FISCAL YEAR 2019 GRANT DISTRIBUTION

Page 1

AML Fund Collections and Allocations for FY 2018 No Data

Total AML Fee Collections for FY 2018 151,127,845.88

State and Tribal share (initial): 

 (50% of Fee collections) 75,563,922.91

Historic Coal funds (initial): 155,140,158.40

 30% of Fee collections 45,338,353.76

 Transferred to Historic Coal from Certified $109,801,804.64

Status of AML Fund No Data

AML UNAPPROPRIATED BALANCE AS OF 11/30/18: No Data

 Total Receipts (FY 1977 thru FY 2018 Collections + Investment Earnings) $11,330,432,796.90

 Total Appropriations, Mandatory Distributions and transfers to the UMWA (9,023,744,849.49)

 (FY 1977 thru FY 2018)

 Unappropriated Balance $2,306,687,947.41

ALLOCATION OF AML UNAPPROPRIATED BALANCE AS OF 11/30/18: No Data

 Historic Coal Allocation 1,628,347,171.98

 Federal Expenses Allocation 367,222,150.49

 Reserve for UMWA Health and Retirement Funds 120,909,804.57

 Total Federal Share Allocation $2,116,479,127.04

 Total State Share Allocation 190,208,820.37

 Total Allocation of Unappropriated Balance $2,306,687,947.41

Comments: The AML Fund Collections and Allocations section shows total fee collections for coal produced in Fiscal Year 

2018. The State and Tribal share allocated, which is 50% of total collections, will be the starting point for the State Share

distribution on page 2. The Historic Coal funds, including 30% of total collections plus funds transferred to Historic Coal,

will be distributed on page 4. Transferred funds are from collections for certified States and Tribes as calculated on page 

3. 

The Status of the AML Fund section shows fund balances as of November 30, 2018. The sequestered funds are not part of 

the unappropriated balance as budget authority states that these funds are unavailable. As in previous years, November 
FY 2019 STATE AND TRIBAL SHARE DISTRIBUTION

Page 2

State/Tribe

Certified 

(Yes/No)

50% 

of Total 

Collections 

For FY 2018

Certified 

States and 

Tribes 

Ineligible

Eligible

 States/Tribes

Share

Collections

State Share

Distribution

(rounded)

Alabama No 969,330.48 - 969,330.48 969,330

Alaska No 121,404.19 - 121,404.19 121,404

Arkansas No - - - -

Colorado No 1,125,059.54 - 1,125,059.54 1,125,060

Illinois No 3,204,139.63 - 3,204,139.63 3,204,140

Indiana No 3,166,666.35 - 3,166,666.35 3,166,666

Iowa No - - - -

Kansas No - - - -

Kentucky No 3,129,798.39 - 3,129,798.39 3,129,798

Louisiana Yes 59,909.84 (59,909.84) - -

Maryland No 155,404.61 - 155,404.61 155,405

Mississippi Yes 109,215.56 (109,215.56) - -

Missouri No 35,531.25 - 35,531.25 35,531

Montana Yes 4,057,490.54 (4,057,490.54) - -

New Mexico No 947,430.89 - 947,430.89 947,431

North Dakota No 1,203,293.37 - 1,203,293.37 1,203,293

Ohio No 722,817.49 - 722,817.49 722,817

Oklahoma No 73,353.86 - 73,353.86 73,354

Pennsylvania No 3,394,439.96 - 3,394,439.96 3,394,440

Tennessee No 15,010.29 - 15,010.29 15,010

Texas Yes 1,383,979.04 (1,383,979.04) - -

Utah No 916,767.95 - 916,767.95 916,768

Virginia No 952,218.82 - 952,218.82 952,219

West Virginia No 7,075,970.31 - 7,075,970.31 7,075,970

Wyoming Yes 40,796,793.82 (40,796,793.82) - -

Crow Tribe Yes 542,689.43 (542,689.43) - -

Hopi Tribe Yes 328,102.60 (328,102.60) - -

Navajo Nation Yes 1,077,104.70 (1,077,104.70) - -

Total No Data $75,563,922.91 ($48,355,285.53) $27,208,637.38 $27,208,636

Comments: 

This page presents the FY 2019 State and Tribal share distribution. The FY 2018 State/Tribal share from page 1 is broken out for each State and 

Tribe. Collections for certified States and Tribes are excluded from this distribution because certified States and Tribes are ineligible to receive 

State or Tribal share. The FY 2019 State and Tribal share distribution in the last column is rounded to the nearest dollar for each State and Tribe.
FY 2019 CERTIFIED INLIEU FUNDS DISTRIBUTION

Page 3

State/Tribe

Certified 

(Yes/No)

Certified

State/Tribal Share

Collections

(rounded)

Phase-in 

Amounts

Certified

In Lieu Fund

Distribution

Alabama No - No Data -

Alaska No - No Data -

Arkansas No - No Data -

Colorado No - No Data -

Illinois No - No Data -

Indiana No - No Data -

Iowa No - No Data -

Kansas No - No Data -

Kentucky No - No Data -

Louisiana Yes 59,910.00 129,658.81 189,568.81

Maryland No - No Data -

Mississippi Yes 109,216.00 - 109,216.00

Missouri No - No Data -

Montana Yes 4,057,491.00 4,201,808.17 8,259,299.17

New Mexico No - No Data -

North Dakota No - No Data -

Ohio No - No Data -

Oklahoma No - No Data -

Pennsylvania No - No Data -

Tennessee No - No Data -

Texas Yes 1,383,979.00 1,297,751.24 2,681,730.24

Utah No - No Data -

Virginia No - No Data -

West Virginia No - No Data -

Wyoming Yes 40,796,794.00 52,842,747.45 93,639,541.45

Crow Tribe Yes 542,689.00 748,893.64 1,291,582.64

Hopi Tribe Yes 328,103.00 299,319.43 627,422.43

Navajo Nation Yes 1,077,105.00 1,926,338.90 3,003,443.90

Total No Data $48,355,287.00 $61,446,517.64 $109,801,804.64

Comments: 

As in the past, certified states and tribes are eligible for Treasury funding equivalent to 100% of their State/Tribal share 

allocations. In 2019, Section 411(h)(3)(C) requires the amount of phase in funds withheld during FY 2009 - 2011 be 

distributed equally in FY 2018 and FY 2019. An additional column was added to reflect the phase-in amounts for FY 

2019. The FY 2019 certified in-lieu fund distribution is shown in the last column for each State and Tribe.
FY 2019 HISTORIC COAL FUND DISTRIBUTION

Page 4

State/Tribe

Historical Coal 

Prod Tonnage

(x 1000)

Eligible

for 

Historic 

Coal

Eligible

Historic Coal

Tonnage

Percentage 

of Total

Potential Historic 

Coal Distribution

Historic 

Coal Share

Ineligible

Remaining 

Balance

Redistributed 

Ineligible 

Potential 

Historic Coal 

Total 

Historic Coal 

Distribution

(rounded)

Alabama 1,254,440 Yes 1,254,440 2.8935% 4,488,953 No Data 4,488,952.62 21,321.33 4,510,274

Alaska 13,536 Yes 13,536 0.0312% 48,438 No Data 48,437.92 230.07 48,668

Arkansas 104,296 Yes 104,296 0.2406% 373,218 No Data 373,218.17 1,772.69 374,991

Colorado 611,350 Yes 611,350 1.4101% 2,187,686 No Data 2,187,686.28 10,390.93 2,198,077

Illinois 4,647,256 Yes 4,647,256 10.7193% 16,629,980 No Data 16,629,979.90 78,987.99 16,708,968

Indiana 1,513,001 Yes 1,513,001 3.4899% 5,414,201 No Data 5,414,200.60 25,716.01 5,439,917

Iowa 367,329 Yes 367,329 0.8473% 1,314,469 No Data 1,314,468.99 6,243.38 1,320,712

Kansas 297,779 Yes 297,779 0.6869% 1,065,588 No Data 1,065,587.69 5,061.26 1,070,649

Kentucky 4,554,605 Yes 4,554,605 10.5056% 16,298,433 No Data 16,298,432.79 77,413.23 16,375,846

Louisiana - No - 0.0000% - No Data - - -

Maryland 295,137 Yes 295,137 0.6808% 1,056,133 No Data 1,056,133.42 5,016.35 1,061,150

Mississippi - No - 0.0000% - No Data - - -

Missouri 359,548 Yes 359,548 0.8293% 1,286,625 No Data 1,286,625.06 6,111.13 1,292,736

Montana 282,225 No - 0.0000% - No Data - - -

New Mexico 148,627 Yes 148,627 0.3428% 531,855 No Data 531,854.50 2,526.17 534,381

North Dakota 190,256 Yes 190,256 0.4388% 680,822 No Data 680,821.86 3,233.72 684,056

Ohio 2,848,828 Yes 2,848,828 6.5711% 10,194,393 No Data 10,194,392.64 48,420.66 10,242,813

Oklahoma 214,174 Yes 214,174 0.4940% 766,411 No Data 766,411.26 3,640.25 770,052

Pennsylvania 15,022,237 Yes 15,022,237 34.6502% 53,756,346 No Data 53,756,345.53 255,328.37 54,011,674

Tennessee 526,185 Yes 526,185 1.2137% 1,882,927 No Data 1,882,927.47 8,943.41 1,891,871

Texas 60,503 No - 0.0000% - No Data - - -

Utah 353,866 Yes 353,866 0.8162% 1,266,292 730,860.00 535,432.29 - 535,432

Virginia 1,397,951 Yes 1,397,951 3.2245% 5,002,500 No Data 5,002,499.76 23,760.55 5,026,260

West Virginia 8,633,592 Yes 8,633,592 19.9142% 30,894,890 No Data 30,894,889.67 146,742.52 31,041,632

Wyoming 594,834 No - 0.0000% - No Data - - -

Crow Tribe 14,119 No - 0.0000% - No Data - - -

Hopi Tribe 12,860 No - 0.0000% - No Data - - -

Navajo Nation 101,943 No - 0.0000% - No Data - - -

Total 44,420,477 No Data 43,353,993 100.0000% $155,140,158.40 $730,860.00 $154,409,298.40 $730,860.00 $155,140,159

Comments: This page presents the distribution of the Historic Coal funds allocated and transferred for FY 2019, as shown on page 1. This represents the 30% allocation plus the amount transferred 

from certified States and Tribes equal to their FY 2019 Certified In Lieu distribution which includes half the phase-in amounts withheld under during FY 2009-2011 under section 411(h)(3)(B). 

Pursuant to section 411(h)(4)(A) as amended by the Continuing Resolution for FY 2013, OSMRE transferred the entire State/Tribal share allocation for certified states to Historic Coal, regardless of 

whether the certified State/Tribe received full Certified in Lieu equivalent.

This total is distributed based on each State's percentage of coal tonnage produced before the passage of SMCRA in 1977. OSMRE used tonnage data from OSMRE's Environmental Impact Statement 

of 1980. Only States and Tribes that are uncertified and have unfunded Priority 1&2 problems in the AML inventory are eligible for Historic Coal funds. As a result, tonnage percentages are adjusted 

to exclude ineligible States and Tribes. Specifically, Utah's Historic Coal is reduced to its P1/P2 inventory amount per Section 402(g)(5)(A). Each State's individual calculated percentage is multiplied 

by the total historic coal funds available to calculate a potential distribution. The FY 2019 Historic Coal funds distribution in the last column is rounded to the nearest dollar for each State.
FY 2019 MINIMUM PROGRAM MAKE UP FUNDS DISTRIBUTION

Page 5

State/Tribe

State/Tribal 

Share 

Distribution

Certified

In Lieu Fund

Distribution

Historic Coal 

Distribution Preliminary Total

Eligible 

for 

Minim. 

Prog

Minimum 

Program Need

Minimum Program 

Fund Distribution

Alabama 969,330 - 4,510,274 5,479,604 Yes - -

Alaska 121,404 - 48,668 170,072 Yes 2,829,928 2,829,928

Arkansas - - 374,991 374,991 Yes 2,625,009 2,625,009

Colorado 1,125,060 - 2,198,077 3,323,137 Yes - -

Illinois 3,204,140 - 16,708,968 19,913,108 Yes - -

Indiana 3,166,666 - 5,439,917 8,606,583 Yes - -

Iowa - - 1,320,712 1,320,712 Yes 1,679,288 1,679,288

Kansas - - 1,070,649 1,070,649 Yes 1,929,351 1,929,351

Kentucky 3,129,798 - 16,375,846 19,505,644 Yes - -

Louisiana - 189,569 - 189,569 No - -

Maryland 155,405 - 1,061,150 1,216,555 Yes 1,783,445 1,783,445

Mississippi - 109,216 - 109,216 No - -

Missouri 35,531 - 1,292,736 1,328,267 Yes 1,671,733 1,671,733

Montana - 8,259,299 - 8,259,299 No - -

New Mexico 947,431 - 534,381 1,481,812 Yes 1,518,188 1,518,188

North Dakota 1,203,293 - 684,056 1,887,349 Yes 1,112,651 1,112,651

Ohio 722,817 - 10,242,813 10,965,630 Yes - -

Oklahoma 73,354 - 770,052 843,406 Yes 2,156,594 2,156,594

Pennsylvania 3,394,440 - 54,011,674 57,406,114 Yes - -

Tennessee 15,010 - 1,891,871 1,906,881 Yes 1,093,119 1,093,119

Texas - 2,681,730 - 2,681,730 No - -

Utah 916,768 - 535,432 1,452,200 Yes - -

Virginia 952,219 - 5,026,260 5,978,479 Yes - -

West Virginia 7,075,970 - 31,041,632 38,117,602 Yes - -

Wyoming - 93,639,541 - 93,639,541 No - -

Crow Tribe - 1,291,583 - 1,291,583 No - -

Hopi Tribe - 627,422 - 627,422 No - -

Navajo Nation - 3,003,444 - 3,003,444 No - -

Total $27,208,636 $109,801,805 $155,140,159 292,150,600 No Data 18,399,306 18,399,306

Comments: This page presents the Minimum Program Make Up funding distribution. The State and Tribal Share, Certified In Lieu, and Historic Coal distributions for 

each State and Tribe (calculated on pages 2-4) are added together to produce a preliminary total distribution. Only States and Tribes that are uncertified and have 

unfunded Priority 1&2 coal problems in the AML inventory are eligible for minimum program funding. The Minimum Program Need column shows the amount each 

State needs to bring total funding up to $3,000,000 or the amount of the unfunded high priority coal problems in its inventory, whichever is lower. Utah did not 

qualify for this distribution per Section 402(g)(8)(A) since its State Share and Historic Coal distributions equal the amount of its P1/P2 inventory. The FY 2019 

Minimum Program Make Up distribution in the last column is rounded to the nearest dollar for each State.
FY 2019 TOTAL MANDATORY GRANT DISTRIBUTION

Page 6

State/Tribe

State and 

Tribal Share

Certified In Lieu 

Funds

Historic Coal 

Funds

Program Make Up 

Funds

Total Mandatory 

Distribution

Alabama 969,330 - 4,510,274 - 5,479,604.00

Alaska 121,404 - 48,668 2,829,928 3,000,000.00

Arkansas - - 374,991 2,625,009 3,000,000.00

Colorado 1,125,060 - 2,198,077 - 3,323,137.00

Illinois 3,204,140 - 16,708,968 - 19,913,108.00

Indiana 3,166,666 - 5,439,917 - 8,606,583.00

Iowa - - 1,320,712 1,679,288 3,000,000.00

Kansas - - 1,070,649 1,929,351 3,000,000.00

Kentucky 3,129,798 - 16,375,846 - 19,505,644.00

Louisiana - 189,568.81 - - 189,568.81

Maryland 155,405 - 1,061,150 1,783,445 3,000,000.00

Mississippi - 109,216.00 - - 109,216.00

Missouri 35,531 - 1,292,736 1,671,733 3,000,000.00

Montana - 8,259,299.17 - - 8,259,299.17

New Mexico 947,431 - 534,381 1,518,188 3,000,000.00

North Dakota 1,203,293 - 684,056 1,112,651 3,000,000.00

Ohio 722,817 - 10,242,813 - 10,965,630.00

Oklahoma 73,354 - 770,052 2,156,594 3,000,000.00

Pennsylvania 3,394,440 - 54,011,674 - 57,406,114.00

Tennessee 15,010 - 1,891,871 1,093,119 3,000,000.00

Texas - 2,681,730.24 - - 2,681,730.24

Utah 916,768 - 535,432 - 1,452,200.00

Virginia 952,219 - 5,026,260 - 5,978,479.00

West Virginia 7,075,970 - 31,041,632 - 38,117,602.00

Wyoming - 93,639,541.45 - - 93,639,541.45

Crow Tribe - 1,291,582.64 - - 1,291,582.64

Hopi Tribe - 627,422.43 - - 627,422.43

Navajo Nation - 3,003,443.90 - - 3,003,443.90

Nat'l Total $27,208,636 $109,801,804.64 $155,140,159 $18,399,306 $310,549,905.64

Comments: This page shows the total mandatory AML distribution for FY 2019 as calculated in the previous pages.
FY 2019 AML MANDATORY DISTRIBUTION*

State/Tribe

State and 

Tribal Share 6.2% Reduction

State and Tribal 

Share at 93.8%

Certified 

In Lieu Funds 6.2% Reduction

Certified 

In Lieu Funds

at 93.8%

Historic 

Coal Funds

6.2% 

Reduction

Historic 

Coal Funds 

at 93.8%

Minimum 

Program 

Make Up 

Funds

6.2% 

Reduction

Minimum 

Program 

Make Up 

at 93.8%

Total AML 

Mandatory 

Calculation 

at 100%

Total Mandatory 

Distribution

(after reductions)

Alabama 969,330 60,098 909,232 - - - 4,510,274 279,637 4,230,637 - - - 5,479,604.00 5,139,869.00

Alaska 121,404 7,527 113,877 - - - 48,668 3,017 45,651 2,829,928 175,456 2,654,472 3,000,000.00 2,814,000.00

Arkansas - - - - - - 374,991 23,249 351,742 2,625,009 162,751 2,462,258 3,000,000.00 2,814,000.00

Colorado 1,125,060 69,754 1,055,306 - - - 2,198,077 136,282 2,061,795 - - - 3,323,137.00 3,117,101.00

Illinois 3,204,140 198,657 3,005,483 - - - 16,708,968 1,035,956 15,673,012 - - - 19,913,108.00 18,678,495.00

Indiana 3,166,666 196,333 2,970,333 - - - 5,439,917 337,275 5,102,642 - - - 8,606,583.00 8,072,975.00

Iowa - - - - - - 1,320,712 81,884 1,238,828 1,679,288 104,116 1,575,172 3,000,000.00 2,814,000.00

Kansas - - - - - - 1,070,649 66,380 1,004,269 1,929,351 119,620 1,809,731 3,000,000.00 2,814,000.00

Kentucky 3,129,798 194,047 2,935,751 - - - 16,375,846 1,015,302 15,360,544 - - - 19,505,644.00 18,296,295.00

Louisiana - - - 189,568.81 11,753 177,815.81 - - - - - - 189,568.81 177,815.81

Maryland 155,405 9,635 145,770 - - - 1,061,150 65,791 995,359 1,783,445 110,574.0 1,672,871 3,000,000.00 2,814,000.00

Mississippi - - - 109,216.00 6,771 102,445.00 - - - - - - 109,216.00 102,445.00

Missouri 35,531 2,203 33,328 - - - 1,292,736 80,150 1,212,586 1,671,733 103,647.0 1,568,086 3,000,000.00 2,814,000.00

Montana - - - 8,259,299.17 512,077 7,747,222.17 - - - - - - 8,259,299.17 7,747,222.17

New Mexico 947,431 58,740 888,691 - - - 534,381 33,132 501,249 1,518,188 94,128 1,424,060 3,000,000.00 2,814,000.00

North Dakota 1,203,293 74,604 1,128,689 - - - 684,056 42,411 641,645 1,112,651 68,984 1,043,666 3,000,000.00 2,814,000.00

Ohio 722,817 44,815 678,002 - - - 10,242,813 635,054 9,607,759 - - - 10,965,630.00 10,285,761.00

Oklahoma 73,354 4,548 68,806 - - - 770,052 47,743 722,309 2,156,594 133,709 2,022,885 3,000,000.00 2,814,000.00

Pennsylvania 3,394,440 210,455 3,183,985 - - - 54,011,674 3,348,724 50,662,950 - - - 57,406,114.00 53,846,935.00

Tennessee 15,010 931 14,079 - - - 1,891,871 117,297 1,774,574 1,093,119 67,772 1,025,347 3,000,000.00 2,814,000.00

Texas - - - 2,681,730.24 166,267 2,515,463.24 - - - - - - 2,681,730.24 2,515,463.24

Utah 916,768 56,840 859,928 - - - 535,432 33,197 502,235 - - - 1,452,200.00 1,362,163.00

Virginia 952,219 59,038 893,181 - - - 5,026,260 311,628 4,714,632 - - - 5,978,479.00 5,607,813.00

West Virginia 7,075,970 438,710 6,637,260 - - - 31,041,632 1,924,581 29,117,051 - - - 38,117,602.00 35,754,311.00

Wyoming - - - 93,639,541.45 5,805,652 87,833,889.45 - - - - - - 93,639,541.45 87,833,889.45

Crow Tribe - - - 1,291,582.64 80,078 1,211,504.64 - - - - - - 1,291,582.64 1,211,504.64

Hopi Tribe - - - 627,422.43 38,900 588,522.43 - - - - - - 627,422.43 588,522.43

Navajo Nation - - - 3,003,443.90 186,214 2,817,229.90 - - - - - - 3,003,443.90 2,817,229.90

Nat'l Total $27,208,636 $1,686,935 $25,521,701 109,801,804.64 $6,807,712 $102,994,092.64 $155,140,159 $9,618,690 $145,521,469 $18,399,306 $1,140,757 $17,258,548 $310,549,905.64 $291,295,810.64

*All figures above rounded to the nearest dollar

Funding for Abandoned Mine Land (AML) grants come from coal receipts collected and deposited in the AML trust fund and also from general Treasury funds. These funds are distributed through a congressionally mandated formula under the Surface Mining Control and Reclamation Act of 

1977 (SMCRA). Reductions required under sequestration for fiscal year 2018 were calculated by the Office of Management and Budget in its Report to Congress on the Joint Committee Reductions for Fiscal Year 2018. The required reductions were effective on the date of the issuance of 

the Presidential sequestration order (pursuant to 2 USC 901a(6)(A)), which for fiscal year 2018 was May 23, 2017. Any new direct spending authorized by Congress after the President issues the sequestration order is not subject to sequestration for that fiscal year.