SECURITIES AND EXCHANGE COMMISSION

                      Washington, D. C. 20549

                             FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 for the fiscal year ended December 31, 2001  Commission File Number 1-5447


                PITTSBURGH & WEST VIRGINIA RAILROAD
       (Exact name of registrant as specified in its charter)

      Pennsylvania                          25-6002536
(State of organization)       (I.R.S. Employer Identification No.)

#2 Port Amherst Drive, Charleston, WV               25306-6699
 (Address of principal executive offices)          (Zip Code)


         Registrant's telephone number, including area code (304) 926-1124

Securities Registered Pursuant to Section 12(b) of the Act:

                                                   Name of each exchange
     Title of each class                            on which registered


Shares of beneficial interest,                    American Stock Exchange
  without par value

Securities Registered Pursuant to Section 12(g) of the Act:   None


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirement for the past 90 days:

Yes     X                          No

The aggregate market value of the voting stock held by nonaffiliates of the
registrant as of February 19, 2002 was $12,759,008.

At February 19, 2002, there were 1,510,000 outstanding shares of beneficial
interest.


Notices and communications from the Securities and Exchange Commission for the
registrant may be sent to Robert A. Hamstead, Vice President and Secretary-
Treasurer, #2 Port Amherst Drive, Charleston, WV 25306.

  The information required by Part III hereof is incorporated by reference from
Registrant's Proxy Statement, which will be filed with the Securities and
Exchange Commission within 120 days after December 31, 2001.

                              PART I

Item 1.   BUSINESS

  Pittsburgh & West Virginia Railroad (the "Registrant") was organized in
Pennsylvania in 1967, as a business trust, for the purpose of acquiring the
business and property of a small leased railroad.  The railroad was leased in
1964 to Norfolk and Western Railway Company ("N&W") by Registrant's
predecessor company for 99 years with the right of unlimited renewal.

  Registrant's business consists solely of the ownership of the properties
subject to the lease, and of collection of rent thereon.  The rent received
is $915,000 per year, in cash, which amount is fixed and unvarying for the
life of the lease.  In addition, the lease provides that certain non-cash
items be recorded as rent income each year.  These entries are equal in
amount to the sum of (1) Registrant's federal income tax deductions for
depreciation, retirements, and amortization of debt discount expense, and
(2) all other expenses of the Registrant, except those expenses incurred for
the benefit of its shareholders.  For financial reporting purposes, only the
cash income is reported, as the non-cash items, although recorded under the
terms of the lease, have no financial value because of the indeterminate
settlement date.

  The Lease provided that N&W would assume payment of the principal of and
interest on Registrant's long-term debt.  The debt was paid off during 1982.

  Registrant has elected to be treated for tax purposes as a "real estate
investment trust." As such, the trust itself is exempt from federal income tax,
to the extent that its income is distributed to shareholders.  However,
dividends paid by Registrant are taxable income to its shareholders.  In order
to maintain qualified status, at least 95% of ordinary taxable income must be
distributed.  It is Registrant's policy to distribute annually approximately
100% of ordinary taxable income.


Item 2.   PROPERTIES

  The properties leased to N&W consist of 112 miles of main line road extending
from Pittsburgh Junction, Ohio, through parts of West Virginia, to
Connellsville, Pennsylvania; approximately 20 miles of branch lines; and other
assets used in the operation of the railroad, such as real estate, machinery
and equipment, and supplies, but excluding rolling stock all of which was sold
to N&W prior to the effective date of the lease.

  The more significant provisions of the lease applicable to the
properties are:

  N&W at its own expense and without deduction from the rent, will maintain,
manage and operate the leased property and make such improvements thereto as it
considers desirable. Such improvements made by N&W become the property of the
Registrant, and the cost thereof constitutes a recorded indebtedness of
Registrant to N&W.  The indebtedness is offset when non-cash rental is recorded
over the depreciable life of the improvements.  Such part of the leased
property as is, in the opinion of N&W, not necessary, may be disposed of.

  The proceeds of any disposition are retained by N&W and constitute an
indebtedness of N&W to Registrant.  Because of the unlimited settlement date
for non-cash items, such transactions and balances have not been reported in
the financial statements since 1982.

  If N&W should ever terminate the lease, all properties covered by the lease
would be returned to Registrant, together with sufficient cash and other assets
to permit operation of the railroad for one year.


Item 3.   LEGAL PROCEEDINGS

  There were no legal proceedings.


Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  No matters were submitted during the fourth quarter to a vote of security
holders.


                              PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS

  Registrant's shares are listed for trading on the American Stock Exchange.
At February 19, 2002, there were approximately 962 holders of record of
registrant's shares of beneficial interest.

  Stock Market and Dividend information per share of beneficial interest.


                                                2001 Quarters Ended

                                  3/31           6/30          9/30       12/31

  Sales price of traded shares
     High. . . . . . . .       $  7.65       $   7.75      $   8.80     $  8.35
     Low . . . . . . . .          7.15           7.21          8.06        7.85
  Dividends paid . . . .           .13            .14           .14         .14


                                                2000 Quarters Ended

                                  3/31           6/30          9/30       12/31


  Sales price of traded shares
     High. . . . . . . .       $  7.13       $   7.19       $  7.00     $  7.06
     Low . . . . . . . .          6.44           6.56          6.56        6.50
  Dividends paid . . . .           .13            .14           .14         .14

  Item 6.   SELECTED FINANCIAL DATA

   ($Thousands, except per share amounts)

                            2001       2000        1999         1998       1997


Revenues                  $  915     $  915      $  915       $  915     $  915
Income available for
  distribution               830        837         832          832        835
Net income                   830        837         832          832        835
Total assets               9,200      9,200       9,193        9,191      9,189
Per share amounts:
  Net income                 .55        .55         .55          .55        .55
  Income available for
   distribution              .55        .55         .55          .55        .55
  Cash dividends             .55        .55         .55          .55        .54


Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

   All of the Registrant's railroad properties are leased to Norfolk and
Western Railway Company ("N&W") for 99 years, with unlimited renewals on the
same terms.  Cash rental is a fixed amount of $915,000 per year, with no
provision for change.  This cash rental, and small amounts of interest income,
are the only source of funds.  Although the lease provides for additional
rentals to be recorded, these amounts do not increase cash flow as they are
charged to N&W's settlement account with no requirement for payment.

   Revenues and income available for distribution in 2001 and in 2000 were
$830 and $837, respectively.

   Registrant's only cash outlays, other than dividend payments, are for
general and administrative expenses, which were slightly higher in 2001 than
in 2000.  The leased properties are maintained entirely at N&W's expense.

   Since cash revenue is fixed in amount and outlays for expenses are
relatively modest, inflation has had no material impact on Registrant's
reported net income.


Item 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   Not applicable.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   Quarterly financial data (in $thousands, except per share amounts)

   2001                            1st Qtr.     2nd Qtr.   3rd Qtr.   4th Qtr.

   Revenues                        $    229     $    229   $    229   $    229
   Net income                           211          199        209        211
   Per share                            .13          .14        .14        .14

   2000

   Revenues                        $    229     $    229   $    229   $    228
   Net income                           213          203        209        212
   Per share                            .13          .14        .14        .14

   Detailed financial statements of Registrant appear on pages F-3 through F-8
of this report.  Per share data for the year is slightly different from the sum
of four quarters due to rounding.


Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

   There were no changes in, or disagreements with accountants on, accounting
   and financial disclosures.


                             PART III

Item 10.   DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT


Item 11.   EXECUTIVE COMPENSATION

   Not applicable.


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   Management's ownership of Registrant's shares of beneficial interest as
of February 19, 2002.
                                         Shares               Percent of
              Name of                 Beneficially           Outstanding
              Trustee                    Owned                  Shares

        Herbert E. Jones, Jr.            5,000                   0.331
        Charles T. Jones                   200                   0.013
        Virgil E. Wenger                   200                   0.013
             All trustees and officers
             as a group (3 persons)      5,400                   0.357

                             PART III

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   Information required by items 10, 11, and 13 is set forth in Registrant's
2001 Proxy Statement, which is incorporated herein by reference.


                             PART IV


Item 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM
             8-K

   (a)  1.   A list of all financial statements and financial statement
             schedules filed as part of this report is set forth on page F-1
             herein.

        2.   Exhibits - all the below listed exhibits are incorporated herewith
             by reference to  Form 8 Amendment to Annual Report on Form 10-K
             for the year ended December 31, 1988:

                 3.1   Pittsburgh & West Virginia Railroad Declaration of Trust
                       dated February 18, 1967.
                 3.2   Pittsburgh & West Virginia Railroad Regulations.
                 3.3   Plan and Agreement of Reorganization, dated February 18,
                       1967, between Pittsburgh & West Virginia Railroad and
                       The Pittsburgh and West Virginia Railway Company.
                 3.4   Amendment No. 1 to Plan and Agreement of Reorganization
                       dated February 18, 1967, between The Pittsburgh and West
                       Virginia Railway Company and Pittsburgh & West Virginia
                       Railroad.
                10.1   Lease of railroad properties, dated July 12, 1962,
                       between the Pittsburgh and West Virginia Railway Company
                       and Norfolk and Western Railway Company.
                10.2   Assignment of lease by The Pittsburgh and West Virginia
                       Railway Company to Pittsburgh & West Virginia Railroad.

   (b)   No report on Form 8-K was filed during the fourth quarter of 2001.



                            SIGNATURES


   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

PITTSBURGH & WEST VIRGINIA RAILROAD


By /s/ Robert A. Hamstead
   Robert A. Hamstead
   Vice President and Secretary-Treasurer

Date: March 15, 2002



   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



/s/ Herbert E. Jones, Jr.                   /s/ Virgil E. Wenger
Herbert E. Jones, Jr.                       Virgil E. Wenger
Chairman of the Board and Trustee           Assistant Secretary, Assistant
                                              Treasurer and Trustee


/s/ Charles T. Jones
Charles T. Jones
Alternate Chairman, President and
   Trustee




Date: March 15, 2002