Use these links to rapidly review the documentAMERICAN SCIENCE AND ENGINEERING, INC. FORM 10-K FOR THE PERIOD ENDED MARCH 31, 2005 TABLE OF CONTENTS AMERICAN SCIENCE AND ENGINEERING, INC., AND SUBSIDIARY INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM 10-K

|ý                                        | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934    
|---------------------------------------- | ----------------------------------------------------------------------------------------
|For the fiscal year ended March 31, 2005
|o                                        | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 1-6549

---

AMERICAN SCIENCE AND ENGINEERING, INC.(Exact name of registrant as specified in its charter)

|Massachusetts(State or other jurisdiction of
incorporation or organization)              |  | 04-2240991(IRS Employer Identification No.)
|---------------------------------------------------------------------------------------- |  | -------------------------------------------
|829 Middlesex Turnpike,
Billerica, Massachusetts(Address of principal executive offices) |  | 01821(Zip Code)                            
|(978) 262-8700(Registrant's telephone number, including area code)                      

---

Securities
registered pursuant to Section 12(b) of the Act:

|Title of each classCommon Stock ($.662/3 par value) |  | Name of each exchange on which registeredNASDAQ Stock Exchange
|--------------------------------------------------- |  | --------------------------------------------------------------

Securities
registered pursuant to Section 12(g) of the Act: None

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. o

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of
1934) Yes ý    No o

The aggregate market value of voting stock held by non-affiliates of the registrant, computed using the closing sale price of common stock of $32.95
on September 30, 2004, was $272,894,000.

8,394,762
shares of Registrant's common stock were outstanding on June 3, 2005.

DOCUMENTS INCORPORATED BY REFERENCE

The registrant intends to file a definitive Proxy Statement pursuant to Regulation 14A within 120 days of the end of
the fiscal year ended March 31, 2005. Portions of such Proxy Statement are incorporated by reference in Part III.



---





AMERICAN SCIENCE AND ENGINEERING, INC.  FORM 10-K  FOR THE PERIOD ENDED MARCH 31, 2005    TABLE OF CONTENTS



|              |  |                                                                                                               |  | Page
|------------- |  | ------------------------------------------------------------------------------------------------------------- |  | ----
|PART I        |  |                                                                                                              
|ITEM 1.       |  | Business                                                                                                      |  | 3   
|ITEM 2.       |  | Properties                                                                                                    |  | 9   
|ITEM 3.       |  | Legal Proceedings                                                                                             |  | 10  
|ITEM 4.       |  | Submission of Matters to a Vote of Security Holders                                                           |  | 10  
|PART II       |  |                                                                                                              
|ITEM 5.       |  | Market for the Company's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 11  
|ITEM 6.       |  | Selected Financial Data                                                                                       |  | 12  
|ITEM 7.       |  | Management's Discussion and Analysis of Financial Condition and Results of Operations                         |  | 13  
|ITEM 7A.      |  | Quantitative and Qualitative Disclosures about Market Risk                                                    |  | 28  
|ITEM 8.       |  | Financial Statements and Supplementary Data                                                                   |  | 28  
|ITEM 9.       |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                          |  | 28  
|ITEM 9A.      |  | Controls and Procedures                                                                                       |  | 28  
|ITEM 9B.      |  | Other Information                                                                                             |  | 29  
|PART III      |  |                                                                                                              
|ITEM 10.      |  | Directors and Executives Officers of the Company                                                              |  | 29  
|ITEM 11.      |  | Executive Compensation                                                                                        |  | 29  
|ITEM 12.      |  | Security Ownership of Certain Beneficial Owners and Management                                                |  | 30  
|ITEM 13.      |  | Certain Relationships and Related Transactions                                                                |  | 30  
|ITEM 14.      |  | Principal Accountant Fees and Services                                                                        |  | 30  
|PART IV       |  |                                                                                                              
|ITEM 15.      |  | Exhibits and Financial Statement Schedules                                                                    |  | 30  
|SIGNATURES    |  | 54                                                                                                           
|EXHIBIT INDEX |  | 55                                                                                                           

2

---





PART I

ITEM 1. BUSINESS

American Science and Engineering, Inc., a Massachusetts corporation formed in 1958 (together with its subsidiary, the "Company" or "AS&E"), develops,
manufactures, markets, and sells X-ray inspection and other inspection solutions and provides maintenance, warranty, research, engineering, and training services related to these
solutions.

The
Company's sophisticated X-ray inspection products are used for critical detection and security applications by seaport and border authorities, the military, and airport,
corporate, and federal facility security providers in the United States and around the globe. These security applications include X-ray inspection and screening systems for combating
terrorism, drug and weapon smuggling, trade fraud, and illegal immigration.

The
Company's objective is to distinguish itself from its competitors through technical innovations and a superior approach to detection. The Company's patented Z®
Backscatter technology detects plastic explosives, weapons, illegal drugs, and other contraband, even when concealed in complex backgrounds. AS&E's Shaped Energy X-ray
technology provides the penetration capability of high energy X-rays for dense cargoes, without the problems caused by excessive radiation. Radioactive Threat Detection (RTD) technology
detects dirty bombs and nuclear devices simultaneous to the production of Z Backscatter and transmission images.

Historically,
the Company has focused its product development and marketing efforts on two broad markets: (i) the protection of high-risk government personnel and
facilities; and (ii) the inspection and clearance of cargo, trucks and cars at seaports, borders and airports. These markets are driven by domestic and global trends in terrorism, the
continuing global spread of drugs and people smuggling, and the ongoing increase in global trade creating greater incentives for duty evasion and trade fraud utilizing false cargo shipping manifests.

Beginning
with the terrorist attacks on September 11, 2001, and continuing with the proliferation of global terrorism, as well as the potential threat of terrorism posed by the
war in Iraq, homeland security and force protection concerns have become of paramount importance in the United States and around the world. The Company believes that homeland defense, force protection
and military security initiatives will continue to provide new revenue opportunities, with additional growth in the seaports and borders, federal and military facilities, and corporate security
markets.

High Energy Systems DivisionIn 1998 the Company established the High Energy Systems division
("HES"). HES, located in Mountain View, California, developed and manufactured linear accelerators for a variety of applications and products, including a proprietary high-energy linear
accelerator for the Company's Shaped Energy technology. The linear accelerators generate high-energy X-rays by accelerating electrons from energy of approximately 20 KeV to
energy of several MeV using microwave fields created in an evacuated accelerating structure. The linear accelerators' uses include dense cargo screening, medical, scientific, and military
applications, and non-destructive testing.

In
January 2005, the Company completed an asset sale agreement with Accuray, Incorporated ("Accuray") in which Accuray purchased certain assets of AS&E's HES Division. The
completed transaction gave Accuray exclusive rights to manufacture, market, and sell linear accelerators for medical applications. AS&E retained exclusive rights to market and sell these linear
accelerators for security and non-destructive testing applications. As part of the transaction, AS&E entered into a supply agreement to procure the X-band linear accelerators
from Accuray to support AS&E's high energy inspection systems. In addition, Accuray assumed the lease of AS&E's facility in Mountain View, CA and retained a majority of the HES employees.

3

---



Technology

The Company's products utilize a variety of technologies including proprietary Z Backscatter technology, traditional transmission X-ray technology,
Shaped Energy technology and Radioactive Threat Detection (RTD).

Z® Backscatter TechnologyAll of the Company's X-ray systems utilize AS&E's
patented Z Backscatter technology. Backscattered X-rays refer to those X-rays that are directed toward an object and are scattered, rather than absorbed by that object. Z
Backscatter captures these scattered X-rays and uses them to create highly readable, photo-like images. A key aspect of Z Backscatter is that objects organic in
content (low atomic number or "low Z"), such as drugs, explosives, plastic weapons, or people, scatter X-rays effectively. These organic items stand out as bright objects in the Z
Backscatter images, making them easy to identify in even the most complex X-ray backgrounds. As a result, the Z Backscatter images show these potential threats clearly. When used in
combination with transmission X-ray technology, Z Backscatter adds significant interpretability to a transmission image enabling an inspector to perform a quicker and more thorough
examination of the object in question.

Transmission X-ray TechnologyTransmission X-rays are used in combination
with Z Backscatter in many of the Company's products. A standard transmission X-ray image results when X-rays are absorbed rather than scattered as they pass through the object
under examination. When transmission X-rays pass through the parcel, container or vehicle being scanned, and are viewed on the transmission monitor, they create a "shadowgram" image,
similar to the result of a medical X-ray exam. Shadowgram images are generally high resolution and result from the X-ray beam penetrating through, and being absorbed by,
objects of varying densities. With transmission technology, the more objects or clutter in the path of the beam, the less differentiation of those objects is achieved.

The
combination of propriety Z Backscatter X-ray images and transmission X-ray images gives inspectors more information about the contents of the parcel or
container by differentiating dense objects, such as metal, from low Z materials such as explosives.

Shaped Energy TechnologyThis patented technology is specifically designed for use in
examining densely loaded cargo containers at seaports, high threat facilities, and border crossings. The Shaped Energy (SE) detection system combines the penetration capability of a
high-energy X-ray source with the photo-like quality and material discrimination features of the Company's Z Backscatter imaging technology.

An
important characteristic of Shaped Energy technology is that it allows for optimal penetration while maintaining one of the smallest footprints and radiation exclusion zones in the
industry. Historically, high-energy X-ray systems were constrained by the necessity for large exclusion zones and heavy shielding in order to protect against the hazards of
excessive radiation. The SE linear accelerator incorporates an X-ray system design that reduces the need for cumbersome shielding and exclusion zones.

Radioactive Threat Detection TechnologyAn AS&E cargo inspection system enhanced with Radioactive
Threat Detection (RTD) can be used to find radioactive threats in vehicles and cargo containers. RTD is highly sensitive to both gamma rays and neutronstypically associated with dirty
bomb materials (such as Cesium 137) or fissile material, such as weapons grade plutonium. RTD is particularly important in light of the potential terrorist threat of explosives packaged with
radioactive material that scatters upon deployment, commonly referred to as "dirty bombs." AS&E's Z Backscatter Van (ZBV) and MobileSearch X-ray systems, when equipped with RTD, are unique
in their capabilities to perform radioactive material detection while simultaneously producing Z Backscatter and/or transmission X-ray images thereby maintaining optimum throughput.

4

---



Products and Systems

The Company's products can be grouped into four different areas including the CargoSearch family, Z Backscatter Systems, the
ParcelSearch family, and Service and Support. These areas each have dedicated, accountable leadership, focused on the continued enhancement of their respective products.

CargoSearch Inspection SystemsThe CargoSearch family of systems includes
high-energy and medium-energy non-intrusive inspection and screening devices. The systems are primarily used for the X-ray scanning of trucks, cars, cargo
containers, pallets, and air cargo at locations including border crossings, seaports, military bases, railroad centers, airports, and cargo and transportation hubs. The CargoSearch systems are
designed to combat trade fraud, drug trafficking, weapons smuggling and terrorism. The CargoSearch family includes:



Z Backscatter SystemsOne advantage of Z Backscatter technology is that it can be used as a
stand-alone technology, or in combination with other technologies, including transmission, Shaped Energy, and Radioactive Threat Detection. Z® Backscatter scanning can be implemented
without the use of boom-mounted receptors, allowing for rapid drive-by screening of containers and vehicles in a variety of applications without impeding the flow of commerce.



ParcelSearch Inspection SystemsParcelSearch systems are designed for the
non-intrusive X-ray scanning of parcels, baggage, and mail. They are primarily located in government facilities, airports, commercial office buildings,
high-security federal facilities (research facilities and military bases) and convention centers. The ParcelSearch family includes:



5

---





In
addition, the Company manufactures the BodySearch Personnel Inspection System. The BodySearch system offers a fast, safe, and non-intrusive way to screen
individuals for weapons, drugs, and illegal contraband, concealed under clothing, providing a viable alternative to pat-down or strip searches.

Service and SupportAS&E's highly skilled Field Service Engineers (FSEs) provide support services and
comprehensive technical training on all of AS&E's X-ray inspection systems worldwide. FSEs are located at AS&E offices in Asia, Europe, the Middle East and North America. In addition,
Technical Support is provided at the Company's headquarters in Billerica. AS&E provides comprehensive, cost-effective spare parts solutions customized for each system.

Intellectual Property

The Company relies on a combination of patent, copyright, trademark, contract and trade secret laws to establish and protect its proprietary rights in its
technology. The Company has patents either issued and/or pending in the United States, Germany, Japan, the United Kingdom, China, Austria, France, Ireland, Italy, Switzerland and Egypt and under the
Patent Cooperation Treaty.

In
general, the Company pursues a policy of obtaining patent protection both in the United States and in selected foreign countries for subject matter we consider patentable and
important to our business strategy. The Company has 50 unexpired patents issued by, and 13 patent applications pending with,
the U.S. Patent and Trademark Office, as well as a number of international patents and patent applications. Over half of our issued patents have been issued in the last five years.

Generally,
patents issued in the United States are effective for the longer of 17 years from the date of issue or 20 years from the earliest effective filing date of the
corresponding patent application if filed prior to June 8, 1995. The duration of foreign patents varies in accordance with applicable local law. While the duration of our patents varies, we
believe that the duration of our patents is adequate relative to the expected lives of our products.

The
Company believes that its patents, proprietary technology, know-how, and trademarks provide substantial protection for the Company's competitive position and the Company
intends to aggressively protect its intellectual property assets, by litigation or other means, as appropriate. Nevertheless, there can be no assurances that the steps taken by the Company in this
regard will be adequate to prevent misappropriation or infringement of its technology or that the Company's competitors will not independently develop technologies that are substantially equivalent or
superior to the Company's technology. Effective protection of intellectual property rights may be limited or unavailable in certain foreign countries. See Item 3: Legal Proceedings below.

Sales and Marketing

The Company's X-ray products are marketed to private and governmental organizations through a sales force that contacts potential customers and
responds to public tenders and other expressions of interest. This sales force includes Company personnel based in the United States and abroad, as well as independent representatives under contracts
to sell in foreign countries.

Many
of the Company's systems are built for existing customers and the Company maintains an inventory of common parts and sub-assemblies for these systems in order to meet
expected customer delivery requirements and spare parts requirements.

6

---



Customers

The Company has a customer list consisting of government and commercial clients from both the United States and abroad. Domestically, the Company's primary client
base is comprised of agencies of
the U.S. Government. Approximately 75%, 77% and 75% of the Company's sales in fiscal 2005, 2004 and 2003, respectively, were derived from either (i) contracting directly with the U.S.
Government, or (ii) contracting with contractors working directly with the U.S. Government. Certain of the Company's contracts with the U.S. Government provide the U.S. Government with the
standard unilateral right to terminate these contracts for convenience. To date, the Company has not experienced any material losses as a result of this contractual provision. The Company is heavily
dependent upon sales to agencies of the U.S. Government and reductions or delays in procurement of the Company's systems by these agencies may have a material adverse effect on the Company.

International
sales, primarily to foreign governments, accounted for approximately 15%, 12%, and 15% of the Company's total sales in fiscal 2005, 2004 and 2003, respectively, and
continue to be a high priority for the Company as part of its long-term growth strategy. International sales entail longer sales cycles and project financing requirements; however the
Company continues to focus on these sales as a means of reducing its dependency on sales to the U.S. Government. The Company manages its overseas risk in a number of ways, including actively
increasing the number of opportunities it is pursuing at any one time and by working with international funding sources to help customers finance and secure funding of these projects. The majority of
international contracts are bid in U.S. dollars. For those contracts that are bid in other currencies, the Company considers the need to engage in hedging contracts to control foreign exchange risk.
There were no hedging activities in fiscal 2005, 2004 or 2003.

In
fiscal year 2005, the Company had sales to three major customers, two of which were agencies of the U.S. Government and the third a subcontractor to a U.S. Government agency, which
accounted for 17%, 13% and 13%, respectively, of total sales. In fiscal year 2004, the Company had sales to two major customers, both agencies of the U.S. Government, which accounted for 19% and 15%,
respectively, of total sales. In fiscal year 2003, the Company had sales to one major customer, an agency of the U.S. Government, which accounted for 17% of total sales.

Competition

The Company has many competitors in the X-ray product market, including several large and well-established manufacturers of security
X-ray equipment with financial and other resources greater than those of the Company. Certain X-ray security system customers select such systems based largely on price. Other
customers, notably the U.S. Government and users in countries with high levels of concern over security, tend to select systems based largely on performance and detection capability. The Company's
systems offer premium performance and have historically been priced higher than many competing systems. The Company believes that its patented and proprietary technology give it a strong competitive
position in the sale of security systems to customers concerned with performance and detection. The Company also believes that its strategy of concentrating on products with unique features, including
Z Backscatter and Shaped Energy, and/or competitive pricing will give it a strong position to increase its sales of X-ray systems. However, a number of companies have developed products
that compete with the Company's X-ray inspection products. (See "Forward-Looking Information and Factors Affecting Future Performance")

ISO 9001 Certification

In August 2003, the Company announced that its Quality Management System had been registered under the ISO 9001:2000 Standard of the International
Organization for Standardization. The Company had been registered under the previous ISO standard since March 2001. ISO 9001 is an internationally recognized quality management and assurance
standard.

7

---



In
qualifying, the Company met or exceeded the standards for establishing a quality management system for preventing non-conformity at every level of the product life cycle,
from customer order, through development and production, to installation and support.

The
Company believes that demonstrating continuous quality improvement is vital for building customer satisfaction and making business processes more efficient in order to increase its
competitive edge.

Component Availability

The Company has not experienced during the last year, and does not currently anticipate, any product delivery delays due to component shortages. The majority of
procured components is from U.S. sources. However, the Company is dependent upon certain overseas providers of important components. No rare or exotic materials are utilized. Following the events of
September 11, demand for X-ray system subcomponents increased significantly across the security industry. In response, the Company took steps to mitigate sourcing risks by working
closely with its vendors to secure future component availability. In some cases, the Company has chosen to stock certain inventory components to assure future availability. These efforts also included
identifying and qualifying second-source providers for several critical components on all of its product lines.

Regulatory Compliance

The Company complies with applicable Health and Human Services regulations outlined under the "Regulations for the Administration and Enforcement of the Radiation
Control for Health and Safety
Act of 1968" (21CFR 1020.40), published by the U.S. Department of Health and Human Services. All X-ray products of the Company comply with all applicable U.S. Government regulatory
standards.

Research and Development

The Company spent approximately $5,727,000 of its own funds for research and development during fiscal 2005, compared to $5,535,000 and $6,419,000 in fiscal 2004
and 2003, respectively. The fiscal 2005 research and development efforts were focused on design modifications and enhancements to existing products, the development of new applications and the
conceptualization of new products.

In
addition, the Company conducted government-sponsored research primarily focused on advances in X-ray systems and image analysis and integrated system development for niche
security inspection problems. The Company recognized revenues of $2,534,000, $444,000, and $747,000, in fiscal 2005, 2004, and 2003, respectively for these efforts. A significant amount of the
Company's government sponsored research and development contracts typically provide for a fixed fee or a reimbursement of allowable costs plus a fixed fee. The Company's contracts in these areas are
obtained by submitting research and development proposals to various organizations, sometimes in response to requests for such proposals.

Personnel

As of March 31, 2005 the Company had 286 employees as compared to 324 employees at the end of the prior year. It is the Company's policy to have employees
sign nondisclosure agreements as a condition of employment. None of the Company's employees are represented by labor unions.

Sales Backlog

The Company's firm (under signed contracts) sales backlog was $72,098,000, $33,852,000, and $38,765,000, at March 31, 2005, March 31, 2004 and
March 31, 2003, respectively.

8

---



Certain
of the Company's contracts with the U.S. Government contain clauses permitting the government to terminate the contract for convenience upon certain terms and conditions,
including partial payment to the Company for work performed. Total contracts with U.S Government agencies and subcontractors in the backlog were $48,127,000, $16,645,000, and $17,751,000 at
March 31, 2005, March 31, 2004 and March 31, 2003, respectively. It is estimated that approximately 93% of the 2005 backlog will be filled within the fiscal year ending
March 31, 2006.

Financial Information about Foreign and Domestic Operations and Export Sales

Most export sales are transacted in U.S. dollars, and many are either secured by irrevocable letters of credit or paid in advance. The following table shows the
breakdown of net sales and contract revenues to international and domestic customers and the major regions of international activity based upon customer's country of domicile. All assets are
maintained within the United States with the exception of small amounts of spares inventory and cash accounts maintained at foreign locations (less than 1% of the Company's assets).

|                                                  |                      | Fiscal Year |       
|------------------------------------------------- | -------------------- | ----------- | ------
|
|
|
|Domestic                                          |                      | $           | 75,376
|International                                     |                      |             | 12,938
|                                                  |                      |             |       
|Net Sales and Contract Revenues                   |                      | $           | 88,314
|                                                  |                      |             |       
|Percent of International Revenue by Major Region: |                      |             |       
|                                                  | Middle East & Africa |             |       
|                                                  | Europe               |             |       
|                                                  | Pacific Rim          |             |       
|                                                  | All Other            |             |       

Available Information

The Company's principal executive offices are located at 829 Middlesex Turnpike, Billerica, MA 01821; telephone number 978-262-8700; corporate web
site www.as-e.com. We make available, free of charge through our website, our annual Form 10-K, current reports on Form 10-Q and Form 8-K, and amendments to these reports filed or
furnished pursuant to Section 13(a) of the Securities Exchange Act of 1934 as soon as practicable. In addition, our reports, proxy and information statements and other information filed
with the SEC are available at the SEC's Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549 (1-800-SEC-0330), and are also available from the SEC's website at
http://www.sec.gov.

ITEM 2. PROPERTIES

The Company's executive offices, research, manufacturing and warehouse facilities are located in Billerica, Massachusetts. In Billerica, the Company leases
115,200 square feet of space in a 160,000 square foot single-story, concrete and brick building owned by an unaffiliated real estate limited partnership. The remaining space is currently unoccupied
and is available for lease from the building owner. In December 2004, the Company renewed the lease in this building. The Company will be assuming an additional 24,974 square feet in the
building as well as 26,200 square feet of high-bay manufacturing space to be constructed in the back of the premises. The lease provides for a tenant allowance for this high bay space and
for additional refurbishments in the building. The balance of construction and renovation costs above this tenant allowance will be the responsibility of the Company. No tenant allowances were
received as of March 31, 2005. At the completion of the construction and refurbishments (which are expected to be completed in February of 2006), the lease

9

---



will
commence for a period of 10 years. During the construction period, the Company will continue to pay rent at its historical per square foot rate with escalations as each phase of
construction and occupancy of renovated space is complete.

In
October 1999, the Company leased 56,000 square feet of manufacturing and office space in an office park near the main office in Billerica Massachusetts. The original lease had
a term of five years. The Company has extended this to February 28, 2006 when the construction and renovations on its main building are expected to be complete. At that time, the facilities
will be consolidated into the one location in Billerica.

The
Company's High Energy Systems division had leased 24,733 square feet of manufacturing, research and development, and office space in Mountain View, California. The lease commenced on
February 1, 2004 and had an initial term of seven years with an option to extend for an additional five-year period. In January 2005, as part of the asset sale agreement with
Accuray, Incorporated, the Company assigned its rights and obligations under this lease to Accuray. The Company is secondarily liable for the lease payments in the event of default by Accuray.

The
Company believes that its facilities, with its planned renovations, construction and consolidation, are adequate and provide sufficient production capacity for their present intended
purposes. The Company's facilities are currently utilized primarily on a one-shift basis. The Company is able to add additional capacity by adding second and third shifts if necessary.

ITEM 3. LEGAL PROCEEDINGS

In February 2004, L-3 Communications, Inc. ("L-3") filed a lawsuit against the Company in the United States District Court
for the District of Massachusetts in Boston, seeking declaratory judgments of non-infringement and/or invalidity of two of the Company's patentsUnited States Patent
No. 6,292,533 and No. 5,903,623. The Company initially filed a motion to dismiss the litigation for lack of subject matter jurisdiction, but was denied. The Company subsequently answered
L-3's underlying complaint, vigorously opposing the plaintiff's non-infringement and invalidity claims, and recently has been engaging in substantial discovery. In
December 2004, the Company also filed a motion for summary judgment with respect to one of the principle claims alleged by the plaintiff.

The
Company is also subject to various legal proceedings and claims that arise in the ordinary course of business. At the present time, it is not possible to predict the outcome of these
matters, however, the Company currently believes that resolving these matters will not have a material adverse impact on its financial condition, results of operations or cash flows.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of the Company's security holders during the fourth quarter of the fiscal year covered by this report.

10

---



PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is traded on the NASDAQ National Market under the symbol ASEI. Prior to October 6, 2004, our common stock was traded on the American Stock
Exchange. The market price range for the common stock for the last two fiscal years as reported on the NASDAQ National Market or American Stock Exchange, as applicable, is as follows:

Fiscal
Year

Quarter Ended

High

Low2005

March 31, 2005

$
49.50

$
32.40December 31, 2004


44.50


27.60September 30, 2004


33.65


18.15June 30, 2004


22.50


13.052004

March 31, 2004

$
16.90

$
10.94December 31, 2003


14.10


11.25September 30, 2003


11.70


9.05June 30, 2003


10.00


7.16


As
of June 3, 2005, there were approximately 878 holders of record of the Company's common stock.

No
cash dividends have been declared in the two most recent fiscal years and the Company does not contemplate paying any dividends in the immediate future. The Company's credit facility
restricts the payment of dividends (except in shares of the Company's stock) without the consent of the bank. See "Managements Disclosure and Analysis" describing the dividend limitation.

11

---





Equity Compensation Plan Information

The following table provides information about the Company's stock option plans and the common stock that may be issued upon the exercise of options and rights
under all existing equity compensation plans as of March 31, 2005.

|Plan category                                               |  | Number of securities to
be issued upon exercise
of outstanding options
and rights as of
March 31, 2005
(a) |  | Weighted-average
exercise price of
outstanding
options and rights
(b) |       | Number of securities
remaining available for
future issuance under
equity compensation
plans as of March 31,
2005 (excluding
securities reflected in
column(a))
|----------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------- | ----- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------
|Equity compensation plans approved by security holders:     |  |                                                                                                            |  |                                                                       |       |                                                                                                                                                                
|1995 Combination Plan                                       |  | 75,499                                                                                                     |  | $                                                                     | 11.28 |                                                                                                                                                                
|1999 Combination Plan                                       |  | 155,666                                                                                                    |  | $                                                                     | 15.54 |                                                                                                                                                                
|2000 Combination Plan                                       |  | 139,621                                                                                                    |  | $                                                                     | 28.13 |                                                                                                                                                                
|2002 Combination Plan                                       |  | 422,237                                                                                                    |  | $                                                                     | 22.42 |                                                                                                                                                                
|2003 Stock Plan for Non-Employee Directors                  |  | 96,395                                                                                                     |  | $                                                                     | 20.82 |                                                                                                                                                                
|Equity compensation plans not approved by security holders: |  |                                                                                                            |  |                                                                       |       |                                                                                                                                                                
|1996 Plan for Non-Employee Directors                        |  | 21,000                                                                                                     |  | $                                                                     | 10.30 |                                                                                                                                                                
|1997 Non-Qualified Option Plan                              |  | 87,417                                                                                                     |  | $                                                                     | 20.29 |                                                                                                                                                                
|1998 Non-Qualified Option Plan                              |  | 68,129                                                                                                     |  | $                                                                     | 20.01 |                                                                                                                                                                
|                                                            |  |                                                                                                            |  |                                                                       |       |                                                                                                                                                                
|Total                                                       |  | 1,065,964                                                                                                  |  | $                                                                     | 20.66 |                                                                                                                                                                
|                                                            |  |                                                                                                            |  |                                                                       |       |                                                                                                                                                                

The
Company has two common stock purchase plans. The Executive Equity Incentive Plan allows an executive officer of the Company to buy original issue Company common stock in any dollar
amount up to the gross amount of the annual bonus granted to the officer. For every two shares purchased, the Company will grant one share of restricted stock which vests after 3 years. If the
officer leaves the Company prior to 3 years, then the shares revert back to the Company. As of both March 31, 2005 and 2004, 2,251 shares have been reserved and restricted under this
plan. The Reload Option Plan allows any eligible employee designated by the Board of Directors to receive new stock options (at an exercise price equal to the fair market value of the common stock on
the date of sale of the stock by the employee) for every share of Company common stock sold or used to exercise stock options. There have been no issuances of stock options under the Reload Option
Plan.

The
Company did not repurchase any of its securities during fiscal 2005.

ITEM 6. SELECTED FINANCIAL DATA

The following selected financial data is qualified by reference to, and should be read in conjunction with, the consolidated financial statements, including the
notes thereto, and "Management's

12

---



Discussion
and Analysis of Financial Condition and Results of Operations" included elsewhere in this Annual Report.

|Fiscal Year                       |  | 2005 |        | 2004 |   | 2003   |  | 2002 |        | 2001
|--------------------------------- |  | ---- | ------ | ---- | - | ------ |  | ---- | ------ | ----
|
|Net sales and contract revenues   |  | $    | 88,314 |      | $ | 76,342 |  | $    | 61,958 |     
|Net income (loss)                 |  |      | 11,185 | (1)  |   | 1,911  |  |      | (7,951 | )   
|Income (loss) per share  diluted |  |      | 1.31   |      |   | 0.26   |  |      | (1.20  | )   
|Total assets                      |  |      | 98,287 |      |   | 55,803 |  |      | 47,316 |     
|Stockholders' equity              |  |      | 61,570 |      |   | 38,433 |  |      | 32,358 |     

---

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our consolidated financial
statements and notes thereto which appear elsewhere in this Annual Report on Form 10-K. The following discussion contains forward-looking statements and should also be read in
conjunction with "Forward Looking Information and Factors Affecting Future Performance" included elsewhere in this report.

2005 Compared to 2004

OverviewAmerican Science and Engineering, Inc. develops and manufactures
state-of-the-art X-ray inspection systems for homeland security and other critical defense applications. The Company's primary technologies are:
1) Z Backscatter technology which is used to detect plastic explosives, illegal drugs, and other contraband even when artfully concealed in complex backgrounds; and 2) Shaped Energy
X-ray inspection systems which combine the material discrimination features of Z Backscatter with the penetration capability of high-energy X-rays for dense cargos.

Under
its new leadership established in fiscal 2004, the Company in fiscal 2005 focused on its core missionproviding innovative x-ray and other inspection
solutions in targeted markets, while delivering superior growth in shareholder value over the long term. In its focus on innovation, the Company expended its research and development resources on the
design of modifications to its existing products and the development of product alternatives to continue to bring leading edge products to its customers. In focusing on shareholder value, the Company
focused on improving its sales and marketing infrastructure, controlling overhead costs and reducing production costs to improve margins. In addition, during fiscal 2005, the Company moved the trading
of its stock to the NASDAQ market system in order to increase the Company's exposure to the investment community and improve the liquidity of its shares.

During
fiscal 2005, the Company sold certain assets of its High Energy Systems Division in California. This division was focused on the production of linear accelerators for primarily
the medical and security markets. As part of the sale, the Company has sold the rights to manufacture linear accelerators for medical purposes but has retained a license to produce these linear
accelerators for security and non-destructive testing applications. The Company has entered into a supply agreement with the acquirer to ensure the availability of the linear accelerators
used in the production of its x-ray security products. The Company recognized a gain, net of related expenses, of $5,442,000 related to the sale of these assets in the fourth quarter of
fiscal 2005, which is recorded in income from operations for the year ended March 31, 2005.

13

---



Net
sales and contract revenues for fiscal 2005 increased by 16% to $88,314,000 compared to fiscal 2004 of $76,342,000. The Company reported net income before taxes of $11,267,000 in
fiscal 2005 compared to a net income before taxes of $1,820,000 in the previous fiscal year. Net income for fiscal 2005 was $11,185,000 ($1.31 per share, on a diluted basis) as compared to a net
income of $1,911,000 ($0.26 per share, on a diluted basis) in fiscal 2004. Backlog at March 31, 2005 was $72,098,000, a 113% increase from the backlog of $33,852,000 reported at the previous
fiscal year end, due primarily to the orders for Z Backscatter Systems which were introduced in the fiscal 2004-2005 timeframe.

Results of OperationsTotal net sales and contract revenues increased by $11,972,000 or 16% in fiscal
2005 compared to fiscal 2004. Revenues related to product sales and contracts increased by $6,462,000 or 10% due primarily to increased revenues of approximately $31,630,000 in sales of Z Backscatter
Systems. These systems were introduced as a new product with four units delivered in fiscal 2004 and forty-seven units delivered primarily to governmental clients in fiscal 2005. After-market parts
revenues
increased by $4,729,000 to $6,883,000 due primarily to a $4.4 million order in fiscal 2005 from one customer. The Company also experienced increased revenues in the contract research and
development area which earned revenues of $2,534,000 in fiscal 2005 as compared to $444,000 in fiscal 2004 due in part to additional funding being received on contracts initiated in fiscal 2004. These
product revenue increases were offset by a $25,539,000 decrease in CargoSearch system sales as the Company had no shipments of MobileSearch systems in fiscal 2005 as compared to $21,525,000 in revenue
in fiscal 2004. This decrease in demand is attributable to a shift in focus to the Company's Z Backscatter System to address the customer's current mobile security requirements. In addition, the
Company's CargoSearch products experienced a $4,014,000 decrease in revenues related to the completion of a major program in the current year which contributed significantly to 2004 revenues. The
Company's ParcelSearch products experienced a $3,633,000 decrease in revenue to $12,848,000 in fiscal 2005 as the Company continues to see this sector of the business have decreasing demand. Revenues
from the Company's High Energy Systems division decreased by $2,814,000 from 2004 due in part to the sale of certain major contracts of this division in the fourth quarter of fiscal 2005. Service
revenues increased in fiscal 2005 by $5,510,000 or 40% to $19,404,000 due to increases in service contract revenues related to the increased shipments of systems in 2004 and 2005.

In
fiscal 2005, 85% of the Company's revenues were from domestic customers as opposed to 88% in fiscal 2004. In fiscal 2005, the Company had sales to three major customers which
accounted for 43% of total sales. In fiscal year 2004, the Company had sales to two major customers which accounted for 34% of total sales.

Cost
of sales and contracts of $57,826,000 in fiscal 2005 increased by $1,418,000 or 3% from the previous year. Cost of product sales and contracts decreased by $602,000 or 1% as
compared to the prior year. Cost of product sales and contracts totaled 68% of revenues in fiscal 2005 as compared to 76% of revenues in fiscal 2004. This decrease is primarily attributable to the
Company's efforts in reducing direct product costs and to a shift in mix from lower margin products to those with higher gross margins. In addition, in the prior year, a $1,979,000 loss was recognized
on a contract recognized on a percentage of completion basis which did not incur the same losses in the current fiscal year. The cost of service revenues increased by $2,020,000 or 23% from the prior
year. Cost of service revenues totaled 55% of revenues in fiscal 2005 as compared to 63% of revenues in fiscal 2004. Service margins improved as the Company entered into several large service
contracts in the current fiscal year replacing certain unprofitable service contracts and time and material service arrangements.

Selling,
general and administrative expenses increased by $2,639,000 to $14,287,000 compared to fiscal 2004 and represented 16% of revenues in fiscal 2005 as compared to 15% of revenues
in fiscal 2004. This increase can be attributed to increases in incentive compensation costs ($953,000) related to the achievement of Company objectives, increased salaries and payroll related costs
($990,000) as the Company increased its sales and marketing capabilities, increased marketing costs ($121,000) and increased insurance related costs ($114,000).

14

---



The
Company funded research and development spending increased $192,000 to $5,727,000 in fiscal 2005, a 3% increase compared to the $5,535,000 spent in fiscal 2004. Research and
development spending was 6% of revenues in fiscal 2005 as compared to 7% of revenues in fiscal 2004. In fiscal 2005, the Company continued to focus on design modifications to its existing products and
the development of product alternatives to continue to bring innovative products to its customers.

In
January 2005, the Company completed an agreement to sell certain assets, comprised of inventory, fixed assets, intellectual property and certain revenue producing contracts of
its High Energy Systems Division to Accuray, Incorporated ("Accuray"). The sales price for these assets totaled $8,300,000 of which $5,500,000 was received in cash and $2,800,000 in the form of a
promissory note, $2,000,000 of which was secured by a letter of credit. The note receivable bears an interest rate of 7% and matures in January of 2006. The Company recognized a gain, net of related
expenses, on the sale of these assets of $5,442,000 which is included in income from operations in the year ended March 31, 2005.

Other
income (expense) was $4,649,000 in expense in fiscal 2005 as compared to $931,000 in expense in fiscal 2004. Interest income increased by $468,000 due to increased cash available
for investment in higher return investment vehicles. This increase in other income was offset by a charge of $5,101,000 related to the fair value mark to market charge associated with outstanding
warrants issued as part of a private placement of common stock in May of 2002. During fiscal 2004, this mark to market adjustment resulted in $1,273,000 in expense.

The
Company reported pre-tax income of $11,267,000 in fiscal 2005 as compared to a pre-tax income of $1,820,000 in the previous fiscal year primarily due to the
increased revenues and expense reductions noted above. The Company utilized certain net operating loss carryforwards and tax credits fully reserved for in prior periods to reduce its current year
effective tax rate. The provision for income taxes recorded for fiscal year 2005 represents liabilities for alternative minimum taxes and foreign taxes. At March 31, 2005, the Company had
deferred tax assets of $9,740,000. The Company has applied over the last two years a full valuation allowance against its deferred tax assets. The Company has evaluated its required valuation
allowance at year end based upon its three year cumulative income and its projections of future income and has determined that it is more likely than not that its deferred tax asset will not be
realized. As such, it has maintained a full valuation allowance on its deferred tax asset at March 31, 2005.

The
Company reported net income of $11,185,000 in fiscal 2005 as compared to net income of $1,911,000 in fiscal 2004.

2004 Compared to 2003

Results of OperationsNet sales and contract revenues increased by $14,384,000 or 23% in fiscal 2004
compared to fiscal 2003. The increase in revenues was due primarily to an increase of approximately $11,374,000 to $36,165,000 in sales of CargoSearch systems. This increase is primarily attributable
to the sale of nine more MobileSearch systems in fiscal 2004 than in fiscal 2003, the sale of the Company's first four ZBV's offset by the completion of significant fixed-site systems in
the current year that had been ongoing in fiscal 2003. In contrast, ParcelSearch sales decreased by $4,354,000 to $16,481,000 primarily due to the continuation of the lower revenue levels experienced
in the third and fourth quarter of fiscal 2003 as demand leveled off after the first and second quarter of fiscal 2003, which had increased demand following September 11th.
Services revenues increased by 53% to $13,894,000 as compared to $9,064,000 in fiscal 2003 primarily due to new post-warranty service contracts on installed machines. The Company recorded
$444,000 in contract research and development revenues in fiscal 2004 as compared to $747,000 in fiscal 2003. The Company's HES division increased revenues by $3,588,000 to $7,203,000 in fiscal 2004
as compared to $3,615,000 in fiscal 2003 primarily due to increased demand from one major customer. The geographical mix of revenues in fiscal 2004 remained fairly constant at 88% domestic revenues as
compared to 85% domestic revenues in fiscal

15

---



2003.
In fiscal year 2004, the Company had sales to two major customers which accounted for 19% and 15%, respectively, of total sales. In fiscal year 2003, the Company had sales to one major customer,
which accounted for 17% of total sales.

Cost
of sales and contracts of $56,408,000 in fiscal 2004 increased by $5,399,000 or 11% from the previous year. This increase is primarily attributable to the 23% revenue increase noted
above and the recognition of a $1,979,000 loss on a contract for a first time build of a system which experienced unanticipated technical challenges. These increases in cost of sales were offset by
the sales of higher margin MobileSearch units sold and improved service margins as the Company entered into several large service contracts in the current fiscal year as warranties expired and the
replacement of certain unprofitable service contracts and time and material service arrangements. Included in cost of sales and contracts in fiscal 2003 was a $3,400,000 provision for inventory
obsolescence. No material amounts of inventory reserved were subsequently sold after this provision was established.

Selling,
general and administrative expenses of $11,648,000 were $761,000 less than the previous year and represented 15% of revenues in fiscal 2004 as compared to 20% in fiscal 2003.
This reduction from the prior year relates to lower consulting costs and reduced demo related expenditures. In fiscal 2003, the Company had an expanded demonstration tour with a MobileSearch system
that was not repeated in the current year. These decreases were offset somewhat by the addition of sales and marketing personnel in the current year as well as severance and other costs incurred
related to the termination of the Company's Chief Executive Officer.

Company
funded research and development spending decreased to $5,535,000 in fiscal 2004, a 14% decrease compared to the $6,419,000 spent in fiscal 2003. Research and development spending
was 7% of revenues in fiscal 2004 as compared to 10% of revenues in fiscal 2003. In fiscal 2004, the Company continued to work to control its research and development spending while continuing to
focus on specific initiatives such as the Shaped Energy Gantry system, which was completed in fiscal 2004, and
the Z® Backscatter Van, which had its first four unit shipments in the current year, and Radiation Threat Detection technology.

Other
income (expense) was $931,000 in expense in fiscal 2004 as compared to $2,384,000 in income in fiscal 2003. In May of 2002, the Company closed on a private placement offering of
common stock and warrants. A total of 1,115,000 shares were sold to accredited investors at a price of $17.64 each. In addition, warrants to purchase an additional 295,475 shares of common stock at a
price of $23.52 were issued. These warrants include certain conversion features that require a "mark to market" adjustment that resulted in an expense of $1,273,000 in fiscal 2004 and income of
$2,299,000 in fiscal 2003.

The
Company reported pre-tax income of $1,820,000 in the current year as compared to a pre-tax loss of $5,495,000 in the previous fiscal year primarily due to the
increased revenues and expense reductions noted above. In fiscal 2003, the Company reviewed its deferred tax assets as a whole to determine what would be realized over the next three to five years in
light of historical losses incurred and recorded a reserve of $2,456,000 against its remaining deferred tax asset. In fiscal 2004, the Company recognized $91,000 of tax benefit related to a tax refund
from prior years.

The
Company reported net income of $1,911,000 in fiscal 2004 as compared to a net loss of $7,951,000 in fiscal 2003.

Liquidity and Capital Resources

Cash and cash equivalents at year-end decreased by $2,814,000 to $15,418,000 at March 31, 2005 as compared to $18,232,000 at March 31,
2004. Cash flow provided by operations of $2,396,000 resulted from the following:



16

---





Net
cash of $15,730,000 was used for investing activities in fiscal 2005. Fiscal 2005 capital expenditures totaled $2,691,000 versus $462,000 for fiscal 2004. Investments in fixed assets
were comprised primarily of information technology, leasehold improvements, and furniture and fixtures. The Company invested $28,653,000 in short-term investments during the year, and had
maturities of $9,987,000 on short-term investments. The Company received $5,500,000 in cash proceeds from the sale of certain assets of the Company's High Energy Systems division.

Net
cash provided by financing activities was $10,522,000. Cash was provided primarily by proceeds received from the exercise of employee stock options and the exercise of warrants held
by outside investors. Restricted cash decreased by $230,000 from the prior year as certain stand-by letters of credit collateralized by cash expired during the year.

On
November 30, 2004, the Company modified its two credit agreements with Silicon Valley Bank East. The modifications extended the credit facilities, which expired on
November 30, 2004, to November 29,
2006 and reduced the export loan and security facility, guaranteed by the Export-Import Bank of the United States, from $20.0 million to $10.0 million. The domestic facility is a
$5.0 million domestic loan and security agreement to support the Company's routine working capital needs. Maximum borrowings for this facility are set at the lower of (a) the sum of 80%
of eligible domestic accounts receivable plus 10% of finished goods inventory up to $750,000, or; (b) $5.0 million.

The
credit facilities bear an interest rate of the greater of 4.0% or the Silicon Valley Bank prime rate (5.75% at March 31, 2005). The credit agreements are collateralized by
certain assets of the Company and contain certain restrictions, including limitations on the amount of distributions that can be made to stockholders, and the disposition or encumbrances of assets,
and require the maintenance of certain financial covenants. As of March 31, 2005, the Company was in compliance with these covenants.

17

---



At March 31, 2005, there were no borrowings outstanding against these credit facilities. The Company had outstanding $300,000 in stand-by letters of credit against the
domestic facility related to its building lease and $58,000 in stand-by letters of credit against the export facility guaranteeing performance on an international project. No amounts have
been drawn against these letters of credit. In addition at March 31, 2005, the Company had a restricted cash balance of $355,000 related to certain bank required deposits related to outstanding
letters of credits, bid bonds, and other bank-related fees.

In
recent years, the Company has funded its operations and capital expenditures with cash generated by operations, including deposits from customers on long-term projects,
from proceeds received from stock issuances and option exercises, and from lines of credit available to the Company. The Company currently has no debt outstanding and believes that its cash flows from
operations, cash and investments on hand and outstanding lines of credit are sufficient to meet the current and foreseeable operating requirements of the Company's business.

Contractual ObligationsThe Company leases various office equipment and manufacturing facilities
under non-cancelable operating leases. In addition, in the normal course of business, the Company enters into purchase orders with its vendors for the purchase of materials or services to
meet its production needs. (See Notes 2 and 8 to the Consolidated Financial Statements) The following table summarizes the Company's contractual obligations as of March 31, 2005.

|                                    |  | Total |        | Less
than 1
year |   | 1-3
years |  | 3-5
years |       | After 5
years
|----------------------------------- |  | ----- | ------ | ---------------- | - | --------- |  | --------- | ----- | -------------
|Recorded Contractual Obligations:   |  |       |        |                  |   |           |  |           |       |              
|Other long-term obligations         |  | $     | 87     |                  | $ | 17        |  | $         | 35    |              
|Unrecorded Contractual Obligations: |  |       |        |                  |   |           |  |           |       |              
|Operating Leases                    |  |       | 15,145 |                  |   | 1,214     |  |           | 2,600 |              
|Purchase Commitments                |  |       | 7,058  |                  |   | 7,001     |  |           | 57    |              
|                                    |  |       |        |                  |   |           |  |           |       |              
|Total                               |  | $     | 22,290 |                  | $ | 8,232     |  | $         | 2,692 |              
|                                    |  |       |        |                  |   |           |  |           |       |              

InflationThe Company does not believe that inflation has had a material effect on its results of
operation. There can be no assurance, however, that the Company's business will not be affected by inflation in the future.

Critical Accounting Policies

The Company considers certain accounting policies related to revenue recognition, inventories, allowances for obsolete and excess inventory, warrant liability,
and income taxes to be critical policies due to the estimation processes involved in each.

Revenue RecognitionThe Company derives a portion of its revenue from fixed-price contracts, which
require the accurate estimation of the cost and scope of each contract. The Company's fixed-site CargoSearch systems are sold under fixed-price arrangements. Revenue is recognized using
percentage of completion accounting, generally using the Company's best estimate of total costs to measure the percent complete with revisions to estimates reflected in the period identified.

The
Company recognizes certain other CargoSearch system sales and other product revenue in accordance with SEC Staff Accounting Bulletin No. 101, Revenue Recognition in Financial
Statements ("SAB 101"), modified by Emerging Issues Task Force No. 00-21, Revenue Arrangements with Multiple Deliverables, and Staff Accounting Bulletin No. 104, Revenue
Recognition ("SAB 104") which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred
or services rendered; (3) the fee is fixed and

18

---



determinable;
and (4) collectibility is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the fee charged
for services rendered and products delivered and the collectibility of those fees. Should changes in conditions cause management to determine these criteria are not met for certain future
transactions, revenue recognized for any reporting period could be adversely affected. In those instances where the Company enters into agreements involving multiple revenue elements, the agreement is
divided into separate elements of accounting, the arrangement consideration is allocated to these elements based on fair value, and revenue recognition is considered separately for each individual
element. The Company recognizes field service revenues as services are performed and generally recognizes revenues under maintenance contracts on a straight-line basis over the contract
period which reasonably approximates the period under which the services are rendered. Revenues received in advance of services being rendered are deferred until such services have been provided.

The
Company's products are generally covered by a warranty for a one-year period. The Company accrues a warranty reserve for estimated costs to provide warranty services. The
Company's estimate of costs to service its warranty obligations is based on historical experience and management's expectations of future conditions. To the extent the Company experiences increased
warranty claim activity or increased costs associated with servicing those claims, its warranty accrual will increase resulting in decreased gross profit.

Inventories and Related Allowance for Obsolete and Excess InventoryInventories consist of material,
labor and manufacturing overhead and are recorded at the lower of cost or net realizable value. Excessive manufacturing overhead costs such as idle facility expense, freight, handling costs and wasted
material (spoilage) attributable to abnormally low volumes (levels that materially differ from budgeted production plans due primarily to changes in customer demand) are excluded from inventory and
recorded as an expense in the period incurred. The Company regularly reviews inventory quantities on hand and records a provision for excess and obsolete inventory based primarily on the estimated
forecast of product demand over the next twelve to eighteen months. Demand for products can fluctuate significantly. A significant increase in the demand for the Company's products could result in a
short-term increase in inventory balances while a significant decrease in demand could result in an increase in the amount of excess inventory quantities on hand. Additionally, inventory
reserves require estimates of future product demand which may materially impact the provision required for excess and obsolete inventory. In the future, if inventory were determined to be overvalued,
the Company would be required to recognize such costs in its cost of goods sold at the time of such determination. Likewise, if inventory is determined to be undervalued, the Company may have
over-reported costs of goods sold in previous periods and would be required to recognize such additional operating income at the time of sale. Therefore, although the Company
makes every effort to ensure the accuracy of forecasts of future product demand, any significant unanticipated changes in demand or technological developments could have a significant impact on the
value of its inventory and reported operating results.

Warrant LiabilityIn fiscal 2003, the Company issued 295,475 warrants in connection with a private
placement offering of common stock. As of March 31, 2005, 221,375 of these warrants remain outstanding. These warrants can be exchanged for cash under certain circumstances including a merger,
sale or tender offer of the Company and as such the Company recorded the fair value of these warrants as a long-term liability on the balance sheet. The fair value of these warrants is
adjusted each period with the resulting gain or loss recorded as other income (expense) in the statement of operations. The Black-Scholes method is used to value the warrants and the calculation
requires the use of estimates for stock price volatility and interest rates. The Black-Scholes value of these warrants can fluctuate significantly based on the current fair market value of the
Company's common stock, changes in interest rates or changes in the volatility of the Company's stock price.

19

---



Income TaxesThe Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes." Accordingly, the Company recognizes deferred income taxes based on the expected future tax consequences of differences between the financial statement basis and the tax
basis of assets and liabilities, calculated using enacted tax rates in effect for the year in which the differences are expected to be reflected in the tax return. The Company evaluates the need for a
valuation allowance against its net deferred tax assets at year end based upon its three year cumulative income and its projections of future income and records a valuation allowance against any net
deferred tax assets if it is more likely than not that they will not be realized.

New Accounting Pronouncements

In December 2004, the FASB issued SFAS No. 123(R), "Share-Based Payment" (SFAS 123(R)) which establishes accounting standards for all
transactions in which an entity exchanges its equity instruments for goods and services. SFAS 123(R) revises SFAS No. 123, "Accounting for Stock-Based Compensation", supercedes
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and amends Financial Accounting Standard No. 95, "Statement of Cash Flows". SFAS No. 123(R)
generally requires the Company to measure the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the date of the grant. The
standard requires the fair value on the grant date to be estimated using either an option-pricing model which is consistent with the terms of the award or a market observed price, if such a price
exists. The resulting cost must be recognized over the period during which an employee is required to provide service in exchange for the award, which is usually the vesting period. In
April 2005, the SEC deferred the effective date for SFAS 123(R) to the beginning of the first fiscal year that begins after June 15, 2005. The Company expects to adopt
SFAS 123(R) on the effective date, and expects the adoption to have a material impact on its results of operations, financial position and cash flows.

In
December 2004, the FASB issued SFAS No.151, "Inventory Costs," which amends part of ARB 43, "Inventory Pricing," concerning the
treatment of certain types of inventory costs. The provisions of ARB No. 43 provided that certain inventory-related costs, such as double freight and re-handling, might be "so
abnormal" that they should be charged against current earnings rather than be included in the cost of inventory. As amended by SFAS No. 151, the "so-abnormal" criterion has been
eliminated. Thus, all such (abnormal) costs are required to be treated as current-period charges under all circumstances. In addition, fixed production overhead should be allocated based on the normal
capacity of the production facilities, with unallocated overhead charged to expense when incurred. SFAS 151 is required to be adopted for fiscal years beginning after June 15, 2005. The
Company does not believe its adoption will have a material impact on its results of operations, financial position and cash flows.

In
December 2004, the FASB issued a FASB Staff Position (FSP) 109-1 Application of FASB 109 to the Tax Deduction on Qualified Production Activities provided by the
American Jobs Creation Act of 2004. The new act provides for a special tax deduction on qualified production activities income that effectively reduces the Company's tax rate. The FASB has decided
that these amounts should be recorded as a special deduction, and recorded in the year earned. The adoption of this FSP statement will not have an impact on the Company's consolidated financial
statements.

Forward-Looking Information and Factors Affecting Future Performance

Some of the statements contained in this report and in the documents incorporated by reference are forward-looking statements, within the meaning of the federal
securities laws, about our business and prospects. Our future results may differ materially from our past results and from those projected in the forward-looking statements due to various
uncertainties and risks including but not limited to those set forth below, one-time events and other important factors disclosed previously and from time

20

---



to
time in our other filings with the SEC. We disclaim any obligation to update any forward-looking statements contained herein after the date of this Annual Report.

The Company's reliance on a small number of customers for a large portion of its revenues could harm its business and prospects.

The
Company's business is heavily dependent on sales to a small number of customers, which include agencies of the United States government. During fiscal 2005, three customers accounted
for 43% of the Company's total revenues. During fiscal 2004, four customers accounted for 51% of the Company's total revenues and during fiscal 2003, four customers accounted for 38% of the Company's
total revenues. During fiscal 2005 and 2004, the Company's largest customers, agencies of the U.S. government, accounted for approximately 17% and 19% of total revenues, respectively. Certain of the
Company's government contracts may be terminated at the government's discretion. The termination of the Company's relationship with one or more of its significant customers or the reduction or delay
of orders of its systems by these customers would substantially reduce the Company's revenues and its business and prospects may be harmed.

The Company conducts its business worldwide, which exposes it to a number of difficulties in coordinating its international activities and dealing with
multiple regulatory environments.

The
Company's revenues to international customers, including foreign governments, accounted for approximately 15%, 12% and 15% of its net revenues for the fiscal years ended
March 31, 2005, March 31, 2004 and March 31, 2003, respectively and a significant number of domestic customer orders require shipments to, and services provided in, overseas
locations. In addition, the Company transacts business internationally with a number of its key suppliers. As a result of the Company's worldwide business operations, it is subject to various risks,
including:



Although
the Company's international sales have been denominated primarily in U.S. dollars, changes in currency exchange rates that increase the relative value of the U.S. dollar may
make it more difficult for the Company to compete with foreign manufacturers on price or otherwise have a material adverse effect on its sales and operating results.

21

---



The Company's lengthy sales cycle requires it to incur significant expenses with no assurance that it will generate revenue or recover such expenses.

A substantial portion of the Company's sales depends upon the decision of governmental agencies to upgrade or expand security at border crossing inspection sites,
existing airports, seaports and other facilities. Accordingly, a portion of the Company's product sales is subject to delays associated with the lengthy approval processes that often accompany such
capital expenditures. During these approval periods, the Company expends significant financial and managerial resources in anticipation of future orders that may not occur. If the Company fails to
receive an order after expending these resources, it may be unable to generate sufficient revenue to recover the costs incurred and its business and prospects may be harmed.

The Company's business is dependent upon governmental policies and appropriations.

The Company's largest customers are government agencies and demand for its products is dependent upon national priorities and governmental initiatives. These
priorities and initiatives are subject to change from time to time in response to the economic and political environment. The Company is also exposed to the United States budget approval and
appropriation cycle, which may be subject to significant and unpredictable delays. If demand for the Company's products is reduced because of a change in economic or political conditions or if there
are delays in receiving governmental approvals and appropriations, sales of the Company's products may be adversely affected and its business and prospects may be harmed.

Changes in governmental regulations may reduce demand for the Company's products or increase its expenses.

The Company competes in markets in which the Company or its customers must comply with federal, state, local and foreign regulations, such as health and safety
regulations. The Company develops, configures and markets its products to meet its customers' needs created by these regulations. Any significant change in these regulations could reduce demand for
the Company's products or increase its costs to comply with new regulations, both of which may adversely affect its operating results.

The Company's reliance on only a limited number of suppliers for some key components for its products could harm its business and prospects.

The Company relies on only a limited number of suppliers for some key components for its products. The Company's reliance on limited supply sources reduces its
control over timely delivery, price increases, reliability, and quality of critical components. Obtaining alternative sources of supply of these key components could involve significant delays and
other costs, and may not be available to the Company on reasonable terms, if at all. If the Company changes any of its suppliers, the potential new supplier would be required to go through a
qualification process, creating potential delays or reductions in product shipments. The failure of any supplier to provide quality and timely components at an acceptable price, or an interruption of
supplies from such a supplier could result in lost or deferred sales, which would harm the Company's business and prospects.

Fluctuations in the Company's quarterly operating results may cause its stock price to fluctuate.

Given the nature of the markets in which the Company participates, it cannot reliably predict future revenue and profitability. A high proportion of the Company's
costs are fixed, due in part to its significant sales, research and development, and manufacturing costs. As a result of its fixed costs, small declines in revenue could disproportionately affect the
Company's operating results and stock price in a

22

---



quarter.
Factors that may affect the Company's quarterly operating results and the market price of its common stock include:



The Company could incur substantial costs as a result of product liability claims and adverse publicity if its X-ray inspection systems fail
to detect bombs, explosives, weapons, contraband or other threats to personal safety.

If the Company's X-ray inspection systems fail to detect the presence of bombs, explosives, weapons, contraband or other threats to personal safety,
the Company could be subject to product liability claims and negative publicity, which could result in increased costs, reduced sales, and a decline in the market price of the Company's common stock.
There are many factors beyond the Company's control that could result in the failure of its products to detect the presence of bombs, explosives, weapons, contraband or other threats to personal
safety. Examples of these factors include operator error or misuse of or malfunction of its equipment. The failure of the Company's systems to detect the presence of these dangerous materials may lead
to personal injury, loss of life, and extensive property damage and resulting in potential claims against the Company.

The Company's insurance may be insufficient to protect it from product liability claims.

The Company's product liability and umbrella liability insurance may be insufficient to protect it from product liability claims. Moreover, there is a risk that
product liability insurance will not continue to be available to the Company at a reasonable cost, if at all. If liability claims exceed the Company's current or available insurance coverage, its
business and prospects may be harmed. Regardless of the adequacy of the Company's product liability insurance protection, any significant claim may have an adverse affect on its industry and market
reputation, leading to a substantial decrease in demand for its products and reduced revenues.

The Company may not be able to fund its research and development activities.

The Company generates funds for its research and development activities from operations, private sources and the government. The Company may be unable to generate
the funds necessary to support its research and development activities if it does not generate sufficient funds from operations, other

23

---



potential
private sources, or the government. The Company may not successfully compete with other companies and research institutions for government funding and funding from other private sources.
Additionally, government-funding priorities are subject to frequent changes. For example, in fiscal 2005 and 2004, the Company recorded $2,534,000 and $444,000, respectively, for government-sponsored
research and development. There is no guarantee that the Company will receive funds for government-sponsored research in the future. If the Company is unable to fund its research and development
activities through its operations or from outside sources, the Company may be unable to continue to innovate or bring its innovations to market on a timely or cost effective basis, or its innovations
may be surpassed by other competitors or new technologies.

The Company's success depends on new product development.

The Company's continuing research and development program is designed to develop new products and to enhance and improve its current products. The Company plans
to expend significant resources on the development of its new products. The successful development of its products and product enhancements is subject to numerous risks, both known and unknown,
including:



Given
the uncertainties inherent with product development and introduction of X-ray inspection systems, the Company cannot assure that its product development efforts will be
successful on a timely basis or within budget, if at all. The Company's failure to develop new products and product enhancements on a timely basis or within budget would harm its business and
prospects.

The Company's success depends upon its ability to adapt to rapid changes in technology and customer requirements.

The market for the Company's products has been characterized by rapid technological changes, frequent product introductions and evolving industry standards and
customer requirements. The Company believes that these trends will continue into the foreseeable future. The Company's success will depend, in part, upon its ability to enhance its existing products,
successfully develop new products that meet changing customer and regulatory requirements and gain market acceptance. If the Company fails to do so, its products may be rendered obsolete or
uncompetitive by new industry standards or changing technology, in which case its revenue and operating results would suffer. In developing any new product, the Company may be required to make a
substantial investment before it can determine the commercial viability of the new product. If the Company fails to accurately foresee its customers' needs and future activities, it may invest heavily
in research and development of products that do not lead to significant revenue.

The Company may not be able to compete successfully.

A number of companies have developed products that compete with the Company's X-ray inspection products. Many of the Company's competitors are larger
and have greater financial resources than it does. Some of its competitors have more extensive research, marketing and manufacturing capabilities and greater technical and personnel resources than the
Company does, and

24

---



may
be better positioned to continue to improve their technology in order to compete in an evolving industry. The Company's failure to compete successfully could decrease demand for its products or
make its products obsolete.

In
the inspection systems market, competition is based primarily on the following factors:



To
remain competitive, the Company must develop new products and periodically enhance its existing products in a timely manner. The Company anticipates that it may have to adjust the
prices of some of its products to stay competitive. In addition, new competitors may emerge, and entire product lines may be threatened by new technologies or market trends that reduce the value of
these product lines.

The Company's business could be harmed if it is unable to protect its intellectual property.

The Company relies primarily on a combination of trade secrets, patents, copyrights, trademarks, licensing arrangements and confidentiality procedures to protect
its technology. Despite its precautions, the steps the Company has taken to protect its technology may be inadequate. Existing trade secret, patent, trademark and copyright laws offer only limited
protection. The Company's patents could be invalidated or circumvented. The laws of some foreign countries in which the Company's products are or may be developed, manufactured or sold may not protect
its products or intellectual property rights to the same extent as do the laws of the United States. This may make the possibility of piracy of the Company's technology and products more likely. The
Company cannot assure that the steps it has taken to protect its intellectual property will be adequate to prevent misappropriation of its technology. The Company's business could be harmed if it is
unable to protect its intellectual property.

The Company's business may be materially and adversely affected by infringement claims initiated by the Company or its competitors.

Initiating or defending against the enforcement of the Company's intellectual property rights may result in significant, protracted, and costly litigation. The
Company has previously been involved in various litigations involving its intellectual property and has been successful in protecting such interests to date. However, the Company is currently involved
in civil litigation filed by a competitor seeking a declaratory judgment that the competitor's product did not infringe upon certain of the Company's patents. The Company expects intellectual property
disputes to be an ordinary part of its business for the foreseeable future. The Company may initiate claims or litigation against third parties for infringement of its intellectual property rights, or
to establish the validity of its property rights. There can be no assurance that the Company will prevail in any such action. Litigation by or against the Company could result in significant expense
to it and divert the efforts of technical and management personnel, whether or not such litigation results in a favorable outcome for the Company. In the event of an adverse result in any such
litigation, the Company could be required to pay substantial damages, cease the manufacture, use and sale of infringing products, expend significant resources to develop

25

---



non-infringing
technology, discontinue the use of certain processes, or obtain licenses for the infringing technology. If a license were required, the Company cannot assure that it would
be able to obtain one on commercially reasonable terms, if at all. The Company cannot assure that it will be successful in developing non-infringing technology or that the cost or time
required to develop such technology will be reasonable.

The Company's success depends on its ability to attract and retain qualified management professionals.

During the fiscal years 2004 and 2005, the CEO and certain other members of our senior management team left the Company. The Company subsequently recruited what
it believes to be a highly qualified team of executives to join the Company. The Company's future success will continue to depend in large measure upon the continued contributions of its senior
management team and other key personnel. If we lose professionals or are unable to attract new talent, we will not be able to maintain our position in the market or grow our business.

Future sales of the Company's common stock by existing stockholders could depress the market price of the Company's common stock.

Substantially all of the Company's outstanding shares of common stock are freely tradable without restriction or further registration. Affiliates must sell all
shares they own in compliance with the volume
and other requirements of Rule 144, except for the holding period requirements. Nevertheless, sales of substantial amounts of common stock by the Company's stockholders, or even the potential
for such sales, may cause the market price of the Company's common stock to decline and could impair the Company's ability to raise capital through the sale of the Company's equity securities.

Existing external financing may not be available in the future.

The Company may require additional capital to finance continuing operations. The Company cannot assure that operations will continue to be profitable, that it
will generate levels of revenues and cash flows sufficient to fund operations, or, if necessary, that the Company will be able to obtain additional financing on satisfactory terms, if at all. Any
existing financing arrangements may not be available or sufficient to meet the Company's cash needs or may not be available in the future, or, if available, at a cost that the Company believes is
reasonable.

The volatility of the Company's stock price could adversely affect an investment in the Company's common stock.

The market price of the Company's common stock has been, and may continue to be, highly volatile. The Company believes that a variety of factors could cause the
price of the Company's common stock to fluctuate, perhaps substantially, including:



In
addition, in recent years the stock market in general and the markets for shares of small capitalization and "high-tech" companies in particular, have experienced extreme
price fluctuations

26

---



which
have often been unrelated to the operating performance of affected companies. Any such fluctuations in the future could adversely affect the market price of the Company's common stock.

Provisions in the Company's articles of organization and the Company's shareholder rights plan may have the effect of discouraging advantageous offers
for the Company's business or common stock and limit the price that investors might be willing to pay in the future for shares of the Company's common stock.

Provisions in the Company's articles of organization and the Company's shareholder rights plan may have the effect of discouraging or preventing a change in
control. These provisions could limit the price that certain investors might be willing to pay in the future for shares of the Company's common stock. Specifically, the Company's articles of
organization authorize its Board of Directors to issue up to 100,000 shares of preferred stock in one or more series, to fix certain rights, preferences, privileges and restrictions granted to or
imposed upon any wholly unissued shares of preferred stock, to fix the number of shares constituting any such series, and to fix the designation of any such series, without further vote or action by
its shareholders. The terms of any series of preferred stock, which may include priority claims to assets and dividends and special voting rights, could adversely affect the rights of the holders of
common stock and thereby reduce the value of the Company's common stock. The Company has no present plans to issue shares of preferred stock. The Company has in place a shareholder rights plan,
adopted in 1998, under which its stockholders are entitled to purchase shares of its preferred stock under certain circumstances. These circumstances include the purchase of 15% or more of the
outstanding shares of common stock by a person or group, or the announcement of a tender or exchange offer to acquire 15% or more of the outstanding common stock. The shareholder rights plan may have
the effect of impeding or preventing certain types of transactions involving a change in control of the Company that could be beneficial to the stockholders.

The Company does not plan to pay dividends on its common stock.

The Company has not declared or paid a cash dividend on its common stock in recent years and it does not expect to declare or pay any cash dividends in the
foreseeable future. The Company intends to retain all earnings, if any, in order to expand its operations. Investors should not rely on dividends from the common stock as a possible source of income.

27

---





ITEM 7(A). QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is subject to interest rate risk on its credit facilities which have variable interest rates tied to the Prime Rate. As of March 31, 2005, the
Company had no variable interest rate debt outstanding. See Note 3 of Notes to Consolidated Financial Statements for a discussion of our long-term indebtedness.

The
cash accounts for the Company's operations in Singapore, Hong Kong, England, and Abu Dhabi are maintained in Singapore dollars, Hong Kong dollars, pounds sterling and dirhams,
respectively. Foreign currency accounts are marked to market at current rates that resulted in immaterial translation adjustments to stockholders' equity. The gains and losses from foreign currency
transactions are included in the statement of operations for the period and were also immaterial. A hypothetical 10% change in foreign currency rates would not have a material impact on the Company's
results of operations or financial position.

As
of March 31, 2005, the Company holds short-term investments consisting of money market funds and U.S. government and government agency bonds. The Company's primary
objective with its investment portfolio is to invest available cash while preserving principal and meeting liquidity needs. These investments have an average interest rate of approximately 2.86% and
are subject to interest rate risk. As a result of the average maturity and conservative nature of the investment portfolio, a sudden change in interest rates would not have a material adverse effect
on the value of these investments.

In
fiscal 2003, the Company issued 295,475 warrants in connection with a private placement offering of common stock. As of March 31, 2005, 221,375 of these warrants remain
outstanding. These warrants can be exchanged for cash under certain circumstances including a merger, sale or tender offer of the Company and as such a liability equal to Black-Scholes value of the
warrants is recorded on the balance sheet. Changes in the fair value of the warrants are recorded as other income (expense). The Black-Scholes value of these warrants can fluctuate significantly based
on the current fair market value of the Company's common stock. A 10% change in the fair market value of the Company's common stock, holding other assumptions constant, would have approximately an
$875,000 positive or negative impact on earnings.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary financial information listed in the Index to Consolidated Financial Statements on page 23 are filed as part of this
Annual Report on Form 10-K and are incorporated into this Item by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 9A. CONTROLS AND PROCEDURES



As
of the end of the period covered by this report, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer,
the Company reviewed and evaluated the effectiveness of the Company's disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Securities
Exchange Act of 1934 as amended (the "Exchange Act"). Based upon their evaluation and as a result of the material weakness described below, our Chief Executive Officer and our Chief Financial Officer
concluded that our disclosure controls and procedures were not effective as of March 31, 2005 to ensure that information required to be disclosed by the Company in the reports filed and
submitted by it under the Exchange

28

---



Act
is recorded, processed, summarized and reported within the time period specified in the Securities and Exchange Commission's rules and forms, and to provide reasonable assurance that information
required to be disclosed by the Company in such reports is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate
to allow timely decisions regarding required disclosure.



Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and
15d-15(f) of the Exchange Act. Our management conducted an evaluation of the effectiveness of our internal control over financial reporting using the framework in Internal Control-Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission.

A
material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. As of March 31, 2005, the Company did not maintain effective controls over the review and monitoring of the accounting presentation of
the sale of long-lived assets. Specifically, the Company incorrectly classified the gain on sale of long-lived assets as other income and should have classified such gain as a
component of income from operations. This control deficiency resulted in an audit adjustment to the Company's fourth quarter consolidated financial statements. Additionally, this control deficiency
could result in the misstatement of the aforementioned accounts that would result in a material misstatement to the annual or interim financial statements that would not be prevented or detected.
Accordingly, management determined that this control deficiency constitutes a material weakness. Because of the material weakness described above, management has concluded that the Company did not
maintain effective internal control over financial reporting as of March 31, 2005 based on the criteria established inInternal Control-Integrated
Frameworkissued by the COSO.

PricewaterhouseCoopers
LLP, our independent registered public accounting firm, has audited management's assessment of the effectiveness of the Company's internal control over financial
reporting and the effectiveness of our internal control over financial reporting as of March 31, 2005, and has issued their report which is included herein.



There
have been no changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Securities
Exchange Act of 1934, during the quarter ended March 31, 2005 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial
reporting.

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Code of Conduct

The Company has adopted a Code of Conduct that applies to our board of directors, chief executive officer, chief financial officer, and all employees of the
Company. The Company's Code of Conduct is posted on our website at www.as-e.com and may be accessed in the Corporate Governance section of the Investor Information page. The Company
intends to satisfy the disclosure requirement

29

---



under
Item 10 of Form 8-K, regarding an amendment to, or waiver from, our Code of Conduct, by posting such information on our website at the location specified above.

The
other information called for by this item is hereby incorporated by reference from the Registrant's definitive Proxy Statement relating to the 2005 Annual Meeting of Stockholders,
which Proxy Statement will be filed with the Securities and Exchange Commission on or about July 28, 2005.

ITEM 11. EXECUTIVE COMPENSATION

The information called for by this item is hereby incorporated by reference from the Registrant's definitive Proxy Statement relating to the 2005 Annual Meeting
of Stockholders, which Proxy Statement will be filed with the Securities and Exchange Commission on or about July 28, 2005.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information called for by this item is hereby incorporated by reference from the Registrant's definitive Proxy Statement relating to the 2005 Annual Meeting
of Stockholders, which Proxy Statement will be filed with the Securities and Exchange Commission on or about July 28, 2005.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information called for by this item is hereby incorporated by reference from the Registrant's definitive Proxy Statement relating to the 2005 Annual Meeting
of Stockholders, which Proxy Statement will be filed with the Securities and Exchange Commission on or about July 28, 2005.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information called for by this item is hereby incorporated by reference from the Registrant's definitive Proxy Statement relating to the 2005 Annual Meeting
of Stockholders, which Proxy Statement will be filed with the Securities and Exchange Commission on or about July 28, 2005.

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The financial statements listed in the Index to Consolidated Financial Statements on page 31 are filed as part of this report, and such Index is
incorporated in this Item by reference.

The
exhibits listed in the Exhibit Index on page 55 are filed as part of this report, and such Index is incorporated in this Item by reference.

30

---





AMERICAN SCIENCE AND ENGINEERING, INC., AND SUBSIDIARY  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

(Submitted in answer to Item 8 and Item 15 of Form 10-K, Securities and Exchange Commission)



|                                                                                                   |  | PAGE
|-------------------------------------------------------------------------------------------------- |  | ----
|CONSOLIDATED FINANCIAL STATEMENTS                                                                  |  |     
|Report of Independent Registered Public Accounting Firm                                            |  | 32  
|Consolidated Balance Sheets  March 31, 2005 and 2004                                              |  | 34  
|Consolidated Statements of Operations For the Years Ended March 31, 2005, 2004, and 2003           |  | 35  
|Consolidated Statements of Stockholders' Equity For the Years Ended March 31, 2005, 2004, and 2003 |  | 36  
|Consolidated Statements of Cash Flows For the Years Ended March 31, 2005, 2004, and 2003           |  | 37  
|Notes to Consolidated Financial Statements                                                         |  | 38  
|CONSOLIDATED SUPPLEMENTARY FINANCIAL INFORMATION                                                   |  |     
|Unaudited Quarterly Consolidated Financial Data for the Years Ended March 31, 2005 and 2004        |  | 53  

Financial
statement schedules have been omitted because of the absence of conditions under which they are required or because the required information is given in the financial
statements or notes thereto.

31

---





Report of Independent Registered Public Accounting Firm

To
the Board of Directors and Stockholders of
American Science and Engineering, Inc.:

We
have completed an integrated audit of American Science and Engineering Inc.'s fiscal 2005 consolidated financial statements and of its internal control over financial reporting
as of March 31, 2005 and audits of its fiscal 2004 and 2003 consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Our opinions, based on our audits, are presented below.

Consolidated financial statements

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, stockholders' equity and cash flows present
fairly, in all material respects, the financial position of American Science and Engineering, Inc. and its subsidiary at March 31, 2005 and 2004, and the results of their operations and
their cash flows for each of the three years in the period ended March 31, 2005 in conformity with accounting principles generally accepted in the United States of America. These financial
statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these
statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

Internal control over financial reporting

Also, we have audited management's assessment, included in Management's Report on Internal Control over Financial Reporting, appearing under Item 9A, that
American Science and Engineering, Inc. and its subsidiary did not maintain effective internal control over financial reporting as of March 31, 2005, because the Company did not maintain
effective controls over the review and monitoring of the accounting presentation on the sale of long-lived assets, based on criteria established inInternal
ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for
maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express opinions on
management's assessment and on the effectiveness of the Company's internal control over financial reporting based on our audit.

We
conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of
internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and
operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal

32

---



control
over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions
and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the
financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A
material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The following material weakness has been identified and included in management's assessment. As of March 31, 2005, the Company did not
maintain effective controls over the review and monitoring of the accounting presentation on the sale of long-lived assets. Specifically, the Company incorrectly classified the gain on
sale of long-lived assets as other income and should have classified such gain as a component of income from operations. This control deficiency resulted in an audit adjustment to the
Company's fourth quarter consolidated financial statements. Additionally, this control deficiency could result in the misstatement of the aforementioned accounts that would result in a material
misstatement to the annual or interim financial statements that would not be prevented or detected. Accordingly, management determined that this control deficiency constitutes a material weakness.
This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the fiscal 2005 consolidated financial statements, and our opinion
regarding the effectiveness of the Company's internal control over financial reporting does not affect our opinion on those consolidated financial statements.

In
our opinion, management's assessment that American Science and Engineering, Inc. and its subsidiary did not maintain effective internal control over financial reporting as of
March 31, 2005, is fairly stated, in all material respects, based on criteria established inInternal ControlIntegrated Frameworkissued by the COSO. Also, in our opinion, because of the effect of the material weakness described above on the achievement of the objectives of the control criteria, American Science and
Engineering, Inc. and its subsidiary has not maintained effective internal control over financial reporting as of March 31, 2005, based on criteria established in Internal ControlIntegrated
Framework issued by the COSO.

|/s/ PricewaterhouseCoopers LLP      |  | 
|----------------------------------- |  | 
|Boston, Massachusetts
June 17, 2005 |  | 

33

---





American Science and Engineering, Inc. and Subsidiary        Consolidated Balance Sheets        March 31, 2005 and 2004(Amounts in thousands,
except share and per share amounts)

|                                                                           |                                                                              | 2005 |        | 2004  |  
|-------------------------------------------------------------------------- | ---------------------------------------------------------------------------- | ---- | ------ | ----- | -
|Assets                                                                     |                                                                              |      |        |       |  
|Current assets:                                                            |                                                                              |      |        |       |  
|Cash and cash equivalents                                                  |                                                                              | $    | 15,418 |       | $
|Restricted cash and investments                                            |                                                                              |      | 355    |       |  
|Short-term investments                                                     |                                                                              |      | 20,590 |       |  
|Accounts receivable, net of allowances of $501 in 2005 and $250 in 2004    |                                                                              |      | 28,170 |       |  
|Unbilled costs and fees, net of allowances of $76 in 2005 and $394 in 2004 |                                                                              |      | 691    |       |  
|Note receivable                                                            |                                                                              |      | 2,800  |       |  
|Inventories                                                                |                                                                              |      | 24,941 |       |  
|Prepaid expenses and other current assets                                  |                                                                              |      | 1,957  |       |  
|                                                                           |                                                                              |      |        |       |  
|Total current assets                                                       |                                                                              |      | 94,922 |       |  
|Equipment and leasehold improvements, net                                  |                                                                              |      | 3,329  |       |  
|Other assets, net                                                          |                                                                              |      | 36     |       |  
|                                                                           |                                                                              |      |        |       |  
|Total assets                                                               |                                                                              | $    | 98,287 |       | $
|                                                                           |                                                                              |      |        |       |  
|Liabilities & Stockholders' Equity                                         |                                                                              |      |        |       |  
|Current liabilities:                                                       |                                                                              |      |        |       |  
|Accounts payable                                                           |                                                                              | $    | 6,743  |       | $
|Accrued salaries and benefits                                              |                                                                              |      | 3,158  |       |  
|Accrued warranty costs                                                     |                                                                              |      | 2,322  |       |  
|Deferred revenue                                                           |                                                                              |      | 3,634  |       |  
|Customer deposits                                                          |                                                                              |      | 11,132 |       |  
|Other current liabilities                                                  |                                                                              |      | 3,001  |       |  
|                                                                           |                                                                              |      |        |       |  
|Total current liabilities                                                  |                                                                              |      | 29,990 |       |  
|Warrant liability                                                          |                                                                              |      | 6,137  |       |  
|Other non-current liabilities                                              |                                                                              |      | 590    |       |  
|                                                                           |                                                                              |      |        |       |  
|Total liabilities                                                          |                                                                              |      | 36,717 |       |  
|                                                                           |                                                                              |      |        |       |  
|Commitments and contingencies (Notes 2 and 8)                              |                                                                              |      |        |       |  
|Stockholders' equity:                                                      |                                                                              |      |        |       |  
|Preferred stock, no par value                                              |                                                                              |      |        |       |  
|                                                                           | Authorized100,000 shares                                                    |      |        |       |  
|                                                                           | IssuedNone                                                                  |      |        |      |  
|Common stock, $0.662/3 par value                                           |                                                                              |      |        |       |  
|                                                                           | Authorized20,000,000 shares                                                 |      |        |       |  
|                                                                           | Issued and outstanding 8,341,480 shares in 2005 and 7,415,660 shares in 2004 |      |        | 5,560 |  
|Capital in excess of par value                                             |                                                                              |      | 54,098 |       |  
|Accumulated other comprehensive income                                     |                                                                              |      | (12    | )     |  
|Unearned compensation                                                      |                                                                              |      | (169   | )     |  
|Retained earnings (accumulated deficit)                                    |                                                                              |      | 2,093  |       |  
|                                                                           |                                                                              |      |        |       |  
|Total stockholders' equity                                                 |                                                                              |      | 61,570 |       |  
|                                                                           |                                                                              |      |        |       |  
|Total liabilities and stockholders' equity                                 |                                                                              | $    | 98,287 |       | $
|                                                                           |                                                                              |      |        |       |  

The
accompanying notes are an integral part of these consolidated financial statements.

34

---





American Science and Engineering, Inc. and Subsidiary        Consolidated Statements of Operations        For the Years Ended March 31, 2005, 2004, and 2003(Amounts in thousands, except per share amounts)

|                                                               |  | 2005 |        | 2004 |   | 2003   |  
|-------------------------------------------------------------- |  | ---- | ------ | ---- | - | ------ | -
|Net sales and contract revenues:                               |  |      |        |      |   |        |  
|Net product sales and contract revenues                        |  | $    | 68,910 |      | $ | 62,448 |  
|Net service revenues                                           |  |      | 19,404 |      |   | 13,894 |  
|                                                               |  |      |        |      |   |        |  
|Total net sales and contract revenues                          |  |      | 88,314 |      |   | 76,342 |  
|                                                               |  |      |        |      |   |        |  
|Cost of sales and contracts:                                   |  |      |        |      |   |        |  
|Cost of product sales and contracts                            |  |      | 47,074 |      |   | 47,676 |  
|Cost of service revenues                                       |  |      | 10,752 |      |   | 8,732  |  
|                                                               |  |      |        |      |   |        |  
|Total cost of sales and contracts                              |  |      | 57,826 |      |   | 56,408 |  
|                                                               |  |      |        |      |   |        |  
|Gross profit                                                   |  |      | 30,488 |      |   | 19,934 |  
|                                                               |  |      |        |      |   |        |  
|Selling, general and administrative                            |  |      | 14,287 |      |   | 11,648 |  
|Research and development                                       |  |      | 5,727  |      |   | 5,535  |  
|Gain on sale of assets                                         |  |      | (5,442 | )    |   |       |  
|                                                               |  |      |        |      |   |        |  
|Operating expense                                              |  |      | 14,572 |      |   | 17,183 |  
|                                                               |  |      |        |      |   |        |  
|Operating income (loss)                                        |  |      | 15,916 |      |   | 2,751  |  
|                                                               |  |      |        |      |   |        |  
|Other income(expense):                                         |  |      |        |      |   |        |  
|Interest and investment income                                 |  |      | 575    |      |   | 107    |  
|Interest expense                                               |  |      |       |      |   |       |  
|Other, net                                                     |  |      | (123   | )    |   | 235    |  
|Change in warrant valuation                                    |  |      | (5,101 | )    |   | (1,273 | )
|                                                               |  |      |        |      |   |        |  
|Total other income (expenses)                                  |  |      | (4,649 | )    |   | (931   | )
|                                                               |  |      |        |      |   |        |  
|Income (loss) before provision for (benefit from) income taxes |  |      | 11,267 |      |   | 1,820  |  
|Provision for (benefit from) income taxes                      |  |      | 82     |      |   | (91    | )
|                                                               |  |      |        |      |   |        |  
|Net income (loss)                                              |  | $    | 11,185 |      | $ | 1,911  |  
|                                                               |  |      |        |      |   |        |  
|Income/(loss) per shareBasic                                  |  | $    | 1.41   |      | $ | 0.27   |  
|Diluted                                                       |  | $    | 1.31   |      | $ | 0.26   |  
|Weighted average sharesBasic                                  |  |      | 7,937  |      |   | 7,155  |  
|Diluted                                                       |  |      | 8,565  |      |   | 7,345  |  

The
accompanying notes are an integral part of these consolidated financial statements.

35

---



American Science and Engineering, Inc. and Subsidiary
Consolidated Statements of Stockholders' Equity
For the Years Ended March 31, 2005, 2004, and 2003
(Amounts in thousands, except share amounts)

|                                                       |  | Common Stock |  |   |       |  |   |        |  |   |         |   |   |     |  
|------------------------------------------------------ |  | ------------ |  | - | ----- |  | - | ------ |  | - | ------- | - | - | --- | -
|
|
|Balance, March 31, 2002                                |  | 5,549,478    |  | $ | 3,699 |  | $ | 22,482 |  | $ | (3,052  | ) | $ |    |  
|Net loss                                               |  |             |  |   |      |  |   |       |  |   | (7,951  | ) |   |    |  
|Private placement issuance of stock                    |  | 1,115,000    |  |   | 743   |  |   | 14,553 |  |   |        |   |   |    |  
|Exercise of stock options                              |  | 175,347      |  |   | 117   |  |   | 1,355  |  |   |        |   |   |    |  
|Issuance of stock                                      |  | 31,904       |  |   | 22    |  |   | 390    |  |   |        |   |   |    |  
|                                                       |  |              |  |   |       |  |   |        |  |   |         |   |   |     |  
|Balance, March 31, 2003                                |  | 6,871,729    |  |   | 4,581 |  |   | 38,780 |  |   | (11,003 | ) |   |    |  
|                                                       |  |              |  |   |       |  |   |        |  |   |         |   |   |     |  
|Net income                                             |  |             |  |   |      |  |   |       |  |   | 1,911   |   |   |    |  
|Exercise of stock options                              |  | 477,619      |  |   | 318   |  |   | 3,220  |  |   |        |   |   |    |  
|Issuance of stock under employee compensation plans    |  | 39,698       |  |   | 26    |  |   | 374    |  |   |        |   |   |    |  
|Issuance of restricted stock                           |  | 26,614       |  |   | 18    |  |   | 309    |  |   |        |   |   |    |  
|Translation adjustment                                 |  |             |  |   |      |  |   |       |  |   |        |   |   | 14  |  
|Amortization of unearned compensation                  |  |             |  |   |      |  |   |       |  |   |        |   |   |    |  
|                                                       |  |              |  |   |       |  |   |        |  |   |         |   |   |     |  
|Balance, March 31, 2004                                |  | 7,415,660    |  |   | 4,943 |  |   | 42,683 |  |   | (9,092  | ) |   | 14  |  
|                                                       |  |              |  |   |       |  |   |        |  |   |         |   |   |     |  
|Net income                                             |  |             |  |   |      |  |   |       |  |   | 11,185  |   |   |    |  
|Exercise of stock options and warrants                 |  | 900,566      |  |   | 600   |  |   | 10,749 |  |   |        |   |   |    |  
|Issuance of stock under employee compensation plans    |  | 17,296       |  |   | 12    |  |   | 424    |  |   |        |   |   |    |  
|Issuance of restricted stock                           |  | 7,958        |  |   | 5     |  |   | 242    |  |   |        |   |   |    |  
|Translation adjustment                                 |  |             |  |   |      |  |   |       |  |   |        |   |   | (2  | )
|Amortization of unearned compensation                  |  |             |  |   |      |  |   |       |  |   |        |   |   |    |  
|Unrealized gain(loss) on available for sale securities |  |             |  |   |      |  |   |       |  |   |        |   |   | (24 | )
|                                                       |  |              |  |   |       |  |   |        |  |   |         |   |   |     |  
|Balance, March 31, 2005                                |  | 8,341,480    |  | $ | 5,560 |  | $ | 54,098 |  | $ | 2,093   |   | $ | (12 | )
|                                                       |  |              |  |   |       |  |   |        |  |   |         |   |   |     |  

The accompanying notes are an integral part of these consolidated financial statements

36

---





American Science and Engineering, Inc. and Subsidiary        Consolidated Statements of Cash Flows        For the Years Ended March 31, 2005, 2004, and 2003(Amounts in thousands)

|                                                                                                    |                                                                       | 2005                              |        | 2004    |         | 2003   |       
|--------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------- | --------------------------------- | ------ | ------- | ------- | ------ | ------
|Cash flows from operating activities:                                                               |                                                                       |                                   |        |         |         |        |       
|Net income (loss)                                                                                   |                                                                       | $                                 | 11,185 |         | $       | 1,911  |       
|Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Depreciation and amortization                                         |                                   |        | 1,234   |         |        | 1,612 
|                                                                                                    | Provisions for contracts, inventory, and accounts receivable reserves |                                   |        | 2,057   |         |        | 988   
|                                                                                                    | Gain on sale of assets                                                |                                   |        | (5,442  | )       |        |      
|                                                                                                    | Change in value of warrants                                           |                                   |        | 5,101   |         |        | 1,273 
|                                                                                                    | Realized gain on short-term investments                               |                                   |        | (8      | )       |        | (51   
|                                                                                                    | Amortization of bond discount                                         |                                   |        | (95     | )       |        |      
|                                                                                                    | Stock compensation expense                                            |                                   |        | 193     |         |        | 212   
|                                                                                                    | Deferred income taxes                                                 |                                   |        |        |         |        |      
|                                                                                                    | Change in assets and liabilities:                                     |                                   |        |         |         |        |       
|                                                                                                    |                                                                       | Accounts receivable               |        |         | (13,650 | )      |       
|                                                                                                    |                                                                       | Unbilled costs and fees           |        |         | 3,722   |        |       
|                                                                                                    |                                                                       | Inventories                       |        |         | (16,660 | )      |       
|                                                                                                    |                                                                       | Prepaid expenses and other assets |        |         | (67     | )      |       
|                                                                                                    |                                                                       | Accounts payable                  |        |         | 3,053   |        |       
|                                                                                                    |                                                                       | Accrued income taxes              |        |         | 15      |        |       
|                                                                                                    |                                                                       | Deferred revenue                  |        |         | 1,577   |        |       
|                                                                                                    |                                                                       | Customer deposits                 |        |         | 6,713   |        |       
|                                                                                                    |                                                                       | Other current liabilities         |        |         | 3,461   |        |       
|                                                                                                    |                                                                       | Non-current liabilities           |        |         | 7       |        |       
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Total adjustments                                                     |                                   |        | (8,789  | )       |        | 3,580 
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Net cash provided by (used for) operating activities                  |                                   |        | 2,396   |         |        | 5,491 
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|Cash flows from investing activities:                                                               |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Maturities of short-term investments                                  |                                   |        | 9,987   |         |        | 5,063 
|                                                                                                    | Purchases of short-term instruments                                   |                                   |        | (28,653 | )       |        | (2,319
|                                                                                                    | Proceeds from sale of assets                                          |                                   |        | 5,500   |         |        |      
|                                                                                                    | Purchases of property and equipment                                   |                                   |        | (2,691  | )       |        | (462  
|                                                                                                    | Disposals of property and equipment                                   |                                   |        | 127     |         |        | 12    
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Cash provided by (used for) investing activities                      |                                   |        | (15,730 | )       |        | 2,294 
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|Cash flows from financing activities:                                                               |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Decrease (increase) in restricted cash and investments                |                                   |        | 230     |         |        | 1,310 
|                                                                                                    | Repayment of line of credit                                           |                                   |        |        |         |        |      
|                                                                                                    | Proceeds from issuance of common stock and warrants, net              |                                   |        | 1,743   |         |        |      
|                                                                                                    | Proceeds from exercise of stock options                               |                                   |        | 8,549   |         |        | 3,538 
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Cash provided by financing activities                                 |                                   |        | 10,522  |         |        | 4,848 
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|Foreign currency translation effect on cash                                                         |                                                                       |                                   | (2     | )       |         | 14     |       
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|Net increase (decrease) in cash and cash equivalents                                                |                                                                       |                                   | (2,814 | )       |         | 12,647 |       
|Cash and cash equivalents at beginning of year                                                      |                                                                       |                                   | 18,232 |         |         | 5,585  |       
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|Cash and cash equivalents at end of year                                                            |                                                                       | $                                 | 15,418 |         | $       | 18,232 |       
|                                                                                                    |                                                                       |                                   |        |         |         |        |       
|Supplemental disclosures of cash flow information:                                                  |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Interest paid                                                         |                                   | $      |        |         | $      |      
|                                                                                                    | Income taxes paid                                                     |                                   | $      | 166     |         | $      |      
|Non-cash transactions:                                                                              |                                                                       |                                   |        |         |         |        |       
|                                                                                                    | Issuance of stock in lieu of fees                                     |                                   | $      | 683     |         | $      | 727   

The accompanying notes are an integral part of these consolidated financial statements.

37

---





American Science and Engineering, Inc. and Subsidiary        Notes to Consolidated Financial Statements

1. Nature of Operations and Summary of Significant Accounting Policies

American Science and Engineering, Inc. (the "Company") is engaged in the development and manufacture of sophisticated X-ray inspection systems
for critical detection and security screening solutions for sale primarily to U.S. and foreign government agencies.

Use of Estimates:The preparation of financial statements in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Principles of Consolidation:The consolidated financial statements include the accounts of the Company and its wholly owned
subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation.

Reclassifications:Certain amounts in the prior period financial statements have been reclassified to conform to the current
period presentation.

Cash and Cash Equivalents:The Company considers all investments with original maturities of 90 days or less to be
cash equivalents. Cash and cash equivalents are carried at cost, which approximates fair market value at year-end 2005 and 2004. The Company has repurchase agreements with its banks. The
repurchase agreements are collateralized by investments principally consisting of U.S. Government Agency securities in the amount of at least 100% of such obligation.

Restricted Cash and Investments:The Company's Export and Security Agreements with its banks require certain cash and
investment balances to be restricted as collateral against outstanding standby letters of credit. The restricted cash amounts with Silicon Valley Bank are in the form of certificates of deposits that
mature beyond 90 days.

Short-term Investments:Short-term investments consist of investments in money market funds and U.S
government and government agency bonds. These investments are classified as available-for-sale and are recorded at their fair market values. The unrealized holding gains or
losses on these securities are included in stockholders' equity until realized.

Accounts Receivable:The allowance for doubtful accounts reflects our best estimate of probable losses inherent in the
account receivable balance. We determine the allowance based on known troubled accounts, historical experience, and other currently available evidence. Activity in the allowance for doubtful accounts
is as follows (in thousands):

Balance at
Beginning of
Year

Charged to
Costs and
Expenses

Deductions
from
Reserves

Balance at
At End
of Year2005

$
250

$
251

$


$
5012004

$
246

$
27

$
23

$
2502003

$
111

$
138

$
3

$
246


Inventories:Inventories consist of material, labor and manufacturing overhead and are recorded at the lower
of cost, using the weighted average cost method, or net realizable value. Excessive manufacturing overhead costs attributable to idle facility expenses, freight, handling costs and wasted material
(spoilage) attributable to abnormally low production volumes (levels that materially differ from

38

---



budgeted
production plans due primarily to changes in customer demand) are excluded from inventory and recorded as an expense in the period incurred.

The
components of inventories at March 31, 2005 and 2004 were as follows (in thousands):

2005

2004Raw materials, completed subassemblies and spare parts

$
12,763

$
7,089Work-in-process


5,458


4,168Finished goods


6,720


133$
24,941

$
11,390


The
Company periodically reviews quantities of inventory on hand and compares these amounts to expected usage of each particular product or product line. The Company
records, as a charge to cost of sales, any amounts required to reduce the carrying value to net realizable value.

Equipment and Leasehold Improvements:The Company provides for depreciation and amortization of its fixed assets on a
straight-line basis over estimated useful lives of
3-11 years. Expenditures for normal maintenance and repairs are charged to expense as incurred. Significant additions, renewals or betterments that extend the useful lives of the
assets are capitalized at cost. The cost and accumulated depreciation applicable to equipment and leasehold improvements sold, or otherwise disposed of, are removed from the accounts, and any
resulting gain or loss is included in the consolidated statements of operations.

Equipment
and leasehold improvements consisted of the following at March 31 (in thousands):

Estimated Useful
Lives

2005

2004Equipment

3-10 years

$
1,828

$
2,136Computer equipment and software

3-5 years


7,791


6,020Tooling

3-7 years


423


369Leasehold improvements

Lesser of 11 years or remaining lease term


2,117


2,041Furniture and fixtures

5-7 years


1,023


1,687Demo and test equipment

3-5 years


1,948


2,419Motor vehicles

3 years


18


30Total




15,148


14,702Less accumulated depreciation and amortization




(11,819
)

(12,117
)Equipment and leasehold improvements, net



$
3,329

$
2,585


Revenue Recognition:The Company recognizes certain CargoSearch system sales and other product revenue,
primarily ParcelSearch systems and after-market parts, in accordance with SEC Staff Accounting Bulletin No. 101, Revenue Recognition in Financial Statements ("SAB 101"), modified by Emerging
Issues Task Force ("EITF") No. 00-21 and SAB No. 104 which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of
an arrangement exists; (2) delivery has occurred or services rendered; (3) the fee is fixed and determinable; and

39

---



(4) collectibility
is reasonably assured. In those instances where the Company enters into agreements involving multiple revenue elements, the agreement is divided into separate elements of
accounting, the arrangement consideration is allocated to these elements based on fair value, and revenue recognition is considered separately for each individual element. Revenues on cost
reimbursable and long-term fixed price contracts are generally recorded as costs are incurred using the percentage of completion method. These contracts are for custom-built systems or
contract engineering projects and the length of these contracts typically range from 9 to 24 months from order to delivery and acceptance. Percentages-of-completion are
determined by relating the actual costs of work performed to date for each contract to its estimated final costs. Revisions in costs and profit estimates are reflected in the period in which the facts
causing the revision become known.

Certain
contracts require payments from the customer upon execution of the agreement that are included in customer deposits. Individual customer deposits are reduced by the amount of
revenue recognized on the contract until a zero balance is reached. Revenue recognized in excess of billings or customer deposits under the contracts is included in unbilled costs and fees in the
accompanying balance sheet. The amounts in unbilled costs and fees at March 31, 2005 are expected to be billed and collected during fiscal 2006.

For
all fixed price contracts, if a loss is anticipated on the contract, a provision is made in the period in which such losses are determined.

Under
the terms of certain of its cost reimbursement contracts, the Company is not permitted to bill customers a specified portion of the contract value until completion. Such retainages
(approximately $42,000 in 2005 and $179,000 in 2004) result from both commercial contract retentions and government contract withholdings generally for up to 15% of fees, as well as the difference
between the actual and provisional indirect cost billing rates. Retainages are included in the accompanying consolidated balance sheets as components of unbilled costs and fees.

The
Company recognizes sales for its systems that are produced in a standard manufacturing operation and have shorter order to delivery cycles at the time of shipment of the system to
the customer and when other revenue recognition criteria are met. The costs of installation at the customer's site are accrued at the time of shipment. Management believes the customer's
post-delivery acceptance provisions and installation are perfunctory and inconsequential. The Company has never failed to successfully complete a system installation. Installation is
non-complex and does not require specialized skills and the related costs are predictable and insignificant to the total purchase price. The Company has demonstrated a history of customer
acceptance subsequent to shipment and installation of these systems.

Service
revenues are recognized on time and materials engagements as the services are provided. Service contract revenues are recognized on a straight-line basis over the
length of the contract which reasonably approximates the period service revenues are earned.

The
Company records billed shipping and handling fees and billed out-of-pocket expenses as revenue and the associated costs as cost of goods sold in the
accompanying consolidated statement of operations.

Included
in accounts receivable and unbilled costs and fees at March 31, 2005 and 2004 are $27,405,000 and $11,417,000, respectively, attributable to both prime and subcontracts
with federal and state governments. The Company establishes a reserve against unbilled costs and fees based on known

40

---



troubled
accounts or contracts, historical experience, and other currently available evidence. Activity in the allowance for unbilled costs and fees is as follows (in thousands):

Balance at
Beginning of
Year

Charged to
Costs and
Expenses

Deductions
from
Reserves

Balance
At End
of Year2005

$
394

$
55

$
373

$
762004

$
437

$


$
43

$
3942003

$
437

$


$


$
437


Warranty Costs:The Company generally provides a one-year parts-and-labor
warranty with the purchase of domestic equipment, and a one-year parts only warranty with international equipment. The anticipated cost for this one-year warranty is accrued
for at the time of the sale based upon historical experience and management's estimates of future liabilities and is recorded as accrued warranty costs.

Deferred Revenue:The Company offers to its customers extended warranty and service contracts. The coverage period of these
contracts will typically range from one to five years, and typically with advance payments that are recorded as deferred revenue. Revenue is recognized on a straight-line basis over the
life of the contract which reasonably approximates the period these revenues are earned. Costs associated with these extended warranty and service contracts are expense to cost of goods sold as
incurred.

Impairment of Long-Lived Assets:Long-lived assets are reviewed for possible impairment whenever
events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable in accordance with SFAS No. 144, Accounting for the Impairment and Disposal of
Long-Lived Assets.

Impairment
is assessed by comparing the estimated undiscounted cash flows over the asset's remaining life to the carrying amount of the asset. If the estimated cash flows are
insufficient to recover the investment, an impairment loss is recognized based on the difference between the carrying value of the asset and the fair value of the asset less any costs of disposal.

Accrued Salaries and Benefits:Accrued salaries and benefits at March 31, 2005 and March 31, 2004 include the
following (in thousands):

2005

2004Accrued payroll and payroll related taxes

$
415

$
297Accrued benefits


143


140Accrued bonus


1,673


675Accrued vacation


927


842$
3,158

$
1,954


Customer Deposits:For most international orders, the Company generally includes, as part of its terms and
conditions, an advance deposit with order acceptance. For long-term international contracts, the Company will generally include milestone payments tied to a specific event and/or passage
of time. These deposit amounts are recorded as a liability under Customer Deposits until reduced by revenue recognized against the specific contract.

41

---



Deferred Rent:The Company has a lease for its office and manufacturing facilities, which includes escalation clauses.
Accounting principles generally accepted in the United States of America require the rental expense to be recorded on a straight-line basis over the life of the lease, resulting in
deferred rent being reflected in the accompanying consolidated balance sheets.

Research and Development:Internally funded research and development costs including direct labor, material, subcontractor
expenses and related overheads are expensed as incurred. The Company recognized revenues of $2,534,000, $444,000, and $747,000, in fiscal 2005, 2004, and 2003, respectively related to
government-sponsored research and development on a cost reimbursement basis.

Fair Value of Financial Instruments:The Company's financial instruments consist primarily of cash and cash equivalents,
short-term investments, accounts receivable, unbilled costs and fees, accounts payable and letters of credit. The carrying amounts of these instruments approximate fair value.

Income Per Common and Potential Common Shares:Basic earnings per common share is computed by dividing net income available
to common stockholders by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share include the dilutive impact of options and warrants using the
average share price of the Company's common stock for the period. For the years ended March 31, 2005, March 31, 2004 and March 31, 2003, respectively, 42,000, 875,000, and
1,146,000 shares attributable to the exercise of outstanding options and warrants are excluded from diluted earnings per share, as their effect is anti-dilutive.

Year Ended

March 31,
2005

March 31,
2004

March 31,
2003(in thousands)Weighted average number of common shares outstandingbasic

7,937

7,155

6,627Assumed exercise of stock options and warrants, using the treasury stock method

628

190

Weighted average number of common and potential common shares outstandingdiluted

8,565

7,345

6,627


Income Taxes:The Company accounts for income taxes in accordance with SFAS No. 109, "Accounting for
Income Taxes." Accordingly, the Company recognizes deferred income taxes based on the expected
future tax consequences of differences between the financial statement basis and the tax basis of assets and liabilities, calculated using enacted tax rates in effect for the year in which the
differences are expected to be reflected in the tax return. The Company records a valuation allowance against any net deferred tax assets if it is more likely than not that they will not be realized.

Pro Forma Stock-Based Compensation Expense:As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation,"
the Company has elected to continue to apply Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," to account for its stock-based compensation plans. Had
compensation cost for awards in 2005, 2004 and 2003 under the Company's stock-based compensation plans been determined based on the fair value at the grant dates consistent

42

---



with
the method set forth under SFAS No. 123, the effect on the Company's net income (loss) and income (loss) per share would have been as follows (in thousands except per share amounts):

2005

2004

2003Net income (loss):As reported

$
11,185

$
1,911

$
(7,951
)Add: Stock based compensation using fair value for all awards


193


212


14Less: Stock based compensation using intrinsic and fair value method for all awards


(5,623
)

(3,676
)

(3,703
)Pro forma

$
5,755

$
(1,553
)
$
(11,640
)Income (loss) per shareBasic:As reported

$
1.41

$
0.27

$
(1.20
)Pro forma

$
0.73

$
(0.22
)
$
(1.76
)Income (loss) per shareDiluted:As reported

$
1.31

$
0.26

$
(1.20
)Pro forma

$
0.67

$
(0.22
)
$
(1.76
)


The
fair value of each option granted was estimated on the grant date using the Black-Scholes option pricing model with the following weighted average assumptions:
risk-free interest rates of 3.7% to 5.0% for fiscal year 2005, 5.0% for fiscal 2004, and 5.0% for fiscal year 2003; an expected volatility of 73%, 72%, and 73%, for 2005, 2004, and 2003,
respectively; an expected dividend yield of 0%; and an expected life of 5 years in fiscal 2005 and 7 years for fiscal 2004 and 2003.

New Accounting Pronouncements:In December 2004, the FASB issued SFAS No. 123(R), "Share-Based Payment"
(SFAS 123(R)) which establishes accounting standards for all transactions in which an entity exchanges its equity instruments for goods and services. SFAS 123(R) revises SFAS
No. 123, "Accounting for Stock-Based Compensation", supercedes Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and amends Financial Accounting
Standard No. 95, "Statement of Cash Flows". SFAS No. 123(R) generally requires the Company to measure the cost of employee services received in exchange for an award of equity
instruments based on the fair value of the award on the date of the grant. The standard requires the fair value on the grant date to be estimated using either an option-pricing model which is
consistent with the terms of the award or a market observed price, if such a price exists. The resulting cost must be recognized over the period during which an employee is required to provide service
in exchange for the award, which is usually the vesting period. In April 2005, the SEC deferred the effective date for SFAS 123(R) to the beginning of the first fiscal year that begins
after June 15, 2005. The Company expects to adopt SFAS 123(R) on the effective date, and expects the adoption to have a material impact on its results of operations, financial position
and cash flows.

43

---





In December 2004, the FASB issued SFAS No.151, "Inventory Costs," which amends part of ARB 43, "Inventory Pricing," concerning the treatment of certain
types of inventory costs. The provisions of ARB No. 43 provided that certain inventory-related costs, such as double freight, re-handling, might be "so abnormal" that they should be
charged against current earnings rather than be included in the cost of inventory. As amended by SFAS No. 151, the "so-abnormal" criterion has been eliminated. Thus, all such
(abnormal) costs are required to be treated as current-period charges under all circumstances. In addition, fixed production overhead should be allocated based on the normal capacity of the production
facilities, with unallocated overhead charged to expense when incurred. SFAS 151 is required to be adopted for fiscal years beginning after June 15, 2005. The Company does not believe
its adoption will have a material impact on its results of operations, financial position and cash flows.

In
December 2004, the FASB issued a FASB Staff Position (FSP) 109-1 Application of FASB 109 to the Tax Deduction on Qualified Production Activities provided by the
American Jobs Creation Act of 2004. The new act provides for a special tax deduction on qualified production activities income that effectively reduces the Company's tax rate. The FASB has decided
that these amounts should be recorded as a special deduction, and recorded in the year earned. The adoption of this FSP statement will not have an impact on the Company's consolidated financial
statements.

2. Lease Agreements

The Company leases certain equipment under operating lease arrangements and facilities under non-cancelable operating leases with various renewal
options. For operating leases which contain fixed escalations in rental payments, the Company records the total rent payable on a straight-line basis over the reasonably assured lease term as defined
in SFAS 98 "Accounting for Leases." Deferred rent, included in other non-current liabilities in the accompanying balance sheet, represents the difference between rent expense computed on a
straight-line basis and actual cash payments for rent. The Company incurred $1,226,000, $1,115,000, and $1,116,000 of rent expense in 2005, 2004, and 2003 respectively. The security deposits on these
leases amount to $63,000 in cash deposits. In conjunction with the Company's lease for it headquarters, the Company has issued security in the form of a standby letter of credit in the amount of
$300,000 with an original expiration date of March 1, 2006 and contains automatic extensions through May 15, 2016.

Future
minimum rental payments under the Company's operating leases, excluding real estate taxes, insurance and operating costs paid by the Company, required over the initial terms of
the leases are as follows (in thousands):

Year Ending March 31,2006

$
1,2142007


1,3112008


1,2892009


1,2892010


1,300Thereafter


8,742$
15,145


44

---



3. Line of Credit

On November 30, 2004, the Company modified its two credit agreements with Silicon Valley Bank East. The modifications extended the credit facilities which
expired on November 30, 2004 through November 29, 2006 and reduced the export loan and security facility, guaranteed by the Export-Import Bank of the United States, from
$20.0 million to $10.0 million. The domestic facility is $5.0 million domestic loan and security agreement to support the Company's routine working capital needs. Maximum
borrowings for this facility are set at the lower of (a) the sum of 80% of eligible domestic accounts receivable plus 10% of finished goods inventory up to $750,000, or;
(b) $5 million.

The
credit facilities bear an interest rate of the greater of 4.0% or the Silicon Valley Bank prime rate (5.75% at March 31, 2005). The credit agreements are collateralized by
certain assets of the Company and contain certain restrictions, including limitations on distributions in excess of $100,000 that can be made to stockholders, and the disposition or encumbrances of
assets, and require the maintenance of certain financial covenants. As of March 31, 2005, the Company was in compliance with these covenants.

At
March 31, 2005, there were no borrowings outstanding against these credit facilities. The Company had outstanding $300,000 in stand-by letters of credit against the
domestic facility related to its building lease and $58,000 in stand-by letters of credit against the export facility guaranteeing performance on an international project. No amounts have
been drawn against these letters of credit. In addition at March 31, 2005, the Company has a restricted cash balance of $355,000 related to certain bank required deposits related to outstanding
letters of credits, bid bonds, and other bank-related fees.

4. Income Taxes

The provision for (benefit from) income taxes for the years ended March 31, 2005, 2004 and 2003 consisted of the following (in thousands):

2005

2004

2003Current:Federal

$
46

$


$
(840
)State


6


(123
)

(2
)Foreign


30


32


82


(91
)

(842
)Deferred:Federal








3,066State








232





3,298Total:

$
82

$
(91
)
$
2,456


The
difference between the total expected provision for (benefit from) income taxes computed by applying the statutory federal income tax rate to income before provision
for (benefit from) income

45

---



taxes
and the recorded provision for (benefit from) income taxes for the three years in the period ended March 31, is as follows (in thousands):

2005

2004

2003Provision for (benefit from) for income taxes at statutory rate

$
3,944

$
619

$
(1,868
)State tax (benefit) provision net of federal effect


4


(90
)

154Permanent tax differences for non-deductible expenses/non-taxable income


1,808


455


(759
)Research tax credits


(25
)

(60
)

Effect of ETI exclusion


(70
)

(85
)

Change in valuation allowance


(5,380
)

(940
)

4,929Other


(199
)

10


$
82

$
(91
)
$
2,456


The
Company has established a full valuation reserve in accordance with the provisions of SFAS No. 109. During fiscal 2005, the valuation allowance decreased by
$423,000. The amount is comprised of a tax benefit from a valuation allowance release of $5,380,000 which relates to the use of net operating losses and other deferred tax assets based on the
Company's reported book earnings for fiscal 2005. This $5,380,000 benefit was recorded as a component of the fiscal 2005 income tax provision and is included in the rate reconciliation. In addition,
the valuation allowance was also increased in fiscal 2005 by $4,957,000 related tax deductions available to the Company upon exercise of non-qualified stock option exercises and
disqualifying dispositions of incentive stock options by employees. This tax deduction is recorded as a component of equity in accordance with APB No. 25 and SFAS No. 109. The Company
continually reviews the adequacy of valuation allowances and releases these allowances when it is determined that it is more likely than not that the benefits will be realized.

The
significant components of the net deferred tax assets at March 31, 2005 and 2004 are as follows (in thousands):

|                                                |  | 2005 |        | 2004 |  
|----------------------------------------------- |  | ---- | ------ | ---- | -
|
|Assets:                                         |  |      |        |      |  
|Net operating loss carry-forwards               |  | $    |       |      | $
|Accounts receivable and unbilled costs and fees |  |      | 289    |      |  
|Inventory                                       |  |      | 1,419  |      |  
|Deferred revenue                                |  |      |       |      |  
|Accrued vacation                                |  |      | 271    |      |  
|Accrued warranty costs                          |  |      | 903    |      |  
|Research & development and other tax credits    |  |      |       |      |  
|Depreciation                                    |  |      |       |      |  
|Other                                           |  |      | 20     |      |  
|                                                |  |      |        |      |  
|Deferred income tax assets                      |  |      | 2,902  |      |  
|Valuation allowance                             |  |      | (2,902 | )    |  
|                                                |  |      |        |      |  
|Net deferred income taxes                       |  | $    |       |      | $
|                                                |  |      |        |      |  

46

---



The
Company has available general business and other credits of approximately $2.0 million expiring at various times through 2025. As of March 31, 2005, the
Company had federal and state net pre-tax operating loss carry-forwards of approximately $10,900,000 and $6,600,000, respectively expiring at various times from 2007 through 2023.

5. Warranty Obligations

Certain of the Company's parcel and cargo products carry a one-year warranty, the costs of which are accrued for at time of shipment or delivery.
Accrual rates are based upon historical experience over the preceding twelve months and management's judgment of future exposure. Warranty experience for the years ended March 31, 2005 and 2004
is as follows (in thousands):

2005

2004Warranty accrual at beginning of period

$
699

$
535Accruals for warranties issued during the period


2,979


847Warranty costs incurred during period


(1,356
)

(683
)Warranty accrual at end of period

$
2,322

$
699


6. Stockholders' Equity

Preferred Stock:The Company's articles of organization authorize its Board of Directors to issue up to 100,000 shares of
preferred stock in one or more series, to determine and fix certain relative rights and preferences of the shares of any series, to fix the number of shares constituting any such series, and to fix
the designation of any such series, without further vote or action by its shareholders. The Company has no present plans to issue shares of preferred stock. In 1998, the Company designated a series of
Preferred Stock as Series A Junior Participating Cumulative Preferred Stock (the "Series A Preferred Stock") to be issued upon the exercise of Rights issued under the Company's
Shareholder Rights Plan. Under the Shareholder Rights Plan, adopted in 1998, its stockholders are entitled to purchase shares of its Series A Preferred Stock under certain circumstances. These
circumstances include the purchase of 15% or more of the outstanding shares of common stock by a person or group, or the announcement of a tender or exchange offer to acquire 15% or more of the
outstanding common stock.

Common Stock and Warrant Offering:On May 28, 2002, the Company closed on a private placement offering of common stock
and warrants. A total of 1,115,000 shares were sold to accredited investors at a price of $17.64 each. In addition, warrants to purchase an additional 295,475 shares of common stock at a price of
$23.52 were issued. Proceeds to the Company approximated $18.4 million, net of approximately $1.3 million of issuance costs of which $3.1 million was assigned to the warrants
issued. The warrants were immediately vested and have a five-year life expiring in May of 2007. Due to certain conversion features of these warrants that provide that the holder may opt
for a cash settlement in certain instances, including a merger, a sale of all or substantially all of the Company's assets, or a tender offer or exchange offer of shares of the Company's stock, a
liability equal to the Black-Scholes valuation of the warrants at the deal closing date was recorded on the Company's balance sheet. The "mark to market" change in the warrants valuation of
($5,101,000), ($1,273,000) and $2,299,000 was recorded as other income (expense) for the years ended March 31, 2005, March 31, 2004, and March 31, 2003, respectively. The
liability of $6,137,000 and $2,093,000 representing the fair market

47

---



value
of outstanding warrants at period end is recorded as a non-current liability at March 31, 2005 and March 31, 2004, respectively. The fair market value of the warrants
was determined using the Black-Scholes pricing model with an assumed volatility of 73% and 72% at March 31, 2005 and March 31, 2004, respectively, an interest rate of 3.25% and 5.0% at
March 31, 2005 and March 31, 2004, respectively and a life equal to the remaining term of the warrants at each period end.

During
the year ended March 31, 2005, warrants to purchase 74,100 shares of common stock were exercised resulting in total proceeds received of $1,743,000. The fair market value
of the warrants at the date of exercise totaled $1,057,000. The cash proceeds and the fair value of the liability were recorded as additional paid in capital at March 31, 2005.

Stock Option and Other Compensation Plans:The Company has various stock option and other compensation plans for directors,
officers, and employees. The Company has the following stock option plans outstanding as of March 31, 2005: the 1995 Combination Plan, the 1996 Plan for Non-Employee Directors, the
1997 Non-Qualified Option Plan, the 1998 Non-Qualified Option Plan, the 1999 Combination Plan, the 2000 Combination Plan, the 2002 Combination Plan, and the 2003 Stock Plan for
Non-Employee Directors. There are 3,030,000 shares authorized under these plans. Vesting periods are at the discretion of the Board of Directors and typically range between one and three
years. Options under these plans are granted at fair market value and have a term of five or ten years from the date of grant.

The
Company has instituted two common stock purchase plans. The Executive Equity Incentive Plan allows an executive officer of the Company to buy original issue Company common stock in
any dollar amount up to the gross amount of the annual bonus granted to the officer. For every two shares purchased, the Company will grant one share of restricted stock which vests after
3 years. If the officer leaves the Company prior to 3 years, then the shares revert back to the Company. As of both March 31, 2005 and 2004, 2,251 shares have been reserved and
restricted under this plan. The Reload Option Plan allows any eligible employee designated by the Board of Directors to receive new stock options (at an exercise price equal to the fair market value
of the common stock on the date of sale of the stock) for every share of Company common stock sold or used to exercise stock options. There have been no issuances of stock options under the Reload
Option Plan.

The
Company's 2003 Stock Plan for Non-Employee Directors allows for the granting of restricted stock to non-employee directors. The Company granted 7,958 shares
of restricted common stock during the year ended March 31, 2005. Stock-based compensation cost is measured on these restricted shares based on the fair value on the grant date and is recorded
as unearned compensation as a separate component of stockholders' equity and subsequently amortized as compensation expense over the one-year vesting period.

48

---



Stock Option Activity

A summary of the Company's stock option activity is as follows:

|                                                                         |  | 2005      |   | 2004 |       | 2003
|------------------------------------------------------------------------ |  | --------- | - | ---- | ----- | ----
|
|Options outstanding, beginning of year                                   |  | 1,480,641 |   | $    | 10.66 |     
|Options granted                                                          |  | 507,795   |   |      | 31.75 |     
|Options exercised                                                        |  | (826,466  | ) |      | 10.34 |     
|Options canceled or expired                                              |  | (96,006   | ) |      | 13.87 |     
|                                                                         |  |           |   |      |       |     
|Options outstanding, end of year                                         |  | 1,065,964 |   | $    | 20.66 |     
|                                                                         |  |           |   |      |       |     
|Options exercisable                                                      |  | 371,585   |   | $    | 10.74 |     
|Options available for grant                                              |  | 87,943    |   |      |       |     
|Weighted average fair value per share of options granted during the year |  |           |   | $    | 21.68 |     

The
following summarizes certain data for options outstanding and exercisable at March 31, 2005:

|                     |  | Number of
Shares |  | Range of
Exercise Prices |  | Weighted
Average
Exercise
Price |       | Weighted
Average
Remaining
Contractual Life
|-------------------- |  | ---------------- |  | ------------------------ |  | ------------------------------- | ----- | -------------------------------------------
|Options outstanding  |  | 87,366           |  | $5.13  $10.00           |  | $                               | 6.89  |                                            
|                     |  | 483,853          |  | 10.0115.00              |  |                                 | 11.64 |                                            
|                     |  | 74,320           |  | 15.0125.00              |  |                                 | 18.02 |                                            
|                     |  | 238,150          |  | 25.0130.00              |  |                                 | 28.50 |                                            
|                     |  | 98,875           |  | 30.0140.00              |  |                                 | 38.98 |                                            
|                     |  | 83,400           |  | 40.0147.13              |  |                                 | 45.70 |                                            
|                     |  |                  |  |                          |  |                                 |       |                                            
|                     |  | 1,065,964        |  |                          |  | $                               | 20.66 |                                            
|                     |  |                  |  |                          |  |                                 |       |                                            
|Options exercisable: |  | 79,033           |  | $5.13$10.00             |  | $                               | 6.70  |                                            
|                     |  | 282,752          |  | 10.0115.00              |  |                                 | 11.63 |                                            
|                     |  | 9,800            |  | 15.0125.00              |  |                                 | 17.75 |                                            
|                     |  |                  |  |                          |  |                                 |       |                                            
|                     |  | 371,585          |  |                          |  | $                               | 10.74 |                                            
|                     |  |                  |  |                          |  |                                 |       |                                            

The
Company realizes a tax deduction upon the exercise of non-qualified stock options and disqualifying dispositions of incentive stock options due to the
recognition of compensation expense in the calculation of its taxable income. The amount of the compensation recognized for tax purposes is based on the difference between the market value of the
common stock and the option price at the date the options are exercised. These tax benefits are credited to additional paid-in capital if it is considered more likely than not that they
will be realized. No tax benefits were recorded in fiscal 2005 or 2004.

On
April 22, 2005 American Science and Engineering, Inc. announced that its Board of Directors has accelerated the vesting of certain unvested stock options previously
awarded to employees. The

49

---



accelerated
options were issued under various equity incentive plans maintained by the Company. The acceleration of outstanding unvested options was immediately effective on a fully-vested basis.
Options held by the Chief Executive Officer, the Chief Financial Officer, all other members of management, and any other employees participating in incentive or commission compensation plans were not
included in the acceleration plan. Options held by members of the Board of Directors were also excluded from the vesting acceleration. Options to purchase approximately 193,553 shares of common stock
were subject to acceleration. The Company effected this acceleration in order to provide a deserved reward to relevant employees for their significant contributions in connection with the outstanding
performance of the Company. The Board of Directors determined that such action was also in the best interests of the shareholders as it believes that such plan will engender loyalty, promote equity
ownership, and encourage increased future performance by the subject employee population.

7. Business Segment Information

In accordance with the provisions of SFAS No. 131 "Disclosures about Segments of an Enterprise and Related Information," the Company has determined that it
has only one operating segment, the X-ray product segment. This includes X-ray detection and imaging products used primarily for the detection of illegal drugs, weapons and
explosives, and smuggled goods. The equipment is purchased by sophisticated government and commercial clients focused on the detection of organic material in complex backgrounds and the ability to see
the contents of containers with precision.

Geographical Data:All of the Company's export sales originate from the United States. Less than 1% of the Company's assets
are in any foreign country. The following table shows the breakdown of net sales and contract revenues to foreign and domestic customers and the major regions of international activity based upon
customer country of domicile (in thousands).

|                                                  |                      | 2005 |        | 2004 |     | 2003 |  
|------------------------------------------------- | -------------------- | ---- | ------ | ---- | --- | ---- | -
|Domestic (based on customer location)             |                      | $    | 75,376 |      | 85  | %    | $
|International (based on customer location)        |                      | $    | 12,938 |      | 15  | %    | $
|                                                  |                      |      |        |      |     |      |  
|Net Sales and Contract Revenues                   |                      | $    | 88,314 |      | 100 | %    | $
|                                                  |                      |      |        |      |     |      |  
|Percent of International Revenue by Major Region: |                      |      |        |      |     |      |  
|                                                  | Middle East & Africa |      |        | 15.9 | %   |      |  
|                                                  | Europe               |      |        | 21.5 | %   |      |  
|                                                  | Pacific Rim          |      |        | 62.6 | %   |      |  
|                                                  | All Other            |      |        |     | %   |      |  

50

---





Major Customers:Sales to major customers (representing in excess of 10% of consolidated revenues) consisted of the
following:

Fiscal 2005:$14,639,000, $11,755,000 and $11,274,000, respectively, to three customers.

Fiscal 2004:$14,674,000 and $11,090,000, respectively, to two customers.

Fiscal 2003:$10,768,000 to one customer.

Domestically,
the Company's primary client base is comprised of agencies of the U.S. Government. Approximately 75%, 77% and 75% of the Company's sales in fiscal 2005, 2004
and 2003, respectively, were derived from either (i) contracting directly with the U.S. Government, or (ii) contracting with contractors working directly with the
U.S. Government. Certain of the Company's contracts with the U.S. Government provide the U.S. Government with the standard unilateral right to terminate these contracts for
convenience. To date, the Company has not experienced any material losses as a result of this contractual provision.

Three
customers at March 31, 2005 had accounts receivable balances representing in excess of 10% of consolidated accounts receivable. Two of these customers, both agencies of the
U.S. Government, had receivables totaling $9,363,000 (33%) and $2,960,000 (11%) at fiscal year end. The third customer, a subcontractor to the U.S. Government, had a receivable totaling $5,210,000
(18%) at fiscal year end. One customer at March 31, 2004, an agency of the U.S. Government, had an accounts receivable balance totaling $2,842,000, representing 19% of the consolidated accounts
receivable.

Included
in unbilled costs and fees at March 31, 2004 was $3,387,000 related to a single customer, which was billed and collected during fiscal 2005. There were no individually
significant unbilled costs and fees outstanding at March 31, 2005.

8. Sales of Assets

In January 2005, the Company completed an agreement to sell certain assets, comprised of inventory, fixed assets, intellectual property, and certain
revenue producing contracts of its High Energy Systems Division to Accuray, Incorporated ("Accuray"). The sales price for these assets totaled $8,300,000 of which $5,500,000 was received in cash and
$2,800,000 in the form of a promissory note (presented as note receivable in the consolidated balance sheet), $2,000,000 of which was secured by a letter of credit. The note receivable bears an
interest rate of 7% and matures in January of 2006. The Company recognized a gain on the sale of these assets of $5,442,000 which is included in income (loss) from operations in the year ended
March 31, 2005.

In
conjunction with this sale, certain employees of the High Energy Systems Division were employed by Accuray and the Company entered into a license agreement and a supply agreement for
linear accelerators with Accuray.    In addition, the lease for the California operations of the High Energy Systems Division was assigned to Accuray. The Company remains secondarily
liable for the remaining lease payments in the event of default by Accuray during the lease term which expires in February 2011. Total remaining lease payments at March 31, 2005 totaled
$2,078,000. No accrual for this contingent liability has been recorded at March 31, 2005 as payment of this expense is considered remote.

51

---



9. Commitments and Contingencies

Deferred Compensation:The Company has an unfunded deferred compensation plan, originally adopted in 1976 and amended at
various times, for certain retired directors. This plan provides for periodic payments beginning at age 65, the amount of which depends on the director's length of service. The Company paid $18,000 in
2005, $14,000 in 2004, and $24,000 in 2003 under this deferred compensation plan. As of March 31, 2005 and 2004, $93,000 and $89,000, respectively, is accrued for under this plan.

Litigation:In February 2004, L-3 Communications, Inc. ("L-3") filed a lawsuit against
the Company in the United States District Court for the District of Massachusetts in Boston, seeking declaratory judgments of non-infringement and/or invalidity of two of the Company's
patentsUnited States Patent No. 6,292,533 and No. 5,903,623. The Company initially filed a motion to dismiss the litigation for lack of subject matter jurisdiction, but was
denied. The Company subsequently answered L-3's underlying complaint, vigorously opposing the plaintiff's non-infringement and invalidity claims, and recently has been engaging
in substantial discovery. In December 2004, the Company also filed a motion for summary judgment with respect to one of the principle claims alleged by the plaintiff.

The
Company is also subject to various legal proceedings and claims that arise in the ordinary course of business.. At the present time, it is not possible to predict the outcome of
these matters, however, the Company currently believes that resolving these matters will not have a material adverse impact on its financial condition, results of operations or cash flows.

Purchase Commitments:In the normal course of business, the Company enters into purchase orders with its vendors for the
purchase of materials or services to meet its production needs. At March 31, 2005, the Company had $7,058,000 of open purchase orders which are expected to be fulfilled within the next twelve
to eighteen months. Certain single source vendors or vendors producing custom material require significant lead times from order to delivery of their material. Should the demand for the Company's
products decline significantly, or should there be a significant shift in the mix of products being demanded, the Company may incur cancellation charges related to these commitments, that could be
material to the Company's results of operations. To date, the Company has not experienced any material losses related to cancellation penalties.

Employment Agreements:The Company has employment agreements with certain executives that provide for severance payments of
up to one years base salary and the continuation of certain benefits for a period not to exceed one year if terminated pursuant to a change in control of the Company.

Retirement Savings Plan:The Company maintains a 401(k) Retirement Savings Plan for all employees with more than
500 hours and 6 months of credited service annually. The Plan is funded by elective employee contributions of up to 15% of their compensation. Under the Plan the Company matches 50% of
employee contributions for each participant up to 3% of compensation in the form of Company common stock. Expenses under the Plan, consisting of Company contributions and Plan administrative expenses
paid by the Company, totaled $462,000, $390,000, and $421,000, in 2005, 2004 and 2003, respectively.

52

---





American Science and Engineering, Inc. and Subsidiary  Unaudited Quarterly Consolidated Financial Data  For the Years Ended March 31, 2005 and March 31, 2004

|                                |          | 2005 by quarter |        | 2004 by quarter
|------------------------------- | -------- | --------------- | ------ | ---------------
|
|
|Net sales and contract revenues |          | $               | 16,812 |                
|Gross profit                    |          |                 | 5,138  |                
|Operating income (loss)         |          |                 | 409    |                
|Net income (loss)               |          |                 | (541   | )              
|Net income (loss) per share     |          |                 |        |                
|                                | Basic   |                 | $      | (0.07          
|                                | Diluted |                 | $      | (0.07          

---

53

---





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

|                     |  | AMERICAN SCIENCE AND ENGINEERING, INC.
|-------------------- |  | --------------------------------------
|DATED: June 17, 2005 |  | By:                                   

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the
dates indicated:

|Signature                                 |  | Title                                                                            |  | Date         
|----------------------------------------- |  | -------------------------------------------------------------------------------- |  | -------------
|                                          |  |                                                                                  |  |              
|/s/ANTHONY R. FABIANOAnthony R. Fabiano   |  | Director and President and Chief Executive Officer (Principal Executive Officer) |  | June 17, 2005
|/s/KENNETH J. GALAZNIKKenneth J. Galaznik |  | Chief Financial Officer and Treasurer (Principal Financial Officer)              |  | June 17, 2005
|/s/DENIS R. BROWNDenis R. Brown           |  | Director                                                                         |  | June 17, 2005
|/s/ROGER P. HEINISCHRoger P. Heinisch     |  | Director                                                                         |  | June 17, 2005
|/s/HAMILTON W. HELMERHamilton W. Helmer   |  | Director                                                                         |  | June 17, 2005
|/s/DONALD J. MCCARRENDonald J. McCarren   |  | Director                                                                         |  | June 17, 2005
|/s/ERNEST J. MONIZErnest J. Moniz         |  | Director                                                                         |  | June 17, 2005
|/s/WILLIAM E. ODOMWilliam E. Odom         |  | Chairman of the Board, Director                                                  |  | June 17, 2005
|/s/CARL W. VOGTCarl W. Vogt               |  | Director                                                                         |  | June 17, 2005

54

---





EXHIBIT INDEX

|Exhibit
Number |  | Description of Exhibit (and Statement)
of Incorporation by Reference, If Applicable)                                                                                                                                                    |  | Page
Number
(If Filed)
|-------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------
|(3)(a)         |  | Restated Articles of Organization of the Company (filed as an Exhibit to the Company's Annual Report on Form 10-K for the year ended September 30, 1967, and incorporated herein by reference)                                          |  |                       
|(3)(b)         |  | Articles of Amendment to Restated Articles of Organization of Company (filed as Exhibit 2(a)(ii)(B) to the Company's Registration Statement on Form S-7, No. 2-56452, filed May 25, 1976, and incorporated herein by
reference)         |  |                       
|(3)(c)         |  | Articles of Amendment to Restated Articles of Organization of Company (filed as Exhibit 12 to the Company's Annual Report on Form 10-K for the year ended March 31, 1976, and incorporated herein by reference)                         |  |                       
|(3)(d)         |  | By-laws of Company, as amended (filed as Exhibit 2(a)(iii) to the Company's Registration Statement on Form S-7, No. 2-56452, filed May 25, 1976, and incorporated herein by reference)                                                  |  |                       
|(3)(e)         |  | Amended and Restated By-laws of American Science & Engineering, Inc. (filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2003, and incorporated herein by
reference)                |  |                       
|(4)            |  | Shareholders Rights Plan (filed as Exhibit to the Company's filing on Form dated, 1992 and incorporated herein by references)                                                                                                           |  |                       
|(4)(a)         |  | Shareholder Rights Agreement (filed as Exhibit to the Company's filing on Form 8-A12B dated April 17, 1998 and incorporated herein by reference)                                                                                        |  |                       
|(10)(b)(xii)   |  | 1997 Non-Qualified Stock Option Plan (filed as Exhibit 99 to the Company's Registration Statement on Form S-8, File No. 333-27927, filed on May 28, 1997 and incorporated herein by reference)                                          |  |                       
|(10)(b)(xiii)  |  | 1998 Non-Qualified Stock Option Plan (filed as Exhibit (10)(b)(xiii) to the Company's Annual Report on Form 10-K for the year ended March 31, 1998, and incorporated herein by reference)                                               |  |                       
|(10)(b)(xv)*   |  | Employment Agreement between the Company and Dr. Joseph Callerame dated May 6, 1998, (filed as Exhibit (10)(b)(xv) to the Company's Annual Report on Form 10-K for the year ended March 31, 1998, and incorporated herein by
reference) |  |                       
|(10)(c)(i)     |  | Lease of Billerica property (filed as Exhibit 10(c) to the Company's Annual Report on Form 10-K for the year ended March 31, 1995 and incorporated herein by reference)                                                                 |  |                       
|(10)(c)(ii)    |  | Amendment to Lease of Billerica property (filed as Exhibit 10(c)(ii) to the Company's Annual Report on Form 10-K for the year ended March 28, 1997 and incorporated herein by reference)                                                |  |                       
|(10)(c)(iii)   |  | Lease of 33 Manning Road, Billerica, MA (filed as Exhibit 10-1 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 and incorporated herein by reference)                                            |  |                       
|               |  |                                                                                                                                                                                                                                         |  |                       

55

---



|(10)(c)(iv)    |  | 1999 Combination Stock Option Plan (filed as Exhibit 99 to the Company's Registration Statement on Form S-8, File No. 333-91801, filed on November 30, 1999 and incorporated herein by reference)                                                                                                             |  | 
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | 
|(10)(c)(v)     |  | 2000 Combination Stock Option Plan (filed as Exhibit 99 to the Company's Registration Statement, filed as Exhibit A to the Definitive Proxy Statement on Schedule 14A filed on August 18, 2000 and incorporated herein by
reference)                                                                          |  | 
|(10)(c)(vi)    |  | 2002 Combination Stock Option Plan (filed as Exhibit 99.1 to the Company's Registration Statement on Form S-8, No. 333-102338, filed on January 3, 2003 and incorporated herein by reference)                                                                                                                 |  | 
|(10)(c)(xiv)*  |  | Employment Agreement between the Company and Paul Theodore Owens dated December 12, 2002 (filed as Exhibit 10(c)(xii) to the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2002 and incorporated
herein by reference)                                                            |  | 
|(10)(c)(xv)    |  | Lease of Mountain View, California facility for High Energy Systems Division (filed as Exhibit 10(c)(xv) to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, and incorporated herein by
reference)                                                                            |  | 
|(10)(c)(xvi)*  |  | Employment Offer Letter between the Company and Anthony R. Fabiano dated August 21, 2003 (filed as Exhibit 10(c)(xv) to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, and
incorporated herein by reference)                                                           |  | 
|(10)(c)(xvii)  |  | Second Amendment of Lease of 829 Middlesex Turnpike, Billerica, Massachusetts (filed as Exhibit 10(c)(vii) to the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2004, and incorporated herein by
reference)                                                                      |  | 
|(10)(c)(xviii) |  | Amendment of 2002 Combination Stock Option Plan (filed as Exhibit 99.1 to the Company's Registration Statement on Form S-8, No. 333-102338, filed on January 3, 2003 and incorporated herein by reference)                                                                                                    |  | 
|(10)(c)(xix)   |  | 2003 Stock Plan for Non-Employee Directors (filed as Exhibit 4.1 to the Company's Registration Statement on Form S-8, File No. 333-117843, filed on July 30, 2004 and incorporated herein by reference)                                                                                                       |  | 
|(10)(c)(xx)    |  | Amendment to 2003 Stock Plan for Non-Employee Directors                                                                                                                                                                                                                                                       |  | 
|(10)(d)(xi)    |  | Loan and Security Agreement between American Science and Engineering, Inc., and Silicon Valley Bank East dated August 11, 2003 (filed as Exhibit 10(d)(xi) to the Company's Quarterly Report on Form 10-Q for the quarter
ended September 30, 2003, and incorporated herein by reference)                     |  | 
|(10)(d)(xii)   |  | Export Import Bank Loan and Security Agreement between American Science and Engineering, Inc., and Silicon Valley Bank East dated August 11, 2003 (filed as Exhibit 10(d)(xii) to the Company's Quarterly Report on Form 10-Q
for the quarter ended September 30, 2003, and incorporated herein by reference) |  | 
|10(d)(xiii)    |  | Asset Purchase Agreement between Accuray Incorporated and American Science and Engineering, Inc. dated December 11, 2004**                                                                                                                                                                                    |  | 
|               |  |                                                                                                                                                                                                                                                                                                               |  | 

56

---



|(22.1) |  | Identification of Company's subsidiary, AS&E Global, Inc., incorporated in Massachusetts (filed as Exhibit 22.1 to the Company's Annual Report on Form 10-K for the year ended March 31, 2003, and incorporated herein by
reference) |  | 
|------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | 
|(23.1) |  | Consent of Independent Registered Public Accounting Firm                                                                                                                                                                             |  | 
|(31.1) |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)                                                                                                                                                                  |  | 
|(31.2) |  | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)                                                                                                                                                                  |  | 
|(32.1) |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                    |  | 
|(32.2) |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                    |  | 

---

57

---