##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

FOR THE QUARTERLY PERIOD ENDED September 30, 2010

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For The Transition Period From  to

Commission file number 000-23377





INTERVEST BANCSHARES CORPORATION

(Exact name of registrant as specified in its charter)







|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|Delaware                                                       |  | 13-3699013                       
|(State or other jurisdiction of
incorporation or organization) |  | (IRS Employer Identification No.)

One Rockefeller Plaza, Suite 400

New York, New York 10020-2002

(Address of principal executive offices) (Zip Code)

(212) 218-2800

(Registrants telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)





Indicate by check mark whether
the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90
days:    YES  x    NO   ̈.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).*    YES   ̈    NO   ̈. * The registrant has not yet been phased into the interactive
data requirements.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer
or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large Accelerated Filer |  |  ̈                                                |  | Accelerated Filer         |  |  ̈
|                        |  |                                                  | 
|Non-Accelerated Filer   |  | x  (Do not check if a smaller reporting company) |  | Smaller Reporting Company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    YES   ̈    NO  x.

Indicate number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:

As of October 20, 2010, there were 19,720,812 shares of Class A Common Stock, $1.00 par value per share, outstanding.









---

##### Table of Contents



INTERVEST BANCSHARES CORPORATION AND SUBSIDIARIES

FORM 10-Q

September 30, 2010

TABLE OF CONTENTS



|                                                                                                                                       |  |      |       | 
|-------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ----- | 
|                                                                                                                                       |  | Page |      
|PART I. FINANCIAL INFORMATION                                                                                                          |  |      |       | 
|Item 1. Financial Statements Financial Statements                                                                                      |  |      |       | 
|Condensed Consolidated Balance Sheetsas of September 30, 2010 (Unaudited) and December 
31, 2009                                       |  |      | 3     | 
|Condensed Consolidated Statements of Operations (Unaudited)for the Quarters and Nine-Months Ended September 30,
 2010 and 2009         |  |      | 4     | 
|Condensed Consolidated Statements of Changes in Stockholders Equity (Unaudited)for the Nine-Months Ended
 September 30, 2010 and 2009 |  |      | 5     | 
|Condensed Consolidated Statements of Cash Flows (Unaudited)for the Nine-Months Ended September 
30, 2010 and 2009                      |  |      | 6     | 
|Notes to Condensed Consolidated Financial Statements (Unaudited)                                                                       |  |      | 7     | 
|Review by Independent Registered Public Accounting Firm                                                                                |  |      | 25    | 
|Report of Independent Registered Public Accounting Firm                                                                                |  |      | 26    | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations                                          |  |      | 27    | 
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                                                                     |  |      | 46    | 
|Item 4. Controls and Procedures                                                                                                        |  |      | 46    | 
|PART II. OTHER INFORMATION                                                                                                             |  |      |       | 
|Item 1. Legal Proceedings                                                                                                              |  |      | 46    | 
|Item 1A. Risk Factors                                                                                                                  |  |      | 46    | 
|Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                                                                    |  |      | 59    | 
|Item 3. Defaults Upon Senior Securities                                                                                                |  |      | 59    | 
|Item 4. (Removed and Reserved)                                                                                                         |  |      | 59    | 
|Item 5. Other Information                                                                                                              |  |      | 59    | 
|Item 6. Exhibits                                                                                                                       |  |      | 59    | 
|Signatures                                                                                                                             |  |      | 59    | 
|Certifications                                                                                                                         |  |      | 60-62 | 

Private Securities
Litigation Reform Act Safe Harbor Statement

We are making this statement in order to satisfy the Safe Harbor provision
contained in the Private Securities Litigation Reform Act of 1995. The statements contained in this report on Form 10-Q that are not statements of historical fact may include forward-looking statements that involve a number of risks and
uncertainties. Words such as may, will, could, should, would, believe, anticipate, estimate, expect, intend, plan,
project, assume, indicate, continue, target, goal, and similar words or expressions of the future are intended to identify forward-looking statements. Except for historical
information, the matters discussed herein are subject to certain risks and uncertainties that may affect our actual results of operations. The following important factors, among others, could cause actual results to differ materially from those set
forth in forward looking statements: changes in general economic conditions and real estate values in our market areas; changes in regulatory policies and enforcement actions; fluctuations in interest rates; demand for loans and deposits; changes in
tax laws or the availability of net operating losses, the effects of additional capital, the availability of regulatory waivers; and competition. Reference is made to our filings with the SEC for further discussion of risks and uncertainties
regarding our business. Historical results are not necessarily indicative of our future prospects. Our risk factors are disclosed in Item 1A of Part II of this report on Form 10-Q.



2



---

##### Table of Contents



PART 1.
FINANCIAL INFORMATION - ITEM 1. Financial Statements

Intervest Bancshares Corporation and
Subsidiaries

Condensed Consolidated Balance Sheets



|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------- | --------- | - | ------------------- | - | --------- | -
|($ in thousands, except par value)                                                                                                                                                                                                                      |  | At September 30,2010 |           |   | At December 31,2009 |  
|                                                                                                                                                                                                                                                        |  | (Unaudited)          |           |   | (Audited)           |  
|ASSETS                                                                                                                                                                                                                                                  |  |                      |           |   |                     |   |           |  
|Cash and due from banks                                                                                                                                                                                                                                 |  | $                    | 9,276     |   |                     | $ | 6,318     |  
|Federal funds sold, commercial paper and other short-term investments                                                                                                                                                                                   |  |                      | 4,539     |   |                     |   | 1,659     |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Total cash and cash equivalents                                                                                                                                                                                                                         |  |                      | 13,815    |   |                     |   | 7,977     |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Securities held to maturity, net (estimated fair value of $614,054 and $630,554, respectively)                                                                                                                                                          |  |                      | 613,844   |   |                     |   | 634,856   |  
|Federal Reserve Bank and Federal Home Loan Bank stock, at cost                                                                                                                                                                                          |  |                      | 9,865     |   |                     |   | 10,708    |  
|Loans receivable (net of allowance for loan losses of $32,250 and $32,640, respectively)                                                                                                                                                                |  |                      | 1,331,062 |   |                     |   | 1,653,524 |  
|Accrued interest receivable                                                                                                                                                                                                                             |  |                      | 9,210     |   |                     |   | 11,196    |  
|Loan fees receivable                                                                                                                                                                                                                                    |  |                      | 5,734     |   |                     |   | 7,890     |  
|Premises and equipment, net                                                                                                                                                                                                                             |  |                      | 4,687     |   |                     |   | 4,924     |  
|Foreclosed real estate (net of valuation allowance of $3,654 and $2,793, respectively)                                                                                                                                                                  |  |                      | 38,792    |   |                     |   | 31,866    |  
|Deferred income tax asset                                                                                                                                                                                                                               |  |                      | 47,806    |   |                     |   | 18,044    |  
|Other assets                                                                                                                                                                                                                                            |  |                      | 29,283    |   |                     |   | 20,219    |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Total assets                                                                                                                                                                                                                                            |  | $                    | 2,104,098 |   |                     | $ | 2,401,204 |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|LIABILITIES                                                                                                                                                                                                                                             |  |                      |           |   |                     |   |           |  
|Deposits:                                                                                                                                                                                                                                               |  |                      |           |   |                     |   |           |  
|Noninterest-bearing demand deposit accounts                                                                                                                                                                                                             |  | $                    | 3,480     |   |                     | $ | 3,429     |  
|Interest-bearing deposit accounts:                                                                                                                                                                                                                      |  |                      |           |   |                     |   |           |  
|Checking (NOW) accounts                                                                                                                                                                                                                                 |  |                      | 11,015    |   |                     |   | 9,117     |  
|Savings accounts                                                                                                                                                                                                                                        |  |                      | 10,363    |   |                     |   | 11,682    |  
|Money market accounts                                                                                                                                                                                                                                   |  |                      | 455,601   |   |                     |   | 496,065   |  
|Certificate of deposit accounts                                                                                                                                                                                                                         |  |                      | 1,326,375 |   |                     |   | 1,509,691 |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Total deposit accounts                                                                                                                                                                                                                                  |  |                      | 1,806,834 |   |                     |   | 2,029,984 |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Borrowed funds:                                                                                                                                                                                                                                         |  |                      |           |   |                     |   |           |  
|Federal Home Loan Bank advances                                                                                                                                                                                                                         |  |                      | 30,500    |   |                     |   | 61,500    |  
|Subordinated debentures - capital securities                                                                                                                                                                                                            |  |                      | 56,702    |   |                     |   | 56,702    |  
|Accrued interest payable on all borrowed funds                                                                                                                                                                                                          |  |                      | 1,780     |   |                     |   | 183       |  
|Mortgage note payable                                                                                                                                                                                                                                   |  |                      | 153       |   |                     |   | 167       |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Total borrowed funds                                                                                                                                                                                                                                    |  |                      | 89,135    |   |                     |   | 118,552   |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Accrued interest payable on deposits                                                                                                                                                                                                                    |  |                      | 3,518     |   |                     |   | 6,201     |  
|Mortgage escrow funds payable                                                                                                                                                                                                                           |  |                      | 30,780    |   |                     |   | 24,363    |  
|Other liabilities                                                                                                                                                                                                                                       |  |                      | 9,759     |   |                     |   | 8,050     |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Total liabilities                                                                                                                                                                                                                                       |  |                      | 1,940,026 |   |                     |   | 2,187,150 |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|STOCKHOLDERS EQUITY                                                                                                                                                                                                                                    |  |                      |           |   |                     |   |           |  
|Preferred stock ($1.00 par value; 300,000 shares authorized; 25,000 issued and outstanding)                                                                                                                                                             |  |                      | 25        |   |                     |   | 25        |  
|Additional paid-in-capital, preferred                                                                                                                                                                                                                   |  |                      | 24,975    |   |                     |   | 24,975    |  
|Preferred stock discount                                                                                                                                                                                                                                |  |                      | (1,245    | ) |                     |   | (1,534    | )
|Class A common stock ($1.00 par value; 62,000,000 shares authorized; 8,540,812 and 8,095,151 shares issued at
September 30 and December 31, respectively; and 8,540,812 and 7,690,812 shares outstanding at September 30 and December 31, respectively) |  |                      | 8,541     |   |                     |   | 8,095     |  
|Class B common stock ($1.00 par value; 700,000 shares authorized; and 580,000 shares issued and outstanding,
respectively)                                                                                                                              |  |                      | 580       |   |                     |   | 580       |  
|Additional paid-in-capital, common                                                                                                                                                                                                                      |  |                      | 74,933    |   |                     |   | 81,353    |  
|Retained earnings                                                                                                                                                                                                                                       |  |                      | 56,263    |   |                     |   | 110,560   |  
|Treasury common stock (404,339 shares at December 31, at cost)                                                                                                                                                                                          |  |                      |          |   |                     |   | (10,000   | )
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Total stockholders equity                                                                                                                                                                                                                              |  |                      | 164,072   |   |                     |   | 214,054   |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  
|Total liabilities and stockholders equity                                                                                                                                                                                                              |  | $                    | 2,104,098 |   |                     | $ | 2,401,204 |  
|                                                                                                                                                                                                                                                        |  |                      |           |   |                     |   |           |  

See accompanying notes to condensed consolidated financial statements.



3



---

##### Table of Contents



Intervest Bancshares Corporation and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)



|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|-------------------------------------------------------------------------- |  | -------------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------ | -
|                                                                           |  | Quarter EndedSeptember 30, |        |   | Nine-Months EndedSeptember 30, |  
|($ in thousands, except per share data)                                    |  | 2010                       |        |   | 2009                           |   |        | 2010 |  |   | 2009    |  
|INTEREST AND DIVIDEND INCOME                                               |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Loans receivable                                                           |  | $                          | 22,372 |   |                                | $ | 26,581 |      |  | $ | 72,616  |   |  | $ | 79,277 |  
|Securities                                                                 |  |                            | 2,888  |   |                                |   | 4,356  |      |  |   | 9,689   |   |  |   | 13,129 |  
|Other interest-earning assets                                              |  |                            | 5      |   |                                |   | 2      |      |  |   | 20      |   |  |   | 16     |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Total interest and dividend income                                         |  |                            | 25,265 |   |                                |   | 30,939 |      |  |   | 82,325  |   |  |   | 92,422 |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|INTEREST EXPENSE                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Deposits                                                                   |  |                            | 14,260 |   |                                |   | 18,711 |      |  |   | 45,511  |   |  |   | 57,468 |  
|Subordinated debentures                                                    |  |                            |       |   |                                |   | 58     |      |  |   |        |   |  |   | 796    |  
|Subordinated debentures - capital securities                               |  |                            | 562    |   |                                |   | 660    |      |  |   | 1,605   |   |  |   | 2,188  |  
|Other borrowed funds                                                       |  |                            | 358    |   |                                |   | 495    |      |  |   | 1,269   |   |  |   | 1,468  |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Total interest expense                                                     |  |                            | 15,180 |   |                                |   | 19,924 |      |  |   | 48,385  |   |  |   | 61,920 |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Net interest and dividend income                                           |  |                            | 10,085 |   |                                |   | 11,015 |      |  |   | 33,940  |   |  |   | 30,502 |  
|Provision for loan losses                                                  |  |                            | 1,598  |   |                                |   | 2,396  |      |  |   | 98,770  |   |  |   | 6,939  |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Net interest and dividend income (expense) after provision for loan losses |  |                            | 8,487  |   |                                |   | 8,619  |      |  |   | (64,830 | ) |  |   | 23,563 |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|NONINTEREST INCOME                                                         |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Income from the early repayment of mortgage loans                          |  |                            | 64     |   |                                |   | 614    |      |  |   | 904     |   |  |   | 734    |  
|Income from mortgage lending activities                                    |  |                            | 260    |   |                                |   | 269    |      |  |   | 848     |   |  |   | 828    |  
|Customer service fees                                                      |  |                            | 98     |   |                                |   | 84     |      |  |   | 350     |   |  |   | 304    |  
|Gain from the sales of securities available for sale                       |  |                            |       |   |                                |   |       |      |  |   | 693     |   |  |   |       |  
|Loss from early call of investment securities                              |  |                            | (122   | ) |                                |   | (163   | )    |  |   | (917    | ) |  |   | (269   | )
|Other than temporary impairment of investment securities                   |  |                            | (293   | ) |                                |   | (709   | )    |  |   | (841    | ) |  |   | (1,372 | )
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Total noninterest income                                                   |  |                            | 7      |   |                                |   | 95     |      |  |   | 1,037   |   |  |   | 225    |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|NONINTEREST EXPENSES                                                       |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Salaries and employee benefits                                             |  |                            | 1,672  |   |                                |   | 1,612  |      |  |   | 4,902   |   |  |   | 4,717  |  
|Occupancy and equipment, net                                               |  |                            | 452    |   |                                |   | 461    |      |  |   | 1,358   |   |  |   | 1,448  |  
|Data processing                                                            |  |                            | 823    |   |                                |   | 279    |      |  |   | 1,392   |   |  |   | 830    |  
|Professional fees and services                                             |  |                            | 632    |   |                                |   | 505    |      |  |   | 1,798   |   |  |   | 1,303  |  
|Stationery, printing, supplies, postage and delivery                       |  |                            | 64     |   |                                |   | 62     |      |  |   | 227     |   |  |   | 227    |  
|FDIC insurance                                                             |  |                            | 1,093  |   |                                |   | 1,155  |      |  |   | 3,262   |   |  |   | 4,047  |  
|General insurance                                                          |  |                            | 135    |   |                                |   | 94     |      |  |   | 403     |   |  |   | 284    |  
|Director and committee fees                                                |  |                            | 104    |   |                                |   | 101    |      |  |   | 274     |   |  |   | 294    |  
|Advertising and promotion                                                  |  |                            | 8      |   |                                |   | 25     |      |  |   | 66      |   |  |   | 140    |  
|Real estate activities expense                                             |  |                            | 665    |   |                                |   | 1,965  |      |  |   | 3,762   |   |  |   | 3,686  |  
|Provision for real estate losses                                           |  |                            | 2,984  |   |                                |   | 400    |      |  |   | 13,505  |   |  |   | 688    |  
|Loss on the early extinguishment of debentures                             |  |                            |       |   |                                |   | 542    |      |  |   |        |   |  |   | 1,702  |  
|All other                                                                  |  |                            | 180    |   |                                |   | 135    |      |  |   | 500     |   |  |   | 463    |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Total noninterest expenses                                                 |  |                            | 8,812  |   |                                |   | 7,336  |      |  |   | 31,449  |   |  |   | 19,829 |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|(Loss) earnings before income taxes                                        |  |                            | (318   | ) |                                |   | 1,378  |      |  |   | (95,242 | ) |  |   | 3,959  |  
|(Benefit) provision for income taxes                                       |  |                            | (78    | ) |                                |   | 627    |      |  |   | (41,075 | ) |  |   | 1,535  |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Net (loss) earnings                                                        |  |                            | (240   | ) |                                |   | 751    |      |  |   | (54,167 | ) |  |   | 2,424  |  
|Preferred stock dividend requirements and discount amortization            |  |                            | (421   | ) |                                |   | (409   | )    |  |   | (1,245  | ) |  |   | (1,223 | )
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Net (loss) earnings available to common stockholders                       |  | $                          | (661   | ) |                                | $ | 342    |      |  | $ | (55,412 | ) |  | $ | 1,201  |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Basic (loss) earnings per common share                                     |  | $                          | (0.07  | ) |                                | $ | 0.04   |      |  | $ | (6.39   | ) |  | $ | 0.14   |  
|Diluted (loss) earnings per common share                                   |  | $                          | (0.07  | ) |                                | $ | 0.04   |      |  | $ | (6.39   | ) |  | $ | 0.14   |  
|Cash dividends per common share                                            |  | $                          |       |   |                                | $ |       |      |  | $ |        |   |  | $ |       |  
|                                                                           |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  

See accompanying notes to condensed consolidated financial statements.



4



---

##### Table of Contents



Intervest Bancshares Corporation and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders Equity

(Unaudited)



|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|------------------------------------------------------------------------------ |  | ------------------------------ | --------- | - | ------ | - | ------- | ------ |  |  | --------- | - |  | - | ------- | -
|                                                                               |  | Nine-Months
EndedSeptember 30, |          
|                                                                               |  | 2010                           |           |   | 2009   |  
|($in thousands)                                                                |  | Shares                         |           |   | Amount |   |         | Shares |  |  | Amount    |  
|PREFERRED STOCK                                                                |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at beginning and end of period                                         |  |                                | 25,000    |   |        | $ | 25      |        |  |  | 25,000    |   |  | $ | 25      |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|ADDITIONAL PAID-IN-CAPITAL, PREFERRED                                          |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at beginning and end of period                                         |  |                                |           |   |        |   | 24,975  |        |  |  |           |   |  |   | 24,975  |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|PREFERRED STOCK DISCOUNT                                                       |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at beginning of period                                                 |  |                                |           |   |        |   | (1,534  | )      |  |  |           |   |  |   | (1,920  | )
|Amortization of preferred stock discount                                       |  |                                |           |   |        |   | 289     |        |  |  |           |   |  |   | 290     |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at end of period                                                       |  |                                |           |   |        |   | (1,245  | )      |  |  |           |   |  |   | (1,630  | )
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|CLASS A COMMON STOCK                                                           |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at beginning of period                                                 |  |                                | 8,095,151 |   |        |   | 8,095   |        |  |  | 8,095,151 |   |  |   | 8,095   |  
|Issuance of 850,000 shares in a private placement                              |  |                                | 850,000   |   |        |   | 850     |        |  |  |          |   |  |   |        |  
|Retirement of 404,339 shares of treasury stock                                 |  |                                | (404,339  | ) |        |   | (404    | )      |  |  |          |   |  |   |        |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at end of period                                                       |  |                                | 8,540,812 |   |        |   | 8,541   |        |  |  | 8,095,151 |   |  |   | 8,095   |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|CLASS B COMMON STOCK                                                           |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at beginning and end of period                                         |  |                                | 580,000   |   |        |   | 580     |        |  |  | 580,000   |   |  |   | 580     |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|ADDITIONAL PAID-IN-CAPITAL, COMMON                                             |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at beginning of period                                                 |  |                                |           |   |        |   | 81,353  |        |  |  |           |   |  |   | 81,157  |  
|Issuance of 850,000 shares in a private placement, net of stock issuance costs |  |                                |           |   |        |   | 3,145   |        |  |  |           |   |  |   |        |  
|Retirement of 404,339 shares of treasury stock                                 |  |                                |           |   |        |   | (9,596  | )      |  |  |           |   |  |   |        |  
|Compensation expense related to common stock options                           |  |                                |           |   |        |   | 31      |        |  |  |           |   |  |   | 154     |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at end of period                                                       |  |                                |           |   |        |   | 74,933  |        |  |  |           |   |  |   | 81,311  |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|RETAINED EARNINGS                                                              |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at beginning of period                                                 |  |                                |           |   |        |   | 110,560 |        |  |  |           |   |  |   | 109,062 |  
|Net (loss) earnings                                                            |  |                                |           |   |        |   | (54,167 | )      |  |  |           |   |  |   | 2,424   |  
|Preferred stock dividends accrued                                              |  |                                |           |   |        |   |        |        |  |  |           |   |  |   | (127    | )
|Reversal of accrued preferred stock dividends                                  |  |                                |           |   |        |   | 159     |        |  |  |           |   |  |   |        |  
|Preferred stock cash dividends paid                                            |  |                                |           |   |        |   |        |        |  |  |           |   |  |   | (806    | )
|Preferred stock discount amortization                                          |  |                                |           |   |        |   | (289    | )      |  |  |           |   |  |   | (290    | )
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at end of period                                                       |  |                                |           |   |        |   | 56,263  |        |  |  |           |   |  |   | 110,263 |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|TREASURY COMMON STOCK                                                          |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at beginning period                                                    |  |                                | (404,339  | ) |        |   | (10,000 | )      |  |  | (404,339  | ) |  |   | (10,000 | )
|Retirement of 404,339 shares of treasury stock                                 |  |                                | 404,339   |   |        |   | 10,000  |        |  |  |          |   |  |   |        |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Balance at end of period                                                       |  |                                |          |   |        |   |        |        |  |  | (404,339  | ) |  |   | (10,000 | )
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|Total stockholders equity at end of period                                    |  |                                | 9,145,812 |   |        | $ | 164,072 |        |  |  | 8,295,812 |   |  | $ | 213,619 |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|                                                                               |  |                                |           |  
|Preferred stockholders equity                                                 |  |                                | 25,000    |   |        | $ | 23,755  |        |  |  | 25,000    |   |  | $ | 23,370  |  
|Common stockholders equity                                                    |  |                                | 9,120,812 |   |        |   | 140,317 |        |  |  | 8,270,812 |   |  |   | 190,249 |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  
|Total stockholders equity at end of period                                    |  |                                | 9,145,812 |   |        | $ | 164,072 |        |  |  | 8,295,812 |   |  | $ | 213,619 |  
|                                                                               |  |                                |           |   |        |   |         |        |  |  |           |   |  |   |         |  

See accompanying notes to condensed consolidated financial statements.



5



---

##### Table of Contents



Intervest Bancshares Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)



|                                                                                           |  |                                |          |   |      |   |          |  
|------------------------------------------------------------------------------------------ |  | ------------------------------ | -------- | - | ---- | - | -------- | -
|                                                                                           |  | Nine-Months EndedSeptember 30, |         
|($ in thousands)                                                                           |  | 2010                           |          |   | 2009 |  
|OPERATING ACTIVITIES                                                                       |  |                                |          |   |      |   |          |  
|Net (loss) earnings                                                                        |  | $                              | (54,167  | ) |      | $ | 2,424    |  
|Adjustments to reconcile net (loss) earnings to net cash provided by operating activities: |  |                                |          |   |      |   |          |  
|Depreciation and amortization                                                              |  |                                | 283      |   |      |   | 388      |  
|Provision for loan losses                                                                  |  |                                | 98,770   |   |      |   | 6,939    |  
|Provision for real estate losses                                                           |  |                                | 13,505   |   |      |   | 688      |  
|Deferred income tax benefit                                                                |  |                                | (29,762  | ) |      |   | (2,662   | )
|Compensation expense related to common stock options                                       |  |                                | 31       |   |      |   | 154      |  
|Amortization of premiums (accretion) of discounts and deferred loan fees, net              |  |                                | 825      |   |      |   | (2,407   | )
|Other than temporary impairment writedowns of investment securities                        |  |                                | 841      |   |      |   | 1,372    |  
|Net gain from sales of securities available for sale                                       |  |                                | (693     | ) |      |   |         |  
|Net loss (gain) from sale or foreclosed real estate                                        |  |                                | 127      |   |      |   | (10      | )
|Net loss on early extinguishments of debentures                                            |  |                                |         |   |      |   | 1,702    |  
|Net increase (decrease) in accrued interest payable on debentures                          |  |                                | 1,627    |   |      |   | (2,000   | )
|Net increase (decrease) in official checks outstanding                                     |  |                                | 1,590    |   |      |   | (7,267   | )
|Net decrease in loan fees receivable                                                       |  |                                | 2,156    |   |      |   | 662      |  
|Net change in all other assets and liabilities                                             |  |                                | (8,894   | ) |      |   | 370      |  
|                                                                                           |  |                                |          |   |      |   |          |  
|Net cash provided by operating activities                                                  |  |                                | 26,239   |   |      |   | 353      |  
|                                                                                           |  |                                |          |   |      |   |          |  
|INVESTING ACTIVITIES                                                                       |  |                                |          |   |      |   |          |  
|Maturities and calls of securities held to maturity                                        |  |                                | 640,852  |   |      |   | 438,808  |  
|Purchases of securities held to maturity                                                   |  |                                | (647,859 | ) |      |   | (563,744 | )
|Proceeds from sales of securities available for sale                                       |  |                                | 24,772   |   |      |   |         |  
|Proceeds from sales of foreclosed real estate                                              |  |                                | 12,471   |   |      |   | 48       |  
|Proceeds from sales of loans                                                               |  |                                | 110,001  |   |      |   |         |  
|Net decrease (increase) in loans receivable                                                |  |                                | 82,317   |   |      |   | (17,578  | )
|Redemptions (purchases) of FRB and FHLB stock, net                                         |  |                                | 843      |   |      |   | (1,028   | )
|Purchases of premises and equipment, net                                                   |  |                                | (46      | ) |      |   | (10      | )
|                                                                                           |  |                                |          |   |      |   |          |  
|Net cash provided by (used in) investing activities                                        |  |                                | 223,351  |   |      |   | (143,504 | )
|                                                                                           |  |                                |          |   |      |   |          |  
|FINANCING ACTIVITIES                                                                       |  |                                |          |   |      |   |          |  
|Net (decrease) increase in deposits                                                        |  |                                | (223,150 | ) |      |   | 148,860  |  
|Net increase in mortgage escrow funds payable                                              |  |                                | 6,417    |   |      |   | 10,867   |  
|Net repayments of FHLB advances - original terms of three months or less                   |  |                                | (11,000  | ) |      |   |         |  
|Net repayments of FHLB advances - original terms greater than three months                 |  |                                | (20,000  | ) |      |   |         |  
|Principal repayments of debentures and mortgage note payable                               |  |                                | (14      | ) |      |   | (40,013  | )
|Cash received from issuance of common stock, net of issuance costs                         |  |                                | 3,995    |   |      |   |         |  
|Cash dividends paid to preferred stockholder - U.S. Treasury                               |  |                                |         |   |      |   | (806     | )
|                                                                                           |  |                                |          |   |      |   |          |  
|Net cash (used in) provided by financing activities                                        |  |                                | (243,752 | ) |      |   | 118,908  |  
|                                                                                           |  |                                |          |   |      |   |          |  
|Net increase (decrease) in cash and cash equivalents                                       |  |                                | 5,838    |   |      |   | (24,243  | )
|Cash and cash equivalents at beginning of period                                           |  |                                | 7,977    |   |      |   | 54,903   |  
|                                                                                           |  |                                |          |   |      |   |          |  
|Cash and cash equivalents at end of period                                                 |  | $                              | 13,815   |   |      | $ | 30,660   |  
|                                                                                           |  |                                |          |   |      |   |          |  
|SUPPLEMENTAL DISCLOSURES                                                                   |  |                                |          |   |      |   |          |  
|Cash paid during the period for interest                                                   |  | $                              | 49,443   |   |      | $ | 66,148   |  
|Cash paid during the period for income taxes                                               |  |                                | 929      |   |      |   | 4,763    |  
|Loans transferred to foreclosed real estate                                                |  |                                | 40,885   |   |      |   | 27,210   |  
|Preferred stock dividend requirements and amortization of related discount                 |  |                                | 1,245    |   |      |   | 1,223    |  
|Securities held to maturity transferred to securities available for sale                   |  |                                | 24,079   |   |      |   |         |  
|Loans to finance sales of foreclosed real estate                                           |  |                                | 7,856    |   |      |   | 2,650    |  
|Loans held to maturity transferred to loans available for sale                             |  |                                | 110,001  |   |      |   |         |  
|                                                                                           |  |                                |          |   |      |   |          |  

See accompanying notes to condensed consolidated financial statements.



6



---

##### Table of Contents



Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)



Note 1 - Principles of Consolidation, Basis
of Presentation and Use of Estimates

The condensed consolidated financial statements in this report on Form 10-Q have not been audited
except for information derived from our audited consolidated financial statements and notes thereto and should be read in conjunction with our 2009 annual report on Form 10-K. Certain information and note disclosures normally included in financial
statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted in this report on Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. Our accounting
and reporting policies conform to GAAP and general practices within the banking industry and are consistent with those described in note 1 to the consolidated financial statements included in our annual report on Form 10-K, as updated by the
information contained in this Form 10-Q.

In preparing the consolidated financial statements, we are required to make estimates and
assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent liabilities as of the date of the consolidated financial statements, and revenues and expenses during the reporting periods. Actual results could differ
from those estimates. Estimates that are particularly susceptible to significant change currently relate to the determination of our allowance for loan losses, our valuation allowance for real estate losses, other than temporary impairment
assessments of our security investments and the determination of the need for and amount of a valuation allowance for our deferred tax asset. These estimates involve a higher degree of complexity and subjectivity and require assumptions about highly
uncertain matters. In our opinion, all material adjustments necessary for a fair presentation of our financial condition and results of operations for the interim periods presented in this report have been made. These adjustments are of a normal
recurring nature. All significant intercompany balances and transactions have been eliminated in consolidation. Our results of operations for the interim periods are not necessarily indicative of results that may be expected for the entire year or
any other interim period.

Note 2 - Description of Business

Intervest Bancshares Corporation is a holding company under the Bank Holding Company Act and was incorporated in 1993 under the laws of the State of Delaware and is referred to by itself in this report as
IBC. IBCs wholly owned consolidated subsidiaries are Intervest National Bank (referred to as INB) and Intervest Mortgage Corporation (referred to as IMC). References to we, us and
our in this report refer to IBC and its consolidated subsidiaries on a consolidated basis, unless otherwise specified. Our business is banking and real estate lending. IBCs principal operating subsidiary is INB, which accounts for
99% of our total consolidated assets. We expect INB will continue to be our principal operating entity in generating our future business and consolidated results of operations. IMC is currently not conducting new business.

IBCs Class A common stock is listed on the NASDAQ Global Select Market under the Trading Symbol IBCA. There was no public trading
market for IBCs Class B common stock outstanding at September 30, 2010. The offices of IBC, IMC and INBs headquarters and full-service banking office are located on the entire fourth floor of One Rockefeller Plaza in New York City,
New York, 10020-2002 and the main telephone number is 212-218-2800.

IBCs principal business is the ownership and operation of its
subsidiaries. From time to time, it also engages in a limited amount of real estate mortgage lending, including participation in loans originated by INB. IBC also issues debt and equity securities to raise funds for working capital purposes as
needed. IBC also has four other wholly owned subsidiaries, Intervest Statutory Trust II, III, IV and V that are unconsolidated entities as required by GAAP. These entities are statutory business trusts formed for the sole purpose of issuing and
administering trust preferred securities and lending the proceeds to IBC. They do not conduct any trade or business. See note 10.

IMCs
business had focused on the origination of mortgage loans secured by commercial and multifamily real estate. Its loan originations were funded through the issuance of subordinated debentures in public offerings. At September 30, 2010, IMC had
no outstanding debt, total assets of $12 million and stockholders equity of $11 million. In the first half of 2010, IMC distributed $8.6 million of its cash to IBC as a return of capital, which was redeployed by IBC as an additional capital
investment in INB.



7



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 2 - Description of Business - Continued





INB is a nationally chartered
commercial bank that has its headquarters and full-service banking office at One Rockefeller Plaza, Suite 400, in New York City, and a total of six full-service banking offices in Pinellas County, Florida - four in Clearwater, one in Clearwater
Beach and one in South Pasadena. INB conducts a personalized commercial and consumer banking business that attracts deposits from the general public. INB also provides internet banking services through its web site: www.intervestnatbank.com, which
also attracts deposit customers from outside its primary market areas. INB uses the deposits, together with funds generated from its operations, principal repayments on loans and securities and other sources, to originate mortgage loans secured by
commercial and multifamily real estate and to purchase investment securities.

Our business strategy is to attract deposits and use those
funds to originate commercial and multifamily real estate loans, as well as other types of loans, on a profitable basis, while maintaining the combination of efficient customer service and loan underwriting and low-cost infrastructure. We rely upon
the relationships we have developed with our borrowers and brokers with whom we have done business in the past as primary sources of new loans. We believe that our ability to rapidly and efficiently process and close mortgage loans gives us a
competitive advantage. We also emphasize providing exceptional customer service as a means to attract and retain customers. We deliver personalized service and respond with flexibility to customer needs. We believe the above factors
distinguish us from larger banks that operate in our primary market areas. In addition, we have a website, I-netMortgageClearingHouse.com, which is an interactive web portal connecting buyers and sellers of real estate mortgages. The website
provides access to banks and credit unions throughout the country so that prospective buyers of mortgage loans can easily access information about potential portfolio properties and sellers of loans can efficiently list mortgages for sale. We expect
this website to be beneficial to our business strategy.

Our lending activities are comprised almost entirely of the origination for our loan
portfolio of mortgage loans secured by commercial and multifamily real estate (including rental and cooperative/condominium apartment buildings, office buildings, mixed-use properties, shopping centers, hotels, restaurants, industrial/warehouse
properties, parking lots/garages, mobile home parks, self-storage facilities and some vacant land). Loans in the portfolio had an average life of approximately 3.5 years at September 30, 2010. As a matter of policy, we do not own or originate
construction/development loans or condominium conversion loans. We generally lend in geographical areas that are in the process of being revitalized or redeveloped, with a concentration of loans on properties located in New York and Florida. In
addition, our new originations during the last two years have nearly all been fixed-rate loans due to the demand by borrowers for longer-term, fixed-rate product that has been driven by the historically low interest rate environment. We expect this
demand for longer-term, fixed-rate product to continue for a period of time and that most of our new loan originations for the remainder of 2010 will have similar terms. Fixed-rate loans constituted approximately 79% of our consolidated loan
portfolio at September 30, 2010.

INBs deposit accounts are solicited from individuals, small businesses and professional firms
located throughout our primary market areas in New York and Florida through the offering of a variety of deposit products. INB also uses its internet web site: www.intervestnatbank.com to attract and retain deposit customers from both within and
outside its primary market areas. Due primarily to higher regulatory capital requirements applicable to INB, INB gradually reduced its balance sheet during the first nine months of 2010 by decreasing its deposit rates and encouraging net deposit
outflow, repaying its borrowed funds as they matured and decreasing the volume of its new loan originations from historical levels. INB plans to reduce its balance sheet further during the remainder of 2010 by encouraging net deposit outflow and
funding the deposit reductions mainly through cash generated from the expected calls of its agency security investments.

Our revenues consist
of interest, dividends and fees earned on our interest-earning assets, which are comprised of mortgage loans, securities and other short-term investments, and noninterest income. Our expenses consist of interest paid on our interest-bearing
liabilities, which are comprised of deposits, debentures and other borrowings, as well as our operating and general expenses. Our profitability depends primarily on our net interest income, which is the difference between interest income generated
from our interest-earning assets and interest expense incurred on our interest-bearing liabilities. Net interest income is dependent upon the interest-rate spread, which is the difference between the average yield earned on interest-earning assets
and the average rate paid on interest-bearing liabilities.



8



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 2 - Description of Business - Continued





When interest-earning assets
approximate or exceed interest-bearing liabilities, any positive interest-rate spread will generate net interest income. Our profitability is also affected by the level of our noninterest income and expenses, provision for loan and real estate
losses and income tax expense. Our profitability is also significantly affected by general and local economic conditions, competition, changes in market interest rates, changes in real estate values, government policies and actions of regulatory
authorities.

Our noninterest income is derived mostly from loan and other banking fees as well as income from loan prepayments. When a
mortgage loan is repaid prior to maturity, we may recognize prepayment income, which consists of the recognition of unearned fees associated with such loans at the time of payoff and the receipt of additional prepayment fees and/or interest in
certain cases, in accordance with the prepayment provisions of the mortgage loan. Our income from loan prepayments fluctuates and cannot be predicted. Normally, loan prepayments tend to increase during periods of declining interest rates and tend to
decrease during periods of increasing interest rates. However, given the nature and type of mortgage loans we originate we may still experience loan prepayments notwithstanding the effects of movements in interest rates.

Our noninterest expenses are derived primarily from the following: salaries and employee benefits; occupancy and equipment; data processing; advertising
and promotion; professional fees and services; FDIC insurance; general insurance; real estate activities; and other operating and general expenses. We also record provisions for loan and real estate losses. FDIC insurance premiums for all FDIC
insured banks increased substantially in 2009 and may increase further in the future, including a scheduled three basis point increase in premiums starting in 2011.

Our operating results since the end of 2007 have and continue to be affected by the weak economy, high unemployment, increased office and retail vacancy rates and an increasing supply of distressed
properties for sale in the marketplace at discounted prices, all of which have significantly reduced commercial and multifamily real estate values both nationally and in our lending areas. These conditions resulted in a large amount of our assets
being classified as nonperforming and have increased our loan and real estate loss provisions and related expenses to carry these assets. We are taking various steps to resolve our nonaccrual and problem loans, including proceeding with foreclosures
on many of the collateral properties and attempting to sell them, working with certain borrowers to provide payment relief and, in limited cases, accepting partial payment as full satisfaction of a nonaccrual loan. Due to the cost of and delays we
have encountered in connection with the pursuit of available remedies and to respond to concerns from our regulators to reduce our criticized assets, we completed a bulk sale in May 2010 in order to accelerate the reduction of our problem assets.

In May 2010, we sold in bulk certain non-performing and underperforming loans on commercial real estate and multi-family properties and some
real estate owned. The assets sold aggregated to approximately $207 million and consisted of $187 million of loans and $14.4 million of real estate owned by INB and $5.6 million of loans owned by IMC. The assets were sold at a substantial discount
to their net carrying values of $197.7 million for an aggregate purchase price of $121.5 million. As a result of this bulk sale, we recorded a $78.6 million combined provision for loan and real estate losses, which contributed approximately $44
million to the net loss of $55 million we reported for the first nine months of 2010.

At September 30, 2010, our nonaccrual loans and
real estate owned totaled $77.4 million, or 3.68% of total assets, compared to $53.2 million, or 2.46%, at June 30, 2010 and $155.8 million, or 6.49%, at December 31, 2009. The increase over June 30, 2010, was due to the
reclassification of approximately $21 million of our performing TDRs to nonaccrual status based on more restrictive regulatory guidance. These TDRs continue to pay as agreed under their renegotiated terms. We intend to continue to actively manage
our remaining problem assets working toward their resolution on an individual basis. Additional increases in our level of nonperforming assets could have an adverse effect on our financial condition, operating results and regulatory capital.

In May 2010, we raised capital as IBC sold in a private placement 850,000 shares of its Class A common stock at $5 per share for net
proceeds of $3,995,000. Additionally, as discussed in note 20, IBC raised additional capital in October 2010 through the sale of shares of its Class A common stock in a public stock offering. For a further discussion of our regulatory capital
requirements and other regulatory matters, see note 17.



9



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)







Note 3 - Securities

The carrying value (amortized cost) and estimated fair value of securities held to maturity are as follows:



|                             |  |                     |     |  |               |   |         |                      |  |   |                       |  |  |                    |       |  |              |   |         |                          |  |  |      |   |  |  |            | 
|---------------------------- |  | ------------------- | --- |  | ------------- | - | ------- | -------------------- |  | - | --------------------- |  |  | ------------------ | ----- |  | ------------ | - | ------- | ------------------------ |  |  | ---- | - |  |  | ---------- | 
|($ in thousands)             |  | Number ofSecurities |     |  | AmortizedCost |   |         | GrossUnrealizedGains |  |   | GrossUnrealizedLosses |  |  | EstimatedFairValue |       |  | Wtd-AvgYield |   |         | Wtd-AvgRemainingMaturity | 
|At September 30, 2010        |  |                     |     |  |               |   |         |                      |  |   |                       |  |  |                    |       |  |              |   |         |                          |  |  |      |   |  |  |            | 
|U.S. government agencies (1) |  |                     | 338 |  |               | $ | 608,913 |                      |  | $ | 3,516                 |  |  | $                  | 161   |  |              | $ | 612,268 |                          |  |  | 1.67 | % |  |  | 4.6 Years  | 
|Corporate (2)                |  |                     | 8   |  |               |   | 4,931   |                      |  |   |                      |  |  |                    | 3,145 |  |              |   | 1,786   |                          |  |  | 2.20 | % |  |  | 22.8 Years | 
|                             |  |                     |     |  |               |   |         |                      |  |   |                       |  |  |                    |       |  |              |   |         |                          |  |  |      |   |  |  |            | 
|                             |  |                     | 346 |  |               | $ | 613,844 |                      |  | $ | 3,516                 |  |  | $                  | 3,306 |  |              | $ | 614,054 |                          |  |  | 1.67 | % |  |  | 4.8 Years  | 
|                             |  |                     |     |  |               |   |         |                      |  |   |                       |  |  |                    |       |  |              |   |         |                          |  |  |      |   |  |  |            | 
|At December 31, 2009         |  |                     |     |  |               |   |         |                      |  |   |                       |  |  |                    |       |  |              |   |         |                          |  |  |      |   |  |  |            | 
|U.S. government agencies (1) |  |                     | 387 |  |               | $ | 629,084 |                      |  | $ | 2,458                 |  |  | $                  | 3,136 |  |              | $ | 628,406 |                          |  |  | 2.74 | % |  |  | 4.3 Years  | 
|Corporate (2)                |  |                     | 8   |  |               |   | 5,772   |                      |  |   |                      |  |  |                    | 3,624 |  |              |   | 2,148   |                          |  |  | 1.67 | % |  |  | 23.6 Years | 
|                             |  |                     |     |  |               |   |         |                      |  |   |                       |  |  |                    |       |  |              |   |         |                          |  |  |      |   |  |  |            | 
|                             |  |                     | 395 |  |               | $ | 634,856 |                      |  | $ | 2,458                 |  |  | $                  | 6,760 |  |              | $ | 630,554 |                          |  |  | 2.73 | % |  |  | 4.5 Years  | 
|                             |  |                     |     |  |               |   |         |                      |  |   |                       |  |  |                    |       |  |              |   |         |                          |  |  |      |   |  |  |            | 



|(1) | Consist of debt obligations of U.S. government sponsored agencies - FHLB, FNMA, FHLMC and FFCB.
|--- | -----------------------------------------------------------------------------------------------

|(2) | Consist of variable-rate pooled trust preferred securities backed by obligations of companies in the banking industry.
|--- | ----------------------------------------------------------------------------------------------------------------------

The amortized cost at September 30, 2010 and December 31, 2009 is reported net of other than temporary impairment charges of
$3.1 million and $2.3 million, respectively.

The estimated fair values of securities with gross unrealized losses segregated between
securities that have been in a continuous unrealized loss position for less than twelve months at the respective dates and those that have been in a continuous unrealized loss position for twelve months or longer are summarized as follows:



|                         |  |                     |     |  |                         |   |         |                         |  |   |                       |  |  |                    |        |  |                       |   |       |  |  |   |         |  |  |   |       | 
|------------------------ |  | ------------------- | --- |  | ----------------------- | - | ------- | ----------------------- |  | - | --------------------- |  |  | ------------------ | ------ |  | --------------------- | - | ----- |  |  | - | ------- |  |  | - | ----- | 
|($ in thousands)         |  | Number ofSecurities |     |  | Less Than Twelve Months |   |         | Twelve Months or Longer |  |   | Total                 | 
|                         |  | EstimatedFairValue  |     |  | GrossUnrealizedLosses   |   |         | EstimatedFairValue      |  |   | GrossUnrealizedLosses |  |  | EstimatedFairValue |        |  | GrossUnrealizedLosses |  
|At September 30, 2010    |  |                     |     |  |                         |   |         |                         |  |   |                       |  |  |                    |        |  |                       |   |       |  |  |   |         |  |  |   |       | 
|U.S. government agencies |  |                     | 39  |  |                         | $ |        |                         |  | $ |                      |  |  | $                  | 67,164 |  |                       | $ | 161   |  |  | $ | 67,164  |  |  | $ | 161   | 
|Corporate                |  |                     | 8   |  |                         |   |        |                         |  |   |                      |  |  |                    | 1,786  |  |                       |   | 3,145 |  |  |   | 1,786   |  |  |   | 3,145 | 
|                         |  |                     |     |  |                         |   |         |                         |  |   |                       |  |  |                    |        |  |                       |   |       |  |  |   |         |  |  |   |       | 
|                         |  |                     | 47  |  |                         | $ |        |                         |  | $ |                      |  |  | $                  | 68,950 |  |                       | $ | 3,306 |  |  | $ | 68,950  |  |  | $ | 3,306 | 
|                         |  |                     |     |  |                         |   |         |                         |  |   |                       |  |  |                    |        |  |                       |   |       |  |  |   |         |  |  |   |       | 
|At December 31, 2009     |  |                     |     |  |                         |   |         |                         |  |   |                       |  |  |                    |        |  |                       |   |       |  |  |   |         |  |  |   |       | 
|U.S. government agencies |  |                     | 188 |  |                         | $ | 280,275 |                         |  | $ | 2,881                 |  |  | $                  | 15,117 |  |                       | $ | 255   |  |  | $ | 295,392 |  |  | $ | 3,136 | 
|Corporate                |  |                     | 8   |  |                         |   |        |                         |  |   |                      |  |  |                    | 2,148  |  |                       |   | 3,624 |  |  |   | 2,148   |  |  |   | 3,624 | 
|                         |  |                     |     |  |                         |   |         |                         |  |   |                       |  |  |                    |        |  |                       |   |       |  |  |   |         |  |  |   |       | 
|                         |  |                     | 196 |  |                         | $ | 280,275 |                         |  | $ | 2,881                 |  |  | $                  | 17,265 |  |                       | $ | 3,879 |  |  | $ | 297,540 |  |  | $ | 6,760 | 
|                         |  |                     |     |  |                         |   |         |                         |  |   |                       |  |  |                    |        |  |                       |   |       |  |  |   |         |  |  |   |       | 

We believe that the cause of unrealized gains and losses on the U.S. government agencies securities portfolio is directly
related to changes in market interest rates, which has been consistent with our experience. In general, as interest rates rise, the estimated fair value of fixed-rate securities will decrease; as interest rates fall, their value will increase. All
of the securities in the agency portfolio have either fixed interest rates or have predetermined scheduled interest rate increases and have call features that allow the issuer to call the security at par before its stated maturity without penalty.
INB, which holds the portfolio, has the ability and intent to hold all of the investments for a period of time sufficient for the estimated fair value of the securities with unrealized losses to recover, which may be at time of maturity.

Historically, INB has always recovered the cost of its investments in U.S. government agency securities upon maturity. We view all the gross unrealized
losses related to the agency portfolio to be temporary for the reasons noted above. The estimated fair values disclosed in the table above for U.S. government agency securities are obtained from third-party brokers who provide quoted prices derived
from active markets for identical or similar securities.

INB owns trust preferred securities that are also classified as held to maturity.
The estimated fair values of these securities are very depressed due to the weakened economy and financial condition of a large number of the issuing banks, which have severely reduced the demand for these securities and rendered their trading
market inactive.



10



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 3 - Securities, Continued





We concluded that an adverse change
in the estimated future cash flows has occurred to such a level that all of these securities have been other than temporarily impaired (OTTI) as of September 30, 2010 to varying degrees. The OTTI determinations are based on
increases since 2009 in the aggregate amount of deferred and defaulted interest payments on the underlying collateral by the issuing banks such that it is no longer probable that INB will recover its full investment in the applicable security over
time as indicated by an expected cash flow analysis prepared by a third party broker utilizing guidance prescribed under GAAP. There can be no assurance that there will not be further write downs in the future on these trust preferred securities as
conditions change.

The following table provides various information regarding trust preferred securities.



|                       |  |              |    |  |           |   |       |               |  |   |               |   |  |                       |       |  |                |   |       |                         |  |   |                        |   |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  
|---------------------- |  | ------------ | -- |  | --------- | - | ----- | ------------- |  | - | ------------- | - |  | --------------------- | ----- |  | -------------- | - | ----- | ----------------------- |  | - | ---------------------- | - |  | ---------------- | ----- | - | ------- |  | ----- | ----------------- |  |  | -- |  |  |  | --- |  |  |  | ---- | -
|($ in thousands)       |  |              |    |  |           |   |       |               |  |   |               |   |  |                       |       |  |                |   |       |                         |  |   |                        |   |  |                  |       |   |         |  |       |                   | 
|Cusip #
(1)            |  | CreditRating |    |  | CostBasis |   |       | WriteDowns(2) |  |   | Adj.CostBasis |   |  | EstimatedFairValue(3) |       |  | UnrealizedLoss |   |       | % ofCollateralDefaulted |  |   | % ofCollateralDeferred |   |  | # ofBanksin Pool |       |   | OTTI(4) |  |       | DiscountMargin(4) | 
|At September 30, 2010: |  |              |    |  |           |   |       |               |  |   |               |   |  |                       |       |  |                |   |       |                         |  |   |                        |   |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  
|74041PAEO              |  |              | C  |  |           | $ | 1,000 |               |  | $ | (642          | ) |  | $                     | 358   |  |                | $ | 106   |                         |  | $ | (252                   | ) |  |                  | 33.35 | % |         |  | 10.52 | %                 |  |  | 39 |  |  |  | Yes |  |  |  | 1.90 | %
|74040XAD6              |  |              | C+ |  |           |   | 1,016 |               |  |   | (262          | ) |  |                       | 754   |  |                |   | 322   |                         |  |   | (432                   | ) |  |                  | 14.39 | % |         |  | 14.83 | %                 |  |  | 54 |  |  |  | Yes |  |  |  | 1.80 | %
|74040XAE4              |  |              | C+ |  |           |   | 994   |               |  |   | (241          | ) |  |                       | 753   |  |                |   | 322   |                         |  |   | (431                   | ) |  |                  | 14.39 | % |         |  | 14.83 | %                 |  |  | 54 |  |  |  | Yes |  |  |  | 1.80 | %
|74040XAE4              |  |              | C+ |  |           |   | 994   |               |  |   | (241          | ) |  |                       | 753   |  |                |   | 323   |                         |  |   | (430                   | ) |  |                  | 14.39 | % |         |  | 14.83 | %                 |  |  | 54 |  |  |  | Yes |  |  |  | 1.80 | %
|74040YAF9              |  |              | C  |  |           |   | 981   |               |  |   | (629          | ) |  |                       | 352   |  |                |   | 89    |                         |  |   | (263                   | ) |  |                  | 15.69 | % |         |  | 30.42 | %                 |  |  | 58 |  |  |  | Yes |  |  |  | 1.70 | %
|74040YAE2              |  |              | C  |  |           |   | 1,000 |               |  |   | (648          | ) |  |                       | 352   |  |                |   | 89    |                         |  |   | (263                   | ) |  |                  | 15.69 | % |         |  | 30.42 | %                 |  |  | 58 |  |  |  | Yes |  |  |  | 1.70 | %
|74041UAE9              |  |              | C+ |  |           |   | 1,022 |               |  |   | (218          | ) |  |                       | 804   |  |                |   | 267   |                         |  |   | (537                   | ) |  |                  | 6.30  | % |         |  | 22.45 | %                 |  |  | 64 |  |  |  | Yes |  |  |  | 1.57 | %
|74041UAE9              |  |              | C+ |  |           |   | 1,023 |               |  |   | (218          | ) |  |                       | 805   |  |                |   | 268   |                         |  |   | (537                   | ) |  |                  | 6.30  | % |         |  | 22.45 | %                 |  |  | 64 |  |  |  | Yes |  |  |  | 1.57 | %
|                       |  |              |    |  |           |   |       |               |  |   |               |   |  |                       |       |  |                |   |       |                         |  |   |                        |   |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  
|                       |  |              |    |  |           | $ | 8,030 |               |  | $ | (3,099        | ) |  | $                     | 4,931 |  |                | $ | 1,786 |                         |  | $ | (3,145                 | ) |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  
|                       |  |              |    |  |           |   |       |               |  |   |               |   |  |                       |       |  |                |   |       |                         |  |   |                        |   |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  
|                       |  |              |    |  |           |   |       |               |  |   |              
|At December 31, 2009   |  |              |    |  |           |   |       |               |  |   |               |   |  |                       |       |  |                |   |       |                         |  |   |                        |   |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  
|74041PAEO              |  |              | C+ |  |           | $ | 1,000 |               |  | $ | (636          | ) |  | $                     | 364   |  |                | $ | 109   |                         |  | $ | (255                   | ) |  |                  | 22.61 | % |         |  | 20.23 | %                 |  |  | 39 |  |  |  | Yes |  |  |  | 1.90 | %
|74040XAD6              |  |              | CC |  |           |   | 1,016 |               |  |   | (235          | ) |  |                       | 781   |  |                |   | 315   |                         |  |   | (466                   | ) |  |                  | 14.39 | % |         |  | 11.94 | %                 |  |  | 54 |  |  |  | Yes |  |  |  | 1.80 | %
|74040XAE4              |  |              | CC |  |           |   | 994   |               |  |   | (214          | ) |  |                       | 780   |  |                |   | 315   |                         |  |   | (465                   | ) |  |                  | 14.39 | % |         |  | 11.94 | %                 |  |  | 54 |  |  |  | Yes |  |  |  | 1.80 | %
|74040XAE4              |  |              | CC |  |           |   | 994   |               |  |   | (212          | ) |  |                       | 782   |  |                |   | 314   |                         |  |   | (468                   | ) |  |                  | 14.39 | % |         |  | 11.94 | %                 |  |  | 54 |  |  |  | Yes |  |  |  | 1.80 | %
|74040YAF9              |  |              | CC |  |           |   | 981   |               |  |   | (471          | ) |  |                       | 510   |  |                |   | 155   |                         |  |   | (355                   | ) |  |                  | 11.53 | % |         |  | 22.80 | %                 |  |  | 58 |  |  |  | Yes |  |  |  | 1.70 | %
|74040YAE2              |  |              | CC |  |           |   | 1,000 |               |  |   | (490          | ) |  |                       | 510   |  |                |   | 154   |                         |  |   | (356                   | ) |  |                  | 11.53 | % |         |  | 22.80 | %                 |  |  | 58 |  |  |  | Yes |  |  |  | 1.70 | %
|74041UAE9              |  |              | CC |  |           |   | 1,022 |               |  |   |              |   |  |                       | 1,022 |  |                |   | 393   |                         |  |   | (629                   | ) |  |                  | 3.78  | % |         |  | 11.30 | %                 |  |  | 64 |  |  |  | No  |  |  |  | 1.57 | %
|74041UAE9              |  |              | CC |  |           |   | 1,023 |               |  |   |              |   |  |                       | 1,023 |  |                |   | 393   |                         |  |   | (630                   | ) |  |                  | 3.78  | % |         |  | 11.30 | %                 |  |  | 64 |  |  |  | No  |  |  |  | 1.57 | %
|                       |  |              |    |  |           |   |       |               |  |   |               |   |  |                       |       |  |                |   |       |                         |  |   |                        |   |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  
|                       |  |              |    |  |           | $ | 8,030 |               |  | $ | (2,258        | ) |  | $                     | 5,772 |  |                | $ | 2,148 |                         |  | $ | (3,624                 | ) |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  
|                       |  |              |    |  |           |   |       |               |  |   |               |   |  |                       |       |  |                |   |       |                         |  |   |                        |   |  |                  |       |   |         |  |       |                   |  |  |    |  |  |  |     |  |  |  |      |  



|(1) | Cusip 74041PAE0, 74040YAF9, 74040YAE2 and 74041UAE9 have been placed on cash basis accounting because INB is currently not receiving contractual interest payments on
these securities. The cash flows for the interest payments on these securities are being redirected to a more senior class of bondholders to pay down the principal balance on the more senior class faster. This occurs when deferral and default
activity reduces the securitys underlying performing collateral to a level where a predetermined coverage test fails and requires cash flows from interest payments to be redirected to a senior class of security holders. If no additional
deferrals or defaults occur, such test will eventually be met again through the redirection of the cash flow and cash interest payments would resume on INBs bonds, although no such assurance can be given as to the amount and timing of the
resumption, if any.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Writedowns are derived from the difference between the book value of the security and the projected present value of the securitys cash flows as indicated per an
analysis performed using guidance prescribed by GAAP.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Obtained from Moodys pricing service, which uses a complex valuation model that factors in numerous assumptions and data, including anticipated discounts related
to illiquid trading markets, credit and interest rate risk, which under GAAP would be considered Level 3 inputs. INB believes that the actual values that would be realized in an orderly market under normal credit conditions between a willing buyer
and seller would approximate the projected present value of the securities cash flows and therefore, these estimated fair values are used for disclosure purposes only and are not used for calculating and recording impairment. INB also has the
intent and the ability to retain these trust preferred securities until maturity and currently has no intention of selling them.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | In determining whether there is OTTI, INB relies on a cash flow analysis as prescribed under GAAP and prepared by a third party broker to determine whether conditions
are such that the projected cash flows are insufficient to recover INBs principal investment. The basic methodology under GAAP is to compare the present value of the cash flows that are derived from assumptions made with respect to deferrals,
defaults and prepayments from quarter to quarter. A decline in the present value versus that for the previous quarter is considered to be an adverse change. The discount margin in the table above represents the incremental credit spread used to
derive the discount rate for present value computations. Other assumptions utilized: prepayments of 1% annually and 100% at maturity and annual defaults of 75 bps with a 15% recovery after a 2 year lag.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 3 - Securities, Continued



In March 2010, securities held to maturity with a total carrying value of $24.1 million (and an
estimated fair value of $24.8 million) were transferred to the available-for-sale category and promptly sold. A gross realized gain of $0.7 million was realized from this transaction. The securities sold consisted of INBs entire portfolio
of non-callable, fixed-rate U.S. government agency securities that were scheduled to mature at various times from 2011 through 2013. This transaction was undertaken to enhance INBs capital levels in response to the higher regulatory capital
requirements currently applicable to INB. At September 30, 2010 and December 31, 2009, there were no securities classified as available for sale. There were no sales of securities in the first nine months of 2009.

The amortized cost and estimated fair value of securities held to maturity by remaining term to contractual maturity as of September 30, 2010 is as
follows:



|                                       |  |                |         |  |                      |   |         |               |  |  |      |  
|-------------------------------------- |  | -------------- | ------- |  | -------------------- | - | ------- | ------------- |  |  | ---- | -
|($ in thousands)                       |  | Amortized Cost |         |  | Estimated Fair Value |   |         | Average Yield | 
|Due in one year or less                |  | $              | 9,903   |  |                      | $ | 9,918   |               |  |  | 1.55 | %
|Due after one year through five years  |  |                | 409,629 |  |                      |   | 411,759 |               |  |  | 1.52 |  
|Due after five years through ten years |  |                | 185,504 |  |                      |   | 186,711 |               |  |  | 1.97 |  
|Due after ten years                    |  |                | 8,808   |  |                      |   | 5,666   |               |  |  | 2.02 |  
|                                       |  |                |         |  |                      |   |         |               |  |  |      |  
|                                       |  | $              | 613,844 |  |                      | $ | 614,054 |               |  |  | 1.67 | %
|                                       |  |                |         |  |                      |   |         |               |  |  |      |  

Note 4 - Loans Receivable

Major classifications of loans receivable are summarized as follows:



|                                       |  |                       |     |  |                      |   |           |            |  |  |        |  |  |   |           |  
|-------------------------------------- |  | --------------------- | --- |  | -------------------- | - | --------- | ---------- |  |  | ------ |  |  | - | --------- | -
|                                       |  | At September 30, 2010 |     |  | At December 31, 2009 |  
|($ in thousands)                       |  | # of Loans            |     |  | Amount               |   |           | # of Loans |  |  | Amount | 
|Commercial real estate loans           |  |                       | 370 |  |                      | $ | 943,214   |            |  |  | 403    |  |  | $ | 1,128,646 |  
|Residential multifamily loans          |  |                       | 201 |  |                      |   | 406,238   |            |  |  | 234    |  |  |   | 529,431   |  
|Land development and other land loans  |  |                       | 10  |  |                      |   | 17,739    |            |  |  | 15     |  |  |   | 32,934    |  
|Residential 1-4 family loans           |  |                       | 2   |  |                      |   | 423       |            |  |  | 2      |  |  |   | 441       |  
|Commercial business loans              |  |                       | 21  |  |                      |   | 1,512     |            |  |  | 22     |  |  |   | 1,687     |  
|Consumer loans                         |  |                       | 7   |  |                      |   | 122       |            |  |  | 25     |  |  |   | 616       |  
|                                       |  |                       |     |  |                      |   |           |            |  |  |        |  |  |   |           |  
|Loans receivable                       |  |                       | 611 |  |                      |   | 1,369,248 |            |  |  | 701    |  |  |   | 1,693,755 |  
|Deferred loan fees                     |  |                       |     |  |                      |   | (5,936    | )          |  |  |        |  |  |   | (7,591    | )
|                                       |  |                       |     |  |                      |   |           |            |  |  |        |  |  |   |           |  
|Loans receivable, net of deferred fees |  |                       |     |  |                      |   | 1,363,312 |            |  |  |        |  |  |   | 1,686,164 |  
|Allowance for loan losses              |  |                       |     |  |                      |   | (32,250   | )          |  |  |        |  |  |   | (32,640   | )
|                                       |  |                       |     |  |                      |   |           |            |  |  |        |  |  |   |           |  
|Loans receivable, net                  |  |                       |     |  |                      | $ | 1,331,062 |            |  |  |        |  |  | $ | 1,653,524 |  
|                                       |  |                       |     |  |                      |   |           |            |  |  |        |  |  |   |           |  

At September 30, 2010 and December 31, 2009, we had $38.6 million and $123.9 million of loans, respectively, on a
nonaccrual status and considered impaired. At September 30, 2010 and December 31, 2009, a specific valuation allowance (included as part of the overall allowance for loan losses) in the amount of $4.0 million and $11.6 million,
respectively, was maintained on nonaccrual loans.

At September 30, 2010 and December 31, 2009, we also had $0.6 million and $97.3
million, respectively, of accruing loans on which INB granted certain concessions to provide payment relief to the borrower. These concessions generally consist of the deferral of principal and or interest payments for a period of time, or a partial
reduction in interest payments. These loans are considered troubled debt restructurings (TDRs) and are also impaired. An additional specific valuation allowance of $19,000 and $2.2 million was maintained on TDRs at September 30, 2010 and
December 31, 2009, respectively.

At September 30, 2010, there were eight loans totaling $16.9 million and at December 31, 2009
two loans totaling $6.8 million that were classified as ninety days past due and still accruing interest. These loans were past their maturity date but the borrowers were making monthly loan payments. The majority of the loans at September 30,
2010 are expected to be extended at market terms.

Selected information related to impaired loans is summarized as follows:



|                                                                                  |  |                            |        |  |                                |   |         |      |  |   |        |  |  |   |         | 
|--------------------------------------------------------------------------------- |  | -------------------------- | ------ |  | ------------------------------ | - | ------- | ---- |  | - | ------ |  |  | - | ------- | 
|                                                                                  |  | Quarter EndedSeptember 30, |        |  | Nine-Months EndedSeptember 30, |  
|($ in thousands)                                                                  |  | 2010                       |        |  | 2009                           |   |         | 2010 |  |   | 2009   | 
|Interest income that was not recorded on nonaccrual loans under contractual terms |  | $                          | 416    |  |                                | $ | 2,408   |      |  | $ | 2,351  |  |  | $ | 7,257   | 
|Average principal balance of nonaccrual loans                                     |  |                            | 25,802 |  |                                |   | 135,401 |      |  |   | 56,556 |  |  |   | 124,581 | 
|Average principal balance of restructured loans (TDRs)                            |  |                            | 16,174 |  |                                |   | 71,727  |      |  |   | 62,634 |  |  |   | 53,215  | 



12



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 5 - Allowance for Loan Losses

Activity in the allowance for loan losses is summarized as follows:



|                                             |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|-------------------------------------------- |  | -------------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ------- | - |  | - | ------ | -
|                                             |  | Quarter EndedSeptember 30, |        |   | Nine-Months EndedSeptember 30, |  
|($ in thousands)                             |  | 2010                       |        |   | 2009                           |   |        | 2010 |  |   | 2009    |  
|Balance at beginning of period               |  | $                          | 30,350 |   |                                | $ | 32,054 |      |  | $ | 32,640  |   |  | $ | 28,524 |  
|Provision for loan losses charged to expense |  |                            | 1,598  |   |                                |   | 2,396  |      |  |   | 98,770  |   |  |   | 6,939  |  
|Loan recoveries                              |  |                            | 600    |   |                                |   |       |      |  |   | 600     |   |  |   | 1,329  |  
|Loan chargeoffs                              |  |                            | (298   | ) |                                |   | (2,635 | )    |  |   | (99,760 | ) |  |   | (4,977 | )
|                                             |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  
|Balance at end of period                     |  | $                          | 32,250 |   |                                | $ | 31,815 |      |  | $ | 32,250  |   |  | $ | 31,815 |  
|                                             |  |                            |        |   |                                |   |        |      |  |   |         |   |  |   |        |  

Note 6 - Foreclosed Real Estate and Valuation Allowance for Real Estate Losses

Real estate acquired through foreclosure by property type is summarized as follows:



|                        |  |                       |   |  |                      |   |        |                |  |  |            |  |  |   |        | 
|----------------------- |  | --------------------- | - |  | -------------------- | - | ------ | -------------- |  |  | ---------- |  |  | - | ------ | 
|                        |  | At September 30, 2010 |   |  | At December 31, 2009 |  
|($ in thousands)        |  | # ofProperties        |   |  | Amount (1)           |   |        | # ofProperties |  |  | Amount (1) | 
|Commercial real estate  |  |                       | 2 |  |                      | $ | 7,932  |                |  |  | 4          |  |  | $ | 11,390 | 
|Residential multifamily |  |                       | 5 |  |                      |   | 26,201 |                |  |  | 2          |  |  |   | 13,013 | 
|Undeveloped land        |  |                       | 2 |  |                      |   | 4,659  |                |  |  | 4          |  |  |   | 7,463  | 
|                        |  |                       |   |  |                      |   |        |                |  |  |            |  |  |   |        | 
|                        |  |                       | 9 |  |                      | $ | 38,792 |                |  |  | 10         |  |  | $ | 31,866 | 
|                        |  |                       |   |  |                      |   |        |                |  |  |            |  |  |   |        | 



|(1) | Reported net of valuation allowance.
|--- | ------------------------------------

Activity
in the valuation allowance for real estate losses is summarized as follows:



|                                                    |  |                            |       |   |                                |   |       |      |  |   |         |   |  |   |       | 
|--------------------------------------------------- |  | -------------------------- | ----- | - | ------------------------------ | - | ----- | ---- |  | - | ------- | - |  | - | ----- | 
|                                                    |  | Quarter EndedSeptember 30, |       |   | Nine-Months EndedSeptember 30, |  
|($ in thousands)                                    |  | 2010                       |       |   | 2009                           |   |       | 2010 |  |   | 2009    |  
|Balance at beginning of period                      |  | $                          | 1,582 |   |                                | $ | 806   |      |  | $ | 2,793   |   |  | $ | 518   | 
|Provision for real estate losses charged to expense |  |                            | 2,984 |   |                                |   | 400   |      |  |   | 13,505  |   |  |   | 688   | 
|Real estate charge-offs                             |  |                            | (912  | ) |                                |   |      |      |  |   | (12,644 | ) |  |   |      | 
|                                                    |  |                            |       |   |                                |   |       |      |  |   |         |   |  |   |       | 
|Balance at end of period                            |  | $                          | 3,654 |   |                                | $ | 1,206 |      |  | $ | 3,654   |   |  | $ | 1,206 | 
|                                                    |  |                            |       |   |                                |   |       |      |  |   |         |   |  |   |       | 

Note 7 - Deposits

Scheduled maturities of certificates of deposit accounts are as follows:



|                         |  |                       |           |  |                      |  |      |        |  |   |                    |  |  |  |      |  
|------------------------ |  | --------------------- | --------- |  | -------------------- |  | ---- | ------ |  | - | ------------------ |  |  |  | ---- | -
|                         |  | At September 30, 2010 |           |  | At December 31, 2009 | 
|($ in thousands)         |  | Amount                |           |  | Wtd-AvgStated Rate   |  |      | Amount |  |   | Wtd-AvgStated Rate | 
|Within one year          |  | $                     | 451,897   |  |                      |  | 3.18 | %      |  | $ | 591,746            |  |  |  | 3.63 | %
|Over one to two years    |  |                       | 317,375   |  |                      |  | 3.74 |        |  |   | 256,025            |  |  |  | 4.28 |  
|Over two to three years  |  |                       | 207,951   |  |                      |  | 3.91 |        |  |   | 241,217            |  |  |  | 4.45 |  
|Over three to four years |  |                       | 227,097   |  |                      |  | 4.50 |        |  |   | 251,745            |  |  |  | 4.61 |  
|Over four years          |  |                       | 122,055   |  |                      |  | 4.14 |        |  |   | 168,958            |  |  |  | 4.31 |  
|                         |  |                       |           |  |                      |  |      |        |  |   |                    |  |  |  |      |  
|                         |  | $                     | 1,326,375 |  |                      |  | 3.74 | %      |  | $ | 1,509,691          |  |  |  | 4.11 | %
|                         |  |                       |           |  |                      |  |      |        |  |   |                    |  |  |  |      |  

Certificate of deposit accounts (CDs) of $100,000 or more totaled $641 million and $693 million at September 30, 2010
and December 31, 2009, respectively, and included brokered CDs of $159 million and $170 million at each date, respectively. At September 30, 2010, CDs of $100,000 or more by remaining maturity were as follows: $185 million due within one
year; $156 million due over one to two years; $111 million due over two to three years; $123 million due over three to four years; and $66 million due over four years.

Note 8 - FHLB Advances and Lines of Credit

At September 30, 2010, INB had agreements
with correspondent banks whereby it could borrow up to $9 million on an unsecured basis. The agreements are cancelable at any time. In addition, as a member of the Federal Home Loan Bank of New York (FHLB) and the Federal Reserve Bank of New York
(FRB), INB can also borrow from these institutions on a secured basis. At September 30, 2010, INB has access to the FRBs secondary discount window lending program. At September 30, 2010, INB had available collateral consisting of
investment securities and certain loans that could be pledged to support additional total borrowings of approximately $649 million from the FHLB and FRB if needed.



13



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 8 - FHLB Advances and Lines of Credit, Continued



The following is a summary of certain information regarding FHLB advances in the aggregate:



|                                                   |  |                                          |        |   |                                              |   |        |      |  |   |        |   |  |   |        |  
|-------------------------------------------------- |  | ---------------------------------------- | ------ | - | -------------------------------------------- | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                                   |  | At or for the Quarter EndedSeptember 30, |        |   | At or for the Nine-Months EndedSeptember 30, |  
|($ in thousands)                                   |  | 2010                                     |        |   | 2009                                         |   |        | 2010 |  |   | 2009   |  
|Balance at period end                              |  | $                                        | 30,500 |   |                                              | $ | 50,500 |      |  | $ | 30,500 |   |  | $ | 50,500 |  
|Maximum amount outstanding at any month end        |  | $                                        | 35,500 |   |                                              | $ | 53,500 |      |  | $ | 55,500 |   |  | $ | 59,500 |  
|Average outstanding balance for the period         |  | $                                        | 35,944 |   |                                              | $ | 51,466 |      |  | $ | 43,809 |   |  | $ | 50,991 |  
|Weighted-average interest rate paid for the period |  |                                          | 3.92   | % |                                              |   | 3.80   | %    |  |   | 3.85   | % |  |   | 3.83   | %
|Weighted-average interest rate at period end       |  |                                          | 3.93   | % |                                              |   | 3.81   | %    |  |   | 3.93   | % |  |   | 3.81   | %

Scheduled contractual maturities of
outstanding FHLB advances as of September 30, 2010 were as follows:



|                                                           |  |        |        |  |                |  |      |  
|---------------------------------------------------------- |  | ------ | ------ |  | -------------- |  | ---- | -
|($ in thousands)                                           |  | Amount |        |  | Wtd. Avg. Rate | 
|Maturing in the period October 1 through December 31, 2010 |  | $      | 5,000  |  |                |  | 3.49 | %
|Maturing in 2011                                           |  |        | 8,000  |  |                |  | 3.83 | %
|Maturing in 2012                                           |  |        | 10,500 |  |                |  | 4.02 | %
|Maturing in 2013                                           |  |        | 7,000  |  |                |  | 4.22 | %
|                                                           |  |        |        |  |                |  |      |  
|                                                           |  | $      | 30,500 |  |                |  | 3.93 | %
|                                                           |  |        |        |  |                |  |      |  

Note 9 - Subordinated Debentures

During the first nine months of 2009, a number of IMCs debentures totaling to $40 million of principal and $1.3 million of related accrued interest payable were repaid at various times with cash on
hand prior to their stated maturity. A loss aggregating to $0.5 million and $1.7 million from the early extinguishment of debentures was recorded in the third quarter and first nine months of 2009, respectively. This loss represents the expensing of
remaining related unamortized issuance costs at the time of the debenture repayments. IMC had no outstanding debentures at September 30, 2010 and December 31, 2009.

Note 10 - Subordinated Debentures - Capital Securities

Capital Securities (commonly
referred to as trust preferred securities) outstanding are summarized as follows:



|                                                          |  |           |        |  |                         |   |       | 
|--------------------------------------------------------- |  | --------- | ------ |  | ----------------------- | - | ----- | 
|($ in thousands)                                          |  | Principal |        |  | AccruedInterest Payable |  
|Capital Securities II - debentures due September 17, 2033 |  | $         | 15,464 |  |                         | $ | 412   | 
|Capital Securities III - debentures due March 17, 2034    |  |           | 15,464 |  |                         |   | 392   | 
|Capital Securities IV - debentures due September 20, 2034 |  |           | 15,464 |  |                         |   | 338   | 
|Capital Securities V - debentures due December 15, 2036   |  |           | 10,310 |  |                         |   | 570   | 
|                                                          |  |           |        |  |                         |   |       | 
|                                                          |  | $         | 56,702 |  |                         | $ | 1,712 | 
|                                                          |  |           |        |  |                         |   |       | 

Capital Securities outstanding are obligations of IBCs wholly owned statutory business trusts, Intervest Statutory
Trust II, III, IV and V, respectively. Each Trust was formed with a capital contribution from IBC and for the sole purpose of issuing and administering the Capital Securities.

The proceeds from the issuance of the Capital Securities together with the capital contribution for each Trust were used to acquire IBCs Junior Subordinated Debentures that are due concurrently with
the Capital Securities. The Capital Securities, net of IBCs capital contributions of $1.7 million, total $55 million and qualify as regulatory Tier 1 capital up to certain limits.

The sole assets of the Trusts, the obligors on the Capital Securities, are the Junior Subordinated Debentures. In addition, for each Trust, IBC has guaranteed the payment of distributions on, payments on
any redemptions of, and any liquidation distribution with respect to the Capital Securities. Issuance costs associated with Capital Securities II, III and IV were capitalized by IBC and are being amortized over the life of the securities using the
straight-line method. The unamortized balance of these costs totaled $862,000 at September 30, 2010. There were no issuance costs associated with Capital Securities V.



14



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 10 - Subordinated Debentures - Capital Securities, Continued



As of September 30, 2010, interest payments on the Junior Subordinated Debentures (and the
corresponding distributions on the Capital Securities) are payable in arrears as follows:



| |  |  | Capital Securities II - quarterly at the rate of 2.95% over 3 month libor;
| | - |  | --------------------------------------------------------------------------



| |  |  | Capital Securities III - quarterly at the rate of 2.79% over 3 month libor;
| | - |  | ---------------------------------------------------------------------------



| |  |  | Capital Securities IV - quarterly at the rate of 2.40% over 3 month libor; and
| | - |  | ------------------------------------------------------------------------------



| |  |  | Capital Securities V - quarterly at the fixed rate of 6.83% per annum until September 15, 2011 and thereafter at the rate of 1.65% over 3
month libor.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------

The interest payments may be deferred at any time and from time to time during the term of the Junior
Subordinated Debentures at the election of IBC for up to 20 consecutive quarterly periods, or 5 years. There is no limitation on the number of extension periods IBC may elect; provided, however, no deferral period may extend beyond the maturity date
of the Junior Subordinated Debentures. During an interest deferral period, interest will continue to accrue on the Junior Subordinated Debentures and interest on such accrued interest will accrue at an annual rate equal to the interest rate in
effect for such deferral period, compounded quarterly from the date such interest would have been payable were it not deferred. At the end of the deferral period, IBC will be obligated to pay all interest then accrued and unpaid. In February 2010,
IBC exercised its right to defer regularly scheduled interest payments. The regularly scheduled interest payments are being accrued for payment in the future and reported as interest expense for financial statement purposes.

All of the Capital Securities are subject to mandatory redemption as follows:

(i) in whole, but not in part, upon repayment of the Junior Subordinated Debentures at stated maturity or earlier, at the option of IBC, within 90 days following the occurrence and continuation of certain
changes in the tax or capital treatment of the Capital Securities, or a change in law such that the statutory trust would be considered an investment company, contemporaneously with the redemption by IBC of the Junior Subordinated Debentures; and
(ii) in whole or in part at any time for Capital Securities II, III, and IV and on or after September 15, 2011 for Capital Securities V contemporaneously with the optional redemption by IBC of the Junior Subordinated Debentures in whole or
in part. Any redemption would be subject to the receipt of regulatory approvals.

Note 11 - Common Stock Options and Warrant

IBC has a shareholder-approved Long Term Incentive Plan (the Plan) under which stock options and other forms of incentive
compensation may be awarded from time to time to officers, employees and directors of IBC and its subsidiaries. The maximum number of shares of Class A common stock that may be awarded under the Plan is 750,000. As of September 30, 2010,
423,760 shares of Class A common stock were available for award under the Plan. There were no grants of options or warrants during the reporting periods in this report.

Activity in IBCs outstanding Class A common stock options and warrant and related information for the nine-months ended September 30, 2010 is summarized as follows:



|                                              |  |                                   |          |   |       |  |          |                          |  |  |          |   |  |       |          |   |  |  |           |   |  |   |       | 
|--------------------------------------------- |  | --------------------------------- | -------- | - | ----- |  | -------- | ------------------------ |  |  | -------- | - |  | ----- | -------- | - |  |  | --------- | - |  | - | ----- | 
|                                              |  | Exercise Price Per Warrant/Option |          |   |       |  |          | Wtd.-Avg.Exercise 
Price | 
|($ in thousands, except per share amounts)    |  | $5.42 (1)                         |          |   | $7.50 |  |          | $17.10                   |  |  | $4.02    |   |  | Total |          |  
|Outstanding at December 31, 2009              |  |                                   | 691,882  |   |       |  | 130,690  |                          |  |  | 123,940  |   |  |       | 73,210   |   |  |  | 1,019,722 |   |  | $ | 7.01  | 
|Forfeited                                     |  |                                   |         |   |       |  |         |                          |  |  |         |   |  |       | (300     | ) |  |  | (300      | ) |  |   | 4.02  | 
|Expired (2)                                   |  |                                   |         |   |       |  | (900     | )                        |  |  | (400     | ) |  |       |         |   |  |  | (1,300    | ) |  |   | 10.45 | 
|                                              |  |                                   |          |   |       |  |          |                          |  |  |          |   |  |       |          |   |  |  |           |   |  |   |       | 
|Outstanding at September 30, 2010             |  |                                   | 691,882  |   |       |  | 129,790  |                          |  |  | 123,540  |   |  |       | 72,910   |   |  |  | 1,018,122 |   |  |   | 7.00  | 
|                                              |  |                                   |          |   |       |  |          |                          |  |  |          |   |  |       |          |   |  |  |           |   |  |   |       | 
|Expiration date                               |  |                                   | 12/23/18 |   |       |  | 12/11/18 |                          |  |  | 12/13/17 |   |  |       | 12/10/19 |   |  |  |           |   |  |   |       | 
|Vested and exercisable (3)                    |  |                                   | 100      | % |       |  | 100      | %                        |  |  | 100      | % |  |       | 0        | % |  |  |           |   |  |   |       | 
|Wtd-avg contractual remaining term (in years) |  |                                   | 8.2      |   |       |  | 8.2      |                          |  |  | 7.2      |   |  |       | 9.2      |   |  |  | 8.2       |   |  |   |       | 
|Intrinsic value at September 30, 2010 (4)     |  |                                   | None     |   |       |  | None     |                          |  |  | None     |   |  |       | None     |   |  |  | None      |   |  |   |       | 
|                                              |  |                                   |          |   |       |  |          |                          |  |  |          |   |  |       |          |   |  |  |           |   |  |   |       | 



|(1) | This is a warrant held by the U.S. Treasury to purchase IBCs Class A common stock at $5.42 per share.
|--- | ------------------------------------------------------------------------------------------------------

|(2) | Represent vested options issued to former employees that have expired unexercised under the terms of the option agreements.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(3) | The $4.02 options will vest and become exercisable at the rate of 33.33% on December 10th of 2010, 2011 and 2012.
|--- | -----------------------------------------------------------------------------------------------------------------

|(4) | Intrinsic value is zero since the closing market price of the Class A common stock on September 30, 2010 of $2.10 was below the exercise price of each option
or warrant.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



15



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 11 - Common Stock Options and Warrant, Continued



Compensation expense recorded in connection with stock options outstanding with a corresponding increase
to paid in capital is as follows: for the quarter ended September 30, 2010 and 2009, $10,000 and $56,000, respectively, and for the nine-months ended September 30, 2010 and 2009, $31,000 and $154,000, respectively.

At September 30, 2010, there was approximately $92,000 of unrecognized compensation expense related to outstanding stock options granted in 2009
that is expected to be recognized ratably during the period October 1, 2010 through December 31, 2012.

Note 12 - Income Taxes

At September 30, 2010 and December 31, 2009, we had a deferred tax asset totaling $47.8 million and $18.0 million, respectively.
The asset relates to the unrealized benefit for net temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases that will result in future income tax deductions as well as
an unused net operating loss carryforward (NOL) of $66.7 million as of September 30, 2010 that may be applied against future taxable income. The carryforward expires in twenty years.

The tax effects of the temporary differences and NOL that give rise to the deferred tax asset are as follows:



|                                                  |  |                      |        |  |                    |   |        | 
|------------------------------------------------- |  | -------------------- | ------ |  | ------------------ | - | ------ | 
|($ in thousands)                                  |  | At September 30,2010 |        |  | At December 312009 |  
|Net operating loss carryforward                   |  | $                    | 28,964 |  |                    | $ |       | 
|Allowances for loan losses and real estate losses |  |                      | 15,510 |  |                    |   | 15,270 | 
|Capitalized real estate expenses                  |  |                      | 1,122  |  |                    |   | 831    | 
|Impairment writedowns on investment securities    |  |                      | 1,338  |  |                    |   | 972    | 
|Deferred compensation and benefits                |  |                      | 813    |  |                    |   | 858    | 
|Depreciation                                      |  |                      | 53     |  |                    |   | 103    | 
|Deferred income                                   |  |                      | 6      |  |                    |   | 10     | 
|                                                  |  |                      |        |  |                    |   |        | 
|Total deferred tax asset                          |  | $                    | 47,806 |  |                    | $ | 18,044 | 
|                                                  |  |                      |        |  |                    |   |        | 

A valuation allowance was not required during the reporting periods because we believe that it is more likely than not that
our deferred tax assets will be fully realized. This conclusion is based on our prior earnings history, exclusive of the NOL generated in the second quarter of 2010, coupled with evidence indicating that we will be able to generate an adequate
amount of future taxable income to fully utilize the deferred tax asset. Our ability to realize our deferred tax asset could be reduced in the future if our estimates of future taxable income from our operations and tax planning strategies do not
support our deferred tax amount. In addition, the amount of our net operating loss carryforwards and certain other tax attributes realizable for income tax purposes may be reduced under Section 382 of the Internal Revenue Code as a result of
offerings of our capital securities, which could trigger a change in control provision as defined in Section 382.

Note 13
- (Loss) Earnings Per Common Share

Net (loss) earnings applicable to common stockholders and the weighted-average number of shares used
for basic and diluted (loss) earnings per common share computations are summarized in the table that follows:



|                                                         |  |                            |           |   |                                |   |           |      |  |   |           |   |  |   |           | 
|-------------------------------------------------------- |  | -------------------------- | --------- | - | ------------------------------ | - | --------- | ---- |  | - | --------- | - |  | - | --------- | 
|                                                         |  | Quarter EndedSeptember 30, |           |   | Nine-Months EndedSeptember 30, |  
|($ in thousands, except share and per share amounts)     |  | 2010                       |           |   | 2009                           |   |           | 2010 |  |   | 2009      |  
|Net (loss) earnings applicable to common stockholders    |  | $                          | (661      | ) |                                | $ | 342       |      |  | $ | (55,412   | ) |  | $ | 1,201     | 
|Weighted-Average number of common shares outstanding (1) |  |                            | 9,120,812 |   |                                |   | 8,270,812 |      |  |   | 8,672,460 |   |  |   | 8,270,812 | 
|                                                         |  |                            |           |   |                                |   |           |      |  |   |           |   |  |   |           | 
|Basic (Loss) Earnings Per Common Share                   |  | $                          | (0.07     | ) |                                | $ | 0.04      |      |  | $ | (6.39     | ) |  | $ | 0.14      | 
|                                                         |  |                            |           |   |                                |   |           |      |  |   |           |   |  |   |           | 
|Diluted (Loss) Earnings Per Common Share                 |  | $                          | (0.07     | ) |                                | $ | 0.04      |      |  | $ | (6.39     | ) |  | $ | 0.14      | 
|                                                         |  |                            |           |   |                                |   |           |      |  |   |           |   |  |   |           | 



|(1) | All outstanding options and warrant to purchase common stock during each of the periods above were not dilutive for purposes of the diluted earnings per share
computations.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



16



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)







Note 14 - Stockholders
Equity

IBC is authorized to issue up to 63,000,000 shares of its capital stock, consisting of 62,000,000 shares of Class A common
stock, 700,000 shares of Class B common stock and 300,000 shares of preferred stock. IBCs board of directors determines the powers, preferences and rights, and the qualifications, limitations, and restrictions thereof on any series of
preferred stock issued. A total of 25,000 shares of preferred stock are designated as Series A and are owned by the U.S. Treasury as described later in this footnote.

At September 30, 2010, IBC had two classes of common stock outstanding - Class A and B common stock. The shares of Class B common stock are convertible, on a share-for-share basis, into Class A
common stock at any time. As discussed in more detail in note 20, all issued and outstanding Class B shares were converted into Class A shares in October 2010.

On May 25, 2010, IBC sold in a private placement 850,000 shares of its Class A common stock for an aggregate purchase price of $4,250,000 to affiliates of FirstCity and Varde Partners Inc.
Sandler ONeill & Partners, L.P. acted as placement agent and was paid $255,000 in commissions by IBC. The shares issued represented 9.9% of IBCs issued and outstanding shares of Class A common stock at the time of issuance.
On June 30, 2010, IBC retired a total of 404,339 shares of its Class A common stock that was held as treasury stock. The shares had an aggregate cost of $10.0 million or an average purchase price per share of $24.73. As discussed in more
detail in note 20, IBC raised additional capital through the sale of shares of its Class A common stock in October 2010.

On
December 23, 2008, IBC issued and sold to the United States Treasury (the Treasury) 25,000 shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Preferred Shares), along with a ten year warrant
(the Warrant) to purchase at any time up to 691,882 shares of IBCs Class A common stock for $5.42 per share, for a total cash investment for both the shares and the warrant of $25 million from the Treasury (the
Transaction). The Transaction was completed pursuant to, and is governed by, the U.S. Treasurys Capital Purchase Program (the CPP).

GAAP required the Transaction proceeds of $25 million to be allocated between the Preferred Shares and Warrant based on the ratio of the estimated fair value of the Warrant to the aggregate estimated fair
value of both the Preferred Shares and the Warrant. The value of the Warrant was computed to be $1.6 million using the Black Scholes model with the following inputs: expected dividend yield of 4.61%; expected stock volatility of 81%, risk-free
interest rate of 1.60% and expected life of 5 years.

The value of the Preferred Shares was computed to be $18.7 million based on the net
present value of the expected cash flows over five years using a discount rate of 12%, which represented IBCs estimated incremental borrowing rate for a similar transaction in the private sector. The allocation of the Transaction proceeds to
the Warrant was recorded as a preferred stock discount against the Preferred Shares, with a corresponding and equal entry to additional paid in common equity in the amount of $1.9 million, computed as follows ($1.6 million divided by the
sum of ($1.6 million plus $18.7 million) multiplied by the Transaction proceeds of $25 million). This discount is being amortized over five years on a straight-line basis and reduces earnings or increases losses available to common stockholders in
each year.

The Preferred Shares carry a 5% per year cumulative preferred dividend rate, payable quarterly. The dividend rate increases
to 9% beginning in December 2013. Dividends compound if they accrue and are not paid and they also reduce earnings or increase losses available to common stockholders. The Preferred Shares have a liquidation preference of $1,000 per share, plus
accrued unpaid dividends. IBC may redeem the Preferred Shares at any time, plus accrued unpaid dividends, in whole or in part, subject to the approval of its primary regulator. While the Preferred Shares are outstanding, certain restrictions apply
to IBC, including, among others the following. The Preferred Shares have a senior rank and IBC cannot issue other preferred stock senior to the Preferred Shares. Until December 23, 2012, unless the Preferred Shares have been redeemed in whole
or the Treasury has transferred all of the shares to a non-affiliated third party, IBC may not increase its common stock cash dividend (which was last paid in June 2008 in the amount of $0.25 per share) or repurchase common stock or other equity
shares (subject to certain limited exceptions) without the Treasurys approval.



17



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 14 - Stockholders Equity, Continued



The Preferred Shares generally are non-voting, other than in connection with proposals to issue
preferred stock senior to the Preferred Shares, certain merger transactions, amendments to the rights of the holder of the Preferred Shares, and other than in connection with the board representation rights mentioned below, or as required by
Delaware State law.

Dividends on IBCs common stock can be resumed only if all Preferred Share dividends in arrears have been paid.
Similar restrictions apply to IBCs ability to repurchase common stock if Preferred Share dividends are not paid. A failure to pay a total of six Preferred Share dividends, whether or not consecutive, gives the holders of the Preferred Shares
the right to elect two directors to IBCs board of directors. That right would continue until IBC pays all dividends in arrears. In February 2010, IBC ceased declaration and payment of the Preferred Share Dividend. IBC has missed the February,
May and August 2010 dividend payments as of September 30, 2010. At September 30, 2010, the amount of Preferred Share Dividends unpaid and in arrears totaled $1,115,000.

The Warrant held by the Treasury is exercisable at any time at the option of the Treasury and expires on December 23, 2018. The Warrant has anti-dilution protections and certain other protections for
the holder, as well as potential registration rights upon written request from the Treasury. If requested by the Treasury, the Warrant (and the underlying common stock) may need to be listed on a national securities exchange. The Treasury has agreed
not to exercise voting rights with respect to common shares it may acquire upon exercise of the Warrant. If the Preferred Shares are redeemed in whole, IBC can purchase the Warrant or any common shares held by the Treasury at their fair market value
at that time.

Our senior executive officers have agreed to limit certain compensation, bonus, incentive and other benefits plans,
arrangements, and policies with respect to them during the period that the Treasury owns any securities acquired in the Transaction. Among other things, no executive compensation in excess of $500,000 per annum can be deducted for tax purposes.

Note 15 - Dividend Restrictions

The payment of cash dividends by IBC to its shareholders and the payment of cash dividends by IBCs subsidiaries to IBC itself are subject to various regulatory restrictions, as well as restrictions
that may arise from any outstanding indentures and other capital securities as discussed in note 14 above. These restrictions take into consideration various factors such as whether there are sufficient net earnings, as defined, liquidity, asset
quality, capital adequacy and economic conditions. The holders of IBCs Class A common stock and Class B common stock share ratably in any dividend. No cash common stock dividends have been declared or paid since June 2008.

IBC declared and paid cash dividends totaling $1.1 million during 2009 on its Series A Preferred Stock issued in December 2008 and held by the Treasury.
No dividends were declared or paid in the first nine months of 2010 as discussed below.

In February 2010, the Federal Reserve Bank of NY
(FRB), IBCs primary regulator, informed IBC that it may not, without the prior approval of the FRB, pay dividends on or redeem its capital stock, pay interest on or redeem its trust preferred securities, or incur new debt. INB was also
informed by its primary regulator, the Office of the Comptroller of the Currency of the United States of America (OCC), that it cannot pay any cash dividends to IBC. Accordingly, INB and IBC have suspended the payment of all dividends. The deferral
of interest and preferred dividend payments referred to in greater detail in notes 10 and 14 will resume at such times as both IBC and INB are permitted to do so and upon the determination that such payments are consistent with IBCs and
INBs overall financial performance and capital requirements.

Note 16 - Off-Balance Sheet Financial Instruments

We are party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These
instruments are in the form of commitments to extend credit, unused lines of credit and standby letters of credit, and may involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated
financial statements. Our maximum exposure to credit risk is represented by the contractual amount of those instruments.



18



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 16 - Off-Balance Sheet Financial Instruments, Continued



Commitments to extend credit are agreements to lend funds to a customer as long as there is no violation
of any condition established in the contract. Such commitments generally have fixed expiration dates or other termination clauses and normally require payment of fees to us. Since some of the commitments are expected to expire without being drawn
upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customers creditworthiness on a case-by-case basis. INB from time to time issues standby letters of credit, which are conditional
commitments issued by INB to guarantee the performance of a customer to a third party. The credit risk involved in the underwriting of letters of credit is essentially the same as that involved in originating loans.

The contractual amounts of off-balance sheet financial instruments is summarized as follows:



|                          |  |                      |        |  |                     |   |        | 
|------------------------- |  | -------------------- | ------ |  | ------------------- | - | ------ | 
|($ in thousands)          |  | At September 30,2010 |        |  | At December 31,2009 |  
|Unfunded loan commitments |  | $                    | 12,612 |  |                     | $ | 26,823 | 
|Available lines of credit |  |                      | 790    |  |                     |   | 968    | 
|                          |  |                      |        |  |                     |   |        | 
|                          |  | $                    | 13,402 |  |                     | $ | 27,791 | 
|                          |  |                      |        |  |                     |   |        | 

Note 17 - Regulatory Capital and Regulatory Matters

We are subject to regulation, examination and supervision by the FRB. INB is also subject to regulation, examination and supervision by the FDIC and the OCC. We are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to comply with these requirements can initiate mandatory and discretionary actions by the regulators that, if undertaken, could have a material adverse effect on our financial
condition, results of operations and business. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and
certain off-balance sheet items as calculated under regulatory accounting practices. These capital amounts are also subject to qualitative judgement by the regulators about components, risk weighting and other factors. Quantitative measures
established by the regulations to ensure capital adequacy require us to maintain minimum amounts and ratios of total Tier 1 capital to risk-weighted assets, total Tier 1 capital to average assets and total regulatory capital to risk weighted assets,
as defined by the regulations.

IBC has trust preferred securities (TRUPS) outstanding (that were issued prior to 2007 and mature at various
times from 2033 through 2036) which can be included in Tier 1 capital of bank holding companies. Bank holding companies generally may include cumulative perpetual preferred stock and trust preferred securities in Tier 1 capital up to 25 percent of
total core capital elements (excluding senior preferred stock issued to the U.S. Treasury, all of which qualifies as Tier 1 capital without restriction). Amounts of qualifying cumulative perpetual preferred stock and qualifying trust preferred
securities in excess of this limit may be included in Tier 2 capital.

Beginning March 31, 2011, the amount of qualifying cumulative
perpetual preferred stock (excluding senior preferred stock issued to the U.S. Treasury) and qualifying trust preferred securities, as well as certain types of minority interest, that may be included as Tier 1 capital will be are limited to 25
percent of the sum of core capital elements net of goodwill. We do not have any goodwill or minority interests. Additionally, the excess amounts of restricted core capital elements in the form of qualifying trust preferred securities included in
Tier 2 capital will be limited to 50 percent of Tier 1 capital (net of goodwill). However, amounts in excess of this limit will still be taken into account in the overall assessment of an organizations funding and financial condition. In the
last five years before the underlying subordinated note matures, the associated trust preferred securities must be treated as limited-life preferred stock. Thus, in the last five years of the life of the note, the outstanding amount of trust
preferred securities will be excluded from Tier 1 capital and included in Tier 2 capital, subject, together with subordinated debt and other limited-life preferred stock, to a limit of 50 percent of Tier 1 capital. During this period, the trust
preferred securities will be amortized out of Tier 2 capital by one-fifth of the original amount (less redemptions) each year and excluded totally from Tier 2 capital during the last year of life of the underlying note. Based on our current capital
levels, we do not expect IBCs Tier 1 capital to be reduced when the changes described above become effective on March 31, 2011.



19



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 17 - Regulatory Capital and Regulatory Matters, Continued



Under the recently enacted Dodd Frank Wall Street Reform and Consumer Protection Act, certain bank
holding companies will not be able to count hybrid capital instruments, such as TRUPS, as Tier 1 capital. These provisions apply to IBC as follows: holding companies, such as IBC, with at least $500 million but less than $15 billion in
total consolidated assets cannot count as Tier 1 capital any hybrid capital instruments, including TRUPS, issued on or after May 19, 2010. However, these holding companies can continue to count as Tier 1 capital any hybrid capital instruments
issued before May 19, 2010. These provisions do not apply to any hybrid capital instrument issued prior to October 4, 2010 to the U.S. government or a U.S. government agency under the Emergency Economic Stabilization Act of 2008, such as
Troubled Asset Relief Program (TARP). Accordingly, IBCs outstanding TRUPS and preferred stock held by the U.S. Treasury continue to count as Tier 1 capital under the provisions of this legislation.

In April 2009, INB agreed with the OCC to maintain minimum capital ratios at specified levels higher than those otherwise required by applicable
regulations as noted in the table that follows. At September 30, 2010 and December 31, 2009, we believe that we have met all capital adequacy requirements to which we are subject, except for INBs Tier 1 leverage capital ratio, which
stood at 8.42% at September 30, 2010 and was below the 9% requirement. We intend to meet this requirement by increasing our capital as described later in this footnote. As of the date of filing of this report on Form 10-Q, we are not aware of
any conditions or events that would have changed the status of our compliance with our regulatory capital requirements from September 30, 2010, except for the capital raise referred to at the end of this footnote.

The table that follows presents information regarding IBCs and INBs capital adequacy.



|                                        |  |                |         |  |                                                |  |       |                                                                 |  |   |                               |  |  |        |      |   |       |   |         |        |  |  |       |   |  |   |         |  |  |  |       |  
|--------------------------------------- |  | -------------- | ------- |  | ---------------------------------------------- |  | ----- | --------------------------------------------------------------- |  | - | ----------------------------- |  |  | ------ | ---- | - | ----- | - | ------- | ------ |  |  | ----- | - |  | - | ------- |  |  |  | ----- | -
|                                        |  |                |         |  | Capital Requirements                           | 
|                                        |  | Actual Capital |         |  | Minimum UnderPromptCorrective
ActionProvisions |  |       | To Be WellCapitalized UnderPrompt CorrectiveAction Provisions |  |   | MinimumUnderAgreement withOCC | 
|($ in thousands)                        |  | Amount         |         |  | Ratio                                          |  |       | Amount                                                          |  |   | Ratio                         |  |  | Amount |      |   | Ratio |   |         | Amount |  |  | Ratio |  
|Consolidated at September 30, 2010: (1) |  |                |         |  |                                                |  |       |                                                                 |  |   |                               |  |  |        |      |   |       |   |         |        |  |  |       |   |  |   |         |  | 
|Total capital to risk-weighted assets   |  | $              | 204,475 |  |                                                |  | 12.96 | %                                                               |  | $ | 126,141                       |  |  |        | 8.00 | % |       |   | NA      |        |  |  | NA    |   |  |   | NA      |  |  |  | NA    |  
|Tier 1 capital to risk-weighted assets  |  | $              | 184,297 |  |                                                |  | 11.68 | %                                                               |  | $ | 63,091                        |  |  |        | 4.00 | % |       |   | NA      |        |  |  | NA    |   |  |   | NA      |  |  |  | NA    |  
|Tier 1 capital to average assets        |  | $              | 184,297 |  |                                                |  | 8.81  | %                                                               |  | $ | 83,701                        |  |  |        | 4.00 | % |       |   | NA      |        |  |  | NA    |   |  |   | NA      |  |  |  | NA    |  
|Consolidated at December 31, 2009:      |  |                |         |  |                                                |  |       |                                                                 |  |   |                               |  |  |        |      |   |       |   |         |        |  |  |       |   |  |   |         |  |  |  |       |  
|Total capital to risk-weighted assets   |  | $              | 292,881 |  |                                                |  | 15.44 | %                                                               |  | $ | 151,786                       |  |  |        | 8.00 | % |       |   | NA      |        |  |  | NA    |   |  |   | NA      |  |  |  | NA    |  
|Tier 1 capital to risk-weighted assets  |  | $              | 269,054 |  |                                                |  | 14.18 | %                                                               |  | $ | 75,893                        |  |  |        | 4.00 | % |       |   | NA      |        |  |  | NA    |   |  |   | NA      |  |  |  | NA    |  
|Tier 1 capital to average assets        |  | $              | 269,054 |  |                                                |  | 11.17 | %                                                               |  | $ | 96,342                        |  |  |        | 4.00 | % |       |   | NA      |        |  |  | NA    |   |  |   | NA      |  |  |  | NA    |  
|                                        |  |                |         |  |                                                |  |       |                                                                
|INB at September 30, 2010:              |  |                |         |  |                                                |  |       |                                                                 |  |   |                               |  |  |        |      |   |       |   |         |        |  |  |       |   |  |   |         |  |  |  |       |  
|Total capital to risk-weighted assets   |  | $              | 194,801 |  |                                                |  | 12.43 | %                                                               |  | $ | 125,386                       |  |  |        | 8.00 | % |       | $ | 156,732 |        |  |  | 10.00 | % |  | $ | 188,079 |  |  |  | 12.00 | %
|Tier 1 capital to risk-weighted assets  |  | $              | 175,059 |  |                                                |  | 11.17 | %                                                               |  | $ | 62,693                        |  |  |        | 4.00 | % |       | $ | 94,039  |        |  |  | 6.00  | % |  | $ | 156,732 |  |  |  | 10.00 | %
|Tier 1 capital to average assets        |  | $              | 175,059 |  |                                                |  | 8.42  | %                                                               |  | $ | 83,205                        |  |  |        | 4.00 | % |       | $ | 104,007 |        |  |  | 5.00  | % |  | $ | 187,212 |  |  |  | 9.00  | %
|INB at December 31, 2009:               |  |                |         |  |                                                |  |       |                                                                 |  |   |                               |  |  |        |      |   |       |   |         |        |  |  |       |   |  |   |         |  |  |  |       |  
|Total capital to risk-weighted assets   |  | $              | 263,239 |  |                                                |  | 14.04 | %                                                               |  | $ | 149,980                       |  |  |        | 8.00 | % |       | $ | 187,475 |        |  |  | 10.00 | % |  | $ | 224,970 |  |  |  | 12.00 | %
|Tier 1 capital to risk-weighted assets  |  | $              | 239,698 |  |                                                |  | 12.79 | %                                                               |  | $ | 74,990                        |  |  |        | 4.00 | % |       | $ | 112,485 |        |  |  | 6.00  | % |  | $ | 187,475 |  |  |  | 10.00 | %
|Tier 1 capital to average assets        |  | $              | 239,698 |  |                                                |  | 10.05 | %                                                               |  | $ | 95,394                        |  |  |        | 4.00 | % |       | $ | 119,242 |        |  |  | 5.00  | % |  | $ | 214,636 |  |  |  | 9.00  | %



|(1) | Assuming IBC had excluded its eligible outstanding trust preferred capital securities from its Tier 1 capital at September 30, 2010 (which totaled $54.8 million)
and included the entire amount in its Tier 2 capital, consolidated proforma capital ratios at September 30, 2010 would have been 12.96%, 8.22% and 6.19%, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On April 7, 2009, INB entered into a Memorandum of Understanding, or MOU, with the OCC, its primary regulator, which requires INB to do the following: appoint a Compliance Committee to monitor and
coordinate INBs adherence to the MOU and to submit progress reports to the OCC; develop and implement a Strategic Plan in accordance with guidelines set forth in the MOU; review and revise INBs Contingency Funding Plan to address
expansion of the number of crisis scenarios used, define responsibilities and decision making authority and restrict the use of brokered deposits; develop and implement a written program to improve credit risk management processes that are
consistent across INBs two primary markets; develop and implement a three-year capital program in accordance with guidelines set out in the MOU; and review and revise INBs interest rate risk policy and procedures to address matters set
forth in the MOU.



20



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 17 - Regulatory Capital and Regulatory Matters, Continued



Although INB believes it has made progress in addressing various matters covered by the MOU, it
understands that the OCC plans to pursue and enter into a formal agreement with INB, which agreement is likely to cover many of the same areas addressed in the MOU, including the following:



| |  |  | appointment of a compliance committee, all but one of which must be independent, to monitor and coordinate adherence to the formal agreement;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | development of a strategic plan, which will, among other things, establish objectives and identify strategies to achieve those objectives;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | development of a long-term capital plan and achievement and maintenance of required capital levels;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | an assessment of certain executive officers;
| | - |  | --------------------------------------------



| |  |  | development and implementation of a plan to improve earnings;
| | - |  | -------------------------------------------------------------



| |  |  | a program for liquidity risk management and maintenance of adequate liquidity levels with monthly reporting and weekly advisories to the OCC concerning
deposit maturities;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | implementation of a plan to diversify assets;
| | - |  | ---------------------------------------------



| |  |  | implementation of a plan to improve loan portfolio management;
| | - |  | --------------------------------------------------------------



| |  |  | a program to eliminate criticized assets;
| | - |  | -----------------------------------------



| |  |  | a program for the review of loans to assure timely identification and characterization of problem credits;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | a program for the maintenance of an adequate allowance for loan losses consistent with OCC rules;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | appraisals of real property that are timely and comply with OCC requirements; and
| | - |  | ---------------------------------------------------------------------------------



| |  |  | interest rate risk policies.
| | - |  | ----------------------------

Many of these plans and programs will be subject to OCC review and approval.

If INB enters into
the formal agreement with the OCC, INB will not be allowed to accept brokered deposits without the prior approval of the OCC and it would also be required, in the absence of a waiver from the FDIC, based on a determination that INB operates in high
cost deposit markets, to maintain its deposit pricing at or below the national rates published by the FDIC, plus 75 basis points. At September 30, 2010, INB had total brokered deposits of $159.1 million, of which $31.3 million (20%) mature
by December 31, 2011. At September 30, 2010, all of INBs deposit products were at levels at or below the FDIC national rates plus 75 basis points. The FDICs national rate is a simple average of rates paid by U.S. depository
institutions as calculated by the FDIC. See note 8 for a discussion of our lines of credit and pledgeable assets.

We also expect that the
current capital levels INB is required to maintain (Tier 1 capital to total average assets (leverage ratio) - 9%; Tier 1 capital to risk-weighted assets - 10%; and total capital to risk-weighted assets - 12%) will be included in any formal agreement
that INB may enter into with the OCC.

On October 20, 2010, IBC completed a public offering of shares of its Class A common stock to
raise additional capital. See note 20 for more information regarding this capital raise. IBC has invested a large portion of the proceeds from the offering as a capital contribution to INB and has restored INBs Tier I leverage capital ratio
above the required level of 9%. Failure by INB or IBC to maintain any of its required regulatory capital ratios may lead to additional regulatory enforcement actions or other restrictions.

Note 18 - Contingencies

We are periodically a party to or otherwise involved in legal
proceedings arising in the normal course of business, such as foreclosure proceedings. Based on review and consultation with legal counsel, management does not believe that there is any pending or threatened proceeding against us, which, if
determined adversely, would have a material effect on our business, results of operations, financial position or liquidity.



21



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 19 - Fair Value Measurements

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Currently, we have no assets or liabilities that are recorded at
fair value on a recurring basis, such as a securities available for sale portfolio. From time to time, we may be required to record at fair value other assets or liabilities on a non-recurring basis, such as impaired loans, impaired investment
securities and foreclosed real estate. These nonrecurring fair value adjustments involve the application of lower-of-cost-or-market accounting or writedowns of individual assets. In accordance with GAAP, we group our assets and liabilities at fair
value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. For level 3, valuations are generated from model-based techniques that use significant assumptions not
observable in the market. These assumptions reflect our estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models. The results cannot be
determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. See note 22 to the consolidated financial statements in our 2009 Annual Report on Form 10-K for a more detailed further discussion
of valuation levels.

The following table provides information regarding our assets measured at fair value on a nonrecurring basis.



|                        |  |                                     |        |  |                                                 |   |   |         |  |   |         |  |  |      |        |  |      |   |        |  |  |   |       | 
|----------------------- |  | ----------------------------------- | ------ |  | ----------------------------------------------- | - | - | ------- |  | - | ------- |  |  | ---- | ------ |  | ---- | - | ------ |  |  | - | ----- | 
|                        |  | Carrying ValueAt September 30,
2010 |        |  | Total Losses (3)Nine-Months Ended September 30, |  
|($ in thousands)        |  | Total                               |        |  | Level 1                                         |   |   | Level 2 |  |   | Level 3 |  |  | 2010 |        |  | 2009 |  
|Impaired loans (1)      |  | $                                   | 39,177 |  |                                                 | $ |  |         |  | $ |        |  |  | $    | 39,177 |  |      | $ | 86,731 |  |  | $ | 8,928 | 
|Impaired securities (2) |  |                                     | 4,931  |  |                                                 |   |  |         |  |   |        |  |  |      | 4,931  |  |      |   | 841    |  |  |   | 1,372 | 
|Foreclosed real estate  |  |                                     | 38,792 |  |                                                 |   |  |         |  |   |        |  |  |      | 38,792 |  |      |   | 13,632 |  |  |   | 678   | 



|(1) | Comprised of loans classified as nonaccrual and troubled debt restructurings. Amount excludes a specific valuation allowance of $4.0 million.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Comprised of certain investments in trust preferred securities considered other than temporarily impaired.
|--- | ----------------------------------------------------------------------------------------------------------

|(3) | Represents total losses recognized on all assets measured at fair value on a nonrecurring basis during the period indicated. The loss for impaired loans represents the
change (before net chargeoffs) during the period in the corresponding specific valuation allowance and a large portion of these losses were attributable to a bulk sale of loans at significant discounts to loans estimated fair values. The loss
for foreclosed real estate represents writedowns in carrying values subsequent to foreclosure (recorded as provisions for real estate losses) adjusted for any gains or losses from the sale of the properties during the period. The loss on investment
securities represents OTTI charges recorded as a component of noninterest income.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following table presents information
regarding the change in assets measured at fair value on a nonrecurring basis for the nine-months ended September 30, 2010.



|                                                       |  |                    |       |   |               |   |          |                       |  |   |         |  
|------------------------------------------------------ |  | ------------------ | ----- | - | ------------- | - | -------- | --------------------- |  | - | ------- | -
|($ in thousands)                                       |  | ImpairedSecurities |       |   | ImpairedLoans |   |          | ForeclosedReal Estate | 
|Balance at December 31, 2009                           |  | $                  | 3,727 |   |               | $ | 221,188  |                       |  | $ | 31,866  |  
|Net new impaired securities and loans                  |  |                    | 2,045 |   |               |   | 79,984   |                       |  |   |        |  
|Other than temporary impairment writedowns             |  |                    | (841  | ) |               |   |         |                       |  |   |        |  
|Sales and principal repayments                         |  |                    |      |   |               |   | (123,987 | )                     |  |   | (20,327 | )
|Loan chargeoffs                                        |  |                    |      |   |               |   | (97,123  | )                     |  |   |        |  
|Loans transferred to foreclosed real estate            |  |                    |      |   |               |   | (40,885  | )                     |  |   | 40,885  |  
|Writedowns of carrying value subsequent to foreclosure |  |                    |      |   |               |   |         |                       |  |   | (13,505 | )
|Loss on sales                                          |  |                    |      |   |               |   |         |                       |  |   | (127    | )
|                                                       |  |                    |       |   |               |   |          |                       |  |   |         |  
|Balance at September 30, 2010                          |  | $                  | 4,931 |   |               | $ | 39,177   |                       |  | $ | 38,792  |  
|                                                       |  |                    |       |   |               |   |          |                       |  |   |         |  

The fair value estimates of all of our financial instruments shown in the table that follows are made at a specific point in
time based on available information. Where available, quoted market prices are used. A significant portion of our financial instruments, such as our mortgage loans, do not have an active marketplace in which they can be readily sold or purchased to
determine fair value. Consequently, fair value estimates for such instruments are based on assumptions made by us that include the instruments credit risk characteristics and future estimated cash flows and prevailing interest rates. As a
result, these fair value estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Accordingly, changes in any of our assumptions could cause the fair value
estimates to deviate substantially.



22



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 19 - Fair Value Measurements, Continued



Further discussion regarding the assumptions used to compute the estimated fair values disclosed in the
table below can be found in note 22 to the consolidated financial statements included in our 2009 Annual Report on Form 10-K.

The carrying
and estimated fair values of our financial instruments are as follows:



|                                             |  |                       |           |  |                      |   |           |               |  |   |           |  |  |   |           | 
|-------------------------------------------- |  | --------------------- | --------- |  | -------------------- | - | --------- | ------------- |  | - | --------- |  |  | - | --------- | 
|                                             |  | At September 30, 2010 |           |  | At December 31, 2009 |  
|($ in thousands)                             |  | CarryingValue         |           |  | FairValue            |   |           | CarryingValue |  |   | FairValue | 
|Financial Assets:                            |  |                       |           |  |                      |   |           |               |  |   |           |  |  |   |           | 
|Cash and cash equivalents                    |  | $                     | 13,815    |  |                      | $ | 13,815    |               |  | $ | 7,977     |  |  | $ | 7,977     | 
|Securities held to maturity, net             |  |                       | 613,844   |  |                      |   | 614,054   |               |  |   | 634,856   |  |  |   | 630,554   | 
|FRB and FHLB stock                           |  |                       | 9,865     |  |                      |   | 9,865     |               |  |   | 10,708    |  |  |   | 10,708    | 
|Loans receivable, net                        |  |                       | 1,331,062 |  |                      |   | 1,366,877 |               |  |   | 1,653,524 |  |  |   | 1,655,591 | 
|Loan fees receivable                         |  |                       | 5,734     |  |                      |   | 4,681     |               |  |   | 7,890     |  |  |   | 6,221     | 
|Accrued interest receivable                  |  |                       | 9,210     |  |                      |   | 9,210     |               |  |   | 11,196    |  |  |   | 11,196    | 
|Financial Liabilities:                       |  |                       |           |  |                      |   |           |               |  |   |           |  |  |   |           | 
|Deposits                                     |  |                       | 1,806,834 |  |                      |   | 1,862,514 |               |  |   | 2,029,984 |  |  |   | 2,088,502 | 
|Borrowed funds plus accrued interest payable |  |                       | 89,135    |  |                      |   | 89,530    |               |  |   | 118,552   |  |  |   | 118,524   | 
|Accrued interest payable on deposits         |  |                       | 3,518     |  |                      |   | 3,518     |               |  |   | 6,201     |  |  |   | 6,201     | 
|Off-Balance Sheet Instruments:               |  |                       |           |  |                      |   |           |               |  |   |           |  |  |   |           | 
|Commitments to lend                          |  |                       | 106       |  |                      |   | 106       |               |  |   | 267       |  |  |   | 267       | 

Note 20 - Subsequent Event

On October 20, 2010, IBC completed a public offering of 10,600,000 shares of its Class A common stock at a price to the public
of $1.95 per share. The net proceeds from the sale of the shares, after underwriting discounts and commissions and other offering expenses, amounted to approximately $19.1 million. IBC also granted the underwriter a 30-day option to purchase up to
an aggregate of 1,590,000 additional shares of Class A common stock to cover over-allotments, if any. IBC has invested a large portion of the proceeds from the offering as a capital contribution to INB and has restored INBs Tier 1
leverage capital ratio above its required level of 9%. See note 17.

Concurrent with the public offering, on October 20, 2010, the three
holders of all of IBCs issued and outstanding Class B common stock totaling 580,000 shares converted all of their shares into shares of Class A common stock at the conversion rate of one share of Class A common stock for each share
of Class B common stock. IBC will no longer issue, or authorize the issuance of, any Class B common stock. Total Class A common shares outstanding as of October 20, 2010 amounted to 19,720,812.

Note 21 - Recent Accounting Standards Update

In January 2010, the FASB issued ASU No. 2010-01 Accounting for Distributions to Shareholders with Components of Stock and Cash (Topic 505), which clarifies that a distribution to
shareholders that offers them the ability to elect to receive their entire distribution in cash or stock with a potential limitation on the total amount of cash that all shareholders can receive in the aggregate is considered a share issuance that
is reflected in EPS prospectively and is not a stock dividend. We adopted this guidance which had no effect on our consolidated financial statements.

In January 2010, the FASB issued ASU No. 2010-06 Improving Disclosures About Fair Value Measurements (Topic 820), which amends the guidance for fair value measurements and disclosures.
The guidance in ASU 2010-06 requires a reporting entity to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and to describe the reasons for the transfers.



23



---

##### Table of Contents

Intervest Bancshares Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)





Note 21 - Recent Accounting Standards Update, Continued



Furthermore, ASU 2010-06 requires a reporting entity to present separately information about purchases,
sales, issuances, and settlements in the reconciliation for fair value measurements using significant unobservable inputs; clarifies existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to
measure fair value; and amends guidance on employers disclosures about postretirement benefit plan assets to require that disclosures be provided by classes of assets instead of by major categories of assets. The new guidance is effective for
our financial statements for interim and annual reporting periods beginning January 1, 2010, except for the disclosures about purchases, sales, issuances, and settlements in the rollforward of activity in Level 3 fair value measurements. Those
disclosures are effective January 1, 2011 and for interim periods thereafter. In the period of initial adoption, entities will not be required to provide the amended disclosures for any previous periods presented for comparative purposes. Early
adoption is permitted. The adoption of this guidance is not expected to significantly impact our annual and interim financial statement disclosures and will not have any impact on our consolidated financial statements.

In February 2010, the FASB issued ASU No. 2010-09, Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements. The
amendments in the ASU remove the requirement for companies that are subject to the periodic reporting requirements of the Exchange Act to disclose a date through which subsequent events have been evaluated in both issued and revised financial
statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of U.S. generally accepted accounting principals. The FASB also clarified that if the financial
statements have been revised, then an entity that is not an SEC filer should disclose both the date that the financial statements were issued or available to be issued and the date the revised financial statements were issued or available to be
issued. The FASB believes these amendments remove potential conflicts with the SECs literature. All of the amendments in the ASU were effective upon issuance, except for the use of the issued date for conduit debt obligors, which will be
effective for interim or annual periods ending after June 15, 2010. The adoption of this guidance did not have a material effect on our consolidated financial statements.

In March 2010, the FASB issued ASU No. 2010-11, Derivatives and Hedging (Topic 815), which clarifies that the only type of embedded credit derivative feature related to the transfer of
credit risk that is exempt from derivative bifurcation requirements is one that is in the form of subordination of one financial instrument to another. As a result, entities that have contracts containing an embedded credit derivative feature in a
form other than such subordination will need to assess those embedded credit derivatives to determine if bifurcation and separate accounting as a derivative is required. This guidance was effective for us on July 1, 2010. The adoption of this
guidance did not have a material effect on our consolidated financial statements.

On July 21, 2010, the FASB issued ASU
No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The new disclosures will require significantly more information about credit quality in a
financial institutions loan portfolio. This statement addresses only disclosures and does change recognition or measurement of the allowance. This statement will be effective for us on January 1, 2011. The adoption of this guidance is not
expected to have a material impact on our consolidated financial statements.



24



---

##### Table of Contents



Intervest Bancshares Corporation and Subsidiaries

Review by Independent Registered Public Accounting Firm

Hacker, Johnson & Smith, P.A., P.C., our independent registered public accounting firm, has made a limited review of our financial data as of September 30, 2010 and for the three- and
nine-month periods ended September 30, 2010 and 2009 presented in this document, in accordance with the standards established by the Public Company Accounting Oversight Board.

The report of Hacker, Johnson & Smith, P.A., P.C. furnished pursuant to Article 10 of Regulation S-X is included on the
following page herein.



25



---

##### Table of Contents



Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders

Intervest
Bancshares Corporation

New York, New York:

We have reviewed the accompanying condensed consolidated balance sheet of Intervest Bancshares Corporation and Subsidiaries (the Company) as of September 30, 2010 and the related
condensed consolidated statements of operations for the three- and nine-month periods ended September 30, 2010 and 2009, and the related condensed consolidated statements of changes in stockholders equity and cash flows for the nine-month
periods ended September 30, 2010 and 2009. These interim financial statements are the responsibility of the Companys management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial
information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to
above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the
standards of the Public Company Accounting Oversight Board, the consolidated balance sheet of the Company as of December 31, 2009, and the related consolidated statements of earnings, changes in stockholders equity and cash flows for the
year then ended (not presented herein); and in our report dated March 2, 2010, we, based on our audit expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying
condensed consolidated balance sheet as of December 31, 2009 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.



|                                       
|---------------------------------------
|/s/ Hacker, Johnson & Smith, P.A., P.C.
|HACKER, JOHNSON & SMITH, P.A., P.C.    
|Tampa, Florida                         
|October 27, 2010                       



26



---

##### Table of Contents



ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

Overview

Managements
discussion and analysis of financial condition and results of operations of Intervest Bancshares Corporation and Subsidiaries that follows should be read in conjunction with the accompanying quarterly condensed consolidated financial statements in
this report on Form 10-Q as well as our entire 2009 annual report on Form 10-K.

Intervest Bancshares Corporation has two wholly owned
consolidated subsidiaries, Intervest National Bank and Intervest Mortgage Corporation. These entities may be referred to individually as IBC, INB and IMC, respectively, in this report. IBC also has four wholly
owned unconsolidated subsidiaries, Intervest Statutory Trust II, III, IV and V, all of which were formed at various times in connection with the issuance of trust preferred securities. References in this report to we, us and
our refer to Intervest Bancshares Corporation and its consolidated subsidiaries on a consolidated basis, unless otherwise specified. For a detailed discussion of our business, see note 2 to the condensed consolidated financial statements
included in this report. Our business is also affected by various risk factors that have been updated in Item 1A of Part II of this report.

Critical Accounting Policies

We consider our critical accounting policies to be
those that relate to the determination of the following: our allowance for loan losses; our valuation allowance for real estate losses; other than temporary impairment assessments of our security investments; and the need for and amount of a
valuation allowance for our deferred tax asset.

These items are considered critical accounting estimates because each is highly susceptible
to change from period to period and require us to make numerous assumptions about a variety of information that directly affect the calculation of the amounts reported in our consolidated financial statements. For example, the impact of a large
unexpected chargeoff could deplete the allowance for loan losses and potentially require us to record increased loan loss provisions to replenish the allowance, which could negatively affect our operating results and financial condition. Except for
the valuation allowance for deferred tax assets which is discussed below, a more detailed discussion of the factors and estimates used in computing the above items can be found under the caption Critical Accounting Policies on pages 42
to 45 of our 2009 annual report on Form 10-K.

We evaluate our deferred tax assets for recoverability based on all available evidence. This
process involves significant judgment on our part and assumptions that are subject to change from period to period based on changes in tax laws or variances between the future projected operating performance and our actual results. We are required
to establish a valuation allowance for deferred tax assets if we determine, based on available evidence at the time the determination is made, that it is more likely than not that some portion or all of the deferred tax assets will not be realized.
In evaluating the more-likely-than-not criterion, we consider all positive and negative evidence as of the end of each reporting period. Future adjustments, either increases or decreases, to the deferred tax asset valuation allowance will be
determined based upon changes in the expected realization of the deferred tax assets. The realization of deferred tax assets ultimately depends on the existence of sufficient taxable income in either the carryback or carryforward periods under the
tax law. Due to significant estimates utilized in establishing the valuation allowance and the potential for changes in facts and circumstances, it is reasonably possible that we may be required to establish and/or record adjustments to the
valuation allowance in future reporting periods. Such a charge could have a material adverse effect on our results of operations, financial condition and capital position.

As disclosed in greater detail in note 12 to the condensed consolidated financial statements in this report, at September 30, 2010, we had a deferred tax asset in the amount of $47.8 million, which
includes a gross net operating loss carryfoward (NOL) totaling $67 million (representing $29 million of the total deferred tax asset). We perform quarterly reviews of our deferred tax asset and have determined that a valuation allowance was not
required at September 30, 2010 or at any time during the reporting periods in this report because we believe that it is more likely than not that our deferred tax asset will be fully realized. This conclusion is based on our prior earnings
history, exclusive of the NOL generated in the second quarter of 2010, coupled with evidence indicating that we will be able to generate an adequate amount of future taxable income over a reasonable period of time to fully utilize the deferred tax
asset.



27



---

##### Table of Contents



Our ability to realize our deferred
tax asset could be reduced in the future if our estimates of future taxable income from our operations and tax planning strategies do not support the realization of our deferred tax asset. In addition, the amount of NOLs and certain other tax
attributes realizable for income tax purposes may be reduced under Section 382 of the Internal Revenue Code by sales of our common stock, including transactions in the open market by 5% or greater shareholders, if an ownership change is deemed
to occur under Section 382 of the Internal Revenue Code. The determination of whether an ownership change has occurred under Section 382 is highly fact specific and can occur through one or more acquisitions of capital stock (including
open market trading) if the result of such acquisitions is that the percentage of our outstanding common stock held by shareholders or groups of shareholders owning at least 5% of our common stock at the time of such acquisition, as determined under
Section 382, is more than 50 percentage points higher than the lowest percentage of our outstanding common stock owned by such shareholders or groups of shareholders within the prior three-year period.

As discussed in notes 2 and 20 to the condensed consolidated financial statements included in this report, IBC sold 850,000 and 10,600,000 shares of its
common stock in two separate transactions in May 2010 and October 2010, respectively. We have determined based on an internal analysis that the completion of these transactions did not result in a change of control as defined by Section 382,
although no assurance can be given that taxing authorities would agree with such determination. The combination of these sales with any future sales of IBCs common stock during the period defined above, could increase the risk of a change in
control as determined under Section 382 and result in the partial loss of the availability of our NOLs, which would require us to expense a portion of our then deferred tax asset amount.

Comparison of Financial Condition at September 30, 2010 and December 31, 2009

Selected balance sheet information by entity as of September 30, 2010 follows:



|                                                   |  |     |         |  |     |   |           |     |  |   |                  |   |  |              |          |   |  |   |           |  
|-------------------------------------------------- |  | --- | ------- |  | --- | - | --------- | --- |  | - | ---------------- | - |  | ------------ | -------- | - |  | - | --------- | -
|($ in thousands)                                   |  | IBC |         |  | INB |   |           | IMC |  |   | Eliminations (1) |   |  | Consolidated |         
|Cash and cash equivalents                          |  | $   | 1,482   |  |     | $ | 11,595    |     |  | $ | 1,466            |   |  | $            | (728     | ) |  | $ | 13,815    |  
|Security investments, net                          |  |     |        |  |     |   | 623,709   |     |  |   |                 |   |  |              |         |   |  |   | 623,709   |  
|Loans receivable, net of deferred fees             |  |     |        |  |     |   | 1,354,610 |     |  |   | 8,702            |   |  |              |         |   |  |   | 1,363,312 |  
|Allowance for loan losses                          |  |     |        |  |     |   | (31,800   | )   |  |   | (450             | ) |  |              |         |   |  |   | (32,250   | )
|Foreclosed real estate, net of valuation allowance |  |     |        |  |     |   | 38,792    |     |  |   |                 |   |  |              |         |   |  |   | 38,792    |  
|Investments in consolidated subsidiaries           |  |     | 217,513 |  |     |   |          |     |  |   |                 |   |  |              | (217,513 | ) |  |   |          |  
|All other assets                                   |  |     | 4,067   |  |     |   | 90,757    |     |  |   | 2,396            |   |  |              | (500     | ) |  |   | 96,720    |  
|                                                   |  |     |         |  |     |   |           |     |  |   |                  |   |  |              |          |   |  |   |           |  
|Total assets                                       |  | $   | 223,062 |  |     | $ | 2,087,663 |     |  | $ | 12,114           |   |  | $            | (218,741 | ) |  | $ | 2,104,098 |  
|                                                   |  |     |         |  |     |   |           |     |  |   |                  |   |  |              |          |   |  |   |           |  
|Deposits                                           |  | $   |        |  |     | $ | 1,807,604 |     |  | $ |                 |   |  | $            | (770     | ) |  | $ | 1,806,834 |  
|Borrowed funds and related interest payable        |  |     | 58,414  |  |     |   | 30,721    |     |  |   |                 |   |  |              |         |   |  |   | 89,135    |  
|All other liabilities                              |  |     | 576     |  |     |   | 42,952    |     |  |   | 987              |   |  |              | (458     | ) |  |   | 44,057    |  
|                                                   |  |     |         |  |     |   |           |     |  |   |                  |   |  |              |          |   |  |   |           |  
|Total liabilities                                  |  |     | 58,990  |  |     |   | 1,881,277 |     |  |   | 987              |   |  |              | (1,228   | ) |  |   | 1,940,026 |  
|Stockholders equity                               |  |     | 164,072 |  |     |   | 206,386   |     |  |   | 11,127           |   |  |              | (217,513 | ) |  |   | 164,072   |  
|                                                   |  |     |         |  |     |   |           |     |  |   |                  |   |  |              |          |   |  |   |           |  
|Total liabilities and stockholders equity         |  | $   | 223,062 |  |     | $ | 2,087,663 |     |  | $ | 12,114           |   |  | $            | (218,741 | ) |  | $ | 2,104,098 |  
|                                                   |  |     |         |  |     |   |           |     |  |   |                  |   |  |              |          |   |  |   |           |  



|(1) | All significant intercompany balances and transactions are eliminated in consolidation. Nearly all the amounts arise from intercompany deposit accounts and investments
in consolidated subsidiaries.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A comparison of selected consolidated balance sheet information follows:



|                                                               |  |                       |           |  |                      |  |       |               |  |   |                  |  |  |  |       |  
|-------------------------------------------------------------- |  | --------------------- | --------- |  | -------------------- |  | ----- | ------------- |  | - | ---------------- |  |  |  | ----- | -
|                                                               |  | At September 30, 2010 |           |  | At December 31, 2009 | 
|($ in thousands)                                               |  | CarryingValue         |           |  | % ofTotal Assets     |  |       | CarryingValue |  |   | % ofTotal Assets | 
|Cash and cash equivalents                                      |  | $                     | 13,815    |  |                      |  | 0.7   | %             |  | $ | 7,977            |  |  |  | 0.3   | %
|Security investments, net                                      |  |                       | 623,709   |  |                      |  | 29.6  |               |  |   | 645,564          |  |  |  | 26.9  |  
|Loans receivable, net of deferred fees and loan loss allowance |  |                       | 1,331,062 |  |                      |  | 63.3  |               |  |   | 1,653,524        |  |  |  | 68.9  |  
|Foreclosed real estate, net of valuation allowance             |  |                       | 38,792    |  |                      |  | 1.8   |               |  |   | 31,866           |  |  |  | 1.3   |  
|All other assets                                               |  |                       | 96,720    |  |                      |  | 4.6   |               |  |   | 62,273           |  |  |  | 2.6   |  
|                                                               |  |                       |           |  |                      |  |       |               |  |   |                  |  |  |  |       |  
|Total assets                                                   |  | $                     | 2,104,098 |  |                      |  | 100.0 | %             |  | $ | 2,401,204        |  |  |  | 100.0 | %
|                                                               |  |                       |           |  |                      |  |       |               |  |   |                  |  |  |  |       |  
|Deposits                                                       |  | $                     | 1,806,834 |  |                      |  | 85.9  | %             |  | $ | 2,029,984        |  |  |  | 84.5  | %
|Borrowed funds and related interest payable                    |  |                       | 89,135    |  |                      |  | 4.2   |               |  |   | 118,552          |  |  |  | 5.0   |  
|All other liabilities                                          |  |                       | 44,057    |  |                      |  | 2.1   |               |  |   | 38,614           |  |  |  | 1.6   |  
|                                                               |  |                       |           |  |                      |  |       |               |  |   |                  |  |  |  |       |  
|Total liabilities                                              |  |                       | 1,940,026 |  |                      |  | 92.2  |               |  |   | 2,187,150        |  |  |  | 91.1  |  
|Stockholders equity                                           |  |                       | 164,072   |  |                      |  | 7.8   |               |  |   | 214,054          |  |  |  | 8.9   |  
|                                                               |  |                       |           |  |                      |  |       |               |  |   |                  |  |  |  |       |  
|Total liabilities and stockholders equity                     |  | $                     | 2,104,098 |  |                      |  | 100.0 | %             |  | $ | 2,401,204        |  |  |  | 100.0 | %
|                                                               |  |                       |           |  |                      |  |       |               |  |   |                  |  |  |  |       |  



28



---

##### Table of Contents



General

Consolidated assets at September 30, 2010 decreased by $297 million, or 12%, to $2.10 billion, from $2.40 billion at December 31, 2009,
primarily reflecting a decrease in loans receivable and security investments, partially offset by increases in overnight investments, income taxes receivable and our deferred tax asset. The net reduction in the size of our balance sheet in the first
nine months of 2010 was the result of several factors discussed below.

Due primarily to higher regulatory capital requirements applicable to
INB, in the first nine months of 2010, INB gradually reduced its balance sheet by decreasing its deposit rates and encouraging net deposit outflow, repaying its borrowed funds as they matured and decreasing the volume of its new loan originations
from historical levels. INB plans to reduce its balance sheet further during the remainder of 2010 by encouraging net deposit outflow and funding the deposit reductions mainly through cash generated from the expected calls of its agency security
investments.

On May 25, 2010, in order to accelerate the reduction of our problem assets, we completed a transaction to remove a large
portion of our problem assets from our balance sheet. We sold in bulk certain non-performing and underperforming loans on commercial real estate and multi-family properties and some real estate owned. The assets sold aggregated to approximately $207
million and consisted of $187 million of loans and $14.4 million of real estate owned by INB and $5.6 million of loans owned by IMC. All of the assets were sold at a substantial discount to their net carrying values of $197.7 million for an
aggregate purchase price of $121.5 million. As a result of this bulk sale, we recorded a $78.6 million combined provision for loan and real estate losses, which contributed approximately $44 million to the net loss we reported in the second quarter
and first nine months of 2010. At September 30, 2010, our deferred tax asset increased by $30 million from December 31, 2009 to $47.8 million. A large portion of the increase was attributable to the tax-effect of the net operating loss
generated by this bulk sale transaction.

On May 25, 2010, IBC sold in a private placement 850,000 shares of its Class A common
stock for net proceeds of approximately $4.0 million. In October 2010, IBC completed a public offering of 10,600,000 shares of its Class A common stock for net proceeds of approximately $19.1 million. See note 20 to the condensed consolidated
financial statements in this report for more information regarding these capital raises.

Cash and Cash Equivalents

Cash and cash equivalents include interest-bearing and noninterest-bearing cash balances with banks, and other short-term investments that have original
maturities of three months or less. Cash and cash equivalents increased to $14 million at September 30, 2010 from $8 million at December 31, 2009. The level of cash and cash equivalents fluctuates based on various factors, including
liquidity needs, loan demand, deposit flows, calls of securities, repayments of borrowed funds and alternative investment opportunities. See Liquidity and Capital Resources for a discussion of our liquidity.

Security Investments

Security
investments consist of securities held to maturity and Federal Reserve Bank (FRB) and Federal Home Loan Bank of New York (FHLB) stock. Securities are classified as held to maturity and are carried at amortized cost when we have the intent and
ability to hold them to maturity. Such investments, all of which are held by INB, decreased to $614 million at September 30, 2010, from $635 million at December 31, 2009. The decrease reflected an aggregate of $622 million of calls, $21
million of maturities, a $24 million transfer to the available-for-sale portfolio and $0.8 million other than temporary impairment writedowns, exceeding $648 million of new purchases during the period. INBs investment portfolio has experienced
a high level of calls by the issuers due to the low interest rate environment.

In March 2010, securities held to maturity with a total
carrying value of $24.1 million (and an estimated fair value of $24.8 million) were transferred to the available-for-sale category and promptly sold. A gross realized gain of $0.7 million was realized from this transaction. The securities sold
consisted of INBs entire portfolio of non-callable, fixed-rate U.S. government agency securities that were scheduled to mature at various times from 2011 through 2013. This transaction was undertaken to enhance INBs capital levels in
response to the higher regulatory capital requirements for INB. At September 30, 2010 and December 31, 2009, there were no securities classified as available for sale.



29



---

##### Table of Contents



At September 30, 2010, securities
held to maturity consisted of investment grade rated debt obligations of the Federal Home Loan Bank, Federal Farm Credit Bank, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation totaling $609 million and noninvestment
grade rated corporate securities (consisting of variable-rate pooled trust preferred securities backed by obligations of companies in the banking industry) totaling $4.9 million. As discussed in more detail in note 3 to the condensed consolidated
financial statements, INB has recorded other than temporary impairment charges on these trust preferred security investments.

At
September 30, 2010, the held to maturity portfolio had a weighted-average yield to earliest call date of 1.67% and a weighted-average remaining contractual maturity of 4.8 years. Nearly all of the securities have fixed interest rates or have
predetermined rate increases, and have call features that allow the issuer to call the security before its stated maturity without penalty. Over the next twelve months, a total of approximately $389 million in securities could potentially be called
assuming interest rates remain at or near current levels, a large portion of which would then be reinvested in similar securities. Securities with call features routinely have a higher yield than noncallables with the same maturity at the time of
purchase. However, the lack of call protection or the expiration of the non-callable period of the security will result in the early call of securities in a declining or flat rate environment, which results in re-investment risk of the proceeds.

At September 30, 2010 and December 31, 2009, the held-to-maturity portfolios estimated fair value was $614 million and $631
million, respectively. At September 30, 2010, the portfolio had a net unrealized gain of $0.2 million, compared to a net unrealized loss of $4.3 million at December 31, 2009. See note 3 to the condensed consolidated financial statements
for information on and a discussion of unrealized losses.

In order for INB to be a member of FRB and FHLB, INB must maintain an investment in
the capital stock of each entity, which amounted to $5.2 million and $4.7 million, respectively, at September 30, 2010. The FRB stock has historically paid a dividend of 6%, while the FHLB stock dividend fluctuates quarterly and was most
recently at the rate of 4.60% for the quarter ended June 30, 2010. The total required investment, which amounted to $9.9 million at September 30, 2010, compared to $10.7 million at December 31, 2009, fluctuates based on INBs
capital level for the FRB stock and INBs loans and outstanding FHLB borrowings for the FHLB stock.

Loans Receivable, Net of
Deferred Fees

Total loans receivable, net of unearned fees, amounted to $1.36 billion at September 30, 2010, a $323 million
decrease from $1.68 billion at December 31, 2009. The decrease was due to an aggregate of $229 million of principal reductions resulting from the bulk sale discussed earlier and other principal repayments, $41 million of loans transferred to
real estate owned and $99 million of loan chargeoffs, which exceeded $46 million of new loan originations.

The new loan originations are
secured predominantly by commercial and multifamily properties and the loans are nearly all fixed-rate with a weighted-average yield and term of 6.27% and 4.8 years, respectively. The terms of these loans have largely been a function of the demand
by borrowers for longer-term, fixed-rate product that has been driven by the historically low interest rate environment. We expect this demand for longer-term, fixed-rate product to continue for the foreseeable future. Fixed-rate loans constituted
approximately 79% of the consolidated loan portfolio at September 30, 2010, compared to 76% at December 31, 2009.

The consolidated
loan portfolio is concentrated in mortgage loans secured by commercial and multifamily real estate properties in New York (70%) and Florida (22%). The properties include rental and cooperative/condominium apartment buildings, office buildings,
mixed-use properties, shopping centers, hotels, restaurants, industrial/warehouse properties, parking lots/garages, mobile home parks, self storage facilities and some vacant land. At September 30, 2010, such loans consisted of 581 loans with
an aggregate principal balance of $1.37 billion and an average loan size of $2.4 million. Loans with principal balances of more than $10 million consisted of 10 loans totaling $133 million, with the largest loan being $16.4 million. All these loans
were performing as of September 30, 2010. Loans with principal balances of $5 million to $10 million consisted of 61 loans and aggregated to $404 million. All but two loans totaling $10.9 million were performing at September 30, 2010.



30



---

##### Table of Contents



The following table sets forth
information regarding loans with principal balances of more than $10 million at September 30, 2010:



|                        |  |                         |         |                  |        |  |                      |  |      |               |  |             
|----------------------- |  | ----------------------- | ------- | ---------------- | ------ |  | -------------------- |  | ---- | ------------- |  | ------------
|Property Type           |  | Property Location       |         | PrincipalBalance |        |  | CurrentInterest Rate |  |      | Maturity Date
|Office building         |  | New York, New York      |         | $                | 16,375 |  |                      |  | 6.00 | %             |  | Aug 2013    
|Office building         |  | New York, New York      |         |                  | 15,747 |  |                      |  | 6.13 | %             |  | Apr 2015    
|Retail stores           |  | White Plains, New York  |         |                  | 15,469 |  |                      |  | 6.00 | %             |  | Sep 2015    
|Office building         |  | Miami, Florida          |         |                  | 14,881 |  |                      |  | 6.50 | %             |  | Oct 2011    
|Residential Multifamily |  | Tampa, Florida          |         |                  | 12,922 |  |                      |  | 6.00 | %             |  | Sep 2010 (1)
|Office building         |  | Ft. Lauderdale, Florida |         |                  | 12,430 |  |                      |  | 5.88 | %             |  | May 2011    
|Retail stores           |  | Manorville, New York    |         |                  | 11,692 |  |                      |  | 6.25 | %             |  | Sep 2024    
|Retail stores           |  | Brooklyn, New York      |         |                  | 11,387 |  |                      |  | 6.00 | %             |  | Nov 2013    
|Hotel                   |  | New York, New York      |         |                  | 11,378 |  |                      |  | 6.45 | %             |  | Jul 2012    
|Office building         |  | New York, New York      |         |                  | 10,821 |  |                      |  | 6.00 | %             |  | Apr 2014    
|                        |  |                         |         |                  |        |  |                      |  |      |               |  |             
|                        |  | $                       | 133,102 |                  |        |  |                      |  |      |              
|                        |  |                         |         |                  |        |  |                      |  |      |               |  |             



|(1) | Loan was past maturity and loan payments were current. Loan is expected to be extended in October at market terms.
|--- | ------------------------------------------------------------------------------------------------------------------

The following table sets forth the types of properties securing the mortgage loan portfolio:



|                                          |  |                  |           |  |                     |   |           | 
|----------------------------------------- |  | ---------------- | --------- |  | ------------------- | - | --------- | 
|($ in thousands)                          |  | At September2010 |           |  | At December 31,2009 |  
|Commercial Real Estate:                   |  |                  |           |  |                     |   |           | 
|Retail stores                             |  | $                | 488,509   |  |                     | $ | 546,199   | 
|Office buildings                          |  |                  | 242,540   |  |                     |   | 294,637   | 
|Industrial/warehouse                      |  |                  | 80,702    |  |                     |   | 96,646    | 
|Hotels                                    |  |                  | 46,965    |  |                     |   | 94,266    | 
|Mobile home parks                         |  |                  | 21,202    |  |                     |   | 23,391    | 
|Parking lots/garages                      |  |                  | 25,991    |  |                     |   | 26,332    | 
|Other                                     |  |                  | 37,305    |  |                     |   | 47,175    | 
|Residential Multifamily (5 or more units) |  |                  | 406,238   |  |                     |   | 529,431   | 
|Residential All Other                     |  |                  | 423       |  |                     |   | 441       | 
|Vacant Land                               |  |                  | 17,739    |  |                     |   | 32,934    | 
|                                          |  |                  |           |  |                     |   |           | 
|                                          |  | $                | 1,367,614 |  |                     | $ | 1,691,452 | 
|                                          |  |                  |           |  |                     |   |           | 

Nonaccrual and Restructured Loans (Impaired Loans)

Nonaccrual loans decreased to $38.6 million (or 14 loans) at September 30, 2010, from $123.9 million (or 34 loans) at December 31, 2009. TDRs decreased to $0.6 million (or 1 loan) at
September 30, 2010, from $97.3 million (or 18 loans) at December 31, 2009.

As a result of the bulk sale of assets described
earlier, our impaired loans (nonaccrual loans and loans classified as troubled debt restructurings or TDRs) decreased substantially from December 31, 2009. TDRs are accruing and performing loans on which INB has granted certain concessions to
provide payment relief to the borrower. These concessions generally consist of the deferral of principal and or interest payments for a period of time, or a partial reduction in interest payments. In the third quarter of 2010, INB re-classified
approximately $21 million of performing TDRs to nonaccrual status based on regulatory guidance. These TDRs continue to pay as agreed under their renegotiated terms. At September 30, 2010, a specific valuation allowance (included as part of the
overall allowance for loan losses) in the amount of $4.0 million was maintained on nonaccrual loans.

The table that follows summarizes the
change in nonaccrual loans for the 2010 periods indicated.



|                                            |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  
|------------------------------------------- |  | ---------------------- | ------- | - | --------------------- | - | ------- | -------------------------- |  | - | ------------------------------- | - |  | - | ------- | -
|($ in thousands)                            |  | Quarter EndedMarch 31, |         |   | Quarter EndedJune 30, |   |         | Quarter EndedSeptember 30, |  |   | Nine-Months EndedSeptember 
30, |  
|Balance at beginning of period              |  | $                      | 123,877 |   |                       | $ | 96,248  |                            |  | $ | 18,927                          |   |  | $ | 123,877 |  
|New additions                               |  |                        | 26,399  |   |                       |   | 16,025  |                            |  |   | 30,658                          |   |  |   | 73,082  |  
|Sales and principal repayments              |  |                        | (12,056 | ) |                       |   | (52,176 | )                          |  |   | (8                              | ) |  |   | (64,240 | )
|Chargeoffs                                  |  |                        | (13,979 | ) |                       |   | (39,155 | )                          |  |   | (140                            | ) |  |   | (53,274 | )
|Loans transferred to foreclosed real estate |  |                        | (27,993 | ) |                       |   | (2,015  | )                          |  |   | (10,877                         | ) |  |   | (40,885 | )
|                                            |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  
|Balance at end of period                    |  | $                      | 96,248  |   |                       | $ | 18,927  |                            |  | $ | 38,560                          |   |  | $ | 38,560  |  
|                                            |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  



31



---

##### Table of Contents



The table that follows summarizes the
change in TDRs for the 2010 periods indicated.



|                               |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  
|------------------------------ |  | ---------------------- | ------- | - | --------------------- | - | ------- | -------------------------- |  | - | ------------------------------- | - |  | - | ------- | -
|($ in thousands)               |  | Quarter EndedMarch 31, |         |   | Quarter EndedJune 30, |   |         | Quarter EndedSeptember 30, |  |   | Nine-Months EndedSeptember 
30, |  
|Balance at beginning of period |  | $                      | 97,311  |   |                       | $ | 116,905 |                            |  | $ | 21,362                          |   |  | $ | 97,311  |  
|New additions (reductions)     |  |                        | 20,438  |   |                       |   | 7,087   |                            |  |   | (20,624                         | ) |  |   | 6,901   |  
|Sales and principal repayments |  |                        | (844    | ) |                       |   | (58,781 | )                          |  |   | (121                            | ) |  |   | (59,746 | )
|Chargeoffs                     |  |                        |        |   |                       |   | (43,849 | )                          |  |   |                                |   |  |   | (43,849 | )
|                               |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  
|Balance at end of period       |  | $                      | 116,905 |   |                       | $ | 21,362  |                            |  | $ | 617                             |   |  | $ | 617     |  
|                               |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  

At September 30, 2010, there were eight loans totaling $16.9 million that were classified as ninety days past due and
still accruing interest. These loans were past their maturity date but the borrowers were making monthly loan payments. The majority of these loans are expected to be extended at market terms.

At September 30, 2010, there were an additional 12 loans totaling $33.4 million for which there were concerns regarding the ability of the borrowers
to meet existing repayment terms. These loans are classified as substandard for regulatory purposes and reflect the distinct possibility, but not the probability, that we will not be able to collect all amounts due according to the contractual terms
of the loan. Such loans may never become delinquent, nonaccrual or impaired. Potential problem loans are considered in the determination of the overall adequacy of the allowance for loan losses.

The table that follows summarizes nonaccrual loans and TDRs at September 30, 2010 by collateral type and location.



|              |  |          |        |  |         |   |        |            |  |   |      |  |  |       |       |  |            |   |        |  |  |  |    | 
|------------- |  | -------- | ------ |  | ------- | - | ------ | ---------- |  | - | ---- |  |  | ----- | ----- |  | ---------- | - | ------ |  |  |  | -- | 
|Property Type |  | New York |        |  | Florida |   |        | New Jersey |  |   | Ohio |  |  | Total |       |  | # of Loans |  
|Retail        |  | $        |       |  |         | $ | 10,917 |            |  | $ | 600  |  |  | $     | 4,729 |  |            | $ | 16,246 |  |  |  | 4  | 
|Office        |  |          | 5,988  |  |         |   | 2,901  |            |  |   |     |  |  |       |      |  |            |   | 8,889  |  |  |  | 3  | 
|Warehouse     |  |          | 2,614  |  |         |   |       |            |  |   |     |  |  |       |      |  |            |   | 2,614  |  |  |  | 2  | 
|Mixed Use     |  |          | 3,931  |  |         |   |       |            |  |   |     |  |  |       |      |  |            |   | 3,931  |  |  |  | 2  | 
|Mulitifamily  |  |          | 2,987  |  |         |   | 2,863  |            |  |   |     |  |  |       | 1,647 |  |            |   | 7,497  |  |  |  | 4  | 
|              |  |          |        |  |         |   |        |            |  |   |      |  |  |       |       |  |            |   |        |  |  |  |    | 
|              |  | $        | 15,520 |  |         | $ | 16,681 |            |  | $ | 600  |  |  | $     | 6,376 |  |            | $ | 39,177 |  |  |  | 15 | 
|              |  |          |        |  |         |   |        |            |  |   |      |  |  |       |       |  |            |   |        |  |  |  |    | 

Allowance For Loan Losses

The allowance for loan losses amounted to $32.3 million at September 30, 2010, compared to $32.6 million at December 31, 2009. The allowance represented 2.37% of total loans (net of deferred
fees) outstanding at September 30, 2010, compared to 1.94% at December 31, 2009. The net change in the allowance during the first nine months of 2010 was due to $99.8 million of chargeoffs, nearly all of which were offset by $98.8 million
of loan loss provisions and $0.6 million of recoveries. Approximately $73.3 million of the provisions was attributable to the bulk sale and $25.5 million was attributable to the following factors: credit rating downgrades on various loans; lower
estimates of value on several collateral properties; our assessment of the continued weakness in the economies and commercial real estate markets in Florida and New York and their impact on our loan portfolio; and input received from INBs
primary regulator.

At September 30, 2010 and December 31, 2009, the allowance for loan losses included a specific valuation
allowance in the aggregate amount of $4.0 million and $13.8 million, respectively, for total nonaccrual and restructured loans, all of which are considered impaired loans. The reduction in the valuation allowance was attributable to the bulk sale
and resulting decrease in the level of impaired loans.

The following table summarizes the activity in the allowance for loan losses for the
2010 periods indicated.



|                                              |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  
|--------------------------------------------- |  | ---------------------- | ------- | - | --------------------- | - | ------- | -------------------------- |  | - | ------------------------------- | - |  | - | ------- | -
|($ in thousands)                              |  | Quarter EndedMarch 31, |         |   | Quarter EndedJune 30, |   |         | Quarter EndedSeptember 30, |  |   | Nine-Months EndedSeptember 
30, |  
|Balance at beginning of period                |  | $                      | 32,640  |   |                       | $ | 28,300  |                            |  | $ | 30,350                          |   |  | $ | 32,640  |  
|Loan chargeoffs                               |  |                        | (13,979 | ) |                       |   | (85,483 | )                          |  |   | (298                            | ) |  |   | (99,760 | )
|Loan recoveries                               |  |                        |        |   |                       |   |        |                            |  |   | 600                             |   |  |   | 600     |  
|Provisions for loan losses charged to expense |  |                        | 9,639   |   |                       |   | 87,533  |                            |  |   | 1,598                           |   |  |   | 98,770  |  
|                                              |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  
|Balance at end of period                      |  | $                      | 28,300  |   |                       | $ | 30,350  |                            |  | $ | 32,250                          |   |  | $ | 32,250  |  
|                                              |  |                        |         |   |                       |   |         |                            |  |   |                                 |   |  |   |         |  



32



---

##### Table of Contents



The following table sets forth
information concerning nonperforming assets and other past due loans as of the dates indicated.



|                                              |  |                  |         |   |               |   |         |              |  |   |                   |   |  |   |        |  
|--------------------------------------------- |  | ---------------- | ------- | - | ------------- | - | ------- | ------------ |  | - | ----------------- | - |  | - | ------ | -
|($ in thousands)                              |  | December 31,2009 |         |   | March 31,2010 |   |         | June 30,2010 |  |   | September 30,2010 |  
|Nonaccrual loans                              |  | $                | 123,877 |   |               | $ | 96,248  |              |  | $ | 18,927            |   |  | $ | 38,560 |  
|Real estate acquired through foreclosure      |  |                  | 31,866  |   |               |   | 57,858  |              |  |   | 34,259            |   |  |   | 38,792 |  
|                                              |  |                  |         |   |               |   |         |              |  |   |                   |   |  |   |        |  
|Total nonperforming assets                    |  | $                | 155,743 |   |               | $ | 154,106 |              |  | $ | 53,186            |   |  | $ | 77,352 |  
|                                              |  |                  |         |   |               |   |         |              |  |   |                   |   |  |   |        |  
|Loan past due 90 days and still accruing      |  | $                | 6,800   |   |               | $ | 3,629   |              |  | $ | 8,788             |   |  | $ | 16,865 |  
|Loans past due 31-89 days and still accruing  |  |                  | 5,925   |   |               |   | 14,427  |              |  |   | 13,066            |   |  |   | 5,264  |  
|                                              |  |                  |         |   |               |   |         |              |  |   |                   |   |  |   |        |  
|Nonperforming assets to total assets          |  |                  | 6.49    | % |               |   | 6.75    | %            |  |   | 2.46              | % |  |   | 3.68   | %
|Nonaccrual loans to total gross loans         |  |                  | 7.31    | % |               |   | 5.87    | %            |  |   | 1.35              | % |  |   | 2.82   | %
|Allowance for loan losses to total net loans  |  |                  | 1.94    | % |               |   | 1.73    | %            |  |   | 2.17              | % |  |   | 2.37   | %
|Allowance for loan losses to nonaccrual loans |  |                  | 26.35   | % |               |   | 29.40   | %            |  |   | 160.4             | % |  |   | 83.6   | %
|                                              |  |                  |         |   |               |   |         |              |  |   |                   |   |  |   |        |  

Real Estate Acquired Through Foreclosure (Foreclosed Real Estate)

Real estate properties that we acquire through, or in lieu of, loan foreclosure are held for sale. Upon foreclosure of the property, the related loan is
transferred from the loan portfolio to the foreclosed real estate category at the estimated fair value of the property. Such amount becomes the new cost basis of the property. Adjustments made to reduce the carrying value at the time of transfer are
charged to the allowance for loan losses as a loan chargeoff. After foreclosure, we periodically perform market valuations and the property continues to be carried at the lower of cost or estimated fair value less estimated selling costs. Changes in
the valuation allowance of the property are charged to the Provision for Real Estate Losses. Revenues and expenses from operations of the property are included in the caption Real Estate Activities Expense.

The properties we own are detailed in the table that follows.



|                 |  |                        |  |              |                 |          |  |            |        |      |       |   |        |   |       | 
|---------------- |  | ---------------------- |  | ------------ | --------------- | -------- |  | ---------- | ------ | ---- | ----- | - | ------ | - | ----- | 
|                 |  | Net carrying value (1) | 
|($ in thousands) |  | At September 30,       |  |              | At December 31, |         
|Property Type    |  | City                   |  | State        |                 | Acquired |  | Sold       |        | 2010 |       |   | 2009   |  
|Undeveloped land |  | North Fort Myers       |  | Florida      |                 | May 2008 |  | May 2010   |        | $    |      |   |        | $ | 2,395 | 
|Undeveloped land |  | Hollywood              |  | Florida      |                 | Feb 2008 |  |            |        |      | 2,645 |   |        |   | 3,821 | 
|Office building  |  | Brooklyn               |  | New York     |                 | Sep 2008 |  | April 2010 |        |      |      |   |        |   | 2,112 | 
|Undeveloped land |  | Hollywood              |  | Florida      |                 | Jan 2009 |  | May 2010   |        |      |      |   |        |   | 709   | 
|Hotel            |  | Orlando                |  | Florida      |                 | Apr 2009 |  |            |        |      | 5,820 |   |        |   | 5,924 | 
|Office Building  |  | Yonkers                |  | New York     |                 | Aug 2009 |  |            |        |      | 2,112 |   |        |   | 2,158 | 
|Multifamily      |  | Austell                |  | Georgia      |                 | Sep 2009 |  |            |        |      | 4,200 |   |        |   | 4,757 | 
|Multifamily      |  | Melbourne              |  | Florida      |                 | Sep 2009 |  | June 2010  |        |      |      |   |        |   | 8,256 | 
|Office Building  |  | Oakland Park           |  | Florida      |                 | Sep 2009 |  | May 2010   |        |      |      |   |        |   | 1,196 | 
|Undeveloped land |  | Carrabelle             |  | Florida      |                 | Dec 2009 |  | May 2010   |        |      |      |   |        |   | 538   | 
|Multifamily      |  | Tampa                  |  | Florida      |                 | Feb 2010 |  |            |        |      | 3,828 |   |        |   |      | 
|Multifamily      |  | Philadelphia           |  | Pennsylvania |                 | Mar 2010 |  |            |        |      | 7,296 |   |        |   |      | 
|Land             |  | Perryville             |  | Maryland     |                 | Apr 2010 |  |            |        |      | 2,014 |   |        |   |      | 
|Multifamily      |  | Louisville             |  | Kentucky     |                 | Jul 2010 |  |            |        |      | 7,488 |   |        |   |      | 
|Multifamily      |  | Louisville             |  | Kentucky     |                 | Jul 2010 |  |            |        |      | 3,389 |   |        |   |       | 
|                 |  |                        |  |              |                 |          |  |            |        |      |       |   |        |   |       | 
|                 |  |                        |  |              |                 |          |  | $          | 38,792 |      |       | $ | 31,866 |  
|                 |  |                        |  |              |                 |          |  |            |        |      |       |   |        |   |       | 



|(1) | Net carrying value is reported net of any valuation allowance that has been recorded due to decreases in the estimated fair value of the property subsequent to the date
of foreclosure. The total valuation allowance amounted to $3.7 million and $2.8 million at September 30, 2010 and December 31, 2009, respectively. See note 6 to the condensed consolidated financial statements in this report for detail to
this allowance.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following table summarizes the change in foreclosed real estate for the 2010 periods indicated.



|                                                        |  |                        |        |   |                       |  |    |                            |  |   |                                 |   |  |        |    |   |   |   |        |        |  |  |    |   |  |   |         |   |  |  |    |  
|------------------------------------------------------- |  | ---------------------- | ------ | - | --------------------- |  | -- | -------------------------- |  | - | ------------------------------- | - |  | ------ | -- | - | - | - | ------ | ------ |  |  | -- | - |  | - | ------- | - |  |  | -- | -
|                                                        |  | Quarter EndedMarch 31, |        |   | Quarter EndedJune 30, |  |    | Quarter EndedSeptember 30, |  |   | Nine-Months EndedSeptember 
30, |  
|($ in thousands)                                        |  | Amount                 |        |   | #                     |  |    | Amount                     |  |   | #                               |   |  | Amount |    |   | # |   |        | Amount |  |  | #  |  
|Balance at beginning of period                          |  | $                      | 31,866 |   |                       |  | 10 |                            |  | $ | 57,858                          |   |  |        | 15 |   |   | $ | 34,259 |        |  |  | 8  |   |  | $ | 31,866  |   |  |  | 10 |  
|Transfers from loan portfolio                           |  |                        | 27,993 |   |                       |  | 5  |                            |  |   | 2,015                           |   |  |        | 1  |   |   |   | 10,877 |        |  |  | 2  |   |  |   | 40,885  |   |  |  | 8  |  
|Writedowns to carrying values subsequent to foreclosure |  |                        | (2,001 | ) |                       |  |   |                            |  |   | (8,520                          | ) |  |        |   |   |   |   | (2,984 | )      |  |  |   |   |  |   | (13,505 | ) |  |  |   |  
|Sales                                                   |  |                        |       |   |                       |  |   |                            |  |   | (17,094                         | ) |  |        | (8 | ) |   |   | (3,360 | )      |  |  | (1 | ) |  |   | (20,454 | ) |  |  | (9 | )
|                                                        |  |                        |        |   |                       |  |    |                            |  |   |                                 |   |  |        |    |   |   |   |        |        |  |  |    |   |  |   |         |   |  |  |    |  
|Balance at end of period                                |  | $                      | 57,858 |   |                       |  | 15 |                            |  | $ | 34,259                          |   |  |        | 8  |   |   | $ | 38,792 |        |  |  | 9  |   |  | $ | 38,792  |   |  |  | 9  |  
|                                                        |  |                        |        |   |                       |  |    |                            |  |   |                                 |   |  |        |    |   |   |   |        |        |  |  |    |   |  |   |         |   |  |  |    |  



33



---

##### Table of Contents



All Other Assets

All other assets at September 30, 2010 as denoted in the table on page 28 increased to $97 million, from $62 million at
December 31, 2009, primarily due to an increase in our deferred tax asset from $18.0 million at December 31, 2009 to $47.8 million at September 30, 2010, and the recording of an $11.8 million income tax receivable from the projected
partial carryback of the NOL generated in the second quarter of 2010. This receivable represents federal income taxes we paid on our taxable income in 2008 and 2009 that are refundable under NOL carryback rules. See the section Critical
Accounting Policies and note 12 to the condensed consolidated financial statements in this report for further discussion of the deferred tax asset.

Deposits

Deposits at September 30, 2010 decreased to $1.81 billion from $2.03
billion at December 31, 2009, reflecting a $183.3 million decrease in time deposits and a $40.5 million decrease in money market deposit accounts, both of which were due to INBs planned reduction in its deposit rates. At
September 30, 2010, certificate of deposit accounts totaled $1.33 billion, and checking, savings and money market accounts aggregated to $480 million. The same categories of deposit accounts totaled $1.51 billion and $520 million, respectively,
at December 31, 2009. Certificate of deposit accounts represented 73% of total consolidated deposits at September 30, 2010, compared to 74% at December 31, 2009. At September 30, 2010 and December 31, 2009, certificate of
deposit accounts included $159 million and $170 million of brokered deposits, respectively.

Borrowed Funds and Related Interest Payable

Borrowed funds and related interest payable decreased to $89 million at September 30, 2010, from $119 million at
December 31, 2009, due to the maturity and repayment of $31 million of FHLB borrowings, partially offset by a $1.6 million increase in accrued interest payable on junior subordinated notes relating to IBCs outstanding trust preferred
securities.

All Other Liabilities

All other liabilities at September 30, 2010 as denoted in the table on page 28 increased to $44 million from $39 million at December 31, 2009, primarily due to an increase in mortgage loan
escrow funds payable.

Stockholders Equity

The following table sets forth the change in stockholders equity:



|                                                        |  |        |         |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|------------------------------------------------------- |  | ------ | ------- | - | ------------- |  | --------- | ------------- |  |  | ----------- |  |  | ------------------- | --------- |  |  | - | ----- | -
|                                                        |  |        |         |   | Outstanding   |  |           |               | 
|($ in thousands, except per share amounts)              |  | Amount |         |   | Class AShares |  |           | Class BShares |  |  | TotalShares |  |  | AmountPer Share (1) |          
|Common stockholders equity at December 31, 2009        |  | $      | 190,588 |   |               |  | 7,690,812 |               |  |  | 580,000     |  |  |                     | 8,270,812 |  |  | $ | 23.04 |  
|Net loss before preferred dividend requirements         |  |        | (54,167 | ) |               |  |          |               |  |  |            |  |  |                     |          |  |  |   | (6.25 | )
|Amortization of preferred stock discount                |  |        | (289    | ) |               |  |          |               |  |  |            |  |  |                     |          |  |  |   | (0.03 | )
|Reversal of previously accrued preferred dividends      |  |        | 159     |   |               |  |          |               |  |  |            |  |  |                     |          |  |  |   | 0.02  |  
|Compensation from stock options                         |  |        | 31      |   |               |  |          |               |  |  |            |  |  |                     |          |  |  |   |      |  
|Sale of common stock in a private placement (1)         |  |        | 3,995   |   |               |  | 850,000   |               |  |  |            |  |  |                     | 850,000   |  |  |   | 4.70  |  
|                                                        |  |        |         |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|Common stockholders equity at September 30, 2010       |  | $      | 140,317 |   |               |  | 8,540,812 |               |  |  | 580,000     |  |  |                     | 9,120,812 |  |  | $ | 15.38 |  
|                                                        |  |        |         |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|Preferred stockholders equity at December 31, 2009 (2) |  | $      | 23,466  |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|Amortization of preferred stock discount                |  |        | 289     |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|                                                        |  |        |         |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|Preferred stockholders equity at September 30, 2010    |  | $      | 23,755  |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|                                                        |  |        |         |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|Total stockholders equity at September 30, 2010        |  | $      | 164,072 |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  
|                                                        |  |        |         |   |               |  |           |               |  |  |             |  |  |                     |           |  |  |   |       |  



|(1) | On May 25, 2010, IBC sold in a private placement 850,000 shares of its Class A common stock for an aggregate purchase price of $4,250,000. The placement agent
was paid $255,000 in commissions by IBC.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | On December 23, 2008, IBC sold to the United States Department of the Treasury 25,000 shares of IBCs Fixed Rate Cumulative Perpetual Preferred Stock, Series
A, with a liquidation preference of $1,000 per share, along with a ten year warrant to purchase at any time up to 691,882 shares of IBCs Class A common stock for $5.42 per share, for a total cash investment of $25 million from the
Treasury. The total investment was allocated between preferred and common equity as described in more detail in note 14 to the condensed consolidated financial statements in this report. In February 2010, IBC ceased declaration and payment of the
preferred dividends. At September 30, 2010, the amount of preferred share dividends in arrears totaled $1,115,000. Dividends in arrears are recorded as reduction in common stockholders equity only when they are declared and payable.
Common stock book value per share, after adjusting for the dividends in arrears, was $15.26 at September 30, 2010.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On
October 20, 2010, IBC completed a public offering of shares of its Class A common stock to raise additional capital. See note 20 to the condensed consolidated financial statements in this report for more information regarding this capital
raise as well as the conversion of outstanding Class B shares into Class A shares.



34



---

##### Table of Contents



Comparison of
Results of Operations for the Quarters Ended September 30, 2010 and 2009

Overview

We reported a net loss available to common stockholders for the third quarter of 2010 (Q3-10) of $0.7 million, or $0.07 per diluted common
share, compared to net earnings available to common stockholders of $0.3 million, or $0.04 per share, for the third quarter of 2009 (Q3-09). The results reported for both periods included $0.4 million of preferred dividend requirements
related to IBCs outstanding preferred stock held by the U.S. Treasury. The change in results was primarily due to a $1.8 million increase in the combined provision for loan and real estate losses and a $0.6 million non-recurring charge related
to the conversion of INBs core data processing to a lower-cost provider. These items were partially offset by a $1.3 million decrease in carrying expenses associated with a lower level of nonperforming assets.

Selected information regarding our results of operations by entity follows:



|                                                           |  |     |        |  |     |   |      |     |  |   |          |   |  |              |    |   |         |   |        |   |  |   |        |  
|---------------------------------------------------------- |  | --- | ------ |  | --- | - | ---- | --- |  | - | -------- | - |  | ------------ | -- | - | ------- | - | ------ | - |  | - | ------ | -
|                                                           |  |     |        |  |     |   |      |     |  |   |          |   |  | Consolidated |   
|($ in thousands)                                           |  | INB |        |  | IMC |   |      | IBC |  |   | Elim (1) |   |  | Q3-2010      |    |   | Q3-2009 |  
|Interest and dividend income                               |  | $   | 25,092 |  |     | $ | 172  |     |  | $ | 3        |   |  | $            | (2 | ) |         | $ | 25,265 |   |  | $ | 30,939 |  
|Interest expense (2)                                       |  |     | 14,620 |  |     |   |     |     |  |   | 562      |   |  |              | (2 | ) |         |   | 15,180 |   |  |   | 19,924 |  
|                                                           |  |     |        |  |     |   |      |     |  |   |          |   |  |              |    |   |         |   |        |   |  |   |        |  
|Net interest and dividend income (expense)                 |  |     | 10,472 |  |     |   | 172  |     |  |   | (559     | ) |  |              |   |   |         |   | 10,085 |   |  |   | 11,015 |  
|Provision for loan losses                                  |  |     | 1,598  |  |     |   |     |     |  |   |         |   |  |              |   |   |         |   | 1,598  |   |  |   | 2,396  |  
|Provision for real estate losses                           |  |     | 2,984  |  |     |   |     |     |  |   |         |   |  |              |   |   |         |   | 2,984  |   |  |   | 400    |  
|Noninterest income                                         |  |     | 5      |  |     |   | 2    |     |  |   | 8        |   |  |              | (8 | ) |         |   | 7      |   |  |   | 95     |  
|Noninterest expenses                                       |  |     | 5,608  |  |     |   | 63   |     |  |   | 165      |   |  |              | (8 | ) |         |   | 5,828  |   |  |   | 6,936  |  
|                                                           |  |     |        |  |     |   |      |     |  |   |          |   |  |              |    |   |         |   |        |   |  |   |        |  
|Earnings (loss) before taxes                               |  |     | 287    |  |     |   | 111  |     |  |   | (716     | ) |  |              |   |   |         |   | (318   | ) |  |   | 1,378  |  
|Provision (credit) for income taxes                        |  |     | 199    |  |     |   | 51   |     |  |   | (328     | ) |  |              |   |   |         |   | (78    | ) |  |   | 627    |  
|                                                           |  |     |        |  |     |   |      |     |  |   |          |   |  |              |    |   |         |   |        |   |  |   |        |  
|Net earnings (loss) before preferred dividend requirements |  |     | 88     |  |     |   | 60   |     |  |   | (388     | ) |  |              |   |   |         |   | (240   | ) |  |   | 751    |  
|Preferred dividend requirements (3)                        |  |     |       |  |     |   |     |     |  |   | (421     | ) |  |              |   |   |         |   | (421   | ) |  |   | (409   | )
|                                                           |  |     |        |  |     |   |      |     |  |   |          |   |  |              |    |   |         |   |        |   |  |   |        |  
|Net earnings (loss) available to common stockholders       |  | $   | 88     |  |     | $ | 60   |     |  | $ | (809     | ) |  | $            |   |   |         | $ | (661   | ) |  | $ | 342    |  
|                                                           |  |     |        |  |     |   |      |     |  |   |          |   |  |              |    |   |         |   |        |   |  |   |        |  
|Net earnings (loss) for Q3-09                              |  | $   | 1,366  |  |     | $ | (238 | )   |  | $ | (786     | ) |  | $            |   |   |         | $ | 342    |   |  |   |        |  
|                                                           |  |     |        |  |     |   |      |     |  |   |          |   |  |              |    |   |         |   |        |   |  |   |        |  



|(1) | All significant intercompany balances and transactions are eliminated in consolidation. Such amounts arise from intercompany deposit accounts and management agreements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | IBCs interest expense relates to its outstanding capital securities as discussed in note 10 to the condensed consolidated financial statements in this report.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Represents dividend requirements of 5% on $25 million of cumulative Series A preferred stock held by U.S. Treasury and amortization of related preferred stock discount.
See note 14 to the condensed consolidated financial statements in this report.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Net Interest and Dividend Income

Net interest and dividend income is our primary source of earnings and is influenced by the amount, distribution and repricing
characteristics of our interest-earning assets and interest-bearing liabilities, as well as by the relative levels and movements of interest rates. Net interest and dividend income is the difference between interest income earned on our
interest-earning assets, such as loans and securities, and interest expense paid on our interest-bearing liabilities, such as deposits and borrowings.

Our net interest and dividend income as detailed in the table that follows decreased by $0.9 million to $10.1 million in Q3-10 from $11.0 million in Q3-09. The decrease in income reflected the impact of
the planned reduction in the size of our balance sheet as well as the sale of performing loans as part of the bulk sale, partially offset by an improved net interest margin. In Q3-10, average loans outstanding decreased by $352 million from Q3-09,
while average interest-bearing deposits and borrowed funds decreased by $178 million and $18 million, respectively, from Q3-09.

Our net
interest margin increased to 1.98% in Q3-10 from 1.86% in Q3-09, as the yield on our average interest-earning assets decreased by 28 basis points to 4.96% in Q3-10, from 5.24% in Q3-09, while our average cost of funds decreased at a faster pace by
60 basis points to 3.15% in Q3-10, from 3.75% in Q3-09. The improved margin was primarily due to lower rates paid on deposits, the early retirement of higher cost borrowings and a decrease in nonaccrual loans and the related amount of interest not
accrued on such loans. The positive effect of all these items was partially offset primarily by calls of higher yielding U.S. government agency security investments (coupled with the reinvestment of the proceeds into similar securities with lower
interest rates) and the sale of a total of $108 million of performing TDRs and other loans yielding approximately 5%.



35



---

##### Table of Contents



The following table provides
information on our: average assets, liabilities and stockholders equity; yields earned on interest-earning assets; and rates paid on interest-bearing liabilities for the periods indicated. The yields and rates shown are based on a computation
of income/expense (including any related fee income or expense) for each period divided by average interest-earning assets/interest-bearing liabilities during each period. Average balances are derived from daily balances. Net interest margin is
computed by dividing net interest and dividend income by the average of total interest-earning assets during each period. The interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate
paid on interest-bearing liabilities. The net interest margin is greater than the interest rate spread due to the additional income earned on those assets funded by non-interest-bearing liabilities, primarily demand deposits, and stockholders
equity.



|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|---------------------------------------------------------------------------- |  | --------------------- | --------- | - | ------------------ | - | ------ | -------------- |  |  | -------------- | - |  | ----------------- | --------- | - | -------------- | - | ------ |  |  |  | ---- | -
|                                                                             |  | For the Quarter Ended |          
|                                                                             |  | September 30, 2010    |           |   | September 30, 2009 |  
|($ in thousands)                                                             |  | AverageBalance        |           |   | InterestInc./Exp.  |   |        | Yield/Rate (2) |  |  | AverageBalance |   |  | InterestInc./Exp. |           |   | Yield/Rate (2) |  
|Interest-earning assets:                                                     |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Loans (1)                                                                    |  | $                     | 1,382,753 |   |                    | $ | 22,372 |                |  |  | 6.42           | % |  | $                 | 1,734,983 |   |                | $ | 26,581 |  |  |  | 6.08 | %
|Securities                                                                   |  |                       | 624,197   |   |                    |   | 2,888  |                |  |  | 1.84           |   |  |                   | 601,338   |   |                |   | 4,356  |  |  |  | 2.87 |  
|Other interest-earning assets                                                |  |                       | 14,690    |   |                    |   | 5      |                |  |  | 0.14           |   |  |                   | 7,071     |   |                |   | 2      |  |  |  | 0.11 |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total interest-earning assets                                                |  |                       | 2,021,640 |   |                    | $ | 25,265 |                |  |  | 4.96           | % |  |                   | 2,343,392 |   |                | $ | 30,939 |  |  |  | 5.24 | %
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Noninterest-earning assets                                                   |  |                       | 105,362   |   |                    |   |        |                |  |  |                |   |  |                   | 34,980    |   |                |   |        |  |  |  |      |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total assets                                                                 |  | $                     | 2,127,002 |   |                    |   |        |                |  |  |                |   |  | $                 | 2,378,372 |   |                |   |        |  |  |  |      |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Interest-bearing liabilities:                                                |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Interest checking deposits                                                   |  | $                     | 9,330     |   |                    | $ | 21     |                |  |  | 0.89           | % |  | $                 | 7,443     |   |                | $ | 30     |  |  |  | 1.60 | %
|Savings deposits                                                             |  |                       | 10,433    |   |                    |   | 20     |                |  |  | 0.76           |   |  |                   | 10,125    |   |                |   | 43     |  |  |  | 1.68 |  
|Money market deposits                                                        |  |                       | 459,212   |   |                    |   | 1,189  |                |  |  | 1.03           |   |  |                   | 443,317   |   |                |   | 1,955  |  |  |  | 1.75 |  
|Certificates of deposit                                                      |  |                       | 1,340,932 |   |                    |   | 13,030 |                |  |  | 3.86           |   |  |                   | 1,536,805 |   |                |   | 16,683 |  |  |  | 4.31 |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total deposit accounts                                                       |  |                       | 1,819,907 |   |                    |   | 14,260 |                |  |  | 3.11           |   |  |                   | 1,997,690 |   |                |   | 18,711 |  |  |  | 3.72 |  
|FHLB advances                                                                |  |                       | 35,944    |   |                    |   | 355    |                |  |  | 3.92           |   |  |                   | 51,466    |   |                |   | 492    |  |  |  | 3.79 |  
|Debentures and related interest payable                                      |  |                       |          |   |                    |   |       |                |  |  |               |   |  |                   | 2,905     |   |                |   | 58     |  |  |  | 7.92 |  
|Debentures - capital securities                                              |  |                       | 56,702    |   |                    |   | 562    |                |  |  | 3.93           |   |  |                   | 56,702    |   |                |   | 660    |  |  |  | 4.62 |  
|Mortgage note payable                                                        |  |                       | 155       |   |                    |   | 3      |                |  |  | 7.68           |   |  |                   | 174       |   |                |   | 3      |  |  |  | 6.84 |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total borrowed funds                                                         |  |                       | 92,801    |   |                    |   | 920    |                |  |  | 3.93           |   |  |                   | 111,247   |   |                |   | 1,213  |  |  |  | 4.33 |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total interest-bearing liabilities                                           |  | $                     | 1,912,708 |   |                    | $ | 15,180 |                |  |  | 3.15           | % |  |                   | 2,108,937 |   |                | $ | 19,924 |  |  |  | 3.75 | %
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Noninterest-bearing deposits                                                 |  |                       | 3,331     |   |                    |   |        |                |  |  |                |   |  |                   | 3,269     |   |                |   |        |  |  |  |      |  
|Noninterest-bearing liabilities                                              |  |                       | 46,675    |   |                    |   |        |                |  |  |                |   |  |                   | 53,163    |   |                |   |        |  |  |  |      |  
|Preferred stockholders equity                                               |  |                       | 23,712    |   |                    |   |        |                |  |  |                |   |  |                   | 23,337    |   |                |   |        |  |  |  |      |  
|Common stockholders equity                                                  |  |                       | 140,576   |   |                    |   |        |                |  |  |                |   |  |                   | 189,666   |   |                |   |        |  |  |  |      |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total liabilities and stockholders equity                                   |  | $                     | 2,127,002 |   |                    |   |        |                |  |  |                |   |  | $                 | 2,378,372 |   |                |   |        |  |  |  |      |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Net interest and dividend income/spread                                      |  |                       |           |   |                    | $ | 10,085 |                |  |  | 1.81           | % |  |                   |           |   |                | $ | 11,015 |  |  |  | 1.49 | %
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Net interest-earning assets/margin (3)                                       |  | $                     | 108,932   |   |                    |   |        |                |  |  | 1.98           | % |  | $                 | 234,455   |   |                |   |        |  |  |  | 1.86 | %
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Ratio of total interest-earning assets to total interest-bearing liabilities |  |                       | 1.06      |   |                    |   |        |                |  |  |                |   |  |                   | 1.11      |   |                |   |        |  |  |  |      |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Other Ratios:                                                                |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Return on average assets (2)                                                 |  |                       | -0.05     | % |                    |   |        |                |  |  |                |   |  |                   | 0.13      | % |                |   |        |  |  |  |      |  
|Return on average common equity (2)                                          |  |                       | -0.68     | % |                    |   |        |                |  |  |                |   |  |                   | 1.58      | % |                |   |        |  |  |  |      |  
|Noninterest expense to average assets (2) (5)                                |  |                       | 0.97      | % |                    |   |        |                |  |  |                |   |  |                   | 0.84      | % |                |   |        |  |  |  |      |  
|Efficiency ratio (4)                                                         |  |                       | 51        | % |                    |   |        |                |  |  |                |   |  |                   | 45        | % |                |   |        |  |  |  |      |  
|Average stockholders equity to average assets                               |  |                       | 7.72      | % |                    |   |        |                |  |  |                |   |  |                   | 8.96      | % |                |   |        |  |  |  |      |  
|                                                                             |  |                       |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  



|(1) | Includes average nonaccrual loans of $25.8 million in the 2010 period versus $135.4 million in the 2009 period.
|--- | ---------------------------------------------------------------------------------------------------------------

Interest not accrued on such loans and excluded from the table totaled $0.4 million in the 2010 period versus $2.4 million in the 2009
period.



|(2) | Annualized.
|--- | -----------

|(3) | Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of our noninterest income.
|--- | --------------------------------------------------------------------------------------------------------------------------------------

Inclusive of income from loan prepayments, the margin would compute to 1.99% and 1.97% for the 2010 and 2009 period, respectively.



|(4) | Defined as noninterest expenses (excluding provisions for loan and real estate losses and real estate activities expenses) as a percentage of net interest and dividend
income plus noninterest income.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Noninterest expenses for this ratio excludes real estate activities expenses.
|--- | -----------------------------------------------------------------------------



36



---

##### Table of Contents



The following table provides
information regarding changes in interest and dividend income and interest expense. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate (change in
rate multiplied by prior volume), (2) changes in volume (change in volume multiplied by prior rate) and (3) changes in rate-volume (change in rate multiplied by change in volume).



|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|------------------------------------------ |  | ------------------------------------------------- | ------ | - | ------ | - | ------ | ----------- |  | - | ----- | - |  | - | ------ | -
|                                           |  | For the Quarter Ended September 30, 2010 vs. 2009 |       
|                                           |  | Increase (Decrease) Due To Change In:             |       
|($ in thousands)                           |  | Rate                                              |        |   | Volume |   |        | Rate/Volume |  |   | Total |  
|Interest-earning assets:                   |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|Loans                                      |  | $                                                 | 1,475  |   |        | $ | (5,354 | )           |  | $ | (330  | ) |  | $ | (4,209 | )
|Securities                                 |  |                                                   | (1,548 | ) |        |   | 164    |             |  |   | (84   | ) |  |   | (1,468 | )
|Other interest-earning assets              |  |                                                   | 1      |   |        |   | 2      |             |  |   |      |   |  |   | 3      |  
|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|Total interest-earning assets              |  |                                                   | (72    | ) |        |   | (5,188 | )           |  |   | (414  | ) |  |   | (5,674 | )
|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|Interest-bearing liabilities:              |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|Interest checking deposits                 |  |                                                   | (13    | ) |        |   | 8      |             |  |   | (4    | ) |  |   | (9     | )
|Savings deposits                           |  |                                                   | (23    | ) |        |   | 1      |             |  |   | (1    | ) |  |   | (23    | )
|Money market deposits                      |  |                                                   | (798   | ) |        |   | 70     |             |  |   | (38   | ) |  |   | (766   | )
|Certificates of deposit                    |  |                                                   | (1,729 | ) |        |   | (2,111 | )           |  |   | 187   |   |  |   | (3,653 | )
|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|Total deposit accounts                     |  |                                                   | (2,563 | ) |        |   | (2,032 | )           |  |   | 144   |   |  |   | (4,451 | )
|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|FHLB advances                              |  |                                                   | 17     |   |        |   | (147   | )           |  |   | (7    | ) |  |   | (137   | )
|Debentures and accrued interest payable    |  |                                                   |       |   |        |   | (58    | )           |  |   |      |   |  |   | (58    | )
|Debentures - capital securities            |  |                                                   | (98    | ) |        |   |       |             |  |   |      |   |  |   | (98    | )
|Mortgage note payable                      |  |                                                   |       |   |        |   |       |             |  |   |      |   |  |   |       |  
|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|Total borrowed funds                       |  |                                                   | (81    | ) |        |   | (205   | )           |  |   | (7    | ) |  |   | (293   | )
|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|Total interest-bearing liabilities         |  |                                                   | (2,644 | ) |        |   | (2,237 | )           |  |   | 137   |   |  |   | (4,744 | )
|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  
|Net change in interest and dividend income |  | $                                                 | 2,572  |   |        | $ | (2,951 | )           |  | $ | (551  | ) |  | $ | (930   | )
|                                           |  |                                                   |        |   |        |   |        |             |  |   |       |   |  |   |        |  

Provision for Loan Losses and Provision for Real Estate Losses

The provision for loan losses decreased to $1.6 million in Q3-10 from $2.4 million in Q3-10. The decrease was attributable to a lower number of credit
rating downgrades compared to the prior period and a net decrease in loans outstanding. The provision for real estate losses increased to $3.0 million in Q3-10 from $0.4 million in Q3-09. The increase was the result of declining real estate values
during the period and their negative impact on the estimated fair values of collateral properties that we have acquired and own through foreclosure. The weak economy, high unemployment, increased office and retail vacancy rates and an increasing
supply of distressed properties for sale in the marketplace at discounted prices have significantly reduced commercial and multifamily real estate values both nationally and in our lending areas. These factors have negatively impacted our loan and
real estate owned portfolios.

Noninterest Income

Noninterest income decreased to $7,000 in Q3-10 from $95,000 in Q3-09, primarily due to a decrease of $0.5 million of income from loan prepayments, partially offset by a decrease of $0.4 million in other
than temporary impairment writedowns on investment securities. See note 3 to the condensed consolidated financial statements in this report for a discussion of impairment writedowns.

Noninterest Expenses

Noninterest expenses decreased to $5.8 million in Q3-10 from
$6.9 million in Q3-09, primarily due to a decrease of $1.3 million in carrying expenses associated with a lower level of nonperforming assets and a $0.5 million loss from the early retirement of higher cost borrowings in the 2009 period that did not
recur in the 2010 period. The loss represents unamortized debenture issuance costs that were expensed upon early repayment of these borrowings. The aggregate of these items was partially offset by a $0.6 million non-recurring charge in Q3-10 related
to the conversion of INBs core data processing system to a lower-cost provider. Beginning in 2011, this new system is expected to save approximately $0.8 million annually in data processing costs for each of the next seven years.

Provision for Income Taxes

We
recorded an income tax benefit of $78,000 in Q3-10 due to a consolidated pre-tax loss, compared to $0.6 million of income tax expense on pre-tax earnings in Q3-09. Our effective income tax rate (inclusive of state and local taxes) was 25% in Q3-10,
compared to 46% in Q3-09. The effective tax rate for the 2010 period was impacted by a deductibility limit on certain executive compensation as required by IBCs participation in the U.S. Treasurys Capital Purchase Program and the receipt
of TARP funds.



37



---

##### Table of Contents



Comparison of
Results of Operations for the Nine-Months Ended September 30, 2010 and 2009

Overview

We reported a net loss available to common stockholders for the nine-months ended September 30, 2010 (9mths-10) of $55.4 million, or
$6.39 per diluted common share, compared to net earnings available to common stockholders of $1.2 million, or $0.14 per share, for the first nine-months of 2009 (9mths-09). The results reported for both periods included $1.2 million of
preferred dividend requirements related to IBCs outstanding preferred stock held by the U.S. Treasury. The net loss was driven by a bulk sale of nonperforming and underperforming assets (discussed earlier in this report) and additional loan
and real estate loss provisions due to declining commercial real estate values and continued weakness in the economy.

Selected information
regarding our results of operations by entity follows:



|                                                           |  |     |         |   |     |   |        |     |  |   |          |   |  |              |      |   |          |   |         |   |  |   |        |  
|---------------------------------------------------------- |  | --- | ------- | - | --- | - | ------ | --- |  | - | -------- | - |  | ------------ | ---- | - | -------- | - | ------- | - |  | - | ------ | -
|                                                           |  |     |         |   |     |   |        |     |  |   |          |   |  | Consolidated |     
|($ in thousands)                                           |  | INB |         |   | IMC |   |        | IBC |  |   | Elim (1) |   |  | 9mths-10     |      |   | 9mths-09 |  
|Interest and dividend income                               |  | $   | 81,808  |   |     | $ | 521    |     |  | $ | 29       |   |  | $            | (33  | ) |          | $ | 82,325  |   |  | $ | 92,422 |  
|Interest expense (2)                                       |  |     | 46,813  |   |     |   |       |     |  |   | 1,605    |   |  |              | (33  | ) |          |   | 48,385  |   |  |   | 61,920 |  
|                                                           |  |     |         |   |     |   |        |     |  |   |          |   |  |              |      |   |          |   |         |   |  |   |        |  
|Net interest and dividend income (expense)                 |  |     | 34,995  |   |     |   | 521    |     |  |   | (1,576   | ) |  |              |     |   |          |   | 33,940  |   |  |   | 30,502 |  
|Provision for loan losses                                  |  |     | 95,878  |   |     |   | 2,892  |     |  |   |         |   |  |              |     |   |          |   | 98,770  |   |  |   | 6,939  |  
|Provision for real estate losses                           |  |     | 13,173  |   |     |   | 332    |     |  |   |         |   |  |              |     |   |          |   | 13,505  |   |  |   | 688    |  
|Noninterest income                                         |  |     | 1,030   |   |     |   | 5      |     |  |   | 150      |   |  |              | (148 | ) |          |   | 1,037   |   |  |   | 225    |  
|Noninterest expenses                                       |  |     | 17,178  |   |     |   | 339    |     |  |   | 575      |   |  |              | (148 | ) |          |   | 17,944  |   |  |   | 19,141 |  
|                                                           |  |     |         |   |     |   |        |     |  |   |          |   |  |              |      |   |          |   |         |   |  |   |        |  
|Earnings (loss) before taxes                               |  |     | (90,204 | ) |     |   | (3,037 | )   |  |   | (2,001   | ) |  |              |     |   |          |   | (95,242 | ) |  |   | 3,959  |  
|Provision (credit) for income taxes                        |  |     | (38,761 | ) |     |   | (1,396 | )   |  |   | (918     | ) |  |              |     |   |          |   | (41,075 | ) |  |   | 1,535  |  
|                                                           |  |     |         |   |     |   |        |     |  |   |          |   |  |              |      |   |          |   |         |   |  |   |        |  
|Net earnings (loss) before preferred dividend requirements |  |     | (51,443 | ) |     |   | (1,641 | )   |  |   | (1,083   | ) |  |              |     |   |          |   | (54,167 | ) |  |   | 2,424  |  
|Preferred dividend requirements (3)                        |  |     |        |   |     |   |       |     |  |   | (1,245   | ) |  |              |     |   |          |   | (1,245  | ) |  |   | (1,223 | )
|                                                           |  |     |         |   |     |   |        |     |  |   |          |   |  |              |      |   |          |   |         |   |  |   |        |  
|Net earnings (loss) available to common stockholders       |  | $   | (51,443 | ) |     | $ | (1,641 | )   |  | $ | (2,328   | ) |  | $            |     |   |          | $ | (55,412 | ) |  | $ | 1,201  |  
|                                                           |  |     |         |   |     |   |        |     |  |   |          |   |  |              |      |   |          |   |         |   |  |   |        |  
|Net earnings (loss) for 9mths-09                           |  | $   | 4,615   |   |     | $ | (1,013 | )   |  | $ | (2,401   | ) |  | $            |     |   |          | $ | 1,201   |   |  |   |        |  
|                                                           |  |     |         |   |     |   |        |     |  |   |          |   |  |              |      |   |          |   |         |   |  |   |        |  



|(1) | All significant intercompany balances and transactions are eliminated in consolidation. Such amounts arise from intercompany deposit accounts and management agreements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | IBCs interest expense relates to its outstanding capital securities as discussed in note 10 to the condensed consolidated financial statements in this report.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Represents dividend requirements of 5% on $25 million of cumulative Series A preferred stock held by U.S. Treasury and amortization of related preferred stock discount.
See note 14 to the condensed consolidated financial statements in this report.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Net Interest and Dividend Income

Net interest and dividend income is our primary source of earnings and is influenced by the amount, distribution and repricing
characteristics of our interest-earning assets and interest-bearing liabilities, as well as by the relative levels and movements of interest rates. Net interest and dividend income is the difference between interest income earned on our
interest-earning assets, such as loans and securities, and interest expense paid on our interest-bearing liabilities, such as deposits and borrowings.

Our net interest and dividend income as detailed in the table that follows increased to $33.9 million in 9mths-10 from $30.5 million in 9mths-09, reflecting an improved net interest margin, partially
offset by a reduction in our balance sheet. The margin increased to 2.12% in 9mths-10 from 1.76% in 9mths-09. Our yield on our average interest-earning assets decreased by 21 basis points to 5.14% in 9mths-10, from 5.35% in 9mths-09. Our average
cost of funds decreased at a faster pace by 74 basis points to 3.25% in 9mths-10, from 3.99% in 9mths-09.

The reasons for the changes
discussed above are a function of the same factors discussed in the section Comparison of Results of Operations for the Quarters Ended September 30, 2010 and 2009, under the caption Net Interest and Dividend Income.



38



---

##### Table of Contents



The following table provides
information for the periods indicated, the contents of which are described above in a similar table in the section entitled Comparison of Results of Operations for the Quarters Ended September 30, 2010 and 2009 under the caption
Net Interest and Dividend Income.



|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|---------------------------------------------------------------------------- |  | ------------------------- | --------- | - | ------------------ | - | ------ | -------------- |  |  | -------------- | - |  | ----------------- | --------- | - | -------------- | - | ------ |  |  |  | ---- | -
|                                                                             |  | For the Nine-Months Ended |          
|                                                                             |  | September 30, 2010        |           |   | September 30, 2009 |  
|($ in thousands)                                                             |  | AverageBalance            |           |   | InterestInc./Exp.  |   |        | Yield/Rate (2) |  |  | AverageBalance |   |  | InterestInc./Exp. |           |   | Yield/Rate (2) |  
|Interest-earning assets:                                                     |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Loans (1)                                                                    |  | $                         | 1,533,305 |   |                    | $ | 72,616 |                |  |  | 6.33           | % |  | $                 | 1,729,587 |   |                | $ | 79,277 |  |  |  | 6.13 | %
|Securities                                                                   |  |                           | 586,284   |   |                    |   | 9,689  |                |  |  | 2.21           |   |  |                   | 567,717   |   |                |   | 13,129 |  |  |  | 3.09 |  
|Other interest-earning assets                                                |  |                           | 20,973    |   |                    |   | 20     |                |  |  | 0.13           |   |  |                   | 13,498    |   |                |   | 16     |  |  |  | 0.16 |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total interest-earning assets                                                |  |                           | 2,140,562 |   |                    | $ | 82,325 |                |  |  | 5.14           | % |  |                   | 2,310,802 |   |                | $ | 92,422 |  |  |  | 5.35 | %
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Noninterest-earning assets                                                   |  |                           | 92,985    |   |                    |   |        |                |  |  |                |   |  |                   | 29,395    |   |                |   |        |  |  |  |      |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total assets                                                                 |  | $                         | 2,233,547 |   |                    |   |        |                |  |  |                |   |  | $                 | 2,340,197 |   |                |   |        |  |  |  |      |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Interest-bearing liabilities:                                                |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Interest checking deposits                                                   |  | $                         | 9,369     |   |                    | $ | 73     |                |  |  | 1.04           | % |  | $                 | 5,973     |   |                | $ | 74     |  |  |  | 1.66 | %
|Savings deposits                                                             |  |                           | 10,964    |   |                    |   | 74     |                |  |  | 0.90           |   |  |                   | 9,299     |   |                |   | 141    |  |  |  | 2.03 |  
|Money market deposits                                                        |  |                           | 477,167   |   |                    |   | 4,046  |                |  |  | 1.13           |   |  |                   | 416,844   |   |                |   | 6,567  |  |  |  | 2.11 |  
|Certificates of deposit                                                      |  |                           | 1,391,998 |   |                    |   | 41,318 |                |  |  | 3.97           |   |  |                   | 1,521,186 |   |                |   | 50,686 |  |  |  | 4.45 |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total deposit accounts                                                       |  |                           | 1,889,498 |   |                    |   | 45,511 |                |  |  | 3.22           |   |  |                   | 1,953,302 |   |                |   | 57,468 |  |  |  | 3.93 |  
|FHLB advances                                                                |  |                           | 43,809    |   |                    |   | 1,260  |                |  |  | 3.85           |   |  |                   | 50,991    |   |                |   | 1,459  |  |  |  | 3.83 |  
|Debentures and related interest payable                                      |  |                           |          |   |                    |   |       |                |  |  |               |   |  |                   | 13,285    |   |                |   | 796    |  |  |  | 8.01 |  
|Debentures - capital securities                                              |  |                           | 56,702    |   |                    |   | 1,605  |                |  |  | 3.78           |   |  |                   | 56,702    |   |                |   | 2,188  |  |  |  | 5.16 |  
|Mortgage note payable                                                        |  |                           | 160       |   |                    |   | 9      |                |  |  | 7.52           |   |  |                   | 178       |   |                |   | 9      |  |  |  | 6.76 |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total borrowed funds                                                         |  |                           | 100,671   |   |                    |   | 2,874  |                |  |  | 3.82           |   |  |                   | 121,156   |   |                |   | 4,452  |  |  |  | 4.91 |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total interest-bearing liabilities                                           |  | $                         | 1,990,169 |   |                    | $ | 48,385 |                |  |  | 3.25           | % |  |                   | 2,074,458 |   |                | $ | 61,920 |  |  |  | 3.99 | %
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Noninterest-bearing deposits                                                 |  |                           | 3,422     |   |                    |   |        |                |  |  |                |   |  |                   | 3,142     |   |                |   |        |  |  |  |      |  
|Noninterest-bearing liabilities                                              |  |                           | 47,948    |   |                    |   |        |                |  |  |                |   |  |                   | 49,962    |   |                |   |        |  |  |  |      |  
|Preferred stockholders equity                                               |  |                           | 23,624    |   |                    |   |        |                |  |  |                |   |  |                   | 23,241    |   |                |   |        |  |  |  |      |  
|Common stockholders equity                                                  |  |                           | 168,384   |   |                    |   |        |                |  |  |                |   |  |                   | 189,394   |   |                |   |        |  |  |  |      |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Total liabilities and stockholders equity                                   |  | $                         | 2,233,547 |   |                    |   |        |                |  |  |                |   |  | $                 | 2,340,197 |   |                |   |        |  |  |  |      |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Net interest and dividend income/spread                                      |  |                           |           |   |                    | $ | 33,940 |                |  |  | 1.89           | % |  |                   |           |   |                | $ | 30,502 |  |  |  | 1.36 | %
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Net interest-earning assets/margin (3)                                       |  | $                         | 150,393   |   |                    |   |        |                |  |  | 2.12           | % |  | $                 | 236,344   |   |                |   |        |  |  |  | 1.76 | %
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Ratio of total interest-earning assets to total interest-bearing liabilities |  |                           | 1.08      |   |                    |   |        |                |  |  |                |   |  |                   | 1.11      |   |                |   |        |  |  |  |      |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Other Ratios:                                                                |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  
|Return on average assets (2)                                                 |  |                           | -3.23     | % |                    |   |        |                |  |  |                |   |  |                   | 0.14      | % |                |   |        |  |  |  |      |  
|Return on average common equity (2)                                          |  |                           | -42.89    | % |                    |   |        |                |  |  |                |   |  |                   | 1.71      | % |                |   |        |  |  |  |      |  
|Noninterest expense to average assets (2) (5)                                |  |                           | 0.85      | % |                    |   |        |                |  |  |                |   |  |                   | 0.88      | % |                |   |        |  |  |  |      |  
|Efficiency ratio (4)                                                         |  |                           | 41        | % |                    |   |        |                |  |  |                |   |  |                   | 50        | % |                |   |        |  |  |  |      |  
|Average stockholders equity to average assets                               |  |                           | 8.60      | % |                    |   |        |                |  |  |                |   |  |                   | 9.09      | % |                |   |        |  |  |  |      |  
|                                                                             |  |                           |           |   |                    |   |        |                |  |  |                |   |  |                   |           |   |                |   |        |  |  |  |      |  



|(1) | Includes average nonaccrual loans of $56.6 million in the 2010 period versus $124.6 million in the 2009 period.
|--- | ---------------------------------------------------------------------------------------------------------------

Interest not accrued on such loans and excluded from the table totaled $2.4 million in the 2010 period versus $7.3 million in the 2009
period.



|(2) | Annualized.
|--- | -----------

|(3) | Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income.
|--- | ----------------------------------------------------------------------------------------------------------------------------------

Inclusive of income from loan prepayments, the margin would compute to 2.18% and 1.81% for the 2010 and 2009 period, respectively.



|(4) | Defined as noninterest expenses (excluding provisions for loan and real estate losses and real estate activities expenses) as a percentage of net interest and dividend
income plus noninterest income.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Noninterest expenses for this ratio excludes real estate activities expenses.
|--- | -----------------------------------------------------------------------------



39



---

##### Table of Contents



The following table provides
information regarding changes in interest and dividend income and interest expense. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate (change in
rate multiplied by prior volume), (2) changes in volume (change in volume multiplied by prior rate) and (3) changes in rate-volume (change in rate multiplied by change in volume).



|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|------------------------------------------ |  | ----------------------------------------------------- | ------- | - | ------ | - | ------ | ----------- |  | - | ------ | - |  | - | ------- | -
|                                           |  | For the Nine-Months Ended September 30, 2010 vs. 2009 |        
|                                           |  | Increase (Decrease) Due To Change In:                 |        
|($ in thousands)                           |  | Rate                                                  |         |   | Volume |   |        | Rate/Volume |  |   | Total  |  
|Interest-earning assets:                   |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|Loans                                      |  | $                                                     | 2,594   |   |        | $ | (9,024 | )           |  | $ | (231   | ) |  | $ | (6,661  | )
|Securities                                 |  |                                                       | (3,747  | ) |        |   | 430    |             |  |   | (123   | ) |  |   | (3,440  | )
|Other interest-earning assets              |  |                                                       | (3      | ) |        |   | 9      |             |  |   | (2     | ) |  |   | 4       |  
|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|Total interest-earning assets              |  |                                                       | (1,156  | ) |        |   | (8,585 | )           |  |   | (356   | ) |  |   | (10,097 | )
|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|Interest-bearing liabilities:              |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|Interest checking deposits                 |  |                                                       | (28     | ) |        |   | 42     |             |  |   | (15    | ) |  |   | (1      | )
|Savings deposits                           |  |                                                       | (79     | ) |        |   | 25     |             |  |   | (13    | ) |  |   | (67     | )
|Money market deposits                      |  |                                                       | (3,064  | ) |        |   | 955    |             |  |   | (412   | ) |  |   | (2,521  | )
|Certificates of deposit                    |  |                                                       | (5,476  | ) |        |   | (4,312 | )           |  |   | 420    |   |  |   | (9,368  | )
|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|Total deposit accounts                     |  |                                                       | (8,647  | ) |        |   | (3,290 | )           |  |   | (20    | ) |  |   | (11,957 | )
|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|FHLB advances                              |  |                                                       | 8       |   |        |   | (206   | )           |  |   | (1     | ) |  |   | (199    | )
|Debentures and accrued interest payable    |  |                                                       | (798    | ) |        |   | (798   | )           |  |   | 800    |   |  |   | (796    | )
|Debentures - capital securities            |  |                                                       | (587    | ) |        |   |       |             |  |   | 4      |   |  |   | (583    | )
|Mortgage note payable                      |  |                                                       | 1       |   |        |   | (1     | )           |  |   |       |   |  |   |        |  
|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|Total borrowed funds                       |  |                                                       | (1,376  | ) |        |   | (1,005 | )           |  |   | 803    |   |  |   | (1,578  | )
|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|Total interest-bearing liabilities         |  |                                                       | (10,023 | ) |        |   | (4,295 | )           |  |   | 783    |   |  |   | (13,535 | )
|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  
|Net change in interest and dividend income |  | $                                                     | 8,867   |   |        | $ | (4,290 | )           |  | $ | (1,139 | ) |  | $ | 3,438   |  
|                                           |  |                                                       |         |   |        |   |        |             |  |   |        |   |  |   |         |  

Provision for Loan Losses and Provision for Real Estate Losses

The provision for loan losses increased to $98.8 million in 9mths-10 from $6.9 million in 9mths-09. Approximately $73.3 million of the increase was
attributable to the impact of the bulk sale of loans (which is discussed elsewhere in this report) and the remaining $18.6 million was attributable to the following factors: a higher level of credit rating downgrades on various loans; lower
estimates of value on several collateral properties; our assessment of the continued weakness in the economy and commercial real estate markets and their impact on our loan portfolio; and input received from INBs primary regulator.

The provision for real estate losses increased to $13.5 million in 9mths-10 from $0.7 million in 9mths-09. The increase included $5.3 million
attributable to properties sold at a discount in the bulk sale and the remainder was the result of declining real estate values during the period and their negative impact on the estimated fair values of collateral properties we have acquired and
own through foreclosure. The weak economy, high unemployment, increased office and retail vacancy rates and an increasing supply of distressed properties for sale in the marketplace at discounted prices have significantly reduced commercial and
multifamily real estate values both nationally and in our lending areas. These factors have negatively impacted our loan and real estate owned portfolios.

Noninterest Income

Noninterest income increased to $1.0 million in 9mths-10 from
$0.2 million in 9mths-09, primarily due to an increase of $0.2 million of income from loan prepayments and a $0.5 million decrease in other than temporary impairment writedowns on investment securities. INB realized a gain of $0.7 million in the
first quarter of 2010 from the sale of securities available for sale which was offset by a $0.6 million increase in the loss from the early call of investment securities. This loss represents the balance of unamortized purchased premiums associated
with securities at the time they were called. See note 3 to the condensed consolidated financial statements in this report for a discussion on impairment writedowns and the gain from the sale of securities.

Noninterest Expenses

Noninterest
expenses decreased to $17.9 million in 9mths-10 from $19.1 million in 9mths-09. The decrease was attributable primarily to a $1.7 million loss from the early retirement of higher cost borrowings in the 2009 period that did not recur and a $0.8
million decrease in FDIC deposit insurance expense (resulting from a lower level of deposit balances). The aggregate of these items was partially offset by a $0.5 million increase in professional and regulatory fees, a $0.6 million non-recurring
charge in Q3-10 related to the conversion of INBs core data processing system and a $0.2 million increase in salary and employee benefit expense.



40



---

##### Table of Contents



Provision for Income Taxes

We recorded an income tax benefit of $41.1 million due to a consolidated pre-tax loss in 9mths-10, compared to $1.5 million of income
tax expense on pre-tax earnings in 9mths-09. Our effective income tax rate (inclusive of state and local taxes) was 43% in the 2010 period, compared to 39% in the 2009 period. The effective rate for the 2009 period was reduced by a $0.2 million
income tax refund.

Off-Balance Sheet and Other Financing Arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of our business to meet the financing needs of our customers.
For a further information on and discussion of these financial instruments, see note 16 to the condensed consolidated financial statements included in this report.

Liquidity and Capital Resources

General.Liquidity risk
involves the risk of being unable to fund our assets with the appropriate duration and rate-based liabilities, as well as the risk of not being able to meet unexpected cash needs. We manage our liquidity position on a daily basis to assure that
funds are available to meet our operating requirements, loan and investment commitments, deposit withdrawals and debt service obligations. Our primary sources of funds consist of the following: retail deposits obtained through INBs branch
offices and the mail; principal repayments of loans; maturities and calls of securities; borrowings through FHLB advances or the federal funds market; brokered deposits; and cash flow provided by operating activities. For detail concerning our
actual cash flows, see the condensed consolidated statements of cash flows included in this report.

Intervest National Bank.
INBs lending business is dependent on its ability to generate a positive interest rate spread between the yields earned on its loans and the rates offered on its deposits. INB relies heavily on certificates of deposit (time deposits) as its
main source of funds and it needs to pay competitive interest rates to attract and retain deposits to fund its loan originations. The stability of deposits as a funding source is affected by numerous factors, including returns available to our
depositors on alternative investments, safety and FDIC insurance limits, the quality of our customer service and other competitive forces.

Due primarily to higher regulatory capital requirements applicable to INB, INB gradually reduced its balance sheet during the first nine months of 2010
by decreasing its deposit rates and encouraging deposit outflow. INB plans to reduce its deposits further during the remainder of 2010 and expects to fund any deposit reductions mainly through the expected calls of its agency security investments.
INBs objective is to maintain its deposit rates at levels that will promote a stable deposit base and at the same time adjust to its cash flow needs and its capital levels.

Consolidated deposits decreased to $1.81 billion at September 30, 2010, from $2.03 billion at December 31, 2009, reflecting a decrease of $183 million in certificate of deposit accounts and $40
million in money market deposit accounts. At September 30, 2010, certificate of deposit accounts totaled $1.33 billion, and checking, savings and money market accounts aggregated to $480 million. Certificate of deposit accounts represented 73%
of total deposits at September 30, 2010. Time deposits of $100,000 or more at September 30, 2010 totaled $641 million and included $159 million of brokered deposits or 8.8% of total deposits. Brokered deposits had a weighted-average
remaining term and stated interest rate of 2.7 years and 4.96%, respectively, at September 30, 2010, and $26 million of those deposits mature by September 30, 2011. INB has agreed with its primary regulator not to have its total brokered
deposits exceed 10% of INBs total deposits without obtaining prior approval of the OCC. See the section Regulatory Capital and Other Matters that follows for additional restrictions that may be imposed on INB with respect to
brokered deposits as well as restrictions related to deposits rates that INB can offer for its deposit products. Certificates of deposits (time deposits) are the only deposit accounts offered by INB that have stated maturity dates. At
September 30, 2010, $452 million, or 34%, of total time deposits (inclusive of brokered deposits) mature by September 30, 2011. INB expects to retain or replace a significant portion of such deposits. INB has historically targeted its
loan-to-deposit ratio in a range from 75% to 85%. This ratio was 72% at September 30, 2010. INB expects to increase this ratio primarily through further reductions in its deposits.

INB also borrows funds from time to time on an overnight or short-term basis to manage its liquidity needs. As a member of the FRB of New York, INB can borrow from the FRB on a secured basis. As of
September 30, 2010, INB had access to the FRBs discount windows secondary lending program. This program is available to depository institutions that are not eligible for primary credit. It is extended on a very short-term basis,
typically overnight, at a interest rate that is above the primary credit rate.



41



---

##### Table of Contents



There can be no assurances that
restrictions or limitations will not be placed on INB with respect to any of its lines of credit. In the event that INBs existing lines of credit were not accessible or were limited, INB could designate all or a portion of its entire U.S.
government agency security investment portfolio as available for sale and sell such securities as needed to provide liquidity.

At
September 30, 2010, INB had $30.5 million of FHLB advances outstanding, of which $5 million mature in the fourth quarter of 2010, $8.0 million in 2011, $10.5 million in 2012 and $7.0 million in 2013. At September 30, 2010, INB had
available collateral consisting of investment securities and certain pledged loans to support additional total secured borrowings of $649 million if needed. INB expects to have the flexibility to either repay or replace its outstanding borrowings
with short-term advances as they mature. INB also expects to pledge additional loans as collateral to increase its borrowing capacity with the FHLB. At September 30, 2010, INB also had overnight unsecured lines of credit totaling $9 million
with correspondent banks.

INB invests in U.S. government agency debt obligations to emphasize safety and liquidity. At September 30,
2010, all of these security investments totaling $609 million were classified as held to maturity, and nearly all have call features that allow the issuer to call the security at par value before their stated maturity and without penalty. At
September 30, 2010, the agency securities had a weighted-average remaining stated maturity of 4.6 years, and $10 million, or 1.6%, contractually mature by September 30, 2011, which excludes potential calls. Over the next twelve months, a
total of approximately $389 million in securities could potentially be called assuming interest rates remain at or near current levels, a large portion of which would then be reinvested in similar securities.

At September 30, 2010, INB had cash and short-term investments totaling $11 million, and $246 million of its loan portfolio (excluding nonaccrual
loans) matures by September 30, 2011. INB expects to extend or refinance a large portion of these maturing loans. At September 30, 2010, INB had commitments to lend of $13 million, most of which are anticipated to be funded over the next
12 months from the sources of funds described above.

Intervest Bancshares Corporation.IBCs historical sources of funds
have been derived from the following: interest income from short-term investments; monthly dividends from INB; and monthly management fees from IMC and INB for providing these subsidiaries with certain administrative services. IBCs historical
sources of working capital have been derived from the issuance of its common stock through public or private offerings, exercise of common stock warrants and conversion of debentures; the issuance of trust preferred securities through its wholly
owned business trusts; the issuance of its preferred stock to the U.S. Treasury and the direct issuance of other subordinated debentures to the public. At September 30, 2010, IBC had cash and short-term investments totaling $1.5 million. In the
first half of 2010, IMC distributed $8.6 million of its cash to IBC as a return of capital, which was redeployed by IBC as an additional capital investment in INB.

At September 30, 2010, IBC had issued and outstanding $56.7 million of trust preferred securities and $25 million of Series A Preferred Stock held by the U.S. Treasury, all of which are eligible for
inclusion in IBCs Tier 1 regulatory capital. See notes 10 and 14 to the condensed consolidated financial statements in this report. The proceeds from the issuances of these securities have been invested in INB at various times through capital
contributions.

The trust preferred securities contractually mature at various times through 2036 and as of September 30, 2010 had the
following interest rates: $45 million had variable rates that reset quarterly based on 3 month libor plus an additional predetermined spread ranging from 240 to 295 basis points, and the remaining $10 million was fixed at 6.83% until
September 16, 2011, and thereafter reverts to a variable rate that resets quarterly based on 3 month libor plus an additional 165 basis points. The holder of the Series A Preferred Stock is entitled to a quarterly cash dividend at the rate of
5% per year until December 2013, after which the dividend rate increases to 9% per year. Dividends need not be declared and paid, but the dividend is a cumulative dividend and failure by IBC to pay dividends for six dividend periods,
whether or not consecutive, would trigger board appointment rights for the holder of the preferred stock.

Prior to January 1, 2010, INB
paid cash dividends to IBC for the debt service on IBCs trust preferred securities as well as for IBCs payment of dividends on the preferred stock. In January 2010, INB was informed by its primary regulator, the OCC, that it is not
permitted to pay any cash dividends to IBC. INB accordingly suspended its cash dividend payments to IBC. In turn, IBC also suspended its payments of interest on the trust preferred securities as well as preferred dividend payments as discussed
below.



42



---

##### Table of Contents



In February 2010, the FRB, IBCs
primary regulator, informed IBC that it may not, without the prior approval of the FRB, pay dividends on or redeem its capital stock, pay interest on or redeem its trust preferred securities, or incur new debt. Consistent with this requirement, IBC
deferred the payment of its regular quarterly cash dividends on its outstanding preferred stock. At September 30, 2010, the total amount of undeclared and unpaid dividends was $1.1 million.

In March 2010, IBC also exercised its right to defer regularly scheduled interest payments on its $55 million of junior subordinated notes relating to
its outstanding trust preferred securities noted above. IBC has the right to defer payments of interest for up to 20 consecutive quarterly periods without default or penalty. During the deferral period, the respective statutory trusts, which are
wholly owned subsidiaries of IBC that were formed to issue the trust preferred securities, have likewise suspended the declaration and payment of dividends on the trust preferred securities. The regularly scheduled interest payments continue to be
accrued for payment in the future and reported as interest expense for financial statement purposes. At September 30, 2010, the total amount of accrued and unpaid interest was $1.7 million.

The deferral of interest payments as well as the suspension of preferred dividend payments is likely to adversely affect IBCs ability to borrow
funds on commercially reasonable terms, or at all. The interest and preferred dividend payments referred to above will resume at such times both IBC and INB are permitted to do so and upon the determination that such payments are consistent with
IBCs and INBs overall financial performance and capital requirements.

In May 2010, IBCs shareholders approved an amendment
to its certificate of incorporation to increase the number of IBCs authorized shares of Class A common stock from 12 million to 62 million. In May 2010, IBC raised capital through a private placement of 850,000 shares of its
Class A common stock for net proceeds of $3,995,000. Additionally, as discussed in more detail in note 20 to the condensed consolidated financial statements in this report, IBC raised additional capital in October 2010 through a public offering
of 10,600,000 shares of its Class A common stock for net proceeds of approximately $19 million. See Regulatory Capital and Other Matters below and note 17 to our condensed consolidated financial statements included in this report
for a further discussion of INBs capital requirements and other regulatory matters.

Other.Additional information
regarding security investments, time deposits and borrowings, including interest rates and maturity dates, can be found in notes 3, 7, 8, 9 and 10 of the notes to the condensed consolidated financial statements included in this report. IBC, INB and
IMC each consider their current liquidity and sources of funds sufficient to satisfy their outstanding lending commitments and maturing liabilities, if any.

We are not aware of any trends, known demands, commitments or uncertainties other than those discussed above or elsewhere in this report that are expected to have a material impact on our future operating
results, liquidity or capital resources of each entity. However, there can be no assurances that adverse conditions will not arise in the credit and capital markets or from restrictions placed on us by our regulators that would adversely impact our
liquidity and ability to raise funds (either through attracting deposits, from borrowings or sales of assets) to meet our operations and satisfy our outstanding lending commitments and maturing liabilities or raise new working capital if needed.

Regulatory Capital and Other Matters

Regulatory Capital.INB is subject to various regulatory capital requirements. As discussed beginning on page 19 of our 2009 Annual Report on Form 10-K, the Federal Deposit Insurance
Corporation (FDIC) and other bank regulatory agencies use five capital categories ranging from well capitalized to critically undercapitalized to determine various matters, including prompt corrective action and each institutions FDIC deposit
insurance premiums. These categories involve quantitative measures of a banks assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also
subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Failure to meet minimum capital
requirements can result in mandatory and discretionary actions by the regulators that, if undertaken, could have a material adverse effect on our financial condition, results of operations and business. Regulations require banks to maintain
regulatory defined minimum Tier 1 leverage and Tier 1 and total risk-based capital ratio levels of at least 4%, 4% and 8%, respectively. In order to be classified as a well-capitalized institution under the regulatory framework for prompt corrective
action, a bank must maintain minimum Tier 1 leverage and Tier 1 and total risk-based capital ratios of 5%, 6% and 10%, respectively.



43



---

##### Table of Contents



In April 2009, INB agreed with the
OCC, its primary regulator, to maintain minimum capital ratios at specified levels higher than those otherwise required by applicable regulations as follows: Tier 1 capital to total average assets (leverage ratio) - 9%; Tier 1 capital to
risk-weighted assets - 10%; and total capital to risk-weighted assets - 12%.

IBC on a consolidated basis is also subject to minimum
regulatory capital requirements administered by the FRB. These guidelines require a ratio of Tier 1 or Core Capital, as defined in the guidelines, to total risk-weighted assets of at least 4% and a ratio of total capital to risk-weighted assets of
at least 8%. The guidelines also require a ratio of Tier 1 capital to adjusted total average assets of not less than 3%.

Information
regarding our regulatory capital and related ratios is summarized as follows:



|                                       |  |                      |           |   |                     |   |           |                      |  |   |                     |   |  |   |           |  
|-------------------------------------- |  | -------------------- | --------- | - | ------------------- | - | --------- | -------------------- |  | - | ------------------- | - |  | - | --------- | -
|                                       |  | INB                  |           |   | IBC Consolidated    |  
|($ in thousands)                       |  | At September 30,2010 |           |   | At December 31,2009 |   |           | At September 30,2010 |  |   | At December 31,2009 |  
|Tier 1 Capital (1)                     |  | $                    | 175,059   |   |                     | $ | 239,698   |                      |  | $ | 184,297             |   |  | $ | 269,054   |  
|Tier 2 Capital                         |  |                      | 19,742    |   |                     |   | 23,541    |                      |  |   | 20,178              |   |  |   | 23,827    |  
|                                       |  |                      |           |   |                     |   |           |                      |  |   |                     |   |  |   |           |  
|Total risk-based capital               |  | $                    | 194,801   |   |                     | $ | 263,239   |                      |  | $ | 204,475             |   |  | $ | 292,881   |  
|                                       |  |                      |           |   |                     |   |           |                      |  |   |                     |   |  |   |           |  
|Net risk-weighted assets               |  | $                    | 1,567,321 |   |                     | $ | 1,874,750 |                      |  | $ | 1,577,264           |   |  | $ | 1,897,331 |  
|Average assets for regulatory purposes |  | $                    | 2,080,133 |   |                     | $ | 2,384,842 |                      |  | $ | 2,092,534           |   |  | $ | 2,408,538 |  
|                                       |  |                      |           |   |                     |   |           |                      |  |   |                     |   |  |   |           |  
|Tier 1 capital to average assets       |  |                      | 8.42      | % |                     |   | 10.05     | %                    |  |   | 8.81                | % |  |   | 11.17     | %
|Tier 1 capital to risk-weighted assets |  |                      | 11.17     | % |                     |   | 12.79     | %                    |  |   | 11.68               | % |  |   | 14.18     | %
|Total capital to risk-weighted assets  |  |                      | 12.43     | % |                     |   | 14.04     | %                    |  |   | 12.96               | % |  |   | 15.44     | %
|                                       |  |                      |           |   |                     |   |           |                      |  |   |                     |   |  |   |           |  



|(1) | IBCs consolidated Tier 1 capital includes $54.7 million at September 30, 2010 and $55.0 million at December 31, 2009 of qualifying trust preferred
securities. The inclusion of these securities in Tier 1 capital is currently limited to 25% of core capital elements, as defined in the FDIC regulations. Any excess is included in Tier 2 capital. Tier 1 capital also includes $25 million of
cumulative perpetual preferred stock sold to the U.S. Treasury for which there is no limit.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Primarily as a result of regulatory
limitations with respect to the inclusion of deferred tax assets in Tier 1 capital for all banks, INB has been out of compliance since May 25, 2010, with the 9% minimum leverage ratio that it has agreed with the OCC to maintain. INBs
other two capital ratios continue to be in excess of the agreed-upon threshold of 12% and 10%, respectively.

On October 20, 2010, IBC
completed a public offering of its shares of Class A common stock to raise additional capital. See note 20 for more information regarding this capital raise. IBC has invested a large portion of the proceeds from the offering as a capital
contribution to INB to restore INBs Tier I leverage capital ratio above the required level of 9%. Failure by INB or IBC to maintain any of its required regulatory capital ratios may lead to additional regulatory enforcement actions or other
restrictions. See the discussion below regarding INBs proposed formal agreement with the OCC.

On March 31, 2011, new limits will
take effect on the inclusion of trust preferred securities and other restricted core capital elements in Tier 1 capital of all bank holding companies. See footnote 17 to the condensed consolidated financial statements in this report for a more
detailed discussion of these new requirements.

Other Matters.As discussed in greater detail in note 17 to the condensed
consolidated financial statements in this report, INB is currently operating under a Memorandum of Understanding (MOU) with the OCC that addresses various issues. Although INB has made progress in complying with the requirements of the
MOU, we understand that the OCC plans to pursue and enter into a formal agreement with INB, which agreement is likely to cover many of the same areas addressed in the MOU.

If INB enters into this formal agreement on the currently expected terms, it will not be allowed to accept brokered deposits without the prior approval of the OCC and it would also be required, in the
absence of a waiver from the FDIC, to maintain its deposit pricing at or below the national rates published by the FDIC, plus 75 basis points. At September 30, 2010, INBs brokered deposits totaled $159.1 million (or 8.8% of total
deposits) and the rates offered on INBs deposit products were at levels at or below the FDIC national rates plus 75 basis points. The FDICs national rate is a simple average of rates paid by U.S. depository institutions as calculated by
the FDIC. There can be no assurance that any of these restrictions placed on INB will not negatively impact its liquidity and business.



44



---

##### Table of Contents



Asset and
Liability Management

We have interest rate risk that arises from differences in the repricing of our assets and liabilities within a
given time period. We have never engaged in trading or hedging activities, nor invested in interest rate derivatives or entered into interest rate swaps. The primary objective of our asset/liability management strategy is to limit, within
established guidelines, the adverse effect of changes in interest rates on our net interest income and capital.

To this regard, INB, whose
assets represent 99% of total consolidated assets, engages an outside consultant to prepare quarterly reports using an earnings simulation model to quantify the effects of various interest rate scenarios on its projected net interest and dividend
income over projected periods. These computations begin with our gap analysis that is adjusted for additional assumptions regarding balance sheet growth and composition, and the pricing and repricing and maturity characteristics of INBs
balance sheet. Gap analysis measures the difference between interest-earning assets and interest-bearing liabilities that mature or reprice within a given time period. For a further discussion of gap analysis, including the factors that affect its
computation and results, see pages 62 to 64 of our 2009 Annual Report on Form 10-K. As noted in the footnotes to the gap table below, there are numerous assumptions that are made by us to compute the gap. A change in any of these assumptions would
materially alter the results of the gap analysis as well as the simulation analysis noted above.

The table that follows summarizes our
interest-earning assets and interest-bearing liabilities as of September 30, 2010, that are scheduled to mature or reprice within the periods shown.



|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|---------------------------------------- |  | --------- | -------- | -- | ---------- | - | -------- | ------------- |  | - | ----------- | - |  | ----- | ------- | - |  | - | --------- | -
|($ in thousands)                         |  | 0-3Months |          |    | 4-12Months |   |          | Over 1-4Years |  |   | Over 4Years |   |  | Total |        
|Loans (1)                                |  | $         | 123,264  |    |            | $ | 223,269  |               |  | $ | 819,673     |   |  | $     | 164,482 |   |  | $ | 1,330,688 |  
|Securities held to maturity (2)          |  |           | 155,020  |    |            |   | 354,223  |               |  |   | 101,930     |   |  |       |        |   |  |   | 611,173   |  
|Short-term investments                   |  |           | 4,539    |    |            |   |         |               |  |   |            |   |  |       |        |   |  |   | 4,539     |  
|FRB and FHLB stock                       |  |           | 4,654    |    |            |   |         |               |  |   |            |   |  |       | 5,211   |   |  |   | 9,865     |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|Total rate-sensitive assets              |  | $         | 287,477  |    |            | $ | 577,492  |               |  | $ | 921,603     |   |  | $     | 169,693 |   |  | $ | 1,956,265 |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|Deposit accounts (3) :                   |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|Interest checking deposits               |  | $         | 11,015   |    |            | $ |         |               |  | $ |            |   |  | $     |        |   |  | $ | 11,015    |  
|Savings deposits                         |  |           | 10,363   |    |            |   |         |               |  |   |            |   |  |       |        |   |  |   | 10,363    |  
|Money market deposits                    |  |           | 455,601  |    |            |   |         |               |  |   |            |   |  |       |        |   |  |   | 455,601   |  
|Certificates of deposit                  |  |           | 96,428   |    |            |   | 355,469  |               |  |   | 752,423     |   |  |       | 122,055 |   |  |   | 1,326,375 |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|Total deposits                           |  |           | 573,407  |    |            |   | 355,469  |               |  |   | 752,423     |   |  |       | 122,055 |   |  |   | 1,803,354 |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|FHLB advances (1)                        |  |           | 5,000    |    |            |   | 8,000    |               |  |   | 17,500      |   |  |       |        |   |  |   | 30,500    |  
|Debentures and mortgage note payable (1) |  |           | 46,392   |    |            |   | 10,310   |               |  |   |            |   |  |       | 153     |   |  |   | 56,855    |  
|Accrued interest on all borrowed funds   |  |           | 1,780    |    |            |   |         |               |  |   |            |   |  |       |        |   |  |   | 1,780     |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|Total borrowed funds                     |  |           | 53,172   |    |            |   | 18,310   |               |  |   | 17,500      |   |  |       | 153     |   |  |   | 89,135    |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|Total rate-sensitive liabilities         |  | $         | 626,579  |    |            | $ | 373,779  |               |  | $ | 769,923     |   |  | $     | 122,208 |   |  | $ | 1,892,489 |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|GAP (repricing differences)              |  | $         | (339,102 | )  |            | $ | 203,713  |               |  | $ | 151,680     |   |  | $     | 47,485  |   |  | $ | 63,776    |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|Cumulative GAP                           |  | $         | (339,102 | )  |            | $ | (135,389 | )             |  | $ | 16,291      |   |  | $     | 63,776  |   |  | $ | 63,776    |  
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  
|Cumulative GAP to total assets           |  |           | (16.1    | )% |            |   | (6.4     | )%            |  |   | 0.8         | % |  |       | 3.0     | % |  |   | 3.0       | %
|                                         |  |           |          |    |            |   |          |               |  |   |             |   |  |       |         |   |  |   |           |  

Significant assumptions used in preparing the gap table above follow:



|(1) | Adjustable-rate loans and borrowings are included in the period in which their interest rates are next scheduled to adjust rather than in the period in which they
mature. Fixed-rate loans and borrowings are scheduled, including repayments, according to their contractual maturities. Deferred loan fees and the effect of possible loan prepayments are excluded from the analysis. Nonaccrual loans of $38.6 million
and foreclosed real estate of $38.8 million are also excluded from the table although some portion is expected to return to an interest-earning status in the near term.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Securities are scheduled according to the earlier of their next callable date or the date in which the interest rate on the security is scheduled to change. For U.S.
government agency securities held by INB, nearly all have interest rate increases or steps up to a specified rate on one or more predetermined dates. Generally, the security becomes eligible for redemption by the issuer at the date of
the first step-up. The net carrying value ($2.7 million) of corporate securities that are on a cash basis of accounting are excluded from the table.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Interest checking, savings and money market deposits are regarded as 100% readily accessible withdrawable accounts and certificates of deposit are scheduled according
to their contractual maturity dates. This assumption contributes significantly to the liability sensitive position reported per the one-year gap analysis. However, if such deposits were treated differently, the one-year gap would then change.
Depositors may not necessarily immediately withdraw funds in the event deposit rates offered by INB did not change as quickly and uniformly as changes in general market rates.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



45



---

##### Table of Contents



At September 30, 2010, our
interest-bearing liabilities that were scheduled to mature or reprice within one-year exceeded our interest-earning assets that were scheduled to mature or reprice within one-year. This one-year interest rate sensitivity gap amounted to a negative
$135 million, or -6.4% of total assets, at September 30, 2010. As a result of the negative one-year gap, the composition of our balance sheet at September 30, 2010 was considered liability-sensitive, indicating that our
interest-bearing liabilities would generally reprice with changes in interest rates more rapidly than our interest-earning assets.

Based on
our most recent analysis of the earnings simulation model noted earlier, the two-year cumulative risk to our net interest and dividend income would be a negative 6.52% (for a 100 basis point rate decrease shock) and a negative 2.54% (for a 200 basis
point rate increase shock). The simulation model covers a 24 month horizon and assumes interest rate changes are gradually ramped up or down over a 12 month horizon using various assumptions based upon a parallel yield curve shift and subsequently
sustained at those levels for the remainder of the simulation horizon.

Recent Accounting Standards

See note 21 to the condensed consolidated financial statements included in this report for a discussion of this topic.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk is the risk of loss from adverse changes in market prices and interest rates. Our market risk arises primarily from interest rate risk
inherent in our lending, security investing, deposit-taking and borrowing activities. We do not engage in and accordingly have no risk related to trading accounts, commodities, interest rate hedges or foreign exchange. The measurement of market risk
associated with financial instruments is meaningful only when all related and offsetting on-and off-balance sheet transactions are aggregated, and the resulting net positions are identified. Disclosures about the fair value of our financial
instruments, which reflect changes in market prices and rates, can be found in note 19 to the condensed consolidated financial statements included in this report.

We actively monitor and manage our interest rate risk exposure as described in the section entitled Asset and Liability Management above.

ITEM 4. Controls and Procedures

Our management evaluated, with the participation of our Principal Executive and Financial Officers, the effectiveness of the design and operation of our companys disclosure controls and procedures
(as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, the Principal Executive and Financial Officers have concluded that as of
September 30, 2010, our disclosure controls and procedures were effective. There has been no change in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or
15d-15 that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

We are periodically a party to or otherwise involved in legal proceedings arising in the normal course of business, such as foreclosure
proceedings. Based on review and consultation with legal counsel, management does not believe that there is any pending or threatened proceeding against us, which, if determined adversely, would have a material effect on our business, results of
operations, financial position or liquidity.

ITEM 1A. Risk Factors

In light of recent developments at our company and within the banking industry in general, we have elected to update and restate in its entirety, the
Risk Factors section previously reported in our 2009 annual report on Form 10-K and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 as follows:



46



---

##### Table of Contents



Risks Related to Our Business

Additional increases in our level of nonperforming assets could have an adverse effect on our financial condition and operating
results.

Our results of operations for the last two years and for the first nine months of 2010 have been negatively impacted by the
weak economy, high rates of unemployment, increased office and retail vacancy rates and lower commercial real estate values, all of which have resulted in a significant increase in our nonperforming assets and associated loan and real estate loss
provisions and related expenses to carry these assets. We expect these unfavorable conditions to continue for some period of time.

Although
we have and will continue to actively manage the resolution of our nonperforming and problem assets on an individual basis, due to the cost of and delays we have encountered in connection with the pursuit of available remedies and to respond to
concerns from our regulators to reduce our criticized assets, we completed a bulk sale in the second quarter of 2010 in order to accelerate the reduction of our problem assets. On May 25, 2010, we sold in bulk certain non-performing and
underperforming loans on commercial real estate and multi-family properties and some real estate owned. The assets sold aggregated to approximately $207 million and consisted of $187 million of loans and $14.4 million of real estate owned by INB and
$5.6 million of loans owned by IMC. All of the assets were sold at a substantial discount to their net carrying values of $197.7 million for an aggregate purchase price of $121.5 million. As a result of this bulk sale, we recorded a $78.6 million
combined provision for loan and real estate losses, which contributed approximately $44 million to the net loss of $55 million we reported in the first nine months of 2010.

Our nonperforming assets at September 30, 2010, amounted to $77.4 million, or 3.68% of our total assets, and were comprised of $38.6 million of nonaccrual loans and $38.8 million of real estate
acquired through foreclosure. At September 30, 2010, we also had one loan for $0.6 million that was categorized as an accruing troubled debt restructured loan. No assurance can be given that we will not be required to sell these as well as
other problem assets in the future below their then net carrying values.

Our ability to complete foreclosure or other proceedings to acquire
and sell certain collateral properties in many cases can be delayed by various factors including bankruptcy proceedings and an overloaded court system. As a result, the timing and amount of the resolution and/or disposition of nonaccrual loans as
well as foreclosed real estate cannot be predicted with certainty. If the current downturn in commercial real estate values and local economic conditions in both New York and Florida or if the delays noted above continues, it will have an adverse
impact on our asset quality, level of nonperforming assets, operating costs, charge-offs, profitability and capital. There can be no assurance that we will not have significant additional loan and real estate loss provisions or expenses in
connection with the ultimate collection of nonaccrual loans or in carrying and disposing of foreclosed real estate. We also do not record interest income on nonaccrual loans or real estate owned, thereby adversely affecting our income, and we also
incur increased related administration costs. In addition, the resolution of our nonperforming assets requires significant commitments of time from our management and directors, which could be detrimental to the performance of their other
responsibilities. All of the above factors could have an adverse effect on our financial condition and operating results.

We may have
higher loan and real estate losses than we have allowed for which could adversely affect our financial condition and operating results.

We maintain an allowance for loan losses and a valuation allowance for real estate losses that we believe reflect the risks of losses inherent in our
loan portfolio and our portfolio of real estate acquired through foreclosure. There is a risk that we may experience losses that could exceed the allowances we have set aside. In determining the size of the allowances, we make various assumptions
and judgments about the collectability of our loan portfolio and the estimated market values of collateral properties and foreclosed real estate, which are discussed under the caption Critical Accounting Policies in this report on Form
10-Q which is incorporated herein by reference. If our assumptions and judgments prove to be incorrect, we may have to increase these allowances by recording additional provisions, which could have an adverse effect on our operating results and
financial condition. There can be no assurances that our allowances for loan and real estate losses will be adequate to protect us against actual loan and real estate losses that we may incur.



47



---

##### Table of Contents



Furthermore, our regulators may
require us to make additional provisions for loan and real estate losses and/or recognize additional charge-offs after their periodic review of these portfolios and related allowances, which could also have a material adverse effect on our financial
condition and results of operations. As part of the proposed formal agreement with the OCC, we will be required to evaluate our allowance for loan loss methodology, which could cause additional provisions for loan losses to be taken.

We are subject to the risks and costs associated with the ownership of real estate, which could adversely affect our operating results and
financial condition.

We may need to foreclose on the properties that collateralize our mortgage loans that are in default as a means
of repayment and may thereafter own and operate such properties, which expose us to risks and costs inherent in the ownership of real estate. The amount that we may realize from the sale of a collateral property is dependent upon the market value of
the property at the time we are able to find a buyer and actually sell the asset. In addition, the costs associated with the ownership of real estate, principally real estate taxes, insurance and maintenance and repair costs, may exceed the rental
income earned from the property, if any, and we may therefore have to advance additional funds in order to protect our investment or we may be required to dispose of the property at a loss. Further, hazardous substances could be discovered on the
properties and we may be required to remove the substances from and remediate the properties at our expense, which could be substantial. We may not have adequate remedies against the owners of the properties or other responsible parties and the
remedies may involve substantial delay and expense to us and we may find it difficult to sell the affected properties and we may be forced to own the properties for an extended period of time. All of the above factors could adversely affect our
operating results and financial condition.

Our loan portfolio is concentrated in commercial and multi-family real estate mortgage
loans, which increases the risk associated with our loan portfolio.

Our loan portfolio is concentrated in loans secured by commercial
and multi-family real estate (including rental apartment buildings, retail condominium units, office buildings, mixed-use properties, shopping centers, hotels, restaurants, industrial/warehouse properties, parking lots/garages, mobile home parks,
self-storage facilities and some vacant land). This concentration increases the risk associated with our loan portfolio because commercial real estate and multi-family loans are generally considered riskier than many other kinds of loans, like
single family residential real estate loans, since these loans tend to involve larger loan balances to one borrower or groups of related borrowers and repayment of such loans is typically dependent upon the successful operation of the underlying
real estate. Furthermore, the banking regulators continue to give commercial real estate lending greater scrutiny and banks with higher levels of these loans are expected to implement improved underwriting, internal controls, risk management
policies and portfolio stress testing, as well as higher levels of allowances for possible losses and capital levels as a result of commercial real estate lending growth and exposures.

Additionally, we have loans secured by vacant or substantially vacant properties as well as some vacant land, all of which typically do not have adequate or any income streams and depend upon other
sources of cash flow from the borrower for repayment. Furthermore, many of our borrowers have more than one mortgage loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship may expose us to
a greater risk of loss. As of September 30, 2010, our average real estate loan size was $2.4 million. Regardless of the underwriting criteria we utilize, losses may be experienced as a result of various factors beyond our control, including,
among other things, changes in market and economic conditions affecting the value of our loan collateral and problems affecting the credit and business of our borrowers.

Our ability to recover our investment in the mortgage loans we originate is dependent on the market value of the properties underlying such loans because many of our mortgage loans have nonrecourse or
limited recourse. In addition, our losses in connection with delinquent and foreclosed loans may be more pronounced because our commercial and multi-family real estate mortgage loans generally defer repayment of a substantial part of the original
principal amount until maturity.

In the event we are required to foreclose on a property securing one of our mortgage loans or otherwise
pursue our remedies in order to protect our investment, there can be no assurance that we will recover funds in an amount sufficient to prevent a loss to us. The market value of the real estate collateralizing our loans may not, at any given time,
be sufficient to satisfy the outstanding principal amount of our loans. All of the above factors could adversely affect our operating results and financial condition.



48



---

##### Table of Contents



The properties securing our
loans are concentrated in New York and Florida, which increases the risk associated with our loan portfolio.

The properties securing
our mortgage loans are concentrated in New York and Florida (our two primary lending market areas), which have and continue to suffer weak economic conditions and lower commercial real estate values. Additionally, we have and will continue to lend
in geographical areas that are in the process of being revitalized or redeveloped which can be negatively impacted to a greater degree in an economic downturn. Properties securing our loans in these types of neighborhoods may be more susceptible to
fluctuations in property values than in more established areas. Many of the multi-family properties located in New York City and surrounding areas are also subject to rent control and rent stabilization laws, which limit the ability of the property
owners to increase rents, which may in turn limit the borrowers ability to repay those mortgage loans which results in a higher degree of risk.

Taxes on real property in Florida have also increased substantially in recent years, and New York is facing budget deficits that could result in higher taxes. Higher taxes may adversely affect our
borrowers cash flows and our costs of foreclosed property as well as real estate values generally.

Political issues, including armed
conflicts and acts of terrorism, may have an adverse impact on economic conditions of the country as a whole and may be more pronounced in specific geographic regions. Economic conditions affect the market value of the mortgaged properties
underlying our loans as well as the levels of rent and occupancy of income-producing properties. Since a large number of properties underlying our mortgage loans are located in New York City, we may be more vulnerable to the adverse impact of such
occurrences than other institutions. Acts of terrorism could have a significant impact on our ability to conduct our business. Such events could affect the ability of our borrowers to repay their loans, could impair the value of the collateral
securing our loans, and could cause significant property damage, thus increasing our expenses and/or reducing our revenues.

All of the above
factors could adversely affect our operating results and financial condition.

Our concentration on commercial real estate loans, OCC
policies and the proposed formal agreement with the OCC require us to strengthen our management and systems, which has increased our expenses, raised the amount of capital we must maintain, and is expected to further increase our operating
costs.

The OCC and the other bank regulators require banks with concentrations of assets to have management, policies, procedures and
systems appropriate to manage these risks, especially where the real estate loans are concentrated geographically or in particular lines of business. Commercial real estate (inclusive of multifamily properties and vacant land) comprised 99.8% of our
total loan portfolio and 65% of our total assets, and represented 833% of our total stockholders equity at September 30, 2010. We have been and will continue to be required to hold heightened levels of capital as a result of the risks of
our concentration of commercial real estate loans.

The proposed formal agreement with the OCC will require us to better address our real
estate concentrations and related risks consistent with OCC guidance, including adopting policies and procedures to identify concentrations and risks within our commercial real estate portfolio, and implementing policies and procedures complying
with OCC guidance.

These include:



| |  |  | Management information systems to better identify, measure, monitor, report and manage commercial real estate risks and compliance with policies and
procedures;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Maintain an adequate allowance for loan losses consistent with OCC rules;
| | - |  | -------------------------------------------------------------------------



| |  |  | Increased management and board of directors oversight;
| | - |  | -------------------------------------------------------



| |  |  | Actions to control real estate concentrations and reduce related risks; and
| | - |  | ---------------------------------------------------------------------------



| |  |  | Actions to reduce interest rate and liquidity risks.
| | - |  | ----------------------------------------------------

These efforts will require increased management time and costs, including additional personnel and costs of consultants and other third parties.



49



---

##### Table of Contents



Our commercial real estate loans
are relatively short-term and we face the risk of borrowers being unable to refinance or pay their loans at maturity which could adversely affect our earnings, credit quality and liquidity.

Our commercial real estate loans have an average maturity of approximately four years, and finance properties with long lives. Our borrowers are expected
to have to refinance their loans at maturity, or pay the loans at maturity from other sources of cash or from sales of the financed properties. We are therefore subject to the risks that our borrowers will not be able to repay or refinance their
loans from us due to adverse conditions in their businesses, unavailability of alternative financing, or an inability to timely sell the property securing our loan. The ongoing credit crisis and disruptions in the commercial real estate markets, the
virtual disappearance of the commercial real estate securitization market and other lenders diversification away from commercial real estate lending, as well as declines in property values have all increased our credit risks, increased our
delinquent and nonperforming loans, and our foreclosures and the potential for future losses on our loans. Problem and foreclosed loans increase our costs and take additional time and effort to manage. These conditions also reduce the rate of
payoffs on our loans, which reduces our customary liquidity from loan turnover.

Weak economic conditions in our New York and Florida
markets could continue to negatively impact our asset quality, financial condition and operating results.

Unlike larger national or
regional banks that are more geographically diversified, our business and earnings are closely tied to the local economic conditions and commercial real estate values in New York and Florida. The local economies and commercial real estate values in
both states continued to weaken in recent periods and we expect these conditions to continue for some period of time. A sustained and prolonged economic and real estate downturn could continue to adversely affect the quality of our assets, further
increase our credit losses, real estate losses and related expenses, and reduce the demand for our products and services, which could adversely affect our financial condition and operating results.

Our ability to realize our deferred tax assets will be reduced in the future if our estimates of future taxable income from our operations and tax
planning strategies do not support our deferred tax amount, and the amount of our net operating loss carryforward and certain other tax attributes realizable for income tax purposes may be reduced under Section 382 of the Internal Revenue Code
as a result of future sales of our capital securities.

As of September 30, 2010, we had a net deferred tax asset of $47.8
million, which includes a gross net operating loss carryforward of approximately $67 million (or $29 million of the total tax asset) that was generated mostly from our recent bulk sale of nonperforming and underperforming assets. This deferred tax
asset is available to reduce income taxes payable on our future earnings. The amount of net operating loss carry-forwards and certain other tax attributes realizable annually for income tax purposes may be reduced by an offering and/or other sales
of our capital securities, including transactions in the open market by 5% or greater shareholders, if an ownership change is deemed to occur under Section 382 of the Internal Revenue Code. The determination of whether an ownership change has
occurred under Section 382 is highly fact specific and can occur through one or more acquisitions of capital stock (including open market trading).

If the result of such acquisitions is that the percentage of our outstanding common stock held by shareholders or groups of shareholders owning at least 5% of our common stock at the time of such
acquisition, as determined under Section 382, is more than 50 percentage points higher than the lowest percentage of our outstanding common stock owned by such shareholders or groups of shareholders within the prior three-year period. In
connection with the bulk sale in May 2010, we also sold 850,000 shares of our Class A common stock representing approximately 9.9% of our issued and outstanding shares of Class A common stock after issuance. On October 20, 2010, we
completed a public offering of 10,600,000 shares of Class A common stock representing approximately 54% of our total issued and outstanding shares of common stock after issuance. These transactions, combined with any future sales of shares of
our Class A common stock, could increase the risk of a possible future change in control as defined under Section 382.



50



---

##### Table of Contents



Hurricanes or other adverse
weather or environmental events could negatively affect our local economies or disrupt our operations, which would have an adverse effect on our business or results of operations.

Our market areas in Florida are especially susceptible to hurricanes and tropical storms and related flooding and wind damage. In addition, our Pinellas County, Florida market may be adversely impacted by
the recent BP oil spill in the Gulf of Mexico. Such weather and other environmental events can disrupt operations, result in damage to properties and negatively affect the local economies in the markets where we operate. The BP oil spill may
adversely affect the cash flows, values and marketability of properties in Florida securing our loans. Hurricane and other storm damage in Florida have increased the costs of insuring properties in Florida. We cannot predict whether or to what
extent damage that may be caused by such events will affect our operations or the economies in our current or future market areas, but such events could result in a decline in loan originations, a decline in the value or destruction of properties
securing our loans and an increase in loan delinquencies, foreclosures or loan losses. Our business or results of operations may be adversely affected by these and other negative effects of future hurricanes, tropical storms, including flooding and
wind damage, or other environmental events. Many of our customers have incurred significantly higher property and casualty insurance premiums on their properties located in our markets, which may adversely affect real estate sales and values in our
markets.

We may be required to recognize additional impairment charges on our investment in trust preferred securities, which would
adversely affect our operating results and financial condition.

INB owns trust preferred security investments with a net carrying
value of $4.9 million at September 30, 2010 that are classified as held to maturity. The estimated fair value of these securities are very depressed due to the unusual credit conditions that the financial industry has faced since the middle of
2008 and weak economic conditions, which has severely reduced the demand for these securities and rendered their trading market inactive. In 2009 and, through the first nine months of 2010, we have recorded other than temporary impairment
(OTTI) charges totaling $3.1 million on these securities. The OTTI determination was based on an increase in the aggregate amount of deferred and defaulted interest payments on the underlying collateral by the issuing banks such that it
is no longer probable that INB will recover its full investment in the applicable security. There can be no assurance that there will not be further write downs in the future on these trust preferred securities, which could adversely affect our
operating results and financial condition.

Our business strategy may not be successful.

Our business strategy is to attract deposits and originate commercial and multi-family real estate loans on a profitable basis. Our ability to execute
this strategy depends on factors outside of our control, including the state of economic conditions generally and in our market areas in particular, as well as interest rate trends, the state of credit markets, loan demand, competition, government
regulations, regulatory restrictions and other factors. We can provide no assurance that we will be successful in maintaining or increasing the level of our loans and deposits at an acceptable risk or on profitable terms, while also managing the
costs of resolving our nonperforming assets. There can be no assurance that there will be any future growth in our current business or that it will be profitable.

We depend on a small number of executive officers and other key employees to implement our business strategy and our business may suffer if we lose their services.

Our success is dependent on the business expertise of a small number of executive officers and other key employees. Mr. Lowell Dansker, age 59, our
Chairman, and Mr. Keith Olsen, age 56, President of the Bank, have historically made all of the underwriting and lending decisions for us.

We recently hired a new chief credit officer and a new asset/liability manager to enhance the management teams breadth and depth. However, if
Mr. Dansker or Mr. Olsen or any of our other executive officers or key employees were to become unavailable for any reason, our business may be adversely affected because of their skills and knowledge of the markets in which we operate,
their years of real estate lending experience and the difficulty of promptly finding qualified replacement personnel. To attract and retain qualified personnel to support our business, we offer various employee benefits, including executive
employment agreements. We have a written management succession plan that identifies internal officers to perform executive officer functions in case of temporary disruptions due to such things as illnesses or leaves of absence. The plan contains
procedures regarding the selection of permanent replacements, if any, for key officers.



51



---

##### Table of Contents



There can be no assurance that this
plan would be effective or that we would be able to attract and retain qualified personnel. Competition for qualified personnel may also lead to increased hiring and retention costs.

We face strong competition in our market areas.

Our primary markets consist of the
New York City area and the Tampa Bay area of Florida, which are highly competitive and such competition may increase further. We experience competition in both lending and attracting deposits from other banks and nonbanks located within and outside
our primary market areas, some of which are significantly larger institutions with greater resources, lower cost of funds or a more established market presence. Nonbank competitors for deposits and deposit-type accounts include savings associations,
credit unions, securities firms, investment bankers, money market funds, life insurance companies and the mutual fund industry. For loans, we experience competition from other banks, savings associations, finance companies, mortgage bankers and
brokers, insurance companies, credit card companies, credit unions, pension funds and securities firms. Because our business depends on our ability to attract deposits and originate loans profitably, our ability to efficiently compete for depositors
and borrowers is critical to our success. External factors that may impact our ability to compete include changes in local economic conditions and commercial real estate values, changes in interest rates, regulatory actions that limit the rates we
pay on our deposits to market rates, changes in the credit markets and funds available for lending generally, advances in technology, changes in government regulations and the consolidation of banks and thrifts within our marketplace.

We depend on brokers for our loan originations and any reduction in referrals could limit our ability to grow or maintain the size of our loan
portfolio.

We rely significantly on referrals from commercial real estate mortgage brokers for our loan originations. Our loan
origination volume depends on our ability to continue to attract these referrals from mortgage brokers. If those referrals were to decline or not expand, there can be no assurances that other sources of loan originations would be available to us.

Liquidity risks could negatively affect our operations and business.

Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, repayments of loans, or other sources could have a substantial negative effect on our liquidity. In
addition to deposits, our primary funding sources include unsecured federal funds that we purchase from correspondent banks as well as secured advances, both short- and longer-term, that are available from the Federal Home Loan Bank of New York and
the Federal Reserve Bank of New York, with the use of our investment securities and certain loans that can be pledged as collateral. Other sources of liquidity that may be available to us, but cannot be assured, include our ability to issue and sell
debentures, preferred stock or common stock in public or private transactions.

Our access to adequate amounts of funding sources on terms
that are acceptable to us could be impaired by factors that affect us specifically or the financial services industry or economy in general. Our ability to borrow could also be impaired by factors that are not specific to us, such as further
disruption in the financial markets, adverse changes in the financial condition of our correspondent banks that supply us with federal funds, or negative views and expectations about the prospects for the financial services industry in light of the
recent turmoil faced by banking organizations and the credit markets. There can be no assurance that our current level of liquidity sources will be adequate or will not be adversely affected in the future and reduce the availability of funds to us.

Volatility in the capital and credit markets may negatively impact our business.

The capital and credit markets have experienced severe volatility and disruption. In some cases, the markets produced downward pressure on stock prices
and reduced credit availability for certain issuers without regard to those issuers underlying financial condition or performance. If current levels of market disruption and volatility were to continue or worsen, we may experience adverse
effects, which may be material, on our ability to access capital or credit and on our business, financial condition and results of operations.

Changes in interest rates could adversely impact our earnings and we must continually identify and invest in mortgage loans or other instruments
with rates of return above our cost of funds.

As a financial institution, we are subject to the risk of fluctuations in interest
rates. A significant change in interest rates could have a material adverse effect on our profitability, which depends primarily on the generation of net interest income which is dependent on our interest rate spread, which is the difference between
yields earned on our interest-earning assets and the rates paid on our interest-bearing liabilities.



52



---

##### Table of Contents



As a result, our success depends on
our ability to invest a substantial percentage of our assets in mortgage loans with rates of return that exceed our cost of funds. We expect lower rates of return from our investment securities, especially our government securities and overnight
investments, than from our loans. Regulatory requirements for greater liquidity may adversely affect our profitability. Both the pricing and mix of our interest-earning assets and our interest-bearing liabilities are impacted by such external
factors as our local economies, competition for loans and deposits, the state of the credit markets, government monetary policy and market interest rates.

Fluctuations in interest rates are difficult to predict and manage and, therefore, there can be no assurance of our ability to maintain a consistent positive interest rate spread. There can be no
assurances that a sudden and substantial change in interest rates may not adversely impact our earnings, our cost of funds, loan demand, and the value of our collateral and investment securities. For a further discussion of our management of
interest rate risk, see the caption entitled Asset and Liability Management in this Report on Form 10-Q, which is incorporated herein by reference.

Our level of indebtedness may adversely affect our financial condition and our business.

Our borrowed funds (exclusive of deposits) and related interest payable was approximately $89 million at September 30, 2010. This level of indebtedness could make it difficult for us to satisfy all
of our obligations to the holders of our debt and could limit our ability to obtain additional debt financing to fund our working capital requirements. The inability to incur additional indebtedness could adversely affect our business and financial
condition by, among other things, limiting our flexibility in planning for, or reacting to, changes in our industry; and placing us at a competitive disadvantage with respect to our competitors who may operate on a less leveraged basis. As a result,
this may make us more vulnerable to changes in economic conditions and require us to dedicate a substantial portion of our cash flow from operations to the repayment of our indebtedness, which would reduce the funds available for other purposes. In
2010, we deferred our interest payments on our $56.7 million of outstanding trust preferred securities and suspended the dividend payments on our $25 million of outstanding TARP cumulative preferred stock, which limits our options in raising capital
or new funding. Furthermore, the FRB has prohibited us from incurring any new indebtedness without their permission.

Reputational risk
and social factors may negatively impact us.

Our ability to attract and retain depositors and customers is highly dependent upon
consumer and other external perceptions of either or both of our business practices and financial condition. Adverse perceptions could damage our reputation to a level that could lead to difficulties in generating and maintaining deposit accounts,
accessing credit markets and increased regulatory scrutiny on our business. Borrower payment behaviors also affect us. To the extent that borrowers determine to stop paying on their loans where the financed properties market values are less
than the amount of their loan, or otherwise, our costs and losses may increase. Adverse developments or perceptions regarding the business practices or financial condition of our competitors, or our industry as a whole, may also indirectly adversely
impact our reputation. In addition, adverse reputational impacts on third parties with whom we have important relationships may also adversely impact our reputation. All of the above factors may result in greater regulatory and/or legislative
scrutiny, which may lead to laws or regulations that may change or constrain the manner in which we engage with our customers and the products we offer and may also increase our litigation risk. If these risks were to materialize they could
negatively impact our business, financial condition and results of operations.

Future acquisitions and expansion activities may disrupt
our business, dilute existing shareholders and adversely affect our operating results.

We periodically evaluate potential
acquisitions and expansion opportunities. To the extent that we grow through acquisitions, we cannot assure you that we will be able to adequately or profitably manage this growth. Acquiring other banks, branches or businesses, as well as other
geographic and product expansion activities, involve various risks including:



| |  |  | risks of unknown or contingent liabilities;
| | - |  | -------------------------------------------



| |  |  | unanticipated costs and delays;
| | - |  | -------------------------------



| |  |  | risks that acquired new businesses do not perform consistent with our growth and profitability expectations;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | risks of entering new markets or product areas where we have limited experience;
| | - |  | --------------------------------------------------------------------------------



| |  |  | risks that growth will strain our infrastructure, staff, internal controls and management, which may require additional personnel, time and
expenditures;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



53



---

##### Table of Contents



| |  |  | exposure to potential asset quality issues with acquired institutions;
| | - |  | ----------------------------------------------------------------------



| |  |  | difficulties, expenses and delays of integrating the operations and personnel of acquired institutions, and start-up delays and costs of other
expansion activities;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | potential disruptions to our business;
| | - |  | --------------------------------------



| |  |  | possible loss of key employees and customers of acquired institutions;
| | - |  | ----------------------------------------------------------------------



| |  |  | potential short-term decreases in profitability; and
| | - |  | ----------------------------------------------------



| |  |  | diversion of our managements time and attention from our existing operations and business.
| | - |  | -------------------------------------------------------------------------------------------

Regulatory Risks

Attractive
acquisition or expansion opportunities may not be available to us in the future.

While we seek continued organic growth, as our
earnings and capital position improve, we may consider the acquisition of other businesses or expansion into new product lines. We expect that other banking and financial companies, many of which have significantly greater resources, will compete
with us to acquire financial services businesses. This competition could increase prices for potential acquisitions that we believe are attractive. Also, acquisitions are subject to various regulatory approvals. If we fail to receive the appropriate
regulatory approvals, we will not be able to consummate an acquisition that we believe is in our best interests. Among other things, our regulators consider our capital, liquidity, profitability, regulatory compliance and levels of goodwill and
intangibles when considering acquisitions and expansion proposals. Any acquisition could be dilutive to our earnings and shareholders equity per share of our common stock. Pursuit of new product lines, moreover, will require acquisition of
additional resources and personnel and there can be no assurance that such resources and personnel will be available to us or can be obtained without unreasonable costs and expense.

We operate in a highly regulated industry and government regulations significantly affect our business.

The banking industry is extensively regulated with regulations intended primarily to protect depositors, consumers and the Deposit Insurance Fund of the Federal Deposit Insurance Corporation (FDIC). We
are subject to regulation and supervision by the Board of Governors of the Federal Reserve System, or Federal Reserve Board (FRB) and the Bank is also subject to regulation and supervision by the Office of the Comptroller of the Currency (OCC).
Regulatory requirements affect our lending practices, capital structure, investment practices, asset allocations, operating practices, growth and dividend policy.

The bank regulatory agencies have broad authority to prevent or remedy unsafe or unsound practices or violations of law. Recently, regulators have intensified their focus on the USA PATRIOT Acts
anti-money laundering and Bank Secrecy Act compliance requirements resulting in an increased burden to us. There is also increased scrutiny of our compliance with the rules enforced by the Office of Foreign Assets Control (OFAC). We are also subject
to regulatory capital requirements, and a failure to meet capital requirements that are applicable to us or to comply with other regulations could result in actions by regulators that could adversely affect our business. In addition, changes in law,
regulations and regulatory practices affecting the banking industry may limit the manner in which we may conduct our business.

Financial
reform legislation recently enacted by Congress will, among other things, eliminate the Office of Thrift Supervision, tighten capital standards, create a new Consumer Financial Protection Bureau and result in new laws and regulations that are
expected to increase our costs of operations.

Congress recently enacted the Dodd-Frank Wall Street Reform and Consumer Protection Act (the
Dodd-Frank Act). This new law will significantly change the current bank regulatory structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The
Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in drafting the
implementing rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years.

Certain provisions of the Dodd-Frank Act are expected to have a near term impact on us. For example, effective one year after the date of enactment is a provision of the Dodd-Frank Act that eliminates the
federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. Depending on competitive responses, this significant change to existing law could have an adverse impact on our interest
expense. The Dodd-Frank Act also broadens the base for Federal Deposit Insurance Corporation insurance



54



---

##### Table of Contents

assessments. Assessments will now be based on the average consolidated total assets less tangible equity capital of a financial institution. The Dodd-Frank Act also permanently increases the
maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2009, and non-interest bearing transaction accounts have unlimited deposit insurance through
December 31, 2013.

The Dodd-Frank Act will require publicly traded companies to give stockholders a non-binding vote on executive
compensation and so-called golden parachute payments, and by authorizing the Securities and Exchange Commission to promulgate rules that would allow stockholders to nominate their own candidates using a companys proxy materials.
The legislation also directs the Federal Reserve Board to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded or not.

The Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer
Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit unfair, deceptive or abusive acts and
practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Savings institutions such as Legacy Banks with $10 billion or less in assets
will continue to be examined for compliance with the consumer laws by their primary bank regulators.

It is difficult to predict at this time
what specific impact the Dodd-Frank Act and the yet to be written implementing rules and regulations will have on community banks. However, it is expected that at a minimum they will increase our operating and compliance costs and could increase our
interest expense. The Dodd-Frank Wall Street Reform and Consumer Protection Act, containing comprehensive regulatory reform, has recently been enacted. While the full effects of the legislation on us cannot yet be determined, it could result in
higher compliance and other costs, reduced revenues and higher capital and liquidity requirements, among other things, which could adversely affect our business.

Our current operations and activities are subject to heightened regulatory oversight which increases our operating expenses and we expect further formal regulatory enforcement actions that may
negatively impact our business.

On April 7, 2009, our bank subsidiary INB (also referred to as the Bank) entered into a
Memorandum of Understanding (MOU) with the OCC, its primary regulator, which requires the Bank to (1) appoint a Compliance Committee to monitor and coordinate the Banks adherence to the MOU and to submit progress reports to
the OCC; (2) develop and implement a Strategic Plan in accordance with guidelines set forth in the MOU; (3) review and revise the Banks Contingency Funding Plan to address matters outlined in the MOU; (4) develop and implement a
written program to improve credit risk management processes that are consistent across the Banks two primary markets; (5) develop and implement a three-year capital program in accordance with guidelines set out in the MOU; and
(6) review and revise the Banks interest rate risk policy and procedures to address matters set forth in the MOU.

Although the
Bank believes it has made progress in addressing various matters covered by the MOU, it understands that the OCC plans to pursue and enter into a formal agreement with the Bank, which agreement is likely to cover many of the same areas addressed in
the MOU, including the following:



| |  |  | appointment of a compliance committee, all but one of which must be independent, to monitor and coordinate adherence to the formal agreement;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | development of a strategic plan, which will, among other things, establish objectives and identify strategies to achieve those objectives;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | development of a long-term capital plan and achievement and maintenance of required capital levels;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | an assessment of certain executive officers;
| | - |  | --------------------------------------------



| |  |  | development and implementation of a plan to improve earnings;
| | - |  | -------------------------------------------------------------



| |  |  | a program for liquidity risk management and maintenance of adequate liquidity levels with monthly reporting and weekly advisories to the OCC concerning
deposit maturities;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | implementation of a plan to diversify assets;
| | - |  | ---------------------------------------------



| |  |  | implementation of a plan to improve loan portfolio management;
| | - |  | --------------------------------------------------------------



| |  |  | a program to eliminate criticized assets;
| | - |  | -----------------------------------------



55



---

##### Table of Contents



| |  |  | a program for the review of loans to assure timely identification and characterization of problem credits;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | a program for the maintenance of an adequate allowance for loan losses consistent with OCC rules;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | appraisals of real property that are timely and comply with OCC requirements; and
| | - |  | ---------------------------------------------------------------------------------



| |  |  | interest rate risk policies.
| | - |  | ----------------------------

Many of these plans and programs will be subject to OCC review and approval.

If the Bank enters
into the formal agreement on the currently expected terms, the Bank will not be allowed to accept brokered deposits without the prior approval of the OCC and it would also be required, in the absence of a waiver from the FDIC, based on a
determination that INB operates in high cost deposit markets, to maintain its deposit pricing at or below the national rates published by the FDIC, plus 75 basis points. At September 30, 2010, the Bank had total brokered deposits of $159
million, of which $26 million (16%) mature by September 30, 2011. At September 30, 2010, all of the Banks deposit products were at levels at or below the FDIC national rates plus 75 basis points. The FDICs national rate is
a simple average of rates paid by U.S. depository institutions as calculated by the FDIC.

We expect, moreover, that the current capital
levels the Bank is required to maintain (Tier 1 capital to total average assets (leverage ratio) - 9%; Tier 1 capital to risk-weighted assets - 10%; and total capital to risk-weighted assets - 12%) will be included in any formal agreement that INB
may enter into with the OCC.

As a result of all of the above, our operations, lending activities and capital levels are now subject to
heightened regulatory oversight, over and above the extensive regulation which normally applies to us under existing regulations, which will increase our expenses and could negatively impact our business. In addition, failure by the Bank to comply
with these heightened requirements could lead to additional regulatory actions, expenses and other restrictions, including the possible sale, merger, liquidation or receivership of the Bank if we are unable to comply.

IBC has relied on cash dividends from its subsidiaries.

IBC is a separate and distinct legal entity from INB and IMC, its wholly-owned subsidiaries. Prior to January 2010, INB made cash dividend payments to IBC to fund the interest payments on IBCs
outstanding debt and the cash dividend requirements on its outstanding preferred stock held by the U.S. Treasury. Various federal and state laws and regulations limit the amount of dividends that a bank may pay to its parent company. In addition,
IBCs right to participate in a distribution of assets upon the liquidation or reorganization of a subsidiary is subject to the prior claims of the subsidiarys creditors. The inability to receive dividends from INB materially and
adversely affects IBCs liquidity and its ability to service its debt, pay its other obligations, or pay cash dividends on its common or preferred stock, which could have a material adverse effect on our business.

In January 2010, INB was informed by it primary regulator, the OCC, that it will not be permitted to pay any cash dividends to IBC. INB accordingly
suspended its cash dividend payments effective January 2010.

FDIC deposit insurance premiums have increased substantially and may
increase further, which will adversely affect our results of operations

Our operating results have been negatively impacted by a
substantial increase in FDIC premiums for all FDIC insured banks. Our FDIC insurance expense for 2009 increased 246% from 2008 to $5.2 million, which included a special assessment imposed in June 2009 on all insured banks and amounted to $1.1
million for us.

We expect deposit insurance premiums will continue to remain at a high level and may increase for all banks, including the
possibility of additional special assessments, due to recent strains on the FDIC deposit insurance fund resulting from recent bank failures and an increase in the number of banks likely to fail over the next few years. Our current level of FDIC
insurance expense as well as any further increases thereto will adversely affect our operating results.

We are not paying dividends on
our preferred stock or common stock and are deferring distributions on our trust preferred securities, and we are restricted in otherwise paying cash dividends on our common stock. The failure to resume paying dividends on our preferred stock and
trust preferred securities may adversely affect us.

We historically paid cash dividends before we suspended dividend payments on our
preferred and common stock and distributions on our trust preferred securities pursuant to the requests of the FRB and the OCC on February 1, 2010 and January 10, 2010, respectively.



56



---

##### Table of Contents



The FRB, as a matter of policy, has
indicated that bank holding companies should not pay dividends or make distributions on trust preferred securities using funds from the U.S Treasurys Capital Purchase Program instituted under the Troubled Asset Relief Program (TARP
Capital Purchase Program). Dividends and distributions on trust preferred securities also are generally limited to amounts available from current earnings. We have incurred losses to date in 2010. In February 2010, the FRB, IBCs primary
regulator, informed us that we may not, without the prior approval of the FRB, pay dividends on or redeem our capital stock, pay interest on or redeem our trust preferred securities, or incur new debt and we have therefore suspended payment of
dividends on our Series A Preferred Stock and the payment of interest on our trust preferred securities. Accordingly, there can be no assurance that any such dividends or interest will be paid in the future.

Even if we are allowed to resume paying dividends again by the FRB and the OCC, future payment of cash dividends on our common stock, if any, will be
subject to the prior payment of all accrued and unpaid dividends and deferred distributions on our Series A Preferred Stock and trust preferred securities. As of September 30, 2010, we had $1,115,000 of unpaid dividends owing on our preferred
stock and $1,712,000 of deferred distributions owing on our trust preferred securities. Further, we need U.S. Treasury approval to increase our quarterly cash dividends above the $0.25 per common share that was last paid in June 2008 through the
earliest of December 23, 2011, the date we redeem all shares of Series A Preferred Stock, or the date that the Treasury has transferred all shares of Series A Preferred Stock to third parties. All dividends are declared and paid at the
discretion of our board of directors and are dependent upon our liquidity, financial condition, results of operations, capital requirements and such other factors as our board of directors may deem relevant. Current and proposed regulatory
requirements for increased capital and liquidity will limit our ability to pay dividends on our preferred and common stock and make distributions on our outstanding trust preferred securities.

Further, dividend payments on our Series A Preferred Stock and distributions on our trust preferred securities are cumulative and therefore unpaid
dividends and distributions will accrue and compound on each subsequent dividend payment date. In the event of any liquidation, dissolution or winding up of the affairs of our company, holders of the Series A Preferred Stock shall be entitled to
receive for each share of Series A Preferred Stock the liquidation amount plus the amount of any accrued and unpaid dividends. If we miss six quarterly dividend payments, whether or not consecutive, the Treasury will have the right to appoint two
directors to our board of directors until all accrued but unpaid dividends have been paid. We cannot pay dividends on our outstanding shares of Series A Preferred Stock or our common stock until we have paid in full all deferred distributions on our
trust preferred securities, which will require prior approval of the FRB.

Accounting, Systems and Internal Control Risks

Changes in accounting standards may affect our performance.

Our accounting policies and procedures are fundamental to how we record and report our financial condition and results of operations. From time to time, there are changes in the financial accounting and
reporting standards that govern the preparation of financial statements in accordance with GAAP. These changes can be difficult to predict and can materially impact how we record and report our financial condition and operating results. The
Financial Accounting Standards Board has and continues to issue a large number of accounting standards that necessarily require all companies to exercise significant judgment and interpretation in the application of those standards.

For example, banks now need to use significant judgment when assessing the estimated fair value of the assets and liabilities sitting on
their balance sheets even though market values can change rapidly and may not be representative due to the inactivity of certain markets. These judgments and estimates could lead to inaccuracy and/or incomparability of financial statements in the
banking industry. Future changes in financial accounting and reporting standards, including marking all our assets and liabilities to market values, could have a negative effect on our operating results and financial condition and even require us to
restate prior period financial statements.

The accuracy of our judgments and estimates about financial and accounting matters will
impact operating results and financial condition.

We necessarily make certain estimates and judgments in preparing our financial
statements. The quality and accuracy of those estimates and judgments will have an impact our operating results and financial condition. For a further discussion, see the caption Critical Accounting Policies in this Report on Form 10-Q.



57



---

##### Table of Contents



Failure to maintain an effective
system of internal control over financial reporting may not allow us to be able to accurately report our financial condition, operating results or prevent fraud.

We regularly review and update our internal control over financial reporting, disclosure controls and procedures, and corporate governance policies and procedures. We maintain controls and procedures to
mitigate against risks such as processing system failures and errors, and customer or employee fraud. We maintain insurance coverage for certain of these risks. Any system of controls and procedures, however well designed and operated, is based in
part on certain assumptions and can provide only reasonable assurances that the objectives of the system are met. Events could occur which are not prevented or detected by our internal controls or are not insured against or are in excess of our
insurance limits. Any failure or circumvention of our controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on our business, results of operations and financial
condition.

A breach of information security could negatively affect our business.

We depend upon data processing, communication and information exchange on a variety of computing platforms and networks, including over the internet.
Communications and information systems are essential to the conduct of our business, as we use such systems to manage our customer relationships, general ledger, deposits and loans. We cannot be certain that all of our systems are entirely free from
vulnerability to attack, despite safeguards we have instituted. We also rely on the services of a variety of vendors to meet our data processing and communication needs. If information security is breached, information can be lost or misappropriated
and could result in financial loss or costs to us or damages to others. These costs or losses could materially exceed the amount of insurance coverage, if any, which would adversely affect our earnings. Our ability to meet the needs of our customers
competitively, and in a cost-efficient manner, is dependent on our ability to keep pace with technological advances and to invest in new technology as it becomes available.

Many of our competitors have greater resources to invest in technology than we do and may be better equipped to market new technology-driven products and services. The inability to keep pace with
technological changes on our part could also have a material adverse impact on our business, financial condition and operating results.

We are subject to various restrictions as a result of our participation in the U.S Treasurys Capital Purchase Program.

We voluntarily participated in the TARP Capital Purchase Program and we are now subject to various restrictions as defined therein, including standards
for executive compensation and corporate governance for as long as the Treasury holds our Series A Preferred Stock, or any common stock that may be issued to them pursuant to the warrant they hold. These standards generally apply to our Chief
Executive Officer, Chief Financial Officer and the three next most highly compensated senior executive officers. The standards include (1) ensuring that incentive compensation for senior executives does not encourage unnecessary and excessive
risks that threaten the value of the financial institution; (2) required clawback of any bonus or incentive compensation paid to a senior executive based on statements of earnings, gains or other criteria that are later proven to be materially
inaccurate; (3) prohibition on making golden parachute payments to senior executives; and (4) agreement not to deduct for tax purposes executive compensation in excess of $500,000 for each senior executive.

This deductibility limit on executive compensation, which currently only affects our Chairmans compensation, will increase the overall after-tax
cost of our compensation programs in future periods and we could potentially be subject to the above restrictions for a ten-year time period. Pursuant to the American Recovery and Reinvestment Act of 2009, further compensation restrictions,
including significant limitations on incentive compensation and golden parachute payments, have been imposed on our most highly compensated employees, which may make it more difficult for us to retain and recruit qualified personnel,
which could negatively impact our business, financial condition and results of operations.

Regulatory restrictions on hiring,
compensating and indemnifying directors and senior executive officers may adversely affect us.

The OCC has, and the FRB likely will,
require us to seek approval before electing any new directors or senior executive officers. Such hiring restrictions and inability to indemnify, and to pay any such persons golden parachute payments upon the termination of their service,
may adversely affect our ability to attract or retain the qualified persons we need to operate our business.



58



---

##### Table of Contents



ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not Applicable

ITEM 3. Defaults Upon Senior Securities

As previously reported in a Form 8-K filed with the SEC on February 22, 2010, and as required by its primary regulator, IBC deferred regularly scheduled interest payments on its outstanding $55
million of junior subordinated notes relating to its trust preferred securities and to suspend cash dividend payments on its Series A Preferred Stock held by the U.S. Treasury.

The deferral of the interest payments does not constitute a default under the indenture governing the trust preferred securities. During the deferral period, interest will continue to accrue on the junior
subordinated notes at the stated coupon rate, including on the deferred interest. At September 30, 2010, IBC had accrued and owing a total of $1.7 million of interest payments on the junior subordinated notes.

Cash dividends on the Series A Preferred Stock are cumulative and accrue and compound on each subsequent payment date. At September 30, 2010, IBC
had unpaid preferred stock dividends in arrears of $1.1 million. If IBC misses six quarterly dividend payments on the Series A Preferred Stock, whether or not consecutive, the Treasury will have the right to appoint two directors to IBCs board
of directors until all accrued but unpaid dividends have been paid. IBC had missed the February, May and August 2010 dividend payments as of September 30, 2010.

ITEM 4. (Removed and Reserved)

ITEM 5. Other Information

Not Applicable

ITEM 6. Exhibits

The following exhibit is incorporated by reference to our Form 8-K filed with the SEC on August 26, 2010.



| | 1.1 | Agreement to Convert, dated August 25, 2010, by and among Intervest Bancshares Corporation, Lowell S. Dansker, Jean Dansker and Helene Bergman.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------

The following exhibit is incorporated by reference to our Form 8-K filing filed with the SEC on October 15, 2010.



| | 1.1 | Underwriting agreement dated October 14, 2010 between Intervest Bancshares Corporation and Sandler ONeill & Partners, L.P.
| | --- | ---------------------------------------------------------------------------------------------------------------------------

The following exhibits are filed as part of this report.



| | 31.0 | Certification of the principal executive officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.
| | ---- | -----------------------------------------------------------------------------------------------------------



| | 31.1 | Certification of the principal financial officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.
| | ---- | -----------------------------------------------------------------------------------------------------------



| | 32.0 | Certification of the principal executive and financial officers pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.
| | ---- | --------------------------------------------------------------------------------------------------------------------------

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                       |  |                                                         
|---------------------- |  | --------------------------------------------------------
|                       |  | INTERVEST BANCSHARES CORPORATION                        
|                       |  | (Registrant)                                            
|                       | 
|Date: October 27, 2010 |  | By: /s/ Lowell S. Dansker                               
|                       |  | Lowell S. Dansker, Chairman and Executive Vice President
|                       |  | (Principal Executive Officer)                           
|                       | 
|Date: October 27, 2010 |  | By: /s/ John J. Arvonio                                 
|                       |  | John J. Arvonio, Chief Financial and Accounting Officer 
|                       |  | (Principal Financial Officer)                           



59