EXHIBIT 12.1

Alliance Laundry Holdings Inc

Earnings to Fixed Charges



|                                             |  |                        |        |   |                                     |   |        |                                  |  |   |                          |   |             |   |             |  |   |        |  |   |       
|-------------------------------------------- |  | ---------------------- | ------ | - | ----------------------------------- | - | ------ | -------------------------------- |  | - | ------------------------ | - | ----------- | - | ----------- |  | - | ------ |  | - | ------
|                                             |  | Year EndedDecember 31, |        |   | January 28,2005 throughDecember 31, |   |        | January 1,2005throughJanuary 27, |  |   | Years Ended December 31,
|                                             |  | 2006                   |        |   | 2005                                |   |        | 2005                             |  |   | 2004                     |   | 2003        |   | 2002       
|                                             |  | Successor              |        |   | Successor                           |   |        | Predecessor                      |  |   | Predecessor              |   | Predecessor |   | Predecessor
|Earnings:                                    |  |                        |        |   |                                     |   |        |                                  |  |   |                          |   |             |   |             |  |   |        |  |   |       
|Income (loss) before taxes                   |  | $                      | (3,349 | ) |                                     | $ | (1,819 | )                                |  | $ | (28,383                  | ) |             | $ | 11,836      |  | $ | 15,974 |  | $ | 1,391 
|Fixed charges:                               |  |                        |        |   |                                     |   |        |                                  |  |   |                          |   |             |   |             |  |   |        |  |   |       
|Interest expense                             |  |                        | 31,177 |   |                                     |   | 24,117 |                                  |  |   | 995                      |   |             |   | 25,439      |  |   | 28,258 |  |   | 28,341
|Rentals                                      |  |                        | 906    |   |                                     |   | 476    |                                  |  |   | 25                       |   |             |   | 441         |  |   | 360    |  |   | 337   
|                                             |  |                        |        |   |                                     |   |        |                                  |  |   |                          |   |             |   |             |  |   |        |  |   |       
|Income (loss) before taxes and fixed charges |  | $                      | 28,734 |   |                                     | $ | 22,774 |                                  |  | $ | (27,363                  | ) |             | $ | 37,716      |  | $ | 44,592 |  | $ | 30,069
|                                             |  |                        |        |   |                                     |  
|Fixed Charges                                |  | $                      | 32,083 |   |                                     | $ | 24,593 |                                  |  | $ | 1,020                    |   |             | $ | 25,880      |  | $ | 28,618 |  | $ | 28,678
|Ratio of earnings to fixed charges           |  |                        |       |   |                                     |   |       |                                  |  |   |                         |   |             |   | 1.5         |  |   | 1.6    |  |   | 1.0   

(a) For purposes of determining the ratio of earnings to fixed charges, earnings are defined as
income (loss) before income taxes and cumulative effect of change in accounting principle plus fixed charges. Fixed charges include interest expense on all indebtedness, amortization of deferred financing costs and one-third of rental expense on
operating leases, representing that portion of rental expense deemed to be attributable to interest. In 2006 the Successor earnings were inadequate to cover fixed charges. The amount of incremental earnings required to attain a ratio of 1.0 to 1.0
is $3.3 million. In 2005 the Successor earnings were inadequate to cover fixed charges. The amount of incremental earnings required to attain a ratio of 1.0 to 1.0 is $1.8 million. In 2005 the Predecessor earnings were inadequate to cover fixed
charges. The amount of incremental earnings required to attain a ratio of 1.0 to 1.0 is $28.4 million.