Table of Contents

Capacity(2011$PerKW)

Peak Load (MW)

Imports(MW)

Exports(MW)

Total R.M. Capacity (MW)

Reserve Margin (%)

Net Energy for Load (GWh)

Energy(2011$PerMWh)TimeWeight

TransmissionNet(GWh)

UnplannedBuild(MW)

Retired(MW)

VariableCosts(MMUS2011$)

FuelCosts(MMUS2011$)

FixedCosts(MMUS2011$)

TransmissionCosts(MMUS2011$)

CapitalCosts(MMUS2011$)
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 2.89 2.89 65.83 94.81

Canada_Alberta Summer 0.00 0.00 0.00 0.00

Canada_Alberta Annual 0.00 0.00 0.00 0.00

Canada_British Columbia Winter 0.00 0.00 0.00 0.00

Canada_British Columbia Summer 0.00 0.00 0.00 0.00

Canada_British Columbia Annual 0.00 0.00 0.00 0.00

Canada_Manitoba Winter 0.00 0.00 2.89 2.89

Canada_Manitoba Summer 0.00 0.00 0.00 0.00

Canada_Manitoba Annual 0.00 0.00 0.00 0.00

Canada_New Brunswick Winter 41.31 6.89 17.39 62.94

Canada_New Brunswick Summer 0.00 2.89 2.89 2.89

Canada_New Brunswick Annual 0.00 0.00 0.00 0.00

Canada_New Foundland Winter 0.00 0.00 0.00 0.00

Canada_New Foundland Summer 0.00 0.00 0.00 0.00

Canada_New Foundland Annual 0.00 0.00 0.00 0.00

Canada_Labrador Winter 102.67 16.98 41.23 80.23

Canada_Labrador Summer 0.00 0.00 0.00 0.00

Canada_Labrador Annual 0.00 0.00 0.00 0.00

Canada_Nova Scotia Winter 45.39 9.97 20.78 67.64

Canada_Nova Scotia Summer 0.00 0.00 0.00 0.00

Canada_Nova Scotia Annual 0.00 0.00 0.00 0.00

Canada_Ontario Winter 0.00 0.00 0.00 0.00

Canada_Ontario Summer 0.00 0.00 0.00 2.89

Canada_Ontario Annual 0.00 0.00 0.00 0.00

Canada_Prince Edward island Winter 45.39 9.97 20.78 67.64

Canada_Prince Edward island Summer 2.89 5.87 5.87 5.87

Canada_Prince Edward island Annual 0.00 0.00 0.00 0.00

Canada_Quebec Winter 108.52 20.36 45.31 85.44

Canada_Quebec Summer 0.00 0.00 0.00 0.00

Canada_Quebec Annual 0.00 0.00 0.00 0.00

Canada_Saskatchewan Winter 0.00 0.00 5.87 34.07

Canada_Saskatchewan Summer 0.00 0.00 0.00 0.00

Canada_Saskatchewan Annual 0.00 0.00 0.00 0.00

ERCOT_Tenaska Frontier Generating Station Winter 0.00 0.00 0.00 0.00

ERCOT_Tenaska Frontier Generating Station Summer 7.94 0.00 16.37 25.58

ERCOT_Tenaska Frontier Generating Station Annual 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station Winter 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station Summer 7.94 0.00 16.37 25.58

ERCOT_Tenaska Gateway Generating Station Annual 0.00 0.00 0.00 0.00

ERCOT_Rest Winter 0.00 0.00 0.00 0.00

ERCOT_Rest Summer 36.61 10.27 34.05 32.94

ERCOT_Rest Annual 0.00 0.00 0.00 0.00

ERCOT_West Winter 0.00 0.00 0.00 2.32

ERCOT_West Summer 40.55 13.46 37.92 36.78

ERCOT_West Annual 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

FRCC Winter 0.00 0.00 0.00 0.00

FRCC Summer 4.91 0.00 0.00 26.65

FRCC Annual 0.00 0.00 0.00 0.00

MAPP_WAUE Winter 0.00 0.00 0.00 0.00

MAPP_WAUE Summer 2.89 0.00 13.10 18.63

MAPP_WAUE Annual 0.00 0.00 0.00 0.00

MISO_Iowa Winter 0.00 0.00 0.00 0.00

MISO_Iowa Summer 5.87 2.89 16.37 22.06

MISO_Iowa Annual 0.00 0.00 0.00 0.00

MISO_Illinois Winter 0.00 0.00 0.00 0.00

MISO_Illinois Summer 7.94 0.00 13.10 25.58

MISO_Illinois Annual 0.00 0.00 0.00 0.00

MISO_Indiana (including parts of Kentucky) Winter 0.00 0.00 0.00 0.00

MISO_Indiana (including parts of Kentucky) Summer 14.27 5.87 19.73 29.21

MISO_Indiana (including parts of Kentucky) Annual 0.00 0.00 0.00 0.00

MISO_Lower Michigan Winter 0.00 0.00 0.00 0.00

MISO_Lower Michigan Summer 23.64 5.87 24.65 30.71

MISO_Lower Michigan Annual 0.00 0.00 0.00 0.00

MISO_MT, SD, ND Winter 0.00 0.00 0.00 0.00

MISO_MT, SD, ND Summer 0.00 0.00 13.10 15.30

MISO_MT, SD, ND Annual 0.00 0.00 0.00 0.00

MISO_Iowa-MidAmerican Winter 0.00 0.00 0.00 0.00

MISO_Iowa-MidAmerican Summer 7.94 2.89 13.10 22.06

MISO_Iowa-MidAmerican Annual 0.00 0.00 0.00 0.00

MISO_Minnesota and Western Wisconsin Winter 2.89 2.89 2.89 2.89

MISO_Minnesota and Western Wisconsin Summer 2.89 2.89 16.37 18.63

MISO_Minnesota and Western Wisconsin Annual 0.00 0.00 0.00 0.00

MISO_Missouri Winter 0.00 0.00 0.00 0.00

MISO_Missouri Summer 7.94 0.00 13.10 22.06

MISO_Missouri Annual 0.00 0.00 0.00 0.00

MISO_Wisconsin- Upper Michigan (WUMS) Winter 0.00 0.00 0.00 0.00

MISO_Wisconsin- Upper Michigan (WUMS) Summer 0.00 0.00 13.10 15.30

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00 0.00 0.00 0.00

ISONE_Connecticut Winter 0.00 0.00 0.00 0.00

ISONE_Connecticut Summer 6.57 17.77 35.76 15.31

ISONE_Connecticut Annual 0.00 0.00 0.00 0.00

ISONE_Maine Winter 0.00 3.88 0.00 0.00

ISONE_Maine Summer 2.89 17.77 28.25 12.07

ISONE_Maine Annual 0.00 0.00 0.00 0.00

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 2.89 2.89 2.89 2.89

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 5.87 21.17 31.95 15.31

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00 0.00 0.00 0.00

NY_Zones A&B Winter 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

NY_Zones A&B Summer 2.89 5.87 21.15 5.87

NY_Zones A&B Annual 0.00 0.00 0.00 0.00

NY_Zone C&E Winter 0.00 0.00 0.00 0.00

NY_Zone C&E Summer 5.87 8.93 24.65 8.93

NY_Zone C&E Annual 0.00 0.00 0.00 0.00

NY_Zones D Winter 2.89 2.89 2.89 2.89

NY_Zones D Summer 2.89 5.87 21.15 5.87

NY_Zones D Annual 0.00 0.00 0.00 0.00

NY_Zone F (Capital) Winter 0.00 0.00 0.00 0.00

NY_Zone F (Capital) Summer 5.87 12.07 28.25 12.07

NY_Zone F (Capital) Annual 0.00 0.00 0.00 0.00

NY_Zone G-I (Downstate NY) Winter 0.00 0.00 0.00 0.00

NY_Zone G-I (Downstate NY) Summer 8.93 15.31 31.95 15.31

NY_Zone G-I (Downstate NY) Annual 0.00 0.00 0.00 0.00

NY_Zone J(NYC) Winter 0.00 0.00 0.00 0.00

NY_Zone J(NYC) Summer 12.07 18.64 35.76 18.64

NY_Zone J(NYC) Annual 0.00 0.00 0.00 0.00

NY_Zone K(LI) Winter 0.00 0.00 0.00 0.00

NY_Zone K(LI) Summer 12.07 18.64 35.76 18.64

NY_Zone K(LI) Annual 0.00 0.00 0.00 0.00

PJM_AP Winter 2.89 2.89 2.89 2.89

PJM_AP Summer 30.88 12.07 31.95 48.98

PJM_AP Annual 0.00 0.00 0.00 0.00

PJM_ATSI Winter 2.89 2.89 2.89 2.89

PJM_ATSI Summer 30.88 12.07 31.95 48.98

PJM_ATSI Annual 0.00 0.00 0.00 0.00

PJM_ComEd Winter 0.00 0.00 0.00 0.00

PJM_ComEd Summer 11.06 2.89 16.37 25.58

PJM_ComEd Annual 0.00 0.00 0.00 0.00

PJM_Dominion Winter 0.00 0.00 0.00 0.00

PJM_Dominion Summer 27.21 8.93 29.15 53.29

PJM_Dominion Annual 0.00 0.00 0.00 0.00

PJM_EMAAC Winter 0.00 0.00 0.00 0.00

PJM_EMAAC Summer 40.07 22.07 50.68 74.81

PJM_EMAAC Annual 0.00 0.00 0.00 0.00

PJM_PENELEC Winter 0.00 0.00 0.00 0.00

PJM_PENELEC Summer 27.21 8.93 28.25 51.05

PJM_PENELEC Annual 0.00 0.00 0.00 0.00

PJM_SWMAAC Winter 2.89 2.89 2.89 2.89

PJM_SWMAAC Summer 61.66 36.57 55.03 79.85

PJM_SWMAAC Annual 0.00 0.00 0.00 0.00

PJM West Winter 0.00 0.00 0.00 0.00

PJM West Summer 27.21 8.93 28.25 44.80

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Annual 0.00 0.00 0.00 0.00

PJM_Western MAAC Winter 0.00 0.00 0.00 0.00

PJM_Western MAAC Summer 36.14 18.64 46.45 69.90

PJM_Western MAAC Annual 0.00 0.00 0.00 0.00

SERC_Central_Kentucky Winter 0.00 0.00 0.00 0.00

SERC_Central_Kentucky Summer 11.06 2.89 16.37 25.58

SERC_Central_Kentucky Annual 0.00 0.00 0.00 0.00

SERC_Central_TVA Winter 0.00 0.00 0.00 0.00

SERC_Central_TVA Summer 11.06 2.89 16.37 29.21

SERC_Central_TVA Annual 0.00 0.00 0.00 0.00

SERC_Delta_Amite South (including DSG) Winter 2.89 0.00 2.39 0.00

SERC_Delta_Amite South (including DSG) Summer 7.90 2.89 13.10 29.21

SERC_Delta_Amite South (including DSG) Annual 0.00 0.00 0.00 0.00

SERC_Delta_Northern Arkansas (including AECI) Winter 0.00 0.00 0.00 0.00

SERC_Delta_Northern Arkansas (including AECI) Summer 7.94 0.00 16.37 25.58

SERC_Delta_Northern Arkansas (including AECI) Annual 0.00 0.00 0.00 0.00

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0.00 0.00 0.00 0.00

SERC_Delta_Rest of Delta (Central Arkansas) Summer 4.87 0.00 9.92 25.58

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00 0.00 0.00 0.00

SERC_Delta_WOTAB (including Western) Winter 1.85 0.00 0.00 0.00

SERC_Delta_WOTAB (including Western) Summer 7.90 2.89 9.92 25.58

SERC_Delta_WOTAB (including Western) Annual 0.00 0.00 0.00 0.00

SERC_Southeastern Winter 0.00 0.00 0.00 2.89

SERC_Southeastern Summer 7.94 2.89 13.10 30.31

SERC_Southeastern Annual 0.00 0.00 0.00 0.00

SERC_VACAR Winter 0.11 0.00 0.00 2.89

SERC_VACAR Summer 23.64 5.87 25.52 48.98

SERC_VACAR Annual 0.00 0.00 0.00 0.00

SPP_Kiamichi Energy Facility Winter 0.00 0.00 0.00 0.00

SPP_Kiamichi Energy Facility Summer 7.94 0.00 16.37 25.58

SPP_Kiamichi Energy Facility Annual 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) Winter 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) Summer 4.91 0.00 13.10 22.06

SPP North- (Kansas, Missouri) Annual 0.00 0.00 0.00 0.00

SPP Nebraska Winter 0.00 0.00 0.00 0.00

SPP Nebraska Summer 1.96 0.00 9.92 18.63

SPP Nebraska Annual 0.00 0.00 0.00 0.00

SPP Southeast- (Louisiana) Winter 0.00 0.00 0.00 0.00

SPP Southeast- (Louisiana) Summer 4.87 0.00 6.83 22.06

SPP Southeast- (Louisiana) Annual 0.00 0.00 0.00 0.00

SPP SPS (Texas Panhandle) Winter 2.89 0.00 2.89 2.89

SPP SPS (Texas Panhandle) Summer 0.00 0.00 16.37 20.46

SPP SPS (Texas Panhandle) Annual 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 0.00 0.00 0.00 0.00

SPP West (Oklahoma, Arkansas, Louisiana) Summer 11.06 2.89 19.73 29.21

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Winter 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Summer 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Annual 0.00 0.00 0.00 0.00

WECC_LADWP Winter 0.00 0.00 0.00 0.00

WECC_LADWP Summer 0.00 0.00 2.89 2.89

WECC_LADWP Annual 0.00 0.00 0.00 0.00

WECC_San Diego Gas and Electric Winter 2.89 2.89 0.00 0.00

WECC_San Diego Gas and Electric Summer 2.89 2.89 2.89 5.87

WECC_San Diego Gas and Electric Annual 0.00 0.00 0.00 0.00

WECC_Arizona Winter 0.00 0.00 0.00 0.00

WECC_Arizona Summer 0.00 0.00 5.87 8.93

WECC_Arizona Annual 0.00 0.00 0.00 0.00

WECC_Colorado Winter 2.89 2.89 2.89 2.89

WECC_Colorado Summer 5.87 38.16 64.65 91.02

WECC_Colorado Annual 0.00 0.00 0.00 0.00

WECC_Idaho Winter 2.89 2.89 2.89 2.89

WECC_Idaho Summer 2.89 2.89 2.89 2.89

WECC_Idaho Annual 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Winter 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Summer 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Annual 0.00 0.00 0.00 0.00

WECC_Montana Winter 0.00 0.00 0.00 0.00

WECC_Montana Summer 0.00 0.00 0.00 0.00

WECC_Montana Annual 0.00 0.00 0.00 0.00

WECC_New Mexico Winter 0.00 0.00 0.00 0.00

WECC_New Mexico Summer 0.00 2.89 8.93 12.07

WECC_New Mexico Annual 0.00 0.00 0.00 0.00

WECC_Northern Nevada Winter 0.00 0.00 0.00 0.00

WECC_Northern Nevada Summer 0.00 0.00 2.89 2.89

WECC_Northern Nevada Annual 0.00 0.00 0.00 0.00

WECC_Pacific Northwest Winter 0.00 0.00 0.00 0.00

WECC_Pacific Northwest Summer 0.00 0.00 0.00 0.00

WECC_Pacific Northwest Annual 0.00 0.00 0.00 0.00

WECC_Southern California Edison Winter 0.00 0.00 0.00 0.00

WECC_Southern California Edison Summer 2.89 2.89 2.89 2.89

WECC_Southern California Edison Annual 0.00 0.00 0.00 0.00

WECC_San Francisco Winter 2.89 2.89 2.89 2.89

WECC_San Francisco Summer 2.89 2.89 2.89 2.89

WECC_San Francisco Annual 0.00 0.00 0.00 0.00

WECC_Southern Nevada Winter 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_Southern Nevada Summer 0.00 0.00 2.89 5.87

WECC_Southern Nevada Annual 0.00 0.00 0.00 0.00

WECC_Utah Winter 0.00 0.00 2.89 2.89

WECC_Utah Summer 2.89 2.89 5.87 5.87

WECC_Utah Annual 0.00 0.00 0.00 0.00

WECC_Wyoming Winter 0.00 0.00 0.00 0.00

WECC_Wyoming Summer 0.00 0.00 0.00 0.00

WECC_Wyoming Annual 0.00 0.00 0.00 0.00

System Total Winter 5.10 1.33 3.39 7.14

System Total Summer 8.88 5.40 15.87 20.35

System Total Annual 13.98 6.73 19.26 27.49

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

60.15 58.08 64.68

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

11.57 48.81 64.68

0.00 0.00 2.89

0.00 0.00 0.00

44.30 57.72 79.88

2.89 2.89 2.89

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

79.88 79.88 79.88

0.00 0.00 0.00

0.00 0.00 0.00

48.47 62.28 77.89

0.00 0.00 0.00

0.00 0.00 0.00

5.87 32.04 35.37

2.89 55.13 51.79

0.00 0.00 0.00

48.47 62.28 81.45

5.87 5.87 0.00

0.00 0.00 0.00

85.07 85.07 85.07

0.00 0.00 0.00

0.00 0.00 0.00

29.29 53.11 60.06

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

29.01 52.95 58.55

0.00 0.00 0.00

0.00 0.00 0.00

29.01 52.95 58.55

0.00 0.00 0.00

0.00 0.00 0.00

32.74 57.37 63.13

0.00 0.00 0.00

1.32 1.55 1.36

36.57 61.91 67.84

0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

29.01 57.37 58.81

0.00 0.00 0.00

2.89 0.00 0.00

26.58 73.11 73.82

0.00 0.00 0.00

2.89 0.00 0.00

29.01 71.39 70.22

0.00 0.00 0.00

0.00 0.00 0.00

29.01 71.39 75.13

0.00 0.00 0.00

0.00 0.00 1.62

36.57 71.39 75.13

0.00 0.00 0.00

0.00 0.00 0.00

32.49 74.87 72.97

0.00 0.00 0.00

2.89 0.00 0.00

26.58 68.25 68.94

0.00 0.00 0.00

0.00 1.83 0.00

29.01 71.39 75.13

0.00 0.00 0.00

5.87 2.89 2.89

30.24 73.11 73.82

0.00 0.00 0.00

0.00 0.00 2.89

25.39 66.59 74.38

0.00 0.00 0.00

0.00 0.00 0.00

26.58 78.11 78.83

0.00 0.00 0.00

0.00 0.00 0.00

24.27 50.77 47.53

0.00 0.00 0.00

0.00 4.92 0.00

17.39 42.43 39.37

0.00 0.00 0.00

2.89 1.97 0.00

20.78 46.54 43.39

0.00 0.00 0.00

2.89 5.87 5.87

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

24.27 59.60 56.18

0.00 0.00 0.00

1.22 2.89 2.89

20.78 55.13 51.79

0.00 0.00 0.00

4.15 5.87 5.87

17.39 50.77 47.53

0.00 0.00 0.00

0.00 0.00 0.00

20.78 50.77 47.53

0.00 0.00 0.00

0.00 0.00 0.00

24.27 55.13 51.79

0.00 0.00 0.00

0.00 0.00 0.00

27.86 59.60 56.18

0.00 0.00 0.00

0.00 0.00 0.00

27.86 59.60 56.18

0.00 0.00 0.00

0.00 0.00 0.00

55.69 70.86 68.12

0.00 0.00 0.00

2.89 0.00 0.00

59.74 79.92 77.96

0.00 0.00 0.00

0.00 0.00 0.00

32.74 76.34 80.18

0.00 0.00 0.00

0.00 1.50 2.89

59.74 75.79 74.40

0.00 0.00 0.00

0.00 0.00 0.00

69.15 87.18 80.31

0.00 0.00 0.00

0.00 0.00 0.00

51.32 75.79 72.97

0.00 0.00 0.00

2.89 0.00 0.00

82.43 92.58 88.78

0.00 0.00 0.00

2.89 1.73 0.00

55.25 75.79 72.97

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

2.89 2.89 2.89

64.40 89.19 82.12

0.00 0.00 0.00

0.00 0.00 0.00

32.74 66.59 70.22

0.00 0.00 0.00

0.00 0.00 0.00

32.74 66.59 68.12

0.00 0.00 0.00

0.00 0.00 0.00

32.74 57.37 54.45

0.00 0.00 0.00

0.00 0.00 0.00

29.01 61.91 69.48

0.00 0.00 0.00

0.00 0.00 0.00

29.01 57.37 50.37

0.00 0.00 0.00

0.00 0.00 0.00

29.01 52.95 46.15

0.00 0.00 0.00

1.74 0.00 0.00

32.74 61.91 63.40

0.00 0.00 0.00

2.33 2.64 0.00

55.25 71.39 73.23

0.00 0.00 0.00

0.00 0.00 0.00

29.01 52.95 58.55

0.00 0.00 0.00

0.00 0.00 2.81

26.58 61.91 69.48

0.00 0.00 0.00

0.00 0.00 0.00

23.03 66.59 74.38

0.00 0.00 0.00

0.00 0.00 0.00

25.39 52.95 46.15

0.00 0.00 0.00

2.89 2.89 2.89

29.01 52.95 60.11

0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

32.74 57.37 64.73

0.00 0.00 0.00

0.00 0.00 0.00

2.89 58.84 64.63

0.00 0.00 0.00

0.00 0.00 0.00

38.68 79.99 81.34

0.00 0.00 0.00

0.00 0.00 0.00

42.69 85.18 91.96

0.00 0.00 0.00

0.00 0.00 0.00

46.81 90.53 91.96

0.00 0.00 0.00

0.00 0.00 0.00

95.61 96.86 97.89

0.00 0.00 0.00

2.89 2.89 2.89

8.93 79.99 83.26

0.00 0.00 0.00

0.00 0.00 0.00

10.26 50.36 72.48

0.00 0.00 0.00

0.00 0.00 0.00

0.00 50.05 55.52

0.00 0.00 0.00

0.00 0.00 0.00

42.69 85.18 86.57

0.00 0.00 0.00

0.00 0.00 0.00

5.87 79.99 83.80

0.00 0.00 0.00

2.89 2.89 2.89

0.00 54.39 60.01

0.00 0.00 0.00

0.00 0.00 0.00

38.68 79.99 86.57

0.00 0.00 0.00

2.89 2.89 2.89

5.87 63.43 69.38

0.00 0.00 0.00

0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

42.69 85.18 86.57

0.00 0.00 0.00

2.89 0.00 0.00

42.69 85.18 85.86

0.00 0.00 0.00

0.00 0.00 0.00

5.87 74.94 78.12

0.00 0.00 0.00

6.27 7.83 8.97

27.80 58.14 59.24

34.07 65.97 68.21

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 11931 12611 13455

Canada_Alberta Summer 11240 11821 12545

Canada_Alberta Annual 0 0 0

Canada_British Columbia Winter 10691 10407 10178

Canada_British Columbia Summer 8355 8399 8480

Canada_British Columbia Annual 0 0 0

Canada_Manitoba Winter 4262 4284 4414

Canada_Manitoba Summer 3168 3205 3286

Canada_Manitoba Annual 0 0 0

Canada_New Brunswick Winter 2690 2726 2756

Canada_New Brunswick Summer 2552 2584 2612

Canada_New Brunswick Annual 0 0 0

Canada_New Foundland Winter 717 736 723

Canada_New Foundland Summer 561 575 565

Canada_New Foundland Annual 0 0 0

Canada_Labrador Winter 1350 1387 1362

Canada_Labrador Summer 1057 1083 1064

Canada_Labrador Annual 0 0 0

Canada_Nova Scotia Winter 2227 2249 2267

Canada_Nova Scotia Summer 1632 1643 1655

Canada_Nova Scotia Annual 0 0 0

Canada_Ontario Winter 22610 22920 23155

Canada_Ontario Summer 22496 22804 23040

Canada_Ontario Annual 0 0 0

Canada_Prince Edward island Winter 280 282 288

Canada_Prince Edward island Summer 266 267 273

Canada_Prince Edward island Annual 0 0 0

Canada_Quebec Winter 39450 40557 40681

Canada_Quebec Summer 24333 24650 24942

Canada_Quebec Annual 0 0 0

Canada_Saskatchewan Winter 3334 3364 3408

Canada_Saskatchewan Summer 3021 3047 3090

Canada_Saskatchewan Annual 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 0 0 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 0 0 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0

ERCOT_Rest Winter 53405 54197 54687

ERCOT_Rest Summer 64136 64978 65539

ERCOT_Rest Annual 0 0 0

ERCOT_West Winter 4245 4320 4387

ERCOT_West Summer 5091 5172 5250

ERCOT_West Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

FRCC Winter 40923 41585 42316

FRCC Summer 42782 43476 44260

FRCC Annual 0 0 0

MAPP_WAUE Winter 3320 3364 3418

MAPP_WAUE Summer 3835 3884 3954

MAPP_WAUE Annual 0 0 0

MISO_Iowa Winter 3242 3238 3241

MISO_Iowa Summer 3636 3631 3640

MISO_Iowa Annual 0 0 0

MISO_Illinois Winter 8440 8433 8423

MISO_Illinois Summer 9925 9919 9924

MISO_Illinois Annual 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 16433 16459 16436

MISO_Indiana (including parts of Kentucky) Summer 17309 17331 17314

MISO_Indiana (including parts of Kentucky) Annual 0 0 0

MISO_Lower Michigan Winter 16166 15915 15666

MISO_Lower Michigan Summer 19409 19088 18805

MISO_Lower Michigan Annual 0 0 0

MISO_MT, SD, ND Winter 1406 1412 1403

MISO_MT, SD, ND Summer 1353 1359 1349

MISO_MT, SD, ND Annual 0 0 0

MISO_Iowa-MidAmerican Winter 4456 4408 4362

MISO_Iowa-MidAmerican Summer 4998 4943 4898

MISO_Iowa-MidAmerican Annual 0 0 0

MISO_Minnesota and Western Wisconsin Winter 15030 14933 14891

MISO_Minnesota and Western Wisconsin Summer 14461 14369 14321

MISO_Minnesota and Western Wisconsin Annual 0 0 0

MISO_Missouri Winter 7558 7627 7671

MISO_Missouri Summer 8434 8511 8570

MISO_Missouri Annual 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 8465 8346 8203

MISO_Wisconsin- Upper Michigan (WUMS) Summer 9834 9685 9529

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0

ISONE_Connecticut Winter 4844 4804 4736

ISONE_Connecticut Summer 6228 6161 6075

ISONE_Connecticut Annual 0 0 0

ISONE_Maine Winter 1882 1845 1814

ISONE_Maine Summer 2188 2142 2106

ISONE_Maine Annual 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 12827 12748 12582

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 16204 16066 15859

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0

NY_Zones A&B Winter 3397 3356 3287

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

NY_Zones A&B Summer 4388 4332 4252

NY_Zones A&B Annual 0 0 0

NY_Zone C&E Winter 3547 3535 3506

NY_Zone C&E Summer 4123 4106 4078

NY_Zone C&E Annual 0 0 0

NY_Zones D Winter 1101 1102 1101

NY_Zones D Summer 950 951 949

NY_Zones D Annual 0 0 0

NY_Zone F (Capital) Winter 1624 1608 1581

NY_Zone F (Capital) Summer 1976 1955 1926

NY_Zone F (Capital) Annual 0 0 0

NY_Zone G-I (Downstate NY) Winter 2435 2393 2332

NY_Zone G-I (Downstate NY) Summer 3232 3174 3101

NY_Zone G-I (Downstate NY) Annual 0 0 0

NY_Zone J(NYC) Winter 6581 6427 6223

NY_Zone J(NYC) Summer 9788 9557 9277

NY_Zone J(NYC) Annual 0 0 0

NY_Zone K(LI) Winter 3084 3061 3029

NY_Zone K(LI) Summer 4973 4944 4920

NY_Zone K(LI) Annual 0 0 0

PJM_AP Winter 8079 8025 7950

PJM_AP Summer 8523 8463 8388

PJM_AP Annual 0 0 0

PJM_ATSI Winter 9967 9884 9746

PJM_ATSI Summer 12545 12424 12274

PJM_ATSI Annual 0 0 0

PJM_ComEd Winter 13696 13592 13410

PJM_ComEd Summer 18282 18113 17913

PJM_ComEd Annual 0 0 0

PJM_Dominion Winter 16311 16686 17045

PJM_Dominion Summer 18227 18639 19062

PJM_Dominion Annual 0 0 0

PJM_EMAAC Winter 20094 20137 20030

PJM_EMAAC Summer 28727 28789 28750

PJM_EMAAC Annual 0 0 0

PJM_PENELEC Winter 2562 2551 2532

PJM_PENELEC Summer 3500 3485 3471

PJM_PENELEC Annual 0 0 0

PJM_SWMAAC Winter 10731 10715 10649

PJM_SWMAAC Summer 13141 13122 13068

PJM_SWMAAC Annual 0 0 0

PJM West Winter 31528 31592 31574

PJM West Summer 36119 36165 36183

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

PJM West Annual 0 0 0

PJM_Western MAAC Winter 10651 10681 10720

PJM_Western MAAC Summer 11450 11482 11532

PJM_Western MAAC Annual 0 0 0

SERC_Central_Kentucky Winter 7289 7414 7512

SERC_Central_Kentucky Summer 7496 7623 7724

SERC_Central_Kentucky Annual 0 0 0

SERC_Central_TVA Winter 29180 29689 30075

SERC_Central_TVA Summer 30735 31256 31667

SERC_Central_TVA Annual 0 0 0

SERC_Delta_Amite South (including DSG) Winter 5112 5206 5265

SERC_Delta_Amite South (including DSG) Summer 5865 5962 6030

SERC_Delta_Amite South (including DSG) Annual 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 6302 6418 6512

SERC_Delta_Northern Arkansas (including AECI) Summer 7231 7351 7458

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 8435 8592 8719

SERC_Delta_Rest of Delta (Central Arkansas) Summer 9678 9841 9985

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0

SERC_Delta_WOTAB (including Western) Winter 5112 5201 5275

SERC_Delta_WOTAB (including Western) Summer 5865 5957 6041

SERC_Delta_WOTAB (including Western) Annual 0 0 0

SERC_Southeastern Winter 45765 46657 47476

SERC_Southeastern Summer 47680 48601 49465

SERC_Southeastern Annual 0 0 0

SERC_VACAR Winter 41181 41871 42593

SERC_VACAR Summer 42076 42778 43525

SERC_VACAR Annual 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0

SPP_Kiamichi Energy Facility Summer 0 0 0

SPP_Kiamichi Energy Facility Annual 0 0 0

SPP North- (Kansas, Missouri) Winter 13724 13860 13962

SPP North- (Kansas, Missouri) Summer 14487 14631 14743

SPP North- (Kansas, Missouri) Annual 0 0 0

SPP Nebraska Winter 4782 4819 4843

SPP Nebraska Summer 5633 5675 5716

SPP Nebraska Annual 0 0 0

SPP Southeast- (Louisiana) Winter 2602 2636 2640

SPP Southeast- (Louisiana) Summer 2372 2405 2409

SPP Southeast- (Louisiana) Annual 0 0 0

SPP SPS (Texas Panhandle) Winter 5413 5449 5454

SPP SPS (Texas Panhandle) Summer 3314 3359 3364

SPP SPS (Texas Panhandle) Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

SPP West (Oklahoma, Arkansas, Louisiana) Winter 18975 19267 19489

SPP West (Oklahoma, Arkansas, Louisiana) Summer 23637 23938 24208

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0

WECC_Northern California (including SMUD) Winter 15671 15684 15680

WECC_Northern California (including SMUD) Summer 20204 20247 20311

WECC_Northern California (including SMUD) Annual 0 0 0

WECC_LADWP Winter 4158 3971 3775

WECC_LADWP Summer 4650 4444 4231

WECC_LADWP Annual 0 0 0

WECC_San Diego Gas and Electric Winter 3207 3188 3169

WECC_San Diego Gas and Electric Summer 3644 3626 3610

WECC_San Diego Gas and Electric Annual 0 0 0

WECC_Arizona Winter 15418 15661 16053

WECC_Arizona Summer 20835 21317 22053

WECC_Arizona Annual 0 0 0

WECC_Colorado Winter 10842 11154 11472

WECC_Colorado Summer 12442 12846 13275

WECC_Colorado Annual 0 0 0

WECC_Idaho Winter 2939 2962 2966

WECC_Idaho Summer 3471 3497 3504

WECC_Idaho Annual 0 0 0

WECC_Imperial Irrigation District (IID) Winter 365 362 359

WECC_Imperial Irrigation District (IID) Summer 485 484 484

WECC_Imperial Irrigation District (IID) Annual 0 0 0

WECC_Montana Winter 1739 1748 1744

WECC_Montana Summer 1742 1751 1747

WECC_Montana Annual 0 0 0

WECC_New Mexico Winter 3919 4038 4143

WECC_New Mexico Summer 5027 5210 5384

WECC_New Mexico Annual 0 0 0

WECC_Northern Nevada Winter 1765 1788 1799

WECC_Northern Nevada Summer 1985 2010 2024

WECC_Northern Nevada Annual 0 0 0

WECC_Pacific Northwest Winter 26659 26778 26793

WECC_Pacific Northwest Summer 22500 22612 22603

WECC_Pacific Northwest Annual 0 0 0

WECC_Southern California Edison Winter 16459 16552 16645

WECC_Southern California Edison Summer 19270 19393 19542

WECC_Southern California Edison Annual 0 0 0

WECC_San Francisco Winter 790 776 760

WECC_San Francisco Summer 1019 1002 984

WECC_San Francisco Annual 0 0 0

WECC_Southern Nevada Winter 3428 3517 3597

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

WECC_Southern Nevada Summer 4893 5064 5238

WECC_Southern Nevada Annual 0 0 0

WECC_Utah Winter 5476 5531 5558

WECC_Utah Summer 5871 5928 5959

WECC_Utah Annual 0 0 0

WECC_Wyoming Winter 1871 1920 1950

WECC_Wyoming Summer 2075 2133 2172

WECC_Wyoming Annual 0 0 0

System Total Winter 756153 763209 767916

System Total Summer 824633 831438 837546

System Total Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

14862 15865 17764 19891

13798 14730 16493 18468

0 0 0 0

10682 11171 12220 13367

8850 9255 10124 11074

0 0 0 0

4610 4793 5222 5690

3428 3564 3883 4231

0 0 0 0

2830 2889 2966 3044

2682 2738 2811 2885

0 0 0 0

738 724 744 764

576 565 581 597

0 0 0 0

1389 1363 1401 1439

1085 1064 1094 1124

0 0 0 0

2314 2363 2450 2541

1688 1723 1787 1854

0 0 0 0

24064 24665 26152 27728

23941 24539 26018 27586

0 0 0 0

293 304 326 350

278 288 309 332

0 0 0 0

42064 43955 48319 53116

25544 26693 29343 32255

0 0 0 0

3552 3716 4080 4479

3221 3370 3700 4062

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

54264 54210 58776 64451

65058 65114 70904 77750

0 0 0 0

4474 4569 5018 5498

5356 5481 6044 6622

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

43476 45486 51534 58553

45527 47694 54108 61478

0 0 0 0

3517 3606 3887 4122

4093 4229 4603 4881

0 0 0 0

3259 3306 3573 3788

3677 3752 4086 4332

0 0 0 0

8419 8505 9128 9716

9960 10106 10913 11616

0 0 0 0

16143 16038 16825 17958

17030 16952 17834 19087

0 0 0 0

15212 15063 15732 16315

18325 18235 19176 19886

0 0 0 0

1286 1184 1195 1271

1235 1134 1143 1216

0 0 0 0

4283 4280 4610 4889

4832 4858 5271 5591

0 0 0 0

14884 15086 16403 17400

14293 14459 15684 16636

0 0 0 0

7566 7496 7905 8414

8476 8421 8916 9490

0 0 0 0

7927 7796 8137 8581

9245 9144 9621 10227

0 0 0 0

4557 4418 4546 4610

5856 5698 5959 6043

0 0 0 0

1739 1685 1749 1773

2022 1963 2056 2085

0 0 0 0

12072 11674 11998 12169

15242 14790 15429 15649

0 0 0 0

3171 3112 3153 3173

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

4141 4109 4229 4256

0 0 0 0

3483 3489 3581 3605

4072 4104 4248 4278

0 0 0 0

1113 1131 1174 1183

955 964 992 999

0 0 0 0

1540 1522 1551 1561

1888 1882 1940 1953

0 0 0 0

2235 2198 2233 2260

3003 2990 3092 3130

0 0 0 0

5899 5796 5874 5993

8868 8778 8996 9178

0 0 0 0

3005 3031 3131 3211

4953 5059 5315 5451

0 0 0 0

7731 7616 7944 8213

8170 8065 8437 8723

0 0 0 0

9424 9257 9625 9972

11955 11862 12509 12960

0 0 0 0

13004 12779 13255 13733

17535 17460 18446 19111

0 0 0 0

17524 18077 20037 22288

19667 20382 22713 25264

0 0 0 0

19584 19349 20085 21011

28447 28549 30296 31693

0 0 0 0

2520 2548 2702 2825

3490 3576 3864 4039

0 0 0 0

10531 10596 11235 11749

13004 13190 14145 14791

0 0 0 0

31246 31125 32516 33659

35953 36017 37924 39256

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

0 0 0 0

10938 11289 12188 12742

11791 12202 13222 13823

0 0 0 0

7541 7573 8074 8651

7758 7798 8324 8919

0 0 0 0

30163 30250 32199 34478

31794 31943 34074 36485

0 0 0 0

5219 5168 5529 6005

5984 5948 6403 6955

0 0 0 0

6574 6635 7166 7739

7539 7636 8299 8963

0 0 0 0

8810 8901 9655 10482

10103 10243 11181 12139

0 0 0 0

5341 5417 5898 6400

6124 6235 6831 7412

0 0 0 0

48354 49474 54318 59701

50422 51653 56800 62429

0 0 0 0

43732 45542 51129 56860

44718 46609 52377 58249

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

13754 13628 14485 15916

14534 14413 15337 16870

0 0 0 0

4778 4747 5033 5342

5677 5690 6101 6475

0 0 0 0

2489 2346 2456 2690

2269 2136 2226 2439

0 0 0 0

5277 5183 5614 6120

3239 3143 3314 3613

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

19527 19648 21403 23819

24301 24568 27042 30402

0 0 0 0

15874 16309 17788 19396

20722 21440 23536 25665

0 0 0 0

3441 3312 3565 3891

3868 3735 4031 4399

0 0 0 0

3174 3270 3569 3890

3628 3750 4106 4475

0 0 0 0

17209 18632 22471 25571

24149 26660 33032 37589

0 0 0 0

12287 13270 15961 17866

14391 15726 19230 21525

0 0 0 0

3023 3120 3489 3797

3641 3828 4409 4799

0 0 0 0

362 379 460 530

498 531 660 762

0 0 0 0

1777 1842 2105 2292

1780 1846 2110 2297

0 0 0 0

4296 4523 5381 6155

5679 6074 7382 8444

0 0 0 0

1846 1912 2151 2342

2104 2208 2534 2759

0 0 0 0

27944 29470 34030 37035

23120 23917 26799 29165

0 0 0 0

17051 17656 19331 21078

20109 20910 22981 25058

0 0 0 0

738 740 803 876

964 973 1062 1159

0 0 0 0

3740 3958 4704 5394

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

5590 6058 7445 8536

0 0 0 0

5758 6027 6868 7476

6221 6560 7560 8230

0 0 0 0

1962 1984 2240 2667

2208 2257 2587 3124

0 0 0 0

775465 790047 860822 933560

846343 864238 946031 1025297

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 133 391 923 923

Canada_Alberta Summer 0 0 0 0

Canada_Alberta Annual 0 0 0 0

Canada_British Columbia Winter 0 0 0 0

Canada_British Columbia Summer 0 0 0 0

Canada_British Columbia Annual 0 0 0 0

Canada_Manitoba Winter 0 0 169 512

Canada_Manitoba Summer 0 0 0 0

Canada_Manitoba Annual 0 0 0 0

Canada_New Brunswick Winter 778 719 745 778

Canada_New Brunswick Summer 0 186 205 135

Canada_New Brunswick Annual 0 0 0 0

Canada_New Foundland Winter 0 0 0 0

Canada_New Foundland Summer 0 0 0 0

Canada_New Foundland Annual 0 0 0 0

Canada_Labrador Winter 1 1 1 1

Canada_Labrador Summer 0 0 0 0

Canada_Labrador Annual 0 0 0 0

Canada_Nova Scotia Winter 436 373 378 434

Canada_Nova Scotia Summer 0 0 0 0

Canada_Nova Scotia Annual 0 0 0 0

Canada_Ontario Winter 0 0 0 0

Canada_Ontario Summer 0 0 0 67

Canada_Ontario Annual 0 0 0 0

Canada_Prince Edward island Winter 88 90 97 101

Canada_Prince Edward island Summer 71 72 79 82

Canada_Prince Edward island Annual 0 0 0 0

Canada_Quebec Winter 7828 7720 7814 7782

Canada_Quebec Summer 0 0 0 0

Canada_Quebec Annual 0 0 0 0

Canada_Saskatchewan Winter 0 0 366 486

Canada_Saskatchewan Summer 0 0 0 0

Canada_Saskatchewan Annual 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0

ERCOT_Rest Winter 0 0 0 0

ERCOT_Rest Summer 3385 3216 3216 2989

ERCOT_Rest Annual 0 0 0 0

ERCOT_West Winter 0 0 0 0

ERCOT_West Summer 396 442 703 1004

ERCOT_West Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

FRCC Winter 0 0 0 0

FRCC Summer 0 0 0 0

FRCC Annual 0 0 0 0

MAPP_WAUE Winter 0 0 0 0

MAPP_WAUE Summer 478 0 230 254

MAPP_WAUE Annual 0 0 0 0

MISO_Iowa Winter 0 0 0 0

MISO_Iowa Summer 32 4 15 58

MISO_Iowa Annual 0 0 0 0

MISO_Illinois Winter 0 0 0 0

MISO_Illinois Summer 0 0 0 334

MISO_Illinois Annual 0 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0

MISO_Indiana (including parts of Kentucky) Summer 4581 3747 4263 3933

MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0

MISO_Lower Michigan Winter 0 0 0 0

MISO_Lower Michigan Summer 389 369 389 389

MISO_Lower Michigan Annual 0 0 0 0

MISO_MT, SD, ND Winter 0 0 0 0

MISO_MT, SD, ND Summer 0 0 277 277

MISO_MT, SD, ND Annual 0 0 0 0

MISO_Iowa-MidAmerican Winter 0 0 0 0

MISO_Iowa-MidAmerican Summer 1477 510 548 591

MISO_Iowa-MidAmerican Annual 0 0 0 0

MISO_Minnesota and Western Wisconsin Winter 1805 1585 3081 3073

MISO_Minnesota and Western Wisconsin Summer 1175 928 2418 2445

MISO_Minnesota and Western Wisconsin Annual 0 0 0 0

MISO_Missouri Winter 0 0 0 0

MISO_Missouri Summer 71 0 0 0

MISO_Missouri Annual 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Summer 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0

ISONE_Connecticut Winter 0 0 0 0

ISONE_Connecticut Summer 0 0 41 0

ISONE_Connecticut Annual 0 0 0 0

ISONE_Maine Winter 0 0 0 0

ISONE_Maine Summer 193 739 778 739

ISONE_Maine Annual 0 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 474 1503 1342 1497

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 2707 3699 3461 3493

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0

NY_Zones A&B Winter 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

NY_Zones A&B Summer 1254 1477 1555 1394

NY_Zones A&B Annual 0 0 0 0

NY_Zone C&E Winter 0 0 0 0

NY_Zone C&E Summer 312 1602 1800 1422

NY_Zone C&E Annual 0 0 0 0

NY_Zones D Winter 1330 1325 1324 1338

NY_Zones D Summer 418 1385 1458 1385

NY_Zones D Annual 0 0 0 0

NY_Zone F (Capital) Winter 0 0 0 0

NY_Zone F (Capital) Summer 0 1262 1060 392

NY_Zone F (Capital) Annual 0 0 0 0

NY_Zone G-I (Downstate NY) Winter 0 0 0 0

NY_Zone G-I (Downstate NY) Summer 2909 4111 4152 3436

NY_Zone G-I (Downstate NY) Annual 0 0 0 0

NY_Zone J(NYC) Winter 0 0 0 0

NY_Zone J(NYC) Summer 2505 1789 1848 1438

NY_Zone J(NYC) Annual 0 0 0 0

NY_Zone K(LI) Winter 0 0 0 0

NY_Zone K(LI) Summer 883 815 788 859

NY_Zone K(LI) Annual 0 0 0 0

PJM_AP Winter 898 694 523 270

PJM_AP Summer 2510 2300 2128 1876

PJM_AP Annual 0 0 0 0

PJM_ATSI Winter 1470 1373 1215 442

PJM_ATSI Summer 4445 4304 4132 3363

PJM_ATSI Annual 0 0 0 0

PJM_ComEd Winter 0 0 0 0

PJM_ComEd Summer 1386 193 609 204

PJM_ComEd Annual 0 0 0 0

PJM_Dominion Winter 0 0 0 0

PJM_Dominion Summer 0 483 835 1534

PJM_Dominion Annual 0 0 0 0

PJM_EMAAC Winter 0 0 0 0

PJM_EMAAC Summer 5076 4506 5044 4618

PJM_EMAAC Annual 0 0 0 0

PJM_PENELEC Winter 0 0 0 0

PJM_PENELEC Summer 1220 422 888 1220

PJM_PENELEC Annual 0 0 0 0

PJM_SWMAAC Winter 518 500 424 288

PJM_SWMAAC Summer 3300 3278 3216 3141

PJM_SWMAAC Annual 0 0 0 0

PJM West Winter 0 0 0 0

PJM West Summer 9293 9337 9259 9619

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Annual 0 0 0 0

PJM_Western MAAC Winter 0 0 0 0

PJM_Western MAAC Summer 3292 3292 3326 3424

PJM_Western MAAC Annual 0 0 0 0

SERC_Central_Kentucky Winter 0 0 0 0

SERC_Central_Kentucky Summer 0 0 0 0

SERC_Central_Kentucky Annual 0 0 0 0

SERC_Central_TVA Winter 0 0 0 0

SERC_Central_TVA Summer 1897 1674 1896 1768

SERC_Central_TVA Annual 0 0 0 0

SERC_Delta_Amite South (including DSG) Winter 190 0 0 0

SERC_Delta_Amite South (including DSG) Summer 1056 801 879 827

SERC_Delta_Amite South (including DSG) Annual 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Summer 406 0 549 1006

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Summer 0 0 83 142

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0

SERC_Delta_WOTAB (including Western) Winter 0 0 0 0

SERC_Delta_WOTAB (including Western) Summer 866 59 97 192

SERC_Delta_WOTAB (including Western) Annual 0 0 0 0

SERC_Southeastern Winter 0 0 0 545

SERC_Southeastern Summer 2719 2321 3842 4323

SERC_Southeastern Annual 0 0 0 0

SERC_VACAR Winter 0 0 0 345

SERC_VACAR Summer 1492 1293 1492 1604

SERC_VACAR Annual 0 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0 0

SPP_Kiamichi Energy Facility Summer 0 0 0 0

SPP_Kiamichi Energy Facility Annual 0 0 0 0

SPP North- (Kansas, Missouri) Winter 0 0 0 0

SPP North- (Kansas, Missouri) Summer 400 0 919 1197

SPP North- (Kansas, Missouri) Annual 0 0 0 0

SPP Nebraska Winter 0 0 0 0

SPP Nebraska Summer 0 0 0 0

SPP Nebraska Annual 0 0 0 0

SPP Southeast- (Louisiana) Winter 0 0 0 0

SPP Southeast- (Louisiana) Summer 0 0 0 0

SPP Southeast- (Louisiana) Annual 0 0 0 0

SPP SPS (Texas Panhandle) Winter 434 0 1191 989

SPP SPS (Texas Panhandle) Summer 0 0 563 563

SPP SPS (Texas Panhandle) Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) Summer 3931 4420 5326 5188

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0

WECC_Northern California (including SMUD) Winter 0 0 0 0

WECC_Northern California (including SMUD) Summer 0 0 0 0

WECC_Northern California (including SMUD) Annual 0 0 0 0

WECC_LADWP Winter 0 0 0 0

WECC_LADWP Summer 0 0 28 1264

WECC_LADWP Annual 0 0 0 0

WECC_San Diego Gas and Electric Winter 364 77 0 0

WECC_San Diego Gas and Electric Summer 999 712 0 808

WECC_San Diego Gas and Electric Annual 0 0 0 0

WECC_Arizona Winter 0 0 0 0

WECC_Arizona Summer 0 0 1296 3888

WECC_Arizona Annual 0 0 0 0

WECC_Colorado Winter 187 813 690 353

WECC_Colorado Summer 1909 2638 2638 2638

WECC_Colorado Annual 0 0 0 0

WECC_Idaho Winter 976 1002 1006 1071

WECC_Idaho Summer 1549 1577 1586 1853

WECC_Idaho Annual 0 0 0 0

WECC_Imperial Irrigation District (IID) Winter 0 0 0 0

WECC_Imperial Irrigation District (IID) Summer 0 0 0 0

WECC_Imperial Irrigation District (IID) Annual 0 0 0 0

WECC_Montana Winter 0 0 0 0

WECC_Montana Summer 0 0 0 0

WECC_Montana Annual 0 0 0 0

WECC_New Mexico Winter 0 0 0 0

WECC_New Mexico Summer 0 472 1215 1422

WECC_New Mexico Annual 0 0 0 0

WECC_Northern Nevada Winter 0 0 0 0

WECC_Northern Nevada Summer 0 0 0 148

WECC_Northern Nevada Annual 0 0 0 0

WECC_Pacific Northwest Winter 0 0 0 0

WECC_Pacific Northwest Summer 0 0 0 0

WECC_Pacific Northwest Annual 0 0 0 0

WECC_Southern California Edison Winter 0 0 0 0

WECC_Southern California Edison Summer 2565 235 0 1731

WECC_Southern California Edison Annual 0 0 0 0

WECC_San Francisco Winter 854 430 307 283

WECC_San Francisco Summer 1139 711 586 563

WECC_San Francisco Annual 0 0 0 0

WECC_Southern Nevada Winter 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_Southern Nevada Summer 0 0 0 997

WECC_Southern Nevada Annual 0 0 0 0

WECC_Utah Winter 0 0 72 300

WECC_Utah Summer 94 806 1695 1989

WECC_Utah Annual 0 0 0 0

WECC_Wyoming Winter 0 0 0 0

WECC_Wyoming Summer 0 0 0 0

WECC_Wyoming Annual 0 0 0 0

System Total Winter 18763 18595 21667 21809

System Total Summer 74782 72188 83409 90224

System Total Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

923 916 914

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

716 740 967

0 0 109

0 0 0

778 778 778

201 276 668

0 0 0

0 0 0

0 0 0

0 0 0

1 1 1

0 0 0

0 0 0

365 326 0

0 0 0

0 0 0

425 1555 1555

946 1535 1535

0 0 0

99 50 0

80 29 0

0 0 0

7813 7774 7695

0 0 0

0 0 0

485 135 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

1958 162 140

0 0 0

0 0 0

1037 1168 1279

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

0 0 0

0 0 0

361 0 0

581 792 349

0 0 0

0 0 0

145 47 0

0 0 0

0 0 0

0 500 1108

0 0 0

0 0 0

3843 780 1314

0 0 0

0 0 0

389 389 389

0 0 0

0 0 0

292 292 292

0 0 0

0 0 0

923 769 66

0 0 0

3498 2287 2191

2579 1733 1473

0 0 0

0 0 509

0 527 1761

0 0 0

0 0 0

0 469 359

0 0 0

0 0 0

0 394 912

0 0 0

0 5 0

739 778 778

0 0 0

965 0 0

2898 2789 2848

0 0 0

165 1319 1341

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

1764 1842 1872

0 0 0

0 1867 2791

1354 1881 2784

0 0 0

1359 1408 1407

1401 1458 1458

0 0 0

0 0 0

0 91 0

0 0 0

0 0 0

3175 1698 1257

0 0 0

0 0 0

1334 1586 1798

0 0 0

0 0 0

981 1279 1436

0 0 0

0 0 0

36 0 0

0 0 0

179 0 0

3185 2092 2194

0 0 0

0 0 0

938 941 1256

0 0 0

0 0 417

1352 4223 4986

0 0 0

0 0 0

4028 2877 2877

0 0 0

0 0 0

1220 1516 1718

0 0 0

253 0 0

3246 2443 3188

0 0 0

981 0 0

9687 6240 4146

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

294 2098 1284

3292 3292 3292

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

1255 1455 2586

0 0 0

0 0 0

588 277 277

0 0 0

0 0 0

445 415 794

0 0 0

0 0 0

282 437 188

0 0 0

0 0 0

200 0 0

0 0 0

0 0 0

3906 3589 4424

0 0 0

0 0 0

1571 1436 1492

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

222 370 1694

0 0 0

0 0 0

0 1390 316

0 0 0

0 0 0

0 0 0

0 0 0

882 1371 894

0 0 0

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

4640 3254 4061

0 0 0

0 0 0

287 2512 3159

0 0 0

0 0 0

2527 2527 2527

0 0 0

0 0 0

921 467 196

0 0 0

0 0 0

5845 7021 7073

0 0 0

0 0 0

2638 2574 2574

0 0 0

1180 1191 592

2631 2285 1687

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

563 593 593

0 0 0

0 0 0

335 389 384

0 0 0

1714 6924 6857

0 3703 3489

0 0 0

0 0 0

1823 1823 2122

0 0 0

285 160 85

573 480 435

0 0 0

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

3353 3684 2763

0 0 0

468 0 0

1664 521 369

0 0 0

0 0 0

369 389 389

0 0 0

24187 30904 30279

90239 88478 93236

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 0 0 0 0

Canada_Alberta Summer 0 0 0 0

Canada_Alberta Annual 0 0 0 0

Canada_British Columbia Winter 0 260 800 800

Canada_British Columbia Summer 0 0 0 0

Canada_British Columbia Annual 0 0 0 0

Canada_Manitoba Winter 190 190 376 500

Canada_Manitoba Summer 190 190 475 485

Canada_Manitoba Annual 0 0 0 0

Canada_New Brunswick Winter 1299 1198 1248 1310

Canada_New Brunswick Summer 272 834 881 845

Canada_New Brunswick Annual 0 0 0 0

Canada_New Foundland Winter 1 1 1 1

Canada_New Foundland Summer 0 0 0 0

Canada_New Foundland Annual 0 0 0 0

Canada_Labrador Winter 3574 3530 3560 3526

Canada_Labrador Summer 0 0 0 0

Canada_Labrador Annual 0 0 0 0

Canada_Nova Scotia Winter 0 0 0 0

Canada_Nova Scotia Summer 0 0 0 0

Canada_Nova Scotia Annual 0 0 0 0

Canada_Ontario Winter 870 870 1044 1112

Canada_Ontario Summer 1690 1900 2000 1835

Canada_Ontario Annual 0 0 0 0

Canada_Prince Edward island Winter 0 0 0 0

Canada_Prince Edward island Summer 0 0 0 0

Canada_Prince Edward island Annual 0 0 0 0

Canada_Quebec Winter 0 0 0 0

Canada_Quebec Summer 1998 3266 3361 3201

Canada_Quebec Annual 0 0 0 0

Canada_Saskatchewan Winter 137 143 150 150

Canada_Saskatchewan Summer 0 0 0 0

Canada_Saskatchewan Annual 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 860 817 860 860

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 845 803 845 845

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0

ERCOT_Rest Winter 0 0 0 0

ERCOT_Rest Summer 188 246 503 824

ERCOT_Rest Annual 0 0 0 0

ERCOT_West Winter 0 0 0 0

ERCOT_West Summer 0 0 0 0

ERCOT_West Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

FRCC Winter 0 0 0 0

FRCC Summer 1183 2123 3420 2832

FRCC Annual 0 0 0 0

MAPP_WAUE Winter 0 0 179 341

MAPP_WAUE Summer 570 0 184 49

MAPP_WAUE Annual 0 0 0 0

MISO_Iowa Winter 0 34 449 428

MISO_Iowa Summer 0 0 0 0

MISO_Iowa Annual 0 0 0 0

MISO_Illinois Winter 0 0 0 0

MISO_Illinois Summer 1168 1014 1053 1368

MISO_Illinois Annual 0 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0

MISO_Indiana (including parts of Kentucky) Summer 4586 4050 4586 4586

MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0

MISO_Lower Michigan Winter 1199 1199 940 455

MISO_Lower Michigan Summer 1780 2159 2208 2558

MISO_Lower Michigan Annual 0 0 0 0

MISO_MT, SD, ND Winter 261 0 1136 1271

MISO_MT, SD, ND Summer 492 0 1475 1607

MISO_MT, SD, ND Annual 0 0 0 0

MISO_Iowa-MidAmerican Winter 0 0 0 0

MISO_Iowa-MidAmerican Summer 904 0 91 210

MISO_Iowa-MidAmerican Annual 0 0 0 0

MISO_Minnesota and Western Wisconsin Winter 0 0 0 0

MISO_Minnesota and Western Wisconsin Summer 33 0 0 59

MISO_Minnesota and Western Wisconsin Annual 0 0 0 0

MISO_Missouri Winter 0 0 0 0

MISO_Missouri Summer 0 4 258 540

MISO_Missouri Annual 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 1406 1406 1406 1406

MISO_Wisconsin- Upper Michigan (WUMS) Summer 1019 765 639 970

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0

ISONE_Connecticut Winter 488 786 621 780

ISONE_Connecticut Summer 722 116 0 211

ISONE_Connecticut Annual 0 0 0 0

ISONE_Maine Winter 800 740 766 800

ISONE_Maine Summer 1075 1137 1217 1221

ISONE_Maine Annual 0 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1650 1620 1650 1650

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 0 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0

NY_Zones A&B Winter 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

NY_Zones A&B Summer 500 789 959 674

NY_Zones A&B Annual 0 0 0 0

NY_Zone C&E Winter 1368 1363 1362 1377

NY_Zone C&E Summer 1664 2913 3143 2773

NY_Zone C&E Annual 0 0 0 0

NY_Zones D Winter 1200 1200 1200 1200

NY_Zones D Summer 464 1436 1511 1431

NY_Zones D Annual 0 0 0 0

NY_Zone F (Capital) Winter 0 760 760 760

NY_Zone F (Capital) Summer 2083 3375 3207 2583

NY_Zone F (Capital) Annual 0 0 0 0

NY_Zone G-I (Downstate NY) Winter 0 0 0 0

NY_Zone G-I (Downstate NY) Summer 3764 3629 3754 3152

NY_Zone G-I (Downstate NY) Annual 0 0 0 0

NY_Zone J(NYC) Winter 0 0 0 0

NY_Zone J(NYC) Summer 1300 851 1235 1300

NY_Zone J(NYC) Annual 0 0 0 0

NY_Zone K(LI) Winter 0 0 0 0

NY_Zone K(LI) Summer 660 627 627 660

NY_Zone K(LI) Annual 0 0 0 0

PJM_AP Winter 0 0 0 0

PJM_AP Summer 1100 1100 1100 1100

PJM_AP Annual 0 0 0 0

PJM_ATSI Winter 0 0 0 0

PJM_ATSI Summer 0 0 0 0

PJM_ATSI Annual 0 0 0 0

PJM_ComEd Winter 0 0 0 0

PJM_ComEd Summer 4151 3155 3801 3836

PJM_ComEd Annual 0 0 0 0

PJM_Dominion Winter 0 49 0 296

PJM_Dominion Summer 1266 1274 1195 1195

PJM_Dominion Annual 0 0 0 0

PJM_EMAAC Winter 0 0 0 0

PJM_EMAAC Summer 300 285 253 177

PJM_EMAAC Annual 0 0 0 0

PJM_PENELEC Winter 541 0 0 0

PJM_PENELEC Summer 4581 3965 3875 3522

PJM_PENELEC Annual 0 0 0 0

PJM_SWMAAC Winter 0 0 0 0

PJM_SWMAAC Summer 0 0 0 0

PJM_SWMAAC Annual 0 0 0 0

PJM West Winter 696 879 848 633

PJM West Summer 4691 4939 4789 5649

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Annual 0 0 0 0

PJM_Western MAAC Winter 533 514 436 0

PJM_Western MAAC Summer 3062 2999 3087 2551

PJM_Western MAAC Annual 0 0 0 0

SERC_Central_Kentucky Winter 0 0 0 0

SERC_Central_Kentucky Summer 2457 2311 2195 2155

SERC_Central_Kentucky Annual 0 0 0 0

SERC_Central_TVA Winter 0 0 0 0

SERC_Central_TVA Summer 2013 2093 2298 2024

SERC_Central_TVA Annual 0 0 0 0

SERC_Delta_Amite South (including DSG) Winter 0 0 0 0

SERC_Delta_Amite South (including DSG) Summer 0 0 0 0

SERC_Delta_Amite South (including DSG) Annual 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Summer 995 452 878 1241

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 560

SERC_Delta_Rest of Delta (Central Arkansas) Summer 4055 2035 2383 2306

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0

SERC_Delta_WOTAB (including Western) Winter 0 0 0 0

SERC_Delta_WOTAB (including Western) Summer 0 0 0 0

SERC_Delta_WOTAB (including Western) Annual 0 0 0 0

SERC_Southeastern Winter 195 0 0 0

SERC_Southeastern Summer 1365 1330 1857 1400

SERC_Southeastern Annual 0 0 0 0

SERC_VACAR Winter 0 0 0 0

SERC_VACAR Summer 463 1162 859 125

SERC_VACAR Annual 0 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0 0

SPP_Kiamichi Energy Facility Summer 1178 1119 1178 1178

SPP_Kiamichi Energy Facility Annual 0 0 0 0

SPP North- (Kansas, Missouri) Winter 0 0 0 0

SPP North- (Kansas, Missouri) Summer 2630 2145 2937 3454

SPP North- (Kansas, Missouri) Annual 0 0 0 0

SPP Nebraska Winter 0 0 0 0

SPP Nebraska Summer 1361 524 1746 1790

SPP Nebraska Annual 0 0 0 0

SPP Southeast- (Louisiana) Winter 0 0 0 0

SPP Southeast- (Louisiana) Summer 768 346 470 629

SPP Southeast- (Louisiana) Annual 0 0 0 0

SPP SPS (Texas Panhandle) Winter 0 0 0 0

SPP SPS (Texas Panhandle) Summer 1177 1856 1747 1890

SPP SPS (Texas Panhandle) Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 645 438

SPP West (Oklahoma, Arkansas, Louisiana) Summer 820 779 790 546

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0

WECC_Northern California (including SMUD) Winter 878 443 316 291

WECC_Northern California (including SMUD) Summer 2248 732 603 1790

WECC_Northern California (including SMUD) Annual 0 0 0 0

WECC_LADWP Winter 0 0 0 0

WECC_LADWP Summer 0 605 1062 2800

WECC_LADWP Annual 0 0 0 0

WECC_San Diego Gas and Electric Winter 0 0 0 0

WECC_San Diego Gas and Electric Summer 0 0 41 859

WECC_San Diego Gas and Electric Annual 0 0 0 0

WECC_Arizona Winter 232 0 0 0

WECC_Arizona Summer 1028 1195 680 893

WECC_Arizona Annual 0 0 0 0

WECC_Colorado Winter 0 0 0 0

WECC_Colorado Summer 0 0 0 0

WECC_Colorado Annual 0 0 0 0

WECC_Idaho Winter 0 0 0 0

WECC_Idaho Summer 0 0 0 114

WECC_Idaho Annual 0 0 0 0

WECC_Imperial Irrigation District (IID) Winter 143 79 0 0

WECC_Imperial Irrigation District (IID) Summer 0 23 155 867

WECC_Imperial Irrigation District (IID) Annual 0 0 0 0

WECC_Montana Winter 0 309 0 309

WECC_Montana Summer 309 309 309 309

WECC_Montana Annual 0 0 0 0

WECC_New Mexico Winter 639 631 1284 1251

WECC_New Mexico Summer 728 664 1244 1244

WECC_New Mexico Annual 0 0 0 0

WECC_Northern Nevada Winter 0 0 0 0

WECC_Northern Nevada Summer 0 223 165 223

WECC_Northern Nevada Annual 0 0 0 0

WECC_Pacific Northwest Winter 475 475 475 0

WECC_Pacific Northwest Summer 0 0 29 1479

WECC_Pacific Northwest Annual 0 0 0 0

WECC_Southern California Edison Winter 0 0 0 0

WECC_Southern California Edison Summer 0 0 358 1716

WECC_Southern California Edison Annual 0 0 0 0

WECC_San Francisco Winter 0 0 0 0

WECC_San Francisco Summer 0 0 0 0

WECC_San Francisco Annual 0 0 0 0

WECC_Southern Nevada Winter 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_Southern Nevada Summer 1562 242 916 1513

WECC_Southern Nevada Annual 0 0 0 0

WECC_Utah Winter 0 0 0 0

WECC_Utah Summer 3 650 1220 1220

WECC_Utah Annual 0 0 0 0

WECC_Wyoming Winter 529 453 639 793

WECC_Wyoming Summer 2615 2714 3103 3351

WECC_Wyoming Annual 0 0 0 0

System Total Winter 19303 19131 22291 22438

System Total Summer 76936 74268 85812 92823

System Total Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 0 0

0 0 0

800 800 800

0 2200 2200

0 0 0

499 138 0

500 775 775

0 0 0

1238 1146 719

843 830 800

0 0 0

1 1 1

0 0 0

0 0 0

3558 3518 3478

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

1131 1131 1145

2000 1480 1516

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

4271 4738 5141

0 0 0

150 143 361

0 0 112

0 0 0

0 0 0

860 860 860

0 0 0

0 0 0

845 845 845

0 0 0

0 0 0

1067 992 1316

0 0 0

0 0 0

0 0 0

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

3024 2700 2538

0 0 0

716 0 0

220 0 0

0 0 0

373 549 0

0 0 68

0 0 0

0 0 523

865 471 62

0 0 0

78 0 0

4586 498 1

0 0 0

564 400 400

2662 1001 897

0 0 0

1389 847 1148

1737 1732 1675

0 0 0

261 0 0

513 0 298

0 0 0

190 200 200

0 482 370

0 0 0

0 0 0

608 563 0

0 0 0

1406 1257 1406

496 0 0

0 0 0

993 0 0

476 722 1293

0 0 0

800 800 800

1288 1220 1280

0 0 0

1650 1655 1650

0 499 939

0 0 0

57 1200 1200

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

500 475 475

0 0 0

1398 2331 2353

2038 1570 1565

0 0 0

1200 1200 1200

1436 1460 1463

0 0 0

0 401 1899

2198 2221 2123

0 0 0

0 1520 255

2906 3226 3605

0 0 0

0 0 0

1300 1300 1300

0 0 0

0 0 0

660 660 660

0 0 0

260 0 0

1100 10345 11168

0 0 0

0 0 0

0 0 0

0 0 0

931 0 0

3789 0 0

0 0 0

0 0 0

1195 1135 1135

0 0 0

303 0 0

285 278 285

0 0 0

170 1873 2513

3423 3387 3387

0 0 0

0 760 0

0 0 0

0 0 0

0 0 429

3061 0 1140

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 0 0

1944 0 760

0 0 0

0 0 0

2109 1504 1067

0 0 0

0 0 0

2024 2445 2646

0 0 0

0 0 0

0 226 399

0 0 0

0 0 0

568 335 1526

0 0 0

0 0 0

2285 1902 2845

0 0 0

0 0 0

0 57 42

0 0 0

0 0 0

1400 1613 2856

0 0 0

0 0 0

344 0 0

0 0 0

0 0 0

1178 1178 1178

0 0 0

0 0 0

2615 1715 610

0 0 0

110 0 0

1776 1457 0

0 0 0

0 0 0

781 677 436

0 0 0

0 0 0

1435 1242 1954

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

328 1411 340

0 1017 2560

0 0 0

293 3656 3535

1924 1869 1817

0 0 0

0 1732 1842

4291 4024 3625

0 0 0

0 0 0

864 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

680 88 0

0 0 0

0 0 0

913 913 881

0 0 0

2073 2209 2075

689 2335 2114

0 0 0

1061 0 580

840 4116 4114

0 0 0

0 0 0

293 61 0

0 0 0

0 0 0

3655 5985 6650

0 0 0

0 0 0

1826 1577 1082

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

3338 2102 1921

0 0 0

0 0 0

650 618 855

0 0 0

906 917 301

3665 3306 2690

0 0 0

24884 31795 31152

92839 91027 95921

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 13328 14088 15031

Canada_Alberta Summer 13195 13697 14107

Canada_Alberta Annual 0 0 0

Canada_British Columbia Winter 14070 14539 14270

Canada_British Columbia Summer 14070 14800 15070

Canada_British Columbia Annual 0 0 0

Canada_Manitoba Winter 4947 4947 4943

Canada_Manitoba Summer 4947 4947 4676

Canada_Manitoba Annual 0 0 0

Canada_New Brunswick Winter 3228 3272 3307

Canada_New Brunswick Summer 3478 3101 3134

Canada_New Brunswick Annual 0 0 0

Canada_New Foundland Winter 1884 1884 1884

Canada_New Foundland Summer 1885 1885 1885

Canada_New Foundland Annual 0 0 0

Canada_Labrador Winter 1620 1664 1634

Canada_Labrador Summer 5193 5193 5193

Canada_Labrador Annual 0 0 0

Canada_Nova Scotia Winter 2672 2699 2721

Canada_Nova Scotia Summer 2236 2327 2343

Canada_Nova Scotia Annual 0 0 0

Canada_Ontario Winter 29327 29383 29261

Canada_Ontario Summer 28506 28353 28304

Canada_Ontario Annual 0 0 0

Canada_Prince Edward island Winter 336 338 345

Canada_Prince Edward island Summer 319 321 327

Canada_Prince Edward island Annual 0 0 0

Canada_Quebec Winter 44263 45505 45644

Canada_Quebec Summer 34437 34519 34468

Canada_Quebec Annual 0 0 0

Canada_Saskatchewan Winter 3881 3875 3783

Canada_Saskatchewan Summer 4018 4018 3568

Canada_Saskatchewan Annual 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 860 860 860

ERCOT_Tenaska Frontier Generating Station Summer 0 43 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 845 845 845

ERCOT_Tenaska Gateway Generating Station Summer 0 42 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0

ERCOT_Rest Winter 69757 70943 71838

ERCOT_Rest Summer 72955 73913 74551

ERCOT_Rest Annual 0 0 0

ERCOT_West Winter 5395 5441 5269

ERCOT_West Summer 5791 5884 5972

ERCOT_West Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

FRCC Winter 52201 53968 56475

FRCC Summer 51018 51845 53055

FRCC Annual 0 0 0

MAPP_WAUE Winter 4502 4502 4323

MAPP_WAUE Summer 4410 4502 4547

MAPP_WAUE Annual 0 0 0

MISO_Iowa Winter 4197 4184 3770

MISO_Iowa Summer 4229 4222 4233

MISO_Iowa Annual 0 0 0

MISO_Illinois Winter 12711 12594 12594

MISO_Illinois Summer 11543 11580 11542

MISO_Illinois Annual 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 20135 20459 20459

MISO_Indiana (including parts of Kentucky) Summer 20130 20156 20136

MISO_Indiana (including parts of Kentucky) Annual 0 0 0

MISO_Lower Michigan Winter 22765 22790 22749

MISO_Lower Michigan Summer 22573 22200 21870

MISO_Lower Michigan Annual 0 0 0

MISO_MT, SD, ND Winter 2584 2845 1613

MISO_MT, SD, ND Summer 2353 2845 1552

MISO_MT, SD, ND Annual 0 0 0

MISO_Iowa-MidAmerican Winter 5239 5239 5239

MISO_Iowa-MidAmerican Summer 5812 5748 5697

MISO_Iowa-MidAmerican Annual 0 0 0

MISO_Minnesota and Western Wisconsin Winter 17480 17367 17318

MISO_Minnesota and Western Wisconsin Summer 16818 16711 16655

MISO_Minnesota and Western Wisconsin Annual 0 0 0

MISO_Missouri Winter 9738 10040 10226

MISO_Missouri Summer 9809 10036 9967

MISO_Missouri Annual 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 11127 10880 10316

MISO_Wisconsin- Upper Michigan (WUMS) Summer 11514 11521 11083

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0

ISONE_Connecticut Winter 7396 6415 6325

ISONE_Connecticut Summer 7162 7085 6986

ISONE_Connecticut Annual 0 0 0

ISONE_Maine Winter 2598 2122 2095

ISONE_Maine Summer 2516 2463 2422

ISONE_Maine Annual 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 14751 14660 14470

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 18634 18476 18238

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0

NY_Zones A&B Winter 4336 4336 4336

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

NY_Zones A&B Summer 5090 5025 4933

NY_Zones A&B Annual 0 0 0

NY_Zone C&E Winter 4766 4711 4712

NY_Zone C&E Summer 4782 4763 4731

NY_Zone C&E Annual 0 0 0

NY_Zones D Winter 1277 1278 1277

NY_Zones D Summer 1102 1103 1101

NY_Zones D Annual 0 0 0

NY_Zone F (Capital) Winter 4375 3621 3621

NY_Zone F (Capital) Summer 2292 2268 2234

NY_Zone F (Capital) Annual 0 0 0

NY_Zone G-I (Downstate NY) Winter 4605 3200 3200

NY_Zone G-I (Downstate NY) Summer 3750 3682 3598

NY_Zone G-I (Downstate NY) Annual 0 0 0

NY_Zone J(NYC) Winter 10149 10149 10149

NY_Zone J(NYC) Summer 11354 11086 10761

NY_Zone J(NYC) Annual 0 0 0

NY_Zone K(LI) Winter 5547 5547 5547

NY_Zone K(LI) Summer 5769 5735 5708

NY_Zone K(LI) Annual 0 0 0

PJM_AP Winter 9323 9261 9175

PJM_AP Summer 9835 9767 9680

PJM_AP Annual 0 0 0

PJM_ATSI Winter 11502 11406 11247

PJM_ATSI Summer 14477 14337 14164

PJM_ATSI Annual 0 0 0

PJM_ComEd Winter 23863 23863 23863

PJM_ComEd Summer 21098 20902 20671

PJM_ComEd Annual 0 0 0

PJM_Dominion Winter 22300 22252 22357

PJM_Dominion Summer 21034 21510 21997

PJM_Dominion Annual 0 0 0

PJM_EMAAC Winter 28375 29001 28387

PJM_EMAAC Summer 33151 33222 33178

PJM_EMAAC Annual 0 0 0

PJM_PENELEC Winter 6859 7565 6993

PJM_PENELEC Summer 4039 4022 4006

PJM_PENELEC Annual 0 0 0

PJM_SWMAAC Winter 12383 12365 12289

PJM_SWMAAC Summer 15165 15143 15081

PJM_SWMAAC Annual 0 0 0

PJM West Winter 36383 36457 36436

PJM West Summer 41681 41734 41755

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

PJM West Annual 0 0 0

PJM_Western MAAC Winter 12450 12443 12632

PJM_Western MAAC Summer 13214 13250 13308

PJM_Western MAAC Annual 0 0 0

SERC_Central_Kentucky Winter 11077 11077 11077

SERC_Central_Kentucky Summer 8620 8766 8882

SERC_Central_Kentucky Annual 0 0 0

SERC_Central_TVA Winter 35461 36363 36819

SERC_Central_TVA Summer 35345 35945 36417

SERC_Central_TVA Annual 0 0 0

SERC_Delta_Amite South (including DSG) Winter 5879 6055 6055

SERC_Delta_Amite South (including DSG) Summer 6745 6857 6935

SERC_Delta_Amite South (including DSG) Annual 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 8905 8905 8905

SERC_Delta_Northern Arkansas (including AECI) Summer 8315 8453 8576

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 15185 14062 13783

SERC_Delta_Rest of Delta (Central Arkansas) Summer 11130 12026 11483

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0

SERC_Delta_WOTAB (including Western) Winter 5879 6791 6851

SERC_Delta_WOTAB (including Western) Summer 6745 6851 6948

SERC_Delta_WOTAB (including Western) Annual 0 0 0

SERC_Southeastern Winter 53283 54900 54900

SERC_Southeastern Summer 54832 55891 56885

SERC_Southeastern Annual 0 0 0

SERC_VACAR Winter 47358 49065 49421

SERC_VACAR Summer 48388 49195 50054

SERC_VACAR Annual 0 0 0

SPP_Kiamichi Energy Facility Winter 1178 1178 1178

SPP_Kiamichi Energy Facility Summer 0 59 0

SPP_Kiamichi Energy Facility Annual 0 0 0

SPP North- (Kansas, Missouri) Winter 18688 18765 18765

SPP North- (Kansas, Missouri) Summer 16458 16621 16748

SPP North- (Kansas, Missouri) Annual 0 0 0

SPP Nebraska Winter 7761 7874 8239

SPP Nebraska Summer 6399 7350 6493

SPP Nebraska Annual 0 0 0

SPP Southeast- (Louisiana) Winter 3463 3207 3207

SPP Southeast- (Louisiana) Summer 2695 2861 2737

SPP Southeast- (Louisiana) Annual 0 0 0

SPP SPS (Texas Panhandle) Winter 6149 6333 6196

SPP SPS (Texas Panhandle) Summer 4538 4477 3821

SPP SPS (Texas Panhandle) Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

SPP West (Oklahoma, Arkansas, Louisiana) Winter 23741 23553 22319

SPP West (Oklahoma, Arkansas, Louisiana) Summer 26852 27194 27500

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0

WECC_Northern California (including SMUD) Winter 28076 27207 25825

WECC_Northern California (including SMUD) Summer 26706 26918 25538

WECC_Northern California (including SMUD) Annual 0 0 0

WECC_LADWP Winter 5905 5905 5905

WECC_LADWP Summer 5905 5300 4871

WECC_LADWP Annual 0 0 0

WECC_San Diego Gas and Electric Winter 3560 3540 4197

WECC_San Diego Gas and Electric Summer 4196 4175 4156

WECC_San Diego Gas and Electric Annual 0 0 0

WECC_Arizona Winter 26418 25390 24414

WECC_Arizona Summer 25622 24195 25030

WECC_Arizona Annual 0 0 0

WECC_Colorado Winter 12542 12903 13271

WECC_Colorado Summer 14265 14728 15219

WECC_Colorado Annual 0 0 0

WECC_Idaho Winter 3336 3362 3366

WECC_Idaho Summer 3909 3937 3946

WECC_Idaho Annual 0 0 0

WECC_Imperial Irrigation District (IID) Winter 979 1348 1427

WECC_Imperial Irrigation District (IID) Summer 1121 1404 1272

WECC_Imperial Irrigation District (IID) Annual 0 0 0

WECC_Montana Winter 4821 4511 4820

WECC_Montana Summer 4513 4511 4511

WECC_Montana Annual 0 0 0

WECC_New Mexico Winter 5970 5474 4855

WECC_New Mexico Summer 5881 5913 6111

WECC_New Mexico Annual 0 0 0

WECC_Northern Nevada Winter 2817 2626 2444

WECC_Northern Nevada Summer 2817 2403 2279

WECC_Northern Nevada Annual 0 0 0

WECC_Pacific Northwest Winter 33022 33022 33022

WECC_Pacific Northwest Summer 33497 33497 33468

WECC_Pacific Northwest Annual 0 0 0

WECC_Southern California Edison Winter 19622 22095 22858

WECC_Southern California Edison Summer 22187 22329 22501

WECC_Southern California Edison Annual 0 0 0

WECC_San Francisco Winter 884 868 850

WECC_San Francisco Summer 1169 1149 1129

WECC_San Francisco Annual 0 0 0

WECC_Southern Nevada Winter 7116 6861 6861

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

WECC_Southern Nevada Summer 5554 6619 5945

WECC_Southern Nevada Annual 0 0 0

WECC_Utah Winter 6520 6520 6307

WECC_Utah Summer 6610 6675 6710

WECC_Utah Annual 0 0 0

WECC_Wyoming Winter 5344 5421 5244

WECC_Wyoming Summer 3259 3159 2780

WECC_Wyoming Annual 0 0 0

System Total Winter 993272 1000982 999209

System Total Summer 991658 999438 997430

System Total Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

16602 17722 19844 22220

15678 16799 18928 21306

0 0 0 0

14273 14432 15125 16400

15073 15232 13725 15000

0 0 0 0

5163 5368 5849 6372

4666 4651 4472 4739

0 0 0 0

3396 3467 3559 3653

3218 3286 3373 3463

0 0 0 0

1884 1884 1884 1884

1885 1885 1885 1885

0 0 0 0

1667 1636 1681 1727

5193 5193 5198 5204

0 0 0 0

2776 2835 2940 3049

2343 2470 2615 3049

0 0 0 0

29193 29598 31382 33273

28537 29250 31013 32882

0 0 0 0

352 365 392 420

334 346 371 420

0 0 0 0

47196 49318 54214 59596

36213 37234 41702 46760

0 0 0 0

3943 4125 4529 4972

3607 3790 4536 5221

0 0 0 0

860 860 860 860

0 0 0 0

0 0 0 0

845 845 845 845

0 0 0 0

0 0 0 0

71838 73176 81484 89617

74004 74067 80654 88441

0 0 0 0

5089 5198 5708 6254

6092 6235 6875 7533

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

57123 59899 67224 75851

54291 56875 64524 73313

0 0 0 0

4161 4146 4502 5264

4707 4863 5294 5613

0 0 0 0

3791 3845 4155 5107

4276 4364 4752 5038

0 0 0 0

12618 12618 12663 11940

11583 11753 12692 13509

0 0 0 0

20459 20381 20459 20885

19806 19716 20741 22198

0 0 0 0

23026 22917 22513 23236

21312 21208 22301 23128

0 0 0 0

1479 1361 1908 1632

1420 1305 1314 1398

0 0 0 0

5239 4978 5361 6734

5619 5649 6130 6502

0 0 0 0

17310 17545 19077 20236

16623 16816 18240 19348

0 0 0 0

10397 10401 10405 9785

9857 9793 10369 11037

0 0 0 0

10316 9725 9463 10129

10752 10634 11189 11894

0 0 0 0

6165 6036 7181 7330

6734 6553 6853 6949

0 0 0 0

2007 2007 2012 2100

2325 2258 2365 2397

0 0 0 0

13883 13426 13798 14436

17529 17009 17743 17996

0 0 0 0

4083 3610 3658 3681

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

4803 4766 4906 4937

0 0 0 0

4698 4048 4154 4182

4723 4761 4928 4962

0 0 0 0

1292 1312 1362 1372

1108 1118 1151 1159

0 0 0 0

3621 4381 3980 2489

2190 2183 2251 2265

0 0 0 0

3200 3200 3594 5723

3483 3468 3586 3631

0 0 0 0

10149 10149 10149 10149

10287 10183 10435 10646

0 0 0 0

5547 5547 5547 5547

5745 5868 6165 6324

0 0 0 0

8922 10111 20081 21235

9428 9307 9736 10066

0 0 0 0

10876 10683 12343 12762

13796 13689 14436 14956

0 0 0 0

23867 22069 20345 20798

20235 20148 21286 22054

0 0 0 0

22061 23364 23123 25721

22696 23520 26211 29155

0 0 0 0

28387 28899 32363 33981

32828 32945 34962 36574

0 0 0 0

6330 6160 4457 3817

4028 4126 4459 4661

0 0 0 0

12153 12228 13120 13881

15007 15221 16323 17069

0 0 0 0

36887 35919 37524 41867

41490 41564 43764 45302

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

0 0 0 0

12733 13028 14065 14704

13606 14081 15259 15952

0 0 0 0

11077 11077 11077 11324

8922 8968 9573 10257

0 0 0 0

36819 37504 40176 42018

36563 36735 39185 41958

0 0 0 0

6055 6252 7313 8120

6882 6840 7364 7998

0 0 0 0

8905 8905 9464 11039

8670 8782 9544 10307

0 0 0 0

13222 13783 14323 16617

11618 11780 12859 13959

0 0 0 0

6851 6970 7913 8566

7043 7170 7855 8524

0 0 0 0

55607 56896 63344 70224

57985 59401 65320 71793

0 0 0 0

50292 52373 58798 65494

51426 53600 60234 66986

0 0 0 0

1178 1178 1178 1178

0 0 0 0

0 0 0 0

18767 18767 18768 18080

16510 16374 17423 19164

0 0 0 0

8239 8129 6997 7040

6449 6463 6930 7356

0 0 0 0

3207 3207 3207 3207

2578 2426 2529 2770

0 0 0 0

5995 5887 6378 6952

3679 3571 3765 4104

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

22526 22942 27072 32695

27606 27909 30719 34536

0 0 0 0

25902 25939 22700 24564

24403 24594 26999 29441

0 0 0 0

5991 6064 4405 4321

4454 4300 4641 5065

0 0 0 0

4229 4260 4260 4957

4178 4318 4728 5153

0 0 0 0

24414 24414 30471 35590

27409 30259 37492 42664

0 0 0 0

14214 15392 19473 22104

16499 18030 22047 24678

0 0 0 0

3431 3540 3959 4309

4100 4311 4965 5404

0 0 0 0

1514 1524 1673 1758

647 611 760 877

0 0 0 0

4511 2747 2614 2694

4511 4131 2488 2654

0 0 0 0

5017 6110 11902 12525

6446 6894 8379 9583

0 0 0 0

2444 2444 2525 2723

2369 2486 2853 3106

0 0 0 0

33621 35335 40802 44405

32142 29965 31596 34386

0 0 0 0

23139 24079 26214 27811

23154 24075 26460 28851

0 0 0 0

826 828 898 979

1106 1116 1218 1329

0 0 0 0

6861 6861 6868 8846

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

6345 6876 8450 9688

0 0 0 0

6535 6841 8609 9752

7005 7387 8513 9267

0 0 0 0

5090 4977 4966 5582

2531 2588 2966 3581

0 0 0 0

1004330 1020046 1109224 1203193

1002359 1018143 1107565 1201379

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 11.71% 11.71% 11.71%

Canada_Alberta Summer 17.40% 15.87% 12.45%

Canada_Alberta Annual 0.00% 0.00% 0.00%

Canada_British Columbia Winter 31.60% 39.71% 40.21%

Canada_British Columbia Summer 68.40% 76.22% 77.71%

Canada_British Columbia Annual 0.00% 0.00% 0.00%

Canada_Manitoba Winter 16.09% 15.48% 12.00%

Canada_Manitoba Summer 56.17% 54.34% 42.30%

Canada_Manitoba Annual 0.00% 0.00% 0.00%

Canada_New Brunswick Winter 20.00% 20.00% 20.00%

Canada_New Brunswick Summer 36.32% 20.00% 20.00%

Canada_New Brunswick Annual 0.00% 0.00% 0.00%

Canada_New Foundland Winter 162.83% 155.85% 160.52%

Canada_New Foundland Summer 235.74% 227.60% 233.71%

Canada_New Foundland Annual 0.00% 0.00% 0.00%

Canada_Labrador Winter 20.00% 20.00% 20.00%

Canada_Labrador Summer 391.17% 379.26% 388.21%

Canada_Labrador Annual 0.00% 0.00% 0.00%

Canada_Nova Scotia Winter 20.00% 20.00% 20.00%

Canada_Nova Scotia Summer 37.07% 41.62% 41.54%

Canada_Nova Scotia Annual 0.00% 0.00% 0.00%

Canada_Ontario Winter 29.70% 28.20% 26.37%

Canada_Ontario Summer 26.71% 24.33% 22.85%

Canada_Ontario Annual 0.00% 0.00% 0.00%

Canada_Prince Edward island Winter 20.00% 20.00% 20.00%

Canada_Prince Edward island Summer 20.00% 20.00% 20.00%

Canada_Prince Edward island Annual 0.00% 0.00% 0.00%

Canada_Quebec Winter 12.20% 12.20% 12.20%

Canada_Quebec Summer 41.52% 40.04% 38.20%

Canada_Quebec Annual 0.00% 0.00% 0.00%

Canada_Saskatchewan Winter 16.39% 15.19% 11.00%

Canada_Saskatchewan Summer 32.99% 31.85% 15.46%

Canada_Saskatchewan Annual 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Winter 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Summer 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Annual 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Winter 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Summer 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Annual 0.00% 0.00% 0.00%

ERCOT_Rest Winter 30.62% 30.90% 31.36%

ERCOT_Rest Summer 13.75% 13.75% 13.75%

ERCOT_Rest Annual 0.00% 0.00% 0.00%

ERCOT_West Winter 27.07% 25.95% 20.11%

ERCOT_West Summer 13.75% 13.75% 13.75%

ERCOT_West Annual 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

FRCC Winter 27.56% 29.78% 33.46%

FRCC Summer 19.25% 19.25% 19.87%

FRCC Annual 0.00% 0.00% 0.00%

MAPP_WAUE Winter 35.61% 33.82% 26.49%

MAPP_WAUE Summer 15.00% 15.89% 15.00%

MAPP_WAUE Annual 0.00% 0.00% 0.00%

MISO_Iowa Winter 29.46% 29.22% 16.30%

MISO_Iowa Summer 16.30% 16.30% 16.30%

MISO_Iowa Annual 0.00% 0.00% 0.00%

MISO_Illinois Winter 50.62% 49.35% 49.52%

MISO_Illinois Summer 16.30% 16.75% 16.30%

MISO_Illinois Annual 0.00% 0.00% 0.00%

MISO_Indiana (including parts of Kentucky) Winter 22.53% 24.30% 24.47%

MISO_Indiana (including parts of Kentucky) Summer 16.30% 16.30% 16.30%

MISO_Indiana (including parts of Kentucky) Annual 0.00% 0.00% 0.00%

MISO_Lower Michigan Winter 40.82% 43.20% 45.22%

MISO_Lower Michigan Summer 16.30% 16.30% 16.30%

MISO_Lower Michigan Annual 0.00% 0.00% 0.00%

MISO_MT, SD, ND Winter 83.83% 101.43% 15.00%

MISO_MT, SD, ND Summer 73.98% 109.34% 15.00%

MISO_MT, SD, ND Annual 0.00% 0.00% 0.00%

MISO_Iowa-MidAmerican Winter 17.56% 18.84% 20.10%

MISO_Iowa-MidAmerican Summer 16.30% 16.30% 16.30%

MISO_Iowa-MidAmerican Annual 0.00% 0.00% 0.00%

MISO_Minnesota and Western Wisconsin Winter 16.30% 16.30% 16.30%

MISO_Minnesota and Western Wisconsin Summer 16.30% 16.30% 16.30%

MISO_Minnesota and Western Wisconsin Annual 0.00% 0.00% 0.00%

MISO_Missouri Winter 28.84% 31.64% 33.30%

MISO_Missouri Summer 16.30% 17.91% 16.30%

MISO_Missouri Annual 0.00% 0.00% 0.00%

MISO_Wisconsin- Upper Michigan (WUMS) Winter 31.45% 30.37% 25.75%

MISO_Wisconsin- Upper Michigan (WUMS) Summer 17.09% 18.95% 16.30%

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00% 0.00% 0.00%

ISONE_Connecticut Winter 52.70% 33.54% 33.55%

ISONE_Connecticut Summer 15.00% 15.00% 15.00%

ISONE_Connecticut Annual 0.00% 0.00% 0.00%

ISONE_Maine Winter 38.07% 15.00% 15.53%

ISONE_Maine Summer 15.00% 15.00% 15.00%

ISONE_Maine Annual 0.00% 0.00% 0.00%

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 15.00% 15.00% 15.00%

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 15.00% 15.00% 15.00%

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00% 0.00% 0.00%

NY_Zones A&B Winter 27.64% 29.22% 31.93%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

NY_Zones A&B Summer 16.00% 16.00% 16.00%

NY_Zones A&B Annual 0.00% 0.00% 0.00%

NY_Zone C&E Winter 34.34% 33.29% 34.41%

NY_Zone C&E Summer 16.00% 16.00% 16.00%

NY_Zone C&E Annual 0.00% 0.00% 0.00%

NY_Zones D Winter 16.00% 16.00% 16.00%

NY_Zones D Summer 16.00% 16.00% 16.00%

NY_Zones D Annual 0.00% 0.00% 0.00%

NY_Zone F (Capital) Winter 169.39% 125.19% 129.04%

NY_Zone F (Capital) Summer 16.00% 16.00% 16.00%

NY_Zone F (Capital) Annual 0.00% 0.00% 0.00%

NY_Zone G-I (Downstate NY) Winter 89.08% 33.71% 37.19%

NY_Zone G-I (Downstate NY) Summer 16.00% 16.00% 16.00%

NY_Zone G-I (Downstate NY) Annual 0.00% 0.00% 0.00%

NY_Zone J(NYC) Winter 54.21% 57.92% 63.08%

NY_Zone J(NYC) Summer 16.00% 16.00% 16.00%

NY_Zone J(NYC) Annual 0.00% 0.00% 0.00%

NY_Zone K(LI) Winter 79.85% 81.20% 83.13%

NY_Zone K(LI) Summer 16.00% 16.00% 16.00%

NY_Zone K(LI) Annual 0.00% 0.00% 0.00%

PJM_AP Winter 15.40% 15.40% 15.40%

PJM_AP Summer 15.40% 15.40% 15.40%

PJM_AP Annual 0.00% 0.00% 0.00%

PJM_ATSI Winter 15.40% 15.40% 15.40%

PJM_ATSI Summer 15.40% 15.40% 15.40%

PJM_ATSI Annual 0.00% 0.00% 0.00%

PJM_ComEd Winter 74.23% 75.56% 77.95%

PJM_ComEd Summer 15.40% 15.40% 15.40%

PJM_ComEd Annual 0.00% 0.00% 0.00%

PJM_Dominion Winter 36.72% 33.36% 31.16%

PJM_Dominion Summer 15.40% 15.40% 15.40%

PJM_Dominion Annual 0.00% 0.00% 0.00%

PJM_EMAAC Winter 41.21% 44.02% 41.73%

PJM_EMAAC Summer 15.40% 15.40% 15.40%

PJM_EMAAC Annual 0.00% 0.00% 0.00%

PJM_PENELEC Winter 167.73% 196.57% 176.17%

PJM_PENELEC Summer 15.40% 15.40% 15.40%

PJM_PENELEC Annual 0.00% 0.00% 0.00%

PJM_SWMAAC Winter 15.40% 15.40% 15.40%

PJM_SWMAAC Summer 15.40% 15.40% 15.40%

PJM_SWMAAC Annual 0.00% 0.00% 0.00%

PJM West Winter 15.40% 15.40% 15.40%

PJM West Summer 15.40% 15.40% 15.40%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

PJM West Annual 0.00% 0.00% 0.00%

PJM_Western MAAC Winter 16.89% 16.50% 17.84%

PJM_Western MAAC Summer 15.40% 15.40% 15.40%

PJM_Western MAAC Annual 0.00% 0.00% 0.00%

SERC_Central_Kentucky Winter 51.98% 49.40% 47.47%

SERC_Central_Kentucky Summer 15.00% 15.00% 15.00%

SERC_Central_Kentucky Annual 0.00% 0.00% 0.00%

SERC_Central_TVA Winter 21.52% 22.48% 22.42%

SERC_Central_TVA Summer 15.00% 15.00% 15.00%

SERC_Central_TVA Annual 0.00% 0.00% 0.00%

SERC_Delta_Amite South (including DSG) Winter 15.00% 16.32% 15.00%

SERC_Delta_Amite South (including DSG) Summer 15.00% 15.00% 15.00%

SERC_Delta_Amite South (including DSG) Annual 0.00% 0.00% 0.00%

SERC_Delta_Northern Arkansas (including AECI) Winter 41.30% 38.76% 36.75%

SERC_Delta_Northern Arkansas (including AECI) Summer 15.00% 15.00% 15.00%

SERC_Delta_Northern Arkansas (including AECI) Annual 0.00% 0.00% 0.00%

SERC_Delta_Rest of Delta (Central Arkansas) Winter 80.02% 63.67% 58.07%

SERC_Delta_Rest of Delta (Central Arkansas) Summer 15.00% 22.21% 15.00%

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00% 0.00% 0.00%

SERC_Delta_WOTAB (including Western) Winter 15.00% 30.58% 29.87%

SERC_Delta_WOTAB (including Western) Summer 15.00% 15.00% 15.00%

SERC_Delta_WOTAB (including Western) Annual 0.00% 0.00% 0.00%

SERC_Southeastern Winter 16.43% 17.67% 15.64%

SERC_Southeastern Summer 15.00% 15.00% 15.00%

SERC_Southeastern Annual 0.00% 0.00% 0.00%

SERC_VACAR Winter 15.00% 17.18% 16.03%

SERC_VACAR Summer 15.00% 15.00% 15.00%

SERC_VACAR Annual 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Winter 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Summer 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Annual 0.00% 0.00% 0.00%

SPP North- (Kansas, Missouri) Winter 36.17% 35.39% 34.40%

SPP North- (Kansas, Missouri) Summer 13.60% 13.60% 13.60%

SPP North- (Kansas, Missouri) Annual 0.00% 0.00% 0.00%

SPP Nebraska Winter 62.29% 63.39% 70.11%

SPP Nebraska Summer 13.60% 29.53% 13.60%

SPP Nebraska Annual 0.00% 0.00% 0.00%

SPP Southeast- (Louisiana) Winter 33.05% 21.66% 21.46%

SPP Southeast- (Louisiana) Summer 13.60% 18.94% 13.60%

SPP Southeast- (Louisiana) Annual 0.00% 0.00% 0.00%

SPP SPS (Texas Panhandle) Winter 13.60% 16.23% 13.60%

SPP SPS (Texas Panhandle) Summer 36.95% 33.31% 13.60%

SPP SPS (Texas Panhandle) Annual 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

SPP West (Oklahoma, Arkansas, Louisiana) Winter 25.12% 22.24% 14.52%

SPP West (Oklahoma, Arkansas, Louisiana) Summer 13.60% 13.60% 13.60%

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00% 0.00% 0.00%

WECC_Northern California (including SMUD) Winter 79.15% 73.47% 64.71%

WECC_Northern California (including SMUD) Summer 32.18% 32.95% 25.74%

WECC_Northern California (including SMUD) Annual 0.00% 0.00% 0.00%

WECC_LADWP Winter 42.04% 48.70% 56.44%

WECC_LADWP Summer 26.98% 19.25% 15.14%

WECC_LADWP Annual 0.00% 0.00% 0.00%

WECC_San Diego Gas and Electric Winter 11.03% 11.03% 32.43%

WECC_San Diego Gas and Electric Summer 15.14% 15.14% 15.14%

WECC_San Diego Gas and Electric Annual 0.00% 0.00% 0.00%

WECC_Arizona Winter 71.35% 62.12% 52.08%

WECC_Arizona Summer 22.98% 13.50% 13.50%

WECC_Arizona Annual 0.00% 0.00% 0.00%

WECC_Colorado Winter 15.68% 15.68% 15.68%

WECC_Colorado Summer 14.65% 14.65% 14.65%

WECC_Colorado Annual 0.00% 0.00% 0.00%

WECC_Idaho Winter 13.49% 13.49% 13.49%

WECC_Idaho Summer 12.60% 12.60% 12.60%

WECC_Idaho Annual 0.00% 0.00% 0.00%

WECC_Imperial Irrigation District (IID) Winter 167.80% 272.50% 297.24%

WECC_Imperial Irrigation District (IID) Summer 131.03% 190.28% 162.63%

WECC_Imperial Irrigation District (IID) Annual 0.00% 0.00% 0.00%

WECC_Montana Winter 177.20% 158.03% 176.31%

WECC_Montana Summer 159.01% 157.60% 158.17%

WECC_Montana Annual 0.00% 0.00% 0.00%

WECC_New Mexico Winter 52.34% 35.58% 17.21%

WECC_New Mexico Summer 16.99% 13.50% 13.50%

WECC_New Mexico Annual 0.00% 0.00% 0.00%

WECC_Northern Nevada Winter 59.60% 46.89% 35.87%

WECC_Northern Nevada Summer 41.91% 19.54% 12.60%

WECC_Northern Nevada Annual 0.00% 0.00% 0.00%

WECC_Pacific Northwest Winter 23.87% 23.32% 23.25%

WECC_Pacific Northwest Summer 48.87% 48.13% 48.07%

WECC_Pacific Northwest Annual 0.00% 0.00% 0.00%

WECC_Southern California Edison Winter 19.22% 33.49% 37.33%

WECC_Southern California Edison Summer 15.14% 15.14% 15.14%

WECC_Southern California Edison Annual 0.00% 0.00% 0.00%

WECC_San Francisco Winter 11.86% 11.86% 11.86%

WECC_San Francisco Summer 14.71% 14.71% 14.71%

WECC_San Francisco Annual 0.00% 0.00% 0.00%

WECC_Southern Nevada Winter 107.56% 95.07% 90.73%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

WECC_Southern Nevada Summer 13.50% 30.71% 13.50%

WECC_Southern Nevada Annual 0.00% 0.00% 0.00%

WECC_Utah Winter 19.06% 17.88% 13.49%

WECC_Utah Summer 12.60% 12.60% 12.60%

WECC_Utah Annual 0.00% 0.00% 0.00%

WECC_Wyoming Winter 185.63% 182.33% 168.94%

WECC_Wyoming Summer 57.03% 48.12% 28.00%

WECC_Wyoming Annual 0.00% 0.00% 0.00%

System Total Winter 31.36% 31.15% 30.12%

System Total Summer 20.25% 20.21% 19.09%

System Total Annual 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

11.71% 11.71% 11.71% 11.71%

13.63% 14.05% 14.76% 15.37%

0.00% 0.00% 0.00% 0.00%

33.61% 29.19% 23.77% 22.69%

70.32% 64.58% 35.57% 35.45%

0.00% 0.00% 0.00% 0.00%

12.00% 12.00% 12.00% 12.00%

36.12% 30.49% 15.17% 12.00%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

20.00% 20.00% 20.00% 20.00%

0.00% 0.00% 0.00% 0.00%

155.32% 160.21% 153.24% 146.46%

227.23% 233.49% 224.56% 215.87%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

378.73% 387.88% 375.35% 363.13%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

38.81% 43.30% 46.28% 64.50%

0.00% 0.00% 0.00% 0.00%

21.31% 20.00% 20.00% 20.00%

19.20% 19.20% 19.20% 19.20%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

20.00% 20.00% 20.00% 26.53%

0.00% 0.00% 0.00% 0.00%

12.20% 12.20% 12.20% 12.20%

41.77% 39.49% 42.12% 44.97%

0.00% 0.00% 0.00% 0.00%

11.00% 11.00% 11.00% 11.00%

11.96% 12.46% 22.60% 28.53%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

32.39% 34.99% 38.63% 39.05%

13.75% 13.75% 13.75% 13.75%

0.00% 0.00% 0.00% 0.00%

13.75% 13.75% 13.75% 13.75%

13.75% 13.75% 13.75% 13.75%

0.00% 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

31.39% 31.69% 30.45% 29.54%

19.25% 19.25% 19.25% 19.25%

0.00% 0.00% 0.00% 0.00%

18.30% 15.00% 15.81% 27.72%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

16.30% 16.30% 16.30% 34.80%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

49.87% 48.35% 38.72% 22.88%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

26.73% 27.08% 21.60% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

51.37% 52.14% 43.10% 42.42%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 59.67% 28.40%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

22.31% 16.30% 16.30% 37.74%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

16.30% 16.30% 16.30% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

37.41% 38.76% 31.64% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

30.14% 24.75% 16.30% 18.03%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

35.29% 36.63% 57.97% 59.01%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.40% 19.08% 15.00% 18.44%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 15.00% 18.63%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

28.77% 16.00% 16.00% 16.00%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

34.90% 16.00% 16.00% 16.00%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

16.00% 16.00% 16.00% 16.00%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

135.19% 187.82% 156.61% 59.46%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

43.17% 45.57% 60.96% 153.20%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

72.03% 75.08% 72.76% 69.33%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

84.58% 82.97% 77.17% 72.75%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

15.40% 32.77% 152.79% 158.54%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

15.40% 15.40% 28.24% 27.97%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

83.54% 72.69% 53.49% 51.44%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

25.89% 29.24% 15.40% 15.40%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

44.95% 49.36% 61.13% 61.73%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

151.16% 141.76% 64.92% 35.12%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

15.40% 15.40% 16.78% 18.15%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

18.05% 15.40% 15.40% 24.39%

15.40% 15.40% 15.40% 15.40%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

0.00% 0.00% 0.00% 0.00%

16.42% 15.40% 15.40% 15.40%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

46.89% 46.28% 37.19% 30.89%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

22.07% 23.98% 24.77% 21.87%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

16.03% 20.97% 32.26% 35.21%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

35.45% 34.21% 32.07% 42.64%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

50.08% 54.85% 48.35% 58.53%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

28.28% 28.66% 34.15% 33.83%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 16.62% 17.63%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 15.00% 15.18%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

36.45% 37.71% 29.56% 13.60%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

72.42% 71.24% 39.02% 31.78%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

28.85% 36.68% 30.57% 19.20%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

13.60% 13.60% 13.60% 13.60%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

15.36% 16.76% 26.48% 37.27%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

63.18% 59.04% 27.62% 26.64%

17.77% 14.71% 14.71% 14.71%

0.00% 0.00% 0.00% 0.00%

74.11% 83.07% 23.54% 11.03%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

33.24% 30.30% 19.37% 27.41%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

41.87% 31.03% 35.60% 39.18%

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

15.68% 15.99% 22.00% 23.72%

14.65% 14.65% 14.65% 14.65%

0.00% 0.00% 0.00% 0.00%

13.49% 13.49% 13.49% 13.49%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

318.16% 302.02% 263.91% 231.40%

29.91% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

153.89% 49.14% 24.15% 17.55%

153.41% 123.81% 17.90% 15.55%

0.00% 0.00% 0.00% 0.00%

16.78% 35.07% 121.17% 103.49%

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

32.43% 27.82% 17.37% 16.24%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

20.31% 19.90% 19.90% 19.90%

39.02% 25.29% 17.90% 17.90%

0.00% 0.00% 0.00% 0.00%

35.71% 36.37% 35.60% 31.94%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

11.86% 11.86% 11.86% 11.86%

14.71% 14.71% 14.71% 14.71%

0.00% 0.00% 0.00% 0.00%

83.43% 73.35% 46.00% 64.01%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

13.49% 13.49% 25.35% 30.44%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

159.47% 150.80% 121.68% 109.33%

14.65% 14.65% 14.65% 14.65%

0.00% 0.00% 0.00% 0.00%

29.51% 29.11% 28.86% 28.88%

18.43% 17.81% 17.07% 17.17%

0.00% 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

Region Group 2016 2018 2020 2025

Canada_Alberta 80082 82551 85708 92616

Canada_British Columbia 67925 69045 70459 73394

Canada_Manitoba 24552 24924 25483 26569

Canada_New Brunswick 14687 14804 14951 15334

Canada_New Foundland 3912 52697 123035 326412

Canada_Labrador 7368 7529 7388 7529

Canada_Nova Scotia 12155 12214 12303 12538

Canada_Ontario 152711 154716 156963 161639

Canada_Prince Edward island 1530 1530 1560 1589

Canada_Quebec 199385 201442 204148 208714

Canada_Saskatchewan 22784 22967 23332 24336

ERCOT_Tenaska Frontier Generating Station 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0

ERCOT_Rest 307340 313519 316762 313919

ERCOT_West 24396 24956 25376 25843

FRCC 229522 233187 235800 238642

MAPP_WAUE 22591 22910 23180 23553

MISO_Iowa 21420 21413 21335 21158

MISO_Illinois 55093 55026 54754 54219

MISO_Indiana (including parts of Kentucky) 98943 99363 98908 95878

MISO_Lower Michigan 103249 101879 100095 96424

MISO_MT, SD, ND 8281 8330 8224 7399

MISO_Iowa-MidAmerican 29440 29151 28712 27804

MISO_Minnesota and Western Wisconsin 88538 88073 87289 85647

MISO_Missouri 46815 47217 47284 46140

MISO_Wisconsin- Upper Michigan (WUMS) 56149 55478 54415 52102

ISONE_Connecticut 32438 32283 31820 30538

ISONE_Maine 11396 11224 11031 10542

ISONE_MA, VT, NH, RI (Rest of ISO New England) 84397 84185 83076 79487

NY_Zones A&B 23887 23613 23070 22032

NY_Zone C&E 22442 22386 22126 21664

NY_Zones D 5994 6008 5974 5924

NY_Zone F (Capital) 10756 10659 10447 10047

NY_Zone G-I (Downstate NY) 17596 17302 16826 15976

NY_Zone J(NYC) 46908 45809 44283 41732

NY_Zone K(LI) 21437 21257 20948 20574

PJM_AP 48619 48413 47797 45854

PJM_ATSI 71566 71066 69940 67100

PJM_ComEd 104292 103610 102069 98418

PJM_Dominion 99061 101484 103190 104501

PJM_EMAAC 143028 143334 142132 137687

PJM_PENELEC 17427 17352 17159 16892

PJM_SWMAAC 65429 65333 64606 62940

PJM West 206040 206872 206173 201794

PJM_Western MAAC 57009 57167 57009 57067

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

Region Group 2016 2018 2020 2025

SERC_Central_Kentucky 43678 44623 45152 44887

SERC_Central_TVA 179096 182966 185126 183948

SERC_Delta_Amite South (including DSG) 32142 32900 33294 32868

SERC_Delta_Northern Arkansas (including AECI) 39623 40561 41176 41407

SERC_Delta_Rest of Delta (Central Arkansas) 53034 54301 55132 55489

SERC_Delta_WOTAB (including Western) 32142 32872 33357 33636

SERC_Southeastern 255714 261372 265126 266797

SERC_VACAR 228677 232911 235624 237614

SPP_Kiamichi Energy Facility 0 0 0 0

SPP North- (Kansas, Missouri) 68884 69548 69764 68036

SPP Nebraska 33181 33468 33504 32667

SPP Southeast- (Louisiana) 13326 13600 13633 12781

SPP SPS (Texas Panhandle) 27721 28118 28165 27100

SPP West (Oklahoma, Arkansas, Louisiana) 121915 124403 125893 125689

WECC_Northern California (including SMUD) 114837 114795 114419 115046

WECC_LADWP 26433 25199 23832 21478

WECC_San Diego Gas and Electric 20713 20557 20334 20144

WECC_Arizona 90965 91148 91789 94262

WECC_Colorado 62851 63737 64311 65405

WECC_Idaho 21819 22001 22004 21922

WECC_Imperial Irrigation District (IID) 2119 2068 2016 1944

WECC_Montana 10950 11019 10972 10719

WECC_New Mexico 21947 22276 22411 22168

WECC_Northern Nevada 12476 12646 12710 12668

WECC_Pacific Northwest 167554 168486 168238 168255

WECC_Southern California Edison 109526 109955 110089 111646

WECC_San Francisco 5791 5679 5545 5352

WECC_Southern Nevada 21364 21654 21802 21820

WECC_Utah 36898 37301 37418 37457

WECC_Wyoming 11841 12072 12133 11690

System Total 4635808 4726514 4812111 4995063

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

2030 2040 2050

98868 110705 123960

76755 83960 91841

27624 30098 32794

15658 16073 16498

474840 578298 619282

7388 7591 7800

12803 13278 13771

165678 175663 186249

1648 1768 1897

218100 239751 263552

25461 27953 30688

0 0 0

0 0 0

311789 333494 365695

26244 28428 31148

245352 272911 310083

23737 25028 26539

21064 22214 23554

54216 57338 61032

93483 95539 99339

94418 97075 100672

6644 6498 6912

27268 28659 30395

84684 89183 94600

45177 46845 49862

50553 51752 53525

29456 29618 30035

10149 10221 10362

76460 76686 77778

21359 21249 21385

21336 21345 21493

5880 5899 5941

9783 9748 9812

15542 15533 15725

40787 41004 41834

20570 20976 21514

44315 44987 46515

65181 66705 69110

95939 98360 101910

105656 114345 127190

134336 136925 143237

16826 17463 18255

62066 63929 66851

197911 202225 209330

57417 59759 62475

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

2030 2040 2050

44348 46368 49684

181656 189805 203236

32193 33766 36675

41329 43764 47265

55439 58964 64012

33743 36020 39086

268196 287638 316144

241614 263685 293244

0 0 0

66545 69590 75224

31938 33168 35204

11889 12073 13224

26263 27599 30083

125368 133915 146107

117461 127351 138869

20460 21808 23802

20546 22217 24215

97873 110886 126182

66936 74186 83040

22092 23760 25862

1950 2216 2557

10652 11371 12379

22298 24781 28344

12742 13654 14867

170064 183384 199578

114554 124343 135581

5332 5747 6269

22241 24991 28654

37856 40741 44349

11312 11899 13179

5155312 5556771 5999354

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

Region Group 2016 2018 2020 2025 2030 2040

Canada_Alberta 46.89 46.42 59.53 61.25 76.31 75.66

Canada_British Columbia 39.16 35.40 41.47 45.71 56.07 60.95

Canada_Manitoba 34.05 35.89 45.82 47.18 52.39 51.73

Canada_New Brunswick 40.88 41.36 48.79 47.04 54.93 56.94

Canada_New Foundland 1.70 1.70 1.70 1.70 1.70 1.70

Canada_Labrador 32.34 32.67 38.97 39.10 47.45 51.53

Canada_Nova Scotia 45.25 49.55 56.82 50.01 59.00 59.27

Canada_Ontario 37.98 40.16 46.82 47.39 51.70 52.10

Canada_Prince Edward island 45.15 44.98 53.28 51.48 57.62 57.90

Canada_Quebec 36.36 36.70 43.18 43.31 51.90 56.10

Canada_Saskatchewan 39.24 41.15 53.23 55.40 59.47 55.87

ERCOT_Tenaska Frontier Generating Station 38.87 40.56 46.55 47.34 51.70 49.91

ERCOT_Tenaska Gateway Generating Station 38.87 40.56 46.55 47.34 51.70 49.91

ERCOT_Rest 39.99 41.73 47.89 48.70 53.19 51.34

ERCOT_West 38.87 40.56 46.55 47.34 51.70 49.91

FRCC 53.44 49.28 56.27 56.29 58.83 56.95

MAPP_WAUE 35.26 36.76 44.51 43.70 48.71 48.84

MISO_Iowa 40.54 41.84 48.85 47.44 51.82 51.94

MISO_Illinois 38.91 40.17 44.85 43.89 48.01 48.41

MISO_Indiana (including parts of Kentucky) 38.85 40.17 44.36 43.24 47.58 48.18

MISO_Lower Michigan 43.25 44.68 47.99 47.65 51.89 53.27

MISO_MT, SD, ND 34.86 36.39 44.28 43.72 48.39 48.04

MISO_Iowa-MidAmerican 39.99 41.16 47.73 46.40 50.60 50.97

MISO_Minnesota and Western Wisconsin 41.65 43.20 50.98 49.96 54.82 53.66

MISO_Missouri 39.15 39.62 44.36 42.94 46.88 47.55

MISO_Wisconsin- Upper Michigan (WUMS) 42.14 44.05 49.99 49.03 54.23 55.01

ISONE_Connecticut 46.39 47.59 57.15 57.22 62.32 60.60

ISONE_Maine 45.17 45.99 55.38 55.12 60.86 59.78

ISONE_MA, VT, NH, RI (Rest of ISO New England) 46.48 47.31 56.70 56.50 62.42 60.91

NY_Zones A&B 45.56 46.82 52.14 51.65 57.81 57.54

NY_Zone C&E 46.62 47.67 53.27 52.74 58.48 58.02

NY_Zones D 45.32 46.33 51.78 51.41 57.44 56.83

NY_Zone F (Capital) 47.62 48.84 54.53 54.01 59.60 58.21

NY_Zone G-I (Downstate NY) 49.24 50.50 56.94 56.01 61.13 59.35

NY_Zone J(NYC) 50.65 51.95 58.58 57.62 62.75 61.06

NY_Zone K(LI) 50.73 51.97 58.99 58.24 63.30 62.07

PJM_AP 42.89 44.47 49.04 48.25 52.15 50.85

PJM_ATSI 43.61 45.24 49.56 48.24 52.14 51.30

PJM_ComEd 41.36 42.75 46.72 45.76 50.16 51.69

PJM_Dominion 43.59 45.36 50.29 49.47 53.60 52.42

PJM_EMAAC 44.59 46.10 51.75 50.81 55.18 53.74

PJM_PENELEC 42.09 43.40 48.06 47.59 51.95 51.52

PJM_SWMAAC 44.10 45.79 51.06 50.21 54.41 53.93

PJM West 42.55 44.06 48.28 47.25 51.71 51.59

PJM_Western MAAC 43.39 44.88 50.33 49.43 53.68 52.90

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

Region Group 2016 2018 2020 2025 2030 2040

SERC_Central_Kentucky 36.56 37.55 41.32 40.45 44.52 46.51

SERC_Central_TVA 41.97 43.59 50.56 49.97 53.48 50.82

SERC_Delta_Amite South (including DSG) 42.71 43.79 50.71 51.21 54.32 52.66

SERC_Delta_Northern Arkansas (including AECI) 38.47 40.01 45.24 44.40 48.24 48.99

SERC_Delta_Rest of Delta (Central Arkansas) 41.51 42.56 49.29 49.73 52.80 51.49

SERC_Delta_WOTAB (including Western) 43.64 42.82 50.30 50.82 53.88 52.20

SERC_Southeastern 45.46 46.12 52.28 53.28 56.28 54.79

SERC_VACAR 44.38 45.07 50.77 50.51 52.98 52.94

SPP_Kiamichi Energy Facility 40.66 42.11 49.83 49.69 52.97 51.11

SPP North- (Kansas, Missouri) 40.07 41.64 47.32 47.17 50.30 50.09

SPP Nebraska 38.97 40.50 45.49 45.50 48.74 48.68

SPP Southeast- (Louisiana) 40.20 42.45 49.36 48.90 52.41 50.15

SPP SPS (Texas Panhandle) 40.02 41.57 49.48 49.31 52.82 51.10

SPP West (Oklahoma, Arkansas, Louisiana) 41.18 42.76 50.59 50.16 53.65 51.57

WECC_Northern California (including SMUD) 52.64 55.26 61.64 59.98 63.55 63.22

WECC_LADWP 51.81 55.78 61.49 63.37 65.77 62.85

WECC_San Diego Gas and Electric 57.12 58.76 66.17 67.74 66.89 64.34

WECC_Arizona 38.95 41.42 50.16 50.50 55.18 52.47

WECC_Colorado 37.95 42.29 43.70 45.36 47.77 47.72

WECC_Idaho 37.85 40.20 45.67 45.27 48.96 49.46

WECC_Imperial Irrigation District (IID) 48.24 46.54 50.20 47.49 47.49 41.20

WECC_Montana 32.91 33.50 39.19 39.03 41.01 48.96

WECC_New Mexico 38.12 40.82 49.25 49.30 53.65 49.08

WECC_Northern Nevada 38.94 41.84 50.42 49.60 53.09 51.20

WECC_Pacific Northwest 37.99 39.70 44.86 42.98 46.63 55.70

WECC_Southern California Edison 57.92 58.79 65.83 67.29 67.27 64.34

WECC_San Francisco 54.15 56.86 63.41 61.71 65.38 63.46

WECC_Southern Nevada 39.95 42.26 50.82 51.19 55.76 53.24

WECC_Utah 38.39 40.90 46.86 47.05 51.32 46.37

WECC_Wyoming 28.79 31.08 36.13 35.99 39.58 38.95

System Total 41.77 43.10 49.47 49.16 53.55 52.98

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

2050

82.06

66.84

63.03

69.77

573.97

62.61

70.34

66.82

69.25

67.50

63.10

61.99

61.99

63.78

62.09

70.82

58.60

64.58

64.20

62.97

65.60

58.51

63.52

66.00

63.64

67.70

74.32

73.32

74.89

70.61

71.60

70.04

71.66

72.39

74.48

76.08

62.56

63.09

65.14

65.13

66.34

63.77

66.98

63.76

65.23

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

2050

60.49

63.67

66.49

61.55

65.56

66.27

68.18

65.65

62.84

62.74

60.95

64.17

61.86

63.54

73.95

71.78

74.95

65.93

58.34

57.89

44.09

56.49

60.11

61.23

62.27

75.55

72.92

65.93

56.72

48.27

72.31

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 6231 7465 7438 7530 8087

Canada_British Columbia -5230 -7361 -8659 -5271 -5351

Canada_Manitoba -8179 -7807 -7387 -6300 -5245

Canada_New Brunswick 2429 2498 1842 1249 989

Canada_New Foundland -9 -9 -9 -9 -9

Canada_Labrador -26914 -26753 -26894 -26753 -26894

Canada_Nova Scotia 3773 4181 4140 357 1550

Canada_Ontario -1908 224 -1591 1566 -1908

Canada_Prince Edward island 525 521 551 555 498

Canada_Quebec 6601 1716 3892 5321 12229

Canada_Saskatchewan 2576 2798 3913 3812 3384

ERCOT_Tenaska Frontier Generating Station -5642 -2689 -6544 -6544 -6274

ERCOT_Tenaska Gateway Generating Station -2611 -2642 -3342 -3939 -4930

ERCOT_Rest 15342 13367 17387 17790 17768

ERCOT_West -7563 -8392 -7932 -7535 -6749

FRCC 5500 1384 0 0 -584

MAPP_WAUE 3101 3423 3652 4025 4207

MISO_Iowa -2646 -2831 -3240 -3374 -3455

MISO_Illinois -4876 -5209 -5634 -6226 -6252

MISO_Indiana (including parts of Kentucky) -5663 -10693 -15411 -15355 -19745

MISO_Lower Michigan 2882 4946 863 991 -229

MISO_MT, SD, ND -11857 -11833 -10835 -11768 -12499

MISO_Iowa-MidAmerican 1287 1493 -127 236 -310

MISO_Minnesota and Western Wisconsin 17147 15581 28320 27175 25637

MISO_Missouri -5166 -8737 -10588 -13800 -14787

MISO_Wisconsin- Upper Michigan (WUMS) 773 3542 -2715 -2804 156

ISONE_Connecticut -3246 -1340 -688 -972 -1615

ISONE_Maine -5093 -8840 -1632 -1703 -2348

ISONE_MA, VT, NH, RI (Rest of ISO New England) 12840 16341 12505 14823 13664

NY_Zones A&B -2107 -2363 -2223 -1212 2891

NY_Zone C&E -7648 -7620 -7931 -8326 -3662

NY_Zones D -2038 -1871 -1904 -1959 -2249

NY_Zone F (Capital) -11001 -10766 -7923 -7310 -7314

NY_Zone G-I (Downstate NY) 52 -151 -534 -1383 -1817

NY_Zone J(NYC) 22310 21838 24175 22413 21436

NY_Zone K(LI) 12450 12570 15064 14817 15482

PJM_AP -1412 -825 -7098 -6461 -15974

PJM_ATSI 12664 12095 10874 5882 2852

PJM_ComEd -24109 -24907 -26751 -30584 -25790

PJM_Dominion 20875 25452 33460 38458 32688

PJM_EMAAC 21259 19010 24798 21215 12250

PJM_PENELEC -31725 -34012 -30609 -24682 -21605

PJM_SWMAAC 12890 13636 15233 16013 15845

PJM West -6175 -2316 -13094 -14990 3610

PJM_Western MAAC -9345 -5415 -14224 -11038 -9075

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

Region Group 2016 2018 2020 2025 2030

SERC_Central_Kentucky -2217 -2844 -9556 -9783 -10351

SERC_Central_TVA -1717 -2217 4874 5795 3075

SERC_Delta_Amite South (including DSG) 8909 7132 9856 9332 7259

SERC_Delta_Northern Arkansas (including AECI) -1681 -474 -1495 -363 -727

SERC_Delta_Rest of Delta (Central Arkansas) -18246 -9609 -12172 -11827 -9579

SERC_Delta_WOTAB (including Western) 7500 267 1025 1314 1156

SERC_Southeastern -1870 2626 3222 3574 6517

SERC_VACAR 2914 1298 1435 1479 -476

SPP_Kiamichi Energy Facility -8963 -8963 -8963 -8963 -8963

SPP North- (Kansas, Missouri) -12638 -12799 -19645 -20610 -21727

SPP Nebraska -8054 -8772 -14147 -15169 -15575

SPP Southeast- (Louisiana) -1888 -253 -2640 -2376 -856

SPP SPS (Texas Panhandle) 216 -6933 3208 3289 2644

SPP West (Oklahoma, Arkansas, Louisiana) 31048 36380 43030 44483 43599

WECC_Northern California (including SMUD) -11893 -6140 -8998 -9192 -8044

WECC_LADWP 11226 12233 8980 5249 4241

WECC_San Diego Gas and Electric 8738 7383 1435 1307 -228

WECC_Arizona -24121 -11991 1701 7393 15409

WECC_Colorado 11433 12126 8853 10397 10292

WECC_Idaho 10658 9985 12095 11090 12172

WECC_Imperial Irrigation District (IID) -3748 -5735 -6501 -6663 -6638

WECC_Montana -17495 -17478 -17559 -17815 -17881

WECC_New Mexico -12228 -8207 -8371 -9825 -16310

WECC_Northern Nevada 2788 3004 5523 5687 5435

WECC_Pacific Northwest 5627 6060 7982 8665 8699

WECC_Southern California Edison 41878 26833 21539 16852 13833

WECC_San Francisco 5625 2428 1488 1351 1331

WECC_Southern Nevada -4214 -2061 403 759 3708

WECC_Utah -394 -3079 -355 149 -469

WECC_Wyoming -28357 -28127 -29945 -30397 -30633

System Total -19826 -19224 -21111 -20892 -20536

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

2040 2050

7100 8057

-3747 -5588

-3769 -2769

848 3872

-9 -8

-26750 -26601

955 277

-5964 494

77 -294

23608 15842

1488 -1370

-1465 -1465

-2279 -1440

11173 9977

-8012 -7510

0 0

5499 1214

-4331 -5280

-3974 3570

-18196 -15594

7560 5499

-12878 -13179

373 -1105

14369 18429

-13294 -1075

7423 6194

-2154 -1245

-1722 -3026

7577 11362

2247 2187

3180 10471

-1925 -2339

-7071 -6795

-15368 -21769

22917 26296

17480 18064

-83598 -95112

-5961 -6468

-7 26389

65172 71172

-6649 -9211

-16498 -15486

33935 38642

-2029 -37367

2720 -4765

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

2040 2050

-4935 -3146

-3960 -1088

1929 1333

1892 -3868

-2478 -2811

-14 79

4294 2215

1504 1428

-8485 -3177

-15022 -3866

-5179 -3821

530 1842

8289 -1921

19945 11475

-102 6288

6629 11123

2037 1461

27802 41671

12165 12680

11508 13318

-7478 -7781

-17161 -16004

-44202 -47026

4160 5103

18935 4132

9801 12118

260 -407

12179 1278

-14690 -15936

-28671 -28369

-20471 -20526

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 42 1645 417 1571 2372

Canada_British Columbia 2 0 360 4 212

Canada_Manitoba 0 0 18 0 0

Canada_New Brunswick 0 0 80 156 0

Canada_New Foundland 0 100000 0 0 0

Canada_Labrador 0 0 0 0 0

Canada_Nova Scotia 262 353 22 0 144

Canada_Ontario 74 75 69 0 0

Canada_Prince Edward island 71 1 0 5 18

Canada_Quebec 681 0 59 1685 2092

Canada_Saskatchewan 0 0 0 39 1039

ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0

ERCOT_Rest 1519 3043 4675 0 1338

ERCOT_West 10 535 875 0 109

FRCC 0 4491 6713 648 2776

MAPP_WAUE 0 0 0 0 0

MISO_Iowa 0 74 0 0 0

MISO_Illinois 39 0 0 98 0

MISO_Indiana (including parts of Kentucky) 0 1354 0 0 0

MISO_Lower Michigan 1891 124 0 0 0

MISO_MT, SD, ND 0 0 0 0 0

MISO_Iowa-MidAmerican 0 0 0 0 0

MISO_Minnesota and Western Wisconsin 9 386 647 0 0

MISO_Missouri 554 1344 450 849 19

MISO_Wisconsin- Upper Michigan (WUMS) 529 42 0 0 0

ISONE_Connecticut 0 7 97 0 83

ISONE_Maine 300 1379 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) 480 788 0 0 75

NY_Zones A&B 1 0 0 0 0

NY_Zone C&E 0 14 0 0 0

NY_Zones D 0 22 0 0 0

NY_Zone F (Capital) 0 20 0 0 0

NY_Zone G-I (Downstate NY) 0 3 0 0 0

NY_Zone J(NYC) 0 0 0 0 0

NY_Zone K(LI) 0 0 0 0 0

PJM_AP 105 704 398 0 1719

PJM_ATSI 5 0 0 2019 71

PJM_ComEd 304 0 0 15 0

PJM_Dominion 437 0 56 0 1007

PJM_EMAAC 1891 1088 0 0 815

PJM_PENELEC 469 831 0 0 0

PJM_SWMAAC 2095 1 0 0 110

PJM West 31 1512 161 1186 0

PJM_Western MAAC 111 213 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

Region Group 2016 2018 2020 2025 2030

SERC_Central_Kentucky 0 0 0 0 0

SERC_Central_TVA 2 910 456 0 685

SERC_Delta_Amite South (including DSG) 5 366 0 0 197

SERC_Delta_Northern Arkansas (including AECI) 0 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) 0 0 0 0 0

SERC_Delta_WOTAB (including Western) 494 1700 60 0 119

SERC_Southeastern 0 1173 0 163 1833

SERC_VACAR 2928 1746 444 1233 2612

SPP_Kiamichi Energy Facility 0 0 0 0 0

SPP North- (Kansas, Missouri) 10 271 0 9 0

SPP Nebraska 0 133 1297 0 0

SPP Southeast- (Louisiana) 0 0 0 0 0

SPP SPS (Texas Panhandle) 12 2158 136 0 0

SPP West (Oklahoma, Arkansas, Louisiana) 3 6 134 0 306

WECC_Northern California (including SMUD) 6 0 0 75 193

WECC_LADWP 49 0 0 373 73

WECC_San Diego Gas and Electric 37 267 734 149 158

WECC_Arizona 0 0 0 0 0

WECC_Colorado 0 482 1165 1280 1531

WECC_Idaho 0 0 0 0 0

WECC_Imperial Irrigation District (IID) 43 348 0 88 10

WECC_Montana 0 0 0 0 0

WECC_New Mexico 19 2 38 128 903

WECC_Northern Nevada 0 0 144 0 0

WECC_Pacific Northwest 0 0 0 124 0

WECC_Southern California Edison 1463 2473 764 1337 3255

WECC_San Francisco 0 407 106 0 0

WECC_Southern Nevada 0 0 0 0 0

WECC_Utah 3 0 131 0 137

WECC_Wyoming 0 0 32 0 0

System Total 16984 132493 20733 13233 26012

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

2040 2050

2459 2393

732 1276

129 211

0 833

0 0

8 8

145 604

654 11571

84 91

5046 13009

746 1676

0 0

0 0

8307 12371

510 1517

9890 9576

0 772

1088 523

226 1457

0 427

236 2225

18 89

122 1409

4585 1844

20 83

182 991

1022 1382

0 470

2027 2240

36 4

0 290

0 44

0 30

3951 866

0 0

0 2

9709 1593

2733 1675

156 7826

3322 2181

6571 6543

0 0

3610 1

5576 5995

38 4564

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

2040 2050

0 247

5981 4141

1061 1966

2383 1575

540 4636

943 653

9081 10016

12098 14008

0 0

1 648

301 100

0 0

5 3864

5212 4804

623 4158

369 129

0 2442

6057 9057

4109 3146

408 949

149 84

8 0

4769 1575

80 198

257 4767

2461 5910

195 156

24 2018

2236 1143

0 0

133290 183050

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

Region Group 2016 2018 2020 2025 2030 2040

Canada_Alberta 0 0 0 0 1239 330

Canada_British Columbia 1344 81 0 0 0 0

Canada_Manitoba 100 0 0 0 0 0

Canada_New Brunswick 458 0 0 0 0 0

Canada_New Foundland 0 0 0 0 0 0

Canada_Labrador 0 0 0 0 0 0

Canada_Nova Scotia 306 250 0 0 0 0

Canada_Ontario 703 0 0 0 0 0

Canada_Prince Edward island 0 0 0 0 0 0

Canada_Quebec 0 0 0 0 0 0

Canada_Saskatchewan 347 0 450 0 855 0

ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 0

ERCOT_Rest 4081 1778 3779 0 0 0

ERCOT_West 0 0 488 181 0 0

FRCC 4022 2724 4205 0 0 2565

MAPP_WAUE 0 0 0 0 0 0

MISO_Iowa 247 0 0 0 0 601

MISO_Illinois 3047 117 0 0 0 0

MISO_Indiana (including parts of Kentucky) 1884 0 0 0 0 0

MISO_Lower Michigan 2337 0 300 208 0 803

MISO_MT, SD, ND 138 0 95 0 0 0

MISO_Iowa-MidAmerican 2016 0 0 0 0 0

MISO_Minnesota and Western Wisconsin 754 0 1685 0 0 1819

MISO_Missouri 158 0 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) 3217 255 564 0 591 593

ISONE_Connecticut 1379 684 353 0 0 869

ISONE_Maine 364 823 0 55 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) 3453 1314 0 742 0 685

NY_Zones A&B 1136 0 0 253 581 0

NY_Zone C&E 505 63 0 0 629 828

NY_Zones D 81 0 0 0 0 0

NY_Zone F (Capital) 0 0 0 0 0 0

NY_Zone G-I (Downstate NY) 0 1406 0 0 0 2037

NY_Zone J(NYC) 0 0 0 0 0 0

NY_Zone K(LI) 0 0 0 0 0 0

PJM_AP 0 0 0 0 0 0

PJM_ATSI 1056 0 0 0 0 894

PJM_ComEd 1498 0 0 0 867 2686

PJM_Dominion 2796 0 0 0 0 3562

PJM_EMAAC 1621 218 613 0 0 3410

PJM_PENELEC 0 0 571 663 0 0

PJM_SWMAAC 520 0 0 0 0 1705

PJM West 2575 43 86 0 2582 2990

PJM_Western MAAC 1276 68 0 335 0 805

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

Region Group 2016 2018 2020 2025 2030 2040

SERC_Central_Kentucky 796 0 0 0 0 0

SERC_Central_TVA 3961 0 0 0 0 3309

SERC_Delta_Amite South (including DSG) 2155 0 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) 2060 0 0 0 0 1823

SERC_Delta_Rest of Delta (Central Arkansas) 5500 1123 279 0 0 0

SERC_Delta_WOTAB (including Western) 2853 787 0 0 0 0

SERC_Southeastern 12245 1952 0 0 0 2633

SERC_VACAR 5458 983 0 0 0 5056

SPP_Kiamichi Energy Facility 0 0 0 0 0 0

SPP North- (Kansas, Missouri) 1129 0 0 0 0 0

SPP Nebraska 111 0 0 0 0 1320

SPP Southeast- (Louisiana) 1468 256 0 0 0 0

SPP SPS (Texas Panhandle) 1341 0 1366 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) 4448 190 723 0 0 0

WECC_Northern California (including SMUD) 3697 1304 1509 0 0 0

WECC_LADWP 1673 0 0 0 0 0

WECC_San Diego Gas and Electric 0 0 0 0 0 0

WECC_Arizona 156 1261 976 0 0 0

WECC_Colorado 292 536 0 0 0 0

WECC_Idaho 0 0 0 0 0 0

WECC_Imperial Irrigation District (IID) 306 42 0 0 0 0

WECC_Montana 313 0 0 0 0 0

WECC_New Mexico 320 494 0 0 0 0

WECC_Northern Nevada 100 191 326 0 0 0

WECC_Pacific Northwest 5163 0 0 0 0 0

WECC_Southern California Edison 576 0 0 0 0 0

WECC_San Francisco 29 0 0 0 0 0

WECC_Southern Nevada 0 255 0 0 0 0

WECC_Utah 671 0 402 0 0 0

WECC_Wyoming 1515 0 0 0 0 0

System Total 101759 19198 18772 2435 7345 41323

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

2050000

768000

61310

680

27900

37650

94900

10650

1085000

11900

12330

12460

1143000000

1256

68680

462900

1202

2520

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

2050

0

2278

1159

0

2342

0

3124

6361

0

1175

0

0

0

0

2240

0

0

3937

0

0

0

0

0

0

1097

0

0

0

0

0

59722

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

Canada_Alberta Winter 106.17 100.32 111.63 131.37

Canada_Alberta Summer 74.85 73.42 80.51 94.43

Canada_Alberta Annual 181.03 173.73 192.14 225.80

Canada_British Columbia Winter 78.43 81.30 85.60 86.07

Canada_British Columbia Summer 51.25 53.55 56.27 54.52

Canada_British Columbia Annual 129.68 134.84 141.88 140.59

Canada_Manitoba Winter 32.03 32.03 32.24 32.24

Canada_Manitoba Summer 23.98 23.98 24.12 24.12

Canada_Manitoba Annual 56.00 56.00 56.36 56.36

Canada_New Brunswick Winter 8.46 8.67 9.56 11.09

Canada_New Brunswick Summer 5.61 5.66 6.87 7.69

Canada_New Brunswick Annual 14.07 14.33 16.44 18.78

Canada_New Foundland Winter 4.38 4.49 4.40 4.49

Canada_New Foundland Summer 2.34 2.39 2.34 2.38

Canada_New Foundland Annual 6.73 6.87 6.75 6.87

Canada_Labrador Winter 39.37 39.37 39.37 39.37

Canada_Labrador Summer 18.84 18.84 18.84 18.84

Canada_Labrador Annual 58.21 58.21 58.21 58.21

Canada_Nova Scotia Winter 9.51 12.72 13.01 15.93

Canada_Nova Scotia Summer 5.70 8.04 8.23 10.23

Canada_Nova Scotia Annual 15.21 20.76 21.24 26.15

Canada_Ontario Winter 86.28 87.65 94.20 99.21

Canada_Ontario Summer 68.28 65.29 71.79 70.29

Canada_Ontario Annual 154.56 152.94 165.99 169.50

Canada_Prince Edward island Winter 1.62 1.62 1.62 1.65

Canada_Prince Edward island Summer 1.07 1.07 1.07 1.09

Canada_Prince Edward island Annual 2.69 2.69 2.69 2.74

Canada_Quebec Winter 210.44 218.18 218.88 223.76

Canada_Quebec Summer 117.18 121.30 121.95 125.27

Canada_Quebec Annual 327.63 339.47 340.84 349.03

Canada_Saskatchewan Winter 22.31 22.01 24.08 26.85

Canada_Saskatchewan Summer 13.98 13.95 16.49 16.89

Canada_Saskatchewan Annual 36.29 35.96 40.57 43.74

ERCOT_Tenaska Frontier Generating Station Winter 9.09 2.89 10.41 10.41

ERCOT_Tenaska Frontier Generating Station Summer 8.02 7.92 8.02 8.02

ERCOT_Tenaska Frontier Generating Station Annual 17.11 10.81 18.43 18.43

ERCOT_Tenaska Gateway Generating Station Winter 2.84 2.84 2.84 7.29

ERCOT_Tenaska Gateway Generating Station Summer 7.70 7.78 7.88 7.81

ERCOT_Tenaska Gateway Generating Station Annual 10.54 10.62 10.71 15.10

ERCOT_Rest Winter 583.60 598.15 512.73 491.76

ERCOT_Rest Summer 558.98 572.14 525.66 522.56

ERCOT_Rest Annual 1142.58 1170.28 1038.39 1014.31

ERCOT_West Winter 56.11 53.09 44.35 44.96

ERCOT_West Summer 48.42 48.42 42.56 41.23

ERCOT_West Annual 104.52 101.51 86.90 86.19

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

FRCC Winter 385.40 397.05 369.93 375.90

FRCC Summer 341.85 363.82 358.48 369.32

FRCC Annual 727.25 760.87 728.42 745.23

MAPP_WAUE Winter 38.74 38.67 38.69 38.69

MAPP_WAUE Summer 31.71 31.66 32.17 32.17

MAPP_WAUE Annual 70.45 70.33 70.87 70.87

MISO_Iowa Winter 53.34 52.88 53.89 53.93

MISO_Iowa Summer 40.01 40.01 41.95 41.55

MISO_Iowa Annual 93.35 92.88 95.84 95.48

MISO_Illinois Winter 158.62 159.06 159.95 159.35

MISO_Illinois Summer 127.98 129.44 130.38 129.17

MISO_Illinois Annual 286.60 288.50 290.33 288.52

MISO_Indiana (including parts of Kentucky) Winter 329.03 332.53 347.65 330.64

MISO_Indiana (including parts of Kentucky) Summer 264.61 267.49 279.52 272.53

MISO_Indiana (including parts of Kentucky) Annual 593.63 600.02 627.16 603.17

MISO_Lower Michigan Winter 171.57 160.47 165.90 155.37

MISO_Lower Michigan Summer 138.22 137.75 137.35 134.57

MISO_Lower Michigan Annual 309.79 298.22 303.25 289.94

MISO_MT, SD, ND Winter 43.43 43.43 42.43 43.00

MISO_MT, SD, ND Summer 30.78 30.94 31.02 31.82

MISO_MT, SD, ND Annual 74.21 74.36 73.44 74.82

MISO_Iowa-MidAmerican Winter 77.72 77.44 78.48 77.22

MISO_Iowa-MidAmerican Summer 59.42 58.17 60.93 58.05

MISO_Iowa-MidAmerican Annual 137.14 135.61 139.41 135.27

MISO_Minnesota and Western Wisconsin Winter 158.76 158.37 106.43 107.74

MISO_Minnesota and Western Wisconsin Summer 121.96 123.65 85.43 82.90

MISO_Minnesota and Western Wisconsin Annual 280.71 282.02 191.86 190.64

MISO_Missouri Winter 143.00 142.75 147.35 147.33

MISO_Missouri Summer 116.35 115.87 119.84 119.58

MISO_Missouri Annual 259.35 258.63 267.19 266.91

MISO_Wisconsin- Upper Michigan (WUMS) Winter 126.16 121.47 121.34 115.53

MISO_Wisconsin- Upper Michigan (WUMS) Summer 103.44 98.27 99.93 93.64

MISO_Wisconsin- Upper Michigan (WUMS) Annual 229.60 219.73 221.28 209.18

ISONE_Connecticut Winter 33.82 32.15 30.34 27.96

ISONE_Connecticut Summer 28.29 25.67 26.65 25.84

ISONE_Connecticut Annual 62.11 57.82 56.99 53.81

ISONE_Maine Winter 22.13 21.85 9.36 8.65

ISONE_Maine Summer 16.93 16.50 9.60 8.14

ISONE_Maine Annual 39.06 38.35 18.96 16.78

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 91.85 80.19 83.38 71.07

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 75.71 70.52 72.56 67.48

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 167.56 150.72 155.94 138.55

NY_Zones A&B Winter 30.52 30.04 28.45 23.56

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

NY_Zones A&B Summer 21.68 21.64 21.25 16.82

NY_Zones A&B Annual 52.20 51.68 49.69 40.38

NY_Zone C&E Winter 18.56 18.30 18.30 17.98

NY_Zone C&E Summer 13.30 13.22 13.42 13.44

NY_Zone C&E Annual 31.86 31.52 31.72 31.43

NY_Zones D Winter 8.27 8.27 8.27 8.30

NY_Zones D Summer 6.97 5.98 5.98 5.98

NY_Zones D Annual 15.24 14.25 14.25 14.28

NY_Zone F (Capital) Winter 35.07 33.87 31.58 29.24

NY_Zone F (Capital) Summer 30.42 29.09 27.95 27.01

NY_Zone F (Capital) Annual 65.50 62.96 59.53 56.25

NY_Zone G-I (Downstate NY) Winter 2.64 2.63 2.63 2.63

NY_Zone G-I (Downstate NY) Summer 2.18 2.11 2.04 2.04

NY_Zone G-I (Downstate NY) Annual 4.82 4.74 4.67 4.67

NY_Zone J(NYC) Winter 41.29 39.47 36.73 36.11

NY_Zone J(NYC) Summer 35.90 35.90 36.62 33.99

NY_Zone J(NYC) Annual 77.19 75.37 73.35 70.10

NY_Zone K(LI) Winter 9.69 9.09 7.98 7.83

NY_Zone K(LI) Summer 10.46 9.80 9.20 8.61

NY_Zone K(LI) Annual 20.15 18.88 17.18 16.45

PJM_AP Winter 135.41 129.07 136.77 132.22

PJM_AP Summer 97.73 97.68 99.14 97.54

PJM_AP Annual 233.14 226.75 235.91 229.76

PJM_ATSI Winter 123.42 123.68 126.43 119.80

PJM_ATSI Summer 97.76 97.26 100.15 96.44

PJM_ATSI Annual 221.18 220.94 226.58 216.24

PJM_ComEd Winter 140.43 139.99 141.40 141.67

PJM_ComEd Summer 114.71 117.37 122.56 122.84

PJM_ComEd Annual 255.14 257.36 263.96 264.50

PJM_Dominion Winter 112.22 112.47 94.24 87.14

PJM_Dominion Summer 114.29 106.80 104.21 95.36

PJM_Dominion Annual 226.51 219.27 198.45 182.51

PJM_EMAAC Winter 91.87 95.45 85.78 83.89

PJM_EMAAC Summer 100.59 101.81 103.36 100.45

PJM_EMAAC Annual 192.46 197.27 189.14 184.33

PJM_PENELEC Winter 135.20 134.48 126.20 107.21

PJM_PENELEC Summer 106.08 106.07 98.86 83.98

PJM_PENELEC Annual 241.28 240.55 225.06 191.19

PJM_SWMAAC Winter 100.62 101.13 98.16 83.41

PJM_SWMAAC Summer 85.84 83.24 83.65 77.52

PJM_SWMAAC Annual 186.46 184.37 181.80 160.93

PJM West Winter 510.09 499.32 514.84 497.68

PJM West Summer 416.59 407.67 412.67 401.81

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

PJM West Annual 926.68 906.99 927.51 899.48

PJM_Western MAAC Winter 104.51 96.82 115.46 104.60

PJM_Western MAAC Summer 78.55 76.61 83.97 76.64

PJM_Western MAAC Annual 183.06 173.44 199.43 181.24

SERC_Central_Kentucky Winter 143.70 147.79 165.11 164.91

SERC_Central_Kentucky Summer 113.91 118.00 132.68 130.65

SERC_Central_Kentucky Annual 257.61 265.79 297.79 295.57

SERC_Central_TVA Winter 268.42 277.18 273.85 266.51

SERC_Central_TVA Summer 228.08 234.17 234.04 230.44

SERC_Central_TVA Annual 496.50 511.35 507.89 496.95

SERC_Delta_Amite South (including DSG) Winter 22.62 27.14 26.83 26.85

SERC_Delta_Amite South (including DSG) Summer 20.18 23.92 23.05 23.13

SERC_Delta_Amite South (including DSG) Annual 42.80 51.06 49.88 49.98

SERC_Delta_Northern Arkansas (including AECI) Winter 86.35 87.46 88.82 87.74

SERC_Delta_Northern Arkansas (including AECI) Summer 79.68 79.18 81.32 80.14

SERC_Delta_Northern Arkansas (including AECI) Annual 166.03 166.64 170.14 167.88

SERC_Delta_Rest of Delta (Central Arkansas) Winter 93.06 79.69 86.46 86.52

SERC_Delta_Rest of Delta (Central Arkansas) Summer 83.20 79.83 83.59 83.04

SERC_Delta_Rest of Delta (Central Arkansas) Annual 176.25 159.52 170.04 169.57

SERC_Delta_WOTAB (including Western) Winter 38.66 55.05 56.21 56.46

SERC_Delta_WOTAB (including Western) Summer 40.58 53.37 52.74 52.58

SERC_Delta_WOTAB (including Western) Annual 79.24 108.42 108.95 109.04

SERC_Southeastern Winter 457.06 433.01 431.61 429.50

SERC_Southeastern Summer 440.19 409.25 404.02 403.36

SERC_Southeastern Annual 897.26 842.25 835.63 832.87

SERC_VACAR Winter 319.54 308.63 304.65 301.07

SERC_VACAR Summer 286.78 280.38 285.25 286.72

SERC_VACAR Annual 606.32 589.01 589.90 587.78

SPP_Kiamichi Energy Facility Winter 14.26 14.26 14.26 14.26

SPP_Kiamichi Energy Facility Summer 10.98 10.98 10.98 10.98

SPP_Kiamichi Energy Facility Annual 25.25 25.25 25.25 25.25

SPP North- (Kansas, Missouri) Winter 245.08 243.89 258.84 258.83

SPP North- (Kansas, Missouri) Summer 200.68 200.62 213.62 211.04

SPP North- (Kansas, Missouri) Annual 445.76 444.51 472.46 469.87

SPP Nebraska Winter 116.35 116.41 117.17 117.94

SPP Nebraska Summer 92.75 92.77 96.39 95.33

SPP Nebraska Annual 209.10 209.18 213.57 213.26

SPP Southeast- (Louisiana) Winter 37.58 36.47 40.46 37.82

SPP Southeast- (Louisiana) Summer 36.30 35.25 38.82 37.59

SPP Southeast- (Louisiana) Annual 73.88 71.72 79.28 75.41

SPP SPS (Texas Panhandle) Winter 50.01 49.86 25.45 19.56

SPP SPS (Texas Panhandle) Summer 43.79 43.58 26.69 26.53

SPP SPS (Texas Panhandle) Annual 93.80 93.44 52.14 46.09

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 183.13 174.66 163.16 155.57

SPP West (Oklahoma, Arkansas, Louisiana) Summer 158.43 157.30 145.09 142.30

SPP West (Oklahoma, Arkansas, Louisiana) Annual 341.56 331.96 308.25 297.86

WECC_Northern California (including SMUD) Winter 157.63 153.58 156.22 156.31

WECC_Northern California (including SMUD) Summer 122.14 110.23 114.53 115.40

WECC_Northern California (including SMUD) Annual 279.77 263.80 270.74 271.71

WECC_LADWP Winter 25.90 23.60 23.97 26.15

WECC_LADWP Summer 20.07 13.34 20.00 20.27

WECC_LADWP Annual 45.98 36.94 43.97 46.42

WECC_San Diego Gas and Electric Winter 18.85 21.01 32.50 33.34

WECC_San Diego Gas and Electric Summer 14.80 17.20 25.31 25.22

WECC_San Diego Gas and Electric Annual 33.65 38.21 57.81 58.56

WECC_Arizona Winter 179.91 144.83 101.64 89.50

WECC_Arizona Summer 173.51 145.95 125.75 137.63

WECC_Arizona Annual 353.43 290.78 227.39 227.14

WECC_Colorado Winter 131.99 130.33 124.54 117.49

WECC_Colorado Summer 106.80 107.26 101.19 104.07

WECC_Colorado Annual 238.78 237.59 225.73 221.56

WECC_Idaho Winter 12.95 12.95 9.74 12.24

WECC_Idaho Summer 9.41 11.46 9.30 9.23

WECC_Idaho Annual 22.37 24.41 19.04 21.47

WECC_Imperial Irrigation District (IID) Winter 8.49 7.36 8.49 7.36

WECC_Imperial Irrigation District (IID) Summer 6.27 5.41 6.28 5.84

WECC_Imperial Irrigation District (IID) Annual 14.77 12.77 14.77 13.19

WECC_Montana Winter 68.12 68.87 69.00 69.00

WECC_Montana Summer 54.00 54.96 55.29 55.29

WECC_Montana Annual 122.12 123.83 124.29 124.29

WECC_New Mexico Winter 105.47 103.00 103.36 103.50

WECC_New Mexico Summer 83.36 81.01 84.07 85.28

WECC_New Mexico Annual 188.83 184.02 187.43 188.79

WECC_Northern Nevada Winter 24.21 23.99 14.33 14.46

WECC_Northern Nevada Summer 17.42 17.75 8.36 6.95

WECC_Northern Nevada Annual 41.63 41.75 22.69 21.42

WECC_Pacific Northwest Winter 182.97 182.78 178.72 174.90

WECC_Pacific Northwest Summer 112.42 114.09 111.82 110.96

WECC_Pacific Northwest Annual 295.39 296.87 290.54 285.86

WECC_Southern California Edison Winter 96.62 113.11 126.03 135.78

WECC_Southern California Edison Summer 80.44 99.85 108.85 109.42

WECC_Southern California Edison Annual 177.06 212.96 234.88 245.20

WECC_San Francisco Winter 0.18 0.11 0.11 0.11

WECC_San Francisco Summer 0.09 0.09 0.09 0.09

WECC_San Francisco Annual 0.26 0.20 0.20 0.20

WECC_Southern Nevada Winter 41.17 36.85 31.09 30.94

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

WECC_Southern Nevada Summer 37.35 32.94 33.22 34.71

WECC_Southern Nevada Annual 78.52 69.79 64.31 65.65

WECC_Utah Winter 99.47 99.47 93.09 92.50

WECC_Utah Summer 70.05 77.79 64.87 63.64

WECC_Utah Annual 169.52 177.26 157.96 156.14

WECC_Wyoming Winter 131.29 131.29 134.69 134.73

WECC_Wyoming Summer 100.54 100.54 103.08 103.09

WECC_Wyoming Annual 231.84 231.84 237.77 237.82

System Total Winter 14725.78 14616.57 14397.38 14177.52

System Total Summer 14725.78 14616.57 14397.38 14177.52

System Total Annual 14725.78 14616.57 14397.38 14177.52

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

209.89 338.68 422.72

152.12 233.76 298.13

362.01 572.44 720.85

91.56 101.44 119.19

58.37 65.17 77.37

149.93 166.60 196.56

32.24 33.78 37.23

24.12 25.18 26.91

56.36 58.96 64.15

12.97 14.30 15.30

7.69 7.69 10.41

20.66 21.99 25.72

4.40 4.52 3.13

2.34 2.40 2.47

6.75 6.93 5.60

39.37 39.46 39.56

18.84 18.90 18.96

58.21 58.37 58.52

15.76 18.36 21.85

10.27 11.56 14.08

26.03 29.91 35.93

109.59 137.19 189.11

81.20 91.30 129.06

190.79 228.49 318.18

1.83 2.85 3.57

1.21 1.76 2.40

3.04 4.61 5.97

230.78 247.08 247.73

125.27 138.78 140.64

356.05 385.86 388.37

38.46 47.50 48.95

25.00 29.43 33.81

63.47 76.93 82.75

10.38 1.02 1.02

8.02 5.95 5.95

18.40 6.97 6.97

10.11 1.01 1.01

7.80 7.78 5.85

17.91 8.79 6.85

494.92 566.58 685.42

530.41 613.75 727.56

1025.33 1180.33 1412.98

43.91 49.36 45.97

39.53 45.28 42.64

83.44 94.64 88.61

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

391.83 476.79 543.48

388.60 470.83 536.65

780.43 947.62 1080.13

38.69 38.69 49.16

32.22 32.26 39.73

70.91 70.95 88.89

53.93 64.72 68.41

41.47 51.66 54.03

95.40 116.38 122.44

159.35 157.52 159.95

129.59 132.98 139.08

288.93 290.50 299.04

344.12 346.52 350.64

276.76 279.87 285.08

620.88 626.39 635.72

152.86 157.38 181.97

133.65 134.55 150.77

286.51 291.94 332.74

42.98 43.14 43.17

31.84 31.56 31.96

74.82 74.70 75.12

76.94 76.58 80.12

58.30 61.50 65.17

135.23 138.08 145.29

108.30 160.74 161.13

86.00 124.23 123.42

194.31 284.98 284.55

147.17 147.16 147.58

119.89 118.54 119.70

267.06 265.70 267.28

113.25 105.86 116.50

91.08 90.94 96.90

204.32 196.80 213.40

26.01 38.75 52.34

26.20 36.02 49.16

52.21 74.77 101.49

8.59 8.65 8.88

9.07 6.08 6.35

17.66 14.73 15.23

72.31 92.95 101.85

63.34 81.96 94.25

135.65 174.91 196.10

22.37 24.14 23.89

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

16.59 16.75 18.33

38.97 40.89 42.22

17.59 17.34 20.19

13.21 12.44 14.74

30.80 29.78 34.93

8.36 8.41 8.39

6.97 5.57 7.03

15.33 13.98 15.42

27.27 24.91 24.92

27.28 27.93 27.16

54.55 52.84 52.08

2.63 55.49 67.41

2.04 42.84 52.06

4.67 98.33 119.47

34.40 34.42 28.14

34.98 33.36 32.34

69.38 67.78 60.47

6.29 5.30 5.29

8.56 8.13 7.77

14.85 13.43 13.06

138.62 247.08 281.29

104.42 200.59 213.82

243.04 447.67 495.11

119.47 142.83 162.33

93.99 115.47 130.50

213.47 258.29 292.83

140.89 128.87 186.41

122.65 115.33 164.73

263.54 244.20 351.14

94.45 95.90 110.76

105.17 95.40 107.22

199.62 191.29 217.99

94.40 177.02 258.16

103.57 169.94 226.67

197.96 346.96 484.83

98.62 84.73 78.99

77.26 67.51 71.37

175.88 152.24 150.37

81.63 77.93 69.06

74.19 68.73 72.63

155.82 146.65 141.69

419.18 474.99 563.30

344.29 375.38 445.30

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

763.47 850.37 1008.59

100.02 90.39 143.64

73.51 73.05 107.52

173.53 163.44 251.17

165.34 159.57 164.85

132.50 130.83 133.83

297.84 290.40 298.68

265.53 334.58 386.04

233.99 285.40 313.31

499.51 619.98 699.35

29.31 42.37 64.36

25.17 34.10 53.44

54.48 76.48 117.81

87.15 112.11 127.48

80.61 102.25 114.66

167.76 214.35 242.15

83.11 79.21 121.87

82.38 82.51 119.01

165.49 161.73 240.88

56.32 63.03 69.44

53.39 59.67 63.07

109.71 122.71 132.51

423.79 498.09 589.08

384.93 460.94 554.40

808.72 959.03 1143.48

307.40 406.62 548.15

294.83 374.18 484.93

602.22 780.80 1033.08

14.26 14.26 1.40

10.98 10.92 10.85

25.25 25.18 12.25

256.80 249.61 250.02

211.51 205.47 211.67

468.30 455.08 461.69

117.28 111.73 115.86

94.13 93.35 94.60

211.41 205.07 210.46

30.55 30.15 29.08

37.35 35.27 35.12

67.90 65.41 64.21

19.35 16.66 15.06

26.53 22.79 21.76

45.88 39.45 36.82

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

161.13 220.86 260.68

145.26 199.47 229.48

306.39 420.32 490.16

156.89 152.64 203.28

116.47 122.26 142.31

273.37 274.90 345.59

26.34 27.70 22.61

19.51 18.65 9.16

45.85 46.35 31.77

32.75 31.89 27.39

25.38 24.19 19.41

58.12 56.08 46.80

82.83 81.66 129.56

135.34 149.15 201.89

218.16 230.81 331.45

121.06 136.82 150.83

112.83 115.18 130.12

233.89 252.01 280.95

10.11 14.78 14.86

9.18 11.47 12.96

19.29 26.25 27.81

7.36 7.36 7.36

5.62 5.48 5.48

12.97 12.84 12.84

69.00 69.00 68.83

55.29 55.08 55.18

124.29 124.08 124.01

114.84 168.98 175.54

95.23 139.74 147.46

210.07 308.73 323.00

15.59 19.36 19.39

7.80 13.03 14.45

23.39 32.39 33.84

180.13 186.51 245.81

110.97 114.47 166.84

291.09 300.98 412.65

132.42 156.22 145.26

109.13 126.51 117.01

241.55 282.72 262.27

0.11 2.80 4.96

0.09 2.16 3.83

0.20 4.96 8.79

25.17 6.99 31.22

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

37.34 40.60 58.78

62.50 47.59 90.00

94.15 124.32 132.63

65.61 92.80 101.43

159.76 217.13 234.06

134.73 134.73 134.73

102.35 93.82 100.26

237.08 228.55 234.99

14320.01 16470.81 18991.14

14320.01 16470.81 18991.14

14320.01 16470.81 18991.14

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

Canada_Alberta Winter 863.94 816.35 1033.23 1274.27

Canada_Alberta Summer 568.00 590.72 715.84 874.36

Canada_Alberta Annual 1431.94 1407.08 1749.07 2148.64

Canada_British Columbia Winter 23.61 10.57 10.57 16.38

Canada_British Columbia Summer 39.39 35.58 36.73 10.43

Canada_British Columbia Annual 63.00 46.15 47.30 26.81

Canada_Manitoba Winter 0.65 0.65 0.65 0.65

Canada_Manitoba Summer 0.47 0.47 0.47 0.47

Canada_Manitoba Annual 1.12 1.12 1.12 1.12

Canada_New Brunswick Winter 39.58 42.18 43.01 41.76

Canada_New Brunswick Summer 29.83 30.62 38.99 31.95

Canada_New Brunswick Annual 69.41 72.80 82.00 73.70

Canada_New Foundland Winter 0.00 0.00 0.00 0.00

Canada_New Foundland Summer 0.00 0.00 0.00 0.00

Canada_New Foundland Annual 0.00 0.00 0.00 0.00

Canada_Labrador Winter 0.00 0.00 0.00 0.00

Canada_Labrador Summer 0.00 0.00 0.00 0.00

Canada_Labrador Annual 0.00 0.00 0.00 0.00

Canada_Nova Scotia Winter 144.57 117.93 132.61 224.15

Canada_Nova Scotia Summer 79.12 62.46 69.82 136.50

Canada_Nova Scotia Annual 223.69 180.39 202.43 360.65

Canada_Ontario Winter 686.51 722.52 828.67 941.29

Canada_Ontario Summer 568.98 546.46 653.62 663.11

Canada_Ontario Annual 1255.50 1268.97 1482.29 1604.40

Canada_Prince Edward island Winter 11.11 11.68 13.39 13.70

Canada_Prince Edward island Summer 7.17 7.60 8.56 8.78

Canada_Prince Edward island Annual 18.28 19.28 21.95 22.48

Canada_Quebec Winter 51.72 55.49 55.49 57.97

Canada_Quebec Summer 36.17 36.55 38.99 40.36

Canada_Quebec Annual 87.89 92.04 94.48 98.33

Canada_Saskatchewan Winter 178.07 182.77 235.14 288.07

Canada_Saskatchewan Summer 99.42 103.98 151.34 158.45

Canada_Saskatchewan Annual 277.50 286.74 386.49 446.52

ERCOT_Tenaska Frontier Generating Station Winter 90.60 19.66 146.57 145.08

ERCOT_Tenaska Frontier Generating Station Summer 89.85 72.19 110.81 109.73

ERCOT_Tenaska Frontier Generating Station Annual 180.46 91.86 257.38 254.81

ERCOT_Tenaska Gateway Generating Station Winter 18.62 19.67 22.59 65.06

ERCOT_Tenaska Gateway Generating Station Summer 67.29 72.17 111.04 87.43

ERCOT_Tenaska Gateway Generating Station Annual 85.91 91.84 133.63 152.49

ERCOT_Rest Winter 3358.68 3646.30 4065.10 4037.55

ERCOT_Rest Summer 3937.07 4162.05 4629.71 4587.76

ERCOT_Rest Annual 7295.75 7808.35 8694.81 8625.31

ERCOT_West Winter 101.93 81.43 69.48 71.76

ERCOT_West Summer 160.83 169.34 166.84 171.67

ERCOT_West Annual 262.76 250.77 236.33 243.44

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

FRCC Winter 4252.51 4264.69 4755.20 4752.80

FRCC Summer 4653.77 4241.34 4617.46 4691.02

FRCC Annual 8906.28 8506.03 9372.67 9443.82

MAPP_WAUE Winter 121.87 124.89 105.70 113.92

MAPP_WAUE Summer 96.35 98.78 86.53 92.92

MAPP_WAUE Annual 218.22 223.67 192.23 206.84

MISO_Iowa Winter 194.27 194.35 193.09 203.68

MISO_Iowa Summer 163.07 167.61 174.38 181.61

MISO_Iowa Annual 357.34 361.97 367.47 385.29

MISO_Illinois Winter 737.58 710.26 638.09 697.76

MISO_Illinois Summer 560.53 572.62 525.45 538.55

MISO_Illinois Annual 1298.12 1282.88 1163.53 1236.32

MISO_Indiana (including parts of Kentucky) Winter 1442.66 1460.80 1297.30 1330.32

MISO_Indiana (including parts of Kentucky) Summer 1169.30 1184.79 1083.66 1112.51

MISO_Indiana (including parts of Kentucky) Annual 2611.96 2645.59 2380.95 2442.83

MISO_Lower Michigan Winter 1427.13 1302.71 1391.21 1302.82

MISO_Lower Michigan Summer 1060.43 1072.52 1074.64 1081.28

MISO_Lower Michigan Annual 2487.56 2375.22 2465.85 2384.09

MISO_MT, SD, ND Winter 161.82 165.33 136.26 144.40

MISO_MT, SD, ND Summer 119.85 123.10 100.38 108.44

MISO_MT, SD, ND Annual 281.67 288.43 236.63 252.84

MISO_Iowa-MidAmerican Winter 238.24 238.93 257.50 249.20

MISO_Iowa-MidAmerican Summer 196.86 192.51 229.05 201.59

MISO_Iowa-MidAmerican Annual 435.10 431.44 486.55 450.79

MISO_Minnesota and Western Wisconsin Winter 713.47 714.04 472.80 496.14

MISO_Minnesota and Western Wisconsin Summer 550.98 569.55 435.05 409.69

MISO_Minnesota and Western Wisconsin Annual 1264.45 1283.59 907.84 905.82

MISO_Missouri Winter 563.60 559.92 553.45 616.51

MISO_Missouri Summer 436.61 443.24 439.79 463.61

MISO_Missouri Annual 1000.21 1003.16 993.24 1080.12

MISO_Wisconsin- Upper Michigan (WUMS) Winter 743.71 690.65 873.23 825.61

MISO_Wisconsin- Upper Michigan (WUMS) Summer 568.12 525.83 664.14 660.13

MISO_Wisconsin- Upper Michigan (WUMS) Annual 1311.83 1216.48 1537.37 1485.74

ISONE_Connecticut Winter 478.69 456.51 450.46 420.41

ISONE_Connecticut Summer 352.93 325.71 356.33 336.83

ISONE_Connecticut Annual 831.63 782.21 806.79 757.23

ISONE_Maine Winter 228.28 227.29 34.37 28.48

ISONE_Maine Summer 172.27 171.42 55.15 39.50

ISONE_Maine Annual 400.55 398.71 89.52 67.97

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1159.75 1029.79 1227.86 1011.37

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 884.39 855.89 993.93 898.23

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 2044.13 1885.68 2221.79 1909.60

NY_Zones A&B Winter 136.51 132.62 111.15 79.21

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

NY_Zones A&B Summer 99.90 106.35 102.62 70.27

NY_Zones A&B Annual 236.41 238.98 213.77 149.48

NY_Zone C&E Winter 204.18 207.29 218.59 223.28

NY_Zone C&E Summer 150.98 154.44 163.92 169.40

NY_Zone C&E Annual 355.16 361.73 382.51 392.69

NY_Zones D Winter 2.80 2.80 2.80 3.08

NY_Zones D Summer 16.45 7.24 7.94 7.77

NY_Zones D Annual 19.25 10.04 10.74 10.85

NY_Zone F (Capital) Winter 424.38 433.95 411.26 377.23

NY_Zone F (Capital) Summer 328.17 338.87 323.63 293.98

NY_Zone F (Capital) Annual 752.54 772.82 734.89 671.22

NY_Zone G-I (Downstate NY) Winter 87.49 88.10 88.10 93.96

NY_Zone G-I (Downstate NY) Summer 78.13 74.76 68.57 73.09

NY_Zone G-I (Downstate NY) Annual 165.62 162.86 156.67 167.05

NY_Zone J(NYC) Winter 531.88 521.73 500.94 484.88

NY_Zone J(NYC) Summer 462.81 491.03 431.68 387.53

NY_Zone J(NYC) Annual 994.69 1012.76 932.62 872.41

NY_Zone K(LI) Winter 188.57 190.75 98.32 96.08

NY_Zone K(LI) Summer 196.80 199.96 156.67 144.17

NY_Zone K(LI) Annual 385.37 390.71 254.99 240.25

PJM_AP Winter 739.76 671.29 810.85 749.45

PJM_AP Summer 507.82 504.38 545.70 626.75

PJM_AP Annual 1247.58 1175.66 1356.55 1376.19

PJM_ATSI Winter 706.49 711.30 710.61 633.92

PJM_ATSI Summer 540.16 546.57 517.73 535.41

PJM_ATSI Annual 1246.65 1257.87 1228.35 1169.33

PJM_ComEd Winter 905.42 891.66 910.05 966.70

PJM_ComEd Summer 758.69 762.72 791.65 826.53

PJM_ComEd Annual 1664.12 1654.38 1701.70 1793.23

PJM_Dominion Winter 990.80 1022.64 904.71 821.48

PJM_Dominion Summer 891.32 816.06 849.52 801.81

PJM_Dominion Annual 1882.12 1838.69 1754.23 1623.29

PJM_EMAAC Winter 1143.47 1222.71 1207.93 1196.47

PJM_EMAAC Summer 1060.91 1099.85 1191.59 1148.44

PJM_EMAAC Annual 2204.38 2322.56 2399.51 2344.91

PJM_PENELEC Winter 646.21 653.55 565.41 496.10

PJM_PENELEC Summer 496.52 498.78 432.29 388.02

PJM_PENELEC Annual 1142.73 1152.33 997.71 884.13

PJM_SWMAAC Winter 730.36 745.98 710.14 674.74

PJM_SWMAAC Summer 669.74 613.84 606.94 574.42

PJM_SWMAAC Annual 1400.10 1359.82 1317.08 1249.16

PJM West Winter 2776.47 2635.00 2864.51 2909.98

PJM West Summer 2218.43 2142.62 2203.16 2264.44

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

PJM West Annual 4994.91 4777.62 5067.67 5174.42

PJM_Western MAAC Winter 871.65 754.81 1041.15 985.27

PJM_Western MAAC Summer 602.51 589.76 737.12 714.71

PJM_Western MAAC Annual 1474.16 1344.57 1778.28 1699.99

SERC_Central_Kentucky Winter 641.41 668.47 696.19 744.77

SERC_Central_Kentucky Summer 517.49 527.84 573.74 595.94

SERC_Central_Kentucky Annual 1158.90 1196.31 1269.93 1340.71

SERC_Central_TVA Winter 1974.84 2077.78 1976.99 1970.34

SERC_Central_TVA Summer 1663.46 1758.89 1661.69 1695.66

SERC_Central_TVA Annual 3638.30 3836.68 3638.69 3666.00

SERC_Delta_Amite South (including DSG) Winter 290.77 357.99 343.96 343.93

SERC_Delta_Amite South (including DSG) Summer 277.34 322.54 272.28 277.77

SERC_Delta_Amite South (including DSG) Annual 568.11 680.53 616.24 621.70

SERC_Delta_Northern Arkansas (including AECI) Winter 417.74 429.46 478.77 488.18

SERC_Delta_Northern Arkansas (including AECI) Summer 389.53 394.60 447.03 426.34

SERC_Delta_Northern Arkansas (including AECI) Annual 807.27 824.05 925.81 914.53

SERC_Delta_Rest of Delta (Central Arkansas) Winter 997.97 888.42 1078.25 1076.72

SERC_Delta_Rest of Delta (Central Arkansas) Summer 906.12 835.57 1011.79 1013.38

SERC_Delta_Rest of Delta (Central Arkansas) Annual 1904.09 1723.99 2090.04 2090.10

SERC_Delta_WOTAB (including Western) Winter 422.59 563.55 640.97 639.44

SERC_Delta_WOTAB (including Western) Summer 407.12 508.04 579.60 571.88

SERC_Delta_WOTAB (including Western) Annual 829.71 1071.60 1220.57 1211.32

SERC_Southeastern Winter 3816.54 3710.10 4030.77 4123.24

SERC_Southeastern Summer 3520.34 3341.55 3686.49 3791.71

SERC_Southeastern Annual 7336.88 7051.66 7717.26 7914.95

SERC_VACAR Winter 2852.15 2657.52 2818.69 2877.38

SERC_VACAR Summer 2384.45 2321.34 2449.25 2529.12

SERC_VACAR Annual 5236.60 4978.86 5267.94 5406.50

SPP_Kiamichi Energy Facility Winter 163.98 173.99 200.49 192.54

SPP_Kiamichi Energy Facility Summer 124.36 131.45 151.49 145.30

SPP_Kiamichi Energy Facility Annual 288.33 305.44 351.98 337.83

SPP North- (Kansas, Missouri) Winter 741.10 750.07 927.77 952.03

SPP North- (Kansas, Missouri) Summer 666.01 686.35 811.31 819.07

SPP North- (Kansas, Missouri) Annual 1407.11 1436.42 1739.07 1771.10

SPP Nebraska Winter 294.36 304.96 302.24 339.85

SPP Nebraska Summer 244.52 253.74 280.41 292.04

SPP Nebraska Annual 538.89 558.70 582.65 631.88

SPP Southeast- (Louisiana) Winter 216.78 193.76 256.68 228.35

SPP Southeast- (Louisiana) Summer 207.46 198.84 258.66 250.38

SPP Southeast- (Louisiana) Annual 424.24 392.61 515.33 478.72

SPP SPS (Texas Panhandle) Winter 360.25 359.84 204.77 181.47

SPP SPS (Texas Panhandle) Summer 311.50 296.85 237.86 223.98

SPP SPS (Texas Panhandle) Annual 671.75 656.69 442.64 405.45

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 1154.07 1107.57 1104.07 1070.80

SPP West (Oklahoma, Arkansas, Louisiana) Summer 1117.96 1156.71 1150.18 1116.06

SPP West (Oklahoma, Arkansas, Louisiana) Annual 2272.03 2264.27 2254.24 2186.86

WECC_Northern California (including SMUD) Winter 1680.13 1720.43 1961.20 1960.46

WECC_Northern California (including SMUD) Summer 1103.59 1006.69 1184.10 1196.35

WECC_Northern California (including SMUD) Annual 2783.72 2727.12 3145.30 3156.81

WECC_LADWP Winter 308.86 350.97 341.60 353.21

WECC_LADWP Summer 213.24 151.78 245.56 243.37

WECC_LADWP Annual 522.10 502.75 587.16 596.57

WECC_San Diego Gas and Electric Winter 232.80 291.12 446.22 446.65

WECC_San Diego Gas and Electric Summer 174.32 227.53 323.92 318.30

WECC_San Diego Gas and Electric Annual 407.12 518.65 770.14 764.95

WECC_Arizona Winter 1025.45 920.91 813.92 602.81

WECC_Arizona Summer 1041.15 956.93 981.11 1046.96

WECC_Arizona Annual 2066.59 1877.83 1795.03 1649.77

WECC_Colorado Winter 438.14 480.85 595.86 631.79

WECC_Colorado Summer 346.37 390.66 485.46 513.87

WECC_Colorado Annual 784.51 871.51 1081.32 1145.66

WECC_Idaho Winter 45.75 48.89 7.24 45.07

WECC_Idaho Summer 6.16 34.81 5.98 5.49

WECC_Idaho Annual 51.91 83.70 13.22 50.56

WECC_Imperial Irrigation District (IID) Winter 14.36 0.00 16.85 0.00

WECC_Imperial Irrigation District (IID) Summer 10.71 0.14 12.62 5.58

WECC_Imperial Irrigation District (IID) Annual 25.08 0.14 29.47 5.58

WECC_Montana Winter 100.52 104.10 79.32 88.98

WECC_Montana Summer 75.48 79.40 60.45 67.98

WECC_Montana Annual 176.00 183.50 139.77 156.96

WECC_New Mexico Winter 313.12 292.18 296.65 309.75

WECC_New Mexico Summer 265.31 252.91 265.45 287.15

WECC_New Mexico Annual 578.43 545.08 562.10 596.90

WECC_Northern Nevada Winter 91.38 91.06 38.65 41.71

WECC_Northern Nevada Summer 53.25 56.22 19.81 16.79

WECC_Northern Nevada Annual 144.63 147.28 58.46 58.51

WECC_Pacific Northwest Winter 622.17 657.58 690.63 640.56

WECC_Pacific Northwest Summer 60.85 80.97 58.13 48.88

WECC_Pacific Northwest Annual 683.03 738.56 748.76 689.44

WECC_Southern California Edison Winter 1018.83 1344.17 1515.36 1650.62

WECC_Southern California Edison Summer 726.36 1073.34 1126.86 1115.51

WECC_Southern California Edison Annual 1745.19 2417.50 2642.22 2766.13

WECC_San Francisco Winter 3.62 2.94 3.38 0.00

WECC_San Francisco Summer 0.00 0.00 0.00 0.00

WECC_San Francisco Annual 3.62 2.94 3.38 0.00

WECC_Southern Nevada Winter 431.69 439.78 415.65 399.25

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

WECC_Southern Nevada Summer 348.02 346.95 391.41 385.16

WECC_Southern Nevada Annual 779.71 786.73 807.06 784.42

WECC_Utah Winter 404.08 422.30 442.79 455.87

WECC_Utah Summer 213.96 324.44 315.15 322.15

WECC_Utah Annual 618.04 746.75 757.94 778.02

WECC_Wyoming Winter 197.27 204.32 236.03 254.80

WECC_Wyoming Summer 153.61 159.10 180.87 195.53

WECC_Wyoming Annual 350.88 363.43 416.91 450.33

System Total Winter 93670.80 93627.15 99089.60 99514.85

System Total Summer 93670.80 93627.15 99089.60 99514.85

System Total Annual 93670.80 93627.15 99089.60 99514.85

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

2057.97 2770.11 3642.96

1388.09 1828.45 2462.42

3446.07 4598.57 6105.39

67.44 171.69 463.65

42.35 106.54 286.04

109.78 278.24 749.69

0.65 0.65 7.24

0.47 0.47 0.47

1.12 1.12 7.71

75.42 106.95 58.09

33.30 34.53 32.99

108.72 141.48 91.08

0.00 0.00 128.88

0.00 0.00 0.00

0.00 0.00 128.88

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

195.81 239.19 305.49

128.39 152.80 208.13

324.20 392.00 513.62

1181.90 1694.17 2775.44

891.20 1117.74 1835.97

2073.10 2811.91 4611.42

17.39 33.22 55.88

11.57 20.73 39.12

28.96 53.96 95.00

182.49 347.82 402.70

41.48 187.93 251.01

223.98 535.74 653.71

452.41 572.49 727.56

263.48 305.84 477.25

715.89 878.33 1204.81

147.46 8.38 11.12

119.87 56.42 75.47

267.33 64.80 86.59

116.62 8.05 10.78

91.18 89.88 73.74

207.80 97.93 84.52

4266.80 4855.81 7597.35

4928.99 5438.36 8521.41

9195.79 10294.17 16118.76

75.55 151.95 148.09

163.10 235.41 267.39

238.65 387.36 415.48

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

5136.13 6053.74 9036.65

5132.40 6360.70 9420.40

10268.53 12414.44 18457.05

123.56 145.95 336.22

101.10 118.37 259.34

224.66 264.32 595.55

216.05 366.99 503.55

192.17 319.40 426.01

408.22 686.39 929.56

732.97 815.18 934.68

576.99 687.01 886.67

1309.95 1502.19 1821.34

1467.34 1690.60 2027.44

1200.79 1379.71 1677.18

2668.13 3070.31 3704.62

1351.05 1503.90 2093.87

1150.73 1210.72 1638.92

2501.78 2714.62 3732.78

153.53 180.31 209.15

115.82 130.91 161.65

269.35 311.21 370.80

264.09 288.72 449.93

219.45 281.58 415.16

483.54 570.31 865.09

531.13 1293.79 1546.85

453.29 952.89 1121.68

984.42 2246.69 2668.53

643.18 717.16 723.09

489.17 548.06 593.78

1132.34 1265.22 1316.87

868.39 796.21 1073.14

691.84 736.75 880.65

1560.23 1532.96 1953.79

421.23 590.77 924.00

361.19 462.13 780.39

782.42 1052.90 1704.39

27.81 30.45 34.23

54.35 23.96 31.06

82.15 54.42 65.29

1079.33 1353.80 1724.40

883.97 1092.65 1468.52

1963.30 2446.45 3192.92

49.85 75.12 83.01

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

54.50 59.00 80.43

104.35 134.12 163.44

209.48 174.07 211.90

159.23 125.16 149.54

368.71 299.23 361.44

3.78 4.34 4.42

20.02 4.12 25.29

23.80 8.46 29.71

383.87 363.77 457.61

323.32 333.31 403.47

707.19 697.08 861.09

98.76 759.25 1165.43

76.83 540.69 835.51

175.59 1299.94 2000.94

499.07 481.71 504.74

439.78 411.68 461.09

938.85 893.39 965.83

73.44 49.58 61.65

147.12 80.10 101.06

220.56 129.67 162.72

1010.77 2623.21 3683.14

827.17 2099.19 2845.17

1837.95 4722.41 6528.32

754.88 1185.08 1770.33

556.66 919.51 1363.79

1311.54 2104.58 3134.12

969.99 867.12 1560.41

847.59 779.99 1432.58

1817.58 1647.11 2993.00

1055.67 1038.88 1483.10

986.47 936.87 1335.52

2042.13 1975.76 2818.62

1427.94 2479.89 4310.16

1302.20 2088.10 3395.82

2730.14 4567.99 7705.98

463.30 432.43 457.39

372.30 357.96 439.61

835.60 790.39 897.00

720.14 630.52 613.17

590.57 526.30 649.60

1310.71 1156.81 1262.77

2678.42 3655.18 5843.59

2166.48 2741.87 4431.48

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

4844.89 6397.04 10275.07

1017.74 898.12 1892.62

738.84 716.55 1363.44

1756.58 1614.67 3256.06

799.11 794.26 1023.11

633.95 671.54 821.94

1433.06 1465.80 1845.05

2046.75 2913.00 4455.78

1868.55 2559.95 3667.93

3915.30 5472.95 8123.71

403.92 571.91 1039.26

320.99 452.67 862.33

724.91 1024.58 1901.59

514.82 742.22 1199.35

477.49 681.34 1081.17

992.31 1423.56 2280.52

1102.38 1016.40 1814.65

1052.18 1019.34 1760.63

2154.56 2035.74 3575.27

694.64 774.55 1110.19

634.80 700.43 985.97

1329.44 1474.98 2096.15

4437.00 5356.12 8253.57

3929.98 4908.60 7588.28

8366.98 10264.72 15841.85

3086.72 4464.73 7612.68

2848.58 3953.64 6614.88

5935.30 8418.37 14227.55

210.79 215.87 14.80

159.35 143.78 166.40

370.14 359.65 181.20

1003.21 1011.18 1135.12

886.35 864.95 1106.09

1889.55 1876.12 2241.21

359.80 321.02 397.20

312.65 302.93 354.47

672.46 623.95 751.67

138.08 133.17 131.03

267.04 222.34 271.53

405.12 355.52 402.56

192.72 75.13 45.03

245.55 158.51 151.58

438.27 233.64 196.60

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

1183.69 1867.96 2971.27

1151.37 1763.09 2637.08

2335.05 3631.05 5608.35

2134.99 2133.30 3375.85

1325.67 1483.87 1970.48

3460.66 3617.17 5346.33

381.07 350.88 374.52

236.49 197.63 128.20

617.56 548.51 502.72

474.98 474.83 508.58

342.00 355.48 351.62

816.98 830.31 860.20

474.86 491.17 1258.57

1073.80 1252.35 2347.61

1548.66 1743.53 3606.18

664.17 811.93 1095.27

605.10 688.41 998.27

1269.27 1500.34 2093.54

9.50 72.97 90.29

5.44 33.98 56.77

14.94 106.94 147.06

0.00 0.00 0.00

1.97 0.81 1.01

1.97 0.81 1.01

100.46 128.37 165.67

76.93 98.01 129.05

177.40 226.38 294.72

469.40 1141.70 1566.84

424.76 971.15 1351.67

894.16 2112.85 2918.51

50.00 111.38 120.48

24.55 51.76 82.00

74.55 163.14 202.48

780.84 868.56 1968.92

50.48 92.23 830.08

831.32 960.80 2799.00

1692.40 2090.49 2421.99

1167.93 1499.99 1743.42

2860.33 3590.47 4165.40

0.00 37.28 82.80

0.00 27.91 61.96

0.00 65.19 144.76

316.25 47.93 496.12

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

426.94 455.16 944.83

743.19 503.09 1440.95

516.26 917.52 1278.22

368.65 655.89 927.10

884.91 1573.41 2205.31

279.35 329.65 401.28

212.74 228.41 299.25

492.10 558.05 700.54

108257.06 135868.32 202363.34

108257.06 135868.32 202363.34

108257.06 135868.32 202363.34

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

Region Group 2016 2018 2020 2025

Canada_Alberta 485.52 549.45 553.82 581.91

Canada_British Columbia 361.09 376.76 390.09 390.15

Canada_Manitoba 113.37 113.37 113.63 113.63

Canada_New Brunswick 232.17 232.17 233.43 275.48

Canada_New Foundland 45.96 45.96 45.96 45.96

Canada_Labrador 111.43 111.43 111.43 111.45

Canada_Nova Scotia 73.01 68.42 69.77 81.83

Canada_Ontario 2752.72 2753.82 2755.54 3036.93

Canada_Prince Edward island 7.98 8.02 8.02 10.61

Canada_Quebec 984.82 1049.59 1050.81 1100.01

Canada_Saskatchewan 139.20 145.38 119.71 129.74

ERCOT_Tenaska Frontier Generating Station 20.89 20.89 20.89 20.89

ERCOT_Tenaska Gateway Generating Station 20.52 20.52 20.52 20.52

ERCOT_Rest 3012.07 3059.97 3008.63 3059.71

ERCOT_West 430.83 457.25 474.66 466.34

FRCC 2253.68 2206.38 2106.85 2205.44

MAPP_WAUE 161.14 161.22 161.57 185.43

MISO_Iowa 315.88 358.64 361.74 383.32

MISO_Illinois 758.19 782.03 790.10 802.86

MISO_Indiana (including parts of Kentucky) 1096.47 1161.12 1203.54 1258.60

MISO_Lower Michigan 1337.73 1342.57 1369.77 1392.46

MISO_MT, SD, ND 158.45 167.55 162.33 198.85

MISO_Iowa-MidAmerican 221.27 221.85 279.15 295.79

MISO_Minnesota and Western Wisconsin 1161.55 1178.31 1098.85 1114.25

MISO_Missouri 616.26 666.69 693.41 788.48

MISO_Wisconsin- Upper Michigan (WUMS) 729.66 744.13 711.34 735.45

ISONE_Connecticut 582.57 560.43 555.57 555.57

ISONE_Maine 104.43 137.72 138.53 139.37

ISONE_MA, VT, NH, RI (Rest of ISO New England) 833.40 821.46 831.68 823.29

NY_Zones A&B 264.56 264.56 273.19 273.56

NY_Zone C&E 729.04 727.63 747.38 762.78

NY_Zones D 34.41 35.28 35.28 38.11

NY_Zone F (Capital) 97.51 98.46 98.47 105.64

NY_Zone G-I (Downstate NY) 610.60 562.69 562.73 562.74

NY_Zone J(NYC) 287.66 287.66 287.71 301.76

NY_Zone K(LI) 157.22 162.25 164.49 167.89

PJM_AP 436.18 463.54 508.60 520.15

PJM_ATSI 812.11 860.32 884.74 963.41

PJM_ComEd 2793.85 2793.85 2824.00 3051.65

PJM_Dominion 1085.26 1134.27 1207.53 1216.99

PJM_EMAAC 2451.07 2532.37 2410.56 2490.54

PJM_PENELEC 512.20 561.15 532.17 476.14

PJM_SWMAAC 818.57 866.91 891.80 924.89

PJM West 2555.63 2683.67 2731.83 2831.73

PJM_Western MAAC 1088.92 1091.39 1095.19 1214.64

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

Region Group 2016 2018 2020 2025

SERC_Central_Kentucky 462.79 486.09 486.62 528.16

SERC_Central_TVA 2734.56 2805.01 2830.57 2947.68

SERC_Delta_Amite South (including DSG) 342.09 347.96 354.59 413.18

SERC_Delta_Northern Arkansas (including AECI) 605.85 605.85 665.52 679.23

SERC_Delta_Rest of Delta (Central Arkansas) 734.77 698.52 691.94 772.80

SERC_Delta_WOTAB (including Western) 140.62 141.81 142.71 143.92

SERC_Southeastern 2301.08 2546.06 2603.54 2658.72

SERC_VACAR 3112.26 3405.13 3486.14 3752.33

SPP_Kiamichi Energy Facility 28.61 28.61 28.61 28.61

SPP North- (Kansas, Missouri) 905.51 948.23 990.10 1119.34

SPP Nebraska 566.77 596.24 682.44 700.58

SPP Southeast- (Louisiana) 120.82 112.85 113.83 113.83

SPP SPS (Texas Panhandle) 182.58 280.72 218.75 247.09

SPP West (Oklahoma, Arkansas, Louisiana) 765.95 771.31 762.13 834.59

WECC_Northern California (including SMUD) 1266.26 1220.57 1169.33 1255.79

WECC_LADWP 123.70 123.70 123.71 149.23

WECC_San Diego Gas and Electric 91.53 96.16 108.73 115.98

WECC_Arizona 1729.01 1668.33 1617.29 1695.31

WECC_Colorado 468.55 472.76 534.14 575.83

WECC_Idaho 72.52 72.52 72.52 87.64

WECC_Imperial Irrigation District (IID) 73.61 106.11 106.12 116.05

WECC_Montana 193.25 193.45 196.18 237.35

WECC_New Mexico 337.34 314.98 318.99 356.96

WECC_Northern Nevada 107.10 100.73 106.75 113.64

WECC_Pacific Northwest 1082.19 1157.14 1158.49 1282.49

WECC_Southern California Edison 783.22 886.52 900.00 952.35

WECC_San Francisco 5.39 55.02 69.38 69.38

WECC_Southern Nevada 181.90 169.65 169.65 176.48

WECC_Utah 272.50 282.62 283.02 293.01

WECC_Wyoming 323.36 354.42 392.73 405.28

System Total 53972.72 55698.14 56081.52 59049.75

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

2030 2040 2050

548.78 580.34 616.99

393.37 408.26 428.26

117.32 119.98 124.26

280.07 283.96 127.55

46.14 47.02 47.02

111.85 111.97 112.15

83.91 94.00 108.89

3088.99 3316.93 2265.63

10.99 12.58 14.14

1112.23 1164.12 1407.45

95.72 118.67 147.74

29.50 29.50 29.50

20.52 28.99 28.99

3370.11 3729.49 3030.08

468.03 491.21 535.67

2302.46 1923.94 1899.14

185.47 186.44 198.62

384.31 262.30 274.17

864.96 888.68 662.00

1296.73 1311.02 1313.97

1455.53 1293.69 1089.09

200.01 202.84 206.30

296.18 311.57 341.02

1147.54 700.11 744.51

794.49 801.29 590.21

588.02 465.15 505.84

630.60 444.53 182.89

156.74 165.34 183.87

910.07 809.85 538.52

117.82 120.66 120.82

666.02 442.73 156.12

45.81 46.98 48.69

106.43 134.14 135.31

562.74 99.23 112.37

305.85 336.80 348.09

167.90 183.68 183.78

548.92 719.13 762.13

1033.16 874.05 604.18

3017.85 2368.46 777.85

1246.66 692.74 731.56

2732.13 2039.86 989.31

478.19 487.56 500.49

929.61 511.63 511.76

2774.01 2262.08 2076.66

1228.32 1077.60 539.74

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

2030 2040 2050

540.89 547.27 560.96

2963.96 2342.07 1825.07

417.02 448.41 205.82

690.45 346.20 380.44

835.35 904.80 472.15

148.05 186.72 197.58

2846.15 2644.56 2283.39

3920.32 3158.02 2151.32

28.61 40.41 40.41

1133.04 1147.08 945.23

701.10 390.76 409.02

127.23 138.68 149.60

253.50 263.84 416.02

856.03 1000.99 1081.68

1336.59 1465.54 1045.97

165.73 198.84 215.59

122.57 141.34 194.88

1916.82 2068.89 1063.32

607.80 675.51 752.58

88.49 96.49 106.23

123.73 159.81 171.04

237.36 237.83 239.00

378.44 465.48 503.02

123.84 148.49 155.68

1290.52 1337.72 1163.73

1216.07 1317.59 1479.39

70.64 73.58 75.94

196.19 234.98 270.76

351.04 401.89 414.88

405.45 407.09 412.63

61045.07 55691.97 45736.68

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 0.00 0.57 0.57 0.57 0.00

Canada_British Columbia 15.73 25.58 47.75 34.54 34.54

Canada_Manitoba 41.28 38.45 38.38 42.81 44.63

Canada_New Brunswick 28.39 20.22 48.43 31.85 24.82

Canada_New Foundland 0.04 0.03 0.04 0.04 0.04

Canada_Labrador 90.81 90.20 90.71 90.19 90.70

Canada_Nova Scotia 0.00 0.00 0.00 0.00 0.18

Canada_Ontario 50.08 33.54 67.35 39.78 66.03

Canada_Prince Edward island 0.00 0.00 0.00 0.00 0.03

Canada_Quebec 126.92 185.61 192.89 141.36 150.03

Canada_Saskatchewan 3.89 3.61 5.06 5.34 6.47

ERCOT_Tenaska Frontier Generating Station 14.53 2.30 3.31 2.69 2.42

ERCOT_Tenaska Gateway Generating Station 14.28 2.26 2.38 2.37 2.37

ERCOT_Rest 0.53 0.69 1.41 2.31 3.00

ERCOT_West 0.00 0.00 0.27 0.00 0.02

FRCC 3.32 5.96 9.61 7.96 13.17

MAPP_WAUE 24.50 16.53 25.58 25.61 23.87

MISO_Iowa 1.48 1.76 1.26 1.20 1.05

MISO_Illinois 14.29 16.98 37.39 49.05 51.46

MISO_Indiana (including parts of Kentucky) 28.25 41.92 61.16 59.67 72.42

MISO_Lower Michigan 8.37 10.13 10.55 27.94 49.15

MISO_MT, SD, ND 30.54 32.83 25.58 30.63 38.63

MISO_Iowa-MidAmerican 2.95 0.00 0.83 1.40 3.94

MISO_Minnesota and Western Wisconsin 0.09 0.00 0.00 0.17 0.53

MISO_Missouri 0.25 0.79 2.09 4.42 4.09

MISO_Wisconsin- Upper Michigan (WUMS) 6.81 6.13 5.75 6.68 5.35

ISONE_Connecticut 14.71 10.42 6.90 7.69 9.44

ISONE_Maine 16.54 5.27 16.37 16.95 17.14

ISONE_MA, VT, NH, RI (Rest of ISO New England) 27.89 27.38 27.89 27.89 27.92

NY_Zones A&B 9.09 3.10 3.61 9.89 9.02

NY_Zone C&E 19.16 12.02 12.88 23.27 20.29

NY_Zones D 21.67 24.33 26.54 27.40 27.41

NY_Zone F (Capital) 5.90 11.67 11.49 12.17 13.14

NY_Zone G-I (Downstate NY) 24.69 10.36 24.64 23.06 23.02

NY_Zone J(NYC) 21.97 2.39 3.47 21.97 21.97

NY_Zone K(LI) 11.41 2.03 1.76 11.15 11.15

PJM_AP 18.59 18.59 18.59 18.59 19.32

PJM_ATSI 2.91 2.66 1.72 0.85 0.00

PJM_ComEd 11.66 8.86 24.30 35.92 39.83

PJM_Dominion 31.77 22.06 23.15 24.61 20.20

PJM_EMAAC 25.61 17.37 81.38 82.23 103.35

PJM_PENELEC 22.69 18.78 71.57 71.27 57.28

PJM_SWMAAC 0.00 0.00 0.00 0.00 0.00

PJM West 22.02 32.31 22.45 26.47 11.01

PJM_Western MAAC 21.37 21.03 9.90 7.17 5.46

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

SERC_Central_Kentucky 20.21 23.56 63.50 64.75 68.03

SERC_Central_TVA 25.42 23.61 26.71 32.20 46.89

SERC_Delta_Amite South (including DSG) 0.00 0.00 0.00 0.00 0.00

SERC_Delta_Northern Arkansas (including AECI) 4.72 2.55 12.96 17.54 12.86

SERC_Delta_Rest of Delta (Central Arkansas) 23.37 21.59 15.03 15.70 16.91

SERC_Delta_WOTAB (including Western) 0.00 0.00 0.00 0.00 0.00

SERC_Southeastern 49.66 15.13 5.32 23.66 23.69

SERC_VACAR 1.30 3.37 3.11 1.38 6.36

SPP_Kiamichi Energy Facility 21.29 4.61 4.77 4.77 4.77

SPP North- (Kansas, Missouri) 7.39 6.03 8.25 9.71 7.35

SPP Nebraska 4.06 1.76 5.05 5.03 5.33

SPP Southeast- (Louisiana) 2.74 1.01 1.32 1.85 3.03

SPP SPS (Texas Panhandle) 3.31 5.22 4.91 5.31 4.03

SPP West (Oklahoma, Arkansas, Louisiana) 14.39 2.72 7.86 3.97 2.13

WECC_Northern California (including SMUD) 8.79 3.30 2.58 5.85 24.31

WECC_LADWP 10.78 5.44 8.73 14.75 20.33

WECC_San Diego Gas and Electric 0.00 0.00 0.11 2.41 2.43

WECC_Arizona 340.65 262.63 80.31 2.51 0.85

WECC_Colorado 6.77 1.70 10.47 4.27 7.16

WECC_Idaho 0.00 0.00 0.00 0.32 11.49

WECC_Imperial Irrigation District (IID) 30.43 46.16 52.44 55.74 68.54

WECC_Montana 10.41 11.51 11.09 12.98 19.42

WECC_New Mexico 5.11 13.70 17.80 18.00 14.92

WECC_Northern Nevada 2.94 3.11 0.46 0.63 4.14

WECC_Pacific Northwest 138.78 149.27 144.57 124.02 155.96

WECC_Southern California Edison 0.00 0.00 1.01 5.06 5.45

WECC_San Francisco 0.00 0.00 0.00 0.00 0.00

WECC_Southern Nevada 224.05 80.30 37.14 52.62 10.37

WECC_Utah 44.69 99.59 57.85 63.16 50.97

WECC_Wyoming 137.58 156.07 187.00 186.53 193.47

System Total 1975.81 1730.62 1837.32 1791.87 1917.10

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

2040 2050

0.00 0.00

68.67 71.72

31.88 34.78

33.77 17.75

0.04 0.04

90.16 89.60

0.77 1.16

56.66 40.90

0.32 1.04

121.32 141.85

4.34 5.58

2.42 2.42

2.37 2.37

2.79 3.70

0.00 0.00

7.59 7.13

14.28 29.84

1.57 0.19

15.71 1.64

51.44 32.66

9.57 9.28

41.47 54.04

0.00 0.84

4.74 4.42

4.95 1.36

3.53 3.95

6.50 8.19

16.95 17.12

29.30 30.52

21.61 21.61

21.60 21.65

26.56 26.98

14.10 21.07

27.43 28.61

21.97 21.97

11.15 11.15

44.57 46.88

17.25 12.70

7.20 4.37

3.19 3.19

92.49 111.72

47.05 81.42

2.14 0.00

12.92 19.82

0.00 2.14

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

2040 2050

34.29 23.20

38.55 15.84

0.64 1.12

6.33 9.55

10.29 18.83

0.16 0.12

4.53 8.02

0.00 0.00

4.48 4.48

4.91 1.71

4.27 0.00

2.69 1.23

12.08 14.09

6.82 8.15

34.90 33.00

19.33 17.89

0.00 0.00

78.13 72.66

0.00 0.00

52.93 10.35

75.25 69.10

32.53 27.99

11.57 17.22

3.21 3.04

108.55 248.64

4.43 3.04

0.00 0.00

9.50 17.90

113.58 144.41

168.47 157.15

1836.74 1978.11

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 25.92 444.35 492.00 636.28 875.43

Canada_British Columbia 1.10 1.10 104.40 105.51 190.90

Canada_Manitoba 0.00 0.00 5.74 5.74 5.74

Canada_New Brunswick 0.00 0.00 28.87 85.03 85.03

Canada_New Foundland 0.00 0.00 0.00 0.00 0.00

Canada_Labrador 0.00 0.00 0.00 0.00 0.00

Canada_Nova Scotia 46.12 102.43 110.17 110.59 151.65

Canada_Ontario 16.03 35.79 57.05 57.05 57.05

Canada_Prince Edward island 8.76 9.01 9.01 10.00 12.67

Canada_Quebec 139.03 139.03 158.84 395.33 561.07

Canada_Saskatchewan 0.00 0.00 0.00 4.98 138.36

ERCOT_Tenaska Frontier Generating Station 0.00 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station 0.00 0.00 0.00 0.00 0.00

ERCOT_Rest 171.87 508.47 1145.20 1145.20 1286.69

ERCOT_West 3.75 141.43 382.63 382.63 394.17

FRCC 0.58 481.50 1220.47 1292.75 1587.92

MAPP_WAUE 0.00 2.74 21.73 21.73 21.73

MISO_Iowa 28.22 48.93 68.12 68.12 68.12

MISO_Illinois 137.90 137.90 222.23 249.21 249.21

MISO_Indiana (including parts of Kentucky) 36.81 417.31 588.78 588.78 588.78

MISO_Lower Michigan 564.81 600.03 709.34 709.34 709.34

MISO_MT, SD, ND 0.53 0.53 20.62 20.62 20.62

MISO_Iowa-MidAmerican 9.52 9.52 37.35 37.35 37.35

MISO_Minnesota and Western Wisconsin 17.77 137.23 395.11 395.11 395.11

MISO_Missouri 334.19 725.57 934.91 1157.95 1163.76

MISO_Wisconsin- Upper Michigan (WUMS) 160.08 174.56 209.99 209.99 209.99

ISONE_Connecticut 0.00 1.93 13.90 13.90 24.13

ISONE_Maine 90.19 481.28 481.28 481.28 481.28

ISONE_MA, VT, NH, RI (Rest of ISO New England) 144.46 382.07 382.07 382.07 391.27

NY_Zones A&B 0.38 0.38 5.29 5.29 5.29

NY_Zone C&E 0.00 3.67 3.67 3.67 3.67

NY_Zones D 0.00 5.98 5.98 5.98 5.98

NY_Zone F (Capital) 0.00 5.50 5.50 5.50 5.50

NY_Zone G-I (Downstate NY) 0.00 0.92 0.92 0.92 0.92

NY_Zone J(NYC) 0.00 0.00 0.00 0.00 0.00

NY_Zone K(LI) 0.00 0.00 0.00 0.00 0.00

PJM_AP 34.00 232.57 450.04 450.04 648.20

PJM_ATSI 3.69 3.69 60.92 559.11 567.24

PJM_ComEd 293.40 293.40 358.64 362.65 362.65

PJM_Dominion 133.56 133.56 172.50 172.50 275.01

PJM_EMAAC 578.22 784.88 796.51 796.51 903.44

PJM_PENELEC 129.21 392.96 473.79 473.79 473.79

PJM_SWMAAC 283.86 284.18 304.19 304.19 314.09

PJM West 72.52 472.96 734.75 1036.80 1036.84

PJM_Western MAAC 75.06 142.73 192.03 192.03 192.03

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

SERC_Central_Kentucky 1.51 1.51 74.89 74.89 74.89

SERC_Central_TVA 142.66 251.68 394.53 394.53 468.44

SERC_Delta_Amite South (including DSG) 1.74 41.12 41.12 41.12 62.17

SERC_Delta_Northern Arkansas (including AECI) 45.35 45.35 78.55 78.55 78.55

SERC_Delta_Rest of Delta (Central Arkansas) 18.13 18.13 25.19 25.19 25.19

SERC_Delta_WOTAB (including Western) 53.22 236.13 242.56 242.56 255.28

SERC_Southeastern 15.01 143.35 276.44 294.22 493.23

SERC_VACAR 443.67 961.58 1191.60 1469.42 1770.78

SPP_Kiamichi Energy Facility 0.00 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) 62.94 136.44 237.19 240.09 240.09

SPP Nebraska 74.94 110.37 515.43 515.43 515.43

SPP Southeast- (Louisiana) 18.50 18.50 26.17 26.17 26.17

SPP SPS (Texas Panhandle) 10.79 609.63 652.21 652.25 652.25

SPP West (Oklahoma, Arkansas, Louisiana) 78.85 80.53 133.60 133.60 168.05

WECC_Northern California (including SMUD) 1.98 1.98 1.98 33.83 84.21

WECC_LADWP 15.28 15.28 15.28 124.98 181.62

WECC_San Diego Gas and Electric 11.28 48.97 152.85 196.55 241.47

WECC_Arizona 81.86 81.86 96.48 101.68 102.90

WECC_Colorado 18.41 145.47 477.95 606.11 768.10

WECC_Idaho 0.00 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) 11.90 116.56 116.56 149.33 153.14

WECC_Montana 0.00 8.91 35.22 35.22 35.22

WECC_New Mexico 34.44 93.03 126.00 181.97 306.24

WECC_Northern Nevada 1.87 1.87 54.22 54.88 54.89

WECC_Pacific Northwest 0.00 0.00 0.00 35.90 35.90

WECC_Southern California Edison 285.41 718.57 826.72 1203.58 2077.45

WECC_San Francisco 0.04 148.02 200.34 200.34 200.34

WECC_Southern Nevada 0.00 0.00 0.00 0.00 0.00

WECC_Utah 1.61 1.62 148.51 148.51 164.62

WECC_Wyoming 7.03 7.03 69.33 69.33 69.33

System Total 4979.98 11783.60 17575.47 20265.74 23807.94

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

2040 2050

679.01 895.14

330.39 499.99

55.41 152.62

85.03 300.09

0.00 0.00

3.14 6.66

169.65 199.66

110.20 1905.94

23.42 24.24

1166.35 3404.33

234.16 519.22

0.00 0.00

0.00 0.00

1994.84 2335.77

158.48 416.14

2616.54 2433.91

0.09 84.73

117.11 194.02

76.08 286.83

0.00 43.17

25.57 331.57

3.85 23.06

8.93 130.03

479.86 744.15

303.55 86.36

14.14 125.48

147.40 304.79

0.00 114.27

257.56 585.01

4.52 5.38

0.00 38.70

0.00 9.85

0.00 6.82

489.87 597.55

0.00 0.00

0.00 0.61

1317.21 1670.80

813.01 507.83

37.34 941.68

418.99 595.11

1072.99 1882.90

0.00 0.02

613.49 336.65

940.60 1341.83

5.05 704.35

nRIPM Version: 11.32

10/21/2014 9:33:05 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

2040 2050

0.00 23.11

843.64 1137.31

175.48 346.14

254.55 422.94

57.74 553.03

355.97 183.17

1331.19 2291.81

2245.21 3226.41

0.00 0.00

3.11 98.33

65.10 83.36

0.00 0.00

1.17 893.27

637.06 1203.64

242.95 777.68

261.39 132.77

230.19 691.69

529.89 1563.49

786.86 1192.00

47.87 123.08

92.15 86.97

1.86 1.86

803.37 985.44

9.43 30.17

66.04 700.56

2165.42 2184.11

27.34 49.28

5.99 273.87

278.46 392.13

0.00 0.00

26293.25 44434.91

nRIPM Version: 11.32

10/21/2014 9:33:05 PM