##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



---



QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended September 30, 2005



---



PARK BANCORP, INC.

(Exact name of registrant as specified in its charter)



---



0-20867

(Commission File Number)



Delaware

(State of incorporation)



36-4082530

(IRS Employer Identification No.)



5400 South Pulaski Road, Chicago, Illinois

(Address of Principal Executive Offices)



60632

(ZIP Code)



(773) 582-8616

(Registrants telephone number, including area code)



---



Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes  x    No ̈



Indicate by
check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes ̈No  x



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act.):    Yes ̈No  x



As of November 14, 2005, the Registrant had outstanding 1,118,860 shares of common stock.



---



---

##### Table of Contents

PARK BANCORP, INC.



Form 10-Q Quarterly
Report



Index



|                               |  |        |  |                                                                                       |  |     
|------------------------------ |  | ------ |  | ------------------------------------------------------------------------------------- |  | ----
|                               |  |        |  |                                                                                       |  | Page
|PART I - Financial Information |  |       
|                               |  |        | 
|                               |  | Item 1 |  | Financial Statements                                                                  |  | 4   
|                               |  |        | 
|                               |  | Item 2 |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 11  
|                               |  |        | 
|                               |  | Item 3 |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 13  
|                               |  |        | 
|                               |  | Item 4 |  | Controls and Procedures                                                               |  | 15  
|                               | 
|PART II - Other Information    |  |       
|                               |  |        | 
|                               |  | Item 1 |  | Legal Proceedings                                                                     |  | 16  
|                               |  |        | 
|                               |  | Item 2 |  | Changes in Securities                                                                 |  | 16  
|                               |  |        | 
|                               |  | Item 3 |  | Defaults Upon Senior Securities                                                       |  | 16  
|                               |  |        | 
|                               |  | Item 4 |  | Submission of Matters to a Vote of Securities Holders                                 |  | 16  
|                               |  |        | 
|                               |  | Item 5 |  | Other Information                                                                     |  | 16  
|                               |  |        | 
|                               |  | Item 6 |  | Exhibits and Reports on Form 8-K                                                      |  | 16  
|                               | 
|SIGNATURES                     |  | 17    



Safe Harbor Statement Under the
Private Securities Litigation Reform Act of 1995



This report contains
certain forward-looking statements within the meaning of Section 27a of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Park Bancorp, Inc. (the Company) intends such
forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995, as amended, and is including this statement for purposes of these safe harbor provisions.
Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identifiable by use of the words such as believe, expect,
intend, anticipate, estimate, project, or similar expressions. The Companys ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that
could have a material adverse effect on the operations and future prospects of the Company and its wholly owned subsidiaries include, but are not limited to, changes in: interest rates; the economic health of the local real estate market; general



---

##### Table of Contents

economic conditions; legislative/regulatory provisions; monetary and fiscal policies of the U.S. Government, including
policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Companys market area; and
accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.



---

##### Table of Contents

ITEM 1  FINANCIAL STATEMENTS



Park
Bancorp, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands of dollars, except share data)

(Unaudited)



|                                                                                                 |  |                   |         |   |                  |   |         |  
|------------------------------------------------------------------------------------------------ |  | ----------------- | ------- | - | ---------------- | - | ------- | -
|                                                                                                 |  | September 30,2005 |         |   | December 31,2004 |  
|ASSETS                                                                                           |  |                   |         |   |                  |   |         |  
|Cash and due from banks                                                                          |  | $                 | 3,896   |   |                  | $ | 3,340   |  
|Federal funds sold                                                                               |  |                   | 3,053   |   |                  |   | 5,419   |  
|Interest-bearing deposit accounts in other financial institutions                                |  |                   | 1,578   |   |                  |   | 4,993   |  
|                                                                                                 |  |                   |         |   |                  |   |         |  
|Total cash and cash equivalents                                                                  |  |                   | 8,527   |   |                  |   | 13,752  |  
|                                                                                                 |  |                  
|Time deposits with other financial institutions                                                  |  |                   |        |   |                  |   | 1,087   |  
|Securities available-for-sale                                                                    |  |                   | 52,806  |   |                  |   | 59,728  |  
|Loans receivable, net                                                                            |  |                   | 161,597 |   |                  |   | 167,466 |  
|Federal Home Loan Bank stock                                                                     |  |                   | 9,700   |   |                  |   | 11,136  |  
|Premises and equipment, net                                                                      |  |                   | 5,003   |   |                  |   | 4,815   |  
|Accrued interest receivable                                                                      |  |                   | 1,064   |   |                  |   | 1,185   |  
|Bank-owned life insurance                                                                        |  |                   | 7,049   |   |                  |   | 5,848   |  
|Other assets                                                                                     |  |                   | 2,289   |   |                  |   | 2,603   |  
|                                                                                                 |  |                   |         |   |                  |   |         |  
|Total assets                                                                                     |  | $                 | 248,035 |   |                  | $ | 267,620 |  
|                                                                                                 |  |                   |         |   |                  |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                             |  |                   |         |   |                  |   |         |  
|LIABILITIES                                                                                      |  |                   |         |   |                  |   |         |  
|Noninterest bearing deposits                                                                     |  | $                 | 5,630   |   |                  | $ | 6,805   |  
|Interest bearing deposits                                                                        |  |                   | 150,674 |   |                  |   | 159,320 |  
|                                                                                                 |  |                   |         |   |                  |   |         |  
|Total deposits                                                                                   |  |                   | 156,304 |   |                  |   | 166,125 |  
|                                                                                                 |  |                  
|Securities sold under repurchase agreements                                                      |  |                   | 3,218   |   |                  |   | 3,369   |  
|Advances from borrowers for taxes and insurance                                                  |  |                   | 2,689   |   |                  |   | 2,283   |  
|Federal Home Loan Bank advances                                                                  |  |                   | 54,092  |   |                  |   | 63,871  |  
|Accrued interest payable                                                                         |  |                   | 593     |   |                  |   | 386     |  
|Other liabilities                                                                                |  |                   | 852     |   |                  |   | 679     |  
|                                                                                                 |  |                   |         |   |                  |   |         |  
|Total liabilities                                                                                |  |                   | 217,748 |   |                  |   | 236,713 |  
|                                                                                                 |  |                  
|STOCKHOLDERS EQUITY                                                                             |  |                   |         |   |                  |   |         |  
|Preferred stock, $.01 par value, 1,000,000 shares authorized; none issued and outstanding        |  |                   |        |   |                  |   |        |  
|Common stock, $.01 par value, 9,000,000 shares authorized; issued 2,736,738 and 2,734,138 shares |  |                   | 27      |   |                  |   | 27      |  
|Additional paid-in capital                                                                       |  |                   | 28,062  |   |                  |   | 27,819  |  
|Retained earnings                                                                                |  |                   | 31,086  |   |                  |   | 30,797  |  
|Treasury stock, 1,617,878 and 1,592,043 shares, at cost                                          |  |                   | (27,885 | ) |                  |   | (27,070 | )
|Unearned ESOP shares                                                                             |  |                   | (595    | ) |                  |   | (694    | )
|Accumulated other comprehensive income (loss)                                                    |  |                   | (408    | ) |                  |   | 28      |  
|                                                                                                 |  |                   |         |   |                  |   |         |  
|Total stockholders equity                                                                       |  |                   | 30,287  |   |                  |   | 30,907  |  
|                                                                                                 |  |                   |         |   |                  |   |         |  
|Total liabilities and stockholders equity                                                       |  | $                 | 248,035 |   |                  | $ | 267,620 |  
|                                                                                                 |  |                   |         |   |                  |   |         |  



See accompanying notes
to consolidated financial statements.



4



---

##### Table of Contents

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands of dollars, except share data)

(Unaudited)



|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|---------------------------------------------------- |  | ------------------------------- | ----- | ------------------------------ | ---- | - | ----- |  | ---- | ----- |  | - | ------
|                                                     |  | Three Months EndedSeptember 30, |       | Nine Months EndedSeptember 30,
|                                                     |  | 2005                            |       |                                | 2004 |   | 2005  |  | 2004
|Interest income                                      |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Loans receivable                                     |  | $                               | 2,552 |                                |      | $ | 2,615 |  | $    | 7,609 |  | $ | 7,792 
|Securities                                           |  |                                 | 669   |                                |      |   | 771   |  |      | 2,107 |  |   | 2,351 
|Other interest-bearing deposits                      |  |                                 | 48    |                                |      |   | 50    |  |      | 199   |  |   | 117   
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Total                                                |  |                                 | 3,269 |                                |      |   | 3,436 |  |      | 9,915 |  |   | 10,260
|                                                     |  |                                 |       |                               
|Interest expense                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Deposits                                             |  |                                 | 905   |                                |      |   | 795   |  |      | 2,623 |  |   | 2,347 
|Federal Home Loan Bank advances and other borrowings |  |                                 | 561   |                                |      |   | 540   |  |      | 1,689 |  |   | 1,533 
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Total                                                |  |                                 | 1,466 |                                |      |   | 1,335 |  |      | 4,312 |  |   | 3,880 
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Net interest income                                  |  |                                 | 1,803 |                                |      |   | 2,101 |  |      | 5,603 |  |   | 6,380 
|                                                     |  |                                 |       |                               
|Provision for loan losses                            |  |                                 | 317   |                                |      |   |      |  |      | 317   |  |   |      
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Net interest income after provision for loan losses  |  |                                 | 1,486 |                                |      |   | 2,101 |  |      | 5,286 |  |   | 6,380 
|                                                     |  |                                 |       |                               
|Noninterest income                                   |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Gain on sale of real estate held for expansion       |  |                                 |      |                                |      |   | 128   |  |      |      |  |   | 128   
|Gain on sale of securities available-for-sale        |  |                                 | 128   |                                |      |   | 66    |  |      | 152   |  |   | 248   
|Service fee income                                   |  |                                 | 77    |                                |      |   | 87    |  |      | 212   |  |   | 241   
|Earnings on bank-owned life insurance                |  |                                 | 64    |                                |      |   | 66    |  |      | 201   |  |   | 200   
|Other operating income                               |  |                                 | 5     |                                |      |   | 13    |  |      | 22    |  |   | 63    
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Total noninterest income                             |  |                                 | 274   |                                |      |   | 360   |  |      | 587   |  |   | 880   
|                                                     |  |                                 |       |                               
|Noninterest expense                                  |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Compensation and benefits                            |  |                                 | 966   |                                |      |   | 941   |  |      | 2,890 |  |   | 2,721 
|Occupancy and equipment                              |  |                                 | 259   |                                |      |   | 227   |  |      | 630   |  |   | 640   
|Other operating expenses                             |  |                                 | 401   |                                |      |   | 352   |  |      | 1,173 |  |   | 1,097 
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Total noninterest expense                            |  |                                 | 1,626 |                                |      |   | 1,520 |  |      | 4,693 |  |   | 4,458 
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Income before income taxes                           |  |                                 | 134   |                                |      |   | 941   |  |      | 1,180 |  |   | 2,802 
|                                                     |  |                                 |       |                               
|Income tax expense                                   |  |                                 | (34   | )                              |      |   | 299   |  |      | 318   |  |   | 932   
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Net income                                           |  | $                               | 168   |                                |      | $ | 642   |  | $    | 862   |  | $ | 1,870 
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       
|Basic earnings per share                             |  | $                               | .16   |                                |      | $ | .60   |  | $    | .81   |  | $ | 1.75  
|Diluted earnings per share                           |  | $                               | .15   |                                |      | $ | .55   |  | $    | .74   |  | $ | 1.60  
|                                                     |  |                                 |       |                               
|Comprehensive income                                 |  | $                               | (104  | )                              |      | $ | 848   |  | $    | 426   |  | $ | 1,531 
|                                                     |  |                                 |       |                                |      |   |       |  |      |       |  |   |       



See accompanying notes
to consolidated financial statements.



5



---

##### Table of Contents

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands of dollars)

(Unaudited)



|                                                                            |  |                                |         |   |      |   |        |  
|--------------------------------------------------------------------------- |  | ------------------------------ | ------- | - | ---- | - | ------ | -
|                                                                            |  | Nine Months EndedSeptember 30, |        
|                                                                            |  | 2005                           |         |   | 2004 |  
|CASH FLOWS FROM OPERATING ACTIVITIES                                        |  |                                |         |   |      |   |        |  
|Net income                                                                  |  | $                              | 862     |   |      | $ | 1,870  |  
|Adjustments to reconcile net income to net cash from operating activities   |  |                                |         |   |      |   |        |  
|Net premium amortization on securities                                      |  |                                | 86      |   |      |   | 108    |  
|Gain on sale of securities available-for-sale                               |  |                                | (152    | ) |      |   | (248   | )
|Gain on sale of real estate held for expansion                              |  |                                |        |   |      |   | (128   | )
|Provision for loan loss                                                     |  |                                | 317     |   |      |   |       |  
|Earnings on bank-owned life insurance                                       |  |                                | (201    | ) |      |   | (200   | )
|Depreciation                                                                |  |                                | 315     |   |      |   | 315    |  
|ESOP compensation expense                                                   |  |                                | 302     |   |      |   | 321    |  
|Federal Home Loan Bank stock dividends                                      |  |                                | (465    | ) |      |   | (498   | )
|Net change in:                                                              |  |                                |         |   |      |   |        |  
|Accrued interest receivable                                                 |  |                                | 121     |   |      |   | 82     |  
|Accrued interest payable                                                    |  |                                | 207     |   |      |   | (22    | )
|Other assets                                                                |  |                                | 412     |   |      |   | (1,576 | )
|Other liabilities                                                           |  |                                | 173     |   |      |   | (351   | )
|                                                                            |  |                                |         |   |      |   |        |  
|Net cash from operating activities                                          |  |                                | 1,977   |   |      |   | (327   | )
|                                                                            |  |                               
|CASH FLOWS FROM INVESTING ACTIVITIES                                        |  |                                |         |   |      |   |        |  
|Net increase in loans                                                       |  |                                | 5,552   |   |      |   | (8,434 | )
|Purchase of securities available-for-sale                                   |  |                                | (2,836  | ) |      |   | (6,643 | )
|Proceeds from sales, calls, and maturities of securities available-for-sale |  |                                | 1,374   |   |      |   | 9,794  |  
|Principal repayments on mortgage-backed securities                          |  |                                | 7,917   |   |      |   | 11,271 |  
|Maturity of time deposits with other financial institutions                 |  |                                | 1,087   |   |      |   |       |  
|Proceeds from sale of real estate held for expansion                        |  |                                |        |   |      |   | 153    |  
|Purchase of Federal Home Loan Bank stock                                    |  |                                |        |   |      |   | (2,000 | )
|Sale of Federal Home Loan Bank stock                                        |  |                                | 1,901   |   |      |   |       |  
|Purchase of premises and equipment                                          |  |                                | (503    | ) |      |   | (463   | )
|Purchase of bank-owned life insurance                                       |  |                                | (1,000  | ) |      |   |       |  
|                                                                            |  |                                |         |   |      |   |        |  
|Net cash from investing activities                                          |  |                                | 13,492  |   |      |   | 3,678  |  
|                                                                            |  |                               
|CASH FLOWS FROM FINANCING ACTIVITIES                                        |  |                                |         |   |      |   |        |  
|Net change in deposits                                                      |  |                                | (9,821  | ) |      |   | (3,459 | )
|Net change in repurchase agreements                                         |  |                                | (151    | ) |      |   | (2,960 | )
|Net change in advances from borrowers for taxes and insurance               |  |                                | 406     |   |      |   | 708    |  
|Proceeds from in Federal Home Loan Bank advances                            |  |                                | 4,975   |   |      |   | 14,147 |  
|Repayments of Federal Home Loan Bank advances                               |  |                                | (14,754 | ) |      |   | (5,000 | )
|Dividends paid                                                              |  |                                | (574    | ) |      |   | (545   | )
|Stock options exercised                                                     |  |                                | 40      |   |      |   | 15     |  
|Purchase of treasury stock                                                  |  |                                | (815    | ) |      |   | (274   | )
|                                                                            |  |                                |         |   |      |   |        |  
|Net cash from financing activities                                          |  |                                | (20,694 | ) |      |   | 2,632  |  
|                                                                            |  |                                |         |   |      |   |        |  
|Net change in cash and cash equivalents                                     |  |                                | (5,225  | ) |      |   | 5,983  |  
|Cash and cash equivalents at beginning of period                            |  |                                | 13,752  |   |      |   | 11,081 |  
|                                                                            |  |                                |         |   |      |   |        |  
|Cash and cash equivalents at end of period                                  |  | $                              | 8,527   |   |      | $ | 17,064 |  
|                                                                            |  |                                |         |   |      |   |        |  
|Supplemental disclosures of cash flow information                           |  |                                |         |   |      |   |        |  
|Cash paid during the nine months for                                        |  |                                |         |   |      |   |        |  
|Interest                                                                    |  | $                              | 4,105   |   |      | $ | 3,928  |  
|Income taxes                                                                |  |                                | 230     |   |      |   | 825    |  



See accompanying notes
to consolidated financial statements.



6



---

##### Table of Contents

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Stockholders Equity

Nine months ended September 30, 2005 and 2004

(In thousands of dollars, except share data)

(Unaudited)



|                                                                                               |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|---------------------------------------------------------------------------------------------- |  | ----------- | -- | ------------------------ | - | ---------------- |  | - | ------------------ | - |  | ------------- | ---- | - | ------------------------------------------- | - | ------- | ------------------------- |  | - | ---- | - |  | - | ------ | -
|                                                                                               |  | CommonStock |    | AdditionalPaid-inCapital |   | RetainedEarnings |  |   | UnearnedESOPShares |   |  | TreasuryStock |      |   | AccumulatedOtherCompre-hensiveIncome (Loss) |   |         | TotalStock-holdersEquity | 
|2004                                                                                           |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|Balance at January 1, 2004                                                                     |  | $           | 27 |                          | $ | 27,515           |  | $ | 29,005             |   |  | $             | (833 | ) |                                             | $ | (26,731 | )                         |  | $ | 557  |   |  | $ | 29,540 |  
|Comprehensive income                                                                           |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|Net income                                                                                     |  |             |   |                          |   |                 |  |   | 1,870              |   |  |               |     |   |                                             |   |        |                           |  |   |     |   |  |   | 1,870  |  
|Change in fair value of securities available-for-sale, net of reclassification and tax effects |  |             |   |                          |   |                 |  |   |                   |   |  |               |     |   |                                             |   |        |                           |  |   | (339 | ) |  |   | (339   | )
|                                                                                               |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|Total comprehensive income                                                                     |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   | 1,531  |  
|Exercise of 1,000 stock options                                                                |  |             |   |                          |   | 15               |  |   |                   |   |  |               |     |   |                                             |   |        |                           |  |   |     |   |  |   | 15     |  
|Purchase of 9,000 shares of treasury stock                                                     |  |             |   |                          |   |                 |  |   |                   |   |  |               |     |   |                                             |   | (274    | )                         |  |   |     |   |  |   | (274   | )
|Dividends declared ($.54 per share)                                                            |  |             |   |                          |   |                 |  |   | (545               | ) |  |               |     |   |                                             |   |        |                           |  |   |     |   |  |   | (545   | )
|ESOP shares earned                                                                             |  |             |   |                          |   | 217              |  |   |                   |   |  |               | 104  |   |                                             |   |        |                           |  |   |     |   |  |   | 321    |  
|                                                                                               |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|Balance at September 30, 2004                                                                  |  | $           | 27 |                          | $ | 27,747           |  | $ | 30,330             |   |  | $             | (729 | ) |                                             | $ | (27,005 | )                         |  | $ | 218  |   |  | $ | 30,588 |  
|                                                                                               |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|                                                                                               |  |             |    |                          |   |                  | 
|2005                                                                                           |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|Balance at January 1, 2005                                                                     |  | $           | 27 |                          | $ | 27,819           |  | $ | 30,797             |   |  | $             | (694 | ) |                                             | $ | (27,070 | )                         |  | $ | 28   |   |  | $ | 30,907 |  
|Comprehensive income                                                                           |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|Net income                                                                                     |  |             |   |                          |   |                 |  |   | 862                |   |  |               |     |   |                                             |   |        |                           |  |   |     |   |  |   | 862    |  
|Change in fair value of securities available-for-sale, net of reclassification and tax effects |  |             |   |                          |   |                 |  |   |                   |   |  |               |     |   |                                             |   |        |                           |  |   | (436 | ) |  |   | (436   | )
|                                                                                               |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|Total comprehensive income                                                                     |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   | 426    |  
|Exercise of 2,600 stock options                                                                |  |             |   |                          |   | 40               |  |   |                   |   |  |               |     |   |                                             |   |        |                           |  |   |     |   |  |   | 40     |  
|Purchase of 25,835 shares of treasury stock                                                    |  |             |   |                          |   |                 |  |   |                   |   |  |               |     |   |                                             |   | (815    | )                         |  |   |     |   |  |   | (815   | )
|Dividends declared ($.54 per share)                                                            |  |             |   |                          |   |                 |  |   | (573               | ) |  |               |     |   |                                             |   |        |                           |  |   |     |   |  |   | (573   | )
|ESOP shares earned                                                                             |  |             |   |                          |   | 203              |  |   |                   |   |  |               | 99   |   |                                             |   |        |                           |  |   |     |   |  |   | 302    |  
|                                                                                               |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  
|Balance at September 30, 2005                                                                  |  | $           | 27 |                          | $ | 28,062           |  | $ | 31,086             |   |  | $             | (595 | ) |                                             | $ | (27,885 | )                         |  | $ | (408 | ) |  | $ | 30,287 |  
|                                                                                               |  |             |    |                          |   |                  |  |   |                    |   |  |               |      |   |                                             |   |         |                           |  |   |      |   |  |   |        |  



See accompanying notes
to consolidated financial statements.



7



---

##### Table of Contents

PARK BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2005

(table amounts in thousands of dollars, except share data)



Note 1 - Basis of Presentation



The accompanying unaudited consolidated financial statements include the accounts of Park Bancorp, Inc. (the Company) and its wholly owned subsidiaries, Park Federal Savings Bank (the Bank) and PBI Development Company
(PBI), and the Banks subsidiaries, GPS Company and GPS Development Company (GPS), as of September 30, 2005 and December 31, 2004 and for the three-month and nine-month periods ended September 30, 2005 and 2004. Significant
intercompany accounts and transactions have been eliminated in consolidation.



The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by generally accepted accounting principles
are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys 2004 Annual Report on Form 10-K filed with the Securities and Exchange
Commission. The December 31, 2004 balance sheet presented herein has been derived from the audited financial statements included in the Companys 2004 Annual Report on Form 10-K filed with the Securities and Exchange Commission, but does
not include all disclosures required by generally accepted accounting principles.



Interim statements are subject to possible adjustment in connection with the annual audit of the Company for the year ending December 31, 2005. In the opinion of management of the Company, the accompanying unaudited interim
consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial position and consolidated results of operations for the periods presented.



The results of operations for the three-month and nine-month periods ended
September 30, 2005 and 2004 are not necessarily indicative of the results to be expected for the full year.



See accompanying notes to consolidated financial statements.



8



---

##### Table of Contents

Note 2 - Earnings Per Share



The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the three-month and nine-month periods ended
September 30, 2005 and 2004.



|                                                           |  |                            |           |                           |   |                            |  |                           |           |  |   |          
|---------------------------------------------------------- |  | -------------------------- | --------- | ------------------------- | - | -------------------------- |  | ------------------------- | --------- |  | - | ---------
|                                                           |  | 2005                       |           | 2004                     
|                                                           |  | Three MonthsEnded Sept. 30 |           | Nine MonthsEnded Sept. 30 |   | Three MonthsEnded Sept. 30 |  | Nine MonthsEnded Sept. 30
|Net income as reported                                     |  | $                          | 168       |                           | $ | 862                        |  | $                         | 642       |  | $ | 1,870    
|Weighted average common shares outstanding                 |  |                            | 1,060,078 |                           |   | 1,065,449                  |  |                           | 1,070,536 |  |   | 1,069,872
|                                                           |  |                            |           |                           |   |                            |  |                           |           |  |   |          
|Basic earnings per share                                   |  | $                          | .16       |                           | $ | .81                        |  | $                         | .60       |  | $ | 1.75     
|                                                           |  |                            |           |                           |   |                            |  |                           |           |  |   |          
|Earnings per share assuming dilution                       |  |                            |           |                           |   |                            |  |                           |           |  |   |          
|Net income available to common shareholders                |  | $                          | 168       |                           | $ | 862                        |  | $                         | 642       |  | $ | 1,870    
|Weighted average common shares outstanding                 |  |                            | 1,060,078 |                           |   | 1,065,449                  |  |                           | 1,070,536 |  |   | 1,069,872
|Dilutive effect of stock options                           |  |                            | 93,204    |                           |   | 94,910                     |  |                           | 96,830    |  |   | 95,530   
|                                                           |  |                            |           |                           |   |                            |  |                           |           |  |   |          
|Average common shares and dilutive potential common shares |  |                            | 1,153,282 |                           |   | 1,160,411                  |  |                           | 1,167,366 |  |   | 1,165,402
|                                                           |  |                            |           |                           |   |                            |  |                           |           |  |   |          
|Diluted earnings per share                                 |  | $                          | .15       |                           | $ | .74                        |  | $                         | .55       |  | $ | 1.60     
|                                                           |  |                            |           |                           |   |                            |  |                           |           |  |   |          



The following table illustrates the
effect on net income and earnings per share if expense was measured using the fair value recognition of FASB Statement No. 123, Accounting for Stock-Based Compensation.



|                                                                                  |  |                            |     |   |                           |   |     |                            |  |   |                           |   |  |   |       |  
|--------------------------------------------------------------------------------- |  | -------------------------- | --- | - | ------------------------- | - | --- | -------------------------- |  | - | ------------------------- | - |  | - | ----- | -
|                                                                                  |  | 2005                       |     |   | 2004                      |  
|                                                                                  |  | Three MonthsEnded Sept. 30 |     |   | Nine MonthsEnded Sept. 30 |   |     | Three MonthsEnded Sept. 30 |  |   | Nine MonthsEnded Sept. 30 |  
|Net income as reported                                                            |  | $                          | 168 |   |                           | $ | 862 |                            |  | $ | 642                       |   |  | $ | 1,870 |  
|Deduct: Stock-based compensation expense Determined under fair value based method |  |                            | (4  | ) |                           |   | (12 | )                          |  |   | (4                        | ) |  |   | (12   | )
|                                                                                  |  |                            |     |   |                           |   |     |                            |  |   |                           |   |  |   |       |  
|Pro forma net income                                                              |  |                            | 164 |   |                           |   | 850 |                            |  |   | 638                       |   |  |   | 1,858 |  
|                                                                                  |  |                            |     |  
|Basic earnings per share as reported                                              |  |                            | .16 |   |                           |   | .81 |                            |  |   | .60                       |   |  |   | 1.75  |  
|Pro forma basic earnings per share                                                |  |                            | .15 |   |                           |   | .80 |                            |  |   | .60                       |   |  |   | 1.74  |  
|                                                                                  |  |                            |     |  
|Diluted earnings per share as reported                                            |  |                            | .15 |   |                           |   | .74 |                            |  |   | .55                       |   |  |   | 1.60  |  
|Pro forma diluted earnings per share                                              |  |                            | .14 |   |                           |   | .73 |                            |  |   | .55                       |   |  |   | 1.59  |  



See accompanying notes
to consolidated financial statements.



9



---

##### Table of Contents

Note 3 - Recently Issued Accounting Standards



In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based
Payment. This Statement requires that compensation costs related to share-based payment transactions be recognized in the financial statements. Measurement of the cost of employee service will be based on the grant-date fair value of the
equity or liability instruments issued. That cost will be recognized over the period during which an employee is required to provide service in exchange for the award. Additionally, liability awards will be remeasured each reporting period.
Statement 123R replaces SFAS No. 123, Accounting for Stock-Based Compensation and supercedes APB opinion No. 25 Accounting for Stock Issued to Employees. On April 14, 2005, the SEC issued rule 2005-57, which
allows companies to delay implementation of Statement 123R to the beginning of the next fiscal year. The Company has not yet concluded on the method of adoption allowed by Statement 123R and is currently evaluating the impact of this accounting
guidance on its financial condition and results of operations.



See accompanying notes to consolidated financial statements.



10



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following discussion compares the financial condition of Park Bancorp, Inc. (the Company) and its wholly owned subsidiaries, Park Federal Savings Bank (the Bank) and
PBI Development Corporation, and the Banks subsidiaries, at September 30, 2005 to its financial condition at December 31, 2004 and the results of operations for the three months ended September 30, 2005 to the same period in
2004. This discussion should be read in conjunction with the interim financial statements and footnotes included herein.



FINANCIAL CONDITION



Total assets at September 30, 2005 were $248.0 million compared to $267.6 million at December 31, 2004, a decrease of $19.6 million. During the nine months
ended September 30, 2005, loans receivable decreased by $5.9 million securities decreased $6.9 million, FHLB stock decreased $1.4 million, and total cash and cash equivalents decreased $5.2 million.



The allowance for loan losses was $1.7 million and $1.4 million at September 30, 2005
and December 31, 2004. To the extent actual outcomes differ from management estimates, additional provisions for loan losses may be required that could adversely affect earnings or financial position in future periods. Non-performing assets
were $7.1 million and $3.2 million at September 30, 2005 and December 31, 2004, respectively. Non-performing assets at September 30, 2005 were primarily a condominium conversion loan of $1.5 million, a mixed-use loan of $941,000, a
condominium conversion loan of $1.8 million, and a mixed-use loan of $1.8 million. Subsequent to September 30, 2005, the mixed-use loan of $1.8 million was brought current.



Total liabilities at September 30, 2005 were $217.7 million compared to $236.7 million at December 31, 2004, a decrease of $19.0
million. This was primarily due to a decrease in deposits of $9.8 million and a decrease in Federal Home Loan Bank advances of $9.8 million.



Stockholders equity at September 30, 2005 was $30.3 million compared to $30.9 million at December 31, 2004. The decrease was primarily attributable to
unrealized losses on securities available for sale, dividends paid and the repurchase of 25,835 shares of common stock at an average price of $31.55 offset by net income and the exercise of 2,600 stock options.



RESULTS OF OPERATIONS



Net income decreased to $168,000 for the quarter ended September 30, 2005 from $642,000
for the quarter ended September 30, 2004. Net income decreased to $862,000 for the nine months ended September 30, 2005 from $1.9 million for the nine months ended September 30, 2004.



Net interest income was $1.8 million for the three months ended September 30, 2005
compared to $2.1 million for the same quarter in 2004. The provision for loan loss was $317,000 for the three months ended September 30, 2005 compared to $0 for the same quarter in 2004. Net interest income was $5.6 million for the nine months
ended September 30, 2005 compared to $6.4 million for the same period in 2004. The provision for loan loss was $317,000 for the nine months ended September 30, 2005 compared to $0 for the same period in 2004. The net interest margin
decreased to 3.09% for the three months ended September 30, 2005 from 3.31% for the 2004 quarter. The net interest margin decreased to 3.11% for the nine months ended September 30, 2005 compared to 3.36% for the same period in 2004. The
average yield on earning assets increased to 5.61% for the three months ended September 30, 2005 compared to 5.41% for the same period in 2004. The average yield on earning assets increased to 5.50% for the nine month ended September 30,
2005 compared to 5.41% for the same period in 2004. Average interest-earning assets for the three months ended September 30, 2005



See accompanying notes to consolidated financial statements.



11



---

##### Table of Contents

were $233.3 million compared to $254.0 million for the same period in 2004, a decrease of $20.7 million. Average
interest-earning assets for the nine months ended September 30, 2005 were $240.2 million compared to $253.0 million for the same period in 2004, a decrease of $12.8 million. The average cost of funds increased to 2.70% for the quarter ended
September 30, 2005 from 2.25% for the quarter ended September 30, 2004. The average cost of funds increased to 2.56% for the nine months ended September 30, 2005 compared to 2.20% for the same period in 2004. Average interest-bearing
liabilities for the three months ended September 30, 2005 were $217.5 million compared to $237.1 million for the same period in 2004, a decrease of $19.6 million. Average interest-bearing liabilities for the nine months ended September 30,
2005 were $224.5 million compared to $235.5 million for the same period in 2004, a decrease of $11.0 million.



Management establishes provisions for loan losses, which are charged to operations, at a level management believes is appropriate to absorb probable incurred credit losses in the loan portfolio. In evaluating the
level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated value of
any underlying collateral, peer group information, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available or as future
events change. There was a provision for loan losses of $317,000 for the quarter ended September 30, 2005 and no provision for the quarter ended September 30, 2005. A provision of $299,000 is specifically related to an impaired loan of
$1.8 million.



Management assesses the allowance for loan losses on a quarterly
basis and makes provisions for loan losses as necessary in order to maintain the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in economic
conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require us to recognize additional provisions based on their judgment of information
available to them at the time of their examination. The allowance for loan losses as of September 30, 2005 is maintained at a level that represents managements best estimate of inherent losses in the loan portfolio, and such losses were
both probable and reasonably estimable.



Noninterest income decreased to
$274,000 for the quarter ended September 30, 2005 from $360,000 for the quarter ended September 30, 2004. Noninterest income decreased to $587,000 for the nine months ended September 30, 2005 from $880,000 for the same period in 2004.
The change was due to a decrease in gain on sale of securities available-for-sale and a decrease in gain on sale of real estate held for expansion.



Noninterest expense increased to $1.6 million for the quarter ended September 30, 2005 compared to $1.5 million for the corresponding three month period in 2004.
Noninterest expense increased to $4.7 million for the nine months ended September 30, 2005 compared to $4.5 million for the same period in 2004. The change was due to increases in compensation, legal, advertising and amortization expense.



Income tax expense (benefit) decreased to ($34,000) for the three month period
ended September 30, 2005 from $299,000 for the three month period ended September 30, 2004. Income tax expense decreased to $318,000 for the nine month period ended September 30, 2005 compared to $932,000 for the same period in 2004.
The change in income tax was attributed to the decrease in income before income taxes and an investment that provides tax credits which are a direct reduction of income tax expense.



See accompanying notes to consolidated financial statements.



12



---

##### Table of Contents

LIQUIDITY AND CAPITAL RESOURCES



The Companys primary sources of funds are deposits, principal and interest payments on
loans and securities, proceeds from maturities and calls of securities, FHLB advances, and securities sold under repurchase agreements. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit
flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. The Banks most liquid assets are cash and short-term investments. The levels of these assets are dependent on the
Banks operating, financing, lending, and investing activities during any given period. The Banks liquidity ratio was 39% at September 30, 2005.



The Companys cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net
cash from operating activities were $2.0 million and ($327,000) in 2005 and 2004, respectively. Net cash from investing activities consisted primarily of disbursements for loan originations and the purchase of securities, offset by principal
collections on loans, and proceeds from maturing securities and paydowns on mortgage-backed securities. Net cash from investing activities were $13.5 million and $3.7 million in 2005 and 2004, respectively. Net cash from financing activities
consisted primarily of the activity in deposit accounts, FHLB borrowings, and securities sold under repurchase agreements in addition to the purchase of treasury stock. The net cash from financing activities was $(20.7) million and $2.6 million in
2005 and 2004, respectively.



At September 30, 2005, the Bank exceeded all
of its regulatory capital requirements with a Tier 1 (core) capital level of $28.0 million, or 11.4% of adjusted total assets, which is above the required level of $9.9 million, or 4.0%; and total risk-based capital of $28.6 million, or 17.9% of
risk-weighted assets, which is above the required level of $12.8 million, or 8.0%. The Bank at September 30, 2005 was categorized as well capitalized. Management is not aware of any conditions or events since the most recent notification that
would change the Banks category.



At September 30, 2005, the Bank
had outstanding commitments of $710,000 to originate mortgage loans and $981,000 in standby letters of credit. The Bank anticipates that it will have sufficient funds available to meet its current loan origination commitments. Certificate accounts
that are scheduled to mature in less than one year from September 30, 2005 totaled $64.3 million. Management expects that a substantial portion of the maturing certificate accounts will be renewed at the Bank. However, if a substantial portion
of these deposits is not retained, the Bank may utilize FHLB advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



The Banks interest rate sensitivity is monitored by management through the use of a model which estimates the change in net portfolio value (NPV) over a range of interest rate scenarios. NPV is the present value
of expected cash flows from assets, liabilities, and off-balance-sheet contracts. An NPV Ratio, in any interest rate scenario, is defined as the NPV in that scenario divided by the market value of assets in the same scenario. The Sensitivity Measure
is the decline in the NPV Ratio, in basis points, caused by a 2% increase or decrease in rates, whichever produces a larger decline. The higher an institutions Sensitivity Measure is, the greater its exposure to interest rate risk is
considered to be. The OTS has incorporated an interest rate risk component into its regulatory capital rule. Under the rule, an institution whose sensitivity measure exceeds 2% would be required to deduct an interest rate risk component in
calculating its total capital for purposes of



See accompanying
notes to consolidated financial statements.



13



---

##### Table of Contents

the risk-based capital requirement. As of June 30, 2005, the latest date for which information is available, the
Banks sensitivity measure, as measured by the OTS, resulting from a 200 basis point increase in interest rates was 22% and would result in a $8.0 million reduction in the NPV of the Bank. Accordingly, increases in interest rates would be
expected to have a negative impact on the Banks operating results. The NPV Ratio sensitivity measure is below the threshold at which the Bank could be required to hold additional risk-based capital under OTS regulations.



Certain shortcomings are inherent in the methodology used in the above interest rate risk
measurements. Modeling changes in NPV requires the making of certain assumptions that may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. First, the models assume that the composition of
the Banks interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured. Second, the models assume that a particular change in interest rates is reflected uniformly across the
yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Third, the model does not take into account the impact of the Banks business or strategic plans on the structure of interest-earning assets and
interest-bearing liabilities. Accordingly, although the NPV measurement provides an indication of the Banks interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast
of the effect of changes in market interest rates on the Banks net interest income and will differ from actual results. The results of this modeling are monitored by management and presented to the Board of Directors quarterly.



The following table shows the NPV and projected change in the NPV of the Bank at
June 30, 2005, the latest date for which information is available, assuming an instantaneous and sustained change in market interest rates of 100, 200, and 300 basis points.



Interest Rate Sensitivity of Net Portfolio Value (NPV)



|                |  |                     |        |          |                            |         |          |  |     |           |  |       |        |  |      |    
|--------------- |  | ------------------- | ------ | -------- | -------------------------- | ------- | -------- |  | --- | --------- |  | ----- | ------ |  | ---- | ---
|                |  |                     |        |          | NPV as a % of PV of Assets |        
|                |  | Net Portfolio Value |        |         
|Change in Rates |  | $ Amount            |        | $ Change |                            |         | % Change |  |     | NPV Ratio |  |       | Change | 
|+ 300 bp        |  | $                   | 23,453 |          | $                          | (12,549 | )        |  | (35 | )%        |  | 9.57  | %      |  | (409 | )bp
|+ 200 bp        |  |                     | 27,977 |          |                            | (7,995  | )        |  | (22 | )         |  | 11.14 |        |  | (252 | )bp
|+ 100 bp        |  |                     | 32,405 |          |                            | (3,567  | )        |  | (10 | )         |  | 12.58 |        |  | (108 | )bp
|0 bp            |  |                     | 35,972 |          |                            |        |          |  |    |           |  | 13.66 |        |  |     |    
|- 100 bp        |  |                     | 37,296 |          |                            | 1,324   |          |  | 4   |           |  | 13.96 |        |  | 30   | bp 
|- 200 bp        |  |                     | 37,440 |          |                            | 1,468   |          |  | 4   |           |  | 13.88 |        |  | 22   | bp 
|- 300 bp        |  |                     | N/A    |          |                            | N/A     |          |  | N/A |           |  | N/A   |        |  | N/A  |    



See accompanying notes
to consolidated financial statements.



14



---

##### Table of Contents

The Bank and the Company do not maintain any securities for trading purposes. The Bank and the Company do not currently
engage in trading activities or use derivative instruments in a material amount to control interest rate risk. In addition, interest rate risk is the most significant market risk affecting the Bank and the Company. Other types of market risk, such
as foreign currency exchange risk and commodity price risk, do not arise in the normal course of the Companys business activities and operations.



Management has not yet completed the computation of NPV as of September 30, 2005 but estimates that the results would not be materially different than those
presented above.



ITEM 4. CONTROLS AND PROCEDURES



Management,
including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures, pursuant to Exchange Act Rule 13a-15 (e), as of September 30, 2005. Based on that
evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective and no changes are required at this time.



In connection with the evaluation by management, including the Chief Executive Officer and
Chief Financial Officer, of the Companys internal control over financial reporting, pursuant to Exchange Act Rule 13a-15 (f), no changes during the quarter ended September 30, 2005 were identified that have materially affected, or are
reasonably likely to materially affect, the Companys internal control over financial reporting.



There were no significant changes to the Companys internal controls or in other factors that could significantly affect these internal controls subsequent to the date the Company carried out its evaluation of
its internal controls. There were no significant deficiencies or material weaknesses identified in the evaluation and, therefore, no corrective actions were taken.



See accompanying notes to consolidated financial statements.



15



---

##### Table of Contents

PART II OTHER INFORMATION



ITEM 1. LEGAL PROCEEDINGS.



None



ITEM 2. CHANGES IN SECURITIES.



None



ITEM 3. DEFAULTS UPON SENIOR SECURITIES.



None



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.



None



ITEM 5. OTHER INFORMATION.



None



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.



| | (a) | Exhibits
| | --- | --------



31.1 Certification Pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 from the Companys Chief Executive Officer (attached as an exhibit and incorporated
herein by reference.)



31.2 Certification Pursuant to 18
U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 from the Companys Financial Officer (attached as an exhibit and incorporated herein by reference.)



Reports on Form 8-K. On August 11, 2005, the Company filed a report
announcing the 2005 second quarter results.



See accompanying
notes to consolidated financial statements.



16



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                        |  |                                      
|----------------------- |  | -------------------------------------
|                        |  | PARK BANCORP, INC.                   
|                        | 
|Date: November 18, 2005 |  | /s/ David A. Remijas                 
|                        |  | David A. Remijas                     
|                        |  | President and Chief Executive Officer
|                        | 
|Date: November 18, 2005 |  | /s/ Steven J. Pokrak                 
|                        |  | Steven J. Pokrak                     
|                        |  | Treasurer and Chief Financial Officer



See accompanying notes
to consolidated financial statements.



17