FISCAL YEAR 2022 GRANT DISTRIBUTION

Page 1

AML Fund Collections and Allocations for FY 2021 No Data

Total AML Fee Collections for FY 2021 114,557,312.13

State and Tribal share (initial): 

 (50% of Fee collections) 57,278,656.06

Historic Coal funds (initial): 71,803,730.64

 30% of Fee collections 34,367,193.64

 Transferred to Historic Coal from Certified $37,436,537.00

Status of AML Fund No Data

AML UNAPPROPRIATED BALANCE AS OF 11/30/20: No Data

 Total Receipts (FY 1977 thru FY 2020 Collections + Investment Earnings) $11,842,293,435.32

 Total Appropriations, Mandatory Distributions and transfers to the UMWA (9,660,126,990.27)

 (FY 1977 thru FY 2020)

 Unappropriated Balance $2,182,166,445.05

ALLOCATION OF AML UNAPPROPRIATED BALANCE AS OF 11/30/21: No Data

 Historic Coal Allocation 1,617,806,337.36

 Federal Expenses Allocation 301,001,697.64

 Reserve for UMWA Health and Retirement Funds 152,881,318.19

 Total Federal Share Allocation $2,071,689,353.19

 Total State Share Allocation 110,477,091.86

 Total Allocation of Unappropriated Balance $2,182,166,445.05

Comments: The "AML Fund Collections and Allocations for FY 2021" section shows total fee collections for coal produced in 

Fiscal Year (FY) 2021. The State and Tribal share allocated, which is 50% of total collections, will be the starting point for the 

State Share distribution on page 2. The Historic Coal funds include 30% of total collections plus funds transferred to Historic

Coal (detailed on page 4). Transferred funds are from collections for certified States and Tribes as calculated on page 3. 

The "Status of the AML Fund" section shows fund balances as of November 30, 2021. The sequestered funds are not part of 

the unappropriated balance as the Federal budget authority states that these AML funds are unavailable and requires them 

to be tracked in a separate account. 

As in previous years, November 30th was chosen as the cut-off date to include fee collections for coal produced in the final 

FY 2021. These amounts are received from December 1, 2020 to November 30, 2021. To ensure that these collections are 

accounted for properly, the calculation of the distribution was adjusted from the Federal Fiscal Year. 

The Fiscal Year 2022 AML Distribution shows AML Fund balances for the collection of AML fees, interest earned, and 

transactions through November 30, 2021. Whereas OSMRE's FY2023 Budget Justifications Table 8 entitled Summary Status of 

Abandoned Mine Reclamation Fund shows the AML Fund balances as of September 30, 2021.
FY 2022 STATE AND TRIBAL SHARE DISTRIBUTION

Page 2

State/Tribe

Certified 

(Yes/No)

50% 

of Total 

Collections 

For FY 2021

Certified 

States and 

Tribes 

Ineligible

Eligible

 States/Tribes

Share

Collections

State Share

Distribution

(rounded)

Alabama No 754,807.16 - 754,807.16 754,807

Alaska No 147,377.60 - 147,377.60 147,378

Arkansas No - - - -

Colorado No 895,216.57 - 895,216.57 895,217

Illinois No 2,540,010.16 - 2,540,010.16 2,540,010

Indiana No 1,664,535.14 - 1,664,535.14 1,664,535

Iowa No - - - -

Kansas No - - - -

Kentucky No 1,845,732.89 - 1,845,732.89 1,845,733

Louisiana Yes 26,807.41 (26,807.41) - -

Maryland No 127,923.07 - 127,923.07 127,923

Mississippi Yes 105,736.32 (105,736.32) - -

Missouri No 10,508.67 - 10,508.67 10,509

Montana Yes 3,486,705.24 (3,486,705.24) - -

New Mexico No 648,379.61 - 648,379.61 648,380

North Dakota No 1,065,167.08 - 1,065,167.08 1,065,167

Ohio No 241,490.23 - 241,490.23 241,490

Pennsylvania No 3,059,874.30 - 3,059,874.30 3,059,874

Tennessee No 974.31 - 974.31 974

Texas Yes 776,388.22 (776,388.22) - -

Utah No 799,808.95 - 799,808.95 799,809

Virginia No 812,927.56 - 812,927.56 812,928

West Virginia No 5,227,383.90 - 5,227,383.90 5,227,384

Wyoming Yes 32,254,009.13 (32,254,009.13) - -

Crow Tribe Yes 229,617.11 (229,617.11) - -

Hopi Tribe Yes - - - -

Navajo Nation Yes 557,275.46 (557,275.46) - -

Total No Data $57,278,656.06 ($37,436,538.88) $19,842,117.20 $19,842,118

Comments: 

This page presents the FY 2022 State and Tribal share distribution. The FY 2021 State and Tribal share from page 1 is broken out for each State and 

Tribe. Collections for certified States and Tribes are shown. However, certified States and Tribes are ineligibile to receive their State or Tribal Share 

that is collected in fees as part of their AML distribution. The FY 2022 State and Tribal share distribution in the last column is rounded to the 

nearest dollar for each State and Tribe.
FY 2022 CERTIFIED INLIEU FUNDS DISTRIBUTION

Page 3

State/Tribe

Certified 

(Yes/No)

Certified

State/Tribal Share

Collections

(rounded)

Certified

In Lieu Fund

Distribution

Alabama No - -

Alaska No - -

Arkansas No - -

Colorado No - -

Illinois No - -

Indiana No - -

Iowa No - -

Kansas No - -

Kentucky No - -

Louisiana Yes 26,807.41 26,807

Maryland No - -

Mississippi Yes 105,736.32 105,736

Missouri No - -

Montana Yes 3,486,705.24 3,486,705

New Mexico No - -

North Dakota No - -

Ohio No - -

Pennsylvania No - -

Tennessee No - -

Texas Yes 776,388.22 776,388

Utah No - -

Virginia No - -

West Virginia No - -

Wyoming Yes 32,254,009.13 32,254,009

Crow Tribe Yes 229,617.11 229,617

Hopi Tribe Yes - -

Navajo Nation Yes 557,275.46 557,275

Total No Data $37,436,538.89 $37,436,537

Comments: 

As in the past, certified States and Tribes are eligible for Treasury funding equivalent to 100% 

of their State and Tribal share allocations. The FY 2022 Certified In Lieu fund distribution is 

shown in the last column rounded to the nearest dollar for each State and Tribe.
FY 2022 HISTORIC COAL FUND DISTRIBUTION

Page 4

State/Tribe

Historical Coal 

Prod Tonnage

(x 1000)

Eligible

for 

Historic 

Coal

Eligible

Historic Coal

Tonnage

Percentage 

of Total

Potential Historic 

Coal Distribution

Total 

Historic Coal 

Distribution

(rounded)

Alabama 1,254,440 Yes 1,254,440 2.9078% 2,087,943 2,087,943

Alaska 13,536 Yes 13,536 0.0314% 22,530 22,530

Arkansas 104,296 Yes 104,296 0.2418% 173,595 173,595

Colorado 611,350 Yes 611,350 1.4171% 1,017,557 1,017,557

Illinois 4,647,256 Yes 4,647,256 10.7725% 7,735,089 7,735,089

Indiana 1,513,001 Yes 1,513,001 3.5072% 2,518,303 2,518,303

Iowa 367,329 Yes 367,329 0.8515% 611,398 611,398

Kansas 297,779 Yes 297,779 0.6903% 495,636 495,636

Kentucky 4,554,605 Yes 4,554,605 10.5578% 7,580,876 7,580,876

Louisiana - No - 0.0000% - -

Maryland 295,137 Yes 295,137 0.6841% 491,238 491,238

Mississippi - No - 0.0000% - -

Missouri 359,548 Yes 359,548 0.8334% 598,447 598,447

Montana 282,225 No - 0.0000% - -

New Mexico 148,627 Yes 148,627 0.3445% 247,381 247,381

North Dakota 190,256 Yes 190,256 0.4410% 316,670 316,670

Ohio 2,848,828 Yes 2,848,828 6.6037% 4,741,709 4,741,709

Pennsylvania 15,022,237 Yes 15,022,237 34.8222% 25,003,644 25,003,644

Tennessee 526,185 Yes 526,185 1.2197% 875,804 875,804

Texas 60,503 No - 0.0000% - -

Utah 353,866 Yes 353,866 0.8203% 588,989 588,989

Virginia 1,397,951 Yes 1,397,951 3.2405% 2,326,808 2,326,808

West Virginia 8,633,592 Yes 8,633,592 20.0130% 14,370,114 14,370,114

Wyoming 594,834 No - 0.0000% - -

Crow Tribe 14,119 No - 0.0000% - -

Hopi Tribe 12,860 No - 0.0000% - -

Navajo Nation 101,943 No - 0.0000% - -

Total 44,206,303 No Data 43,139,819 100.0000% $71,803,730.64 $71,803,731

Comments: This page presents the distribution of the Historic Coal funds allocated and transferred for FY 2022, as shown on page 1. 

This represents the 30% allocation plus the amount transferred from certified States and Tribes equal to their FY 2022 Certified In Lieu 

distribution. Pursuant to section 411(h)(4)(A) as amended by the Continuing Resolution for FY 2022, OSMRE transferred the entire 

State and Tribal share allocation for certified States and Tribes to Historic Coal, regardless of whether the certified State and Tribe 

received full Certified In Lieu equivalent.

This total is distributed based on each State's percentage of coal tonnage produced before the passage of SMCRA in 1977. OSMRE used 

tonnage data from OSMRE's Environmental Impact Statement of 1980. Only States and Tribes that are uncertified and have unfunded

Priority 1&2 problems in the AML inventory are eligible for Historic Coal funds. As a result, tonnage percentages are adjusted to 

exclude in eligible States and Tribes. Each State's individual calculated percentage is multiplied by the total historic coal funds available 

to calculate a potential distribution. The FY 2022 Historic Coal distribution in the last column is rounded to the nearest dollar for each 

State.
FY 2022 MINIMUM PROGRAM MAKE UP FUNDS DISTRIBUTION

Page 5

State/Tribe

State/Tribal 

Share 

Distribution

Certified

In Lieu Fund

Distribution

Historic Coal 

Distribution Preliminary Total

Eligible 

for 

Minim. 

Prog

Minimum 

Program Need

Minimum Program 

Fund Distribution

Alabama 754,807 - 2,087,943 2,842,750 Yes 157,250 157,250

Alaska 147,378 - 22,530 169,908 Yes 2,830,092 2,830,092

Arkansas - - 173,595 173,595 Yes 2,826,405 2,826,405

Colorado 895,217 - 1,017,557 1,912,774 Yes 1,087,226 1,087,226

Illinois 2,540,010 - 7,735,089 10,275,099 Yes - -

Indiana 1,664,535 - 2,518,303 4,182,838 Yes - -

Iowa - - 611,398 611,398 Yes 2,388,602 2,388,602

Kansas - - 495,636 495,636 Yes 2,504,364 2,504,364

Kentucky 1,845,733 - 7,580,876 9,426,609 Yes - -

Louisiana - 26,807 - 26,807 No - -

Maryland 127,923 - 491,238 619,161 Yes 2,380,839 2,380,839

Mississippi - 105,736 - 105,736 No - -

Missouri 10,509 - 598,447 608,956 Yes 2,391,044 2,391,044

Montana - 3,486,705 - 3,486,705 No - -

New Mexico 648,380 - 247,381 895,761 Yes 2,104,239 2,104,239

North Dakota 1,065,167 - 316,670 1,381,837 Yes 1,618,163 1,618,163

Ohio 241,490 - 4,741,709 4,983,199 Yes - -

Pennsylvania 3,059,874 - 25,003,644 28,063,518 Yes - -

Tennessee 974 - 875,804 876,778 Yes 2,123,222 2,123,222

Texas - 776,388 - 776,388 No - -

Utah 799,809 - 588,989 1,388,798 Yes 1,611,202 1,611,202

Virginia 812,928 - 2,326,808 3,139,736 Yes - -

West Virginia 5,227,384 - 14,370,114 19,597,498 Yes - -

Wyoming - 32,254,009 - 32,254,009 No - -

Crow Tribe - 229,617 - 229,617 No - -

Hopi Tribe - - - 0 No - -

Navajo Nation - 557,275 - 557,275 No - -

Total $19,842,118 $37,436,537 $71,803,731 129,082,386 No Data 24,022,648 24,022,648

Comments: This page presents the Minimum Program Make Up funding distribution. The State and Tribal Share, Certified In Lieu, and Historic Coal distributions for 

each State and Tribe (calculated on pages 2-4) are added together to produce a preliminary total distribution. Only States and Tribes that are uncertified and have 

unfunded Priority 1&2 coal problems in the AML inventory are eligible for minimum program funding. The Minimum Program Need column shows the amount each 

State needs to bring total funding up to $3,000,000 or the amount of the unfunded high priority coal problems in its inventory, whichever is lower. The FY 2022 

Minimum Program Make Up distribution in the last column is rounded up to the nearest dollar for each State.
FY 2022 TOTAL MANDATORY GRANT DISTRIBUTION

Page 6

State/Tribe

State and 

Tribal Share

Certified In Lieu 

Funds

Historic Coal 

Funds

Program Make Up 

Funds

Total Mandatory 

Distribution

Alabama 754,807 - 2,087,943 157,250 3,000,000

Alaska 147,378 - 22,530 2,830,092 3,000,000

Arkansas - - 173,595 2,826,405 3,000,000

Colorado 895,217 - 1,017,557 1,087,226 3,000,000

Illinois 2,540,010 - 7,735,089 - 10,275,099

Indiana 1,664,535 - 2,518,303 - 4,182,838

Iowa - - 611,398 2,388,602 3,000,000

Kansas - - 495,636 2,504,364 3,000,000

Kentucky 1,845,733 - 7,580,876 - 9,426,609

Louisiana - 26,807.00 - - 26,807

Maryland 127,923 - 491,238 2,380,839 3,000,000

Mississippi - 105,736.00 - - 105,736

Missouri 10,509 - 598,447 2,391,044 3,000,000

Montana - 3,486,705.00 - - 3,486,705

New Mexico 648,380 - 247,381 2,104,239 3,000,000

North Dakota 1,065,167 - 316,670 1,618,163 3,000,000

Ohio 241,490 - 4,741,709 - 4,983,199

Pennsylvania 3,059,874 - 25,003,644 - 28,063,518

Tennessee 974 - 875,804 2,123,222 3,000,000

Texas - 776,388.00 - - 776,388

Utah 799,809 - 588,989 1,611,202 3,000,000

Virginia 812,928 - 2,326,808 - 3,139,736

West Virginia 5,227,384 - 14,370,114 - 19,597,498

Wyoming - 32,254,009.00 - - 32,254,009

Crow Tribe - 229,617.00 - - 229,617

Hopi Tribe - - - - -

Navajo Nation - 557,275.00 - - 557,275

Nat'l Total $19,842,118 $37,436,537.00 $71,803,731 $24,022,648 $153,105,034

Comments: This page shows the Total Mandatory AML distribution for FY 2022 as calculated in the previous pages.
FY 2022 AML MANDATORY DISTRIBUTION*

State/Tribe

State and 

Tribal Share 5.7% Reduction

State and Tribal 

Share at 94.3%

Certified 

In Lieu Funds 5.7% Reduction

Certified 

In Lieu Funds

at 94.3%

Historic 

Coal Funds

5.7% 

Reduction

Historic 

Coal Funds 

at 94.3%

Minimum 

Program 

Make Up 

Funds

5.7% 

Reduction

Minimum 

Program 

Make Up 

at 94.3%

Total AML 

Mandatory 

Calculation 

at 100%

Total Mandatory 

Distribution

(after reductions)

Alabama 754,807 43,024 711,783 - - - 2,087,943 119,013 1,968,930 157,250 8,963.00 148,287 3,000,000 2,829,000

Alaska 147,378 8,401 138,977 - - - 22,530 1,284 21,246 2,830,092 161,315 2,668,777 3,000,000 2,829,000

Arkansas - - - - - - 173,595 9,895 163,700 2,826,405 161,105 2,665,300 3,000,000 2,829,000

Colorado 895,217 51,027 844,190 - - - 1,017,557 58,001 959,556 1,087,226 61,972.00 1,025,254 3,000,000 2,829,000

Illinois 2,540,010 144,780 2,395,230 - - - 7,735,089 440,900 7,294,189 - - - 10,275,099 9,689,419

Indiana 1,664,535 94,878 1,569,657 - - - 2,518,303 143,543 2,374,760 - - - 4,182,838 3,944,417

Iowa - - - - - - 611,398 34,850 576,548 2,388,602 136,150 2,252,452 3,000,000 2,829,000

Kansas - - - - - - 495,636 28,251 467,385 2,504,364 142,749 2,361,615 3,000,000 2,829,000

Kentucky 1,845,733 105,207 1,740,526 - - - 7,580,876 432,110 7,148,766 - - - 9,426,609 8,889,292

Louisiana - - - 26,807 1,528 25,279 - - - - - - 26,807 25,279

Maryland 127,923 7,292 120,631 - - - 491,238 28,001 463,237 2,380,839 135,707.0 2,245,132 3,000,000 2,829,000

Mississippi - - - 105,736 6,027 99,709 - - - - - - 105,736 99,709

Missouri 10,509 599 9,910 - - - 598,447 34,111 564,336 2,391,044 136,290.0 2,254,754 3,000,000 2,829,000

Montana - - - 3,486,705 198,742 3,287,963 - - - - - - 3,486,705 3,287,963

New Mexico 648,380 36,958 611,422 - - - 247,381 14,101 233,280 2,104,240 119,942 1,984,298 3,000,001 2,829,000

North Dakota 1,065,167 60,715 1,004,452 - - - 316,670 18,050 298,620 1,618,163 92,235 1,525,928 3,000,000 2,829,000

Ohio 241,490 13,765 227,725 - - - 4,741,709 270,278 4,471,431 - - - 4,983,199 4,699,156

Pennsylvania 3,059,874 174,413 2,885,461 - - - 25,003,644 1,425,208 23,578,436 - - - 28,063,518 26,463,897

Tennessee 974 55 919 - - - 875,804 49,921 825,883 2,123,222 121,024 2,002,198 3,000,000 2,829,000

Texas - - - 776,388 44,254 732,134.00 - - - - - - 776,388 732,134

Utah 799,809 45,589 754,220 - - - 588,989 33,572 555,417 1,611,202 91,839.00 1,519,363 3,000,000 2,829,000

Virginia 812,928 46,337 766,591 - - - 2,326,808 132,628 2,194,180 - - - 3,139,736 2,960,771

West Virginia 5,227,384 297,961 4,929,423 - - - 14,370,114 819,096 13,551,018 - - - 19,597,498 18,480,441

Wyoming - - - 32,254,009 1,838,479 30,415,530 - - - - - - 32,254,009 30,415,530

Crow Tribe - - - 229,617 13,088 216,529.00 - - - - - - 229,617 216,529

Hopi Tribe - - - - - - - - - - - - - -

Navajo Nation - - - 557,275 31,765 525,510 - - - - - - 557,275 525,510

Nat'l Total $19,842,118 $1,131,001 $18,711,117 37,436,537 $2,133,883 $35,302,654 $71,803,731 $4,092,813 $67,710,918 $24,022,649 $1,369,291 $22,653,358 $153,105,035 $144,378,047

*All figures above rounded to the nearest dollar

Funding for Abandoned Mine Land (AML) grants come from coal receipts collected from December 1, 2020 through November 30, 2021 and deposited in the AML trust fund and also from general Treasury funds. These funds are distributed through a congressionally mandated formula under the 

Surface Mining Control and Reclamation Act of 1977 (SMCRA). Reductions required under sequestration for Fiscal Year 2022 were calculated by the Office of Management and Budget in its Report to Congress on the Joint Committee Reductions for Fiscal Year 2022. The required reductions were 

effective on the date of the issuance of the Presidential sequestration order (pursuant to 2 USC 901a), which for Fiscal Year 2022 was May 28, 2021.