Annual 0.00 0.00 0.000.00 SERC_Central_TVA Winter 0.00 0.00 0.000.00 SERC_Central_TVA Summer 11.06 2.8916.3729.21 SERC_Central_TVA Annual 0.00 0.00 0.000.00 SERC_Delta_Amite South (including DSG) Winter 2.89 0.00 2.39 0.00 SERC_Delta_Amite South (including DSG) Summer 7.90 2.8913.1029.21 SERC_Delta_Amite South (including DSG) Annual 0.00 0.00 0.000.00 SERC_Delta_Northern Arkansas (including AECI) Winter 0.00 0.00 0.000.00 SERC_Delta_Northern Arkansas (including AECI) Summer 7.940.0016.3725.58 SERC_Delta_Northern Arkansas (including AECI) Annual 0.00 0.00 0.000.00 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0.00 0.00 0.000.00 SERC_Delta_Rest of Delta (Central Arkansas) Summer 4.87 0.00 9.9225.58 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00 0.00 0.000.00 SERC_Delta_WOTAB (including Western) Winter 1.85 0.00 0.000.00 SERC_Delta_WOTAB (including Western) Summer 7.90 2.89 9.9225.58 SERC_Delta_WOTAB (including Western) Annual 0.00 0.00 0.000.00 SERC_Southeastern Winter 0.00 0.00 0.00 2.89 SERC_Southeastern Summer 7.94 2.8913.1030.31 SERC_Southeastern Annual 0.00 0.00 0.000.00 SERC_VACAR Winter 0.11 0.00 0.00 2.89 SERC_VACAR Summer 23.64 5.8725.5248.98 SERC_VACAR Annual 0.00 0.00 0.000.00 SPP_Kiamichi Energy Facility Winter 0.00 0.00 0.000.00 SPP_Kiamichi Energy Facility Summer 7.940.0016.3725.58 SPP_Kiamichi Energy Facility Annual 0.00 0.00 0.000.00 SPP North- (Kansas, Missouri) Winter 0.00 0.00 0.000.00 SPP North- (Kansas, Missouri) Summer 4.91 0.0013.1022.06 SPP North- (Kansas, Missouri) Annual 0.00 0.00 0.000.00 SPP Nebraska Winter 0.00 0.00 0.000.00 SPP Nebraska Summer 1.96 0.00 9.9218.63 SPP Nebraska Annual 0.00 0.00 0.000.00 SPP Southeast- (Louisiana) Winter 0.00 0.00 0.000.00 SPP Southeast- (Louisiana) Summer 4.87 0.00 6.8322.06 SPP Southeast- (Louisiana) Annual 0.00 0.00 0.000.00 SPP SPS (Texas Panhandle) Winter 2.89 0.00 2.89 2.89 SPP SPS (Texas Panhandle) Summer 0.00 0.0016.3720.46 SPP SPS (Texas Panhandle) Annual 0.00 0.00 0.000.00 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP West (Oklahoma, Arkansas, Louisiana) Winter 0.00 0.00 0.000.00 SPP West (Oklahoma, Arkansas, Louisiana) Summer 11.06 2.8919.7329.21 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00 0.00 0.000.00 WECC_Northern California (including SMUD) Winter 0.00 0.00 0.000.00 WECC_Northern California (including SMUD) Summer 0.00 0.00 0.000.00 WECC_Northern California (including SMUD) Annual 0.00 0.00 0.000.00 WECC_LADWP Winter 0.00 0.00 0.000.00 WECC_LADWP Summer 0.00 0.00 2.89 2.89 WECC_LADWP Annual 0.00 0.00 0.000.00 WECC_San Diego Gas and Electric Winter 2.89 2.89 0.000.00 WECC_San Diego Gas and Electric Summer 2.89 2.89 2.89 5.87 WECC_San Diego Gas and Electric Annual 0.00 0.00 0.000.00 WECC_Arizona Winter 0.00 0.00 0.000.00 WECC_Arizona Summer 0.00 0.00 5.87 8.93 WECC_Arizona Annual 0.00 0.00 0.000.00 WECC_Colorado Winter 2.89 2.89 2.89 2.89 WECC_Colorado Summer 5.8738.1664.6591.02 WECC_Colorado Annual 0.00 0.00 0.000.00 WECC_Idaho Winter 2.89 2.89 2.89 2.89 WECC_Idaho Summer 2.89 2.89 2.89 2.89 WECC_Idaho Annual 0.00 0.00 0.000.00 WECC_Imperial Irrigation District (IID) Winter 0.00 0.00 0.000.00 WECC_Imperial Irrigation District (IID) Summer 0.00 0.00 0.000.00 WECC_Imperial Irrigation District (IID) Annual 0.00 0.00 0.000.00 WECC_Montana Winter 0.00 0.00 0.000.00 WECC_Montana Summer 0.00 0.00 0.000.00 WECC_Montana Annual 0.00 0.00 0.000.00 WECC_New Mexico Winter 0.00 0.00 0.000.00 WECC_New Mexico Summer 0.00 2.89 8.9312.07 WECC_New Mexico Annual 0.00 0.00 0.000.00 WECC_Northern Nevada Winter 0.00 0.00 0.000.00 WECC_Northern Nevada Summer 0.00 0.00 2.89 2.89 WECC_Northern Nevada Annual 0.00 0.00 0.000.00 WECC_Pacific Northwest Winter 0.00 0.00 0.000.00 WECC_Pacific Northwest Summer 0.00 0.00 0.000.00 WECC_Pacific Northwest Annual 0.00 0.00 0.000.00 WECC_Southern California Edison Winter 0.00 0.00 0.000.00 WECC_Southern California Edison Summer 2.89 2.89 2.89 2.89 WECC_Southern California Edison Annual 0.00 0.00 0.000.00 WECC_San Francisco Winter 2.89 2.89 2.89 2.89 WECC_San Francisco Summer 2.89 2.89 2.89 2.89 WECC_San Francisco Annual 0.00 0.00 0.000.00 WECC_Southern Nevada Winter 0.00 0.00 0.000.00 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_Southern Nevada Summer 0.00 0.00 2.89 5.87 WECC_Southern Nevada Annual 0.00 0.00 0.000.00 WECC_Utah Winter 0.00 0.00 2.89 2.89 WECC_Utah Summer 2.89 2.89 5.87 5.87 WECC_Utah Annual 0.00 0.00 0.000.00 WECC_Wyoming Winter 0.00 0.00 0.000.00 WECC_Wyoming Summer 0.00 0.00 0.000.00 WECC_Wyoming Annual 0.00 0.00 0.000.00 **System Total Winter**  **5.10 1.33** **3.39 7.14**  **System Total Summer**  **8.88 5.40** **15.87 20.35**  **System Total Annual**  **13.98 6.73** **19.26 27.49** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 60.1558.0864.68 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 11.5748.8164.68 0.000.00 2.89 0.000.00 0.00 44.3057.7279.88 2.89 2.89 2.89 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 79.8879.8879.88 0.000.00 0.00 0.000.00 0.00 48.4762.2877.89 0.000.00 0.00 0.000.00 0.00 5.8732.0435.37 2.8955.1351.79 0.000.00 0.00 48.4762.2881.45 5.87 5.87 0.00 0.000.00 0.00 85.0785.0785.07 0.000.00 0.00 0.000.00 0.00 29.2953.1160.06 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 29.0152.9558.55 0.000.00 0.00 0.000.00 0.00 29.0152.9558.55 0.000.00 0.00 0.000.00 0.00 32.7457.3763.13 0.000.00 0.00 1.32 1.55 1.36 36.5761.9167.84 0.000.00 0.00 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.00 0.00 29.0157.3758.81 0.000.00 0.00 2.89 0.00 0.00 26.5873.1173.82 0.000.00 0.00 2.89 0.00 0.00 29.0171.3970.22 0.000.00 0.00 0.000.00 0.00 29.0171.3975.13 0.000.00 0.00 0.000.00 1.62 36.5771.3975.13 0.000.00 0.00 0.000.00 0.00 32.4974.8772.97 0.000.00 0.00 2.89 0.00 0.00 26.5868.2568.94 0.000.00 0.00 0.00 1.83 0.00 29.0171.3975.13 0.000.00 0.00 5.87 2.89 2.89 30.2473.1173.82 0.000.00 0.00 0.000.00 2.89 25.3966.5974.38 0.000.00 0.00 0.000.00 0.00 26.5878.1178.83 0.000.00 0.00 0.000.00 0.00 24.2750.7747.53 0.000.00 0.00 0.004.92 0.00 17.3942.4339.37 0.000.00 0.00 2.89 1.97 0.00 20.7846.5443.39 0.000.00 0.00 2.89 5.87 5.87 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 24.2759.6056.18 0.000.00 0.00 1.22 2.89 2.89 20.7855.1351.79 0.000.00 0.00 4.15 5.87 5.87 17.3950.7747.53 0.000.00 0.00 0.000.00 0.00 20.7850.7747.53 0.000.00 0.00 0.000.00 0.00 24.2755.1351.79 0.000.00 0.00 0.000.00 0.00 27.8659.6056.18 0.000.00 0.00 0.000.00 0.00 27.8659.6056.18 0.000.00 0.00 0.000.00 0.00 55.6970.8668.12 0.000.00 0.00 2.89 0.00 0.00 59.7479.9277.96 0.000.00 0.00 0.000.00 0.00 32.7476.3480.18 0.000.00 0.00 0.00 1.50 2.89 59.7475.7974.40 0.000.00 0.00 0.000.00 0.00 69.1587.1880.31 0.000.00 0.00 0.000.00 0.00 51.3275.7972.97 0.000.00 0.00 2.89 0.00 0.00 82.4392.5888.78 0.000.00 0.00 2.89 1.73 0.00 55.2575.7972.97 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.00 0.00 2.89 2.89 2.89 64.4089.1982.12 0.000.00 0.00 0.000.00 0.00 32.7466.5970.22 0.000.00 0.00 0.000.00 0.00 32.7466.5968.12 0.000.00 0.00 0.000.00 0.00 32.7457.3754.45 0.000.00 0.00 0.000.00 0.00 29.0161.9169.48 0.000.00 0.00 0.000.00 0.00 29.0157.3750.37 0.000.00 0.00 0.000.00 0.00 29.0152.9546.15 0.000.00 0.00 1.740.00 0.00 32.7461.9163.40 0.000.00 0.00 2.33 2.640.00 55.2571.3973.23 0.000.00 0.00 0.000.00 0.00 29.0152.9558.55 0.000.00 0.00 0.000.00 2.81 26.5861.9169.48 0.000.00 0.00 0.000.00 0.00 23.0366.5974.38 0.000.00 0.00 0.000.00 0.00 25.3952.9546.15 0.000.00 0.00 2.89 2.89 2.89 29.0152.9560.11 0.000.00 0.00 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.00 0.00 32.7457.3764.73 0.000.00 0.00 0.000.00 0.00 2.8958.8464.63 0.000.00 0.00 0.000.00 0.00 38.6879.9981.34 0.000.00 0.00 0.000.00 0.00 42.6985.1891.96 0.000.00 0.00 0.000.00 0.00 46.8190.5391.96 0.000.00 0.00 0.000.00 0.00 95.6196.8697.89 0.000.00 0.00 2.89 2.89 2.89 8.9379.9983.26 0.000.00 0.00 0.000.00 0.00 10.2650.3672.48 0.000.00 0.00 0.000.00 0.00 0.0050.0555.52 0.000.00 0.00 0.000.00 0.00 42.6985.1886.57 0.000.00 0.00 0.000.00 0.00 5.8779.9983.80 0.000.00 0.00 2.89 2.89 2.89 0.0054.3960.01 0.000.00 0.00 0.000.00 0.00 38.6879.9986.57 0.000.00 0.00 2.89 2.89 2.89 5.8763.4369.38 0.000.00 0.00 0.000.00 0.00 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 42.6985.1886.57 0.000.00 0.00 2.89 0.00 0.00 42.6985.1885.86 0.000.00 0.00 0.000.00 0.00 5.8774.9478.12 0.000.00 0.00 **6.27 7.83** **8.97 27.80** **58.14 59.24**  **34.07 65.97** **68.21**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 11931 12611 13455 Canada_Alberta Summer 11240 11821 12545 Canada_Alberta Annual 0 0 0 Canada_British Columbia Winter 10691 10407 10178 Canada_British Columbia Summer 8355 8399 8480 Canada_British Columbia Annual 0 0 0 Canada_Manitoba Winter 4262 4284 4414 Canada_Manitoba Summer 3168 3205 3286 Canada_Manitoba Annual 0 0 0 Canada_New Brunswick Winter 2690 2726 2756 Canada_New Brunswick Summer 2552 2584 2612 Canada_New Brunswick Annual 0 0 0 Canada_New Foundland Winter 717 736 723 Canada_New Foundland Summer 561 575 565 Canada_New Foundland Annual 0 0 0 Canada_Labrador Winter 1350 1387 1362 Canada_Labrador Summer 1057 1083 1064 Canada_Labrador Annual 0 0 0 Canada_Nova Scotia Winter 2227 2249 2267 Canada_Nova Scotia Summer 1632 1643 1655 Canada_Nova Scotia Annual 0 0 0 Canada_Ontario Winter 226102292023155 Canada_Ontario Summer 224962280423040 Canada_Ontario Annual 0 0 0 Canada_Prince Edward island Winter 280 282 288 Canada_Prince Edward island Summer 266 267 273 Canada_Prince Edward island Annual 0 0 0 Canada_Quebec Winter 394504055740681 Canada_Quebec Summer 24333 2465024942 Canada_Quebec Annual 0 0 0 Canada_Saskatchewan Winter 3334 3364 3408 Canada_Saskatchewan Summer 3021 3047 3090 Canada_Saskatchewan Annual 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 ERCOT_Rest Winter 534055419754687 ERCOT_Rest Summer 641366497865539 ERCOT_Rest Annual 0 0 0 ERCOT_West Winter 4245 4320 4387 ERCOT_West Summer 5091 5172 5250 ERCOT_West Annual 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** FRCC Winter 409234158542316 FRCC Summer 427824347644260 FRCC Annual 0 0 0 MAPP_WAUE Winter 3320 3364 3418 MAPP_WAUE Summer 3835 3884 3954 MAPP_WAUE Annual 0 0 0 MISO_Iowa Winter 3242 3238 3241 MISO_Iowa Summer 3636 3631 3640 MISO_Iowa Annual 0 0 0 MISO_Illinois Winter 8440 8433 8423 MISO_Illinois Summer 9925 9919 9924 MISO_Illinois Annual 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 16433 16459 16436 MISO_Indiana (including parts of Kentucky) Summer 17309 17331 17314 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 MISO_Lower Michigan Winter 16166 15915 15666 MISO_Lower Michigan Summer 19409 19088 18805 MISO_Lower Michigan Annual 0 0 0 MISO_MT, SD, ND Winter 1406 1412 1403 MISO_MT, SD, ND Summer 1353 1359 1349 MISO_MT, SD, ND Annual 0 0 0 MISO_Iowa-MidAmerican Winter 4456 4408 4362 MISO_Iowa-MidAmerican Summer 4998 4943 4898 MISO_Iowa-MidAmerican Annual 0 0 0 MISO_Minnesota and Western Wisconsin Winter 15030 14933 14891 MISO_Minnesota and Western Wisconsin Summer 14461 14369 14321 MISO_Minnesota and Western Wisconsin Annual 0 0 0 MISO_Missouri Winter 7558 7627 7671 MISO_Missouri Summer 8434 8511 8570 MISO_Missouri Annual 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 8465 8346 8203 MISO_Wisconsin- Upper Michigan (WUMS) Summer 9834 9685 9529 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 ISONE_Connecticut Winter 4844 4804 4736 ISONE_Connecticut Summer 6228 6161 6075 ISONE_Connecticut Annual 0 0 0 ISONE_Maine Winter 1882 1845 1814 ISONE_Maine Summer 2188 2142 2106 ISONE_Maine Annual 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 12827 12748 12582 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 1620416066 15859 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 NY_Zones A&B Winter 3397 3356 3287 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** NY_Zones A&B Summer 4388 4332 4252 NY_Zones A&B Annual 0 0 0 NY_Zone C&E Winter 3547 3535 3506 NY_Zone C&E Summer 4123 4106 4078 NY_Zone C&E Annual 0 0 0 NY_Zones D Winter 1101 1102 1101 NY_Zones D Summer 950 951 949 NY_Zones D Annual 0 0 0 NY_Zone F (Capital) Winter 1624 1608 1581 NY_Zone F (Capital) Summer 1976 1955 1926 NY_Zone F (Capital) Annual 0 0 0 NY_Zone G-I (Downstate NY) Winter 2435 2393 2332 NY_Zone G-I (Downstate NY) Summer 3232 3174 3101 NY_Zone G-I (Downstate NY) Annual 0 0 0 NY_Zone J(NYC) Winter 6581 6427 6223 NY_Zone J(NYC) Summer 9788 9557 9277 NY_Zone J(NYC) Annual 0 0 0 NY_Zone K(LI) Winter 3084 3061 3029 NY_Zone K(LI) Summer 4973 4944 4920 NY_Zone K(LI) Annual 0 0 0 PJM_AP Winter 8079 8025 7950 PJM_AP Summer 8523 8463 8388 PJM_AP Annual 0 0 0 PJM_ATSI Winter 9967 9884 9746 PJM_ATSI Summer 12545 1242412274 PJM_ATSI Annual 0 0 0 PJM_ComEd Winter 13696 13592 13410 PJM_ComEd Summer 18282 18113 17913 PJM_ComEd Annual 0 0 0 PJM_Dominion Winter 16311 16686 17045 PJM_Dominion Summer 18227 18639 19062 PJM_Dominion Annual 0 0 0 PJM_EMAAC Winter 200942013720030 PJM_EMAAC Summer 287272878928750 PJM_EMAAC Annual 0 0 0 PJM_PENELEC Winter 2562 2551 2532 PJM_PENELEC Summer 3500 3485 3471 PJM_PENELEC Annual 0 0 0 PJM_SWMAAC Winter 10731 10715 10649 PJM_SWMAAC Summer 13141 13122 13068 PJM_SWMAAC Annual 0 0 0 PJM West Winter 315283159231574 PJM West Summer 361193616536183 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Annual 0 0 0 PJM_Western MAAC Winter 10651 10681 10720 PJM_Western MAAC Summer 11450 11482 11532 PJM_Western MAAC Annual 0 0 0 SERC_Central_Kentucky Winter 7289 7414 7512 SERC_Central_Kentucky Summer 7496 7623 7724 SERC_Central_Kentucky Annual 0 0 0 SERC_Central_TVA Winter 291802968930075 SERC_Central_TVA Summer 307353125631667 SERC_Central_TVA Annual 0 0 0 SERC_Delta_Amite South (including DSG) Winter 5112 5206 5265 SERC_Delta_Amite South (including DSG) Summer 5865 5962 6030 SERC_Delta_Amite South (including DSG) Annual 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 6302 6418 6512 SERC_Delta_Northern Arkansas (including AECI) Summer 7231 7351 7458 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 8435 8592 8719 SERC_Delta_Rest of Delta (Central Arkansas) Summer 9678 9841 9985 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 SERC_Delta_WOTAB (including Western) Winter 5112 5201 5275 SERC_Delta_WOTAB (including Western) Summer 5865 5957 6041 SERC_Delta_WOTAB (including Western) Annual 0 0 0 SERC_Southeastern Winter 457654665747476 SERC_Southeastern Summer 476804860149465 SERC_Southeastern Annual 0 0 0 SERC_VACAR Winter 411814187142593 SERC_VACAR Summer 420764277843525 SERC_VACAR Annual 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 SPP_Kiamichi Energy Facility Summer 0 0 0 SPP_Kiamichi Energy Facility Annual 0 0 0 SPP North- (Kansas, Missouri) Winter 1372413860 13962 SPP North- (Kansas, Missouri) Summer 14487 14631 14743 SPP North- (Kansas, Missouri) Annual 0 0 0 SPP Nebraska Winter 4782 4819 4843 SPP Nebraska Summer 5633 5675 5716 SPP Nebraska Annual 0 0 0 SPP Southeast- (Louisiana) Winter 2602 2636 2640 SPP Southeast- (Louisiana) Summer 2372 2405 2409 SPP Southeast- (Louisiana) Annual 0 0 0 SPP SPS (Texas Panhandle) Winter 5413 5449 5454 SPP SPS (Texas Panhandle) Summer 3314 3359 3364 SPP SPS (Texas Panhandle) Annual 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP West (Oklahoma, Arkansas, Louisiana) Winter 18975 19267 19489 SPP West (Oklahoma, Arkansas, Louisiana) Summer 236372393824208 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 WECC_Northern California (including SMUD) Winter 15671 1568415680 WECC_Northern California (including SMUD) Summer 202042024720311 WECC_Northern California (including SMUD) Annual 0 0 0 WECC_LADWP Winter 4158 3971 3775 WECC_LADWP Summer 4650 4444 4231 WECC_LADWP Annual 0 0 0 WECC_San Diego Gas and Electric Winter 3207 3188 3169 WECC_San Diego Gas and Electric Summer 3644 3626 3610 WECC_San Diego Gas and Electric Annual 0 0 0 WECC_Arizona Winter 15418 15661 16053 WECC_Arizona Summer 20835 2131722053 WECC_Arizona Annual 0 0 0 WECC_Colorado Winter 10842 1115411472 WECC_Colorado Summer 12442 12846 13275 WECC_Colorado Annual 0 0 0 WECC_Idaho Winter 2939 2962 2966 WECC_Idaho Summer 3471 3497 3504 WECC_Idaho Annual 0 0 0 WECC_Imperial Irrigation District (IID) Winter 365 362 359 WECC_Imperial Irrigation District (IID) Summer 485 484 484 WECC_Imperial Irrigation District (IID) Annual 0 0 0 WECC_Montana Winter 1739 1748 1744 WECC_Montana Summer 1742 1751 1747 WECC_Montana Annual 0 0 0 WECC_New Mexico Winter 3919 4038 4143 WECC_New Mexico Summer 5027 5210 5384 WECC_New Mexico Annual 0 0 0 WECC_Northern Nevada Winter 1765 1788 1799 WECC_Northern Nevada Summer 1985 2010 2024 WECC_Northern Nevada Annual 0 0 0 WECC_Pacific Northwest Winter 266592677826793 WECC_Pacific Northwest Summer 225002261222603 WECC_Pacific Northwest Annual 0 0 0 WECC_Southern California Edison Winter 16459 16552 16645 WECC_Southern California Edison Summer 19270 19393 19542 WECC_Southern California Edison Annual 0 0 0 WECC_San Francisco Winter 790 776 760 WECC_San Francisco Summer 1019 1002 984 WECC_San Francisco Annual 0 0 0 WECC_Southern Nevada Winter 3428 3517 3597 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_Southern Nevada Summer 4893 5064 5238 WECC_Southern Nevada Annual 0 0 0 WECC_Utah Winter 5476 5531 5558 WECC_Utah Summer 5871 5928 5959 WECC_Utah Annual 0 0 0 WECC_Wyoming Winter 1871 1920 1950 WECC_Wyoming Summer 2075 2133 2172 WECC_Wyoming Annual 0 0 0 **System Total Winter**  **756153 763209** **767916 System Total**  **Summer 824633** **831438 837546**  **System Total Annual**  **0 0**  **0**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  14862 15865 17764 19891 13798 14730 16493 18468 0 0 0 0 10682 11171 12220 13367 8850 9255 10124 11074 0 0 0 0 4610 4793 5222 5690 3428 3564 3883 4231 0 0 0 0 2830 2889 2966 3044 2682 2738 2811 2885 0 0 0 0 738 724 744 764 576 565 581 597 0 0 0 0 1389 1363 1401 1439 1085 1064 1094 1124 0 0 0 0 2314 2363 2450 2541 1688 1723 1787 1854 0 0 0 0 2406424665 26152 27728 239412453926018 27586 0 0 0 0 293 304 326 350 278 288 309 332 0 0 0 0 420644395548319 53116 2554426693 29343 32255 0 0 0 0 3552 3716 4080 4479 3221 3370 3700 4062 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 542645421058776 64451 650586511470904 77750 0 0 0 0 4474 4569 5018 5498 5356 5481 6044 6622 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  434764548651534 58553 455274769454108 61478 0 0 0 0 3517 3606 3887 4122 4093 4229 4603 4881 0 0 0 0 3259 3306 3573 3788 3677 3752 4086 4332 0 0 0 0 8419 8505 9128 9716 9960 10106 10913 11616 0 0 0 0 16143 16038 16825 17958 17030 16952 17834 19087 0 0 0 0 15212 15063 15732 16315 18325 18235 19176 19886 0 0 0 0 1286 1184 1195 1271 1235 1134 1143 1216 0 0 0 0 4283 4280 4610 4889 4832 4858 5271 5591 0 0 0 0 1488415086 16403 17400 14293 14459 15684 16636 0 0 0 0 7566 7496 7905 8414 8476 8421 8916 9490 0 0 0 0 7927 7796 8137 8581 9245 9144 9621 10227 0 0 0 0 4557 4418 4546 4610 5856 5698 5959 6043 0 0 0 0 1739 1685 1749 1773 2022 1963 2056 2085 0 0 0 0 12072 1167411998 12169 15242 14790 15429 15649 0 0 0 0 3171 3112 3153 3173 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  4141 4109 4229 4256 0 0 0 0 3483 3489 3581 3605 4072 4104 4248 4278 0 0 0 0 1113 1131 1174 1183 955 964 992 999 0 0 0 0 1540 1522 1551 1561 1888 1882 1940 1953 0 0 0 0 2235 2198 2233 2260 3003 2990 3092 3130 0 0 0 0 5899 5796 5874 5993 8868 8778 8996 9178 0 0 0 0 3005 3031 3131 3211 4953 5059 5315 5451 0 0 0 0 7731 7616 7944 8213 8170 8065 8437 8723 0 0 0 0 9424 9257 9625 9972 11955 11862 12509 12960 0 0 0 0 1300412779 13255 13733 17535 17460 18446 19111 0 0 0 0 175241807720037 22288 196672038222713 25264 0 0 0 0 195841934920085 21011 284472854930296 31693 0 0 0 0 2520 2548 2702 2825 3490 3576 3864 4039 0 0 0 0 10531 10596 11235 11749 1300413190 14145 14791 0 0 0 0 312463112532516 33659 359533601737924 39256 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  0 0 0 0 10938 11289 12188 12742 11791 12202 13222 13823 0 0 0 0 7541 7573 8074 8651 7758 7798 8324 8919 0 0 0 0 301633025032199 34478 317943194334074 36485 0 0 0 0 5219 5168 5529 6005 5984 5948 6403 6955 0 0 0 0 6574 6635 7166 7739 7539 7636 8299 8963 0 0 0 0 8810 8901 9655 10482 10103 10243 11181 12139 0 0 0 0 5341 5417 5898 6400 6124 6235 6831 7412 0 0 0 0 483544947454318 59701 504225165356800 62429 0 0 0 0 437324554251129 56860 447184660952377 58249 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1375413628 14485 15916 1453414413 15337 16870 0 0 0 0 4778 4747 5033 5342 5677 5690 6101 6475 0 0 0 0 2489 2346 2456 2690 2269 2136 2226 2439 0 0 0 0 5277 5183 5614 6120 3239 3143 3314 3613 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  19527 1964821403 23819 243012456827042 30402 0 0 0 0 1587416309 17788 19396 207222144023536 25665 0 0 0 0 3441 3312 3565 3891 3868 3735 4031 4399 0 0 0 0 3174 3270 3569 3890 3628 3750 4106 4475 0 0 0 0 17209 1863222471 25571 241492666033032 37589 0 0 0 0 12287 13270 15961 17866 14391 15726 19230 21525 0 0 0 0 3023 3120 3489 3797 3641 3828 4409 4799 0 0 0 0 362 379 460 530 498 531 660 762 0 0 0 0 1777 1842 2105 2292 1780 1846 2110 2297 0 0 0 0 4296 4523 5381 6155 5679 6074 7382 8444 0 0 0 0 1846 1912 2151 2342 2104 2208 2534 2759 0 0 0 0 279442947034030 37035 231202391726799 29165 0 0 0 0 17051 17656 19331 21078 201092091022981 25058 0 0 0 0 738 740 803 876 964 973 1062 1159 0 0 0 0 3740 3958 4704 5394 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  5590 6058 7445 8536 0 0 0 0 5758 6027 6868 7476 6221 6560 7560 8230 0 0 0 0 1962 1984 2240 2667 2208 2257 2587 3124 0 0 0 0 **775465 790047** **860822 933560**  **846343 864238** **946031 1025297**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 133 391 923 923 Canada_Alberta Summer 0 0 0 0 Canada_Alberta Annual 0 0 0 0 Canada_British Columbia Winter 0 0 0 0 Canada_British Columbia Summer 0 0 0 0 Canada_British Columbia Annual 0 0 0 0 Canada_Manitoba Winter 0 0 169 512 Canada_Manitoba Summer 0 0 0 0 Canada_Manitoba Annual 0 0 0 0 Canada_New Brunswick Winter 778 719 745 778 Canada_New Brunswick Summer 0 186 205 135 Canada_New Brunswick Annual 0 0 0 0 Canada_New Foundland Winter 0 0 0 0 Canada_New Foundland Summer 0 0 0 0 Canada_New Foundland Annual 0 0 0 0 Canada_Labrador Winter 1 1 1 1 Canada_Labrador Summer 0 0 0 0 Canada_Labrador Annual 0 0 0 0 Canada_Nova Scotia Winter 436 373 378 434 Canada_Nova Scotia Summer 0 0 0 0 Canada_Nova Scotia Annual 0 0 0 0 Canada_Ontario Winter 0 0 0 0 Canada_Ontario Summer 0 0 0 67 Canada_Ontario Annual 0 0 0 0 Canada_Prince Edward island Winter 88 90 97 101 Canada_Prince Edward island Summer 71 72 79 82 Canada_Prince Edward island Annual 0 0 0 0 Canada_Quebec Winter 7828772078147782 Canada_Quebec Summer 0 0 0 0 Canada_Quebec Annual 0 0 0 0 Canada_Saskatchewan Winter 0 0 366 486 Canada_Saskatchewan Summer 0 0 0 0 Canada_Saskatchewan Annual 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0 ERCOT_Rest Winter 0 0 0 0 ERCOT_Rest Summer 3385321632162989 ERCOT_Rest Annual 0 0 0 0 ERCOT_West Winter 0 0 0 0 ERCOT_West Summer 396 442 703 1004 ERCOT_West Annual 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  FRCC Winter 0 0 0 0 FRCC Summer 0 0 0 0 FRCC Annual 0 0 0 0 MAPP_WAUE Winter 0 0 0 0 MAPP_WAUE Summer 478 0 230 254 MAPP_WAUE Annual 0 0 0 0 MISO_Iowa Winter 0 0 0 0 MISO_Iowa Summer 32 4 15 58 MISO_Iowa Annual 0 0 0 0 MISO_Illinois Winter 0 0 0 0 MISO_Illinois Summer 0 0 0 334 MISO_Illinois Annual 0 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0 MISO_Indiana (including parts of Kentucky) Summer 4581374742633933 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0 MISO_Lower Michigan Winter 0 0 0 0 MISO_Lower Michigan Summer 389 369 389 389 MISO_Lower Michigan Annual 0 0 0 0 MISO_MT, SD, ND Winter 0 0 0 0 MISO_MT, SD, ND Summer 0 0 277 277 MISO_MT, SD, ND Annual 0 0 0 0 MISO_Iowa-MidAmerican Winter 0 0 0 0 MISO_Iowa-MidAmerican Summer 1477 510 548 591 MISO_Iowa-MidAmerican Annual 0 0 0 0 MISO_Minnesota and Western Wisconsin Winter 1805 158530813073 MISO_Minnesota and Western Wisconsin Summer 1175 92824182445 MISO_Minnesota and Western Wisconsin Annual 0 0 0 0 MISO_Missouri Winter 0 0 0 0 MISO_Missouri Summer 71 0 0 0 MISO_Missouri Annual 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Summer 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0 ISONE_Connecticut Winter 0 0 0 0 ISONE_Connecticut Summer 0 0 41 0 ISONE_Connecticut Annual 0 0 0 0 ISONE_Maine Winter 0 0 0 0 ISONE_Maine Summer 193 739 778 739 ISONE_Maine Annual 0 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 4741503 1342 1497 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 2707369934613493 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0 NY_Zones A&B Winter 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  NY_Zones A&B Summer 12541477 1555 1394 NY_Zones A&B Annual 0 0 0 0 NY_Zone C&E Winter 0 0 0 0 NY_Zone C&E Summer 312 1602 1800 1422 NY_Zone C&E Annual 0 0 0 0 NY_Zones D Winter 1330 1325 13241338 NY_Zones D Summer 418 1385 1458 1385 NY_Zones D Annual 0 0 0 0 NY_Zone F (Capital) Winter 0 0 0 0 NY_Zone F (Capital) Summer 0 1262 1060 392 NY_Zone F (Capital) Annual 0 0 0 0 NY_Zone G-I (Downstate NY) Winter 0 0 0 0 NY_Zone G-I (Downstate NY) Summer 2909411141523436 NY_Zone G-I (Downstate NY) Annual 0 0 0 0 NY_Zone J(NYC) Winter 0 0 0 0 NY_Zone J(NYC) Summer 2505 1789 1848 1438 NY_Zone J(NYC) Annual 0 0 0 0 NY_Zone K(LI) Winter 0 0 0 0 NY_Zone K(LI) Summer 883 815 788 859 NY_Zone K(LI) Annual 0 0 0 0 PJM_AP Winter 898 694 523 270 PJM_AP Summer 251023002128 1876 PJM_AP Annual 0 0 0 0 PJM_ATSI Winter 1470 1373 1215 442 PJM_ATSI Summer 4445430441323363 PJM_ATSI Annual 0 0 0 0 PJM_ComEd Winter 0 0 0 0 PJM_ComEd Summer 1386 193 609 204 PJM_ComEd Annual 0 0 0 0 PJM_Dominion Winter 0 0 0 0 PJM_Dominion Summer 0 483 835 1534 PJM_Dominion Annual 0 0 0 0 PJM_EMAAC Winter 0 0 0 0 PJM_EMAAC Summer 5076450650444618 PJM_EMAAC Annual 0 0 0 0 PJM_PENELEC Winter 0 0 0 0 PJM_PENELEC Summer 1220 422 888 1220 PJM_PENELEC Annual 0 0 0 0 PJM_SWMAAC Winter 518 500 424 288 PJM_SWMAAC Summer 3300327832163141 PJM_SWMAAC Annual 0 0 0 0 PJM West Winter 0 0 0 0 PJM West Summer 9293933792599619 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Annual 0 0 0 0 PJM_Western MAAC Winter 0 0 0 0 PJM_Western MAAC Summer 3292329233263424 PJM_Western MAAC Annual 0 0 0 0 SERC_Central_Kentucky Winter 0 0 0 0 SERC_Central_Kentucky Summer 0 0 0 0 SERC_Central_Kentucky Annual 0 0 0 0 SERC_Central_TVA Winter 0 0 0 0 SERC_Central_TVA Summer 1897 16741896 1768 SERC_Central_TVA Annual 0 0 0 0 SERC_Delta_Amite South (including DSG) Winter 190 0 0 0 SERC_Delta_Amite South (including DSG) Summer 1056 801 879 827 SERC_Delta_Amite South (including DSG) Annual 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Summer 406 0 549 1006 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Summer 0 0 83 142 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0 SERC_Delta_WOTAB (including Western) Winter 0 0 0 0 SERC_Delta_WOTAB (including Western) Summer 866 59 97 192 SERC_Delta_WOTAB (including Western) Annual 0 0 0 0 SERC_Southeastern Winter 0 0 0 545 SERC_Southeastern Summer 2719232138424323 SERC_Southeastern Annual 0 0 0 0 SERC_VACAR Winter 0 0 0 345 SERC_VACAR Summer 1492 1293 1492 1604 SERC_VACAR Annual 0 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 0 SPP_Kiamichi Energy Facility Summer 0 0 0 0 SPP_Kiamichi Energy Facility Annual 0 0 0 0 SPP North- (Kansas, Missouri) Winter 0 0 0 0 SPP North- (Kansas, Missouri) Summer 400 0 919 1197 SPP North- (Kansas, Missouri) Annual 0 0 0 0 SPP Nebraska Winter 0 0 0 0 SPP Nebraska Summer 0 0 0 0 SPP Nebraska Annual 0 0 0 0 SPP Southeast- (Louisiana) Winter 0 0 0 0 SPP Southeast- (Louisiana) Summer 0 0 0 0 SPP Southeast- (Louisiana) Annual 0 0 0 0 SPP SPS (Texas Panhandle) Winter 434 0 1191 989 SPP SPS (Texas Panhandle) Summer 0 0 563 563 SPP SPS (Texas Panhandle) Annual 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) Summer 3931442053265188 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0 WECC_Northern California (including SMUD) Winter 0 0 0 0 WECC_Northern California (including SMUD) Summer 0 0 0 0 WECC_Northern California (including SMUD) Annual 0 0 0 0 WECC_LADWP Winter 0 0 0 0 WECC_LADWP Summer 0 0 28 1264 WECC_LADWP Annual 0 0 0 0 WECC_San Diego Gas and Electric Winter 364 77 0 0 WECC_San Diego Gas and Electric Summer 999 712 0 808 WECC_San Diego Gas and Electric Annual 0 0 0 0 WECC_Arizona Winter 0 0 0 0 WECC_Arizona Summer 0 0 12963888 WECC_Arizona Annual 0 0 0 0 WECC_Colorado Winter 187 813 690 353 WECC_Colorado Summer 1909263826382638 WECC_Colorado Annual 0 0 0 0 WECC_Idaho Winter 976 1002 1006 1071 WECC_Idaho Summer 1549 1577 1586 1853 WECC_Idaho Annual 0 0 0 0 WECC_Imperial Irrigation District (IID) Winter 0 0 0 0 WECC_Imperial Irrigation District (IID) Summer 0 0 0 0 WECC_Imperial Irrigation District (IID) Annual 0 0 0 0 WECC_Montana Winter 0 0 0 0 WECC_Montana Summer 0 0 0 0 WECC_Montana Annual 0 0 0 0 WECC_New Mexico Winter 0 0 0 0 WECC_New Mexico Summer 0 472 1215 1422 WECC_New Mexico Annual 0 0 0 0 WECC_Northern Nevada Winter 0 0 0 0 WECC_Northern Nevada Summer 0 0 0 148 WECC_Northern Nevada Annual 0 0 0 0 WECC_Pacific Northwest Winter 0 0 0 0 WECC_Pacific Northwest Summer 0 0 0 0 WECC_Pacific Northwest Annual 0 0 0 0 WECC_Southern California Edison Winter 0 0 0 0 WECC_Southern California Edison Summer 2565 235 0 1731 WECC_Southern California Edison Annual 0 0 0 0 WECC_San Francisco Winter 854 430 307 283 WECC_San Francisco Summer 1139 711 586 563 WECC_San Francisco Annual 0 0 0 0 WECC_Southern Nevada Winter 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_Southern Nevada Summer 0 0 0 997 WECC_Southern Nevada Annual 0 0 0 0 WECC_Utah Winter 0 0 72 300 WECC_Utah Summer 94 806 1695 1989 WECC_Utah Annual 0 0 0 0 WECC_Wyoming Winter 0 0 0 0 WECC_Wyoming Summer 0 0 0 0 WECC_Wyoming Annual 0 0 0 0 **System Total Winter**  **18763 18595** **21667 21809**  **System Total Summer**  **74782 72188** **83409 90224**  **System Total Annual**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 923 916 914 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 716 740 967 0 0 109 0 0 0 778 778 778 201 276 668 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 365 326 0 0 0 0 0 0 0 425 1555 1555 946 1535 1535 0 0 0 99 50 0 80 29 0 0 0 0 781377747695 0 0 0 0 0 0 485 135 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1958 162 140 0 0 0 0 0 0 1037 1168 1279 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 0 0 0 361 0 0 581 792 349 0 0 0 0 0 0 145 47 0 0 0 0 0 0 0 0 500 1108 0 0 0 0 0 0 3843 780 1314 0 0 0 0 0 0 389 389 389 0 0 0 0 0 0 292 292 292 0 0 0 0 0 0 923 769 66 0 0 0 349822872191 2579 1733 1473 0 0 0 0 0 509 0 527 1761 0 0 0 0 0 0 0 469 359 0 0 0 0 0 0 0 394 912 0 0 0 0 5 0 739 778 778 0 0 0 965 0 0 289827892848 0 0 0 165 1319 1341 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 17641842 1872 0 0 0 0 18672791 135418812784 0 0 0 1359 1408 1407 1401 1458 1458 0 0 0 0 0 0 0 91 0 0 0 0 0 0 0 3175 1698 1257 0 0 0 0 0 0 13341586 1798 0 0 0 0 0 0 981 1279 1436 0 0 0 0 0 0 36 0 0 0 0 0 179 0 0 3185 20922194 0 0 0 0 0 0 938 941 1256 0 0 0 0 0 417 135242234986 0 0 0 0 0 0 402828772877 0 0 0 0 0 0 1220 1516 1718 0 0 0 253 0 0 324624433188 0 0 0 981 0 0 968762404146 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 2942098 1284 329232923292 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1255 1455 2586 0 0 0 0 0 0 588 277 277 0 0 0 0 0 0 445 415 794 0 0 0 0 0 0 282 437 188 0 0 0 0 0 0 200 0 0 0 0 0 0 0 0 390635894424 0 0 0 0 0 0 1571 1436 1492 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 222 370 1694 0 0 0 0 0 0 0 1390 316 0 0 0 0 0 0 0 0 0 0 0 0 882 1371 894 0 0 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 464032544061 0 0 0 0 0 0 28725123159 0 0 0 0 0 0 252725272527 0 0 0 0 0 0 921 467 196 0 0 0 0 0 0 584570217073 0 0 0 0 0 0 263825742574 0 0 0 1180 1191 592 26312285 1687 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 563 593 593 0 0 0 0 0 0 335 389 384 0 0 0 171469246857 037033489 0 0 0 0 0 0 1823 1823 2122 0 0 0 285 160 85 573 480 435 0 0 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 335336842763 0 0 0 468 0 0 1664 521 369 0 0 0 0 0 0 369 389 389 0 0 0 **24187 30904** **30279 90239** **88478 93236**  **0 0**  **0**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 0 0 0 0 Canada_Alberta Summer 0 0 0 0 Canada_Alberta Annual 0 0 0 0 Canada_British Columbia Winter 0 260 800 800 Canada_British Columbia Summer 0 0 0 0 Canada_British Columbia Annual 0 0 0 0 Canada_Manitoba Winter 190 190 376 500 Canada_Manitoba Summer 190 190 475 485 Canada_Manitoba Annual 0 0 0 0 Canada_New Brunswick Winter 1299 1198 1248 1310 Canada_New Brunswick Summer 272 834 881 845 Canada_New Brunswick Annual 0 0 0 0 Canada_New Foundland Winter 1 1 1 1 Canada_New Foundland Summer 0 0 0 0 Canada_New Foundland Annual 0 0 0 0 Canada_Labrador Winter 3574353035603526 Canada_Labrador Summer 0 0 0 0 Canada_Labrador Annual 0 0 0 0 Canada_Nova Scotia Winter 0 0 0 0 Canada_Nova Scotia Summer 0 0 0 0 Canada_Nova Scotia Annual 0 0 0 0 Canada_Ontario Winter 870 870 10441112 Canada_Ontario Summer 1690 19002000 1835 Canada_Ontario Annual 0 0 0 0 Canada_Prince Edward island Winter 0 0 0 0 Canada_Prince Edward island Summer 0 0 0 0 Canada_Prince Edward island Annual 0 0 0 0 Canada_Quebec Winter 0 0 0 0 Canada_Quebec Summer 1998326633613201 Canada_Quebec Annual 0 0 0 0 Canada_Saskatchewan Winter 137 143 150 150 Canada_Saskatchewan Summer 0 0 0 0 Canada_Saskatchewan Annual 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 860 817 860 860 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 845 803 845 845 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0 ERCOT_Rest Winter 0 0 0 0 ERCOT_Rest Summer 188 246 503 824 ERCOT_Rest Annual 0 0 0 0 ERCOT_West Winter 0 0 0 0 ERCOT_West Summer 0 0 0 0 ERCOT_West Annual 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  FRCC Winter 0 0 0 0 FRCC Summer 1183 212334202832 FRCC Annual 0 0 0 0 MAPP_WAUE Winter 0 0 179 341 MAPP_WAUE Summer 570 0 184 49 MAPP_WAUE Annual 0 0 0 0 MISO_Iowa Winter 0 34 449 428 MISO_Iowa Summer 0 0 0 0 MISO_Iowa Annual 0 0 0 0 MISO_Illinois Winter 0 0 0 0 MISO_Illinois Summer 1168 10141053 1368 MISO_Illinois Annual 0 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0 MISO_Indiana (including parts of Kentucky) Summer 4586405045864586 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0 MISO_Lower Michigan Winter 1199 1199 940 455 MISO_Lower Michigan Summer 1780215922082558 MISO_Lower Michigan Annual 0 0 0 0 MISO_MT, SD, ND Winter 261 0 1136 1271 MISO_MT, SD, ND Summer 492 0 1475 1607 MISO_MT, SD, ND Annual 0 0 0 0 MISO_Iowa-MidAmerican Winter 0 0 0 0 MISO_Iowa-MidAmerican Summer 904 0 91 210 MISO_Iowa-MidAmerican Annual 0 0 0 0 MISO_Minnesota and Western Wisconsin Winter 0 0 0 0 MISO_Minnesota and Western Wisconsin Summer 33 0 0 59 MISO_Minnesota and Western Wisconsin Annual 0 0 0 0 MISO_Missouri Winter 0 0 0 0 MISO_Missouri Summer 0 4 258 540 MISO_Missouri Annual 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 1406 1406 1406 1406 MISO_Wisconsin- Upper Michigan (WUMS) Summer 1019 765 639 970 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0 ISONE_Connecticut Winter 488 786 621 780 ISONE_Connecticut Summer 722 116 0 211 ISONE_Connecticut Annual 0 0 0 0 ISONE_Maine Winter 800 740 766 800 ISONE_Maine Summer 1075 1137 1217 1221 ISONE_Maine Annual 0 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1650 1620 1650 1650 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 0 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0 NY_Zones A&B Winter 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  NY_Zones A&B Summer 500 789 959 674 NY_Zones A&B Annual 0 0 0 0 NY_Zone C&E Winter 1368 1363 1362 1377 NY_Zone C&E Summer 166429133143 2773 NY_Zone C&E Annual 0 0 0 0 NY_Zones D Winter 1200 1200 1200 1200 NY_Zones D Summer 4641436 1511 1431 NY_Zones D Annual 0 0 0 0 NY_Zone F (Capital) Winter 0 760 760 760 NY_Zone F (Capital) Summer 2083337532072583 NY_Zone F (Capital) Annual 0 0 0 0 NY_Zone G-I (Downstate NY) Winter 0 0 0 0 NY_Zone G-I (Downstate NY) Summer 3764362937543152 NY_Zone G-I (Downstate NY) Annual 0 0 0 0 NY_Zone J(NYC) Winter 0 0 0 0 NY_Zone J(NYC) Summer 1300 851 1235 1300 NY_Zone J(NYC) Annual 0 0 0 0 NY_Zone K(LI) Winter 0 0 0 0 NY_Zone K(LI) Summer 660 627 627 660 NY_Zone K(LI) Annual 0 0 0 0 PJM_AP Winter 0 0 0 0 PJM_AP Summer 1100 1100 1100 1100 PJM_AP Annual 0 0 0 0 PJM_ATSI Winter 0 0 0 0 PJM_ATSI Summer 0 0 0 0 PJM_ATSI Annual 0 0 0 0 PJM_ComEd Winter 0 0 0 0 PJM_ComEd Summer 4151315538013836 PJM_ComEd Annual 0 0 0 0 PJM_Dominion Winter 0 49 0 296 PJM_Dominion Summer 1266 12741195 1195 PJM_Dominion Annual 0 0 0 0 PJM_EMAAC Winter 0 0 0 0 PJM_EMAAC Summer 300 285 253 177 PJM_EMAAC Annual 0 0 0 0 PJM_PENELEC Winter 541 0 0 0 PJM_PENELEC Summer 4581396538753522 PJM_PENELEC Annual 0 0 0 0 PJM_SWMAAC Winter 0 0 0 0 PJM_SWMAAC Summer 0 0 0 0 PJM_SWMAAC Annual 0 0 0 0 PJM West Winter 696 879 848 633 PJM West Summer 4691493947895649 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Annual 0 0 0 0 PJM_Western MAAC Winter 533 514 436 0 PJM_Western MAAC Summer 3062299930872551 PJM_Western MAAC Annual 0 0 0 0 SERC_Central_Kentucky Winter 0 0 0 0 SERC_Central_Kentucky Summer 245723112195 2155 SERC_Central_Kentucky Annual 0 0 0 0 SERC_Central_TVA Winter 0 0 0 0 SERC_Central_TVA Summer 2013 2093 22982024 SERC_Central_TVA Annual 0 0 0 0 SERC_Delta_Amite South (including DSG) Winter 0 0 0 0 SERC_Delta_Amite South (including DSG) Summer 0 0 0 0 SERC_Delta_Amite South (including DSG) Annual 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Summer 995 452 878 1241 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 560 SERC_Delta_Rest of Delta (Central Arkansas) Summer 4055 2035 2383 2306 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0 SERC_Delta_WOTAB (including Western) Winter 0 0 0 0 SERC_Delta_WOTAB (including Western) Summer 0 0 0 0 SERC_Delta_WOTAB (including Western) Annual 0 0 0 0 SERC_Southeastern Winter 195 0 0 0 SERC_Southeastern Summer 1365 1330 1857 1400 SERC_Southeastern Annual 0 0 0 0 SERC_VACAR Winter 0 0 0 0 SERC_VACAR Summer 463 1162 859 125 SERC_VACAR Annual 0 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 0 SPP_Kiamichi Energy Facility Summer 1178 1119 1178 1178 SPP_Kiamichi Energy Facility Annual 0 0 0 0 SPP North- (Kansas, Missouri) Winter 0 0 0 0 SPP North- (Kansas, Missouri) Summer 26302145 29373454 SPP North- (Kansas, Missouri) Annual 0 0 0 0 SPP Nebraska Winter 0 0 0 0 SPP Nebraska Summer 1361 5241746 1790 SPP Nebraska Annual 0 0 0 0 SPP Southeast- (Louisiana) Winter 0 0 0 0 SPP Southeast- (Louisiana) Summer 768 346 470 629 SPP Southeast- (Louisiana) Annual 0 0 0 0 SPP SPS (Texas Panhandle) Winter 0 0 0 0 SPP SPS (Texas Panhandle) Summer 1177 1856 1747 1890 SPP SPS (Texas Panhandle) Annual 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 645 438 SPP West (Oklahoma, Arkansas, Louisiana) Summer 820 779 790 546 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0 WECC_Northern California (including SMUD) Winter 878 443 316 291 WECC_Northern California (including SMUD) Summer 2248 732 603 1790 WECC_Northern California (including SMUD) Annual 0 0 0 0 WECC_LADWP Winter 0 0 0 0 WECC_LADWP Summer 0 605 10622800 WECC_LADWP Annual 0 0 0 0 WECC_San Diego Gas and Electric Winter 0 0 0 0 WECC_San Diego Gas and Electric Summer 0 0 41 859 WECC_San Diego Gas and Electric Annual 0 0 0 0 WECC_Arizona Winter 232 0 0 0 WECC_Arizona Summer 1028 1195 680 893 WECC_Arizona Annual 0 0 0 0 WECC_Colorado Winter 0 0 0 0 WECC_Colorado Summer 0 0 0 0 WECC_Colorado Annual 0 0 0 0 WECC_Idaho Winter 0 0 0 0 WECC_Idaho Summer 0 0 0 114 WECC_Idaho Annual 0 0 0 0 WECC_Imperial Irrigation District (IID) Winter 143 79 0 0 WECC_Imperial Irrigation District (IID) Summer 0 23 155 867 WECC_Imperial Irrigation District (IID) Annual 0 0 0 0 WECC_Montana Winter 0 309 0 309 WECC_Montana Summer 309 309 309 309 WECC_Montana Annual 0 0 0 0 WECC_New Mexico Winter 639 631 12841251 WECC_New Mexico Summer 728 66412441244 WECC_New Mexico Annual 0 0 0 0 WECC_Northern Nevada Winter 0 0 0 0 WECC_Northern Nevada Summer 0 223 165 223 WECC_Northern Nevada Annual 0 0 0 0 WECC_Pacific Northwest Winter 475 475 475 0 WECC_Pacific Northwest Summer 0 0 29 1479 WECC_Pacific Northwest Annual 0 0 0 0 WECC_Southern California Edison Winter 0 0 0 0 WECC_Southern California Edison Summer 0 0 358 1716 WECC_Southern California Edison Annual 0 0 0 0 WECC_San Francisco Winter 0 0 0 0 WECC_San Francisco Summer 0 0 0 0 WECC_San Francisco Annual 0 0 0 0 WECC_Southern Nevada Winter 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_Southern Nevada Summer 1562 242 916 1513 WECC_Southern Nevada Annual 0 0 0 0 WECC_Utah Winter 0 0 0 0 WECC_Utah Summer 3 650 1220 1220 WECC_Utah Annual 0 0 0 0 WECC_Wyoming Winter 529 453 639 793 WECC_Wyoming Summer 2615 271431033351 WECC_Wyoming Annual 0 0 0 0 **System Total Winter**  **19303 19131** **22291 22438**  **System Total Summer**  **76936 74268** **85812 92823**  **System Total Annual**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 0 0 0 800 800 800 022002200 0 0 0 499 138 0 500 775 775 0 0 0 1238 1146 719 843 830 800 0 0 0 1 1 1 0 0 0 0 0 0 355835183478 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1131 1131 1145 2000 1480 1516 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 427147385141 0 0 0 150 143 361 0 0 112 0 0 0 0 0 0 860 860 860 0 0 0 0 0 0 845 845 845 0 0 0 0 0 0 1067 992 1316 0 0 0 0 0 0 0 0 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 302427002538 0 0 0 716 0 0 220 0 0 0 0 0 373 549 0 0 0 68 0 0 0 0 0 523 865 471 62 0 0 0 78 0 0 4586 498 1 0 0 0 564 400 400 2662 1001 897 0 0 0 1389 847 1148 1737 1732 1675 0 0 0 261 0 0 513 0 298 0 0 0 190 200 200 0 482 370 0 0 0 0 0 0 608 563 0 0 0 0 1406 1257 1406 496 0 0 0 0 0 993 0 0 476 722 1293 0 0 0 800 800 800 1288 1220 1280 0 0 0 1650 1655 1650 0 499 939 0 0 0 57 1200 1200 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 500 475 475 0 0 0 139823312353 2038 1570 1565 0 0 0 1200 1200 1200 1436 1460 1463 0 0 0 0 401 1899 219822212123 0 0 0 0 1520 255 290632263605 0 0 0 0 0 0 1300 1300 1300 0 0 0 0 0 0 660 660 660 0 0 0 260 0 0 11001034511168 0 0 0 0 0 0 0 0 0 0 0 0 931 0 0 3789 0 0 0 0 0 0 0 0 1195 1135 1135 0 0 0 303 0 0 285 278 285 0 0 0 170 1873 2513 342333873387 0 0 0 0 760 0 0 0 0 0 0 0 0 0 429 3061 0 1140 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 1944 0 760 0 0 0 0 0 0 2109 15041067 0 0 0 0 0 0 20242445 2646 0 0 0 0 0 0 0 226 399 0 0 0 0 0 0 568 335 1526 0 0 0 0 0 0 2285 19022845 0 0 0 0 0 0 0 57 42 0 0 0 0 0 0 1400 1613 2856 0 0 0 0 0 0 344 0 0 0 0 0 0 0 0 1178 1178 1178 0 0 0 0 0 0 2615 1715 610 0 0 0 110 0 0 1776 1457 0 0 0 0 0 0 0 781 677 436 0 0 0 0 0 0 1435 1242 1954 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 328 1411 340 0 10172560 0 0 0 29336563535 19241869 1817 0 0 0 0 1732 1842 429140243625 0 0 0 0 0 0 864 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 680 88 0 0 0 0 0 0 0 913 913 881 0 0 0 2073 22092075 6892335 2114 0 0 0 1061 0 580 84041164114 0 0 0 0 0 0 293 61 0 0 0 0 0 0 0 365559856650 0 0 0 0 0 0 1826 1577 1082 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 33382102 1921 0 0 0 0 0 0 650 618 855 0 0 0 906 917 301 366533062690 0 0 0 **24884 31795** **31152 92839** **91027 95921**  **0 0**  **0**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 13328 14088 15031 Canada_Alberta Summer 13195 13697 14107 Canada_Alberta Annual 0 0 0 Canada_British Columbia Winter 14070 14539 14270 Canada_British Columbia Summer 14070 14800 15070 Canada_British Columbia Annual 0 0 0 Canada_Manitoba Winter 4947 4947 4943 Canada_Manitoba Summer 4947 4947 4676 Canada_Manitoba Annual 0 0 0 Canada_New Brunswick Winter 3228 3272 3307 Canada_New Brunswick Summer 3478 3101 3134 Canada_New Brunswick Annual 0 0 0 Canada_New Foundland Winter 1884 1884 1884 Canada_New Foundland Summer 1885 1885 1885 Canada_New Foundland Annual 0 0 0 Canada_Labrador Winter 1620 1664 1634 Canada_Labrador Summer 5193 5193 5193 Canada_Labrador Annual 0 0 0 Canada_Nova Scotia Winter 2672 2699 2721 Canada_Nova Scotia Summer 2236 2327 2343 Canada_Nova Scotia Annual 0 0 0 Canada_Ontario Winter 29327 29383 29261 Canada_Ontario Summer 28506 28353 28304 Canada_Ontario Annual 0 0 0 Canada_Prince Edward island Winter 336 338 345 Canada_Prince Edward island Summer 319 321 327 Canada_Prince Edward island Annual 0 0 0 Canada_Quebec Winter 44263 4550545644 Canada_Quebec Summer 34437 3451934468 Canada_Quebec Annual 0 0 0 Canada_Saskatchewan Winter 3881 3875 3783 Canada_Saskatchewan Summer 4018 4018 3568 Canada_Saskatchewan Annual 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 860 860 860 ERCOT_Tenaska Frontier Generating Station Summer 0 43 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 845 845 845 ERCOT_Tenaska Gateway Generating Station Summer 0 42 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 ERCOT_Rest Winter 69757 7094371838 ERCOT_Rest Summer 72955 7391374551 ERCOT_Rest Annual 0 0 0 ERCOT_West Winter 5395 5441 5269 ERCOT_West Summer 5791 5884 5972 ERCOT_West Annual 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** FRCC Winter 52201 5396856475 FRCC Summer 51018 5184553055 FRCC Annual 0 0 0 MAPP_WAUE Winter 4502 4502 4323 MAPP_WAUE Summer 4410 4502 4547 MAPP_WAUE Annual 0 0 0 MISO_Iowa Winter 4197 4184 3770 MISO_Iowa Summer 4229 4222 4233 MISO_Iowa Annual 0 0 0 MISO_Illinois Winter 12711 1259412594 MISO_Illinois Summer 11543 11580 11542 MISO_Illinois Annual 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 20135 2045920459 MISO_Indiana (including parts of Kentucky) Summer 20130 2015620136 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 MISO_Lower Michigan Winter 22765 2279022749 MISO_Lower Michigan Summer 22573 2220021870 MISO_Lower Michigan Annual 0 0 0 MISO_MT, SD, ND Winter 2584 2845 1613 MISO_MT, SD, ND Summer 2353 2845 1552 MISO_MT, SD, ND Annual 0 0 0 MISO_Iowa-MidAmerican Winter 5239 5239 5239 MISO_Iowa-MidAmerican Summer 5812 5748 5697 MISO_Iowa-MidAmerican Annual 0 0 0 MISO_Minnesota and Western Wisconsin Winter 17480 17367 17318 MISO_Minnesota and Western Wisconsin Summer 16818 16711 16655 MISO_Minnesota and Western Wisconsin Annual 0 0 0 MISO_Missouri Winter 9738 10040 10226 MISO_Missouri Summer 9809 10036 9967 MISO_Missouri Annual 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 11127 10880 10316 MISO_Wisconsin- Upper Michigan (WUMS) Summer 11514 11521 11083 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 ISONE_Connecticut Winter 7396 6415 6325 ISONE_Connecticut Summer 7162 7085 6986 ISONE_Connecticut Annual 0 0 0 ISONE_Maine Winter 2598 2122 2095 ISONE_Maine Summer 2516 2463 2422 ISONE_Maine Annual 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 14751 14660 14470 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 18634 18476 18238 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 NY_Zones A&B Winter 4336 4336 4336 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** NY_Zones A&B Summer 5090 5025 4933 NY_Zones A&B Annual 0 0 0 NY_Zone C&E Winter 4766 4711 4712 NY_Zone C&E Summer 4782 4763 4731 NY_Zone C&E Annual 0 0 0 NY_Zones D Winter 1277 1278 1277 NY_Zones D Summer 1102 1103 1101 NY_Zones D Annual 0 0 0 NY_Zone F (Capital) Winter 4375 3621 3621 NY_Zone F (Capital) Summer 2292 2268 2234 NY_Zone F (Capital) Annual 0 0 0 NY_Zone G-I (Downstate NY) Winter 4605 3200 3200 NY_Zone G-I (Downstate NY) Summer 3750 3682 3598 NY_Zone G-I (Downstate NY) Annual 0 0 0 NY_Zone J(NYC) Winter 10149 10149 10149 NY_Zone J(NYC) Summer 11354 11086 10761 NY_Zone J(NYC) Annual 0 0 0 NY_Zone K(LI) Winter 5547 5547 5547 NY_Zone K(LI) Summer 5769 5735 5708 NY_Zone K(LI) Annual 0 0 0 PJM_AP Winter 9323 9261 9175 PJM_AP Summer 9835 9767 9680 PJM_AP Annual 0 0 0 PJM_ATSI Winter 11502 11406 11247 PJM_ATSI Summer 14477 14337 14164 PJM_ATSI Annual 0 0 0 PJM_ComEd Winter 23863 23863 23863 PJM_ComEd Summer 21098 2090220671 PJM_ComEd Annual 0 0 0 PJM_Dominion Winter 22300 2225222357 PJM_Dominion Summer 21034 2151021997 PJM_Dominion Annual 0 0 0 PJM_EMAAC Winter 28375 2900128387 PJM_EMAAC Summer 33151 3322233178 PJM_EMAAC Annual 0 0 0 PJM_PENELEC Winter 6859 7565 6993 PJM_PENELEC Summer 4039 4022 4006 PJM_PENELEC Annual 0 0 0 PJM_SWMAAC Winter 12383 12365 12289 PJM_SWMAAC Summer 15165 15143 15081 PJM_SWMAAC Annual 0 0 0 PJM West Winter 36383 3645736436 PJM West Summer 41681 4173441755 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Annual 0 0 0 PJM_Western MAAC Winter 12450 12443 12632 PJM_Western MAAC Summer 13214 13250 13308 PJM_Western MAAC Annual 0 0 0 SERC_Central_Kentucky Winter 11077 11077 11077 SERC_Central_Kentucky Summer 8620 8766 8882 SERC_Central_Kentucky Annual 0 0 0 SERC_Central_TVA Winter 35461 3636336819 SERC_Central_TVA Summer 35345 3594536417 SERC_Central_TVA Annual 0 0 0 SERC_Delta_Amite South (including DSG) Winter 5879 6055 6055 SERC_Delta_Amite South (including DSG) Summer 6745 6857 6935 SERC_Delta_Amite South (including DSG) Annual 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 8905 8905 8905 SERC_Delta_Northern Arkansas (including AECI) Summer 8315 8453 8576 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 15185 14062 13783 SERC_Delta_Rest of Delta (Central Arkansas) Summer 11130 12026 11483 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 SERC_Delta_WOTAB (including Western) Winter 5879 6791 6851 SERC_Delta_WOTAB (including Western) Summer 6745 6851 6948 SERC_Delta_WOTAB (including Western) Annual 0 0 0 SERC_Southeastern Winter 53283 5490054900 SERC_Southeastern Summer 54832 5589156885 SERC_Southeastern Annual 0 0 0 SERC_VACAR Winter 47358 4906549421 SERC_VACAR Summer 48388 4919550054 SERC_VACAR Annual 0 0 0 SPP_Kiamichi Energy Facility Winter 1178 1178 1178 SPP_Kiamichi Energy Facility Summer 0 59 0 SPP_Kiamichi Energy Facility Annual 0 0 0 SPP North- (Kansas, Missouri) Winter 18688 18765 18765 SPP North- (Kansas, Missouri) Summer 16458 16621 16748 SPP North- (Kansas, Missouri) Annual 0 0 0 SPP Nebraska Winter 7761 7874 8239 SPP Nebraska Summer 6399 7350 6493 SPP Nebraska Annual 0 0 0 SPP Southeast- (Louisiana) Winter 3463 3207 3207 SPP Southeast- (Louisiana) Summer 2695 2861 2737 SPP Southeast- (Louisiana) Annual 0 0 0 SPP SPS (Texas Panhandle) Winter 6149 6333 6196 SPP SPS (Texas Panhandle) Summer 4538 4477 3821 SPP SPS (Texas Panhandle) Annual 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP West (Oklahoma, Arkansas, Louisiana) Winter 23741 23553 22319 SPP West (Oklahoma, Arkansas, Louisiana) Summer 26852 2719427500 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 WECC_Northern California (including SMUD) Winter 28076 2720725825 WECC_Northern California (including SMUD) Summer 26706 2691825538 WECC_Northern California (including SMUD) Annual 0 0 0 WECC_LADWP Winter 5905 5905 5905 WECC_LADWP Summer 5905 5300 4871 WECC_LADWP Annual 0 0 0 WECC_San Diego Gas and Electric Winter 3560 3540 4197 WECC_San Diego Gas and Electric Summer 4196 4175 4156 WECC_San Diego Gas and Electric Annual 0 0 0 WECC_Arizona Winter 26418 2539024414 WECC_Arizona Summer 25622 24195 25030 WECC_Arizona Annual 0 0 0 WECC_Colorado Winter 12542 12903 13271 WECC_Colorado Summer 14265 14728 15219 WECC_Colorado Annual 0 0 0 WECC_Idaho Winter 3336 3362 3366 WECC_Idaho Summer 3909 3937 3946 WECC_Idaho Annual 0 0 0 WECC_Imperial Irrigation District (IID) Winter 979 1348 1427 WECC_Imperial Irrigation District (IID) Summer 1121 1404 1272 WECC_Imperial Irrigation District (IID) Annual 0 0 0 WECC_Montana Winter 4821 4511 4820 WECC_Montana Summer 4513 4511 4511 WECC_Montana Annual 0 0 0 WECC_New Mexico Winter 5970 5474 4855 WECC_New Mexico Summer 5881 5913 6111 WECC_New Mexico Annual 0 0 0 WECC_Northern Nevada Winter 2817 2626 2444 WECC_Northern Nevada Summer 2817 2403 2279 WECC_Northern Nevada Annual 0 0 0 WECC_Pacific Northwest Winter 33022 3302233022 WECC_Pacific Northwest Summer 33497 3349733468 WECC_Pacific Northwest Annual 0 0 0 WECC_Southern California Edison Winter 19622 22095 22858 WECC_Southern California Edison Summer 22187 2232922501 WECC_Southern California Edison Annual 0 0 0 WECC_San Francisco Winter 884 868 850 WECC_San Francisco Summer 1169 1149 1129 WECC_San Francisco Annual 0 0 0 WECC_Southern Nevada Winter 7116 6861 6861 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_Southern Nevada Summer 5554 6619 5945 WECC_Southern Nevada Annual 0 0 0 WECC_Utah Winter 6520 6520 6307 WECC_Utah Summer 6610 6675 6710 WECC_Utah Annual 0 0 0 WECC_Wyoming Winter 5344 5421 5244 WECC_Wyoming Summer 3259 3159 2780 WECC_Wyoming Annual 0 0 0 **System Total Winter**  **993272 1000982** **999209 System Total**  **Summer 991658** **999438 997430**  **System Total Annual**  **0 0**  **0**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  16602 17722 19844 22220 15678 16799 18928 21306 0 0 0 0 14273 14432 15125 16400 15073 15232 13725 15000 0 0 0 0 5163 5368 5849 6372 4666 4651 4472 4739 0 0 0 0 3396 3467 3559 3653 3218 3286 3373 3463 0 0 0 0 1884 1884 1884 1884 1885 1885 1885 1885 0 0 0 0 1667 1636 1681 1727 5193 5193 5198 5204 0 0 0 0 2776 2835 2940 3049 2343 2470 2615 3049 0 0 0 0 29193 29598 31382 33273 28537 29250 31013 32882 0 0 0 0 352 365 392 420 334 346 371 420 0 0 0 0 47196 49318 54214 59596 36213 37234 41702 46760 0 0 0 0 3943 4125 4529 4972 3607 3790 4536 5221 0 0 0 0 860 860 860 860 0 0 0 0 0 0 0 0 845 845 845 845 0 0 0 0 0 0 0 0 71838 73176 81484 89617 74004 74067 80654 88441 0 0 0 0 5089 5198 5708 6254 6092 6235 6875 7533 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  57123 59899 67224 75851 54291 56875 64524 73313 0 0 0 0 4161 4146 4502 5264 4707 4863 5294 5613 0 0 0 0 3791 3845 4155 5107 4276 4364 4752 5038 0 0 0 0 12618 12618 12663 11940 11583 11753 12692 13509 0 0 0 0 20459 20381 20459 20885 19806 19716 20741 22198 0 0 0 0 23026 22917 22513 23236 21312 21208 22301 23128 0 0 0 0 1479 1361 1908 1632 1420 1305 1314 1398 0 0 0 0 5239 4978 5361 6734 5619 5649 6130 6502 0 0 0 0 17310 17545 19077 20236 16623 16816 18240 19348 0 0 0 0 10397 10401 10405 9785 9857 9793 10369 11037 0 0 0 0 10316 9725 9463 10129 10752 10634 11189 11894 0 0 0 0 6165 6036 7181 7330 6734 6553 6853 6949 0 0 0 0 2007 2007 2012 2100 2325 2258 2365 2397 0 0 0 0 13883 13426 13798 14436 17529 17009 17743 17996 0 0 0 0 4083 3610 3658 3681 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  4803 4766 4906 4937 0 0 0 0 4698 4048 4154 4182 4723 4761 4928 4962 0 0 0 0 1292 1312 1362 1372 1108 1118 1151 1159 0 0 0 0 3621 4381 3980 2489 2190 2183 2251 2265 0 0 0 0 3200 3200 3594 5723 3483 3468 3586 3631 0 0 0 0 10149 10149 10149 10149 10287 10183 10435 10646 0 0 0 0 5547 5547 5547 5547 5745 5868 6165 6324 0 0 0 0 8922 10111 20081 21235 9428 9307 9736 10066 0 0 0 0 10876 10683 12343 12762 13796 13689 14436 14956 0 0 0 0 23867 22069 20345 20798 20235 20148 21286 22054 0 0 0 0 22061 23364 23123 25721 22696 23520 26211 29155 0 0 0 0 28387 28899 32363 33981 32828 32945 34962 36574 0 0 0 0 6330 6160 4457 3817 4028 4126 4459 4661 0 0 0 0 12153 12228 13120 13881 15007 15221 16323 17069 0 0 0 0 36887 35919 37524 41867 41490 41564 43764 45302 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  0 0 0 0 12733 13028 14065 14704 13606 14081 15259 15952 0 0 0 0 11077 11077 11077 11324 8922 8968 9573 10257 0 0 0 0 36819 37504 40176 42018 36563 36735 39185 41958 0 0 0 0 6055 6252 7313 8120 6882 6840 7364 7998 0 0 0 0 8905 8905 9464 11039 8670 8782 9544 10307 0 0 0 0 13222 13783 14323 16617 11618 11780 12859 13959 0 0 0 0 6851 6970 7913 8566 7043 7170 7855 8524 0 0 0 0 55607 56896 63344 70224 57985 59401 65320 71793 0 0 0 0 50292 52373 58798 65494 51426 53600 60234 66986 0 0 0 0 1178 1178 1178 1178 0 0 0 0 0 0 0 0 18767 18767 18768 18080 16510 16374 17423 19164 0 0 0 0 8239 8129 6997 7040 6449 6463 6930 7356 0 0 0 0 3207 3207 3207 3207 2578 2426 2529 2770 0 0 0 0 5995 5887 6378 6952 3679 3571 3765 4104 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  22526 22942 27072 32695 27606 27909 30719 34536 0 0 0 0 25902 25939 22700 24564 24403 24594 26999 29441 0 0 0 0 5991 6064 4405 4321 4454 4300 4641 5065 0 0 0 0 4229 4260 4260 4957 4178 4318 4728 5153 0 0 0 0 24414 24414 30471 35590 27409 30259 37492 42664 0 0 0 0 14214 15392 19473 22104 16499 18030 22047 24678 0 0 0 0 3431 3540 3959 4309 4100 4311 4965 5404 0 0 0 0 1514 1524 1673 1758 647 611 760 877 0 0 0 0 4511 2747 2614 2694 4511 4131 2488 2654 0 0 0 0 5017 6110 11902 12525 6446 6894 8379 9583 0 0 0 0 2444 2444 2525 2723 2369 2486 2853 3106 0 0 0 0 33621 35335 40802 44405 32142 29965 31596 34386 0 0 0 0 23139 24079 26214 27811 23154 24075 26460 28851 0 0 0 0 826 828 898 979 1106 1116 1218 1329 0 0 0 0 6861 6861 6868 8846 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  6345 6876 8450 9688 0 0 0 0 6535 6841 8609 9752 7005 7387 8513 9267 0 0 0 0 5090 4977 4966 5582 2531 2588 2966 3581 0 0 0 0 **1004330 1020046** **1109224 1203193**  **1002359 1018143** **1107565 1201379**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 11.71% 11.71% 11.71% Canada_Alberta Summer 17.40% 15.87% 12.45% Canada_Alberta Annual 0.00% 0.00% 0.00% Canada_British Columbia Winter 31.60% 39.71% 40.21% Canada_British Columbia Summer 68.40% 76.22% 77.71% Canada_British Columbia Annual 0.00% 0.00% 0.00% Canada_Manitoba Winter 16.09% 15.48% 12.00% Canada_Manitoba Summer 56.17% 54.34% 42.30% Canada_Manitoba Annual 0.00% 0.00% 0.00% Canada_New Brunswick Winter 20.00% 20.00% 20.00% Canada_New Brunswick Summer 36.32% 20.00% 20.00% Canada_New Brunswick Annual 0.00% 0.00% 0.00% Canada_New Foundland Winter 162.83%155.85%160.52% Canada_New Foundland Summer 235.74%227.60%233.71% Canada_New Foundland Annual 0.00% 0.00% 0.00% Canada_Labrador Winter 20.00% 20.00% 20.00% Canada_Labrador Summer 391.17%379.26%388.21% Canada_Labrador Annual 0.00% 0.00% 0.00% Canada_Nova Scotia Winter 20.00% 20.00% 20.00% Canada_Nova Scotia Summer 37.07% 41.62% 41.54% Canada_Nova Scotia Annual 0.00% 0.00% 0.00% Canada_Ontario Winter 29.70% 28.20% 26.37% Canada_Ontario Summer 26.71% 24.33% 22.85% Canada_Ontario Annual 0.00% 0.00% 0.00% Canada_Prince Edward island Winter 20.00% 20.00% 20.00% Canada_Prince Edward island Summer 20.00% 20.00% 20.00% Canada_Prince Edward island Annual 0.00% 0.00% 0.00% Canada_Quebec Winter 12.20% 12.20% 12.20% Canada_Quebec Summer 41.52% 40.04% 38.20% Canada_Quebec Annual 0.00% 0.00% 0.00% Canada_Saskatchewan Winter 16.39% 15.19% 11.00% Canada_Saskatchewan Summer 32.99% 31.85% 15.46% Canada_Saskatchewan Annual 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Winter 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Summer 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Annual 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Winter 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Summer 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Annual 0.00% 0.00% 0.00% ERCOT_Rest Winter 30.62% 30.90% 31.36% ERCOT_Rest Summer 13.75% 13.75% 13.75% ERCOT_Rest Annual 0.00% 0.00% 0.00% ERCOT_West Winter 27.07% 25.95% 20.11% ERCOT_West Summer 13.75% 13.75% 13.75% ERCOT_West Annual 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** FRCC Winter 27.56% 29.78% 33.46% FRCC Summer 19.25% 19.25% 19.87% FRCC Annual 0.00% 0.00% 0.00% MAPP_WAUE Winter 35.61% 33.82% 26.49% MAPP_WAUE Summer 15.00% 15.89% 15.00% MAPP_WAUE Annual 0.00% 0.00% 0.00% MISO_Iowa Winter 29.46% 29.22% 16.30% MISO_Iowa Summer 16.30% 16.30% 16.30% MISO_Iowa Annual 0.00% 0.00% 0.00% MISO_Illinois Winter 50.62% 49.35% 49.52% MISO_Illinois Summer 16.30% 16.75% 16.30% MISO_Illinois Annual 0.00% 0.00% 0.00% MISO_Indiana (including parts of Kentucky) Winter 22.53% 24.30% 24.47% MISO_Indiana (including parts of Kentucky) Summer 16.30% 16.30% 16.30% MISO_Indiana (including parts of Kentucky) Annual 0.00% 0.00% 0.00% MISO_Lower Michigan Winter 40.82% 43.20% 45.22% MISO_Lower Michigan Summer 16.30% 16.30% 16.30% MISO_Lower Michigan Annual 0.00% 0.00% 0.00% MISO_MT, SD, ND Winter 83.83%101.43% 15.00% MISO_MT, SD, ND Summer 73.98%109.34% 15.00% MISO_MT, SD, ND Annual 0.00% 0.00% 0.00% MISO_Iowa-MidAmerican Winter 17.56% 18.84% 20.10% MISO_Iowa-MidAmerican Summer 16.30% 16.30% 16.30% MISO_Iowa-MidAmerican Annual 0.00% 0.00% 0.00% MISO_Minnesota and Western Wisconsin Winter 16.30% 16.30% 16.30% MISO_Minnesota and Western Wisconsin Summer 16.30% 16.30% 16.30% MISO_Minnesota and Western Wisconsin Annual 0.00% 0.00% 0.00% MISO_Missouri Winter 28.84% 31.64% 33.30% MISO_Missouri Summer 16.30% 17.91% 16.30% MISO_Missouri Annual 0.00% 0.00% 0.00% MISO_Wisconsin- Upper Michigan (WUMS) Winter 31.45% 30.37% 25.75% MISO_Wisconsin- Upper Michigan (WUMS) Summer 17.09% 18.95% 16.30% MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00% 0.00% 0.00% ISONE_Connecticut Winter 52.70% 33.54% 33.55% ISONE_Connecticut Summer 15.00% 15.00% 15.00% ISONE_Connecticut Annual 0.00% 0.00% 0.00% ISONE_Maine Winter 38.07% 15.00% 15.53% ISONE_Maine Summer 15.00% 15.00% 15.00% ISONE_Maine Annual 0.00% 0.00% 0.00% ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 15.00% 15.00% 15.00% ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 15.00% 15.00% 15.00% ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00% 0.00% 0.00% NY_Zones A&B Winter 27.64% 29.22% 31.93% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** NY_Zones A&B Summer 16.00% 16.00% 16.00% NY_Zones A&B Annual 0.00% 0.00% 0.00% NY_Zone C&E Winter 34.34% 33.29% 34.41% NY_Zone C&E Summer 16.00% 16.00% 16.00% NY_Zone C&E Annual 0.00% 0.00% 0.00% NY_Zones D Winter 16.00% 16.00% 16.00% NY_Zones D Summer 16.00% 16.00% 16.00% NY_Zones D Annual 0.00% 0.00% 0.00% NY_Zone F (Capital) Winter 169.39%125.19%129.04% NY_Zone F (Capital) Summer 16.00% 16.00% 16.00% NY_Zone F (Capital) Annual 0.00% 0.00% 0.00% NY_Zone G-I (Downstate NY) Winter 89.08% 33.71% 37.19% NY_Zone G-I (Downstate NY) Summer 16.00% 16.00% 16.00% NY_Zone G-I (Downstate NY) Annual 0.00% 0.00% 0.00% NY_Zone J(NYC) Winter 54.21% 57.92% 63.08% NY_Zone J(NYC) Summer 16.00% 16.00% 16.00% NY_Zone J(NYC) Annual 0.00% 0.00% 0.00% NY_Zone K(LI) Winter 79.85% 81.20% 83.13% NY_Zone K(LI) Summer 16.00% 16.00% 16.00% NY_Zone K(LI) Annual 0.00% 0.00% 0.00% PJM_AP Winter 15.40% 15.40% 15.40% PJM_AP Summer 15.40% 15.40% 15.40% PJM_AP Annual 0.00% 0.00% 0.00% PJM_ATSI Winter 15.40% 15.40% 15.40% PJM_ATSI Summer 15.40% 15.40% 15.40% PJM_ATSI Annual 0.00% 0.00% 0.00% PJM_ComEd Winter 74.23% 75.56% 77.95% PJM_ComEd Summer 15.40% 15.40% 15.40% PJM_ComEd Annual 0.00% 0.00% 0.00% PJM_Dominion Winter 36.72% 33.36% 31.16% PJM_Dominion Summer 15.40% 15.40% 15.40% PJM_Dominion Annual 0.00% 0.00% 0.00% PJM_EMAAC Winter 41.21% 44.02% 41.73% PJM_EMAAC Summer 15.40% 15.40% 15.40% PJM_EMAAC Annual 0.00% 0.00% 0.00% PJM_PENELEC Winter 167.73%196.57%176.17% PJM_PENELEC Summer 15.40% 15.40% 15.40% PJM_PENELEC Annual 0.00% 0.00% 0.00% PJM_SWMAAC Winter 15.40% 15.40% 15.40% PJM_SWMAAC Summer 15.40% 15.40% 15.40% PJM_SWMAAC Annual 0.00% 0.00% 0.00% PJM West Winter 15.40% 15.40% 15.40% PJM West Summer 15.40% 15.40% 15.40% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Annual 0.00% 0.00% 0.00% PJM_Western MAAC Winter 16.89% 16.50% 17.84% PJM_Western MAAC Summer 15.40% 15.40% 15.40% PJM_Western MAAC Annual 0.00% 0.00% 0.00% SERC_Central_Kentucky Winter 51.98% 49.40% 47.47% SERC_Central_Kentucky Summer 15.00% 15.00% 15.00% SERC_Central_Kentucky Annual 0.00% 0.00% 0.00% SERC_Central_TVA Winter 21.52% 22.48% 22.42% SERC_Central_TVA Summer 15.00% 15.00% 15.00% SERC_Central_TVA Annual 0.00% 0.00% 0.00% SERC_Delta_Amite South (including DSG) Winter 15.00% 16.32% 15.00% SERC_Delta_Amite South (including DSG) Summer 15.00% 15.00% 15.00% SERC_Delta_Amite South (including DSG) Annual 0.00% 0.00% 0.00% SERC_Delta_Northern Arkansas (including AECI) Winter 41.30% 38.76% 36.75% SERC_Delta_Northern Arkansas (including AECI) Summer 15.00% 15.00% 15.00% SERC_Delta_Northern Arkansas (including AECI) Annual 0.00% 0.00% 0.00% SERC_Delta_Rest of Delta (Central Arkansas) Winter 80.02% 63.67% 58.07% SERC_Delta_Rest of Delta (Central Arkansas) Summer 15.00% 22.21% 15.00% SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00% 0.00% 0.00% SERC_Delta_WOTAB (including Western) Winter 15.00% 30.58% 29.87% SERC_Delta_WOTAB (including Western) Summer 15.00% 15.00% 15.00% SERC_Delta_WOTAB (including Western) Annual 0.00% 0.00% 0.00% SERC_Southeastern Winter 16.43% 17.67% 15.64% SERC_Southeastern Summer 15.00% 15.00% 15.00% SERC_Southeastern Annual 0.00% 0.00% 0.00% SERC_VACAR Winter 15.00% 17.18% 16.03% SERC_VACAR Summer 15.00% 15.00% 15.00% SERC_VACAR Annual 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Winter 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Summer 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Annual 0.00% 0.00% 0.00% SPP North- (Kansas, Missouri) Winter 36.17% 35.39% 34.40% SPP North- (Kansas, Missouri) Summer 13.60% 13.60% 13.60% SPP North- (Kansas, Missouri) Annual 0.00% 0.00% 0.00% SPP Nebraska Winter 62.29% 63.39% 70.11% SPP Nebraska Summer 13.60% 29.53% 13.60% SPP Nebraska Annual 0.00% 0.00% 0.00% SPP Southeast- (Louisiana) Winter 33.05% 21.66% 21.46% SPP Southeast- (Louisiana) Summer 13.60% 18.94% 13.60% SPP Southeast- (Louisiana) Annual 0.00% 0.00% 0.00% SPP SPS (Texas Panhandle) Winter 13.60% 16.23% 13.60% SPP SPS (Texas Panhandle) Summer 36.95% 33.31% 13.60% SPP SPS (Texas Panhandle) Annual 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP West (Oklahoma, Arkansas, Louisiana) Winter 25.12% 22.24% 14.52% SPP West (Oklahoma, Arkansas, Louisiana) Summer 13.60% 13.60% 13.60% SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00% 0.00% 0.00% WECC_Northern California (including SMUD) Winter 79.15% 73.47% 64.71% WECC_Northern California (including SMUD) Summer 32.18% 32.95% 25.74% WECC_Northern California (including SMUD) Annual 0.00% 0.00% 0.00% WECC_LADWP Winter 42.04% 48.70% 56.44% WECC_LADWP Summer 26.98% 19.25% 15.14% WECC_LADWP Annual 0.00% 0.00% 0.00% WECC_San Diego Gas and Electric Winter 11.03% 11.03% 32.43% WECC_San Diego Gas and Electric Summer 15.14% 15.14% 15.14% WECC_San Diego Gas and Electric Annual 0.00% 0.00% 0.00% WECC_Arizona Winter 71.35% 62.12% 52.08% WECC_Arizona Summer 22.98% 13.50% 13.50% WECC_Arizona Annual 0.00% 0.00% 0.00% WECC_Colorado Winter 15.68% 15.68% 15.68% WECC_Colorado Summer 14.65% 14.65% 14.65% WECC_Colorado Annual 0.00% 0.00% 0.00% WECC_Idaho Winter 13.49% 13.49% 13.49% WECC_Idaho Summer 12.60% 12.60% 12.60% WECC_Idaho Annual 0.00% 0.00% 0.00% WECC_Imperial Irrigation District (IID) Winter 167.80%272.50%297.24% WECC_Imperial Irrigation District (IID) Summer 131.03%190.28%162.63% WECC_Imperial Irrigation District (IID) Annual 0.00% 0.00% 0.00% WECC_Montana Winter 177.20%158.03%176.31% WECC_Montana Summer 159.01%157.60%158.17% WECC_Montana Annual 0.00% 0.00% 0.00% WECC_New Mexico Winter 52.34% 35.58% 17.21% WECC_New Mexico Summer 16.99% 13.50% 13.50% WECC_New Mexico Annual 0.00% 0.00% 0.00% WECC_Northern Nevada Winter 59.60% 46.89% 35.87% WECC_Northern Nevada Summer 41.91% 19.54% 12.60% WECC_Northern Nevada Annual 0.00% 0.00% 0.00% WECC_Pacific Northwest Winter 23.87% 23.32% 23.25% WECC_Pacific Northwest Summer 48.87% 48.13% 48.07% WECC_Pacific Northwest Annual 0.00% 0.00% 0.00% WECC_Southern California Edison Winter 19.22% 33.49% 37.33% WECC_Southern California Edison Summer 15.14% 15.14% 15.14% WECC_Southern California Edison Annual 0.00% 0.00% 0.00% WECC_San Francisco Winter 11.86% 11.86% 11.86% WECC_San Francisco Summer 14.71% 14.71% 14.71% WECC_San Francisco Annual 0.00% 0.00% 0.00% WECC_Southern Nevada Winter 107.56% 95.07% 90.73% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_Southern Nevada Summer 13.50% 30.71% 13.50% WECC_Southern Nevada Annual 0.00% 0.00% 0.00% WECC_Utah Winter 19.06% 17.88% 13.49% WECC_Utah Summer 12.60% 12.60% 12.60% WECC_Utah Annual 0.00% 0.00% 0.00% WECC_Wyoming Winter 185.63%182.33%168.94% WECC_Wyoming Summer 57.03% 48.12% 28.00% WECC_Wyoming Annual 0.00% 0.00% 0.00% **System Total Winter**  **31.36% 31.15%**  **30.12% System Total**  **Summer 20.25%**  **20.21% 19.09%**  **System Total Annual**  **0.00% 0.00%**  **0.00%**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  11.71% 11.71% 11.71% 11.71% 13.63% 14.05% 14.76% 15.37% 0.00% 0.00% 0.00% 0.00% 33.61% 29.19% 23.77% 22.69% 70.32% 64.58% 35.57% 35.45% 0.00% 0.00% 0.00% 0.00% 12.00% 12.00% 12.00% 12.00% 36.12% 30.49% 15.17% 12.00% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 0.00% 0.00% 0.00% 0.00% 155.32%160.21%153.24%146.46% 227.23%233.49%224.56%215.87% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 378.73%387.88%375.35%363.13% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 38.81% 43.30% 46.28% 64.50% 0.00% 0.00% 0.00% 0.00% 21.31% 20.00% 20.00% 20.00% 19.20% 19.20% 19.20% 19.20% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 26.53% 0.00% 0.00% 0.00% 0.00% 12.20% 12.20% 12.20% 12.20% 41.77% 39.49% 42.12% 44.97% 0.00% 0.00% 0.00% 0.00% 11.00% 11.00% 11.00% 11.00% 11.96% 12.46% 22.60% 28.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 32.39% 34.99% 38.63% 39.05% 13.75% 13.75% 13.75% 13.75% 0.00% 0.00% 0.00% 0.00% 13.75% 13.75% 13.75% 13.75% 13.75% 13.75% 13.75% 13.75% 0.00% 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  31.39% 31.69% 30.45% 29.54% 19.25% 19.25% 19.25% 19.25% 0.00% 0.00% 0.00% 0.00% 18.30% 15.00% 15.81% 27.72% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 16.30% 16.30% 16.30% 34.80% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 49.87% 48.35% 38.72% 22.88% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 26.73% 27.08% 21.60% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 51.37% 52.14% 43.10% 42.42% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 59.67% 28.40% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 22.31% 16.30% 16.30% 37.74% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 37.41% 38.76% 31.64% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 30.14% 24.75% 16.30% 18.03% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 35.29% 36.63% 57.97% 59.01% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.40% 19.08% 15.00% 18.44% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 15.00% 18.63% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 28.77% 16.00% 16.00% 16.00% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 34.90% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 135.19%187.82%156.61% 59.46% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 43.17% 45.57% 60.96%153.20% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 72.03% 75.08% 72.76% 69.33% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 84.58% 82.97% 77.17% 72.75% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 15.40% 32.77%152.79%158.54% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 15.40% 15.40% 28.24% 27.97% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 83.54% 72.69% 53.49% 51.44% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 25.89% 29.24% 15.40% 15.40% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 44.95% 49.36% 61.13% 61.73% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 151.16%141.76% 64.92% 35.12% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 15.40% 15.40% 16.78% 18.15% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 18.05% 15.40% 15.40% 24.39% 15.40% 15.40% 15.40% 15.40% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  0.00% 0.00% 0.00% 0.00% 16.42% 15.40% 15.40% 15.40% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 46.89% 46.28% 37.19% 30.89% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 22.07% 23.98% 24.77% 21.87% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 16.03% 20.97% 32.26% 35.21% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 35.45% 34.21% 32.07% 42.64% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 50.08% 54.85% 48.35% 58.53% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 28.28% 28.66% 34.15% 33.83% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 16.62% 17.63% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 15.00% 15.18% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.45% 37.71% 29.56% 13.60% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 72.42% 71.24% 39.02% 31.78% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 28.85% 36.68% 30.57% 19.20% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 13.60% 13.60% 13.60% 13.60% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  15.36% 16.76% 26.48% 37.27% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 63.18% 59.04% 27.62% 26.64% 17.77% 14.71% 14.71% 14.71% 0.00% 0.00% 0.00% 0.00% 74.11% 83.07% 23.54% 11.03% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 33.24% 30.30% 19.37% 27.41% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 41.87% 31.03% 35.60% 39.18% 13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 15.68% 15.99% 22.00% 23.72% 14.65% 14.65% 14.65% 14.65% 0.00% 0.00% 0.00% 0.00% 13.49% 13.49% 13.49% 13.49% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 318.16%302.02%263.91%231.40% 29.91% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 153.89% 49.14% 24.15% 17.55% 153.41%123.81% 17.90% 15.55% 0.00% 0.00% 0.00% 0.00% 16.78% 35.07%121.17%103.49% 13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 32.43% 27.82% 17.37% 16.24% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 20.31% 19.90% 19.90% 19.90% 39.02% 25.29% 17.90% 17.90% 0.00% 0.00% 0.00% 0.00% 35.71% 36.37% 35.60% 31.94% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 11.86% 11.86% 11.86% 11.86% 14.71% 14.71% 14.71% 14.71% 0.00% 0.00% 0.00% 0.00% 83.43% 73.35% 46.00% 64.01% nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 13.49% 13.49% 25.35% 30.44% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 159.47%150.80%121.68%109.33% 14.65% 14.65% 14.65% 14.65% 0.00% 0.00% 0.00% 0.00% **29.51% 29.11%**  **28.86% 28.88%**  **18.43% 17.81%**  **17.07% 17.17%**  **0.00% 0.00%**  **0.00% 0.00%** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta 80082 82551 85708 92616 Canada_British Columbia 67925 69045 70459 73394 Canada_Manitoba 24552 24924 25483 26569 Canada_New Brunswick 14687 14804 14951 15334 Canada_New Foundland 3912 52697 123035326412 Canada_Labrador 7368 7529 7388 7529 Canada_Nova Scotia 12155 12214 12303 12538 Canada_Ontario 152711 154716 156963 161639 Canada_Prince Edward island 1530 1530 1560 1589 Canada_Quebec 199385 201442204148208714 Canada_Saskatchewan 22784 22967 23332 24336 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 ERCOT_Rest 307340313519316762313919 ERCOT_West 24396 24956 25376 25843 FRCC 229522233187235800238642 MAPP_WAUE 22591 22910 23180 23553 MISO_Iowa 21420 21413 21335 21158 MISO_Illinois 55093 55026 54754 54219 MISO_Indiana (including parts of Kentucky) 98943 99363 98908 95878 MISO_Lower Michigan 103249 101879 100095 96424 MISO_MT, SD, ND 8281 8330 8224 7399 MISO_Iowa-MidAmerican 29440 29151 28712 27804 MISO_Minnesota and Western Wisconsin 88538 88073 87289 85647 MISO_Missouri 46815 47217 47284 46140 MISO_Wisconsin- Upper Michigan (WUMS) 56149 55478 54415 52102 ISONE_Connecticut 32438 32283 31820 30538 ISONE_Maine 11396 11224 11031 10542 ISONE_MA, VT, NH, RI (Rest of ISO New England) 84397 84185 83076 79487 NY_Zones A&B 23887 23613 23070 22032 NY_Zone C&E 22442 22386 22126 21664 NY_Zones D 5994 6008 5974 5924 NY_Zone F (Capital) 10756 10659 10447 10047 NY_Zone G-I (Downstate NY) 17596 17302 16826 15976 NY_Zone J(NYC) 46908 45809 44283 41732 NY_Zone K(LI) 21437 21257 20948 20574 PJM_AP 48619 48413 47797 45854 PJM_ATSI 71566 71066 69940 67100 PJM_ComEd 104292 103610 102069 98418 PJM_Dominion 99061 101484103190 104501 PJM_EMAAC 143028 143334142132 137687 PJM_PENELEC 17427 17352 17159 16892 PJM_SWMAAC 65429 65333 64606 62940 PJM West 206040206872206173 201794 PJM_Western MAAC 57009 57167 57009 57067 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**Region Group 2016**  **2018 2020**  **2025** SERC_Central_Kentucky 43678 44623 45152 44887 SERC_Central_TVA 179096 182966 185126 183948 SERC_Delta_Amite South (including DSG) 32142 32900 33294 32868 SERC_Delta_Northern Arkansas (including AECI) 39623 40561 41176 41407 SERC_Delta_Rest of Delta (Central Arkansas) 53034 54301 55132 55489 SERC_Delta_WOTAB (including Western) 32142 32872 33357 33636 SERC_Southeastern 255714261372265126266797 SERC_VACAR 228677232911235624237614 SPP_Kiamichi Energy Facility 0 0 0 0 SPP North- (Kansas, Missouri) 68884 69548 69764 68036 SPP Nebraska 33181 33468 33504 32667 SPP Southeast- (Louisiana) 13326 13600 13633 12781 SPP SPS (Texas Panhandle) 27721 28118 28165 27100 SPP West (Oklahoma, Arkansas, Louisiana) 121915 124403 125893 125689 WECC_Northern California (including SMUD) 114837 114795 114419 115046 WECC_LADWP 26433 25199 23832 21478 WECC_San Diego Gas and Electric 20713 20557 20334 20144 WECC_Arizona 90965 91148 91789 94262 WECC_Colorado 62851 63737 64311 65405 WECC_Idaho 21819 22001 22004 21922 WECC_Imperial Irrigation District (IID) 2119 2068 2016 1944 WECC_Montana 10950 11019 10972 10719 WECC_New Mexico 21947 22276 22411 22168 WECC_Northern Nevada 12476 12646 12710 12668 WECC_Pacific Northwest 167554168486 168238 168255 WECC_Southern California Edison 109526 109955 110089 111646 WECC_San Francisco 5791 5679 5545 5352 WECC_Southern Nevada 21364 21654 21802 21820 WECC_Utah 36898 37301 37418 37457 WECC_Wyoming 11841 12072 12133 11690 **System Total 4635808** **4726514 4812111** **4995063**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**2030 2040**  **2050** 98868 110705 123960 76755 83960 91841 27624 30098 32794 15658 16073 16498 474840578298619282 7388 7591 7800 12803 13278 13771 165678 175663 186249 1648 1768 1897 218100239751263552 25461 27953 30688 0 0 0 0 0 0 311789333494365695 26244 28428 31148 245352272911310083 23737 25028 26539 21064 22214 23554 54216 57338 61032 93483 95539 99339 94418 97075 100672 6644 6498 6912 27268 28659 30395 84684 89183 94600 45177 46845 49862 50553 51752 53525 29456 29618 30035 10149 10221 10362 76460 76686 77778 21359 21249 21385 21336 21345 21493 5880 5899 5941 9783 9748 9812 15542 15533 15725 40787 41004 41834 20570 20976 21514 44315 44987 46515 65181 66705 69110 95939 98360 101910 105656 114345 127190 134336 136925 143237 16826 17463 18255 62066 63929 66851 197911202225 209330 57417 59759 62475 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**2030 2040**  **2050** 44348 46368 49684 181656 189805 203236 32193 33766 36675 41329 43764 47265 55439 58964 64012 33743 36020 39086 268196287638316144 241614263685 293244 0 0 0 66545 69590 75224 31938 33168 35204 11889 12073 13224 26263 27599 30083 125368 133915 146107 117461 127351 138869 20460 21808 23802 20546 22217 24215 97873 110886 126182 66936 74186 83040 22092 23760 25862 1950 2216 2557 10652 11371 12379 22298 24781 28344 12742 13654 14867 170064183384199578 114554124343 135581 5332 5747 6269 22241 24991 28654 37856 40741 44349 11312 11899 13179 **5155312 5556771** **5999354**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**Region Group 2016** **2018 2020** **2025 2030** **2040** Canada_Alberta 46.8946.4259.5361.2576.3175.66 Canada_British Columbia 39.1635.4041.4745.7156.0760.95 Canada_Manitoba 34.0535.8945.8247.1852.3951.73 Canada_New Brunswick 40.8841.3648.7947.0454.9356.94 Canada_New Foundland 1.70 1.70 1.70 1.70 1.70 1.70 Canada_Labrador 32.3432.6738.9739.1047.4551.53 Canada_Nova Scotia 45.2549.5556.8250.0159.0059.27 Canada_Ontario 37.9840.1646.8247.3951.7052.10 Canada_Prince Edward island 45.1544.9853.2851.4857.6257.90 Canada_Quebec 36.3636.7043.1843.3151.9056.10 Canada_Saskatchewan 39.2441.1553.2355.4059.4755.87 ERCOT_Tenaska Frontier Generating Station 38.8740.5646.5547.3451.7049.91 ERCOT_Tenaska Gateway Generating Station 38.8740.5646.5547.3451.7049.91 ERCOT_Rest 39.9941.7347.8948.7053.1951.34 ERCOT_West 38.8740.5646.5547.3451.7049.91 FRCC 53.4449.2856.2756.2958.8356.95 MAPP_WAUE 35.2636.7644.5143.7048.7148.84 MISO_Iowa 40.5441.8448.8547.4451.8251.94 MISO_Illinois 38.9140.1744.8543.8948.0148.41 MISO_Indiana (including parts of Kentucky) 38.8540.1744.3643.2447.5848.18 MISO_Lower Michigan 43.2544.6847.9947.6551.8953.27 MISO_MT, SD, ND 34.8636.3944.2843.7248.3948.04 MISO_Iowa-MidAmerican 39.9941.1647.7346.4050.6050.97 MISO_Minnesota and Western Wisconsin 41.6543.2050.9849.9654.8253.66 MISO_Missouri 39.1539.6244.3642.9446.8847.55 MISO_Wisconsin- Upper Michigan (WUMS) 42.1444.0549.9949.0354.2355.01 ISONE_Connecticut 46.3947.5957.1557.2262.3260.60 ISONE_Maine 45.1745.9955.3855.1260.8659.78 ISONE_MA, VT, NH, RI (Rest of ISO New England) 46.4847.3156.7056.5062.4260.91 NY_Zones A&B 45.5646.8252.1451.6557.8157.54 NY_Zone C&E 46.6247.6753.2752.7458.4858.02 NY_Zones D 45.3246.3351.7851.4157.4456.83 NY_Zone F (Capital) 47.6248.8454.5354.0159.6058.21 NY_Zone G-I (Downstate NY) 49.2450.5056.9456.0161.1359.35 NY_Zone J(NYC) 50.6551.9558.5857.6262.7561.06 NY_Zone K(LI) 50.7351.9758.9958.2463.3062.07 PJM_AP 42.8944.4749.0448.2552.1550.85 PJM_ATSI 43.6145.2449.5648.2452.1451.30 PJM_ComEd 41.3642.7546.7245.7650.1651.69 PJM_Dominion 43.5945.3650.2949.4753.6052.42 PJM_EMAAC 44.5946.1051.7550.8155.1853.74 PJM_PENELEC 42.0943.4048.0647.5951.9551.52 PJM_SWMAAC 44.1045.7951.0650.2154.4153.93 PJM West 42.5544.0648.2847.2551.7151.59 PJM_Western MAAC 43.3944.8850.3349.4353.6852.90 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**Region Group 2016** **2018 2020** **2025 2030** **2040** SERC_Central_Kentucky 36.5637.5541.3240.4544.5246.51 SERC_Central_TVA 41.9743.5950.5649.9753.4850.82 SERC_Delta_Amite South (including DSG) 42.7143.7950.7151.2154.3252.66 SERC_Delta_Northern Arkansas (including AECI) 38.4740.0145.2444.4048.2448.99 SERC_Delta_Rest of Delta (Central Arkansas) 41.5142.5649.2949.7352.8051.49 SERC_Delta_WOTAB (including Western) 43.6442.8250.3050.8253.8852.20 SERC_Southeastern 45.4646.1252.2853.2856.2854.79 SERC_VACAR 44.3845.0750.7750.5152.9852.94 SPP_Kiamichi Energy Facility 40.6642.1149.8349.6952.9751.11 SPP North- (Kansas, Missouri) 40.0741.6447.3247.1750.3050.09 SPP Nebraska 38.9740.5045.4945.5048.7448.68 SPP Southeast- (Louisiana) 40.2042.4549.3648.9052.4150.15 SPP SPS (Texas Panhandle) 40.0241.5749.4849.3152.8251.10 SPP West (Oklahoma, Arkansas, Louisiana) 41.1842.7650.5950.1653.6551.57 WECC_Northern California (including SMUD) 52.6455.2661.6459.9863.5563.22 WECC_LADWP 51.8155.7861.4963.3765.7762.85 WECC_San Diego Gas and Electric 57.1258.7666.1767.7466.8964.34 WECC_Arizona 38.9541.4250.1650.5055.1852.47 WECC_Colorado 37.9542.2943.7045.3647.7747.72 WECC_Idaho 37.8540.2045.6745.2748.9649.46 WECC_Imperial Irrigation District (IID) 48.2446.5450.2047.4947.4941.20 WECC_Montana 32.9133.5039.1939.0341.0148.96 WECC_New Mexico 38.1240.8249.2549.3053.6549.08 WECC_Northern Nevada 38.9441.8450.4249.6053.0951.20 WECC_Pacific Northwest 37.9939.7044.8642.9846.6355.70 WECC_Southern California Edison 57.9258.7965.8367.2967.2764.34 WECC_San Francisco 54.1556.8663.4161.7165.3863.46 WECC_Southern Nevada 39.9542.2650.8251.1955.7653.24 WECC_Utah 38.3940.9046.8647.0551.3246.37 WECC_Wyoming 28.7931.0836.1335.9939.5838.95 **System Total 41.77** **43.10 49.47** **49.16 53.55** **52.98**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**2050** 82.06 66.84 63.03 69.77 573.97 62.61 70.34 66.82 69.25 67.50 63.10 61.99 61.99 63.78 62.09 70.82 58.60 64.58 64.20 62.97 65.60 58.51 63.52 66.00 63.64 67.70 74.32 73.32 74.89 70.61 71.60 70.04 71.66 72.39 74.48 76.08 62.56 63.09 65.14 65.13 66.34 63.77 66.98 63.76 65.23 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**2050** 60.49 63.67 66.49 61.55 65.56 66.27 68.18 65.65 62.84 62.74 60.95 64.17 61.86 63.54 73.95 71.78 74.95 65.93 58.34 57.89 44.09 56.49 60.11 61.23 62.27 75.55 72.92 65.93 56.72 48.27 **72.31**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 6231 7465 7438 7530 8087 Canada_British Columbia -5230 -7361 -8659 -5271 -5351 Canada_Manitoba -8179 -7807 -7387 -6300 -5245 Canada_New Brunswick 2429 2498 1842 1249 989 Canada_New Foundland -9 -9 -9 -9 -9 Canada_Labrador -26914-26753-26894-26753-26894 Canada_Nova Scotia 3773 4181 4140 357 1550 Canada_Ontario -1908 224 -1591 1566 -1908 Canada_Prince Edward island 525 521 551 555 498 Canada_Quebec 6601 1716 3892 532112229 Canada_Saskatchewan 2576 2798 3913 3812 3384 ERCOT_Tenaska Frontier Generating Station -5642 -2689 -6544 -6544 -6274 ERCOT_Tenaska Gateway Generating Station -2611 -2642 -3342 -3939 -4930 ERCOT_Rest 1534213367173871779017768 ERCOT_West -7563 -8392 -7932 -7535 -6749 FRCC 5500 1384 0 0 -584 MAPP_WAUE 3101 3423 3652 4025 4207 MISO_Iowa -2646 -2831 -3240 -3374 -3455 MISO_Illinois -4876 -5209 -5634 -6226 -6252 MISO_Indiana (including parts of Kentucky) -5663-10693-15411-15355-19745 MISO_Lower Michigan 2882 4946 863 991 -229 MISO_MT, SD, ND -11857-11833-10835-11768-12499 MISO_Iowa-MidAmerican 1287 1493 -127 236 -310 MISO_Minnesota and Western Wisconsin 1714715581283202717525637 MISO_Missouri -5166 -8737-10588-13800-14787 MISO_Wisconsin- Upper Michigan (WUMS) 773 3542 -2715 -2804 156 ISONE_Connecticut -3246 -1340 -688 -972 -1615 ISONE_Maine -5093 -8840 -1632 -1703 -2348 ISONE_MA, VT, NH, RI (Rest of ISO New England) 1284016341125051482313664 NY_Zones A&B -2107 -2363 -2223 -1212 2891 NY_Zone C&E -7648 -7620 -7931 -8326 -3662 NY_Zones D -2038 -1871 -1904 -1959 -2249 NY_Zone F (Capital) -11001-10766 -7923 -7310 -7314 NY_Zone G-I (Downstate NY) 52 -151 -534 -1383 -1817 NY_Zone J(NYC) 2231021838241752241321436 NY_Zone K(LI) 1245012570150641481715482 PJM_AP -1412 -825 -7098 -6461-15974 PJM_ATSI 126641209510874 5882 2852 PJM_ComEd -24109-24907-26751-30584-25790 PJM_Dominion 2087525452334603845832688 PJM_EMAAC 2125919010247982121512250 PJM_PENELEC -31725-34012-30609-24682-21605 PJM_SWMAAC 1289013636152331601315845 PJM West -6175 -2316-13094-14990 3610 PJM_Western MAAC -9345 -5415-14224-11038 -9075 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**Region Group 2016**  **2018 2020**  **2025 2030**  SERC_Central_Kentucky -2217 -2844 -9556 -9783-10351 SERC_Central_TVA -1717 -2217 4874 5795 3075 SERC_Delta_Amite South (including DSG) 8909 7132 9856 9332 7259 SERC_Delta_Northern Arkansas (including AECI) -1681 -474 -1495 -363 -727 SERC_Delta_Rest of Delta (Central Arkansas) -18246 -9609-12172-11827 -9579 SERC_Delta_WOTAB (including Western) 7500 267 1025 1314 1156 SERC_Southeastern -1870 2626 3222 3574 6517 SERC_VACAR 2914 1298 1435 1479 -476 SPP_Kiamichi Energy Facility -8963 -8963 -8963 -8963 -8963 SPP North- (Kansas, Missouri) -12638-12799-19645-20610-21727 SPP Nebraska -8054 -8772-14147-15169-15575 SPP Southeast- (Louisiana) -1888 -253 -2640 -2376 -856 SPP SPS (Texas Panhandle) 216 -6933 3208 3289 2644 SPP West (Oklahoma, Arkansas, Louisiana) 3104836380430304448343599 WECC_Northern California (including SMUD) -11893 -6140 -8998 -9192 -8044 WECC_LADWP 1122612233 8980 5249 4241 WECC_San Diego Gas and Electric 8738 7383 1435 1307 -228 WECC_Arizona -24121-11991 1701 739315409 WECC_Colorado 1143312126 88531039710292 WECC_Idaho 10658 9985120951109012172 WECC_Imperial Irrigation District (IID) -3748 -5735 -6501 -6663 -6638 WECC_Montana -17495-17478-17559-17815-17881 WECC_New Mexico -12228 -8207 -8371 -9825-16310 WECC_Northern Nevada 2788 3004 5523 5687 5435 WECC_Pacific Northwest 5627 6060 7982 8665 8699 WECC_Southern California Edison 4187826833215391685213833 WECC_San Francisco 5625 2428 1488 1351 1331 WECC_Southern Nevada -4214 -2061 403 759 3708 WECC_Utah -394 -3079 -355 149 -469 WECC_Wyoming -28357-28127-29945-30397-30633 **System Total -19826** **-19224 -21111** **-20892 -20536** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**2040 2050**  7100 8057 -3747 -5588 -3769 -2769 848 3872 -9 -8 -26750-26601 955 277 -5964 494 77 -294 2360815842 1488 -1370 -1465 -1465 -2279 -1440 11173 9977 -8012 -7510 0 0 5499 1214 -4331 -5280 -3974 3570 -18196-15594 7560 5499 -12878-13179 373 -1105 1436918429 -13294 -1075 7423 6194 -2154 -1245 -1722 -3026 757711362 2247 2187 318010471 -1925 -2339 -7071 -6795 -15368-21769 2291726296 1748018064 -83598-95112 -5961 -6468 -726389 6517271172 -6649 -9211 -16498-15486 3393538642 -2029-37367 2720 -4765 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**2040 2050**  -4935 -3146 -3960 -1088 1929 1333 1892 -3868 -2478 -2811 -14 79 4294 2215 1504 1428 -8485 -3177 -15022 -3866 -5179 -3821 530 1842 8289 -1921 1994511475 -102 6288 662911123 2037 1461 2780241671 1216512680 1150813318 -7478 -7781 -17161-16004 -44202-47026 4160 5103 18935 4132 980112118 260 -407 12179 1278 -14690-15936 -28671-28369 **-20471 -20526** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**Region Group 2016**  **2018 2020** **2025 2030**  Canada_Alberta 42 1645 417 15712372 Canada_British Columbia 2 0 360 4 212 Canada_Manitoba 0 0 18 0 0 Canada_New Brunswick 0 0 80 156 0 Canada_New Foundland 0100000 0 0 0 Canada_Labrador 0 0 0 0 0 Canada_Nova Scotia 262 353 22 0 144 Canada_Ontario 74 75 69 0 0 Canada_Prince Edward island 71 1 0 5 18 Canada_Quebec 681 0 59 1685 2092 Canada_Saskatchewan 0 0 0 39 1039 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 ERCOT_Rest 1519 30434675 0 1338 ERCOT_West 10 535 875 0 109 FRCC 0 44916713 6482776 MAPP_WAUE 0 0 0 0 0 MISO_Iowa 0 74 0 0 0 MISO_Illinois 39 0 0 98 0 MISO_Indiana (including parts of Kentucky) 0 1354 0 0 0 MISO_Lower Michigan 1891 124 0 0 0 MISO_MT, SD, ND 0 0 0 0 0 MISO_Iowa-MidAmerican 0 0 0 0 0 MISO_Minnesota and Western Wisconsin 9 386 647 0 0 MISO_Missouri 554 1344 450 849 19 MISO_Wisconsin- Upper Michigan (WUMS) 529 42 0 0 0 ISONE_Connecticut 0 7 97 0 83 ISONE_Maine 300 1379 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) 480 788 0 0 75 NY_Zones A&B 1 0 0 0 0 NY_Zone C&E 0 14 0 0 0 NY_Zones D 0 22 0 0 0 NY_Zone F (Capital) 0 20 0 0 0 NY_Zone G-I (Downstate NY) 0 3 0 0 0 NY_Zone J(NYC) 0 0 0 0 0 NY_Zone K(LI) 0 0 0 0 0 PJM_AP 105 704 398 0 1719 PJM_ATSI 5 0 02019 71 PJM_ComEd 304 0 0 15 0 PJM_Dominion 437 0 56 0 1007 PJM_EMAAC 1891 1088 0 0 815 PJM_PENELEC 469 831 0 0 0 PJM_SWMAAC 2095 1 0 0 110 PJM West 31 1512 161 1186 0 PJM_Western MAAC 111 213 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**Region Group 2016**  **2018 2020** **2025 2030**  SERC_Central_Kentucky 0 0 0 0 0 SERC_Central_TVA 2 910 456 0 685 SERC_Delta_Amite South (including DSG) 5 366 0 0 197 SERC_Delta_Northern Arkansas (including AECI) 0 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) 0 0 0 0 0 SERC_Delta_WOTAB (including Western) 494 1700 60 0 119 SERC_Southeastern 0 1173 0 163 1833 SERC_VACAR 2928 1746 4441233 2612 SPP_Kiamichi Energy Facility 0 0 0 0 0 SPP North- (Kansas, Missouri) 10 271 0 9 0 SPP Nebraska 0 133 1297 0 0 SPP Southeast- (Louisiana) 0 0 0 0 0 SPP SPS (Texas Panhandle) 12 2158 136 0 0 SPP West (Oklahoma, Arkansas, Louisiana) 3 6 134 0 306 WECC_Northern California (including SMUD) 6 0 0 75 193 WECC_LADWP 49 0 0 373 73 WECC_San Diego Gas and Electric 37 267 734 149 158 WECC_Arizona 0 0 0 0 0 WECC_Colorado 0 482 1165 1280 1531 WECC_Idaho 0 0 0 0 0 WECC_Imperial Irrigation District (IID) 43 348 0 88 10 WECC_Montana 0 0 0 0 0 WECC_New Mexico 19 2 38 128 903 WECC_Northern Nevada 0 0 144 0 0 WECC_Pacific Northwest 0 0 0 124 0 WECC_Southern California Edison 1463 2473 76413373255 WECC_San Francisco 0 407 106 0 0 WECC_Southern Nevada 0 0 0 0 0 WECC_Utah 3 0 131 0 137 WECC_Wyoming 0 0 32 0 0 **System Total 16984** **132493 20733** **13233 26012** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**2040 2050**  2459 2393 732 1276 129 211 0 833 0 0 8 8 145 604 65411571 84 91 5046 13009 746 1676 0 0 0 0 8307 12371 510 1517 9890 9576 0 772 1088 523 226 1457 0 427 236 2225 18 89 122 1409 4585 1844 20 83 182 991 1022 1382 0 470 2027 2240 36 4 0 290 0 44 0 30 3951 866 0 0 0 2 9709 1593 2733 1675 156 7826 3322 2181 6571 6543 0 0 3610 1 5576 5995 38 4564 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**2040 2050**  0 247 5981 4141 1061 1966 2383 1575 540 4636 943 653 9081 10016 12098 14008 0 0 1 648 301 100 0 0 5 3864 5212 4804 623 4158 369 129 0 2442 6057 9057 4109 3146 408 949 149 84 8 0 4769 1575 80 198 257 4767 2461 5910 195 156 24 2018 2236 1143 0 0 **133290 183050** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**Region Group 2016** **2018 2020** **2025 2030** **2040** Canada_Alberta 0 0 0 01239 330 Canada_British Columbia 1344 81 0 0 0 0 Canada_Manitoba 100 0 0 0 0 0 Canada_New Brunswick 458 0 0 0 0 0 Canada_New Foundland 0 0 0 0 0 0 Canada_Labrador 0 0 0 0 0 0 Canada_Nova Scotia 306 250 0 0 0 0 Canada_Ontario 703 0 0 0 0 0 Canada_Prince Edward island 0 0 0 0 0 0 Canada_Quebec 0 0 0 0 0 0 Canada_Saskatchewan 347 0 450 0855 0 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 0 ERCOT_Rest 4081 17783779 0 0 0 ERCOT_West 0 0 488 181 0 0 FRCC 402227244205 0 02565 MAPP_WAUE 0 0 0 0 0 0 MISO_Iowa 247 0 0 0 0 601 MISO_Illinois 3047 117 0 0 0 0 MISO_Indiana (including parts of Kentucky) 1884 0 0 0 0 0 MISO_Lower Michigan 2337 0 300208 0 803 MISO_MT, SD, ND 138 0 95 0 0 0 MISO_Iowa-MidAmerican 2016 0 0 0 0 0 MISO_Minnesota and Western Wisconsin 754 0 1685 0 0 1819 MISO_Missouri 158 0 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) 3217 255 564 0591 593 ISONE_Connecticut 1379 684 353 0 0 869 ISONE_Maine 364 823 0 55 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) 3453 1314 0742 0 685 NY_Zones A&B 1136 0 0253581 0 NY_Zone C&E 505 63 0 0629 828 NY_Zones D 81 0 0 0 0 0 NY_Zone F (Capital) 0 0 0 0 0 0 NY_Zone G-I (Downstate NY) 0 1406 0 0 02037 NY_Zone J(NYC) 0 0 0 0 0 0 NY_Zone K(LI) 0 0 0 0 0 0 PJM_AP 0 0 0 0 0 0 PJM_ATSI 1056 0 0 0 0 894 PJM_ComEd 1498 0 0 08672686 PJM_Dominion 2796 0 0 0 03562 PJM_EMAAC 1621 218 613 0 03410 PJM_PENELEC 0 0 571663 0 0 PJM_SWMAAC 520 0 0 0 0 1705 PJM West 2575 43 86 025822990 PJM_Western MAAC 1276 68 0335 0 805 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**Region Group 2016** **2018 2020** **2025 2030** **2040** SERC_Central_Kentucky 796 0 0 0 0 0 SERC_Central_TVA 3961 0 0 0 03309 SERC_Delta_Amite South (including DSG) 2155 0 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) 2060 0 0 0 0 1823 SERC_Delta_Rest of Delta (Central Arkansas) 5500 1123 279 0 0 0 SERC_Delta_WOTAB (including Western) 2853 787 0 0 0 0 SERC_Southeastern 12245 1952 0 0 02633 SERC_VACAR 5458 983 0 0 05056 SPP_Kiamichi Energy Facility 0 0 0 0 0 0 SPP North- (Kansas, Missouri) 1129 0 0 0 0 0 SPP Nebraska 111 0 0 0 0 1320 SPP Southeast- (Louisiana) 1468 256 0 0 0 0 SPP SPS (Texas Panhandle) 1341 0 1366 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) 4448 190 723 0 0 0 WECC_Northern California (including SMUD) 3697 13041509 0 0 0 WECC_LADWP 1673 0 0 0 0 0 WECC_San Diego Gas and Electric 0 0 0 0 0 0 WECC_Arizona 156 1261 976 0 0 0 WECC_Colorado 292 536 0 0 0 0 WECC_Idaho 0 0 0 0 0 0 WECC_Imperial Irrigation District (IID) 306 42 0 0 0 0 WECC_Montana 313 0 0 0 0 0 WECC_New Mexico 320 494 0 0 0 0 WECC_Northern Nevada 100 191 326 0 0 0 WECC_Pacific Northwest 5163 0 0 0 0 0 WECC_Southern California Edison 576 0 0 0 0 0 WECC_San Francisco 29 0 0 0 0 0 WECC_Southern Nevada 0 255 0 0 0 0 WECC_Utah 671 0 402 0 0 0 WECC_Wyoming 1515 0 0 0 0 0 **System Total 101759** **19198 18772** **2435 7345** **41323**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**2050** 0 0 0 768 0 0 0 6131 0 680 279 0 0 3765 0 949 0 0 1065 0 1085 0 0 0 1190 0 1233 0 1246 0 1143 0 0 0 0 0 0 1256 6868 0 4629 0 0 1202 2520 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**2050** 0 2278 1159 0 2342 0 3124 6361 0 1175 0 0 0 0 2240 0 0 3937 0 0 0 0 0 0 1097 0 0 0 0 0 **59722**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta Winter 106.17 100.32 111.63 131.37 Canada_Alberta Summer 74.85 73.42 80.51 94.43 Canada_Alberta Annual 181.03 173.73 192.14 225.80 Canada_British Columbia Winter 78.43 81.30 85.60 86.07 Canada_British Columbia Summer 51.25 53.55 56.27 54.52 Canada_British Columbia Annual 129.68 134.84 141.88 140.59 Canada_Manitoba Winter 32.03 32.03 32.24 32.24 Canada_Manitoba Summer 23.98 23.98 24.12 24.12 Canada_Manitoba Annual 56.00 56.00 56.36 56.36 Canada_New Brunswick Winter 8.46 8.67 9.56 11.09 Canada_New Brunswick Summer 5.61 5.66 6.87 7.69 Canada_New Brunswick Annual 14.07 14.33 16.44 18.78 Canada_New Foundland Winter 4.38 4.49 4.40 4.49 Canada_New Foundland Summer 2.34 2.39 2.34 2.38 Canada_New Foundland Annual 6.73 6.87 6.75 6.87 Canada_Labrador Winter 39.37 39.37 39.37 39.37 Canada_Labrador Summer 18.84 18.84 18.84 18.84 Canada_Labrador Annual 58.21 58.21 58.21 58.21 Canada_Nova Scotia Winter 9.51 12.72 13.01 15.93 Canada_Nova Scotia Summer 5.70 8.04 8.23 10.23 Canada_Nova Scotia Annual 15.21 20.76 21.24 26.15 Canada_Ontario Winter 86.28 87.65 94.20 99.21 Canada_Ontario Summer 68.28 65.29 71.79 70.29 Canada_Ontario Annual 154.56 152.94 165.99 169.50 Canada_Prince Edward island Winter 1.62 1.62 1.62 1.65 Canada_Prince Edward island Summer 1.07 1.07 1.07 1.09 Canada_Prince Edward island Annual 2.69 2.69 2.69 2.74 Canada_Quebec Winter 210.44 218.18 218.88 223.76 Canada_Quebec Summer 117.18 121.30 121.95 125.27 Canada_Quebec Annual 327.63 339.47 340.84 349.03 Canada_Saskatchewan Winter 22.31 22.01 24.08 26.85 Canada_Saskatchewan Summer 13.98 13.95 16.49 16.89 Canada_Saskatchewan Annual 36.29 35.96 40.57 43.74 ERCOT_Tenaska Frontier Generating Station Winter 9.09 2.89 10.41 10.41 ERCOT_Tenaska Frontier Generating Station Summer 8.02 7.92 8.02 8.02 ERCOT_Tenaska Frontier Generating Station Annual 17.11 10.81 18.43 18.43 ERCOT_Tenaska Gateway Generating Station Winter 2.84 2.84 2.84 7.29 ERCOT_Tenaska Gateway Generating Station Summer 7.70 7.78 7.88 7.81 ERCOT_Tenaska Gateway Generating Station Annual 10.54 10.62 10.71 15.10 ERCOT_Rest Winter 583.60 598.15 512.73 491.76 ERCOT_Rest Summer 558.98 572.14 525.66 522.56 ERCOT_Rest Annual 1142.58 1170.28 1038.39 1014.31 ERCOT_West Winter 56.11 53.09 44.35 44.96 ERCOT_West Summer 48.42 48.42 42.56 41.23 ERCOT_West Annual 104.52 101.51 86.90 86.19 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** FRCC Winter 385.40 397.05 369.93 375.90 FRCC Summer 341.85 363.82 358.48 369.32 FRCC Annual 727.25 760.87 728.42 745.23 MAPP_WAUE Winter 38.74 38.67 38.69 38.69 MAPP_WAUE Summer 31.71 31.66 32.17 32.17 MAPP_WAUE Annual 70.45 70.33 70.87 70.87 MISO_Iowa Winter 53.34 52.88 53.89 53.93 MISO_Iowa Summer 40.01 40.01 41.95 41.55 MISO_Iowa Annual 93.35 92.88 95.84 95.48 MISO_Illinois Winter 158.62 159.06 159.95 159.35 MISO_Illinois Summer 127.98 129.44 130.38 129.17 MISO_Illinois Annual 286.60 288.50 290.33 288.52 MISO_Indiana (including parts of Kentucky) Winter 329.03 332.53 347.65 330.64 MISO_Indiana (including parts of Kentucky) Summer 264.61 267.49 279.52 272.53 MISO_Indiana (including parts of Kentucky) Annual 593.63 600.02 627.16 603.17 MISO_Lower Michigan Winter 171.57 160.47 165.90 155.37 MISO_Lower Michigan Summer 138.22 137.75 137.35 134.57 MISO_Lower Michigan Annual 309.79 298.22 303.25 289.94 MISO_MT, SD, ND Winter 43.43 43.43 42.43 43.00 MISO_MT, SD, ND Summer 30.78 30.94 31.02 31.82 MISO_MT, SD, ND Annual 74.21 74.36 73.44 74.82 MISO_Iowa-MidAmerican Winter 77.72 77.44 78.48 77.22 MISO_Iowa-MidAmerican Summer 59.42 58.17 60.93 58.05 MISO_Iowa-MidAmerican Annual 137.14 135.61 139.41 135.27 MISO_Minnesota and Western Wisconsin Winter 158.76 158.37 106.43 107.74 MISO_Minnesota and Western Wisconsin Summer 121.96 123.65 85.43 82.90 MISO_Minnesota and Western Wisconsin Annual 280.71 282.02 191.86 190.64 MISO_Missouri Winter 143.00 142.75 147.35 147.33 MISO_Missouri Summer 116.35 115.87 119.84 119.58 MISO_Missouri Annual 259.35 258.63 267.19 266.91 MISO_Wisconsin- Upper Michigan (WUMS) Winter 126.16 121.47 121.34 115.53 MISO_Wisconsin- Upper Michigan (WUMS) Summer 103.44 98.27 99.93 93.64 MISO_Wisconsin- Upper Michigan (WUMS) Annual 229.60 219.73 221.28 209.18 ISONE_Connecticut Winter 33.82 32.15 30.34 27.96 ISONE_Connecticut Summer 28.29 25.67 26.65 25.84 ISONE_Connecticut Annual 62.11 57.82 56.99 53.81 ISONE_Maine Winter 22.13 21.85 9.36 8.65 ISONE_Maine Summer 16.93 16.50 9.60 8.14 ISONE_Maine Annual 39.06 38.35 18.96 16.78 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 91.85 80.19 83.38 71.07 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 75.71 70.52 72.56 67.48 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 167.56 150.72 155.94 138.55 NY_Zones A&B Winter 30.52 30.04 28.45 23.56 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** NY_Zones A&B Summer 21.68 21.64 21.25 16.82 NY_Zones A&B Annual 52.20 51.68 49.69 40.38 NY_Zone C&E Winter 18.56 18.30 18.30 17.98 NY_Zone C&E Summer 13.30 13.22 13.42 13.44 NY_Zone C&E Annual 31.86 31.52 31.72 31.43 NY_Zones D Winter 8.27 8.27 8.27 8.30 NY_Zones D Summer 6.97 5.98 5.98 5.98 NY_Zones D Annual 15.24 14.25 14.25 14.28 NY_Zone F (Capital) Winter 35.07 33.87 31.58 29.24 NY_Zone F (Capital) Summer 30.42 29.09 27.95 27.01 NY_Zone F (Capital) Annual 65.50 62.96 59.53 56.25 NY_Zone G-I (Downstate NY) Winter 2.64 2.63 2.63 2.63 NY_Zone G-I (Downstate NY) Summer 2.18 2.11 2.04 2.04 NY_Zone G-I (Downstate NY) Annual 4.82 4.74 4.67 4.67 NY_Zone J(NYC) Winter 41.29 39.47 36.73 36.11 NY_Zone J(NYC) Summer 35.90 35.90 36.62 33.99 NY_Zone J(NYC) Annual 77.19 75.37 73.35 70.10 NY_Zone K(LI) Winter 9.69 9.09 7.98 7.83 NY_Zone K(LI) Summer 10.46 9.80 9.20 8.61 NY_Zone K(LI) Annual 20.15 18.88 17.18 16.45 PJM_AP Winter 135.41 129.07 136.77 132.22 PJM_AP Summer 97.73 97.68 99.14 97.54 PJM_AP Annual 233.14 226.75 235.91 229.76 PJM_ATSI Winter 123.42 123.68 126.43 119.80 PJM_ATSI Summer 97.76 97.26 100.15 96.44 PJM_ATSI Annual 221.18 220.94 226.58 216.24 PJM_ComEd Winter 140.43 139.99 141.40 141.67 PJM_ComEd Summer 114.71 117.37 122.56 122.84 PJM_ComEd Annual 255.14 257.36 263.96 264.50 PJM_Dominion Winter 112.22 112.47 94.24 87.14 PJM_Dominion Summer 114.29 106.80 104.21 95.36 PJM_Dominion Annual 226.51 219.27 198.45 182.51 PJM_EMAAC Winter 91.87 95.45 85.78 83.89 PJM_EMAAC Summer 100.59 101.81 103.36 100.45 PJM_EMAAC Annual 192.46 197.27 189.14 184.33 PJM_PENELEC Winter 135.20 134.48 126.20 107.21 PJM_PENELEC Summer 106.08 106.07 98.86 83.98 PJM_PENELEC Annual 241.28 240.55 225.06 191.19 PJM_SWMAAC Winter 100.62 101.13 98.16 83.41 PJM_SWMAAC Summer 85.84 83.24 83.65 77.52 PJM_SWMAAC Annual 186.46 184.37 181.80 160.93 PJM West Winter 510.09 499.32 514.84 497.68 PJM West Summer 416.59 407.67 412.67 401.81 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** PJM West Annual 926.68 906.99 927.51 899.48 PJM_Western MAAC Winter 104.51 96.82 115.46 104.60 PJM_Western MAAC Summer 78.55 76.61 83.97 76.64 PJM_Western MAAC Annual 183.06 173.44 199.43 181.24 SERC_Central_Kentucky Winter 143.70 147.79 165.11 164.91 SERC_Central_Kentucky Summer 113.91 118.00 132.68 130.65 SERC_Central_Kentucky Annual 257.61 265.79 297.79 295.57 SERC_Central_TVA Winter 268.42 277.18 273.85 266.51 SERC_Central_TVA Summer 228.08 234.17 234.04 230.44 SERC_Central_TVA Annual 496.50 511.35 507.89 496.95 SERC_Delta_Amite South (including DSG) Winter 22.62 27.14 26.83 26.85 SERC_Delta_Amite South (including DSG) Summer 20.18 23.92 23.05 23.13 SERC_Delta_Amite South (including DSG) Annual 42.80 51.06 49.88 49.98 SERC_Delta_Northern Arkansas (including AECI) Winter 86.35 87.46 88.82 87.74 SERC_Delta_Northern Arkansas (including AECI) Summer 79.68 79.18 81.32 80.14 SERC_Delta_Northern Arkansas (including AECI) Annual 166.03 166.64 170.14 167.88 SERC_Delta_Rest of Delta (Central Arkansas) Winter 93.06 79.69 86.46 86.52 SERC_Delta_Rest of Delta (Central Arkansas) Summer 83.20 79.83 83.59 83.04 SERC_Delta_Rest of Delta (Central Arkansas) Annual 176.25 159.52 170.04 169.57 SERC_Delta_WOTAB (including Western) Winter 38.66 55.05 56.21 56.46 SERC_Delta_WOTAB (including Western) Summer 40.58 53.37 52.74 52.58 SERC_Delta_WOTAB (including Western) Annual 79.24 108.42 108.95 109.04 SERC_Southeastern Winter 457.06 433.01 431.61 429.50 SERC_Southeastern Summer 440.19 409.25 404.02 403.36 SERC_Southeastern Annual 897.26 842.25 835.63 832.87 SERC_VACAR Winter 319.54 308.63 304.65 301.07 SERC_VACAR Summer 286.78 280.38 285.25 286.72 SERC_VACAR Annual 606.32 589.01 589.90 587.78 SPP_Kiamichi Energy Facility Winter 14.26 14.26 14.26 14.26 SPP_Kiamichi Energy Facility Summer 10.98 10.98 10.98 10.98 SPP_Kiamichi Energy Facility Annual 25.25 25.25 25.25 25.25 SPP North- (Kansas, Missouri) Winter 245.08 243.89 258.84 258.83 SPP North- (Kansas, Missouri) Summer 200.68 200.62 213.62 211.04 SPP North- (Kansas, Missouri) Annual 445.76 444.51 472.46 469.87 SPP Nebraska Winter 116.35 116.41 117.17 117.94 SPP Nebraska Summer 92.75 92.77 96.39 95.33 SPP Nebraska Annual 209.10 209.18 213.57 213.26 SPP Southeast- (Louisiana) Winter 37.58 36.47 40.46 37.82 SPP Southeast- (Louisiana) Summer 36.30 35.25 38.82 37.59 SPP Southeast- (Louisiana) Annual 73.88 71.72 79.28 75.41 SPP SPS (Texas Panhandle) Winter 50.01 49.86 25.45 19.56 SPP SPS (Texas Panhandle) Summer 43.79 43.58 26.69 26.53 SPP SPS (Texas Panhandle) Annual 93.80 93.44 52.14 46.09 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** SPP West (Oklahoma, Arkansas, Louisiana) Winter 183.13 174.66 163.16 155.57 SPP West (Oklahoma, Arkansas, Louisiana) Summer 158.43 157.30 145.09 142.30 SPP West (Oklahoma, Arkansas, Louisiana) Annual 341.56 331.96 308.25 297.86 WECC_Northern California (including SMUD) Winter 157.63 153.58 156.22 156.31 WECC_Northern California (including SMUD) Summer 122.14 110.23 114.53 115.40 WECC_Northern California (including SMUD) Annual 279.77 263.80 270.74 271.71 WECC_LADWP Winter 25.90 23.60 23.97 26.15 WECC_LADWP Summer 20.07 13.34 20.00 20.27 WECC_LADWP Annual 45.98 36.94 43.97 46.42 WECC_San Diego Gas and Electric Winter 18.85 21.01 32.50 33.34 WECC_San Diego Gas and Electric Summer 14.80 17.20 25.31 25.22 WECC_San Diego Gas and Electric Annual 33.65 38.21 57.81 58.56 WECC_Arizona Winter 179.91 144.83 101.64 89.50 WECC_Arizona Summer 173.51 145.95 125.75 137.63 WECC_Arizona Annual 353.43 290.78 227.39 227.14 WECC_Colorado Winter 131.99 130.33 124.54 117.49 WECC_Colorado Summer 106.80 107.26 101.19 104.07 WECC_Colorado Annual 238.78 237.59 225.73 221.56 WECC_Idaho Winter 12.95 12.95 9.74 12.24 WECC_Idaho Summer 9.41 11.46 9.30 9.23 WECC_Idaho Annual 22.37 24.41 19.04 21.47 WECC_Imperial Irrigation District (IID) Winter 8.49 7.36 8.49 7.36 WECC_Imperial Irrigation District (IID) Summer 6.27 5.41 6.28 5.84 WECC_Imperial Irrigation District (IID) Annual 14.77 12.77 14.77 13.19 WECC_Montana Winter 68.12 68.87 69.00 69.00 WECC_Montana Summer 54.00 54.96 55.29 55.29 WECC_Montana Annual 122.12 123.83 124.29 124.29 WECC_New Mexico Winter 105.47 103.00 103.36 103.50 WECC_New Mexico Summer 83.36 81.01 84.07 85.28 WECC_New Mexico Annual 188.83 184.02 187.43 188.79 WECC_Northern Nevada Winter 24.21 23.99 14.33 14.46 WECC_Northern Nevada Summer 17.42 17.75 8.36 6.95 WECC_Northern Nevada Annual 41.63 41.75 22.69 21.42 WECC_Pacific Northwest Winter 182.97 182.78 178.72 174.90 WECC_Pacific Northwest Summer 112.42 114.09 111.82 110.96 WECC_Pacific Northwest Annual 295.39 296.87 290.54 285.86 WECC_Southern California Edison Winter 96.62 113.11 126.03 135.78 WECC_Southern California Edison Summer 80.44 99.85 108.85 109.42 WECC_Southern California Edison Annual 177.06 212.96 234.88 245.20 WECC_San Francisco Winter 0.18 0.11 0.11 0.11 WECC_San Francisco Summer 0.09 0.09 0.09 0.09 WECC_San Francisco Annual 0.26 0.20 0.20 0.20 WECC_Southern Nevada Winter 41.17 36.85 31.09 30.94 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** WECC_Southern Nevada Summer 37.35 32.94 33.22 34.71 WECC_Southern Nevada Annual 78.52 69.79 64.31 65.65 WECC_Utah Winter 99.47 99.47 93.09 92.50 WECC_Utah Summer 70.05 77.79 64.87 63.64 WECC_Utah Annual 169.52 177.26 157.96 156.14 WECC_Wyoming Winter 131.29 131.29 134.69 134.73 WECC_Wyoming Summer 100.54 100.54 103.08 103.09 WECC_Wyoming Annual 231.84 231.84 237.77 237.82 **System Total Winter**  **14725.78 14616.57** **14397.38 14177.52**  **System Total Summer** **14725.78 14616.57** **14397.38 14177.52**  **System Total Annual**  **14725.78 14616.57** **14397.38 14177.52** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 209.89 338.68 422.72 152.12 233.76 298.13 362.01 572.44 720.85 91.56 101.44 119.19 58.37 65.17 77.37 149.93 166.60 196.56 32.24 33.78 37.23 24.12 25.18 26.91 56.36 58.96 64.15 12.97 14.30 15.30 7.69 7.69 10.41 20.66 21.99 25.72 4.40 4.52 3.13 2.34 2.40 2.47 6.75 6.93 5.60 39.37 39.46 39.56 18.84 18.90 18.96 58.21 58.37 58.52 15.76 18.36 21.85 10.27 11.56 14.08 26.03 29.91 35.93 109.59 137.19 189.11 81.20 91.30 129.06 190.79 228.49 318.18 1.83 2.85 3.57 1.21 1.76 2.40 3.04 4.61 5.97 230.78 247.08 247.73 125.27 138.78 140.64 356.05 385.86 388.37 38.46 47.50 48.95 25.00 29.43 33.81 63.47 76.93 82.75 10.38 1.02 1.02 8.02 5.95 5.95 18.40 6.97 6.97 10.11 1.01 1.01 7.80 7.78 5.85 17.91 8.79 6.85 494.92 566.58 685.42 530.41 613.75 727.56 1025.33 1180.33 1412.98 43.91 49.36 45.97 39.53 45.28 42.64 83.44 94.64 88.61 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 391.83 476.79 543.48 388.60 470.83 536.65 780.43 947.62 1080.13 38.69 38.69 49.16 32.22 32.26 39.73 70.91 70.95 88.89 53.93 64.72 68.41 41.47 51.66 54.03 95.40 116.38 122.44 159.35 157.52 159.95 129.59 132.98 139.08 288.93 290.50 299.04 344.12 346.52 350.64 276.76 279.87 285.08 620.88 626.39 635.72 152.86 157.38 181.97 133.65 134.55 150.77 286.51 291.94 332.74 42.98 43.14 43.17 31.84 31.56 31.96 74.82 74.70 75.12 76.94 76.58 80.12 58.30 61.50 65.17 135.23 138.08 145.29 108.30 160.74 161.13 86.00 124.23 123.42 194.31 284.98 284.55 147.17 147.16 147.58 119.89 118.54 119.70 267.06 265.70 267.28 113.25 105.86 116.50 91.08 90.94 96.90 204.32 196.80 213.40 26.01 38.75 52.34 26.20 36.02 49.16 52.21 74.77 101.49 8.59 8.65 8.88 9.07 6.08 6.35 17.66 14.73 15.23 72.31 92.95 101.85 63.34 81.96 94.25 135.65 174.91 196.10 22.37 24.14 23.89 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 16.59 16.75 18.33 38.97 40.89 42.22 17.59 17.34 20.19 13.21 12.44 14.74 30.80 29.78 34.93 8.36 8.41 8.39 6.97 5.57 7.03 15.33 13.98 15.42 27.27 24.91 24.92 27.28 27.93 27.16 54.55 52.84 52.08 2.63 55.49 67.41 2.04 42.84 52.06 4.67 98.33 119.47 34.40 34.42 28.14 34.98 33.36 32.34 69.38 67.78 60.47 6.29 5.30 5.29 8.56 8.13 7.77 14.85 13.43 13.06 138.62 247.08 281.29 104.42 200.59 213.82 243.04 447.67 495.11 119.47 142.83 162.33 93.99 115.47 130.50 213.47 258.29 292.83 140.89 128.87 186.41 122.65 115.33 164.73 263.54 244.20 351.14 94.45 95.90 110.76 105.17 95.40 107.22 199.62 191.29 217.99 94.40 177.02 258.16 103.57 169.94 226.67 197.96 346.96 484.83 98.62 84.73 78.99 77.26 67.51 71.37 175.88 152.24 150.37 81.63 77.93 69.06 74.19 68.73 72.63 155.82 146.65 141.69 419.18 474.99 563.30 344.29 375.38 445.30 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 763.47 850.37 1008.59 100.02 90.39 143.64 73.51 73.05 107.52 173.53 163.44 251.17 165.34 159.57 164.85 132.50 130.83 133.83 297.84 290.40 298.68 265.53 334.58 386.04 233.99 285.40 313.31 499.51 619.98 699.35 29.31 42.37 64.36 25.17 34.10 53.44 54.48 76.48 117.81 87.15 112.11 127.48 80.61 102.25 114.66 167.76 214.35 242.15 83.11 79.21 121.87 82.38 82.51 119.01 165.49 161.73 240.88 56.32 63.03 69.44 53.39 59.67 63.07 109.71 122.71 132.51 423.79 498.09 589.08 384.93 460.94 554.40 808.72 959.03 1143.48 307.40 406.62 548.15 294.83 374.18 484.93 602.22 780.80 1033.08 14.26 14.26 1.40 10.98 10.92 10.85 25.25 25.18 12.25 256.80 249.61 250.02 211.51 205.47 211.67 468.30 455.08 461.69 117.28 111.73 115.86 94.13 93.35 94.60 211.41 205.07 210.46 30.55 30.15 29.08 37.35 35.27 35.12 67.90 65.41 64.21 19.35 16.66 15.06 26.53 22.79 21.76 45.88 39.45 36.82 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 161.13 220.86 260.68 145.26 199.47 229.48 306.39 420.32 490.16 156.89 152.64 203.28 116.47 122.26 142.31 273.37 274.90 345.59 26.34 27.70 22.61 19.51 18.65 9.16 45.85 46.35 31.77 32.75 31.89 27.39 25.38 24.19 19.41 58.12 56.08 46.80 82.83 81.66 129.56 135.34 149.15 201.89 218.16 230.81 331.45 121.06 136.82 150.83 112.83 115.18 130.12 233.89 252.01 280.95 10.11 14.78 14.86 9.18 11.47 12.96 19.29 26.25 27.81 7.36 7.36 7.36 5.62 5.48 5.48 12.97 12.84 12.84 69.00 69.00 68.83 55.29 55.08 55.18 124.29 124.08 124.01 114.84 168.98 175.54 95.23 139.74 147.46 210.07 308.73 323.00 15.59 19.36 19.39 7.80 13.03 14.45 23.39 32.39 33.84 180.13 186.51 245.81 110.97 114.47 166.84 291.09 300.98 412.65 132.42 156.22 145.26 109.13 126.51 117.01 241.55 282.72 262.27 0.11 2.80 4.96 0.09 2.16 3.83 0.20 4.96 8.79 25.17 6.99 31.22 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 37.34 40.60 58.78 62.50 47.59 90.00 94.15 124.32 132.63 65.61 92.80 101.43 159.76 217.13 234.06 134.73 134.73 134.73 102.35 93.82 100.26 237.08 228.55 234.99 **14320.01 16470.81** **18991.14 14320.01** **16470.81 18991.14**  **14320.01 16470.81** **18991.14**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta Winter 863.94 816.35 1033.23 1274.27 Canada_Alberta Summer 568.00 590.72 715.84 874.36 Canada_Alberta Annual 1431.94 1407.08 1749.07 2148.64 Canada_British Columbia Winter 23.61 10.57 10.57 16.38 Canada_British Columbia Summer 39.39 35.58 36.73 10.43 Canada_British Columbia Annual 63.00 46.15 47.30 26.81 Canada_Manitoba Winter 0.65 0.65 0.65 0.65 Canada_Manitoba Summer 0.47 0.47 0.47 0.47 Canada_Manitoba Annual 1.12 1.12 1.12 1.12 Canada_New Brunswick Winter 39.58 42.18 43.01 41.76 Canada_New Brunswick Summer 29.83 30.62 38.99 31.95 Canada_New Brunswick Annual 69.41 72.80 82.00 73.70 Canada_New Foundland Winter 0.00 0.00 0.00 0.00 Canada_New Foundland Summer 0.00 0.00 0.00 0.00 Canada_New Foundland Annual 0.00 0.00 0.00 0.00 Canada_Labrador Winter 0.00 0.00 0.00 0.00 Canada_Labrador Summer 0.00 0.00 0.00 0.00 Canada_Labrador Annual 0.00 0.00 0.00 0.00 Canada_Nova Scotia Winter 144.57 117.93 132.61 224.15 Canada_Nova Scotia Summer 79.12 62.46 69.82 136.50 Canada_Nova Scotia Annual 223.69 180.39 202.43 360.65 Canada_Ontario Winter 686.51 722.52 828.67 941.29 Canada_Ontario Summer 568.98 546.46 653.62 663.11 Canada_Ontario Annual 1255.50 1268.97 1482.29 1604.40 Canada_Prince Edward island Winter 11.11 11.68 13.39 13.70 Canada_Prince Edward island Summer 7.17 7.60 8.56 8.78 Canada_Prince Edward island Annual 18.28 19.28 21.95 22.48 Canada_Quebec Winter 51.72 55.49 55.49 57.97 Canada_Quebec Summer 36.17 36.55 38.99 40.36 Canada_Quebec Annual 87.89 92.04 94.48 98.33 Canada_Saskatchewan Winter 178.07 182.77 235.14 288.07 Canada_Saskatchewan Summer 99.42 103.98 151.34 158.45 Canada_Saskatchewan Annual 277.50 286.74 386.49 446.52 ERCOT_Tenaska Frontier Generating Station Winter 90.60 19.66 146.57 145.08 ERCOT_Tenaska Frontier Generating Station Summer 89.85 72.19 110.81 109.73 ERCOT_Tenaska Frontier Generating Station Annual 180.46 91.86 257.38 254.81 ERCOT_Tenaska Gateway Generating Station Winter 18.62 19.67 22.59 65.06 ERCOT_Tenaska Gateway Generating Station Summer 67.29 72.17 111.04 87.43 ERCOT_Tenaska Gateway Generating Station Annual 85.91 91.84 133.63 152.49 ERCOT_Rest Winter 3358.68 3646.304065.104037.55 ERCOT_Rest Summer 3937.074162.05 4629.71 4587.76 ERCOT_Rest Annual 7295.75 7808.35 8694.81 8625.31 ERCOT_West Winter 101.93 81.43 69.48 71.76 ERCOT_West Summer 160.83 169.34 166.84 171.67 ERCOT_West Annual 262.76 250.77 236.33 243.44 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** FRCC Winter 4252.51 4264.69 4755.204752.80 FRCC Summer 4653.774241.344617.464691.02 FRCC Annual 8906.28 8506.03 9372.67 9443.82 MAPP_WAUE Winter 121.87 124.89 105.70 113.92 MAPP_WAUE Summer 96.35 98.78 86.53 92.92 MAPP_WAUE Annual 218.22 223.67 192.23 206.84 MISO_Iowa Winter 194.27 194.35 193.09 203.68 MISO_Iowa Summer 163.07 167.61 174.38 181.61 MISO_Iowa Annual 357.34 361.97 367.47 385.29 MISO_Illinois Winter 737.58 710.26 638.09 697.76 MISO_Illinois Summer 560.53 572.62 525.45 538.55 MISO_Illinois Annual 1298.12 1282.88 1163.53 1236.32 MISO_Indiana (including parts of Kentucky) Winter 1442.66 1460.80 1297.30 1330.32 MISO_Indiana (including parts of Kentucky) Summer 1169.30 1184.79 1083.66 1112.51 MISO_Indiana (including parts of Kentucky) Annual 2611.96 2645.59 2380.95 2442.83 MISO_Lower Michigan Winter 1427.13 1302.71 1391.21 1302.82 MISO_Lower Michigan Summer 1060.43 1072.52 1074.64 1081.28 MISO_Lower Michigan Annual 2487.56 2375.22 2465.85 2384.09 MISO_MT, SD, ND Winter 161.82 165.33 136.26 144.40 MISO_MT, SD, ND Summer 119.85 123.10 100.38 108.44 MISO_MT, SD, ND Annual 281.67 288.43 236.63 252.84 MISO_Iowa-MidAmerican Winter 238.24 238.93 257.50 249.20 MISO_Iowa-MidAmerican Summer 196.86 192.51 229.05 201.59 MISO_Iowa-MidAmerican Annual 435.10 431.44 486.55 450.79 MISO_Minnesota and Western Wisconsin Winter 713.47 714.04 472.80 496.14 MISO_Minnesota and Western Wisconsin Summer 550.98 569.55 435.05 409.69 MISO_Minnesota and Western Wisconsin Annual 1264.45 1283.59 907.84 905.82 MISO_Missouri Winter 563.60 559.92 553.45 616.51 MISO_Missouri Summer 436.61 443.24 439.79 463.61 MISO_Missouri Annual 1000.21 1003.16 993.24 1080.12 MISO_Wisconsin- Upper Michigan (WUMS) Winter 743.71 690.65 873.23 825.61 MISO_Wisconsin- Upper Michigan (WUMS) Summer 568.12 525.83 664.14 660.13 MISO_Wisconsin- Upper Michigan (WUMS) Annual 1311.83 1216.48 1537.37 1485.74 ISONE_Connecticut Winter 478.69 456.51 450.46 420.41 ISONE_Connecticut Summer 352.93 325.71 356.33 336.83 ISONE_Connecticut Annual 831.63 782.21 806.79 757.23 ISONE_Maine Winter 228.28 227.29 34.37 28.48 ISONE_Maine Summer 172.27 171.42 55.15 39.50 ISONE_Maine Annual 400.55 398.71 89.52 67.97 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1159.75 1029.79 1227.86 1011.37 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 884.39 855.89 993.93 898.23 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 2044.13 1885.68 2221.79 1909.60 NY_Zones A&B Winter 136.51 132.62 111.15 79.21 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** NY_Zones A&B Summer 99.90 106.35 102.62 70.27 NY_Zones A&B Annual 236.41 238.98 213.77 149.48 NY_Zone C&E Winter 204.18 207.29 218.59 223.28 NY_Zone C&E Summer 150.98 154.44 163.92 169.40 NY_Zone C&E Annual 355.16 361.73 382.51 392.69 NY_Zones D Winter 2.80 2.80 2.80 3.08 NY_Zones D Summer 16.45 7.24 7.94 7.77 NY_Zones D Annual 19.25 10.04 10.74 10.85 NY_Zone F (Capital) Winter 424.38 433.95 411.26 377.23 NY_Zone F (Capital) Summer 328.17 338.87 323.63 293.98 NY_Zone F (Capital) Annual 752.54 772.82 734.89 671.22 NY_Zone G-I (Downstate NY) Winter 87.49 88.10 88.10 93.96 NY_Zone G-I (Downstate NY) Summer 78.13 74.76 68.57 73.09 NY_Zone G-I (Downstate NY) Annual 165.62 162.86 156.67 167.05 NY_Zone J(NYC) Winter 531.88 521.73 500.94 484.88 NY_Zone J(NYC) Summer 462.81 491.03 431.68 387.53 NY_Zone J(NYC) Annual 994.69 1012.76 932.62 872.41 NY_Zone K(LI) Winter 188.57 190.75 98.32 96.08 NY_Zone K(LI) Summer 196.80 199.96 156.67 144.17 NY_Zone K(LI) Annual 385.37 390.71 254.99 240.25 PJM_AP Winter 739.76 671.29 810.85 749.45 PJM_AP Summer 507.82 504.38 545.70 626.75 PJM_AP Annual 1247.58 1175.66 1356.55 1376.19 PJM_ATSI Winter 706.49 711.30 710.61 633.92 PJM_ATSI Summer 540.16 546.57 517.73 535.41 PJM_ATSI Annual 1246.65 1257.87 1228.35 1169.33 PJM_ComEd Winter 905.42 891.66 910.05 966.70 PJM_ComEd Summer 758.69 762.72 791.65 826.53 PJM_ComEd Annual 1664.12 1654.38 1701.70 1793.23 PJM_Dominion Winter 990.80 1022.64 904.71 821.48 PJM_Dominion Summer 891.32 816.06 849.52 801.81 PJM_Dominion Annual 1882.12 1838.69 1754.23 1623.29 PJM_EMAAC Winter 1143.47 1222.71 1207.93 1196.47 PJM_EMAAC Summer 1060.91 1099.85 1191.59 1148.44 PJM_EMAAC Annual 2204.38 2322.56 2399.51 2344.91 PJM_PENELEC Winter 646.21 653.55 565.41 496.10 PJM_PENELEC Summer 496.52 498.78 432.29 388.02 PJM_PENELEC Annual 1142.73 1152.33 997.71 884.13 PJM_SWMAAC Winter 730.36 745.98 710.14 674.74 PJM_SWMAAC Summer 669.74 613.84 606.94 574.42 PJM_SWMAAC Annual 1400.10 1359.82 1317.08 1249.16 PJM West Winter 2776.47 2635.00 2864.51 2909.98 PJM West Summer 2218.43 2142.62 2203.16 2264.44 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** PJM West Annual 4994.91 4777.62 5067.67 5174.42 PJM_Western MAAC Winter 871.65 754.81 1041.15 985.27 PJM_Western MAAC Summer 602.51 589.76 737.12 714.71 PJM_Western MAAC Annual 1474.16 1344.57 1778.28 1699.99 SERC_Central_Kentucky Winter 641.41 668.47 696.19 744.77 SERC_Central_Kentucky Summer 517.49 527.84 573.74 595.94 SERC_Central_Kentucky Annual 1158.90 1196.31 1269.93 1340.71 SERC_Central_TVA Winter 1974.84 2077.78 1976.99 1970.34 SERC_Central_TVA Summer 1663.46 1758.89 1661.69 1695.66 SERC_Central_TVA Annual 3638.30 3836.68 3638.69 3666.00 SERC_Delta_Amite South (including DSG) Winter 290.77 357.99 343.96 343.93 SERC_Delta_Amite South (including DSG) Summer 277.34 322.54 272.28 277.77 SERC_Delta_Amite South (including DSG) Annual 568.11 680.53 616.24 621.70 SERC_Delta_Northern Arkansas (including AECI) Winter 417.74 429.46 478.77 488.18 SERC_Delta_Northern Arkansas (including AECI) Summer 389.53 394.60 447.03 426.34 SERC_Delta_Northern Arkansas (including AECI) Annual 807.27 824.05 925.81 914.53 SERC_Delta_Rest of Delta (Central Arkansas) Winter 997.97 888.42 1078.25 1076.72 SERC_Delta_Rest of Delta (Central Arkansas) Summer 906.12 835.57 1011.79 1013.38 SERC_Delta_Rest of Delta (Central Arkansas) Annual 1904.09 1723.99 2090.04 2090.10 SERC_Delta_WOTAB (including Western) Winter 422.59 563.55 640.97 639.44 SERC_Delta_WOTAB (including Western) Summer 407.12 508.04 579.60 571.88 SERC_Delta_WOTAB (including Western) Annual 829.71 1071.60 1220.57 1211.32 SERC_Southeastern Winter 3816.54 3710.104030.774123.24 SERC_Southeastern Summer 3520.34 3341.55 3686.49 3791.71 SERC_Southeastern Annual 7336.88 7051.66 7717.26 7914.95 SERC_VACAR Winter 2852.15 2657.52 2818.69 2877.38 SERC_VACAR Summer 2384.45 2321.34 2449.25 2529.12 SERC_VACAR Annual 5236.604978.86 5267.94 5406.50 SPP_Kiamichi Energy Facility Winter 163.98 173.99 200.49 192.54 SPP_Kiamichi Energy Facility Summer 124.36 131.45 151.49 145.30 SPP_Kiamichi Energy Facility Annual 288.33 305.44 351.98 337.83 SPP North- (Kansas, Missouri) Winter 741.10 750.07 927.77 952.03 SPP North- (Kansas, Missouri) Summer 666.01 686.35 811.31 819.07 SPP North- (Kansas, Missouri) Annual 1407.11 1436.42 1739.07 1771.10 SPP Nebraska Winter 294.36 304.96 302.24 339.85 SPP Nebraska Summer 244.52 253.74 280.41 292.04 SPP Nebraska Annual 538.89 558.70 582.65 631.88 SPP Southeast- (Louisiana) Winter 216.78 193.76 256.68 228.35 SPP Southeast- (Louisiana) Summer 207.46 198.84 258.66 250.38 SPP Southeast- (Louisiana) Annual 424.24 392.61 515.33 478.72 SPP SPS (Texas Panhandle) Winter 360.25 359.84 204.77 181.47 SPP SPS (Texas Panhandle) Summer 311.50 296.85 237.86 223.98 SPP SPS (Texas Panhandle) Annual 671.75 656.69 442.64 405.45 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** SPP West (Oklahoma, Arkansas, Louisiana) Winter 1154.07 1107.57 1104.07 1070.80 SPP West (Oklahoma, Arkansas, Louisiana) Summer 1117.96 1156.71 1150.18 1116.06 SPP West (Oklahoma, Arkansas, Louisiana) Annual 2272.03 2264.27 2254.24 2186.86 WECC_Northern California (including SMUD) Winter 1680.13 1720.43 1961.20 1960.46 WECC_Northern California (including SMUD) Summer 1103.59 1006.69 1184.10 1196.35 WECC_Northern California (including SMUD) Annual 2783.72 2727.12 3145.30 3156.81 WECC_LADWP Winter 308.86 350.97 341.60 353.21 WECC_LADWP Summer 213.24 151.78 245.56 243.37 WECC_LADWP Annual 522.10 502.75 587.16 596.57 WECC_San Diego Gas and Electric Winter 232.80 291.12 446.22 446.65 WECC_San Diego Gas and Electric Summer 174.32 227.53 323.92 318.30 WECC_San Diego Gas and Electric Annual 407.12 518.65 770.14 764.95 WECC_Arizona Winter 1025.45 920.91 813.92 602.81 WECC_Arizona Summer 1041.15 956.93 981.11 1046.96 WECC_Arizona Annual 2066.59 1877.83 1795.03 1649.77 WECC_Colorado Winter 438.14 480.85 595.86 631.79 WECC_Colorado Summer 346.37 390.66 485.46 513.87 WECC_Colorado Annual 784.51 871.51 1081.32 1145.66 WECC_Idaho Winter 45.75 48.89 7.24 45.07 WECC_Idaho Summer 6.16 34.81 5.98 5.49 WECC_Idaho Annual 51.91 83.70 13.22 50.56 WECC_Imperial Irrigation District (IID) Winter 14.36 0.00 16.85 0.00 WECC_Imperial Irrigation District (IID) Summer 10.71 0.14 12.62 5.58 WECC_Imperial Irrigation District (IID) Annual 25.08 0.14 29.47 5.58 WECC_Montana Winter 100.52 104.10 79.32 88.98 WECC_Montana Summer 75.48 79.40 60.45 67.98 WECC_Montana Annual 176.00 183.50 139.77 156.96 WECC_New Mexico Winter 313.12 292.18 296.65 309.75 WECC_New Mexico Summer 265.31 252.91 265.45 287.15 WECC_New Mexico Annual 578.43 545.08 562.10 596.90 WECC_Northern Nevada Winter 91.38 91.06 38.65 41.71 WECC_Northern Nevada Summer 53.25 56.22 19.81 16.79 WECC_Northern Nevada Annual 144.63 147.28 58.46 58.51 WECC_Pacific Northwest Winter 622.17 657.58 690.63 640.56 WECC_Pacific Northwest Summer 60.85 80.97 58.13 48.88 WECC_Pacific Northwest Annual 683.03 738.56 748.76 689.44 WECC_Southern California Edison Winter 1018.83 1344.17 1515.36 1650.62 WECC_Southern California Edison Summer 726.36 1073.34 1126.86 1115.51 WECC_Southern California Edison Annual 1745.19 2417.50 2642.22 2766.13 WECC_San Francisco Winter 3.62 2.94 3.38 0.00 WECC_San Francisco Summer 0.00 0.00 0.00 0.00 WECC_San Francisco Annual 3.62 2.94 3.38 0.00 WECC_Southern Nevada Winter 431.69 439.78 415.65 399.25 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** WECC_Southern Nevada Summer 348.02 346.95 391.41 385.16 WECC_Southern Nevada Annual 779.71 786.73 807.06 784.42 WECC_Utah Winter 404.08 422.30 442.79 455.87 WECC_Utah Summer 213.96 324.44 315.15 322.15 WECC_Utah Annual 618.04 746.75 757.94 778.02 WECC_Wyoming Winter 197.27 204.32 236.03 254.80 WECC_Wyoming Summer 153.61 159.10 180.87 195.53 WECC_Wyoming Annual 350.88 363.43 416.91 450.33 **System Total Winter**  **93670.80 93627.15** **99089.60 99514.85**  **System Total Summer** **93670.80 93627.15** **99089.60 99514.85**  **System Total Annual**  **93670.80 93627.15** **99089.60 99514.85** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 2057.97 2770.11 3642.96 1388.09 1828.45 2462.42 3446.07 4598.57 6105.39 67.44 171.69 463.65 42.35 106.54 286.04 109.78 278.24 749.69 0.65 0.65 7.24 0.47 0.47 0.47 1.12 1.12 7.71 75.42 106.95 58.09 33.30 34.53 32.99 108.72 141.48 91.08 0.00 0.00 128.88 0.00 0.00 0.00 0.00 0.00 128.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 195.81 239.19 305.49 128.39 152.80 208.13 324.20 392.00 513.62 1181.90 1694.17 2775.44 891.20 1117.74 1835.97 2073.10 2811.91 4611.42 17.39 33.22 55.88 11.57 20.73 39.12 28.96 53.96 95.00 182.49 347.82 402.70 41.48 187.93 251.01 223.98 535.74 653.71 452.41 572.49 727.56 263.48 305.84 477.25 715.89 878.33 1204.81 147.46 8.38 11.12 119.87 56.42 75.47 267.33 64.80 86.59 116.62 8.05 10.78 91.18 89.88 73.74 207.80 97.93 84.52 4266.80 4855.81 7597.35 4928.99 5438.36 8521.41 9195.79 10294.17 16118.76 75.55 151.95 148.09 163.10 235.41 267.39 238.65 387.36 415.48 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 5136.13 6053.74 9036.65 5132.40 6360.70 9420.40 10268.53 12414.44 18457.05 123.56 145.95 336.22 101.10 118.37 259.34 224.66 264.32 595.55 216.05 366.99 503.55 192.17 319.40 426.01 408.22 686.39 929.56 732.97 815.18 934.68 576.99 687.01 886.67 1309.95 1502.19 1821.34 1467.34 1690.60 2027.44 1200.79 1379.71 1677.18 2668.13 3070.31 3704.62 1351.05 1503.90 2093.87 1150.73 1210.72 1638.92 2501.78 2714.62 3732.78 153.53 180.31 209.15 115.82 130.91 161.65 269.35 311.21 370.80 264.09 288.72 449.93 219.45 281.58 415.16 483.54 570.31 865.09 531.13 1293.79 1546.85 453.29 952.89 1121.68 984.42 2246.69 2668.53 643.18 717.16 723.09 489.17 548.06 593.78 1132.34 1265.22 1316.87 868.39 796.21 1073.14 691.84 736.75 880.65 1560.23 1532.96 1953.79 421.23 590.77 924.00 361.19 462.13 780.39 782.42 1052.90 1704.39 27.81 30.45 34.23 54.35 23.96 31.06 82.15 54.42 65.29 1079.33 1353.80 1724.40 883.97 1092.65 1468.52 1963.30 2446.45 3192.92 49.85 75.12 83.01 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 54.50 59.00 80.43 104.35 134.12 163.44 209.48 174.07 211.90 159.23 125.16 149.54 368.71 299.23 361.44 3.78 4.34 4.42 20.02 4.12 25.29 23.80 8.46 29.71 383.87 363.77 457.61 323.32 333.31 403.47 707.19 697.08 861.09 98.76 759.25 1165.43 76.83 540.69 835.51 175.59 1299.94 2000.94 499.07 481.71 504.74 439.78 411.68 461.09 938.85 893.39 965.83 73.44 49.58 61.65 147.12 80.10 101.06 220.56 129.67 162.72 1010.77 2623.21 3683.14 827.17 2099.19 2845.17 1837.95 4722.41 6528.32 754.88 1185.08 1770.33 556.66 919.51 1363.79 1311.54 2104.58 3134.12 969.99 867.12 1560.41 847.59 779.99 1432.58 1817.58 1647.11 2993.00 1055.67 1038.88 1483.10 986.47 936.87 1335.52 2042.13 1975.76 2818.62 1427.94 2479.89 4310.16 1302.20 2088.10 3395.82 2730.14 4567.99 7705.98 463.30 432.43 457.39 372.30 357.96 439.61 835.60 790.39 897.00 720.14 630.52 613.17 590.57 526.30 649.60 1310.71 1156.81 1262.77 2678.42 3655.18 5843.59 2166.48 2741.87 4431.48 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 4844.89 6397.04 10275.07 1017.74 898.12 1892.62 738.84 716.55 1363.44 1756.58 1614.67 3256.06 799.11 794.26 1023.11 633.95 671.54 821.94 1433.06 1465.80 1845.05 2046.75 2913.00 4455.78 1868.55 2559.95 3667.93 3915.30 5472.95 8123.71 403.92 571.91 1039.26 320.99 452.67 862.33 724.91 1024.58 1901.59 514.82 742.22 1199.35 477.49 681.34 1081.17 992.31 1423.56 2280.52 1102.38 1016.40 1814.65 1052.18 1019.34 1760.63 2154.56 2035.74 3575.27 694.64 774.55 1110.19 634.80 700.43 985.97 1329.44 1474.98 2096.15 4437.00 5356.12 8253.57 3929.98 4908.60 7588.28 8366.98 10264.72 15841.85 3086.72 4464.73 7612.68 2848.58 3953.64 6614.88 5935.30 8418.37 14227.55 210.79 215.87 14.80 159.35 143.78 166.40 370.14 359.65 181.20 1003.21 1011.18 1135.12 886.35 864.95 1106.09 1889.55 1876.12 2241.21 359.80 321.02 397.20 312.65 302.93 354.47 672.46 623.95 751.67 138.08 133.17 131.03 267.04 222.34 271.53 405.12 355.52 402.56 192.72 75.13 45.03 245.55 158.51 151.58 438.27 233.64 196.60 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 1183.69 1867.96 2971.27 1151.37 1763.09 2637.08 2335.05 3631.05 5608.35 2134.99 2133.30 3375.85 1325.67 1483.87 1970.48 3460.66 3617.17 5346.33 381.07 350.88 374.52 236.49 197.63 128.20 617.56 548.51 502.72 474.98 474.83 508.58 342.00 355.48 351.62 816.98 830.31 860.20 474.86 491.17 1258.57 1073.80 1252.35 2347.61 1548.66 1743.53 3606.18 664.17 811.93 1095.27 605.10 688.41 998.27 1269.27 1500.34 2093.54 9.50 72.97 90.29 5.44 33.98 56.77 14.94 106.94 147.06 0.00 0.00 0.00 1.97 0.81 1.01 1.97 0.81 1.01 100.46 128.37 165.67 76.93 98.01 129.05 177.40 226.38 294.72 469.40 1141.70 1566.84 424.76 971.15 1351.67 894.16 2112.85 2918.51 50.00 111.38 120.48 24.55 51.76 82.00 74.55 163.14 202.48 780.84 868.56 1968.92 50.48 92.23 830.08 831.32 960.80 2799.00 1692.40 2090.49 2421.99 1167.93 1499.99 1743.42 2860.33 3590.47 4165.40 0.00 37.28 82.80 0.00 27.91 61.96 0.00 65.19 144.76 316.25 47.93 496.12 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 426.94 455.16 944.83 743.19 503.09 1440.95 516.26 917.52 1278.22 368.65 655.89 927.10 884.91 1573.41 2205.31 279.35 329.65 401.28 212.74 228.41 299.25 492.10 558.05 700.54 **108257.06 135868.32** **202363.34 108257.06** **135868.32 202363.34**  **108257.06 135868.32** **202363.34**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta 485.52 549.45 553.82 581.91 Canada_British Columbia 361.09 376.76 390.09 390.15 Canada_Manitoba 113.37 113.37 113.63 113.63 Canada_New Brunswick 232.17 232.17 233.43 275.48 Canada_New Foundland 45.96 45.96 45.96 45.96 Canada_Labrador 111.43 111.43 111.43 111.45 Canada_Nova Scotia 73.01 68.42 69.77 81.83 Canada_Ontario 2752.72 2753.82 2755.54 3036.93 Canada_Prince Edward island 7.98 8.02 8.02 10.61 Canada_Quebec 984.82 1049.59 1050.81 1100.01 Canada_Saskatchewan 139.20 145.38 119.71 129.74 ERCOT_Tenaska Frontier Generating Station 20.89 20.89 20.89 20.89 ERCOT_Tenaska Gateway Generating Station 20.52 20.52 20.52 20.52 ERCOT_Rest 3012.07 3059.97 3008.63 3059.71 ERCOT_West 430.83 457.25 474.66 466.34 FRCC 2253.68 2206.38 2106.85 2205.44 MAPP_WAUE 161.14 161.22 161.57 185.43 MISO_Iowa 315.88 358.64 361.74 383.32 MISO_Illinois 758.19 782.03 790.10 802.86 MISO_Indiana (including parts of Kentucky) 1096.47 1161.12 1203.54 1258.60 MISO_Lower Michigan 1337.73 1342.57 1369.77 1392.46 MISO_MT, SD, ND 158.45 167.55 162.33 198.85 MISO_Iowa-MidAmerican 221.27 221.85 279.15 295.79 MISO_Minnesota and Western Wisconsin 1161.55 1178.31 1098.85 1114.25 MISO_Missouri 616.26 666.69 693.41 788.48 MISO_Wisconsin- Upper Michigan (WUMS) 729.66 744.13 711.34 735.45 ISONE_Connecticut 582.57 560.43 555.57 555.57 ISONE_Maine 104.43 137.72 138.53 139.37 ISONE_MA, VT, NH, RI (Rest of ISO New England) 833.40 821.46 831.68 823.29 NY_Zones A&B 264.56 264.56 273.19 273.56 NY_Zone C&E 729.04 727.63 747.38 762.78 NY_Zones D 34.41 35.28 35.28 38.11 NY_Zone F (Capital) 97.51 98.46 98.47 105.64 NY_Zone G-I (Downstate NY) 610.60 562.69 562.73 562.74 NY_Zone J(NYC) 287.66 287.66 287.71 301.76 NY_Zone K(LI) 157.22 162.25 164.49 167.89 PJM_AP 436.18 463.54 508.60 520.15 PJM_ATSI 812.11 860.32 884.74 963.41 PJM_ComEd 2793.85 2793.85 2824.00 3051.65 PJM_Dominion 1085.26 1134.27 1207.53 1216.99 PJM_EMAAC 2451.07 2532.37 2410.56 2490.54 PJM_PENELEC 512.20 561.15 532.17 476.14 PJM_SWMAAC 818.57 866.91 891.80 924.89 PJM West 2555.63 2683.67 2731.83 2831.73 PJM_Western MAAC 1088.92 1091.39 1095.19 1214.64 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** SERC_Central_Kentucky 462.79 486.09 486.62 528.16 SERC_Central_TVA 2734.56 2805.01 2830.57 2947.68 SERC_Delta_Amite South (including DSG) 342.09 347.96 354.59 413.18 SERC_Delta_Northern Arkansas (including AECI) 605.85 605.85 665.52 679.23 SERC_Delta_Rest of Delta (Central Arkansas) 734.77 698.52 691.94 772.80 SERC_Delta_WOTAB (including Western) 140.62 141.81 142.71 143.92 SERC_Southeastern 2301.08 2546.06 2603.54 2658.72 SERC_VACAR 3112.26 3405.13 3486.14 3752.33 SPP_Kiamichi Energy Facility 28.61 28.61 28.61 28.61 SPP North- (Kansas, Missouri) 905.51 948.23 990.10 1119.34 SPP Nebraska 566.77 596.24 682.44 700.58 SPP Southeast- (Louisiana) 120.82 112.85 113.83 113.83 SPP SPS (Texas Panhandle) 182.58 280.72 218.75 247.09 SPP West (Oklahoma, Arkansas, Louisiana) 765.95 771.31 762.13 834.59 WECC_Northern California (including SMUD) 1266.26 1220.57 1169.33 1255.79 WECC_LADWP 123.70 123.70 123.71 149.23 WECC_San Diego Gas and Electric 91.53 96.16 108.73 115.98 WECC_Arizona 1729.01 1668.33 1617.29 1695.31 WECC_Colorado 468.55 472.76 534.14 575.83 WECC_Idaho 72.52 72.52 72.52 87.64 WECC_Imperial Irrigation District (IID) 73.61 106.11 106.12 116.05 WECC_Montana 193.25 193.45 196.18 237.35 WECC_New Mexico 337.34 314.98 318.99 356.96 WECC_Northern Nevada 107.10 100.73 106.75 113.64 WECC_Pacific Northwest 1082.19 1157.14 1158.49 1282.49 WECC_Southern California Edison 783.22 886.52 900.00 952.35 WECC_San Francisco 5.39 55.02 69.38 69.38 WECC_Southern Nevada 181.90 169.65 169.65 176.48 WECC_Utah 272.50 282.62 283.02 293.01 WECC_Wyoming 323.36 354.42 392.73 405.28 **System Total 53972.72** **55698.14 56081.52** **59049.75**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**2030 2040**  **2050** 548.78 580.34 616.99 393.37 408.26 428.26 117.32 119.98 124.26 280.07 283.96 127.55 46.14 47.02 47.02 111.85 111.97 112.15 83.91 94.00 108.89 3088.99 3316.93 2265.63 10.99 12.58 14.14 1112.23 1164.12 1407.45 95.72 118.67 147.74 29.50 29.50 29.50 20.52 28.99 28.99 3370.11 3729.49 3030.08 468.03 491.21 535.67 2302.46 1923.94 1899.14 185.47 186.44 198.62 384.31 262.30 274.17 864.96 888.68 662.00 1296.73 1311.02 1313.97 1455.53 1293.69 1089.09 200.01 202.84 206.30 296.18 311.57 341.02 1147.54 700.11 744.51 794.49 801.29 590.21 588.02 465.15 505.84 630.60 444.53 182.89 156.74 165.34 183.87 910.07 809.85 538.52 117.82 120.66 120.82 666.02 442.73 156.12 45.81 46.98 48.69 106.43 134.14 135.31 562.74 99.23 112.37 305.85 336.80 348.09 167.90 183.68 183.78 548.92 719.13 762.13 1033.16 874.05 604.18 3017.85 2368.46 777.85 1246.66 692.74 731.56 2732.13 2039.86 989.31 478.19 487.56 500.49 929.61 511.63 511.76 2774.01 2262.08 2076.66 1228.32 1077.60 539.74 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**2030 2040**  **2050** 540.89 547.27 560.96 2963.96 2342.07 1825.07 417.02 448.41 205.82 690.45 346.20 380.44 835.35 904.80 472.15 148.05 186.72 197.58 2846.15 2644.56 2283.39 3920.32 3158.02 2151.32 28.61 40.41 40.41 1133.04 1147.08 945.23 701.10 390.76 409.02 127.23 138.68 149.60 253.50 263.84 416.02 856.03 1000.99 1081.68 1336.59 1465.54 1045.97 165.73 198.84 215.59 122.57 141.34 194.88 1916.82 2068.89 1063.32 607.80 675.51 752.58 88.49 96.49 106.23 123.73 159.81 171.04 237.36 237.83 239.00 378.44 465.48 503.02 123.84 148.49 155.68 1290.52 1337.72 1163.73 1216.07 1317.59 1479.39 70.64 73.58 75.94 196.19 234.98 270.76 351.04 401.89 414.88 405.45 407.09 412.63 **61045.07 55691.97** **45736.68**

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 0.00 0.57 0.57 0.57 0.00 Canada_British Columbia 15.73 25.58 47.75 34.54 34.54 Canada_Manitoba 41.28 38.45 38.38 42.81 44.63 Canada_New Brunswick 28.39 20.22 48.43 31.85 24.82 Canada_New Foundland 0.04 0.03 0.04 0.04 0.04 Canada_Labrador 90.81 90.20 90.71 90.19 90.70 Canada_Nova Scotia 0.00 0.00 0.00 0.00 0.18 Canada_Ontario 50.08 33.54 67.35 39.78 66.03 Canada_Prince Edward island 0.00 0.00 0.00 0.00 0.03 Canada_Quebec 126.92 185.61 192.89 141.36 150.03 Canada_Saskatchewan 3.89 3.61 5.06 5.34 6.47 ERCOT_Tenaska Frontier Generating Station 14.53 2.30 3.31 2.69 2.42 ERCOT_Tenaska Gateway Generating Station 14.28 2.26 2.38 2.37 2.37 ERCOT_Rest 0.53 0.69 1.41 2.31 3.00 ERCOT_West 0.00 0.00 0.27 0.00 0.02 FRCC 3.32 5.96 9.61 7.96 13.17 MAPP_WAUE 24.50 16.53 25.58 25.61 23.87 MISO_Iowa 1.48 1.76 1.26 1.20 1.05 MISO_Illinois 14.29 16.98 37.39 49.05 51.46 MISO_Indiana (including parts of Kentucky) 28.25 41.92 61.16 59.67 72.42 MISO_Lower Michigan 8.37 10.13 10.55 27.94 49.15 MISO_MT, SD, ND 30.54 32.83 25.58 30.63 38.63 MISO_Iowa-MidAmerican 2.95 0.00 0.83 1.40 3.94 MISO_Minnesota and Western Wisconsin 0.09 0.00 0.00 0.17 0.53 MISO_Missouri 0.25 0.79 2.09 4.42 4.09 MISO_Wisconsin- Upper Michigan (WUMS) 6.81 6.13 5.75 6.68 5.35 ISONE_Connecticut 14.71 10.42 6.90 7.69 9.44 ISONE_Maine 16.54 5.27 16.37 16.95 17.14 ISONE_MA, VT, NH, RI (Rest of ISO New England) 27.89 27.38 27.89 27.89 27.92 NY_Zones A&B 9.09 3.10 3.61 9.89 9.02 NY_Zone C&E 19.16 12.02 12.88 23.27 20.29 NY_Zones D 21.67 24.33 26.54 27.40 27.41 NY_Zone F (Capital) 5.90 11.67 11.49 12.17 13.14 NY_Zone G-I (Downstate NY) 24.69 10.36 24.64 23.06 23.02 NY_Zone J(NYC) 21.97 2.39 3.47 21.97 21.97 NY_Zone K(LI) 11.41 2.03 1.76 11.15 11.15 PJM_AP 18.59 18.59 18.59 18.59 19.32 PJM_ATSI 2.91 2.66 1.72 0.85 0.00 PJM_ComEd 11.66 8.86 24.30 35.92 39.83 PJM_Dominion 31.77 22.06 23.15 24.61 20.20 PJM_EMAAC 25.61 17.37 81.38 82.23 103.35 PJM_PENELEC 22.69 18.78 71.57 71.27 57.28 PJM_SWMAAC 0.00 0.00 0.00 0.00 0.00 PJM West 22.02 32.31 22.45 26.47 11.01 PJM_Western MAAC 21.37 21.03 9.90 7.17 5.46 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  SERC_Central_Kentucky 20.21 23.56 63.50 64.75 68.03 SERC_Central_TVA 25.42 23.61 26.71 32.20 46.89 SERC_Delta_Amite South (including DSG) 0.00 0.00 0.00 0.00 0.00 SERC_Delta_Northern Arkansas (including AECI) 4.72 2.55 12.96 17.54 12.86 SERC_Delta_Rest of Delta (Central Arkansas) 23.37 21.59 15.03 15.70 16.91 SERC_Delta_WOTAB (including Western) 0.00 0.00 0.00 0.00 0.00 SERC_Southeastern 49.66 15.13 5.32 23.66 23.69 SERC_VACAR 1.30 3.37 3.11 1.38 6.36 SPP_Kiamichi Energy Facility 21.29 4.61 4.77 4.77 4.77 SPP North- (Kansas, Missouri) 7.39 6.03 8.25 9.71 7.35 SPP Nebraska 4.06 1.76 5.05 5.03 5.33 SPP Southeast- (Louisiana) 2.74 1.01 1.32 1.85 3.03 SPP SPS (Texas Panhandle) 3.31 5.22 4.91 5.31 4.03 SPP West (Oklahoma, Arkansas, Louisiana) 14.39 2.72 7.86 3.97 2.13 WECC_Northern California (including SMUD) 8.79 3.30 2.58 5.85 24.31 WECC_LADWP 10.78 5.44 8.73 14.75 20.33 WECC_San Diego Gas and Electric 0.00 0.00 0.11 2.41 2.43 WECC_Arizona 340.65 262.63 80.31 2.51 0.85 WECC_Colorado 6.77 1.70 10.47 4.27 7.16 WECC_Idaho 0.00 0.00 0.00 0.32 11.49 WECC_Imperial Irrigation District (IID) 30.43 46.16 52.44 55.74 68.54 WECC_Montana 10.41 11.51 11.09 12.98 19.42 WECC_New Mexico 5.11 13.70 17.80 18.00 14.92 WECC_Northern Nevada 2.94 3.11 0.46 0.63 4.14 WECC_Pacific Northwest 138.78 149.27 144.57 124.02 155.96 WECC_Southern California Edison 0.00 0.00 1.01 5.06 5.45 WECC_San Francisco 0.00 0.00 0.00 0.00 0.00 WECC_Southern Nevada 224.05 80.30 37.14 52.62 10.37 WECC_Utah 44.69 99.59 57.85 63.16 50.97 WECC_Wyoming 137.58 156.07 187.00 186.53 193.47 **System Total 1975.81** **1730.62 1837.32** **1791.87 1917.10** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**2040 2050**  0.00 0.00 68.67 71.72 31.88 34.78 33.77 17.75 0.04 0.04 90.16 89.60 0.77 1.16 56.66 40.90 0.32 1.04 121.32 141.85 4.34 5.58 2.42 2.42 2.37 2.37 2.79 3.70 0.00 0.00 7.59 7.13 14.28 29.84 1.57 0.19 15.71 1.64 51.44 32.66 9.57 9.28 41.47 54.04 0.00 0.84 4.74 4.42 4.95 1.36 3.53 3.95 6.50 8.19 16.95 17.12 29.30 30.52 21.61 21.61 21.60 21.65 26.56 26.98 14.10 21.07 27.43 28.61 21.97 21.97 11.15 11.15 44.57 46.88 17.25 12.70 7.20 4.37 3.19 3.19 92.49 111.72 47.05 81.42 2.14 0.00 12.92 19.82 0.00 2.14 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**2040 2050**  34.29 23.20 38.55 15.84 0.64 1.12 6.33 9.55 10.29 18.83 0.16 0.12 4.53 8.02 0.00 0.00 4.48 4.48 4.91 1.71 4.27 0.00 2.69 1.23 12.08 14.09 6.82 8.15 34.90 33.00 19.33 17.89 0.00 0.00 78.13 72.66 0.00 0.00 52.93 10.35 75.25 69.10 32.53 27.99 11.57 17.22 3.21 3.04 108.55 248.64 4.43 3.04 0.00 0.00 9.50 17.90 113.58 144.41 168.47 157.15 **1836.74 1978.11** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 25.92 444.35 492.00 636.28 875.43 Canada_British Columbia 1.10 1.10 104.40 105.51 190.90 Canada_Manitoba 0.00 0.00 5.74 5.74 5.74 Canada_New Brunswick 0.00 0.00 28.87 85.03 85.03 Canada_New Foundland 0.00 0.00 0.00 0.00 0.00 Canada_Labrador 0.00 0.00 0.00 0.00 0.00 Canada_Nova Scotia 46.12 102.43 110.17 110.59 151.65 Canada_Ontario 16.03 35.79 57.05 57.05 57.05 Canada_Prince Edward island 8.76 9.01 9.01 10.00 12.67 Canada_Quebec 139.03 139.03 158.84 395.33 561.07 Canada_Saskatchewan 0.00 0.00 0.00 4.98 138.36 ERCOT_Tenaska Frontier Generating Station 0.00 0.00 0.00 0.00 0.00 ERCOT_Tenaska Gateway Generating Station 0.00 0.00 0.00 0.00 0.00 ERCOT_Rest 171.87 508.47 1145.20 1145.20 1286.69 ERCOT_West 3.75 141.43 382.63 382.63 394.17 FRCC 0.58 481.50 1220.47 1292.75 1587.92 MAPP_WAUE 0.00 2.74 21.73 21.73 21.73 MISO_Iowa 28.22 48.93 68.12 68.12 68.12 MISO_Illinois 137.90 137.90 222.23 249.21 249.21 MISO_Indiana (including parts of Kentucky) 36.81 417.31 588.78 588.78 588.78 MISO_Lower Michigan 564.81 600.03 709.34 709.34 709.34 MISO_MT, SD, ND 0.53 0.53 20.62 20.62 20.62 MISO_Iowa-MidAmerican 9.52 9.52 37.35 37.35 37.35 MISO_Minnesota and Western Wisconsin 17.77 137.23 395.11 395.11 395.11 MISO_Missouri 334.19 725.57 934.91 1157.95 1163.76 MISO_Wisconsin- Upper Michigan (WUMS) 160.08 174.56 209.99 209.99 209.99 ISONE_Connecticut 0.00 1.93 13.90 13.90 24.13 ISONE_Maine 90.19 481.28 481.28 481.28 481.28 ISONE_MA, VT, NH, RI (Rest of ISO New England) 144.46 382.07 382.07 382.07 391.27 NY_Zones A&B 0.38 0.38 5.29 5.29 5.29 NY_Zone C&E 0.00 3.67 3.67 3.67 3.67 NY_Zones D 0.00 5.98 5.98 5.98 5.98 NY_Zone F (Capital) 0.00 5.50 5.50 5.50 5.50 NY_Zone G-I (Downstate NY) 0.00 0.92 0.92 0.92 0.92 NY_Zone J(NYC) 0.00 0.00 0.00 0.00 0.00 NY_Zone K(LI) 0.00 0.00 0.00 0.00 0.00 PJM_AP 34.00 232.57 450.04 450.04 648.20 PJM_ATSI 3.69 3.69 60.92 559.11 567.24 PJM_ComEd 293.40 293.40 358.64 362.65 362.65 PJM_Dominion 133.56 133.56 172.50 172.50 275.01 PJM_EMAAC 578.22 784.88 796.51 796.51 903.44 PJM_PENELEC 129.21 392.96 473.79 473.79 473.79 PJM_SWMAAC 283.86 284.18 304.19 304.19 314.09 PJM West 72.52 472.96 734.75 1036.80 1036.84 PJM_Western MAAC 75.06 142.73 192.03 192.03 192.03 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  SERC_Central_Kentucky 1.51 1.51 74.89 74.89 74.89 SERC_Central_TVA 142.66 251.68 394.53 394.53 468.44 SERC_Delta_Amite South (including DSG) 1.74 41.12 41.12 41.12 62.17 SERC_Delta_Northern Arkansas (including AECI) 45.35 45.35 78.55 78.55 78.55 SERC_Delta_Rest of Delta (Central Arkansas) 18.13 18.13 25.19 25.19 25.19 SERC_Delta_WOTAB (including Western) 53.22 236.13 242.56 242.56 255.28 SERC_Southeastern 15.01 143.35 276.44 294.22 493.23 SERC_VACAR 443.67 961.58 1191.60 1469.42 1770.78 SPP_Kiamichi Energy Facility 0.00 0.00 0.00 0.00 0.00 SPP North- (Kansas, Missouri) 62.94 136.44 237.19 240.09 240.09 SPP Nebraska 74.94 110.37 515.43 515.43 515.43 SPP Southeast- (Louisiana) 18.50 18.50 26.17 26.17 26.17 SPP SPS (Texas Panhandle) 10.79 609.63 652.21 652.25 652.25 SPP West (Oklahoma, Arkansas, Louisiana) 78.85 80.53 133.60 133.60 168.05 WECC_Northern California (including SMUD) 1.98 1.98 1.98 33.83 84.21 WECC_LADWP 15.28 15.28 15.28 124.98 181.62 WECC_San Diego Gas and Electric 11.28 48.97 152.85 196.55 241.47 WECC_Arizona 81.86 81.86 96.48 101.68 102.90 WECC_Colorado 18.41 145.47 477.95 606.11 768.10 WECC_Idaho 0.00 0.00 0.00 0.00 0.00 WECC_Imperial Irrigation District (IID) 11.90 116.56 116.56 149.33 153.14 WECC_Montana 0.00 8.91 35.22 35.22 35.22 WECC_New Mexico 34.44 93.03 126.00 181.97 306.24 WECC_Northern Nevada 1.87 1.87 54.22 54.88 54.89 WECC_Pacific Northwest 0.00 0.00 0.00 35.90 35.90 WECC_Southern California Edison 285.41 718.57 826.72 1203.58 2077.45 WECC_San Francisco 0.04 148.02 200.34 200.34 200.34 WECC_Southern Nevada 0.00 0.00 0.00 0.00 0.00 WECC_Utah 1.61 1.62 148.51 148.51 164.62 WECC_Wyoming 7.03 7.03 69.33 69.33 69.33 **System Total 4979.98** **11783.60 17575.47** **20265.74 23807.94** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**2040 2050**  679.01 895.14 330.39 499.99 55.41 152.62 85.03 300.09 0.00 0.00 3.14 6.66 169.65 199.66 110.20 1905.94 23.42 24.24 1166.35 3404.33 234.16 519.22 0.00 0.00 0.00 0.00 1994.84 2335.77 158.48 416.14 2616.54 2433.91 0.09 84.73 117.11 194.02 76.08 286.83 0.00 43.17 25.57 331.57 3.85 23.06 8.93 130.03 479.86 744.15 303.55 86.36 14.14 125.48 147.40 304.79 0.00 114.27 257.56 585.01 4.52 5.38 0.00 38.70 0.00 9.85 0.00 6.82 489.87 597.55 0.00 0.00 0.00 0.61 1317.21 1670.80 813.01 507.83 37.34 941.68 418.99 595.11 1072.99 1882.90 0.00 0.02 613.49 336.65 940.60 1341.83 5.05 704.35 nRIPM Version: 11.32 10/21/2014 9:33:05 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**2040 2050**  0.00 23.11 843.64 1137.31 175.48 346.14 254.55 422.94 57.74 553.03 355.97 183.17 1331.19 2291.81 2245.21 3226.41 0.00 0.00 3.11 98.33 65.10 83.36 0.00 0.00 1.17 893.27 637.06 1203.64 242.95 777.68 261.39 132.77 230.19 691.69 529.89 1563.49 786.86 1192.00 47.87 123.08 92.15 86.97 1.86 1.86 803.37 985.44 9.43 30.17 66.04 700.56 2165.42 2184.11 27.34 49.28 5.99 273.87 278.46 392.13 0.00 0.00 **26293.25 44434.91** 

nRIPM Version: 11.32 10/21/2014 9:33:05 PM