UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                   For the fiscal year ended DECEMBER 31, 2002

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                          Commission file number 0-7336

                            RELM WIRELESS CORPORATION
             (Exact name of registrant as specified in its charter)

           Nevada                                      59-3486297
(State of other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization

       7100 Technology Drive
       West Melbourne, Florida                                       32904
(Address of principal executive offices)                           (Zip Code)

       Registrant's telephone number, including area code: (321) 984-1414

        Securities registered pursuant to Section 12(b) of the Act: NONE

           Securities registered pursuant to Section 12(g) of the Act:
                          COMMON STOCK, PAR VALUE $.60
                          ----------------------------
                                (Title of Class)

         Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  [X]    No [ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [_]

         Indicate by check mark whether the registrant is an accelerated
filer  Yes [ ]   No [X]

         The aggregate market value of the voting and non-voting common equity
held by non-affiliates of the registrant on February 28, 2003, based on the
closing price at which such stock was sold on the NASDAQ National Market on such
date, was $3,067,163 and on June 30, 2002, was $4,789,105.

         As of February 28, 2003, 8,565,088 shares of the registrant's Common
Stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE: Portions of the registrant's proxy
statement for its 2003 Annual Shareholders' Meeting are incorporated by
reference in Part III of this report. The registrant's proxy statement will be
filed within 120 days after December 31, 2002.


<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                PAGE

<S>                                                                                                              <C>
Part I............................................................................................................1
   Item 1.  Business..............................................................................................1
   Item 2.  Properties...........................................................................................11
   Item 3.  Legal Proceedings....................................................................................11
   Item 4.  Submission of Matters To A Vote of Security Holders..................................................NA

Part II..........................................................................................................13
   Item 5.  Market for the Registrant's Common Equity and Related Stockholder Matters............................13
   Item 6.  Selected Financial Data..............................................................................14
   Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations................16
   Item 7A. Quantitative and Qualitative Disclosures About Market Risks..........................................28
   Item 8.  Financial Statements and Supplementary Data..........................................................39
   Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.................40

Part III.........................................................................................................40
   Item 10.  Directors and Executive Officers of the Registrant..................................................40
   Item 11.  Executive Compensation..............................................................................40
   Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters......41
   Item 13.  Certain Relationships and Related Transactions......................................................42

Part IV..........................................................................................................42
   Item 14.  Controls and Procedures.............................................................................43
   Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.....................................43

SIGNATURES.......................................................................................................45
</TABLE>


                                       i

<PAGE>

                                     PART I
                                     ------

ITEM 1.  BUSINESS
-----------------

GENERAL

RELM Wireless Corporation designs, manufactures and markets wireless
communications products, principally two-way land mobile radios (LMR) and
related components. We offer products with three distinct brand names, BK Radio,
RELM, and Uniden. These products are sold to:

1)       The government and public safety market, which includes fire, rescue,
         law enforcement, and emergency medical personnel, as well as the
         military and various agencies of federal, state, and local governments.

2)       The business and industrial market, which consists of enterprises
         requiring fast, inexpensive communication among a discrete group of
         users. Examples include hotels, construction companies, schools,
         airports, and taxies.

From 1996 through 2000 we significantly restructured the Company. The objective
was to focus the Company on our core business of LMR wireless communications.
The restructuring, largely completed in 1999, consisted of selling or otherwise
discontinuing businesses and product lines that were outside our focus or that
were under-performing. We also significantly reduced the size and costs of our
operations. Consequently, in more recent years, we have been able to
aggressively pursue initiatives in the LMR business designed to improve our
competitive position and ultimately fuel future growth and profitability.

The restructuring program was the key factor behind our profitable year in 2001,
and allowed us to withstand a difficult year in 2002. Diminished sales to our
two largest customers and the deteriorating overall economic conditions were the
principal reasons for a 29% decrease in revenues from 2001 to 2002. We also
incurred several significant non-recurring charges, the largest of which was the
write off of a note receivable from our former paper-manufacturing subsidiary
that was sold in 1997. This charge is unrelated to our present operations.

During the year we continued to expand our utilization of high-quality, low-cost
contract manufacturers. These efforts began to yield margin improvements in
2002, a trend that we expect to continue at an increasing rate in 2003.

We made significant progress on new product development during the year. Most
importantly, we expanded and accelerated our digital product development using
additional capital that was raised in a first quarter public rights offering.
The first model, a digital portable radio that will be added to our BK Radio
line, has been completed and approved by the Federal Communications Commission
(FCC). It is in the process of being added to the contract for the Department of
Interior (DOI). Of all federal government agencies, the DOI is the most
aggressive in implementing plans to purchase digital communications technology.
Late in the year we also introduced a new family of products for business and
industrial users, and completed the development and testing of our ESAS System.
We believe that these new products, and others that will be completed shortly,
serve as a solid foundation on which to grow the business profitably.

Our principal executive offices are located at 7100 Technology Drive, West
Melbourne, Florida 32904 and the telephone number is (321) 984-1414. More
information about our products and us is also available through the Internet at
"RELM.com." The information provided on our website is not incorporated into
this report.

                                       1
<PAGE>

ITEM 1.  BUSINESS-CONTINUED
---------------------------

HISTORY - REINCORPORATION OF ADAGE, INC.  INTO RELM WIRELESS CORPORATION

RELM Wireless Corporation is the surviving corporation in the January 30, 1998
reincorporation merger of Adage, Inc., into RELM Wireless Corporation, its
wholly owned subsidiary.

As a result of the reincorporation, each share of Adage common stock outstanding
immediately prior to the reincorporation was converted, effective as of January
30, 1998, into one share of RELM common stock and the trading symbol for the
shares was changed from "ADGE" to "RELM."

RECENT DEVELOPMENTS

On March 22, 2002, we closed a public rights offering. The purpose of the
offering was to provide working capital, which among other things, we believe
will speed the development of our new APCO Project 25-compliant digital products
and capabilities. The securities offered were "units" priced at $.90 per unit. A
unit was comprised of one share of RELM common stock and one warrant to purchase
one share of RELM common stock, exercisable at $1.08 per share at any time on or
after February 12, 2003 and until February 11, 2006. Units were offered
initially to our equity holders in the form of a rights offering. The "right"
allowed investors in the offering to purchase units at a 10% discount to the
market price of a share of common stock.

Noble International Investments, Inc. was engaged as the standby underwriter for
this offering. The units were offered to the public pursuant to a registration
statement that was declared effective by the Securities and Exchange Commission
(SEC) on February 11, 2002. In accordance with the terms of the offering, the
units were separated on the closing date. The offering resulted in the sale of
2,775,000 shares of common stock and warrants to purchase 2,775,000 shares of
common stock. The offering generated $1.8 million in net proceeds. The warrants
are currently quoted on the OTC Bulletin Board with the symbol "RELMW." Our
common stock is listed on the NASDAQ Small Cap Market under the symbol, "RELM."

On May 17, 2002, Noble exercised its option to purchase 416,250 additional units
at a purchase price of $0.90 per unit to cover over-allotments. We received
approximately $0.3 million in net proceeds from the purchase of these additional
units.

In 2002, we began to introduce a new series of portable radios to be sold under
our RELM brand. This family of portable analogue radios will, upon completion,
be comprised of four models. One model was introduced in the first half of the
year. Two additional models were introduced late in the fourth quarter. The
final model will be available in the second quarter 2003. This radio family
offers a combination of features and affordability that are designed to compete
effectively in business and industrial markets worldwide. We have contracted for
the manufacture of these radios under a previously announced agreement with an
international electronic technology and manufacturing concern. Under the
agreement, we have exclusive distribution rights for these products in North,
Central, and South America. The agreement expires on September 11, 2006 and may
be expanded to include additional products.

On May 1, 2002, we were notified by Nasdaq Listing Qualifications that for the
last 30 consecutive trading days our stock had closed below the minimum $1.00
per share requirement for continued listing under Marketplace Rule 4310(c)(4).
In accordance with Marketplace Rule 4310(c)(8)(d) we had 180 days, until October
28, 2002, to regain compliance. We did not regain compliance by the designated
date. On October 29, 2002 we were granted an additional 180 days, until April
28, 2003, to regain compliance. If at any time before April 28, 2003 the bid
price of our common stock closes at $1.00 per share or more



                                       2
<PAGE>

ITEM 1.  BUSINESS-CONTINUED
---------------------------

for a minimum of 10 consecutive trading days, the Nasdaq staff will provide
written notification that we comply with the rule. Otherwise the staff will
provide written notification that our securities will be delisted. At that time,
we may appeal the staff's determination to a Listing Qualifications Panel.

LOSS ON NOTES RECEIVABLE

In April 2002, we learned that the purchaser of the assets of the Company's
former paper-manufacturing subsidiary, had ceased operations. The purchaser owed
the Company $900,000 plus accrued interest under the terms of two secured
promissory notes and had defaulted on its obligations to make principal and
interest payments. With guidance from counsel, we evaluated alternatives and
took all prudent actions to maximize the possibility of recovery. However, after
a comprehensive assessment, we believed that the value of the purchaser's assets
and the assets of the guarantor were insufficient to provide any recovery of the
amounts due under the notes. Accordingly, the Company wrote-off the entire
principal amount ($900,000) of the two promissory notes during the first quarter
2002.

During 2002, the purchaser of the assets of our former specialty manufacturing
subsidiary, ceased making payments in accordance with a note receivable. The
initial amount of the note was approximately $355,000. Presently, the amount due
under the note is approximately $175,000 plus accrued interest. This note is
derived from the 1997 agreement for the sale of our specialty manufacturing
operation. Since its inception, the terms of the obligation have been
restructured several times to accommodate the purchaser. The last payment was
received in March 2002. Attempts during the second and third quarters 2002 to
contact the purchaser and collect the past-due installment payments have been
unsuccessful. In February 2003, we started legal proceedings to recover the
remaining amount due under the note plus accrued interest. With guidance from
counsel, we believe that we will prevail in these proceedings. However, we have
been unable to ascertain the financial position of the purchaser or their
ability to pay the debt. Accordingly, we established a collection allowance in
the fourth quarter 2002 for the entire principal amount of the note.

The businesses and events associated with both of the former subsidiaries are
legacies from before 1997. They are not at all related to land mobile radio
(LMR) operations, which have been our focus for the past several years. We have
excluded these obligations from our cash flow projections and operating plans
since 2000. Although the write-off and allowance impacted 2002 earnings, we
anticipate no future impact on the execution of our core LMR business plan
objectives, including our digital product development, which in February 2003
yielded the introduction of our initial APCO Project 25 compliant digital radio.

INVESTMENT BANKING SERVICES AGREEMENT

On May 12, 2000, we engaged Janney Montgomery Scott (JMS) to provide certain
investment banking services. In connection with the engagement, we granted
warrants to JMS, valued at $226,000, to purchase 166,153 shares of our common
stock at an aggregate purchase price of one hundred dollars. The warrants had a
five-year term and an exercise price of $3.25 per share. The value of the
warrants along with $13,083 of associated warrant costs was being amortized on a
straight-line basis over the estimated life of the contract. Accumulated
amortization at December 31, 2002 and 2001 was $120,000 and $76,000
respectively. In the fourth quarter we were notified that JMS had closed its New
York office, and the firm no longer employs the principals who handled our
account. Therefore, we do not anticipate receiving further services under this
agreement. Accordingly, we elected to write-off the remaining value of the
warrants totaling approximately $120,000 during the fourth quarter of 2002.

                                       3
<PAGE>

ITEM 1.  BUSINESS-CONTINUED
---------------------------

TECHNOLOGY LICENSING AGREEMENT

In March 1998, we entered into an agreement with Racal Communications, Inc.
(presently known as "Thales") which, among other things, licensed us to use
Thales' digital APCO project 25-compliant technology under specified terms and
conditions. The cost of the technology license was $300,000 and was being
amortized over a period of eight years. We have since developed our own APCO
project 25-compliant digital technology, which was completed in the fourth
quarter 2002. Consequently, we do not anticipate utilizing the technology
provided for by our agreement with Racal. Accordingly, we elected to write-off
the remaining value of the technology agreement totaling $211,000 during the
fourth quarter of 2002.

SALES INFORMATION

As an aid to understanding the impact of our decision to focus exclusively on
our LMR business, the following table summarizes sales information by major
product lines and industry:

                                              2002        2001        2000
                                          ----------------------------------
                                                     (in Millions)

         LMR-Gov't & Pub.  Safety             $12.5       $18.0       $14.7
         LMR-Bus./Indus./Comm.                  3.4         4.8         6.4

                                          ----------------------------------
                  Total                       $15.9       $22.8       $21.1
                                          ==================================



INDUSTRY OVERVIEW

LMR communications consist of hand-held (portable) and mobile (vehicle mounted)
two-way radios commonly used by the public safety sector (e.g. police, fire, and
emergency medical personnel), businesses (e.g. hotels, airports, farms, taxis,
and construction firms), and government agencies within the United States and
abroad. LMR systems are constructed to meet an organization's specific
communication needs. The cost of a system varies widely, starting at
approximately $60,000 for a basic configuration. Radio sets typically cost
between $250 and $800, depending upon features, and there are no recurring
airtime usage charges. Accordingly, LMR usage patterns are considerably
different from those for cellular and other wireless communications tools. LMR
usage is characterized by frequent calls of short duration. The majority of
users make 20 to 50 calls per day, with most calls lasting less than 30 seconds.
The average useful life is 8 years for a portable radio and 11 years for a
mobile.

LMR systems are the oldest form of wireless dispatch communications used in the
U.S., having been first deployed by the Detroit Police Department in 1921. LMR
is also the most widely used form of dispatch communications in the U.S. with
current users estimated to exceed 16.3 million. Initially, LMR was used almost
exclusively by law enforcement. At that time all radio communications were
transmitted in an analog format. Analog transmissions typically consist of a
voice or other signal modulated directly onto a continuous radio carrier wave.
Over time, advances in technology decreased the cost of LMR


                                       4
<PAGE>

ITEM 1.  BUSINESS-CONTINUED
---------------------------

products and increased its popularity and usage by businesses and other
agencies. To respond to the growing usage, additional spectrum was allocated for
LMR use.

In recent years LMR has been characterized by slow growth of approximately 2%
annually. This growth rate is a reflection of several factors:

o    LMR is a mature industry, having been in existence for over 70 years.
o    Some LMR users are in mature industry segments that are themselves
     experiencing slow growth rates.
o    Most significantly, growth has been hampered by the lack of available radio
     spectrum, which has prevented existing users from expanding their systems
     and hindered efforts of many potential new users from obtaining licenses
     for new systems.

As a result of the lack of available spectrum, the FCC has mandated that new LMR
equipment utilize more spectrum-efficient technology. This will effectively
require LMR users to migrate to digital systems. Responding to the mandate, the
Association of Public Communications Officials (APCO), in concert with several
LMR manufacturers (including RELM), recommended an industry standard for digital
LMR devices that would meet the FCC requirements and provide solutions to
several problems experienced primarily by public safety users. The standard is
called Project 25. The primary objectives of APCO Project 25 are to i) allow
effective, efficient and reliable inter-operability among users, ii) obtain
maximum radio spectrum efficiency, and, iii) to ensure competition among LMR
providers through an open system architecture.

Although the FCC does not require public safety agencies or APCO to purchase
Project 25-compliant equipment or otherwise adopt the standard, we believe that
compliance with the standard is fast becoming the key factor for public safety
purchasers. Furthermore, we believe that the demand for Project 25-compliant
equipment will fuel significant LMR market growth as users upgrade systems to
comply with the FCC mandate. A privately commissioned study by name of study,
estimates the addressable market for APCO Project 25 compliant products will
total approximately $38 billion over the next five years. Roughly half of that
estimate pertains to infrastructure equipment, which is defined as towers,
antennas, controllers, and combiners.

By some estimates, the LMR industry is as large as $5.7 billion in annual sales.
One manufacturer dominates the market, holding an estimated market share in
excess of 70% ($4 billion). The remaining market share is spread among many
small companies, including RELM.

DESCRIPTION OF PRODUCTS

We design, manufacture, and market wireless communications equipment consisting
of land mobile radios and base station components and subsystems. The majority
of our products use analog technology. We are, however, executing a
comprehensive plan to engineer, manufacture, and market digital products that
are compliant with the specifications of the Association of Public Communication
Officials ("APCO") Project 25. The first product from that initiative was
completed at the end of 2002. It was introduced for placement on the Department
of Interior contract in March 2003. Additional products are planned for 2003
through 2005.


                                       5
<PAGE>


ITEM 1.  BUSINESS-CONTINUED
---------------------------

We sell our products under the "BK RADIO," "UNIDEN," and "RELM" brand names.
Generally, BK Radio-branded products serve the government and public safety
markets, while RELM and Uniden-branded products serve commercial, business, and
industrial market segments.

In September 1993, we purchased the assets of Bendix/King Mobile Communications
Division of Allied Signal. These products, sold under the "BK Radio" (formerly
"Bendix King") brand name, consist of higher-specification land-mobile radios
whose primary market focus is professional radio users in the government and
public safety sectors. The BK Radio products have more extensive features and
capabilities than the products offered in the RELM and Uniden product lines. Our
APCO Project 25-compliant products will be marketed under the BK Radio brand.

In September 2001, we entered into a contract with an electronic and
manufacturing concern for the manufacture of a new family of portable two-way
radios. Under the agreement, such company is manufacturing for RELM, four models
of VHF and UHF portable two-way radio transceivers. The agreement is for a term
of five years and may be expanded to include additional products. Three models
were introduced during 2002. The final model will be introduced in the second
quarter 2003. These products are marketed under the RELM brand.

In 2002, we completed the enhancements of our ESAS system products, and four
systems were installed. ESAS systems offer a comparatively inexpensive
multi-site trunking alternative for two-way communications. There are many areas
of the country, predominantly rural, that lack coverage from other
communications service providers. Enterprises of all types in these areas
continue to have a need for reliable and affordable two-way communications.
Also, in areas that presently have other means of communication, some users are
finding that the cost for their service is higher than anticipated, sometimes
significantly so. ESAS systems are an attractive solution in both of these
circumstances.

In March 2000, we purchased certain private radio communications product lines
from Uniden America Corporation. These products, primarily serving the
commercial, business and industrial segment of the LMR market, broaden and
modernize our offerings there. They are currently sold under the "Uniden" brand
name.

DESCRIPTION OF MARKETS

GOVERNMENT AND PUBLIC SAFETY MARKET

This market includes the military, fire, rescue, law enforcement, emergency
medical personnel, as well as various agencies of federal, state, and local
government. Our sales in this market are made either directly to the end-users,
or through two-way communications dealers. Sales to this market represented
approximately 78% of total sales during 2002 and 79% of total sales for 2001.

We offer products to this market under the BK Radio brand name. This product
line consists of higher-specification land mobile radios with more complex
features and capabilities tailored for professional radio users. The products
include mobile radios for mounting in vehicles, portable (hand-held) radios,
base stations, and repeaters that enable two-way radios to operate over a wider
area. We also manufacture and sell base station components and subsystems which
are installed at radio transmitter sites to improve performance by reducing or
eliminating signal interference and to enable the use of one antenna for both
transmission and reception.


                                       6
<PAGE>

ITEM 1.  BUSINESS-CONTINUED
---------------------------

Currently, our products and systems for the government and public safety market
use primarily analog technology. We are, however, executing a comprehensive plan
to engineer, manufacture, and market digital products that are compliant with
the specifications of the Association of Public Communication Officials ("APCO")
Project 25. The first product from that initiative was completed at the end of
2002.

It was introduced for placement on the Department of Interior contract in March
2003. Additional products are planned for 2003 through 2005.

BUSINESS, INDUSTRIAL AND COMMERCIAL MARKET

This market includes businesses and enterprises of all sizes that require fast,
push-to-talk communication among a defined group of users such as hotels,
construction companies, schools, taxicab and limousine companies, and airports.
Most of our sales in this market are to dealers and distributors who then resell
the products to end-users. Our sales to this market represented approximately
22% of total sales during 2002 and 21% of total sales for 2001.

We offer products to this market under the RELM and Uniden brand names. The
products include mobile radios, portable radios, base stations, and repeaters.
The acquisition of the private radio communications product lines from Uniden
America Corporation broadened and modernized our product offering in these
segments of the LMR market. These products, which include ESAS systems as well
as additional portable and mobile radios, are presently being sold under the
Uniden brand name.

Under an OEM manufacturing agreement, we have expanded the RELM product lines
with four new models of VHF and UHF portable radios. These radios supplement our
current product lines by providing lower-cost, yet feature rich and reliable
two-way communications for lower-end business and industrial users.

ENGINEERING, RESEARCH AND DEVELOPMENT

Our engineering and development activities are conducted in West Melbourne,
Florida and Lawrence, Kansas. The team in Lawrence is responsible for the
execution of our APCO Project 25 development plan, which was launched in 2001.
During the year, as a result of funding from our public rights offering, we were
able to expand and accelerate this program. As of December 31, 2002, 6 employees
were dedicated to this program. They have completed the first product, an
APCO-compliant digital VHF portable radio, which was introduced in March 2003.
Additional products are planned for 2003 through 2005. Our team based in West
Melbourne, Florida, totaling 7 employees, is responsible for developing design
specifications based on customer requirements and supervising quality assurance
activities. Both teams actively assist in the implementation of product designs,
with primary responsibility for applied engineering, production engineering and
the specification compliance of contract manufacturers.

For 2002, 2001, and 2000, RELM's research, development and engineering
expenditures were approximately $1.9 million, $1.4 million, and $1.2 million,
respectively. The use of strategic technology partners has enabled us to contain
and, in some instances, even reduce R&D expenditures while concentrating on key
initiatives, such as the APCO Project 25 digital program. In this connection,
costs incurred to date aggregated approximately $0.6 million and we estimate
additional costs of $ 1.2 million over the remaining life of the project.
Products from these research, development and engineering projects will be
completed and introduced at various times through 2005.

                                       7
<PAGE>

ITEM 1.  BUSINESS-CONTINUED
---------------------------

INTELLECTUAL PROPERTY

We hold patents and patent licenses covering various land-mobile radio products
that are currently marketed. These patents have various expiration dates out to
the year 2004. It is difficult to precisely assess their importance. We hold
several trademarks related to the "RELM" name and our product names. In addition
to intellectual property laws, we also rely on trade secret law and employee and
third party non-disclosure agreements to protect our intellectual property
rights.

MANUFACTURING AND RAW MATERIALS

Our manufacturing strategy is to utilize the highest quality and most cost
effective resources available for every aspect of our manufacturing. Consistent
with that strategy, we have successfully implemented several outside contract
manufacturing arrangements. These arrangements, based primarily in China, have
been instrumental in decreasing our product costs significantly, allowing us to
improve our competitive position and gross margins.

Most recently, in 2002 we started receiving LMR subassemblies manufactured for
us under an agreement with a large and well-established electronics manufacturer
in China. The contract manufacturer purchases raw materials directly from
approved sources and manufactures completed subassemblies to our specifications.
The agreement has a five-year term and may be renewed upon the agreement of both
parties.

We are also currently receiving and selling our recently announced RELM
RP-series products that are manufactured under an OEM manufacturing agreement
with another electronic design and manufacturing concern in China. Under the
agreement, the company is manufacturing for RELM four models of VHF and UHF
portable two-way radio transceivers. These new products will provide a low-cost
yet feature-rich and reliable two-way communication alternative for customers in
these commercial, business, and industrial markets. Three models have been
completed, while the final model will be introduced in the second quarter 2003.
The agreement is for a term of five years and its scope may be expanded to
include additional products.

We continue to utilize the initial two contract manufacturing relationships that
were established in 2000, after restructuring our manufacturing strategy and
operations. One agreement is with a domestic contract manufacturer for the
manufacture of analog two-way subassemblies. The agreement has a five-year term
and is automatically renewed for one-year terms unless either party gives notice
of termination. In connection with the acquisition of the Uniden LMR product
line, we entered into another manufacturing contract with Uniden America
Corporation under which Uniden continues to manufacture that product line. We
are permitted to use the Uniden brand name for the duration of the contract. The
initial term of the Uniden contract was for 18 months. Although the contract
expired in September 2001, both parties continue to operate under its original
terms.

We plan to continue to outsource manufacturing where it furthers our business
objectives. This strategy allows us to focus on our core technological
competencies of research, product design and development, and to reduce the
substantial capital investment required to manufacture our products. We also
believe that our use of experienced, high-volume manufacturers will provide
greater manufacturing specialization and expertise, higher levels of flexibility
and responsiveness, and faster delivery of product. To ensure that products
manufactured by others meet our standards, our West Melbourne production and
engineering team works closely with its ISO9002-qualified contract manufacturers
in all key aspects of

                                       8
<PAGE>

ITEM 1.  BUSINESS-CONTINUED
---------------------------

the production process. We establish product specifications, select the
components and the suppliers, and negotiate the prices for most of these
components. We retain all document control. We also work with our contract
manufacturers to improve process control and product design, and to conduct
periodic, on-site inspections.

We rely upon a limited number of both domestic and foreign suppliers for several
key products as well as components used in their products. Several are located
in the Pacific-Rim. We place purchase orders from time to time with these
suppliers and have no guaranteed supply arrangements. In addition, we obtain
certain components from a single source. The amount of these components is not
material relative to total component and raw material purchases. During the
years ended December 31, 2002, 2001, and 2000, our operations have not been
impaired due to delays from single source suppliers. However, the absence of a
single source component may delay the manufacture of finished products. We
manage the risk of such delays by securing second sources and redesigning
products in response to component shortages or obsolescence. We strive to
maintain strong relations with all our suppliers.

SEASONAL IMPACT

Demand for our "BK Radio" LMR products is typically the greatest during the
summer season because of the increased forest fire activity during that time of
year.

SIGNIFICANT CUSTOMERS

Sales to the United States Government represented approximately 39%, 44% and 44%
of our total sales for the years ended December 31, 2002 and 2001, and 2000,
respectively. These sales were primarily to the United States Forest Service
(USFS) and the Communications Electronics Command of the United States Army
(CECOM). Sales to the USFS represented approximately 22%, 34%, and 35% of total
sales for the years ended December 31, 2002, 2001, and 2000, respectively. For
the year ended December 31, 2002 we had no sales to CECOM because our contract
expired in 2001. However, sales to CECOM for the years ended December 31, 2001
and 2000 represented approximately 10%, and 9% of total sales, respectively.

In 1998, we were awarded portions of the USFS contract. This contract expired in
September 2001. Earlier in 2001, bids for a new contract were solicited, and we
were awarded the contract for portable radios and base stations. The contract
was for a period of one year with options for three additional years, and did
not specify a minimum purchase. In December 2002, we were awarded a new contract
with similar terms. It continues to include the portable radios and repeaters
that were on the previous contract. Additionally, it includes our GMH mobile
radio that was not on the previous contract. The new contract is for one year
with two additional option years.

In 1996, we were awarded a contract to provide land mobile radios to CECOM. This
contract was for a term of five years with no specified minimum purchase
requirement. The contract expired in 2001. CECOM solicited bids for a new
contract in March 2002, and we submitted proposals. The evaluation of proposals
for this solicitation is in process but has been subjected to delays.
Consequently, the contract has not yet been awarded. CECOM has indicated in
recent communications that the solicitation will be canceled and a contract will
not be awarded. We are currently pursuing avenues for providing our products to
CECOM under other existing contracts.

                                       9
<PAGE>

ITEM 1.  BUSINESS-CONTINUED
---------------------------

BACKLOG

Our order backlog was approximately $1.7 million and $1.6 million as of December
31, 2002 and 2001, respectively.

COMPETITION

The worldwide land mobile radio markets are estimated to be $5.7 billion with
annual growth of less than 5%. We compete with many domestic and foreign
companies in these markets. One competitor holds a share of the market estimated
to exceed 70%. We maintain our competitive advantage in these markets by
capitalizing on our strengths, which include quality, speed, and customer
responsiveness. As we successfully implement low-cost manufacturing
relationships, we are increasingly able to compete on price.

EMPLOYEES

We presently have 73 full-time employees, most of whom are located at our West
Melbourne, Florida facility. 38 of these employees are engaged in direct
manufacturing or manufacturing support, 13 in engineering, 12 in sales &
marketing, and 10 in general and administrative activities. Our employees are
not represented by any collective bargaining agreements, nor has there ever been
a labor-related work stoppage.

INFORMATION RELATING TO DOMESTIC AND EXPORT SALES

The following table summarizes our sales of wireless communications equipment by
location of our customers:
<TABLE>
<CAPTION>
                                                            2002             2001              2000
                                                     ------------------------------------------------------
                                                                         (in Millions)
<S>                                                         <C>               <C>              <C>
         United States                                      $14.9             $21.8            $20.4
         Europe                                               -                 -                 .7
         Other International                                  1.0               1.0              -
                                                     ------------------------------------------------------
         Total                                              $15.9             $22.8            $21.1
                                                     ======================================================

</TABLE>

AVAILABILITY OF REPORTS AND OTHER INFORMATION

Our website is www.Relm.com. We file annual, quarterly and current reports,
proxy statements and other information with the Securities and Exchange
Commission. These filings are available to the public over the Internet at the
SEC's website at www.sec.gov. You may also read and copy any document we file at
the SEC's public reference room located at 450 Fifth Street, NW, Washington,
D.C. 20549. You may obtain more information on the operation of the Public
Reference Room by calling the SEC at 1-800-SEC-0330.

                                       10
<PAGE>

ITEM 2.  PROPERTIES
-------------------

OWNED

We do not currently own any real estate. In March 2000, we sold our 144,000
square foot office and industrial building located on 20 acres in West
Melbourne, Florida for $5.6 million. The transaction resulted in a gain of
approximately $1.2 million.

LEASED

The majority of our operations are conducted in approximately 54,000 square feet
of leased industrial space at 7100 Technology Drive in West Melbourne, Florida.
The original lease term is five years. Rental, maintenance and tax payments were
approximately $375,000 and $377,856 in 2001 and 2002, respectively. In May 2002,
we rented 3,800 square feet of office space in Lawrence, Kansas, to accommodate
the expansion of our digital engineering team. This lease has a term of two
years. Rental, maintenance and tax payments for 2002 were $20,052.

ITEM 3.  LEGAL PROCEEDINGS
--------------------------

In 1993, a civil action was brought against us by a plaintiff to recover losses
sustained on the note of a former affiliate totaling $1.7 million plus interest
at 12% per annum. The plaintiff alleged violations of federal security and other
laws by us in collateral arrangements with the former affiliate. In February
1994, the liquidator of the former affiliate filed a complaint claiming that
intentional and negligent conduct by us and others caused the former affiliate
to suffer millions of dollars of losses leading to its ultimate failure. In
response, we filed motions for summary judgment to dismiss these complaints. On
September 12, 2002, the Court granted in significant part the motions for
summary judgment filed by us and one of our directors. As the result, the lone
remaining claim seeks damages against us for non-payment of the note. We contend
that this note was canceled and released for fair consideration in 1993 and that
there is no basis in law or fact for the liquidator's claim. The Company is
defending this matter vigorously.

In February 12, 1999, we initiated collection and legal proceedings in Sao
Paulo, Brazil, against its Brazilian dealer, Chatral, for failure to pay for
product shipments totaling $1.4 million which has been fully reserved in a prior
year. In April 2001, the Brazilian court ordered us to post security with the
court totaling approximately $300,000 in the form of cash or a bond in order for
the case to proceed. We elected not to post security. Consequently, the case was
involuntarily dismissed. On December 8, 1999, Chatral filed a counter claim
against us alleging damages totaling $8 million as a result of our
discontinuation of shipments to Chatral. On September 11, 2002 we agreed to a
joint stipulation of dismissal under which all claims between the parties were
released.

Heath & Company filed a suit against RELM Wireless Corporation and RELM
Communications, Inc. in the United States District Court for the District of
Massachusetts in early 2001 year for breach of contract, misrepresentation and
unfair trade practices. Pursuant to a Memorandum and Order dated April 24, 2001,
most of Heath's claims were dismissed. The court ruled as a matter of law that a
fact finder must determine whether RELM Communications withheld information it
knew to be essential to the Plaintiff and whether it did so in a bad faith
attempt to withdraw from a brokerage agreement. On March 21, 2002, the parties
settled the matter for payment to Heath of $33,000.

On December 20, 2000, a products liability lawsuit was filed in Los Angeles
Superior Court in Los Angeles, California. Although the Company was not named in
the suit, one of the defendants had purchased all or substantially all of the
assets of a RELM affiliate. As part of the

                                       11
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS-CONTINUED
------------------------------------

asset sale, the asset purchase agreement contained indemnification provisions,
which could result in liability for us. On October 23, 2001, the purchaser of
the assets of our former affiliate served us with a claim for indemnification
under a provision of the asset purchase agreement. In June 2002, we were
released from this matter.

On November 19, 2001, a products liability lawsuit was filed in the 353rd
Judicial District Court of Travis County, Texas. On August 26, 2002, a products
liability lawsuit was filed in the Probate Court of Galveston County, Texas.
RELM Wireless Corporation, RELM Communications, Incorporated, and the purchaser
of the assets of our former specialty-manufacturing subsidiary are named
defendants in these lawsuits. The agreement under which the assets of the former
subsidiary were sold contains indemnification provisions, which could result in
liability for both parties. Counsel for the Company's insurer is vigorously
defending both claims. Counsel believes the Company has meritorious defenses and
the likelihood of an unfavorable outcome in each of these actions is remote.

During 2002, the purchaser of the assets of our former specialty-manufacturing
subsidiary ceased making payments in accordance with a note receivable. The
initial amount of the note was approximately $355,000. Presently, the amount due
under the note is approximately $175,000 plus accrued interest. This note is
derived from the 1997 agreement for the sale of the assets of our
specialty-manufacturing subsidiary. Since its inception, the terms of the
obligation have been restructured several times to accommodate the purchaser.
The last payment was received in March 2002. Attempts to contact the purchaser
and collect the past-due installment payments have been unsuccessful. In
February 2003, we started legal proceedings to recover the remaining amount due
under the note plus accrued interest. With guidance from counsel, we believe
that we will prevail in these proceedings. However, we have been unable to
ascertain the financial position of the purchaser or their ability to pay the
debt. Accordingly we established a collection allowance in the fourth quarter
2002 for the entire principal amount of the note.

In April 2002, we learned that the purchaser of the assets of our former
paper-manufacturing subsidiary had ceased operations. The purchaser owes us
$900,000 plus accrued interest under the terms of two secured promissory notes,
and has defaulted on its obligations to make principal and interest payments.
The Chief Executive Officer of the purchaser personally guaranteed the debt. Our
security interest is subordinated to the security interest granted to the
purchaser's senior lender.

In connection with the sale of the subsidiary in 1997, we took back a secured
promissory note from the purchaser in the initial aggregate principal amount of
$2.4 million. In December 2000, the terms of the original promissory note were
modified and we received a principal payment of $700,000 plus accrued interest
of approximately $166,000. After this payment, the remaining principal amount
due on the original note was $900,000. Also, as part of the modification
agreement, the original note was replaced by two secured promissory notes, one
in the principal amount of $600,000 and the other in the principal amount of
$300,000. The $600,000 note was payable in ten annual installments starting on
April 2, 2002. The $300,000 note was payable in five annual installments
starting on January 1, 2003. Interest on both notes accrued at 2.75% over the
prime rate and was payable, in the case of the $600,000 note, in annual
installments, and, in the case of the $300,000 note, in semi-annual
installments. The $600,000 note was subject to a standby creditor's agreement
under which principal and interest payments on the note were contingent upon the
purchaser achieving a certain debt service coverage ratio and the absence of any
uncured defaults on other loans or agreements of the purchaser. As security for
both notes, the purchaser has granted to us a lien and security interest in
certain collateral. Our security interest, however, is subordinated to the
security interest granted to the purchaser's senior lender. In addition, the
Company was subject to a standstill agreement with the senior lender. A
principal of the purchaser guaranteed

                                       12
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS-CONTINUED
------------------------------------

the prompt and complete payment of both notes when due. Both notes were subject
to forbearance fee payment agreements with both the purchaser and the guarantor
under which additional amounts may be payable to us if there is a merger, sale
or change of control of the purchaser and if the notes are not paid in full by
certain dates.

In December 2002, the purchaser's senior lender notified us that they had sold
the purchaser's assets for $200,000. This amount was not sufficient to provide
any recovery of amounts owed to us under the notes. In February 2003, with the
assistance of counsel, we initiated legal proceedings against the guarantor. We
have not been able to ascertain the financial position of the guarantor or
evaluate his ability to pay the debt. Accordingly, we have maintained the
valuation reserve for the entire principal amount ($900,000) of the two
promissory notes that was established in the first quarter 2002.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
------------------------------------------------------------

None

                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDERS
---------------------------------------------------------------------------
MATTERS
-------

Effective as of July 5, 2001, our common stock began trading on the NASDAQ
SmallCap Market under the symbol "RELM." Prior to trading on the NASDAQ SmallCap
Market our common stock traded on the NASDAQ National Market. The following
table sets forth the high and low closing sale price for our common stock for
the periods indicated, as reported by the NASDAQ SmallCap Market. These
quotations reflect inter-dealer prices, without retail mark-up, markdown, or
commission and may not necessarily represent actual transactions.


         2001 QUARTER ENDED                       HIGH              LOW
         -----------------------------------------------------------------------

         March 31, 2001                          $1.56            $0.56
         June 30, 2001                            1.25             0.80
         September 30, 2001                       1.59             0.99
         December 31, 2001                        1.50             1.02

         2002 QUARTER ENDED                       HIGH              LOW
         -----------------------------------------------------------------------

         March 31, 2002                          $1.25            $0.83
         June 30, 2002                            1.01             0.80
         September 30, 2002                       0.82             0.41
         December 31, 2002                        0.60             0.39

On February 5, 2003, there were 1,212 holders of record of our common stock.

We have never declared or paid cash dividends on our capital stock. We currently
intend to retain all available funds and any future earnings for use in the
operation and expansion of our business and do not anticipate paying any cash
dividends in the foreseeable future. In addition, our loan agreement with Fleet
Capital prohibits us from paying dividends on our common stock. No cash
dividends were paid with respect to our common stock during the past five years.


                                       13
<PAGE>

EQUITY COMPENSATION PLAN INFORMATION

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------
                                           ( a )                              ( b )                            ( c )
Plan Category                        Number of securities            Weighted average exercise        Number of securities remaining
                                     to be issued upon exercise      price of outstanding options,    available for future issuance
                                     of outstanding options,         warrants and rights              under equity compensation
                                     warrants, and rights                                             plan (excluding securities
                                                                                                      reflected in column (a)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                                     <C>                             <C>
Equity compensation plans
approved by security holders              1,418,500                            $1.76                           281,500

Equity compensation plans not
approved by security holders                   -                                   0                              -
------------------------------------------------------------------------------------------------------------------------------------
Total                                     1,418,500                            $1.76                           281,500
====================================================================================================================================

</TABLE>


ITEM 6.  SELECTED FINANCIAL DATA
--------------------------------

The following table summarizes selected financial data of RELM and should be
read in conjunction with the Consolidated Financial Statements and notes thereto
and "Management's Discussion and Analysis of Financial Condition and Results of
Operations" included elsewhere in this report:


                                       14
<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA (CONTINUED)
--------------------------------------------

STATEMENT OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>

                                                            YEAR ENDED DECEMBER 31
                                          2002          2001          2000          1999         1998
                                        ----------------------------------------------------------------

<S>                                     <C>           <C>           <C>           <C>           <C>
Sales                                   $ 15,978      $ 22,809      $ 21,054      $ 22,404      $ 29,530

Income (Loss) From Continuing
   Operations                             (3,631)          122        (1,162)       (2,294)       (4,907)

Loss From Discontinued Operations
                                              --            --          (266)           --          (725)

Extraordinary Gain                            --            --            --            --           227

                                        ----------------------------------------------------------------
Net Income (Loss)                       $ (3,631)     $    122      $ (1,428)     $ (2,294)     $ (5,405)
                                        ================================================================



Income (loss) Per Share-Basic and
   Diluted:
Income (Loss) Per Share From
   Continuing Operations
                                        $  (0.47)     $   0.02      $  (0.22)     $  (0.45)     $  (0.97)

Income (Loss) Per Share From
   Discontinued Operations
                                              --            --         (0.05)           --         (0.15)

Income Per Share From Extraordinary
   Item                                       --            --            --            --          0.05

                                        ----------------------------------------------------------------
Net Income  (Loss)  Per Share
                                        $  (0.47)     $   0.02      $  (0.27)     $  (0.45)     $  (1.07)
                                        ================================================================
</TABLE>

o    2002 results include, 1) a $900,000 note receivable valuation allowance
     related to the purchase of the assets of the Company's former
     paper-manufacturing subsidiary in the first quarter, 2) a collection
     allowance of $175,333 for a note receivable from the purchaser of the
     assets of our former specialty-manufacturing subsidiary, 3) the write-off
     of a technology agreement with a book value of $210,981, 4) the write-off
     of an investment banking services agreement with a book value of $119,851,
     and 5) $185,270 in costs related to the restructuring of our sales and
     marketing organization.
o    2000 Results include a $984,000 net gain on the sale of our manufacturing
     facility and the sale of certain manufacturing and test equipment.
o    Sales for the year ended December 31, 1998 decreased $15.8 million or 34.9%
     from the prior year. Of the total decrease, $11.0 million is attributed to
     LMR products, $2.2 million to commercial real estate, $1.5 million to
     digital data communications, $1.0 million to access controls, and $0.1
     million to electronic components. The decreases reflect our strategy to
     exit non-LMR businesses and to discontinue products and lines that were
     inadequately profitable. Specifically, we sold our digital data
     communications business and exited from the access controls, consumer
     electronics, and commercial real estate businesses. LMR sales were impacted
     by the lack of shipments to the U.S. Army. Throughout the year the U. S.
     Army had inventory quantities that were sufficient to meet its users'
     requirements.


                                       15
<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA (CONTINUED)
--------------------------------------------

BALANCE SHEET (IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                      DECEMBER 31
                                         2002            2001            2000            1999            1998
                                    --------------------------------------------------------------------------------
<S>                                        <C>            <C>             <C>             <C>             <C>
Working Capital                            $5,734         $9,262          $7,679          $5,676          $6,573

Total Assets                               12,856         17,623          18,422          22,853          26,827

Long-Term Debt                              3,150          6,998           6,353           9,072           8,755

Total Shareholders Equity                   4,872          6,482           6,360           6,377           8,671
</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS
-------------

RESULTS OF OPERATIONS
---------------------

GENERAL

Diminished sales to our two largest customers and the deteriorating overall
economic conditions were instrumental in a reduction of revenues by
approximately 29% in 2002 compared to 2001. Further details regarding the
decrease in revenues are reported in the Net Sales section of Management's
Discussion and Analysis of Financial Condition and Results of Operations.

Gross margins for 2002 were approximately 26.4% compared to 29.2% in 2001. Due
to the lower volumes, we did not fully absorb our manufacturing overhead costs,
which adversely impacted gross margins. However, during the year we continued to
expand our utilization of high-quality, low-cost contract manufacturers. Also,
responding to lower production volumes, during the fourth quarter we reduced
manufacturing support staffing and expenses. These efforts began to yield
product cost reductions and improved margins in 2002, a trend that we expect to
continue at an increasing rate in 2003. Further details regarding gross margins
are reported in the Cost of Sales & Gross Margins section of Management's
Discussion and Analysis of Financial Condition and Results of Operations.

We made significant progress on new product development during the year.
Spending on product engineering and development in 2002 increased compared to
2001. This was made possible by the capital derived from the successful
completion of our public rights offering in the first quarter 2002. The offering
provided us with approximately $2.0 million of additional working capital. The
additional engineering and development expenditures were related primarily to
the development of our digital products and ESAS systems. We believe that this
investment has yielded new products that will drive revenue growth starting in
2003. The first digital product is complete and is in the process of being
approved by the U. S. Department of Interior (DOI) for immediate use. The DOI is
the most aggressive


                                       16
<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

of all federal government agencies in implementing plans to purchase digital
communications technology. The first four ESAS system installations are complete
and set the stage for additional systems sales in the near-term. Late in the
year we also introduced a new family of products, the RP Series, for business
and industrial users. We believe that all these new products, and others that
will be completed shortly, serve as a solid foundation on which to grow the
business profitably. Our financial results for the year, and the fourth quarter
in particular, include several significant charges unrelated to our current
operations. These charges totaled approximately $1.6 million of which $0.7
million was incurred in the fourth quarter 2002.

We established allowances totaling approximately $1.1 million for two notes
receivable from the purchasers of our former paper manufacturing and
specialty-manufacturing subsidiaries. The businesses and events associated with
these charges are legacies from before 1997. They are not at all related to land
mobile radio (LMR) operations, which have been our focus for the past several
years. Although the write-off and allowance impacted earnings, we anticipate no
impact on the execution of our core LMR business plan objectives. In addition to
the notes, we wrote-off the remaining book value (approximately $331,000) of
certain technology and investment banking agreements. Lastly, we incurred
severance and other expenses (approximately $195,000) associated with the
restructuring of our sales and marketing organization. Each of these charges is
discussed in greater detail in the recent events section of this report.

RESULTS OF OPERATIONS

As an aid to understanding our operating results, the following table shows
items from our consolidated statement of operations expressed as a percent of
sales:
<TABLE>
<CAPTION>
                                                                   PERCENT OF NET SALES
                                                                FOR YEAR ENDED DECEMBER 31
                                                           2002            2001            2000
                                                     -------------------------------------------------

<S>                                                       <C>             <C>             <C>
         Sales                                            100.0%          100.0%          100.0%
         Cost of Sales                                     73.6            70.8            74.4
                                                     -------------------------------------------------
         Gross Margin                                      26.4            29.2            25.6
         Selling, General, and Administrative
            Expenses                                      (40.5)          (26.0)          (33.0)
         Loss on notes receivable                          (6.7)            -               -
         Interest Expense                                  (2.9)           (2.5)           (4.4)
         Gain on Sale of Facility and Equipment             -               -               4.7
         Other Income                                       1.0             -               1.6
                                                     -------------------------------------------------
         Pretax Income (loss) from Continuing
            Operations                                    (22.7)            0.7            (5.5)
         Income Tax Expense                                 -               -               -
                                                     -------------------------------------------------
         Income (loss) from Continuing Operations
                                                          (22.7)%           0.7%           (5.5%)
                                                     =================================================
</TABLE>

                                       17
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

FISCAL YEAR 2002 COMPARED WITH FISCAL YEAR 2001
-----------------------------------------------

SALES

Total sales for the year ended December 31, 2002 decreased $6.8 million (30.0%)
to $15.9 million from $22.8 million for the year 2001.

Revenues for BK Radio products, sold primarily to the government and public
safety segment of the LMR market, decreased $5.1 million (29.0%) compared to the
prior year. This decrease was attributed primarily to a decrease in revenues
derived from the U. S. Forest Service (USFS) and the Communications Electronics
Command of the U. S. Army (CECOM).

We did not ship any products to CECOM during 2002. During the prior fiscal year,
revenues from product shipments to CECOM totaled approximately $2.4 million. The
contract under which those shipments were made expired in October 2001. CECOM
solicited bids for a new contract in March 2002 and we submitted proposals.
Numerous delays have been encountered by CECOM, and the contract has not yet
been awarded. CECOM has indicated in recent communications that the solicitation
will be canceled and a contract will not be awarded. Accordingly, we are
currently pursuing avenues for providing our products to CECOM under other
existing contracts. Our shipments to CECOM during the years 1999 through 2001
averaged approximately $2.3 million annually.

During 2002, budget constraints and contract delays combined to reduce shipments
to the USFS by $3.4 million compared to the prior year. The USFS is our largest
customer representing revenues of approximately $3.5 million and $6.9 million
for the years ended December 31, 2002 and 2001, respectively. Due to an
extraordinarily active forest fire season, USFS experienced a decrease in the
funding available for new two-way communications equipment. Additionally, the
USFS contract expired in September 2002, and a new contract was not awarded
until December 2002. Revenues from the USFS also decreased because our mobile
radio was not included on the contract for most of 2002. We had been awarded the
mobile portion of the contract in prior years. The mobile radio has again been
awarded to us on the new contract that was issued in December 2002. We were also
awarded the portions of the contact for portable radios, base stations, and
repeaters. We anticipate that the margins that will be realized under this
contract will be consistent with or better than those realized under the
previous contract. The contract does not specify definite delivery dates or
quantities.

For the year ended December 31, 2002, sales in the business and industrial
market segment, served by RELM-branded and Uniden-branded products, decreased
approximately $1.7 million (50.3%) when compared to the same period of the prior
year. Customer demand in this market segment continued to be weak, reflecting
the lack of a sustained economic recovery. Also, due to engineering delays, our
new family of portable radios, the RP Series, was ready for sale later in the
year than originally anticipated. The RP series is designed as a quality,
full-featured, low-cost line to compete effectively in the business and
industrial market. We anticipate that the margins that will be realized from
these products will be consistent with or better than those realized from the
previous contract.


                                       18
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

In response to declining revenues, we recently hired a new executive sales
management team and restructured our sales and marketing organization. This team
brings to RELM a history of sales and marketing success with another large LMR
manufacturer and with other wireless industries as well. We also re-deployed
other resources within the company to achieve a strong focus on critical new
product introductions. These organizational changes combined with new products
that have recently been completed and introduced (e.g. The digital portable
radio, RP Series portable radios, and ESAS systems), we believe position us for
revenue growth in 2003.

COST OF SALES AND GROSS MARGINS

Cost of sales as a percentage of sales for the year ended December 31, 2002 was
73.6% compared to 70.8% for the same period last year. Due to the lower volumes,
we did not fully absorb our manufacturing overhead costs, which adversely
impacted cost of sales and gross margins. Responding to lower production
volumes, starting in the fourth quarter we reduced manufacturing support
staffing and expenses. Also related to lower volumes, during the year we
increased reserves for slow moving inventory by approximately $283,000.

Excluding the impact of under-absorption, we continued to decrease direct
product costs (i.e. material and labor). Direct product costs for the year ended
December 31, 2002 were 55.3% compared to 58.2% for the same period last year. We
achieved this improvement by continuing to expand our utilization of
high-quality, low-cost contract manufacturers. We presently have agreements with
six contract manufacturers, five of which are offshore. By the end of 2002 all
of our products were partially or entirely manufactured by these contract
manufacturers. These arrangements, combined with our deductions in manufacturing
infrastructure expenses, began impact margins in 2002. With a full year of
manufacturing under these arrangements in 2003, we expect that trend to continue
at an increasing rate for all of our product lines.

We continuously evaluate new manufacturing alternatives to further reduce our
product costs. We anticipate that the current relationships or comparable
alternatives will be available to the company in the future.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general, and administrative expenses (SG&A) include commissions,
marketing, sales, sustaining engineering, product development, management
information, accounting, and headquarters. For the year ended December 31, 2002,
SG&A expenses totaled $6.5 million or 40.5% of sales compared with $5.9 million
or 26.0% for the prior year.

This increase of $550,000 is attributable to the following: (1) the expansion of
our product development initiatives ($321,000) for APCO Project 25-compliant
digital products and ESAS systems. (2) charges unrelated to our current LMR
operations, all of which pertained to old business lines of the company. These
charges pertained to a) writing-off the unamortized cost ($211,000) of a digital
technology license that we will no longer utilize, b) writing-off the
unamortized cost ($120,000) of an investment banking agreement, and c) severance
and other expenses ($195,000) associated with restructuring our sales and
marketing organization.


                                       19
<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

The aforementioned increases were partially offset by decreases in marketing and
selling ($94,000) and general and administrative expenses ($203,000). Marketing
and selling expenses decreased as a result of lower selling commission expenses,
which was driven by lower revenues. General and administrative expenses were
reduced as certain information systems functions ($121,000) were outsourced and
several pending legal matters ($82,000) were resolved.

Bringing products to market that will comply with the APCO 25 standard, and
achieving a significant share of the market for these products will continue to
require substantial investment to complete research and development and to
achieve market penetration. We estimate that these costs will total
approximately $393,000 in 2003, and will be funded from existing cash reserves
and working capital from operations.

LOSS ON NOTES RECEIVABLE

In April 2002, we learned that the purchaser of the assets of the Company's
former paper-manufacturing subsidiary, had ceased operations. The purchaser owed
the Company $900,000 plus accrued interest under the terms of two secured
promissory notes and had defaulted on its obligations to make principal and
interest payments. With guidance from counsel, we evaluated alternatives and
took all prudent actions to maximize the possibility of recovery. However, after
a comprehensive assessment, we believed that the value of the purchaser's assets
and the assets of the guarantor were insufficient to provide any recovery of the
amounts due under the notes. Accordingly, the Company wrote-off the entire
principal amount ($900,000) of the two promissory notes in the first quarter
2002.

During 2002, the purchaser of our former specialty-manufacturing subsidiary
ceased making payments in accordance with a note receivable. The initial amount
of the note was approximately $355,000. Presently, the amount due under the note
is approximately $175,000 plus accrued interest. This note is derived from the
1997 agreement for the sale of our specialty manufacturing operation. Since its
inception, the terms of the obligation have been restructured several times to
accommodate the purchaser. The last payment was received in March 2002. Attempts
during the second and third quarters 2002 to contact the purchaser and collect
the past-due installment payments have been unsuccessful. In February 2003, we
started legal proceedings to recover the remaining amount due under the note
plus accrued interest. With guidance from counsel, we believe that we will
prevail in these proceedings. However, we have been unable to ascertain the
financial position of the purchaser or their ability to pay the debt.
Accordingly we established a collection allowance in the fourth quarter 2002 for
the entire principal amount of the note.

The businesses and events associated with the purchasers of the assets of our
former subsidiaries are legacies from before 1997. They are not at all related
to land mobile radio (LMR) operations, which have been our focus for the past
several years. We have excluded these obligations from our cash flow projections
and operating plans since 2000. Although the write-off and allowance impacted
2002 earnings, we anticipate no future impact on the execution of our core LMR
business plan objectives, including our digital product development, which in
February 2003 yielded the introduction of our initial APCO Project 25 compliant
digital radio.


                                       20
<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

INTEREST EXPENSE

For the year ended December 31, 2002, interest expense totaled approximately
$456,000 compared to $579,000 for 2001. We incur interest expense on our
revolving line of credit and on the subordinated convertible notes. The interest
rate on our revolving line of credit is variable and fluctuated with the prime
lending rate. The interest rate on the convertible notes is 8% per annum. The
effective interest rate on our revolving line of credit was lower during 2002 as
a result of the reductions in the prime lending rate. Also, primarily as a
result of improved accounts receivable collections, the principal balance on the
revolver as of December 31, 2002 decreased by $780,000 compared to the balance
at the same time in 2001.

INCOME TAXES

Income taxes represented effective tax rates of 0% for the years ended December
31, 2002 and 2001. These tax rates are made up of a 34% effective tax rate, the
respective state tax rates where we do business, and changes in valuation
allowances related to deferred tax assets. For tax purposes, as of December 31,
2002 and 2001, we have federal and state net operating loss carryforwards of
approximately $35.0 million and $29.3 million, respectively. These net operating
loss carryforwards begin to expire, for federal and state purposes, in 2010.

In accordance with SFAS Statement No. 109, Accounting for Income Taxes,
valuation allowances are provided against deferred tax assets if, based on the
weight of available evidence, it is more likely than not that some or all of the
deferred tax assets will not be realized. We have evaluated the realizability of
the deferred tax assets on our balance sheet and do not believe that we have met
the more likely than not criteria; therefore we have established a valuation
allowance in the amount of approximately $14.4 and $12.2 million against our net
deferred tax assets at December 31, 2002 and 2001, respectively.

The federal and state net operating loss and tax credit carryforwards could be
subject to limitation if, within any three year period prior to the expiration
of the applicable carryforward period, there is a greater than 50% change in
ownership of RELM.

FISCAL YEAR 2001 COMPARED WITH FISCAL YEAR 2000
-----------------------------------------------

SALES

Total sales for the year ended December 31, 2001 increased $1.8 million (8.3%)
to $22.8 million from $21.1 million for the year 2000. Sales from core LMR
products in 2001 increased $2.6 million (12.8%) to $22.8 million from $20.2
million for the prior year.

Revenues for BK Radio products, sold primarily to the government and public
safety segment of the LMR market, increased $2.6 million (17.8%) compared to the
prior year. This increase was largely driven by sales of our GMH mobile radios
that were introduced in the fourth quarter of 2000, and by strong demand from
the United States Forest Service and the Army as a result of significant forest
fires and recent world events.


                                       21
<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

Revenues for Uniden products, sold principally to the business and industrial
segment of the LMR market, increased approximately $2.0 million (117.5%)
compared to the prior year. This increase was the result of a complete year of
marketing and sales initiatives that yielded domestic and international growth,
and included ESAS systems sales. Also, the acquisition of the Uniden product
line was not completed until the end of the first quarter in 2000, and the
entire line of products was not available until the fourth quarter of 2000.

Revenues for RELM products, sold principally to the low-end business and
industrial segment of the LMR market, decreased approximately $1.9 million
(66.7%) compared to the prior year. During the year, aged product designs with
minimal profit potential were discontinued and plans for a new family of
portable radios were finalized.

COST OF SALES

Cost of sales as a percentage of sales for the year ended December 31, 2001 was
70.8% compared to 74.4% for the same period in the prior year. The overall
improvement in cost of sales and gross margins was the result of reductions in
manufacturing staff and expenses that were implemented starting in the fourth
quarter 2000, combined with increased manufacturing volumes, which allowed for
more effective use of manufacturing overhead resources.

We also realized cost improvements by employing a strategy to outsource certain
manufacturing operations and products. In March 2000, we entered into a contract
manufacturing agreement for the manufacture of certain LMR subassemblies for a
period of five years. Also, in connection with our acquisition in March 2000 of
certain Uniden product lines, we entered into a manufacturing contract with
Uniden Corporation pursuant to which Uniden Corporation manufactures our LMR
products branded under the "Uniden" name. Although the contract expired in
September 2001, both parties continue to operate in accordance with its terms
and conditions. In September 2001, we entered into a contract with an electronic
design and manufacturing concern in China for the manufacture of a new family of
portable two-way radios. Under the agreement, this company will manufacture for
RELM, four models of VHF and UHF portable two-way radio transceivers, and we
will have exclusive distribution rights for these products in North, Central,
and South America. The agreement is for a term of five years and may be expanded
to include additional products.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general, and administrative expenses (SG&A) include commissions,
marketing, sales, sustaining engineering, product development, management
information, accounting, and headquarters. For the year ended December 31, 2001,
SG&A expenses totaled $5.9 million or 26.0% of sales compared with $6.9 million
or 33.0% for the prior year.

This decrease was the result of our restructuring and cost reduction actions.
Selling and marketing staff and expenses, particularly those related to the
Uniden product line, were significantly reduced. Likewise, staff and expenses
pertaining to general and administrative functions such as finance, information
systems, human resources and headquarters were also reduced. Engineering
expenses increased by approximately $184,000 (15.7%). This reflected our
development of multi-site dispatch capability for our Uniden ESAS systems. These
systems were introduced in the second quarter of 2001.

                                       22
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

INTEREST EXPENSE

For the year ended December 31, 2001, interest expense totaled approximately
$579,000 compared to $933,000 for the same period last year. Revenue growth and
expense reductions throughout the year generated working capital and enabled us
to reduce the amount outstanding on our revolving line of credit. Also, the
effective interest rate on our revolving line of credit was lower during 2001 as
a result of the reductions in the prime lending rate. Other long-term debt was
satisfied at various times during 2000, including the mortgage on our facility,
which was sold, and capital leases associated with certain manufacturing and
computer equipment.

GAIN ON SALE OF FACILITY AND EQUIPMENT

On March 24, 2000, we completed the sale of our 144,000 square foot facility
located in West Melbourne, Florida for $5.6 million. The transaction resulted in
a gain of approximately $1.2 million and provided approximately $1.6 million in
cash after related expenses and the satisfaction of the mortgage on the
property. We now lease approximately 54,000 square feet of comparable space at a
nearby location.

INCOME TAXES

Income taxes represented effective tax rates of 0% for the years ended December
31, 2001 and 2000. These tax rates are made up of a 34% effective tax rate, the
respective state tax rates where we do business, and changes in valuation
allowances related to deferred tax assets. For tax purposes, at December 31,
2001 and 2000, we have federal and state net operating loss carryforwards of
approximately $29.3 million and $30.8 million, respectively. These net operating
loss carryforwards begin to expire, for federal and state purposes, in 2010.

In accordance with SFAS Statement No. 109, Accounting for Income Taxes,
valuation allowances are provided against deferred tax assets if, based on the
weight of available evidence, it is more likely than not that some or all of the
deferred tax assets will not be realized. We have evaluated the realizability of
the deferred tax assets on our balance sheet and do not believe that we have met
the more likely than not criteria; therefore we have established a valuation
allowance in the amount of $12.2 million against our net deferred tax assets at
December 31, 2001 and 2000.

The net change in total valuation allowance for the period ended December 31,
2001 was $18,000 and relates to our expectations regarding utilization of our
net deferred tax assets, including available net operating loss and tax credit
carryforwards. The federal and state net operating loss and tax credit
carryforwards could be subject to limitation if, within any three year period
prior to the expiration of the applicable carryforward period, there is a
greater than 50% change in ownership of RELM.

INFLATION AND CHANGING PRICES
-----------------------------

Inflation and changing prices for the years ended December 31, 2002, 2001, and
2000 have contributed to increases in wages, facilities, and raw material costs.
These inflationary effects were partially offset by increased prices to
customers and reduced manufacturing costs associated our initiatives to utilized
low-cost contract manufacturers.

                                       23
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

DIVIDENDS
---------

No cash dividends have been paid with respect to our common stock during the
past five years. We intend to retain our earnings to fund growth and, therefore,
do not intend to pay dividends in the foreseeable future. In addition, our
revolving credit line restricts our ability to pay dividends.

LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

Net cash provided by operating activities for the year ended December 31, 2002
increased by $1,242,000 to $1,534,000 compared to net cash provided by operating
activities of $292,000 for the prior year. The increase is attributable
primarily to collection of trade receivables ($2,832,000), decreases in
inventory ($1,099,000), partially offset by losses on notes receivable
($1,075,000) pertaining to former subsidiaries (see "Loss On Notes Receivable in
Management's Discussion and Analysis) and by the payment of trade payables
($1,043,000). Additionally, depreciation and amortization decreased for the year
ended December 31, 2002 by $269,000 to $787,000 compared to $1,056,000 for the
previous year.

The decreases in trade receivable and inventory were the result of lower sales
volumes and shipments from existing inventory during 2002. Depreciation
decreased due to as certain assets reached the end of their depreciation cycle
and capital expenditures remained low ($157,000). Net cash used in investing
activities for the year ended December 31, 2002 was $ 271,000, an increase of
$199,000, as compared to $72,000 net cash used during the prior year,
substantially all of this change related to capital expenditures for property
and equipment totaling $157,000 and the purchase of DVSI technology for
$125,000. These expenditures were primarily for engineering test equipment
required for the development of our new digital products. No significant capital
expenditures are planned for 2003. Capital expenditures are expected to increase
in 2004 when we commence production of our new generation of digital radios. The
current revolving line of credit contains restrictions on our capital
expenditures. We believe that these restrictions will not impact the execution
of our capital investment plans. We anticipate that capital expenditures will be
funded through existing cash balances, operating cash flow, and our revolving
line of credit.

Net cash provided by (used in) financing activities increased $126,000 to
$33,000 for the year ended December 31, 2002 compared to ($93,000) used in
previous year. On March 22, 2002, the Company closed a public rights offering,
which resulted in net cash to us of $2,021,000. The purpose of the offering was
to provide working capital, which will, among other things, be utilized to
continue the development of our APCO Project 25-compliant digital product line.
The securities offered were "units" priced at $.90 per unit. A unit was
comprised of one share of RELM common stock and one warrant to purchase one
share of RELM common stock, exercisable at $1.08 per share at any time on or
after February 12, 2003 and until February 11, 2006.

The offering resulted in the sale of 2,775,000 shares of common stock and
warrants to purchase 2,775,000 shares of common stock. The offering generated
$1.8 million in net proceeds. The warrants are currently quoted on the OTC
Bulletin Board with the symbol RELMW.

On May 17, 2002, the underwriter exercised its option to purchase 416,250
additional units at a purchase price of $0.90 per unit to cover over-allotments.
The Company received approximately $326,000 in net proceeds from the purchase of
these additional units.

                                       24
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

We have a $7 million revolving line of credit with Fleet Business Credit. As of
December 31, 2002, the amount outstanding on the line was approximately $2.0
million, a decrease of $1,978,000 compared to the prior year. The reduction was
funded through the cash provided from operating activities combined with
proceeds from the public rights offering. The formula under the terms of the
agreement supported a borrowing base of approximately $2.2 million, of which
approximately $0.2 million was available at December 31, 2002. As of December
31, 2002 we were in violation of certain financial covenants in the line of
credit agreement. Accordingly, we have reclassified all amounts due under this
agreement from long-term debt to current liabilities. Although no definitive
agreement has been executed, based upon discussions with the lender, we
anticipate entering into a forbearance agreement. We believe that this agreement
will have a term of 90 days and will increase the current interest rate (prime
rate plus 1.25%) by 2%. Also, the lender will likely charge a one-time fee of
$20,000 for the forbearance agreement. The agreement will be reviewed for
renewal at the end of its term. It is our intent to seek new financing
arrangements during 2003.

In their report on our consolidated financial statements for the year ended
December 31, 2002, our independent auditors have included an explanatory
paragraph which states "there is substantial doubt about the Company's ability
to continue as a going concern". This paragraph is included because we suffered
a substantial net loss from operations and were in violation of certain
financial covenants in our revolving line of credit agreement. As shown in the
accompanying consolidated financial statements, we incurred a net loss of
approximately $3.6 million during the year ended December 31, 2002. The
violation of financial covenants is an event of default under our agreement with
the lender. Accordingly, under the terms of the agreement, the lender may demand
immediate payment of all amounts owed. If the lender were to demand payment, we
presently would not have sufficient resources to satisfy this obligation and
continue with our normal ongoing business activities. The lender has not made
such a demand. Based upon discussions with the lender, we anticipate entering
into a forbearance agreement, the likely terms of which are disclosed in the
previous paragraph. We are seeking a replacement line of credit to fund our
working capital demands.

We believe existing cash funds combined with funds generated from operations and
our credit facility, assuming a satisfactory forbearance agreement, are
sufficient to meet our current working capital requirements for the next twelve
months. If sales volumes increase substantially, additional sources of working
capital may be required to fulfill the demand.

The following table sets forth the Company's future contractual obligations and
off balance sheet arrangements as of December 31, 2002:
<TABLE>
<CAPTION>

(IN THOUSANDS)

----------------------------------------------------------------------------------------------------------------------
                                                                  2003        2004        2005       2006      2007
----------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>           <C>       <C>
Future minimum lease commitments                              $    410    $     410     $ 189     $   -        $  -
----------------------------------------------------------------------------------------------------------------------
Convertible subordinate notes                                 $    -      $   3,150     $   -     $   -        $  -
----------------------------------------------------------------------------------------------------------------------
Revolving credit facility                                     $  1,970    $     -       $   -     $   -        $  -
----------------------------------------------------------------------------------------------------------------------
Standby letters of credit                                     $     21    $     -       $   -     $   -        $  -
----------------------------------------------------------------------------------------------------------------------
</TABLE>

At December 31, 2002, the Company has $223,000 in unused line of credit.

                                       25
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

In March 2000, we leased a 54,000 square feet facility in West Melbourne,
Florida. The lease has a term of five years. Rental, maintenance and tax
payments were approximately $375,000 and $377,856 in 2001 and 2002,
respectively. In May 2002, we rented 3,800 square feet of office space in
Lawrence, Kansas, to accommodate the expansion of our digital engineering team.
This lease has a term of two years. Rental, maintenance and tax payments for
2002 were $20,052. We anticipate that current leases will be renewed at the time
of their expiration dates.

RECENT ACCOUNTING PRONOUNCEMENTS
--------------------------------

Statement 145 amends Statement of Financial Accounting Standards No. 13 to
require that certain lease modifications that have economic effects similar to
sale-leaseback transactions be accounted for in the same manner as
sale-leaseback transactions. This amendment is consistent with the FASB's goal
of requiring similar accounting treatment for transactions that have similar
economic effects. Statement 145 also makes technical corrections to existing
pronouncements. While those corrections are not substantive in nature, in some
instances, they may change accounting practice. The Company has adopted the
provisions of Statement 145 for fiscal 2002, which did not result in a material
impact to the its financial position.

In July 2002, the FASB issued Statement of Financial Accounting Standards No.
146, "Accounting for Costs Associated with Exit or Disposal Activities,"
("Statement 146"). Statement 146 addresses financial accounting and reporting
for costs associated with exit or disposal activities and nullifies Emerging
Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity (including
Certain Costs Incurred in a Restructuring)" ("Issue 94-3"). The principal
difference between Statement 146 and Issue 94-3 relates to Statement 146's
requirements for recognition of a liability for a cost associated with an exit
or disposal activity. Statement 146 requires that a liability for a cost
associated with an exit or disposal activity be recognized when the liability is
incurred. Under Issue 94-3, a liability for an exit cost as generally defined in
Issue 94-3 was recognized at the date of an entity's commitment to an exit plan.
A fundamental conclusion reached by the FASB in this Statement is that an
entity's commitment to a plan, by itself, does not create an obligation that
meets the definition of a liability. Therefore, this Statement eliminates the
definition and requirements for recognition of exit costs in Issue 94-3. This
Statement also establishes that fair value is the objective for initial
measurement of the liability. The provisions of this Statement are effective for
exit or disposal activities that are initiated after December 31, 2002. The
Company is assessing whether the adoption of Statement 146 will have a material
impact on its consolidated financial statements.

In November 2002, the FASB issued Interpretation No. 45, Guarantor's Accounting
and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness to Others, an interpretation of FASB Statements No. 5, 57, and 107
and a rescission of FASB Interpretation No. 34. This Interpretation elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under guarantees issued. The Interpretation
also clarifies that a guarantor is required to recognize, at inception of a
guarantee, a liability for the fair value of the obligation undertaken. The
initial recognition and measurement provisions of the Interpretation are
applicable to guarantees issued or modified after December 31, 2002 and are not
expected to have a material effect on the Company's consolidated financial
statements.


                                       26
<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
--------------------------------------------------------------------------------
OF OPERATIONS-CONTINUED
-----------------------

In December 2002, the FASB issued SFAS No. 148 "Accounting for Stock-Based
Compensation, Transition and Disclosure, an amendment of FASB Statement No.
123." SFAS No. 148 provides alternative methods of transition for an entity that
voluntarily changes to the fair value based method of accounting for stock-
based employee compensation. It also amends the disclosure provisions of SFAS
No. 123 to require prominent disclosure about the effects on reported net income
of an entity's accounting policy decisions with respect to stock-based employee
compensation. Finally, this Statement amends APB Opinion No. 28, "Interim
Financial Reporting," to require disclosure about those effects in the interim
financial information. The amendments to SFAS No. 123 that provide alternative
methods of transition for an entity that voluntarily changes to the fair value
based method of accounting for stock-based employee compensation are effective
for financial statements for fiscal years ending after December 15, 2002. The
amendment to SFAS No. 123 relating to disclosure and the amendment to Opinion 28
is effective for financial reports containing condensed financial statements for
interim periods beginning after December 15, 2002. Early application is
encouraged. Management currently believes that the adoption of SFAS No. 148 will
not have a material impact on the financial statements.

In January 2003, the FASB issued FASB Interpretation No. 46 (" FIN 46"),
"Consolidation of Variable Interest Entities." FIN 46 clarifies the application
of Accounting Research Bulletin No. 51, "Consolidated Financial Statements," to
certain entities in which equity investors do not have the characteristics of a
controlling financial interest or do not have sufficient equity at risk for the
entity to finance its activities without additional subordinated financial
support from other parties. FIN 46 applies immediately to variable interest
entities ("VIE's") created after January 31, 2003, and to VIE's in which an
enterprise obtains an interest after that date. It applies in the first fiscal
year or interim period beginning after June 15, 2003, to VIE's in which an
enterprise holds a variable interest that it acquired before February 1, 2003.
FIN 46 applies to public enterprises as of the beginning of the applicable
interim or annual period. The adoption of FIN 46 is not expected to have a
material impact on the Company's consolidated financial position, liquidity, or
results of operations.

FORWARD-LOOKING STATEMENTS
--------------------------

This report contains certain forward-looking statements within the meaning of
Section 27A of the Securities Act and Section 21E of the Securities Exchange Act
of 1934, as amended, and is subject to the safe-harbor created by such sections.
Such forward-looking statements concern the Company's operations, economic
performance and financial condition. Such statements involve known and unknown
risks, uncertainties and other factors that may cause the actual results,
performance or achievements of the Company, or industry results, to be
materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such factors include,
among others, the following: general economic and business conditions; changes
in customer preferences; competition; changes in technology; the integration of
any acquisitions; changes in business strategy; the indebtedness of the Company;
quality of management, business abilities and judgment of the Company's
personnel; the availability, terms and deployment of capital; and various other
factors referenced in this Report. The words "believe," "estimate," "expect,"
"intend," "anticipate" and similar expressions and variations thereof identify
certain of such forward-looking statements. The forward-looking statements are
made as of the date of this Report, and the Company assumes no obligation to
update the forward-looking statements or to update the reasons why actual
results could differ from those projected in the forward-looking statements.
Readers are cautioned not to place undue reliance on these forward-looking
statements.

                                       27
<PAGE>

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
---------------------------------------------------------------------

We are subject to the risk of fluctuating interest rates in the ordinary course
of business for borrowings under our revolving line of credit. The lender
presently charges interest at the 1.25% over the prime rate. As a result of
defaults under the credit agreement, the lender has indicated their intent to
increase the interest rate to 3.25% over the prime rate. No definitive agreement
regarding the increase has yet been executed.

The Company's primary exposure to market risk is to changes in interest rates.
The Company has both fixed and variable rate debt. The Company has $5.1million
of debt outstanding as of December 31, 2002, of which $3.1 million, or 61.52%,
has been borrowed at a fixed rate of 8.0% with maturity through December 2004.
The Company also has $1.9 million of variable rate debt at December 31, 2002. As
these debt instruments mature, the Company typically refinances such debt at
their existing market interest rates which may be more or less than interest
rates on the maturing debt. Changes in interest rates have different impacts on
the fixed and variable rate portions of the Company's debt portfolio. A change
in interest rates impacts the net market value of the Company's fixed rate debt,
but has no impact on interest incurred or cash flows on the Company's fixed rate
debt. Interest rate changes on variable debt impacts the interest incurred and
cash flows but does not impact the net market value of the debt instrument.
Based on the variable rate debt of the Company as of December 31, 2002, it is
estimated that a 100 basis point increase in interest rates on the Company's
revolving line of credit would result in an additional $20,000 in interest
incurred per year on its line of credit and a 100 basis point decline would
lower interest incurred by $20,000 per year. To ameliorate the risk of interest
rate increases, the Company attempts to minimize borrowings.

CRITICAL ACCOUNTING POLICIES
----------------------------

In response to the SEC's financial reporting release, FR-60, Cautionary Advice
Regarding Disclosure About Critical Accounting Policies, we have selected our
more subjective accounting estimation processes for purposes of explaining the
methodology used in calculating the estimate in addition to the inherent
uncertainties pertaining to the estimate and the possible effects on the
Company's financial conditions. The two accounting estimation processes
discussed below are the allowance for collection on trade receivables and
reserves for excess or obsolete inventory. These estimation processes affect
current assets and are therefore critical in assessing the financial and
operating status of the Company. These estimates involve certain assumption that
if incorrect could create an adverse impact on the Company's operations and
financial position.

The allowance for collection losses was $69,000 on gross trade receivables of
$834,000 as of December 31, 2002. This allowance is used to state trade
receivables at a net realizable value or the amount that we estimate will be
collected on our gross receivables as of December 31, 2002. Because the amount
that we will actually collect on the receivables outstanding as of December 31,
2002 cannot be known with certainty as of this document's effective date, we
rely on prior experience. Our historical collection losses have typically been
infrequent with write-offs of trade receivables being less than 1% of sales. We
maintain a general allowance of approximately 2 to 5% of a gross trade
receivable balance in order to allow for future collection losses that arise
from customer accounts that do not indicate the inability to pay but turn out to
have such an inability. Currently, our allowance on trade receivables is 8.25%
of gross receivables. The increase in percentage is strictly related to the
decrease of account receivable balance, is not the result of any particular
doubtful account and is appropriate in view of the current economic downturn. We
believe that revenues and the receivable balance will increase during 2003, and
accordingly, we may experience an increase in this allowance balance. We also
maintain a specific allowance for customer accounts that we know may not be
collectible due to various reasons such as bankruptcy and other customer
liquidity issues. We analyze our trade receivable portfolio based on the

                                       28
<PAGE>

CRITICAL ACCOUNTING POLICIES-CONTINUED
--------------------------------------

age of each customer's invoice. In this way, we can identify those accounts that
are more likely than not to have collection problems. We then reserve a portion
or all of the customer's balance.

The reserve for slow-moving, excess, or obsolete inventory was $2.6 million at
December 31, 2002 as compared to $2.3 million in 2001. The reserve for excess or
obsolete inventory is used to state our inventories at the lower of cost or
market. Because the amount of inventory that we will actually recoup through
sales of our inventory as of December 31, 2002 can not be known with certainty
as of this document's effective date, we rely on past sales experience, future
sales forecasts, and our strategic business plans. Generally, in analyzing our
inventory levels, we classify inventory as having been used or unused during the
past year. For raw material inventory with no usage in the past year, we reserve
85% of its cost which takes into account a 15% scrap value while for finished
goods inventory with no usage in the past year we reserve 80% of its costs. For
inventory with usage in the past year, we review the average annual usage over
the past three years, project that amount over the next seven years, and then
reserve 25% of the excess amount (in which the excess amount equals inventory on
hand less a seven year projected usage amount). We believe that 25% represents
the value of excess inventory we would not be able to recover due to our new
product introductions and other technological advancements over the next seven
years.

RISK FACTORS
------------

OUR INDEPENDENT AUDITORS, IN THEIR REPORT REGARDING OUR FINANCIAL STATEMENTS AS
OF DECEMBER 31, 2002, HAVE INDICATED THAT THERE IS SUBSTANTIAL DOUBT ABOUT OUR
ABILITY TO CONTINUE AS A GOING CONCERN

Our independent auditors, have reported that substantial doubt exists about our
ability to continue as a going concern because we suffered a substantial net
loss from operations for the year ended December 31, 2002 and because we are in
default under the terms of our credit agreement, because of our violation of
certain financial covenants. We incurred a net loss of approximately $3.6
million during the year ended December 31, 2002. Additionally, because we are in
default, under the terms of our credit agreement, the lender may demand
immediate payment of all amounts owed. If the lender were to demand payment, we
presently would not have sufficient resources to satisfy this obligation and
continue with our normal ongoing business activities. The lender has not made
such a demand. Based upon discussions with the lender, we anticipate entering
into a forbearance agreement. We believe that this agreement will have a term of
90 days and will increase the current interest rate (prime rate plus 1.25%) by
2%. Also, the lender will likely charge a one-time fee of $20,000 for the
forbearance agreement. The agreement may be reviewed for renewal at the end of
its term. We will need to renew the agreement, refinance our loan, or raise
additional funds from new sources. If we are unable to borrow sufficient amounts
under the Fleet Capital loan agreement or are unable to refinance it, or find
alternate lenders, we may be required to significantly curtail or even cease our
operations. We are seeking a replacement line of credit to fund our working
capital demands.

WE HAVE INCURRED SUBSTANTIAL LOSSES IN THE PAST

We have a history of substantial losses. We incurred a loss, totaling $3.6
million for the year ended December 31, 2002. For the fiscal year ended December
31, 2001 we reported net income of $0.1 million. As of December 31, 2002, we had
an accumulated deficit of approximately $21.8 million. While we have taken steps
to improve operations, we cannot assure that we will achieve or sustain
profitable operations in the future.

                                       29
<PAGE>

RISK FACTORS-CONTINUED
----------------------

WE HAVE A VARIED OPERATING HISTORY ON WHICH INVESTORS CAN EVALUATE OUR FUTURE
PROSPECTS

The size and structure of our Company changed significantly from 1997 to 2000.
During that time we shifted our focus to the LMR business by selling or
discontinuing our non-LMR businesses as well as LMR products that were
performing poorly. Accordingly, operating results prior to 2000 may not be
useful in projecting our future results.

In light of the nature of our LMR products, our operating results are difficult
to forecast, because they generally depend on the volume and timing of the
orders we receive. As a result, we may be unable to adjust our expenses in a
timely manner to compensate for an unexpected revenue shortfall. A shortfall in
revenues will significantly harm our business and operating results. In
addition, we are and will continue to be subject to numerous risks,
uncertainties, expenses, delays, and difficulties in our attempt to concentrate
our efforts on the LMR business due to a variety of factors, including:


o    Availability of products;

o    Our dependence upon orders placed by the United States Federal Government
        and its agencies;

o    The timing and amount of orders we receive from our customers, which may be
        tied to seasonal demand;

o    Cancellations or delays of customer product orders, or the loss of a
        significant customer;

o    Reductions in consumer demand for our customers' products generally or for
        our products in particular;

o    A reduction in the average selling price for our products as a result of
        competitive factors;

o    The timing and amount of research and development expenditures;

o    General business conditions in our markets;

o    Any new product introductions, or delays in product introductions, by us or
        our competitors;

o    Increased costs charged by our suppliers or changes in the delivery of
        products to us; and

o    Increased competition or reductions in the prices that we are able to
        charge.

As a result of these and other factors, we believe that period-to-period
comparisons for years prior to 2000, of our historical results of operations may
not be a good predictor of our future performance.

                                       30
<PAGE>

RISK FACTORS-CONTINUED
----------------------

WE RELY ON OUR LINE OF CREDIT TO FINANCE OPERATIONS

Our loan agreement contains numerous financial and operating covenants. We have
defaulted on some of these covenants as of December 31, 2002. Based upon
discussions with the lender, we anticipate entering into a forbearance
agreement. We believe that this agreement will have a term of 90 days and will
increase the current interest rate (prime rate plus 1.25%) by 2%. Also, the
lender will likely charge a one-time fee of $20,000 for the forbearance
agreement. The agreement will be reviewed for renewal at the end of its term. It
is our intent to seek new financing arrangements during 2003. There can be no
assurance that we will not cause an event of default in the future or that such
defaults will be cured or waived. These covenants place restrictions on our
ability to incur additional indebtedness, to pay dividends and other
distributions, to repay other obligations, to create liens or other
encumbrances, to make investments, to engage in transactions with affiliates, to
sell or otherwise dispose of assets and to merge or consolidate with other
entities, and will otherwise restrict our corporate activities.

Our failure to comply with the ratios and tests contained in the Fleet Business
Capital loan agreement could result in acceleration of the indebtedness to
Fleet. To secure our obligations under the agreement, we have granted to Fleet
Capital a first priority pledge of, and security interest in, substantially all
of our assets. If the maturity of our indebtedness were accelerated, we might
not have sufficient assets to repay such indebtedness in full.

When our Fleet Business Capital loan agreement expires, we will need to renew
the agreement, refinance our loan, or raise additional funds from new sources.
If we are unable to borrow sufficient amounts under the Fleet Capital loan
agreement or are unable to refinance it, or find alternate lenders, we may be
required to significantly curtail or even cease our operations.

We will continue to need significant capital to fund our operations and finance
our growth, and we may not be able to obtain it on terms acceptable to us or at
all. In addition, our capital requirements in connection with the development,
marketing and sale of our LMR products are, and will continue to be,
significant.

We believe, based upon our current plans and assumptions relating to our
operations, that our existing line of credit, reserves and expected cash
receipts will provide the funds necessary to satisfy our cash requirements for
the foreseeable future.

OUR INDEBTEDNESS COULD ADVERSELY AFFECT OUR FINANCIAL HEALTH AND LIMIT OUR
ABILITY TO FINANCE FULL OPERATIONS AND PLANNED GROWTH BECAUSE OF DEBT SERVICE
OBLIGATIONS

At December 31, 2002, our total liabilities and debt were approximately $7.9
million and shareholders' equity was approximately $5.0 million. Our leverage
could have important consequences to you. For example, it could:

     .   make it more difficult for us to satisfy our obligations with respect
         to our indebtedness;

     .   increase our vulnerability to general adverse economic and industry
         conditions;

     .   limit our ability to fund future working capital, capital expenditures,
         acquisitions and other general corporate requirements;


                                       31
<PAGE>

RISK FACTORS-CONTINUED
----------------------

     .   require us to dedicate a substantial portion of our cash flow from
         operations to repaying indebtedness, thereby reducing the availability
         of our cash flow to fund working capital, capital expenditures,
         acquisitions and other general corporate purposes;

     .   limit our flexibility in planning for, or reacting to, changes in our
         business and industry; and

     .   limit our ability to borrow additional funds.

Our ability to make principal and interest payments on our indebtedness will
depend on our ability to generate cash in the future through sales of our LMR
products. We cannot assure you that our available liquidity will be sufficient
to service our indebtedness. Without sufficient funds to service our
indebtedness, we would have serious liquidity constraints and would need to seek
additional financing from other sources, but we may not be able to do so on
commercially reasonable terms, or at all.

OUR INDUSTRY IS CHARACTERIZED BY RAPIDLY CHANGING TECHNOLOGY

Our business will suffer if we are unable to keep pace with rapid technological
changes and product development in our industry. The market for our LMR products
is characterized by ongoing technological development, evolving industry
standards and frequent product introductions. The LMR industry is experiencing a
transition from analog LMR products to digital LMR products. In addition, a new
standard for LMR equipment (the APCO 25 Standard) has been adopted and the
market demand for APCO 25 compliant products is growing.

WE DEPEND ON THE SUCCESS OF OUR LMR PRODUCT LINE

We currently depend on our LMR products and do not yet have multiple sources of
revenue. In 1997, we worked to shift our focus predominately to the development
and sale of the LMR product line. A decline in the price of or demand for LMR
products as a result of competition, technological change, the introduction of
new products by us or others, a failure to manage product transitions
successfully, or for other reasons, would cause our business, financial
condition and results of operations to suffer. In addition, our future success
will largely depend on the successful introduction and sale of new analog and
digital LMR products. We have not yet demonstrated that we will be able to
successfully develop these products on a timely basis and in a cost-effective
manner, or at all. Even if we successfully develop these products, we cannot
guarantee that they will achieve market acceptance.

WE ARE ENGAGED IN A HIGHLY COMPETITIVE INDUSTRY

We face intense competition from other LMR manufacturers, and the failure to
compete effectively could adversely affect our market share and results of
operations. We face intense competition from several companies currently
offering LMR product lines. The largest producer of LMR products in the world,
Motorola, currently is estimated to have in excess of 70% of the market for LMR
products. Motorola is also the world's largest producer of APCO 25 compliant
products. This producer, as well as other of our competitors, are significantly
larger and have longer operating histories, greater name recognition, larger
customer bases and significantly greater financial, technical and marketing
resources than we have and

                                       32
<PAGE>

RISK FACTORS-CONTINUED
----------------------

they have established reputations for success in developing and producing LMR
products. These advantages may allow them:

     .   to respond more quickly to new or emerging technologies and changes in
         customer requirements which may render our products obsolete or less
         marketable;

     .   to engage in more extensive research and development;

     .   to undertake more far-reaching marketing campaigns;

     .   to be able to take advantage of acquisitions and other opportunities;

     .   to adopt more aggressive pricing policies; and

     .   make more attractive offers to potential employees, strategic partners
         and advertisers.

Many of our competitors have established extensive networks of retail locations
and multiple distribution channels, and so enjoy a competitive advantage over us
in these areas as well. We may not be able to compete successfully and
competitive pressures may materially and adversely affect our business, results
of operations and financial condition. See the discussion in
"Business-Competition in the Industry" for a more complete discussion of
competitive factors in our industry.

An increase in the demand for APCO 25 compliant products, would benefit
competitors who are better financed and have inventories that will meet such
demand. APCO 25 compliant products have already been brought to the market by
several of our competitors. We are presently selling an APCO 25 compliant
product pursuant to a licensing agreement with another company while are
developing our own digital products that comply with the APCO 25 standard. The
development of the fist model is complete, and available for sale. Bringing such
products to market and achieving a significant share of the market for these
products will continue to require substantial expenditure of funds to complete
research and development and extensive marketing to achieve market penetration.
There can be no assurance that we will be successful in developing and/or
acquiring and marketing, on a timely basis, fully functional product
enhancements or new products that respond to these and other technological
advances by others, or that our new products will be accepted by customers. An
inability to successfully develop products could have a material adverse effect
on our business, results of operations and financial condition.

WE DEPEND ON A FEW MANUFACTURERS TO PRODUCE OUR PRODUCTS

We contract with manufacturers to produce our products and our dependence on a
limited number of contract manufacturers exposes us to certain risks, including
shortages of manufacturing capacity, reduced control over delivery schedules,
quality assurance, production yield and costs. We currently have a single source
for the manufacture of our Uniden products. If any of our manufacturers
terminate production or cannot meet our production requirements, we may have to
rely on other contract manufacturing sources or identify and qualify new
contract manufacturers. The lead-time required to qualify a new manufacturer
could range from approximately two to six months. Despite efforts to do so, we
may not be able to identify or qualify new contract manufacturers in a timely
manner and these new manufacturers may not allocate sufficient capacity to us in
order to meet our requirements. Any significant delay in our ability to obtain
adequate quantities of our products from our current or

                                       33
<PAGE>

RISK FACTORS-CONTINUED
----------------------

alternative contract manufacturers could cause our business, financial condition
and results of operations to suffer.

In addition, our dependence on limited and sole source suppliers of components
involves several risks, including a potential inability to obtain an adequate
supply of components, price increases, late deliveries and poor component
quality. Disruption or termination of the supply of these components could delay
shipments of our products. The lead-time required for orders of some of our
components is as much as six months. In addition, the lead-time required to
qualify new suppliers for our components is as much as six months. If we are
unable to accurately predict our component needs, or if our component supply is
disrupted, we may miss market opportunities by not being able to meet the demand
for our products. This may damage our relationships with current and prospective
customers.

WE DEPEND HEAVILY ON SALES TO THE UNITED STATES GOVERNMENT

We are subject to risks associated with our reliance on sales to the U.S.
Government. For the year ended December 31, 2002, approximately 39% of our LMR
sales were to agencies and departments of the federal government. There can be
no assurance that we will be able to maintain this government business. Our
ability to maintain our government business will depend on many factors outside
of our control, including competitive factors, changes in government personnel
making contract decisions, and political factors. The loss or non-renewal of
sales to the U.S. Government could have a material adverse effect upon us.

RETENTION OF OUR EXECUTIVE OFFICERS AND KEY PERSONNEL IS CRITICAL TO OUR
BUSINESS

Our success is largely dependent on the personal efforts of David P. Storey, our
President and Chief Executive Officer, William Kelly, our Chief Financial
Officer, and Harold Cook and Chris Ramsden, our Vice Presidents. We do not have
employment agreements with these individuals, and we cannot be sure that we will
retain their services. The loss of any of their services could have a material
adverse effect on our operations. In addition, we have not obtained key-person
life insurance on any of our executive officers or key employees.

Our success is also dependent upon our ability to hire and retain qualified
operations, development and other personnel. Competition for qualified personnel
in our industry is intense, and we are further hindered in our recruiting
efforts by the lack of a readily available pool of candidates in West Melbourne,
Florida, where we are headquartered. There can be no assurance that we will be
able to hire or retain necessary personnel. The inability to attract and retain
qualified personnel could cause our business, financial condition, and results
of operations to suffer.

WE MAY NOT BE ABLE TO MANAGE OUR GROWTH

Acquisitions and other business transactions may disrupt or otherwise have a
negative impact on our business and results of operations. During the first
quarter of 2000, we purchased from Uniden America Corporation its LMR product
line. There can be no assurance that we will complete any additional asset
purchases or other business transactions or that any such transactions which are
completed will prove favorable to our business. We do not intend to seek
stockholder approval for any such transactions unless required by applicable law
or regulation. We hope to grow rapidly, and the failure to manage our growth
could adversely affect our business. Our business plan contemplates, among other
things, continued development of our LMR product lines through internal
development as well as acquisitions, and, as a result, significant growth in our
customer base. This growth and continued development, if it

                                       34
<PAGE>

RISK FACTORS-CONTINUED
----------------------

materializes, could place a significant strain on our management, employees,
operations and financial capabilities. In the event of this expansion, we have
to continue to implement and improve our operating systems and to expand, train,
and manage our employee base. If we are unable to manage and integrate our
expanding operations effectively, our business, results of operations, and
financial condition could be materially and adversely affected.

WE ARE SUBJECT TO GOVERNMENT REGULATION

Failure to comply with government regulations applicable to our business could
result in penalties. Our LMR products are regulated by the Federal
Communications Commission. We believe that we are in substantial compliance with
all applicable federal regulations governing our operations and we believe that
we have obtained all licenses necessary for the operation of our business.
Failure to comply with these requirements and regulations or to respond to
changes in these requirements and regulations could result in penalties on us
such as fines, restrictions on operations or a temporary or permanent closure of
our facility. These penalties could harm our operating results and cause a
decline of our stock price. In addition, there can be no assurance that we will
not be materially adversely affected by existing or new regulatory requirements
or interpretations.

WE ENGAGE IN BUSINESS WITH MANUFACTURERS LOCATED IN CHINA

We are beginning to place a substantial amount of emphasis on manufacturing our
product in the People's Republic of China and, accordingly, we are subject to
special considerations and significant risks not typically associated with
companies operating in North or South America and Western Europe. These include
the risks associated with the political, economic and legal environments, among
others. Our results may be affected by, among other things, changes in the
political and social conditions in China and changes in government policies with
respect to laws and regulations, anti-inflation measures, currency conversion
and rates and method of taxation.

The Chinese government has implemented economic reform policies in recent years,
and these reforms may be refined or changed by the government at any time. It is
possible that a change in the Chinese leadership could lead to changes in
economic policy. The laws and regulations applicable to our industry in China
remain subject to change and could have a material adverse effect on our
business.

WE CARRY SUBSTANTIAL QUANTITIES OF INVENTORY

We carry a significant amount of inventory to service customer requirements in a
timely manner. If we are unable sell this inventory over a commercially
reasonable time, we may be required to take inventory markdowns in the future,
which could reduce our net sales and gross margins. In addition, it is critical
to our success that we accurately predict trends in consumer demand, including
seasonal fluctuations, in the future and do not overstock unpopular products or
fail to sufficiently stock popular products. Both scenarios could harm our
operating results.

WE RELY ON A COMBINATION OF CONTRACT, COPYRIGHT, TRADEMARK AND TRADE SECRET LAWS
TO PROTECT OUR PROPRIETARY INFORMATION AND TECHNOLOGY

We have federal trademark registrations for the names "Wilson," "Utilicom,"
"Citicom," "Mini-com," "Regency Electronics" and "Force Communications." In
addition, we have worldwide nonexclusive licenses to use the federal trademarks
"Uniden" and "ESAS." The 18 United States patents that we

                                       35
<PAGE>

RISK FACTORS-CONTINUED
----------------------

owned have expired. As part of our confidentiality procedures, we generally
enter into nondisclosure agreements with our employees, distributors and
customers, and limit access to and distribution of our proprietary information.
Although we believe that trademark protection should prevent another party from
manufacturing and selling competing products under one or more of our
trademarks, there can be no assurance that the steps we have taken to protect
our trademarks will be successful. In addition, patents may not be issued under
future patent applications, and the patents issued under such patent
applications could be invalidated, circumvented or challenged. It may also be
particularly difficult to protect our products and intellectual property under
the laws of certain countries in which our products are or may be manufactured
or sold.

OUR FLUCTUATING QUARTERLY OPERATING RESULTS COULD CAUSE VOLATILITY IN OUR STOCK
PRICE

Our quarterly operating results may fluctuate significantly from quarter to
quarter and may be below the expectations of public market analysts and
investors, resulting in volatility for the market price for our common stock.
Other factors affecting the volatility of our stock price include:

     .   future announcements concerning us or our competitors;

     .   the announcement or introduction of technological innovations or new
         products by us or our competitors;

     .   changes in product pricing policies by us or our competitors;

     .   changes in earnings estimates of us or our competitors by securities
         analysts;

     .   additions or departures of key personnel; and

     .   sales of our common stock.

RISK OF WAR AND TERRORISM

Terrorist acts or acts of war (wherever located around the world) may cause
damage or disruption to our business, employees, supplies, distributors and
resellers, and customers that could have an adverse effect on our operations and
financial results. The economic uncertainty stemming from the terrorist attacks
of September 11, 2001 may continue through the pending wartime economy in the
United States. While we cannot predict what impact a prolonged war on terrorism
will have on the United States economy, we plan to control expenses, continue to
invest in our business and make capital expenditures when they will increase
productivity, profitably, or revenue.

WE MAY BE SUBJECT TO COSTLY LITIGATION RESULTING IN AN ADVERSE AFFECT ON OUR
FINANCIAL CONDITION

We are currently involved in six lawsuits as a defendant or plaintiff. While
there is no way to predict the success or failure of any litigation, we are
vigorously defending those actions in which we are defendants. Although we
believe our products and technology do not infringe on any proprietary rights of
others, as the number of competing products available in the market increases
and the functions of those products

                                       36
<PAGE>

RISK FACTORS-CONTINUED
----------------------

further overlap, infringement claims may increase. Any such claims, with or
without merit, could result in costly litigation or might require us to enter
into royalty or licensing agreements. Such royalty or licensing agreements, if
required, may not be available on terms acceptable to us or at all. Any
successful infringement claim could have a material adverse effect upon our
business, results of operations and financial condition. In addition, agreements
regarding the purchase or sale of certain assets and businesses require us to
indemnify the purchasers or buyers of such assets or businesses for any damages
they may suffer if third party claims give rise to losses. Two indemnification
claims are pending. We cannot guarantee that there will not be future claims.
Any such claims may require us to pay substantial damages, which could cause our
business, financial condition and results of operations to suffer.

CERTAIN PROVISIONS IN OUR CHARTER DOCUMENTS AND NEVADA LAW MAY DISCOURAGE A
POTENTIAL TAKEOVER

Our articles of incorporation could discourage or prevent potential acquisitions
of our company that stockholders may consider favorable. Our articles of
incorporation authorize the issuance of 1,000,000 shares of "blank check"
preferred stock with such designations, rights and preferences as may be
determined from time to time by our Board of Directors. Preferred stock could be
issued, under certain circumstances, as a method of discouraging, delaying or
preventing a change in control of our company, which could be beneficial to our
shareholders.

OUTSTANDING STOCK OPTIONS, WARRANTS AND CONVERTIBLE NOTES MAY CAUSE DILUTION TO
EXISTING SHAREHOLDERS AND LIMIT OUR ABILITY TO RAISE CAPITAL

If outstanding warrants or options to purchase our common stock are exercised at
a time when we otherwise could obtain a price for the sale of shares of our
common stock which is higher than the option exercise price per share, then
existing shareholders would suffer dilution in the value of their shares of
common stock. The exercise of the options and warrants and/or the conversion of
outstanding notes, or the possibility of such exercise or conversion, may impede
our ability to seek financing in the future through the sale of additional
securities. The exercise of the warrants and options and/or the conversion of
the notes would cause substantial dilution to the existing stockholders.

RISKS ASSOCIATED WITH LISTING ON THE NASDAQ SMALLCAP MARKET

On May 1, 2002, the Company was notified by Nasdaq Listing Qualifications that
for the previous 30 consecutive trading days the Company's stock had closed
below the minimum $1.00 per share requirement for continued listing under
Marketplace Rule 4310(c)(4). In accordance with Marketplace Rule 4310(c)(8)(d)
the Company had 180 days, until October 28, 2002, to regain compliance. The
Company did not regain compliance by the designated date. On October 29, 2002,
the Company was granted an additional 180 days, until April 28, 2003, to regain
compliance. If at any time before April 28, 2003 the bid price of the Company's
common stock closes at $1.00 per share or more for a minimum of 10 consecutive
trading days, the Nasdaq Staff will provide written notification that the
Company complies with the rule. Otherwise the Staff will provide written
notification that the Company's securities will be delisted. At that time, the
Company may appeal the staff's determination to a Listing Qualifications Panel.

Our common stock trades on the NASDAQ SmallCap Market, conditioned upon our
meeting certain standards relating to assets, stock price, stockholder base and
market value, as well as certain non-quantitative maintenance criteria
established by the NASDAQ SmallCap Market. These eligibility

                                       37
<PAGE>

RISK FACTORS-CONTINUED
----------------------

requirements are subject to change from time to time. If we do not meet the
listing criteria, our stock could be delisted. The effects of delisting from the
NASDAQ SmallCap Market would include, among other things, less coverage by
investment bankers and institutions, the limited release of the market price of
the common stock and limited news coverage of our company. These effects could
materially adversely affect the trading market, liquidity and prices for our
common stock, as well as our ability to issue additional securities or to secure
additional financing.

                                       38
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
----------------------------------------------------


                                       39
<PAGE>



INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
RELM Wireless Corporation

We have audited the accompanying consolidated balance sheet of RELM Wireless
Corporation as of December 31, 2002, and the related consolidated statements of
operations, changes in stockholders' equity, and cash flows for the year then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of RELM Wireless
Corporation at December 31, 2002, and the results of its operations and its cash
flows for the year then ended in conformity with accounting principles generally
accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has suffered a substantial net
loss from operations and was in default of its loan agreement. These conditions
raise substantial doubt about the Company's ability to continue as a going
concern. Management's plans in regard to these matters are also described in
Note 2. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

                                                            /s/ BDO Seidman LLP


Miami, Florida
March 28, 2003

                                      F-1
<PAGE>


Report of Independent Certified Public Accountants

Board of Directors and Stockholders
RELM Wireless Corporation

We have audited the accompanying consolidated balance sheet of RELM Wireless
Corporation as of December 31, 2001, and the related consolidated statements of
operations, stockholders' equity and cash flows for each of the two years in the
period ended December 31, 2001. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of RELM Wireless
Corporation at December 31, 2001, and the consolidated results of its operations
and its cash flows for each of the two years in the period ended December 31,
2001, in conformity with accounting principles generally accepted in the United
States


                                                          /s/ Ernst & Young LLP

Jacksonville, Florida
March 1, 2002,
except for Note 19, as to which date is
March 22, 2002


                                      F-2
<PAGE>

                            RELM Wireless Corporation

                           Consolidated Balance Sheets

                        (In Thousands, except share data)
<TABLE>
<CAPTION>

                                                                            December 31
                                                                          2002        2001
                                                                        -------------------


ASSETS
------
<S>                                                                     <C>         <C>
Current assets:
           Cash and cash equivalents                                    $ 1,631     $   335
           Trade accounts receivable (net of allowance for doubtful
           accounts of $69 in 2002 and $1,540 in 2001)                      765       3,597
           Inventories, net                                               7,862       8,961
           Notes receivable                                                  21          60
           Prepaid expenses and other current                               289         452
                                                                        -------------------

Total current assets                                                     10,568      13,405

Property, plant and equipment, net                                        1,792       2,156
Notes receivable, less current portion                                       41         911
Debt issuance costs, net                                                    341         512
Other assets                                                                114         639
                                                                        -------------------
Total assets                                                            $12,856     $17,623
                                                                        ===================
</TABLE>


See notes to consolidated financial statements.

                                      F-3
<PAGE>


                            RELM Wireless Corporation

                           Consolidated Balance Sheets

                        (In Thousands, except share data)
<TABLE>
<CAPTION>


                                                                               December 31
                                                                            2002           2001
                                                                          ----------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
<S>                                                                       <C>           <C>
Current Liabilities:
        Current maturities of long-term debt                              $  1,970      $    100
        Accounts payable                                                     2,127         3,171
        Accrued compensation and related taxes                                 466           532
        Accrued warranty expense                                               103            79
        Accrued expenses and other current liabilities                         168           261
                                                                          ----------------------
Total current liabilities                                                    4,834         4,143

Long-term debt                                                               3,150         6,998


Stockholders' equity:
        Preferred stock; $1.00 par value; 1,000,000 authorized shares           --            --
        none issued or outstanding
        Common stock; $.60 par value; 20,000,000 authorized shares:
        8,540,088 and 5,346,174 issued and outstanding shares at
        December 31, 2002 and  2001, respectively                            5,123         3,207
        Additional paid-in capital                                          21,557        21,452
        Deficit                                                            (21,808)      (18,177)
                                                                          ----------------------
Total stockholders' equity                                                   4,872         6,482
                                                                          ----------------------
Total liabilities and stockholders' equity                                $ 12,856      $ 17,623
                                                                          ======================
</TABLE>


See notes to  consolidated financial statements.


                                      F-4
<PAGE>

                            RELM Wireless Corporation

                      Consolidated Statements of Operations

                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>

                                                                       Year ended December 31
                                                                   2002          2001          2000
                                                                 ------------------------------------
<S>                                                              <C>           <C>           <C>
Sales                                                            $ 15,978      $ 22,809      $ 21,054
Expenses
      Cost of products                                             11,760        16,190        15,674
      Selling, general & administrative                             6,476         5,926         6,930
      Loss on notes receivable                                      1,075            --            --
                                                                 ------------------------------------
                                                                   19,311        22,116        22,604
                                                                 ------------------------------------

Operating income (loss)                                            (3,333)          693        (1,550)
Other income (expense):
      Interest expense                                               (456)         (579)         (933)
      Gain on sale of facility and equipment                           --            --           984
      Other income                                                    158             8           337
                                                                 ------------------------------------
Total other income (expense)                                         (298)         (571)          388
                                                                 ------------------------------------

Income (loss) from continuing operations before discontinued
      operations                                                   (3,631)          122        (1,162)

Discontinued operations:
      Loss from discontinued operations net of taxes                   --            --          (266)
                                                                 ------------------------------------
Net income (loss)                                                $ (3,631)     $    122      $ (1,428)
                                                                 ========      ========      ========

Income (loss) per share-basic and diluted:
      Continuing operations                                      $  (0.47)     $   0.02      $  (0.22)
      Discontinued operations                                          --            --         (0.05)
                                                                 ------------------------------------
Net income (loss)                                                $  (0.47)     $   0.02      $  (0.27)
                                                                 ====================================
</TABLE>

See notes to consolidated financial statements.

                                      F-5
<PAGE>

                            Relm Wireless Corporation

                 Consolidated Statements of Stockholders' Equity

                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>

                                                                       Additional
                                                 Common Stock            Paid-In      Accumulated
                                              Shares        Amount       Capital        Deficit        Total
                                            -------------------------------------------------------------------
<S>                                         <C>           <C>           <C>            <C>            <C>
Balance at December 31, 1999                5,090,405     $   3,053     $  20,195      $ (16,871)     $   6,377
     Common stock issued for services
       rendered                               200,000           120           531             --            651
     Common stock warrants issued                  --            --           635             --            635
     Common stock issued for conversion
       of debt                                 30,769            19            81             --            100
     Common stock issued for services
       rendered                                25,000            15            10             --             25
     Net loss                                      --            --            --         (1,428)        (1,428)
                                            -------------------------------------------------------------------
Balance at December 31, 2000                5,346,174         3,207        21,452        (18,299)         6,360

     Net income                                    --            --            --            122            122
                                            -------------------------------------------------------------------
Balance at December 31, 2001                5,346,174         3,207        21,452        (18,177)         6,482

     Public rights offering                 3,191,250         1,915           106             --          2,021

     Other                                      2,664             1            (1)            --             --

Net loss                                           --            --            --         (3,631)        (3,631)
                                            -------------------------------------------------------------------

Balance at December 31, 2002                8,540,088     $   5,123     $  21,557      $ (21,808)     $   4,872
                                            ===================================================================
</TABLE>

See notes to  consolidated financial statements.

                                      F-6
<PAGE>


                            RELM Wireless Corporation

                      Consolidated Statements of Cash Flows

                                 (In Thousands)
<TABLE>
<CAPTION>

                                                                         Year ended December 31
                                                                      2002         2001        2000
                                                                    ---------------------------------
<S>                                                                 <C>          <C>          <C>
Cash flows from operating activities
Net income (loss)                                                   $(3,631)     $   122      $(1,428)
Adjustments to reconcile net income (loss) to net cash
  provided by (used in) operating activities:
   Loss on notes receivable                                           1,075           --           --
    Allowance for doubtful accounts                                  (1,471)         (15)        (117)
    Inventories reserve                                                 283          341           44
   Write down of investment banking agreement                           120           (8)          (4)
   Write down of technology agreement                                   211           --           --
   Depreciation and amortization                                        787        1,056        1,429
   Gain on disposal of property and equipment, and other assets          --           --         (984)
   Change in operating assets and liabilities:
     Accounts receivable                                              4,303          130       (1,629)
     Inventories                                                        816         (362)       3,344
     Accounts payable                                                (1,043)        (431)        (818)
     Other current assets                                               209         (146)         (25)
     Other current liabilities                                         (125)        (395)        (243)
                                                                    ---------------------------------
Cash provided by (used in) operating activities                       1,534          292         (431)

Cash flows from investing activities
Purchases of property and equipment                                    (157)         (87)        (251)
Payment for technology agreement                                       (125)          --           --
Collections on notes receivable                                           9           13          710
Proceeds from disposals of facility and equipment                         2            2        5,944
Cash paid for Uniden product line                                        --           --       (2,016)
                                                                    ---------------------------------
Cash provided by (used in) investing activities                        (271)         (72)       4,387

Cash flows from financing activities
Repayment of debt and capital lease obligations                         (10)        (748)      (5,494)
Proceeds from debt                                                       --           --        3,250
Net increase (decrease) in revolving credit lines                    (1,978)         655       (1,229)
Private Placement Costs                                                  --           --         (276)
Rights offering                                                       2,021           --           --
                                                                    ---------------------------------
Cash provided by (used in) financing activities                          33          (93)      (3,749)
                                                                    ---------------------------------

Increase in cash                                                      1,296          127          207
Cash and cash equivalents, beginning of year                            335          208            1
                                                                    ---------------------------------
Cash and cash equivalents, end of year                              $ 1,631      $   335      $   208
                                                                    =================================

Supplemental disclosure
Interest paid                                                       $   476      $   579      $   933
                                                                    =================================

Common stock issued for services rendered                           $    --      $    --      $   676
                                                                    =================================
</TABLE>

See notes to consolidated financial statements


                                      F-7
<PAGE>


                            RELM Wireless Corporation

                   Notes to Consolidated Financial Statements
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)



1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS

The Company's primary business is the designing, manufacturing, and marketing of
wireless communications equipment consisting primarily of land mobile radios and
base station components and subsystems, which are sold to the government and
business and industrial markets. The Company has only one reportable business
segment.

PRINCIPLES OF CONSOLIDATION

The accounts of the Company and its subsidiary have been included in the
accompanying consolidated financial statements. All significant intercompany
balances and transactions have been eliminated in consolidation.

INVENTORIES

Inventories are stated at the lower of cost (determined by the average cost
method) or market. Shipping and handling costs are classified as a component of
cost of products in the consolidated statements of operations.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment is carried at cost. Expenditures for maintenance,
repairs and minor renewals are expensed as incurred. When properties are retired
or otherwise disposed of, the related cost and accumulated depreciation are
removed from the respective accounts and the resulting gain or loss is reflected
in operations for the period.

Depreciation is generally computed on the straight-line method using lives of 3
to 10 years on machinery and equipment and 5 to 30 years on buildings and
building improvements.

IMPAIRMENT OF LONG-LIVED ASSETS

Management reviews long-lived assets and intangible assets for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying amount of an asset to future net cash
flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets which
considers the discounted future net cash flows. During 2002, the Company
recorded the following asset impairments.


                                      F-8
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)



IMPAIRMENT OF LONG-LIVED ASSETS-CONTINUED

On May 12, 2000, the Company engaged Janney Montgomery Scott (JMS) to provide
certain investment banking services. In connection with the engagement, the
Company granted warrants to JMS, valued at $226 to purchase 166,153 shares of
the Company's common stock at an aggregate purchase price of one hundred
dollars. The warrants had a five-year term and an exercise price of $3.25 per
share. The value of the warrants was being amortized on a straight-line basis
over the estimated life of the contract. Accumulated amortization at December
31, 2002 and 2001 was $120 and $76 respectively. In the fourth quarter the
Company was notified that JMS had closed its New York office, and the firm no
longer employs the principals who handled the Company's account. Therefore, the
Company does not anticipate receiving further services under this agreement.
Accordingly, the Company elected to write-off the remaining value of the
warrants totaling approximately $120 during the fourth quarter of 2002.

In March 1998, the Company entered into an agreement with Racal Communications,
Inc. (presently known as "Thales") which, among other things, licensed the
Company to use Thales' digital APCO project 25-compliant technology under
specified terms and conditions. The cost of the technology license was $300 and
was being amortized over a period of eight years. The Company has since
developed its own APCO project 25-compliant digital technology, which was
completed in the fourth quarter 2002. Consequently, the Company does not
anticipate utilizing the technology provided for by its agreement with Racal.
Accordingly, the Company elected to write-off the remaining value of the
technology agreement totaling $211 during the fourth quarter of 2002.


                                      F-9
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CASH EQUIVALENTS

The Company considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents.

ALLOWANCE FOR DOUBTFUL ACCOUNTS

The Company records an allowance for doubtful accounts based on specifically
identified amounts that the Company believes to be uncollectible. The Company
also records additional allowance based on certain percentages of the Company's
aged receivables, which are determined based on historical experience and the
Company's assessment of the general financial conditions affecting the Company's
customer base. If the Company's actual collections experience changes, revisions
to the Company's allowance may be required. After all attempts to collect a
receivable have failed, the receivable is written off against the allowance. In
addition, with respect to notes receivable, the Company stops accruing interest
when collection of a note becomes doubtful. Based on the information available,
management believes the allowance for doubtful accounts as of December 31, 2002
is adequate.

REVENUE RECOGNITION

Sales revenue is recognized as goods are shipped, except for sales to the U.S.
Government, which are recognized when the goods are received.

INCOME TAXES

Income taxes are calculated using the liability method specified by Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes."

CONCENTRATION OF CREDIT RISK

The Company is in the business of designing, manufacturing, and marketing of
wireless communications equipment consisting primarily of land mobile radios,
base station components and subsystems. The Company performs periodic credit
evaluations of its customers' financial condition and generally does not require
collateral. At December 31, 2002 and 2001, accounts receivable from governmental
customers were approximately $125 and $2,800, respectively. Receivables
generally are due within 30 days. Credit losses relating to customers in the
land mobile radios, base station components and subsystems industry consistently
have been within management's expectations and are comparable to losses for the
portfolio as a whole.


                                      F-10
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)




1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company's management believes that carrying amounts of cash and cash
equivalents, accounts and notes receivable, accounts payable and other accrued
liabilities approximates fair value because of the short-term nature of these
financial instruments. The fair value of short-term and long-term debt
approximates market, as the interest rates on these financial instruments
approximate current rates available to the Company.

ADVERTISING COSTS

The cost for advertising is expensed as incurred. The total advertising expense
for 2002, 2001, and 2000 was $202, $188, and $161, respectively.

ENGINEERING, RESEARCH AND DEVELOPMENT COSTS

Included in selling, general and administrative expenses for 2002, 2001, and
2000 are research and development costs of $1,865, $1,359, and $1,175,
respectively.

STOCK BASED COMPENSATION

The Company applies APB No. 25 in accounting for its plans and, accordingly, no
compensation cost was recognized to the extent that the exercise price of the
stock options equaled the fair value. Had the Company determined compensation
cost based on the fair value at the grant date for its stock options under SFAS
No. 123, the Company's net loss and loss per share would be the pro-forma
amounts indicated below:

                                      F-11
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)



STOCK BASED COMPENSATION-CONTINUED
<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31
                                                            2002               2001            2000
                                                          ------------------------------------------
<S>                                                       <C>                  <C>           <C>
         Net income (loss) as reported                    $(3,631)           $  122          $(1,428)

         --------------------------------------------------------------------------------------------------
         Add: Stock-based employee compensation                 -                 -                -
         expense included in reported net income,
         net of related tax effects
         --------------------------------------------------------------------------------------------------

         Deduct: Total stock-based employee                  (676)             (620)            (483)
         compensation expense determined under fair
         value based method for all awards, net of
         related tax effects
                                                          ------------------------------------------
         Pro-forma net loss                               $(4,307)           $ (498)         $(1,911)
                                                          ==========================================

         EARNINGS PER SHARE:
         --------------------------------------------------------------------------------------------------
         Basic--as reported                               $ (0.47)           $ 0.02          $ (0.27)
                                                          ==========================================
         Basic--pro forma                                   (0.55)            (0.09)           (0.36)
                                                          ==========================================
         Diluted--as reported                               (0.47)             0.02            (0.27)
                                                          ==========================================
         Diluted--pro forma                               $ (0.55)           $(0.09)         $ (0.36)
                                                          ==========================================
         --------------------------------------------------------------------------------------------------
</TABLE>


EARNINGS (LOSS) PER SHARE

Earnings (loss) per share amounts are computed and presented for all periods in
accordance with SFAS No. 128, Earnings per Share.

COMPREHENSIVE INCOME (LOSS)

Pursuant to SFAS No. 130, Reporting Comprehensive Income, the Company is
required to report comprehensive income (loss) and its components in its
financial statements. The Company does not have any significant components of
other comprehensive income (loss) to be reported under SFAS No. 130. Total
comprehensive income (loss) is equal to net income (loss) reported in the
financial statements.


                                      F-12
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


PRODUCT WARRANTY

The Company offers two-year warranties to its customers depending on the
specific product and terms of the customer purchase agreement. The Company's
typical warranties require it to repair and replace defective products during
the warranty period at no cost to the customer. At the time the product revenue
is recognized, the Company records a liability for estimated costs under its
warranties. The costs are estimated based on historical experience. The Company
periodically assesses the adequacy of its recorded liability for product
warranties and adjusts the amount as necessary.

RECENT ACCOUNTING PRONOUNCEMENTS
--------------------------------

 Statement 145 amends Statement of Financial Accounting Standards No. 13 to
require that certain lease modifications that have economic effects similar to
sale-leaseback transactions be accounted for in the same manner as
sale-leaseback transactions. This amendment is consistent with the FASB's goal
of requiring similar accounting treatment for transactions that have similar
economic effects. Statement 145 also makes technical corrections to existing
pronouncements. While those corrections are not substantive in nature, in some
instances, they may change accounting practice. The Company has adopted the
provisions of Statement 145 for fiscal 2002, which did not result in a material
impact to the its financial position.

In July 2002, the FASB issued Statement of Financial Accounting Standards No.
146, "Accounting for Costs Associated with Exit or Disposal Activities,"
("Statement 146"). Statement 146 addresses financial accounting and reporting
for costs associated with exit or disposal activities and nullifies Emerging
Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity (including
Certain Costs Incurred in a Restructuring)" ("Issue 94-3"). The principal
difference between Statement 146 and Issue 94-3 relates to Statement 146's
requirements for recognition of a liability for a cost associated with an exit
or disposal activity. Statement 146 requires that a liability for a cost
associated with an exit or disposal activity be recognized when the liability is
incurred. Under Issue 94-3, a liability for an exit cost as generally defined in
Issue 94-3 was recognized at the date of an entity's commitment to an exit plan.
A fundamental conclusion reached by the FASB in this Statement is that an
entity's commitment to a plan, by itself, does not create an obligation that
meets the definition of a liability. Therefore, this Statement eliminates the
definition and requirements for recognition of exit costs in Issue 94-3. This
Statement also establishes that fair value is the objective for initial
measurement of the liability. The provisions of this Statement are effective for
exit or disposal activities that are initiated after December 31, 2002. The
Company is assessing whether the adoption of Statement 146 will have a material
impact on its consolidated financial statements.

In December 2002, the FASB issued SFAS No. 148 "Accounting for Stock-Based
Compensation, Transition and Disclosure, an amendment of FASB Statement No.
123." SFAS No. 148 provides alternative methods of transition for an entity that
voluntarily changes to the fair value based method of


                                      F-13
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)



RECENT ACCOUNTING PRONOUNCEMENTS-CONTINUED
------------------------------------------

accounting for stock-based employee compensation. It also amends the disclosure
provisions of SFAS No. 123 to require prominent disclosure about the effects on
reported net income of an entity's accounting policy decisions with respect to
stock-based employee compensation. Finally, this Statement amends APB Opinion
No. 28, "Interim Financial Reporting," to require disclosure about those effects
in the interim financial information. The amendments to SFAS No. 123 that
provide alternative methods of transition for an entity that voluntarily changes
to the fair value based method of accounting for stock-based employee
compensation are effective for financial statements for fiscal years ending
after December 15, 2002. The amendment to SFAS No. 123 relating to disclosure
and the amendment to Opinion 28 is effective for financial reports containing
condensed financial statements for interim periods beginning after December 15,
2002. Early application is encouraged. Management currently believes that the
adoption of SFAS No. 148 will not have a material impact on the financial
statements. Management does not intend to adopt fair value accounting under SFAS
123.

In November 2002, the FASB issued Interpretation No. 45, Guarantor's Accounting
and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness to Others, an interpretation of FASB Statements No. 5, 57, and 107
and a rescission of FASB Interpretation No. 34. This Interpretation elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under guarantees issued. The Interpretation
also clarifies that a guarantor is required to recognize, at inception of a
guarantee, a liability for the fair value of the obligation undertaken. The
initial recognition and measurement provisions of the Interpretation are
applicable to guarantees issued or modified after December 31, 2002 and are not
expected to have a material effect on the Company's consolidated financial
statements.

In January 2003, the FASB issued FASB Interpretation No. 46 (" FIN 46"),
"Consolidation of Variable Interest Entities." FIN 46 clarifies the application
of Accounting Research Bulletin No. 51, "Consolidated Financial Statements," to
certain entities in which equity investors do not have the characteristics of a
controlling financial interest or do not have sufficient equity at risk for the
entity to finance its activities without additional subordinated financial
support from other parties. FIN 46 applies immediately to variable interest
entities ("VIE's") created after January 31, 2003, and to VIE's in which an
enterprise obtains an interest after that date. It applies in the first fiscal
year or interim period beginning after June 15, 2003, to VIE's in which an
enterprise holds a variable interest that it acquired before February 1, 2003.
FIN 46 applies to public enterprises as of the beginning of the applicable
interim or annual period.

The adoption of FIN 46 is not expected to have a material impact on the
Company's consolidated financial position, liquidity, or results of operations.


                                      F-14
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)




RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current year
presentation.

2.  GOING CONCERN UNCERTAINTIES AND MANAGEMENT'S PLANS OF RESOLUTION

The Company's consolidated financial statements are presented on the going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. As shown in the accompanying
consolidated financial statements, the Company incurred a net loss of
approximately $3.6 million during the year ended December 31, 2002. Also, as
discussed in Note 8, the Company was in default of its line of credit agreement.
Accordingly, under the terms of the agreement, the lender may demand immediate
payment of all amounts owed. The lender has not made such a demand. Should the
lender demand immediate payment, the Company does not have sufficient resources
to satisfy this obligation and continue with its normal ongoing business
activities. The lender has verbally agreed to enter into a forbearance agreement
with the Company. The Company believes that this agreement will have a term of
90 days and will increase the interest rate charged by 2%. Also, the lender will
charge a one-time fee of $20 for the forbearance agreement. The agreement
may be reviewed for renewal at the end of its term. As a result of these
circumstances, the line of credit has been classified as a current liability in
the accompanying consolidated balance sheet at December 31, 2002.

The default could have a material adverse impact on the Company's ability to
meet working capital requirements. The Company is seeking a replacement line of
credit to adequately fund its working capital demands. The ability of the
Company to continue as a going concern is predicated upon certain factors,
including its ability to find alternate lenders and refinance its revolving line
of credit, and to successfully implement its business plans. While pursuing
alternative financing, Company must continue to operate on cash flow generated
from operations and its existing line of credit. The continued support and
forbearance of its present lender will be required, although this is not
assured. The Company plans to improve its working capital position by reducing
operating costs and selling inventory, and marketing new products.

The consolidated financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and classification of assets
or the amounts and classification of liabilities that may result from the
possible inability of the Company to continue as a going concern.


                                      F-15
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)



3.  INVENTORIES

Inventory, which is presented net of allowance for obsolete and slow moving
inventory, consisted of the following:
<TABLE>
<CAPTION>


                                                                                   DECEMBER 31
                                                                             2002              2001
                                                                       ------------------------------------
<S>                                                                           <C>              <C>
         Finished goods                                                       $4,948           $5,724
         Work in process                                                         507              799
         Raw materials                                                         2,407            2,438
                                                                       ------------------------------------
                                                                              $7,862           $8,961
                                                                       ====================================
</TABLE>

The allowance for obsolete and slow moving inventory is as follows:
<TABLE>
<CAPTION>


                                                                    YEAR ENDED DECEMBER 31
                                                            2002             2001              2000
                                                     ------------------------------------------------------
<S>                                                          <C>              <C>              <C>
         Balance, beginning of year                         $2,319            $1,978           $1,934
         Charged to cost of sales                              283               341               44
                                                     ------------------------------------------------------
                                                            $2,602            $2,319           $1,978
                                                     ======================================================
</TABLE>



On March 13, 2000, the Company acquired the private radio communications product
lines from Uniden Corporation for approximately $1.8 million. Under the terms of
the transaction, RELM acquired all of Uniden's current land mobile radio
inventory, certain non-exclusive intellectual property rights, and assumed
responsibility for service and technical support. At December 31, 2002, a
portion ($900) of inventory that pertains to the Uniden product line is in
excess of optimal levels based on the recent sales volumes. Certain new product
development has been completed and marketing programs have been implemented that
will reduce this inventory over the near term. Management believes no loss will
be incurred on the disposition of this inventory. No estimate can be made of a
range of amounts of loss that are reasonably possible should that program not be
successful.

                                      F-16
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


4.  ALLOWANCE FOR DOUBTFUL ACCOUNTS

The allowance for doubtful accounts is composed of the following:
<TABLE>
<CAPTION>


                                                                    YEAR ENDED DECEMBER 31
                                                            2002             2001              2000
                                                     ------------------------------------------------------
<S>                                                         <C>             <C>                <C>
         Balance, beginning of year                       $  1,540          $  1,555           $1,672
         Provision for doubtful accounts                       (26)                -               58
         Uncollectible accounts written off                 (1,445)              (15)            (175)
                                                     ------------------------------------------------------
                                                          $     69          $  1,540           $1,555
                                                     ======================================================
</TABLE>


5.  DEBT ISSUANCE COSTS

On March 16, 2000, the Company completed the private placement of $3,250 of
convertible subordinated notes. The debt issuance costs included grants to
Simmonds Capital Limited of 50,000 shares of the Company's stock valued at $163
and warrants to purchase 300,000 shares of the Company's common stock valued at
$409. The warrants have a five-year term and an exercise price of $3.25 per
share. The debt issuance costs, which totaled $817, are being amortized on a
straight-line basis over the life of the notes (5 years). Accumulated
amortization at December 31, 2002 and 2001 was $476 and $306, respectively.

On May 12, 2000, the Company engaged Janney Montgomery Scott (JMS) to provide
certain investment banking services. In connection with the engagement, the
Company granted warrants to JMS, valued at $226, to purchase 166,153 shares of
its common stock at an aggregate purchase price of one hundred dollars. The
warrants had a five-year term and an exercise price of $3.25 per share. The
value of the warrants was being amortized on a straight-line basis over the
estimated life of the contract. Accumulated amortization at December 31, 2002
and 2001 was $120 and $76 respectively. In the fourth quarter the Company was
notified that JMS had closed its New York office, and the firm no longer employs
the principals who handled the Company's account. Therefore, the Company does
not anticipate receiving further services under this agreement. Accordingly, the
Company elected to write-off the remaining value of the warrants totaling
approximately $120 during the fourth quarter of 2002.



                                      F-17
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


6.  PROPERTY, PLANT AND EQUIPMENT

Property, plant, and equipment as of December 31, 2002 and 2001 includes the
following:
<TABLE>
<CAPTION>

                                                                             2002              2001
                                                                       ------------------------------------
<S>                                                                              <C>              <C>
         Leasehold improvements                                               $    98          $    98
         Machinery and equipment                                                8,702            7,498
         Less accumulated depreciation                                         (7,008)          (5,440)
                                                                       ------------------------------------
         Net property, plant and equipment                                    $ 1,792          $ 2,156
                                                                       ====================================
</TABLE>

Depreciation expense for 2002, 2001, and 2000 was $519, $761, and $1,221,
respectively. During 2002 the Company exercised bargain purchase options
pursuant to certain capital lease agreements. The net book value of the
equipment to which these leases pertained was zero as of December 31, 2002.
Accordingly the original cost of the equipment ($2,202) and its accumulated
depreciation ($2,202) were reclassified from equipment under capital leases to
Property, Plant and Equipment.

On March 24, 2000, the Company completed the sale of its 144 thousand square
foot facility located in West Melbourne, Florida for $5,600. The transaction
resulted in a net gain of $1,165 and provided approximately $1,600 in cash after
related expenses and after payoff of the note and satisfaction of the mortgage
on the property. Upon the sale of the building, the Company leased approximately
54 thousand square feet of comparable space at a nearby location.

On March 23, 2000, the Company entered into a contract manufacturing agreement
for the manufacture of certain land mobile radio assemblies. As a result of this
agreement, on October 20, 2000, the Company sold certain manufacturing equipment
and satisfied its obligations under an associated capital lease. This
transaction resulted in a loss of $330. The company also realized reductions in
monthly depreciation expense and monthly lease payments of approximately $15 and
$30, respectively.

7.  NOTES RECEIVABLE

In April 2002, we became aware that, the purchaser of the Company's former
paper-manufacturing subsidiary, had ceased operations. The purchaser owed the
Company $900 plus accrued interest under the terms of two secured promissory
notes and had defaulted on its obligations to make principal and interest
payments. With guidance from counsel, management evaluated alternatives and took
all prudent actions to maximize the possibility of recovery. However, after a
comprehensive assessment, we believed that the value of purchaser's assets and
the assets of the guarantor were insufficient to provide any recovery of the
amounts due under the notes. Accordingly, the Company wrote-off the amount owed
in the first quarter 2002.


                                      F-18
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)



7.  NOTES RECEIVABLE-CONTINUED

 During 2002, the purchaser of the Company's former specialty manufacturing
subsidiary, ceased making payments in accordance with a note receivable. The
original amount of the note was approximately $355. As of December 31, 2002 the
amount due under the note is approximately $175 plus accrued interest. This note
resulted from a 1997 agreement for the sale of the assets of our former
specialty-manufacturing subsidiary. Since its inception, the terms of the
obligation have been restructured several times to accommodate the purchaser.
The last payment was received in March 2002. Attempts during the second and
third quarters 2002 to contact the purchaser and collect the past-due
installment payments have been unsuccessful. In February 2003, the Company
started legal proceedings to recover the remaining amount due under the note
plus accrued interest. With guidance from counsel, management believes that the
Company will prevail in these proceedings. However, we have been unable to
ascertain the financial position of the purchaser or their ability to pay the
debt. Accordingly, we established a collection allowance in the fourth quarter
2002 for the entire principal amount of the note.

8.  DEBT

Long term debt consists of the following:
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31
                                                                                       2002             2001
                                                                                ------------------------------------
<S>                                                                                  <C>                <C>
Line of credit                                                                       $  1,970           $3,948
Convertible subordinated note, matures 2004, interest only payment at
   8% per annum through December 31, 2004, at which time principal is
   due.                                                                                 3,150            3,150
                                                                                ------------------------------------
Total debt                                                                              5,120            7,098
Less current portion                                                                   (1,970)            (100)
                                                                                ------------------------------------
Long-term debt                                                                       $  3,150           $6,998
                                                                                ====================================
</TABLE>

Maturities of long-term debt for years succeeding December 31, 2002 are as
follows:
<TABLE>
<CAPTION>

<S>      <C>                                                                                  <C>
         2003                                                                                 $ 1,970
         2004                                                                                   3,150
                                                                                        -------------------
                                                                                              $ 5,120
                                                                                        ===================
</TABLE>

                                      F-19
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


8.   DEBT-CONTINUED

The Company's amended revolving credit agreement provided for a maximum line of
credit of $7,000 reduced by outstanding letters of credit and other factors.
Outstanding letters of credit were $21 and $127 at December 31, 2002 and
December 31, 2001, respectively. Included in the $7,000 line is a $500 term loan
with monthly principal payments of $8, which commenced on April 1, 1999. The
term loan has a balance of $100 at December 31, 2002. Interest on the unpaid
principal balance accrues at the prime rate plus 1.25% (4.25% and 5.00 % at
December 31, 2002 and 2001, respectively). There is an annual fee of .25% on the
line. The line of credit is collaterized by substantially all of the Company's
non-real estate assets. At December 31, 2002 and 2001, the Company had
approximately $223 and $1,341 of availability on the revolving credit facility,
respectively. The credit agreement requires, among other things, compliance with
financial covenants and capital expenditure limitations. As of December 31, 2002
the Company was in violation of certain financial covenants in the line of
credit agreement. Based upon discussions with the lender, the Company
anticipates entering into a forbearance agreement. Although no definitive
agreement has yet been executed, the Company believes that this agreement will
have a term of 90 days and will increase the current interest rate by 2%. Also,
the lender will likely charge a one-time fee of $20 for the forbearance
agreement. The agreement will be reviewed for renewal at the end of its term.
The Company is currently in discussions with other lenders to replace this
revolving facility. Accordingly, the Company has reclassified the line of
credit, totaling $1,970 as of December 31, 2002, as a current liability

As of December 31, 2002 and 2001, the Company had convertible subordinated notes
totaling $3,150. The notes owe interest only at 8% per annum, payable quarterly,
and are due on December 31, 2004. The notes are convertible at $1.95 per share.

9.  LEASES

The Company leases its facility in West Melbourne, Florida under a long-term
operating lease, which expires on June 30, 2005. In May 2002, the Company leased
a 3.8 thousand square feet of office space in Lawrence, Kansas, to accommodate
the expansion of its digital engineering team. This lease expires on April 30,
2004. At December 31, 2002, the future minimum lease payments for operating
leases are as follows: $410 in 2003 through 2004, and $189 in 2005.

Total rental expense for 2002, 2001, and 2000 were $398, $375, and $274,
respectively.


                                      F-20
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)



9.       LEASES-CONTINUED

As of December 31, 2002 and 2001, property, plant, and equipment includes
equipment purchased under a capital lease as follows:
<TABLE>
<CAPTION>
                                                                             2002              2001
                                                                       ------------------------------------

<S>                                                                           <C>              <C>
         Cost                                                              $   2,202        $   2,202
         Accumulated depreciation                                             (2,202)          (2,195)
                                                                       ------------------------------------
                                                                           $       -        $       7
                                                                       ====================================
</TABLE>

10. INCOME TAXES

A reconciliation of the statutory United States income tax rate to the effective
income tax rate follows:
<TABLE>
<CAPTION>

                                                            2002             2001              2000
                                                     ------------------------------------------------------
<S>                                                       <C>                <C>             <C>
         Statutory U.S. income tax rate                   (34.00)%           34.00%          (34.00)%
         States taxes, net of federal benefit              (3.63)%            4.35%           (3.63)%
         Permanent differences                              0.21%             6.77%            0.93%
         Change in valuation allowance                     62.19%           (15.09)%          35.78%
         Other                                            (24.77)%          (30.03)%           0.92%
                                                     ------------------------------------------------------
         Effective income tax rate                          0.00%             0.00%            0.00%
                                                     ======================================================
</TABLE>


Deferred income taxes reflect the net effects of temporary differences between
the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes.


                                      F-21
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)



10. INCOME TAXES-CONTINUED

The components of the deferred income tax assets (liabilities) are as follows:
<TABLE>
<CAPTION>
                                                                                   DECEMBER 31
                                                                             2002              2001
                                                                       ------------------------------------
<S>                                                                        <C>            <C>
         Deferred tax assets:
            Net operating loss carryforwards                               $  13,174      $    10,816
            Tax credits                                                          129              129
             Section 263A costs                                                  195              277

            Asset reserves:
              Bad debts                                                           96              580
              Inventory reserve                                                  979              924
            Accrued expenses:
              Compensation                                                       103              219
              Other                                                               24               80
                                                                       ------------------------------------
         Total deferred tax assets                                            14,700           13,025

         Deferred tax liabilities:

            Depreciation                                                        (286)            (606)
            Expense reserve                                                        -              (72)
            Unrealized capital gain                                                -             (128)
                                                                       ------------------------------------
         Total deferred tax liabilities                                         (286)            (806)
                                                                       ------------------------------------
         Subtotal                                                             14,414           12,219

         Valuation allowance                                                 (14,414)         (12,219)
                                                                       ------------------------------------
         Net deferred tax assets (liabilities)                             $       -      $         -
                                                                       ====================================
</TABLE>

For tax purposes, the Company, at December 31, 2002, has federal and state net
operating loss carryforwards of approximately $35,003. These net operating loss
carryforwards begin to expire, for federal and state purposes, in 2010. During
2002 and 2001, the Company utilized $0 and $95, respectively, of its net
operating loss carryforwards. In accordance with SFAS Statement No. 109,
Accounting for Income Taxes, valuation allowances are provided against deferred
tax

                                      F-22
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


10. INCOME TAXES-CONTINUED

assets if, based on the weight of available evidence, it is more likely than not
that some or all of the deferred tax assets will not be realized. The Company
has evaluated the realizability of the deferred tax assets on its consolidated
balance sheet and does not believe it has met the more likely than not criteria;
therefore the Company has established a valuation allowance in the amount of
$14,414 against its net deferred tax assets at December 31, 2002.

The federal and state net operating loss and tax credit carryforwards could be
subject to limitation if, within any three year period prior to the expiration
of the applicable carryforward period, there is a greater than 50% change in
ownership of the Company.

11. INCOME (LOSS) PER SHARE

The following table sets the computation of basic and diluted loss per share
from continuing operations:
<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31
                                                                     2002             2001              2000
                                                              ------------------------------------------------------
<S>                                                             <C>                <C>              <C>
Numerator:
   Net income (loss) from continuing operations
     (numerator for basic and diluted earnings (loss)
     per share)                                                 $      (3,631)     $        122     $     (1,162)

Denominator:
   Denominator for basic earnings per share-weighted
     average shares                                                 7,787,230         5,346,174        5,346,174
   Denominator for diluted earnings per share-weighted
     average shares                                                 7,787,230         5,383,452        5,346,174
Basic and diluted income (loss) per share                       $       (0.47)     $       0.02     $      (0.22)
                                                              ======================================================
</TABLE>


A total of 7,295,968 and 2,395,050 shares related to options and warrants and
convertible debt are not included in the computation of loss per share for 2002
and 2000, respectively, because to do so would have been anti-dilutive for those
periods.

                                      F-23
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


12.  STOCK OPTION AND OTHER STOCK OPTION PLANS

The Company has two plans whereby eligible officers, directors and employees can
be granted options for the future purchase of Company common stock at the market
price on the grant date. The options, if not exercised within five-year or
ten-year periods, expire.

The following table summarizes information about fixed stock options outstanding
at December 31, 2002:
<TABLE>
<CAPTION>

                                                                    SHARES           OPTION       WEIGHTED AVERAGE
                                                                 UNDER OPTION    PRICE PER SHARE   EXERCISE PRICE
                                                              ------------------------------------------------------
<S>                                                                  <C>          <C>    <C>            <C>
Balance at December 31, 1999                                         751,666      $1.50- $6.25          3.54
Options granted                                                      581,000       0.406-2.85           1.78
Options expired or terminated                                       (373,000)       1.50-6.25           3.89
                                                              ------------------------------------------------------
Balance at December 31, 2000                                         959,666       0.406-4.06           2.40
Options granted                                                      527,500        0.99-1.10           1.06
Options expired or terminated                                        (78,666)       2.56-4.00           2.88
                                                              ------------------------------------------------------
Balance at December 31, 2001                                       1,408,500       0.406-4.06           1.84
Options granted                                                       90,000        0.61-1.10           0.94
Options expired or terminated                                        (80,000)       1.00-4.06           2.36
                                                              ------------------------------------------------------
Balance at December 31, 2002                                       1,418,500       $0.61-$3.06         $1.76
                                                              ======================================================

Exercisable at December 31, 2002                                     997,750       $0.61-$3.06         $1.83
                                                              ======================================================
</TABLE>

At December 31, 2002, 281,500 unissued options were available under the two
plans.

The weighted average contractual life of stock options outstanding as of
December 31, 2002, 2001, and 2000 was 7.3, 8 and 8 years, respectively.
Generally, employee options have a 10-year life and vest over a 4-year period
from grant date. Director options have a five-year life and vest in eleven
months from the grant date.

At December 31, 2002, 1,418,500 shares of common stock were reserved for
issuance under outstanding options and 281,500 shares of common stock were
reserved for the granting of additional options. In addition, 4,244,368 shares
of common stock were reserved for issuance under warrants and 1,633,100 shares
of common stock were reserved for issuance under convertible debt instruments.


                                      F-24
<PAGE>

                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


12.  STOCK OPTION AND OTHER STOCK OPTION PLANS-CONTINUED

The weighted average fair value of options granted during the years ended
December 31, 2002, 2001 and 2000 was $0.62, $0.74 and $1.50 respectively, using
the Black-Scholes option- pricing method. The following weighted-average
assumptions were utilized:
<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31
                                                            2002             2001              2000
                                                     ------------------------------------------------------
<S>                                                        <C>               <C>              <C>
         Black Scholes Pricing Assumptions:
            Expected volatility                            49.6%             96.7%            129.8%
            Risk free interest rate                         3.0%              4.3%              6.1%
            Expected dividends                              None             None              None
            Expected life in years                           4                 4                4
</TABLE>

13.  EQUITY

On March 13, 2000, the Company acquired the private radio communications product
lines from Uniden America Corporation. Under the terms of the transaction, RELM
acquired all of Uniden's land mobile radio inventory, certain non-exclusive
intellectual property rights, and assumed responsibility for service and
technical support. Included in the transaction costs is a finders and advisory
fee of 200,000 shares of RELM common stock paid to Simmonds Capital Limited.

On August 21, 2000, in accordance with the terms of the Company's 8% convertible
subordinated notes, a holder of two notes elected to convert his notes into
30,769 shares of RELM common stock.

During the fourth quarter 1999, the investment-banking firm Sanders Morris
Harris provided financial advisory services to the Company for a fee of $25,000.
During the fourth quarter 2000, the Company agreed to pay and SMH agreed to
accept 25,000 shares of RELM common stock, valued at the then current market
price, as payment for these fees.

On March 22, 2002, the Company closed a public rights offering. The purpose of
the offering was to provide working capital, which among other things, will be
utilized to speed the development of the Company's new APCO Project 25-compliant
digital products and capabilities. The securities offered were "units"priced at
$.90 per unit. A unit was comprised of one share of RELM common stock and one
warrant to purchase one share of RELM common stock, exercisable at $1.08 per
share at any time on or after February 12, 2003 and until February 11, 2006.
Units were offered initially to RELM's equity holders in the form of a rights
offering. The "right" allowed investors in the offering to purchase units at a
10% discount to the market price of a share of common stock.

Noble was engaged as the standby underwriter for this offering. The units were
offered to the public pursuant to a registration statement that was declared
effective by the Securities and Exchange

                                      F-25
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


13.  EQUITY-CONTINUED

Commission (SEC) on February 11, 2002. The offering resulted in the sale of
2,775,000 shares of common stock and warrants to purchase 2,775,000 shares of
common stock. The offering generated $1,695 in net proceeds. On May 17, 2002,
Noble exercised its option to purchase 416,250 additional units at a purchase
price of $0.90 per unit to cover over-allotments. The Company received
approximately $326 in net proceeds from the purchase of these additional units.

The Company had no shares of its $1.00 par value preferred stock issued as of
December 31, 2002 and 2001.

14.  SIGNIFICANT CUSTOMERS

Sales to the United States government and to foreign markets as a percentage of
the Company's total sales were as follows for the year ended December 31:
<TABLE>
<CAPTION>

                                                            2002             2001              2000
                                                     ------------------------------------------------------
<S>                                                         <C>               <C>              <C>
         U.S.  Government                                   39%               44%              44%
         Foreign markets                                     6%                4%               3%
</TABLE>

Sales to the United States Government represented approximately 39%, 44% and 44%
of our total sales for the years ended December 31, 2002 and 2001, and 2000,
respectively. These sales were primarily to the United States Forest Service
(USFS) and the Communications Electronics Command of the United States Army
(CECOM). Sales to the USFS represented approximately 22%, 34%, and 35% of total
sales for the years ended December 31, 2002, 2001, and 2000, respectively. For
the year ended December 31, 2002 we had no sales to CECOM because our contract
expired in 2001. However, sales to CECOM for the years ended December 31, 2001
and 2000 represented approximately 10%, and 9% of total sales, respectively.

In 1998, the Company was awarded portions of the USFS contract. This contract
expired in September 2001. Earlier in 2001, bids for a new contract were
solicited, and the Company was awarded the contract for portable radios and base
stations. The contract was for a period of one year with options for three
additional years, and did not specify a minimum purchase. In December 2002, the
Company was awarded a new contract with similar terms. It continues to include
the portable radios and repeaters that were on the previous contract.
Additionally, it includes the Company's GMH mobile radio that was not on the
previous contract. The new contract is for one year with two additional option
years.

In 1996, the Company was awarded a contract to provide land mobile radios to
CECOM. This contract was for a term of five years with no specified minimum
purchase requirement. The contract expired in 2001. CECOM solicited bids for a
new contract in March 2002, and the Company submitted proposals.

                                      F-26
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


14.  SIGNIFICANT CUSTOMERS-CONTINUED

The evaluation of proposals for this solicitation is in process but has been
subjected to delays. Consequently, the contract has not yet been awarded. CECOM
has indicated in recent communications that the solicitation will be canceled
and a contract will not be awarded. We are currently pursuing avenues for
providing our products to CECOM under other existing contracts.

15.  PENSION PLANS

The Company sponsors a participant contributory retirement (401K) plan, which is
available to all employees. The Company's contribution to the plan is either a
percentage of the participants salary (50% of the participants contribution up
to a maximum of 6%) or a discretionary amount. Total contributions made by the
Company were $78, $69, and $80 for 2002, 2001, and 2000, respectively.

16. DISCONTINUED OPERATIONS

SPECIALTY MANUFACTURING

The Company incurred costs associated with the settlement of certain product
liability claims related to its former specialty manufacturing subsidiary, which
was sold in June 1997. These costs totaled $0, $0 and $266 in 2002, 2001 and
2000, respectively.

17.  COMMITMENTS AND CONTINGENCIES

ROYALTY COMMITMENT

In 2002, the Company has entered into a technology license related to its
development of digital products. Under this agreement, the Company is obligated
to pay a royalty for each product sold that utilizes the technology covered by
this agreement. No royalties were paid in 2002. The agreement has an indefinite
term, and can be terminated by either party under certain conditions.

LIABILITY FOR PRODUCT WARRANTIES

Changes in the Company's liability for product warranties during the year ended
December 31, 2002 are as follows:

                                      F-27
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


LIABILITY FOR PRODUCT WARRANTIES-CONTINUED
<TABLE>
<CAPTION>

                                    Balance at       Warranties        Warranties       Balance at
                                    Beginning        Issued            Settled          End
                                    of year                                             of year
                                    ---------------------------------------------------------------
<S>                                 <C>              <C>               <C>              <C>
         2002                       $ 79             103               (79)             $103
</TABLE>

LEGAL PROCEEDINGS

In 1993, a civil action was brought against the Company to recover losses
sustained on the note of a former affiliate. The plaintiff alleged violations of
federal security and other laws by the Company in collateral arrangements with
the former affiliate. In February 1994, the liquidator of the former affiliate
filed a complaint claiming that intentional and negligent conduct by the Company
and others caused the former affiliate to suffer millions of dollars of losses
leading to its ultimate failure. In response, the Company filed motions for
summary judgment to dismiss these complaints. On September 12, 2002, the Court
granted in significant part the motions for summary judgment filed by the
Company and one of its directors. As the result, the lone remaining claimant
seeks damages against the Company for non-payment of a $1.7 million note plus
interest at 12% per annum. The Company's contends that this note was canceled
and released for fair consideration in 1993 and that there is no basis in law or
fact for the Liquidator's claim. The Company is defending this matter
vigorously.

In June 1997, substantially all of the assets of a RELM specialty-manufacturing
subsidiary were sold. The asset purchase agreement contains indemnification
provisions, which could result in liability for both parties. Presently, two
indemnification claims are pending against the Company. Insurance coverage
exists for these matters. Counsel for the Company's insurer is vigorously
defending both claims. Counsel believes the Company has meritorious defenses and
the likelihood of an unfavorable outcome in each of these actions is remote.

On November 19, 2001 a products liability lawsuit was filed in the 353rd
Judicial District Court of Travis County, Texas. On August 26, 2002, a products
liability lawsuit was filed in the Probate Court of Galveston County, Texas,
naming RELM, RELM Communications, Incorporated, and the purchaser of the assets
of the Company's former specialty-manufacturing subsidiary. The asset purchase
agreement contains indemnification provisions, which could result in liability
for both parties. Counsel for the Company's insurer is vigorously defending both
claims. Counsel believes the Company has meritorious defenses and the likelihood
of an unfavorable outcome in each of these actions is remote.

                                      F-28
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


LEGAL PROCEEDINGS-CONTINUED

In addition, the Company is involved in various claims and legal actions arising
in the ordinary course of its business. It is the opinion of management that the
ultimate disposition of these matters would not have a material effect upon the
Company's consolidated financial position or results of operations.


18.  QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected quarterly financial data is summarized below:
<TABLE>
<CAPTION>
                                                            QUARTERS ENDED
                                          MARCH 31       JUNE 30     SEPTEMBER 30    DECEMBER 31
                                            2002           2002          2002           2002
                                     ------------------------------------------------------------
<S>                                        <C>            <C>           <C>            <C>
FISCAL 2002
Sales                                      $4,733         $4,950        $3,979         $2,316
Gross profit                                1,355          1,538         1,157            166
Net income (loss)                          (1,016)             3          (395)        (2,224)
Earnings (loss) per share-basic             (0.18)          0.00         (0.05)         (0.26)
Earning  (loss) per share-diluted           (0.18)          0.00         (0.05)         (0.26)

<CAPTION>
                                                            QUARTERS ENDED
                                          MARCH 31       JUNE 30     SEPTEMBER 30    DECEMBER 31
                                            2001           2001          2001           2001
                                     ------------------------------------------------------------
<S>                                        <C>            <C>           <C>            <C>
FISCAL 2001
Sales                                      $4,720         $6,188        $6,223         $5,678
Gross profit                                1,249          1,740         1,930          1,700
Net income (loss)                            (287)           145           213             51
Earnings  (loss) per share-basic            (0.05)          0.03          0.04           0.01
Earnings  (loss) per share-diluted          (0.05)          0.03          0.04           0.01
</TABLE>

In the fourth quarter 2002 the Company recorded adjustments that increased its
net loss by approximately $984 to reflect, (i) the adjustment of inventories for
slower moving items ($283), (ii) the provision for an uncollectible note
receivable from the purchaser of the Company's former specialty-manufacturing
subsidiary ($175), (iii) the write-off of the remaining book value of a
technology agreement ($211), (iv) the write-off of the remaining book value of
an investment banking agreement ($120), and (v) severance and other costs
pertaining the reorganization of the Company's sales and marketing efforts
($195).


                                      F-29
<PAGE>
                            RELM Wireless Corporation

             Notes to Consolidated Financial Statements (continued)
                                December 31, 2002
                (In Thousands, Except Share Data and Percentages)


18.  QUARTERLY FINANCIAL DATA (UNAUDITED)-CONTINUED

Additionally, sales for the fourth quarter declined by $3.4 million (59.2%)
compared to the same period in the prior year. Consequently, the Company was
unable to absorb manufacturing overhead or cover other fixed costs ($1,240).


                                      F-30
<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
-----------------------------------------------------------------------
FINANCIAL DISCLOSURE
--------------------

On December 2, 2002, we dismissed our independent accountant, Ernst & Young LLP
("EY"). On December 12, 2002, we engaged BDO Seidman, LLP ("BDO") as our
independent accountant to audit our financial statements for the year ending
December 31, 2002. EY audited our consolidated balance sheet and those of our
subsidiaries as of December 31, 1997 through and including December 31, 2001,
and the related consolidated statements of operations, stockholders' equity, and
cash flows for each of the years then ended (collectively referred to as the
"Financial Statements"). EY's reports on the Financial Statements did not
contain an adverse opinion, disclaimer of opinion, nor were they qualified or
modified as to uncertainty, audit scope, or accounting principles.

The decision to dismiss EY and engage BDO was unanimously recommended by our
Audit Committee and unanimously approved by our Board of Directors.

During the two most recent fiscal years and the subsequent interim period
through December 2, 2002, there were no disagreements between us and EY on any
matter of accounting principles or practices, financial statement disclosure, or
auditing scope or procedure which disagreements, if not resolved to the
satisfaction of EY, would have caused EY to make reference in connection with
their opinion to the subject matter of the disagreement.

                                    PART III
                                    --------

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
-------------------------------------------------------------

We have adopted a written code of ethics that applies to our senior financial
officers and persons performing similar functions, which Code has been filed as
Exhibit 14 hereto. We intend to disclose any amendments to, or waivers from, the
Code on our website, www.relm.com. Upon written request to our corporate
secretary by U.S. mail, we will provide, at no charge, a copy of such Code to
any person requesting a copy.

The other information required by this Item 10 is incorporated by reference to
the 2003 Proxy Statement.

ITEM 11. EXECUTIVE COMPENSATION
-------------------------------

Information required by this item is incorporated by reference to the 2003 Proxy
Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
---------------------------------------------------------------------------
RELATED STOCKHOLDER MATTERS
---------------------------

Except for the Equity Compensation Plan Information set forth below, the
information required by this item is incorporated by reference to the 2003 Proxy
Statement.

The following table provides information as of December 31, 2002 about our
common stock that may be issued upon the exercise of options, warrants and
rights under all of our existing equity compensation plans, including the 1996
Stock Option Plan for Non-Employee Directors and the 1997 Stock Option Plan.


                                       40
<PAGE>

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
---------------------------------------------------------------------------
RELATED STOCKHOLDER MATTERS-CONTINUED
-------------------------------------
<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------
                                           ( a )                              ( b )                            ( c )
Plan Category                        Number of securities            Weighted average exercise        Number of securities remaining
                                     to be issued upon exercise      price of outstanding options,    available for future issuance
                                     of outstanding options,         warrants and rights              under equity compensation
                                     warrants, and rights                                             plan (excluding securities
                                                                                                      reflected in column (a)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                                     <C>                             <C>
Equity compensation plans
approved by security holders              1,418,500                            $1.76                           281,500

Equity compensation plans not
approved by security holders                   -                                   0                              -
------------------------------------------------------------------------------------------------------------------------------------
Total                                     1,418,500                            $1.76                           281,500
====================================================================================================================================

</TABLE>


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
-------------------------------------------------------

Information required by this item is incorporated by reference to the 2003 Proxy
Statement.

                                     PART IV
                                     -------

ITEM 14. CONTROLS AND PROCEDURES
--------------------------------

(a) Evaluation of disclosure controls and procedures.

         Our principal executive officer and principal financial and accounting
officer have participated in and supervised the evaluation of our disclosure
controls and procedures that are designed to ensure that information required to
be disclosed by us in the reports that we file is recorded, processed,
summarized and reported within the time periods specified in the Securities and
Exchange Commission's rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that the
information required to be disclosed by us in the reports that we file or submit
under the Act is accumulated and communicated to our management, including our
principal executive officer or officers and principal financial officer, to
allow timely decisions regarding required disclosure. Based on their evaluation
of those controls and procedures as of a date within 90 days of the date of this
filing, and of the filing of our original 10-K for the year ended December 31,
2002, our CEO and CFO determined that the controls and procedures are adequate
and effective.

(b) Changes in internal controls.

         There were no significant changes, including any corrective actions
with regard to significant deficiencies and material weaknesses, in our internal
controls or in other factors that could significantly affect internal controls
since the date of the most recent evaluation of these controls by our chief
executive officer and chief financial officer.


                                       41
<PAGE>

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  The following documents are filed as a part of this report:
<TABLE>
<CAPTION>
                                                                                       Page
                                                                                       ----
<S>                                                                                    <C>
1. Consolidated Financial Statements listed below:

         Report of Independent Certified Public accountants BDO Seidman LLP             F-1

         Report of Independent Certified Public accountants Ernst & Young LLP           F-2

         Consolidated Balance Sheets
           as of December 31, 2002 and 2001                                             F-3 - F4

         Consolidated Statements of Operations
         - years ended December 31, 2002, 2001 and 2000                                 F-5

         Consolidated Statements of Changes in  Stockholders' Equity
           - years ended December 31, 2002, 2001 and 2000                               F-6

         Consolidated Statements of Cash Flows
           - years ended December 31, 2002, 2001 and 2000                               F-7

         Notes to Consolidated Financial Statements                                     F-8 - F-30
</TABLE>

(b)  Reports on Form 8-K

     We filed a report on Form 8-K dated November 4, 2002, reporting an Item 9
event; a report on Form 8-K dated December 6, 2002, reporting an Item 4 event;
and a report on Form 8-K dated December 13, 2002, reporting an Item 4 event.


                                       42
<PAGE>


(c) Exhibits: The exhibits listed below are filed as a part of, or incorporated
by reference into this report:
<TABLE>
<CAPTION>

              NUMBER        EXHIBIT
         ------------------ -------------------------------------------------------------------------
<S>             <C>         <C>
                3(i)        Articles of Incorporation (2)
                3(ii)       By-Laws (2)
                4(ii)       8% Convertible Subordinate Promissory Note(5)
               10.1         1996 Stock Option Plan for Non-Employee Directors (1)
               10.2         1997 Stock Option Plan (2)
               10.3         1997 Stock Option Plan, as amended (3)
               10.4         Loan and Security Agreement (4)
               10.5         Workers Compensation Close Out Agreement (4)
               10.6         Amendment to Security and Loan Agreement(5)
               10.7         2nd Amendment to Security and Loan Agreement(5)
               10.8         3rd Amendment to Security and Loan Agreement(5)
               10.9         Simmonds Agreement(5)
               10.10        Contract for Sale of West Melbourne Fl.  Real Estate(6)
               10.11        Sub Lease Agreement(5)
               10.12        Uniden Asset Purchase Agreement(6)
               10.13        OEM Uniden Manufacturing Agreement(6)
               10.14        Uniden ESAS Technology Agreement(6)
               10.15        Manufacturing Agreement(9)
               10.16        Transaction Agreement for Real Estate Sale and Contract Manufacturing(6)
               10.17        Modification Agreement(7)
               10.18        4th Amendment to Security and Loan Agreement(8)
               10.19        Post-Termination Benefits Agreement between the Company
                            and David P.  Storey dated October 1, 2000(8)
               10.20        Post-Termination Benefits Agreement between the Company
                            and William P.  Kelly dated October 1, 2000(8)
               10.21        Certificate of Amendment to Articles of Incorporation(9)
               14.1         Code of Ethics
               16.1         Letter to the Commission regarding change in certifying account(10)
               21           Subsidiary of Registrant(10)
               23.1         Consent of Ernst & Young LLP
               23.2         Consent of BDO Seidman LLP
               24           Power of Attorney (included on signature page)
               99.1         Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
                            Section 906 of the Sarbanes-Oxley Act of 2002.
               99.2         Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
                            Section 906 of the Sarbanes-Oxley Act of 2002.
</TABLE>

(1)  Incorporated by reference from the Adage, Inc. (predecessor to RELM
     Wireless Corporation) report on form 10-K for the year ended December 31,
     1996.

(2)  Incorporated by reference from the Company's report on form 10-K for the
     year ended December 31, 1997.

(3)  Incorporated by reference from the Company's report on form 10-K for the
     year ended December 31, 1998.

(4)  Incorporated by reference from the Company's report on form 10-Q for the
     quarter ended March 31, 1999 filed May 12, 1999.

                                       43
<PAGE>

(5)  Incorporated by reference from the Company's report on form 10-K for the
     year ended December 31, 1999.

(6)  Incorporated by reference from the Company's report on form 10-K/A-1 for
     the year ended December 31, 1999, filed April 12, 2000.

(7)  Incorporated by reference from the Company's report on form 8-K dated
     December 22, 2000.

(8)  Incorporated by reference from the Company's report on form 10-K for the
     year ended December 31, 2000.

(9)  Incorporated by reference from the Company's report on form 10-Q for the
     quarter ended September 30, 2001 dated November 1, 2001.

(10) Incorporated by reference from the Company's report on form 8-K dated
     December 6, 2002, filed on December 6, 2002.

(d) Consolidated Financial Statement Schedules:

       All schedules have been omitted because they are inapplicable or not
       material, or the information called for thereby is included in the
       Consolidated Financial Statements and notes thereto.


                                       44
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf of the undersigned, thereunto duly authorized.

Date: April 11, 2003                RELM WIRELESS CORPORATION

                                    By: /s/David P. Storey
                                       ------------------------------------
                                        David P.  Storey
                                        President & Chief Executive Officer

                                POWER OF ATTORNEY

Each person whose signature appears below hereby constitutes and appoints David
P. Storey and William P. Kelly and each of them, his attorneys-in-fact, each
with the power of substitution, for him and in his name, place and stead, in any
and all capacities, to sign any and all amendments to this report on Form 10-K,
and to file the same, with all exhibits thereto and all documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them full power and authority to do
and perform each and every act and all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that such attorneys-in-fact
and agents or any of them or his or their substitute or substitutes, may
lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and or the dates indicated.

         SIGNATURES                 TITLE                              DATE

/s/Donald F. U. Goebert          Chairman                     April 11, 2003
---------------------------
Donald F. U. Goebert

/s/David P. Storey               President, Chief             April 11, 2003
---------------------------      Executive Officer and
David P. Storey                  Director


/s/William P. Kelly              Vice President - Finance     April 11, 2003
---------------------------      Chief Financial Officer
William P. Kelly                 Secretary


/s/Buck Scott                    Director                     April 11, 2003
---------------------------
Buck Scott

/s/James C. Gale                 Director                     April 11, 2003
---------------------------
James C. Gale

/s/Robert L. MacDonald           Director                     April 11, 2003
---------------------------
Robert L. MacDonald

/s/Ralph R Whitney, Jr.          Director                     April 11, 2003
---------------------------
Ralph R. Whitney, Jr.

/s/George N. Benjamin, III       Director                     April 11, 2003
---------------------------
George N. Benjamin, III

/s/Randolph K. Piechocki         Director                     April 11, 2003
---------------------------
Randolph K. Piechocki


                                       45
<PAGE>

                                 CERTIFICATIONS

         I, David P.  Storey, certify that:

         1. I have reviewed this annual report on Form 10-K of RELM Wireless
Corporation;

         2. Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
annual report;

         3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

         4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have;

                  a) designed such disclosure controls and procedures to ensure
         that material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this annual report is
         being prepared;

                  b) evaluated the effectiveness of the registrant's disclosure
         controls and procedures as of a date within 90 days prior to the filing
         date of this annual report (the "Evaluation Date"); and

                  c) presented in this annual report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;

         5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

                  a) all significant deficiencies in the design or operation of
         internal controls which could adversely affect the registrant' ability
         to record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

                  b) any fraud, whether or not material, that involves
         management or other employees who have a significant role in the
         registrant's internal controls; and

         6. The registrant's other certifying officers and I have indicated in
this annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

April 11, 2003                             /s/ David P. Storey
                                           ------------------------------------
                                           David P.  Storey
                                           President and Chief Executive Officer

                                       46
<PAGE>


                                 CERTIFICATIONS

         I, William P.  Kelly, certify that:

         1. I have reviewed this annual report on Form 10-K of RELM Wireless
Corporation;

         2. Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
annual report;

         3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

         4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have;

         a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this annual report is being prepared;

                  b) evaluated the effectiveness of the registrant's disclosure
         controls and procedures as of a date within 90 days prior to the filing
         date of this annual report (the "Evaluation Date"); and

                  c) presented in this annual report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;

         5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

                  a) all significant deficiencies in the design or operation of
         internal controls which could adversely affect the registrant' ability
         to record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

                  b) any fraud, whether or not material, that involves
         management or other employees who have a significant role in the
         registrant's internal controls; and

         6. The registrant's other certifying officers and I have indicated in
this annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


April 11, 2003                             /s/ William P. Kelly
                                           ------------------------------------
                                           William P.  Kelly
                                           Executive Vice President - Finance
                                           and Chief Financial Officer


                                       47
<PAGE>


Index to Exhibits
<TABLE>
<CAPTION>
              NUMBER        EXHIBIT
         ------------------ -------------------------------------------------------------------------
<S>             <C>         <C>
                3(i)        Articles of Incorporation (2)
                3(ii)       By-Laws (2)
                4(ii)       8% Convertible Subordinate Promissory Note(5)
               10.1         1996 Stock Option Plan for Non-Employee Directors (1)
               10.2         1997 Stock Option Plan (2)
               10.3         1997 Stock Option Plan, as amended (3)
               10.4         Loan and Security Agreement (4)
               10.5         Workers Compensation Close Out Agreement (4)
               10.6         Amendment to Security and Loan Agreement(5)
               10.7         2nd Amendment to Security and Loan Agreement(5)
               10.8         3rd Amendment to Security and Loan Agreement(5)
               10.9         Simmonds Agreement(5)
               10.10        Contract for Sale of West Melbourne Fl.  Real Estate(6)
               10.11        Sub Lease Agreement(5)
               10.12        Uniden Asset Purchase Agreement(6)
               10.13        OEM Uniden Manufacturing Agreement(6)
               10.14        Uniden ESAS Technology Agreement(6)
               10.15        Manufacturing Agreement(9)
               10.16        Transaction Agreement for Real Estate Sale and Contract Manufacturing(6)
               10.17        Modification Agreement(7)
               10.18        4th Amendment to Security and Loan Agreement(8)
               10.19        Post-Termination Benefits Agreement between the Company
                            and David P.  Storey dated October 1, 2000(8)
               10.20        Post-Termination Benefits Agreement between the Company
                            and William P.  Kelly dated October 1, 2000(8)
               10.21        Certificate of Amendment to Articles of Incorporation(9)
               14.1         Code of Ethics
               16.1         Letter to the Commission regarding change in certifying account(10)
               21           Subsidiary of Registrant(10)
               23.1         Consent of Ernst & Young LLP
               23.2         Consent of BDO Seidman LLP
               24           Power of Attorney (included on signature page)
               99.1         Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
                            Section 906 of the Sarbanes-Oxley Act of 2002.
               99.2         Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
                            Section 906 of the Sarbanes-Oxley Act of 2002.
</TABLE>

(1)  Incorporated by reference from the Adage, Inc. (predecessor to RELM
     Wireless Corporation) report on form 10-K for the year ended December 31,
     1996.

(2)  Incorporated by reference from the Company's report on form 10-K for the
     year ended December 31, 1997.

(3)  Incorporated by reference from the Company's report on form 10-K for the
     year ended December 31, 1998.

(4)  Incorporated by reference from the Company's report on form 10-Q for the
     quarter ended March 31, 1999 filed May 12, 1999.


                                       48
<PAGE>

(5)  Incorporated by reference from the Company's report on form 10-K for the
     year ended December 31, 1999.

(6)  Incorporated by reference from the Company's report on form 10-K/A-1 for
     the year ended December 31, 1999, filed April 12, 2000.

(7)  Incorporated by reference from the Company's report on form 8-K dated
     December 22, 2000.

(8)  Incorporated by reference from the Company's report on form 10-K for the
     year ended December 31, 2000.

(9)  Incorporated by reference from the Company's report on form 10-Q for the
     quarter ended September 30, 2001 dated November 1, 2001.

(10) Incorporated by reference from the Company's report on form 8-K dated
     December 6, 2002, filed on December 6, 2002.


                                       49