UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 AMENDMENT NO. 1
                                       TO
                                    FORM 10-Q



[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended December 31, 2002

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ___________ to __________


Commission File Number  0-27266
                        -------

                           WESTELL TECHNOLOGIES, INC.
             (Exact name of registrant as specified in its charter)

                     DELAWARE                             36-3154957
          (State or other jurisdiction of              (I.R.S. Employer
          incorporation or organization)           Identification Number)

     750 N. COMMONS DRIVE, AURORA, IL                       60504
    (Address of principal executive offices)             (Zip Code)

                                 (630) 898-2500
               Registrant's telephone number, including area code
                                 NOT APPLICABLE
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check or mark whether the registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No   .
                                             ---  ---


Indicate by check mark whether registrant is an accelerated filer (as defined in
Rule 12b-2 of the Exchange Act). Yes X No   .
                                    ---  ---


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


Class A Common Stock, $0.01 Par Value - 45,907,065 shares at February 4, 2003
Class B Common Stock, $0.01 Par Value - 19,014,869 shares at February 4, 2003

<PAGE>


This Amendment on Form 10-Q/A constitutes Amendment No. 1 to the Quarterly
Report on Form 10-Q for the fiscal quarter ended December 31, 2002 (the
"Quarterly Report") of Westell Technologies, Inc. In connection with the filing
of this Amendment and pursuant to Rule 12b-15, we are including certain
currently dated certifications. This Amendment speaks as of the original filing
date of the Quarterly Report and, except as indicated, has not been updated to
reflect events occurring subsequent to the original filing date. For the
convenience of the reader, we have restated the Form 10-Q in its entirety.



                   WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                                      INDEX


PART  I  FINANCIAL INFORMATION:                                         Page No.
                                                                        --------

         Item 1. Financial Statements

                  Condensed Consolidated Balance Sheets                        3
                  - As of March 31, 2002 and December 31, 2002 (unaudited)

                  Condensed Consolidated Statements of Operations (unaudited)  4
                  - Three months ended December 31, 2001 and 2002
                  - Nine months ended December 31, 2001 and 2002

                  Condensed Consolidated Statements of Cash Flows (unaudited)  5
                  - Nine months ended December 31, 2001 and 2002

                  Notes to the Condensed Consolidated Financial Statements
                    (unaudited)                                                6

         Item 2. Management's Discussion and Analysis of Financial Condition
                    and Results of Operations                                 11

         Item 3. Quantitative and Qualitative Disclosures about Market Risks  15

         Item 4. Controls and Procedures                                      15


PART II OTHER INFORMATION

         Item 1. Legal Proceedings                                            16

         Item 6. Exhibits and Reports on Form 8-K                             17

SAFE HARBOR STATEMENT

Certain statements contained in this Quarterly Report of Form 10-Q regarding
matters that are not historical facts or that contain the words "believe",
"expect", "continue," "intend", "anticipate" or derivatives thereof, are forward
looking statements. Because such forward-looking statements include risks and
uncertainties, actual results may differ materially from those expressed in or
implied by such forward-looking statements. Factors that could cause actual
results to differ materially include, but are not limited to, those discussed
under "Risk Factors" set forth in Westell Technologies, Inc.'s Annual Report on
Form 10-K for the fiscal year ended March 31, 2002. Our actual results may
differ from these forward-looking statements. Westell Technologies, Inc.
undertakes no obligation to publicly update these forward-looking statements to
reflect events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.


<PAGE>

<TABLE>
                                  WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
                                     CONDENSED CONSOLIDATED BALANCE SHEETS

<CAPTION>
                                                    ASSETS
                                                                              March 31,         December 31,
                                                                                2002                2002
                                                                           ----------------    ----------------
                                                                                                 (unaudited)
                                                                                     (in thousands)
<S>                                                                                 <C>                 <C>
Current assets:
  Cash and cash equivalents...........................................              $6,687              $6,926
  Accounts receivable (net of allowance of $1,531 and $1,049,                       25,266              21,903
  respectively).......................................................
  Inventories.........................................................              18,174              12,583
  Prepaid expenses and other current assets...........................               2,169               2,904
  Deferred income tax asset...........................................               7,830               7,830
  Land held for sale..................................................               2,052                  --
                                                                           ----------------    ----------------
      Total current assets............................................              62,178              52,146
                                                                           ----------------    ----------------
Property and equipment:
  Machinery and equipment.............................................              45,148              44,652
  Office, computer and research equipment.............................              30,873              26,960
  Leasehold improvements..............................................               7,634               7,719
                                                                           ----------------    ----------------
                                                                                    83,655              79,331
  Less accumulated depreciation and amortization......................              54,029              57,274
                                                                           ----------------    ----------------
   Property and equipment, net........................................              29,626              22,057
                                                                           ----------------    ----------------
Goodwill .............................................................               5,938               6,770
Intangibles, net......................................................              10,374               9,207
Deferred income tax asset and other assets............................              18,037              18,415
                                                                           ----------------    ----------------
      Total assets....................................................           $ 126,153            $108,595
                                                                           ================    ================

                                                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable....................................................             $15,702             $12,013
  Accrued expenses....................................................              16,105              10,808
  Notes payable.......................................................                   -              19,904
  Accrued compensation................................................               2,374               2,911
  Current portion of long-term debt...................................              11,186              11,737
                                                                           ----------------    ----------------
   Total current liabilities..........................................              45,367              57,373
Long-term debt........................................................              39,469               5,633
Other long-term liabilities...........................................               5,044               5,952
                                                                           ----------------    ----------------
Stockholders' equity:
Class A common stock, par $0.01.......................................                 459                 459
  Authorized - 109,000,000 shares
  Issued and outstanding - 45,907,065 shares at March 31, 2002 and
  December 31, 2002
Class B common stock, par $0.01.......................................                 190                 190
  Authorized - 25,000,000 shares
  Issued and outstanding - 19,014,869 shares at March 31, 2002 and
   December 31, 2002
Preferred stock, par $0.01............................................                  --                  --
  Authorized - 1,000,000 shares
  Issued and outstanding - none
Deferred compensation.................................................                  46                  46
Additional paid-in capital............................................             364,566             364,566
Treasury stock at cost - 93,000 shares................................               (247)               (247)
Cumulative translation adjustment                                                     (18)               (167)
Accumulated deficit...................................................           (328,723)           (325,210)
                                                                           ----------------    ----------------
      Total stockholders' equity......................................              36,273              39,637
                                                                           ----------------    ----------------
        Total liabilities and stockholders' equity....................           $ 126,153           $ 108,595
                                                                           ================    ================


                   The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
</TABLE>

<PAGE>

<TABLE>
                                             WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

<CAPTION>
                                                     Three Months Ended                  Nine Months Ended
                                                        December 31,                       December 31,
                                                ------------------------------     ------------------------------
                                                    2001             2002              2001             2002
                                                -------------    -------------     -------------    -------------
                                                                          (unaudited)
                                                             (in thousands, except per share data)

<S>                                                 <C>              <C>              <C>              <C>
Equipment sales...............................      $ 55,207         $ 39,121         $ 151,734        $ 124,386
Services......................................        11,805           10,082            37,998           30,793
                                                -------------    -------------     -------------    -------------
  Total revenues..............................        67,012           49,203           189,732          155,179

Cost of equipment sales.......................        47,971           28,181           131,714           89,855
Cost of services..............................         5,655            6,577            22,109           20,399
                                                -------------    -------------     -------------    -------------
  Total cost of goods sold....................        53,626           34,758           153,823          110,254
                                                -------------    -------------     -------------    -------------

   Gross margin...............................        13,386           14,445            35,909           44,925
Operating expenses:
  Sales and marketing.........................         4,740            3,535            15,460           12,483
  Research and development....................         3,543            4,097            17,469           11,721
  General and administrative..................         5,555            3,486            17,441           12,263
  Restructuring...............................            --              180             2,200            1,922
  Goodwill write-down.......................ll        90,500               --            90,500               --
  Goodwill and intangible amortization........         7,953              389            23,859            1,167
                                                -------------    -------------     -------------    -------------
    Total operating expenses..................       112,291           11,687           166,929           39,556
                                                -------------    -------------     -------------    -------------
Operating income (loss).......................      (98,905)            2,758         (131,020)            5,369

Other (income) expense, net...................           259             (17)               532            (128)
Interest expense..............................         1,650              517             4,217            1,984
                                                -------------    -------------     -------------    -------------
Income (loss) before taxes ...................     (100,814)            2,258         (135,769)            3,513
Income taxes..................................            --               --                --               --
                                                -------------    -------------     -------------    -------------
Net income (loss).............................  $ (100,814)           $ 2,258       $ (135,769)          $ 3,513
                                                =============    =============     =============    =============

Net income (loss) per common share:...........
             Basic............................      $ (1.55)           $ 0.03          $ (2.12)           $ 0.05
                                                =============    =============     =============    =============
             Diluted..........................      $ (1.55)           $ 0.03          $ (2.12)           $ 0.05
                                                =============    =============     =============    =============
Weighted average number of common shares
  outstanding:................................
             Basic............................        64,887           64,921            64,125           64,921
                                                =============    =============     =============    =============
             Diluted..........................        64,887           64,979            64,125           64,972
                                                =============    =============     =============    =============





                  The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
</TABLE>

<PAGE>

<TABLE>
                                             WESTELL TECHNOLOGIES, INC. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<CAPTION>
                                                                                 Nine Months Ended
                                                                                    December 31,
                                                                       -----------------------------------------
                                                                            2001                     2002
                                                                       -----------------       -----------------

                                                                                     (unaudited)
                                                                                   (in thousands)

<S>                                                                         <C>                         <C>
Cash flows from operating activities:
Net income (loss)..................................................         $ (135,769)                 $ 3,513
Reconciliation of net income (loss) to net cash provided by
  operating activities:
  Depreciation and amortization....................................              34,910                  10,205
  Goodwill write down..............................................              90,500                      --
  Deferred compensation............................................                  24                      --
  Restructuring ...................................................             (1,648)                  (490)
  Loss on sale of fixed assets.....................................                 204                      79
Changes in assets and liabilities:
  Accounts receivable..............................................               1,688                  3,215
  Inventory........................................................              38,413                  5,590
  Prepaid expenses and deposits....................................                (69)                  (735)
  Other assets.....................................................                 350                  (378)
  Accounts payable and accrued expenses............................            (20,777)                (7,536)
  Accrued compensation.............................................               (269)                    537
                                                                       -----------------       -----------------
     Net cash provided by operating activities.....................               7,557                14,000
                                                                       -----------------       -----------------

Cash flows from investing activities:
  Purchases of property and equipment..............................             (7,503)                (1,472)
  Proceeds from sale of land, building and equipment...............                 948                  1,977
  Purchase of subsidiary stock.....................................                  --                   (256)
  Decrease in other assets.........................................               (172)                      --
                                                                       -----------------       -----------------
     Net cash provided by (used in) investing activities...........             (6,727)                    249
                                                                       -----------------       -----------------

Cash flows from financing activities:
  Net borrowing (repayment) under revolving promissory notes.......             (2,174)                 (6,187)
  Borrowing of long-term debt and leases payable...................               1,371                    363
  Repayment of long-term debt and leases payable...................               (196)                 (8,134)
  Purchase of treasury stock.......................................                 (8)                      --
  Proceeds from the issuance of common stock.......................               6,000                   --
                                                                       -----------------       -----------------
     Net cash provided by (used in) financing activities...........               4,993               (13,958)
                                                                       -----------------       -----------------

Effect of exchange rate changes on cash............................                  --                 (52)
     Net increase in cash..........................................               5,823                  239
Cash and cash equivalents, beginning of period.....................                 405                6,687
                                                                       -----------------       -----------------
Cash and cash equivalents, end of period...........................             $ 6,228                 $ 6,926
                                                                       =================       =================


                  The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
</TABLE>

<PAGE>

NOTE 1.  BASIS OF PRESENTATION

         The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. It is suggested that these condensed
consolidated financial statements be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's Annual Report
on Form 10-K for the year ended March 31, 2002.

         In the opinion of management, the unaudited interim financial
statements included herein reflect all adjustments, consisting of normal
recurring adjustments, necessary to present fairly the Company's consolidated
financial position and the results of operations and cash flows at December 31,
2002, and for all periods presented. The results of operations for the three or
nine month periods ended December 31, 2002 are not necessarily indicative of the
results that may be expected for the fiscal year ending March 31, 2003 ("fiscal
year 2003").

NOTE 2. COMPUTATION OF NET LOSS PER SHARE

         The computation of basic earnings per share is computed using the
weighted average number of common shares outstanding during the period. Diluted
earnings per share includes the number of additional common shares that would
have been outstanding if the dilutive potential common shares had been issued.
The effect of this computation on the number of outstanding shares is
antidilutive for the period ended December 31, 2001 and therefore the net loss
per basic and diluted earnings per share are the same.

NOTE 3. RESTRUCTURING CHARGE

         The Company recognized a restructuring charge of $2.9 million in the
three months ended March 31, 2000. Approximately $2.4 million of the total
restructuring cost has been capitalized as part of the purchase of Teltrend Inc.
primarily and related to the termination of approximately 30 Teltrend Inc.
employees. The remaining $0.5 million of the restructuring costs has been
charged to operations and related to personnel, legal, and other related costs
incurred in order to eliminate redundant employees due to the acquisition of
Teltrend Inc. The goal of the restructuring plan was to combine and streamline
the operations of the two companies and to achieve synergies related to the
manufacture and distribution of common product lines. As of March 31, 2002, $2.0
million of these restructuring costs had been paid leaving a balance of
approximately $0.9 million. As of December 31, 2002, $2.4 million of these
restructuring costs have been paid.

         The Company recognized a restructuring charge of $6.3 million in fiscal
year 2002. The purpose of the fiscal 2002 restructuring plan was to decrease
costs primarily by a workforce reduction of approximately 200 employees and to
realign the Company's cost structure with the Company's anticipated business
outlook. As of March 31, 2002, $3.0 million of the fiscal 2002 restructuring
costs had been paid leaving a balance of approximately $3.3 million. During the
nine months ended December 31, 2002, the Company paid approximately $1.4 million
of these accrued restructuring costs.

         The Company recognized a restructuring charge of $1.9 million in fiscal
year 2003. This charge included personnel and facility costs related primarily
to the closing of a Conference Plus, Inc. facility. Approximately 25 employees
were impacted by this closing. As of December 31, 2002, the Company paid
approximately $0.6 million of these accrued restructuring costs.

         The Company's restructuring balances and their utilization are
presented in the following table:

<TABLE>
<CAPTION>
                                                               Charged         Utilized
                                              Balance          through          through           Balance
 (in thousands)                             March 31,     December 31,     December 31,      December 31,
                                                 2002             2002             2002              2002
----------------------------------------------------------------------------------------------------------
<S>                                           <C>                <C>            <C>                 <C>
Employee costs.......................         $ 2,039            $ 510          $ 1,897             $ 652
Legal, facility & other costs........           2,174            1,412              515             3,071
----------------------------------------------------------------------------------------------------------
Total................................         $ 4,213          $ 1,922          $ 2,412           $ 3,723
==========================================================================================================

</TABLE>

<PAGE>

NOTE 4. INTERIM SEGMENT INFORMATION

         Westell's reportable segments are strategic business units that offer
different products and services. They are managed separately because each
business requires different technology and market strategy. They consist of:

                  1)   A telecommunications equipment manufacturer of local loop
                       access products, and
                  2)   A multi-point telecommunications service bureau
                       specializing in audio teleconferencing, multi-point video
                       conferencing, broadcast fax and multimedia teleconference
                       services.

         Performance of these segments is evaluated utilizing, revenue,
operating income and total asset measurements. The accounting policies of the
segments are the same as those for Westell Technologies, Inc. Segment
information for the three and nine-month periods ended December 31, 2001 and
2002, are as follows:

<TABLE>
<CAPTION>
                                              Telecom               Telecom
 (In thousands)                              Equipment             Services                Total
                                           ------------          ------------            ---------
<S>                                           <C>                  <C>                   <C>
Three months ended December 31, 2001
      Revenues..........................      $55,207              $ 11,805              $ 67,012
      Operating income (loss) (1)(4)....    (101,858)                 2,953              (98,905)
      Depreciation and amortization.....       10,534                 1,159                11,693
      Total assets......................      138,541                23,173               161,714

Three months ended December 31, 2002
      Revenues..........................      $39,121              $ 10,082              $ 49,203
      Operating income (5)..............        2,229                   529                 2,758
      Depreciation and amortization.....        2,184                 1,106                 3,290
      Total assets......................       92,899                15,696               108,595

Nine months ended December 31, 2001
      Revenues..........................     $151,734               $37,998             $ 189,732
      Operating income (loss) (1)(3)....    (138,269)                 7,249             (131,020)
      Depreciation and amortization.....       31,656                 3,254                34,910
      Total assets......................      138,541                23,173               161,714

Nine months ended December 31, 2002
      Revenues..........................     $124,386               $30,793              $155,179
      Operating income (2)..............        4,573                   796                 5,369
      Depreciation and amortization.....        6,822                 3,383                10,205
      Total assets......................       92,899                15,696               108,595

(1)      Operating income (loss) includes a $90.5 million goodwill impairment charge related to the Teltrend acquisition in the
         telecom equipment segment and a $1.2 million benefit recorded in the period that related to the resolution of a disputed
         expense in the telecom services segment.
(2)      Operating income includes a $2 million reversal of reserves primarily related to excess and obsolete modem inventory and
         $1.2 million of intangible amortization in the telecom equipment segment and a restructuring charge of $1.7 million in the
         telecom services segment.
(3)      Operating income (loss) includes a restructuring charge of $2.2 million and goodwill and intangible amortization of $23.9
         million in the telecom equipment segment.
(4)      Operating income (loss) includes $8.0 million of goodwill and intangible amortization in the telecom equipment segment.
(5)      Operating income includes intangible amortization of $389,000 in the telecom equipment segment.

</TABLE>

<PAGE>

         Reconciliation of Operating income (loss) from continuing operations
for the reportable segments to Income (loss) from continuing operations before
income taxes:

<TABLE>
<CAPTION>
                                                              Three months ended          Nine months ended
                                                                 December 31,               December 31,
                                                              2001         2002           2001         2002
                                                           ----------   ----------     ----------   ----------
(In thousands)
<S>                                                        <C>            <C>        <C>            <C>
Operating income (loss) ...............................    $ (98,905)     $ 2,758    $ (131,020)    $ 5,369
Other (income) expense, net............................          259          (17)          532         (128)
Interest expense.......................................        1,650         517          4,217       1,984
                                                           ----------  -----------    ----------  -----------
Income (loss) before taxes ............................   $ (100,814)  $    2,258    $ (135,769)  $   3,513
                                                            =========    ========      =========    =========
</TABLE>

<PAGE>

NOTE 5.  ADOPTION OF NEW ACCOUNTING POLICIES

         On April 1, 2002, the Company adopted the Financial Accounting
Standards Board Statements of Financial Accounting Standards (FASB) No. 141,
Business Combinations, and No. 142, Goodwill and Other Intangible Assets. Under
the new rules, goodwill and other indefinite-lived intangibles are no longer
amortized but subject to annual impairment tests. Other intangible assets will
continue to be amortized over their useful lives. Goodwill amortization expense
in fiscal years 2000, 2001 and 2002 was $1.3 million, $31.8 million and $25.5
million, respectively. Upon adoption of this standard, the Company was required
to perform an impairment test of goodwill. This test showed no impairment of
goodwill. The adoption of the provisions for amortization of intangible assets
did not impact the Company's amortization of these assets. The following table
discloses pro forma results for net income and earnings per share as if the
non-amortization of goodwill provisions of FASB Statement No. 142 were adopted
at the beginning of fiscal year 2002.

<TABLE>
<CAPTION>
                                                        Three months ended            Nine months ended December
                                                           December 31,                          31,
                                                   -----------------------------    -------------------------------
(In thousands, except per share amounts)                2001            2002             2001              2002
                                                   -------------    ------------    -------------     -------------

<S>                                                  <C>                <C>           <C>                   <C>
Reported net income (loss)....................       $(100,814)         $ 2,258       $(135,769)            $3,513
Add back: Goodwill amortization...............           3,915                           11,745
                                                   -------------    ------------    -------------     -------------
Adjusted Net income (loss)....................        $(96,899)         $ 2,258       $(124,024)            $3,513
                                                   =============    ============    =============     =============

Reported basic and diluted earnings per share.         $ (1.55)           $0.03         $ (2.12)             $0.05
Add back: Goodwill amortization per share.....             .06                             0.19
                                                   -------------    ------------    -------------     -------------
Adjusted basic and diluted earnings per share.         $ (1.49)           $0.03         $ (1.93)             $0.05
                                                   =============    ============    =============     =============
</TABLE>

         Goodwill increased by $0.8 million during the three month period ended
December 31, 2002 due to the purchase of common stock of the Conference Plus,
Inc. subsidiary.


         As of December 31, 2002, the Company had finite lived intangible assets
with an original carrying value of $32.9 million, accumulated amortization of
$20.3 million and impairment expense of $3.4 million. These assets consist of
product technology acquired from Teltrend Inc. on March 17, 2000. At December
31, 2002, the net carrying value of these assets was $9.2 million. These
intangibles are being amortized over a period of 5 to 7 years. Intangible
amortization included in expense for the three and nine months ended December
31, 2002 was $0.4 million and $1.2 million respectively. The remaining
amortization expense for fiscal 2003 is $0.4 million. The estimated amortization
expense for the next four years is $1.6 million per year.


         On December 15, 2002, the Company adopted the Financial Accounting
Standards Board Statements of Interpretation No. 45, Guarantor's Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others. The Interpretation requires certain guarantees to be
recorded at fair value as well as expands disclosure requirements. The adoption
of this standard did not have a material effect on the Company's financial
statements or disclosures.

NOTE 6.  COMPREHENSIVE INCOME:

         The disclosure of comprehensive income (loss), which encompasses net
income (loss) and foreign currency translation adjustments, is as follows:

<TABLE>
<CAPTION>
                                                   Three months ended December       Nine months ended December
                                                               31,                               31,
                                                  ------------------------------    ------------------------------
(In thousands)                                         2001             2002            2001             2002
                                                  -------------    -------------    -------------    -------------
<S>                                                 <C>                  <C>          <C>                  <C>
Net income (loss).............................      $(100,814)           $2,258       $(135,769)           $3,513
Other comprehensive income (loss)
     Foreign currency translation adjustment..              17             (60)               22            (149)
                                                  -------------    -------------    -------------    -------------
 Comprehensive income (loss)..................      $(100,797)           $2,198       $(135,747)           $3,364
                                                  =============    =============    =============    =============
</TABLE>

<PAGE>

NOTE 7. INVENTORIES

         The components of inventories are as follows:

<TABLE>
<CAPTION>
                                                       March 31,             December 31,
                                                    ----------------        ---------------
(In thousands)                                           2002                    2002
                                                    ----------------        ---------------
<S>                                                        <C>                    <C>
Raw material .................................             $ 22,721               $ 10,676
Work in process...............................                   39                     50
Finished goods................................               14,889                  8,082
Reserve for excess and obsolete inventory and net
realizable value..............................             (19,475)                (6,225)
                                                    ----------------        ---------------
                                                           $ 18,174               $ 12,583
                                                    ================        ===============
</TABLE>

NOTE 8.  NEW ACCOUNTING PRONOUNCEMENTS

         In June 2002, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 146, Accounting for Costs
Associated with Exit or Disposal Activities, effective for exit or disposal
activities initiated after December 31, 2002. The Company's current
restructuring plan, initiated in September of 2002, was not accounted for under
SFAS 146. The Company accrued a pre-tax charge of $1.7 million when Company
management approved the current restructuring plan. If the Company had accounted
for this restructuring plan under SFAS 146, $1.3 million of the $1.7 million
charge would have been recognized as incurred and not accrued in the second
quarter of fiscal 2003.

         In December 2002, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards (SFAS) No. 148, Accounting
for Stock-Based Compensation Transition and Disclosure. SFAS 148 amends SFAS
123, Accounting for Stock-Based Compensation, to provide alternative methods of
transition to SFAS 123's fair value method of accounting for stock-based
employee compensation. SFAS 148 does not require companies to account for
employee stock options using the fair value method but does require additional
footnote disclosures. The Company will adopt these disclosure requirements
beginning in the fourth quarter of fiscal 2003. The adoption of SFAS 148 will
not impact the Company's results of operations.

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION
         -----------------------------------------------------------------------

OVERVIEW

         Through its four broadband access product lines in its equipment
manufacturer segment, the Company offers a broad range of products that
facilitate the broadband transmission of high-speed digital and analog data
between a telephone company's central office and end-user customers. These four
product lines include:

o    Customer Networking Equipment(CNE): Westell Customer Networking Equipment
     products and solutions enable residential, small business and Small Office
     Home Office (SOHO) users to network multiple computers, telephones and
     other devices to access the Internet through the power of broadband xDSL
     solutions.
o    Carrier Transport & Multiplexer(CTM): Westell's Carrier Transport and
     Multiplexer products enable our customers to deliver and manage a range of
     broadband services from the telephone company central office with
     interfaces with other carriers such as wireless as well as enterprise
     customers.

o    Carrier Service Access(CSA): Westell Carrier Service Access products enable
     telephone company transmission, maintenance, and troubleshooting of
     multiple broadband solutions (telephone company services such as Network
     Interface Units, DS1, DS3, HDSL2, HDSL4 , DDS and ISDN) from the customer
     access point to the serving telephone company central office.

o    OSP, Enclosures & Accessories(OSP): Westell Outside Plant products and
     solutions focus on facilities equipment linking the telephone company's
     central office to the communications subscriber through various
     transmission technologies, such as analog, digital data, traditional
     repeatered T1, HDSL, HDSL2, and HDSL4.


         The Company tracks revenue from these four product lines by two main
groups: Broadband Products and Telephone Company Access Products ("TAP").
Broadband products include CNE and CTM product lines and TAP products include
CSA and OSP product lines.


         The Company's services segment provides teleconferencing, multipoint
video conferencing, broadcast fax, and multimedia teleconferencing services to
various customers through its subsidiary called Conference Plus, Inc.


         Below is a table that compares equipment and service revenues for the
three and nine month periods ended December 31, 2002 with the three and nine
month periods ended December 30, 2001 by product group. See Note 4 Interim
Segment Information under Notes to Condensed Consolidated Financial Statements
for presentation of operating income (loss).


<TABLE>
<CAPTION>
                          Three months ended December 31,                 Nine months ended December 31,
                    ---------------------------------------------   --------------------------------------------
(in thousands)               2001   %               2002    %              2001    %                2002   %
                    ---------------------  ----------------------   --------------------   ---------------------
<S>                      <C>      <C>           <C>       <C>           <C>      <C>             <C>     <C>
TAP....................  $ 20,198 30.1%         $ 12,771  26.0%         $70,370  37.1%           $44,588 28.7%
Broadband..............    35,009 52.2%           26,350  53.6%          81,364  42.9%            79,798 51.4%
                    --------------         --------------           ------------           --------------
Total equipment........    55,207 82.4%           39,121  79.5%         151,734  80.0%           124,386 80.1%

Services...............    11,805 17.6%           10,082  20.5%          37,998  20.0%            30,793 19.9%
                    --------------         --------------           ------------           --------------

Total revenues.........  $ 67,012               $ 49,203               $189,732                 $155,179
                    ==============         ==============           ============           ==============
</TABLE>

         The prices for the products within each market group vary based upon
volume, customer specifications and other criteria and are subject to change due
to competition among telecommunications manufacturers and service providers.
Increasing competition, in terms of the number of entrants and their size, and
increasing size of the Company's customers because of mergers, continues to
exert downward pressure on prices for the Company's products. The Company has
also elected to eliminate some products and exit some markets based on an
analysis of current and future prospects.


         The Company expects to continue to evaluate new product opportunities
and engage in extensive research and development activities. This will require
the Company to continue to invest in research and development and sales and
marketing, which could adversely affect short-term results of operations. In
view of the Company's reliance on the DSL market for revenues and the
unpredictability of orders and pricing pressures, the Company believes that
period to period comparisons of its financial results are not necessarily
meaningful and should not be relied upon as an indication of future performance.
In addition, revenues from TAP products such as NIUs have declined in recent
years as telephone companies continue to move to networks that deliver higher
speed digital transmission services. Failure to increase revenues from new

<PAGE>

products, whether due to lack of market acceptance, competition, technological
change or otherwise, would have a material adverse effect on the Company's
business and results of operations.

         As a result of the recession, the Company has experienced competitive
pricing pressures and less than anticipated sales in both of its business
segments. Telephone companies have reduced spending on low speed TAP
transmission products although the Company believes that spending on Customer
Network Equipment is not currently impacted by the economic downturn. A
reorganization of the Company occurred in the second quarter of fiscal year
2002. Certain products, projects and a customer relationship were discontinued.
The Company had excess inventory and less than anticipated customer sales during
that period. The decline in product prices in fiscal year 2002 due to the
recession in the telecommunications industry resulted in portions of the
Company's inventory to be stated above the estimated selling prices less cost to
sell. Accordingly, the Company recognized an inventory adjustment to net
realizable value, charges for excess and obsolete inventory, and the write off
of fixed assets of $14.5 million in fiscal year 2002. The Company incurred a
reorganization charge of $6.3 million in fiscal 2002 in its efforts to realign
the Company's operating expenses with its revenues. To offset the effects of the
recession in the telecommunications industry and the discontinued customer
relationship, in the first nine months of fiscal year 2003, the Company has
maintained a lower level of inventory, adjusted its forecasting process to
account for the impact of the recession and continued to reduce costs. If the
Company has not adjusted its operations to adequately take into account the
impact of the continued recession or if the recession worsens, then the Company
could experience less than anticipated unit sales and increased inventory
balances, which would adversely affect the Company's business. In addition, in
the first nine months of fiscal 2003, the Company's operating results were
negatively impacted by the loss of a significant customer in the Company's
services segment. Additional customer losses or the inability to add new
customers could negatively impact the Company's financial condition.


RESULTS OF OPERATIONS - Periods ended December 31, 2002 compared to periods
ended December 31, 2001


         Revenues. The Company's revenues decreased 26.6% from $67.0 million in
the three months ended December 31, 2001 to $49.2 million in the three months
ended December 31, 2002. This revenue decrease was due to decreased equipment
revenue from the Company's Broadband and TAP products of $8.7 million and $7.4
million respectively, when compared with the same period of the prior year. The
decreased equipment revenue from the Company's TAP products was due to overall
unit volume decreases. The decreased equipment revenue from the Company's
Broadband products was due a reduction in overall unit selling prices. Service
revenue decreased in the three month period by $1.7 million when compared with
the same period of the prior year due to a decrease in call minutes at the
Company's Conference Plus, Inc. subsidiary.

         The Company's revenues decreased 18.2% from $189.7 million in the nine
months ended December 31, 2001 to $155.2 million in the nine months ended
December 31, 2002. This revenue decrease was primarily due to decreased
equipment revenue from the Company's TAP products of $25.8 million, or 36.6%,
when compared with the same period of the prior year. Equipment revenue from the
Company's Broadband products also decreased by $1.6 million, or 1.9%, when
compared with the same nine-month period of the prior year. The decreased
equipment revenue in the Company's TAP products was due to overall unit volume
decreases. The decreased equipment revenue in the Company's Broadband products
was due to a reduction in overall unit selling prices. Service revenue decreased
in the nine month period by $7.2 million when compared with the same period of
the prior year due to a decrease in call minutes at the Company's Conference
Plus, Inc. subsidiary.

         Gross Margin. Gross margin as a percentage of revenue increased from
20.0% in the three months ended December 31, 2001 to 29.4% in the three months
ended December 31, 2002 and increased from 18.9% in the nine months ended
December 31, 2001 to 29.0% in the nine months ended December 31, 2002. The
increased margins in the three and nine month periods ended December 31, 2002
was primarily due to a reduction in material, labor and handling costs,
particularly in our broadband product lines. The three and nine month period
ended December 31, 2001 contained a $1.2 million benefit related to resolution
of a disputed expense in the Conference Plus Inc. subsidiary. Also impacting the
nine month period ended December 31, 2002 margin was a reversal of $2.0 million
related to excess and obsolete inventory reserves and the recording of a $1.7
million product royalty. For the three and nine month periods ended December 31,
2001, gross margins were also adversely impacted by the Company's recognition of
inventory charges for excess and obsolete inventory of $4.3 million related to
an acceleration of the technological obsolescence of certain of the Company's
products due to competitive actions. The increases in the three and nine month
periods ended December 31, 2002 were offset in part by decreased margin dollars
generated by the Company's Conference Plus, Inc. subsidiary. Excluding the
one-time royalty and the reversal of excess and obsolete inventory reserves,

<PAGE>

gross margin as a percentage of revenue would have been 26.6% in the nine month
period ended December 31, 2002. The Company believes that continued pricing
pressures and the continued recession in the telecommunications industry
affecting its equipment segment will adversely impact margins in the future. The
Company expects that these anticipated price reductions will be offset in part
with continued cost reductions and efficiencies.

         Sales and Marketing. Sales and marketing expenses decreased 25.4%, or
$1.2 million, to $3.5 million in the three months ended December 31, 2002 and
decreased 19.3%, or $3.0 million, to $12.5 million in the nine months ended
December 31, 2002 when compared to the same periods last year. The decrease in
sales and marketing expenses during the three and nine month periods was
primarily due to the fiscal 2002 reorganizations, which reduced employee related
expenses and outside consulting expenses, and other cost-cutting measures that
were taken as a result of the recession in the telecommunications industry.
Sales and marketing expenses increased as a percentage of revenues from 7.1% in
the three months ended December 31, 2001 to 7.2% in the three months ended
December 31, 2002. Sales and marketing expenses decreased as a percentage of
revenues from 8.1% in the nine months ended December 31, 2001 to 8.0% in the
nine months ended December 31, 2002. The reduced revenue and expenses was the
primary cause of the percentages remaining relatively unchanged from fiscal
2001. The Company believes that sales and marketing expense in the future will
continue to be a significant percent of revenue and will be required to expand
its product lines, bring new products to market and service customers.

<PAGE>

         Research and Development. Research and development expenses increased
15.6%, or $0.6 million, to $4.1 million in the three months ended December 31,
2002 when compared to the same period last year. Research and development
expenses increased as a percentage of revenues from 5.3% in the three months
ended December 31, 2001 to 8.3% in the three months ended December 31, 2002. The
increase in research and development expenses during the three month period was
primarily due to $0.8 million received from a customer to fund engineering
projects in fiscal 2002. Research and development expenses decreased 32.9%, or
$5.7 million, to $11.7 million in the nine months ended December 31, 2002 when
compared to the same period last year. Research and development expenses
decreased as a percentage of revenues from 9.2% in the nine months ended
December 31, 2001 to 7.6% in the nine months ended December 31, 2002. The
decrease in expense is primarily a result of the fiscal 2002 reorganizations,
which reduced employee related expenses and outside consulting expenses, and
other cost-cutting measures that were taken due to the recession in the
telecommunications industry. The Company believes that research and development
expense in the future will continue to be a significant percent of revenue and
will be required for the Company to remain competitive.

         General and Administrative. General and administrative expenses
decreased 37.2%, from $5.6 million in the three months ended December 31, 2001
to $3.5 million in the three months ended December 31, 2002. General and
administrative expenses decreased 29.7%, from $17.4 million in the nine months
ended December 31, 2001 to $12.3 million in the nine months ended December 31,
2002. General and administrative expenses decreased as a percentage of revenues
from 8.3% in the three months ended December 31, 2001 to 7.1% in the three
months ended December 31, 2002 and decreased from 9.2% in the nine months ended
December 31, 2001 to 7.9% in the nine months ended December 31, 2002. The
decrease in general and administrative expenses was primarily due to cost
reductions initiated in the fiscal 2002 reorganizations, which were a result of
the recession in the telecommunications industry. The Company does not expect
that the decrease in general and administrative expenses will have material
adverse effect on the Company's operations.


         Goodwill and intangible amortization. Goodwill and intangible
amortization expense decreased due to adoption of the Statements of Financial
Accounting Standards (SFAS) 142 issued by the Financial Accounting Standards
Board (FASB). Under the new rules, goodwill and other indefinite lived
intangibles are no longer amortized but are subject to annual impairment tests.
The Company performed the first impairment test as of April 1, 2002 and no write
down was required. The amortization of other identifiable intangible assets was
approximately $389,000 and $1.2 million in the three and nine month periods
ended December 31, 2002.

         Goodwill write down. After the fiscal 2002 reorganizations, and given
the current and expected market conditions in the T-1 line repeater and low
speed digital data products portion of the business acquired from Teltrend, it
became apparent that the goodwill acquired with the Teltrend acquisition was
impaired. In accordance with its policies, the Company completed an evaluation
of the fair value of the Teltrend long-lived assets (including goodwill) during
the quarter ended December 31, 2001 and reported a $90.5 million non-cash charge
to reduce the carrying value of these assets to their estimated fair value.

         Other (income) expense, net. Other (income) expense, net was a loss of
$259,000 in the three months ended December 31, 2001 compared to income of
$17,000 in the three months ended December 31, 2002 and was a loss of $532,000
in the nine months ended December 31, 2001 compared to income of $128,000 in the
nine months ended December 31, 2002. Other (income) expense is primarily
comprised of interest income earned on temporary cash investments, and
unrealized gains and losses on intercompany balances denominated in foreign
currency. A loss occurred in fiscal 2002 due to a strengthening dollar and a
income resulted in fiscal 2003 due to a weakening dollar.

         Interest expense. Interest expense decreased from $1.7 million in the
three months ended December 31, 2001 to $0.5 million in the three months ended
December 31, 2002 and decreased from $4.2 million in the nine months ended
December 31, 2001 to $2.0 million in the nine months ended December 31, 2002.
Interest expense during the current period is a result of interest incurred on
net obligations outstanding during the period under promissory notes, capital
leases, and vendor debt. The reduction in interest expense for the three and
nine month periods were due to lower debt and lower interest rates on debt.

         Income taxes. There was no benefit or expense for income taxes recorded
for either the three or the nine month periods ended December 31, 2001 and 2002.
The Company reversed valuation reserves for the entire expense generated during
the three and nine month periods ended December 31, 2002 of $1.3 million and

<PAGE>

$1.8 million, respectively. The Company will continue to evaluate on a quarterly
basis its ability to utilize recorded deferred tax assets.

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

         At December 31, 2002, the Company had $6.9 million in cash and cash
equivalents consisting primarily of federal government agency instruments and
the highest rated grade corporate commercial paper. As of December 31, 2002, the
Company had $5.0 million outstanding under its term loan and $14.9 million
outstanding and $5.6 million available under its secured revolving credit
facility. These amounts are shown as notes payable on the balance sheet.


         The Company's revolving credit facility, as amended on June 28, 2002,
provides for a $5 million non-amortizing term loan and a $30 million asset based
revolving credit facility, both due June 30, 2003. If the amendment had not been
effected, the Company would not have been in compliance with the EBITDA covenant
of the credit facility on June 29, 2002. The amended asset based revolving
credit facility provides for total borrowings based upon 85% of eligible
accounts receivable and 30% of eligible inventory not to exceed $6.7 million as
of December 31, 2002. The $6.7 million inventory limitation is reduced by $0.1
million on the first day of each month. Borrowings under this facility provide
for the interest to be paid by the Company at the prime rate plus 1%. The term
loan is secured by, among other things, a security interest in certain
collateral granted by certain stockholders consisting of trusts of Robert C.
Penny III and other family members. Trusts of Robert C. Penny III and other
Penny family members are participants to the amended revolving credit facility.
The Company paid a $350,000 restructuring fee to the lenders in connection with
the amendments to the credit facility. The amended credit facility requires the
revolving loan to be paid in full before any payments are applied to the term
loan. This credit facility contains covenants regarding EBITDA, tangible net
worth and maximum capital expenditures. The Company was in compliance with the
covenants contained in the credit facility at December 31, 2002. Management
expects to be in compliance with the covenants for the term of the credit
facility.


         On May 30, 2002, the Company signed two subordinated promissory notes
with Solectron Technology SDN BHD. One note in the amount of $5.0 million is for
the payment of inventory held by Solectron that the Company is committed to buy.
The second note in the amount of $16.6 million is for the payment of accounts
payable and accrued interest. Both notes require a weekly principal and monthly
interest payment and are payable over 2.3 years. A third subordinated secured
promissory note in the amount of $1.3 million made by the Company and payable to
Solectron Technology SDN BHD was entered into on June 3, 2002 and is payable
monthly over one year. This note was part of the settlement of litigation with
Celsian Technologies, Inc. All three notes bear interest at the prime rate plus
2.5%. As of December 31, 2002, $14.7 million was outstanding under these notes.

         In connection with the Company's management changes implemented at its
subsidiary Conference Plus, Inc. (CPI), in December 2002, the Company purchased
2.5% of the outstanding shares of common stock of CPI from former officers of
CPI for approximately $1.3 million. The purchase price was based upon the
minority interest value set forth in the annual appraisal of CPI obtained by the
Company that is completed by an independent financial advisor. As of December
31, 2002, the Company had paid $256,000 for these shares with the remainder to
be paid over a three year term. The transaction resulted in additional goodwill
of approximately $0.8 million.

         At December 31, 2002 the Company had various operating leases for
facilities and equipment. The total minimum future rental payments are $5.3
million, $4.3 million, $3.5 million, $3.5 million, $3.4 million and $26.0
million for fiscal years 2003, 2004, 2005, 2006, 2007 and thereafter,
respectively.

         The Company's operating activities provided cash of $14.0 million in
the nine months ended December 31, 2002. This resulted primarily from net
income, non cash depreciation and amortization, reductions in inventory and
accounts receivable offset in part by decreases in accounts payable and accrued
expenses. The inventory reductions were achieved by selling products throughout
the year that were in inventory at March 31, 2002. The Company believes that its
current inventory level is necessary to satisfy ongoing business operations.

         Capital expenditures for the nine month period ended December 31, 2002
were approximately $1.5 million. The Company expects to spend approximately $1.0
million for capital expenditures for the remainder of fiscal year 2003 related
primarily for machinery, computer and research equipment purchases.

<PAGE>

         At December 31, 2002, the Company's principle sources of liquidity were
$6.9 million of cash and the secured revolving credit facility under which the
Company was eligible to borrow up to an additional $5.6 million based upon
receivables and inventory levels. Cash in excess of operating requirements, if
any, will be used to pay down debt or invested on a short-term basis in federal
government agency instruments and the highest rated grade commercial paper. The
Company believes that future cash requirements will be satisfied by cash
generated from operations and its current credit facility for the next twelve
months.

         The Company had a deferred tax asset of approximately $91.1 million at
December 31, 2002. The Company has recorded a valuation allowance reserve of
$65.7 million to reduce the recorded deferred tax asset to $25.4 million. The
net operating loss carryforward begins to expire in 2012. Realization of
deferred tax assets associated with the Company's future deductible temporary
differences, net operating loss carryforwards and tax credit carryforwards is
dependent upon generating sufficient taxable income prior to their expiration.
Although realization of the deferred tax asset is not assured as the Company has
incurred operating losses for the 2000, 2001 and 2002 fiscal years, management
believes that it is more likely than not that it will generate taxable income
sufficient to realize a portion of the tax benefit. Portions of these deferred
tax assets are expected to be utilized, prior to their expiration, through a tax
planning strategy available to the Company. The tax planning strategy upon which
the Company is relying involves the potential sale of the Company's 91% owned
Conference Plus Inc. subsidiary. The estimated gain generated by the sales of
this business would generate sufficient taxable income to offset the recorded
deferred tax assets. The Company obtains an annual independent appraisal of the
value of the business in the fourth quarter of each fiscal year. This appraisal,
which is based on discounted future cash flows, is used in the Company's
evaluation of the recorded net deferred tax assets. If the appraised value of
Conference Plus, Inc. is not sufficient to generate taxable income to recover
the deferred tax benefit recorded, an increase in the valuation allowance will
be required through a charge to the income tax provision. However, if the
Company achieves sufficient profitability or has available additional tax
planning strategies to utilize a greater portion of the deferred tax asset, an
income tax benefit would be recorded to decrease the valuation allowance.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS.
         -----------------------------------------------------------

         Westell is subject to certain market risks, including foreign currency
and interest rates. The Company has foreign subsidiaries in the United Kingdom
and Ireland that develop and sell products and services in those respective
countries. The Company is exposed to potential gains and losses from foreign
currency fluctuations affecting net investments and earnings denominated in
foreign currencies. The Company's future primary exposure is to changes in
exchange rates for the U.S. dollar versus the British pound and the Irish pound.

         As of December 31, 2002, the net balance in the cumulative foreign
currency translation adjustment account, which is a component of stockholders'
equity, was an unrealized loss of $167,000.

         The Company does not have significant exposure to interest rate risk
related to its debt obligations, which are primarily U.S. Dollar denominated.
The Company's market risk is the potential loss arising from adverse changes in
interest rates. As further described in Note 1 of the Company's 10-K for the
period ended March 31, 2002, the Company's debt consists primarily of a
floating-rate bank line-of credit. Market risk is estimated as the potential
decrease in pretax earnings resulting from a hypothetical increase in interest
rates of 10% (i.e. from approximately 6.50% to approximately 7.15%) of the
average interest rate on the Company's debt. If such an increase occurred, the
Company would incur approximately $226,000 per annum in additional interest
expense based on the average debt borrowed during the twelve months ended
December 31, 2002. The Company does not feel such additional expense is
significant.

         The Company does not currently use any derivative financial instruments
relating to the risk associated with changes in interest rates.

ITEM 4.  CONTROLS AND PROCEDURES.
         -----------------------

         Our Chief Executive Officer and Chief Financial Officer have concluded,
based on their evaluation within 90 days of the filing date of this report, that
our disclosure controls and procedures are effective to ensure that information
required to be disclosed in the reports that we file or submit under the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported,

<PAGE>

within the time periods specified in the Securities and Exchange Commission's
rules and forms.

         There have been no significant changes in our internal controls or in
other factors that could significantly affect these controls subsequent to the
date of the previously mentioned evaluation .

<PAGE>

PART II. OTHER INFORMATION
--------------------------

ITEM 1. LEGAL PROCEEDINGS
-------------------------

         Westell Technologies, Inc. and certain of its officers and directors
have been named in In re Westell Technologies, Inc. Securities Litigation, No 00
C 6735 (cons. complaint filed February 1, 2001), filed in the United States
District Court for the Northern District of Illinois. This case is a
consolidation of eleven cases filed against Westell and certain of its officers
and directors in the United States District Court of the Northern District of
Illinois in 2000. The case alleges generally that the defendants violated the
antifraud provisions of the federal securities laws by allegedly issuing
material false and misleading statements and/or allegedly omitting material
facts necessary to make the statements made not misleading, thereby allegedly
inflating the price of Westell stock for certain time periods. The case claims
that, in 2001, certain officers of Westell allegedly reassured analysts that
Westell's sales were on track to meet forecasts for the second quarter of fiscal
2001, when they knew that Westell was experiencing a substantial shortfall in
second quarter modem sales due to decreased orders from a major customer, SBC
Communications, Inc. The case seeks damages allegedly sustained by plaintiffs
and the class by reason of the acts and transactions alleged in the complaints
as well as interest on any damage award, reasonable attorneys' fees, expert
fees, and other costs. The parties are engaged in discovery and settlement
negotiations. The case is set for trial on November 3, 2003.

         Certain of Westell's officers and directors have been named in a
derivative action titled Dollens and Vukovich v. Zionts, et al., No. 01C2826,
filed December 4, 2001 in the United States District Court for the Northern
District of Illinois. The case alleges generally that the defendants issued
material false and misleading statements and/or allegedly omitted material facts
necessary to make the statements made not misleading thereby inflating the price
of Westell stock for certain time periods, engaged in insider trading, and
misappropriated corporate information. The allegations in support of the claims
are identical to the allegations in the Federal case described above. The case
seeks damages allegedly sustained by Westell by reason of the acts and
transactions alleged in the complaint, a constructive trust for the amount of
profits the individual defendants made on insider sales, reasonable attorneys'
fees, expert fees and other costs. The case is a consolidation of four cases
filed against Westell and certain of its officers and directors in 2000 and
2001. The parties are engaged in discovery and settlement negotiations. The case
is set for trial on November 3, 2003.

         The action in which the Company was named in the Circuit Court of
DuPage County, Wheaton, Illinois entitled WTI(IL)QRS 12-36, Inc.("Landlord") v.
Westell, Inc.. and Westell Technologies, Inc. was dismissed with prejudice when
the parties reached a settlement agreement in November, 2002. In exchange for
the Company's payment of $625,000, the Landlord released all claims for breach
of covenant against the Company under the lease agreement. As part of this
settlement agreement, the Landlord also waived any financial covenants
incorporated in the Company's lease agreement for a period of ten years ending
on October 31, 2012.

         In May 2002, the Company filed a patent infringement lawsuit against
HyperEdge Corporation in the U.S. District Court for the Northern District of
Illinois (Civil Action No. 02-C-3496). The complaint charges HyperEdge with
infringing Westell's U.S. Patent Number 5,444,776, under theories of direct
infringement and inducement of infringement by others. Westell seeks injunctive
relief, trebled damages for willful infringement, and attorney fees. HyperEdge
has asserted affirmative defenses and counterclaims that include, but are not
limited to, non-infringement, invalidity, and unfair competition. Westell has
moved to dismiss certain of HyperEdge's counterclaims. Westell's 5,444,776
patent relates to an innovative bridge circuit technology often used in network
interface units. The case is currently in discovery.

         In the opinion of the Company, although the outcome of any legal
proceedings set forth above cannot be predicted with certainty, the liability of
the Company in connection with its legal proceedings could have a material
effect on the Company's financial position.

<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
        --------------------------------

         Exhibit 99.1 Certification by the Chief Executive Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002

         Exhibit 99.2 Certification by the Chief Financial Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002

<PAGE>

                                   SIGNATURES
                                   ----------


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                              WESTELL TECHNOLOGIES, INC.
                                              --------------------------
                                                   (Registrant)


DATE: May 23, 2003
                                              By: /s/ E. VAN CULLENS
                                                 ---------------
                                                   E. VAN CULLENS
                                                   Chief Executive Officer


                                              By: /s/ NICHOLAS C. HINDMAN
                                                 ---------------------
                                                   NICHOLAS C. HINDMAN
                                                   Senior Vice President and
                                                     Chief Financial Officer


<PAGE>

                  I, E. Van Cullens, certify that:

         1.  I have reviewed this quarterly report on Form 10-Q of Westell
             Technologies, Inc.;

         2.  Based on my knowledge, this quarterly report does not contain any
             untrue statement of a material fact or omit to state a material
             fact necessary to make the statements made, in light of the
             circumstances under which such statements were made, not misleading
             with respect to the period covered by this quarterly report;

         3.  Based on my knowledge, the financial statements, and other
             financial information included in this quarterly report, fairly
             present in all material respects the financial condition, results
             of operations and cash flows of the registrant as of, and for, the
             periods presented in this quarterly report;


         4.  The registrant's other certifying officer and I are responsible for
             establishing and maintaining disclosure controls and procedures (as
             defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
             and have:


                  a) designed such disclosure controls and procedures to ensure
                     that material information relating to the registrant,
                     including its consolidated subsidiaries, is made known to
                     us by others within those entities, particularly during the
                     period in which this quarterly report is being prepared;

                  b) evaluated the effectiveness of the registrant's disclosure
                     controls and procedures as of a date within 90 days prior
                     to the filing date of this quarterly report (the
                     "Evaluation Date"); and

                  c) presented in this quarterly report our conclusions about
                     the effectiveness of the disclosure controls and procedures
                     based on our evaluation as of the Evaluation Date;

         5.  The registrant's other certifying officer and I have disclosed,
             based on our most recent evaluation, to the registrant's auditors
             and the audit committee of registrant's board of directors (or
             persons performing the equivalent functions):

                  a) all significant deficiencies in the design or operation of
                     internal controls which could adversely affect the
                     registrant's ability to record, process, summarize and
                     report financial data and have identified for the
                     registrant's auditors any material weaknesses in internal
                     controls; and

                  b) any fraud, whether or not material, that involves
                     management or other employees who have a significant role
                     in the registrant's internal controls; and


         6.  The registrant's other certifying officer and I have indicated in
             this quarterly report whether there were significant changes in
             internal controls or in other factors that could significantly
             affect internal controls subsequent to the date of our most recent
             evaluation, including any corrective actions with regard to
             significant deficiencies and material weaknesses.

         Date:  May 23, 2003

                                  /s/ E. VAN CULLENS
                                      --------------
                                         E. Van Cullens
                                         President and Chief Executive Officer


<PAGE>

         I, Nicholas C. Hindman, Sr., certify that:

         1.  I have reviewed this quarterly report on Form 10-Q of Westell
             Technologies, Inc.;

         2.  Based on my knowledge, this quarterly report does not contain any
             untrue statement of a material fact or omit to state a material
             fact necessary to make the statements made, in light of the
             circumstances under which such statements were made, not misleading
             with respect to the period covered by this quarterly report;

         3.  Based on my knowledge, the financial statements, and other
             financial information included in this quarterly report, fairly
             present in all material respects the financial condition, results
             of operations and cash flows of the registrant as of, and for, the
             periods presented in this quarterly report;


         4.  The registrant's other certifying officer and I are responsible for
             establishing and maintaining disclosure controls and procedures (as
             defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
             and have:


                  a) designed such disclosure controls and procedures to ensure
                     that material information relating to the registrant,
                     including its consolidated subsidiaries, is made known to
                     us by others within those entities, particularly during the
                     period in which this quarterly report is being prepared;

                  b) evaluated the effectiveness of the registrant's disclosure
                     controls and procedures as of a date within 90 days prior
                     to the filing date of this quarterly report (the
                     "Evaluation Date"); and

                  c) presented in this quarterly report our conclusions about
                     the effectiveness of the disclosure controls and procedures
                     based on our evaluation as of the Evaluation Date;

         5.  The registrant's other certifying officer and I have disclosed,
             based on our most recent evaluation, to the registrant's auditors
             and the audit committee of registrant's board of directors (or
             persons performing the equivalent functions):

                  a) all significant deficiencies in the design or operation of
                     internal controls which could adversely affect the
                     registrant's ability to record, process, summarize and
                     report financial data and have identified for the
                     registrant's auditors any material weaknesses in internal
                     controls; and

                  b) any fraud, whether or not material, that involves
                     management or other employees who have a significant role
                     in the registrant's internal controls; and


         6.  The registrant's other certifying officer and I have indicated in
             this quarterly report whether there were significant changes in
             internal controls or in other factors that could significantly
             affect internal controls subsequent to the date of our most recent
             evaluation, including any corrective actions with regard to
             significant deficiencies and material weaknesses.

         Date: May 23, 2003


                               /s/ NICHOLAS C. HINDMAN
                                   --------------------
                               Nicholas C. Hindman, Sr.
                               Treasurer, Secretary, Senior Vice President and
                                 Chief Financial Officer