### 8B

- i



## APPENDIX 8B. SUPPLEMENTARY LIFE-CYCLE COST AND PAYBACK

PERIOD RESULTS

TABLE OF CONTENTS

8B.1 INTRODUCTION ................................

......................................................................... 8B-1

8B.2 INTRODUCTION TO UNCERTAINTY AND VARIABILITY ................................. 8B-1

8B.3 UNCERTAINTY ................................

........................................................................... 8B-2

8B.4 VARIABILITY .............................................................................................................. 8B-2

8B.5 APPROACHES TO UNCERTAINTY AND VARIABILITY ..................................... 8B-2

8B.6 PROBABILITY ANALYSIS AND THE USE OF CRYSTAL BALL......................... 8B-3

8B.7 GENERAL SERVICE FLUORESCENT LAMPS RESULTS ..................................... 8B-4

8B.7.1 Monte Carlo Results ................................................................

....................... 8B-4

8B.7.1.1 Product Class: 4-foot medium bipin ≤ 4,500 K ....................................... 8B-4

8B.7.1.2 Product Class: 4-foot T5 miniature bipin high output ≤ 4,500 K .......... 8B-14

8B.7.1.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K .... 8B-15

8B.7.1.4 Product Class: 8-foot single pin slimline ≤ 4,500 K .............................. 8B-17

8B.7.1.5 Product Class: 8-foot recessed double contact high output ≤ 4,500 K .. 8B-19

8B.7.2 Lamp Price Scenario Results ........................................................................ 8B-22

8B.7.2.1 Product Class: 4-foot medium bipin ≤ 4,500 K ..................................... 8B-22

8B.7.2.2 Product Class: 4-foot T5 miniature bipin high output ≤ 4,500 K .......... 8B-41

8B.7.2.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K .... 8B-44

8B.7.2.4 Product Class: 8-foot single pin slimline ≤ 4,500 K .............................. 8B-49

8B.7.2.5 Product Class: 8-foot recessed double contact HO ≤ 4,500 K ............... 8B-53

8B.7.3 Rare Earth Oxide Price Impact Results ................................

........................ 8B-56

8B.7.3.1 Product Class: 4-foot medium bipin ≤ 4,500 K ..................................... 8B-56

8B.7.3.2 Product Class: 4-foot T5 miniature bipin high output ≤ 4,500 K .......... 8B-74

8B.7.3.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K .... 8B-78

8B.7.3.4 Product Class: 8-foot single pin slimline ≤ 4,500 K .............................. 8B-83

8B.7.3.5 Product Class: 8-foot recessed double contact HO ≤ 4,500 K ............... 8B-87

8B.7.4 Electricity Price Trend Case Results ................................

............................. 8B-91

8B.7.4.1 Product Class: 4-foot medium bipin ≤ 4,500 K ..................................... 8B-91

8B.7.4.2 Product Class: 4-foot T5 miniature bipin high output ≤ 4,500 K ........ 8B-110

8B.7.4.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K .. 8B-113

8B.7.4.4 Product Class: 8-foot single pin slimline ≤ 4,500 K ............................ 8B-118

8B.7.4.5 Product Class: 8-foot recessed double contact HO ≤ 4,500 K ............. 8B-122

8B.7.5 Dimming Results ................................................................

........................ 8B-126

8B.7.5.1 Product Class: 4-foot medium bipin ≤ 4,500 K ................................... 8B-126

8B.7.5.2 Product Class: 4-foot T5 miniature bipin high output ≤ 4,500 K ........ 8B-131

8B.7.5.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K .. 8B-133

8B.8 INCANDESCENT REFLECTOR LAMP RESULTS............................................... 8B-135

8B.8.1 Monte Carlo Results ................................................................

................... 8B-135

8B.8.2 Lamp Price Scenario Results ...................................................................... 8B-138

8B.8.3 Operating Hour Scenario Results................................................................ 8B-143

8B.8.4 Electricity Price Trend Case Results ................................

........................... 8B-146

### 8B

- ii



## 8B.8.5 All Dimmers Scenario Results .................................................................... 8B-150

8B.8.6 Distribution of Dimmers With Lumens Equalized Results ........................ 8B-153

8B.8.7 Distribution of Dimmers Scenario With Lumens Reduced by Same

Percentage Results ................................................................

...................... 8B-155

8B.8.8 Shortened Lifetime Results ......................................................................... 8B-158

REFERENCES ................................................................................................

...................... 8B-161

LIST OF TABLES

Table 8B.7.1 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium

Bipin Instant Start System Operating in the Commercial Sector ................ 8B-5
Table 8B.7.2 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium

Bipin Instant Start System Operating in the Industrial Sector ..................... 8B-6 Table 8B.7.3 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium

Bipin Programmed Start System Operating in the Commercial Sector ....... 8B-7 Table 8B.7.4 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium

Bipin Programmed Start System Operating in the Industrial Sector ........... 8B-8 Table 8B.7.5 LCC and PBP Monte Carlo Results for a 4-Lamp 4-foot 32 W T8 Medium

Bipin Instant Start System Operating in the Commercial Sector ................ 8B-9 Table 8B.7.6 LCC and PBP Monte Carlo Results for a 4-Lamp 4-foot 32 W T8 Medium

Bipin Instant Start System Operating in the Industrial Sector ................... 8B-10 Table 8B.7.7 LCC and PBP Monte Carlo Results for a 4-Lamp 4-foot 32 W T8 Medium

Bipin Programmed Start System Operating in the Commercial Sector ..... 8B-11 Table 8B.7.8 LCC and PBP Monte Carlo Results for a 4-Lamp 4-foot 32 W T8 Medium

Bipin Programmed Start System Operating in the Industrial Sector ......... 8B-12 Table 8B.7.9 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium

Bipin Instant Start System Operating in the Residential Sector ................ 8B-13 Table 8B.7.10 LCC and PBP Monte Carlo Results for a Two-Lamp 4-foot 54 W T5

Miniature Bipin High Output System Operating in the Commercial

Sector ................................

......................................................................... 8B-14 Table 8B.7.11 LCC and PBP Monte Carlo Results for a Two-Lamp 4-foot 54 W T5

Miniature Bipin High Output System Operating in the Industrial

Sector ................................

......................................................................... 8B-15 Table 8B.7.12 LCC and PBP Monte Carlo Results for a Two-Lamp 4-foot 28 W T5

Miniature Bipin Standard Output System Operating in the Commercial

Sector ................................

......................................................................... 8B-16 Table 8B.7.13 LCC and PBP Monte Carlo Results for a Two-Lamp 4-foot 28 W T5

Miniature Bipin Standard Output System Operating in the Industrial

Sector ................................

......................................................................... 8B-17 Table 8B.7.14 LCC and PBP Monte Carlo Results for a Two-Lamp 8-foot 59 W T8

Single Pin Slimline System Operating in the Commercial Sector ............. 8B-18 Table 8B.7.15 LCC and PBP Monte Carlo Results for a Two-Lamp 8-foot 59 W T8

Single Pin Slimline System Operating in the Industrial Sector ................. 8B-19

### 8B

- iii



## Table 8B.7.16 LCC and PBP Monte Carlo Results for a Two-Lamp 8-foot 86 W T8

Recessed Double Contact HO System Operating in the Commercial

Sector ................................

......................................................................... 8B-20 Table 8B.7.17 LCC and PBP Monte Carlo Results for a Two-Lamp 8-foot 86 W T8

Recessed Double Contact HO System Operating in the Industrial

Sector ................................

......................................................................... 8B-21 Table 8B.7.18 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector with High Lamp

Prices ................................

.......................................................................... 8B-23 Table 8B.7.19 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector with Low Lamp

Prices ................................

.......................................................................... 8B-24 Table 8B.7.20 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector with High Lamp Prices .. 8B-25 Table 8B.7.21 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector with Low Lamp Prices ... 8B-26
Table 8B.7.22 LCC and PBP Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with High Lamp Prices ................................................................ ......................8B-27 Table 8B.7.23 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with Low Lamp Prices ................................................................ .......................8B-28 Table 8B.7.24 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with High Lamp Prices ................................................................ ...............................8B-29 Table 8B.7.25 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with Low Lamp Prices ................................................................ ...............................8B-30 Table 8B.7.26 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector with High Lamp

Prices ................................

.......................................................................... 8B-31 Table 8B.7.27 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector with Low Lamp

Prices ................................

.......................................................................... 8B-32 Table 8B.7.28 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector with High Lamp Prices .. 8B-33 Table 8B.7.29 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector with Low Lamp Prices ... 8B-34
Table 8B.7.30 LCC and PBP Results for a 4 -Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with High Lamp Prices ................................................................ ......................8B-35 Table 8B.7.31 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with Low Lamp Prices ................................................................ .......................8B-36

### 8B

- iv



## Table 8B.7.32 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with High Lamp Prices ................................................................ ...............................8B-37 Table 8B.7.33 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with Low Lamp Prices ................................................................ ...............................8B-38 Table 8B.7.34 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Residential Sector with High Lamp

Prices ................................

.......................................................................... 8B-39 Table 8B.7.35 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Residential Sector with Low Lamp

Prices ................................

.......................................................................... 8B-40 Table 8B.7.36 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin

High Output System Operating in the Commercial Sector with High Lamp Prices ................................................................ ...............................8B-41 Table 8B.7.37 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin

High Output System Operating in the Commercial Sector with Low Lamp Prices ................................................................ ...............................8B-42 Table 8B.7.38 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin

High Output System Operating in the Industrial Sector with High Lamp Prices ................................................................ ...............................8B-43 Table 8B.7.39 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin

High Output System Operating in the Industrial Sector with Low Lamp Prices ................................................................ ...............................8B-44 Table 8B.7.40 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Commercial Sector with High Lamp Prices ................................................................ ......................8B-45 Table 8B.7.41 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Commercial Sector with Low Lamp Prices ................................................................ .......................8B-46 Table 8B.7.42 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Industrial Sector with High Lamp Prices ................................................................ ...............................8B-47 Table 8B.7.43 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Industrial Sector with Low Lamp Prices ................................................................ ...............................8B-48 Table 8B.7.44 LCC and PBP Results for a Two-Lamp 8-foot 59 W T8 Single Pin

Slimline System Operating in the Commercial Sector with High Lamp

Prices ................................

.......................................................................... 8B-49 Table 8B.7.45 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin

Slimline System Operating in the Commercial Sector with Low Lamp

Prices ................................

.......................................................................... 8B-50 Table 8B.7.46 LCC and PBP Results for a Two-Lamp 8-foot 59 W T8 Single Pin

Slimline System Operating in the Industrial Sector with High Lamp

Prices ................................

.......................................................................... 8B-51

### 8B

- v



## Table 8B.7.47 LCC and PBP Results for a Two-Lamp 8-foot 59 W T8 Single Pin

Slimline System Operating in the Industrial Sector with Low Lamp

Prices ................................

.......................................................................... 8B-52 Table 8B.7.48 LCC and PBP Results for a Two-Lamp 8-foot 86 W T8 Recessed Double

Contact HO System Operating in the Commercial Sector with High Lamp Prices ................................................................ ...............................8B-53 Table 8B.7.49 LCC and PBP Results for a Two-Lamp 8-foot 86 W T8 Recessed Double

Contact HO System Operating in the Commercial Sector with Low Lamp Prices ................................................................ ...............................8B-54 Table 8B.7.50 LCC and PBP Results for a Two-Lamp 8-foot 86 W T8 Recessed Double

Contact HO System Operating in the Industrial Sector with High Lamp

Prices ................................

.......................................................................... 8B-55 Table 8B.7.51 LCC and PBP Results for a Two-Lamp 8-foot 86 W T8 Recessed Double

Contact HO System Operating in the Industrial Sector with Low Lamp

Prices ................................

.......................................................................... 8B-56 Table 8B.7.52 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector with High Rare

Earth Prices ................................ ................................................................8B-57 Table 8B.7.53 LCC and PBP Results for a 2-Lamp 4-foot 32 W T 8 Medium Bipin Instant

Start System Operating in the Commercial Sector with Low Rare Earth

Prices ................................

.......................................................................... 8B-58 Table 8B.7.54 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector with High Rare Earth

Prices ................................

.......................................................................... 8B-59 Table 8B.7.55 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector with Low Rare Earth

Prices ................................

.......................................................................... 8B-60 Table 8B.7.56 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with High Rare Earth Prices............................................................................... 8B-61 Table 8B.7.57 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with

Low Rare Earth Prices ............................................................................... 8B-62 Table 8B.7.58 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with High

Rare Earth Prices................................................................ ........................8B-63 Table 8B.7.59 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with Low

Rare Earth Prices................................................................ ........................8B-64
Table 8B.7.60 LCC and PBP Results for a 4 -Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector with High Rare

Earth Prices ................................ ................................................................8B-65

Ta ble 8B.7.61 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector with Low Rare Earth

Prices ................................

.......................................................................... 8B-66

### 8B

- vi



## Table 8B.7.62 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector with High Rare Earth

Prices ................................

.......................................................................... 8B-67 Table 8B.7.63 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector with Low Rare Earth

Prices ................................

.......................................................................... 8B-68 Table 8B.7.64 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with High Rare Earth Prices............................................................................... 8B-69 Table 8B.7.65 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with

Low Rare Earth Prices ............................................................................... 8B-70 Table 8B.7.66 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with High

Rare Earth Prices................................................................ ........................8B-71
Table 8B.7.67 LCC and PBP Results for a 4 -Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with Low

Rare Earth Prices................................................................ ........................8B-72 Table 8B.7.68 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Residential Sector with High Rare Earth

Prices ................................

.......................................................................... 8B-73 Table 8B.7.69 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Residential Sector with Low Rare Earth

Prices ................................

.......................................................................... 8B-7 4 Table 8B.7.70 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin

High Output System Operating in the Commercial Sector with High

Rare Earth Prices................................................................ ........................8B-75 Table 8B.7.71 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin

High Output System Operating in the Commercial Sector with Low

Rare Earth Prices................................................................ ........................8B-76 Table 8B.7.72 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin

High Output System Operating in the Industrial Sector with High Rare

Earth Prices ................................ ................................................................8B-77 Table 8B.7.73 LCC and PBP Results for a Two-Lamp 4 -foot 54 W T5 Miniature Bipin

High Output System Operating in the Industrial Sector with Low Rare

Earth Prices ................................ ................................................................8B-78 Table 8B.7.74 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Commercial Sector with High Rare Earth Prices............................................................................... 8B-79 Table 8B.7.75 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Commercial Sector with

Low Rare Earth Prices ............................................................................... 8B-80 Table 8B.7.76 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Industrial Sector with High

Rare Earth Prices................................................................ ........................8B-81

### 8B

- vii



## Table 8B.7.77 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Industrial Sector with Low

Rare Earth Prices................................................................ ........................8B-82 Table 8B.7.78 LCC and PBP Results for a Two-Lamp 8-foot 59 W T8 Single Pin

Slimline System Operating in the Commercial Sector with High Rare

Earth Prices ................................ ................................................................8B-83 Table 8B.7.79 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin

Slimline System Operating in the Commercial Sector with Low Rare

Earth Prices ................................ ................................................................8B-84 Table 8B.7.80 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin

Slimline System Operating in the Industrial Sector with High Rare

Earth Prices ................................ ................................................................8B-85 Table 8B.7.81 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin

Slimline System Operating in the Industrial Sector with Low Rare

Earth Prices ................................ ................................................................8B-86 Table 8B.7.82 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double

Contact HO System Operating in the Commercial Sector with High

Rare Earth Prices................................................................ ........................8B-87 Table 8B.7.83 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double

Contact HO System Operating in the Commercial Sector with Low

Rare Earth Prices................................................................ ........................8B-88 Table 8B.7.84 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double

Contact HO System Operating in the Industrial Sector with High Rare

Earth Prices ................................ ................................................................8B-89 Table 8B.7.85 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double

Contact HO System Operating in the Industrial Sector with Low Rare

Earth Prices ................................ ................................................................8B-90 Table 8B.7.86 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case ................................................ 8B-92 Table 8B.7.87 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case ................................................. 8B-93 Table 8B.7.88 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Case ................................................ 8B-94 Table 8B.7.89 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case ................................................. 8B-95 Table 8B.7.90 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector under

the AEO 2012 High Growth Electricity Price Trend Case ........................8B-96 Table 8B.7.91 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector under

the AEO 2012 Low Growth Electricity Price Trend Case .........................8B-97

### 8B

- viii



## Table 8B.7.92 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector under the

AEO 2012 High Growth Electricity Price Trend Case ..............................8B-98 Table 8B.7.93 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector under the

AEO 2012 Low Growth Electricity Price Trend Case ...............................8B-99 Table 8B.7.94 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case .............................................. 8B-100 Table 8B.7.95 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case ............................................... 8B-101 Table 8B.7.96 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Ca se

.............................................. 8B-102 Table 8B.7.97 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant

Start System Operating in the Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case ............................................... 8B-103 Table 8B.7.98 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector under

the AEO 2012 High Growth Electricity Price Trend Case ......................8B-104 Table 8B.7.99 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector under

the AEO 2012 Low Growth Electricity Price Trend Case .......................8B-105 Table 8B.7.100 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector under the

AEO 2012 High Growth Electricity Price Trend Case ............................8B-106 Table 8B.7.101 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector under the

AEO 2012 Low Growth Electricity Price Trend Case .............................8B-107 Table 8B.7.102 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Instant Start System Operating in the Residential Sector under the

AEO 2012 High Growth Electricity Price Trend Case ............................8B-108 Table 8B.7.103 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Instant Start System Operating in the Residential Sector under the

AEO 2012 Low Growth Electricity Price Trend Case .............................8B-109 Table 8B.7.104 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin

High Output System Operating in the Commercial Sector under the

AEO 2012 High Growth Electricity Price Trend Case ............................8B-110 Table 8B.7.105 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin

High Output System Operating in the Commercial Sector under the

AEO 2012 Low Growth Electricity Price Trend Case .............................8B-111 Table 8B.7.106 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin

High Output System Operating in the Industrial Sector under the AEO

2012 High Growth Electricity Price Trend Case ..................................... 8B-112

### 8B

- ix



## Table 8B.7.107 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin

High Output System Operating in the Industrial Sector under the AEO

2012 Low Growth Electricity Price Trend Case ...................................... 8B-113 Table 8B.7.108 LCC and PBP Results for a Two-Lamp 4-Foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Commercial Sector under

the AEO 2012 High Growth Electricity Price Trend Case ......................8B-114 Table 8B.7.109 LCC and PBP Results for a Two-Lamp 4-Foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Commercial Sector under

the AEO 2012 Low Growth Electricity Price Trend Case .......................8B-115 Table 8B.7.110 LCC and PBP Results for a Two-Lamp 4-Foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Industrial Sector under the

AEO 2012 High Growth Electricity Price Trend Case ............................8B-116 Table 8B.7.111 LCC and PBP Results for a Two-Lamp 4-Foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Industrial Sector under the

AEO 2012 Low Growth Electricity Price Trend Case .............................8B-117 Table 8B.7.112 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin

Slimline System Operating in the Commercial Sector under the AEO

2012 High Growth Electricity Price Trend Case ..................................... 8B-118 Table 8B.7.113 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin

Slimline System Operating in the Commercial Sector under the AEO

2012 Low Growth Electricity Price Trend Case ...................................... 8B-119 Table 8B.7.114 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin

Slimline System Operating in the Industrial Sector under the AEO

2012 High Growth Electricity Price Trend Case ..................................... 8B-120 Table 8B.7.115 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin

Slimline System Operating in the Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case ...................................... 8B-121 Table 8B.7.116 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed

Double Contact HO System Operating in the Commercial Sector under

the AEO 2012 High Growth Electricity Price Trend Case ......................8B-122 Table 8B.7.117 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed

Double Contact HO System Operating in the Commercial Sector under

the AEO 2012 Low Growth Electricity Price Trend Case .......................8B-123 Table 8B.7.118 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed

Double Contact HO System Operating in the Industrial Sector under

the AEO 2012 High Growth Electricity Price Trend Case ......................8B-124 Table 8B.7.119 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed

Double Contact HO System Operating in the Industrial Sector under

the AEO 2012 Low Growth Electricity Price Trend Case .......................8B-125 Table 8B.7.120 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with a

Dimmer ................................

.................................................................... 8B-127 Table 8B.7.121 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with a

Dimmer ................................

.................................................................... 8B-128

### 8B

- x



## Table 8B.7.122 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Commercial Sector with a

Dimmer ................................

.................................................................... 8B-129 Table 8B.7.123 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin

Programmed Start System Operating in the Industrial Sector with a

Dimmer ................................

.................................................................... 8B-130 Table 8B.7.124 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin

High Output System Operating in the Commercial Sector with a

Dimmer ................................

.................................................................... 8B-131 Table 8B.7.125 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin

High Output System Operating in the Industrial Sector with a Dimmer . 8B-132 Table 8B.7.126 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Commercial Sector with a

Dimmer ................................

.................................................................... 8B-133 Table 8B.7.127 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin

Standard Output System Operating in the Industrial Sector with a

Dimmer ................................

.................................................................... 8B-134 Table 8B.8.1 LCC and PBP Monte Carlo Results for a 60 W PAR38 1,500 Hour

Improved Halogen Lamp Operating in the Commercial Sector .............. 8B-135 Table 8B.8.2 LCC and PBP Monte Carlo Results for a 60 W PAR38 1,500 Hour

Improved Halogen Lamp Operating in the Residential Sector ................ 8B-136 Table 8B.8.3 LCC and PBP Monte Carlo Results for a 60 W PAR38 3,000 Hour HIR

Lamp Operating in the Commercial Sector ............................................. 8B-136 Table 8B.8.4 LCC and PBP Monte Carlo Results for a 60 W PAR38 3,000 Hour HIR

Lamp Operating in the Residential Sector ............................................... 8B-137 Table 8B.8.5 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Commercial Sector with High Lamp Prices ....... 8B-138 Table 8B.8.6 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Commercial Sector with Low Lamp Prices ........ 8B-139 Table 8B.8.7 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector with High Lamp Prices ......... 8B-139 Table 8B.8.8 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector with Low Lamp Prices ......... 8B-140 Table 8B.8.9 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating

in the Commercial Sector with High Lamp Prices .................................. 8B-140 Table 8B.8.10 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Commercial Sector with Low Lamp Prices .................. 8B-141 Table 8B.8.11 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector with High Lamp Prices ...................8B-141 Table 8B.8.12 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector with Low Lamp Prices ....................8B-142 Table 8B.8.13 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector using High Operating Hours. 8B-143
Table 8B.8.14 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector using Low Operating Hours . 8B-144

### 8B

- xi



## Table 8B.8.15 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector using High Operating Hours ........... 8B-144 Table 8B.8.16 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector using Low Operating Hours ............ 8B-145 Table 8B.8.17 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case ................................ .......................8B-146 Table 8B.8.18 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case ................................ .......................8B-147 Table 8B.8.19 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector under the AEO 2012 High Growth Electricity Price Trend Case ................................ .......................8B-147 Table 8B.8.20 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector under the AEO 2012 Low Growth Electricity Price Trend Case ................................ .......................8B-148 Table 8B.8.21 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case .................................................................... 8B-148 Table 8B.8.22 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case .................................................................... 8B-149 Table 8B.8.23 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector under the AEO 2012 High Growth Electricity Price Trend Case .................................................................... 8B-149 Table 8B.8.24 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector under the AEO 2012 Low Growth Electricity Price Trend Case .................................................................... 8B-150 Table 8B.8.29 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Commercial Sector, All Dimmers Scenario ....... 8B-151 Table 8B.8.30 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector, All Dimmers Scenario ......... 8B-151
Table 8B.8.31 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Commercial Sector, All Dimmers Scenario.................. 8B-152 Table 8B.8.32 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector, All Dimmers Scenario ...................8B-152 Table 8B.8.25 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Commercial Sector, Distribution of Dimmers Scenario With Lumens Equalized ................................ ............................8B-153 Table 8B.8.26 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector, Distribution of Dimmers Scenario With Lumens Equalized ................................ ............................8B-154 Table 8B.8.27 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Commercial Sector, Distribution of Dimmers Scenario With Lumens Equalized ................................ ............................8B-154

### 8B

- xii



## Table 8B.8.28 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector , Distribution of Dimmers Scenario With Lumens Equalized ........................................................................... 8 B-155 Table 8B.8.33 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Commercial Sector with a Distribution of Dimmers Scenario with Lumens Reduced by Same Percentage ............. 8B-156 Table 8B.8.34 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector with a Distribution of Dimmers Scenario with Lumens Reduced by Same Percentage ............. 8B-156 Table 8B.8.35 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Commercial Sector with a Distribution of Dimmers Scenario with Lumens Reduced by Same Percentage .............................8B-157 Table 8B.8.36 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector with a Distribution of Dimmers

Sc enario with Lumens Reduced by Same Percentage .............................8B-157 Table 8B.8.37 Modeled CSL 1 Characteristics of a 60 W PAR38 1,500 Hour Improved

Halogen Lamp Operating with a Shortened Lifetime ..............................8B-158 Table 8B.8.38 Modeled CSL 1 Characteristics of a 60 W PAR38 3,000 Hour HIR Lamp

Operating with a Shortened Lifetime ................................ .......................8B-158 Table 8B.8.39 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Commercial Sector with a Shortened Lifetime .. 8B-159 Table 8B.8.40 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen

Lamp Operating in the Residential Sector with a Shortened Lifetime .... 8B-159 Table 8B.8.41 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Commercial Sector with a Shortened Lifetime ............. 8B-160 Table 8B.8.42 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp

Operating in the Residential Sector with a Shortened Lifetime .............. 8B-160

LIST OF FIGURES

Figure 8B.6.1 Normal Probability Distribution ......................................................................... 8B-4 Figure 8B.6.2 Triangular Probability Distribution .................................................................... 8B-4 Figure 8B.6.3 Uniform Probability Distribution........................................................................ 8B-4

### 8B

- 1



## APPENDIX 8B. SUPPLEMENTARY LIFE-CYCLE COST AND PAYBACK PERIOD

RESULTS

8B.1 INTRODUCTION

This appendix discusses uncertainty and variability analyses and presents results of those uncertainty and variability analyses performed in the life-cycle cost (LCC) and payback period (PBP) analysis. The Monte Carlo analysis presents results for the LCC and PBP analyses using a distribution of operating hours, discount rates, sales tax, and electricity prices. The average LCC savings at each candidate standard level (CSL) for each lamp or lamp-and -ballast design is given along with the percentage of consumers who would experience a net benefit or net loss by purchasing a standards-case design instead of a base-case design. The median and mean PBP are also given. This appendix also presents results of the LCC and PBP analysis using high and low lamp prices and using high- and low -economic-growth electricity price trends based on Energy Information Administration’s (EIA’s) Annual Energy Outlook 2012 ( AEO 2012 ) datasets.

For residential incandescent reflector lamps (IRLs), results using high operating hours (986 hours/year: the average operating hours of a lamp placed in the exterior of a single-family attached or multifamily home) and low operating hours (329 hours/year: the average operating hours of a lamp placed in a location in the other/unknown category of a multifamily or mobile home) are presented. These operating hours were obtained from the 2010 U.S. Lighting Market

Characterization. 1 

## For IRLs, DOE also conducted a sensitivity analysis to account for the

scenario in which manufacturers would produce lamps with a shorter lifetime than the baseline lamps in order to increase efficacy. For general service fluorescent lamps (GSFLs) an additional sensitivity analysis was conducted to analyze the impacts of high and low rare earth oxide costs

on future lamp prices.

Results are also presented from several scenarios assessing the impacts of lighting controls. The effect of an individual consumer owning a dimmer is presented for GSFLs and IRLs. The effect of a distribution of dimmers across the population is presented for IRLs.

8B.2 INTRODUCTION TO UNCERTAINTY AND VARIABILITY

Analysis of an energy-efficiency standard involves calculations of impacts, such as the impact of a standard on consumer LCC. In order to perform the calculation, the analyst must first: 1) specify the equation or model that will be used; 2) define the quantities in the equation; and 3) provide numerical values for each quantity. In the simplest case, the equation is unambiguous (contains all relevant quantities and no others), each quantity has a single numerical value, and the calculation results in a single value. However, in almost all cases, the model and/or the numerical values for each quantity in the model are not completely known ( i.e.

, there is uncertainty) or the model and/or the numerical values for each quantity in the model depend upon other conditions ( i.e. , there is variability). Explicit analysis of uncertainty and variability is intended to provide more complete information for the decision-making process.

### 8B

- 2



## 8B.3 UNCERTAINTY

When making observations of past events or speculating about the future, imperfect knowledge is the rule rather than the exception. For example, the energy actually consumed by a particular appliance type (such as the average U.S. lamp) is not directly recorded, but rather estimated based upon available information. Even direct laboratory measurements have some margin of error. When estimating numerical values expected for quantities at some future date, the exact outcome is rarely known in advance.

8B.4 VARIABILITY

Variability means that different applications or situations produce different numerical values when calculating a quantity. Specifying an exact value for a quantity may be difficult because the value depends on something else. For example, the number of hours a lamp is operated by a household depends upon the specific circumstances and behaviors of the occupants ( e.g. , number of persons, personal habits about how much light the person needs). Variability makes specifying an appropriate population value more difficult in as much as any one value may not be representative of the entire population. Surveys can be helpful here, and analysis of surveys can relate the variable of interest ( e.g. , hours of use) to other variables that are better known or easier to forecast ( e.g. , persons per household).

8B.5 APPROACHES TO UNCERTAINTY AND VARIABILITY

This section describes two approaches to uncertainty and variability: scenario analysis and probability analysis.

Scenario analysis uses a single numerical value for each quantity in a calculation, then changes one (or more) of the numerical values and repeats the calculation. A number of calculations are done, which provide some indication of the extent to which the result depends upon the assumptions. For example, the LCC of a lamp could be calculated for energy rates of 2, 8, and $0. 14 per kilowatt-hour (kWh).

The advantages of scenario analysis are that each calculation is simple; a range of estimates is used; and crossover points can be identified. (An example of a crossover point is the energy rate above which the LCC is reduced, holding all other inputs constant. That is, the crossover point is the energy rate at which the consumer achieves savings in operating expense that more than compensate for the increased purchase expense.) The disadvantage of scenario analysis is that there is no information about the likelihood of each scenario.

Probability analysis considers the probabilities within a range of values. For quantities with variability ( e.g. , electricity rates in different households), surveys can be used to generate a frequency distribution of numerical values ( e.g. , the number of households with electricity rates at particular levels) to estimate the probability of each value. For quantities with uncertainty, statistical or subjective measures can be used to provide probabilities ( e.g. , manufacturing cost to improve energy efficiency to some level may be estimated to be $10 ± $3).

### 8B

- 3



## The major disadvantage of the probability approach is that it requires more information, namely information about the shapes and magnitudes of the variability and uncertainty of each quantity. The advantage of the probability approach is that it provides greater information about the outcome of the calculations, that is, it provides the probability that the outcome will be in a particular range.

Scenario and probability analysis provide some indication of the robustness of the policy given the uncertainties and variability. A policy is robust when the impacts are acceptable over a wide range of possible conditions.

8B.6 PROBABILITY ANALYSIS AND THE USE OF CRYSTAL BALL

To quantify the uncertainty and variability that exist in inputs to the engineering, LCC,

and PBP analyses, the U.S. Department of Energy ( DOE ) used Microsoft Excel spreadsheets combined with Crystal Ball, a commercially available add- in application, to conduct probability analyses. The probability analyses used Monte Carlo simulation and probability distributions.

Simulation refers to any analytical method meant to imitate a real-life system, especially when other analyses are too mathematically complex or too difficult to reproduce. Without the aid of simulation, a spreadsheet model will only reveal a single outcome, generally the most likely or average scenario. Spreadsheet risk analysis uses both a spreadsheet model and simulation to automatically analyze the effect of varying inputs on outputs of the modeled system. One type of spreadsheet simulation is Monte Carlo simulation, which randomly generates values for uncertain variables again and again to simulate a system. Monte Carlo simulation was named for Monte Carlo, Monaco, where the primary attractions are casinos containing games of chance. Games of chance, such as roulette wheels, dice, and slot machines,

exhibit random behavior. The random behavior in games of chance is similar to how Monte Carlo simulation utilizes variable values at random to simulate a model. For example, one knows that a rolled die will present a 1, 2, 3, 4, 5, or 6 after coming to rest, but one does not know which value will be presented on any particular roll. It is the same with the variables that have a known range of values but an uncertain value for any particular time or event ( e.g. , product lifetime, discount rate, and installation cost).

For each uncertain variable, possible values are defined with a probability distribution. The type of distribution selected is based on the conditions surrounding that variable. The different probability distribution types are shown in Figure 8B.6. 1 through Figure 8B.6. 3 :

### 8B

- 4



## During a simulation, multiple scenarios of a model are calculated by repeatedly sampling values from the probability distributions for the uncertain variables and using those values in the simulation. Crystal Ball simulations can consist of as many trials (or scenarios) as desired—

hundreds or even thousands. During a single trial, Crystal Ball randomly selects a value from the defined possibilities (the range and shape of the probability distribution) for each uncertain variable and then recalculates the spreadsheet.

8B.7 GENERAL SERVICE FLUORESCEN T LAMPS RESULTS

DOE analyzed five product classes for GSFLs: 4 -foot medium bipin (MBP), 4 -foot T5 miniature bipin (MiniBP) standard output (SO), 4 -foot T5 MiniBP high output (HO), 8 -foot single pin (SP) slimline, and 8-foot recessed double contact (RDC) HO, all with a correlated color temperature (CCT) less than or equal to 4,500 k elvin (K). For each of the se representative product classes, DOE conduct ed both probability analyses (based on Monte Carlo runs) and scenario analyses.

8B.7.1 Monte Carlo Results

To characterize the LCC savings and Monte Carlo results for GSFLs, DOE developed

tables to describe the distributions of the results. These tables document the average LCC savings and percentages of buildings analyzed with positive and negative LCC savings for various systems in each event analyzed. In addition, DOE reports the median and average payback period for each system analyzed for each event.

8B.7.1.1 Product Class: 4 -foot medium bipin ≤ 4,500 K

The following tables present the LCC savings and PBP results based on Monte Carlo runs for the 4-foot MBP lamps with CCT less than or equal to 4, 500 K. Key inputs consist of using

the AEO 20 12 reference case electricity prices and medium-range lamp prices. Figure 8B.6

. 1 Normal Probability Distribution Figure 8B.6

. 2 Triangular Probability Distribution Figure 8B.6

. 3 Uniform Probability Distribution

### 8B

- 5



## Table 8B.7. 1 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating

in the Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option 1 Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net

Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 9.42 0.0 100.0 2.4 2.3

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 7.17 0.0 100.0 1.8 1.8

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 8.09 0.0 100.0 0.3 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 9.24 0.0 100.0 2.4 2.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 7.74 0.0 100.0 2.2 2.1

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 8.78 0.0 100.0 1.6 1.6

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 8.09 0.0 100.0 0.3 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 9.24 0.0 100.0 2.4 2.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 7.74 0.0 100.0 2.2 2.1

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 8.78 0.0 100.0 1.6 1.6

1 

### Throughout the GSFL results tables, descriptions such as “32.5 W T8 & 0.88 BF Inst” are used. The first term ( e.g. , 32.5 W) is the ANSI rated wattage, the second is the lamp diameter ( e.g. , T8), the third is the ballast factor of the ballast ( e.g. , 0.88 BF), and the fourth is the ballast starting method ( e.g. , “Inst” for Instant Start and “Prog” for Programmed Start”).

### 8B

- 6



## Table 8B.7. 2 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating

in the Industrial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 5.66 0.0 100.0 2.6 2.6

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 4.83 0.0 100.0 2.0 2.0

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 6.09 0.0 100.0 0.3 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 5.52 0.0 100.0 2.6 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 4.88 0.0 100.0 2.4 2.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 6.11 0.0 100.0 1.7 1.7

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 6.09 0.0 100.0 0.3 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 5.52 0.0 100.0 2.6 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 4.88 0.0 100.0 2.4 2.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 6.11 0.0 100.0 1.7 1.7

### 8B

- 7



## Table 8B.7. 3 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 18.91 0.0 100.0 2.4 2.4

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 13.06 0.0 100.0 1.9 1.8

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog - 5.99 100.0 0.0 NER 2 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 18.91 0.0 100.0 2.4 2.4

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog - 6.03 100.0 0.0 NER NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 13.06 0.0 100.0 1.9 1.8

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog - 5.99 100.0 0.0 NER NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 18.91 0.0 100.0 2.4 2.4

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog - 6.03 100.0 0.0 NER NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 13.06 0.0 100.0 1.9 1.8

2 

### Entries of “NER” (no energy-saving replacement) indicate standards that do not reduce operating costs.

### 8B

- 8



## Table 8B.7. 4 LCC and PBP Monte Carlo Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the Industrial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 13.27 0.0 100.0 2.7 2.6

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 9.55 0.0 100.0 2.0 2.0

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog - 5.55 100.0 0.0 NER NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 13.27 0.0 100.0 2.7 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog - 6.04 100.0 0.0 NER NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 9.55 0.0 100.0 2.0 2.0

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog N/A N/A N/A N/A N/A

New Lamp
& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog - 5.55 100.0 0.0 NER NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 13.27 0.0 100.0 2.7 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog - 6.04 100.0 0.0 NER NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 9.55 0.0 100.0 2.0 2.0

### 8B

- 9



## Table 8B.7. 5 LCC and PBP Monte Carlo Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating

in the Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 17.78 0.0 100.0 2.5 2.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 13.70 0.0 100.0 1.9 1.8

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 14.52 0.0 100.0 0.4 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 17.56 0.0 100.0 2.5 2.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 10.09 0.0 100.0 2.7 2.7

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 13.57 0.0 100.0 1.9 1.8

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 14.52 0.0 100.0 0.4 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 17.56 0.0 100.0 2.5 2.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 10.09 0.0 100.0 2.7 2.7

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 13.57 0.0 100.0 1.9 1.8

### 8B

- 10



## Table 8B.7. 6 LCC and PBP Monte Carlo Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating

in the Industrial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 10.49 0.0 100.0 2.7 2.7

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 9.16 0.0 100.0 2.0 2.0

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 10.93 0.0 100.0 0.4 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 10.32 0.0 100.0 2.7 2.7

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 5.49 0.0 100.0 3.0 3.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 9.06 0.0 100.0 2.1 2.0

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

New Lamp
& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 10.93 0.0 100.0 0.4 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 10.32 0.0 100.0 2.7 2.7

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 5.49 0.0 100.0 3.0 3.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 9.06 0.0 100.0 2.1 2.0

### 8B

- 11



## Table 8B.7. 7 LCC and PBP Monte Carlo Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 37.78 0.0 100.0 2.4 2.4

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 26.12 0.0 100.0 1.9 1.8

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog - 8.76 100.0 0.0 9.5 9.2

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 37.78 0.0 100.0 2.4 2.4

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog - 10.86 100.0 0.0 78.3 75.9

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 30.50 0.0 100.0 1.6 1.6

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog N/A N/A N/A N/A N/A

New Lamp
& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog - 8.76 100.0 0.0 9.5 9.2

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 37.78 0.0 100.0 2.4 2.4

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog - 10.86 100.0 0.0 78.3 75.9

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 30.50 0.0 100.0 1.6 1.6

### 8B

- 12



## Table 8B.7. 8 LCC and PBP Monte Carlo Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the Industrial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 26.50 0.0 100.0 2.7 2.6

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 19.10 0.0 100.0 2.0 2.0

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog - 8.30 100.0 0.0 10.3 10.2

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 26.50 0.0 100.0 2.7 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog - 11.12 100.0 0.0 84.8 84.4

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 22.59 0.0 100.0 1.8 1.8

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog N/A N/A N/A N/A N/A

New Lamp
& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog - 8.30 100.0 0.0 10.3 10.2

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 26.50 0.0 100.0 2.7 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog - 11.12 100.0 0.0 84.8 84.4

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 22.59 0.0 100.0 1.8 1.8

### 8B

- 13



## The following table s present the LCC savings and PBP results based on Monte Carlo runs for 4-foot MBP lamps with CCT less than or equal to 4,500 K in the residential sector. Key inputs consist of using the AEO 20 12 reference case electricity prices and medium-range lamp prices. For the lamp failure event, DOE assumed that consumers preserve their lamps. For other events, the analysis period is limited by the ballast lifetime. See chapter 8 of this preliminary technical support document ( TSD) for further details

on residential sector GSFL consumer behavior.

Table 8B.7. 9 LCC and PBP Monte Carlo Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating

in the Residential Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 5.62 27.3 72.7 12.5 12.2

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 4.80 15.6 84.4 9.5 9.3

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 1.73 0.1 99.9 3.4 3.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst - 0.86 68.6 31.4 12.5 12.2

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst - 3.57 100.0 0.0 27.7 26.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 0.77 34.0 66.0 9.5 9.3

Event III:

New
Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 1.73 0.1 99.9 3.4 3.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst - 0.86 68.6 31.4 12.5 12.2

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst - 3.57 100.0 0.0 27.7 26.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 0.77 34.0 66.0 9.5 9.3

### 8B

- 14



## 8B.7.1.2 Product Class: 4-foot T5 miniature bipin high output ≤ 4,500 K

The following table s present the LCC savings and PBP results for the Monte Carlo runs for the 4 -foot T5 MiniBP HO lamps with CCT less than or equal to 4,500 K. Key inputs consist of using AEO 2012 reference case electricity prices and medium-range lamp prices.

Table 8B.7. 10 LCC and PBP Monte Carlo Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Discounted

Operating Cost

lm/W 2011$ 2011$ 2011$ years years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 12.60 0.0 100.0 2.5 2.4

CSL 1 102.1 47 W T5 & 1 BF Prog 22.24 0.0 100.0 2.0 2.0

Event II:

Ballast

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 0.97 0.4 99.6 NER NER

CSL 1 100.0 50 W T5 & 1 BF Prog 12.60 0.0 100.0 2.5 2.4

CSL 1 102.1 47 W T5 & 1 BF Prog 22.24 0.0 100.0 2.0 2.0

Event III:

New
Construction

and

Renovation Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.3 53.8 W T5 & 1 BF Prog 0.97 0.4 99.6 NER NER

CSL 1 100.0 50 W T5 & 1 BF Prog 12.60 0.0 100.0 2.5 2.4

CSL 1 102.1 47 W T5 & 1 BF Prog 22.24 0.0 100.0 2.0 2.0

### 8B

- 15



## Table 8B.7. 11 LCC and PBP Monte Carlo Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the Industrial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 9.31 0.0 100.0 2.7 2.7

CSL 1 102.1 47 W T5 & 1 BF Prog 16.33 0.0 100.0 2.2 2.2

Event II:

Ballast

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 0.99 0.0 100.0 NER NER

CSL 1 100.0 50 W T5 & 1 BF Prog 9.31 0.0 100.0 2.7 2.7

CSL 1 102.1 47 W T5 & 1 BF Prog 16.33 0.0 100.0 2.2 2.2

Event III:

New
Construction

and

Renovation Baseline Baseline 97.3 53.8 W T5 & 1 BF Prog N/A N/A N/A #N/A N/A

New Lamp

& Ballast

Purchase CSL 1 100.0 53.8 W T5 & 1 BF Prog 0.99 0.0 100.0 N/A NER

CSL 1 102.1 50 W T5 & 1 BF Prog 9.31 0.0 100.0 2.7 2.7

CSL 1 0.0 47 W T5 & 1 BF Prog 16.33 0.0 100.0 2.2 2.2



## 8B.7.1.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K

The following tables present LCC savings and PBP results based on Monte Carlo runs for the 4-foot T5 MiniBP SO lamps with CCT less than or equal to 4,500 K. Key inputs consist of using AEO 2012 reference case electricity prices and medium-range lamp prices.

### 8B

- 16



## Table 8B.7. 12 LCC and PBP Monte Carlo Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in the Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 1.96 8.6 91.4 1.9 1.9

CSL 1 25.0 25 W T5 & 1 BF Prog 12.38 0.0 100.0 1.8 1.8

Event II:

Ballast

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 4.05 0.0 100.0 2.0 1.9

CSL 1 26.0 26 W T5 & 0.95 BF Prog 7.55 0.0 100.0 1.2 1.2

CSL 1 25.0 25 W T5 & 0.95 BF Prog 17.74 0.0 100.0 1.3 1.3

Event III:

New

Construction

and
Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 4.05 0.0 100.0 2.0 1.9

CSL 1 26.0 26 W T5 & 0.95 BF Prog 7.55 0.0 100.0 1.2 1.2

CSL 1 25.0 25 W T5 & 0.95 BF Prog 17.74 0.0 100.0 1.3 1.3

### 8B

- 17



## Table 8B.7. 13 LCC and PBP Monte Carlo Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in the Industrial Sector

Event Response Candidate

Standard

Level Rated Lamp

Efficacy Design Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net Cost Net Benefit years years

Event I: Lamp Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 0.67 40.1 59.9 2.1 2.1

CSL 1 25.0 25 W T5 & 1 BF Prog 9.42 0.0 100.0 2.0 2.0

Event II:

Ballast

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 2.81 0.0 100.0 2.2 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 5.10 0.0 100.0 1.3 1.3

CSL 1 25.0 25 W T5 & 0.95 BF Prog 13.68 0.0 100.0 1.5 1.4

Event III:

New

Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog N/A N/A N/A N/A N/A

New Lamp &

Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 2.81 0.0 100.0 2.2 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 5.10 0.0 100.0 1.3 1.3

CSL 1 25.0 25 W T5 & 0.95 BF Prog 13.68 0.0 100.0 1.5 1.4



## 8B.7.1.4 Product Class: 8 -foot single pin slimline ≤ 4,500 K

The following table s present the LCC savings and PBP results based on Monte Carlo runs for the 8-foot SP slimline lamps with CCT less than or equal to 4,500 K. Key inputs consist of using the AEO 2012 reference case electricity prices and medium-range lamp prices.

### 8B

- 18



## Table 8B.7. 14 LCC and PBP Monte Carlo Results for a Two-Lamp 8-foot 59 W T8 Single Pin Slimline System Operating in

the Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 3.68 0.0 100.0 3.2 3.1

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 10.63 0.0 100.0 2.8 2.7

Event II:

Ballast

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 1.33 2.2 97.8 3.7 3.6

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 8.74 0.0 100.0 2.2 2.1

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 15.33 0.0 100.0 2.4 2.3

Event III:

New

Construction

and
Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 1.33 2.2 97.8 3.7 3.6

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 8.74 0.0 100.0 2.2 2.1

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 15.33 0.0 100.0 2.4 2.3

### 8B

- 19



## Table 8B.7. 15 LCC and PBP Monte Carlo Results for a Two-Lamp 8-foot 59 W T8 Single Pin Slimline System Operating in

the Industrial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 1.49 12.5 87.5 3.5 3.4

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 5.46 0.2 99.8 3.0 3.0

Event II:

Ballast

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 0.22 48.0 52.0 4.0 4.0

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 5.50 0.0 100.0 2.3 2.3

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 9.18 0.0 100.0 2.6 2.5

Event III:

New

Construction

and
Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 0.22 48.0 52.0 4.0 4.0

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 5.50 0.0 100.0 2.3 2.3

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 9.18 0.0 100.0 2.6 2.5



## 8B.7.1.5 Product Class: 8 -foot recessed double contact high o utput ≤ 4,500 K

The following table s present the LCC savings and PBP results based on Monte Carlo runs for the 8-foot RDC HO lamps with

CCT less than or equal to 4,500 K. Key inputs consist of using the AEO 2012 reference case electricity prices and medium-range lamp prices.

### 8B

- 20



## Table 8B.7. 16 LCC and PBP Monte Carlo Results for a Two-Lamp 8-foot 86 W T8 Recessed Double Contact HO System Operating in the Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst - 5.01 100.0 0.0 NER NER

Event II:

Ballast

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst - 5.01 100.0 0.0 NER NER

Event III:

New

Construction

and
Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst - 5.01 100.0 0.0 NER NER

### 8B

- 21



## Table 8B.7. 17 LCC and PBP Monte Carlo Results for a Two-Lamp 8-foot 86 W T8 Recessed Double Contact HO System Operating in the Industrial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Savings Median Payback

Period Mean

Payback

Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years

Event I: Lamp
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst N/A N/A N/A N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst - 5.01 100.0 0.0 NER NER

Event II:

Ballast

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst N/A N/A N/A N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst - 5.01 100.0 0.0 NER NER

Event III:

New
Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst N/A N/A N/A N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst - 5.01 100.0 0.0 NER NER

### 8B

- 22



## 8B.7.2 Lamp Price Scenario Results

As mentioned earlier, DOE also analyzed LCC savings and PBP results using a scenario analysis. Because the LCC and PBP results are highly dependent on product prices, DOE examined sensitivities to the medium lamp price results presented in chapter 8 of this TSD by considering the low and high prices developed for GSFLs in chapter 7 of this TSD. The following tables present LCC savings and PBP results using the high and low lamp prices.

8B.7.2.1 Product Class: 4 -foot medium bipin ≤ 4,500 K

The following tables present the LCC savings and PBP results for the 4-foot MBP lamps with CCT less than or equal to 4,500 K, considering high or low lamp prices. Key inputs consist of using AEO 2012 reference case electricity prices.

### 8B

- 23



## Table 8B.7. 18 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 20.46 112.48 133.13 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 33.04 94.29 127.51 5.62 3.3

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 26.40 101.15 127.73 5.40 2.5

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 62.56 111.05 156.79 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 81.35 99.32 149.90 6.89 0.4

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 75.13 93.03 151.35 5.45 3.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 71.31 97.19 151.68 5.11 3.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 68.49 98.10 149.77 7.02 2.2

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 65.27 111.05 158.41 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 84.06 99.32 151.52 6.89 0.4

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 77.84 93.03 152.96 5.45 3.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 74.02 97.19 153.30 5.11 3.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 71.20 98.10 151.39 7.02 2.2

### 8B

- 24



## Table 8B.7. 19 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 11.92 112.48 124.59 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 16.66 94.29 111.13 13.45 1.2

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 14.16 101.15 115.49 9.10 0.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 54.02 111.05 148.25 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 64.70 99.32 139.05 9.20 0.2

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 58.76 93.03 134.97 13.28 1.2

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 57.32 97.19 137.69 10.56 1.1

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 56.25 98.10 137.53 10.72 0.8

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 56.73 111.05 149.87 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 67.41 99.32 140.67 9.20 0.2

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 61.47 93.03 136.59 13.28 1.2

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 60.03 97.19 139.31 10.56 1.1

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 58.96 98.10 139.15 10.72 0.8

### 8B

- 25



## Table 8B.7. 20 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 20.46 88.37 109.02 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 33.04 74.08 107.30 1.72 3.7

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 26.40 79.47 106.05 2.97 2.8

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 62.56 87.25 132.67 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 80.93 78.03 127.62 5.06 0.5

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 75.13 73.09 131.09 1.58 3.7

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 71.31 76.36 130.53 2.14 3.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 68.49 77.07 128.43 4.25 2.4

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 65.27 87.25 134.27 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 83.64 78.03 129.21 5.06 0.5

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 77.84 73.09 132.69 1.58 3.7

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 74.02 76.36 132.13 2.14 3.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 71.20 77.07 130.03 4.25 2.4

### 8B

- 26



## Table 8B.7. 21 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 11.92 88.37 100.48 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 16.66 74.08 90.93 9.55 1.4

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 14.16 79.47 93.81 6.67 1.1

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 54.02 87.25 124.13 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 64.46 78.03 117.05 7.08 0.2

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 58.76 73.09 114.72 9.42 1.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 57.32 76.36 116.54 7.59 1.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 56.25 77.07 116.19 7.94 0.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 56.73 87.25 125.73 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 67.17 78.03 118.65 7.08 0.2

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 61.47 73.09 116.31 9.42 1.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 60.03 76.36 118.14 7.59 1.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 58.96 77.07 117.79 7.94 0.9

### 8B

- 27



## Table 8B.7. 22 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 20.46 173.04 193.66 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 33.04 145.38 178.57 15.09 3.3

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 26.40 155.84 182.39 11.27 2.5

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 63.78 173.04 230.39 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 80.87 173.04 238.13

- 7.74 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 76.35 145.38 215.30 15.09 3.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 72.53 173.04 239.14

- 8.75 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 69.71 155.84 219.12 11.27 2.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 66.49 173.04 232.69 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 83.58 173.04 240.43

- 7.74 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 79.06 145.38 217.60 15.09 3.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 75.24 173.04 241.45

- 8.75 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 72.42 155.84 221.42 11.27 2.5

### 8B

- 28



## Table 8B.7. 23 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 11.92 173.04 185.12 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 16.66 145.38 162.20 22.92 1.2

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 14.16 155.84 170.15 14.97 0.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 55.24 173.04 221.85 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 64.95 173.04 226.09

- 4.24 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 59.98 145.38 198.93 22.92 1.2

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 58.54 173.04 225.15

- 3.30 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 57.47 155.84 206.89 14.97 0.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 57.95 173.04 224.15 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 67.67 173.04 228.39

- 4.24 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 62.69 145.38 201.23 22.92 1.2

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 61.25 173.04 227.45

- 3.30 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 60.18 155.84 209.19 14.97 0.9

### 8B

- 29



## Table 8B.7. 24 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 20.46 136.65 157.27 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 33.04 114.80 147.99 9.27 3.7

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 26.40 123.06 149.61 7.65 2.8

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 63.78 136.65 194.01 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 80.30 136.65 201.18

- 7.17 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 76.35 114.80 184.73 9.27 3.7

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 72.53 136.65 202.76

- 8.75 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 69.71 123.06 186.35 7.65 2.8

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 66.49 136.65 196.31 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 83.01 136.65 203.48

- 7.17 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 79.06 114.80 187.03 9.27 3.7

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 75.24 136.65 205.06

- 8.75 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 72.42 123.06 188.65 7.65 2.8

### 8B

- 30



## Table 8B.7. 25 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 11.92 136.65 148.72 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 16.66 114.80 131.62 17.10 1.4

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 14.16 123.06 137.37 11.35 1.1

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 55.24 136.65 185.46 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 64.62 136.65 189.38

- 3.91 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 59.98 114.80 168.36 17.10 1.4

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 58.54 136.65 188.76

- 3.30 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 57.47 123.06 174.11 11.35 1.1

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 57.95 136.65 187.76 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 67.33 136.65 191.68

- 3.91 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 62.69 114.80 170.66 17.10 1.4

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 61.25 136.65 191.06

- 3.30 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 60.18 123.06 176.42 11.35 1.1

### 8B

- 31



## Table 8B.7. 26 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 34.54 217.14 252.05 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 59.69 181.81 241.86 10.19 3.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 46.41 195.12 241.88 10.16 2.5

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 91.92 215.36 284.48 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 124.26 194.70 272.32 12.15 0.5

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 117.07 180.25 274.51 9.97 3.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 109.43 193.07 279.68 4.79 3.7

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 103.79 193.47 274.44 10.03 2.6

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 94.64 215.36 286.10 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 126.97 194.70 273.94 12.15 0.5

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 119.78 180.25 276.13 9.97 3.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 112.14 193.07 281.30 4.79 3.7

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 106.50 193.47 276.06 10.03 2.6

### 8B

- 32



## Table 8B.7. 27 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 17.46 217.14 234.96 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 26.94 181.81 209.12 25.85 1.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 21.93 195.12 217.41 17.56 1.0

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 74.84 215.36 267.39 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 90.96 194.70 250.63 16.77 0.2

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 84.32 180.25 241.76 25.63 1.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 81.44 193.07 251.70 15.70 1.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 79.31 193.47 249.97 17.43 1.0

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 77.55 215.36 269.01 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 93.68 194.70 252.25 16.77 0.2

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 87.03 180.25 243.38 25.63 1.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 84.15 193.07 253.32 15.70 1.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 82.02 193.47 251.59 17.43 1.0

### 8B

- 33



## Table 8B.7. 28 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 34.54 170.60 205.51 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 59.69 142.84 202.90 2.61 3.8

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 46.41 153.30 200.07 5.44 2.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 91.92 169.20 237.89 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 123.54 152.97 229.00 8.89 0.5

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 117.07 141.61 235.45 2.44 3.8

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 109.43 151.68 237.87 0.02 4.2

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 103.79 152.00 232.55 5.34 2.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 94.64 169.20 239.49 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 126.26 152.97 230.60 8.89 0.5

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 119.78 141.61 237.05 2.44 3.8

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 112.14 151.68 239.47 0.02 4.2

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 106.50 152.00 234.15 5.34 2.9

### 8B

- 34



## Table 8B.7. 29 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 17.46 170.60 188.43 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 26.94 142.84 170.15 18.28 1.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 21.93 153.30 175.59 12.83 1.1

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 74.84 169.20 220.81 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 90.60 152.97 207.88 12.93 0.2

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 84.32 141.61 202.70 18.10 1.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 81.44 151.68 209.89 10.92 1.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 79.31 152.00 208.07 12.73 1.1

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 77.55 169.20 222.40 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 93.32 152.97 209.47 12.93 0.2

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 87.03 141.61 204.30 18.10 1.4

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 84.15 151.68 211.49 10.92 1.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 82.02 152.00 209.67 12.73 1.1

### 8B

- 35



## Table 8B.7. 30 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 34.54 343.31 378.16 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 59.69 288.03 348.03 30.13 3.3

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 46.41 308.90 355.62 22.55 2.5

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 93.80 343.31 428.42 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 123.22 342.11 440.67

- 12.25 12.6

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 118.94 288.03 398.29 30.13 3.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 111.30 342.11 444.71

- 16.30 105.5

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 105.66 304.50 401.47 26.94 2.2

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 96.51 343.31 430.72 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 125.93 342.11 442.97

- 12.25 12.6

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 121.65 288.03 400.59 30.13 3.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 114.01 342.11 447.01

- 16.30 105.5

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 108.37 304.50 403.77 26.94 2.2

### 8B

- 36



## Table 8B.7. 31 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 17.46 343.31 361.08 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 26.94 288.03 315.29 45.79 1.2

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 21.93 308.90 331.14 29.94 0.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 76.71 343.31 411.33 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 91.39 342.11 416.59

- 5.26 4.8

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 86.20 288.03 365.54 45.79 1.2

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 83.31 342.11 416.73

- 5.40 39.8

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 81.18 304.50 376.99 34.34 0.8

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 79.43 343.31 413.63 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 94.10 342.11 418.89

- 5.26 4.8

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 88.91 288.03 367.84 45.79 1.2

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 86.03 342.11 419.03

- 5.40 39.8

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 83.90 304.50 379.29 34.34 0.8

### 8B

- 37



## Table 8B.7. 32 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 34.54 271.10 305.96 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 59.69 227.45 287.45 18.50 3.7

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 46.41 243.93 290.65 15.31 2.8

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 93.80 271.10 356.22 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 122.24 270.15 367.76

- 11.55 14.2

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 118.94 227.45 337.71 18.50 3.7

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 111.30 270.15 372.77

- 16.55 119.2

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 105.66 240.46 337.43 18.78 2.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 96.51 271.10 358.52 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 124.95 270.15 370.06

- 11.55 14.2

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 121.65 227.45 340.01 18.50 3.7

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 114.01 270.15 375.07

- 16.55 119.2

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 108.37 240.46 339.73 18.78 2.5

### 8B

- 38



## Table 8B.7. 33 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 17.46 271.10 288.87 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 26.94 227.45 254.71 34.17 1.4

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 21.93 243.93 266.17 22.70 1.1

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 76.71 271.10 339.13 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 90.89 270.15 344.16

- 5.03 5.4

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 86.20 227.45 304.97 34.17 1.4

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 83.31 270.15 344.78

- 5.65 44.9

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 81.18 240.46 312.96 26.18 0.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 79.43 271.10 341.43 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 93.60 270.15 346.46

- 5.03 5.4

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 88.91 227.45 307.27 34.17 1.4

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 86.03 270.15 347.08

- 5.65 44.9

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 83.90 240.46 315.26 26.18 0.9

### 8B

- 39



## The following table s present the LCC savings and PBP results for the 4-foot MBP lamps with CCT less than or equal to 4,500

K operating in the residential sector with high and low lamp prices. Key inputs consist of using the AEO 2012 reference case electricity prices. For the lamp failure event, residential average operating hours were used for consumers who preserve their lamps; the analysis period is 37 years. For other events, residential average operating hours were used with an analysis period of 15 years.

Table 8B.7. 34 LCC and PBP Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Residential Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 45.53 82.29 127.82 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 58.10 69.05 127.15 0.67 17.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 51.46 74.05 125.51 2.31 12.9

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 55.17 47.68 102.85 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 56.21 45.27 101.48 1.37 4.5

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 67.74 40.01 107.75

- 4.90 17.0

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 63.92 45.27 109.19

- 6.33 37.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 61.10 42.91 104.01

- 1.16 12.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 57.88 47.68 105.56 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 58.92 45.27 104.19 1.37 4.5

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 70.45 40.01 110.46

- 4.90 17.0

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 66.63 45.27 111.90

- 6.33 37.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 63.81 42.91 106.72

- 1.16 12.9

### 8B

- 40



## Table 8B.7. 35 LCC and PBP Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Residential Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 36.99 82.29 119.27 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 41.73 69.05 110.77 8.50 6.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 39.22 74.05 113.27 6.01 4.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 46.63 47.68 94.31 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 47.02 45.27 92.29 2.02 1.7

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 51.37 40.01 91.38 2.93 6.4

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 49.93 45.27 95.19

- 0.88 14.2

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 48.86 42.91 91.77 2.54 4.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 49.34 47.68 97.02 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 49.74 45.27 95.00 2.02 1.7

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 54.08 40.01 94.09 2.93 6.4

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 52.64 45.27 97.91

- 0.88 14.2

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 51.57 42.91 94.48 2.54 4.9

### 8B

- 41



## 8B.7.2.2 Product Class: 4-foot T5 miniature bipin high output ≤ 4,500 K

The following table s present the LCC savings and PBP results for the 4-foot MiniBP HO lamps with CCT less than or equal to 4,500 K with high and low lamp prices. Key inputs consist of using AEO 2012 reference case electricity prices.

Table 8B.7. 36 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the

Commercial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 28.28 234.18 262.64 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 39.80 218.10 252.07 10.57 3.4

CSL 1 102.1 47 W T5 & 1 BF Prog 44.92 205.38 243.71 18.93 2.7

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 81.86 234.18 294.59 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 85.93 234.18 293.76 0.82 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 93.39 218.10 284.02 10.57 3.4

CSL 1 102.1 47 W T5 & 1 BF Prog 98.50 205.38 275.66 18.93 2.7

Event III:

New

Construction

and
Renovation Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 84.57 234.18 296.21 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 97.3 53.8 W T5 & 1 BF Prog 88.64 234.18 295.38 0.82 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 96.10 218.10 285.64 10.57 3.4

CSL 1 102.1 47 W T5 & 1 BF Prog 101.22 205.38 277.28 18.93 2.7

### 8B

- 42



## Table 8B.7. 37 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 14.85 234.18 249.21 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 19.21 218.10 234.55 14.66 1.3

CSL 1 102.1 47 W T5 & 1 BF Prog 21.13 205.38 223.47 25.74 1.0

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 68.43 234.18 281.16 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 69.98 234.18 280.19 0.97 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 72.80 218.10 266.50 14.66 1.3

CSL 1 102.1 47 W T5 & 1 BF Prog 74.72 205.38 255.42 25.74 1.0

Event III:

New

Construction

and
Renovation Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 71.14 234.18 282.78 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.3 53.8 W T5 & 1 BF Prog 72.69 234.18 281.81 0.97 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 75.51 218.10 268.12 14.66 1.3

CSL 1 102.1 47 W T5 & 1 BF Prog 77.43 205.38 257.04 25.74 1.0

### 8B

- 43



## Table 8B.7. 38 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the

Industrial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 28.28 183.99 212.45 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 39.80 171.35 205.21 7.23 3.8

CSL 1 102.1 47 W T5 & 1 BF Prog 44.92 161.36 199.56 12.88 3.1

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 81.86 183.99 243.99 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 85.93 183.99 243.07 0.92 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 93.39 171.35 236.76 7.23 3.8

CSL 1 102.1 47 W T5 & 1 BF Prog 98.50 161.36 231.11 12.88 3.1

Event III:

New

Construction

and
Renovation Baseline Baseline 97.3 53.8 W T5 & 1 BF Prog 84.57 183.99 245.59 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 100.0 53.8 W T5 & 1 BF Prog 88.64 183.99 244.67 0.92 NER

CSL 1 102.1 50 W T5 & 1 BF Prog 96.10 171.35 238.36 7.23 3.8

CSL 1 0.0 47 W T5 & 1 BF Prog 101.22 161.36 232.71 12.88 3.1

### 8B

- 44



## Table 8B.7. 39 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the Industrial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 14.85 183.99 199.02 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 19.21 171.35 187.75 11.26 1.4

CSL 1 102.1 47 W T5 & 1 BF Prog 21.13 161.36 179.39 19.62 1.2

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 68.43 183.99 230.56 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 69.98 183.99 229.54 1.02 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 72.80 171.35 219.30 11.26 1.4

CSL 1 102.1 47 W T5 & 1 BF Prog 74.72 161.36 210.94 19.62 1.2

Event III:

New

Construction

and
Renovation Baseline Baseline 97.3 53.8 W T5 & 1 BF Prog 71.14 183.99 232.16 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 100.0 53.8 W T5 & 1 BF Prog 72.69 183.99 231.14 1.02 NER

CSL 1 102.1 50 W T5 & 1 BF Prog 75.51 171.35 220.89 11.26 1.4

CSL 1 0.0 47 W T5 & 1 BF Prog 77.43 161.36 212.53 19.62 1.2



## 8B.7.2.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K

The following table s present the LCC savings and PBP results for the 4-foot T5 MiniBP HO lamps with CCT less than or equal to 4,500 K with high and low lamp prices. Key inputs consist of using AEO 2012 reference case electricity prices.

### 8B

- 45



## Table 8B.7. 40 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in the Commercial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 23.41 147.34 170.92 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 49.13 138.07 171.60

- 0.68 2.6

CSL 1 25.0 25 W T5 & 1 BF Prog 29.70 132.92 159.72 11.19 2.5

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 75.76 147.34 207.40 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 78.60 141.31 204.21 3.19 2.7

CSL 1 26.0 26 W T5 & 0.95 BF Prog 101.48 132.45 202.46 4.94 1.6

CSL 1 25.0 25 W T5 & 0.95 BF Prog 82.04 127.53 190.81 16.59 1.8

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 78.47 147.34 209.29 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 81.31 141.31 206.10 3.19 2.7

CSL 1 26.0 26 W T5 & 0.95 BF Prog 104.19 132.45 204.35 4.94 1.6

CSL 1 25.0 25 W T5 & 0.95 BF Prog 84.76 127.53 192.70 16.59 1.8

### 8B

- 46



## Table 8B.7. 41 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in the Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 13.01 147.34 160.52 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 26.13 138.07 155.86 4.65 1.0

CSL 1 25.0 25 W T5 & 1 BF Prog 15.39 132.92 146.87 13.65 0.9

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 65.36 147.34 197.00 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 66.42 141.31 192.03 4.96 1.0

CSL 1 26.0 26 W T5 & 0.95 BF Prog 78.48 132.45 186.73 10.27 0.6

CSL 1 25.0 25 W T5 & 0.95 BF Prog 67.74 127.53 177.96 19.04 0.7

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 68.07 147.34 198.89 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 69.13 141.31 193.92 4.96 1.0

CSL 1 26.0 26 W T5 & 0.95 BF Prog 81.19 132.45 188.62 10.27 0.6

CSL 1 25.0 25 W T5 & 0.95 BF Prog 70.45 127.53 179.85 19.04 0.7

### 8B

- 47



## Table 8B.7. 42 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in

the Industrial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 23.41 115.83 139.41 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 48.50 108.55 141.24

- 1.83 2.9

CSL 1 25.0 25 W T5 & 1 BF Prog 29.70 104.49 131.26 8.15 2.8

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 75.76 115.83 175.70 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 78.60 111.09 173.80 1.90 3.0

CSL 1 26.0 26 W T5 & 0.95 BF Prog 100.84 104.13 173.11 2.59 1.8

CSL 1 25.0 25 W T5 & 0.95 BF Prog 82.04 100.26 163.31 12.39 2.1

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 78.47 115.83 177.58 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 81.31 111.09 175.68 1.90 3.0

CSL 1 26.0 26 W T5 & 0.95 BF Prog 103.55 104.13 174.99 2.59 1.8

CSL 1 25.0 25 W T5 & 0.95 BF Prog 84.76 100.26 165.19 12.39 2.1

### 8 B

- 48



## Table 8B.7. 43 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in

the Industrial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 13.01 115.83 129.01 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 25.79 108.55 125.89 3.12 1.1

CSL 1 25.0 25 W T5 & 1 BF Prog 15.39 104.49 118.43 10.58 1.1

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 65.36 115.83 165.30 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 66.42 111.09 161.63 3.67 1.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 78.14 104.13 157.76 7.53 0.7

CSL 1 25.0 25 W T5 & 0.95 BF Prog 67.74 100.26 150.47 14.82 0.8

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 68.07 115.83 167.18 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 69.13 111.09 163.51 3.67 1.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 80.85 104.13 159.64 7.53 0.7

CSL 1 25.0 25 W T5 & 0.95 BF Prog 70.45 100.26 152.35 14.82 0.8

### 8B

- 49



## 8B.7.2.4 Product Class: 8 -foot single pin slimline ≤ 4,500 K

The following table s present the LCC savings and PBP results for the 8-foot SP slimline lamps with CCT less than or equal to 4,500 K, considering high or low lamp prices. Key inputs consist of using AEO 2012 reference case electricity prices.

Table 8B.7. 44 LCC and PBP Results for a Two-Lamp 8-foot 59 W T8 Single Pin Slimline System Operating in the Commercial

Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 42.40 208.59 251.37 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 52.32 197.99 250.69 0.68 4.3

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 63.06 183.59 247.02 4.35 3.8

Event II:

Ballast

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 116.63 208.59 293.28 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 122.42 203.24 293.72

- 0.43 5.0

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 126.55 192.90 287.51 5.77 2.9

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 137.29 178.85 284.20 9.08 3.2

Event III:

New

Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 119.35 208.59 294.82 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 125.13 203.24 295.25

- 0.43 5.0

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 129.27 192.90 289.04 5.77 2.9

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 140.00 178.85 285.73 9.08 3.2

### 8B

- 50



## Table 8B.7. 45 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin Slimline System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 19.01 208.59 227.98 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 22.77 197.99 221.14 6.84 1.6

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 26.82 183.59 210.78 17.19 1.4

Event II:

Ballast
Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 93.24 208.59 269.89 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 95.44 203.24 266.73 3.16 1.9

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 97.00 192.90 257.96 11.93 1.1

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 101.05 178.85 247.97 21.93 1.2

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 95.96 208.59 271.42 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 98.15 203.24 268.27 3.16 1.9

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 99.72 192.90 259.49 11.93 1.1

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 103.77 178.85 249.50 21.93 1.2

### 8B

- 51



## Table 8B.7. 46 LCC and PBP Results for a Two-Lamp 8-foot 59 W T8 Single Pin Slimline System Operating in the Industrial

Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 42.40 163.77 206.54 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 52.32 155.45 208.14

- 1.60 4.8

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 63.06 144.14 207.56

- 1.02 4.3

Event II:

Ballast
Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 116.63 163.77 249.41 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 122.42 159.57 250.99

- 1.58 5.6

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 126.55 151.45 247.01 2.40 3.3

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 137.29 140.42 246.72 2.69 3.6

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 119.35 163.77 250.98 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 125.13 159.57 252.56

- 1.58 5.6

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 129.27 151.45 248.58 2.40 3.3

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 140.00 140.42 248.29 2.69 3.6

### 8B

- 52



## Table 8B.7. 47 LCC and PBP Results for a Two-Lamp 8-foot 59 W T8 Single Pin Slimline System Operating in the Industrial

Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 19.01 163.77 183.15 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 22.77 155.45 178.59 4.56 1.8

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 26.82 144.14 171.33 11.82 1.6

Event II:

Ballast
Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 93.24 163.77 226.02 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 95.44 159.57 224.01 2.01 2.1

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 97.00 151.45 217.46 8.56 1.2

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 101.05 140.42 210.48 15.54 1.4

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 95.96 163.77 227.59 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 98.15 159.57 225.58 2.01 2.1

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 99.72 151.45 219.03 8.56 1.2

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 103.77 140.42 212.05 15.54 1.4

### 8B

- 53



## 8B.7.2.5 Product Class: 8 -foot recessed double contact HO ≤ 4,500 K

The following table s present the LCC savings and PBP results for the 8-foot RDC HO lamps with CCT less than or equal to 4,500 K, considering high or low lamp prices. Key inputs consist of using AEO 2012 reference case electricity prices.

Table 8B.7. 48 LCC and PBP Results for a Two-Lamp 8-foot 86 W T8 Recessed Double Contact HO System Operating in the

Commercial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 42.03 227.72 270.15 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 49.34 227.72 277.46

- 7.31 NER

Event II:

Ballast

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 116.19 227.72 303.98 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 123.50 227.72 311.29

- 7.31 NER

Event III:

New

Construction

and
Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 118.90 227.72 305.22 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 126.21 227.72 312.53

- 7.31 NER

### 8B

- 54



## Table 8B.7. 49 LCC and PBP Results for a Two-Lamp 8-foot 86 W T8 Recessed Double Contact HO System Operating in the

Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 19.87 227.72 247.99 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 22.63 227.72 250.75

- 2.76 NER

Event II:

Ballast

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 94.03 227.72 281.82 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 96.79 227.72 284.58

- 2.76 NER

Event III:

New
Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 96.75 227.72 283.06 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 99.50 227.72 285.82

- 2.76 NER

### 8B

- 55



## Table 8B.7. 50 LCC and PBP Results for a Two-Lamp 8-foot 86 W T8 Recessed Double Contact HO System Operating in the

Industrial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 42.03 178.44 220.85 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 49.34 178.44 228.16

- 7.31 NER

Event II:

Ballast
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 116.19 178.44 255.64 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 123.50 178.44 262.95

- 7.31 NER

Event III:

New

Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 118.90 178.44 256.91 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 126.21 178.44 264.22

- 7.31 NER

### 8B

- 56



## Table 8B.7. 51 LCC and PBP Results for a Two-Lamp 8-foot 86 W T8 Recessed Double Contact HO System Operating in the

Industrial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 19.87 178.44 198.69 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 22.63 178.44 201.45

- 2.76 NER

Event II:

Ballast
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 94.03 178.44 233.48 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 96.79 178.44 236.23

- 2.76 NER

Event III:

New

Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 96.75 178.44 234.75 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 99.50 178.44 237.51

- 2.76 NER



## 8B.7.3 Rare Earth Oxide Price Impact Results

The cost of rare earth oxides has varied significantly recently and might continue to fluctuate. Thus, to analyze the impacts of rare earth oxide prices on future lamp prices, DOE derived high and low rare earth oxide price scenarios using historical phosphor price data (see appendix 9B of this TSD). The following tables present LCC savings and PBP results using the high and low price

scenarios.

8B.7.3.1 Product Class: 4- foot medium bipin ≤ 4,500 K

The following table s present the LCC savings and PBP results for the 4-foot MBP lamps with CCT less than or equal to 4,500 K, considering high or low rare earth prices. Key inputs consist of using AEO 2012 reference case electricity prices.

### 8B

- 57



## Table 8B.7. 52 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payb ack

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 20.77 112.48 133.44 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 29.44 94.29 123.91 9.53 2.2

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 24.87 101.15 126.20 7.24 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 62.86 111.05 157.10 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 81.39 99.32 149.91 7.19 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 71.53 93.03 147.75 9.35 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 68.90 97.19 149.27 7.83 2.1

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 66.96 98.10 148.24 8.86 1.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 65.58 111.05 158.72 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 84.10 99.32 151.52 7.19 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 74.24 93.03 149.37 9.35 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 71.61 97.19 150.89 7.83 2.1

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 69.67 98.10 149.86 8.86 1.5

### 8B

- 58



## Table 8B.7. 53 LCC and PBP Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 14.46 112.48 127.13 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 23.13 94.29 117.60 9.53 2.2

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 18.56 101.15 119.89 7.24 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 56.56 111.05 150.79 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 69.89 99.32 142.44 8.35 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 65.22 93.03 141.44 9.35 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 62.59 97.19 142.96 7.83 2.1

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 60.65 98.10 141.93 8.86 1.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 59.27 111.05 152.41 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 72.60 99.32 144.06 8.35 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 67.93 93.03 143.06 9.35 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 65.30 97.19 144.58 7.83 2.1

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 63.36 98.10 143.55 8.86 1.5

### 8B

- 59



## Table 8B.7. 54 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 20.77 88.37 109.33 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 29.44 74.08 103.70 5.63 2.5

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 24.87 79.47 104.52 4.81 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 62.86 87.25 132.98 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 80.97 78.03 127.62 5.36 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 71.53 73.09 127.49 5.49 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 68.90 76.36 128.13 4.86 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 66.96 77.07 126.90 6.08 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 65.58 87.25 134.58 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 83.68 78.03 129.22 5.36 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 74.24 73.09 129.09 5.49 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 71.61 76.36 129.72 4.86 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 69.67 77.07 128.50 6.08 1.7

### 8B

- 60



## Table 8B.7. 55 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 14.46 88.37 103.02 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 23.13 74.08 97.39 5.63 2.5

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 18.56 79.47 98.21 4.81 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 56.56 87.25 126.67 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 69.59 78.03 120.35 6.32 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 65.22 73.09 121.18 5.49 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 62.59 76.36 121.82 4.86 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 60.65 77.07 120.59 6.08 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 59.27 87.25 128.27 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 72.30 78.03 121.95 6.32 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 67.93 73.09 122.78 5.49 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 65.30 76.36 123.41 4.86 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 63.36 77.07 122.19 6.08 1.7

### 8B

- 61



## Table 8B.7. 56 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 20.77 173.04 193.97 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 29.44 145.38 174.97 19.00 2.3

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 24.87 155.84 180.86 13.11 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 64.08 173.04 230.70 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 80.92 173.04 238.15

- 7.45 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 72.75 145.38 211.71 19.00 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 70.12 173.04 236.74

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 68.18 155.84 217.59 13.11 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 66.80 173.04 233.00 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 83.64 173.04 240.45

- 7.45 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 75.46 145.38 214.01 19.00 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 72.83 173.04 239.04

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 70.89 155.84 219.89 13.11 1.7

### 8B

- 62



## Table 8B.7. 57 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 14.46 173.04 187.66 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 23.13 145.38 168.66 19.00 2.3

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 18.56 155.84 174.55 13.11 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 57.78 173.04 224.39 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 69.91 173.04 229.85

- 5.46 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 66.44 145.38 205.40 19.00 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 63.81 173.04 230.43

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 61.87 155.84 211.28 13.11 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 60.49 173.04 226.69 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 72.62 173.04 232.15

- 5.46 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 69.16 145.38 207.70 19.00 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 66.52 173.04 232.73

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 64.58 155.84 213.58 13.11 1.7

### 8B

- 63



## Table 8B.7. 58 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 20.77 136.65 157.57 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 29.44 114.80 144.40 13.18 2.6

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 24.87 123.06 148.08 9.49 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 64.08 136.65 194.31 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 80.35 136.65 201.20

- 6.88 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 72.75 114.80 181.13 13.18 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 70.12 136.65 200.35

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 68.18 123.06 184.82 9.49 1.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 66.80 136.65 196.61 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 83.06 136.65 203.50

- 6.88 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 75.46 114.80 183.44 13.18 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 72.83 136.65 202.65

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 70.89 123.06 187.12 9.49 1.9

### 8B

- 64



## Table 8B.7. 59 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 14.46 136.65 151.26 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 23.13 114.80 138.09 13.18 2.6

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 18.56 123.06 141.77 9.49 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 57.78 136.65 188.00 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 69.50 136.65 193.06

- 5.05 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 66.44 114.80 174.83 13.18 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 63.81 136.65 194.04

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 61.87 123.06 178.51 9.49 1.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 60.49 136.65 190.30 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 72.21 136.65 195.36

- 5.05 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 69.16 114.80 177.13 13.18 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 66.52 136.65 196.34

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 64.58 123.06 180.81 9.49 1.9

### 8B

- 65



## Table 8B.7. 60 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 35.16 217.14 252.67 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 52.50 181.81 234.67 18.00 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 43.35 195.12 238.83 13.84 1.8

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 92.54 215.36 285.09 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 124.34 194.70 272.33 12.76 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 109.87 180.25 267.32 17.78 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 104.61 193.07 274.87 10.22 2.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 100.73 193.47 271.39 13.71 1.8

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 95.25 215.36 286.71 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 127.05 194.70 273.95 12.76 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 112.59 180.25 268.93 17.78 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 107.32 193.07 276.49 10.22 2.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 103.44 193.47 273.00 13.71 1.8

### 8B

- 66



## Table 8B.7. 61 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 22.54 217.14 240.04 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 39.87 181.81 222.05 18.00 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 30.73 195.12 226.20 13.84 1.8

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 79.92 215.36 272.47 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 101.34 194.70 257.40 15.07 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 97.25 180.25 254.70 17.78 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 91.99 193.07 262.25 10.22 2.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 88.11 193.47 258.76 13.71 1.8

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 82.63 215.36 274.09 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 104.05 194.70 259.02 15.07 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 99.97 180.25 256.31 17.78 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 94.70 193.07 263.87 10.22 2.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 90.82 193.47 260.38 13.71 1.8

### 8B

- 67



## Table 8B.7. 62 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 35.16 170.60 206.13 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 52.50 142.84 195.71 10.42 2.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 43.35 153.30 197.01 9.12 2.0

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 92.54 169.20 238.51 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 123.62 152.97 229.01 9.50 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 109.87 141.61 228.25 10.25 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 104.61 151.68 233.06 5.44 2.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 100.73 152.00 229.49 9.02 2.0

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 95.25 169.20 240.10 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 126.33 152.97 230.61 9.50 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 112.59 141.61 229.85 10.25 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 107.32 151.68 234.66 5.44 2.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 103.44 152.00 231.09 9.02 2.0

### 8B

- 68



## Table 8B.7. 63 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 22.54 170.60 193.50 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 39.87 142.84 183.08 10.42 2.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 30.73 153.30 184.39 9.12 2.0

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 79.92 169.20 225.88 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 100.87 152.97 214.48 11.41 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 97.25 141.61 215.63 10.25 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 91.99 151.68 220.44 5.45 2.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 88.11 152.00 216.87 9.02 2.0

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 82.63 169.20 227.48 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 103.58 152.97 216.07 11.41 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 99.97 141.61 217.23 10.25 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 94.70 151.68 222.04 5.45 2.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 90.82 152.00 218.47 9.02 2.0

### 8B

- 69



## Table 8B.7. 64 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 35.16 343.31 378.78 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 52.50 288.03 340.84 37.94 2.3

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 43.35 308.90 352.56 26.22 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 94.41 343.31 429.03 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 123.33 342.11 440.71

- 11.68 8.8

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 111.75 288.03 391.09 37.94 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 106.48 342.11 439.90

- 10.87 72.7

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 102.60 304.50 398.41 30.62 1.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 97.12 343.31 431.33 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 126.04 342.11 443.01

- 11.68 8.8

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 114.46 288.03 393.39 37.94 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 109.20 342.11 442.20

- 10.87 72.7

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 105.31 304.50 400.71 30.62 1.5

### 8B

- 70



## Table 8B.7. 65 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 22.54 343.31 366.16 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 39.87 288.03 328.22 37.94 2.3

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 30.73 308.90 339.94 26.22 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 81.79 343.31 416.41 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 101.29 342.11 424.10

- 7.69 8.8

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 99.13 288.03 378.47 37.94 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 93.86 342.11 427.28

- 10.87 72.7

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 89.98 304.50 385.79 30.62 1.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 84.51 343.31 418.71 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 104.01 342.11 426.40

- 7.69 8.8

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 101.84 288.03 380.77 37.94 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 96.58 342.11 429.58

- 10.87 72.7

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 92.69 304.50 388.09 30.62 1.5

### 8B

- 71



## Table 8B.7. 66 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 35.16 271.10 306.57 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 52.50 227.45 280.26 26.32 2.6

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 43.35 243.93 287.59 18.98 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 94.41 271.10 356.83 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 122.35 270.15 367.80

- 10.97 10.0

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 111.75 227.45 330.52 26.32 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 106.48 270.15 367.95

- 11.12 82.2

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 102.60 240.46 334.37 22.46 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 97.12 271.10 359.13 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 125.06 270.15 370.10

- 10.97 10.0

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 114.46 227.45 332.82 26.32 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 109.20 270.15 370.25

- 11.12 82.2

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 105.31 240.46 336.67 22.46 1.7

### 8B

- 72



## Table 8B.7. 67 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 22.54 271.10 293.95 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 39.87 227.45 267.64 26.32 2.6

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 30.73 243.93 274.97 18.98 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 81.79 271.10 344.21 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 100.65 270.15 351.52

- 7.31 10.0

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 99.13 227.45 317.90 26.32 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 93.86 270.15 355.33

- 11.12 82.2

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 89.98 240.46 321.75 22.46 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 84.51 271.10 346.51 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 103.36 270.15 353.82

- 7.31 10.0

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 101.84 227.45 320.20 26.32 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 96.58 270.15 357.63

- 11.12 82.2

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 92.69 240.46 324.05 22.46 1.7

### 8B

- 73



## The following table s present the LCC savings and PBP results for the 4-foot MBP lamps with CCT less than or equal to 4,500

K operating in the residential sector with high or low rare earth prices. Key inputs consist of using the AEO 2012 reference case electricity prices. For the lamp failure event, residential average operating hours were used for consumers who preserve their lamps; the analysis period is 37 years. For other events, residential average operating hours were used with an analysis period of 15 years.

Table 8B.7. 68 LCC and PBP Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Residential Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 45.83 82.29 128.12 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 54.50 69.05 123.55 4.57 11.7

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 49.93 74.05 123.97 4.15 8.9

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 55.48 47.68 103.16 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 56.21 45.27 101.47 1.69 3.1

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 64.14 40.01 104.15

- 0.99 11.7

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 61.51 45.27 106.78

- 3.62 25.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 59.57 42.91 102.48 0.68 8.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 58.19 47.68 105.87 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 58.92 45.27 104.19 1.69 3.1

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 66.85 40.01 106.87

- 0.99 11.7

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 64.22 45.27 109.49

- 3.62 25.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 62.28 42.91 105.19 0.68 8.9

### 8B

- 74



## Table 8B.7. 69 LCC and PBP Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Residential Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 39.53 82.29 121.81 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 48.19 69.05 117.24 4.57 11.7

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 43.62 74.05 117.67 4.15 8.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 49.17 47.68 96.85 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 49.90 45.27 95.16 1.69 3.1

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 57.83 40.01 97.84

- 0.99 11.7

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 55.20 45.27 100.47

- 3.62 25.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 53.26 42.91 96.17 0.68 8.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 51.88 47.68 99.56 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 52.61 45.27 97.88 1.69 3.1

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 60.54 40.01 100.56

- 0.99 11.7

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 57.91 45.27 103.18

- 3.62 25.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 55.97 42.91 98.88 0.68 8.9



## 8B.7.3.2 Product Class: 4- foot T5 miniature bipin high output ≤ 4,500 K

The following table s present the LCC savings and PBP results for the 4-foot T5 MiniBP HO lamps with CCT less than or equal to 4,500 K with high or low rare earth prices. Key inputs consist of using AEO 2012 reference case electricity prices.

### 8B

- 75



## Table 8B.7. 70 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin High Output System Operating in the

Commercial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 24.50 234.18 258.86 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 32.44 218.10 245.81 13.06 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 35.97 205.38 236.09 22.77 1.9

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 78.08 234.18 290.81 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 80.88 234.18 289.47 1.35 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 86.02 218.10 277.75 13.06 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 89.55 205.38 268.04 22.77 1.9

Event III:

New

Construction

and
Renovation Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 80.79 234.18 292.43 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.3 53.8 W T5 & 1 BF Prog 83.59 234.18 291.08 1.35 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 88.73 218.10 279.37 13.06 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 92.26 205.38 269.66 22.77 1.9

### 8B

- 76



## Table 8B.7. 71 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the

Commercial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 20.47 234.18 254.84 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 28.41 218.10 242.38 12.46 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 31.94 205.38 232.67 22.17 1.9

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 74.06 234.18 286.79 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 76.86 234.18 286.04 0.74 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 81.99 218.10 274.33 12.46 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 85.52 205.38 264.62 22.17 1.9

Event III:

New

Construction

and
Renovation Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 76.77 234.18 288.40 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.3 53.8 W T5 & 1 BF Prog 79.57 234.18 287.66 0.74 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 84.71 218.10 275.95 12.46 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 88.24 205.38 266.23 22.17 1.9

### 8B

- 77



## Table 8B.7. 72 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the

Industrial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 24.50 183.99 208.67 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 32.44 171.35 198.97 9.70 2.6

CSL 1 102.1 47 W T5 & 1 BF Prog 35.97 161.36 191.97 16.70 2.1

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 78.08 183.99 240.21 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 80.88 183.99 238.79 1.42 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 86.02 171.35 230.51 9.70 2.6

CSL 1 102.1 47 W T5 & 1 BF Prog 89.55 161.36 223.52 16.70 2.1

Event III:

New

Construction

and
Renovation Baseline Baseline 97.3 53.8 W T5 & 1 BF Prog 80.79 183.99 241.81 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 100.0 53.8 W T5 & 1 BF Prog 83.59 183.99 240.39 1.42 NER

CSL 1 102.1 50 W T5 & 1 BF Prog 88.73 171.35 232.11 9.70 2.6

CSL 1 0.0 47 W T5 & 1 BF Prog 92.26 161.36 225.11 16.70 2.1

### 8B

- 78



## Table 8B.7. 73 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the

Industrial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 20.47 183.99 204.64 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 28.41 171.35 195.55 9.09 2.6

CSL 1 102.1 47 W T5 & 1 BF Prog 31.94 161.36 188.56 16.09 2.1

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 74.06 183.99 236.19 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 76.86 183.99 235.38 0.81 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 81.99 171.35 227.10 9.09 2.6

CSL 1 102.1 47 W T5 & 1 BF Prog 85.52 161.36 220.10 16.09 2.1

Event III:

New

Construction

and
Renovation Baseline Baseline 97.3 53.8 W T5 & 1 BF Prog 76.77 183.99 237.79 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 100.0 53.8 W T5 & 1 BF Prog 79.57 183.99 236.97 0.81 NER

CSL 1 102.1 50 W T5 & 1 BF Prog 84.71 171.35 228.69 9.09 2.6

CSL 1 0.0 47 W T5 & 1 BF Prog 88.24 161.36 221.70 16.09 2.1



## 8B.7.3.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K

The following table s present the LCC savings and PBP results for the 4-foot T5 MiniBP SO lamps with CCT less than or equal to 4,500 K with high or low rare earth prices. Key inputs consist of using AEO 2012 reference case electricity prices.

### 8B

- 79



## Table 8B.7. 74 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in the Commercial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 21.14 147.34 168.65 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 42.86 138.07 167.29 1.36 1.8

CSL 1 25.0 25 W T5 & 1 BF Prog 25.46 132.92 155.92 12.73 1.7

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 73.48 147.34 205.12 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 75.43 141.31 201.04 4.08 1.8

CSL 1 26.0 26 W T5 & 0.95 BF Prog 95.20 132.45 198.15 6.97 1.1

CSL 1 25.0 25 W T5 & 0.95 BF Prog 77.81 127.53 187.00 18.12 1.2

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 76.20 147.34 207.01 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 78.14 141.31 202.93 4.08 1.8

CSL 1 26.0 26 W T5 & 0.95 BF Prog 97.91 132.45 200.04 6.97 1.1

CSL 1 25.0 25 W T5 & 0.95 BF Prog 80.52 127.53 188.89 18.12 1.2

### 8B

- 80



## Table 8B.7. 75 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in

the Commercial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 17.11 147.34 164.62 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 35.67 138.07 162.40 2.22 1.8

CSL 1 25.0 25 W T5 & 1 BF Prog 21.43 132.92 152.30 12.32 1.7

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 69.46 147.34 201.10 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 71.40 141.31 197.01 4.08 1.8

CSL 1 26.0 26 W T5 & 0.95 BF Prog 88.02 132.45 193.26 7.84 1.1

CSL 1 25.0 25 W T5 & 0.95 BF Prog 73.78 127.53 183.39 17.71 1.2

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 72.17 147.34 202.99 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 74.11 141.31 198.90 4.08 1.8

CSL 1 26.0 26 W T5 & 0.95 BF Prog 90.74 132.45 195.15 7.84 1.1

CSL 1 25.0 25 W T5 & 0.95 BF Prog 76.49 127.53 185.28 17.71 1.2

### 8B

- 81



## Table 8B.7. 76 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in

the Industrial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 21.14 115.83 137.14 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 42.30 108.55 137.04 0.10 2.0

CSL 1 25.0 25 W T5 & 1 BF Prog 25.46 104.49 127.46 9.68 1.9

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 73.48 115.83 173.43 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 75.43 111.09 170.63 2.80 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 94.64 104.13 168.91 4.52 1.3

CSL 1 25.0 25 W T5 & 0.95 BF Prog 77.81 100.26 159.51 13.92 1.4

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 76.20 115.83 175.31 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 78.14 111.09 172.51 2.80 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 97.36 104.13 170.79 4.52 1.3

CSL 1 25.0 25 W T5 & 0.95 BF Prog 80.52 100.26 161.39 13.92 1.4

### 8B

- 82



## Table 8B.7. 77 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in

the Industrial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated Lamp

Efficacy Design Option Life

- Cycle Cost Life

- Cycle Cost Savings Mean

Payback

Period Installed Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 17.11 115.83 133.11 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 35.21 108.55 132.27 0.85 2.0

CSL 1 25.0 25 W T5 & 1 BF Prog 21.43 104.49 123.85 9.26 1.9

Event II:

Ballast

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 69.46 115.83 169.40 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 71.40 111.09 166.60 2.80 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 87.56 104.13 164.14 5.26 1.3

CSL 1 25.0 25 W T5 & 0.95 BF Prog 73.78 100.26 155.90 13.50 1.4

Event III:

New

Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 72.17 115.83 171.28 N/A N/A

New Lamp &

Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 74.11 111.09 168.48 2.80 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 90.27 104.13 166.02 5.26 1.3

CSL 1 25.0 25 W T5 & 0.95 BF Prog 76.49 100.26 157.78 13.50 1.4

### 8B

- 83



## 8B.7.3.4 Product Class: 8- foot single pin slimline ≤ 4,500 K

The following tables present the LCC savings and PBP results for the 8-foot SP slimline lamps with CCT less than or equal to 4,500 K with high or low rare earth prices. Key inputs consist of using AEO 2012 reference case electricity prices.

Table 8B.7. 78 LCC and PBP Results for a Two-Lamp 8-foot 59 W T8 Single Pin Slimline System Operating in the Commercial

Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 39.99 208.59 248.95 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 46.84 197.99 245.20 3.75 3.0

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 54.21 183.59 238.17 10.78 2.6

Event II:

Ballast

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 114.22 208.59 290.87 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 118.20 203.24 289.50 1.36 3.4

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 121.07 192.90 282.02 8.84 2.0

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 128.44 178.85 275.35 15.51 2.2

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 116.93 208.59 292.40 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 120.92 203.24 291.03 1.36 3.4

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 123.78 192.90 283.56 8.84 2.0

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 131.15 178.85 276.88 15.51 2.2

### 8B

- 84



## Table 8B.7. 79 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin Slimline System Operating in the

Commercial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 27.23 208.59 236.19 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 34.08 197.99 232.45 3.75 3.0

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 41.45 183.59 225.41 10.78 2.6

Event II:

Ballast
Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 101.46 208.59 278.11 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 105.45 203.24 276.75 1.36 3.4

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 108.31 192.90 269.27 8.84 2.0

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 115.68 178.85 262.60 15.51 2.2

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 104.17 208.59 279.64 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 108.16 203.24 278.28 1.36 3.4

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 111.02 192.90 270.80 8.84 2.0

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 118.40 178.85 264.13 15.51 2.2

### 8B

- 85



## Table 8B.7. 80 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin Slimline System Operating in the Industrial

Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 39.99 163.77 204.12 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 46.84 155.45 202.65 1.47 3.3

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 54.21 144.14 198.71 5.41 2.9

Event II:

Ballast
Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 114.22 163.77 246.99 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 118.20 159.57 246.78 0.21 3.9

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 121.07 151.45 241.52 5.47 2.3

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 128.44 140.42 237.87 9.12 2.5

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 116.93 163.77 248.56 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 120.92 159.57 248.35 0.21 3.9

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 123.78 151.45 243.09 5.47 2.3

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 131.15 140.42 239.43 9.12 2.5

### 8B

- 86



## Table 8B.7. 81 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin Slimline System Operating in the Industrial

Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated Lamp

Efficacy Design Option Life

- Cycle Cost Life

- Cycle Cost Savings Mean

Payback

Period Installed Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF Inst 27.23 163.77 191.36 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF Inst 34.08 155.45 189.89 1.47 3.3

CSL 1 108.0 50 W T8 & 0.87 BF Inst 41.45 144.14 185.95 5.41 2.9

Event II:

Ballast

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF Inst 101.46 163.77 234.24 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF Inst 105.45 159.57 234.02 0.21 3.9

CSL 1 105.6 54 W T8 & 0.85 BF Inst 108.31 151.45 228.77 5.47 2.3

CSL 1 108.0 50 W T8 & 0.85 BF Inst 115.68 140.42 225.11 9.12 2.5

Event III:

New

Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF Inst 104.17 163.77 235.80 N/A N/A

New Lamp &

Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF Inst 108.16 159.57 235.59 0.21 3.9

CSL 1 105.6 54 W T8 & 0.85 BF Inst 111.02 151.45 230.33 5.47 2.3

CSL 1 108.0 50 W T8 & 0.85 BF Inst 118.40 140.42 226.68 9.12 2.5

### 8B

- 87



## 8B.7.3.5 Product Class: 8- foot recessed double contact HO ≤ 4,500 K

The following tables present the LCC savings and PBP results for the 8-foot RDC HO lamps with CCT less than or equal to 4,500 K with high or low rare earth prices. Key inputs consist of using AEO 2012 reference case electricity prices.

Table 8B.7. 82 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double Contact HO System Operating in the

Commercial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 40.24 227.72 268.36 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 45.25 227.72 273.37

- 5.01 NER

Event II:

Ballast
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 114.40 227.72 302.19 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 119.41 227.72 307.20

- 5.01 NER

Event III:

New

Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 117.11 227.72 303.43 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 122.12 227.72 308.44

- 5.01 NER

### 8B

- 88



## Table 8B.7. 83 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double Contact HO System Operating in the

Commercial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 27.48 227.72 255.60 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 32.49 227.72 260.61

- 5.01 NER

Event II:

Ballast

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 101.64 227.72 289.43 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 106.66 227.72 294.44

- 5.01 NER

Event III:

New
Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 104.36 227.72 290.67 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 109.37 227.72 295.68

- 5.01 NER

### 8B

- 89



## Table 8B.7. 84 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double Contact HO System Operating in the

Industrial Sector with High Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 40.24 178.44 219.06 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 45.25 178.44 224.07

- 5.01 NER

Event II:

Ballast
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 114.40 178.44 253.84 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 119.41 178.44 258.86

- 5.01 NER

Event III:

New

Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 117.11 178.44 255.12 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 122.12 178.44 260.13

- 5.01 NER

### 8B

- 90



## Table 8B.7. 85 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double Contact HO System Operating in the

Industrial Sector with Low Rare Earth Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 27.48 178.44 206.30 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 32.49 178.44 211.32

- 5.01 NER

Event II:

Ballast
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 101.64 178.44 241.09 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 106.66 178.44 246.10

- 5.01 NER

Event III:

New

Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 104.36 178.44 242.36 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 109.37 178.44 247.37

- 5.01 NER

### 8B

- 91



## 8B.7.4 Electricity Price Trend Case Results

DOE analyzed the impacts of high and low growth trends for future electricity prices, as lamp and lamp-and -ballast system operating costs are directly related to future electricity prices.Specifically, DOE examined the impacts of using high-economic-growth and low-economicgrowth cases generated utilizing the AEO 2012 dataset. Chapter 8 of this TSD describes and compares the three price trends. The following tables present LCC savings and PBP results using the high and low growth cases.

8B.7.4.1 Product Class: 4-foot medium bipin ≤ 4,500 K

The following tables present the LCC savings and PBP results o f the 4 -foot M BP lamps with CCT less than or equal to 4,500 K, considering AEO 2012 high and low growth price trend

cases. Key inputs consist of using medium lamp prices.

### 8B

- 92



## Table 8B.7. 86 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 16.18 112.99 129.35 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 24.85 94.71 119.74 9.61 2.2

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 20.28 101.61 122.06 7.29 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 58.28 111.55 153.01 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 73.03 99.77 144.92 8.09 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 66.94 93.45 143.58 9.43 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 64.31 97.63 145.12 7.89 2.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 62.37 98.54 144.09 8.92 1.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 60.99 111.55 154.63 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 75.74 99.77 146.54 8.09 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 69.66 93.45 145.20 9.43 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 67.02 97.63 146.74 7.89 2.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 65.08 98.54 145.71 8.92 1.5

### 8B

- 93



## Table 8B.7. 87 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 16.18 112.86 129.22 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 24.85 94.60 119.63 9.59 2.2

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 20.28 101.49 121.94 7.28 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 58.28 111.42 152.88 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 73.03 99.65 144.81 8.07 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 66.94 93.34 143.47 9.41 2.2

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 64.31 97.51 145.01 7.87 2.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 62.37 98.42 143.98 8.90 1.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 60.99 111.42 154.50 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 75.74 99.65 146.42 8.07 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 69.66 93.34 145.08 9.41 2.2

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 67.02 97.51 146.62 7.87 2.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 65.08 98.42 145.59 8.90 1.5

### 8B

- 94



## Table 8B.7. 88 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 16.18 89.41 105.78 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 24.85 74.95 99.98 5.80 2.5

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 20.28 80.41 100.87 4.92 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 58.28 88.27 129.42 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 72.69 78.95 123.25 6.17 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 66.94 73.95 123.76 5.66 2.5

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 64.31 77.25 124.44 4.98 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 62.37 77.98 123.22 6.20 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 60.99 88.27 131.02 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 75.41 78.95 124.85 6.17 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 69.66 73.95 125.36 5.66 2.5

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 67.02 77.25 126.03 4.98 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 65.08 77.98 124.81 6.20 1.7

### 8B

- 95



## Table 8B.7. 89 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 16.18 87.43 103.80 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 24.85 73.29 98.32 5.48 2.5

CSL 2 96.0 28.4 W T8 & 0.88 BF

Inst 20.28 78.62 99.08 4.72 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 58.28 86.32 127.46 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 72.69 77.20 121.50 5.96 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 66.94 72.31 122.13 5.34 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 64.31 75.54 122.73 4.74 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 62.37 76.25 121.49 5.98 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF

Inst 60.99 86.32 129.06 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 75.41 77.20 123.10 5.96 0.3

CSL 2 93.0 26.6 W T8 & 0.88 BF

Inst 69.66 72.31 123.72 5.34 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 67.02 75.54 124.32 4.74 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 65.08 76.25 123.09 5.98 1.7

### 8B

- 96



## Table 8B.7. 90 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 16.18 174.30 190.63 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 24.85 146.43 171.44 19.20 2.3

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 20.28 156.97 177.40 13.23 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 59.50 174.30 227.37 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 72.91 174.30 233.37

- 6.00 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 68.16 146.43 208.17 19.20 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 65.53 174.30 233.40

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 63.59 156.97 214.13 13.23 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 62.21 174.30 229.67 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 75.62 174.30 235.67

- 6.00 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 70.88 146.43 210.47 19.20 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 68.24 174.30 235.70

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 66.30 156.97 216.44 13.23 1.7

### 8B

- 97



## Table 8B.7. 91 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 16.18 172.92 189.25 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 24.85 145.27 170.28 18.98 2.2

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 20.28 155.73 176.16 13.10 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 59.50 172.92 225.99 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 72.91 172.92 231.99

- 6.00 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 68.16 145.27 207.01 18.98 2.2

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 65.53 172.92 232.02

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 63.59 155.73 212.89 13.10 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 62.21 172.92 228.29 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 75.62 172.92 234.29

- 6.00 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 70.88 145.27 209.31 18.98 2.2

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 68.24 172.92 234.32

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 66.30 155.73 215.19 13.10 1.7

### 8B

- 98



## Table 8B.7. 92 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 16.18 138.58 154.92 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 24.85 116.43 141.43 13.49 2.5

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 20.28 124.81 145.24 9.68 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 59.50 138.58 191.66 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 72.46 138.58 197.21

- 5.55 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 68.16 116.43 178.17 13.49 2.5

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 65.53 138.58 197.69

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 63.59 124.81 181.98 9.68 1.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 62.21 138.58 193.96 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 75.17 138.58 199.51

- 5.55 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 70.88 116.43 180.47 13.49 2.5

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 68.24 138.58 200.00

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 66.30 124.81 184.28 9.68 1.9

### 8B

- 9 9



## Table 8B.7. 93 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 16.18 134.66 151.00 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 24.85 113.13 138.14 12.86 2.6

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 20.28 121.27 141.71 9.29 2.0

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 59.50 134.66 187.74 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 72.46 134.66 193.29

- 5.55 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 68.16 113.13 174.88 12.86 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 65.53 134.66 193.77

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 63.59 121.27 178.45 9.29 2.0

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.88 BF Prog 62.21 134.66 190.04 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 75.17 134.66 195.59

- 5.55 NER

CSL 2 93.0 26.6 W T8 & 0.88 BF Prog 70.88 113.13 177.18 12.86 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 68.24 134.66 196.07

- 6.04 NER

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 66.30 121.27 180.75 9.29 2.0

### 8B

- 100



## Table 8B.7. 94 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 25.98 218.12 244.46 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 43.32 182.63 226.31 18.16 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 34.17 196.00 230.52 13.94 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 83.36 216.33 276.88 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 107.61 195.58 262.35 14.53 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 100.70 181.06 258.95 17.94 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 95.43 193.93 266.56 10.32 2.5

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 91.55 194.34 263.08 13.81 1.8

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 86.07 216.33 278.50 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 110.32 195.58 263.97 14.53 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 103.41 181.06 260.57 17.94 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 98.15 193.93 268.18 10.32 2.5

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 94.26 194.34 264.69 13.81 1.8

### 8B

- 101



## Table 8B.7. 95 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 25.98 217.86 244.20 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 43.32 182.42 226.09 18.11 2.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 34.17 195.76 230.29 13.91 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 83.36 216.07 276.63 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 107.61 195.34 262.12 14.51 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 100.70 180.85 258.73 17.89 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 95.43 193.70 266.33 10.30 2.5

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 91.55 194.11 262.85 13.78 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 86.07 216.07 278.24 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 110.32 195.34 263.74 14.51 0.3

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 103.41 180.85 260.35 17.89 2.3

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 98.15 193.70 267.95 10.30 2.5

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 94.26 194.11 264.46 13.78 1.7

### 8B

- 102



## Table 8B.7. 96 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 25.98 172.61 198.96 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 43.32 144.52 188.21 10.75 2.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 34.17 155.10 189.63 9.32 2.0

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 83.36 171.19 231.32 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 107.07 154.77 220.24 11.08 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 100.70 143.28 220.74 10.58 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 95.43 153.47 225.67 5.65 2.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 91.55 153.79 222.10 9.22 2.0

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 86.07 171.19 232.91 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 109.79 154.77 221.84 11.08 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 103.41 143.28 222.34 10.58 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 98.15 153.47 227.26 5.65 2.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 94.26 153.79 223.70 9.22 2.0

### 8B

- 103



## Table 8B.7. 97 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 25.98 168.78 195.13 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 43.32 141.32 185.00 10.13 2.6

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 34.17 151.67 186.20 8.93 2.0

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 83.36 167.40 227.53 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 107.07 151.34 216.81 10.71 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 100.70 140.11 217.57 9.96 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 95.43 150.07 222.27 5.26 2.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 91.55 150.38 218.69 8.83 2.0

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 86.07 167.40 229.12 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.78 BF

Inst 109.79 151.34 218.41 10.71 0.4

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 103.41 140.11 219.16 9.96 2.6

CSL 2 95.4 32.5 W T8 & 0.77 BF

Inst 98.15 150.07 223.86 5.26 2.9

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 94.26 150.38 220.29 8.83 2.0

### 8B

- 104



## Table 8B.7. 98 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 25.98 345.80 372.09 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 43.32 290.12 333.75 38.34 2.3

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 34.17 311.14 345.62 26.47 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 85.23 345.80 422.34 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 107.30 344.59 431.11

- 8.77 8.8

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 102.57 290.12 384.00 38.34 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 97.31 344.59 433.20

- 10.86 72.5

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 93.42 306.71 391.44 30.90 1.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 87.95 345.80 424.64 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 110.01 344.59 433.41

- 8.77 8.8

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 105.28 290.12 386.30 38.34 2.3

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 100.02 344.59 435.50

- 10.86 72.5

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 96.13 306.71 393.74 30.90 1.5

### 8B

- 105



## Table 8B.7. 99 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in the

Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 25.98 343.06 369.35 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 43.32 287.82 331.45 37.90 2.2

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 34.17 308.68 343.15 26.20 1.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 85.23 343.06 419.60 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 107.30 341.86 428.38

- 8.78 8.7

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 102.57 287.82 381.70 37.90 2.2

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 97.31 341.86 430.47

- 10.87 71.7

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 93.42 304.28 389.01 30.59 1.5

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 87.95 343.06 421.90 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 110.01 341.86 430.68

- 8.78 8.7

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 105.28 287.82 384.00 37.90 2.2

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 100.02 341.86 432.77

- 10.87 71.7

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 96.13 304.28 391.31 30.59 1.5

### 8B

- 106



## Table 8B.7. 100 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in

the Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 25.98 274.94 301.23 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 43.32 230.67 274.30 26.93 2.5

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 34.17 247.39 281.86 19.37 1.9

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 85.23 274.94 351.49 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 106.57 273.98 359.79

- 8.29 9.9

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 102.57 230.67 324.56 26.93 2.5

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 97.31 273.98 362.60

- 11.11 81.5

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 93.42 243.86 328.60 22.89 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 87.95 274.94 353.79 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 109.28 273.98 362.09

- 8.29 9.9

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 105.28 230.67 326.86 26.93 2.5

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 100.02 273.98 364.90

- 11.11 81.5

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 96.13 243.86 330.90 22.89 1.7

### 8B

- 107



## Table 8B.7. 101 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in

the Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 25.98 267.16 293.46 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 43.32 224.15 267.77 25.68 2.6

CSL 2 96.0 28.4 W T8 & 0.89 BF Prog 34.17 240.39 274.87 18.59 2.0

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 85.23 267.16 343.72 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 106.57 266.23 352.04

- 8.32 10.0

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 102.57 224.15 318.03 25.68 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 97.31 266.23 354.85

- 11.13 82.4

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 93.42 236.96 321.70 22.01 1.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.89 BF Prog 87.95 267.16 346.02 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.88 BF Prog 109.28 266.23 354.34

- 8.32 10.0

CSL 2 93.0 26.6 W T8 & 0.89 BF Prog 105.28 224.15 320.33 25.68 2.6

CSL 2 95.4 32.5 W T8 & 0.88 BF Prog 100.02 266.23 357.15

- 11.13 82.4

CSL 2 96.0 28.4 W T8 & 0.88 BF Prog 96.13 236.96 324.00 22.01 1.7

### 8B

- 108



## The following table s present the LCC savings and PBP results for th e 4-foot MBP lamps with CCT less than or equal to 4,500

K operating in the residential sector under the AEO 2012 high and low growth electricity price trend cases. Key inputs consist of using medium lamp prices. For the lamp f ailure event, residential average operating hours were used for consumers who preserve their lamps; the analysis period is 37 years. For other events, residential average operating hours were used with an analysis period of 15

years.

Table 8B.7. 102 LCC and PBP Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Residential Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 41.25 82.95 124.20 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 49.91 69.60 119.52 4.68 11.7

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 45.34 74.64 119.98 4.21 8.9

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 50.89 47.83 98.71 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 51.62 45.40 97.02 1.69 3.1

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 59.55 40.13 99.68

- 0.97 11.7

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 56.92 45.40 102.32

- 3.61 26.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 54.98 43.04 98.02 0.70 8.9

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 53.60 47.83 101.42 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 54.33 45.40 99.73 1.69 3.1

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 62.27 40.13 102.39

- 0.97 11.7

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 59.63 45.40 105.04

- 3.61 26.0

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 57.69 43.04 100.73 0.70 8.9

### 8B

- 109



## Table 8B.7. 103 LCC and PBP Results for a 2 -Lamp 4-foot 32 W T8 Medium Bipin Instant Start System Operating in the

Residential Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 41.25 82.41 123.65 N/A N/A

Lamp Replacement CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 49.91 69.15 119.06 4.59 11.4

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 45.34 74.16 119.49 4.16 8.7

Event II:

Ballast
Failure Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 50.89 48.08 98.96 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 51.62 45.64 97.26 1.71 3.1

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 59.55 40.34 99.89

- 0.93 11.4

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 56.92 45.64 102.56

- 3.60 25.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 54.98 43.26 98.24 0.72 8.7

Event III:

New

Construction

and

Renovation Baseline Baseline 89.2 32.5 W T8 & 0.87 BF

Inst 53.60 48.08 101.67 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.83 BF

Inst 54.33 45.64 99.97 1.71 3.1

CSL 2 93.0 26.6 W T8 & 0.87 BF

Inst 62.27 40.34 102.60

- 0.93 11.4

CSL 2 95.4 32.5 W T8 & 0.83 BF

Inst 59.63 45.64 105.27

- 3.60 25.3

CSL 2 96.0 28.4 W T8 & 0.87 BF

Inst 57.69 43.26 100.95 0.72 8.7

### 8B

- 110



## 8B.7.4.2 Product Class: 4-foot T5 miniature bipin high output ≤ 4,500 K

The following table s present the LCC savings and PBP results for 4 -foot T5 MiniBP HO lamps with CCT less than or equal to 4,500 K under the AEO 2012 high growth and low growth electricity price trend cases. Key inputs consist of using medium lamp prices.

Table 8B.7. 104 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin High Output System Operating in the

Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 21.57 235.24 256.99 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 29.51 219.08 244.29 12.69 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 33.04 206.31 234.52 22.46 1.9

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 75.16 235.24 288.94 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 77.95 235.24 288.03 0.91 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 83.09 219.08 276.24 12.69 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 86.62 206.31 266.48 22.46 1.9

Event III:

New

Construction

and
Renovation Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 77.87 235.24 290.56 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 97.3 53.8 W T5 & 1 BF Prog 80.67 235.24 289.65 0.91 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 85.80 219.08 277.86 12.69 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 89.33 206.31 268.09 22.46 1.9

### 8B

- 111



## Table 8B.7. 105 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin High Output System Operating in the

Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 21.57 234.96 256.71 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 29.51 218.82 244.03 12.67 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 33.04 206.06 234.28 22.43 1.9

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 75.16 234.96 288.66 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 77.95 234.96 287.75 0.91 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 83.09 218.82 275.98 12.67 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 86.62 206.06 266.23 22.43 1.9

Event III:

New

Construction

and
Renovation Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 77.87 234.96 290.28 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.3 53.8 W T5 & 1 BF Prog 80.67 234.96 289.37 0.91 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 85.80 218.82 277.60 12.67 2.3

CSL 1 102.1 47 W T5 & 1 BF Prog 89.33 206.06 267.85 22.43 1.9

### 8B

- 112



## Table 8B.7. 106 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin High Output System Operating in the

Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 21.57 186.15 207.91 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 29.51 173.37 198.50 9.41 2.6

CSL 1 102.1 47 W T5 & 1 BF Prog 33.04 163.26 191.39 16.52 2.1

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 75.16 186.15 239.45 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 77.95 186.15 238.47 0.98 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 83.09 173.37 230.05 9.41 2.6

CSL 1 102.1 47 W T5 & 1 BF Prog 86.62 163.26 222.93 16.52 2.1

Event III:

New

Construction

and
Renovation Baseline Baseline 97.3 53.8 W T5 & 1 BF Prog 77.87 186.15 241.05 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 100.0 53.8 W T5 & 1 BF Prog 80.67 186.15 240.07 0.98 NER

CSL 1 102.1 50 W T5 & 1 BF Prog 85.80 173.37 231.64 9.41 2.6

CSL 1 0.0 47 W T5 & 1 BF Prog 89.33 163.26 224.53 16.52 2.1

### 8B

- 113



## Table 8B.7. 107 LCC and PBP Results for a Two-Lamp 4-Foot 54 W T5 Miniature Bipin High Output System Operating in the

Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 21.57 182.03 203.78 N/A N/A

Lamp Replacement CSL 1 100.0 50 W T5 & 1 BF Prog 29.51 169.53 194.66 9.12 2.6

CSL 1 102.1 47 W T5 & 1 BF Prog 33.04 159.64 187.77 16.01 2.1

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 1 BF Prog 75.16 182.03 235.33 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 1 BF Prog 77.95 182.03 234.35 0.98 NER

CSL 1 100.0 50 W T5 & 1 BF Prog 83.09 169.53 226.20 9.12 2.6

CSL 1 102.1 47 W T5 & 1 BF Prog 86.62 159.64 219.32 16.01 2.1

Event III:

New

Construction

and
Renovation Baseline Baseline 97.3 53.8 W T5 & 1 BF Prog 77.87 182.03 236.93 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 100.0 53.8 W T5 & 1 BF Prog 80.67 182.03 235.95 0.98 NER

CSL 1 102.1 50 W T5 & 1 BF Prog 85.80 169.53 227.80 9.12 2.6

CSL 1 0.0 47 W T5 & 1 BF Prog 89.33 159.64 220.91 16.01 2.1



## 8B.7.4.3 Product Class: 4-foot T5 miniature bipin standard output ≤ 4,500 K

The following table s present the LCC savings and PBP results for 4 -foot T5 MiniBP SO lamps with CCT less than or equal to 4,500 K under the AEO 2012 high growth and low growth electricity price trend cases. Key inputs consist of using medium lamp prices.

### 8B

- 114



## Table 8B.7. 108 LCC and PBP Results for a Two-Lamp 4-Foot 28 W T5 Miniature Bipin Standard Output System Operating

in the Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 18.21 148.13 166.51 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 37.63 138.81 164.47 2.04 1.8

CSL 1 25.0 25 W T5 & 1 BF Prog 22.53 133.63 154.00 12.51 1.7

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 70.56 148.13 202.99 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 72.50 142.07 198.87 4.12 1.8

CSL 1 26.0 26 W T5 & 0.95 BF Prog 89.98 133.17 195.30 7.68 1.1

CSL 1 25.0 25 W T5 & 0.95 BF Prog 74.88 128.21 185.06 17.93 1.2

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 73.27 148.13 204.88 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 75.21 142.07 200.76 4.12 1.8

CSL 1 26.0 26 W T5 & 0.95 BF Prog 92.69 133.17 197.19 7.68 1.1

CSL 1 25.0 25 W T5 & 0.95 BF Prog 77.59 128.21 186.95 17.93 1.2

### 8B

- 115



## Table 8B.7. 109 LCC and PBP Results for a Two-Lamp 4-Foot 28 W T5 Miniature Bipin Standard Output System Operating

in the Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 18.21 147.51 165.89 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 37.63 138.23 163.89 2.00 1.8

CSL 1 25.0 25 W T5 & 1 BF Prog 22.53 133.08 153.44 12.45 1.7

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 70.56 147.51 202.37 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 72.50 141.48 198.28 4.09 1.8

CSL 1 26.0 26 W T5 & 0.95 BF Prog 89.98 132.61 194.75 7.62 1.1

CSL 1 25.0 25 W T5 & 0.95 BF Prog 74.88 127.68 184.52 17.85 1.2

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 73.27 147.51 204.26 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 75.21 141.48 200.17 4.09 1.8

CSL 1 26.0 26 W T5 & 0.95 BF Prog 92.69 132.61 196.64 7.62 1.1

CSL 1 25.0 25 W T5 & 0.95 BF Prog 77.59 127.68 186.41 17.85 1.2

### 8B

- 116



## Table 8B.7. 110 LCC and PBP Results for a Two-Lamp 4-Foot 28 W T5 Miniature Bipin Standard Output System Operating

in the Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 18.21 117.30 135.69 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 37.14 109.93 134.95 0.74 2.0

CSL 1 25.0 25 W T5 & 1 BF Prog 22.53 105.82 126.17 9.52 1.9

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 70.56 117.30 171.97 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 72.50 112.51 169.12 2.86 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 89.49 105.45 166.76 5.21 1.2

CSL 1 25.0 25 W T5 & 0.95 BF Prog 74.88 101.53 158.16 13.81 1.4

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 73.27 117.30 173.85 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 75.21 112.51 171.00 2.86 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 92.20 105.45 168.64 5.21 1.2

CSL 1 25.0 25 W T5 & 0.95 BF Prog 77.59 101.53 160.04 13.81 1.4

### 8B

- 117



## Table 8B.7. 111 LCC and PBP Results for a Two-Lamp 4-Foot 28 W T5 Miniature Bipin Standard Output System Operating

in the Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 18.21 114.37 132.75 N/A N/A

Lamp Replacement CSL 1 26.0 26 W T5 & 1 BF Prog 37.14 107.18 132.20 0.55 2.0

CSL 1 25.0 25 W T5 & 1 BF Prog 22.53 103.18 123.52 9.23 1.9

Event II:

Ballast
Failure Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 70.56 114.37 169.04 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 72.50 109.69 166.30 2.74 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 89.49 102.82 164.13 4.91 1.3

CSL 1 25.0 25 W T5 & 0.95 BF Prog 74.88 98.99 155.62 13.42 1.4

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 1 BF Prog 73.27 114.37 170.92 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.95 BF Prog 75.21 109.69 168.18 2.74 2.1

CSL 1 26.0 26 W T5 & 0.95 BF Prog 92.20 102.82 166.01 4.91 1.3

CSL 1 25.0 25 W T5 & 0.95 BF Prog 77.59 98.99 157.50 13.42 1.4

### 8B

- 118



## 8B.7.4.4 Product Class: 8- foot single pin slimline ≤ 4,500 K

The following tables present the LCC savings and PBP results for 8 -foot SP slimline lamps with CCT less than or equal to 4,500 K under the AEO 2012 high growth and low growth electricity price trend cases. Key inputs consist of using medium lamp prices.

Table 8B.7. 112 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin Slimline System Operating in the

Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candida te
Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 30.71 209.51 240.59 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 37.56 198.86 236.80 3.79 3.0

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 44.93 184.39 229.70 10.89 2.6

Event II:

Ballast

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 104.94 209.51 282.51 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 108.93 204.13 281.12 1.39 3.4

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 111.79 193.75 273.60 8.91 2.0

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 119.16 179.64 266.86 15.65 2.2

Event III:

New

Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 107.65 209.51 284.04 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 111.64 204.13 282.65 1.39 3.4

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 114.50 193.75 275.13 8.91 2.0

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 121.87 179.64 268.39 15.65 2.2

### 8B

- 119



## Table 8B.7. 113 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin Slimline System Operating in the

Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 30.71 209.35 240.44 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 37.56 198.72 236.65 3.79 2.9

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 44.93 184.26 229.56 10.87 2.6

Event II:

Ballast
Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 104.94 209.35 282.35 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 108.93 203.98 280.97 1.38 3.4

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 111.79 193.61 273.45 8.90 2.0

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 119.16 179.51 266.73 15.62 2.2

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 107.65 209.35 283.88 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 111.64 203.98 282.50 1.38 3.4

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 114.50 193.61 274.99 8.90 2.0

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 121.87 179.51 268.26 15.62 2.2

### 8B

- 120



## Table 8B.7. 114 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin Slimline System Operating in the Industrial

Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 30.71 165.68 196.75 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 37.56 157.26 195.19 1.57 3.3

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 44.93 145.82 191.11 5.64 2.9

Event II:

Ballast
Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 104.94 165.68 239.63 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 108.93 161.43 239.36 0.26 3.8

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 111.79 153.22 234.01 5.61 2.2

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 119.16 142.06 230.23 9.40 2.5

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 107.65 165.68 241.19 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 111.64 161.43 240.93 0.26 3.8

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 114.50 153.22 235.58 5.61 2.2

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 121.87 142.06 231.80 9.40 2.5

### 8B

- 121



## Table 8B.7. 115 LCC and PBP Results for a Two-Lamp 8-Foot 59 W T8 Single Pin Slimline System Operating in the Industrial

Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 30.71 162.08 193.15 N/A N/A

Lamp Replacement CSL 1 105.6 54 W T8 & 0.87 BF

Inst 37.56 153.84 191.76 1.38 3.4

CSL 1 108.0 50 W T8 & 0.87 BF

Inst 44.93 142.65 187.94 5.21 3.0

Event II:

Ballast
Failure Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 104.94 162.08 236.02 N/A N/A

Lamp &

Ballast Replacement CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 108.93 157.92 235.85 0.17 3.9

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 111.79 149.89 230.68 5.34 2.3

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 119.16 138.97 227.14 8.88 2.5

Event III:

New
Construction

and

Renovation Baseline Baseline 98.2 60.1 W T8 & 0.87 BF

Inst 107.65 162.08 237.59 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 99.0 60.1 W T8 & 0.85 BF

Inst 111.64 157.92 237.42 0.17 3.9

CSL 1 105.6 54 W T8 & 0.85 BF

Inst 114.50 149.89 232.25 5.34 2.3

CSL 1 108.0 50 W T8 & 0.85 BF

Inst 121.87 138.97 228.71 8.88 2.5

### 8B

- 122



## 8B.7.4.5 Product Class: 8- foot recessed double contact HO ≤ 4,500 K

The following tables present the LCC savings and PBP results for the 8-foot RDC HO lamps with CCT less than or equal to 4,500 K under the AEO 2012 high growth and low growth electricity price trend cases. Key inputs consist of using medium lamp prices.

Table 8B.7. 116 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double Contact HO System Operating in the

Commercial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 30.96 228.63 259.98 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 35.97 228.63 265.00

- 5.01 NER

Event II:

Ballast
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 105.12 228.63 293.81 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 110.14 228.63 298.83

- 5.01 NER

Event III:

New

Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 107.84 228.63 295.05 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 112.85 228.63 300.06

- 5.01 NER

### 8B

- 123



## Table 8B.7

. 117 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double Contact HO System Operating in the

Commercial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Lev el Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 30.96 229.27 260.63 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 35.97 229.27 265.64

- 5.01 NER

Event II:

Ballast

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 105.12 229.27 294.46 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 110.14 229.27 299.47

- 5.01 NER

Event III:

New
Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 107.84 229.27 295.69 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 112.85 229.27 300.71

- 5.01 NER

### 8B

- 124



## Table 8B.7. 118 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double Contact HO System Operating in the

Industrial Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 30.96 180.34 211.69 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 35.97 180.34 216.70

- 5.01 NER

Event II:

Ballast
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 105.12 180.34 246.47 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 110.14 180.34 251.49

- 5.01 NER

Event III:

New

Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 107.84 180.34 247.75 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 112.85 180.34 252.76

- 5.01 NER

### 8B

- 125



## Table 8B.7. 119 LCC and PBP Results for a Two-Lamp 8-Foot 86 W T8 Recessed Double Contact HO System Operating in the

Industrial Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 30.96 177.01 208.36 N/A N/A

Lamp Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 35.97 177.01 213.37

- 5.01 NER

Event II:

Ballast
Failure Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 105.12 177.01 243.14 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.6 84 W T8 & 0.81 BF

Inst 110.14 177.01 248.15

- 5.01 NER

Event III:

New

Construction

and

Renovation Baseline Baseline 95.2 84 W T8 & 0.81 BF

Inst 107.84 177.01 244.41 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 97.6 84 W T8 & 0.81 BF

Inst 112.85 177.01 249.42

- 5.01 NER

### 8B

- 126



## 8B.7.5 Dimming Results

DOE assessed the impacts of dimmers on GSFLs by determining the reduction in system lumen output and system input power as a result of using dimming ballasts. In this scenario, DOE assumed consumers will use the dimmer to equalize the lumen output to that of the baseline lamp. (See appendix 6A of this TSD for an assessment of the performance characteristics and annual energy consumption for GSFL dimming.)

8B.7.5.1 Product Class: 4- foot medium bipin ≤ 4,500 K

The following table s present the LCC savings and PBP results for the 4-foot MBP lamps with CCT less than or equal to 4,500 K operated on a dimmer. Key inputs consist of using the AEO 2012 reference case electricity prices and medium-range lamp prices.

### 8B

- 127



## Table 8B.7. 120 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in

the Commercial Sector with a Dimmer

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp
Failure Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 16.18 130.05 146.39 N/A N/A

Lamp Replacement CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 29.60 128.52 150.86

- 4.48 3.5

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 24.85 113.53 138.53 7.85 3.8

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 22.22 123.16 145.54 0.85 6.4

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 20.28 117.89 138.32 8.06 2.4

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 80.41 130.05 200.86 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 93.83 128.52 205.33

- 4.48 3.5

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 89.08 113.53 193.01 7.85 3.8

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 86.45 123.16 200.01 0.85 6.4

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 84.50 117.89 192.79 8.06 2.4

Event III:

New

Construction

and
Renovation Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 83.12 130.05 203.16 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 96.54 128.52 207.63

- 4.48 3.5

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 91.79 113.53 195.31 7.85 3.8

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 89.16 123.16 202.31 0.85 6.4

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 87.22 117.89 195.09 8.06 2.4

### 8B

- 128



## Table 8B.7. 121 LCC and PBP Results for a 2-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in

the Industrial Sector with a Dimmer

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp
Failure Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 16.18 102.70 119.03 N/A N/A

Lamp Replacement CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 29.15 101.49 123.38

- 4.35 3.9

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 24.85 89.65 114.66 4.38 4.3

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 22.22 97.26 119.63

- 0.60 7.2

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 20.28 93.10 113.53 5.51 2.8

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 80.41 102.70 173.51 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 93.37 101.49 177.86

- 4.35 3.9

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 89.08 89.65 169.14 4.38 4.3

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 86.45 97.26 174.11

- 0.60 7.2

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 84.50 93.10 168.01 5.51 2.8

Event III:

New

Construction

and
Renovation Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 83.12 102.70 175.81 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 96.08 101.49 180.16

- 4.35 3.9

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 91.79 89.65 171.44 4.38 4.3

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 89.16 97.26 176.41

- 0.60 7.2

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 87.22 93.10 170.31 5.51 2.8

### 8B

- 129



## Table 8B.7. 122 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in

the Commercial Sector with a Dimmer

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp
Failure Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 25.98 250.95 277.24 N/A N/A

Lamp Replacement CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 48.05 248.01 284.29

- 7.04 3.6

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 43.32 227.97 271.60 5.64 5.5

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 38.05 237.66 276.02 1.22 6.6

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 34.17 228.37 262.85 14.39 2.6

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 112.59 250.95 350.70 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 134.66 248.01 357.74

- 7.04 3.6

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 129.93 227.97 345.05 5.64 5.5

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 124.66 237.66 349.48 1.22 6.6

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 120.78 228.37 336.31 14.39 2.6

Event III:

New

Construction

and
Renovation Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 115.31 250.95 353.00 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 137.37 248.01 360.04

- 7.04 3.6

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 132.64 227.97 347.35 5.64 5.5

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 127.38 237.66 351.78 1.22 6.6

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 123.49 228.37 338.61 14.39 2.6

### 8B

- 130



## Table 8B.7. 123 LCC and PBP Results for a 4-Lamp 4-foot 32 W T8 Medium Bipin Programmed Start System Operating in

the Industrial Sector with a Dimmer

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp
Failure Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 25.98 198.17 224.46 N/A N/A

Lamp Replacement CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 47.31 195.85 231.40

- 6.94 4.1

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 43.32 180.02 223.65 0.81 6.2

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 38.05 187.67 226.04

- 1.57 7.4

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 34.17 180.34 214.82 9.64 3.0

Event II:

Ballast

Failure Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 112.59 198.17 297.93 N/A N/A

Lamp &

Ballast Replacement CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 133.92 195.85 304.86

- 6.94 4.1

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 129.93 180.02 297.12 0.81 6.2

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 124.66 187.67 299.50

- 1.57 7.4

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 120.78 180.34 288.29 9.64 3.0

Event III:

New

Construction

and
Renovation Baseline Baseline 89.2 32.5 W T8 & 0.59 BF Prog 115.31 198.17 300.23 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 90.0 32.5 W T8 & 0.58 BF Prog 136.64 195.85 307.16

- 6.94 4.1

CSL 2 93.0 26.6 W T8 & 0.68 BF Prog 132.64 180.02 299.42 0.81 6.2

CSL 2 95.4 32.5 W T8 & 0.55 BF Prog 127.38 187.67 301.80

- 1.57 7.4

CSL 2 96.0 28.4 W T8 & 0.63 BF Prog 123.49 180.34 290.59 9.64 3.0

### 8B

- 131



## 8B.7.5.2 Product Class: 4- foot T5 miniature bipin high output ≤ 4,500 K

The following table s present the LCC savings and PBP results for 4 -foot T5 MiniBP HO lamps with CCT less than or equal to 4,500 K operated on a dimmer. Key inputs consist of using AEO 2012 reference case electricity prices and medium-range lamp prices.

Table 8B.7. 124 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the

Commercial Sector with a Dimmer

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 0.67 BF Prog 21.57 168.87 190.62 N/A N/A

Lamp Replacement CSL 1 97.3 53.8 W T5 & 0.67 BF Prog 24.37 168.30 189.14 1.48 23.1

Event II:

Ballast
Failure Baseline Baseline 92.9 53.8 W T5 & 0.67 BF Prog 108.40 168.87 242.39 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 0.67 BF Prog 111.19 168.30 240.91 1.48 23.1

Event III:

New

Construction

and

Renovation Baseline Baseline 92.9 53.8 W T5 & 0.67 BF Prog 111.11 168.87 244.01 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 97.3 53.8 W T5 & 0.67 BF Prog 113.91 168.30 242.53 1.48 23.1

### 8B

- 132



## Table 8B.7. 125 LCC and PBP Results for a Two-Lamp 4-foot 54 W T5 Miniature Bipin High Output System Operating in the

Industrial Sector with a Dimmer

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 92.9 53.8 W T5 & 0.67 BF Prog 21.57 132.67 154.43 N/A N/A

Lamp Replacement CSL 1 97.3 53.8 W T5 & 0.67 BF Prog 24.37 132.23 153.00 1.43 26.2

Event II:

Ballast

Failure Baseline Baseline 92.9 53.8 W T5 & 0.67 BF Prog 108.40 132.67 205.54 N/A N/A

Lamp &

Ballast Replacement CSL 1 97.3 53.8 W T5 & 0.67 BF Prog 111.19 132.23 204.12 1.43 26.2

Event III:

New
Construction

and

Renovation Baseline Baseline 97.3 53.8 W T5 & 0.67 BF Prog 111.11 132.67 207.14 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 #REF! 53.8 W T5 & 0.67 BF Prog 113.91 132.23 205.71 1.43 26.2

### 8B

- 133



## 8B.7.5.3 Product Class: 4- foot T5 miniature bipin standard output ≤ 4,500 K

The following tables present the LCC savings and PBP results for 4 -foot T5 MiniBP SO lamps with CCT less than or equal to 4,500 K operated on a dimmer. Key inputs consist of using AEO 2012 reference case electricity prices and medium-range lamp prices.

Table 8B.7. 126 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in

the Commercial Sector with a Dimmer

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 0.67 BF Prog 18.21 108.97 127.35 N/A N/A

Lamp Replacement CSL 1 27.8 27.8 W T5 & 0.62 BF Prog 20.15 103.02 123.34 4.01 1.9

Event II:

Ballast

Failure Baseline Baseline 27.8 27.8 W T5 & 0.67 BF Prog 102.31 108.97 185.96 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.62 BF Prog 104.25 103.02 181.95 4.01 1.9

Event III:

New

Construction

and
Renovation Baseline Baseline 27.8 27.8 W T5 & 0.67 BF Prog 105.03 108.97 187.85 N/A N/A

New Lamp

& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.62 BF Prog 106.97 103.02 183.84 4.01 1.9

### 8B

- 134



## Table 8B.7. 127 LCC and PBP Results for a Two-Lamp 4-foot 28 W T5 Miniature Bipin Standard Output System Operating in

the Industrial Sector with a Dimmer

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Design Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years

Event I: Lamp

Failure Baseline Baseline 27.8 27.8 W T5 & 0.67 BF Prog 18.21 85.67 104.05 N/A N/A

Lamp Replacement CSL 1 27.8 27.8 W T5 & 0.62 BF Prog 20.15 80.99 101.31 2.74 2.1

Event II:

Ballast

Failure Baseline Baseline 27.8 27.8 W T5 & 0.67 BF Prog 102.31 85.67 162.35 N/A N/A

Lamp &

Ballast Replacement CSL 1 27.8 27.8 W T5 & 0.62 BF Prog 104.25 80.99 159.61 2.74 2.1

Event III:

New
Construction

and

Renovation Baseline Baseline 27.8 27.8 W T5 & 0.67 BF Prog 105.03 85.67 164.23 N/A N/A

New Lamp
& Ballast

Purchase CSL 1 27.8 27.8 W T5 & 0.62 BF Prog 106.97 80.99 161.49 2.74 2.1

### 8B

- 135



## 8B.8 INCANDESCENT REFLECTOR LAMP RESULTS

DOE analyzed IRLs that are standard spectrum, have voltages less than 125 V and diameters greater than 2.5 inches. DOE analyzed two baselines in the commercial and residential sectors: a 60 W PAR38 improved halogen lamp with a lifetime of 1,500

hours and a 60 W PAR38 halogen infrared (HIR) lamp with a lifetime of 3,000 hours. DOE conduct ed both probability analyses (based on Monte Carlo runs) and scenario analyses for the IRLs analyzed.

8B.8.1 Monte Carlo Results

To characterize the LCC savings and Monte Carlo results for IRL s, DOE developed tables to describe the results distributions. These tables document the average LCC savings and percentages of buildings analyzed with positive and negative LCC savings for each lamp design. In addition, DOE reports the median and average payback period for every lamp design and CSL. The following tables present the LCC savings and PBP Monte Carlo results for the IRLs analyzed operating in the commercial and residential

sectors. Key inputs consist of using the AEO 2012 reference case electricity prices and medium-range lamp prices.

Table 8B.8. 1 LCC and PBP Monte Carlo Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the

Commercial Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen N/A N/A N/A N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 5.73 0.0 100.0 9.7 9.5

### 8B

- 136



## Table 8B.8. 2 LCC and PBP Monte Carlo Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the

Residential Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net

Benefit years years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen N/A N/A N/A N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 4.02 0.0 100.0 16.1 15.6



## Table 8B.8. 3 LCC and PBP Monte Carlo Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial

Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net

Benefit years years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR N/A N/A N/A N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR - 0.23 78.2 21.8 5.0 4.8

### 8B

- 137



## Table 8B.8. 4 LCC and PBP Monte Carlo Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential

Sector

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Savings Median Payback
Period Mean

Payback
Period LCC Savings Percentage of

Consumers that Experience

lm/W 2011$ Net

Cost Net Benefit years years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR N/A N/A N/A N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR - 1.12 90.4 9.6 16.4 15.9

### 8B

- 138



## 8B.8.2 Lamp Price Scenario Results

As mentioned earlier, DOE also analyzed LCC savings and PBP results using a scenario analysis. Because the LCC and PBP results are highly dependent on product prices, DOE examined sensitivities to the medium lamp price results presented in chapter 8 of

this TSD by considering the low and high prices developed for IRLs in chapter 7 of this TSD. The following tables present the LCC savings and PBP results for the IRLs analyzed operating in the commercial and residential sectors, considering high and low lamp prices. Key inputs consist of using AEO 2012 reference case electricity prices and av erage operating hours in each sector.

Table 8B.8. 5 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Commercial

Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and
Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 15.90 9.00 24.90 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 26.35 8.25 17.23 7.66 13.3

### 8B

- 139



## Table 8B.8. 6 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Commercial

Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 6.90 9.00 15.90 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 10.98 8.25 12.00 3.90 5.2



## Table 8B.8. 7 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 14.77 10.45 25.23 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 25.23 9.58 19.76 5.46 21.9

### 8B

- 140



## Table 8B.8. 8 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 5.77 10.45 16.23 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 9.86 9.58 13.56 2.67 8.6



## Table 8B.8. 9 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 15.72 18.00 33.72 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 26.35 16.50 34.87

- 1.15 6.7

### 8B

- 141



## Table 8B.8. 10 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 6.82 18.00 24.83 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 10.98 16.50 24.16 0.67 2.6



## Table 8B.8. 11 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector with High Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 14.59 19.84 34.43 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 25.23 18.18 36.82

- 2.39 22.3

### 8B

- 142



## Table 8B.8. 12 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector with Low Lamp Prices

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 5.70 19.84 25.54 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 9.86 18.18 25.47 0.07 8.7

### 8B

- 143



## 8B.8.3 Operating Hour Scenario Results

Monte Carlo results take into account distributions in operating hours across building types. However, because the LCC and PBP results are highly dependent on operating hours, DOE also examined sensitivities for operating hours. In the residential sector, because there is a large range of hours across room types (not depicted in the operating hour distribution over building type s)

, DOE analyzed high operating hours ( 986 hours/year: the average operating hours of a lamp placed in the exterior of a single-family attached or multifamily home) and low operating hours (329 hours/year: the average operating hours of a lamp placed in a location in the other/unknown category of a multifamily or mobile home). These operating hours were obtained from the 2010 U.S. Lighting Market

Characterization. 2 

## Other key inputs include AEO 2012 reference case electricity prices and medium-range lamp prices. The following tables present the LCC savings and PBP results for IRLs analyzed in the residential sector operating at high and low operating-hour

scenarios.

Table 8B.8. 13 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential Sector using High Operating Hours

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 10.16 10.54 20.70 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 9.66 16.66 4.04 11.6

### 8B

- 144



## Table 8B.8. 14 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential Sector using Low Operating Hours

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W

, 1500hrs, Improved Halogen 10.16 9.76 19.92 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 8.95 17.34 2.57 34.9



## Table 8B.8. 15 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector using High Operating Hours

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 10.03 20.29 30.32 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 18.60 31.19

- 0.87 11.8

### 8B

- 145



## Table 8B.8. 16 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector using Low Operating Hours

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 10.03 17.61 27.64 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 16.14 29.90

- 2.26 35.5

### 8B

- 146



## 8B.8.4 Electricity Price Trend Case Results

Because the LCC and PBP results for IRLs are also highly dependent on electricity prices, DOE examined the impacts of the

AEO 2012 high and low growth electricity price trend cases. Chapter 8 of this TSD describes the two cases and compares them with

the AEO 20 12 reference case electricity price trend. The following table s present the LCC savings and PBP results for IRLs analyzed in the high and low growth cases. Key inputs consist of using medium lamp prices and av erage operating hours in each sector.

Table 8B.8. 17 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Commercial

Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and
Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 11.28 9.04 20.32 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 8.28 14.58 5.74 9.1

### 8B

- 147



## Table 8B.8. 18 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Commercial

Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 11.28 9.13 20.41 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 8.37 14.66 5.75 9.0



## Table 8B.8. 19 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential

Sector under the AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 10.16 10.42 20.58 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 9.55 16.55 4.03 15.1

### 8B

- 148



## Table 8B.8. 20 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential

Sector under the AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 10.16 10.71 20.87 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 9.82 16.82 4.05 14.7



## Table 8B.8. 2 1 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial Sector under the

AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 11.15 18.07 29.22 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 16.57 29.44

- 0.21 4.6

### 8B

- 149



## Table 8B.8. 22 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial Sector under the

AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 11.15 18.25 29.40 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 16.73 29.60

- 0.20 4.6



## Table 8B.8. 23 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector under the

AEO 2012 High Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 10.03 19.80 29.83 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 18.15 30.96

- 1.13 15.3

### 8B

- 150



## Table 8B.8. 24 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector under the

AEO 2012 Low Growth Electricity Price Trend Case

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 10.03 20.27 30.30 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 18.58 31.40

- 1.09 14.9



## 8B.8.5 All Dimmers Scenario Results

In the All Dimmers scenario, DOE model ed the impacts of individual lamps operated on dimmers. In this scenario, DOE assumed consumers will use this dimmer to equalize lumens of higher efficacy lamps to that of the baseline lamp. (See appendix 6A of this TSD for an assessment of the performance characteristics and annual energy consumption for this IRL dimming scenario. ) The following tables present the LCC savings and PBP results for this dimming scenario.

### 8B

- 151



## Table 8B.8. 25 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Commercial Sector, All Dimmers Scenario

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W

, 1500hrs, Improved Halogen 11.28 28.04 39.32 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 25.70 32.58 6.74 3.8



## Table 8B.8. 26 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential Sector, All Dimmers Scenario

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 10.16 28.60 38.75 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 26.21 36.34 2.41 18.8

### 8B

- 152



## Table 8B.8. 27 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial Sector, All

Dimmers Scenario

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 11.15 54.27 65.42 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 49.75 63.14 2.28 3.9



## Table 8B.8. 28 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector, All

Dimmers Scenario

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W

, 3000hrs, HIR 10.03 48.73 58.76 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 44.67 60.15

- 1.39 19.1

### 8B

- 153



## 8B.8.6 Distribution of Dimmers With Lumens Equalized Results

In the Distribution of Dimmers scenario, DOE evaluated the effect of dimmers distributed across the population of consumers. In this scenario, DOE assumed consumers will use the dimmer to equalize the lumen output of higher efficacy lamps to that of the baseline lamp. (See appendix 6A of this TSD for the determination of percent of consumers that use dimmers and associated dimming performance characteristics and annual energy consumption impacts.) The following tables present the LCC savings and PBP results for this dimming scenario.

Table 8B.8. 29 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Commercial Sector, Distribution of Dimmers Scenario With Lumens Equalized

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and
Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 11.28 9.00 20.28 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 8.09 13.20 7.08 7.5

### 8B

- 154



## Table 8B.8. 30 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential Sector, Distribution of Dimmers Scenario With Lumens Equalized

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 10.16 14.28 24.43 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 12.27 18.31 6.13 9.3



## Table 8B.8. 31 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial Sector, Distribution of Dimmers Scenario With Lumens Equalized

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 11.15 18.00 29.16 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 16.50 29.37

- 0.22 4.6

### 8B

- 155



## Table 8B.8. 32 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector

, Distribution of Dimmers Scenario With Lumens Equalized

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 10.03 26.60 36.63 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 24.38 37.61

- 0.98 16.0



## 8B.8.7 Distribution of Dimmers Scenario With Lumens Reduced by Same Percentage Results

As noted for the Distribution of Dimmers scenario, DOE analyzed the case in which consumers dim to equalize lumens of higher efficacy lamps to that of the baseline lamp. Additionally, for this scenario DOE also evaluated an alternative assumption that consumers who have higher efficacy lamps with dimmers do not maintain the lumen output of the baseline lamp but instead reduce the lumen output of the higher efficacy lamp by the same percentage lumen reduction that occurs for lamps at the baseline. (See appendix 6A of this TSD for an assessment of the performance characteristics and annual energy consumption for this IRL dimming scenario.) The following tables present the LCC savings and PBP results for this dimming scenario.

### 8B

- 156



## Table 8B.8. 33 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Commercial

Sector with a Distribution of Dimmers Scenario with Lumens Reduced by Same Percentage

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W

, 1500hrs, Improved Halogen 11.28 9.00 20.28 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 8.25 14.55 5.73 9.1



## Table 8B.8. 34 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential

Sector with a Distribution of Dimmers Scenario with Lumens Reduced by Same Percentage

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 10.16 14.28 24.43 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 13.09 20.58 3.85 15.7

### 8B

- 157



## Table 8B.8. 35 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial Sector with a

Distribution of Dimmers Scenario with Lumens Reduced by Same Percentage

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 11.15 18.00 29.16 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.46 16.50 29.37

- 0.22 4.6



## Table 8B.8. 36 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector with a

Distribution of Dimmers Scenario with Lumens Reduced by Same Percentage

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 10.03 26.60 36.63 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 17.34 24.38 37.61

- 0.98 16.0

### 8B

- 158



## 8B.8.8 Shortened Lifetime Results

As discussed in chapters 5 and 9 of this TSD, DOE determined performance characteristics and prices for model lamps that meet CSL 1 by shortening lifetime rather than using more efficient design options. Table 8B.8

. 37 and Table 8B.8

. 38 show the characteristics of the CSL 1 lamp with a shortened lifetime relative to each baseline lamp.

Table 8B.8. 37 Modeled CSL 1 Characteristics of a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating with a

Shortened Lifetime

Efficacy Level Design Option Lamp Descriptor Wattage Efficacy Initial Light Output Lamp Life

W lm/W lm hr

Baseline Improved Halogen PAR38 60 17.8 1,070 1,500

CSL 1 Improved Halogen PAR38 60 18.7 1,124 1,046



## Table 8B.8. 38 Modeled CSL 1 Characteristics of a 60 W PAR38 3,000 Hour HIR Lamp Operating with a Shortened Lifetime

Efficacy Level Design Option Lamp Descriptor Wattage Efficacy Initial Light Output Lamp Life

W lm/W lm hr

Baseline HIR PAR38 60 18.3 1,100 3,000

CSL 1 HIR PAR38 60 18.7 1,124 2,564



## The following tables show the LCC savings and PBP results for the shortened lifetime scenarios. Key inputs consist of using medium lamp prices and average operating hours in each sector.

### 8B

- 159



## Table 8B.8. 39 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Commercial

Sector with a Shortened Lifetime

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 11.28 9.00 20.28 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W

, 4400hrs, Improved HIR 22.56 9.00 25.18

- 4.90 NER



## Table 8B.8. 40 LCC and PBP Results for a 60 W PAR38 1,500 Hour Improved Halogen Lamp Operating in the Residential

Sector with a Shortened Lifetime

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 17.8 60 W , 1500hrs, Improved Halogen 10.16 10.45 20.61 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 19.81 10.45 25.06

- 4.45 NER

### 8B

- 160



## Table 8B.8. 41 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Commercial Sector with a

Shortened Lifetime

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback

Period Installed

Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New
Construction

and

Renovation Baseline Baseline 18.1 60 W

, 3000hrs, HIR 11.15 18.00 29.16 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 22.30 18.00 31.49

- 2.34 NER



## Table 8B.8. 42 LCC and PBP Results for a 60 W PAR38 3,000 Hour HIR Lamp Operating in the Residential Sector with a

Shortened Lifetime

Event Response Candidate

Standard

Level Rated

Lamp Efficacy Lamp Option Life

- Cycle Cost Life

- Cycle

Cost Savings Mean

Payback
Period Installed
Cost Discounted

Operating

Cost LCC LCC Savings

lm/W 2011$ 2011$ 2011$ 2011$ years
Event I: Lamp Failure; or

Event III:

New

Construction

and

Renovation Baseline Baseline 18.1 60 W , 3000hrs, HIR 10.03 19.84 29.87 N/A N/A

Lamp Replacement

or New Lamp

Purchase CSL 1 20.0 55 W , 4400hrs, Improved HIR 18.65 19.84 31.67

- 1.80 NER

### 8B

- 161 

## REFERENCES

1 

## U.S. Department of Energy, Office of Energy Efficiency and Renewable Energy. Energy

C onservation Program for Consumer Products: 2010 U.S. Lighting Market Characterization.

2012. Washington, D.C.

< http://apps1.eere.energy.gov/buildings/publications/pdfs/ssl/2010- lmc -final-jan-2012.pdf >

2 

## U.S. Department of Energy, Office of Energy Efficiency and Renewable Energy. Energy

C onservation Program for Consumer Products: 2010 U.S. Lighting Market Characterization.

2012. Washington, D.C.

< http://apps1.eere.energy.gov/buildings/publications/pdfs/ssl/2010- lmc -final-jan-2012.pdf >