----

----

|                                                                         |
|-------------------------------------------------------------------------|
|                                                                         |  |  |  |  |  |  |  |
| CONSOLIDATED BALANCE SHEETS                                             |   |   |   |
| (Dollars In Thousands)                                                  | September 30, |
|                                                                    | 2013 |   | 2012 |
| ASSETS                                                                  |   |   |   |
| Cash and cash equivalents                                               | $ | 92,341 |  |   | $ | 57,027 |  |
| Interest-bearing time deposits                                          | 18,875 |  |   | 35,324 |  |
| Investment securities                                                   | 914,135 |  |   | 928,716 |  |
| Mortgage loans held for sale                                            | 5,312 |  |   | 27,711 |  |
| Loans                                                                   | 2,925,457 |  |   | 2,836,324 |  |
| Less: Allowance for loan losses                                         | (66,224 | ) |   | (69,493 | ) |
| Net loans                                                               | 2,859,233 |  |   | 2,766,831 |  |
| Premises and equipment                                                  | 54,386 |  |   | 51,373 |  |
| Federal Reserve and Federal Home Loan Bank stock                        | 32,790 |  |   | 32,824 |  |
| Interest receivable                                                     | 16,171 |  |   | 17,519 |  |
| Core deposit intangibles and goodwill                                   | 148,376 |  |   | 150,019 |  |
| Cash surrender value of life insurance                                  | 127,322 |  |   | 124,702 |  |
| Other real estate owned                                                 | 12,052 |  |   | 13,780 |  |
| Tax asset, deferred and receivable                                      | 31,385 |  |   | 29,344 |  |
| Other assets                                                            | 13,533 |  |   | 14,998 |  |
| TOTAL ASSETS                                                            | $ | 4,325,911 |  |   | $ | 4,250,168 |  |
| LIABILITIES                                                             |   |   |   |
| Deposits:                                                               |   |   |   |
| Noninterest-bearing                                                     | $ | 790,174 |  |   | $ | 679,818 |  |
| Interest-bearing                                                        | 2,465,672 |  |   | 2,514,933 |  |
| Total Deposits                                                          | 3,255,846 |  |   | 3,194,751 |  |
| Borrowings:                                                             |   |   |   |
| Federal funds purchased                                                 | 115,938 |  |   | 57,024 |  |
| Securities sold under repurchase agreements                             | 123,935 |  |   | 153,454 |  |
| Federal Home Loan Bank advances                                         | 172,292 |  |   | 145,467 |  |
| Subordinated debentures and term loans                                  | 111,849 |  |   | 112,169 |  |
| Total Borrowings                                                        | 524,014 |  |   | 468,114 |  |
| Interest payable                                                        | 1,155 |  |   | 1,591 |  |
| Other liabilities                                                       | 31,427 |  |   | 38,857 |  |
| Total Liabilities                                                       | 3,812,442 |  |   | 3,703,313 |  |
| STOCKHOLDERS' EQUITY                                                    |   |   |   |
| Preferred Stock, no-par value, $1,000 liquidation value:                |   |   |   |
| Authorized -- 500,000 shares                                            |   |   |   |
| Senior Non-Cumulative Perpetual Preferred Stock, Series B               |   |   |   |
| Issued and outstanding - 34,043 and 90,782.94 shares                    | 34,043 |  |   | 90,783 |  |
| Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value: |   |   |   |
| Authorized -- 600 shares                                                |   |   |   |
| Issued and outstanding - 125 shares                                     | 125 |  |   | 125 |  |
| Common Stock, $.125 stated value:                                       |   |   |   |
| Authorized -- 50,000,000 shares                                         |   |   |   |
| Issued and outstanding - 28,825,465 and 28,672,177 shares               | 3,603 |  |   | 3,584 |  |
| Additional paid-in capital                                              | 258,350 |  |   | 256,290 |  |
| Retained earnings                                                       | 233,546 |  |   | 198,094 |  |
| Accumulated other comprehensive loss                                    | (16,198 | ) |   | (2,021 | ) |
| Total Stockholders' Equity                                              | 513,469 |  |   | 546,855 |  |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                              | $ | 4,325,911 |  |   | $ | 4,250,168 |  |

----

|                                                              |
|--------------------------------------------------------------|
|                                                              |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| CONSOLIDATED STATEMENTS OF INCOME                            | Three Months Ended |   | Nine Months Ended |
| (Dollars In Thousands, Except Per Share Amounts)             | September 30, |   | September 30, |
|                                                         | 2013 |   | 2012 |   | 2013 |   | 2012 |
| INTEREST INCOME                                              |   |   |   |   |   |   |   |
| Loans receivable:                                            |   |   |   |   |   |   |   |
| Taxable                                                      | $ | 33,548 |  |   | $ | 38,160 |  |   | $ | 104,725 |  |   | $ | 110,660 |  |
| Tax-exempt                                                   | 85 |  |   | 118 |  |   | 315 |  |   | 358 |  |
| Investment securities:                                       |   |   |   |   |   |   |   |
| Taxable                                                      | 3,876 |  |   | 4,176 |  |   | 11,071 |  |   | 13,218 |  |
| Tax-exempt                                                   | 2,840 |  |   | 2,532 |  |   | 7,809 |  |   | 7,645 |  |
| Deposits with financial institutions                         | 18 |  |   | 16 |  |   | 99 |  |   | 69 |  |
| Federal Reserve and Federal Home Loan Bank stock             | 369 |  |   | 345 |  |   | 1,108 |  |   | 1,035 |  |
| Total Interest Income                                        | 40,736 |  |   | 45,347 |  |   | 125,127 |  |   | 132,985 |  |
| INTEREST EXPENSE                                             |   |   |   |   |   |   |   |
| Deposits                                                     | 2,213 |  |   | 3,517 |  |   | 7,703 |  |   | 11,566 |  |
| Federal funds purchased                                      | 72 |  |   | 38 |  |   | 84 |  |   | 62 |  |
| Securities sold under repurchase agreements                  | 192 |  |   | 211 |  |   | 594 |  |   | 703 |  |
| Federal Home Loan Bank advances                              | 506 |  |   | 492 |  |   | 1,427 |  |   | 2,123 |  |
| Subordinated debentures and term loans                       | 731 |  |   | 1,187 |  |   | 2,189 |  |   | 4,460 |  |
| Total Interest Expense                                       | 3,714 |  |   | 5,445 |  |   | 11,997 |  |   | 18,914 |  |
| NET INTEREST INCOME                                          | 37,022 |  |   | 39,902 |  |   | 113,130 |  |   | 114,071 |  |
| Provision for loan losses                                    | 1,533 |  |   | 4,609 |  |   | 5,632 |  |   | 14,029 |  |
| NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES          | 35,489 |  |   | 35,293 |  |   | 107,498 |  |   | 100,042 |  |
| OTHER INCOME                                                 |   |   |   |   |   |   |   |
| Service charges on deposit accounts                          | 3,120 |  |   | 2,913 |  |   | 8,761 |  |   | 8,625 |  |
| Fiduciary activities                                         | 1,986 |  |   | 1,986 |  |   | 6,357 |  |   | 5,907 |  |
| Other customer fees                                          | 2,899 |  |   | 2,740 |  |   | 8,495 |  |   | 8,476 |  |
| Commission income                                            | 1,636 |  |   | 1,618 |  |   | 5,556 |  |   | 4,770 |  |
| Earnings on cash surrender value of life insurance           | 611 |  |   | 685 |  |   | 1,921 |  |   | 2,725 |  |
| Net gains and fees on sales of loans                         | 1,673 |  |   | 2,849 |  |   | 6,508 |  |   | 7,115 |  |
| Net realized gains on sales of available for sale securities |  |   | 843 |  |   | 487 |  |   | 2,134 |  |
| Gain on FDIC modified whole bank transaction                 |   |   |  |   |   |   | 9,124 |  |
| Other income                                                 | (125 | ) |   | 639 |  |   | 1,651 |  |   | 1,220 |  |
| Total Other Income                                           | 11,800 |  |   | 14,273 |  |   | 39,736 |  |   | 50,096 |  |
| OTHER EXPENSES                                               |   |   |   |   |   |   |   |
| Salaries and employee benefits                               | 20,616 |  |   | 20,083 |  |   | 61,943 |  |   | 59,078 |  |
| Net occupancy                                                | 2,430 |  |   | 2,568 |  |   | 7,299 |  |   | 7,692 |  |
| Equipment                                                    | 1,852 |  |   | 1,798 |  |   | 5,368 |  |   | 5,259 |  |
| Marketing                                                    | 559 |  |   | 536 |  |   | 1,561 |  |   | 1,542 |  |
| Outside data processing fees                                 | 1,515 |  |   | 1,413 |  |   | 4,386 |  |   | 4,295 |  |
| Printing and office supplies                                 | 320 |  |   | 287 |  |   | 962 |  |   | 848 |  |
| Core deposit amortization                                    | 383 |  |   | 489 |  |   | 1,153 |  |   | 1,438 |  |
| FDIC assessments                                             | 677 |  |   | 792 |  |   | 2,095 |  |   | 2,771 |  |
| Other real estate owned and credit-related expenses          | 1,648 |  |   | 2,104 |  |   | 4,993 |  |   | 6,412 |  |
| Other expenses                                               | 4,219 |  |   | 4,334 |  |   | 12,901 |  |   | 13,277 |  |
| Total Other Expenses                                         | 34,219 |  |   | 34,404 |  |   | 102,661 |  |   | 102,612 |  |
| INCOME BEFORE INCOME TAX                                     | 13,070 |  |   | 15,162 |  |   | 44,573 |  |   | 47,526 |  |
| Income tax expense                                           | 2,667 |  |   | 3,926 |  |   | 11,490 |  |   | 12,714 |  |
| NET INCOME                                                   | 10,403 |  |   | 11,236 |  |   | 33,083 |  |   | 34,812 |  |
| Preferred stock dividends                                    | (430 | ) |   | (1,134 | ) |   | (2,139 | ) |   | (3,404 | ) |
| NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                  | $ | 9,973 |  |   | $ | 10,102 |  |   | $ | 30,944 |  |   | $ | 31,408 |  |
| Per Share Data:                                              |   |   |   |   |   |   |   |
| Basic Net Income Available to Common Stockholders            | $ | 0.35 |  |   | $ | 0.35 |  |   | $ | 1.08 |  |   | $ | 1.09 |  |
| Diluted Net Income Available to Common Stockholders          | $ | 0.35 |  |   | $ | 0.35 |  |   | $ | 1.07 |  |   | $ | 1.09 |  |
| Cash Dividends Paid                                          | $ | 0.05 |  |   | $ | 0.03 |  |   | $ | 0.13 |  |   | $ | 0.07 |  |
| Average Diluted Shares Outstanding (in thousands)            | 29,081 |  |   | 28,888 |  |   | 29,026 |  |   | 28,819 |  |

----

|                                                     |
|-----------------------------------------------------|
|                                                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| FINANCIAL HIGHLIGHTS                                |   |   |   |   |   |   |   |
| (Dollars in thousands)                              | Three Months Ended |   | Nine Months Ended |
|                                                | September 30, |   | September 30, |
|                                                | 2013 |   | 2012 |   | 2013 |   | 2012 |
| NET CHARGE OFF'S                                    | $ | 3,511 |  |   | $ | 5,259 |  |   | $ | 8,774 |  |   | $ | 15,434 |  |
|                                                |   |   |   |   |   |   |   |
| AVERAGE BALANCES:                                   |   |   |   |   |   |   |   |
| Total Assets                                        | $ | 4,286,982 |  |   | $ | 4,237,590 |  |   | $ | 4,288,645 |  |   | $ | 4,230,186 |  |
| Total Loans                                         | 2,918,207 |  |   | 2,845,398 |  |   | 2,912,700 |  |   | 2,803,706 |  |
| Total Earning Assets                                | 3,888,646 |  |   | 3,829,127 |  |   | 3,885,061 |  |   | 3,818,805 |  |
| Total Deposits                                      | 3,295,369 |  |   | 3,248,100 |  |   | 3,332,589 |  |   | 3,243,217 |  |
| Total Stockholders' Equity                          | 508,034 |  |   | 540,988 |  |   | 528,156 |  |   | 530,153 |  |
|                                                |   |   |   |   |   |   |   |
| FINANCIAL RATIOS:                                   |   |   |   |   |   |   |   |
| Return on Average Assets                            | 0.93 | % |   | 0.95 | % |   | 0.96 | % |   | 0.99 | % |
| Return on Average Stockholders' Equity              | 7.85 |  |   | 7.47 |  |   | 7.81 |  |   | 7.90 |  |
| Return on Average Common Stockholders' Equity       | 8.42 |  |   | 8.98 |  |   | 8.76 |  |   | 9.53 |  |
| Average Earning Assets to Average Assets            | 90.71 |  |   | 90.36 |  |   | 90.59 |  |   | 90.28 |  |
| Allowance for Loan Losses as % of Total Loans       | 2.26 |  |   | 2.43 |  |   | 2.26 |  |   | 2.43 |  |
| Net Charge Off's as % of Average Loans (Annualized) | 0.48 |  |   | 0.74 |  |   | 0.40 |  |   | 0.73 |  |
| Average Stockholders' Equity to Average Assets      | 11.85 |  |   | 12.77 |  |   | 12.32 |  |   | 12.53 |  |
| Tax Equivalent Yield on Earning Assets              | 4.35 |  |   | 4.89 |  |   | 4.44 |  |   | 4.79 |  |
| Cost of Supporting Liabilities                      | 0.38 |  |   | 0.57 |  |   | 0.41 |  |   | 0.66 |  |
| Net Interest Margin (FTE) on Earning Assets         | 3.97 |  |   | 4.32 |  |   | 4.03 |  |   | 4.13 |  |

|                                                     |
|-----------------------------------------------------|
|                                                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| NON-PERFORMING ASSETS                               |   |   |   |   |   |   |   |   |   |
| (Dollars In Thousands)                              | September 30, |   | June 30, |   | March 31, |   | December 31, |   | September 30, |
|                                                | 2013 |   | 2013 |   | 2013 |   | 2012 |   | 2012 |
| Non-Accrual Loans                                   | $ | 34,992 |  |   | $ | 38,971 |  |   | $ | 46,761 |  |   | $ | 53,399 |  |   | $ | 56,999 |  |
| Renegotiated Loans                                  | 3,269 |  |   | 4,407 |  |   | 5,445 |  |   | 12,681 |  |   | 6,871 |  |
| Non-Performing Loans (NPL)                          | 38,261 |  |   | 43,378 |  |   | 52,206 |  |   | 66,080 |  |   | 63,870 |  |
| Other Real Estate Owned                             | 12,052 |  |   | 11,765 |  |   | 13,130 |  |   | 13,263 |  |   | 13,780 |  |
| Non-Performing Assets (NPA)                         | 50,313 |  |   | 55,143 |  |   | 65,336 |  |   | 79,343 |  |   | 77,650 |  |
| 90+ Days Delinquent                                 | 837 |  |   | 1,072 |  |   | 959 |  |   | 2,037 |  |   | 1,974 |  |
| NPAS & 90 Day Delinquent                        | $ | 51,150 |  |   | $ | 56,215 |  |   | $ | 66,295 |  |   | $ | 81,380 |  |   | $ | 79,624 |  |
|                                                |   |   |   |   |   |   |   |   |   |
| Loan Loss Reserve                                   | $ | 66,224 |  |   | $ | 68,202 |  |   | $ | 68,537 |  |   | $ | 69,366 |  |   | $ | 69,493 |  |
| Quarterly Net Charge-offs                           | 3,511 |  |   | 2,332 |  |   | 2,931 |  |   | 4,632 |  |   | 5,259 |  |
| NPAs / Actual Assets %                              | 1.16 | % |   | 1.27 | % |   | 1.54 | % |   | 1.84 | % |   | 1.83 | % |
| NPAs & 90 Day / Actual Assets %                 | 1.18 | % |   | 1.30 | % |   | 1.56 | % |   | 1.89 | % |   | 1.87 | % |
| NPAs / Actual Loans and REO %                       | 1.71 | % |   | 1.87 | % |   | 2.24 | % |   | 2.70 | % |   | 2.70 | % |
| Loan Loss Reserves / Actual Loans (%)               | 2.26 | % |   | 2.32 | % |   | 2.36 | % |   | 2.37 | % |   | 2.43 | % |
| Net Charge Off's as % of Average Loans (Annualized) | 0.48 | % |   | 0.32 | % |   | 0.40 | % |   | 0.65 | % |   | 0.74 | % |

----

|                                                                         |
|-------------------------------------------------------------------------|
|                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| CONSOLIDATED BALANCE SHEETS                                             |   |   |   |   |   |   |   |   |   |
| (Dollars In Thousands)                                                  | September 30, |   | June 30, |   | March 31, |   | December 31, |   | September 30, |
|                                                                    | 2013 |   | 2013 |   | 2013 |   | 2012 |   | 2012 |
| ASSETS                                                                  |   |   |   |   |   |   |   |   |   |
| Cash and cash equivalents                                               | $ | 92,341 |  |   | $ | 69,404 |  |   | $ | 51,592 |  |   | $ | 101,460 |  |   | $ | 57,027 |  |
| Interest-bearing time deposits                                          | 18,875 |  |   | 59,898 |  |   | 60,407 |  |   | 38,443 |  |   | 35,324 |  |
| Investment securities                                                   | 914,135 |  |   | 908,992 |  |   | 869,563 |  |   | 874,363 |  |   | 928,716 |  |
| Mortgage loans held for sale                                            | 5,312 |  |   | 14,531 |  |   | 26,555 |  |   | 22,300 |  |   | 27,711 |  |
| Loans                                                                   | 2,925,457 |  |   | 2,920,080 |  |   | 2,879,542 |  |   | 2,902,209 |  |   | 2,836,324 |  |
| Less: Allowance for loan losses                                         | (66,224 | ) |   | (68,202 | ) |   | (68,537 | ) |   | (69,366 | ) |   | (69,493 | ) |
| Net loans                                                               | 2,859,233 |  |   | 2,851,878 |  |   | 2,811,005 |  |   | 2,832,843 |  |   | 2,766,831 |  |
| Premises and equipment                                                  | 54,386 |  |   | 54,165 |  |   | 53,762 |  |   | 52,749 |  |   | 51,373 |  |
| Federal Reserve and Federal Home Loan Bank stock                        | 32,790 |  |   | 32,790 |  |   | 32,777 |  |   | 32,785 |  |   | 32,824 |  |
| Interest receivable                                                     | 16,171 |  |   | 15,186 |  |   | 15,346 |  |   | 16,367 |  |   | 17,519 |  |
| Core deposit intangibles and goodwill                                   | 148,376 |  |   | 148,759 |  |   | 149,142 |  |   | 149,529 |  |   | 150,019 |  |
| Cash surrender value of life insurance                                  | 127,322 |  |   | 126,710 |  |   | 126,098 |  |   | 125,397 |  |   | 124,702 |  |
| Other real estate owned                                                 | 12,052 |  |   | 11,765 |  |   | 13,130 |  |   | 13,263 |  |   | 13,780 |  |
| Tax asset, deferred and receivable                                      | 31,385 |  |   | 30,959 |  |   | 27,597 |  |   | 30,867 |  |   | 29,344 |  |
| Other assets                                                            | 13,533 |  |   | 13,227 |  |   | 15,856 |  |   | 14,455 |  |   | 14,998 |  |
| TOTAL ASSETS                                                            | $ | 4,325,911 |  |   | $ | 4,338,264 |  |   | $ | 4,252,830 |  |   | $ | 4,304,821 |  |   | $ | 4,250,168 |  |
| LIABILITIES                                                             |   |   |   |   |   |   |   |   |   |
| Deposits:                                                               |   |   |   |   |   |   |   |   |   |
| Noninterest-bearing                                                     | 790,174 |  |   | 741,095 |  |   | $ | 763,965 |  |   | $ | 801,597 |  |   | $ | 679,818 |  |
| Interest-bearing                                                        | 2,465,672 |  |   | 2,591,698 |  |   | 2,546,843 |  |   | 2,544,786 |  |   | 2,514,933 |  |
| Total Deposits                                                          | 3,255,846 |  |   | 3,332,793 |  |   | 3,310,808 |  |   | 3,346,383 |  |   | 3,194,751 |  |
| Borrowings:                                                             |   |   |   |   |   |   |   |   |   |
| Federal funds purchased                                                 | 115,938 |  |   | 57,085 |  |   |   |   | 18,862 |  |   | 57,024 |  |
| Securities sold under repurchase agreements                             | 123,935 |  |   | 161,779 |  |   | 161,813 |  |   | 141,828 |  |   | 153,454 |  |
| Federal Home Loan Bank advances                                         | 172,292 |  |   | 92,743 |  |   | 93,169 |  |   | 94,238 |  |   | 145,467 |  |
| Subordinated debentures and term loans                                  | 111,849 |  |   | 111,778 |  |   | 111,778 |  |   | 112,161 |  |   | 112,169 |  |
| Total Borrowings                                                        | 524,014 |  |   | 423,385 |  |   | 366,760 |  |   | 367,089 |  |   | 468,114 |  |
| Interest payable                                                        | 1,155 |  |   | 1,150 |  |   | 1,348 |  |   | 1,841 |  |   | 1,591 |  |
| Other liabilities                                                       | 31,427 |  |   | 41,643 |  |   | 35,356 |  |   | 37,272 |  |   | 38,857 |  |
| Total Liabilities                                                       | 3,812,442 |  |   | 3,798,971 |  |   | 3,714,272 |  |   | 3,752,585 |  |   | 3,703,313 |  |
| STOCKHOLDERS' EQUITY                                                    |   |   |   |   |   |   |   |   |   |
| Preferred Stock, no-par value, $1,000 liquidation value:                |   |   |   |   |   |   |   |   |   |
| Authorized -- 500,000 shares                                            |   |   |   |   |   |   |   |   |   |
| Senior Non-Cumulative Perpetual Preferred Stock, Series B               |   |   |   |   |   |   |   |   |   |
| Issued and outstanding                                                  | 34,043 |  |   | 68,087 |  |   | 68,087 |  |   | 90,783 |  |   | 90,783 |  |
| Cumulative Preferred Stock, $1,000 par value, $1,000 liquidation value: |   |   |   |   |   |   |   |   |   |
| Authorized -- 600 shares                                                |   |   |   |   |   |   |   |   |   |
| Issued and outstanding                                                  | 125 |  |   | 125 |  |   | 125 |  |   | 125 |  |   | 125 |  |
| Common Stock, $.125 stated value:                                       |   |   |   |   |   |   |   |   |   |
| Authorized -- 50,000,000 shares                                         |   |   |   |   |   |   |   |   |   |
| Issued and outstanding                                                  | 3,603 |  |   | 3,600 |  |   | 3,598 |  |   | 3,587 |  |   | 3,584 |  |
| Additional paid-in capital                                              | 258,350 |  |   | 257,626 |  |   | 256,966 |  |   | 256,843 |  |   | 256,290 |  |
| Retained earnings                                                       | 233,546 |  |   | 225,034 |  |   | 216,530 |  |   | 206,397 |  |   | 198,094 |  |
| Accumulated other comprehensive loss                                    | (16,198 | ) |   | (15,179 | ) |   | (6,748 | ) |   | (5,499 | ) |   | (2,021 | ) |
| Total Stockholders' Equity                                              | 513,469 |  |   | 539,293 |  |   | 538,558 |  |   | 552,236 |  |   | 546,855 |  |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                              | $ | 4,325,911 |  |   | $ | 4,338,264 |  |   | $ | 4,252,830 |  |   | $ | 4,304,821 |  |   | $ | 4,250,168 |  |

----

|                                                              |
|--------------------------------------------------------------|
|                                                              |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| CONSOLIDATED STATEMENTS OF INCOME                            |   |   |   |   |   |   |   |   |   |
| (Dollars In Thousands, Except Per Share Amounts)             | September 30, |   | June 30, |   | March 31, |   | December 31, |   | September 30, |
|                                                         | 2013 |   | 2013 |   | 2013 |   | 2012 |   | 2012 |
| INTEREST INCOME                                              |   |   |   |   |   |   |   |   |   |
| Loans receivable:                                            |   |   |   |   |   |   |   |   |   |
| Taxable                                                      | $ | 33,548 |  |   | $ | 34,018 |  |   | $ | 37,159 |  |   | $ | 36,085 |  |   | $ | 38,160 |  |
| Tax-exempt                                                   | 85 |  |   | 113 |  |   | 117 |  |   | 122 |  |   | 118 |  |
| Investment securities:                                       |   |   |   |   |   |   |   |   |   |
| Taxable                                                      | 3,876 |  |   | 3,577 |  |   | 3,618 |  |   | 3,809 |  |   | 4,176 |  |
| Tax-exempt                                                   | 2,840 |  |   | 2,515 |  |   | 2,454 |  |   | 2,544 |  |   | 2,532 |  |
| Deposits with financial institutions                         | 18 |  |   | 62 |  |   | 19 |  |   | 31 |  |   | 16 |  |
| Federal Reserve and Federal Home Loan Bank stock             | 369 |  |   | 368 |  |   | 371 |  |   | 373 |  |   | 345 |  |
| Total Interest Income                                        | 40,736 |  |   | 40,653 |  |   | 43,738 |  |   | 42,964 |  |   | 45,347 |  |
| INTEREST EXPENSE                                             |   |   |   |   |   |   |   |   |   |
| Deposits                                                     | 2,213 |  |   | 2,599 |  |   | 2,891 |  |   | 3,234 |  |   | 3,517 |  |
| Federal funds purchased                                      | 72 |  |   | 1 |  |   | 11 |  |   | 7 |  |   | 38 |  |
| Securities sold under repurchase agreements                  | 192 |  |   | 208 |  |   | 194 |  |   | 204 |  |   | 211 |  |
| Federal Home Loan Bank advances                              | 506 |  |   | 462 |  |   | 459 |  |   | 501 |  |   | 492 |  |
| Subordinated debentures and term loans                       | 731 |  |   | 733 |  |   | 725 |  |   | 753 |  |   | 1,187 |  |
| Total Interest Expense                                       | 3,714 |  |   | 4,003 |  |   | 4,280 |  |   | 4,699 |  |   | 5,445 |  |
| NET INTEREST INCOME                                          | 37,022 |  |   | 36,650 |  |   | 39,458 |  |   | 38,265 |  |   | 39,902 |  |
| Provision for loan losses                                    | 1,533 |  |   | 1,997 |  |   | 2,102 |  |   | 4,505 |  |   | 4,609 |  |
| NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES          | 35,489 |  |   | 34,653 |  |   | 37,356 |  |   | 33,760 |  |   | 35,293 |  |
| OTHER INCOME                                                 |   |   |   |   |   |   |   |   |   |
| Service charges on deposit accounts                          | 3,120 |  |   | 2,912 |  |   | 2,729 |  |   | 2,962 |  |   | 2,913 |  |
| Fiduciary activities                                         | 1,986 |  |   | 2,264 |  |   | 2,107 |  |   | 1,984 |  |   | 1,986 |  |
| Other customer fees                                          | 2,899 |  |   | 2,816 |  |   | 2,780 |  |   | 2,757 |  |   | 2,740 |  |
| Commission income                                            | 1,636 |  |   | 1,748 |  |   | 2,172 |  |   | 1,454 |  |   | 1,618 |  |
| Earnings on cash surrender value of life insurance           | 611 |  |   | 610 |  |   | 700 |  |   | 693 |  |   | 685 |  |
| Net gains and fees on sales of loans                         | 1,673 |  |   | 2,457 |  |   | 2,378 |  |   | 3,513 |  |   | 2,849 |  |
| Net realized gains on sales of available for sale securities |  |   | 239 |  |   | 248 |  |   | 255 |  |   | 843 |  |
| Other income                                                 | (125 | ) |   | 1,013 |  |   | 763 |  |   | 588 |  |   | 639 |  |
| Total Other Income                                           | 11,800 |  |   | 14,059 |  |   | 13,877 |  |   | 14,206 |  |   | 14,273 |  |
| OTHER EXPENSES                                               |   |   |   |   |   |   |   |   |   |
| Salaries and employee benefits                               | 20,616 |  |   | 20,536 |  |   | 20,791 |  |   | 20,320 |  |   | 20,083 |  |
| Net occupancy                                                | 2,430 |  |   | 2,267 |  |   | 2,602 |  |   | 2,494 |  |   | 2,568 |  |
| Equipment                                                    | 1,852 |  |   | 1,742 |  |   | 1,774 |  |   | 1,942 |  |   | 1,798 |  |
| Marketing                                                    | 559 |  |   | 535 |  |   | 467 |  |   | 616 |  |   | 536 |  |
| Outside data processing fees                                 | 1,515 |  |   | 1,391 |  |   | 1,480 |  |   | 1,361 |  |   | 1,413 |  |
| Printing and office supplies                                 | 320 |  |   | 311 |  |   | 331 |  |   | 321 |  |   | 287 |  |
| Core deposit amortization                                    | 383 |  |   | 383 |  |   | 387 |  |   | 489 |  |   | 489 |  |
| FDIC assessments                                             | 677 |  |   | 674 |  |   | 744 |  |   | 738 |  |   | 792 |  |
| Other real estate owned and credit-related expenses          | 1,648 |  |   | 1,479 |  |   | 1,866 |  |   | 1,766 |  |   | 2,104 |  |
| Other expenses                                               | 4,219 |  |   | 4,424 |  |   | 4,258 |  |   | 4,456 |  |   | 4,334 |  |
| Total Other Expenses                                         | 34,219 |  |   | 33,742 |  |   | 34,700 |  |   | 34,503 |  |   | 34,404 |  |
| INCOME BEFORE INCOME TAX                                     | 13,070 |  |   | 14,970 |  |   | 16,533 |  |   | 13,463 |  |   | 15,162 |  |
| Income tax expense                                           | 2,667 |  |   | 4,155 |  |   | 4,668 |  |   | 3,153 |  |   | 3,926 |  |
| NET INCOME                                                   | 10,403 |  |   | 10,815 |  |   | 11,865 |  |   | 10,310 |  |   | 11,236 |  |
| Preferred stock dividends                                    | (430 | ) |   | (852 | ) |   | (857 | ) |   | (1,135 | ) |   | (1,134 | ) |
| NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                  | $ | 9,973 |  |   | $ | 9,963 |  |   | $ | 11,008 |  |   | $ | 9,175 |  |   | $ | 10,102 |  |
|                                                         |   |   |   |   |   |   |   |   |   |
| Per Share Data:                                              |   |   |   |   |   |   |   |   |   |
| Basic Net Income Available to Common Stockholders            | $ | 0.35 |  |   | $ | 0.35 |  |   | $ | 0.38 |  |   | $ | 0.32 |  |   | $ | 0.35 |  |
| Diluted Net Income Available to Common Stockholders          | $ | 0.35 |  |   | $ | 0.34 |  |   | $ | 0.38 |  |   | $ | 0.32 |  |   | $ | 0.35 |  |
| Cash Dividends Paid                                          | $ | 0.05 |  |   | $ | 0.05 |  |   | $ | 0.03 |  |   | $ | 0.03 |  |   | $ | 0.03 |  |
| Average Diluted Shares Outstanding (in thousands)            | 29,081 |  |   | 29,024 |  |   | 28,971 |  |   | 28,930 |  |   | 28,888 |  |
| FINANCIAL RATIOS:                                            |   |   |   |   |   |   |   |   |   |
| Return on Average Assets                                     | 0.93 | % |   | 0.92 | % |   | 1.04 | % |   | 0.85 | % |   | 0.95 | % |
| Return on Average Stockholders' Equity                       | 7.85 |  |   | 7.34 |  |   | 8.25 |  |   | 6.66 |  |   | 7.47 |  |
| Return on Average Common Stockholders' Equity                | 8.42 |  |   | 8.40 |  |   | 9.47 |  |   | 7.97 |  |   | 8.98 |  |
| Average Earning Assets to Average Assets                     | 90.71 |  |   | 90.59 |  |   | 90.46 |  |   | 90.28 |  |   | 90.36 |  |
| Allowance for Loan Losses as % of Total Loans                | 2.26 |  |   | 2.32 |  |   | 2.36 |  |   | 2.37 |  |   | 2.43 |  |
| Net Charge Off's as % of Average Loans (Annualized)          | 0.48 |  |   | 0.32 |  |   | 0.40 |  |   | 0.65 |  |   | 0.74 |  |
| Average Stockholders' Equity to Average Assets               | 11.85 |  |   | 12.54 |  |   | 12.56 |  |   | 12.84 |  |   | 12.77 |  |
| Tax Equivalent Yield on Earning Assets                       | 4.35 |  |   | 4.29 |  |   | 4.70 |  |   | 4.58 |  |   | 4.89 |  |
| Cost of Supporting Liabilities                               | 0.38 |  |   | 0.41 |  |   | 0.45 |  |   | 0.48 |  |   | 0.57 |  |
| Net Interest Margin (FTE) on Earning Assets                  | 3.97 |  |   | 3.88 |  |   | 4.25 |  |   | 4.10 |  |   | 4.32 |  |

----

|                                                                  |
|------------------------------------------------------------------|
|                                                                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| LOANS                                                            |   |   |   |   |   |   |   |   |   |
| (Dollars In Thousands)                                           | September 30, |   | June 30, |   | March 31, |   | December 31, |   | September 30, |
|                                                             | 2013 |   | 2013 |   | 2013 |   | 2012 |   | 2012 |
| Commercial and industrial loans                                  | $ | 652,356 |  |   | $ | 657,764 |  |   | $ | 637,952 |  |   | $ | 622,579 |  |   | $ | 592,517 |  |
| Agricultural production financing and other loans to farmers     | 98,489 |  |   | 105,175 |  |   | 104,284 |  |   | 112,527 |  |   | 107,166 |  |
| Real estate loans:                                               |   |   |   |   |   |   |   |   |   |
| Construction                                                     | 149,875 |  |   | 101,909 |  |   | 75,877 |  |   | 98,639 |  |   | 93,610 |  |
| Commercial and farmland                                          | 1,264,180 |  |   | 1,272,761 |  |   | 1,280,611 |  |   | 1,266,682 |  |   | 1,241,054 |  |
| Residential                                                      | 452,277 |  |   | 460,108 |  |   | 467,629 |  |   | 473,537 |  |   | 475,272 |  |
| Home Equity                                                      | 206,816 |  |   | 203,788 |  |   | 201,767 |  |   | 203,406 |  |   | 204,888 |  |
| Individuals' loans for household and other personal expenditures | 70,380 |  |   | 79,258 |  |   | 73,314 |  |   | 75,748 |  |   | 77,171 |  |
| Lease financing receivables, net of unearned income              | 1,815 |  |   | 1,828 |  |   | 2,013 |  |   | 2,590 |  |   | 2,970 |  |
| Other loans                                                      | 29,269 |  |   | 37,489 |  |   | 36,095 |  |   | 46,501 |  |   | 41,676 |  |
| Loans                                                            | 2,925,457 |  |   | 2,920,080 |  |   | 2,879,542 |  |   | 2,902,209 |  |   | 2,836,324 |  |
| Allowance for loan losses                                        | (66,224 | ) |   | (68,202 | ) |   | (68,537 | ) |   | (69,366 | ) |   | (69,493 | ) |
| NET LOANS                                                        | $ | 2,859,233 |  |   | $ | 2,851,878 |  |   | $ | 2,811,005 |  |   | $ | 2,832,843 |  |   | $ | 2,766,831 |  |

|                                                          |
|----------------------------------------------------------|
|                                                          |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| DEPOSITS                                                 |   |   |   |   |   |   |   |   |   |
| (Dollars In Thousands)                                   | September 30, |   | June 30, |   | March 31, |   | December 31, |   | September 30, |
|                                                     | 2013 |   | 2013 |   | 2013 |   | 2012 |   | 2012 |
| Demand deposits                                          | $ | 1,610,662 |  |   | $ | 1,648,712 |  |   | $ | 1,590,709 |  |   | $ | 1,646,756 |  |   | $ | 1,455,568 |  |
| Savings deposits                                         | 937,521 |  |   | 916,481 |  |   | 891,061 |  |   | 831,952 |  |   | 837,409 |  |
| Certificates and other time deposits of $100,000 or more | 190,866 |  |   | 205,467 |  |   | 224,505 |  |   | 236,470 |  |   | 256,077 |  |
| Other certificates and time deposits                     | 422,151 |  |   | 448,885 |  |   | 481,446 |  |   | 502,927 |  |   | 527,304 |  |
| Brokered deposits                                        | 94,646 |  |   | 113,248 |  |   | 123,087 |  |   | 128,278 |  |   | 118,393 |  |
| TOTAL DEPOSITS                                           | $ | 3,255,846 |  |   | $ | 3,332,793 |  |   | $ | 3,310,808 |  |   | $ | 3,346,383 |  |   | $ | 3,194,751 |  |