----

----

----

----

----

----

----

----

----

----

----

|   |   |   |   |   |   |   |   |   |   |
|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |   |   |   |   |   |   |   |   |   |
|   |
|--------|

----

----

----

----

| 2010           | Q1     | Q2         | Q3         | Q4     | Total  |
|----------------|--------|------------|------------|--------|--------|
| 1. Actual | $ .01  | $ .35 | $ .02 | $ .10  | $ .48  |
| 2. Core   | $ .01  | ($ .05)    | $ .02 | $ .10  | $ .08  |
|           |   |       |       |   |   |
| 2011           | Q1     | Q2         | Q3         | Q4     | Total  |
| 3. Actual | $ .17  | $ .18 | ($ .25)    | $ .24  | $ .34  |
| 4. Core   | $ .17  | $ .18 | $ .21 | $ .24  | $ .80  |
|           |   |       |       |   |   |
| 2012           | Q1     | Q2         | Q3         | Q4     | Total  |
| 5. Actual | $ .46  | $ .28      | -          | -      | $ .74  |
| 6. Core   | $ .25  | $ .28      | -          | -      | $ .53  |

----

----

----

----

----

|                                |   2Q-’11 |   3Q-’11 |   4Q-’11 |   1Q-’12 |   2Q-’12 | $ Δ1Q to 2Q |
|-------------------------------------|---------------------|---------------------|---------------------|---------------------|---------------------|------------------|
| Core Loan Portfolio                 | 2,724.0             | 2,712.9             | 2,713.4             | 2,793.0             | 2,797.6             |  4.6        |
| Held for Sale                       | 4.9                 | 12.3                | 17.9                | 22.1                | 15.3                |  (6.8)      |
|   Loan Growth:                 |   2Q-’11 |   3Q-’11 |   4Q-’11 |   1Q-’12 |   2Q-’12 | $ Δ1Q to 2Q |
| Commercial/Industrial               | 546.7               | 525.7               | 540.0               | 550.5               | 567.9               |  17.4       |
| Ag Production                       | 99.4                | 106.8               | 104.5               | 97.2                | 106.1               |  9.0        |
| Investment RE                       | 425.9               | 425.4               | 423.6               | 456.7               | 462.3               |  5.6        |
|                                |                |                |                |                |                |             |
|   Loan Declines:               |   2Q-’11 |   3Q-’11 |   4Q-’11 |   1Q-’12 |   2Q-’12 | $ Δ1Q to 2Q |
| 1-4 Family (excludes held for sale) | 495.2               | 495.9               | 481.5               | 498.4               | 480.9               |  (17.5)     |
| Owner occupied CRE                  | 442.1               | 468.6               | 464.7               | 466.3               | 453.1               |  (13.2)     |
| Farm RE                             | 132.5               | 128.8               | 131.4               | 130.1               | 126.8               |  (3.3)      |

----

----

----

----

----

----