U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                                   (Mark One)
                |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                     FOR THE FISCAL YEAR ENDED JUNE 30, 2004
                                       OR
              |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
               For the transition period from _______ to _________
                           COMMISSION FILE NO. 0-22153

                         AMERITRANS CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)

                               Delaware 52-2102424
         (State of incorporation) (I.R.S. Employer Identification No.)

                   747 THIRD AVENUE, NEW YORK, NEW YORK 10017
               (Address of principal executive offices) (Zip Code)

                                 (800) 214-1047

               Registrant's Telephone Number, including Area Code:
           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                         Common Stock, par value $.0001
              per share 9 3/8% Cumulative Participating Redeemable
                       Preferred Stock (face value $12.00)
                     Warrants exercisable into Common Stock
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES |X| NO |_|

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K |_|

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). YES |_| NO |X|

The approximate aggregate market value of common equity held by non-affiliates
of the Registrant as of September 14, 2004 was approximately $10,178,000 based
on the last sale price of the Registrant's Common Stock on the Nasdaq SmallCap
Market as of the close of business on September 14, 2004. There were 2,035,600
shares of the Registrant's Common Stock outstanding as of September 14, 2004.
<PAGE>

                         AMERITRANS CAPITAL CORPORATION
                          2004 FORM 10-K ANNUAL REPORT

                                             Table of Contents

<TABLE>
<CAPTION>
                                                                                                                  PAGE

PART I                                                                                                              1
<S>                                                                                                               <C>

     ITEM 1. BUSINESS OF AMERITRANS                                                                                 1
     ITEM 2. PROPERTIES                                                                                            27
     ITEM 3. LEGAL PROCEEDINGS                                                                                     27
     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                   28

PART II                                                                                                            28
     ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND
             RELATED STOCKHOLDER MATTERS                                                                           28
     ITEM 6. SELECTED FINANCIAL DATA                                                                               29
     ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS                                                                   30
     ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
             MARKET RISK                                                                                           40
     ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                           40
     ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
             ACCOUNTING AND FINANCIAL DISCLOSURES                                                                  40
     ITEM 9A.CONTROLS AND PROCEDURES                                                                               41

PART III                                                                                                           42
     ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT                                                   42
     ITEM 11. EXECUTIVE COMPENSATION                                                                               46
     ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND  MANAGEMENT                                      53
     ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                                       57
     ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES                                                               59

PART IV                                                                                                            60
     ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
               FORM 8-K                                                                                            60

IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS                                                           61

SIGNATURES                                                                                                         62

</TABLE>


                                     PART I

 ITEM 1. BUSINESS OF AMERITRANS

GENERAL

Ameritrans Capital Corporation (the "Company", "Ameritrans", "our", "us", or
"we") was formed in 1998 to engage in lending and investment activities,
primarily with small and medium-sized businesses, directly and through
subsidiaries. On December 16, 1999, Ameritrans acquired Elk Associates Funding
Corporation ("Elk") in a one-for-one share exchange in which Elk stockholders
received shares of common stock of Ameritrans, and Elk became a wholly-owned
subsidiary. Elk is a "small business investment company," or "SBIC," formed in
1979 and licensed by the U.S. Small Business Administration ("SBA") in 1980. The
Company's internet site is WWW.AMERITRANSCAPITAL.COM. Ameritrans makes
available, free of charge through its internet site its annual report on form
10-K, quarterly reports on form 10-Q, current reports on form 8-K and any
amendments to those reports filed or furnished pursuant to the Securities
Exchange Act of 1934, as amended (the "Exchange Act").

Elk makes loans to the owners of taxi cab businesses in the Chicago, New York
City, Miami and Boston markets and to other small businesses, using, among other
things, taxi medallions as collateral. Elk has not experienced material losses
of principal in connection with taxi cab financings in our New York, Boston and
Miami markets. Elk has experienced some losses of Principal in its taxi lending
business in Chicago since 2001.



but from time to time has
experienced some small losses of principal on its taxi medallion lending
operations. Loans made to finance the purchase or continued ownership of taxi
medallions, taxis and related assets represented approximately 72% of Elk's loan
portfolio as of June 30, 2004. Loans made to finance the acquisition and/or
operation of other small businesses constitute the balance of Elk's loan
portfolio.

From inception through April 2002, the Company's only activities have been the
operation of Elk. In May 2002, Ameritrans made its first loans to businesses
using the proceeds raised from the public offering of 300,000 units. Each unit
was comprised of one share of common stock, one share of 9 3/8% cumulative
participating preferred stock (face value $12.00) (the "Participating Preferred
Stock") and one warrant exercisable into one share of common stock for five (5)
years at an exercise price of $6.70 (the "Warrant"). The offering was completed
in April 2002 (the "Unit Offering"). Both Ameritrans and Elk are registered as
business development companies, or "BDCs," under the Investment Company Act of
1940 (the "1940 Act"). Accordingly, Ameritrans and Elk are subject to the
provisions of the 1940 Act governing the operations of BDCs. Both companies are
managed by their executive officers under the supervision of their Boards of
Directors. The executive officers and directors of both Elk and Ameritrans are
identical.

In addition, both Ameritrans and Elk have elected to be treated as "regulated
investment companies," or "RICs," for tax purposes. Under the Internal Revenue
Code, as a RIC, we will generally not be subject to U.S. federal corporate
income tax on our investment income if we make qualifying distributions of our
income to stockholders. As a RIC we qualify for this treatment as long as we
distribute at least 90% of our investment company taxable income to our
stockholders as dividends. Elk paid qualifying dividends from July 1983 through
June 1992 and continuously since June 1996. Since December 16, 1999,when we
acquired Elk, these dividends have been payable to Ameritrans as Elk's sole
stockholder. Ameritrans has paid common dividends to its shareholders since its
inception with the exception of the three (3) month periods ended June 30, 2000,
September 30, 2000, March 31, 2003, June 30, 2003 and fiscal year 2004. Also,
the Company does not expect to be able to pay dividends for the three month
period ended September 30, 2004. All preferred dividends have been duly paid
each quarter.
                                        1
<PAGE>

Because it is an SBIC, Elk's operations are subject to other restrictions, and
all loans and investments must comply with applicable SBA Regulations. For
example, the interest rate that Elk can charge, the percentage of any other
company it can own, the size of the businesses to which it can make loans, and
the length of time to the maturity date are limited by SBA rules. Elk's business
is funded by loans from banks and, to a lesser extent, by the proceeds of
subordinated debentures issued to the SBA. Ameritrans is not an SBIC and is not
subject to SBA regulation. See "Elk's Loans" and "Regulation -- The Small
Business Act of 1958."

CURRENT BUSINESS ACTIVITIES

AMERITRANS. From inception through April 2002, Ameritrans' only activities have
been the operation of Elk. In May 2002, Ameritrans began making loans to
businesses using the proceeds raised from the Company's Unit Offering. Since
July 2002, Ameritrans has been making equity investments. Equity securities in
Ameritrans's investment portfolio at June 30, 2004 totaled $433,226 or 0.76% of
total assets.

ELK. Elk was organized primarily to provide long-term loans to businesses
eligible for investments by SBICs under the 1958 Act ("Small Business
Concerns"). Elk has made loans for financing the purchase or continued ownership
of taxi medallions, taxis and related assets.

Although Elk's certificate of incorporation provides Elk with the authority to
invest in the equity capital of Small Business Concerns, Elk makes equity
investments in Small Business Concerns on a selective basis, and only to a
limited extent. Equity securities in Elk's investment portfolio at June 30, 2004
totaled $605,391 or 1.06% of total assets. Elk may make additional equity
investments. However, unless necessary to protect a prior investment of Elk that
is at risk, equity investments shall not exceed 20% of Elk's total assets.

Elk has six (6) wholly-owned subsidiaries: EAF Holding Corporation, EAF
Enterprises LLC, Medallion Auto Management LLC, EAF Leasing LLC, EAF Leasing II
LLC and EAF Leasing III LLC.

EAF Holding Corporation was formed in 1992, and its sole activity is to own and
operate certain real estate assets acquired in satisfaction of loans. EAF
Enterprises LLC was formed in June 2003 to take title to some of our remaining
Chicago foreclosure medallions, and to thereafter lease them out to taxi drivers
on a 36-month lease. Medallion Auto Management LLC was formed in June 2003 to
own taxi vehicles used primary in conjunction with EAF Enterprises LLC's taxi
medallion leasing operation. The terms of such lease will also provide the
lessee with an option to purchase the medallion at $60,000, less credit given
for any future payments required to be paid to maintain the option in full force
and effect. In order to lease the medallions, Medallion Auto Management LLC has
purchased taxi vehicles and leases the vehicles to the operators whereby each
operator will own the vehicle for a nominal payment at the end of the term of
the lease, or have an option to purchase the vehicle for its then unamortized
cost. EAF Leasing LLC, EAF Leasing II LLC and EAF Leasing III LLC were formed to
take title to approximately 35 foreclosed medallions and lease them to large
medallion operators.


                                       2
<PAGE>

TAXI MEDALLION FINANCE INDUSTRY AND MARKET OVERVIEW

CHICAGO TAXI MEDALLION INDUSTRY AND MARKET. As part of its geographic
diversification strategy, Elk studied the Chicago taxi medallion market in 1994,
and began making loans in Chicago in April, 1995. The taxi market and medallion
system in Chicago is regulated by the City of Chicago Department of Consumer
Services, Public Vehicle Operations Division. The number of taxi medallions is
limited by city ordinances, and until 1988, these ordinances gave control of the
majority of the medallions to the two largest taxi operators in Chicago, Yellow
Cab Co., and Checker Taxi Co., Inc. Since 1988, the taxi industry in Chicago has
shifted toward more individual ownership. Over the succeeding 10 years, the
Yellow Cab Co. and Checker Taxi Co., Inc., pursuant to the settlement of an
anti-trust legal action, gave 1,300 medallions back to the City of Chicago (the
"City"), and the City added 100 medallions each year. These medallions were
distributed in a lottery system to taxi drivers who had never owned a medallion.
By July, 1997, there were a total of 5,700 medallions issued in Chicago, of
which Yellow Cab Co. owned approximately 2,071, and the remaining 3,629 were
owned by individual owner drivers, or by individual operators who had purchased
multiple medallions.

In December, 1997, the City Council increased the number of medallions by
1,000, which were then issued over a period of three years from 1998 through the
end of the year 2000. Of these medallions, 500 were issued in lotteries to taxi
drivers who never owned a medallion, and the other 500 were auctioned to the
highest bidder. In the November 1998 auction of 150 medallions, there were 499
bids to purchase medallions. The winning bid prices ranged from $57,000 to
$63,000 per medallion, which was approximately the same as open market prices
for taxi medallions that were sold in Chicago at that time. In the August 1999
auction of 150 medallions, the winning bid prices ranged from $65,000 to
$70,000.

In October, 2000 the City of Chicago held its final auction of 200 medallions
under the program authorized in December, 1997. The City set a minimum bid of
$60,000, and all 200 medallions were sold at auction at prices that ranged from
$60,000 to $68,000. In July, 2000 the last 200 medallions authorized under the
lottery program were distributed by lottery.


                                       3
<PAGE>

In November, 2000, the City Council passed a new ordinance authorizing the City
to auction up to 50 medallions per year through November, 2004, representing a
total of 150 medallions over three years. The City Council, however, did not
authorize any further lotteries of medallions. The new ordinance also requires
purchasers of the medallions to operate taxi-vans instead of the standard
taxicab vehicle, which we believe will cost the medallion purchaser three times
as much to purchase, equip and prepare as compared to a standard taxicab. As a
result, we believe that the 150 medallions, when auctioned, will command lower
prices than the prices that would otherwise be available in the market place for
the purchase of medallions without the taxi-van requirement.

On January 21, 1999, the Yellow Cab Co. auctioned 175 medallions in a sealed bid
auction at prices equal to the current open market value price for medallions.
Subsequent to January, 1999, Yellow Cab Company continued to sell medallions
that it owned, and we estimate that they have sold approximately 1,300
additional medallions to owner drivers, who they continue to service through
their taxi affiliation and through the Yellow Cab Company operations. We believe
that the sale of these additional medallions by Yellow Cab Company to
owner-drivers will continue to offer additional financing opportunities for the
Company to service their financing needs.

It has been our experience that as the Chicago market has expanded, it has also
become more competitive with more lenders entering the market. In addition, as
the City of Chicago and Yellow Cab Co. supplied medallions to the market place,
we expect that the taxi medallion market will continue to grow, with more and
more owner-drivers and individual owner-operators of multiple medallions. To the
extent that there are more owner-operators and individual owner-operators of
multiple medallions in the market, we believe that there will be increased
opportunities for us to serve this market.

Since 2001 the Chicago taxi medallion market has significantly weakened due to
the general economic slowdown and the events of September 11, 2001. The result
of the economic slowdown caused a large number of medallion loans to go into
default and caused a large number of foreclosure sales. The Company for the
first time in 23 years experienced a large number of medallion loan defaults and
foreclosures. As a result of these defaults and foreclosures, the Company
experienced a large amount of losses on accrued interest, and costs and expenses
incurred to foreclose and resell medallions in the Chicago market.

City regulations set forth certain qualifications that all owners of taxi
medallions must meet, and require that all security interests in medallions be
registered with the Department of Consumer Services. The Department of Consumer
Services is also involved (along with the City Council) in setting taxi fares,
and in setting maximum lease rates that may be charged by owners to lessees of
taxis, who drive them on a daily, weekly, or monthly basis.

CHICAGO MARKETING STRATEGY FOR MEDALLION FINANCING. At the present time, most
medallion sales in Chicago are handled through brokers or attorneys. An active
market place has developed in Chicago for the purchase and resale of medallions.
Due to the current economic difficulties in the Chicago market, Elk's most
recent experience has been that medallions were selling for between $50,000 and
$60,000 per medallion. Elk is reselling its foreclosed medallions for
approximately $55,000 to $58,000 per medallion, for which it provides full
financing to the purchaser. Previously, the City of Chicago imposed a 5%
transfer tax on a medallion held for two years or more, a 10% transfer tax on a
medallion held for between one and two years, and a 25% transfer tax on a
medallion held less than one year. In November 2000 this ordinance was reduced
to 10% for the first year and 5% thereafter, and imposed a flat 5% for any
foreclosure sale. The recent imposition of the transfer taxes, in addition to
being a source of revenue to the City, was also scaled in order to inhibit
speculation in the purchase and resale of taxi medallions without the intent of
actually operating taxis. As of June 30, 2004, the total principal amount of our
outstanding taxi loans in Chicago was $20,371,583.


                                       4
<PAGE>

Elk set up subsidiary entities to take title to approximately 40 of our
remaining foreclosure medallions. Five medallions are held by EAF Enterprises
LLC, a subsidiary of Elk, which leases them out to taxi drivers on a 36-month
lease, the terms of which will also provide the lessee with an option to
purchase the medallion at $60,000, less credit given for any future payments
required to be paid to maintain the option in full force and effect. Medallion
Auto Management LLC, another Elk subsidiary, purchased taxi vehicles and leases
the vehicles to the operators. The vehicle lease allows the operator to own the
vehicle for a nominal payment at the end of the 36-month term of the lease or
have an option to purchase the vehicle for its then unamortized value. By
entering into the lease program with option to purchase, we believe that we will
maximize our cash flow and develop a current income return on these assets that
is favorable when compared with the gross interest income we would receive on a
similar transaction that was structured as a sale with a loan by us to the
purchaser.

Elk also entered into agreements with large operators of taxi medallions and set
up the subsidiary entities EAF Leasing LLC, EAF Leasing II LLC, and EAF Leasing
III LLC which took title to approximately 35 foreclosed medallions and lease
them to medallion operators. Unlike the above structure, the medallion operator
would not be given an option to purchase the medallions.

As of June 30, 2004, there are 24 remaining foreclosures to complete. We are
also continuing to finance taxi medallion transactions in Chicago to our
existing non-defaulting borrowers and to other potential borrowers who qualify.

THE NEW YORK CITY TAXI MEDALLION INDUSTRY AND MARKET. Prior to April 2004, the
number of taxi medallions that may be issued by New York City was limited to
12,187. In 2003, the City authorized the sale of an additional 900 medallions
over the course of three years by auctioning 300 medallions each year starting
fiscal year 2004. On April 16, 2004, the New York City Taxi and Limousine
Commission (the "TLC") auctioned the first 174 of 300 medallions that were
scheduled for fiscal year 2004. The 174 medallions were corporate medallions. On
April 23, 2004, the TLC auctioned the remaining 126 medallions, which were
individual medallions.


                                       5
<PAGE>

There are two types of medallions: corporate and individual owner-driver. Of the
present total of 12,487 medallions, 7,228 are corporate medallions and 5,259 are
for individually owned cabs. A corporate medallion is issued for a cab owned by
a corporation that owns a minimum of two cabs and two corporate medallions
(i.e., one corporate medallion per cab). An individual owner-driver may not own
more than one cab and one medallion. Corporate medallions are used by large
fleet concerns with many taxis and many drivers or by small corporations owning
at least two medallions and two taxis driven by two owner-drivers (the so-called
"minifleet").

Only 11,787 medallions could be issued until August 8, 1995, when a law
permitting the issuance of up to 400 additional taxi medallions over a
three-year period went into effect. The TLC conducted the sale of 133 medallions
in May 1996, 133 medallions in October 1996, and 134 medallions on October 1,
1997. Of these new medallions, 160 were sold to individuals and the balance to
minifleets in lots of two. As mentioned above, another law passed in 2003
permitted the issuance of up to 900 additional taxi medallions over a three
-year period. The TLC auctioned the sale of 174 corporate medallions and 126
individual medallions totaling 300 medallions in April 2004. The TLC plans to
sell up to 300 additional medallions each in fiscal years 2005 and 2006 also.

At the present time, most medallion sales are handled through brokers. As a
result, an active marketplace has developed for the purchase and resale of
medallions. The price of a medallion varies with supply and demand. According to
the most recent data provided by the TLC, provided as of July 2004, individual
medallions are selling for approximately $278,000 and corporate medallions are
selling for approximately $339,000. In addition, a 5% New York City transfer tax
and various brokerage commissions are additional expenses incurred in the
acquisition and sale of a medallion.

Based upon statistics obtained from the TLC, from 1989 through 1998, the number
of corporate medallions that were resold by their holders varied each year from
approximately 245 to 440, which suggests that there were between 122 and 220
minifleet corporations in need of financing each year, while the number of
individual owner medallions sold each year varied from 250 to 415. Assuming that
a typical minifleet financing for purchases of medallions might involve a sum of
approximately $450,000, the dollar volume of New York City minifleet financings
might range from $55 million to $99 million a year. Assuming that a typical
individual medallion financing for a purchase of a medallion involves a sum of
approximately $220,000, the dollar volume of New York City individual medallion
financing might range from $55 million to $91 million a year.

In addition to financings for purchases and sales of medallions, a substantial
market exists for refinancing the indebtedness of existing minifleet or
individual medallions. Management estimates this market to exceed that of the
market for financing transfers, and to be in excess of $100,000,000 per year.


                                       6
<PAGE>

A prospective medallion owner must meet the requirements of the TLC, which
approves all sales and transfers. In general, the requirements are that the
prospective owner have no criminal record, that the purchase funds be derived
from legitimate sources, and that the taxi vehicle and meter meet specifications
set by the TLC. Also required is a clearance from prior insurers of the seller
in the form of letters stating that there are no outstanding claims for personal
injuries in excess of insurance coverage.

NEW YORK MARKETING STRATEGY FOR MEDALLION FINANCING. Medallion transfers in the
New York City market are usually handled through medallion brokers, who have
frequent contact with taxi owners and drivers. Medallion brokers locate buyers
for sellers of medallions and sellers for buyers of medallions, and then
typically employ a financing broker to arrange for the financing of the
medallion purchases. In many cases the medallion broker and the financing broker
are the same party or related parties. As of June 30, 2004, the total principal
amount of outstanding taxi medallion loans in New York was $9,186,024.

Elk has received a significant number of referrals from certain medallion
brokers in New York. Elk also receives referrals from financing brokers and its
borrowers. In addition, Elk occasionally places advertisements in local industry
newspapers and magazines. Elk also uses brokers, advertising and referrals in
connection with its taxi lending business in the Chicago, Boston, and Miami
markets.

BOSTON TAXI MEDALLION INDUSTRY AND MARKET. Elk began to review the Boston taxi
market in the fall of 1994 and began making loans in this market in 1995. Some
loans have also been made to medallion owners who own medallions issued by the
city of Cambridge, MA. Since 1930, the Boston Police Commissioner has had
exclusive jurisdiction over the regulation of taxi operations, including the
issuance and transfer of medallions. The Hackney Carriage Unit of the Boston
Police Department deals with taxi regulatory issues.

By statute, the number of medallions issued in Boston may not exceed 1,525,
subject to increase or decrease in the Police Commissioner's discretion. The
number of medallions remained essentially unchanged from the late 1940's until
January 1999, when Boston sold 75 additional medallions at auction. Prices at
this auction exceeded $140,000 per medallion. Boston auctioned another 75
medallions in September 1999 and 57 medallions in May of 2000. In 2001, the city
of Boston sold an additional 20 medallions for handicap use, bringing the total
of outstanding medallions to approximately 1,790. Current market prices of
Boston medallions are approximately $280,000.

Under the applicable statutes and rules, Boston taxi medallions are assignable,
subject to the approval of the Police Commissioner. In practice, transfer
applications are submitted to the Hackney Carriage Unit, which has issued
guidelines and forms for transfers. Loans by financial institutions or
individuals are secured by taxi medallions and liens on such assets are
routinely allowed in accordance with the Hackney Carriage Unit's "Procedures for
Recording Secured Party Interest."


                                       7
<PAGE>
BOSTON MARKETING STRATEGY FOR MEDALLION FINANCING. The Boston taxi market
services the city of Boston, which includes Logan Airport. Elk's marketing
efforts have included retention of a local attorney, advertising in the Carriage
News, a local trade newspaper, and the use of forwarding brokers. As of June 30,
2004, the total principal amount of our outstanding taxi loans in Boston was
$2,982,333.

MEDALLION INDUSTRY IN METRO-DADE COUNTY, (MIAMI AREA), FLORIDA. Elk began to
investigate the Miami area taxi market in 1995, and began making loans in 1996.
The Miami taxi industry has been regulated on a county-wide basis in Metro-Dade
County, Florida since 1981. The Passenger Transportation Regulatory Division
(the "PTRD") of the Metro-Dade County Consumer Services Division oversees taxi
operations and licenses in accordance with the Metro-Dade County Code.

Until April 1999, each taxi operator in Metro-Dade County was required to obtain
a "For-Hire" license. The number of licenses was limited to one license for each
1,000 residents in the county. With approximately 2,100,000 residents in the
county, 2,100 licenses could have been issued; however, 1,879 have been issued
to date and 27 are pending. In 1991, a For-Hire license loan program was
approved, authorizing the use of loans to purchase (but not to refinance)
licenses and taxis. Any lender must be a licensed lending institution authorized
to do business in Florida. To the best of our knowledge, Elk is currently one of
only six lending institutions that are authorized to make loans to the taxi
industry in Metro-Dade County. Transfers of licenses and financing arrangements
are subject to prior approval by the PTRD and the County Board of Commissioners.

For-Hire licenses were considered a privilege, not a property right. However,
since licenses were limited in number, the marketplace created a "market price"
or value in connection with the transfer of the license right to a purchaser. As
of April 1999, the Metro-Dade County Code was amended to create a "medallion,"
or property right, system with a view to attracting traditional financing
providers to provide the taxi industry with additional funding sources. Existing
For-Hire licenses were automatically converted into medallions.

According to official Metro-Dade County publications issued in the year 2000,
approximately one-third of the currently outstanding licenses are owned by
individuals or corporations that own and operate only one license. Other than
106 licenses held by one owner, the balance of the licenses are owned mainly by
holders of from two to five licenses. The number of license transfers has been
generally increasing in recent years, with a high of 197 transfers in 1997, with
an average reported price of $51,658. Market prices have increased substantially
since 1997. We estimate that the present market price of licenses/medallions in
Metro-Dade County as of June 2004 is approximately $130,000 per medallion.

MIAMI AREA MARKETING STRATEGY FOR MEDALLION FINANCING. We believe that the
recent change to a medallion system and an emphasis on individual
operator-ownership of medallions for the future will open a large new market for
taxi medallion financing in the Miami area. We have developed strategies to
develop contacts and market our financing to potential purchases of medallions,
and to those owners who may wish to refinance their medallions in the future. As
of June 30, 2004, the total principal amount of our outstanding taxi loans in
the Miami area was $3,142,806.


                                       8
<PAGE>
COMMERCIAL (NON-TAXI) LOANS -- OVERVIEW

Elk began making loans to diversified (non-taxi) small businesses ("Commercial
Loans") in the New York City metropolitan area in 1985, in order to diversify
its loan portfolio, which until that time had consisted almost entirely of loans
to owners of New York City taxi medallions. After a period of losses in its
Commercial Loan portfolio from 1991 to 1994, Elk has been increasing this
portfolio on a selective basis since 1995, with a concentration on loans to
operators of retail dry cleaners and laundromats. Recently, Elk has also begun
geographically expanding its Commercial Loan portfolio, with loans in South
Florida, Massachusetts, and North Carolina.

Elk has chosen to concentrate its Commercial Loan portfolio in loans secured by
retail dry cleaning and coin-operated laundromat equipment because of certain
characteristics similar to taxi medallion lending that make these industries
attractive candidates for profitable lending. These factors include: (i)
relatively high fixed rates of interest ranging from approximately 325 to 700
basis points over the prevailing Prime Rate at the time of origination, (ii) low
historical repossession rates, (iii) vendor recourse in some cases, (iv)
significant equity investments by borrowers, (v) an active market for
repossessed equipment, and for resale of businesses as going concerns through
transfers of the leasehold and business equipment to new operators, and (vi) a
collateral service life that is frequently twice as long as the term of the
loans. We estimate that there are approximately 4,000 retail dry cleaners and
approximately 3,000 laundromats in the New York City metropolitan area. In
addition, we believe that specialization in the dry cleaning and laundromat
industries will permit relatively low administrative costs because documentation
and terms of credit are standardized, and the consistency among the loans has
simplified credit review and portfolio analysis.

We further believe that other niche industries with similar characteristics will
provide additional loan portfolio growth opportunities. Elk's other Commercial
Loans are currently spread among other industries, including auto sales,
retirement home, commercial construction, car wash, restaurants, and financial
services.

Elk's Commercial Loans finance either the purchase of the equipment and related
assets necessary to open a new business or the purchase or improvement of an
existing business, and Elk has originated Commercial Loans in principal amounts
up to $1,000,000. Elk generally retains these loans, although from time to time
it sells participation interests in its loans to share risk, or purchases
participation interests in loans generated by other SBICs. At June 30, 2004,
Elk's Commercial Loans totaled $13,614,293.

                                       9
<PAGE>

ELK'S LOANS

Elk's primary business has been to provide long-term business loans at
commercially competitive interest rates (which at June 30, 2004, ranged from
4.0% to 16% per annum). From 1979 through March 1997, Elk was a "Specialized
Small Business Investment Company" ("SSBIC") under the rules of the SBA. All of
its loans were required to be made to small businesses that were majority-owned
by socially or economically disadvantaged persons, known as "Disadvantaged
Concerns." In September 1996, the 1958 Act was amended to provide, among other
things, that no further subsidized funding would be made available to SSBICs.
Consequently, Elk amended its Certificate of Incorporation and entered into an
agreement with the SBA in February 1997 in order to convert Elk from an SSBIC to
an SBIC. As such, Elk may now lend to persons who are not Disadvantaged
Concerns. As of June 30, 2004 more than 90% of Elk's loans and investments were
to Disadvantaged Concerns.

Elk intends to continue to make loans to Disadvantaged Concerns, particularly in
connection with the ownership of taxis and related assets in the New York City
and Chicago markets. Elk also intends to diversify its activities by lending and
investing in a broader range of Small Business Concerns.

SBA Regulations set a ceiling on the interest rates that an SBIC may charge its
borrowers. Under the current SBA Regulations, the basic maximum rate of interest
that an SBIC may charge is 19%. However, if either the weighted average cost of
the SBIC's qualified borrowings, as determined pursuant to SBA Regulations, or
the SBA's current debenture interest rate, plus, in either case, 11% and rounded
off to the next lowest eighth of 1%, is higher, the SBIC may charge the higher
rate. The maximum rate of interest that Elk was allowed to charge its borrowers
for loans originated during June, 2004 was 19%. See "Regulation -- The Small
Business Act of 1958."

Elk may revise the nature of its loan portfolio at such time as its Board of
Directors determines that such revision is in the best interests of Elk. Elk
does not currently anticipate that its loan portfolio will realize an annual
turnover in excess of 50%. Elk will not lend to, or otherwise invest more than
the lesser of (i) 10% of its total assets, or (ii) 30% of its paid-in capital
attributable to its common stock in any one Small Business Concern. Elk has not
made, and is prohibited by applicable SBA Regulations from making, loans to
officers, directors or principal stockholders of Elk or "associates" of Elk, as
such term is defined in applicable SBA Regulations.

TAXI MEDALLION FINANCING LOANS

A portion of Elk's loans have been made to purchasers or owners of New York City
taxi medallions. Since Elk commenced operations it has made over $175,000,000 of
such loans. However, the New York market has become increasingly more
competitive. Medallion prices in New York City dropped from $223,000 in July,
2000 for individual medallions to $200,000 by September 2002. Prices for
individual medallions increased to $224,000 by May 2003 and $278,000 by July
2004, as reported by the TLC. Prices for corporate medallions fell from $257,000
per medallion in July, 2000, to $230,000 by September, 2002. As of May 2003, the
corporate medallion price was back up to $259,000. According to the data
provided by the TLC, as of July 2004, corporate medallions were selling for
approximately $339,000. Interest rates in the New York City market for taxi
loans have recently dropped to five percent (5%) per annum. This has limited
Elk's opportunities to make profitable loans or expand its activities in this
market.


                                       10
<PAGE>

In 1995 and 1996 Elk began expanding its taxi lending business into the Chicago,
Boston, and Miami markets, where its taxi lending business has increased and
continued to be profitable. During the time Elk has been making taxi loans in
these markets, the market prices of medallions have generally been increasing.
However, in Chicago the market price for medallions dropped approximately 15%
during the fiscal year ended June 30, 2001. Since April 1995 when Elk began
making loans in the Chicago taxi medallion market, the market value of a
medallion increased from approximately $32,000 to a high of approximately
$68,000. From July, 2000 through June, 2004, the market value of a Chicago taxi
medallion decreased to approximately $50,000 to $60,000, depending on the terms
and conditions of the cash or financed sale. As of June 2004, medallions were
selling in a range of between $50,000 to $60,000 per medallion depending on
financing and terms. Elk has made over $75,000,000 of loans to Chicago medallion
owners since it began operations in Chicago. During the time Elk has been making
taxi loans in Boston and the Miami area, the market price of medallions has
increased from approximately $90,000 to $280,000 in Boston and from
approximately $65,000 to $130,000 in Miami.

As of June 30, 2004, $9,269,093, or 18.6%, of the aggregate principal amount of
its outstanding loans of $49,900,989, represented loans made to finance the
purchase or continued ownership of New York City taxi medallions and related
assets; an aggregate of $20,371,583, or 40.8%, consisted of loans to finance the
purchase or refinancing of taxi medallions in Chicago, and the balance of
$20,260,313 or 40.6% consisted of loans to various commercial borrowers, of
which $2,982,333, or 6.0%, was invested in Boston taxi medallion financing and
$3,142,806, or 6.3%, was invested in Miami taxi medallion financing. See "Loan
Portfolio; Valuation," below.

Due to increasing competition, annual interest rates for new loans in the New
York market are currently ranging between 5.0% to 13.5%. Interest rates on
Chicago taxi loans have ranged from 4% to 13.9% during this past year on new
loans, depending upon the size of the loan, the repayment schedule, the balloon
dates, the loan-to-value ratio, and the credit history of the borrower. Rates
have been lowered to induce sales of our foreclosed medallions to purchasers of
such medallions. In addition, most loans that Elk has made in Chicago have been
for four to six year terms and are self-amortizing. With increased competition
in the market, the term of the loan may be expected to increase to periods
longer than six years. Interest rates on loans in the Boston market currently
range from 6.75-10%, and in the Miami market currently range from 7.25-16%.

COMMERCIAL LOAN PORTFOLIO

Ameritrans began making diversified Commercial Loans in May 2002. At June 30,
2004, Ameritrans' Commercial Loan portfolio consisted of three loans totaling
$569,952, of which two loans totaling $520,881 were to debt collection
businesses and one loan for $49,071 was to refinance a Florida taxi medallion.
The proceeds of the loan to the debt collection business were used to purchase
an interest in a pool of charged off credit card receivables.


                                       11
<PAGE>


Elk began making non-taxi Commercial Loans in 1985. Due to the effects of the
nationwide recession of the early 1990's on the New York City metropolitan area
economy, between 1990 and 1994 Elk suffered significant losses in its Commercial
Loan portfolio. These losses were primarily written off against income earned by
Elk on its taxi loan portfolio. By 1995, the local economy had improved and Elk
again began making selective Commercial Loans, and its activities in this area
have been increasing steadily. At June 30, 1995, Elk's Commercial Loans totaled
$1,275,654, or 5.5%, of Elk's total loan portfolio, while at June 30, 2004,
Elk's Commercial Loans totaled $13,614,293, or 27.6%, of Elk's total loan
portfolio. On July 1, 2003, the Company had a beginning balance in its
unrealized depreciation on loans receivable account of $303,170 and this balance
increased to $509,770 at June 30, 2004. During the fiscal year ended June 30,
2004, the Company had total write offs and depreciation on interest and loans
receivable of $1,024,245, most of which was attributable to the Chicago taxi
medallion foreclosures.

At June 30, 2004, Elk's Commercial Loan portfolio consisted of 77 loans, of
which, 19 loans totaling $1,027,510 were to dry-cleaning businesses, 27 loans
totaling $6,042,810 were to laundromat businesses, and 31 loans totaling
$6,543,973 were to a variety of other small businesses. Loans to dry cleaners
and laundromats represented 51.9% of the aggregate principal amount of Elk's
Commercial Loans outstanding at June 30, 2004.

Elk generally originates Commercial Loans by financing the cost of dry cleaning,
laundromat or other business-specific equipment, while the borrower is making an
equity investment to finance the cost of installation, building of appropriate
infrastructure to support the equipment, installation of other equipment
necessary for the business operations, other decorations and working capital.
Substantially all Commercial Loans are collateralized by first security
interests in the assets being financed by the borrower, or by real estate
mortgages. In addition, Elk generally requires personal guaranties from the
principals of the borrower and in limited cases obtains recourse guaranties from
the equipment vendors. Elk's Commercial Loans typically require equal monthly
payments covering accrued interest and amortization of principal over a four to
eight year term and generally can be prepaid with a fee of 60 to 90 days of
interest during the first several years of the loan. The term of, and interest
rate charged on, Elk's Commercial Loans are subject to SBA Regulations.

Elk generally obtains interest rates on its Commercial Loans that are higher
than it can obtain on New York City taxi medallion loans. The Company believes
that the increased yield on Commercial Loans compensate for their higher risk
relative to medallion loans and that it will benefit from the diversification of
its portfolio. Interest rates on currently outstanding Commercial Loans range
from 4% to 15%.


                                       12
<PAGE>

LOAN PORTFOLIO; VALUATION

The following table sets forth a classification of the Company's outstanding
loans as of June 30, 2004:

<TABLE>
<CAPTION>

                                                   Number       Interest      Maturity Dates        Balance
      Type of Loan                                of loans        Rates        (In Months)        Outstanding
----------------------------------------------  ------------- -------------- -----------------  ----------------
<S>                                              <C>           <C>            <C>                <C>
New York City:
      Taxi Medallion                                 28         5 - 9%           4 - 36             $9,186,024
      Radio car service                              14        11 - 13.5%        1 - 35                 83,069

Chicago:
      Taxi Medallion                                401         4 - 13.9%        1 - 138             20,371,583

Boston:
      Taxi Medallion                                 24      6.75 - 10%          1 - 40              2,982,333

Miami:
      Taxi Medallion                                 76      7.25 - 16%          1 - 95              3,142,806

Other loans:
      Restaurant                                     6          9 - 11.26%      27 - 55                546,398
      Car Wash / Auto Center                         2        8.5 - 11%         35 - 44                214,131
      Dry Cleaner                                    19       5.5 - 13%          1 - 84              1,027,510
      Laundromat                                     27         6 - 14%          1 - 129             6,042,810
      Financial Services                             1              10%              1                 252,781
      Black Car Service (real property)              2              8.5%             25                485,080
      Auto Sales                                     5         10 - 12%          1 - 32                409,923
      Retirement home                                1              14%              85                190,601
      Commercial constructions                       1              9.5%             51                446,567
      Florist                                        1              7.25%            34                336,037
      Food Market                                    1              12%              24                290,941
      Debt Collection                                2              4%          11 - 14                520,881
      Software Company                               2              8%               27                 34,807
      Taxicab Distributor                            1              6%               24                203,986
      Taxicab Advertising                            1              10%              41                354,926
      Computer Services                              1              9.5%             22                 49,148
      Oil Distributor                                1              12%             107                500,000
      Moving Company                                 1              12%              57                500,000
      Trucking Company                               1              11%             103                450,000
      ATM Manufacturer & Distributor                 1              12%              58                150,000
      Nail Salon & Spa                               1              12%              24                748,647
      Door Manufacturer                              1              15%              1                 380,000
                                                                                                  -------------
               Total loans receivable                                                               49,900,989
Less unrealized depreciation on loans receivable                                                      (509,770)
                                                                                                  -------------
               Loans receivable, net                                                              $ 49,391,219
                                                                                                  =============

</TABLE>




Loans made by Elk to finance the purchase or continued ownership of taxi
medallions, taxis and related assets are typically secured by such medallions,
taxis and related assets. Loans made by Ameritrans and Elk to finance the
acquisition and/or operation of retail, service or manufacturing businesses are
typically secured by real estate and other assets. In the case of loans to
corporate owners, the loans are usually personally guaranteed by the
stockholders of the borrower. Elk generally obtains first mortgages, but
occasionally has participated in certain financings where it has obtained a
second mortgage on collateral. Elk has obtained a relatively higher rate of
interest in connection with these subordinated financings. Elk has not, to date,
committed more than 5% of its assets to any one business concern in its
portfolio. The interest rates charged by Elk on its currently outstanding loans
range from 4% to 16% per annum. As of June 30, 2004, the annual weighted average
interest rate on Elk's loans was approximately 9.66%. The average term of Elk's
currently outstanding loans is approximately 48 months.


                                       13
<PAGE>


VALUATION -- As an SBIC, Elk is required by applicable SBA Regulations to submit
to the SBA semi-annual valuations of its investment portfolio, as determined by
its Board of Directors, which considers numerous factors including but not
limited to the financial strength of its borrowers to determine "good" or "bad"
status, and fluctuations in interest rates to determine marketability of loans.
Reference is made to Footnotes 1, 2 and 3 of Notes to Financial Statements for a
discussion of Elk's method of valuation of its current portfolio of loans. The
Company's loans are recorded at fair value. Since no ready market exists for
these loans, the fair value is determined in good faith by the Board of
Directors. In determining the fair value, the Company and Board of Directors
consider factors such as the financial condition of the borrower, the adequacy
of the collateral, individual credit risks, historical loss experience and the
relationships between current and projected market rates and portfolio rates of
interest and maturities. To date, the fair value of the loans has been
determined to approximate cost less unrealized depreciation and no loans have
been recorded above cost.

COLLECTION EXPERIENCE -- Elk has not had a material loss of principal in any
taxi medallion loan. From time to time, Elk has also experienced some small
losses of principal on its taxi lending operations. Elk has also experienced
some losses of principal in its diversified (non-taxi) loan portfolio. Likewise,
its collection experience (timely payments, collections on foreclosure, etc.)
with taxi medallion financings has historically been better than with its
non-taxi loans. From 1991 through 1994, substantially all of Elk's provisions
for loan losses and losses on assets acquired were related to business loans
secured by real estate and to radio car loans. In addition, from 1991 through
1995, Elk had difficulty selling off real estate acquired on defaulted loans as
a result of a depressed real estate market. Since 1995, Elk has substantially
increased its diversified loan portfolio, and its overall collection experience
with these loans has improved, although it has experienced losses on selected
loans.

During the thirty-six (36) months since September 11, 2001, the Chicago taxi
market has suffered through an economic slowdown which caused approximately 35%
of our Chicago taxi loans to default and the Company to commence foreclosure
actions. When the tragic events of September 11, 2001 occurred, the Chicago
market was in the process of absorbing 1,000 new medallions that had been sold
by the city over the prior three years between 1998 and the end of the year
2000. As a result of the increase in supply of medallions and the reduction in
demand for service, and corresponding reduction in revenues by taxi operators,
the Company, as well as other lenders in the Chicago taxi medallion lending
market, experienced a much greater rate of default in their Chicago loan
portfolio than they had previously. It also became more difficult to resell
these medallions due to the fall in their market prices from their high of
$68,000 to $70,000 per medallion.



                                       14
<PAGE>

Market conditions began to improve during the first six months of 2002, during
which the Company sold some of its defaulted medallions directly to buyers and
through an arrangement with the Checker Taxi Association, Inc. By June 30, 2002,
the Company had resold 30 Chicago taxi medallions. Another 35 Chicago taxi
medallions were resold by year ended June 30, 2003. During the year ended June
30, 2004, an additional 87 Chicago taxi medallions were resold and 40 taxi
medallions were acquired by five of Elk's subsidiaries to lease to taxi drivers
and operators of taxi medallions. In addition to the medallion sales, some taxi
owners who had defaulted were able to reinstate their loans after paying certain
fees and executing loan modification and reinstatement agreements, and,
accordingly, began operating their taxis again.

As a result of the Company's efforts to resell most of its defaulted medallions
during the fiscal year, the Company decreased its reserve on accrued interest
receivable from $691,000 to $30,500. Although there are 24 remaining
foreclosures as of June 30, 2004, the fair value of the collateral remained
higher than the amount owed in nearly all cases and thus principal impairments,
if any, will be small.

SOURCES OF FUNDS

Elk is authorized to borrow money and issue debentures, promissory notes and
other obligations, subject to SBA regulatory limitations. Other than the
subordinated debentures issued to the SBA, Elk has to date borrowed funds only
from banks. As of June 30, 2004, Elk maintained three lines of credit totaling
$40,000,000 with an overall lending limit of $40,000,000. At June 30, 2004, Elk
had $28,908,652 outstanding under these lines. The loans, which mature at
various dates between October 31, 2004 and December 31, 2004, bear interest
based on the Company's choice of the lower of either the reserve adjusted LIBOR
rate plus 150 basis points or the banks' prime rate minus 1/2% plus certain fees
as of June 30, 2004. Upon maturity, Elk anticipates extending the lines of
credit for another year as has been the practice in previous years. Pursuant to
the terms of the loan agreements, Elk is required to comply with certain terms,
covenants and conditions, and has pledged its loans receivable and other assets
as collateral for the above lines of credit. Elk is in compliance with all
covenants and credit terms at June 30, 2004.

During January 2002, the Company and the SBA entered into an agreement whereby
the SBA committed to reserve debentures in the amount of $12,000,000 to be
issued to the Company on or prior to September 30, 2006. In July and December
2002, new debentures payable to the SBA were drawn from the reserved pool of
$12,000,000 in the amount of $2,050,000 and $3,000,000, respectively. The
interim interest rates assigned were 2.351 % and 1.927%, respectively. The fixed
rates of 4.67% and 4.628% were determined on the pooling dates of September 25,
2002 and March 26, 2003, respectively. On September 15, 2003 and February 17,
2004, two new debentures payable to the SBA were drawn in the amount of
$5,000,000 and $1,950,000, respectively. The interim interest rates assigned
were 1.682% and 1.595%, respectively. The long term fixed rate of 4.12% was
determined on the pooling date of March 24, 2004 for these two debentures. In
addition to the fixed rates, there is an additional annual SBA user fee on each
debenture of 0.87% per annum that will also be charged making the rates 5.54%,
5.498% and 4.99% before applicable amortization of points and fees. The draw
down in February 2004 was the final draw from the $12,000,000 commitment.

                                       15
<PAGE>


If interest rates rise, our cost of funds would increase while the rates on our
outstanding loans to our borrowers remained fixed, and our profitability could
decrease. In order to partially contain this risk, we have purchased interest
rate Swaps. While these limit our exposure to upward movement in interest rates
on our bank loans, they initially increase the effective interest rates that we
pay on loans subject to these agreements. However, general rises in interest
rates will reduce our interest rate spread in the short term on the floating
portion of our bank debt that is not hedged by interest rate Swaps. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Results of Operations -- Interest Expense" and Note 13 of Notes to
Consolidated Financial Statements.

Pursuant to the SBA Agreement, Elk agreed to limit the aggregate of its
indebtedness based on a computation of a borrowing base each quarter. The
borrowing base computation is calculated to determine that the total amount of
debt due on the senior bank debt and SBA debentures does not exceed
approximately 80% of the value of performing loans and investments in Elk's
portfolio and on a temporary basis, until March 1, 2002, up to 85% of performing
taxi medallion loans. Loans that are more than 90 days in arrears are valued at
a lower amount in computing the borrowing base.

In connection with the SBA Agreement, Elk has also entered into an intercreditor
agreement (the "Intercreditor Agreement") and a custodian agreement (the
"Custodian Agreement") with its banks and the SBA. Pursuant to the Custodian
Agreement, the banks and the SBA appointed Israel Discount Bank of New York as
the custodian to hold certain notes, security agreements, financing statements,
assignments of financing statements, and other instruments and securities as
part of the collateral for Elk's indebtedness to the banks and the SBA. The
Intercreditor Agreement sets forth the respective rights and priorities of the
banks and the SBA with respect to the repayment of indebtedness to the banks and
the SBA and as to their respective interests in the collateral. Pursuant to the
Intercreditor Agreement, the banks consented to the grant by Elk to the SBA of a
security interest in the collateral, which security interest ranks junior in
priority to the security interests of the banks.

SBIC BENEFITS

GENERAL. As an SBIC, Elk is eligible to receive certain financing from the SBA
on favorable terms, and Elk and its stockholder are entitled to certain tax
benefits, both described below. The SBA has a certain amount of discretion in
determining the type and amount of financing that will be made available to an
SBIC. Therefore, there can be no assurance as to the nature and amount of SBA
financing that may actually be obtained by Elk. Furthermore, there are certain
restrictions and requirements to which Elk is subject by virtue of it being an
SBIC.

                                       16
<PAGE>

BACKGROUND. SBICs were created under the 1958 Act as vehicles for providing
equity capital, long-term loan funds and management assistance to small
businesses. In general, the SBA considers a business to be "small," and
therefore eligible to receive loans from an SBIC, only if (i) its net worth does
not exceed $18,000,000 and if the average of its net annual income after taxes
for the preceding two years was not more than $6,000,000 or (ii) it meets the
size standard for the industry in which it is primarily engaged, pursuant to SBA
Regulations. In addition, an SBIC is required to allocate a portion of its
portfolio to the financing of concerns that (i) together with their affiliates
do not have net worth in excess of $6 million and do not have an average net
income after taxes for the preceding two years in excess of $2 million or (ii)
meet the size standard for the industry in which they are primarily engaged.
SBICs are licensed, regulated, and sometimes partially financed, by the SBA.

BENEFITS. The principal benefits to Elk of being licensed as an SBIC are as
follows:

The SBA is authorized to guaranty full repayment of all principal and interest
on debentures issued by an SBIC to the extent of 300% of the SBIC's
"Leverageable Capital," as defined in the applicable SBA Regulations. However,
the percentage of allowable leverage decreases if the SBIC's Leverageable
Capital exceeds $15,000,000. The term of such debentures is typically 10 years.
The SBA will guarantee such debentures only after such an SBIC has demonstrated
a need for such debentures as evidenced by the SBIC's investment activity and
its lack of sufficient funds available for investments; provided, however, that
an SBIC that has invested at least 50% of its Leverageable Capital and
outstanding leverage shall be presumed to lack sufficient funds available for
investment. Generally, such debentures will bear interest at a fixed rate that
is based on the rate which is set by the underwriters of the pooled debentures
sold through SBIC Funding Corp.

With respect to debentures guaranteed after July 1, 1991, the SBA's claim
against an SBIC is subordinated, in the event of such SBIC's insolvency, only in
favor of present and future indebtedness outstanding to lenders and only to the
extent that the aggregate amount of such indebtedness does not exceed the lesser
of 200% of such SBIC's paid-in capital and paid-in surplus (as adjusted pursuant
to SBA Regulations), or $10,000,000. However, the SBA may agree to a
subordination in favor of one or more loans from certain lenders, in its sole
discretion. Pursuant to the SBA Agreement and the Intercreditor Agreement, the
SBA agreed to a subordination in favor of Elk's banks; provided, however, that
Elk is required to keep its overall debt to certain levels based upon the
performance of its portfolio.

                                       17
<PAGE>

COMPETITION

Banks, credit unions, other finance companies, some of which are SBICs, and
other private lenders compete with Elk in the origination of taxi medallion
loans and commercial installment loans. Finance subsidiaries of equipment
manufacturers also compete with Elk. Many of these competitors have greater
resources than Elk and certain competitors are subject to less restrictive
regulations than Elk. As a result, Elk expects to continue to encounter
substantial competition from such lenders. Therefore, there can be no assurance
that Elk will be able to identify and complete financing transactions that will
permit it to compete successfully.
EMPLOYEES

As of June 30, 2004, we employed a total of eleven employees. This includes a
temporary increase of one clerk since December 2003 to assist with some
administrative projects.
                               INVESTMENT POLICIES

ELK INVESTMENT POLICIES

The investment policies described below are the fundamental policies of Elk.
Under the 1940 Act, these policies may be changed only by the vote of the lesser
of (i) a majority of Elk's outstanding Common Stock, or (ii) 67% of the number
of shares of Common Stock present in person or by proxy at a stockholder meeting
at which at least 50% of the outstanding shares of Common Stock are present.
Because Ameritrans is the only stockholder of Elk, we have agreed with the SEC
that Elk's fundamental investment policies will be changed only by the vote of
the Ameritrans stockholders.

(a) ISSUANCE OF SENIOR SECURITIES. Elk may issue subordinated debentures to the
SBA in the maximum amounts permissible under the 1958 Act and the applicable
regulations. Elk has no preferred stock authorized.

(b) BORROWING OF MONEY. Elk has the power to borrow funds from banks, trust
companies, other financial institutions, the SBA or any successor agency and/or
other private or governmental sources, if determined by Elk's Board of Directors
to be in its best interests.

(c) UNDERWRITING. Elk has not engaged, and does not intend to engage, in the
business of underwriting the securities of other issuers.

(d) CONCENTRATION OF INVESTMENTS. Elk may not concentrate 25% or more of its
total assets in securities of issuers in any industry group except the taxi
industry. Elk will make at least 25% of its investments for financing the
purchase or continued ownership of taxi medallions, taxis and related assets.
The balance of its investments includes, and Elk intends to continue to finance,
the acquisition and/or operation of other small businesses.


                                       18
<PAGE>

(e) REAL ESTATE. Elk has not engaged, and does not intend to engage, in the
purchase and sale of real estate. However, Elk may elect to purchase and sell
real estate in order to protect any of its prior investments which it considers
at risk.

(f) COMMODITIES CONTRACTS. Elk has not engaged, and does not intend to engage,
in the purchase and sale of commodities or commodities contracts.

(g) LOANS. Elk has made, and will continue to make, loans to Small Business
Concerns in accordance with the provisions of the 1958 Act and the SBA
Regulations.
(h) WRITING OPTIONS. Elk has not engaged, and does not intend to engage, in the
writing of options.

(i) SHORT SALES. Elk has not engaged, and does not intend to engage, in short
sales of securities.

(j) PURCHASING SECURITIES ON MARGIN. Elk has not engaged, and does not intend to
engage, in the purchase of securities on margin.

(k) FUTURES CONTRACTS. Elk has not engaged, and does not intend to engage, in
the purchase or sale of futures contracts.

(l) RESTRICTED SECURITIES. Elk may invest up to 100% of its assets in restricted
securities.

(m) TYPES OF INVESTMENTS. Although Elk was organized primarily to provide long
term loan funds to Small Business Concerns, Elk's certificate of incorporation
provides Elk with the authority to invest in the equity capital of Small
Business Concerns. Accordingly, Elk may make equity investments in Small
Business Concerns if determined by its Board of Directors to be in the best
interests of Elk.

(n) MAXIMUM INVESTMENT. Elk will not lend or otherwise invest more than the
lesser of (i) 10% of its total assets or (ii) 30% of its paid-in capital
attributable to its Common Stock with respect to any one Small Business Concern.

(o) PERCENTAGE OF VOTING SECURITIES. The percentage of voting securities of any
one Small Business Concern which Elk may acquire may not exceed 49% of the
outstanding voting equities of such Small Business Concern.

(p) MANAGEMENT CONTROL. Elk does not intend to invest in any company for the
purpose of exercising control of management. However, Elk may elect to acquire
control in order to protect any of its prior investments which it considers at
risk.


                                       19
<PAGE>

(q) INVESTMENT COMPANIES. Elk has not invested, and does not intend to invest,
in the securities of other investment companies.

(r) PORTFOLIO TURNOVER. Elk intends to make changes in its portfolio when, in
the judgment of its Board of Directors, such changes will be in the best
interest of our stockholders in light of the then existing business and
financial conditions. We do not anticipate that Elk's loan portfolio will
realize an annual turnover in excess of 50%, although there can be no assurance
with respect thereto.

AMERITRANS INVESTMENT POLICIES

Ameritrans' only fundamental policies, that is, policies that cannot be changed
without the approval of the holders of a majority of Ameritrans' outstanding
voting securities, as defined under the 1940 Act, are the restrictions described
below. A "majority of Ameritrans' outstanding voting securities" as defined
under the 1940 Act means the lesser of (i) 67% of the shares represented at a
meeting at which more than 50% of the outstanding shares are represented or (ii)
more than 50% of the outstanding shares. The other policies and investment
restrictions referred to in this Annual Report, including Ameritrans' investment
objectives, are not fundamental policies of Ameritrans and may be changed by the
Board of Directors of Ameritrans without stockholder approval. Unless otherwise
noted, whenever an investment policy or limitation states a maximum percentage
of Ameritrans' assets that may be invested in any security or other asset, or
sets forth a policy regarding quality standards, such standard or percentage
limitation will be determined immediately after and as a result of Ameritrans'
acquisition of such security or other asset. Accordingly, any subsequent change
in values, assets, or other circumstances will not be considered when
determining whether the investment complies with Ameritrans' investment policies
and limitations. Ameritrans' fundamental policies are as follows:

(a) Ameritrans will at all times conduct its business so as to retain its status
as a BDC under the 1940 Act. In order to retain that status, Ameritrans may not
acquire any assets (other than non-investment assets necessary and appropriate
to its operations as a BDC) if, after giving effect to such acquisition, the
value of its "Qualifying Assets," amount to less than 70% of the value of its
total assets. Ameritrans believes that the temporary investments it makes with
its funds will generally be Qualifying Assets. See "Regulations."

(b) Ameritrans may borrow funds and issue "senior securities" to the maximum
extent permitted under the 1940 Act. As a BDC, Ameritrans may issue senior
securities if, immediately after such issuance, the senior securities will have
an asset coverage of at least 200%. Under the 1940 Act, subordinated debentures
issued to or guaranteed by the SBA, the preferred stock issued to the SBA by Elk
and Elk's bank borrowings may be considered senior securities issued by
Ameritrans requiring asset coverage of 200%; however, pursuant to an Exemptive
Order issued by the SEC on December 7, 1999, such debentures, preferred stock
and bank borrowings are exempt from the asset coverage requirements of the 1940
Act.

(c) Ameritrans will not (i) underwrite securities issued by others (except to
the extent that it may be considered an "underwriter" within the meaning of the
Securities Act in the disposition of restricted securities), (ii) engage in
short sales of securities, (iii) purchase securities on margin (except to the
extent that it may purchase securities with borrowed money), (iv) write or buy
put or call options, or (v) engage in the purchase or sale of commodities or
commodity contracts, including futures contracts (except where necessary in
working out distressed loan or investment situations). Ameritrans and Elk may
purchase Swaps covering up to 100% of their variable rate debt. In addition,
Ameritrans may sponsor the securitization of loan portfolios.



                                       20
<PAGE>


(d) Ameritrans and Elk may originate loans and loans with equity features. To
the extent permitted under the 1940 Act and the regulations promulgated
thereunder, Ameritrans may also make loans as permitted (i) under its existing
stock option plans, (ii) under plans providing for options for disinterested
directors that might be adopted by Ameritrans in the future, and (iii) to
officers and directors for the purchase of Ameritrans Common Stock.

(e) Ameritrans holds all of the outstanding common stock of Elk and Elk Capital
and may organize additional subsidiaries in the future. Ameritrans may acquire
restricted securities of small businesses.

                        FEDERAL INCOME TAX CONSIDERATIONS

The following discussion is a general summary of the federal income tax
principles applicable to Ameritrans, based on the currently existing provisions
of the Internal Revenue Code and the regulations thereunder. This summary does
not purport to be a complete description of the tax considerations applicable to
Ameritrans or to the holders of its Common Stock. These principles, in general,
also apply to Elk, because the sole direct stockholder of Elk is Ameritrans.

Ameritrans has elected to be treated as a "regulated investment company" (a
"RIC") under Section 851 of the Internal Revenue Code, Elk has been treated as a
RIC since 1984. A regulated investment company may deduct, for federal income
tax purposes, most dividends paid to stockholders, thereby avoiding federal
income taxation at the corporate level on stockholder dividends. In addition,
because Elk currently qualifies for treatment as a RIC, Ameritrans anticipates
that the dividends it receives from Elk will not be subject to corporate
taxation at the level of Elk.

TAXATION OF REGULATED INVESTMENT COMPANIES

In order to qualify as a RIC for a given fiscal year, a company must meet each
of the following conditions for that fiscal year:

a) The company must be registered as an investment company under the 1940 Act at
all times during the year.


                                       21
<PAGE>

b) At least 90% of the company's gross income for the year must be derived from
interest, gains on the sale or other disposition of stock or other securities,
dividends and payment with respect to securities loans.

c) Less than 30% of the company's gross income must be derived from the sale or
other disposition of securities held for less than three months.

d) At the close of each quarter, at least 50% of the value of the company's
total assets must be represented by cash, cash items (including receivables),
securities of other RICs and securities of other issuers, except that the
investment in a single issuer of securities may not exceed 5% of the value of
the RIC's assets, or 10% of the outstanding voting securities of the issuer.
e) At the close of each quarter, and with the exception of government securities
or securities of other RICs, no more than 25% of the value of a RIC's assets may
be made up of investments in the securities of a single issuer or in the
securities of two or more issuers controlled by the RIC and engaged in the same
or a related trade or business. However, if a non-RIC entity controlled by the
RIC subsequently sustains internally generated growth (as opposed to growth via
acquisitions), the diversification requirement will not be violated even if the
non-RIC subsidiary represents in excess of 25% of the RIC's assets.

f) The company must distribute as dividends at least 90% of its investment
company taxable income (as defined in Section 852 of the Internal Revenue Code),
as well as 90% of the excess of its tax-exempt income over certain disallowed
tax-exempt interest deductions. This treatment substantially eliminates the
"double taxation" (i.e., taxation at both the corporate and stockholder levels)
that generally results from the use of corporate investment vehicles. A RIC is,
however, generally subject to federal income tax at regular corporate rates on
undistributed investment company taxable income.

In order to avoid the imposition of a non-deductible 4% excise tax on its
undistributed income, a company is required, under Section 4982 of the Internal
Revenue Code, to distribute within each calendar year at least 98% of its
ordinary income for such calendar year and 98% of its capital gain net income
(reduced by the RIC's net ordinary loss for the calendar year, but not below its
net capital gain) for the one-year period ending on October 31 of such calendar
year.

The tax benefits available to a qualified RIC are prospective, commencing with
the fiscal year in which all the conditions listed above are met, and would not
permit Ameritrans to avoid income tax at the corporate level on income earned
during prior taxable years. If Ameritrans fails to qualify as a RIC for a given
fiscal year, Ameritrans will not be entitled to a federal income tax deduction
for dividends distributed, and amounts distributed as stockholder dividends by
Ameritrans will therefore be subject to federal income tax at both the corporate
level and the individual level.


                                       22
<PAGE>

Dividends distributed by Elk to Ameritrans will constitute ordinary income to
Ameritrans to the extent derived from non-capital gain income of Elk, and will
ordinarily constitute capital gain income to Ameritrans to the extent derived
from capital gains of Elk. However, since Ameritrans is also a RIC, Ameritrans
will, in general, not be subject to a corporate level tax on its income to the
extent that it makes distributions to its stockholders. If Elk does not qualify
as a RIC for any reason in any fiscal year, it will not be entitled to a federal
income tax deduction for dividends distributed, and will instead be liable to
pay corporate level tax on its earnings. Further, if Elk does not qualify as a
RIC, such failure will cause Ameritrans to fail to qualify for RIC status as
well, as long as Elk stock held by Ameritrans represents more than 25% of
Ameritrans' assets. In such a case, Ameritrans will be taxed on dividends
received from Elk, subject to the deduction for corporate dividends received,
which is currently 70%. Thus, if Elk fails to qualify as a RIC for any reason,
its earnings would be taxed at three levels: to Elk, in part to Ameritrans, and
finally, when they are distributed by Ameritrans, to our stockholders.

As long as Ameritrans qualifies as a RIC, dividends distributed by Ameritrans to
its stockholders out of current or accumulated earnings and profits constitute
ordinary income to such stockholders to the extent derived from ordinary income
and short-term capital gains of Ameritrans (such as interest from loans by
Ameritrans). Any long-term capital gain dividends distributed by Ameritrans
would constitute capital gain income to Ameritrans stockholders. To the extent
Ameritrans makes distributions in excess of current and accumulated earnings and
profits, these distributions are treated first as a tax-free return of capital
to the stockholder, reducing the tax basis of the stockholder's stock by the
amount of such distribution, but not below zero, with distributions in excess of
the stockholder's basis taxable as capital gains if the stock is held as a
capital asset.

TAXATION OF SBICS

As a result of Elk's status as a licensed SBIC under the 1958 Act, Elk and its
stockholders qualify for the following tax benefits:

(i) Under Section 243 of the Internal Revenue Code, Elk may deduct 100% of the
dividends received by it from domestic corporations in which it has made equity
investments, regardless of whether such corporations are subsidiaries of Elk (in
contrast to the generally applicable 70% deduction under the Code). Because Elk
generally makes long-term loans rather than equity investments, this potential
benefit is not likely to be of practical significance to Elk or its stockholder.

(ii) Under Section 1243 of the Internal Revenue Code, losses sustained on Elk's
investments in the convertible debentures, or stock derived from convertible
debentures, of Small Business Concerns are treated as ordinary losses rather
than capital losses to Elk. Because Elk does not presently intend to purchase
convertible debentures, however, this potential benefit is not likely to be of
practical significance to Elk or its stockholder.

STATE AND OTHER TAXES

Ameritrans is also subject to state and local taxation. The state, local and
foreign tax treatment may not conform to the federal tax treatment discussed
above. Stockholders should consult with their own tax advisors with respect to
the state and local tax considerations pertaining to Ameritrans.
THE INVESTMENT COMPANY ACT OF 1940


                                       23
<PAGE>


Ameritrans and Elk are closed-end, non-diversified management investment
companies that have elected to be treated as BDCs and, as such, are subject to
regulation under the 1940 Act. The 1940 Act contains prohibitions and
restrictions relating to transactions between investment companies and their
affiliates, principal underwriters and affiliates of those affiliates or
underwriters. In addition, the 1940 Act provides that a BDC may not change the
nature of its business so as to cease to be, or to withdraw its election as, a
BDC unless so authorized by the vote of a "majority of its outstanding voting
securities," as defined under the 1940 Act.

BDCs are permitted, under specified conditions, to issue multiple classes of
indebtedness and one class of stock (collectively, "senior securities," as
defined under the 1940 Act) senior to the shares of Common Stock offered hereby
if their asset coverage of such indebtedness and all senior securities is at
least 200% immediately after each such issuance. Subordinated SBA debentures,
preferred stock guaranteed by or issued to the SBA by Elk, and Elk bank
borrowings are not subject to this asset coverage test. In addition, while
senior securities are outstanding, provision must be made to prohibit the
declaration of any dividend or other distribution to stockholders (except stock
dividends) or the repurchase of such securities or shares unless we meet the
applicable asset coverage ratios at the time of the declaration of the dividend
or distribution or repurchase. The Exemptive Order issued by the SEC grants
certain relief from the asset coverage ratios applicable to BDCs.

Under the 1940 Act, a BDC may not acquire any asset other than Qualifying Assets
unless, at the time the acquisition is made, certain Qualifying Assets represent
at least 70% of the value of the company's total assets. The principal
categories of Qualifying Assets relevant to our proposed business are the
following:

(1) Securities purchased in transactions not involving a public offering from
the issuer of such securities, which issuer is an eligible portfolio company. An
"eligible portfolio company" is defined in the 1940 Act as any issuer which:

(a) is organized under the laws of, and has its principal place of business in,
the United States;

(b) is not an investment company other than an SBIC wholly-owned by the BDC; and

(c) satisfies one or more of the following requirements:



                                       24
<PAGE>

(i) the issuer does not have a class of securities with respect to which a
broker or dealer may extend margin credit; or

(ii) the issuer is controlled by a BDC and the BDC has an affiliated person
serving as a director of issuer;

(iii) the issuer has total assets of not more than $4,000,000 and capital and
surplus (stockholders' equity less retained earnings) of not less than
$2,000,000, or such other amounts as the SEC may establish by rule or
regulation; or

(iv) the issuer meets such requirements as the SEC may establish from time to
time by rule or regulation.

(2) Securities for which there is no public market and which are purchased in
transactions not involving a public offering from the issuer of such securities
where the issuer is an eligible portfolio company which is controlled by the
BDC.

(3) Securities received in exchange for or distributed on or with respect to
securities described in (1) or (2) above, or pursuant to the exercise of
options, warrants or rights relating to such securities.

(4) Cash, cash items, government securities, or high quality debt securities
maturing in one year or less from the time of investment.

In addition, a BDC must have been organized (and have its principal place of
business) in the United States for the purpose of making investments in the
types of securities described in (1) or (2) above. In order to count securities
as Qualifying Assets for the purpose of the 70% test, the BDC must either
control the issuer of the securities or must make available to the issuer of the
securities significant managerial assistance; except that, where the BDC
purchases such securities in conjunction with one or more other persons acting
together, one of the other persons in the group may make available the required
managerial assistance. We believe that the common stock of Elk held by
Ameritrans are Qualifying Assets.

THE SMALL BUSINESS INVESTMENT ACT OF 1958

Elk was formerly an SSBIC and, as explained in further detail below, was
converted to an SBIC in February 1997 in accordance with an agreement with the
SBA. The 1958 Act authorizes the organization of SBICs as vehicles for providing
equity capital, long term financing and management assistance to Small Business
Concerns. A Small Business Concern, as defined in the 1958 Act and the SBA
Regulations, is a business that is independently owned and operated and which is
not dominant in its field of operation. In addition, at the end of each fiscal
year, at least 20% of the total amount of loans made since April 25, 1994 by
each SBIC must be made to a subclass of Small Business Concerns that (i) have a
net worth, together with any affiliates, of $6 million or less and average
annual net income after U.S. federal income taxes for the preceding two (2)
years of $2 million or less (average annual net income is computed without the
benefit of any carryover loss), or (ii) satisfy alternative criteria under SBA
Regulations that focus on the industry in which the business is engaged and the
number of persons employed by the business or its gross revenues. SBA
Regulations also prohibit an SBIC from providing funds to a Small Business
Concern for certain purposes, such as relending and reinvestment.


                                       25
<PAGE>

The 1958 Act authorized the organization of SSBICs to provide assistance to
Disadvantaged Concerns, i.e., businesses that are at least 50% owned and managed
by persons whose participation in the free enterprise system is hampered because
of social or economic disadvantages. Certain 1996 amendment to the 1958 Act
provided, among other things, that no further subsidized funding would be made
available to SSBICs. Thereafter, pursuant to an agreement with the SBA, Elk was
converted to an SBIC, subject to certain conditions imposed by the SBA. Under
this agreement, Elk may now lend to persons who are not Disadvantaged Concerns.
As of June 30, 2004, more than 90% of Elk's portfolio of loans and investments
were to Disadvantaged Concerns.

Under current SBA Regulations and subject to local usury laws, the maximum rate
of interest that Elk may charge may not exceed the higher of (i) 19% or (ii) a
rate calculated with reference to Elk's weighted average cost of qualified
borrowings, as determined under SBA Regulations or the SBA's current debenture
interest rate. The current maximum rate of interest permitted on loans
originated by Elk is 19%. At June 30, 2004, Elk's outstanding loans had a
weighted average rate of interest of 9.66%. SBA Regulations also require that
each loan originated by SBICs have a term of between five years and twenty
years.

The SBA restricts the ability of SBICs to repurchase their capital stock, to
retire their subordinated SBA debentures and to lend money to their officers,
directors and employees or invest in affiliates thereof. The SBA also prohibits,
without prior SBA approval, a "change of control" or transfers which would
result in any person (or group of persons acting in concert) owning 10% or more
of any class of capital stock of an SBIC. A "change of control" is any event
which would result in the transfer of the power, direct or indirect, to direct
the management and policies of an SBIC, whether through ownership, contractual
arrangements or otherwise.

Under SBA Regulations, without prior SBA approval, loans by licensees with
outstanding SBA leverage to any single Small Business Concern may not exceed 20%
of an SBIC's Leveragable Capital. Under the terms of the SBA Agreement, however,
Elk is authorized to make loans to Disadvantaged Concerns in amounts not
exceeding 30% of its respective Leveragable Capital.

SBICs must invest funds that are not being used to make loans in investments
permitted under SBA Regulations. These permitted investments include direct
obligations of, or obligations guaranteed as to principal and interest by, the
government of the United States with a term of 15 months or less and deposits
maturing in one year or less issued by an institution insured by the FDIC. The
percentage of an SBIC's assets so invested will depend on, among other things,
loan demand, timing of equity infusions and SBA funding and availability of
funds under credit facilities.


                                       26
<PAGE>

SBICs may purchase voting securities of Small Business Concerns in accordance
with SBA Regulations. SBA Regulations prohibit SBICs from controlling a Small
Business Concern except where necessary to protect an investment. SBA
Regulations presume control when SBICs purchase (i) 50% or more of the voting
securities of a Small Business Concern if the Small Business Concern has less
than 50 stockholders or (ii) more than 20% (and in certain situations up to 25%)
of the voting securities of a Small Business Concern if the Small Business
Concern has 50 or more stockholders.

ITEM 2. PROPERTIES

We rent office space from a law firm, the principals of which are officers and
directors of Ameritrans, and we share certain office expenses with that firm.
The law firm, at our request, rented an additional 1,800 square feet of office
space contiguous with our offices (the "Additional Space"). Until we require the
Additional Space, the law firm sublets the Additional Space to outside tenants.
In the event all or a portion of the Additional Space is vacant, Elk has agreed
to reimburse the law firm for any additional rent due. During the year ended
June 30, 2004, Elk paid the law firm approximately $2,200 on account of this
agreement. In August, 2001 the Company's Board of Directors approved the
execution of a formal sublease with the law firm on financial terms and
conditions consistent with the prior arrangement for the period July 1, 2001
through April 30, 2004. In November 2003, the Board of Directors approved a new
sublease with the law firm to take effect upon the expiration of the prior
sublease, May 1, 2004, and to continue through April 20, 2014 and accounts for
certain retroactive adjustments per the agreement. The Company is presently
utilizing 37% of the landlord's space and therefore committed to the minimum 37%
utilization factor on all rent, additional rent and electricity charges billed
to landlord, and subject to annual increases as per the master lease agreement
between the landlord and the law firm. In the event that more space is utilized,
the percentage of the total rent shall be increased accordingly. In addition,
the Company is also obligated to pay for its share of overhead expenses as noted
in the agreement, currently a minimum of $3,000 a month, and to reimburse the
law firm for certain office costs..

Effective July 1, 2003, the Company entered into a new ten-year sublease for
additional office and storage space with an entity in which an officer and
shareholder of the Company has an interest. The new sublease calls for rental
payments ranging from $38,500 to $54,776 per annum from the first year ending
June 30, 2004 through the year ending June 30, 2013. The sublease contains a
provision that either party may terminate the lease in years seven through ten
with six months' notice.

ITEM 3. LEGAL PROCEEDINGS

Ameritrans is not currently a party to any material legal proceeding. From time
to time, Ameritrans is engaged in various legal proceedings incident to the
ordinary course of its business. In the opinion of Ameritrans' management and
based upon the advice of legal counsel, there is no proceeding pending, or to
the knowledge of management threatened, which in the event of an adverse
decision would result in a material adverse effect on Ameritrans' results of
operations or financial condition.


                                       27
<PAGE>


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth
quarter of Ameritrans' 2004 fiscal year.
                                     PART II


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The Elk Common Stock was listed on the Nasdaq SmallCap Market on June 22, 1998,
under the symbol EKFG, prior to which it had traded in the "pink sheets." Since
December 16, 1999, when Ameritrans acquired Elk, its Common Stock has been
listed on the Nasdaq SmallCap Market under the symbol AMTC.

The following table shows the high and low sale prices per share of Common Stock
as reported by Nasdaq, for each quarter in the fiscal years ended June 30, 2003
and June 30, 2004.

AMERITRANS                                    HIGH                  LOW
FISCAL 2003
1st Quarter                                   6.25                 5.00
2nd Quarter                                   5.78                 4.63
3rd Quarter                                   5.49                 2.95
4th Quarter                                   5.11                 3.45
FISCAL 2004
1st Quarter                                   5.06                 4.16
2nd Quarter                                   4.90                 4.02
3rd Quarter                                   4.69                 3.95
4th Quarter                                   5.70                 4.01
FISCAL 2005
1st Quarter (through September 14, 2004)      5.25                 4.06

Elk registered under the 1940 Act for the fiscal year commencing July 1, 1983,
and declared and paid dividends to holders of the Common Stock for the fiscal
years ended June 30, 1984 through June 30, 1992. Elk did not pay dividends
during the fiscal years ended June 30, 1993, 1994 and 1995. Elk recommenced
paying dividends for the fiscal year beginning July 1, 1995, and paid dividends
quarterly since that time and up until its share exchange with Ameritrans.
Thereafter, Ameritrans has declared and paid dividends to holders of its Common
Stock for each quarter except for the fourth quarter of 2000, the first quarter
of 2001, the third and fourth quarters of 2003, and fiscal year 2004.

                                       28
<PAGE>

On April 18, 2002, the Company's registration statement filed on Form N-2 was
declared effective by the Securities and Exchange Commission. The offering
closed on April 24, 2002 on the total sale of 300,000 units. Each unit was
comprised of one share of Common Stock, one share of 9 3/8% cumulative
participating preferred stock (face value $12.00) (the "Participating Preferred
Stock"), and one warrant exercisable for five years into one share of Common
Stock at an exercise price of $6.70 per share (the "Warrants"). The units were
split in May, 2002. The Participating Preferred Stock and the Warrants trade on
the NASDAQ SmallCap Market under the symbols, respectively, "AMTCP" and "AMTCW".
The gross proceeds from the sale of the units was $5,750,000 less costs and
commissions of $1,704,399, resulting in net proceeds of $3,995,601. The
underwriter of the offering was granted an option to purchase up to 30,000
units, each unit consisting of one share of Common Stock, one share of
Participating Preferred Stock and one warrant exercisable at $8.40 per share.
The option to purchase the 30,000 units is exercisable for five (5) years
commencing one (1) year after the date of the offering at an exercise price of
$21.45 per unit.

The Company filed a post-effective amendment to the Registration Statement on
Form N-2 on June 24, 2003 to update disclosures contained in the Form N-2, which
has not been declared effective by the Securities and Exchange Commission. The
Company filed a second post-effective amendment on January 30, 2004 to include
the audited financial statements for the year ended June 30, 2003.

The Company has declared and paid the quarterly dividend on the Participating
Preferred Stock since the Participating Preferred Stock was issued. Most
recently, the Company's Board of Directors declared a dividend of $0.28125 per
share on September 20, 2004 on the Participating Preferred Stock for the period
July 1, 2004 through September 30, 2004 payable on October 15, 2004 for all
holders of the Participating Preferred Stock of record as of September 30, 2004.

As of September 14, 2004, there were 190 holders of record of the Ameritrans
Common Stock, and 3 holders of record of the Participating Preferred Stock and
Warrants, which is exclusive of securities held in street name.


ITEM 6. SELECTED FINANCIAL DATA

On December 16, 1999, Ameritrans acquired Elk in a share-for-share exchange.
Prior to the acquisition, Elk had been operating independently and Ameritrans
had no operations.


                                       29
<PAGE>

The tables below contain certain summary historical financial information of
Ameritrans. You should read these tables in conjunction with the consolidated
financial statements of Ameritrans (the "Financial Statements") included
elsewhere in this Annual Report and "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS DATA                      FISCAL YEAR ENDED JUNE 30,
                                               2004          2003           2002          2001           2000
                                               ----          ----           ----          ----           -----

<S>                                          <C>           <C>            <C>           <C>            <C>
Investment income                            $ 5,633,827   $ 6,282,079    $ 6,269,719   $ 6,439,792    $ 6,602,397
                                          =========================================================================
Interest expense                               1,443,416     2,076,861      2,632,918     3,392,202      3,345,526
Other expenses                                 4,517,124     3,805,083      2,591,751     2,188,636      2,590,352
                                          -------------------------------------------------------------------------
Total expenses                                 5,960,540     5,881,944      5,224,669     5,580,838      5,935,878
                                          =========================================================================
Operating (loss) income                         (326,713)      400,135      1,045,050       858,954        666,519
                                          =========================================================================
Other income (expense)                           (23,969)        2,976          2,700      (276,549)      (440,196)
Provision for income taxes (1)                   (16,501)       (7,897)        (8,854)       (7,896)       (13,571)
                                          -------------------------------------------------------------------------
Net (loss) income                             $ (367,183)    $ 395,214    $ 1,038,896     $ 574,509      $ 212,752
                                          =========================================================================
Dividends on preferred stock                  $ (337,500)   $ (337,500)     $ (68,438)          $ -            $ -
                                          -------------------------------------------------------------------------
Net (loss) income available to
     common shareholders                      $ (704,683)     $ 57,714      $ 970,458     $ 574,509      $ 212,752
                                          =========================================================================
Net (loss) income per common share               $ (0.35)       $ 0.03         $ 0.54        $ 0.33         $ 0.12
                                          =========================================================================
Common stock dividends paid                          $ -     $ 552,312      $ 994,991     $ 528,045    $ 1,256,832
                                          =========================================================================
Common stock dividends paid per
     common share                                    $ -        $ 0.27         $ 0.57        $ 0.30         $ 0.72
                                          =========================================================================
Weighted average number of shares of
     common stock outstanding                  2,035,600     2,035,600      1,800,614     1,745,600      1,745,600
                                          =========================================================================
Net change to accumulated other
    comprehensive income                       $ (19,003)   $ (200,338)     $ (43,612)   $ (123,364)    $ (124,319)
                                          =========================================================================
BALANCE SHEET DATA                                                        AT JUNE 30,
                                               2004          2003           2002          2001           2000
                                               ----          ----           ----          ----           -----
Loans receivable                            $ 49,900,989  $ 55,306,678   $ 55,029,831  $ 54,559,970   $ 56,806,579
Unrealized depreciation of loans receivable     (509,770)     (303,170)      (303,170)     (318,500)      (380,000)
                                          -------------------------------------------------------------------------
Loans receivable, net                       $ 49,391,219  $ 55,003,508   $ 54,726,661  $ 54,241,470   $ 56,426,579
                                          =========================================================================
Total assets                                $ 57,091,906  $ 60,027,231   $ 58,943,546  $ 57,984,869   $ 60,294,624
                                          =========================================================================
Notes payable and demand notes              $ 28,908,652  $ 34,130,000   $ 33,720,000  $ 35,550,000   $ 37,800,000
                                          =========================================================================
Subordinated SBA debentures                 $ 12,000,000   $ 9,200,000    $ 7,860,000   $ 8,880,000    $ 8,800,000
                                          =========================================================================
Total liabilities                           $ 41,843,447  $ 44,055,086   $ 42,276,465  $ 45,177,743   $ 47,410,598
                                          =========================================================================
Total stockholders' equity                  $ 15,248,459  $ 15,972,145   $ 16,667,081  $ 12,807,126   $ 12,884,026
                                          =========================================================================
</TABLE>

(1) Ameritrans since inception and Elk, since the fiscal year ended June 30,
1984, have elected and qualified to be taxed as a regulated investment company
and substantially all taxable income was required to be distributed to
stockholders. Therefore, only minimal taxes were required to be paid.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
       RESULTS OF OPERATIONS

You should read the following discussion in conjunction with the financial
statements and notes to financial statements. The results described below are
not necessarily indicative of the results to be expected in any future period.
Certain statements in this discussion and analysis, including statements
regarding our strategy, financial performance, and revenue sources, are
forward-looking statements based on current expectations and entail various
risks and uncertainties that could cause actual results to differ materially
from those expressed in the forward-looking statements, including those
described in "risk factors" and elsewhere in this annual report.

                                       30
<PAGE>

CRITICAL ACCOUNTING POLICIES

The preparation of the Company's consolidated financial statements in conformity
with generally accepted accounting principles requires management to use
judgment in making estimates and assumptions that affect amounts reported and
disclosed in the financial statements and related notes. Significant estimates
made by the Company include valuation of loans and equity investments,
evaluation of the recoverability of various receivables and the assessment of
litigation and other contingencies. The Company's ability to collect receivables
and recover the value of its loans depends on a number of factors, including
financial conditions and its ability to enforce provisions of its contracts in
the event of disputes, through litigation if necessary. Although the Company
believes that estimates and assumptions used in determining the recorded amounts
of net assets and liabilities at June 30, 2004, are reasonable, actual results
could differ materially from the estimated amounts recorded in the Company's
financial statements. Our critical accounting policies are those applicable to
the valuation of loans receivable and various investments discussed below.

VALUATION OF LOANS AND DEBT SECURITIES. For loans and debt securities, fair
value generally approximates cost less unrealized depreciation. Overall
financial condition of the borrower, the adequacy of the collateral, individual
credit risks, historical loss experience and other factors are what we consider
in the determination of fair value.

EQUITY SECURITIES. The fair value of publicly traded corporate equity securities
is based on quoted market prices. Privately held corporate equity securities are
recorded at the lower of cost or fair value. For these non-quoted investments,
the Company reviews the assumptions underlying the financial performance of the
privately held companies in which the investments are maintained. If and when a
determination is made that a decline in fair value below the cost basis is other
than temporary, the related investment is written down to its estimated fair
value.

ASSETS ACQUIRED IN SATISFACTION OF LOANS. Assets acquired in satisfaction of
loans are carried at estimated fair value less selling costs. Losses incurred at
the time of foreclosure are charged to the unrealized depreciation on loans
receivable. Subsequent reductions in estimated net realizable value are recorded
as losses on assets acquired in satisfaction of loans.


                                       31
<PAGE>

GENERAL

Ameritrans acquired Elk on December 16, 1999. Elk is an SBIC that has been
operating since 1980, making loans to (and, to a limited extent, investments in)
small businesses, primarily businesses that are majority-owned by persons who
qualify under SBA Regulations as socially or economically disadvantaged. Most of
Elk's business has consisted of originating and servicing loans collateralized
by New York City, Boston, Chicago and Miami taxi medallions, but Elk also makes
loans to and investments in other diversified businesses and to persons who
qualify under SBA Regulations as "non-disadvantaged."

Historically, Elk's earnings derived primarily from net interest income, which
is the difference between interest earned on interest-earning assets (consisting
of business loans), and the interest paid on interest-bearing liabilities
(consisting of indebtedness to Elk's banks and subordinated debentures issued to
the SBA). Net interest income is a function of the net interest rate spread,
which is the difference between the average yield earned on interest-earning
assets and the average interest rate paid on interest-bearing liabilities, as
well as the average balance of interest-earning assets as compared to
interest-bearing liabilities. Unrealized depreciation on loans and investments
is recorded when Elk adjusts the value of a loan to reflect management's
estimate of the fair value, as approved by the Board of Directors. See Note 1 of
"Notes to Consolidated Financial Statements."

RESULTS OF OPERATIONS FOR THE YEARS ENDED JUNE 30, 2004 AND 2003

TOTAL INVESTMENT INCOME

The Company's investment income decreased $648,252 or 10% to $5,633,827 as
compared with the prior year ended June 30, 2003. This decrease was mainly due
to the impact of lower average interest rates charged on new and modified loans
as well as lower outstanding loans receivable, offset by an increase in other
fees of $108,879 and leasing income of $119,527 generated by the leasing
activities that commenced during the 2004 fiscal year from Elk's subsidiary
entities EAF Enterprises LLC, Medallion Auto Management LLC, EAF Leasing LLC,
EAF Leasing II LLC and EAF Leasing III LLC.

OPERATING EXPENSES

Interest expense for the year ended June 30, 2004 decreased $633,445 or 31% to
$1,443,416 when compared to the year ended June 30, 2003. This reflects the
impact of lower interest charged on outstanding bank borrowing as well as lower
outstanding bank notes payable when compared with the prior year, combined with
interest savings due to the refinancing of certain SBA debentures at lower rates
during the year. These interest savings were offset by interest payments related
to Swap agreements since the fixed rates in connection with the Swaps were
consistently above the floating one month LIBOR rates during the year. Salaries
and employee benefits increased $143,890 or 16% when compared with the prior
year. This increase reflects the increases that were put in effect from the
recently amended officers employment agreements and from recent additional
administrative employees hired. Occupancy costs increased $62,800 or 44%, when
compared with the year ended June 30, 2003, primarily due to the rental of
additional office and storage space which started in July 2003. Professional
fees increased $30,146 or 5% when compared with the prior year. This increase
reflects the additional legal fees incurred relating to the foreclosures of the
Chicago medallion loans. Miscellaneous administrative expenses increased
$287,260 or 30% when compared with the prior year. This increase relates
primarily to increases in commissions, insurance and depreciation. Foreclosure
expenses increased $49,193 or 16% and write off and depreciation of interest and
loans receivable increased $171,733 or 20% when compared with the year prior.
Both of these increases relate primarily to the foreclosures of the Chicago
medallion loans.

                                       32
<PAGE>

The increase in write off and depreciation of interest and loans receivable is
primarily due to the increase in Chicago loan portfolio delinquencies and
defaults, and the increase in unrealized depreciation on loans receivable due to
the some delinquencies in the diversified portfolio. Total write off and
depreciation on interest and loans receivable was $1,024,245, net of a decrease
in unrealized depreciation of interest of $660,500 offset by an increase of
unrealized depreciation on loans receivable of $206,600. The foreclosure
expenses incurred by the Company as it satisfies outstanding balances incurred
by the default borrowers on the medallions with the City of Chicago were
$362,871 for the year ended June 30, 2004. This expense primarily consisted of
back taxes, interest and penalties owed to the City of Chicago Department of
Revenue by defaulted medallion owners which was required to be paid as a
condition of completing the medallion foreclosures sales and transfer to new
purchasers, as well as professional fees related to these foreclosures.

NET INCOME (LOSS)

Net income decreased from $395,214 for the year ended June 30, 2003 as compared
to a net loss of $367,183 for the year ended June 30, 2004. The decrease in the
net income for the year ended June 30, 2004 was attributable primarily to a
decrease in loan activity, the write down of the Chicago loan portfolio and
related foreclosure expenses, as well as increases in salaries, occupancy costs,
professional fees and miscellaneous administrative expenses, which were only
partially offset by favorable interest rates obtained from debt refinancing.
Dividends of Participating Preferred Stock for each of the years ended June 30,
2004 and 2003 amounted to $337,500, respectively.

RESULTS OF OPERATIONS FOR THE YEARS ENDED JUNE 30, 2003 AND 2002

TOTAL INVESTMENT INCOME

The Company's investment income increased $12,360 to $6,282,079 as compared with
the prior year ended June 30, 2002. This increase was mainly due to the increase
in interest earned on higher average loans receivable balance for the year of
$87,721, offset by a decrease in other fees of $75,361.


                                       33
<PAGE>


OPERATING EXPENSES

Interest expense for the years ended June 30, 2003 decreased $556,057 to
$2,076,861 when compared to the year ended June 30, 2002. This reflects the
lower interest charged on outstanding bank borrowing combined with interest
savings due to paydown and reissuance of SBA debentures, offset by interest
payments related to Swap agreements since the fixed rates in connection with the
Swaps were consistently above the floating one month LIBOR rates during the
year. Salaries and employee benefits increased $109,441 when compared with the
prior year. This increase reflects the increases that were put in effect from
the officers employment agreements, three of which were amended during the year.
Professional fees increased $217,791 as a result of increased regulatory filings
and examinations. Other administrative costs increased $240,795 when compared
with the prior year. The Company also incurred $313,678 in foreclosure expenses
for the year ended June 30, 2003, which increased $187,113 from the prior year
due to the increase in the number of foreclosures from the weak Chicago market.
Depreciation in value of loans and accrued interest increased $459,367 to
$852,512 due mainly to the write down of the Company's Chicago loan portfolio
and accrued interest.

The increase in write off and depreciation of interest and loans receivable is
primarily due to the increase in Chicago loan portfolio delinquencies and
defaults, which is attributed to the economic slowdown and the effects of
September 11, 2001 on the Chicago taxi industry. Total write off and
depreciation on interest and loans receivable was $852,512, which includes an
increase in unrealized depreciation of interest of $391,000. As mentioned above,
the foreclosure expenses incurred by the Company as it satisfies outstanding
balances incurred by the default borrowers on the medallions with the City of
Chicago were $313,678 for the year ended June 30, 2003. This expense primarily
consisted of back taxes, interest and penalties owed to the City of Chicago
Department of Revenue by defaulted medallion owners which was required to be
paid as a condition of completing the medallion foreclosures sales and transfer
to new purchasers, as well as professional fees related to these foreclosures.

NET INCOME

Net income decreased to $395,214 from $1,038,896 in the year ended June 30,
2003. The change in the net income for the year ended June 30, 2003 that was
attributable primarily to the write down of the Chicago loan portfolio as well
as increases in salary and professional fees which were only partially offset by
favorable interest rates obtained from debt refinancing. Dividends of
Participating Preferred Stock for the year ended June 30, 2003 amounted to
$337,500 versus $68,438 in the prior year.

BALANCE SHEET AND RESERVES

Total assets decreased by $2,935,325 as of June 30, 2004 when compared to total
assets as of June 30, 2003. This decrease was due to lower outstanding loans
receivable partially offset by an increase in medallions owned, and property and
improvements. During January 2002, the Company and the SBA entered into an
agreement whereby the SBA committed to reserve debentures in the amount of
$12,000,000 to be issued by the Company prior to September 30, 2006. In February
2004, Elk made the final draw down from this commitment pool. During the year
ended June 30, 2004, Elk utilized the net proceeds received from the SBA
debenture draw downs to pay down on its short-term bank borrowings, as well as
fund new loans and increase equity investments.


                                       34
<PAGE>


ASSET / LIABILITY MANAGEMENT

INTEREST RATE SENSITIVITY

Ameritrans, like other financial institutions, is subject to interest rate risk
to the extent its interest- earning assets (consisting of medallion loans and
commercial loans) rise or fall at a different rate over time in comparison to
its interest-bearing liabilities (consisting primarily of its credit facilities
with banks and subordinated SBA debentures).

A relative measure of interest rate risk can be derived from Ameritrans'
interest rate sensitivity gap, i.e. the difference between interest-earning
assets and interest-bearing liabilities, which mature and/or reprice within
specified intervals of time. The gap is considered to be positive when
repriceable assets exceed repriceable liabilities and negative when repriceable
liabilities exceed repriceable assets. A relative measure of interest rate
sensitivity is provided by the cumulative difference between interest sensitive
assets and interest sensitive liabilities for a given time interval expressed as
a percentage of total assets.

Ameritrans' interest rate sensitive assets were approximately $49.4 million and
interest rate sensitive liabilities were approximately $40.9 million at June 30,
2004. Having interest-bearing liabilities that mature or reprice more frequently
on average than assets may be beneficial in times of declining interest rates,
although such an asset/liability structure may result in declining net earnings
during periods of rising interest rates. Abrupt increases in market rates of
interest may have an adverse impact on our earnings until we are able to
originate new loans at the higher prevailing interest rates. Conversely, having
interest-earning assets that mature or reprice more frequently on the average
than liabilities may be beneficial in times of rising interest rates, although
this asset/liability structure may result in declining net earnings during
periods of falling interest rates. This mismatch between maturities and interest
rate sensitivities of our interest-earning assets and interest-bearing
liabilities results in interest rate risk.

The effect of changes in interest rates is mitigated by regular turnover of the
portfolio. Based on past experience, Ameritrans anticipates that approximately
20% of the portfolio will mature or be prepaid each year. Ameritrans believes
that the average life of its loan portfolio varies to some extent as a function
of changes in interest rates. Borrowers are more likely to exercise prepayment
rights in a decreasing interest rate environment because the interest rate
payable on the borrower's loan is high relative to prevailing interest rates.
Conversely, borrowers are less likely to prepay in a rising interest rate
environment.


                                       35
<PAGE>

INTEREST RATE SWAP AGREEMENTS

Ameritrans manages the exposure of the portfolio to increases in market interest
rates by entering into interest rate Swap agreements to hedge a portion of its
variable-rate debt against increases in interest rates and by incurring
fixed-rate debt consisting primarily of subordinated SBA debentures.

On January 10, 2000, Elk entered into a $5,000,000 interest rate Swap
transaction with a bank that expired on October 8, 2001. On June 11, 2001, Elk
entered into an additional interest rate Swap transaction with the same bank for
$10,000,000 which expired on June 11, 2002. On June 11, 2001, Elk entered into
another interest rate Swap transaction for $15,000,000 with this bank which
expired June 11, 2003. On February 11, 2003, Elk purchased another interest rate
Swap contract for $5,000,000 with the same bank expiring February 11, 2005.
These Swap transactions were entered into to protect the Company from an upward
movement in interest rates relating to outstanding bank debt. These Swap
transactions call for a fixed rate of 4.95%, 4.35%, 4.95% and 3.56%,
respectively for the Company and if the floating one-month LIBOR rate is below
the fixed rate then the Company is obligated to pay the bank for the difference
in rates. When the one-month LIBOR rate is above the fixed rate then the bank is
obligated to pay the Company for the differences in rates annually or at the
settlement date.

Ameritrans believes that its bank credit facilities and cash flow from
operations (after distributions to stockholders) will be adequate to fund the
continuing operations of the Company's loan portfolio. Nevertheless, the Company
continues to explore additional options, which may increase available funds for
its growth and expansion strategy. In addition, to the application for SBA
funding described above, these financing options would provide additional
sources of funds for both external expansion and continuation of internal
growth.

INVESTMENT CONSIDERATIONS

Interest rate fluctuations may adversely affect the interest rate spread we
receive on our taxicab medallion and commercial loans.

Because we borrow money to finance the origination of loans, our income is
dependent upon the differences between the rate at which we borrow funds and the
rate at which we loan funds. While the loans in our portfolio in most cases bear
interest at fixed-rates or adjustable-rates, we finance a substantial portion of
such loans by incurring indebtedness with floating interest rates. As short-term
interest rates rise, our interest costs increase, decreasing the net interest
rate spread we receive and thereby adversely affect our profitability. Although
we intend to continue to manage our interest rate risk through asset and
liability management, including the use of interest rate Swaps, general rises in
interest rates will tend to reduce our interest rate spread in the short term.
In addition, we rely on our counterparties to perform their obligations under
such interest rate Swaps. A decrease in prevailing interest rates may lead to
more loan prepayments, which could adversely affect our business. A borrower is
likely to exercise prepayment rights at a time when the interest rate payable on
the borrower's loan is high relative to prevailing interest rates. In a lower
interest rate environment, we will have difficulty re-lending prepaid funds at
comparable rates, which may reduce the net interest spread we receive.


                                       36
<PAGE>

Our commercial loan activity has increased in recent years. Lending to small
businesses involves a high degree of business and financial risk, which can
result in substantial losses and should be considered speculative. Our borrower
base consists primarily of small business owners that have limited resources and
that are generally unable to achieve financing from traditional sources. There
is generally no publicly available information about these small business
owners, and we must rely on the diligence of our employees and agents to obtain
information in connection with our credit decisions. In addition, these small
businesses often do not have audited financial statements. Some smaller
businesses have narrower product lines and market shares than their competition.
Therefore, they may be more vulnerable to customer preferences, market
conditions, or economic downturns, which may adversely affect the return on, or
the recovery of, our investment in these businesses.

LIQUIDITY AND CAPITAL RESOURCES

The Company has funded its operations through private and public placements of
its securities, bank financing, the issuance to the SBA of its subordinated
debentures and internally generated funds.

On April 24, 2002, Ameritrans completed a public offering of 300,000 units,
consisting of one share of Common Stock, one share of 9 3/8% cumulative
participating redeemable Preferred Stock, face value $12.00, and one redeemable
Warrant exercisable into one share of Common Stock. The gross proceeds from the
sale were $5,700,000 less offering expenses of $1,704,399. A portion of the
proceeds was used temporarily to reduce banks and SBA indebtedness. Ameritrans
also used part of the proceeds to start its own loan portfolio.

At June 30, 2004, 71% of Elk's indebtedness was represented by indebtedness to
its banks and 29% by the debentures issued to the SBA with fixed rates of
interest plus user fees which results in rates ranging from 4.99% to 5.54%. Elk
currently may borrow up to $40,000,000 under its existing lines of credit,
subject to the limitations imposed by its borrowing base agreement with its
banks and the SBA, the statutory and regulatory limitations imposed by the SBA
and the availability of funds. In addition, during January 2002, the Company and
the SBA entered into an agreement whereby the SBA committed to reserve
debentures in the amount of $12,000,000 to be issued to the Company on or prior
to September 30, 2006. In July and December 2002, new debenture payable to the
SBA were drawn from the reserved pool of $12,000,000 in the amount of $2,050,000
and $3,000,000, respectively. The interim interest rates assigned were 2.351 %
and 1.927%, respectively. The fixed rates of 4.67% and 4.628% were determined on
the pooling dates of September 25, 2002 and March 26, 2003, respectively. On
September 15, 2003 and February 17, 2004, two new debentures payable to the SBA
were drawn in the amount of $5,000,000 and $1,950,000, respectively. The interim
interest rates assigned were 1.682% and 1.595%, respectively. The long term
fixed rate of 4.12% was determined on the pooling date of March 24, 2004 for
these two debentures. In addition to the fixed rates, there is an additional
annual SBA user fee on each debenture of 0.87% per annum that will also be
charged making the rates 5.54%, 5.498% and 4.99% before applicable amortization
of points and fees. The draw down in February 2004 was the final draw from the
$12,000,000 commitment.

                                       37
<PAGE>

Contractual obligations expire or mature at various dates through March 1, 2014.
The following table shows all contractual obligations at June 30, 2004.


<TABLE>
<CAPTION>
                                                          Payments due by period
                  ----------------------------------------------------------------------------------------------
                                                                                        More than
                  Less than 1 yea  1 - 2 years    2 - 3 years 3 - 4 years  4 - 5 years   5 years         Total
                  --------------- -------------- ------------ ------------ ----------- ----------  ---------------
<S>               <C>               <C>          <C>         <C>          <c>          <C>         <C>
Floating rate
    borrowings    $28,908,652    $      --      $      --      $      --      $      --      $      --      $28,908,652
Fixed rate
    borrowings           --             --             --             --             --       12,000,000     12,000,000
Operating lease
   obligations        179,266        180,661        182,105        183,599        186,055        905,632      1,817,318
                  -----------    -----------    -----------    -----------    -----------    -----------    -----------
     Total        $29,087,918    $   180,661    $   182,105    $   183,599    $   186,055    $12,905,632    $42,725,970
                  ===========    ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>


Our sources of liquidity are credit lines with banks, long-term SBA debentures
that are issued to or guaranteed by the SBA, loan amortization and prepayment.
As a RIC, we distribute at least 90% of our investment company taxable income.
Consequently, we primarily rely upon external sources of funds to finance
growth.

Loan amortization and prepayments also provide a source of funding for Elk.
Prepayments on loans are influenced significantly by general interest rates,
economic conditions and competition.

Like Elk, Ameritrans will distribute at least 90% of its investment company
taxable income and, accordingly, we will continue to rely upon external sources
of funds to finance growth. In order to provide the funds necessary for our
expansion strategy, we expect to raise additional capital and to incur, from
time to time, additional bank indebtedness and (if deemed necessary by
management) to obtain SBA loans. There can be no assurances that such additional
financing will be available on acceptable terms.

NEW ACCOUNTING STANDARDS

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others," which expands previously issued accounting guidance and
disclosure requirements for certain guarantees. The Interpretation requires an
entity to recognize an initial liability for the fair value of an obligation
assumed by issuing a guarantee. The provision for initial recognition and
measurement of the liability will be applied on a prospective basis to
guarantees issued or modified after December 31, 2002. The adoption of this
Interpretation did not have a material impact on its consolidated financial
position or results of operations.


                                       38
<PAGE>

In December 2002, the FASB issued Statement of Financial Accounting Standards
No. 148 (SFAS 148), "Accounting for Stock-Based Compensation--Transition and
Disclosure." SFAS 148 amends SFAS 123, "Accounting for Stock-Based
Compensation," to provide alternative methods of transition for an entity that
voluntarily changes to the fair value based method of accounting for stock-based
employee compensation. The Company continues to apply the intrinsic value method
in accordance with APB No. 25.

In January 2003 the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities." This standard will require all variable interest
entities ("VIEs") to be consolidated by the primary beneficiary. The primary
beneficiary is the entity that holds the majority of the beneficial interests in
the VIEs. These requirements are effective for financial statements issued after
January 31, 2003 This interpretation did not have a material impact on the
Company's consolidated financial position or results of operations.

In May 2003, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 150 ("SFAS 150"), "Accounting for Certain
Financial Instruments With Characteristics of Both Liabilities and Equity." This
Statement establishes standards for users to follow in classifying and measuring
certain financial instruments with characteristics of both liabilities and
equity. This Statement is effective for the first interim period after June 15,
2003. Adoption of this Standard did not have a significant impact on the
Company's consolidated results of operations and financial position.

In December 2003, the FASB issued Interpretation No. 46 (revised),
"Consolidation of Variable Interest Entities." This standard will require all
variable interest entities ("VIEs") to be consolidated by the primary
beneficiary. The primary beneficiary is the entity that holds the majority of
the beneficial interests in the VIEs. These requirements are effective for
financial statements issued after December 31, 2003, and did not have a material
impact on the Company's consolidated financial position or results of
operations.

In March 2004, the FASB issued the exposure draft "Share-Based Payment." The
proposed statement would require all equity-based awards to employees to be
recognized in the Consolidated Statement of Operations based on their fair value
for fiscal years beginning after December 15, 2004. The new standard, if
accepted in its present form, would apply to all awards granted, modified or
settled after the effective date. The Company believes the adoption of this
proposed statement will not have a material effect on its consolidated financial
position and results of operations.

                                       39
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's business activities contain elements of risk. The Company
considers the principal types of risk to be fluctuations in interest rates and
portfolio valuations. The Company considers the management of risk essential to
conducting its businesses. Accordingly, the Company's risk management systems
and procedures are designed to identify and analyze the Company's risks, to set
appropriate policies and limits and to continually monitor these risks and
limits by means of reliable administrative and information systems and other
policies and programs.

The Company values its portfolio at fair value as determined in good faith by
the Company's Board of Directors in accordance with the Company's valuation
policy. Unlike certain lending institutions, the Company is not permitted to
establish reserves for loan losses. Instead, the Company must value each
individual investment and portfolio loan on a quarterly basis. The Company
records unrealized depreciation on investments and loans when it believes that
an asset has been impaired and full collection is unlikely. Without a readily
ascertainable market value, the estimated value of the Company's portfolio of
investments and loans may differ significantly from the values that would be
placed on the portfolio if there existed a ready market for the investments. The
Company adjusts the valuation of the portfolio quarterly to reflect the Board of
Directors' estimate of the current fair value of each investment in the
portfolio. Any changes in estimated fair value are recorded in the Company's
statement of operations as net unrealized appreciation (depreciation) on
investments.

In addition, the illiquidity of the our loan portfolio and investments may
adversely affect our ability to dispose of loans at times when it may be
advantageous for us to liquidate such portfolio or investments. Also, if we were
required to liquidate some or all of the investments in the portfolio, the
proceeds of such liquidation may be significantly less than the current value of
such investments. Because we borrow money to make loans and investments, our net
operating income is dependent upon the difference between the rate at which we
borrow funds and the rate at which we loan and invest these funds. As a result,
there can be no assurance that a significant change in market interest rates
will not have a material adverse effect on our interest income. As interest
rates rise, our interest costs increase, decreasing the net interest rate spread
we receive and thereby adversely affect our profitability. Although we intend to
continue to manage our interest rate risk through asset and liability
management, including the use of interest rate swaps, general rises in interest
rates will tend to reduce our interest rate spread in the short term.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The response to this item is submitted in the response found under Item 15(a)(1)
in this Annual Report on Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURES

On June 26, 2003 the Company dismissed Marcum & Kliegman, LLP ("M&K") as the
principal accountants to audit the Company's financial statements. The reports
of M&K on the financial statements of the Company for the past two fiscal years
contained no adverse opinion or disclaimer of opinion and were not qualified or
modified as to uncertainty, audit scope, or accounting principle. The decision
to dismiss M&K was recommended and approved by the Company's Audit Committee.


                                       40
<PAGE>

In connection with its audits for the two most recent fiscal years through June
30, 2002, there have been no disagreements with M&K on any matter of accounting
principles or practices, financial statement disclosure, or auditing scope or
procedure, which disagreements if not resolved to the satisfaction of M&K would
have caused them to make reference thereto in their report on the financial
statements for such years. During the two most recent fiscal years through June
30, 2002, the Company has had no reportable events (as defined in Item
304(a)(1)(v) of Regulation S-K).

The Company filed a Current Report on Form 8-K on July 1, 2003 disclosing the
dismissal of M&K, and filed an exhibit as an exhibit a letter from M&K stating
that it agrees with the representations made above.

On June 30, 2003, the Company engaged the accounting firm of Rosen Seymour
Shapss Martin & Company LLP ("RSSM") as the Company's new independent
accountants to audit the Company's financial statements for the fiscal year
ending June 30, 2003. The Company has not consulted with RSSM during the last
two years or subsequent interim period on either the application of accounting
principles or type of opinion RSSM might issue on the Company's financial
statements.

ITEM 9A. CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our Exchange Act reports is recorded,
processed, summarized and reported within the time periods specified in the
SEC's rules and forms, and that such information is accumulated and communicated
to our management to allow timely decisions regarding required disclosure based
closely on the definition of "disclosure controls and procedures" in Rule
13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange
Act"). In designing and evaluating the disclosure controls and procedures,
management recognized that any controls and procedures, no matter how well
designed and operated, can provide only reasonable assurance of achieving the
desired control objectives, and management necessarily was required to apply its
judgment in evaluating the cost-benefit relationship of possible controls and
procedures.

     Under the supervision of the Company's management, including our Chief
Executive Officer (also acting Chief Financial Officer), the Company has
conducted an evaluation of the effectiveness of our disclosure controls and
procedures as of the end of the period covered by this report. Based on that
evaluation, we have concluded that such controls and procedures were effective
as of the end of the period covered by this report.


                                       41
<PAGE>

     There was no change in our internal control over financial reporting (as
defined in Rule 13a-15(f) of the Exchange Act) during the period covered by this
report that materially affected, or is reasonably likely to materially affect,
the Company's internal control over financial reporting.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

The Board of Directors and executive officers of Ameritrans and Elk are
identical. The following table sets forth certain information concerning our
directors and executive officers:

         NAME                       POSITION
         ----
Gary C. Granoff(1)         President and Chairman of Board of Directors
Ellen M. Walker(1)         Executive Vice President and Director
Lee A. Forlenza(1)         Senior Vice President and Director
Steven Etra(1)             Vice President and Director
Silvia M. Mullens(1)       Vice President
Margaret Chance(1)         Vice President, Secretary
Paul Creditor              Director
Allen Kaplan               Director
John R. Laird              Director
Howard F. Sommer           Director
Wesley Finch               Director

(1) As a BDC under the 1940 Act, a majority of the directors of both Ameritrans
and Elk are required to be individuals who are not "interested persons" of the
company. Gary C. Granoff, Ellen M. Walker, Lee A. Forlenza, Steven Etra,
Margaret Chance and Silvia M. Mullens are each "interested persons" with respect
to both Ameritrans and Elk, as such term is defined in the 1940 Act.

Gary C. Granoff, age 56, has been President and a director of Ameritrans since
its formation and of Elk since its formation in July 1979 and Chairman of the
Board of Directors since December 1995. Mr. Granoff has been a practicing
attorney for the past 31 years and is presently an officer and stockholder in
the law firm of Granoff, Walker & Forlenza, P.C. Mr. Granoff is a member of the
bar of the State of New York and the State of Florida and is admitted to the
United States District Court of the Southern District of New York. Mr. Granoff
is also President and a stockholder of GCG Associates, Inc. ("GCG"), Elk's
former investment adviser. He has served as President and the sole stockholder
of Seacrest Associates, Inc., a hotel operator, since August 1994. Mr. Granoff
has also been President and a director since June 1996 of Gemini Capital
Corporation ("Gemini"), a company primarily engaged in the business of making
consumer loans. Mr. Granoff has also been a director of Titanium Holdings Group,
Inc., formerly known as Enviro-Clean of America, Inc. from September 1999
through May 2003. In February 1998, Mr. Granoff was elected to and served as a
trustee on the Board of Trustees of The George Washington University for a term
which expired on June 30, 2003. Mr. Granoff also serves as a Trustee of the
Parker Jewish Institute for Healthcare and Rehabilitation. Mr. Granoff holds a
Bachelor of Business Administration degree in Accounting and a Juris Doctor
degree (with honors) from The George Washington University.

                                       42
<PAGE>

Ellen M. Walker, age 49, has been a Vice President, and a director of Ameritrans
since its formation and a Vice President and General Counsel of Elk since July
1983. In August 2000, Ms. Walker was elected to be the Executive Vice President
of the Company. She was a director of Elk from July 1983 to August 1994, and has
been a director of Elk since 1995. Ms. Walker has been a practicing attorney for
more than nineteen years and she is presently an officer and stockholder in the
law firm of Granoff, Walker & Forlenza, P.C. Ms. Walker is a member of the Bar
of the State of New York and she is admitted to the United States District Court
of the Southern District of New York. Since August 1983 Ms. Walker has been Vice
President of GCG. Ms. Walker has been a director, Vice President and General
Counsel of Gemini since June 1996. Ms. Walker received a Bachelor of Arts degree
from Queens College and obtained her Juris Doctor degree with honors from
Brooklyn Law School.

Lee A. Forlenza, age 47, has been a Vice President and a director of Ameritrans
since its formation, a Vice President of Elk since March 1992, and a director of
Elk since January 1995. In August 2000, Mr. Forlenza was elected to be Senior
Vice President of the Company. Mr. Forlenza has been a practicing attorney since
February 1983 and is presently an officer and stockholder in the law firm of
Granoff, Walker & Forlenza, P.C. Since March 1992 Mr. Forlenza has been an
investment analyst for GCG. Mr. Forlenza has also been Vice President, Secretary
and a director of Gemini since June 1996. Mr. Forlenza was Vice President of
True Type Printing, Inc. from 1976-1995 and has been President since May 1995.
From 1983 through 1986 Mr. Forlenza was an attorney with the SBA. Mr. Forlenza
graduated Phi Beta Kappa from New York University and obtained his Juris Doctor
degree from Fordham University School of Law.

Steven Etra, age 55, has been a Vice President and a director of Ameritrans
since its inception, a Vice President of Elk since January 1999, and a director
of Elk since November 1995. Mr. Etra has been Sales Manager since 1975 of
Manufacturers Corrugated Box Company, a company owned by Mr. Etra's family for
more than seventy-five years. Mr. Etra has also been a director of Gemini since
June 1996. Mr. Etra has also been a director of Titanium Holdings Group, Inc.,
formerly known as Enviro- Clean of America, Inc. since March 1999. Mr. Etra has
extensive business experience in investing in emerging companies.

Paul Creditor, age 68, has been a director of Ameritrans since its inception and
a director of Elk since November 1995. Mr. Creditor has been a practicing
attorney since 1961, engaging in the general practice of law and specializing in
corporate law. From 1974 through 1979 he served as an elected Judge in Suffolk
County, New York. He also served as counsel to the New York State Constitutional
Convention and various state agencies and commissions.


                                       43
<PAGE>


Allen Kaplan, age 54, has been a director of Ameritrans since its inception and
a director of Elk since November 1995. Mr. Kaplan has been since November 1986,
Vice President and Chief Operating Officer of Team Systems, Inc., a company
which manages and operates more than 200 New York City medallion taxis. Mr.
Kaplan is currently Vice President of the Metropolitan Taxicab Board of Trade, a
trade association consisting of 22 member fleets representing 1,200 New York
City medallions.

John R. Laird, age 62, has been a director of Ameritrans and of Elk since
January 1999. Mr. Laird has been a private investor since 1994, when he retired
from Shearson Lehman Brothers Inc. ("Shearson"). Mr. Laird served as President
and Chief Executive Officer of the Shearson Lehman Brothers Division of Shearson
and as a member of the Shearson Executive Committee from 1992 to 1994. Mr. Laird
was also Chairman and Chief Executive Officer of The Boston Company, a
subsidiary of Shearson, from 1990 until its sale by Shearson in 1993. From 1977
to 1989 Mr. Laird was employed by American Express in various capacities
including Senior Vice President and Treasurer. Mr. Laird received a B.S. in
finance and an M.B.A. from Syracuse University and attended the Advanced
Management Program at Harvard Business School.

Howard F. Sommer, age 64, has been a director of Ameritrans and of Elk since
January 1999. Mr. Sommer has been President and Chief Executive Officer of New
York Community Investment Company L.L.C., an equity investment fund providing
long-term capital to small businesses throughout the State of New York, since
1995. Mr. Sommer was President of Fundex Capital Corporation from 1978 to 1995,
President of U.S. Capital Corporation from 1973 to 1995, worked in management
consulting from 1971 to 1973 and held various positions at IBM and Xerox
Corporations from 1962 to 1971. Mr. Sommer was also a member of the Board of
Directors for the National Association of Small Business Investment Companies,
serving on its executive committee from 1989 to 1993 and as Chairman of the
Board in 1994. He received a B.S. in electrical engineering from City College of
New York and attended the Graduate School of Business at New York University.

Wesley Finch, age 57, was elected to the Board of Directors September 2002. Mr.
Finch is the principal of The Finch Group, a real estate development and
management company, specializing in the management, restructuring and
revitalization of affordable, subsidized and assisted housing. Over the last 20
years, The Finch Group has developed, or advised government entities, on more
than $1.5 billion of low-income housing. During 1992-1993, Mr. Finch served as a
member of President Clinton's transition team at the U.S. Department of Housing
and Urban Development. Previously, Mr. Finch served as Finance Chairman for U.S.
Senator John F. Kerry's 1984 campaign, and as the Chairman of Senator Kerry's
successful 1990 and 1996 campaigns. In addition, during 1987-1988, Mr. Finch was
the National Coordinating Chairman of the Democratic Senatorial Campaign
Committee, a legal extension of the U.S. Senate. Mr. Finch earned his bachelors
degree in accounting from the Bernard M. Baruch School of the City College of
New York, and is a non-practicing certified public accountant (CPA).


                                       44
<PAGE>

Silvia Maria Mullens, age 53, has been a Vice President of Ameritrans since its
inception, a Vice President of Elk since 1996, and the Loan Administrator of Elk
since February 1994. Prior to joining Elk, she was the Legal Coordinator for
Castle Oil Corporation from September 1991 through June 1993 and from June 1993
through January 1994, a legal assistant specializing in foreclosures in the law
firm of Greenberg & Posner. Ms. Mullens received a B.A. from Fordham University
and an M.B.A. from The Leonard Stern School of Business Administration of New
York University.

Margaret Chance, age 50, has been Secretary of Ameritrans since its inception
and Secretary of Elk and involved in loan administration since November 1980. In
August 2000, Ms. Chance was elected to be a Vice President of the Company. Ms.
Chance is the office manager of Granoff, Walker & Forlenza, P.C. and has served
as the Secretary of GCG, since January 1982. Ms. Chance holds a paralegal
certificate.

Our directors are actively involved in the oversight of our affairs, including
financial and operational issues, credit and loan policies, asset valuation, and
strategic direction.

COMPLIANCE WITH SECTION 16(A) OF THE 1934 ACT

Section 16(a) of the Securities Exchange Act of 1934 (the "1934 Act") requires
Ameritrans' officers and directors, and persons who own more than 10% of
Ameritrans' Common Stock, to file initial reports of beneficial ownership and
changes in beneficial ownership with the SEC and to furnish Ameritrans with
copies of all reports filed.

Based solely on a review of the forms furnished to Ameritrans, or written
representations from certain reporting persons, Ameritrans believes that all
persons who were subject to Section 16(a) in fiscal year 2004 complied with the
filing requirements.

COMMITTEES OF THE AMERITRANS BOARD

Ameritrans has a standing Audit Committee, a standing 1999 Employee Plan
Committee and a Compensation Committee.

The Audit Committee is presently comprised of Paul Creditor, John Laird and
Howard Sommer. The function of the Audit Committee is to review our internal
accounting control procedures, review our consolidated financial statements and
review with the independent public accountants the results of their audit. The
Audit Committee held six (6) meetings during fiscal year 2004. The Audit
Committee's financial expert is John Laird. The members of the Audit Committee
have adopted a formal written charter which they will review and assess the
adequacy of on an annual basis. The Audit Committee Charter is filed as an
exhibit to this Annual Report. The Charter and any changes or updates thereto
will also be posted on the Company's internet website at
http://www.ameritranscapital.com.



                                       45
<PAGE>

The 1999 Employee Plan Committee administers our 1999 Employee Plan. The
committee is comprised of Allen Kaplan and John Laird. See "Stock Option Plans"
below.

The Compensation Committee reviews the Company's employment and compensation
agreements with its employees. The committee is comprised of Allen Kaplan and
John Laird.

The Board of Directors held 3 formal meetings during fiscal 2004. Eight of the
Company's directors attended each of the meetings of the Board and one director
missed one meeting.

ITEM 11. EXECUTIVE COMPENSATION

The following table sets forth all remuneration for services rendered to the
Company to (i) each of the executive officers and (ii) all executive officers as
a group during the fiscal year ended June 30, 2004. No non-employee director
received compensation in excess of $60,000 during that period.


                                       46
<PAGE>

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                    LONG-TERM COMPENSATION
                                                                               --------------------------------
                                                   ANNUAL COMPENSATION          SECURITIES
                                             -------------------------------    UNDERLYING         ALL OTHER
NAME AND PRINCIPAL POSITION                 YEAR    SALARY($)(1)   BONUS ($)    OPTIONS (#)(2)  COMPENSATION (3)
-----------------------------------------   ----    ------------   ----------   --------------  ----------------
<S>                                         <C>     <C>     <C>      <C>         <C>             <C>
Gary C. Granoff                             2004    296,500 (4)      15,000              --              34,238
     President, Chief Executive Officer,    2003    255,000 (4)      15,750              --              28,763
     Chief Financial Officer and Director   2002    242,500 (4)      15,750              --              25,500

Ellen M. Walker                             2004    119,801              --              --              17,846
     Vice President and Director            2003    117,832              --              --              17,675
                                            2002    115,800              --              --              17,370

Lee A. Forlenza                             2004     77,075          10,000              --              12,938
     Senior Vice President and Director     2003     53,560           7,500              --               9,159
                                            2002     51,500              --              --               7,725

Steven Etra                                 2004     68,000          10,000              --               8,775
     Vice President and Director            2003     60,000              --              --                  --
                                            2002     31,000              --              --                  --

Silvia Mullens                              2004    103,688           7,500              --              16,451
     Vice President                         2003    100,782          10,000              --              16,443
                                            2002     85,522          15,000              --              15,078

Margaret Chance                             2004     84,680          13,375              --              14,336
     Vice President and Secretary           2003     81,193          15,000              --              14,202
                                            2002     74,707          13,500              --              13,321
</TABLE>


(1) Officers' salaries constitute a major portion of Elk's total "management fee
compensation," which must be approved by the SBA. The SBA has approved total
officer and employee compensation of Elk in the amounts paid to date and for the
projected amounts for the fiscal year ending June 30, 2004. This amount includes
officers' salaries, other salaries, employee benefits, insurance, and expenses.

(2) Grants of stock options received during the fiscal year.

(3) Amounts received under Simplified Employee Pension Plan.

(4) Does not include $35,000 of reimbursable expenses.

Ameritrans and Elk have a policy of paying their directors who are not employees
fees of $750 for each meeting attended. Since July 1, 1996, non-employee
directors have been paid annual fees of $2,000 per year in addition to the fees
paid for each meeting attended. Fees and expenses paid to non-affiliated
directors were, in the aggregate, $29,750 for the year ended June 30, 2002,
$36,250 for the year ended June 30, 2003 and $32,500 for the year ended June 30,
2004.

                                       47
<PAGE>

No options were granted to any of the Company's named executive officers during
the fiscal year ended June 30, 2004.

REPORT OF THE BOARD OF DIRECTORS AS TO COMPENSATION MATTERS

The objectives of Ameritrans' executive compensation program are to establish
compensation levels designed to enable Ameritrans to attract, retain and reward
executive officers who contribute to the long-term success of Ameritrans so as
to enhance stockholder value. The Board of Directors makes decisions each year
regarding executive compensation, including annual base salaries and bonus
awards, and the 1999 Employee Plan Committee, consisting of non-interested
directors, will make decisions each year regarding stock option grants. Option
grants are key components of the executive compensation program and are intended
to provide executives with an equity interest in Ameritrans so as to link a
meaningful portion of the compensation of Ameritrans' executives with the
performance of Ameritrans' Common Stock.

COMPENSATION PHILOSOPHY

Ameritrans' executive compensation philosophy is based on the belief that
competitive compensation is essential to attract, motivate and retain highly
qualified and industrious employees. Ameritrans' policy is to provide total
compensation that is competitive for comparable work and comparable corporate
performance. The compensation program includes both motivational and
retention-related compensation components. Bonuses may be included to encourage
effective performance relative to current plans and objectives. Stock options
are included to help retain productive people and to more closely align their
interest with those of stockholders.

In executing its compensation policy, Ameritrans seeks to relate compensation
with Ameritrans' financial performance and business objectives, reward high
levels of individual performance and tie a significant portion of total
executive compensation to both the annual and long-term performance of
Ameritrans. While compensation survey data are useful guides for comparative
purposes, Ameritrans believes that a successful compensation program also
requires the application of judgment and subjective determinations of individual
performance, and to that extent the Board of Directors applies judgment in
reconciling the program's objectives with the realities of retaining valued
employees.

EXECUTIVE COMPENSATION PROGRAM

Annual compensation for Ameritrans' executives consists of two principal
elements: cash compensation, consisting of salaries, bonuses and contributions
from the Simplified Employee Pension Plan, and stock options.

CASH COMPENSATION

In setting the annual base salaries made pursuant to the terms of the employment
agreements for Ameritrans' executives, the Compensation Committee reviews the
aggregate salary and bonus compensation for individuals in comparable positions
with other companies, including competitors of Ameritrans, and adjusts such
amounts to reflect individual performance. Many of these companies are specialty
finance companies. Ameritrans also regularly compares the salary levels of its
executive officers with other leading companies.

                                       48
<PAGE>

Bonuses are based on a review and evaluation of the performance of the activity
for which the executive has responsibility, the impact of that activity on
Ameritrans and the skills and experience required for the job, coupled with a
comparison of these elements with similar elements for other executives both
inside and outside Ameritrans.

EMPLOYMENT AGREEMENTS

We have entered into employment agreements with six of our employees. We are
required to disclose the terms of the agreements for five of those individuals:

1. Gary Granoff. We entered into an amended and restated employment agreement
with Gary Granoff dated December 31, 2002, for a term of five (5) years
commencing July 1, 2003, which replaces the employment agreement by and between
the Company and Mr. Granoff dated July 1, 2001. The agreement automatically
renews for a five (5) year term, unless either party gives notice of non-renewal
as provided therein. The agreement provides that Mr. Granoff will be paid an
annual salary of $296,500 commencing July 1, 2003, which increases each year the
agreement is in effect. The agreement also provides that Mr. Granoff will be
paid a yearly bonus, based on his and Ameritrans' performance, an amount of
which is determined by the Board of Directors but which may not be less than
$15,000 per year for the first five (5) years of the employment agreement. If
renewed, any bonus will be given solely in the Board's discretion. The agreement
also provides for compensation to Mr. Granoff if he is terminated prior to the
expiration of his employment term, the amount of which varies depending upon the
nature of his termination. If, for instance, Mr. Granoff is terminated without
cause (as defined in the agreement) he is entitled to a lump-sum payment in an
amount equal to (i) his salary, as in effect at the time of termination, through
the date of termination and an amount equal to his salary multiplied by the
number of years remaining under the agreement, and (ii) an amount equal to all
of the consulting fees payable under the terms of Mr. Granoff's consulting
agreement with Ameritrans, as discussed below. The employment agreement also
provides for confidentiality and for non-competition, and non-solicitation
during the term of the agreement and for one (1) year thereafter.

In conjunction with the employment agreement we also entered into an amended and
restated consulting agreement with Mr. Granoff, which replaces the consulting
agreement by and between the Company and Mr. Granoff dated as of July 1, 2001.
The consulting agreement does not become effective and does not commence unless
and until the employment agreement is terminated due to (i) Mr. Granoff's
voluntary resignation from the Company or (ii) a notice of non-renewal of the
employment agreement from either the Company or the Consultant. Upon the
effectiveness of the consulting agreement Mr. Granoff shall be paid as a
consultant at a rate equal to 1/2 the monthly salary in effect at the time the
employment agreement is terminated plus any bonus received, if any, for that
employment year and other benefits. The agreement also provides for
confidentiality and non-competition for the term of the agreement, and
non-solicitation during the term of the agreement and for one (1) year
thereafter.


                                       49
<PAGE>


2. Ellen Walker. We entered into an employment agreement with Ellen Walker for a
term of five (5) years dated as of October 1, 2001. The agreement automatically
renews for another five (5) year term unless either party terminates prior to
renewal. The agreement provides that Ms. Walker will be paid an annual salary,
which presently is $118,976, and increases each year the agreement is in effect.
The agreement also provides that Ms. Walker will be paid a yearly bonus, at the
discretion of Ameritrans, based on her and the Company's performance. The
agreement provides for compensation to Ms. Walker if she is terminated prior to
the expiration of her employment term, the exact amount of which varies
depending upon the nature of the termination. If, for instance, Ms. Walker
terminates the employment agreement for good reason (as defined in the
agreement) she is entitled to a lump-sum payment equal to the sum of her salary,
as in effect at the time of termination, and an amount equal to her salary
multiplied by the number of years remaining under the agreement or two-and-one
half years, whichever is greater. The agreement also provides for
confidentiality and for non-competition and non-solicitation during the term of
the agreement and for one (1) year thereafter.

3. Silvia M. Mullens. The agreement with Ms. Mullens is for a term of five years
dated as of January 1, 2002. The agreement automatically renews for another
five-year term unless either party terminates prior to renewal. The agreement
provides that Ms. Mullens will be paid an annual salary of $95,400, which
increases five percent (5%) each year the agreement is in effect. The agreement
also provides that Ms. Mullens will be paid a yearly bonus, at the discretion of
Ameritrans, based on her and the Company's performance. The agreement provides
for compensation to Ms. Mullens if she is terminated prior to the expiration of
her employment term, the exact amount of which varies depending upon the nature
of the termination. If, for instance, Ms. Mullens terminates the employment
agreement for good reason (as defined in the agreement), she is entitled to a
lump-sum payment equal to the sum of her salary, as in effect at the time of
termination, and an amount equal to her salary multiplied by the number of years
remaining under the agreement or two-and-one-half (2 1/2) years, whichever is
greater. The agreement also provides for confidentiality and for non-competition
and non-solicitation during the term of the agreement and for one year
thereafter.

4. Lee Forlenza. We entered into an amended and restated employment agreement
with Lee Forlenza dated December 31, 2002, for a five (5) year term commencing
as of July 1, 2003, which replaces the employment agreement by and between the
Company and Mr. Forlenza dated October 1, 2001. The agreement automatically
renews for a five (5) year term, unless either party gives notice of non-renewal
prior to the expiration of the initial term. The agreement provides that Mr.
Forlenza will be paid an annual salary of $76,250 commencing July 1, 2003, and
increases each year the agreement is in effect. The agreement also provides that
Mr. Forlenza will be paid a yearly bonus based on his and the Company's
performance, an amount of which is determined by the Board of Directors but
which may not be less than $10,000 for the first five (5) years of the
employment agreement, and an initial bonus of $7,500. If the employment
agreement is renewed, any bonus after the initial term will be paid solely in
the discretion of the Board. The agreement provides for compensation to Mr.
Forlenza if he is terminated prior to the expiration of his employment term, the
exact amount of which varies depending upon the nature of the termination. If
Mr. Forlenza terminates the employment agreement for good reason (as defined in
the agreement, he is entitled to a lump-sum payment equal to the sum of his
salary, as in effect at the time of termination, and an amount equal to his
salary multiplied by the number of years remaining under the agreement or
two-and-one half years, whichever is greater. The agreement also provides for
confidentiality and for non-competition, and for non-solicitation during the
term of the agreement and for one (1) year thereafter.

                                       50
<PAGE>

5. Margaret Chance. The agreement with Ms. Chance is for a term of five (5)
years dated as of January 1, 2002. The agreement automatically renews for
another five-year term unless either party terminates prior to renewal. The
agreement provides that Ms. Chance will be paid an annual salary of $75,000,
which increases four percent (4%) each year the agreement is in effect. The
agreement also provides that Ms. Chance will be paid a yearly bonus, at the
discretion of Ameritrans but which shall not be less than $8,500 per year, based
on her and the Company's performance. The agreement provides for compensation to
Ms. Chance if she is terminated prior to the expiration of her employment term,
the exact amount of which varies depending upon the nature of the termination.
If, for instance, Ms. Chance terminates the employment agreement for good reason
(as defined in the agreement), she is entitled to a lump-sum payment equal to
the sum of her salary, as in effect at the time of termination, and an amount
equal to her salary multiplied by the number of years remaining under the
agreement or two-and-one-half (2 1/2) years, whichever is greater. The agreement
also provides for confidentiality and for non-competition and non-solicitation
during the term of the agreement and for one year thereafter.

STOCK OPTION PLANS

The descriptions of the 1999 Employee Plan and the Director Plan set forth below
are qualified in their entirety by reference to the text of the plans.

1999 EMPLOYEE PLAN

An employee stock option plan (the "1999 Employee Plan") was adopted by the
Ameritrans Board of Directors, including a majority of the non-interested
directors, and approved by a stockholder vote, in order to link the personal
interests of key employees to our long-term financial success and the growth of
stockholder value. An amendment to the 1999 Employee Plan was approved by the
shareholders in January, 2002. The amendment increased the number of shares
reserved under the plan from 125,000 to 200,000 shares.

                                       51
<PAGE>

The 1999 Employee Plan authorizes the grant of incentive stock options within
the meaning of Section 422 of the Internal Revenue Code for the purchase of an
aggregate of 200,000 shares (subject to adjustment for stock splits and similar
capital changes) of common stock to our employees. By adopting the 1999 Employee
Plan, the Board believes that we will be better able to attract, motivate and
retain as employees people upon whose judgment and special skills our success in
large measure depends. As of June 30, 2004, options to purchase an aggregate of
70,000 shares of Common Stock exercisable at $8.88 per share were outstanding.
These options expire on January 12, 2009. Accordingly, 130,000 shares of Common
Stock are available for future awards under the 1999 Employee Plan.

The 1999 Employee Plan is administered by the 1999 Employee Plan Committee of
the Board of Directors, which is comprised solely of non-employee directors (who
are "outside directors" within the meaning of Section 152(m) of the Internal
Revenue Code and "disinterested persons" within the meaning of Rule 16b-3 under
the Securities Exchange Act of 1934 (the "1934 Act")). The committee can make
such rules and regulations and establish such procedures for the administration
of the 1999 Employee Plan as it deems appropriate.
NON-EMPLOYEE DIRECTOR PLAN

A stock option plan for non-employee directors (the "Director Plan") was adopted
by the Ameritrans Board of Directors and approved by a stockholder vote, in
order to link the personal interests of non-employee directors to our long-term
financial success and the growth of stockholder value. The Director Plan is
substantially identical to, and the successor to, a non-employee director stock
option plan adopted by the Board of Directors of Elk and approved by its
stockholders in September 1998 (the "Elk Director Plan"). Ameritrans and Elk
submitted an application for, and received on August 31, 1999, an exemptive
order relating to these plans from the SEC. The Director Plan was amended by the
Board of Directors on November 14, 2001 and approved by the shareholders at the
Annual Meeting on January 18, 2002. The amendment is still subject to the
approval of the Securities and Exchange Commission. The amendment (i) increases
the number of shares reserved under the plan from 75,000 to 125,000 and (ii)
authorizes the automatic grant of an option to purchase up to 1,000 shares at
the market value at the date of grant to each eligible director who is
re-elected to the Board of Directors.

The Director Plan provides for the automatic grant of options to directors who
are not employees, officers or interested persons of the Company (an "Eligible
Director") who are elected and serve one year on the Board of Directors. By
adopting the Director Plan, the Board believes that the Company will be better
able to attract, motivate and retain as directors people upon whose judgment and
special skills our success in large measure depends. The goal, policy and
purpose of the Director Plan is to attract, motivate and retain as directors,
individuals upon whose judgment and special skills the Company's success
depends. As such, the Director Plan, in an effort to retain these individuals
serving on the Board, allows for automatic grants of new options under the Plan,
upon expiration of the initial five (5) year term. Upon expiration of these
options, and with approval of the Board, new options may be automatically
granted to the Directors, with an exercise price equal to the last sales price
as of the close of business on the date of expiration, the day immediately prior
to the grant date


                                       52
<PAGE>

The total number of shares for which options may be granted from time to time
under the Director Plan is 75,000 shares, which will be increased to 125,000
shares upon SEC approval of the Amended Director Plan. On September 26, 2003,
options were granted to Wesley Finch, a newly Eligible Director to purchase up
to 10,917 shares. As of June 30, 2004, options to purchase an aggregate of
33,141 shares were outstanding. On August 31, 2004, options to purchase an
aggregate of 11,112 shares of common stock, exercisable at $9.00 per share
expired leaving options to purchase an aggregate of 22,029 shares outstanding.
The Director Plan is administered by a committee of directors who are not
eligible to participate in the Directors Plan.

SIMPLIFIED EMPLOYEE PENSION PLAN

In 1996, Elk adopted a simplified employee pension plan covering, at present,
all eligible employees of the Company. Contributions to the plan are at the
discretion of the Board of Directors. During the fiscal year ended June 30, 2004
contributions amounted to $116,610.

GARY C. GRANOFF'S FISCAL 2004 COMPENSATION

The Board of Directors has set Gary C. Granoff's total annual compensation at a
level it believes to be competitive with the chief executive officers of
similarly capitalized specialty finance companies. Gary C. Granoff, in his
capacity as Chief Executive Officer, is eligible to participate in the same
executive compensation program available to Ameritrans' other senior executives.

STOCK PERFORMANCE GRAPH

Although Ameritrans' Common Stock is listed on the Nasdaq SmallCap Market
trading in Ameritrans' Common Stock has been extremely limited, making it
difficult to meaningfully compare the performance of Ameritrans' Common Stock to
that of other similar companies or a broad market index. Therefore, Ameritrans
has not included a stock performance graph.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
As of September 14, 2004, there were 2,035,600 shares of the Company's Common
Stock, $.0001 par value, and 300,000 shares of Participating Preferred Stock
outstanding.

                                       53
<PAGE>

The following table sets forth certain information as to (i) those persons who,
to our knowledge, owned 5% or more of our outstanding common stock as of
September 14, 2004, (ii) each of our directors and (iii) all of our officers and
directors as a group. Except as set forth below, the address of each person
listed below is the address of Ameritrans.
<TABLE>
<CAPTION>
                                                                                    NUMBER OF
                                            NUMBER OF            PERCENTAGE OF       SHARES OF           PERCENTAGE OF
                                             SHARES OF            OUTSTANDING       PARTICIPATING         OUTSTANDING
                                           COMMON STOCK           COMMON STOCK       PREFERRED             PREFERRED
NAME                                           OWNED                  OWNED          STOCK OWNED          STOCK OWNED
------------------------------           -------------------     -----------------  ------------------   --------------
<S>                                            <C>                      <C>               <C>                 <C>
*Gary C. Granoff                               326,625(1)               16.04%            7,038(a)            2.34%

*Ellen M. Walker                                57,374(2)                2.81%               **                 **

*Lee A. Forlenza                                56,648(3)                2.78%            1,000                 **

*Steven Etra                                   137,806(4)                6.76%               **                 **

Paul Creditor                                    2,000                     **                **                 **
747 Third Avenue, Ste. 4C
New York, NY

Allen Kaplan                                     5,000                     **                **                 **
c/o Executive Charge, Inc.
1440 39th Street
Brooklyn, NY

John R. Laird                                    5,656(5)                  **                **                 **
481 Canoe Hill Road
New Canaan, CT

Howard F. Sommer                                 5,556(6)                  **                **                 **
c/o New York Community
Investment Co., LLC
120 Broadway
New York, NY

Wesley Finch                                    40,788(7)                2.00%           10,000               3.33%
3625 Carlton Place
Boca Raton, Florida 33496

Dan M. Granoff                                 162,879(8)                8.00%               **                 **
Children's Hospital Oakland
Research Institute
747 52nd Street
Oakland, CA

Paul D. Granoff                                143,179(9)                7.03%               **                 **
c/o Rush-Copley Medical Center
1900 Ogden Avenue
Aurora, IL 60504

Infinity Capital Partners, L.P.                128,000                   6.28%               **                 **
767 Third Avenue, 16th Floor
New York, New York 10017

*Margaret Chance                                13,890(10)                 **           220 (b)                 **

*Silvia Mullens                                  5,000(11)                 **               293                 **

Mitchell Partners L.P.                         188,585                   9.26%           12,000               4.00%
3187-D Airway Avenue
Costa Mesa, CA 92626

All Officers and Directors, as                 656,343                  32.24%           18,551               6.18%
a group (11 persons)***
</TABLE>

*    Gary C. Granoff, Ellen M. Walker, Lee A. Forlenza, Steven Etra, Margaret
     Chance, and Silvia Mullens are each "interested persons" with respect to
     Ameritrans and Elk, as such term is defined in the 1940 Act.

**   Less than 1%.


                                       54
<PAGE>

(1)    Includes (i) 155,180 shares of common stock $.0001 par value (the
       "Shares") owned directly by Mr. Granoff; (ii) 3,300 warrants, which are
       exercisable into 3,300 Shares (the "Warrants"), which expire April 1,
       2007; (iii) 16,900 Shares owned by the Granoff Family Foundation, a
       charitable foundation for which Mr. Granoff and his mother and brother
       are trustees; (iv) 261 Shares held by GCG Associates Inc., a corporation
       controlled by Mr. Granoff; (v) 78,584 Shares and 500 Warrants owned by
       DAPARY Management Corp., a corporation controlled by Mr. Granoff; (vi)
       12,000 Shares and 1,000 Warrants owned by J & H Associates Ltd. Pts., a
       partnership whose general partner is GCG Associates Inc., a corporation
       controlled by Mr. Granoff; and (vii) 57,100 Shares, and 1800 Warrants
       held by Mr. Granoff in various IRA or pension accounts. Excludes (A)
       12,937 Shares, and 1,000 Warrants owned directly by Leslie Granoff, Mr.
       Granoff's wife, which he disclaims beneficial ownership; and (B) 47,855
       Shares held by JR Realty Corp., a company owned in part and controlled in
       part by Mr. Granoff's wife, where Mr. Granoff serves as Treasurer.

     a.   Includes (i) 500 shares of Participating Preferred Stock, owned by
          DAPARY Management Corp., a corporation controlled by Mr. Granoff; (ii)
          1,000 shares of Participating Preferred Stock owned by J & H
          Associates Ltd. Pts., a partnership whose general partner is GCG
          Associates Inc., a corporation controlled by Mr. Granoff; (iii) 5,538
          shares of Participating Preferred Stock held by Mr. Granoff in various
          IRA or pension accounts. Excludes 1,000 shares of Participating
          Preferred Stock directly owned by Leslie Granoff, Mr. Granoff's wife,
          which he disclaims beneficial ownership.

(2)    Includes (i) 200 Shares held by Ms. Walker as custodian for her son,
       Paul; (ii) 22,800 Shares held by various trusts of which Ms. Walker is a
       trustee and as to which she disclaims beneficial ownership (Gary C.
       Granoff retains a reversionary interest in 21,000 of such Shares), and
       (iii) 20,000 Shares issuable upon the exercise of ten-year options issued
       under the 1999 Employee Plan

                                       55
<PAGE>


(3)  Includes (i) 35,218 Shares held directly by Mr. Forlenza, (ii) 3,230 Shares
     held for the benefit of Mr. Forlenza's IRA, (iii) 700 Warrants, and (iv)
     17,500 Shares issuable upon the exercise of ten-year options issued to Mr.
     Forlenza under the 1999 Employee Plan.

(4)  Includes (i) 8,294 Shares held directly by Mr. Etra; (ii) 29,022 Shares
     owned jointly by Mr. Etra and his wife; (iii) 27,000 Shares held by Mr.
     Etra's wife; (iv) 35,990 Shares held by Fiserv Securities Inc. for the
     benefit of Mr. Etra's IRA; (v) 10,000 Shares held by SRK Associates LLC, a
     limited liability company controlled by Mr. Etra, (vi) 10,000 Shares held
     by Lance's Property Development Corp. Pension Plan, of which Mr. Etra is a
     trustee; and (vii) 17,500 Shares issuable upon the exercise of ten-year
     options issued under the 1999 Employee Plan.

(5)  Includes 100 Shares owned directly by Mr. Laird and 5,556 Shares issuable
     upon exercise of five-year options issued under the Director Plan

(6)  5,556 Shares issuable upon exercise of five-year options issued under the
     Director Plan

(7)  Includes (i) 19,871 Shares owned directly by Mr. Finch; (ii) 10,917 Shares
     issuable upon exercise of five-year options issued under the Director Plan,
     which options were granted as of September 26, 2003 exercisable on
     September 26, 2004; and (iii) 10,000 Warrants which are exercisable into
     10,000 Shares. Excludes (A) 6,000 Shares owned directly by Mr. Finch's wife
     as to which he disclaims beneficial ownership and (B) 26,300 Shares held by
     the Tudor Trust, a grantor trust, of which Mr. Finch is the grantor, Mr.
     Finch's wife and their two children are the beneficiaries, and Mr. Finch's
     wife is one of the two trustees. Mr. Finch disclaims beneficial ownership
     of the trust's 26,300 Shares.

(8)  Includes (i) 143,179 Shares owned by Dr. Dan Granoff directly; (ii) 16,900
     Shares owned by the Granoff Family Foundation, a charitable foundation, of
     which Jeannette Granoff, Gary C. Granoff, and Dr. Dan M. Granoff are the
     trustees; and (iii) 2,800 Shares held in an IRA Rollover Account for the
     benefit of Dr. Granoff.

(9)  Includes 40,049 Shares held by Dr. Paul Granoff directly, 77,630 held by
     Granoff Family Partners Ltd., of which Dr. Granoff is a general partner,
     and 25,500 Shares held by the Granoff Pediatric Associates Profit Sharing
     Plan. Excludes 14,127 Shares held by Suzanne Granoff, Dr. Granoff's wife,
     of which Shares he disclaims beneficial ownership.

(10) Includes (i) 1,200 Shares owned directly by Ms. Chance, (ii) 10,000 Shares
     issuable upon the exercise of ten-year options issued under the 1999
     Employee Plan; (iii) 200 Shares held by Ms. Chance as custodian for her
     daughter, Alexis Chance; (iv) 50 Shares held directly by her daughter,
     Alexis Chance; (v) 2,220 Shares held by Ms. Chance in various IRA or
     pension accounts, and (vi) 220 Warrants which expire January 25, 2007.

     b.   Participating Preferred Stock held in a pension account.

                                       56
<PAGE>

(11) Includes 5,000 Shares issuable upon the exercise of ten-year options issued
     under the 1999 Employee Plan.


Except pursuant to applicable community property laws or as described above,
each person listed in the table above has sole voting and investment power, and
is both the owner of record and the beneficial owner of his or her respective
Shares.

EQUITY COMPENSATION PLAN INFORMATION

The following table details information regarding the Company's existing equity
compensation plans as of June 30, 2004:
<TABLE>
<CAPTION>


PLAN CATEGORY                                                      (A)                  (B)                (C)
                                                                                                           NUMBER OF SECURITIES
                                                                                                                REMAINING
                                                                                                          AVAILABLE FOR FUTURE
                                                                      NUMBER OF                               ISSUANCE UNDER
                                                                   SECURITIES TO BE    WEIGHTED-AVERAGE    EQUITY COMPENSATION
                                                                      ISSUED UPON      EXERCISE PRICE OF    PLANS (EXCLUDING
                                                                      EXERCISE OF         OUTSTANDING     SECURITIES REFLECTED IN
                                                                       OPTIONS              OPTIONS            COLUMN (A))
------------------------------------------------------------------ ------------------    --------------  -----------------------
<S>                                                                     <C>                 <C>                       <C>
Equity compensation plans approved by security hold                     103,141(1)          $   8.45                  171,859(1)
------------------------------------------------------------------ ------------------    --------------  -----------------------
Equity compensation plans not approved by security holde                   --                   --                       --
------------------------------------------------------------------ ------------------    --------------  -----------------------
Totals                                                                  103,141(1)          $   8.45                  171,859(1)
------------------------------------------------------------------ ------------------    --------------  -----------------------
</TABLE>


(1) Includes options to purchase up to 70,000 shares of Common Stock granted to
employees under the 1999 Employee Plan and options to up purchase to 33,141
shares granted to non-employee directors granted under the Non-Employee Director
Plan. See "Stock Option Plans."

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Elk pays legal fees, on a fixed or hourly basis, for loan closing services
relating to loans other than New York taxi and radio car loan closings to
Granoff, Walker & Forlenza, P.C. ("GWF") whose stockholders are officers and
directors of Elk and Ameritrans. Such services related to New York taxi and
radio car loans are provided by the officers and employees of Elk. Elk paid GWF
$20,554 in fees during the fiscal year ended June 30, 2004. Elk generally
charges its borrowers loan origination fees to generate income to offset the
legal fees paid by Elk for loan closing services.

We also rent office space from GWF and share certain office expenses with that
firm. In November 2003, the Board of Directors approved a new sublease with the
law firm to take effect upon the expiration of the prior sublease, May 1, 2004,
and to continue through April 20, 2014 and accounts for certain retroactive
adjustments per the agreement. The Company is presently utilizing 37% of the
landlord's space and therefore committed to the minimum 37% utilization factor
on all rent, additional rent and electricity charges billed to landlord, and
subject to annual increases as per the master lease agreement between the
landlord and the law firm. In the event that more space is utilized, the
percentage of the total rent shall be increased accordingly. In addition, the
Company is also obligated to pay for its share of overhead expenses as noted in
the agreement, currently a minimum of $3,000 a month. For the fiscal year ended
June 30, 2004, we paid $101,116 in rent, $36,000 in shared overhead expense, and
$26,840 of other reimbursable shared overhead expense.



                                       57
<PAGE>

During the fiscal year ended June 30, 1998, GWF exercised an option in its
lease, at our request, and rented an additional 1,800 square feet of office
space contiguous with our offices at a below market rent (the "Additional
Space"). In August, 2001, the Company's Board of Directors approved the
execution of a formal sublease with the law firm on financial terms and
conditions consistent with the prior arrangement for the period July 1, 2001
through April 30, 2004. The terms for the Additional Space are included in the
new sublease with the law firm approved by the Board of Directors in November
2003 to take effect upon the expiration of the prior sublease, May 1, 2004, and
to continue through April 20, 2014. Until we require the Additional Space, the
law firm sublets the Additional Space to outside tenants under short-term
arrangements. In the event all or a portion of the Additional Space is vacant,
Elk's Board of Directors has agreed to reimburse the law firm for the additional
rent due. During the year ended 2004, Elk paid the law firm approximately $2,200
on account of this agreement.

Effective July 1, 2003, the Company entered into a new ten-year sublease for
additional office and storage space with an entity in which an officer and
shareholder of the Company has an interest. The new sublease calls for rental
payments ranging from $38,500 to $54,776 per annum from the first year ending
June 30, 2004 through the year ending June 30, 2013. The sublease contains a
provision that either party may terminate the lease in years seven through ten
with six months' notice. Rent expense under the lease amounted to $43,123 for
the year ended June 30, 2004.

CONFLICTS OF INTEREST POLICIES

The Boards of Directors of Ameritrans and Elk have adopted policies governing
potential conflicts of interest between the companies and their directors and
officers. Together, these policies comprise our "Code of Ethics" as required
under the 1940 Act.

These policies generally provide that no officer, director or employee of the
respective company will make any loan which might be deemed to be appropriate
for that company, unless and until such transaction is first approved by a
majority of the directors of that company who are not "interested persons" of
that company within the meaning of the 1940 Act and who have no financial or
other material interest in the transaction. A loan would not be deemed to be
appropriate for Elk if in any manner such loan (or investment) would in any way
violate SBA Regulations in effect at the time of making such loan or investment.
In reviewing any such transaction, the directors will examine, among other
factors, whether the transaction would deprive the company of an opportunity or
whether it would otherwise conflict with our best interests and those of our
stockholders. A complete record of any such review and the results of the review
will be maintained by the respective company as part of its permanent records.

                                       58
<PAGE>

The Company's Code of Ethics is filed as an exhibit to this Annual Report. The
Code of Ethics and any changes or updates thereto will also be posted on the
Company's internet website at the internet address:
http://www.ameritranscapital.com. Copies of the code may be obtained free of
charge from the Company's website at the above internet address.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

The Ameritrans Certificate of Incorporation limits the liability of our
directors for monetary damages arising from a breach of their fiduciary duty as
directors, except to the extent otherwise required by the Delaware General
Corporation Law. This limitation of liability does not affect the availability
of equitable remedies such as injunctive relief or rescission.

The Ameritrans by-laws provide that Ameritrans shall indemnify its officers and
directors to the fullest extent permitted by Delaware law, including in
circumstances in which indemnification is otherwise discretionary under Delaware
law. We have entered into indemnification agreements with our officers and
directors containing provisions that may require Ameritrans, among other things,
to indemnify its officers and directors against certain liabilities that may
arise by reason of their status as directors or officers (other than liabilities
arising from willful misconduct of a culpable nature) and to advance their
expenses incurred as a result of any proceeding against them as to which they
could be indemnified.

Ameritrans has directors' and officers' liability insurance. This policy was
previously held by Elk for the benefit of its officers and directors and was
assumed by Ameritrans upon the completion of the Share Exchange.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The fees for services provided by Rosen Seymour Shapss Martin & Company LLP, the
Company's independent public accountants, are as follows:

AUDIT FEES

Fees for the audit of the Company's annual financial statements and the review
of the financial statements included in the Company's Form 10-Q for the years
ended June 30, 2004 and 2003 were $85,100 and $61,200, respectively. Review fees
for year ended June 30, 2003 paid to Marcum & Kliegman, LLP, the Company's prior
independent public accountants were $36,269.


                                       59
<PAGE>

AUDIT-RELATED FEES

Fees for audit related services years ended June 30, 2004 and 2003 were $11,700
and $0, respectively. The review related fees paid to Marcum & Kliegman, LLP for
the year ended June 30, 2003 were $37,165.

TAX FEES

Fees for professional services by the accountants for tax compliance, tax
advice, and tax planning for the years ended June 30, 2004 and 2003 are $0,
respectively.

ALL OTHER FEES

Fees for services provided by the accountants, other than the services rendered
in the above paragraphs, for the years ended June 30, 2004 and 2003 were $0 and
$0, respectively. Fees for all other services paid to Marcum & Kliegman, LLP for
the year ended June 30, 2003 were $0.

                                     PART IV


ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
a) 1 and 2 FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

1. The financial statements and financial statement schedules as listed in the
Index to Financial Statements are filed as part of this Annual Report on Form
10-K.

2. No financial statement schedules are filed herewith because the information
required has been presented in the aforementioned financial statements.

b) REPORTS ON FORM 8-K

On May 17, 2004 the Company filed a current report on Form 8-K reporting under
Item 9 (Regulation FD Financial Disclosure) that the Company issued a press
release announcing its third quarter results.

c) EXHIBITS

The Exhibits filed as part of this Annual Report on Form 10-K are listed on the
Exhibit Index immediately preceding such Exhibits, which Exhibit Index is
incorporated by reference.


                                       60
<PAGE>

IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor"
for forward-looking statements so long as those statements are identified as
forward-looking and are accompanied by meaningful cautionary statements
identifying important factors that could cause actual results to differ
materially from those projected in such statements. In connection with certain
forward-looking statements contained in this Form 10-K and those that may be
made in the future by or on behalf of Ameritrans, Ameritrans notes that there
are various factors that could cause actual results to differ materially from
those set forth in any such forward-looking statements. The forward looking
statements contained in this Form 10-K were prepared by management and are
qualified by, and subject to, significant business, economic, competitive,
regulatory and other uncertainties and contingencies, all of which are difficult
or impossible to predict and many of which are beyond the control of Ameritrans.
Accordingly, there can be no assurance that the forward-looking statements
contained in this Form 10-K will be realized or that actual results will not be
significantly higher or lower. The statements have not been audited by, examined
by, compiled by or subjected to agreed-upon procedures by independent
accountants, and no third-party has independently verified or reviewed such
statements. Readers of this Form 10-K should consider these facts in evaluating
the information contained herein. In addition, the business and operations of
Ameritrans are subject to substantial risks which increase the uncertainty
inherent in the forward-looking statements contained in this Form 10-K. The
inclusion of the forward-looking statements contained in this form 10-K should
not be regarded as a representation by Ameritrans or any other person that the
forward-looking statements contained in this Form 10-K, will be achieved. In
light of the foregoing, readers of this Form 10-K are cautioned not to place
undue reliance on the forward-looking statements contained herein. These risks
and others that are detailed in this Form 10-K and other documents that
Ameritrans files from time to time with the Securities and Exchange Commission,
including quarterly reports on Form 10-Q and any current reports on Form 8-K
must be considered by any investor or potential investor in Ameritrans.





                                       61
<PAGE>



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of Securities Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on this 28th day of September, 2004.
                         AMERITRANS CAPITAL CORPORATION
BY: /S/ GARY C. GRANOFF
   -----------------------------------
   GARY C. GRANOFF, PRESIDENT

As required by the Securities Exchange Act of 1934, this report has been signed
by the following persons in the capacities and on the dates indicated.


<TABLE>
<CAPTION>

SIGNATURE                            TITLE                                  DATE
-----------------------   -------------------------------------------    ------------------
<S>                       <C>                                            <C>
/s/ Gary C. Granoff       President, Chairman of the Board of            September 28, 2004
-----------------------   Directors, Chief Executive Officer and
Gary C. Granoff           Chief Financial Officer

/s/ Ellen M. Walker       Executive Vice President and Director           September 28, 2004
-----------------------
Ellen M. Walker

/s/ Lee A. Forlenza       Senior Vice President and Directo r             September 28, 2004
-----------------------
Lee A. Forlenza

/s/ Steven Etra           Vice President and Director                     September 28, 2004
-----------------------
Steven Etra

/s/ Paul Creditor         Director                                        September 28, 2004
-----------------------
Paul Creditor

/s/ Allen Kaplan          Director                                        September 28, 2004
-----------------------
Allen Kaplan

/s/ John R. Laird         Director                                        September 28, 2004
-----------------------
John R. Laird

/s/ Howard F. Sommer      Director                                        September 28, 2004
-----------------------
Howard F. Sommer

/s/ Wesley Finch          Director                                        September 28, 2004
-----------------------
Wesley Finch
</TABLE>


                                       62
<PAGE>

EXHIBIT INDEX
Exhibit
Number    Exhibit
--------  -------
2.1        Agreement and Plan of Merger dated as of May 4, 2000 by and among
           Medallion Financial Corp., AMTC Merger Corp., and Ameritrans Capital
           Corporation.(1)

2.2        Amendment No. 8 dated as of August 29, 2000 to the Agreement and Plan
           of Merger dated as of May 4, 2000 by and among Medallion Financial
           Corp., AMTC Merger Corp., and Ameritrans Capital Corporation.(2)

3(i)       Certificate of Incorporation(3)

3(ii)      By-laws(3)

4          Form of subordinated debentures issued to the U.S. Small Business
           Administration ("SBA") by Elk Associates Funding Corporation ("Elk")
           - Debenture issued March 26, 1997 - principal amount - $430,000;
           Maturity Date - March 1, 2007; Stated Interest Rate - 7.38%.(4)

The following debentures are omitted pursuant to Rule 483:
           a.         Debenture issued September 22, 1993 - principal amount -
                      $1,500,000; Maturity Date - September 1, 2003; Stated
                      Interest Rate - 6.12%.

           b.         Debenture issued September 22, 1993 - principal amount -
                      $2,220,000;  Maturity Date - September 1, 2003; Stated
                      Interest Rate - 6.12%.

           c.         Debenture issued September 28, 1994 - principal amount -
                      $2,690,000; Maturity Date - September 1, 2004; Stated
                      Interest Rate - 8.20%.

           d.         Debenture issued December 14, 1995 - principal amount -
                      $1,020,000; Maturity Date - December 1, 2005; Stated
                      Interest Rate - 6.54%.

           e.         Debenture issued June 26, 1996 - principal amount -
                      $1,020,000; Maturity Date - June 1, 2006; Stated Interest
                      Rate - 7.71%.


<PAGE>

10.1       Security Agreement between Elk and the SBA, dated September 9,
           1993.(4)

10.3       1999 Employee Stock Option Plan.(5)

10.4       Non-Employee Director Stock Option Plan.(5)

10.5       Custodian Agreement among Elk; Bank Leumi Trust Company of New York
           ("Leumi"), Israel Discount Bank of New York ("IDB"), Bank Hapoalim
           B.M. ("Hapoalim") and Extebank; the SBA, and IDB as Custodian; dated
           September 9, 1993 (the "Custodian Agreement").(4)

10.6       Agreements between Elk and the SBA.(4)

10.7       Intercreditor Agreement among Elk, Leumi, IDB, Hapoalim, Extebank and
           the SBA dated September 9, 1993 (the "Intercreditor Agreement") (4)

10.8       Amendments to the Custodian and Intercreditor Agreements.(4)
           a. Amendment removing Hapoalim and Extebank and adding
                      European American Bank ("EAB"), dated September 28,
                      1994.

           b. Form of Amendment adding bank:

                      i.         Amendment adding United Mizrahi Bank and Trust
                                 Company ("UMB"), dated June, 1995 was
                                 previously filed.

                      ii.        Amendment adding Sterling National Bank and
                                 Trust Company of New York ("Sterling"), dated
                                 April, 1996 - omitted pursuant to Rule 483.

10.9       Bank Intercreditor Agreement among Elk, Leumi, IDB, Hapoalim and
           Extebank, dated September 9, 1993 (the "Bank Intercreditor
           Agreement").(4)

10.10      Amendments to the Bank Intercreditor Agreement.(4)

           a. Amendment removing Hapoalim and Extebank and adding
              European American Bank ("EAB"), dated September 28, 1994.

           b. Form of Amendment adding bank:

                      i.  Amendment adding UMB, dated June, 1995 was
                          previously filed.

                      ii. Amendment adding Sterling, dated April, 1996 -
                          omitted pursuant to Rule 483.

10.11      Letter Agreement renewing line of credit for Elk with IDB Bank dated
           April 13, 2004.(6)

10.12      Promissory Note dated March 3, 2003 between Ameritrans and Bank Leumi
           USA and Letter Agreement dated March 11, 2003 between aforementioned
           parties.(6)

10.13      Master Note dated October 4, 1999 between Ameritrans and European
           American Bank.(6)

10.14      Line of Credit Agreement dated January 3, 2002 between Elk and
           Citibank.(7)

10.15      Form of indemnity agreement between Ameritrans and each of its
           directors and officers.(3)

10.16      Amended and Restated Employment Agreement dated as of December 31,
           2002 between Ameritrans and Gary Granoff.(8)

10.17      Amended and Restated Consulting Agreement dated as of December 31,
           2002 between Ameritrans and Gary Granoff.(8)

10.18      Amended and Restated Employment Agreement dated as of December 31,
           2002 between Ameritrans and Lee Forlenza.(8)

10.19      Employment Agreement dated as of October 1, 2001 between Ameritran
           and Ellen Walker.(9)

10.20      Employment Agreement dated as of January 1, 2002 between Ameritrans
           and Silvia Mullens.(9)

10.21      Employment Agreement dated as of January 1, 2002 between Ameritrans
           and Margaret Chance.(9)



<PAGE>

14.1       Code of Ethics of Ameritrans Capital Corporation.(10)

16.1       Letter of Marcum & Kliegman, LLP dated July 1, 2003 issued in
           connection with the dismissal of Marcum & Kliegman, LLP.(11)

21.1       List of Subsidiaries of Ameritrans.

31.1       Certification pursuant to 18 USC Section 1350, as adopted pursuant to
           Section 302 of the Sarbanes-Oxley Act of 2002.

32.1       Certification pursuant to 18 USC Section 1350, as adopted pursuant to
           Section 906 of the Sarbanes-Oxley Act of 2002.
99.1       Ameritrans Audit Committee Charter

------------

(1) Incorporated by reference from the Registrant's Current Report on 8-K
    (Item V) (File No. 333-63951) filed on May 12, 2000.

(2) Incorporated by reference from the Registrant's Current Report on 8-K
    (Item V) (File No. 333-63951) filed on September 6, 2000.

(3) Incorporated by reference from the Registrant's Registration
    Statement on Form N-14 (File No. 333-63951) filed September 22, 1998.

(4) Incorporated by reference from the Registrant's Registration
    Statement filed on Form N-2 (File No. 333-82693) filed July 12, 1999.

(5) Incorporated by reference from the Registrant's Proxy Statement on
    Form 14A (File No. 811-08847) filed on December 14, 2001.

(6) Incorporated by reference from the Registrant's 10-Q (File No.
    811-08847) filed May 14, 2004.

(7) Incorporated by reference from the amendment to the Registrant's N-2
    (File No. 333-82693) filed March 1, 2002.

(8) Incorporated by reference from the Registrant's 10-Q (File No.
    811-08847) filed February 14, 2003.

(9) Incorporated by reference from the Registrant's 10-Q (File No.
    811-08847) filed February 14, 2002.

(10) Incorporated by Reference from the Registrants annual report on Form 10-K
     for the fiscal year ended June 30, 2003, filed on October 8, 2003.

(11) Incorporate by reference from the Registrant's Current Report on Form
     8-K (File No. 811-08847) filed July 1, 2003.



<PAGE>

AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
CONTENTS



June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>




                                                                                                                   PAGE

REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS

<S>                                                                                                                   <C>
   Rosen Seymour Shapss Martin & Company LLP                                                                        F-2

   Marcum & Kliegman LLP                                                                                            F-3


CONSOLIDATED FINANCIAL STATEMENTS

   Balance Sheets at June 30, 2004 and 2003                                                                   F-4 - F-5

   Statements of Operations for the Years Ended
      June 30, 2004, 2003 and 2002                                                                                  F-6

   Statements of Comprehensive (Loss) Income for the Years Ended
      June 30, 2004, 2003 and 2002                                                                                  F-7

   Statements of Stockholders' Equity for the Years Ended
      June 30, 2004, 2003 and 2002                                                                                  F-8

   Statements of Cash Flows for the Years Ended
      June 30, 2004, 2003 and 2002                                                                           F-9 - F-10

   Notes to Consolidated Financial Statements                                                               F-11 - F-28

   Schedule of Loans as of June 30, 2004                                                                           F-29

</TABLE>


                                      F-1
<PAGE>

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders of
Ameritrans Capital Corporation and Subsidiaries:

We have audited the accompanying consolidated balance sheets of Ameritrans
Capital Corporation and Subsidiaries (the "Company") as of June 30, 2004 and
2003, and the related consolidated statements of operations, comprehensive
income, stockholders' equity and cash flows for the years then ended, and the
schedule of loans as of June 30, 2004. These consolidated financial statements
and schedule are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements and schedule based on our audit.

We conducted our audit in accordance with the standards of the Public Accounting
Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

As explained in Note 1, the consolidated financial statements include loans
valued at $49,391,219 and $55,003,508 as of June 30, 2004 and 2003,
respectively, whose values have been estimated by the Board of Directors in the
absence of readily ascertainable market values. We have reviewed the procedures
used by the Board of Directors in arriving at their estimate of the value of
such loans and have inspected underlying documentation and, in the
circumstances, we believe the procedures are reasonable and the documentation is
appropriate. However, because of the inherent uncertainty of valuation, those
estimated values may differ significantly from the values that would have been
used had a ready market for such loans existed.

In our opinion, the consolidated financial statements and schedule referred to
above present fairly, in all material respects, the financial position of
Ameritrans Capital Corporation and Subsidiaries as of June 30, 2004 and 2003,
and the results of their operations and their cash flows for the years then
ended, in conformity with U.S. generally accepted accounting principles.



                                   /s/ Rosen Seymour Shapss Martin & Company LLP

                                   CERTIFIED PUBLIC ACCOUNTANTS

New York, New York
August 20, 2004

                                      F-2
<PAGE>






             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
             -------------------------------------------------------


To the Audit Committee of the Board of Directors of
Ameritrans Capital Corporation and Subsidiaries


We have audited the accompanying consolidated statements of operations,
comprehensive income, stockholders' equity and cash flows for the year ended
June 30, 2002. These consolidated financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

We conducted our audit in accordance with the Standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the 2002 consolidated financial statements of Ameritrans Capital
Corporation and Subsidiaries referred to above present fairly, in all material
respects, the results of their operations and their cash flows for the year
ended June 30, 2002 in conformity with U.S. generally accepted accounting
principles.

As explained in Note 1, the consolidated financial statements include loans,
whose values have been estimated by the Board of Directors in the absence of
readily ascertainable market values. We have reviewed the procedures used by the
Board of Directors in arriving at their estimate of the value of such loans and
have inspected underlying documentation and, in the circumstances, we believe
the procedures are reasonable and the documentation is appropriate. However,
because of the inherent uncertainty of valuation, those estimated values may
differ significantly from the values that would have been used had a ready
market for such loans existed, and the differences could be material.




/s/ Marcum & Kliegman LLP


New York, NY
September 17, 2002


                                      F-3
<PAGE>



AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS





June 30, 2004 and 2003
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>



                                                                                      2004                   2003
                                                                                ----------------       ----------------

ASSETS
------

<S>                                                                             <C>                    <C>
Loans receivable                                                                $     49,900,989       $     55,306,678
Less unrealized depreciation on loans receivable                                        (509,770)              (303,170)
                                                                                ----------------       ----------------

           Loans receivable, net                                                      49,391,219             55,003,508
Cash and cash equivalents                                                                416,600                498,669
Accrued interest receivable, net of unrealized depreciation
   of $30,500 in 2004 and $691,000 in 2003                                               969,912              1,321,591
Assets acquired in satisfaction of loans                                               1,421,723              1,142,189
Receivables from debtors on sales of assets acquired in satisfaction of loan             422,158                431,258
Equity securities                                                                      1,038,617                929,405
Furniture, equipment and leasehold improvements, net                                     439,262                173,100
Medallions                                                                             2,382,201                      -
Prepaid expenses and other assets                                                        610,214                527,511
                                                                                ----------------       ----------------

           Total assets                                                         $     57,091,906       $     60,027,231
                                                                                ================       ================



--------------------------------------------------------------------------------

(Continued)
</TABLE>

                                      F-4
<PAGE>



AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS (Continued)




June 30, 2004 and 2003
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                                                      2004                   2003
                                                                                   ----------             ----------

Liabilities and Stockholders' Equity
------------------------------------

Liabilities:
<S>                                                                             <C>                    <C>
   Debentures payable to SBA                                                    $     12,000,000       $      9,200,000
   Notes payable, bank                                                                28,908,652             34,130,000
   Accrued expenses and other liabilities                                                578,790                421,040
   Accrued interest payable                                                              271,630                219,671
   Dividends payable                                                                      84,375                 84,375
                                                                                      ----------             ----------

           Total liabilities                                                          41,843,447             44,055,086
                                                                                      ----------             ----------

Commitments and Contingencies

Stockholders' Equity:
   Preferred stock 500,000 shares authorized, none issued or outstanding                       -                      -
   9-3/8% cumulative participating redeemable preferred stock $.01 par
      value, $12.00 face value, 500,000 shares authorized; 300,000 shares
      issued and outstanding                                                           3,600,000              3,600,000
   Common stock, $.0001 par value; 5,000,000 shares authorized, 2,045,600
      shares issued, 2,035,600 outstanding                                                   205                    205
   Additional paid-in capital                                                         13,869,545             13,869,545
   Accumulated deficit                                                                (1,902,408)            (1,197,725)
   Accumulated other comprehensive loss                                                 (248,883)              (229,880)
                                                                                      ----------             ----------
           Total                                                                      15,318,459             16,042,145
   Less:Treasury stock, at cost, 10,000 shares
      of common stock                                                                    (70,000)               (70,000)
                                                                                      ----------             ----------

           Total stockholders' equity                                                 15,248,459             15,972,145

           Total liabilities and stockholders' equity                           $     57,091,906       $     60,027,231
                                                                                ================       ================


--------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                      F-5
<PAGE>


AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF OPERATIONS



Years Ended June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                              2004             2003              2002
                                                                            ---------         ---------        ---------

Investment Income:
<S>                                                                     <C>               <C>              <C>
  Interest on loans receivable                                          $   5,195,741     $   6,072,399    $   5,984,678
  Fees and other income                                                       318,559           209,680          285,041
  Leasing income                                                              119,527                 -                -
                                                                            ---------         ---------        ---------

        Total investment income                                             5,633,827         6,282,079        6,269,719
                                                                            ---------         ---------        ---------

Operating Expenses:
  Interest                                                                  1,443,416         2,076,861        2,632,918
  Salaries and employee benefits                                            1,022,964           879,074          769,633
  Occupancy costs                                                             207,079           144,279          143,890
  Professional fees                                                           605,168           575,022          357,231
  Other administrative expenses                                             1,250,435           963,175          722,380
  Loss on assets acquired in satisfaction of loans, net                        44,362            77,343           78,907
  Foreclosure expenses                                                        362,871           313,678          126,565
  Write off and depreciation on interest and loans receivable               1,024,245           852,512          393,145
                                                                            ---------         ---------        ---------

        Total operating expenses                                            5,960,540         5,881,944        5,224,669
                                                                            ---------         ---------        ---------

        Operating (loss) income                                              (326,713)          400,135        1,045,050
                                                                            ---------         ---------        ---------

Other Income (Expense):
  Net gain from rental activities                                                   -                 -            2,700
  Gain on sale of securities                                                    5,665             2,976                -
  Equity in loss of investee                                                  (29,634)                -                -
                                                                            ---------         ---------        ---------

        Total other income (expense)                                          (23,969)            2,976            2,700
                                                                            ---------         ---------        ---------

        (Loss) income before income taxes                                    (350,682)          403,111        1,047,750

Income Taxes                                                                   16,501             7,897            8,854

        Net (loss) income                                                    (367,183)          395,214        1,038,896

Dividends on preferred stock                                                 (337,500)         (337,500)         (68,438)
                                                                            ---------         ---------        ---------

        Net (loss) income available to common shareholders              $    (704,683)    $      57,714    $     970,458
                                                                        =============     =============    =============


Weighted Average Number of Common Shares Outstanding
  Basic                                                                     2,035,600         2,035,600        1,800,614
                                                                        =============     =============    =============

  Diluted                                                                   2,035,600         2,035,600        1,800,614
                                                                        =============     =============    =============


Net (Loss) Income Per Common Share
  Basic                                                                      $ (0.35)            $ 0.03           $ 0.54
                                                                        =============     =============    =============

  Diluted                                                                    $ (0.35)            $ 0.03           $ 0.54
                                                                        =============     =============    =============


--------------------------------------------------------------------------------

The Accompanying Notes are an Integral Part of These Financial Statements.
</TABLE>

                                      F-6
<PAGE>


AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME




Years Ended June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>





                                                                             2004             2003              2002
                                                                         -----------       -----------     -------------

<S>                                                                      <C>               <C>             <C>
Net (loss) income                                                        $  (367,183)      $   395,214     $   1,038,896


Other comprehensive (loss) income
  Unrealized loss on equity securities arising during the period             (13,338)         (200,338)          (43,612)
  Reclassification adjustment for gain included in net income                 (5,665)                -                 -
                                                                         -----------       -----------     -------------

        Total comprehensive (loss) income                                $  (386,186)      $   194,876     $     995,284
                                                                         ===========       ===========     =============




--------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.


</TABLE>

                                      F-7
<PAGE>



AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


Years Ended June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>



                                                  9-3/8%
                                                 Cumulative
                                                Participating                                  Accumulated
                                                 Redeemable  Additional                           Other
                                         Common  Preferred     Paid-In   Treasury Accumulated  Comprehensive
                                          Stock     Stock       Capital    Stock     Deficit   Income (Loss)   Total
                                          -----     -----       -------    -----     -------   -------------   -----

<S>           <C>                         <C>             <C>                  <C>  <C>             <C>     <C>
Balance--July 1, 2001                     $175            $- $13,471,474       $-   $(678,593)      $14,070 $12,807,125
 Dividends declared on common stock          -             -           -        -    (994,991)            -    (994,991)
 Dividends declared on preferred stock       -             -           -        -     (68,438)            -     (68,438)
 Net income                                  -             -           -        -   1,038,896             -   1,038,896
 Unrealized loss on equity securities        -             -           -        -           -       (43,612)    (43,612)
 Net proceeds from stock offering           30     3,600,000     395,571        -           -             -   3,995,601
 Issuance of warrants                        -             -       2,500        -           -             -       2,500
 Reacquisition of common stock               -             -           -  (70,000)          -             -     (70,000)
                                            --     ---------     -------  -------          --            --     -------

Balance--June 30, 2002                     205     3,600,000  13,869,545  (70,000)   (703,127)      (29,542) 16,667,081
 Dividends declared on common stock          -             -           -        -    (552,312)            -    (552,312)
 Dividends declared on preferred stock       -             -           -        -    (337,500)            -    (337,500)
 Net income                                  -             -           -        -     395,214             -     395,214
 Unrealized loss on equity securities        -             -           -        -           -      (200,338)   (200,338)
                                            --     ---------     -------  -------          --            --     -------

Balance--June 30, 2003                     205     3,600,000  13,869,545  (70,000) (1,197,725)     (229,880) 15,972,145
 Dividends declared on preferred stock       -             -           -        -    (337,500)            -    (337,500)
 Net loss                                    -             -           -        -    (367,183)            -    (367,183)
 Unrealized loss on equity securities        -             -           -        -           -       (13,338)    (13,338)
 Reclassification adjustment for gain
  included in net income                     -             -           -        -           -        (5,665)     (5,665)
                                            --     ---------     -------  -------          --            --     -------

Balance--June 30, 2004                    $205    $3,600,000 $13,869,545 $(70,000)$(1,902,408)    $(248,883)$15,248,459
                                          ====    ========== =========== ======== ===========     ========= ===========

--------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.

</TABLE>

                                      F-8
<PAGE>



AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS




Years Ended June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                                             2004             2003              2002
                                                                        -------------     -------------    -------------
Cash flows from operating activities:
<S>                                                                     <C>               <C>              <C>
  Net (loss) income                                                     $    (367,183)    $     395,214    $   1,038,896
                                                                        -------------     -------------    -------------
  Adjustments to reconcile net (loss) income to net
   cash provided by operating activities:
    Depreciation and amortization                                             133,685            77,660           68,633
    Gain on sale of equity securities                                          (5,665)           (2,976)               -
    Equity in loss of investee                                                 29,634                 -                -
    Changes in operating assets and liabilities:
      Changes in unrealized depreciation on loans
        receivable and accrued interest receivable, net                      (453,900)          391,000          220,000
      Accrued interest receivable                                           1,012,179          (609,244)        (418,013)
      Prepaid expenses and other assets                                      (142,716)         (214,478)         (60,259)
      Accrued expenses and other liabilities                                  157,750            51,371          (21,977)
      Accrued interest payable                                                 51,959           (38,687)         (33,069)
                                                                        -------------     -------------    -------------

        Total adjustments                                                     782,926          (345,354)        (244,685)

        Net cash provided by operating activities                             415,743            49,860          794,211

Cash flows from investing activities:
  Loans receivable                                                          2,354,954          (476,847)        (836,071)
  Assets acquired in satisfaction of loans                                    389,000           165,899          120,936
  Receivables from debtors on sales of assets
    acquired in satisfaction of loans                                           9,100           (63,987)          54,552
  Proceeds from sales of equity securities                                    109,084            27,726                -
  Purchases of equity securities                                             (261,268)         (711,166)         (50,025)
  Sale of automobiles                                                          60,125                 -                -
  Capital expenditures                                                       (399,959)         (143,003)         (37,879)
                                                                        -------------     -------------    -------------

        Net cash provided by (used in) investing activities                 2,261,036        (1,201,378)        (748,487)
                                                                        -------------     -------------    -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from stock offering                                                  -                 -        3,998,101
  Proceeds from notes payable, banks                                        6,590,000        52,385,000       37,980,000
  Repayment of notes payable, banks                                       (11,811,348)      (51,975,000)     (39,810,000)
  Proceeds from debentures payable to SBA                                   6,950,000         5,050,000                -
  Repayment of debentures payable to SBA                                   (4,150,000)       (3,710,000)      (1,020,000)
  Dividends paid                                                             (337,500)         (873,875)        (994,991)
                                                                        -------------     -------------    -------------

        Net cash (used in) provided by financing activities                (2,758,848)          876,125          153,110
                                                                        -------------     -------------    -------------

        Net (decrease) increase in cash and cash equivalents                  (82,069)         (275,393)         198,834

CASH AND CASH EQUIVALENTS:
  Beginning of year                                                           498,669           774,062          575,228
                                                                        -------------     -------------    -------------

  End of year                                                           $     416,600     $     498,669    $     774,062
                                                                        =============     =============    =============


--------------------------------------------------------------------------------

(Continued)

</TABLE>

                                      F-9
<PAGE>



AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)




Years Ended June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>




                                                                             2004             2003              2002
                                                                        -------------     -------------    -------------

Supplemental disclosures of cash flow information:
 cash paid during the years for:
<S>                                                                     <C>               <C>              <C>
    Interest                                                            $   1,391,457     $   2,115,548    $   2,665,987
                                                                        =============     ============     ============

    Income taxes                                                        $      17,276     $      15,759    $       8,551
                                                                        =============     ============     ============


Supplemental disclosures of non-cash investing activities:
    Unrealized loss on equity securities arising during the period      $     (13,338)    $    (200,338)   $     (43,612)
                                                                        =============     ============     ============

    Reclassification adjustment for gain included in net income         $      (5,665)    $           -    $           -
                                                                        =============     ============     ============

    Debt settled through reacquisition of common stock                  $           -     $           -    $      70,000
                                                                        =============     ============     ============

    Conversion of loans to assets acquired in satisfaction of loans     $    (668,534)    $    (200,000)   $    (366,210)
                                                                        =============     ============     ============

    Acquisition of medallions through foreclosure of loans
      receivable                                                        $  (2,382,201)    $           -    $           -
                                                                        =============     ============     ============

--------------------------------------------------------------------------------



The accompanying notes are an integral part of these financial statements.

</TABLE>

                                      F-10
<PAGE>



AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------



1.     Organization and Summary of Significant Accounting Policies

         Organization and Principal Business Activity
         --------------------------------------------

            Ameritrans Capital Corporation ("Ameritrans"), a Delaware
corporation, acquired all of the outstanding shares of Elk Associates Funding
Corporation ("Elk") on December 16, 1999 in a share-for-share exchange. Prior to
the acquisition, Elk had been operating independently and Ameritrans had no
operations.

            Elk, a New York corporation, is licensed by the Small Business
Administration ("SBA") to operate as a Small Business Investment Company
("SBIC") under the Small Business Investment Act of 1958, as amended. Elk is
also registered as an investment company under the Investment Company Act of
1940 to make business loans.

            Ameritrans is a specialty finance company that through its
subsidiary, Elk, primarily makes loans to taxi owners to finance the acquisition
and operation of taxi medallions and related assets, and to other small
businesses in the New York City, Chicago, Miami, and Boston markets.

         Basis of Consolidation
         ----------------------

            The consolidated financial statements include the accounts of
Ameritrans, Elk and Elk's wholly owned subsidiaries, EAF Holding Corporation
("EAF"), EAF Enterprises LLC, Medallion Auto Management LLC, EAF Leasing LLC,
EAF Leasing II LLC and EAF Leasing III LLC, (collectively referred to as the
"Company"). All significant inter-company transactions have been eliminated in
consolidation.

            EAF, which was formed in June 1992 and began operations in December
1993, owns and operates certain real estate assets acquired in satisfaction of
defaulted loans by Elk.

            EAF Enterprises LLC, which was formed in June 2003 and began
operations in July 2003, owns, leases and resells medallions acquired in
satisfaction of foreclosures by Elk.

            Medallion Auto Management LLC, which was formed in June 2003 and
began operations in July 2003, owns, leases and resells automobiles in
conjunction with the medallions owned by EAF Enterprises LLC.

            EAF Leasing LLC, which was formed in August 2003 and began
operations in October 2003, owns and leases medallions acquired in satisfaction
of foreclosures by Elk.

            EAF Leasing II LLC, which was formed in August 2003 and began
operations in October 2003, owns and leases medallions acquired in satisfaction
of foreclosures by Elk.

            EAF Leasing III LLC, which was formed in January 2004, owns and
leases medallions acquired in satisfaction of foreclosures by Elk.


                                      F-11
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

            Ameritrans organized another subsidiary on June 8, 1998, Elk Capital
Corporation ("Elk Capital"), which may engage in similar lending and investment
activities as its parent. Since its inception, Elk Capital has had no
operations.

            From inception through April 2002, Ameritrans' only activities have
been the operations of Elk. In May 2002, Ameritrans made its first loans to
businesses using the proceeds raised from a public offering, which was completed
in April 2002.

         Loan Valuations
         ---------------

            The Company's loan portfolio is carried at fair value. Since no
ready market exists for these loans, the fair value is determined in good faith
by the board of directors of the Company ("the Board of Directors"). In
determining the fair value, the Board of Directors considers factors such as the
financial condition of the borrower, the adequacy of the collateral, individual
credit risks, historical loss experience and the relationships between current
and projected market rates and portfolio rates of interest and maturities. The
fair value of the loans has been determined to approximate cost less unrealized
depreciation.

            Unrealized depreciation in loan values has generally been caused by
specific events related to credit risk. Loans are considered "non-performing"
once they become 90 days past due as to principal or interest. These past due
loans are periodically evaluated by management and if, in the judgment of
management, the amount is not collectible and the fair value of the collateral
is less than the amount due, a reserve is established. If the fair value of the
collateral exceeds the loan balance at the date of valuation, the Company makes
no write-down of the loan amount.

         Cash and Cash Equivalents
         -------------------------

            For the purposes of the statement of cash flows, the Company
considers all short-term investments with an original maturity of three months
or less when acquired to be cash equivalents.

         Equity Securities
         -----------------

            Equity securities are comprised principally of common stock
investments in various companies. The Company currently classifies equity
securities as available-for-sale. Securities classified as available-for-sale
are required to be reported at fair value with unrealized gains and losses, net
of taxes, excluded from earnings and recorded in the statement of comprehensive
(loss) income, and separately as a component of accumulated other comprehensive
(loss) income within stockholder's equity unless an unrealized loss is deemed to
be other than temporary, in which case, the cost basis of the individual
security is written down to fair value as a new cost basis and such loss is

                                      F-12
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

charged to earnings. Realized gains and losses on the sale of securities
available-for-sale are determined using the specific-identification method and
are reported in earnings.

         Income Taxes
         ------------

            The Company has elected to be taxed as a Regulated Investment
Company ("RIC") under the Internal Revenue Code (the "Code"). An RIC generally
is not taxed at the corporate level to the extent its income is distributed to
its stockholders. In order to qualify as an RIC, the Company must payout at
least 90 percent of its net taxable investment income to its stockholders as
well as meet other requirements under the Code. In order to preserve this
election for fiscal 2004, the Company intends to make the required distributions
to its stockholders in accordance with applicable tax code.

            The Company is subject to certain state and local franchise taxes,
as well as related minimum filing fees assessed by state taxing authorities.
Such taxes and fees are reported as provisions for income taxes and reflected in
each of the fiscal years presented.

         Depreciation and Amortization
         -----------------------------

            Depreciation and amortization are computed using the straight-line
method over the useful lives of the respective assets. Leasehold improvements
are amortized over the life of the respective leases.

         Deferred Loan Costs and Fees
         ----------------------------

            Deferred loan costs are included in prepaid expenses and other
assets. Amortization of deferred loan costs is computed on the straight-line
method over the respective loan term. At June 30, 2004 and 2003, deferred loan
costs and commitment fees amounted to $357,936 and $244,198, respectively, net
of accumulated amortization of $306,045 and $246,033, respectively. Amortization
expense for the years ended June 30, 2004, 2003 and 2002 was $60,013, $45,864
and $36,609, respectively.

         Assets Acquired in Satisfaction of Loans
         ----------------------------------------

            Assets acquired in satisfaction of loans are carried at their
estimated fair values less estimated selling costs. Write-downs recognized at
the time of foreclosure are charged to the unrealized depreciation on loans
receivable. Subsequent reductions in estimated net realizable value are recorded
as losses on assets acquired in satisfaction of loans.

         Impairment of Long-lived Assets and Acquired Intangible Assets
         --------------------------------------------------------------

            The Company monitors events and changes in circumstances that could
indicate carrying amounts of long-lived assets, including intangible assets, may
not be recoverable. When such events or changes in circumstances occur, the
Company assesses the recoverability of long-lived assets by determining whether
the carrying value of such assets will be recovered through undiscounted
expected future cash flows. If the undiscounted cash flows are less than the
carrying amount, an impairment loss is recorded to the extent that the carrying
amount exceeds the fair value. During the fiscal year ended June 30, 2004 the

                                      F-13
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

Company obtained medallions through foreclosure of loans and the value of such
medallions are carried at the net value of the related foreclosed loans. The
medallions are being treated as having indefinite lives, therefore, the assets
are not being amortized. However, the Company periodically tests their carrying
value for impairment.

         Use of Estimates
         ----------------

            The preparation of financial statements in conformity with U.S.
generally accepted accounting principles requires management to make extensive
use of estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates. Estimates that are particularly susceptible to change
relate to the determination of the fair value of loans receivable and the fair
value of financial instruments.

         Treasury Stock
         --------------

            Treasury stocks are carried at cost. Gains and losses on disposition
of treasury stock, if any, are recorded as increases or decreases to additional
paid-in capital with losses in excess of previously recorded gains charged
directly to retained earnings.

         Earnings Per Share
         ------------------

            Basic earnings per share includes no dilution and is computed by
dividing income available to common stockholders by the weighted average number
of common shares outstanding for the period. Diluted earnings per share reflect,
in periods in which they have a dilutive effect, the effect of common shares
issuable upon the exercise of stock options and warrants. The difference between
reported basic and diluted weighted average common shares results from the
assumption that all dilutive stock options outstanding were exercised. For the
years presented, the effect of common stock equivalents has been excluded from
the diluted calculation since the effect would be antidilutive.

         Income Recognition
         ------------------

            Interest income, including default interest, is recorded on an
accrual basis and in accordance with loan terms to the extent such amounts are
expected to be collected. The Company recognizes interest income on loans
classified as non-performing only to the extent that the fair market value of
the collateral exceeds the loan balance.

                                      F-14
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

         Stock Options
         -------------

            The Company uses the intrinsic value method of accounting for
employee stock options in accordance with APB No. 25 as permitted by Statement
of Financial Accounting Standards No. 123, "ACCOUNTING FOR STOCK-BASED
COMPENSATION" (SFAS No. 123). Under APB No. 25, compensation cost for stock
options is measured as the excess, if any, of the quoted market price of the
stock at the date of the grant over the option price. However, companies that do
not adopt SFAS No. 123 must provide additional pro forma disclosure as if they
had adopted SFAS 123 for valuing stock-based compensation to employees. SFAS 123
requires the measurement of such compensation using the Black-Scholes or similar
option-pricing model to value the amount of compensation granted. The
compensation cost is then recognized over the vesting period of the options (see
Note 16).

         Financial Instruments
         ---------------------

            The carrying value of cash and cash equivalents, accrued interest
receivable and payable, and other receivables and payables approximates fair
value due to the relative short maturities of these financial instruments. The
estimated fair value of publicly traded equity securities is based on quoted
market prices and the estimated fair value of privately held equity securities
are recorded at the lower of cost or fair value. The estimated fair value of
bank debt as well as debentures is based on the terms of similar debt
arrangements. Loans receivable are recorded at their estimated fair value.

         Derivatives
         -----------

            The Company from time to time enters into interest rate swap
agreements in order to manage interest rate risk. The Company does not use
interest rate swaps or other derivatives for trading or other speculative
purposes. In accordance with Statement of Financial Accounting Standards No.
133, all derivative instruments are recorded at fair value. For derivative
instruments designed as cash flow hedges, the effective portion of that hedge is
deferred and recorded as a component of other comprehensive income. That portion
of the hedge deemed to be ineffective is recognized immediately in the
consolidated statements of income.

         Presentation of Prior Year Data
         -------------------------------

            Certain reclassifications have been made to conform prior year data
with the current presentation.

         Effects of Recently Issued Accounting Standards
         -----------------------------------------------

            In November 2002, the Financial Accounting Standards Board (the
"FASB") issued Interpretation No. 45, "Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others," which expands previously issued accounting guidance and disclosure
requirements for certain guarantees. The Interpretation requires an entity to
recognize an initial liability for the fair value of an obligation assumed by
issuing a guarantee. The provision applies to guarantees issued or modified
after December 31, 2002. The adoption of this Interpretation did not have any
impact on the Company's consolidated financial position or results of
operations.

                                      F-15
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

            In December 2002, the FASB issued Statement of Financial Accounting
Standards No. 148 (SFAS 148), "Accounting for Stock-based
Compensation--Transition and Disclosure." Sfas 148 Amends Sfas 123, "Accounting
for Stock-based Compensation," to provide alternative methods of transition for
an entity that voluntarily changes to the fair value based method of accounting
for stock-based employee compensation. The Company continues to apply the
intrinsic value method in accordance with APB No. 25.

            In January 2003 the FASB issued Interpretation No. 46,
"Consolidation of Variable Interest Entities." This standard will require all
variable interest entities ("VIEs") to be consolidated by the primary
beneficiary. The primary beneficiary is the entity that holds the majority of
the beneficial interests in the VIEs. These requirements are effective for
financial statements issued after January 31, 2003. This interpretation did not
have a material impact on the Company's consolidated financial position or
results of operations.

            In May 2003, the FASB issued Statement of Financial Accounting
Standards No. 150 ("SFAS 150"), "Accounting for Certain Financial Instruments
With Characteristics of Both Liabilities and Equity." This Statement establishes
standards for users to follow in classifying and measuring certain financial
instruments with characteristics of both liabilities and equity. This Statement
is effective for the first interim period after June 15, 2003. Adoption of this
Standard did not have any impact on the Company's consolidated results of
operations and financial position.

            In December 2003, the FASB issued FASB Interpretation No. 46
(revised), "Consolidation of Variable Interest Entities." This standard requires
all variable interest entities ("VIEs") to be consolidated by the primary
beneficiary. The primary beneficiary is generally defined as having the majority
of the risks and rewards of ownership arising from the VIE. The adoption of this
interpretation did not have a material impact on the Company's consolidated
financial condition or results of operations

            In March 2004, the FASB issued the exposure draft "Share-Based
Payment." The proposed statement would require all equity-based awards to
employees to be recognized in the Consolidated Statement of Operations based on
their fair value for fiscal years beginning after December 15, 2004. The new
standard, if approved in its present form, would apply to all awards granted,
modified or settled after the effective date. The Company believes the adoption
of this proposed statement will not have a material effect on its consolidated
financial position and results of operations.

                                      F-16
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

2.     Assets Acquired in Satisfaction of Loans
       ----------------------------------------

            Assets acquired in satisfaction of loans consist of the following as
of June 30, 2004 and 2003:
<TABLE>
<CAPTION>
                                                         Assigned
                                                         Mortgage
                                      Real Estate        and Note         Equipment           Other            Total
                                      -----------        --------         ---------           -----            -----

<S>           <C>                      <C>              <C>               <C>               <C>             <C>
Balance--July 1, 2002                  $   287,500      $   616,439       $   165,899       $    38,250     $   1,108,088
  Additions                                     -                -            200,000                 -           200,000
  Sales                                         -                -           (165,899)                -          (165,899)
                                       -----------      -----------       -----------       -----------     -------------

Balance--June 30, 2003                     287,500          616,439           200,000            38,250         1,142,189
  Additions                                573,668                -            94,866                 -           668,534
  Sales                                   (287,500)          (1,500)                -                 -          (289,000)
  Write-offs                                    -                -           (100,000)                -          (100,000)
                                       -----------      -----------       -----------       -----------     -------------

Balance--June 30, 2004                 $   573,668      $   614,939       $   194,866       $    38,250     $   1,421,723
                                       ===========      ===========       ===========       ===========     =============

</TABLE>

3.     Loans Receivable
       ----------------

            Loans are considered non-performing once they become 90 days past
due as to principal or interest. The Company has loans of approximately
$2,182,000 and $9,818,000 at June 30, 2004 and 2003, respectively, which are
considered non-performing. These loans, which were made predominantly in the
Chicago market, are either fully or substantially collateralized and are
personally guaranteed by the debtor. The following table sets forth certain
information concerning performing and nonperforming loans as of June 30, 2004
and 2003:
<TABLE>
<CAPTION>

                                                                       2004              2003
                                                                    ----------       ----------

<S>                                                              <C>             <C>
Loans receivable, net                                            $  49,391,219   $   55,003,508
Performing loans                                                    47,208,741       45,185,192
                                                                    ----------       ----------

Nonperforming loans                                              $   2,182,478   $    9,818,316
                                                                 =============   ==============
</TABLE>

                                      F-17
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

            Changes in the unrealized depreciation on loans receivable and
interest receivable are summarized as follows:
<TABLE>
<CAPTION>

                                                                    Unrealized
                                                                   depreciation       Unrealized
                                                                    on interest    depreciation on
                                                                    receivable     loans receivable
                                                                    ----------     ----------------

<S>           <C> <C>                                               <C>             <C>
Balance--June 30, 2002                                              $     300,000   $      303,170

Increases, net                                                            391,000                -
                                                                          -------          -------

Balance--June 30, 2003                                                    691,000          303,170

Increase, net                                                                  -          206,600

Decreases, net                                                          (660,500)               -
                                                                          -------          -------

Balance--June 30, 2004                                              $      30,500    $     509,770
                                                                    =============    =============
</TABLE>

            The Company has pledged its loans receivable and all other assets of
the Company as collateral for its lines of credit (see Note 8).


4.     Equity Securities
       -----------------

            Equity securities consist of the following as of June 30, 2004 and
2003:
<TABLE>
<CAPTION>



                                      Telecom-
                          Chicago    munications            Taxi
                           Taxicab      and                Vehicle    Real
                          Medallions Technology   Hotel  Distributor Estate   Other     Total
                          ---------- -----------   -----  ---------- -------   -----     -----

<S>           <C>           <C>        <C>            <C>        <C>      <C>          <C>
Balance--July 1, 2002       $58,840    $352,145       $-         $-       $- $32,342   $443,327
Purchase of securities            -      68,905  310,000    100,000  232,261       -    711,166
Sale of securities          (24,750)          -        -          -        -       -    (24,750)
Unrealized loss on equity
 securities arising
 during the period           (8,131)   (174,865)       -          -        - (17,342)  (200,338)
                           --------    -------- --------   -------- -------- ------- ----------

Balance--June 30, 2003       25,959     246,185  310,000    100,000  232,261  15,000    929,405
Purchase of securities            -      30,668        -    100,000  130,600       -    261,268
Sale of securities          (20,294)    (25,000) (58,125)         -        -       -   (103,419)
Unrealized loss on equity
 securities arising
 during the period           (5,665)    (13,005)       -          -        -    (333)   (19,003)
Equity in loss of
 investee                         -           -        -    (29,634)       -       -    (29,634)
                           --------    -------- --------   -------- -------- ------- ----------

Balance--June 30, 2004           $-    $238,848 $251,875   $170,366 $362,861 $14,667 $1,038,617
                           ========    ======== ========   ======== ======== ======= ==========

</TABLE>

                                      F-18
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

         General
         -------

            The fair value of publicly traded corporate equity securities is
based on quoted market prices. Privately held corporate equity securities are
recorded at the lower of cost or fair value. For these non-quoted investments,
the Company reviews the assumptions underlying the financial performance of the
privately held companies in which the investments are maintained. If and when a
determination is made that a decline in fair value below the cost basis is other
than temporary, the related investment is written down to its estimated fair
value.

         Certain Investments
         -------------------

            Ameritrans invested $100,000 to obtain a 50% stock ownership
interest in a company in August 2003. Since control of the entity resides with
the other owner, as evident by the running of the day-to-day operations as well
as the number of board seats, this entity is carried using the equity basis of
accounting.

            Elk also obtained a 48% stock ownership interest in another company
during December 2003 in exchange for providing 100% financing for this company
to acquire and gain title to certain Chicago medallions from Elk arising from
defaulted and foreclosed loans, to purchase vehicles, and for related start up
costs. The profit or loss of this company is to be retained by the majority
stockholder of this company. Commencing on or after July 1, 2007, and for a two
and one-half year period thereafter, the majority stockholder has the right to
purchase Elk's interest in this company at a price described in the
stockholders' agreement, by giving notice and exercising its right to repurchase
Elk's shares. Elk also has the right (put option) under the agreement to require
the company to repurchase Elk's 48% interest in this company. Under both
purchase arrangements, the price is determined by the difference between the
market value of the medallions and the outstanding balance on the loan on the
date the right is exercised.

            The financing related to the purchase of medallions amounted to
$1,449,000, and is collateralized by such medallions. The loan bears interest at
4% per annum, and requires two interest only payments of $4,830 due on the first
of the month beginning February 1, 2004, then fifty-nine monthly payments of
$10,718, including interest, based on a 15 year amortization schedule, with a
balloon payment of the balance due on March 1, 2009, the maturity date. The
Company also loaned the entity $222,000 related to the purchase of vehicles and
such loan is collateralized by the vehicles. The loan bears interest at 4% per
annum, and requires three interest only payments of $740 due on the first of the
month beginning February 1, 2004, then twenty-six monthly payments of $8,928,
including interest, through June 1, 2006, the maturity date. As of June 30,
2004, the principal balance outstanding on the loans was $1,654,597.


                                      F-19
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

5.     Furniture, Equipment and Leasehold Improvements
       -----------------------------------------------

            Major  classes of  furniture,  equipment  and  leasehold
improvements  as of June 30, 2004 and 2003 are as follows:
<TABLE>
<CAPTION>
                                                                                      Estimated
                                                      2004             2003          Useful Lives
                                                  -----------       -----------      -------------

<S>                                               <C>               <C>                <C>
Furniture and fixtures                            $    64,380       $   182,299        7 years
Office equipment                                      306,629           376,994       3-5 years
Leasehold improvements                                175,633            35,406     Life of lease
Automobiles                                           131,108                 -        5 years
                                                  -----------       -----------
                                                      677,750           594,699
Less accumulated depreciation
  and amortization                                    238,488           421,599
                                                  -----------       -----------

                                                  $   439,262       $   173,100
                                                  ===========       ===========
</TABLE>

            Depreciation and amortization expense for the years ended June 30,
2004, 2003 and 2002 was $73,672, $31,797 and $32,024, respectively.


6.     Medallions
       ----------

            During the year ended June 30, 2004, Elk transferred Chicago
medallions obtained from defaulted and foreclosed loans to certain newly formed
wholly-owned subsidiaries. The subsidiaries borrowed funds in the amount of
$2,382,201 from Elk to complete the purchases of the medallions and gained title
by paying related transfer fees and satisfying outstanding liens with Elk and
the city of Chicago.

            The subsidiaries lease medallions owned in the Chicago market under
weekly and long-term operating lease terms. The weekly medallion leases,
including automobiles, are with individuals and automatically renew each week,
up to a maximum period of 157 weeks, but may be terminated by the lessee at the
conclusion of any weekly period. The weekly leases also include an option for
the lessee to purchase either the medallion or automobile, at an amount defined
in the agreement, at any time throughout the term of the lease, with credit
given for a portion of the lease payments towards the purchase price. As of June
30, 2004, no purchase options have been exercised. The long-term medallion
leases are with taxi cab companies expiring December 31, 2005 through February
28, 2006, and may be canceled by either party with forty-five days advance
written notice. Leasing income under all medallion and taxi cab leases for the
year ended June 30, 2004 was $119,527. The minimum leasing income due under the
long-term leases, during the next two years in the aggregate, are approximately
$109,000 and $68,000, for the fiscal years ending June 30, 2005 and 2006,
respectively.

                                      F-20
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------


7.     Debentures Payable to SBA
       -------------------------

            At June 30, 2004 and 2003 debentures payable to the SBA consist of
subordinated debentures with interest payable semiannually, as follows:
<TABLE>
<CAPTION>

      Issue Date             Due Date          % Interest Rate         2004              2003
      ----------             --------          ---------------         ----              ----

<S>       <C>                     <C>            <C>               <C>              <C>
September 1993          September 2003           6.12***           $           -    $   1,500,000
September 1993          September 2003           6.12***                       -        2,220,000
March 1997              March 2007               7.38*, ****                   -          430,000
July 2002               September 2012           4.67**                2,050,000        2,050,000
December 2002           March 2013               4.63**                3,000,000        3,000,000
September 2003          March 2014               4.12**, *****         5,000,000                -
February 2004           March 2014               4.12 **, *****        1,950,000                -
                                                                   -------------    -------------

                                                                   $  12,000,000    $   9,200,000
                                                                   =============    =============
</TABLE>

*    Elk was required to pay an additional annual user fee of 1% on this
     debenture

**   Elk is also required to pay an additional annual user fee of 0.866% on
     these debentures

***  The debentures matured and were paid in full during September 2003

**** The debenture was prepaid in full during March 2004.

***** The fixed rate of 4.12% was determined on the pooling date of March 24,
     2004. Prior to that date, the interim interest rates assigned to the
     $5,000,000 and the $1,950,000 debentures were 1.682% and 1.595%,
     respectively

            Under the terms of the subordinated debentures, the Company may not
repurchase or retire any of its capital stock or make any distributions to its
stockholders other than dividends out of retained earnings (as computed in
accordance with SBA regulations) without the prior written approval of the SBA.
Dividends paid in 2004 and 2003 were in accordance with SBA regulations.

         SBA Commitment
         --------------

            In January 2002 the Company and the SBA entered into an agreement
whereby the SBA committed to reserve debentures in the amount of $12,000,000 to
be issued by the Company on or prior to September 30, 2006. A 2% leverage fee
will be deducted pro rata as the commitment proceeds are drawn down. A $120,000
non-refundable fee was paid by Elk at the time of obtaining the $12,000,000
commitment. In February 2004, Elk made the final draw down under this
commitment.


8.     Notes Payable to Banks
       ----------------------

            At June 30, 2004 and 2003 the Company had loan commitments with
three banks for lines of credit aggregating $40,000,000. At June 30, 2004 and
2003, the Company had $28,908,652 and $34,130,000, respectively, outstanding
under these lines. The loans, which mature at various dates between October 31,
2004 and December 31, 2004, bear interest at the lower of either the reserve
adjusted LIBOR rate plus 1.5% or the banks' prime rate minus 0.50%. At June 30,
2004, the weighted average interest rate on outstanding bank debt was
approximately 2.69%.

                                      F-21
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

            Upon maturity, the Company anticipates extending the lines of credit
for another year, as has been the practice in previous years. Pursuant to the
terms of the agreements the Company is required to comply with certain covenants
and conditions, as defined in the agreements. The Company has pledged its loans
receivable (see Note 3) and other assets as collateral for the above lines of
credit.


9.     Preferred Stock
       ---------------

            Ameritrans had 1,000,000 shares of "blank check" preferred shares
authorized of which 500,000 shares were designated as 9 3/8% cumulative
participating preferred stock $.01 par value, $12.00 face value. The remaining
500,000 shares of these "blank check" preferred shares were unissued at June 30,
2004 and 2003.

            As part of the April 24, 2002 stock offering (see Note 10)
Ameritrans issued 300,000 shares of 9-3/8% cumulative participating redeemable
preferred stock $.01 par value, $12.00 face value. These preferred shares are
redeemable at the option of the Company at the face value plus a redemption
premium of up to 8% of face value, based on certain criteria, through April
2007.


10.    Common Stock
       ------------

            Ameritrans has 5,000,000 authorized common shares, $0.0001 par
value, of which 1,745,600 shares were issued and outstanding after the shares
exchange with Elk (see Note 1) as of June 30, 2001. As part of a stock offering
in April 2002, the Company issued an additional 300,000 shares of common stock.

            Pursuant to a foreclosure agreement with a borrower, Elk obtained
10,000 shares of Ameritrans common stock, which had previously been pledged by
the borrower as collateral. At June 30, 2004 and 2003 these shares are recorded
as treasury stock at cost, which was the market value of the shares at the
foreclosure date.


11.    Stock Offering
       --------------

            On April 24, 2002 the Company completed a public offering of 300,000
units, each unit consisting of one share of common stock, one share of 9-3/8%
cumulative participating preferred stock, $.01 par value, face value $12.00, and
one redeemable warrant exercisable into one share of common stock. Each warrant
entitles the holder to purchase one share of common stock at an exercise price
of $6.70, subject to adjustment, until April 2007. The warrants may be redeemed
by the Company under certain conditions. To date, no warrants have been
exercised. The gross proceeds from the offering was $5,700,000 less costs and
commissions of $1,704,399 resulting in net proceeds of $3,995,601. The
underwriter had the option to increase this offering by 45,000 units to cover

                                      F-22
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

over-allotments through June 2, 2002, which option was not exercised. The
underwriter also earned the right in exchange for $2,500 to purchase up to
30,000 units at an exercise price of $21.45 per unit, each unit consisting of
one share of common stock, one share of 9-3/8% cumulative participating
preferred stock, $.01 par value, face value $12.00, and one redeemable warrant
exercisable at $8.40 per share. These units are exercisable over a five-year
period which commenced April 18, 2003. To date, the underwriter has not
exercised the right to purchase these units.


12.    Income Taxes
       ------------

            The provision for income taxes for the years ended June 30, 2004,
2003 and 2002 consists of the following:
<TABLE>
<CAPTION>

                                                      2004             2003              2002
                                                   ---------         ---------        ---------

<S>                                                <C>               <C>              <C>
Federal                                            $   2,908         $     473        $   1,067
State and local                                       13,593             7,424            7,787
                                                   ---------         ---------        ---------

                                                   $  16,501         $   7,897        $   8,854
                                                   =========         =========        =========
</TABLE>


            In order to be taxed as a Regulated Investment Company, the Company
must payout at least 90% of its net taxable income to its stockholders in the
form of dividends. The above provision represents income taxes accrued on
undistributed income for the respective years.


13.    Related Party Transactions
       --------------------------

            The Company paid approximately $21,000, $38,000 and $64,000 to a
related law firm for the years ended June 30, 2004, 2003 and 2002, respectively,
for legal services provided.

            During the year ended June 30, 2001, the Company rented office space
on a month-to-month basis from an affiliated entity without a formal lease
agreement. On July 1, 2001 the Company entered into a sublease agreement with
this affiliated entity requiring rental payment of $3,292 per month, which
expired April 30, 2004. As part of this agreement the affiliated entity, at the
Company's request, rented an additional 1,800 square feet of office space
contiguous with the Company's offices. In November 2003, the Board of Directors
approved a new sublease with the affiliated entity to take effect upon the
expiration of the prior sublease, May 1, 2004, and to continue through April 20,
2014. The Company's rent share is currently $8,327 per month and subject to
annual increases as per the master lease agreement between the landlord and
Granoff Walker & Forlenza, P.C., whose stockholders are officers and directors
of the Company. The Company is presently utilizing 37% of the rented space and
therefore committed to the minimum 37% utilization factor on all rent,

                                      F-23
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

additional rent and electricity charges billed to landlord, subject to annual
increases as per the master lease agreement between the landlord and the
affiliated entity. In the event that more space is utilized, the percentage of
the total rent shall be increased accordingly. Until the Company utilizes the
additional space, the affiliated entity sublets the additional space to
unaffiliated tenants. In the event all or a portion of the additional space is
vacant, the Company has agreed to reimburse the affiliated entity for the
additional rent due. During the years ended June 30, 2004, 2003 and 2002 the
Company paid the affiliated entity approximately $2,200, $3,500, and $7,000,
respectively, relating to this space. Rent expense under the lease amounted to
$101,116, $59,290 and $44,965 for the years ended June 30, 2004, 2003 and 2002,
respectively.

            In addition, the Company was also obligated to pay for its share of
overhead expense as noted in the above lease agreement. Under the agreement
which expired April 30, 2004, minimum overhead cost payments were $7,333 per
month. Under the extended lease agreement, the current minimum amount is now
$3,000 a month, and the Company is also required to reimburse the affiliated
entity for certain office costs. Overhead costs and reimbursed office and salary
expenses amounted to $62,840, $84,989 and $98,925 for the years ended June 30,
2004, 2003 and 2002, respectively.

            Effective July 1, 2003, the Company entered into a new ten-year
sublease for additional office and storage space with an entity in which an
officer and shareholder of the Company has an interest. The new sublease calls
for rental payments ranging from $38,500 to $54,776 per annum from the first
year ending June 30, 2004 through the year ending June 30, 2013. The sublease
contains a provision that either party may terminate the lease in years seven
through ten with six months' notice. Rent expense under the lease amounted to
$43,123 for the year ended June 30, 2004.

            Total occupancy costs under the above lease and overhead cost
reimbursement agreements amounted to $207,079, $144,279 and $143,890 for the
years ended June 30, 2004, 2003 and 2002, respectively.

            The future minimum rental and overhead costs for the next five years
and in the aggregate thereafter are as follows:


      Year Ending
        June 30                Rent           Overhead
     -------------        -------------      -----------

      2005                $     143,266      $    36,000
      2006                      144,661           36,000
      2007                      146,105           36,000
      2008                      147,599           36,000
      2009                      150,055           36,000
      Thereafter                731,632          174,000
                          -------------      -----------

                          $   1,463,318      $   354,000
                          =============      ===========

                                      F-24
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

14.    Commitments and Contingencies
       -----------------------------

         Interest Rate Swap
         ------------------

            On June 11, 2001, the Company entered into a $10,000,000 notional
amount interest rate swap transaction with a bank which expired on June 11,
2002. Also on June 11, 2001, the Company entered into another interest rate swap
transaction for $15,000,000 notional amount with this bank expiring June 11,
2003. On February 11, 2003, the Company entered into another interest rate swap
transaction for $5,000,000 notional amount with the same bank expiring February
11, 2005. These swap transactions were entered into to protect the Company from
an upward movement in interest rates relating to outstanding bank debt and
settle the 11th day of each month. These swap transactions call for a fixed rate
of 4.35%, 4.95%, and 3.56%, respectively for the Company and if the floating one
month LIBOR rate is below the fixed rate then the Company is obligated to pay
the bank for the difference in rates. When the one-month LIBOR rate is above the
fixed rate the bank is obligated to pay the Company for the differences in
rates. For the twelve months ended June 30, 2004, 2003 and 2002, Elk incurred
additional interest expense of $47,795, $507,436 and $585,758, respectively, due
to the fluctuation of interest rates, under these agreements.

         Employment Agreements
         ---------------------

            In July 2001, the Company entered into an employment agreement with
an executive. This agreement was amended and restated in December 2002. The
amended and restated agreement calls for annual compensation of $296,500,
$321,500, $336,500, $348,900 and $361,800, respectively, for the five fiscal
years beginning July 1, 2003. The agreement also calls for a discretionary bonus
to be determined by the Board of Directors but in no event less than $15,000 per
year, as well as certain other benefits. The amended and restated agreement
expires July 1, 2008 but will automatically renew for an additional five (5)
years unless either the Company or the executive gives notice of non-renewal. In
July 2001, the Company also entered into a consulting agreement with this
executive. This agreement was amended and restated in December 2002. The amended
and restated agreement does not become effective unless the employment agreement
between the Company and the executive is terminated. If the employment agreement
is terminated under certain circumstances, as defined, the consulting agreement
becomes effective and continues for a period of five (5) years. The amended and
restated consulting agreement calls for compensation of one-half of the
executive's base salary in effect at the termination date of the employment
agreement plus any bonus paid.

            From October 2001 through December 2002, the Company entered into
employment agreements with five other executives of the Company which calls for
a minimum aggregate base salary, including minimum bonus, of approximately
$462,000 per annum plus discretionary bonuses. The agreements also call for
annual increases in base salary. These employment agreements expire from October
2006 through June 2008, but will be automatically renewed for an additional five
(5) years unless either the Company or the executives give notice of
non-renewal.

                                      F-25
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

15.    Defined Contribution Plan
       -------------------------

            The Company maintains a simplified employee pension plan covering
all eligible employees of the Company. Contributions to the plan are at the
discretion of the Board of Directors. During the years ended June 30, 2004, 2003
and 2002, contributions amounted to $116,610, $86,443 and $79,484, respectively.


16.    Stock Option Plans
       ------------------

         Employee Incentive Stock Option Plan
         ------------------------------------

            During September 1998, Elk adopted an employee incentive stock
option plan. An aggregate of 125,000 shares of common stock were authorized for
issuance under the plan. Subsequently Ameritrans adopted an employee stock
option plan which is substantially identical to and successor to the Elk plan.
During January 2002, the plan was amended to increase the shares of common stock
authorized for issuance to an aggregate of 200,000 shares. The plan provides
that options may be granted to attract and retain key employees of the Company.
Options granted under the plan vest immediately and are exercisable for periods
ranging from five to ten years.

            Under the plan, the option price will be equal to at least the
market value of the common stock on the grant date for all other employees, but
110% of market value for employees/stockholders who own more than 5% of the
common stock. In January 1999, the Company granted 100,000 options to certain
key employees at an exercise price ranging from $8.878 to $9.7625 per share
which equaled market values at the dates of grant. In January 2004, 30,000
options expired. No options were granted during the years ended June 30, 2004,
2003 or 2002.

         Non-Employee Directors Stock Option Plan
         ----------------------------------------

            On August 31, 1999, the Company adopted a Non-Employee Directors
Stock Option Plan (the "Plan") with an aggregate of 75,000 options authorized
for issuance. During January 2002, the Board of Directors and shareholders
approved an amendment to the Plan to increase the aggregate of options
authorized for issuance to 125,000 and to provide for automatic grants of
options upon re-election of eligible directors. This amendment is still subject
to the approval of the Securities and Exchange Commission. The Plan provides
that options may be granted to attract and retain qualified persons to serve as
directors of the Company. Options granted under this Plan are exercisable twelve
months from the date of grant and expire five years from the date of grant. In
addition, the option price will not be less than the market value of the common
stock on the grant date. In August 1999, the Company granted 22,224 options to
four directors at an exercise price of $9.00 per share. In January 2000, the
Company granted an additional 11,112 options to two directors at an exercise
price of $9.00 per share. During the year ended June 30, 2002, 11,112 of these
options were terminated. In September 2003, the Company granted 10,917 options
to a newly eligible director at an exercise price of $4.58 per share. There were
no additional options granted for the years ended June 30, 2003 or 2002.

                                      F-26
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------

            A summary of Stock Option Plan's transactions in fiscal periods
2004, 2003 and 2002 is as follows:
<TABLE>
<CAPTION>
                                                                                         Weighted
                                                                                         Average
                                                                                      Exercise Price
                                                                   Number of Shares     Per Share
                                                                   ----------------     ---------

<S>                         <C> <C>                                     <C>               <C>
Options outstanding at June 30, 2001                                    133,336           $9.11

  Granted                                                                     -            -
  Canceled                                                              (11,112)           9.00
  Exercised                                                                   -            -
                                                                        -------           -----

Options outstanding at June 30, 2002                                    122,224           $9.12

  Granted                                                                     -            -
  Canceled                                                                    -            -
  Exercised                                                                   -            -
                                                                        -------           -----

Options outstanding at June 30, 2003                                    122,224           $9.12

  Granted                                                                10,917            4.58
  Canceled                                                                    -            -
  Expired                                                               (30,000)           9.76
  Exercised                                                                   -            -
                                                                        -------           -----

Options outstanding at June 30, 2004                                    103,141           $8.45
                                                                        =======           =====
</TABLE>

            The following table summarizes information about the stock options
outstanding under the Company's option plans as of June 30, 2004:

<TABLE>
<CAPTION>
                Options Outstanding                        Options Exercisable
--------------------------------------------------   ------------------------------
                       Weighted
                       Average                           Number
      Number          Remaining        Weighted       Exercisable       Weighted
  Outstanding at     Contractual        Average       at June 30,        Average
  June 30, 2004          Life       Exercise Price        2004       Exercise Price
  -------------          ----       --------------        ----       --------------

<S>   <C>             <C>                <C>               <C>            <C>
      70,000          4.5 years          $8.88             70,000         $8.88
      22,224           .5 years          $9.00             22,224         $9.00
      10,917          4.25 years         $4.58                  -             -
      ------                                                -----

     103,141                                               92,224
     =======                                               ======
</TABLE>


            Pro forma information regarding net income and earnings per share is
required by SFAS 123, and has been determined as if the Company had accounted
for its employee stock options under the fair value method required by SFAS 123.
The fair market value for these options was estimated at the date of grant using
a Black-Scholes option-pricing model.

                                      F-27
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


June 30, 2004, 2003 and 2002
--------------------------------------------------------------------------------


            The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options, which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price
volatility. Because the Company's employee stock options have characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially affect the fair value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

            For purposes of pro forma disclosures, the estimated fair value of
the options is amortized to expense over the vesting period of the options.
However, since no options vested during the years ended June 30, 2004, 2003 and
2002, there is no pro forma net (loss) income or (loss) income per share effect
to be disclosed.


17.    Quarterly Financial Data (Unaudited)
       ------------------------------------

            For the year ended June 30, 2004:
<TABLE>
<CAPTION>

                                            First         Second          Third          Fourth
                                           Quarter        Quarter        Quarter        Quarter
                                           -------        -------        -------        -------

<S>                                      <C>            <C>            <C>            <C>
Investment income                        $ 1,455,235    $ 1,411,961    $ 1,428,311    $ 1,338,320

Operating income (loss)                     (113,521)      (193,069)       (22,770)         2,647

Loss before taxes                           (107,856)      (193,069)       (47,517)        (2,240)

Net loss available to common
shareholders                                (202,773)      (278,191)      (135,998)       (87,721)

Net loss per common share

    Basic                                   (0.10)         (0.14)         (0.07)         (0.04)

    Diluted                                 (0.10)         (0.14)         (0.07)         (0.04)

            For the year ended June 30, 2003:

                                            First         Second          Third          Fourth
                                           Quarter        Quarter        Quarter        Quarter
                                           -------        -------        -------        -------

Investment income                        $ 1,608,233    $ 1,588,869    $ 1,547,685    $ 1,537,292

Operating income (loss)                      318,214        259,287        (93,404)       (83,962)

Income (loss) before taxes                   318,214        259,287        (93,404)       (80,986)

Net income (loss) available to
  common shareholders                        222,356        174,912       (182,222)      (157,332)

Net income (loss) per
  common share

    Basic                                    0.11           0.09          (0.09)         (0.08)

    Diluted                                  0.11           0.09          (0.09)         (0.08)

</TABLE>

                                      F-28
<PAGE>
AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES
--------------------------------------------------------------------------------
SCHEDULE OF LOANS


June 30, 2004
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                         Number of                       Maturity Dates       Balance
                     Type of Loan                          Loans       Interest Rates      (in Months)      Outstanding
                     ------------                          -----       --------------      -----------      -----------

New York City:
<S>                                                          <C>           <C> <C>           <C> <C>       <C>
  Taxi medallion                                             28            5 - 9%            4 - 36        $   9,186,024
  Radio car service                                          14          11 - 13.5%          1 - 35               83,069

Chicago:
  Taxi medallion                                            401          4 - 13.9%           1 - 138          20,371,583

Boston:
  Taxi medallion                                             24          6.75 - 10%          1 - 40            2,982,333

Miami:
  Taxi medallion                                             76          7.25 - 16%          1 - 95            3,142,806

Other loans:
  Restaurant/food service                                     6          9 - 11.26%          27 - 55             546,398
  Car wash/auto center                                        2          8.5 - 11%           35 - 44             214,131
  Dry cleaner                                                19          5.5 - 13%           1 - 84            1,027,510
  Laundromat                                                 27           6 - 14%            1 - 129           6,042,810
  Financial services                                          1             10%                 1                252,781
  Black car service (real property)                           2             8.5%               25                485,080
  Auto sales                                                  5           10 - 12%           1 - 32              409,923
  Retirement home                                             1             14%                85                190,601
  Commercial construction                                     1             9.5%               51                446,567
  Florist                                                     1            7.25%               34                336,037
  Food market                                                 1             12%                24                290,941
  Debt collection                                             2              4%              11 - 14             520,881
  Software company                                            2              8%                27                 34,807
  Taxicab distributor                                         1              6%                24                203,986
  Taxicab advertising                                         1             10%                41                354,926
  Computer services                                           1             9.5%               22                 49,148
  Oil distributor                                             1             12%                107               500,000
  Moving company                                              1             12%                57                500,000
  Tracking company                                            1             11%                103               450,000
  ATM manufacturer & distributor                              1             12%                58                150,000
  Nail salon & spa                                            1             12%                24                748,647
  Door manufacturer                                           1             15%                 1                380,000
                                                                                                           -------------

        Total loans receivable                                                                                49,900,989
Less unrealized depreciation on loans receivable                                                                (509,770)
                                                                                                           -------------

        Loans receivable, net                                                                              $  49,391,219
                                                                                                           =============

--------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                      F-29