**Exhibit 12**

**THE PEP BOYS—MANNY, MOE & JACK ANDSUBSIDIARIES**

Exhibit 12—StatementRegarding Computation of Ratios of Earnings to Fixed Charges

| ** **                                                                                                              | ** ** | **February 3,  2007**                       | ** ** | **January 28,  2006** | ** ** | **January 29,  2005** | ** ** | **January 31,  2004** | ** ** | **February 1,  2003** | ** ** |
|-------------------------------------------------------------------------------------------------------------------------|------------|--------------------------------------------------|------------|----------------------------|------------|----------------------------|------------|----------------------------|------------|----------------------------|------------|
| ** **                                                                                                              | ** ** | **(in thousands, except ratios)** | ** ** |
| Fiscal year                                                                                                        |       |                                             |       |                       |       |                       |       |                       |       |                       |       |   |   |   |   |   |   |   |   |   |   |
| Interest                                                                                                                |       |                                             | $          | 49,342                     |       |                       |       | $                          | 49,040     |                       |       |   | $ | 35,965 |   |   |   | $ | 38,255 |   |   |   | $ | 47,237 |   |   |
| Interest factor in rental expense                                                                                       |       |                                             | 19,984     |                       |       |                       | 22,534     |                       |       |                       | 20,314     |   |   |   | 21,269 |   |   |   | 20,424 |   |   |
| Capitalized interest                                                                                                    |       |                                             | 799        |                       |       |                       | 867        |                       |       |                       | 659        |   |   |   | — |   |   |   | 44 |   |   |
| (a)  Fixed charges, as defined                                                                                     |       |                                             | $          | 70,125                     |       |                       |       | $                          | 72,441     |                       |       |   | $ | 56,938 |   |   |   | $ | 59,524 |   |   |   | $ | 67,705 |   |   |
| (Loss) Earnings from continuing operations before  income taxes and cumulative effect of change in accounting principle |       |                                             | $          | (6,297                     | )          |                       |       | $                          | (56,368    | )                          |       |   | $ | 40,981 |   |   |   | $ | (23,961 | ) |   |   | $ | 61,267 |   |   |
| Fixed charges                                                                                                           |       |                                             | 70,125     |                       |       |                       | 72,441     |                       |       |                       | 56,938     |   |   |   | 59,524 |   |   |   | 67,705 |   |   |
| Capitalized interest                                                                                                    |       |                                             | (799       | )                          |       |                       | (867       | )                          |       |                       | (659       | ) |   |   | — |   |   |   | (44 | ) |   |
| (b)  Earnings, as defined                                                                                          |       |                                             | $          | 63,029                     |       |                       |       | $                          | 15,206     |                       |       |   | $ | 97,260 |   |   |   | $ | 35,563 |   |   |   | $ | 128,928 |   |   |
| (c)  Ratio  of earnings to fixed charges (b÷a)                                                                |       |                                             | —     |                       |       |                       | —     |                       |       |                       | 1.7        | x |   |   | — |   |   |   | 1.9 | x |   |

 

The ratio of earnings to fixed charges is completed bydividing earnings by fixed charges. “Earnings” consist of earnings beforeincome taxes plus fixed charges (exclusive of capitalized interest costs) plusone-third of rental expense (which amount is considered representative of theinterest factor in rental expense). Earnings, as defined, were not sufficientto cover fixed charges by approximately $7.1, $57.2 and $24.0 million forfiscal years ended February 3, 2007, January 28, 2006 and January 31,2004, respectively.

----