<PAGE>
                                    FORM 10-Q/A
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

          [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                     For the quarter ended December 31, 1996
                                       OR
          [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from _______________ to ______________

                        Commission file number 333-04254

                              BAR TECHNOLOGIES INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                           13-3753384
(State or other jurisdiction of                             (IRS Employer
 incorporation or organization)                          Identification Number)

                         227 Franklin Street, Suite 300
                               Johnstown, PA 15901
                    (Address of Principal Executive Offices)

Registrant's Telephone Number                                     (814) 533-7200

                                 Not Applicable
                     (Former name, former address and fiscal
                       year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

   Title of each class              Name of each exchange on which registered
         None                                          None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X . No .

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class A Common Stock, $0.001                    207,012 shares
         par value                              outstanding @ December 31, 1996

Class B Common Stock, $0.001                    536,829 shares
         par value                              outstanding @ December 31, 1996


                       DOCUMENTS INCORPORATED BY REFERENCE

                                     [None]

                               page 1 of ( ) pages
                        Exhibit Index appears on page ( )

<PAGE>

                     BAR TECHNOLOGIES INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                             (Dollars in Thousands)


<TABLE>
<CAPTION>
                                  Assets                                  September 30,  December 31,
                                                                               1996         1996
                                                                          ------------    -----------

<S>                                                                        <C>          <C>      
Current Assets:
     Cash and cash equivalents                                             $   5,523    $   6,857
     Accounts receivable, less allowances of $549 and $567, respectively      18,894       17,474
     Inventories                                                              45,658       60,734
     Prepaid expenses                                                          3,027        3,146
     Restricted interest escrow                                               12,344       12,884
                                                                           ---------     ---------

                  Total current assets                                        85,446      101,095
                                                                           ---------     ---------

Property, Plant And Equipment:
     Land and improvements                                                     2,781        2,781
     Buildings and improvements                                               22,102       22,102
     Machinery and equipment                                                  54,224       54,079
     Construction-in-progress                                                  1,903        2,311
                                                                           ---------    ---------

                  Total property, plant and equipment                         81,010       81,273

     Accumulated depreciation                                                 (2,128)      (3,289)
                                                                           ---------    ---------

                  Net property, plant and equipment                           78,882       77,984

Goodwill, net of accumulated amortization of $163 and $244, respectively      12,697       12,616

Other Assets, including restricted debt service fund and restricted
    interest escrow of $8,061 and $1,550, respectively                        23,954       16,766
                                                                           ---------     ---------


Total Assets                                                               $ 200,979    $ 208,461
                                                                           =========     =========
</TABLE>
          The accompany notes are an integral part of these statements.


<PAGE>


                     BAR TECHNOLOGIES INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                  (Dollars in Thousands, Except Per Share Data)

<TABLE>
<CAPTION>
              Liabilities And Stockholders' Equity (Deficit)              September 30,         December 31,
                                                                               1996                 1996
                                                                       -----------------    -----------------

<S>                                                                        <C>                     <C>      
Current Liabilities:
    Accounts payable                                                       $  22,812               $  28,791
    Accrued interest                                                           7,016                   3,852
    Other accrued liabilities                                                 12,598                  16,265
    Current maturities of long-term debt                                       6,848                   2,710
    Revolving credit facility                                                 22,500                  39,800
                                                                           ---------               ---------

                  Total current liabilities                                   71,774                  91,418
                                                                           ---------               ---------

Long-Term Debt                                                               132,426                 132,093
                                                                           ---------               ---------

Other Long-Term Liabilities                                                    9,737                   9,644
                                                                           ---------               ---------

                  Total liabilities                                          213,937                 233,155
                                                                           ---------               ---------

Redeemable Stock:
    Series A Preferred Stock $0.001 par value-
       Authorized, 5,000 shares;
       Issued and outstanding, 1,100 shares                                    5,500                   5,500
                                                                           ---------               ---------

Stockholders' Equity (Deficit):
    Series B Preferred Stock $0.001 par value-
       Authorized, issued and outstanding, 1 share                              --                      --
    Class A common stock, $0.001 par value-
       Authorized, 1,000,000 shares;

       Issued and outstanding 207,012, shares                                   --                      --
    Class B common stock, $0.001 par value-
       Authorized, 600,000 shares;
       Issued and outstanding, 536,829 shares                                      1                       1
    Additional paid-in capital                                                33,706                  33,706
    Warrants outstanding                                                       5,119                   5,119
    Retained deficit                                                         (57,235)                (68,888)
    Deferred compensation                                                       --                      --
    Cumulative translation adjustment                                            (49)                   (132)
                                                                           ---------               ---------

                  Total stockholders' equity (deficit)                       (18,458)                (30,194)
                                                                           ---------               ---------

Total Liabilities & Stockholders' Equity (Deficit)                         $ 200,979               $ 208,461
                                                                           =========               =========
</TABLE>



        The accompanying notes are an integral part of these statements.


<PAGE>


                     BAR TECHNOLOGIES INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

              FOR THE THREE MONTHS ENDED DECEMBER 31, 1995 AND 1996

                  (Dollars in Thousands, Except Per Share Data)


                                                            1995          1996
                                                         --------      --------

Net sales                                                $     --      $ 40,446

Cost of sales                                               3,002        41,401

Depreciation and amortization                                 236         1,245

Selling, general and administrative expense                 1,563         4,354
                                                         --------      --------

                  Loss from operations                     (4,801)       (6,554)

Interest expense, net                                        (873)       (5,324)

Other income/(expense)                                        158           324 
                                                         --------      --------


                  Loss before income taxes                 (5,516)      (11,554)

Income tax provision                                           --            -3
                                                         --------      --------

                  Net loss                                 (5,516)      (11,557)
                                                         --------      --------

Preferred stock dividends                                      96            96
                                                         --------      --------

Net loss applicable to common shares                     $ (5,612)     $(11,653)
                                                         ========      ========

Net loss per common share                                $ (65.82)     $ (15.67)
                                                         ========      ========

        The accompanying notes are an integral part of these statements.


<PAGE>

                     BAR TECHNOLOGIES INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE THREE MONTHS ENDED DECEMBER 31, 1995 AND 1996


                             (Dollars in Thousands)
<TABLE>
<CAPTION>                                                                                
Cash flows from operating activities:                                           1995             1996
<S>                                                                          <C>               <C>      
    Net loss                                                                 $ (5,516)         $(11,557)
                                                                             ---------          -------- 
    Adjustments to reconcile net loss to net cash used by operating
       activities-
       Depreciation and amortization                                              235             1,245
       Accretion of original issue discount                                        --               293
       Amortization of deferred financing costs                                    --               529
       (Increase) decrease in accounts receivable                                 (57)            1,420
       (Increase) decrease in inventory                                            --           (15,076)
       (Increase) decrease in prepaid expenses                                   (168)             (119)
       (Increase) decrease in other assets                                         --              (148)
       Increase (decrease) in accounts payable                                    141             5,979
       Increase (decrease) in other current liabilities                           308               503
       Increase (decrease) in other long-term liabilities                          --               (93)
                                                                             ---------          -------- 
       Net cash flows used by operating activities                             (5,057)          (17,024)
                                                                             ---------          -------- 
Cash flows from investing activities:
     Net capital expenditures                                                  (2,611)             (263)
     Disposition of nonoperating assets                                         1,495                --

                                                                             ---------          -------- 
      Net cash flows used by investing activities                              (1,116)             (263)
                                                                             ---------          -------- 

Cash flows from financing activities:
      Net receipts under revolving credit agreement                                --            17,300
      Issuance of debt                                                          6,750                --
      Repayments of debt                                                         (307)           (4,764)
      Preferred stock dividends                                                   (96)              (96)
      Reduction of bond interest escrow account                                    --             6,149
                                                                             ---------          -------- 
  Net cash flows provided by financing activities                               6,347            18,589
                                                                             ---------          -------- 
Effect of exchange rates on cash                                                   --                32

Net increase in cash and cash equivalents                                         174             1,334
Cash and cash equivalents, beginning of period                                  1,650             5,523
                                                                             =========          ======== 
Cash and cash equivalents, end of period                                     $  1,824          $  6,857
                                                                             =========          ======== 

Supplemental cash flow information:
    Interest paid                                                            $    671          $  6,939
    Income taxes paid                                                              --                --
</TABLE>


        The accompanying notes are an integral part of these statements.


<PAGE>



                     BAR TECHNOLOGIES INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             (Dollars in Thousands, Except Share and Per Share Data)


1. FINANCIAL STATEMENTS:

The consolidated financial statements and other pro forma information included
herein have been prepared by Bar Technologies Inc. ("BarTech") and are
unaudited. Certain information and footnote disclosures normally prepared in
accordance with generally accepted accounting principles have been condensed or
omitted pursuant to the rules and regulations of the Securities and Exchange
Commission. Although management believes that all adjustments, including normal
recurring adjustments, necessary for a fair presentation have been made, interim
periods are not necessarily indicative of the results of operations for a full
year. As such, these financial statements should be read in conjunction with
audited financial statements and notes thereto for the fiscal year ended
September 30, 1996, included in BarTech's Form 10K, filed with the Securities

and Exchange Commission on December 30, 1996.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

The consolidated financial statements presented for the quarter ended December
31, 1996, include the accounts of BarTech and its wholly owned subsidiary
described in Note 2 after elimination of intercompany accounts and transactions.

Since its formation, BarTech has incurred substantial losses as a result of the
ongoing maintenance of its facilities and its general and administrative
expenses. Any substantial delay in completing or a failure to complete the
start-up of its modernized facilities, or to sell its products in its target
markets could have a material adverse effect on BarTech's financial condition
and results of operations. In the event of a substantial delay in the
implementation of its plans or substantial unanticipated costs associated with
the implementation of its plans, BarTech may need to borrow funds under the
Credit Agreement or, to the extent funds are not available thereunder, to obtain
additional financing to meet its cash flow requirements. As a result of the
Recapitalization, BarTech is highly leveraged. Restrictive covenants included in
the indenture and other debt obligations may have the effect of limiting
BarTech's ability to incur additional indebtedness, sell assets, or acquire
other entities and may otherwise limit the operational and financial flexibility
of BarTech. Based on its fiscal 1997 plan, BarTech believes that its cash flow
from operations, combined with the available funds under the Credit Agreement
and financing commitments to fund its modernization and expansion plan, will be
sufficient to enable BarTech to meet its debt service requirements when due and
to fund its capital expenditure, working capital and general corporate
requirements, although there can be no assurances with respect thereto.

Certain amounts in the prior year financial statements have been reclassified to
conform to the current year presentation.


<PAGE>



2. ACQUISITION OF BLISS & LAUGHLIN INDUSTRIES INC. ("B&L")

On April 2, 1996, BarTech consummated an amended merger agreement with B&L, a
major independent cold finished processor of steel bars. BarTech acquired B&L
for $9.50 per common share in cash for an aggregate equity purchase price of
$37,980, plus the assumption of $3,600 of debt and the refinancing of $16,800 of
debt. The terms of the merger agreement also provide that, under certain
circumstances, holders of B&L common stock will receive additional consideration
if BarTech sells all or substantially all of the stock or assets of B&L, or
merges B&L into an unaffiliated third party within one year of the date of the
merger agreement. BarTech financed the acquisition with part of the proceeds of
the Recapitalization described in Note 3.


The acquisition was accounted for as a purchase, and accordingly, the results of
operations of B&L have been included in the consolidated financial statements
since April 2, 1996. The purchase price, including acquisition expenses, was
allocated to assets acquired and liabilities assumed based on fair market values
at the date of acquisition. The excess of the purchase price over the fair
market value of the net assets acquired was recognized as goodwill and is being
amortized over 40 years. The fair value of assets acquired and liabilities
assumed are summarized as follows:

                   Current assets                  $ 53,743
                   Property, plant and equipment     21,468
                   Other assets                       5,165
                   Goodwill                          12,860
                   Current liabilities              (38,142)
                   Long-term liabilities            (13,064)
                                                   --------
                   Total                           $ 42,030
                                                   ========

The following unaudited pro forma financial information gives effect to the
acquisition of B&L and the Recapitalization as if it had occurred on October 1,
1994. Such information primarily reflects adjustments for goodwill amortization,
additional depreciation and additional interest expense.

The information provided below includes a presentation required by APB Opinion
No. 16, labeled "B&L Acquisition," which assumes BarTech only incurred the debt
necessary to acquire B&L. The additional columns labeled "Recapitalization"
reflects the impact of all borrowings incurred and debt repayments made by
BarTech as part of the Recapitalization, in addition to those needed to acquire
B&L. The unaudited pro forma income statements do not purport to represent what
BarTech's results of operations actually would have been if the foregoing had in
fact occurred on such date.

                                              Unaudited Pro Forma Information
                                          --------------------------------------
                                            "Acquisition"  "Recapitalization"
                                               12/31/95         12/31/95
                                          --------------    --------------------
                                                             
             Net sales                        $ 35,381        $ 35,381
             Loss before extraordinary item     (7,350)         (8,698)
             Net loss                           (7,350)         (8,698)
             Net loss per common share          (37.91)         (44.77)
                                                         

<PAGE>


3. THE RECAPITALIZATION:

On April 2, 1996, BarTech consummated a Recapitalization which included the
following:


o    The issuance of $91,609 in aggregate principal amount of 13-1/2% Senior
     Secured Notes due 2001 for proceeds of $90,000.
  
o    The issuance of 536,829 shares of Class B Common Stock of BarTech in
     consideration of $30,000 in cash provided by the Blackstone Capital
     Partners II Merchant Banking Fund L.P. and its affiliates ("the Blackstone
     Investment"), representing a 58.6% equity interest in BarTech on a fully
     diluted basis.
 
o    The establishment of a new senior revolving credit agreement ("the Credit
     Agreement") among BarTech, B&L and a syndicate of banks led by Chase
     Manhattan Bank (formerly Chemical Bank), as agent, which provides BarTech
     and B&L with a revolving credit facility in an aggregate principal amount
     of up to $90,000, of which a portion will be available in the form of
     letters of credit.
 
o    The consummation of the B&L Acquisition and the payment of the aggregate
     purchase price of approximately $38,000.

o    The repayment of the following indebtedness: (i) approximately $16,800
     aggregate principal amount of outstanding loans under B&L Revolving Credit
     Facilities; (ii) approximately $5,800 aggregate principal amount of
     outstanding loans under the Existing BarTech Credit Facilities; and (iii)
     approximately $6,100 aggregate principal amount of outstanding loans under
     the Master Agreement with the Commonwealth of Pennsylvania and various of
     its agencies (the "Master Agreement").

4. REVOLVING CREDIT AGREEMENT:

On April 2, 1996, the Credit Agreement with Chase Manhattan Bank (formerly
Chemical Bank) became effective and represents a new senior revolving credit
agreement (the "Revolver") among BarTech, B&L and a syndicate of banks led by
Chase Manhattan Bank, as agent, which provides BarTech and B&L with a revolving
credit facility in an aggregate principal amount of up to $90,000, of which a
portion will be available in the form of letters of credit. The Credit Agreement
matures four years after the closing, which was April 2, 1996. The Credit
Agreement is initially secured by (i) all of the inventory, accounts receivable,
related intangibles and documents and the proceeds of the foregoing, (ii) all of
the Common Stock of BarTech outstanding on April 2, 1996, subject to dilution
and release under certain circumstances, and (iii) all of the capital stock of
each direct or indirect subsidiaries of BarTech. The pledges of capital stock
referred to in (ii) and (iii) will be made on a first priority basis and will be
equal and ratable with the liens on such capital stock in favor of holders of
Senior Secured Notes. Borrowings under the Credit Agreement will bear interest
at a rate per annum equal to, at BarTech's option, either a prime rate plus
2.00% or an adjusted LIBOR rate plus 3.00%, subject to upward adjustment in
certain circumstances.

At of December 31, 1996, $39,800 of borrowings at varying interest rates ranging
from 8.5% to 8.8% and $5,652 of irrevocable letters of credit were outstanding.
BarTech had approximately $47,011 available under the Credit Agreement based on
the applicable borrowing base at December 31, 1996 resulting in excess
availability of $1,559. At January 31, 1997, gross availability increased by
$5,946 to $52,957. With no change in borrowings or letters of credit 

outstanding on that date, net availability increased to $7,505.

The Credit Agreement contains a number of covenants that, among other things,
will restrict the ability of BarTech and its subsidiaries to dispose of assets,
incur additional indebtedness, prepay other indebtedness or amend other debt
instruments, pay dividends, create liens on assets, enter into sale and
leaseback transactions, make investments, loans or advances, make acquisitions,
engage in mergers or consolidations, change the business conducted by BarTech
and its subsidiaries, make capital expenditures above certain levels or engage
in certain transactions with affiliates and otherwise restrict corporate
activities. In addition, under the Credit Agreement, BarTech will be required to
maintain a minimum Consolidated Interest Coverage Ratio (calculated net of
withdrawals from the Interest Escrow Account and fees) beginning with the four
quarters ending March 31, 1998. The Credit Agreement also contains provisions
that will prohibit any modification of the Indenture in any manner adverse to
the Lenders and that will limit BarTech's ability to refinance the Senior
Secured Notes without the consent of such Lenders.


<PAGE>


5. FINANCING ARRANGEMENTS:

BarTech had the following long-term debt obligations outstanding as of September
30 and December 31, 1996:
<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------
Loan:                                                                            September 30,  December 31,
                                                                                       1996       1996
-------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>        <C>     
Senior Secured Notes, $91,609, interest at 13-1/2% payable semi-annually on
    each April 1 and October 1, beginning October 1, 1996, maturity date April      $ 91,609   $ 91,609
    1, 2001 
Marine Midland Term Loan, interest at Prime or LIBOR, monthly principal
    payments of $93 beginning November 1, 1995, maturity date October 1, 2004          8,981      8,703
RDC Loan, interest at 7.75%, quarterly principal payments of $18 beginning
    October 1, 1997, maturity date July 1, 2004                                          500        500
Economic Development Partnership ("EDP I"), total commitment of $6,000, interest
    at 3%, quarterly principal payments of $118 beginning April 1,
    1997, maturity date October 1, 2009                                                6,000      6,000
Sunny Day Fund I ("SDF I"), total commitment of $7,000, interest at 3%,
    quarterly principal payments of $137 beginning April 1, 1997, maturity date        6,950      6,950
    October 1, 2009 
Community Development  Block Grant Program  ("CDBG"),  total commitment of $700,
    interest at 3%, quarterly principal payments of $7 and $13 in 1995 and
    1996, respectively, beginning July 1, 1998, maturity date July 1, 2010               690        690
Economic  Development  Partnership  ("EDP  II"),  total  commitment  of $5,600,
    interest at 3%, quarterly  principal  payments of $27 beginning July 1, 1998
    maturity date July 1, 2010                                                         1,300      1,300
Housing and Urban  Development  108 ("HUD")  Bond,  total  commitment of $8,500,
    variable  interest rates of 8.12% in 1995 and ranging from 6.59% to 8.15% in

    1996, eight payments ranging from $400 to $1,450 beginning October 1, 1996,
    maturity date September 26, 2003                                                   7,600      7,600
Pennsylvania Industrial  Development Authority Note ("PIDA I"), total commitment
    of $2,000, interest at 2%, quarterly principal and interest payments of $39,
    maturity date October 1, 2009                                                      1,797      1,767
Pennsylvania Industrial Development Authority Note ("PIDA II"), total commitment
    of $2,000, interest at 3%, quarterly principal and interest
    payments of $41, maturity date March 1, 2011                                       1,932      1,875
Bethlehem Subordinated Note, interest at 7%, annual principal payments of
    $1,833 beginning October 1, 2000, maturity date September 26, 2002                 5,500      5,500
Business Infrastructure Development ("BID") Program, total commitment of $2,650,
    interest at 3% paid quarterly in arrears, principal paid in
    quarterly installments of $51 beginning July 1, 1998, maturity date July 1,        2,500      2,500
    2010 
Economic  Development  Partnership  ("EDP  III"),  total  commitment  of $3,000,
    interest at 3%, quarterly principal and interest payments of $75, beginning
    July 1, 1998, maturity date October 1, 2009                                        3,000      3,000
Industrial Revenue Bond ("IRB"),  total  commitment of $3,600,  interest rate is
    calculated weekly,  representing the minimum rate required to sell the bonds
    in a secondary market. Principal payments of $300 beginning on the first
    of December 2009 through 2012, payments of $400 through maturity date,             3,600      3,600
    December 1, 2018 
Rokop Corporation, $7,200 original principal, interest at 6.5%, maturity
    beginning June 22, 1997, through November 22, 2000                                 4,400         --
                                                                                    --------   --------
                                                                                     146,359    141,594
Less- Original issue discount                                                          7,085      6,791
                                                                                    --------   --------
                                                                                     139,274    134,803
Less- Current maturities                                                               6,848      2,710
                                                                                    --------   --------
Total Long-Term Debt                                                                $132,426   $132,093
                                                                                    ========   ========
</TABLE>


<PAGE>


5. FINANCING ARRANGEMENTS (continued):

Senior Secured Notes

The Senior Secured Notes were issued on April 2, 1996, in the amount of $91,609.
Interest on the Notes will accrue at the rate of 13-1/2% per annum and are
payable semi-annually on each April 1 and October 1, to the holders of record of
Notes at the close of business on March 15 and September 15 immediately
preceding such interest payment date. $18,516 of net proceeds was placed into a
Restricted Interest Escrow Account which will be used to make the interest
payments due over the first 18 months (through and including the October 1, 1997
payment). The first interest payment of $6,149 was made on October 1, 1996.

The Senior Secured Notes are callable after three years, with the exception
noted below, at the following redemption price:


                          Year                                Percentage
                          ----                              ----------------

                          1999                                  106.750%
                          2000                                  103.375

On or prior to April 1, 1999, BarTech may, at its option, redeem up to an
aggregate of 35% of the principal amount of Senior Secured Notes at a redemption
price equal to 113-1/2% of the principal amount plus accrued and unpaid
interest, if any, to the date of redemption; provided that not less than $55,000
aggregate principal amount of Senior Secured Notes would remain outstanding
immediately after giving effect to any such redemption.

The Senior Secured Notes are guaranteed (the "Guarantee") on a senior basis,
jointly and severally, by all of BarTech's existing subsidiaries. The Senior
Secured Notes and the Guarantees will initially be secured by liens on (i)
interests in certain real properties owned or leased by BarTech and the
Guarantors on the issue date, (ii) interests in machinery and equipment owned
on, or acquired after, the issue date by BarTech and the Guarantors located at
such real properties, (iii) all of the Common Stock of BarTech outstanding on
the issue date (which was pledged on a nonrecourse basis and will be subject to
dilution for issuances of Common Stock subsequent to the Offering and release
upon the occurrence of certain events), (iv) all of the outstanding capital
stock of BarTech's existing subsidiaries, (v) certain contract and intellectual
property rights of BarTech and the Guarantors, (vi) the Interest Escrow Account,
and (vii) proceeds of the foregoing.

The Indenture contains certain restrictive covenants including (i) limitations
on additional indebtedness, (ii) limitations on issuances and sales of preferred
stock of certain subsidiaries, (iii) limitations on restricted payments, (iv)
limitations on liens, (v) limitations on sale-leaseback transactions, (vi)
limitations on payment restrictions affecting the subsidiaries, (vii)
limitations on the disposition of proceeds from asset sales, (viii) limitations
on transactions with interested persons and (ix) limitations on designations of
Unrestricted Subsidiaries (as defined). In addition, the Indenture limits the
ability of BarTech and the Guarantors to consolidate, merge or sell all or
substantially all of their assets. These covenants are subject to important
exceptions and qualifications.

If BarTech has Excess Cash Flow for any fiscal year, BarTech will be required,
subject to certain exceptions and limitations (including its ability to retain
the first $10,000 of Excess Cash Flow), to use 75% of such Excess Cash Flow to
make an offer to purchase Senior Secured Notes at a price equal to 100% of the
principal amount thereof plus accrued and unpaid interest, if any, to the date
of purchase.

Issued in connection with the Senior Secured Notes are warrants which entitle
the holders thereof to acquire an aggregate of 91,609 shares of Class A Common
Stock, representing approximately 10% of BarTech's outstanding common stock on a
fully diluted basis immediately after giving effect to the consummation of the
Recapitalization and certain other agreed to issuances of common stock.



<PAGE>



5. FINANCING ARRANGEMENTS (continued):

The  warrants  can be exercised at a price of $0.01 per share of common stock on
or after July 1, 1996.  The warrants  expire on April 1, 2001.  The recording of
these warrants created an original issue discount on the Senior Secured Notes.

6. INVENTORIES

Inventories  are stated at the lower of cost or market (net  realizable  value).
Cost is determined under the first-in, first-out (FIFO) method.

Inventory  costs  include  material,  labor  and  overhead.  The  components  of
inventory at September 30 and December 31, 1996 are as follows:


                                            September 30,      December 31,
                                                1996               1996
                                            ------------       ------------

Raw materials                                  $10,241            $19,870
Work-in-process                                 20,413             26,312
Finished goods                                  15,004             14,552
                                               -------            -------

Total Inventories                              $45,658            $60,734
                                               =======            =======


7. NET LOSS PER SHARE:

The weighted average number of common and common equivalent shares used in the
calculation of net loss per common share were 200,795 and 743,841 for the three
months ended December 31, 1995 and 1996, respectively. Warrants outstanding are
excluded from the calculations because of their antidilutive effect.

8. PROSPECTIVE CHANGE IN FISCALYEAR-END:

The Company announced on February 14, 1996 that it will change its fiscal year
from the current calendar quarter basis ending September 30 to a 4/4/5 week
fiscal quarter basis ending in December. As a result, BarTech's new fiscal 1997
will begin December 29, 1996 and end December 27, 1997. A report covering the 89
day transition period from October 1, 1996 to December 28, 1996 will be filed on
Form 10-Q.


<PAGE>

     Management's Discussion and Analysis of Financial Condition and Results of
     Operations


BarTech acquired certain steelmaking and bar rolling assets (the "BRW Assets")
from the former Bar, Rod and Wire Division (the "Bethlehem BRW Division") of
Bethlehem Steel Corporation ("Bethlehem") in September 1994. The Bethlehem BRW
Division ceased manufacturing operations in December 1992 and no historical
results are presented for the Bethlehem BRW Division due to the noncomparability
of BarTech's operations, management and cost structure. BarTech restarted
operations at the bar mill in Lackawanna, NY on February 9, 1996. Additionally,
on August 22, 1996 the Company commissioned the continuous caster and restarted
the melt shop in Johnstown, PA, completing Phase One of the modernization and
expansion plan.

On April 2, 1996, BarTech consummated a Recapitalization and merger agreement
which included the following:

o    The issuance of $91.6 million in aggregate principal amount of 13 1/2%
     Senior Secured Notes due 2001 for proceeds of approximately $90.0 million.

o    The issuance of 536,829 shares of Class B Common Stock of BarTech in
     consideration of the $30.0 million Blackstone investment, representing a
     58.6% equity interest in BarTech on a fully diluted basis.

o    The establishment of a new senior revolving Credit Agreement among BarTech,
     B&L and a syndicate of banks led by Chase Manhattan Bank, as agent, which
     provides BarTech and B&L with a revolving credit facility in an aggregate
     principal amount of up to $90.0 million, of which a portion will be
     available in the form of letters of credit.

o    The consummation of the B&L Acquisition and the payment of the aggregate
     purchase price of approximately $38.0 million.

o    The repayment of the following indebtedness: (i) approximately $16.8
     million aggregate principal amount of outstanding loans under B&L revolving
     credit facilities; (ii) approximately $5.8 million aggregate principal
     amount of outstanding loans under the existing BarTech credit facilities;
     and (iii) approximately $6.1 million aggregate principal amount of
     outstanding loans under the Master Agreement.

Results of Operations

     Overview

BarTech began producing and shipping hot rolled engineered bar products on a
limited basis from the Lackawanna facility in February, 1996. The installation
of a continuous caster and related equipment was completed and commercial
steelmaking at the Johnstown facility commenced in August, 1996. In fiscal 1997,
BarTech is devoting substantial efforts to re-enter the hot rolled engineered
bar market and expects that its initial prices will continue to be below those
for the market generally, that its overall average product margins will
initially reflect BarTech's re-entry into the lower quality segment of the
market as BarTech seeks to pre-qualify its products and that it will experience
initial inefficiencies resulting from low volume production levels. Among
BarTech's 1997 objectives are increasing casting production at the Johnstown
facility to commercial levels and when appropriate increasing production at the
Lackawanna facility by adding additional shifts. The Company has achieved

progress toward these goals since September 30, 1996. For example, daily casting
production the last week of December was 167% above the first week of October,
1996. Bar mill performance for the last week of December also improved 168% over
the first week of October's performance. BarTech believes its liquidity position
will be sufficient to execute and complete its modernization and expansion plan,
integrate the operations of BarTech and B&L, effect its hot rolled engineered
bar market re-entry strategy and meet its other capital requirements, although
there can be no assurance that BarTech will be able to do so. See "Liquidity and
Capital Resources."


<PAGE>


     Historical - Three months ended December 31, 1995 and 1996

The following discussion of results of operations for BarTech covers the three
months ended December 31, 1995 and 1996. The results of B&L are included for the
three months ended December 31, 1996. However, management does not believe that
such results are indicative of its future results of operations due to the
absence of a BarTech operating history, the absence of an operating history of
B&L under BarTech's management and the consequences of operating BarTech and B&L
on a vertically integrated basis. Comparison of the 1996 consolidated results
with the 1995 BarTech only results is limited based on the lack of comparable
information for B&L for the 1995 periods presented.

BarTech recorded net sales of $40.4 million for the three months ended December
31, 1996. This includes sales of hot rolled bar from the Lackawanna facility of
$5.0 million for the three months ended December 31, 1996. Sales for B&L of
$35.4 million were recorded for the three months ended December 31, 1996.

During fiscal 1995 and 1996, BarTech undertook preparation for the start-up of
commercial steel production at the Johnstown facility, at which BarTech
commenced operations in August, 1996. This included, among other things, the
purchasing, engineering and commencement of the installation of a continuous
caster, negotiations with vendors, discussions and meetings with potential
customers and the separation of utilities from Bethlehem. Costs for the portion
of these activities that are not directly associated with capital projects have
been charged to the operating expenses in the Statement of Income. Such costs
primarily relate to salaries, utilities, insurance, real estate taxes and other
administrative expenses.

Despite the inclusion of B&L operations for the three months ended December 31,
1996, BarTech continued to incur losses from operations as a result of its
continued investment in organization and start-up activities. As a result of the
above factors, BarTech incurred a net loss from operations of $5.7 million for
the quarter ending December 31, 1996.

Net interest expense increased by $4.5 million as a result of debt incurred in
the Recapitalization, and revolving credit borrowings.

The tax provision consists primarily of a provision for foreign taxes.

     Pro Forma - Three months ended December 31, 1995 and 1996


The following pro forma financial information gives effect to the
Recapitalization as if it had occurred on October 1, 1994. The unaudited pro
forma financial information is presented for informational purposes only and is
not necessarily indicative of the results that actually would have occurred had
the Recapitalization been consummated on the dates indicated or the results that
may occur or be obtained in the future.

                                             Unaudited Pro Forma Information
                                           -------------------------------------
                                           "Acquisition"     "Recapitalization"
                                              12/31/95            12/31/95
                                           -------------      -----------------

Net sales                                    $ 35,381         $ 35,381
Loss before extraordinary item                 (7,350)          (8,698)
Net loss                                       (7,350)          (8,698)
Net loss per common share                      (37.91)          (44.77)

Start-up of commercial steel production did not begin until the second quarter
of fiscal 1996. Accordingly no sales were made from the Lackawanna facility for
the three months ended December 31, 1995. Net sales for the three months ended
December 31, 1995 from the B&L facility were $35.4 million. B&L sales remained
flat for the three months ended December 31, 1995 compared with the three months
ended December 31, 1996.


<PAGE>


Gross margins were negative as BarTech continued to start up its facilities and
re-enter the hot rolled engineered bar market. B&L's gross margins decreased
from 8.7% to 8.2% for the three months ended December 31, 1995 and 1996,
primarily due to higher material cost.

Depreciation and amortization costs increased from $0.8 million to $1.2 million
for the three months ended December 31, 1995 and 1996, primarily as a result of
additional amortization of goodwill and other purchase price allocations from
the acquisition of B&L, as well as increasing depreciation of the BarTech
facilities.

Selling, general and administrative expenses increased from $4.1 million to $4.4
million for the three months ended December 31, 1995 and 1996. Selling, general
and administrative expenses in 1995 reflected the cost of maintaining the
business prior to commencing bar operations at the Lackawanna facility.

Interest expense increased from $4.6 million to $5.3 million principally as a
result of debt incurred in the Recapitalization, and revolving credit
borrowings.

Liquidity and Capital Resources

BarTech's primary sources of liquidity consist of available cash and cash
equivalents, availability under the Credit Agreement and cash flow from

operations. As of December 31, 1996, BarTech had approximately $6.9 million in
available cash and cash equivalents. BarTech had additional liquidity available
including $12.9 million in the Interest Escrow Account, and approximately $1.6
million of excess availability (based on the applicable borrowing base described
below) under the Credit Agreement. As of January 31, 1997, BarTech's excess
borrowing base availability had increased to $7.5 million.

In connection with the Recapitalization, BarTech replaced its existing credit
facilities with the new Credit Agreement, which provides BarTech with a maximum
of $90.0 million of revolving credit loan availability. Borrowings under the
Credit Agreement will be available based upon a borrowing base not to exceed a
specified percentage of the aggregate net book value of accounts receivable and
inventory, which percentage shall be, subject to certain exceptions, 73.0% for
the first 18-month period after April 2, 1996, 71.4% and 69.0% for the two
successive 12-month periods thereafter and 66.7% for the remainder of the term
of the Credit Agreement. Borrowings under the Credit Agreement will bear
interest based upon, at BarTech's option, a prime rate plus 2.00% or an adjusted
LIBOR rate plus 3.00%, subject to increase under certain circumstances. The
Credit Agreement matures four years from the closing of the Offering, which was
April 2, 1996.

BarTech has various financing arrangements in place in addition to the Credit
Agreement that are committed to funding (i) its working capital and general
corporate requirements during the commencement of operations at the Lackawanna
facility, which began operating in February, 1996, and at the Johnstown
facility, which commenced in the August, 1996. As of December 31, 1996, BarTech
had an aggregate amount of approximately $141.6 million of outstanding
indebtedness under these committed agreements.


<PAGE>


Principal installments required under the long-term debt obligations will be as
follows for the years ending September 30, 1997 and thereafter (dollars in
thousands):


                                                                 Principal
                                                                 ---------
      1997 .............................................         $  6,848
      1998 .............................................            3,882
      1999 .............................................            4,267
      2000 .............................................            4,382
      2001 .............................................           97,887
      Thereafter .......................................           29,093
                                                                 --------
                                                                 $146,359
                                                                 ========

BarTech's contract with Rokop to modify, install and start-up the continuous
caster at the Johnstown facility required Rokop to provide $7.2 million in notes
to finance a portion of the project, of which $4.3 million was secured by liens
on the caster and $2.9 million was secured by a letter of credit under the

Credit Agreement. These notes were prepaid on November 25, 1996 for $5.2
million, which allowed BarTech to realize an approximate $2.0 million discount.
No gain was recognized on the repayment as the notes had been recorded at the
discounted amount.

See Note 5 to the financial statements for a description of the terms of
BarTech's indebtedness, including the interest rates due thereunder.

Since its formation, BarTech has incurred substantial losses as a result of the
ongoing maintenance of its facilities and its general and administrative
expenses. Any substantial delay in completing or a failure to complete the
start-up of its modernized facilities, or to sell its products in its target
markets could have a material adverse effect on BarTech's financial condition
and results of operations. In the event of a substantial delay in the
implementation of its plans or substantial unanticipated costs associated with
the implementation of its plans, BarTech may need to borrow funds under the
Credit Agreement or, to the extent funds are not available thereunder, to obtain
additional financing to meet its cash flow requirements. As a result of the
Recapitalization, BarTech is highly leveraged. Restrictive covenants included in
the indenture and other debt obligations may have the effect of limiting
BarTech's ability to incur additional indebtedness, sell assets, or acquire
other entities and may otherwise limit the operational and financial flexibility
of BarTech. Based on its fiscal 1997 plan, BarTech believes that its cash flow
from operations, combined with the available funds under the Credit Agreement
and financing commitments to fund its modernization and expansion plan, will be
sufficient to enable BarTech to meet its debt service requirements when due and
to fund its capital expenditure, working capital and general corporate
requirements, although there can be no assurances with respect thereto.

As of September 30, 1996, BarTech had available for federal and state income tax
purposes, net operating loss carryforwards from 1996 losses of approximately
$24.0 million expiring in 2011. In addition, BarTech has prior year operating
loss carryforwards which were limited as a result of the Recapitalization. Such
amount is estimated to be limited to approximately $1.1 million annually for the
next fourteen years.

There are no restrictions on the ability of B&L to transfer funds to BarTech.

<PAGE>

Inflation

BarTech believes that inflation has not had a material effect on its results of
operations.

New Accounting Pronouncements

In May, 1995 the Financial Accounting Standards Board issued SFAS No. 121:
"Accounting for the Impairment of Long-Lived Assets to be Disposed Of." The
statement requires that long-lived assets and certain identifiable intangibles
to be held and used by an entity be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. The adoption of this statement did not have a material effect on
BarTech's financial statements.



<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                Bar Technologies Inc.
                                 (Registrant)


Date: February 14,1997          By: /s/ Thomas N. Tyrrell
                                   ---------------------------------
                                   Name:  Thomas N. Tyrrell
                                      
                                   Title: President and Chief Executive Officer