##### Table of Contents



---

---

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

|  |  |                                                                                         
|- |  | ----------------------------------------------------------------------------------------
|x |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 
|  |  |                                                                                         
|  |  | For the quarterly period ended September 30, 2003                                       
|  |  |                                                                                         
|  |  | OR                                                                                      
|  |  |                                                                                         
|o |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number: 0-27491

DALEEN TECHNOLOGIES, INC.

(Exact name of registrant as specified in Its charter)


|                                                                        |  |                                                
|----------------------------------------------------------------------- |  | -----------------------------------------------
|Delaware
(State or other Jurisdiction of
incorporation or organization) |  | 65-0944514
(I.R.S. Employer
Identification No.)

|                                                                                             |  |                 
|-------------------------------------------------------------------------------------------- |  | ----------------
|902 Clint Moore Road, Suite 230
Boca Raton, Florida
(Address of principal executive offices) |  | 33487
(Zip Code)

Registrants Telephone Number, Including Area Code: (561) 999-8000

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes o No þ

As of September 30, 2003, the Registrant had outstanding 45,828,912 shares of
common stock.



---

---



---

TABLE OF CONTENTS



|                                                                     |                                                                                                |  |  |  |  |  |  | 
|-------------------------------------------------------------------- | ---------------------------------------------------------------------------------------------- |  |  |  |  |  |  | 
|PART I                                                              
|FINANCIAL INFORMATION                                               
|                                                                     | Item 1. Financial Statements.                                                                 
|Condensed Unaudited Consolidated Balance Sheets                     
|Condensed Unaudited Consolidated Statements of Operations           
|Condensed Unaudited Consolidated Statements of Cash Flows           
|Notes to Condensed Unaudited Consolidated Financial Statements      
|                                                                     | Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
|RISKS ASSOCIATED WITH DALEENS BUSINESS AND FUTURE OPERATING RESULTS
|                                                                     | Item 3. Quantitative And Qualitative Disclosures About Market Risk.                           
|PART II                                                             
|OTHER INFORMATION                                                   
|                                                                     | Item 1. Legal Proceedings                                                                     
|                                                                     | Item 6. Exhibits And Reports On Form 8-K.                                                     
|SIGNATURES                                                          
|LEASE AMENDMENT DATED OCTOBER 17, 2003.                             
|CERTIFICATION OF P.E.O.                                             
|CERTIFICATION OF P.F.O.                                             
|SECTION 906 CERTIFICATION OF P.E.O.                                 
|SECTION 906 CERTIFICATION OF P.F.O.                                 



---



##### Table of Contents



DALEEN TECHNOLOGIES, INC. AND SUBSIDIARIES
FORM 10-Q

QUARTER ENDED SEPTEMBER 30, 2003

TABLE OF CONTENTS

|        |  |                                                                                                                                  |  |     
|------- |  | -------------------------------------------------------------------------------------------------------------------------------- |  | ----
|        |  |                                                                                                                                  |  | PAGE
|        |  |                                                                                                                                  |  |     
|        |  | PART I  FINANCIAL INFORMATION                                                                                                   |  |     
|        |  |                                                                                                                                  |  |     
|Item 1. |  | Financial Statements.                                                                                                            |  |     
|        |  |                                                                                                                                  |  |     
|        |  | Condensed Unaudited Consolidated Balance Sheets as of December 31, 2002 and September
30, 2003                                   |  | 3   
|        |  |                                                                                                                                  |  |     
|        |  | Condensed Unaudited Consolidated Statements of Operations for the three months and
nine months ended September 30, 2002 and 2003 |  | 4   
|        |  |                                                                                                                                  |  |     
|        |  | Condensed Unaudited Consolidated Statements of Cash Flows for the nine months ended
September 30, 2002 and 2003                  |  | 5   
|        |  |                                                                                                                                  |  |     
|        |  | Notes to Condensed Unaudited Consolidated Financial Statements                                                                   |  | 6   
|        |  |                                                                                                                                  |  |     
|Item 2. |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                            |  | 17  
|        |  |                                                                                                                                  |  |     
|Item 3. |  | Quantitative and Qualitative Disclosures about Market Risk                                                                       |  | 33  
|        |  |                                                                                                                                  |  |     
|Item 4. |  | Controls and Procedures                                                                                                          |  | 34  
|        |  |                                                                                                                                  |  |     
|        |  | PART II  OTHER INFORMATION                                                                                                      |  |     
|        |  |                                                                                                                                  |  |     
|Item 1. |  | Legal Proceedings                                                                                                                |  | 35  
|        |  |                                                                                                                                  |  |     
|Item 6. |  | Exhibits and Reports on Form 8-K                                                                                                 |  | 36  
|        |  |                                                                                                                                  |  |     
|        |  | Signatures                                                                                                                       |  | 37  

2



---



##### Table of Contents






PART I




FINANCIAL INFORMATION




Item 1. Financial Statements.

DALEEN TECHNOLOGIES, INC. AND SUBSIDIARIES




Condensed Unaudited Consolidated Balance Sheets

|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |               |          |        |  | 
|-------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------ | - | -------- | ----------------------------------- | ----- | ------------- | -------- | ------ |  | 
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          | December 31,                        |       | September 30,
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          | 2002                                |       | 2003         
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          | (In thousands, except share and per
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          | share data)                        
|                                       |  | ASSETS                                                                                                                                                                                                          |                                            |   |          |                                     |       |               |          |       
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|Current assets:                        |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  | Cash and cash equivalents                                                                                                                                                                                       |                                            | $ | 6,589    |                                     |       | $             | 4,150    |       
|                                       |  | Restricted cash                                                                                                                                                                                                 |                                            |   | 30       |                                     |       |               | 30       |       
|                                       |  | Accounts receivable, less allowance for doubtful
accounts of $3,976 at December 31, 2002 and $961
at September 30, 2003                                                                                         |                                            |   | 2,558    |                                     |       |               | 1,227    |       
|                                       |  | Cost in excess of billings                                                                                                                                                                                      |                                            |   |         |                                     |       |               | 1,047    |       
|                                       |  | Unbilled revenue                                                                                                                                                                                                |                                            |   | 203      |                                     |       |               | 134      |       
|                                       |  | Other current assets                                                                                                                                                                                            |                                            |   | 1,022    |                                     |       |               | 483      |       
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  |                                                                                                                                                                                                                 | Total current assets                       |   |          | 10,402                              |       |               |          | 7,071  | 
|Property and equipment, net            |  |                                                                                                                                                                                                                 | 1,989                                      |   |          |                                     | 1,155 |              
|Goodwill                               |  |                                                                                                                                                                                                                 | 5,086                                      |   |          |                                     | 5,086 |              
|Other assets                           |  |                                                                                                                                                                                                                 | 1,312                                      |   |          |                                     | 427   |              
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  |                                                                                                                                                                                                                 | Total assets                               |   | $        | 18,789                              |       |               | $        | 13,739 | 
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  | LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                            |                                            |   |          |                                     |       |               |          |       
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|Current liabilities:                   |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  | Accounts payable                                                                                                                                                                                                |                                            | $ | 368      |                                     |       | $             | 144      |       
|                                       |  | Accrued payroll and other accrued expenses                                                                                                                                                                      |                                            |   | 2,576    |                                     |       |               | 2,478    |       
|                                       |  | Current portion of capitalized lease                                                                                                                                                                            |                                            |   | 164      |                                     |       |               | 51       |       
|                                       |  | Billings in excess of costs                                                                                                                                                                                     |                                            |   | 616      |                                     |       |               | 135      |       
|                                       |  | Deferred revenue                                                                                                                                                                                                |                                            |   | 1,279    |                                     |       |               | 418      |       
|                                       |  | Other current liabilities                                                                                                                                                                                       |                                            |   | 53       |                                     |       |               | 5        |       
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  |                                                                                                                                                                                                                 | Total current liabilities                  |   |          | 5,056                               |       |               |          | 3,231  | 
|Long term portion of capitalized lease |  |                                                                                                                                                                                                                 | 26                                         |   |          |                                     |      |              
|Other noncurrent liabilities           |  |                                                                                                                                                                                                                 |                                           |   |          |                                     | 4     |              
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  |                                                                                                                                                                                                                 | Total liabilities                          |   |          | 5,082                               |       |               |          | 3,235  | 
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|Stockholders equity:                  |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  | Series F Convertible Preferred Stock, $.01 par
value; 588,312 shares authorized; 458,224 issued and
outstanding at December 31, 2002 and September 30, 2003,
respectively ($110.94 per share
liquidation value) |                                            |   | 27,656   |                                     |       |               | 27,656   |       
|                                       |  | Common stock, $.01 par value; 200,000,000 shares authorized;
46,848,876 shares issued and 45,847,865
and 45,828,912 shares outstanding at
December 31, 2002 and September 30, 2003, respectively                |                                            |   | 469      |                                     |       |               | 469      |       
|                                       |  | Additional paid-in capital                                                                                                                                                                                      |                                            |   | 196,649  |                                     |       |               | 196,649  |       
|                                       |  | Accumulated deficit                                                                                                                                                                                             |                                            |   | (210,918 | )                                   |       |               | (214,119 | )     
|                                       |  | Treasury stock at cost; 1,001,011 and 1,019,964 shares
at December 31, 2002 and September 30, 2003,
respectively                                                                                                |                                            |   | (149     | )                                   |       |               | (151     | )     
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  |                                                                                                                                                                                                                 | Total stockholders equity                 |   |          | 13,707                              |       |               |          | 10,504 | 
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              
|                                       |  |                                                                                                                                                                                                                 | Total liabilities and stockholders equity |   | $        | 18,789                              |       |               | $        | 13,739 | 
|                                       |  |                                                                                                                                                                                                                 |                                            |   |          |                                     |       |              

See accompanying notes to condensed unaudited consolidated financial statements.

3



---



##### Table of Contents



DALEEN TECHNOLOGIES, INC. AND SUBSIDIARIES




Condensed Unaudited Consolidated Statements of Operations

|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |        |        | 
|---------------------------------------------------------------------- | -------------------------------------------- | ------------------------ | ------ | ------------------------------------- | ----- | ----------------- | ------ | ----- | ----- | ---- | ------ | ----- | ------ |  | ------ | ------ | ------ | 
|                                                                       |                                              |                          |        | Three months ended                    |       | Nine months ended
|                                                                       |                                              |                          |        | September 30,                         |       | September 30,    
|                                                                       |                                              |                          |        |                                       |       |                  
|                                                                       |                                              |                          |        | 2002                                  |       | 2003              |        | 2002  |       | 2003
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |     
|                                                                       |                                              |                          |        | (in thousands, except per share data)
|Revenue:                                                               |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       | Professional services and other              |                          | $      | 849                                   |       |                   |        | 4,411 |       |      |        | 3,831 |        |  |        | 12,216 |       
|                                                                       | License fees                                 |                          |        | 397                                   |       |                   |        | 513   |       |      |        | 1,361 |        |  |        | 989    |       
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       |                                              | Total revenue            |        |                                       | 1,246 |                   |        |       | 4,924 |      |        |       | 5,192  |  |        |        | 13,205 | 
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|Cost of revenue:                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       | Professional services and other              |                          |        | 404                                   |       |                   |        | 1,446 |       |      |        | 1,980 |        |  |        | 3,611  |       
|                                                                       | License fees                                 |                          |        | 34                                    |       |                   |        | 11    |       |      |        | 171   |        |  |        | 479    |       
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       |                                              | Total cost of revenue    |        |                                       | 438   |                   |        |       | 1,457 |      |        |       | 2,151  |  |        |        | 4,090  | 
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                      
|Gross margin                                                           |                                              |                          | 808    |                                       |       |                   | 3,467  |       |       |      | 3,041  |       |        |  | 9,115  |       
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|Operating expenses:                                                    |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       | Sales and marketing                          |                          |        | 789                                   |       |                   |        | 813   |       |      |        | 3,028 |        |  |        | 2,543  |       
|                                                                       | Research and development                     |                          |        | 713                                   |       |                   |        | 1,586 |       |      |        | 3,098 |        |  |        | 4,870  |       
|                                                                       | General and administrative                   |                          |        | 1,093                                 |       |                   |        | 1,464 |       |      |        | 3,681 |        |  |        | 4,595  |       
|                                                                       | Impairment of long lived assets              |                          |        |                                      |       |                   |        |      |       |      |        |      |        |  |        | 500    |       
|                                                                       | Restructuring charges                        |                          |        |                                      |       |                   |        |      |       |      |        | 745   |        |  |        |       |       
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       |                                              | Total operating expenses |        |                                       | 2,595 |                   |        |       | 3,863 |      |        |       | 10,552 |  |        |        | 12,508 | 
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|Operating loss                                                         |                                              |                          | (1,787 | )                                     |       |                   | (396   | )     |       |      | (7,511 | )     |        |  | (3,393 | )     
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|Other income (expense):                                                |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       | Interest income and nonoperating income, net |                          |        | 42                                    |       |                   |        | 25    |       |      |        | 321   |        |  |        | 192    |       
|                                                                       | Gain on sale of subsidiary                   |                          |        |                                      |       |                   |        |      |       |      |        | 391   |        |  |        |       |       
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                       |                                              | Total other income, net  |        |                                       | 42    |                   |        |       | 25    |      |        |       | 712    |  |        |        | 192    | 
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|Net loss applicable to common stockholders                             |                                              | $                        | (1,745 | )                                     |       |                   | (371   | )     |       |      | (6,799 | )     |        |  | (3,201 | )     
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|Net loss applicable to common stockholders per
share-basic and diluted |                                              | $                        | (0.07  | )                                     |       |                   | (0.01  | )     |       |      | (0.29  | )     |        |  | (0.07  | )     
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       
|                                                                      
|Weighted average shares outstanding-basic and diluted                  |                                              |                          | 23,376 |                                       |       |                   | 45,829 |       |       |      | 23,049 |       |        |  | 45,829 |       
|                                                                       |                                              |                          |        |                                       |       |                   |        |       |       |      |        |       |        |  |        |       

See accompanying notes to condensed unaudited consolidated financial statements.

4



---



##### Table of Contents



DALEEN TECHNOLOGIES, INC. AND SUBSIDIARIES




Condensed Unaudited Consolidated Statements of Cash Flows

|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |               |       |        |        |  
|----------------------------------------------------- | --------------------------------------------------------------------------- | ------------------------------------------------- | ------------------------------------------ | ------------------------------------- | ----- | ----------------- | ------ | ------------- | ----- | ------ | ------ | -
|                                                      |                                                                             |                                                   |                                            |                                       |       | Nine Months Ended
|                                                      |                                                                             |                                                   |                                            |                                       |       |                  
|                                                      |                                                                             |                                                   |                                            |                                       |       | September 30,     |        | September 30,
|                                                      |                                                                             |                                                   |                                            |                                       |       | 2002              |        | 2003         
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      |                                                                             |                                                   |                                            |                                       |       | (In thousands)   
|Cash flows from operating activities:                 |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      | Net loss                                                                    |                                                   | $                                          | (6,799                                | )     |                   | $      | (3,201        | )    
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      | Adjustments to reconcile net loss to net cash used in operating activities: |                                                   |                                            |                                       |       |                   |        |               |      
|                                                      |                                                                             | Depreciation and amortization                     |                                            |                                       | 1,939 |                   |        |               | 2,987 |       
|                                                      |                                                                             | Amortization of deferred stock compensation       |                                            |                                       | 68    |                   |        |               |      |       
|                                                      |                                                                             | Loss on disposal of property and equipment        |                                            |                                       | 13    |                   |        |               | 14    |       
|                                                      |                                                                             | Bad debt expense                                  |                                            |                                       | 410   |                   |        |               | 98    |       
|                                                      |                                                                             | Impairment of long-lived assets                   |                                            |                                       |      |                   |        |               | 500   |       
|                                                      |                                                                             | Interest income on stockholders notes receivable |                                            |                                       | (70   | )                 |        |               | (3    | )     
|                                                      |                                                                             | Gain on sale of subsidiary                        |                                            |                                       | (391  | )                 |        |               |      |       
|                                                      |                                                                             | Changes in assets and liabilities                 |                                            |                                       |       |                   |        |               |       |       
|                                                      |                                                                             |                                                   | Accounts receivable                        |                                       |       | 667               |        |               |       | 1,535  |       
|                                                      |                                                                             |                                                   | Costs in excess of billings                |                                       |       | (51               | )      |               |       | (1,047 | )     
|                                                      |                                                                             |                                                   | Unbilled revenue                           |                                       |       | 451               |        |               |       | (151   | )     
|                                                      |                                                                             |                                                   | Other current assets                       |                                       |       | (167              | )      |               |       | (1,014 | )     
|                                                      |                                                                             |                                                   | Other assets                               |                                       |       | 16                |        |               |       | (5     | )     
|                                                      |                                                                             |                                                   | Accounts payable                           |                                       |       | (272              | )      |               |       | (122   | )     
|                                                      |                                                                             |                                                   | Accrued payroll and other accrued expenses |                                       |       | (2,004            | )      |               |       | 54     |       
|                                                      |                                                                             |                                                   | Billings in excess of costs                |                                       |       | (771              | )      |               |       | (481   | )     
|                                                      |                                                                             |                                                   | Deferred revenue                           |                                       |       | (99               | )      |               |       | (1,236 | )     
|                                                      |                                                                             |                                                   | Other current liabilities                  |                                       |       | 25                |        |               |       | (55    | )     
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      |                                                                             |                                                   |                                            | Net cash used in operating activities |       |                   | (7,035 | )             |       |        | (2,127 | )
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|Cash flows used in financing activities:              |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      | Payment of capital lease                                                    |                                                   |                                            |                                      |       |                   |        | (138          | )    
|                                                      | Payment of expenses related to Series F convertible preferred stock         |                                                   |                                            | (28                                   | )     |                   |        |              |      
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      |                                                                             |                                                   |                                            | Net cash used in financing activities |       |                   | (28    | )             |       |        | (138   | )
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|Cash flows used in investing activities:              |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      | Proceeds from sale of fixed assets                                          |                                                   |                                            | 1                                     |       |                   |        |              |      
|                                                      | Net proceeds from sale of subsidiary                                        |                                                   |                                            | 68                                    |       |                   |        |              |      
|                                                      | Repayment of stockholders notes receivable                                 |                                                   |                                            | 39                                    |       |                   |        | 30            |      
|                                                      | Payments related to the acquisition of Abiliti                              |                                                   |                                            | (107                                  | )     |                   |        | (262          | )    
|                                                      | Capital expenditures                                                        |                                                   |                                            | (172                                  | )     |                   |        | (290          | )    
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|                                                      |                                                                             |                                                   |                                            | Net cash used in investing activities |       |                   | (171   | )             |       |        | (522   | )
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|Effect of exchange rates on cash and cash equivalents |                                                                             |                                                   | 125                                        |                                       |       |                   | 348    |              
|Net decrease in cash and cash equivalents             |                                                                             |                                                   | (7,109                                     | )                                     |       |                   | (2,439 | )            
|Cash and cash equivalents-beginning of period         |                                                                             |                                                   | 13,093                                     |                                       |       |                   | 6,589  |              
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              
|Cash and cash equivalents-end of period               |                                                                             | $                                                 | 5,984                                      |                                       |       | $                 | 4,150  |              
|                                                      |                                                                             |                                                   |                                            |                                       |       |                   |        |              

See accompanying notes to condensed unaudited consolidated financial statements.

5



---



##### Table of Contents



Daleen Technologies, Inc. and Subsidiaries




Notes to Condensed Unaudited Consolidated Financial Statements


September 30, 2003


(1) Basis of Presentation

The accompanying condensed unaudited consolidated financial statements for
Daleen Technologies, Inc. and subsidiaries (collectively referred to as
Daleen or the Company) have been prepared in accordance with generally
accepted accounting principles for interim financial information and with the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these
financial statements do not include all of the information and footnotes
necessary for a fair presentation of financial position, results of operations
and cash flows in conformity with generally accepted accounting principles. In
the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation of the results for the
periods presented have been included. The condensed unaudited consolidated
balance sheet at December 31, 2002 has been derived from the Companys audited
consolidated financial statements at that date. These condensed unaudited
consolidated financial statements should be read in conjunction with the
audited consolidated financial statements and notes thereto for the year ended
December 31, 2002, included in the Companys annual report on Form 10-K as of
and for the year ended December 31, 2002, filed with the Securities and
Exchange Commission (the SEC) on March 28, 2003.

The results of operations for the three or nine months ended September 30,
2003 are not necessarily indicative of results that may be expected for any
other interim period or for the full fiscal year.

(2) Principles of Consolidation

The accompanying financial statements include the accounts and operations
of Daleen Technologies, Inc. and its subsidiaries. All significant
intercompany balances and transactions have been eliminated in consolidation.

On October 3, 2002 the Company formed a wholly-owned subsidiary DSI, Inc.
and a wholly-owned subsidiary of DSI, Inc., Daleen Solutions, Inc. (Daleen
Solutions). These entities were formed for the purpose of purchasing the
assets and assuming certain liabilities of Abiliti Solutions, Inc. (Abiliti)
on December 20, 2002 (the Abiliti Acquisition). The operations of Daleen
Solutions are included for the three and nine months ended September 30, 2003.
See Note 10 for proforma results of operations for the three and nine months
ended September 30, 2002.

The accounts and operations of the Company for the nine months ended
September 30, 2002 included PartnerCommunity, Inc. (PartnerCommunity), a
subsidiary of the Company. The Company sold this subsidiary on June 24, 2002.

On July 4, 2003 the Company formed a branch office in Bogotá, Colombia,
Daleen Technologies Surcursal Colombia. This branch was formed for the purpose
of doing business with a customer in Bogotá, Colombia.

(3) Basic and Diluted Net Loss Per Share

Basic and diluted net loss per share was computed by dividing net loss
applicable to common stockholders by the weighted average number of shares of
common stock outstanding for each period presented. Common stock equivalents
were not considered since their effect would be antidilutive. Common stock
equivalents amounted to 56,750,063 shares and 56,448,571 shares for the three
and nine months ended September 30, 2003, respectively. Common stock
equivalents were 28,698,771 shares and 28,708,226 shares for the three and nine
months ended September 30, 2002, respectively.

6



---



##### Table of Contents



(4) Liquidity

The Company had an accumulated deficit of $214.1 million at September 30,
2003 and although the Company continued to experience operating losses of $3.2
million for the nine months ended September 30, 2003, losses decreased $3.6
million from the nine months ended September 30, 2002 and losses decreased $1.0
million in the third quarter of 2003 from the losses incurred in each of the
first and second quarters of 2003. Cash used in operations was $2.1 million
during the nine months ended September 30, 2003 compared to cash used in
operations of $7.0 million during the nine months ended September 30, 2002.
Cash and cash equivalents at September 30, 2003 were $4.2 million.

The Company believes the cash and cash equivalents at September 30, 2003
may be sufficient to fund operations for the foreseeable future based upon
improvements in the Companys overall cost structure resulting from the
Companys cost reduction activities, ongoing efforts aimed at controlling
costs, and anticipated future revenues including a continued significant
customer relationship with Allegiance Telecom, Inc. (Allegiance), the
Companys largest customer in 2003.

The Company provides outsourcing services to Allegiance pursuant to an
agreement expiring on December 31, 2003. The current agreement provides for an
automatic twelve month renewal period under the same terms and conditions
absent the furnishing of a notice of non-renewal by either party to the other.
In October 2003, the Company notified Allegiance of the Companys election not
to renew the agreement under the current contractual terms. The Company is
attempting to negotiate the terms of a new contract with Allegiance. Since May
2003, Allegiance has been operating under Chapter 11 of the U.S. Bankruptcy
Code. As a critical vendor, the Company has continued to provide services
pursuant to the existing contract. If a new contract between the parties
cannot be reached or if Allegiance and the Company cease doing business for any
reason, the Company may be required to reduce operations and/or seek additional
public or private equity financing or financing from other sources or consider
other strategic alternatives, including a possible merger, sale of assets, or
other business combination or restructuring transactions. There can be no
assurances that additional financing or strategic alternatives will be
obtainable on terms acceptable to the Company or that any additional financing
would not be substantially dilutive to existing stockholders. If Allegiance and
the Company cease to do business for any reason and the Company fails to obtain
additional financing or fails to engage in one or more strategic alternatives
it may have a material adverse effect on the Companys ability to continue to
operate as a going concern. The condensed unaudited consolidated financial
statements have been prepared assuming the Company will continue as a going
concern, and do not include any adjustments that might result from the outcome
of this uncertainty.

(5) Revenue Recognition

The Company recognizes revenue related to outsourcing services under
Emerging Issues Task Force Issue 00-21, Accounting for Revenue Arrangements
with Multiple Deliverables(EITF 00-21). EITF 00-21 relates to accounting
for multiple-deliverable arrangements and specifies circumstances under which a
revenue arrangement should be separated into different revenue-generating
deliverables or units of accounting and how the revenue arrangement should be
allocated to the different deliverables or units of accounting.

Revenue related to outsourcing services consists of (1) discovery work and
(2) monthly processing fees generated from the Companys provision of billing
and event management services. These two deliverables are considered separate
units of accounting because these elements can and have been sold separately
and they create stand-alone value for the customer. The revenue associated
with discovery work is recognized on a time and materials basis as the work is
performed. The monthly processing fees are recognized as the related services
are rendered and are billed monthly based on transaction volume processed,
percentage of revenue billed on behalf of customers or monthly minimum charges
per contractual arrangements.

7



---



##### Table of Contents



The Company primarily recognizes revenue related to site license and
services agreements under Statement of Position 98-9, Modification of SOP 97-2,
Software Revenue Recognition, With Respect to Certain Transactions(SOP
98-9). SOP 98-9 requires recognition of revenue using the residual method
when (1) there is vendor-specific objective evidence (VSOE) of the fair
values of all undelivered elements in a multiple-element arrangement that is
not accounted for using long-term contract accounting, (2) VSOE of fair value
does not exist for one or more of the delivered elements in the arrangement,
and (3) all revenue recognition criteria in Statement of Position 97-2,
Software Revenue Recognition(SOP 97-2) other than the requirement for VSOE
of the fair value of each delivered element of the arrangement are satisfied.

The following elements could be included in the Companys software license
arrangements with its customers:



| |  |  | Software license                             
| | - |  | ---------------------------------------------
|
| |  |  | Maintenance and support                      
|
| |  |  | Professional services                        
|
| |  |  | Third party software licenses and maintenance
|
| |  |  | Training                                     

VSOE exists for all of these elements except for the software license.
The software license is delivered upon the execution of the license agreement.
Based on this delivery and the fact that VSOE exists for all other elements,
the Company recognizes revenue under SOP 98-9 as long as all other revenue
recognition criteria in SOP 97-2 are satisfied.

Under SOP 98-9, the arrangement fee is recognized as follows: (1) the
total fair value of the undelivered elements, as indicated by VSOE, is deferred
and subsequently recognized in accordance with the relevant sections of SOP
97-2 and as described below and (2) the difference between the total
arrangement fee and the amount deferred for the undelivered elements is
recognized as revenue related to the delivered elements.

Revenue related to delivered elements of the arrangement is recognized
when persuasive evidence of an arrangement exists, the software has been
delivered, the fee is fixed and determinable and collectibility is probable.

Revenue related to undelivered elements of the arrangement is valued by
the price charged when the element is sold separately and is recognized as
follows:



| |  |  | Revenue related to customer maintenance agreements is
deferred and recognized ratably using the straight-line method
basis over the applicable maintenance period. The VSOE of
maintenance is determined using the rate at which maintenance is
renewed each year and is dependent on the amount of the license
fee as well as the type of maintenance the customer chooses.                                                                                                                                                                                                                                                                                                     
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |  |  | Professional service fees are recognized separately from
the license fee since the services are not considered significant
to the functionality of the software and the software does not
require significant modification, production or customization. In
instances when the services performed in conjunction with certain
contracts are significant to the functionality of the software and
the software requires significant modification and customization
at the customers site, the Company recognizes the total license
and services amount together. There are two types of service
contracts that are entered into with customers: fixed fee and time
and materials.

| |  |                                                                                                                                                                                                                                                                                                                                                                        
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | The Company recognizes revenue from fixed fee contracts using
the percentage of completion method, based on the ratio of
total hours incurred to date to total estimated labor hours.
Changes in job performance, job conditions, estimated
profitability and final contract settlement may result in
revisions to costs and income and are recognized in the period in

8



---



##### Table of Contents



| |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | which the revisions are determined. Contract costs include all
direct material and labor costs and those indirect costs
related to contract performance, such as indirect labor and
supplies. These costs are readily determinable since the
Company uses the costs that would have been charged if the
contract was a time and materials contract. Provisions for
estimated losses on uncompleted contracts are recorded in the
period in which losses are determined. Amounts billed in excess
of revenue recognized to date are classified as Billings in
excess of costs, whereas revenue recognized in excess of
amounts billed are classified as Costs in excess of billings
in the accompanying condensed unaudited consolidated balance
sheets.
| |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
| |  | Revenue under a time and materials arrangement is recognized as
services are performed.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    



| |  |  | Third party software is recognized when delivered to the
customer. The value of third party software is based on the
Companys acquisition cost plus a reasonable margin and is readily
determinable since the Company frequently sells these licenses
separate of the other elements.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |  |  | Training revenue is recognized when training is provided
to customers and is based on the amount charged for training when
it is sold separately.                                                                                                                                     

The Company typically receives 25 percent of the license fee as a down
payment and the balance is typically due between three and nine months from
contract execution. In limited situations, the Company enters into extended
payment terms with certain customers if the Company believes it is a good
business opportunity. When it enters into these arrangements, the Company
evaluates each arrangement individually to determine whether collectibility is
probable and the fees are fixed and determinable. An arrangement fee is not
presumed to be fixed and determinable if payment of a significant portion of
the license fee is due after the normal and customary terms usually offered to
customers by the Company. Revenue related to arrangements containing extended
payment terms where the fees are not considered fixed and determinable is
deferred until payments are due.

In order to ensure that collectibility is probable, the Company performs
credit reviews on each customer. If collectibility is determined to not be
probable upon contract execution, revenue is recognized when cash is received.

(6) Stock-Based Compensation

The Company applies the intrinsic-value based method of accounting
prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for
Stock Issued to Employeesand related interpretations including Financial
Accounting Standards Board (FASB) Interpretation No. 44 Accounting for Certain
Transactions Involving Stock Compensation, an Interpretation of APB No. 25,
issued in March 2000, to account for its fixed plan stock options. Under this
method, compensation expense is recorded on the date of the grant only if the
current price of the underlying stock exceeds the exercise price. Statement of
Financial Accounting Standards No. 123, Accounting for Stock-Based
Compensation,(SFAS No. 123) established accounting and disclosure
requirements using a fair-value-based method of accounting for stock-based
employee compensation plans. As allowed by SFAS No. 123, the Company has
elected to continue to apply the intrinsic-value-based method of accounting
described above, and has adopted only the disclosure requirements of SFAS No.
123. The fair value of each option granted to employees is estimated on the
date of grant using the Black Scholes option pricing model with the following
assumptions:

9



---



##### Table of Contents



|                                                           |  |                                  |  |                                 |  |                            |  |                           
|---------------------------------------------------------- |  | -------------------------------- |  | ------------------------------- |  | -------------------------- |  | --------------------------
|                                                           |  | Three Months Ended September 30, |  | Nine Months Ended September 30,
|                                                           |  |                                  |  |                                
|                                                           |  | 2002                             |  | 2003                            |  | 2002                       |  | 2003                      
|                                                           |  |                                  |  |                                 |  |                            |  |                           
|Expected life
Risk-free interest rate
Volatility
Dividends |  | 5 years
2.63%
127.65%
None       |  | 5 years
2.85%
136.18%
None      |  | 5 years
2.63%
127.65%
None |  | 5 years
2.85%
136.18%
None

Had compensation expense for the Companys plans been determined
consistent with SFAS No. 123, the Companys net loss and let loss per share
would have been increased to proforma amounts indicated below (in thousands):

|                                                                                                                         |                                 |   |                      |      |                     |  |        |      |      |  |        |      |   |  |        |      |  
|------------------------------------------------------------------------------------------------------------------------ | ------------------------------- | - | -------------------- | ---- | ------------------- |  | ------ | ---- | ---- |  | ------ | ---- | - |  | ------ | ---- | -
|                                                                                                                         |                                 |   | For the Three Months |      | For the Nine Months
|                                                                                                                         |                                 |   | Ended September 30,  |      | Ended September 30,
|                                                                                                                         |                                 |   |                      |      |                    
|                                                                                                                         |                                 |   | 2002                 |      | 2003                |  | 2002   |      | 2003
|                                                                                                                         |                                 |   |                      |      |                     |  |        |      |     
|Net loss, as reported                                                                                                    |                                 | $ | (1,745               | )    |                     |  | (371   | )    |      |  | (6,799 | )    |   |  | (3,201 | )   
|Deduct: Additional
stock-based employee
compensation expense
determined under the fair
value based method for all
awards |                                 |   | (693                 | )    |                     |  | (735   | )    |      |  | (2,564 | )    |   |  | (2,335 | )   
|                                                                                                                         |                                 |   |                      |      |                     |  |        |      |      |  |        |      |   |  |        |     
|Pro forma net loss                                                                                                       |                                 | $ | (2,438               | )    |                     |  | (1,106 | )    |      |  | (9,363 | )    |   |  | (5,536 | )   
|                                                                                                                         |                                 |   |                      |      |                     |  |        |      |      |  |        |      |   |  |        |     
|                                                                                                                         |                                 |   |                      |      |                     |  |        |      |      |  |        |      |   |  |        |     
|Loss per share:                                                                                                          |                                 |   |                      |      |                     |  |        |      |      |  |        |      |   |  |        |     
|                                                                                                                         | Basic and diluted  as
reported |   | $                    | (.07 | )                   |  |        | (.01 | )    |  |        | (.29 | ) |  |        | (.07 | )
|                                                                                                                         | Basic and diluted 
pro forma   |   | $                    | (.10 | )                   |  |        | (.02 | )    |  |        | (.41 | ) |  |        | (.12 | )

(7) Restructuring Activities

During 2001, the Company performed various restructuring activities. For
the year ended December 31, 2001, the Company recorded $11.8 million of
restructuring charges related to restructuring activities that were announced
on January 5, 2001 (the January 2001 Restructuring), April 10, 2001 (the
April 2001 Restructuring), and October 17, 2001 (the October 2001
Restructuring). For the year ended December 31, 2002 the Company recorded a
$745,000 restructuring charge related to restructuring activities announced on
May 14, 2002 (the 2002 Restructuring). Management started to implement these
actions immediately following the announcements. Such charges included the
estimated costs related to workforce reductions, closing and downsizing of
facilities, asset writedowns and other costs.

At December 31, 2002, an accrual remained on the condensed unaudited
consolidated balance sheet related to the January 2001 Restructuring and 2002
Restructuring in the amount of $144,000.

Amounts charged against the restructuring accrual for the nine months
ended September 30, 2003 were as follows (in thousands):

|                                       |  |               |    |               |  |       |    |  |  |   |     | 
|-------------------------------------- |  | ------------- | -- | ------------- |  | ----- | -- |  |  | - | --- | 
|                                       |  | January 2001  |    | 2002          |  |       |    | 
|                                       |  | Restructuring |    | Restructuring |  | Total
|                                       |  |               |    |               |  |      
|Employee termination benefits          |  | $             |   |               |  | $     | 79 |  |  | $ | 79  | 
|Facility costs/rent on idle
facilities |  |               | 29 |               |  |       |   |  |  |   | 29  | 
|                                       |  |               |    |               |  |       |    |  |  |   |     | 
|                                       |  | $             | 29 |               |  | $     | 79 |  |  | $ | 108 | 
|                                       |  |               |    |               |  |       |    |  |  |   |     | 

10



---



##### Table of Contents



As of September 30, 2003, an accrual in the amount of $36,000 remained on
the condensed unaudited consolidated balance sheets in accrued payroll and
other accrued expenses related to the January 2001 Restructuring consisting of
facility costs and rent on idle facilities in Atlanta, Georgia.

(8) Goodwill

At December 31, 2002 and September 30, 2003, goodwill represents the
excess of costs over the fair value of assets related to the Abiliti
Acquisition (See Note 10). The Company follows the provisions of Statement of
Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets
(SFAS No. 142). Goodwill and other intangible assets acquired in a purchase
business combination and determined to have an infinite useful life are not
amortized, but instead tested for impairment at least annually in accordance
with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible
assets with estimable useful lives be amortized over their respective estimated
useful lives to their estimated residual values, and reviewed for impairment in
accordance with SFAS No. 144, Accounting for Impairment or Disposal of
Long-Lived Assets. There has been no impairment to date related to the
goodwill recorded in connection with the Abiliti Acquisition.

(9) Impairment Charges

The Company recorded an impairment charge of $500,000 in the nine months
ended September 30, 2003 related to an investment in a third party technology
company due to a decline in fair value which was other than temporary. As a
result of an assessment performed by management, the Company determined that
the asset was impaired, and this investment was written off, in full, during
the nine months ended September 30, 2003.

(10) Abiliti Acquisition and 2002 Private Placement

On December 20, 2002, pursuant to an Asset Purchase Agreement dated
October 7, 2002, Daleen Solutions, a wholly-owned subsidiary of Daleen,
consummated the Abiliti Acquisition. Abiliti was a provider of carrier-class
telecommunications billing, rating and event management solutions. As
consideration for the Abiliti Acquisition, Daleen issued to Abiliti 11,406,284
shares of common stock, 115,681 shares of Series F convertible preferred stock
and warrants to purchase 5,666,069 additional shares of common stock at an
exercise price of $0.9060 per share. The fair value of these warrants was
calculated using the Black Scholes Model. The total consideration for the
Abiliti Acquisition amounted to $6.1 million.

Concurrently with the consummation of the Abiliti Acquisition, on December
20, 2002, pursuant to an Investment Agreement dated October 7, 2002, Daleen
completed its private placement of 10,992,136 shares of common stock, 115,681
shares of Series F preferred stock, warrants to purchase 5,666,069 additional
shares of common stock at an exercise price of $0.9060 per share, and warrants
to purchase 500,000 additional shares of common stock at an exercise price of
$0.17 per share, for total proceeds of $5.015 million in cash (the 2002
Private Placement). The purchasers in the 2002 Private Placement were Behrman
Capital II L.P. and Strategic Entrepreneur Fund II, L.P., which are related
entities and stakeholders of Abiliti. The proceeds of the 2002 Private
Placement are being used for working capital and general corporate purposes.

The Abiliti Acquisition was accounted for as a purchase transaction and
accordingly, the acquisition price was allocated to the acquired assets and
assumed liabilities based on their estimated fair value as of the acquisition
date. The excess of the consideration paid over the estimated fair value of
net assets and purchase in-process research and development acquired was
recorded as goodwill. The preliminary purchase price was allocated as follows
(in thousands):
11Table of Contents

|                                             |  |   |       | 
|-------------------------------------------- |  | - | ----- | 
|Purchase in-process research and development |  | $ | 104   | 
|Net assets                                   |  | $ | 921   | 
|Goodwill                                     |  | $ | 5,086 | 
|                                             |  |   |       | 
|                                             |  | $ | 6,111 | 
|                                             |  |   |       | 

The following unaudited proforma results of operations of the Company for
the nine months ended September 30, 2002 assumes the Abiliti Acquisition
occurred as of January 1, 2002. The proforma results have been prepared for
comparative purposes only and do not purport to indicate the results of
operations that would have actually occurred had the combinations been in
effect on the dates indicated, or which may occur in the future. The unaudited
proforma results of operations are as follows (in thousands):

|                                                                       |  |                    |        |                    |  |   |        |  
|---------------------------------------------------------------------- |  | ------------------ | ------ | ------------------ |  | - | ------ | -
|                                                                       |  | Three Months Ended |        | Nine Months Ended 
|                                                                       |  | September 30, 2002 |        | September 30, 2002
|                                                                       |  |                    |        |                   
|Total Revenue                                                          |  | $                  | 4,439  |                    |  | $ | 14,252 |  
|                                                                       |  |                    |        |                    |  |   |        |  
|Net loss applicable to common stockholders                             |  | $                  | (2,302 | )                  |  | $ | (7,655 | )
|                                                                       |  |                    |        |                    |  |   |        |  
|Net loss applicable to common
stockholders per
share basic and diluted |  | $                  | (.05   | )                  |  | $ | (.17   | )
|                                                                       |  |                    |        |                    |  |   |        |  
|Weighted average outstanding shares                                    |  |                    | 45,860 |                    |  |   | 45,533 |  
|                                                                       |  |                    |        |                    |  |   |        |  

The proforma revenue amount for the three months ended September 30, 2002
includes a high business concentration risk due to two customers amounting to
approximately 65.9 percent of proforma revenues for such period. The proforma
amount for the nine months ended September 30, 2002 includes a high business
concentration risk due to two customers amounting to approximately 57.9 percent
of proforma revenues for such period.

(11) Business and Credit Concentrations

During the three months ended September 30, 2003, 58.0 percent of the
Companys total revenue was attributed to two customers. Sales to these two
customers accounted for 37.1 percent and 20.9 percent of the total revenue for
the three months ended September 30, 2003. During the three months ended
September 30, 2002, 27.6 percent of the Companys total revenue was
attributable to one customer.

During the nine months ended September 30, 2003, 53.1 percent of the
Companys total revenue was attributable to two customers. Sales to these
customers accounted for 41.5 percent and 11.6 percent of the total revenue for
the nine months ended September 30, 2003. During the nine months ended
September 30, 2002, 28.9 percent of the Companys total revenue was
attributable to two customers. Sales to these customers accounted for 16.5
percent and 12.4 percent of the revenue for the nine months ended September 30,
2002.

See unaudited proforma business concentration risk in Note 10.

Three customers accounted for 54.5 percent and 68.4 percent of total
accounts receivable at September 30, 2003 and December 31, 2002, respectively.

(12) Related Party Transactions

Science Applications International Corporation (SAIC) through its
subsidiary SAIC Venture Capital Corporation, is a significant stockholder of
the Company. Revenue related to SAIC for the three and nine months ended
September 30, 2003 was $9,000 and $58,000, respectively. Revenues related to
SAIC for the three and nine months ended September 30, 2002 was $24,000 and
$89,000, respectively. SAIC owns 44 percent of the voting stock of Danet, Inc.
(Danet) and 100 percent of the voting stock of Telcordia Technologies, Inc.
(Telcordia) and

12



---



##### Table of Contents



Intesacol. Danet is a customer and a subcontractor of the Companys
product. There was no revenue recognized related to Danet for the three and
nine months ended September 30, 2003 and 2002. In the three and nine months
ended September 30, 2003, we paid Danet $12,000 and $187,000 respectively,
related to professional services. There were no payments made to Danet for the
three and nine months ended September 30, 2002. The Company has a strategic
alliance relationship and an Original Equipment Manufacturer Agreement with
Telcordia. Revenue related to Telcordia for the three and nine months ended
September 30, 2003, was $0 and $4,000, respectively. Revenue related to
Telcordia for the three and nine months ended September 30, 2002 was $36,000
and $644,000, respectively.

Intesacol became a subcontractor of the Company for services in Bogotá,
Colombia in June 2003. In the three and nine months ended September 30, 2003
the Company paid $32,000 to Intesacol for professional services.

(13) Legal Proceedings

Fazari v. Daleen Technologies, Inc.

On December 5, 2001, a class action complaint was filed in the United
States District Court for the Southern District of New York. On April 22, 2002
an amended complaint was filed by two plaintiffs purportedly on behalf of
persons purchasing the Companys common stock between September 20, 1999 and
December 6, 2000. The complaint is styled as Angelo Fazari, on behalf of
himself and all others similarly situated, vs. Daleen Technologies, Inc.,
BancBoston Robertson Stephens Inc., Hambrecht & Quist LLC, Salomon Smith Barney
Inc., James Daleen, David B. Corey and Richard A. Schell. The individual
defendants, Messrs. Corey, Schell and Daleen, have entered into tolling
agreements with the plaintiffs resulting in their dismissal from the case
without prejudice. The remaining defendants include us and certain of the
underwriters from the Companys initial public offering (IPO). More than 300
similar class action lawsuits filed in the Southern District of New York
against numerous companies and their underwriters have been consolidated for
pretrial purposes before one judge under the caption In re Initial Public
Offering Securities Litigation.

The complaint includes allegations of violations of (i) Section 11 of the
Securities Act of 1933 by all named defendants, (ii) Section 15 of the
Securities Act of 1933 by the individual defendants and (iii) Section 10(b) of
the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by
the underwriter defendants. Specifically, the plaintiffs allege in the
complaint that, in connection with the IPO, the defendants failed to disclose
excessive commissions purportedly solicited by and paid to the underwriter
defendants in exchange for allocating shares of the Companys common stock in
the IPO to the underwriter defendants preferred customers. Plaintiffs further
allege that the underwriter defendants had agreements with preferred customers
tying the allocation of shares sold in the IPO to the preferred customers
agreements to make additional aftermarket purchases at pre-determined prices.
Plaintiffs further allege that the underwriters used their analysts to issue
favorable reports about the Company to further inflate the Companys share
price following the IPO. Plaintiffs claim that the defendants knew or should
have known of the underwriters actions and that the failure to disclose these
alleged arrangements rendered the prospectus included in the Companys
registration statement on Form S-1 filed with the SEC in September 1999
materially false and misleading. Plaintiffs seek unspecified damages and other
relief.

In June 2003, the Company approved the terms of a proposed settlement
involving the plaintiffs, the insurance companies and numerous issuers,
including the Company and the individual defendants, that includes a waiver by
the insurance companies of any retention amounts under the policies. Court
approval of the settlement is required. Under the terms of the proposed
settlement, there would be no liability to be recorded by the Company other
than legal fees incurred in the initial defense of the action, which are
immaterial. There is no assurance that a settlement with the plaintiffs will be
finalized. In the event that the settlement is not finalized and approved by
the court, the Company intends to defend vigorously against the plaintiffs
claims. The Company believes that it is entitled to indemnification by the
underwriters under the terms of the underwriting agreements. The Company has
notified the underwriters of the action, but the underwriters have not yet
agreed to indemnify the Company. The lead

13



---



##### Table of Contents



underwriter, BancBoston Robertson Stephens Inc., has ceased doing business
and there is no assurance it will have the financial resources to provide
indemnification. Currently the amount of a loss, if any, cannot be determined
and, accordingly no amounts have been recorded by the Company in the
accompanying unaudited condensed financial statements with respect to this
litigation.

Abiliti-Related Litigation

On August 1, 2003, a First Amended Petition, styled as James E. Kientzy
and David K. Wilson vs. Abiliti Solutions, Inc., a corporation, and Daleen
Technologies, Inc., a corporation, and Daleen Solutions, Inc., a corporation
and wholly-owned subsidiary of Daleen, was filed in the Circuit Court of the
County of St. Louis, State of Missouri. The First Amended Petition added
Daleen Technologies and Daleen Solutions as defendants in the named action.
The First Amended Petition contains certain allegations against Abiliti related
to the non-payment of certain promissory notes in the aggregate principal
amount of $1.2 million. The promissory notes that are the subject of the First
Amended Petition are liabilities that were retained by Abiliti pursuant to the
terms of the Abiliti Acquisition. The plaintiffs allege that the purchase of
substantially all of the assets and certain liabilities of Abiliti constituted
a de facto merger and, as a result, Daleen Technologies and its indirect wholly
owned subsidiary, Daleen Solutions, are responsible for payment of the
promissory notes and indemnification of the plaintiffs in connection with
Abilitis counterclaim against the plaintiffs. The First Amended Petition also
seeks to set aside the transfer of Abiliti assets as a fraudulent transfer.
Daleen Solutions and Daleen Technologies believe that they are entitled to
indemnification by Abiliti pursuant to the terms of the Purchase Agreement
relating to the Abiliti Acquisition. The Company has provided notice to
Albacore Holdings, Inc. (Albacore), formerly known as Abiliti, of the action
and Albacore has assumed the defense of the First Amended Petition on the
Companys behalf. However, there can be no assurance that Albacore will have
the financial resources to defend and/or settle the claims, pay any judgment
ultimately obtained by plaintiffs, or continue to provide indemnification in
connection with this matter. Due to the early stage of the proceeding, a loss,
if any, cannot be determined and, accordingly, no amounts have been recorded
in the accompanying unaudited condensed financial statements with respect to
this litigation.

General litigation

On August 5, 2003, the Company reached a settlement in satisfaction of an
outstanding obligation with a customer under a software license agreement.
Under the terms of the settlement, this customer satisfied their obligations by
agreeing to make payments in cash of $365,000 plus interest. The Company
received $250,000 on August 20, 2003, and $57,500 plus interest on November 5,
2003 and expects to receive $57,500 plus interest on February 5, 2004. In
accordance with SOP 97-2, the revenue related to the contractual agreement with
this customer is recognized on a cash basis. Therefore, the Company recorded
$250,000 as license revenue in the three and nine months ended September 30,
2003.

The Company is involved in other lawsuits and claims incidental to its
ordinary course of business. Management does not believe the outcome of any of
these other activities would have a material adverse effect on the Companys
financial position or results of operations.

(14) Capital and Operating Leases

The Company has previously entered into agreements to lease office
facilities and certain equipment in Boca Raton, Florida; Atlanta, Georgia;
Chesterfield, Missouri; and Toronto, Ontario, Canada. These operating leases
expire on various dates through August 2004. The facilities in Atlanta and
Toronto are currently being sublet.

Property, plant and equipment includes certain computer hardware and
furniture and equipment that are under capital leases which expire on various
dates through August 2004. As of September 30, 2003, the gross amount of

14



---



##### Table of Contents



the leased equipment and related accumulated amortization recorded under
capital leases were as follows (in thousands):

|                              |  |   |        |  
|----------------------------- |  | - | ------ | -
|Furniture and Equipment       |  | $ | 1,515  |  
|Less accumulated amortization |  |   | (1,471 | )
|                              |  |   |        |  
|                              |  | $ | 44     |  
|                              |  |   |        |  

Future minimum lease payments under non cancelable operating leases (with
initial or remaining lease terms in excess of one year) and future minimum
capital lease payments as of September 30, 2003 are as follows (in thousands):

|                                                                     |  |                |    |                  |  |   |     | 
|-------------------------------------------------------------------- |  | -------------- | -- | ---------------- |  | - | --- | 
|Year Ending December 31:                                             |  | Capital Leases |    | Operating Leases
|                                                                     |  |                |    |                 
|2003                                                                 |  | $              | 27 |                  |  | $ | 325 | 
|2004                                                                 |  |                | 27 |                  |  |   | 581 | 
|                                                                     |  |                |    |                  |  |   |     | 
|Total minimum lease payments                                         |  |                | 54 |                  |  |   | 906 | 
|                                                                     |  |                |    |                  |  |   |     | 
|                                                                     |  |                |    |                  |  |   |     | 
|Less amount representing interest                                    |  |                | 3  |                  |  |   |     | 
|                                                                     |  |                |    |                  |  |   |     | 
|Present value of minimum capital lease payments                      |  | $              | 51 |                  |  |   |     | 
|Less current installment of obligations under capital lease payments |  |                | 51 |                  |  |   |     | 
|                                                                     |  |                |    |                  |  |   |     | 
|Obligation under capital leases, excluding current installment       |  | $              |   |                  |  |   |     | 
|                                                                     |  |                |    |                  |  |   |     | 

The Company subleases some office space in Toronto and in Atlanta. The
amounts of minimum operating lease payments reflected in the above table are
offset by future minimum rental receipts from sub lessee of $76,000 and
$144,000 in years 2003 and 2004, respectively.

(15) New Accounting Pronouncements

In June 2001, the FASB Issued Statement of Financial Accounting Standards
No. 143, Accounting for Asset Retirement Obligations(SFAS No. 143). SFAS
No. 143 requires a company to record the fair value of an asset retirement
obligation as a liability in the period in which it incurs a legal obligation
associated with the retirement of tangible long-lived assets. A company also
records a corresponding asset that is depreciated over the life of the asset.
Subsequent to the initial measurement of the asset retirement obligation, the
obligation will be adjusted at the end of each period to reflect the passage of
time and changes in the estimated future cash flows underlying the obligation.
The Company was required to adopt SFAS No. 143 on January 1, 2003. The Company
does not have asset retirement obligations and the adoption of SFAS No. 143 did
not have an impact on the Companys financial statements.

On April 30, 2002, the FASB issued Statement of Financials Accounting
Standards No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment
of FASB Statement No. 13, and Technical Corrections"(SFAS No. 145). Through
this rescission, SFAS No. 145 eliminates the requirement that gains and losses
from the extinguishment of debt be aggregated and, if material, classified as
an extraordinary item, net of the related income tax effect. In addition, SFAS
No. 145 requires sale-leaseback accounting treatment for certain lease
modifications that have economic effects that are similar to sales-leaseback
transactions. SFAS No. 145 also makes several other technical corrections to
existing pronouncements that may change accounting practice. SFAS No. 145 is
effective for fiscal years beginning after May 15, 2002. The adoption of SFAS
No. 145 did not have an impact on the Companys consolidated financial
statements.

In July 2002, the FASB issued a Statement of Financial Accounting
Standards No. 146, Accounting for Exit or Dismissal Activities (SFAS No.
146). SFAS No. 146 is effective for disposal activities initiated by the
Company after December 31, 2002. The Company has not initiated any exit or
dismissal activities in 2003 and

15



---



##### Table of Contents



therefore the adoption of SFAS No. 146 did not have an impact on the
Companys consolidated financial statements.

In November 2002, the FASB issued Interpretation No. 45, Guarantors
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness to Others,(FIN No. 45) an interpretation of FASB
Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34.
This Interpretation elaborates on the disclosures to be made by a guarantor in
its interim and annual financial statements about its obligations under
guarantees issued. The Interpretation also clarifies that a guarantor is
required to recognize, at inception of a guarantee, a liability for the fair
value of the obligation undertaken. The initial recognition and measurement
provisions of the Interpretation are applicable to guarantees issued or
modified after December 31, 2002. The Company does not have guarantees falling
under the requirements of FIN No. 45 and as a result the adoption of this
interpretation did not have an impact on the Companys consolidated financial
statements.

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock Based
Compensation  Transition and Disclosure, an amendment of SFAS No. 123.This
Statement amends SFAS No.123, to provide alternative methods of transition for
a voluntary change to the fair value method of accounting for stock based
employee compensation. In addition, this Statement amends the disclosures in
both annual and interim financial statements. The Company is currently using
the provisions of APB No. 25 and has included the disclosure modifications in
Note 6.

In January 2003, the FASB issued FASB Interpretation No. 46 Consolidation
of Variable Interest Entities,  (FIN 46).
FIN 46 requires certain variable interest entities to be consolidated by the
primary beneficiary of the entity if the equity investors in the entity do not
have the characteristics of the controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without
additional subordinated financial support from other parties. FIN 46, as
amended, is effective for all new variable interest entities created or
acquired after January 31, 2003. For variable interest entities created or
acquired prior to February 1, 2003, the provisions of FIN 46 must be applied
for the first interim or annual period beginning after December 15, 2003. The
Company believes the adoption of FIN 46 will not have an impact on the
Companys consolidated financial statements.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity
(SFAS No. 150). SFAS No. 150 establishes standards for how an issuer
classifies and measures certain financial instruments with characteristics of
both liabilities and equity. SFAS No. 150 applies specifically to a number of
financial instruments that companies have historically presented within their
financial statements either as equity or between the liabilities section and
the equity section, rather than as liabilities. SFAS 150 is effective for
financial instruments entered into or modified after May 31, 2003, and
otherwise is effective at the beginning of the first interim period beginning
after June 15, 2003. The adoption of SFAS No. 150 did not have an impact on
the Companys consolidated financial statements.

In October 2003, the Emerging Issues Task Force (EITF) reached a
consensus on its tentative conclusions for EITF 03-05, Applicability of SOP
97-2 to Non-Software Deliverables in an Arrangement Containing
More-Than-Incidental Software(EITF 03-05). EITF 03-05 discusses that
software deliverables are within the scope of SOP 97-2 as are non-software
deliverables. The Company is required to adopt this consensus for fiscal
periods beginning after August 2003. The Company believes the adoption of EITF
03-05 will not have an impact on the Companys consolidated financial
statements.

(16) Commitments

In October 2003, the Company entered into a letter of credit in the amount
of $531,000 to colleralize insurance premiums due from November 2003 through
August 2004. Beginning in February 2004, the letter of credit will
be reduced $53,000 a month. The balance of the letter of credit will be
accounted for as restricted cash on the Companys balance sheet until such time
as the letter of credit is no longer outstanding.

16



---



##### Table of Contents






Item 2. Managements Discussion and Analysis of Financial Condition and Results
of Operations.

The following should be read in conjunction with the condensed unaudited
consolidated financial statements, and the related notes thereto, included
elsewhere in this Quarterly Report on Form 10-Q. In addition, reference should
be made to our audited consolidated financial statements and notes thereto, and
related Managements Discussion and Analysis of Financial Condition and Results
of Operations included in our Annual Report on Form 10-K for the year ended
December 31, 2002.

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the
Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by
the Private Securities Litigation Reform Act of 1995. These forward-looking
statements are not historical facts but are the intent, belief or current
expectations, of our business and industry, and the assumptions upon which
these statements are based. Words such as anticipates, expects, intends,
will, could, would, should, may, plans, believes, seeks,
estimates and variations of these words and the negatives thereof and similar
expressions are intended to identify forward-looking statements. These
statements are not guarantees of future performance and are subject to risks,
uncertainties, and other factors, some of which are beyond our control, are
difficult to predict, and could cause actual results to differ materially from
those expressed or forecasted in the forward-looking statements. These risks
and uncertainties include those described in Risk Factors and Managements
Discussion and Analysis of Financial Condition and Results of Operations and
elsewhere in this report and in the Companys Annual Report on Form 10-K for
the year ended December 31, 2002 filed with the SEC. Forward-looking
statements that were true at the time made may ultimately prove to be incorrect
or false. Readers are cautioned to not place undue reliance on forward-looking
statements, which reflect our managements view only as of the date of this
report. We undertake no obligation to update or revise forward-looking
statements to reflect changed assumptions, the occurrence of unanticipated
events or changes to future operating results.

You should be aware that some of these statements are subject to known and
unknown risks, uncertainties and other factors, including those discussed in
the section of this report entitled Risk Factors, that could cause the actual
results to differ materially from those suggested by the forward-looking
statements.

Overview

Daleen Technologies, Inc. (Daleen or the Company) is a global provider
of advanced billing, customer care, event management, and revenue assurance
outsourcing services and software for traditional and next generation
communication service providers and other technology solutions providers. Our
solutions leverage the latest open Internet technologies to enable providers to
enhance their operational efficiency while driving maximum revenue from their
products and services. Our RevChain® billing and customer management and
Asuriti event management and revenue assurance products deliver proven
interoperability with other legacy billing systems and other downstream
operational support systems (OSS) applications, and have a high degree of
flexibility and scalability, making the software highly adaptable and ready for
the future. RevChain and Asuriti can be purchased as part of a turn-key
solution through BillingCentral® or as licensed software applications.

The Company acquired the assets and assumed certain liabilities of Abiliti
Solutions, Inc. (the Abiliti Acquisition) in December 2002. The
BillingCentral operation was acquired in the Abiliti Acquisition.
BillingCentral is a carrier-class operation staffed by billing and
telecommunications experts with an intimate knowledge of our applications that
has the capacity to provide multiple levels of comprehensive outsourcing
services to customers of all sizes. The BillingCentral operation added a
significant revenue stream in the nine months ended September 30, 2003 and is
expected to continue to be a significant part of our revenue in future periods.
These outsourced billing, event management and revenue assurance services are
billed and revenue is recognized on a monthly basis as services are rendered,
which provides more stability and greater visibility into

17



---



##### Table of Contents



future performance. Together with our licensed software applications
which derive revenues primarily from licensed software sales and complementary
services, the revenue from our BillingCentral operation results in a more
balanced business model that supports our goals of becoming cash flow positive
and reaching sustainable profitability.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of
operations included herein are based upon our consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments that affect
the reported amounts of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. On an on-going basis, we
evaluate our estimates, including those related to our allowance for doubtful
accounts, investments, goodwill impairment, income taxes, restructuring,
long-term service contracts, contingencies and litigation. We base our
estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different assumptions or conditions.

We believe that the following critical accounting policies affect our more
significant judgments and estimates used in the preparation of our consolidated
financial statements.

Revenue Recognition

Revenue related to outsourcing services consists of (1) discovery work and
(2) monthly processing fees generated from the Companys provision of billing
and event management services. These two deliverables are considered separate
units of accounting because these elements can and have been sold separately
and they create stand alone value for the customer. The revenue associated
with discovery work is recognized on a time and materials basis as the work is
performed. The monthly processing fees are recognized as the related services
are rendered and are billed monthly based on transaction volume processed,
percentage of revenue billed on behalf of customers or monthly minimum charges
per contractual arrangements.

Revenue from site license fees is based on the size of the customers
authorized system, such as number of authorized users and computer processors,
revenue billed through the system, or other factors. We receive license fees
from our customers upon signing of the license agreement. In some cases we
expect to receive additional license fees as our customers grow and add
additional subscribers, or increase their revenue billed through the system.
We also derive license fee revenue from existing customers who purchase
additional products from us to increase the functionality of their current
system. We expect to receive recurring license fees from these activities in
the future.

Revenue from license fees is recognized when persuasive evidence of an
arrangement exists, the software is shipped, the fee is fixed and determinable
and collectibility is probable. An arrangement fee is generally not presumed
to be fixed or determinable if payment of a significant portion of the license
fee is not due until after expiration of the license or due after the normal
and customary terms usually given to our customers. At times, we enter into
extended payment terms with certain customers if we believe it is a good
business opportunity. Revenue related to arrangements containing extended
payment terms where the fees are not considered fixed and determinable is
deferred until payments are due. Granting extended payment terms results in a
longer collection period for accounts receivable and slower cash inflows from
operations. If collectibility is not considered probable, revenue is
recognized when the fee is collected.

Professional service fees are primarily recognized separately from the
license fee since the services are not considered significant to the
functionality of the software and the software does not require significant
modification,

18



---



##### Table of Contents



production or customization. In instances when the services performed in
conjunction with certain contracts are significant to the functionality of the
software and the software requires significant modification and customization
at the customer site, we recognize the total license and services amount
together. There are two types of service contracts that are entered into with
customers: fixed fee and time and materials.

We recognize revenue on fixed fee contracts using the percentage of
completion method. The percentage of completion method relies on estimates of
total expected contract revenue and costs. We follow this method since
reasonably dependable estimates of the revenue and costs can be made.
Recognized revenues and profits are subject to revisions as the contract
progresses to completion. Revisions in profit estimates are charged to income
in the period in which the facts that give rise to the revision become known.
We recognize revenue related to professional services under a time and
materials arrangement as services are performed.

Revenue related to customer maintenance agreements is deferred and
recognized ratably on a straight-line basis over the maintenance period.
Maintenance is renewable annually and we expect to receive annual maintenance
fees from these activities in the future.

Accounts Receivable

We maintain an allowance for doubtful accounts for estimated losses
resulting from the inability of our customers to make required payments. We
continuously monitor collections and payments from our customers and the
allowance for doubtful accounts is based on historical experience and any
specific customer collection issues that we have identified. If the financial
condition of our customers were to continue to deteriorate resulting in an
impairment of their ability to make payments, additional allowances may be
required. Where an allowance for doubtful accounts has been established with
respect to customer receivables, as payments are made on such receivables or if
the customer goes out of business with no chance of collection, the allowances
will decrease with a corresponding adjustment of accounts receivable as deemed
appropriate.

Accounting for Income Taxes

We record a valuation allowance to reduce our deferred tax assets to the
amount that is more likely than not to be realized. We believe that it is more
likely than not that the deferred tax assets will not be realized and therefore
we have established a valuation allowance for the entire deferred tax assets,
net of deferred tax liabilities. While we have considered future taxable
income and ongoing prudent and feasible tax planning strategies in assessing
the need for the valuation allowance, in the event we were to determine that we
would be able to realize our deferred tax assets an adjustment to the deferred
tax asset would increase income in the period such determination was made.

Goodwill

In 2002, the Company adopted the provisions of Statement of Financial
Accounting Standards No. 142 Goodwill and Other Intangible Assets.Goodwill
is no longer amortized but tested for impairment at least annually. At
December 31, 2002 and September 30, 2003 the goodwill balance was related to
the Abiliti Acquisition.

At December 31, 2002 we evaluated goodwill for impairment and determined
that goodwill was not impaired. In performing this impairment assessment,
management made judgments regarding the anticipated future cash flows from the
Abiliti Acquisition. Different assumptions in this assessment could have led
to a different result, which could have had a material effect on our reported
earnings. The conditions that could trigger an impairment write-down in the
future include a significant downward trend in our operating results or cash
flow, a decrease in demand for our products, a change in the competitive
environment and other economic factors.

19



---



##### Table of Contents



Results of Operations

The accounts and operations for the nine months ended September 30, 2002
included PartnerCommunity, Inc. (PartnerCommunity). We sold this subsidiary
on June 24, 2002 and therefore the results of operations for the nine months
ended September 30, 2003 do not include any results from PartnerCommunity.

The Abiliti Acquisition has created an increased revenue stream and helped
position us to be a long standing competitor in the marketplace. In addition
to licensing our software, we now offer a comprehensive outsourcing solution
which was significant to our operations for the three months and nine months
ended September 30, 2003.

As a result of the Abiliti Acquisition and the savings we have realized as
a result of our cost reduction plans in 2001 and 2002, we have reduced our cost
structure throughout the Company. We have reduced our costs and use of cash
over the past nine months and we continue to focus on achieving growth through
sales to our existing customers as well as maintaining a direct sales force and
alliance partners.

As a result of the Abiliti Acquisition, the Company formed a wholly owned
subsidiary DSI, Inc., and a wholly owned subsidiary of DSI, Inc., Daleen
Solutions, Inc. (Daleen Solutions). For the three months and nine months
ended September 30, 2003, the results of operations include the operating
results of Daleen Solutions. The results of operations for the three and nine
months ended September 30, 2002 do not include any results of Daleen Solutions.

Three Months Ended September 30, 2003 Compared to Three Months Ended September
30, 2002

Total Revenue.Total revenue, which includes professional services and
other revenue and license revenue, increased $3.7 million, or 295.3% to $4.9
million in the three months ended September 30, 2003, from $1.2 million for the
same period in 2002. The primary reasons for the increase in revenue is
related to the outsourcing services revenue stream related to the Abiliti
Acquisition and the license and services agreement that was executed with a
customer in Bogotá, Colombia in May 2003 (the Colombian Contract).

Professional Services and Other.Our professional services and other
revenue consists of revenue from professional consulting services, training,
maintenance and support, and third-party software fulfillment, all related to
the software products we develop. Consulting services are offered on a fixed
fee basis and on a time and materials basis. Third-party software fulfillment
is offered on a cost plus basis. In addition, these revenues include the
BillingCentral outsourcing operation. Outsourced services are billed monthly
and recognized as services are rendered. Professional services and other
revenue increased $3.6 million, or 419.8%, to $4.4 million in the three months
ended September 30, 2003 from $849,000 for the same period in 2002. The
increase was primarily related to revenue earned by our outsourcing services
and the professional services performed during the three months ended September
30, 2003 under the Colombian Contract. Professional services and other revenue
increased to 89.6% of total revenue in the three months ended September 30,
2003, compared to 68.1% in the same period in 2002.

License Fees.Our license fees are derived from licensing our software
products. License fees increased $116,000, or 29.2%, in the three months ended
September 30, 2003 to $513,000, from $397,000 for the same period in 2002. In
the three months ended September 30, 2003 we recognized $250,000 in license
fees from a license payment received from a customer in partial satisfaction of
amounts to be paid by this customer under the terms of a settlement agreement
with regard to amounts owed under a software license agreement. License
revenue also increased from revenue recognized on a percentage of completion
basis under the Colombian Contract. License fees constituted 10.4% of total
revenue in the three months ended September 30, 2003, compared to 31.9% in the
same period in 2002. The decrease in license fees as a percentage of total
revenue is due to the increase in professional services and other revenue in
the three months ended September 30, 2003.

20



---



##### Table of Contents



Cost of Revenue.Cost of revenue increased $1.0 million, or 233.0%, to
$1.5 million in the three months ended September 30, 2003 from $438,000 in the
same period in 2002. The cost of revenue includes both cost of professional
services and other and cost of license fees. These components include the cost
of direct labor, benefits, subcontracting costs, third-party software license
payments, third-party software maintenance, overhead and materials associated
with the fulfillment and delivery of license products and related corporate
overhead costs to provide professional services to customers including the
delivery of outsourcing services. The total costs increased primarily due to
the increase in labor costs for the three months ended September 30, 2003
related to the Abiliti Acquisition and the increase in third party
subcontracting costs for work performed under the Colombian Contract. The
total cost of revenue as a percentage of total revenue decreased to 29.6% in
the three months ended September 30, 2003 from 35.1% in the same period in
2002. The decrease as a percentage of total revenue is due to an increase in
total revenue in the three months ended September 30, 2003.

Cost of Professional Services and Other.Cost of professional services
and other includes cost of direct labor, benefits, third-party software
maintenance and related costs to provide professional services, maintenance and
training to our customers. Cost of professional services and other increased
$1.0 million, or 258.2%, to $1.4 million, in the three months ended September
30, 2003 from $404,000 in the same period in 2002 primarily due to the increase
in labor costs in the three months ended September 30, 2003 related to the
Abiliti Acquisition and the increase in third-party subcontracting costs
related to the Colombian Contract. Cost of professional services and other
decreased to 32.8% of professional services and other revenue in the three
months ended September 30, 2003, compared to 47.6% for the same period in 2002.
The decrease as a percentage of professional services and other revenue is due
to the increase in professional services and other revenue in the three months
ended September 30, 2003.

Cost of License Fees.Cost of license fees includes direct cost of labor,
benefits, packaging material for fulfillment and shipment of our software
products and third-party software license payments. Cost of license fees
decreased $23,000, or 68.8%, to $11,000 in the three months ended September 30,
2003 from $34,000 in the same period in 2002. The total costs decreased
primarily due to the decrease in third party license software costs. Cost of
license fees as a percentage of license revenue decreased to 2.1% in the three
months ended September 30, 2003, compared to 8.5% in the same period in 2002.

Sales and Marketing.Sales and marketing expenses consist primarily of
salaries, benefits, commissions earned by sales, marketing and partner
management personnel, travel and entertainment, trade show and marketing
program costs, promotional and related corporate overhead costs. These
expenses increased $24,000, or 3.1%, to $813,000 in the three months ended
September 30, 2003, compared to $789,000 in the same period in 2002. These
costs increased as a result of an increase in commissions as a result of the
increase in revenue offset by a decrease in our trade show presence. As a
percentage of total revenue, these expenses decreased to 16.5% in the three
months ended September 30, 2003 compared to the 63.4%, in the same period in
2002. The decrease as a percentage of total revenue is due to the increase in
total revenue in the three months ended September 30, 2003.

Research and Development.Research and development expenses consist
primarily of salaries and benefits for software developers, product testing and
benchmarking, management and quality assurance personnel, subcontractor costs
and related corporate overhead costs. Our research and development expenses
increased $873,000, or 122.5%, to $1.6 million for the three months ended
September 30, 2003, from $713,000 in the same period in 2002. The increase was
primarily due to the increase in labor costs associated with the Abiliti
Acquisition. As a percentage of revenue, these expenses decreased to 32.2% in
the three months ended September 30, 2003 compared to 57.2% in the same period
in 2002. The decrease as a percentage of total revenue is due to the increase
in total revenue in the three months ended September 30, 2003.

General and Administrative.General and administrative expenses consist
primarily of salaries, benefits and related costs for our executive, finance
and accounting, administrative, facilities, human resources and

21



---



##### Table of Contents



information systems personnel. Our general and administrative costs
increased $370,000, or 33.9%, to $1.5 million in the three months ended
September 30, 2003, from $1.1 million in the same period in 2002. This
increase was primarily due to the increase in labor costs associated with the
Abiliti Acquisition, in 2003 we began to pay compensation to members of our
board of directors which amounted to $48,000 for the three months ended
September 30, 2003, and an increase in travel and entertainment expenses. As a
percentage of total revenue, these expenses decreased to 29.7% in the three
months ended September 30, 2003 as compared to 87.8% in the same period in
2002. The decrease as a percentage of total revenue is due to the increase in
total revenue in the three months ended September 30, 2003.

Other Income.Other income decreased $17,000, or 40.1%, to $25,000 in the
three months ended September 30, 2003, from $42,000 for the same period in
2002. The decrease was a result of the decrease in our investment earnings due
to the decrease in our cash balance and a decrease in interest rates in 2003.

Nine Months Ended September 30, 2003 Compared To Nine Months Ended September
30, 2002

Total Revenue. Total revenue, which includes professional services and
other revenue and license revenue, increased $8.0 million, or 154.3%, to $13.2
million in the nine months ended September 30, 2003 from $5.2 million for the
same period in 2002. The primary reasons for the increase in revenue is
related to the outsourcing services revenue stream related to the Abiliti
Acquisition and the new contracts that were signed in 2003, including the
Colombian Contract.

Professional Services and Other. Our professional services and other
consists of revenue from professional consulting services, training,
maintenance and support, and third-party software fulfillment, all related to
the software products we develop. Consulting services are offered on a fixed
fee basis and on a time and materials basis. Third-party software fulfillment
is offered on a cost plus basis. In addition, these revenues include the
BillingCentral outsourcing operation. Outsourced services are billed monthly
and recognized as services are rendered. Professional services and other
revenue increased $8.4 million, or 218.8%, in the nine months ended September
30, 2003 to $12.2 million, compared to $3.8 million in the same period in 2002.
The increase was primarily related to revenue earned by our outsourcing
services and the professional services performed under the Colombian Contract.
Professional services and other revenue constituted 92.5% of total revenue in
the nine months ended September 30, 2003, compared to 73.8% for the same period
in 2002.

License Fees. Our license fees are derived from licensing our software
products. License fees decreased $372,000, or 27.3%, in the nine months ended
September 30, 2003 to $989,000 from $1.4 million for the same period in 2002.
The decrease primarily related to a customer exceeding contractually billed
revenue levels resulting in $700,000 of additional license fees in the nine
months ended September 30, 2002. This decrease was slightly offset by license
revenue recorded from new contracts signed in 2003. License fees constituted
7.5% of total revenue in the nine months ended September 30, 2003, compared to
26.2% in the same period in 2002.

Cost of Revenue. Cost of revenue increased $1.9 million, or 90.2%, to
$4.1 million in the nine months ended September 30, 2003, from $2.2 million in
the same period in 2002. The cost of revenue includes both cost of
professional services and other and cost of license fees. These components
include the cost of direct labor, benefits, subcontractor costs, overhead and
materials associated with the fulfillment and delivery of licensed products,
amortization expense related to prepaid third-party licenses and related
corporate overhead costs to provide professional services to our customers.
These costs increased due to(1) the increase in labor costs related to the
Abiliti Acquisition, (2) the write-off of $202,000 of prepaid third-party
software license costs because the contract expired and these products were no
longer available to be sublicensed to customers, (3) the recording of $145,000
related to a stamp tax that was incurred upon execution of the Colombian
Contract, (4) an increase in third party subcontracting costs for work
performed under the Colombian Contract and (5) an increase in third party
software costs related to the increase in third party software revenue. The
total cost of revenue as a percentage of total revenue decreased to 31.0% in
the nine months ended September 30, 2003, compared to 41.4%

22



---



##### Table of Contents



in the same period in 2002. This decrease in the cost of revenue as a
percentage of total revenue resulted from the increase in total revenue in the
nine months ended September 30, 2003.

Cost of Professional Services and Other. Cost of professional services
and other includes cost of direct labor, benefits, subcontracting costs,
third-party software and related corporate overhead costs to provide
professional services and training to our customers. Cost of professional
services and other increased $1.6 million, or 82.4%, to $3.6 million in the
nine months ended September 30, 2003, from $2.0 million in the same period in
2002. These costs increased due to (1) the increase in labor costs related to
the Abiliti Acquisition(2) an increase in third party subcontracting costs for
work performed under Colombian Contract and (3) an increase in third party
software costs related to the increase in third party software revenue. Cost
of professional services and other decreased to 29.6% of professional services
and other revenue in the nine months ended September 30, 2003, compared to
51.7% for the same period in 2002 due to the increase in professional services
and other revenue.

Cost of License Fees.Cost of license fees includes direct cost of labor,
benefits and packaging material for fulfillment and shipment of our software
products and amortization expense related to prepaid third-party licenses.
Cost of license fees increased $308,000, or 179.9% to $479,000, in the nine
months ended September 30, 2003, from $171,000 in the same period in 2002 due
to the $202,000 write-off of prepaid third-party software license costs and a
stamp tax that was incurred upon execution of the Colombian Contract discussed
above in the Cost of Revenue. Cost of license fees increased to 48.4% of
license revenue in the nine months ended September 30, 2003, compared to 12.6%
for the same period in 2002.

Sales and Marketing. Sales and marketing expenses consist primarily of
salaries, commissions and bonuses earned by sales, marketing and partner
management personnel, travel and entertainment, trade show and marketing
program costs, promotional and related corporate overhead costs. These expenses
decreased $485,000, or 16.0%, to $2.5 million in the nine months ended
September 30, 2003, from $3.0 million for the same period in 2002. The
decrease in 2003 was a result of our cost reduction measures taken in May 2002
with a corresponding decrease in travel and entertainment costs and tradeshow
costs. In addition, the decrease resulted from the reduction in sales and
marketing activities due to the sale of PartnerCommunity in June 2002. As a
percentage of total revenue, these expenses decreased to 19.3% in the nine
months ended September 30, 2003 compared to 58.3% for the same period in 2002.

Research and Development. Research and development expenses consist
primarily of salaries and benefits for software developers, product testing and
benchmarking, management and quality assurance personnel, subcontractor costs
and related corporate overhead costs. Our research and development expenses
increased $1.8 million, or 57.2%, to $4.9 million in the nine months ended
September 30, 2003, from $3.1 million for the same period in 2002. The
increase was primarily due to the increase in labor costs associated with the
Abiliti Acquisition. As a percentage of revenue, these expenses decreased to
36.9% in the nine months ended September 30, 2003 compared to 59.7% for the
same period in 2002 mainly due to the increase in total revenue.

General and Administrative. General and administrative expenses consist
primarily of salaries, benefits and related costs for our executive, finance
and accounting, facilities, human resources and information systems personnel,
and related corporate overhead costs. Our general and administrative expenses
increased $916,000, or 24.9%, to $4.6 million in the nine months ended
September 30, 2003, from $3.7 million in the same period in 2002. The increase
was primarily due to the increase in labor costs associated with the Abiliti
Acquisition in addition to the payment of $152,000 in compensation to our board
of directors during the nine months ended September 30, 2003. The increase was
offset by a decrease in our provision for bad debt. In the nine months ended
September 30, 2003 there was a net recovery of $26,000 due to receiving a
payment for pre-petition claims which were fully reserved from a customer who
declared bankruptcy in 2000 compared to a charge of $380,000 in the nine months
ended September 30, 2002. The charge for the nine months ended September 30,
2002 was due to certain customers significantly reducing or liquidating their
operations in 2002. As a percentage of revenue,

23



---



##### Table of Contents



general and administrative expenses decreased to 34.8% in the nine months
ended September 30, 2003 from 70.9% in the same period in 2002 due to the
increase in total revenue.

Impairment of Long-Lived Assets. Impairment charges increased $500,000,
or 100%, to $500,000 in the nine months ended September 30, 2003, from $0 for
the same period in 2002. Impairment charges consisted of the impairment of an
investment in a third-party technology company due to a decline in fair value
which was other than temporary. This investment was fully written off in June
2003

Restructuring Charges.Restructuring charges decreased $745,000, or 100%,
to $0 in the nine months ended September 30, 2003 from $745,000 for the same
period in 2002. Restructuring charges in the nine months ended September 30,
2002 was a result of the cost reduction measures taken in May 2002. There were
no cost reduction measures taken in the nine months ended September 30, 2003.

Other Income. Other income decreased $520,000, or 73.0%, to $192,000 in
the nine months ended September 30, 2003 from $712,000 for the same period in
2002. This was primarily attributable to recording a gain of $391,000
associated with the sale of PartnerCommunity in June 2002. In addition, the
decrease in investment earnings was due to the decrease in interest rates in
2003 compared to 2002.

Liquidity And Capital Resources

Net cash used in operating activities was $2.1 million for the nine months
ended September 30, 2003, compared to $7.0 million for the nine months ended
September 30, 2002. During the third quarter of 2003, cash used in operations
was approximately $791,000 compared to $1.2 million in the second quarter and
$66,000 in the first quarter of 2003. The variations are principally due to
the ordinary course fluctuations in the timing of our cash receipts and
disbursements that we experience from quarter to quarter. The principal use of
cash for all periods was to fund our losses from operations.

Net cash used in financing activities was $138,000 for the nine months
ended September 30, 2003 compared to net cash used in financing activities of
$28,000 for the nine months ended September 30, 2002. In 2003, the cash used
in financing activities was related to capital lease payments. In 2002, the
cash used in financing activities was for transaction costs related to the sale
of Series F convertible preferred stock (Series F preferred stock) in 2001.

Net cash used in investing activities was $522,000 for the nine months
ended September 30, 2003, compared to $171,000 for the nine months ended
September 30, 2002. The cash used in investing activities for the nine months
ended September 30, 2003 was primarily related to payments of expenses for
transaction costs related to the Abiliti Acquisition and capital expenditures.
The cash used in investing activities for the nine months ended September 30,
2002 was mainly related to transaction costs related to the Abiliti Acquisition
and capital expenditures offset by cash received from the sale of
PartnerCommunity.

We had an accumulated deficit of $214.1 million at September 30, 2003 and
although we continued to experience operating losses of $3.2 million for the
nine months ended September 30, 2003, the losses decreased $3.6 million from
the nine months ended September 30, 2002 and losses decreased $1.0 million in
the third quarter of 2003 from the losses incurred in each of the first and
second quarters of 2003. Cash and cash equivalents at September 30, 2003 were
$4.2 million.

We believe the cash and cash equivalents at September 30, 2003, may be
sufficient to fund operations for the foreseeable future based upon improvement
in our overall cost structure resulting from our cost reduction activities,
ongoing efforts aimed at controlling costs, and anticipated future revenues
including a continued significant customer relationship with Allegiance
Telecom, Inc. (Allegiance), the Companys largest customer in 2003.

24



---



##### Table of Contents



We provide outsourcing services to Allegiance pursuant to an agreement
expiring on December 31, 2003. The current agreement provides for an automatic
twelve month renewal period under the same terms and conditions absent the
furnishing of a notice of non-renewal by either party to the other. In October
2003, we notified Allegiance of our election not to renew the agreement under
the current contractual terms. We are attempting to negotiate the terms of a
new contract with Allegiance. Since May 2003 Allegiance has been operating
under Chapter 11 of the U.S. Bankruptcy Code. As a critical vendor, we have
continued to provide services pursuant to the existing contract. If a new
contract between the parties cannot be reached or if Allegiance and us cease
doing business for any reason, we may be required to reduce operations and/or
seek additional public or private equity financing or financing from other
sources or consider other strategic alternatives, including a possible merger,
sale of assets, or other business combination or restructuring transactions.
There can be no assurances that additional financing or strategic alternatives
will be obtainable on terms acceptable to us or that any additional financing
would not be substantially dilutive to existing stockholders. If Allegiance
and us cease to do business for any reason and we fail to obtain additional
financing or fail to engage in one or more strategic alternatives it may have a
material adverse effect on our ability to continue to operate as a going
concern. The condensed unaudited consolidated financial statements have been
prepared assuming that we will continue as a going concern, and do not include
any adjustments that might result from the outcome of this uncertainty. See
Risks Associated with Our Business and Operating Results below.

New Accounting Pronouncements

See Note 15 to our condensed unaudited consolidated financial statements
in Part I Item 1 to this Form 10-Q for certain new accounting pronouncements.




RISKS ASSOCIATED WITH DALEENS BUSINESS AND FUTURE OPERATING RESULTS

Risk Factors

Our future operating results may vary substantially from period to period.
The price of our common stock will fluctuate in the future, and an investment
in our common stock is subject to a variety of risks, including but not limited
to the specific risks identified below. In addition to risk factors associated
with our business and operations, risk factors relating to our outstanding
Series F preferred stock are set forth below under the caption Risks
Associated with our Series F Preferred Stock. Inevitably, some investors in
our securities will experience gains while others will experience losses
depending on the prices at which they purchase and sell securities. Prospective
and existing investors are strongly urged to carefully consider the various
cautionary statements and risks set forth in this report as well as the risk
factors described in our annual report on Form 10-K for the year ended December
31, 2002.

Risks Associated with our Business and Operations

Our business relies in part on a limited number of customers and unfavorable
developments in relation to a major customer may      adversely affect our
revenues, operating results and cash flows.

Two customers accounted for an aggregate of 53.1% of our total revenue for
the nine months ended September 30, 2003. If an unfavorable development occurs
with respect to any significant customer it would likely materially adversely
impact our total revenues and financial results. We provide outsourcing
services to our largest customer, Allegiance, pursuant to a contract expiring
on December 31,2003. Allegiance has been operating under Chapter 11 of the
U.S. Bankruptcy Code since May 2003. In October 2003, we notified Allegiance
of the Companys election not to renew the agreement under the current
contractual terms. We are attempting to negotiate the terms of a new contract
with Allegiance. There can be no assurance that a new

25



---



##### Table of Contents



agreement between the parties will be reached, or that this business
relationship will continue beyond 2003, or that we will achieve anticipated
revenues from this customer for the remainder of 2003.

In addition, we entered into the Colombian Contract with Empresa De
Telecomunicaciones De Bogotá (ETB) and we expect ETB to be a significant
customer for the year ending December 31, 2003. ETB may terminate the
Colombian Contract at anytime for any reason. If ETB terminates for any
reason, other than our breach of the contract, ETB must pay the proportionate
fees for services performed and licenses provided prior to the date of
termination. The project is divided into phases and invoicing is tied to
performance milestones. The first significant payment is anticipated in the
fourth quarter of 2003 and will continue periodically throughout 2004 and 2005.
There can be no assurance that we will achieve anticipated revenues or receive
prompt payments from ETB throughout the contract period.

Additional capital and/or strategic alternatives may be required for us to
continue our operations and as a result, our independent public accountants
have expressed doubts over our ability to continue as a going concern.

We incurred net losses of approximately $3.2 million for the nine months
ended September 30, 2003, and we had an accumulated deficit of approximately
$214.1 million as of September 30, 2003. Our cash and cash equivalents at
September 30, 2003 were $4.2 million. Cash used in operations for the nine
months ended September 30, 2003 was $2.1 million. As a result of our business
concentration risk, our past recurring losses from operations and our
accumulated deficit, the independent auditors report covering our December 31,
2002 consolidated financial statements contains an explanatory paragraph that
states that our recurring losses from operations and accumulated deficit raised
substantial doubt about our ability to continue as a going concern.

We believe the cash and cash equivalents at September 30, 2003, may be
sufficient to fund operations for the foreseeable future based upon improvement
in our overall cost structure resulting from our cost reduction activities,
ongoing efforts aimed at controlling costs, and anticipated future revenues
including a continued significant customer relationship with Allegiance
Telecom, Inc. (Allegiance), our largest customer in 2003.

We provide outsourcing services to Allegiance pursuant to an agreement
expiring on December 31, 2003. The current agreement provides for an automatic
twelve month renewal period under the same terms and conditions absent the
furnishings of a notice of non-renewal by either party to the other. In
October 2003, we notified Allegiance of our election not to renew the agreement
under the current contractual terms. We are attempting to negotiate the terms
of a new contract with Allegiance. Since May 2003 Allegiance has been
operating under Chapter 11 of the U.S. Bankruptcy Code. As a critical vendor,
we have continued to provide services pursuant to the existing contract. If a
new contract between the parties cannot be reached or if Allegiance and us
cease doing business for any reason, we may be required to reduce operations
and/or seek additional public or private equity financing or financing from
other sources or consider other strategic alternatives, including a possible
merger, sale of assets, or other business combination or restructuring
transactions. There can be no assurances that additional financing or
strategic alternatives will be obtainable on terms acceptable to us or that any
additional financing would not be substantially dilutive to existing
stockholders. If Allegiance and us cease to do business for any reason and we
fail to obtain additional financing or fail to engage in one or more strategic
alternatives it may have a material adverse effect on our ability to continue
to operate as a going concern. See Risks Associated with our Series F
Preferred Stock  The holders of our Series F preferred stock have rights that
are senior to those of the holders of our common stock in the event of the sale
of our Company or in the event of our liquidation, dissolution or winding up
for a discussion of the terms of the Series F preferred stock applicable in the
event of a business combination, liquidation event or issuance of equity
securities.

26



---



##### Table of Contents



There is no assurance that we can effectively implement our aggregation
strategy and even if we can, it might not be successful and could be dilutive
to our existing stockholders.

We intend to augment our growth through targeted aggregations, including
but not limited to mergers, acquisitions or other strategic transactions
pursuant to which we would combine some or all of our resources with other
billing and OSS companies. If we fail to properly evaluate and execute
aggregations, our business and prospects may be seriously harmed. To
successfully complete any particular aggregation transaction, we must properly
evaluate the technology; accurately forecast the financial impact of the
transaction, including accounting charges and transaction expenses; integrate
and retain personnel; combine potentially different corporate cultures; and
effectively integrate products and services, research and development, sales
and marketing and support operations. Pursuit of our aggregation strategy may
distract management from day-to-day operations and may be disruptive to our
ongoing business. Further, our ability to implement our aggregation strategy
may be limited by the availability of suitable candidates and our ability to
obtain sufficient additional capital to pursue this strategy. There can be no
assurance that we will be able to identify suitable candidates or have capital
available to us to complete any aggregation transactions, or that the terms of
any such transaction or additional capital will be acceptable to us.

Additionally, the terms of any aggregation transaction or capital raising
transaction may require us to issue additional shares of our common stock or
securities convertible into our common stock, which would be dilutive to our
existing stockholders, and which could materially and adversely affect the
market price of our common stock, or an aggregation may result in a change in
the character of your investment. Moreover, any aggregation transaction may
result in additional costs, expenses and other obligations, and could result in
additional ongoing capital needs, all of which could materially and adversely
affect our results of operations and financial condition.

We have not achieved profitability in the past and may continue to incur net
losses for at least the next several quarters.

We incurred net losses of approximately $3.2 million for the nine months
ended September 30, 2003. As of September 30, 2003 we had an accumulated
deficit of approximately $214.1 million. We have not achieved profitability to
date and may not do so in the foreseeable future.

In order to achieve profitability, we may need to further reduce our
operations, seek additional financing and/or pursue other strategic
alternatives. There are no assurances that we will achieve profitability in
the future and, even if we do, we may not be able to sustain or increase
profitability on a quarterly or annual basis.

Many of our customers and potential customers lack financial resources, and
if they cannot secure adequate financing, we may lose or fail to obtain their
business, which would adversely affect our revenues, operating results and
cash flows.

Many of our customers and potential customers lack significant financial
resources or are experiencing liquidity difficulties as a result of the
tightening of the financial markets and the prolonged weakness in the U.S.
economy in recent years. Further, this general economic weakness has resulted
in delays or reductions in expenditures for information technology, which has,
and may continue to adversely affect demand for our products and services.

The adverse conditions being experienced by customers for our products
could adversely affect their ability to purchase additional products, renew
maintenance and support agreements, obtain outsourcing services from us or meet
their financial obligations to us in a timely manner. Also, our business,
operating results, and cash flows may be adversely affected to the extent that
any of our customers seeks bankruptcy protection or cease operations, and by
the consolidation of companies within the technology sector. Any of these
factors may adversely affect our collections of accounts receivable from our
customers, and may affect the timing of our revenue recognition where we
provide financing to our customers. See Risk Factors Our business relies in
part on a limited number of customers and unfavorable developments in relation
to a major customer may adversely affect our revenues, operating results and
cash flows.

27



---



##### Table of Contents



Our expansion into select international markets may not succeed as a result
of legal, business and economic risks specific to international operations.

Our expansion into select international markets is subject to risks
generally associated with international operations and our future international
operations might not succeed for a number of reasons, including but not limited
to dependence on third-party systems integrators; difficulties in staffing and
managing foreign operations; language barriers; difficulties in localizing
products and supporting customers in foreign countries; reduced protection for
intellectual property rights in some countries; greater difficulty in
collecting accounts receivable; local standards of contracting and doing
business, including performance bond requirements and penalty clauses, and
uncertainties inherent in transnational operations such as export and import
regulations and other local laws, taxation issues, tariffs, trade barriers and
fluctuations in currency conversion rates. To the extent that we are unable to
successfully manage expansion of our business into these international markets
due to any of the foregoing factors, our business could be adversely affected.

Our future success will depend in part upon our ability to continually
enhance our product and service offerings to meet the changing needs of our
customers, and if we are not able to do so, we will lose future business to
our competitors.

We believe that our future success will depend to a significant extent
upon our ability to enhance our product and service offerings to meet the
requirements of our customers in a rapidly developing and evolving market.
Since 2001, we have significantly reduced the amount of cash we utilize for
research and development. This reduction may make it more difficult to enhance
future product and service offerings. If we are unable to anticipate or
respond adequately to customer needs, our business and financial performance
will be adversely affected.

Design defects or software errors in our products could adversely affect our
business due to costly redesigns, production delays and customer
dissatisfaction.

Design defects or software errors in our products may result in costly
redesigns, cause delays in product introductions, or cause customer
dissatisfaction, any of which could seriously harm our business. Our software
products are highly complex and may, from time to time, contain design defects
or software errors that may be difficult to detect and correct. Although we
have license agreements with our customers that contain provisions designed to
limit our exposure to potential claims and liabilities arising from customer
problems, these provisions may not effectively protect us against all claims.
In addition, claims and liabilities arising from customer problems could
significantly damage our reputation and adversely affect our business and
results of operations.

If we cannot continue to obtain or implement the third-party software that we
incorporate into our products, we may have to delay our product development
or redesign efforts, which could adversely affect our revenues and results of
operations.

Our products involve integration with products and systems developed by
third parties. If any of these third-party products should become unavailable
for any reason, fail under operation with our products, or fail to be supported
by their vendors, it would be necessary for us to redesign our products. We
might encounter difficulties in accomplishing any necessary redesign in a
cost-effective or timely manner. We also could experience difficulties
integrating our products with other hardware and software. Furthermore, if new
releases of third-party products and systems occur before we develop products
compatible with these new releases, we could experience a decline in demand for
our products or services, which could adversely affect our business and
financial performance.

28



---



##### Table of Contents



We permit certain third parties to sell and implement our products, and any
failure by these parties to successfully implement or support our products
may reflect negatively on our products.

Third parties such as systems integration firms and OEM partners help us
to market, sell, implement and support our products. If these third parties
discontinue their relationship with us, or fail to adequately implement and
support our products, we may experience increased difficulty in attracting and
retaining customers, or incur unanticipated costs and expenses necessary to
satisfy customer needs, and it may reflect negatively on our reputation in the
marketplace for our products.

We face significant competition from companies that have greater resources
than we do and the markets in which we compete are relatively new, intensely
competitive, highly fragmented and rapidly changing.

The market for our products and services is highly competitive. We
directly compete with both independent providers of products and services and
in-house systems developed by existing and potential clients. In addition, some
independent providers are entering into strategic alliances with other
independent providers, resulting in new competitors or competitors with greater
resources. Many of our current and potential competitors have significantly
greater financial, marketing, technical, and other competitive resources, many
with significant and well-established international operations. In addition,
our competitors may be able to adapt more quickly than we can to new or
emerging technologies and changes in customer needs, or to devote more
resources to promoting and selling their products. There can be no assurance
that we will be able to adapt to market demands or compete successfully with
existing and new competitors.

We may be unable to protect our proprietary technology, and our competitors
may infringe on our technology, or develop competitive technology, any one of
which could harm the value of our proprietary technology.

We regard a substantial portion of our software product as proprietary and
rely on a combination of patent, copyright, trademark and trade secret laws,
customer license agreements and employee and third-party agreements to protect
our proprietary rights. There can be no assurance, however, that these
protections will prevent misappropriation of our intellectual property,
particularly in foreign countries where intellectual property laws may not
protect proprietary rights as fully as the laws of the United States. If we
have to resort to legal proceedings to enforce our intellectual property
rights, the proceedings could be burdensome and expensive and the outcome
uncertain. Also, our competitors could independently develop similar or
superior technology without violating our proprietary rights. Any
misappropriation of our technology or development of competing technology could
seriously harm our business and could materially and adversely affect our
financial performance.

Claims by others that we infringe their proprietary technology could be
costly and harm our business.

Third parties could claim that our products or technology infringes on
their proprietary rights. An infringement claim against us could be costly
even if the claim is invalid, and could distract our management from the
operation of our business. Furthermore, a judgment against us could require us
to pay substantial damages and could also include an injunction or other court
order that could prevent us from selling our products. If we faced a claim
relating to proprietary technology, we may need to incur additional costs and
expenses to license such technology, or to develop non-infringing technology in
order to sell our affected products, which could adversely affect our financial
performance.

29



---



##### Table of Contents



Loss of our senior management or other key personnel would harm our business
if we are unable to hire suitable replacements.

Our future success depends to a significant extent on the continued
services of our senior management and other key personnel. If we lost the
services of our key employees and we were unable to hire suitable replacements,
it would harm our business. We have employment and non-compete agreements with
our executive officers. However, these agreements do not obligate them to
continue working for us. Our success also depends in large part on our ability
to motivate and retain highly skilled information technology professionals,
software programmers, and sales and marketing professionals. Our recent
restructurings and cost reductions may create uncertainties that could
adversely affect our ability to retain our employees. Significant turnover of
our personnel could hinder our ability to effectively serve our existing
customers and in competing for new business, either of which could adversely
affect our business and results of operations.

The delisting of our common stock from The Nasdaq SmallCap Market may make
trading more difficult and result in further declines in the share price.

In December 2002, our common stock was delisted from The Nasdaq SmallCap
Market and subsequent to this event, our common stock has been quoted on the
Over the Counter Bulletin Board (OTCBB) service. The OTCBB is generally
considered less desirable and liquid than the market for securities quoted on
The Nasdaq SmallCap Market. This could make trading shares of our common stock
more difficult for investors, leading to increased volatility and potentially
further declines in the trading price of our common stock. It may also make it
more difficult for us to raise additional capital, and we may incur additional
costs under state blue sky securities laws if we choose to issue additional
equity securities.

The price of our common stock has been, and will continue to be volatile,
which increases the risk of an investment in our common stock.

The trading price of our common stock has been volatile due in part to the
volatility in the communications and technology areas of the equity securities
markets, and our results of operations. We anticipate that the trading price
for our common stock will continue to experience volatility in the future.
Factors that may affect the fluctuation in the trading price of our common
stock may include but are not limited to: quarter-to-quarter variations in our
operating results; our ability to raise additional capital and/or engage in
strategic alternatives; failure to meet market expectations of our performance;
announcements and technological innovations or new products by us or our
competitors; the projected level of business activity or perceived growth (or
the lack thereof) in the market; increased price competition; and general
conditions in the Internet, technology and the telecommunications industries.

We are the target of a securities class action lawsuit and the volatility of
our stock price may lead to additional legal proceedings being brought
against us which could result in substantial costs and divert management
attention and resources.

In December 2001, a class action complaint was filed and is pending in the
United States District Court for the Southern District of New York against us
and certain of the underwriters of our initial public offering. The complaint
alleges that the defendants failed to disclose excessive commissions paid to
the underwriters in exchange for allocating shares to preferred customers, and
that the underwriters had agreements with preferred customers tying the
allocation of shares to the preferred customers agreements to make additional
aftermarket purchases at pre-determined prices. The complaint alleges that the
failure to disclose these alleged arrangements made our prospectus materially
false and misleading. Plaintiffs seek unspecified damages and other relief.

We have approved the terms of a proposed settlement involving the
plaintiffs, the insurance companies and numerous issuers, including us and the
individual defendants, that includes a waiver by the insurance companies of any
retention amounts under the policies. However, court approval of the
settlement will be required and there can be no assurance that the settlement
will be finalized. We intend to vigorously defend against the plaintiffs
claims if settlement discussions are unsuccessful. Any such defense may result
in substantial costs and divert

30



---



##### Table of Contents



managements attention, which may adversely affect our business and
results of operations. While we believe that we are entitled to be indemnified
by the underwriters under the terms of the underwriting agreement, there can be
no assurance that indemnification will be available to us, or the amount of any
such indemnification. Furthermore, BancBoston Robertson Stephens Inc., the
lead underwriter in our initial public offering, has ceased doing business. See
Part II Item 1Legal Proceedings in this report for a more complete discussion
concerning this litigation.

In addition, in the past, other types of securities class action
litigation have often been brought against companies following periods of
volatility in the market price of its securities. We may in the future be the
target of similar litigation. While we are not aware of any other complaints
being filed against us, and we do not know of any facts and circumstances that
could give rise to such an action, any securities litigation may result in
substantial costs and divert managements attention and resources, which may
seriously harm our business.

Claims related to the liabilities retained by Abiliti in the Abiliti
Acquisition remain unresolved and if Abiliti exhausts its remaining assets,
we may be forced to pay the costs of defending such claims, and settlement or
judgment amounts, if any.

Certain claims related to the liabilities retained by Abiliti in the
Abiliti Acquisition remain unresolved. Abiliti is obligated to indemnify us
for all such claims and is currently defending us in the action entitled James
E. Kientzy and David K. Wilson vs. Abiliti Solutions, Inc., a corporation, and
Daleen Technologies, Inc., a corporation, and Daleen Solutions, Inc., a
corporation and wholly-owned subsidiary of Daleen.Abiliti has no significant
income. If Abiliti exhausts its remaining assets, it will no longer have the
financial resources to provide indemnification and we may be forced to pay the
costs of such defense, and settlement or judgment amounts, if any.

Delaware law, our certificate of incorporation and our bylaws contain
anti-takeover provisions that may delay, deter or prevent a change of
control.

Certain provisions of Delaware Law, our certificate of incorporation and
our bylaws contain provisions that could delay, deter or prevent a change of
control of Daleen. Our certificate of incorporation and bylaws, among other
things, provide for a classified board of directors, restrict the ability of
stockholders to call stockholders meetings, preclude stockholders from raising
new business for consideration at stockholder meetings unless the proponent has
provided us with timely advance notice of the new business, and limit business
that may be conducted at stockholder meetings to those matters properly
specified in notices delivered to us. Moreover, we have not opted out of
Section 203 of the Delaware General Corporation Law, which generally prohibits
mergers, sales of material assets and some types of self-dealing transactions
between a corporation and a holder of 15% or more of the corporations
outstanding voting stock for a period of three years following the date the
stockholder became a 15% holder. These provisions do not apply to the holders
of our Series F preferred stock.

Risks Associated with our Series F Preferred Stock

The holders of our Series F preferred stock have rights that are senior
to those of the holders of our common stock in the event of the sale of our
company or in the event of our liquidation, dissolution or winding up.

The holders of the Series F preferred stock will have a claim against our
assets senior to the claim of the holders of our common stock in the event of
our liquidation, dissolution or winding up. The aggregate amount of that
senior claim will be at least $110.94 per share of Series F preferred stock
(the Preferential Amount), or approximately $50.8 million based on the number
of shares of Series F preferred stock outstanding at September 30, 2003.

31



---



##### Table of Contents



Additionally, unless otherwise agreed by the holders of at least a
majority of the outstanding shares of Series F preferred stock, in the event of
a Sale of the Company, we are required to redeem all of the issued and
outstanding shares of Series F preferred stock for the Preferential Amount per
share. A Sale of the Company means, with certain limited exceptions: (i) the
acquisition by another entity by means of merger or consolidation resulting in
the exchange of at least 50% of the outstanding shares of our capital stock for
securities issued or other consideration paid by the acquiring entity or any
parent subsidiary thereof; or (ii) the sale or other disposition by us of
substantially all of our assets. As a result, in the event of a Sale of the
Company, the holders of the Series F preferred stock will be entitled to the
first $50.8 million of the transaction value based on the Series F preferred
stock outstanding September 30, 2003.

The holders of our Series F preferred stock have significant voting rights
that are senior to those of the holders of our common stock.

The holders of the Series F preferred stock have voting rights entitling
them to vote together with the holders of our common stock as a single class
and on the basis of 100 votes per share of Series F preferred stock held by
such holder, subject to certain anti-dilution adjustments. As of September 30,
2003, the voting power of the holders of the currently outstanding shares of
Series F preferred stock constitutes approximately 50.0% of the entire voting
class of common stock, without giving effect to the shares of our common stock
currently owned by the holders of the Series F preferred stock, or the exercise
of warrants to acquire our common stock and warrants to acquire our Series F
preferred stock (Series F Warrants) held by such holders, or approximately
55.31% if the warrant holders exercise their Series F Warrants.

Additionally, certain holders of our Series F preferred stock beneficially
own a significant number of shares of our outstanding common stock. When
combined with the shares of common stock that they beneficially own, the
holders of our outstanding shares of Series F preferred stock control
approximately 82.8% of the vote on any proposal submitted to the holders of our
common stock, or approximately 86.19% of the vote if the holders of the Series
F preferred stock exercise their Series F Warrants and their warrants to
purchase common stock. When considering both the Series F preferred stock and
shares of our common stock owned, the three largest beneficial owners of our
Series F preferred stock, the Behrman Funds, HarbourVest Partners V  Direct
Fund L.P. and HarbourVest VI  Direct Fund L.P. (collectively HarbourVest)
and SAIC Venture Capital Corporation control approximately 48.0%, 14.0% and
9.83%, respectively, or in the aggregate, approximately 71.83% of the voting
power on matters submitted to our common stockholders. This combined voting
power would generally give these stockholders the power to control the outcome
on most important corporate decisions, including but not limited to the
election of directors, mergers, acquisitions and other significant corporate
transactions and amendments to our certificate of incorporation, if such
beneficial owners act together or in common on any particular matter.

In the event that we seek stockholder approval of a transaction or action
involving the Sale of the Company and/or the liquidation, dissolution or
winding up of the Company, or other transaction, the holders of the Series F
preferred stock will control a majority of the vote and, as a result, would
control or significantly influence the outcome of a proposal with respect to
such a transaction or action, whether or not the holders of our common stock
support or oppose the proposal.

In the event of conversion of the Series F preferred stock, the holders
are entitled to vote the number of shares of common stock issued upon
conversion. Each share of outstanding Series F preferred stock is currently
convertible into 122.4503 shares of common stock, or an aggregate of
approximately 56.1 million shares of common stock assuming the conversion of
all of the shares of Series F preferred stock outstanding as of September 30,
2003.

32



---



##### Table of Contents



Additionally, the holders of the Series F preferred stock are entitled to
vote as a separate class on certain matters, including:



| |  |  | the authorization or issuance of any other class or series of
preferred stock ranking senior to or equal with the Series F preferred
stock as to payment of amounts distributable upon our dissolution,
liquidation or winding up;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |  |  | the issuance of any additional shares of Series F preferred stock;                                                                                                                                                                
|
| |  |  | the reclassification of any capital stock into shares having
preferences or priorities senior to or equal with the Series F preferred
stock;                                                                                      
|
| |  |  | the amendment, alteration, or repeal of any rights of the Series F
preferred stock; and                                                                                                                                           
|
| |  |  | the payment of dividends on any other class or series of our capital
stock, including the payment of dividends on our common stock.                                                                                               

Our Series F preferred stock provides for anti-dilution adjustments to the
Series F preferred stock conversion price, which could result in a reduction
of the conversion price.

Subject to certain exceptions, the conversion price of the Series F
preferred stock will be reduced each time, if any, that we issue common stock,
convertible preferred stock, options, warrants or other rights to acquire
common stock at a price per share of common stock that is less than the
conversion price of the Series F preferred stock then in effect. A reduction
in the conversion price of the Series F preferred stock will increase the
number of shares of common stock issuable upon conversion of the Series F
preferred stock.

The Series F preferred stock is automatically convertible only in limited
circumstances and, as a result could be outstanding indefinitely.

The Series F preferred stock will convert automatically into common stock
only if the closing price of our common stock on The Nasdaq National Market or
a national securities exchange is at least $3.3282 per share for ten out of any
20 trading day period. Otherwise, the shares of Series F preferred stock are
convertible only at the option of the holder. Further, the Series F preferred
stock is not subject to automatic conversion if our common stock is not then
listed for trading on The Nasdaq National Market or a national securities
exchange. Each Series F Warrant is exercisable for Series F preferred stock in
whole or in part at any time during a five-year exercise period at the sole
discretion of the Series F Warrant holder and will not be convertible or
callable at our election. As a result of these provisions, the Series F
preferred stock may remain outstanding indefinitely.




Item 3. Quantitative And Qualitative Disclosures About Market Risk.

Our financial instruments consist of cash that is invested in
institutional money market accounts and less than 90-day securities invested in
corporate fixed income bonds. We do not use derivative financial instruments
in our operations or investments and do not have significant operations subject
to fluctuations in commodities prices or foreign currency exchange rates.

33



---



##### Table of Contents



Item 4. Controls and Procedures.

Our management, under the supervision and with the participation of our
Chief Executive Officer (CEO) and Chief Financial Officer (CFO), performed an
evaluation of the effectiveness of our disclosure controls and procedures as of
the end of the period covered by this report on Form 10-Q. Based upon that
evaluation, the CEO and CFO concluded that our disclosure controls and
procedures were effective as of the end of such period.

There were no changes in our internal control over financial reporting
identified in connection with the evaluation of such internal control that
occurred during our last fiscal quarter that have materially affected, or are
reasonably likely to materially affect, our internal control over financial
reporting.

34



---



##### Table of Contents






PART II




OTHER INFORMATION




Item 1. Legal Proceedings

On December 5, 2001, a class action complaint was filed in the United
States District Court for the Southern District of New York. On April 22, 2002
an amended complaint was filed by two plaintiffs purportedly on behalf of
persons purchasing the Companys common stock between September 20, 1999 and
December 6, 2000. The complaint is styled as Angelo Fazari, on behalf of
himself and all others similarly situated, vs. Daleen Technologies, Inc.,
BancBoston Robertson Stephens Inc., Hambrecht & Quist LLC, Salomon Smith Barney
Inc., James Daleen, David B. Corey and Richard A. Schell. The individual
defendants, Messrs. Corey, Schell and Daleen, have entered into tolling
agreements with the plaintiffs resulting in their dismissal from the case
without prejudice. The remaining defendants include us and certain of the
underwriters in the Companys initial public offering (IPO). More than 300
similar class action lawsuits filed in the Southern District of New York
against numerous companies and their underwriters have been consolidated for
pretrial purposes before one judge under the caption In re Initial Public
Offering Securities Litigation.

The complaint includes allegations of violations of (i) Section 11 of the
Securities Act of 1933 by all named defendants, (ii) Section 15 of the
Securities Act of 1933 by the individual defendants and (iii) Section 10(b) of
the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by
the underwriter defendants. Specifically, the plaintiffs allege in the
complaint that, in connection with our IPO, the defendants failed to disclose
excessive commissions purportedly solicited by and paid to the underwriter
defendants in exchange for allocating shares of our common stock in the IPO to
the underwriter defendants preferred customers. Plaintiffs further allege
that the underwriter defendants had agreements with preferred customers tying
the allocation of shares sold in our IPO to the preferred customers agreements
to make additional aftermarket purchases at pre-determined prices. Plaintiffs
further allege that the underwriters used their analysts to issue favorable
reports about us to further inflate our share price following the IPO.
Plaintiffs claim that the defendants knew or should have known of the
underwriters actions and that the failure to disclose these alleged
arrangements rendered our prospectus included in our registration statement on
Form S-1 filed with the SEC in September 1999 materially false and misleading.
Plaintiffs seek unspecified damages and other relief.

In September 2003, we approved the terms of a proposed settlement
involving the plaintiffs, the insurance companies and numerous issuers,
including us and the individual defendants, that includes a waiver by the
insurance companies of any retention amounts under the policies. Court
approval of the settlement is required. Under the terms of the proposed
settlement, there would be no liability to be recorded by us other than legal
fees incurred in the initial defense of the action, which are immaterial.
There is no assurance that a settlement with the plaintiffs will be finalized.
In the event that the settlement is not finalized and approved by the court, we
intend to defend vigorously against the plaintiffs claims. We believe that we
are entitled to indemnification by the underwriters under the terms of the
underwriting agreements. We have notified the underwriters of the action, but
the underwriters have not yet agreed to indemnify us. The lead underwriter,
BancBoston Robertson Stephens Inc., has ceased doing business and there is no
assurance it will have the financial resources to provide indemnification.
Currently the amount of a loss, if any, cannot be determined and, accordingly,
no amounts have been recorded in the accompanying unaudited condensed financial
statements with respect to this litigation.

Abiliti-Related Litigation

On August 1, 2003, a First Amended Petition, styled as James E. Kientzy
and David K. Wilson vs. Abiliti Solutions, Inc., a corporation, and Daleen
Technologies, Inc., a corporation, and Daleen Solutions, Inc., a corporation
and wholly-owned subsidiary of Daleen, was filed in the Circuit Court of the
County of St. Louis, State of Missouri. The First Amended Petition added
Daleen Technologies and Daleen Solutions as defendants in

35



---



##### Table of Contents



the named action. The First Amended Petition contains certain allegations
against Abiliti related to the non-payment of certain promissory notes in the
aggregate principal amount of $1.2 million. The promissory notes that are the
subject of the First Amended Petition are liabilities that were retained by
Abiliti pursuant to the terms of the Abiliti Acquisition. The plaintiffs
allege that the purchase of substantially all of the assets and certain
liabilities of Abiliti constituted a de facto merger and, as a result, Daleen
Technologies and its indirect wholly owned subsidiary, Daleen Solutions, are
responsible for payment of the promissory notes and indemnification of the
plaintiffs in connection with Abilitis counterclaim against the plaintiffs.
The First Amended Petition also seeks to set aside the transfer of Abiliti
assets as a fraudulent transfer. Daleen Solutions and Daleen Technologies
believe that they are entitled to indemnification by Abiliti pursuant to the
terms of the Purchase Agreement relating to the Abiliti Acquisition. We have
provided notice to Albacore Holdings, Inc. (Albacore), formerly known as
Abiliti, of the action and Albacore has assumed the defense of the First
Amended Petition on our behalf. However, there can be no assurance that
Albacore will have the financial resources to settle the claims, pay any
judgment ultimately obtained by plaintiffs, or continue to provide
indemnification in connection with this matter. Due to the early stage of the
proceeding, a loss, if any, cannot be determined and, accordingly no amounts
have been recorded in the accompanying unaudited condensed financial statements
with respect to this litigation.

We are involved in other lawsuits and claims incidental to our ordinary
course of business. We do not believe the outcome of any of this litigation
would have a material adverse impact on our financial position or our results
of operations.




Item 6. Exhibits And Reports On Form 8-K.

(a)  Exhibit List

|        |  |                                                                                                                                                                            |  |  |  | 
|------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | 
|Exhibit |  |                                                                                                                                                                            |  |  |  | 
|Number  |  | Description                                                                                                                                                                |  |  |  | 
|        |  |                                                                                                                                                                            |  |  |  | 
|10.1    |  | Lease Amendment dated October 17, 2003 between 400 Chesterfield
Center, Inc. and Daleen Solutions, Inc. filed herewith.                                                   
|        |  |                                                                                                                                                                           
|31.1    |  | Certification of Principal Executive Officer pursuant to Rule
13a-14(a) under the Securities Exchange Act of 1934, as amended,
filed herewith.                            
|        |  |                                                                                                                                                                           
|31.2    |  | Certification of Principal Financial Officer pursuant to Rule
13a-14(a) under the Securities Exchange Act of 1934, as amended,
filed herewith.                            
|        |  |                                                                                                                                                                           
|32.1    |  | Certification of Principal Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002, furnished herewith.
|        |  |                                                                                                                                                                           
|32.2    |  | Certification of Principal Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002, furnished herewith.

(b)  Reports on Form 8-K

Report on Form 8-K, items 5 and 7, filed on July 14, 2003 with respect to
an update on the status of payments received from Allegiance Telecom, Inc.

Report on Form 8-K item 12, furnished under item 9 on July 24, 2003 with
respect to Daleens second quarter 2003 financial operating results.

36



---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

|                        |  |                                                                                       
|----------------------- |  | --------------------------------------------------------------------------------------
|                        |  | DALEEN TECHNOLOGIES, INC.                                                             
|                       
|                        |  |                                                                                       
|                        |  | /s/ GORDON QUICK                                                                      
|                        |  |                                                                                       
|Date: November 12, 2003 |  | GORDON QUICK
President and Chief Executive Officer
(Principal
Executive Officer)      
|                        |  |                                                                                       
|                       
|Date: November 12, 2003 |  | /s/ JEANNE PRAYTHER                                                                   
|                        |  |                                                                                       
|                        |  | Chief Financial Officer
(Principal Financial Officer
and Principal Accounting Officer)

37