<PAGE>

================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                      ----------------------------------
                                  FORM 10-K
                                ANNUAL REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                      ----------------------------------
FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998      COMMISSION FILE NUMBER:  0-3777
                      ----------------------------------
                         PETRIE STORES LIQUIDATING TRUST
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                NEW YORK                             22-6679945        
     (STATE OR OTHER JURISDICTION OF               (I.R.S. EMPLOYER     
     INCORPORATION OR ORGANIZATION)               IDENTIFICATION NO.)   
                                             
                      ----------------------------------
                           201 ROUTE 17, SUITE 300
                         RUTHERFORD, NEW JERSEY 07070
                                (201) 635-9637
                   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
         INCLUDING ZIP CODE AND TELEPHONE NUMBER INCLUDING AREA CODE)
                      ----------------------------------
                           150 MEADOWLANDS PARKWAY
                         SEACAUCUS, NEW JERSEY 07094
                       (FORMER NAME, FORMER ADDRESS AND
                        FISCAL YEAR, IF CHANGED SINCE
                                 LAST REPORT)

               NONE                              UNITS OF BENEFICIAL INTEREST
(SECURITIES REGISTERED PURSUANT TO            (SECURITIES REGISTERED PURSUANT TO
    SECTION 12(B) OF THE ACT)                     SECTION 12(G) OF THE ACT)
 
                            ------------------------
 
     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. /x/
 
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports); and (2) has been subject to such
filing requirements for the past 90 days. YES /x/            NO / /
 
     As of March 26, 1999, the most recent practicable date prior to the
printing of this report, there were 52,350,238 Units of Beneficial Interest
outstanding; and the aggregate market value of the Units of Beneficial Interest
held by non-affiliates was $52,566,898, based upon the average of the bid and
asked prices on March 26, 1999 of $2.171875 per Unit of Beneficial Interest (as
quoted on the OTC Bulletin Board). For purposes of this calculation, the
Liquidating Trust has assumed that HBK Investments L.P., HBK Finance L.P. and
T. Rowe Price Associates, Inc. are not affiliates of the Liquidating Trust.
 
     Documents Incorporated by Reference:
 
     None.
 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>

                                     INDEX
 
<TABLE>
<S>                <C>                                                                                           <C>
  PART I
       Item 1.     Business....................................................................................     2
       Item 2.     Properties..................................................................................     4
       Item 3.     Legal Proceedings...........................................................................     4
       Item 4.     Submission of Matters to a Vote of Security Holders.........................................     4
 
  PART II
       Item 5.     Market for the Registrant's Common Equity and Related Security Holder Matters...............     5
       Item 6.     Selected Financial Data.....................................................................     6
       Item 7.     Management's Discussion and Analysis of Financial Condition and Results of Operations.......     7
       Item 7A.    Quantitative and Qualitative Disclosures of Market Risk.....................................    15
       Item 8.     Financial Statements and Supplementary Data.................................................    15
       Item 9.     Changes in and Disagreements with Accountants on Accounting and Financial Disclosure........    15
 
  PART III
       Item 10.    Directors and Executive Officers of the Registrant..........................................    16
       Item 11.    Executive Compensation......................................................................    17
       Item 12.    Security Ownership of Certain Beneficial Owners and Management..............................    18
       Item 13.    Certain Relationships and Related Transactions..............................................    19
 
  PART IV
       Item 14.    Exhibits, Financial Statement Schedules and Reports on Form 8-K.............................    20
</TABLE>
 
                                       1

<PAGE>
                                     PART I
 
ITEM 1. BUSINESS.
 
GENERAL
 
     The Petrie Stores Liquidating Trust (the "Liquidating Trust") is the
successor to Petrie Stores Corporation, a New York corporation that was
dissolved effective February 5, 1997 ("Petrie"). Since January 24, 1995, Petrie
(and from January 22, 1996, the Liquidating Trust) has been in liquidation
pursuant to Petrie's shareholder-approved Plan of Liquidation and Dissolution
(the "Plan of Liquidation"). Prior to December 9, 1994, the date on which Petrie
sold its retail operations (as more fully described below), Petrie and its
subsidiaries operated a chain of retail stores that specialized in the sale of
women's apparel.
 
     During its fiscal year ended January 28, 1995, Petrie undertook a
reorganization of its operations in order to separate its investment in Toys "R"
Us, Inc. ("Toys "R" Us") from its retail operations and distribute its shares of
Toys "R" Us common stock, par value $.01 per share ("Toys Common Stock"), to
Petrie's shareholders without the incurrence of any significant federal income
tax by Petrie or its shareholders. In connection with such reorganization, on
December 9, 1994, Petrie completed the sale (the "Sale") to PS Stores
Acquisition Corp. ("PS Stores") of all of the stock of Petrie's former
subsidiary, Petrie Retail, Inc. ("Petrie Retail"), which then owned all of
Petrie's retail operations, for $190 million in cash plus the assumption of
certain of Petrie's liabilities. The Sale was consummated pursuant to a Stock
Purchase Agreement, dated as of August 23, 1994 and amended as of November 3,
1994, between Petrie and WP Investors, Inc., an affiliate of E.M. Warburg,
Pincus & Co., Inc. (the "Retail Operations Stock Purchase Agreement").
 
     On January 24, 1995, Petrie exchanged (the "Exchange") with Toys "R" Us
39,853,403 shares of Toys Common Stock held by Petrie, plus $165 million in cash
derived from the Sale, for 42,076,420 shares of Toys Common Stock, pursuant to
an Acquisition Agreement, dated as of April 20, 1994 and amended as of May 10,
1994, between Petrie and Toys "R" Us (the "Toys Acquisition Agreement"). The
Toys Acquisition Agreement had required, among other things, that Petrie sell
its retail operations prior to the consummation of the Exchange and that,
following the Exchange, Petrie liquidate and dissolve and distribute to its
shareholders all of its remaining assets, less an adequate provision for
Petrie's actual and contingent liabilities.
 
     Since January 24, 1995, the date on which Petrie's shareholders approved
the Plan of Liquidation, Petrie has (i) placed 3,493,450 shares of Toys Common
Stock into an escrow account to provide for the payment of Petrie's contingent
liabilities pursuant to the terms of the Toys Acquisition Agreement, the Retail
Operations Stock Purchase Agreement and other agreements with Toys "R" Us and/or
PS Stores; (ii) made two liquidating distributions to its shareholders of an
aggregate of 31,410,144 shares of Toys Common Stock; and (iii) sold an aggregate
of 6,610,700 shares of Toys Common Stock (including 1,000,000 shares sold by the
Liquidating Trust).
 
     Petrie had also placed 3,200,082 shares of Toys Common Stock in a
collateral account (the "Collateral Account") pursuant to the terms of an
Amended and Restated Cash Collateral and Pledge Agreement, dated as of December
9, 1994 and amended as of January 24, 1995, among Petrie, PS Stores, certain
subsidiaries of PS Stores, and Custodial Trust Company, as Collateral Agent (the
"Amended and Restated Cash Collateral Agreement"). On December 19, 1995, the
Amended and Restated Cash Collateral Agreement was further amended and restated
and, pursuant thereto, the 3,200,082 shares of Toys Common Stock held in the
Collateral Account were released to Petrie in exchange for Petrie's deposit of
$67.5 million in U.S. Treasury obligations in the Collateral Account. In
connection with the settlement of a dispute with the Internal Revenue Service
(the "IRS"), approximately $32 million in U.S. Treasury obligations held in the
Collateral Account were transferred to the Liquidating Trust on May 20, 1997,
and the Liquidating Trust is currently required to maintain at least $37.5
million in the Collateral Account. The U.S. Treasury obligations held in the
Collateral Account pursuant to the Amended and Restated Cash Collateral
Agreement secure the obligation of the Liquidating Trust, as successor to
Petrie, to indemnify PS Stores for certain liabilities relating to Petrie
Retail's withdrawal from a multiemployer pension plan. See Item 7 and Notes to
Financial Statements.
 
     The Liquidating Trust has entered into a Master Agreement (based on the
International Swaps and Derivatives Association Form), dated as of November 19,
1997 (the "Master Agreement"), with Canadian
 
                                       2
<PAGE>
Imperial Bank of Commerce ("CIBC"), to protect the Liquidating Trust against
certain investment risks associated with 2,000,000 shares of the Toys Common
Stock held by the Liquidating Trust. Pursuant to the Master Agreement, if, on
December 3, 1999, the price of Toys Common Stock is below $30.7264 (the "Put
Price"), CIBC will be obligated to pay the Liquidating Trust the difference
between the Put Price and the then prevailing price of Toys Common Stock,
multiplied by 2,000,000. If, on December 3, 1999, the price of Toys Common Stock
is above $47.1137 (the "Call Price"), the Liquidating Trust will be obligated to
pay CIBC the difference between the Call Price and the then prevailing market
price of Toys Common Stock, multiplied by 2,000,000. Any payment required to be
made by the Liquidating Trust may, at the option of the Liquidating Trust, be
made in cash or Toys Common Stock. To secure the covenants made by the
Liquidating Trust pursuant to the Master Agreement and a Secured Term Note,
dated as of December 31, 1997 (the "Secured Term Note"), between the Liquidating
Trust and CIBC, the Liquidating Trust has pledged for the benefit of CIBC
2,000,000 shares of Toys Common Stock pursuant to a Stock Pledge Agreement,
dated as of December 31, 1997 (the "Stock Pledge Agreement"), and a Tri-Party
Custody Agreement, dated as of December 31, 1997 (the "Tri-Party Custody
Agreement"), among the United States Trust Company of New York, the Liquidating
Trust and CIBC. See Item 7.
 
     Accordingly, as a result of the transactions described in the three
preceding paragraphs, of the 4,055,576 shares of Toys Common Stock currently
held by the Liquidating Trust, 3,493,450 shares of Toys Common Stock are held in
an escrow account. Of these 3,493,450 shares of Toys Common Stock, 2,000,000
shares have been pledged to CIBC to secure the Liquidating Trust's covenants
under the Master Agreement and the Secured Term Note.
 
     The Liquidating Trust was established pursuant to an Agreement and
Declaration of Trust, dated as of December 6, 1995, between Petrie and the
trustees named therein (the "Liquidating Trust Agreement"). Pursuant to the
Liquidating Trust Agreement, on January 22, 1996 (the "Succession Date"), Petrie
transferred its assets (then consisting of approximately $131 million in cash
and cash equivalents and 5,055,576 shares of Toys Common Stock) to, and its
remaining fixed and contingent liabilities were assumed by (the "Succession"),
the Liquidating Trust. Each holder of Petrie common stock, par value $1.00 per
share ("Petrie Common Stock"), as of the close of business on the Succession
Date, became the holder of one unit of beneficial interest in the Liquidating
Trust ("Unit of Beneficial Interest") for each share of Petrie Common Stock
owned by such shareholder. Certificates representing shares of Petrie Common
Stock were automatically deemed to represent a corresponding number of Units of
Beneficial Interest.
 
     The Liquidating Trust's activities are limited to winding up Petrie's
affairs in furtherance of the Plan of Liquidation. The Liquidating Trust was
established to enable Petrie to liquidate prior to fully winding up its affairs,
in accordance with the terms of a private letter ruling received by Petrie from
the IRS on November 15, 1994. The Liquidating Trust Agreement prohibits the
Liquidating Trustees from entering into or engaging in any trade or business on
behalf of the Liquidating Trust or the Beneficiaries and from receiving any
property, making any distribution, satisfying or discharging any claims,
expenses, charges, liabilities or obligations or otherwise taking any action
which, in any case, is inconsistent with Petrie's complete liquidation (as such
term is used in and interpreted under Sections 368(a)(1)(C) and (a)(2)(G) of the
Internal Revenue Code of 1986, as amended, and the Treasury Regulations
promulgated thereunder).
 
     The Liquidating Trust is a complete pass-through entity for federal income
tax purposes and, accordingly, is not subject to federal income tax. Instead,
each holder of Units of Beneficial Interest in the Liquidating Trust is required
to take into account, in accordance with such holder's method of accounting, his
pro rata share of the Liquidating Trust's items of income, gain, loss, deduction
or credit, regardless of the amount or timing of distributions to such holder.
 
     The principal executive offices of the Liquidating Trust are located at 201
Route 17, Suite 300, Rutherford, New Jersey 07070 (telephone (201) 635-9637).
 
EMPLOYEES
 
     The Liquidating Trust has two part-time employees, Stephanie R. Joseph and
H. Bartlett Brown. Ms. Joseph serves as Manager and Chief Executive Officer of
the Liquidating Trust. Mr. Brown serves as Assistant Manager and Chief Financial
Officer of the Liquidating Trust.
 
                                       3
<PAGE>
ITEM 2. PROPERTIES.
 
     Other than the Liquidating Trust's principal executive offices, the
Liquidating Trust neither owns nor leases any real property.
 
     As successor to Petrie, the Liquidating Trust is a guarantor of certain
leases for which Petrie Retail or an affiliate thereof has assumed liability.
See Item 7 and Notes to Financial Statements.
 
ITEM 3. LEGAL PROCEEDINGS.
 
     Aventura Malls Venture et al. v. Petrie Stores Corporation et al.  As
previously disclosed, on February 7, 1996, a complaint was filed in New York
State Supreme Court against Petrie, the Liquidating Trust and the Liquidating
Trustees by five landlords and certain of their affiliates seeking declaratory
relief and unspecified damages for breach of contract and fraud with respect to
146 store leases. The complaint alleged that the Liquidating Trust, as successor
to Petrie, has liability as a guarantor of certain of these leases,
notwithstanding Petrie's receipt from these landlords of releases with respect
to substantially all of the purported lease guarantees. On December 2, 1996, the
plaintiffs served an amended complaint, which sought damages only against Petrie
and the Liquidating Trust, added a claim for negligent misrepresentation and
reduced to 135 the number of store leases subject to the action. On April 7,
1997, the trial court dismissed the plaintiffs' claims for fraud and negligent
misrepresentation with respect to the releases of the guarantees. On November
10, 1997, the plaintiffs appealed the decision of the trial court. On April 21,
1998, the trial court's decision was upheld on appeal. While no assurances can
be given, the defendants believe that they have meritorious defenses to the
plaintiffs' remaining breach of contract claims and will defend themselves
vigorously.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
     Not Applicable.
 
                                       4

<PAGE>
                                    PART II
 
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER
MATTERS.
 
UNITS OF BENEFICIAL INTEREST
 
     Since January 23, 1996, the Units of Beneficial Interest have been quoted
on the OTC Bulletin Board under the symbol "PSTLS." The high and low closing
prices per Unit of Beneficial Interest are shown below:
 
<TABLE>
<CAPTION>
                                                                                  HIGH      LOW
                                                                                  ----      ---
<S>                                                                               <C>       <C>
Year Ended December 31, 1997:
  First quarter (ended March 31, 1997).........................................    $2 15/16 $ 2 1/4
  Second quarter (ended June 30, 1997).........................................     3 3/16    2 3/4
  Third quarter (ended September 30, 1997).....................................     3 5/32    3 5/8
  Fourth quarter (ended December 31, 1997).....................................     3 25/64   2 31/32
 
Year Ended December 31, 1998:
  First quarter (ended March 31, 1998).........................................     3 3/16    2 31/32
  Second quarter (ended June 30, 1998).........................................     3 1/4     2 49/64
  Third quarter (ended September 30, 1998).....................................     2 55/64   2 7/32
  Fourth quarter (ended December 31, 1998).....................................     2 25/64   1 3/4
 
Year Ending December 31, 1999:
  First quarter (through March 26, 1999).......................................     2 1/4     2 1/16
</TABLE>
 
     As of March 26, 1999, the most recent practicable date prior to the
printing of this report, there were approximately 2,880 holders of record of
Units of Beneficial Interest. The Liquidating Trust has not made any liquidating
distributions since its establishment on January 22, 1996. The Liquidating
Trustees have determined not to approve any liquidating distributions of cash or
Toys Common Stock to holders of Units of Beneficial Interest until the status of
the Liquidating Trust's contingent liabilities is clarified.
 
                                       5
<PAGE>
ITEM 6. SELECTED FINANCIAL DATA.
 
     Set forth below are selected consolidated financial data of the Liquidating
Trust (which includes financial data of Petrie) as of and for the years ended
December 31, 1998 and December 31, 1997, the periods ended December 31, 1996 and
January 22, 1996, and the fiscal year ended January 28, 1995. For financial
statement presentation purposes, a liquidation basis of accounting was
implemented as of, and for periods subsequent to, January 28, 1995. Operating
results and financial data for the fiscal year ended January 28, 1995 are
presented on a going-concern basis.
 
<TABLE>
<CAPTION>
                                                                                    PERIOD ENDED            FISCAL YEAR
                                            YEAR ENDED      YEAR ENDED      ----------------------------       ENDED
                                            DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    JANUARY 22,     JANUARY 28,
                                             1998(3)         1997(3)         1996(3)        1996(2)(3)        1995(1)
                                            ------------    ------------    ------------    ------------    -----------
                                                       (IN THOUSANDS, EXCEPT PER SHARE OR PER UNIT AMOUNTS)
<S>                                         <C>             <C>             <C>             <C>             <C>
Corporate overhead.......................     $ (3,710)       $(24,717)       $(30,304)      $  (25,321)    $      (430)
Income tax refund........................           --           4,066              --               --              --
Interest expense.........................           --              --              --               --          (8,605)
Investment income........................        7,165           8,164           6,467            1,793           1,293
Net realized and unrealized gain (loss)
  on investments.........................      (31,367)          1,783          44,572         (244,583)             --
                                              --------        --------        --------       ----------     -----------
Income (loss) from continuing operations
  before income tax benefit..............      (27,912)        (10,704)         20,735         (268,111)         (7,742)
                                              --------        --------        --------       ----------     -----------
Income (loss) from continuing
  operations.............................      (27,912)        (10,704)         20,735         (154,277)         (6,628)
Loss from discontinued operations, net of
  income taxes...........................           --              --              --               --        (410,027)
                                              --------        --------        --------       ----------     -----------
  Net income (loss)......................     $(27,912)       $(10,704)       $ 20,735       $ (154,277)    $  (416,655)
                                              =========       ========        ========       ==========     ===========
Income (loss) per unit:
  Income (loss) from continuing
     operations..........................     $  (0.53)       $  (0.20)       $   0.40       $    (2.95)    $      (.14)
  Loss from discontinued operations......           --              --              --               --           (8.61)
                                              --------        --------        --------       ----------     -----------
     Net income (loss)...................     $  (0.53)       $  (0.20)       $   0.40       $    (2.95)    $     (8.75)
                                              ========        ========        ========       ==========     ===========
Dividends per share or unit..............           --              --              --               --     $       .15
                                              ========        ========        ========       ==========     ===========
Weighted average number of units.........       52,350          52,350          52,350           52,350          47,600
                                              ========        ========        ========       ==========     ===========
Total assets.............................     $225,524        $263,585        $275,707       $  237,916     $ 1,274,147
                                              ========        ========        ========       ==========     ===========
</TABLE>
 
------------------
(1) Effective December 9, 1994, Petrie sold its retail operations to PS Stores.
    Accordingly, the assets related to the retail operations are excluded from
    the total assets at January 28, 1995.
 
(2) Total assets at January 22, 1996 reflect Petrie's first and second
    liquidating distributions of 26,175,109 shares (including 1,391 shares of
    Toys Common Stock distributed to certain former shareholders of Winkelman
    Stores Incorporated (a former subsidiary of Petrie) in respect of their
    interests in the first distribution) on March 24, 1995 and 5,235,035 shares
    of Toys Common Stock on August 15, 1995, and the sales of (a) 610,700 shares
    of Toys Common Stock on May 26, 1995, (b) an aggregate of 3,000,000 shares
    of Toys Common Stock on October 25 and 26, 1995 and (c) an aggregate of
    2,000,000 shares of Toys Common Stock from December 28, 1995 through
    January 4, 1996.
 
(3) Corporate overhead charges during the years ended December 31, 1998 and
    December 31, 1997 and the periods ended December 31, 1996 and January 22,
    1996 relate primarily to accruals for costs and expenses related to Petrie
    Retail's bankruptcy. During the year ended December 31, 1998, the
    Liquidating Trust's total accrual for lease liabilities was reduced by
    approximately $2.0 million following the settlement and release of claims
    asserted by landlords, which reduction was offset by $2.3 million in
    accruals relating to other
 
                                              (Footnotes continued on next page)
 
                                       6
<PAGE>
(Footnotes continued from previous page)
    liabilities relating to Petrie Retail's bankruptcy. For the year ended
    December 31, 1997 and the periods ended December 31, 1996 and January 22,
    1996, such overhead includes $18 million, $22 million and $15 million,
    respectively, relating to the liability of the Liquidating Trust, as
    successor to Petrie, as a guarantor of certain leases for which Petrie
    Retail or one of its affiliates has assumed liability and $3 million,
    $4 million and $5 million, respectively, relating to certain other
    liabilities related to Petrie Retail's bankruptcy. Corporate overhead also
    consists of other costs and expenses related to the liquidation and
    dissolution of Petrie, including, but not limited to, legal fees, real
    estate advisory fees, insurance, salaries for the Liquidating Trust's two
    part-time employees, trustee fees, accounting fees, transfer agent fees and
    printing and related expenses.
 
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.
 
     The following discussion should be read in conjunction with the Financial
Statements and the Notes thereto of the Liquidating Trust, as successor to
Petrie.
 
     As previously disclosed, Petrie sold its retail operations to PS Stores on
December 9, 1994, and on January 24, 1995 (the date on which Petrie's
shareholders approved the Plan of Liquidation), Petrie commenced its
liquidation. As a result, effective January 28, 1995, Petrie changed its basis
of accounting from a going-concern basis to a liquidation basis. During all
periods since such date, the Liquidating Trust's activities have been limited to
continuing Petrie's liquidation in furtherance of the Plan of Liquidation. For
financial statement purposes, the Liquidating Trust is deemed to be the
successor to Petrie, and the results of operations of Petrie are presented in
the financial statements of the Liquidating Trust. Beginning with the period
ended December 31, 1996, the Liquidating Trust adopted the calendar year as its
fiscal year.
 
RESULTS OF OPERATIONS
 
  Year Ended December 31, 1998 Compared to the Year Ended December 31, 1997
 
     The Liquidating Trust's net loss for the year ended December 31, 1998 was
$27,912,000, as compared to a net loss of $10,704,000 for the year ended
December 31, 1997.
 
     In applying a liquidation basis of accounting, the Liquidating Trust, as
successor to Petrie, has given effect in its results of operations to
fluctuations in the market price of the Toys Common Stock held by it during the
years ended December 31, 1998 and December 31, 1997. The market price per share
of Toys Common Stock fluctuated during the year ended December 31, 1998 as
follows:
 
<TABLE>
<CAPTION>
                                                                    CLOSING
DATE                                                                PRICE
-----------------------------------------------------------------   -------
<S>                                                                 <C>
December 31, 1997................................................     $31 7/16
March 31, 1998...................................................      30 1/8
June 30, 1998....................................................      23 7/16
September 30, 1998...............................................      16 3/16
December 31, 1998................................................      16 15/16
</TABLE>
 
     As of March 26, 1999, the most recent practicable date prior to the
printing of this report, the closing price per share of Toys Common Stock, as
reported on the New York Stock Exchange (the "NYSE") Composite Tape, was $17-5/8
per share. The Liquidating Trust has recorded an unrealized loss on the Toys
Common Stock for the year ended December 31, 1998 of $31,228,000, as compared to
an unrealized gain of $6,336,000 for the year ended December 31, 1997. In
addition, at various times between January 23, 1997 and February 5, 1997, the
Liquidating Trust sold an aggregate of 1,000,000 shares of Toys Common Stock for
approximately $25.5 million. The Liquidating Trust realized a loss with respect
to such sale of approximately $4,375,000 for the year ended December 31, 1997.
 
     For the year ended December 31, 1998, the Liquidating Trust, as successor
to Petrie, incurred corporate overhead of $3,710,000 as compared to $24,717,000
for the year ended December 31, 1997. The Liquidating
 
                                       7
<PAGE>
Trust's corporate overhead generally consists of costs and expenses related to
the liquidation and dissolution of Petrie, including, but not limited to, costs
and expenses that the Liquidating Trust incurred as a result of Petrie Retail's
failure to perform its obligations in connection with its bankruptcy filing,
legal fees, real estate advisory fees, salaries for the Liquidating Trust's two
part-time employees, trustee fees, accounting fees, transfer agent fees and
printing and related expenses. During the year ended December 31, 1998, the
Liquidating Trust's total accrual for lease liabilities was reduced by
approximately $2.0 million following the settlement and release of claims
asserted by landlords, which reduction was offset by the Liquidating Trust's
accrual of $2.3 million for other liabilities relating to Petrie Retail's
bankruptcy. Included in corporate overhead for the year ended December 31, 1997
are accruals of approximately $18 million relating to the liability of the
Liquidating Trust, as successor to Petrie, as a guarantor of certain leases
under which Petrie Retail or one of its affiliates has failed to perform and an
amount in respect of retrospective insurance premium adjustments of which
approximately $1.5 million was paid in 1997. See Notes to Financial Statements.
 
     During the year ended December 31, 1998, the Liquidating Trust, as
successor to Petrie, earned $7,165,000 in investment income, as compared to
$8,164,000 earned during the year ended December 31, 1997. The decrease in
investment income earned during the year ended December 31, 1998 is due to a
reduced amount of funds available for investment and lower prevailing interest
rates.
 
  Year Ended December 31, 1997 Compared to the Period Ended December 31, 1996
 
     The Liquidating Trust's net loss for the year ended December 31, 1997 was
$10,704,000, as compared to net income of $20,735,000 for the period ended
December 31, 1996.
 
     In applying a liquidation basis of accounting, the Liquidating Trust, as
successor to Petrie, gave effect to fluctuations in the market price of the Toys
Common Stock held by it during the year ended December 31, 1997 and the period
ended December 31, 1996. The market price per share of Toys Common Stock
fluctuated during the year ended December 31, 1997 as follows:
 
<TABLE>
<CAPTION>
                                                                    CLOSING
DATE                                                                PRICE
-----------------------------------------------------------------   -------
<S>                                                                 <C>
December 31, 1996................................................     $29 7/8
March 31, 1997...................................................      28
June 30, 1997....................................................      35
September 30, 1997...............................................      35 7/16
December 31, 1997................................................      31 7/16
</TABLE>
 
     The Liquidating Trust recorded an unrealized gain on the Toys Common Stock
for the year ended December 31, 1997 of $6,336,000, as compared to an unrealized
gain of $44,236,000 for the period ended December 31, 1996. In addition, at
various times between January 23, 1997 and February 5, 1997, the Liquidating
Trust sold an aggregate of 1,000,000 shares of Toys Common Stock for
approximately $25.5 million. The Liquidating Trust realized a loss with respect
to such sale of approximately $4,375,000 for the year ended December 31, 1997.
 
     For the year ended December 31, 1997, the Liquidating Trust, as successor
to Petrie, incurred corporate overhead of $24,717,000 as compared to $30,304,000
for the period ended December 31, 1996. The Liquidating Trust's corporate
overhead generally consists of costs and expenses related to the liquidation and
dissolution of Petrie, including, but not limited to, costs and expenses that
the Liquidating Trust incurred as a result of Petrie Retail's failure to perform
its obligations in connection with its bankruptcy filing, legal fees, real
estate advisory fees, salaries for the Liquidating Trust's two part-time
employees, trustee fees, accounting fees, transfer agent fees and printing and
related expenses. Included in corporate overhead for the year ended
December 31, 1997 are accruals of approximately $18 million relating to the
liability of the Liquidating Trust, as successor to Petrie, as a guarantor of
certain leases under which Petrie Retail or one of its affiliates has failed to
perform and an amount in respect of retrospective insurance premium adjustments
of which approximately $1.5 million was paid in 1997. Included in corporate
overhead for the period from January 22, 1996 to December 31, 1996 were accruals
of $22 million for the Liquidating Trust's liability as a guarantor of leases
under which Petrie Retail or one of its affiliates has failed to perform and $4
million relating to certain other liabilities that the Liquidating Trust
incurred in connection with Petrie Retail's bankruptcy filing. See Notes to
Financial Statements.
 
                                       8
<PAGE>
     During the year ended December 31, 1997, the Liquidating Trust, as
successor to Petrie, earned $8,164,000 in investment income, as compared to
$6,467,000 earned during the period ended December 31, 1996. The increase in
investment income earned during the year ended December 31, 1997 is the result
of the Liquidating Trust's sale of shares of Toys Common Stock and the
investment of the proceeds therefrom in U.S. Treasury obligations.
 
     During the year ended December 31, 1997, $4,066,000 in income tax refunds,
plus interest thereon, were released to the Liquidating Trust from escrow in
offset of certain claims that the Liquidating Trust had against Petrie Retail
relating to Petrie Retail's failure to perform certain of the obligations that
it assumed in connection with the Sale. The income tax refunds were released
from escrow following the previously disclosed settlement of an action commenced
by Petrie Retail in the Bankruptcy Court to recover income tax refunds received
by the Liquidating Trust in respect of taxes paid by Petrie prior to the Sale.
Pursuant to the settlement, approved by the Bankruptcy Court on June 25, 1997,
the Liquidating Trust reserved the right to assert future claims against Petrie
Retail to the extent that such claims relate to amounts in excess of the amounts
offset in the settlement. Additionally, Petrie Retail and the Liquidating Trust
agreed to share equally in the proceeds of any similar tax refunds received in
the future.
 
     On December 23, 1997, the Liquidating Trust filed claims against Petrie
Retail and its affiliates in the Bankruptcy Court in respect of certain payments
which have been made or may in the future be made by the Liquidating Trust in
respect of obligations that Petrie Retail or an affiliate thereof has assumed
and failed to perform or pay. The Liquidating Trust is unable to predict the
timing or probability of the collection of these claims against Petrie Retail or
any of its affiliates or the amount of the payments, if any, that Petrie Retail
and its affiliates will make to creditors asserting unsecured claims. See
"--Liquidity and Capital Resources."
 
LIQUIDITY AND CAPITAL RESOURCES
 
  General
 
     As previously disclosed, 3,493,450 shares of Toys Common Stock are held by
the Liquidating Trust in an escrow account to provide for Petrie's obligations
relating to certain contingent liabilities pursuant to the terms of the Toys
Acquisition Agreement, the Retail Operations Stock Purchase Agreement and other
agreements with Toys "R" Us and/or PS Stores. Of such 3,493,450 shares of Toys
Common Stock, 2,000,000 shares are pledged to CIBC to secure the Liquidating
Trust's covenants under the Master Agreement and the Secured Term Note, as more
fully described below. In addition, $37.5 million in U.S. Treasury obligations
are required to be held by the Liquidating Trust in a collateral account to
secure the Liquidating Trust's obligation to indemnify PS Stores for certain
liabilities relating to Petrie Retail's withdrawal from a multiemployer pension
plan.
 
     The assets of the Liquidating Trust are subject to the terms of a letter
agreement dated as of January 24, 1995 (the "Side Letter Agreement"), pursuant
to which Petrie agreed with Toys "R" Us that Petrie would retain, either
individually or in combination, (i) cash in an amount of at least $177.5 million
(the "Reserved Amount") or (ii) shares of Toys Common Stock having a market
value (using the per share price on January 20, 1995) of at least twice the
Reserved Amount, to secure the payment of Petrie's contingent liabilities.
Pursuant to the terms of the letter agreement, the Liquidating Trust, as
successor to Petrie, is presently required to retain substantially all of its
assets.
 
     In accordance with the Plan of Liquidation, at various times between
January 23, 1997 and February 5, 1997, the Liquidating Trust sold an aggregate
of 1,000,000 shares of Toys Common Stock for approximately $25.5 million in
proceeds. While the Liquidating Trustees have not, as of the date of this
report, approved any further sales of Toys Common Stock, no assurances can be
given that they will not determine to approve further sales of Toys Common
Stock.
 
     The Liquidating Trust has entered into the Master Agreement with CIBC to
protect the Liquidating Trust against certain investment risks associated with
2,000,000 shares of Toys Common Stock held by the Liquidating Trust. Pursuant to
the Master Agreement, if, on December 3, 1999 (the "Expiration Date"), the price
of Toys Common Stock is below $30.7264, CIBC will be obligated to pay the
Liquidating Trust the difference between the Put Price and the then prevailing
price of Toys Common Stock, multiplied by 2,000,000. If, on the Expiration Date,
the price of Toys Common Stock is above $47.1137, the Liquidating Trust will be
obligated to pay CIBC
 
                                       9
<PAGE>
the difference between the Call Price and the then prevailing market price of
Toys Common Stock, multiplied by 2,000,000. Any payment required to be made by
the Liquidating Trust under the Master Agreement may, at the option of the
Liquidating Trust, be made in cash or Toys Common Stock. In the event that CIBC
were to fail to perform its obligations under the Master Agreement, the
Liquidating Trust would incur additional unrealized losses of approximately
$27.6 million, based upon the market price of Toys Common Stock on December 31,
1998.
 
     In connection with the Master Agreement, the Liquidating Trust and CIBC
have also entered into the Secured Term Note, which provides for CIBC to make
available to the Liquidating Trust a loan facility in the amount of
approximately $55 million. This facility, if drawn upon, will bear interest at a
floating rate equal to the three-month LIBOR rate plus thirty-five basis points.
The Liquidating Trust does not presently anticipate that it will need to draw
upon such facility. Any determination to draw upon the facility will be based
upon the Liquidating Trust's then anticipated liquidity needs, including the
status of its contingent liabilities. To secure the covenants made by the
Liquidating Trust pursuant to the Master Agreement and the Secured Term Note,
the Liquidating Trust has pledged for the benefit of CIBC 2,000,000 shares of
Toys Common Stock pursuant to the Stock Pledge Agreement and the Tri-Party
Custody Agreement.
 
     Although the Liquidating Trust does not presently expect to seek to
terminate the transactions contemplated by the Master Agreement prior to the
Expiration Date, should it determine to do so (including in order to provide
additional liquidity for the payment of contingent liabilities which become
actual liabilities of the Liquidating Trust or to permit the distribution of any
shares of Toys Common Stock pledged to secure any amounts due under the Master
Agreement and the Secured Term Note), the Liquidating Trust understands that, in
accordance with industry practice, it would be able to do so upon terms to be
agreed upon with CIBC based on then prevailing market conditions.
 
     As of March 26, 1999, the most recent practicable date prior to the
printing of this report, the Liquidating Trust's 4,055,576 shares of Toys Common
Stock had a value of approximately $97.7 million, based upon (i) a closing price
per share of $17-5/8 as reported on the New York Stock Exchange Composite Tape
on such date with respect to 2,055,576 shares of Toys Common Stock and (ii) the
Put Price with respect to 2,000,000 shares of Toys Common Stock which are
subject to the Master Agreement. During the fifty-two weeks prior to March 26,
1999, the price per share of Toys Common Stock has fluctuated from a high of
$30-7/8 to a low of $13-5/8. No assurance can be given as to the future market
prices of Toys Common Stock.
 
     As of March 26, 1999, the Liquidating Trust had approximately $129 million
in cash, cash equivalents and investments in U.S. Treasury obligations
(including those held in escrow). The Liquidating Trust believes that it has
sufficient liquid funds available to satisfy the foreseeable liabilities of the
Liquidating Trust (including, without limitation, costs and expenses related to
the administration of the Liquidating Trust such as legal fees, real estate
advisory fees, insurance, salaries for the Liquidating Trust's two part-time
employees, trustee fees, accounting fees, transfer agent fees and printing and
related expenses). To the extent that the Liquidating Trust's liquid funds are
insufficient to satisfy such liabilities, however, the Liquidating Trust will
sell some or all (subject to the provisions of agreements entered into with
third parties) of the remaining shares of Toys Common Stock that it holds. In
addition, the Liquidating Trust also has available approximately $55 million
under the Secured Term Note facility with CIBC. The Liquidating Trust has not
made any liquidating distributions since its establishment. The Liquidating
Trustees have determined not to approve any liquidating distributions of cash or
shares of Toys Common Stock to holders of Units of Beneficial Interest until the
status of the Liquidating Trust's contingent liabilities is clarified. See
"--Contingent Liabilities."
 
  Contingent Liabilities
 
     As successor to Petrie, the Liquidating Trust has certain contingent
liabilities with respect to existing or potential claims, lawsuits and other
proceedings, which primarily relate to (i) guarantees of certain retail store
leases, expiring at various times through 2011 for which Petrie Retail or an
affiliate thereof assumed liability, and certain other liabilities that were
assumed by Petrie Retail (but as to which Petrie's liability has not been
released) 
                                       10
<PAGE>
in connection with the Sale (collectively, the "Assumed Obligations") to the
extent that Petrie Retail or its successor fails to perform; and (ii) Petrie's
agreement with Petrie Retail to indemnify it for certain liabilities relating to
the funding of, and Petrie Retail's withdrawal from, the United Auto Workers
District 65 Security Plan Pension Fund (the "Multiemployer Plan"). The
Liquidating Trust accrues liabilities when it is probable that future costs will
be incurred and when such costs can be reasonably estimated. Such accruals are
based on developments to date, the Liquidating Trust's estimates of the outcome
of these matters and its experience (including that of its predecessor, Petrie)
in contesting, litigating and settling matters. At December 31, 1998 and
December 31, 1997, the Liquidating Trust, as successor to Petrie, had accrued
approximately $39 million and $49 million, respectively, for contingent
liabilities. As the scope of these liabilities becomes better defined, there may
be changes in the estimates of future costs, which could have a material effect
on the Liquidating Trust's financial condition, liquidity and future ability to
make liquidating distributions.
 
     Petrie Retail's Bankruptcy.  On October 12, 1995, Petrie Retail filed a
voluntary petition for reorganization relief under Chapter 11 of the United
States Bankruptcy Code with the U.S. Bankruptcy Court for the Southern District
of New York (the "Bankruptcy Court"). In connection with its filing for
bankruptcy protection, Petrie Retail failed to perform or make payments with
respect to certain of the Assumed Obligations, including, but not limited to,
Assumed Obligations relating to store leases for which Petrie Retail or an
affiliate thereof had assumed liability, state and federal taxes, employment
agreements, insurance premiums and certain other claims and contractual
obligations. Accordingly, the Liquidating Trust has been and may continue to be
required to make payments in respect of certain of the Assumed Obligations.
 
     On December 23, 1997, the Liquidating Trust filed over 110 claims in the
Bankruptcy Court against Petrie Retail and certain of its affiliates with
respect to an aggregate of approximately $14 million in payments which had then
been made by the Liquidating Trust as a result of the failure by Petrie Retail
or an affiliate thereof to perform or pay certain of the Assumed Obligations.
The Liquidating Trust subsequently amended certain of these claims such that it
asserted fixed claims representing a total of approximately $16.1 million
against Petrie Retail's estate. The Liquidating Trust also filed approximately
600 additional claims in the Bankruptcy Court against Petrie Retail and certain
of its affiliates with respect to payments which the Liquidating Trust may in
the future be required to make as a result of the failure by Petrie Retail or
its affiliates to perform or pay Assumed Obligations. With respect to these
claims, the Liquidating Trust's status is that of an unsecured creditor. There
can be no assurance as to the timing or probability of the collection of these
claims against Petrie Retail or any of its affiliates or the amount of the
payments, if any, that Petrie Retail and its affiliates will make to creditors
asserting unsecured claims. Accordingly, no amounts have been accrued as
receivables for potential reimbursement or recoveries from Petrie Retail and its
affiliates.
 
     On April 10, 1998, PS Stores, the parent of Petrie Retail, filed a
voluntary petition for reorganization relief under Chapter 11 of the United
States Bankruptcy Code with the Bankruptcy Court. On August 7, 1998, the
Liquidating Trust filed claims in the Bankruptcy Court against PS Stores
substantially similar to those filed against Petrie Retail. There can be no
assurance as to the timing or probability of the collection of the Liquidating
Trust's claims against PS Stores or the amount of the payments, if any, that PS
Stores will make to creditors asserting unsecured claims. Accordingly, no
amounts have been accrued as receivables for potential reimbursement or
recoveries from PS Stores and its affiliates.
 
     On December 8, 1998, the Bankruptcy Court confirmed the proposed plan of
reorganization for Petrie Retail (the "Petrie Retail Plan"), which modified the
plan of reorganization filed by Petrie Retail and Warburg Pincus Ventures, L.P.
("Warburg") with the Bankruptcy Court on August 6, 1998. Under the confirmed
Petrie Retail Plan, Petrie Retail sold substantially all of its remaining
operating assets to Urban Acquisition Corp., an affiliate of Urban Brands, Inc.,
a retailer that operates under the Ashley Stewart trade name, for
$52.25 million, and retained 13 of its store leases, for which Warburg was
required to contribute $12 million to the bankruptcy estate, assume
$3.1 million of Petrie Retail's executive severance obligations and waive
approximately $3.8 million in fees and expenses allegedly owed to it under
Petrie Retail's debtor-in-possession financing arrangement. In addition, on
December 8, 1998, the Bankruptcy Court confirmed PS Stores' proposed plan of
reorganization. The administrator of the Petrie Retail Plan and PS Stores may
file objections to the claims made by the Liquidating Trust within 150 days
after December 19, 1998, the effective date of the plans of reorganization.
The administrator of the Petrie Retail Plan has sought an extension until
October 31, 1999 of the time to object to all claims. The Bankruptcy Court has
not yet granted this request.
 
 
                                       11
<PAGE>
     Store Leases.  As described above, in December 1998, Petrie Retail disposed
of substantially all its remaining operations and store leases as part of the
Petrie Retail Plan. Of the roughly 1600 stores that Petrie Retail operated prior
to filing its bankruptcy petition in October 1995, (i) 722 leases were rejected,
(ii) 615 leases were assigned to third party retailers, including (A) 410 leases
which were part of Petrie Retail's former G&G Shops Inc. division and were
included in the sale of such division to an investor group led by Pegasus
Partners, L.P. and certain executives of such division, (B) 85 leases which were
sold to Urban Acquisition Corp. as part of the Petrie Retail Plan and (C) 120
leases which were not part of Petrie Retail's former G&G Shops Inc. division and
which were sold to third party retailers other than Urban Acquisition Corp,
(iii) 13 leases were retained by the reorganized Petrie Retail entity for stores
which are currently managed by Urban Acquisition Corp. and which Urban
Acquisition Corp. has the right to purchase at a later date and (iv)
approximately 250 leases expired or were terminated by mutual landlord and
tenant consent. In addition, an affiliate of the Liquidating Trust's real estate
advisor has assumed Petrie Retail's former headquarters lease at 150 Meadowlands
Parkway in Secaucus, New Jersey, which lease is guaranteed by the Liquidating
Trust. The Liquidating Trust's real estate advisor is attempting to sublet the
headquarters space in an effort to mitigate the Liquidating Trust's liability
under this lease, although no assurance can be given that such efforts will be
successful.
 
     After taking into account settlements and releases obtained from landlords,
the Liquidating Trust, as successor to Petrie, remains the guarantor of 170 of
the retail leases (including 43 leases for which the Liquidating Trust's lease
guarantor liability was previously in dispute (as discussed below)) and the
headquarters lease described above. The Liquidating Trust's theoretical exposure
relating to these leases, without giving effect to any present value discount
and assuming the landlord in each case is unable to mitigate its damages, would
be approximately $53 million. Such exposure includes (i) approximately
$32 million in potential liability related to 76 of the rejected store leases
described above and 43 of the leases which have expired or were terminated by
mutual landlord and tenant consent described above, which amount is included in
the Liquidating Trust's accrued expenses and other liabilities at December 31,
1998, (ii) approximately $3 million in potential liability relating to the
headquarters lease, which amount is included in the Liquidating Trust's accrued
expenses and other liabilities at December 31, 1998, and (iii) approximately
$18 million in potential liability related to 51 of the store leases which were
either assigned to third party retailers or are still held by the successor of
Petrie Retail. Of the $21 million in potential liability related to the assigned
leases, the leases that are still held by the successor of Petrie Retail and the
headquarters lease, approximately $4 million is due in 1999, approximately
$5 million is due in 2000 and approximately $12 million is due thereafter.
 
     As previously disclosed, there was a dispute between the Liquidating Trust
and Petrie Retail and its affiliates as to whether the Liquidating Trust, as
successor to Petrie, or Petrie Retail and its affiliates are responsible as
guarantor of 43 leases. This matter is no longer being actively pursued.
However, the Liquidating Trust has asserted claims against Petrie Retail with
respect to payments made to the landlords under these 43 leases and any future
payments that the Liquidating Trust may have to make with respect to such
leases.
 
     As previously disclosed, landlords under leases relating to 135 stores
operated by Petrie Retail or an affiliate thereof have alleged in a complaint
that the Liquidating Trust, as successor to Petrie, has liability as a guarantor
of certain leases notwithstanding Petrie's receipt from these landlords of
releases of guarantees with respect to substantially all of such leases. Without
giving effect to any present value discount, but after giving effect to rental
payments made by Petrie Retail since the complaints were filed and assuming that
all of the 135 stores which are the subject of these landlords' claims are
closed and that the landlord in each case is unable to mitigate its damages, the
Liquidating Trust estimates that such alleged guarantor liability currently
represents approximately $52 million in lease payments. The Liquidating Trust
believes it has substantial legal defenses to the landlords' claims and is
vigorously contesting such claims. While a decision by a court in favor of such
landlords could have a material adverse effect on the Liquidating Trust's
liquidity and financial condition, based on available information and
developments to date, the Liquidating Trust believes that such an outcome is
unlikely. See "Item 3--Legal Proceedings."
 
     The Liquidating Trust's lease exposure calculations reflect the estimated
sum of all base rent and additional rent (such as taxes and common area charges)
due under a lease through the end of the current lease term, but do not reflect
potential penalties, interest and other charges to which a landlord may be
entitled. Such additional charges (which may in part be unenforceable) are not
expected to materially increase the Liquidating Trust's lease guarantee
liability.
 
     A significant number of leases discussed above under which a landlord might
claim that the Liquidating Trust, as successor to Petrie, has liability as a
lease guarantor either expressly contain mitigation provisions or relate to
property in states that imply such provisions as a matter of law. Mitigation
generally requires, among
 
                                       12
<PAGE>
other things, that a landlord of a closed store seek to reduce its damages,
including by attempting to locate a new tenant.
 
     Employment Agreements.  As previously disclosed, on October 23, 1995,
Petrie Retail notified three former executives of Petrie that, as a result of
Petrie Retail's bankruptcy filing, Petrie Retail would no longer honor its
obligations under the employment agreements each executive had entered into with
Petrie which had been assumed by Petrie Retail in connection with the sale of
the retail operations. On April 25, 1996, the Liquidating Trust entered into
settlement agreements with two of the former executives and on January 27, 1997
entered into a settlement agreement with the estate of the third executive.
Pursuant to such settlement agreements, the Liquidating Trust agreed to pay each
substantially all the amounts due under respective agreements with Petrie. The
total cost of these settlements to the Liquidating Trust was approximately
$3.2 million, of which approximately $540,000 (relating to certain unfunded
pension obligations) remained unpaid and was included in the Liquidating Trust's
accrued expenses and other liabilities at December 31, 1998.
 
     Multiemployer Plan.  As previously disclosed, effective January 31, 1995,
Petrie Retail withdrew from the Multiemployer Plan. Due to the Multiemployer
Plan's underfunded status, Petrie Retail and its affiliates incurred withdrawal
liability under the Employee Retirement Income Security Act of 1974, as amended.
By letter dated May 30, 1996, the Multiemployer Plan initially assessed
withdrawal liability against Petrie Retail in the amount of approximately
$9.4 million plus interest, to be paid in quarterly installments of
approximately $317,000 commencing August 1, 1996 through and including
August 1, 2006, with a final payment of approximately $18,000 due November 1,
2006. In addition, the Multiemployer Plan initially assessed liability against
Petrie Retail of approximately $2 million attributable to the Multiemployer
Plan's failure to meet certain Internal Revenue Code minimum funding standards,
which amount was payable on August 1, 1996. In December 1998, the Multiemployer
Plan also submitted amended proofs of claim indicating that, among other
entities, PS Stores and Petrie Retail were indebted to the Multiemployer Plan in
the aggregate amount of approximately $17.3 million, consisting of withdrawal
liability of $4.7 million, funding deficiencies of $1.4 million and an
additional $11.2 million as a result of a mass withdrawal by contributing
employers from the Multiemployer Plan. To the knowledge of the Liquidating
Trust, Petrie Retail never made any payments with respect to such liabilities.
Pursuant to the Retail Operations Stock Purchase Agreement, Petrie Retail and
its affiliates are responsible for payment of the first $10 million in
withdrawal and related liabilities and are entitled to be reimbursed by the
Liquidating Trust, as successor to Petrie, for 75% of the next $50 million paid
by Petrie Retail and its affiliates in respect of such liabilities. It is
unclear what effect, if any, Petrie Retail's or PS Stores' bankruptcy filings
may have upon the timing and amount of any payments the Liquidating Trust may be
required to make under the Retail Operations Stock Purchase Agreement with
respect to the Multiemployer Plan, but in no event will the Liquidating Trust's
maximum contractual liability be increased as a result of Petrie Retail's or PS
Stores' bankruptcy filings.
 
     On or about September 25, 1998, the Internal Revenue Service issued an
examination report asserting that "Petrie Stores, Inc." is liable for excise
taxes and penalties of approximately $192,000 relating to the Multiemployer
Plan's funding deficiencies for the three plan years ended January 31, 1993,
1994 and 1995. The Liquidating Trust is currently engaged in discussions with
the Internal Revenue Service regarding the examination report and has not yet
determined what liability, if any, the Liquidating Trust may have with respect
thereto.
 
     The Liquidating Trust believes, based on the most recently available
information, that appropriate accruals have been established in the accompanying
financial statements to provide for any losses that may be incurred with respect
to the aforementioned contingencies.
 
                                       13
<PAGE>
  New Accounting Pronouncement
 
     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities." This statement requires that all derivatives be
recorded in a company's balance sheet as either an asset or liability measured
at its fair value and that changes in the derivative's fair value be recognized
currently in earnings unless specific hedge accounting criteria are met. This
statement is effective for fiscal years beginning after June 15, 1999. The
Liquidating Trust is in the process of evaluating this statement and has not yet
determined the future impact on its consolidated financial statements.
 
  Year 2000
 
     The Liquidating Trust's principal information technology software package
is compliant with respect to year 2000 issues. In addition, according to the
public filings of Toys "R" Us and information provided to the Liquidating Trust
by Petrie Retail and its successor, the computer systems of Toys "R" Us and
Petrie Retail's successor will be year 2000 compliant on a timely basis and, as
a result, year 2000 issues are not expected to have a material adverse effect on
Toys "R" Us or Petrie Retail's successor. Based on the foregoing, the
Liquidating Trust believes that year 2000 issues will not pose significant
problems for, or result in the imposition of material costs on, the Liquidating
Trust. If, however, all year 2000 issues are not properly identified or
effectively remedied, there can be no assurance that year 2000 issues will not
have a material adverse effect on the Liquidating Trust. Additionally, there can
be no assurance that the impact of year 2000 issues on other entities will not
have a material adverse effect on the Liquidating Trust.
 
CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
                    SECURITIES LITIGATION REFORM ACT OF 1995
 
     Except for historical matters, the matters discussed in this Form 10-K are
forward-looking statements that involve risks and uncertainties. Forward-looking
statements include, but are not limited to, statements relating to the
Liquidating Trust's contingent liabilities contained above in "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
Notes to Financial Statements.
 
     The Liquidating Trust wishes to caution readers that, in addition to
factors that may be described elsewhere in this Form 10-K, the following
important factors, among others, could cause the Liquidating Trust's assets and
liabilities to differ materially from those expressed in any forward-looking
statements made by, or on behalf of, the Liquidating Trust, and could materially
affect the Liquidating Trust's financial condition, liquidity and future ability
to make liquidating distributions:
 
     (1) A decision by Petrie Retail's successor to close additional stores for
         which the Liquidating Trust, as successor to Petrie, has liability as a
         guarantor;
 
     (2) Other actions by Petrie Retail's successor which cause the default of
         obligations assumed by Petrie Retail in connection with the Sale for
         which the Liquidating Trust, as successor to Petrie, may be deemed to
         have liability;
 
     (3) A decision by a court that the Liquidating Trust, as successor to
         Petrie, has liability as a guarantor of certain leases notwithstanding
         Petrie's receipt from the landlords thereof of releases of guarantees
         with respect to such leases;
 
     (4) A material decline in the price per share of Toys Common Stock;
 
     (5) An adverse material change in general economic conditions and the
         interest rate environment;
 
     (6) The effects of, and changes in, laws and regulations and other
         activities of federal and local governments, agencies and similar
         organizations;
 
     (7) The costs and other effects of other legal and administrative cases and
         proceedings, settlements and claims relating to the Liquidating Trust's
         contingent liabilities;
 
                                       14
<PAGE>
     (8) The failure of the Liquidating Trust, Toys "R" Us, Petrie Retail's
         successor or other third parties on whom the Liquidating Trust's
         financial condition and results of operations are dependent to properly
         identify and effectively remedy on a timely basis all year 2000 issues
         affecting their operations; and
 
     (9) The failure of CIBC to perform its obligations under the Master
         Agreement.
 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
     To protect the Liquidating Trust against certain investment risks
associated with 2,000,000 of its 4,055,576 shares of Toys Common Stock, the
Liquidating Trust entered into the Master Agreement with CIBC. The Liquidating
Trust also holds 2,055,576 shares of Toys Common Stock which are not subject to
the Master Agreement and are subject to the risk of fluctuations in market
price. The market price per share of Toys Common Stock has fluctuated during the
year ended December 31, 1998 from a high of $30 15/16 to a low of $16. The
Liquidating Trust believes that its exposure to market price fluctuations with
respect to its Toys Common Stock may be material. The discussion of the Master
Agreement and the risks generally associated with fluctuations in the price of
Toys Common Stock contained under "Item 7--Management's Discussion and Analysis
of Liquidity and Capital Resources" is incorporated herein by reference.
 
     The Liquidating Trust invests its available cash in short-term United
States Treasury Obligations. Although the rate of interest paid on short-term
United States Treasury Obligations may fluctuate over time based on changes in
the general level of U.S. interest rates, each of such investments is made at a
fixed interest rate over the duration of the investment and each has a maturity
of less than 365 days. In addition, the Liquidating Trust Agreement prohibits
the Liquidating Trust from making certain investments with a maturity of greater
than one year and certain other investments that could expose the Liquidating
Trust to market risk. The Liquidating Trust believes that its exposure to market
risk fluctuations for its investments is not material as of December 31, 1998.
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
 
     See pages F-1 through F-13 annexed hereto.
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.
 
     None.
 
                                       15
<PAGE>
                                    PART III
 
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
 
LIQUIDATING TRUSTEES AND EXECUTIVE OFFICERS
 
     The following table shows, as of March 26, 1999, the Liquidating Trustees
and the Liquidating Trust's executive officers, their respective ages, the year
each person became a Liquidating Trustee or officer of the Liquidating Trust and
all positions currently held with the Liquidating Trust by each such person:
 
<TABLE>
<CAPTION>
                                                   TRUSTEE OR
NAME                                        AGE    OFFICER SINCE      POSITION WITH THE LIQUIDATING TRUST
-----------------------------------------   ---    -------------   -----------------------------------------
<S>                                         <C>    <C>             <C>
Stephanie R. Joseph......................   52          1995       Manager and Chief Executive Officer;
                                                                     Liquidating Trustee
H. Bartlett Brown........................   63          1995       Assistant Manager and Chief Financial
                                                                     Officer
Joseph H. Flom...........................   75          1995       Liquidating Trustee
Bernard Petrie...........................   73          1995       Liquidating Trustee
Laurence A. Tisch........................   76          1995       Liquidating Trustee
Raymond S. Troubh........................   72          1995       Chairman of the Board of the Liquidating
                                                                     Trustees
</TABLE>
 
     Biographical information concerning the Liquidating Trustees and the
Liquidating Trust's executive officers is provided below.
 
     Stephanie R. Joseph became Secretary and Principal Legal Officer of Petrie
in February 1995 and Manager, Chief Executive Officer and Liquidating Trustee of
the Liquidating Trust in December 1995. She is the founder and President of The
Directors' Network Inc., a corporate consulting firm that prepares directors for
their boardroom responsibilities, since March 1994. From May 1984 until June
1992, she was employed as the Associate General Counsel of American Express
Company.
 
     H. Bartlett Brown became Treasurer, Chief Financial Officer and Principal
Accounting Officer of Petrie in February 1995 and Assistant Manager and Chief
Financial Officer of the Liquidating Trust in December 1995. Mr. Brown is a tax
consultant. He was a partner in Ernst & Young LLP, an accounting firm, from
October 1970 until September 1994.
 
     Joseph H. Flom became a Liquidating Trustee in December 1995. He has been a
partner in Skadden, Arps, Slate, Meagher & Flom LLP, a law firm and counsel to
Petrie, the Liquidating Trust and the Estate of Milton Petrie, for more than the
past five years. Mr. Flom is a director of The Warnaco Group, Inc.; Chairman of
the Board of Trustees of the Woodrow Wilson International Center for Scholars; a
director of United Way of New York City; a director of the American-Israel
Friendship League; and a trustee of the New York University Medical Center.
 
     Bernard Petrie became both a director of Petrie and a Liquidating Trustee
in December 1995. He is an attorney and has been self-employed for more than the
past five years.
 
     Laurence A. Tisch became a Liquidating Trustee in December 1995. Since
January 1999, Mr. Tisch has been the Co-Chairman of the Board of Loews
Corporation, a diversified holding company. From October 1994 to January 1999,
Mr. Tisch was the Co-Chairman and Co-Chief Executive Officer of Loews
Corporation. From May 1960 to October 1994, Mr. Tisch was the Chairman of the
Board and Chief Executive Officer of Loews Corporation. Since March 1990, he has
also been the Chief Executive Officer and a director of CNA Financial Corp., an
insurance and financial services company and a publicly-held subsidiary of Loews
Corporation. From January 1987 to November 1995, Mr. Tisch was Chairman of the
Board, President and Chief Executive Officer of CBS Inc., a television and radio
network. Mr. Tisch is a director of Loews Corporation; a director of Automatic
Data Processing, Inc., a provider of payroll and other data processing services;
a director of Bulova Corporation, a watch manufacturer and a publicly-held
subsidiary of Loews Corporation; a director of Federated Department Stores,
Inc., an operator of department stores; a trustee of the New York Public
Library; a trustee of the Metropolitan Museum of Art; and a director of United
Jewish Appeal.
 
                                       16
<PAGE>
     Raymond S. Troubh became a Liquidating Trustee and Chairman of the Board of
Liquidating Trustees in December 1995. Mr. Troubh served as Treasurer of Petrie
from December 9, 1994 to February 7, 1995. He is a financial consultant, a
former governor of the American Stock Exchange and a former general partner of
Lazard Freres & Co., an investment banking firm. Mr. Troubh is a director of
ARIAD Pharmaceuticals, Inc., a pharmaceutical company; Becton, Dickinson and
Company, a healthcare products manufacturer; Diamond Offshore Drilling, Inc., an
offshore drilling company; Foundation Health Systems, Inc., a healthcare
company; General American Investors Company, an investment and advisory company;
Olsten Corporation, a temporary personnel and healthcare services company;
Starwood Hotels & Resorts, a hotel and gaming company; WHX Corporation, a
holding company; and Triarc Companies, Inc., a diversified holding company.
Mr. Troubh also serves as trustee of the MicroCap Liquidating Trust, a
liquidating trust that holds the assets of The MicroCap Fund, Inc., an
investment company.
 
MEETINGS AND STANDING COMMITTEES
 
     The Liquidating Trustees met four times during the year ended December 31,
1998. During such period, the Liquidating Trustees had no committees.
 
ITEM 11. EXECUTIVE COMPENSATION.
 
GENERAL
 
     The following table sets forth the total annual compensation paid by the
Liquidating Trust to its Manager and Chief Executive Officer, who is the only
executive officer of the Liquidating Trust whose compensation exceeded $100,000:
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                      ANNUAL COMPENSATION
                                                                -------------------------------
                                                                 PERIOD                             ALL OTHER
NAME AND PRINCIPAL POSITION                                      ENDED       SALARY      BONUS     COMPENSATION(1)
-------------------------------------------------------------   --------    --------    -------    ---------------
<S>                                                             <C>         <C>         <C>        <C>
Stephanie R. Joseph .........................................   12/31/98    $130,000         --        $45,000
Manager, Chief Executive Officer and Liquidating Trustee        12/31/97    $130,000    $25,000        $45,000
                                                                12/31/96    $ 94,167         --        $45,000
</TABLE>
 
------------------
(1) Ms. Joseph receives $45,000 per fiscal year for her service as a Liquidating
    Trustee.
 
COMPENSATION OF LIQUIDATING TRUSTEES
 
     Liquidating Trustees are compensated for their service as Liquidating
Trustees in the amount of $30,000 per fiscal year, with the exception of Raymond
S. Troubh and Stephanie R. Joseph, who are each compensated $45,000 per fiscal
year for their service as Liquidating Trustees.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     During the year ended December 31, 1998, the Liquidating Trustees did not
have a compensation committee, and each of the Liquidating Trustees other than
Stephanie R. Joseph participated in deliberations of the Liquidating Trustees
concerning executive officer compensation. During the year ended December 31,
1998, no executive officer of the Liquidating Trust served as a member of the
compensation committee (or other board committee performing equivalent
functions, or in the absence of any such committee, the entire board of
directors) of another entity, one of whose executive officers served as a
Liquidating Trustee.
 
                                       17
<PAGE>
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
 
UNITS OF BENEFICIAL INTEREST
 
     The following table sets forth certain information with respect to (i) the
only persons who, to the best knowledge of the Liquidating Trust, are the
beneficial owners of more than five percent of the outstanding Units of
Beneficial Interest and (ii) the number of Units of Beneficial Interest owned by
each of the Liquidating Trustees, the officers of the Liquidating Trust and the
Liquidating Trustees and officers as a group.
 
<TABLE>
<CAPTION>
                                                                             TOTAL NUMBER OF            PERCENT OF
                                                                                  UNITS                OUTSTANDING
                                                                             OF BENEFICIAL INTEREST     BENEFICIAL
NAME OF BENEFICIAL OWNER                                                     BENEFICIALLY OWNED         INTERESTS
--------------------------------------------------------------------------   ----------------------    -------------------
 
<S>                                                                          <C>                       <C>
The Estate of Milton Petrie (1)
  919 Third Avenue
  New York, New York 10022-3897...........................................         28,111,274                  53.7%
 
HBK Investments L.P.
  HBK Finance L.P. (2)
  777 Main Street, Suite 2750
  Fort Worth, Texas 76102.................................................          9,484,800                  18.1%
 
T. Rowe Price Associates, Inc. (3)
  100 E. Pratt Street
  Baltimore, Maryland 21202...............................................          4,764,500                   9.1%
 
H. Bartlett Brown.........................................................                 --                    --
 
Joseph H. Flom (1)........................................................                 --                    --
 
Stephanie R. Joseph.......................................................                 --                    --
 
Bernard Petrie (1)........................................................             34,500                     *
 
Laurence A. Tisch (1).....................................................              1,000                     *
 
Raymond S. Troubh.........................................................                 --                    --
 
All managers and Liquidating Trustees as a group (6 individuals, including
  those named above)......................................................             35,500                     *
</TABLE>
 
------------------
 *  Less than one percent of the outstanding Units of Beneficial Interest.
 
(1) Based on information contained in the Statement on Schedule 13D filed by the
    Estate of Milton Petrie (the "Estate") with the Securities and Exchange
    Commission on January 31, 1996. Mr. Flom, Hilda K. Gerstein, Jerome A.
    Manning, Bernard Petrie, Carroll Petrie, Dorothy Stern Ross, Mr. Tisch and
    David Zack serve as the executors of the Estate. The executors of the Estate
    share equally the power to dispose of, and to vote, the Units of Beneficial
    Interest held by the Estate. Messrs. Flom, Petrie and Tisch disclaim
    beneficial ownership of the Units of Beneficial Interest held by the Estate.
 
(2) Based on information contained in Amendment No. 1 to the Statement on
    Schedule 13G filed by HBK Investments L.P. and HBK Finance L.P. with the
    Securities and Exchange Commission on January 8, 1999.
 
(3) Based on information contained in Amendment No. 3 to the Statement on
    Schedule 13G filed by T. Rowe Price Associates, Inc. ("Price Associates")
    with the Securities and Exchange Commission on February 12, 1999. These
    securities are owned by various individual and institutional investors which
    Price Associates serves as investment adviser with power to direct
    investments and sole power to vote the securities. For purposes of the
    reporting requirements of the Securities Exchange Act of 1934, as amended,
    Price Associates is deemed to be a beneficial owner of such securities.
    Price Associates has, however, expressly disclaimed that it is, in fact, the
    beneficial owner of such securities.
 
                                       18
<PAGE>
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
 
     Skadden, Arps, Slate, Meagher & Flom LLP serves as legal counsel to the
Liquidating Trust and the Estate of Milton Petrie, which owns approximately
53.7% of the Liquidating Trust's outstanding Units of Beneficial Interest, and
has provided services to each during the year ended December 31, 1998. Joseph H.
Flom, a Liquidating Trustee and an executor of the Estate of Milton Petrie, is a
partner in Skadden, Arps, Slate, Meagher & Flom LLP.
 
     The Liquidating Trust maintains directors' and officers' liability
insurance provided by Continental Casualty Company, an affiliate of CNA
Financial Corp. Laurence A. Tisch, a Liquidating Trustee and an executor of the
Estate of Milton Petrie, is Chairman of the Board of CNA Financial Corp.
 
     Messrs. Flom, Petrie and Tisch are executors of the Estate of Milton Petrie
and are entitled to executors' commissions. Mr. Petrie is also a beneficiary of
the Estate of Milton Petrie.
 
                                       19
<PAGE>
                                    PART IV
 
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
 
     (a)(1) (2) List of Financial Statements.
 
     See Index to Financial Statements at page F-1.
 
     (a)(3) List of Exhibits.
 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER   DESCRIPTION
------   -----------------------------------------------------------------------------------------------------------
<S>      <C> 
  2.1     --   Plan of Liquidation and Dissolution of Petrie (incorporated herein by reference to Exhibit 2.2 to the
               Liquidating Trust's Registration Statement on Form 8-B, filed with the Securities and Exchange
               Commission on December 19, 1995).
  3.1     --   Agreement and Declaration of Trust, dated as of December 6, 1995, by and between Petrie and Joseph H.
               Flom, Stephanie R. Joseph, Bernard Petrie, Laurence A. Tisch and Raymond S. Troubh, as trustees
               (incorporated herein by reference to Exhibit 3.1 to the Liquidating Trust's Registration Statement on
               Form 8-B, filed with the Securities and Exchange Commission on December 19, 1995).
 10.1     --   Acquisition Agreement, dated as of April 20, 1994, between Petrie and Toys "R" Us (incorporated
               herein by reference to Annex B to Petrie's Proxy Statement, dated as of November 3, 1994).
 10.2     --   Amendment No. 1 to the Acquisition Agreement, dated as of May 10, 1994, between Petrie and Toys "R"
               Us (incorporated by reference to Annex B to Petrie's Proxy Statement, dated as of November 3, 1994).
 10.3     --   Stock Purchase Agreement, dated as of August 23, 1994, between Petrie and WP Investors (incorporated
               herein by reference to Annex A to Petrie's Proxy Statement, dated as of November 3, 1994).
 10.4     --   Amendment No. 1 to the Stock Purchase Agreement, dated as of December 9, 1994, among WP Investors, PS
               Stores and Petrie (incorporated herein by reference to Annex A to Petrie's Proxy Statement, dated as
               of November 3, 1994).
 10.5     --   Assignment and Assumption Agreement, dated as of December 9, 1994, between Petrie and Petrie Retail
               (agreements of a substantially similar nature were entered into between Petrie and the following
               affiliates of Petrie Retail on or about December 9 1994: Franklin 203 Corporation, G&G Shops of North
               Carolina, Inc., Hartfield Stores, Inc., Whitney Stores, Inc, Marianne Clearwater Corporation, Davids
               Woodbridge, Inc. and Jean Nicole, Inc.) (incorporated herein by reference to Exhibit 10.5 to the
               Liquidating Trust's Annual Report on Form 10-K for the period ended January 22, 1996).
 10.6     --   Cross-Indemnification and Procedure Agreement, dated as of December 9, 1994, between PS Stores and
               Petrie (incorporated herein by reference to Exhibit 10.5 to Petrie's Annual Report on Form 10-K for
               the fiscal year ended January 28, 1995).
 10.7     --   Buyer Indemnification Agreement, dated as of December 9, 1994, among Toys "R" Us, Petrie, PS Stores,
               Petrie Retail and all subsidiaries of PS Stores (incorporated herein by reference to Exhibit 10.6 to
               Petrie's Annual Report on Form 10-K for the fiscal year ended January 28, 1995).
 10.8     --   Seller Indemnification Agreement, dated as of December 9, 1994, among Toys "R" Us, Petrie, PS Stores,
               Petrie Retail and all subsidiaries of PS Stores (incorporated herein by reference to Exhibit 10.7 to
               Petrie's Annual Report on Form 10-K for the fiscal year ended January 28, 1995).
 10.9     --   Side Letter Agreement, dated as of January 24, 1995, between Petrie and Toys "R" Us (incorporated
               herein by reference to Exhibit 10.3 to Petrie's Current Report on Form 8-K, dated as of January 24,
               1995).
</TABLE>
 
                                       20
<PAGE>
<TABLE>
<CAPTION>
EXHIBIT
NUMBER   DESCRIPTION
------   -----------------------------------------------------------------------------------------------------------
<S>      <C> 
 10.10    --   Escrow Agreement, dated as of January 24, 1995, between Petrie and Custodial Trust Company
               (incorporated herein by reference to Exhibit 10.1 to Petrie's Current Report on Form 8-K, dated as of
               January 24, 1995).
 10.11    --   Amended and Restated Cash Collateral Agreement, dated as of December 9, 1994 as amended as of
               January 24, 1995 and as of December 19, 1995, among Petrie, Custodial Trust Company as Collateral
               Agent, and PS Stores (incorporated herein by reference to Exhibit 10.1 to Petrie's Current Report on
               Form 8-K, dated as of December 26, 1995).
 10.12    --   Master Agreement, dated as of November 19, 1997, by and between Petrie Stores Liquidating Trust and
               Canadian Imperial Bank of Commerce (incorporated herein by reference to Exhibit 99.1 to the
               Liquidating Trust's Current Report on Form 8-K, dated as of January 22, 1998).
 10.13    --   Confirmation, dated as of January 28, 1998, of the Master Agreement by and between Petrie Stores
               Liquidating Trust and Canadian Imperial Bank of Commerce.
 10.14    --   Secured Term Note, dated as of December 31, 1997, by and between Petrie Stores Liquidating Trust and
               Canadian Imperial Bank of Commerce (incorporated herein by reference to Exhibit 99.3 to the
               Liquidating Trust's Current Report on Form 8-K, dated as of January 22, 1998).
 10.15    --   Stock Pledge Agreement, dated as of December 31, 1997, by and between Petrie Stores Liquidat ing
               Trust and Canadian Imperial Bank of Commerce (incorporated herein by reference to Exhibit 99.4 to the
               Liquidating Trust's Current Report on Form 8-K, dated as of January 22, 1998).
 10.16    --   Tri-Party Custody Agreement, dated as of December 31, 1997, by and among the United States Trust
               Company of New York, Petrie Stores Liquidating Trust and Canadian Imperial Bank of Commerce
               (incorporated herein by reference to Exhibit 99.5 to the Liquidating Trust's Current Report on
               Form 8-K, dated as of January 22, 1998).
 27       --   Financial Data Schedule.
</TABLE>
 
     (b) Reports on Form 8-K
 
     None
 
     (c) See Item 14(a)(3) above. The Liquidating Trust will furnish to any
holder of Units of Beneficial Interest, upon written request, any exhibit listed
in response to Item 14(a)(3) upon payment by such holder of the Liquidating
Trust's reasonable expenses in furnishing any such exhibit.
 
     (d) See Item 14(a)(2) above.
 
                                       21
<PAGE>
                                   SIGNATURES
 
     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.
 
                                          PETRIE STORES LIQUIDATING TRUST
 
                                          By:    /s/ Stephanie R. Joseph
                                             -----------------------------------
                                                     Stephanie R. Joseph
                                            Manager and Chief Executive Officer
 
                                          Dated: March 31, 1999
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATE INDICATED.
 
<TABLE>
<CAPTION>
                SIGNATURE                                        TITLE                             DATE
------------------------------------------  -----------------------------------------------   ---------------
 
<S>                                         <C>                                               <C>
                 /s/ H. Bartlett Brown                           
                ----------------------      Assistant Manager, Chief Financial Officer and     March 31, 1999
                   H. Bartlett Brown        Principal Accounting Officer

                 /s/ Stephanie R. Joseph    Manager, Chief Executive Officer and Trustee       March 31, 1999
                ------------------------
                   Stephanie R. Joseph
 
                 /s/ Joseph H. Flom         Trustee                                            March 31, 1999
                ---------------------
                    Joseph H. Flom

                 /s/ Bernard Petrie
                ---------------------       Trustee                                            March 31, 1999
                    Bernard Petrie
  
                 /s/ Laurence A. Tisch                                                         March 31, 1999
                ----------------------      Trustee                                            
                   Laurence A. Tisch
 
                 /s/ Raymond S. Troubh
                -----------------------     Trustee                                            March 31, 1999
                   Raymond S. Troubh
</TABLE>
 
                                       22
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST

                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
FINANCIAL STATEMENTS                                                                                          PAGE
-----------------------------------------------------------------------------------------------------------   ----
<S>                                                                                                           <C>
Report of Independent Auditors.............................................................................    F-2
Statements of Net Assets in Liquidation--December 31, 1998 and December 31, 1997...........................    F-3
Statements of Changes in Net Assets in Liquidation--For the years ended December 31, 1998 and December 31,
  1997 and the period ended December 31, 1996..............................................................    F-4
Notes to Financial Statements..............................................................................    F-5
</TABLE>
 
                                      F-1
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS
 
Board of Trustees and Holders of Units of Beneficial Interest
Petrie Stores Liquidating Trust
 
We have audited the accompanying statements of net assets in liquidation of the
Petrie Stores Liquidating Trust (successor to Petrie Stores Corporation and its
former subsidiaries) as of December 31, 1998 and December 31, 1997, and the
related statements of changes in net assets in liquidation for the years ended
December 31, 1998 and December 31, 1997 and for the period ended December 31,
1996. These financial statements are the responsibility of the management of the
Petrie Stores Liquidating Trust. Our responsibility is to express an opinion on
these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets in liquidation of the Petrie Stores
Liquidating Trust (successor to Petrie Stores Corporation and its former
subsidiaries) as of December 31, 1998 and December 31, 1997 and the changes in
net assets in liquidation for the years ended December 31, 1998 and December 31,
1997 and the period ended December 31, 1996, in conformity with generally
accepted accounting principles.
 
                                            ERNST & YOUNG LLP
 
MetroPark, New Jersey
March 15, 1999
 
                                      F-2
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)
                    
                    STATEMENTS OF NET ASSETS IN LIQUIDATION
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                          DECEMBER      DECEMBER
                                                                                          31, 1998      31, 1997
                                                                                          --------      --------
<S>                                                                                       <C>           <C>
                                        ASSETS
Cash and cash equivalents..............................................................   $    138      $    399
U.S. Treasury Obligations..............................................................     91,617        98,189
U.S. Treasury Obligations held in escrow...............................................     37,500        37,500
Investments in common stock (including 3,493,450 shares of Toys "R" Us common stock
  held in escrow)......................................................................     96,269       127,497
                                                                                          --------      --------
Total assets...........................................................................    225,524       263,585
 
                                      LIABILITIES
Accrued expenses and other liabilities.................................................     40,811        50,960
Commitments and contingencies                                                             
                                                                                          --------      --------
Net assets in liquidation..............................................................   $184,713      $212,625
                                                                                          ========      ========
</TABLE>
 
                            See accompanying notes.
 
                                      F-3
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)
               
               STATEMENTS OF CHANGES IN NET ASSETS IN LIQUIDATION
                    (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                      PERIOD FROM
                                                                      YEAR ENDED      YEAR ENDED      JANUARY 23, 1996
                                                                      DECEMBER 31,    DECEMBER 31,    TO DECEMBER 31,
                                                                         1998            1997             1996
                                                                      ------------    ------------    ----------------
<S>                                                                   <C>             <C>             <C>
Net assets in liquidation at beginning of period...................     $212,625        $223,329          $202,594
                                                                        --------        --------          --------
Investment income..................................................        7,165           8,164             6,467
Corporate overhead.................................................       (3,710)        (24,717)          (30,304)
Income tax refund..................................................           --           4,066
Net realized and unrealized gain (loss) on investments.............      (31,367)          1,783            44,572
                                                                        --------        --------          --------
Net (loss) income for the period...................................      (27,912)        (10,704)           20,735
                                                                        --------        --------          --------
Net assets in liquidation at end of period.........................     $184,713        $212,625          $223,329
                                                                        ========        ========          ========

Net (loss) income per unit.........................................     $   (.53)       $   (.20)         $    .40
                                                                        ========        ========          ========

Weighted average number of units...................................       52,350          52,350            52,350
                                                                        ========        ========          ========
</TABLE>
 
                                      F-4
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                         NOTES TO FINANCIAL STATEMENTS
 
                               DECEMBER 31, 1998
 
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Basis of Presentation
 
     The Petrie Stores Liquidating Trust (the "Liquidating Trust") is the
successor to Petrie Stores Corporation ("Petrie"). Prior to December 9, 1994,
Petrie operated a chain of retail stores that specialized in women's apparel and
were located throughout the United States (including Puerto Rico and the U.S.
Virgin Islands). At Petrie's Annual Meeting, held on December 6, 1994, Petrie's
shareholders approved the sale of Petrie's retail operations (the "Sale"). At
Petrie's Reconvened Annual Meeting, held on January 24, 1995, Petrie's
shareholders approved (i) an exchange of shares of Toys "R" Us, Inc. ("Toys "R"
Us") common stock ("Toys Common Stock") with Toys "R" Us (Note 2) and (ii) the
liquidation and dissolution of Petrie pursuant to a plan of liquidation and
dissolution (the "Plan of Liquidation").
 
     Pursuant to the Plan of Liquidation and the Agreement and Declaration of
Trust, dated as of December 6, 1995 (the "Liquidating Trust Agreement"), between
Petrie and the trustees named therein (the "Liquidating Trustees"), effective as
of the close of business on January 22, 1996 (the "Succession Date"), Petrie
transferred its remaining assets (then consisting of approximately $131 million
in cash and cash equivalents and 5,055,576 shares of Toys Common Stock) to, and
its remaining fixed and contingent liabilities were assumed by (the
"Succession"), the Liquidating Trust. The assets of the Liquidating Trust are
subject to various contingent liabilities, the status of which is presently
unclear (Note 4), as well as the terms of a letter agreement with Toys "R" Us
(Note 2) pursuant to which the Liquidating Trust is required to retain a
substantial portion of its assets to provide for its liabilities and various
agreements with Canadian Imperial Bank of Commerce ("CIBC") (Note 2) pursuant to
which the Liquidating Trust has pledged for the benefit of CIBC 2,000,000 shares
of Toys Common Stock. Accordingly, the Liquidating Trustees have determined not
to approve any distributions of Toys Common Stock to beneficiaries of the
Liquidating Trust until the status of such contingent liabilities is clarified.
 
     Since the Succession Date, Petrie has been preparing for its dissolution.
On November 6, 1996, Petrie filed Articles of Dissolution with the Secretary of
State of the State of New York. Effective February 5, 1997, Petrie was
dissolved.
 
     Beginning with the period ended December 31, 1996, the Liquidating Trust
has adopted the calendar year as its fiscal year. A liquidation basis of
accounting was implemented as of January 28, 1995. The statements of net assets
in liquidation at December 31, 1998 and December 31, 1997 do not distinguish
between current and long-term balances as would be reflected if such statements
had been prepared on a going-concern basis.
 
  Principles of Consolidation
 
     In December 1994, as part of the reorganization of Petrie's retail
operations in connection with their sale, all of Petrie's former subsidiaries
with retail operations were transferred to Petrie Retail, Inc., then a wholly
owned subsidiary of Petrie ("Petrie Retail"), and all of the shares of Toys
Common Stock held by Petrie's former subsidiaries were transferred to Petrie.
Thereafter, Petrie Retail was sold to PS Stores Acquisition Corp. (hereafter,
including its subsidiaries and affiliates unless the context requires otherwise,
"PS Stores").
 
  Cash Equivalents
 
     Cash equivalents consist of highly liquid investments of less than 90 days'
maturity from the date of purchase. These investments are carried at cost plus
accrued interest, which approximates fair market value.
 
                                      F-5
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1998
 
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES--(CONTINUED)

  Investments in U.S. Treasury Obligations
 
     Investments in U.S. Treasury obligations are carried at fair market value
and unrealized gains or losses thereon are recognized in the statement of
changes in net assets in liquidation.
 
  Income Taxes
 
     The Liquidating Trust is a complete pass-through entity for federal income
tax purposes and, accordingly, is not itself subject to federal income tax.
Instead, for federal income tax purposes, each Petrie shareholder (i) is deemed
to have received on the Succession Date, and therefore own, a pro rata share of
the assets transferred by Petrie to the Liquidating Trust, subject to a pro rata
share of Petrie's liabilities assumed by the Liquidating Trust, and (ii) is
subject to the same federal income tax consequences with respect to the receipt,
ownership or disposition of such assets as if such shareholder had directly
received, owned or disposed of such assets, subject to such liabilities.
 
  Earnings Per Unit
 
     Earnings per unit have been computed based on the weighted average number
of units outstanding. Since there are no dilutive securities outstanding for any
of the periods presented, basic and diluted earnings per unit are the same.
 
  Concentration of Credit Risk
 
     Certain financial instruments potentially subject the Liquidating Trust to
concentrations of credit risk. These financial instruments consist primarily of
temporary cash investments and U.S. Treasury obligations. The Liquidating Trust
places its temporary cash investments with high credit quality financial
institutions to limit its credit exposure.
 
     The Liquidating Trust also has an investment in Toys "R" Us Common Stock.
See Note 2 for a discussion of credit risk associated with the Liquidating
Trust's investment in Common Stock.
 
  Use of Estimates
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
  New Accounting Pronouncement
 
     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities." This statement requires that all derivatives be
recorded in a company's balance sheet as either an asset or liability measured
at its fair value and the changes in the derivative's fair value be recognized
currently in earnings unless specific hedge accounting criteria are met. This
statement is effective for fiscal years beginning after June 15, 1999. The
Liquidating Trust is in the process of evaluating this statement and has not yet
determined the future impact on its consolidated financial statements.
 
                                      F-6
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1998
 
2. INVESTMENTS IN COMMON STOCK
 
     The Liquidating Trust's investments in common stock consist of 4,055,576
shares of Toys "R" Us, which operates a chain of specialty retail stores
principally engaged in the sale of toys and children's clothing in the United
States and abroad. At December 31, 1998, 2,055,576 shares are carried at market
value and 2,000,000 shares are carried at the Put Price (as defined below). At
December 31, 1997, 4,055,576 shares are carried at market value.
 
     On January 24, 1995, pursuant to the terms of an Acquisition Agreement
dated as of April 20, 1994, and amended as of May 10, 1994 (the "Toys
Acquisition Agreement"), between Petrie and Toys "R" Us, Petrie exchanged (the
"Exchange") with Toys "R" Us all of its shares of Toys Common Stock (39,853,403
shares), plus $165 million in cash, for 42,076,420 shares of Toys Common Stock
(approximately 15.0% of the outstanding Toys Common Stock at January 28, 1995).
 
     Simultaneously with the closing of the Exchange, Petrie placed 3,493,450
shares of Toys Common Stock into an escrow account (the "Escrow Account")
pursuant to the terms of an escrow agreement, dated as of January 24, 1995,
between Petrie and Custodial Trust Company, as Escrow Agent (the "Escrow
Agreement"). The shares of Toys Common Stock were placed into the Escrow Account
pursuant to the Escrow Agreement to provide for the payment of certain
obligations of the Liquidating Trust, as successor to Petrie, to Toys "R" Us
arising (i) under (x) the Toys Acquisition Agreement, (y) the Seller
Indemnification Agreement, dated as of December 9, 1994, among Petrie, Toys "R"
Us, Petrie Retail, PS Stores, and certain subsidiaries of PS Stores, and
(z) the Retail Operations Stock Purchase Agreement, dated as of August 23, 1994
and amended on November 3, 1994 (the "Retail Operations Stock Purchase
Agreement"), between Petrie and PS Stores, and (ii) otherwise.
 
     The assets of the Liquidating Trust are subject to the terms of a letter
agreement, dated as of January 24, 1995, pursuant to which Petrie agreed with
Toys "R" Us that Petrie will retain, either individually or in combination,
(i) cash in an amount of at least $177.5 million (the "Reserved Amount") or (ii)
shares of Toys Common Stock having a market value (using the per share price on
January 20, 1995) of at least twice the Reserved Amount, to secure the payment
of Petrie's contingent liabilities (Note 4). Pursuant to the terms of the letter
agreement, the Liquidating Trust, as successor to Petrie, is presently required
to retain substantially all of its assets.
 
     Petrie had also placed 3,200,082 shares of Toys Common Stock in a
collateral account (the "Collateral Account") pursuant to the terms of an
Amended and Restated Cash Collateral and Pledge Agreement, dated as of December
9, 1994 and amended as of January 24, 1995, among Petrie, PS Stores, certain
subsidiaries of PS Stores, and Custodial Trust Company, as Collateral Agent (the
"Amended and Restated Cash Collateral Agreement"). On December 19, 1995, the
Amended and Restated Cash Collateral Agreement was further amended and restated
and, pursuant thereto, the 3,200,082 shares of Toys Common Stock held in the
Collateral Account were released to Petrie in exchange for Petrie's deposit of
$67.5 million in U.S. Treasury obligations in the Collateral Account. In
connection with the settlement of a dispute with the Internal Revenue Service
(the "IRS"), approximately $32 million in U.S. Treasury obligations held in the
Collateral Account were transferred to the Liquidating Trust on May 20, 1997.
The Liquidating Trust is currently required to maintain at least $37.5 million
in the Collateral Account. The U.S. Treasury obligations held in the Collateral
Account pursuant to the Amended and Restated Cash Collateral Agreement secure
the payment of certain obligations of the Liquidating Trust, as successor to
Petrie, to PS Stores arising under (i) the Retail Operations Stock Purchase
Agreement and (ii) the Cross-Indemnification and Procedure Agreement, dated as
of December 9, 1994, between Petrie and PS Stores (Note 4).
 
     The Liquidating Trust has also entered into a Master Agreement (based on
the International Swaps and Derivatives Association Form), dated as of
November 19, 1997 (the "Master Agreement"), with CIBC, to
 
                                      F-7
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1998
 
2. INVESTMENTS IN COMMON STOCK--(CONTINUED)

protect the Liquidating Trust against certain investment risks associated with
2,000,000 of the shares of Toys Common Stock held by the Liquidating Trust.
Pursuant to the Master Agreement, if, on December 3, 1999, the price of Toys
Common Stock is below $30.7264 (the "Put Price"), CIBC will be obligated to pay
the Liquidating Trust the difference between the Put Price and the then
prevailing price of Toys Common Stock, multiplied by 2,000,000. If, on
December 3, 1999, the price of Toys Common Stock is above $47.1137 (the "Call
Price"), the Liquidating Trust will be obligated to pay CIBC the difference
between the Call Price and the then prevailing market price of Toys Common
Stock, multiplied by 2,000,000. Any payment required to be made by the
Liquidating Trust under the Master Agreement may, at the option of the
Liquidating Trust, be made in cash or Toys Common Stock. To secure the covenants
made by the Liquidating Trust pursuant to the Master Agreement and a Secured
Term Note, dated as of December 31, 1997 (the "Secured Term Note"), between the
Liquidating Trust and CIBC, the Liquidating Trust has pledged for the benefit of
CIBC 2,000,000 shares of Toys Common Stock pursuant to a Stock Pledge Agreement,
dated as of December 31, 1997, and a Tri-Party Custody Agreement, dated as of
December 31, 1997, among the United States Trust Company of New York, the
Liquidating Trust and CIBC. In the event that CIBC were to fail to perform its
obligations under the Master Agreement, the Liquidating Trust would incur
additional unrealized losses of approximately $27.6 million, based upon the
market price of Toys Common Stock on December 31, 1998.
 
     In connection with the Master Agreement, the Liquidating Trust and CIBC
have also entered into the Secured Term Note, which provides for CIBC to make
available to the Liquidating Trust a loan facility permitting borrowings of up
to $55,000,000. This facility, if drawn upon, will mature on December 3, 1999
and will bear interest at a floating rate equal to the three-month LIBOR rate
plus 0.35%, which rate will be reset quarterly. Interest on any borrowings under
the Secured Term Note is compounded and payable quarterly and on the maturity
date. The Secured Term Note is secured by 2,000,000 shares of Toys Common Stock.
There was no principal outstanding under the Secured Term Note at December 31,
1998 or December 31, 1997, respectively.
 
     In accordance with the Plan of Liquidation, Petrie made an initial
liquidating distribution on March 24, 1995 of 26,173,718 shares of Toys Common
Stock (market value on March 24, 1995 of approximately $644.5 million). Petrie
subsequently distributed 1,391 shares of Toys Common Stock to certain former
shareholders of Winkelman Stores Incorporated (a former subsidiary of Petrie) in
respect of their interests in the March 24, 1995 distribution. On August 15,
1995, Petrie made a second liquidating distribution of 5,235,035 shares of Toys
Common Stock (market value on August 15, 1995 of approximately $139.4 million).
 
     At various times during the period ended January 22, 1996, Petrie sold an
aggregate of 5,610,700 shares of Toys Common Stock for approximately $126.9
million in proceeds. Between January 23, 1997 and February 5, 1997, the
Liquidating Trust sold an aggregate of 1,000,000 shares of Toys Common Stock for
approximately $25.5 million in proceeds.
 
     In November 1994, Petrie received a favorable private letter ruling from
the IRS to the effect that the Exchange and the subsequent distribution of Toys
Common Stock to Petrie's shareholders would qualify as a tax-free reorganization
under the Internal Revenue Code of 1986, as amended. The ruling further provided
that Petrie would not recognize any gain on these transactions.
 
3. INCOME TAXES
 
     As a result of the Succession, Petrie ceased to be a taxable entity.
Subsequent to January 22, 1996, the Liquidating Trust, as successor to Petrie,
is a complete pass-through entity for federal income taxes and, accordingly, is
not itself subject to federal income tax.
 
                                      F-8
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1998
 
3. INCOME TAXES--(CONTINUED)
     During the year ended December 31, 1997, $4,066,000 in income tax refunds,
plus interest thereon, were released to the Liquidating Trust from escrow in
offset of certain claims that the Liquidating Trust had against Petrie Retail
relating to Petrie Retail's failure to perform certain of the obligations that
it assumed in connection with the Sale. The income tax refunds were released
from escrow following the previously disclosed settlement of an action commenced
by Petrie Retail in the Bankruptcy Court to recover income tax refunds received
by the Liquidating Trust in respect of taxes paid by Petrie prior to the Sale.
Pursuant to the settlement, approved by the Bankruptcy Court on June 25, 1997,
the Liquidating Trust reserved the right to assert future claims against Petrie
Retail to the extent that such claims relate to amounts in excess of the amounts
offset in the settlement. Additionally, Petrie Retail and the Liquidating Trust
agreed to share equally in the proceeds of any similar tax refunds received in
the future.
 
4. COMMITMENTS AND CONTINGENCIES
 
     As successor to Petrie, the Liquidating Trust has certain contingent
liabilities with respect to existing or potential claims, lawsuits and other
proceedings, which primarily relate to (i) guarantees of certain retail store
leases, expiring at various times through 2011 for which Petrie Retail or an
affiliate thereof assumed liability, and certain other liabilities that were
assumed by Petrie Retail (but as to which Petrie's liability has not been
released) in connection with the Sale (collectively, the "Assumed Obligations")
to the extent that Petrie Retail or its successor fails to perform; and (ii)
Petrie's agreement with Petrie Retail to indemnify it for certain liabilities
relating to the funding of, and Petrie Retail's withdrawal from, the United Auto
Workers District 65 Security Plan Pension Fund (the "Multiemployer Plan"). The
Liquidating Trust accrues liabilities when it is probable that future costs will
be incurred and when such costs can be reasonably estimated. Such accruals are
based on developments to date, the Liquidating Trust's estimates of the outcome
of these matters and its experience (including that of its predecessor, Petrie)
in contesting, litigating and settling matters. At December 31, 1998 and
December 31, 1997, the Liquidating Trust, as successor to Petrie, had accrued
approximately $39 million and $49 million, respectively, for contingent
liabilities. As the scope of these liabilities becomes better defined, there may
be changes in the estimates of future costs, which could have a material effect
on the Liquidating Trust's financial condition, liquidity and future ability to
make liquidating distributions.
 
     Petrie Retail's Bankruptcy.  On October 12, 1995, Petrie Retail filed a
voluntary petition for reorganization relief under Chapter 11 of the United
States Bankruptcy Code with the U.S. Bankruptcy Court for the Southern District
of New York (the "Bankruptcy Court"). In connection with its filing for
bankruptcy protection, Petrie Retail failed to perform or make payments with
respect to certain of the Assumed Obligations, including, but not limited to,
Assumed Obligations relating to store leases for which Petrie Retail or an
affiliate thereof had assumed liability, state and federal taxes, employment
agreements, insurance premiums and certain other claims and contractual
obligations. Accordingly, the Liquidating Trust has been and may continue to be
required to make payments in respect of certain of the Assumed Obligations.
 
     On December 23, 1997, the Liquidating Trust filed over 110 claims in the
Bankruptcy Court against Petrie Retail and certain of its affiliates with
respect to an aggregate of approximately $14 million in payments which had then
been made by the Liquidating Trust as a result of the failure by Petrie Retail
or an affiliate thereof to perform or pay certain of the Assumed Obligations.
The Liquidating Trust subsequently amended certain of these claims such that it
asserted fixed claims representing a total of approximately $16.1 million
against Petrie Retail's estate. The Liquidating Trust also filed approximately
600 additional claims in the Bankruptcy Court against Petrie Retail and certain
of its affiliates with respect to payments which the Liquidating Trust may in
the future be required to make as a result of the failure by Petrie Retail or
its affiliates to perform or pay Assumed Obligations. With respect to these
claims, the Liquidating Trust's status is that of an unsecured creditor. There
can be no assurance as to the timing or probability of the collection of these
claims against Petrie Retail or any of
 
                                      F-9
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1998
 
4. COMMITMENTS AND CONTINGENCIES--(CONTINUED)

its affiliates or the amount of the payments, if any, that Petrie Retail and its
affiliates will make to creditors asserting unsecured claims. Accordingly, no
amounts have been accrued as receivables for potential reimbursement or
recoveries from Petrie Retail and its affiliates.
 
     On April 10, 1998, PS Stores, the parent of Petrie Retail, filed a
voluntary petition for reorganization relief under Chapter 11 of the United
States Bankruptcy Code with the Bankruptcy Court. On August 7, 1998, the
Liquidating Trust filed claims in the Bankruptcy Court against PS Stores
substantially similar to those filed against Petrie Retail. There can be no
assurance as to the timing or probability of the collection of the Liquidating
Trust's claims against PS Stores or the amount of the payments, if any, that PS
Stores will make to creditors asserting unsecured claims. Accordingly, no
amounts have been accrued as receivables for potential reimbursement or
recoveries from PS Stores and its affiliates.
 
     On December 8, 1998, the Bankruptcy Court confirmed the proposed plan of
reorganization for Petrie Retail (the "Petrie Retail Plan"), which modified the
plan of reorganization filed by Petrie Retail and Warburg Pincus Ventures, L.P.
("Warburg") with the Bankruptcy Court on August 6, 1998. Under the confirmed
Petrie Retail Plan, Petrie Retail sold substantially all of its remaining
operating assets to Urban Acquisition Corp., an affiliate of Urban Brands, Inc.,
a retailer that operates under the Ashley Stewart trade name, for
$52.25 million, and retained 13 of its store leases, for which Warburg was
required to contribute $12 million to the bankruptcy estate, assume
$3.1 million of Petrie Retail's executive severance obligations and waive
approximately $3.8 million in fees and expenses allegedly owed to it under
Petrie Retail's debtor-in-possession financing arrangement. In addition, on
December 8, 1998, the Bankruptcy Court confirmed PS Stores' proposed plan of
reorganization. The administrator of the Petrie Retail Plan and PS Stores may
file objections to the claims made by the Liquidating Trust within 150 days
after December 19, 1998, the effective date of the plans of reorganization.
The administrator of the Petrie Retail Plan has sought an extension until
October 31, 1999 of the time to object to all claims. The Bankruptcy Court 
has not yet granted this request.

     Store Leases.  As described above, in December 1998, Petrie Retail disposed
of substantially all its remaining operations and store leases as part of the
Petrie Retail Plan. Of the roughly 1600 stores that Petrie Retail operated prior
to filing its bankruptcy petition in October 1995, (i) 722 leases were rejected,
(ii) 615 leases were assigned to third party retailers, including (A) 410 leases
which were part of Petrie Retail's former G&G Shops Inc. division and were
included in the sale of such division to an investor group led by Pegasus
Partners, L.P. and certain executives of such division, (B) 85 leases which were
sold to Urban Acquisition Corp. as part of the Petrie Retail Plan and (C) 120
leases which were not part of Petrie Retail's former G&G Shops Inc. division and
which were sold to third party retailers other than Urban Acquisition Corp,
(iii) 13 leases were retained by the reorganized Petrie Retail entity for stores
which are currently managed by Urban Acquisition Corp. and which Urban
Acquisition Corp. has the right to purchase at a later date and (iv)
approximately 250 leases expired or were terminated by mutual landlord and
tenant consent. In addition, an affiliate of the Liquidating Trust's real estate
advisor has assumed Petrie Retail's former headquarters lease at 150 Meadowlands
Parkway in Secaucus, New Jersey, which lease is guaranteed by the Liquidating
Trust. The Liquidating Trust's real estate advisor is attempting to sublet the
headquarters space in an effort to mitigate the Liquidating Trust's liability
under this lease, although no assurance can be given that such efforts will be
successful.
 
     After taking into account settlements and releases obtained from landlords,
the Liquidating Trust, as successor to Petrie, remains the guarantor of 170 of
the retail leases (including 43 leases for which the Liquidating Trust's lease
guarantor liability was previously in dispute (as discussed below)) and the
headquarters lease described above. The Liquidating Trust's theoretical exposure
relating to these leases, without giving effect to any present value discount
and assuming the landlord in each case is unable to mitigate its damages, would
be approximately $53 million. Such exposure includes (i) approximately
$32 million in potential liability related to 76 of the rejected store leases
described above and 43 of the leases which have expired or were terminated by
mutual landlord and tenant consent described above, which amount is included in
the Liquidating Trust's accrued
 
                                      F-10
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1998
 
4. COMMITMENTS AND CONTINGENCIES--(CONTINUED)

expenses and other liabilities at December 31, 1998, (ii) approximately
$3 million in potential liability relating to the headquarters lease, which
amount is included in the Liquidating Trust's accrued expenses and other
liabilities at December 31, 1998, and (iii) approximately $18 million in
potential liability related to 51 of the store leases which were either assigned
to third party retailers or are still held by the successor of Petrie Retail. Of
the $21 million in potential liability related to the assigned leases, the
leases that are still held by the successor of Petrie Retail and the
headquarters lease, approximately $4 million is due in 1999, approximately
$5 million is due in 2000 and approximately $12 million is due thereafter.
 
     As previously disclosed, there was a dispute between the Liquidating Trust
and Petrie Retail and its affiliates as to whether the Liquidating Trust, as
successor to Petrie, or Petrie Retail and its affiliates are responsible as
guarantor of 43 leases. This matter is no longer being actively pursued.
However, the Liquidating Trust has asserted claims against Petrie Retail with
respect to payments made to the landlords under these 43 leases and any future
payments that the Liquidating Trust may have to make with respect to such
leases.
 
     As previously disclosed, landlords under leases relating to 135 stores
operated by Petrie Retail or an affiliate thereof have alleged in a complaint
that the Liquidating Trust, as successor to Petrie, has liability as a guarantor
of certain leases notwithstanding Petrie's receipt from these landlords of
releases of guarantees with respect to substantially all of such leases. Without
giving effect to any present value discount, but after giving effect to rental
payments made by Petrie Retail since the complaints were filed and assuming that
all of the 135 stores which are the subject of these landlords' claims are
closed and that the landlord in each case is unable to mitigate its damages, the
Liquidating Trust estimates that such alleged guarantor liability currently
represents approximately $52 million in lease payments. The Liquidating Trust
believes it has substantial legal defenses to the landlords' claims and is
vigorously contesting such claims. While a decision by a court in favor of such
landlords could have a material adverse effect on the Liquidating Trust's
liquidity and financial condition, based on available information and
developments to date, the Liquidating Trust believes that such an outcome is
unlikely. See "Item 3--Legal Proceedings."
 
     The Liquidating Trust's lease exposure calculations reflect the estimated
sum of all base rent and additional rent (such as taxes and common area charges)
due under a lease through the end of the current lease term, but do not reflect
potential penalties, interest and other charges to which a landlord may be
entitled. Such additional charges (which may in part be unenforceable) are not
expected to materially increase the Liquidating Trust's lease guarantee
liability.
 
     A significant number of leases discussed above under which a landlord might
claim that the Liquidating Trust, as successor to Petrie, has liability as a
lease guarantor either expressly contain mitigation provisions or relate to
property in states that imply such provisions as a matter of law. Mitigation
generally requires, among other things, that a landlord of a closed store seek
to reduce its damages, including by attempting to locate a new tenant.
 
     Employment Agreements.  As previously disclosed, on October 23, 1995,
Petrie Retail notified three former executives of Petrie that, as a result of
Petrie Retail's bankruptcy filing, Petrie Retail would no longer honor its
obligations under the employment agreements each executive had entered into with
Petrie which had been assumed by Petrie Retail in connection with the sale of
the retail operations. On April 25, 1996, the Liquidating Trust entered into
settlement agreements with two of the former executives and on January 27, 1997
entered into a settlement agreement with the estate of the third executive.
Pursuant to such settlement agreements, the Liquidating Trust agreed to pay each
substantially all the amounts due under respective agreements with Petrie. The
total cost of these settlements to the Liquidating Trust was approximately $3.2
million, of which approximately $540,000 (relating to certain unfunded pension
obligations) remained unpaid and was included in the Liquidating Trust's accrued
expenses and other liabilities at December 31, 1998.
 
                                      F-11
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1998
 
4. COMMITMENTS AND CONTINGENCIES--(CONTINUED)

     Multiemployer Plan.  As previously disclosed, effective January 31, 1995,
Petrie Retail withdrew from the Multiemployer Plan. Due to the Multiemployer
Plan's underfunded status, Petrie Retail and its affiliates incurred withdrawal
liability under the Employee Retirement Income Security Act of 1974, as amended.
By letter dated May 30, 1996, the Multiemployer Plan initially assessed
withdrawal liability against Petrie Retail in the amount of approximately
$9.4 million plus interest, to be paid in quarterly installments of
approximately $317,000 commencing August 1, 1996 through and including August 1,
2006, with a final payment of approximately $18,000 due November 1, 2006. In
addition, the Multiemployer Plan initially assessed liability against Petrie
Retail of approximately $2 million attributable to the Multiemployer Plan's
failure to meet certain Internal Revenue Code minimum funding standards, which
amount was payable on August 1, 1996. In December 1998, the Multiemployer Plan
also submitted amended proofs of claim indicating that, among other entities, PS
Stores and Petrie Retail were indebted to the Multiemployer Plan in the
aggregate amount of approximately $17.3 million, consisting of withdrawal
liability of $4.7 million, funding deficiencies of $1.4 million and an
additional $11.2 million as a result of a mass withdrawal by contributing
employers from the Multiemployer Plan. To the knowledge of the Liquidating
Trust, Petrie Retail never made any payments with respect to such liabilities.
Pursuant to the Retail Operations Stock Purchase Agreement, Petrie Retail and
its affiliates are responsible for payment of the first $10 million in
withdrawal and related liabilities and are entitled to be reimbursed by the
Liquidating Trust, as successor to Petrie, for 75% of the next $50 million paid
by Petrie Retail and its affiliates in respect of such liabilities. It is
unclear what effect, if any, Petrie Retail's or PS Stores' bankruptcy filings
may have upon the timing and amount of any payments the Liquidating Trust may be
required to make under the Retail Operations Stock Purchase Agreement with
respect to the Multiemployer Plan, but in no event will the Liquidating Trust's
maximum contractual liability be increased as a result of Petrie Retail's or PS
Stores' bankruptcy filings.
 
     On or about September 25, 1998, the Internal Revenue Service issued an
examination report asserting that "Petrie Stores, Inc." is liable for excise
taxes and penalties of approximately $192,000 relating to the Multiemployer
Plan's funding deficiencies for the three plan years ended January 31, 1993,
1994 and 1995. The Liquidating Trust is currently engaged in discussions with
the Internal Revenue Service regarding the examination report and has not yet
determined what liability, if any, the Liquidating Trust may have with respect
thereto.
 
     The Liquidating Trust believes, based on the most recently available
information, that appropriate accruals have been established in the accompanying
financial statements to provide for any losses that may be incurred with respect
to the aforementioned contingencies.
 
                                      F-12
<PAGE>
                        PETRIE STORES LIQUIDATING TRUST
                    (SUCCESSOR TO PETRIE STORES CORPORATION)

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1998
 
5. QUARTERLY FINANCIAL DATA (UNAUDITED)
 
     Summarized quarterly financial data for the years ended December 31, 1998
and December 31, 1997 are as follows:
 
<TABLE>
<CAPTION>
                                                                                 QUARTER
                                                       ------------------------------------------------------------
                                                          FIRST           SECOND          THIRD           FOURTH
                                                       ------------    ------------    ------------    ------------
                                                                 (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
<S>                                                    <C>             <C>             <C>             <C>
Year ended December 31, 1998:
  Net income (loss).................................   $ (5,291)(1)    $(12,098)(2)    $(13,505)(2)    $   2,982(3)
                                                       ------------    ------------    ------------    ------------
                                                       ------------    ------------    ------------    ------------
  Net income (loss) per unit........................   $     (0.10)    $     (0.23)    $     (0.26)    $        .06
                                                       ------------    ------------    ------------    ------------
                                                       ------------    ------------    ------------    ------------
Year ended December 31, 1997:
  Net income (loss).................................   $(17,713)(4)    $  33,316(5)    $ (4,733)(6)    $(21,574)(7)
                                                       ------------    ------------    ------------    ------------
                                                       ------------    ------------    ------------    ------------
  Net income (loss) per unit........................   $      (.34)    $        .64    $      (.09)    $      (.41)
                                                       ------------    ------------    ------------    ------------
                                                       ------------    ------------    ------------    ------------
</TABLE>
 
------------------
(1) The first quarter of the year ended December 31, 1998 includes an unrealized
    loss related to a decrease in the market value of Toys Common Stock of
    $4,120,000 and additional accruals of $2.0 million for contingent guarantee
    liabilities related to store leases with respect to which Petrie Retail
    failed to perform its obligations.
 
(2) The second and third quarters of the year ended December 31, 1998 include
    unrealized losses related to decreases in the market value of Toys Common
    Stock of $13,747,000 and $14,903,000, respectively, offset by reductions in
    the Liquidating Trust's accrual for lease liabilities of $3.0 million and
    $600,000, respectively, following the settlement and release of claims
    asserted by certain landlords.
 
(3) The fourth quarter of the year ended December 31, 1998 includes an
    unrealized gain related to an increase in the market value of Toys Common
    Stock of $1,542,000 and a reduction in the Liquidating Trust's accrual for
    lease liabilities of $400,000 following the settlement and release of claims
    asserted by certain landlords.
 
(4) The first quarter of the year ended December 31, 1997 includes an unrealized
    loss related to a decrease in the market value of Toys Common Stock of
    $7,605,000. In addition, at various times between January 23, 1997 and
    February 5, 1997, the Liquidating Trust sold an aggregate of 1,000,000
    shares of Toys Common Stock for approximately $25.5 million. The Liquidating
    Trust realized a loss with respect to such sale of approximately $4,375,000.
 
(5) The second quarter of the year ended December 31, 1997 includes an
    unrealized gain related to an increase in the market value of Toys Common
    Stock of $28,389,000.
 
(6) The third quarter of the year ended December 31, 1997 includes an unrealized
    gain of $1,774,000 related to an increase in the market value of Toys Common
    Stock, offset by accruals of $8.0 million for contingent guarantee
    liabilities relating to store leases with respect to which Petrie Retail
    announced going-out-of-business sales.
 
(7) The fourth quarter of the year ended December 31, 1997 includes an
    unrealized loss related to a decrease in the market value of Toys Common
    Stock of $16,222,000.
 
                                      F-13