<PAGE>


--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D. C.  20549
                                      FORM 10-K

                               -----------------------
                               -----------------------

               [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                           SECURITIES EXCHANGE ACT OF 1934
                       For the Fiscal Year Ended: June 30, 1997
                                          OR
               [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                           SECURITIES EXCHANGE ACT OF 1934
             For the transition period from ____________ to ____________
                           COMMISSION FILE NUMBER: 0-28654

                          CLAREMONT TECHNOLOGY GROUP, INC. 
                (Exact name of registrant as specified in its charter)
                    OREGON                                93-1004490  
          (STATE OR OTHER JURISDICTION                 (I.R.S. EMPLOYER
        OF INCORPORATION OR ORGANIZATION)             IDENTIFICATION NO.)
                          1600 N.W. COMPTON DRIVE, SUITE 210
                               BEAVERTON, OREGON  97006
                               ------------------------
                (Address of principal executive offices and zip code)
                                    503-690-4000 
                                    -------------
                 (Registrant's telephone number including area code)
           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE
             SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                           COMMON STOCK, WITHOUT PAR VALUE
                                   (Title of Class)

                               -----------------------
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days:                       Yes [X]    No [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K, or any amendment to
this Form 10-K.   [X]
               
The aggregate market value of the voting stock held by non-affiliates of the
Registrant was $122,289,619 as of August 31, 1997 based upon the last sales
price as reported by Nasdaq.
               
The number of shares outstanding of the Registrant's Common Stock as of August
31, 1997 was 8,583,810 shares.

                               -----------------------
                         DOCUMENTS INCORPORATED BY REFERENCE 
The Registrant has incorporated into Part III of Form 10-K by reference portions
of its Proxy Statement, dated October 2, 1997.



<PAGE>

                           CLAREMONT TECHNOLOGY GROUP, INC.
                             1997 FORM 10-K ANNUAL REPORT
                                  TABLE OF CONTENTS
<TABLE>
<CAPTION>
 

                                                                               Page
                                                                               ----
                                      PART I
<S>                                                                            <C>
Item 1.  Business                                                                2

Item 2.  Properties                                                             10

Item 3.  Legal Proceedings                                                      11

Item 4.  Submission of Matters to a Vote of Security Holders                    11

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder 
         Matters                                                                11

Item 6.  Selected Financial Data                                                12

Item 7.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations                                                  13

Item 7A. Quantitative and Qualitative Disclosures About Market Risk             19

Item 8.  Financial Statements and Supplementary Data                            19

Item 9.  Changes in and Disagreements With Accountants on Accounting and 
         Financial Disclosure                                                   19

                                     PART III

Item 10. Directors and Executive Officers of the Registrant                     20

Item 11. Executive Compensation                                                 20

Item 12. Security Ownership of Certain Beneficial Owners and Management         20

Item 13  Certain Relationships and Related Transactions                         20

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K        21

Signatures                                                                      23

</TABLE>
 


                                          1
<PAGE>

                                        PART I

ITEM 1.  BUSINESS
 
OVERVIEW
Claremont provides IT solutions based on client/server software for select
industries focusing on the customer care needs of its clients, including
customer service, order and transaction processing, billing and logistics.
Claremont typically provides its services to large organizations involved in
markets that are experiencing dynamic change. Quite often these organizations
are experiencing new, or more difficult, competitive pressures due to a variety
of factors, including recent deregulation in their industry (e.g.
communications, financial services and utilities), greater worldwide competition
(e.g. manufacturing) or privatization (e.g. state and local government, employee
pension and retirement and health and human services). Claremont delivers its
services, including IT planning, systems integration and development and
outsourcing, through a standard project management methodology. This methodology
ties IT strategic planning and business process reengineering initiatives to the
downstream use of object oriented software modules and transferable design
frameworks in the form of standard solution components. Depending on the
client's preference, Claremont delivers its services on a fixed-price,
fixed-delivery-schedule basis or a time and materials basis. Claremont's clients
consist of large corporations and government organizations in the United States
and certain foreign markets including Canada, the United Kingdom, Australia and
New Zealand. 

The Company's focus on opportunities within select vertical markets is
complemented by its expertise with the particular customer interface within
these markets and its dedication to partner with clients to co-develop large
scale business solutions.  The Company's clients include AT&T, BancOne, CalPERS,
Colonial Pacific, Fred Meyer, Lucent, Ohio STRS and Sprint. 

INDUSTRY BACKGROUND
Organizations today face constant pressure to improve the quality of products
and services, reduce cost and time to market and improve operating efficiency
while strengthening customer relationships. To compete effectively,
organizations must improve business processes to empower the end user and must
develop internal decision-making processes and methods of exchanging information
that are more efficient and effective. Such changes mean that IT deployment
decisions are increasingly made at the senior executive level rather than at the
departmental level and are implemented across the entire organization.
Information systems and their rapid development and deployment have become a
source of strategic advantage and are increasingly mission-critical. 

As IT systems have evolved to a value-added component of an organization's
strategy, the need has grown to design, develop and deploy business applications
solutions rapidly, flexibly and in a technological framework that supports
today's geographically distributed business environment. Consequently, there has
been a shift in the past few years in the computing platforms favored by large
organizations, from single-vendor legacy mainframe-based systems to open,
multi-vendor client/server computing systems, and most recently to corporate
intranets. However, the benefits of client/server and other advanced
technologies can be difficult to obtain, because designing, developing,
deploying 


                                          2
<PAGE>

and managing client/server systems is complex, time consuming and costly. In
addition, organizations often lack the range and depth of skills necessary to
develop these systems internally and often cannot effectively attract and retain
personnel with the required technological expertise. 

Organizations increasingly wish to use their information systems to address
these mission-critical business processes faster and more effectively at a lower
cost. Computer information systems now often serve as the primary information
resource through which organizations serve their customers, and increasingly
serve as the organization's primary interface to its customers. Many
organizations have found that among the most compelling applications that employ
client/server technology are solutions that effectively distribute information
directly to the business end user who services customers, or directly to the
customers themselves. Applications such as customer service, order and
transaction processing, billing, distribution and logistics directly influence
an organization's ability to generate customer satisfaction and revenue, and
therefore tend to be priorities for allocation of any organization's capital
budgets in both strong and slow economic climates. 

The complexity of current technologies, the lack of sufficient in-house
resources, and the competitive pressures requiring rapid implementation of new
mission-critical systems in client/server and distributed technologies, have led
to increasing demand for third-party solution providers. To meet that demand
effectively, providers of applications and systems solutions require global
reach, a full range of technical skills, ability to provide the best available
technologies, in-depth knowledge of the customer interface in particular
industries and the ability to manage complex technological projects to
completion on time and within budget. 

THE CLAREMONT SOLUTION

Claremont combines its expertise in IT consulting and large scale systems
integration to provide its clients business solutions that allow them to better
serve their customers. The following are key attributes of the Claremont
solution: 

MISSION-CRITICAL BUSINESS SOLUTIONS.  The Company focuses on providing
enterprise-wide IT solutions that re-engineer core business processes such as
customer service, order and transaction processing, billing and logistics.
Claremont's approach minimizes project risk through use of a methodology that
emphasizes problem definition and solution design and can employ proven software
modules and design frameworks, and through use of experienced personnel with
applicable project management and industry expertise. 

VERTICAL MARKET EXPERTISE AND CLIENT PARTNERSHIP.  Claremont's vertical market
orientation offers applications solutions that are based on in-depth knowledge
of particular industries and a detailed understanding of the client's business.
By targeting specific industries and developing long-term client relationships,
the Company is able to provide enterprise-wide business solutions based on a
detailed and thorough understanding of the industry in which the client operates
as well as the client's own business processes. 

REUSABLE SOFTWARE MODULES AND TRANSFERABLE DESIGN FRAMEWORKS.  Claremont's
standard development methodology provides a structure through which the
Company's skills and 


                                          3
<PAGE>

knowledge capital can be effectively leveraged in the form of reusable software
modules and transferable design frameworks. The ability to employ previously
constructed software modules and design frameworks in the form of standard
solution components provides Claremont leverage during the design and
integration phases, minimizes business risk and reduces both time to solution
and project costs. 

CLAREMONT SERVICES
Claremont provides IT applications solutions encompassing IT planning, IT
systems integration and development, and IT outsourcing of IT
maintenance/enhancement services for large corporations and government
organizations in the United States and certain foreign markets including Canada,
the United Kingdom, Australia and New Zealand. Through its TISE methodology, the
Company seeks to deliver, in a timely fashion, cost effective systems that meet
the clients' needs and provide the flexibility to meet future application
processing requirements. The Company's methodology for delivering its services
is typically divided into the three phases illustrated below:

The following is a brief description of each phase and task of the TISE
methodology: 

PHASE I: IT CONSULTING.  Generally, IT Consulting precedes the actual systems
integration project and is completed in a timeframe of one to two months. IT
Consulting typically concludes with a return-on-investment analysis and a
proposal, including budgets and anticipated timeframe for implementation of the
proposed solution. The purpose of this phase is to allow executives, managers
and end users from the client work in partnership with Claremont consultants to
develop recommendations for strategic business process changes. Claremont's
preference is to also develop a high-level architectural infrastructure design
in this phase, which provides Claremont, and the client, with a structural
roadmap for approaching Phase II, the Systems Development/Integration phase. 

PHASE II: SYSTEMS DEVELOPMENT/INTEGRATION.  Systems Development/Integration
generally results in delivery of a fully implemented solution in six to 24
months. Appropriate application of the TISE methodology during this phase
results in the development of the IT solution, as well as the effective
implementation of that solution and meaningful change in the client's business
processes. Systems Development/Integration involves these stages: 

    PROCESS DESIGN.  A key to Phase II of the TISE methodology is an assessment
    of the operational impact of a new system, and designing re-engineered
    business processes for the client to insure that the solution developed
    will provide the desired results. This process begins at the earliest
    stages of the design of the application itself, and continues throughout
    the Systems Development/Integration process. These processes lead to the
    generation of a high-level object oriented business model and the
    development of an architected system infrastructure, and can often draw on
    standard solution components already developed by Claremont as central
    design elements. 

    SYSTEM DEVELOPMENT.  Once the high-level system infrastructure is in place,
    Claremont places an emphasis on solving detail-level system logic and
    design problems before coding begins, and results in sufficiently detailed
    specifications that enable Claremont to complete the actual coding and
    testing of the application's 


                                          4
<PAGE>

    software objects in a highly controlled, factory-like manufacturing
    process. In this process, where appropriate, Claremont can incorporate
    previously developed and reusable software modules. Because Claremont's
    solutions replace, rather than simply surround, the client's old and often
    inflexible legacy code, system development also includes the development of
    a significant number of interfaces to other client systems. Claremont
    assembles all the code from the previously completed tasks and conducts a
    functional test of the new system. 

    SYSTEM DEPLOYMENT.  Complete implementation of the solution requires two
    final steps. The first is developing the new job descriptions and
    operational procedures and training people in how to take maximum advantage
    of the new system. The second step is to put the entire system through a
    complete test from the user's perspective, including testing the software,
    as well as the new procedures and the interfaces with existing systems. 

PHASE III: OUTSOURCING.  Outsourcing of the ongoing support and enhancement for
the client's new system and/or total system environment is an area of services
that has been growing for Claremont over the past few years. The outsourcing
phase of the TISE methodology provides opportunities for the Company to enhance
client partnerships and broaden the scope of its engagements. 

While individual Phase I projects are small, typically $50,000 to $250,000,
total client engagements regularly involve multiple projects over several years
and can generate revenue in excess of $20 million. Claremont has been successful
in negotiating resale rights for several of its software solutions. 

Claremont provides its services on both a time and materials and fixed-price
basis. Invoices for time and materials work are presented on a bi-weekly or
monthly basis. Invoices for fixed-price engagements are presented in accordance
with achievement of negotiated milestones or dates during the development
process. 

TECHNOLOGICAL EXPERTISE
Claremont provides technological resources across all of its industry practice
areas and seeks to build and maintain the Company's expertise in leading edge
technologies. Technology personnel are located in Montreal, Canada; Basking
Ridge, New Jersey; Columbus and Cleveland, Ohio; Beaverton, Oregon; Sacramento
and San Francisco, California; Seattle, Washington and North Sydney, Australia.
The Company's advanced technology groups are managed on a world-wide basis so
that clients, regardless of location, have access to Claremont's technical
expertise. 

At present, Claremont focuses its advanced technology skills in four main areas:
object oriented systems development; electronic commerce (internet/intranet and
groupware solutions); client/server enterprise architectures (complex network
management); and on-line analytical processing (executive support systems/data
warehousing). Claremont uses its relationships with hardware and software
providers such as Arbor Software, Forte, Hewlett Packard, IBM, Microsoft,
Netscape, Oracle, Silicon Graphics and Sun Microsystems to help ensure that it
remains current with the latest technology and to serve as a source of new
business opportunities for the Company's industry practice areas. 


                                          5
<PAGE>

MARKETS AND CLIENTS
Claremont focuses its marketing efforts on clients in information-intensive
businesses, including communications, financial services, state and local
government services and commercial services. Within these vertical markets, the
Company targets clients for whom enterprise-wide IT solutions can provide a
competitive advantage. The Company intends to continue to pursue opportunities
to provide its services in other industry sectors with similar needs. 

Claremont's most significant clients, in terms of revenue earned in fiscal 1997
within its industry practice areas are listed below: 

  COMMUNICATIONS        FINANCIAL SERVICES          STATE & LOCAL GOVERNMENT
   --------------       ------------------          ------------------------
AT&T                  BancOne                     CalPERS                 
Lucent                Colonial Pacific Leasing    Mississippi PERS        
Telecom New Zealand   Frank Russell               Ohio STRS               
Rogers Cable                                      Washington Department of
Sprint                                              Ecology               

                                 COMMERCIAL SERVICES
                                 -------------------
  Manufacturing          RETAIL          HEALTH CARE              UTILITIES
  -------------          ------          -----------              ---------
Lucent                  Aventure     The Benchmark Group      Dayton Power &
Merix                   Fred Meyer   Blue Cross/Blue Shield     Light
Microsoft                              Oregon                 Pacificorp
Oregon Steel
Wacker Siltronic
Weyerhauser
Willamette Industries

The Company has in the past derived, and may in the future derive, a significant
portion of its revenue from a relatively small number of clients. During the
fiscal year ended June 30, 1997, the Company had only one client who represented
at least 10% of the Company's revenue: Lucent, 14%.   During the fiscal year
ended June 30, 1996, the Company had three clients each of whom represented at
least 10% of the Company's revenue: Lucent, 20%; Ohio STRS, 14%; and Mississippi
PERS, 11%. 

The Company's IT consulting services focus on four key industry
sectors: communications, financial services, state and local government and
commercial services which represented approximately  21%, 12%, 25% and 42%,
respectively, of the Company's revenue for fiscal 1997 and 30%, 5%, 34% and 31%,
respectively, of the Company's revenue for fiscal 1996. 


                                          6
<PAGE>

COMMUNICATIONS.  During the last 12 months, the Company has performed a number
of engagements, including assisting in the development of communications
products for Lucent, assisting AT&T in the redevelopment of its 900 number
billing system, supporting Sprint in a joint venture with TCI and Cox Cable to
deliver PCS services, providing business process reengineering services for
Rogers Cable and implementing Telecom New Zealand's Internet services.  The
communications practice area has developed PREMOST, a billing system consisting
of a reusable set of object oriented software modules constructed to support
communications clients in their billing and customer care functions.
Collectively, these modules represent a highly flexible tool to support these
critical billing and customer care business functions. The Company believes that
in suitable applications the reusable software modules will enable Claremont to
offer its clients reduced development time and cost. 

FINANCIAL SERVICES.  Claremont's financial services practice is focused on
serving clients in the credit card, leasing and investment management businesses
as evidenced by its relationships with BankOne, Colonial Pacific Leasing and
Frank Russell, respectively. During the past 12 months, the Company has rapidly
expanded its presence in the financial services industries. Claremont intends to
establish a leadership position in the credit card, leasing and investment
management sub-segments of the financial services market. Claremont believes
that its competitive advantage in these segments is derived from strategic
relationships focused on emerging technologies including e-cash solutions
endorsed by MasterCard, International; a unique knowledge of the use of data
warehousing technology within the credit card industry; strong knowledge capital
of the investment management business gained from pertinent experiences in the
public pension business; and a strategic relationship with an innovative
provider of leasing software. 

STATE AND LOCAL GOVERNMENT.  Claremont's state and local government practice is
anchored by its longstanding strategic relationship with Ohio STRS. The
relationship has produced a set of reusable software modules for the
pension/retirement systems industry, which is being marketed under the name
CLARETY. The CLARETY product was created using the Forte software development
client/server tool set. Claremont is currently engaged in projects to implement
CLARETY software for Mississippi PERS, California PERS and Nevada PERS. The
Company believes that CLARETY software is the only object oriented client/server
product of its kind being marketed to the pension/retirement systems market.
Claremont also provides IT consulting and custom software development services
to environmental and health and human services departments of state and local
governments. Claremont is currently providing services to state and local
governments in California, Mississippi, Missouri, Oregon, Ohio and Washington.
Claremont has also developed a software product called HWIMSY for tracking
hazardous waste. 

COMMERCIAL SERVICES.  Within the commercial services practice area, Claremont
provides IT consulting, custom software development and application
maintenance/enhancement services to clients in a variety of industries. As its
industry expertise develops, Claremont pursues additional client engagements in
new and existing geographic markets. Currently, Claremont's vertical markets
include manufacturing, retail, health care and utilities. Claremont expects to
expand and refine its vertical market orientation as it is able to develop new
opportunities and expand existing engagements. Projects in these industries 


                                          7
<PAGE>

include such applications as systems support for new food distribution systems;
an inventory management system for a retail chain; an order processing system
for a national wood products company and a customer service system encompassing
such functions as meter management, work tracking and accounts receivable for a
major utility. Claremont has begun to provide an increasing percentage of its
services to commercial clients desiring assistance regarding IT strategies that
involve emerging technologies such as the Internet, and Enterprise Resource
Planning (ERP). 

INTELLECTUAL PROPERTY RIGHTS
The Company's success is dependent upon maintenance and protection of its
intellectual property rights. The Company relies on a combination of copyrights,
trade secrets and trademarks to protect its technology. The Company has
applications pending at the United States Patent and Trademark Office with
respect to the Company's VALUE SERVER, NORTHERN DIAMOND, PREMOST, CLARETY, VALUE
SOFTWARE, TISE, SPIBOX AND ISTART trademarks. The Company's practice has been to
enter into confidentiality agreements with its employees and signed agreements
that include nondisclosure provisions with its clients.

Despite these activities, no assurance can be given that the steps taken by the
Company will provide adequate protection of its intellectual property rights or
that competitors will not be able to develop similar or functionally equivalent
methodologies or products. Furthermore, effective copyright and trade secret
protection may be unavailable or limited in certain foreign countries. In
addition, litigation may be necessary to enforce the Company's intellectual
property rights, to protect the Company's trade secrets, to determine the
validity and scope of the intellectual property rights of others or to defend
against claims of infringement. Such litigation could result in substantial
costs and diversion of resources and could have a material adverse effect on the
Company's business, financial condition and results of operations. No assurance
can be given that infringement or invalidity claims (or claims for
indemnification resulting from infringement claims against third parties, such
as clients) will not be asserted against the Company or that any such assertions
would not have a material adverse effect on the Company's business, financial
condition or results of operations. If infringement or invalidity claims are
asserted against the Company, litigation may be necessary to defend the Company
against such claims, and in certain circumstances the Company may choose to seek
to obtain a license under the third-party's intellectual property rights. There
can be no assurance that such licenses will be available on terms acceptable to
the Company, if at all.

BUSINESS DEVELOPMENT
Claremont's business development efforts are based primarily upon personal
contacts, the reputations of its senior personnel, industry marketing programs
and attendance at appropriate industry forums. Claremont believes that business
development is an integral part of the responsibility of practice area leaders
and other senior project managers. Claremont also follows a practice of
marketing its services through strategic alliances with a select list of
hardware and software providers. 

The Company employs an established selling methodology, the Miller-Heiman
process. The Miller-Heiman process is focused on sales that involve multiple
decisionmakers at different levels in large organizations. The process provides
an analytical approach to identifying the key decisionmakers, determining with
the client the value to be provided to 


                                          8
<PAGE>

the client and managing the sales process through completion. Claremont
maintains a corporate information database referred to as the Opportunity Center
to manage the selling process. The sale of a new project generally involves a
three to six month effort. At any given time numerous Claremont professionals
are active in the development of new business. The coordination of their
efforts, and the tracking of their results, is critical to Claremont's ability
to forecast and adequately staff future work. Claremont's Opportunity Center is
a critical management tool to assist the Company's senior executives in managing
this process.

COMPETITION
The markets for the Company's services are highly competitive. The Company
believes that it currently competes principally with the internal information
systems groups of its prospective clients, as well as consulting and software
integration firms including Andersen Consulting, the "Big Six" accounting firms,
ISSC (an affiliate of IBM), Computer Sciences Corporation and with other
hardware and applications software vendors. In addition there are a number of
systems integrators who serve similar markets or provide similar services, such
as Cambridge Technology Partners, Renaissance Solutions, Inc., SHL Systemhouse
(a subsidiary of MCI), Sapient Corporation and Technology Solutions Company,
with whom the Company competes or may compete in the future. Many of these
companies have significantly greater financial, technical and marketing
resources than the Company, generate greater revenue and have greater name
recognition than the Company. In addition, there are relatively low barriers to
entry into the Company's markets and the Company has faced, and expects to
continue to face, additional competition from new entrants into its markets. 

The Company believes that the principal competitive factors in its markets
include reputation, project management expertise, industry expertise, speed of
development and implementation, technical expertise and ability to deliver on a
fixed-price as well as a time and materials basis.  There can be no assurance
that the Company will be able to compete effectively on pricing or other
requirements with current and future competitors or that competitive pressures
faced by the Company will not cause the Company's revenue or gross margins to
decline or otherwise materially adversely affect its business, financial
condition and results of operations. 

CLAREMONT PERSONNEL
The success of the Company is based on attracting and retaining talented,
creative and experienced people at all levels. The Company dedicates significant
senior resources to its recruiting effort, primarily recruiting professionals
with both IT consulting and industry experience. All of Claremont's managers and
senior managers have substantial expertise in designing and implementing
large-scale applications solutions, and many of them have relevant industry
experience. As a result, the Company's consultants provide industry knowledge
and line management expertise, in addition to technical expertise, to the
Company's clients. 

As of June 30, 1997, the Company had a total of 749 employees of whom there were
676 individuals in the professional staff and 73 in administrative roles. 


                                          9
<PAGE>

In order to accommodate typical project development lead time, the Company has
found that it must recruit and hire additional personnel on the basis of
anticipated demand for their services. Although this practice has contributed to
the Company's growth to date, there can be no assurance that demand for the
Company's services will materialize as anticipated, and this practice could
result in under-utilized employees and consequently have a material adverse
effect upon the Company's business, financial condition and results of
operations. 

Qualified project managers and senior technical and professional staff are in
great demand and are likely to remain a limited resource for the foreseeable
future.  Limitations in the number of available project managers and senior
technical and professional staff have impaired the Company's ability to take on
available new projects.  There can be no assurance that the Company will be
successful in attracting a sufficient number of highly-skilled employees in the
future, or that it will be successful in training, retaining and motivating
them.  The Company's inability to attract, train and retain skilled employees or
the Company's employees' inability to achieve expected levels of performance
could impair the Company's ability to adequately manage and complete its
existing projects and to bid for or obtain new projects.  This in turn could
have a material adverse effect on the Company's business, financial condition
and results of operations.

ITEM 2.  PROPERTIES

The Company's headquarters and principle administrative offices are located in
approximately 14,597 square feet of leased space located in Beaverton, Oregon.
In addition, Claremont has invested in three software development centers, which
Claremont refers to as "software factories." These centers are located in
Beaverton, Oregon; Montreal, Canada; and Columbus, Ohio. 

The Company's west coast business development and technical development
personnel operate from the Beaverton, Oregon location. The Company occupies
these premises under a lease expiring in September 1999. In addition, the
Company leases 14,517 square feet in Columbus, Ohio for its retirement system
national practice, central region business development and technical lab. The
lease relating to these premises expires in November 2000. The Company also
leases office space in 12 other locations, including Basking Ridge, New Jersey;
Bellevue, Washington; Cleveland, Ohio; Overland Park, Kansas; Jackson,
Mississippi; Morristown, New Jersey; Sacramento, California; San Francisco,
California; New York, New York; White Plains, New York; Montreal, Canada;
London, United Kingdom; and North Sydney, Australia, from which regional project
management and business development is conducted. Leases for these premises
range from 2,503 to 10,638 square feet. The Company anticipates that additional
space may be required as the Company's business operations expand and believes
it will be able to obtain suitable space as needed. 


                                          10
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

As of September 15, 1997, there were no material pending legal proceedings to
which the Company or its subsidiaries are a party.  From time to time, the
Company becomes involved in ordinary and routine legal and regulatory
proceedings incidental to the business of the Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders in the quarter
ended June 30, 1997.


                                       PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
         
The Company's Common Stock commenced trading on the Nasdaq National Market
System on July 19, 1996 with an initial offering price of $15.00 per share.  On
August 31, 1997 there were 138 shareholders of record of the Company's Common
Stock.  The Company has not paid cash dividends on its Common Stock in the past
and does not anticipate paying cash dividends in the foreseeable future.   

The high and low sales prices of the Company's Common Stock for each of the
quarterly periods from July 19, 1996 through June 30, 1997 were as follows:


    1997                                         High           Low  
    ----------------------------------         -------        -------
    Quarter 1 (from July 19, 1996)            $  36.00       $  15.50
    Quarter 2                                    36.75          23.50
    Quarter 3                                    28.25          20.50
    Quarter 4                                    24.75          13.50

During the period from April 1, 1997 through June 2, 1997, the effective date of
the Company's Registration Statement on Form S-8 relating to its stock option
plans, the Company sold an aggregate of 46,964 shares of Common Stock, for an
aggregate purchase price of approximately $80,000, to various persons pursuant
to the exercise of options granted under the 1992 Stock Incentive Plan in
reliance on Rule 701 promulgated under the Securities Act of 1933.


                                          11
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
 

(In thousands, except per share data)                     Year Ended June 30,
                                       ----------------------------------------------------------
                                          1997        1996        1995        1994        1993 
                                          ----        ----        ----        ----        ---- 
<S>                                     <C>         <C>         <C>         <C>         <C>    
STATEMENT OF OPERATIONS DATA:
Revenue:
  Professional fees                      66,811     $44,769     $27,292     $15,713     $15,667
  Resold products and services              521       2,556          --          --          --
                                       ----------------------------------------------------------
     Total revenue                       67,332      47,325      27,292      15,713      15,667
Costs and expenses:
  Project costs and expenses             35,335      23,988      13,704       9,106       9,112
  Resold products and services              490       2,410          --          --          --
  Selling, general and administrative    24,591      15,485      10,156       4,214       3,781
                                       ----------------------------------------------------------
     Total costs and expenses            60,416      41,883      23,860      13,320      12,893
                                       ----------------------------------------------------------
     Income from operations               6,916       5,442       3,432       2,393       2,774
Other income (expense), net                 374       (169)          67          12          21
                                       ----------------------------------------------------------
     Income before income taxes           7,290       5,273       3,499       2,405       2,795
Income tax expense                        3,044       2,250       1,352         953       1,204
                                       ----------------------------------------------------------
     Net income                          $4,246      $3,023      $2,147      $1,452      $1,591
                                       ----------------------------------------------------------
                                       ----------------------------------------------------------
     Net income per common share          $0.44       $0.40       $0.31       $0.24       $0.28
                                       ----------------------------------------------------------
                                       ----------------------------------------------------------
Weighted average number of common
  and common equivalent shares
  outstanding                             9,761       7,612       7,319       6,269       5,796
                                       ----------------------------------------------------------
                                       ----------------------------------------------------------
                                                            
                                                              As of June 30,
                                       ----------------------------------------------------------
                                          1997        1996        1995        1994        1993 
                                          ----        ----        ----        ----        ---- 
BALANCE SHEET DATA:
Cash and cash equivalents               $15,240        $526        $340      $1,870      $1,818
Working capital                         $33,174      $3,450      $2,453      $2,045      $1,014
Total assets                            $56,141     $22,965      $9,578      $5,492      $4,620
Long-term debt, excluding current
  installments                             $585      $1,578        $334          $8        $120
Shareholders' equity                    $45,405      $8,970      $5,101      $2,883      $1,583

</TABLE>
 


                                          12
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

This report on Form 10-K contains certain statements, trend analysis and other
information that constitute "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act, which involve risks and
uncertainties.  Actual results may differ materially from the results described
in the forward-looking statements.  Such forward looking statements include, but
are not limited to, statements including the words "anticipate," "believe,"
"estimate," "expect," "intend," "plan" and other similar expressions.  Such
statements reflect the current views of the Company with respect to future
events and are subject to certain risks, uncertainties and assumptions that
include, but are not limited to, those discussed in Item 1 of this Report and in
the following Management's Discussion and Analysis of Financial Condition and
Results of Operations.

RESULTS OF OPERATIONS 
The following table sets forth, for the periods indicated, certain financial
data as a percentage of total revenue: 

                                                     YEAR ENDED JUNE 30,
                                               -------------------------------
                                                1997        1996        1995  
                                               ------      ------      ------ 
STATEMENT OF OPERATIONS DATA:
Revenue:
   Professional fees                               99 %        95 %       100 %
   Resold products and services                     1           5          -- 
                                               ------      ------      ------ 
       Total revenue                              100         100         100 
Costs and expenses: 
   Project costs and expenses                      52          51          50 
   Resold products and services                     1           5          -- 
   Selling, general and administrative             37          33          37 
                                               ------      ------      ------ 
       Total costs and expenses                    90          89          87 
                                               ------      ------      ------ 
       Income from operations                      10          11          13 
Other income (expense), net                         1          --          -- 
                                               ------      ------      ------ 
       Income before income taxes                  11          11          13 
Income tax expense                                  5           5           5 
                                               ------      ------      ------ 
       Net income                                   6 %         6 %         8 %
                                               ------      ------      ------ 
                                               ------      ------      ------ 

FISCAL 1997 COMPARED TO FISCAL 1996    
REVENUE.  The Company's revenue consists primarily of professional fees
(including license fees for Claremont's reusable software modules), and to a
lesser extent resold hardware and software products and resold contract
services. The Company's professional fees increased 49 percent to $66.8 million
in fiscal 1997 from $44.8 million in fiscal 1996.  Professional fees increased
primarily due to an increase in the number of projects performed, both for new
and existing clients. In fiscal 1997 and 1996, $0.5 million, or 1 percent of
revenue and $2.6 million, or 5 percent of revenue, respectively, resulted from
resold products and services.  Resold products and services are offered to
clients on an as needed project basis and are resold with little or no mark-up.
The Company does not expect resold products and services to contribute
materially to its income from operations, and generally expects to make little
or no profit on such products and services. The Company expects to provide such
products and services only as an accommodation to the 


                                          13
<PAGE>

Company's clients as requested for particular projects. Revenue from foreign
operations increased 70 percent to $3.9 million in fiscal 1997 from $2.3 million
in fiscal 1996. 

Claremont's revenue has become decreasingly dependent upon its largest clients,
though such concentration remains a characteristic of Claremont's business. The
top five clients accounted for 46 percent of revenue in fiscal 1997, down from
56 percent of revenue in fiscal 1996. In fiscal 1997 and 1996 the largest client
accounted for 14 percent and 20 percent of revenue, respectively. During fiscal
1997, 13 clients generated revenue in excess of $1.0 million, compared to 10
clients during fiscal 1996. The cancellation of a large project or a significant
reduction in the scope of such a project could have a material adverse effect on
the Company's business, financial condition and results of operations, and in
the past the cancellation of a large project has had such an effect. No
assurance can be given that such a reduction in concentration will continue or
that client concentration will not leave the Company vulnerable to loss of
projects or clients, or that such a loss would not have a material adverse
impact upon the Company's business, financial condition and results of
operations.

PROJECT COSTS AND EXPENSES.  Project costs and expenses consist primarily of
salaries and employee benefits for personnel dedicated to client projects and
associated overhead costs including equipment depreciation and amortization.
Project costs and expenses increased 47 percent to $35.3 million in fiscal 1997
from $24.0 million in fiscal 1996, representing 53 percent and 54 percent of
professional fees in fiscal 1997 and 1996, respectively. The increase in project
costs and expenses was due primarily to the addition of project personnel
necessary to perform the larger number of client projects.  

SELLING, GENERAL AND ADMINISTRATIVE.  Selling, general and administrative costs
and expenses consist of costs associated with the Company's executive staff,
finance, facilities and human resources departments (collectively,
"Administrative Personnel"), travel and business development costs. Selling,
general and administrative costs and expenses increased 59 percent to $24.6
million (37 percent of professional fees) in fiscal 1997 from $15.5 million (35
percent of professional fees) in fiscal 1996.  The increase is primarily due to
increases in professional development and recruiting expenses associated with
the increased professional personnel, increased facility expenses associated
space needs resulting from the three software development centers, increased
numbers of Administrative Personnel, costs related to acquisitions and increased
costs associated with being a public company. 

OTHER INCOME (EXPENSE), NET.  Other income (expense) consists primarily of
interest income on cash and cash equivalents and interest expense associated
with short-term borrowings.  Other income (expense), net changed to a net income
of $374,000 in fiscal 1997 from a net expense of $169,000 in fiscal 1996. The
increase is primarily due to the increase in interest income to $664,000 for
fiscal 1997 from $49,000 for fiscal 1996, due to higher cash balances resulting
from the proceeds of the Company's initial public offering, which occurred in
July 1996.


                                          14
<PAGE>

INCOME TAX EXPENSE.  Income tax expense represents combined federal, state and
foreign taxes at an effective rate of 42 percent for fiscal 1997 compared to 43
percent for fiscal 1996. The slight decrease in the effective tax rate is due to
a change in the mix of jurisdictions in which the Company does business. 

FISCAL 1996 COMPARED TO FISCAL 1995    
REVENUE.  The Company's professional fees increased 64 percent to $44.8 million
in fiscal 1996 from $27.3 million in fiscal 1995.  Professional fees increased
primarily due to an increase in the number of projects performed, both for new
and existing clients. In fiscal 1996, $2.6 million, or 5 percent of revenue,
resulted from resold products and services; there was no similar revenue of a
material nature in fiscal 1995. Revenue from foreign operations increased 309
percent to $2.3 million in fiscal 1996 from $562,000 in fiscal 1995. The
increase resulted primarily from operations at the Company's Montreal, Canada
software factory, which commenced operations during the third quarter of fiscal
1995, largely in support of U.S. domestic clients. 

Claremont's revenue has become decreasingly dependent upon its largest clients,
though such concentration remains a characteristic of Claremont's business. The
top five clients accounted for 56 percent of revenue in fiscal 1996, down from
76 percent of revenue in fiscal 1995. In fiscal 1996 and 1995 the largest client
accounted for 20 percent and 38 percent of revenue, respectively. During fiscal
1996, ten clients generated revenue in excess of $1.0 million, compared to seven
clients during fiscal 1995. 

PROJECT COSTS AND EXPENSES. Project costs and expenses increased 75 percent to
$24.0 million in fiscal 1996 from $13.7 million in fiscal 1995, representing 54
percent and 50 percent of professional fees in fiscal 1996 and 1995,
respectively. The increase in project costs and expenses was due primarily to
the addition of project personnel necessary to perform the larger number of
client projects.  

SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative costs
and expenses increased 52 percent to $15.5 million in fiscal 1996 from $10.2
million in fiscal 1995.  The increase is primarily due to increases in
professional development and recruiting expenses associated with the increased
professional personnel, increased facility expenses associated space needs
resulting from new software development centers and increased numbers of
Administrative Personnel and expansion into international markets during the
quarter ended March 31, 1996.  In addition, the Company incurred approximately
$300,000 in non-recurring charges attributable to separation agreements with two
terminated executives.  See "Certain Transactions." Selling, general and
administrative costs and expenses declined to 35 percent of professional fees in
fiscal 1996 from 37 percent of professional fees in fiscal 1995, due to revenue
increases outpacing selling, general and administrative costs and expenses
increases on a percentage basis in the period.

OTHER INCOME (EXPENSE), NET.  Other income (expense) consists primarily of
interest expense associated with short-term borrowings and interest income on
cash and cash equivalents. Other income (expense), net changed to a net expense
of $169,000 in fiscal 1996 from a net income of $67,000 in fiscal 1995.  The
change is primarily attributable to 


                                          15
<PAGE>

interest expense associated with bank borrowings incurred to finance the
Company's acquisition of computer equipment in fiscal 1996. 

INCOME TAX EXPENSE.  Income tax expense represents combined federal, state and
foreign taxes at an effective rate of 43 percent for fiscal 1996 compared to 39
percent for fiscal 1995. The increase in the effective tax rate is due to a
change in the mix of jurisdictions in which the Company does business, as well
as changes in certain federal tax laws. 

VARIABILITY OF RESULTS OF OPERATIONS
The Company's revenue and results of operations have fluctuated significantly in
the past and will likely fluctuate in the future. Factors causing such
fluctuations have included and may include, among other factors, the number,
size and scope of projects in which the Company is engaged, the contractual
terms and degree of completion of such projects, any delays incurred in
connection with a project, employee hiring and utilization rates, the adequacy
of provisions for losses, the accuracy of estimates of resources required to
complete ongoing projects, general economic conditions, weather-related
shut-downs in major markets, vacation days, total business days in a quarter and
the business practices of clients such as deferring commitments on new projects
until after the end of the calendar or the client's fiscal year.  In addition,
the timing of revenue is difficult to forecast because the Company's sales cycle
is relatively long.  A high percentage of the Company's operating expenses,
particularly personnel and rent, are relatively fixed in advance of any
particular quarter. For example, while the number of professional staff the
Company employs may be adjusted to reflect active projects, such adjustments
take time and the Company must maintain a sufficient number of senior
professionals to oversee existing clients and to focus on securing new client
engagements. As a result, unanticipated variations in the number or progress
toward completion of the Company's projects or in employee utilization rates may
cause significant variations in operating results in any particular quarter and
could result in material adverse changes to the Company's business, financial
condition and results of operation

Due to the foregoing factors, among others, it is possible that in some future
periods the Company's results of operations will be below the expectations of
the securities analysts and investors. In such event, the price of the Company's
Common Stock may be materially adversely affected.

LIQUIDITY AND CAPITAL RESOURCES
Since its inception, the Company has financed its operations and investments in
property and equipment primarily through cash generated from operations, bank
borrowings and capital lease financing.  In July 1996, the Company completed its
initial public offering and in August 1996, the Company sold additional shares
pursuant to the exercise of the underwriters' over-allotment option.  Net
proceeds from the offering and over-allotment totaled $26.9 million.

At June 30, 1997, the Company had working capital of $33.2 million, including
$15.2 million of cash and cash equivalents.  


                                          16
<PAGE>

Cash increased $14.7 million during fiscal 1997 as a result of net cash provided
from financing activities of $26.7 million, offset by $716,000 used in
operations, $4.1 million for the purchase of property and equipment and $6.9
million for software development costs. 

Accounts receivable increased $6.2 million to $14.0 million at June 30, 1997
from $7.8 million at June 30, 1996 primarily as a result of growth in revenues. 
Days sales outstanding were 66 at June 30, 1997 compared to 64 at June 30, 1996.
The Company experienced a 62 percent reduction in past due accounts (defined as
accounts outstanding more than 60 days) to $529,000 at June 30, 1997 compared to
$1.4 million at June 30, 1996.

Revenue earned in excess of billings, which represents amounts due to the
Company under contracts, primarily from government entities, that can not be
billed until certain milestones are met, increased $0.9 million to $6.5 million
at June 30, 1997 from $5.7 million at June 30, 1996.  The Company continues to
work closely with its clients to attempt to reduce the collection cycle of this
asset group.

Refundable income taxes increased to $2.7 million at June 30, 1997 from a
payable of $619,000 at June 30, 1996 primarily as a result of the income tax
benefit associated with certain stock option exercises.

Accounts payable increased $0.5 million to $2.0 million at June 30, 1997 from
$1.5 million at June 30, 1996 primarily due to growth of the business.

During fiscal 1997, the Company had capital expenditures of $4.1 million,
primarily related to furniture and personal computers, and $6.9 million
associated with the capitalization of software development costs.  As of June
30, 1997 the Company did not have any material commitments for capital
expenditures. 

As of June 30, 1997, the Company had a total of $8.6 million of capitalized
software development costs associated with the Company's reusable software
modules, including CLARETY and PREMOST.  To the extent capitalized software
development costs are greater than the potential revenue associated with the
developed software, the Company would be required to immediately expense such
excess amount under SFAS 86.  The amount of the excess required to be expensed
in any particular period may be as much as the total amount of capitalized
software development costs then carried on the Company's balance sheet,
depending on the potential revenue associated with the developed software at
such time.  Recognition of such expenses, if any, could have a material adverse
effect on the Company's results of operations.

The Company had a revolving line of credit with Bank of America Oregon, a
subsidiary of BankAmerica Corporation, providing for borrowings of up to $6.0
million. As of June 30, 1997, there were no borrowings against this line.  This
revolving line of credit expired on August 1, 1997. 

On August 21, 1997, the Company signed a business loan agreement (the
"Agreement") with a commercial bank. This Agreement includes a $2.0 million line
of credit and a $750 standby letter of credit.  The line of credit and letter of
credit bear interest at the bank's 


                                          17
<PAGE>

reference rate plus .25 percent, or, at the Company's option, at rates based on
the Offshore Rate or the LIBOR rate.  The expiration date of this Agreement is
September 1, 1999.  This Agreement also covers currently outstanding term loans
for an original principal amount of $5,000,000 which had previously been covered
under the Business Loan Agreement dated April 24, 1995.  The Agreement is
secured by all machinery and equipment and receivables of the Company and
contains certain financial ratio and other covenants.  As of the date of this
report, the Company was in compliance with all such covenants.  

The Company has certain term loans with Bank of America Oregon primarily to
finance equipment purchases. As of June 30, 1997 there was $1.6 million of
related debt outstanding against these loans. Debt service under these lines is
payable over 36 months, including principal and interest. There are three
separate borrowings under this facility at interest rates ranging from 7.59
percent to 8.05 percent, and all such borrowings are secured by all of the
assets of the Company. 

The Company is a guarantor on a non-revolving line of credit with Bank of
America Oregon, which provided for borrowings of up to $2.0 million, for
purposes of facilitating the purchase of Claremont's Common Stock by Company
executives in July 1995. As of June 30, 1997 there was $923,000 of related debt
outstanding against the line. Advances under the line of credit were made
directly to the Company executive with full recourse and bear interest at Bank
of America's NT&SA Reference Rate, plus one percentage point. Claremont's
guaranty is secured by a pledge of each borrower's shares of the Company's
Common Stock. Advances under the line of credit are for 36 months and include
monthly interest payments, made by each Company executive, with principal
repayment by each Company executive due on or before July 31, 1998.

As a provider of professional services, the Company has few tangible assets
against which to borrow. Therefore, the Company primarily requires equity
capital to finance or leverage its working capital. The Company believes that
the cash provided from operations, borrowings available under its revolving line
of credit and the net proceeds of its initial public offering in July 1996 will
be sufficient to meet the Company's working capital and capital expenditure
requirements for at least the next fiscal year. 

NEW ACCOUNTING PRONOUNCEMENTS
In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 128, "Earnings per Share" ("SFAS 128").  This
statement establishes a different method of computing net income per share than
is currently required under the provisions of Accounting Principles Board
Opinion No. 15.  Under SFAS 128, the Company is required to present both basic
net income per share and diluted net income per share.  Basic net income per
share is expected to be comparable or slightly higher than the previously
presented net income per share as the effect of dilutive stock options is not
considered in computing basic net income per share.  Diluted net income per
share is expected to be comparable or slightly lower than the previously
presented net income per share.  The Company will adopt SFAS 128 in the quarter
ended December 31, 1997 and will restate all prior earnings per share
presentations to conform to the provisions of SFAS 128.


                                          18
<PAGE>

In June 1997, the FASB issued Statement of Financial Accounting Standard No.
130, "Reporting Comprehensive Income" ("SFAS 130").  This statement establishes
standards for reporting and displaying comprehensive income and its components
in a full set of general purpose financial statements.  The objective of SFAS
130 is to report a measure of all changes in equity of an enterprise that result
from transactions and other economic events of the period other than
transactions with owners.  The Company expects to adopt SFAS 130 in the first
quarter of 1998 and does not expect comprehensive income to be materially
different from currently reported net income.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY FINANCIAL DATA

FINANCIAL STATEMENTS
The financial statements required by this item begin on page F-1 of this
document.
<TABLE>
<CAPTION>
 

SUPPLEMENTARY FINANCIAL DATA
(In thousands, except per share amounts)          Q1 1997     Q2 1997     Q3 1997     Q4 1997
                                                 --------    --------    --------    --------
<S>                                             <C>         <C>         <C>         <C>      
Net Sales                                       $  13,879   $  15,735   $  18,477   $  18,720
Gross Profit                                        6,820       7,873       8,545       8,238
Operating Income                                    1,713       2,335       2,122         746
Net Income                                          1,067       1,450       1,296         433
Net Income Per Share                            $    0.12   $    0.15   $    0.13   $    0.05


(In thousands, except per share amounts)          Q1 1996     Q2 1996     Q3 1996     Q4 1996
                                                 --------    --------    --------    --------
Net Sales                                       $   8,883   $  11,907   $  12,885   $  13,650
Gross Profit                                        4,166       5,395       5,449       5,917
Operating Income                                      936       2,067         876       1,563
Net Income                                            538       1,172         495         818
Net Income Per Share                            $    0.07   $    0.16   $    0.07   $    0.11

</TABLE>
 


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND        
      FINANCIAL DISCLOSURE
         
None.


                                          19
<PAGE>

                                       PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information required by this item is included under the captions ELECTION OF
DIRECTORS, EXECUTIVE OFFICERS and SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING
COMPLIANCE, respectively in the Company's Proxy Statement for its 1997 Annual
Meeting of Shareholders and is incorporated herein by reference.


ITEM 11.  EXECUTIVE COMPENSATION

The information required by this item is included under the caption EXECUTIVE
COMPENSATION in the Company's Proxy Statement for its 1997 Annual Meeting of
Shareholders and is incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is included under the caption SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT in the Company's Proxy
Statement for its 1997 Annual Meeting of Shareholders and is incorporated herein
by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this item is included under the caption CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS in the Company's Proxy Statement for its
1997 Annual Meeting of Shareholders and is incorporated herein by reference.


                                          20
<PAGE>

                                       PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) (1) FINANCIAL STATEMENTS
The financial statements included herein are as follows:

DESCRIPTION                                                           PAGE
-----------                                                           ----
Independent Auditors' Report                                           F-1
Consolidated Balance Sheets, June 30, 1997 and 1996                    F-2
Consolidated Statements of Operations, Years Ended June 30, 
  1997, 1996 and 1995                                                  F-3
Consolidated Statements of Shareholders' Equity, Years Ended 
  June 30, 1997, 1996 and 1995                                         F-4
Consolidated Statements of Cash Flows, Years Ended June 30, 
  1997, 1996 and 1995                                                  F-5
Notes to Consolidated Financial Statements                             F-6


(a) (2) FINANCIAL STATEMENT SCHEDULES
None.

(a) (3)  EXHIBITS INCLUDED HEREIN:

   Number                           DESCRIPTION
   ------                           -----------
   2.1      Agreement and Plan of Merger By and Among Claremont Technology
            Group, Inc., Claremont Acquisition Corporation, OpTex, Inc.,
            Michael L. Johnson, Michael A. Guider, Juli A. Shivley, Richard E.
            Brown, Laura Henderson and Michael Lininger, dated July 10, 1997
            (C)
   2.2      Escrow Agreement by and among Claremont Technology Group, Inc.,
            First Trust National Association, as an escrow agent, and Michael
            L. Johnson in his capacity as the Shareholder Representative for
            OpTex, Inc., dated July 10, 1997 (C)
   3.1      Second Restated Articles of Incorporation of Claremont Technology
            Group, Inc. (A)
   3.2      Second Amended and Restated Bylaws of Claremont Technology
            Group, Inc. (A)
   4        Form of Shareholder Agreement under 1992 Stock Incentive Plan (A)
   10.1     Form of Indemnity Agreement between Claremont Technology
            Group, Inc. and each of its executive officers and directors(A)
   10.2     1992 Stock Incentive Plan, as amended (A)
   10.3     Form of Stock Option Agreement Under 1992 Stock Incentive Plan (A)
   10.4     1996 Stock Option Plan for Nonemployee Directors (A)
   10.5     Letter of Agreement by and among Mr. Tony Martins, Ms. Anna Mara,
            Ms. Claude Gareau, Mr. Ronald Bastien, Tony Martins &
            Associes., Inc. and Claremont Technology Group, Inc. dated as of
            January 23, 1995 (A)
   10.6     Employment Agreement by and between Claremont Technology Group,
            Inc. and Paul J. Cosgrave dated July 1, 1994 (A)
   10.7     Employment Agreement by and between Claremont Consulting
            Group, Inc. (k/n/a Claremont Technology Group, Inc.) and Dennis M.
            Goett dated February 1, 1996 (A)
   10.8     Employment Agreement by and between Claremont Technology
            Group, Inc. and Stephen Hawley dated February 5, 1993 (A)


                                          21
<PAGE>

   Number                              DESCRIPTION
   ------                              -----------
   10.9     Lease by and between Amberjack, Ltd. and Claremont Technology
            Group, Inc. dated January 13, 1995, as amended (A)
   10.10    Lease by and between Birtcher Properties, Inc., Manager for
            Amberjack, Ltd., and Claremont Technology Group, Inc. dated
            November 27, 1991, as amended (A)
   10.11    Lease Agreement by and between TOW Ltd. and Claremont Technology
            Group, Inc. dated October 1995 (A)
   10.12    Claremont Technology Group, Inc. 401(k) Plan and Trust (A)
   10.13    Claremont Technology Group, Inc. Employee Stock Ownership Plan (A)
   10.14    Business Loan Agreement between Bank of America Oregon and
            Claremont Technology Group, Inc. dated August 21, 1997 (D)
   10.15    Stock Purchase Agreement dated May 17, 1996 by and between
            Claremont Technology Group, Inc. (the Company), the shareholders of
            the Company, Paul J. Cosgrave and the Investors (B)
   10.16    Common Stock Purchase Warrant issued by Claremont Technology Group,
            Inc. to DLJ Capital Corporation dated May 20, 1996 (A)
   10.17    Settlement Agreement and Release dated May 20, 1996 by and between
            Claremont Technology Group, Inc. and DLJ Capital Corporation and
            associated funds (A)
   11       Computation of Earnings Per Share (D)
   21       Subsidiaries of the Registrant (D)
   23       Consent of KPMG Peat Marwick LLP (D)
   27       Financial Data Schedule (D)

(A) Incorporated by reference to Exhibits to Company's Registration Statement
    of Form S-1 as amended, effective July 19, 1996 (Commission Registration
    No. 333-04561).
(B) Incorporated by reference to Exhibits to the Company's Form 10-K for the
    fiscal year ended June 30, 1996 as filed with the Securities and Exchange
    Commission on September 27, 1996.
(C) Incorporated by reference to Exhibits to the Company Form 8-K, dated July
    10, 1997 as filed with the Securities and Exchange Commission on July 25,
    1997.
(D) Filed herewith.
    
(b) REPORTS ON FORM 8-K
No reports on Form 8-K were filed by the Registrant during the quarter ended
June 30, 1997.


                                          22
<PAGE>

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  September 15, 1997

                                  CLAREMONT TECHNOLOGY GROUP, INC.

                                  By /s/ PAUL J. COSGRAVE
                                     --------------------
                                  Paul J. Cosgrave
                                  Chairman of the Board, President and 
                                  Chief Executive Officer 
                             
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities indicated on September 15, 1997:

SIGNATURE                         TITLE
---------                         -----


/s/ PAUL J. COSGRAVE              Chairman of the Board, President and
--------------------              Chief Executive Officer 
Paul J. Cosgrave                  (Principal Executive Officer)
                        
                        
/s/ DENNIS M. GOETT               Chief Financial Officer and Director
-------------------               (Principal Financial and Accounting Officer)
Dennis M. Goett    
                        

/s/ NEIL E. GOLDSCHMIDT           Director
-----------------------
Neil E. Goldschmidt               


/s/ JERRY L. STONE                Director
------------------
Jerry L. Stone               


                                          23
<PAGE>

INDEPENDENT AUDITORS' REPORT




The Board of Directors of
Claremont Technology Group, Inc.
and Subsidiaries:


We have audited the accompanying consolidated balance sheets of Claremont
Technology Group, Inc. and subsidiaries as of June 30, 1997 and 1996 and the
related consolidated statements of operations, shareholders' equity, and cash
flows for each of the years in the three-year period ended June 30, 1997.  These
consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Claremont Technology
Group, Inc. and subsidiaries as of June 30, 1997 and 1996 and the results of
their operations and their cash flows for each of the years in the three-year
period ended June 30, 1997 in conformity with generally accepted accounting
principles.




/s/ KPMG PEAT MARWICK LLP

Portland, Oregon
August 14, 1997 


                                         F-1


<PAGE>

<TABLE>
<CAPTION>
 
                            CLAREMONT TECHNOLOGY GROUP, INC.
                                  AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                                    (IN THOUSANDS)

                                                                         June 30,
                                                                   1997           1996   
                                                                ----------     ----------
<S>                                                            <C>            <C>        
ASSETS
Current Assets:
    Cash and cash equivalents                                  $    15,240    $      526 
    Receivables:
       Accounts receivable, net                                     13,975         7,811 
       Revenue earned in excess of billings                          6,537         5,653 
       Other                                                           179           153 
    Prepaid expenses and other current assets                          745           683 
    Refundable income taxes                                          2,745           -   
    Deferred income taxes                                            1,048           266 
                                                                ----------     ----------
        Total Current Assets                                        40,469        15,092 

Property and equipment, net                                          5,844         4,069 
Software development costs, net of accumulated amortization
  of $554 and $61                                                    8,554         2,146 
Other non-current assets, net of accumulated amortization 
  of $589 and $194                                                   1,274         1,658 
                                                                ----------     ----------
        Total Assets                                           $    56,141    $   22,965 
                                                                ----------     ----------
                                                                ----------     ----------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
    Accounts payable                                           $     1,975    $    1,464 
    Line of credit                                                       -         4,600 
    Current installments of long-term debt                             993           944 
    Accrued expenses                                                 3,564         3,354 
    Income taxes payable                                                 -           619 
    Deferred revenue                                                   763           661 
                                                                ----------     ----------
        Total Current Liabilities                                    7,295        11,642 

Long-term debt, excluding current installments                         585         1,578 
Deferred income taxes                                                2,856           775 
                                                                ----------     ----------
        Total Liabilities                                           10,736        13,995 

Commitments and Contingencies

Shareholders' Equity:
    Preferred stock, no par value.  Authorized 10,000
       shares; no shares issued or outstanding                           -           -   
    Common stock, no par value.  Authorized 25,000 shares;
       8,257 and 4,832 shares issued and outstanding at
       1997 and 1996, respectively                                  33,343         1,331 
    Retained earnings                                               12,043         7,649 
    Cumulative translation adjustment                                   19           (10)
                                                                ----------     ----------
         Total Shareholders' Equity                                 45,405         8,970 
                                                                ----------     ----------
         Total Liabilities and Shareholders' Equity            $    56,141    $   22,965 
                                                                ----------     ----------
                                                                ----------     ----------
</TABLE>
 

             See accompanying notes to consolidated financial statements.


                                         F-2


<PAGE>

<TABLE>
<CAPTION>
 
                            CLAREMONT TECHNOLOGY GROUP, INC.
                                  AND SUBSIDIARIES
                            CONSOLIDATED STATEMENT OF OPERATIONS
                           (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                             Year Ended June 30, 
                                                   --------------------------------------
                                                     1997           1996           1995   
                                                   --------       --------       -------- 
<S>                                               <C>            <C>            <C>       
Revenue:
    Professional fees                             $  66,811      $  44,769      $  27,292 
    Resold products and services                        521          2,556            -   
                                                   --------       --------       -------- 
        Total revenue                                67,332         47,325         27,292 
                                                   --------       --------       -------- 

Costs and expenses:
    Project costs and expenses                       35,335         23,988         13,704 
    Resold products and services                        490          2,410            -   
    Selling, general and administrative              24,591         15,485         10,156 
                                                   --------       --------       -------- 
        Total costs and expenses                     60,416         41,883         23,860 
                                                   --------       --------       -------- 

        Income from operations                        6,916          5,442          3,432 
                                                   --------       --------       -------- 

Other income (expense):
    Interest income                                     664             49             83 
    Interest expense                                  (185)          (182)            (31)
    Other, net                                        (105)           (36)             15 
                                                   --------       --------       -------- 
        Total other income (expense)                    374          (169)             67 
                                                   --------       --------       -------- 

        Income before income taxes                    7,290          5,273          3,499 

Income tax expense                                    3,044          2,250          1,352 
                                                   --------       --------       -------- 
        Net income                                 $  4,246       $  3,023       $  2,147 
                                                   --------       --------       -------- 
                                                   --------       --------       -------- 

        Net income per common share                 $  0.44        $  0.40        $  0.31 
                                                   --------       --------       -------- 
                                                   --------       --------       -------- 

Weighted average number of common and 
    common equivalent shares outstanding              9,761          7,612          7,319 
                                                   --------       --------       -------- 
                                                   --------       --------       -------- 

</TABLE>
 


             See accompanying notes to consolidated financial statements.


                                         F-3


<PAGE>

                            CLAREMONT TECHNOLOGY GROUP, INC.
                                  AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                    (IN THOUSANDS)

<TABLE>
<CAPTION>
 

                                                  Common Stock                      Cumulative          Total    
                                                -----------------      Retained     Translation     Shareholders'
                                                Shares     Amount      Earnings     Adjustment          Equity   
                                                ------     ------      --------     -----------     -------------
<S>                                            <C>         <C>         <C>          <C>             <C>          

Balance at June 30, 1994                         3,949         47         2,836               -            2,883 

Net income                                           -          -         2,147               -            2,147 
Tax benefit of stock options exercised               -         83             -               -               83 
Stock options exercised                            339        102             -               -              102 
Purchase of common stock                           (55)       (30)          (85)              -             (115)
Foreign currency translation adjustment              -          -             -               1                1 
                                                ------     ------      --------     -----------     -------------

Balance at June 30, 1995                         4,233        202         4,898               1            5,101 

Net income                                           -          -         3,023               -            3,023 
Tax benefit of stock options exercised               -        525             -               -              525 
Stock options exercised                            668        500             -               -              500 
Stock compensation recognized                        -        107             -               -              107 
Purchase of common stock                           (69)        (3)         (272)              -             (275)
Foreign currency translation adjustment                                                     (11)             (11)
                                                ------     ------      --------     -----------     -------------

Balance at June 30, 1996, as previously
  reported                                       4,832      1,331         7,649             (10)           8,970 
Acquisition of business                             60          -           148               -              148 
                                                ------     ------      --------     -----------     -------------
Balance at June 30, 1996 as restated             4,892      1,331         7,797             (10)           9,118 


Net income                                           -          -         4,246               -            4,246 
Tax benefit of stock options exercised               -      4,136             -               -            4,136 
Stock options exercised                          1,070      1,006             -               -            1,006 
Proceeds from issuance of common 
  stock, net of issuance costs of $1,204         2,012     26,870             -               -           26,870 
Warrants exercised,net                             283          -             -               -              -   
Foreign currency translation adjustment              -          -             -              29               29 
                                                ------     ------      --------     -----------     -------------

Balance at June 30, 1997                         8,257  $  33,343     $  12,043       $      19        $  45,405 
                                                ------     ------      --------     -----------     -------------
                                                ------     ------      --------     -----------     -------------

</TABLE>
 


             See accompanying notes to consolidated financial statements.


                                         F-4


<PAGE>

                            CLAREMONT TECHNOLOGY GROUP, INC.
                                  AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (IN THOUSANDS)


<TABLE>
<CAPTION>
 

                                                                                           Year Ended June 30, 
                                                                                 -------------------------------------
                                                                                   1997           1996          1995   
                                                                                 --------       --------      -------- 
<S>                                                                             <C>            <C>           <C>       
Cash  flows from operating activities:
   Net income                                                                   $   4,246      $   3,023     $   2,147 
   Adjustments to reconcile net income to net cash 
      provided (used) by operating activities:
         Depreciation and amortization                                              3,211          1,376           467 
         Deferred income taxes                                                      1,285            699          (423)
         Non-cash expenses recognized                                                 356            107           -   
         Changes in assets and liabilities, net of effect of acquisitions:
            Receivables                                                            (7,243)        (7,625)       (3,565)
            Prepaid expenses and other current assets                                  16           (688)            5 
            Other non-current assets                                                   (9)        (1,030)          (90)
            Accounts payable and accrued expenses                                     666          1,858         1,451 
            Deferred revenue                                                          102            366            (3)
            Refundable income taxes                                                (2,745)             -           -   
            Income taxes payable                                                     (601)           201           242 
                                                                                 --------       --------      -------- 
               Net cash provided (used) by operating activities                      (716)        (1,713)          231 
                                                                                 --------       --------      -------- 

Cash flows from investing activities:
   Acquisition, net of cash acquired                                                 (291)          (130)         (204)
   Purchase of property and equipment                                              (4,068)        (3,663)       (1,498)
   Capitalized software development costs                                          (6,901)        (2,077)         (122)
                                                                                 --------       --------      -------- 
               Net cash used by investing activities                              (11,260)        (5,870)       (1,824)
                                                                                 --------       --------      -------- 

Cash flows from financing activities:
   Payments on line of credit                                                      (5,900)       (12,025)       (4,200)
   Proceeds from line of credit                                                     1,300         16,425         4,400 
   Payments of long-term debt                                                        (944)          (671)          (39)
   Proceeds from issuance of long-term debt                                             -          2,570           500 
   Payments of obligations under capital leases                                         -             (3)          (83)
   Purchases of common stock                                                            -           (275)         (115)
   Proceeds from exercise of stock options                                          1,006            500           102 
   Adjustment for pooling of interest                                                 148              -           -   
   Net proceeds from common stock offering                                         26,870              -           -   
   Tax benefit of stock option exercises                                            4,136            525            83 
   Payments (issuance) of notes receivable, net                                        76            720          (575)
                                                                                 --------       --------      -------- 
               Net cash provided by financing activities                           26,692          7,766            73 
                                                                                 --------       --------      -------- 

Effect of exchange rate changes on cash                                                (2)             3           (10)
                                                                                 --------       --------      -------- 

               Net increase (decrease) in cash and cash equivalents                14,714            186        (1,530)

Cash and cash equivalents at beginning of year                                        526            340         1,870 
                                                                                 --------       --------      -------- 
Cash and cash equivalents at end of year                                        $  15,240      $     526     $     340 
                                                                                 --------       --------      -------- 
                                                                                 --------       --------      -------- 

Supplemental disclosure of cash flow information:
   Cash paid for interest                                                       $     209      $     144     $      31 
   Cash paid for taxes                                                          $     849      $     804     $   1,319 

Supplemental disclosure of non-cash investing and 
 financing activities:
   Net liabilities assumed in merger                                            $       -      $      57     $     151 

</TABLE>
 


             See accompanying notes to consolidated financial statements.


                                         F-5


<PAGE>

                           CLAREMONT TECHNOLOGY GROUP, INC.
                                   AND SUBSIDIARIES
                                           
                      Notes to Consolidated Financial Statements
                             June 30, 1997, 1996 and 1995
                       (In thousands, except per share amounts)


(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    
    DESCRIPTION OF BUSINESS
    
    Claremont Technology Group, Inc. (the Company) provides enterprise-wide
    information technology (IT) solutions that reengineer mission-critical
    business processes such as customer service, order and transaction
    processing, billing and logistics.  Claremont services include IT planning,
    systems integration and development and outsourcing, through a project
    management methodology that employs reusable object oriented software
    modules and transferable design frameworks.  
    
    Claremont provides solutions to large organizations in select IT intensive
    vertical markets including commercial services, communications, financial
    services and state and local government.  Claremont's clients consist of
    large corporations and government organizations in the United States and
    certain foreign markets.  
    
    FISCAL PERIODS
    
    For 1997 and 1996, the Company's fiscal year ended on the Friday closest to
    June 30. The Company's fiscal year for 1995 ended on June 30. The fiscal
    year will generally be 52 weeks and periodically will consist of 53 weeks.
    All years presented consist of 52 weeks. For convenience the Company has
    indicated in these financial statements that its fiscal year ends on June
    30.
    
    PRINCIPLES OF CONSOLIDATION
    
    The consolidated financial statements include the financial statements of
    Claremont Technology Group, Inc. and its wholly-owned subsidiaries.  All
    significant intercompany balances and transactions have been eliminated in
    consolidation.
    
    CASH EQUIVALENTS
    
    For the purposes of the statement of cash flows, the Company considers all
    highly liquid investments with an original maturity of three months or less
    to be cash equivalents.  Cash equivalents consist of commercial paper,
    bankers' acceptances, and other highly liquid investments.
    

                                         F-6



<PAGE>

    FINANCIAL INSTRUMENTS
    
    The carrying amount of cash equivalents, trade receivables, accounts
    payable and short-term borrowings approximate fair value because of the
    short-term nature of these instruments.  The fair value of long-term debt
    was estimated by discounting the future cash flows using market interest
    rates and does not differ significantly from that reflected in the
    financial statements.  
    
    Fair value estimates are made at a specific point in time, based on
    relevant market information about the financial instrument.  These
    estimates are subjective in nature and involve uncertainties and matters of
    significant judgment and, therefore, cannot be determined with precision. 
    Changes in assumptions could significantly affect the estimates.  
    
    REVENUE AND COST RECOGNITION
    
    Revenues from fixed-price contracts are recognized on the
    percentage-of-completion method, measured by the percentage of cost
    incurred to date to the estimated total cost at completion.  This method is
    used because management considers accumulated costs to be the best
    available measure of progress on these contracts.  The cumulative impact of
    any revision in estimates of the percent complete is reflected in the year
    in which the changes become known.  Losses on projects in progress are
    recognized when known.  Revenue earned in excess of billings is comprised
    of earnings on certain contracts in excess of contractual billings on such
    contracts.  Billings in excess of earnings are classified as deferred
    revenues.  
    
    Revenues from time and materials contracts are recognized during the period
    in which the services are provided.  
    
    ACCOUNTS RECEIVABLE
    
    Accounts receivable are shown net of allowance for doubtful accounts of
    $136 and $110 at June 30, 1997 and 1996, respectively.  
    
    PROPERTY AND EQUIPMENT
    
    Property and equipment are stated at cost.  Equipment under capital leases
    is stated at the present value of future minimum lease payments at the
    inception of the lease.
    
    Depreciation of property and equipment is calculated on the straight-line
    method over the estimated useful lives of the assets ranging from three to
    five years.  Equipment held under capital leases and leasehold improvements
    are amortized straight-line over the shorter of the lease term or estimated
    useful lives of the assets.
    

                                         F-7


<PAGE>

    INCOME TAXES
    
    Deferred tax assets and liabilities are recognized for the future tax
    consequences attributable to differences between the financial statement
    carrying amounts of existing assets and liabilities and their respective
    tax bases.  Deferred tax assets and liabilities are measured using enacted
    tax rates expected to apply to taxable income in the years in which those
    temporary differences are expected to be recovered or settled.  The effect
    on deferred tax assets and liabilities of a change in tax rates is
    recognized in income in the period that includes the enactment date.  
    
    FOREIGN CURRENCY TRANSLATION
    
    The local currency is the functional currency in the Company's foreign
    subsidiaries.  Assets and liabilities of the foreign subsidiaries are
    translated to U.S. dollars at current rates of exchange, and revenues and
    expenses are translated using weighted average rates, in accordance with
    Statement of Financial Accounting Standards No. 52, "Foreign Currency
    Translation."  Gains and losses from foreign currency translation are
    included as a separate component of shareholders' equity.  Foreign currency
    transaction gains and losses are included as a component of other income
    and expense.  
    
    INTANGIBLE ASSETS
    
    Software development costs incurred subsequent to establishing a product's
    technological feasibility are capitalized until such product is available
    for general release to customers in accordance with Statement of Financial
    Accounting Standards No. 86, "Accounting for the Costs of Computer Software
    to be Sold, Leased or Otherwise Marketed".  Capitalized software costs are
    amortized on a product-by-product basis.  Amortization is recorded based on
    the greater of (a) the estimated economic life of the software (generally
    five years or less) or (b) the ratio of current gross revenues for each
    product to the total of current and anticipated gross revenues for each
    product, commencing when such product is available for general release.  
    
    Other intangibles include purchased technology and a covenant not to
    compete, which are amortized over periods ranging from two to five years
    using the straight-line method.  Total amortization costs for other
    intangibles were $395 in fiscal 1997 and were immaterial in fiscal 1996 and
    1995.
    

                                         F-8


<PAGE>

    USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS
    
    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the
    financial statements and the reported amounts of revenue and expenses
    during the reporting period.  Actual results could differ from those
    estimates.  
    
    COMPUTATION OF NET INCOME PER SHARE
    
    Net income per share is computed using the weighted average number of
    shares of common and common equivalent shares outstanding. Common
    equivalent shares from stock options and warrants are excluded from the
    computation if their effect is antidilutive, except that pursuant to the
    Securities and Exchange Staff Accounting Bulletins, common and common
    equivalents shares issued at prices below the public offering price during
    the twelve months immediately preceding the initial filing date have been
    included in the calculation as if they were outstanding for all periods
    presented using the treasury stock method and the initial public offering
    price. 
    
    In February 1997, the Financial Accounting Standards Board issued SFAS No.
    128, "Earnings per Share." SFAS 128 changes the standards for computing and
    presenting earnings per share (EPS) and supersedes APB Opinion No. 15,
    "Earnings per Share." SFAS 128 simplifies the standards for computing
    earnings per share and makes them comparable to international EPS
    standards. It replaces the presentation of primary EPS with a presentation
    of basic EPS. It also requires dual presentation of basic and diluted EPS
    on the face of the income statement for all entities with complex capital
    structures and requires a reconciliation of the numerator and denominator
    of the basic EPS computation to the numerator and denominator of the
    diluted EPS computation. SFAS 128 is effective for financial statements
    issued for periods ending after December 15, 1997, including interim
    periods; earlier application is not permitted. This Statement requires
    restatement of all prior-period EPS data presented. Following is the pro
    forma effect of adoption on the Company's earnings per share for the years
    ended June 30, 1997, 1996 and 1995:
    
                                                  Year Ended June 30,
                                          -----------------------------------
                                            1997          1996          1995 
                                          -------       -------       -------
     Primary EPS as reported              $  0.44       $  0.40       $  0.31
     Effect of SFAS 128                      0.12          0.26          0.21
                                          -------       -------       -------
     Basic EPS as restated                $  0.56       $  0.66       $  0.52
                                          -------       -------       -------
                                          -------       -------       -------
     
     Fully diluted EPS as reported        $  0.44       $  0.41       $  0.31
     Effect of SFAS 128                      0.00         (0.01)         0.00
                                          -------       -------       -------
     Diluted EPS as restated                $0.44       $  0.40       $  0.31
                                          -------       -------       -------
                                          -------       -------       -------


                                         F-9


<PAGE>

(2) ACQUISITIONS
    
    In January 1996, the Company purchased certain assets of The Node
    Connection (TNC).  The acquisition has been accounted for as a purchase,
    and the financial results of TNC have been included in the accompanying
    consolidated financial statements since the date of acquisition.  The cost
    of the acquisition has been allocated on the basis of the estimated fair
    value of the assets acquired and the liabilities assumed.  
    
    In February 1997, the Company acquired certain assets and liabilities of
    Pacific Star Technologies Pty. Limited from Queensland Systems Integration
    Pty. Limited ("QSI"), a software and systems integration company, for $291. 
    The acquisition has been accounted for as a purchase, and financial results
    have been included in the accompanying consolidated financial statements
    since the date of acquisition.  The cost of the acquisition has been
    allocated on the basis of the estimated fair value of the assets acquired
    and the liabilities assumed. 
    
    The separate operational results of QSI are not material and accordingly
    pro-forma financial results have been omitted. 
    
    In April 1997, the Company issued 60 shares of common stock in exchange for
    all of the outstanding common stock of the TDS Group, Inc. ("TDS").  TDS
    specializes in developing comprehensive information systems for government
    and non-profit organizations.  The acquisition has been accounted for as a
    pooling of interests and accordingly, the Company's consolidated financial
    statements have been restated to include the results of TDS for fiscal
    1997.  Results of TDS prior to fiscal 1997 were immaterial, thus prior
    periods presented have not been restated.
    
    Merger costs of $140 were incurred and charged to expense in the fourth
    quarter of 1997 for services rendered to facilitate completion of the
    transaction.
    
(3) BALANCE SHEET COMPONENTS
    
    PROPERTY AND EQUIPMENT, NET
    
      Property and equipment, net consists of the 
        following:                                            June 30,
                                                        --------------------
                                                         1997          1996  
                                                        -------      -------
      Furniture and equipment                          $  1,538     $  1,147
      Computer equipment and software                     8,428        4,759
      Leased equipment                                      216          216
      Leasehold improvements                                149          108
                                                        -------      -------
                                                         10,331        6,230
      Less accumulated depreciation and amortization     (4,487)      (2,161)
                                                        -------      -------
      Property and equipment, net                      $  5,844     $  4,069
                                                        -------      -------
                                                        -------      -------

    Depreciation expense for the years ended June 30, 1997, 1996 and 1995 was
    $2,326,  $1,178 and $469, respectively. 


                                         F-10


<PAGE>

    ACCRUED EXPENSES
    
    The Company's accrued expenses consist of the following:
                                                               June 30,
                                                         -------------------
                                                          1997        1996  
                                                         -------     -------
         Accrued payroll                                $    885    $    787
         Accrued vacation                                  1,854       1,105
         Accrued payroll taxes                               418         710
         Accrued profit sharing                              366         682
         Accrued other                                        41          70
                                                         -------     -------
                                                        $  3,564    $  3,354
                                                         -------     -------
                                                         -------     -------
    

(4) INVESTMENT IN PARTNERSHIP
    
    Claremont Retirement Solutions, Ltd. (the Partnership) was formed with one
    of the Company's major customers to receive royalties from Claremont
    Retirement Technologies, Inc. ("CRTI") for future sales of a
    pension/retirement system template to other public and private pension
    funds.  CRTI has obtained licensing rights from the Partnership to remarket
    the template.  CRTI's initial equity contribution to the Partnership
    represents approximately 1 percent of the Partnership's total capital.  
    

(5) LEASES
    
    The Company leases certain of its office space through noncancelable
    operating lease arrangements.  The leases expire May 31, 1998 through
    September 30, 2002, and are net leases with the Company paying all
    executory costs, including insurance, utilities, and maintenance.  Rental
    expense for operating leases during the years ended June 30, 1997, 1996 and
    1995 was approximately $793, $820 and $404, respectively.  


                                         F-11


<PAGE>

    Future minimum lease payments under noncancelable operating leases (with
    initial or remaining lease terms in excess of one year) are as follows:
    
         Year Ending June 30,
              1998                                 $    856
              1999                                      743
              2000                                      524
              2001                                      373
              2002                                      203
              Thereafter                                 31
                                                    -------
         Total minimum lease payments              $  2,730
                                                    -------
                                                    -------

(6) LONG-TERM DEBT
    
    Long-term debt consists of the following:
                                                             June 30,
                                                      -----------------------
                                                        1997           1996  
                                                      --------       --------
         7.6% installment loan payable in 
         monthly installments of $61, 
         including interest, with final 
         payment due April 1999, secured by 
         certain furniture and equipment             $   1,189      $   1,799
                                                                            
         7.59% installment loan payable 
         in monthly installments of $14 with 
         final payment due November 1998, 
         secured by certain furniture and 
         equipment                                         222            334
                                                                         
         8.05% installment loan payable in 
         monthly installments of $16, 
         including interest, with final 
         payment due May 1998, secured by 
         certain furniture and equipment                   167            389
                                                      --------       --------
                                                         1,578          2,522
         Less current installment of long-
         term debt                                        (993)          (944)
                                                      --------       --------
         Long-term debt, excluding current 
         installments                                $     585      $   1,578
                                                      --------       --------
                                                      --------       --------

    The aggregate maturities of long-term debt for years subsequent to June 30,
    1997 are as follows:
    
         Year Ending June 30,
              1998                                    $    993
              1999                                         585
                                                       -------
         Total payments on long-term debt             $  1,578
                                                       -------
                                                       -------

    During 1995, the Company entered into a $2 million line of credit with a
    bank, which was subsequently increased to $6 million in June 1996, with an
    interest rate of .25 percentage points above the bank's reference rate
    (8.75 percent at June 30, 1997). This line of credit is secured by
    furniture, equipment, and accounts receivable. At June 30, 1997, there were
    no amounts outstanding on this line of credit. This line of 


                                         F-12


<PAGE>

    credit expired on August 1, 1997 and the Company entered into a new line of
    credit agreement dated August 21, 1997 (see note 16 Subsequent Events).
    
    The Company is a guarantor on a nonrevolving line of credit with a bank,
    which provides for borrowings of up to $2 million for purposes of
    facilitating the purchase of Company common stock by Company executives. 
    As of June 30, 1997, there was $923 of related debt outstanding against the
    line.  Advances under the line of credit were made directly to the Company
    executive with full recourse and bear interest.  Advances under the line of
    credit were for 36 months and include monthly interest payments, made by
    each Company executive, with principal repayment by each Company executive
    on or before July 31, 1998.  
    
    The various lines of credit with Bank of America Oregon are contained in a
    master Business Loan Agreement, which includes covenants relating to the
    maintenance of certain financial ratios and minimum net worth.   The
    Company was in compliance with these covenants at June 30, 1997.
    
    The Company has available a standby letter of credit for up to $125.  As of
    June 30, 1997, there were no amounts outstanding under the line of credit
    (see note 16 Subsequent Events). 
    
    In August 1997, the Company signed a business loan agreement (the
    "Agreement") with a commercial bank. This Agreement includes a $2.0 million
    line of credit and a $750 standby letter of credit.  The line of credit and
    letter of credit bear interest at the bank's reference rate plus .25
    percent, or, at the Company's option, at rates based on the Offshore Rate
    or the LIBOR rate.  The expiration date of this Agreement is September 1,
    1999.  This Agreement also covers currently outstanding term loans for an
    original principal amount of $5,000 which had previously been covered under
    the Business Loan Agreement dated April 24, 1995.  The Agreement is secured
    by all machinery and equipment and receivables of the Company and contains
    certain financial ratio and other covenants. 
    
(7) INCOME TAXES

    The components of income tax expense are as follows:
                                        Year Ended June 30,
                                    -------------------------------
                                      1997        1996        1995  
                                     -------     -------     -------
         Current:
           Federal                  $    967    $  1,232    $  1,351
           State and local               300         319         398
           Foreign                        --          --          26
                                     -------     -------     -------
                                       1,267       1,551       1,775
         Deferred:
           Federal                     1,930         552        (314)
           State and local               494         147        (109)
           Foreign                      (647)         --          --
                                     -------     -------     -------
                                       1,777         699        (423)
                                     -------     -------     -------
                                    $  3,044    $  2,250    $  1,352
                                     -------     -------     -------
                                     -------     -------     -------


                                         F-13


<PAGE>

    The actual income tax expense differs from the expected tax expense
    (computed by applying the U.S. federal and corporate income tax rate of 34
    percent to net income before income taxes) as follows:

                                                     Year Ended June 30,
                                               -------------------------------
                                                1997        1996        1995  
                                               -------     -------     -------
     Computed expected income tax expense     $  2,479    $  1,793    $  1,190
     Increase (reduction) in income tax
       expense resulting from:
          State income tax expense                 518         292         214
          Other                                     47         165         (52)
                                               -------     -------     -------
                                                                  
     Income tax expense                       $  3,044    $  2,250    $  1,352
                                               -------     -------     -------
                                               -------     -------     -------

    The tax effects of temporary differences that give rise to significant
    portions of the deferred tax assets and deferred tax liabilities are
    presented below:
    
                                                                 June 30,
                                                           -------------------
                                                             1997       1996  
                                                            -------    -------
        Deferred tax assets:
             Accrued expenses                              $    342   $    215
             Expenses deductible in future periods               --         42
             State net operating loss carryforward              358         --
             Alternative minimum tax credit carryforward        120         --
             Foreign net operating losses                       647         --
             Other                                               90         61
                                                            -------    -------
                  Total gross deferred tax assets             1,557        318
        
        Deferred tax liability:
             Capitalized software development costs          (3,360)      (812)
             Property and equipment, due to differences
               in depreciation                                   (5)       (15)
                                                            -------    -------
                  Total gross deferred tax liabilities       (3,365)      (827)
                                                            -------    -------
        
                  Net deferred tax assets (liabilities)   $  (1,808)  $   (509)
                                                            -------    -------
                                                            -------    -------

    
(8) STOCK INCENTIVE PLANS
    
    During fiscal 1992, the Company adopted, and the Board of Directors
    approved, a stock incentive plan for eligible employees, directors and
    outside consultants of the Company (the 1992 Plan).  Either non-qualified
    or incentive stock options may be issued under this plan and are
    exercisable for a period of up to ten years from the date of grant. 
    Certain of these options are subject to acceleration clauses.  As of
    June 30, 1996, the Company had authorized issuance of such options to
    purchase up to an aggregate of 5,000 shares of its common stock.  The
    options vest and are exercisable over various periods from the initial
    grant date.  


                                         F-14
<PAGE>

    During fiscal 1996, the Company also adopted and the Board of Directors
    approved the 1996 Stock Option Plan for Nonemployee Directors (the 1996
    Nonemployee Director Plan).  Under the terms of the 1996 Nonemployee
    Director Plan, directors of the Company who are not employees of the
    Company or any subsidiary of the Company are eligible to receive
    nonqualified options to purchase shares of common stock.  A total of 200
    shares of common stock have been reserved for issuance upon exercise of
    stock options granted under the 1996 Nonemployee Director Plan.  Upon
    election to the Board of Directors, each director is granted an option to
    purchase 20 shares, which option will vest over a three-year period (each a
    "Recruitment Grant").  Following the first annual meeting of shareholders
    after a Recruitment Grant is fully vested, the nonemployee director holding
    such fully-vested Recruitment Grant will receive an option to purchase an
    additional 15 shares of common stock, which option will vest over a
    three-year period (a "First Renewal Grant").  Furthermore, following the
    first annual meeting of shareholders after a nonemployee director's First
    Renewal Grant is fully vested, and following every third annual meeting of
    shareholders thereafter, such nonemployee director will be granted an
    option to purchase an additional 15 shares of common stock, which option
    will vest over a three-year period.  The exercise price of options granted
    under the 1996 Nonemployee Director Plan may not be less than the fair
    market value of a share of common stock on the date of the grant of the
    option.  
    
   The following table summarizes stock option activity through June 30, 1997:

<TABLE>
<CAPTION>
 
                                                                       Weighted
                                                                        Average 
                                                       Shares            Price
                                                     --------         ---------
<S>                                                  <C>              <C>
   Outstanding options at June 30, 1994               2,501           $  0.67
  
   Granted                                            1,323              2.08
   Exercised                                           (332)             0.29
   Canceled                                            (108)             1.59
                                                     --------          ---------

   Outstanding options at June 30, 1995               3,384              1.23

   Granted                                              543              3.90
   Exercised                                           (668)             0.75
   Canceled                                            (167)             3.35
                                                     --------          ---------

   Outstanding options at June 30, 1996               3,092              1.69

   Granted                                              810             17.61
   Exercised                                         (1,070)             0.95
   Canceled                                            (393)            12.37
                                                     --------          ---------

   Outstanding options at June 30, 1997               2,439           $  5.59
                                                     --------          ---------
                                                     --------          ---------


</TABLE>


                                         F-15
<PAGE>

    STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 123

    During 1995, the Financial Accounting Standards Board issued Statement of
    Financial Accounting Standards No. 123 ("SFAS 123") which defines a fair
    value based method of accounting for an employee stock option and similar
    equity instrument and encourages all entities to adopt that method of
    accounting for all of their employee stock compensation plans.  However, it
    also allows an entity to continue to measure compensation cost for those
    plans using the method of accounting prescribed by Accounting Principles
    Board Opinion 25 ("APB 25").  Entities electing to remain with the
    accounting in APB 25 must make pro forma disclosures of net income and, if
    presented, earnings per share, as if the fair value based method of
    accounting defined in SFAS 123 had been adopted.

    The Company has elected to account for its stock-based compensation plans
    under APB 25; however, the Company has computed, for pro forma disclosure
    purposes, the value of all options granted during 1997 and 1996 using the
    following weighted average assumptions for grants:

              For the Year Ended June 30,         1997          1996
                                              ------------  ------------

              Risk-free interest rate             6.0%           6.0%
              Expected dividend yield               0%             0%
              Expected lives                   5 years        5 years
              Expected volatility                  70%            n/a

    Using the Black-Scholes methodology for 1997 and the minimum value method
    for 1996, the total value of options granted during fiscal 1997 and 1996
    was $4,460 and $259, respectively, which would be amortized on a pro forma
    basis over the vesting period of the options (typically five years).  The
    weighted average fair value of options granted during fiscal 1997 and 1996
    was $5.50 per share and $0.48 per share, respectively.  If the Company had
    accounted for its stock-based compensation plans in accordance with SFAS
    123, the Company's net income and net income per share would approximate
    the pro forma disclosures below:

          For the Year Ended June 30,          1997                1996
                                        ------------------   -----------------
                                           As       Pro        As        Pro
                                        Reported   Forma    Reported    Forma
                                        --------  -------   --------   -------
              Net income               $  4,246  $ 4,003   $ 3,023    $ 2,997
              Net income per share     $  0.44   $  0.42   $  0.40    $  0.39
    
    The effects of applying SFAS 123 in this pro forma disclosure may not be
    indicative of future amounts.  SFAS 123 does not apply to awards prior to
    July 1, 1995.


                                         F-16
<PAGE>

     The following table summarizes information about stock options outstanding 
     and exercisable at June 30, 1997:

<TABLE>
<CAPTION>
 

                        Options Outstanding                               Options Exercisable
       ----------------------------------------------------------     -------------------------
                                         Weighted
                                          Average        Weighted                      Weighted
                                         Remaining        Average     Number of         Average 
         Range of           Number      Contractual)     Exercise      Shares          Exercise
      Exercise Price      Outstanding   Life (years)       Price     Exercisable         Price
     ----------------    ------------   ------------     --------    -----------      ---------
<S>                      <C>            <C>              <C>         <C>              <C>
    $0.136 -  $1.73        1,198            6.4            $1.33          761            $1.20
    $1.74  -  $3.55          320            7.7            $2.89          128            $2.70
    $3.56  -  $8.00          288            8.5            $4.09           63            $4.04
    $8.01  - $15.00          567            9.5           $14.19           16           $14.79
    $15.01 - $25.00           29            9.5           $22.91            2           $22.41
    $25.01 - $36.00           37            9.2           $32.99            0           $27.75
     ----------------    ------------   ------------     --------    -----------      ---------
    $0.136 - $36.00        2,439            7.6            $5.59          970            $1.85
     ----------------    ------------   ------------     --------    -----------      ---------
     ----------------    ------------   ------------     --------    -----------      ---------


</TABLE>
 

(9)  EMPLOYEE STOCK OWNERSHIP PLAN

     
     In June 1995, the Company established an Employee Stock Ownership Plan
     (ESOP) for all non-union U.S. employees.  The ESOP is designed to invest
     primarily in common stock of the Company.  Each nonunion employee of the
     Company or any affiliated company automatically participates in the ESOP
     on the January 1 or July 1 following such employee's date of hire.  
     
     A participant's account becomes fully vested and nonforfeitable after
     seven years of service with the Company, or earlier if the participant
     attains age 65, becomes totally disabled or dies.  The participant's
     account vests at the rate of 10 percent per year for the first four years
     of employment, and at the rate of 20 percent per year for each year
     thereafter, until fully vested.  The Company pays all administrative
     costs of the ESOP.  
     
     The Company makes all contributions to the ESOP, which may be made in
     either cash or shares of common stock.  The contributions to the ESOP for
     the years ended June 30, 1997, 1996 and 1995 consisted of cash of $150,
     $448 and $300, respectively.  Future contributions to the ESOP will be
     made at the Company's discretion.  

(10) PROFIT SHARING PLAN
     
     In January 1990, the Company adopted a qualified profit sharing plan
     pursuant to Section 401(k) of the Internal Revenue Code.  The plan
     requires participants to be at least 21 years of age and have completed
     at least one hour of service.  Employees can make voluntary contributions
     up to limitations prescribed by the Internal Revenue Code.  Company
     matching contributions are discretionary.  For the years ended June 30,
     1997, 1996 and 1995, the Company recognized discretionary matching
     contributions of $117, $129 and $75, respectively.


                                         F-17
<PAGE>



(11) STOCK WARRANT

     On May 20, 1996, the Company issued a five-year warrant to purchase 400
     shares of common stock at an exercise price of $10.33 per share.  The
     warrant was exercised on October 23, 1996 using a net exercise provision,
     for a total of 283,029 shares of the Company's Common Stock.  As of June
     30, 1997, the warrant was fully exercised and no shares of the Company's
     Common Stock remain issuable under this warrant.

(12) BUSINESS AND CREDIT CONCENTRATION
     
     Revenues from certain of the Company's largest customers individually
     exceeded 10 percent of revenues as follows:
                                                     Year Ended June 30,
                                                     --------------------
                                                      1997   1996   1995
                                                     ------  -----  -----
     Ohio State Teachers Retirement System            8%     14%    38%
     Lucent Technologies                              14%     20%    19%
     Mississippi Public Employee Retirement System    3%     11%    --

     At June 30, 1997 and 1996, the trade accounts receivable and revenue in
     excess of billings balances from these customers were $5,425 and $5,882,
     respectively.  
     
(13) RELATED PARTY TRANSACTIONS
     
     The Company issued promissory notes totaling $514 and $385 to certain
     employees during the fiscal years ended June 30, 1996 and 1995,
     respectively.  The notes are due at varying dates through July 31, 1997
     and bear interest at rates ranging from 4% to 7.1%. 
     
     The Company entered into a retirement and severance agreement with its
     founder, Steven L. Darrow, and (as of the date of the agreement,
     March 15, 1996) largest shareholder.  Under that agreement, in exchange
     for his commitment not to compete with the Company for five years, the
     Company agreed to pay an amount equal to one year's salary, provide a
     continuation of medical benefits during his lifetime, forgive certain
     loans from the Company and pay resulting withholding taxes, and grant him
     and certain trusts and individuals to whom he had transferred stock
     certain "piggyback" registration rights.  With respect to this agreement,
     the Company recorded $966 as a covenant not to compete and classified
     such amount under "other noncurrent assets".  Additionally, the agreement
     provided for the acceleration of the exercisability of otherwise not yet
     exercisable stock options for the 35.8 shares of the Company's common
     stock with an exercise price of $1.03 each, resulting in noncash
     compensation expense of $107. 


                                         F-18
<PAGE>

     The Company retained a board member as a consultant through his
     consulting firm, and also directly as a part-time employee, for payments
     aggregating $73 in fiscal year 1996 and $113 in fiscal 1995.  The
     consulting and employment arrangement with the board member ended
     effective April 26, 1996.  

(14) COMMITMENTS AND CONTINGENCIES
     
     The Company is involved in various claims and legal actions arising in
     the ordinary course of business.  In the opinion of management, the
     ultimate disposition of these matters will not have a material adverse
     effect on the Company's financial position, results of operations or
     liquidity.  
     
     The Company has approximately $500 of performance bonds outstanding as of
     June 30, 1997.  
     
     The Company has entered into three-year employment agreements with its
     president and chief financial officer.  These agreements became effective
     upon retaining these individuals and provide for an initial base salary
     of $400 and $295, respectively.  Each agreement states that if the
     executive's employment is terminated by the Company for reasons other
     than cause, the executive's base salary will continue for the longer of
     three years from the start date or six months from the termination date. 
     Regardless of the reason for termination, each agreement contains
     commitments of noncompetition and nonsolicitation of the Company's
     personnel.  These commitments last the longer of 18 months after
     departure from the Company, or for as long as base salary continues to be
     paid.  
     
(15) BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION
     
     The Company operates primarily in one business segment, providing systems
     integration services. 
     
     Revenue by geographical area is provided below:
                                           Year Ended June 30,
                                --------------------------------------
                                   1997           1996          1995
                                ----------     ---------     ---------
     United States             $  63,388         45,004     $  26,730
     Canada                        3,363          2,321           562
     Australia                       581             --            --
                                ----------     ---------     ---------

          Total                $  67,332         47,325     $  27,292
                                ----------     ---------     ---------
                                ----------     ---------     ---------

                                         F-19
<PAGE>

(16) SUBSEQUENT EVENTS


     ACQUISITIONS
     In July 1997, the Company completed two business combinations that were
     accounted for as purchases.  The Company purchased Communications
     Informatiques Trilan Canada, Inc. ("Trilan") and OpTex, Inc. ("OpTex"). 
     The results of operations of each acquisition will be included in the
     Company's results of operations from the date of acquisition.  Trilan
     offers technology consulting services specializing in network management,
     call and help center management and outsourcing.  OpTex develops billing
     and customer management software for the communications industry and
     provides customer service and complete billing services through its fully
     functional service bureau for communications industry clients.


                                         F-20