SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A

 (Mark One)

|X|   ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934
      For the fiscal year ended: September 30, 2004

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
      For the transition period from:

                          Commission File No. 333-60608

                             JANEL WORLD TRADE, LTD.
                 (Name of small business issuer in its charter)


            Nevada                                      86-1005291
(State of other jurisdiction of              (IRS Employer Identification No.)
Incorporation or organization)


           150-14 132nd Avenue, Jamaica, NY                         11434
       (Address of principal executive offices)                  (Zip Code)


Issuer's telephone number, including area code:                 (718) 527-3800


Securities issued pursuant to Section 12(b) of the Act:

                                                     Name of exchange on
           Title of each class                         which registered
           -------------------                         ----------------

                    None                                     None

<PAGE>

Securities registered pursuant to Section 12(g) of the Act:     None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the
"Act") during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes |X| No |_|

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K/A or any amendment to
this Form 10-K/A. |X|

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). |_|

State the aggregate market value of the voting and non-voting common equity held
by non-affiliates computed by reference to the price at which the common equity
was last sold, or the average bid and asked price of such common equity, as of
the last business day of the registrant's most recently completed second fiscal
quarter. $4,121,980 (last sale as of 3/31/04)



                            (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

State the number of shares outstanding of each of the issuer's class of common
equity, as of the latest practicable date: 16,843,000



                       DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the Part
of the Form 10-K/A into which the document is incorporated: (1) Any annual
report to security holders; (2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of
1933.

None.

<PAGE>

                                     PART 1



Item 1.          Description of Business

   General Development of Business

      Janel World Trade, Ltd. has its executive offices at 150-14 132nd Avenue,
Jamaica, NY 11434, tel. (718) 527-3800, adjacent to the John F. Kennedy
International Airport. The company and its predecessors have been in business
since 1974 as a logistics services provider for importers and exporters
worldwide. It is primarily engaged, through its wholly owned subsidiaries, in
full-service cargo transportation logistics management, including freight
forwarding - via air, ocean and land-based carriers - customs brokerage
services, and warehousing and distribution services.

      In addition to its traditional freight forwarding and customs brokerage
activities, Janel offers various related, value-added logistics services, such
as freight consolidation, insurance, a direct client computer access interface,
logistics planning, landed-cost calculations, in-house computer tracking,
product repackaging, online shipment tracking and electronic billing. The
value-added services and systems are intended to help its customers streamline
operations, reduce inventories, increase the speed and reliability of worldwide
deliveries and improve the overall management and efficiency of the customer's
supply-chain activities.

      Janel conducts its business through a network of company-operated
facilities and independent agent relationships in most trading countries. During
fiscal 2004 (Janel's fiscal year ends September 30), the company handled
approximately 28,000 individual import and export shipments, predominately
originating or terminating in the United States, Europe and the Far East. Janel
generated gross revenue of approximately $69.9 million in 2004, $56.9 million in
2003 and $44.8 million in 2002. In fiscal 2004, approximately 65% of revenue
related to import activities, 10% to export, 20% to break-bulk and forwarding,
and 5% to warehousing, distribution and trucking. By market, the company's
revenue in fiscal 2004 derived from three principal industries: consumer wearing
apparel/textiles - approximately 30-35% (unchanged from 2003); machines/machine
parts - approximately 20-25% (5% less than 2003); household appliances -
approximately 20% (5% more than 2003); and sporting goods and accessories -
approximately 5% (unchanged from 2002).

   History

         Janel commenced business in 1974 as Janel International Forwarding
Company, Inc., a New York corporation. In 1976, the "Janel Group" was
established in New York City as a company primarily focused on quality import
customs brokerage and related transportation services. Janel's initial customer
base consisted of importers and exporters of machines and machine parts,
principally through what was then West Germany. Shortly thereafter, the company
began expanding its business scope into project transportation and high-value
general cargo forwarding. In 1979, Janel expanded to the Midwest and West Coast,
opening branches in Chicago and Los Angeles, respectively. Additional locations
were opened in Atlanta (1995) and Miami (franchise agent) (1997). In 1980, C and
N Corp. was organized as a Delaware corporation to be the corporate parent of
the various Janel Group operating subsidiaries.

         In 1990, Janel agreed to the use of its name by a Bangkok, Thailand
office to facilitate business operations during 1990 and 1992 in which it
serviced a United States cellular communications carrier. In 1997, Janel
designed and manufactured (through a subcontractor) electronic switching
equipment shelters, which it sold to the carrier together with consulting
services on transportation logistics and coordination for construction of
cellular telephone sites in Thailand.

<PAGE>

         In 2000, the Janel opened the office in Shanghai, China, followed by
the opening of the Hong Kong office in 2001 and the opening of an office in
Shenzhen, China in 2003.

         In June and July 2002, the corporate parent, C and N Corp., entered
into and completed a reverse merger transaction with Wine Systems Design, Inc.
in which it formally changed its state of incorporation from Delaware to Nevada,
changed its corporate name to Janel World Trade, Ltd. and became a public
company traded on the Nasdaq Bulletin Board under the symbol "JLWT."

         The company operates out of five leased locations in the United States:
Jamaica, New York (headquarters); Lynbrook, New York (accounting); Elk Grove
Village (Chicago, Illinois); Forest Park (Atlanta, Georgia); and Inglewood (Los
Angeles, California). Each Janel office is managed independently, with each
manager having over 20 years experience with the company. Janel Shanghai, Janel
Hong Kong and Janel China (Shenzhen) operate as independently owned franchises
within the company's network. Janel's President, Stephen P. Cesarski, and its
Executive Vice President, James N. Jannello, each personally own a 10% profit
interest in each of Janel Shanghai and Janel Hong Kong. Janel Miami (Florida)
and Janel Bangkok (Thailand) operate only as franchises under the Janel name,
but are not otherwise affiliated with the company's corporate network. Mr.
Jannello, Janel's Executive Vice President, owns 50% of the Janel Miami office.

   Freight Forwarding and Related Services

         As a cargo freight forwarder, Janel procures shipments from its
customers, consolidates shipments bound for a particular destination from a
common place of origin, determines the routing over which the consolidated
shipment will move, selects a carrier (air, ocean, land) serving that route on
the basis of departure time, available cargo capacity and rate, and books the
consolidated shipment for transportation with the selected carrier. In addition,
Janel prepares all required shipping documents, delivers the shipment to the
transporting carrier and, in many cases, arranges clearance of the various
components of the shipment through customs at the final destination. If so
requested by its customers, Janel will also arrange for delivery of the
individual components of the consolidated shipment from the arrival terminal to
their intended consignees.

         As a result of its consolidation of customer shipments and its ongoing
volume relationships with numerous carriers, a freight forwarder is usually able
to obtain lower rates from such carriers than its customers could obtain
directly. Accordingly, a forwarder is generally able to offer its customers a
lower rate than would otherwise be available directly to the customer, providing
the forwarder with its profit opportunity as an intermediary between the carrier
and end-customer. The forwarder's gross profit is represented by the difference
between the rate it is charged by the carrier and the rate it, in turn, charges
its customer.

<PAGE>

         In fulfilling its intermediary role, the forwarder can draw upon the
transportation assets and capabilities of any individual carrier or combination
thereof comprised of airlines and/or air cargo carriers, ocean shipping carriers
and land-based carriers, such as trucking companies. Janel solicits freight from
its customers to fill containers, charging rates lower than the rates that would
be offered directly to its customers for similar type shipments.

   Customs Brokerage Services

         As part of its integrated logistics services, Janel provides customs
brokerage clearance services in the United States and in most foreign countries.
These services typically entail the preparation and assembly of required
documentation in many instances (Janel provides in-house translation services
into Chinese, Spanish or Italian), the advancement of customs duties on behalf
of importers, and the arrangement for the delivery of goods after the customs
clearance process is completed. Additionally, other services may be provided
such as the procurement and placement of surety bonds on behalf of importers and
the arrangement of bonded warehouse services, which allow importers to store
goods while deferring payment of customs duties until the goods are delivered.

         Janel has over 27 years of experience clearing a wide range of goods
through U.S. Customs, from automobiles to heavy machinery to textiles. The
company currently has nine fully licensed customs house brokers on staff. Janel
is fully certified with U.S. Customs for both ABI and AES transmissions. The
company has established an active "correspondent Customs House Broker Network"
of individuals specially chosen for their ability to service customers
throughout those locations in the United States where Janel does not have its
own branch office. In addition, the company regularly works with a group of
proven independent attorneys, whose specialization in transportation, U.S.
Customs law and classifications has resulted in substantial savings to
customers.

   Other Logistics Services

                  In addition to providing air, ocean and land freight
forwarding and customs brokerage services, Janel provides its import and export
customers with an array of fully integrated global logistics services. These
logistics services include warehousing and distribution services, door-to-door
freight pickup and delivery, cargo consolidation and de-consolidation, project
cargo management, insurance, direct client computer access interface, logistics
planning, landed-cost calculations, duty-drawback (recovery of previously paid
duties when goods are re-exported), in-house computer tracking, product
repackaging, domestic pickup and forwarding, "hazmat" certifications for
hazardous cargoes, letters of credit, language translation services, online
shipment tracking and electronic billing.

   Information Systems

         In May 2000, Janel upgraded its information system hardware to an IBM
AS 400 system that is utilized by all of its offices in the United States. The
company's information technology capabilities also include DCS/HBU Logistics
software, a T-1 online national network and a nationwide in-house e-mail
network. These systems enable Janel to perform in-house computer tracking and to
offer customers landed-cost calculations and online Internet information
availability via the company's websites relative to the tracking and tracing of
customer shipments.

   Customers, Sales and Marketing

         While Janel's customer base represents a multitude of diverse industry
groups, the bulk of the company's shipments are related to three principal
markets: consumer wearing apparel and textiles, machines and machine parts, and
household appliances. During fiscal 2004, the company shipped goods and provided
logistics services for approximately 1,000 individual accounts. Janel markets
its global cargo transportation and integrated logistics services worldwide. In
markets where the company does not operate its own facilities, its direct sales
efforts are supplemented by the referral of business through one or more of the
company's franchise or agent relationships. The company's six largest accounts
in fiscal 2004 were: The Conair Corporation, Depa International, FAG Bearings
Corporation, Ralph Lauren Childrenswear and Modell's Sporting Goods. Ralph
Lauren Childrenswear has since moved out of the New York Metropolitan area and
is not expected to provide significant business in fiscal 2005.

<PAGE>

         James N. Jannello and Stephen P. Cesarski are principally responsible
for the marketing of the company's services. Each branch office manager is
responsible for sales activities in their U.S. local market area. Janel attempts
to cultivate strong, long-term relationships with its customers and referral
sources through high-quality service and management.

   Employees

         As of September 30, 2004, Janel employed 61 people; 30 in its Jamaica,
New York headquarters; 5 in Lynbrook, New York; 8 in Elk Grove Village,
Illinois; 5 in Forest Park, Georgia; and 13 in Inglewood, California.
Approximately 43 of the company's employees are engaged principally in
operations, 11 in finance and administration and 7 in sales, marketing and
customer service. Janel is not a party to any collective bargaining agreement
and considers its relations with its employees to be good.

         To retain the services of highly qualified, experienced and motivated
employees, Janel management emphasizes an incentive compensation program and
adopted a stock option plan in December 2002.

   Competition

         Competition within the freight forwarding industry is intense,
characterized by low economic barriers to entry resulting in a large number of
highly fragmented participants around the world. Janel competes for customers on
the basis of its services and capabilities against other providers ranging from
multinational, multi-billion dollar firms with hundreds of offices worldwide to
regional and local freight forwarders to "mom-and-pop" businesses with only one
or a few customers.

   Currency Risks

         The nature of Janel's operations requires it to deal with currencies
other than the U.S. Dollar. This results in the company being exposed to the
inherent risks of international currency markets and governmental interference.
A number of countries where Janel maintains offices or agent relationships have
currency control regulations that influence its ability to hedge foreign
currency exposure. The company tries to compensate for these exposures by
accelerating international currency settlements among those offices or agents.

   Seasonality

         Historically, Janel's quarterly operating results have been subject to
seasonal trends. The fiscal first quarter has traditionally been the weakest and
the fiscal third and fourth quarters have traditionally been the strongest. This
pattern has been the result of, or influenced by, numerous factors including
climate, national holidays, consumer demand, economic conditions and other
similar and subtle forces. This historical seasonality has also been influenced
by the growth and diversification of Janel's international network and service
offerings. The company cannot accurately forecast many of these factors, nor can
it estimate the relative impact of any particular factor and, as a result, there
is no assurance that historical patterns will continue in the future.

<PAGE>

         A significant portion of Janel's revenues are derived from customers in
industries with shipping patterns closely tied to consumer demand and from
customers with shipping patterns dependent upon just-in-time production
schedules. Therefore, the timing of Janel's revenues are, to a large degree,
affected by factors beyond the company's control, such as shifting consumer
demand for retail goods and manufacturing production delays. Many of Janel's
customers may ship a significant portion of their goods at or near the end of a
quarter and the company may not learn of a resulting shortfall in revenue until
late in a quarter.

   Environmental Issues

         In the United States, Janel is subject to federal, state and local
provisions regulating the discharge of materials into the environment or
otherwise for the protection of the environment. Similar laws apply in many
foreign jurisdictions in which Janel operates. Although current operations have
not been significantly affected by compliance with these environmental laws,
governments are becoming increasingly sensitive to environmental issues and the
company cannot predict what impact future environmental regulations may have on
its business. Janel does not anticipate making any material capital expenditures
for environmental control purposes during the remainder of the current or
succeeding fiscal years.

   Regulation

         With respect to Janel's activities in the air transportation industry
in the United States, it is subject to regulation by the Department of
Transportation as an indirect air carrier. The company's overseas offices and
agents are licensed as freight forwarders in their respective countries of
operation. Janel is licensed in each of its offices as a freight forwarder by
the International Air Transport Association. IATA is a voluntary association of
airlines which prescribes certain operating procedures for freight forwarders
acting as agents of its members. The majority of the company's freight
forwarding businesses is conducted with airlines that are IATA members.

         Janel is licensed as a customs broker by the Customs Service of the
Department of Treasury in each U.S. Customs district in which it does business.
All U.S. Customs Brokers are required to maintain prescribed records and are
subject to periodic audits by the Customs Service. In other jurisdictions in
which Janel performs clearance services, it is licensed by the appropriate
governmental authority.

         Janel is registered as an Ocean Transportation Intermediary and
licensed as a NVOCC carrier (non-vessel operating common carrier) by the Federal
Maritime Commission. The FMC has established certain qualifications for shipping
agents, including certain surety bonding requirements.

         Janel does not believe that current U.S. and foreign governmental
regulations impose significant economic restraint on its business operations.

   Cargo Liability

         When acting as an airfreight consolidator, Janel assumes a carrier's
liability for lost or damaged shipments. This legal liability is typically
limited by contract to the lower of the transaction value or the released value
($9.07 per pound unless the customer declares a higher value and pays a
surcharge), excepted for loss or damages caused by willful misconduct in the
absence of an appropriate airway bill. The airline that the company utilizes to
make the actual shipment is generally liable to Janel in the same manner and to
the same extent. When acting solely as the agent of an airline or shipper, Janel
does not assume any contractual liability for loss or damage to shipments
tendered to the airline.

<PAGE>

         When acting as an ocean freight consolidator, Janel assumes a carrier's
liability for lost or damaged shipments. This liability is strictly limited by
contract to the lower of a transaction value or the released value ($500 for
package or customary freight unit unless the customer declares a higher value
and pays a surcharge). The steamship line which Janel utilizes to make the
actual shipment is generally liable to the company in the same manner and to the
same extent. In its ocean freight forwarding and customs clearance operations,
Janel does not assume cargo liability.

         When providing warehouse and distribution services, Janel limits its
legal liability by contract to an amount generally equal to the lower of fair
value or $.50 per pound with a maximum of $50 per "lot," defined as the smallest
unit that the warehouse is required to track. Upon payment of a surcharge for
warehouse and distribution services, Janel would assume additional liability.

         The company maintains marine cargo insurance covering claims for losses
attributable to missing or damaged shipments for which it is legally liable.
Janel also maintains insurance coverage for the property of others stored in
company warehouse facilities.

Risk Factors

1.    We May Not Be Successful in Growing Either Internally or Through
      Acquisitions.

         Our growth strategy primarily focuses on internal growth in domestic
and international freight forwarding, local pick up and delivery, customs
brokerage and acquisitions. Our ability to grow will depend on a number of
factors, including:

         - existing and emerging competition;

         - ability to operate profitably in the face of competitive pressures;

         - the recruitment, training and retention of operating and management
           employees;

         - the strength of demand for our services;

         - the availability of capital to support our growth; and

         - the ability to identify, negotiate and fund acquisitions when
           appropriate.

2.   Acquisitions Involve Risks, Including Those Relating to:

         - the integration of acquired businesses, including different
           information systems;

         - the retention of prior levels of business;

         - the retention of employees;

         - the diversion of management attention;

<PAGE>

         - the write-offs resulting from impairment of acquired intangible
           assets; and

         - unexpected liabilities.

         We cannot assure that we will be successful in implementing any of our
business strategies or plans for future growth.

3. Events Affecting the Volume of International Trade and International
Operations Could Adversely Affect Our International Operations.

         Our international operations are directly related to and dependent on
the volume of international trade, particularly trade between the United States
and foreign nations. This trade, as well as our international operations, are
influenced by many factors, including:

         - economic and political conditions in the United States and abroad;

         - major work stoppages, such as the 2002 West Coast work stoppage;

         - exchange controls, currency conversion and fluctuations;

         - war, other armed conflicts and terrorism; and

         - United States and foreign laws relating to tariffs, trade
           restrictions, foreign investment and taxation.

         Trade-related events beyond our control, such as a failure of various
nations to reach or adopt international trade agreements or an increase in
bilateral or multilateral trade restrictions, could have a material adverse
effect on our international operations. Our operations also depend on the
availability of independent carriers that provide cargo space for international
operations.

4. Our Business Has Been and Could Continue to Be Adversely Affected by Negative
Conditions in the United States Economy or the Industries of Our Principal
Customers.

         Demand for our services had been adversely affected by negative
conditions in the United States economy or the industries of our customers. A
substantial number of our principal customers are in the household products,
garments, industrial equipment, telecommunications and related industries, and
their business had been adversely affected, particularly during the 2001-2002
period. These customers collectively account for a substantial percentage of our
revenue. Adverse conditions or worsening conditions in the industries of our
customers could cause us to lose a significant customer or experience a decrease
in the shipment volume and business levels of our customers. Either of these
events could negatively affect our financial results. Adverse economic
conditions outside the United States can also have an adverse effect on our
customers and our business. We expect that demand for our services, and
consequently our results of operations, will be sensitive to domestic and global
economic conditions and other factors beyond our control.

5. The Terrorist Attacks on September 11, 2001, Have Created Economic, Political
and Regulatory Uncertainties, Some of Which May Materially Harm Our Business and
Prospects and Our Ability to Conduct Business in the Ordinary Course.

         The terrorist attacks that took place in the United States on September
11, 2001, have adversely affected many businesses, including our business. The
national and global responses to these terrorist attacks, which are varied and
unpredictable, may materially adversely affect us in ways we cannot currently
predict. Some of the possible future effects include reduced business activity
by our customers, increased shipping costs, changes in security measures or
regulatory requirements for air and other travel and reductions in available
commercial flights that may make it more difficult for us to arrange for the
transport of our customers' freight and increased credit and business risk for
customers in industries that were severely affected by the attacks.

<PAGE>

6. Our Ability to Serve Our Customers Depends on the Availability of Cargo Space
from Third Parties.

         Our ability to serve our customers depends on the availability of air
and sea cargo space, including space on passenger and cargo airlines and ocean
carriers that service the transportation lanes that we use. Shortages of cargo
space are most likely to develop around holidays and in especially heavy
transportation lanes. In addition, available cargo space could be reduced as a
result of decreases in the number of passenger airlines or ocean carriers
serving particular shipment lanes at particular times. This could occur as a
result of economic conditions, transportation strikes, regulatory changes and
other factors beyond our control. Our future operating results could be
adversely affected by significant shortages of suitable cargo space and
associated increases in rates charged by passenger airlines or ocean carriers
for cargo space.

7.   We May Lose Business to Competitors.

         Competition within the freight industry is intense. We compete in North
America primarily with fully integrated carriers, including much larger and
well-financed national companies and smaller freight forwarders.
Internationally, we compete primarily with the major European-based freight
forwarders. We expect to encounter continued competition from those forwarders
that have a predominantly international focus and have established international
networks, including those based in the United States and Europe. We also expect
to continue to encounter competition from other forwarders with nationwide
networks, regional and local forwarders, passenger and cargo air carriers,
trucking companies, cargo sales agents and brokers, and carriers and
associations of shippers organized for the purpose of consolidating their
members' shipments to obtain lower freight rates from carriers. As a customs
broker and ocean freight forwarder, we encounter strong competition in every
port in which we do business, often competing with large domestic and foreign
firms as well as local and regional firms. Our inability to compete successfully
in our industry could cause us to lose customers or lower the volume of our
shipments.

8. Our Success Depends on the Efforts of Our Founder and Other Key Managers and
Personnel.

         Our founder, James N. Jannello, continues to serve as Executive Vice
President and Chief Executive Officer, and Stephen P. Cesarski continues to
serve as President and Chief Operating Officer. We believe that our success is
highly dependent on the continuing efforts of Mr. Jannello and the other
executive officers and key employees, as well as our ability to attract and
retain other skilled managers and personnel. None of our officers or key
employees are subject to employment contracts. The loss of the services of any
of our key personnel could have a material adverse effect on us.

9.   Janel's Officers and Directors Control the Company.

         The officers and directors of the company control the vote of
approximately 72% of the outstanding shares of common stock. The company's stock
option plan provides 1,600,000 shares of common stock regarding which options
may be granted to key employees of the company. As a result, the officers and
directors of the company control the election of the company's directors and
will have the ability to control the affairs of the company. Furthermore, they
will, by virtue of their control of a large majority of the voting shares, have
controlling influence over, among other things, the ability to amend the
company's Certificate of Incorporation and By-Laws or effect or preclude
fundamental corporate transactions involving the company, including the
acceptance or rejection of any proposals relating to a merger of the company or
an acquisition of the company by another entity.

<PAGE>

10. Failure to Comply with Governmental Permit and Licensing Requirements Could
Result in Fines or Revocation of Our Operating Authorities, and Changes in These
Requirements Could Adversely Affect Us.

         Our operations are subject to various state, local, federal and foreign
regulations that in many instances require permits and licenses. Our failure to
maintain required permits or licenses, or to comply with applicable regulations,
could result in substantial fines or revocation of our operating authorities.
Moreover, government deregulation efforts, "modernization" of the regulations
governing customs clearance and changes in the international trade and tariff
environment could require material expenditures or otherwise adversely affect
us.

11.   Our Stock Price Is Subject to Volatility.

         Our common stock trades on the OTC Bulletin Board under the symbol
"JLWT." The market price of our common stock has been subject to significant
fluctuations. Such fluctuations, as well as economic conditions generally, may
adversely affect the market price of our securities.

12.   We Have No Assurance of a Continued Public Trading Market.

         Janel's common stock is quoted in the over-the-counter market on the
OTC Bulletin Board and is subject to the low-priced security or so-called "penny
stock" rules that impose additional sales practice requirements on
broker-dealers who sell such securities. For any transaction involving a penny
stock, the rules require, among other things, the delivery, prior to the
transaction, of a disclosure schedule required by the SEC relating to the penny
stock market. The broker-dealer also must disclose the commissions payable to
both the broker-dealer and the registered representative and current quotations
for the securities. Finally, monthly statements must be sent disclosing recent
price information for the penny stocks held in the customer's account. As a
result, characterization as a "penny stock" can adversely affect the market
liquidity for the securities.

13.  We Have No History of Paying Dividends.

         Janel has not paid cash dividends on our common stock. We currently
anticipate that we will retain all future earnings for use in our business and
do not anticipate paying any cash dividends in the foreseeable future.

Item 2.           Properties

         Janel leases all of its office facilities. The executive offices in
Jamaica, New York consist of approximately 5,000 square feet of office space
adjoined by 9,000 square feet of warehouse space, all subject to a lease with a
term ending January 31, 2010, and an annual base rent of $132,300 through
January 31, 2005, and $145,500 thereafter. Its administrative office in
Lynbrook, New York is approximately 1,318 square feet and is occupied under a
lease which expires February 28, 2008, with an annual rent of $35,000 for 2004,
which increases to $38,000 in the last year of the lease. Janel's Illinois
office occupies approximately 2,063 square feet with an additional 800 square
feet of warehouse space under a lease which expires June 30, 2005, with an
annual rent of $30,000. Janel's Georgia location occupies approximately 3,000
square feet of office and warehouse space, under a lease which expires in August
31, 2006 with an annual rent of $29,000. Janel's Los Angeles office occupies
approximately 3,000 square feet of office under a lease which expires in June
2007 with an annual rent of $61,380. Certain of the leases also provide for
annual increases based upon increases in taxes or service charges.

<PAGE>

Item 3. Legal Proceedings

         Janel is occasionally subject to claims and lawsuits which typically
arise in the normal course of business. While the outcome of these claims cannot
be predicted with certainty, management does not believe that the outcome of any
of these legal matters will have a material adverse effect on the company's
financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

         There was no submission of matters to a vote of security holders during
the company's fiscal year ended September 30, 2004.

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

         The company's common stock is quoted on the OTC Bulletin Board. The
following table sets forth the range of the high and low bid prices for the
company's common stock as reported on the OTC Bulletin Board for the periods
indicated. Quotations do not necessarily represent actual transactions and do
not reflect related mark-ups, mark-downs or commissions:

Fiscal 2004                 High Bid        Low Bid
-----------                 --------        -------

First Quarter                $1.33            $.67

Second Quarter               $1.55            $.81

Third Quarter                $1.40            $.65

Fourth Quarter               $ .94            $.37



Fiscal 2003                 High Bid        Low Bid
-----------                 --------        -------

First Quarter                $ .67            $.24

Second Quarter               $ .35            $.21

Third Quarter                $ .67            $.26

Fourth Quarter               $ .85            $.52



         At December 15, 2004, the company had 57 holders of record and
approximately 590 beneficial holders of its shares of common stock. On December
27, 2004, the last sale price of the shares of common stock as reported by the
OTC Bulletin Board was $.46 per share.

         Securities which were issued or sold by the Registrant within the past
three years and which were not registered under the Securities Act of 1933 (the
"Securities Act"), are as follows:

         On July 22, 2002, Janel's Board of Directors authorized the sale and
issuance of up to 1,803,000 shares of restricted common stock for a purchase
price of $.01 per share to a list of 43 employees and five consultants as an
incentive for performance. A total of 1,801,000 shares were purchased for an
aggregate cash consideration of $18,010, all of which was applied to the
company's general working capital.

<PAGE>

         On October 28, 2002, Janel's Board of Directors approved an agreement
for the sale and issuance of 42,000 shares of restricted common stock to the
company's attorneys in consideration for a reduction of $15,609 of outstanding
legal fees and costs, which was satisfied by the issuance and delivery of the
shares.

         Exemption from registration under the Securities Act is claimed for the
sales of common stock referred to above in reliance upon the exemption afforded
by Section 4(2) of the Securities Act for transactions not involving a public
offering. Each certificate evidencing such shares of common stock bears an
appropriate restrictive legend, and "stop transfer" orders are maintained on the
company's stock transfer records with respect to each of the holders of that
common stock. None of the sales involved participation by an underwriter or a
broker-dealer.

Item 6.           Selected Financial Data

                                                     Year Ended September 30,

<TABLE>
<CAPTION>
                                         2004           2003           2002            2001           2000
<S>                                  <C>            <C>            <C>             <C>            <C>
Revenue                              $ 69,981,639   $ 56,916,276   $ 44,848,442    $ 46,650,094   $ 53,160,777
                                     ------------   ------------   ------------    ------------   ------------

Net Income (Loss)                    $    264,355   $    196,787   $   (120,923)   $     38,966   $   (130,647)
                                     ------------   ------------   ------------    ------------   ------------

Net Income (Loss) per common share   $     0.0157   $     0.0117   $    (0.0079)            N/A            N/A
                                     ------------   ------------   ------------    ------------   ------------

Total Assets                         $  7,030,489   $  5,798,260   $  4,726,296    $  4,732,370   $  5,038,883
                                     ------------   ------------   ------------    ------------   ------------

Long-Term Obligations                $    100,530   $     78,568   $     78,568    $    153,619   $    212,343
                                     ------------   ------------   ------------    ------------   ------------

Cash Dividends Declared
  per common share                        N/A            N/A            N/A             N/A            N/A
                                     ------------   ------------   ------------    ------------   ------------
</TABLE>

<PAGE>

Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations

   Forward-Looking Statements

         The statements contained in all parts of this document that are not
historical facts are, or may be deemed to be, "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. Such forward-looking statements include,
but are not limited to, those relating to the following: the effect and benefits
of the company's reverse merger transaction; Janel's plans to reduce costs
(including the scope, timing, impact and effects thereof); potential annualized
cost savings; plans for direct entry into the trucking and warehouse
distribution business (including the scope, timing, impact and effects thereof);
the company's ability to improve its cost structure; plans for opening
additional domestic and foreign branch offices (including the scope, timing,
impact and effects thereof); the sensitivity of demand for the company's
services to domestic and global economic and political conditions; expected
growth; future operating expenses; future margins; fluctuations in currency
valuations; fluctuations in interest rates; future acquisitions and any effects,
benefits, results, terms or other aspects of such acquisitions; ability to
continue growth and implement growth and business strategy; the ability of
expected sources of liquidity to support working capital and capital expenditure
requirements; future expectations and outlook and any other statements regarding
future growth, cash needs, operations, business plans and financial results and
any other statements that are not historical facts.

<PAGE>

         When used in this document, the words "anticipate," "estimate,"
"expect," "may," "plans," "project," and similar expressions are intended to be
among the statements that identify forward-looking statements. Janel's results
may differ significantly from the results discussed in the forward-looking
statements. Such statements involve risks and uncertainties, including, but not
limited to, those relating to costs, delays and difficulties related to the
company's dependence on its ability to attract and retain skilled managers and
other personnel; the intense competition within the freight industry; the
uncertainty of the company's ability to manage and continue its growth and
implement its business strategy; the company's dependence on the availability of
cargo space to serve its customers; effects of regulation; its vulnerability to
general economic conditions and dependence on its principal customers; accuracy
of accounting and other estimates; risk of international operations; risks
relating to acquisitions; the company's future financial and operating results,
cash needs and demand for its services; and the company's ability to maintain
and comply with permits and licenses; as well as other risk factors described in
this Annual Report. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual outcomes
may vary materially from those projected.

         Overview

         Janel operates its business as a single segment primarily comprised of
full-service cargo transportation logistics management, including freight
forwarding via air, ocean and land-based carriers, customs brokerage services,
warehousing and distribution services, and other value-added logistics services.

         The following discussion and analysis addresses the results of
operations for the fiscal year ended September 30, 2004, as compared to the
results of operations for the fiscal year ended September 30, 2003; the fiscal
year ended September 30, 2003 as compared to the results of operations for the
fiscal year ended September 30, 2002; and the results of operations for the
fiscal year ended September 30, 2002, as compared to the results of operations
for the fiscal year ended September 30, 2001. The discussion and analysis then
addresses the liquidity and financial condition of the company, and other
matters.

Results of Operations - Fiscal Year Ended September 30, 2004 Compared to Fiscal
Year Ended September 30, 2003

         Revenue.

         Total revenue for fiscal 2004 was a record $69,981,639, as compared to
$56,916,276 for fiscal 2003, a year-over-year increase of $13,065,363, or 23.0%.
The increase in revenue was primarily due to the general improvement in
international trade during fiscal 2004 in all of the principal industry sectors
served by the company, in particular, wearing apparel and finished garments,
household electronics and sporting goods and accessories. During fiscal 2004,
the company substantially increased its overall business activities with
existing clients as well as through the addition of new clients. Net revenue
(revenue minus forwarding expenses) in fiscal 2004 was a record $6,940,462, an
increase of $624,485, or 9.9%, as compared to $6,315,977 in fiscal 2003.

<PAGE>

         Forwarding Expense.

         Forwarding expense is primarily comprised of the fees paid by Janel
directly to cargo carriers to handle and transport its actual freight shipments
on behalf of its customers between initial and final terminal points. Forwarding
expense also includes any duties and/or trucking charges related to the
shipments. For fiscal year 2004, forwarding expense increased by $12,440,878, or
24.6%, to $63,041,177 as compared to $50,600,299 for fiscal year 2003.
Forwarding expense increased year-over-year at a slightly higher percentage than
revenue because, in fiscal 2004, a somewhat higher proportion of the company's
total shipments utilized ocean freight, for which the company earns slightly
lower margins than for air freight.

         Selling, General and Administrative Expense.

         Selling, general and administrative expense increased $367,015, or
6.2%, to $6,323,606 in fiscal 2004, as compared to $5,956,591 in fiscal 2003.
However, as a percentage of revenue, SG&A expense in fiscal 2004 was 9.03%, an
improvement of 143 basis points as compared to 10.46% as a percentage of revenue
in fiscal 2003.

         Income Before Other Items.

         Janel's income before other items rose $236,917, or 70.4%, to a record
$573,479 in fiscal 2004 as compared to $336,562 in fiscal 2003. The relatively
greater percentage increase in operating income as compared to year-over-year
revenue generally reflects the positive leverage effect derived from the largely
fixed nature of SG&A expense. The operating income margin (income before other
items divided by net revenue) improved by 293 basis points to 8.26% in fiscal
2004 from 5.33% in fiscal 2003.

         Income (Loss) Before Income Taxes.

         Income before taxes in fiscal 2004 was a record $468,955, which was
less than income before other items for the period, primarily as a result a
charge of $119,160 taken in the fiscal fourth quarter reflecting costs related
to abandoned business acquisitions. Nonetheless, this represented a year-to-year
improvement of $112,668., or 31.6%, as compared to income before taxes of
$356,287 in fiscal 2003.

         Income Taxes.

         The effective income tax rate in both fiscal 2004 and fiscal 2003
reflects the U.S. federal statutory rate and applicable state income taxes.

         Net Income (Loss).

         For fiscal 2004, Janel reported record net income of $264,355, an
increase of $67,568, or 34.3%, as compared to the reported net income of
$196,787 in fiscal 2003. Janel's net profit margin (net income as a percent of
net revenue) was 3.81% in fiscal 2004, an improvement of 69 basis points as
compared to 3.12% in fiscal 2003.

<PAGE>

Results of Operations - Fiscal Year Ended September 30, 2003 Compared to Fiscal
Year Ended September 30, 2002

         Revenue.

         Total revenue for fiscal 2003 was $56,916,276 as compared to
$44,848,442 for fiscal 2002, a year-over-year decrease of $12,067,834, or 26.9%.
The increased level of revenue was primarily due to the general improvement in
international trade during fiscal 2003 in all of the principal industry sectors
served by the company, in particular, wearing apparel and finished garments,
household electronics and sporting goods and accessories.

         Forwarding Expense.

         Forwarding expense is primarily comprised of the fees paid by Janel
directly to cargo carriers to handle and transport its actual freight shipments
on behalf of its customers between initial and final terminal points. Forwarding
expense also includes any duties and/or trucking charges related to the
shipments. For fiscal year 2003, forwarding expense increased by $11,575,182, or
29.7%, to $50,600,299 as compared to $39,025,117 for fiscal year 2002. The
increase was generally consistent with the higher level of revenue year-over-
year.

         Selling, General and Administrative Expense.

         Selling, general and administrative expense increased $385,007, or
6.9%, to $5,956,591 in fiscal 2003 as compared to $5,571,584 in fiscal 2002. As
a percentage of revenue, SG&A expense in fiscal 2003 at 10.46% improved by 196
basis points as compared to 12.42% in the prior year.

         Income Before Other Items.

         Primarily as a result of the proportionately lesser percentage increase
in SG&A expenses relative to the percentage increase in revenue in fiscal 2003
as compared to fiscal 2002, Janel's income before other items rose $105,880, or
45.9%, to $336,562 in fiscal 2003 as compared to $230,682 in fiscal 2002. The
operating income margin (i.e., based on income before taxes and other items) on
net revenue (total revenue less forwarding expenses) increased by 137 basis
points from 3.96% in fiscal 2002 to 5.33% in fiscal 2003.

         Income (Loss) Before Income Taxes.

         The company reported income before income taxes of $356,287 in fiscal
2003, an increase of $367,710 as compared to the reported net loss before income
taxes of $(11,423) in fiscal 2002.

<PAGE>

         Income Taxes.

         The effective income tax rate in both the fiscal 2003 and fiscal 2002
years reflects the U.S. federal statutory rate and applicable state income
taxes. The charge for impairment loss was non-tax deductible and, therefore, did
not affect the company's provision for income taxes.

         Net Income (Loss).

         For fiscal 2003, Janel reported a net income of $196,787, a increase of
$317,710 as compared to reported net loss of $(120,923) in fiscal 2002. Janel's
net profit margin (net income as a percent of net revenue) was 3.12% in fiscal
2003, an improvement of 520 basis points as compared to (2.08%) in fiscal 2002.

Results of Operations - Fiscal Year Ended September 30, 2002 Compared to Fiscal
Year Ended September 30, 2001

         Revenue.

         Total revenue for fiscal 2002 was $44,848,442 as compared to
$46,650,094 for fiscal 2001, a year-over-year decrease of $(1,801,652), or
(3.9)%. The lower level of revenue was primarily due to the general decline in
international trade over the course of the year following the events of
September 11, 2001.

         Forwarding Expense.

         Forwarding expense is primarily comprised of the fees paid by Janel
directly to cargo carriers to handle and transport its actual freight shipments
on behalf of its customers between initial and final terminal points. Forwarding
expense also includes any duties and/or trucking charges related to the
shipments. For fiscal year 2002, forwarding expense decreased by $1,717,066, or
4.2%, to $39,025,117 as compared to $40,742,183 for fiscal year 2001. The
decline was consistent with the lower level of revenue year-over-year.

         Selling, General and Administrative Expense.

         Selling, general and administrative expense decreased $274,800, or
4.7%, to $5,571,584 in fiscal 2002 as compared to $5,846,384 in fiscal 2001. As
a percentage of revenue, SG&A expense in fiscal 2002 at 12.42% remained
essentially flat as compared to the prior year.

         Income Before Other Items.

         Primarily as a result of the proportionately greater percentage
declines in forwarding and SG&A expenses relative to the percentage decline in
revenue in fiscal 2002 as compared to fiscal 2001, Janel's income before other
items rose $203,259, or 741.2%, to $230,682 in fiscal 2002 as compared to
$27,423 in fiscal 2001. Despite the year-over-year decline in revenue, the
operating income margin (i.e., based on income before taxes and other items) on
net revenue (total revenue less forwarding expenses) increased by 350 basis
points from 0.46% in fiscal 2001 to 3.96% in fiscal 2002.

<PAGE>

         Income (Loss) Before Income Taxes.

         The company reported a loss before income taxes of $(11,423) in fiscal
2002, a decrease of $(78,089), as compared to the reported net income before
income taxes of $66,666 in fiscal 2001.

         Income Taxes.

         The effective income tax rate in both the fiscal 2002 and fiscal 2001
years reflects the U.S. federal statutory rate and applicable state income
taxes.

         Net Income (Loss).

         For fiscal 2002, Janel reported a net loss of $(120,923), a decrease of
$(159,889), as compared to reported net income of $38,966 in fiscal 2001.
Janel's profit margin (net income as a percent of net revenue) decreased by 274
basis points from 0.66% in fiscal 2001 to (2.08%) in fiscal 2002.

         Liquidity and Capital Resources

         Janel's ability to meet its liquidity requirements, which include
satisfying its debt obligations, funding working capital, day-to-day operating
expenses and capital expenditures depends upon its future performance, which is
subject to general economic conditions and other factors, some of which are
beyond its control. During the 12 months ended September 30, 2003, Janel's
primary requirements for working capital have been directly related to the
funding of increased accounts receivable.

         At September 30, 2004, cash increased by $227,101 to $1,287,507 from
$1,060,406 at September 30, 2003. For the 12 months ended September 30, 2004,
Janel's primary use of cash in operating activities was to finance an increase
in its accounts receivable by $972,613, partially offset by an increase in
accounts payable and accrued expenses of $936,668 and an increase in prepaid
expenses and sundry current assets of $9,680. For financing activities, Janel
increased cash through an increase in long-term debt of $26,515.

         At September 30, 2003, cash decreased by $138,535 to $1,060,406 from
$1,198,941 at September 30, 2002. For the 12 months ended September 30, 2003,
Janel's primary use of cash in operating activities was to finance an increase
in its accounts receivable by $1,248,272, partially offset by an increase in
accounts payable and accrued expenses of $342,507 and an increase in prepaid
expenses and sundry current assets of $40,998. For financing activities, Janel
increased cash through bank borrowings of $500,000.

<PAGE>

         At September 30, 2004, Janel had $1,200,000 ($700,000 as of September
30, 2003) of available borrowings remaining under a line of credit with a bank
pursuant to which it may borrow up to $2,000,000 ($1,500,000 as of September 30,
2003) bearing interest at prime plus one-half of one percent, collateralized by
certificates of deposit. Management believes anticipated cash flow from
operations and availability under a line of credit is sufficient to meet the
working capital and operating needs of its currently existing sources of
business. However, the company is also proceeding with its comprehensive growth
strategy for fiscal 2005 and beyond, which encompasses a number of potential
elements, as detailed below under "Current Outlook." To successfully execute
various of these growth strategy elements in the coming months, the company will
need to secure additional capital funding estimated at up to $10,000,000 during
that period. There is no assurance either that such additional capital as
necessary to execute the company's business plan and intended growth strategy
will be available or, if available, will be extended to the company at mutually
acceptable terms.

         Reverse Merger with Wine Systems Design, Inc.

         In June and July 2002, C and N Corp., a predecessor of the company,
entered into and completed a reverse merger transaction with Wine Systems
Design, Inc., formally changed the corporate name to Janel World Trade, Ltd. and
became a public company traded on the OTC Bulletin Board under the symbol
"JLWT." As a result of the merger transaction and related amendments to the
company's certificate of incorporation, Janel is authorized to issue up to
225,000,000 shares of common stock, $.001 par value each, of which 16,843,000
shares are currently issued and outstanding.

         Current Outlook

         Janel is primarily engaged in the business of providing full-service
cargo transportation logistics management, including freight forwarding - via
air, ocean and land-based carriers - customs brokerage services, warehousing and
distribution services, and other value-added logistics services. Its results of
operations are affected by the general economic cycle, particularly as it
influences global trade levels and specifically the import and export activities
of Janel's various current and prospective customers. Historically, the
company's quarterly results of operations have been subject to seasonal trends
which have been the result of, or influenced by, numerous factors including
climate, national holidays, consumer demand, economic conditions, the growth and
diversification of its international network and service offerings, and other
similar and subtle forces.

         Based upon the results for the fiscal year ended September 30, 2004,
and its current operations, Janel projects that gross revenue from its currently
existing accounts and businesses for its fiscal year ending September 30, 2005
will grow by approximately 10-15% to approximately $77 - $80 million.

         In addition, Janel is progressing with the implementation of its
business plan and strategy to grow its revenue and profitability for fiscal 2005
and beyond through other avenues. The company's strategy for growth includes
plans to: open additional branch offices domestically and/or outside the
continental United States; introduce additional revenue streams for its existing
headquarters and branch locations; proceed with negotiations and due diligence
with privately held transportation-related firms which may ultimately lead to
their acquisition by the company; expand its existing sales force by hiring
additional commission-only sales representatives with established customer
bases; increase its focus on growing revenue related to export activities;
evaluate direct entry into the trucking and warehouse distribution business as a
complement to the services already provided to existing customers; and continue
its focus on containing current and prospective overhead and operating expenses,
particularly with regard to the efficient integration of any additional offices
or acquisitions. Assuming successful execution of substantial elements of these
growth strategies, the company projects that gross revenue for fiscal 2005
(which may approximate $100 million) could be significantly greater than its
gross revenue for fiscal 2004, and that profitability will be commensurately
greater than should Janel's fiscal 2004 results, as well.

<PAGE>

Critical Accounting Policies and Estimates

         Management's Discussion and Analysis of Financial Condition and Results
of Operations discusses the company's consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted
in the United States of America. The preparation of these financial statements
requires management to make estimates and assumptions about future events that
affect the amounts reported in the financial statements and accompanying notes.
Since future events and their effects cannot be determined with absolute
certainty, the determination of estimates requires the exercise of judgment.
Actual results could differ from those estimates, and such difference may be
material to the financial statements. The most significant accounting estimates
inherent in the preparation of our financial statements include estimates as to
the appropriate carrying value of certain assets and liabilities which are not
readily apparent from other sources, primarily allowance for doubtful accounts,
accruals for transportation and other direct costs, and accruals for cargo
insurance. Management bases its estimates on historical experience and on
various assumptions which are believed to be reasonable under the circumstances.
We reevaluate these significant factors as facts and circumstances change.
Historically, actual results have not differed significantly from our estimates.
These accounting policies are described at relevant sections in this discussion
and analysis and in the notes to the consolidated financial statements included
in this Annual Report on Form 10-K/A for the fiscal year ended September 30,
2004.

         Management believes that the nature of the company's business is such
that there are few, if any, complex challenges in accounting for operations.
Revenue recognition is considered the critical accounting policy due to the
complexity of arranging and managing global logistics and supply-chain
management transactions.

Revenue Recognition

         Revenues are derived from airfreight, ocean freight and custom
brokerage services. The company is a non-asset based carrier and accordingly
does not own transportation assets. The company generates the major portion of
its air and ocean freight revenues by purchasing transportation services from
direct carriers (airlines, steam ship lines, etc.) and reselling those services
to its customers. By consolidating shipments from multiple customers and
availing itself of its buying power, the company is able to negotiate favorable
rates from the direct carriers, while offering to its customers lower rates than
the customers could obtain themselves.

         Airfreight revenues include the charges to the company for carrying the
shipments when the company acts as a freight consolidator. Ocean freight
revenues include the charges to the company for carrying the shipments when the
company acts as a Non-Vessel Operating Common Carrier (NVOCC). In each case, the
company is acting as an indirect carrier. When acting as an indirect carrier,
the company will issue a House Airway Bill (HAWB) or a House Ocean Bill of
Lading (HOBL) to customers as the contract of carriage. In turn, when the
freight is physically tendered to a direct carrier, the company receives a
contract of carriage known as a Master Airway Bill for airfreight shipments and
a Master Ocean Bill of Lading for ocean shipments. At this point the risk of
loss passes to the carrier, however, in order to claim for any such loss, the
customer is first obligated to pay the freight charges.

<PAGE>

         Based upon the terms in the contract of carriage, revenues related to
shipments where the company issues a HAWB or a HOBL are recognized at the time
the freight is tendered to the direct carrier. Costs related to the shipments
are recognized at the same time.

         Revenues realized when the company acts as an agent for the shipper and
does not issue a HAWB or a HOBL include only the commission and fees earned for
the services performed. These revenues are recognized upon completion of the
services.

         Customs brokerage and other services involves provide multiple services
at destination including clearing shipments through customs by preparing
required documentation, calculating and providing for payment of duties and
other charges on behalf of the customers, arranging for any required
inspections, and arranging for final delivery. These revenues are recognized
upon completion of the services.

         The movement of freight may require multiple services. In most
instances the company may perform multiple services including destination
breakbulk and value added services such as local transportation, distribution
services and logistics management. Each of these services has a separate fee
which is recognized as revenue upon completion of the service.

         Customers will frequently request an all inclusive rate for a set of
services which is known in the industry as "door-to-door services." In these
cases, the customer is billed a single rate for all services from pickup at
origin to delivery. The allocation of revenue and expense among the components
of service when provided under an all inclusive rate are done in an objective
manner on a fair value basis in accordance with Emerging Issues Task Force
(EITF) 00-21, "Revenue Arrangements with Multiple Deliverables."

Estimates

         While judgments and estimates are a necessary component of any system
of accounting, the company's use of estimates is limited primarily to the
following areas that in the aggregate are not a major component of the company's
consolidated statements of income:

a. accounts receivable valuation;
b. the useful lives of long-term assets;
c. the accrual of costs related to ancillary services the company provides; and
c. accrual of tax expense on an interim basis.

<PAGE>

         Management believes that the methods utilized in all of these areas are
non-aggressive in approach and consistent in application. Management believes
that there are limited, if any, alternative accounting principles or methods
which could be applied to the company's transactions. While the use of estimates
means that actual future results may be different from those contemplated by the
estimates, the company believes that alternative principles and methods used for
making such estimates would not produce materially different results than those
reported.

Item 7a. Quantitative and Qualitative Disclosures About Market Risk

         Not applicable.

Item 8. Financial Statements and Supplementary Data

         The financial statements and supplementary data required by this Item 8
are included in the company's Consolidated Financial Statements listed in Item
15(a) of this Annual Report.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

      Not applicable.

Item 9A. Controls and Procedures

         We maintain a system of disclosure controls and procedures that is
designed to provide reasonable assurance that information, which is required to
be disclosed by the company in the reports that it files or submits under the
Securities and Exchange Act of 1934, as amended, is recorded, processed,
summarized and reported within the time periods specified in the rules and forms
of the Securities and Exchange Commission, and is accumulated and communicated
to management in a timely manner. Our Chief Executive Officer and Chief
Financial Officer have evaluated this system of disclosure controls and
procedures as of the end of the period covered by this annual report, and
believe that the system is effective. There have been no changes in our internal
control over financial reporting during the most recent fiscal year that have
materially affected, or are reasonably likely to materially affect, the
company's internal control over financial reporting.

Item 10. Directors and Executive Officers of the Registrant

      The executive officers and directors of the Registrant are as follows:

Name                           Age            Position

Stephen P. Cesarski            59             President, Chief Operating
                                              Officer and Director
James N. Jannello              60             Executive Vice President,
                                              Chief Executive Officer and
                                              Director
William J. Lally               51             Director
Ruth Werra                     63             Secretary
Linda Bieler                   43             Controller and Chief Financial
                                              and Accounting Officer

<PAGE>

      Stephen P. Cesarski has been the President and a director of Janel since
1978. Mr. Cesarski is the Chief Operating Officer and is principally engaged in
sales and marketing and also manages the export side of the company's business.

      James N. Jannello is the Executive Vice President and has been the Chief
Executive Officer of Janel since it was founded in 1974. Mr. Jannello's
principal function is the overseeing of all of the company's operations,
management of the import side of the business and the setting of billing rates
and charges, and the maintenance of relationships with overseas agents
worldwide. Mr. Jannello is a licensed Customs House Broker.

      William J. Lally was initially employed by Janel in New York City in 1975
and moved to Chicago, Illinois in 1979, where he is the President of the Janel
Group of Illinois, Inc. Mr. Lally became a director of the company in July 2002.

      Ruth Werra has been the Secretary of Janel since 1994 and has been
employed by the company since 1975. She is the office manager of the New York
executive office and oversees the maintenance of Janel's corporate records. Mrs.
Werra also oversees the entry and clearance of all personal effects shipments
handled by the New York office.

      Linda Bieler has been the Controller of Janel since 1994. She is the Chief
Financial and Accounting Officer and oversees accounting operations for all
branches, and manages its information systems and generation of its reports.

      Directors hold office until the next annual meeting of shareholders and
thereafter until their successors have been duly elected and qualified. The
executive officers are elected by the Board of Directors on an annual basis and
serve under the direction of the board. Executive officers devote all of their
business time to the company's affairs.

      Janel's Board of Directors does not yet include any "independent"
directors, and the company does not have a separate Audit Committee or a
Compensation Committee.

Item 11. Executive Compensation

      Summary Compensation Table

      The following table sets forth, for the fiscal years ended September 30,
2004, 2003 and 2002, the cash compensation paid by the company, as well as
certain other compensation paid with respect to those years and months, to the
Chief Executive Officer and, to the extent applicable, each of the three other
most highly compensated executive officers of the company in all capacities in
which they served.

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------
                                                   Other Annual     Awards,       Securi-tiePayouts,     All Other
Name and          Year     Salary      Bonus       Compensation     Restricted    Under-lyinLTIP         Compen-
Principal                  ($)         ($)         ($)              Stock         Options   Payouts      sation
Position                                                            Awards        /SARs     (#)          ($)
                                                                    ($)
--------------------------------------------------------------------------------------------------------------------
<S>               <C>      <C>         <C>         <C>              <C>           <C>       <C>          <C>
Stephen P.        2002     153,285       35,000    17,981 (1)
Cesarski (1)      2003     164,085        6,080    41,772 (1)
President and     2004     161,689                 48,656 (1)
Chief Operating
Officer
--------------------------------------------------------------------------------------------------------------------
James N.          2002     147,377       35,000    13,685 (2)
Jannello (2)      2003     160,337        6,080    50,729 (2)
Executive Vice    2004     166,780                 49,750 (2)
President and
Chief Executive
Officer
--------------------------------------------------------------------------------------------------------------------
Noel J.           2002     118,436                   8,819 (3)
Jannello (3)      2003     124,426                 13,913 (3)
Vice President    2004     132,873                 24,242 (3)
--------------------------------------------------------------------------------------------------------------------
William J.        2002     100,560                   4,075 (4)
Lally (4)         2003     108,382                 21,004 (4)
Director          2004     108,382                 13,112 (4)
--------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

(1)   Includes $12,821, $11,374 and $9,783 and of medical insurance premiums
      paid on behalf of such individual for each of the fiscal years ended 2004,
      2003 and 2002 respectively, $33,889, $26,002 and $6,009 for automobile and
      automobile-related costs, including insurance, incurred on behalf of such
      individual, for each of the fiscal years ended 2004, 2003 and 2002
      respectively,$1,946, $4,396 and $2,189 of 401K paid on behalf of such
      individual for each of the fiscal years ended 2004, 2003 and 2002
      respectively.

(2)   Includes $10,132, $10,494 and $5,761 of medical insurance premiums paid on
      behalf of such individual for each of the fiscal years ended 2004, 2003
      and 2002 respectively, $37,623, $35,895 and $5,819 for automobile and
      automobile-related costs, including insurance, incurred on behalf of such
      individual, for each of the fiscal years ended 2004, 2003 and 2002
      respectively, $1,995, $4,340 and $2,105 of 401K paid on behalf of such
      individual for each of the fiscal years ended 2004, 2003 and 2002
      respectively.
(3)   Includes $10,132, $4,500 and $4,500 of medical insurance premiums paid on
      behalf of such individual for each of the fiscal years ended 2004, 2003
      and 2002 respectively, $12,937, $6,496 and $3,000 for automobile and
      automobile-related costs, including insurance, incurred on behalf of such
      individual, for each of the fiscal years ended 2004, 2003 and 2002
      respectively, $1,173, $2,917 and $1,319 of 401K paid on behalf of such
      individual for each fiscal years ended 2004, 2003 and 2002 respectively.

(4)   Includes $13,112, $19,643 and $4,075 for automobile and automobile-related
      costs, including insurance, incurred on behalf of such individual for each
      of the fiscal years ended 2004, 2003 and 2002 respectively,$1,361 of 401K
      paid on behalf of such individual for each fiscal year ended 2003.

<PAGE>

Item 12. Security Ownership of Certain Beneficial Owners and Management

         The following table sets forth certain information regarding shares of
common stock beneficially owned as of December 29, 2004, by (i) each person,
known to the company, who beneficially owns more than 5% of the common stock,
(ii) each of the company's directors and (iii) all officers and directors as a
group:

<TABLE>
<CAPTION>
Name and Address of Beneficial Owner        Shares Beneficially Owned             Percentage of Stock Outstanding (1)
------------------------------------        -------------------------             -----------------------------------
<S>                                         <C>                                   <C>
Stephen P. Cesarski                                   5,500,000                               32.65%
150-14 132nd Avenue Jamaica, NY 11434

James N. Jannello                                     5,500,000                               32.65%
150-14 132nd Avenue Jamaica, NY 11434

William J.  Lally                                     1,000,000                                5.94%
17 West 312th Deer Path Rd.
Bensenville, IL 60106

All Officers and Directors as a Group                12,050,000                               71.54%
(5 persons)
</TABLE>

--------------------------

(1) All of these shares are owned of record.

         Common Stock

         Janel is authorized to issue up to 225,000,000 shares of common stock,
$.001 par value each, of which 16,843,000 shares are currently issued and
outstanding. The holders of common stock are entitled to one vote for each share
held of record on all matters to be voted on by shareholders. There is no
cumulative voting with respect to the election of directors, with the result
that the holders of more than 50% of the shares of common stock can elect all of
the directors. The company's principal officers, James N. Jannello and Stephen
P. Cesarski, collectively own 65.3% of the issued and outstanding common stock
and therefore can elect all of the directors. The holders of common stock are
entitled to receive dividends when and if declared by the Board of Directors out
of funds legally available therefore. In the event of liquidation, dissolution
or winding up of the company, the owners of common stock are entitled to share
all assets remaining available for distribution after the payment of liabilities
and after provision has been made for each class stock, if any, having a
preference over the common stock as such. The common stock has no conversion,
preemptive or other subscription rights, and there are no redemption revisions
applicable to the common stock.

         Savings and Stock Option Plans

         401(k) and Profit-Sharing Plan.

         The company maintains an Internal Revenue Code Section 401(k) salary
deferral savings and profit-sharing plan (the "Plan") for all of its eligible
employees who have been employed for at least one year and are at least 21 years
old. Subject to certain limitations, the Plan allows participants to voluntarily
contribute up to 15% of their pay on a pre-tax basis. Under the Plan, the
company may make matching contributions on behalf of the pre-tax contributions
made up to a maximum of 25% of the participant's first 5% of compensation
contributed as Elective Deferrals in the year. All participants are fully vested
in their accounts in the Plan with respect to their salary deferral
contributions, and are vested in company matching contributions at the rate of
20% after three years of service, 40% after four years of service, 60% after
five years of service, 80% after six years of service, with 100% vesting after
seven years of service.

<PAGE>

         Stock Option Plan.

         On December 12, 2002, Janel's Board of Directors and majority of its
shareholders approved and adopted the Janel World Trade, Ltd. Stock Option
Incentive Plan (the "Option Plan") providing for options to purchase up to
1,600,000 shares of common stock for issuance to valued employees and
consultants of the company as an incentive for superior performance.

         To date, no options have been granted under the Option Plan. The Option
Plan is administered by the Board of Directors, which is authorized to grant
incentive stock options and non qualified stock options to selected employees
and consultants of the company and to determine the participants, the number of
options to be granted and other terms and provisions of each option.

         The exercise price of any incentive stock option or nonqualified option
granted under the Option Plan may not be less than 100% of the fair market value
of the shares of common stock of the company at the time of the grant. In the
case of incentive stock options granted to holders of more than 10% of the
voting power of the company, the exercise price may not be less than 110% of the
fair market value.

         Under the terms of the Option Plan, the aggregate fair market value
(determined at the time of grant) of shares issuable to any one recipient upon
exercise of incentive stock options exercisable for the first time during any
one calendar year may not exceed $100,000. Options granted under the Option Plan
may be exercisable in either one, two or three equal annual installments at the
discretion of the Board of Directors, but in no event may a stock option be
exercisable prior to the expiration of six months from the date of grant, unless
the grantee dies or becomes disabled prior thereto. Stock options granted under
the Option Plan have a maximum term of 10 years from the date of grant, except
that with respect to incentive stock options granted to an employee who, at the
time of the grant, is a holder of more than 10% of the voting power of the
company, the stock option shall expire not more than five years from the date of
the grant. The option price must be paid in full on the date of exercise and is
payable in cash or in shares of common stock having a fair market value on the
date the option is exercised equal to the option price, as determined by the
Board of Directors.

         If a grantee's employment by, or provision of services to, the company
shall be terminated, the Board of Directors may, in its discretion, permit the
exercise of stock options for a period not to exceed one year following such
termination of employment with respect to incentive stock options and for a
period not to extend beyond the expiration date with respect to non qualified
options, except that no incentive stock option may be exercised after three
months following the grantee's termination of employment, unless due to death or
permanent disability, in which case the option may be exercised for a period of
up to one year following such termination.

<PAGE>

      Transfer Agent.

      The company's current transfer agent is Executive Registrar, 3615 South
Huron Street, Suite 104, Englewood, CO 80110. .

Item 13. Certain Relationships and Related Transactions

      Stephen P. Cesarski, Janel's President and Chief Operating Officer, and
James N. Jannello, Janel's Executive Vice President and Chief Executive Officer,
each own a 10% profit interest in each of Janel Shanghai and Janel Hong Kong.
Mr. Jannello also owns 50% of Janel Miami (Florida), which is a franchisee using
the Janel name, but in which the company has no equity or other direct economic
interest.

      As of the fiscal year end of September 30, 2004, James N. Jannello was
indebted to the company in the aggregate sum of $146,184, Steve Cesarski was
indebted in the amount of $7,255 and William J. Lally was indebted in the
aggregate amount of $7,550. The officer loans to Mr. Jannello and Mr. Cesarski
each bear interest at 4% per annum. The officer loan to Mr. Lally is
non-interest bearing. The officer loans are due on demand.

      On July 22, 2002, Janel's Board of Directors authorized the sale of
1,801,000 restricted shares of Janel's $.001 par value common stock to employees
and consultants for a purchase price of $.01 per share as an incentive for
performance. William J. Lally, a director of the company, purchased 1,000,000 of
those shares for a purchase price of $10,000.

      The transactions described above involve actual or potential conflicts of
interest between Janel and its officers. To reduce the potential for conflicts
of interest between the company and its officers and directors in the future,
Janel's policy will be not to enter into potential conflict-of-interest
transactions with officers, directors or other affiliates unless the terms of
such transactions are at least as favorable to Janel as those which would have
been obtainable from an unaffiliated source. The company has no plans to enter
into any additional transactions that involve actual or potential conflicts of
interest between Janel and its officers or directors, and will not enter into
any such transaction in the future without first obtaining an independent
opinion with regard to fairness to Janel of the terms and conditions of any such
transaction.

Item 14. Principal Accounting Fees and Services

      Audit Fees

      The aggregate fees billed by Paritz & Company, P.A. for the annual audit
were $25,000 and $24,500 for the fiscal years ended September 30, 2004 and 2003,
respectively, and their fees for review of the interim financial statements were
$10,500 and $10,500 for the fiscal years ended September 30, 2004 and 2003,
respectively.

      Financial Information Systems Design and Implementation Fees

      Paritz & Company, P.A. did not render any professional services to Janel
World Trade, Ltd. for financial information systems design and implementation,
as described in Paragraph (c)(4)(ii) of Rule 2-01 of Regulation S-X, during the
fiscal years ended September 30, 2004 and 2003.

      All Other Fees

      The aggregate fees billed by Paritz & Company, P.A. for all other services
rendered to Janel World Trade, Ltd. during the fiscal years ended September 30,
2004 and 2003, other than audit services, were $11,774 for the fiscal year ended
September 30, 2004, and $5,000 in each of the fiscal years ended September 30,
2003 and 2002. These "other fees" were for services related to an abandoned
acquisition ($6,774), and tax services ($5,000).

<PAGE>

Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

      (a)   Financial Statements.

            Independent Auditor's Report

            Consolidated Balance Sheets as at September 30, 2004 and 2003

            Consolidated Statement of Operations for the Years Ended September
            30, 2004, 2003 and 2002

      t 12 12 Consolidated Statement of Changes in Stockholders' Equity for the
Years Ended September 30, 2004, 2003 and 2002

            Consolidated Statement of Cash Flows for the Years Ended September
            30, 2004, 2003 and 2002

            Notes to Consolidated Financial Statements

      (c)   Exhibits.

      2.    Agreement and Plan of Merger dated July 18, 2002 by and among Wine
            Systems Design, Inc., WSD Acquisition, Inc. and Janel World
            Transport, Ltd.**

      3(i)  Articles of Incorporation of Wine Systems Design, Inc. (predecessor
            name) filed on August 31, 2000.*

      3(ii) By-laws of Wine Systems Design, Inc. (predecessor name) adopted on
            September 1, 2000.*

      10.1  Janel Stock Option Incentive Plan adopted December 12, 2002.

      23.1  Consent of Paritz & Company, P.A.

      23.2  Letter dated August 1, 2002, from Michael L. Stuck, C.P.A., P.C.,
            the former independent certifying accountant.***

      31    Rule 13(a)-14(a)/15(d)-14(a) Certifications.

      32    Section 1350 Certification.

      -------------------------

      *     Incorporated by reference to Exhibits filed as part of the Wine
            Systems Design, Inc. (predecessor name) Registration Statement on
            Form SB-2 under File No. 333-60608, filed May 10, 2001.

      **    Incorporated by reference to Exhibits filed as part of the company's
            Form 8-K report, filed July 18, 2002.

      ***   Incorporated by reference to Exhibits filed as part of the company's
            Form 8-K/A report, filed August 1, 2002.

<PAGE>

      (d)   Financial Statement Schedules.

            Schedules are omitted because they are not applicable, are not
      required or because the information is included in the company's
      Consolidated Financial Statements or notes thereto.



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

November 23, 2005

                                            JANEL WORLD TRADE, LTD.

                                            By: /s/ James N. Jannello
                                                ----------------------------
                                                James N. Jannello,
                                                Executive Vice President and
                                                Chief Executive Officer



      Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report been signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
<S>                          <C>                                                   <C>
/s/ James N. Jannello        Executive Vice President, Chief Executive             November 23, 2005
---------------------        Officer and Director
James N. Jannello

/s/ Stephen P. Cesarski     President, Chief Operating Officer                     November 23, 2005
-----------------------     and Director
Stephen P. Cesarski

/s/ William J. Lally        Director                                               November 23, 2005
--------------------
William J. Lally

/s/ Linda Bieler            Controller and Chief Financial and                     November 23, 2005
----------------            Accounting Officer
Linda Bieler

/s/ Ruth Werra              Secretary                                              November 23, 2005
--------------
Ruth Werra
</TABLE>

<PAGE>

--------------------------------------------------------------------------------
Paritz & Company, P.A.                                15 Warren Street, Suite 25
                                                    Hackensack, New Jersey 07601
                                                                   (201)342-7753
                                                             Fax: (201) 342-7598
                                                      E-Mail: paritz @paritz.com
--------------------------------------------------------------------------------

     Certified Public Accountants
--------------------------------------------------------------------------------





                          INDEPENDENT AUDITORS' REPORT



Board of Directors
Janel World Trade Ltd. and Subsidiaries
Jamaica, New York



We have audited the accompanying consolidated balance sheets of Janel World
Trade Ltd. and Subsidiaries as of September 30, 2004 and 2003 and the related
consolidated statements of operations, changes in stockholders' equity and cash
flows for each of the three years in the period ended September 30, 2004. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Janel World Trade
Ltd. and Subsidiaries as of September 30, 2004 and 2003 and the results of its
operations and its cash flows for each of the three years in the period ended
September 30, 2004 in conformity with accounting principles generally accepted
in the United States of America.


                                                     /S/ PARITZ & COMPANY, P.A.
                                                     --------------------------
                                                     Paritz & Company, P.A.

Hackensack, New Jersey
November 22, 2004 (Except for Note 14 which is dated November 11, 2005)

<PAGE>

                     JANEL WORLD TRADE LTD. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
================================================================================

<TABLE>
<CAPTION>
                                                              ---------SEPTEMBER 30,------

                                                                   2004           2003
                                     ASSETS
<S>                                                            <C>            <C>
CURRENT ASSETS
  Cash ( Notes 1,6)                                            $  1,287,507   $  1,060,406
  Accounts receivable, net of allowance for
    doubtful accounts of $31,413 in 2004 and $30,000 in 2003      5,280,435      4,307,822
  Marketable securities (Note 3)                                     46,137         41,093
  Loans receivable - officers (Note 4)                              160,989        158,332
                              - other                                26,153         18,479
  Prepaid expenses and sundry current assets                         67,524         57,844
                                                               ------------   ------------
     TOTAL CURRENT ASSETS                                         6,868,745      5,643,976
                                                               ------------   ------------

Property and equipment, net (Note 5)                                111,816        102,930
                                                               ------------   ------------

OTHER ASSETS:
  Security deposits                                                  49,928         51,354
                                                               ------------   ------------
     TOTAL OTHER ASSETS                                              49,928         51,354
                                                               ------------   ------------

                                                               $  7,030,489   $  5,798,260
                                                               ============   ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Note payable - bank (Note 6)                                 $    800,000   $    800,000
  Accounts payable                                                3,164,933      2,273,345
  Accrued expenses and taxes payable                                153,720        108,640
  Current portion of long-term debt (Note 7)                          8,393          3,840
                                                               ------------   ------------
     TOTAL CURRENT LIABILITIES                                    4,127,046      3,185,825
                                                               ------------   ------------

OTHER LIABILITIES:
  Long-term debt                                                     21,962             --
  Deferred compensation                                              78,568         78,568
                                                               ------------   ------------
     TOTAL OTHER LIABILITIES                                        100,530         78,568
                                                               ------------   ------------

STOCKHOLDERS' EQUITY (Note 8 and Note 14)                         2,802,913      2,533,867
                                                               ------------   ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                     $  7,030,489   $  5,798,260
                                                               ============   ============
</TABLE>




================================================================================

The accompanying notes are an integral part of these consolidated financial
statements

<PAGE>

                     JANEL WORLD TRADE LTD. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
================================================================================

<TABLE>
<CAPTION>
                                                     -----------YEAR ENDED SEPTEMBER 30,--------

                                                          2004            2003           2002

<S>                                                  <C>             <C>            <C>
REVENUES                                             $ 69,981,639    $ 56,916,276   $ 44,848,442
                                                     ------------    ------------   ------------



COSTS AND EXPENSES:
  Forwarding expenses                                  63,041,177      50,600,299     39,025,117
  Selling, general and administrative                   6,323,606       5,956,591      5,571,584
  Interest                                                 43,377          22,824         21,059
                                                     ------------    ------------   ------------
     TOTAL COSTS AND EXPENSES                          69,408,160      56,579,714     44,617,760
                                                     ------------    ------------   ------------


INCOME BEFORE OTHER ITEMS                                 573,479         336,562        230,682
                                                     ------------    ------------   ------------


OTHER ITEMS:
  Costs related to abandoned business acquisitions       (119,160)
  Employee stock compensation (Note 14)                        --              --       (252,140)
  Interest and dividend income                             14,636          19,725         10,035
                                                     ------------    ------------   ------------
     TOTAL OTHER ITEMS                                   (104,524)         19,725       (242,105)
                                                     ------------    ------------   ------------


INCOME (LOSS) BEFORE INCOME TAXES                         468,955         356,287        (11,423)

Income taxes (Note 9)                                     204,600         159,500        109,500
                                                     ------------    ------------   ------------

NET INCOME (LOSS)                                    $    264,355    $    196,787   $   (120,923)
                                                     ============    ============   ============



BASIC AND DILUTED INCOME (LOSS) PER SHARE            $      .0157    $      .0117   $     (.0079)
                                                     ============    ============   ============

WEIGHTED NUMBER OF SHARES OUTSTANDING                  16,843,000      16,839,433     15,350,332
                                                     ============    ============   ============
</TABLE>



================================================================================

The accompanying notes are an integral part of these consolidated financial
statements

<PAGE>

                     JANEL WORLD TRADE LTD. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
================================================================================
<TABLE>
<CAPTION>

                                                    CAPITAL STOCK            ADDITIONAL                       STOCK
                                                                              PAID-IN        RETAINED      SUBSCRIPTION
                                                 SHARES           $           CAPITAL        EARNINGS       RECEIVABLE
                                              ------------   ------------   ------------   ------------    ------------
<S>                                             <C>          <C>            <C>            <C>             <C>
BALANCE - SEPTEMBER 30, 2001 AFTER
    EFFECT OF STOCK SPLIT                       15,000,000   $     15,000   $    217,087   $  1,951,091    $         --
Net loss                                                --             --             --       (120,923)             --
Sale of common stock (Note 8)                    1,801,000          1,801        268,349             --         (18,010)
Other comprehensive (losses):
    Unrealized gains on available -for-sale
      marketable securities                             --             --             --             --              --
                                              ------------   ------------   ------------   ------------    ------------

BALANCE - SEPTEMBER 30, 2002                    16,801,000         16,801        485,436      1,830,168         (18,010)
Net income                                              --             --             --        196,787              --
Stock subscription received                             --             --             --             --          18,010
Issuance of common stock (Note 8)                   42,000             42         15,567             --              --
Other comprehensive gains:
    Unrealized gains on available -for-sale
      marketable securities                             --             --             --             --              --
                                              ------------   ------------   ------------   ------------    ------------

BALANCE - SEPTEMBER 30, 2003                    16,843,000         16,843        501,003      2,026,955              --
Net income                                              --             --             --        264,355              --
Other comprehensive gains:
    Unrealized gains on available-for-sale
    marketable securities                               --             --             --             --              --
                                              ------------   ------------   ------------   ------------    ------------

BALANCE - SEPTEMBER 30, 2004                    16,843,000   $     16,843   $    501,003   $  2,291,310    $         --
                                              ============   ============   ============   ============    ============
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                ACCUMULATED
                                                   OTHER
                                               COMPREHENSIVE
                                                 GAIN (LOSS)        TOTAL
                                                ------------    ------------
<S>                                             <C>             <C>
BALANCE - SEPTEMBER 30, 2001 AFTER
    EFFECT OF STOCK SPLIT                       $    (13,367)   $  2,169,811
Net loss                                                  --        (120,923)
Sale of common stock (Note 8)                             --         252,140
Other comprehensive (losses):
    Unrealized gains on available -for-sale
      marketable securities                           (4,676)         (4,676)
                                                ------------    ------------

BALANCE - SEPTEMBER 30, 2002                         (18,043)      2,296,352
Net income                                                --         196,787
Stock subscription received                               --          18,010
Issuance of common stock (Note 8)                         --          15,609
Other comprehensive gains:
    Unrealized gains on available -for-sale
      marketable securities                            7,109           7,109
                                                ------------    ------------

BALANCE - SEPTEMBER 30, 2003                         (10,934)      2,533,867
Net income                                                --         264,355
Other comprehensive gains:
    Unrealized gains on available-for-sale
    marketable securities                              4,691           4,691
                                                ------------    ------------

BALANCE - SEPTEMBER 30, 2004                    $     (6,243)   $  2,802,913
                                                ============    ============
</TABLE>


================================================================================

The accompanying notes are an integral part of these consolidated financial
statements

<PAGE>

                     JANEL WORLD TRADE LTD. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
================================================================================

<TABLE>
<CAPTION>
                                                       -----------YEAR ENDED SEPTEMBER 30,---------

                                                           2004            2003            2002

OPERATING ACTIVITIES:
<S>                                                    <C>             <C>             <C>
  Net income (loss)                                    $    264,355    $    196,787    $   (120,923)
  Adjustments to reconcile net income (loss) to net
    cash provided by (used in) operating activities:
      Employee stock compensation                                --              --         252,140
      Stock issued for services                                  --          15,609              --
      Depreciation and amortization                          63,375          55,892          84,561
  Changes in operating assets and liabilities:
      Accounts receivable                                  (972,613)     (1,248,272)       (321,037)
      Loans receivable                                      (10,331)          2,046         (19,338)
      Prepaid expenses and sundry current assets             (9,680)         40,998           9,897
      Accounts payable and accrued expenses                 936,668         342,507          36,462
      Other                                                   1,426          (2,647)            (56)
                                                       ------------    ------------    ------------
NET CASH PROVIDED BY (USED IN)  OPERATING ACTIVITIES        273,200        (597,080)        (78,294)
                                                       ------------    ------------    ------------

INVESTING ACTIVITIES:
  Acquisition of property and equipment, net                (72,261)        (50,946)        (26,632)
  Purchase of marketable securities                            (353)           (461)           (607)
                                                       ------------    ------------    ------------
NET CASH USED IN INVESTING ACTIVITIES                       (72,614)        (51,407)        (27,239)
                                                       ------------    ------------    ------------

FINANCING ACTIVITIES:
  Increase in (repayment of) long-term debt                  26,515          (8,058)        (99,608)
  Bank borrowings (repayment)                                    --         500,000         (25,000)
  Proceeds from sale of common stock                             --          18,010              --
                                                       ------------    ------------    ------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES          26,515         509,952        (124,608)
                                                       ------------    ------------    ------------

INCREASE (DECREASE) IN CASH                                 227,101        (138,535)       (230,141)

CASH - BEGINNING OF YEAR                                  1,060,406       1,198,941       1,429,082
                                                       ------------    ------------    ------------

CASH - END OF YEAR                                     $  1,287,507    $  1,060,406    $  1,198,941
                                                       ============    ============    ============


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
      Interest                                         $     43,377    $     22,824    $     21,059
                                                       ============    ============    ============
      Income taxes                                     $    173,277    $    115,797    $      4,654
                                                       ============    ============    ============
  Non-cash financing activities:
      Non-cash repayment of long-term debt             $         --    $         --    $     44,469
                                                       ============    ============    ============
</TABLE>

================================================================================

The accompanying notes are an integral part of these consolidated financial
statements

<PAGE>

                     JANEL WORLD TRADE LTD. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           SEPTEMBER 30, 2004 AND 2003
================================================================================

1     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


      Business description

      The Company is primarily engaged in full-service cargo transportation
      logistics management, including freight forwarding via air, ocean and
      land-based carriers, customs brokerage services and warehousing and
      distribution services.


      Basis of consolidation

      The accompanying consolidated financial statements include the accounts of
      the Company and its subsidiaries, all of which are wholly owned. All
      intercompany transactions and balances have been eliminated in
      consolidation.


      Uses of estimates in the preparation of financial statements

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of net revenue and expenses
      during each reporting period. Actual results could differ from those
      estimates.


      Cash and cash equivalents

      The Company maintains cash balances at various financial institutions.
      Accounts at each institution are insured by the Federal Deposit Insurance
      Corporation up to $100,000. The Company's accounts at these institutions
      may, at times, exceed the federally insured limits. The Company has not
      experienced any losses in such accounts.


      Marketable securities

      The Company classifies all of its short-term investments as
      available-for-sale securities. Such short-term investments consist
      primarily of mutual funds which are stated at market value, with
      unrealized gains and losses on such securities reflected as other
      comprehensive income (loss) in stockholders' equity. Realized gains and
      losses on short-term investments are included in earnings and are derived
      using the specific identification method for determining the cost of
      securities. It is the Company's intent to maintain a liquid portfolio to
      take advantage of investment opportunities. Therefore, all securities are
      considered to be available for sale and are classified as current assets.


      Property and equipment and depreciation policy

      Property and equipment are recorded at cost. Depreciation is provided for
      in amounts sufficient to amortize the costs of the related assets over
      their estimated useful lives on the straight-line and accelerated methods
      for both financial reporting and income tax purposes.

      Maintenance, repairs and minor renewals are charged to expense when
      incurred. Replacements and major renewals are capitalized.

<PAGE>

================================================================================



      Revenues and revenue recognition

      Revenues are derived from airfreight, ocean freight and custom brokerage
      services. The Company is a non-asset based carrier and accordingly, does
      not own transportation assets. The Company generates the major portion of
      its air and ocean freight revenues by purchasing transportation services
      from direct carriers (airlines, steam ship lines, etc.) and reselling
      those services to its customers. By consolidating shipments from multiple
      customers and availing itself of its buying power, the Company is able to
      negotiate favorable rates from the direct carriers, while offering to its
      customers lower rates than the customers could obtain themselves.

      Airfreight revenues include the charges to the Company for carrying the
      shipments when the Company acts as a freight consolidator. Ocean freight
      revenues include the charges to the Company for carrying the shipments
      when the Company acts as a Non-Vessel Operating Common Carrier (NVOCC). In
      each case, the Company is acting as an indirect carrier. When acting as an
      indirect carrier, the Company will issue a House Airway Bill (HAWB) or a
      house Ocean Bill of Lading (HOBL) to customers as the contract of
      carriage. In turn, when the freight is physically tendered to a direct
      carrier, the Company receives a contract of carriage known as a Master
      Airway Bill for airfreight shipments and a Master Ocean Bill of Lading for
      ocean shipments. At this point the risk of loss passes to the carrier,
      however, in order to claim for any such loss, the customer is first
      obligated to pay the freight charges.

      Based upon the terms in the contract of carriage, revenues related to
      shipments where the Company issues a HAWB or a HOBL are recognized at the
      time the freight is tendered to the direct carrier. Costs related to the
      shipments are recognized at the same time.

      Revenues realized when the Company acts as an agent for the shipper and
      does not issue a HAWB or a HOBL include only the commission and fees
      earned for the services performed. These revenues are recognized upon
      completion of the services.

      Customs brokerage and other services involves providing multiple services
      at destination, including clearing shipments through customs by preparing
      required documentation, calculating and providing for payment of duties
      and other charges on behalf of the customers, arranging for any required
      inspections, and arranging for final delivery. These revenues are
      recognized upon completion of the services.

      The movement of freight may require multiple services. In most instances,
      the Company may perform multiple services including destination breakbulk
      and value added services such as local transportation, distribution
      services and logistics management. Each of these services has a separate
      fee which is recognized as revenue upon completion of the service.

      Customers will frequently request an all inclusive rate for a set of
      services, which is known in the industry as "door-to-door services". In
      these cases, the customer is billed a single rate for all services from
      pickup at origin to delivery. The allocation of revenue and expense among
      the components of service when provided under an all inclusive rate are
      done in an objective manner on a fair value basis in accordance with
      Emerging Issues Task Force (EITF) 00-21, "Revenue Arrangements with
      Multiple Deliverables".

      Deferred compensation plan

      The Company has a deferred compensation plan for key executives which
      provides benefits due to death, retirement or termination of employment.
      Such benefits shall be determined and paid in accordance with the plan.
      The plan does not qualify under the Internal Revenue Code and, therefore,
      tax deductions are allowable only when the benefits are paid.

<PAGE>

================================================================================


      Impairment of long-lived assets

      Long-lived assets are reviewed for impairment when circumstances indicate
      the carrying value of an asset may not be recoverable. For assets that are
      to be held and used, an impairment is recognized when the estimated
      undiscounted cash flows associated with the asset or group of assets is
      less than their carrying value. If impairment exists, an adjustment is
      made to write the asset down to its fair value, and a loss is recorded as
      the difference between the carrying value and fair value. Fair values are
      determined based on quoted market values, discounted cash flows or
      internal and external appraisals, as applicable. Assets to be disposed of
      are carried at the lower of carrying value or estimated net realizable
      value.

      Income per common share

      Basic net income per common share is calculated by dividing net income
      available to common shareholders by the weighted average of common shares
      outstanding during the period. Diluted net income per common share is
      calculated using the weighted average of common shares outstanding
      adjusted to include the potentially dilutive effect of stock options.

      Comprehensive income

      Comprehensive income encompasses all changes in stockholders' equity other
      than those arising from stockholders, and generally consists of net income
      and unrealized gains and losses on unrestricted available-for-sale
      marketable equity securities. As of September 30, 2004, accumulated other
      comprehensive income (loss) consists of unrealized losses on unrestricted
      available-for-sale marketable equity securities.


2     MERGERS, ACQUISITIONS AND ABANDONED ACQUISITIONS

      Pursuant to an agreement and plan of merger dated as of June 17, 2002, C
      and N Corp. ("CN") was merged into Janel World Transport, Ltd. ("Janel"),
      a newly formed Nevada corporation having the same shareholders as CN. In
      connection therewith, the shareholders of CN were issued 11,000,000 shares
      of Janel common stock ("Janel shares").

      Pursuant to an agreement and plan of merger dated June 18, 2002 among
      Janel, Wine Systems Design, Inc. ("WSD"), a publicly owned Nevada
      corporation and WSD Acquisition, Inc. ("WSD Acquisition"), a Nevada
      corporation and wholly owned subsidiary of WSD, the following transactions
      occurred:

      (i)   WSD effectuated a 19.2307 shares for 1 share stock split resulting
            in WSD's capitalization becoming 225,000,000 authorized shares of
            common stock ("WSD common stock"), of which 202,076,923 shares were
            issued and outstanding.

      (ii)  WSD issued and delivered 11,000,000 shares of WSD common stock to
            WSD Acquisition for the sole purpose of distributing those shares in
            exchange for 11,000,000 shares of Janel common stock.

      (iii) WSD shareholders returned 198,076,923 shares of WSD common stock
            which WSD then canceled, resulting in 15,000,000 WSD common shares
            remaining issued and outstanding.

      (iv)  Janel shareholders exchanged 11,000,000 Janel shares for the
            11,000,000 shares of WSD common stock owned by WSD Acquisition.

      (v)   On July 3, 2002, WSD Acquisition and Janel merged into WSD, which
            became the surviving corporation.

      (vi)  On July 3, 2002 WSD changed its name to Janel World Trade Ltd.

<PAGE>

================================================================================

2     MERGERS, ACQUISITIONS AND ABANDONED ACQUISITIONS - Continued


      Prior to the above-mentioned transactions, WSD was a corporation without
      any current business transactions or operations, assets or liabilities.
      Accordingly, the merger was accounted for as a reverse purchase, the
      effect of which was that Janel was the surviving corporation.

      The Company negotiated several business acquisitions during the year ended
      September 30, 2004. In connection therewith, the Company incurred legal
      and accounting fees aggregating $119,160. As of September 30, 2004, it is
      more likely than not that these acquisitions will not be consummated and,
      accordingly, these costs have been written off.

3     MARKETABLE SECURITIES

      Marketable securities consist of the following:

                                                  Unrealized
                                                   Holding
                                      Cost      (losses) Gains    Fair Value


      As of September 30, 2004:
          Mutual Funds            $     52,380   $     (6,243)   $     46,137
                                  ============   ============    ============

      As of September 30, 2003:
          Mutual Funds            $     52,027   $    (10,934)   $     41,093
                                  ============   ============    ============

4     LOANS RECEIVABLE - OFFICERS

      The loans receivable - officers bear interest at 4% per annum and are due
      on demand.


5     PROPERTY AND EQUIPMENT

      A summary of property and equipment and the estimated lives used in the
      computation of depreciation and amortization is as follows:

<TABLE>
<CAPTION>
                                             --------September 30,---------

                                                2004              2003         Life
<S>                                              <C>              <C>         <C>
      Furniture and fixtures                     $88,688          $ 93,296    5-7 years
      Computer equipment                         325,936           291,759    5 years
                                             ------------     -------------
                                                 414,624           385,055
      Less accumulated depreciation and
          Amortization                           302,808           282,125
                                             ------------     -------------

                                                $111,816          $102,930
                                             ============     =============
</TABLE>

<PAGE>

================================================================================

6     NOTE PAYABLE - BANK

      The Company has an available line of credit with a bank pursuant to which
      it may borrow up to $2,000,000. Advances under this facility bear interest
      at prime plus 1/2% and are collateralized by substantially all assets of
      the Company. In addition, all borrowings under this agreement are
      personally guaranteed by certain stockholders of the Company.


7     LONG-TERM DEBT

      Long-term debt consists of various capitalized lease obligations payable
      in monthly installments of approximately $700 inclusive of interest at 5%
      to 11% per annum. These leases are collateralized by security interests in
      certain property and equipment.


8     STOCKHOLDERS' EQUITY

      Janel is authorized to issue 225,000,000 shares of common stock, par value
      $.001.

      See Note 2 for information relating to shares issued in connection with
      acquisition, merger and issuance of common stock.

      t 6 6 On July 22, 2002 Janel's Board of Directors agreed to and approved
the sale of 1,801,000 shares of restricted common stock for a purchase price of
$.01 per share to forty-three employees and five consultants as an incentive for
performance.

      In October 2002 the Company issued 42,000 unregistered shares of common
      stock as payment for legal services.


9     INCOME TAXES

      Income taxes consist of the following:

                        ----------Year Ended September 30,--------

                            2004           2003           2002

      Federal           $    152,000   $     93,000   $     66,100
      State and local         52,600         66,500         43,400
                        ------------   ------------   ------------

                        $    204,600   $    159,500   $    109,500
                        ============   ============   ============


         The reconciliation of income tax computed at the Federal statutory rate
         to the provision for income taxes is as follows:


<TABLE>
<CAPTION>
                                                      ----------Year Ended September 30,--------

                                                              2004           2003           2002

<S>                                                   <C>            <C>            <C>
      Federal taxes (benefit) at statutory rates      $    159,500   $    121,000   $     (3,150)
      Non-deductible expenses                               10,400          4,250         86,300
      State and local taxes, net of Federal benefit         34,700         34,250         26,350
                                                      ------------   ------------   ------------

                                                      $    204,600   $    159,500   $    109,500
                                                      ============   ============   ============
</TABLE>

<PAGE>

================================================================================

10    PROFIT SHARING AND 401(k) PLANS

      The Company maintains a noncontributory profit sharing and 401(k) plan
      covering substantially all full-time employees. The expense charged to
      operations for the years ended September 30, 2004, 2003 and 2002
      aggregated approximately $23,000, $22,000 and $22,500, respectively.



11    RENTAL COMMITMENTS

      The Company conducts its operations from leased premises. Rental expense
      on operating leases for the years ended September 30, 2004, 2003 and 2002
      were approximately $294,000, $288,000 and $275,000, respectively.

      Future minimum lease commitments (excluding renewal options) under
      noncancelable leases are as follows;


                        Year ended September 30, 2005        $290,000

                        2006                                  270,000

                        2007                                  230,000

                        2008                                  162,000

                        2009                                  145,500

                        Thereafter                            194,000


12    RISKS AND UNCERTAINTIES

      (a)   Currency risks

            The nature of Janel's operations requires it to deal with currencies
            other than the U.S. Dollar. This results in the Company being
            exposed to the inherent risks of international currency markets and
            governmental interference. A number of countries where Janel
            maintains offices or agent relationships have currency control
            regulations that influence its ability to hedge foreign currency
            exposure. The Company tries to compensate for these exposures by
            accelerating international currency settlements among those officers
            or agents.

      (b)   Legal proceedings

            Janel is occasionally subject to claims and lawsuits which typically
            arise in the normal course of business. While the outcome of these
            claims cannot be predicated with certainty, management does not
            believe that the outcome of any of these legal matters will have a
            material adverse effect on the Company's financial position or
            results of operations.

      (c)   Relationships with officers

            Janel's President and Chief Operating Officer, and Executive Vice
            President and Chief Executive Officer ("EVP"), respectively, each
            own a 10% profit interest in each of Janel Shanghai and Janel Hong
            Kong. In addition, the EVP owns 50% of Janel Miami (Florida), which
            is a franchise using the Janel name, but in which the Company has no
            equity or other direct economic interest.

            These relationships involve actual or potential conflicts of
            interest between Janel and its officers.

<PAGE>

================================================================================

13    GENERAL COMMENTS


      On December 12, 2002 the Company adopted the "Janel World Trade Ltd. Stock
      Option Incentive Plan" (the "Plan") reserving 1,600,000 shares of the
      Company's $.001 par value common stock for stock options. No options have
      been granted under this plan.

      The exercise price of any incentive stock option or unqualified option
      granted under the Option Plan may not be less than 100% of the fair market
      value of the shares of common stock of the Company at the time of the
      grant. In the case of incentive stock options granted to holders of more
      than 10% of the voting power of the Company, the exercise price may not be
      less than 110% of the fair market value.


14.   RESTATEMENT OF 2002 FINANCIAL STATEMENTS

      The financial statements as of and for the year ended September 30, 2002
      have been restated to:

            (a)   Reverse the impairment loss of $250,000 attributed to the
                  previously reported write-off of goodwill relating to the
                  transactions referred to in Note 2.

            (b)   Record a charge of $252,140 representing the estimated
                  difference between the fair market value and the amount paid
                  by employees for the 1,801,000 shares referred to in Note 8.

            The above restatement had the effect of increasing previously
            reported net loss for the year ended September 30, 2002 by $2,140
            and had no effect on the results of subsequent years. Although the
            restatement required reclassifications within the categories of
            stockholders' equity, the restatement had no effect on total
            stockholders' equity.