PSV Switch Installation

Louisiana Operations

Planning Estimate - 

February 29, 2012

Estimate No. A
Global Project Controls

Project Cost Estimate Summary Report

Rev. 1.30

Dow Site Louisiana Operations Date February 29, 2012

Project Name PSV Switch Installation Cost Eng. M. Dugas

Project No./Auth.No. Proj.Mngr. Don Eure

Auth. Date April 1, 2012 Proj.Eng. 

RTO Date May 1, 2012 Plant

Dow Furnished Material

3000 Civil/Steel

4000 Piping Materials

6000 Instruments $540

7000 Electrical

8000 Local Orders 0.0% of DFM

9000 Major Equipment 0.0% included for spare parts

DFM total $540

Contracts Manhrs Labor Material

Major Equipment

Civil

Steel

Piping

Instrumentation 21 $1,165 $185 $1,350

Electrical 68 $4,041 $932 $4,973

Insulation

Paint

Scaffolding $900 $900

Demolition

Equipment Rental $1,146 $1,146

Overtime Premium

Winter Work (Labor Only)

1000 Contracts total 89 $8,369

Indirects % of estimate

2100 Project Management 4.7% $872

2200 Process Engineering

2300 Process Control Engineering 

2400 Design Engineering 13.4% $2,521

2500 Procurement 0.6% $109

2600 Construction Management 5.5% $1,033

2700 Business Direct Engineering

2800 Outside Engineering

2900 Miscellaneous 4.6% $871

Indirects total 28.8% $5,407

Special Items

3100 Taxes & Fees 9.0% $252

3200 Inspection & Testing

8600 Freight 1.0% $17

Special Items total $269

Subtotal Direct, Indirect and Special Items $14,585

3700 Contingency 28.6% $4,174

3800 Cost Trend 03.0% /yr

Total $18,759

669000 Capitalized Interest 06.6% /yr $241

Amount Requested for Capital $USD $19,000

Exchange Rate: $ US

Expense Cost $2,833

 

Total Expense $2,833

Estimate Accuracy - Planning

Range high + 35% $USD $25,650

 low - 25% $USD $14,250

Estimate Probability 60% CEI 10.52

Signatures

Project Eng.____________________ Date_______________ Project Manager____________________ Date_______________ 
LAO Project Controls

Project Cost Estimate Synopsis

Feb 29, 2012 29-Feb-12

1. Project Information

Engineering Job No.:

Eng. Job Number:

Project Title: PSV Switch Installation

Division/Site: Louisiana Operations

Project Location:

PDRI/IPA Score:

Manufacturing Rep.:

Project Manager: Don Eure

Project Engineer:

Project Estimator: M. Dugas

Estimate No.: A

Project Database:

Contingency Class: Planning

Estimate Class: Planning

2. Assumed Schedule

Final Authorization: April 1, 2012

Construction Start:

RTO Date: May-12

Capital

Expense
LAO Project Controls

Project Cost Estimate Dow Indirects Cost

Rev. 1.00

Project Title:

Location:

Project Number:

Project Engineer:

Project Manager:

Estimator:

Date:

DISCIPLINE HRS COST HRS COST HRS COST HRS COST

PROCESS ENG (PE) 0 $0 0 $0 0 $0 0 $0

CONTROL ENG (CT) 0 $0 26 $2,833 0 $0 0 $0

PROJECT ENG (PJ) 4 $471 0 $0 0 $0 4 $471

PIPING (PI) 0 $0 0 $0 0 $0 0 $0

CIVIL (CI) 0 $0 0 $0 0 $0 0 $0

INSTRUMENT (IN) 10 $1,147 0 $0 0 $0 10 $1,147

ELECTRICAL (EL) 0 $0 0 $0 0 $0 0 $0

VESSEL (VE) 0 $0 0 $0 0 $0 0 $0

METS (ME) 0 $0 0 $0 0 $0 0 $0

ANALYZER (IN) 0 $0 0 $0 0 $0 0 $0

SUPPORT 8 $903 0 $0 0 $0 8 $903

CONSTRUCTION MGMT (O.R.) (CM) 4 $414 0 $0 0 $0 4 $414

CONSTRUCTION SUPT. (S.M.) (CM) 2 $213 0 $0 0 $0 2 $213

CONST. SAFETY OBSERVER (CM) 4 $406 0 $0 0 $0 4 $406

0 $0 0 $0 0 $0 0 $0

TOTALS 33 $3,554 26 $2,833 0 $0 33 $3,554

PSV Switch Installation

Don Eure

M. Dugas

PSV Switch Installation

ESTIMATED HOURS EXPENSE HOURS (STD) CAPITAL HRS (REMAINING)

TOTAL ENGINEERING DEFINITION

CAPITAL AND EXPENSE

CAPITAL HOURS (STD)
LAO Project Controls

Project Cost Estimate Dow Indirects Cost

Rev. 1.00

Project Title:

Location:

Project Number:

Project Engineer:

Project Manager:

Estimator:

Date:

PSV Switch Installation

Don Eure

M. Dugas

PSV Switch Installation

FUNCTION HRS COST HRS COST HRS COST HRS COST

PROJECT MANAGER (PJ) 8 $872 $0 0 $0 8 $872

DOW LOOP CHECK (CM) 2 $218 $0 0 $0 2 $218

PROJECT TECHNOLOGISTS (EL) 4 $456 $0 0 $0 4 $456

INSPECTORS/DIVISION SUPT (CM) 2 $87 $0 0 $0 2 $87

MATERIAL CONTROLLER (CM) 2 $110 $0 0 $0 2 $110

GM. MECHANICAL SCHED. 0 $0 $0 0 $0 0 $0

PLANT LABOR $0 $0 0 $0 0 $0

0 $0 0 $0 0

PROCUREMENT (CM) 1 $109 $0 0 $0 1 $109

SMALL PROJ. ASSISTANT 0 $0 $0 0 $0 0 $0

$0

TOTALS 19 $1,853 0 $0 0 $0 19 $1,853

PROJECT SUPERVISION

ESTIMATED HOURS EXPENSE HOURS (STD) CAPITAL HOURS (STD) CAPITAL HRS (REMAINING)

CAPITAL AND EXPENSE
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/12

DISCIPLINE ACTIVITY

ESTIMATED

HRS.

EXPENSE

HRS.

CAPITAL HRS.

(Spent-To-Date)

REMAINING

HRS.

PROCESS ENG 0 0 0 0

CONTROL ENG 0 24 0 -24

PROJECT ENG 4 0 0 4

PIPING 0 0 0 0

CIVIL 0 0 0 0

INSTRUMENT 10 0 0 10

ELECTRICAL 0 0 0 0

VESSEL 0 0 0 0

METS 0 0 0 0

ANALYZER 0 0 0 0

SUPPORT 8 0 0 8

SUMMARY OF DISCIPLINE 23 24 0 -1
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY PROCESS ENGINEERING ESTIMATED HRS.

0 EQUIVALENT P&ID COUNT 0

0 QTY OF PIECES OF EQUIPMENT 0

0 QTY OF LINES OF PIPE 0

0 DISCIPLINE ESTIMATE 0

0 MISC. HOURS 0

ESTIMATED ENGINEERING HOURS: 0

1 ESTIMATED ENGINEERING HOURS 0

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 0
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY CONTROL ENGINEERING ESTIMATED HRS.

0 QNY OF WIRED LOOPS (MOD 5) 0

0 QTY OF NEW CANS (MOD 5) 0

0 QTY OF EXISTING GRAPHICS TO MODIFY (MOD 5) 0

0 QTY OF WIRED LOOPS (TDC) 0

0 QTY OF WIRED LOOPS (CRT) 0

0 QTY OF WIRED LOOPS (NON CRT) 0

0 QTY OF WIRED LOOPS (PLC) 0

0 DISCIPLINE ESTIMATE 0

0 MISC. HOURS 0

ESTIMATED ENGINEERING HOURS: 0

1 ESTIMATED ENGINEERING HOURS 0

2 EXPENSE HOURS 24

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS -24
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY PROJECT ENGINEERING ESTIMATED HRS.

0 TOOL GENERATED HOURS 0

0 DISCIPLINE ESTIMATE 0

4 MISC HOURS 4

ESTIMATED ENGINEERING HOURS: 4

1 ESTIMATED ENGINEERING HOURS 4

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 4
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY PIPING DESIGN ESTIMATED HRS.

0 QTY OF LINES TO "ISO" 0

0 QTY OF LINES NOT TO "ISO" 0

0 QTY OF MAJOR PIECES OF EQUIPMENT 0

0 QTY OF MINOR PIECES OF EQUIPMENT 0

0 QTY OF EXISTING EQUIPMENT TO MODEL 0

0 QTY OF TIE-POINT TO EXISTING PIPING 0

0 FEET OF PIPE RACK TO MODEL 0

0 QTY OF DEMO DRAWINGS 0

0 FLOWSHEETS/P&IDs 0

0 DISCIPLINE ESTIMATE 0

0 MISC HOURS 0

ESTIMATED ENGINEERING HOURS: 0

1 ESTIMATED ENGINEERING HOURS 0

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 0
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY CIVIL DESIGN ESTIMATED HRS.

0 SF OF AREA FOR SITE DEVELOPMENT 0

0 QTY OF EQUIPMENT REQUIRING FND 0

0 LF OF NEW / MODIFIED PIPE RACK 0

0 SF OF ALL PROCESS STRUCTURE (ALL FLOORS) 0

0 SF OF NEW / MODIFIED BUILDINGS 0

0 QTY OF DEMO PACKAGE DWGS 0

0 SURVEYING 0

0 DISCIPLINE ESTIMATE 0

0 MISC HOURS 0

ESTIMATED ENGINEERING HOURS: 0

1 ESTIMATED ENGINEERING HOURS 0

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 0
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY INSTRUMENT DESIGN ESTIMATED HRS.

1 QTY OF WIRED LOOPS 14

0 QTY OF DEMO DRAWINGS 0

0 QTY OF CONTROL SYSTEMS 0

0 FIELD JUNCTION BOX 0

0 SPEC SHEET (EXPECTED DELIVERABLES) 0

1 LOOP DRAWINGS (EXPECTED DELIVERABLES) -3

1 LOCATION PLANS (EXPECTED DELIVERABLES) -1

0 DISCIPLINE ESTIMATE 0

0 MISC. HOURS 0

ESTIMATED ENGINEERING HOURS: 10

1 ESTIMATED ENGINEERING HOURS 10

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 10
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY ELECTRICAL DESIGN ESTIMATED HRS.

0 CABLE TRAY 0

0 MCC BUILDING (SF) 0

0 QTY OF MCC FED TRANSFORMERS 0

0 QTY OF UTILITY TRANSFORMERS 0

0 QTY OF MCC LINE-UP (MAINS) 0

0 QTY OF NEW LIGHTS * 0

0 GROUNDING ** 0

0 QTY OF 480-600v MOTORS 0

0 QTY OF MOTORS OVER 600v 0

0 QTY OF NEW HAND SETS + SPEAKERS *** 0

0 QTY OF VARIABLE SPEED DRIVERS 0

0 DISTRIBUTION / POWER PANELS 0

0 LOW VOLTAGE POWER CIRCUITS 0

0 DEMO DRAWINGS 0

0 LIGHTING (PLANS) * 0

0 GROUNDING (PLANS) ** 0

0 PA SYSTEM (PLANS) *** 0

0 DISCIPLINE ESTIMATE 0

0 MISC. HOURS 0

ESTIMATED ENGINEERING HOURS: 0

1 ESTIMATED ENGINEERING HOURS 0

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 0
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY VESSEL DESIGN ESTIMATED HRS.

0 QTY OF PRESSURE VESSELS 0

0 QTY OF TOWERS/COLUMNS 0

0 QTY OF EXCHANGERS (0-2000 SF) 0

0 QTY OF EXCHANGERS (+ 2000 SF) 0

0 QTY OF API TANKS 0

0 QTY OF EQ NEEDING MODIFICATIONS 0

0 DEMO DWGS 0

0 DISCIPLINE ESTIMATE 0

0 MISC. HOURS 0

ESTIMATED ENGINEERING HOURS: 0

1 ESTIMATED ENGINEERING HOURS 0

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 0
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY MECHANICAL DESIGN ESTIMATED HRS.

0 QTY OF MAJOR ROTATING EQ 0

0 QTY OF LINES TO STRESS 0

0 QTY OF NON-METAL EQ TO SPEC 0

0 QTY OF NEW NON-METAL EQ TO SPEC 0

0 QTY OF FIRE EQUIPMENT 0

0 QTY OF HYDRAULIC UNITS 0

0 QTY OF EQ FOR NOISE ANALYSIS 0

0 QTY OF EQ. FOR FINITE ELEM ANALYSIS 0

0 QTY OF DEMO 0

0 DISCIPLINE ESTIMATE 0

0 MISC HOURS 0

ESTIMATED ENGINEERING HOURS: 0

1 ESTIMATED ENGINEERING HOURS 0

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 0
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

QTY ANALYZER DESIGN ESTIMATED HRS.

0 QTY OF SAMPLE STREAM ANAL. 0

0 QTY OF SAMPLE HANDLING ANAL. 0

0 QTY OF COMBUSTIBLE GAS DECT. 0

0 QTY OF OTHER ANALYZER 0

0 QTY OF ANALYZER HOUSE 0

0 QTY OF DEMO DRAWINGS 0

0 DISCIPLINE ESTIMATE 0

0 MISC. HOURS 0

ESTIMATED ENGINEERING HOURS: 0

1 ESTIMATED ENGINEERING HOURS 0

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 0
Project Title: PSV Switch Installation

Location: 0

Project Number: 0

Project Engineer: 0

Project Manager: Don Eure

Estimator: M. Dugas

Date: 2/29/2012

HRS SUPPORT DISCIPLINE ESTIMATED HRS.

0 ADMIN CONST MGMT (CM) 0

2 ADMIN PLANT ENG (MF) 2

2 ADMIN REP (PJ) 2

0 DOCUMENTERS (PJ) 0

1 ENGINEERING RECORDS (PJ) 1

2 ESTIMATING (ES) 2

0 PROJECT CONTROL (CC) 0

0 VESSEL RECORDS (PJ) 0

0 ES SCHEDULER (SC) 0

2 MISC. HOURS 2

ESTIMATED ENGINEERING HOURS: 8

1 ESTIMATED ENGINEERING HOURS 8

2 EXPENSE HOURS 0

3 CAPITAL HOURS (SPENT-TO-DATE) 0

4 REMAINING CAPITAL HOURS 8
Global Project Controls

Project Cost Estimate Contingency Calculation

Rev. 1.00 

Project Title:

Location:

Project Number:

Project Engineer:

Project Manager:

Estimator:

Date:

Contingency Calculation

COMMITTED INQUIRY ESTIMATED CONTINGENCY

Dow Furnished Material

3000 Civil/Steel @ 0.0% @ 15.0% @ 20.0%

4000 Piping Materials @ 0.0% @ 15.0% @ 20.0%

6000 Instruments @ 0.0% @ 15.0% $540 @ 20.0% $108

7000 Electrical @ 0.0% @ 15.0% @ 20.0%

8000 Local Orders @ 0.0% @ 15.0% @ 20.0%

9000 Major Equipment @ 0.0% @ 15.0% @ 20.0%

DFM total $540 $108 20.0%

Contracts

Major Equipment @ 0.0% @ 20.0% @ 30.0%

Civil @ 0.0% @ 20.0% @ 30.0%

Steel @ 0.0% @ 20.0% @ 30.0%

Piping @ 0.0% @ 20.0% @ 30.0%

Instrumentation @ 0.0% @ 20.0% $1,350 @ 30.0% $405

Electrical @ 0.0% @ 20.0% $4,973 @ 30.0% $1,492

Insulation @ 0.0% @ 20.0% @ 30.0%

Paint @ 0.0% @ 20.0% @ 30.0%

Scaffolding @ 0.0% @ 20.0% $900 @ 30.0% $270

Demolition @ 0.0% @ 20.0% @ 30.0%

Equipment Rental @ 0.0% @ 20.0% $1,146 @ 30.0% $344

Overtime Premium @ 0.0% @ 20.0% @ 30.0%

Winter Work (Labor Only) @ 0.0% @ 20.0% @ 30.0%

@ 0.0% @ 20.0% @ 30.0%

@ 0.0% @ 20.0% @ 30.0%

@ 0.0% @ 20.0% @ 30.0%

Contracts total $8,369 $2,511 30.0%

Indirects

2100 Project Management @ 0.0% @ 15.0% $872 @ 20.0% $174

2200 Process Engineering @ 0.0% @ 15.0% @ 20.0%

2300 Process Control Engineering @ 0.0% @ 15.0% @ 20.0%

2400 Design Engineering @ 0.0% @ 15.0% $2,521 @ 20.0% $504

2500 Procurement @ 0.0% @ 15.0% $109 @ 20.0% $22

2600 Construction Management @ 0.0% @ 15.0% $1,033 @ 20.0% $207

2700 Business Direct Engineering @ 0.0% @ 15.0% @ 20.0%

2800 Outside Engineering @ 0.0% @ 15.0% @ 20.0%

2900 Miscellaneous @ 0.0% @ 15.0% $871 @ 20.0% $174

@ 0.0% @ 15.0% @ 20.0%

@ 0.0% @ 15.0% @ 20.0%

Indirects total $5,407 $1,081 20.0%

Special Items

3100 Taxes & Fees @ 0.0% @ 0.0% $252 @ 0.0%

3200 Inspection & Testing @ 0.0% @ 0.0% @ 0.0%

8600 Freight @ 0.0% @ 0.0% $17 @ 0.0%

@ 0.0% @ 0.0% @ 0.0%

Special Items total $269 0.0%

$474 Roundoff

Totals $14,585 $4,174

COMMITTED INQUIRY ESTIMATED

Don Eure

M. Dugas

Feb 29, 2012

PSV Switch Installation
LAOProject Controls

Project Cost Estimate Spending Cost

Project Title:

Location:

Project Number:

Project Engineer:

Project Manager: Don Eure

Estimator: M. Dugas

Date:

PSV Switch Installation

February 29, 2012

2012 2013 2014 2015

Description Rate Budget QTR 2 QTR 3 QTR 4 QTR 1 QTR 2 QTR 3 QTR 4 QTR 1 QTR 2 QTR 3 QTR 4 QTR 1

Total to Spend $14,585 $14,585 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Adjustments $0

Escalation 3.00% $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Capitalized Interest 6.60% $241 $241 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Contingency $4,174 $4,174 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Total spending by qtr $19,000 $19,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
EQUIPMENT RENTAL VALIDATION SHEET

Job Number:

PROJECT: PSV Switch Installation

ESTIMATE DATE: 29-Feb-12

1 = SHIFT 

SENSITIVE 

ON RENTAL ITEM

QNTY 

ITEMS

QNTY 

DAYS

QNTY 

WEEKS

QNTY 

MONTHS

SHIFTS / 

DAY OPERATED TOTAL

CRANES, HYDR, 15 TON 1 1

CRANES, HYDR, 40 TON 1 1

1 CRANES, HYDR, 80 TON 1 1

1 CRANES, LIFT, 45 TON 1 1

1 CRANES, LIFT, 90 TON 1 1

1 CRANES, LIFT, 150 TON 1 1

1 CRANES, LIFT, 200 TON 1 1

MANLIFTS, 40 FOOT 1 1

MANLIFTS, 60 FOOT 1 1

BACKHOE, RUBBER TIRE 1 1

BACKHOE, CRAWLER 1 1

1 WELDING MACHINES, 200 1 1

1 WELDING MACHINES, 300 1 1

1 AIR COMPRESSOR, 125CFT 1 1

1 AIR COMPRESSOR, 185CFT 1 1

1 AIR COMPRESSOR, 375CFT 1 1

PUMPS, DIAPHRAGM 3" 1 1

PUMPS, CENTRIFUGAL 3" 1 1

JACK HAMMERS 1 1

PICKUP TRUCKS 1 1

FLATBED TRUCKS 1 1

DUMPTRUCK 14YD 1 1

PORT. OFFICE(IN-HOUSE) 1 1

PORT. OFFICE(CNTRCTR) 1 1

TENTS 400 SQFT 1 1

TENTS 800 SQFT 1 1

PORTABLE TOILETS 1 1

BUCKET TRUCK 1 1

Adder/deduct for Misc at $300/wk

TOTAL:

FROM SUMMARY PAGE: $1,146

NEGATIVE NUMBER IS SURPLUS FUNDS FOR UNDEFINED: -$1,146

Special 

equipment not 

in budget from 

detail files

PRINT DATE: 10/28/2013 3:32 PM
Global Project Controls

Project Cost Estimate Contractor Fees Calculation

Rev. 1.00

Project: PSV Switch Installation

Location:

 GEMTS Project Number:

Project Engineer:

Project Manager: Don Eure

Estimator: M. Dugas

Date: Feb 29, 2012

Roundoff of estimate: 3 Places

Contractor Fees Calculation

Contractor Overheads and Fees 0% of direct labor

Misc. Consumables and small tools 0% of direct labor

Contractor Profit 0% of direct labor and Contractor furnished material

Subcontract Fees 0% Major Equipment

CFM 0% Civil

CFM 0% Steel

CFM 0% Piping

CFM 0% Instrumentation

CFM 0% Electrical

CFM 0% Insulation

CFM 0% Paint

Freight/Allowance Calculations

Freight on DFM 0%

Freight on CFM 0%

Design Allowance 0% of major equip., inst. & elec. DFM

Accuracy Allowance 0% of contract material & labor

Growth Allowance 0% of total direct cost

Fast Track Allowance 0% of total project cost

Complexity Allowance Allowed for in IPM as a productivity factor

Safety Man 0.0% of contractor labor

Safety Indoctrination 0.0% of contractor labor

STAC and Weekly Safety Mtg 0.0% of contractor labor

0.0%

Total Manhours from IPM 0

Contractor Safety Allowance Calculation
Page 1 of 7

Report Printed At

DOW RESTRICTED - For internal use only 3:32 PM 10/28/2013
Page 2 of 7

Report Printed At

DOW RESTRICTED - For internal use only 3:32 PM 10/28/2013
Page 3 of 7

Report Printed At

DOW RESTRICTED - For internal use only 3:32 PM 10/28/2013
Page 4 of 7

Report Printed At

DOW RESTRICTED - For internal use only 3:32 PM 10/28/2013
Page 5 of 7

Report Printed At

DOW RESTRICTED - For internal use only 3:32 PM 10/28/2013
0

0.2

0.4

0.6

0.8

1

1.2

Direct Field Costs

0

0.2

0.4

0.6

0.8

1

1.2

Indirect Field Costs

Page 6 of 7

Report Printed At

DOW RESTRICTED - For internal use only 3:32 PM 10/28/2013
0

0.2

0.4

0.6

0.8

1

1.2

Non Field Costs

Series1

0

0.2

0.4

0.6

0.8

1

1.2

Average Wage Rates

Note: Wage Rates Exclude G&A, Fee, Escalation

Page 7 of 7

Report Printed At

DOW RESTRICTED - For internal use only 3:32 PM 10/28/2013
Page 1 of 1

Report Printed At

DOW RESTRICTED - For internal use only 3:32 PM 10/28/2013