BT_BenOutputs_22MAR11.xls

Author: Abt Associates Inc.

Created: 3/22/11

Worksheet Description

RESULTS_SUMMARY Annualized willingness-to-pay results by region and option

DISCOUNTING_OUT Presents discounted benefits by period and regulatory option

Purpose: Output from the program estimating nonuse benefits using benefits transfer

File Info 1 of 15
reg species_econ option WTPreg Ann_WTP_3 Ann_WTP_7

midatlantic winter.flounder baseline 104719.7 102303.614 104012.2712

northatlantic winter.flounder baseline 26954.3 26332.40614 26772.20541

midatlantic winter.flounder tmn1 476.8787 413.9442762 384.821902

northatlantic winter.flounder tmn1 122.746 106.5470551 99.05111085

midatlantic winter.flounder tmn2 85656.94 57339.59218 44489.09046

northatlantic winter.flounder tmn2 22047.64 14758.90606 11451.25526

midatlantic winter.flounder tmn3 89774.7 60026.06518 46539.68065

northatlantic winter.flounder tmn3 23107.53 15450.38992 11979.06627

midatlantic winter.flounder tmn4 476.6898 413.7802837 384.6694469

northatlantic winter.flounder tmn4 122.6974 106.5048443 99.01186971

RESULTS_SUMMARY 2 of 15
reg option WTPreg WTP3_1 WTP3_2 WTP3_3 WTP3_4 WTP3_5 WTP3_6 WTP3_7

northeast baseline 131674.0471 127838.8807 124115.4181 120500.4059 116990.6854 113583.1897 110274.9414 107063.0499

northeast tmn1 599.6247594 0 113.0407691 219.4966389 319.6552994 413.7932679 502.1762959 487.5498019

northeast tmn2 107704.577 0 8.892896206 17.26775962 25.14722275 32.55303916 39.50611549 13104.30214

northeast tmn3 112882.2283 0 0 0 0 0 0 13609.64873

northeast tmn4 599.3872057 0 112.9959856 219.4096808 319.5286614 413.6293351 501.9773484 487.356649

DISCOUNTING_OUT 3 of 15
WTP3_8 WTP3_9 WTP3_10 WTP3_11 WTP3_12 WTP3_13 WTP3_14 WTP3_15 WTP3_16 WTP3_17

103944.7087 100917.1929 97977.85718 95124.13318 92353.52736 89663.6188 87052.05708 84516.56028 82054.91289 79664.96397

473.3493222 459.5624488 446.1771347 433.1816842 420.5647419 408.3152834 396.4226053 384.8763158 373.666326 362.7828408

25408.00858 36983.8774 47863.86922 58078.70035 60218.03483 62183.47762 63983.34345 65625.61022 67117.93158 65163.04037

26426.50238 38485.19764 49819.02607 60459.9831 62793.87492 64940.52148 66908.85035 68707.42788 70344.47269 68295.60455

473.1617951 459.3803836 446.0003724 433.0100703 420.3981265 408.1535209 396.2655543 384.7238391 373.5182904 362.6391169

DISCOUNTING_OUT 4 of 15
WTP3_18 WTP3_19 WTP3_20 WTP3_21 WTP3_22 WTP3_23 WTP3_24 WTP3_25 WTP3_26 WTP3_27

77344.62521 75091.86914 72904.72732 70781.28866 68719.69773 66718.15313 64774.90596 62888.25821 61056.56137 59278.21492

352.2163503 341.9576216 331.9976909 322.3278552 312.9396653 303.8249178 294.9756483 286.3841246 278.0428394 269.9445043

63265.08774 61422.41528 59633.41289 57896.51737 56210.21104 54573.02043 52983.51498 51440.3058 49942.04447 48487.42181

66306.41219 64375.15746 62500.15288 60679.76007 58912.38842 57196.49361 55530.57632 53913.1809 52342.89407 50818.34376

352.0768125 341.8221481 331.8661632 322.2001584 312.8156878 303.7045512 294.8587876 286.2706676 277.932687 269.8375602

DISCOUNTING_OUT 5 of 15
WTP3_28 WTP3_29 WTP3_30 WTP3_31 WTP3_32 WTP3_33 WTP3_34 WTP3_35 WTP3_36 WTP3_37

57551.66497 55875.40288 54247.96397 52667.92618 51133.90891 49644.57176 48198.61336 46794.77025 45431.81578 44108.55901

262.082043 254.4485854 247.0374616 239.8421957 232.8565007 226.0742725 219.4895849 213.0966844 206.8899849 200.864063

47075.16681 45704.04545 44372.85966 43080.44627 41825.67599 40607.45242 39424.71108 38276.41853 37161.57139 36079.19552

49338.19783 47901.16294 46505.98344 45151.44023 43836.34974 42559.56285 41319.96393 40116.46984 38948.02897 37813.62036

261.9782138 254.3477804 246.9395926 239.7471773 232.7642498 225.9847085 219.4026296 213.0122618 206.8080211 200.7844865

DISCOUNTING_OUT 6 of 15
WTP3_38 WTP3_39 WTP3_40 WTP3_41 WTP3_42 WTP3_43 WTP3_44 WTP3_45 WTP3_46 WTP3_47

42823.8437 41576.54728 40365.57988 39189.88338 38048.43047 36940.22375 35864.29491 34819.70379 28058.59626 21990.00994

195.0136534 189.3336441 183.8190719 178.4651183 173.2671052 168.2204905 163.3208645 158.5639462 127.7748304 100.1393571

35028.34517 34008.1021 33017.57486 32055.89792 31122.23099 30215.75824 29335.68761 28481.25011 22950.91028 17987.02759

36712.25277 35642.96386 34604.81928 33596.91192 32618.36109 31668.31174 30745.93373 29850.42109 24054.22282 18851.71282

194.9363947 189.2586356 183.7462482 178.3944157 173.1984619 168.1538465 163.2561616 158.5011278 127.7242098 100.0996848

DISCOUNTING_OUT 7 of 15
WTP3_48 WTP3_49 WTP3_50 WTP3_51 WTP3_52 WTP3_53 WTP3_54 WTP3_55 WTP3_56 WTP3_57 WTP3_58

15932.48075 10209.16242 5106.083001 0 0 0 0 0 0 0 0

72.5542364 46.4910641 23.25237098 0 0 0 0 0 0 0 0

13032.18924 8350.723204 4176.590011 0 0 0 0 0 0 0 0

13658.68195 8752.16513 4377.370027 0 0 0 0 0 0 0 0

72.52549254 46.47264571 23.24315908 0 0 0 0 0 0 0 0

DISCOUNTING_OUT 8 of 15
WTP3_59 WTP3_60 WTP7_1 WTP7_2 WTP7_3 WTP7_4 WTP7_5 WTP7_6 WTP7_7 WTP7_8

0 0 123059.8571 115009.2122 107485.2451 100453.5001 93881.77576 87739.97735 81999.97883 76635.49423

0 0 0 104.7470975 195.7889672 274.4705148 342.0193331 399.5552957 373.4161642 348.9870693

0 0 0 8.24043461 15.40268151 21.59254418 26.90659711 31.43294055 10036.63261 18732.60621

0 0 0 0 0 0 0 0 10423.67939 19483.51288

0 0 0 104.7055997 195.7114014 274.3617776 341.8838351 399.3970036 373.2682276 348.8488109

DISCOUNTING_OUT 9 of 15
WTP7_9 WTP7_10 WTP7_11 WTP7_12 WTP7_13 WTP7_14 WTP7_15 WTP7_16 WTP7_17 WTP7_18

71621.95723 66936.40862 62557.39124 58464.85162 54640.04824 51065.46565 47724.73425 44602.55538 41684.63119 38957.59924

326.1561395 304.818822 284.8774037 266.2405642 248.8229572 232.5448198 217.3316073 203.1136517 189.8258427 177.4073296

26247.83358 32699.58744 38194.84981 38121.3211 37893.94475 37533.16506 37057.40979 36483.26656 34096.51081 31865.89795

27313.33582 34035.30943 39760.8755 39751.96925 39574.05773 39249.2919 38797.64777 38237.11619 35735.62261 33397.77814

326.0269261 304.6980617 284.7645437 266.1350876 248.7243809 232.4526924 217.2455069 203.033184 189.7506393 177.3370461

DISCOUNTING_OUT 10 of 15
WTP7_19 WTP7_20 WTP7_21 WTP7_22 WTP7_23 WTP7_24 WTP7_25 WTP7_26 WTP7_27 WTP7_28

36408.97126 34027.07594 31801.00555 29720.56594 27776.22985 25959.09332 24260.83487 22673.67745 21190.35276 19804.068

165.8012427 154.9544324 144.8172265 135.3432024 126.4889742 118.2139946 110.4803687 103.2526811 96.49783278 90.18489045

29781.21304 27832.90938 26012.06484 24310.34098 22719.94484 21233.59331 19844.47972 18546.24273 17332.93713 16199.00667

31212.87677 29170.91287 27262.53539 25479.00504 23812.15424 22254.34976 20798.45772 19437.81095 18166.17846 16977.73688

165.7355571 154.893044 144.7598542 135.2895834 126.438863 118.1671616 110.4365997 103.2117754 96.45960317 90.14916184

DISCOUNTING_OUT 11 of 15
WTP7_29 WTP7_30 WTP7_31 WTP7_32 WTP7_33 WTP7_34 WTP7_35 WTP7_36 WTP7_37 WTP7_38

18508.47477 17297.63997 16166.01866 15108.42866 14120.02678 13196.28671 12332.97823 11526.14788 10772.10083 10067.38395

84.28494434 78.77097602 73.6177346 68.80162112 64.30058049 60.09400045 56.16261725 52.48842733 49.05460498 45.84542522

15139.25857 14148.83978 13223.21475 12358.14463 11549.66787 10794.08213 10087.92722 9427.969365 8811.186323 8234.753572

15867.04381 14829.01291 13858.89057 12952.23417 12104.89175 11312.98295 10572.88126 9881.197437 9234.76396 8630.620524

84.25155312 78.73976927 73.58856941 68.77436394 64.27510648 60.07019298 56.14036727 52.46763296 49.03517099 45.82726261

DISCOUNTING_OUT 12 of 15
WTP7_39 WTP7_40 WTP7_41 WTP7_42 WTP7_43 WTP7_44 WTP7_45 WTP7_46 WTP7_47 WTP7_48

9408.770046 8793.243033 8217.984143 7680.359012 7177.905619 6708.323008 6269.460756 4863.226567 3668.913186 2558.873752

42.84619179 40.0431699 37.42352327 34.97525539 32.68715457 30.54874259 28.55022672 22.14643755 16.70770539 11.65274473

7696.031376 7192.552688 6722.011858 6282.254073 5871.265489 5487.164008 5128.190662 3977.942289 3001.037421 2093.065575

8066.000489 7538.318214 7045.15721 6584.259074 6153.513154 5750.946873 5374.716703 4169.17277 3145.305434 2193.684917

42.82921739 40.02730597 37.40869717 34.96139923 32.67420488 30.53664008 28.53891596 22.13766378 16.70108629 11.64812825

DISCOUNTING_OUT 13 of 15
WTP7_49 WTP7_50 WTP7_51 WTP7_52 WTP7_53 WTP7_54 WTP7_55 WTP7_56 WTP7_57 WTP7_58 WTP7_59

1578.370726 759.9066082 0 0 0 0 0 0 0 0 0

7.187674319 3.460505903 0 0 0 0 0 0 0 0 0

1291.049794 621.5759415 0 0 0 0 0 0 0 0 0

1353.114061 651.4567838 0 0 0 0 0 0 0 0 0

7.184826773 3.459134952 0 0 0 0 0 0 0 0 0

DISCOUNTING_OUT 14 of 15
WTP7_60

0

0

0

0

0

DISCOUNTING_OUT 15 of 15