Use these links to rapidly review the documentTABLE OF CONTENTS



UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, DC 20549

---

FORM 10-Q

|(Mark One)                                                    |                                                                                         
|------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                                             | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|For The Quarterly Period Ended March 31, 2005                
|or                                                           
|o                                                             | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the Transition Period
from                             to

Commission File Number 000-50439

NitroMed, Inc.(Exact Name of Registrant as Specified in Its Charter)

|Delaware(State or Other Jurisdiction of
Incorporation or Organization)              |  | 22-3159793(I.R.S. Employer
Identification No.)
|----------------------------------------------------------------------------------- |  | ----------------------------------------------
|125 Spring Street, Lexington, Massachusetts(Address of Principal Executive Offices) |  | 02421(Zip Code)                               
|Registrant's telephone number, including area code:(781) 266-4000                  
|Former Name, Former Address and Formal Fiscal Year, if Changed Since Last Report   

Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange
Act). Yes o    No ý

---

As of May 3, 2005, the registrant had 30,273,562 shares of Common Stock, $0.01 par value per share, outstanding.



---



NITROMED, INC.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005

TABLE OF CONTENTS



|                              |         |                                                                                         |                                                                                       | Page Number
|----------------------------- | ------- | --------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------- | -----------
|PART I. FINANCIAL INFORMATION |         | 1                                                                                      
|                              | Item 1. |                                                                                         | Financial Statements                                                                  |            
|                              |         | Balance Sheets as of March 31, 2005 (unaudited) and
December 31, 2004                   |                                                                                       | 1          
|                              |         | Statements of Operations for the three months ended March 31, 2005 and 2004 (unaudited) |                                                                                       | 2          
|                              |         | Statements of Cash Flows for the three months ended March 31, 2005 and 2004 (unaudited) |                                                                                       | 3          
|                              |         | Notes To Unaudited Financial Statements                                                 |                                                                                       | 4          
|                              | Item 2. |                                                                                         | Management's Discussion and Analysis of Financial Condition and Results of Operations |            
|                              | Item 3. |                                                                                         | Quantitative and Qualitative Disclosures About Market Risk                            |            
|                              | Item 4. |                                                                                         | Controls and Procedures                                                               |            
|PART II. OTHER INFORMATION    |         | 34                                                                                     
|                              | Item 5. |                                                                                         | Other Information                                                                     |            
|                              | Item 6. |                                                                                         | Exhibits                                                                              |            
|SIGNATURES                    |         | 35                                                                                     
|EXHIBIT INDEX                 |         | 36                                                                                     

---





PART I. Financial Information

Item 1. Financial Statements

NITROMED, INC.

BALANCE SHEETS

(in thousands, except par value amounts)

|                                           |                                                                                                                                                                                                       | March 31,
2005 |         | December 31,
2004 |  
|------------------------------------------ | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------- | ------- | ----------------- | -
|
|Assets                                     |                                                                                                                                                                                                       |                |         |                   |  
|Current assets:                            |                                                                                                                                                                                                       |                |         |                   |  
|                                           | Cash and cash equivalents                                                                                                                                                                             |                | $       | 19,137            |  
|                                           | Marketable securities                                                                                                                                                                                 |                |         | 105,674           |  
|                                           | Inventories                                                                                                                                                                                           |                |         | 2,719             |  
|                                           | Prepaid expenses and other current assets                                                                                                                                                             |                |         | 3,962             |  
|                                           |                                                                                                                                                                                                       |                |         |                   |  
|Total current assets                       |                                                                                                                                                                                                       |                | 131,492 |                   |  
|Property and equipment, net                |                                                                                                                                                                                                       |                | 3,327   |                   |  
|Other assets                               |                                                                                                                                                                                                       |                | 815     |                   |  
|                                           |                                                                                                                                                                                                       |                |         |                   |  
|Total assets                               |                                                                                                                                                                                                       | $              | 135,634 |                   | $
|                                           |                                                                                                                                                                                                       |                |         |                   |  
|Liabilities and Stockholders' Equity       |                                                                                                                                                                                                       |                |         |                   |  
|Current liabilities:                       |                                                                                                                                                                                                       |                |         |                   |  
|                                           | Accounts payable                                                                                                                                                                                      |                | $       | 2,477             |  
|                                           | Accrued expenses                                                                                                                                                                                      |                |         | 14,498            |  
|                                           | Deferred revenue                                                                                                                                                                                      |                |         | 1,194             |  
|                                           |                                                                                                                                                                                                       |                |         |                   |  
|Total current liabilities                  |                                                                                                                                                                                                       |                | 18,169  |                   |  
|Stockholders' equity:                      |                                                                                                                                                                                                       |                |         |                   |  
|                                           | Preferred stock, $0.01 par value; 5,000 shares authorized; no shares issued or outstanding at March 31, 2005 and December 31, 2004                                                                    |                |         |                  |  
|                                           | Common stock, $.01 par value; 65,000 shares authorized at March 31, 2005 and December 31, 2004; 30,274 and 30,124 shares issued and outstanding at March 31, 2005 and December 31, 2004,
respectively |                |         | 303               |  
|                                           | Additional paid-in capital                                                                                                                                                                            |                |         | 275,575           |  
|                                           | Deferred stock compensation                                                                                                                                                                           |                |         | (1,872            | )
|                                           | Accumulated deficit                                                                                                                                                                                   |                |         | (156,208          | )
|                                           | Accumulated other comprehensive loss                                                                                                                                                                  |                |         | (333              | )
|                                           |                                                                                                                                                                                                       |                |         |                   |  
|Total stockholders' equity                 |                                                                                                                                                                                                       |                | 117,465 |                   |  
|                                           |                                                                                                                                                                                                       |                |         |                   |  
|Total liabilities and stockholders' equity |                                                                                                                                                                                                       | $              | 135,634 |                   | $
|                                           |                                                                                                                                                                                                       |                |         |                   |  

See
accompanying notes.

1

---





NITROMED, INC.

STATEMENTS OF OPERATIONS

(in thousands, except per share amounts) (unaudited)

|                                                                                                         |                                   | Three Months Ended
March 31, |        
|-------------------------------------------------------------------------------------------------------- | --------------------------------- | ---------------------------- | -------
|
|Revenues:                                                                                                |                                   |                              |        
|                                                                                                         | Research and development          |                              | $      
|Operating expenses:                                                                                      |                                   |                              |        
|                                                                                                         | Research and development          |                              |        
|                                                                                                         | Sales, general and administrative |                              |        
|                                                                                                         |                                   |                              |        
|Total operating expenses                                                                                 |                                   |                              | 20,759 
|                                                                                                         |                                   |                              |        
|Loss from operations                                                                                     |                                   |                              | (20,361
|Non-operating income:                                                                                    |                                   |                              |        
|                                                                                                         | Interest income                   |                              |        
|                                                                                                         |                                   |                              |        
|                                                                                                         |                                   |                              | 772    
|                                                                                                         |                                   |                              |        
|Net loss                                                                                                 |                                   | $                            | (19,589
|                                                                                                         |                                   |                              |        
|Basic and diluted net loss attributable to common stockholders per common share                          |                                   | $                            | (0.65  
|                                                                                                         |                                   |                              |        
|Shares used in computing basic and diluted net loss attributable to common stockholders per common share |                                   |                              | 30,234 
|                                                                                                         |                                   |                              |        

See
accompanying notes.

2

---





NITROMED, INC.

STATEMENTS OF CASH FLOWS

(in thousands) (unaudited)

|                                                                                          |                                              | Three Months Ended
March 31, |        
|----------------------------------------------------------------------------------------- | -------------------------------------------- | ---------------------------- | -------
|
|Operating activities                                                                      |                                              |                              |        
|Net loss                                                                                  |                                              | $                            | (19,589
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |                                              |                              |        
|                                                                                          | Depreciation and amortization                |                              |        
|                                                                                          | Stock compensation expense                   |                              |        
|                                                                                          | Changes in operating assets and liabilities: |                              |        
|                                                                                          | Inventories                                  |                              |        
|                                                                                          | Prepaid expenses and other current assets    |                              |        
|                                                                                          | Deferred revenue                             |                              |        
|                                                                                          | Accounts payable and accrued expenses        |                              |        
|                                                                                          |                                              |                              |        
|Net cash used in operating activities                                                     |                                              |                              | (17,233
|Investing activities                                                                      |                                              |                              |        
|Purchases of property and equipment                                                       |                                              |                              | (568   
|Purchases of marketable securities                                                        |                                              |                              | (45,965
|Sales of marketable securities                                                            |                                              |                              | 46,745 
|Other assets                                                                              |                                              |                              | (4     
|                                                                                          |                                              |                              |        
|Net cash provided by (used in) investing activities                                       |                                              |                              | 208    
|Financing activities                                                                      |                                              |                              |        
|Proceeds from stock plans                                                                 |                                              |                              | 280    
|Principal payments on notes payable                                                       |                                              |                              |       
|                                                                                          |                                              |                              |        
|Net cash provided by (used in) financing activities                                       |                                              |                              | 280    
|                                                                                          |                                              |                              |        
|Net decrease in cash and cash equivalents                                                 |                                              |                              | (16,745
|Cash and cash equivalents at beginning of period                                          |                                              |                              | 35,882 
|                                                                                          |                                              |                              |        
|Cash and cash equivalents at end of period                                                |                                              | $                            | 19,137 
|                                                                                          |                                              |                              |        

See
accompanying notes.

3

---



NITROMED, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

MARCH 31, 2005

(1)   Basis of Presentation

The accompanying unaudited financial statements of NitroMed, Inc. ("NitroMed" or the "Company") have been prepared in accordance with accounting principles
generally accepted in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for the fair presentation of the results for the interim periods have been included. The preparation of financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Interim results are not necessarily indicative of results to be expected for the
entire fiscal year ending December 31, 2005. These unaudited financial statements should be read in conjunction with the audited financial statements and related notes thereto included in the
Company's latest audited annual financial statements. Those audited financial statements are included in the Company's annual report on Form 10-K, which was filed with the
Securities and Exchange Commission ("SEC") on March 10, 2005.

(2)   Inventories

Inventories are stated at the lower of cost or market, with cost determined on a first-in, first-out basis. Inventories consisted of the
following:

March 31,(in thousands)2005

2004Raw materials

$
859

$
Finished goods


1,860


$
2,719

$



During
the three month period ending March 31, 2005, the Company purchased and capitalized inventories related to its product candidate for the treatment of heart failure in
African Americans, which is the subject of a new drug application resubmission filed by the Company with the U.S. Food and Drug Administration ("FDA") on February 13, 2005, and which the
Company is seeking to launch in 2005, assuming FDA approval.

(3)   Stock-Based Compensation

The Company has elected to account for its stock-based compensation plans under the intrinsic value method pursuant to Accounting Principles Board Opinion
No. 25,Accounting for Stock Issued to Employees, and related interpretations, rather than the alternative fair value accounting provided under
Statement of Financial Accounting Standards No. 123,Accounting for Stock-Based Compensation("SFAS 123"). In accordance with Emerging
Issues Task Force ("EITF") 96-18,Accounting for Equity Instruments that are Issued to Other than Employees for Acquiring, or in Connection with Selling, Goods or
Services, the Company records compensation expense equal to the fair value of the option granted to non-employees over the vesting period, which is generally the
period of service.

For
the years ended December 31, 2003 and December 31, 2002, the Company granted 431,250 and 241,000 options, respectively, to employees at exercise prices below the fair
value of the Company's

4

---



common
stock. The Company recorded deferred stock compensation related to these grants of $3,317,000 and $566,000 in 2003 and 2002, respectively. These amounts are being recognized ratably over the
vesting period of four years. Included in the results of operations for the three-month periods ended March 31, 2005 and March 31, 2004 is stock-based compensation expense of $223,000
and $229,000, respectively.

For
purposes of pro forma disclosures, the estimated fair value of the stock option is amortized over the stock option's vesting period. Had compensation expense for the Company's
stock-based compensation plans been determined based on the fair value at the grant dates for awards under those plans consistent with the method of SFAS 123, the Company's net loss and net
loss per share would have been as follows:

|                                                                                           |                    | Three Months Ended
March 31, |        
|------------------------------------------------------------------------------------------ | ------------------ | ---------------------------- | -------
|
|
|Net loss as reported                                                                       |                    | $                            | (19,589
|Add: Stock-based employee compensation expense included in reported net loss               |                    |                              | 19     
|Deduct: Stock-based employee compensation expense determined under fair value based method |                    |                              | (1,082 
|                                                                                           |                    |                              |        
|                                                                                           | Pro forma net loss |                              | $      
|                                                                                           |                    |                              |        
|Basic and diluted net loss per share                                                       |                    |                              |        
|                                                                                           | As reported        |                              | $      
|                                                                                           |                    |                              |        
|                                                                                           | Pro forma          |                              | $      
|                                                                                           |                    |                              |        

(4)   Comprehensive Income (Loss)

Components of comprehensive income (loss) include net income (loss) and certain transactions that have generally been reported in the statement of stockholders'
equity. Comprehensive loss for the three months ended March 31, 2005 and March 31, 2004 was $19,620,000 and $4,540,000, respectively.

(5)   Net Loss Per Share

Basic net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of shares of common stock outstanding
during the period. Diluted net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of shares of common stock and the dilutive potential
common stock equivalents then outstanding. Potential common stock equivalents consist of stock options and warrants. Since the Company has a net loss for all periods presented, the effect of all
potentially dilutive securities is antidilutive. Accordingly, basic and diluted net loss per share is the same.

5

---



The
following table sets forth the computation of basic and diluted net loss per share for the respective periods.

|                                                                  |  | Three Months Ended
March 31, |        
|----------------------------------------------------------------- |  | ---------------------------- | -------
|
|
|Basic and Diluted:                                                |  |                              |        
|Net loss                                                          |  | $                            | (19,589
|                                                                  |  |                              |        
|Weighted average common shares used to compute net loss per share |  |                              | 30,234 
|                                                                  |  |                              |        
|Basic and diluted net loss per share                              |  | $                            | (0.65  
|                                                                  |  |                              |        

Options
to purchase 3,156,449 and 2,960,584 shares for the three months ended March 31, 2005, and March 31, 2004, respectively, and warrants to purchase 13,861, and 275,096
shares of common stock for the three months ended March 31, 2005 and March 31, 2004, respectively, have been excluded from the computation of net loss per share as their effects would
have been antidilutive.

(6)   Commitments and Contingencies

In connection with seeking to obtain approval of BiDil from the FDA, the Company contracted with a consulting firm for services related to the regulatory approval
process for BiDil. The agreement provides for payment of legal consulting fees if and when the Company receives written FDA approval of BiDil. In addition, the agreement requires the Company to pay
royalties to such consulting firm on sales of the BiDil product, if any. The royalty term ends six months after the date of market introduction of an FDA approved generic version of the BiDil product.
During the year ended December 31, 2004, the Company recorded charges of approximately $1.9 million pertaining to fees, not including royalties, and expenses related to this agreement.
For the three months ended March 31, 2005 and March 31, 2004, the Company recorded $266,000 and $0, respectively, pertaining to fees and expenses related to this agreement. The Company
has estimated that approximately $2.5 million in fees will be paid out under this agreement in the event that it obtains FDA approval of BiDil.

An
academic institution has asserted that patents and patent applications which relate to the nitric oxide stent program may require a license from such institution. It is the opinion of
the Company's management and legal counsel that the disputed intellectual property has been validly licensed to, or is validly owned by, the Company. Accordingly, the accompanying financial statements
do not include any provision related to this claim.

On
July 20, 2004, the Market Regulation Department of the National Association of Securities Dealers, Inc. ("NASD") advised the Company that it initiated a review of
trading activity in the Company's common stock surrounding the Company's July 19, 2004 announcement that it had halted its phase III clinical trial of BiDil due to the significant survival
benefit seen with BiDil. The NASD is reviewing, among other things, information on relationships between the Company's officers, directors and service providers and individuals and institutions who
may have traded in the Company's common stock prior to the July 19, 2004 announcement. The Company has cooperated with this review and has identified certain persons on the list provided to the
Company by the NASD as having a relationship with the Company's chief executive officer and others at the Company. The Company has established a special committee of its board of directors to oversee
the Company's response to this review. The Company is presently unable to predict the outcome of this matter or the timing of its resolution.

6

---



On
October 3, 2004, the Company entered into an agreement with Publicis Selling Solutions, Inc., or Publicis, a contract sales organization, pursuant to which, on the
Company's behalf, Publicis has employed and is training a specialty sales force of approximately 195 sales representatives to sell BiDil after FDA approval to the Company's target prescriber markets.
The agreement is for a term of 24 months, with the Company having the option to continue the agreement beyond this term. Estimated year one costs are $31,592,000, excluding one-time
start-up costs of $2,879,000, and year two costs are projected at $33,129,000. The Company has the right to terminate this agreement upon 90 days written notice to Publicis. If the
Company terminates this agreement during months one through twelve of the term of the agreement, the Company is required to pay a termination fee in the amount of $1.0 million. If the Company
terminates this agreement during months thirteen through eighteen, the termination fee will be $750,000. If the Company terminates the agreement after month eighteen, no termination fee will be
assessed. For the three months ended March 31, 2005, $6.1 million has been paid and $5.4 million has been expensed related to this agreement.

On
February 16, 2005, the Company engaged Schwarz Pharma Manufacturing, Inc., or Schwarz Pharma, under a five-year exclusive manufacturing and supply agreement
solely for the three times daily immediate release dosage formulation of the Company's BiDil product candidate. Under the supply agreement, the Company has the right to engage a backup manufacturer.
In connection with this supply agreement, the Company placed a binding purchase order in the amount of $1,839,000 for production of BiDil finished goods during the second quarter of 2005. The Company
orders bulk materials from the same suppliers that were used for the clinical trial batches of BiDil: hydralazine from Flavine, the U.S. representative of Sumitomo, and isosorbide dinitrate from
EMS-Dottikon, and has them delivered directly to Schwarz Pharma for manufacturing. In connection with the Company's procurement of hydralazine from Flavine, the Company placed an
irrevocable purchase order for $3,150,000 in November 2004, $787,500 of which was paid prior to
December 31, 2004 and $616,000 of which was paid during the first quarter of 2005. The remaining $1,746,500 is due upon the receipt of the final shipment of hydralazine under this purchase
order.

(7)   New Accounting Pronouncements

On December 16, 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 123 (revised 2004)
("SFAS 123R"),Share-Based Payment, which is a revision of SFAS No. 123,Accounting for Stock-Based
Compensation. SFAS 123R supersedes Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to
Employees("APB 25"), and amends SFAS No. 95,Statement of Cash Flows. Generally, the approach in SFAS 123R is
similar to the approach described in SFAS 123, detailed below. However, SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be
recognized in the income statement based on their fair values at the date of grant. Pro forma disclosure is no longer an alternative. In April 2005, the SEC delayed the effective date for
adoption to no later than the beginning of the first fiscal year beginning after December 15, 2005. Early adoption will be permitted in periods in which financial statements have not yet been
issued. The Company expects to adopt SFAS 123R on January 1, 2006, the commencement of its first quarter of fiscal 2006.

SFAS 123R
permits public companies to adopt its requirements using one of two methods. A "modified prospective" is a method in which compensation cost is recognized beginning with
the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS 123
for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date. A "modified

7

---



retrospective"
is a method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under
SFAS 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption. The Company has yet to determine which
method to use in adopting SFAS 123R.

As
permitted by SFAS 123, the Company currently accounts for share-based payments to employees using APB 25's intrinsic value method and, as such, generally recognizes no
compensation cost for employee stock options. Accordingly, the adoption of FAS 123R's fair value method may have a significant impact on the Company's result of operations, although it will
have no impact on the Company's overall financial position. The impact of adoption of FAS 123R cannot be predicted at this time because it will depend on levels of share-based payments granted
in the future. However, had the Company adopted FAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of
pro forma net loss and net loss per share in Note 2 to these financial statements. The Company is currently evaluating the impact of the adoption of FAS 123R on its financial position
and results of operations, including the valuation methods and support for the assumptions that underlie the valuation of the awards.

8

---





Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are an emerging pharmaceutical company that discovers, develops and seeks to commercialize proprietary pharmaceuticals. We have devoted substantially all of
our efforts towards the research and development of our product candidates. Since our inception, we have had no revenue from product sales and have funded our operations through the sale of equity
securities, debt financings, license fees, research and development funding and milestone payments from our collaborative partners. We have never been profitable and have incurred an accumulated
deficit of $156.2 million as of March 31, 2005.

Research,
development and commercialization expenses relating to our product candidates and to enhancing our core technologies will continue to increase in the near term and may vary
significantly from our current estimates. In particular, we expect to incur increased costs during the second quarter of 2005 as we seek regulatory approval for BiDil, our lead product in development
for the treatment of African Americans diagnosed with heart failure. BiDil is an orally administered nitric oxide-enhancing product candidate, which combines isosorbide dinitrate and hydralazine. We
concluded in mid-2004 a phase III clinical trial of BiDil which was designed to evaluate the efficacy of BiDil, when taken daily in addition to current heart failure therapies. The trial
demonstrated that African American patients with heart failure experienced a 43% decrease in the relative risk of mortality after taking BiDil in addition to standard heart failure therapies, as
compared to patients in a placebo group who received only standard heart failure therapies. In July 2004, following the recommendation of the independent Data and Safety Monitoring Board and
the clinical trial's steering committee, we halted this clinical trial because of the significant survival benefit seen in the preliminary trial results for patients taking the drug. On
December 23, 2004, we resubmitted a new drug application for BiDil to the Food and Drug Administration ("FDA"). On February 3, 2005, the FDA accepted our new drug application
resubmission as a complete class 2 resubmission, which means that under the Prescription Drug User Fee Act, FDA review of our resubmission is expected to be completed within six months of the
date the resubmission was received, or June 23, 2005.

Sales,
general and administrative costs will increase significantly as we prepare for the potential commercialization of BiDil in 2005. As a result of our decision to halt the BiDil
trial and resubmit a
new drug application to the FDA earlier than initially planned, we expect to incur increased operating expenses relating to the development of our sales and marketing capabilities,
pre-launch related expenses and manufacturing costs in connection with the procurement of commercial supplies of BiDil. In addition, we currently estimate that our existing cash and
marketable securities will be sufficient to support our operating plan, including increased operating expenses in preparation for the potential launch of BiDil, for at least the next fifteen months.

We
will need to generate significant revenues to achieve profitability. At the present time we are unable to estimate the level of revenues, if any, that we will realize from the
commercialization of our product candidates, including BiDil. We are therefore unable to estimate when we will achieve profitability, if at all.

On
July 20, 2004, the Market Regulation Department of the National Association of Securities Dealers, Inc., or NASD, advised us that it initiated a review of trading
activity in our common stock surrounding our July 19, 2004 announcement that we had halted our phase III clinical trial of BiDil due to the significant survival benefit seen with BiDil. The
NASD is reviewing, among other things, information on relationships between our officers, directors and service providers and individuals and institutions who may have traded in our common stock prior
to the July 19, 2004 announcement. We have cooperated with this review and have identified certain persons on the list provided to us by the NASD as having a relationship with our chief
executive officer and others at NitroMed. We have established a special committee of our board of directors to oversee our response to this review.

9

---



Financial Operations Overview

Revenue.We have not generated any revenue from product sales since our inception and do not expect to generate any revenue from the sale
of products until later in 2005, if ever. All of our revenue to date has been derived from license fees, research and development payments and milestone payments that we have received from our
corporate collaborators. In future years, we will seek to generate revenue from a combination of product sales, up-front fees and milestone payments in connection with collaborative or
strategic relationships, as well as royalties resulting from the license of our intellectual property. We expect that any revenue we generate will fluctuate from quarter to quarter as a result of the
timing and amount of research and development, milestone and other payments received under our collaborative or strategic relationships and related continuing obligations, as well as the timing and
amount of payments we receive upon the sale of our products, to the extent any are successfully commercialized.

Research and Development.Research and development expense consists of expenses incurred in identifying, developing and testing product
candidates. These expenses consist primarily of salaries and related expenses for personnel, fees paid to professional service providers for independent monitoring and analysis of our clinical trials,
costs of contract research and manufacturing, and costs of facilities.

The
following summarizes our primary research and development programs. We have not provided program costs since inception because prior to 2000 we did not track and accumulate cost
information by research program.



10

---





Sales, General and Administrative.Sales, general and administrative expense consists primarily of salaries and other related costs for
personnel in sales and marketing, executive, finance, investor relations, accounting, business development, and human resource functions. Other costs include facility costs not otherwise included in
research and development expense; costs for public relations, advertising and promotion services; professional fees for legal and accounting services; and costs related to our third party contract
sales agreement with Publicis.

We
have incurred, and will continue to incur, increased sales, general and administrative expense for investor relations and other activities associated with operating as a public
company. These increases will include the hiring of additional personnel. We expect to continue to incur increased internal and external business development costs to support our various product
development efforts, which can vary from period to period. During the remainder of 2005, we also anticipate incurring

11

---



significant
increased expenses in connection with the potential commercial introduction of BiDil, subject to FDA approval.

Non-Operating Income.Interest income includes interest earned on our cash, cash equivalents and marketable securities.

Boston Scientific Collaboration.In November 2001, we entered into a development and license agreement with Boston Scientific to
develop cardiovascular stents coated with nitric oxide-releasing compounds. We granted Boston Scientific an exclusive worldwide license to develop and commercialize products for restenosis
incorporating two nitric oxide-releasing compounds. In consideration of this license, Boston Scientific made an upfront non-refundable license payment of $1.5 million, which is
being recognized over the estimated time period of our contractual obligation to provide research and development services. In the event that specified research, development and commercialization
milestones are achieved, Boston Scientific is obligated to make milestone payments to us. Boston Scientific is also obligated to pay royalties to us on the sale of any products resulting from the
collaboration. In December 2003, we agreed to extend the research and development collaboration through December 2005, and we received an additional $3.0 million, which is being
recognized ratably over the research and development collaboration term. Boston Scientific made a $3.5 million equity investment in our stock in 2001 and made an additional $500,000 equity
investment in our stock in August 2003.

Merck Collaboration.In December 2002, we entered into an exclusive, worldwide research, collaboration and licensing agreement that
granted Merck marketing and sales rights for nitric oxide-enhancing
COX-2 inhibitors. The research portion of the agreement was for three years. In 2003, we received an upfront non-refundable license payment of $10.0 million and two
payments, each of $5.0 million, for achieving the first two milestones. The license fee revenue and the revenue from the first $5.0 million milestone payment were being recognized over
the contractual term of the research and development program, which was to end on December 31, 2005. The revenue from the second $5.0 million payment was recognized in the fourth quarter
of 2003, the period in which Merck achieved the milestone. On September 30, 2004, Merck halted the phase II trial of our lead candidate in nitric oxide-enhancing COX-2 inhibitors.
This lead nitric oxide candidate is composed of a derivative of rofecoxib. Rofecoxib is the active ingredient in Vioxx, a COX-2 inhibitor which Merck voluntarily withdrew from worldwide
markets on September 30, 2004. In November 2004, we agreed with Merck to terminate the collaboration agreement. Merck paid us a lump sum of $1.8 million, representing the full
amount of the research funding owed to us for 2005, however, we will not receive any commercialization milestones or royalty payments from Merck. As a result of the termination of this agreement, we
accelerated the recognition of deferred license revenue of $5.3 million in the fourth quarter of 2004, and we recognized the lump sum payment of $1.8 million as revenue in the fourth
quarter of 2004. No research and development fees were recognized as revenue during the three months ended March 31, 2005. During the three months ended March 31, 2004, we received and
recognized as revenue $600,000 in research and development fees from Merck.

Results of Operations

Three Months Ended March 31, 2005 and 2004

Revenue.Total revenue for the three months ended March 31, 2005 was $0.4 million compared to
$2.3 million for the three months ended March 31, 2004. The $1.9 million, or 83% decrease in revenue in the 2005 period is attributable to revenue associated with the termination
of the Merck agreement in November 2004.

Research and Development.Research and development expense for the three months ended March 31, 2005 was
$7.7 million compared to $5.6 million for the three months ended March 31, 2004.

12

---



The
$2.1 million, or 37% increase in research and development expenses was primarily due to increased medical support costs associated with obtaining regulatory approval of BiDil, offset
partially by decreases in clinical trial expense as a result of the early termination of the African American Heart Failure Trial. The following table summarizes the primary components of our research
and development expense for our principal research and development programs for the three month periods ended March 31, 2005 and 2004.

|                                                |  | Three Months Ended
March 31,
|----------------------------------------------- |  | ----------------------------
|
|
|Research and Development Program                |  |                             
|BiDil                                           |  | $                           
|Nitric oxide-enhancing cardiovascular compounds |  |                             
|Nitric oxide stents                             |  |                             
|Nitric oxide-enhancing COX-2 inhibitors         |  |                             
|Other discovery research                        |  |                             
|                                                |  |                             
|Total research and development expense          |  | $                           
|                                                |  |                             

Sales, General and Administrative.Sales, general and administrative expense for the three months ended March 31, 2005
was $13.1 million compared to $1.5 million for the three months ended March 31, 2004. The $11.6 million, or 773% increase in sales, general and administrative expenses was
primarily due to $10.3 million for the preparation for the potential launch of BiDil, including costs related to the hiring of contract sales personnel; hiring of sales and marketing management
personnel; public relations services; and advertising and promotion services. We also incurred higher sales, general and administrative expense in the three months ended March 31, 2005 due to
increased costs of $557,000 associated with professional fees in preparation of the possible launch of BiDil; $321,000 in increased infrastructure costs due to the occupation of a new facility;
$167,000 related to increased management and administrative personnel costs; and $119,000 in increased insurance costs associated with operating as a public company.

Non-Operating Income.Non-operating income for the three months ended March 31, 2005 was
$772,000 compared to $277,000 for the three months ended March 31, 2004. The $495,000, or 179% increase was due to higher fund balances available for investment as a result of the closing of
our follow-on offering of common stock in December 2004.

Liquidity and Capital Resources

We have financed our operations since inception through the sale of equity, debt and payments from collaborative partners for licenses, research and development
and achievement of milestones. As of March 31, 2005, we have received net proceeds of $242.3 million from the issuance of equity securities, primarily as the result of the sale of
$99.1 million of our redeemable convertible preferred stock; net proceeds of $60.1 million from our initial public offering in November 2003; and net proceeds of
$81.8 million from our follow-on public offering in December 2004. At March 31, 2005, we had $124.8 million in cash, cash equivalents and marketable securities.

During
the three months ended March 31, 2005, operating activities used cash of $17.2 million, driven by a net loss of $19.6 million, an increase in inventory of
$2.7 million, an increase in prepaid expenses and other current assets of $746,000, and a decrease in deferred revenue of $398,000, offset by an increase in accounts payable and accrued
expenses of $6.2 million.

During
the three months ended March 31, 2005, investing activities provided cash of $208,000 due to net sales of marketable securities of $780,000, offset by purchases of computer
and lab equipment of

13

---



$568,000
due to an increase in personnel. We expect to invest approximately $2.0 to $2.5 million in capital expenditures for 2005, principally related to the purchase of laboratory equipment
and computer equipment to support headcount growth.

During
the three months ended March 31, 2005, financing activities provided cash of $280,000 due to proceeds from stock plans.



The following table summarizes our contractual obligations at March 31, 2005 and the effects such obligations are expected to have on our liquidity and
cash flows in future periods.

|                                   |  | Payments due by period
|---------------------------------- |  | ----------------------
|
|Operating lease obligation         |  | $                     
|Purchase obligations (1)           |  |                       
|                                   |  |                       
|Total contractual cash obligations |  | $                     
|                                   |  |                       

---

We
believe that our existing cash, cash equivalents and marketable securities will be sufficient to fund our planned operations, including increases in spending for our BiDil clinical
program, for at least fifteen months from the date of this report. However, we may require significant additional funds earlier than we currently expect to obtain regulatory approvals necessary to
launch BiDil, and to develop our other product candidates.

We
may seek additional funding through collaborative arrangements and public or private financings. Additional funding may not be available to us on acceptable terms or at all. In
addition, the terms of any financing may adversely affect the holdings or the rights of our stockholders. For example, if we raise additional funds by issuing equity securities, further dilution to
our existing stockholders may result. If we are unable to obtain funding on a timely basis, we may be required to significantly curtail one or more of our research or development programs. We also
could be required to seek funds through arrangements with collaborators or others that may require us to relinquish rights to some of our technologies, product candidates, or products which we would
otherwise pursue on our own.

Even
if we are able to raise additional funds in a timely manner, our future capital requirements may vary from what we expect and will depend on many factors, including the following:



14

---





Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets
and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an
on-going basis, we evaluate our estimates and judgments, including those related to revenue, inventories, accrued expenses and the factors used to determine the fair value assigned to our
stock options. We base our estimates on historical experience, known trends and events and various other factors that are believed to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different
assumptions or conditions.

We
believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our financial statements.

Revenue.We record revenue on an accrual basis as it is earned and when amounts are considered collectible. Revenues received in advance
of performance obligations or in cases where we have a continuing obligation to perform services, are deferred and recognized over the contractual or estimated performance period. Revenues from
milestone payments that represent the culmination of a separate earnings process are recorded when the milestone is achieved. Contract revenues are recorded as the services are performed. When we are
required to defer revenue, the period over which such revenue should be recognized is subject to estimates by management and may change over the course of the collaborative agreement.

Inventories.We review our estimates of the net realizable value of our inventories at each reporting period. Our estimate of the net
realizable value of our inventories is subject to judgment and estimation. The actual net realizable value of our inventories could vary significantly from our estimates and could have a material
effect on our financial condition and results of operations in any reporting period. During the three-month period ending March 31, 2005 we purchased and capitalized inventories of
$2.7 million in advance of FDA approval of our BiDil application. This amount will only be realizable if BiDil receives FDA approval and the inventory is sold. If we fail to achieve FDA
approval of the current manufactured formulation of BiDil, or if regulatory approval is delayed or not obtained, our inventories could be materially impaired, and their value diminished and we could
forfeit significant expenditures incurred in advance. We review our inventories for excess levels and fully reserve for amounts considered in excess of projected requirements.

Accrued Expenses.As part of the process of preparing financial statements, we are required to estimate accrued expenses. This process
involves identifying services which have been performed on our

15

---



behalf,
and estimating the level of service performed and the associated cost incurred for such service as of each balance sheet date in our financial statements. Examples of estimated expenses for
which we accrue include contract service fees such as amounts paid to our third party contract sales organization, Publicis, clinical monitors, data management organizations and investigators in
conjunction with clinical trials, fees paid to contract manufacturers in conjunction with the production of clinical materials, marketing service fees and professional service fees, such as lawyers
and accountants. In connection with such service fees, our estimates are most affected by our understanding of the status and timing of services provided relative to the actual levels of services
incurred by such service providers. The majority of our service providers invoice us monthly in arrears for services performed. In the event that we do not identify certain costs which have begun to
be incurred, or we over or under estimate the level of services performed or the costs of such services, our reported expenses for such period would be too low or too high. The date on which certain
services commence, the level of services performed on or before a given date and the cost of such services are often determined based on subjective judgments. We make these judgments based upon the
facts and circumstances known to us in accordance with generally accepted accounting principles.

Stock-Based Compensation.We have elected to follow Accounting Principles Board, or APB, Opinion No. 25, "Accounting for Stock
Issued to Employees," or APB 25, and related interpretations, in accounting for our stock-based compensation plans, rather than the alternative fair value method provided for under Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation," or SFAS 123. In 2003 and 2002, certain grants of stock options were made at exercise prices less than
the fair value of our common stock and, as a result, we recorded deferred stock compensation expense. In the notes to our financial statements, we provide pro forma disclosures in accordance with
SFAS 123. We account for transactions in which services are received from non-employees in exchange for equity instruments based on the fair value of such services received or of
the equity instruments issued, whichever is more reliably measured, in accordance with SFAS 123 and the Emerging Issues Task Force, or EITF, Issue 96-18, "Accounting for Equity
Instruments that Are Issued to Other than Employees for Acquiring, or in Conjunction with Selling, Goods or Services," or EITF 96-18.

Accounting
for equity instruments granted or sold by us under APB 25, SFAS 123 and EITF 96-18 requires fair value estimates of the equity instrument granted or sold.
If our estimates of the fair value of these equity instruments are too high or too low, our expenses may be over or under stated. For equity instruments granted or sold in exchange for the receipt of
goods or services, we estimate the fair value of the equity instruments based upon consideration of factors which we deem to be relevant at that time. Because shares of our common stock were not
publicly traded prior to the commencement of our public offering on November 5, 2003, market factors historically considered in valuing stock and stock option grants include comparative values
of public companies discounted for the risk and limited liquidity provided for in the shares we are issuing, pricing of private sales of our redeemable convertible preferred stock, prior valuations of
stock grants and the effect of events that have occurred between the time of such grants, economic trends, and the comparative rights and preferences of the security being granted compared to the
rights and preferences of our other outstanding equity.

Prior
to our initial public offering, the fair value of our common stock was determined by our board of directors contemporaneously with the grant. In the absence of a public trading
market for our common stock, our board of directors considered numerous objective and subjective factors in determining the fair value of our common stock. At the time of option grants and other stock
issuances, our board of directors considered the liquidation preferences, dividend rights, voting control and anti-dilution protection attributable to our then-outstanding
redeemable convertible preferred stock, the status of private and public financial markets, valuations of comparable private and public companies, the likelihood of achieving a liquidity event such as
an initial public offering, our existing financial resources, our anticipated continuing operating losses and increased spending levels required

16

---



to
complete our clinical trials, dilution to common stockholders from anticipated future financings and a general assessment of future business risks.

Inflation

We believe the effects of inflation generally do not have a material adverse impact on our operations or financial condition.

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet arrangements.

Recently Issued Accounting Pronouncement

On December 16, 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards, or SFAS, No. 123 (revised 2004),
referred to as SFAS 123R,Share-Based Payment, which is a revision of SFAS No. 123,Accounting for Stock-Based
Compensation. SFAS 123R supersedes Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to Employees, or APB
25,and amends SFAS No. 95,Statement of Cash Flows. Generally, the approach in SFAS 123R is similar to the
approach described in SFAS 123, detailed below. However, SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the
income statement based on their fair values at the date of grant. Pro forma disclosure is no longer an alternative. In
April 2005, the SEC delayed the effective date for adoption to no later than the beginning of the first fiscal year beginning after December 15, 2005. Early adoption will be permitted in
periods in which financial statements have not yet been issued. We expect to adopt SFAS 123R on January 1, 2006, the commencement of our first quarter of fiscal 2006.

SFAS 123R
permits public companies to adopt its requirements using one of two methods. A "modified prospective" is a method in which compensation cost is recognized beginning with
the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS 123
for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date. A "modified retrospective" is a method which includes the requirements
of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under SFAS 123 for purposes of pro forma disclosures either
(a) all prior periods presented or (b) prior interim periods of the year of adoption. We have yet to determine which method to use in adopting SFAS 123R.

As
permitted by SFAS 123, we currently account for share-based payments to employees using APB 25's intrinsic value method and, as such, generally recognizes no compensation cost
for employee stock options. Accordingly, the adoption of SFAS 123R's fair value method may have a significant impact on our result of operations, although it will have no impact on our overall
financial position. The impact of adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had we adopted
SFAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of pro forma net loss and net loss per share in
Note 2 to our financial statements. We are currently evaluating the impact of the adoption of SFAS 123R on our financial position and results of operations, including the valuation
methods and support for the assumptions that underlie the valuation of the awards.

17

---



Forward-Looking Statements

This quarterly report on Form 10-Q includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act
of 1934, as amended, which we refer to as the Exchange Act. For this purpose, any statements contained herein regarding our strategy, future operations, financial position, future revenues, projected
costs, prospects, plans and objectives of management, other than statements of historical facts, are forward-looking statements. The words "anticipates," "believes," "estimates," "expects," "intends,"
"may," "plans," "projects," "will," "would" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We
cannot guarantee that we actually will achieve the plans, intentions or expectations disclosed in our forward-looking statements. There are a number of important factors that could cause actual
results or events to differ materially from those disclosed in the forward-looking statements we make. These important factors include our "critical accounting estimates" and the risk factors set
forth below under the caption "Factors That May Affect Future Results." Although we may elect to update forward-looking statements in the future, we specifically disclaim any obligation to do so, even
if our estimates change, and readers should not rely on those forward-looking statements as representing our views as of any date subsequent to the date of this quarterly report.

Factors That May Affect Future Results

Risks Relating to our Business

Because we have a history of losses and our future profitability is uncertain, our common stock is a highly speculative investment.

We have experienced significant operating losses since our inception in 1992. For the three months ended March 31, 2005, we had a net loss of
$19.6 million. As of March 31, 2005, we had an accumulated deficit of approximately $156.2 million. We expect that we will continue to incur substantial losses and that our
cumulative losses will increase as our research, development and commercialization efforts expand. We expect that the losses that we incur will fluctuate from quarter to quarter and that these
fluctuations may be substantial. To date, we have not recorded any revenue from the sale of products, and we will not be able to do so unless and until one of our product candidates completes clinical
trials and receives regulatory approval. BiDil is our only product candidate that has advanced into late-stage clinical trials, and we do not anticipate receiving revenues from BiDil until
later in 2005, if ever. All of our other product candidates are in research or pre-clinical development, will require significant additional testing prior to submission of any regulatory
applications and, as such, are not expected to be commercially available for many years, if at all.

A
large portion of our expenses is fixed, including expenses related to facilities, equipment and personnel. In addition, we expect to spend significant amounts to fund research,
development and commercialization of our product candidates and to enhance our core technologies. As a result, we expect that our operating expenses will continue to increase significantly in the near
term and, consequently, we will need to generate significant revenue to achieve profitability. At the present time we are unable to estimate the level of revenues, if any, that we will realize from
the commercialization of our product candidates, including BiDil. We are therefore unable to estimate when we will achieve profitability, if at all. Even if we do achieve profitability, we may not be
able to sustain or increase profitability on a quarterly or annual basis. Our failure to become and remain profitable could depress the market price of our common stock and could impair our ability to
raise capital, expand our business, diversify our product offerings or continue our operations.

18

---



We are heavily dependent on obtaining regulatory approval for and successfully commercializing BiDil, our most advanced drug candidate.

Our financial, operational and management resources are primarily dedicated to our most advanced drug candidate, BiDil, which has not been approved by the FDA. In
July 2004, we halted our phase III clinical trial of BiDil on the recommendation of the independent Data and Safety Monitoring Board and the trial's steering committee due to a significant
survival benefit seen in African American patients taking the drug. The FDA accepted our new drug application resubmission in early February 2005 as a complete class 2 resubmission.
Under the Prescription Drug User Fee Act, FDA review of our class 2 resubmission is expected to be completed by June 23, 2005. We will need to receive FDA approval of our resubmitted NDA
before we can market and sell BiDil in the United States. We
cannot predict whether or when we may receive FDA approval of BiDil. Even if we obtain FDA approval, we may not be able to launch BiDil prior to the end of 2005, if at all.

Our
BiDil clinical trial was performed exclusively on subjects who are self-identified as African American. To our knowledge, the FDA has never approved a drug product for
use in a particular ethnic population. The FDA's receptiveness to drugs that are approved and marketed on the basis of different ethnicity-based therapeutic outcomes is untested and may be adversely
affected by contrary scientific or public health evidence or political or legal factors. For example, scientific evidence could emerge that suggests that there is no physiological basis to support
pharmaceutical development of drugs based upon ethnicity. Moreover, others may express the view that ethnicity is only a sociological concept and, accordingly, there is not a valid basis for the
commercialization of medicines based on ethnicity. These factors or others may significantly delay FDA approval of our BiDil application beyond the time normally required for the FDA to act and could
prevent us from obtaining FDA approval of BiDil.

If
we fail to achieve regulatory approval or market acceptance of BiDil, our near-term ability to generate product revenue, our reputation and our ability to raise additional
capital will be materially impaired, and the value of an investment in our stock will decline.

If we do not receive FDA approval of BiDil, or if such approval is materially delayed, the value of significant inventory we have purchased during the
pre-launch period may be materially adversely affected.

We are currently purchasing raw materials, and commercial quantities of BiDil finished product in preparation for the potential launch of BiDil, subject to FDA
approval. If we fail to achieve FDA approval of the current manufactured formulation of BiDil, or if regulatory approval is delayed, our inventories could be materially impaired, and their value
diminished and we could forfeit significant expenditures incurred in advance. Moreover, even if BiDil is approved by the FDA our business and operating results could be materially and adversely
affected as a result of inaccurate forecasting of inventory levels because our current forecasting is based upon our estimate of expected customer orders subsequent to FDA approval, rather than actual
customer orders.

We will require substantial additional funds and, if additional capital is not available, we may need to limit, scale back or cease our operations.

We have used and will continue to require substantial funds to conduct research and development, including pre-clinical testing and clinical trials of
our product candidates, and to market and manufacture any products that are approved for commercial sale. For example, we estimate that we will incur significant expenses during 2005 as we develop
sales and marketing capabilities and prepare for the anticipated 2005 launch of BiDil, subject to FDA approval. Moreover, we may incur significant additional expenditures to conduct
pre-clinical testing of our early-stage development programs. Because the successful development of these programs is uncertain, we are unable to estimate the actual funds we will require
to complete research and development of our product candidates and

19

---



commercialization
of our products. We believe that our existing cash and marketable securities will be sufficient to support our current operating plan for at least the next fifteen months.

However,
our future capital requirements, and the period in which we expect our current cash to support our operations, may vary from what we expect due to a number of factors, including
the following:



We
may be required to seek additional funding in the future and may do so through collaborative arrangements and public or private financings. Additional financing may not be available
to us on acceptable terms, or at all. In addition, the terms of the financing may adversely affect the holdings or the rights of our stockholders. For example, if we raise additional funds by issuing
equity securities, further dilution to our then-existing stockholders will result. If we are unable to obtain funding on a timely basis, we may be required to significantly curtail one or
more of our research or development programs. We also could be required to seek funds through arrangements with collaborators or others that may require us to relinquish rights to some of our
technologies, product candidates or products which we would otherwise pursue on our own.

If we do not successfully market and sell BiDil or our other product candidates, either directly or through third parties, our future revenue will be
limited.

We currently have limited sales, marketing and distribution experience. If BiDil is approved, we intend to launch and market BiDil in North America ourselves,
using a contract sales force, and, in the future, we may also seek to market other products ourselves which are not already subject to marketing agreements where we believe the target physician market
can be effectively reached by the sales force we intend to establish directly or by contract. In order to develop or contract for sales and marketing capabilities, we will have to invest significant
amounts of money and management resources. Because we minimized these expenditures prior to obtaining the results of our BiDil clinical trial, we may have insufficient time to build our sales and
marketing capabilities in advance of BiDil's potential launch.
Moreover, if the approval of BiDil is delayed substantially, or BiDil is not approved, we will have incurred significant unrecoverable expenses.

For
BiDil and any other product candidates for which we decide to perform the sales, marketing and distribution functions ourselves or through a third party, we could face a number of
additional risks, including:



20

---





For
potential future products with larger target physician markets, we plan to rely significantly on sales, marketing and distribution arrangements with third parties. For example, we
plan to rely on our existing collaboration for the commercialization of stents coated with nitric oxide-releasing compounds if development is successful and such products are approved by the FDA. We
may have to enter into additional marketing arrangements in the future. We may not be able to successfully enter into sales, marketing and/or distribution agreements with any other third parties in
the future, on terms which are favorable to us, if at all. In addition, we may have limited or no control over the sales, marketing and distribution activities of these third parties. Our future
revenues for any products for which we rely on third-party sales, marketing and distribution support will depend heavily on the success of the efforts of these third parties.

If our third-party contract sales organization does not devote sufficient resources to our BiDil project, our ability to achieve near-term
revenue could be harmed.

We have entered into an agreement with Publicis, a contract sales organization, pursuant to which, on our behalf, Publicis has employed and is training a
specialty sales force of approximately 195 sales representatives to sell BiDil, subject to FDA approval, to our target prescriber markets. Under separate agreements, Publicis has agreed to recruit,
hire and train eight account executives who will assist us in gaining formulary access for BiDil, if approved, and have hired ten medical science liaisons to report into our Clinical/Regulatory group.
If BiDil is approved, our near-term revenue for BiDil, if any, will depend heavily upon the success and efforts of Publicis. If Publicis does not devote the resources, time and training
required to establish an effective and qualified sales force, our ability to achieve revenue from sales of BiDil will be harmed.

Physicians, payors and patients may not be receptive to BiDil or our other product candidates, if approved, which could prevent us from achieving and
maintaining profitability.

BiDil and the other product candidates that we are developing are based upon technologies or therapeutic approaches that are not currently in the marketplace.
Assuming we receive FDA approval, we plan to market BiDil only in the United States. Key participants in the U.S. pharmaceutical marketplace, such as physicians, payors and patients, may not accept a
product intended to improve therapeutic results based on ethnicity. As a result, it may be more difficult for us to convince the medical community and third-party payors and patients to accept and use
our products. Our business is substantially dependent on market acceptance of BiDil. If we are unable to launch and commercialize BiDil, we will not generate revenue from BiDil, and our stock price
may decline.

Other
factors that we believe will materially affect market acceptance of BiDil and our other product candidates under development include:



21

---





The application of our nitric oxide technology is unproven in humans and, as a result, we may not be able to successfully develop and commercialize any
products based upon this technology.

A component of our strategy is to seek to improve existing medicines with our proprietary nitric oxide technology. Our product candidates include nitric oxide
enhancements of existing drugs. Thus, we are modifying compounds whose chemical and pharmacological profiles are well-documented and understood. However, many of our potential product
candidates are new molecules with chemical and pharmacological profiles that differ from that of the existing drugs. These compounds may not demonstrate in patients the chemical and pharmacological
properties ascribed to them in laboratory studies, and they may interact with human biological systems in unforeseen, ineffective or harmful ways. In addition, it is possible that existing drugs or
newly-discovered drugs may not benefit from the application of our nitric oxide technology. If we are not able to successfully develop and commercialize drugs based upon our technological approaches,
we will not generate revenue based on these drugs, and the value of our stock will decline.

If our clinical trials for any product candidates we advance into clinical testing are not successful, we may not be able to successfully develop and
commercialize our products.

In order to obtain regulatory approvals for the commercial sale of our product candidates, we or our collaborators will be required to complete extensive clinical
trials in humans to demonstrate the safety and efficacy of our product candidates. We may not be able to obtain authority from the FDA or other regulatory agencies to commence or complete these
clinical trials. If permitted, such clinical testing may not prove that our drug candidates are safe and effective to the extent necessary to permit us to obtain marketing approvals from regulatory
authorities. Moreover, positive results demonstrated in pre-clinical studies and clinical trials that we complete may not be indicative of results obtained in future clinical trials.
Furthermore, we, one of our collaborators, institutional review boards or regulatory agencies may suspend clinical trials at any time if it is believed that the subjects or patients participating in
such trials are being exposed to unacceptable health risks. Adverse or inconclusive clinical trial results concerning any of our drug candidates could require us to conduct additional clinical trials,
result in increased costs and significantly delay the filing for marketing approval for those drug candidates with the FDA or result in a filing for a narrower indication than was originally sought or
result in a decision to discontinue development of those drug candidates.

The
successful completion of our clinical trials will depend on, among other things, the rate of patient enrollment. Patient enrollment is a function of many factors, including the size
of the patient population, the nature of the clinical protocol, the availability of alternative treatments, the proximity of patients to clinical sites and the eligibility criteria for the study. We
may be unable to enroll the number of patients we need to complete a trial on a timely basis. Moreover, delays in planned patient enrollment for clinical trials may cause us to incur increased costs
and delay commercialization.

We
have relied on academic institutions or clinical research organizations to supervise or monitor some or all aspects of our African American Heart Failure Trial, and we expect to rely
on academic institutions and clinical research organizations for other product candidates we advance into clinical testing. Accordingly, we have less control over the timing and other aspects of these
clinical trials than if we conducted them entirely on our own.

As
a result of these factors, we or third parties on whom we rely may not successfully begin or complete our clinical trials in the time periods we have forecasted, if at all. Moreover,
if we incur costs and delays in our programs or if we do not successfully develop and commercialize our products, our stock price could decline.

22

---



If we and our partners do not obtain and maintain the regulatory approvals required to market and sell BiDil and our other product candidates, then our
business will be unsuccessful, and the market price of our stock will substantially decline.

We and our partners will not be able to market any of our products in the United States, Europe or in any other country without marketing approval from the FDA or
equivalent foreign regulatory agency. The regulatory process to obtain market approval for a new drug or medical device takes many years and requires expenditures of substantial resources. We have had
only limited experience in preparing applications and obtaining regulatory approvals.

If
we do not receive required regulatory approval or clearance to market BiDil or any of our other product candidates, we will not be able to develop and commercialize these products,
which will affect our ability to achieve profitability and cause the value of our common stock to substantially decline.

If we, our third-party manufacturers or our service providers fail to comply with applicable laws and regulations, we or they could be subject to
enforcement actions, which could affect our ability to market and sell our products and harm our reputation.

If we or our third-party manufacturers or service providers fail to comply with applicable federal, state or foreign laws or regulations, we could be subject to
enforcement actions which could affect our ability to develop, market and sell our products successfully and could harm our reputation and lead to less acceptance of our products by the market. These
enforcement actions include:



Assuming BiDil is approved for commercial sale, if the third-party manufacturer of BiDil encounters delays or difficulties in production, we may not be
able to meet demand for the product, and we may lose potential revenue.

We do not manufacture BiDil and have no plans to do so. We have engaged Schwarz Pharma under a five-year exclusive manufacture and supply agreement
solely for the three times daily immediate release dosage formulation of our BiDil product candidate. Under the supply agreement, we have the right to engage a backup manufacturer. The terms of the
supply agreement provide that it may be terminated by either us or Schwarz Pharma under specified circumstances, including a material breach of the supply agreement by either party, the occurrence of
a payment default by us, our material impairment of the manufacturing licenses we have granted to Schwarz Pharma or a failure of Schwarz Pharma to supply conforming products. In addition, either party
may terminate the supply agreement in the event the FDA takes any action, the result of which is to permanently prohibit the

23

---



manufacture,
sale or use of the product. If we are unable to maintain a commercially reasonable manufacturing agreement for the production of BiDil, if approved, with Schwarz Pharma, we may not be
able to successfully develop and commercialize BiDil and our stock price will decline.

Furthermore,
Schwarz Pharma, may encounter difficulties in production. These problems may include:



The
number of third-party manufacturers with the manufacturing and regulatory expertise and facilities necessary to manufacture finished drug products for us on a commercial scale is
limited, and it would take a significant amount of time to arrange, qualify, and receive necessary regulatory approval for alternative arrangements. We may not be able to contract for manufacturing on
acceptable terms, if at all.

Any
of these factors could increase our costs and result in our being unable to effectively commercialize BiDil. Furthermore, if Schwarz Pharma or any other third-party manufacturer of
BiDil fails to deliver the required commercial quantities of finished product on a timely basis and at commercially reasonable prices, we may be unable to meet the demand for our product, and we may
lose potential revenues.

The development and commercialization of our product candidates may be terminated or delayed, and the cost of development and commercialization may
increase, if third parties on whom we rely to manufacture our products do not fulfill their obligations.

We do not manufacture any of our other product candidates and have no current plan to develop any capacity to do so in the future. In order to continue to develop
products, apply for regulatory approvals and commercialize our products, we plan to rely on third parties for the production of clinical and commercial quantities of our product candidates. We will
depend upon these third parties to perform their obligations in a timely manner and in accordance with applicable laws and regulations. To the extent that third-party manufacturers with whom we
contract fail to perform their obligations in accordance with applicable laws and regulations, we may be adversely affected in a number of ways, including:



We rely on a single source supplier for one of the two active ingredients in BiDil, and the loss of this supplier could prevent us from selling BiDil,
which would materially harm our business.

We rely on Sumitomo for our supply of hydralazine, one of the two active ingredients in BiDil. Sumitomo is currently the only supplier of hydralazine worldwide.
We do not have any agreement with Sumitomo regarding the supply of hydralazine. If Sumitomo stops manufacturing or is unable to manufacture hydralazine, or if we are unable to procure hydralazine from
Sumitomo on commercially

24

---



favorable
terms, we may be unable to continue to sell BiDil on commercially viable terms, if at all. Furthermore, because Sumitomo is currently the sole supplier of hydralazine, Sumitomo has
unilateral control over the price of hydralazine. Any increase in the price for hydralazine may reduce our gross margins.

The termination of our collaboration agreement with Merck, resulting from Merck's recent decision to withdraw its COX-2 inhibitor, Vioxx,
from worldwide markets, has resulted in the loss of potential milestone and royalty based revenue from the collaboration and may indicate that the development of nitric oxide-enhancing
COX-2 inhibitors is not viable.

In December 2002, we entered into an exclusive, worldwide research, collaboration and licensing agreement with Merck pursuant to which we granted Merck
marketing and sales rights to our
technology for nitric oxide-enhancing COX-2 inhibitors. On September 30, 2004, Merck halted the phase II trial of our lead candidate in nitric oxide-enhancing COX-2
inhibitors. This lead nitric oxide candidate is composed of a derivative of rofecoxib. Rofecoxib is the active ingredient in Vioxx, a COX-2 inhibitor which Merck voluntarily withdrew from
worldwide markets on September 30, 2004. We and Merck have terminated our collaboration agreement, which will result in the loss of any potential milestone or royalty revenue from the sale of
products that may have resulted from the collaboration as well as any research and development funding that we may have received beyond the end of the initial research term in December 2005. If
the FDA imposes additional regulatory burdens for the approval of new COX-2 inhibitors, if COX-2 inhibitors continue to pose safety concerns, or if the market for
COX-2 inhibitors contracts, then we may lose any investment made in the development of, and any potential revenue that may have resulted from, the development, sale or licensing of nitric
oxide-enhancing COX-2 inhibitors.

We currently depend on collaborative partners for a significant portion of our revenues and to develop, conduct clinical trials with, obtain regulatory
approvals for, and manufacture, market and sell some of our product candidates, and these collaborations may not be successful.

We are relying on Boston Scientific to fund the development of and to commercialize nitric oxide-enhancing stents using our technology to prevent the
re-closure of arteries, or restenosis, following balloon angioplasty, a treatment to widen blocked arteries. In addition, Merck has funded the development of products based upon our nitric
oxide-enhancing COX-2 inhibitor technologies. All of our $16.5 million of revenues for 2004 and our $398,000 of revenues for the three months ended March 31, 2005 were
derived from licensing, research and development and milestone payments paid to us by Boston Scientific and Merck. We and Merck terminated our collaboration on nitric oxide-enhancing COX-2
inhibitor technologies. Please see "Risk FactorsThe termination of our collaboration agreement with Merck, stemming from Merck's recent decision to withdraw its COX-2
inhibitor, Vioxx, from worldwide markets, has resulted in the loss of potential milestone and royalty based revenue from the collaboration and may indicate that the development of nitric
oxide-enhancing COX-2 inhibitors is not viable" for additional risks relating to our agreement with Merck.

Our
agreement with Boston Scientific provides us research and development funding for our nitric oxide-enhancing stent program, and additional payments due to us under the collaboration
agreement are generally based on the achievement of specific development and commercialization milestones that may not be met. The agreement with Boston Scientific can be terminated at any time upon
30 days' prior written notice. We are also entitled to royalty payments that are based on the sales of products developed and marketed through the collaboration. These future royalty payments
may not materialize or may be less than expected if the related product candidates are not successfully developed or marketed, or if we or our collaborator is forced to license intellectual property
from third parties. Accordingly, we cannot predict with certainty whether this collaboration will continue to generate revenues for us and if so, for how long. The loss of the Boston Scientific
collaboration could decrease

25

---



our
revenues. We intend to enter into collaborative agreements with other parties in the future relating to other product candidates, and we are likely to have similar risks with regard to any such
future collaborations.

In
addition, our existing collaboration and any future collaborative arrangements that we seek to enter into with third parties may not be scientifically or commercially successful.
Factors that may affect the success of our collaborations include the following:



Our failure to successfully acquire, develop and market additional drug candidates or approved drugs would impair our ability to grow.

As part of our strategy, we intend to acquire, develop and market additional drugs and drug candidates for cardiovascular and metabolic diseases. The success of
this strategy depends upon our ability to identify, select and acquire appropriate pharmaceutical drug candidates and drugs.

Any
drug candidate we license or acquire may require additional development efforts prior to commercial sale, including extensive clinical testing and approval by the FDA and applicable
foreign regulatory authorities. All drug candidates are prone to the risks of failure inherent in pharmaceutical product development, including the possibility that the drug candidate will not be
shown to be sufficiently safe and effective for approval by regulatory authorities. In addition, we cannot guarantee that any drugs that we develop or acquire that are approved will be manufactured or
produced economically, successfully commercialized or widely accepted in the marketplace.

Proposing,
negotiating and implementing an economically viable acquisition of a drug or drug candidate is a lengthy and complex process. Other companies, including those with
substantially greater financial, marketing and sales resources, may compete with us for the acquisition of product candidates and approved products. We may not be able to acquire the rights to
additional drug candidates and approved drugs on terms that we find acceptable, if at all.

Risks Relating to our Intellectual Property Rights

Our patent protection for BiDil, which is a combination of two generic drugs, is limited, and we may be subject to generic substitution or competition
and resulting pricing pressure.

We have no composition of matter patent covering our lead product candidate, BiDil, which we intend to market for the treatment of heart failure in African
Americans. BiDil is a fixed-dose combination of two generic drugs, isosorbide dinitrate and hydralazine, which are approved and separately marketed, in dosages similar to those we include
in BiDil, for indications other than heart failure, at prices below the prices we expect to charge for BiDil. We have three issued method-of-use patents, one of which covers
the use of the combination of isosorbide dinitrate and hydralazine to

26

---



reduce
the incidence of mortality associated with chronic congestive heart failure, expiring in 2007, and the others covering the treatment of heart failure in African American patients, expiring in
2020. As a practical matter, we may not be able to enforce these method-of-use patents to prevent physicians from prescribing isosorbide dinitrate and hydralazine separately
for the treatment of heart failure in African Americans, even though neither drug is approved for such use.

Other
factors may also adversely affect our patent protection for BiDil. The combination therapy of isosorbide dinitrate and hydralazine for use in heart failure was developed through
lengthy, publicly-sponsored clinical trials conducted during the 1980s, prior to the filing of the patent application that resulted in the 2007 patent. The U.S. Patent and Trademark Office, or U.S.
patent office, considered published reports on these clinical trials and concluded that they did not constitute prior art that would prevent the issuance of the 2007 patent. The U.S. patent office
also considered the question of whether the 2007 patent constituted prior art with respect to the 2020 patents, but determined that the claims of the 2020 patents were non-obvious and
patentable. A court considering the validity of the 2007 or 2020 patents with respect to questions of prior art might be presented with other alleged prior art or might reach conclusions different
from those reached by the U.S. patent office. If the 2007 or 2020 patents were to be invalidated or if physicians were to prescribe isosorbide dinitrate and hydralazine separately for heart failure in
African Americans, our BiDil revenue could be significantly reduced, we could fail to recover the cost of developing BiDil and BiDil might not be a viable product.

If we are not able to obtain and enforce patent protection for our discoveries, our ability to develop and commercialize our product candidates will be
harmed, and we may not be able to operate our business profitably.

Our success depends, in part, on our ability to protect proprietary methods and technologies that we develop under the patent and other intellectual property laws
of the United States and other countries, in order to prevent others from using our inventions and proprietary information. Because certain United States patent applications are confidential until
patents issue, such as applications filed prior to November 29, 2000 or applications filed after such date which will not be filed in foreign countries,
third parties may have filed patent applications for technology covered by our pending patent applications without our being aware of those applications, and our patent applications may not have
priority over any patent applications of others.

Our
strategy depends on our ability to rapidly identify and seek patent protection for our discoveries. This process is expensive and time consuming, and we may not be able to file and
prosecute all necessary or desirable patent applications at a reasonable cost or in a timely manner. Despite our efforts to protect our proprietary rights, unauthorized parties may be able to obtain
and use information that we regard as proprietary. The mere issuance of a patent does not guarantee that it is valid or enforceable, so even if we obtain patents, they may not be valid or enforceable
against third parties.

The
issued patents and patent applications for our product candidates and nitric oxide technology include claims with respect to both the composition of specific drugs or compounds and
specific methods of using these drugs or compounds in therapeutic areas. In some cases, like BiDil, our only patent protection is with respect to the method of using a drug or compound, and we do not
have patent claims covering the underlying composition of the drug or compound. Method-of-use patents may provide less protection for our product candidates because it may be
more difficult to prove direct infringement against a pharmaceutical manufacturer or distributor once they have gained approval for an alternative indication. In addition, if any other company gains
FDA approval for an indication separate from the one we are pursuing and markets a drug that we expect to market under the protection of a method-of-use patent, physicians will
be able to prescribe that drug for use in the indication for which we have obtained approval, even though the drug is not approved for such indication. As a practical matter, we may not be able to
enforce our method-of-use patents against

27

---



physicians
prescribing drugs for such off-label use. Off-label use and any resulting off-label sales could make it more difficult to obtain the price we would
otherwise wish to achieve for, or to successfully commercialize, our product. In addition, in those situations where we have only method-of-use patent coverage for a product
candidate, it may be more difficult to find a pharmaceutical company partner to license or support development of our product candidate.

Our
pending patent applications may not result in issued patents. The patent position of pharmaceutical or biotechnology companies, including ours, is generally uncertain and involves
complex legal and factual considerations. The standards which the U.S. patent office and its foreign counterparts use to grant patents are not always applied predictably or uniformly and can change.
There is also no uniform, worldwide policy regarding the subject matter and scope of claims granted or allowable in pharmaceutical or biotechnology patents. Accordingly, we do not know the degree of
future protection for our proprietary rights or the breadth of claims allowed in any patents issued to us or to others.

We
also rely on trade secrets, know-how and technology, which are not protected by patents, to maintain our competitive position. If any trade secret, know-how or
other technology not protected by a patent were to be disclosed to or independently developed by a competitor, our business and financial condition could be materially adversely affected.

If we become involved in patent litigation or other proceedings to enforce our patent rights, we would incur substantial costs and expenses, substantial
liability for damages and/or be required to stop our product development and commercialization efforts.

A third party may sue us for infringing on its patent rights. Likewise, we may need to resort to litigation to enforce a patent issued to us or to determine the
scope and validity of third-party proprietary rights. The cost to us of any litigation or other proceeding relating to intellectual property rights, even if resolved in our favor, could be
substantial, and the litigation would divert our management's efforts. Some of our competitors may be able to sustain the costs of complex patent litigation more effectively than we can because they
have substantially greater resources. In addition, our strategy of providing nitric oxide-enhancing versions of existing medicines could lead to more patent litigation as the markets for these
existing medicines are very large and competitive. Uncertainties resulting from the initiation and continuation of any litigation could limit our ability to continue our operations.

For
example, we have filed an opposition in the European Patent Office, or EPO, to revoke NicOx S.A.'s European Patent No. 904 110, which we refer to as EP '110. This
patent is directed to the use of organic compounds containing a nitrate group or inorganic compounds containing a nitric oxide group to reduce the toxicity caused by certain drugs, including
non-steroidal anti-inflammatory drugs, or NSAID's. The basis for our opposition, in part, is that the claims in EP '110 are anticipated and therefore invalid if they are
construed to cover a single compound chemically linked to a nitrate. While we believe that the claims in EP '110 will be invalidated, or be narrowed, we cannot predict with certainty the
outcome of the opposition. If the EPO finds that there are valid claims in EP '110 that cover compounds chemically linked to nitrates, we may be adversely affected in our ability to market our
product candidates for reducing gastrointestinal toxicity without first obtaining a license from NicOx, which may not be available on favorable terms, if at all.

If
any parties are able to successfully claim that our creation or use of proprietary technologies infringes upon their intellectual property rights, we might be forced to pay damages,
potentially including treble damages, if we are found to have willfully infringed on such parties' patent rights. In addition to any damages we might have to pay, a court could require us to stop the
infringing activity or obtain a license on unfavorable terms. Moreover, any legal action against us or our partners claiming damages and seeking to enjoin commercial activities relating to the
affected products and processes could, in addition to subjecting us to potential liability for damages, require us or our

28

---



partners
to obtain a license in order to continue to manufacture or market the affected products and processes. Any license required under any patent may not be made available on commercially-
acceptable terms, if at all. In addition, some licenses may be non-exclusive, and therefore our competitors may have access to the same technology licensed to us. If we fail to obtain a
required license or are unable to design around a patent, we may be unable to effectively market some of our technology and product candidates, which could limit our ability to generate revenues or
achieve profitability and possibly prevent us from generating revenue sufficient to sustain our operations. In addition, a number of our collaborations provide that royalties payable to us for
licenses to our intellectual property may be offset by amounts paid by our collaboration partners to third parties who have competing or superior intellectual property positions in the relevant
fields, which could result in significant reductions in our revenues from products developed through collaborations.

We in-license a significant portion of our principal proprietary technologies, and if we fail to comply with our obligations under any of
the related agreements, we could lose license rights that are necessary to developing BiDil and our other product candidates.

We are a party to a number of licenses that give us rights to third-party intellectual property that is necessary for our business. In particular, we have
obtained the exclusive right to develop and commercialize BiDil pursuant to a license agreement with Dr. Jay N. Cohn, and some of our intellectual property rights relating to nitric oxide
compounds have been obtained pursuant to license agreements with the Brigham and Women's Hospital and Boston University. We expect to enter into additional licenses in the future. These licenses
impose various development, commercialization, funding, royalty, diligence, and other obligations on us. If we breach these obligations, the licensor may have the right to terminate the license or
render the license non-exclusive, which would result in us being unable to develop, manufacture and sell products that are covered by the licensed technology.

Risks Relating to our Industry

We face significant competition, which may result in others discovering, developing or commercializing products before or more successfully than we do.

The pharmaceutical and medical device industries are highly competitive and characterized by rapid and significant technological change. Our principal competitors
in the markets we have targeted, including cardiovascular disease, are large, multinational pharmaceutical and medical device companies that have substantially greater financial and other resources
than we do and are conducting extensive research and development activities on technologies and product candidates similar to or competitive with ours.

There
are a number of companies currently marketing and selling products to treat heart failure in the general population that will compete with BiDil, if it is approved. These include
GlaxoSmithKline, plc, which currently markets Coreg, Merck & Co., Inc., which currently markets Vasotec, Pfizer, Inc., which currently markets Inspra, and Astra Zeneca, plc, which
currently markets Toprol XL.

We
also face competition from other pharmaceutical companies seeking to develop drugs using nitric oxide technology. For example, we are aware of at least six companies working in the
area of nitric oxide based therapeutics. These companies are: Angiogenix Inc., GB Therapeutics, NicOx S.A., OxoN Medica, RenoPharm, and Vasopharm BIOTECH GmbH.

Many
of our competitors are more experienced than we are in drug development and commercialization, obtaining regulatory approvals and product marketing and manufacturing. As a result,
our competitors may develop and commercialize pharmaceutical products before we do. In addition, our competitors may develop and commercialize products that render our products obsolete or
non-competitive or that block or delay approval of our products as a result of patent or non-patent exclusivity.

29

---





We may be exposed to product liability claims and may not be able to obtain or maintain adequate product liability insurance.

Our business exposes us to the risk of product liability claims that is inherent in the manufacturing, testing, and marketing of human therapeutic products. Our
clinical trial liability insurance is subject to deductibles and coverage limitations. We do not currently have any commercial product liability insurance. We may not be able to obtain or maintain
insurance on acceptable terms, or at all. Moreover, any insurance that we do obtain may not provide adequate protection against potential liabilities.

If third-party payors do not reimburse customers for BiDil or any of our product candidates that are approved for marketing, they might not be used or
purchased, and our revenues and profits might be adversely affected.

Our revenues and profits depend heavily upon the availability of coverage and reimbursement for the use of BiDil if approved, and any of our product candidates
that are approved for marketing, from third-party healthcare and state and federal government payors, both in the United States and in foreign markets. Reimbursement by a third-party payor may depend
upon a number of factors, including the third-party payor's determination that use of a product is:



Since
reimbursement approval for a product is required from third-party and government payors, seeking this approval, particularly when seeking approval for a preferred form of
reimbursement over other competitive products, is a time-consuming and costly process. Third-party payors may require cost-benefit analysis data from us in order to demonstrate
the cost-effectiveness of any product we might bring to market. For any individual third-party payor, we may not be able to provide data sufficient to gain reimbursement on a similar or
preferred basis to competitive products or at all. Once reimbursement at an agreed level is approved by a third-party payor, we may lose that reimbursement entirely or we may lose the similar or
better reimbursement we receive compared to competitive products. As reimbursement is often approved for a period of time, this risk is greater at the end of the time period, if any, for which the
reimbursement was approved.

Risks Relating to our Common Stock

Our stock price is subject to fluctuation, which may cause an investment in our stock to suffer a decline in value.

The market price of our common stock may fluctuate significantly in response to factors that are beyond our control. The stock market in general has recently
experienced extreme price and volume fluctuations. The market prices of securities of pharmaceutical, biotechnology and other life sciences companies have been extremely volatile, and have experienced
fluctuations that often have been unrelated or disproportionate to the operating performance of these companies. For example, our stock price could be adversely affected if product candidates by
others that utilize nitric oxide technology are not successful in clinical testing, fail to achieve regulatory approval or are not accepted in the marketplace, even though these failures may not be
related to our product candidates or technology. These broad market fluctuations could result in extreme fluctuations in the price of our common stock, which could cause a decline in the value of our
common stock.

30

---



We may incur significant costs and suffer management distraction and reputational damage from class action litigation and regulatory or government
investigations and actions due to trading in our common stock.

Our stock price has been, and is likely to continue to be, volatile. Our stock price may fluctuate for many reasons, including as a result of public announcements
regarding the progress of our development and marketing efforts, the addition or departure of key personnel, variations in our quarterly operating results and changes in market valuations of
pharmaceutical, biotechnology or other life sciences companies. When the market price of a company's stock is volatile, holders of that company's stock may bring securities class action litigation
against the company that issued the stock. If any of our stockholders were to bring a lawsuit of this type against us, even if the lawsuit was without merit, we could incur substantial costs defending
the lawsuit.

On
July 20, 2004, the Market Regulation Department of the NASD advised us that it initiated a review of trading activity in our common stock surrounding our July 19, 2004
announcement that we had halted our phase III clinical trial of BiDil due to the significant survival benefit seen with BiDil. The NASD is reviewing, among other things, information on relationships
between our officers, directors and service providers and individuals and institutions who may have traded in our common stock prior to the July 19, 2004 announcement. We have cooperated with
this review and have identified certain persons on the list provided to us by the NASD as having a relationship with our chief executive officer and others at NitroMed. We have established a special
committee of our board of directors to oversee our response to this review.

The
Securities and Exchange Commission, or ("SEC"), or other securities regulators may investigate trading activity of insiders and others around events that result in stock price
volatility, such as our July 19, 2004 announcement, and we may incur substantial costs in connection with any such government investigation or related action. A stockholder lawsuit, SEC or
other investigation or action could also damage our reputation or that of our officers or directors and divert their time and attention away from our management.

Substantially all of our outstanding common stock may be sold into the market at any time. This could cause the market price of our common stock to drop
significantly.

Sales of a substantial number of shares of our common stock in the public market could occur at any time. These sales, or the perception in the market that the
holders of a large number of shares intend to sell shares, could reduce the market price of our common stock. As of March 31, 2005, we had outstanding 30,273,562 shares of common stock.
Substantially all of these shares may also be resold in the public market at any time. In addition, we have a significant number of shares that are subject to outstanding options. The exercise of
these options and the subsequent sale of the underlying common stock could cause a further decline in our stock price. These sales also might make it difficult for us to sell equity securities in the
future at a time and at a price that we deem appropriate.

Insiders have substantial control over us and could delay or prevent a change in corporate control.

As of March 31, 2005, our directors, executive officers and principal stockholders, together with their affiliates, own, in the aggregate, approximately
47% of our outstanding common stock. As a result, these stockholders, if acting together, may have the ability to determine the outcome of matters submitted to our stockholders for approval, including
the election and removal of directors and any merger, consolidation or sale of all or substantially all of our assets. In addition, these persons, if acting together, will have the ability to control
the management and affairs of our company. Accordingly, this concentration of ownership may harm the market price of our common stock by:



31

---





Provisions in our charter documents and under Delaware law may prevent or frustrate attempts by stockholders to change current management and hinder
efforts to acquire a controlling interest in our company.

Provisions of our restated certificate of incorporation and bylaws may discourage, delay or prevent a merger, acquisition or other change in control that
stockholders may consider favorable, including transactions in which stockholders might otherwise receive a premium for their shares. These provisions may prevent or frustrate attempts by stockholders
to replace or remove our current management. These provisions include:



In
addition, Section 203 of the Delaware General Corporation Law prohibits a publicly-held Delaware corporation from engaging in a business combination with an
interested stockholder, generally defined as a person or entity which together with its affiliates owns or within the last three years has owned 15% of our voting stock, for a period of three years
after the date of the transaction in which the person became an interested stockholder, unless the business combination is approved in a prescribed manner. Accordingly, Section 203 may
discourage, delay or prevent a change in control of our company.

We face costs and risks associated with compliance with Section 404 of the Sarbanes-Oxley Act.

We are evaluating our internal control systems in order to allow our management to report on, and our independent registered public accounting firm to attest to,
our internal controls over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act. As a result, we are incurring additional expenses and a diversion of management's time.
While we currently anticipate completion of testing and evaluation of our internal controls over financial reporting with respect to the requirements of Section 404 of the Sarbanes-Oxley Act in
a timely fashion, there can be no assurance that we will be able to accomplish this. If we are not able to implement the requirements of Section 404 in a timely manner or with adequate
compliance, we might be subject to investigation by regulatory authorities. Any such action could adversely affect our financial results and/or the market price of our common stock.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk related to changes in interest rates. Our current investment policy is to maintain an investment portfolio consisting mainly of U.S.
money market and high-grade corporate and U.S. government-related securities, directly or through managed funds, with average contractual maturities of less than two years. Our cash is
deposited in and invested through highly rated

32

---



financial
institutions in North America. Our marketable securities are subject to interest rate risk and will fall in value if market interest rates increase. If market interest rates were to increase
immediately and uniformly by 10% from levels at March 31, 2005, we estimate that the fair value of our investment portfolio would decline by an immaterial amount. We have the ability to hold
our fixed income investments until maturity, and therefore we do not expect our operating results or cash flows to be affected to any significant degree by the effect of a change in market interest
rates on our investments.

Item 4. Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and
procedures as of March 31, 2005. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls
and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded,
processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its
principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well
designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of
possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of March 31, 2005, our chief executive officer and chief financial officer concluded that,
as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

No
change in our internal control over financial reporting occurred during the fiscal quarter ended March 31, 2005 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.

33

---



PART II. OTHER INFORMATION

Item 5. Other Information.

On February 19, 2005, NitroMed entered into an Amendment No. 2 to Research and License Agreement with the Trustees of Boston University of
Massachusetts ("Boston University"), which amends the Research and License Agreement between NitroMed and Boston University effective June 1, 1993. Pursuant to the terms of the Amendment,
NitroMed agreed to sponsor an additional research program to be performed at the Boston University School of Medicine relating to the molecular mode of action of BiDil, NitroMed's product candidate
for the treatment of heart failure in African American patients. The Amendment sets forth the scope of and budget for such research program.

Dr. Joseph
Loscalzo, a member of our Board of Directors, is the Chairman of the Department of Medicine at Boston University School of Medicine,
Physician-in-Chief, Boston Medical Center, the primary teaching affiliate of the Boston University School of Medicine, and Director of the Whitaker Cardiovascular Institute at
the Boston Medical Center.

The
foregoing summary of the Amendment is qualified in its entirety by reference to the Amendment, which is attached as Exhibit 10.1 to this Quarterly Report on
Form 10-Q and incorporated herein by reference.

Item 6. Exhibits



34

---







SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

|                  |  | NITROMED, INC.
|----------------- |  | --------------
|                  |  | By:           
|Date: May 5, 2005 |  |               

35

---





EXHIBIT INDEX

|Exhibit
Number |  | Description                                                                                                                                                                              
|-------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1          |  | Amendments, dated December 3, 2002 and February 19, 2005, to the Research and License Agreement between the Company and Trustees of Boston University of Massachusetts dated June 1, 1993
|31.1           |  | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended                                                 
|31.2           |  | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended                                                 
|32.1           |  | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                    
|32.2           |  | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                    

---

36

---