WIMO BIBE

2018 CENRAP projection adjusted based on 2009-2013 actuals 2018 CENRAP projection adjusted based on 2009-2013 act

BIG BROWN 1.169355 1.52230016 11.1% 1.5% BIG BROWN 0.212 0.275

COLETO CREEK PL 0.354024 0.35038907 3.3% 0.5% COLETO CREEK PL 0.216 0.214

Limestone 0.478349 0.61251457 4.5% 0.6% Limestone 0.103 0.132

MARTIN LAKE ELE 0.68561 1.25271406 6.5% 0.9% MARTIN LAKE ELE 0.080 0.144

MONTICELLO STM 1.274958 1.20145654 12.1% 1.7% MONTICELLO STM 0.096 0.090

SANDOW STEAM EL 0.276511 0.68782732 2.6% 0.4% SANDOW STEAM EL0.080 0.200

TOLK STATION 0.136788 0.13046462 1.3% 0.2% TOLK STATION 0.047 0.045

W A PARISH STAT 0.214312 0.63426502 2.0% 0.3% W A PARISH STAT 0.090 0.263

WELSH POWER PLA 0.349061 0.60914787 3.3% 0.5% WELSH POWER PLA0.026 0.045

other 29 3.318155 31.4% 4.4% other 29 0.861472

remaining 1600 2.319777 21.9% 3.1% remaining 16001.749981

Oklahoma 2.959059 3.9% Mexico 7.974292

Louisiana 2.519765 3.3% Louisiana 1.150591

East 2.365412 3.1% East 0.458677

Mexico 1.825484 2.4% Canada 0.394686

Canada 1.47003 1.9% Missouri 0.263023

Texas point 10.5769 0.139982 20.279124 3.5607 0.080499

all 38 8.257123 1.3032852 delta dv 1.810719

total 75.55898 21.582409 44.23295

Big Brown 0.180853 0.0326314 0.036 Big Brown 0.352945 0.063682 0.070533

Big Brown 0.172092 0.0310505 0.034 Coleto Creek -0.00363 -0.0022 -0.00067

Coleto Creek -0.00363 -0.002204 -0.001 Limestone 0.134165 0.029007 0.030889

Limestone -0.05092 -0.01101 -0.012 Martin Lake 0.567104 0.064155 0.08426

Limestone 0.185089 0.0400176 0.043 Monticello -0.0735 -0.00556 -0.00656

Martin Lake 0.246762 0.0279154 0.037 Sandow 0.411316 0.119683 0.075899

Martin Lake 0.179598 0.0203173 0.027 Tolk -0.00632 -0.00218 -0.01426

Martin Lake 0.140744 0.015922 0.021 WA Parish 0.419953 0.173217 0.074058

Monticello -0.03537 -0.002676 -0.003 Welsh 0.260087 0.018615 0.024378

Monticello -0.08449 -0.006392 -0.008

Monticello 0.046365 0.0035078 0.004

Sandow 0.411316 0.1196829 0.076

Tolk -0.00919 -0.003175 -0.021

Tolk 0.002869 0.0009911 0.006

WA Parish 0.15099 0.0622784 0.027

WA Parish 0.166572 0.0687055 0.029

WA Parish 0.130892 0.0539889 0.023

WA Parish -0.0285 -0.011756 -0.005

Welsh 0.167007 0.0119533 0.016

Welsh 0.171283 0.0122593 0.016

Welsh -0.0782 -0.005597 -0.007

point source 
WIMO BIBE GUMO

Texas 10.57692 Mexico 7.9742919 Texas 3.839837

Oklahoma 2.959059 Texas 3.5607119 Mexico 3.290175

Louisiana 2.519765 Louisiana 1.1505912 East 0.556658

East 2.365412 East 0.4586775 New Mexico 0.515205

Mexico 1.825484 Canada 0.3946859 Louisiana 0.510702

Canada 1.47003 Missouri 0.2630228 Canada 0.451056

Missouri 1.318421 Oklahoma 0.2490487 Kansas 0.437115

Kansas 1.09412 Kansas 0.2453994 West 0.392143

Arkansas 0.981367 West 0.2406033 Oklahoma 0.332653

Illinois 0.856426 Iowa 0.2115308 North Dakota 0.204917

Indiana 0.808274 North Dakota 0.1627221 Nebraska 0.185449

Iowa 0.68683 Illinois 0.1534117 Iowa 0.168444

Tennessee 0.596695 Arkansas 0.1412148 Missouri 0.157329

Kentucky 0.562945 Alabama 0.1290745 Tennessee 0.150279

Ohio 0.423332 Nebraska 0.1199987 Indiana 0.142531

Nebraska 0.405906 Minnesota 0.1110795 Arkansas 0.138513

Alabama 0.398226 Tennessee 0.1042868 Alabama 0.128822

Minnesota 0.388914 Indiana 0.1023835 Wyoming 0.123323

West 0.36517 New Mexico 0.0866321 Kentucky 0.122858

Michigan 0.354195 Kentucky 0.0818834 Illinois 0.103126

North Dakota 0.288468 Mississippi 0.0657709 Colorado 0.09535

Wyoming 0.250439 Wyoming 0.062376 Ohio 0.07241

Wisconsin 0.210797 Wisconsin 0.0512462 Minnesota 0.064372

Mississippi 0.194762 Ohio 0.0511005 Mississippi 0.055894

Colorado 0.172443 Michigan 0.0469128 Michigan 0.035343

New Mexico 0.170163 Colorado 0.0396064 Wisconsin 0.026445

Gulf of Mexico 0.041031 Gulf of Mexico0.0164107 Gulf of Mexico0.007799

South Dakota 0.014438 South Dakota 0.0031232 South Dakota 0.005724
GUMO

adjusted based on 2009-2013 actuals 2018 CENRAP projection adjusted based on 2009-2013 actuals

5.94% 0.48% BIG BROWN 0.235 0.306 6.12% 0.53%

6.07% 0.49% COLETO CREEK PL 0.066 0.065 1.72% 0.15%

2.90% 0.23% Limestone 0.111 0.142 2.90% 0.25%

2.23% 0.18% MARTIN LAKE ELE 0.104 0.188 2.71% 0.23%

2.69% 0.22% MONTICELLO STM 0.114 0.108 2.97% 0.26%

2.25% 0.18% SANDOW STEAM EL0.056 0.131 1.45% 0.12%

1.32% 0.11% TOLK STATION 0.302 0.288 7.87% 0.68%

2.52% 0.20% W A PARISH STAT 0.042 0.116 1.08% 0.09%

0.74% 0.06% WELSH POWER PLA0.033 0.057 0.86% 0.07%

24.19% 1.95% other 29 1.290167 33.60% 2.90%

49.15% 3.96% remaining 16001.48679 38.72% 3.35%

18.03% Mexico 3.290175 7.41%

2.60% East 0.556658 1.25%

1.04% New Mexico0.515205 1.16%

0.89% Louisiana 0.510702 1.15%

0.59% Canada 0.451056 1.02%

16.22793 3.8398 0.086425 16.0119

0.679102 delta dv 2.35301 0.745805 delta dv

16.90704 44.42909 16.7577