##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q



|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|- | ----------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2008



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|- | -----------------------------------------------------------------------------------------

For the transition period from  to

Commission File number 333-142034

ATEL 12, LLC

(Exact
name of registrant as specified in its charter)



|                                                              |  |                                      
|------------------------------------------------------------- |  | -------------------------------------
|California                                                    |  | 20-8712853                           
|(State or other jurisdiction ofIncorporation or organization) |  | (I. R. S. EmployerIdentification No.)

600 California Street, 6th Floor, San Francisco, California 94108-2733

(Address of principal executive offices)

Registrants telephone number, including area code (415) 989-8800

Securities registered pursuant to section
12(b) of the Act: None

Securities registered pursuant to section 12(g) of the Act: Limited Liability Company Units

Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                           |  |                      |  |                          |  |                             
|-------------------------- |  | -------------------- |  | ------------------------ |  | ----------------------------
|Large accelerated filer   ̈ |  | Accelerated filer   ̈ |  | Non-accelerated filer   ̈ |  | Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes   ̈    No  x

The number of Limited Liability Company Units outstanding as of October 31, 2008 was 1,279,191.

DOCUMENTS INCORPORATED BY
REFERENCE

None.









---

##### Table of Contents

ATEL 12, LLC

Index



|         |  |                                                                                                                                                                                          |  |   
|-------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --
|Part I.  |  | Financial Information                                                                                                                                                                    |  | 3 
|         |  |                                                                                                                                                                                         
|Item 1.  |  | Financial Statements (Unaudited)                                                                                                                                                         |  | 3 
|         |  |                                                                                                                                                                                         
|         |  | Balance Sheets, September 30, 2008 and December 31, 2007                                                                                                                                 |  | 3 
|         |  |                                                                                                                                                                                         
|         |  | Statements of Operations for the three and nine months ended September 30, 2008                                                                                                          |  | 4 
|         |  |                                                                                                                                                                                         
|         |  | Statements of Changes in Members Capital (Deficit) for the period from February 24, 2007 (date of inception)through
 December 31, 2007 and for the nine months ended September 30, 2008 |  | 5 
|         |  |                                                                                                                                                                                         
|         |  | Statements of Cash Flows for the three and nine months ended September 30, 2008                                                                                                          |  | 6 
|         |  |                                                                                                                                                                                         
|         |  | Notes to the Financial Statements                                                                                                                                                        |  | 7 
|         |  |                                                                                                                                                                                         
|Item 2.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                                                                                    |  | 19
|         |  |                                                                                                                                                                                         
|Item 4.  |  | Controls and Procedures                                                                                                                                                                  |  | 22
|         |  |                                                                                                                                                                                         
|Part II. |  | Other Information                                                                                                                                                                        |  | 23
|         |  |                                                                                                                                                                                         
|Item 1.  |  | Legal Proceedings                                                                                                                                                                        |  | 23
|         |  |                                                                                                                                                                                         
|Item 2.  |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                                                                              |  | 23
|         |  |                                                                                                                                                                                         
|Item 3.  |  | Defaults Upon Senior Securities                                                                                                                                                          |  | 24
|         |  |                                                                                                                                                                                         
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                                                                                                      |  | 24
|         |  |                                                                                                                                                                                         
|Item 5.  |  | Other Information                                                                                                                                                                        |  | 24
|         |  |                                                                                                                                                                                         
|Item 6.  |  | Exhibits                                                                                                                                                                                 |  | 24



2



---

##### Table of Contents

Part I. FINANCIAL INFORMATION



|Item 1. | Financial Statements (Unaudited).
|------- | ---------------------------------

ATEL 12, LLC

BALANCE SHEETS

SEPTEMBER 30, 2008 AND DECEMBER 31, 2007

(Unaudited)



|                                                                                                                                   |  |                   |           |                  |   |          |  
|---------------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | --------- | ---------------- | - | -------- | -
|                                                                                                                                   |  | September 30,2008 |           | December 31,2007 |  
|ASSETS                                                                                                                             |  |                   |           |                  |   |          |  
|Cash                                                                                                                               |  | $                 | 1,561,857 |                  | $ | 600      |  
|Accounts receivable                                                                                                                |  |                   | 119,809   |                  |   |         |  
|Notes receivable, net of unearned interest income of $223,004 at September 30, 2008 and $0 at December 31, 2007                    |  |                   | 1,266,981 |                  |   |         |  
|Investment in securities                                                                                                           |  |                   | 450,000   |                  |   |         |  
|Investments in equipment and leases, net of accumulated depreciation of $204,066 at September 30, 2008 and $0 at December 31, 2007 |  |                   | 6,156,078 |                  |   |         |  
|Due from affiliates                                                                                                                |  |                   | 53,203    |                  |   |          |  
|Other assets                                                                                                                       |  |                   | 3,229     |                  |   |         |  
|                                                                                                                                   |  |                   |           |                  |   |          |  
|Total assets                                                                                                                       |  | $                 | 9,611,157 |                  | $ | 600      |  
|                                                                                                                                   |  |                   |           |                  |   |          |  
|LIABILITIES AND MEMBERS CAPITAL (DEFICIT)                                                                                         |  |                   |           |                  |   |          |  
|Accounts payable and accrued liabilities:                                                                                          |  |                   |           |                  |   |          |  
|Managing Member                                                                                                                    |  | $                 | 8,547     |                  | $ |         |  
|Due to affiliates                                                                                                                  |  |                   |          |                  |   | 904,688  |  
|Accrued distributions to Other Members                                                                                             |  |                   | 86,414    |                  |   |         |  
|Other                                                                                                                              |  |                   | 1,086,516 |                  |   | 1,000    |  
|Unearned operating lease income                                                                                                    |  |                   | 29,273    |                  |   |         |  
|                                                                                                                                   |  |                   |           |                  |   |          |  
|Total liabilities                                                                                                                  |  |                   | 1,210,750 |                  |   | 905,688  |  
|                                                                                                                                   |  |                   |           |                  |   |          |  
|Commitments and contingencies                                                                                                      |  |                   |           |                  |   |          |  
|Members capital:                                                                                                                  |  |                   |           |                  |   |          |  
|Managing Member                                                                                                                    |  |                   |          |                  |   | (12,320  | )
|Other Members                                                                                                                      |  |                   | 8,400,407 |                  |   | (892,768 | )
|                                                                                                                                   |  |                   |           |                  |   |          |  
|Total Members capital (deficit)                                                                                                   |  |                   | 8,400,407 |                  |   | (905,088 | )
|                                                                                                                                   |  |                   |           |                  |   |          |  
|Total liabilities and Members capital (deficit)                                                                                   |  | $                 | 9,611,157 |                  | $ | 600      |  
|                                                                                                                                   |  |                   |           |                  |   |          |  

See accompanying notes.



3



---

##### Table of Contents

ATEL 12, LLC

STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED

SEPTEMBER 30, 2008

(Unaudited)



|                                                            |  |                                     |         |   |                                    |   |          |  
|----------------------------------------------------------- |  | ----------------------------------- | ------- | - | ---------------------------------- | - | -------- | -
|                                                            |  | Three months endedSeptember 30,2008 |         |   | Nine months endedSeptember 30,2008 |  
|                                                            |  |                                    
|Revenues:                                                   |  |                                     |         |   |                                    |   |          |  
|Operating lease income                                      |  | $                                   | 174,927 |   |                                    | $ | 250,587  |  
|Direct financing leases                                     |  |                                     | 552     |   |                                    |   | 552      |  
|Notes receivable interest income                            |  |                                     | 39,849  |   |                                    |   | 50,042   |  
|Interest income                                             |  |                                     | 14,094  |   |                                    |   | 21,171   |  
|Other                                                       |  |                                     | 13      |   |                                    |   | 5,213    |  
|                                                            |  |                                     |         |   |                                    |   |          |  
|Total revenues                                              |  |                                     | 229,435 |   |                                    |   | 327,565  |  
|                                                            |  |                                     |         |   |                                    |   |          |  
|Expenses:                                                   |  |                                     |         |   |                                    |   |          |  
|Depreciation of operating lease assets                      |  |                                     | 133,407 |   |                                    |   | 204,066  |  
|Asset management fees to Managing Member                    |  |                                     | 7,748   |   |                                    |   | 10,444   |  
|Acquisition expense                                         |  |                                     | 84,238  |   |                                    |   | 227,826  |  
|Cost reimbursements to Managing Member                      |  |                                     | 31,552  |   |                                    |   | 62,487   |  
|Amortization of initial direct costs                        |  |                                     | 4,376   |   |                                    |   | 4,897    |  
|Interest expense                                            |  |                                     | 6,330   |   |                                    |   | 17,431   |  
|Professional fees                                           |  |                                     | 1,812   |   |                                    |   | 14,600   |  
|Outside services                                            |  |                                     | 9,628   |   |                                    |   | 13,062   |  
|Other                                                       |  |                                     | 6,829   |   |                                    |   | 10,434   |  
|                                                            |  |                                     |         |   |                                    |   |          |  
|Total operating expenses                                    |  |                                     | 285,920 |   |                                    |   | 565,247  |  
|                                                            |  |                                     |         |   |                                    |   |          |  
|Net loss                                                    |  | $                                   | (56,485 | ) |                                    | $ | (237,682 | )
|                                                            |  |                                     |         |   |                                    |   |          |  
|Net income (loss):                                          |  |                                     |         |   |                                    |   |          |  
|Managing Member                                             |  | $                                   | 17,283  |   |                                    | $ | 39,191   |  
|Other Members                                               |  |                                     | (73,768 | ) |                                    |   | (276,873 | )
|                                                            |  |                                     |         |   |                                    |   |          |  
|                                                            |  | $                                   | (56,485 | ) |                                    | $ | (237,682 | )
|                                                            |  |                                     |         |   |                                    |   |          |  
|Net loss per Limited Liability Company Unit (Other Members) |  | $                                   | (0.08   | ) |                                    | $ | (0.55    | )
|Weighted average number of Units outstanding                |  |                                     | 946,746 |   |                                    |   | 500,092  |  

See accompanying notes.



4



---

##### Table of Contents

ATEL 12, LLC

STATEMENTS OF CHANGES IN MEMBERS CAPITAL (DEFICIT)

FOR THE PERIOD FROM
FEBRUARY 24, 2007 (Date of Inception)

THROUGH DECEMBER 31, 2007

AND FOR THE NINE MONTHS ENDED

SEPTEMBER 30, 2008

(Unaudited)



|                                                             |  |               |   |  |                |            |   |       |   |         |   |  |   |            |  
|------------------------------------------------------------ |  | ------------- | - |  | -------------- | ---------- | - | ----- | - | ------- | - |  | - | ---------- | -
|                                                             |  | Other Members |   |  | ManagingMember |            |   | Total |  
|                                                             |  | Units         |   |  | Amount         |            |   |      
|Members capital as of February 24, 2007 (date of inception) |  |              |   |  | $              |           |   |       | $ |        |   |  | $ |           |  
|Capital contributions                                        |  | 50            |   |  |                | 500        |   |       |   | 100     |   |  |   | 600        |  
|Less selling commissions to affiliates                       |  |              |   |  |                | (79,039    | ) |       |   |        |   |  |   | (79,039    | )
|Syndication costs                                            |  |              |   |  |                | (814,104   | ) |       |   |        |   |  |   | (814,104   | )
|Net loss                                                     |  |              |   |  |                | (125       | ) |       |   | (12,420 | ) |  |   | (12,545    | )
|                                                             |  |               |   |  |                |            |   |       |   |         |   |  |   |            |  
|Balance December 31, 2007                                    |  | 50            |   |  |                | (892,768   | ) |       |   | (12,320 | ) |  |   | (905,088   | )
|Capital contributions                                        |  | 1,159,560     |   |  |                | 11,595,600 |   |       |   |        |   |  |   | 11,595,600 |  
|Rescissions of capital contributions                         |  | (2,500        | ) |  |                | (25,000    | ) |       |   |        |   |  |   | (25,000    | )
|Distributions to Other Members ($0.67 per Unit)              |  |              |   |  |                | (334,295   | ) |       |   |        |   |  |   | (334,295   | )
|Less selling commissions to affiliates                       |  |              |   |  |                | (703,942   | ) |       |   |        |   |  |   | (703,942   | )
|Syndication costs                                            |  |              |   |  |                | (962,315   | ) |       |   |        |   |  |   | (962,315   | )
|Distributions to Managing Member                             |  |              |   |  |                |           |   |       |   | (26,871 | ) |  |   | (26,871    | )
|Net (loss) income                                            |  |               |   |  |                | (276,873   | ) |       |   | 39,191  |   |  |   | (237,682   | )
|                                                             |  |               |   |  |                |            |   |       |   |         |   |  |   |            |  
|Balance September 30, 2008                                   |  | 1,157,110     |   |  | $              | 8,400,407  |   |       | $ |        |   |  | $ | 8,400,407  |  
|                                                             |  |               |   |  |                |            |   |       |   |         |   |  |   |            |  

See accompanying notes.



5



---

##### Table of Contents

ATEL 12, LLC

STATEMENTS OF CASH FLOWS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30,
2008

(Unaudited)



|                                                                      |  |                                     |            |   |                                    |   |            |  
|--------------------------------------------------------------------- |  | ----------------------------------- | ---------- | - | ---------------------------------- | - | ---------- | -
|                                                                      |  | Three months endedSeptember 30,2008 |            |   | Nine months endedSeptember 30,2008 |  
|                                                                      |  |                                    
|Operating activities:                                                 |  |                                     |            |   |                                    |   |            |  
|Net loss                                                              |  | $                                   | (56,485    | ) |                                    | $ | (237,682   | )
|Adjustment to reconcile net loss to cash used in operating activities |  |                                     |            |   |                                    |   |            |  
|Depreciation of operating lease assets                                |  |                                     | 133,407    |   |                                    |   | 204,066    |  
|Amortization of initial direct costs                                  |  |                                     | 4,376      |   |                                    |   | 4,897      |  
|Amortization of unearned income on direct finance                     |  |                                     | (552       | ) |                                    |   | (552       | )
|Amortization of unearned income on notes receivable                   |  |                                     | (39,849    | ) |                                    |   | (50,042    | )
|Changes in operating assets and liabilities:                          |  |                                     |            |   |                                    |   |            |  
|Accounts receivable                                                   |  |                                     | (87,908    | ) |                                    |   | (119,809   | )
|Prepaid expenses and other assets                                     |  |                                     | (3,090     | ) |                                    |   | (3,229     | )
|Accounts payable, Managing Member                                     |  |                                     | 1,485      |   |                                    |   | 1,540      |  
|Accounts payable, other                                               |  |                                     | 850,137    |   |                                    |   | 1,085,516  |  
|Accrued liabilities, affiliates                                       |  |                                     | (91,098    | ) |                                    |   | (64,748    | )
|Unearned operating lease income                                       |  |                                     | 29,273     |   |                                    |   | 29,273     |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Net cash provided by operating activities                             |  |                                     | 739,696    |   |                                    |   | 849,230    |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Investing activities:                                                 |  |                                     |            |   |                                    |   |            |  
|Purchases of equipment on operating leases                            |  |                                     | (3,525,897 | ) |                                    |   | (6,263,182 | )
|Purchases of equipment on direct financing leases                     |  |                                     | (37,906    | ) |                                    |   | (37,906    | )
|Purchase of securities                                                |  |                                     | (450,000   | ) |                                    |   | (450,000   | )
|Payments of initial direct costs                                      |  |                                     | (66,246    | ) |                                    |   | (74,349    | )
|Payments received on direct financing leases                          |  |                                     | 2,075      |   |                                    |   | 2,075      |  
|Note receivable advances                                              |  |                                     |           |   |                                    |   | (1,250,000 | )
|Payments received on notes receivable                                 |  |                                     | 36,362     |   |                                    |   | 41,934     |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Net cash used in investing activities                                 |  |                                     | (4,041,612 | ) |                                    |   | (8,031,428 | )
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Financing activities:                                                 |  |                                     |            |   |                                    |   |            |  
|Selling commissions to affiliates                                     |  |                                     | (187,392   | ) |                                    |   | (782,981   | )
|Syndication costs                                                     |  |                                     | (1,319,350 | ) |                                    |   | (1,776,419 | )
|Distributions to Other Members                                        |  |                                     | (169,267   | ) |                                    |   | (247,881   | )
|Distributions to Managing Member                                      |  |                                     | (13,724    | ) |                                    |   | (19,864    | )
|Capital contributions                                                 |  |                                     | 4,977,950  |   |                                    |   | 11,595,600 |  
|Rescissions of capital contributions                                  |  |                                     | (25,000    | ) |                                    |   | (25,000    | )
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Net cash provided by financing activities                             |  |                                     | 3,263,217  |   |                                    |   | 8,743,455  |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Net (decrease) increase in cash and cash equivalents                  |  |                                     | (38,699    | ) |                                    |   | 1,561,257  |  
|Cash and cash equivalents at beginning of period                      |  |                                     | 1,600,556  |   |                                    |   | 600        |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Cash and cash equivalents at end of period                            |  | $                                   | 1,561,857  |   |                                    | $ | 1,561,857  |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Supplemental disclosures of cash flow information:                    |  |                                     |            |   |                                    |   |            |  
|Cash paid during the period for interest                              |  | $                                   | 6,644      |   |                                    | $ | 17,431     |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Cash paid during the period for taxes                                 |  | $                                   |           |   |                                    | $ | 1,600      |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Schedule of non-cash transactions:                                    |  |                                     |            |   |                                    |   |            |  
|Distributions payable to Other Members at period-end                  |  | $                                   | 86,414     |   |                                    | $ | 86,414     |  
|                                                                      |  |                                     |            |   |                                    |   |            |  
|Distributions payable to Managing Member at period-end                |  | $                                   | 8,547      |   |                                    | $ | 8,547      |  
|                                                                      |  |                                     |            |   |                                    |   |            |  

See accompanying notes.



6



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|1. | Organization and Limited Liability Company matters:
|-- | ---------------------------------------------------

ATEL 12, LLC
(the Company or the Fund) was formed under the laws of the state of California on January 25, 2007 for the purpose of equipment financing and acquiring equipment to engage in equipment leasing and sales activities, as
well as in real estate, growth capital investment activities and green technologies (the principal operations). The Managing Member of the Company is ATEL Associates 12, LLC (the Managing Member), a Nevada limited liability
corporation. The Fund may continue until December 31, 2030. As a limited liability company, the liability of any individual member for the obligations of the Fund is limited to the extent of capital contributions to the Fund by the individual
member. The offering of ATEL 12, LLC (the Company or the Fund) was granted effectiveness by the Securities and Exchange Commission as of September 26, 2007. The offering will continue until the earlier of a period of two
years from that date or until sales of Units to the public reach $200,000,000.

On January 24, 2008, subscriptions for the minimum number of Units
(120,000, representing $1,200,000), excluding subscriptions from Pennsylvania investors, had been received and the Fund requested subscription proceeds to be released from escrow. On that date, the Company commenced initial operations and continued
in its development stage activities until transitioning to an operating enterprise during the second quarter. Pennsylvania subscriptions were subject to a separate escrow to be released to the Fund only when the Fund had received aggregate
subscriptions for all investors equal to at least $7,500,000. Total contributions to the Fund exceeded $7,500,000 on July 15, 2008. As of September 30, 2008, contributions totaling $11,596,200, inclusive of the $500 initial members
capital investment, have been received and 1,157,110 Units were issued and outstanding. Further, as of such date, the Fund continues activities of raising investment capital.

The Fund, or Managing Member and/or affiliates on behalf of the Fund, has incurred and will continue to incur costs in connection with the organization, registration and issuance of the limited liability company units
(Units). The amount of such costs to be borne by the Fund is limited by certain provisions of the ATEL 12, LLC Limited Liability Company Operating Agreement dated April 3, 2007 (the Operating Agreement).

The Companys principal objectives are to invest in a diversified portfolio of investments that (i) preserves, protects and returns the Companys invested
capital; (ii) generates regular cash distributions to Unit holders, any balance remaining after required minimum distributions to be used to purchase additional investments during the Reinvestment Period (ending six calendar years after the
completion of the Companys public offering of Units) and (iii) provides additional cash distributions following the Reinvestment Period and until all investment portfolio assets has been sold or otherwise disposed. The Company is governed
by its Operating Agreement, as amended.



|2. | Summary of Significant Accounting Policies:
|-- | -------------------------------------------

Basis of
presentation:

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (GAAP) for interim financial information and with instructions to Form 10-Q and Article 8 of Regulation S-X. The unaudited interim financial statements reflect all adjustments which are, in the opinion of the Managing
Member, necessary for a fair statement of financial position and results of operations for the interim periods presented. All such adjustments are of a normal recurring nature. The preparation of financial statements in accordance with GAAP requires
management to make estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. Therefore, actual results could differ from those estimates. Operating results for the three and nine months ended
September 30, 2008 are not necessarily indicative of the results for the year ending December 31, 2008. As the Company commenced initial operations on January 24, 2008, comparative information is not presented for 2007 development
stage activities.



7



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|2. | Summary of Significant Accounting Policies (continued):
|-- | -------------------------------------------------------

Cash
and cash equivalents:

Cash and cash equivalents include cash in banks and cash equivalent investments such as U.S. Treasury instruments with original
and/or purchased maturities of ninety days or less.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from the estimates. Such estimates primarily relate to the determination of residual
values at the end of the lease term and expected future cash flows used for impairment analysis purposes and determination of the allowances for doubtful accounts and notes receivable.

Accounts receivable:

Accounts receivable represent the amounts billed under operating and direct financing lease
contracts which are currently due to the Company. Allowances for doubtful accounts are typically established based on historical charge off and collection experience and the collectability of specifically identified lessees and borrowers, and
invoiced amounts. Accounts receivable are generally charged off against the allowance on a specific identification basis. Recoveries of amounts that were previously written-off are recorded as other income in the period received.

Credit risk:

Financial instruments that potentially subject the
Company to concentrations of credit risk include cash and cash equivalents, direct finance lease receivables, notes receivable and accounts receivable. The Company places the majority of its cash deposits and temporary cash investments in U.S.
Treasury denominated instruments with the remainder placed in creditworthy, high quality financial institutions so as to meet ongoing working capital requirements. The concentration of such deposits and temporary cash investments is not deemed to
create a significant risk to the Company. Accounts and notes receivable represent amounts due from lessees or borrowers in various industries, related to equipment on operating leases or notes receivable.

Equipment on operating leases and related revenue recognition:

Equipment subject to operating leases is stated at cost. Depreciation is recognized on a straight-line method over the terms of the related leases to the equipments estimated residual values at the end of the leases.

Operating lease revenue is recognized on a straight-line basis over the term of the underlying leases. The initial lease terms will vary as to the type of equipment
subject to the leases, the needs of the lessees and the terms to be negotiated, but initial leases are generally on terms from 36 to 120 months. The difference between rent received and rental revenue recognized is recorded as unearned operating
lease income on the balance sheet.

Notes receivable, unearned interest income and related revenue recognition:

The Company records all future payments of principal and interest on notes as notes receivable, which are then offset by the amount of any related unearned interest
income. For financial statement purposes, the Company reports only the net amount of principal due on the balance sheet. The unearned interest is recognized over the term of the note and the income portion of each note payment is calculated so as to
generate a constant rate of return on the net balance outstanding. Any fees or costs related to notes receivable are recorded as part of the net investment in notes receivable and amortized over the term of the loan.



8



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|2. | Summary of Significant Accounting Policies (continued):
|-- | -------------------------------------------------------

Allowances
for losses on notes receivable are typically established based on historical charge off and collection experience and the collectability of specifically identified borrowers and billed and unbilled receivables. Notes are considered impaired when,
based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the note agreement. Factors considered by management in
determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Notes are charged off to the allowance as they are deemed uncollectible.

Notes receivable are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management
periodically reviews the credit worthiness of companies with note payments outstanding less than 90 days. Based upon managements judgment, notes may be placed in a non-accrual status. Notes placed on non-accrual status are only returned to an
accrual status when the account has been brought current and management believes recovery of the remaining unpaid receivable is probable.

Initial
direct costs:

The Company capitalizes initial direct costs (IDC) associated with the origination and funding of lease assets and
investments in notes receivable (as defined in Statement of Financial Accounting Standards (SFAS) No. 91 (SFAS No. 91) Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans
and Initial Direct Costs of Leases). IDC includes both internal costs (e.g., the costs of employees activities in connection with successful lease and loan originations) and external broker fees incurred with such originations. The costs
are amortized on a lease by lease (or note by note) basis based on actual lease term using a straight-line method for operating leases and the effective interest rate method for direct finance leases and notes receivable. Upon disposal of the
underlying lease assets and notes receivable, both the initial direct costs and the associated accumulated amortization are relieved. Costs related to leases or notes receivable that are not consummated are not eligible for capitalization as initial
direct costs and are expensed as acquisition expense.

Acquisition expense:

Acquisition expense represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses and miscellaneous expenses
related to the selection and acquisition of equipment which are reimbursable to the Managing Member under the terms of the Operating Agreement. As the costs are not eligible for capitalization as initial direct costs, such amounts are expensed as
incurred.

Asset valuation:

Recorded values of the
Companys operating lease and equipment portfolio are periodically reviewed for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. An impairment loss is measured and
recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the estimated residual value of the asset at the end of the assets
expected holding period and estimates of undiscounted future rents. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the market place are
disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value
(as determined by a valuation method using discounted estimated future cash flows) of the asset and its carrying value on the measurement date.



9



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|2. | Summary of Significant Accounting Policies (continued):
|-- | -------------------------------------------------------

Segment
reporting:

The Company is organized into one operating segment for the purpose of making operating decisions or assessing performance. Accordingly, the
Company operates in one reportable operating segment in the United States.

The Companys principal decision makers are the Managing Members
Chief Executive Officer and its Chief Financial Officer and Chief Operating Officer. The Company believes that its equipment leasing business operates as one reportable segment because: a) the Company measures profit and loss at the equipment
portfolio level as a whole; b) the principal decision makers do not review information based on any operating segment other than the equipment leasing transaction portfolio; c) the Company does not maintain discrete financial information on any
specific segment other than its equipment financing operations; d) the Company has not chosen to organize its business around different products and services other than equipment lease financing; and e) the Company has not chosen to organize its
business around geographic areas.

The primary geographic regions in which the Company sought leasing opportunities were North America and Europe.
Currently, 100% of the Companys operating revenues and long-lived assets are from customers domiciled in North America.

Investment in securities

Purchased securities

Purchased securities are generally not registered for public sale and are carried at cost. Such securities are adjusted to fair value if the fair value is less than the carrying value and such impairment is deemed by the Managing Member to
be other than temporary. Purchased securities in publicly traded borrowers are carried at fair value. The Company utilizes quoted market prices to value its investments in publicly traded borrowers, and uses the borrowers subsequent private
placements, on a per share basis, to estimate the fair value of its investments in non-publicly traded borrowers. Such determination of fair value may be adjusted pursuant to other factors which include, but are not limited to, available financial
information, the terms and condition of subsequent placements, the issuers ability to meet its current obligations and indications of the issuers subsequent ability to raise capital. The Managing Members estimate and assumption of
fair value of the private securities may differ significantly from the values that would have been used had a ready market existed, and the differences could be material. See note 11 for further discussion.

Warrants

From time to time, the
Company receives warrants to purchase securities of its borrowers in connection with lending arrangements. During the first quarter of 2008, the Company commenced funding of investments in notes receivables. Pursuant to the terms of certain of these
investments, the Company received equity rights in the form of warrants. Such warrants owned by the Company are not registered for public sale, but are considered derivatives and are carried at an estimated fair value on the balance sheet at the end
of the period, as determined by the Managing Member. At September 30, 2008, the Managing Member estimated the fair value of the warrants to be nominal in amount. See note 11 for further discussion.



10



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|2. | Summary of Significant Accounting Policies (continued):
|-- | -------------------------------------------------------

Income
Taxes

The Company is treated as a partnership for federal income tax purposes. Pursuant to the provisions of Section 701 of the Internal Revenue
Code, a partnership is not subject to federal income taxes. Accordingly, the Company has provided current franchise income taxes for only those states which levy income taxes on partnerships.

Per Unit data:

Net income (loss) and distributions per unit are
based upon the weighted average number of Other Members Units outstanding during the period.

Recent accounting pronouncements:

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities (SFAS 161), as an amendment to
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS 161 requires that objectives for using derivative instruments be disclosed in terms of underlying risk and accounting designation. The fair value of
derivative instruments and their gains and losses will need to be presented in tabular format in order to present a more complete picture of the effects of using derivative instruments. SFAS 161 is effective for financial statements issued for
fiscal years beginning after November 15, 2008. The Company is currently evaluating the impact of adopting this pronouncement.

In December 2007, the
Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141R, Business Combinations (SFAS 141R). SFAS 141R replaces SFAS 141 and establishes principles and
requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any non controlling interest in the acquiree and the goodwill acquired. SFAS 141R also establishes
disclosure requirements which will enable users to evaluate the nature and financial effects of the business combination. This standard is effective for fiscal years beginning after December 15, 2008. The Company does not presently anticipate
the adoption of SFAS 141R to significantly impact its financial position, results of operations or cash flows.

In February 2007, the FASB issued SFAS
No. 159, The Fair Value Option for Financial Assets and Financial Liabilitiesincluding an amendment of FASB Statement No. 115 (SFAS 159). This Statement permits entities to choose to measure many financial
instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently
without having to apply complex hedge accounting provisions. This Statement is expected to expand the use of fair value measurement, which is consistent with the Boards long-term measurement objectives for accounting for financial instruments.
Upon commencement of initial operations on January 24, 2008, the Company adopted the provisions of SFAS 159. The adoption of SFAS 159 did not have a significant effect on the Companys financial position, results of operations or cash
flows.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). This standard clarifies the
definition of fair value for financial reporting, establishes a framework for measuring fair value and requires additional disclosures about the use of fair value measurements. The provisions of SFAS 157 were to be effective for fiscal years
beginning after November 15, 2007. However, in February 2008, the FASB issued FASB Staff Position (FSP) No. 157-2, which defers the effective date of SFAS 157 as it pertains to fair value measurements of nonfinancial assets and
nonfinancial liabilities until fiscal years beginning after November 15, 2008. Upon commencement of its principal operations on January 24, 2008, the Company adopted the provisions of SFAS 157 except as it applied to its investment in
leases, and other nonfinancial assets and nonfinancial liabilities as noted in FSP No. 157-2. The partial adoption of SFAS 157 did not have a significant effect on the Companys financial position, results of operations or cash flows. The
Company is in the process of evaluating the impact of the deferred provisions of SFAS 157.



11



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|3. | Notes receivable net:
|-- | ---------------------

At September 30, 2008, the Company has
various notes receivable from borrowers who have financed the purchase of equipment through the Company. At September 30, 2008, the original terms of the notes receivable are 36 months and bear interest at rates ranging from 11% to 12%. The
notes are generally secured by the equipment financed. As of September 30, 2008, the minimum future payments receivable are as follows:



|                                                    |  |  |  |   |           |  
|--------------------------------------------------- |  |  |  | - | --------- | -
|Three months ending December 31, 2008               |  |  |  | $ | 58,381    |  
|Year ending December 31, 2009                       |  |  |  |   | 536,827   |  
|2010                                                |  |  |  |   | 559,074   |  
|2011                                                |  |  |  |   | 326,829   |  
|                                                    |  |  |  |   |           |  
|                                                    |  |  |  |   | 1,481,111 |  
|Less: portion representing unearned interest income |  |  |  |   | (223,004  | )
|                                                    |  |  |  |   |           |  
|                                                    |  |  |  |   | 1,258,107 |  
|Unamortized indirect costs                          |  |  |  |   | 8,874     |  
|                                                    |  |  |  |   |           |  
|Notes receivable, net                               |  |  |  | $ | 1,266,981 |  
|                                                    |  |  |  |   |           |  



|4. | Investments in equipment and leases, net:
|-- | -----------------------------------------

The Companys
investment in leases consists of the following:



|                                          |  |                         |   |                                           |   |                                                          |  |   |                          |   |  |   |          
|----------------------------------------- |  | ----------------------- | - | ----------------------------------------- | - | -------------------------------------------------------- |  | - | ------------------------ | - |  | - | ---------
|                                          |  | BalanceDecember 31,2007 |   | Reclassifications&Additions /Dispositions |   | Depreciation/AmortizationExpense orAmortizationof Leases |  |   | BalanceSeptember 30,2008
|Net investment in operating leases        |  | $                       |  |                                           | $ | 6,263,182                                                |  | $ | (204,066                 | ) |  | $ | 6,059,116
|Net investment in direct financing leases |  |                         |  |                                           |   | 37,906                                                   |  |   | (1,523                   | ) |  |   | 36,383   
|Initial direct costs, net                 |  |                         |  |                                           |   | 63,605                                                   |  |   | (3,026                   | ) |  |   | 60,579   
|                                          |  |                         |   |                                           |   |                                                          |  |   |                          |   |  |   |          
|Total                                     |  | $                       |  |                                           | $ | 6,364,693                                                |  | $ | (208,615                 | ) |  | $ | 6,156,078
|                                          |  |                         |   |                                           |   |                                                          |  |   |                          |   |  |   |          

Additions to net investment in operating leases are stated at cost and include amounts accrued at
September 30, 2008 totaling $942 thousand related to asset purchase obligations.

Impairment of investments in leases and assets held for sale or
lease:

Management periodically reviews the carrying values of its assets on leases and assets held for lease or sale. No impairment losses were
recorded in the three and nine months ended September 30, 2008.

All of the Companys leased property was acquired during the first nine months
of 2008. Depreciation expense on property subject to operating leases was $133,407 and $204,066 for the three and nine months ended September 30, 2008, respectively.



12



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|4. | Investments in equipment and leases, net (continued):
|-- | -----------------------------------------------------

Operating
leases:

Property on operating leases consists of the following:



|                              |  |                         |   |           |   |           |                                  |  |                          |   |  |   |           |  
|----------------------------- |  | ----------------------- | - | --------- | - | --------- | -------------------------------- |  | ------------------------ | - |  | - | --------- | -
|                              |  | BalanceDecember 31,2007 |   | Additions |   |           | Reclassificationsor Dispositions |  | BalanceSeptember 30,2008 |  
|Materials handling            |  | $                       |  |           | $ | 2,814,625 |                                  |  | $                        |  |  | $ | 2,814,625 |  
|Transportation                |  |                         |  |           |   | 1,031,762 |                                  |  |                          |  |  |   | 1,031,762 |  
|Construction                  |  |                         |  |           |   | 1,542,367 |                                  |  |                          |  |  |   | 1,542,367 |  
|Computers                     |  |                         |  |           |   | 874,428   |                                  |  |                          |  |  |   | 874,428   |  
|                              |  |                         |   |           |   |           |                                  |  |                          |   |  |   |           |  
|                              |  |                         |  |           |   | 6,263,182 |                                  |  |                          |  |  |   | 6,263,182 |  
|Less accumulated depreciation |  |                         |  |           |   | (204,066  | )                                |  |                          |  |  |   | (204,066  | )
|                              |  |                         |   |           |   |           |                                  |  |                          |   |  |   |           |  
|Total                         |  | $                       |  |           | $ | 6,059,116 |                                  |  | $                        |  |  | $ | 6,059,116 |  
|                              |  |                         |   |           |   |           |                                  |  |                          |   |  |   |           |  

The average estimated residual value for assets on operating leases was 22% of the assets original cost at
September 30, 2008.

Direct financing leases:

As
of September 30, 2008, investment in direct financing leases consists of cleaning services equipment. There was no such investment as of December 31, 2007. The following lists the components of the Companys investment in direct
financing leases as of September 30, 2008. (in thousands):



|                                                             |  |   |        |  
|------------------------------------------------------------ |  | - | ------ | -
|Total minimum lease payments receivable                      |  | $ | 39,430 |  
|Estimated residual values of leased equipment (unguaranteed) |  |   | 2,649  |  
|                                                             |  |   |        |  
|Investment in direct financing leases                        |  |   | 42,079 |  
|Less unearned income                                         |  |   | (5,696 | )
|                                                             |  |   |        |  
|Net investment in direct financing leases                    |  | $ | 36,383 |  
|                                                             |  |   |        |  

At September 30, 2008, the aggregate amounts of future minimum lease payments receivable are as follows:



|                                      |  |  |  |                 |           |                       |   |        |  |   |          
|------------------------------------- |  |  |  | --------------- | --------- | --------------------- | - | ------ |  | - | ---------
|                                      |  |  |  | OperatingLeases |           | DirectFinancingLeases |   | Total 
|Three months ending December 31, 2008 |  |  |  | $               | 265,096   |                       | $ | 2,075  |  | $ | 267,171  
|Year ending December 31, 2009         |  |  |  |                 | 1,060,386 |                       |   | 8,301  |  |   | 1,068,687
|2010                                  |  |  |  |                 | 990,168   |                       |   | 8,301  |  |   | 998,469  
|2011                                  |  |  |  |                 | 680,749   |                       |   | 8,301  |  |   | 689,050  
|2012                                  |  |  |  |                 | 539,274   |                       |   | 8,301  |  |   | 547,575  
|2013                                  |  |  |  |                 | 494,371   |                       |   | 4,151  |  |   | 498,522  
|Thereafter                            |  |  |  |                 | 634,780   |                       |   |       |  |   | 634,780  
|                                      |  |  |  |                 |           |                       |   |        |  |   |          
|                                      |  |  |  | $               | 4,664,824 |                       | $ | 39,430 |  | $ | 4,704,254
|                                      |  |  |  |                 |           |                       |   |        |  |   |          

The Company utilizes a straight line depreciation method for equipment in all of the categories currently in its
portfolio of lease transactions. The useful lives for all investments in equipment and leases currently range from seven to ten years.



13



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|5. | Related party transactions:
|-- | ---------------------------

The terms of the Operating Agreement
provide that the Managing Member and/or affiliates are entitled to receive certain fees for equipment management and resale and for management of the Company.

The Operating Agreement allows for the reimbursement of costs incurred by Managing Member and/or affiliates for providing administrative services to the Company. Administrative services provided include Company accounting, investor
relations, legal counsel and lease and equipment documentation. The Managing Member is not reimbursed for services whereby it is entitled to receive a separate fee as compensation for such services, such as management of investments. Reimbursable
costs incurred by the Managing Member and/or affiliates are allocated to the Company based upon estimated time incurred by employees working on Company business and an allocation of rent and other costs based on utilization studies.

Each of ATEL Financial Services, LLC (AFS) and ATEL Leasing Corporation (ALC) is a wholly-owned subsidiary of ATEL Capital Group, Inc. and
performs services for the Company on behalf of the Managing Member. Acquisition services, equipment management, lease administration and asset disposition services are performed by ALC; investor relations and communications services, and general
administrative services are performed by AFS.

Cost reimbursements to the Managing Member or its affiliates are based on its costs incurred in performing
administrative services for the Company. These costs are allocated to each managed entity based on certain criteria such as total assets, number of investors or contributed capital based upon the type of cost incurred. The Managing Member believes
that the costs reimbursed are the lower of (i) actual costs incurred on behalf of the Company or (ii) the amount the Company would be required to pay independent parties for comparable administrative services in the same geographic
location.

The Managing Member and/or affiliates earned commissions and reimbursements, pursuant to the Operating Agreement, during the three and nine
months ended September 30, 2008 as follows:



|                                                                                                    |  |                                     |         |                                    |   |          
|--------------------------------------------------------------------------------------------------- |  | ----------------------------------- | ------- | ---------------------------------- | - | ---------
|                                                                                                    |  | Three months endedSeptember 30,2008 |         | Nine months endedSeptember 30,2008
|Selling commissions, deducted from Other Members capital                                            |  | $                                   | 187,392 |                                    | $ | 703,942  
|Reimbursement of other syndication costs to AFS and affiliates, deducted from Other Members capital |  |                                     | 547,962 |                                    |   | 962,315  
|Administrative costs reimbursed to Managing Member and/or affiliates                                |  |                                     | 31,552  |                                    |   | 62,487   
|Asset management fees to Managing Member and/or affiliates                                          |  |                                     | 7,748   |                                    |   | 10,444   
|Acquisition and initial direct costs paid to Managing Member                                        |  |                                     | 150,485 |                                    |   | 302,176  
|                                                                                                    |  |                                     |         |                                    |   |          
|                                                                                                    |  | $                                   | 925,139 |                                    | $ | 2,041,364
|                                                                                                    |  |                                     |         |                                    |   |          



|6. | Syndication Costs:
|-- | ------------------

Syndication costs are reflected as a reduction
to Members capital at September 30, 2008 and as an incremental increase to Members deficit at December 31, 2007 as such costs are netted against the capital raised. The amount shown is primarily comprised of selling commissions
and fees pertaining to document preparation, regulatory filing fees, legal, and other direct costs associated with the Companys registration. Syndication costs totaled $735,354 and $1,666,257 for the three and nine months ended
September 30, 2008.



14



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|7. | Borrowing facilities:
|-- | ---------------------

Effective June 28, 2007, the Company
and the Managing Member were added as participants, with AFS and certain of its affiliates, in a financing arrangement with a group of financial institutions that includes certain financial covenants. The financial arrangement is comprised of a
working capital term loan facility to AFS, an acquisition facility and a warehouse facility to AFS, the Company and affiliates, and a venture facility available to an affiliate. The facility is for $75,000,000 and expires in June 2009. Under the
terms of the acquisition facility agreement, the Company may only participate once its tangible net worth, as therein defined, equals or exceeds $15 million.

As of September 30, 2008 and December 31, 2007, total outstanding borrowings and availability under the facilities were as follows:



|                                                                                                                           |  |                   |            |   |                  |   |            |  
|-------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ---------- | - | ---------------- | - | ---------- | -
|                                                                                                                           |  | September 30,2008 |            |   | December 31,2007 |  
|Total available under the financing arrangement                                                                            |  | $                 | 75,000,000 |   |                  | $ | 75,000,000 |  
|Amount borrowed by the Company under the acquisition facility                                                              |  |                   |           |   |                  |   |           |  
|Amounts borrowed by affiliated partnerships and Limited Liability Companies under the acquisition and warehouse facilities |  |                   | (6,735,000 | ) |                  |   | (8,625,000 | )
|                                                                                                                           |  |                   |            |   |                  |   |            |  
|Total remaining available under the acquisition and warehouse facilities                                                   |  | $                 | 68,265,000 |   |                  | $ | 66,375,000 |  
|                                                                                                                           |  |                   |            |   |                  |   |            |  

The Company is contingently liable for principal payments under the warehouse facility as borrowings are recourse
jointly and severally to the extent of the pro-rata share of the Companys net worth as compared to the aggregate net worth of certain of the affiliated partnerships and limited liability companies of the Company and including the Managing
Member, AFS and ALC (which latter three entities are 100% liable). The Company and its affiliates pay an annual commitment fee to have access to this line of credit. There were no borrowings under the warehouse facility as of September 30, 2008
and December 31, 2007.

The interest rate on the Master Terms Agreement is based on either the LIBOR/Eurocurrency rate of 1-, 2-, 3- or 6-month
maturity plus a lender designated spread, or the banks Prime rate, which re-prices daily. Principal amounts of loans made under the Master Terms Agreement that are prepaid may be re-borrowed on the terms and subject to the conditions set forth
under the Master Terms Agreement.

Draws on the acquisition facility by any affiliated partnership and/or limited liability company borrower are secured by
a blanket lien on that borrowers assets, including but not limited to equipment and related leases.

To manage the warehousing facility for the
holding of assets prior to allocation to specific investor programs, a Warehousing Trust Agreement has been entered into by the Company, the Managing Member, AFS, ALC, and certain of the affiliated partnerships and limited liability companies.

The warehousing facility is used to acquire and hold, on a short-term basis, certain lease transactions that meet the investment objectives of each of
such entities. Each of the leasing programs sponsored by the Managing Member, AFS and ALC currently in its acquisition stage is a pro rata participant in the Warehousing Trust Agreement, as described below. When a program no longer has a need for
short term financing provided by the warehousing facility, it is removed from participation, and as new leasing investment entities are formed by the Managing Member, AFS and ALC and commence their acquisition stages, these new entities are added.
As of September 30, 2008, the investment program participants were ATEL Capital Equipment Fund IX, LLC, ATEL Capital Equipment Fund X, LLC, ATEL Capital Equipment Fund XI, LLC and the Company. Pursuant to the Warehousing Trust Agreement, the
benefit of the lease transaction assets, and the corresponding liabilities under the warehouse borrowing facility, inure to each of such entities based upon each entitys pro-rata share in the warehousing trust estate. The pro-rata
share is calculated as a ratio of the



15



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|7. | Borrowing facilities (continued):
|-- | ---------------------------------



net worth of each entity over the aggregate net worth of all entities benefiting from the warehouse trust estate, excepting that the trustees, the Managing
Member, AFS and ALC, are liable for their pro-rata shares of the obligations based on their respective net worth, and jointly liable for the pro rata portion of the obligations of each of the affiliated partnerships and limited liability companies
participating under the borrowing facility. Transactions are financed through this warehousing facility only until the transactions are allocated to a specific program for purchase or are otherwise disposed by the Managing Member, AFS and ALC. When
a determination is made to allocate the transaction to a specific program for purchase by the program, the purchaser repays the debt associated with the asset, either with cash or by means of the acquisition facility financing, the asset is removed
from the warehouse facility collateral, and ownership of the asset and any debt obligation associated with the asset are assumed solely by the purchasing entity.

As of September 30, 2008, the full amount remaining available under the joint acquisition and warehouse facility is potentially available to the Companys affiliates. However, as amounts are drawn on the facility by each of the
affiliates who are borrowers under the facility, the amount available to all is reduced. As the warehousing facility is a short term bridge facility, any amounts borrowed under the warehousing facility, and then repaid by the affiliated borrowers
upon allocation of an acquisition to a specific purchaser, become available under the warehouse facility for further short term borrowing.

The financing
arrangement discussed above includes certain financial and non-financial covenants applicable to each borrower. The Company and affiliates were in compliance with all covenants as of September 30, 2008.



|8. | Commitments:
|-- | ------------

At September 30, 2008, there were commitments to
purchase lease assets and fund investments in notes receivable totaling approximately $11,223,500 and $625,000, respectively. These amounts represent contract awards which may be canceled by the prospective borrower/investee or may not be accepted
by the Company.



|9. | Guarantees:
|-- | -----------

The Company enters into contracts that contain a
variety of indemnifications. The Companys maximum exposure under these arrangements is unknown. However, the Company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. In the normal course
of business, the Company enters into contracts of various types, including lease contracts, contracts for the sale or purchase of lease assets, management contracts, loan agreements, credit lines and other debt facilities. It is prevalent industry
practice for most contracts of any significant value to include provisions that each of the contracting partiesin addition to assuming liability for breaches of the representations, warranties, and covenants that are part of the underlying
contractual obligationsalso assume an obligation to indemnify and hold the other contracting party harmless for such breaches, for harm caused by such partys gross negligence and willful misconduct, including, in certain instances,
certain costs and expenses arising from the contract. The Managing Member has substantial experience in managing similar leasing programs subject to similar contractual commitments in similar transactions, and the losses and claims arising from
these commitments have been insignificant, if any. Generally, to the extent these contracts are performed in the ordinary course of business under the reasonable business judgment of the Managing Member, no liability will arise as a result of these
provisions. The Managing Member has no reason to believe that the facts and circumstances relating to the Companys contractual commitments differ from those it has entered into on behalf of the prior programs it has managed.

The Managing Member knows of no facts or circumstances that would make the Companys contractual commitments outside standard mutual covenants applicable to
commercial transactions between businesses. Accordingly, the Company believes that these indemnification obligations are made in the ordinary course of business as part of standard commercial and industry practice, and that any potential liability
under the Companys similar commitments is remote. Should any such indemnification obligation become payable, the Company would separately record and/or disclose such liability in accordance with GAAP.



16



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|10. | Members Capital:
|--- | -----------------

As of September 30, 2008, 1,157,110
Units were issued and outstanding. The Fund is authorized to issue up to 20,000,000 total Units.

The Funds net income or net losses are to be
allocated 100% to the Members. From the commencement of the Fund until the initial closing date, as defined in the Companys Operating Agreement, net income and net loss shall be allocated 99% to the Managing Member and 1% to the initial Other
Members. Commencing with the initial closing date, net income and net loss shall be allocated 92.5% to the Other Members and 7.5% to the Managing Member.

Fund distributions are to be allocated 7.5% to the Managing Member and 92.5% to the Other Members. Distributions to the Other Members were as follows:



|                                             |  |                                     |         |                                    |   |        
|-------------------------------------------- |  | ----------------------------------- | ------- | ---------------------------------- | - | -------
|                                             |  | Three Months EndedSeptember 30,2008 |         | Nine Months EndedSeptember 30,2008
|Distributions declared                       |  | $                                   | 213,152 |                                    | $ | 334,295
|Weighted average number of Units outstanding |  |                                     | 946,746 |                                    |   | 500,092
|                                             |  |                                     |         |                                    |   |        
|Weighted average distributions per Unit      |  | $                                   | 0.23    |                                    | $ | 0.67   
|                                             |  |                                     |         |                                    |   |        



|11. | Fair value of financial instruments:
|--- | ------------------------------------

During the first quarter of
2008, the Company adopted SFAS 157, Fair Value Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure requirements for fair value measurements. The Company deferred the
application of SFAS 157 for nonfinancial assets and nonfinancial liabilities as provided for by FSP No. 157-2, Effective Date of FASB Statement No. 157. Issued in February 2008, FSP No. 157-2 defers the effective date of
SFAS 157 to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years for nonfinancial assets and nonfinancial liabilities, except items that are recognized or disclosed at fair value in an entitys
financial statements on a recurring basis (at least annually).

SFAS 157 defines the term fair value as the price that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal
market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.

SFAS 157 established
a fair value hierarchy that prioritizes the inputs used to measure fair value into three broad levels, considering the relative reliability of the inputs. The fair value hierarchy assigns the highest priority to quoted prices in active markets for
identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instruments categorization within the fair value hierarchy is based upon the lowest level of an input to the valuation
that is significant to the fair value measurement.

The three levels of inputs within the fair value hierarchy are defined as follows:

Level 1  Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which
transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2  Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the
market.



17



---

##### Table of Contents

ATEL 12, LLC

NOTES TO FINANCIAL STATEMENTS



|11. | Fair value of financial instruments (continued):
|--- | ------------------------------------------------

Level 3  Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Companys own estimates of assumptions that market participants would use in pricing the asset
or liability.

Estimation of Fair Value

Fair value is
based on quoted prices in an active market when available. In certain cases where a quoted price for an asset or liability is not available, the Company estimates the fair value based on various factors which include original cost, the type and risk
characteristics of the asset or liability, expected cash flow and market volatilities. Such estimates of fair value cannot be determined with precision and may not be realized in an actual sale or transfer of the asset or liability in a current
market exchange.

The following is a description of the valuation methodologies used for warrants owned by the Company and its general classification
pursuant to the fair value hierarchy.

Purchased securities

The Company utilizes quoted market prices to value its investments in publicly traded borrowers, and uses the borrowers subsequent private placements, on a per share basis, to estimate the fair value of its investments in non-publicly
traded borrowers. Such determination of fair value may be adjusted pursuant to other factors which include, but are not limited to, available financial information, the terms and conditions of subsequent placements, the issuers ability to meet
its current obligations and indications of the issuers subsequent ability to raise capital.

Investments in shares of borrowers who have subsequently
completed a public offering and are actively traded are classified as Level 1 instruments. Securities where fair value is based on subsequent private placements generally involve unobservable inputs that reflect managements own assumptions and
are classified as Level 3 instruments. At September 30, 2008, the carrying value of purchased securities approximates fair value.

Warrants

Warrants owned by the Company are not registered for public sale. The fair values of the warrants are determined based either upon the Black-Scholes
pricing model with borrowers who are in S-1 registration with industry recognized investment bankers, or the price per share of subsequent private placements. Such determination of fair value may be adjusted pursuant to other factors which include,
but are not limited to, available financial information, the terms and conditions of subsequent placements, the issuers ability to meet its current obligations and indications of the issuers subsequent ability to raise capital.

Warrants on shares of borrowers who are in S-1 registration are generally classified as Level 2 instruments. Warrants where fair value is based on
subsequent private placements may involve unobservable inputs that reflect managements own assumptions and are classified as Level 3 instruments. At September 30, 2008, the Managing Member estimated the fair value of the warrants to be
nominal in amount.



18



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Statements contained in this Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere in this Form 10-Q, which are not historical facts, may be
forward-looking statements. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. In particular, economic recession and changes in general economic conditions, including,
fluctuations in demand for equipment, lease rates, and interest rates, may result in delays in investment and reinvestment, delays in leasing, releasing, and disposition of equipment, and reduced returns on invested capital. The Companys
performance is subject to risks relating to lessee defaults and the creditworthiness of its lessees. The Companys performance is also subject to risks relating to the value of its equipment at the end of its leases, which may be affected by
the condition of the equipment, technological obsolescence and the market for new and used equipment at the end of lease terms. Investors are cautioned not to attribute undue certainty to these forward-looking statements, which speak only as of the
date of this Form 10-Q. We undertake no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events, other
than as required by law.

Overview

The offering
of ATEL 12, LLC (the Company or the Fund) was granted effectiveness by the Securities and Exchange Commission as of September 26, 2007. The offering will continue until the earlier of a period of two years from that date
or until sales of Units to the public reach $200,000,000.

On January 24, 2008, subscriptions for the minimum number of Units (120,000, representing
$1,200,000), excluding subscriptions from Pennsylvania investors, had been received and the Fund requested subscription proceeds to be released from escrow. On that date, the Company commenced initial operations and continued in its development
stage activities until transitioning to an operating enterprise during the second quarter. Subsequent non-Pennsylvania capital contributions will be used to fund operations, invest in equipment and real estate, and provide growth capital financing
as described in the Companys S-1 Registration Statement. Pennsylvania subscriptions were subject to a separate escrow to be released to the Fund only when the Fund had received aggregate subscriptions for all investors equal to at least
$7,500,000. Total contributions to the Fund exceeded $7,500,000 on July 15, 2008.

On January 29, 2008, the Fund made its first investment in a
long-term operating lease. The investment totaled $763,553 and consisted of transportation equipment leased to an operating subsidiary of a Fortune 100 company. The lease commenced on February 1, 2008 and has a term of 84 months. As of
September 30, 2008, the Company has purchased a total of $6,263,182 of equipment for long-term operating leases and funded investments in notes receivable totaling $1,250,000.

Capital Resources and Liquidity

During the funding period, the Companys primary source of liquidity
will be subscription proceeds from the public offering of Units. As of September 30, 2008, contributions totaling $11,596,200 have been received. The liquidity of the Company will vary in the future, increasing to the extent cash flows from
leases and proceeds of asset sales exceed expenses and decreasing as lease assets are acquired, as distributions are made to the Members and to the extent expenses exceed cash flows from leases and proceeds from asset sales.

The Company is also beginning to realize cash flow from contracts with lessees for fixed lease terms at fixed rental amounts.

Effective June 28, 2007, the Company and the Managing Member were added as participants, with AFS and certain of its affiliates, in a financing arrangement with a
group of financial institutions that includes certain financial covenants. The financial arrangement is comprised of a working capital term loan facility to AFS, an acquisition facility and a warehouse facility to AFS, the Company and affiliates,
and a venture facility available to an affiliate. The facility is for $75,000,000 and expires in June 2009. Under the terms of the acquisition facility agreement, the Company may only participate once its tangible net worth, as therein defined,
equals or exceeds $15 million.



19



---

##### Table of Contents

As of September 30, 2008 and December 31, 2007, total outstanding borrowings and availability under the
facilities were as follows:



|                                                                                                                           |  |                   |            |   |                  |   |            |  
|-------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ---------- | - | ---------------- | - | ---------- | -
|                                                                                                                           |  | September 30,2008 |            |   | December 31,2007 |  
|Total available under the financing arrangement                                                                            |  | $                 | 75,000,000 |   |                  | $ | 75,000,000 |  
|Amount borrowed by the Company under the acquisition facility                                                              |  |                   |           |   |                  |   |           |  
|Amounts borrowed by affiliated partnerships and Limited Liability Companies under the acquisition and warehouse facilities |  |                   | (6,735,000 | ) |                  |   | (8,625,000 | )
|                                                                                                                           |  |                   |            |   |                  |   |            |  
|Total remaining available under the acquisition and warehouse facilities                                                   |  | $                 | 68,265,000 |   |                  | $ | 66,375,000 |  
|                                                                                                                           |  |                   |            |   |                  |   |            |  

The Company is contingently liable for principal payments under the warehouse facility as borrowings are recourse
jointly and severally to the extent of the pro-rata share of the Companys net worth as compared to the aggregate net worth of certain of the affiliated partnerships and limited liability companies of the Company and including the Managing
Member, AFS and ALC (which latter three entities are 100% liable). The Company and its affiliates pay an annual commitment fee to have access to this line of credit. There were no borrowings under the warehouse facility as of September 30, 2008
and December 31, 2007.

The interest rate on the Master Terms Agreement is based on either the LIBOR/Eurocurrency rate of 1-, 2-, 3- or 6-month
maturity plus a lender designated spread, or the banks Prime rate, which re-prices daily. Principal amounts of loans made under the Master Terms Agreement that are prepaid may be re-borrowed on the terms and subject to the conditions set forth
under the Master Terms Agreement.

Draws on the acquisition facility by any affiliated partnership and/or limited liability company borrower are secured by
a blanket lien on that borrowers assets, including but not limited to equipment and related leases.

To manage the warehousing facility for the
holding of assets prior to allocation to specific investor programs, a Warehousing Trust Agreement has been entered into by the Company, the Managing Member, AFS, ALC, and certain of the affiliated partnerships and limited liability companies.

The warehousing facility is used to acquire and hold, on a short-term basis, certain lease transactions that meet the investment objectives of each of
such entities. Each of the leasing programs sponsored by the Managing Member, AFS and ALC currently in its acquisition stage is a pro rata participant in the Warehousing Trust Agreement, as described below. When a program no longer has a need for
short term financing provided by the warehousing facility, it is removed from participation, and as new leasing investment entities are formed by the Managing Member, AFS and ALC and commence their acquisition stages, these new entities are added.
As of September 30, 2008, the investment program participants were ATEL Capital Equipment Fund IX, LLC, ATEL Capital Equipment Fund X, LLC, ATEL Capital Equipment Fund XI, LLC and the Company. Pursuant to the Warehousing Trust Agreement, the
benefit of the lease transaction assets, and the corresponding liabilities under the warehouse borrowing facility, inure to each of such entities based upon each entitys pro-rata share in the warehousing trust estate. The pro-rata
share is calculated as a ratio of the net worth of each entity over the aggregate net worth of all entities benefiting from the warehouse trust estate, excepting that the trustees, the Managing Member, AFS and ALC, are liable for their
pro-rata shares of the obligations based on their respective net worth, and jointly liable for the pro rata portion of the obligations of each of the affiliated partnerships and limited liability companies participating under the borrowing facility.
Transactions are financed through this warehousing facility only until the transactions are allocated to a specific program for purchase or are otherwise disposed by the Managing Member, AFS and ALC. When a determination is made to allocate the
transaction to a specific program for purchase by the program, the purchaser repays the debt associated with the asset, either with cash or by means of the acquisition facility financing, the asset is removed from the warehouse facility collateral,
and ownership of the asset and any debt obligation associated with the asset are assumed solely by the purchasing entity.

As of September 30, 2008,
the full amount remaining available under the joint acquisition and warehouse facility is potentially available to the Companys affiliates. However, as amounts are drawn on the facility by each of the affiliates who are borrowers under the
facility, the amount available to all is reduced. As the warehousing facility is a short term bridge facility, any amounts borrowed under the warehousing facility, and then repaid by the affiliated borrowers upon allocation of an acquisition to a
specific purchaser, become available under the warehouse facility for further short term borrowing.



20



---

##### Table of Contents

The financing arrangement discussed above includes certain financial and non-financial covenants applicable to each
borrower. The Company and affiliates were in compliance with all covenants as of September 30, 2008.

At September 30, 2008, there were
commitments to purchase lease assets and fund investments in notes receivable totaling approximately $11,223,500 and $625,000, respectively. These amounts represent contract awards which may be canceled by the prospective borrower/investee or may
not be accepted by the Company.

Cash Flows

During the three and nine months ended September 30, 2008, the Companys main sources of cash were proceeds from its offering of Units. As of September 30, 2008, 1,157,110 Units have been sold net of rescissions. Capital
contributions in the amount of $4,977,950 and $11,595,600 were received for the three and nine months ended September 30, 2008, respectively.

During
the same period, the primary use of cash was to purchase leased assets and fund investments in notes receivable. Year-to-date, operating and direct financing lease assets totaling $6,301,088 have been purchased and loans totaling $1,250,000 have
been funded. A total of $3,563,803 of lease assets was originated during the third quarter of 2008. Also during the third quarter of 2008, the Company purchased equity investments in a select number of private enterprises totaling $450, 000.

In addition, cash was used to pay commissions and syndication costs associated with the offering - totaling a combined $1,506,742 and $2,559,400 for the
three and nine months ended September 30, 2008, respectively, as well as to pay distributions to Other Members and the Managing Member, and invoices related to startup costs, acquisition expenses and management fees.

Results of Operations

The Company had a net loss of $56,485
for the third quarter of 2008 on revenues totaling $229,435 and expenses of $285,920. Year-to-date, the Company had a net loss of $237,682 on revenues of $327,565 and expenses totaling $565,247.

During both periods, a majority of the Companys revenues were derived from its investments in lease assets and notes receivable, all of which were purchased or
funded during the first nine months of 2008. Combined, such revenues constituted approximately 94% and 92% of total revenues during the three- and nine-month periods ended September 30, 2008, respectively. The remainder of the Companys
revenues for the third quarter and first nine months of 2008, which totaled $14,659 and $26,936, respectively, were derived from interest earned on the Companys cash deposits and processing fees on notes receivable transactions.

Consistent with the growth of revenues resulting from the continued increase in the Companys lease asset portfolio, was an increase in expenses related to the
acquisition and depreciation of such assets. Combined, acquisition and depreciation expenses comprised approximately 76% of total expenses during each of the third quarter and first nine months of 2008. The remainder of the Companys expenses
for the third quarter and first nine months of 2008, which totaled $68,275 and $133,355, respectively, were largely related to startup costs, professional fees, management fees and other operational expenses.

As defined by ATEL 12, LLC Limited Liability Company Operating Agreement, acquisition expense shall mean expenses including, but not limited to, legal fees and expenses,
travel and communication expenses, costs of appraisals, accounting fees and expenses, and miscellaneous expenses relating to selection and acquisition or financing of portfolio assets, whether or not acquired.



21



---

##### Table of Contents

|Item 4. | Controls and procedures.
|------- | ------------------------

Evaluation of disclosure
controls and procedures

The Companys Managing Members Chief Executive Officer, and Executive Vice President and Chief Financial Officer
and Chief Operating Officer (Management), evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based on the
evaluation of the Companys disclosure controls and procedures, the Chief Executive Officer and Executive Vice President and Chief Financial Officer and Chief Operating Officer concluded that as of the end of the period covered by this report,
the design and operation of these disclosure controls and procedures were effective.

The Company does not control the financial reporting process, and is
solely dependent on the Management of the Managing Member, who is responsible for providing the Company with financial statements in accordance with generally accepted accounting principles in the United States. The Managing Members disclosure
controls and procedures, as it is applicable to the Company, were effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
accounting principles generally accepted in the United States.

Changes in internal control

There were no changes in the Managing Members internal control over financial reporting, as it is applicable to the Company, during the quarter ended
September 30, 2008 that have materially affected, or are reasonably likely to materially affect, the Managing Members internal control over financial reporting, as it is applicable to the Company.



22



---

##### Table of Contents

PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings.
|------- | ------------------

In the ordinary course of conducting
business, there may be certain claims, suits, and complaints filed against the Managing Member. In the opinion of management, the outcome of such matters, if any, will not have a material impact on the Managing Members financial position or
results of operations. No material legal proceedings are currently pending against the Company or against any of its assets.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

Information provided pursuant to § 228.701 (Item 701(f)) (formerly included in Form SR):



| | (1) | Effective date of the offering: September 26, 2007; File Number: 333-142034
| | --- | ---------------------------------------------------------------------------



| | (2) | Offering commenced: September 26, 2007
| | --- | --------------------------------------



| | (3) | The offering did not terminate before any securities were sold.
| | --- | ---------------------------------------------------------------



| | (4) | The managing underwriter is ATEL Securities Corporation.
| | --- | --------------------------------------------------------



| | (5) | The title of the registered class of securities is Units of Limited Liability Company Interest.
| | --- | -------------------------------------------------------------------------------------------------



| | (6) | Aggregate amount and offering price of securities registered and sold as of September 30, 2008:
| | --- | -----------------------------------------------------------------------------------------------



|                                  |  |                  |  |                                              |             |            |           |                                        |   |           
|--------------------------------- |  | ---------------- |  | -------------------------------------------- | ----------- | ---------- | --------- | -------------------------------------- | - | ----------
|Title of Security                 |  | AmountRegistered |  | Aggregate price of offeringamount registered |             | Units sold |           | Aggregate price of offeringamount sold
|Units of Limited Company Interest |  | 20,000,000       |  | $                                            | 200,000,000 |            | 1,157,110 |                                        | $ | 11,571,100



| | (7) | Costs incurred for the issuers account in connection with the issuance and distribution of the securities registered for each category listed below:
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------



|                                       |  |                                                                                                                                                                                                                       |         |                                      |   |           |  |   |          
|-------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------- | ------------------------------------ | - | --------- |  | - | ---------
|                                       |  | Direct or indirect payments todirectors, officers, ManagingMember of the issuer or itsassociates, to persons
owningten percent or more of any classof equity securities of the issuer;and to affiliates of the issuer |         | Direct or indirectpayments to others |   | Total    
|Underwriting discounts and commissions |  | $                                                                                                                                                                                                                     | 117,324 |                                      | $ | 586,618   |  | $ | 703,942  
|Other syndication costs                |  |                                                                                                                                                                                                                       |        |                                      |   | 962,315   |  |   | 962,315  
|Other expenses                         |  |                                                                                                                                                                                                                       | 443,179 |                                      |   |          |  |   | 443,179  
|                                       |  |                                                                                                                                                                                                                       |         |                                      |   |           |  |   |          
|Total expenses                         |  | $                                                                                                                                                                                                                     | 560,503 |                                      | $ | 1,548,933 |  | $ | 2,109,436
|                                       |  |                                                                                                                                                                                                                       |         |                                      |   |           |  |   |          



| | (8) | Net offering proceeds to the issuer after the total expenses in item 7: $9,461,664
| | --- | ----------------------------------------------------------------------------------



| | (9) | The amount of net offering proceeds to the issuer used for each of the purposed listed below:
| | --- | ---------------------------------------------------------------------------------------------



|                                                     |  |                                                                                                                                                                                                                       |        |                                      |   |           |  |   |          
|---------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------ | ------------------------------------ | - | --------- |  | - | ---------
|                                                     |  | Direct or indirect payments todirectors, officers, ManagingMember of the issuer or itsassociates, to persons
owningten percent or more of any classof equity securities of the issuer;and to affiliates of the issuer |        | Direct or indirectpayments to others |   | Total    
|Purchase and installation of machinery and equipment |  | $                                                                                                                                                                                                                     | 63,605 |                                      | $ | 6,301,088 |  | $ | 6,364,693
|Investments in notes receivable                      |  |                                                                                                                                                                                                                       | 10,744 |                                      |   | 1,250,000 |  |   | 1,260,744
|Distributions paid                                   |  |                                                                                                                                                                                                                       | 19,864 |                                      |   | 247,880   |  |   | 267,744  
|                                                     |  |                                                                                                                                                                                                                       |        |                                      |   |           |  |   |          
|                                                     |  | $                                                                                                                                                                                                                     | 94,213 |                                      | $ | 7,798,968 |  | $ | 7,893,181
|                                                     |  |                                                                                                                                                                                                                       |        |                                      |   |           |  |   |          



| | (10) | Net offering proceeds to the issuer after the total investments and distributions in item 9: $1,568,483
| | ---- | -------------------------------------------------------------------------------------------------------

Note: The distributions paid to others include interest on escrowed contributions totaling $2,886.



23



---

##### Table of Contents

|Item 3. | Defaults Upon Senior Securities.
|------- | --------------------------------

None.



|Item 4. | Submission Of Matters To A Vote Of Security Holders.
|------- | ----------------------------------------------------

None.



|Item 5. | Other Information.
|------- | ------------------

None.



|Item 6. | Exhibits.
|------- | ---------

Documents filed as a part of this report:



|1. | Financial Statement Schedules
|-- | -----------------------------

All other schedules for
which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are not applicable, and therefore have been omitted.



|2. | Other Exhibits
|-- | --------------



|     |  |                                                                       
|---- |  | ----------------------------------------------------------------------
|     | 
|31.1 |  | Rule 13a-14(a)/ 15d-14(a) Certification of Dean L. Cash               
|     | 
|31.2 |  | Rule 13a-14(a)/ 15d-14(a) Certification of Paritosh K. Choksi         
|     | 
|32.1 |  | Certification Pursuant to 18 U.S.C. section 1350 of Dean L. Cash      
|     | 
|32.2 |  | Certification Pursuant to 18 U.S.C. section 1350 of Paritosh K. Choksi



24



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 12, 2008



ATEL 12, LLC (Registrant)By:

ATEL Associates 12, LLCManaging Member of Registrant




|    |  |                                                                                                                                        
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------
|    | 
|By: |  | /s/ Dean L. Cash                                                                                                                       
|    |  | Dean L. Cash                                                                                                                           
|    |  | Chairman of the Board, President and Chief Executive Officer of ATEL Associates 12, LLC (Managing Member)                              
|    | 
|By: |  | /s/ Paritosh K. Choksi                                                                                                                 
|    |  | Paritosh K. Choksi                                                                                                                     
|    |  | Director, Executive Vice President and Chief Financial Officer and Chief Operating Officer of ATEL Associates 12, LLC (Managing Member)
|    | 
|By: |  | /s/ Samuel Schussler                                                                                                                   
|    |  | Samuel Schussler                                                                                                                       
|    |  | Vice President and Chief Accounting Officer of ATEL Associates 12, LLC (Managing Member)                                               



25