UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
(Mark One)
[X]             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended September 30, 2003
                                       OR
[ ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                        Commission file numbers 333-56869
                           FRANKLIN AUTO TRUST 2000-1
                           FRANKLIN AUTO TRUST 2001-1

                        Commission file numbers 333-72180
                           FRANKLIN AUTO TRUST 2001-2
                           FRANKLIN AUTO TRUST 2002-1

                            FRANKLIN RECEIVABLES LLC
             (Exact name of registrant as specified in its charter)

            DELAWARE                                             94-3301790
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

47 WEST 200 SOUTH, SUITE 500
      SALT LAKE CITY, UTAH                                               84101
(Address of principal executive offices)                              (Zip Code)

       Registrant's telephone number, including Area Code: (801) 238-6700

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:    None

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:    None


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for at least the past 90 days.  YES [X]   NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in
<PAGE>

definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K: N/A

Indicate by check mark whether registrant is an accelerated filer (as defined in
Rule 12b-2 of the Act). YES [ ] NO [X]

Aggregate  market  value  of the  voting  stock  held by  non-affiliates  of the
Registrant: N/A

DOCUMENTS INCORPORATED BY REFERENCE:    None

                                       2
--------------------------------------------------------------------------------
<PAGE>

ITEM 1. BUSINESS

The  Franklin  Auto Trust 2000-1 (the  "2000-1  Trust") is a Delaware  statutory
trust formed  pursuant to the trust agreement (the "2000-1  Agreement")  between
Franklin  Receivables LLC, as Seller,  Bankers Trust, as Owner Trustee. On March
28, 2000, Franklin Receivables LLC transferred  $123,002,883 of Prime, Non-Prime
and Sub-Prime  motor vehicle  retail  installment  sale  contracts  (the "2000-1
Receivables")  to  the  2000-1  Trust.  The  2000-1  Trust  pledged  the  2000-1
Receivables  to The Chase  Manhattan  Bank,  as  indenture  trustee (the "2000-1
Indenture  Trustee"),  who in turn issued asset backed notes (the "2000-1  Asset
Backed Notes"), subsequently transferred to The Bank of New York.

The  Franklin  Auto Trust 2001-1 (the  "2001-1  Trust") is a Delaware  statutory
trust formed  pursuant to the trust agreement (the "2001-1  Agreement")  between
Franklin Receivables LLC, as Seller, Bankers Trust, as Owner Trustee. On January
25, 2001, Franklin Receivables LLC transferred  $139,087,054 of Prime, Non-Prime
and Sub-Prime  motor vehicle  retail  installment  sale  contracts  (the "2001-1
Receivables")  to  the  2001-1  Trust.  The  2001-1  Trust  pledged  the  2001-1
Receivables  to The Chase  Manhattan  Bank,  as  indenture  trustee (the "2001-1
Indenture  Trustee"),  who in turn issued asset backed notes (the "2001-1  Asset
Backed Notes"), subsequently transferred to The Bank of New York.

The  Franklin  Auto Trust 2001-2 (the  "2001-2  Trust") is a Delaware  statutory
trust formed  pursuant to the trust agreement (the "2001-2  Agreement")  between
Franklin  Receivables  LLC, as Seller,  and Bankers Trust, as Owner Trustee.  On
December 13, 2001, Franklin  Receivables LLC transferred  $300,000,000 of Prime,
Non-Prime and Sub-Prime  motor vehicle  retail  installment  sale contracts (the
"2001-2  Receivables")  to the 2001-2 Trust. The 2001-2 Trust pledged the 2001-2
Receivables to The Bank of New York, as indenture trustee (the "2001-2 Indenture
Trustee"),  who in turn issued  asset  backed  notes (the  "2001-2  Asset Backed
Notes").

The  Franklin  Auto Trust 2002-1 (the  "2002-1  Trust") is a Delaware  statutory
trust formed  pursuant to the trust agreement (the "2002-1  Agreement")  between
Franklin  Receivables LLC, as Seller,  and Deutsche Bank Trust Company Delaware,
as Owner  Trustee.  On June  13,  2002,  Franklin  Receivables  LLC  transferred
$235,000,000 of Prime,  Non-Prime and Sub-Prime motor vehicle retail installment
sale contracts (the "2002-1  Receivables") to the 2002-1 Trust. The 2002-1 Trust
pledged the 2002-1  Receivables  to The Bank of New York,  as indenture  trustee
(the  "2002-1  Indenture  Trustee"),  who in turn issued asset backed notes (the
"2002-1 Asset Backed Notes").

ITEM 2. PROPERTIES

See Item 1 Above.

ITEM 3. LEGAL PROCEEDINGS

There are no material  pending legal  proceedings  to which the  Registrant is a
party,  or of  which  any of its  property  is the  subject;  nor are  any  such
proceedings known to be contemplated by any governmental authorities.

                                       3
--------------------------------------------------------------------------------
<PAGE>



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security holders.


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

For the  2000-1  Trust,  the  2000-1  Class A-1  Asset  Backed  Notes  have been
previously  paid off. There were seven holders of record of the 2000-1 Class A-2
Asset  Backed  Notes  as  of  the  end  of  the  Registrant's  fiscal  year.  To
Registrant's knowledge, there is no active market for such securities.

For the 2001-1 Trust,  the 2001-1 Class A-1 Asset Backed Notes holders have been
previously  paid off.  There were two holders of record of the 2001-1  Class A-2
Asset  Backed  Notes  as  of  the  end  of  the  Registrant's  fiscal  year.  To
Registrant's knowledge, there is no active market for such securities.

For the 2001-2  Trust,  the 2001-2  Class A-1 and Class A-2 Asset  Backed  Notes
holders have been  previously paid off. There were five holders of record of the
2001-2 Class A-3 Asset Backed Notes,  and four holders of record of 2001-2 Class
A-4  Asset  Backed  Notes  as of the end of the  Registrant's  fiscal  year.  To
Registrant's knowledge, there is no active market for such securities.

For the 2002-1  Trust,  the 2002-1  Class A-1 and Class A-2 Asset  Backed  Notes
holders have been previously paid off. There were seven holders of record of the
2002-1 Class A-3 Asset Backed  Notes,  and six holders of record of 2002-1 Class
A-4  Asset  Backed  Notes  as of the end of the  Registrant's  fiscal  year.  To
Registrant's knowledge, there is no active market for such securities.

ITEM 6. SELECTED FINANCIAL HIGHLIGHTS

N/A

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

N/A

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

N/A

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

N/A


                                       4
--------------------------------------------------------------------------------
<PAGE>
ITEM 9. CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
        FINANCIAL DISCLOSURE

There is nothing to report with regard to this item.

ITEM 9A. CONTROLS AND PROCEDURES

N/A


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

None.

ITEM 11. EXECUTIVE COMPENSATION

None.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following persons hold in excess of 5% of the aggregate  outstanding  2000-1
Asset Backed Notes as of September 30, 2003:

  TITLE OF CLASS           NAME AND ADDRESS OF              AMOUNT    PERCENTAGE
  --------------           BENEFICIAL OWNERS                ------    ----------
                           -----------------

CLASS A-2             BOSTON SAFE DEPOSIT AND          7,485,813.99       48.08%
---------             TRUST COMPANY
                      Mellon Trust
                      Pittsburgh, PA 15259

                      DEUTSCHE BANK TRUST              5,631,584.49       36.17%
                      COMPANY AMERICAS
                      648 Grassmere Park Road
                      Nashville, TN 37211

                      STATE STREET BANK AND            1,291,799.76        8.30%
                      TRUST COMPANY
                      1776 Heritage Dr.
                      Global Corporate Action Unit
                      Lab 5NW
                      No. Quincy, MA 02171



                                       5
--------------------------------------------------------------------------------
<PAGE>


The following persons hold in excess of 5% of the aggregate  outstanding  2001-1
Asset Backed Notes as of September 30, 2003:


  TITLE OF CLASS           NAME AND ADDRESS OF              AMOUNT    PERCENTAGE
  --------------           BENEFICIAL OWNERS                ------    ----------
                           -----------------

CLASS A-2             DEUTSCHE BANK TRUST             28,305,380.74       90.40%
---------             COMPANY AMERICAS
                      648 Grassmere Park Road
                      Nashville, TN 37211
                      John Lasher 615-835-3419

                      HSBC BANK USA OMNIBUS            3,006,030.11        9.60%
                      140 Broadway Level A
                      New York, NY 10013
                      Linda NG 212-658-1228


The following persons hold in excess of 5% of the aggregate  outstanding  2001-2
Asset Backed Notes as of September 30, 2003:


  TITLE OF CLASS           NAME AND ADDRESS OF              AMOUNT    PERCENTAGE
  --------------           BENEFICIAL OWNERS                ------    ----------
                           -----------------
CLASS A-3
---------            BOSTON SAFE DEPOSIT AND         11,993,373.33        26.37%
                     TRUST COMPANY
                     Mellon Trust
                     Pittsburgh, PA 15259
                     Melissa Tarasovicce 412-234-2475


                     MORGAN STANLEY & CO.             4,997,238.89        10.99%
                     INCORPORATED
                     One Peirrepont Plaza 7th Floor
                     Colleen Corr 718-754-5266

                     DEUTSCHE BANK TRUST             18,489,783.89        40.66%
                     COMPANY AMERICAS
                     648 Grassmere Park Road
                     Nashville, TN 37211
                     John Lasher 615-835-3419

                     JPMORGAN CHASE BANK              2,998,343.33         6.59%
                     Proxy/Class Actions/Bankruptcy
                     Dallas, TX 75254
                     Paula Dabner 489-477-0081



                                       6
--------------------------------------------------------------------------------
<PAGE>


                     STATE STREET BANK AND            6,996,134.44        15.38%
                     TRUST COMPANY
                     1776 Heritage Dr.
                     Global Corporate Action Unit
                     Lab 5NW
                     No. Quincy, MA 02171
                     Joseph Callahan 617-985-6453



CLASS A-4
---------            CREDIT SUISSE FIRST BOSTON          7,000,000         8.81%
                     LLC

                     C/O ADP Proxy Services
                     631-254-7400

                     DEUTSCHE BANK TRUST                67,500,000        84.91%
                     COMPANY AMERICAS
                     648 Grassmere Park Road
                     Nashville, TN 37211
                     John Lasher 615-835-3419

                     STATE STREET BANK AND               4,750,000         5.97%
                     TRUST COMPANY
                     1776 Heritage Dr.
                     Global Corporate Action Unit Lab
                     5NW
                     No. Quincy, MA 02171
                     Joseph Callahan 617-985-6453

The following persons hold in excess of 5% of the aggregate  outstanding  2002-1
Asset Backed Notes as of September 30, 2003:


  TITLE OF CLASS           NAME AND ADDRESS OF              AMOUNT    PERCENTAGE
  --------------           BENEFICIAL OWNERS                ------    ----------
                           -----------------
CLASS A-3
---------
                     THE BANK OF NEW YORK            29,430,324.32        46.92%
                     One Wall Street
                     New York, NY 10286
                     Cecile Lamarco 201-319-3066



                                       7
--------------------------------------------------------------------------------
<PAGE>

                     MORGAN STANLEY & CO             15,438,858.66        24.62%
                     INCORPORATED
                     One Pierrepont Plaza, 7th Floor
                     Brooklyn, NY 11201
                     Victor Reich 718-754-4019

                     STATE STREET BANK AND           13,026,537.00        20.77%
                     TRUST COMPANY
                     1776 Heritage Dr.
                     Global Corporate Action Unit Jab
                     5NW
                     No. Quincy, MA 02171
                     Joseph Callahan 617-985-6453


CLASS A-4
---------
                     DEUTSCHE BANK TRUST               25,000,000         33.78%
                     COMPANY AMERICAS
                     648 Grassmere Park Road
                     Nashville, TN 37211
                     John Lasher 615-835-3419

                     HSBC BANK USA OMNIBUS               7,000,000         9.46%
                     140 Broadway Level A
                     New York, NY 10013
                     Linda NG 212-658-1228

                     JPMORGAN CHASE BANK                20,750,000        28.04%
                     Proxy/Class Actions/Bankruptcy
                     Dallas, TX 75254
                     Paula Dabner 489-477-0081

                     STATE STREET BANK AND               9,350,000        12.64%
                     TRUST COMPANY
                     1776 Heritage Dr.
                     Global Corporate Action Unit Lab
                     5NW
                     No. Quincy, MA 02171
                     Joseph Callahan 617-985-6453

                     FIFTH THIRD BANK                   10,000,000        13.51%
                     38 Fountain Square Plaza,
                     Mail Drop 1090F1
                     Cincinnati, OH 45263
                     Lance Wells 513-744-8637

                                       8
--------------------------------------------------------------------------------
<PAGE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

N/A


                                     PART IV

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

N/A

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1)   Exhibits: See Index to Exhibits on Pages 12 to 14.

(a)(2)   N/A

(a)(3)   See (a)(1) above.

(b)(1)   Form 8-K filed on October 25, 2002 filing  under Item 5 "Other  Events"
         and Item 7 "Financial  Statements,  Pro Forma Financial Information and
         Exhibits",  a Monthly  Service Report for the month ended September 30,
         2002.

(b)(2)   Form 8-K filed on November 25, 2002 filing under Item 5 "Other  Events"
         and Item 7 "Financial  Statements,  Pro Forma Financial Information and
         Exhibits",  a Monthly  Service  Report for the month ended  October 31,
         2002.

(b)(3)   Form 8-K filed on December 26, 2002 filing under Item 5 "Other  Events"
         and Item 7 "Financial  Statements,  Pro Forma Financial Information and
         Exhibits",  a Monthly  Service  Report for the month ended November 30,
         2002.

(b)(4)   Form 8-K filed on January 27, 2003 filing  under Item 5 "Other  Events"
         and Item 7 "Financial  Statements,  Pro Forma Financial Information and
         Exhibits",  a  Monthly  Service  Report  for the month  ended  December
         31,2002.

(b)(5)   Form 8-K filed on February 26, 2003 filing under Item 5 "Other  Events"
         and Item. 7 "Financial Statements,  Pro Forma Financial Information and
         Exhibits",  a Monthly  Service  Report for the month ended  January 31,
         2003.

(b)(6)   Form 8-K filed on March 27, 2003 filing under Item 5 "Other Events" and
         Item. 7 "Financial  Statements,  Pro Forma  Financial  Information  and
         Exhibits",  a Monthly  Service  Report for the month ended February 28,
         2003.

(b)(7)   Form 8-K filed on April 28, 2003 filing under Item 5 "Other  Events and
         Regulation FD Disclosure" and Item. 7 "Financial Statements,  Pro Forma
         Financial  Information and Exhibits",  a Monthly Service Report for the
         month ended March 31, 2003.

                                       9
--------------------------------------------------------------------------------
<PAGE>

(b)(8)   Form 8-K filed on May 29,  2003 filing  under Item 5 "Other  Events and
         Regulation FD Disclosure" and Item. 7 "Financial Statements,  Pro Forma
         Financial  Information and Exhibits",  a Monthly Service Report for the
         month ended April 30, 2003.

(b)(9)   Form 8-K filed on June 24, 2003 filing  under Item 5 "Other  Events and
         Regulation FD Disclosure" and Item. 7 "Financial Statements,  Pro Forma
         Financial  Information and Exhibits",  a Monthly Service Report for the
         month ended May 31, 2003.

(b)(10)  Form 8-K filed on July 24, 2003 filing  under Item 5 "Other  Events and
         Regulation FD Disclosure" and Item. 7 "Financial Statements,  Pro Forma
         Financial  Information and Exhibits",  a Monthly Service Report for the
         month ended June 30, 2003.

(b)(11)  Form 8-K filed on August 29, 2003 filing under Item 5 "Other Events and
         Regulation FD Disclosure" and Item. 7 "Financial Statements,  Pro Forma
         Financial  Information and Exhibits",  a Monthly Service Report for the
         month ended July 31, 2003.

(b)(12)  Form 8-K filed on September  22, 2003 filing under Item 5 "Other Events
         and Regulation FD Disclosure"  and Item. 7 "Financial  Statements,  Pro
         Forma Financial Information and Exhibits", a Monthly Service Report for
         the month ended August 31, 2003.

(b)(13)  Form 8-K filed on October 27, 2003  filing  under Item 5 "Other  Events
         and Regulation FD Disclosure"  and Item. 7 "Financial  Statements,  Pro
         Forma Financial Information and Exhibits", a Monthly Service Report for
         the month ended September 30, 2003.



                                       10
--------------------------------------------------------------------------------
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized on the date indicated.

                                   FRANKLIN RECEIVABLES, LLC
                                   (Registrant)

                                   By:   Franklin Capital Corporation
                                         its Managing Member


Date:  December 5, 2003            /S/ HAROLD E. MILLER, JR.
                                   ---------------------------------------------
                                   HAROLD E. MILLER, JR.
                                   President
                                   (Principal Executive Officer)




                                       11
--------------------------------------------------------------------------------
<PAGE>

                                  EXHIBIT INDEX

EXHIBITS FOR FRANKLIN AUTO TRUST 2000-1
---------------------------------------

     4.1  Amended and Restated Trust Agreement between Franklin  Receivables LLC
          and  Bankers  Trust,  Owner  Trustee,  dated  as  of  March  1,  2000,
          incorporated  by  reference to Exhibit 4.1 to  Registrant's  Form 8-K,
          filed on April 10, 2000.

     4.2  Indenture between Franklin Auto Trust 2000-1, as Issuer, and The Chase
          Manhattan Bank, as Trustee and Indenture Collateral Agent, dated as of
          March  1,  2000,   incorporated   by   reference  to  Exhibit  4.2  to
          Registrant's Form 8-K, filed on April 10, 2000.

     10.1 Sale and Servicing Agreement among Franklin Auto Trust 2000-1, Issuer,
          Franklin  Receivables  LLC,  Seller,   Franklin  Capital  Corporation,
          Servicer, and Franklin Resources,  Inc.,  Representative,  dated as of
          March  1,  2000,   incorporated   by   reference  to  Exhibit  4.3  to
          Registrant's Form 8-K, filed on April 10, 2000.

     10.2 Purchase  Agreement  between  Franklin  Receivables  LLC and  Franklin
          Capital  Corporation  dated  as of  March  1,  2000,  incorporated  by
          reference to Exhibit 10.1 to Registrant's Form 8-K, filed on April 10,
          2000.

     19.1 Prospectus dated March 14, 2000 and Prospectus  Supplement dated March
          17,  2000  related  to the  issuance  of the Class A-1 and A-2  notes,
          incorporated  by reference to Registrant's  Form  424(b)(5),  filed on
          March 23, 2000.

     31.1 Certification

     99.1 Report of Independent  Accountants on Compliance with Specified Retail
          Receivable Servicing Standards and Related Exhibits.

     99.2 Annual Statement as to Compliance.


EXHIBITS FOR FRANKLIN AUTO TRUST 2001-1
---------------------------------------

     4.3  Amended and Restated Trust Agreement between Franklin  Receivables LLC
          and  Bankers  Trust,  Owner  Trustee,  dated  as of  January  1,  2001
          incorporated by reference to Exhibit 4.1 to the Registrant's Form 8-K,
          filed on January 26, 2001.

     4.4  Indenture between Franklin Auto Trust 2001-1, as Issuer, and The Chase
          Manhattan Bank, as Trustee and Indenture Collateral Agent, dated as of
          January  1, 2001  incorporated  by  reference  to  Exhibit  4.2 to the
          Registrant's Form 8-K, filed on January 26, 2001.

     10.3 Sale and Servicing Agreement among Franklin Auto Trust 2001-1, Issuer,
          Franklin  Receivables  LLC,  Seller,   Franklin  Capital  Corporation,
          Servicer, and Franklin


                                       12
--------------------------------------------------------------------------------
<PAGE>

          Resources,  Inc.,  Representative,   dated  as  of  January  1,  2001,
          incorporated  by  reference  to Exhibit 4.3 to  Registrant's  Form 8-K
          filed January 26, 2001.

     10.4 Purchase  Agreement between Franklin Capital  Corporation and Franklin
          Receivables  LLC,  dated  as  of  January  1,  2001,  incorporated  by
          reference  to  Exhibit  10.1 to the  Registrant's  Form 8-K,  filed on
          January 26, 2001.

     19.2 Prospectus  dated  January 12, 2001 and  Prospectus  Supplement  dated
          January  19,  2001  related to the  issuance  of the Class A-1 and A-2
          notes, incorporated by reference to Registrant's Form 424(b)(5), filed
          on January 22, 2001.

     31.1 Certification  (included in Exhibit  31.1 of the  Franklin  Auto Trust
          2000-1 exhibits)

     99.3 Report of Independent  Accountants on Compliance with Specified Retail
          Receivable Servicing Standards and Related Exhibits.

     99.4 Annual Statement as to Compliance.


EXHIBITS FOR FRANKLIN AUTO TRUST 2001-2
---------------------------------------

     4.5  Amended and Restated Trust Agreement between Franklin  Receivables LLC
          and Bankers  Trust,  as Owner  Trustee,  dated as of December 1, 2001,
          incorporated  by  reference to Exhibit 4.1 to  Registrant's  Form 8-K,
          filed on December 26, 2001.

     4.6  Indenture between Franklin Auto Trust 2001-2, as Issuer,  and The Bank
          of New York, as Trustee and Indenture  Collateral  Agent,  dated as of
          December  1,  2001   incorporated  by  reference  to  Exhibit  4.2  to
          Registrant's Form 8-K, filed on December 26, 2001.

     10.5 Sale and Servicing Agreement among Franklin Auto Trust 2001-2, Issuer,
          Franklin  Receivables  LLC,  Seller,   Franklin  Capital  Corporation,
          Servicer, and Franklin Resources,  Inc.,  Representative,  dated as of
          December  1,  2001,  incorporated  by  reference  to  Exhibit  4.3  to
          Registrant's Form 8-K, filed on December 26, 2001.

     10.6 Purchase  Agreement between Franklin Capital  Corporation and Franklin
          Receivables  LLC,  dated  as of  December  1,  2001,  incorporated  by
          reference to Exhibit 10.1 to Registrant's  Form 8-K, filed on December
          26, 2001.

     19.3 Prospectus  dated  November 28, 2001 and Prospectus  Supplement  dated
          November 28, 2001  related to the issuance of the Class A-1,  A-2, A-3
          and  A-4  notes,   incorporated  by  reference  to  Registrant's  Form
          424(b)(5) filed on December 6, 2001.

     31.1 Certification  (included in Exhibit  31.1 of the  Franklin  Auto Trust
          2000-1 exhibits)

     99.5 Report of Independent  Accountants on Compliance with Specified Retail
          Receivable Servicing Standards and Related Exhibits.

     99.6 Annual Statement as to Compliance.

                                       13
--------------------------------------------------------------------------------
<PAGE>

EXHIBITS FOR FRANKLIN AUTO TRUST 2002-1
---------------------------------------

     4.7  Amended and Restated Trust Agreement between Franklin  Receivables LLC
          and Deutsche Bank Trust Company Delaware,  as Owner Trustee,  dated as
          of  June  1,  2002,  incorporated  by  reference  to  Exhibit  4.1  to
          Registrant's Form 8-K, filed on June 20, 2002.

     4.8  Indenture between Franklin Auto Trust 2002-1, as Issuer,  and The Bank
          of New York, as Trustee and Indenture  Collateral  Agent,  dated as of
          June 1, 2002, incorporated by reference to Exhibit 4.2 to Registrant's
          Form 8-K, filed on June 20, 2002.

     10.7 Sale and Servicing Agreement among Franklin Auto Trust 2002-1, Issuer,
          Franklin  Receivables  LLC,  Seller,   Franklin  Capital  Corporation,
          Servicer, and Franklin Resources,  Inc.,  Representative,  dated as of
          June 1, 2002, incorporated by reference to Exhibit 4.3 to Registrant's
          Form 8-K, filed on June 20, 2002.

     10.8 Purchase  Agreement between Franklin Capital  Corporation and Franklin
          Receivables  LLC, dated as of June 1, 2002,  incorporated by reference
          to Exhibit  10.1 to  Registrant's  Form 8-K (File  Number  333-56869),
          filed on June 20, 2002.

     10.9 Subsequent   Purchase   Agreement  by  and  between  Franklin  Capital
          Corporation  and Franklin  Receivables  LLC, dated as of July 8, 2002,
          incorporated  by reference to Exhibit 10.1 to  Registrant's  Form 8-K,
          filed on July 12, 2002.

    10.10 Subsequent   Purchase   Agreement  by  and  between  Franklin  Capital
          Corporation and Franklin  Receivables LLC, dated as of August 8, 2002,
          incorporated  by reference to Exhibit 10.1 to  Registrant's  Form 8-K,
          filed on August 13, 2002.

     19.4 Prospectus dated November 28, 2001 and Prospectus Supplement dated May
          29, 2002  related to the  issuance of the Class A-1,  A-2, A-3 and A-4
          notes,  incorporated  by reference to Form 424(b)(5)  filed on June 7,
          2002.

     31.1 Certification  (included in Exhibit  31.1 of the  Franklin  Auto Trust
          2000-1 exhibits)

     99.7 Report of Independent  Accountants on Compliance with Specified Retail
          Receivable Servicing Standards and Related Exhibits.

     99.8 Annual Statement as to Compliance.


                                       14
--------------------------------------------------------------------------------