---

---

UNITED STATESSECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

Amendment 1to
FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended

December 31, 2001

Commission File Number 33-98404

---

T.J.T., INC.(Exact name of registrant as specified in its charter)

|WASHINGTON                                                     |  | 82-0333246                       
|-------------------------------------------------------------- |  | ---------------------------------
|(State or other jurisdiction of
incorporation or organization) |  | (IRS Employer
Identification No.)

843 North Washington, P.O. Box 278, Emmett, Idaho 83617(Address of principal executive offices)

(208) 365-5321(Issuer's telephone number)

---

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements the past
90 days. Yes /x/    No / /

At
December 31, 2001, the registrant had 4,854,739 shares of common stock outstanding.

---

---

---



Form 10-Q        December 31, 2001        TABLE OF CONTENTS

|                              |  |                                                                                       |  | Page
|----------------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|PART I. FINANCIAL INFORMATION
|Item 1.                       |  | Financial Statements (Unaudited)                                                      |  |     
|                              |  | Balance Sheets at December 31, 2001 and September 30, 2001                            |  | 3   
|                              |  | Statements of Operation for the Three Months Ended December 31, 2001 and 2000         |  | 4   
|                              |  | Statements of Cash Flows for the Three Months Ended December 31, 2001 and 2000        |  | 5   
|                              |  | Notes to Financial Statements                                                         |  | 6   
|Item 2.                       |  | Management's Discussion and Analysis of Financial Condition and Results of Operations |  | 9   
|PART II. OTHER INFORMATION   
|Item 1.                       |  | Legal Proceedings                                                                     |  | 11  
|Item 2.                       |  | Changes in Securities and Use of Proceeds                                             |  | 11  
|Item 3.                       |  | Defaults Upon Senior Securities                                                       |  | 11  
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                   |  | 11  
|Item 5.                       |  | Other Information                                                                     |  | 11  
|Item 6.                       |  | Exhibits and Reports on Form 8-K                                                      |  | 11  
|Signatures                    |  | 12                                                                                   

2

---



T.J.T., INC.  BALANCE SHEETS (unaudited)  (Dollars in thousands)

|                                                               |                                                                                                      | Dec. 31
2001               |                                            | Sept. 30
2001 |      
|-------------------------------------------------------------- | ---------------------------------------------------------------------------------------------------- | -------------------------- | ------------------------------------------ | ------------- | -----
|Current assets:                                                |                                                                                                      |                            |                                            |               |      
|                                                               | Cash and cash equivalents                                                                            |                            | $                                          | 450           |      
|                                                               | Accounts receivable and notes receivable (net of allowance for doubtful accounts of $91 and $84)     |                            |                                            | 901           |      
|                                                               | Inventories                                                                                          |                            |                                            | 2,969         |      
|                                                               | Prepaid expenses and other current assets                                                            |                            |                                            | 53            |      
|                                                               |                                                                                                      |                            |                                            |               |      
|                                                               |                                                                                                      | Total current assets       |                                            |               | 4,373
|Property, plant and equipment, net of accumulated depreciation |                                                                                                      |                            | 871                                        |               |      
|Notes receivable                                               |                                                                                                      |                            | 195                                        |               |      
|Notes receivable from related parties                          |                                                                                                      |                            | 179                                        |               |      
|Real estate held for investment                                |                                                                                                      |                            | 626                                        |               |      
|Deferred charges and other assets                              |                                                                                                      |                            | 124                                        |               |      
|Deferred tax asset                                             |                                                                                                      |                            | 616                                        |               |      
|Goodwill                                                       |                                                                                                      |                            |                                           |               |      
|                                                               |                                                                                                      |                            |                                            |               |      
|                                                               | Total assets                                                                                         |                            | $                                          | 6,984         |      
|                                                               |                                                                                                      |                            |                                            |               |      
|Current liabilities:                                           |                                                                                                      |                            |                                            |               |      
|                                                               | Accounts payable                                                                                     |                            | $                                          | 719           |      
|                                                               | Accrued liabilities                                                                                  |                            |                                            | 196           |      
|                                                               |                                                                                                      |                            |                                            |               |      
|                                                               |                                                                                                      | Total current liabilities  |                                            |               | 915  
|Deferred income and other noncurrent obligations               |                                                                                                      |                            | 105                                        |               |      
|                                                               |                                                                                                      |                            |                                            |               |      
|                                                               | Total liabilities                                                                                    |                            |                                            | 1,020         |      
|Shareholders' equity:                                          |                                                                                                      |                            |                                            |               |      
|                                                               | Common stock, $.001 par value; 10,000,000 shares authorized; 4,854,739 shares issued and outstanding |                            |                                            | 5             |      
|                                                               | Capital surplus                                                                                      |                            |                                            | 6,181         |      
|                                                               | Retained earnings                                                                                    |                            |                                            | 171           |      
|                                                               | Treasury stock (349,800 shares at cost)                                                              |                            |                                            | (393          | )    
|                                                               |                                                                                                      |                            |                                            |               |      
|                                                               |                                                                                                      | Total shareholders' equity |                                            |               | 5,964
|                                                               |                                                                                                      |                            |                                            |               |      
|                                                               |                                                                                                      |                            | Total liabilities and shareholders' equity |               | $    
|                                                               |                                                                                                      |                            |                                            |               |      

See
accompanying notes to financial statements.

3

---



T.J.T., INC.  STATEMENTS OF OPERATION (unaudited)  (Dollars in thousands except per share amounts)

|                                                            |                                                             | For the three months ended December 31, |          
|----------------------------------------------------------- | ----------------------------------------------------------- | --------------------------------------- | ---------
|
|Sales (net of returns and allowances):                      |                                                             |                                         |          
|                                                            | Axles and tires                                             |                                         | $        
|                                                            | Accessories and siding                                      |                                         |          
|                                                            |                                                             |                                         |          
|                                                            |                                                             | Total sales                             |          
|Cost of goods sold:                                         |                                                             |                                         |          
|                                                            | Axles and tires                                             |                                         |          
|                                                            | Accessories and siding                                      |                                         |          
|                                                            |                                                             |                                         |          
|                                                            |                                                             | Total cost of goods sold                |          
|                                                            |                                                             |                                         |          
|                                                            | Gross profit                                                |                                         |          
|Selling, general and administrative expenses                |                                                             |                                         | 1,214    
|                                                            |                                                             |                                         |          
|                                                            | Operating income (loss)                                     |                                         |          
|Interest income                                             |                                                             |                                         | 12       
|Interest expense                                            |                                                             |                                         | (1       
|Other income                                                |                                                             |                                         | 5        
|Investment property income                                  |                                                             |                                         | 12       
|                                                            |                                                             |                                         |          
|                                                            | Income (loss) before taxes                                  |                                         |          
|Income taxes (benefit)                                      |                                                             |                                         | (58      
|                                                            |                                                             |                                         |          
|                                                            | Income (loss) before cumulative effect of accounting change |                                         |          
|Cumulative effect of accounting change, net of income taxes |                                                             |                                         | (748     
|                                                            |                                                             |                                         |          
|                                                            | Net income (loss)                                           |                                         | $        
|                                                            |                                                             |                                         |          
|Net income (loss) per common share                          |                                                             |                                         |          
|                                                            | Continuing operations                                       |                                         | $        
|                                                            | Cumulative effect of accounting change                      |                                         | $        
|                                                            |                                                             |                                         |          
|Net income (loss)                                           |                                                             | $                                       | (.19     
|                                                            |                                                             |                                         |          
|Weighted average shares outstanding                         |                                                             |                                         | 4,504,939
|                                                            |                                                             |                                         |          

See
accompanying notes to financial statements.

4

---



T.J.T., INC.  STATEMENTS OF CASH FLOWS (unaudited)  (Dollars in thousands)

|                                                     |                                                                                   | For the three months ended December 31,             |                                          
|---------------------------------------------------- | --------------------------------------------------------------------------------- | --------------------------------------------------- | -----------------------------------------
|
|Cash flows from operating activities:                |                                                                                   |                                                     |                                          
|                                                     | Net income (loss)                                                                 |                                                     | $                                        
|                                                     | Adjustments to reconcile net income to net cash provided by operating activities: |                                                     |                                          
|                                                     |                                                                                   | Depreciation and amortization                       |                                          
|                                                     |                                                                                   | Cumulative effect of accounting change              |                                          
|                                                     |                                                                                   | (Gain) loss on sale of assets                       |                                          
|                                                     |                                                                                   | Change in receivables                               |                                          
|                                                     |                                                                                   | Change in inventory                                 |                                          
|                                                     |                                                                                   | Change in prepaid expenses and other current assets |                                          
|                                                     |                                                                                   | Change in accounts payable                          |                                          
|                                                     |                                                                                   | Change in taxes                                     |                                          
|                                                     |                                                                                   | Change in other assets and liabilities              |                                          
|                                                     |                                                                                   |                                                     |                                          
|                                                     |                                                                                   |                                                     | Net cash provided by operating activities
|                                                     |                                                                                   |                                                     |                                          
|Cash flows from investing activities:                |                                                                                   |                                                     |                                          
|                                                     | Additions to property, plant and equipment                                        |                                                     |                                          
|                                                     | Issuance of notes receivable                                                      |                                                     |                                          
|                                                     | Payments on notes receivable                                                      |                                                     |                                          
|                                                     | Proceeds from sale of assets                                                      |                                                     |                                          
|                                                     | Land purchased for investment                                                     |                                                     |                                          
|                                                     | Sale of land                                                                      |                                                     |                                          
|                                                     |                                                                                   |                                                     |                                          
|                                                     |                                                                                   | Net cash provided by investing activities           |                                          
|                                                     |                                                                                   |                                                     |                                          
|Cash flows from financing activities:                |                                                                                   |                                                     |                                          
|                                                     | Net proceeds from credit line                                                     |                                                     |                                          
|                                                     |                                                                                   |                                                     |                                          
|                                                     |                                                                                   | Net cash used by financing activities               |                                          
|                                                     |                                                                                   |                                                     |                                          
|Net increase (decrease) in cash and cash equivalents |                                                                                   |                                                     | 121                                      
|Cash and cash equivalents at October 1               |                                                                                   |                                                     | 329                                      
|                                                     |                                                                                   |                                                     |                                          
|Cash and cash equivalents at December 31             |                                                                                   | $                                                   | 450                                      
|                                                     |                                                                                   |                                                     |                                          
|Supplemental information:                            |                                                                                   |                                                     |                                          
|                                                     | Interest paid                                                                     |                                                     | $                                        
|                                                     | Income taxes paid, net of refunds                                                 |                                                     |                                          
|Noncash transactions:                                |                                                                                   |                                                     |                                          
|                                                     | Reaquisition of investment property by cancellation of note receivable            |                                                     | $                                        
|                                                     | Cumulative effect of change in accounting principle                               |                                                     |                                          

See
accompanying notes to financial statements.

5

---



NOTES TO FINANCIAL STATEMENTS (unaudited)

NOTE AUNAUDITED INTERIM FINANCIAL STATEMENTS

In the opinion of management, the accompanying unaudited financial statements contain all adjustments (consisting solely of normal recurring adjustments)
necessary to present fairly the financial position of T.J.T., Inc. (the company) and the results of operations and cash flows. Certain reclassifications of prior quarter amounts were made to
conform with current quarter presentation, none of which affect previously recorded net income.

NOTE BINVENTORIES

Inventories are stated at the lower of cost (first-in, first-out and average cost methods) or market.

Dec 31,
2001

Sept. 30,
2001(Dollars in Thousands)Raw materials

$
1,392

$
1,365Finished goods


1,577


1,314Total

$
2,969

$
2,679


NOTE CPROPERTY, PLANT AND EQUIPMENT

Dec 31,
2001

Sept. 30,
2001(Dollars in Thousands)Land and building

$
386

$
386Leasehold improvements


371


370Furniture and equipment


1,126


1,116Vehicles and trailers


1,296


1,2913,179


3,163Less accumulated depreciation


2,308


2,211Net property, plant and equipment

$
871

$
952


NOTE DSHAREHOLDERS' EQUITY

Authorized stock of the company consists of 10,000,000 shares of $.001 par value common stock and 5,000,000 shares of $.001 par value preferred stock. No shares
of preferred stock have been issued. The company also had 4,500,644 warrants to purchase common stock which expired on December 21, 2000.

The
company has a stock option plan which allows officers, directors and key employees of the company to receive non-qualified and incentive stock options. The company did
not award any stock options to directors and officers during the quarter ended December 31, 2001. There were options for 435,000 shares of stock available for grant at December 31, 2001.

NOTE ESEGMENT DISCLOSURE

The Company operates in two business segments: Axles and Tire Reconditioning and Housing Accessories. These segments have been determined by evaluating the
Company's internal reporting structure and nature of products offered.

6

---

Axles and Tire Reconditioning:    The Company provides reconditioned axles and tires to manufactured housing factories.

Housing Accessories:    The Company provides skirting, siding, and other aftermarket accessories to manufactured housing dealers
and contractors.

Axle & Tire
Reconditioning

Housing
Accessories

TotalThree months ended Dec 31, 2001Operating revenue

3,314

1,081

4,395Operating income (loss)

(67
)
(112
)
(179
)Depreciation

90

27

117Three months ended Dec 31, 2000Operating revenue

3,880

1,636

5,516Operating income (loss)

(296
)
(89
)
(385
)Depreciation

121

39

160


The
Company does not assign interest income, interest expense, other expenses or income taxes to operating segments. Identifiable assets and related capital expenditures are assigned to
operating locations rather than operating segments, with depreciation allocated to the segments based upon usage.

NOTE FCUMULATIVE EFFECT OF ACCOUNTING CHANGE

Effective October 1, 2001, the Company implemented SFAS 142,Goodwill and Other Intangible Assets,
and performed the initial goodwill impairment test. The impairment test involved estimating fair market values for tangible assets and liabilities and comparing the net tangible values to quoted
market prices for the Company's stock. As of October 1, 2001 the Company's net tangible value was substantially in excess of quoted market prices for the Company's stock and a cumulative effect
of
accounting change of $748,000 was recorded. The cumulative effect of accounting change consists of a $790,000 writedown of goodwill assigned to the Company's axle and tire reconditioning segment,
offset by a $42,000 tax benefit.

The
reconciliation of net income to net income adjusted to exclude amortization expense and related tax effects is as follows:

For the Quarter Ended December 31,2001

2000(Dollars in Thousands Except Per Share Amounts)Reported net income

(841
)
(223
)Goodwill amortization



19Tax benefit of goodwill amortization



(1
)Adjusted net income

(841
)
(205
)


There
would be no change in earnings per share had goodwill not been amortized during the quarter ended December 31, 2000.

7

---

NOTE GLEGAL PROCEEDINGS

On July 9, 2001, the Company instituted legal action in the District Court of the Third Judicial District, State of Idaho, against Patricia I.
Bradley, Darren M. Bradley, B. Kelly Bradley, Mark T. Wilson, Richard L. Morris, Mark W. Bradley, George Bayn and Mary Carter (the "Bradley Group") who are all
former employees and/or shareholders of the Company. The lawsuit seeks monetary damages and injunctive relief based upon the defendants' breach of covenants not to compete with the Company which were
granted to the Company by members of the Bradley Group in November 1996 when the
Company acquired Bradley Enterprises, Inc. by merger from the Bradley Group. The lawsuit also seeks monetary damages from Patricia I. Bradley, Darren M. Bradley and
B. Kelly Bradley for breach of their fiduciary duty while they were members of the Board of Directors of the Company. The Bradley Group began directly competing with the Company in June, 2001,
and the Company's business and operations have, and will be negatively impacted by competition from the Bradley Group, primarily in the states of Washington and Oregon.

On
November 15, 2001, the Federal District Court for the State of Idaho concluded an evidentiary hearing related to a preliminary injunction sought by the Company against the
Bradley Group. On January 10, 2002 a preliminary injunction was granted in favor of the Company prohibiting all members of the Bradley Group from competing against the Company's axle and tire
business, which has caused the parties to enter into a stipulated permanent injunction whereby the Bradley Group is enjoined from competing against the Company's axle and tire and housing accessories
business which the Bradley Group has agreed will be replaced by a permanent injunction lasting until January 1, 2004.

8

---

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

All period references are to the three month period ended December 31, 2001 and 2000, unless otherwise indicated. Quarterly financial results may not be
indicative of the financial results for any future period. This Form 10-Q contains certain forward-looking statements which are based on management's current expectations. The
forward-looking statements are subject to certain risks and uncertainties. The words "believe," "expect," "anticipate," "intend," "estimate," "will," "should," "could," and other expressions that
indicate future events and trends identify forward-looking statements. The Company has identified risk factors which could cause actual results to differ substantially from the forward looking
statements. These risk factors include, but are not limited to, general economic conditions, changes in interest rates, availability of financing, real estate values, competitive pressure on both the
purchasing of used axles and tires from manufactured housing dealers and the selling of refurbished axles and tires to manufactured housing factories, adverse weather conditions, the economic
viability of our customers and vendors, changes in legislation or regulations, availability of qualified employees, and the outcome of current legal proceedings.

The
following table sets forth the operating data of the company as a percentage of net sales for the periods listed below:

Three Months EndedDec 31,
2001

Dec 31,
2000Axle and tire reconditioning

75.4
%
70.3
%Manufactured housing accessories and siding

24.6

29.7Gross margin

23.5

16.2Selling expense

18.0

16.4Administrative expense

9.6

6.8Interest expense

0.0

0.7Interest income

0.3

0.4Investment property income

0.3

0.9Other income (expense)

0.1

0.1


The
manufactured housing industry continues to experience an overabundance of new and used homes due in part to overproduction as well as a decrease in consumer demand. Manufactured
housing production facilities as well as numerous sales centers have closed and/or filed for bankruptcy. In the Company's market area the decrease in manufactured housing production from the quarter
ended December 31, 2000 to the quarter ended December 31, 2001 was approximately 17% according to statistics from the National Conference of States on building Codes and Standards.

In
order to reduce cash outflow, as well as improve performance, the unit purchase cost of axles and tires was reduced during the first quarter of fiscal 2001. The reduction in unit
purchase cost was generally accepted within the industry as a nationwide surplus of axles and tires existed due to the decreased production and resulting fewer homes requiring axles and tires. While
cash outflow decreased at the same time purchase costs were reduced, inventory was sold for about three months before the decreased purchase costs were reflected in operations. The reduction in unit
purchase costs is the primary reason for the 45% increase in gross margin as a percentage of sales from the first quarter of fiscal 2001 to 2002.

On
January 11, 2001 American Homestar Corp (Homestar) filed a petition for bankruptcy under Chapter 11 of the US Bankruptcy Code. During the quarter ended
December 31, 2000 the Company wrote off $65,000 of the $72,000 that was due from Homestar. The Company has not received the distribution under the backruptcy which is estimated at $7,000.
Homestar represented approximately 4% of the Company's sales.

9

---

Selling
and general administrative expenses decreased $63,000 during the quarter compared to the same quarter a year ago primarily as a result of a series of cost cutting efforts which
reduced expense items more than enough to offset the $105,000 increase in legal fees for the quarter.

On
July 9, 2001, the Company instituted legal action in the District Court of the Third Judicial District, State of Idaho, against Patricia I. Bradley, Darren M. Bradley, B. Kelly
Bradley, Mark T. Wilson, Richard L. Morris, Mark W. Bradley, George Bayn and Mary Carter (the "Bradley Group") who are all former employees and/or shareholders of the Company. The lawsuit seeks
monetary damages and injunctive relief based upon the defendants' breach of covenants not to compete with the Company which were granted to the Company by members of the Bradley Group in
November 1996 when the Company acquired Bradley Enterprises, Inc. by merger from the Bradley Group. The lawsuit also seeks monetary damages from Patricia I. Bradley, Darren M. Bradley
and B. Kelly Bradley for breach of their fiduciary duty while they were members of the Board of Directors of the Company. The Bradley Group began directly competing with the Company in June, 2001, and
the Company's business and operations have, and will be negatively impacted by competition from the Bradley Group, primarily in the states of Washington and Oregon. The Company incurred $125,000 of
legal fees during the quarter ending December 31, 2001 to enforce the non-compete agreements executed by members of the Bradley Group.

On
November 15, 2001, the Federal District Court for the State of Idaho concluded an evidentiary hearing related to a preliminary injunction sought by the Company against the
Bradley Group. On January 10, 2002 a preliminary injunction was granted in favor of the Company prohibiting all members of the Bradley Group from competing against the Company's axle and tire
business, which has caused the parties to enter into a stipulated permanent injunction whereby the Bradley Group is enjoined from competing against the Company's axle and tire and housing accessories
business which the Bradley Group has agreed will be replaced by a permanent injunction lasting until January 1, 2004.

On
January 1, 2002 the manufactured home load limit per tire, set by the Department of Transportation and the Department of Housing and Urban Development, decreased from an 18%
allowable overload to no allowable overload. Standard practice among the producers of manufactured homes was to utilize the 18% allowable overload as needed. Producers of manufactured homes are either
adding an extra axle and two tires to their homes, or increasing the rated capacity of the tires that they are using.

Liquidity and Capital Resources

Historically, the company's principal sources of liquidity have been retained earnings from operations as well as borrowings under a revolving line of credit with
a bank. The company has a $500,000 maximum bank line of credit secured by designated percentages of eligible accounts receivable and inventories which expires January 31, 2002. The credit line
bears interest at the prime rate plus two percent. The Company did not meet the minimum tangible net equity covenant attached to the revolving credit line and has obtained waivers for the
noncompliance through December 31, 2001.

The
Company expects that cash flow from operations combined with the $450,000 cash balance as of December 31, 2001 and the line of credit will be a sufficient source of liquidity
to fund operations.

Authorized
stock of the company consists of 10,000,000 shares of $.001 par value common stock and 5,000,000 shares of $.001 par value preferred stock. No shares of preferred stock have
been issued. The company also had 4,500,644 warrants to purchase common stock which expired on December 21, 2000.

10

---



PART II. OTHER INFORMATION

Item 1.    Legal Proceedings

On July 9, 2001, the Company instituted legal action in the District Court of the Third Judicial District, State of Idaho, against Patricia I.
Bradley, Darren M. Bradley, B. Kelly Bradley, Mark T. Wilson, Richard L. Morris, Mark W. Bradley, George Bayn and Mary Carter (the "Bradley Group") who are all
former employees and/or shareholders of the Company. The lawsuit seeks monetary damages and injunctive relief based upon the defendants' breach of covenants not to compete with the Company which were
granted to the Company by members of the Bradley Group in November 1996 when the Company acquired Bradley Enterprises, Inc. by merger from the Bradley Group. The lawsuit also seeks
monetary damages from Patricia I. Bradley, Darren M. Bradley and B. Kelly Bradley for breach of their fiduciary duty while they were members of the Board of Directors of the
Company. The Bradley Group began directly competing with the Company in June, 2001, and the Company's business and operations have, and will be negatively impacted by competition from the Bradley
Group, primarily in the states of Washington and Oregon.

On
November 15, 2001, the Federal District Court for the State of Idaho concluded an evidentiary hearing related to a preliminary injunction sought by the Company against the
Bradley Group. On January 10, 2002 a preliminary injunction was granted in favor of the axle and tire business, which has caused the parties to enter into a stipulated permanent injunction
whereby the Bradley Group is enjoined from competing against the Company's axle and tire and housing accessories business which the Bradley Group has agreed will be replaced by a permanent injunction
lasting until January 1, 2004.

Item 2.    Changes in Securities

Nothing to report

Item 3.    Defaults Upon Senior Securities

Nothing to report

Item 4.    Submission of Matters to a Vote of Security Holders

Nothing to report

Item 5.    Other Information

Nothing to report

6.    Exhibits and Reports on Form 8-K

11

---



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.

|                        |  | T.J.T., INC.
Registrant
|----------------------- |  | -----------------------
|Date: February 13, 2002 |  | By:                    

12

---

QuickLinks