SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-K/A
                                  Amendment 1

(Mark One)

/ x / ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934
      For the fiscal year ended December 31, 1998 or

/   / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934


      Commission File No.:   333-32019-02

               DLJ Commercial Mortgage Corp.
           Mortgage Pass-Through Certificates
                  Series  1998-CG1      Trust
        (Exact name of registrant as specified in its charter)



New York                             52-2111415  52-2111416   52-2111417
(State or other jurisdiction     (I.R.S. Employer             52-6930667
 of incorporation or              Identification  No.)
 organization)

c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, Maryland                            21044
(Address of principal executive offices)     (ZIP Code)


Registrant's telephone number, including area code:
     (410) 884-2000

Securities to be registered pursuant to Section 12(b)
of the Act:

     NONE

Securities to be registered pursuant to Section 12(g)
of the Act:

     NONE

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

     Yes   X          No ___



This Amendment No. 1 on Form 10-K/A amends Item 14 of the original Annual Report
on Form 10-K (the  "Original  Form 10-K") filed on March 26, 1999,  on behalf of
DLJ Commercial Mortgage Corp.  Mortgage Pass - Through  Certificates Series 1998
-CG1 Trust established  pursuant to a Pooling and Servicing  Agreement among DLJ
COMMERCIAL  MORTGAGE  CORP.,  as Depositor,  GE CAPITAL LOAN SERVICES,  INC., as
Servicer,  MIDLAND LOAN SERVICES,  INC., as Special  Servicer,  and NORWEST BANK
MINNESOTA, NATIONAL ASSOCIATION as Trustee and REMIC Administrator,  pursuant to
which the DLJ  Commercial  Mortgage Corp.  Mortgage Pass - Through  Certificates
Series  1998-CG1  Trust  registered  under  the  Securities  Act  of  1933  (the
"Certificates") were issued.

Item 14.  Exhibits, Financial Statement Schedules, and Reports
          on Form 8-K.

          (a) Exhibits

              (99.1) Annual Independent Accountants' Servicing
                     Reports concerning servicing activities for
                     the year ended December 31, 1998.

                     a)   GE Capital, as Servicer <F1>
                     b)   Midland Loan Services, Inc. as Special Servicer <F1>

              (99.2) Report of Management as to Compliance with
                     Minimum Servicing Standards for the year
                     ended December 31, 1998.

                     a)   GE Capital, as Servicer <F1>
                     b)   Midland Loan Services, Inc. as Special Servicer <F1>

              (99.3) Annual Statements of Compliance under the
                     Pooling and Servicing Agreements for the
                     year ended December 31, 1998.

                     a)   GE Capital, as Servicer <F1>
                     b)   Midland Loan Services, Inc. as Special Servicer <F1>

              (99.4) Aggregate Statement of Principal and
                     Interest Distributions to Certificate
                     Holders. <F2>

            (b)  On  October 19, 1998, November 24, 1998, and
                 December 24, 1998, reports on Form 8-K were filed
                 by the Company in order to provide the
                 statements for the monthly distributions to
                 holders of the Certificates.  No other reports on
                 Form 8-K have been filed during the last quarter
                 of the period covered by this report.

            (c)  Not applicable.

            (d)  Omitted.

<F1>  Filed herewith.
<F2>  Previously filed.

                           SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized:

 DLJ Commercial Mortgage Corp.
 Mortgage Pass-Through Certificates
Series  1998-CG1      Trust

Signed:   Norwest Bank Minnesota, N.A.,  as Trustee

By:   Sherri J. Sharps,  Vice President
By:  /s/  Sherri J. Sharps,  Vice President

Dated:  December 15, 1999



Exhibit Index

Exhibit No.


99.1      Annual Independent Accountants' Servicing Reports concerning servicing
          activities for the year ended December 31, 1998.

          a) GE Capital, as Servicer <F1>
          b) Midland Loan Services, Inc. as Special Servicer <F1>

99.2      Report of Management as to Compliance with Minimum Servicing Standards
          for the year ended December 31, 1998.

          a) GE Capital, as Servicer <F1>
          b) Midland Loan Services, Inc. as Special Servicer <F1>

99.3      Annual Statements of Compliance under the Pooling and Servicing
          Agreements for the year ended December 31, 1998.

          a) GE Capital, as Servicer <F1>
          b) Midland Loan Services, Inc. as Special Servicer <F1>

99.4      Aggregate Statement of Principal and Interest Distributions to
          Certificate Holders.<F2>

<F1>  Filed herewith.
<F2>  Previously filed.