##### Table of Contents





United States

Securities and Exchange Commission

Washington, D. C. 20549





FORM 10 - Q





(Mark One)

|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

for the quarterly period ended September 30, 2009



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number: 0-28032





PATAPSCO BANCORP, INC.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Maryland                                                       |  | 52-1951797                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

1301 Merritt Boulevard, Dundalk, Maryland 21222-2194

(Address of Principal Executive Offices)

(410) 285-1010

Registrants Telephone Number, Including Area Code





Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No    ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and
smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one)



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large Accelerated Filer |  |  ̈                                                |  | Accelerated Filer         |  |  ̈
|                        |  |                                                  | 
|Non-Accelerated Filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller Reporting Company |  | x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x

As of November 13, 2009, the issuer had 1,874,974 shares of Common Stock issued and outstanding.









---

##### Table of Contents

CONTENTS



|                              |  |                                                                                                                            |  |     
|----------------------------- |  | -------------------------------------------------------------------------------------------------------------------------- |  | ----
|                              |  |                                                                                                                            |  | PAGE
|PART I. FINANCIAL INFORMATION |  |                                                                                                                           
|                              |  |                                                                                                                           
|Item 1.                       |  | Financial Statements                                                                                                       |  |     
|                              |  |                                                                                                                           
|                              |  | Consolidated Statements of Financial Condition at September 30, 2009 and June 30, 2009 (Unaudited)                         |  | 3   
|                              |  |                                                                                                                           
|                              |  | Consolidated Statements of Operations for the Three-Month Periods Ended September 30, 2009 and 2008 (Unaudited)            |  | 4   
|                              |  |                                                                                                                           
|                              |  | Consolidated Statements of Comprehensive Income for the Three-Month Periods Ended September 30, 2009 and 2008
 (Unaudited) |  | 5   
|                              |  |                                                                                                                           
|                              |  | Consolidated Statements of Cash Flows for the Three-Month Periods Ended September 30, 2009 and 2008 (Unaudited)            |  | 6   
|                              |  |                                                                                                                           
|                              |  | Notes to Consolidated Financial Statements (Unaudited)                                                                     |  | 7   
|                              |  |                                                                                                                           
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                      |  | 16  
|                              |  |                                                                                                                           
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                                                 |  | 24  
|                              |  |                                                                                                                           
|Item 4.                       |  | Controls and Procedures                                                                                                    |  | 24  
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                                                           
|                              |  |                                                                                                                           
|Item 1.                       |  | Legal Proceedings                                                                                                          |  | 24  
|                              |  |                                                                                                                           
|Item 1A.                      |  | Risk Factors                                                                                                               |  | 24  
|                              |  |                                                                                                                           
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                |  | 24  
|                              |  |                                                                                                                           
|Item 3.                       |  | Defaults Upon Senior Securities                                                                                            |  | 24  
|                              |  |                                                                                                                           
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                                                        |  | 24  
|                              |  |                                                                                                                           
|Item 5.                       |  | Other Information                                                                                                          |  | 24  
|                              |  |                                                                                                                           
|Item 6.                       |  | Exhibits                                                                                                                   |  | 25  
|                              | 
|Signatures                    |  | 26                                                                                                                        
|                              | 
|Certifications                |  | 27                                                                                                                        



2



---

##### Table of Contents

Part I. FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

Patapsco Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(unaudited)



|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------- | ------- | - | ------------ | - | ------- | -
|($ in thousands except for share data)                                                                                                                                   |  | September 30,2009 |         |   | June 30,2009 |  
|Assets                                                                                                                                                                   |  |                   |         |   |              |   |         |  
|Cash and cash equivalents:                                                                                                                                               |  |                   |         |   |              |   |         |  
|Cash on hand and due from banks                                                                                                                                          |  | $                 | 6,311   |   |              | $ | 6,143   |  
|Interest bearing deposits in other banks                                                                                                                                 |  |                   | 4,641   |   |              |   | 13,651  |  
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|Total cash and cash equivalents                                                                                                                                          |  |                   | 10,952  |   |              |   | 19,794  |  
|Securities available for sale                                                                                                                                            |  |                   | 16,073  |   |              |   | 16,084  |  
|Loans receivable, net of allowance for loan losses of $3,220 and $3,023, respectively                                                                                    |  |                   | 218,155 |   |              |   | 216,927 |  
|Investment in securities required by law, at cost                                                                                                                        |  |                   | 2,847   |   |              |   | 2,817   |  
|Real estate acquired through foreclosure                                                                                                                                 |  |                   | 1,215   |   |              |   | 1,265   |  
|Property and equipment, net                                                                                                                                              |  |                   | 3,898   |   |              |   | 3,965   |  
|Core deposit intangible                                                                                                                                                  |  |                   | 232     |   |              |   | 246     |  
|Accrued interest and other assets                                                                                                                                        |  |                   | 6,961   |   |              |   | 7,269   |  
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|Total assets                                                                                                                                                             |  | $                 | 260,333 |   |              | $ | 268,367 |  
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|                                                                                                                                                                         |  |                  
|Liabilities and Stockholders Equity                                                                                                                                     |  |                   |         |   |              |   |         |  
|                                                                                                                                                                         |  |                  
|Liabilities:                                                                                                                                                             |  |                   |         |   |              |   |         |  
|Deposits:                                                                                                                                                                |  |                   |         |   |              |   |         |  
|Non-interest bearing deposits                                                                                                                                            |  | $                 | 10,125  |   |              | $ | 11,287  |  
|Interest bearing deposits                                                                                                                                                |  |                   | 201,688 |   |              |   | 196,508 |  
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|Total Deposits                                                                                                                                                           |  |                   | 211,813 |   |              |   | 207,795 |  
|Long-term Debt                                                                                                                                                           |  |                   | 22,100  |   |              |   | 34,300  |  
|Junior subordinated Debentures                                                                                                                                           |  |                   | 5,000   |   |              |   | 5,000   |  
|Accrued expenses and other liabilities                                                                                                                                   |  |                   | 1,524   |   |              |   | 1,580   |  
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|Total liabilities                                                                                                                                                        |  |                   | 240,437 |   |              |   | 248,675 |  
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|                                                                                                                                                                         |  |                  
|Stockholders equity:                                                                                                                                                    |  |                   |         |   |              |   |         |  
|Preferred Stock  Series A Cumulative perpetual; $0.01 par value; authorized 1,000,000 shares with a liquidation preference
of $1,000 per share; 6,000 outstanding       |  |                   | 5,715   |   |              |   | 5,698   |  
|Warrant Preferred stock  Series B Cumulative Perpetual; $0.01 par Value; authorized 1,000,000 shares with a liquidation
preference of $1,000 per share; 300 outstanding |  |                   | 332     |   |              |   | 334     |  
|Common stock $0.01 par value; authorized 4,000,000 shares; issued and outstanding 1,874,734 and 1,864,974 shares, respectively                                           |  |                   | 19      |   |              |   | 19      |  
|Additional paid in capital                                                                                                                                               |  |                   | 7,459   |   |              |   | 7,411   |  
|Obligation under Deferred Compensation                                                                                                                                   |  |                   | 454     |   |              |   | 454     |  
|Deferred compensation contra                                                                                                                                             |  |                   | (78     | ) |              |   | (78     | )
|Retained income, substantially restricted                                                                                                                                |  |                   | 5,825   |   |              |   | 5,866   |  
|Accumulated other comprehensive income (loss), net of income taxes (benefit)                                                                                             |  |                   | 170     |   |              |   | (12     | )
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|Total stockholders equity                                                                                                                                               |  |                   | 19,896  |   |              |   | 19,692  |  
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  
|Total liabilities and stockholders equity                                                                                                                               |  | $                 | 260,333 |   |              | $ | 268,367 |  
|                                                                                                                                                                         |  |                   |         |   |              |   |         |  

See accompanying notes to consolidated financial statements.



3



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)



|                                                    |  |                                     |       |   |      |   |      
|--------------------------------------------------- |  | ----------------------------------- | ----- | - | ---- | - | -----
|                                                    |  | For Three Months EndedSeptember 30,
|($ in thousands except for per share data)          |  | 2009                                |       |   | 2008
|Interest income:                                    |  |                                     |       |   |      |   |      
|Loans receivable, including fees                    |  | $                                   | 3,556 |   |      | $ | 3,990
|Securities, including securities required by law    |  |                                     | 162   |   |      |   | 140  
|Federal funds sold and other investments            |  |                                     | 10    |   |      |   | 15   
|                                                    |  |                                     |       |   |      |   |      
|Total interest income                               |  |                                     | 3,728 |   |      |   | 4,145
|                                                    |  |                                    
|Interest expense:                                   |  |                                     |       |   |      |   |      
|Deposits                                            |  |                                     | 1,208 |   |      |   | 1,361
|Short-term debt                                     |  |                                     | 6     |   |      |   | 40   
|Long-term debt and subordinated debentures          |  |                                     | 330   |   |      |   | 442  
|                                                    |  |                                     |       |   |      |   |      
|Total interest expense                              |  |                                     | 1,544 |   |      |   | 1,843
|                                                    |  |                                    
|Net interest income                                 |  |                                     | 2,184 |   |      |   | 2,302
|Provision for loan losses                           |  |                                     | 394   |   |      |   | 250  
|                                                    |  |                                     |       |   |      |   |      
|Net interest income after provision for loan losses |  |                                     | 1,790 |   |      |   | 2,052
|Non-interest income:                                |  |                                     |       |   |      |   |      
|Fees and service charges                            |  |                                     | 188   |   |      |   | 188  
|Gain on sale of other repossessed assets            |  |                                     |      |   |      |   | 10   
|Other                                               |  |                                     | 26    |   |      |   | 30   
|                                                    |  |                                     |       |   |      |   |      
|Total non-interest income                           |  |                                     | 214   |   |      |   | 228  
|Non-interest expense:                               |  |                                     |       |   |      |   |      
|Compensation and employee benefits                  |  |                                     | 1,081 |   |      |   | 1,236
|Professional fees                                   |  |                                     | 116   |   |      |   | 74   
|Federal deposit insurance assessments               |  |                                     | 132   |   |      |   | 9    
|Equipment expense                                   |  |                                     | 56    |   |      |   | 95   
|Net occupancy expense                               |  |                                     | 145   |   |      |   | 149  
|Advertising                                         |  |                                     | 15    |   |      |   | 7    
|Data processing                                     |  |                                     | 99    |   |      |   | 116  
|Amortization of core deposit intangible             |  |                                     | 13    |   |      |   | 13   
|Telephone, postage & delivery                       |  |                                     | 72    |   |      |   | 69   
|Other                                               |  |                                     | 189   |   |      |   | 207  
|                                                    |  |                                     |       |   |      |   |      
|Total non-interest expense                          |  |                                     | 1,918 |   |      |   | 1,975
|                                                    |  |                                     |       |   |      |   |      
|Income before provision for income taxes            |  |                                     | 86    |   |      |   | 305  
|Provision for income taxes                          |  |                                     | 30    |   |      |   | 116  
|                                                    |  |                                     |       |   |      |   |      
|Net Income                                          |  | $                                   | 56    |   |      | $ | 189  
|Preferred stock dividends                           |  |                                     | 82    |   |      |   |     
|                                                    |  |                                     |       |   |      |   |      
|Net (loss) income available for common shareholders |  | $                                   | (26   | ) |      | $ | 189  
|                                                    |  |                                     |       |   |      |   |      
|                                                    |  |                                    
|Basic (loss) earnings per common share              |  | $                                   | (0.01 | ) |      | $ | 0.10 
|                                                    |  |                                     |       |   |      |   |      
|Diluted (loss) earnings per common share            |  | $                                   | (0.01 | ) |      | $ | 0.10 
|                                                    |  |                                     |       |   |      |   |      
|                                                    |  |                                    
|Cash dividends declared per common share            |  | $                                   |      |   |      | $ | 0.07 
|                                                    |  |                                     |       |   |      |   |      

See accompanying notes to consolidated financial statements.



4



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)



|                                                                                                                                    |  |                                    |     |      |   |     |  
|----------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------- | --- | ---- | - | --- | -
|                                                                                                                                    |  | For Three MonthsEndedSeptember 30, |    
|($ in thousands)                                                                                                                    |  | 2009                               |     | 2008 |  
|                                                                                                                                    |  |                                   
|Net income                                                                                                                          |  | $                                  | 56  |      | $ | 189 |  
|Other comprehensive income (loss), net of income tax:                                                                               |  |                                    |     |      |   |     |  
|Unrealized net holding gain (loss) on securities available-for-sale, net of income taxes (benefit) of $119, and $(51),
respectively |  |                                    | 182 |      |   | (78 | )
|                                                                                                                                    |  |                                    |     |      |   |     |  
|Comprehensive income                                                                                                                |  | $                                  | 238 |      | $ | 111 |  
|                                                                                                                                    |  |                                    |     |      |   |     |  

See accompanying notes to consolidated financial statements.



5



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Dundalk, Maryland

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)



|                                                                                             |  |                                         |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------- |  | --------------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                             |  | For the Three Months EndedSeptember 30, |        
|($ in thousands)                                                                             |  | 2009                                    |         |   | 2008 |  
|                                                                                             |  |                                        
|Cash flows from operating activities:                                                        |  |                                         |         |   |      |   |         |  
|Net Income                                                                                   |  | $                                       | 56      |   |      | $ | 189     |  
|Adjustments to reconcile net income to net cash provided by operating activities:            |  |                                         |         |   |      |   |         |  
|Amortization of premiums and discounts, net                                                  |  |                                         | 63      |   |      |   | 9       |  
|Amortization of deferred loan origination costs (fees)                                       |  |                                         | (1      | ) |      |   | 7       |  
|Provision for loan losses                                                                    |  |                                         | 394     |   |      |   | 250     |  
|Depreciation                                                                                 |  |                                         | 73      |   |      |   | 86      |  
|Amortization of core deposit intangible                                                      |  |                                         | 13      |   |      |   | 13      |  
|Increase in cash surrender value of bank owned life insurance                                |  |                                         | (17     | ) |      |   | (20     | )
|Decrease (increase) in accrued interest and other assets                                     |  |                                         | 244     |   |      |   | (39     | )
|Non-cash compensation under stock-based benefit plan                                         |  |                                         | 19      |   |      |   | 22      |  
|Decrease in accrued expenses and other liabilities                                           |  |                                         | (60     | ) |      |   | (147    | )
|                                                                                             |  |                                         |         |   |      |   |         |  
|Net cash provided by operating activities                                                    |  |                                         | 784     |   |      |   | 370     |  
|                                                                                             |  |                                        
|Cash flows from investing activities:                                                        |  |                                         |         |   |      |   |         |  
|Proceeds from maturity of investments and principal repayments on mortgage-backed securities |  |                                         | 3,339   |   |      |   | 1,814   |  
|Purchase of securities available for sale                                                    |  |                                         | (3,082  | ) |      |   | (503    | )
|Net change in loans                                                                          |  |                                         | (1,633  | ) |      |   | (5,356  | )
|Sale of real estate acquired thru foreclosure                                                |  |                                         | 50      |   |      |   |        |  
|Net change in investments required by law                                                    |  |                                         | (30     | ) |      |   | (223    | )
|Purchase of property and equipment                                                           |  |                                         | (6      | ) |      |   | (45     | )
|                                                                                             |  |                                         |         |   |      |   |         |  
|Net cash used in investing activities                                                        |  |                                         | (1,362  | ) |      |   | (4,313  | )
|                                                                                             |  |                                        
|Cash flows from financing activities:                                                        |  |                                         |         |   |      |   |         |  
|Net increase (decrease) in deposits                                                          |  |                                         | 5,307   |   |      |   | (5,049  | )
|Decrease in advance payments by borrowers                                                    |  |                                         | (1,289  | ) |      |   | (1,272  | )
|Net increase in short-term borrowings                                                        |  |                                         |        |   |      |   | 10,554  |  
|Proceeds from long-term borrowings                                                           |  |                                         |        |   |      |   | 8,000   |  
|Payments on long-term borrowings                                                             |  |                                         | (12,200 | ) |      |   | (11,000 | )
|Dividends paid                                                                               |  |                                         | (82     | ) |      |   | (130    | )
|                                                                                             |  |                                         |         |   |      |   |         |  
|Net cash (used in) provided by financing activities                                          |  |                                         | (8,264  | ) |      |   | 1,103   |  
|                                                                                             |  |                                         |         |   |      |   |         |  
|                                                                                             |  |                                        
|Net decrease in cash and cash equivalents                                                    |  |                                         | (8,842  | ) |      |   | (2,840  | )
|Cash and cash equivalents at beginning of period                                             |  |                                         | 19,794  |   |      |   | 9,193   |  
|                                                                                             |  |                                         |         |   |      |   |         |  
|Cash and cash equivalents at end of period                                                   |  | $                                       | 10,952  |   |      | $ | 6,353   |  
|                                                                                             |  |                                         |         |   |      |   |         |  
|                                                                                             |  |                                        
|Supplemental cash flow information:                                                          |  |                                         |         |   |      |   |         |  
|Interest paid on deposits and borrowed funds                                                 |  | $                                       | 1,622   |   |      | $ | 1,971   |  
|Income taxes paid                                                                            |  |                                         |        |   |      |   | 168     |  

See accompanying notes to consolidated financial statements.



6



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

Note 1: Principles of Consolidation

The consolidated financial statements include the
accounts of Patapsco Bancorp, Inc. (the Company or Patapsco Bancorp) and its wholly-owned subsidiary, The Patapsco Bank (the Bank). The Patapsco Banks wholly owned subsidiaries are Prime Business Leasing and
Patapsco Financial Services, Inc. All inter-company accounts and transactions have been eliminated in the accompanying consolidated financial statements.

Note 2: The Patapsco Bank

The Bank is regulated by The Federal Reserve Bank of Richmond
(the Federal Reserve Bank) and The State of Maryland. The primary business of the Bank is to attract deposits from individual and corporate customers and to originate residential and commercial mortgage loans, consumer loans and
commercial business loans. The Bank competes with other financial and mortgage institutions in attracting and retaining deposits and originating loans.

Note 3: FASB Launches Accounting Standards Codification

The Financial Accounting Standards
Board (FASB) has issued the FASB Accounting Standards Codification (Codification or ASC). The Codification establishes the single source of authoritative U.S. generally accepted accounting
principles (GAAP) to be applied by nongovernmental entities. The Codification supersedes all existing accounting and reporting standards. All other nongrandfathered accounting literature not included in the Codification will become
nonauthoritative. Following the Codification, the Board will not issue new standards in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates, which will serve to
update the Codification, provide background information about the guidance and provide the basis for conclusions on the changes to the Codification. GAAP is not intended to be changed as a result of the FASBs Codification project, but it will
change the way the guidance is organized and presented. As a result, these changes will have a significant impact on how companies reference GAAP in their financial statements and in their accounting policies for financial statements issued for
interim and annual periods ending after September 15, 2009. The Company has implemented the Codification in this quarterly report by providing references to the Codification.

Note 4: Basis of Presentation

The accompanying unaudited consolidated financial statements
have been prepared in accordance with instructions for Form 10-Q and therefore, do not include all disclosures necessary for a complete presentation of the financial statements in conformity with accounting principles generally accepted in the
United States of America. However, all adjustments that are, in the opinion of management, necessary for the fair presentation of the interim financial statements have been included. Such adjustments were of a normal recurring nature. The results of
operations for the three months ended September 30, 2009 are not necessarily indicative of the results that may be expected for the entire year. For additional information, refer to the consolidated financial statements and footnotes thereto
included in the Companys Annual report on Form 10-K for the year ended June 30, 2009.

Note 5: Subsequent Events

In accordance with ASC Topic 855, Subsequent Events, management has evaluated potential subsequent events through November 12, 2009, the
date the financial statements were issued and has determined that this guidance did not have an impact on the Companys financial position, results of operations or earnings per share.

Note 6: Recent Accounting Pronouncements

ASC Topics 810 and 860

In June 2009, the FASB issued ASC Topic 810, Accounting for
Transfers of Financial Assets, and ASC Topic 860, Amendments to FASB Interpretation No. 46(R). These standards are effective for fiscal years beginning after November 15, 2009. ASC Topic 860 eliminates the concept of a
qualifying special-purpose entity (QSPE) and changes some of the requirements for derecognizing financial assets. ASC 810 amends the consolidation guidance related to QSPEs. Specifically, the amendments will (a) eliminate the
exemption for QSPEs from the new guidance, (b) shift the determination of which enterprise should consolidate a variable interest entity (VIE) to a



7



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



current control approach, such that an entity that has both the power to make decisions and right to receive benefits or absorb losses that could potentially be significant, will consolidate a
VIE, and (c) change when it is necessary to reassess who should consolidate a VIE. The Company is evaluating the impact that these standards will have on its financial statements. We have not determined the effect that the adoption of ASC
Topics 810 and 860 will have on our financial position or results of operations.

ASU 2009-05

In August 2009, the FASB issued Accounting Standards Update (ASU) 2009-05, Measuring Liabilities at Fair Value, which updates ASC
820-10, Fair Value Measurements and Disclosures. The updated guidance clarifies that the fair value of a liability can be measured in relation to the quoted price of the liability when it trades as an asset in an active market, without
adjusting the price for restrictions that prevent the sale of the liability. This guidance is effective beginning October 1, 2009. The Company does not expect that the guidance will change its valuation techniques for measuring liabilities at
fair value.

International Financial Reporting Standards

In November 2008, the SEC released a proposed roadmap regarding the potential use by U.S. issuers of financial statements prepared in accordance with
International Financial Reporting Standards (IFRS). IFRS is a comprehensive series of accounting standards published by the International Accounting Standards Board (IASB). Under the proposed roadmap, the Company may be required to
prepare financial statements in accordance with IFRS as early as 2014. The SEC will make a determination in 2011 regarding the mandatory adoption of IFRS. The Company is currently assessing the impact that this potential change would have on its
consolidated financial statements, and it will continue to monitor the development of the potential implementation of IFRS.

ASC Topic 805

ASC Topic 805 Business Combinations was issued in December of 2007. This Statement
establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. The Statement
also provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the
business combination. The guidance will become effective as of the beginning of a companys fiscal year beginning after December 15, 2008. The impact to the Company is dependent upon acquisitions consummated after the effective date.

Note 7: Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, due from banks, interest-bearing deposits in other banks and short-term investments, with an original maturity of ninety days or less, which consist of federal funds sold.

Note 8: Securities Available for Sale

Investment securities, classified as available for sale, are summarized as follows as of September 30:



|                           |  |               |        |                 |   |                  |  |   |           |   |  |   |       
|-------------------------- |  | ------------- | ------ | --------------- | - | ---------------- |  | - | --------- | - |  | - | ------
|                           |  | 2009         
|(In thousands)             |  | AmortizedCost |        | UnrealizedGains |   | UnrealizedLosses |  |   | FairValue
|                           |  |               |        |                
|Corporate Bonds            |  | $             | 2,980  |                 | $ | 79               |  | $ | (24       | ) |  | $ | 3,035 
|U.S. Government agencies   |  |               | 6,625  |                 |   | 12               |  |   | (18       | ) |  |   | 6,619 
|Mortgage-backed securities |  |               | 6,193  |                 |   | 227              |  |   | (1        | ) |  |   | 6,419 
|                           |  |               |        |                 |   |                  |  |   |           |   |  |   |       
|                           |  | $             | 15,798 |                 | $ | 318              |  | $ | (43       | ) |  | $ | 16,073
|                           |  |               |        |                 |   |                  |  |   |           |   |  |   |       



8



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



Investment securities, classified as available for sale, are summarized as follows as of June 30:



|                           |  |               |        |                 |   |                  |  |   |           |   |  |   |       
|-------------------------- |  | ------------- | ------ | --------------- | - | ---------------- |  | - | --------- | - |  | - | ------
|                           |  | 2009         
|(In thousands)             |  | AmortizedCost |        | UnrealizedGains |   | UnrealizedLosses |  |   | FairValue
|                           |  |               |        |                
|Corporate Bonds            |  | $             | 2,980  |                 | $ | 5                |  | $ | (167      | ) |  | $ | 2,818 
|U.S. Government agencies   |  |               | 6,586  |                 |   | 3                |  |   | (13       | ) |  |   | 6,576 
|Mortgage-backed securities |  |               | 6,539  |                 |   | 155              |  |   | (4        | ) |  |   | 6,690 
|                           |  |               |        |                 |   |                  |  |   |           |   |  |   |       
|                           |  | $             | 16,105 |                 | $ | 163              |  | $ | (184      | ) |  | $ | 16,084
|                           |  |               |        |                 |   |                  |  |   |           |   |  |   |       

The scheduled maturities of securities available for sale at September 30, 2009 are as follows:



|                                 |  |               |        |           |   |       
|-------------------------------- |  | ------------- | ------ | --------- | - | ------
|(In thousands)                   |  | AmortizedCost |        | FairValue
|Due in less than one year        |  | $             | 7,159  |           | $ | 7,150 
|Due in one to five years         |  |               | 2,445  |           |   | 2,523 
|Due after five through ten years |  |               | 3,100  |           |   | 3,167 
|Due after ten years              |  |               | 3,094  |           |   | 3,233 
|                                 |  |               |        |           |   |       
|                                 |  | $             | 15,798 |           | $ | 16,073
|                                 |  |               |        |           |   |       

The following table shows the Companys investment securities gross unrealized losses and
fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at:



|                                      |  |                     |       |                  |                   |     |           |       |                  |       |  |           |      |                  |  |   |       |  |   |      |  
|------------------------------------- |  | ------------------- | ----- | ---------------- | ----------------- | --- | --------- | ----- | ---------------- | ----- |  | --------- | ---- | ---------------- |  | - | ----- |  | - | ---- | -
|                                      |  | September 30, 2009  |      
|                                      |  | Less than 12 Months |       |                  | 12 Months or More |     |           | Total |                 
|(In thousands)                        |  | FairValue           |       | UnrealizedLosses |                   |     | FairValue |       | UnrealizedLosses |       |  | FairValue |      | UnrealizedLosses | 
|                                      |  |                     |       |                  |                   |    
|U.S. Government agencies              |  | $                   | 3,063 |                  | $                 | (18 | )         |       | $                |      |  | $         |     |                  |  | $ | 3,063 |  | $ | (18  | )
|Corporate Bonds                       |  |                     |      |                  |                   |    |           |       |                  | 1,476 |  |           | (24  | )                |  |   | 1,476 |  |   | (24  | )
|Mortgage-backed securities            |  |                     | 964   |                  |                   | (1  | )         |       |                  |      |  |           |     |                  |  |   | 964   |  |   | (1   | )
|                                      |  |                     |       |                  |                   |     |           |       |                  |       |  |           |      |                  |  |   |       |  |   |      |  
|Total Temporarily Impaired Securities |  | $                   | 4,027 |                  | $                 | (19 | )         |       | $                | 1,476 |  | $         | (24  | )                |  | $ | 5,503 |  | $ | (43  | )
|                                      |  |                     |       |                  |                   |     |           |       |                  |       |  |           |      |                  |  |   |       |  |   |      |  
|                                      | 
|                                      |  | June 30, 2009       |      
|                                      |  | Less than 12 Months |       |                  | 12 Months or More |     |           | Total |                 
|                                      |  | FairValue           |       | UnrealizedLosses |                   |     | FairValue |       | UnrealizedLosses |       |  | FairValue |      | UnrealizedLosses | 
|                                      |  | (In Thousands)      |      
|                                      |  |                     |       |                  |                   |    
|U.S. Government agencies              |  | $                   | 3,565 |                  | $                 | (13 | )         |       | $                |      |  | $         |     |                  |  | $ | 3,565 |  | $ | (13  | )
|Corporate Bonds                       |  |                     |      |                  |                   |    |           |       |                  | 2,311 |  |           | (167 | )                |  |   | 2,311 |  |   | (167 | )
|Mortgage-backed securities            |  |                     |      |                  |                   |    |           |       |                  | 1,077 |  |           | (4   | )                |  |   | 1,077 |  |   | (4   | )
|                                      |  |                     |       |                  |                   |     |           |       |                  |       |  |           |      |                  |  |   |       |  |   |      |  
|Total Temporarily Impaired Securities |  | $                   | 3,565 |                  | $                 | (13 | )         |       | $                | 3,388 |  | $         | (171 | )                |  | $ | 6,953 |  | $ | (184 | )
|                                      |  |                     |       |                  |                   |     |           |       |                  |       |  |           |      |                  |  |   |       |  |   |      |  

There were no sales of securities in the quarter ended September 30, 2009.

At September 30, 2009, the Company had four securities in an unrealized loss position. Unrealized losses detailed above related primarily to corporate
bonds. The decline in fair value is considered temporary and is primarily due to interest rate fluctuations. The Company does not have the intent to sell these securities, and it is more likely than not that it will not be required to sell the
securities prior to their recovery. None of the individual unrealized losses are significant.



9



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



The carrying amount of Federal Reserve Bank and Federal Home Loan Bank stocks totals $2.8 million and
are considered restricted as to marketability. Management evaluates the Companys restricted stock in the FHLB for impairment in accordance with Statement of Position (SOP) 01-6, Accounting by Certain Entities (Including With
Trade Receivables) That Lend to or Finance The Activities of Others. Managements determination of whether this investment is impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing
temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital
stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and
(3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB. The Company has concluded that the restricted stock investment is not impaired as of September 30, 2009.

Note 9: Preferred Stock

On
December 19, 2008, as part of the Troubled Asset Relief Program (TARP) Capital Purchase Program, the Company entered into a Letter Agreement, and the related Securities Purchase Agreement  Standard Terms (collectively, the
Purchase Agreement), with the United States Department of the Treasury (Treasury), pursuant to which the Company issued (i) 6,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, liquidation
preference of $1,000 per share (Series A preferred stock), and (ii) a warrant to purchase an additional $300,000 in preferred stock (Series B preferred stock), for an aggregate purchase price of $6.0 million.

The Series A preferred stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum until February 15, 2014.
Beginning February 15, 2014, the dividend rate will increase to 9% per annum. On and after February 15, 2012, the Company may, at its option, redeem shares of Series A preferred stock, in whole or in part, at any time and from time to
time, for cash at a per share amount equal to the sum of the liquidation preference per share plus any accrued and unpaid dividends to but excluding the redemption date. Prior to February 15, 2012, the Company may redeem shares of Series A
preferred stock only if it has received aggregate gross proceeds of not less than $ 1,500,000 from one or more qualified equity offerings, and the aggregate redemption price may not exceed the net proceeds received by the Company from such
offerings. The redemption of the Series A preferred stock requires prior regulatory approval.

On December 19, 2008, Treasury exercised
all of the warrants on the Series B preferred stock at the exercise price of $0.01 per share. The Series B preferred stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 9% per annum. The Series B preferred stock may not
be redeemed until all the Series A preferred stock has been redeemed.

The Series A preferred stock and Series B preferred stock were issued
in a transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended. Neither the Series A preferred stock nor the Series B preferred stock will be subject to any contractual restrictions on transfer.

Note 10: Regulatory Capital Requirements

At September 30, 2009, the Bank met each of the three minimum regulatory capital requirements. The following table summarizes the Banks regulatory capital position at September 30, 2009.



|                                         |        |        |        |  |                              |        |  |                                                         |        |  |        |   |   |   |        |  |       |  
|---------------------------------------- | ------ | ------ | ------ |  | ---------------------------- | ------ |  | ------------------------------------------------------- | ------ |  | ------ | - | - | - | ------ |  | ----- | -
|($ in thousands)                         |        | Actual |        |  | For CapitalAdequacy Purposes |        |  | Well Capitalized UnderPrompt CorrectiveAction Provision |       
|                                         | Amount |        | %      |  |                              | Amount |  | %                                                       |        |  | Amount |   | % |  
|                                         |        |        |        |  |                              |       
|Total Capital (to Risk Weighted Assets)  |        | $      | 24,031 |  | 11.85                        | %      |  | $                                                       | 16,284 |  | 8.00   | % |   | $ | 20,354 |  | 10.00 | %
|                                         |        |        |        |  |                              |       
|Tier 1 Capital (to Risk Weighted Assets) |        | $      | 21,487 |  | 10.59                        | %      |  | $                                                       | 8,142  |  | 4.00   | % |   | $ | 12,213 |  | 6.00  | %
|                                         |        |        |        |  |                              |       
|Tier 1 Capital (to Average Assets)       |        | $      | 21,487 |  | 8.08                         | %      |  | $                                                       | 10,639 |  | 4.00   | % |   | $ | 13,299 |  | 5.00  | %



10



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



The following table summarizes the Banks regulatory capital position at June 30, 2009.



|                                         |        |        |        |  |                              |        |  |                                                         |        |  |        |   |   |   |        |  |       |  
|---------------------------------------- | ------ | ------ | ------ |  | ---------------------------- | ------ |  | ------------------------------------------------------- | ------ |  | ------ | - | - | - | ------ |  | ----- | -
|($ in thousands)                         |        | Actual |        |  | For CapitalAdequacy Purposes |        |  | Well Capitalized UnderPrompt CorrectiveAction Provision |       
|                                         | Amount |        | %      |  |                              | Amount |  | %                                                       |        |  | Amount |   | % |  
|                                         |        |        |        |  |                              |       
|Total Capital (to Risk Weighted Assets)  |        | $      | 23,933 |  | 11.58                        | %      |  | $                                                       | 16,536 |  | 8.00   | % |   | $ | 20,670 |  | 10.00 | %
|                                         |        |        |        |  |                              |       
|Tier 1 Capital (to Risk Weighted Assets) |        | $      | 21,359 |  | 10.33                        | %      |  | $                                                       | 8,268  |  | 4.00   | % |   | $ | 12,402 |  | 6.00  | %
|                                         |        |        |        |  |                              |       
|Tier 1 Capital (to Average Assets)       |        | $      | 21,359 |  | 7.98                         | %      |  | $                                                       | 10,701 |  | 4.00   | % |   | $ | 13,377 |  | 5.00  | %

Note 11: Earnings/(Loss) Per Share

The following table presents a summary of per share data and amounts for the periods indicated.



|                                                    |  |                                 |       |   |      |   |      
|--------------------------------------------------- |  | ------------------------------- | ----- | - | ---- | - | -----
|                                                    |  | Three Months EndedSeptember 30,
|(in thousands except for per share data)            |  | 2009                            |       |   | 2008
|                                                    |  |                                
|Net (Loss) Income available for common shareholders |  | $                               | (26   | ) |      | $ | 189  
|                                                    |  |                                
|Basic weighted average shares outstanding           |  |                                 | 1,929 |   |      |   | 1,921
|Basic (loss) earnings per share                     |  | $                               | (0.01 | ) |      | $ | 0.10 
|                                                    |  |                                
|Dilutive shares                                     |  |                                 |      |   |      |   | 4    
|Diluted weighted average shares outstanding         |  |                                 | 1,929 |   |      |   | 1,925
|Diluted (loss) earnings per share                   |  | $                               | (0.01 | ) |      | $ | 0.10 

Note 12: Goodwill and Intangible Assets

ASC Topic 350, Intangibles - Goodwill and Other requires that goodwill no longer be amortized, but rather that it be tested for impairment on an
annual basis at the reporting unit level, which is either at the same level or one level below an operating segment. Other acquired intangible assets with finite lives, such as purchased customer accounts, are required to be amortized over their
estimated lives. Other intangible assets are amortized using the straight-line method over estimated useful lives of 10 years. The Company periodically assesses whether events or changes in circumstances indicate that the carrying amounts of
goodwill and other intangible assets may be impaired.

Note 13: Guarantees

The Company does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters
of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Generally, all letters of credit when issued have expiration dates within one year. The credit risk involved in issuing
letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Company, generally, holds collateral and/or personal guarantees supporting these commitments. The Company had $1,373,000 of standby
letters of credit as of September 30, 2009 and $1,392,000 outstanding as of June 30, 2009. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover
the potential amount of future payment required under the corresponding guarantees. The current amount of the liability as of September 30, 2009 and June 30, 2009 for guarantees under standby letters of credit issued is not material.



11



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



Note 14: Share-Based Compensation

Stock Options

The
Companys 1996 Stock Options and Incentive Plan (Plan) was approved by the stockholders at the 1996 annual meeting. The Plan provides for the granting of options to acquire common stock to directors and key employees. Option prices are equal or
greater than the estimated fair market value of the common stock at the date of the grant. In October 1996, the Company granted options to purchase 137,862 shares at $4.60 per share. There are no remaining options to be issued under this plan.

The Companys 2000 Stock Option and Incentive Plan was approved by the stockholders at the 2000 annual meeting. The Plan provides for
the granting of options to acquire common stock to directors and key employees. Option prices are equal or greater than the estimated fair market value of the common stock at the date of the grant. The Plan provides for one-fifth of the options
granted to be exercisable on each of the first five anniversaries of the date of grant. Under this plan, in August 2001 the Company granted options to purchase 99,975 shares at $6.29 per share. There are 8,971 options eligible to be issued under
this plan.

A summary of share option activity for the three month period ended September 30, 2009 follows:



|                                  |  |        |  |                              |      |                                                  |     |                                |   |  
|--------------------------------- |  | ------ |  | ---------------------------- | ---- | ------------------------------------------------ | --- | ------------------------------ | - | -
|                                  |  | Shares |  | WeightedAverageExercisePrice |      | WeightedAverageRemainingContractualTerm in Years |     | AggregateIntrinsicValue (000s)
|                                  |  |        |  |                             
|Outstanding at June 30, 2009      |  | 20,832 |  | $                            | 6.29 |                                                  | 2.1 |                                | $ | 
|                                  |  |        |  |                             
|Granted                           |  |       |  |                              |     |                                                  |    |                                |   |  
|                                  |  |        |  |                             
|Exercised                         |  |       |  |                              |     |                                                  |    |                                |   |  
|                                  |  |        |  |                             
|Forfeited or expired              |  |       |  |                              |     |                                                  |    |                                |   |  
|                                  |  |        |  |                              |      |                                                  |     |                                |   |  
|                                  |  |        |  |                             
|Outstanding at September 30, 2009 |  | 20,832 |  | $                            | 6.29 |                                                  | 1.9 |                                | $ | 
|                                  |  |        |  |                              |      |                                                  |     |                                |   |  
|                                  |  |        |  |                             
|Exercisable at September 30, 2009 |  | 20,832 |  | $                            | 6.29 |                                                  |     |                                |   |  
|                                  |  |        |  |                              |      |                                                  |     |                                |   |  

Stock Incentive Plan

In October 2004, the shareholders of the Company approved the 2004 Stock Incentive Plan. Under this plan, 90,000 shares of common stock are available for
issuance under a variety of awards. An additional 40,146 shares were made available for issuance to settle past deferred compensation obligations. This new plan replaced the Directors retirement plan that became effective in September 1995. At
the time of adoption, the directors had the option to reallocate their deferred compensation assets.

As of September 30, 2009, there are
57,255 deferred shares under this plan of which 12,906 are issued and outstanding. These deferred shares are allocated in lieu of cash compensation to Directors of the Company. These shares are included in shares outstanding for the purposes of
computing earnings per share. Additionally, as of September 30, 2009 there are 13,484 non-vested shares outstanding under this plan.

A
summary of the status of the Companys non-vested shares as of September 30, 2009 is presented below:



|                                 |  |              |  |                                      |      
|-------------------------------- |  | ------------ |  | ------------------------------------ | -----
|                                 |  | CommonShares |  | Weighted AverageGrant-DateFair Value
|                                 |  |             
|Non-vested as of June 30, 2009   |  | 13,484       |  | $                                    | 12.12
|                                 |  |             
|Awards Granted                   |  |             |  |                                      |     
|Vested                           |  |             |  |                                      |     
|Forfeited                        |  |             |  |                                      |     
|                                 |  |              |  |                                      |      
|                                 |  |             
|Non-vested at September 30, 2009 |  | 13,484       |  | $                                    | 12.12
|                                 |  |              |  |                                      |      



12



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



As of September 30, 2009 there was $18,000 of total unrecognized compensation costs related to
non-vested share-based compensation. The cost is expected to be recognized over a weighted average period of 4 months. At grant date, vesting of the shares was cliff vesting at the end of either a two or three year period. Compensation
expense totaling $14,000 has been recognized in the three month period ended September 30, 2009 as a result of these awards.

Note 15:
Termination of Merger Agreement

On January 3, 2008, Patapsco Bancorp, Inc. and Bradford Bancorp, Inc. announced that they mutually
terminated the Agreement and Plan of Merger that the parties previously executed on March 19, 2007. Pursuant to the termination agreement, Bradford Mid-Tier Company agreed to pay the Company a termination fee of $2.0 million payable in the form
of a promissory note. This $2.0 million was recognized as income in the quarter ended March 31, 2008. The promissory note matured on December 31, 2008, at which point Bradford Mid-Tier Company renewed the note. The renewed promissory note
matures on December 31, 2011 and provides for interest equal to the prime rate but no less than 3.25%. Bradford Mid-Tier Company prepaid the first years interest payments. In the event Bradford Mid-Tier Company elects to defer interest
payments in 2010 or 2011, the interest rate will be increased to the prime rate plus 0.70%. Repayment of this debt is guaranteed by the FDIC under the FDICs Temporary Liquidity Guarantee Program.

On August 28, 2009, Bradford Bank, a wholly owned subsidiary of Bradford Mid-Tier Company, was closed by the Office of Thrift Supervision
(OTS) and the FDIC was appointed receiver. As a result of Bradford Bank being placed into receivership, the OTS was appointed statutory trustee of Bradford Mid-Tier Company. The $2 million note matures on December 31, 2011 and the
Company expects to pursue collection from the FDIC at that time or earlier if an event of a default occurs prior to this date.

Note 16:
Fair Value Measurements

Effective July 1, 2008, the Company adopted ASC Topic 820, Fair Value Measurements and
Disclosures. These standards defined the concept of fair value, established a framework for measuring fair value in GAAP, and expands disclosure about fair value measurements. ASC Subtopic 820 applies only to fair value measurements required
or permitted under current accounting pronouncements, but does not require any new fair value measurements. Fair value is defined as the price to sell an asset or to transfer a liability in an orderly transaction between willing market participants
as of the measurement date. The statement also expands disclosures about financial instruments that are measured at fair value and eliminates the use of large position discounts for financial instruments quoted in active markets. The
disclosures emphasis is on the inputs used to measure fair value and the effect of the measurement on earnings for the period. The adoption did not have any effect on the Companys consolidated financial position or results of operations.
Fair value estimates, methods, and assumptions are set forth below for the Companys financial instruments as of September 30, 2009 and June 30, 2009.

As permitted by GAAP, the Company began applying provisions of ASC Topic 820 to certain nonfinancial assets and nonfinancial liabilities for its fiscal year beginning July 1, 2009.

Fair value estimates are made at a specific point in time, based on relevant market information and information about financial instruments. These estimates
do not reflect any premium or discount that could result from offering for sale at one time the Companys entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Companys financial
instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect estimates.



13



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



The carrying amount and estimated fair value of financial instruments is summarized as follows at:



|                                         |  |                    |         |               |   |          |  |            |         |  |   |        
|---------------------------------------- |  | ------------------ | ------- | ------------- | - | -------- |  | ---------- | ------- |  | - | -------
|                                         |  | September 30, 2009 |         | June 30, 2009
|                                         |  | Carrying           |         |               |   | Carrying |  |           
|(In thousands)                           |  | amount             |         | Fair value    |   | amount   |  | Fair value
|Assets:                                  |  |                    |         |               |   |          |  |            |         |  |   |        
|Cash and cash equivalents                |  | $                  | 10,952  |               | $ | 10,952   |  | $          | 19,794  |  | $ | 19,794 
|Securities, available for sale           |  |                    | 16,073  |               |   | 16,073   |  |            | 16,084  |  |   | 16,084 
|Loans receivable                         |  |                    | 218,155 |               |   | 226,245  |  |            | 216,927 |  |   | 223,991
|Investment in securities required by law |  |                    | 2,847   |               |   | 2,847    |  |            | 2,817   |  |   | 2,817  
|Accrued interest receivable              |  |                    | 1,638   |               |   | 1,638    |  |            | 1,596   |  |   | 1,596  
|Liabilities:                             |  |                    |         |               |   |          |  |            |         |  |   |        
|Deposits                                 |  |                    | 211,813 |               |   | 212,401  |  |            | 207,795 |  |   | 208,571
|Long-term debt                           |  |                    | 27,100  |               |   | 28,638   |  |            | 39,300  |  |   | 40,539 
|Accrued interest payable                 |  |                    | 358     |               |   | 358      |  |            | 436     |  |   | 436    
|Off balance sheet instruments:           |  |                    |         |               |   |          |  |            |         |  |   |        
|Commitments to extend credit             |  |                    |        |               |   |         |  |            |        |  |   |       

Cash and Cash Equivalents - Due from Banks, Interest Bearings Deposits with
Banks and Federal Funds Sold

The statement of financial condition carrying amounts for cash and due from banks, interest bearing
deposits with banks and federal funds sold approximate the estimated fair values of such assets.

Securities Available
for Sale

The fair value of securities available for sale (carried at fair value) are determined by obtaining quoted market prices on
nationally recognized securities exchanges (level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities
but rather by relying on the securities relationship to other benchmark quoted prices.

Loans Receivable

Loans receivable were segmented into portfolios with similar financial characteristics. Loans were also segmented by type such as residential
and nonresidential, construction and land, second mortgage loans, commercial, and consumer. Each loan category was further segmented by fixed and adjustable rate interest terms. The fair value of loans was calculated by discounting anticipated cash
flows based on weighted average contractual maturity, weighted average coupon and market rates.

Impaired Loans

The Company considers loans to be impaired when it becomes probable that the Company will be unable to collect all amounts due in accordance
with the contractual terms of the loan agreement. All non-accrual loans are considered impaired. The measurement of impaired loans is based on the present value of the expected cash flows discounted at the historical effective interest rate, the
market price of the loan, or the fair value of the underlying collateral. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value consists of the loan
balances of $3.9 million less their specific valuation allowances of $494,000 as determined in accordance with ASC 310-10-35 (formerly SFAS 114, Accounting by Creditors for Impairment of a Loan). The increase in the allowance to $494,000
in the quarter ended September 30, 2009 resulted in an impairment charge of $112,000, which was included in earnings for the three months ended September 30, 2009.

Securities required by Law

The carrying amount of securities required by law approximates its fair value.

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value.

Deposits

The fair
value of deposits with no stated maturity, such as non-interest bearing deposits, interest bearing NOW accounts and statement savings accounts, is equal to the carrying amounts. The fair value of certificates of deposit was based on the discounted
value of contractual cash flows. The discount rate for certificates of deposit was estimated using market rates.



14



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



Long-Term Debt

The fair value of long-term debt was based on the discounted value of contractual cash flows, using market rates.

Accrued Interest Payable

The carrying amount of accrued interest payable approximates its fair value.

Off-Balance Sheet Financial
Instruments

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business, including
mortgage loan commitments, undisbursed lines of credit on commercial business loans and standby letters of credit. These instruments involve, to various degrees, elements of credit and interest rate risk in excess of the amount recognized in the
consolidated statements of financial condition. The fair values of such commitments are immaterial.

Fair Value
Disclosures

The disclosure of fair value amounts does not include the fair values of any intangibles, including core deposit
intangibles. Core deposit intangibles represent the value attributable to total deposits based on an expected duration of customer relationships.

In April 2009, the FASB issued ASC Topic 820-10-65, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. ASC
820-10-65 defines fair value as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under
current market conditions. ASC 820-10-65 provides additional guidance in determining when the volume and level of activity for the asset or liability has significantly decreased. ASC 820-10-65 also includes guidance on identifying circumstances when
a transaction may not be considered orderly.

ASC 820-10-65 provides a list of factors that a reporting entity should evaluate to determine
whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease
in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with GAAP.

This FSP ASC 820-10-65 clarifies that when there has been a significant decrease in the volume and level of activity for the asset or
liability, some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly. ASC 820-10-65 provides a list of circumstances that may indicate that a
transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.

The Company has an established and documented process for determining fair values. Fair value is based on quoted market prices, when available. If listed prices or quotes are not available, fair value is
based on fair value models that use market participant or independently sourced market data, which include discount rate, interest rate yield curves, prepayment speeds, bond ratings, credit risk, loss severities, default rates, and expected cash
flow assumptions. In addition, valuation adjustments may be made in the determination of fair value. These fair value adjustments may include amounts to reflect counterparty credit quality, creditworthiness, liquidity, and other unobservable inputs
that are applied consistently over time. These adjustments are estimated and therefore, subject to managements judgment, and at times, may be necessary to mitigate the possibility of error or revision in the estimate of the fair value provided
by the model. The Company has various controls in place to ensure that the valuations are appropriate, including review and approval of the valuation models, benchmarking, comparison to similar products, and reviews of actual cash settlements. The
methods described above may produce fair value calculations that may not be indicative of the net realizable value or reflective of future fair values. While the Company believes its valuation methods are consistent with other financial
institutions, the use of different methods or assumptions to determine fair values could result in different estimates of fair value.

ASC
Topic 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based on the inputs used to value the particular asset or liability at the measurement date. The three levels are defined
as follows:



| |  |  | Level 1  inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



15



---

##### Table of Contents

Patapsco Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)(Continued)



| |  |  | Level 2  inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices of
identical or similar assets or liabilities in markets that are not active, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3  inputs to the valuation methodology are unobservable and significant to the fair value measurement.
| | - |  | -------------------------------------------------------------------------------------------------------------

Each financial instruments level assignment within the valuation hierarchy is based upon the lowest level of input that is significant to the fair
value measurement for that particular category.

For financial assets measured at fair value on a recurring and nonrecurring basis, the fair
value measurements by level within the fair value hierarchy are as follows:



|                                                |  |                       |        |         |   |         |  |         |        |  |   |      
|----------------------------------------------- |  | --------------------- | ------ | ------- | - | ------- |  | ------- | ------ |  | - | -----
|                                                |  | At September 30, 2009
|(In thousands)                                  |  | Total                 |        | Level 1 |   | Level 2 |  | Level 3
|Measured at fair value on a recurring basis:    |  |                       |        |         |   |         |  |         |        |  |   |      
|Securities available for sale                   |  | $                     | 16,073 |         | $ |        |  | $       | 16,073 |  | $ |     
|                                                |  |                       |        |         |   |         |  |         |        |  |   |      
|Measured at fair value on a nonrecurring basis: |  |                       |        |         |   |         |  |         |        |  |   |      
|Impaired Loans                                  |  | $                     | 3,412  |         | $ |        |  | $       |       |  | $ | 3,412
|                                                |  |                       |        |         |   |         |  |         |        |  |   |      



|                                                |  |                  |        |         |   |         |  |         |        |  |   |      
|----------------------------------------------- |  | ---------------- | ------ | ------- | - | ------- |  | ------- | ------ |  | - | -----
|                                                |  | At June 30, 2009
|(In thousands)                                  |  | Total            |        | Level 1 |   | Level 2 |  | Level 3
|Measured at fair value on a recurring basis:    |  |                  |        |         |   |         |  |         |        |  |   |      
|Securities available for sale                   |  | $                | 16,084 |         | $ |        |  | $       | 16,084 |  | $ |     
|                                                |  |                  |        |         |   |         |  |         |        |  |   |      
|Measured at fair value on a nonrecurring basis: |  |                  |        |         |   |         |  |         |        |  |   |      
|Impaired Loans                                  |  | $                | 2,703  |         | $ |        |  | $       |       |  | $ | 2,703
|                                                |  |                  |        |         |   |         |  |         |        |  |   |      

Note 17: Reclassification

Certain prior period amounts have been reclassified to conform to the current periods presentation.



|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

General

The
Companys results of operations depend primarily on its level of net interest income, which is the difference between interest earned on interest-earning assets, consisting primarily of loans, investment securities, mortgage-backed securities
and other investments, and the interest paid on interest-bearing liabilities, consisting primarily of deposits and advances from the Federal Home Loan Bank of Atlanta. The net interest income earned on interest-earning assets (net interest
margin) and the ratio of interest-earning assets to interest-bearing liabilities have a significant impact on net interest income. The Companys net interest margin is affected by regulatory, economic and competitive factors that
influence interest rates, loan and deposit flows. The Company, like other financial institutions, is subject to interest rate risk to the degree that its interest-earning assets mature or reprice at different times, or on a different basis, than its
interest-bearing liabilities. The Companys results of operations are also significantly impacted by the amount of its non-interest income, including loan fees and service charges, and levels of non-interest expense, which consists principally
of compensation and employee benefits, insurance premiums, professional fees, equipment expense, occupancy costs, advertising, data processing and other operating expenses.

The Companys operating results are significantly affected by general economic and competitive conditions, in particular, changes in market interest rates, government policies and actions taken by
regulatory authorities. Lending activities are influenced by general economic conditions, competition among lenders, the level of interest rates and the availability of funds. Deposit flows and costs of funds are influenced by prevailing market
rates of interest, primarily on competing investments, account maturities and the level of personal income and savings in the Companys market area.

Forward-Looking Statements

When used in this Form 10-Q, the words or phrases
will likely result, are expected to, will continue, is anticipated, estimate, project or similar expressions are intended to identify forward-looking statements



16



---

##### Table of Contents

within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the
Companys market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Companys market area, and competition that could cause actual results to differ materially from historical earnings
and those presently anticipated or projected. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors
listed above could affect the Companys financial performance and could cause the Companys actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current
statements.

The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which
may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Critical Accounting Policies

The Companys consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and follow general practices within the industry in which it
operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions, and judgments
are based on information available as of the date of the consolidated financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments. Certain policies inherently
have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. These estimates, assumptions and judgments are
necessary when financial instruments are required to be recorded at fair value or when the decline in the value of an asset carried on the statement of financial condition at historic cost requires an impairment write-down or a valuation reserve to
be established.

The allowance for loan losses (allowance) represents an amount, that in the judgment of management, will be
adequate to absorb probable losses on outstanding loans and leases that may become uncollectible. The allowance represents an estimate made based upon two principles of accounting: (1) ASC Topic 855, Accounting for Contingencies,
that requires losses to be accrued when their occurrence is probable and estimable, and (2) ASC 310-10-35, Accounting by Creditors for Impairment of a Loan, that requires losses be accrued when it is probable that the lender will
not collect all principal and interest due under the original terms of the loan. The adequacy of the allowance is determined through careful evaluation of the loan portfolio. This determination is inherently subjective and requires significant
estimates, including estimated losses on pools of homogeneous loans based on historical loss experience and consideration of the current economic environment that may be subject to change. Loans and leases deemed uncollectible are charged against
the allowance and recoveries of previously charged-off amounts are credited to it. The level of the allowance is adjusted through the provision for loan losses that is recorded as a current period expense.

The methodology for assessing the appropriateness of the allowance includes a specific allowance, a formula allowance and a nonspecific allowance. The
specific allowance is for risk rated credits on an individual basis. The formula allowance reflects historical losses by credit category. The nonspecific allowance captures losses whose impact on the portfolio have occurred but have yet to be
recognized in either the specific allowance or the formula allowance. The factors used in determining the nonspecific allowance include trends in delinquencies, trends in volumes and terms of loans, the size of loans relative to the allowance,
concentration of credits, the quality of the risk identification system and credit administration and local and national economic trends.

In
accordance with the provisions of ASC Topic 310-10-35, the Company determines and recognizes impairment of certain loans. A loan is determined to be impaired when, based on current information and events, it is probable that the Company will be
unable to collect all amounts due according to the contractual terms of the loan agreement. A loan is not considered impaired during a period of delay in payment if the Company expects to collect all amounts due, including past-due interest. The
Company generally considers a period of delay in payment to include delinquency up to and including 90 days. ASC Topic 310 requires that impairment in a loan be measured at the present value of its expected future cash flows discounted at the
loans effective interest rate, or at the loans observable market price or the fair value of the collateral if the loan is collateral dependent.

ASC Topic 310 is generally applicable for all loans except large groups or smaller-balance homogeneous loans that are evaluated collectively for impairment, including residential first and second mortgage
loans and consumer installment loans. Impaired loans are therefore generally comprised of commercial mortgage, real estate



17



---

##### Table of Contents

development, and certain restructured residential loans. In addition, impaired loans are generally loans which management has placed in non-accrual status since loans are placed in non-accrual
status on the earlier of the date that management determines that the collection of principal and/or interest is in doubt or the date that principal or interest is 90 days or more past-due.

Management believes that the allowance is adequate. However, its determination requires significant judgment, and estimates of the probable losses in the
loan and lease portfolio can vary significantly from amounts that actually occur.

Comparison of Financial Condition at
September 30, 2009 and June 30, 2009

Patapsco Bancorps assets decreased by $8.1 million, or 3.0% to $260.3 million at
September 30, 2009 from $268.4 million at June 30, 2009. Net loans grew by $1.2 million or 0.6% to $218.2 million at September 30, 2009 from $216.9 million at June 30, 2009. Growth in commercial real estate loans of $3.0 million,
commercial business loans of $0.4 million and construction loans of $0.3 million offset a decrease in commercial leases of $1.8 million, residential mortgage loans of $0.3 million and consumer loans of $0.1 million. Securities available for sale
were flat at September 30, 2009 from $16.1 million at June 30, 2009 as maturities of $3.0 million and amortization of the mortgage-backed securities of $0.3 million were replaced by new purchases of investment securities of $3.1 million.

Total deposits grew $4.0 million, or 1.9%, to $211.8 million at September 30, 2009 from $207.8 million at June 30, 2009.
Interest-bearing deposits increased $5.2 million, or 2.6%, to $201.7 million at September 30, 2009 from $196.5 million at June 30, 2009. Noninterest-bearing deposits decreased $1.2 million, or 10.3%, to $10.1 million at September 30,
2009 from $11.3 million at June 30, 2009. Long-term debt decreased $12.2 million to $22.1 million at September 30, 2009 from $34.3 million at June 30, 2009. This reduction was funded primarily by the reduction in short-term
investments and secondarily by the growth in deposits.

Stockholders equity increased by $204,000 from $19.7 million at June 30,
2009 to $19.9 million at September 30, 2009 and resulted primarily from an improvement in the market value of available for sales securities, net of income taxes, of $182,000.

Comparison of Operating Results for the Quarter Ended September 30, 2009 and September 30, 2008

Net Income.Patapsco Bancorp recorded a net loss available to common shareholders of $26,000, or $0.01 per share, for the quarter ended
September 30, 2009 compared to net income of $189,000 or $0.10 per share for the quarter ended September 30, 2008. The net loss available to common shareholders in the current quarter resulted from a higher loan loss provision and lower
net interest income due to a deterioration in the loan portfolio over the past year as well as meaningful reduction in loan demand which has resulted in a shift in earning assets from loans to lower yielding investments. In addition, the Company
declared and paid $82,000 in dividends on preferred and warrant preferred stock during the current quarter.

Net Interest
Income. Patapsco Bancorps net interest income decreased by $118,000, or 5.1%, to $2.2 million for the quarter ended September 30, 2009 compared to $2.3 million for the same quarter in 2008. The decrease in net interest income
during the comparable three-month periods was due to a 31 basis point decrease in the net interest margin to 3.43% in the quarter ended September 30, 2009 from 3.74% in the quarter ended September 30, 2008. The decline in the net interest
margin was driven by a 85 basis point decline in the average rate earned on interest earning assets which more than offset the 62 basis point decrease in the average rate paid on interest bearing liabilities. This decline in the net interest margin
more than offset the $7.4 million growth in interest earning assets from $244.9 million for the quarter ended September 30, 2008 to $252.3 million in the current quarter.

Interest Income. Total interest income decreased by $417,000, or 10.0%, to $3.7 million for the quarter ended September 30, 2009
from $4.1 million for the quarter ended September 30, 2008. The yield on earning assets decreased by 85 basis points to 5.84% in the quarter ended September 30, 2009 compared to 6.69% in the quarter ended September 30, 2008 due to
several factors. The impact of lower interest rates in the current quarter had a negative effect on the yields on earning assets. In addition, a shift in the mix of earning assets from loans to lower yielding investments and an decrease in the yield
on loans negatively affected the yield on average earning assets.

Interest income on loans receivable decreased by $434,000, or 10.9%, to
$3.6 million for the quarter ended September 30, 2009 from $4.0 million for the quarter ended September 30, 2008. The decrease in interest income on average loans was due to a 44 basis point decline in the yield earned on the loan
portfolio as well as a $10.9 million decline in average loan balances from $230.6 million in the quarter ended September 30, 2008 to $219.7 million for quarter ended September 30, 2009. The lower yield was due to the decline in market
interest rates mentioned above. In addition, the increase in the level of non-accrual loans also contributed to the decline in yield.



18



---

##### Table of Contents

Interest income on investment securities, including investments required by law, increased $22,000 or 15.7%
as the average balance increased $6.3 million from $11.7 million for the quarter ended September 30, 2008 to $18.0 million in the current quarter. The increase in balances more than offset the 120 basis point decline in the yield over the same
period.

Interest income on federal funds sold and other investments decreased $5,000 or 33.3% to $10,000, as the yield declined 202 basis
points consistent with the decline in short term market rates which more than offset the impact of average balances growing $12.1 million to $14.6 million for the quarter ending September 30, 2009.

Interest Expense.Total interest expense decreased by $299,000, or 16.2%, to $1.5 million for the quarter ended September 30, 2009 from
$1.8 million for the quarter ended September 30, 2008 due to lower rates paid on interest-bearing liabilities. Interest expense on deposits decreased by $153,000 or 11.2% to $1.2 million in the current quarter from $1.4 million in the previous
years quarter due to a 56 basis point decline in rates paid on deposits. This had a larger impact than the $17.2 million, or 9.4% growth in average deposit balances to $199.2 million for the quarter ended September 30, 2009 versus $182.1
million for the previous years corresponding quarter. The lower rates paid on deposits reflects the lower rate environment in the current quarter as well as a moderation of the competition pressures that existed in the previous years
corresponding quarter.

Interest expense on short-term borrowings decreased $34,000, or 85%, to $6,000 for the three months ended
September 30, 2009 from $40,000 for the three months ended September 30, 2008 due to the lower short term market rates. Interest expense on long-term borrowings decreased $112,000, or 25.4%, as the average balance declined $8.9 million, or
22.5%, to $30.6 million for the quarter ended September 30, 2009. In addition, the average rate paid was 17 basis points lower due to the re-pricing of maturing FHLB advances at lower rates.

Average Balance, Interest and Average Yields and Rates

The following table sets forth certain information relating to the Companys average interest-earning assets and interest-bearing liabilities and reflects the average yield on assets and cost of
liabilities for the periods and at the dates indicated. Dividing income or expense by the average daily balance of assets or liabilities, respectively, derives such yields and costs for the periods presented. Average balances are derived from daily
balances.

The table also presents information for the periods indicated with respect to the Companys net interest margin, which is net
interest income divided by the average balance of interest earning assets. This in an important indicator of commercial bank profitability. The net interest margin is affected by yields on interest-earning assets, the costs of interest-bearing
liabilities and the relative amounts of interest earning assets and interest bearing liabilities. Another indicator of the Companys net interest income is the interest rate spread, or the difference between the average yield on interest
earning assets and the average rate paid on interest bearing liabilities.



19



---

##### Table of Contents

|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|-------------------------------------------------------------------------------- |  | -------------------------------- | ------- | -------- | ---- | ----------------- |  | ------ | -------------- |  | -------- | ------- | ----------------- | - | ----- |  | ------ | -
|                                                                                 |  | Three Months Ended September 30, |        
|                                                                                 |  | 2009                             |         |          | 2008 |                  
|                                                                                 |  | AverageBalance                   |         | Interest |      | AverageYield/Cost |  |        | AverageBalance |  | Interest |         | AverageYield/Cost |  
|                                                                                 |  | (Dollars in thousands)           |        
|Interest-earning assets:                                                         |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Loans receivable (1)                                                             |  | $                                | 219,696 |          | $    | 3,556             |  | 6.40   | %              |  | $        | 230,635 |                   | $ | 3,990 |  | 6.84   | %
|Investment and mortgage-backed securities (2)                                    |  |                                  | 17,984  |          |      | 162               |  | 3.59   |                |  |          | 11,665  |                   |   | 140   |  | 4.79   |  
|Federal funds sold and other interest-earning assets                             |  |                                  | 14,639  |          |      | 10                |  | 0.28   |                |  |          | 2,574   |                   |   | 15    |  | 2.30   |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Total interest-earning assets                                                    |  |                                  | 252,319 |          |      | 3,728             |  | 5.84   |                |  |          | 244,874 |                   |   | 4,145 |  | 6.69   |  
|Non-interest-earning assets                                                      |  |                                  | 15,632  |          |      |                   |  |        |                |  |          | 16,199  |                   |   |       |  |        |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Total assets                                                                     |  | $                                | 267,951 |          |      |                   |  |        |                |  | $        | 261,073 |                   |   |       |  |        |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Interest-bearing liabilities:                                                    |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Deposits (3)                                                                     |  | $                                | 199,220 |          |      | 1,208             |  | 2.41   |                |  | $        | 182,058 |                   |   | 1,361 |  | 2.97   |  
|Short-term borrowings                                                            |  |                                  | 5,871   |          |      | 6                 |  | 0.43   |                |  |          | 5,932   |                   |   | 40    |  | 2.63   |  
|Long-term borrowings                                                             |  |                                  | 30,645  |          |      | 330               |  | 4.21   |                |  |          | 39,550  |                   |   | 442   |  | 4.38   |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Total interest-bearing liabilities                                               |  |                                  | 235,736 |          |      | 1,544             |  | 2.59   |                |  |          | 227,540 |                   |   | 1,843 |  | 3.21   |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Non-interest-bearing liabilities                                                 |  |                                  | 12,410  |          |      |                   |  |        |                |  |          | 14,126  |                   |   |       |  |        |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Total liabilities                                                                |  |                                  | 248,146 |          |      |                   |  |        |                |  |          | 241,666 |                   |   |       |  |        |  
|Total stockholders equity                                                       |  |                                  | 19,805  |          |      |                   |  |        |                |  |          | 19,407  |                   |   |       |  |        |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Total liabilities and stockholders equity                                       |  | $                                | 267,951 |          |      |                   |  |        |                |  | $        | 261,073 |                   |   |       |  |        |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|                                                                                 |  |                                  |         |          |      |                  
|Net interest income                                                              |  |                                  |         |          | $    | 2,184             |  |        |                |  |          |         |                   | $ | 2,302 |  |        |  
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Net interest margin                                                              |  |                                  |         |          |      |                   |  | 3.43   | %              |  |          |         |                   |   |       |  | 3.74   | %
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Interest rate spread                                                             |  |                                  |         |          |      |                   |  | 3.25   | %              |  |          |         |                   |   |       |  | 3.48   | %
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  
|Ratio of average interest-earning assets to average interest-bearing liabilities |  |                                  |         |          |      |                   |  | 107.03 | %              |  |          |         |                   |   |       |  | 107.62 | %
|                                                                                 |  |                                  |         |          |      |                   |  |        |                |  |          |         |                   |   |       |  |        |  



|(1) | Includes nonaccrual loans
|--- | -------------------------

|(2) | Includes investments required by law
|--- | ------------------------------------

|(3) | Includes interest bearing escrow accounts
|--- | -----------------------------------------



20



---

##### Table of Contents

Provision for Loan Losses. Provisions for loan losses are charged to earnings to maintain the
total allowance for loan losses at a level considered adequate by management to provide for loan losses. The components of the allowance for loan losses represent an estimation done pursuant to either ASC Topic 855 or ASC 310-10-35. The adequacy of
the allowance for loan losses is determined through a continuous review of the loan and lease portfolio and considers factors such as prior loss experience, type of collateral, industry standards, amount and type of past due loans in Patapsco
Bancorps loan portfolio, current economic conditions, both national and local, and other factors unique to particular loans and leases in the portfolio. Patapsco Bancorps management periodically monitors and adjusts its allowance for
loan losses based upon its analysis of the loan portfolio.

The provision for loan losses was $394,000 in the quarter ended September 30,
2009, compared to $250,000 for the quarter ended September 30, 2008. The increase in the provision is primarily due to an increase in the historical loan loss rates, one of the components used in computing the allowance for loan losses.
Patapsco Bancorps allowance for loan losses as a percentage of total loans outstanding was 1.45% of total loans as of September 30, 2009 versus 1.37% at June 30, 2009. Patapsco Bancorps allowance for loan losses as a percentage
of nonperforming loans was 30.26% at September 30, 2009 as compared to 26.89% at June 30, 2009. Setting the allowance at this level takes into consideration that 95% of non-accrual loans are collateralized by real estate or guaranteed by
the SBA at September 30, 2009. In consideration of the appropriate level for the allowance for loan losses, adjustments were made to real estate appraisals taking into consideration the age of the appraisal and the nature of the collateral.
These adjusted appraisal values, which required managements judgment, were used to develop estimated losses and related specific loss reserves within the allowance for loan losses. Patapsco Bancorp has concluded, after a thorough analysis of
the nonperforming loan portfolio, watch list loans, delinquencies and other factors, that the allowance is adequate at September 30, 2009.

The following table shows the activity in the allowance for loan losses.



|                                                                                     |  |                    |       |   |      |   |       |  
|------------------------------------------------------------------------------------ |  | ------------------ | ----- | - | ---- | - | ----- | -
|                                                                                     |  | Three Months Ended |      
|                                                                                     |  | September 30       |      
|($ in thousands)                                                                     |  | 2009               |       |   | 2008 |  
|                                                                                     |  |                   
|Allowance for loan losses, beginning of period                                       |  | $                  | 3,023 |   |      | $ | 1,834 |  
|Provision for loan losses                                                            |  |                    | 394   |   |      |   | 250   |  
|Loans Charged Off:                                                                   |  |                    |       |   |      |   |       |  
|Consumer                                                                             |  |                    | 146   |   |      |   | 188   |  
|Real Estate                                                                          |  |                    | 3     |   |      |   |      |  
|Commercial Loan                                                                      |  |                    |      |   |      |   |      |  
|Commercial Lease                                                                     |  |                    | 103   |   |      |   | 79    |  
|                                                                                     |  |                    |       |   |      |   |       |  
|Total Charge-Offs                                                                    |  |                    | 252   |   |      |   | 267   |  
|                                                                                     |  |                   
|Recoveries:                                                                          |  |                    |       |   |      |   |       |  
|Consumer                                                                             |  |                    | 31    |   |      |   | 14    |  
|Real Estate                                                                          |  |                    |      |   |      |   |      |  
|Commercial Loan                                                                      |  |                    | 1     |   |      |   | 1     |  
|Commercial Lease                                                                     |  |                    | 23    |   |      |   | 4     |  
|                                                                                     |  |                    |       |   |      |   |       |  
|Total Recoveries                                                                     |  |                    | 55    |   |      |   | 19    |  
|                                                                                     |  |                    |       |   |      |   |       |  
|Allowance for loan losses, end of period                                             |  | $                  | 3,220 |   |      | $ | 1,836 |  
|                                                                                     |  |                    |       |   |      |   |       |  
|                                                                                     |  |                   
|Ratio of net charge-offs (annualized) to average loans outstanding during the period |  |                    | 0.35  | % |      |   | 0.43  | %
|                                                                                     |  |                    |       |   |      |   |       |  
|                                                                                     |  |                   
|Ratio of allowance to nonperforming loans                                            |  |                    | 30.26 | % |      |   | 69.15 | %
|                                                                                     |  |                    |       |   |      |   |       |  



21



---

##### Table of Contents

The following table sets forth information with respect to the Companys non-performing assets at the
dates indicated.



|                                                               |  |               |        |   |          |   |        |  
|-------------------------------------------------------------- |  | ------------- | ------ | - | -------- | - | ------ | -
|                                                               |  | September 30, |        |   | June 30, |  
|($ in thousands)                                               |  | 2009          |        |   | 2009     |  
|Loans accounted for on a non-accrual basis (1)                 |  |               |        |   |          |   |        |  
|Real Estate:                                                   |  |               |        |   |          |   |        |  
|Residential                                                    |  | $             | 338    |   |          | $ | 134    |  
|Commercial                                                     |  |               | 865    |   |          |   | 2,302  |  
|Construction                                                   |  |               | 3,232  |   |          |   | 3,232  |  
|Consumer                                                       |  |               | 151    |   |          |   | 146    |  
|Commercial Loan/Lease                                          |  |               | 5,390  |   |          |   | 5,427  |  
|                                                               |  |               |        |   |          |   |        |  
|Total                                                          |  |               | 9,976  |   |          |   | 11,241 |  
|                                                               |  |              
|Accruing loans that are contractually past due 90 days or more |  |               | 664    |   |          |   |       |  
|                                                               |  |               |        |   |          |   |        |  
|Total non-performing loans                                     |  |               | 10,640 |   |          |   | 11,241 |  
|                                                               |  |              
|Other non-performing assets (2)                                |  |               | 1,215  |   |          |   | 1,265  |  
|                                                               |  |               |        |   |          |   |        |  
|Total non-performing assets                                    |  | $             | 11,855 |   |          | $ | 12,506 |  
|                                                               |  |               |        |   |          |   |        |  
|                                                               |  |              
|Nonperforming loans to total loans                             |  |               | 4.81   | % |          |   | 5.11   | %
|                                                               |  |               |        |   |          |   |        |  
|                                                               |  |              
|Troubled debt restructurings (3)                               |  | $             | 3,335  |   |          | $ | 4,112  |  



|(1) | Nonaccrual status denotes loans on which, in the opinion of management, the collection of additional interest is unlikely. Payments received on a nonaccrual loan are
either applied to the outstanding principal balance or recorded as interest income, depending on managements assessment of the collectability of the loan.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Other nonperforming assets represent property acquired by Patapsco Bancorp through foreclosure or repossession.
|--- | ---------------------------------------------------------------------------------------------------------------

|(3) | Certain troubled debt restructurings are accounted on a non-accrual basis and included in total non-performing loans above.
|--- | ---------------------------------------------------------------------------------------------------------------------------

At September 30, 2009, nonaccrual construction loans totaled $3.2 million and consisted of $845,000 in residential construction and development loans
and a $2.4 million loan collateralized by commercial and residential lots. Nonaccrual commercial real estate consists of a loan collateralized by a hotel property. The $1.4 million decline in non-accrual commercial real estate loans reflects the
transfer to accrual status of three loans that were restructured in prior periods for which the Company has received six consecutive monthly payments in accordance with the restructured terms. All commercial real estate and construction loans are
considered well securitized. Commercial loans/leases include a $3.3 million loan supporting a borrowers various business interests including commercial properties. In addition, this category includes four loans amounting to $810,000 to
borrowers operating retail businesses. Of the $5.3 million in commercial non-accrual loans/leases, $1.4 million have an SBA guarantee.

The
Company accepted a $2.0 million note receivable from Bradford Mid-Tier Company as payment for the merger termination fee. See Note 15, Termination of Merger Agreement, to the consolidated financial statements. Effective
December 31, 2008, Bradford Mid-Tier Company renewed the note payable to the Company. The renewed promissory note matures on December 31, 2011 and provides for interest equal to the prime rate but no less than 3.25%. In the event Bradford
Mid-Tier Company elects to defer interest payments in 2010 or 2011, the interest rate will be increased to the prime rate plus 0.70%. Repayment of this debt is guaranteed by the FDIC under the FDICs Temporary Liquidity Guarantee Program.

On August 28, 2009, Bradford Bank, a wholly owned subsidiary of Bradford Mid-Tier Company, was closed by the Office of Thrift
Supervision (OTS) and the FDIC was appointed receiver. As a result of Bradford Bank being placed into receivership, the OTS was appointed statutory trustee of Bradford Mid-Tier Company. The $2.0 million note matures on December 31,
2011 and the Company expects to pursue collection from the FDIC at that time or earlier if an event of a default occurs prior to this date.

Noninterest Income. Patapsco Bancorps noninterest income consists of deposit fees, service charges, income from bank owned life insurance (BOLI) and gains. Total noninterest income decreased by $14,000, or
6.1%, to $214,000 for the quarter ended September 30, 2009 from $228,000 for the quarter ended September 30, 2008. The decrease was primarily a result of a nonrecurring gain on sale of repossessed property in the prior years
comparable quarter.



22



---

##### Table of Contents

Noninterest Expenses. Total noninterest expenses decreased by $57,000, or 2.9%, to $1.92
million for the quarter ended September 30, 2009 from $1.98 million for the quarter ended September 30, 2008. Compensation costs decreased $155,000 or 12.5% as staff incentives and commissions were lower. In addition, equipment expenses
were lower as the prior years comparable quarter included costs in preparation for the subsequent conversion of the Companys primary operating systems. These declines in costs were partially offset by significantly higher FDIC deposit
insurance premiums due to higher premium rates prevalent in the banking industry in the current year in conjunction with the expiration of credits which benefit the prior year. In addition, professional fees were higher due to higher loan collection
costs as well as the initiation of compliance costs associated with the Sarbanes-Oxley Act of 2002.

Income Taxes. Income tax
expense was $30,000 (or 34.9% of pre-tax income) and $116,000 (or 38.0% of pre-tax income) for the periods ended September 30, 2009 and 2008, respectively. The decrease in the effective tax rate is a result of the impact of bank owned life
insurance income on a lower level of pre-tax income.

Liquidity and Capital Resources

An important component of the Companys asset/liability structure is the level of liquidity available to meet the needs of customers and creditors. The
Companys Asset/Liability Management Committee has established general guidelines for the maintenance of prudent levels of liquidity. The Committee continually monitors the amount and source of available liquidity, the time to acquire it and
its cost. Management of the Company seeks to maintain a relatively high level of liquidity in order to retain flexibility in terms of investment opportunities and deposit pricing. Because liquid assets generally provide lower rates of return, the
Companys relatively high liquidity will, to a certain extent, result in lower rates of return on assets.

The Companys most liquid
assets are cash on hand, interest-bearing deposits and Federal funds sold, which are short-term, highly liquid investments with original maturities of less than three months that are readily convertible to known amounts of cash. The levels of these
assets are dependent on the Companys operating, financing and investing activities during any given period. At September 30, 2009, the Companys cash on hand and interest-bearing deposits totaled $11.0 million. In addition, the
Company has approximately $16.1 million of investment securities classified as available-for-sale, none of which are pledged.

The Company
anticipates that it will have sufficient funds available to meet its current loan commitments of $13.4 million and unused lines of credit of $10.8 million. Certificates of deposit that are scheduled to mature in less than one year at
September 30, 2009 totaled $67.8 million. Historically, a high percentage of maturing deposits have remained with the Company.

The
Companys primary sources of funds are deposits and proceeds from maturing investment securities and mortgage-backed securities and principal and interest payments on loans. While maturities and scheduled amortization of mortgage-backed
securities and loans are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, competition and other factors.

The Company, as the holding company for the Bank, has an annual cash requirement of approximately $654,000 for the payment of preferred dividends, as well
as, interest payments on the $5.0 million in junior subordinated debentures. The only source of funds for the holding company is dividends from the Bank. The amount of dividends that can be paid to the holding company from the bank is limited by the
earnings of the bank. At September 30, 2009 the holding company had cash on hand and interest bearing deposits of $1.8 million.

The Bank
had $61.0 million in borrowing capacity with the Federal Home Loan Bank of Atlanta, with $22.1 million in borrowings outstanding, at September 30, 2009. These borrowings are secured by the Banks stock in the Federal Home Loan Bank of
Atlanta and other eligible assets. In addition, the Bank has a $4.0 million line of credit, none of which was outstanding at September 30, 2009, with Pacific Coast Bankers Bank.

As discussed in Note 10 - Regulatory Capital Requirements, the Bank exceeded all regulatory minimum capital requirements.

Contingencies and Off-Balance Sheet Items

The Company is party to financial instruments
with off-balance sheet risk including commitments to extend credit under both new facilities and under existing lines of credit. Commitments to fund loans typically expire after 60 days, commercial lines of credit are subject to annual reviews and
home equity lines of credit are generally for a term of 20 years. These instruments contain, to varying degrees, credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.



23



---

##### Table of Contents

Off-balance sheet financial instruments whose contract amounts represent credit and interest rate risk are
summarized as follows:



|                                    |  |                   |        |              |   |       
|----------------------------------- |  | ----------------- | ------ | ------------ | - | ------
|                                    |  | September 30,2009 |        | June 30,2009
|                                    |  | ($ in thousands) 
|                                    |  |                  
|Commitments to originate new loans  |  | $                 | 13,364 |              | $ | 19,516
|Undisbursed lines of credit         |  |                   | 10,813 |              |   | 6,564 
|Financial standby letters of credit |  |                   | 1,373  |              |   | 1,392 



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

This item is not applicable as the Company is a smaller reporting company.



|Item 4. | Controls and Procedures
|------- | -----------------------

Disclosure Controls and Procedures

The Companys management, including the Companys principal executive
officer and principal financial officer, have evaluated the effectiveness of the Companys disclosure controls and procedures, as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as
amended, (the Exchange Act). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Companys disclosure controls and
procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the SEC) (1) is
recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and (2) is accumulated and communicated to the Companys management, including its principal executive and principal
financial officers, as appropriate to allow timely decisions regarding required disclosure.

Changes to Internal Control
Over Financial Reporting

There were no changes in the Companys internal control over financial reporting during the three months
ended September 30, 2009 that have materially affected, or are reasonable likely to materially affect, the Companys internal control over financial reporting.

Part II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

None.



|Item 1A. | Risk Factors
|-------- | ------------

This item is not applicable
as the Company is a smaller reporting company.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

None.



|Item 3. | Defaults Upon Senior Securities
|------- | -------------------------------

None



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

None



|Item 5. | Other Information
|------- | -----------------

None



24



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------

(a) Exhibits

The following exhibits are filed herewith:



|              |  |                                                                                                        
|------------- |  | -------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Title                                                                                                  
|              | 
|31.1          |  | Rule 13a-14(a) Certification of Chief Executive Officer                                                
|              | 
|31.2          |  | Rule 13a-14(a) Certification of Chief Financial Officer                                                
|              | 
|32            |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350



25



---

##### Table of Contents

Signatures

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                        |  |                                                  
|----------------------- |  | -------------------------------------------------
|                        |  | PATAPSCO BANCORP, INC.                           
|                        | 
|Date: November 12, 2009 |  | /S/    MICHAEL J. DEE                            
|                        |  | Michael J. Dee                                   
|                        |  | President and Chief Executive Officer            
|                        | 
|                        |  | /S/    WILLIAM C. WIEDEL,
JR.                    
|                        |  | William C. Wiedel, Jr.                           
|                        |  | Senior Vice President and Chief Financial Officer



26