NAVIGANT CONSULTING, INC.

1801 K Street NW, Suite 500

Washington DC 20006

Residential Furnaces & Central Air Conditioners and Heat Pumps Rulemaking

Because software is inherently complex and may not

be completely free of errors, you are advised to verify

your work. In no event will Navigant Consulting be liable

for direct, indirect, special, incidental, or

consequential damages arising out of the use of

or inability to use the software or documentation,

even if advised of the possibility of such damages.
NAVIGANT CONSULTING, INC.

801 K Street NW, Suite 500

Washington DC 20006

esidential Furnaces & Central Air Conditioners and Heat Pumps Rulemaking

ecause software is inherently complex and may not

e completely free of errors, you are advised to verify

In no event will Navigant Consulting be liable

r direct, indirect, special, incidental, or

onsequential damages arising out of the use of

r inability to use the software or documentation,

ven if advised of the possibility of such damages.
Government

Regulatory Impact

Model (GRIM)

March 2011

Welcome to the Government Regulatory Impact Model (GRIM) for the Residential 

Furnaces & Central Air Conditioners and Heat Pumps Rulemaking

User Instructions

1. The yellow-tabbed sheets pertain to overview information. The orange-tabbed sheets refer to input information. The red 

and light blue-tabbed sheets represent calculations. The green and blue-tabbed sheets contain numerical and graphical 

output. The white-tabbed sheet contains information on direct employment. 

2. This spreadsheet models both active mode and standby/off mode standards. Use the "Assumptions" sheet to choose the 

desired scenario. Choose the active mode trial standard level (TSL) using cell C7 ("Trial Standard Level Selected"). Choose 

the markup scenario using cell C11 ("Markup Scenario"). Choose the standby/off mode TSL in cell C37 ("Off Mode TSL 

Selection"). Cell C13 ("Learning Curves") is used to select whether to use the reference price trend from the NIA analysis 

("Yes") or to use the zero real price trend sensitivity scenario only ("No"). See Chapter 12 of the Technical Support 

Document for more information.

3. After selecting the desired scenario, use the blue text box titled "Calculate INPV results for active mode TSLs for the 

selected markup scenario" on the 'Assumptions INPUT' sheet to calculate and populate the INPV tables for each possible 

active mode TSL for the selected markup scenario and the selected offmode TSL. Once clicked, the program will run and 

take the user to the blue-tabbed sheet entitled "Summary Report" where results are displayed.

Use the blue text box titled "Calculate INPV results for Standy/Off mode TSLs for the selected scenario " on the 

'Assumptions INPUT' sheet to calculate and populate the INPV tables for each possible standby/off mode TSL for the 

selected markup scenario and selected active mode TSL. Once clicked, the program will run and take the user to the bluetabbed sheet entitled "Off Mode Summary" where results are displayed.

Active mode results are typically calculated with offmode TSL set to "none" and standby/off mode results are typically 

calculated with active mode trial standard level set to "baseline" to clearly differentiate the impact from active mode and 

standby/off mode. However, it is possible to run scenarios that combine the impact of active and standby/off mode.

4. Other blue-tabbed sheets provide graphical information summarizing the scenario. On the blue-tabbed sheet "Data for 

Graphs", click on the blue arrow to populate the graph tables given the chosen scenarios. Note, on some computers, the 

workbook may need to be closed and re-opened before the graphical information will completely update.

5. The white-tabbed sheet titled "Employment" provides numerical and graphical information summarizing the direct 

employment results. Click on the blue arrow to populate the graph tables based on the scenarios selected in the 

"Assumptions" tab. Note, on some computers, the workbook may need to be closed and re-opened before the graphical 

Base Case

Capital Conversion Expenses

Capital Expenditures

Conversion Costs

Cost of Goods Sold (COGS)

Depreciation

Discount Rate

Earnings Before Interest and Taxes (EBIT)

Free Cash Flow

Governmental Regulatory Impact Model (GRIM)

(Income) Tax Rate

Industry Net Present Value (INPV)

Labor Costs 

Manufacturer Impact Analysis (MIA)

Manufacturer Markup

Manufacturer Selling Price

Manufacturing Production Cost

Material Costs 

Net Operating Profit After Taxes (NOPAT)

Notice of Proposed Rulemaking (NOPR)

Overhead (factory overhead)

Product Conversion Expenses

Product Mix

Property, Plant, & Equipment, net (PPE, net)

Return on Invested Capital (ROIC)

Return on Sales

Revenue

Selling, General, and Administrative Expenses 

(SG&A)

Glossary of Terms
Shipment Model

Standard Case

Technical Support Document (TSD)

Trial Standard Level (TSL)

Weighted Average Cost of Capital (WACC)

(Net) Working Capital (NWC)
The "no standard" case. The industry valuation is conducted assuming that an energy conservation standard is 

not implemented.

One-time investments in plant, property, and equipment resulting from an energy conservation standard's 

implementation.

Outlay of money to acquire or improve capital assets such as plant, property, and equipment.

Conversion costs include Product Conversion Costs and Capital Conversion Costs. 

The cost of buying raw materials and producing finished goods. COGS includes materials, labor, overhead, 

and depreciation.

Amortization of fixed assets (such as PPE) to allocate the cost over their depreciable life. Depreciation does 

not reduce free cash flow, but it does reduce taxable income.

Weighted average cost of capital

Revenue less COGS and SG&A expenses (including R&D, product conversion expenses, and annual 

compliance costs). EBIT equals earnings before taxes (EBT) in the "income statement" portion of the GRIM.

Cash not required for operations or for reinvestment.

The industry cash flow model used by DOE to assess impacts on manufacturers due to proposed energy 

conservation standards.

The effective tax rate assessed on a company's earnings before taxes (EBT).

The discounted sum of industry free cash flows plus a discounted terminal value.

The portion of COGS that includes direct labor, commissions, dismissal pay, bonuses, vacation, sick leave, 

social security contributions, fringe, and assembly labor up-time.

The analysis of potential impacts on manufacturers resulting from various trial standard levels (TSLs). The 

MIA influences the energy conservation standards that are proposed in the NOPR. The MIA will be 

published in the TSD that accompanies the NOPR.

The markup that converts Full Production Cost to a Manufacturer Selling Price. The manufacturer markup 

includes SG&A, R&D, interest, and profit.

The result of applying the Manufacturer Markup to the Full Production Cost. 

Includes direct labor, direct material, factory overhead, and depreciation. This includes the same cost 

categories that comprise Cost of Goods Sold in the discounted cash flow analysis.

The portion of COGS that includes all materials and scrap.

EBIT less taxes.

Federal Register notice detailing analyses conducted by the DOE to establish proposed energy conservation 

standards. The GRIM and associated Manufacturer Impact Analysis (MIA) will be incorporated in the NOPR 

and the NOPR TSD.

The portion of COGS that includes indirect labor, indirect material, maintenance, depreciation, property taxes, 

and insurance related to assets.

Non-capital conversion costs incurred prior to the energy conservation standard's effective date. Product 

conversion expenses include engineering design costs, marketing, and preparation for testing.

The mix of product efficiencies sold by a company or industry.

PPE are fixed assets, or long-lived assets, including building, machinery, and equipment. PPE, net is PPE less 

accumulated depreciation.

ROIC is equal to NOPAT / (PPE, net working capital). When ROIC is greater than WACC, a company or 

industry is creating value.

Return on Sales is equal to EBIT / revenue.

Net sales.

A major component of the manufacturer selling price, accounted for in the GRIM as part of the NonProduction Cost markup. See Product Costs.
A sub-model used in the National Impact Analysis that provides base case and standard case shipment 

projections.

The case where energy conservation standards are implemented. Compare to base case.

TSD's are published by the DOE as companion documents to Federal Register notices. The TSD's include 

technical detail that supports the notices. The NOPR TSD includes the discussion of the Manufacturer Impact 

Analysis (MIA)

A proposed energy conservation standard evaluated by the DOE during the NOPR phase analyses.

The weighted average cost of debt and equity capital, based on industry capital structure. The cost of debt 

includes the impact of the tax shield provided by debt-financing.

Current assets less current liabilities. The change in working capital is the difference in required working 

capital between a given year and the previous year.
Residential Furnaces & Central Air Conditioners and 


Conditioners and Heat Pumps GRIM Model








User Inputs

Scenario Selection

Active Mode Trial Standard Level Baseline 1

2

Economic Growth Scenario Reference 3

4

Markup Scenario Preservation of EBIT 5

6

Learning Curves Yes 7

8

Financial Parameters 9

Base Year 2010

Announcement Year 2011

Standard Year 2016

Terminal Year 2045

Tax Rate 32.6%

Discount Rate for NPV (real) 8.0%

Inflation Rate 0.0%

Working Capital 9.3% % of Revenue

Net Property, Plant & Equipment 20.0% % of Revenue

Standard SG&A 13.8% % of Revenue

Research and Development 2.3% % of Revenue

Depreciation 1.8% % of Revenue

Capital Expenditures 2.2% % of Revenue

Terminal growth rate 1.0%

Offmode Selection

Offmode TSL Selection None

Efficiency Levels

Equipment Class Class No. Baseline EL1 EL2

Split System AC - Coil Only 1 13 13.5 14

Split System AC - Blower Coil 2 13 13.5 14

Split System HP - Blower Coil 3 13 13.5 14

Single Package AC 4 13 13.5 14

Single Package HP 5 13 13.5 14

Non-Weatherized Gas Furnace 6 80 90 92

Mobile Home Furnace 7 80 90 92

Calculate INPV resul
Oil Furnace 8 82 83 84

Electric Furnace 9 100 100 100

Trial Standard Level Selection

Equipment Class Class No. Baseline TSL1 TSL2

Split System AC - Coil Only 1 Baseline EL1 EL1

Split System AC - Blower Coil 2 Baseline EL1 EL1

Split System HP - Blower Coil 3 Baseline EL1 EL1

Single Package AC 4 Baseline Baseline Baseline

Single Package HP 5 Baseline Baseline Baseline

Non-Weatherized Gas Furnace 6 Baseline Baseline EL2

Mobile Home Furnace 7 Baseline Baseline Baseline

Oil Furnace 8 Baseline Baseline Baseline

Equipment Class Class No. Baseline TSL1 TSL2

Split System AC - Coil Only 1 13 13.5 13.5

Split System AC - Blower Coil 2 13 13.5 13.5

Split System HP - Blower Coil 3 13 13.5 13.5

Single Package AC 4 13 13 13

Single Package HP 5 13 13 13

Non-Weatherized Gas Furnace 6 80 80 92

Mobile Home Furnace 7 80 80 80

Oil Furnace 8 82 82 82

Manufacturer Production Cost Breakdown

Equipment Class Class No. Baseline EL1

Materials ($) $ 536 $ 559

Labor ($) $ 64 $ 67

Depreciation ($) $ 19 $ 19

Overhead ($) $ 24 $ 25

Total MPC ($) $ 642 $ 670

Materials (%) 83% 83%

Labor (%) 10% 10%

Depreciation (%) 3% 3%

Overhead (%) 4% 4%

Materials ($) $ 688 $ 716

Labor ($) $ 82 $ 85

Depreciation ($) $ 24 $ 25

Overhead ($) $ 31 $ 32

Split System AC - Coil Only 1
Total MPC ($) $ 824 $ 858

Materials (%) 83% 83%

Labor (%) 10% 10%

Depreciation (%) 3% 3%

Overhead (%) 4% 4%

Materials ($) $ 821 $ 860

Labor ($) $ 98 $ 102

Depreciation ($) $ 29 $ 30

Overhead ($) $ 36 $ 38

Total MPC ($) $ 984 $ 1,030

Materials (%) 83% 83%

Labor (%) 10% 10%

Depreciation (%) 3% 3%

Overhead (%) 4% 4%

Materials ($) $ 802 $ 854

Labor ($) $ 96 $ 102

Depreciation ($) $ 28 $ 30

Overhead ($) $ 36 $ 38

Total MPC ($) $ 961 $ 1,023

Materials (%) 83% 83%

Labor (%) 10% 10%

Depreciation (%) 3% 3%

Overhead (%) 4% 4%

Materials ($) $ 989 $ 1,024

Labor ($) $ 118 $ 122

Depreciation ($) $ 34 $ 36

Overhead ($) $ 44 $ 45

Total MPC ($) $ 1,185 $ 1,227

Materials (%) 83% 83%

Labor (%) 10% 10%

Depreciation (%) 3% 3%

Overhead (%) 4% 4%

Materials ($) $ 226 $ 320

Labor ($) $ 22 $ 32

Depreciation ($) $ 7 $ 11

Overhead ($) $ 11 $ 16

Total MPC ($) $ 266 $ 379

Materials (%) 85% 85%

Labor (%) 8% 8%

Depreciation (%) 3% 3%

Overhead (%) 4% 4%

Materials ($) $ 244 $ 350

Labor ($) $ 28 $ 34

Depreciation ($) $ 13 $ 12

Overhead ($) $ 13 $ 17

Total MPC ($) $ 297 $ 414

Materials (%) 82% 85%

Labor (%) 9% 8%

Depreciation (%) 4% 3%

Overhead (%) 4% 4%

Materials ($) $ 646 $ 652

Labor ($) $ 69 $ 69

Depreciation ($) $ 47 $ 47

4

Split System AC - Blower Coil

Single Package HP 5

Split System HP - Blower Coil 3

Non-Weatherized Gas Furnace 6

Mobile Home Furnace

Single Package AC

7

2
Overhead ($) $ 48 $ 48

Total MPC ($) $ 809 $ 817

Materials (%) 80% 80%

Labor (%) 8% 8%

Depreciation (%) 6% 6%

Overhead (%) 6% 6%

Materials ($) $ 202 $ 202

Labor ($) $ 20 $ 20

Depreciation ($) $ 6 $ 6

Overhead ($) $ 10 $ 10

Total MPC ($) $ 238 $ 238

Materials (%) 85% 85%

Labor (%) 8% 8%

Depreciation (%) 3% 3%

Overhead (%) 4% 4%

Conversion Capital Expenditures

(2008$ millions)

Equipment Class Class No. Baseline EL1 EL2

Split System AC - Coil Only 1 0 0 0

Split System AC - Blower Coil 2 0 0 0

Split System HP - Blower Coil 3 0 0 0

Single Package AC 4 0 0 0

Single Package HP 5 0 0 0

Non-Weatherized Gas Furnace 6 0 116 121

Mobile Home Furnace 7 0 23 26

Oil Furnace 8 0 1 2

Product Conversion Expenses

(2008$ millions)

Equipment Class Class No. Baseline EL1 EL2

Split System AC - Coil Only 1 0 0 0

Split System AC - Blower Coil 2 0 0 0

Split System HP - Blower Coil 3 0 0 0

Single Package AC 4 0 0 0

Single Package HP 5 0 0 0

Non-Weatherized Gas Furnace 6 0 39 40

Mobile Home Furnace 7 0 8 9

Oil Furnace 8 0 1 3

Stranded Assets

(2008$ millions)

Electric Furnace 9

Oil Furnace 8
Equipment Class Class No. Baseline EL1 EL2

Split System AC - Coil Only 1 0 0.0 0.0

Split System AC - Blower Coil 2 0 0.0 0.0

Split System HP - Blower Coil 3 0 0.0 0.0

Single Package AC 4 0 0.0 0.0

Single Package HP 5 0 0.0 0.0

Non-Weatherized Gas Furnace 6 0 19.3 20.2

Mobile Home Furnace 7 0 4.0 4.5

Oil Furnace 8 0 0.3 0.8

Manufacturer Markups

Preservation of Gross Margin Percentage

Flat Markup Flat Markup Flat Markup

Split System AC/HP Package AC/HP NWGF

1.30 1.28 1.35

Tiered - Manufacturer Markups

Split System AC - Coil Only

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.2166 Baseline 1.2166

EL1 1.2166 EL1 1.2166

EL2 1.3180 EL2 1.3180

EL3 1.3180 EL3 1.3180

EL4 1.3180 EL4 1.3180

EL5 1.3180 EL5 1.3180

EL6 1.3180 EL6 1.3180

EL7 1.3180 EL7 1.3180

EL8 1.4295 EL8 1.4295

Split System AC - Blower Coil

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.1857 Baseline 1.1857

EL1 1.1857 EL1 1.1857

EL2 1.2621 EL2 1.2621

EL3 1.2621 EL3 1.2621

EL4 1.2621 EL4 1.2621
EL5 1.2621 EL5 1.2621

EL6 1.2621 EL6 1.2621

EL7 1.2621 EL7 1.2621

EL8 1.3689 EL8 1.3689

EL9 1.3689 EL9 1.3689

EL10 1.3689 EL10 1.3689

EL11 1.3689 EL11 1.3689

EL12 1.3689 EL12 1.3689

EL13 1.3689 EL13 1.3689

EL14 1.3689 EL14 1.3689

EL15 1.3689 EL15 1.3689

Split System HP - Blower Coil

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.1984 Baseline 1.1984

EL1 1.2983 EL1 1.2983

EL2 1.2983 EL2 1.2983

EL3 1.2983 EL3 1.2983

EL4 1.2983 EL4 1.2983

EL5 1.2983 EL5 1.2983

EL6 1.2983 EL6 1.2983

EL7 1.2983 EL7 1.2983

EL8 1.4082 EL8 1.4082

EL9 1.4082 EL9 1.4082

EL10 1.4082 EL10 1.4082

EL11 1.4082 EL11 1.4082

EL12 1.4082 EL12 1.4082

EL13 1.4082 EL13 1.4082

Single Package AC

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.1685 Baseline 1.1685

EL1 1.1685 EL1 1.1685

EL2 1.2675 EL2 1.2675

EL3 1.2675 EL3 1.2675

EL4 1.3666 EL4 1.3666

EL5 1.3666 EL5 1.3666

EL6 1.3666 EL6 1.3666

EL7 1.3666 EL7 1.3666

Single Package HP

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.1852 Baseline 1.1852

EL1 1.1852 EL1 1.1852

EL2 1.1852 EL2 1.1852

EL3 1.2857 EL3 1.2857

EL4 1.2857 EL4 1.2857

EL5 1.3861 EL5 1.3861

EL6 1.3861 EL6 1.3861
EL7 1.3861 EL7 1.3861

EL8 1.3861 EL8 1.3861

EL9 1.3861 EL9 1.3861

Non-Weatherized Gas Furnace

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.2334 Baseline 1.2334

EL1 1.3876 EL1 1.3876

EL2 1.3876 EL2 1.3876

EL3 1.3876 EL3 1.3876

EL4 1.4904 EL4 1.4904

EL5 0.0000 EL5

EL6 0.0000 EL6

EL7 0.0000 EL7

EL8 0.0000 EL8

EL9 0.0000 EL9

Mobile Home Furnace

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.2820 Baseline 1.2820

EL1 1.3889 EL1 1.3889

EL2 1.3889 EL2 1.3889

EL3 1.3889 EL3 1.3889

EL4 1.4957 EL4 1.4957

EL5 1.3889 EL5 1.3889

EL6 1.3889 EL6 1.3889

EL7 1.3889 EL7 1.3889

EL8 1.3889 EL8 1.3889

EL9 1.3889 EL9 1.3889

Oil Furnace

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.2451 Baseline 1.2451

EL1 1.3447 EL1 1.3447

EL2 1.3447 EL2 1.3447

EL3 1.4542 EL3 1.4542

EL4 1.4542 EL4 1.4542

EL5 1.4542 EL5 1.4542

EL6 1.4542 EL6 1.4542

EL7 1.4542 EL7 1.4542

EL8 1.4542 EL8 1.4542

EL9 1.4542 EL9 1.4542

Preservation of EBIT - Manufacturer Markups

Active Mode Markups

Split System AC - Coil Only
Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.3000 Baseline 1.3000

EL1 1.3000 EL1 1.3000

EL2 1.3000 EL2 1.3000

EL3 1.3000 EL3 1.3000

EL4 1.3000 EL4 1.3000

EL5 1.3000 EL5 1.3000

EL6 1.3000 EL6 1.3000

EL7 1.3000 EL7 1.3000

EL8 1.3000 EL8 1.3000

Split System AC - Blower Coil

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.3000 Baseline 1.3000

EL1 1.3000 EL1 1.3000

EL2 1.3000 EL2 1.3000

EL3 1.3000 EL3 1.3000

EL4 1.3000 EL4 1.3000

EL5 1.3000 EL5 1.3000

EL6 1.3000 EL6 1.3000

EL7 1.3000 EL7 1.3000

EL8 1.3000 EL8 1.3000

EL9 1.3000 EL9 1.3000

EL10 1.3000 EL10 1.3000

EL11 1.3000 EL11 1.3000

EL12 1.3000 EL12 1.3000

EL13 1.3000 EL13 1.3000

EL14 1.3000 EL14 1.3000

EL15 1.3000 EL15 1.3000

Split System HP - Blower Coil

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.3000 Baseline 1.3000

EL1 1.3000 EL1 1.3000

EL2 1.3000 EL2 1.3000

EL3 1.3000 EL3 1.3000

EL4 1.3000 EL4 1.3000

EL5 1.3000 EL5 1.3000

EL6 1.3000 EL6 1.3000

EL7 1.3000 EL7 1.3000

EL8 1.3000 EL8 1.3000

EL9 1.3000 EL9 1.3000

EL10 1.3000 EL10 1.3000

EL11 1.3000 EL11 1.3000

EL12 1.3000 EL12 1.3000

EL13 1.3000 EL13 1.3000

EL14 1.3000 EL14 1.3000

EL15 1.3000 EL15 1.3000
Single Package AC

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.2800 Baseline 1.2800

EL1 1.2800 EL1 1.2800

EL2 1.2800 EL2 1.2800

EL3 1.2800 EL3 1.2800

EL4 1.2800 EL4 1.2800

EL5 1.2800 EL5 1.2800

EL6 1.2800 EL6 1.2800

EL7 1.2800 EL7 1.2800

Single Package HP

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.2800 Baseline 1.2800

EL1 1.2800 EL1 1.2800

EL2 1.2800 EL2 1.2800

EL3 1.2800 EL3 1.2800

EL4 1.2800 EL4 1.2800

EL5 1.2800 EL5 1.2800

EL6 1.2800 EL6 1.2800

EL7 1.2800 EL7 1.2800

Non-Weatherized Gas Furnace Non-Weatherized Gas Fur

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.3500 Baseline 1.3500

EL1 1.3500 EL1 1.3500

EL2 1.3500 EL2 1.3500

EL3 1.3500 EL3 1.3500

EL4 1.3500 EL4 1.3500

Mobile Home Furnace Mobile Home Furnace

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.3000 Baseline 1.3000

EL1 1.3000 EL1 1.3000

EL2 1.3000 EL2 1.3000

EL3 1.3000 EL3 1.3000

Oil Furnace

Efficiency Level

Markup 

for 

Analysis

Trial Standard 

Level Baseline

Baseline 1.3500 Baseline 1.3500

EL1 1.3500 EL1 1.3500

EL2 1.3500 EL2 1.3500

EL3 1.3500 EL3 1.3500

EL4 1.3500 EL4 1.3500
Alternate Markup Scenario Summary Current Scenario: Preservation of EBIT

Equipment Class Class No. Baseline EL1 EL2

Split System AC - Coil Only 1 1.30 1.30 1.30

Split System AC - Blower Coil 2 1.30 1.30 1.30

Split System HP - Blower Coil 3 1.30 1.30 1.30

Single Package AC 4 1.28 1.28 1.28

Single Package HP 5 1.28 1.28 1.28

Non-Weatherized Gas Furnace 6 1.35 1.35 1.35

Mobile Home Furnace 7 1.30 1.30 1.30

Oil Furnace 8 1.35 1.35 1.35

Product Hold Factor

Product Hold Factor 0.98
Product Selection

Split System AC - Coil Only TRUE

Split System AC - Blower Coil TRUE

Split System HP - Blower Coil TRUE

Single Package AC TRUE

Single Package HP TRUE

Non-Weatherized Gas Furnace TRUE

Mobile Home Furnace TRUE

Oil Furnace TRUE

Electric Furnace (for off mode analysis only) FALSE

FALSE

FALSE

FALSE

Efficiency Levels (kWh/day)

EL3 EL4 EL5 EL6 EL7 EL8 EL9

14.5 15 15.5 16 16.5 17

14.5 15 15.5 16 16.5 17 18

14.5 15 15.5 16 16.5 17 18

14.5 15 15.5 16 16.5

14.5 15 15.5 16 16.5

95 98

96

Calculate INPV results for active mode TSLs for the 

selected markup scenario. 

(See "Summary Report (RESULTS)" tab)

Calculate INPV results for 

Standby/Off mode TSLs for the 

selected scenario. 
85 97

100

Trial Standard Levels

TSL3 TSL4 TSL5 TSL6 TSL7

consensus MAX TECH

EL2 EL2 EL2 EL4 EL8

EL2 EL2 EL2 EL4 EL13

EL2 EL2 EL2 EL4 EL12

EL2 EL2 EL2 EL4 EL7

EL2 EL2 EL2 EL4 EL7

EL1 EL1 EL3 EL3 EL4

EL1 EL1 EL3 EL3 EL3

EL1 EL1 EL3 EL3 EL4

Trial Standard Levels

TSL3 TSL4 TSL5 TSL6 TSL7

14 14 14 15 17

14 14 14 15 22

14 14 14 15 21

14 14 14 15 16.5

14 14 14 15 16.5

90 90 95 95 98

90 90 96 96 96

83 83 85 85 97

EL2 EL3 EL4 EL5 EL6 EL7 EL8

$ 589 $ 625 $ 668 $ 717 $ 773 $ 835 $ 905

$ 70 $ 74 $ 79 $ 85 $ 92 $ 99 $ 108

$ 21 $ 22 $ 23 $ 25 $ 27 $ 29 $ 32

$ 26 $ 28 $ 30 $ 32 $ 34 $ 37 $ 40

$ 706 $ 749 $ 800 $ 859 $ 926 $ 1,001 $ 1,084

83% 83% 83% 83% 83% 83% 83%

10% 10% 10% 10% 10% 10% 10%

3% 3% 3% 3% 3% 3% 3%

4% 4% 4% 4% 4% 4% 4%

$ 745 $ 774 $ 805 $ 835 $ 867 $ 899 $ 933

$ 89 $ 92 $ 96 $ 99 $ 103 $ 107 $ 111

$ 26 $ 27 $ 28 $ 29 $ 30 $ 31 $ 32

$ 33 $ 34 $ 36 $ 37 $ 38 $ 40 $ 41
$ 893 $ 928 $ 964 $ 1,001 $ 1,039 $ 1,078 $ 1,117

83% 83% 83% 83% 83% 83% 83%

10% 10% 10% 10% 10% 10% 10%

3% 3% 3% 3% 3% 3% 3%

4% 4% 4% 4% 4% 4% 4%

$ 898 $ 935 $ 973 $ 1,010 $ 1,065 $ 1,102 $ 1,140

$ 107 $ 111 $ 116 $ 120 $ 127 $ 131 $ 136

$ 31 $ 33 $ 34 $ 35 $ 37 $ 38 $ 40

$ 40 $ 42 $ 43 $ 45 $ 47 $ 49 $ 51

$ 1,076 $ 1,121 $ 1,166 $ 1,211 $ 1,276 $ 1,321 $ 1,366

83% 83% 83% 83% 83% 83% 83%

10% 10% 10% 10% 10% 10% 10%

3% 3% 3% 3% 3% 3% 3%

4% 4% 4% 4% 4% 4% 4%

$ 893 $ 960 $ 1,027 $ 1,103 $ 1,181 $ 1,315

$ 106 $ 114 $ 122 $ 131 $ 141 $ 156

$ 31 $ 33 $ 36 $ 38 $ 41 $ 46

$ 40 $ 43 $ 46 $ 49 $ 52 $ 58

$ 1,070 $ 1,151 $ 1,231 $ 1,322 $ 1,415 $ 1,575

83% 83% 83% 83% 83% 83%

10% 10% 10% 10% 10% 10%

3% 3% 3% 3% 3% 3%

4% 4% 4% 4% 4% 4%

$ 1,088 $ 1,170 $ 1,252 $ 1,345 $ 1,470 $ 1,598

$ 130 $ 139 $ 149 $ 160 $ 175 $ 190

$ 38 $ 41 $ 44 $ 47 $ 51 $ 56

$ 48 $ 52 $ 56 $ 60 $ 65 $ 71

$ 1,304 $ 1,402 $ 1,500 $ 1,612 $ 1,762 $ 1,915

83% 83% 83% 83% 83% 83%

10% 10% 10% 10% 10% 10%

3% 3% 3% 3% 3% 3%

4% 4% 4% 4% 4% 4%

$ 346 $ 410 $ 516

$ 36 $ 40 $ 43

$ 12 $ 12 $ 12

$ 17 $ 20 $ 24

$ 412 $ 482 $ 595

84% 85% 87%

9% 8% 7%

3% 3% 2%

4% 4% 4%

$ 380 $ 440

$ 36 $ 45

$ 13 $ 13

$ 19 $ 21

$ 448 $ 520

85% 85%

8% 9%

3% 3%

4% 4%

$ 659 $ 667 $ 904

$ 70 $ 71 $ 77

$ 48 $ 48 $ 48
$ 49 $ 49 $ 59

$ 826 $ 835 $ 1,089

80% 80% 83%

8% 8% 7%

6% 6% 4%

6% 6% 5%

$ 202 $ 202 $ 202

$ 20 $ 20 $ 20

$ 6 $ 6 $ 6

$ 10 $ 10 $ 10

$ 238 $ 238 $ 238

85% 85% 85%

8% 8% 8%

3% 3% 3%

4% 4% 4%

EL3 EL4 EL5 EL6 EL7 EL8 EL9

8 23 87 145 146 160

1 3 10 16 16 18 19

4 10 39 64 65 71 77

3 10 17 17 19

1 5 9 9 10

131 228

31

3 4

Total Industry Capital Conversion Costs

Trial Standard Levels

EL3 EL4 EL5 EL6 EL7 EL8 EL9

6 15 58 96 97 106

1 2 6 11 11 12 13

2 7 26 43 43 47 52

2 7 11 12 13

1 3 6 6 6

44 76

10

3 6

Total Industry Product Conversion Costs
Trial Standard Levels

EL3 EL4 EL5 EL6 EL7 EL8 EL9

2.1 6 22 36 37 40

0.2 1 2 4 4 4 5

0.9 3 10 16 16 18 19

0.7 3 4 4 5

0.3 1 2 2 2

21.8 38

5.0

0.8 1.5

Total Industry Stranded Assets

Flat Markup Flat Markup

MHF OF

1.30 1.35

Split System AC - Coil Only

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166

1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166

1.3180 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166

1.3180 1.3180 1.2166 1.2166 1.2166 1.2166 1.2166

1.3180 1.3180 1.3180 1.2166 1.2166 1.2166 1.2166

1.3180 1.3180 1.3180 1.3180 1.2166 1.2166 1.2166

1.3180 1.3180 1.3180 1.3180 1.3180 1.2166 1.2166

1.3180 1.3180 1.3180 1.3180 1.3180 1.3180 1.2166

1.4295 1.3180 1.3180 1.3180 1.3180 1.3180 1.3180

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.2621 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.2621 1.2621 1.1857 1.1857 1.1857 1.1857 1.1857

1.2621 1.2621 1.2621 1.1857 1.1857 1.1857 1.1857
1.2621 1.2621 1.2621 1.2621 1.1857 1.1857 1.1857

1.2621 1.2621 1.2621 1.2621 1.2621 1.1857 1.1857

1.2621 1.2621 1.2621 1.2621 1.2621 1.2621 1.1857

1.3689 1.2621 1.2621 1.2621 1.2621 1.2621 1.2621

1.3689 1.3689 1.3689 1.2621 1.2621 1.2621 1.2621

1.3689 1.3689 1.3689 1.3689 1.3689 1.2621 1.2621

1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.2621

1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689

1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689

1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689

1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.2983 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.2983 1.2983 1.1984 1.1984 1.1984 1.1984 1.1984

1.2983 1.2983 1.2983 1.1984 1.1984 1.1984 1.1984

1.2983 1.2983 1.2983 1.2983 1.1984 1.1984 1.1984

1.2983 1.2983 1.2983 1.2983 1.2983 1.1984 1.1984

1.2983 1.2983 1.2983 1.2983 1.2983 1.2983 1.1984

1.4082 1.2983 1.2983 1.2983 1.2983 1.2983 1.2983

1.4082 1.4082 1.4082 1.2983 1.2983 1.2983 1.2983

1.4082 1.4082 1.4082 1.4082 1.4082 1.2983 1.2983

1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.2983

1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082

1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082

Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685

1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685

1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685

1.2675 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685

1.2675 1.2675 1.1685 1.1685 1.1685 1.1685 1.1685

1.3666 1.2675 1.2675 1.1685 1.1685 1.1685 1.1685

1.3666 1.3666 1.2675 1.2675 1.1685 1.1685 1.1685

1.3666 1.3666 1.3666 1.2675 1.2675 1.2675 1.1685

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852

1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852

1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852

1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852

1.2857 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852

1.2857 1.2857 1.1852 1.1852 1.1852 1.1852 1.1852

1.3861 1.2857 1.2857 1.1852 1.1852 1.1852 1.1852
1.3861 1.3861 1.2857 1.2857 1.1852 1.1852 1.1852

1.3861 1.3861 1.3861 1.2857 1.2857 1.1852 1.1852

1.3861 1.3861 1.3861 1.3861 1.2857 1.2857 1.1852

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2334 1.2334 1.2334 1.2334

1.2334 1.2334 1.2334 1.2334

1.2334 1.2334 1.2334 1.2334

1.3876 1.3876 1.2334 1.2334

1.4904 1.3876 1.3876 1.2334

Mobile Home Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820

1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820

1.3889 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820

1.3889 1.3889 1.2820 1.2820 1.2820 1.2820 1.2820

1.3889 1.3889 1.3889 1.2820 1.2820 1.2820 1.2820

1.3889 1.3889 1.3889 1.3889 1.2820 1.2820 1.2820

1.3889 1.3889 1.3889 1.3889 1.3889 1.2820 1.2820

1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.2820

1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889

1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889

Oil Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451

1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451

1.3447 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451

1.3447 1.3447 1.2451 1.2451 1.2451 1.2451 1.2451

1.4542 1.3447 1.3447 1.2451 1.2451 1.2451 1.2451

1.4542 1.3447 1.3447 1.3447 1.2451 1.2451 1.2451

1.4542 1.3447 1.3447 1.3447 1.3447 1.2451 1.2451

1.4542 1.3447 1.3447 1.3447 1.3447 1.3447 1.2451

1.4542 1.3447 1.3447 1.3447 1.3447 1.3447 1.3447

1.4542 1.3447 1.3447 1.3447 1.3447 1.3447 1.3447

Split System AC - Coil Only
EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2955 1.2902 1.2846 1.2786 1.2727 1.2668 1.2612

1.2955 1.2902 1.2846 1.2786 1.2727 1.2668 1.2612

1.3000 1.2902 1.2846 1.2786 1.2727 1.2668 1.2612

1.3000 1.3000 1.2846 1.2786 1.2727 1.2668 1.2612

1.3000 1.3000 1.3000 1.2786 1.2727 1.2668 1.2612

1.3000 1.3000 1.3000 1.3000 1.2727 1.2668 1.2612

1.3000 1.3000 1.3000 1.3000 1.3000 1.2668 1.2612

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2612

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2957 1.2917 1.2879 1.2843 1.2809 1.2777 1.2746

1.2957 1.2917 1.2879 1.2843 1.2809 1.2777 1.2746

1.3000 1.2917 1.2879 1.2843 1.2809 1.2777 1.2746

1.3000 1.3000 1.2879 1.2843 1.2809 1.2777 1.2746

1.3000 1.3000 1.3000 1.2843 1.2809 1.2777 1.2746

1.3000 1.3000 1.3000 1.3000 1.2809 1.2777 1.2746

1.3000 1.3000 1.3000 1.3000 1.3000 1.2777 1.2746

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2746

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2952 1.2908 1.2869 1.2832 1.2798 1.2754 1.2725

1.2952 1.2908 1.2869 1.2832 1.2798 1.2754 1.2725

1.3000 1.2908 1.2869 1.2832 1.2798 1.2754 1.2725

1.3000 1.3000 1.2869 1.2832 1.2798 1.2754 1.2725

1.3000 1.3000 1.3000 1.2832 1.2798 1.2754 1.2725

1.3000 1.3000 1.3000 1.3000 1.2798 1.2754 1.2725

1.3000 1.3000 1.3000 1.3000 1.3000 1.2754 1.2725

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2725

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000
Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2747 1.2711 1.2656 1.2607 1.2560 1.2518 1.2457

1.2747 1.2711 1.2656 1.2607 1.2560 1.2518 1.2457

1.3000 1.2711 1.2656 1.2607 1.2560 1.2518 1.2457

1.3000 1.3000 1.2656 1.2607 1.2560 1.2518 1.2457

1.3000 1.3000 1.3000 1.2607 1.2560 1.2518 1.2457

1.3000 1.3000 1.3000 1.3000 1.2560 1.2518 1.2457

1.3000 1.3000 1.3000 1.3000 1.3000 1.2518 1.2457

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2457

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7

1.2770 1.2720 1.2664 1.2615 1.2567 1.2512 1.2464

1.2770 1.2720 1.2664 1.2615 1.2567 1.2512 1.2464

1.3000 1.2720 1.2664 1.2615 1.2567 1.2512 1.2464

1.3000 1.3000 1.2664 1.2615 1.2567 1.2512 1.2464

1.3000 1.3000 1.3000 1.2615 1.2567 1.2512 1.2464

1.3000 1.3000 1.3000 1.3000 1.2567 1.2512 1.2464

1.3000 1.3000 1.3000 1.3000 1.3000 1.2512 1.2464

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2464

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4

1.3032 1.2943 1.2793 1.2627

1.3032 1.2943 1.2793 1.2627

1.3000 1.2943 1.2793 1.2627

1.3000 1.3000 1.2793 1.2627

1.3000 1.3000 1.3000 1.2627

Mobile Home Furnace

EL1 EL2 EL3

1.2696 1.2861 1.2729

1.2696 1.2861 1.2729

1.3000 1.2861 1.2729

1.3000 1.3000 1.2729

Oil Furnace

EL1 EL2 EL3 EL4

1.3485 1.3468 1.3451 1.3095

1.3485 1.3468 1.3451 1.3095

1.3000 1.3468 1.3451 1.3095

1.3000 1.3000 1.3451 1.3095

1.3000 1.3000 1.3000 1.3095
eservation of EBIT

Trial Standard Levels

EL3 EL4 EL5 EL6 EL7 EL8 EL9

1.30 1.30 1.30 1.30 1.30 1.30

1.30 1.30 1.30 1.30 1.30 1.30 1.30

1.30 1.30 1.30 1.30 1.30 1.30 1.30

1.28 1.28 1.28 1.28 1.28

1.28 1.28 1.28 1.28 1.28

1.35 1.35

1.30

1.35 1.35
Scenarios

Reference

RP elasticity -0.34

Preservation of Gross Margin Percentage

Preservation of EBIT

Tiered Markups

No Impact Yes

RP elasticity -0.34 No

EL10 EL11 EL12 EL13 EL14 EL15

19 20 21 22 23 24.5

19 20 21 22

Do Not Delete

Go to Tiered Markup 

Assumptions

Go to EBIT Markup 

Assumptions

Do Not Delete

Go to Active Mode 

Summary

Go to Employment

Summary

Go to

Assumptions

Ls for the 

Go to Standby

Mode Summary
EF For Selected

Efficiency Level

Baseline

Baseline

Baseline

Baseline

Baseline

Baseline

Baseline

Baseline

EF For Selected

Efficiency Level

13

13

13

13

13

80

80

82

EL9 EL10 EL11 EL12 EL13 EL14 EL15

$ 1,001 $ 1,074 $ 1,150 $ 1,231 $ 1,316 $ 1,421 $ 1,535

$ 119 $ 128 $ 137 $ 146 $ 157 $ 169 $ 183

$ 35 $ 37 $ 40 $ 43 $ 46 $ 50 $ 53

$ 44 $ 48 $ 51 $ 55 $ 58 $ 63 $ 68
$ 1,200 $ 1,287 $ 1,378 $ 1,475 $ 1,576 $ 1,703 $ 1,839

83% 83% 83% 83% 83% 83% 83%

10% 10% 10% 10% 10% 10% 10%

3% 3% 3% 3% 3% 3% 3%

4% 4% 4% 4% 4% 4% 4%

$ 1,216 $ 1,293 $ 1,384 $ 1,472 $ 1,561

$ 145 $ 154 $ 165 $ 175 $ 186

$ 42 $ 45 $ 48 $ 51 $ 54

$ 54 $ 57 $ 61 $ 65 $ 69

$ 1,457 $ 1,549 $ 1,658 $ 1,764 $ 1,870

83% 83% 83% 83% 83%

10% 10% 10% 10% 10%

3% 3% 3% 3% 3%

4% 4% 4% 4% 4%
Capital Conversio

EL10 EL11 EL12 EL13 EL14 EL15 Costs Selected

21 23 26 26 26 26

83 90 103 103

Product Conversi

EL10 EL11 EL12 EL13 EL14 EL15 Costs Selected

14 15 17 17 17 17

56 60 68 68
Equipment Convers

EL10 EL11 EL12 EL13 EL14 EL15 Costs Selected

5 6 6 6 6 6

21 22 26 26

Calibration

EL8 low med high

BC Flat 

INPV Tiered BC INPV

1.2166 1.216571335 1.3179523 1.42947132 8495.797 8495.796597

1.2166 8495.797 8495.796597

1.2166

1.2166

1.2166

1.2166

1.2166

1.2166

1.2166

m AC - Blower Coil

EL8 EL9 EL10 EL11 EL12 EL13 EL14

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857
1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.2621 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.2621 1.2621 1.1857 1.1857 1.1857 1.1857 1.1857

1.2621 1.2621 1.2621 1.1857 1.1857 1.1857 1.1857

1.2621 1.2621 1.2621 1.2621 1.1857 1.1857 1.1857

1.3689 1.2621 1.2621 1.2621 1.2621 1.1857 1.1857

1.3689 1.3689 1.2621 1.2621 1.2621 1.2621 1.1857

1.3689 1.3689 1.3689 1.2621 1.2621 1.2621 1.2621

EL8 EL9 EL10 EL11 EL12 EL13

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.1984 1.1984 1.1984 1.1984 1.1984 1.1984

1.2983 1.1984 1.1984 1.1984 1.1984 1.1984

1.2983 1.2983 1.1984 1.1984 1.1984 1.1984

1.2983 1.2983 1.2983 1.1984 1.1984 1.1984

1.2983 1.2983 1.2983 1.2983 1.1984 1.1984

1.4082 1.2983 1.2983 1.2983 1.2983 1.1984

Calibration

low med high BC Flat INPV

Tiered BC 

INPV adjustment

1.168510359 1.267536661 1.366563 8495.7966 8495.797 0.986439962

8495.7966 8495.797 0.990263016

Calibration

EL8 EL9 low med high BC Flat INPV

1.1852 1.1852 1.1852103 1.28565188 1.386093 8495.796597

1.1852 1.1852 8495.796597

1.1852 1.1852

1.1852 1.1852

1.1852 1.1852

1.1852 1.1852

1.1852 1.1852
1.1852 1.1852

1.1852 1.1852

1.1852 1.1852

Calibration

EL8 EL9 low med high BC Flat INPV

1.2334495 1.38763066 1.490418 8495.796597

8495.796597

Calibration

EL8 EL9 low med high BC Flat INPV

1.2820 1.2820 1.2820266 1.38886219 1.495698 8495.796597

1.2820 1.2820 8495.796597

1.2820 1.2820

1.2820 1.2820

1.2820 1.2820

1.2820 1.2820

1.2820 1.2820

1.2820 1.2820

1.2820 1.2820

1.3889 1.2820

Calibration

EL8 EL9 low med high BC Flat INPV

1.2451 1.2451 1.2450546 1.34465896 1.454224 8495.796597

1.2451 1.2451 8495.796597

1.2451 1.2451

1.2451 1.2451

1.2451 1.2451

1.2451 1.2451

1.2451 1.2451

1.2451 1.2451

1.2451 1.2451

1.3447 1.2451
EL8

1.2559

1.2559

1.2559

1.2559

1.2559

1.2559

1.2559

1.2559

1.2559

m AC - Blower Coil

EL8 EL9 EL10 EL11 EL12 EL13 EL14

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.3000 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442

1.3000 1.3000 1.2611 1.2566 1.2523 1.2484 1.2442

1.3000 1.3000 1.3000 1.2566 1.2523 1.2484 1.2442

1.3000 1.3000 1.3000 1.3000 1.2523 1.2484 1.2442

1.3000 1.3000 1.3000 1.3000 1.3000 1.2484 1.2442

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2442

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

m HP - Blower Coil

EL8 EL9 EL10 EL11 EL12 EL13 EL14

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.3000 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000

1.3000 1.3000 1.2606 1.2586 1.2536 1.2491 0.0000

1.3000 1.3000 1.3000 1.2586 1.2536 1.2491 0.0000

1.3000 1.3000 1.3000 1.3000 1.2536 1.2491 0.0000

1.3000 1.3000 1.3000 1.3000 1.3000 1.2491 0.0000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 0.0000

1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000
Efficiency 

Level SEER

Total 

MPC

(EBIT)

Markup 

(EBIT)

Baseline 13 $ 961 1.2800

EL1 13.5 $ 1,023 1.2747

EL2 14 $ 1,070 1.2711

EL3 14.5 $ 1,151 1.2656

EL4 15 $ 1,231 1.2607

EL5 15.5 $ 1,322 1.2560

EL6 16 $ 1,415 1.2518

EL7 16.5 $ 1,575 1.2457

Efficiency 

Level SEER

Total 

MPC

(EBIT)

Markup 

(EBIT)

Baseline 13 $ 1,185 1.2800

EL1 13.5 $ 1,227 1.2770

EL2 14 $ 1,304 1.2720

EL3 14.5 $ 1,402 1.2664

EL4 15 $ 1,500 1.2615

EL5 15.5 $ 1,612 1.2567

EL6 16 $ 1,762 1.2512

EL7 16.5 $ 1,915 1.2464

Efficiency 

Level AFUE

Total 

MPC

(EBIT)

Markup 

(EBIT)

Baseline 80 $ 266 1.3500

EL1 90 $ 379 1.3032

EL2 92 $ 412 1.2943

EL3 95 $ 482 1.2793

EL4 98 $ 595 1.2627

Efficiency 

Level AFUE

Total 

MPC

(EBIT)

Markup 

(EBIT)

Baseline 80 $ 297 1.3000

EL1 90 $ 414 1.2696

EL2 92 $ 448 1.2861

EL3 96 $ 520 1.2729

Efficiency 

Level AFUE

Total 

MPC

(EBIT)

Markup 

(EBIT)

Baseline 82 $ 809 1.3500

EL1 83 $ 817 1.3485

EL2 84 $ 826 1.3468

EL3 85 $ 835 1.3451

EL4 97 $ 1,089 1.3095
EL10 EL11 EL12 EL13 EL14 EL15

1.30 1.30 1.30 1.30 1.30 1.30

1.30 1.30 1.30 1.30 1.30 1.30
Offmode TSL Assumptions

Offmode TSLs Defined

With Crankcase Heater

Split AC (Coil)

Split AC (BC), PAC

Split HP, PHP

NWGF, MHF, EF

OF

Selected Offmode:None

Split AC (Coil)

Split AC (BC), PAC

to Offmode 

Assumptions

Go to Standby Mode / Off 

Mode Summary
Split HP, PHP

NWGF, MHF, EF

OF

Distribution of Offmode EL Assumptions

Air Conditioners

10%

Fraction of Shipments

Efficiency Level

baseline

1

2

3

Design Options Costs ($)

Eff Level

Baseline

1

2

3

Offmode Materials Adder Calculations

MPC Adder ($)

Eff Level

Baseline

1

2

3

Baseline

1

2

3

With CCH, MPC Cost Adder for CACHP

Eff Level

Baseline

1

2

3

Eff Level

Offmode Design Options, CCH

Fraction with Crankcase Heaters

No CCH, MPC Cost Adder for CACHP
Baseline

1

2

3

Offmode MPC Materials Cost Adders for CACHP ($)

Eff Level

Baseline

1

2

3

Impact on Industry Calculations

Cost adders by TSL ($)

Split AC (Coil)

Split AC (BC)

Split HP

Package AC

Package HP

NWGF

MHF

OF

EF

Impact on Industry COGS ($M)

Split AC (Coil)

Split AC (BC)

Split HP

Package AC

Package HP

NWGF

MHF

OF

EF

Offmode Product Conversion Costs ($M)

CAC

HP

NWGF

MHF

OF

EF
Capital Conversion

Costs Selected Capital Conversion

Equipment Class

$ - Split System AC - Coil Only

$ - Split System AC - Blower Coil

$ - Split System HP - Blower Coil

$ - Single Package AC

$ - Single Package HP

$ - cac_cap_conv $ - Non-Weatherized Gas Furnace

$ - Mobile Home Furnace

$ - furnace_cap_conv $ - Oil Furnace

$ - offmode_cap_conv $ -

Product Conversion

Costs Selected Product Conversion

Equipment Class

$ - Split System AC - Coil Only

$ - Split System AC - Blower Coil

$ - Split System HP - Blower Coil

$ - Single Package AC

$ - cac_prod_conv $ - Single Package HP

$ - Non-Weatherized Gas Furnace

$ - Mobile Home Furnace

$ - furnace_prod_conv $ - Oil Furnace

$ - offmode_prod_conv $ -

Conversion Cost by TSL (including Regional Standard I
Equipment Conversion

Costs Selected

$ -

$ -

$ -

$ -

$ - cac_strand $ -

$ -

$ -

$ - furnace_strand $ -

$ -

adjustment goalseek

1.012682955 1 without price trends

1.013809446 1 with price trends

Calibration

EL15 low med high

1.1857 1.185704682 1.262145 1.368941626

1.1857

1.1857

1.1857

1.1857
1.1857

1.1857

1.1857

1.1857

1.1857

1.1857

1.1857

1.1857

1.1857

1.1857

1.1857

Calibration

low med high

BC Flat 

INPV Tiered BC INPV

1.198436285 1.298306 1.408162635 8495.797 8495.796597

8495.797 8495.796597

goalseek

1 without price trends

1 with price trends

Tiered BC INPV adjustment goalseek

8495.796597 1.000201 1 without price trends

8495.796597 1.004416 1 with price trends
Tiered BC INPV adjustment goalseek

8495.796597 1.026807 1 without price trends

8495.796597 1.027875 1 with price trends

Tiered BC INPV adjustment goalseek

8495.796597 1.06819 1 without price trends

8495.796597 1.068356 1 with price trends

Tiered BC INPV adjustment goalseek

8495.796597 0.995452 1 without price trends

8495.796597 0.996044 1 with price trends

Calibration of Per Unit EBIT
Efficiency 

Level SEER

Baseline 13

EL1 13.5

EL2 14

EL3 14.5

EL4 15

EL5 15.5

EL6 16

EL7 16.5

EL8 17

EL15

Efficiency 

Level SEER

1.2404 Baseline 13

1.2404 EL1 13.5

1.2404 EL2 14

1.2404 EL3 14.5

1.2404 EL4 15

1.2404 EL5 15.5

1.2404 EL6 16

1.2404 EL7 16.5

1.2404 EL8 17

1.2404 EL9 18

1.2404 EL10 19

1.2404 EL11 20

1.2404 EL12 21

1.2404 EL13 22

1.2404 EL14 23

1.2404 EL15 24.5

EL15

Efficiency 

Level SEER

0.0000 Baseline 13

0.0000 EL1 13.5

0.0000 EL2 14

0.0000 EL3 14.5

0.0000 EL4 15

0.0000 EL5 15.5

0.0000 EL6 16

0.0000 EL7 16.5

0.0000 EL8 17

0.0000 EL9 18

0.0000 EL10 19

0.0000 EL11 20

0.0000 EL12 21

0.0000 EL13 22

0.0000 EL14

0.0000 EL15
Price 

(EBIT)

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

$1,231 169.8 28.3 $71.07

$1,304 180.0 30.0 $71.07

$1,360 187.7 31.3 $71.14

$1,456 201.0 33.5 $71.11

$1,552 214.2 35.7 $71.10

$1,660 229.1 38.2 $71.09

$1,771 244.4 40.7 $71.09

$1,962 270.8 45.1 $71.10

Price 

(EBIT)

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

$1,516 209.3 34.9 $87.57

$1,567 216.2 36.0 $87.58

$1,659 228.9 38.1 $87.66

$1,776 245.1 40.8 $87.61

$1,893 261.2 43.5 $87.62

$2,026 279.5 46.6 $87.64

$2,204 304.2 50.7 $87.59

$2,387 329.4 54.9 $87.60

Price 

(EBIT)

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

$360 49.6 8.3 $35.34

$493 68.1 11.3 $35.35

$533 73.5 12.3 $35.36

$617 85.2 14.2 $35.37

$752 103.7 17.3 $35.35

Price 

(EBIT)

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

$386 53.3 8.9 $26.96

$525 72.5 12.1 $26.98

$576 79.4 13.2 $35.36

$662 91.3 15.2 $35.34

Price 

(EBIT)

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

$1,093 150.8 25.1 $107.36

$1,102 152.1 25.3 $107.36

$1,112 153.5 25.6 $107.36

$1,123 155.0 25.8 $107.36

$1,425 196.7 32.8 $107.38

Baseline TSL1 TSL2 TSL3

baseline 1 1 1

baseline 1 2 3

baseline 1 1 2

baseline 1 1 2

baseline 1 1 2

Crankcase Heater No Crankcase Heater

none none

none none
none none

none none

none none

e EL Assumptions

Heat Pumps Gas Furnace Oil Furnace

66% 25% 25%

Split AC (Coil) Split AC (BC), PAC Split HP, PHP NWGF, MHF, EF

0.06 0.06 0.33 0.15

0.01 0.01 0.33 0.03

0.03 0.03 0.00 0.08

0.00 0.00 0.00 0.00

Split AC (Coil) Split AC (BC), PAC Split HP, PHP NWGF, MHF, EF

3.64 1.5 1.5 0

7.4 5.26 5.26 7.25

41.78 41.79 16.28 18.2

na 52.81 na

er Calculations

Split AC (Coil) Split AC (BC), PAC Split HP, PHP NWGF, MHF, EF

0.2184 0.09 0.495 0

0.444 0.3156 1.7358 1.0875

2.8506 2.8727 9.009 3.00375

na 3.9747 na na

Split AC (Coil) Split AC (BC), PAC Split HP, PHP NWGF, MHF, EF

CCH CCH CCH

CCH, Tstat Ctrl CCH

Tstat Ctrl

CCH

Tstat Ctrl

SMPS

CCH, Tstat Ctrl Self regulating CCH

Tstat Ctrl

CCH

Tstat Ctrl

SMPS, Tor. Trsfmr

CCH, Tstat Ctrl Self regulating CCH

Tstat Ctrl

CCH

Tstat Ctrl

der for CACHP

Split AC (Coil) Split AC (BC) Package AC Split HP

0.2184 0.09 0.09 0.495

0.444 0.3156 0.3156 1.7358

2.8506 2.8727 2.8727 9.009

na 3.9747 3.9747 na

Split AC (Coil) Split AC (BC) Package AC Split HP

With CCH

With CCH ECM

ECM

ith Crankcase Heaters

With CCH ECM

Fraction ECM

Offmode Design Options, ECM

r for CACHP
0 0 0 0

0 0 0 0

0 0 0 3.7468

0 0 0 0

Cost Adders for CACHP ($)

Split AC (Coil) Split AC (BC) Package AC Split HP

0.2184 0.09 0.09 0.495

0.444 0.3156 0.3156 1.7358

2.8506 2.8727 2.8727 12.7558

na 3.9747 3.9747 na

Baseline TSL 1 TSL 2 TSL 3

0.2184 0.444 0.444 0.444

0.09 0.3156 2.8727 3.9747

0.495 1.7358 1.7358 12.7558

0.09 0.3156 2.8727 3.9747

0.495 1.7358 1.7358 12.7558

0 1.0875 1.0875 3.00375

0 1.0875 1.0875 3.00375

0 0.90625 0.90625 3.64375

0 1.08750 1.08750 3.00375

Baseline TSL 1 TSL 2 TSL 3

0.8 1.7 1.7 1.7

0.0 0.1 1.2 1.7

0.8 2.9 2.9 21.3

0.0 0.1 1.2 1.7

0.1 0.4 0.4 2.8

0.0 2.8 2.8 7.7

0.0 1.1 1.1 3.0

0.0 0.1 0.1 0.3

0.0 0.7 0.7 2.0

$1.8 $9.1 $11.3 $39.9

sion Costs ($M)

Baseline TSL1 TSL2 TSL3

0 0.235 0.235 0.235

0 1.552 1.552 1.552

0 0.336 0.336 0.336

0 0.18 0.18 0.18

0 0.216 0.216 0.216

0 0.252 0.252 0.252
Baseline TSL1 TSL2 TSL3

0 0.0 0.0 4.3

0 0.0 0.0 0.5

0 0.0 0.0 3.7

0 0.0 0.0 2.7

0 0.0 0.0 1.4

0 0.0 15.2 3.0

0 0.0 0.0 9.9

0 0.0 0.0 1.00

Baseline TSL1 TSL2 TSL3

0 0.0 0.0 5.6

0 0.0 0.0 0.6

0 0.0 0.0 2.5

0 0.0 0.0 1.8

0 0.0 0.0 0.9

0 0.0 5.1 1.0

0 0.0 0.0 3.3

0 0.0 0.0 1.00

 (including Regional Standard Impacts ($M)
BC Flat INPV Tiered BC INPV adjustment goalseek

8495.796597 8495.796597 0.9708805861

8495.796597 8495.796597 0.9880872351
adjustment goalseek

0.998662291 without price trends

0.9986969041 with price trends

Total MPC

(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

$ 642 1.3000 $ 835 $ 115

$ 670 1.2955 $ 868 $ 120

$ 706 1.2902 $ 911 $ 126

$ 749 1.2846 $ 962 $ 133

$ 800 1.2786 $ 1,023 $ 141

$ 859 1.2727 $ 1,093 $ 151

$ 926 1.2668 $ 1,173 $ 162

$ 1,001 1.2612 $ 1,262 $ 174

$ 1,084 1.2559 $ 1,361 $ 188

Total MPC

(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

$824.03 1.3000 $1,071.23 147.8301598

$857.91 1.2957 $1,111.62 153.4036482

$892.52 1.2917 $1,152.87 159.0960573

$927.89 1.2879 $1,195.03 164.9134854

$964.05 1.2843 $1,238.13 170.8620588

$1,001.05 1.2809 $1,282.25 176.9508521

$1,038.93 1.2777 $1,327.39 183.1799071

$1,077.71 1.2746 $1,373.62 189.5597517

$1,117.45 1.2716 $1,420.98 196.0950614

$1,199.93 1.2662 $1,519.30 209.6629796

$1,286.71 1.2611 $1,622.74 223.9376249

$1,378.14 1.2566 $1,731.71 238.9765972

$1,474.59 1.2523 $1,846.67 254.8410134

$1,576.45 1.2484 $1,968.09 271.5960835

$1,702.56 1.2442 $2,118.41 292.3409622

$1,838.77 1.2404 $2,280.76 314.7454612

Total MPC

(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

$ 984 1.3000 $1,279.57 176.5804805

$ 1,030 1.2952 $1,334.16 184.1146323

$ 1,076 1.2908 $1,388.38 191.5963689

$ 1,121 1.2869 $1,442.27 199.0336629

$ 1,166 1.2832 $1,495.94 206.4391993

$ 1,211 1.2798 $1,549.45 213.8235015

$ 1,276 1.2754 $1,626.80 224.4986472

$ 1,321 1.2725 $1,680.85 231.9576678

$ 1,366 1.2698 $1,734.90 239.416693

$ 1,457 1.2650 $1,843.56 254.4115897

$ 1,549 1.2606 $1,953.14 269.533145

$ 1,658 1.2586 $2,086.57 287.9468574

$ 1,764 1.2536 $2,211.52 305.1904157

$ 1,870 1.2491 $2,335.76 322.335482
Goal Seek

0.999981725

0.999067085

0.999367206

0.999608635

0.999694757

0.999715514

0.999607028

Goal Seek

0.999978582

0.999016702

0.999630548

0.999449251

0.999241986

0.999785579

0.999713196

Goal Seek

0.999529505

0.999394387

0.999101904

0.99976546

Goal Seek

0.999410964

0.999279149

0.999846419

Goal Seek

1.000018138

1.000015091

1.000013036

0.999829473

No Crankcase Heater

None Baseline TSL1

none Split AC (Coil) baseline baseline

none Split AC (BC), PAC baseline baseline

none Split HP, PHP baseline baseline

none NWGF, MHF, EF baseline baseline

none OF baseline baseline
OF Split AC (Coil) Split AC (BC), PAC Split HP, PHP

0.13 0.90 0.90 0.34

0.13 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Design Options Costs ($)

OF Split AC (Coil) Split AC (BC), PAC Split HP, PHP

0 0 0 0

7.25 na 0 0

18.2 na 0 11.02

na

MPC Adder ($)

OF Split AC (Coil) Split AC (BC), PAC Split HP, PHP

0 0 0 0

0.90625 na 0 0

3.64375 na 0 3.7468

na na na na

Offmode Design Options, No CCH

OF Split AC (Coil) Split AC (BC), PAC Split HP, PHP

SMPS

SMPS, Tor. Trsfmr Tor. Trsfmr

ECM, Cost Adder for Furnaces

Package HP NWGF MHF OF

0.495 0 0 0

1.7358 1.0875 1.0875 0.90625

9.009 3.00375 3.00375 3.64375

na na na na

Package HP NWGF MHF OF

ECM No CCH

ECM NO CCH

ECM No CCH

esign Options, ECM

PSC, Cost Adder for Furnaces
0 0 0 0

0 0 0 0

3.7468 0 0 0

0 0 0 0

Package HP NWGF MHF OF

0.495 0 0 0

1.7358 1.0875 1.0875 0.90625

12.7558 3.00375 3.00375 3.64375

na na na na

Offmode Level by TSL

Baseline TSL 1 TSL 2

Split AC (Coil) baseline 1 1

Split AC (BC) baseline 1 2

Split HP baseline 1 1

Package AC baseline 1 2

Package HP baseline 1 1

NWGF baseline 1 1

MHF baseline 1 1

OF baseline 1 1

EF baseline 1 1

Scenario Conversion Cost

Total Conv. Cost ($MM)

CAC Prod Conv 0.235

HP Prod Conv 1.552

NWGF Prod Conv 0.336

MHF Prod Conv 0.18

OF Prod Conv 0.216

EF Prod Conv 0.252

Total 2.771

Offmode MPC Materials Adders for Furnaces ($)
TSL4 TSL5 TSL6 TSL7

4.4 4.3 48.4 159.7

0.5 0.5 5.4 25.8

3.7 3.7 38.5 90.0

2.7 2.7 17.1 18.9

1.4 1.4 8.6 9.5

3.0 39.6 39.6 228.0

9.9 13.7 13.7 31.1

1.0 3.0 3.0 4.0

TSL4 TSL5 TSL6 TSL7

5.6 5.6 63.6 106.5

0.6 0.6 7.1 17.2

2.5 2.5 25.7 60.0

1.8 1.8 11.4 12.6

0.9 0.9 5.8 6.4

1.0 13.2 13.2 76.0

3.3 4.6 4.6 10.4

1.0 3.0 3.0 6.0
without price trends

with price trends


R&D 

(EBIT) EBIT Goal Seek

$ 19 $ 58.23

$ 20 $ 58.231

$ 21 $ 58.231

$ 22 $ 58.231

$ 24 $ 58.231

$ 25 $ 58.231

$ 27 $ 58.231

$ 29 $ 58.231

$ 31 $ 58.231

R&D 

(EBIT) EBIT Goal Seek

24.63835997 $74.74

25.56727469 $74.741

26.51600955 $74.741

27.4855809 $74.741

28.47700981 $74.741

29.49180868 $74.76 0.999764445

30.52998451 $74.75 0.999798375

31.59329196 $74.76 0.999761726

32.68251024 $74.75 0.999799595

34.94382993 $74.76 0.999742205

37.32293748 $74.76 0.999681074

39.82943287 $74.77 0.999615751

42.47350223 $74.77 0.99954575

45.26601391 $74.78 0.999470542

48.7234937 $74.79 0.99937554

52.45757687 $74.79 0.999270529

R&D 

(EBIT) EBIT Goal Seek

29.43008008 $89.27

30.68577204 $89.271

31.93272814 $89.29 0.999810759

33.17227715 $89.30 0.999717902

34.40653321 $89.31 0.999625705

35.63725024 $89.32 0.999533862

37.4164412 $89.33 0.999400969

38.6596113 $89.34 0.999307875

39.90278217 $89.34 0.999214483

42.40193161 $89.36 0.999025554

44.92219083 $89.29 0.999793202

47.9911429 $92.75 0.962492963

50.86506928 $91.39 0.976860055

53.72258033 $89.71 0.99518678
Non-Weatherized 

TSL2 TSL3 None

baseline baseline none

baseline baseline none

baseline2 none

baseline baseline none

baseline baseline none
NWGF, MHF, EF OF

0.75 0.75

0.00 0.00

0.00 0.00

0.00 0.00

NWGF, MHF, EF OF

0 0

0 0

NWGF, MHF, EF OF

0 0

0 0

0 0

0 0

EF

0

1.0875

3.00375

na

EF

PSC

PSC

PSC
0

0

0

0

EF

0

1.0875

3.00375

na

Basecase Shipments

TSL 3 Shipments (MM)

1 Split AC (Coil) 3.743

3 Split AC (BC) 0.416

2 Split HP 1.667

3 Package AC 0.420

2 Package HP 0.218

2 NWGF 2.547

2 MHF 0.991

2 OF 0.077

2 EF 0.661

 for Furnaces ($)



Calibration of Total EBIT

Standby/Off Mode Markups

Split System AC - Coil Only None TSL1 TSL2 TSL3
Efficiency Level

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Baseline 1.3000 1.2999 1.2999 1.2999

EL1 1.3000 1.2999 1.2999 1.2999

EL2 1.3000 1.2999 1.2999 1.2999

EL3 1.3000 1.2999 1.2999 1.2999

EL4 1.3000 1.2999 1.2999 1.2999

EL5 1.3000 1.2999 1.2999 1.2999

EL6 1.3000 1.2999 1.2999 1.2999

EL7 1.3000 1.2999 1.2999 1.2999

EL8 1.3000 1.2999 1.2999 1.2999

Split System AC - Blower Coil None TSL1 TSL2 TSL3

Efficiency Level

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Baseline 1.3000 1.3000 1.2996 1.2994

EL1 1.3000 1.3000 1.2996 1.2994

EL2 1.3000 1.3000 1.2996 1.2994

EL3 1.3000 1.3000 1.2996 1.2994

EL4 1.3000 1.3000 1.2996 1.2995

EL5 1.3000 1.3000 1.2996 1.2995

EL6 1.3000 1.3000 1.2996 1.2995

EL7 1.3000 1.3000 1.2997 1.2995

EL8 1.3000 1.3000 1.2997 1.2995

EL9 1.3000 1.3000 1.2997 1.2996

EL10 1.3000 1.3000 1.2997 1.2996

EL11 1.3000 1.3000 1.2997 1.2996

EL12 1.3000 1.3000 1.2997 1.2997

EL13 1.3000 1.3000 1.2998 1.2997

EL14 1.3000 1.3000 1.2998 1.2997

EL15 1.3000 1.3000 1.2998 1.2997

Split System HP - Blower Coil None TSL1 TSL2 TSL3

Efficiency Level

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Baseline 1.3000 1.2998 1.2998 1.2983

EL1 1.3000 1.2998 1.2998 1.2984

EL2 1.3000 1.2998 1.2998 1.2985

EL3 1.3000 1.2998 1.2998 1.2985

EL4 1.3000 1.2998 1.2998 1.2986

EL5 1.3000 1.2998 1.2998 1.2987

EL6 1.3000 1.2998 1.2998 1.2987

EL7 1.3000 1.2998 1.2998 1.2988

EL8 1.3000 1.2998 1.2998 1.2988

EL9 1.3000 1.2998 1.2998 1.2989

EL10 1.3000 1.2999 1.2999 1.2989

EL11 1.3000 1.2999 1.2999 1.2990

EL12 1.3000 1.2999 1.2999 1.2991

EL13 1.3000 1.2999 1.2999 1.2991
Single Package AC None TSL1 TSL2 TSL3

Efficiency Level Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Baseline 1.2800 1.2803 1.2800 1.2799

EL1 1.2800 1.2749 1.2747 1.2746

EL2 1.2800 1.2713 1.2711 1.2710

EL3 1.2800 1.2657 1.2656 1.2655

EL4 1.2800 1.2609 1.2607 1.2607

EL5 1.2800 1.2562 1.2560 1.2559

EL6 1.2800 1.2519 1.2518 1.2517

EL7 1.2800 1.2458 1.2457 1.2456

Single Package HP None TSL1 TSL2 TSL3

Efficiency Level Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Baseline 1.2800 1.2800 1.2800 1.2790

EL1 1.2800 1.2770 1.2770 1.2761

EL2 1.2800 1.2720 1.2720 1.2712

EL3 1.2800 1.2664 1.2664 1.2657

EL4 1.2800 1.2615 1.2615 1.2609

EL5 1.2800 1.2567 1.2567 1.2562

EL6 1.2800 1.2512 1.2512 1.2507

EL7 1.2800 1.2464 1.2464 1.2461

Non-Weatherized Gas Furnace None TSL1 TSL2 TSL3

Efficiency Level Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Baseline 1.3500 1.3500 1.3500 1.3487

EL1 1.3500 1.3032 1.3032 1.3025

EL2 1.3500 1.2943 1.2943 1.2937

EL3 1.3500 1.2793 1.2793 1.2789

EL4 1.3500 1.2627 1.2627 1.2624

Mobile Home Furnace None TSL1 TSL2 TSL3

Efficiency Level Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Baseline 1.3000 1.3000 1.3000 1.2992

EL1 1.3000 1.2696 1.2696 1.2692

EL2 1.3000 1.2861 1.2861 1.2856

EL3 1.3000 1.2729 1.2729 1.2726

Oil Furnace None TSL1 TSL2 TSL3

Efficiency Level Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Markup 

(EBIT)

Baseline 1.3500 1.3500 1.3500 1.3493

EL1 1.3500 1.3485 1.3485 1.3478

EL2 1.3500 1.3468 1.3468 1.3462

EL3 1.3500 1.3451 1.3451 1.3445

EL4 1.3500 1.3095 1.3095 1.3091








Efficiency Level SEER

Total MPC @ 

Baseline

(EBIT)

Markup @ 

Baseline

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

Baseline 13 $ 642.00 1.3000 $ 834.60 $ 115.17

EL1 13.5 $ 670.00 1.3000 $ 871.00 $ 120.20

EL2 14 $ 706.00 1.3000 $ 917.80 $ 126.66

EL3 14.5 $ 749.00 1.3000 $ 973.70 $ 134.37

EL4 15 $ 800.00 1.3000 $ 1,040.00 $ 143.52

EL5 15.5 $ 859.00 1.3000 $ 1,116.70 $ 154.10

EL6 16 $ 926.00 1.3000 $ 1,203.80 $ 166.12

EL7 16.5 $ 1,001.00 1.3000 $ 1,301.30 $ 179.58

EL8 17 $ 1,084.00 1.3000 $ 1,409.20 $ 194.47

Efficiency Level SEER

Total MPC @ 

Baseline

(EBIT)

Markup @ 

Baseline

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

Baseline 13 $824.03 1.3000 $1,071.23 147.8302

EL1 13.5 $857.91 1.3000 $1,115.28 153.9092

EL2 14 $892.52 1.3000 $1,160.27 160.1179

EL3 14.5 $927.89 1.3000 $1,206.25 166.4629

EL4 15 $964.05 1.3000 $1,253.27 172.9511

EL5 15.5 $1,001.05 1.3000 $1,301.37 179.5889

EL6 16 $1,038.93 1.3000 $1,350.60 186.3834

EL7 16.5 $1,077.71 1.3000 $1,401.02 193.3414

EL8 17 $1,117.45 1.3000 $1,452.68 200.47

EL9 18 $1,199.93 1.3000 $1,559.91 215.2678

EL10 19 $1,286.71 1.3000 $1,672.73 230.8363

EL11 20 $1,378.14 1.3000 $1,791.58 247.2384

EL12 21 $1,474.59 1.3000 $1,916.96 264.5408

EL13 22 $1,576.45 1.3000 $2,049.38 282.8145

EL14 23 $1,702.56 1.3000 $2,213.33 305.4397

EL15 24.5 $1,838.77 1.3000 $2,390.40 329.8749

Efficiency Level SEER

Total MPC @ 

Baseline

(EBIT)

Markup @ 

Baseline

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

Baseline 13 $ 984.28 1.3000 $1,279.57 176.5805

EL1 13.5 $ 1,030.09 1.3000 $1,339.12 184.798

EL2 14 $ 1,075.56 1.3000 $1,398.23 192.9553

EL3 14.5 $ 1,120.77 1.3000 $1,457.00 201.0656

EL4 15 $ 1,165.78 1.3000 $1,515.52 209.1414

EL5 15.5 $ 1,210.67 1.3000 $1,573.87 217.194

EL6 16 $ 1,275.56 1.3000 $1,658.23 228.8352

EL7 16.5 $ 1,320.90 1.3000 $1,717.17 236.9693

EL8 17 $ 1,366.24 1.3000 $1,776.11 245.1033

EL9 18 $ 1,457.39 1.3000 $1,894.60 261.4552

EL10 19 $ 1,549.39 1.3000 $2,014.21 277.9606

EL11 20 $ 1,657.88 1.3000 $2,155.24 297.4237

EL12 21 $ 1,764.08 1.3000 $2,293.30 316.476

EL13 22 $ 1,870.00 1.3000 $2,431.00 335.478
Efficiency Level SEER

Total MPC @ 

Baseline

(EBIT)

Markup @ 

Baseline

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

Baseline 13 $ 961.44 1.2800 $1,235 170.4

EL1 13.5 $ 1,023.03 1.2800 $1,308 180.6

EL2 14 $ 1,070.27 1.2800 $1,365 188.3

EL3 14.5 $ 1,150.74 1.2800 $1,461 201.6

EL4 15 $ 1,230.94 1.2800 $1,556 214.8

EL5 15.5 $ 1,321.68 1.2800 $1,664 229.7

EL6 16 $ 1,414.59 1.2800 $1,775 245.0

EL7 16.5 $ 1,575.22 1.2800 $1,967 271.4

Efficiency Level SEER

Total MPC @ 

Baseline

(EBIT)

Markup @ 

Baseline

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

Baseline 13 $ 1,185 1.2800 $1,519 209.6

EL1 13.5 $ 1,227 1.2800 $1,569 216.6

EL2 14 $ 1,304 1.2800 $1,661 229.2

EL3 14.5 $ 1,402 1.2800 $1,779 245.4

EL4 15 $ 1,500 1.2800 $1,895 261.6

EL5 15.5 $ 1,612 1.2800 $2,028 279.9

EL6 16 $ 1,762 1.2800 $2,207 304.6

EL7 16.5 $ 1,915 1.2800 $2,389 329.7

Efficiency Level AFUE

Total MPC @ 

Baseline

(EBIT)

Markup @ 

Baseline

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

Baseline 80 $ 266 1.3500 $361 49.9

EL1 90 $ 379 1.3500 $495 68.3

EL2 92 $ 412 1.3500 $534 73.7

EL3 95 $ 482 1.3500 $619 85.4

EL4 98 $ 595 1.3500 $753 103.9

Efficiency Level AFUE

Total MPC @ 

Baseline

(EBIT)

Markup @ 

Baseline

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

Baseline 80 $ 297 1.3000 $388 53.6

EL1 90 $ 414 1.3000 $527 72.7

EL2 92 $ 448 1.3000 $577 79.7

EL3 96 $ 520 1.3000 $663 91.6

Efficiency Level AFUE

Total MPC @ 

Baseline

(EBIT)

Markup @ 

Baseline

(EBIT)

Price 

(EBIT)

SG&A 

(EBIT)

Baseline 82 $ 809 1.3500 $1,094 151.0

EL1 83 $ 817 1.3500 $1,104 152.3

EL2 84 $ 826 1.3500 $1,114 153.7

EL3 85 $ 835 1.3500 $1,125 155.2

EL4 97 $ 1,089 1.3500 $1,427 196.9








R&D 

(EBIT) EBIT

Efficiency 

Level SEER

Total MPC w/ Offmode 

Adder

(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

$ 19.20 $ 58.23 Baseline 13 $ 642.00 1.2999 $ 834.54

$ 20.03 $ 60.77 EL1 13.5 $ 670.00 1.2999 $ 870.94

$ 21.11 $ 64.03 EL2 14 $ 706.00 1.2999 $ 917.74

$ 22.40 $ 67.93 EL3 14.5 $ 749.00 1.2999 $ 973.64

$ 23.92 $ 72.56 EL4 15 $ 800.00 1.2999 $ 1,039.94

$ 25.68 $ 77.91 EL5 15.5 $ 859.00 1.2999 $ 1,116.64

$ 27.69 $ 83.99 EL6 16 $ 926.00 1.2999 $ 1,203.74

$ 29.93 $ 90.79 EL7 16.5 $ 1,001.00 1.2999 $ 1,301.24

$ 32.41 $ 98.32 EL8 17 $ 1,084.00 1.2999 $ 1,409.14

R&D 

(EBIT) EBIT

Efficiency 

Level SEER

Total MPC w/ Offmode 

Adder

(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

24.63836 $74.74 Baseline 13 $824.03 1.3000 $1,071.19

25.65153 $77.81 EL1 13.5 $857.91 1.3000 $1,115.24

26.68631 $80.95 EL2 14 $892.52 1.3000 $1,160.23

27.74382 $84.16 EL3 14.5 $927.89 1.3000 $1,206.21

28.82518 $87.44 EL4 15 $964.05 1.3000 $1,253.23

29.93149 $90.80 EL5 15.5 $1,001.05 1.3000 $1,301.33

31.0639 $94.23 EL6 16 $1,038.93 1.3000 $1,350.56

32.22357 $97.75 EL7 16.5 $1,077.71 1.3000 $1,400.98

33.41167 $101.35 EL8 17 $1,117.45 1.3000 $1,452.64

35.87796 $108.83 EL9 18 $1,199.93 1.3000 $1,559.87

38.47272 $116.70 EL10 19 $1,286.71 1.3000 $1,672.69

41.2064 $125.00 EL11 20 $1,378.14 1.3000 $1,791.54

44.09013 $133.74 EL12 21 $1,474.59 1.3000 $1,916.92

47.13576 $142.98 EL13 22 $1,576.45 1.3000 $2,049.34

50.90662 $154.42 EL14 23 $1,702.56 1.3000 $2,213.29

54.97915 $166.78 EL15 24.5 $1,838.77 1.3000 $2,390.36

R&D 

(EBIT) EBIT

Efficiency 

Level SEER

Total MPC

(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

29.43008 $89.27 Baseline 13 $ 984.28 1.2998 $1,279.34

30.79966 $93.43 EL1 13.5 $ 1,030.09 1.2998 $1,338.89

32.15921 $97.55 EL2 14 $ 1,075.56 1.2998 $1,398.00

33.51094 $101.65 EL3 14.5 $ 1,120.77 1.2998 $1,456.77

34.8569 $105.74 EL4 15 $ 1,165.78 1.2998 $1,515.29

36.199 $109.81 EL5 15.5 $ 1,210.67 1.2998 $1,573.64

38.1392 $115.69 EL6 16 $ 1,275.56 1.2998 $1,658.00

39.49488 $119.81 EL7 16.5 $ 1,320.90 1.2998 $1,716.94

40.85056 $123.92 EL8 17 $ 1,366.24 1.2998 $1,775.89

43.57587 $132.19 EL9 18 $ 1,457.39 1.2998 $1,894.38

46.32677 $140.53 EL10 19 $ 1,549.39 1.2999 $2,013.98

49.57061 $150.37 EL11 20 $ 1,657.88 1.2999 $2,155.02

52.74599 $160.00 EL12 21 $ 1,764.08 1.2999 $2,293.08

55.913 $169.61 EL13 22 $ 1,870.00 1.2999 $2,430.78
R&D 

(EBIT) EBIT Efficiency Level SEER Total MPC(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

28.4 $71.32 Baseline 13 $ 961.44 1.2803 $1,231

30.1 $71.31 EL1 13.5 $ 1,023.03 1.2749 $1,304

31.4 $71.36 EL2 14 $ 1,070.27 1.2713 $1,361

33.6 $71.33 EL3 14.5 $ 1,150.74 1.2657 $1,457

35.8 $71.30 EL4 15 $ 1,230.94 1.2609 $1,552

38.3 $71.28 EL5 15.5 $ 1,321.68 1.2562 $1,660

40.8 $71.26 EL6 16 $ 1,414.59 1.2519 $1,771

45.2 $71.25 EL7 16.5 $ 1,575.22 1.2458 $1,962

R&D 

(EBIT) EBIT Efficiency Level SEER Total MPC(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

34.9 $87.73 Baseline 13 $ 1,185 1.2800 $1,516

36.1 $87.72 EL1 13.5 $ 1,227 1.2770 $1,567

38.2 $87.80 EL2 14 $ 1,304 1.2720 $1,659

40.9 $87.74 EL3 14.5 $ 1,402 1.2664 $1,776

43.6 $87.74 EL4 15 $ 1,500 1.2615 $1,893

46.6 $87.75 EL5 15.5 $ 1,612 1.2567 $2,026

50.8 $87.70 EL6 16 $ 1,762 1.2512 $2,204

55.0 $87.69 EL7 16.5 $ 1,915 1.2464 $2,387

R&D 

(EBIT) EBIT Efficiency Level AFUE Total MPC(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

8.3 $35.51 Baseline 80 $ 266 1.3500 $360

11.4 $35.47 EL1 90 $ 379 1.3032 $493

12.3 $35.47 EL2 92 $ 412 1.2943 $533

14.2 $35.46 EL3 95 $ 482 1.2793 $617

17.3 $35.42 EL4 98 $ 595 1.2627 $752

R&D 

(EBIT) EBIT Efficiency Level AFUE Total MPC(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

8.9 $27.08 Baseline 80 $ 297 1.3000 $386

12.1 $27.06 EL1 90 $ 414 1.2696 $525

13.3 $35.47 EL2 92 $ 448 1.2861 $576

15.3 $35.43 EL3 96 $ 520 1.2729 $662

R&D 

(EBIT) EBIT Efficiency Level AFUE Total MPC(EBIT)

Markup 

(EBIT)

Price 

(EBIT)

25.2 $107.51 Baseline 82 $ 809 1.3500 $1,093

25.4 $107.51 EL1 83 $ 817 1.3485 $1,102

25.6 $107.51 EL2 84 $ 826 1.3468 $1,112

25.9 $107.51 EL3 85 $ 835 1.3451 $1,123

32.8 $107.49 EL4 97 $ 1,089 1.3095 $1,425








SG&A 

(EBIT)

R&D 

(EBIT) EBIT Goal Seek

$ 115.17 $ 19.19 $ 58.18 0.999171992

$ 120.19 $ 20.03 $ 60.72 1.000794063

$ 126.65 $ 21.11 $ 63.99 1.000753573

$ 134.36 $ 22.39 $ 67.89 1.00071031

$ 143.51 $ 23.92 $ 72.51 1.000655497

$ 154.10 $ 25.68 $ 77.86 1.000610469

$ 166.12 $ 27.69 $ 83.94 1.000566294

$ 179.57 $ 29.93 $ 90.74 1.00052386

$ 194.46 $ 32.41 $ 98.27 1.000483745

SG&A 

(EBIT)

R&D 

(EBIT) EBIT Goal Seek

147.8245 24.63742 $74.70 0.999541284

153.9035 25.65059 $77.78 1.00044078

160.1122 26.68537 $80.92 1.000423689

166.4573 27.74288 $84.13 1.000407539

172.9454 28.82424 $87.41 1.000392252

179.5833 29.93055 $90.76 1.000377754

186.3778 31.06296 $94.20 1.000363984

193.3358 32.22263 $97.71 1.000350885

200.4644 33.41073 $101.32 1.000338408

215.2621 35.87702 $108.80 1.000315146

230.8307 38.47178 $116.67 1.000293892

247.2328 41.20546 $124.96 1.000274395

264.5352 44.08919 $133.71 1.000256449

282.8089 47.13482 $142.95 1.000239879

305.4341 50.90568 $154.39 1.000222111

329.8693 54.97821 $166.74 1.000205659

SG&A 

(EBIT)

R&D 

(EBIT) EBIT Goal Seek

176.5495 29.42492 $89.09 0.997891328

184.767 30.7945 $93.24 1.002018962

192.9243 32.15405 $97.36 1.001933615

201.0347 33.50578 $101.47 1.001855623

209.1104 34.85174 $105.55 1.001783975

217.163 36.19383 $109.62 1.001717837

228.8042 38.13404 $115.50 1.001630453

236.9383 39.48972 $119.62 1.00157449

245.0724 40.84539 $123.73 1.001522242

261.4243 43.57071 $132.00 1.001427044

277.9297 46.32161 $140.34 1.00134231

297.3927 49.56545 $150.18 1.001254476

316.445 52.74083 $159.81 1.001178958

335.447 55.90783 $169.42 1.001112184
SG&A 

(EBIT)

R&D 

(EBIT) EBIT

Goal Seek

169.9 28.3 $71.30 0.99960682

180.0 30.0 $71.28 1.000369622

187.8 31.3 $71.34 1.000353305

201.0 33.5 $71.30 1.000328595

214.2 35.7 $71.27 1.000307182

229.1 38.2 $71.26 1.000286088

244.4 40.7 $71.24 1.000267292

270.8 45.1 $71.24 1.000240027

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

Goal Seek

209.3 34.9 $87.57 0.998247445

216.2 36.0 $87.58 1.001694901

228.9 38.1 $87.66 1.001594897

245.1 40.8 $87.61 1.001482793

261.2 43.5 $87.62 1.001385814

279.5 46.6 $87.64 1.001289976

304.2 50.7 $87.59 1.001180094

329.4 54.9 $87.60 1.001085736

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

Goal Seek

49.6 8.3 $35.34 0.995208459

68.1 11.3 $35.35 1.003388058

73.5 12.3 $35.36 1.003115987

85.2 14.2 $35.37 1.002659008

103.7 17.3 $35.35 1.002154913

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

Goal Seek

53.3 8.9 $26.96 0.995560819

72.5 12.1 $26.98 1.003203908

79.4 13.2 $35.36 1.00296126

91.3 15.2 $35.34 1.002549775

SG&A 

(EBIT)

R&D 

(EBIT) EBIT

Goal Seek

150.8 25.1 $107.36 0.998599494

152.1 25.3 $107.36 1.001388921

153.5 25.6 $107.36 1.001374457

155.0 25.8 $107.36 1.001359135

196.7 32.8 $107.38 1.001042773
Shipment Projections 

Summary - Base Case Shipments

1 Split System AC 

Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

2010 0.921297 1.804206 0.153549 0.2783084 0.2207274 0.0767747 0.2687116 0.0191937

2011 0.902822 1.768027 0.15047 0.2727276 0.2163012 0.0752352 0.2633232 0.0188088

2012 0.944497 1.849639 0.157416 0.2853167 0.2262857 0.0787081 0.2754782 0.019677

2013 0.96712 1.893944 0.161187 0.2921509 0.2317059 0.0805934 0.2820767 0.0201483

2014 0.984257 1.927503 0.164043 0.2973276 0.2358116 0.0820214 0.287075 0.0205054

2015 1.006708 1.971471 0.167785 0.3041098 0.2411906 0.0838924 0.2936233 0.0209731

2016 1.028257 2.013671 0.171376 0.3106194 0.2463533 0.0856881 0.2999084 0.021422

2017 0.328857 2.758498 0.173936 0.3152581 0.2500323 0.0869678 0.3043871 0.0217419

2018 0 2.805592 0.503305 0.31986 0.2536821 0.0882372 0.3088304 0.0220593

2019 0 2.173042 1.184669 0.3245788 0.2574245 0.089539 0.3133864 0.0223847

2020 0 1.512126 1.883196 0.3282145 0.260308 0.0905419 0.3168967 0.0226355

2021 0 0.826524 2.58301 0.3295883 0.2613976 0.0909209 0.3182231 0.0227302

2022 0 0.131485 3.296834 0.3314042 0.2628378 0.0914219 0.3199765 0.0228555

2023 0 0 2.878298 0.9103243 0.2648581 0.0921246 0.322436 0.0230311

2024 0 0 2.18581 1.6383301 0.2673411 0.0929882 0.3254587 0.0232471

2025 0 0 1.478908 2.388509 0.2703665 0.0940405 0.3291419 0.0235101

2026 0 0 0.750076 3.1530003 0.2728594 0.0949076 0.3321767 0.0237269

2027 0 0 0.003525 3.9260217 0.2747099 0.0955513 0.3344295 0.0238878

2028 0 0 0.002863 3.8013779 0.4209481 0.096027 0.3360946 0.0240068

2029 0 0 0.002896 3.6847465 0.5648529 0.0966476 0.3382667 0.0241619

2030 0 0 0.002929 3.576022 0.7126695 0.0975368 0.3413789 0.0243842

2031 0 0 0.00296 3.4631699 0.8533254 0.0981694 0.343593 0.0245424

2032 0 0 0.002992 3.3537542 0.9844711 0.098664 0.3453241 0.024666

2033 0 0 0.003024 3.3685923 0.8803913 0.2204925 0.3478611 0.0248472

2034 0 0 0.003056 3.4035844 0.7409945 0.3638944 0.3508967 0.025064

2035 0 0 0.003087 3.4381848 0.5997825 0.5074546 0.3537729 0.0252695

2036 0 0 0.003119 3.4738851 0.4584432 0.6521609 0.3568139 0.0254867

2037 0 0 0.00315 3.509133 0.3162766 0.7976517 0.3598165 0.0257012

2038 0 0 0.003182 3.5439787 0.2479778 0.7945409 0.4374806 0.0259132

2039 0 0 0.003213 3.578452 0.2503899 0.6491426 0.5866544 0.0261229

2040 0 0 0.003243 3.612611 0.2527801 0.5029279 0.7366103 0.0263308

2041 0 0 0.003274 3.6464867 0.2551504 0.3558929 0.8873553 0.0265369

2042 0 0 0.003304 3.6800775 0.2575008 0.2080332 1.0388939 0.0267413

2043 0 0 0.003334 3.7134395 0.2598352 0.0903775 1.1291716 0.0579762

2044 0 0 0.003363 3.7465213 0.26215 0.0911826 0.9816631 0.2085039

2045 0 0 0.003393 3.7793782 0.264449 0.0919823 0.833304 0.3598618

2046 0 0 0 0 0 0 0 0

Base Case Shipments
2 Split System AC - 

Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

2010 0.076775 0.150351 0.012796 0.0231924 0.0183939 0.0063979 0.0223926 0.0015995

2011 0.075235 0.147336 0.012539 0.0227273 0.0180251 0.0062696 0.0219436 0.0015674

2012 0.078708 0.154137 0.013118 0.0237764 0.0188571 0.006559 0.0229565 0.0016398

2013 0.080593 0.157829 0.013432 0.0243459 0.0193088 0.0067161 0.0235064 0.001679

2014 0.082021 0.160625 0.01367 0.0247773 0.019651 0.0068351 0.0239229 0.0017088

2015 0.083892 0.164289 0.013982 0.0253425 0.0200992 0.006991 0.0244686 0.0017478

2016 0.085688 0.167806 0.014281 0.025885 0.0205294 0.0071407 0.0249924 0.0017852

2017 0.009234 0.248046 0.014495 0.0262715 0.020836 0.0072473 0.0253656 0.0018118

2018 0 0.191099 0.084642 0.026655 0.0211402 0.0073531 0.0257359 0.0018383

2019 0 0.112998 0.166811 0.0270482 0.021452 0.0074616 0.0261155 0.0018654

2020 0 0.031985 0.250958 0.0273512 0.0216923 0.0075452 0.0264081 0.0018863

2021 0 0 0.233167 0.0784266 0.0217831 0.0075767 0.0265186 0.0018942

2022 0 0 0.150452 0.1628587 0.0219032 0.0076185 0.0266647 0.0019046

2023 0 0 0.066494 0.2492243 0.0220715 0.007677 0.0268697 0.0019193

2024 0 0 0 0.299409 0.0415478 0.007749 0.0271216 0.0019373

2025 0 0 0 0.2149496 0.1298657 0.0078367 0.0274285 0.0019592

2026 0 0 0 0.1277834 0.2202113 0.007909 0.0276814 0.0019772

2027 0 0 0 0.0384008 0.3119539 0.0079626 0.0278691 0.0019907

2028 0 0 0 0 0.299491 0.0606104 0.0280079 0.0020006

2029 0 0 0 0 0.2091293 0.1532993 0.0281889 0.0020135

2030 0 0 0 0 0.1173917 0.2483713 0.0284482 0.002032

2031 0 0 0 0 0.0233626 0.3447728 0.0286328 0.0020452

2032 0 0 0 0 0 0.2976755 0.1010917 0.0020555

2033 0 0 0 0 0 0.2028299 0.1988669 0.0020706

2034 0 0 0 0 0 0.1061793 0.2990229 0.0020887

2035 0 0 0 0 0 0.0072734 0.4012501 0.0021058

2036 0 0 0 0 0 0 0.3181806 0.0959784

2037 0 0 0 0 0 0 0.2182517 0.1993924

2038 0 0 0 0 0 0 0.1160271 0.3050623

2039 0 0 0 0 0 0 0.0115192 0.4129786

2040 0 0 0 0 0 0 0 0.3326123

2041 0 0 0 0 0 0 0 0.2269097

2042 0 0 0 0 0 0 0 0.1189133

2043 0 0 0 0 0 0 0 0.0086273

2044 0 0 0 0 0 0 0 0

2045 0 0 0 0 0 0 0 0

2046 0 0 0 0 0 0 0 0

Base Case Shipments

3 Split System HP - 

Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

2010 0.216674 0.66669 0.166672 0.2166742 0.1916733 0.0583354 0.0833362 0.0333345

2011 0.223127 0.686545 0.171636 0.223127 0.1973816 0.0600727 0.0858181 0.0343272
2012 0.236971 0.729142 0.182286 0.2369712 0.2096284 0.0637999 0.0911428 0.0364571

2013 0.244167 0.751284 0.187821 0.2441674 0.2159942 0.0657374 0.0939105 0.0375642

2014 0.249726 0.768388 0.192097 0.2497261 0.2209115 0.0672339 0.0960485 0.0384194

2015 0.257565 0.792507 0.198127 0.2575648 0.2278458 0.0693444 0.0990634 0.0396254

2016 0.265357 0.816483 0.204121 0.265357 0.2347389 0.0714423 0.1020604 0.0408242

2017 0 1.091532 0.222486 0.2711465 0.2398603 0.073001 0.1042871 0.0417148

2018 0 0.822895 0.520117 0.2771294 0.245153 0.0746118 0.1065882 0.0426353

2019 0 0.540818 0.832832 0.2834517 0.2507457 0.0763139 0.1090199 0.043608

2020 0 0.242868 1.155865 0.2886276 0.2553244 0.0777074 0.1110106 0.0444042

2021 0 0 1.343928 0.3584998 0.2576042 0.0784013 0.1120018 0.0448007

2022 0 0 1.041728 0.6795149 0.2604512 0.0792678 0.1132397 0.0452959

2023 0 0 0.733377 1.0122308 0.264138 0.0803898 0.1148426 0.045937

2024 0 0 0.41543 1.3588529 0.268477 0.0817104 0.1167291 0.0466917

2025 0 0 0.085427 1.7224553 0.2735611 0.0832577 0.1189396 0.0475758

2026 0 0 0 1.57868 0.5360307 0.0845884 0.1208406 0.0483362

2027 0 0 0 1.2476479 0.8937847 0.0856573 0.1223676 0.048947

2028 0 0 0 0.9040658 1.2591339 0.086528 0.1236114 0.0494446

2029 0 0 0 0.552629 1.6365232 0.0875661 0.1250944 0.0500378

2030 0 0 0 0.1914946 2.0313437 0.0889135 0.1270193 0.0508077

2031 0 0 0 0 2.066957 0.2718782 0.1285074 0.051403

2032 0 0 0 0 1.7055073 0.6556831 0.1297357 0.0518943

2033 0 0 0 0 1.338883 1.0516366 0.1313472 0.0525389

2034 0 0 0 0 0.9624791 1.4614906 0.1331851 0.0532741

2035 0 0 0 0 0.572844 1.8829167 0.1349319 0.0539728

2036 0 0 0 0 0.1708796 2.3175103 0.1367247 0.0546899

2037 0 0 0 0 0 2.2750348 0.3840422 0.0553974

2038 0 0 0 0 0 1.8795553 0.8130734 0.0560964

2039 0 0 0 0 0 1.4712364 1.2545922 0.0567881

2040 0 0 0 0 0 1.0501769 1.7085471 0.0574734

2041 0 0 0 0 0 0.6164453 2.1749104 0.0581532

2042 0 0 0 0 0 0.1700831 2.6536583 0.0588279

2043 0 0 0 0 0 0 2.5685811 0.3468389

2044 0 0 0 0 0 0 2.1290211 0.8190405

2045 0 0 0 0 0 0 1.676701 1.303828

2046 0 0 0 0 0 0 0 0

Base Case Shipments

4

Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

2010 0.263592 0.08408 0.060117 0.008408 0.004204 0 0 0

2011 0.254049 0.081036 0.057941 0.0081036 0.0040518 0 0 0

2012 0.262551 0.083748 0.05988 0.0083748 0.0041874 0 0 0

2013 0.266735 0.085083 0.060834 0.0085083 0.0042541 0 0 0

2014 0.269695 0.086027 0.061509 0.0086027 0.0043014 0 0 0

2015 0.273916 0.087373 0.062472 0.0087373 0.0043687 0 0 0

2016 0.277976 0.088669 0.063398 0.0088669 0.0044334 0 0 0
2017 0.196644 0.173547 0.064011 0.0089526 0.0044763 0 0 0

2018 0.112796 0.260978 0.064631 0.0090393 0.0045196 0 0 0

2019 0.026704 0.350847 0.065284 0.0091306 0.0045653 0 0 0

2020 0 0.318725 0.127358 0.0091976 0.0045988 0 0 0

2021 0 0.229954 0.21681 0.0092116 0.0046058 0 0 0

2022 0 0.140469 0.307587 0.0092383 0.0046191 0 0 0

2023 0 0.049929 0.400368 0.0092845 0.0046422 0 0 0

2024 0 0 0.411065 0.051588 0.0046733 0 0 0

2025 0 0 0.320636 0.1459902 0.0047134 0 0 0

2026 0 0 0.227579 0.2422851 0.0047461 0 0 0

2027 0 0 0.132275 0.3399198 0.0047696 0 0 0

2028 0 0 0.035282 0.4385697 0.0047864 0 0 0

2029 0 0 0 0.4130129 0.0679859 0 0 0

2030 0 0 0 0.3160199 0.1685636 0 0 0

2031 0 0 0 0.2163434 0.2707249 0 0 0

2032 0 0 0 0.11478 0.3742116 0 0 0

2033 0 0 0 0.0117066 0.4802268 0 0 0

2034 0 0 0 0 0.4020487 0.0934687 0 0

2035 0 0 0 0 0.2980743 0.2008445 0 0

2036 0 0 0 0 0.191979 0.3105923 0 0

2037 0 0 0 0 0.0835288 0.4226453 0 0

2038 0 0 0 0 0 0.4824726 0.0272667 0

2039 0 0 0 0 0 0.3728585 0.1404035 0

2040 0 0 0 0 0 0.2608701 0.2558788 0

2041 0 0 0 0 0 0.1465132 0.3737018 0

2042 0 0 0 0 0 0.0297789 0.493868 0

2043 0 0 0 0 0 0 0.4377149 0.0893323

2044 0 0 0 0 0 0 0.3195896 0.210818

2045 0 0 0 0 0 0 0.1990607 0.3346828

2046 0 0 0 0 0 0 0 0

Base Case Shipments

5

Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

2010 0.069936 0.069718 0.062964 0.0108934 0.0043574 0 0 0

2011 0.070964 0.070743 0.06389 0.0110536 0.0044214 0 0 0

2012 0.074674 0.074441 0.06723 0.0116315 0.0046526 0 0 0

2013 0.076522 0.076284 0.068894 0.0119194 0.0047677 0 0 0

2014 0.077932 0.077689 0.070163 0.0121389 0.0048556 0 0 0

2015 0.080024 0.079775 0.072047 0.0124648 0.0049859 0 0 0

2016 0.082125 0.08187 0.073938 0.0127921 0.0051168 0 0 0

2017 0.039236 0.127841 0.075328 0.0130325 0.005213 0 0 0

2018 0 0.164705 0.082381 0.0132842 0.0053137 0 0 0

2019 0 0.121251 0.130841 0.0135533 0.0054213 0 0 0

2020 0 0.075368 0.18081 0.013773 0.0055092 0 0 0

2021 0 0.027426 0.230699 0.0138777 0.0055511 0 0 0
2022 0 0 0.23903 0.0356193 0.0056051 0 0 0

2023 0 0 0.191843 0.0863112 0.0056766 0 0 0

2024 0 0 0.143411 0.1389181 0.0057618 0 0 0

2025 0 0 0.09338 0.1938814 0.0058625 0 0 0

2026 0 0 0.041111 0.2503893 0.005949 0 0 0

2027 0 0 0 0.2818747 0.0190403 0 0 0

2028 0 0 0 0.2290411 0.0746881 0 0 0

2029 0 0 0 0.1751506 0.1319587 0 0 0

2030 0 0 0 0.120059 0.1914679 0 0 0

2031 0 0 0 0.0627638 0.2521642 0 0 0

2032 0 0 0 0.0038233 0.3139069 0 0 0

2033 0 0 0 0 0.264721 0.0567038 0 0

2034 0 0 0 0 0.2064503 0.1192002 0 0

2035 0 0 0 0 0.1460907 0.1835752 0 0

2036 0 0 0 0 0.0838274 0.2499684 0 0

2037 0 0 0 0 0.019567 0.3183014 0 0

2038 0 0 0 0 0 0.2952113 0.0466806 0

2039 0 0 0 0 0 0.2309763 0.1148964 0

2040 0 0 0 0 0 0.1647356 0.1850801 0

2041 0 0 0 0 0 0.0964968 0.2572331 0

2042 0 0 0 0 0 0.0262595 0.3313544 0

2043 0 0 0 0 0 0 0.3154967 0.0459765

2044 0 0 0 0 0 0 0.2450936 0.1202127

2045 0 0 0 0 0 0 0.1726646 0.1964534

2046 0 0 0 0 0 0 0 0

Base Case Shipments

6 Non-Weatherized 

Year 80.00 90.00 92.00 95.00 98.00 0.00 0.00 0.00

2010 1.225261 0.253713 0.627659 0.429478 0.0112082 0 0 0

2011 1.194276 0.247297 0.611787 0.4186173 0.0109248 0 0 0

2012 1.251539 0.259154 0.641121 0.4386892 0.0114486 0 0 0

2013 1.309139 0.271082 0.670628 0.4588791 0.0119755 0 0 0

2014 1.336611 0.27677 0.684701 0.4685087 0.0122268 0 0 0

2015 1.371279 0.283949 0.70246 0.4806603 0.0125439 0 0 0

2016 1.41171 0.292321 0.723171 0.4948323 0.0129138 0 0 0

2017 1.405034 0.332086 0.737214 0.5044409 0.0131645 0 0 0

2018 1.394443 0.375502 0.751145 0.5139731 0.0134133 0 0 0

2019 1.383913 0.420732 0.765871 0.5240496 0.0136763 0 0 0

2020 1.366115 0.465439 0.777291 0.5318636 0.0138802 0 0 0

2021 1.335033 0.506663 0.781595 0.5348087 0.013957 0 0 0

2022 1.304203 0.548597 0.786307 0.5380334 0.0140412 0 0 0

2023 1.276319 0.592581 0.79314 0.5427084 0.0141632 0 0 0

2024 1.25025 0.638513 0.80157 0.5484767 0.0143137 0 0 0

2025 1.226134 0.68684 0.811844 0.5555071 0.0144972 0 0 0

2026 1.197509 0.734041 0.819728 0.5609012 0.014638 0 0 0
2027 1.163851 0.779175 0.824598 0.5642339 0.014725 0 0 0

2028 1.127087 0.822874 0.827541 0.5662475 0.0147775 0 0 0

2029 1.092043 0.868463 0.832016 0.5693098 0.0148574 0 0 0

2030 1.06037 0.917797 0.839511 0.5744384 0.0149913 0 0 0

2031 1.025036 0.965122 0.8446 0.5779205 0.0150821 0 0 0

2032 0.986766 1.010458 0.847599 0.5799723 0.0151357 0 0 0

2033 0.950935 1.059139 0.853053 0.583704 0.0152331 0 0 0

2034 0.916618 1.110847 0.860433 0.5887539 0.0153649 0 0 0

2035 0.881265 1.162881 0.867512 0.593598 0.0154913 0 0 0

2036 0.845443 1.215947 0.87483 0.5986054 0.015622 0 0 0

2037 0.808864 1.269685 0.882113 0.6035884 0.015752 0 0 0

2038 0.771575 1.324161 0.889406 0.6085793 0.0158823 0 0 0

2039 0.733566 1.379359 0.896701 0.6135708 0.0160125 0 0 0

2040 0.694833 1.435275 0.903993 0.6185603 0.0161427 0 0 0

2041 0.655436 1.492042 0.911365 0.6236047 0.0162744 0 0 0

2042 0.615335 1.5496 0.918774 0.6286738 0.0164067 0 0 0

2043 0.574539 1.607995 0.926242 0.6337842 0.01654 0 0 0

2044 0.532986 1.667071 0.933679 0.6388729 0.0166728 0 0 0

2045 0.490701 1.726899 0.941124 0.6439673 0.0168058 0 0 0

2046 0 0 0 0 0 0 0 0

Base Case Shipments

7

Year 80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.00

2010 0.108698 0.002405 0.004843 0.0041862 0 0 0 0

2011 0.105077 0.002325 0.004682 0.0040467 0 0 0 0

2012 0.104508 0.002312 0.004656 0.0040248 0 0 0 0

2013 0.107902 0.002387 0.004808 0.0041555 0 0 0 0

2014 0.114966 0.002544 0.005122 0.0044276 0 0 0 0

2015 0.120728 0.002671 0.005379 0.0046495 0 0 0 0

2016 0.126476 0.002798 0.005635 0.0048708 0 0 0 0

2017 0.129012 0.00363 0.005782 0.0049977 0 0 0 0

2018 0.130762 0.00394 0.005872 0.0050753 0 0 0 0

2019 0.13185 0.004238 0.005932 0.0051275 0 0 0 0

2020 0.130749 0.004466 0.005894 0.0050947 0 0 0 0

2021 0.128587 0.004652 0.005808 0.0050202 0 0 0 0

2022 0.126992 0.004852 0.005747 0.0049676 0 0 0 0

2023 0.125067 0.005033 0.005671 0.0049019 0 0 0 0

2024 0.123554 0.005225 0.005614 0.0048522 0 0 0 0

2025 0.122335 0.005425 0.005569 0.0048138 0 0 0 0

2026 0.12156 0.005641 0.005545 0.0047927 0 0 0 0

2027 0.121094 0.00587 0.005535 0.0047838 0 0 0 0

2028 0.119971 0.006065 0.005494 0.0047488 0 0 0 0

2029 0.118742 0.006251 0.005449 0.0047095 0 0 0 0

2030 0.117796 0.006448 0.005416 0.0046813 0 0 0 0

2031 0.116909 0.006645 0.005386 0.0046553 0 0 0 0
2032 0.11605 0.006841 0.005357 0.0046303 0 0 0 0

2033 0.114678 0.007004 0.005304 0.0045848 0 0 0 0

2034 0.113319 0.007162 0.005252 0.0045395 0 0 0 0

2035 0.112082 0.007323 0.005205 0.004499 0 0 0 0

2036 0.111884 0.00755 0.005206 0.0045001 0 0 0 0

2037 0.111652 0.007775 0.005206 0.0044998 0 0 0 0

2038 0.111395 0.007998 0.005205 0.0044985 0 0 0 0

2039 0.111117 0.00822 0.005202 0.0044964 0 0 0 0

2040 0.110822 0.00844 0.005199 0.0044935 0 0 0 0

2041 0.110519 0.008659 0.005195 0.0044904 0 0 0 0

2042 0.110202 0.008876 0.005191 0.0044866 0 0 0 0

2043 0.109874 0.009092 0.005186 0.0044824 0 0 0 0

2044 0.10953 0.009307 0.00518 0.0044775 0 0 0 0

2045 0.10918 0.00952 0.005174 0.0044724 0 0 0 0

2046 0 0 0 0 0 0 0 0

Base Case Shipments

8

Year 82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.00

2010 0.033514 0.015801 0.004474 0.0257943 0.0007471 0 0 0

2011 0.03016 0.01422 0.004027 0.0232125 0.0006723 0 0 0

2012 0.029777 0.014039 0.003975 0.0229178 0.0006638 0 0 0

2013 0.03062 0.014437 0.004088 0.0235672 0.0006826 0 0 0

2014 0.030541 0.0144 0.004078 0.0235064 0.0006808 0 0 0

2015 0.030411 0.014338 0.00406 0.0234057 0.0006779 0 0 0

2016 0.030507 0.014383 0.004073 0.0234798 0.00068 0 0 0

2017 0.029519 0.015027 0.004042 0.0232998 0.0006748 0 0 0

2018 0.028511 0.015642 0.004006 0.023094 0.0006689 0 0 0

2019 0.027517 0.016245 0.003971 0.0228896 0.000663 0 0 0

2020 0.026416 0.016757 0.003917 0.0225813 0.000654 0 0 0

2021 0.025224 0.017174 0.003847 0.0221767 0.0006423 0 0 0

2022 0.02405 0.017559 0.003775 0.0217636 0.0006303 0 0 0

2023 0.022896 0.017912 0.003703 0.0213448 0.0006182 0 0 0

2024 0.021771 0.018239 0.00363 0.0209273 0.0006061 0 0 0

2025 0.020678 0.018544 0.003559 0.0205152 0.0005942 0 0 0

2026 0.019577 0.018788 0.003481 0.0200669 0.0005812 0 0 0

2027 0.018471 0.018969 0.003397 0.0195831 0.0005672 0 0 0

2028 0.017373 0.019094 0.003309 0.0190742 0.0005524 0 0 0

2029 0.016322 0.019201 0.003223 0.0185805 0.0005381 0 0 0

2030 0.015331 0.019311 0.003143 0.0181195 0.0005248 0 0 0

2031 0.01435 0.019366 0.003059 0.0176355 0.0005108 0 0 0

2032 0.013391 0.019375 0.002973 0.0171385 0.0004964 0 0 0

2033 0.012489 0.01939 0.002892 0.0166744 0.0004829 0 0 0

2034 0.011638 0.019411 0.002817 0.0162401 0.0004704 0 0 0

2035 0.010822 0.019417 0.002744 0.015817 0.0004581 0 0 0

2036 0.01005 0.019426 0.002674 0.0154176 0.0004465 0 0 0
2037 0.009313 0.019429 0.002608 0.0150336 0.0004354 0 0 0

2038 0.008611 0.019429 0.002544 0.0146665 0.0004248 0 0 0

2039 0.007942 0.019429 0.002483 0.0143161 0.0004146 0 0 0

2040 0.007305 0.019432 0.002426 0.0139849 0.000405 0 0 0

2041 0.006699 0.01944 0.002372 0.0136721 0.000396 0 0 0

2042 0.006121 0.019451 0.00232 0.0133755 0.0003874 0 0 0

2043 0.005569 0.019466 0.002271 0.0130946 0.0003793 0 0 0

2044 0.00504 0.019487 0.002225 0.0128288 0.0003716 0 0 0

2045 0.004534 0.019511 0.002182 0.0125771 0.0003643 0 0 0

2046 0 0 0 0 0 0 0

Base Case Shipments

9

Year 100

2010 0.660972

2011 0.674964

2012 0.721309

2013 0.739979

2014 0.751595

2015 0.771473

2016 0.791526

2017 0.804174

2018 0.817418

2019 0.831818

2020 0.841742

2021 0.841747

2022 0.844417

2023 0.851076

2024 0.860921

2025 0.874263

2026 0.884809

2027 0.891916

2028 0.896619

2029 0.90415

2030 0.916437

2031 0.925029

2032 0.930913

2033 0.940785

2034 0.953065

2035 0.964554

2036 0.976525

2037 0.988273

2038 0.999795

2039 1.011096

2040 1.022187

2041 1.033082
2042 1.043799

2043 1.05436

2044 1.064785

2045 1.075098

2046 0
Baseline

Split System AC - Coil Only

17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
Baseline

Split System AC - Blower Coil

17.00 18.00 19.00 20.00 21.00 22.00 23.00 24.50

0.0415863 0.0291104 0.0124759 0.0083173 0.0083173 0.0041586 0 0 0

0.0407524 0.0285267 0.0122257 0.0081505 0.0081505 0.0040752 0 0 0

0.0426335 0.0298435 0.0127901 0.0085267 0.0085267 0.0042634 0 0 0

0.0436547 0.0305583 0.0130964 0.0087309 0.0087309 0.0043655 0 0 0

0.0444283 0.0310998 0.0133285 0.0088857 0.0088857 0.0044428 0 0 0

0.0454417 0.0318092 0.0136325 0.0090883 0.0090883 0.0045442 0 0 0

0.0464144 0.0324901 0.0139243 0.0092829 0.0092829 0.0046414 0 0 0

0.0471075 0.0329753 0.0141323 0.0094215 0.0094215 0.0047108 0 0 0

0.0477952 0.0334566 0.0143386 0.009559 0.009559 0.0047795 0 0 0

0.0485003 0.0339502 0.0145501 0.0097001 0.0097001 0.00485 0 0 0

0.0490435 0.0343305 0.0147131 0.0098087 0.0098087 0.0049044 0 0 0

0.0492488 0.0344742 0.0147746 0.0098498 0.0098498 0.0049249 0 0 0

0.0495202 0.0346641 0.0148561 0.009904 0.009904 0.004952 0 0 0

0.0499008 0.0349306 0.0149702 0.0099802 0.0099802 0.0049901 0 0 0

0.0503686 0.035258 0.0151106 0.0100737 0.0100737 0.0050369 0 0 0

0.0509386 0.035657 0.0152816 0.0101877 0.0101877 0.0050939 0 0 0

0.0514083 0.0359858 0.0154225 0.0102817 0.0102817 0.0051408 0 0 0

0.0517569 0.0362299 0.0155271 0.0103514 0.0103514 0.0051757 0 0 0

0.0520146 0.0364102 0.0156044 0.0104029 0.0104029 0.0052015 0 0 0

0.0523508 0.0366456 0.0157052 0.0104702 0.0104702 0.0052351 0 0 0

0.0528324 0.0369827 0.0158497 0.0105665 0.0105665 0.0052832 0 0 0

0.0531751 0.0372226 0.0159525 0.010635 0.010635 0.0053175 0 0 0

0.053443 0.0374101 0.0160329 0.0106886 0.0106886 0.0053443 0 0 0

0.0538357 0.037685 0.0161507 0.0107671 0.0107671 0.0053836 0 0 0

0.0543054 0.0380138 0.0162916 0.0108611 0.0108611 0.0054305 0 0 0

0.0547506 0.0383254 0.0164252 0.0109501 0.0109501 0.0054751 0 0 0

0.0552212 0.0386548 0.0165664 0.0110442 0.0110442 0.0055221 0 0 0

0.0556859 0.0389801 0.0167058 0.0111372 0.0111372 0.0055686 0 0 0

0.0561453 0.0393017 0.0168436 0.0112291 0.0112291 0.0056145 0 0 0

0.0565997 0.0396198 0.0169799 0.0113199 0.0113199 0.00566 0 0 0

0.152313 0.039935 0.017115 0.01141 0.01141 0.005705 0 0 0

0.2618115 0.0402476 0.017249 0.0114993 0.0114993 0.0057497 0 0 0

0.373572 0.0405576 0.0173818 0.0115879 0.0115879 0.0057939 0 0 0

0.4875964 0.0408655 0.0175138 0.0116759 0.0116759 0.0058379 0 0 0

0.4479572 0.0931443 0.0176446 0.0117631 0.0117631 0.0058815 0 0 0

0.3942082 0.1508783 0.0177746 0.0118497 0.0118497 0.0059249 0 0 0

0 0 0 0 0 0 0 0 0

Baseline

Split System HP - Blower Coil

17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.00

0.0250009 0.0083336 0 0 0 0 0 0 0

0.0257454 0.0085818 0 0 0 0 0 0 0
0.0273428 0.0091143 0 0 0 0 0 0 0

0.0281732 0.0093911 0 0 0 0 0 0 0

0.0288145 0.0096048 0 0 0 0 0 0 0

0.029719 0.0099063 0 0 0 0 0 0 0

0.0306181 0.010206 0 0 0 0 0 0 0

0.0312861 0.0104287 0 0 0 0 0 0 0

0.0319765 0.0106588 0 0 0 0 0 0 0

0.032706 0.010902 0 0 0 0 0 0 0

0.0333032 0.0111011 0 0 0 0 0 0 0

0.0336005 0.0112002 0 0 0 0 0 0 0

0.0339719 0.011324 0 0 0 0 0 0 0

0.0344528 0.0114843 0 0 0 0 0 0 0

0.0350187 0.0116729 0 0 0 0 0 0 0

0.0356819 0.011894 0 0 0 0 0 0 0

0.0362522 0.0120841 0 0 0 0 0 0 0

0.0367103 0.0122368 0 0 0 0 0 0 0

0.0370834 0.0123611 0 0 0 0 0 0 0

0.0375283 0.0125094 0 0 0 0 0 0 0

0.0381058 0.0127019 0 0 0 0 0 0 0

0.0385522 0.0128507 0 0 0 0 0 0 0

0.0389207 0.0129736 0 0 0 0 0 0 0

0.0394042 0.0131347 0 0 0 0 0 0 0

0.0399555 0.0133185 0 0 0 0 0 0 0

0.0404796 0.0134932 0 0 0 0 0 0 0

0.0410174 0.0136725 0 0 0 0 0 0 0

0.0415481 0.0138494 0 0 0 0 0 0 0

0.0420723 0.0140241 0 0 0 0 0 0 0

0.0425911 0.014197 0 0 0 0 0 0 0

0.0431051 0.0143684 0 0 0 0 0 0 0

0.0436149 0.0145383 0 0 0 0 0 0 0

0.044121 0.014707 0 0 0 0 0 0 0

0.0446238 0.0148746 0 0 0 0 0 0 0

0.0451234 0.0150411 0 0 0 0 0 0 0

0.0456203 0.0152068 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

Baseline

Single Package AC

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

Baseline

Single Package HP

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

Baseline

Non-Weatherized Gas Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

Baseline

Mobile Home Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

Baseline

Oil Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00

Baseline

Electric Furnace

Summary - Standards Case Shipments

1

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

3.7427685 2010 0.9212969 1.8042064 0.153549479 0.2783084 0.2207274 0.0767747

3.6677155 2011 0.9028223 1.768027 0.15047038 0.2727276 0.2163012 0.0752352

3.8370177 2012 0.9444967 1.8496393 0.157416112 0.2853167 0.2262857 0.0787081

3.9289261 2013 0.9671203 1.8939439 0.161186713 0.2921509 0.2317059 0.0805934

3.9985441 2014 0.984257 1.9275033 0.164042834 0.2973276 0.2358116 0.0820214

4.0897529 2015 1.0067084 1.9714706 0.167784733 0.3041098 0.2411906 0.0838924

4.1772957 2016 3.592E-15 3.040454 0.171293185 0.3104689 0.246234 0.0856466

4.2396781 2017 0 2.3880152 0.871712799 0.315107 0.2499125 0.0869261

4.3015658 2018 0 1.7705374 1.536976107 0.3197263 0.253576 0.0882004

4.3650248 2019 0 1.123068 2.233442883 0.3244627 0.2573325 0.089507

4.413919 2020 0 0.4506603 2.943635149 0.3281152 0.2602293 0.0905145

4.4323939 2021 0 0 3.16714059 0.5708411 0.2613179 0.0908932

4.4568156 2022 0 0 2.479906243 1.2802836 0.2628704 0.0914332

4.4910724 2023 0 0 1.788819216 2.0003043 0.2648931 0.0921367

4.5331751 2024 0 0 1.085979711 2.7385168 0.267366 0.0929969

4.584476 2025 0 0 0.366548405 3.501075 0.270381 0.0940456

4.6267467 2026 0 0 0.295589816 3.5328833 0.3480669 0.0949214

4.6581248 2027 0 0 0.299160907 3.4087397 0.4975026 0.0955773

4.6813178 2028 0 0 0.302657594 3.2842717 0.6394498 0.0960541

4.7115718 2029 0 0 0.306110828 3.1673089 0.7801733 0.0966726

4.75492 2030 0 0 0.309528057 3.0549779 0.9281001 0.0975592

4.7857603 2031 0 0 0.312849057 2.9881674 0.9754845 0.1420249

4.8098719 2032 0 0 0.316203176 3.0202042 0.8292837 0.274445

4.8452087 2033 0 0 0.319511885 3.0518072 0.6868476 0.4140082

4.8874896 2034 0 0 0.322833977 3.083538 0.5472787 0.5575849

4.927551 2035 0 0 0.326118994 3.1149148 0.4062949 0.7009199

4.9699085 2036 0 0 0.329508219 3.1472868 0.2649576 0.8456268

5.0117292 2037 0 0 0.332854507 3.1792488 0.245527 0.7485964

5.0530728 2038 0 0 0.33616243 3.2108443 0.247967 0.6057101

5.0939744 2039 0 0 0.339434844 3.2421007 0.2503809 0.4603124

5.1345033 2040 0 0 0.342677241 3.2730703 0.2527726 0.3140982

5.1746959 2041 0 0 0.345892494 3.3037807 0.2551443 0.1670637

5.2145505 2042 0 0 0.349080509 3.3342309 0.2574959 0.0895638

5.2541336 2043 0 0 0.352246619 3.3644719 0.2598314 0.0903761

5.2933845 2044 0 0 0.355385977 3.3944574 0.2621471 0.0911816

5.3323683 2045 0 0 0.358503813 3.4242373 0.2644469 0.0919815

0 2046 0 0 0 0 0 0

Standards Case Shipments
2

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

0.4158632 2010 0.0767747 0.1503505 0.01279579 0.0231924 0.0183939 0.0063979

0.4075239 2011 0.0752352 0.1473356 0.012539198 0.0227273 0.0180251 0.0062696

0.4263353 2012 0.0787081 0.1541366 0.013118009 0.0237764 0.0188571 0.006559

0.4365473 2013 0.0805934 0.1578287 0.013432226 0.0243459 0.0193088 0.0067161

0.4442827 2014 0.0820214 0.1606253 0.013670236 0.0247773 0.019651 0.0068351

0.454417 2015 0.0838924 0.1642892 0.013982061 0.0253425 0.0200992 0.006991

0.464144 2016 -1.35E-15 0.2533956 0.014275808 0.0258749 0.0205215 0.0071379

0.4710753 2017 0 0.1812886 0.090398367 0.0262631 0.0208293 0.007245

0.4779518 2018 0 0.1048791 0.170790875 0.0266481 0.0211347 0.0073512

0.4850028 2019 0 0.0255284 0.254218408 0.0270422 0.0214473 0.0074599

0.4904354 2020 0 0 0.225927518 0.084308 0.0216882 0.0075437

0.4924882 2021 0 0 0.143517217 0.1680187 0.0217791 0.0075753

0.4952017 2022 0 0 0.060345923 0.2530229 0.0219072 0.0076199

0.499008 2023 0 0 0 0.2913563 0.0464783 0.0076781

0.5036861 2024 0 0 0 0.2074426 0.1335405 0.0077496

0.5093862 2025 0 0 0 0.1219325 0.2229007 0.0078371

0.514083 2026 0 0 0 0.033903 0.3140992 0.0079091

0.5175694 2027 0 0 0 0 0.2977908 0.06053

0.5201464 2028 0 0 0 0 0.2105118 0.1495894

0.523508 2029 0 0 0 0 0.1195745 0.2428522

0.5283244 2030 0 0 0 0 0.0270135 0.3387472

0.5317511 2031 0 0 0 0 0 0.3021519

0.5344302 2032 0 0 0 0 0 0.2084444

0.5383565 2033 0 0 0 0 0 0.1129455

0.5430544 2034 0 0 0 0 0 0.0155112

0.5475057 2035 0 0 0 0 0 0

0.5522121 2036 0 0 0 0 0 0

0.5568588 2037 0 0 0 0 0 0

0.5614525 2038 0 0 0 0 0 0

0.5659972 2039 0 0 0 0 0 0

0.5705004 2040 0 0 0 0 0 0

0.5749662 2041 0 0 0 0 0 0

0.5793945 2042 0 0 0 0 0 0

0.5837926 2043 0 0 0 0 0 0

0.5881538 2044 0 0 0 0 0 0

0.5924854 2045 0 0 0 0 0 0

0 2046 0 0 0 0 0 0

Standards Case Shipments

3

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

1.6667246 2010 0.2166742 0.6666898 0.166672458 0.2166742 0.1916733 0.0583354

1.7163615 2011 0.223127 0.6865446 0.171636152 0.223127 0.1973816 0.0600727
1.8228554 2012 0.2369712 0.7291422 0.182285542 0.2369712 0.2096284 0.0637999

1.8782107 2013 0.2441674 0.7512843 0.187821075 0.2441674 0.2159942 0.0657374

1.9209696 2014 0.2497261 0.7683878 0.192096962 0.2497261 0.2209115 0.0672339

1.981268 2015 0.2575648 0.7925072 0.198126802 0.2575648 0.2278458 0.0693444

2.041208 2016 2.039E-15 1.0816618 0.204087124 0.2653133 0.2347002 0.0714305

2.0857421 2017 0 0.8224409 0.491403356 0.2711107 0.2398287 0.0729913

2.131765 2018 0 0.5479192 0.794951178 0.2771002 0.2451271 0.0746039

2.1803976 2019 0 0.2596052 1.113920339 0.2834259 0.2507229 0.076307

2.2202121 2020 0 0 1.357569 0.3296578 0.2553041 0.0777012

2.2400363 2021 0 0 1.070904702 0.6313775 0.2575822 0.0783946

2.2647931 2022 0 0 0.765831232 0.9555271 0.2604687 0.0792731

2.2968521 2023 0 0 0.453541747 1.2921396 0.2641491 0.0803932

2.3345829 2024 0 0 0.130981634 1.6433411 0.268483 0.0817122

2.3787922 2025 0 0 0 1.6016582 0.4798114 0.0832588

2.4168121 2026 0 0 0 1.2815729 0.8331442 0.0845887

2.4473516 2027 0 0 0 0.9467906 1.1946602 0.085658

2.4722281 2028 0 0 0 0.6001455 1.5630662 0.0865285

2.5018882 2029 0 0 0 0.2450598 1.9440987 0.0875663

2.5403866 2030 0 0 0 0 2.0992232 0.2125272

2.5701486 2031 0 0 0 0 1.7436507 0.5951755

2.5947147 2032 0 0 0 0 1.3791136 0.98207

2.6269446 2033 0 0 0 0 1.008437 1.3820777

2.663703 2034 0 0 0 0 0.6274103 1.7965554

2.6986381 2035 0 0 0 0 0.2333813 2.2223756

2.7344943 2036 0 0 0 0 0 2.3698631

2.7698719 2037 0 0 0 0 0 2.036457

2.8048215 2038 0 0 0 0 0 1.6379694

2.8394048 2039 0 0 0 0 0 1.2266737

2.8736708 2040 0 0 0 0 0 0.8026648

2.9076621 2041 0 0 0 0 0 0.3660072

2.9413973 2042 0 0 0 0 0 0

2.9749183 2043 0 0 0 0 0 0

3.0082261 2044 0 0 0 0 0 0

3.0413562 2045 0 0 0 0 0 0

0 2046 0 0 0 0 0 0

Standards Case Shipments

4

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

0.4204017 2010 0.2635919 0.0840803 0.060117442 0.008408 0.004204 0

0.405181 2011 0.2540485 0.0810362 0.057940886 0.0081036 0.0040518 0

0.4187421 2012 0.2625513 0.0837484 0.059880115 0.0083748 0.0041874 0

0.4254141 2013 0.2667346 0.0850828 0.060834213 0.0085083 0.0042541 0

0.4301352 2014 0.2696948 0.086027 0.061509339 0.0086027 0.0043014 0

0.4368671 2015 0.2739157 0.0873734 0.062472001 0.0087373 0.0043687 0

0.4433428 2016 0.277976 0.0886686 0.063398025 0.0088669 0.0044334 0
0.4476312 2017 0.1966442 0.1735468 0.06401126 0.0089526 0.0044763 0

0.4519632 2018 0.1127957 0.2609779 0.064630739 0.0090393 0.0045196 0

0.45653 2019 0.0267037 0.3508467 0.065283797 0.0091306 0.0045653 0

0.4598789 2020 0 0.318725 0.127357535 0.0091976 0.0045988 0

0.4605811 2021 0 0.2299541 0.216809584 0.0092116 0.0046058 0

0.4619138 2022 0 0.1404693 0.307587137 0.0092383 0.0046191 0

0.4642237 2023 0 0.0499287 0.400368291 0.0092845 0.0046422 0

0.4673267 2024 0 0 0.411065475 0.051588 0.0046733 0

0.4713392 2025 0 0 0.320635602 0.1459902 0.0047134 0

0.4746102 2026 0 0 0.227579004 0.2422851 0.0047461 0

0.4769642 2027 0 0 0.132274847 0.3399198 0.0047696 0

0.478638 2028 0 0 0.035281923 0.4385697 0.0047864 0

0.4809987 2029 0 0 0 0.4130129 0.0679859 0

0.4845834 2030 0 0 0 0.3160199 0.1685636 0

0.4870682 2031 0 0 0 0.2163434 0.2707249 0

0.4889916 2032 0 0 0 0.11478 0.3742116 0

0.4919334 2033 0 0 0 0.0117066 0.4802268 0

0.4955173 2034 0 0 0 0 0.4020487 0.0934687

0.4989188 2035 0 0 0 0 0.2980743 0.2008445

0.5025713 2036 0 0 0 0 0.191979 0.3105923

0.5061741 2037 0 0 0 0 0.0835288 0.4226453

0.5097393 2038 0 0 0 0 0 0.4824726

0.5132619 2039 0 0 0 0 0 0.3728585

0.5167489 2040 0 0 0 0 0 0.2608701

0.520215 2041 0 0 0 0 0 0.1465132

0.523647 2042 0 0 0 0 0 0.0297789

0.5270472 2043 0 0 0 0 0 0

0.5304076 2044 0 0 0 0 0 0

0.5337435 2045 0 0 0 0 0 0

0 2046 0 0 0 0 0 0

Standards Case Shipments

5

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

0.2178689 2010 0.0699359 0.069718 0.062964101 0.0108934 0.0043574 0

0.2210719 2011 0.0709641 0.070743 0.063889785 0.0110536 0.0044214 0

0.2326296 2012 0.0746741 0.0744415 0.067229943 0.0116315 0.0046526 0

0.2383874 2013 0.0765223 0.076284 0.068893948 0.0119194 0.0047677 0

0.2427777 2014 0.0779317 0.0776889 0.070162766 0.0121389 0.0048556 0

0.2492966 2015 0.0800242 0.0797749 0.072046713 0.0124648 0.0049859 0

0.2558423 2016 0.0821254 0.0818695 0.073938421 0.0127921 0.0051168 0

0.2606504 2017 0.0392361 0.1278408 0.075327961 0.0130325 0.005213 0

0.2656838 2018 0 0.1647045 0.082381427 0.0132842 0.0053137 0

0.2710667 2019 0 0.1212507 0.13084137 0.0135533 0.0054213 0

0.2754599 2020 0 0.0753678 0.180809865 0.013773 0.0055092 0

0.2775544 2021 0 0.0274261 0.230699488 0.0138777 0.0055511 0
0.2802546 2022 0 0 0.239030162 0.0356193 0.0056051 0

0.283831 2023 0 0 0.19184321 0.0863112 0.0056766 0

0.2880905 2024 0 0 0.143410566 0.1389181 0.0057618 0

0.2931239 2025 0 0 0.093379939 0.1938814 0.0058625 0

0.2974498 2026 0 0 0.041111496 0.2503893 0.005949 0

0.300915 2027 0 0 0 0.2818747 0.0190403 0

0.3037291 2028 0 0 0 0.2290411 0.0746881 0

0.3071093 2029 0 0 0 0.1751506 0.1319587 0

0.3115269 2030 0 0 0 0.120059 0.1914679 0

0.3149281 2031 0 0 0 0.0627638 0.2521642 0

0.3177302 2032 0 0 0 0.0038233 0.3139069 0

0.3214248 2033 0 0 0 0 0.264721 0.0567038

0.3256505 2034 0 0 0 0 0.2064503 0.1192002

0.3296659 2035 0 0 0 0 0.1460907 0.1835752

0.3337957 2036 0 0 0 0 0.0838274 0.2499684

0.3378684 2037 0 0 0 0 0.019567 0.3183014

0.3418919 2038 0 0 0 0 0 0.2952113

0.3458728 2039 0 0 0 0 0 0.2309763

0.3498157 2040 0 0 0 0 0 0.1647356

0.3537299 2041 0 0 0 0 0 0.0964968

0.3576139 2042 0 0 0 0 0 0.0262595

0.3614732 2043 0 0 0 0 0 0

0.3653063 2044 0 0 0 0 0 0

0.369118 2045 0 0 0 0 0 0

0 2046 0 0 0 0 0 0

Standards Case Shipments

6

Total Year 80.00 90.00 92.00 95.00 98.00 0.00

2.5473192 2010 1.2252605 0.253713 0.627659452 0.429478 0.0112082 0

2.4829022 2011 1.1942759 0.2472971 0.611787095 0.4186173 0.0109248 0

2.6019524 2012 1.2515391 0.2591545 0.64112106 0.4386892 0.0114486 0

2.721703 2013 1.3091391 0.2710816 0.670627615 0.4588791 0.0119755 0

2.7788179 2014 1.3366114 0.2767703 0.684700726 0.4685087 0.0122268 0

2.8508914 2015 1.3712787 0.2839488 0.702459629 0.4806603 0.0125439 0

2.9349486 2016 1.4117103 0.2923209 0.723171345 0.4948323 0.0129138 0

2.9919391 2017 1.4050339 0.332086 0.737213783 0.5044409 0.0131645 0

3.0484761 2018 1.3944434 0.3755018 0.751144509 0.5139731 0.0134133 0

3.1082419 2019 1.3839128 0.4207324 0.7658708 0.5240496 0.0136763 0

3.1545884 2020 1.3661147 0.4654393 0.777290585 0.5318636 0.0138802 0

3.1720562 2021 1.335033 0.5066628 0.781594655 0.5348087 0.013957 0

3.1911824 2022 1.3042034 0.5485971 0.786307354 0.5380334 0.0140412 0

3.2189109 2023 1.2763187 0.592581 0.793139651 0.5427084 0.0141632 0

3.2531237 2024 1.2502503 0.6385133 0.801569679 0.5484767 0.0143137 0

3.2948226 2025 1.2261342 0.6868398 0.811844281 0.5555071 0.0144972 0

3.3268163 2026 1.1975086 0.734041 0.819727536 0.5609012 0.014638 0
3.3465829 2027 1.1638511 0.7791749 0.824598019 0.5642339 0.014725 0

3.358526 2028 1.1270865 0.8228737 0.827540805 0.5662475 0.0147775 0

3.3766892 2029 1.0920425 0.8684632 0.832016224 0.5693098 0.0148574 0

3.4071078 2030 1.0603701 0.9177967 0.839511351 0.5744384 0.0149913 0

3.4277612 2031 1.0250363 0.9651218 0.84460037 0.5779205 0.0150821 0

3.4399305 2032 0.9867655 1.0104581 0.847598866 0.5799723 0.0151357 0

3.4620642 2033 0.9509352 1.0591393 0.853052621 0.583704 0.0152331 0

3.4920159 2034 0.9166177 1.1108467 0.860432716 0.5887539 0.0153649 0

3.5207473 2035 0.8812649 1.162881 0.867512142 0.593598 0.0154913 0

3.550447 2036 0.8454426 1.2159469 0.874830145 0.5986054 0.015622 0

3.5800021 2037 0.8088639 1.2696853 0.882112514 0.6035884 0.015752 0

3.6096042 2038 0.7715752 1.324161 0.889406465 0.6085793 0.0158823 0

3.63921 2039 0.7335658 1.3793595 0.896701338 0.6135708 0.0160125 0

3.6688036 2040 0.6948328 1.4352746 0.903993214 0.6185603 0.0161427 0

3.6987232 2041 0.6554364 1.4920422 0.911365388 0.6236047 0.0162744 0

3.7287888 2042 0.6153351 1.5495996 0.91877355 0.6286738 0.0164067 0

3.7590999 2043 0.5745387 1.6079947 0.926242209 0.6337842 0.01654 0

3.7892817 2044 0.5329856 1.6670714 0.933678999 0.6388729 0.0166728 0

3.8194975 2045 0.4907013 1.7268989 0.941124187 0.6439673 0.0168058 0

0 2046 0 0 0 0 0 0

Standards Case Shipments

7

Total Year 80.00 90.00 92.00 96.00 0.00 0.00

0.1201325 2010 0.1086982 0.0024049 0.004843193 0.0041862 0 0

0.1161301 2011 0.1050768 0.0023248 0.004681837 0.0040467 0 0

0.1155012 2012 0.1045077 0.0023122 0.00465648 0.0040248 0 0

0.119253 2013 0.1079025 0.0023873 0.004807737 0.0041555 0 0

0.1270599 2014 0.1149663 0.0025436 0.005122477 0.0044276 0 0

0.1334281 2015 0.1207283 0.0026711 0.00537921 0.0046495 0 0

0.1397799 2016 0.1264756 0.0027982 0.005635287 0.0048708 0 0

0.1434213 2017 0.1290118 0.0036298 0.005782093 0.0049977 0 0

0.1456492 2018 0.1307617 0.0039403 0.005871912 0.0050753 0 0

0.1471477 2019 0.1318502 0.0042377 0.005932323 0.0051275 0 0

0.146204 2020 0.1307494 0.0044656 0.005894277 0.0050947 0 0

0.1440673 2021 0.1285872 0.0046518 0.005808136 0.0050202 0 0

0.142559 2022 0.1269922 0.0048519 0.005747328 0.0049676 0 0

0.1406729 2023 0.1250665 0.0050332 0.00567129 0.0049019 0 0

0.1392451 2024 0.1235541 0.0052251 0.005613727 0.0048522 0 0

0.1381432 2025 0.1223353 0.0054248 0.005569301 0.0048138 0 0

0.1375386 2026 0.1215598 0.0056411 0.005544927 0.0047927 0 0

0.1372828 2027 0.1210942 0.0058702 0.005534617 0.0047838 0 0

0.1362786 2028 0.1199706 0.0060651 0.005494131 0.0047488 0 0

0.1351506 2029 0.1187417 0.0062507 0.005448655 0.0047095 0 0

0.134341 2030 0.1177959 0.0064477 0.005416015 0.0046813 0 0

0.1335955 2031 0.1169091 0.0066451 0.005385959 0.0046553 0 0
0.1328784 2032 0.1160497 0.0068413 0.005357051 0.0046303 0 0

0.1315711 2033 0.1146784 0.0070036 0.005304347 0.0045848 0 0

0.1302722 2034 0.1133189 0.0071618 0.00525198 0.0045395 0 0

0.1291097 2035 0.1120824 0.0073233 0.005205114 0.004499 0 0

0.129141 2036 0.1118842 0.0075504 0.005206376 0.0045001 0 0

0.1291337 2037 0.1116525 0.0077753 0.005206081 0.0044998 0 0

0.1290964 2038 0.111395 0.0079984 0.005204579 0.0044985 0 0

0.1290349 2039 0.1111167 0.0082198 0.005202099 0.0044964 0 0

0.1289537 2040 0.1108217 0.0084396 0.005198823 0.0044935 0 0

0.1288636 2041 0.1105194 0.0086586 0.005195192 0.0044904 0 0

0.1287552 2042 0.1102017 0.008876 0.005190821 0.0044866 0 0

0.1286341 2043 0.1098736 0.0090922 0.005185939 0.0044824 0 0

0.128494 2044 0.1095297 0.0093065 0.005180292 0.0044775 0 0

0.1283461 2045 0.1091796 0.0095198 0.005174327 0.0044724 0 0

0 2046 0 0 0 0 0 0

Standards Case Shipments

8

Total Year 82.00 83.00 84.00 85.00 97.00 0.00

0.0803312 2010 0.0335142 0.0158011 0.004474446 0.0257943 0.0007471 0

0.0722906 2011 0.0301596 0.0142196 0.004026586 0.0232125 0.0006723 0

0.0713727 2012 0.0297767 0.014039 0.00397546 0.0229178 0.0006638 0

0.0733951 2013 0.0306205 0.0144368 0.004088109 0.0235672 0.0006826 0

0.0732057 2014 0.0305414 0.0143996 0.00407756 0.0235064 0.0006808 0

0.0728922 2015 0.0304106 0.0143379 0.004060097 0.0234057 0.0006779 0

0.0731229 2016 0.0305069 0.0143833 0.004072946 0.0234798 0.00068 0

0.0725625 2017 0.0295188 0.0150273 0.004041729 0.0232998 0.0006748 0

0.0719216 2018 0.0285105 0.0156421 0.004006031 0.023094 0.0006689 0

0.0712851 2019 0.0275173 0.0162447 0.00397058 0.0228896 0.000663 0

0.0703249 2020 0.0264156 0.0167568 0.003917095 0.0225813 0.000654 0

0.0690648 2021 0.0252244 0.0171745 0.00384691 0.0221767 0.0006423 0

0.0677784 2022 0.0240501 0.0175591 0.003775257 0.0217636 0.0006303 0

0.0664741 2023 0.0228963 0.0179121 0.003702608 0.0213448 0.0006182 0

0.0651737 2024 0.021771 0.0182392 0.003630174 0.0209273 0.0006061 0

0.0638903 2025 0.0206782 0.0185441 0.00355869 0.0205152 0.0005942 0

0.0624942 2026 0.0195767 0.0187885 0.003480925 0.0200669 0.0005812 0

0.0609875 2027 0.0184708 0.0189694 0.003397003 0.0195831 0.0005672 0

0.0594027 2028 0.0173734 0.0190939 0.003308729 0.0190742 0.0005524 0

0.0578651 2029 0.0163222 0.0192012 0.003223086 0.0185805 0.0005381 0

0.0564295 2030 0.0153307 0.0193114 0.003143125 0.0181195 0.0005248 0

0.0549221 2031 0.0143503 0.0193664 0.003059163 0.0176355 0.0005108 0

0.0533742 2032 0.0133911 0.0193753 0.002972943 0.0171385 0.0004964 0

0.0519289 2033 0.0124887 0.0193904 0.002892438 0.0166744 0.0004829 0

0.0505764 2034 0.0116377 0.0194111 0.002817104 0.0162401 0.0004704 0

0.0492586 2035 0.0108225 0.0194174 0.002743707 0.015817 0.0004581 0

0.0480151 2036 0.0100502 0.0194263 0.002674441 0.0154176 0.0004465 0
0.0468192 2037 0.0093132 0.0194291 0.00260783 0.0150336 0.0004354 0

0.0456757 2038 0.008611 0.0194293 0.002544136 0.0146665 0.0004248 0

0.0445847 2039 0.0079419 0.0194287 0.002483368 0.0143161 0.0004146 0

0.0435532 2040 0.0073054 0.0194319 0.002425911 0.0139849 0.000405 0

0.0425789 2041 0.0066994 0.0194397 0.002371642 0.0136721 0.000396 0

0.0416552 2042 0.0061211 0.019451 0.002320192 0.0133755 0.0003874 0

0.0407806 2043 0.0055687 0.0194665 0.002271477 0.0130946 0.0003793 0

0.0399527 2044 0.0050404 0.0194866 0.002225368 0.0128288 0.0003716 0

0.0391687 2045 0.0045343 0.0195113 0.002181698 0.0125771 0.0003643 0

0 2046 0 0 0 0 0 0

TSL1

Split System AC - Coil Only

16.00 16.50 17.00 0.00 0.00 0.00 0.00 0.00 0.00

0.2687116 0.0191937 0 0 0 0 0 0 0

0.2633232 0.0188088 0 0 0 0 0 0 0

0.2754782 0.019677 0 0 0 0 0 0 0

0.2820767 0.0201483 0 0 0 0 0 0 0

0.287075 0.0205054 0 0 0 0 0 0 0

0.2936233 0.0209731 0 0 0 0 0 0 0

0.2997631 0.0214116 0 0 0 0 0 0 0

0.3042413 0.0217315 0 0 0 0 0 0 0

0.3087013 0.0220501 0 0 0 0 0 0 0

0.3132743 0.0223767 0 0 0 0 0 0 0

0.3168009 0.0226286 0 0 0 0 0 0 0

0.3181261 0.0227233 0 0 0 0 0 0 0

0.3200162 0.0228583 0 0 0 0 0 0 0

0.3224786 0.0230342 0 0 0 0 0 0 0

0.3254891 0.0232492 0 0 0 0 0 0 0

0.3291594 0.0235114 0 0 0 0 0 0 0

0.3322248 0.0237303 0 0 0 0 0 0 0

0.3345207 0.0238943 0 0 0 0 0 0 0

0.3361892 0.0240135 0 0 0 0 0 0 0

0.338354 0.0241681 0 0 0 0 0 0 0

0.3414573 0.0243898 0 0 0 0 0 0 0

0.3436631 0.0245474 0 0 0 0 0 0 0

0.3453439 0.0246674 0 0 0 0 0 0 0

0.3478358 0.0248454 0 0 0 0 0 0 0

0.3508739 0.0250624 0 0 0 0 0 0 0

0.3537527 0.025268 0 0 0 0 0 0 0

0.3567962 0.0254854 0 0 0 0 0 0 0

0.4795891 0.0257001 0 0 0 0 0 0 0

0.6262946 0.0259123 0 0 0 0 0 0 0

0.7754705 0.0261222 0 0 0 0 0 0 0

0.9254282 0.0263301 0 0 0 0 0 0 0

1.076175 0.0265364 0 0 0 0 0 0 0

1.0876444 0.0964521 0 0 0 0 0 0 0

0.9420793 0.2450634 0 0 0 0 0 0 0

0.794572 0.3955912 0 0 0 0 0 0 0

0.6462139 0.5469492 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
TSL1

Split System AC - Blower Coil

16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 23.00

0.0223926 0.0015995 0.0415863 0.02911 0.012475895 0.008317 0.008317 0.004159 0

0.0219436 0.0015674 0.0407524 0.028527 0.012225718 0.00815 0.00815 0.004075 0

0.0229565 0.0016398 0.0426335 0.029843 0.012790059 0.008527 0.008527 0.004263 0

0.0235064 0.001679 0.0436547 0.030558 0.01309642 0.008731 0.008731 0.004365 0

0.0239229 0.0017088 0.0444283 0.0311 0.01332848 0.008886 0.008886 0.004443 0

0.0244686 0.0017478 0.0454417 0.031809 0.01363251 0.009088 0.009088 0.004544 0

0.0249827 0.0017845 0.0463964 0.032477 0.013918913 0.009279 0.009279 0.00464 0

0.0253574 0.0018112 0.0470924 0.032965 0.01412772 0.009418 0.009418 0.004709 0

0.0257292 0.0018378 0.0477828 0.033448 0.01433484 0.009557 0.009557 0.004778 0

0.0261097 0.001865 0.0484894 0.033943 0.014546834 0.009698 0.009698 0.004849 0

0.026403 0.0018859 0.0490342 0.034324 0.014710255 0.009807 0.009807 0.004903 0

0.0265137 0.0018938 0.0492397 0.034468 0.014771914 0.009848 0.009848 0.004924 0

0.0266697 0.001905 0.0495294 0.034671 0.014858824 0.009906 0.009906 0.004953 0

0.0268732 0.0019195 0.0499074 0.034935 0.014972217 0.009981 0.009981 0.004991 0

0.0271237 0.0019374 0.0503725 0.035261 0.015111754 0.010075 0.010075 0.005037 0

0.0274299 0.0019593 0.0509413 0.035659 0.015282383 0.010188 0.010188 0.005094 0

0.027682 0.0019773 0.0514094 0.035987 0.015422825 0.010282 0.010282 0.005141 0

0.0278694 0.0019907 0.0517574 0.03623 0.015527235 0.010351 0.010351 0.005176 0

0.0280079 0.0020006 0.0520146 0.03641 0.015604383 0.010403 0.010403 0.005201 0

0.0281887 0.0020135 0.0523505 0.036645 0.015705159 0.01047 0.01047 0.005235 0

0.0284481 0.002032 0.0528321 0.036982 0.01584963 0.010566 0.010566 0.005283 0

0.0946103 0.0020452 0.0531743 0.037222 0.015952296 0.010635 0.010635 0.005317 0

0.1903171 0.0020555 0.0534423 0.03741 0.016032678 0.010688 0.010688 0.005344 0

0.2887486 0.0020706 0.0538353 0.037685 0.016150585 0.010767 0.010767 0.005384 0

0.38969 0.0020887 0.0543053 0.038014 0.016291593 0.010861 0.010861 0.005431 0

0.3251584 0.0854679 0.0547502 0.038325 0.016425051 0.01095 0.01095 0.005475 0

0.2268313 0.1873247 0.0552208 0.038655 0.016566243 0.011044 0.011044 0.005522 0

0.1261348 0.2915076 0.0556857 0.03898 0.016705696 0.011137 0.011137 0.005569 0

0.0231508 0.3979372 0.0561451 0.039302 0.016843523 0.011229 0.011229 0.005615 0

0 0.3443705 0.1367247 0.03962 0.01697983 0.01132 0.01132 0.00566 0

0 0.2405174 0.2444054 0.039935 0.017114923 0.01141 0.01141 0.005705 0

0 0.1340952 0.354626 0.040248 0.017248986 0.011499 0.011499 0.00575 0

0 0.025384 0.4671015 0.040558 0.017381841 0.011588 0.011588 0.005794 0

0 0 0.4557607 0.081328 0.017513755 0.011676 0.011676 0.005838 0

0 0 0.403084 0.138017 0.01764459 0.011763 0.011763 0.005882 0

0 0 0.3490052 0.196082 0.017774565 0.01185 0.01185 0.005925 0

0 0 0 0 0 0 0 0 0

TSL1

Split System HP - Blower Coil

16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 0.00

0.0833362 0.0333345 0.0250009 0.008334 0 0 0 0 0

0.0858181 0.0343272 0.0257454 0.008582 0 0 0 0 0
0.0911428 0.0364571 0.0273428 0.009114 0 0 0 0 0

0.0939105 0.0375642 0.0281732 0.009391 0 0 0 0 0

0.0960485 0.0384194 0.0288145 0.009605 0 0 0 0 0

0.0990634 0.0396254 0.029719 0.009906 0 0 0 0 0

0.1020436 0.0408174 0.0306131 0.010204 0 0 0 0 0

0.1042734 0.0417093 0.031282 0.010427 0 0 0 0 0

0.106577 0.0426308 0.0319731 0.010658 0 0 0 0 0

0.10901 0.043604 0.032703 0.010901 0 0 0 0 0

0.1110018 0.0444007 0.0333005 0.0111 0 0 0 0 0

0.1119922 0.0447969 0.0335977 0.011199 0 0 0 0 0

0.1132473 0.0452989 0.0339742 0.011325 0 0 0 0 0

0.1148475 0.045939 0.0344542 0.011485 0 0 0 0 0

0.1167318 0.0466927 0.0350195 0.011673 0 0 0 0 0

0.1189411 0.0475764 0.0356823 0.011894 0 0 0 0 0

0.120841 0.0483364 0.0362523 0.012084 0 0 0 0 0

0.1223686 0.0489474 0.0367106 0.012237 0 0 0 0 0

0.1236121 0.0494448 0.0370836 0.012361 0 0 0 0 0

0.1250948 0.0500379 0.0375284 0.012509 0 0 0 0 0

0.1270193 0.0508077 0.0381058 0.012702 0 0 0 0 0

0.1285069 0.0514028 0.0385521 0.012851 0 0 0 0 0

0.1297354 0.0518941 0.0389206 0.012974 0 0 0 0 0

0.131347 0.0525388 0.0394041 0.013135 0 0 0 0 0

0.1331849 0.053274 0.0399555 0.013318 0 0 0 0 0

0.1349317 0.0539727 0.0404795 0.013493 0 0 0 0 0

0.2552425 0.0546897 0.0410173 0.013672 0 0 0 0 0

0.6226083 0.0553972 0.0415479 0.013849 0 0 0 0 0

1.054648 0.0560962 0.0420721 0.014024 0 0 0 0 0

1.4991438 0.0567879 0.0425909 0.014197 0 0 0 0 0

1.9560485 0.0574732 0.0431049 0.014368 0 0 0 0 0

2.4253382 0.058153 0.0436148 0.014538 0 0 0 0 0

2.7091766 0.1733925 0.044121 0.014707 0 0 0 0 0

2.2160164 0.6994126 0.0446239 0.014875 0 0 0 0 0

1.7725067 1.1755625 0.0451235 0.015041 0 0 0 0 0

1.3162585 1.6642771 0.0456204 0.015207 0 0 0 0 0

0 0 0 0

TSL1

Single Package AC

16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.0272667 0 0 0 0 0 0 0 0

0.1404035 0 0 0 0 0 0 0 0

0.2558788 0 0 0 0 0 0 0 0

0.3737018 0 0 0 0 0 0 0 0

0.493868 0 0 0 0 0 0 0 0

0.4377149 0.0893323 0 0 0 0 0 0 0

0.3195896 0.210818 0 0 0 0 0 0 0

0.1990607 0.3346828 0 0 0 0 0 0 0

0 0 0 0

TSL1

Single Package HP

16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.0466806 0 0 0 0 0 0 0 0

0.1148964 0 0 0 0 0 0 0 0

0.1850801 0 0 0 0 0 0 0 0

0.2572331 0 0 0 0 0 0 0 0

0.3313544 0 0 0 0 0 0 0 0

0.3154967 0.0459765 0 0 0 0 0 0 0

0.2450936 0.1202127 0 0 0 0 0 0 0

0.1726646 0.1964534 0 0 0 0 0 0 0

0 0 0 0

TSL1

Non-Weatherized Gas Furnace

0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0

TSL1

Mobile Home Furnace

0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0

TSL1

Oil Furnace

0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

0000

1

0.00 Total Year 13.00 13.50 14.00 14.50 15.00

0 0 3.742769 2010 0.910924 1.783893 0.151820672 0.275175 0.218242

0 0 3.667716 2011 0.892541 1.747892 0.148756789 0.269622 0.213838

0 0 3.837018 2012 0.937331 1.835606 0.156221777 0.283152 0.224569

0 0 3.928926 2013 0.961958 1.883834 0.160326335 0.290591 0.230469

0 0 3.998544 2014 0.980793 1.920719 0.163465449 0.296281 0.234982

0 0 4.089753 2015 1.004873 1.967877 0.167478893 0.303555 0.240751

0 0 4.175271 2016 3.59E-15 3.039337 0.171230253 0.310355 0.246143

0 0 4.237646 2017 0 2.390589 0.872350726 0.315417 0.250159

0 0 4.299768 2018 0 1.77492 1.540167462 0.320458 0.254157

0 0 4.363464 2019 0 1.127613 2.241479525 0.325679 0.258297

0 0 4.412584 2020 0 0.453296 2.958276927 0.329785 0.261554

0 0 4.431042 2021 0 0 3.185529517 0.573396 0.262782

0 0 4.457368 2022 0 0 2.496707759 1.28664 0.264489

0 0 4.491666 2023 0 0 1.803376639 2.012946 0.266795

0 0 4.533598 2024 0 0 1.096858604 2.759789 0.269614

0 0 4.584721 2025 0 0 0.371723006 3.531762 0.272888

0 0 4.627416 2026 0 0 0.298062994 3.566627 0.352917

0 0 4.659396 2027 0 0 0.302027352 3.439493 0.507137

0 0 4.682636 2028 0 0 0.305914665 3.312824 0.653421

0 0 4.712788 2029 0 0 0.309758905 3.194579 0.798732

0 0 4.756012 2030 0 0 0.313567421 3.081168 0.951534

0 0 4.786736 2031 0 0 0.317268329 3.014058 1.001051

0 0 4.810147 2032 0 0 0.321016726 3.049594 0.85027

0 0 4.844856 2033 0 0 0.324719487 3.084698 0.703493

0 0 4.887172 2034 0 0 0.328438088 3.119953 0.560058

0 0 4.927269 2035 0 0 0.332119769 3.154861 0.415148

0 0 4.969661 2036 0 0 0.33590543 3.190765 0.269504

0 0 5.011516 2037 0 0 0.339648461 3.226266 0.249289

0 0 5.052891 2038 0 0 0.343353632 3.261411 0.252005

0 0 5.093821 2039 0 0 0.3470237 3.296224 0.254695

0 0 5.134377 2040 0 0 0.350664063 3.330759 0.257364

0 0 5.174593 2041 0 0 0.35427749 3.36504 0.260013

0 0 5.214468 2042 0 0 0.357863756 3.399066 0.262642

0 0 5.254069 2043 0 0 0.361428087 3.432886 0.265256

0 0 5.293335 2044 0 0 0.364965514 3.466453 0.26785

0 0 5.332333 2045 0 0 0.36848115 3.499816 0.270428

0 0 0 2046 0 0 0 0 0
2

24.50 Total Year 13.00 13.50 14.00 14.50 15.00

0 0 0.415863 2010 0.07591 0.148658 0.012651723 0.022931 0.018187

0 0 0.407524 2011 0.074378 0.145658 0.012396399 0.022468 0.01782

0 0 0.426335 2012 0.078111 0.152967 0.013018481 0.023596 0.018714

0 0 0.436547 2013 0.080163 0.156986 0.013360528 0.024216 0.019206

0 0 0.444283 2014 0.081733 0.16006 0.013622121 0.02469 0.019582

0 0 0.454417 2015 0.083739 0.16399 0.013956574 0.025296 0.020063

0 0 0.463964 2016 -1.35E-15 0.253302 0.014270557 0.025865 0.020514

0 0 0.470924 2017 0 0.181492 0.090463582 0.026289 0.02085

0 0 0.477828 2018 0 0.105147 0.171155042 0.026709 0.021183

0 0 0.484894 2019 0 0.025652 0.255143945 0.027144 0.021528

0 0 0.490342 2020 0 0 0.227177226 0.084638 0.021799

0 0 0.492397 2021 0 0 0.144462349 0.16882 0.021901

0 0 0.495294 2022 0 0 0.060858922 0.254441 0.022042

0 0 0.499074 2023 0 0 0 0.293599 0.046661

0 0 0.503725 2024 0 0 0 0.209364 0.134486

0 0 0.509413 2025 0 0 0 0.123243 0.224788

0 0 0.514094 2026 0 0 0 0.034419 0.317004

0 0 0.517574 2027 0 0 0 0 0.301016

0 0 0.520146 2028 0 0 0 0 0.212952

0 0 0.523505 2029 0 0 0 0 0.121127

0 0 0.528321 2030 0 0 0 0 0.027516

0 0 0.531743 2031 0 0 0 0 0

0 0 0.534423 2032 0 0 0 0 0

0 0 0.538353 2033 0 0 0 0 0

0 0 0.543053 2034 0 0 0 0 0

0 0 0.547502 2035 0 0 0 0 0

0 0 0.552208 2036 0 0 0 0 0

0 0 0.556857 2037 0 0 0 0 0

0 0 0.561451 2038 0 0 0 0 0

0 0 0.565994 2039 0 0 0 0 0

0 0 0.570497 2040 0 0 0 0 0

0 0 0.574966 2041 0 0 0 0 0

0 0 0.579395 2042 0 0 0 0 0

0 0 0.583792 2043 0 0 0 0 0

0 0 0.588153 2044 0 0 0 0 0

0 0 0.592485 2045 0 0 0 0 0

0 0 0 2046 0 0 0 0 0

3

0.00 Total Year 13.00 13.50 14.00 14.50 15.00

0 0 1.666725 2010 0.188375 0.579615 0.144903828 0.188375 0.166639

0 1.716362 2011 0.188688 0.580579 0.14514476 0.188688 0.166916
0 1.822855 2012 0.200711 0.617571 0.154392753 0.200711 0.177552

0 1.878211 2013 0.207814 0.639428 0.159856966 0.207814 0.183836

0 1.92097 2014 0.213962 0.658344 0.164586075 0.213962 0.189274

0 1.981268 2015 0.221075 0.680231 0.170057854 0.221075 0.195567

0 2.040871 2016 1.75E-15 0.928771 0.175239838 0.227812 0.201526

0 2.085467 2017 0 0.706412 0.422031597 0.232853 0.205986

0 2.13154 2018 0 0.470443 0.682473459 0.237903 0.210453

0 2.180199 2019 0 0.222493 0.954524352 0.242877 0.214852

0 2.220035 2020 0 0 1.1608825 0.281928 0.21832

0 2.239845 2021 0 0 0.915759313 0.540416 0.220342

0 2.264945 2022 0 0 0.655298157 0.818342 0.222985

0 2.296949 2023 0 0 0.387265804 1.104578 0.225739

0 2.334635 2024 0 0 0.111286855 1.40072 0.22879

0 2.378822 2025 0 0 0 1.363062 0.408777

0 2.41682 2026 0 0 0 1.090354 0.709404

0 2.447372 2027 0 0 0 0.805815 1.017573

0 2.472242 2028 0 0 0 0.510589 1.331099

0 2.501896 2029 0 0 0 0.20802 1.653463

0 2.540385 2030 0 0 0 0 1.782242

0 2.570139 2031 0 0 0 0 1.479009

0 2.594707 2032 0 0 0 0 1.16898

0 2.626939 2033 0 0 0 0 0.854128

0 2.663699 2034 0 0 0 0 0.530598

0 2.698634 2035 0 0 0 0 0.196887

0 2.734485 2036 0 0 0 0 0

0 2.76986 2037 0 0 0 0 0

0 2.80481 2038 0 0 0 0 0

0 2.839393 2039 0 0 0 0 0

0 2.87366 2040 0 0 0 0 0

0 2.907651 2041 0 0 0 0 0

0 2.941397 2042 0 0 0 0 0

0 2.974928 2043 0 0 0 0 0

0 3.008234 2044 0 0 0 0 0

0 3.041363 2045 0 0 0 0 0

0 2046 0 0 0 0 0

4

#NAME? Total Year 13.00 13.50 14.00 14.50 15.00

0 0.420402 2010 0.263446 0.084034 0.060084069 0.008403 0.004202

0 0.405181 2011 0.254383 0.081143 0.058017213 0.008114 0.004057

0 0.418742 2012 0.264011 0.084214 0.060213125 0.008421 0.004211

0 0.425414 2013 0.268799 0.085741 0.061304978 0.008574 0.004287

0 0.430135 2014 0.272248 0.086841 0.06209167 0.008684 0.004342

0 0.436867 2015 0.27702 0.088364 0.063179903 0.008836 0.004418

0 0.443343 2016 0.281597 0.089824 0.064223895 0.008982 0.004491
0 0.447631 2017 0.199484 0.176053 0.064935568 0.009082 0.004541

0 0.451963 2018 0.114587 0.265121 0.06565687 0.009183 0.004591

0 0.45653 2019 0.027172 0.356999 0.066428501 0.009291 0.004645

0 0.459879 2020 0 0.324778 0.129776187 0.009372 0.004686

0 0.460581 2021 0 0.234418 0.221017889 0.00939 0.004695

0 0.461914 2022 0 0.143275 0.313730154 0.009423 0.004711

0 0.464224 2023 0 0.050983 0.408822494 0.009481 0.00474

0 0.467327 2024 0 0 0.42034013 0.052752 0.004779

0 0.471339 2025 0 0 0.328261075 0.149462 0.004825

0 0.47461 2026 0 0 0.233184265 0.248253 0.004863

0 0.476964 2027 0 0 0.13562033 0.348517 0.00489

0 0.478638 2028 0 0 0.036198554 0.449964 0.004911

0 0.480999 2029 0 0 0 0.424157 0.06982

0 0.484583 2030 0 0 0 0.324924 0.173313

0 0.487068 2031 0 0 0 0.222629 0.27859

0 0.488992 2032 0 0 0 0.118214 0.385407

0 0.491933 2033 0 0 0 0.012069 0.495076

0 0.495517 2034 0 0 0 0 0.414971

0 0.498919 2035 0 0 0 0 0.308039

0 0.502571 2036 0 0 0 0 0.198605

0 0.506174 2037 0 0 0 0 0.086501

0 0.509739 2038 0 0 0 0 0

0 0.513262 2039 0 0 0 0 0

0 0.516749 2040 0 0 0 0 0

0 0.520215 2041 0 0 0 0 0

0 0.523647 2042 0 0 0 0 0

0 0.527047 2043 0 0 0 0 0

0 0.530408 2044 0 0 0 0 0

0 0.533743 2045 0 0 0 0 0

0 2046 0 0 0 0 0

5

#NAME? Total Year 13.00 13.50 14.00 14.50 15.00

0 0.217869 2010 0.073281 0.073052 0.065975503 0.011414 0.004566

0 0.221072 2011 0.076182 0.075945 0.0685875 0.011866 0.004747

0 0.23263 2012 0.081661 0.081406 0.073519983 0.01272 0.005088

0 0.238387 2013 0.08433 0.084067 0.075923036 0.013135 0.005254

0 0.242778 2014 0.08644 0.086171 0.077823098 0.013464 0.005386

0 0.249297 2015 0.089512 0.089233 0.080588807 0.013943 0.005577

0 0.255842 2016 0.09257 0.092281 0.083341556 0.014419 0.005768

0 0.26065 2017 0.044443 0.144805 0.085324074 0.014762 0.005905

0 0.265684 2018 0 0.187511 0.09378855 0.015124 0.006049

0 0.271067 2019 0 0.138767 0.149743023 0.015511 0.006205

0 0.27546 2020 0 0.086574 0.20769456 0.015821 0.006328

0 0.277554 2021 0 0.031521 0.265143674 0.01595 0.00638
0 0.280255 2022 0 0 0.27525105 0.041017 0.006454

0 0.283831 2023 0 0 0.221527533 0.099666 0.006555

0 0.28809 2024 0 0 0.16618659 0.160981 0.006677

0 0.293124 2025 0 0 0.108732411 0.225757 0.006826

0 0.29745 2026 0 0 0.048049281 0.292644 0.006953

0 0.300915 2027 0 0 0 0.330462 0.022322

0 0.303729 2028 0 0 0 0.269118 0.087757

0 0.307109 2029 0 0 0 0.206357 0.15547

0 0.311527 2030 0 0 0 0.141994 0.22645

0 0.314928 2031 0 0 0 0.074414 0.29897

0 0.31773 2032 0 0 0 0.004542 0.372951

0 0.321425 2033 0 0 0 0 0.315479

0 0.325651 2034 0 0 0 0 0.246884

0 0.329666 2035 0 0 0 0 0.175238

0 0.333796 2036 0 0 0 0 0.100877

0 0.337868 2037 0 0 0 0 0.02362

0 0.341892 2038 0 0 0 0 0

0 0.345873 2039 0 0 0 0 0

0 0.349816 2040 0 0 0 0 0

0 0.35373 2041 0 0 0 0 0

0 0.357614 2042 0 0 0 0 0

0 0.361473 2043 0 0 0 0 0

0 0.365306 2044 0 0 0 0 0

0 0.369118 2045 0 0 0 0 0

0 2046 0 0 0 0 0

6

#NAME? Total Year 80.00 90.00 92.00 95.00 98.00

0 2.547319 2010 1.33173 0.234294 0.584913581 0.400357 0.010683

0 2.482902 2011 1.274193 0.237284 0.590871734 0.404391 0.010703

0 2.601952 2012 1.338878 0.251662 0.626457542 0.428739 0.011333

0 2.721703 2013 1.395317 0.263358 0.655487276 0.448603 0.011851

0 2.778818 2014 1.432225 0.266545 0.663513563 0.454106 0.01202

0 2.850891 2015 1.472056 0.273145 0.6799712 0.465371 0.012324

0 2.934949 2016 1.053225 0.082647 1.346906013 0.475763 0.012603

0 2.991939 2017 1.067366 0.072927 1.230482936 0.650153 0.012871

0 3.048476 2018 1.078676 0.084358 1.075909479 0.84265 0.013129

0 3.108242 2019 1.089179 0.096112 0.915940411 1.04449 0.013409

0 3.154588 2020 1.095295 0.10784 0.744649878 1.248678 0.013629

0 3.172056 2021 1.091076 0.118959 0.560931352 1.441753 0.013697

0 3.191182 2022 1.089638 0.130467 0.377554032 1.649328 0.013853

0 3.218911 2023 1.089227 0.142215 0.189477781 1.851441 0.013955

0 3.253124 2024 1.089683 0.154227 0.187132086 1.762893 0.127814

0 3.294823 2025 1.093493 0.166974 0.189506482 1.666469 0.246939

0 3.326816 2026 1.092905 0.179486 0.191319297 1.562032 0.367598
0 3.346583 2027 1.090611 0.191822 0.192766592 1.448035 0.487531

0 3.358526 2028 1.08549 0.203799 0.193722978 1.33096 0.607049

0 3.376689 2029 1.081189 0.215986 0.194787976 1.218017 0.729673

0 3.407108 2030 1.080058 0.22891 0.196399498 1.108831 0.857484

0 3.427761 2031 1.07414 0.241254 0.197350929 1.054085 0.926321

0 3.43993 2032 1.067438 0.253337 0.198045938 1.010158 0.977167

0 3.462064 2033 1.063729 0.266166 0.19925967 0.999078 1.001155

0 3.492016 2034 1.061503 0.279473 0.200735595 1.008872 1.011338

0 3.520747 2035 1.058197 0.292664 0.202026613 1.019156 1.02223

0 3.550447 2036 1.055748 0.306314 0.203528164 1.028615 1.032006

0 3.580002 2037 1.053154 0.320129 0.205033146 1.037962 1.041651

0 3.609604 2038 1.05042 0.334111 0.206543093 1.047311 1.051294

0 3.63921 2039 1.047533 0.348258 0.208055745 1.056613 1.060881

0 3.668804 2040 1.044488 0.362572 0.209571055 1.065903 1.070451

0 3.698723 2041 1.041378 0.37709 0.211109721 1.07527 1.080093

0 3.728789 2042 1.03815 0.391797 0.212661609 1.084651 1.08974

0 3.7591 2043 1.03483 0.40671 0.214232961 1.094083 1.099432

0 3.789282 2044 1.031316 0.421786 0.215801843 1.103453 1.109053

0 3.819498 2045 1.027651 0.437047 0.217377988 1.112809 1.118652

0 2046 0 0 0 0 0

7

#NAME? Total Year 80.00 90.00 92.00 96.00 0.00

0 0.120132 2010 0.107519 0.002379 0.004798562 0.004128 0

0 0.11613 2011 0.105416 0.002332 0.00470552 0.004046 0

0 0.115501 2012 0.101451 0.002244 0.004525057 0.0039 0

0 0.119253 2013 0.104591 0.002314 0.00466539 0.00402 0

0 0.12706 2014 0.110161 0.002437 0.004914028 0.004234 0

0 0.133428 2015 0.115698 0.00256 0.005161826 0.004445 0

0 0.13978 2016 0.12151 0.002688 0.005422226 0.004667 0

0 0.143421 2017 0.124033 0.003544 0.005570383 0.004793 0

0 0.145649 2018 0.125818 0.003879 0.00566344 0.004872 0

0 0.147148 2019 0.127014 0.004204 0.005730347 0.004928 0

0 0.146204 2020 0.125946 0.004454 0.005694765 0.004897 0

0 0.144067 2021 0.123595 0.004651 0.005600491 0.004817 0

0 0.142559 2022 0.121641 0.004854 0.005523743 0.004751 0

0 0.140673 2023 0.119611 0.005047 0.005443436 0.004682 0

0 0.139245 2024 0.118104 0.005255 0.005386821 0.004633 0

0 0.138143 2025 0.116765 0.005465 0.0053376 0.004591 0

0 0.137539 2026 0.115736 0.005685 0.005302231 0.004561 0

0 0.137283 2027 0.114754 0.005902 0.005268635 0.004532 0

0 0.136279 2028 0.113311 0.006091 0.005213758 0.004485 0

0 0.135151 2029 0.112062 0.006288 0.005167926 0.004445 0

0 0.134341 2030 0.11113 0.006498 0.005136613 0.004418 0

0 0.133595 2031 0.110462 0.006727 0.005117755 0.004401 0
0 0.132878 2032 0.109357 0.006906 0.005077289 0.004366 0

0 0.131571 2033 0.107943 0.007064 0.005022534 0.004319 0

0 0.130272 2034 0.106674 0.007229 0.004974493 0.004277 0

0 0.12911 2035 0.105525 0.0074 0.004932031 0.00424 0

0 0.129141 2036 0.105135 0.007622 0.004924786 0.004234 0

0 0.129134 2037 0.104716 0.007844 0.004916233 0.004226 0

0 0.129096 2038 0.104274 0.008065 0.004906678 0.004218 0

0 0.129035 2039 0.103814 0.008285 0.004896322 0.004209 0

0 0.128954 2040 0.10334 0.008506 0.004885327 0.004199 0

0 0.128864 2041 0.102861 0.008727 0.004874116 0.004189 0

0 0.128755 2042 0.102367 0.008948 0.004862288 0.004179 0

0 0.128634 2043 0.101865 0.00917 0.004850057 0.004168 0

0 0.128494 2044 0.101347 0.009391 0.004837154 0.004157 0

0 0.128346 2045 0.100824 0.009612 0.004824014 0.004146 0

0 2046 0

8

#NAME? Total Year 82.00 83.00 84.00 85.00 97.00

0 0.080331 2010 0.03352 0.015817 0.00441509 0.025584 0.000723

0 0.072291 2011 0.031712 0.01496 0.004192943 0.024261 0.00069

0 0.071373 2012 0.031256 0.014745 0.004130755 0.023905 0.000679

0 0.073395 2013 0.032399 0.015284 0.004284819 0.02479 0.000706

0 0.073206 2014 0.031931 0.015063 0.004221057 0.024425 0.000695

0 0.072892 2015 0.031755 0.014981 0.004197458 0.02429 0.000691

0 0.073123 2016 0.032008 0.0151 0.004232119 0.024487 0.000697

0 0.072562 2017 0.030631 0.01611 0.004199164 0.024297 0.000691

0 0.071922 2018 0.029425 0.016928 0.004164508 0.024096 0.000686

0 0.071285 2019 0.028286 0.017759 0.004137384 0.023938 0.000681

0 0.070325 2020 0.027006 0.018476 0.004087034 0.023646 0.000673

0 0.069065 2021 0.025604 0.019062 0.004013681 0.023222 0.000661

0 0.067778 2022 0.024191 0.019579 0.003932824 0.022754 0.000647

0 0.066474 2023 0.022859 0.020097 0.003859918 0.022332 0.000636

0 0.065174 2024 0.02159 0.020611 0.00379247 0.021941 0.000625

0 0.06389 2025 0.020339 0.02108 0.003722643 0.021536 0.000613

0 0.062494 2026 0.019086 0.021479 0.00364617 0.021093 0.000601

0 0.060987 2027 0.017796 0.021755 0.003554982 0.020566 0.000586

0 0.059403 2028 0.01653 0.021966 0.003460204 0.020017 0.00057

0 0.057865 2029 0.015343 0.022187 0.003373772 0.019517 0.000556

0 0.05643 2030 0.014237 0.022434 0.003296965 0.019071 0.000543

0 0.054922 2031 0.013153 0.022625 0.003217165 0.018608 0.00053

0 0.053374 2032 0.01213 0.022664 0.003128943 0.018098 0.000516

0 0.051929 2033 0.011165 0.022738 0.00304932 0.017636 0.000503

0 0.050576 2034 0.010257 0.022858 0.002979188 0.017229 0.000491

0 0.049259 2035 0.009383 0.022986 0.002912733 0.016843 0.000481

0 0.048015 2036 0.008533 0.023101 0.002847181 0.016463 0.00047
0 0.046819 2037 0.007711 0.023218 0.002784323 0.016098 0.00046

0 0.045676 2038 0.006916 0.02334 0.002724383 0.01575 0.00045

0 0.044585 2039 0.006147 0.023469 0.002667334 0.015419 0.000441

0 0.043553 2040 0.005402 0.023609 0.002613519 0.015107 0.000432

0 0.042579 2041 0.004681 0.023761 0.002562786 0.014812 0.000424

0 0.041655 2042 0.003979 0.023923 0.002514737 0.014533 0.000416

0 0.040781 2043 0.003296 0.024095 0.002469265 0.014269 0.000408

0 0.039953 2044 0.00263 0.024279 0.002426217 0.014019 0.000401

0 0.039169 2045 0.001978 0.024472 0.002385415 0.013782 0.000395

0 2046 0 0 0 0

TSL2

Split System AC - Coil Only

15.50 16.00 16.50 17.00 0.00 0.00 0.00 0.00 0.00

0.07591 0.265686 0.018978 0 0 0 0 0 0

0.074378 0.260324 0.018595 0 0 0 0 0 0

0.078111 0.273388 0.019528 0 0 0 0 0 0

0.080163 0.280571 0.020041 0 0 0 0 0 0

0.081733 0.286065 0.020433 0 0 0 0 0 0

0.083739 0.293088 0.020935 0 0 0 0 0 0

0.085615 0.299653 0.021404 0 0 0 0 0 0

0.087012 0.304541 0.021753 0 0 0 0 0 0

0.088402 0.309408 0.022101 0 0 0 0 0 0

0.089842 0.314449 0.022461 0 0 0 0 0 0

0.090975 0.318413 0.022744 0 0 0 0 0 0

0.091402 0.319909 0.022851 0 0 0 0 0 0

0.091996 0.321987 0.022999 0 0 0 0 0 0

0.092798 0.324793 0.0232 0 0 0 0 0 0

0.093779 0.328225 0.023445 0 0 0 0 0 0

0.094918 0.332211 0.023729 0 0 0 0 0 0

0.095855 0.335492 0.023964 0 0 0 0 0 0

0.09656 0.337961 0.02414 0 0 0 0 0 0

0.097095 0.339831 0.024274 0 0 0 0 0 0

0.097797 0.34229 0.024449 0 0 0 0 0 0

0.098779 0.345726 0.024695 0 0 0 0 0 0

0.144282 0.348185 0.02487 0 0 0 0 0 0

0.280829 0.350133 0.02501 0 0 0 0 0 0

0.424612 0.352919 0.025208 0 0 0 0 0 0

0.572819 0.356321 0.025451 0 0 0 0 0 0

0.721335 0.359603 0.025686 0 0 0 0 0 0

0.870719 0.362981 0.025927 0 0 0 0 0 0

0.771421 0.489532 0.026166 0 0 0 0 0 0

0.624076 0.641128 0.026402 0 0 0 0 0 0

0.474116 0.795298 0.026636 0 0 0 0 0 0

0.323315 0.950276 0.026868 0 0 0 0 0 0

0.171667 1.10607 0.027098 0 0 0 0 0 0

0.091354 1.119005 0.098822 0 0 0 0 0 0

0.092263 0.9691 0.252135 0 0 0 0 0 0

0.093165 0.817143 0.407475 0 0 0 0 0 0

0.094062 0.66431 0.563672 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
TSL2

Split System AC - Blower Coil

15.50 16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00

0.006326 0.022141 0.001581 0.041118 0.028783 0.012335 0.008224 0.008224 0.004112

0.006198 0.021694 0.00155 0.040288 0.028202 0.012086 0.008058 0.008058 0.004029

0.006509 0.022782 0.001627 0.04231 0.029617 0.012693 0.008462 0.008462 0.004231

0.00668 0.023381 0.00167 0.043422 0.030395 0.013027 0.008684 0.008684 0.004342

0.006811 0.023839 0.001703 0.044272 0.03099 0.013282 0.008854 0.008854 0.004427

0.006978 0.024424 0.001745 0.045359 0.031751 0.013608 0.009072 0.009072 0.004536

0.007135 0.024973 0.001784 0.046379 0.032466 0.013914 0.009276 0.009276 0.004638

0.007252 0.025382 0.001813 0.047139 0.032997 0.014142 0.009428 0.009428 0.004714

0.007368 0.025788 0.001842 0.047892 0.033525 0.014368 0.009578 0.009578 0.004789

0.007488 0.026208 0.001872 0.048671 0.03407 0.014601 0.009734 0.009734 0.004867

0.007582 0.026537 0.001896 0.049284 0.034499 0.014785 0.009857 0.009857 0.004928

0.007618 0.026662 0.001904 0.049516 0.034661 0.014855 0.009903 0.009903 0.004952

0.007667 0.026834 0.001917 0.049835 0.034884 0.01495 0.009967 0.009967 0.004983

0.007733 0.027066 0.001933 0.050266 0.035186 0.01508 0.010053 0.010053 0.005027

0.007815 0.027352 0.001954 0.050796 0.035557 0.015239 0.010159 0.010159 0.00508

0.00791 0.027684 0.001977 0.051414 0.03599 0.015424 0.010283 0.010283 0.005141

0.007987 0.027954 0.001997 0.051915 0.03634 0.015574 0.010383 0.010383 0.005191

0.060987 0.028156 0.002011 0.052289 0.036603 0.015687 0.010458 0.010458 0.005229

0.151047 0.028311 0.002022 0.052578 0.036804 0.015773 0.010516 0.010516 0.005258

0.245512 0.028516 0.002037 0.052959 0.037071 0.015888 0.010592 0.010592 0.005296

0.342814 0.028803 0.002057 0.053492 0.037445 0.016048 0.010698 0.010698 0.005349

0.30631 0.095669 0.002072 0.053874 0.037712 0.016162 0.010775 0.010775 0.005387

0.211529 0.192762 0.002084 0.054183 0.037928 0.016255 0.010837 0.010837 0.005418

0.114792 0.292772 0.002101 0.054622 0.038235 0.016387 0.010924 0.010924 0.005462

0.015951 0.395541 0.002121 0.055148 0.038604 0.016545 0.01103 0.01103 0.005515

0 0.33077 0.086648 0.055656 0.038959 0.016697 0.011131 0.011131 0.005566

0 0.231003 0.190332 0.056178 0.039325 0.016853 0.011236 0.011236 0.005618

0 0.128663 0.296547 0.056695 0.039686 0.017008 0.011339 0.011339 0.005669

0 0.023834 0.405212 0.057206 0.040044 0.017162 0.011441 0.011441 0.005721

0 0 0.351412 0.139144 0.040399 0.017314 0.011543 0.011543 0.005771

0 0 0.245707 0.249121 0.040751 0.017465 0.011643 0.011643 0.005822

0 0 0.137214 0.361856 0.0411 0.017614 0.011743 0.011743 0.005871

0 0 0.026223 0.477057 0.041447 0.017763 0.011842 0.011842 0.005921

0 0 0 0.466222 0.083031 0.01791 0.01194 0.01194 0.00597

0 0 0 0.412645 0.141103 0.018057 0.012038 0.012038 0.006019

0 0 0 0.357553 0.200663 0.018203 0.012135 0.012135 0.006068

0 0 0 0 0 0 0 0 0

TSL2

Split System HP - Blower Coil

15.50 16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00

0.050716 0.072452 0.028981 0.021736 0.007245 0 0 0 0

0.050801 0.072572 0.029029 0.021772 0.007257 0 0 0 0
0.054037 0.077196 0.030879 0.023159 0.00772 0 0 0 0

0.05595 0.079928 0.031971 0.023979 0.007993 0 0 0 0

0.057605 0.082293 0.032917 0.024688 0.008229 0 0 0 0

0.05952 0.085029 0.034012 0.025509 0.008503 0 0 0 0

0.061334 0.08762 0.035048 0.026286 0.008762 0 0 0 0

0.062691 0.089559 0.035824 0.026868 0.008956 0 0 0 0

0.064051 0.091501 0.036601 0.02745 0.00915 0 0 0 0

0.06539 0.093414 0.037366 0.028024 0.009341 0 0 0 0

0.066445 0.094922 0.037969 0.028477 0.009492 0 0 0 0

0.067061 0.095801 0.03832 0.02874 0.00958 0 0 0 0

0.067865 0.09695 0.03878 0.029085 0.009695 0 0 0 0

0.068703 0.098148 0.039259 0.029444 0.009815 0 0 0 0

0.069632 0.099474 0.03979 0.029842 0.009947 0 0 0 0

0.070874 0.101248 0.040499 0.030374 0.010125 0 0 0 0

0.07199 0.102843 0.041137 0.030853 0.010284 0 0 0 0

0.072936 0.104194 0.041677 0.031258 0.010419 0 0 0 0

0.073668 0.105239 0.042096 0.031572 0.010524 0 0 0 0

0.074459 0.10637 0.042548 0.031911 0.010637 0 0 0 0

0.180771 0.107858 0.043143 0.032357 0.010786 0 0 0 0

0.505104 0.109017 0.043607 0.032705 0.010902 0 0 0 0

0.83277 0.109986 0.043995 0.032996 0.010999 0 0 0 0

1.171067 0.111274 0.04451 0.033382 0.011127 0 0 0 0

1.520119 0.112677 0.045071 0.033803 0.011268 0 0 0 0

1.877009 0.11395 0.04558 0.034185 0.011395 0 0 0 0

1.99981 0.21542 0.046151 0.034613 0.011538 0 0 0 0

1.717355 0.524947 0.046715 0.035036 0.011679 0 0 0 0

1.380416 0.888686 0.047273 0.035455 0.011818 0 0 0 0

1.033182 1.262497 0.047827 0.03587 0.011957 0 0 0 0

0.675701 1.646372 0.048377 0.036282 0.012094 0 0 0 0

0.307997 2.040322 0.048923 0.036692 0.012231 0 0 0 0

0 2.278243 0.145656 0.0371 0.012367 0 0 0 0

0 1.862808 0.587637 0.037507 0.012502 0 0 0 0

0 1.489424 0.987438 0.037911 0.012637 0 0 0 0

0 1.105683 1.397507 0.038314 0.012771 0 0 0 0

0 0 0 0 0

TSL2

Single Package AC

15.50 16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.096473 0 0 0 0 0 0 0 0

0.207559 0 0 0 0 0 0 0 0

0.321312 0 0 0 0 0 0 0 0

0.437682 0 0 0 0 0 0 0 0

0.500144 0.028265 0 0 0 0 0 0 0

0.3869 0.145691 0 0 0 0 0 0 0

0.270959 0.265775 0 0 0 0 0 0 0

0.152326 0.388528 0 0 0 0 0 0 0

0.03099 0.513949 0 0 0 0 0 0 0

0 0.455938 0.093051 0 0 0 0 0 0

0 0.333201 0.219797 0 0 0 0 0 0

0 0.207727 0.349253 0 0 0 0 0 0

0 0 0 0 0

TSL2

Single Package HP

15.50 16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.067576 0 0 0 0 0 0 0 0

0.142546 0 0 0 0 0 0 0 0

0.220201 0 0 0 0 0 0 0 0

0.30081 0 0 0 0 0 0 0 0

0.38424 0 0 0 0 0 0 0 0

0.357449 0.056522 0 0 0 0 0 0 0

0.280497 0.13953 0 0 0 0 0 0 0

0.200629 0.225406 0 0 0 0 0 0 0

0.11785 0.314155 0 0 0 0 0 0 0

0.032158 0.405781 0 0 0 0 0 0 0

0 0.387389 0.056453 0 0 0 0 0 0

0 0.301725 0.147989 0 0 0 0 0 0

0 0.2131 0.24246 0 0 0 0 0 0

0 0 0 0 0

TSL2

Non-Weatherized Gas Furnace

0.00 0.00 0.00 0.00 0.00

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0
0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0

TSL2

Mobile Home Furnace

0.00 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0

TSL2

Oil Furnace

0.00 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

00000

1

0.00 0.00 Total Year 13.00 13.50 14.00

0 0 0 3.70062889 2010 0.91092403 1.7838929 0.15182067

0 0 0 3.62594673 2011 0.89254073 1.74789227 0.14875679

0 0 0 3.80790581 2012 0.93733066 1.83560588 0.15622178

0 0 0 3.90795442 2013 0.96195801 1.88383444 0.16032634

0 0 0 3.98447032 2014 0.98079269 1.92071902 0.16346545

0 0 0 4.08229801 2015 1.00487336 1.96787699 0.16747889

0 0 0 4.17373742 2016 0.49436183 0.96812525 1.74693202

0 0 4.24182111 2017 0.15827472 1.32762892 1.409246

0 0 4.30961305 2018 0 1.35239114 1.24579908

0 0 4.37982013 2019 0 1.05076312 1.23638244

0 0 4.43504442 2020 0 0.73356098 1.22398716

0 0 4.45586925 2021 0 0.40152136 1.49937035

0 0 4.48481969 2022 0 0.06385515 1.84955104

0 0 4.52390836 2023 0 0 1.65326257

0 0 4.57171018 2024 0 0 1.3234473

0 0 4.62723099 2025 0 0 0.98225084

0 0 4.67291758 2026 0 0 0.62839263

0 0 4.70731841 2027 0 0 0.26470771

0 0 4.73335925 2028 0 0 0.26713425

0 0 4.76760524 2029 0 0 0.2698867

0 0 4.81546897 2030 0 0 0.27262263

0 0 4.84971471 2031 0 0 0.27478267

0 0 4.87685357 2032 0 0 0.27754818

0 0 4.91565075 2033 0 0 0.28028144

0 0 4.96304164 2034 0 0 0.28303256

0 0 5.00875225 2035 0 0 0.28576914

0 0 5.05580077 2036 0 0 0.28864

0 0 5.10232166 2037 0 0 0.29148745

0 0 5.14837435 2038 0 0 0.29431598

0 0 5.19399328 2039 0 0 0.29712866

0 0 5.23924582 2040 0 0 0.29993111

0 0 5.28416647 2041 0 0 0.30272583

0 0 5.32875228 2042 0 0 0.30551186

0 0 5.37306838 2043 0 0 0.30829415

0 0 5.41705244 2044 0 0 0.31106611

0 0 5.46076819 2045 0 0 0.31383244

0 0 0 0 2046 0 0 0
2

23.00 24.50 Total Year 13.00 13.50 14.00

0 0 0.41118099 2010 0.07591034 0.14865774 0.01265172

0 0 0.40288297 2011 0.07437839 0.14565769 0.0123964

0 0 0.42310065 2012 0.07811089 0.15296716 0.01301848

0 0 0.43421716 2013 0.08016317 0.1569862 0.01336053

0 0 0.44271892 2014 0.08173272 0.16005992 0.01362212

0 0 0.45358867 2015 0.08373945 0.16398975 0.01395657

0 0 0.46379309 2016 0.04117943 0.08064305 0.14566841

0 0 0.4713889 2017 0.00444229 0.11933092 0.10817077

0 0 0.47892332 2018 0 0.09207747 0.10196033

0 0 0.48671312 2019 0 0.0546166 0.10011578

0 0 0.49283874 2020 0 0.01551005 0.12169207

0 0 0.49515707 2021 0 0 0.1132215

0 0 0.49834586 2022 0 0 0.07303378

0 0 0.5026566 2023 0 0 0.03236639

0 0 0.50795979 2024 0 0 0

0 0 0.51413607 2025 0 0 0

0 0 0.51914658 2026 0 0 0

0 0 0.52289308 2027 0 0 0

0 0 0.52577628 2028 0 0 0

0 0 0.52959064 2029 0 0 0

0 0 0.53492195 2030 0 0 0

0 0 0.53873575 2031 0 0 0

0 0 0.54183279 2032 0 0 0

0 0 0.5462203 2033 0 0 0

0 0 0.55148423 2034 0 0 0

0 0 0.55655644 2035 0 0 0

0 0 0.56178012 2036 0 0 0

0 0 0.56694685 2037 0 0 0

0 0 0.5720607 2038 0 0 0

0 0 0.57712513 2039 0 0 0

0 0 0.58215004 2040 0 0 0

0 0 0.58714147 2041 0 0 0

0 0 0.59209334 2042 0 0 0

0 0 0.59701432 2043 0 0 0

0 0 0.60189963 2044 0 0 0

0 0 0.60675629 2045 0 0 0

0 0 0 0 2046 0 0 0

3

0.00 0.00 Total Year 13.00 13.50 14.00

0 0 1.44903828 2010 0.18837498 0.57961531 0.14490383

0 0 1.4514476 2011 0.18868819 0.58057904 0.14514476
0 0 1.54392753 2012 0.20071058 0.61757101 0.15439275

0 0 1.59856966 2013 0.20781406 0.63942786 0.15985697

0 0 1.64586075 2014 0.2139619 0.6583443 0.16458607

0 0 1.70057854 2015 0.22107521 0.68023142 0.17005785

0 0 1.75239838 2016 0 -1.943E-15 1.1026608

0 0 1.7911798 2017 0 0 0.89762599

0 0 1.83002558 2018 0 0 0.6796408

0 0 1.86828228 2019 0 0 0.45018336

0 0 1.89843446 2020 0 0 0.20863098

0 0 1.91601976 2021 0 0 0

0 0 1.93900076 2022 0 0 0

0 0 1.96295211 2023 0 0 0

0 0 1.9894826 2024 0 0 0

0 0 2.02495874 2025 0 0 0

0 0 2.05686622 2026 0 0 0

0 0 2.08387217 2027 0 0 0

0 0 2.1047866 2028 0 0 0

0 0 2.12740971 2029 0 0 0

0 0 2.15715705 2030 0 0 0

0 0 2.18034413 2031 0 0 0

0 0 2.19972557 2032 0 0 0

0 0 2.22548932 2033 0 0 0

0 0 2.25353496 2034 0 0 0

0 0 2.27900698 2035 0 0 0

0 0 2.30753135 2036 0 0 0

0 0 2.33573121 2037 0 0 0

0 0 2.36364756 2038 0 0 0

0 0 2.39133232 2039 0 0 0

0 0 2.41882686 2040 0 0 0

0 0 2.44616498 2041 0 0 0

0 0 2.47336626 2042 0 0 0

0 0 2.50045358 2043 0 0 0

0 0 2.52741043 2044 0 0 0

0 0 2.55427585 2045 0 0 0

0 2046 0 0 0

4

#NAME? #NAME? Total Year 13.00 13.50 14.00

0 0 0.42016831 2010 0.26344553 0.08403366 0.06008407

0 0 0.40571478 2011 0.25438316 0.08114296 0.05801721

0 0 0.4210708 2012 0.26401139 0.08421416 0.06021312

0 0 0.42870614 2013 0.26879875 0.08574123 0.06130498

0 0 0.43420748 2014 0.27224809 0.0868415 0.06209167

0 0 0.44181751 2015 0.27701958 0.0883635 0.0631799

0 0 0.44911815 2016 0 -7.927E-16 0.43284755
0 0 0.45409488 2017 0 0 0.37305448

0 0 0.45913895 2018 0 0 0.31085345

0 0 0.46453497 2019 0 0 0.2466673

0 0 0.46861251 2020 0 0 0.19074432

0 0 0.46952108 2021 0 0 0.13719592

0 0 0.47113901 2022 0 0 0.08368807

0 0 0.47402624 2023 0 0 0.02860375

0 0 0.47787077 2024 0 0 0

0 0 0.48254871 2025 0 0 0

0 0 0.48629984 2026 0 0 0

0 0 0.48902758 2027 0 0 0

0 0 0.49107312 2028 0 0 0

0 0 0.49397682 2029 0 0 0

0 0 0.49823748 2030 0 0 0

0 0 0.50121886 2031 0 0 0

0 0 0.50362136 2032 0 0 0

0 0 0.50714497 2033 0 0 0

0 0 0.51144376 2034 0 0 0

0 0 0.51559796 2035 0 0 0

0 0 0.51991665 2036 0 0 0

0 0 0.52418289 2037 0 0 0

0 0 0.5284093 2038 0 0 0

0 0 0.53259072 2039 0 0 0

0 0 0.53673423 2040 0 0 0

0 0 0.54085458 2041 0 0 0

0 0 0.54493877 2042 0 0 0

0 0 0.54898915 2043 0 0 0

0 0 0.55299775 2044 0 0 0

0 0 0.5569799 2045 0 0 0

0 2046 0 0 0

5

#NAME? #NAME? Total Year 13.00 13.50 14.00

0 0 0.22828894 2010 0.07328075 0.07305246 0.0659755

0 0 0.23732699 2011 0.07618196 0.07594464 0.0685875

0 0 0.2543944 2012 0.0816606 0.08140621 0.07351998

0 0 0.26270947 2013 0.08432974 0.08406703 0.07592304

0 0 0.26928407 2014 0.08644019 0.0861709 0.0778231

0 0 0.278854 2015 0.08951214 0.08923328 0.08058881

0 0 0.28837909 2016 0 5.1107E-16 0.26756704

0 0 0.29523901 2017 0 0 0.2521387

0 0 0.3024723 2018 0 0 0.23359048

0 0 0.31022566 2019 0 0 0.19774425

0 0 0.3164181 2020 0 0 0.15873591

0 0 0.31899422 2021 0 0 0.11641456
0 0 0.32272229 2022 0 0 0.06812679

0 0 0.32774881 2023 0 0 0.01112672

0 0 0.33384414 2024 0 0 0

0 0 0.34131596 2025 0 0 0

0 0 0.34764604 2026 0 0 0

0 0 0.35278384 2027 0 0 0

0 0 0.35687516 2028 0 0 0

0 0 0.36182702 2029 0 0 0

0 0 0.36844403 2030 0 0 0

0 0 0.37338329 2031 0 0 0

0 0 0.37749386 2032 0 0 0

0 0 0.38305554 2033 0 0 0

0 0 0.38942976 2034 0 0 0

0 0 0.39543892 2035 0 0 0

0 0 0.40168666 2036 0 0 0

0 0 0.4078606 2037 0 0 0

0 0 0.413971 2038 0 0 0

0 0 0.42002683 2039 0 0 0

0 0 0.42603469 2040 0 0 0

0 0 0.43200541 2041 0 0 0

0 0 0.43793883 2042 0 0 0

0 0 0.44384173 2043 0 0 0

0 0 0.44971353 2044 0 0 0

0 0 0.45556003 2045 0 0 0

0 2046 0 0 0

6

Total Year 80.00 90.00 92.00

0 0 2.56197698 2010 1.3317296 0.23429438 0.58491358

0 0 2.51744255 2011 1.27419265 0.23728407 0.59087173

0 0 2.65706966 2012 1.33887849 0.25166219 0.62645754

0 0 2.77461634 2013 1.39531695 0.26335811 0.65548728

0 0 2.82840999 2014 1.43222498 0.26654538 0.66351356

0 0 2.9028674 2015 1.47205623 0.27314476 0.6799712

0 0 2.97114436 2016 1.06146719 0.72675615 0.69562022

0 0 3.03379915 2017 1.06736591 0.45418451 1.01442433

0 0 3.09472257 2018 1.0786756 0.08435825 1.40699632

0 0 3.15913066 2019 1.08917883 0.09611208 1.25419295

0 0 3.21009278 2020 1.09529528 0.10784038 1.08850267

0 0 3.2264166 2021 1.09107561 0.11895946 0.90615862

0 0 3.26084011 2022 1.08963788 0.13046651 0.72662562

0 0 3.28631626 2023 1.08922737 0.14221486 0.54093194

0 0 3.32174902 2024 1.08968294 0.15422727 0.35364999

0 0 3.3633821 2025 1.09349322 0.16697438 0.18950648

0 0 3.3933404 2026 1.09290545 0.17948591 0.1913193
0 0 3.41076541 2027 1.09061126 0.19182179 0.19276659

0 0 3.42102097 2028 1.08548954 0.20379873 0.19372298

0 0 3.43965353 2029 1.08118935 0.21598579 0.19478798

0 0 3.47168189 2030 1.08005798 0.22890958 0.1963995

0 0 3.49315088 2031 1.07414004 0.24125417 0.19735093

0 0 3.5061465 2032 1.06743796 0.25333719 0.19804594

0 0 3.52938741 2033 1.06372864 0.26616618 0.19925967

0 0 3.56192159 2034 1.06150313 0.27947293 0.2007356

0 0 3.59427336 2035 1.05819697 0.29266422 0.20202661

0 0 3.62621078 2036 1.05574778 0.30631411 0.20352816

0 0 3.65792864 2037 1.05315366 0.32012861 0.20503315

0 0 3.68967914 2038 1.05042039 0.33411093 0.20654309

0 0 3.72134111 2039 1.04753305 0.34825846 0.20805575

0 0 3.75298522 2040 1.04448792 0.36257194 0.20957106

0 0 3.78493994 2041 1.04137761 0.37708982 0.21110972

0 0 3.81700046 2042 1.03815012 0.39179747 0.21266161

0 0 3.84928792 2043 1.03483004 0.40670958 0.21423296

0 0 3.88141029 2044 1.03131599 0.42178611 0.21580184

0 0 3.91353686 2045 1.02765088 0.43704676 0.21737799

0 2046 0 0 0

7

#NAME? #NAME? Total Year 80.00 90.00 92.00

0 0 0.11882417 2010 0.10751864 0.00237861 0.00479856

0 0 0.11650041 2011 0.10541639 0.00233208 0.00470552

0 0 0.11212038 2012 0.10145125 0.00224444 0.00452506

0 0 0.1155905 2013 0.10459131 0.00231391 0.00466539

0 0 0.12174598 2014 0.11016115 0.00243712 0.00491403

0 0 0.12786434 2015 0.11569775 0.00255959 0.00516183

0 0 0.13428768 2016 0.05842884 0.06309507 0.00530412

0 0 0.13794039 2017 0.05989269 0.06412514 0.00700198

0 0 0.14023168 2018 0.06085622 0.06516875 0.00763072

0 0 0.14187549 2019 0.06147973 0.06575613 0.00822853

0 0 0.14099125 2020 0.06101959 0.06512283 0.00868139

0 0 0.13866359 2021 0.05990707 0.06369953 0.00902161

0 0 0.13676991 2022 0.05919657 0.06480466 0.00964339

0 0 0.13478326 2023 0.05831522 0.06287568 0.00991933

0 0 0.1333788 2024 0.05763279 0.06149995 0.01024794

0 0 0.13215884 2025 0.0571307 0.06029469 0.01058959

0 0 0.13128413 2026 0.05667997 0.05931344 0.01095111

0 0 0.13045711 2027 0.05649758 0.05828936 0.01130486

0 0 0.1291013 2028 0.05598598 0.05713553 0.01161201

0 0 0.12796293 2029 0.05543064 0.05621548 0.01194384

0 0 0.12718216 2030 0.05502279 0.05546727 0.0123023

0 0 0.12670787 2031 0.05418749 0.05535612 0.01276302
0 0 0.1257067 2032 0.05377508 0.05453254 0.0130504

0 0 0.12434867 2033 0.05314125 0.05360761 0.01330675

0 0 0.12315381 2034 0.05255145 0.05276767 0.01358009

0 0 0.12209707 2035 0.05197941 0.05202029 0.01387362

0 0 0.12191538 2036 0.0519061 0.05153881 0.01424726

0 0 0.12170143 2037 0.05181286 0.05104471 0.01462136

0 0 0.1214628 2038 0.05170383 0.05054203 0.01499692

0 0 0.12120449 2039 0.05158185 0.05003073 0.01537393

0 0 0.12093048 2040 0.05144921 0.04951821 0.01575448

0 0 0.12065129 2041 0.05131044 0.04900487 0.01613896

0 0 0.12035695 2042 0.05116259 0.04848266 0.01652493

0 0 0.12005277 2043 0.05100817 0.0479561 0.01691378

0 0 0.11973207 2044 0.05084528 0.04742023 0.01730382

0 0 0.11940562 2045 0.05067824 0.04688003 0.01769673

2046 0 0 0

8

#NAME? #NAME? Total Year 82.00 83.00 84.00

0 0 0.08005841 2010 0.03352036 0.0158167 0.00441509

0 0 0.07581532 2011 0.03171158 0.01495984 0.00419294

0 0 0.07471607 2012 0.03125558 0.01474512 0.00413075

0 0 0.07746311 2013 0.03239878 0.01528381 0.00428482

0 0 0.07633525 2014 0.03193079 0.01506344 0.00422106

0 0 0.07591332 2015 0.03175503 0.01498059 0.00419746

0 0 0.07652344 2016 0 0.0469495 0.00421796

0 0 0.07592792 2017 0 0.04603233 0.00477755

0 0 0.07529908 2018 0 0.04517765 0.00524022

0 0 0.07480101 2019 0 0.04439534 0.00570332

0 0 0.07388728 2020 0 0.04337455 0.00612589

0 0 0.07256298 2021 0 0.04211864 0.00649859

0 0 0.07110422 2022 0 0.04095019 0.00686538

0 0 0.069784 2023 0 0.0396938 0.00719758

0 0 0.06855891 2024 0 0.03851803 0.00752398

0 0 0.06729135 2025 0 0.0373471 0.00783121

0 0 0.0659047 2026 0 0.03612641 0.00810642

0 0 0.06425621 2027 0 0.03479232 0.00833084

0 0 0.0625428 2028 0 0.03344576 0.00852447

0 0 0.0609768 2029 0 0.03219933 0.0087168

0 0 0.05958173 2030 0 0.03106194 0.00891433

0 0 0.05813327 2031 0 0.02991567 0.00908501

0 0 0.05653555 2032 0 0.02874472 0.00918337

0 0 0.05509091 2033 0 0.02766499 0.00929292

0 0 0.05381524 2034 0 0.02668146 0.00941911

0 0 0.05260545 2035 0 0.0257414 0.00954594

0 0 0.05141361 2036 0 0.02482122 0.00966495
0

0 0.05027055 20370 0.02393505 0.00978256

00 0.04918036 20380 0.02308438 0.00990045

00 0.04814258 20390 0.02226772 0.01001915

00 0.0471635 20400 0.02148746 0.01014101

00 0.04624035 20410 0.02074134 0.01026641

00 0.045366 20420 0.02002526 0.0103947

00 0.0445385 20430 0.01933747 0.01052624

00 0.04375514 20440 0.01867604 0.01066121

00 0.04301266 20450 0.01803876 0.01079957

0 2046000

TSL3

Split System AC - Coil Only

14.50 15.00 15.50 16.00 16.50 17.00 0.00 0.00

0.27517497 0.21824222 0.07591034 0.26568618 0.01897758 0 0 0

0.26962168 0.21383788 0.07437839 0.26032438 0.0185946 0 0 0

0.28315197 0.2245688 0.07811089 0.27338811 0.01952772 0 0 0

0.29059148 0.23046911 0.08016317 0.28057109 0.02004079 0 0 0

0.29628113 0.23498158 0.08173272 0.28606454 0.02043318 0 0 0

0.30355549 0.24075091 0.08373945 0.29308806 0.02093486 0 0 0

0.31024385 0.24605546 0.08558451 0.29954578 0.02139613 0 0 0

0.68241698 0.25010344 0.0869925 0.30447376 0.02174813 0 0 0

1.03683289 0.25412016 0.08838962 0.30936367 0.0220974 0 0 0

1.40719743 0.25826714 0.08983205 0.31441217 0.02245801 0 0 0

1.78348423 0.26153114 0.09096735 0.31838573 0.02274184 0 0 0

1.8467905 0.27409231 0.09140397 0.31991388 0.02285099 0 0 0

1.78345626 0.35361509 0.09205631 0.32219708 0.02301408 0 0 0

2.00129833 0.43106892 0.09285522 0.32499328 0.02321381 0 0 0

2.29692486 0.508422 0.09383623 0.32842681 0.02345906 0 0 0

2.60609443 0.5907176 0.0949787 0.33242546 0.02374468 0 0 0

2.91951178 0.671929 0.0959053 0.33566857 0.02397633 0 0 0

3.30353939 0.61883675 0.15966009 0.33808008 0.02414858 0 0 0

3.25604742 0.61644837 0.23071482 0.33991571 0.02427969 0 0 0

3.21544868 0.6156741 0.30064858 0.34235118 0.02445366 0 0 0

3.17921954 0.62062236 0.3731586 0.34577069 0.02469791 0 0 0

3.14046224 0.61958291 0.44224999 0.34821716 0.02487265 0 0 0

3.10411477 0.61440273 0.50653815 0.35020252 0.02501447 0 0 0

3.13025681 0.56138572 0.49570026 0.42425448 0.02521587 0 0 0

3.16653988 0.49373388 0.49464891 0.50114323 0.02545927 0 0 0

3.20245243 0.42551518 0.49372164 0.57718755 0.02569405 0 0 0

3.23933115 0.35555283 0.49348314 0.65451675 0.02593569 0 0 0

3.27578826 0.28515703 0.49322714 0.73221708 0.02617462 0 0 0

3.31186909 0.25210412 0.44588255 0.7904129 0.05559049 0 0 0

3.34759951 0.25479863 0.37286489 0.79123447 0.13223838 0 0 0

3.38303056 0.25747148 0.29943065 0.79201609 0.20930703 0 0 0

3.41818894 0.26012474 0.22557828 0.79276017 0.28679895 0 0 0

3.45307335 0.26275824 0.15130546 0.79346645 0.36471649 0 0 0

3.48773372 0.26537581 0.09230463 0.76263669 0.45887177 0 0 0

3.52212404 0.26797378 0.09320827 0.66127953 0.5141756 0.04944199 0 0

3.55629343 0.27055591 0.0941064 0.58797965 0.51313857 0.1271469 0 0

0 0 0 0 0 0 0 0
TSL3

Split System AC - Blower Coil

14.50 15.00 15.50 16.00 16.50 17.00 18.00 19.00

0.02293125 0.01818685 0.00632586 0.02214051 0.00158147 0.0411181 0.02878267 0.01233543

0.02246847 0.01781982 0.0061982 0.0216937 0.00154955 0.0402883 0.02820181 0.01208649

0.023596 0.01871407 0.00650924 0.02278234 0.00162731 0.04231006 0.02961705 0.01269302

0.02421596 0.01920576 0.00668026 0.02338092 0.00167007 0.04342172 0.0303952 0.01302651

0.02469009 0.0195818 0.00681106 0.02383871 0.00170277 0.04427189 0.03099032 0.01328157

0.02529629 0.02006258 0.00697829 0.02442401 0.00174457 0.04535887 0.03175121 0.01360766

0.02585745 0.02050764 0.00713309 0.02496582 0.00178327 0.04636509 0.03245556 0.01390953

0.06623075 0.02084504 0.00725045 0.02537657 0.00181261 0.04712792 0.03298954 0.01413838

0.10891753 0.02117925 0.00736669 0.02578343 0.00184167 0.04788352 0.03351846 0.01436506

0.15315879 0.02152431 0.00748672 0.0262035 0.00187168 0.04866365 0.03406455 0.01459909

0.15087677 0.04548909 0.00758109 0.02653382 0.00189527 0.04927709 0.03449396 0.01478313

0.13266468 0.08925086 0.00761675 0.02665863 0.00190419 0.04950888 0.03465622 0.01485266

0.13045093 0.13390806 0.00766802 0.02683806 0.001917 0.04984211 0.03488948 0.01495263

0.12855126 0.17937253 0.00773387 0.02706854 0.00193347 0.05027014 0.0351891 0.01508104

0.14633472 0.16217782 0.04316827 0.02735295 0.00195378 0.05079834 0.03555884 0.0152395

0.10526863 0.16428988 0.08638986 0.02768487 0.00197749 0.05141476 0.03599034 0.01542443

0.06270318 0.16625344 0.13045238 0.02795403 0.00199672 0.05191463 0.03634024 0.01557439

0.01884317 0.16780985 0.17534995 0.02815579 0.00201113 0.05228932 0.03660252 0.0156868

0 0.14706585 0.1863448 0.05889835 0.00202221 0.05257749 0.03680425 0.01577325

0 0.10291804 0.18611211 0.10612251 0.00203687 0.0529586 0.03707102 0.01588758

0 0.05791775 0.18664965 0.15456213 0.00205737 0.05349159 0.03744411 0.01604748

0 0.01156371 0.18707946 0.20333327 0.00207204 0.05387313 0.03771119 0.01616194

0 0 0.1475868 0.22409791 0.03468854 0.0541831 0.03792817 0.01625493

0 0 0.10074091 0.22408662 0.08483549 0.05462174 0.03823521 0.01638652

0 0 0.05287828 0.22464991 0.13608191 0.05514801 0.03860361 0.0165444

0 0 0.00363415 0.22554007 0.18824208 0.05565551 0.03895886 0.01669665

0 0 0 0.15928537 0.23567771 0.08254986 0.03932459 0.0168534

0 0 0 0.10946246 0.23738488 0.13505588 0.03968615 0.01700835

0 0 0 0.05829647 0.23927893 0.18867455 0.04004411 0.01716176

0 0 0 0.00579764 0.24135025 0.24340825 0.04039874 0.01731375

0 0 0 0 0.16767958 0.31710212 0.05079716 0.01746453

0 0 0 0 0.11457217 0.34797473 0.07762195 0.0176142

0 0 0 0 0.06013293 0.37959586 0.1049952 0.01776274

0 0 0 0 0.00436902 0.41196189 0.1329213 0.0179104

0 0 0 0 0 0.36449253 0.18925493 0.01805698

0 0 0 0 0 0.30906991 0.24914552 0.01820268

0 0 0 0 0 0 0 0

TSL3

Split System HP - Blower Coil

14.50 15.00 15.50 16.00 16.50 17.00 18.00 19.00

0.18837498 0.1666394 0.05071634 0.07245191 0.02898077 0.02173557 0.00724519 0

0.18868819 0.16691647 0.05080067 0.07257238 0.02902895 0.02177171 0.00725724 0
0.20071058 0.17755167 0.05403746 0.07719638 0.03087855 0.02315891 0.00771964 0

0.20781406 0.18383551 0.05594994 0.07992848 0.03197139 0.02397854 0.00799285 0

0.2139619 0.18927399 0.05760513 0.08229304 0.03291721 0.02468791 0.0082293 0

0.22107521 0.19556653 0.05952025 0.08502893 0.03401157 0.02550868 0.00850289 0

0.22753318 0.20127935 0.06125893 0.08751276 0.0350051 0.02625383 0.00875128 0

0.46220701 0.2057642 0.06262389 0.0894627 0.03578508 0.02683881 0.00894627 0

0.70982582 0.21024824 0.06398859 0.09141228 0.03656491 0.02742368 0.00914123 0

0.96839545 0.21465337 0.06532929 0.09332755 0.03733102 0.02799827 0.00933276 0

1.2328996 0.21812634 0.06638628 0.09483754 0.03793502 0.02845126 0.00948375 0

1.40938765 0.26563647 0.06700096 0.09571566 0.03828627 0.0287147 0.00957157 0

1.15344008 0.54282542 0.06785062 0.09692946 0.03877178 0.02907884 0.00969295 0

0.88902973 0.82796154 0.06867965 0.09811379 0.03924551 0.02943414 0.00981138 0

0.61735103 1.12267194 0.06960092 0.09942988 0.03977195 0.02982897 0.00994299 0

0.33827441 1.43268491 0.07083837 0.10119768 0.04047907 0.0303593 0.01011977 0

0.04955772 1.74919205 0.07194999 0.1027857 0.04111428 0.03083571 0.01027857 0

0 1.56822398 0.32697408 0.10413176 0.0416527 0.03123953 0.01041318 0

0 1.27395355 0.64019884 0.10517321 0.04206928 0.03155196 0.01051732 0

0 0.97281271 0.96184754 0.10630001 0.04252001 0.03189 0.01063 0

0 0.66565586 1.29599727 0.10778314 0.04311326 0.03233494 0.01077831 0

0 0.3506386 1.63204164 0.10893847 0.04357539 0.03268154 0.01089385 0

0 0.03081228 1.96945148 0.1099046 0.04396184 0.03297138 0.01099046 0

0 0 1.82041997 0.31440796 0.04447558 0.03335669 0.0111189 0

0 0 1.61485738 0.54681642 0.04503487 0.03377615 0.01125872 0

0 0 1.40091954 0.78512904 0.04554268 0.03415701 0.01138567 0

0 0 1.18223441 1.03112599 0.04611167 0.03458376 0.01152792 0

0 0 0.8900271 1.35033585 0.04667423 0.03500567 0.01166856 0

0 0 0.54349558 1.72359783 0.04723111 0.03542333 0.01180778 0

0 0 0.18677672 2.10684617 0.04778381 0.03583786 0.01194595 0

0 0 0 2.0722371 0.2960678 0.03624956 0.01208319 0

0 0 0 1.57984455 0.81520495 0.03665892 0.01221964 0

0 0 0 1.07334273 1.34830292 0.037066 0.01235533 0

0 0 0 0.64510312 1.80300869 0.0374711 0.01249037 0

0 0 0 0.25895726 2.21549316 0.03787424 0.01262475 0

0 0 0 0 2.36322507 0.1757506 0.01275867 0

0 0 0 0 0 0 0

TSL3

Single Package AC

14.50 15.00 15.50 16.00 16.50 0.00 0.00 #NAME?

0.00840337 0.00420168 0 0 0 0 0 0

0.0081143 0.00405715 0 0 0 0 0 0

0.00842142 0.00421071 0 0 0 0 0 0

0.00857412 0.00428706 0 0 0 0 0 0

0.00868415 0.00434207 0 0 0 0 0 0

0.00883635 0.00441818 0 0 0 0 0 0

0.00892469 0.00446235 0 0 0 0 0 0
0.07423864 0.00451811 0 0 0 0 0 0

0.14183782 0.00457264 0 0 0 0 0 0

0.21157821 0.00462874 0 0 0 0 0 0

0.27174305 0.00467159 0 0 0 0 0 0

0.32621086 0.00468088 0 0 0 0 0 0

0.38420206 0.00472616 0 0 0 0 0 0

0.44157875 0.00474932 0 0 0 0 0 0

0.42848054 0.04992438 0 0 0 0 0 0

0.33599332 0.14692203 0 0 0 0 0 0

0.24052935 0.24591921 0 0 0 0 0 0

0.14270003 0.34644564 0 0 0 0 0 0

0.04301047 0.44814605 0 0 0 0 0 0

0 0.44254287 0.05148075 0 0 0 0 0

0 0.35521128 0.14302661 0 0 0 0 0

0 0.26500739 0.23615881 0 0 0 0 0

0 0.17288822 0.33068517 0 0 0 0 0

0 0.07938684 0.42771568 0 0 0 0 0

0 0 0.48486609 0.02654208 0 0 0 0

0 0 0.3811089 0.1344596 0 0 0 0

0 0 0.27493078 0.24496185 0 0 0 0

0 0 0.16613434 0.35802761 0 0 0 0

0 0 0.05406652 0.47432566 0 0 0 0

0 0 0 0.49611434 0.03645917 0 0 0

0 0 0 0.43080676 0.10590336 0 0 0

0 0 0 0.36392571 0.17690095 0 0 0

0 0 0 0.29545701 0.2494529 0 0 0

0 0 0 0.18645628 0.36250879 0 0 0

0 0 0 0.06175791 0.49122105 0 0 0

0 0 0 0 0.55700114 0 0 0

0 0 0 0 0 0 0

TSL3

Single Package HP

14.50 15.00 15.50 16.00 16.50 0.00 0.00 #NAME?

0.01141445 0.00456578 0 0 0 0 0 0

0.01186635 0.00474654 0 0 0 0 0 0

0.01271972 0.00508789 0 0 0 0 0 0

0.01313547 0.00525419 0 0 0 0 0 0

0.0134642 0.00538568 0 0 0 0 0 0

0.0139427 0.00557708 0 0 0 0 0 0

0.01438532 0.00575413 0 0 0 0 0 0

0.03662815 0.0058932 0 0 0 0 0 0

0.06233366 0.00603927 0 0 0 0 0 0

0.10582382 0.00619527 0 0 0 0 0 0

0.15094809 0.00632008 0 0 0 0 0 0

0.19579324 0.00637159 0 0 0 0 0 0
0.24840066 0.00645974 0 0 0 0 0 0

0.31024711 0.00655865 0 0 0 0 0 0

0.27893531 0.05503017 0 0 0 0 0 0

0.22370073 0.11769714 0 0 0 0 0 0

0.16484763 0.18282523 0 0 0 0 0 0

0.10304913 0.2497572 0 0 0 0 0 0

0.03906349 0.31782607 0 0 0 0 0 0

0 0.33811809 0.02370975 0 0 0 0 0

0 0.28421878 0.08421653 0 0 0 0 0

0 0.22676257 0.14660418 0 0 0 0 0

0 0.16693771 0.21054563 0 0 0 0 0

0 0.09776046 0.28529038 0 0 0 0 0

0 0.02554323 0.36388331 0 0 0 0 0

0 0 0.35853719 0.03689766 0 0 0 0

0 0 0.30672909 0.09495222 0 0 0 0

0 0 0.2527207 0.15513272 0 0 0 0

0 0 0.18212217 0.23184227 0 0 0 0

0 0 0.10260668 0.3174136 0 0 0 0

0 0 0.02019534 0.40583283 0 0 0 0

0 0 0 0.36805079 0.06395766 0 0 0

0 0 0 0.28734957 0.15060368 0 0 0

0 0 0 0.20275521 0.24110528 0 0 0

0 0 0 0.11464447 0.33508678 0 0 0

0 0 0 0.02358402 0.43199209 0 0 0

0 0 0 0 0 0 0

TSL3

Non-Weatherized Gas Furnace

95.00 98.00 0.00 0.00 0.00 0.00 0.00 #NAME?

0.40035672 0.0106827 0 0 0 0 0 0

0.40439107 0.01070302 0 0 0 0 0 0

0.42873877 0.01133266 0 0 0 0 0 0

0.44860313 0.01185087 0 0 0 0 0 0

0.45410577 0.0120203 0 0 0 0 0 0

0.46537146 0.01232374 0 0 0 0 0 0

0.47608339 0.01261095 0 0 0 0 0 0

0.48616705 0.01287746 0 0 0 0 0 0

0.51273534 0.01313599 0 0 0 0 0 0

0.70725425 0.01341468 0 0 0 0 0 0

0.90568464 0.01363411 0 0 0 0 0 0

1.09734315 0.0137015 0 0 0 0 0 0

1.29964436 0.01384985 0 0 0 0 0 0

1.4995043 0.01395217 0 0 0 0 0 0

1.70973921 0.01410554 0 0 0 0 0 0

1.88280202 0.03049488 0 0 0 0 0 0

1.78033461 0.14934194 0 0 0 0 0 0
1.66696115 0.26868564 0 0 0 0 0 0

1.55012214 0.38800167 0 0 0 0 0 0

1.43828032 0.50955594 0 0 0 0 0 0

1.33113715 0.63521056 0 0 0 0 0 0

1.27796832 0.70238394 0 0 0 0 0 0

1.23481905 0.75244265 0 0 0 0 0 0

1.2252034 0.77496334 0 0 0 0 0 0

1.23730423 0.78284639 0 0 0 0 0 0

1.250058 0.79127719 0 0 0 0 0 0

1.26173331 0.79884715 0 0 0 0 0 0

1.27326705 0.80631533 0 0 0 0 0 0

1.28480128 0.81378155 0 0 0 0 0 0

1.29627688 0.82120501 0 0 0 0 0 0

1.30773269 0.82861322 0 0 0 0 0 0

1.31928069 0.83607586 0 0 0 0 0 0

1.33084416 0.84354331 0 0 0 0 0 0

1.34246805 0.85104449 0 0 0 0 0 0

1.35401363 0.85849138 0 0 0 0 0 0

1.36553994 0.86592126 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL3

Mobile Home Furnace

96.00 0.00 0.00 0.00 0.00 0.00 0.00 #NAME?

0.00412836 0 0 0 0 0 0 0

0.00404642 0 0 0 0 0 0 0

0.00389963 0 0 0 0 0 0 0

0.0040199 0 0 0 0 0 0 0

0.00423368 0 0 0 0 0 0 0

0.00444517 0 0 0 0 0 0 0

0.00456841 0 0 0 0 0 0 0

0.00471778 0 0 0 0 0 0 0

0.00481152 0 0 0 0 0 0 0

0.00487564 0 0 0 0 0 0 0

0.00485222 0 0 0 0 0 0 0

0.00477358 0 0 0 0 0 0 0

0.00480845 0 0 0 0 0 0 0

0.00471782 0 0 0 0 0 0 0

0.00465569 0 0 0 0 0 0 0

0.0046066 0 0 0 0 0 0 0

0.00456831 0 0 0 0 0 0 0

0.00453796 0 0 0 0 0 0 0

0.00448931 0 0 0 0 0 0 0

0.00444796 0 0 0 0 0 0 0

0.00441895 0 0 0 0 0 0 0

0.00440102 0 0 0 0 0 0 0
0.00436692 0 0 0 0 0 0 0

0.0043199 0 0 0 0 0 0 0

0.00427795 0 0 0 0 0 0 0

0.00424069 0 0 0 0 0 0 0

0.00423403 0 0 0 0 0 0 0

0.00422623 0 0 0 0 0 0 0

0.00421761 0 0 0 0 0 0 0

0.00420827 0 0 0 0 0 0 0

0.00419864 0 0 0 0 0 0 0

0.0041889 0 0 0 0 0 0 0

0.00417859 0 0 0 0 0 0 0

0.00416799 0 0 0 0 0 0 0

0.0041568 0 0 0 0 0 0 0

0.00414542 0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL3

Oil Furnace

85.00 97.00 0.00 0.00 0.00 0.00 0.00 #NAME?

0.0255837 0.00072257 0 0 0 0 0 0

0.02426079 0.00069017 0 0 0 0 0 0

0.02390514 0.00067947 0 0 0 0 0 0

0.02479016 0.00070554 0 0 0 0 0 0

0.02442538 0.00069458 0 0 0 0 0 0

0.02428963 0.00069061 0 0 0 0 0 0

0.02440548 0.0006943 0 0 0 0 0 0

0.02423484 0.00068943 0 0 0 0 0 0

0.02404837 0.00068418 0 0 0 0 0 0

0.02389795 0.00068008 0 0 0 0 0 0

0.0236134 0.00067206 0 0 0 0 0 0

0.02319164 0.00066001 0 0 0 0 0 0

0.02280843 0.00064903 0 0 0 0 0 0

0.02236808 0.00063655 0 0 0 0 0 0

0.0219643 0.00062519 0 0 0 0 0 0

0.02155354 0.00061362 0 0 0 0 0 0

0.02110352 0.00060091 0 0 0 0 0 0

0.02057416 0.00058584 0 0 0 0 0 0

0.02002417 0.00057019 0 0 0 0 0 0

0.01952216 0.00055598 0 0 0 0 0 0

0.01907538 0.00054341 0 0 0 0 0 0

0.01861139 0.00053034 0 0 0 0 0 0

0.01810041 0.00051586 0 0 0 0 0 0

0.01763885 0.00050285 0 0 0 0 0 0

0.01723175 0.00049144 0 0 0 0 0 0

0.01684583 0.00048065 0 0 0 0 0 0

0.01646527 0.00046998 0 0 0 0 0 0
0.01610025 0.00045974

000000

0.01575227 0.00044999000000

0.01542087 0.00044071000000

0.01510829 0.00043196000000

0.01481361 0.00042371000000

0.01453459 0.0004159000000

0.01427055 0.00040851000000

0.01402065 0.00040152000000

0.01378381 0.00039489000000

0000000

1

0.00 0.00 0.00 0.00 0.00 Total Year 0 0 0 0 0 0 3.70062889 2010 0 0 0 0 0 0 3.62594673 2011 0 0 0 0 0 0 3.80790581 2012 0 0 0 0 0 0 3.90795442 2013 0 0 0 0 0 0 3.98447032 2014 0 0 0 0 0 0 4.08229801 2015 0 0 0 0 0 0 4.17224483 2016 0 0 0 0 0 0 4.24088445 2017 0 0 0 0 0 0 4.30899396 2018 0 0 0 0 0 0 4.37931235 2019 0 0 0 0 0 0 4.43465844 2020 0 0 0 0 0 0 4.45594336 2021 0 0 0 0 0 0 4.48774501 2022 0 0 0 0 0 0 4.52669214 2023 0 0 0 0 0 0 4.57451626 2024 0 0 0 0 0 0 4.63021171 2025 0 0 0 0 0 0 4.67538361 2026 0 0 0 0 0 0 4.70897261 2027 0 0 0 0 0 0 4.73454028 2028 0 0 0 0 0 0 4.7684629 2029 0 0 0 0 0 0 4.81609172 2030 0 0 0 0 0 0 4.85016762 2031 0 0 0 0 0 0 4.87782082 2032 0 0 0 0 0 0 4.91709458 2033 0 0 0 0 0 0 4.96455772 2034 0 0 0 0 0 0 5.01033999 2035 0 0 0 0 0 0 5.05745955 2036 0 0 0 0 0 0 5.10405159 2037 0 0 0 0 0 0 5.15017514 2038 0 0 0 0 0 0 5.19586453 2039 0 0 0 0 0 0 5.24118691 2040 0 0 0 0 0 0 5.28617692 2041 0 0 0 0 0 0 5.33083185 2042 0 0 0 0 0 0 5.37521676 2043 0 0 0 0 0 0 5.41926931 2044 0 0 0 0 0 0 5.4630533 2045 0 0 0 0 0 0 0 2046
2

20.00 21.00 22.00 23.00 24.50 Total Year

0.00822362 0.00822362 0.00411181 0 0 0 0.41118099 2010

0.00805766 0.00805766 0.00402883 0 0 0 0.40288297 2011

0.00846201 0.00846201 0.00423101 0 0 0 0.42310065 2012

0.00868434 0.00868434 0.00434217 0 0 0 0.43421716 2013

0.00885438 0.00885438 0.00442719 0 0 0 0.44271892 2014

0.00907177 0.00907177 0.00453589 0 0 0 0.45358867 2015

0.00927302 0.00927302 0.00463651 0 0 0 0.46365088 2016

0.00942558 0.00942558 0.00471279 0 0 0 0.47127921 2017

0.0095767 0.0095767 0.00478835 0 0 0 0.47883517 2018

0.00973273 0.00973273 0.00486636 0 0 0 0.48663649 2019

0.00985542 0.00985542 0.00492771 0 0 0 0.49277087 2020

0.00990178 0.00990178 0.00495089 0 0 0 0.49508879 2021

0.00996842 0.00996842 0.00498421 0 0 0 0.49842113 2022

0.01005403 0.01005403 0.00502701 0 0 0 0.50270141 2023

0.01015967 0.01015967 0.00507983 0 0 0 0.5079834 2024

0.01028295 0.01028295 0.00514148 0 0 0 0.51414764 2025

0.01038293 0.01038293 0.00519146 0 0 0 0.51914633 2026

0.01045786 0.01045786 0.00522893 0 0 0 0.52289317 2027

0.0105155 0.0105155 0.00525775 0 0 0 0.52577495 2028

0.01059172 0.01059172 0.00529586 0 0 0 0.52958604 2029

0.01069832 0.01069832 0.00534916 0 0 0 0.53491586 2030

0.01077463 0.01077463 0.00538731 0 0 0 0.53873131 2031

0.01083662 0.01083662 0.00541831 0 0 0 0.541831 2032

0.01092435 0.01092435 0.00546217 0 0 0 0.54621735 2033

0.0110296 0.0110296 0.0055148 0 0 0 0.55148013 2034

0.0111311 0.0111311 0.00556555 0 0 0 0.55655508 2035

0.0112356 0.0112356 0.0056178 0 0 0 0.56177993 2036

0.0113389 0.0113389 0.00566945 0 0 0 0.56694497 2037

0.01144118 0.01144118 0.00572059 0 0 0 0.57205876 2038

0.0115425 0.0115425 0.00577125 0 0 0 0.57712488 2039

0.01164302 0.01164302 0.00582151 0 0 0 0.58215094 2040

0.0117428 0.0117428 0.0058714 0 0 0 0.58714006 2041

0.01184183 0.01184183 0.00592091 0 0 0 0.5920913 2042

0.01194027 0.01194027 0.00597013 0 0 0 0.59701328 2043

0.01203799 0.01203799 0.00601899 0 0 0 0.60189942 2044

0.01213512 0.01213512 0.00606756 0 0 0 0.6067559 2045

0 0 0 0 0 0 0 2046

3

20.00 21.00 22.00 0.00 0.00 Total Year

0 0 0 0 0 1.44903828 2010

0 0 0 0 0 1.4514476 2011
0 0 0 0 0 1.54392753 2012

0 0 0 0 0 1.59856966 2013

0 0 0 0 0 1.64586075 2014

0 0 0 0 0 1.70057854 2015

0 0 0 0 0 1.75025523 2016

0 0 0 0 0 1.78925395 2017

0 0 0 0 0 1.82824556 2018

0 0 0 0 0 1.86655107 2019

0 0 0 0 0 1.89675076 2020

0 0 0 0 0 1.91431328 2021

0 0 0 0 0 1.93858914 2022

0 0 0 0 0 1.96227574 2023

0 0 0 0 0 1.98859769 2024

0 0 0 0 0 2.02395352 2025

0 0 0 0 0 2.05571402 2026

0 0 0 0 0 2.08263522 2027

0 0 0 0 0 2.10346416 2028

0 0 0 0 0 2.12600027 2029

0 0 0 0 0 2.15566278 2030

0 0 0 0 0 2.17876949 2031

0 0 0 0 0 2.19809205 2032

0 0 0 0 0 2.2237791 2033

0 0 0 0 0 2.25174355 2034

0 0 0 0 0 2.27713394 2035

0 0 0 0 0 2.30558375 2036

0 0 0 0 0 2.33371141 2037

0 0 0 0 0 2.36155563 2038

0 0 0 0 0 2.38919051 2039

0 0 0 0 0 2.41663765 2040

0 0 0 0 0 2.44392806 2041

0 0 0 0 0 2.47106699 2042

0 0 0 0 0 2.49807328 2043

0 0 0 0 0 2.52494941 2044

0 0 0 0 0 2.55173435 2045

0 2046

4

#NAME? #NAME? #NAME? #NAME? #NAME? Total Year

0 0 0 0 0 0.42016831 2010

0 0 0 0 0 0.40571478 2011

0 0 0 0 0 0.4210708 2012

0 0 0 0 0 0.42870614 2013

0 0 0 0 0 0.43420748 2014

0 0 0 0 0 0.44181751 2015

0 0 0 0 0 0.44623459 2016
0 0 0 0 0 0.45181123 2017

0 0 0 0 0 0.4572639 2018

0 0 0 0 0 0.46287425 2019

0 0 0 0 0 0.46715896 2020

0 0 0 0 0 0.46808765 2021

0 0 0 0 0 0.4726163 2022

0 0 0 0 0 0.47493183 2023

0 0 0 0 0 0.47840492 2024

0 0 0 0 0 0.48291535 2025

0 0 0 0 0 0.48644856 2026

0 0 0 0 0 0.48914567 2027

0 0 0 0 0 0.49115652 2028

0 0 0 0 0 0.49402362 2029

0 0 0 0 0 0.49823789 2030

0 0 0 0 0 0.5011662 2031

0 0 0 0 0 0.50357338 2032

0 0 0 0 0 0.50710252 2033

0 0 0 0 0 0.51140817 2034

0 0 0 0 0 0.51556849 2035

0 0 0 0 0 0.51989263 2036

0 0 0 0 0 0.52416194 2037

0 0 0 0 0 0.52839217 2038

0 0 0 0 0 0.53257351 2039

0 0 0 0 0 0.53671012 2040

0 0 0 0 0 0.54082667 2041

0 0 0 0 0 0.54490991 2042

0 0 0 0 0 0.54896507 2043

0 0 0 0 0 0.55297896 2044

0 0 0 0 0 0.55700114 2045

0 2046

5

#NAME? #NAME? #NAME? #NAME? #NAME? Total Year

0 0 0 0 0 0.22828894 2010

0 0 0 0 0 0.23732699 2011

0 0 0 0 0 0.2543944 2012

0 0 0 0 0 0.26270947 2013

0 0 0 0 0 0.26928407 2014

0 0 0 0 0 0.278854 2015

0 0 0 0 0 0.28770649 2016

0 0 0 0 0 0.29466005 2017

0 0 0 0 0 0.30196341 2018

0 0 0 0 0 0.30976334 2019

0 0 0 0 0 0.31600409 2020

0 0 0 0 0 0.3185794 2021
0 0 0 0 0 0.32298719 2022

0 0 0 0 0 0.32793248 2023

0 0 0 0 0 0.33396548 2024

0 0 0 0 0 0.34139787 2025

0 0 0 0 0 0.34767286 2026

0 0 0 0 0 0.35280633 2027

0 0 0 0 0 0.35688957 2028

0 0 0 0 0 0.36182784 2029

0 0 0 0 0 0.3684353 2030

0 0 0 0 0 0.37336674 2031

0 0 0 0 0 0.37748334 2032

0 0 0 0 0 0.38305084 2033

0 0 0 0 0 0.38942654 2034

0 0 0 0 0 0.39543485 2035

0 0 0 0 0 0.40168131 2036

0 0 0 0 0 0.40785342 2037

0 0 0 0 0 0.41396445 2038

0 0 0 0 0 0.42002028 2039

0 0 0 0 0 0.42602818 2040

0 0 0 0 0 0.43200845 2041

0 0 0 0 0 0.43795325 2042

0 0 0 0 0 0.44386049 2043

0 0 0 0 0 0.44973125 2044

0 0 0 0 0 0.45557611 2045

0 2046

6

#NAME? #NAME? #NAME? #NAME? #NAME? Total Year

0 0 0 0 0 2.56197698 2010

0 0 0 0 0 2.51744255 2011

0 0 0 0 0 2.65706966 2012

0 0 0 0 0 2.77461634 2013

0 0 0 0 0 2.82840999 2014

0 0 0 0 0 2.9028674 2015

0 0 0 0 0 2.97253788 2016

0 0 0 0 0 3.03501927 2017

0 0 0 0 0 3.0959015 2018

0 0 0 0 0 3.16015278 2019

0 0 0 0 0 3.21095709 2020

0 0 0 0 0 3.22723835 2021

0 0 0 0 0 3.26022423 2022

0 0 0 0 0 3.28583065 2023

0 0 0 0 0 3.32140494 2024

0 0 0 0 0 3.36327099 2025

0 0 0 0 0 3.3933872 2026
0 0 0 0 0 3.41084643 2027

0 0 0 0 0 3.42113505 2028

0 0 0 0 0 3.43979937 2029

0 0 0 0 0 3.47171476 2030

0 0 0 0 0 3.49309739 2031

0 0 0 0 0 3.50608278 2032

0 0 0 0 0 3.52932124 2033

0 0 0 0 0 3.56186228 2034

0 0 0 0 0 3.594223 2035

0 0 0 0 0 3.62617052 2036

0 0 0 0 0 3.65789778 2037

0 0 0 0 0 3.68965725 2038

0 0 0 0 0 3.72132914 2039

0 0 0 0 0 3.75297683 2040

0 0 0 0 0 3.78493369 2041

0 0 0 0 0 3.81699667 2042

0 0 0 0 0 3.84928512 2043

0 0 0 0 0 3.88140895 2044

0 0 0 0 0 3.91353683 2045

0 2046

7

#NAME? #NAME? #NAME? #NAME? #NAME? Total Year

0 0 0 0 0 0.11882417 2010

0 0 0 0 0 0.11650041 2011

0 0 0 0 0 0.11212038 2012

0 0 0 0 0 0.1155905 2013

0 0 0 0 0 0.12174598 2014

0 0 0 0 0 0.12786434 2015

0 0 0 0 0 0.13139644 2016

0 0 0 0 0 0.13573759 2017

0 0 0 0 0 0.1384672 2018

0 0 0 0 0 0.14034003 2019

0 0 0 0 0 0.13967603 2020

0 0 0 0 0 0.1374018 2021

0 0 0 0 0 0.13845307 2022

0 0 0 0 0 0.13582805 2023

0 0 0 0 0 0.13403636 2024

0 0 0 0 0 0.13262158 2025

0 0 0 0 0 0.13151284 2026

0 0 0 0 0 0.13062977 2027

0 0 0 0 0 0.12922283 2028

0 0 0 0 0 0.12803792 2029

0 0 0 0 0 0.1272113 2030

0 0 0 0 0 0.12670765 2031
0 0 0 0 0 0.12572494 2032

0 0 0 0 0 0.12437551 2033

0 0 0 0 0 0.12317716 2034

0 0 0 0 0 0.12211401 2035

0 0 0 0 0 0.12192621 2036

0 0 0 0 0 0.12170516 2037

0 0 0 0 0 0.1214604 2038

0 0 0 0 0 0.12119478 2039

0 0 0 0 0 0.12092054 2040

0 0 0 0 0 0.12064318 2041

0 0 0 0 0 0.12034876 2042

0 0 0 0 0 0.12004604 2043

0 0 0 0 0 0.11972614 2044

0 0 0 0 0 0.11940042 2045

0 2046

8

#NAME? #NAME? #NAME? #NAME? #NAME? Total Year

0 0 0 0 0 0.08005841 2010

0 0 0 0 0 0.07581532 2011

0 0 0 0 0 0.07471607 2012

0 0 0 0 0 0.07746311 2013

0 0 0 0 0 0.07633525 2014

0 0 0 0 0 0.07591332 2015

0 0 0 0 0 0.07626724 2016

0 0 0 0 0 0.07573415 2017

0 0 0 0 0 0.07515042 2018

0 0 0 0 0 0.07467668 2019

0 0 0 0 0 0.0737859 2020

0 0 0 0 0 0.07246887 2021

0 0 0 0 0 0.07127302 2022

0 0 0 0 0 0.06989601 2023

0 0 0 0 0 0.0686315 2024

0 0 0 0 0 0.06734547 2025

0 0 0 0 0 0.06593726 2026

0 0 0 0 0 0.06428316 2027

0 0 0 0 0 0.06256458 2028

0 0 0 0 0 0.06099428 2029

0 0 0 0 0 0.05959507 2030

0 0 0 0 0 0.05814241 2031

0 0 0 0 0 0.05654435 2032

0 0 0 0 0 0.05509962 2033

0 0 0 0 0 0.05382376 2034

0 0 0 0 0 0.05261383 2035

0 0 0 0 0 0.05142143 2036
0

0000 0.05027761 2037

00000 0.0491871 2038

00000 0.04814845 2039

00000 0.04716871 2040

00000 0.04624506 2041

00000 0.04537044 2042

00000 0.04454277 2043

00000 0.04375943 2044

00000 0.04301703 2045 0 2046

Split System AC - Coil Only

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

0.91092403 1.783893 0.151820672 0.275175 0.218242 0.07591 0.265686177 0.018978

0.89254073 1.747892 0.148756789 0.269622 0.213838 0.074378 0.26032438 0.018595

0.93733066 1.835606 0.156221777 0.283152 0.224569 0.078111 0.27338811 0.019528

0.96195801 1.883834 0.160326335 0.290591 0.230469 0.080163 0.280571086 0.020041

0.47161722 1.930557 0.661587511 0.296164 0.234888 0.0817 0.285951114 0.020425

0.48282817 0.945539 1.70985091 0.303361 0.240597 0.083686 0.292900309 0.020921

0.49435992 0.968122 1.748219274 0.310368 0.246154 0.085619 0.2996654 0.021405

0.15827476 1.327629 1.409961702 0.682703 0.250174 0.087017 0.304559074 0.021754

0 1.352397 1.246207733 1.037192 0.254174 0.088408 0.309429489 0.022102

0 1.050771 1.236563974 1.407532 0.258304 0.089845 0.314456798 0.022461

0 0.733565 1.224300361 1.785095 0.261666 0.091014 0.31854985 0.022754

0 0.401523 1.499875674 1.849402 0.27431 0.09148 0.32017928 0.02287

0 0.063856 1.849382194 1.782417 0.353531 0.092027 0.322094374 0.023007

0 0 1.653147784 2.000565 0.43101 0.092835 0.324921114 0.023209

0 0 1.323351726 2.296328 0.508374 0.093819 0.32836787 0.023455

0 0 0.982181616 2.605677 0.590684 0.094967 0.332384055 0.023742

0 0 0.628355483 2.919309 0.671912 0.095899 0.335648187 0.023975

0 0 0.26466485 3.303359 0.618821 0.159655 0.338061056 0.024147

0 0 0.267098883 3.255908 0.616436 0.230711 0.339900818 0.024279

0 0 0.269860655 3.215359 0.615666 0.300646 0.34234137 0.024453

0 0 0.272610812 3.179206 0.620621 0.373158 0.345768503 0.024698

0 0 0.274779988 3.140497 0.619585 0.442251 0.348219886 0.024873

0 0 0.277549562 3.104172 0.614407 0.50654 0.350207483 0.025015

0 0 0.280286972 3.130336 0.561392 0.495702 0.424261713 0.025216

0 0 0.283037868 3.166619 0.49374 0.494651 0.501150393 0.02546

0 0 0.285774146 3.20253 0.425521 0.493724 0.577194596 0.025695

0 0 0.288644617 3.239407 0.355558 0.493485 0.65452362 0.025936

0 0 0.291491621 3.275862 0.285162 0.493229 0.732223731 0.026175

0 0 0.294319707 3.311941 0.252109 0.445884 0.790419332 0.055591

0 0 0.297131936 3.347669 0.254804 0.372867 0.791240666 0.132239

0 0 0.299933891 3.383097 0.257476 0.299432 0.792022021 0.209307

0 0 0.302728169 3.418253 0.260129 0.22558 0.792765859 0.286799

0 0 0.305513842 3.453136 0.262763 0.151307 0.793471938 0.364717

0 0 0.308295791 3.487794 0.26538 0.092306 0.762641995 0.458872

0 0 0.311067446 3.522183 0.267978 0.09321 0.66128466 0.514176

0 0 0.313833501 3.556351 0.27056 0.094108 0.587984622 0.513139

0 0 0 0 0 0 0 0
Split System AC - Blower Coi

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

0.07591034 0.148658 0.012651723 0.022931 0.018187 0.006326 0.022140515 0.001581

0.07437839 0.145658 0.012396399 0.022468 0.01782 0.006198 0.021693698 0.00155

0.07811089 0.152967 0.013018481 0.023596 0.018714 0.006509 0.022782342 0.001627

0.08016317 0.156986 0.013360528 0.024216 0.019206 0.00668 0.023380924 0.00167

0.03929316 0.160886 0.055143625 0.024681 0.019575 0.006809 0.023830081 0.001702

0.04021882 0.078762 0.142557649 0.025282 0.020051 0.006974 0.024410244 0.001744

0.04117943 0.080643 0.145740463 0.025864 0.020513 0.007135 0.024972542 0.001784

0.00444229 0.119331 0.108204463 0.066249 0.020849 0.007252 0.025380959 0.001813

0 0.092077 0.101974677 0.10894 0.021182 0.007368 0.02578657 0.001842

0 0.054617 0.100118638 0.153179 0.021526 0.007487 0.026205495 0.001872

0 0.01551 0.12169207 0.150972 0.045513 0.007584 0.026543333 0.001896

0 0 0.113221492 0.132766 0.089335 0.007621 0.026673319 0.001905

0 0 0.073033775 0.13043 0.133857 0.007666 0.026832284 0.001917

0 0 0.032366386 0.128549 0.179331 0.007733 0.027065107 0.001933

0 0 0 0.146335 0.162153 0.043161 0.027350475 0.001954

0 0 0 0.105269 0.164278 0.08638 0.027683245 0.001977

0 0 0 0.062703 0.166252 0.130448 0.027953572 0.001997

0 0 0 0.018843 0.167809 0.175345 0.028155339 0.002011

0 0 0 0 0.147066 0.18634 0.058897065 0.002022

0 0 0 0 0.102918 0.186109 0.106120082 0.002037

0 0 0 0 0.057918 0.186649 0.154561591 0.002057

0 0 0 0 0.011564 0.18708 0.203336662 0.002072

0 0 0 0 0 0.147587 0.224100596 0.034689

0 0 0 0 0 0.100741 0.224088274 0.084837

0 0 0 0 0 0.052878 0.224650713 0.136083

0 0 0 0 0 0.003634 0.225540291 0.188244

0 0 0 0 0 0 0.159285359 0.235679

0 0 0 0 0 0 0.109462452 0.237386

0 0 0 0 0 0 0.058296457 0.239279

0 0 0 0 0 0 0.00579763 0.24135

0 0 0 0 0 0 0 0.16768

0 0 0 0 0 0 0 0.114572

0 0 0 0 0 0 0 0.060133

0 0 0 0 0 0 0 0.004369

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

Split System HP - Blower Coi

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

0.18837498 0.579615 0.144903828 0.188375 0.166639 0.050716 0.072451914 0.028981

0.18868819 0.580579 0.14514476 0.188688 0.166916 0.050801 0.07257238 0.029029
0.20071058 0.617571 0.154392753 0.200711 0.177552 0.054037 0.077196377 0.030879

0.20781406 0.639428 0.159856966 0.207814 0.183836 0.05595 0.079928483 0.031971

0 0.542745 0.493404807 0.213809 0.189139 0.057564 0.082234134 0.032894

0 -1.89E-15 1.070082674 0.220811 0.195333 0.059449 0.084927196 0.033971

0 -1.94E-15 1.103044566 0.227612 0.201349 0.06128 0.08754322 0.035017

0 0 0.897825084 0.462309 0.20581 0.062638 0.089482538 0.035793

0 0 0.679744905 0.709935 0.21028 0.063998 0.091426279 0.036571

0 0 0.450225409 0.968486 0.214673 0.065335 0.093336275 0.037335

0 0 0.208725049 1.233455 0.218225 0.066416 0.094880253 0.037952

0 0 0 1.410347 0.265817 0.067047 0.095780793 0.038312

0 0 0 1.153116 0.542674 0.067832 0.09690228 0.038761

0 0 0 0.888872 0.827816 0.068668 0.098096466 0.039239

0 0 0 0.617266 1.122519 0.069591 0.099416302 0.039767

0 0 0 0.33824 1.432542 0.070831 0.101187562 0.040475

0 0 0 0.049555 1.749107 0.071946 0.102780664 0.041112

0 0 0 0 1.568144 0.326958 0.10412646 0.041651

0 0 0 0 1.273889 0.640167 0.105167931 0.042067

0 0 0 0 0.972765 0.961801 0.106294825 0.042518

0 0 0 0 0.665632 1.295953 0.107779422 0.043112

0 0 0 0 0.35063 1.632006 0.108936033 0.043574

0 0 0 0 0.030811 1.969404 0.109901901 0.043961

0 0 0 0 0 1.820375 0.314400555 0.044474

0 0 0 0 0 1.614817 0.546803309 0.045034

0 0 0 0 0 1.400885 0.785110259 0.045542

0 0 0 0 0 1.182206 1.031102026 0.046111

0 0 0 0 0 0.890006 1.350304798 0.046673

0 0 0 0 0 0.543483 1.72355791 0.04723

0 0 0 0 0 0.186772 2.106793001 0.047783

0 0 0 0 0 0 2.072180023 0.29606

0 0 0 0 0 0 1.579797711 0.815182

0 0 0 0 0 0 1.073308506 1.348261

0 0 0 0 0 0 0.64508216 1.802952

0 0 0 0 0 0 0.258948709 2.215425

0 0 0 0 0 0 0 2.363153

0 0 0 0 0 0 0 0

Single Package AC

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

0.26344553 0.084034 0.060084069 0.008403 0.004202 0 0 0

0.25438316 0.081143 0.058017213 0.008114 0.004057 0 0 0

0.26401139 0.084214 0.060213125 0.008421 0.004211 0 0 0

0.26879875 0.085741 0.061304978 0.008574 0.004287 0 0 0

0 0.314491 0.105118749 0.008652 0.004326 0 0 0

0 -7.81E-16 0.426417488 0.008792 0.004396 0 0 0

0 -7.95E-16 0.433898925 0.008946 0.004473 0 0 0
0 0 0.373625167 0.074352 0.004525 0 0 0

0 0 0.311192542 0.141993 0.004578 0 0 0

0 0 0.246838352 0.211725 0.004632 0 0 0

0 0 0.191464072 0.272768 0.004689 0 0 0

0 0 0.137888096 0.327857 0.004704 0 0 0

0 0 0.083523515 0.383447 0.004717 0 0 0

0 0 0.02857163 0.441083 0.004744 0 0 0

0 0 0 0.428128 0.049883 0 0 0

0 0 0 0.335808 0.146841 0 0 0

0 0 0 0.240489 0.245878 0 0 0

0 0 0 0.142676 0.346388 0 0 0

0 0 0 0.043003 0.448072 0 0 0

0 0 0 0 0.442472 0.051473 0 0

0 0 0 0 0.355196 0.14302 0 0

0 0 0 0 0.265025 0.236174 0 0

0 0 0 0 0.172898 0.330705 0 0

0 0 0 0 0.079391 0.427738 0 0

0 0 0 0 0 0.484885 0.02654312 0

0 0 0 0 0 0.38112 0.134463504 0

0 0 0 0 0 0.274937 0.244967692 0

0 0 0 0 0 0.166138 0.35803464 0

0 0 0 0 0 0.054067 0.474333032 0

0 0 0 0 0 0 0.496120921 0.03646

0 0 0 0 0 0 0.430814482 0.105905

0 0 0 0 0 0 0.363933388 0.176905

0 0 0 0 0 0 0.2954628 0.249458

0 0 0 0 0 0 0.18645926 0.362515

0 0 0 0 0 0 0.06175867 0.491227

0 0 0 0 0 0 0 0.556996

0 0 0 0 0 0 0 0

Single Package HP

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

0.07328075 0.073052 0.065975503 0.011414 0.004566 0 0 0

0.07618196 0.075945 0.0685875 0.011866 0.004747 0 0 0

0.0816606 0.081406 0.073519983 0.01272 0.005088 0 0 0

0.08432974 0.084067 0.075923036 0.013135 0.005254 0 0 0

0 0.129396 0.120787668 0.013451 0.00538 0 0 0

0 4.94E-16 0.258831085 0.013916 0.005566 0 0 0

0 5.12E-16 0.267805632 0.014398 0.005759 0 0 0

0 0 0.252295905 0.036651 0.005897 0 0 0

0 0 0.233703968 0.062364 0.006042 0 0 0

0 0 0.197810689 0.105859 0.006197 0 0 0

0 0 0.158900936 0.151105 0.006327 0 0 0

0 0 0.116635705 0.196165 0.006384 0 0 0
0 0 0.068086683 0.248254 0.006456 0 0 0

0 0 0.011122743 0.310136 0.006556 0 0 0

0 0 0 0.278858 0.055015 0 0 0

0 0 0 0.223661 0.117676 0 0 0

0 0 0 0.164842 0.182818 0 0 0

0 0 0 0.103045 0.249747 0 0 0

0 0 0 0.039062 0.317812 0 0 0

0 0 0 0 0.338105 0.023709 0 0

0 0 0 0 0.284218 0.084216 0 0

0 0 0 0 0.226769 0.146609 0 0

0 0 0 0 0.166942 0.21055 0 0

0 0 0 0 0.097762 0.285295 0 0

0 0 0 0 0.025544 0.363887 0 0

0 0 0 0 0 0.35854 0.036897969 0

0 0 0 0 0 0.306731 0.094952935 0

0 0 0 0 0 0.252723 0.155133846 0

0 0 0 0 0 0.182123 0.231843623 0

0 0 0 0 0 0.102607 0.317415177 0

0 0 0 0 0 0.020195 0.405835024 0

0 0 0 0 0 0 0.368050702 0.063958

0 0 0 0 0 0 0.287347288 0.150602

0 0 0 0 0 0 0.20275298 0.241103

0 0 0 0 0 0 0.114643246 0.335083

0 0 0 0 0 0 0.023583787 0.431988

0 0 0 0 0 0 0 0

Non-Weatherized Gas Furnac

80.00 90.00 92.00 95.00 98.00 0.00 0.00 0.00

1.3317296 0.234294 0.584913581 0.400357 0.010683 0 0 0

1.27419265 0.237284 0.590871734 0.404391 0.010703 0 0 0

1.33887849 0.251662 0.626457542 0.428739 0.011333 0 0 0

0.97003205 0.682349 0.650540491 0.445221 0.011769 0 0 0

1.00438428 0.689413 0.659604611 0.451433 0.011956 0 0 0

1.03421501 0.706783 0.676667455 0.463113 0.012269 0 0 0

1.06150608 0.729884 0.698109225 0.477785 0.012652 0 0 0

1.06736591 0.45538 1.01706671 0.487322 0.012905 0 0 0

1.0786756 0.084358 1.409172259 0.513429 0.013152 0 0 0

1.08917883 0.096112 1.264889057 0.713068 0.013507 0 0 0

1.09529528 0.10784 1.095198026 0.91145 0.013704 0 0 0

1.09107561 0.118959 0.910696919 1.103438 0.013761 0 0 0

1.08963788 0.130467 0.724556273 1.295171 0.013813 0 0 0

1.08922737 0.142215 0.540006074 1.495931 0.013927 0 0 0

1.08968294 0.154227 0.353394405 1.707312 0.014091 0 0 0

1.09349322 0.166974 0.189506482 1.880845 0.030466 0 0 0

1.09290545 0.179486 0.191319297 1.779426 0.149262 0 0 0
1.09061126 0.191822 0.192766592 1.666154 0.268547 0 0 0

1.08548954 0.203799 0.193722978 1.549419 0.387811 0 0 0

1.08118935 0.215986 0.194787976 1.437868 0.509396 0 0 0

1.08005798 0.22891 0.196399498 1.330962 0.635118 0 0 0

1.07414004 0.241254 0.197350929 1.277977 0.702389 0 0 0

1.06743796 0.253337 0.198045938 1.234826 0.752447 0 0 0

1.06372864 0.266166 0.19925967 1.225198 0.77496 0 0 0

1.06150313 0.279473 0.200735595 1.237292 0.782838 0 0 0

1.05819697 0.292664 0.202026613 1.250043 0.791266 0 0 0

1.05574778 0.306314 0.203528164 1.261722 0.798839 0 0 0

1.05315366 0.320129 0.205033146 1.273256 0.806307 0 0 0

1.05042039 0.334111 0.206543093 1.284789 0.813773 0 0 0

1.04753305 0.348258 0.208055745 1.296276 0.821204 0 0 0

1.04448792 0.362572 0.209571055 1.307741 0.828619 0 0 0

1.04137761 0.37709 0.211109721 1.319296 0.836087 0 0 0

1.03815012 0.391797 0.212661609 1.33086 0.843555 0 0 0

1.03483004 0.40671 0.214232961 1.342483 0.851055 0 0 0

1.03131599 0.421786 0.215801843 1.354029 0.858502 0 0 0

1.02765088 0.437047 0.217377988 1.365554 0.865931 0 0 0

0 0 0 0 0 0 0 0

Mobile Home Furnace

80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.00

0.10751864 0.002379 0.004798562 0.004128 0 0 0 0

0.10541639 0.002332 0.00470552 0.004046 0 0 0 0

0.10145125 0.002244 0.004525057 0.0039 0 0 0 0

0.04819856 0.056055 0.004548289 0.003922 0 0 0 0

0.05259586 0.057979 0.004824676 0.004159 0 0 0 0

0.05556225 0.061003 0.005087127 0.004383 0 0 0 0

0.05842884 0.064281 0.005356503 0.004612 0 0 0 0

0.05989269 0.064876 0.007054238 0.004746 0 0 0 0

0.06085622 0.065573 0.007662107 0.004827 0 0 0 0

0.06147973 0.068546 0.008468515 0.004982 0 0 0 0

0.06101959 0.06714 0.008871875 0.00493 0 0 0 0

0.05990707 0.065379 0.009194593 0.004839 0 0 0 0

0.05919657 0.063759 0.009526617 0.004767 0 0 0 0

0.05831522 0.062183 0.009835902 0.00469 0 0 0 0

0.05763279 0.061099 0.010196092 0.00464 0 0 0 0

0.0571307 0.060017 0.010551143 0.004595 0 0 0 0

0.05667997 0.059185 0.010932187 0.004563 0 0 0 0

0.05649758 0.058171 0.011286201 0.004533 0 0 0 0

0.05598598 0.057027 0.011593825 0.004485 0 0 0 0

0.05543064 0.056149 0.011932042 0.004445 0 0 0 0

0.05502279 0.055438 0.012296895 0.004418 0 0 0 0

0.05418749 0.055359 0.012763523 0.004401 0 0 0 0
0.05377508 0.054532 0.013050318 0.004367 0 0 0 0

0.05314125 0.053604 0.013306046 0.00432 0 0 0 0

0.05255145 0.052764 0.013579165 0.004278 0 0 0 0

0.05197941 0.052016 0.013872616 0.004241 0 0 0 0

0.0519061 0.051535 0.014246412 0.004234 0 0 0 0

0.05181286 0.051042 0.014620747 0.004226 0 0 0 0

0.05170383 0.050541 0.014996543 0.004218 0 0 0 0

0.05158185 0.050031 0.015374134 0.004208 0 0 0 0

0.05144921 0.04952 0.015754968 0.004199 0 0 0 0

0.05131044 0.049007 0.016139624 0.004189 0 0 0 0

0.05116259 0.048485 0.016525568 0.004179 0 0 0 0

0.05100817 0.047958 0.016914336 0.004168 0 0 0 0

0.05084528 0.047422 0.017304317 0.004157 0 0 0 0

0.05067824 0.046881 0.017697169 0.004145 0 0 0 0

0 0 0 0

Oil Furnace

82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.00

0.03352036 0.015817 0.00441509 0.025584 0.000723 0 0 0

0.03171158 0.01496 0.004192943 0.024261 0.00069 0 0 0

0.03125558 0.014745 0.004130755 0.023905 0.000679 0 0 0

0 0.047498 0.004268221 0.024694 0.000703 0 0 0

0 0.046859 0.004208939 0.024355 0.000693 0 0 0

0 0.046633 0.004188224 0.024236 0.000689 0 0 0

0 0.047022 0.004224448 0.024443 0.000695 0 0 0

0 0.04608 0.004782544 0.02426 0.00069 0 0 0

0 0.045204 0.005243325 0.024063 0.000685 0 0 0

0 0.044591 0.005728474 0.024003 0.000683 0 0 0

0 0.043512 0.006145245 0.023688 0.000674 0 0 0

0 0.042223 0.006514747 0.023249 0.000662 0 0 0

0 0.04089 0.006855271 0.022775 0.000648 0 0 0

0 0.039653 0.007190254 0.022345 0.000636 0 0 0

0 0.038495 0.007519474 0.021951 0.000625 0 0 0

0 0.037331 0.007827785 0.021544 0.000613 0 0 0

0 0.036118 0.008104595 0.021099 0.000601 0 0 0

0 0.034784 0.00832896 0.02057 0.000586 0 0 0

0 0.033438 0.008522543 0.02002 0.00057 0 0 0

0 0.032194 0.008715405 0.019519 0.000556 0 0 0

0 0.031059 0.008913496 0.019074 0.000543 0 0 0

0 0.029915 0.009084764 0.018611 0.00053 0 0 0

0 0.028744 0.00918313 0.0181 0.000516 0 0 0

0 0.027664 0.009292656 0.017638 0.000503 0 0 0

0 0.026681 0.009418818 0.017231 0.000491 0 0 0

0 0.025741 0.009545637 0.016845 0.000481 0 0 0

0 0.024821 0.009664678 0.016465 0.00047 0 0 0
0 0.023934 0.00978233 0.0161 0.00046

000

0 0.023084 0.009900258 0.015752 0.00045000

0 0.022268 0.010019065 0.015421 0.000441000

0 0.021487 0.010141028 0.015108 0.000432000

0 0.020742 0.010266525 0.014814 0.000424000

0 0.020026 0.010394873 0.014535 0.000416000

0 0.019338 0.010526468 0.014271 0.000409000

0 0.018677 0.010661496 0.014021 0.000402000

0 0.018039 0.010799899 0.013784 0.000395000

00000000

TSL4

Split System AC - Coil Only

17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0.049442 0 0 0 0 0 0 0

0.127147 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
TSL4

Split System AC - Blower Coil

17.00 18.00 19.00 20.00 21.00 22.00 23.00 24.50

0.041118 0.028783 0.012335 0.008224 0.008224 0.004112 0 0

0.040288 0.028202 0.012086 0.008058 0.008058 0.004029 0 0

0.04231 0.029617 0.012693 0.008462 0.008462 0.004231 0 0

0.043422 0.030395 0.013027 0.008684 0.008684 0.004342 0 0

0.044256 0.030979 0.013277 0.008851 0.008851 0.004426 0 0

0.045333 0.031733 0.0136 0.009067 0.009067 0.004533 0 0

0.046378 0.032464 0.013913 0.009276 0.009276 0.004638 0 0

0.047136 0.032995 0.014141 0.009427 0.009427 0.004714 0 0

0.047889 0.033523 0.014367 0.009578 0.009578 0.004789 0 0

0.048667 0.034067 0.0146 0.009733 0.009733 0.004867 0 0

0.049295 0.034506 0.014788 0.009859 0.009859 0.004929 0 0

0.049536 0.034675 0.014861 0.009907 0.009907 0.004954 0 0

0.049831 0.034882 0.014949 0.009966 0.009966 0.004983 0 0

0.050264 0.035185 0.015079 0.010053 0.010053 0.005026 0 0

0.050794 0.035556 0.015238 0.010159 0.010159 0.005079 0 0

0.051412 0.035988 0.015424 0.010282 0.010282 0.005141 0 0

0.051914 0.03634 0.015574 0.010383 0.010383 0.005191 0 0

0.052288 0.036602 0.015687 0.010458 0.010458 0.005229 0 0

0.052577 0.036804 0.015773 0.010515 0.010515 0.005258 0 0

0.052958 0.037071 0.015887 0.010592 0.010592 0.005296 0 0

0.053491 0.037444 0.016047 0.010698 0.010698 0.005349 0 0

0.053874 0.037712 0.016162 0.010775 0.010775 0.005387 0 0

0.054184 0.037928 0.016255 0.010837 0.010837 0.005418 0 0

0.054622 0.038235 0.016387 0.010924 0.010924 0.005462 0 0

0.055148 0.038604 0.016544 0.01103 0.01103 0.005515 0 0

0.055656 0.038959 0.016697 0.011131 0.011131 0.005566 0 0

0.08255 0.039325 0.016853 0.011236 0.011236 0.005618 0 0

0.135057 0.039686 0.017008 0.011339 0.011339 0.005669 0 0

0.188675 0.040044 0.017162 0.011441 0.011441 0.005721 0 0

0.243409 0.040399 0.017314 0.011543 0.011543 0.005771 0 0

0.317103 0.050797 0.017465 0.011643 0.011643 0.005822 0 0

0.347976 0.077622 0.017614 0.011743 0.011743 0.005871 0 0

0.379597 0.104996 0.017763 0.011842 0.011842 0.005921 0 0

0.411962 0.132922 0.01791 0.01194 0.01194 0.00597 0 0

0.364493 0.189255 0.018057 0.012038 0.012038 0.006019 0 0

0.30907 0.249146 0.018203 0.012135 0.012135 0.006068 0 0

0 0 0 0 0 0 0 0

TSL4

Split System HP - Blower Coil

17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.00

0.021736 0.007245 0 0 0 0 0 0

0.021772 0.007257 0 0 0 0 0 0
0.023159 0.00772 0 0 0 0 0 0

0.023979 0.007993 0 0 0 0 0 0

0.02467 0.008223 0 0 0 0 0 0

0.025478 0.008493 0 0 0 0 0 0

0.026263 0.008754 0 0 0 0 0 0

0.026845 0.008948 0 0 0 0 0 0

0.027428 0.009143 0 0 0 0 0 0

0.028001 0.009334 0 0 0 0 0 0

0.028464 0.009488 0 0 0 0 0 0

0.028734 0.009578 0 0 0 0 0 0

0.029071 0.00969 0 0 0 0 0 0

0.029429 0.00981 0 0 0 0 0 0

0.029825 0.009942 0 0 0 0 0 0

0.030356 0.010119 0 0 0 0 0 0

0.030834 0.010278 0 0 0 0 0 0

0.031238 0.010413 0 0 0 0 0 0

0.03155 0.010517 0 0 0 0 0 0

0.031888 0.010629 0 0 0 0 0 0

0.032334 0.010778 0 0 0 0 0 0

0.032681 0.010894 0 0 0 0 0 0

0.032971 0.01099 0 0 0 0 0 0

0.033356 0.011119 0 0 0 0 0 0

0.033775 0.011258 0 0 0 0 0 0

0.034156 0.011385 0 0 0 0 0 0

0.034583 0.011528 0 0 0 0 0 0

0.035005 0.011668 0 0 0 0 0 0

0.035423 0.011808 0 0 0 0 0 0

0.035837 0.011946 0 0 0 0 0 0

0.036249 0.012083 0 0 0 0 0 0

0.036658 0.012219 0 0 0 0 0 0

0.037065 0.012355 0 0 0 0 0 0

0.03747 0.01249 0 0 0 0 0 0

0.037873 0.012624 0 0 0 0 0 0

0.175746 0.012758 0 0 0 0 0 0

0 0

TSL4

Single Package AC

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

TSL4

Single Package HP

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

TSL4

Non-Weatherized Gas Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

TSL4

Mobile Home Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

TSL4

Oil Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00

1 Split System A

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

3.700629 2010 0.910924 1.783893 0.151821 0.275175 0.218242 0.07591 0.265686 0.018978

3.625947 2011 0.892541 1.747892 0.148757 0.269622 0.213838 0.074378 0.260324 0.018595

3.807906 2012 0.937331 1.835606 0.156222 0.283152 0.224569 0.078111 0.273388 0.019528

3.907954 2013 0.961958 1.883834 0.160326 0.290591 0.230469 0.080163 0.280571 0.020041

3.982891 2014 0.980793 1.920719 0.163465 0.296281 0.234982 0.081733 0.286065 0.020433

4.079683 2015 1.004873 1.967877 0.167479 0.303555 0.240751 0.083739 0.293088 0.020935

4.173911 2016 0.494362 0.968125 1.746932 0.310244 0.246055 0.085585 0.299546 0.021396

4.242073 2017 0.158275 1.327629 1.409246 0.682417 0.250103 0.086993 0.304474 0.021748

4.309911 2018 0 1.352391 1.245799 1.036833 0.25412 0.08839 0.309364 0.022097

4.379934 2019 0 1.050763 1.236382 1.407197 0.258267 0.089832 0.314412 0.022458

4.436944 2020 0 0.733561 1.223987 1.783484 0.261531 0.090967 0.318386 0.022742

4.45964 2021 0 0.401521 1.49937 1.84679 0.274092 0.091404 0.319914 0.022851

4.486314 2022 0 0.063855 1.849551 1.783456 0.353615 0.092056 0.322197 0.023014

4.525687 2023 0 0 1.653263 2.001298 0.431069 0.092855 0.324993 0.023214

4.573695 2024 0 0 1.323447 2.296925 0.508422 0.093836 0.328427 0.023459

4.629635 2025 0 0 0.982251 2.606094 0.590718 0.094979 0.332425 0.023745

4.6751 2026 0 0 0.628393 2.919512 0.671929 0.095905 0.335669 0.023976

4.708708 2027 0 0 0.264708 3.303539 0.618837 0.15966 0.33808 0.024149

4.734333 2028 0 0 0.267134 3.256047 0.616448 0.230715 0.339916 0.02428

4.768326 2029 0 0 0.269887 3.215449 0.615674 0.300649 0.342351 0.024454

4.816061 2030 0 0 0.272623 3.17922 0.620622 0.373159 0.345771 0.024698

4.850206 2031 0 0 0.274783 3.140462 0.619583 0.44225 0.348217 0.024873

4.87789 2032 0 0 0.277548 3.104115 0.614403 0.506538 0.350203 0.025014

4.917195 2033 0 0 0.280281 3.130257 0.561386 0.4957 0.424254 0.025216

4.964658 2034 0 0 0.283033 3.16654 0.493734 0.494649 0.501143 0.025459

5.010438 2035 0 0 0.285769 3.202452 0.425515 0.493722 0.577188 0.025694

5.057555 2036 0 0 0.28864 3.239331 0.355553 0.493483 0.654517 0.025936

5.104144 2037 0 0 0.291487 3.275788 0.285157 0.493227 0.732217 0.026175

5.150265 2038 0 0 0.294316 3.311869 0.252104 0.445883 0.790413 0.05559

5.195951 2039 0 0 0.297129 3.3476 0.254799 0.372865 0.791234 0.132238

5.24127 2040 0 0 0.299931 3.383031 0.257471 0.299431 0.792016 0.209307

5.286256 2041 0 0 0.302726 3.418189 0.260125 0.225578 0.79276 0.286799

5.330908 2042 0 0 0.305512 3.453073 0.262758 0.151305 0.793466 0.364716

5.375291 2043 0 0 0.308294 3.487734 0.265376 0.092305 0.762637 0.458872

5.419341 2044 0 0 0.311066 3.522124 0.267974 0.093208 0.66128 0.514176

5.463123 2045 0 0 0.313832 3.556293 0.270556 0.094106 0.58798 0.513139

0 2046 0 0 0 0 0 0 0 0
2 Split System AC 

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

0.411181 2010 0.07591 0.148658 0.012652 0.022931 0.018187 0.006326 0.022141 0.001581

0.402883 2011 0.074378 0.145658 0.012396 0.022468 0.01782 0.006198 0.021694 0.00155

0.423101 2012 0.078111 0.152967 0.013018 0.023596 0.018714 0.006509 0.022782 0.001627

0.434217 2013 0.080163 0.156986 0.013361 0.024216 0.019206 0.00668 0.023381 0.00167

0.442559 2014 0.081733 0.16006 0.013622 0.02469 0.019582 0.006811 0.023839 0.001703

0.453333 2015 0.083739 0.16399 0.013957 0.025296 0.020063 0.006978 0.024424 0.001745

0.463776 2016 0.041179 0.080643 0.145668 0.025857 0.020508 0.007133 0.024966 0.001783

0.471361 2017 0.004442 0.119331 0.108171 0.066231 0.020845 0.00725 0.025377 0.001813

0.478893 2018 0 0.092077 0.10196 0.108918 0.021179 0.007367 0.025783 0.001842

0.486673 2019 0 0.054617 0.100116 0.153159 0.021524 0.007487 0.026204 0.001872

0.492948 2020 0 0.01551 0.121692 0.150877 0.045489 0.007581 0.026534 0.001895

0.495362 2021 0 0 0.113221 0.132665 0.089251 0.007617 0.026659 0.001904

0.498314 2022 0 0 0.073034 0.130451 0.133908 0.007668 0.026838 0.001917

0.502638 2023 0 0 0.032366 0.128551 0.179373 0.007734 0.027069 0.001933

0.507937 2024 0 0 0 0.146335 0.162178 0.043168 0.027353 0.001954

0.514117 2025 0 0 0 0.105269 0.16429 0.08639 0.027685 0.001977

0.519138 2026 0 0 0 0.062703 0.166253 0.130452 0.027954 0.001997

0.522885 2027 0 0 0 0.018843 0.16781 0.17535 0.028156 0.002011

0.525767 2028 0 0 0 0 0.147066 0.186345 0.058898 0.002022

0.529579 2029 0 0 0 0 0.102918 0.186112 0.106123 0.002037

0.534915 2030 0 0 0 0 0.057918 0.18665 0.154562 0.002057

0.538736 2031 0 0 0 0 0.011564 0.187079 0.203333 0.002072

0.541835 2032 0 0 0 0 0 0.147587 0.224098 0.034689

0.546221 2033 0 0 0 0 0 0.100741 0.224087 0.084835

0.551483 2034 0 0 0 0 0 0.052878 0.22465 0.136082

0.556558 2035 0 0 0 0 0 0.003634 0.22554 0.188242

0.561782 2036 0 0 0 0 0 0 0.159285 0.235678

0.566947 2037 0 0 0 0 0 0 0.109462 0.237385

0.57206 2038 0 0 0 0 0 0 0.058296 0.239279

0.577126 2039 0 0 0 0 0 0 0.005798 0.24135

0.582152 2040 0 0 0 0 0 0 0 0.16768

0.587141 2041 0 0 0 0 0 0 0 0.114572

0.592092 2042 0 0 0 0 0 0 0 0.060133

0.597014 2043 0 0 0 0 0 0 0 0.004369

0.6019 2044 0 0 0 0 0 0 0 0

0.606756 2045 0 0 0 0 0 0 0 0

0 2046 0 0 0 0 0 0 0 0

3 Split System HP 

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

1.449038 2010 0.188375 0.579615 0.144904 0.188375 0.166639 0.050716 0.072452 0.028981

1.451448 2011 0.188688 0.580579 0.145145 0.188688 0.166916 0.050801 0.072572 0.029029
1.543928 2012 0.200711 0.617571 0.154393 0.200711 0.177552 0.054037 0.077196 0.030879

1.59857 2013 0.207814 0.639428 0.159857 0.207814 0.183836 0.05595 0.079928 0.031971

1.644683 2014 0.213962 0.658344 0.164586 0.213962 0.189274 0.057605 0.082293 0.032917

1.698544 2015 0.221075 0.680231 0.170058 0.221075 0.195567 0.05952 0.085029 0.034012

1.750864 2016 0 -1.94E-15 1.102661 0.227533 0.201279 0.061259 0.087513 0.035005

1.789651 2017 0 0 0.897626 0.462207 0.205764 0.062624 0.089463 0.035785

1.828526 2018 0 0 0.679641 0.709826 0.210248 0.063989 0.091412 0.036565

1.866726 2019 0 0 0.450183 0.968395 0.214653 0.065329 0.093328 0.037331

1.897605 2020 0 0 0.208631 1.2329 0.218126 0.066386 0.094838 0.037935

1.915616 2021 0 0 0 1.409388 0.265636 0.067001 0.095716 0.038286

1.938046 2022 0 0 0 1.15344 0.542825 0.067851 0.096929 0.038772

1.961929 2023 0 0 0 0.88903 0.827962 0.06868 0.098114 0.039246

1.988326 2024 0 0 0 0.617351 1.122672 0.069601 0.09943 0.039772

2.023751 2025 0 0 0 0.338274 1.432685 0.070838 0.101198 0.040479

2.055613 2026 0 0 0 0.049558 1.749192 0.07195 0.102786 0.041114

2.082529 2027 0 0 0 0 1.568224 0.326974 0.104132 0.041653

2.103359 2028 0 0 0 0 1.273954 0.640199 0.105173 0.042069

2.125896 2029 0 0 0 0 0.972813 0.961848 0.1063 0.04252

2.155588 2030 0 0 0 0 0.665656 1.295997 0.107783 0.043113

2.178721 2031 0 0 0 0 0.350639 1.632042 0.108938 0.043575

2.198038 2032 0 0 0 0 0.030812 1.969451 0.109905 0.043962

2.223724 2033 0 0 0 0 0 1.82042 0.314408 0.044476

2.251688 2034 0 0 0 0 0 1.614857 0.546816 0.045035

2.277078 2035 0 0 0 0 0 1.40092 0.785129 0.045543

2.305529 2036 0 0 0 0 0 1.182234 1.031126 0.046112

2.333657 2037 0 0 0 0 0 0.890027 1.350336 0.046674

2.3615 2038 0 0 0 0 0 0.543496 1.723598 0.047231

2.38913 2039 0 0 0 0 0 0.186777 2.106846 0.047784

2.416572 2040 0 0 0 0 0 0 2.072237 0.296068

2.443856 2041 0 0 0 0 0 0 1.579845 0.815205

2.470989 2042 0 0 0 0 0 0 1.073343 1.348303

2.497994 2043 0 0 0 0 0 0 0.645103 1.803009

2.524871 2044 0 0 0 0 0 0 0.258957 2.215493

2.551657 2045 0 0 0 0 0 0 0 2.363225

0 2046 0 0 0 0 0 0 0 0

4

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

0.420168 2010 0.263446 0.084034 0.060084 0.008403 0.004202 0 0 0

0.405715 2011 0.254383 0.081143 0.058017 0.008114 0.004057 0 0 0

0.421071 2012 0.264011 0.084214 0.060213 0.008421 0.004211 0 0 0

0.428706 2013 0.268799 0.085741 0.061305 0.008574 0.004287 0 0 0

0.432587 2014 0.272248 0.086841 0.062092 0.008684 0.004342 0 0 0

0.439606 2015 0.27702 0.088364 0.06318 0.008836 0.004418 0 0 0

0.447318 2016 0 -7.93E-16 0.432848 0.008925 0.004462 0 0 0
0.452502 2017 0 0 0.373054 0.074239 0.004518 0 0 0

0.457763 2018 0 0 0.310853 0.141838 0.004573 0 0 0

0.463195 2019 0 0 0.246667 0.211578 0.004629 0 0 0

0.468922 2020 0 0 0.190744 0.271743 0.004672 0 0 0

0.470449 2021 0 0 0.137196 0.326211 0.004681 0 0 0

0.471687 2022 0 0 0.083688 0.384202 0.004726 0 0 0

0.474398 2023 0 0 0.028604 0.441579 0.004749 0 0 0

0.478011 2024 0 0 0 0.428481 0.049924 0 0 0

0.482649 2025 0 0 0 0.335993 0.146922 0 0 0

0.486367 2026 0 0 0 0.240529 0.245919 0 0 0

0.489064 2027 0 0 0 0.1427 0.346446 0 0 0

0.491076 2028 0 0 0 0.04301 0.448146 0 0 0

0.493945 2029 0 0 0 0 0.442543 0.051481 0 0

0.498216 2030 0 0 0 0 0.355211 0.143027 0 0

0.501199 2031 0 0 0 0 0.265007 0.236159 0 0

0.503603 2032 0 0 0 0 0.172888 0.330685 0 0

0.507128 2033 0 0 0 0 0.079387 0.427716 0 0

0.511428 2034 0 0 0 0 0 0.484866 0.026542 0

0.515583 2035 0 0 0 0 0 0.381109 0.13446 0

0.519905 2036 0 0 0 0 0 0.274931 0.244962 0

0.524172 2037 0 0 0 0 0 0.166134 0.358028 0

0.5284 2038 0 0 0 0 0 0.054067 0.474326 0

0.532581 2039 0 0 0 0 0 0 0.496114 0.036459

0.53672 2040 0 0 0 0 0 0 0.430807 0.105903

0.540838 2041 0 0 0 0 0 0 0.363926 0.176901

0.544921 2042 0 0 0 0 0 0 0.295457 0.249453

0.548974 2043 0 0 0 0 0 0 0.186456 0.362509

0.552986 2044 0 0 0 0 0 0 0.061758 0.491221

0.556996 2045 0 0 0 0 0 0 0 0.557001

0 2046 0 0 0 0 0 0 0 0

5

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50

0.228289 2010 0.073281 0.073052 0.065976 0.011414 0.004566 0 0 0

0.237327 2011 0.076182 0.075945 0.068587 0.011866 0.004747 0 0 0

0.254394 2012 0.081661 0.081406 0.07352 0.01272 0.005088 0 0 0

0.262709 2013 0.08433 0.084067 0.075923 0.013135 0.005254 0 0 0

0.269015 2014 0.08644 0.086171 0.077823 0.013464 0.005386 0 0 0

0.278313 2015 0.089512 0.089233 0.080589 0.013943 0.005577 0 0 0

0.287963 2016 0 5.11E-16 0.267567 0.014385 0.005754 0 0 0

0.294844 2017 0 0 0.252139 0.036628 0.005893 0 0 0

0.30211 2018 0 0 0.23359 0.062334 0.006039 0 0 0

0.309867 2019 0 0 0.197744 0.105824 0.006195 0 0 0

0.316333 2020 0 0 0.158736 0.150948 0.00632 0 0 0

0.319185 2021 0 0 0.116415 0.195793 0.006372 0 0 0
0.322797 2022 0 0 0.068127 0.248401 0.00646 0 0 0

0.327815 2023 0 0 0.011127 0.310247 0.006559 0 0 0

0.333873 2024 0 0 0 0.278935 0.05503 0 0 0

0.341337 2025 0 0 0 0.223701 0.117697 0 0 0

0.34766 2026 0 0 0 0.164848 0.182825 0 0 0

0.352791 2027 0 0 0 0.103049 0.249757 0 0 0

0.356874 2028 0 0 0 0.039063 0.317826 0 0 0

0.361813 2029 0 0 0 0 0.338118 0.02371 0 0

0.368434 2030 0 0 0 0 0.284219 0.084217 0 0

0.373378 2031 0 0 0 0 0.226763 0.146604 0 0

0.377492 2032 0 0 0 0 0.166938 0.210546 0 0

0.383057 2033 0 0 0 0 0.09776 0.28529 0 0

0.389431 2034 0 0 0 0 0.025543 0.363883 0 0

0.395438 2035 0 0 0 0 0 0.358537 0.036898 0

0.401684 2036 0 0 0 0 0 0.306729 0.094952 0

0.407856 2037 0 0 0 0 0 0.252721 0.155133 0

0.413967 2038 0 0 0 0 0 0.182122 0.231842 0

0.420022 2039 0 0 0 0 0 0.102607 0.317414 0

0.42603 2040 0 0 0 0 0 0.020195 0.405833 0

0.432008 2041 0 0 0 0 0 0 0.368051 0.063958

0.43795 2042 0 0 0 0 0 0 0.28735 0.150604

0.443856 2043 0 0 0 0 0 0 0.202755 0.241105

0.449726 2044 0 0 0 0 0 0 0.114644 0.335087

0.455572 2045 0 0 0 0 0 0 0.023584 0.431992

0 2046 0 0 0 0 0 0 0 0

6 Non-Weatherize

Total Year 80.00 90.00 92.00 95.00 98.00 0.00 0.00

2.561977 2010 1.33173 0.234294 0.584914 0.400357 0.010683 0 0 0

2.517443 2011 1.274193 0.237284 0.590872 0.404391 0.010703 0 0 0

2.65707 2012 1.338878 0.251662 0.626458 0.428739 0.011333 0 0 0

2.759912 2013 1.395317 0.263358 0.655487 0.448603 0.011851 0 0 0

2.816791 2014 1.432225 0.266545 0.663514 0.454106 0.01202 0 0 0

2.893047 2015 1.472056 0.273145 0.679971 0.465371 0.012324 0 0 0

2.979936 2016 1.053225 0.064018 0.168847 1.665287 0.012563 0 0 0

3.04004 2017 1.067366 0.072927 0.17169 1.600285 0.115676 0 0 0

3.098787 2018 1.078676 0.084358 0.175072 1.525992 0.225666 0 0 0

3.176755 2019 1.089179 0.096112 0.178339 1.450171 0.340804 0 0 0

3.223487 2020 1.095295 0.10784 0.180947 1.363271 0.458715 0 0 0

3.237931 2021 1.091076 0.118959 0.182159 1.257051 0.573155 0 0 0

3.253645 2022 1.089638 0.130467 0.18372 1.163017 0.697214 0 0 0

3.281306 2023 1.089227 0.142215 0.185373 1.055138 0.816271 0 0 0

3.318707 2024 1.089683 0.154227 0.187132 0.95034 0.941593 0 0 0

3.361285 2025 1.093493 0.166974 0.189506 0.844011 1.070367 0 0 0

3.392398 2026 1.092905 0.179486 0.191319 0.732427 1.197651 0 0 0
3.4099 2027 1.090611 0.191822 0.192767 0.616131 1.319886 0 0 0

3.420241 2028 1.08549 0.203799 0.193723 0.49821 1.440246 0 0 0

3.439228 2029 1.081189 0.215986 0.194788 0.381107 1.567012 0 0 0

3.471448 2030 1.080058 0.22891 0.196399 0.263794 1.702763 0 0 0

3.493111 2031 1.07414 0.241254 0.197351 0.202828 1.777662 0 0 0

3.506094 2032 1.067438 0.253337 0.198046 0.155928 1.831523 0 0 0

3.529313 2033 1.063729 0.266166 0.19926 0.139275 1.861095 0 0 0

3.561842 2034 1.061503 0.279473 0.200736 0.140314 1.880012 0 0 0

3.594197 2035 1.058197 0.292664 0.202027 0.141227 1.900245 0 0 0

3.626151 2036 1.055748 0.306314 0.203528 0.142282 1.918393 0 0 0

3.657879 2037 1.053154 0.320129 0.205033 0.143339 1.936299 0 0 0

3.689635 2038 1.05042 0.334111 0.206543 0.1444 1.954202 0 0 0

3.721328 2039 1.047533 0.348258 0.208056 0.145462 1.971999 0 0 0

3.752991 2040 1.044488 0.362572 0.209571 0.146526 1.989789 0 0 0

3.78496 2041 1.041378 0.37709 0.21111 0.147606 2.007716 0 0 0

3.817024 2042 1.03815 0.391797 0.212662 0.148696 2.025654 0 0 0

3.849311 2043 1.03483 0.40671 0.214233 0.149799 2.043679 0 0 0

3.881434 2044 1.031316 0.421786 0.215802 0.1509 2.06157 0 0 0

3.913562 2045 1.027651 0.437047 0.217378 0.152005 2.079421 0 0 0

0 2046 0 0 0 0 0 0 0 0

7

Total Year 80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.00

0.118824 2010 0.107519 0.002379 0.004799 0.004128 0 0 0 0

0.1165 2011 0.105416 0.002332 0.004706 0.004046 0 0 0 0

0.11212 2012 0.101451 0.002244 0.004525 0.0039 0 0 0 0

0.112724 2013 0.104591 0.002314 0.004665 0.00402 0 0 0 0

0.119559 2014 0.110161 0.002437 0.004914 0.004234 0 0 0 0

0.126036 2015 0.115698 0.00256 0.005162 0.004445 0 0 0 0

0.132679 2016 0.058429 0.001293 0.002575 0.066446 0 0 0 0

0.136569 2017 0.059893 0.001604 0.002652 0.069588 0 0 0 0

0.138918 2018 0.060856 0.001748 0.002701 0.071565 0 0 0 0

0.143477 2019 0.06148 0.001885 0.002734 0.072856 0 0 0 0

0.141961 2020 0.06102 0.001989 0.002719 0.072765 0 0 0 0

0.13932 2021 0.059907 0.002067 0.002674 0.07162 0 0 0 0

0.13725 2022 0.059197 0.002157 0.002647 0.076021 0 0 0 0

0.135025 2023 0.058315 0.002239 0.002613 0.073623 0 0 0 0

0.133568 2024 0.057633 0.002326 0.002587 0.072096 0 0 0 0

0.132295 2025 0.057131 0.002418 0.00257 0.070929 0 0 0 0

0.131361 2026 0.05668 0.00251 0.002554 0.069983 0 0 0 0

0.130488 2027 0.056498 0.002614 0.002551 0.06913 0 0 0 0

0.129091 2028 0.055986 0.002702 0.002533 0.068118 0 0 0 0

0.127957 2029 0.055431 0.002786 0.002513 0.067381 0 0 0 0

0.127176 2030 0.055023 0.002876 0.002499 0.066844 0 0 0 0

0.126711 2031 0.054187 0.00294 0.002466 0.067116 0 0 0 0
0.125724 2032 0.053775 0.003026 0.002452 0.066486 0 0 0 0

0.124371 2033 0.053141 0.003099 0.002428 0.065727 0 0 0 0

0.123172 2034 0.052551 0.003171 0.002405 0.065065 0 0 0 0

0.122109 2035 0.051979 0.003243 0.002384 0.064519 0 0 0 0

0.121922 2036 0.051906 0.003346 0.002386 0.064296 0 0 0 0

0.121702 2037 0.051813 0.003447 0.002386 0.064061 0 0 0 0

0.121459 2038 0.051704 0.003546 0.002386 0.063821 0 0 0 0

0.121196 2039 0.051582 0.003645 0.002385 0.063574 0 0 0 0

0.120923 2040 0.051449 0.003743 0.002384 0.063336 0 0 0 0

0.120646 2041 0.05131 0.003841 0.002382 0.063103 0 0 0 0

0.120352 2042 0.051163 0.003937 0.00238 0.062862 0 0 0 0

0.120048 2043 0.051008 0.004033 0.002378 0.062621 0 0 0 0

0.119728 2044 0.050845 0.004128 0.002375 0.062373 0 0 0 0

0.119402 2045 0.050678 0.004222 0.002372 0.062124 0 0 0 0

2046 0 0 0 0 0 0 0 0

8

Total Year 82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.00

0.080058 2010 0.03352 0.015817 0.004415 0.025584 0.000723 0 0 0

0.075815 2011 0.031712 0.01496 0.004193 0.024261 0.00069 0 0 0

0.074716 2012 0.031256 0.014745 0.004131 0.023905 0.000679 0 0 0

0.077163 2013 0.032399 0.015284 0.004285 0.02479 0.000706 0 0 0

0.076116 2014 0.031931 0.015063 0.004221 0.024425 0.000695 0 0 0

0.075746 2015 0.031755 0.014981 0.004197 0.02429 0.000691 0 0 0

0.076385 2016 0 0 0 0.073714 0.000677 0 0 0

0.075813 2017 0 0 0 0.073534 0.000786 0 0 0

0.075195 2018 0 0 0 0.073178 0.000882 0 0 0

0.075006 2019 0 0 0 0.072787 0.000977 0 0 0

0.074019 2020 0 0 0 0.071977 0.001066 0 0 0

0.072649 2021 0 0 0 0.070639 0.001143 0 0 0

0.071168 2022 0 0 0 0.071264 0.001252 0 0 0

0.069825 2023 0 0 0 0.069408 0.001315 0 0 0

0.06859 2024 0 0 0 0.067801 0.001379 0 0 0

0.067316 2025 0 0 0 0.066318 0.001442 0 0 0

0.065922 2026 0 0 0 0.0647 0.001498 0 0 0

0.064269 2027 0 0 0 0.062956 0.001546 0 0 0

0.06255 2028 0 0 0 0.061157 0.001588 0 0 0

0.060984 2029 0 0 0 0.059512 0.001629 0 0 0

0.059589 2030 0 0 0 0.058039 0.001671 0 0 0

0.058141 2031 0 0 0 0.056517 0.001708 0 0 0

0.056543 2032 0 0 0 0.054892 0.001731 0 0 0

0.055098 2033 0 0 0 0.053419 0.001757 0 0 0

0.053822 2034 0 0 0 0.052111 0.001785 0 0 0

0.052612 2035 0 0 0 0.050869 0.001814 0 0 0

0.05142 2036 0 0 0 0.049644 0.00184 0 0 0
0.050276 2037

000 0.048467 0.001867000

0.049186 2038000 0.047346 0.001893000

0.048148 2039000 0.046274 0.001919000

0.047169 2040000 0.045262 0.001946000

0.046246 2041000 0.044306 0.001974000

0.045371 2042000 0.043401 0.002002000

0.044544 2043000 0.042542 0.002031000

0.043761 2044000 0.041728 0.00206000

0.043018 2045000 0.040955 0.00209000

0 204600000000

TSL5

Split System AC - Coil Only

17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.049442 0 0 0 0 0 0 0 0

0.127147 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
TSL5

Split System AC - Blower Coil

17.00 18.00 19.00 20.00 21.00 22.00 23.00 24.50

0.041118 0.028783 0.012335 0.008224 0.008224 0.004112 0 0 0

0.040288 0.028202 0.012086 0.008058 0.008058 0.004029 0 0 0

0.04231 0.029617 0.012693 0.008462 0.008462 0.004231 0 0 0

0.043422 0.030395 0.013027 0.008684 0.008684 0.004342 0 0 0

0.044272 0.03099 0.013282 0.008854 0.008854 0.004427 0 0 0

0.045359 0.031751 0.013608 0.009072 0.009072 0.004536 0 0 0

0.046365 0.032456 0.01391 0.009273 0.009273 0.004637 0 0 0

0.047128 0.03299 0.014138 0.009426 0.009426 0.004713 0 0 0

0.047884 0.033518 0.014365 0.009577 0.009577 0.004788 0 0 0

0.048664 0.034065 0.014599 0.009733 0.009733 0.004866 0 0 0

0.049277 0.034494 0.014783 0.009855 0.009855 0.004928 0 0 0

0.049509 0.034656 0.014853 0.009902 0.009902 0.004951 0 0 0

0.049842 0.034889 0.014953 0.009968 0.009968 0.004984 0 0 0

0.05027 0.035189 0.015081 0.010054 0.010054 0.005027 0 0 0

0.050798 0.035559 0.01524 0.01016 0.01016 0.00508 0 0 0

0.051415 0.03599 0.015424 0.010283 0.010283 0.005141 0 0 0

0.051915 0.03634 0.015574 0.010383 0.010383 0.005191 0 0 0

0.052289 0.036603 0.015687 0.010458 0.010458 0.005229 0 0 0

0.052577 0.036804 0.015773 0.010515 0.010515 0.005258 0 0 0

0.052959 0.037071 0.015888 0.010592 0.010592 0.005296 0 0 0

0.053492 0.037444 0.016047 0.010698 0.010698 0.005349 0 0 0

0.053873 0.037711 0.016162 0.010775 0.010775 0.005387 0 0 0

0.054183 0.037928 0.016255 0.010837 0.010837 0.005418 0 0 0

0.054622 0.038235 0.016387 0.010924 0.010924 0.005462 0 0 0

0.055148 0.038604 0.016544 0.01103 0.01103 0.005515 0 0 0

0.055656 0.038959 0.016697 0.011131 0.011131 0.005566 0 0 0

0.08255 0.039325 0.016853 0.011236 0.011236 0.005618 0 0 0

0.135056 0.039686 0.017008 0.011339 0.011339 0.005669 0 0 0

0.188675 0.040044 0.017162 0.011441 0.011441 0.005721 0 0 0

0.243408 0.040399 0.017314 0.011542 0.011542 0.005771 0 0 0

0.317102 0.050797 0.017465 0.011643 0.011643 0.005822 0 0 0

0.347975 0.077622 0.017614 0.011743 0.011743 0.005871 0 0 0

0.379596 0.104995 0.017763 0.011842 0.011842 0.005921 0 0 0

0.411962 0.132921 0.01791 0.01194 0.01194 0.00597 0 0 0

0.364493 0.189255 0.018057 0.012038 0.012038 0.006019 0 0 0

0.30907 0.249146 0.018203 0.012135 0.012135 0.006068 0 0 0

0 0 0 0 0 0 0 0 0

TSL5

Split System HP - Blower Coil

17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.00

0.021736 0.007245 0 0 0 0 0 0

0.021772 0.007257 0 0 0 0 0 0
0.023159 0.00772 0 0 0 0 0 0

0.023979 0.007993 0 0 0 0 0 0

0.024688 0.008229 0 0 0 0 0 0

0.025509 0.008503 0 0 0 0 0 0

0.026254 0.008751 0 0 0 0 0 0

0.026839 0.008946 0 0 0 0 0 0

0.027424 0.009141 0 0 0 0 0 0

0.027998 0.009333 0 0 0 0 0 0

0.028451 0.009484 0 0 0 0 0 0

0.028715 0.009572 0 0 0 0 0 0

0.029079 0.009693 0 0 0 0 0 0

0.029434 0.009811 0 0 0 0 0 0

0.029829 0.009943 0 0 0 0 0 0

0.030359 0.01012 0 0 0 0 0 0

0.030836 0.010279 0 0 0 0 0 0

0.03124 0.010413 0 0 0 0 0 0

0.031552 0.010517 0 0 0 0 0 0

0.03189 0.01063 0 0 0 0 0 0

0.032335 0.010778 0 0 0 0 0 0

0.032682 0.010894 0 0 0 0 0 0

0.032971 0.01099 0 0 0 0 0 0

0.033357 0.011119 0 0 0 0 0 0

0.033776 0.011259 0 0 0 0 0 0

0.034157 0.011386 0 0 0 0 0 0

0.034584 0.011528 0 0 0 0 0 0

0.035006 0.011669 0 0 0 0 0 0

0.035423 0.011808 0 0 0 0 0 0

0.035838 0.011946 0 0 0 0 0 0

0.03625 0.012083 0 0 0 0 0 0

0.036659 0.01222 0 0 0 0 0 0

0.037066 0.012355 0 0 0 0 0 0

0.037471 0.01249 0 0 0 0 0 0

0.037874 0.012625 0 0 0 0 0 0

0.175751 0.012759 0 0 0 0 0 0

0 0

TSL5

Single Package AC

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

TSL5

Single Package HP

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00

TSL5

Non-Weatherized Gas Furnace 0 0

000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

TSL5

Mobile Home Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0

TSL5

Oil Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00

1

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00

3.700629 2010 0.910924 1.783893 0.151821 0.275175 0.218242 0.07591 0.265686

3.625947 2011 0.892541 1.747892 0.148757 0.269622 0.213838 0.074378 0.260324

3.807906 2012 0.937331 1.835606 0.156222 0.283152 0.224569 0.078111 0.273388

3.907954 2013 0.961958 1.883834 0.160326 0.290591 0.230469 0.080163 0.280571

3.98447 2014 0.980793 1.920719 0.163465 0.296281 0.234982 0.081733 0.286065

4.082298 2015 1.004873 1.967877 0.167479 0.303555 0.240751 0.083739 0.293088

4.172245 2016 0 0 1.539829 0.14885 1.991182 0.083633 0.292716

4.240884 2017 0 0 1.229695 0.487011 1.965803 0.163454 0.29913

4.308994 2018 0 0 0.935422 0.809829 1.937625 0.238945 0.305031

4.379312 2019 0 0 0.626153 1.150859 1.899547 0.317255 0.31063

4.434658 2020 0 0 0.302454 1.500778 1.855432 0.393086 0.315136

4.455943 2021 0 0 0.233116 1.573094 1.806795 0.4599 0.316781

4.487745 2022 0 0 0.238014 1.507169 1.917219 0.529262 0.326018

4.526692 2023 0 0 0.241837 1.446658 1.993971 0.461693 0.393355

4.574516 2024 0 0 0.245683 1.389903 2.082594 0.389669 0.464804

4.630212 2025 0 0 0.249565 1.332292 2.177399 0.322678 0.539928

4.675384 2026 0 0 0.253807 1.275114 2.263065 0.25304 0.614235

4.708973 2027 0 0 0.25765 1.278462 2.230471 0.2384 0.685925

4.73454 2028 0 0 0.261431 1.297222 2.168859 0.234906 0.751751

4.768463 2029 0 0 0.265189 1.315871 2.114438 0.278702 0.725636

4.816092 2030 0 0 0.268926 1.334411 2.064271 0.348575 0.6598

4.850168 2031 0 0 0.273083 1.355041 2.008801 0.413405 0.590019

4.877821 2032 0 0 0.276816 1.373563 1.960365 0.473043 0.519387

4.917095 2033 0 0 0.280502 1.391854 1.974853 0.412032 0.512421

4.964558 2034 0 0 0.284197 1.410189 1.994869 0.344458 0.512706

5.01034 2035 0 0 0.287843 1.428277 2.014723 0.276376 0.531957

5.05746 2036 0 0 0.291532 1.446584 2.035425 0.206465 0.606236

5.104052 2037 0 0 0.295171 1.464639 2.055894 0.136149 0.680864

5.150175 2038 0 0 0.298762 1.482459 2.076224 0.087669 0.71069

5.195865 2039 0 0 0.302308 1.500052 2.096419 0.088609 0.640927

5.241187 2040 0 0 0.305811 1.517438 2.116537 0.089541 0.570733

5.286177 2041 0 0 0.309275 1.534626 2.1366 0.090466 0.50011

5.330832 2042 0 0 0.3127 1.551619 2.15663 0.091385 0.429057

5.375217 2043 0 0 0.31609 1.568439 2.176604 0.092298 0.357381

5.419269 2044 0 0 0.319443 1.585076 2.19648 0.093205 0.326216

5.463053 2045 0 0 0.322763 1.60155 2.21629 0.094105 0.329366

0 2046 0 0 0 0 0 0 0
2

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00

0.411181 2010 0.07591 0.148658 0.012652 0.022931 0.018187 0.006326 0.022141

0.402883 2011 0.074378 0.145658 0.012396 0.022468 0.01782 0.006198 0.021694

0.423101 2012 0.078111 0.152967 0.013018 0.023596 0.018714 0.006509 0.022782

0.434217 2013 0.080163 0.156986 0.013361 0.024216 0.019206 0.00668 0.023381

0.442719 2014 0.081733 0.16006 0.013622 0.02469 0.019582 0.006811 0.023839

0.453589 2015 0.083739 0.16399 0.013957 0.025296 0.020063 0.006978 0.024424

0.463651 2016 0 -7.41E-16 0.128413 0.012413 0.172305 0.007117 0.024908

0.471279 2017 0 0 0.093999 0.049149 0.137802 0.044728 0.025331

0.478835 2018 0 0 0.057377 0.088133 0.100963 0.084541 0.025746

0.486636 2019 0 0 0.019222 0.128923 0.062512 0.125813 0.02617

0.492771 2020 0 0 0 0.129793 0.043104 0.167875 0.026504

0.495089 2021 0 0 0 0.090088 0.071638 0.152695 0.054591

0.498421 2022 0 0 0 0.049841 0.113051 0.114039 0.095375

0.502701 2023 0 0 0 0.008805 0.155723 0.07405 0.13677

0.507983 2024 0 0 0 0 0.135414 0.064687 0.179085

0.514148 2025 0 0 0 0 0.096863 0.075887 0.199235

0.519146 2026 0 0 0 0 0.056919 0.117738 0.158865

0.522893 2027 0 0 0 0 0.015785 0.16005 0.117475

0.525775 2028 0 0 0 0 0 0.149816 0.100381

0.529586 2029 0 0 0 0 0 0.106849 0.098839

0.534916 2030 0 0 0 0 0 0.063075 0.131412

0.538731 2031 0 0 0 0 0 0.017971 0.178404

0.541831 2032 0 0 0 0 0 0 0.168951

0.546217 2033 0 0 0 0 0 0 0.122893

0.55148 2034 0 0 0 0 0 0 0.075885

0.556555 2035 0 0 0 0 0 0 0.027517

0.56178 2036 0 0 0 0 0 0 0

0.566945 2037 0 0 0 0 0 0 0

0.572059 2038 0 0 0 0 0 0 0

0.577125 2039 0 0 0 0 0 0 0

0.582151 2040 0 0 0 0 0 0 0

0.58714 2041 0 0 0 0 0 0 0

0.592091 2042 0 0 0 0 0 0 0

0.597013 2043 0 0 0 0 0 0 0

0.601899 2044 0 0 0 0 0 0 0

0.606756 2045 0 0 0 0 0 0 0

0 2046 0 0 0 0 0 0 0

3

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00

1.449038 2010 0.188375 0.579615 0.144904 0.188375 0.166639 0.050716 0.072452

1.451448 2011 0.188688 0.580579 0.145145 0.188688 0.166916 0.050801 0.072572
1.543928 2012 0.200711 0.617571 0.154393 0.200711 0.177552 0.054037 0.077196

1.59857 2013 0.207814 0.639428 0.159857 0.207814 0.183836 0.05595 0.079928

1.645861 2014 0.213962 0.658344 0.164586 0.213962 0.189274 0.057605 0.082293

1.700579 2015 0.221075 0.680231 0.170058 0.221075 0.195567 0.05952 0.085029

1.750255 2016 0 0 0 3.49E-15 1.527789 0.061112 0.087302

1.789254 2017 0 0 0 0 1.326197 0.298947 0.089294

1.828246 2018 0 0 0 0 1.110884 0.55028 0.091273

1.866551 2019 0 0 0 0 0.883288 0.81301 0.093203

1.896751 2020 0 0 0 0 0.641305 1.082735 0.094727

1.914313 2021 0 0 0 0 0.383809 1.356232 0.095607

1.938589 2022 0 0 0 0 0.109247 1.656742 0.097032

1.962276 2023 0 0 0 0 0 1.667498 0.217484

1.988598 2024 0 0 0 0 0 1.490944 0.41874

2.023954 2025 0 0 0 0 0 1.314334 0.629008

2.055714 2026 0 0 0 0 0 1.129109 0.844389

2.082635 2027 0 0 0 0 0 0.934977 1.064299

2.103464 2028 0 0 0 0 0 0.732308 1.286878

2.126 2029 0 0 0 0 0 0.524856 1.515916

2.155663 2030 0 0 0 0 0 0.312836 1.756386

2.178769 2031 0 0 0 0 0 0.095892 1.995488

2.198092 2032 0 0 0 0 0 0 1.939251

2.223779 2033 0 0 0 0 0 0 1.653159

2.251744 2034 0 0 0 0 0 0 1.359771

2.277134 2035 0 0 0 0 0 0 1.055827

2.305584 2036 0 0 0 0 0 0 0.74417

2.333711 2037 0 0 0 0 0 0 0.331498

2.361556 2038 0 0 0 0 0 0 0

2.389191 2039 0 0 0 0 0 0 0

2.416638 2040 0 0 0 0 0 0 0

2.443928 2041 0 0 0 0 0 0 0

2.471067 2042 0 0 0 0 0 0 0

2.498073 2043 0 0 0 0 0 0 0

2.524949 2044 0 0 0 0 0 0 0

2.551734 2045 0 0 0 0 0 0 0

0 2046 0 0 0 0 0 0 0

4

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00

0.420168 2010 0.263446 0.084034 0.060084 0.008403 0.004202 0 0

0.405715 2011 0.254383 0.081143 0.058017 0.008114 0.004057 0 0

0.421071 2012 0.264011 0.084214 0.060213 0.008421 0.004211 0 0

0.428706 2013 0.268799 0.085741 0.061305 0.008574 0.004287 0 0

0.434207 2014 0.272248 0.086841 0.062092 0.008684 0.004342 0 0

0.441818 2015 0.27702 0.088364 0.06318 0.008836 0.004418 0 0

0.446235 2016 0 0 0 0 0.439634 0 0
0.451811 2017 0 0 0 0 0.38941 0.057228 0

0.457264 2018 0 0 0 0 0.336327 0.116728 0

0.462874 2019 0 0 0 0 0.280982 0.1782 0

0.467159 2020 0 0 0 0 0.232585 0.231384 0

0.468088 2021 0 0 0 0 0.185531 0.279453 0

0.472616 2022 0 0 0 0 0.140954 0.335255 0

0.474932 2023 0 0 0 0 0.091739 0.385452 0

0.478405 2024 0 0 0 0 0.026496 0.453292 0

0.482915 2025 0 0 0 0 0 0.426335 0.057533

0.486449 2026 0 0 0 0 0 0.344235 0.142629

0.489146 2027 0 0 0 0 0 0.260265 0.229176

0.491157 2028 0 0 0 0 0 0.174536 0.316795

0.494024 2029 0 0 0 0 0 0.087829 0.406258

0.498238 2030 0 0 0 0 0 0 0.497967

0.501166 2031 0 0 0 0 0 0 0.448402

0.503573 2032 0 0 0 0 0 0 0.397557

0.507103 2033 0 0 0 0 0 0 0.346593

0.511408 2034 0 0 0 0 0 0 0.288667

0.515568 2035 0 0 0 0 0 0 0.228408

0.519893 2036 0 0 0 0 0 0 0.16674

0.524162 2037 0 0 0 0 0 0 0.103551

0.528392 2038 0 0 0 0 0 0 0.038458

0.532574 2039 0 0 0 0 0 0 0

0.53671 2040 0 0 0 0 0 0 0

0.540827 2041 0 0 0 0 0 0 0

0.54491 2042 0 0 0 0 0 0 0

0.548965 2043 0 0 0 0 0 0 0

0.552979 2044 0 0 0 0 0 0 0

0.557001 2045 0 0 0 0 0 0 0

0 2046 0 0 0 0 0 0 0

5

Total Year 13.00 13.50 14.00 14.50 15.00 15.50 16.00

0.228289 2010 0.073281 0.073052 0.065976 0.011414 0.004566 0 0

0.237327 2011 0.076182 0.075945 0.068587 0.011866 0.004747 0 0

0.254394 2012 0.081661 0.081406 0.07352 0.01272 0.005088 0 0

0.262709 2013 0.08433 0.084067 0.075923 0.013135 0.005254 0 0

0.269284 2014 0.08644 0.086171 0.077823 0.013464 0.005386 0 0

0.278854 2015 0.089512 0.089233 0.080589 0.013943 0.005577 0 0

0.287706 2016 0 0 0 -1.27E-16 0.285145 0 0

0.29466 2017 0 0 0 0 0.273351 0.019249 0

0.301963 2018 0 0 0 0 0.25867 0.041583 0

0.309763 2019 0 0 0 0 0.228649 0.079583 0

0.316004 2020 0 0 0 0 0.195511 0.11914 0

0.318579 2021 0 0 0 0 0.158668 0.158573 0
0.322987 2022 0 0 0 0 0.117818 0.206418 0

0.327932 2023 0 0 0 0 0.067933 0.260773 0

0.333965 2024 0 0 0 0 0.01638 0.31804 0

0.341398 2025 0 0 0 0 0 0.313768 0.027931

0.347673 2026 0 0 0 0 0 0.277968 0.069806

0.352806 2027 0 0 0 0 0 0.239837 0.113038

0.35689 2028 0 0 0 0 0 0.199762 0.157159

0.361828 2029 0 0 0 0 0 0.15882 0.203003

0.368435 2030 0 0 0 0 0 0.116946 0.251449

0.373367 2031 0 0 0 0 0 0.072863 0.300434

0.377483 2032 0 0 0 0 0 0.027235 0.350195

0.383051 2033 0 0 0 0 0 0 0.357736

0.389427 2034 0 0 0 0 0 0 0.309662

0.395435 2035 0 0 0 0 0 0 0.259226

0.401681 2036 0 0 0 0 0 0 0.206875

0.407853 2037 0 0 0 0 0 0 0.152374

0.413964 2038 0 0 0 0 0 0 0.081588

0.42002 2039 0 0 0 0 0 0 0.00205

0.426028 2040 0 0 0 0 0 0 0

0.432008 2041 0 0 0 0 0 0 0

0.437953 2042 0 0 0 0 0 0 0

0.44386 2043 0 0 0 0 0 0 0

0.449731 2044 0 0 0 0 0 0 0

0.455576 2045 0 0 0 0 0 0 0

0 2046 0 0 0 0 0 0 0

6

Total Year 80.00 90.00 92.00 95.00 98.00 0.00 0.00

2.561977 2010 1.33173 0.234294 0.584914 0.400357 0.010683 0 0

2.517443 2011 1.274193 0.237284 0.590872 0.404391 0.010703 0 0

2.65707 2012 1.338878 0.251662 0.626458 0.428739 0.011333 0 0

2.774616 2013 1.395317 0.263358 0.655487 0.448603 0.011851 0 0

2.82841 2014 1.432225 0.266545 0.663514 0.454106 0.01202 0 0

2.902867 2015 1.472056 0.273145 0.679971 0.465371 0.012324 0 0

2.96394 2016 1.053225 0.064018 0.168847 1.665287 0.012563 0 0

3.027943 2017 1.067366 0.072927 0.17169 1.600285 0.115676 0 0

3.089763 2018 1.078676 0.084358 0.175072 1.525992 0.225666 0 0

3.154605 2019 1.089179 0.096112 0.178339 1.450171 0.340804 0 0

3.206068 2020 1.095295 0.10784 0.180947 1.363271 0.458715 0 0

3.222401 2021 1.091076 0.118959 0.182159 1.257051 0.573155 0 0

3.264055 2022 1.089638 0.130467 0.18372 1.163017 0.697214 0 0

3.288224 2023 1.089227 0.142215 0.185373 1.055138 0.816271 0 0

3.322975 2024 1.089683 0.154227 0.187132 0.95034 0.941593 0 0

3.364352 2025 1.093493 0.166974 0.189506 0.844011 1.070367 0 0

3.393789 2026 1.092905 0.179486 0.191319 0.732427 1.197651 0 0
3.411217 2027 1.090611 0.191822 0.192767 0.616131 1.319886 0 0

3.421467 2028 1.08549 0.203799 0.193723 0.49821 1.440246 0 0

3.440082 2029 1.081189 0.215986 0.194788 0.381107 1.567012 0 0

3.471924 2030 1.080058 0.22891 0.196399 0.263794 1.702763 0 0

3.493235 2031 1.07414 0.241254 0.197351 0.202828 1.777662 0 0

3.506272 2032 1.067438 0.253337 0.198046 0.155928 1.831523 0 0

3.529525 2033 1.063729 0.266166 0.19926 0.139275 1.861095 0 0

3.562037 2034 1.061503 0.279473 0.200736 0.140314 1.880012 0 0

3.59436 2035 1.058197 0.292664 0.202027 0.141227 1.900245 0 0

3.626265 2036 1.055748 0.306314 0.203528 0.142282 1.918393 0 0

3.657953 2037 1.053154 0.320129 0.205033 0.143339 1.936299 0 0

3.689676 2038 1.05042 0.334111 0.206543 0.1444 1.954202 0 0

3.721308 2039 1.047533 0.348258 0.208056 0.145462 1.971999 0 0

3.752946 2040 1.044488 0.362572 0.209571 0.146526 1.989789 0 0

3.7849 2041 1.041378 0.37709 0.21111 0.147606 2.007716 0 0

3.816959 2042 1.03815 0.391797 0.212662 0.148696 2.025654 0 0

3.84925 2043 1.03483 0.40671 0.214233 0.149799 2.043679 0 0

3.881374 2044 1.031316 0.421786 0.215802 0.1509 2.06157 0 0

3.913502 2045 1.027651 0.437047 0.217378 0.152005 2.079421 0 0

0 2046 0 0 0 0 0 0 0

7

Total Year 80.00 90.00 92.00 96.00 0.00 0.00 0.00

0.118824 2010 0.107519 0.002379 0.004799 0.004128 0 0 0

0.1165 2011 0.105416 0.002332 0.004706 0.004046 0 0 0

0.11212 2012 0.101451 0.002244 0.004525 0.0039 0 0 0

0.115591 2013 0.104591 0.002314 0.004665 0.00402 0 0 0

0.121746 2014 0.110161 0.002437 0.004914 0.004234 0 0 0

0.127864 2015 0.115698 0.00256 0.005162 0.004445 0 0 0

0.128743 2016 0.058429 0.001293 0.002575 0.066446 0 0 0

0.133738 2017 0.059893 0.001604 0.002652 0.069588 0 0 0

0.136869 2018 0.060856 0.001748 0.002701 0.071565 0 0 0

0.138954 2019 0.06148 0.001885 0.002734 0.072856 0 0 0

0.138492 2020 0.06102 0.001989 0.002719 0.072765 0 0 0

0.136268 2021 0.059907 0.002067 0.002674 0.07162 0 0 0

0.140023 2022 0.059197 0.002157 0.002647 0.076021 0 0 0

0.13679 2023 0.058315 0.002239 0.002613 0.073623 0 0 0

0.134642 2024 0.057633 0.002326 0.002587 0.072096 0 0 0

0.133047 2025 0.057131 0.002418 0.00257 0.070929 0 0 0

0.131728 2026 0.05668 0.00251 0.002554 0.069983 0 0 0

0.130793 2027 0.056498 0.002614 0.002551 0.06913 0 0 0

0.129338 2028 0.055986 0.002702 0.002533 0.068118 0 0 0

0.12811 2029 0.055431 0.002786 0.002513 0.067381 0 0 0

0.127242 2030 0.055023 0.002876 0.002499 0.066844 0 0 0

0.126709 2031 0.054187 0.00294 0.002466 0.067116 0 0 0
0.125739 2032 0.053775 0.003026 0.002452 0.066486 0 0 0

0.124395 2033 0.053141 0.003099 0.002428 0.065727 0 0 0

0.123194 2034 0.052551 0.003171 0.002405 0.065065 0 0 0

0.122126 2035 0.051979 0.003243 0.002384 0.064519 0 0 0

0.121933 2036 0.051906 0.003346 0.002386 0.064296 0 0 0

0.121707 2037 0.051813 0.003447 0.002386 0.064061 0 0 0

0.121457 2038 0.051704 0.003546 0.002386 0.063821 0 0 0

0.121186 2039 0.051582 0.003645 0.002385 0.063574 0 0 0

0.120912 2040 0.051449 0.003743 0.002384 0.063336 0 0 0

0.120636 2041 0.05131 0.003841 0.002382 0.063103 0 0 0

0.120341 2042 0.051163 0.003937 0.00238 0.062862 0 0 0

0.12004 2043 0.051008 0.004033 0.002378 0.062621 0 0 0

0.119721 2044 0.050845 0.004128 0.002375 0.062373 0 0 0

0.119396 2045 0.050678 0.004222 0.002372 0.062124 0 0 0

0 2046 0 0 0 0 0 0 0

8

Total Year 82.00 83.00 84.00 85.00 97.00 0.00 0.00

0.080058 2010 0.03352 0.015817 0.004415 0.025584 0.000723 0 0

0.075815 2011 0.031712 0.01496 0.004193 0.024261 0.00069 0 0

0.074716 2012 0.031256 0.014745 0.004131 0.023905 0.000679 0 0

0.077463 2013 0.032399 0.015284 0.004285 0.02479 0.000706 0 0

0.076335 2014 0.031931 0.015063 0.004221 0.024425 0.000695 0 0

0.075913 2015 0.031755 0.014981 0.004197 0.02429 0.000691 0 0

0.074391 2016 0 0 0 0.073714 0.000677 0 0

0.074319 2017 0 0 0 0.073534 0.000786 0 0

0.07406 2018 0 0 0 0.073178 0.000882 0 0

0.073765 2019 0 0 0 0.072787 0.000977 0 0

0.073043 2020 0 0 0 0.071977 0.001066 0 0

0.071782 2021 0 0 0 0.070639 0.001143 0 0

0.072515 2022 0 0 0 0.071264 0.001252 0 0

0.070723 2023 0 0 0 0.069408 0.001315 0 0

0.06918 2024 0 0 0 0.067801 0.001379 0 0

0.06776 2025 0 0 0 0.066318 0.001442 0 0

0.066197 2026 0 0 0 0.0647 0.001498 0 0

0.064502 2027 0 0 0 0.062956 0.001546 0 0

0.062745 2028 0 0 0 0.061157 0.001588 0 0

0.061141 2029 0 0 0 0.059512 0.001629 0 0

0.05971 2030 0 0 0 0.058039 0.001671 0 0

0.058226 2031 0 0 0 0.056517 0.001708 0 0

0.056623 2032 0 0 0 0.054892 0.001731 0 0

0.055176 2033 0 0 0 0.053419 0.001757 0 0

0.053896 2034 0 0 0 0.052111 0.001785 0 0

0.052683 2035 0 0 0 0.050869 0.001814 0 0

0.051484 2036 0 0 0 0.049644 0.00184 0 0
0.050334 2037

000 0.048467 0.00186700

0.049239 2038000 0.047346 0.00189300

0.048194 2039000 0.046274 0.00191900

0.047208 2040000 0.045262 0.00194600

0.04628 2041000 0.044306 0.00197400

0.045403 2042000 0.043401 0.00200200

0.044573 2043000 0.042542 0.00203100

0.043788 2044000 0.041728 0.0020600

0.043045 2045000 0.040955 0.0020900

0 20460000000

TSL6

Split System AC - Coil Only

16.50 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.018978 0 0 0 0 0 0 0 0

0.018595 0 0 0 0 0 0 0 0

0.019528 0 0 0 0 0 0 0 0

0.020041 0 0 0 0 0 0 0 0

0.020433 0 0 0 0 0 0 0 0

0.020935 0 0 0 0 0 0 0 0

0.020908 0 0 0 0 0 0 0 0

0.021366 0 0 0 0 0 0 0 0

0.021788 0 0 0 0 0 0 0 0

0.022188 0 0 0 0 0 0 0 0

0.02251 0 0 0 0 0 0 0 0

0.022627 0 0 0 0 0 0 0 0

0.023287 0 0 0 0 0 0 0 0

0.023389 0 0 0 0 0 0 0 0

0.02357 0 0 0 0 0 0 0 0

0.023824 0 0 0 0 0 0 0 0

0.024017 0 0 0 0 0 0 0 0

0.02418 0 0 0 0 0 0 0 0

0.0243 0 0 0 0 0 0 0 0

0.070446 0 0 0 0 0 0 0 0

0.139993 0 0 0 0 0 0 0 0

0.207994 0 0 0 0 0 0 0 0

0.272749 0 0 0 0 0 0 0 0

0.343491 0 0 0 0 0 0 0 0

0.416511 0 0 0 0 0 0 0 0

0.452359 0.017438 0 0 0 0 0 0 0

0.380884 0.089156 0 0 0 0 0 0 0

0.309008 0.161271 0 0 0 0 0 0 0

0.258772 0.234667 0 0 0 0 0 0 0

0.257417 0.309308 0 0 0 0 0 0 0

0.256052 0.384362 0 0 0 0 0 0 0

0.268108 0.446399 0 0 0 0 0 0 0

0.342608 0.446399 0 0 0 0 0 0 0

0.417709 0.446399 0 0 0 0 0 0 0

0.41166 0.487011 0 0 0 0 0 0 0

0.337415 0.56148 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
TSL6

Split System AC - Blower Coil

16.50 17.00 18.00 19.00 20.00 21.00 22.00 23.00 24.50

0.001581 0.041118 0.028783 0.012335 0.008224 0.008224 0.004112 0 0

0.00155 0.040288 0.028202 0.012086 0.008058 0.008058 0.004029 0 0

0.001627 0.04231 0.029617 0.012693 0.008462 0.008462 0.004231 0 0

0.00167 0.043422 0.030395 0.013027 0.008684 0.008684 0.004342 0 0

0.001703 0.044272 0.03099 0.013282 0.008854 0.008854 0.004427 0 0

0.001745 0.045359 0.031751 0.013608 0.009072 0.009072 0.004536 0 0

0.001779 0.046258 0.032381 0.013877 0.009252 0.009252 0.004626 0 0

0.001809 0.047042 0.03293 0.014113 0.009408 0.009408 0.004704 0 0

0.001839 0.047813 0.033469 0.014344 0.009563 0.009563 0.004781 0 0

0.001869 0.048601 0.034021 0.01458 0.00972 0.00972 0.00486 0 0

0.001893 0.049223 0.034456 0.014767 0.009845 0.009845 0.004922 0 0

0.001902 0.049455 0.034619 0.014837 0.009891 0.009891 0.004946 0 0

0.001919 0.049897 0.034928 0.014969 0.009979 0.009979 0.00499 0 0

0.001935 0.050304 0.035213 0.015091 0.010061 0.010061 0.00503 0 0

0.001955 0.050819 0.035573 0.015246 0.010164 0.010164 0.005082 0 0

0.013728 0.051428 0.036 0.015429 0.010286 0.010286 0.005143 0 0

0.055873 0.051919 0.036344 0.015576 0.010384 0.010384 0.005192 0 0

0.098883 0.052292 0.036605 0.015688 0.010458 0.010458 0.005229 0 0

0.144145 0.052579 0.036805 0.015774 0.010516 0.010516 0.005258 0 0

0.1915 0.052958 0.037071 0.015888 0.010592 0.010592 0.005296 0 0

0.173877 0.086297 0.037443 0.016047 0.010698 0.010698 0.005349 0 0

0.128157 0.133358 0.037709 0.016161 0.010774 0.010774 0.005387 0 0

0.10967 0.18191 0.037926 0.016254 0.010836 0.010836 0.005418 0 0

0.109374 0.231999 0.038234 0.016386 0.010924 0.010924 0.005462 0 0

0.126942 0.257695 0.046823 0.016544 0.011029 0.011029 0.005515 0 0

0.177647 0.236001 0.07085 0.016696 0.011131 0.011131 0.005565 0 0

0.185113 0.236131 0.095581 0.016853 0.011235 0.011235 0.005618 0 0

0.136886 0.263848 0.120844 0.017008 0.011339 0.011339 0.005669 0 0

0.087347 0.292307 0.146629 0.017161 0.011441 0.011441 0.00572 0 0

0.036506 0.321503 0.172936 0.017313 0.011542 0.011542 0.005771 0 0

0 0.327279 0.208292 0.017464 0.011643 0.011643 0.005821 0 0

0 0.277942 0.262222 0.017614 0.011743 0.011743 0.005871 0 0

0 0.227404 0.317318 0.017763 0.011842 0.011842 0.005921 0 0

0 0.175668 0.373584 0.01791 0.01194 0.01194 0.00597 0 0

0 0.136626 0.396626 0.038552 0.012038 0.012038 0.006019 0 0

0 0.108847 0.392791 0.074781 0.012135 0.012135 0.006068 0 0

0 0 0 0 0 0 0 0 0

TSL6

Split System HP - Blower Coil

16.50 17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.00

0.028981 0.021736 0.007245 0 0 0 0 0 0

0.029029 0.021772 0.007257 0 0 0 0 0 0
0.030879 0.023159 0.00772 0 0 0 0 0 0

0.031971 0.023979 0.007993 0 0 0 0 0 0

0.032917 0.024688 0.008229 0 0 0 0 0 0

0.034012 0.025509 0.008503 0 0 0 0 0 0

0.034921 0.026191 0.00873 0 0 0 0 0 0

0.035717 0.026788 0.008929 0 0 0 0 0 0

0.036509 0.027382 0.009127 0 0 0 0 0 0

0.037281 0.027961 0.00932 0 0 0 0 0 0

0.037891 0.028418 0.009473 0 0 0 0 0 0

0.038243 0.028682 0.009561 0 0 0 0 0 0

0.038813 0.02911 0.009703 0 0 0 0 0 0

0.03927 0.029453 0.009818 0 0 0 0 0 0

0.039785 0.029839 0.009946 0 0 0 0 0 0

0.040486 0.030365 0.010122 0 0 0 0 0 0

0.041115 0.030836 0.010279 0 0 0 0 0 0

0.041652 0.031239 0.010413 0 0 0 0 0 0

0.042066 0.03155 0.010517 0 0 0 0 0 0

0.042516 0.031887 0.010629 0 0 0 0 0 0

0.043109 0.032332 0.010777 0 0 0 0 0 0

0.04357 0.032678 0.010893 0 0 0 0 0 0

0.214686 0.032968 0.010989 0 0 0 0 0 0

0.526018 0.033355 0.011118 0 0 0 0 0 0

0.846863 0.033775 0.011258 0 0 0 0 0 0

1.175728 0.034156 0.011385 0 0 0 0 0 0

1.515298 0.034584 0.011528 0 0 0 0 0 0

1.955555 0.035006 0.011669 0 0 0 0 0 0

2.158561 0.191217 0.011808 0 0 0 0 0 0

1.684405 0.692852 0.011946 0 0 0 0 0 0

1.196165 1.208382 0.012083 0 0 0 0 0 0

0.693875 1.737808 0.01222 0 0 0 0 0 0

0.177538 2.281133 0.012355 0 0 0 0 0 0

0 2.360928 0.137087 0 0 0 0 0 0

0 2.198419 0.326455 0 0 0 0 0 0

0 2.030922 0.520721 0 0 0 0 0 0

0 0 0

TSL6

Single Package AC

16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.000231 0 0 0 0 0 0 0 0

0.052618 0 0 0 0 0 0 0 0

0.105884 0 0 0 0 0 0 0 0

0.160393 0 0 0 0 0 0 0 0

0.222635 0 0 0 0 0 0 0 0

0.28706 0 0 0 0 0 0 0 0

0.353052 0 0 0 0 0 0 0 0

0.420519 0 0 0 0 0 0 0 0

0.489853 0 0 0 0 0 0 0 0

0.532538 0 0 0 0 0 0 0 0

0.53677 0 0 0 0 0 0 0 0

0.540964 0 0 0 0 0 0 0 0

0.545111 0 0 0 0 0 0 0 0

0.549249 0 0 0 0 0 0 0 0

0.553334 0 0 0 0 0 0 0 0

0.55733 0 0 0 0 0 0 0 0

0 0 0

TSL6

Single Package HP

16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.025282 0 0 0 0 0 0 0 0

0.079752 0 0 0 0 0 0 0 0

0.136215 0 0 0 0 0 0 0 0

0.194827 0 0 0 0 0 0 0 0

0.255511 0 0 0 0 0 0 0 0

0.332421 0 0 0 0 0 0 0 0

0.41802 0 0 0 0 0 0 0 0

0.426091 0 0 0 0 0 0 0 0

0.432077 0 0 0 0 0 0 0 0

0.438022 0 0 0 0 0 0 0 0

0.443927 0 0 0 0 0 0 0 0

0.449792 0 0 0 0 0 0 0 0

0.455629 0 0 0 0 0 0 0 0

0 0 0

TSL6

Non-Weatherized Gas Furnace

0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0

TSL6

Mobile Home Furnace

0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0

TSL6

Oil Furnace

0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000

1

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

0 3.700629 2010 0.910924 1.783893 0.151821 0.275175 0.218242 0.07591

0 3.625947 2011 0.892541 1.747892 0.148757 0.269622 0.213838 0.074378

0 3.807906 2012 0.937331 1.835606 0.156222 0.283152 0.224569 0.078111

0 3.907954 2013 0.961958 1.883834 0.160326 0.290591 0.230469 0.080163

0 3.98447 2014 0.980793 1.920719 0.163465 0.296281 0.234982 0.081733

0 4.082298 2015 1.004873 1.967877 0.167479 0.303555 0.240751 0.083739

0 4.077118 2016 0 0 0 0 0 0

0 4.166458 2017 0 0 0 0 0 0

0 4.248639 2018 0 0 0 0 0 0

0 4.326632 2019 0 0 0 0 0 0

0 4.389396 2020 0 0 0 0 0 0

0 4.412312 2021 0 0 0 0 0 0

0 4.540969 2022 0 0 0 0 0 0

0 4.560904 2023 0 0 0 0 0 0

0 4.596223 2024 0 0 0 0 0 0

0 4.645687 2025 0 0 0 0 0 0

0 4.683276 2026 0 0 0 0 0 0

0 4.715087 2027 0 0 0 0 0 0

0 4.738468 2028 0 0 0 0 0 0

0 4.770282 2029 0 0 0 0 0 0

0 4.815975 2030 0 0 0 0 0 0

0 4.848342 2031 0 0 0 0 0 0

0 4.875924 2032 0 0 0 0 0 0

0 4.915153 2033 0 0 0 0 0 0

0 4.962929 2034 0 0 0 0 0 0

0 5.008973 2035 0 0 0 0 0 0

0 5.056281 2036 0 0 0 0 0 0

0 5.102996 2037 0 0 0 0 0 0

0 5.149243 2038 0 0 0 0 0 0

0 5.19504 2039 0 0 0 0 0 0

0 5.240473 2040 0 0 0 0 0 0

0 5.285584 2041 0 0 0 0 0 0

0 5.330399 2042 0 0 0 0 0 0

0 5.374921 2043 0 0 0 0 0 0

0 5.419089 2044 0 0 0 0 0 0

0 5.462969 2045 0 0 0 0 0 0

0 0 2046
2

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

0 0.411181 2010 0.07591 0.148658 0.012652 0.022931 0.018187 0.006326

0 0.402883 2011 0.074378 0.145658 0.012396 0.022468 0.01782 0.006198

0 0.423101 2012 0.078111 0.152967 0.013018 0.023596 0.018714 0.006509

0 0.434217 2013 0.080163 0.156986 0.013361 0.024216 0.019206 0.00668

0 0.442719 2014 0.081733 0.16006 0.013622 0.02469 0.019582 0.006811

0 0.453589 2015 0.083739 0.16399 0.013957 0.025296 0.020063 0.006978

0 0.46258 2016 0 0 0 0 0 0

0 0.470424 2017 0 0 0 0 0 0

0 0.478131 2018 0 0 0 0 0 0

0 0.486012 2019 0 0 0 0 0 0

0 0.492226 2020 0 0 0 0 0 0

0 0.494552 2021 0 0 0 0 0 0

0 0.498967 2022 0 0 0 0 0 0

0 0.503043 2023 0 0 0 0 0 0

0 0.508187 2024 0 0 0 0 0 0

0 0.514285 2025 0 0 0 0 0 0

0 0.519194 2026 0 0 0 0 0 0

0 0.522923 2027 0 0 0 0 0 0

0 0.525788 2028 0 0 0 0 0 0

0 0.529583 2029 0 0 0 0 0 0

0 0.534895 2030 0 0 0 0 0 0

0 0.538694 2031 0 0 0 0 0 0

0 0.541802 2032 0 0 0 0 0 0

0 0.546196 2033 0 0 0 0 0 0

0 0.551462 2034 0 0 0 0 0 0

0 0.556538 2035 0 0 0 0 0 0

0 0.561766 2036 0 0 0 0 0 0

0 0.566932 2037 0 0 0 0 0 0

0 0.572047 2038 0 0 0 0 0 0

0 0.577114 2039 0 0 0 0 0 0

0 0.582142 2040 0 0 0 0 0 0

0 0.587135 2041 0 0 0 0 0 0

0 0.592089 2042 0 0 0 0 0 0

0 0.597013 2043 0 0 0 0 0 0

0 0.6019 2044 0 0 0 0 0 0

0 0.606756 2045 0 0 0 0 0 0

0 0 2046

3

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

1.449038 2010 0.188375 0.579615 0.144904 0.188375 0.166639 0.050716

1.451448 2011 0.188688 0.580579 0.145145 0.188688 0.166916 0.050801
1.543928 2012 0.200711 0.617571 0.154393 0.200711 0.177552 0.054037

1.59857 2013 0.207814 0.639428 0.159857 0.207814 0.183836 0.05595

1.645861 2014 0.213962 0.658344 0.164586 0.213962 0.189274 0.057605

1.700579 2015 0.221075 0.680231 0.170058 0.221075 0.195567 0.05952

1.746044 2016 0 0 0 0 0 0

1.785873 2017 0 0 0 0 0 0

1.825455 2018 0 0 0 0 0 0

1.864064 2019 0 0 0 0 0 0

1.89455 2020 0 0 0 0 0 0

1.912133 2021 0 0 0 0 0 0

1.940647 2022 0 0 0 0 0 0

1.963523 2023 0 0 0 0 0 0

1.989254 2024 0 0 0 0 0 0

2.024315 2025 0 0 0 0 0 0

2.055728 2026 0 0 0 0 0 0

2.082579 2027 0 0 0 0 0 0

2.103319 2028 0 0 0 0 0 0

2.125805 2029 0 0 0 0 0 0

2.15544 2030 0 0 0 0 0 0

2.178521 2031 0 0 0 0 0 0

2.197895 2032 0 0 0 0 0 0

2.22365 2033 0 0 0 0 0 0

2.251666 2034 0 0 0 0 0 0

2.277097 2035 0 0 0 0 0 0

2.305579 2036 0 0 0 0 0 0

2.333728 2037 0 0 0 0 0 0

2.361586 2038 0 0 0 0 0 0

2.389203 2039 0 0 0 0 0 0

2.41663 2040 0 0 0 0 0 0

2.443902 2041 0 0 0 0 0 0

2.471026 2042 0 0 0 0 0 0

2.498015 2043 0 0 0 0 0 0

2.524873 2044 0 0 0 0 0 0

2.551643 2045 0 0 0 0 0 0

0 2046

4

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

0.420168 2010 0.263446 0.084034 0.060084 0.008403 0.004202 0

0.405715 2011 0.254383 0.081143 0.058017 0.008114 0.004057 0

0.421071 2012 0.264011 0.084214 0.060213 0.008421 0.004211 0

0.428706 2013 0.268799 0.085741 0.061305 0.008574 0.004287 0

0.434207 2014 0.272248 0.086841 0.062092 0.008684 0.004342 0

0.441818 2015 0.27702 0.088364 0.06318 0.008836 0.004418 0

0.439634 2016 0 0 0 0 0 0
0.446638 2017 0 0 0 0 0 0

0.453055 2018 0 0 0 0 0 0

0.459181 2019 0 0 0 0 0 0

0.463968 2020 0 0 0 0 0 0

0.464984 2021 0 0 0 0 0 0

0.476209 2022 0 0 0 0 0 0

0.47719 2023 0 0 0 0 0 0

0.479788 2024 0 0 0 0 0 0

0.483868 2025 0 0 0 0 0 0

0.486864 2026 0 0 0 0 0 0

0.489441 2027 0 0 0 0 0 0

0.491331 2028 0 0 0 0 0 0

0.494087 2029 0 0 0 0 0 0

0.498198 2030 0 0 0 0 0 0

0.50102 2031 0 0 0 0 0 0

0.503441 2032 0 0 0 0 0 0

0.506986 2033 0 0 0 0 0 0

0.511302 2034 0 0 0 0 0 0

0.515469 2035 0 0 0 0 0 0

0.519792 2036 0 0 0 0 0 0

0.524071 2037 0 0 0 0 0 0

0.528311 2038 0 0 0 0 0 0

0.532538 2039 0 0 0 0 0 0

0.53677 2040 0 0 0 0 0 0

0.540964 2041 0 0 0 0 0 0

0.545111 2042 0 0 0 0 0 0

0.549249 2043 0 0 0 0 0 0

0.553334 2044 0 0 0 0 0 0

0.55733 2045 0 0 0 0 0 0

0 2046

5

Total Year 13.00 13.50 14.00 14.50 15.00 15.50

0.228289 2010 0.073281 0.073052 0.065976 0.011414 0.004566 0

0.237327 2011 0.076182 0.075945 0.068587 0.011866 0.004747 0

0.254394 2012 0.081661 0.081406 0.07352 0.01272 0.005088 0

0.262709 2013 0.08433 0.084067 0.075923 0.013135 0.005254 0

0.269284 2014 0.08644 0.086171 0.077823 0.013464 0.005386 0

0.278854 2015 0.089512 0.089233 0.080589 0.013943 0.005577 0

0.285145 2016 0 0 0 0 0 0

0.292601 2017 0 0 0 0 0 0

0.300252 2018 0 0 0 0 0 0

0.308231 2019 0 0 0 0 0 0

0.314651 2020 0 0 0 0 0 0

0.317242 2021 0 0 0 0 0 0
0.324236 2022 0 0 0 0 0 0

0.328706 2023 0 0 0 0 0 0

0.33442 2024 0 0 0 0 0 0

0.341699 2025 0 0 0 0 0 0

0.347775 2026 0 0 0 0 0 0

0.352875 2027 0 0 0 0 0 0

0.356921 2028 0 0 0 0 0 0

0.361823 2029 0 0 0 0 0 0

0.368395 2030 0 0 0 0 0 0

0.373297 2031 0 0 0 0 0 0

0.37743 2032 0 0 0 0 0 0

0.383018 2033 0 0 0 0 0 0

0.389414 2034 0 0 0 0 0 0

0.395441 2035 0 0 0 0 0 0

0.401702 2036 0 0 0 0 0 0

0.407885 2037 0 0 0 0 0 0

0.414009 2038 0 0 0 0 0 0

0.420071 2039 0 0 0 0 0 0

0.426091 2040 0 0 0 0 0 0

0.432077 2041 0 0 0 0 0 0

0.438022 2042 0 0 0 0 0 0

0.443927 2043 0 0 0 0 0 0

0.449792 2044 0 0 0 0 0 0

0.455629 2045 0 0 0 0 0 0

0 2046

6

Total Year 80.00 90.00 92.00 95.00 98.00 0.00

2.561977 2010 1.33173 0.234294 0.584914 0.400357 0.010683 0

2.517443 2011 1.274193 0.237284 0.590872 0.404391 0.010703 0

2.65707 2012 1.338878 0.251662 0.626458 0.428739 0.011333 0

2.774616 2013 1.395317 0.263358 0.655487 0.448603 0.011851 0

2.82841 2014 1.432225 0.266545 0.663514 0.454106 0.01202 0

2.902867 2015 1.472056 0.273145 0.679971 0.465371 0.012324 0

2.96394 2016 0 0 0 0 2.821725 0

3.027943 2017 0 0 0 0 2.917774 0

3.089763 2018 0 0 0 0 3.00104 0

3.154605 2019 0 0 0 0 3.077602 0

3.206068 2020 0 0 0 0 3.140748 0

3.222401 2021 0 0 0 0 3.160167 0

3.264055 2022 0 0 0 0 3.347152 0

3.288224 2023 0 0 0 0 3.341939 0

3.322975 2024 0 0 0 0 3.358236 0

3.364352 2025 0 0 0 0 3.390438 0

3.393789 2026 0 0 0 0 3.408063 0
3.411217 2027 0 0 0 0 3.422531 0

3.421467 2028 0 0 0 0 3.429842 0

3.440082 2029 0 0 0 0 3.445629 0

3.471924 2030 0 0 0 0 3.474715 0

3.493235 2031 0 0 0 0 3.493545 0

3.506272 2032 0 0 0 0 3.506717 0

3.529525 2033 0 0 0 0 3.529827 0

3.562037 2034 0 0 0 0 3.561856 0

3.59436 2035 0 0 0 0 3.593652 0

3.626265 2036 0 0 0 0 3.624986 0

3.657953 2037 0 0 0 0 3.656254 0

3.689676 2038 0 0 0 0 3.687674 0

3.721308 2039 0 0 0 0 3.719055 0

3.752946 2040 0 0 0 0 3.750742 0

3.7849 2041 0 0 0 0 3.782818 0

3.816959 2042 0 0 0 0 3.815008 0

3.84925 2043 0 0 0 0 3.84748 0

3.881374 2044 0 0 0 0 3.879754 0

3.913502 2045 0 0 0 0 3.912029 0

0 2046

7

Total Year 80.00 90.00 92.00 96.00 0.00 0.00

0.118824 2010 0.107519 0.002379 0.004799 0.004128 0 0

0.1165 2011 0.105416 0.002332 0.004706 0.004046 0 0

0.11212 2012 0.101451 0.002244 0.004525 0.0039 0 0

0.115591 2013 0.104591 0.002314 0.004665 0.00402 0 0

0.121746 2014 0.110161 0.002437 0.004914 0.004234 0 0

0.127864 2015 0.115698 0.00256 0.005162 0.004445 0 0

0.128743 2016 0 0 0 0.122813 0 0

0.133738 2017 0 0 0 0.129191 0 0

0.136869 2018 0 0 0 0.1332 0 0

0.138954 2019 0 0 0 0.135741 0 0

0.138492 2020 0 0 0 0.135721 0 0

0.136268 2021 0 0 0 0.133595 0 0

0.140023 2022 0 0 0 0.143382 0 0

0.13679 2023 0 0 0 0.138858 0 0

0.134642 2024 0 0 0 0.135926 0 0

0.133047 2025 0 0 0 0.133944 0 0

0.131728 2026 0 0 0 0.13215 0 0

0.130793 2027 0 0 0 0.131109 0 0

0.129338 2028 0 0 0 0.129551 0 0

0.12811 2029 0 0 0 0.12823 0 0

0.127242 2030 0 0 0 0.127272 0 0

0.126709 2031 0 0 0 0.126676 0 0
0.125739 2032 0 0 0 0.125742 0 0

0.124395 2033 0 0 0 0.124414 0 0

0.123194 2034 0 0 0 0.123212 0 0

0.122126 2035 0 0 0 0.122138 0 0

0.121933 2036 0 0 0 0.121938 0 0

0.121707 2037 0 0 0 0.121701 0 0

0.121457 2038 0 0 0 0.121444 0 0

0.121186 2039 0 0 0 0.121163 0 0

0.120912 2040 0 0 0 0.120888 0 0

0.120636 2041 0 0 0 0.120615 0 0

0.120341 2042 0 0 0 0.120323 0 0

0.12004 2043 0 0 0 0.120025 0 0

0.119721 2044 0 0 0 0.119708 0 0

0.119396 2045 0 0 0 0.119385 0 0

0 2046

8

Total Year 82.00 83.00 84.00 85.00 97.00 0.00

0.080058 2010 0.03352 0.015817 0.004415 0.025584 0.000723 0

0.075815 2011 0.031712 0.01496 0.004193 0.024261 0.00069 0

0.074716 2012 0.031256 0.014745 0.004131 0.023905 0.000679 0

0.077463 2013 0.032399 0.015284 0.004285 0.02479 0.000706 0

0.076335 2014 0.031931 0.015063 0.004221 0.024425 0.000695 0

0.075913 2015 0.031755 0.014981 0.004197 0.02429 0.000691 0

0.074391 2016 0 0 0 0 0.068694 0

0.074319 2017 0 0 0 0 0.070082 0

0.07406 2018 0 0 0 0 0.070862 0

0.073765 2019 0 0 0 0 0.071135 0

0.073043 2020 0 0 0 0 0.070937 0

0.071782 2021 0 0 0 0 0.069861 0

0.072515 2022 0 0 0 0 0.076459 0

0.070723 2023 0 0 0 0 0.073346 0

0.06918 2024 0 0 0 0 0.070899 0

0.06776 2025 0 0 0 0 0.069048 0

0.066197 2026 0 0 0 0 0.067008 0

0.064502 2027 0 0 0 0 0.065178 0

0.062745 2028 0 0 0 0 0.0633 0

0.061141 2029 0 0 0 0 0.061597 0

0.05971 2030 0 0 0 0 0.060072 0

0.058226 2031 0 0 0 0 0.058495 0

0.056623 2032 0 0 0 0 0.056873 0

0.055176 2033 0 0 0 0 0.055412 0

0.053896 2034 0 0 0 0 0.054117 0

0.052683 2035 0 0 0 0 0.05289 0

0.051484 2036 0 0 0 0 0.05167 0
0.050334 2037

0000 0.0504940

0.049239 20380000 0.0493860

0.048194 20390000 0.0483150

0.047208 20400000 0.0473090

0.04628 20410000 0.0463640

0.045403 20420000 0.0454740

0.044573 20430000 0.0446350

0.043788 20440000 0.0438460

0.043045 20450000 0.0431010

0 2046000000

TSL7

Split System AC - Coil Only

16.00 16.50 17.00 0.00 0.00 0.00 0.00 0.00 0.00

0.265686 0.018978 0 0 0 0 0 0 0

0.260324 0.018595 0 0 0 0 0 0 0

0.273388 0.019528 0 0 0 0 0 0 0

0.280571 0.020041 0 0 0 0 0 0 0

0.286065 0.020433 0 0 0 0 0 0 0

0.293088 0.020935 0 0 0 0 0 0 0

0 0 3.728421 0 0 0 0 0 0

0 0 3.891148 0 0 0 0 0 0

0 0 4.02304 0 0 0 0 0 0

0 0 4.127632 0 0 0 0 0 0

0 0 4.216911 0 0 0 0 0 0

0 0 4.243744 0 0 0 0 0 0

0 0 4.724677 0 0 0 0 0 0

0 0 4.675741 0 0 0 0 0 0

0 0 4.665722 0 0 0 0 0 0

0 0 4.692852 0 0 0 0 0 0

0 0 4.701787 0 0 0 0 0 0

0 0 4.727721 0 0 0 0 0 0

0 0 4.744885 0 0 0 0 0 0

0 0 4.770634 0 0 0 0 0 0

0 0 4.810599 0 0 0 0 0 0

0 0 4.837689 0 0 0 0 0 0

0 0 4.8665 0 0 0 0 0 0

0 0 4.906945 0 0 0 0 0 0

0 0 4.955852 0 0 0 0 0 0

0 0 5.002791 0 0 0 0 0 0

0 0 5.050664 0 0 0 0 0 0

0 0 5.097711 0 0 0 0 0 0

0 0 5.144296 0 0 0 0 0 0

0 0 5.190362 0 0 0 0 0 0

0 0 5.236051 0 0 0 0 0 0

0 0 5.281453 0 0 0 0 0 0

0 0 5.326736 0 0 0 0 0 0

0 0 5.371646 0 0 0 0 0 0

0 0 5.416129 0 0 0 0 0 0

0 0 5.460247 0 0 0 0 0 0
TSL7

Split System AC - Blower Coil

16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 23.00

0.022141 0.001581 0.041118 0.028783 0.0123354 0.008224 0.008224 0.004112 0

0.021694 0.00155 0.040288 0.028202 0.0120865 0.008058 0.008058 0.004029 0

0.022782 0.001627 0.04231 0.029617 0.012693 0.008462 0.008462 0.004231 0

0.023381 0.00167 0.043422 0.030395 0.0130265 0.008684 0.008684 0.004342 0

0.023839 0.001703 0.044272 0.03099 0.0132816 0.008854 0.008854 0.004427 0

0.024424 0.001745 0.045359 0.031751 0.0136077 0.009072 0.009072 0.004536 0

0 0 0 0 0 0 0 0.438693 0

0 0 0 0 0 0 0 0.451729 0

0 0 0 0 0 0 0 0.462949 0

0 0 0 0 0 0 0 0.472728 0

0 0 0 0 0 0 0 0.480794 0

0 0 0 0 0 0 0 0.483485 0

0 0 0 0 0 0 0 0.512152 0

0 0 0 0 0 0 0 0.511447 0

0 0 0 0 0 0 0 0.513434 0

0 0 0 0 0 0 0 0.517969 0

0 0 0 0 0 0 0 0.520951 0

0 0 0 0 0 0 0 0.524244 0

0 0 0 0 0 0 0 0.526669 0

0 0 0 0 0 0 0 0.530049 0

0 0 0 0 0 0 0 0.534976 0

0 0 0 0 0 0 0 0.538427 0

0 0 0 0 0 0 0 0.541598 0

0 0 0 0 0 0 0 0.546056 0

0 0 0 0 0 0 0 0.551358 0

0 0 0 0 0 0 0 0.556456 0

0 0 0 0 0 0 0 0.561691 0

0 0 0 0 0 0 0 0.566851 0

0 0 0 0 0 0 0 0.571962 0

0 0 0 0 0 0 0 0.577024 0

0 0 0 0 0 0 0 0.582052 0

0 0 0 0 0 0 0 0.587051 0

0 0 0 0 0 0 0 0.592021 0

0 0 0 0 0 0 0 0.59696 0

0 0 0 0 0 0 0 0.601862 0

0 0 0 0 0 0 0 0.606731 0

TSL7

Split System HP - Blower Coil

16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 0.00

0.072452 0.028981 0.021736 0.007245 0 0 0 0 0

0.072572 0.029029 0.021772 0.007257 0 0 0 0 0
0.077196 0.030879 0.023159 0.00772 0 0 0 0 0

0.079928 0.031971 0.023979 0.007993 0 0 0 0 0

0.082293 0.032917 0.024688 0.008229 0 0 0 0 0

0.085029 0.034012 0.025509 0.008503 0 0 0 0 0

0 0 0 0 0 0 1.694804 0 0

0 0 0 0 0 0 1.745384 0 0

0 0 0 0 0 0 1.792551 0 0

0 0 0 0 0 0 1.835183 0 0

0 0 0 0 0 0 1.869486 0 0

0 0 0 0 0 0 1.887691 0 0

0 0 0 0 0 0 1.969086 0 0

0 0 0 0 0 0 1.981751 0 0

0 0 0 0 0 0 2.000673 0 0

0 0 0 0 0 0 2.032449 0 0

0 0 0 0 0 0 2.060005 0 0

0 0 0 0 0 0 2.086207 0 0

0 0 0 0 0 0 2.106193 0 0

0 0 0 0 0 0 2.127945 0 0

0 0 0 0 0 0 2.156916 0 0

0 0 0 0 0 0 2.179443 0 0

0 0 0 0 0 0 2.199022 0 0

0 0 0 0 0 0 2.224973 0 0

0 0 0 0 0 0 2.253107 0 0

0 0 0 0 0 0 2.278614 0 0

0 0 0 0 0 0 2.307156 0 0

0 0 0 0 0 0 2.335327 0 0

0 0 0 0 0 0 2.363244 0 0

0 0 0 0 0 0 2.390921 0 0

0 0 0 0 0 0 2.418419 0 0

0 0 0 0 0 0 2.445782 0 0

0 0 0 0 0 0 2.473007 0 0

0 0 0 0 0 0 2.500073 0 0

0 0 0 0 0 0 2.526999 0 0

0 0 0 0 0 0 2.553838 0 0

TSL7

Single Package AC

16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0.424094 0 0 0 0 0 0 0
0 0.434879 0 0 0 0 0 0 0

0 0.443827 0 0 0 0 0 0 0

0 0.451371 0 0 0 0 0 0 0

0 0.457415 0 0 0 0 0 0 0

0 0.458774 0 0 0 0 0 0 0

0 0.48587 0 0 0 0 0 0 0

0 0.483365 0 0 0 0 0 0 0

0 0.483747 0 0 0 0 0 0 0

0 0.486736 0 0 0 0 0 0 0

0 0.488578 0 0 0 0 0 0 0

0 0.490902 0 0 0 0 0 0 0

0 0.492542 0 0 0 0 0 0 0

0 0.495066 0 0 0 0 0 0 0

0 0.498919 0 0 0 0 0 0 0

0 0.501476 0 0 0 0 0 0 0

0 0.503842 0 0 0 0 0 0 0

0 0.507335 0 0 0 0 0 0 0

0 0.511612 0 0 0 0 0 0 0

0 0.51574 0 0 0 0 0 0 0

0 0.520026 0 0 0 0 0 0 0

0 0.524257 0 0 0 0 0 0 0

0 0.528457 0 0 0 0 0 0 0

0 0.53262 0 0 0 0 0 0 0

0 0.536731 0 0 0 0 0 0 0

0 0.540827 0 0 0 0 0 0 0

0 0.544901 0 0 0 0 0 0 0

0 0.548983 0 0 0 0 0 0 0

0 0.553028 0 0 0 0 0 0 0

0 0.557034 0 0 0 0 0 0 0

TSL7

Single Package HP

16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0.278906 0 0 0 0 0 0 0

0 0.287703 0 0 0 0 0 0 0

0 0.296285 0 0 0 0 0 0 0

0 0.304815 0 0 0 0 0 0 0

0 0.311742 0 0 0 0 0 0 0

0 0.314465 0 0 0 0 0 0 0
0 0.327845 0 0 0 0 0 0 0

0 0.331113 0 0 0 0 0 0 0

0 0.336022 0 0 0 0 0 0 0

0 0.342863 0 0 0 0 0 0 0

0 0.348465 0 0 0 0 0 0 0

0 0.353464 0 0 0 0 0 0 0

0 0.357393 0 0 0 0 0 0 0

0 0.362177 0 0 0 0 0 0 0

0 0.368645 0 0 0 0 0 0 0

0 0.373457 0 0 0 0 0 0 0

0 0.377574 0 0 0 0 0 0 0

0 0.383145 0 0 0 0 0 0 0

0 0.389516 0 0 0 0 0 0 0

0 0.395518 0 0 0 0 0 0 0

0 0.401756 0 0 0 0 0 0 0

0 0.407916 0 0 0 0 0 0 0

0 0.414024 0 0 0 0 0 0 0

0 0.420075 0 0 0 0 0 0 0

0 0.426078 0 0 0 0 0 0 0

0 0.432046 0 0 0 0 0 0 0

0 0.437979 0 0 0 0 0 0 0

0 0.443876 0 0 0 0 0 0 0

0 0.44973 0 0 0 0 0 0 0

0 0.45556 0 0 0 0 0 0 0

TSL7

Non-Weatherized Gas Furnace

0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

TSL7

Mobile Home Furnace

0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

TSL7

Oil Furnace

0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME?

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

0000

1

0.00 Total Total Year 13.00 13.50 14.00 14.50 0 3.700629 2010 0 0 0

0

0 3.625947 20110000

0 3.807906 20120000

0 3.907954 20130000

0 3.98447 20140000

0 4.082298 20150000

0 3.728421 20160000

0 3.891148 20170000

0 4.02304 20180000

0 4.127632 20190000

0 4.216911 20200000

0 4.243744 20210000

0 4.724677 20220000

0 4.675741 20230000

0 4.665722 20240000

0 4.692852 20250000

0 4.701787 20260000

0 4.727721 20270000

0 4.744885 20280000

0 4.770634 20290000

0 4.810599 20300000

0 4.837689 20310000

0 4.8665 20320000

0 4.906945 20330000

0 4.955852 20340000

0 5.002791 20350000

0 5.050664 20360000

0 5.097711 20370000

0 5.144296 20380000

0 5.190362 20390000

0 5.236051 20400000

0 5.281453 20410000

0 5.326736 20420000

0 5.371646 20430000

0 5.416129 20440000

0 5.460247 20450000

0 20460000
2

24.50 Total Total Year 13.00 13.50 14.00 14.50

0 0.411181 2010 0 0 0 0

0 0.402883 2011 0 0 0 0

0 0.423101 2012 0 0 0 0

0 0.434217 2013 0 0 0 0

0 0.442719 2014 0 0 0 0

0 0.453589 2015 0 0 0 0

0 0.438693 2016 0 0 0 0

0 0.451729 2017 0 0 0 0

0 0.462949 2018 0 0 0 0

0 0.472728 2019 0 0 0 0

0 0.480794 2020 0 0 0 0

0 0.483485 2021 0 0 0 0

0 0.512152 2022 0 0 0 0

0 0.511447 2023 0 0 0 0

0 0.513434 2024 0 0 0 0

0 0.517969 2025 0 0 0 0

0 0.520951 2026 0 0 0 0

0 0.524244 2027 0 0 0 0

0 0.526669 2028 0 0 0 0

0 0.530049 2029 0 0 0 0

0 0.534976 2030 0 0 0 0

0 0.538427 2031 0 0 0 0

0 0.541598 2032 0 0 0 0

0 0.546056 2033 0 0 0 0

0 0.551358 2034 0 0 0 0

0 0.556456 2035 0 0 0 0

0 0.561691 2036 0 0 0 0

0 0.566851 2037 0 0 0 0

0 0.571962 2038 0 0 0 0

0 0.577024 2039 0 0 0 0

0 0.582052 2040 0 0 0 0

0 0.587051 2041 0 0 0 0

0 0.592021 2042 0 0 0 0

0 0.59696 2043 0 0 0 0

0 0.601862 2044 0 0 0 0

0 0.606731 2045 0 0 0 0

0 2046 0 0 0 0

3

0.00 Total Total Year 13.00 13.50 14.00 14.50

0 1.449038 2010 0 0 0 0

0 1.451448 2011 0 0 0 0
0 1.543928 2012 0 0 0 0

0 1.59857 2013 0 0 0 0

0 1.645861 2014 0 0 0 0

0 1.700579 2015 0 0 0 0

0 1.694804 2016 0 0 0 0

0 1.745384 2017 0 0 0 0

0 1.792551 2018 0 0 0 0

0 1.835183 2019 0 0 0 0

0 1.869486 2020 0 0 0 0

0 1.887691 2021 0 0 0 0

0 1.969086 2022 0 0 0 0

0 1.981751 2023 0 0 0 0

0 2.000673 2024 0 0 0 0

0 2.032449 2025 0 0 0 0

0 2.060005 2026 0 0 0 0

0 2.086207 2027 0 0 0 0

0 2.106193 2028 0 0 0 0

0 2.127945 2029 0 0 0 0

0 2.156916 2030 0 0 0 0

0 2.179443 2031 0 0 0 0

0 2.199022 2032 0 0 0 0

0 2.224973 2033 0 0 0 0

0 2.253107 2034 0 0 0 0

0 2.278614 2035 0 0 0 0

0 2.307156 2036 0 0 0 0

0 2.335327 2037 0 0 0 0

0 2.363244 2038 0 0 0 0

0 2.390921 2039 0 0 0 0

0 2.418419 2040 0 0 0 0

0 2.445782 2041 0 0 0 0

0 2.473007 2042 0 0 0 0

0 2.500073 2043 0 0 0 0

0 2.526999 2044 0 0 0 0

0 2.553838 2045 0 0 0 0

0 2046 0 0 0 0

4

#NAME? Total Total Year 13.00 13.50 14.00 14.50

0 0.420168 2010 0 0 0 0

0 0.405715 2011 0 0 0 0

0 0.421071 2012 0 0 0 0

0 0.428706 2013 0 0 0 0

0 0.434207 2014 0 0 0 0

0 0.441818 2015 0 0 0 0

0 0.424094 2016 0 0 0 0
0 0.434879 2017 0 0 0 0

0 0.443827 2018 0 0 0 0

0 0.451371 2019 0 0 0 0

0 0.457415 2020 0 0 0 0

0 0.458774 2021 0 0 0 0

0 0.48587 2022 0 0 0 0

0 0.483365 2023 0 0 0 0

0 0.483747 2024 0 0 0 0

0 0.486736 2025 0 0 0 0

0 0.488578 2026 0 0 0 0

0 0.490902 2027 0 0 0 0

0 0.492542 2028 0 0 0 0

0 0.495066 2029 0 0 0 0

0 0.498919 2030 0 0 0 0

0 0.501476 2031 0 0 0 0

0 0.503842 2032 0 0 0 0

0 0.507335 2033 0 0 0 0

0 0.511612 2034 0 0 0 0

0 0.51574 2035 0 0 0 0

0 0.520026 2036 0 0 0 0

0 0.524257 2037 0 0 0 0

0 0.528457 2038 0 0 0 0

0 0.53262 2039 0 0 0 0

0 0.536731 2040 0 0 0 0

0 0.540827 2041 0 0 0 0

0 0.544901 2042 0 0 0 0

0 0.548983 2043 0 0 0 0

0 0.553028 2044 0 0 0 0

0 0.557034 2045 0 0 0 0

0 2046 0 0 0 0

5

#NAME? Total Total Year 13.00 13.50 14.00 14.50

0 0.228289 2010 0 0 0 0

0 0.237327 2011 0 0 0 0

0 0.254394 2012 0 0 0 0

0 0.262709 2013 0 0 0 0

0 0.269284 2014 0 0 0 0

0 0.278854 2015 0 0 0 0

0 0.278906 2016 0 0 0 0

0 0.287703 2017 0 0 0 0

0 0.296285 2018 0 0 0 0

0 0.304815 2019 0 0 0 0

0 0.311742 2020 0 0 0 0

0 0.314465 2021 0 0 0 0
0 0.327845 2022 0 0 0 0

0 0.331113 2023 0 0 0 0

0 0.336022 2024 0 0 0 0

0 0.342863 2025 0 0 0 0

0 0.348465 2026 0 0 0 0

0 0.353464 2027 0 0 0 0

0 0.357393 2028 0 0 0 0

0 0.362177 2029 0 0 0 0

0 0.368645 2030 0 0 0 0

0 0.373457 2031 0 0 0 0

0 0.377574 2032 0 0 0 0

0 0.383145 2033 0 0 0 0

0 0.389516 2034 0 0 0 0

0 0.395518 2035 0 0 0 0

0 0.401756 2036 0 0 0 0

0 0.407916 2037 0 0 0 0

0 0.414024 2038 0 0 0 0

0 0.420075 2039 0 0 0 0

0 0.426078 2040 0 0 0 0

0 0.432046 2041 0 0 0 0

0 0.437979 2042 0 0 0 0

0 0.443876 2043 0 0 0 0

0 0.44973 2044 0 0 0 0

0 0.45556 2045 0 0 0 0

0 2046 0 0 0 0

6

#NAME? Total Total Year 80.00 90.00 92.00 95.00

0 2.561977 2010 0 0 0 0

0 2.517443 2011 0 0 0 0

0 2.65707 2012 0 0 0 0

0 2.774616 2013 0 0 0 0

0 2.82841 2014 0 0 0 0

0 2.902867 2015 0 0 0 0

0 2.821725 2016 0 0 0 0

0 2.917774 2017 0 0 0 0

0 3.00104 2018 0 0 0 0

0 3.077602 2019 0 0 0 0

0 3.140748 2020 0 0 0 0

0 3.160167 2021 0 0 0 0

0 3.347152 2022 0 0 0 0

0 3.341939 2023 0 0 0 0

0 3.358236 2024 0 0 0 0

0 3.390438 2025 0 0 0 0

0 3.408063 2026 0 0 0 0
0 3.422531 2027 0 0 0 0

0 3.429842 2028 0 0 0 0

0 3.445629 2029 0 0 0 0

0 3.474715 2030 0 0 0 0

0 3.493545 2031 0 0 0 0

0 3.506717 2032 0 0 0 0

0 3.529827 2033 0 0 0 0

0 3.561856 2034 0 0 0 0

0 3.593652 2035 0 0 0 0

0 3.624986 2036 0 0 0 0

0 3.656254 2037 0 0 0 0

0 3.687674 2038 0 0 0 0

0 3.719055 2039 0 0 0 0

0 3.750742 2040 0 0 0 0

0 3.782818 2041 0 0 0 0

0 3.815008 2042 0 0 0 0

0 3.84748 2043 0 0 0 0

0 3.879754 2044 0 0 0 0

0 3.912029 2045 0 0 0 0

0 2046 0 0 0 0

7

#NAME? Total Total Year 80.00 90.00 92.00 96.00

0 0.118824 2010 0 0 0 0

0 0.1165 2011 0 0 0 0

0 0.11212 2012 0 0 0 0

0 0.115591 2013 0 0 0 0

0 0.121746 2014 0 0 0 0

0 0.127864 2015 0 0 0 0

0 0.122813 2016 0 0 0 0

0 0.129191 2017 0 0 0 0

0 0.1332 2018 0 0 0 0

0 0.135741 2019 0 0 0 0

0 0.135721 2020 0 0 0 0

0 0.133595 2021 0 0 0 0

0 0.143382 2022 0 0 0 0

0 0.138858 2023 0 0 0 0

0 0.135926 2024 0 0 0 0

0 0.133944 2025 0 0 0 0

0 0.13215 2026 0 0 0 0

0 0.131109 2027 0 0 0 0

0 0.129551 2028 0 0 0 0

0 0.12823 2029 0 0 0 0

0 0.127272 2030 0 0 0 0

0 0.126676 2031 0 0 0 0
0 0.125742 2032 0 0 0 0

0 0.124414 2033 0 0 0 0

0 0.123212 2034 0 0 0 0

0 0.122138 2035 0 0 0 0

0 0.121938 2036 0 0 0 0

0 0.121701 2037 0 0 0 0

0 0.121444 2038 0 0 0 0

0 0.121163 2039 0 0 0 0

0 0.120888 2040 0 0 0 0

0 0.120615 2041 0 0 0 0

0 0.120323 2042 0 0 0 0

0 0.120025 2043 0 0 0 0

0 0.119708 2044 0 0 0 0

0 0.119385 2045 0 0 0 0

0 2046 0 0 0 0

8

#NAME? Total Total Year 82.00 83.00 84.00 85.00

0 0.080058 0.080058 2010 0 0 0 0

0 0.075815 0.075815 2011 0 0 0 0

0 0.074716 0.074716 2012 0 0 0 0

0 0.077463 0.077463 2013 0 0 0 0

0 0.076335 0.076335 2014 0 0 0 0

0 0.075913 0.075913 2015 0 0 0 0

0 0.068694 0.068694 2016 0 0 0 0

0 0.070082 0.070082 2017 0 0 0 0

0 0.070862 0.070862 2018 0 0 0 0

0 0.071135 0.071135 2019 0 0 0 0

0 0.070937 0.070937 2020 0 0 0 0

0 0.069861 0.069861 2021 0 0 0 0

0 0.076459 0.076459 2022 0 0 0 0

0 0.073346 0.073346 2023 0 0 0 0

0 0.070899 0.070899 2024 0 0 0 0

0 0.069048 0.069048 2025 0 0 0 0

0 0.067008 0.067008 2026 0 0 0 0

0 0.065178 0.065178 2027 0 0 0 0

0 0.0633 0.0633 2028 0 0 0 0

0 0.061597 0.061597 2029 0 0 0 0

0 0.060072 0.060072 2030 0 0 0 0

0 0.058495 0.058495 2031 0 0 0 0

0 0.056873 0.056873 2032 0 0 0 0

0 0.055412 0.055412 2033 0 0 0 0

0 0.054117 0.054117 2034 0 0 0 0

0 0.05289 0.05289 2035 0 0 0 0

0 0.05167 0.05167 2036 0 0 0 0
0 0.050494 0.050494 2037

0000

0 0.049386 0.049386 20380000

0 0.048315 0.048315 20390000

0 0.047309 0.047309 20400000

0 0.046364 0.046364 20410000

0 0.045474 0.045474 20420000

0 0.044635 0.044635 20430000

0 0.043846 0.043846 20440000

0 0.043101 0.043101 20450000

00 20460000

TSL8

Split System AC - Coil Only 1

15.00 15.50 16.00 16.50 17.00 0.00 Total Year

0 0 0 0 0 0 2013.701 2010

0 0 0 0 0 0 2014.626 2011

0 0 0 0 0 0 2015.808 2012

0 0 0 0 0 0 2016.908 2013

0 0 0 0 0 0 2017.984 2014

0 0 0 0 0 0 2019.082 2015

0 0 0 0 0 0 2019.728 2016

0 0 0 0 0 0 2020.891 2017

0 0 0 0 0 0 2022.023 2018

0 0 0 0 0 0 2023.128 2019

0 0 0 0 0 0 2024.217 2020

0 0 0 0 0 0 2025.244 2021

0 0 0 0 0 0 2026.725 2022

0 0 0 0 0 0 2027.676 2023

0 0 0 0 0 0 2028.666 2024

0 0 0 0 0 0 2029.693 2025

0 0 0 0 0 0 2030.702 2026

0 0 0 0 0 0 2031.728 2027

0 0 0 0 0 0 2032.745 2028

0 0 0 0 0 0 2033.771 2029

0 0 0 0 0 0 2034.811 2030

0 0 0 0 0 0 2035.838 2031

0 0 0 0 0 0 2036.867 2032

0 0 0 0 0 0 2037.907 2033

0 0 0 0 0 0 2038.956 2034

0 0 0 0 0 0 2040.003 2035

0 0 0 0 0 0 2041.051 2036

0 0 0 0 0 0 2042.098 2037

0 0 0 0 0 0 2043.144 2038

0 0 0 0 0 0 2044.19 2039

0 0 0 0 0 0 2045.236 2040

0 0 0 0 0 0 2046.281 2041

0 0 0 0 0 0 2047.327 2042

0 0 0 0 0 0 2048.372 2043

0 0 0 0 0 0 2049.416 2044

0 0 0 0 0 0 2050.46 2045

0 0 0 0 0 0 2046 2046
TSL8

Split System AC - Blower Coil 2

15.00 15.50 16.00 16.50 17.00 18.00 Total Year

0 0 0 0 0 0 2010.411 2010

0 0 0 0 0 0 2011.403 2011

0 0 0 0 0 0 2012.423 2012

0 0 0 0 0 0 2013.434 2013

0 0 0 0 0 0 2014.443 2014

0 0 0 0 0 0 2015.454 2015

0 0 0 0 0 0 2016.439 2016

0 0 0 0 0 0 2017.452 2017

0 0 0 0 0 0 2018.463 2018

0 0 0 0 0 0 2019.473 2019

0 0 0 0 0 0 2020.481 2020

0 0 0 0 0 0 2021.483 2021

0 0 0 0 0 0 2022.512 2022

0 0 0 0 0 0 2023.511 2023

0 0 0 0 0 0 2024.513 2024

0 0 0 0 0 0 2025.518 2025

0 0 0 0 0 0 2026.521 2026

0 0 0 0 0 0 2027.524 2027

0 0 0 0 0 0 2028.527 2028

0 0 0 0 0 0 2029.53 2029

0 0 0 0 0 0 2030.535 2030

0 0 0 0 0 0 2031.538 2031

0 0 0 0 0 0 2032.542 2032

0 0 0 0 0 0 2033.546 2033

0 0 0 0 0 0 2034.551 2034

0 0 0 0 0 0 2035.556 2035

0 0 0 0 0 0 2036.562 2036

0 0 0 0 0 0 2037.567 2037

0 0 0 0 0 0 2038.572 2038

0 0 0 0 0 0 2039.577 2039

0 0 0 0 0 0 2040.582 2040

0 0 0 0 0 0 2041.587 2041

0 0 0 0 0 0 2042.592 2042

0 0 0 0 0 0 2043.597 2043

0 0 0 0 0 0 2044.602 2044

0 0 0 0 0 0 2045.607 2045

0 0 0 0 0 0 2046 2046

TSL8

Split System HP - Blower Coil 3

15.00 15.50 16.00 16.50 17.00 18.00 Total Year

0 0 0 0 0 0 2011.449 2010

0 0 0 0 0 0 2012.451 2011
0 0 0 0 0 0 2013.544 2012

0 0 0 0 0 0 2014.599 2013

0 0 0 0 0 0 2015.646 2014

0 0 0 0 0 0 2016.701 2015

0 0 0 0 0 0 2017.695 2016

0 0 0 0 0 0 2018.745 2017

0 0 0 0 0 0 2019.793 2018

0 0 0 0 0 0 2020.835 2019

0 0 0 0 0 0 2021.869 2020

0 0 0 0 0 0 2022.888 2021

0 0 0 0 0 0 2023.969 2022

0 0 0 0 0 0 2024.982 2023

0 0 0 0 0 0 2026.001 2024

0 0 0 0 0 0 2027.032 2025

0 0 0 0 0 0 2028.06 2026

0 0 0 0 0 0 2029.086 2027

0 0 0 0 0 0 2030.106 2028

0 0 0 0 0 0 2031.128 2029

0 0 0 0 0 0 2032.157 2030

0 0 0 0 0 0 2033.179 2031

0 0 0 0 0 0 2034.199 2032

0 0 0 0 0 0 2035.225 2033

0 0 0 0 0 0 2036.253 2034

0 0 0 0 0 0 2037.279 2035

0 0 0 0 0 0 2038.307 2036

0 0 0 0 0 0 2039.335 2037

0 0 0 0 0 0 2040.363 2038

0 0 0 0 0 0 2041.391 2039

0 0 0 0 0 0 2042.418 2040

0 0 0 0 0 0 2043.446 2041

0 0 0 0 0 0 2044.473 2042

0 0 0 0 0 0 2045.5 2043

0 0 0 0 0 0 2046.527 2044

0 0 0 0 0 0 2047.554 2045

0 0 0 0 0 0 2046 2046

TSL8

Single Package AC 4

15.00 15.50 16.00 16.50 0.00 0.00 Total Year

0 0 0 0 0 0 2010.42 2010

0 0 0 0 0 0 2011.406 2011

0 0 0 0 0 0 2012.421 2012

0 0 0 0 0 0 2013.429 2013

0 0 0 0 0 0 2014.434 2014

0 0 0 0 0 0 2015.442 2015

0 0 0 0 0 0 2016.424 2016
0 0 0 0 0 0 2017.435 2017

0 0 0 0 0 0 2018.444 2018

0 0 0 0 0 0 2019.451 2019

0 0 0 0 0 0 2020.457 2020

0 0 0 0 0 0 2021.459 2021

0 0 0 0 0 0 2022.486 2022

0 0 0 0 0 0 2023.483 2023

0 0 0 0 0 0 2024.484 2024

0 0 0 0 0 0 2025.487 2025

0 0 0 0 0 0 2026.489 2026

0 0 0 0 0 0 2027.491 2027

0 0 0 0 0 0 2028.493 2028

0 0 0 0 0 0 2029.495 2029

0 0 0 0 0 0 2030.499 2030

0 0 0 0 0 0 2031.501 2031

0 0 0 0 0 0 2032.504 2032

0 0 0 0 0 0 2033.507 2033

0 0 0 0 0 0 2034.512 2034

0 0 0 0 0 0 2035.516 2035

0 0 0 0 0 0 2036.52 2036

0 0 0 0 0 0 2037.524 2037

0 0 0 0 0 0 2038.528 2038

0 0 0 0 0 0 2039.533 2039

0 0 0 0 0 0 2040.537 2040

0 0 0 0 0 0 2041.541 2041

0 0 0 0 0 0 2042.545 2042

0 0 0 0 0 0 2043.549 2043

0 0 0 0 0 0 2044.553 2044

0 0 0 0 0 0 2045.557 2045

0 0 0 0 0 0 2046 2046

TSL8

Single Package HP 5

15.00 15.50 16.00 16.50 0.00 0.00 Total Year

0 0 0 0 0 0 2010.228 2010

0 0 0 0 0 0 2011.237 2011

0 0 0 0 0 0 2012.254 2012

0 0 0 0 0 0 2013.263 2013

0 0 0 0 0 0 2014.269 2014

0 0 0 0 0 0 2015.279 2015

0 0 0 0 0 0 2016.279 2016

0 0 0 0 0 0 2017.288 2017

0 0 0 0 0 0 2018.296 2018

0 0 0 0 0 0 2019.305 2019

0 0 0 0 0 0 2020.312 2020

0 0 0 0 0 0 2021.314 2021
0 0 0 0 0 0 2022.328 2022

0 0 0 0 0 0 2023.331 2023

0 0 0 0 0 0 2024.336 2024

0 0 0 0 0 0 2025.343 2025

0 0 0 0 0 0 2026.348 2026

0 0 0 0 0 0 2027.353 2027

0 0 0 0 0 0 2028.357 2028

0 0 0 0 0 0 2029.362 2029

0 0 0 0 0 0 2030.369 2030

0 0 0 0 0 0 2031.373 2031

0 0 0 0 0 0 2032.378 2032

0 0 0 0 0 0 2033.383 2033

0 0 0 0 0 0 2034.39 2034

0 0 0 0 0 0 2035.396 2035

0 0 0 0 0 0 2036.402 2036

0 0 0 0 0 0 2037.408 2037

0 0 0 0 0 0 2038.414 2038

0 0 0 0 0 0 2039.42 2039

0 0 0 0 0 0 2040.426 2040

0 0 0 0 0 0 2041.432 2041

0 0 0 0 0 0 2042.438 2042

0 0 0 0 0 0 2043.444 2043

0 0 0 0 0 0 2044.45 2044

0 0 0 0 0 0 2045.456 2045

0 0 0 0 0 0 2046 2046

TSL8

Non-Weatherized Gas Furnace 6

98.00 0.00 0.00 0.00 0.00 0.00 Total Year

0 0 0 0 0 0 2012.562 2010

0 0 0 0 0 0 2013.517 2011

0 0 0 0 0 0 2014.657 2012

0 0 0 0 0 0 2015.775 2013

0 0 0 0 0 0 2016.828 2014

0 0 0 0 0 0 2017.903 2015

0 0 0 0 0 0 2018.822 2016

0 0 0 0 0 0 2019.918 2017

0 0 0 0 0 0 2021.001 2018

0 0 0 0 0 0 2022.078 2019

0 0 0 0 0 0 2023.141 2020

0 0 0 0 0 0 2024.16 2021

0 0 0 0 0 0 2025.347 2022

0 0 0 0 0 0 2026.342 2023

0 0 0 0 0 0 2027.358 2024

0 0 0 0 0 0 2028.39 2025

0 0 0 0 0 0 2029.408 2026
0 0 0 0 0 0 2030.423 2027

0 0 0 0 0 0 2031.43 2028

0 0 0 0 0 0 2032.446 2029

0 0 0 0 0 0 2033.475 2030

0 0 0 0 0 0 2034.494 2031

0 0 0 0 0 0 2035.507 2032

0 0 0 0 0 0 2036.53 2033

0 0 0 0 0 0 2037.562 2034

0 0 0 0 0 0 2038.594 2035

0 0 0 0 0 0 2039.625 2036

0 0 0 0 0 0 2040.656 2037

0 0 0 0 0 0 2041.688 2038

0 0 0 0 0 0 2042.719 2039

0 0 0 0 0 0 2043.751 2040

0 0 0 0 0 0 2044.783 2041

0 0 0 0 0 0 2045.815 2042

0 0 0 0 0 0 2046.847 2043

0 0 0 0 0 0 2047.88 2044

0 0 0 0 0 0 2048.912 2045

0 0 0 0 0 0 2046 2046

TSL8

Mobile Home Furnace 7

0.00 0.00 0.00 0.00 0.00 0.00 Total Year

0 0 0 0 0 0 2010.119 2010

0 0 0 0 0 0 2011.117 2011

0 0 0 0 0 0 2012.112 2012

0 0 0 0 0 0 2013.116 2013

0 0 0 0 0 0 2014.122 2014

0 0 0 0 0 0 2015.128 2015

0 0 0 0 0 0 2016.123 2016

0 0 0 0 0 0 2017.129 2017

0 0 0 0 0 0 2018.133 2018

0 0 0 0 0 0 2019.136 2019

0 0 0 0 0 0 2020.136 2020

0 0 0 0 0 0 2021.134 2021

0 0 0 0 0 0 2022.143 2022

0 0 0 0 0 0 2023.139 2023

0 0 0 0 0 0 2024.136 2024

0 0 0 0 0 0 2025.134 2025

0 0 0 0 0 0 2026.132 2026

0 0 0 0 0 0 2027.131 2027

0 0 0 0 0 0 2028.13 2028

0 0 0 0 0 0 2029.128 2029

0 0 0 0 0 0 2030.127 2030

0 0 0 0 0 0 2031.127 2031
0 0 0 0 0 0 2032.126 2032

0 0 0 0 0 0 2033.124 2033

0 0 0 0 0 0 2034.123 2034

0 0 0 0 0 0 2035.122 2035

0 0 0 0 0 0 2036.122 2036

0 0 0 0 0 0 2037.122 2037

0 0 0 0 0 0 2038.121 2038

0 0 0 0 0 0 2039.121 2039

0 0 0 0 0 0 2040.121 2040

0 0 0 0 0 0 2041.121 2041

0 0 0 0 0 0 2042.12 2042

0 0 0 0 0 0 2043.12 2043

0 0 0 0 0 0 2044.12 2044

0 0 0 0 0 0 2045.119 2045

0 0 0 0 0 0 2046 2046

TSL8

Oil Furnace 8

97.00 0.00 0.00 0.00 0.00 0.00 Total Year

0 0 0 0 0 0 2010.16 2010

0 0 0 0 0 0 2011.152 2011

0 0 0 0 0 0 2012.149 2012

0 0 0 0 0 0 2013.155 2013

0 0 0 0 0 0 2014.153 2014

0 0 0 0 0 0 2015.152 2015

0 0 0 0 0 0 2016.137 2016

0 0 0 0 0 0 2017.14 2017

0 0 0 0 0 0 2018.142 2018

0 0 0 0 0 0 2019.142 2019

0 0 0 0 0 0 2020.142 2020

0 0 0 0 0 0 2021.14 2021

0 0 0 0 0 0 2022.153 2022

0 0 0 0 0 0 2023.147 2023

0 0 0 0 0 0 2024.142 2024

0 0 0 0 0 0 2025.138 2025

0 0 0 0 0 0 2026.134 2026

0 0 0 0 0 0 2027.13 2027

0 0 0 0 0 0 2028.127 2028

0 0 0 0 0 0 2029.123 2029

0 0 0 0 0 0 2030.12 2030

0 0 0 0 0 0 2031.117 2031

0 0 0 0 0 0 2032.114 2032

0 0 0 0 0 0 2033.111 2033

0 0 0 0 0 0 2034.108 2034

0 0 0 0 0 0 2035.106 2035

0 0 0 0 0 0 2036.103 2036
0

00000 2037.101 2037

000000 2038.099 2038

000000 2039.097 2039

000000 2040.095 2040

000000 2041.093 2041

000000 2042.091 2042

000000 2043.089 2043

000000 2044.088 2044

000000 2045.086 2045

000000 2046 2046

TSL9

Split System AC - Coil Only

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 17.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
TSL9

Split System AC - Blower Coil

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 17.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

TSL9

Split System HP - Blower Coil

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 17.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

TSL9

Single Package AC

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

TSL9

Single Package HP

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

TSL9

Non-Weatherized Gas Furnace

80.00 90.00 92.00 95.00 98.00 0.00 0.00 0.00 0.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

TSL9

Mobile Home Furnace

80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.00 0.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

TSL9

Oil Furnace

82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.00 0.00

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0
0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

Reference Economic Scenario - RP elasticity -0.34 - Base Case S

1

0.00 Total Year Baseline EL1 EL2 EL3

0 4023.701 2010 0.007601 0.000556 0.001066 0.000196

0 4025.626 2011 0.008536 0.000624 0.000997 0.00042

0 4027.808 2012 0.00885 0.000647 0.000827 0.000642

0 4029.908 2013 0.009512 0.000695 0.000667 0.000913

0 4031.984 2014 0.010001 0.000731 0.000467 0.001193

0 4034.082 2015 0.010365 0.000758 0.000242 0.001479

0 4035.728 2016 0.010559 0.000772 0 0.001753

0 4037.891 2017 0.010727 0.000784 0 0.001527

0 4040.023 2018 0.010905 0.000797 0 0.001293

0 4042.128 2019 0.011041 0.000807 0 0.001048

0 4044.217 2020 0.011181 0.000817 0 0.000796

0 4046.244 2021 0.011333 0.000829 0 0.000538

0 4048.725 2022 0.01146 0.000838 0 0.000272

0 4050.676 2023 0.011557 0.000845 0 0

0 4052.666 2024 0.01168 0.000854 0 0

0 4054.693 2025 0.011841 0.000866 0 0

0 4056.702 2026 0.012018 0.000879 0 0

0 4058.728 2027 0.012223 0.000894 0 0

0 4060.745 2028 0.012401 0.000907 0 0

0 4062.771 2029 0.012549 0.000917 0 0

0 4064.811 2030 0.012674 0.000927 0 0

0 4066.838 2031 0.012815 0.000937 0 0

0 4068.867 2032 0.012997 0.00095 0 0

0 4070.907 2033 0.013187 0.000964 0 0

0 4072.956 2034 0.013378 0.000978 0 0

0 4075.003 2035 0.013568 0.000992 0 0

0 4077.051 2036 0.013758 0.001006 0 0

0 4079.098 2037 0.013946 0.00102 0 0

0 4081.144 2038 0.014141 0.001034 0 0

0 4083.19 2039 0.014336 0.001048 0 0

0 4085.236 2040 0.014531 0.001062 0 0

0 4087.281 2041 0.014727 0.001077 0 0

0 4089.327 2042 0.014923 0.001091 0 0

0 4091.372 2043 0.015111 0.001105 0 0

0 4093.416 2044 0.015266 0.001116 0 0

0 4095.46 2045 0.015449 0.001129 0 0

0 4092 2046

Base Case Shipments
2

18.00 Total Year Baseline EL1 EL2 EL3

0 4020.411 2010 0.007601 0.000556 0.001066 0.000196

0 4022.403 2011 0.003379 0.000247 0.000395 0.000166

0 4024.423 2012 0.003503 0.000256 0.000327 0.000254

0 4026.434 2013 0.003765 0.000275 0.000264 0.000361

0 4028.443 2014 0.003959 0.000289 0.000185 0.000472

0 4030.454 2015 0.004103 0.0003 9.59E-05 0.000585

0 4032.439 2016 0.00418 0.000306 0 0.000694

0 4034.452 2017 0.004246 0.00031 0 0.000604

0 4036.463 2018 0.004316 0.000316 0 0.000512

0 4038.473 2019 0.00437 0.00032 0 0.000415

0 4040.481 2020 0.004426 0.000324 0 0.000315

0 4042.483 2021 0.004486 0.000328 0 0.000213

0 4044.512 2022 0.004536 0.000332 0 0.000108

0 4046.511 2023 0.004575 0.000334 0 0

0 4048.513 2024 0.004623 0.000338 0 0

0 4050.518 2025 0.004687 0.000343 0 0

0 4052.521 2026 0.004757 0.000348 0 0

0 4054.524 2027 0.004838 0.000354 0 0

0 4056.527 2028 0.004909 0.000359 0 0

0 4058.53 2029 0.004967 0.000363 0 0

0 4060.535 2030 0.005017 0.000367 0 0

0 4062.538 2031 0.005073 0.000371 0 0

0 4064.542 2032 0.005145 0.000376 0 0

0 4066.546 2033 0.00522 0.000382 0 0

0 4068.551 2034 0.005295 0.000387 0 0

0 4070.556 2035 0.005371 0.000393 0 0

0 4072.562 2036 0.005446 0.000398 0 0

0 4074.567 2037 0.00552 0.000404 0 0

0 4076.572 2038 0.005597 0.000409 0 0

0 4078.577 2039 0.005675 0.000415 0 0

0 4080.582 2040 0.005752 0.000421 0 0

0 4082.587 2041 0.005829 0.000426 0 0

0 4084.592 2042 0.005907 0.000432 0 0

0 4086.597 2043 0.005982 0.000437 0 0

0 4088.602 2044 0.006043 0.000442 0 0

0 4090.607 2045 0.006115 0.000447 0 0

0 4092 2046

Base Case Shipments

3

18.00 Total Year Baseline EL1 EL2 EL3

0 4021.449 2010 0.007601 0.000556 0.001066 0.000196

0 4023.451 2011 4.708716 0.344256 0.550142 0.231727
0 4025.544 2012 4.882183 0.356938 0.456327 0.354345

0 4027.599 2013 5.247283 0.38363 0.367839 0.503457

0 4029.646 2014 5.517321 0.403373 0.257846 0.658289

0 4031.701 2015 5.718073 0.41805 0.133614 0.815855

0 4033.695 2016 5.824856 0.425857 0 0.9672

0 4035.745 2017 5.917744 0.432648 0 0.842249

0 4037.793 2018 6.01557 0.4398 0 0.713477

0 4039.835 2019 6.090954 0.445311 0 0.577934

0 4041.869 2020 6.168028 0.450946 0 0.438936

0 4043.888 2021 6.252101 0.457093 0 0.296612

0 4045.969 2022 6.322002 0.462203 0 0.149964

0 4047.982 2023 6.375553 0.466119 0 0

0 4050.001 2024 6.443571 0.471091 0 0

0 4052.032 2025 6.532012 0.477557 0 0

0 4054.06 2026 6.629678 0.484698 0 0

0 4056.086 2027 6.742805 0.492968 0 0

0 4058.106 2028 6.841004 0.500148 0 0

0 4060.128 2029 6.922584 0.506112 0 0

0 4062.157 2030 6.991583 0.511157 0 0

0 4064.179 2031 7.069684 0.516867 0 0

0 4066.199 2032 7.169756 0.524183 0 0

0 4068.225 2033 7.274753 0.531859 0 0

0 4070.253 2034 7.380011 0.539555 0 0

0 4072.279 2035 7.484838 0.547219 0 0

0 4074.307 2036 7.589699 0.554885 0 0

0 4076.335 2037 7.693284 0.562458 0 0

0 4078.363 2038 7.800887 0.570325 0 0

0 4080.391 2039 7.908529 0.578195 0 0

0 4082.418 2040 8.016265 0.586071 0 0

0 4084.446 2041 8.124096 0.593955 0 0

0 4086.473 2042 8.232205 0.601859 0 0

0 4088.5 2043 8.336382 0.609475 0 0

0 4090.527 2044 8.421748 0.615716 0 0

0 4092.554 2045 8.522588 0.623089 0 0

0 4092 2046

Base Case Shipments

4

0.00 Total Year Baseline EL1 EL2 EL3

0 4020.42 2010 0.007601 0.000556 0.001066 0.000196

0 4022.406 2011 0.018856 0.032433 0.016324 0.007812

0 4024.421 2012 0.018112 0.031153 0.012544 0.01064

0 4026.429 2013 0.019706 0.033894 0.010236 0.014987

0 4028.434 2014 0.020975 0.036077 0.007263 0.019585

0 4030.442 2015 0.022007 0.037853 0.00381 0.024359

0 4032.424 2016 0.022697 0.03904 0 0.029053
0 4034.435 2017 0.023348 0.040158 0 0.025616

0 4036.444 2018 0.023977 0.04124 0 0.021922

0 4038.451 2019 0.024527 0.042186 0 0.01794

0 4040.457 2020 0.025094 0.043161 0 0.013766

0 4042.459 2021 0.0257 0.044203 0 0.009399

0 4044.486 2022 0.026258 0.045163 0 0.004801

0 4046.483 2023 0.026663 0.045861 0 0

0 4048.484 2024 0.027135 0.046672 0 0

0 4050.487 2025 0.027699 0.047642 0 0

0 4052.489 2026 0.028309 0.048692 0 0

0 4054.491 2027 0.028994 0.04987 0 0

0 4056.493 2028 0.029629 0.050962 0 0

0 4058.495 2029 0.0302 0.051943 0 0

0 4060.499 2030 0.030722 0.052843 0 0

0 4062.501 2031 0.031292 0.053823 0 0

0 4064.504 2032 0.031967 0.054984 0 0

0 4066.507 2033 0.032613 0.056094 0 0

0 4068.512 2034 0.033265 0.057217 0 0

0 4070.516 2035 0.033923 0.058348 0 0

0 4072.52 2036 0.034587 0.05949 0 0

0 4074.524 2037 0.035253 0.060635 0 0

0 4076.528 2038 0.035893 0.061736 0 0

0 4078.533 2039 0.036539 0.062847 0 0

0 4080.537 2040 0.03719 0.063967 0 0

0 4082.541 2041 0.037847 0.065097 0 0

0 4084.545 2042 0.03851 0.066237 0 0

0 4086.549 2043 0.039207 0.067435 0 0

0 4088.553 2044 0.040017 0.06883 0 0

0 4090.557 2045 0.040755 0.070098 0 0

0 4092 2046

Base Case Shipments

5

0.00 Total Year Baseline EL1 EL2 EL3

0 4020.228 2010 0.007601 0.000556 0.001066 0.000196

0 4022.237 2011 0.117186 0.000993 0.495132 0.37979

0 4024.254 2012 0.112562 0.000954 0.380477 0.459925

0 4026.263 2013 0.122463 0.001038 0.310458 0.603866

0 4028.269 2014 0.130352 0.001105 0.220305 0.752919

0 4030.279 2015 0.136769 0.001159 0.115574 0.905553

0 4032.279 2016 0.141057 0.001195 0 1.053146

0 4034.288 2017 0.145099 0.00123 0 0.928566

0 4036.296 2018 0.149008 0.001263 0 0.79465

0 4038.305 2019 0.152427 0.001292 0 0.650304

0 4040.312 2020 0.155949 0.001322 0 0.499

0 4042.314 2021 0.159714 0.001354 0 0.340698
0 4044.328 2022 0.163183 0.001383 0 0.174048

0 4046.331 2023 0.165704 0.001404 0 0

0 4048.336 2024 0.168634 0.001429 0 0

0 4050.343 2025 0.172139 0.001459 0 0

0 4052.348 2026 0.175933 0.001491 0 0

0 4054.353 2027 0.180189 0.001527 0 0

0 4056.357 2028 0.184134 0.00156 0 0

0 4058.362 2029 0.18768 0.001591 0 0

0 4060.369 2030 0.190929 0.001618 0 0

0 4062.373 2031 0.194471 0.001648 0 0

0 4064.378 2032 0.198667 0.001684 0 0

0 4066.383 2033 0.202676 0.001718 0 0

0 4068.39 2034 0.206734 0.001752 0 0

0 4070.396 2035 0.21082 0.001787 0 0

0 4072.402 2036 0.214949 0.001822 0 0

0 4074.408 2037 0.219084 0.001857 0 0

0 4076.414 2038 0.223065 0.00189 0 0

0 4078.42 2039 0.227078 0.001924 0 0

0 4080.426 2040 0.231124 0.001959 0 0

0 4082.432 2041 0.235205 0.001993 0 0

0 4084.438 2042 0.239326 0.002028 0 0

0 4086.444 2043 0.243656 0.002065 0 0

0 4088.45 2044 0.248694 0.002108 0 0

0 4090.456 2045 0.253278 0.002146 0 0

0 4092 2046

Base Case Shipments

6

0.00 Total Year Baseline EL1 EL2 EL3

0 4022.562 2010 0.007601 0.000556 0.001066 0.000196

0 4024.517 2011 0.009318 0.000681 0.001089 0.000459

0 4026.657 2012 0.009661 0.000706 0.000903 0.000701

0 4028.775 2013 0.010384 0.000759 0.000728 0.000996

0 4030.828 2014 0.010918 0.000798 0.00051 0.001303

0 4032.903 2015 0.011315 0.000827 0.000264 0.001614

0 4034.822 2016 0.011527 0.000843 0 0.001914

0 4036.918 2017 0.011711 0.000856 0 0.001667

0 4039.001 2018 0.011904 0.00087 0 0.001412

0 4041.078 2019 0.012053 0.000881 0 0.001144

0 4043.141 2020 0.012206 0.000892 0 0.000869

0 4045.16 2021 0.012372 0.000905 0 0.000587

0 4047.347 2022 0.012511 0.000915 0 0.000297

0 4049.342 2023 0.012617 0.000922 0 0

0 4051.358 2024 0.012751 0.000932 0 0

0 4053.39 2025 0.012926 0.000945 0 0

0 4055.408 2026 0.013119 0.000959 0 0
0 4057.423 2027 0.013343 0.000976 0 0

0 4059.43 2028 0.013538 0.00099 0 0

0 4061.446 2029 0.013699 0.001002 0 0

0 4063.475 2030 0.013836 0.001012 0 0

0 4065.494 2031 0.01399 0.001023 0 0

0 4067.507 2032 0.014188 0.001037 0 0

0 4069.53 2033 0.014396 0.001052 0 0

0 4071.562 2034 0.014604 0.001068 0 0

0 4073.594 2035 0.014812 0.001083 0 0

0 4075.625 2036 0.015019 0.001098 0 0

0 4077.656 2037 0.015224 0.001113 0 0

0 4079.688 2038 0.015437 0.001129 0 0

0 4081.719 2039 0.01565 0.001144 0 0

0 4083.751 2040 0.015863 0.00116 0 0

0 4085.783 2041 0.016077 0.001175 0 0

0 4087.815 2042 0.016291 0.001191 0 0

0 4089.847 2043 0.016497 0.001206 0 0

0 4091.88 2044 0.016666 0.001218 0 0

0 4093.912 2045 0.016865 0.001233 0 0

0 4092 2046

Base Case Shipments

7

0.00 Total Year Baseline EL1 EL2 EL3

0 4020.119 2010 0.007601 0.000556 0.001066 0.000196

0 4022.117 2011 0.729112 1.254073 0.631203 0.302061

0 4024.112 2012 0.700345 1.204594 0.485039 0.411403

0 4026.116 2013 0.761948 1.310551 0.395778 0.579516

0 4028.122 2014 0.811032 1.394975 0.280849 0.757272

0 4030.128 2015 0.850952 1.463638 0.147336 0.941882

0 4032.123 2016 0.877634 1.50953 0 1.123371

0 4034.129 2017 0.902786 1.552792 0 0.990485

0 4036.133 2018 0.927105 1.59462 0 0.847639

0 4038.136 2019 0.948374 1.631203 0 0.693668

0 4040.136 2020 0.970292 1.668902 0 0.532274

0 4042.134 2021 0.993718 1.709195 0 0.363417

0 4044.143 2022 1.015296 1.746309 0 0.185654

0 4046.139 2023 1.030983 1.773291 0 0

0 4048.136 2024 1.049216 1.804652 0 0

0 4050.134 2025 1.071023 1.84216 0 0

0 4052.132 2026 1.094629 1.882762 0 0

0 4054.131 2027 1.121107 1.928304 0 0

0 4056.13 2028 1.145653 1.970523 0 0

0 4058.128 2029 1.167718 2.008475 0 0

0 4060.127 2030 1.187933 2.043244 0 0

0 4062.127 2031 1.209966 2.081141 0 0
0 4064.126 2032 1.236074 2.126047 0 0

0 4066.124 2033 1.26102 2.168955 0 0

0 4068.123 2034 1.286265 2.212375 0 0

0 4070.122 2035 1.31169 2.256106 0 0

0 4072.122 2036 1.337379 2.300292 0 0

0 4074.122 2037 1.363103 2.344538 0 0

0 4076.121 2038 1.387872 2.38714 0 0

0 4078.121 2039 1.41284 2.430086 0 0

0 4080.121 2040 1.438019 2.473393 0 0

0 4082.121 2041 1.463411 2.517067 0 0

0 4084.12 2042 1.489051 2.561168 0 0

0 4086.12 2043 1.515987 2.607497 0 0

0 4088.12 2044 1.547336 2.661418 0 0

0 4090.119 2045 1.575855 2.710471 0 0

0 4092 2046

Base Case Shipments

8

0.00 Total Year Baseline EL1 EL2 EL3

0 4020.16 2010 0.007601 0.000556 0.001066 0.000196

0 4022.152 2011 0.000173 3.61E-05 2.12E-06 2.12E-07

0 4024.149 2012 0.000173 3.6E-05 2.12E-06 2.12E-07

0 4026.155 2013 0.000183 3.82E-05 2.25E-06 2.25E-07

0 4028.153 2014 0.000188 3.93E-05 2.31E-06 2.31E-07

0 4030.152 2015 0.000194 4.05E-05 2.38E-06 2.38E-07

0 4032.137 2016 0.000199 4.16E-05 2.45E-06 2.45E-07

0 4034.14 2017 0.000204 3.65E-05 8.59E-06 2.5E-07

0 4036.142 2018 0.000209 3.12E-05 1.5E-05 2.57E-07

0 4038.142 2019 0.000214 2.55E-05 2.18E-05 2.63E-07

0 4040.142 2020 0.000219 1.96E-05 2.88E-05 2.69E-07

0 4042.14 2021 0.000224 1.33E-05 3.61E-05 2.74E-07

0 4044.153 2022 0.000228 6.8E-06 4.36E-05 2.8E-07

0 4046.147 2023 0.000232 0 5.12E-05 2.85E-07

0 4048.142 2024 0.000236 0 5.21E-05 2.89E-07

0 4050.138 2025 0.00024 0 5.3E-05 2.94E-07

0 4052.134 2026 0.000244 0 5.39E-05 3E-07

0 4054.13 2027 0.000248 0 5.49E-05 3.05E-07

0 4056.127 2028 0.000252 0 5.57E-05 3.1E-07

0 4058.123 2029 0.000256 0 5.65E-05 3.14E-07

0 4060.12 2030 0.000259 0 5.73E-05 3.18E-07

0 4062.117 2031 0.000263 0 5.81E-05 3.23E-07

0 4064.114 2032 0.000267 0 5.89E-05 3.27E-07

0 4066.111 2033 0.000271 0 5.98E-05 3.32E-07

0 4068.108 2034 0.000275 0 6.07E-05 3.37E-07

0 4070.106 2035 0.000279 0 6.15E-05 3.42E-07

0 4072.103 2036 0.000283 0 6.24E-05 3.47E-07
0 4074.101 2037 0.000287

0 6.33E-05 3.52E-07

0 4076.099 2038 0.0002910 6.43E-05 3.57E-07

0 4078.097 2039 0.0002950 6.52E-05 3.62E-07

0 4080.095 2040 0.0002990 6.61E-05 3.67E-07

0 4082.093 2041 0.0003040 6.71E-05 3.73E-07

0 4084.091 2042 0.0003080 6.81E-05 3.78E-07

0 4086.089 2043 0.0003130 6.91E-05 3.84E-07

0 4088.088 2044 0.0003170 7E-05 3.89E-07

0 4090.086 2045 0.0003220 7.1E-05 3.95E-07

0 4092 2046

RP elasticity -0.34 - Base Case Shipments Reference Economic Scenario - RP elastic

Baseline

Split System AC - Coil Only

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0 0.009419 0.007601 0.000556

0 0 0 0 0 0 0.010577 0.008536 0.000624

0 0 0 0 0 0 0.010967 0.00885 0.000647

0 0 0 0 0 0 0.011787 0.009512 0.000695

0 0 0 0 0 0 0.012393 0.010001 0.000731

0 0 0 0 0 0 0.012844 0.010365 0.000758

0 0 0 0 0 0 0.013084 0 0.011309

0.000254 0 0 0 0 0 0.013293 0 0.011495

0.000517 0 0 0 0 0 0.013512 0 0.011688

0.000786 0 0 0 0 0 0.013682 0 0.011836

0.001061 0 0 0 0 0 0.013855 0 0.011988

0.001344 0 0 0 0 0 0.014044 0 0.012152

0.001631 0 0 0 0 0 0.014201 0 0.012288

0.001919 0 0 0 0 0 0.014321 0 0.012393

0.001939 0 0 0 0 0 0.014474 0 0.012526

0.001966 0 0 0 0 0 0.014672 0 0.012698

0.001996 0 0 0 0 0 0.014892 0 0.012888

0.00203 0 0 0 0 0 0.015146 0 0.013108

0.002059 0 0 0 0 0 0.015367 0 0.013299

0.002084 0 0 0 0 0 0.01555 0 0.013457

0.002104 0 0 0 0 0 0.015705 0 0.013592

0.002128 0 0 0 0 0 0.01588 0 0.013743

0.002158 0 0 0 0 0 0.016105 0 0.013938

0.00219 0 0 0 0 0 0.016341 0 0.014142

0.002221 0 0 0 0 0 0.016577 0 0.014347

0.002253 0 0 0 0 0 0.016813 0 0.014551

0.002284 0 0 0 0 0 0.017048 0 0.014755

0.002316 0 0 0 0 0 0.017281 0 0.014956

0.002348 0 0 0 0 0 0.017523 0 0.015165

0.00238 0 0 0 0 0 0.017764 0 0.015374

0.002413 0 0 0 0 0 0.018006 0 0.015584

0.002445 0 0 0 0 0 0.018249 0 0.015794

0.002478 0 0 0 0 0 0.018492 0 0.016004

0.002509 0 0 0 0 0 0.018726 0 0.016206

0.002535 0 0 0 0 0 0.018917 0 0.016372

0.002565 0 0 0 0 0 0.019144 0 0.016568

Standards Case Shipments
Baseline

Split System AC - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0 0.009419 0.007601 0.000556

0 0 0 0 0 0 0.003379 0.000247

0 0 0 0 0 0 0.003503 0.000256

0 0 0 0 0 0 0.003765 0.000275

0 0 0 0 0 0 0.003959 0.000289

0 0 0 0 0 0 0.004103 0.0003

0 0 0 0 0 0 0 0.004477

0.000101 0 0 0 0 0 0 0.00455

0.000205 0 0 0 0 0 0 0.004626

0.000311 0 0 0 0 0 0 0.004685

0.00042 0 0 0 0 0 0 0.004745

0.000532 0 0 0 0 0 0 0.00481

0.000646 0 0 0 0 0 0 0.004864

0.00076 0 0 0 0 0 0 0.004905

0.000768 0 0 0 0 0 0 0.004958

0.000778 0 0 0 0 0 0 0.005026

0.00079 0 0 0 0 0 0 0.005101

0.000803 0 0 0 0 0 0 0.005189

0.000815 0 0 0 0 0 0 0.005264

0.000825 0 0 0 0 0 0 0.005327

0.000833 0 0 0 0 0 0 0.00538

0.000842 0 0 0 0 0 0 0.00544

0.000854 0 0 0 0 0 0 0.005517

0.000867 0 0 0 0 0 0 0.005598

0.000879 0 0 0 0 0 0 0.005679

0.000892 0 0 0 0 0 0 0.00576

0.000904 0 0 0 0 0 0 0.00584

0.000917 0 0 0 0 0 0 0.00592

0.000929 0 0 0 0 0 0 0.006003

0.000942 0 0 0 0 0 0 0.006086

0.000955 0 0 0 0 0 0 0.006169

0.000968 0 0 0 0 0 0 0.006252

0.000981 0 0 0 0 0 0 0.006335

0.000993 0 0 0 0 0 0 0.006415

0.001003 0 0 0 0 0 0 0.006481

0.001015 0 0 0 0 0 0 0.006558

Standards Case Shipments

Baseline

Split System HP - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0 0.009419 0.007601 0.000556

0 0 0 0 0 0 4.708716 0.344256
0 0 0 0 0 0 4.882183 0.356938

0 0 0 0 0 0 5.247283 0.38363

0 0 0 0 0 0 5.517321 0.403373

0 0 0 0 0 0 5.718073 0.41805

0 0 0 0 0 0 0 6.238849

0.140375 0 0 0 0 0 0 6.341059

0.285391 0 0 0 0 0 0 6.447728

0.433451 0 0 0 0 0 0 6.529568

0.585247 0 0 0 0 0 0 6.613243

0.741531 0 0 0 0 0 0 6.703665

0.899786 0 0 0 0 0 0 6.778899

1.058642 0 0 0 0 0 0 6.836607

1.069936 0 0 0 0 0 0 6.909827

1.084622 0 0 0 0 0 0 7.004953

1.100839 0 0 0 0 0 0 7.109713

1.119623 0 0 0 0 0 0 7.231053

1.135929 0 0 0 0 0 0 7.336386

1.149475 0 0 0 0 0 0 7.423901

1.160932 0 0 0 0 0 0 7.497923

1.1739 0 0 0 0 0 0 7.581708

1.190517 0 0 0 0 0 0 7.689055

1.207951 0 0 0 0 0 0 7.801682

1.225429 0 0 0 0 0 0 7.914591

1.242836 0 0 0 0 0 0 8.027039

1.260247 0 0 0 0 0 0 8.139497

1.277447 0 0 0 0 0 0 8.250588

1.295314 0 0 0 0 0 0 8.365987

1.313188 0 0 0 0 0 0 8.48143

1.331077 0 0 0 0 0 0 8.596972

1.348982 0 0 0 0 0 0 8.712616

1.366934 0 0 0 0 0 0 8.82856

1.384232 0 0 0 0 0 0 8.940285

1.398407 0 0 0 0 0 0 9.031838

1.415151 0 0 0 0 0 0 9.139984

Standards Case Shipments

Baseline

Single Package AC

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0 0.009419 0.007601 0.000556

0 0 0 0 0 0 0.018856 0.032433

0 0 0 0 0 0 0.018112 0.031153

0 0 0 0 0 0 0.019706 0.033894

0 0 0 0 0 0 0.020975 0.036077

0 0 0 0 0 0 0.022007 0.037853

0 0 0 0 0 0 0 0.061689
0.004269 0 0 0 0 0 0 0.063468

0.008769 0 0 0 0 0 0 0.065185

0.013455 0 0 0 0 0 0 0.066685

0.018354 0 0 0 0 0 0 0.068231

0.023497 0 0 0 0 0 0 0.069879

0.028808 0 0 0 0 0 0 0.071398

0.034129 0 0 0 0 0 0 0.072502

0.034733 0 0 0 0 0 0 0.073786

0.035455 0 0 0 0 0 0 0.075321

0.036236 0 0 0 0 0 0 0.076981

0.037113 0 0 0 0 0 0 0.078843

0.037925 0 0 0 0 0 0 0.080569

0.038655 0 0 0 0 0 0 0.082121

0.039325 0 0 0 0 0 0 0.083543

0.040054 0 0 0 0 0 0 0.085093

0.040918 0 0 0 0 0 0 0.086929

0.041744 0 0 0 0 0 0 0.088683

0.04258 0 0 0 0 0 0 0.090459

0.043421 0 0 0 0 0 0 0.092247

0.044272 0 0 0 0 0 0 0.094054

0.045123 0 0 0 0 0 0 0.095863

0.045943 0 0 0 0 0 0 0.097605

0.04677 0 0 0 0 0 0 0.099361

0.047603 0 0 0 0 0 0 0.101131

0.048444 0 0 0 0 0 0 0.102917

0.049293 0 0 0 0 0 0 0.10472

0.050184 0 0 0 0 0 0 0.106615

0.051222 0 0 0 0 0 0 0.108819

0.052166 0 0 0 0 0 0 0.110825

Standards Case Shipments

Baseline

Single Package HP

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0 0.009419 0.007601 0.000556

0 0 0 0 0 0 0.117186 0.000993

0 0 0 0 0 0 0.112562 0.000954

0 0 0 0 0 0 0.122463 0.001038

0 0 0 0 0 0 0.130352 0.001105

0 0 0 0 0 0 0.136769 0.001159

0 0 0 0 0 0 0 0.142246

0.154761 0 0 0 0 0 0 0.146324

0.31786 0 0 0 0 0 0 0.150267

0.487728 0 0 0 0 0 0 0.153715

0.665333 0 0 0 0 0 0 0.157268

0.851746 0 0 0 0 0 0 0.161065
1.04429 0 0 0 0 0 0 0.164562

1.237162 0 0 0 0 0 0 0.167105

1.259041 0 0 0 0 0 0 0.170061

1.285209 0 0 0 0 0 0 0.173595

1.313536 0 0 0 0 0 0 0.177421

1.345309 0 0 0 0 0 0 0.181713

1.374763 0 0 0 0 0 0 0.185692

1.401241 0 0 0 0 0 0 0.189268

1.425499 0 0 0 0 0 0 0.192544

1.451938 0 0 0 0 0 0 0.196116

1.483267 0 0 0 0 0 0 0.200347

1.513202 0 0 0 0 0 0 0.204391

1.543495 0 0 0 0 0 0 0.208483

1.574005 0 0 0 0 0 0 0.212604

1.604831 0 0 0 0 0 0 0.216767

1.635701 0 0 0 0 0 0 0.220937

1.665423 0 0 0 0 0 0 0.224952

1.695384 0 0 0 0 0 0 0.228998

1.725598 0 0 0 0 0 0 0.23308

1.756068 0 0 0 0 0 0 0.237195

1.786835 0 0 0 0 0 0 0.241351

1.819158 0 0 0 0 0 0 0.245717

1.856777 0 0 0 0 0 0 0.250798

1.890999 0 0 0 0 0 0 0.255421

Standards Case Shipments

Baseline

Non-Weatherized Gas Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0 0.009419 0.007601 0.000556

0 0 0 0 0 0 0.009318 0.000681

0 0 0 0 0 0 0.009661 0.000706

0 0 0 0 0 0 0.010384 0.000759

0 0 0 0 0 0 0.010918 0.000798

0 0 0 0 0 0 0.011315 0.000827

0 0 0 0 0 0 0 0.012346

0.000278 0 0 0 0 0 0 0.012548

0.000565 0 0 0 0 0 0 0.012759

0.000858 0 0 0 0 0 0 0.012921

0.001158 0 0 0 0 0 0 0.013087

0.001467 0 0 0 0 0 0 0.013266

0.001781 0 0 0 0 0 0 0.013415

0.002095 0 0 0 0 0 0 0.013529

0.002117 0 0 0 0 0 0 0.013674

0.002146 0 0 0 0 0 0 0.013862

0.002178 0 0 0 0 0 0 0.014069
0.002216 0 0 0 0 0 0 0.014309

0.002248 0 0 0 0 0 0 0.014518

0.002275 0 0 0 0 0 0 0.014691

0.002297 0 0 0 0 0 0 0.014838

0.002323 0 0 0 0 0 0 0.015003

0.002356 0 0 0 0 0 0 0.015216

0.00239 0 0 0 0 0 0 0.015439

0.002425 0 0 0 0 0 0 0.015662

0.002459 0 0 0 0 0 0 0.015885

0.002494 0 0 0 0 0 0 0.016107

0.002528 0 0 0 0 0 0 0.016327

0.002563 0 0 0 0 0 0 0.016555

0.002599 0 0 0 0 0 0 0.016784

0.002634 0 0 0 0 0 0 0.017012

0.002669 0 0 0 0 0 0 0.017241

0.002705 0 0 0 0 0 0 0.017471

0.002739 0 0 0 0 0 0 0.017692

0.002767 0 0 0 0 0 0 0.017873

0.0028 0 0 0 0 0 0 0.018087

Standards Case Shipments

Baseline

Mobile Home Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0 0.009419 0.007601 0.000556

0 0 0 0 0 0 0.729112 1.254073

0 0 0 0 0 0 0.700345 1.204594

0 0 0 0 0 0 0.761948 1.310551

0 0 0 0 0 0 0.811032 1.394975

0 0 0 0 0 0 0.850952 1.463638

0 0 0 0 0 0 0 2.385299

0.165081 0 0 0 0 0 0 2.454093

0.339055 0 0 0 0 0 0 2.520499

0.520251 0 0 0 0 0 0 2.578493

0.709699 0 0 0 0 0 0 2.638256

0.908542 0 0 0 0 0 0 2.702001

1.113925 0 0 0 0 0 0 2.760722

1.319659 0 0 0 0 0 0 2.803426

1.342997 0 0 0 0 0 0 2.853052

1.37091 0 0 0 0 0 0 2.912399

1.401125 0 0 0 0 0 0 2.976593

1.435017 0 0 0 0 0 0 3.048598

1.466435 0 0 0 0 0 0 3.115348

1.494679 0 0 0 0 0 0 3.175354

1.520554 0 0 0 0 0 0 3.230328

1.548756 0 0 0 0 0 0 3.290247
1.582174 0 0 0 0 0 0 3.361247

1.614106 0 0 0 0 0 0 3.429088

1.646419 0 0 0 0 0 0 3.49774

1.678963 0 0 0 0 0 0 3.566883

1.711845 0 0 0 0 0 0 3.636739

1.744772 0 0 0 0 0 0 3.706693

1.776477 0 0 0 0 0 0 3.774047

1.808436 0 0 0 0 0 0 3.841943

1.840665 0 0 0 0 0 0 3.910412

1.873166 0 0 0 0 0 0 3.97946

1.905985 0 0 0 0 0 0 4.049183

1.940463 0 0 0 0 0 0 4.12243

1.98059 0 0 0 0 0 0 4.207679

2.017095 0 0 0 0 0 0 4.285231

Standards Case Shipments

Baseline

Oil Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0 0.009419 0.007601 0.000556

4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05

4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05

4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05

4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05

4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05

4.89E-07 4.89E-07 0 0 0 0 0.00024

5.01E-07 5.01E-07 0 0 0 0 0.00024

5.14E-07 5.14E-07 0 0 0 0 0.00024

5.26E-07 5.26E-07 0 0 0 0 0.000239

5.37E-07 5.37E-07 0 0 0 0 0.000238

5.49E-07 5.49E-07 0 0 0 0 0.000237

5.6E-07 5.6E-07 0 0 0 0 0.000235

5.69E-07 5.69E-07 0 0 0 0 0.000232

5.79E-07 5.79E-07 0 0 0 0 0.000236

5.89E-07 5.89E-07 0 0 0 0 0.00024

5.99E-07 5.99E-07 0 0 0 0 0.000244

6.1E-07 6.1E-07 0 0 0 0 0.000248

6.19E-07 6.19E-07 0 0 0 0 0.000252

6.28E-07 6.28E-07 0 0 0 0 0.000256

6.37E-07 6.37E-07 0 0 0 0 0.000259

6.45E-07 6.45E-07 0 0 0 0 0.000263

6.55E-07 6.55E-07 0 0 0 0 0.000267

6.64E-07 6.64E-07 0 0 0 0 0.00027

6.74E-07 6.74E-07 0 0 0 0 0.000274

6.84E-07 6.84E-07 0 0 0 0 0.000278

6.94E-07 6.94E-07 0 0 0 0 0.000282
7.04E-07 7.04E-07

0000 0.000286

7.14E-07 7.14E-070000 0.000291

7.24E-07 7.24E-070000 0.000295

7.35E-07 7.35E-070000 0.000299

7.46E-07 7.46E-070000 0.000303

7.56E-07 7.56E-070000 0.000308

7.67E-07 7.67E-070000 0.000312

7.78E-07 7.78E-070000 0.000317

7.89E-07 7.89E-070000 0.000321

 Economic Scenario - RP elasticity -0.34 - Standards Case Shipments

TSL1

Split System AC - Coil Only

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0 0

0.000997 0.00042 0 0 0 0 0 0

0.000827 0.000642 0 0 0 0 0 0

0.000667 0.000913 0 0 0 0 0 0

0.000467 0.001193 0 0 0 0 0 0

0.000242 0.001479 0 0 0 0 0 0

0 0.00175 0 0 0 0 0 0

0 0.001525 0.000254 0 0 0 0 0

0 0.001292 0.000517 0 0 0 0 0

0 0.001047 0.000785 0 0 0 0 0

0 0.000795 0.00106 0 0 0 0 0

0 0.000537 0.001343 0 0 0 0 0

0 0.000272 0.00163 0 0 0 0 0

0 0 0.001918 0 0 0 0 0

0 0 0.001938 0 0 0 0 0

0 0 0.001965 0 0 0 0 0

0 0 0.001994 0 0 0 0 0

0 0 0.002028 0 0 0 0 0

0 0 0.002058 0 0 0 0 0

0 0 0.002082 0 0 0 0 0

0 0 0.002103 0 0 0 0 0

0 0 0.002127 0 0 0 0 0

0 0 0.002157 0 0 0 0 0

0 0 0.002188 0 0 0 0 0

0 0 0.00222 0 0 0 0 0

0 0 0.002252 0 0 0 0 0

0 0 0.002283 0 0 0 0 0

0 0 0.002314 0 0 0 0 0

0 0 0.002347 0 0 0 0 0

0 0 0.002379 0 0 0 0 0

0 0 0.002411 0 0 0 0 0

0 0 0.002444 0 0 0 0 0

0 0 0.002476 0 0 0 0 0

0 0 0.002508 0 0 0 0 0

0 0 0.002533 0 0 0 0 0

0 0 0.002564 0 0 0 0 0

 Case Shipments
TSL1

Split System AC - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0 0

0.000395 0.000166 0 0 0 0 0 0

0.000327 0.000254 0 0 0 0 0 0

0.000264 0.000361 0 0 0 0 0 0

0.000185 0.000472 0 0 0 0 0 0

9.59E-05 0.000585 0 0 0 0 0 0

0 0.000693 0 0 0 0 0 0

0 0.000603 0.000101 0 0 0 0 0

0 0.000511 0.000205 0 0 0 0 0

0 0.000414 0.000311 0 0 0 0 0

0 0.000315 0.00042 0 0 0 0 0

0 0.000213 0.000532 0 0 0 0 0

0 0.000108 0.000645 0 0 0 0 0

0 0 0.000759 0 0 0 0 0

0 0 0.000767 0 0 0 0 0

0 0 0.000778 0 0 0 0 0

0 0 0.000789 0 0 0 0 0

0 0 0.000803 0 0 0 0 0

0 0 0.000815 0 0 0 0 0

0 0 0.000824 0 0 0 0 0

0 0 0.000832 0 0 0 0 0

0 0 0.000842 0 0 0 0 0

0 0 0.000854 0 0 0 0 0

0 0 0.000866 0 0 0 0 0

0 0 0.000879 0 0 0 0 0

0 0 0.000891 0 0 0 0 0

0 0 0.000904 0 0 0 0 0

0 0 0.000916 0 0 0 0 0

0 0 0.000929 0 0 0 0 0

0 0 0.000942 0 0 0 0 0

0 0 0.000954 0 0 0 0 0

0 0 0.000967 0 0 0 0 0

0 0 0.00098 0 0 0 0 0

0 0 0.000993 0 0 0 0 0

0 0 0.001003 0 0 0 0 0

0 0 0.001015 0 0 0 0 0

 Case Shipments

TSL1

Split System HP - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0 0

0.550142 0.231727 0 0 0 0 0 0
0.456327 0.354345 0 0 0 0 0 0

0.367839 0.503457 0 0 0 0 0 0

0.257846 0.658289 0 0 0 0 0 0

0.133614 0.815855 0 0 0 0 0 0

0 0.965365 0 0 0 0 0 0

0 0.841011 0.140169 0 0 0 0 0

0 0.712632 0.285053 0 0 0 0 0

0 0.577342 0.433007 0 0 0 0 0

0 0.438556 0.584741 0 0 0 0 0

0 0.296368 0.74092 0 0 0 0 0

0 0.149847 0.899082 0 0 0 0 0

0 0 1.057858 0 0 0 0 0

0 0 1.069188 0 0 0 0 0

0 0 1.083907 0 0 0 0 0

0 0 1.100117 0 0 0 0 0

0 0 1.118893 0 0 0 0 0

0 0 1.135191 0 0 0 0 0

0 0 1.148733 0 0 0 0 0

0 0 1.160187 0 0 0 0 0

0 0 1.173151 0 0 0 0 0

0 0 1.189761 0 0 0 0 0

0 0 1.207189 0 0 0 0 0

0 0 1.22466 0 0 0 0 0

0 0 1.242059 0 0 0 0 0

0 0 1.25946 0 0 0 0 0

0 0 1.27665 0 0 0 0 0

0 0 1.294506 0 0 0 0 0

0 0 1.312369 0 0 0 0 0

0 0 1.330247 0 0 0 0 0

0 0 1.348142 0 0 0 0 0

0 0 1.366082 0 0 0 0 0

0 0 1.38337 0 0 0 0 0

0 0 1.397536 0 0 0 0 0

0 0 1.41427 0 0 0 0 0

 Case Shipments

TSL1

Single Package AC

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0 0

0.016324 0.007812 0 0 0 0 0 0

0.012544 0.01064 0 0 0 0 0 0

0.010236 0.014987 0 0 0 0 0 0

0.007263 0.019585 0 0 0 0 0 0

0.00381 0.024359 0 0 0 0 0 0

0 0.02903 0 0 0 0 0 0
0 0.025601 0.004267 0 0 0 0 0

0 0.021911 0.008764 0 0 0 0 0

0 0.017932 0.013449 0 0 0 0 0

0 0.013761 0.018348 0 0 0 0 0

0 0.009396 0.023489 0 0 0 0 0

0 0.0048 0.028799 0 0 0 0 0

0 0 0.034119 0 0 0 0 0

0 0 0.034723 0 0 0 0 0

0 0 0.035445 0 0 0 0 0

0 0 0.036226 0 0 0 0 0

0 0 0.037103 0 0 0 0 0

0 0 0.037915 0 0 0 0 0

0 0 0.038645 0 0 0 0 0

0 0 0.039314 0 0 0 0 0

0 0 0.040044 0 0 0 0 0

0 0 0.040908 0 0 0 0 0

0 0 0.041733 0 0 0 0 0

0 0 0.042569 0 0 0 0 0

0 0 0.04341 0 0 0 0 0

0 0 0.044261 0 0 0 0 0

0 0 0.045112 0 0 0 0 0

0 0 0.045932 0 0 0 0 0

0 0 0.046758 0 0 0 0 0

0 0 0.047591 0 0 0 0 0

0 0 0.048432 0 0 0 0 0

0 0 0.04928 0 0 0 0 0

0 0 0.050172 0 0 0 0 0

0 0 0.051209 0 0 0 0 0

0 0 0.052153 0 0 0 0 0

 Case Shipments

TSL1

Single Package HP

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0 0

0.495132 0.37979 0 0 0 0 0 0

0.380477 0.459925 0 0 0 0 0 0

0.310458 0.603866 0 0 0 0 0 0

0.220305 0.752919 0 0 0 0 0 0

0.115574 0.905553 0 0 0 0 0 0

0 1.053096 0 0 0 0 0 0

0 0.928533 0.154755 0 0 0 0 0

0 0.794627 0.317851 0 0 0 0 0

0 0.650288 0.487716 0 0 0 0 0

0 0.498989 0.665319 0 0 0 0 0

0 0.340692 0.851729 0 0 0 0 0
0 0.174045 1.04427 0 0 0 0 0

0 0 1.23714 0 0 0 0 0

0 0 1.25902 0 0 0 0 0

0 0 1.285189 0 0 0 0 0

0 0 1.313515 0 0 0 0 0

0 0 1.345288 0 0 0 0 0

0 0 1.374742 0 0 0 0 0

0 0 1.401219 0 0 0 0 0

0 0 1.425476 0 0 0 0 0

0 0 1.451915 0 0 0 0 0

0 0 1.483244 0 0 0 0 0

0 0 1.513179 0 0 0 0 0

0 0 1.543472 0 0 0 0 0

0 0 1.573981 0 0 0 0 0

0 0 1.604807 0 0 0 0 0

0 0 1.635676 0 0 0 0 0

0 0 1.665398 0 0 0 0 0

0 0 1.695359 0 0 0 0 0

0 0 1.725572 0 0 0 0 0

0 0 1.756041 0 0 0 0 0

0 0 1.786808 0 0 0 0 0

0 0 1.819131 0 0 0 0 0

0 0 1.856749 0 0 0 0 0

0 0 1.890971 0 0 0 0 0

 Case Shipments

TSL1

Non-Weatherized Gas Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0 0

0.001089 0.000459 0 0 0 0 0 0

0.000903 0.000701 0 0 0 0 0 0

0.000728 0.000996 0 0 0 0 0 0

0.00051 0.001303 0 0 0 0 0 0

0.000264 0.001614 0 0 0 0 0 0

0 0.00191 0 0 0 0 0 0

0 0.001664 0.000277 0 0 0 0 0

0 0.00141 0.000564 0 0 0 0 0

0 0.001142 0.000857 0 0 0 0 0

0 0.000868 0.001157 0 0 0 0 0

0 0.000586 0.001466 0 0 0 0 0

0 0.000297 0.001779 0 0 0 0 0

0 0 0.002093 0 0 0 0 0

0 0 0.002116 0 0 0 0 0

0 0 0.002145 0 0 0 0 0

0 0 0.002177 0 0 0 0 0
0 0 0.002214 0 0 0 0 0

0 0 0.002246 0 0 0 0 0

0 0 0.002273 0 0 0 0 0

0 0 0.002296 0 0 0 0 0

0 0 0.002322 0 0 0 0 0

0 0 0.002354 0 0 0 0 0

0 0 0.002389 0 0 0 0 0

0 0 0.002423 0 0 0 0 0

0 0 0.002458 0 0 0 0 0

0 0 0.002492 0 0 0 0 0

0 0 0.002526 0 0 0 0 0

0 0 0.002562 0 0 0 0 0

0 0 0.002597 0 0 0 0 0

0 0 0.002632 0 0 0 0 0

0 0 0.002668 0 0 0 0 0

0 0 0.002703 0 0 0 0 0

0 0 0.002738 0 0 0 0 0

0 0 0.002766 0 0 0 0 0

0 0 0.002799 0 0 0 0 0

 Case Shipments

TSL1

Mobile Home Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0 0

0.631203 0.302061 0 0 0 0 0 0

0.485039 0.411403 0 0 0 0 0 0

0.395778 0.579516 0 0 0 0 0 0

0.280849 0.757272 0 0 0 0 0 0

0.147336 0.941882 0 0 0 0 0 0

0 1.122494 0 0 0 0 0 0

0 0.989886 0.164981 0 0 0 0 0

0 0.847226 0.338891 0 0 0 0 0

0 0.693376 0.520032 0 0 0 0 0

0 0.532085 0.709447 0 0 0 0 0

0 0.363294 0.908235 0 0 0 0 0

0 0.185595 1.113568 0 0 0 0 0

0 0 1.319259 0 0 0 0 0

0 0 1.342613 0 0 0 0 0

0 0 1.370541 0 0 0 0 0

0 0 1.40075 0 0 0 0 0

0 0 1.434634 0 0 0 0 0

0 0 1.466046 0 0 0 0 0

0 0 1.494284 0 0 0 0 0

0 0 1.520154 0 0 0 0 0

0 0 1.548351 0 0 0 0 0
0 0 1.581763 0 0 0 0 0

0 0 1.613688 0 0 0 0 0

0 0 1.645995 0 0 0 0 0

0 0 1.678533 0 0 0 0 0

0 0 1.711407 0 0 0 0 0

0 0 1.744326 0 0 0 0 0

0 0 1.776022 0 0 0 0 0

0 0 1.807973 0 0 0 0 0

0 0 1.840194 0 0 0 0 0

0 0 1.872687 0 0 0 0 0

0 0 1.905498 0 0 0 0 0

0 0 1.939967 0 0 0 0 0

0 0 1.980084 0 0 0 0 0

0 0 2.016579 0 0 0 0 0

 Case Shipments

TSL1

Oil Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0 0

2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

2.44E-06 2.44E-07 4.88E-07 4.88E-07 0 0 0

8.57E-06 2.5E-07 5E-07 5E-07 0 0 0

1.5E-05 2.56E-07 5.13E-07 5.13E-07 0 0 0

2.17E-05 2.62E-07 5.25E-07 5.25E-07 0 0 0

2.87E-05 2.68E-07 5.37E-07 5.37E-07 0 0 0

3.6E-05 2.74E-07 5.48E-07 5.48E-07 0 0 0

4.35E-05 2.8E-07 5.59E-07 5.59E-07 0 0 0

5.12E-05 2.84E-07 5.69E-07 5.69E-07 0 0 0

5.2E-05 2.89E-07 5.78E-07 5.78E-07 0 0 0

5.3E-05 2.94E-07 5.88E-07 5.88E-07 0 0 0

5.39E-05 2.99E-07 5.98E-07 5.98E-07 0 0 0

5.48E-05 3.05E-07 6.09E-07 6.09E-07 0 0 0

5.57E-05 3.09E-07 6.19E-07 6.19E-07 0 0 0

5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0

5.72E-05 3.18E-07 6.36E-07 6.36E-07 0 0 0

5.8E-05 3.22E-07 6.45E-07 6.45E-07 0 0 0

5.89E-05 3.27E-07 6.54E-07 6.54E-07 0 0 0

5.97E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0

6.06E-05 3.37E-07 6.73E-07 6.73E-07 0 0 0

6.15E-05 3.42E-07 6.83E-07 6.83E-07 0 0 0

6.24E-05 3.46E-07 6.93E-07 6.93E-07 0 0 0
6.33E-05 3.51E-07 7.03E-07 7.03E-07

000

6.42E-05 3.57E-07 7.13E-07 7.13E-07000

6.51E-05 3.62E-07 7.23E-07 7.23E-07000

6.61E-05 3.67E-07 7.34E-07 7.34E-07000

6.7E-05 3.72E-07 7.45E-07 7.45E-07000

6.8E-05 3.78E-07 7.55E-07 7.55E-07000

6.9E-05 3.83E-07 7.66E-07 7.66E-07000

7E-05 3.89E-07 7.77E-07 7.77E-07000

7.09E-05 3.94E-07 7.88E-07 7.88E-07000

TSL2

Split System AC - Coil Only

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0 0

0 0 0.011281 0.001746 0 0 0 0 0

0 0 0.011472 0.001522 0.000254 0 0 0 0

0 0 0.01167 0.00129 0.000516 0 0 0 0

0 0 0.01182 0.001045 0.000784 0 0 0 0

0 0 0.011974 0.000794 0.001059 0 0 0 0

0 0 0.012139 0.000537 0.001342 0 0 0 0

0 0 0.012276 0.000271 0.001628 0 0 0 0

0 0 0.012381 0 0.001916 0 0 0 0

0 0 0.012514 0 0.001936 0 0 0 0

0 0 0.012687 0 0.001963 0 0 0 0

0 0 0.012877 0 0.001992 0 0 0 0

0 0 0.013097 0 0.002026 0 0 0 0

0 0 0.013287 0 0.002056 0 0 0 0

0 0 0.013446 0 0.002081 0 0 0 0

0 0 0.01358 0 0.002101 0 0 0 0

0 0 0.013732 0 0.002125 0 0 0 0

0 0 0.013926 0 0.002155 0 0 0 0

0 0 0.01413 0 0.002186 0 0 0 0

0 0 0.014335 0 0.002218 0 0 0 0

0 0 0.014539 0 0.00225 0 0 0 0

0 0 0.014742 0 0.002281 0 0 0 0

0 0 0.014944 0 0.002312 0 0 0 0

0 0 0.015153 0 0.002345 0 0 0 0

0 0 0.015362 0 0.002377 0 0 0 0

0 0 0.015571 0 0.002409 0 0 0 0

0 0 0.01578 0 0.002442 0 0 0 0

0 0 0.01599 0 0.002474 0 0 0 0

0 0 0.016193 0 0.002506 0 0 0 0

0 0 0.016359 0 0.002531 0 0 0 0

0 0 0.016555 0 0.002562 0 0 0 0
TSL2

Split System AC - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0 0.004465 0.000691 0 0 0 0 0

0 0 0.004541 0.000602 0.0001 0 0 0 0

0 0 0.004619 0.000511 0.000204 0 0 0 0

0 0 0.004679 0.000414 0.00031 0 0 0 0

0 0 0.00474 0.000314 0.000419 0 0 0 0

0 0 0.004805 0.000212 0.000531 0 0 0 0

0 0 0.004859 0.000107 0.000644 0 0 0 0

0 0 0.004901 0 0.000758 0 0 0 0

0 0 0.004953 0 0.000766 0 0 0 0

0 0 0.005022 0 0.000777 0 0 0 0

0 0 0.005097 0 0.000789 0 0 0 0

0 0 0.005184 0 0.000802 0 0 0 0

0 0 0.00526 0 0.000814 0 0 0 0

0 0 0.005322 0 0.000824 0 0 0 0

0 0 0.005375 0 0.000832 0 0 0 0

0 0 0.005436 0 0.000841 0 0 0 0

0 0 0.005513 0 0.000853 0 0 0 0

0 0 0.005593 0 0.000865 0 0 0 0

0 0 0.005674 0 0.000878 0 0 0 0

0 0 0.005755 0 0.00089 0 0 0 0

0 0 0.005836 0 0.000903 0 0 0 0

0 0 0.005915 0 0.000915 0 0 0 0

0 0 0.005998 0 0.000928 0 0 0 0

0 0 0.006081 0 0.000941 0 0 0 0

0 0 0.006164 0 0.000954 0 0 0 0

0 0 0.006246 0 0.000967 0 0 0 0

0 0 0.00633 0 0.000979 0 0 0 0

0 0 0.00641 0 0.000992 0 0 0 0

0 0 0.006475 0 0.001002 0 0 0 0

0 0 0.006553 0 0.001014 0 0 0 0

TSL2

Split System HP - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0 0

0 0 6.223204 0.962944 0 0 0 0 0

0 0 6.32875 0.839379 0.139896 0 0 0 0

0 0 6.437647 0.711518 0.284607 0 0 0 0

0 0 6.520731 0.576561 0.432421 0 0 0 0

0 0 6.605678 0.438054 0.584072 0 0 0 0

0 0 6.696366 0.296045 0.740113 0 0 0 0

0 0 6.771892 0.149692 0.898153 0 0 0 0

0 0 6.829917 0 1.056823 0 0 0 0

0 0 6.903439 0 1.0682 0 0 0 0

0 0 6.998854 0 1.082964 0 0 0 0

0 0 7.103552 0 1.099164 0 0 0 0

0 0 7.224817 0 1.117928 0 0 0 0

0 0 7.33009 0 1.134217 0 0 0 0

0 0 7.417562 0 1.147752 0 0 0 0

0 0 7.491555 0 1.159201 0 0 0 0

0 0 7.575301 0 1.17216 0 0 0 0

0 0 7.682591 0 1.188761 0 0 0 0

0 0 7.795157 0 1.206179 0 0 0 0

0 0 7.908005 0 1.223641 0 0 0 0

0 0 8.020394 0 1.241031 0 0 0 0

0 0 8.13276 0 1.258418 0 0 0 0

0 0 8.243761 0 1.275593 0 0 0 0

0 0 8.359065 0 1.293435 0 0 0 0

0 0 8.474413 0 1.311283 0 0 0 0

0 0 8.589861 0 1.329147 0 0 0 0

0 0 8.705411 0 1.347027 0 0 0 0

0 0 8.82126 0 1.364952 0 0 0 0

0 0 8.932894 0 1.382226 0 0 0 0

0 0 9.024372 0 1.396381 0 0 0 0

0 0 9.132431 0 1.413101 0 0 0 0

TSL2

Single Package AC

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0.061597 0.028987 0 0 0 0
0 0 0.063395 0.025571 0.004262 0 0 0

0 0 0.065125 0.021891 0.008756 0 0 0

0 0 0.066632 0.017918 0.013438 0 0 0

0 0 0.068185 0.013752 0.018335 0 0 0

0 0 0.069834 0.009389 0.023474 0 0 0

0 0 0.071354 0.004797 0.028782 0 0 0

0 0 0.072461 0 0.034099 0 0 0

0 0 0.073746 0 0.034704 0 0 0

0 0 0.075282 0 0.035427 0 0 0

0 0 0.076942 0 0.036208 0 0 0

0 0 0.078803 0 0.037084 0 0 0

0 0 0.080529 0 0.037896 0 0 0

0 0 0.08208 0 0.038626 0 0 0

0 0 0.083501 0 0.039295 0 0 0

0 0 0.08505 0 0.040024 0 0 0

0 0 0.086886 0 0.040887 0 0 0

0 0 0.08864 0 0.041713 0 0 0

0 0 0.090414 0 0.042548 0 0 0

0 0 0.092202 0 0.043389 0 0 0

0 0 0.094008 0 0.044239 0 0 0

0 0 0.095816 0 0.04509 0 0 0

0 0 0.097557 0 0.045909 0 0 0

0 0 0.099312 0 0.046735 0 0 0

0 0 0.101082 0 0.047568 0 0 0

0 0 0.102867 0 0.048408 0 0 0

0 0 0.104669 0 0.049256 0 0 0

0 0 0.106563 0 0.050147 0 0 0

0 0 0.108766 0 0.051184 0 0 0

0 0 0.110771 0 0.052127 0 0 0

TSL2

Single Package HP

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0 0

0 0 0.14223 1.052977 0 0 0 0 0

0 0 0.146311 0.928452 0.154742 0 0 0 0

0 0 0.150256 0.794571 0.317828 0 0 0 0

0 0 0.153705 0.650248 0.487686 0 0 0 0

0 0 0.157259 0.498964 0.665285 0 0 0 0

0 0 0.161057 0.340675 0.851687 0 0 0 0
0 0 0.164555 0.174037 1.044221 0 0 0 0

0 0 0.167098 0 1.237085 0 0 0 0

0 0 0.170053 0 1.258967 0 0 0 0

0 0 0.173589 0 1.285138 0 0 0 0

0 0 0.177415 0 1.313464 0 0 0 0

0 0 0.181706 0 1.345235 0 0 0 0

0 0 0.185684 0 1.374689 0 0 0 0

0 0 0.189261 0 1.401166 0 0 0 0

0 0 0.192537 0 1.425422 0 0 0 0

0 0 0.196108 0 1.45186 0 0 0 0

0 0 0.20034 0 1.483188 0 0 0 0

0 0 0.204383 0 1.513122 0 0 0 0

0 0 0.208475 0 1.543414 0 0 0 0

0 0 0.212596 0 1.573923 0 0 0 0

0 0 0.216759 0 1.604747 0 0 0 0

0 0 0.220929 0 1.635615 0 0 0 0

0 0 0.224943 0 1.665336 0 0 0 0

0 0 0.22899 0 1.695296 0 0 0 0

0 0 0.233071 0 1.725508 0 0 0 0

0 0 0.237186 0 1.755976 0 0 0 0

0 0 0.241342 0 1.786742 0 0 0 0

0 0 0.245708 0 1.819063 0 0 0 0

0 0 0.250789 0 1.85668 0 0 0 0

0 0 0.255411 0 1.8909 0 0 0 0

TSL2

Non-Weatherized Gas Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0 0

0 0 0.012315 0.001906 0 0 0 0 0

0 0 0.012524 0.001661 0.000277 0 0 0 0

0 0 0.012739 0.001408 0.000563 0 0 0 0

0 0 0.012904 0.001141 0.000856 0 0 0 0

0 0 0.013072 0.000867 0.001156 0 0 0 0

0 0 0.013251 0.000586 0.001465 0 0 0 0

0 0 0.013401 0.000296 0.001777 0 0 0 0

0 0 0.013516 0 0.002091 0 0 0 0

0 0 0.013661 0 0.002114 0 0 0 0

0 0 0.01385 0 0.002143 0 0 0 0

0 0 0.014057 0 0.002175 0 0 0 0
0 0 0.014297 0 0.002212 0 0 0 0

0 0 0.014505 0 0.002244 0 0 0 0

0 0 0.014679 0 0.002271 0 0 0 0

0 0 0.014825 0 0.002294 0 0 0 0

0 0 0.014991 0 0.00232 0 0 0 0

0 0 0.015203 0 0.002352 0 0 0 0

0 0 0.015426 0 0.002387 0 0 0 0

0 0 0.015649 0 0.002421 0 0 0 0

0 0 0.015871 0 0.002456 0 0 0 0

0 0 0.016094 0 0.00249 0 0 0 0

0 0 0.016314 0 0.002524 0 0 0 0

0 0 0.016542 0 0.00256 0 0 0 0

0 0 0.01677 0 0.002595 0 0 0 0

0 0 0.016998 0 0.00263 0 0 0 0

0 0 0.017227 0 0.002666 0 0 0 0

0 0 0.017456 0 0.002701 0 0 0 0

0 0 0.017677 0 0.002735 0 0 0 0

0 0 0.017858 0 0.002763 0 0 0 0

0 0 0.018072 0 0.002796 0 0 0 0

TSL2

Mobile Home Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 2.381745 1.120821 0 0 0 0

0 0 2.451266 0.988746 0.164791 0 0 0

0 0 2.518162 0.846441 0.338576 0 0 0

0 0 2.576426 0.69282 0.519615 0 0 0

0 0 2.636471 0.531725 0.708967 0 0 0

0 0 2.700262 0.36306 0.907651 0 0 0

0 0 2.759037 0.185481 1.112889 0 0 0

0 0 2.801808 0 1.318498 0 0 0

0 0 2.851496 0 1.341881 0 0 0

0 0 2.910903 0 1.369837 0 0 0

0 0 2.975073 0 1.400034 0 0 0

0 0 3.047048 0 1.433905 0 0 0

0 0 3.113772 0 1.465304 0 0 0

0 0 3.173756 0 1.493532 0 0 0

0 0 3.22871 0 1.519393 0 0 0

0 0 3.288607 0 1.54758 0 0 0
0 0 3.359581 0 1.580979 0 0 0

0 0 3.427396 0 1.612892 0 0 0

0 0 3.496023 0 1.645187 0 0 0

0 0 3.565141 0 1.677714 0 0 0

0 0 3.634964 0 1.710571 0 0 0

0 0 3.704884 0 1.743475 0 0 0

0 0 3.772205 0 1.775155 0 0 0

0 0 3.840069 0 1.807091 0 0 0

0 0 3.908505 0 1.839296 0 0 0

0 0 3.977519 0 1.871774 0 0 0

0 0 4.047208 0 1.904569 0 0 0

0 0 4.12042 0 1.939021 0 0 0

0 0 4.205628 0 1.979119 0 0 0

0 0 4.283142 0 2.015596 0 0 0

TSL2

Oil Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0.000242 2.43E-07 4.86E-07 4.86E-07 0 0 0

0 0 0.000241 6.65E-06 4.98E-07 4.98E-07 0 0 0

0 0 0.000241 1.34E-05 5.11E-07 5.11E-07 0 0 0

0 0 0.00024 2.04E-05 5.23E-07 5.23E-07 0 0 0

0 0 0.000239 2.78E-05 5.35E-07 5.35E-07 0 0 0

0 0 0.000237 3.54E-05 5.47E-07 5.47E-07 0 0 0

0 0 0.000234 4.33E-05 5.57E-07 5.57E-07 0 0 0

0 0 0.000231 5.13E-05 5.67E-07 5.67E-07 0 0 0

0 0 0.000235 5.22E-05 5.77E-07 5.77E-07 0 0 0

0 0 0.000239 5.31E-05 5.87E-07 5.87E-07 0 0 0

0 0 0.000243 5.4E-05 5.97E-07 5.97E-07 0 0 0

0 0 0.000247 5.5E-05 6.07E-07 6.07E-07 0 0 0

0 0 0.000251 5.58E-05 6.17E-07 6.17E-07 0 0 0

0 0 0.000255 5.66E-05 6.26E-07 6.26E-07 0 0 0

0 0 0.000258 5.74E-05 6.34E-07 6.34E-07 0 0 0

0 0 0.000262 5.82E-05 6.43E-07 6.43E-07 0 0 0

0 0 0.000266 5.9E-05 6.52E-07 6.52E-07 0 0 0

0 0 0.00027 5.99E-05 6.62E-07 6.62E-07 0 0 0

0 0 0.000273 6.07E-05 6.71E-07 6.71E-07 0 0 0

0 0 0.000277 6.16E-05 6.81E-07 6.81E-07 0 0 0

0 0 0.000281 6.25E-05 6.9E-07 6.9E-07 0 0 0
0

0 0.000285 6.34E-05 7E-07 7E-07000

00 0.000289 6.43E-05 7.1E-07 7.1E-07000

00 0.000294 6.52E-05 7.21E-07 7.21E-07000

00 0.000298 6.61E-05 7.31E-07 7.31E-07000

00 0.000302 6.71E-05 7.41E-07 7.41E-07000

00 0.000306 6.81E-05 7.52E-07 7.52E-07000

00 0.000311 6.9E-05 7.63E-07 7.63E-07000

00 0.000315 7E-05 7.74E-07 7.74E-07000

00 0.00032 7.1E-05 7.85E-07 7.85E-07000

TSL3

Split System AC - Coil Only

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0

0 0 0 0.012958 0 0 0

0 0 0 0.012937 0 0.000252 0

0 0 0 0.012911 0 0.000514 0

0 0 0 0.012821 0 0.000781 0

0 0 0 0.012729 0 0.001055 0

0 0 0 0.012636 0 0.001337 0

0 0 0 0.012508 0 0.001623 0

0 0 0 0.012343 0 0.00191 0

0 0 0 0.012478 0 0.001931 0

0 0 0 0.012652 0 0.001958 0

0 0 0 0.012842 0 0.001987 0

0 0 0 0.013061 0 0.002021 0

0 0 0 0.013252 0 0.00205 0

0 0 0 0.01341 0 0.002075 0

0 0 0 0.013544 0 0.002096 0

0 0 0 0.013696 0 0.002119 0

0 0 0 0.01389 0 0.002149 0

0 0 0 0.014093 0 0.002181 0

0 0 0 0.014298 0 0.002212 0

0 0 0 0.014501 0 0.002244 0

0 0 0 0.014704 0 0.002275 0

0 0 0 0.014905 0 0.002306 0

0 0 0 0.015113 0 0.002339 0

0 0 0 0.015322 0 0.002371 0

0 0 0 0.015531 0 0.002403 0

0 0 0 0.01574 0 0.002435 0

0 0 0 0.015949 0 0.002468 0

0 0 0 0.016151 0 0.002499 0

0 0 0 0.016316 0 0.002525 0

0 0 0 0.016512 0 0.002555 0
TSL3

Split System AC - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0

0 0 0 0.005129 0 0 0

0 0 0 0.005121 0 9.99E-05 0

0 0 0 0.005111 0 0.000203 0

0 0 0 0.005075 0 0.000309 0

0 0 0 0.005039 0 0.000418 0

0 0 0 0.005002 0 0.000529 0

0 0 0 0.004951 0 0.000642 0

0 0 0 0.004886 0 0.000756 0

0 0 0 0.004939 0 0.000764 0

0 0 0 0.005008 0 0.000775 0

0 0 0 0.005083 0 0.000787 0

0 0 0 0.00517 0 0.0008 0

0 0 0 0.005245 0 0.000812 0

0 0 0 0.005308 0 0.000821 0

0 0 0 0.005361 0 0.00083 0

0 0 0 0.005421 0 0.000839 0

0 0 0 0.005498 0 0.000851 0

0 0 0 0.005579 0 0.000863 0

0 0 0 0.005659 0 0.000876 0

0 0 0 0.00574 0 0.000888 0

0 0 0 0.00582 0 0.000901 0

0 0 0 0.0059 0 0.000913 0

0 0 0 0.005982 0 0.000926 0

0 0 0 0.006065 0 0.000938 0

0 0 0 0.006148 0 0.000951 0

0 0 0 0.00623 0 0.000964 0

0 0 0 0.006313 0 0.000977 0

0 0 0 0.006393 0 0.000989 0

0 0 0 0.006458 0 0.000999 0

0 0 0 0.006536 0 0.001011 0

TSL3

Split System HP - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0

0 0 0 7.148127 0 0 0

0 0 0 7.136754 0 0.139284 0

0 0 0 7.122334 0 0.283539 0

0 0 0 7.07283 0 0.43093 0

0 0 0 7.022037 0 0.582273 0

0 0 0 6.970798 0 0.737825 0

0 0 0 6.900225 0 0.895381 0

0 0 0 6.808982 0 1.053584 0

0 0 0 6.883448 0 1.065106 0

0 0 0 6.97977 0 1.080011 0

0 0 0 7.084275 0 1.096181 0

0 0 0 7.205304 0 1.114909 0

0 0 0 7.310389 0 1.131169 0

0 0 0 7.397725 0 1.144683 0

0 0 0 7.47162 0 1.156117 0

0 0 0 7.555245 0 1.169056 0

0 0 0 7.662353 0 1.18563 0

0 0 0 7.774725 0 1.203018 0

0 0 0 7.887382 0 1.220449 0

0 0 0 7.999583 0 1.237811 0

0 0 0 8.11166 0 1.255153 0

0 0 0 8.222374 0 1.272284 0

0 0 0 8.337381 0 1.29008 0

0 0 0 8.452431 0 1.307882 0

0 0 0 8.567582 0 1.3257 0

0 0 0 8.682833 0 1.343533 0

0 0 0 8.798384 0 1.361413 0

0 0 0 8.90973 0 1.378642 0

0 0 0 9.000973 0 1.39276 0

0 0 0 9.108754 0 1.409438 0

TSL3

Single Package AC

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0

0 0 0 0.089961 0 0 0
0 0 0 0.088438 0 0.004237 0

0 0 0 0.086557 0 0.00871 0

0 0 0 0.084128 0 0.013371 0

0 0 0 0.081561 0 0.018251 0

0 0 0 0.078852 0 0.023363 0

0 0 0 0.075787 0 0.028644 0

0 0 0 0.07211 0 0.033934 0

0 0 0 0.073409 0 0.034545 0

0 0 0 0.074958 0 0.035274 0

0 0 0 0.076612 0 0.036053 0

0 0 0 0.078467 0 0.036926 0

0 0 0 0.080187 0 0.037735 0

0 0 0 0.081733 0 0.038463 0

0 0 0 0.08315 0 0.03913 0

0 0 0 0.084695 0 0.039856 0

0 0 0 0.086524 0 0.040717 0

0 0 0 0.088273 0 0.04154 0

0 0 0 0.090042 0 0.042373 0

0 0 0 0.091824 0 0.043211 0

0 0 0 0.093623 0 0.044058 0

0 0 0 0.095423 0 0.044905 0

0 0 0 0.097157 0 0.045721 0

0 0 0 0.098905 0 0.046544 0

0 0 0 0.100668 0 0.047373 0

0 0 0 0.102445 0 0.04821 0

0 0 0 0.10424 0 0.049054 0

0 0 0 0.106126 0 0.049942 0

0 0 0 0.108321 0 0.050974 0

0 0 0 0.110317 0 0.051914 0

TSL3

Single Package HP

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0

0 0 0 1.194935 0 0 0

0 0 0 1.074226 0 0.154665 0

0 0 0 0.944202 0 0.317618 0

0 0 0 0.803313 0 0.487297 0

0 0 0 0.655657 0 0.664711 0

0 0 0 0.501229 0 0.850834 0
0 0 0 0.338212 0 1.043049 0

0 0 0 0.166893 0 1.235571 0

0 0 0 0.169857 0 1.257512 0

0 0 0 0.173399 0 1.283739 0

0 0 0 0.177222 0 1.31204 0

0 0 0 0.18151 0 1.343785 0

0 0 0 0.185485 0 1.373213 0

0 0 0 0.189059 0 1.399669 0

0 0 0 0.192333 0 1.423907 0

0 0 0 0.195901 0 1.450325 0

0 0 0 0.200129 0 1.481628 0

0 0 0 0.204169 0 1.511538 0

0 0 0 0.208258 0 1.541806 0

0 0 0 0.212375 0 1.572291 0

0 0 0 0.216535 0 1.603084 0

0 0 0 0.2207 0 1.63392 0

0 0 0 0.22471 0 1.66361 0

0 0 0 0.228753 0 1.693539 0

0 0 0 0.232829 0 1.72372 0

0 0 0 0.236941 0 1.754157 0

0 0 0 0.241092 0 1.784891 0

0 0 0 0.245453 0 1.817178 0

0 0 0 0.250529 0 1.854756 0

0 0 0 0.255146 0 1.888942 0

TSL3

Non-Weatherized Gas Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0

0 0 0 0.014145 0 0 0

0 0 0 0.014123 0 0.000276 0

0 0 0 0.014094 0 0.000561 0

0 0 0 0.013996 0 0.000853 0

0 0 0 0.013896 0 0.001152 0

0 0 0 0.013794 0 0.00146 0

0 0 0 0.013655 0 0.001772 0

0 0 0 0.013474 0 0.002085 0

0 0 0 0.013622 0 0.002108 0

0 0 0 0.013812 0 0.002137 0

0 0 0 0.014019 0 0.002169 0
0 0 0 0.014259 0 0.002206 0

0 0 0 0.014466 0 0.002238 0

0 0 0 0.014639 0 0.002265 0

0 0 0 0.014786 0 0.002288 0

0 0 0 0.014951 0 0.002313 0

0 0 0 0.015163 0 0.002346 0

0 0 0 0.015385 0 0.002381 0

0 0 0 0.015608 0 0.002415 0

0 0 0 0.01583 0 0.002449 0

0 0 0 0.016052 0 0.002484 0

0 0 0 0.016271 0 0.002518 0

0 0 0 0.016499 0 0.002553 0

0 0 0 0.016726 0 0.002588 0

0 0 0 0.016954 0 0.002623 0

0 0 0 0.017182 0 0.002659 0

0 0 0 0.017411 0 0.002694 0

0 0 0 0.017631 0 0.002728 0

0 0 0 0.017812 0 0.002756 0

0 0 0 0.018025 0 0.002789 0

TSL3

Mobile Home Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0

0 0 0 3.478504 0 0 0

0 0 0 3.419607 0 0.163814 0

0 0 0 3.346866 0 0.336792 0

0 0 0 3.252931 0 0.517022 0

0 0 0 3.153692 0 0.705721 0

0 0 0 3.048927 0 0.903386 0

0 0 0 2.930427 0 1.107563 0

0 0 0 2.788255 0 1.31212 0

0 0 0 2.838464 0 1.335748 0

0 0 0 2.898375 0 1.363941 0

0 0 0 2.962329 0 1.394037 0

0 0 0 3.034058 0 1.427792 0

0 0 0 3.100562 0 1.459088 0

0 0 0 3.160357 0 1.487227 0

0 0 0 3.215147 0 1.51301 0

0 0 0 3.274861 0 1.541111 0
0 0 0 3.345607 0 1.574403 0

0 0 0 3.413212 0 1.606217 0

0 0 0 3.481627 0 1.638413 0

0 0 0 3.550534 0 1.670839 0

0 0 0 3.620071 0 1.703563 0

0 0 0 3.689705 0 1.736332 0

0 0 0 3.756751 0 1.767883 0

0 0 0 3.824337 0 1.799688 0

0 0 0 3.892493 0 1.831762 0

0 0 0 3.961226 0 1.864106 0

0 0 0 4.03063 0 1.896767 0

0 0 0 4.103543 0 1.931079 0

0 0 0 4.188402 0 1.971013 0

0 0 0 4.2656 0 2.007341 0

TSL3

Oil Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0

0 0 0 0.000236 4.75E-07 4.75E-07 0

0 0 0 0.000237 6.82E-06 4.89E-07 0

0 0 0 0.000238 1.35E-05 5.04E-07 0

0 0 0 0.000237 2.06E-05 5.17E-07 0

0 0 0 0.000236 2.79E-05 5.3E-07 0

0 0 0 0.000235 3.56E-05 5.42E-07 0

0 0 0 0.000232 4.34E-05 5.53E-07 0

0 0 0 0.000229 5.15E-05 5.62E-07 0

0 0 0 0.000233 5.24E-05 5.72E-07 0

0 0 0 0.000237 5.33E-05 5.82E-07 0

0 0 0 0.000241 5.42E-05 5.92E-07 0

0 0 0 0.000246 5.51E-05 6.03E-07 0

0 0 0 0.000249 5.6E-05 6.12E-07 0

0 0 0 0.000253 5.68E-05 6.21E-07 0

0 0 0 0.000256 5.75E-05 6.29E-07 0

0 0 0 0.00026 5.83E-05 6.37E-07 0

0 0 0 0.000263 5.91E-05 6.46E-07 0

0 0 0 0.000267 6E-05 6.55E-07 0

0 0 0 0.000271 6.08E-05 6.65E-07 0

0 0 0 0.000275 6.17E-05 6.74E-07 0

0 0 0 0.000278 6.25E-05 6.83E-07 0
0

00 0.000282 6.34E-05 6.93E-070

000 0.000286 6.43E-05 7.03E-070

000 0.00029 6.52E-05 7.12E-070

000 0.000294 6.61E-05 7.23E-070

000 0.000299 6.71E-05 7.33E-070

000 0.000303 6.8E-05 7.43E-070

000 0.000307 6.9E-05 7.54E-070

000 0.000311 6.99E-05 7.64E-070

000 0.000316 7.09E-05 7.75E-070

Split System AC - Coil Only

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.008536 0.000624 0.000997 0.00042 0

0 0 0.00885 0.000647 0.000827 0.000642 0

0 0 0.009512 0.000695 0.000667 0.000913 0

0 0 0.010001 0.000731 0.000467 0.001193 0

0 0 0.010365 0.000758 0.000242 0.001479 0

0 0 0 0 0 0 0.012787

0 0 0 0 0 0 0.012802

0 0 0 0 0 0 0.0128

0 0 0 0 0 0 0.012724

0 0 0 0 0 0 0.012646

0 0 0 0 0 0 0.012555

0 0 0 0 0 0 0.012431

0 0 0 0 0 0 0.012269

0 0 0 0 0 0 0.012407

0 0 0 0 0 0 0.012585

0 0 0 0 0 0 0.012774

0 0 0 0 0 0 0.012992

0 0 0 0 0 0 0.013182

0 0 0 0 0 0 0.01334

0 0 0 0 0 0 0.013474

0 0 0 0 0 0 0.013625

0 0 0 0 0 0 0.013818

0 0 0 0 0 0 0.014021

0 0 0 0 0 0 0.014225

0 0 0 0 0 0 0.014428

0 0 0 0 0 0 0.01463

0 0 0 0 0 0 0.014829

0 0 0 0 0 0 0.015037

0 0 0 0 0 0 0.015244

0 0 0 0 0 0 0.015452

0 0 0 0 0 0 0.01566

0 0 0 0 0 0 0.015868

0 0 0 0 0 0 0.016069

0 0 0 0 0 0 0.016234

0 0 0 0 0 0 0.016428
Split System AC - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.003379 0.000247 0.000395 0.000166 0

0 0 0.003503 0.000256 0.000327 0.000254 0

0 0 0.003765 0.000275 0.000264 0.000361 0

0 0 0.003959 0.000289 0.000185 0.000472 0

0 0 0.004103 0.0003 9.59E-05 0.000585 0

0 0 0 0 0 0 0.005062

0 0 0 0 0 0 0.005068

0 0 0 0 0 0 0.005067

0 0 0 0 0 0 0.005036

0 0 0 0 0 0 0.005006

0 0 0 0 0 0 0.00497

0 0 0 0 0 0 0.004921

0 0 0 0 0 0 0.004856

0 0 0 0 0 0 0.004911

0 0 0 0 0 0 0.004982

0 0 0 0 0 0 0.005056

0 0 0 0 0 0 0.005143

0 0 0 0 0 0 0.005218

0 0 0 0 0 0 0.00528

0 0 0 0 0 0 0.005333

0 0 0 0 0 0 0.005393

0 0 0 0 0 0 0.00547

0 0 0 0 0 0 0.00555

0 0 0 0 0 0 0.005631

0 0 0 0 0 0 0.005711

0 0 0 0 0 0 0.005791

0 0 0 0 0 0 0.00587

0 0 0 0 0 0 0.005952

0 0 0 0 0 0 0.006034

0 0 0 0 0 0 0.006116

0 0 0 0 0 0 0.006199

0 0 0 0 0 0 0.006281

0 0 0 0 0 0 0.006361

0 0 0 0 0 0 0.006426

0 0 0 0 0 0 0.006503

Split System HP - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 4.708716 0.344256 0.550142 0.231727 0
0 0 4.882183 0.356938 0.456327 0.354345 0

0 0 5.247283 0.38363 0.367839 0.503457 0

0 0 5.517321 0.403373 0.257846 0.658289 0

0 0 5.718073 0.41805 0.133614 0.815855 0

0 0 0 0 0 0 7.05417

0 0 0 0 0 0 7.062493

0 0 0 0 0 0 7.061283

0 0 0 0 0 0 7.019155

0 0 0 0 0 0 6.976

0 0 0 0 0 0 6.926336

0 0 0 0 0 0 6.857534

0 0 0 0 0 0 6.768249

0 0 0 0 0 0 6.844549

0 0 0 0 0 0 6.942636

0 0 0 0 0 0 7.046765

0 0 0 0 0 0 7.167337

0 0 0 0 0 0 7.272054

0 0 0 0 0 0 7.359123

0 0 0 0 0 0 7.432826

0 0 0 0 0 0 7.516213

0 0 0 0 0 0 7.622966

0 0 0 0 0 0 7.73496

0 0 0 0 0 0 7.847244

0 0 0 0 0 0 7.959079

0 0 0 0 0 0 8.07059

0 0 0 0 0 0 8.180746

0 0 0 0 0 0 8.295173

0 0 0 0 0 0 8.409643

0 0 0 0 0 0 8.524213

0 0 0 0 0 0 8.638883

0 0 0 0 0 0 8.753851

0 0 0 0 0 0 8.864636

0 0 0 0 0 0 8.95542

0 0 0 0 0 0 9.062658

Single Package AC

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.018856 0.032433 0.016324 0.007812 0

0 0.018112 0.031153 0.012544 0.01064 0

0 0.019706 0.033894 0.010236 0.014987 0

0 0.020975 0.036077 0.007263 0.019585 0

0 0.022007 0.037853 0.00381 0.024359 0

0 0 0 0 0 0.088619
0 0 0 0 0 0.08741

0 0 0 0 0 0.085741

0 0 0 0 0 0.083436

0 0 0 0 0 0.08099

0 0 0 0 0 0.078322

0 0 0 0 0 0.0753

0 0 0 0 0 0.071668

0 0 0 0 0 0.072984

0 0 0 0 0 0.07455

0 0 0 0 0 0.076197

0 0 0 0 0 0.078044

0 0 0 0 0 0.079757

0 0 0 0 0 0.081297

0 0 0 0 0 0.082708

0 0 0 0 0 0.084247

0 0 0 0 0 0.086069

0 0 0 0 0 0.087811

0 0 0 0 0 0.089573

0 0 0 0 0 0.091348

0 0 0 0 0 0.093137

0 0 0 0 0 0.094929

0 0 0 0 0 0.096654

0 0 0 0 0 0.098393

0 0 0 0 0 0.100146

0 0 0 0 0 0.101915

0 0 0 0 0 0.1037

0 0 0 0 0 0.105576

0 0 0 0 0 0.107759

0 0 0 0 0 0.109746

Single Package HP

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.117186 0.000993 0.495132 0.37979 0

0 0 0.112562 0.000954 0.380477 0.459925 0

0 0 0.122463 0.001038 0.310458 0.603866 0

0 0 0.130352 0.001105 0.220305 0.752919 0

0 0 0.136769 0.001159 0.115574 0.905553 0

0 0 0 0 0 0 1.189813

0 0 0 0 0 0 1.069455

0 0 0 0 0 0 0.939969

0 0 0 0 0 0 0.799567

0 0 0 0 0 0 0.65264

0 0 0 0 0 0 0.498719
0 0 0 0 0 0 0.336402

0 0 0 0 0 0 0.165954

0 0 0 0 0 0 0.168954

0 0 0 0 0 0 0.172531

0 0 0 0 0 0 0.176339

0 0 0 0 0 0 0.18061

0 0 0 0 0 0 0.18457

0 0 0 0 0 0 0.18813

0 0 0 0 0 0 0.191392

0 0 0 0 0 0 0.194948

0 0 0 0 0 0 0.19916

0 0 0 0 0 0 0.203186

0 0 0 0 0 0 0.20726

0 0 0 0 0 0 0.211363

0 0 0 0 0 0 0.215502

0 0 0 0 0 0 0.219647

0 0 0 0 0 0 0.223639

0 0 0 0 0 0 0.227662

0 0 0 0 0 0 0.231719

0 0 0 0 0 0 0.235811

0 0 0 0 0 0 0.239943

0 0 0 0 0 0 0.244283

0 0 0 0 0 0 0.249335

0 0 0 0 0 0 0.25393

Non-Weatherized Gas Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.009318 0.000681 0.001089 0.000459 0

0 0 0.009661 0.000706 0.000903 0.000701 0

0 0 0.010384 0.000759 0.000728 0.000996 0

0 0 0.010918 0.000798 0.00051 0.001303 0

0 0 0.011315 0.000827 0.000264 0.001614 0

0 0 0 0 0 0 0.013959

0 0 0 0 0 0 0.013976

0 0 0 0 0 0 0.013974

0 0 0 0 0 0 0.01389

0 0 0 0 0 0 0.013805

0 0 0 0 0 0 0.013706

0 0 0 0 0 0 0.01357

0 0 0 0 0 0 0.013394

0 0 0 0 0 0 0.013545

0 0 0 0 0 0 0.013739

0 0 0 0 0 0 0.013945
0 0 0 0 0 0 0.014183

0 0 0 0 0 0 0.014391

0 0 0 0 0 0 0.014563

0 0 0 0 0 0 0.014709

0 0 0 0 0 0 0.014874

0 0 0 0 0 0 0.015085

0 0 0 0 0 0 0.015307

0 0 0 0 0 0 0.015529

0 0 0 0 0 0 0.01575

0 0 0 0 0 0 0.015971

0 0 0 0 0 0 0.016189

0 0 0 0 0 0 0.016415

0 0 0 0 0 0 0.016642

0 0 0 0 0 0 0.016868

0 0 0 0 0 0 0.017095

0 0 0 0 0 0 0.017323

0 0 0 0 0 0 0.017542

0 0 0 0 0 0 0.017722

0 0 0 0 0 0 0.017934

Mobile Home Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.729112 1.254073 0.631203 0.302061 0

0 0.700345 1.204594 0.485039 0.411403 0

0 0.761948 1.310551 0.395778 0.579516 0

0 0.811032 1.394975 0.280849 0.757272 0

0 0.850952 1.463638 0.147336 0.941882 0

0 0 0 0 0 3.42659

0 0 0 0 0 3.379845

0 0 0 0 0 3.315304

0 0 0 0 0 3.226182

0 0 0 0 0 3.131619

0 0 0 0 0 3.028462

0 0 0 0 0 2.911614

0 0 0 0 0 2.771181

0 0 0 0 0 2.822046

0 0 0 0 0 2.882593

0 0 0 0 0 2.946276

0 0 0 0 0 3.017695

0 0 0 0 0 3.083921

0 0 0 0 0 3.143479

0 0 0 0 0 3.198061

0 0 0 0 0 3.257543
0 0 0 0 0 3.328004

0 0 0 0 0 3.395342

0 0 0 0 0 3.46349

0 0 0 0 0 3.532131

0 0 0 0 0 3.601309

0 0 0 0 0 3.670582

0 0 0 0 0 3.737282

0 0 0 0 0 3.804518

0 0 0 0 0 3.872322

0 0 0 0 0 3.940699

0 0 0 0 0 4.009744

0 0 0 0 0 4.082279

0 0 0 0 0 4.1667

0 0 0 0 0 4.243498

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07

0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07

0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07

0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07

0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07

0 0 0 0 0 0 0.000235

0 0 0 0 0 0 0.000237

0 0 0 0 0 0 0.000237

0 0 0 0 0 0 0.000237

0 0 0 0 0 0 0.000236

0 0 0 0 0 0 0.000234

0 0 0 0 0 0 0.000232

0 0 0 0 0 0 0.000229

0 0 0 0 0 0 0.000233

0 0 0 0 0 0 0.000237

0 0 0 0 0 0 0.000241

0 0 0 0 0 0 0.000245

0 0 0 0 0 0 0.000249

0 0 0 0 0 0 0.000252

0 0 0 0 0 0 0.000255

0 0 0 0 0 0 0.000259

0 0 0 0 0 0 0.000263

0 0 0 0 0 0 0.000266

0 0 0 0 0 0 0.00027

0 0 0 0 0 0 0.000274

0 0 0 0 0 0 0.000277
0

00000 0.000281

000000 0.000285

000000 0.000289

000000 0.000293

000000 0.000297

000000 0.000302

000000 0.000306

000000 0.00031

000000 0.000315

TSL4

Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.008536 0.000624 0.000997

0 0 0 0 0.00885 0.000647 0.000827

0 0 0 0 0.009512 0.000695 0.000667

0 0 0 0 0.010001 0.000731 0.000467

0 0 0 0 0.010365 0.000758 0.000242

0 0 0 0 0 0 0

0 0.00025 0 0 0 0 0

0 0.00051 0 0 0 0 0

0 0.000775 0 0 0 0 0

0 0.001049 0 0 0 0 0

0 0.001329 0 0 0 0 0

0 0.001613 0 0 0 0 0

0 0.001898 0 0 0 0 0

0 0.00192 0 0 0 0 0

0 0.001947 0 0 0 0 0

0 0.001977 0 0 0 0 0

0 0.00201 0 0 0 0 0

0 0.00204 0 0 0 0 0

0 0.002064 0 0 0 0 0

0 0.002085 0 0 0 0 0

0 0.002108 0 0 0 0 0

0 0.002138 0 0 0 0 0

0 0.00217 0 0 0 0 0

0 0.002201 0 0 0 0 0

0 0.002232 0 0 0 0 0

0 0.002264 0 0 0 0 0

0 0.002295 0 0 0 0 0

0 0.002327 0 0 0 0 0

0 0.002359 0 0 0 0 0

0 0.002391 0 0 0 0 0

0 0.002423 0 0 0 0 0

0 0.002455 0 0 0 0 0

0 0.002486 0 0 0 0 0

0 0.002512 0 0 0 0 0

0 0.002542 0 0 0 0 0
TSL4

Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.003379 0.000247 0.000395

0 0 0 0 0.003503 0.000256 0.000327

0 0 0 0 0.003765 0.000275 0.000264

0 0 0 0 0.003959 0.000289 0.000185

0 0 0 0 0.004103 0.0003 9.59E-05

0 0 0 0 0 0 0

0 9.89E-05 0 0 0 0 0

0 0.000202 0 0 0 0 0

0 0.000307 0 0 0 0 0

0 0.000415 0 0 0 0 0

0 0.000526 0 0 0 0 0

0 0.000638 0 0 0 0 0

0 0.000751 0 0 0 0 0

0 0.00076 0 0 0 0 0

0 0.000771 0 0 0 0 0

0 0.000782 0 0 0 0 0

0 0.000796 0 0 0 0 0

0 0.000807 0 0 0 0 0

0 0.000817 0 0 0 0 0

0 0.000825 0 0 0 0 0

0 0.000835 0 0 0 0 0

0 0.000846 0 0 0 0 0

0 0.000859 0 0 0 0 0

0 0.000871 0 0 0 0 0

0 0.000884 0 0 0 0 0

0 0.000896 0 0 0 0 0

0 0.000908 0 0 0 0 0

0 0.000921 0 0 0 0 0

0 0.000934 0 0 0 0 0

0 0.000946 0 0 0 0 0

0 0.000959 0 0 0 0 0

0 0.000972 0 0 0 0 0

0 0.000984 0 0 0 0 0

0 0.000994 0 0 0 0 0

0 0.001006 0 0 0 0 0

TSL4

Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 4.708716 0.344256 0.550142
0 0 0 0 4.882183 0.356938 0.456327

0 0 0 0 5.247283 0.38363 0.367839

0 0 0 0 5.517321 0.403373 0.257846

0 0 0 0 5.718073 0.41805 0.133614

0 0 0 0 0 0 0

0 0.137835 0 0 0 0 0

0 0.281109 0 0 0 0 0

0 0.42766 0 0 0 0 0

0 0.578455 0 0 0 0 0

0 0.733119 0 0 0 0 0

0 0.889841 0 0 0 0 0

0 1.047281 0 0 0 0 0

0 1.059087 0 0 0 0 0

0 1.074265 0 0 0 0 0

0 1.090377 0 0 0 0 0

0 1.109034 0 0 0 0 0

0 1.125237 0 0 0 0 0

0 1.13871 0 0 0 0 0

0 1.150114 0 0 0 0 0

0 1.163017 0 0 0 0 0

0 1.179535 0 0 0 0 0

0 1.196865 0 0 0 0 0

0 1.214239 0 0 0 0 0

0 1.231543 0 0 0 0 0

0 1.248798 0 0 0 0 0

0 1.265843 0 0 0 0 0

0 1.283549 0 0 0 0 0

0 1.301261 0 0 0 0 0

0 1.318989 0 0 0 0 0

0 1.336733 0 0 0 0 0

0 1.354522 0 0 0 0 0

0 1.371664 0 0 0 0 0

0 1.385712 0 0 0 0 0

0 1.402305 0 0 0 0 0

TSL4

Single Package AC

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.018856 0.032433 0.016324

0 0 0 0.018112 0.031153 0.012544

0 0 0 0.019706 0.033894 0.010236

0 0 0 0.020975 0.036077 0.007263

0 0 0 0.022007 0.037853 0.00381

0 0 0 0 0 0
0 0.004187 0 0 0 0

0 0.008628 0 0 0 0

0 0.013261 0 0 0 0

0 0.018124 0 0 0 0

0 0.023207 0 0 0 0

0 0.02846 0 0 0 0

0 0.033726 0 0 0 0

0 0.034345 0 0 0 0

0 0.035082 0 0 0 0

0 0.035857 0 0 0 0

0 0.036727 0 0 0 0

0 0.037533 0 0 0 0

0 0.038257 0 0 0 0

0 0.038922 0 0 0 0

0 0.039646 0 0 0 0

0 0.040503 0 0 0 0

0 0.041323 0 0 0 0

0 0.042152 0 0 0 0

0 0.042987 0 0 0 0

0 0.043829 0 0 0 0

0 0.044672 0 0 0 0

0 0.045484 0 0 0 0

0 0.046302 0 0 0 0

0 0.047128 0 0 0 0

0 0.04796 0 0 0 0

0 0.0488 0 0 0 0

0 0.049683 0 0 0 0

0 0.05071 0 0 0 0

0 0.051645 0 0 0 0

TSL4

Single Package HP

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.117186 0.000993 0.495132

0 0 0 0 0.112562 0.000954 0.380477

0 0 0 0 0.122463 0.001038 0.310458

0 0 0 0 0.130352 0.001105 0.220305

0 0 0 0 0.136769 0.001159 0.115574

0 0 0 0 0 0 0

0 0.153978 0 0 0 0 0

0 0.316194 0 0 0 0 0

0 0.485025 0 0 0 0 0

0 0.661652 0 0 0 0 0

0 0.846573 0 0 0 0 0
0 1.037469 0 0 0 0 0

0 1.228617 0 0 0 0 0

0 1.250824 0 0 0 0 0

0 1.27731 0 0 0 0 0

0 1.305502 0 0 0 0 0

0 1.337119 0 0 0 0 0

0 1.366435 0 0 0 0 0

0 1.392794 0 0 0 0 0

0 1.416947 0 0 0 0 0

0 1.443271 0 0 0 0 0

0 1.474457 0 0 0 0 0

0 1.504258 0 0 0 0 0

0 1.534418 0 0 0 0 0

0 1.564794 0 0 0 0 0

0 1.595441 0 0 0 0 0

0 1.626129 0 0 0 0 0

0 1.655678 0 0 0 0 0

0 1.685464 0 0 0 0 0

0 1.715502 0 0 0 0 0

0 1.745794 0 0 0 0 0

0 1.776381 0 0 0 0 0

0 1.808515 0 0 0 0 0

0 1.845914 0 0 0 0 0

0 1.879937 0 0 0 0 0

TSL4

Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.009318 0.000681 0.001089

0 0 0 0 0.009661 0.000706 0.000903

0 0 0 0 0.010384 0.000759 0.000728

0 0 0 0 0.010918 0.000798 0.00051

0 0 0 0 0.011315 0.000827 0.000264

0 0 0 0 0 0 0

0 0.000273 0 0 0 0 0

0 0.000556 0 0 0 0 0

0 0.000846 0 0 0 0 0

0 0.001145 0 0 0 0 0

0 0.001451 0 0 0 0 0

0 0.001761 0 0 0 0 0

0 0.002072 0 0 0 0 0

0 0.002096 0 0 0 0 0

0 0.002126 0 0 0 0 0

0 0.002158 0 0 0 0 0
0 0.002195 0 0 0 0 0

0 0.002227 0 0 0 0 0

0 0.002253 0 0 0 0 0

0 0.002276 0 0 0 0 0

0 0.002301 0 0 0 0 0

0 0.002334 0 0 0 0 0

0 0.002368 0 0 0 0 0

0 0.002403 0 0 0 0 0

0 0.002437 0 0 0 0 0

0 0.002471 0 0 0 0 0

0 0.002505 0 0 0 0 0

0 0.00254 0 0 0 0 0

0 0.002575 0 0 0 0 0

0 0.00261 0 0 0 0 0

0 0.002645 0 0 0 0 0

0 0.00268 0 0 0 0 0

0 0.002714 0 0 0 0 0

0 0.002742 0 0 0 0 0

0 0.002775 0 0 0 0 0

TSL4

Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.729112 1.254073 0.631203

0 0 0 0.700345 1.204594 0.485039

0 0 0 0.761948 1.310551 0.395778

0 0 0 0.811032 1.394975 0.280849

0 0 0 0.850952 1.463638 0.147336

0 0 0 0 0 0

0 0.161909 0 0 0 0

0 0.333615 0 0 0 0

0 0.512771 0 0 0 0

0 0.700782 0 0 0 0

0 0.897322 0 0 0 0

0 1.100452 0 0 0 0

0 1.304085 0 0 0 0

0 1.328021 0 0 0 0

0 1.356514 0 0 0 0

0 1.386483 0 0 0 0

0 1.420092 0 0 0 0

0 1.451257 0 0 0 0

0 1.479284 0 0 0 0

0 1.50497 0 0 0 0

0 1.532962 0 0 0 0
0 1.566119 0 0 0 0

0 1.597808 0 0 0 0

0 1.629878 0 0 0 0

0 1.662179 0 0 0 0

0 1.694734 0 0 0 0

0 1.727333 0 0 0 0

0 1.758721 0 0 0 0

0 1.790361 0 0 0 0

0 1.822269 0 0 0 0

0 1.854446 0 0 0 0

0 1.886938 0 0 0 0

0 1.921073 0 0 0 0

0 1.9608 0 0 0 0

0 1.99694 0 0 0 0

TSL4

Oil Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06

4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06

4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06

4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06

4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06

4.71E-07 0 0 0 0 0 0

6.85E-06 0 0 0 0 0 0

1.36E-05 0 0 0 0 0 0

2.07E-05 0 0 0 0 0 0

2.82E-05 0 0 0 0 0 0

3.58E-05 0 0 0 0 0 0

4.38E-05 0 0 0 0 0 0

5.19E-05 0 0 0 0 0 0

5.28E-05 0 0 0 0 0 0

5.37E-05 0 0 0 0 0 0

5.47E-05 0 0 0 0 0 0

5.56E-05 0 0 0 0 0 0

5.65E-05 0 0 0 0 0 0

5.72E-05 0 0 0 0 0 0

5.8E-05 0 0 0 0 0 0

5.87E-05 0 0 0 0 0 0

5.96E-05 0 0 0 0 0 0

6.04E-05 0 0 0 0 0 0

6.13E-05 0 0 0 0 0 0

6.21E-05 0 0 0 0 0 0

6.3E-05 0 0 0 0 0 0
6.39E-05

000000

6.48E-05000000

6.57E-05000000

6.66E-05000000

6.75E-05000000

6.85E-05000000

6.94E-05000000

7.04E-05000000

7.14E-05000000

TSL5

Split System AC - Coil Only

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.00042 0 0 0 0 0 0.008536

0.000642 0 0 0 0 0 0.00885

0.000913 0 0 0 0 0 0.009512

0.001193 0 0 0 0 0 0.010001

0.001479 0 0 0 0 0 0.010365

0 0 0.012538 0 0 0 0

0 0 0.012606 0 0.000246 0 0

0 0 0.01264 0 0.000503 0 0

0 0 0.012584 0 0.000767 0 0

0 0 0.012526 0 0.001039 0 0

0 0 0.012441 0 0.001317 0 0

0 0 0.012321 0 0.001599 0 0

0 0 0.012165 0 0.001882 0 0

0 0 0.012308 0 0.001904 0 0

0 0 0.01249 0 0.001933 0 0

0 0 0.012678 0 0.001962 0 0

0 0 0.012895 0 0.001995 0 0

0 0 0.013084 0 0.002025 0 0

0 0 0.013241 0 0.002049 0 0

0 0 0.013374 0 0.002069 0 0

0 0 0.013525 0 0.002093 0 0

0 0 0.013718 0 0.002123 0 0

0 0 0.01392 0 0.002154 0 0

0 0 0.014122 0 0.002185 0 0

0 0 0.014324 0 0.002216 0 0

0 0 0.014525 0 0.002247 0 0

0 0 0.014723 0 0.002278 0 0

0 0 0.014929 0 0.00231 0 0

0 0 0.015135 0 0.002342 0 0

0 0 0.015341 0 0.002374 0 0

0 0 0.015547 0 0.002406 0 0

0 0 0.015754 0 0.002438 0 0

0 0 0.015954 0 0.002469 0 0

0 0 0.016117 0 0.002494 0 0

0 0 0.01631 0 0.002524 0 0
TSL5

Split System AC - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000166 0 0 0 0 0 0.003379

0.000254 0 0 0 0 0 0.003503

0.000361 0 0 0 0 0 0.003765

0.000472 0 0 0 0 0 0.003959

0.000585 0 0 0 0 0 0.004103

0 0 0.004963 0 0 0 0

0 0 0.00499 0 9.74E-05 0 0

0 0 0.005003 0 0.000199 0 0

0 0 0.004981 0 0.000303 0 0

0 0 0.004958 0 0.000411 0 0

0 0 0.004924 0 0.000521 0 0

0 0 0.004877 0 0.000633 0 0

0 0 0.004815 0 0.000745 0 0

0 0 0.004872 0 0.000754 0 0

0 0 0.004944 0 0.000765 0 0

0 0 0.005018 0 0.000777 0 0

0 0 0.005104 0 0.00079 0 0

0 0 0.005179 0 0.000801 0 0

0 0 0.005241 0 0.000811 0 0

0 0 0.005294 0 0.000819 0 0

0 0 0.005354 0 0.000828 0 0

0 0 0.00543 0 0.00084 0 0

0 0 0.00551 0 0.000853 0 0

0 0 0.00559 0 0.000865 0 0

0 0 0.00567 0 0.000877 0 0

0 0 0.005749 0 0.00089 0 0

0 0 0.005828 0 0.000902 0 0

0 0 0.005909 0 0.000914 0 0

0 0 0.005991 0 0.000927 0 0

0 0 0.006073 0 0.00094 0 0

0 0 0.006154 0 0.000952 0 0

0 0 0.006236 0 0.000965 0 0

0 0 0.006315 0 0.000977 0 0

0 0 0.00638 0 0.000987 0 0

0 0 0.006456 0 0.000999 0 0

TSL5

Split System HP - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.231727 0 0 0 0 0 4.708716
0.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283

0.658289 0 0 0 0 0 5.517321

0.815855 0 0 0 0 0 5.718073

0 0 6.916437 0 0 0 0

0 0 6.954312 0 0.135724 0 0

0 0 6.972877 0 0.277589 0 0

0 0 6.941875 0 0.422951 0 0

0 0 6.910083 0 0.57299 0 0

0 0 6.863011 0 0.726417 0 0

0 0 6.797042 0 0.881992 0 0

0 0 6.710816 0 1.038394 0 0

0 0 6.789704 0 1.050601 0 0

0 0 6.890277 0 1.066163 0 0

0 0 6.993876 0 1.082193 0 0

0 0 7.113803 0 1.10075 0 0

0 0 7.218003 0 1.116873 0 0

0 0 7.304696 0 1.130288 0 0

0 0 7.378127 0 1.14165 0 0

0 0 7.461177 0 1.154501 0 0

0 0 7.567428 0 1.170942 0 0

0 0 7.678889 0 1.188188 0 0

0 0 7.790645 0 1.205481 0 0

0 0 7.901965 0 1.222706 0 0

0 0 8.012678 0 1.239837 0 0

0 0 8.122046 0 1.25676 0 0

0 0 8.235655 0 1.274339 0 0

0 0 8.349306 0 1.291925 0 0

0 0 8.463057 0 1.309526 0 0

0 0 8.576907 0 1.327143 0 0

0 0 8.691053 0 1.344805 0 0

0 0 8.801046 0 1.361825 0 0

0 0 8.891182 0 1.375772 0 0

0 0 8.997653 0 1.392247 0 0

TSL5

Single Package AC

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.007812 0 0 0 0 0.018856

0.01064 0 0 0 0 0.018112

0.014987 0 0 0 0 0.019706

0.019585 0 0 0 0 0.020975

0.024359 0 0 0 0 0.022007

0 0 0.087027 0 0 0
0 0 0.086183 0 0.004129 0

0 0 0.084761 0 0.008529 0

0 0 0.0826 0 0.013129 0

0 0 0.080296 0 0.017968 0

0 0 0.077675 0 0.023015 0

0 0 0.074702 0 0.028234 0

0 0 0.071123 0 0.033469 0

0 0 0.072459 0 0.034098 0

0 0 0.074045 0 0.034845 0

0 0 0.075684 0 0.035616 0

0 0 0.077521 0 0.03648 0

0 0 0.079225 0 0.037282 0

0 0 0.080757 0 0.038003 0

0 0 0.082162 0 0.038665 0

0 0 0.083693 0 0.039385 0

0 0 0.085506 0 0.040238 0

0 0 0.087239 0 0.041054 0

0 0 0.088993 0 0.041879 0

0 0 0.09076 0 0.042711 0

0 0 0.092537 0 0.043547 0

0 0 0.094317 0 0.044385 0

0 0 0.096031 0 0.045191 0

0 0 0.097759 0 0.046004 0

0 0 0.099501 0 0.046824 0

0 0 0.101258 0 0.047651 0

0 0 0.103032 0 0.048486 0

0 0 0.104896 0 0.049363 0

0 0 0.107066 0 0.050384 0

0 0 0.109039 0 0.051312 0

TSL5

Single Package HP

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.37979 0 0 0 0 0 0.117186

0.459925 0 0 0 0 0 0.112562

0.603866 0 0 0 0 0 0.122463

0.752919 0 0 0 0 0 0.130352

0.905553 0 0 0 0 0 0.136769

0 0 1.185851 0 0 0 0

0 0 1.065177 0 0.153362 0 0

0 0 0.935865 0 0.314814 0 0

0 0 0.795752 0 0.482711 0 0

0 0 0.649463 0 0.658431 0 0

0 0 0.496011 0 0.841976 0 0
0 0 0.334414 0 1.031336 0 0

0 0 0.164906 0 1.220861 0 0

0 0 0.167946 0 1.243366 0 0

0 0 0.171563 0 1.270141 0 0

0 0 0.175354 0 1.298209 0 0

0 0 0.179606 0 1.329686 0 0

0 0 0.183548 0 1.358875 0 0

0 0 0.187094 0 1.385126 0 0

0 0 0.190344 0 1.409185 0 0

0 0 0.193885 0 1.435403 0 0

0 0 0.19808 0 1.466459 0 0

0 0 0.202089 0 1.49614 0 0

0 0 0.206147 0 1.526178 0 0

0 0 0.210233 0 1.556433 0 0

0 0 0.214351 0 1.586916 0 0

0 0 0.218474 0 1.617441 0 0

0 0 0.222444 0 1.646832 0 0

0 0 0.226446 0 1.676459 0 0

0 0 0.230481 0 1.706337 0 0

0 0 0.234551 0 1.736467 0 0

0 0 0.238661 0 1.766891 0 0

0 0 0.242978 0 1.798853 0 0

0 0 0.248003 0 1.836053 0 0

0 0 0.252574 0 1.869894 0 0

TSL5

Non-Weatherized Gas Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000459 0 0 0 0 0 0.009318

0.000701 0 0 0 0 0 0.009661

0.000996 0 0 0 0 0 0.010384

0.001303 0 0 0 0 0 0.010918

0.001614 0 0 0 0 0 0.011315

0 0 0.013687 0 0 0 0

0 0 0.013762 0 0.000269 0 0

0 0 0.013799 0 0.000549 0 0

0 0 0.013737 0 0.000837 0 0

0 0 0.013674 0 0.001134 0 0

0 0 0.013581 0 0.001438 0 0

0 0 0.013451 0 0.001745 0 0

0 0 0.01328 0 0.002055 0 0

0 0 0.013436 0 0.002079 0 0

0 0 0.013635 0 0.00211 0 0

0 0 0.01384 0 0.002142 0 0
0 0 0.014077 0 0.002178 0 0

0 0 0.014284 0 0.00221 0 0

0 0 0.014455 0 0.002237 0 0

0 0 0.014601 0 0.002259 0 0

0 0 0.014765 0 0.002285 0 0

0 0 0.014975 0 0.002317 0 0

0 0 0.015196 0 0.002351 0 0

0 0 0.015417 0 0.002386 0 0

0 0 0.015637 0 0.00242 0 0

0 0 0.015856 0 0.002454 0 0

0 0 0.016073 0 0.002487 0 0

0 0 0.016297 0 0.002522 0 0

0 0 0.016522 0 0.002557 0 0

0 0 0.016747 0 0.002591 0 0

0 0 0.016973 0 0.002626 0 0

0 0 0.017199 0 0.002661 0 0

0 0 0.017416 0 0.002695 0 0

0 0 0.017595 0 0.002723 0 0

0 0 0.017805 0 0.002755 0 0

TSL5

Mobile Home Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.302061 0 0 0 0 0.729112

0.411403 0 0 0 0 0.700345

0.579516 0 0 0 0 0.761948

0.757272 0 0 0 0 0.811032

0.941882 0 0 0 0 0.850952

0 0 3.365063 0 0 0

0 0 3.332414 0 0.159637 0

0 0 3.277416 0 0.329803 0

0 0 3.193873 0 0.507636 0

0 0 3.104796 0 0.69478 0

0 0 3.003448 0 0.889911 0

0 0 2.888485 0 1.091711 0

0 0 2.750073 0 1.294152 0

0 0 2.801748 0 1.31847 0

0 0 2.863081 0 1.347332 0

0 0 2.926429 0 1.377143 0

0 0 2.997465 0 1.410572 0

0 0 3.063348 0 1.441575 0

0 0 3.122612 0 1.469464 0

0 0 3.176937 0 1.495029 0

0 0 3.236134 0 1.522886 0
0 0 3.30624 0 1.555878 0

0 0 3.373249 0 1.587411 0

0 0 3.441067 0 1.619326 0

0 0 3.50938 0 1.651473 0

0 0 3.578112 0 1.683817 0

0 0 3.64694 0 1.716207 0

0 0 3.713211 0 1.747393 0

0 0 3.780014 0 1.77883 0

0 0 3.847382 0 1.810533 0

0 0 3.91532 0 1.842503 0

0 0 3.983921 0 1.874786 0

0 0 4.05599 0 1.908701 0

0 0 4.139867 0 1.948173 0

0 0 4.216172 0 1.984081 0

TSL5

Oil Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173

2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173

2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183

2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188

2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194

0 0 0.000234 0 0 0 0

0 0 0.000235 6.39E-06 0 0 0

0 0 0.000236 1.32E-05 0 0 0

0 0 0.000236 2.03E-05 0 0 0

0 0 0.000235 2.78E-05 0 0 0

0 0 0.000233 3.55E-05 0 0 0

0 0 0.000231 4.35E-05 0 0 0

0 0 0.000227 5.16E-05 0 0 0

0 0 0.000231 5.25E-05 0 0 0

0 0 0.000235 5.35E-05 0 0 0

0 0 0.000239 5.44E-05 0 0 0

0 0 0.000244 5.53E-05 0 0 0

0 0 0.000247 5.61E-05 0 0 0

0 0 0.000251 5.69E-05 0 0 0

0 0 0.000254 5.76E-05 0 0 0

0 0 0.000257 5.84E-05 0 0 0

0 0 0.000261 5.92E-05 0 0 0

0 0 0.000265 6E-05 0 0 0

0 0 0.000268 6.09E-05 0 0 0

0 0 0.000272 6.17E-05 0 0 0

0 0 0.000276 6.26E-05 0 0 0
0

0 0.000279 6.34E-05000

00 0.000283 6.43E-05000

00 0.000287 6.52E-05000

00 0.000291 6.61E-05000

00 0.000295 6.7E-05000

00 0.000299 6.79E-05000

00 0.000303 6.89E-05000

00 0.000308 6.98E-05000

00 0.000312 7.08E-05000

TSL6

Split System AC - Coil Only

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000624 0.000997 0.00042 0 0 0 0 0

0.000647 0.000827 0.000642 0 0 0 0 0

0.000695 0.000667 0.000913 0 0 0 0 0

0.000731 0.000467 0.001193 0 0 0 0 0

0.000758 0.000242 0.001479 0 0 0 0 0

0 0 0 0 0 0.012152 0 0

0 0 0 0 0 0.012314 0.00024 0

0 0 0 0 0 0.01241 0.000494 0

0 0 0 0 0 0.01239 0.000755 0

0 0 0 0 0 0.012367 0.001025 0

0 0 0 0 0 0.012294 0.001301 0

0 0 0 0 0 0.012186 0.001581 0

0 0 0 0 0 0.012041 0.001863 0

0 0 0 0 0 0.01219 0.001886 0

0 0 0 0 0 0.012377 0.001915 0

0 0 0 0 0 0.012564 0.001944 0

0 0 0 0 0 0.01278 0.001977 0

0 0 0 0 0 0.012968 0.002007 0

0 0 0 0 0 0.013124 0.002031 0

0 0 0 0 0 0.013257 0.002051 0

0 0 0 0 0 0.013406 0.002074 0

0 0 0 0 0 0.013598 0.002104 0

0 0 0 0 0 0.013799 0.002135 0

0 0 0 0 0 0.014 0.002166 0

0 0 0 0 0 0.014201 0.002197 0

0 0 0 0 0 0.0144 0.002228 0

0 0 0 0 0 0.014596 0.002259 0

0 0 0 0 0 0.014801 0.00229 0

0 0 0 0 0 0.015005 0.002322 0

0 0 0 0 0 0.015209 0.002353 0

0 0 0 0 0 0.015414 0.002385 0

0 0 0 0 0 0.015619 0.002417 0

0 0 0 0 0 0.015817 0.002447 0

0 0 0 0 0 0.015979 0.002472 0

0 0 0 0 0 0.01617 0.002502 0
TSL6

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000247 0.000395 0.000166 0 0 0 0 0

0.000256 0.000327 0.000254 0 0 0 0 0

0.000275 0.000264 0.000361 0 0 0 0 0

0.000289 0.000185 0.000472 0 0 0 0 0

0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0 0 0 0 0.00481 0 0

0 0 0 0 0 0.004874 9.51E-05 0

0 0 0 0 0 0.004912 0.000196 0

0 0 0 0 0 0.004904 0.000299 0

0 0 0 0 0 0.004895 0.000406 0

0 0 0 0 0 0.004866 0.000515 0

0 0 0 0 0 0.004824 0.000626 0

0 0 0 0 0 0.004766 0.000738 0

0 0 0 0 0 0.004825 0.000747 0

0 0 0 0 0 0.004899 0.000758 0

0 0 0 0 0 0.004973 0.00077 0

0 0 0 0 0 0.005059 0.000783 0

0 0 0 0 0 0.005133 0.000794 0

0 0 0 0 0 0.005195 0.000804 0

0 0 0 0 0 0.005247 0.000812 0

0 0 0 0 0 0.005307 0.000821 0

0 0 0 0 0 0.005382 0.000833 0

0 0 0 0 0 0.005462 0.000845 0

0 0 0 0 0 0.005542 0.000858 0

0 0 0 0 0 0.005621 0.00087 0

0 0 0 0 0 0.0057 0.000882 0

0 0 0 0 0 0.005778 0.000894 0

0 0 0 0 0 0.005859 0.000907 0

0 0 0 0 0 0.005939 0.000919 0

0 0 0 0 0 0.00602 0.000932 0

0 0 0 0 0 0.006101 0.000944 0

0 0 0 0 0 0.006183 0.000957 0

0 0 0 0 0 0.006261 0.000969 0

0 0 0 0 0 0.006325 0.000979 0

0 0 0 0 0 0.006401 0.00099 0

TSL6

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.344256 0.550142 0.231727 0 0 0 0 0
0.356938 0.456327 0.354345 0 0 0 0 0

0.38363 0.367839 0.503457 0 0 0 0 0

0.403373 0.257846 0.658289 0 0 0 0 0

0.41805 0.133614 0.815855 0 0 0 0 0

0 0 0 0 0 6.703755 0 0

0 0 0 0 0 6.793326 0.132582 0

0 0 0 0 0 6.846103 0.272542 0

0 0 0 0 0 6.835097 0.416446 0

0 0 0 0 0 6.822336 0.565714 0

0 0 0 0 0 6.781812 0.717822 0

0 0 0 0 0 6.722338 0.872298 0

0 0 0 0 0 6.642521 1.027827 0

0 0 0 0 0 6.724485 1.040509 0

0 0 0 0 0 6.828017 1.056529 0

0 0 0 0 0 6.930986 1.072462 0

0 0 0 0 0 7.050145 1.0909 0

0 0 0 0 0 7.153729 1.106928 0

0 0 0 0 0 7.239973 1.120273 0

0 0 0 0 0 7.313082 1.131585 0

0 0 0 0 0 7.395731 1.144374 0

0 0 0 0 0 7.501385 1.160722 0

0 0 0 0 0 7.612211 1.177871 0

0 0 0 0 0 7.72334 1.195066 0

0 0 0 0 0 7.834045 1.212196 0

0 0 0 0 0 7.94381 1.229181 0

0 0 0 0 0 8.05224 1.245959 0

0 0 0 0 0 8.164875 1.263387 0

0 0 0 0 0 8.277553 1.280822 0

0 0 0 0 0 8.390328 1.298273 0

0 0 0 0 0 8.503203 1.315738 0

0 0 0 0 0 8.616371 1.333249 0

0 0 0 0 0 8.725422 1.350123 0

0 0 0 0 0 8.814786 1.363951 0

0 0 0 0 0 8.920346 1.380285 0

TSL6

Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.032433 0.016324 0.007812 0 0 0 0

0.031153 0.012544 0.01064 0 0 0 0

0.033894 0.010236 0.014987 0 0 0 0

0.036077 0.007263 0.019585 0 0 0 0

0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0 0.085426 0
0 0 0 0 0 0.085023 0.004073

0 0 0 0 0 0.083892 0.008442

0 0 0 0 0 0.081907 0.013018

0 0 0 0 0 0.079759 0.017848

0 0 0 0 0 0.077209 0.022877

0 0 0 0 0 0.074302 0.028083

0 0 0 0 0 0.070785 0.033311

0 0 0 0 0 0.072135 0.033946

0 0 0 0 0 0.073733 0.034698

0 0 0 0 0 0.075366 0.035467

0 0 0 0 0 0.077197 0.036328

0 0 0 0 0 0.078896 0.037127

0 0 0 0 0 0.080424 0.037846

0 0 0 0 0 0.081825 0.038506

0 0 0 0 0 0.083351 0.039224

0 0 0 0 0 0.085158 0.040075

0 0 0 0 0 0.086886 0.040888

0 0 0 0 0 0.088635 0.041711

0 0 0 0 0 0.090396 0.042539

0 0 0 0 0 0.092167 0.043373

0 0 0 0 0 0.09394 0.044207

0 0 0 0 0 0.095647 0.04501

0 0 0 0 0 0.097367 0.04582

0 0 0 0 0 0.099103 0.046637

0 0 0 0 0 0.100853 0.04746

0 0 0 0 0 0.10262 0.048292

0 0 0 0 0 0.104476 0.049165

0 0 0 0 0 0.106637 0.050182

0 0 0 0 0 0.108602 0.051107

TSL6

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000993 0.495132 0.37979 0 0 0 0 0

0.000954 0.380477 0.459925 0 0 0 0 0

0.001038 0.310458 0.603866 0 0 0 0 0

0.001105 0.220305 0.752919 0 0 0 0 0

0.001159 0.115574 0.905553 0 0 0 0 0

0 0 0 0 0 1.166933 0 0

0 0 0 0 0 1.053671 0.151705 0

0 0 0 0 0 0.928893 0.312468 0

0 0 0 0 0 0.791483 0.480121 0

0 0 0 0 0 0.647114 0.65605 0

0 0 0 0 0 0.494736 0.839812 0
0 0 0 0 0 0.333874 1.029673 0

0 0 0 0 0 0.164784 1.219955 0

0 0 0 0 0 0.167828 1.242495 0

0 0 0 0 0 0.17145 1.269303 0

0 0 0 0 0 0.175239 1.297357 0

0 0 0 0 0 0.179488 1.328818 0

0 0 0 0 0 0.183429 1.357992 0

0 0 0 0 0 0.186973 1.38423 0

0 0 0 0 0 0.190221 1.408278 0

0 0 0 0 0 0.193761 1.434484 0

0 0 0 0 0 0.197954 1.465525 0

0 0 0 0 0 0.201961 1.495191 0

0 0 0 0 0 0.206017 1.525215 0

0 0 0 0 0 0.210101 1.555456 0

0 0 0 0 0 0.214216 1.58592 0

0 0 0 0 0 0.218337 1.616426 0

0 0 0 0 0 0.222304 1.645798 0

0 0 0 0 0 0.226304 1.675407 0

0 0 0 0 0 0.230337 1.705266 0

0 0 0 0 0 0.234404 1.735377 0

0 0 0 0 0 0.238511 1.765782 0

0 0 0 0 0 0.242825 1.797724 0

0 0 0 0 0 0.247847 1.8349 0

0 0 0 0 0 0.252415 1.86872 0

TSL6

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000681 0.001089 0.000459 0 0 0 0 0

0.000706 0.000903 0.000701 0 0 0 0 0

0.000759 0.000728 0.000996 0 0 0 0 0

0.000798 0.00051 0.001303 0 0 0 0 0

0.000827 0.000264 0.001614 0 0 0 0 0

0 0 0 0 0 0.013266 0 0

0 0 0 0 0 0.013443 0.000262 0

0 0 0 0 0 0.013548 0.000539 0

0 0 0 0 0 0.013526 0.000824 0

0 0 0 0 0 0.013501 0.001119 0

0 0 0 0 0 0.01342 0.00142 0

0 0 0 0 0 0.013303 0.001726 0

0 0 0 0 0 0.013145 0.002034 0

0 0 0 0 0 0.013307 0.002059 0

0 0 0 0 0 0.013512 0.002091 0

0 0 0 0 0 0.013716 0.002122 0
0 0 0 0 0 0.013951 0.002159 0

0 0 0 0 0 0.014156 0.00219 0

0 0 0 0 0 0.014327 0.002217 0

0 0 0 0 0 0.014472 0.002239 0

0 0 0 0 0 0.014635 0.002265 0

0 0 0 0 0 0.014844 0.002297 0

0 0 0 0 0 0.015064 0.002331 0

0 0 0 0 0 0.015284 0.002365 0

0 0 0 0 0 0.015503 0.002399 0

0 0 0 0 0 0.01572 0.002432 0

0 0 0 0 0 0.015935 0.002466 0

0 0 0 0 0 0.016157 0.0025 0

0 0 0 0 0 0.01638 0.002535 0

0 0 0 0 0 0.016604 0.002569 0

0 0 0 0 0 0.016827 0.002604 0

0 0 0 0 0 0.017051 0.002638 0

0 0 0 0 0 0.017267 0.002672 0

0 0 0 0 0 0.017444 0.002699 0

0 0 0 0 0 0.017652 0.002731 0

TSL6

Mobile Home Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

1.254073 0.631203 0.302061 0 0 0 0

1.204594 0.485039 0.411403 0 0 0 0

1.310551 0.395778 0.579516 0 0 0 0

1.394975 0.280849 0.757272 0 0 0 0

1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 0 3.303153 0

0 0 0 0 0 3.287558 0.157488

0 0 0 0 0 3.243809 0.326421

0 0 0 0 0 3.167057 0.503373

0 0 0 0 0 3.084018 0.69013

0 0 0 0 0 2.985415 0.884567

0 0 0 0 0 2.87302 1.085866

0 0 0 0 0 2.737031 1.288015

0 0 0 0 0 2.789207 1.312568

0 0 0 0 0 2.851025 1.341659

0 0 0 0 0 2.914166 1.371372

0 0 0 0 0 2.984966 1.40469

0 0 0 0 0 3.050636 1.435594

0 0 0 0 0 3.109718 1.463397

0 0 0 0 0 3.163885 1.488887

0 0 0 0 0 3.222905 1.516661
0 0 0 0 0 3.292793 1.54955

0 0 0 0 0 3.359599 1.580988

0 0 0 0 0 3.427213 1.612806

0 0 0 0 0 3.495322 1.644857

0 0 0 0 0 3.56378 1.677073

0 0 0 0 0 3.632332 1.709333

0 0 0 0 0 3.698338 1.740394

0 0 0 0 0 3.764875 1.771706

0 0 0 0 0 3.831973 1.803281

0 0 0 0 0 3.899639 1.835124

0 0 0 0 0 3.967966 1.867278

0 0 0 0 0 4.039747 1.901057

0 0 0 0 0 4.123289 1.940371

0 0 0 0 0 4.199289 1.976136

TSL6

Oil Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0 0 0.000222 0 0

0 0 0 0 0 0.000226 6.14E-06 0

0 0 0 0 0 0.000229 1.28E-05 0

0 0 0 0 0 0.00023 1.98E-05 0

0 0 0 0 0 0.00023 2.72E-05 0

0 0 0 0 0 0.000229 3.48E-05 0

0 0 0 0 0 0.000226 4.27E-05 0

0 0 0 0 0 0.000223 5.07E-05 0

0 0 0 0 0 0.000228 5.17E-05 0

0 0 0 0 0 0.000232 5.26E-05 0

0 0 0 0 0 0.000236 5.35E-05 0

0 0 0 0 0 0.00024 5.44E-05 0

0 0 0 0 0 0.000243 5.52E-05 0

0 0 0 0 0 0.000246 5.59E-05 0

0 0 0 0 0 0.000249 5.66E-05 0

0 0 0 0 0 0.000252 5.73E-05 0

0 0 0 0 0 0.000256 5.81E-05 0

0 0 0 0 0 0.000259 5.88E-05 0

0 0 0 0 0 0.000263 5.96E-05 0

0 0 0 0 0 0.000266 6.04E-05 0

0 0 0 0 0 0.000269 6.12E-05 0
0

0000 0.000273 6.2E-050

00000 0.000277 6.28E-050

00000 0.00028 6.36E-050

00000 0.000284 6.45E-050

00000 0.000288 6.53E-050

00000 0.000292 6.62E-050

00000 0.000296 6.71E-050

00000 0.0003 6.8E-050

00000 0.000304 6.89E-050

TSL7

Split System AC - Coil Only

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0

0 0 0 0 0 0 0 0.01167

0 0 0 0 0 0 0 0.011943

0 0 0 0 0 0 0 0.012111

0 0 0 0 0 0 0 0.012134

0 0 0 0 0 0 0 0.012152

0 0 0 0 0 0 0 0.01209

0 0 0 0 0 0 0 0.011995

0 0 0 0 0 0 0 0.011862

0 0 0 0 0 0 0 0.012019

0 0 0 0 0 0 0 0.012215

0 0 0 0 0 0 0 0.0124

0 0 0 0 0 0 0 0.012614

0 0 0 0 0 0 0 0.0128

0 0 0 0 0 0 0 0.012955

0 0 0 0 0 0 0 0.013087

0 0 0 0 0 0 0 0.013235

0 0 0 0 0 0 0 0.013425

0 0 0 0 0 0 0 0.013624

0 0 0 0 0 0 0 0.013824

0 0 0 0 0 0 0 0.014023

0 0 0 0 0 0 0 0.01422

0 0 0 0 0 0 0 0.014414

0 0 0 0 0 0 0 0.014616

0 0 0 0 0 0 0 0.014817

0 0 0 0 0 0 0 0.015019

0 0 0 0 0 0 0 0.015221

0 0 0 0 0 0 0 0.015424

0 0 0 0 0 0 0 0.015619

0 0 0 0 0 0 0 0.015779

0 0 0 0 0 0 0 0.015968
TSL7

Split System AC - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0

0 0 0 0 0 0 0 0.004619

0 0 0 0 0 0 0 0.004727

0 0 0 0 0 0 0 0.004794

0 0 0 0 0 0 0 0.004803

0 0 0 0 0 0 0 0.00481

0 0 0 0 0 0 0 0.004786

0 0 0 0 0 0 0 0.004748

0 0 0 0 0 0 0 0.004696

0 0 0 0 0 0 0 0.004758

0 0 0 0 0 0 0 0.004835

0 0 0 0 0 0 0 0.004908

0 0 0 0 0 0 0 0.004993

0 0 0 0 0 0 0 0.005067

0 0 0 0 0 0 0 0.005128

0 0 0 0 0 0 0 0.00518

0 0 0 0 0 0 0 0.005239

0 0 0 0 0 0 0 0.005314

0 0 0 0 0 0 0 0.005393

0 0 0 0 0 0 0 0.005472

0 0 0 0 0 0 0 0.005551

0 0 0 0 0 0 0 0.005629

0 0 0 0 0 0 0 0.005706

0 0 0 0 0 0 0 0.005785

0 0 0 0 0 0 0 0.005865

0 0 0 0 0 0 0 0.005945

0 0 0 0 0 0 0 0.006025

0 0 0 0 0 0 0 0.006105

0 0 0 0 0 0 0 0.006183

0 0 0 0 0 0 0 0.006246

0 0 0 0 0 0 0 0.006321

TSL7

Split System HP - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0

0 0 0 0 0 0 0 6.437943

0 0 0 0 0 0 0 6.588222

0 0 0 0 0 0 0 6.681393

0 0 0 0 0 0 0 6.693566

0 0 0 0 0 0 0 6.703635

0 0 0 0 0 0 0 6.669657

0 0 0 0 0 0 0 6.616935

0 0 0 0 0 0 0 6.544045

0 0 0 0 0 0 0 6.630443

0 0 0 0 0 0 0 6.73824

0 0 0 0 0 0 0 6.840301

0 0 0 0 0 0 0 6.958354

0 0 0 0 0 0 0 7.061049

0 0 0 0 0 0 0 7.146647

0 0 0 0 0 0 0 7.219289

0 0 0 0 0 0 0 7.301359

0 0 0 0 0 0 0 7.406152

0 0 0 0 0 0 0 7.516063

0 0 0 0 0 0 0 7.626286

0 0 0 0 0 0 0 7.736106

0 0 0 0 0 0 0 7.844502

0 0 0 0 0 0 0 7.95158

0 0 0 0 0 0 0 8.062811

0 0 0 0 0 0 0 8.174084

0 0 0 0 0 0 0 8.285454

0 0 0 0 0 0 0 8.396922

0 0 0 0 0 0 0 8.508679

0 0 0 0 0 0 0 8.616372

0 0 0 0 0 0 0 8.704623

0 0 0 0 0 0 0 8.808868

TSL7

Single Package AC

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0 0 0 0.083301
0 0 0 0 0 0 0 0.087483

0 0 0 0 0 0 0 0.091064

0 0 0 0 0 0 0 0.093858

0 0 0 0 0 0 0 0.096734

0 0 0 0 0 0 0 0.099283

0 0 0 0 0 0 0 0.101653

0 0 0 0 0 0 0 0.103438

0 0 0 0 0 0 0 0.105447

0 0 0 0 0 0 0 0.107823

0 0 0 0 0 0 0 0.110214

0 0 0 0 0 0 0 0.112895

0 0 0 0 0 0 0 0.115381

0 0 0 0 0 0 0 0.117619

0 0 0 0 0 0 0 0.119671

0 0 0 0 0 0 0 0.121907

0 0 0 0 0 0 0 0.124554

0 0 0 0 0 0 0 0.127085

0 0 0 0 0 0 0 0.129646

0 0 0 0 0 0 0 0.132226

0 0 0 0 0 0 0 0.134816

0 0 0 0 0 0 0 0.137409

0 0 0 0 0 0 0 0.139906

0 0 0 0 0 0 0 0.142423

0 0 0 0 0 0 0 0.144961

0 0 0 0 0 0 0 0.147521

0 0 0 0 0 0 0 0.150106

0 0 0 0 0 0 0 0.152821

0 0 0 0 0 0 0 0.155982

0 0 0 0 0 0 0 0.158857

TSL7

Single Package HP

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0

0 0 0 0 0 0 0 1.145598

0 0 0 0 0 0 0 1.038964

0 0 0 0 0 0 0 0.91858

0 0 0 0 0 0 0 0.783961

0 0 0 0 0 0 0 0.641976

0 0 0 0 0 0 0 0.491035
0 0 0 0 0 0 0 0.331528

0 0 0 0 0 0 0 0.163699

0 0 0 0 0 0 0 0.166785

0 0 0 0 0 0 0 0.170446

0 0 0 0 0 0 0 0.174219

0 0 0 0 0 0 0 0.178448

0 0 0 0 0 0 0 0.182371

0 0 0 0 0 0 0 0.1859

0 0 0 0 0 0 0 0.189135

0 0 0 0 0 0 0 0.19266

0 0 0 0 0 0 0 0.196835

0 0 0 0 0 0 0 0.200825

0 0 0 0 0 0 0 0.204864

0 0 0 0 0 0 0 0.208932

0 0 0 0 0 0 0 0.213024

0 0 0 0 0 0 0 0.217121

0 0 0 0 0 0 0 0.221066

0 0 0 0 0 0 0 0.225044

0 0 0 0 0 0 0 0.229054

0 0 0 0 0 0 0 0.233099

0 0 0 0 0 0 0 0.237183

0 0 0 0 0 0 0 0.241474

0 0 0 0 0 0 0 0.246467

0 0 0 0 0 0 0 0.25101

TSL7

Non-Weatherized Gas Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0

0 0 0 0 0 0 0 0.01274

0 0 0 0 0 0 0 0.013037

0 0 0 0 0 0 0 0.013222

0 0 0 0 0 0 0 0.013246

0 0 0 0 0 0 0 0.013266

0 0 0 0 0 0 0 0.013199

0 0 0 0 0 0 0 0.013094

0 0 0 0 0 0 0 0.01295

0 0 0 0 0 0 0 0.013121

0 0 0 0 0 0 0 0.013334

0 0 0 0 0 0 0 0.013536
0 0 0 0 0 0 0 0.01377

0 0 0 0 0 0 0 0.013973

0 0 0 0 0 0 0 0.014142

0 0 0 0 0 0 0 0.014286

0 0 0 0 0 0 0 0.014449

0 0 0 0 0 0 0 0.014656

0 0 0 0 0 0 0 0.014873

0 0 0 0 0 0 0 0.015092

0 0 0 0 0 0 0 0.015309

0 0 0 0 0 0 0 0.015523

0 0 0 0 0 0 0 0.015735

0 0 0 0 0 0 0 0.015955

0 0 0 0 0 0 0 0.016176

0 0 0 0 0 0 0 0.016396

0 0 0 0 0 0 0 0.016617

0 0 0 0 0 0 0 0.016838

0 0 0 0 0 0 0 0.017051

0 0 0 0 0 0 0 0.017226

0 0 0 0 0 0 0 0.017432

TSL7

Mobile Home Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 0 0 0 3.220981

0 0 0 0 0 0 0 3.382657

0 0 0 0 0 0 0 3.521135

0 0 0 0 0 0 0 3.629178

0 0 0 0 0 0 0 3.740396

0 0 0 0 0 0 0 3.838954

0 0 0 0 0 0 0 3.930598

0 0 0 0 0 0 0 3.999587

0 0 0 0 0 0 0 4.077294

0 0 0 0 0 0 0 4.169151

0 0 0 0 0 0 0 4.261601

0 0 0 0 0 0 0 4.365257

0 0 0 0 0 0 0 4.461417

0 0 0 0 0 0 0 4.547948

0 0 0 0 0 0 0 4.627294

0 0 0 0 0 0 0 4.713744
0 0 0 0 0 0 0 4.816094

0 0 0 0 0 0 0 4.91394

0 0 0 0 0 0 0 5.012974

0 0 0 0 0 0 0 5.112738

0 0 0 0 0 0 0 5.212875

0 0 0 0 0 0 0 5.31315

0 0 0 0 0 0 0 5.409699

0 0 0 0 0 0 0 5.507026

0 0 0 0 0 0 0 5.605175

0 0 0 0 0 0 0 5.704153

0 0 0 0 0 0 0 5.804098

0 0 0 0 0 0 0 5.909096

0 0 0 0 0 0 0 6.031297

0 0 0 0 0 0 0 6.142466

TSL7

Oil Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0

0 0 0 0 0 0 0 0.000221

0 0 0 0 0 0 0 0.000225

0 0 0 0 0 0 0 0.000228

0 0 0 0 0 0 0 0.000229

0 0 0 0 0 0 0 0.000229

0 0 0 0 0 0 0 0.000227

0 0 0 0 0 0 0 0.000225

0 0 0 0 0 0 0 0.000222

0 0 0 0 0 0 0 0.000226

0 0 0 0 0 0 0 0.00023

0 0 0 0 0 0 0 0.000234

0 0 0 0 0 0 0 0.000238

0 0 0 0 0 0 0 0.000242

0 0 0 0 0 0 0 0.000245

0 0 0 0 0 0 0 0.000248

0 0 0 0 0 0 0 0.000251

0 0 0 0 0 0 0 0.000254

0 0 0 0 0 0 0 0.000257

0 0 0 0 0 0 0 0.000261

0 0 0 0 0 0 0 0.000264

0 0 0 0 0 0 0 0.000267
0

000000 0.000271

0000000 0.000274

0000000 0.000278

0000000 0.000282

0000000 0.000285

0000000 0.000289

0000000 0.000293

0000000 0.000297

0000000 0.000301

TSL8

Split System AC - Coil Only

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.008536 0.000624 0.000997 0.00042 0 0

0 0.00885 0.000647 0.000827 0.000642 0 0

0 0.009512 0.000695 0.000667 0.000913 0 0

0 0.010001 0.000731 0.000467 0.001193 0 0

0 0.010365 0.000758 0.000242 0.001479 0 0

0 0 0 0 0 0 0

0.000233 0 0 0 0 0 0

0.000482 0 0 0 0 0 0

0.000739 0 0 0 0 0 0

0.001008 0 0 0 0 0 0

0.00128 0 0 0 0 0 0

0.001556 0 0 0 0 0 0

0.001836 0 0 0 0 0 0

0.00186 0 0 0 0 0 0

0.00189 0 0 0 0 0 0

0.001919 0 0 0 0 0 0

0.001952 0 0 0 0 0 0

0.001981 0 0 0 0 0 0

0.002005 0 0 0 0 0 0

0.002025 0 0 0 0 0 0

0.002048 0 0 0 0 0 0

0.002077 0 0 0 0 0 0

0.002108 0 0 0 0 0 0

0.002139 0 0 0 0 0 0

0.00217 0 0 0 0 0 0

0.0022 0 0 0 0 0 0

0.00223 0 0 0 0 0 0

0.002262 0 0 0 0 0 0

0.002293 0 0 0 0 0 0

0.002324 0 0 0 0 0 0

0.002355 0 0 0 0 0 0

0.002387 0 0 0 0 0 0

0.002417 0 0 0 0 0 0

0.002442 0 0 0 0 0 0

0.002471 0 0 0 0 0 0
TSL8

Split System AC - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.003379 0.000247 0.000395 0.000166 0 0

0 0.003503 0.000256 0.000327 0.000254 0 0

0 0.003765 0.000275 0.000264 0.000361 0 0

0 0.003959 0.000289 0.000185 0.000472 0 0

0 0.004103 0.0003 9.59E-05 0.000585 0 0

0 0 0 0 0 0 0

9.23E-05 0 0 0 0 0 0

0.000191 0 0 0 0 0 0

0.000293 0 0 0 0 0 0

0.000399 0 0 0 0 0 0

0.000507 0 0 0 0 0 0

0.000616 0 0 0 0 0 0

0.000727 0 0 0 0 0 0

0.000736 0 0 0 0 0 0

0.000748 0 0 0 0 0 0

0.000759 0 0 0 0 0 0

0.000773 0 0 0 0 0 0

0.000784 0 0 0 0 0 0

0.000793 0 0 0 0 0 0

0.000802 0 0 0 0 0 0

0.000811 0 0 0 0 0 0

0.000822 0 0 0 0 0 0

0.000834 0 0 0 0 0 0

0.000847 0 0 0 0 0 0

0.000859 0 0 0 0 0 0

0.000871 0 0 0 0 0 0

0.000883 0 0 0 0 0 0

0.000895 0 0 0 0 0 0

0.000908 0 0 0 0 0 0

0.00092 0 0 0 0 0 0

0.000932 0 0 0 0 0 0

0.000945 0 0 0 0 0 0

0.000957 0 0 0 0 0 0

0.000966 0 0 0 0 0 0

0.000978 0 0 0 0 0 0

TSL8

Split System HP - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 4.708716 0.344256 0.550142 0.231727 0 0
0 4.882183 0.356938 0.456327 0.354345 0 0

0 5.247283 0.38363 0.367839 0.503457 0 0

0 5.517321 0.403373 0.257846 0.658289 0 0

0 5.718073 0.41805 0.133614 0.815855 0 0

0 0 0 0 0 0 0

0.128579 0 0 0 0 0 0

0.265985 0 0 0 0 0 0

0.407823 0 0 0 0 0 0

0.555871 0 0 0 0 0 0

0.705951 0 0 0 0 0 0

0.858621 0 0 0 0 0 0

1.012589 0 0 0 0 0 0

1.025958 0 0 0 0 0 0

1.042638 0 0 0 0 0 0

1.05843 0 0 0 0 0 0

1.076697 0 0 0 0 0 0

1.092587 0 0 0 0 0 0

1.105832 0 0 0 0 0 0

1.117072 0 0 0 0 0 0

1.129772 0 0 0 0 0 0

1.145987 0 0 0 0 0 0

1.162994 0 0 0 0 0 0

1.180049 0 0 0 0 0 0

1.197042 0 0 0 0 0 0

1.213814 0 0 0 0 0 0

1.230383 0 0 0 0 0 0

1.247594 0 0 0 0 0 0

1.264812 0 0 0 0 0 0

1.282045 0 0 0 0 0 0

1.299293 0 0 0 0 0 0

1.316586 0 0 0 0 0 0

1.333249 0 0 0 0 0 0

1.346905 0 0 0 0 0 0

1.363035 0 0 0 0 0 0

TSL8

Single Package AC

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.018856 0.032433 0.016324 0.007812 0 0

0.018112 0.031153 0.012544 0.01064 0 0

0.019706 0.033894 0.010236 0.014987 0 0

0.020975 0.036077 0.007263 0.019585 0 0

0.022007 0.037853 0.00381 0.024359 0 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

TSL8

Single Package HP

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.117186 0.000993 0.495132 0.37979 0 0

0 0.112562 0.000954 0.380477 0.459925 0 0

0 0.122463 0.001038 0.310458 0.603866 0 0

0 0.130352 0.001105 0.220305 0.752919 0 0

0 0.136769 0.001159 0.115574 0.905553 0 0

0 0 0 0 0 0 0

0.149588 0 0 0 0 0 0

0.308999 0 0 0 0 0 0

0.475559 0 0 0 0 0 0

0.650842 0 0 0 0 0 0

0.83353 0 0 0 0 0 0
1.022436 0 0 0 0 0 0

1.211921 0 0 0 0 0 0

1.234769 0 0 0 0 0 0

1.261877 0 0 0 0 0 0

1.289803 0 0 0 0 0 0

1.321118 0 0 0 0 0 0

1.350162 0 0 0 0 0 0

1.376288 0 0 0 0 0 0

1.400237 0 0 0 0 0 0

1.426335 0 0 0 0 0 0

1.457241 0 0 0 0 0 0

1.486782 0 0 0 0 0 0

1.51668 0 0 0 0 0 0

1.546796 0 0 0 0 0 0

1.57709 0 0 0 0 0 0

1.607426 0 0 0 0 0 0

1.636635 0 0 0 0 0 0

1.666079 0 0 0 0 0 0

1.695772 0 0 0 0 0 0

1.725715 0 0 0 0 0 0

1.755951 0 0 0 0 0 0

1.787716 0 0 0 0 0 0

1.824685 0 0 0 0 0 0

1.858317 0 0 0 0 0 0

TSL8

Non-Weatherized Gas Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.009318 0.000681 0.001089 0.000459 0 0

0 0.009661 0.000706 0.000903 0.000701 0 0

0 0.010384 0.000759 0.000728 0.000996 0 0

0 0.010918 0.000798 0.00051 0.001303 0 0

0 0.011315 0.000827 0.000264 0.001614 0 0

0 0 0 0 0 0 0

0.000254 0 0 0 0 0 0

0.000526 0 0 0 0 0 0

0.000807 0 0 0 0 0 0

0.0011 0 0 0 0 0 0

0.001397 0 0 0 0 0 0

0.001699 0 0 0 0 0 0

0.002004 0 0 0 0 0 0

0.00203 0 0 0 0 0 0

0.002063 0 0 0 0 0 0

0.002095 0 0 0 0 0 0
0.002131 0 0 0 0 0 0

0.002162 0 0 0 0 0 0

0.002188 0 0 0 0 0 0

0.002211 0 0 0 0 0 0

0.002236 0 0 0 0 0 0

0.002268 0 0 0 0 0 0

0.002301 0 0 0 0 0 0

0.002335 0 0 0 0 0 0

0.002369 0 0 0 0 0 0

0.002402 0 0 0 0 0 0

0.002435 0 0 0 0 0 0

0.002469 0 0 0 0 0 0

0.002503 0 0 0 0 0 0

0.002537 0 0 0 0 0 0

0.002571 0 0 0 0 0 0

0.002605 0 0 0 0 0 0

0.002638 0 0 0 0 0 0

0.002665 0 0 0 0 0 0

0.002697 0 0 0 0 0 0

TSL8

Mobile Home Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.729112 1.254073 0.631203 0.302061 0 0

0.700345 1.204594 0.485039 0.411403 0 0

0.761948 1.310551 0.395778 0.579516 0 0

0.811032 1.394975 0.280849 0.757272 0 0

0.850952 1.463638 0.147336 0.941882 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

TSL8

Oil Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07

0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07

0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07

0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07

0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07

0 0 0 0 0 0 0

6.11E-06 0 0 0 0 0 0

1.27E-05 0 0 0 0 0 0

1.97E-05 0 0 0 0 0 0

2.7E-05 0 0 0 0 0 0

3.46E-05 0 0 0 0 0 0

4.24E-05 0 0 0 0 0 0

5.04E-05 0 0 0 0 0 0

5.13E-05 0 0 0 0 0 0

5.23E-05 0 0 0 0 0 0

5.32E-05 0 0 0 0 0 0

5.4E-05 0 0 0 0 0 0

5.49E-05 0 0 0 0 0 0

5.56E-05 0 0 0 0 0 0

5.62E-05 0 0 0 0 0 0

5.69E-05 0 0 0 0 0 0

5.77E-05 0 0 0 0 0 0

5.84E-05 0 0 0 0 0 0

5.92E-05 0 0 0 0 0 0

5.99E-05 0 0 0 0 0 0

6.07E-05 0 0 0 0 0 0
6.15E-05

000000

6.23E-05000000

6.31E-05000000

6.39E-05000000

6.48E-05000000

6.56E-05000000

6.65E-05000000

6.74E-05000000

6.83E-05000000

stem AC - Coil Only

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0.011192

0 0 0.011806

0 0 0.012297

0 0 0.012618

0 0 0.012946

0 0 0.013168

0 0 0.013361

0 0 0.013521

0 0 0.013709

0 0 0.013943

0 0 0.014155

0 0 0.0144

0 0 0.014613

0 0 0.014791

0 0 0.014942

0 0 0.015113

0 0 0.015331

0 0 0.015559

0 0 0.015788

0 0 0.016017

0 0 0.016241

0 0 0.016463

0 0 0.016693

0 0 0.016924

0 0 0.017154

0 0 0.017385

0 0 0.017616

0 0 0.017839

0 0 0.018022

0 0 0.018238
tem AC - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0.00443

0 0 0.004673

0 0 0.004868

0 0 0.004995

0 0 0.005124

0 0 0.005212

0 0 0.005289

0 0 0.005352

0 0 0.005427

0 0 0.005519

0 0 0.005603

0 0 0.0057

0 0 0.005784

0 0 0.005855

0 0 0.005915

0 0 0.005982

0 0 0.006069

0 0 0.006159

0 0 0.00625

0 0 0.00634

0 0 0.006429

0 0 0.006517

0 0 0.006608

0 0 0.006699

0 0 0.00679

0 0 0.006882

0 0 0.006973

0 0 0.007061

0 0 0.007134

0 0 0.007219

tem HP - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0

0 0 0
0 0 0

0 0 0

0 0 0

0 0 0

0 0 6.173927

0 0 6.513057

0 0 6.78374

0 0 6.96076

0 0 7.141546

0 0 7.26414

0 0 7.370785

0 0 7.458734

0 0 7.56291

0 0 7.691628

0 0 7.808578

0 0 7.943798

0 0 8.061501

0 0 8.1597

0 0 8.243119

0 0 8.337313

0 0 8.457463

0 0 8.583471

0 0 8.709851

0 0 8.835783

0 0 8.959591

0 0 9.081894

0 0 9.20894

0 0 9.336034

0 0 9.463239

0 0 9.590557

0 0 9.718205

0 0 9.84121

0 0 9.94201

0 0 10.06108

gle Package AC

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0

0 0

0 0

0 0

0 0

0 0

0 0.083301
0 0.087483

0 0.091064

0 0.093858

0 0.096734

0 0.099283

0 0.101653

0 0.103438

0 0.105447

0 0.107823

0 0.110214

0 0.112895

0 0.115381

0 0.117619

0 0.119671

0 0.121907

0 0.124554

0 0.127085

0 0.129646

0 0.132226

0 0.134816

0 0.137409

0 0.139906

0 0.142423

0 0.144961

0 0.147521

0 0.150106

0 0.152821

0 0.155982

0 0.158857

gle Package HP

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 1.125826

0 0 1.174795

0 0 1.217843

0 0 1.252351

0 0 1.287875

0 0 1.32097
0 0 1.351661

0 0 1.374545

0 0 1.40052

0 0 1.43133

0 0 1.463011

0 0 1.498536

0 0 1.531485

0 0 1.561125

0 0 1.588297

0 0 1.617904

0 0 1.652967

0 0 1.686481

0 0 1.720401

0 0 1.754568

0 0 1.788932

0 0 1.823343

0 0 1.856475

0 0 1.889874

0 0 1.923555

0 0 1.957521

0 0 1.991819

0 0 2.02785

0 0 2.069785

0 0 2.107935

therized Gas Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0.012218

0 0 0.012889

0 0 0.013424

0 0 0.013775

0 0 0.014132

0 0 0.014375

0 0 0.014586

0 0 0.01476

0 0 0.014966

0 0 0.015221

0 0 0.015452
0 0 0.01572

0 0 0.015953

0 0 0.016147

0 0 0.016312

0 0 0.016499

0 0 0.016736

0 0 0.016986

0 0 0.017236

0 0 0.017485

0 0 0.01773

0 0 0.017972

0 0 0.018223

0 0 0.018475

0 0 0.018727

0 0 0.018979

0 0 0.019231

0 0 0.019475

0 0 0.019674

0 0 0.01991

e Home Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0

0 0

0 0

0 0

0 0

0 0

0 3.220981

0 3.382657

0 3.521135

0 3.629178

0 3.740396

0 3.838954

0 3.930598

0 3.999587

0 4.077294

0 4.169151

0 4.261601

0 4.365257

0 4.461417

0 4.547948

0 4.627294

0 4.713744
0 4.816094

0 4.91394

0 5.012974

0 5.112738

0 5.212875

0 5.31315

0 5.409699

0 5.507026

0 5.605175

0 5.704153

0 5.804098

0 5.909096

0 6.031297

0 6.142466

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0.000202

0 0 0.000217

0 0 0.000229

0 0 0.000238

0 0 0.000247

0 0 0.000254

0 0 0.00026

0 0 0.000265

0 0 0.000271

0 0 0.000276

0 0 0.00028

0 0 0.000285

0 0 0.000289

0 0 0.000292

0 0 0.000296

0 0 0.000299

0 0 0.000303

0 0 0.000306

0 0 0.00031

0 0 0.000314

0 0 0.000317
0

0 0.000321

00 0.000325

00 0.000329

00 0.000333

00 0.000337

00 0.000341

00 0.000346

00 0.00035

00 0.000354

TSL9

Split System AC - Coil Only1

EL4 EL5 EL6 EL7 EL8 EL9 Total Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

2043

2044

2045

2046
TSL9

Split System AC - Blower Coil 2

EL4 EL5 EL6 EL7 EL8 EL9 Total Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

2043

2044

2045

2046

TSL9

Split System HP - Blower Coil 3

EL4 EL5 EL6 EL7 EL8 EL9 Total Year

2010

2011
2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

2043

2044

2045

2046

TSL9

Single Package AC4

EL4 EL5 EL6 EL7 EL8 EL9 Total Year

2010

2011

2012

2013

2014

2015

2016
2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

2043

2044

2045

2046

TSL9

Single Package HP5

EL4 EL5 EL6 EL7 EL8 EL9 Total Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021
2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

2043

2044

2045

2046

TSL9

Non-Weatherized Gas Furnace 6

EL4 EL5 EL6 EL7 EL8 EL9 Total Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026
2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

2043

2044

2045

2046

TSL9

Mobile Home Furnace 7

EL4 EL5 EL6 EL7 EL8 EL9 Total Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031
2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

2043

2044

2045

2046

TSL9

Oil Furnace8

EL4 EL5 EL6 EL7 EL8 EL9 Total Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036
2037

2038

2039

2040

2041

2042

2043

2044

2045

2046

High Economic Scenario - RP elasticity -0.34 - Base Case Shipments

Baseline

Split System AC - Coil Only

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0 0

0.010559 0.000772 0 0.001753 0 0 0 0 0

0.010727 0.000784 0 0.001527 0.000254 0 0 0 0

0.010905 0.000797 0 0.001293 0.000517 0 0 0 0

0.011041 0.000807 0 0.001048 0.000786 0 0 0 0

0.011181 0.000817 0 0.000796 0.001061 0 0 0 0

0.011333 0.000829 0 0.000538 0.001344 0 0 0 0

0.01146 0.000838 0 0.000272 0.001631 0 0 0 0

0.011557 0.000845 0 0 0.001919 0 0 0 0

0.01168 0.000854 0 0 0.001939 0 0 0 0

0.011841 0.000866 0 0 0.001966 0 0 0 0

0.012018 0.000879 0 0 0.001996 0 0 0 0

0.012223 0.000894 0 0 0.00203 0 0 0 0

0.012401 0.000907 0 0 0.002059 0 0 0 0

0.012549 0.000917 0 0 0.002084 0 0 0 0

0.012674 0.000927 0 0 0.002104 0 0 0 0

0.012815 0.000937 0 0 0.002128 0 0 0 0

0.012997 0.00095 0 0 0.002158 0 0 0 0

0.013187 0.000964 0 0 0.00219 0 0 0 0

0.013378 0.000978 0 0 0.002221 0 0 0 0

0.013568 0.000992 0 0 0.002253 0 0 0 0

0.013758 0.001006 0 0 0.002284 0 0 0 0

0.013946 0.00102 0 0 0.002316 0 0 0 0

0.014141 0.001034 0 0 0.002348 0 0 0 0

0.014336 0.001048 0 0 0.00238 0 0 0 0

0.014531 0.001062 0 0 0.002413 0 0 0 0

0.014727 0.001077 0 0 0.002445 0 0 0 0

0.014923 0.001091 0 0 0.002478 0 0 0 0

0.015111 0.001105 0 0 0.002509 0 0 0 0

0.015266 0.001116 0 0 0.002535 0 0 0 0

0.015449 0.001129 0 0 0.002565 0 0 0 0

Base Case Shipments
Baseline

Split System AC - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0 0

0.00418 0.000306 0 0.000694 0 0 0 0 0

0.004246 0.00031 0 0.000604 0.000101 0 0 0 0

0.004316 0.000316 0 0.000512 0.000205 0 0 0 0

0.00437 0.00032 0 0.000415 0.000311 0 0 0 0

0.004426 0.000324 0 0.000315 0.00042 0 0 0 0

0.004486 0.000328 0 0.000213 0.000532 0 0 0 0

0.004536 0.000332 0 0.000108 0.000646 0 0 0 0

0.004575 0.000334 0 0 0.00076 0 0 0 0

0.004623 0.000338 0 0 0.000768 0 0 0 0

0.004687 0.000343 0 0 0.000778 0 0 0 0

0.004757 0.000348 0 0 0.00079 0 0 0 0

0.004838 0.000354 0 0 0.000803 0 0 0 0

0.004909 0.000359 0 0 0.000815 0 0 0 0

0.004967 0.000363 0 0 0.000825 0 0 0 0

0.005017 0.000367 0 0 0.000833 0 0 0 0

0.005073 0.000371 0 0 0.000842 0 0 0 0

0.005145 0.000376 0 0 0.000854 0 0 0 0

0.00522 0.000382 0 0 0.000867 0 0 0 0

0.005295 0.000387 0 0 0.000879 0 0 0 0

0.005371 0.000393 0 0 0.000892 0 0 0 0

0.005446 0.000398 0 0 0.000904 0 0 0 0

0.00552 0.000404 0 0 0.000917 0 0 0 0

0.005597 0.000409 0 0 0.000929 0 0 0 0

0.005675 0.000415 0 0 0.000942 0 0 0 0

0.005752 0.000421 0 0 0.000955 0 0 0 0

0.005829 0.000426 0 0 0.000968 0 0 0 0

0.005907 0.000432 0 0 0.000981 0 0 0 0

0.005982 0.000437 0 0 0.000993 0 0 0 0

0.006043 0.000442 0 0 0.001003 0 0 0 0

0.006115 0.000447 0 0 0.001015 0 0 0 0

Base Case Shipments

Baseline

Split System HP - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0 0

5.824856 0.425857 0 0.9672 0 0 0 0 0

5.917744 0.432648 0 0.842249 0.140375 0 0 0 0

6.01557 0.4398 0 0.713477 0.285391 0 0 0 0

6.090954 0.445311 0 0.577934 0.433451 0 0 0 0

6.168028 0.450946 0 0.438936 0.585247 0 0 0 0

6.252101 0.457093 0 0.296612 0.741531 0 0 0 0

6.322002 0.462203 0 0.149964 0.899786 0 0 0 0

6.375553 0.466119 0 0 1.058642 0 0 0 0

6.443571 0.471091 0 0 1.069936 0 0 0 0

6.532012 0.477557 0 0 1.084622 0 0 0 0

6.629678 0.484698 0 0 1.100839 0 0 0 0

6.742805 0.492968 0 0 1.119623 0 0 0 0

6.841004 0.500148 0 0 1.135929 0 0 0 0

6.922584 0.506112 0 0 1.149475 0 0 0 0

6.991583 0.511157 0 0 1.160932 0 0 0 0

7.069684 0.516867 0 0 1.1739 0 0 0 0

7.169756 0.524183 0 0 1.190517 0 0 0 0

7.274753 0.531859 0 0 1.207951 0 0 0 0

7.380011 0.539555 0 0 1.225429 0 0 0 0

7.484838 0.547219 0 0 1.242836 0 0 0 0

7.589699 0.554885 0 0 1.260247 0 0 0 0

7.693284 0.562458 0 0 1.277447 0 0 0 0

7.800887 0.570325 0 0 1.295314 0 0 0 0

7.908529 0.578195 0 0 1.313188 0 0 0 0

8.016265 0.586071 0 0 1.331077 0 0 0 0

8.124096 0.593955 0 0 1.348982 0 0 0 0

8.232205 0.601859 0 0 1.366934 0 0 0 0

8.336382 0.609475 0 0 1.384232 0 0 0 0

8.421748 0.615716 0 0 1.398407 0 0 0 0

8.522588 0.623089 0 0 1.415151 0 0 0 0

Base Case Shipments

Baseline

Single Package AC

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0.022697 0.03904 0 0.029053 0 0 0 0
0.023348 0.040158 0 0.025616 0.004269 0 0 0

0.023977 0.04124 0 0.021922 0.008769 0 0 0

0.024527 0.042186 0 0.01794 0.013455 0 0 0

0.025094 0.043161 0 0.013766 0.018354 0 0 0

0.0257 0.044203 0 0.009399 0.023497 0 0 0

0.026258 0.045163 0 0.004801 0.028808 0 0 0

0.026663 0.045861 0 0 0.034129 0 0 0

0.027135 0.046672 0 0 0.034733 0 0 0

0.027699 0.047642 0 0 0.035455 0 0 0

0.028309 0.048692 0 0 0.036236 0 0 0

0.028994 0.04987 0 0 0.037113 0 0 0

0.029629 0.050962 0 0 0.037925 0 0 0

0.0302 0.051943 0 0 0.038655 0 0 0

0.030722 0.052843 0 0 0.039325 0 0 0

0.031292 0.053823 0 0 0.040054 0 0 0

0.031967 0.054984 0 0 0.040918 0 0 0

0.032613 0.056094 0 0 0.041744 0 0 0

0.033265 0.057217 0 0 0.04258 0 0 0

0.033923 0.058348 0 0 0.043421 0 0 0

0.034587 0.05949 0 0 0.044272 0 0 0

0.035253 0.060635 0 0 0.045123 0 0 0

0.035893 0.061736 0 0 0.045943 0 0 0

0.036539 0.062847 0 0 0.04677 0 0 0

0.03719 0.063967 0 0 0.047603 0 0 0

0.037847 0.065097 0 0 0.048444 0 0 0

0.03851 0.066237 0 0 0.049293 0 0 0

0.039207 0.067435 0 0 0.050184 0 0 0

0.040017 0.06883 0 0 0.051222 0 0 0

0.040755 0.070098 0 0 0.052166 0 0 0

Base Case Shipments

Baseline

Single Package HP

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0 0

0.141057 0.001195 0 1.053146 0 0 0 0 0

0.145099 0.00123 0 0.928566 0.154761 0 0 0 0

0.149008 0.001263 0 0.79465 0.31786 0 0 0 0

0.152427 0.001292 0 0.650304 0.487728 0 0 0 0

0.155949 0.001322 0 0.499 0.665333 0 0 0 0

0.159714 0.001354 0 0.340698 0.851746 0 0 0 0
0.163183 0.001383 0 0.174048 1.04429 0 0 0 0

0.165704 0.001404 0 0 1.237162 0 0 0 0

0.168634 0.001429 0 0 1.259041 0 0 0 0

0.172139 0.001459 0 0 1.285209 0 0 0 0

0.175933 0.001491 0 0 1.313536 0 0 0 0

0.180189 0.001527 0 0 1.345309 0 0 0 0

0.184134 0.00156 0 0 1.374763 0 0 0 0

0.18768 0.001591 0 0 1.401241 0 0 0 0

0.190929 0.001618 0 0 1.425499 0 0 0 0

0.194471 0.001648 0 0 1.451938 0 0 0 0

0.198667 0.001684 0 0 1.483267 0 0 0 0

0.202676 0.001718 0 0 1.513202 0 0 0 0

0.206734 0.001752 0 0 1.543495 0 0 0 0

0.21082 0.001787 0 0 1.574005 0 0 0 0

0.214949 0.001822 0 0 1.604831 0 0 0 0

0.219084 0.001857 0 0 1.635701 0 0 0 0

0.223065 0.00189 0 0 1.665423 0 0 0 0

0.227078 0.001924 0 0 1.695384 0 0 0 0

0.231124 0.001959 0 0 1.725598 0 0 0 0

0.235205 0.001993 0 0 1.756068 0 0 0 0

0.239326 0.002028 0 0 1.786835 0 0 0 0

0.243656 0.002065 0 0 1.819158 0 0 0 0

0.248694 0.002108 0 0 1.856777 0 0 0 0

0.253278 0.002146 0 0 1.890999 0 0 0 0

Base Case Shipments

Baseline

Non-Weatherized Gas Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0 0

0.011527 0.000843 0 0.001914 0 0 0 0 0

0.011711 0.000856 0 0.001667 0.000278 0 0 0 0

0.011904 0.00087 0 0.001412 0.000565 0 0 0 0

0.012053 0.000881 0 0.001144 0.000858 0 0 0 0

0.012206 0.000892 0 0.000869 0.001158 0 0 0 0

0.012372 0.000905 0 0.000587 0.001467 0 0 0 0

0.012511 0.000915 0 0.000297 0.001781 0 0 0 0

0.012617 0.000922 0 0 0.002095 0 0 0 0

0.012751 0.000932 0 0 0.002117 0 0 0 0

0.012926 0.000945 0 0 0.002146 0 0 0 0

0.013119 0.000959 0 0 0.002178 0 0 0 0
0.013343 0.000976 0 0 0.002216 0 0 0 0

0.013538 0.00099 0 0 0.002248 0 0 0 0

0.013699 0.001002 0 0 0.002275 0 0 0 0

0.013836 0.001012 0 0 0.002297 0 0 0 0

0.01399 0.001023 0 0 0.002323 0 0 0 0

0.014188 0.001037 0 0 0.002356 0 0 0 0

0.014396 0.001052 0 0 0.00239 0 0 0 0

0.014604 0.001068 0 0 0.002425 0 0 0 0

0.014812 0.001083 0 0 0.002459 0 0 0 0

0.015019 0.001098 0 0 0.002494 0 0 0 0

0.015224 0.001113 0 0 0.002528 0 0 0 0

0.015437 0.001129 0 0 0.002563 0 0 0 0

0.01565 0.001144 0 0 0.002599 0 0 0 0

0.015863 0.00116 0 0 0.002634 0 0 0 0

0.016077 0.001175 0 0 0.002669 0 0 0 0

0.016291 0.001191 0 0 0.002705 0 0 0 0

0.016497 0.001206 0 0 0.002739 0 0 0 0

0.016666 0.001218 0 0 0.002767 0 0 0 0

0.016865 0.001233 0 0 0.0028 0 0 0 0

Base Case Shipments

Baseline

Mobile Home Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0.877634 1.50953 0 1.123371 0 0 0 0

0.902786 1.552792 0 0.990485 0.165081 0 0 0

0.927105 1.59462 0 0.847639 0.339055 0 0 0

0.948374 1.631203 0 0.693668 0.520251 0 0 0

0.970292 1.668902 0 0.532274 0.709699 0 0 0

0.993718 1.709195 0 0.363417 0.908542 0 0 0

1.015296 1.746309 0 0.185654 1.113925 0 0 0

1.030983 1.773291 0 0 1.319659 0 0 0

1.049216 1.804652 0 0 1.342997 0 0 0

1.071023 1.84216 0 0 1.37091 0 0 0

1.094629 1.882762 0 0 1.401125 0 0 0

1.121107 1.928304 0 0 1.435017 0 0 0

1.145653 1.970523 0 0 1.466435 0 0 0

1.167718 2.008475 0 0 1.494679 0 0 0

1.187933 2.043244 0 0 1.520554 0 0 0

1.209966 2.081141 0 0 1.548756 0 0 0
1.236074 2.126047 0 0 1.582174 0 0 0

1.26102 2.168955 0 0 1.614106 0 0 0

1.286265 2.212375 0 0 1.646419 0 0 0

1.31169 2.256106 0 0 1.678963 0 0 0

1.337379 2.300292 0 0 1.711845 0 0 0

1.363103 2.344538 0 0 1.744772 0 0 0

1.387872 2.38714 0 0 1.776477 0 0 0

1.41284 2.430086 0 0 1.808436 0 0 0

1.438019 2.473393 0 0 1.840665 0 0 0

1.463411 2.517067 0 0 1.873166 0 0 0

1.489051 2.561168 0 0 1.905985 0 0 0

1.515987 2.607497 0 0 1.940463 0 0 0

1.547336 2.661418 0 0 1.98059 0 0 0

1.575855 2.710471 0 0 2.017095 0 0 0

Base Case Shipments

Baseline

Oil Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0.000199 4.16E-05 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 0

0.000204 3.65E-05 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0

0.000209 3.12E-05 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0

0.000214 2.55E-05 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 0

0.000219 1.96E-05 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 0

0.000224 1.33E-05 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 0

0.000228 6.8E-06 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 0

0.000232 0 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 0

0.000236 0 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0

0.00024 0 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 0

0.000244 0 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 0

0.000248 0 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 0

0.000252 0 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 0

0.000256 0 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0

0.000259 0 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 0

0.000263 0 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 0

0.000267 0 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 0

0.000271 0 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0

0.000275 0 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 0

0.000279 0 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 0

0.000283 0 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0 0
0.000287

0 6.33E-05 3.52E-07 7.04E-07 7.04E-07000

0.0002910 6.43E-05 3.57E-07 7.14E-07 7.14E-07000

0.0002950 6.52E-05 3.62E-07 7.24E-07 7.24E-07000

0.0002990 6.61E-05 3.67E-07 7.35E-07 7.35E-07000

0.0003040 6.71E-05 3.73E-07 7.46E-07 7.46E-07000

0.0003080 6.81E-05 3.78E-07 7.56E-07 7.56E-07000

0.0003130 6.91E-05 3.84E-07 7.67E-07 7.67E-07000

0.0003170 7E-05 3.89E-07 7.78E-07 7.78E-07000

0.0003220 7.1E-05 3.95E-07 7.89E-07 7.89E-07000

High Economic Scenario - RP elasticity -0.34 - Standards Case Shipments

TSL1

Split System AC - Coil Only

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0

0 0.011309 0 0.00175 0 0 0

0 0.011495 0 0.001525 0.000254 0 0

0 0.011688 0 0.001292 0.000517 0 0

0 0.011836 0 0.001047 0.000785 0 0

0 0.011988 0 0.000795 0.00106 0 0

0 0.012152 0 0.000537 0.001343 0 0

0 0.012288 0 0.000272 0.00163 0 0

0 0.012393 0 0 0.001918 0 0

0 0.012526 0 0 0.001938 0 0

0 0.012698 0 0 0.001965 0 0

0 0.012888 0 0 0.001994 0 0

0 0.013108 0 0 0.002028 0 0

0 0.013299 0 0 0.002058 0 0

0 0.013457 0 0 0.002082 0 0

0 0.013592 0 0 0.002103 0 0

0 0.013744 0 0 0.002127 0 0

0 0.013938 0 0 0.002157 0 0

0 0.014142 0 0 0.002188 0 0

0 0.014347 0 0 0.00222 0 0

0 0.014551 0 0 0.002252 0 0

0 0.014755 0 0 0.002283 0 0

0 0.014956 0 0 0.002314 0 0

0 0.015165 0 0 0.002347 0 0

0 0.015374 0 0 0.002379 0 0

0 0.015584 0 0 0.002411 0 0

0 0.015794 0 0 0.002444 0 0

0 0.016004 0 0 0.002476 0 0

0 0.016206 0 0 0.002508 0 0

0 0.016372 0 0 0.002533 0 0

0 0.016568 0 0 0.002564 0 0

Standards Case Shipments
TSL1

Split System AC - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0

0 0.004477 0 0.000693 0 0 0

0 0.00455 0 0.000603 0.000101 0 0

0 0.004626 0 0.000511 0.000205 0 0

0 0.004685 0 0.000414 0.000311 0 0

0 0.004745 0 0.000315 0.00042 0 0

0 0.00481 0 0.000213 0.000532 0 0

0 0.004864 0 0.000108 0.000645 0 0

0 0.004906 0 0 0.000759 0 0

0 0.004958 0 0 0.000767 0 0

0 0.005026 0 0 0.000778 0 0

0 0.005101 0 0 0.000789 0 0

0 0.005189 0 0 0.000803 0 0

0 0.005264 0 0 0.000815 0 0

0 0.005327 0 0 0.000824 0 0

0 0.00538 0 0 0.000832 0 0

0 0.00544 0 0 0.000842 0 0

0 0.005517 0 0 0.000854 0 0

0 0.005598 0 0 0.000866 0 0

0 0.005679 0 0 0.000879 0 0

0 0.00576 0 0 0.000891 0 0

0 0.00584 0 0 0.000904 0 0

0 0.00592 0 0 0.000916 0 0

0 0.006003 0 0 0.000929 0 0

0 0.006086 0 0 0.000942 0 0

0 0.006169 0 0 0.000955 0 0

0 0.006252 0 0 0.000967 0 0

0 0.006335 0 0 0.00098 0 0

0 0.006415 0 0 0.000993 0 0

0 0.006481 0 0 0.001003 0 0

0 0.006558 0 0 0.001015 0 0

Standards Case Shipments

TSL1

Split System HP - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0

0 6.238885 0 0.96537 0 0 0

0 6.341089 0 0.841015 0.140169 0 0

0 6.447753 0 0.712635 0.285054 0 0

0 6.529589 0 0.577344 0.433008 0 0

0 6.613262 0 0.438557 0.584742 0 0

0 6.703686 0 0.296369 0.740922 0 0

0 6.778917 0 0.149847 0.899084 0 0

0 6.83662 0 0 1.05786 0 0

0 6.909839 0 0 1.06919 0 0

0 7.004968 0 0 1.08391 0 0

0 7.109733 0 0 1.10012 0 0

0 7.231078 0 0 1.118897 0 0

0 7.336414 0 0 1.135196 0 0

0 7.423929 0 0 1.148737 0 0

0 7.49795 0 0 1.160191 0 0

0 7.581733 0 0 1.173155 0 0

0 7.689079 0 0 1.189765 0 0

0 7.801707 0 0 1.207193 0 0

0 7.914618 0 0 1.224664 0 0

0 8.027067 0 0 1.242063 0 0

0 8.139526 0 0 1.259465 0 0

0 8.250619 0 0 1.276655 0 0

0 8.366019 0 0 1.294511 0 0

0 8.481463 0 0 1.312374 0 0

0 8.597007 0 0 1.330253 0 0

0 8.712653 0 0 1.348147 0 0

0 8.828598 0 0 1.366088 0 0

0 8.940325 0 0 1.383376 0 0

0 9.031879 0 0 1.397543 0 0

0 9.140028 0 0 1.414277 0 0

Standards Case Shipments

TSL1

Single Package AC

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0

0 0.061689 0 0.02903 0 0 0
0 0.063468 0 0.025601 0.004267 0 0

0 0.065185 0 0.021911 0.008764 0 0

0 0.066685 0 0.017932 0.013449 0 0

0 0.068231 0 0.013761 0.018348 0 0

0 0.069879 0 0.009396 0.023489 0 0

0 0.071398 0 0.0048 0.028799 0 0

0 0.072502 0 0 0.034119 0 0

0 0.073786 0 0 0.034723 0 0

0 0.075321 0 0 0.035445 0 0

0 0.076981 0 0 0.036226 0 0

0 0.078843 0 0 0.037103 0 0

0 0.080569 0 0 0.037915 0 0

0 0.082121 0 0 0.038645 0 0

0 0.083543 0 0 0.039314 0 0

0 0.085093 0 0 0.040044 0 0

0 0.086929 0 0 0.040908 0 0

0 0.088683 0 0 0.041733 0 0

0 0.090459 0 0 0.042569 0 0

0 0.092247 0 0 0.04341 0 0

0 0.094054 0 0 0.044261 0 0

0 0.095863 0 0 0.045112 0 0

0 0.097605 0 0 0.045932 0 0

0 0.099361 0 0 0.046758 0 0

0 0.101131 0 0 0.047591 0 0

0 0.102917 0 0 0.048432 0 0

0 0.10472 0 0 0.04928 0 0

0 0.106615 0 0 0.050172 0 0

0 0.108819 0 0 0.051209 0 0

0 0.110825 0 0 0.052153 0 0

Standards Case Shipments

TSL1

Single Package HP

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0

0 0.142246 0 1.053097 0 0 0

0 0.146324 0 0.928533 0.154756 0 0

0 0.150267 0 0.794627 0.317851 0 0

0 0.153715 0 0.650288 0.487716 0 0

0 0.157268 0 0.498989 0.665319 0 0

0 0.161065 0 0.340692 0.851729 0 0
0 0.164562 0 0.174045 1.04427 0 0

0 0.167105 0 0 1.23714 0 0

0 0.170061 0 0 1.25902 0 0

0 0.173595 0 0 1.285189 0 0

0 0.177421 0 0 1.313515 0 0

0 0.181713 0 0 1.345288 0 0

0 0.185692 0 0 1.374742 0 0

0 0.189268 0 0 1.40122 0 0

0 0.192545 0 0 1.425477 0 0

0 0.196116 0 0 1.451916 0 0

0 0.200347 0 0 1.483245 0 0

0 0.204391 0 0 1.513179 0 0

0 0.208483 0 0 1.543472 0 0

0 0.212604 0 0 1.573981 0 0

0 0.216767 0 0 1.604807 0 0

0 0.220937 0 0 1.635676 0 0

0 0.224952 0 0 1.665398 0 0

0 0.228999 0 0 1.695359 0 0

0 0.23308 0 0 1.725573 0 0

0 0.237195 0 0 1.756042 0 0

0 0.241351 0 0 1.786809 0 0

0 0.245717 0 0 1.819131 0 0

0 0.250798 0 0 1.856749 0 0

0 0.255421 0 0 1.890971 0 0

Standards Case Shipments

TSL1

Non-Weatherized Gas Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0

0 0.012346 0 0.00191 0 0 0

0 0.012548 0 0.001664 0.000277 0 0

0 0.012759 0 0.00141 0.000564 0 0

0 0.012921 0 0.001143 0.000857 0 0

0 0.013087 0 0.000868 0.001157 0 0

0 0.013266 0 0.000586 0.001466 0 0

0 0.013415 0 0.000297 0.001779 0 0

0 0.013529 0 0 0.002093 0 0

0 0.013674 0 0 0.002116 0 0

0 0.013862 0 0 0.002145 0 0

0 0.014069 0 0 0.002177 0 0
0 0.01431 0 0 0.002214 0 0

0 0.014518 0 0 0.002246 0 0

0 0.014691 0 0 0.002273 0 0

0 0.014838 0 0 0.002296 0 0

0 0.015003 0 0 0.002322 0 0

0 0.015216 0 0 0.002354 0 0

0 0.015439 0 0 0.002389 0 0

0 0.015662 0 0 0.002423 0 0

0 0.015885 0 0 0.002458 0 0

0 0.016107 0 0 0.002492 0 0

0 0.016327 0 0 0.002526 0 0

0 0.016555 0 0 0.002562 0 0

0 0.016784 0 0 0.002597 0 0

0 0.017013 0 0 0.002632 0 0

0 0.017241 0 0 0.002668 0 0

0 0.017471 0 0 0.002703 0 0

0 0.017692 0 0 0.002738 0 0

0 0.017873 0 0 0.002766 0 0

0 0.018087 0 0 0.002799 0 0

Standards Case Shipments

TSL1

Mobile Home Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0

0 2.385302 0 1.122495 0 0 0

0 2.454096 0 0.989887 0.164981 0 0

0 2.520501 0 0.847227 0.338891 0 0

0 2.578495 0 0.693377 0.520033 0 0

0 2.638258 0 0.532086 0.709448 0 0

0 2.702002 0 0.363294 0.908236 0 0

0 2.760723 0 0.185595 1.113569 0 0

0 2.803427 0 0 1.31926 0 0

0 2.853053 0 0 1.342613 0 0

0 2.9124 0 0 1.370541 0 0

0 2.976595 0 0 1.400751 0 0

0 3.0486 0 0 1.434635 0 0

0 3.115351 0 0 1.466047 0 0

0 3.175357 0 0 1.494286 0 0

0 3.230331 0 0 1.520156 0 0

0 3.290249 0 0 1.548352 0 0
0 3.361249 0 0 1.581764 0 0

0 3.42909 0 0 1.613689 0 0

0 3.497742 0 0 1.645996 0 0

0 3.566885 0 0 1.678534 0 0

0 3.636742 0 0 1.711408 0 0

0 3.706696 0 0 1.744327 0 0

0 3.77405 0 0 1.776024 0 0

0 3.841946 0 0 1.807975 0 0

0 3.910416 0 0 1.840196 0 0

0 3.979464 0 0 1.872689 0 0

0 4.049187 0 0 1.9055 0 0

0 4.122434 0 0 1.939969 0 0

0 4.207683 0 0 1.980086 0 0

0 4.285236 0 0 2.016581 0 0

Standards Case Shipments

TSL1

Oil Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0

0 0.00024 2.44E-06 2.44E-07 4.88E-07 4.88E-07 0

0 0.00024 8.57E-06 2.5E-07 5E-07 5E-07 0

0 0.00024 1.5E-05 2.56E-07 5.13E-07 5.13E-07 0

0 0.000239 2.17E-05 2.62E-07 5.25E-07 5.25E-07 0

0 0.000238 2.88E-05 2.68E-07 5.37E-07 5.37E-07 0

0 0.000237 3.6E-05 2.74E-07 5.48E-07 5.48E-07 0

0 0.000235 4.35E-05 2.8E-07 5.59E-07 5.59E-07 0

0 0.000232 5.12E-05 2.84E-07 5.69E-07 5.69E-07 0

0 0.000236 5.2E-05 2.89E-07 5.78E-07 5.78E-07 0

0 0.00024 5.3E-05 2.94E-07 5.88E-07 5.88E-07 0

0 0.000244 5.39E-05 2.99E-07 5.99E-07 5.99E-07 0

0 0.000248 5.48E-05 3.05E-07 6.09E-07 6.09E-07 0

0 0.000252 5.57E-05 3.09E-07 6.19E-07 6.19E-07 0

0 0.000256 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0

0 0.000259 5.72E-05 3.18E-07 6.36E-07 6.36E-07 0

0 0.000263 5.8E-05 3.22E-07 6.45E-07 6.45E-07 0

0 0.000267 5.89E-05 3.27E-07 6.54E-07 6.54E-07 0

0 0.00027 5.97E-05 3.32E-07 6.64E-07 6.64E-07 0

0 0.000274 6.06E-05 3.37E-07 6.73E-07 6.73E-07 0

0 0.000278 6.15E-05 3.42E-07 6.83E-07 6.83E-07 0

0 0.000282 6.24E-05 3.46E-07 6.93E-07 6.93E-07 0
0 0.000286 6.33E-05 3.51E-07 7.03E-07 7.03E-07 0

0 0.000291 6.42E-05 3.57E-07 7.13E-07 7.13E-07 0

0 0.000295 6.51E-05 3.62E-07 7.23E-07 7.23E-07 0

0 0.000299 6.61E-05 3.67E-07 7.34E-07 7.34E-07 0

0 0.000303 6.7E-05 3.72E-07 7.45E-07 7.45E-07 0

0 0.000308 6.8E-05 3.78E-07 7.55E-07 7.55E-07 0

0 0.000312 6.9E-05 3.83E-07 7.66E-07 7.66E-07 0

0 0.000317 7E-05 3.89E-07 7.77E-07 7.77E-07 0

0 0.000321 7.09E-05 3.94E-07 7.88E-07 7.88E-07 0

Split System AC - Coil Only

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.008536 0.000624 0.000997 0.00042 0

0 0 0.00885 0.000647 0.000827 0.000642 0

0 0 0.009512 0.000695 0.000667 0.000913 0

0 0 0.010001 0.000731 0.000467 0.001193 0

0 0 0.010365 0.000758 0.000242 0.001479 0

0 0 0 0 0.011281 0.001746 0

0 0 0 0 0.011472 0.001522 0.000254

0 0 0 0 0.01167 0.00129 0.000516

0 0 0 0 0.01182 0.001045 0.000784

0 0 0 0 0.011974 0.000794 0.001059

0 0 0 0 0.012139 0.000537 0.001342

0 0 0 0 0.012276 0.000271 0.001628

0 0 0 0 0.012381 0 0.001916

0 0 0 0 0.012514 0 0.001936

0 0 0 0 0.012687 0 0.001963

0 0 0 0 0.012877 0 0.001992

0 0 0 0 0.013097 0 0.002026

0 0 0 0 0.013287 0 0.002056

0 0 0 0 0.013446 0 0.002081

0 0 0 0 0.01358 0 0.002101

0 0 0 0 0.013732 0 0.002125

0 0 0 0 0.013926 0 0.002155

0 0 0 0 0.01413 0 0.002186

0 0 0 0 0.014335 0 0.002218

0 0 0 0 0.014539 0 0.00225

0 0 0 0 0.014742 0 0.002281

0 0 0 0 0.014944 0 0.002312

0 0 0 0 0.015153 0 0.002345

0 0 0 0 0.015362 0 0.002377

0 0 0 0 0.015571 0 0.002409

0 0 0 0 0.015781 0 0.002442

0 0 0 0 0.015991 0 0.002474

0 0 0 0 0.016193 0 0.002506

0 0 0 0 0.016359 0 0.002531

0 0 0 0 0.016555 0 0.002562
Split System AC - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.003379 0.000247 0.000395 0.000166 0

0 0 0.003503 0.000256 0.000327 0.000254 0

0 0 0.003765 0.000275 0.000264 0.000361 0

0 0 0.003959 0.000289 0.000185 0.000472 0

0 0 0.004103 0.0003 9.59E-05 0.000585 0

0 0 0 0 0.004465 0.000691 0

0 0 0 0 0.004541 0.000602 0.0001

0 0 0 0 0.004619 0.000511 0.000204

0 0 0 0 0.004679 0.000414 0.00031

0 0 0 0 0.00474 0.000314 0.000419

0 0 0 0 0.004805 0.000212 0.000531

0 0 0 0 0.004859 0.000107 0.000644

0 0 0 0 0.004901 0 0.000758

0 0 0 0 0.004953 0 0.000766

0 0 0 0 0.005022 0 0.000777

0 0 0 0 0.005097 0 0.000789

0 0 0 0 0.005184 0 0.000802

0 0 0 0 0.00526 0 0.000814

0 0 0 0 0.005322 0 0.000824

0 0 0 0 0.005375 0 0.000832

0 0 0 0 0.005436 0 0.000841

0 0 0 0 0.005513 0 0.000853

0 0 0 0 0.005593 0 0.000865

0 0 0 0 0.005674 0 0.000878

0 0 0 0 0.005755 0 0.00089

0 0 0 0 0.005836 0 0.000903

0 0 0 0 0.005915 0 0.000915

0 0 0 0 0.005998 0 0.000928

0 0 0 0 0.006081 0 0.000941

0 0 0 0 0.006164 0 0.000954

0 0 0 0 0.006246 0 0.000967

0 0 0 0 0.00633 0 0.000979

0 0 0 0 0.00641 0 0.000992

0 0 0 0 0.006475 0 0.001002

0 0 0 0 0.006553 0 0.001014

Split System HP - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 4.708716 0.344256 0.550142 0.231727 0
0 0 4.882183 0.356938 0.456327 0.354345 0

0 0 5.247283 0.38363 0.367839 0.503457 0

0 0 5.517321 0.403373 0.257846 0.658289 0

0 0 5.718073 0.41805 0.133614 0.815855 0

0 0 0 0 6.223262 0.962953 0

0 0 0 0 6.328799 0.839385 0.139898

0 0 0 0 6.437687 0.711523 0.284609

0 0 0 0 6.520765 0.576564 0.432423

0 0 0 0 6.605709 0.438056 0.584075

0 0 0 0 6.696399 0.296047 0.740117

0 0 0 0 6.77192 0.149693 0.898156

0 0 0 0 6.829937 0 1.056826

0 0 0 0 6.903457 0 1.068202

0 0 0 0 6.998878 0 1.082967

0 0 0 0 7.103583 0 1.099169

0 0 0 0 7.224856 0 1.117934

0 0 0 0 7.330134 0 1.134224

0 0 0 0 7.417606 0 1.147759

0 0 0 0 7.491597 0 1.159208

0 0 0 0 7.575341 0 1.172166

0 0 0 0 7.682629 0 1.188767

0 0 0 0 7.795197 0 1.206185

0 0 0 0 7.908048 0 1.223647

0 0 0 0 8.020438 0 1.241038

0 0 0 0 8.132807 0 1.258425

0 0 0 0 8.243809 0 1.275601

0 0 0 0 8.359116 0 1.293443

0 0 0 0 8.474466 0 1.311292

0 0 0 0 8.589917 0 1.329156

0 0 0 0 8.705469 0 1.347036

0 0 0 0 8.821321 0 1.364962

0 0 0 0 8.932957 0 1.382236

0 0 0 0 9.024438 0 1.396391

0 0 0 0 9.1325 0 1.413112

Single Package AC

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.018856 0.032433 0.016324 0.007812 0

0 0.018112 0.031153 0.012544 0.01064 0

0 0.019706 0.033894 0.010236 0.014987 0

0 0.020975 0.036077 0.007263 0.019585 0

0 0.022007 0.037853 0.00381 0.024359 0

0 0 0 0.061597 0.028987 0
0 0 0 0.063395 0.025571 0.004262

0 0 0 0.065125 0.021891 0.008756

0 0 0 0.066632 0.017918 0.013438

0 0 0 0.068185 0.013752 0.018335

0 0 0 0.069834 0.00939 0.023474

0 0 0 0.071355 0.004797 0.028782

0 0 0 0.072461 0 0.034099

0 0 0 0.073746 0 0.034704

0 0 0 0.075282 0 0.035427

0 0 0 0.076942 0 0.036208

0 0 0 0.078803 0 0.037084

0 0 0 0.080529 0 0.037896

0 0 0 0.08208 0 0.038626

0 0 0 0.083501 0 0.039295

0 0 0 0.08505 0 0.040024

0 0 0 0.086886 0 0.040887

0 0 0 0.08864 0 0.041713

0 0 0 0.090415 0 0.042548

0 0 0 0.092202 0 0.043389

0 0 0 0.094008 0 0.044239

0 0 0 0.095816 0 0.04509

0 0 0 0.097557 0 0.045909

0 0 0 0.099312 0 0.046735

0 0 0 0.101082 0 0.047568

0 0 0 0.102867 0 0.048408

0 0 0 0.104669 0 0.049256

0 0 0 0.106563 0 0.050147

0 0 0 0.108766 0 0.051184

0 0 0 0.110771 0 0.052128

Single Package HP

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.117186 0.000993 0.495132 0.37979 0

0 0 0.112562 0.000954 0.380477 0.459925 0

0 0 0.122463 0.001038 0.310458 0.603866 0

0 0 0.130352 0.001105 0.220305 0.752919 0

0 0 0.136769 0.001159 0.115574 0.905553 0

0 0 0 0 0.14223 1.052978 0

0 0 0 0 0.146311 0.928452 0.154742

0 0 0 0 0.150256 0.794571 0.317828

0 0 0 0 0.153705 0.650248 0.487686

0 0 0 0 0.15726 0.498964 0.665285

0 0 0 0 0.161057 0.340675 0.851687
0 0 0 0 0.164555 0.174037 1.044221

0 0 0 0 0.167098 0 1.237086

0 0 0 0 0.170054 0 1.258968

0 0 0 0 0.173589 0 1.285139

0 0 0 0 0.177415 0 1.313464

0 0 0 0 0.181706 0 1.345236

0 0 0 0 0.185684 0 1.374689

0 0 0 0 0.189261 0 1.401166

0 0 0 0 0.192537 0 1.425422

0 0 0 0 0.196108 0 1.451861

0 0 0 0 0.20034 0 1.483189

0 0 0 0 0.204383 0 1.513123

0 0 0 0 0.208475 0 1.543414

0 0 0 0 0.212596 0 1.573923

0 0 0 0 0.216759 0 1.604748

0 0 0 0 0.220929 0 1.635615

0 0 0 0 0.224943 0 1.665336

0 0 0 0 0.22899 0 1.695296

0 0 0 0 0.233071 0 1.725509

0 0 0 0 0.237186 0 1.755977

0 0 0 0 0.241342 0 1.786743

0 0 0 0 0.245708 0 1.819064

0 0 0 0 0.250789 0 1.856681

0 0 0 0 0.255411 0 1.890901

Non-Weatherized Gas Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.009318 0.000681 0.001089 0.000459 0

0 0 0.009661 0.000706 0.000903 0.000701 0

0 0 0.010384 0.000759 0.000728 0.000996 0

0 0 0.010918 0.000798 0.00051 0.001303 0

0 0 0.011315 0.000827 0.000264 0.001614 0

0 0 0 0 0.012315 0.001906 0

0 0 0 0 0.012524 0.001661 0.000277

0 0 0 0 0.012739 0.001408 0.000563

0 0 0 0 0.012904 0.001141 0.000856

0 0 0 0 0.013072 0.000867 0.001156

0 0 0 0 0.013251 0.000586 0.001465

0 0 0 0 0.013401 0.000296 0.001777

0 0 0 0 0.013516 0 0.002091

0 0 0 0 0.013661 0 0.002114

0 0 0 0 0.01385 0 0.002143

0 0 0 0 0.014057 0 0.002175
0 0 0 0 0.014297 0 0.002212

0 0 0 0 0.014506 0 0.002245

0 0 0 0 0.014679 0 0.002271

0 0 0 0 0.014825 0 0.002294

0 0 0 0 0.014991 0 0.00232

0 0 0 0 0.015203 0 0.002352

0 0 0 0 0.015426 0 0.002387

0 0 0 0 0.015649 0 0.002421

0 0 0 0 0.015872 0 0.002456

0 0 0 0 0.016094 0 0.00249

0 0 0 0 0.016314 0 0.002524

0 0 0 0 0.016542 0 0.00256

0 0 0 0 0.01677 0 0.002595

0 0 0 0 0.016999 0 0.00263

0 0 0 0 0.017227 0 0.002666

0 0 0 0 0.017456 0 0.002701

0 0 0 0 0.017677 0 0.002735

0 0 0 0 0.017858 0 0.002763

0 0 0 0 0.018072 0 0.002796

Mobile Home Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.729112 1.254073 0.631203 0.302061 0

0 0.700345 1.204594 0.485039 0.411403 0

0 0.761948 1.310551 0.395778 0.579516 0

0 0.811032 1.394975 0.280849 0.757272 0

0 0.850952 1.463638 0.147336 0.941882 0

0 0 0 2.381752 1.120824 0

0 0 0 2.451272 0.988748 0.164791

0 0 0 2.518167 0.846443 0.338577

0 0 0 2.57643 0.692822 0.519616

0 0 0 2.636475 0.531726 0.708968

0 0 0 2.700266 0.363061 0.907653

0 0 0 2.759041 0.185482 1.11289

0 0 0 2.801811 0 1.318499

0 0 0 2.851499 0 1.341882

0 0 0 2.910907 0 1.369838

0 0 0 2.975077 0 1.400036

0 0 0 3.047053 0 1.433907

0 0 0 3.113778 0 1.465307

0 0 0 3.173762 0 1.493535

0 0 0 3.228716 0 1.519396

0 0 0 3.288613 0 1.547582
0 0 0 3.359586 0 1.580982

0 0 0 3.427402 0 1.612895

0 0 0 3.496029 0 1.64519

0 0 0 3.565147 0 1.677716

0 0 0 3.634971 0 1.710574

0 0 0 3.704891 0 1.743478

0 0 0 3.772213 0 1.775159

0 0 0 3.840076 0 1.807095

0 0 0 3.908513 0 1.8393

0 0 0 3.977528 0 1.871778

0 0 0 4.047217 0 1.904573

0 0 0 4.120429 0 1.939026

0 0 0 4.205637 0 1.979123

0 0 0 4.283153 0 2.015601

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07

0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07

0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07

0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07

0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07

0 0 0 0 0.000242 2.43E-07 4.86E-07

0 0 0 0 0.000241 6.65E-06 4.98E-07

0 0 0 0 0.000241 1.34E-05 5.11E-07

0 0 0 0 0.00024 2.04E-05 5.23E-07

0 0 0 0 0.000239 2.78E-05 5.35E-07

0 0 0 0 0.000237 3.54E-05 5.47E-07

0 0 0 0 0.000234 4.33E-05 5.57E-07

0 0 0 0 0.000231 5.13E-05 5.67E-07

0 0 0 0 0.000235 5.22E-05 5.77E-07

0 0 0 0 0.000239 5.31E-05 5.87E-07

0 0 0 0 0.000243 5.4E-05 5.97E-07

0 0 0 0 0.000247 5.5E-05 6.07E-07

0 0 0 0 0.000251 5.58E-05 6.17E-07

0 0 0 0 0.000255 5.66E-05 6.26E-07

0 0 0 0 0.000258 5.74E-05 6.34E-07

0 0 0 0 0.000262 5.82E-05 6.43E-07

0 0 0 0 0.000266 5.9E-05 6.52E-07

0 0 0 0 0.00027 5.99E-05 6.62E-07

0 0 0 0 0.000273 6.07E-05 6.71E-07

0 0 0 0 0.000277 6.16E-05 6.81E-07

0 0 0 0 0.000281 6.25E-05 6.9E-07
0

000 0.000285 6.34E-05 7E-07

0000 0.000289 6.43E-05 7.1E-07

0000 0.000294 6.52E-05 7.21E-07

0000 0.000298 6.61E-05 7.31E-07

0000 0.000302 6.71E-05 7.41E-07

0000 0.000306 6.81E-05 7.52E-07

0000 0.000311 6.9E-05 7.63E-07

0000 0.000315 7E-05 7.74E-07

0000 0.00032 7.1E-05 7.85E-07

TSL2

Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.008536 0.000624 0.000997

0 0 0 0 0.00885 0.000647 0.000827

0 0 0 0 0.009512 0.000695 0.000667

0 0 0 0 0.010001 0.000731 0.000467

0 0 0 0 0.010365 0.000758 0.000242

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
TSL2

Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.003379 0.000247 0.000395

0 0 0 0 0.003503 0.000256 0.000327

0 0 0 0 0.003765 0.000275 0.000264

0 0 0 0 0.003959 0.000289 0.000185

0 0 0 0 0.004103 0.0003 9.59E-05

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL2

Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 4.708716 0.344256 0.550142
0 0 0 0 4.882183 0.356938 0.456327

0 0 0 0 5.247283 0.38363 0.367839

0 0 0 0 5.517321 0.403373 0.257846

0 0 0 0 5.718073 0.41805 0.133614

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL2

Single Package AC

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.018856 0.032433 0.016324

0 0 0 0.018112 0.031153 0.012544

0 0 0 0.019706 0.033894 0.010236

0 0 0 0.020975 0.036077 0.007263

0 0 0 0.022007 0.037853 0.00381

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

TSL2

Single Package HP

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.117186 0.000993 0.495132

0 0 0 0 0.112562 0.000954 0.380477

0 0 0 0 0.122463 0.001038 0.310458

0 0 0 0 0.130352 0.001105 0.220305

0 0 0 0 0.136769 0.001159 0.115574

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL2

Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.009318 0.000681 0.001089

0 0 0 0 0.009661 0.000706 0.000903

0 0 0 0 0.010384 0.000759 0.000728

0 0 0 0 0.010918 0.000798 0.00051

0 0 0 0 0.011315 0.000827 0.000264

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL2

Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.729112 1.254073 0.631203

0 0 0 0.700345 1.204594 0.485039

0 0 0 0.761948 1.310551 0.395778

0 0 0 0.811032 1.394975 0.280849

0 0 0 0.850952 1.463638 0.147336

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

TSL2

Oil Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06

4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06

4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06

4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06

4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06

4.86E-07 0 0 0 0 0 0

4.98E-07 0 0 0 0 0 0

5.11E-07 0 0 0 0 0 0

5.23E-07 0 0 0 0 0 0

5.35E-07 0 0 0 0 0 0

5.47E-07 0 0 0 0 0 0

5.57E-07 0 0 0 0 0 0

5.67E-07 0 0 0 0 0 0

5.77E-07 0 0 0 0 0 0

5.87E-07 0 0 0 0 0 0

5.97E-07 0 0 0 0 0 0

6.07E-07 0 0 0 0 0 0

6.17E-07 0 0 0 0 0 0

6.26E-07 0 0 0 0 0 0

6.34E-07 0 0 0 0 0 0

6.43E-07 0 0 0 0 0 0

6.52E-07 0 0 0 0 0 0

6.62E-07 0 0 0 0 0 0

6.71E-07 0 0 0 0 0 0

6.81E-07 0 0 0 0 0 0

6.9E-07 0 0 0 0 0 0
7E-07

000000

7.1E-07000000

7.21E-07000000

7.31E-07000000

7.41E-07000000

7.52E-07000000

7.63E-07000000

7.74E-07000000

7.85E-07000000

TSL3

Split System AC - Coil Only

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.00042 0 0 0 0 0 0.008536

0.000642 0 0 0 0 0 0.00885

0.000913 0 0 0 0 0 0.009512

0.001193 0 0 0 0 0 0.010001

0.001479 0 0 0 0 0 0.010365

0.012958 0 0 0 0 0 0

0.012937 0 0.000252 0 0 0 0

0.012911 0 0.000514 0 0 0 0

0.012821 0 0.000781 0 0 0 0

0.012729 0 0.001056 0 0 0 0

0.012636 0 0.001337 0 0 0 0

0.012508 0 0.001623 0 0 0 0

0.012343 0 0.00191 0 0 0 0

0.012478 0 0.001931 0 0 0 0

0.012652 0 0.001958 0 0 0 0

0.012842 0 0.001987 0 0 0 0

0.013061 0 0.002021 0 0 0 0

0.013252 0 0.002051 0 0 0 0

0.01341 0 0.002075 0 0 0 0

0.013544 0 0.002096 0 0 0 0

0.013696 0 0.002119 0 0 0 0

0.01389 0 0.002149 0 0 0 0

0.014093 0 0.002181 0 0 0 0

0.014298 0 0.002212 0 0 0 0

0.014501 0 0.002244 0 0 0 0

0.014704 0 0.002275 0 0 0 0

0.014905 0 0.002306 0 0 0 0

0.015113 0 0.002339 0 0 0 0

0.015322 0 0.002371 0 0 0 0

0.015531 0 0.002403 0 0 0 0

0.01574 0 0.002435 0 0 0 0

0.015949 0 0.002468 0 0 0 0

0.016151 0 0.002499 0 0 0 0

0.016316 0 0.002525 0 0 0 0

0.016512 0 0.002555 0 0 0 0
TSL3

Split System AC - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000166 0 0 0 0 0 0.003379

0.000254 0 0 0 0 0 0.003503

0.000361 0 0 0 0 0 0.003765

0.000472 0 0 0 0 0 0.003959

0.000585 0 0 0 0 0 0.004103

0.005129 0 0 0 0 0 0

0.005121 0 9.99E-05 0 0 0 0

0.005111 0 0.000203 0 0 0 0

0.005075 0 0.000309 0 0 0 0

0.005039 0 0.000418 0 0 0 0

0.005002 0 0.000529 0 0 0 0

0.004951 0 0.000642 0 0 0 0

0.004886 0 0.000756 0 0 0 0

0.004939 0 0.000764 0 0 0 0

0.005008 0 0.000775 0 0 0 0

0.005083 0 0.000787 0 0 0 0

0.00517 0 0.0008 0 0 0 0

0.005245 0 0.000812 0 0 0 0

0.005308 0 0.000821 0 0 0 0

0.005361 0 0.00083 0 0 0 0

0.005421 0 0.000839 0 0 0 0

0.005498 0 0.000851 0 0 0 0

0.005579 0 0.000863 0 0 0 0

0.00566 0 0.000876 0 0 0 0

0.00574 0 0.000888 0 0 0 0

0.00582 0 0.000901 0 0 0 0

0.0059 0 0.000913 0 0 0 0

0.005982 0 0.000926 0 0 0 0

0.006065 0 0.000938 0 0 0 0

0.006148 0 0.000951 0 0 0 0

0.00623 0 0.000964 0 0 0 0

0.006313 0 0.000977 0 0 0 0

0.006393 0 0.000989 0 0 0 0

0.006459 0 0.000999 0 0 0 0

0.006536 0 0.001011 0 0 0 0

TSL3

Split System HP - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.231727 0 0 0 0 0 4.708716
0.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283

0.658289 0 0 0 0 0 5.517321

0.815855 0 0 0 0 0 5.718073

7.148222 0 0 0 0 0 0

7.136834 0 0.139286 0 0 0 0

7.122398 0 0.283542 0 0 0 0

7.072885 0 0.430934 0 0 0 0

7.022086 0 0.582277 0 0 0 0

6.97085 0 0.737831 0 0 0 0

6.900268 0 0.895387 0 0 0 0

6.809013 0 1.053589 0 0 0 0

6.883475 0 1.065111 0 0 0 0

6.979806 0 1.080016 0 0 0 0

7.084323 0 1.096189 0 0 0 0

7.205364 0 1.114918 0 0 0 0

7.310456 0 1.131179 0 0 0 0

7.397792 0 1.144693 0 0 0 0

7.471685 0 1.156127 0 0 0 0

7.555306 0 1.169066 0 0 0 0

7.662412 0 1.185639 0 0 0 0

7.774787 0 1.203027 0 0 0 0

7.887447 0 1.220459 0 0 0 0

7.999651 0 1.237821 0 0 0 0

8.111731 0 1.255164 0 0 0 0

8.222448 0 1.272296 0 0 0 0

8.337459 0 1.290092 0 0 0 0

8.452513 0 1.307895 0 0 0 0

8.567667 0 1.325713 0 0 0 0

8.682922 0 1.343547 0 0 0 0

8.798477 0 1.361427 0 0 0 0

8.909827 0 1.378657 0 0 0 0

9.001074 0 1.392776 0 0 0 0

9.108859 0 1.409454 0 0 0 0

TSL3

Single Package AC

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.007812 0 0 0 0 0.018856

0.01064 0 0 0 0 0.018112

0.014987 0 0 0 0 0.019706

0.019585 0 0 0 0 0.020975

0.024359 0 0 0 0 0.022007

0.089962 0 0 0 0 0
0.088439 0 0.004237 0 0 0

0.086557 0 0.00871 0 0 0

0.084128 0 0.013371 0 0 0

0.081561 0 0.018251 0 0 0

0.078852 0 0.023364 0 0 0

0.075787 0 0.028644 0 0 0

0.07211 0 0.033934 0 0 0

0.073409 0 0.034545 0 0 0

0.074958 0 0.035274 0 0 0

0.076612 0 0.036053 0 0 0

0.078467 0 0.036926 0 0 0

0.080187 0 0.037735 0 0 0

0.081734 0 0.038463 0 0 0

0.083151 0 0.03913 0 0 0

0.084695 0 0.039856 0 0 0

0.086525 0 0.040717 0 0 0

0.088273 0 0.04154 0 0 0

0.090042 0 0.042373 0 0 0

0.091825 0 0.043212 0 0 0

0.093623 0 0.044058 0 0 0

0.095424 0 0.044905 0 0 0

0.097158 0 0.045721 0 0 0

0.098906 0 0.046544 0 0 0

0.100668 0 0.047373 0 0 0

0.102446 0 0.04821 0 0 0

0.104241 0 0.049055 0 0 0

0.106127 0 0.049942 0 0 0

0.108321 0 0.050975 0 0 0

0.110318 0 0.051914 0 0 0

TSL3

Single Package HP

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.37979 0 0 0 0 0 0.117186

0.459925 0 0 0 0 0 0.112562

0.603866 0 0 0 0 0 0.122463

0.752919 0 0 0 0 0 0.130352

0.905553 0 0 0 0 0 0.136769

1.194935 0 0 0 0 0 0

1.074227 0 0.154665 0 0 0 0

0.944202 0 0.317618 0 0 0 0

0.803313 0 0.487298 0 0 0 0

0.655657 0 0.664711 0 0 0 0

0.501229 0 0.850834 0 0 0 0
0.338212 0 1.04305 0 0 0 0

0.166893 0 1.235572 0 0 0 0

0.169857 0 1.257512 0 0 0 0

0.1734 0 1.28374 0 0 0 0

0.177222 0 1.312042 0 0 0 0

0.18151 0 1.343786 0 0 0 0

0.185485 0 1.373215 0 0 0 0

0.189059 0 1.399671 0 0 0 0

0.192333 0 1.423909 0 0 0 0

0.195901 0 1.450326 0 0 0 0

0.200129 0 1.481629 0 0 0 0

0.204169 0 1.51154 0 0 0 0

0.208258 0 1.541808 0 0 0 0

0.212376 0 1.572293 0 0 0 0

0.216535 0 1.603086 0 0 0 0

0.2207 0 1.633922 0 0 0 0

0.22471 0 1.663612 0 0 0 0

0.228753 0 1.693541 0 0 0 0

0.23283 0 1.723722 0 0 0 0

0.236941 0 1.754159 0 0 0 0

0.241092 0 1.784893 0 0 0 0

0.245454 0 1.817181 0 0 0 0

0.250529 0 1.854759 0 0 0 0

0.255147 0 1.888944 0 0 0 0

TSL3

Non-Weatherized Gas Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000459 0 0 0 0 0 0.009318

0.000701 0 0 0 0 0 0.009661

0.000996 0 0 0 0 0 0.010384

0.001303 0 0 0 0 0 0.010918

0.001614 0 0 0 0 0 0.011315

0.014146 0 0 0 0 0 0

0.014123 0 0.000276 0 0 0 0

0.014094 0 0.000561 0 0 0 0

0.013996 0 0.000853 0 0 0 0

0.013896 0 0.001152 0 0 0 0

0.013795 0 0.00146 0 0 0 0

0.013655 0 0.001772 0 0 0 0

0.013474 0 0.002085 0 0 0 0

0.013622 0 0.002108 0 0 0 0

0.013812 0 0.002137 0 0 0 0

0.014019 0 0.002169 0 0 0 0
0.014259 0 0.002206 0 0 0 0

0.014467 0 0.002238 0 0 0 0

0.014639 0 0.002265 0 0 0 0

0.014786 0 0.002288 0 0 0 0

0.014951 0 0.002313 0 0 0 0

0.015163 0 0.002346 0 0 0 0

0.015385 0 0.002381 0 0 0 0

0.015608 0 0.002415 0 0 0 0

0.01583 0 0.00245 0 0 0 0

0.016052 0 0.002484 0 0 0 0

0.016271 0 0.002518 0 0 0 0

0.016499 0 0.002553 0 0 0 0

0.016727 0 0.002588 0 0 0 0

0.016954 0 0.002623 0 0 0 0

0.017183 0 0.002659 0 0 0 0

0.017411 0 0.002694 0 0 0 0

0.017632 0 0.002728 0 0 0 0

0.017812 0 0.002756 0 0 0 0

0.018025 0 0.002789 0 0 0 0

TSL3

Mobile Home Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.302061 0 0 0 0 0.729112

0.411403 0 0 0 0 0.700345

0.579516 0 0 0 0 0.761948

0.757272 0 0 0 0 0.811032

0.941882 0 0 0 0 0.850952

3.478522 0 0 0 0 0

3.419623 0 0.163814 0 0 0

3.346879 0 0.336793 0 0 0

3.252942 0 0.517024 0 0 0

3.153702 0 0.705724 0 0 0

3.048937 0 0.903389 0 0 0

2.930436 0 1.107566 0 0 0

2.788261 0 1.312123 0 0 0

2.838469 0 1.33575 0 0 0

2.898382 0 1.363945 0 0 0

2.962339 0 1.394042 0 0 0

3.03407 0 1.427798 0 0 0

3.100575 0 1.459094 0 0 0

3.160371 0 1.487233 0 0 0

3.21516 0 1.513017 0 0 0

3.274873 0 1.541117 0 0 0
3.345619 0 1.574409 0 0 0

3.413224 0 1.606223 0 0 0

3.48164 0 1.638419 0 0 0

3.550548 0 1.670846 0 0 0

3.620086 0 1.70357 0 0 0

3.68972 0 1.736339 0 0 0

3.756768 0 1.767891 0 0 0

3.824354 0 1.799696 0 0 0

3.892511 0 1.83177 0 0 0

3.961245 0 1.864115 0 0 0

4.03065 0 1.896776 0 0 0

4.103564 0 1.931089 0 0 0

4.188424 0 1.971023 0 0 0

4.265623 0 2.007352 0 0 0

TSL3

Oil Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173

2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173

2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183

2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188

2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194

0.000236 4.75E-07 4.75E-07 0 0 0 0

0.000237 6.82E-06 4.89E-07 0 0 0 0

0.000238 1.35E-05 5.04E-07 0 0 0 0

0.000237 2.06E-05 5.17E-07 0 0 0 0

0.000236 2.79E-05 5.3E-07 0 0 0 0

0.000235 3.56E-05 5.42E-07 0 0 0 0

0.000232 4.34E-05 5.53E-07 0 0 0 0

0.000229 5.15E-05 5.62E-07 0 0 0 0

0.000233 5.24E-05 5.72E-07 0 0 0 0

0.000237 5.33E-05 5.82E-07 0 0 0 0

0.000241 5.42E-05 5.92E-07 0 0 0 0

0.000246 5.51E-05 6.03E-07 0 0 0 0

0.000249 5.6E-05 6.12E-07 0 0 0 0

0.000253 5.68E-05 6.21E-07 0 0 0 0

0.000256 5.75E-05 6.29E-07 0 0 0 0

0.00026 5.83E-05 6.37E-07 0 0 0 0

0.000263 5.91E-05 6.46E-07 0 0 0 0

0.000267 6E-05 6.55E-07 0 0 0 0

0.000271 6.08E-05 6.65E-07 0 0 0 0

0.000275 6.17E-05 6.74E-07 0 0 0 0

0.000278 6.25E-05 6.83E-07 0 0 0 0
0.000282 6.34E-05 6.93E-07

0000

0.000286 6.43E-05 7.03E-070000

0.00029 6.52E-05 7.12E-070000

0.000294 6.61E-05 7.23E-070000

0.000299 6.71E-05 7.33E-070000

0.000303 6.8E-05 7.43E-070000

0.000307 6.9E-05 7.54E-070000

0.000311 6.99E-05 7.64E-070000

0.000316 7.09E-05 7.75E-070000

TSL4

Split System AC - Coil Only

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000624 0.000997 0.00042 0 0 0 0 0

0.000647 0.000827 0.000642 0 0 0 0 0

0.000695 0.000667 0.000913 0 0 0 0 0

0.000731 0.000467 0.001193 0 0 0 0 0

0.000758 0.000242 0.001479 0 0 0 0 0

0 0 0 0.012787 0 0 0 0

0 0 0 0.012803 0 0.00025 0 0

0 0 0 0.0128 0 0.00051 0 0

0 0 0 0.012724 0 0.000775 0 0

0 0 0 0.012646 0 0.001049 0 0

0 0 0 0.012556 0 0.001329 0 0

0 0 0 0.012431 0 0.001613 0 0

0 0 0 0.012269 0 0.001898 0 0

0 0 0 0.012407 0 0.00192 0 0

0 0 0 0.012585 0 0.001947 0 0

0 0 0 0.012774 0 0.001977 0 0

0 0 0 0.012993 0 0.00201 0 0

0 0 0 0.013182 0 0.00204 0 0

0 0 0 0.01334 0 0.002064 0 0

0 0 0 0.013474 0 0.002085 0 0

0 0 0 0.013625 0 0.002108 0 0

0 0 0 0.013818 0 0.002138 0 0

0 0 0 0.014021 0 0.00217 0 0

0 0 0 0.014225 0 0.002201 0 0

0 0 0 0.014428 0 0.002232 0 0

0 0 0 0.01463 0 0.002264 0 0

0 0 0 0.01483 0 0.002295 0 0

0 0 0 0.015037 0 0.002327 0 0

0 0 0 0.015245 0 0.002359 0 0

0 0 0 0.015452 0 0.002391 0 0

0 0 0 0.01566 0 0.002423 0 0

0 0 0 0.015868 0 0.002455 0 0

0 0 0 0.016069 0 0.002486 0 0

0 0 0 0.016234 0 0.002512 0 0

0 0 0 0.016428 0 0.002542 0 0
TSL4

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000247 0.000395 0.000166 0 0 0 0 0

0.000256 0.000327 0.000254 0 0 0 0 0

0.000275 0.000264 0.000361 0 0 0 0 0

0.000289 0.000185 0.000472 0 0 0 0 0

0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0 0 0.005062 0 0 0 0

0 0 0 0.005068 0 9.89E-05 0 0

0 0 0 0.005067 0 0.000202 0 0

0 0 0 0.005037 0 0.000307 0 0

0 0 0 0.005006 0 0.000415 0 0

0 0 0 0.00497 0 0.000526 0 0

0 0 0 0.004921 0 0.000638 0 0

0 0 0 0.004856 0 0.000751 0 0

0 0 0 0.004911 0 0.00076 0 0

0 0 0 0.004982 0 0.000771 0 0

0 0 0 0.005056 0 0.000782 0 0

0 0 0 0.005143 0 0.000796 0 0

0 0 0 0.005218 0 0.000807 0 0

0 0 0 0.00528 0 0.000817 0 0

0 0 0 0.005333 0 0.000825 0 0

0 0 0 0.005393 0 0.000835 0 0

0 0 0 0.00547 0 0.000846 0 0

0 0 0 0.00555 0 0.000859 0 0

0 0 0 0.005631 0 0.000871 0 0

0 0 0 0.005711 0 0.000884 0 0

0 0 0 0.005791 0 0.000896 0 0

0 0 0 0.00587 0 0.000908 0 0

0 0 0 0.005952 0 0.000921 0 0

0 0 0 0.006034 0 0.000934 0 0

0 0 0 0.006116 0 0.000946 0 0

0 0 0 0.006199 0 0.000959 0 0

0 0 0 0.006281 0 0.000972 0 0

0 0 0 0.006361 0 0.000984 0 0

0 0 0 0.006426 0 0.000994 0 0

0 0 0 0.006503 0 0.001006 0 0

TSL4

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.344256 0.550142 0.231727 0 0 0 0 0
0.356938 0.456327 0.354345 0 0 0 0 0

0.38363 0.367839 0.503457 0 0 0 0 0

0.403373 0.257846 0.658289 0 0 0 0 0

0.41805 0.133614 0.815855 0 0 0 0 0

0 0 0 7.054307 0 0 0 0

0 0 0 7.062608 0 0.137837 0 0

0 0 0 7.061375 0 0.281112 0 0

0 0 0 7.019234 0 0.427665 0 0

0 0 0 6.976071 0 0.578461 0 0

0 0 0 6.92641 0 0.733127 0 0

0 0 0 6.857595 0 0.889849 0 0

0 0 0 6.768293 0 1.047288 0 0

0 0 0 6.844589 0 1.059093 0 0

0 0 0 6.942688 0 1.074273 0 0

0 0 0 7.046834 0 1.090388 0 0

0 0 0 7.167423 0 1.109047 0 0

0 0 0 7.272151 0 1.125252 0 0

0 0 0 7.359221 0 1.138725 0 0

0 0 0 7.432921 0 1.150129 0 0

0 0 0 7.516301 0 1.16303 0 0

0 0 0 7.623051 0 1.179548 0 0

0 0 0 7.735049 0 1.196878 0 0

0 0 0 7.847337 0 1.214253 0 0

0 0 0 7.959176 0 1.231558 0 0

0 0 0 8.070692 0 1.248814 0 0

0 0 0 8.180853 0 1.265859 0 0

0 0 0 8.295285 0 1.283566 0 0

0 0 0 8.40976 0 1.301279 0 0

0 0 0 8.524336 0 1.319008 0 0

0 0 0 8.639012 0 1.336752 0 0

0 0 0 8.753985 0 1.354543 0 0

0 0 0 8.864776 0 1.371686 0 0

0 0 0 8.955566 0 1.385734 0 0

0 0 0 9.062809 0 1.402328 0 0

TSL4

Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.032433 0.016324 0.007812 0 0 0 0

0.031153 0.012544 0.01064 0 0 0 0

0.033894 0.010236 0.014987 0 0 0 0

0.036077 0.007263 0.019585 0 0 0 0

0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0.08862 0 0 0
0 0 0 0.08741 0 0.004187 0

0 0 0 0.085741 0 0.008628 0

0 0 0 0.083436 0 0.013261 0

0 0 0 0.080991 0 0.018124 0

0 0 0 0.078323 0 0.023207 0

0 0 0 0.075301 0 0.02846 0

0 0 0 0.071669 0 0.033726 0

0 0 0 0.072984 0 0.034345 0

0 0 0 0.07455 0 0.035082 0

0 0 0 0.076197 0 0.035857 0

0 0 0 0.078044 0 0.036727 0

0 0 0 0.079757 0 0.037533 0

0 0 0 0.081297 0 0.038258 0

0 0 0 0.082709 0 0.038922 0

0 0 0 0.084247 0 0.039646 0

0 0 0 0.08607 0 0.040503 0

0 0 0 0.087811 0 0.041323 0

0 0 0 0.089574 0 0.042152 0

0 0 0 0.091349 0 0.042988 0

0 0 0 0.093138 0 0.04383 0

0 0 0 0.094929 0 0.044673 0

0 0 0 0.096655 0 0.045484 0

0 0 0 0.098393 0 0.046303 0

0 0 0 0.100147 0 0.047128 0

0 0 0 0.101915 0 0.04796 0

0 0 0 0.103701 0 0.048801 0

0 0 0 0.105577 0 0.049683 0

0 0 0 0.10776 0 0.050711 0

0 0 0 0.109747 0 0.051645 0

TSL4

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000993 0.495132 0.37979 0 0 0 0 0

0.000954 0.380477 0.459925 0 0 0 0 0

0.001038 0.310458 0.603866 0 0 0 0 0

0.001105 0.220305 0.752919 0 0 0 0 0

0.001159 0.115574 0.905553 0 0 0 0 0

0 0 0 1.189815 0 0 0 0

0 0 0 1.069457 0 0.153978 0 0

0 0 0 0.939971 0 0.316195 0 0

0 0 0 0.799568 0 0.485026 0 0

0 0 0 0.652641 0 0.661653 0 0

0 0 0 0.49872 0 0.846575 0 0
0 0 0 0.336403 0 1.037471 0 0

0 0 0 0.165954 0 1.228619 0 0

0 0 0 0.168954 0 1.250826 0 0

0 0 0 0.172531 0 1.277312 0 0

0 0 0 0.176339 0 1.305504 0 0

0 0 0 0.18061 0 1.337123 0 0

0 0 0 0.18457 0 1.366438 0 0

0 0 0 0.18813 0 1.392797 0 0

0 0 0 0.191393 0 1.416951 0 0

0 0 0 0.194948 0 1.443274 0 0

0 0 0 0.199161 0 1.47446 0 0

0 0 0 0.203186 0 1.504262 0 0

0 0 0 0.20726 0 1.534421 0 0

0 0 0 0.211363 0 1.564798 0 0

0 0 0 0.215503 0 1.595445 0 0

0 0 0 0.219648 0 1.626134 0 0

0 0 0 0.223639 0 1.655682 0 0

0 0 0 0.227663 0 1.685469 0 0

0 0 0 0.23172 0 1.715507 0 0

0 0 0 0.235812 0 1.745799 0 0

0 0 0 0.239943 0 1.776387 0 0

0 0 0 0.244284 0 1.808521 0 0

0 0 0 0.249335 0 1.84592 0 0

0 0 0 0.253931 0 1.879943 0 0

TSL4

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000681 0.001089 0.000459 0 0 0 0 0

0.000706 0.000903 0.000701 0 0 0 0 0

0.000759 0.000728 0.000996 0 0 0 0 0

0.000798 0.00051 0.001303 0 0 0 0 0

0.000827 0.000264 0.001614 0 0 0 0 0

0 0 0 0.01396 0 0 0 0

0 0 0 0.013976 0 0.000273 0 0

0 0 0 0.013974 0 0.000556 0 0

0 0 0 0.01389 0 0.000846 0 0

0 0 0 0.013805 0 0.001145 0 0

0 0 0 0.013707 0 0.001451 0 0

0 0 0 0.01357 0 0.001761 0 0

0 0 0 0.013394 0 0.002072 0 0

0 0 0 0.013545 0 0.002096 0 0

0 0 0 0.013739 0 0.002126 0 0

0 0 0 0.013945 0 0.002158 0 0
0 0 0 0.014184 0 0.002195 0 0

0 0 0 0.014391 0 0.002227 0 0

0 0 0 0.014563 0 0.002253 0 0

0 0 0 0.014709 0 0.002276 0 0

0 0 0 0.014874 0 0.002302 0 0

0 0 0 0.015085 0 0.002334 0 0

0 0 0 0.015307 0 0.002368 0 0

0 0 0 0.015529 0 0.002403 0 0

0 0 0 0.01575 0 0.002437 0 0

0 0 0 0.015971 0 0.002471 0 0

0 0 0 0.016189 0 0.002505 0 0

0 0 0 0.016415 0 0.00254 0 0

0 0 0 0.016642 0 0.002575 0 0

0 0 0 0.016869 0 0.00261 0 0

0 0 0 0.017096 0 0.002645 0 0

0 0 0 0.017323 0 0.00268 0 0

0 0 0 0.017542 0 0.002714 0 0

0 0 0 0.017722 0 0.002742 0 0

0 0 0 0.017934 0 0.002775 0 0

TSL4

Mobile Home Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

1.254073 0.631203 0.302061 0 0 0 0

1.204594 0.485039 0.411403 0 0 0 0

1.310551 0.395778 0.579516 0 0 0 0

1.394975 0.280849 0.757272 0 0 0 0

1.463638 0.147336 0.941882 0 0 0 0

0 0 0 3.426622 0 0 0

0 0 0 3.379872 0 0.16191 0

0 0 0 3.315325 0 0.333618 0

0 0 0 3.2262 0 0.512774 0

0 0 0 3.131635 0 0.700785 0

0 0 0 3.028479 0 0.897327 0

0 0 0 2.911627 0 1.100458 0

0 0 0 2.771191 0 1.30409 0

0 0 0 2.822054 0 1.328025 0

0 0 0 2.882604 0 1.35652 0

0 0 0 2.946291 0 1.38649 0

0 0 0 3.017714 0 1.420101 0

0 0 0 3.083943 0 1.451267 0

0 0 0 3.1435 0 1.479294 0

0 0 0 3.198082 0 1.50498 0

0 0 0 3.257563 0 1.532971 0
0 0 0 3.328023 0 1.566129 0

0 0 0 3.395363 0 1.597818 0

0 0 0 3.463512 0 1.629888 0

0 0 0 3.532154 0 1.66219 0

0 0 0 3.601333 0 1.694745 0

0 0 0 3.670607 0 1.727345 0

0 0 0 3.737308 0 1.758733 0

0 0 0 3.804546 0 1.790375 0

0 0 0 3.872351 0 1.822283 0

0 0 0 3.940729 0 1.854461 0

0 0 0 4.009776 0 1.886953 0

0 0 0 4.082313 0 1.921089 0

0 0 0 4.166735 0 1.960816 0

0 0 0 4.243535 0 1.996958 0

TSL4

Oil Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0.000235 4.71E-07 0 0 0

0 0 0 0.000237 6.85E-06 0 0 0

0 0 0 0.000237 1.36E-05 0 0 0

0 0 0 0.000237 2.07E-05 0 0 0

0 0 0 0.000236 2.82E-05 0 0 0

0 0 0 0.000234 3.58E-05 0 0 0

0 0 0 0.000232 4.38E-05 0 0 0

0 0 0 0.000229 5.19E-05 0 0 0

0 0 0 0.000233 5.28E-05 0 0 0

0 0 0 0.000237 5.37E-05 0 0 0

0 0 0 0.000241 5.47E-05 0 0 0

0 0 0 0.000245 5.56E-05 0 0 0

0 0 0 0.000249 5.65E-05 0 0 0

0 0 0 0.000252 5.73E-05 0 0 0

0 0 0 0.000255 5.8E-05 0 0 0

0 0 0 0.000259 5.87E-05 0 0 0

0 0 0 0.000263 5.96E-05 0 0 0

0 0 0 0.000266 6.04E-05 0 0 0

0 0 0 0.00027 6.13E-05 0 0 0

0 0 0 0.000274 6.21E-05 0 0 0

0 0 0 0.000278 6.3E-05 0 0 0
0

00 0.000281 6.39E-05000

000 0.000285 6.48E-05000

000 0.000289 6.57E-05000

000 0.000293 6.66E-05000

000 0.000298 6.75E-05000

000 0.000302 6.85E-05000

000 0.000306 6.94E-05000

000 0.00031 7.04E-05000

000 0.000315 7.14E-05000

TSL5

Split System AC - Coil Only

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0

0 0 0 0 0 0.012538 0 0

0 0 0 0 0 0.012606 0 0.000246

0 0 0 0 0 0.01264 0 0.000503

0 0 0 0 0 0.012584 0 0.000767

0 0 0 0 0 0.012526 0 0.001039

0 0 0 0 0 0.012441 0 0.001317

0 0 0 0 0 0.012321 0 0.001599

0 0 0 0 0 0.012165 0 0.001882

0 0 0 0 0 0.012308 0 0.001904

0 0 0 0 0 0.01249 0 0.001933

0 0 0 0 0 0.012678 0 0.001962

0 0 0 0 0 0.012896 0 0.001995

0 0 0 0 0 0.013084 0 0.002025

0 0 0 0 0 0.013242 0 0.002049

0 0 0 0 0 0.013375 0 0.00207

0 0 0 0 0 0.013525 0 0.002093

0 0 0 0 0 0.013718 0 0.002123

0 0 0 0 0 0.01392 0 0.002154

0 0 0 0 0 0.014122 0 0.002185

0 0 0 0 0 0.014324 0 0.002216

0 0 0 0 0 0.014525 0 0.002248

0 0 0 0 0 0.014723 0 0.002278

0 0 0 0 0 0.014929 0 0.00231

0 0 0 0 0 0.015135 0 0.002342

0 0 0 0 0 0.015341 0 0.002374

0 0 0 0 0 0.015548 0 0.002406

0 0 0 0 0 0.015755 0 0.002438

0 0 0 0 0 0.015954 0 0.002469

0 0 0 0 0 0.016118 0 0.002494

0 0 0 0 0 0.016311 0 0.002524
TSL5

Split System AC - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0

0 0 0 0 0 0.004963 0 0

0 0 0 0 0 0.00499 0 9.74E-05

0 0 0 0 0 0.005003 0 0.000199

0 0 0 0 0 0.004981 0 0.000303

0 0 0 0 0 0.004958 0 0.000411

0 0 0 0 0 0.004925 0 0.000521

0 0 0 0 0 0.004877 0 0.000633

0 0 0 0 0 0.004815 0 0.000745

0 0 0 0 0 0.004872 0 0.000754

0 0 0 0 0 0.004944 0 0.000765

0 0 0 0 0 0.005018 0 0.000777

0 0 0 0 0 0.005104 0 0.00079

0 0 0 0 0 0.005179 0 0.000801

0 0 0 0 0 0.005241 0 0.000811

0 0 0 0 0 0.005294 0 0.000819

0 0 0 0 0 0.005354 0 0.000828

0 0 0 0 0 0.00543 0 0.00084

0 0 0 0 0 0.00551 0 0.000853

0 0 0 0 0 0.00559 0 0.000865

0 0 0 0 0 0.00567 0 0.000877

0 0 0 0 0 0.005749 0 0.00089

0 0 0 0 0 0.005828 0 0.000902

0 0 0 0 0 0.005909 0 0.000914

0 0 0 0 0 0.005991 0 0.000927

0 0 0 0 0 0.006073 0 0.00094

0 0 0 0 0 0.006154 0 0.000952

0 0 0 0 0 0.006236 0 0.000965

0 0 0 0 0 0.006315 0 0.000977

0 0 0 0 0 0.00638 0 0.000987

0 0 0 0 0 0.006456 0 0.000999

TSL5

Split System HP - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0

0 0 0 0 0 6.916625 0 0

0 0 0 0 0 6.954469 0 0.135727

0 0 0 0 0 6.973003 0 0.277594

0 0 0 0 0 6.941983 0 0.422958

0 0 0 0 0 6.91018 0 0.572998

0 0 0 0 0 6.863112 0 0.726427

0 0 0 0 0 6.797125 0 0.882003

0 0 0 0 0 6.710877 0 1.038404

0 0 0 0 0 6.789758 0 1.050609

0 0 0 0 0 6.890348 0 1.066174

0 0 0 0 0 6.993971 0 1.082208

0 0 0 0 0 7.113922 0 1.100768

0 0 0 0 0 7.218136 0 1.116894

0 0 0 0 0 7.304829 0 1.130308

0 0 0 0 0 7.378257 0 1.14167

0 0 0 0 0 7.461298 0 1.154519

0 0 0 0 0 7.567545 0 1.17096

0 0 0 0 0 7.679011 0 1.188207

0 0 0 0 0 7.790773 0 1.205501

0 0 0 0 0 7.902098 0 1.222726

0 0 0 0 0 8.012818 0 1.239859

0 0 0 0 0 8.122192 0 1.256783

0 0 0 0 0 8.235808 0 1.274363

0 0 0 0 0 8.349467 0 1.29195

0 0 0 0 0 8.463224 0 1.309552

0 0 0 0 0 8.577083 0 1.32717

0 0 0 0 0 8.691236 0 1.344833

0 0 0 0 0 8.801238 0 1.361854

0 0 0 0 0 8.891381 0 1.375803

0 0 0 0 0 8.99786 0 1.392279

TSL5

Single Package AC

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0 0.087029 0 0
0 0 0 0 0 0.086184 0 0.004129

0 0 0 0 0 0.084762 0 0.008529

0 0 0 0 0 0.082601 0 0.013129

0 0 0 0 0 0.080297 0 0.017969

0 0 0 0 0 0.077676 0 0.023015

0 0 0 0 0 0.074703 0 0.028234

0 0 0 0 0 0.071123 0 0.03347

0 0 0 0 0 0.072459 0 0.034098

0 0 0 0 0 0.074046 0 0.034845

0 0 0 0 0 0.075684 0 0.035616

0 0 0 0 0 0.077521 0 0.036481

0 0 0 0 0 0.079225 0 0.037282

0 0 0 0 0 0.080758 0 0.038004

0 0 0 0 0 0.082163 0 0.038665

0 0 0 0 0 0.083694 0 0.039385

0 0 0 0 0 0.085507 0 0.040239

0 0 0 0 0 0.08724 0 0.041054

0 0 0 0 0 0.088994 0 0.041879

0 0 0 0 0 0.090761 0 0.042711

0 0 0 0 0 0.092538 0 0.043547

0 0 0 0 0 0.094318 0 0.044385

0 0 0 0 0 0.096032 0 0.045192

0 0 0 0 0 0.09776 0 0.046005

0 0 0 0 0 0.099502 0 0.046825

0 0 0 0 0 0.101259 0 0.047651

0 0 0 0 0 0.103034 0 0.048486

0 0 0 0 0 0.104898 0 0.049364

0 0 0 0 0 0.107067 0 0.050384

0 0 0 0 0 0.10904 0 0.051313

TSL5

Single Package HP

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0

0 0 0 0 0 1.185855 0 0

0 0 0 0 0 1.06518 0 0.153362

0 0 0 0 0 0.935867 0 0.314814

0 0 0 0 0 0.795754 0 0.482713

0 0 0 0 0 0.649464 0 0.658433

0 0 0 0 0 0.496012 0 0.841979
0 0 0 0 0 0.334414 0 1.031339

0 0 0 0 0 0.164907 0 1.220864

0 0 0 0 0 0.167946 0 1.243368

0 0 0 0 0 0.171563 0 1.270144

0 0 0 0 0 0.175355 0 1.298213

0 0 0 0 0 0.179606 0 1.329691

0 0 0 0 0 0.183549 0 1.358881

0 0 0 0 0 0.187095 0 1.385132

0 0 0 0 0 0.190345 0 1.40919

0 0 0 0 0 0.193886 0 1.435408

0 0 0 0 0 0.198081 0 1.466464

0 0 0 0 0 0.20209 0 1.496145

0 0 0 0 0 0.206147 0 1.526183

0 0 0 0 0 0.210234 0 1.556439

0 0 0 0 0 0.214352 0 1.586922

0 0 0 0 0 0.218475 0 1.617447

0 0 0 0 0 0.222445 0 1.646839

0 0 0 0 0 0.226447 0 1.676466

0 0 0 0 0 0.230482 0 1.706344

0 0 0 0 0 0.234552 0 1.736474

0 0 0 0 0 0.238662 0 1.766899

0 0 0 0 0 0.242979 0 1.798862

0 0 0 0 0 0.248004 0 1.836062

0 0 0 0 0 0.252575 0 1.869903

TSL5

Non-Weatherized Gas Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0

0 0 0 0 0 0.013687 0 0

0 0 0 0 0 0.013762 0 0.000269

0 0 0 0 0 0.013799 0 0.000549

0 0 0 0 0 0.013737 0 0.000837

0 0 0 0 0 0.013674 0 0.001134

0 0 0 0 0 0.013581 0 0.001438

0 0 0 0 0 0.013451 0 0.001745

0 0 0 0 0 0.01328 0 0.002055

0 0 0 0 0 0.013436 0 0.002079

0 0 0 0 0 0.013635 0 0.00211

0 0 0 0 0 0.01384 0 0.002142
0 0 0 0 0 0.014078 0 0.002178

0 0 0 0 0 0.014284 0 0.00221

0 0 0 0 0 0.014455 0 0.002237

0 0 0 0 0 0.014601 0 0.002259

0 0 0 0 0 0.014765 0 0.002285

0 0 0 0 0 0.014975 0 0.002317

0 0 0 0 0 0.015196 0 0.002351

0 0 0 0 0 0.015417 0 0.002386

0 0 0 0 0 0.015637 0 0.00242

0 0 0 0 0 0.015856 0 0.002454

0 0 0 0 0 0.016073 0 0.002487

0 0 0 0 0 0.016298 0 0.002522

0 0 0 0 0 0.016523 0 0.002557

0 0 0 0 0 0.016748 0 0.002591

0 0 0 0 0 0.016973 0 0.002626

0 0 0 0 0 0.017199 0 0.002661

0 0 0 0 0 0.017417 0 0.002695

0 0 0 0 0 0.017595 0 0.002723

0 0 0 0 0 0.017806 0 0.002755

TSL5

Mobile Home Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 0 3.365111 0 0

0 0 0 0 0 3.332454 0 0.159639

0 0 0 0 0 3.277447 0 0.329806

0 0 0 0 0 3.1939 0 0.50764

0 0 0 0 0 3.10482 0 0.694785

0 0 0 0 0 3.003472 0 0.889918

0 0 0 0 0 2.888504 0 1.091718

0 0 0 0 0 2.750087 0 1.294158

0 0 0 0 0 2.80176 0 1.318475

0 0 0 0 0 2.863097 0 1.34734

0 0 0 0 0 2.92645 0 1.377153

0 0 0 0 0 2.997492 0 1.410585

0 0 0 0 0 3.063379 0 1.44159

0 0 0 0 0 3.122642 0 1.469479

0 0 0 0 0 3.176967 0 1.495043

0 0 0 0 0 3.236162 0 1.5229
0 0 0 0 0 3.306268 0 1.555891

0 0 0 0 0 3.373278 0 1.587425

0 0 0 0 0 3.441098 0 1.61934

0 0 0 0 0 3.509412 0 1.651488

0 0 0 0 0 3.578146 0 1.683833

0 0 0 0 0 3.646976 0 1.716224

0 0 0 0 0 3.713248 0 1.747411

0 0 0 0 0 3.780054 0 1.778849

0 0 0 0 0 3.847424 0 1.810552

0 0 0 0 0 3.915363 0 1.842524

0 0 0 0 0 3.983967 0 1.874808

0 0 0 0 0 4.056038 0 1.908724

0 0 0 0 0 4.139918 0 1.948197

0 0 0 0 0 4.216225 0 1.984106

TSL5

Oil Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0

0 0 0 0 0 0.000234 0 0

0 0 0 0 0 0.000235 6.39E-06 0

0 0 0 0 0 0.000236 1.32E-05 0

0 0 0 0 0 0.000236 2.03E-05 0

0 0 0 0 0 0.000235 2.78E-05 0

0 0 0 0 0 0.000233 3.55E-05 0

0 0 0 0 0 0.000231 4.35E-05 0

0 0 0 0 0 0.000227 5.16E-05 0

0 0 0 0 0 0.000231 5.25E-05 0

0 0 0 0 0 0.000236 5.35E-05 0

0 0 0 0 0 0.000239 5.44E-05 0

0 0 0 0 0 0.000244 5.53E-05 0

0 0 0 0 0 0.000247 5.61E-05 0

0 0 0 0 0 0.000251 5.69E-05 0

0 0 0 0 0 0.000254 5.76E-05 0

0 0 0 0 0 0.000257 5.84E-05 0

0 0 0 0 0 0.000261 5.92E-05 0

0 0 0 0 0 0.000265 6E-05 0

0 0 0 0 0 0.000268 6.09E-05 0

0 0 0 0 0 0.000272 6.17E-05 0

0 0 0 0 0 0.000276 6.26E-05 0
0

0000 0.000279 6.34E-050

00000 0.000283 6.43E-050

00000 0.000287 6.52E-050

00000 0.000291 6.61E-050

00000 0.000295 6.7E-050

00000 0.000299 6.79E-050

00000 0.000303 6.89E-050

00000 0.000308 6.98E-050

00000 0.000312 7.08E-050

TSL6

Split System AC - Coil Only

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.008536 0.000624 0.000997 0.00042 0 0

0 0.00885 0.000647 0.000827 0.000642 0 0

0 0.009512 0.000695 0.000667 0.000913 0 0

0 0.010001 0.000731 0.000467 0.001193 0 0

0 0.010365 0.000758 0.000242 0.001479 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
TSL6

Split System AC - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.003379 0.000247 0.000395 0.000166 0 0

0 0.003503 0.000256 0.000327 0.000254 0 0

0 0.003765 0.000275 0.000264 0.000361 0 0

0 0.003959 0.000289 0.000185 0.000472 0 0

0 0.004103 0.0003 9.59E-05 0.000585 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL6

Split System HP - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 4.708716 0.344256 0.550142 0.231727 0 0
0 4.882183 0.356938 0.456327 0.354345 0 0

0 5.247283 0.38363 0.367839 0.503457 0 0

0 5.517321 0.403373 0.257846 0.658289 0 0

0 5.718073 0.41805 0.133614 0.815855 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL6

Single Package AC

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.018856 0.032433 0.016324 0.007812 0 0

0.018112 0.031153 0.012544 0.01064 0 0

0.019706 0.033894 0.010236 0.014987 0 0

0.020975 0.036077 0.007263 0.019585 0 0

0.022007 0.037853 0.00381 0.024359 0 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

TSL6

Single Package HP

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.117186 0.000993 0.495132 0.37979 0 0

0 0.112562 0.000954 0.380477 0.459925 0 0

0 0.122463 0.001038 0.310458 0.603866 0 0

0 0.130352 0.001105 0.220305 0.752919 0 0

0 0.136769 0.001159 0.115574 0.905553 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL6

Non-Weatherized Gas Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.009318 0.000681 0.001089 0.000459 0 0

0 0.009661 0.000706 0.000903 0.000701 0 0

0 0.010384 0.000759 0.000728 0.000996 0 0

0 0.010918 0.000798 0.00051 0.001303 0 0

0 0.011315 0.000827 0.000264 0.001614 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL6

Mobile Home Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.729112 1.254073 0.631203 0.302061 0 0

0.700345 1.204594 0.485039 0.411403 0 0

0.761948 1.310551 0.395778 0.579516 0 0

0.811032 1.394975 0.280849 0.757272 0 0

0.850952 1.463638 0.147336 0.941882 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

TSL6

Oil Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07

0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07

0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07

0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07

0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

stem AC - Coil Only

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.008536 0.000624 0.000997 0.00042

0 0 0 0.00885 0.000647 0.000827 0.000642

0 0 0 0.009512 0.000695 0.000667 0.000913

0 0 0 0.010001 0.000731 0.000467 0.001193

0 0 0 0.010365 0.000758 0.000242 0.001479

0.012152 0 0 0 0 0 0

0.012315 0.00024 0 0 0 0 0

0.01241 0.000494 0 0 0 0 0

0.01239 0.000755 0 0 0 0 0

0.012367 0.001025 0 0 0 0 0

0.012294 0.001301 0 0 0 0 0

0.012186 0.001581 0 0 0 0 0

0.012041 0.001863 0 0 0 0 0

0.01219 0.001886 0 0 0 0 0

0.012377 0.001915 0 0 0 0 0

0.012564 0.001944 0 0 0 0 0

0.01278 0.001978 0 0 0 0 0

0.012968 0.002007 0 0 0 0 0

0.013124 0.002031 0 0 0 0 0

0.013257 0.002051 0 0 0 0 0

0.013407 0.002074 0 0 0 0 0

0.013598 0.002104 0 0 0 0 0

0.013799 0.002135 0 0 0 0 0

0.014001 0.002166 0 0 0 0 0

0.014201 0.002197 0 0 0 0 0

0.0144 0.002228 0 0 0 0 0

0.014597 0.002259 0 0 0 0 0

0.014801 0.00229 0 0 0 0 0

0.015005 0.002322 0 0 0 0 0

0.01521 0.002353 0 0 0 0 0

0.015414 0.002385 0 0 0 0 0

0.015619 0.002417 0 0 0 0 0

0.015817 0.002447 0 0 0 0 0

0.015979 0.002473 0 0 0 0 0

0.016171 0.002502 0 0 0 0 0
tem AC - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.003379 0.000247 0.000395 0.000166

0 0 0 0.003503 0.000256 0.000327 0.000254

0 0 0 0.003765 0.000275 0.000264 0.000361

0 0 0 0.003959 0.000289 0.000185 0.000472

0 0 0 0.004103 0.0003 9.59E-05 0.000585

0.00481 0 0 0 0 0 0

0.004875 9.51E-05 0 0 0 0 0

0.004912 0.000196 0 0 0 0 0

0.004905 0.000299 0 0 0 0 0

0.004895 0.000406 0 0 0 0 0

0.004866 0.000515 0 0 0 0 0

0.004824 0.000626 0 0 0 0 0

0.004766 0.000738 0 0 0 0 0

0.004825 0.000747 0 0 0 0 0

0.004899 0.000758 0 0 0 0 0

0.004973 0.00077 0 0 0 0 0

0.005059 0.000783 0 0 0 0 0

0.005133 0.000794 0 0 0 0 0

0.005195 0.000804 0 0 0 0 0

0.005247 0.000812 0 0 0 0 0

0.005307 0.000821 0 0 0 0 0

0.005383 0.000833 0 0 0 0 0

0.005462 0.000845 0 0 0 0 0

0.005542 0.000858 0 0 0 0 0

0.005621 0.00087 0 0 0 0 0

0.0057 0.000882 0 0 0 0 0

0.005778 0.000894 0 0 0 0 0

0.005859 0.000907 0 0 0 0 0

0.00594 0.000919 0 0 0 0 0

0.00602 0.000932 0 0 0 0 0

0.006101 0.000944 0 0 0 0 0

0.006183 0.000957 0 0 0 0 0

0.006261 0.000969 0 0 0 0 0

0.006325 0.000979 0 0 0 0 0

0.006401 0.00099 0 0 0 0 0

tem HP - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 4.708716 0.344256 0.550142 0.231727
0 0 0 4.882183 0.356938 0.456327 0.354345

0 0 0 5.247283 0.38363 0.367839 0.503457

0 0 0 5.517321 0.403373 0.257846 0.658289

0 0 0 5.718073 0.41805 0.133614 0.815855

6.70401 0 0 0 0 0 0

6.793536 0.132586 0 0 0 0 0

6.846271 0.272549 0 0 0 0 0

6.835239 0.416454 0 0 0 0 0

6.822463 0.565724 0 0 0 0 0

6.781943 0.717836 0 0 0 0 0

6.722445 0.872312 0 0 0 0 0

6.642599 1.027839 0 0 0 0 0

6.724554 1.04052 0 0 0 0 0

6.828108 1.056543 0 0 0 0 0

6.931107 1.072481 0 0 0 0 0

7.050297 1.090924 0 0 0 0 0

7.153899 1.106954 0 0 0 0 0

7.240143 1.120299 0 0 0 0 0

7.313247 1.131611 0 0 0 0 0

7.395885 1.144398 0 0 0 0 0

7.501533 1.160745 0 0 0 0 0

7.612367 1.177895 0 0 0 0 0

7.723502 1.195092 0 0 0 0 0

7.834215 1.212223 0 0 0 0 0

7.943988 1.229208 0 0 0 0 0

8.052427 1.245988 0 0 0 0 0

8.165071 1.263417 0 0 0 0 0

8.277758 1.280854 0 0 0 0 0

8.390543 1.298306 0 0 0 0 0

8.503428 1.315773 0 0 0 0 0

8.616606 1.333285 0 0 0 0 0

8.725667 1.350161 0 0 0 0 0

8.815041 1.36399 0 0 0 0 0

8.920611 1.380326 0 0 0 0 0

gle Package AC

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.018856 0.032433 0.016324 0.007812

0 0 0.018112 0.031153 0.012544 0.01064

0 0 0.019706 0.033894 0.010236 0.014987

0 0 0.020975 0.036077 0.007263 0.019585

0 0 0.022007 0.037853 0.00381 0.024359

0.085428 0 0 0 0 0
0.085024 0.004073 0 0 0 0

0.083893 0.008442 0 0 0 0

0.081907 0.013018 0 0 0 0

0.07976 0.017848 0 0 0 0

0.07721 0.022877 0 0 0 0

0.074303 0.028083 0 0 0 0

0.070786 0.033311 0 0 0 0

0.072135 0.033946 0 0 0 0

0.073734 0.034698 0 0 0 0

0.075367 0.035467 0 0 0 0

0.077198 0.036329 0 0 0 0

0.078897 0.037128 0 0 0 0

0.080425 0.037847 0 0 0 0

0.081826 0.038506 0 0 0 0

0.083352 0.039224 0 0 0 0

0.085159 0.040075 0 0 0 0

0.086887 0.040888 0 0 0 0

0.088636 0.041711 0 0 0 0

0.090397 0.04254 0 0 0 0

0.092168 0.043373 0 0 0 0

0.093941 0.044207 0 0 0 0

0.095648 0.045011 0 0 0 0

0.097369 0.045821 0 0 0 0

0.099104 0.046637 0 0 0 0

0.100854 0.047461 0 0 0 0

0.102621 0.048292 0 0 0 0

0.104478 0.049166 0 0 0 0

0.106638 0.050183 0 0 0 0

0.108604 0.051108 0 0 0 0

gle Package HP

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.117186 0.000993 0.495132 0.37979

0 0 0 0.112562 0.000954 0.380477 0.459925

0 0 0 0.122463 0.001038 0.310458 0.603866

0 0 0 0.130352 0.001105 0.220305 0.752919

0 0 0 0.136769 0.001159 0.115574 0.905553

1.16694 0 0 0 0 0 0

1.053676 0.151706 0 0 0 0 0

0.928897 0.31247 0 0 0 0 0

0.791485 0.480123 0 0 0 0 0

0.647116 0.656052 0 0 0 0 0

0.494737 0.839814 0 0 0 0 0
0.333875 1.029676 0 0 0 0 0

0.164784 1.219957 0 0 0 0 0

0.167829 1.242497 0 0 0 0 0

0.17145 1.269306 0 0 0 0 0

0.175239 1.297361 0 0 0 0 0

0.179489 1.328823 0 0 0 0 0

0.18343 1.357998 0 0 0 0 0

0.186974 1.384236 0 0 0 0 0

0.190222 1.408284 0 0 0 0 0

0.193762 1.434489 0 0 0 0 0

0.197955 1.46553 0 0 0 0 0

0.201962 1.495197 0 0 0 0 0

0.206017 1.525221 0 0 0 0 0

0.210102 1.555462 0 0 0 0 0

0.214217 1.585926 0 0 0 0 0

0.218338 1.616433 0 0 0 0 0

0.222305 1.645805 0 0 0 0 0

0.226305 1.675414 0 0 0 0 0

0.230338 1.705273 0 0 0 0 0

0.234405 1.735385 0 0 0 0 0

0.238512 1.765791 0 0 0 0 0

0.242827 1.797733 0 0 0 0 0

0.247848 1.83491 0 0 0 0 0

0.252416 1.86873 0 0 0 0 0

therized Gas Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.009318 0.000681 0.001089 0.000459

0 0 0 0.009661 0.000706 0.000903 0.000701

0 0 0 0.010384 0.000759 0.000728 0.000996

0 0 0 0.010918 0.000798 0.00051 0.001303

0 0 0 0.011315 0.000827 0.000264 0.001614

0.013267 0 0 0 0 0 0

0.013444 0.000262 0 0 0 0 0

0.013548 0.000539 0 0 0 0 0

0.013526 0.000824 0 0 0 0 0

0.013501 0.00112 0 0 0 0 0

0.013421 0.001421 0 0 0 0 0

0.013303 0.001726 0 0 0 0 0

0.013145 0.002034 0 0 0 0 0

0.013307 0.002059 0 0 0 0 0

0.013512 0.002091 0 0 0 0 0

0.013716 0.002122 0 0 0 0 0
0.013952 0.002159 0 0 0 0 0

0.014157 0.002191 0 0 0 0 0

0.014327 0.002217 0 0 0 0 0

0.014472 0.002239 0 0 0 0 0

0.014636 0.002265 0 0 0 0 0

0.014845 0.002297 0 0 0 0 0

0.015064 0.002331 0 0 0 0 0

0.015284 0.002365 0 0 0 0 0

0.015503 0.002399 0 0 0 0 0

0.01572 0.002432 0 0 0 0 0

0.015935 0.002466 0 0 0 0 0

0.016158 0.0025 0 0 0 0 0

0.016381 0.002535 0 0 0 0 0

0.016604 0.002569 0 0 0 0 0

0.016827 0.002604 0 0 0 0 0

0.017051 0.002638 0 0 0 0 0

0.017267 0.002672 0 0 0 0 0

0.017444 0.002699 0 0 0 0 0

0.017653 0.002732 0 0 0 0 0

e Home Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.729112 1.254073 0.631203 0.302061

0 0 0.700345 1.204594 0.485039 0.411403

0 0 0.761948 1.310551 0.395778 0.579516

0 0 0.811032 1.394975 0.280849 0.757272

0 0 0.850952 1.463638 0.147336 0.941882

3.303217 0 0 0 0 0

3.28761 0.15749 0 0 0 0

3.24385 0.326425 0 0 0 0

3.16709 0.503379 0 0 0 0

3.084047 0.690136 0 0 0 0

2.985444 0.884576 0 0 0 0

2.873043 1.085874 0 0 0 0

2.737047 1.288022 0 0 0 0

2.789221 1.312575 0 0 0 0

2.851044 1.341668 0 0 0 0

2.914192 1.371384 0 0 0 0

2.984998 1.404705 0 0 0 0

3.050673 1.435611 0 0 0 0

3.109755 1.463414 0 0 0 0

3.163921 1.488904 0 0 0 0

3.222939 1.516677 0 0 0 0
3.292826 1.549565 0 0 0 0

3.359633 1.581004 0 0 0 0

3.427249 1.612823 0 0 0 0

3.49536 1.644875 0 0 0 0

3.56382 1.677092 0 0 0 0

3.632375 1.709353 0 0 0 0

3.698383 1.740415 0 0 0 0

3.764922 1.771728 0 0 0 0

3.832023 1.803305 0 0 0 0

3.899691 1.835149 0 0 0 0

3.968021 1.867304 0 0 0 0

4.039804 1.901084 0 0 0 0

4.123349 1.9404 0 0 0 0

4.199352 1.976166 0 0 0 0

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07

0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07

0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07

0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07

0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07

0.000222 0 0 0 0 0 0

0.000226 6.14E-06 0 0 0 0 0

0.000229 1.28E-05 0 0 0 0 0

0.00023 1.98E-05 0 0 0 0 0

0.00023 2.72E-05 0 0 0 0 0

0.000229 3.48E-05 0 0 0 0 0

0.000226 4.27E-05 0 0 0 0 0

0.000223 5.07E-05 0 0 0 0 0

0.000228 5.17E-05 0 0 0 0 0

0.000232 5.26E-05 0 0 0 0 0

0.000236 5.35E-05 0 0 0 0 0

0.00024 5.44E-05 0 0 0 0 0

0.000243 5.52E-05 0 0 0 0 0

0.000246 5.59E-05 0 0 0 0 0

0.000249 5.66E-05 0 0 0 0 0

0.000252 5.73E-05 0 0 0 0 0

0.000256 5.81E-05 0 0 0 0 0

0.000259 5.88E-05 0 0 0 0 0

0.000263 5.96E-05 0 0 0 0 0

0.000266 6.04E-05 0 0 0 0 0

0.000269 6.12E-05 0 0 0 0 0
0.000273 6.2E-05

00000

0.000277 6.28E-0500000

0.00028 6.36E-0500000

0.000284 6.45E-0500000

0.000288 6.53E-0500000

0.000292 6.62E-0500000

0.000296 6.71E-0500000

0.0003 6.8E-0500000

0.000304 6.89E-0500000

TSL7

Split System AC - Coil Only

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.008536 0.000624

0 0 0 0 0 0.00885 0.000647

0 0 0 0 0 0.009512 0.000695

0 0 0 0 0 0.010001 0.000731

0 0 0 0 0 0.010365 0.000758

0 0 0 0.011671 0 0 0

0 0 0 0.011943 0.000233 0 0

0 0 0 0.012112 0.000482 0 0

0 0 0 0.012134 0.000739 0 0

0 0 0 0.012152 0.001008 0 0

0 0 0 0.012091 0.00128 0 0

0 0 0 0.011995 0.001556 0 0

0 0 0 0.011863 0.001836 0 0

0 0 0 0.012019 0.00186 0 0

0 0 0 0.012215 0.00189 0 0

0 0 0 0.0124 0.001919 0 0

0 0 0 0.012614 0.001952 0 0

0 0 0 0.0128 0.001981 0 0

0 0 0 0.012955 0.002005 0 0

0 0 0 0.013087 0.002025 0 0

0 0 0 0.013236 0.002048 0 0

0 0 0 0.013426 0.002077 0 0

0 0 0 0.013625 0.002108 0 0

0 0 0 0.013825 0.002139 0 0

0 0 0 0.014024 0.00217 0 0

0 0 0 0.01422 0.0022 0 0

0 0 0 0.014414 0.00223 0 0

0 0 0 0.014616 0.002262 0 0

0 0 0 0.014818 0.002293 0 0

0 0 0 0.01502 0.002324 0 0

0 0 0 0.015222 0.002355 0 0

0 0 0 0.015424 0.002387 0 0

0 0 0 0.01562 0.002417 0 0

0 0 0 0.01578 0.002442 0 0

0 0 0 0.015969 0.002471 0 0
TSL7

Split System AC - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.003379 0.000247

0 0 0 0 0 0.003503 0.000256

0 0 0 0 0 0.003765 0.000275

0 0 0 0 0 0.003959 0.000289

0 0 0 0 0 0.004103 0.0003

0 0 0 0.00462 0 0 0

0 0 0 0.004727 9.23E-05 0 0

0 0 0 0.004794 0.000191 0 0

0 0 0 0.004803 0.000293 0 0

0 0 0 0.00481 0.000399 0 0

0 0 0 0.004786 0.000507 0 0

0 0 0 0.004748 0.000616 0 0

0 0 0 0.004696 0.000727 0 0

0 0 0 0.004758 0.000736 0 0

0 0 0 0.004835 0.000748 0 0

0 0 0 0.004908 0.000759 0 0

0 0 0 0.004993 0.000773 0 0

0 0 0 0.005067 0.000784 0 0

0 0 0 0.005128 0.000793 0 0

0 0 0 0.00518 0.000802 0 0

0 0 0 0.005239 0.000811 0 0

0 0 0 0.005314 0.000822 0 0

0 0 0 0.005393 0.000835 0 0

0 0 0 0.005472 0.000847 0 0

0 0 0 0.005551 0.000859 0 0

0 0 0 0.005629 0.000871 0 0

0 0 0 0.005706 0.000883 0 0

0 0 0 0.005786 0.000895 0 0

0 0 0 0.005865 0.000908 0 0

0 0 0 0.005945 0.00092 0 0

0 0 0 0.006025 0.000932 0 0

0 0 0 0.006105 0.000945 0 0

0 0 0 0.006183 0.000957 0 0

0 0 0 0.006246 0.000966 0 0

0 0 0 0.006321 0.000978 0 0

TSL7

Split System HP - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 4.708716 0.344256
0 0 0 0 0 4.882183 0.356938

0 0 0 0 0 5.247283 0.38363

0 0 0 0 0 5.517321 0.403373

0 0 0 0 0 5.718073 0.41805

0 0 0 6.438272 0 0 0

0 0 0 6.588495 0.128584 0 0

0 0 0 6.68161 0.265994 0 0

0 0 0 6.693749 0.407834 0 0

0 0 0 6.703799 0.555884 0 0

0 0 0 6.669827 0.705969 0 0

0 0 0 6.617074 0.858639 0 0

0 0 0 6.544145 1.012604 0 0

0 0 0 6.630532 1.025971 0 0

0 0 0 6.738358 1.042656 0 0

0 0 0 6.840458 1.058454 0 0

0 0 0 6.95855 1.076727 0 0

0 0 0 7.061269 1.092621 0 0

0 0 0 7.146867 1.105866 0 0

0 0 0 7.219503 1.117106 0 0

0 0 0 7.301558 1.129802 0 0

0 0 0 7.406344 1.146016 0 0

0 0 0 7.516264 1.163025 0 0

0 0 0 7.626496 1.180081 0 0

0 0 0 7.736326 1.197076 0 0

0 0 0 7.844733 1.21385 0 0

0 0 0 7.951822 1.230421 0 0

0 0 0 8.063064 1.247634 0 0

0 0 0 8.174349 1.264853 0 0

0 0 0 8.285731 1.282088 0 0

0 0 0 8.397212 1.299338 0 0

0 0 0 8.508982 1.316632 0 0

0 0 0 8.616688 1.333298 0 0

0 0 0 8.704952 1.346956 0 0

0 0 0 8.80921 1.363088 0 0

TSL7

Single Package AC

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0.018856 0.032433

0 0 0 0 0.018112 0.031153

0 0 0 0 0.019706 0.033894

0 0 0 0 0.020975 0.036077

0 0 0 0 0.022007 0.037853

0 0 0 0.083303 0 0
0 0 0 0.087484 0 0

0 0 0 0.091065 0 0

0 0 0 0.093859 0 0

0 0 0 0.096735 0 0

0 0 0 0.099284 0 0

0 0 0 0.101654 0 0

0 0 0 0.103438 0 0

0 0 0 0.105448 0 0

0 0 0 0.107824 0 0

0 0 0 0.110215 0 0

0 0 0 0.112896 0 0

0 0 0 0.115383 0 0

0 0 0 0.117621 0 0

0 0 0 0.119673 0 0

0 0 0 0.121909 0 0

0 0 0 0.124556 0 0

0 0 0 0.127086 0 0

0 0 0 0.129648 0 0

0 0 0 0.132228 0 0

0 0 0 0.134818 0 0

0 0 0 0.137411 0 0

0 0 0 0.139908 0 0

0 0 0 0.142425 0 0

0 0 0 0.144964 0 0

0 0 0 0.147524 0 0

0 0 0 0.150108 0 0

0 0 0 0.152824 0 0

0 0 0 0.155985 0 0

0 0 0 0.15886 0 0

TSL7

Single Package HP

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.117186 0.000993

0 0 0 0 0 0.112562 0.000954

0 0 0 0 0 0.122463 0.001038

0 0 0 0 0 0.130352 0.001105

0 0 0 0 0 0.136769 0.001159

0 0 0 1.145608 0 0 0

0 0 0 1.038971 0.149589 0 0

0 0 0 0.918586 0.309001 0 0

0 0 0 0.783965 0.475561 0 0

0 0 0 0.641979 0.650844 0 0

0 0 0 0.491037 0.833534 0 0
0 0 0 0.331529 1.02244 0 0

0 0 0 0.163699 1.211924 0 0

0 0 0 0.166785 1.234772 0 0

0 0 0 0.170447 1.261881 0 0

0 0 0 0.174219 1.289808 0 0

0 0 0 0.178449 1.321125 0 0

0 0 0 0.182372 1.350169 0 0

0 0 0 0.185901 1.376296 0 0

0 0 0 0.189136 1.400245 0 0

0 0 0 0.192661 1.426342 0 0

0 0 0 0.196836 1.457247 0 0

0 0 0 0.200826 1.486789 0 0

0 0 0 0.204865 1.516687 0 0

0 0 0 0.208933 1.546804 0 0

0 0 0 0.213025 1.577098 0 0

0 0 0 0.217122 1.607435 0 0

0 0 0 0.221068 1.636644 0 0

0 0 0 0.225045 1.666089 0 0

0 0 0 0.229056 1.695782 0 0

0 0 0 0.2331 1.725726 0 0

0 0 0 0.237185 1.755963 0 0

0 0 0 0.241475 1.787728 0 0

0 0 0 0.246469 1.824698 0 0

0 0 0 0.251012 1.85833 0 0

TSL7

Non-Weatherized Gas Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.009318 0.000681

0 0 0 0 0 0.009661 0.000706

0 0 0 0 0 0.010384 0.000759

0 0 0 0 0 0.010918 0.000798

0 0 0 0 0 0.011315 0.000827

0 0 0 0.012741 0 0 0

0 0 0 0.013038 0.000254 0 0

0 0 0 0.013222 0.000526 0 0

0 0 0 0.013246 0.000807 0 0

0 0 0 0.013266 0.0011 0 0

0 0 0 0.013199 0.001397 0 0

0 0 0 0.013094 0.001699 0 0

0 0 0 0.01295 0.002004 0 0

0 0 0 0.013121 0.00203 0 0

0 0 0 0.013334 0.002063 0 0

0 0 0 0.013537 0.002095 0 0
0 0 0 0.01377 0.002131 0 0

0 0 0 0.013973 0.002162 0 0

0 0 0 0.014143 0.002188 0 0

0 0 0 0.014287 0.002211 0 0

0 0 0 0.014449 0.002236 0 0

0 0 0 0.014656 0.002268 0 0

0 0 0 0.014874 0.002301 0 0

0 0 0 0.015092 0.002335 0 0

0 0 0 0.015309 0.002369 0 0

0 0 0 0.015524 0.002402 0 0

0 0 0 0.015736 0.002435 0 0

0 0 0 0.015956 0.002469 0 0

0 0 0 0.016176 0.002503 0 0

0 0 0 0.016397 0.002537 0 0

0 0 0 0.016617 0.002571 0 0

0 0 0 0.016838 0.002605 0 0

0 0 0 0.017051 0.002638 0 0

0 0 0 0.017226 0.002665 0 0

0 0 0 0.017432 0.002697 0 0

TSL7

Mobile Home Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0.729112 1.254073

0 0 0 0 0.700345 1.204594

0 0 0 0 0.761948 1.310551

0 0 0 0 0.811032 1.394975

0 0 0 0 0.850952 1.463638

0 0 0 3.221063 0 0

0 0 0 3.382726 0 0

0 0 0 3.521191 0 0

0 0 0 3.629226 0 0

0 0 0 3.740439 0 0

0 0 0 3.838999 0 0

0 0 0 3.930637 0 0

0 0 0 3.999615 0 0

0 0 0 4.077319 0 0

0 0 0 4.169184 0 0

0 0 0 4.261646 0 0

0 0 0 4.365313 0 0

0 0 0 4.461481 0 0

0 0 0 4.548012 0 0

0 0 0 4.627357 0 0

0 0 0 4.713803 0 0
0 0 0 4.816151 0 0

0 0 0 4.914 0 0

0 0 0 5.013038 0 0

0 0 0 5.112805 0 0

0 0 0 5.212945 0 0

0 0 0 5.313224 0 0

0 0 0 5.409778 0 0

0 0 0 5.507108 0 0

0 0 0 5.605261 0 0

0 0 0 5.704243 0 0

0 0 0 5.804193 0 0

0 0 0 5.909196 0 0

0 0 0 6.031402 0 0

0 0 0 6.142576 0 0

TSL7

Oil Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05

4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05

4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05

4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05

4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05

0 0 0 0.000221 0 0 0

0 0 0 0.000225 6.11E-06 0 0

0 0 0 0.000228 1.27E-05 0 0

0 0 0 0.000229 1.97E-05 0 0

0 0 0 0.000229 2.7E-05 0 0

0 0 0 0.000227 3.46E-05 0 0

0 0 0 0.000225 4.24E-05 0 0

0 0 0 0.000222 5.04E-05 0 0

0 0 0 0.000226 5.13E-05 0 0

0 0 0 0.00023 5.23E-05 0 0

0 0 0 0.000234 5.32E-05 0 0

0 0 0 0.000238 5.41E-05 0 0

0 0 0 0.000242 5.49E-05 0 0

0 0 0 0.000245 5.56E-05 0 0

0 0 0 0.000248 5.62E-05 0 0

0 0 0 0.000251 5.69E-05 0 0

0 0 0 0.000254 5.77E-05 0 0

0 0 0 0.000257 5.84E-05 0 0

0 0 0 0.000261 5.92E-05 0 0

0 0 0 0.000264 6E-05 0 0

0 0 0 0.000267 6.07E-05 0 0
0

00 0.000271 6.15E-0500

000 0.000274 6.23E-0500

000 0.000278 6.31E-0500

000 0.000282 6.39E-0500

000 0.000285 6.48E-0500

000 0.000289 6.56E-0500

000 0.000293 6.65E-0500

000 0.000297 6.74E-0500

000 0.000301 6.83E-0500

TSL8

Split System AC - Coil Only

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000997 0.00042 0 0 0 0 0

0.000827 0.000642 0 0 0 0 0

0.000667 0.000913 0 0 0 0 0

0.000467 0.001193 0 0 0 0 0

0.000242 0.001479 0 0 0 0 0

0 0 0 0 0 0 0.011192

0 0 0 0 0 0 0.011807

0 0 0 0 0 0 0.012297

0 0 0 0 0 0 0.012618

0 0 0 0 0 0 0.012946

0 0 0 0 0 0 0.013168

0 0 0 0 0 0 0.013361

0 0 0 0 0 0 0.013521

0 0 0 0 0 0 0.01371

0 0 0 0 0 0 0.013943

0 0 0 0 0 0 0.014155

0 0 0 0 0 0 0.0144

0 0 0 0 0 0 0.014614

0 0 0 0 0 0 0.014792

0 0 0 0 0 0 0.014943

0 0 0 0 0 0 0.015114

0 0 0 0 0 0 0.015331

0 0 0 0 0 0 0.01556

0 0 0 0 0 0 0.015789

0 0 0 0 0 0 0.016017

0 0 0 0 0 0 0.016242

0 0 0 0 0 0 0.016464

0 0 0 0 0 0 0.016694

0 0 0 0 0 0 0.016924

0 0 0 0 0 0 0.017155

0 0 0 0 0 0 0.017386

0 0 0 0 0 0 0.017617

0 0 0 0 0 0 0.01784

0 0 0 0 0 0 0.018023

0 0 0 0 0 0 0.018239
TSL8

Split System AC - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000395 0.000166 0 0 0 0 0

0.000327 0.000254 0 0 0 0 0

0.000264 0.000361 0 0 0 0 0

0.000185 0.000472 0 0 0 0 0

9.59E-05 0.000585 0 0 0 0 0

0 0 0 0 0 0 0.00443

0 0 0 0 0 0 0.004674

0 0 0 0 0 0 0.004868

0 0 0 0 0 0 0.004995

0 0 0 0 0 0 0.005124

0 0 0 0 0 0 0.005212

0 0 0 0 0 0 0.005289

0 0 0 0 0 0 0.005352

0 0 0 0 0 0 0.005427

0 0 0 0 0 0 0.005519

0 0 0 0 0 0 0.005603

0 0 0 0 0 0 0.0057

0 0 0 0 0 0 0.005785

0 0 0 0 0 0 0.005855

0 0 0 0 0 0 0.005915

0 0 0 0 0 0 0.005982

0 0 0 0 0 0 0.006069

0 0 0 0 0 0 0.006159

0 0 0 0 0 0 0.00625

0 0 0 0 0 0 0.00634

0 0 0 0 0 0 0.006429

0 0 0 0 0 0 0.006517

0 0 0 0 0 0 0.006608

0 0 0 0 0 0 0.006699

0 0 0 0 0 0 0.00679

0 0 0 0 0 0 0.006882

0 0 0 0 0 0 0.006973

0 0 0 0 0 0 0.007062

0 0 0 0 0 0 0.007134

0 0 0 0 0 0 0.007219

TSL8

Split System HP - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.550142 0.231727 0 0 0 0 0
0.456327 0.354345 0 0 0 0 0

0.367839 0.503457 0 0 0 0 0

0.257846 0.658289 0 0 0 0 0

0.133614 0.815855 0 0 0 0 0

0 0 0 0 0 0 6.174332

0 0 0 0 0 0 6.513398

0 0 0 0 0 0 6.784014

0 0 0 0 0 0 6.960996

0 0 0 0 0 0 7.14176

0 0 0 0 0 0 7.264366

0 0 0 0 0 0 7.370973

0 0 0 0 0 0 7.458873

0 0 0 0 0 0 7.563033

0 0 0 0 0 0 7.69179

0 0 0 0 0 0 7.808795

0 0 0 0 0 0 7.944068

0 0 0 0 0 0 8.061804

0 0 0 0 0 0 8.160004

0 0 0 0 0 0 8.243414

0 0 0 0 0 0 8.337587

0 0 0 0 0 0 8.457728

0 0 0 0 0 0 8.583749

0 0 0 0 0 0 8.710141

0 0 0 0 0 0 8.836087

0 0 0 0 0 0 8.959909

0 0 0 0 0 0 9.082228

0 0 0 0 0 0 9.209289

0 0 0 0 0 0 9.3364

0 0 0 0 0 0 9.463622

0 0 0 0 0 0 9.590956

0 0 0 0 0 0 9.718622

0 0 0 0 0 0 9.841645

0 0 0 0 0 0 9.942464

0 0 0 0 0 0 10.06155

TSL8

Single Package AC

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.016324 0.007812 0 0 0 0

0.012544 0.01064 0 0 0 0

0.010236 0.014987 0 0 0 0

0.007263 0.019585 0 0 0 0

0.00381 0.024359 0 0 0 0

0 0 0 0 0 0.083303
0 0 0 0 0 0.087484

0 0 0 0 0 0.091065

0 0 0 0 0 0.093859

0 0 0 0 0 0.096735

0 0 0 0 0 0.099284

0 0 0 0 0 0.101654

0 0 0 0 0 0.103438

0 0 0 0 0 0.105448

0 0 0 0 0 0.107824

0 0 0 0 0 0.110215

0 0 0 0 0 0.112896

0 0 0 0 0 0.115383

0 0 0 0 0 0.117621

0 0 0 0 0 0.119673

0 0 0 0 0 0.121909

0 0 0 0 0 0.124556

0 0 0 0 0 0.127086

0 0 0 0 0 0.129648

0 0 0 0 0 0.132228

0 0 0 0 0 0.134818

0 0 0 0 0 0.137411

0 0 0 0 0 0.139908

0 0 0 0 0 0.142425

0 0 0 0 0 0.144964

0 0 0 0 0 0.147524

0 0 0 0 0 0.150108

0 0 0 0 0 0.152824

0 0 0 0 0 0.155985

0 0 0 0 0 0.15886

TSL8

Single Package HP

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.495132 0.37979 0 0 0 0 0

0.380477 0.459925 0 0 0 0 0

0.310458 0.603866 0 0 0 0 0

0.220305 0.752919 0 0 0 0 0

0.115574 0.905553 0 0 0 0 0

0 0 0 0 0 0 1.125839

0 0 0 0 0 0 1.174805

0 0 0 0 0 0 1.217851

0 0 0 0 0 0 1.252358

0 0 0 0 0 0 1.287881

0 0 0 0 0 0 1.320977
0 0 0 0 0 0 1.351667

0 0 0 0 0 0 1.374548

0 0 0 0 0 0 1.400524

0 0 0 0 0 0 1.431334

0 0 0 0 0 0 1.463017

0 0 0 0 0 0 1.498544

0 0 0 0 0 0 1.531494

0 0 0 0 0 0 1.561134

0 0 0 0 0 0 1.588306

0 0 0 0 0 0 1.617913

0 0 0 0 0 0 1.652975

0 0 0 0 0 0 1.68649

0 0 0 0 0 0 1.72041

0 0 0 0 0 0 1.754578

0 0 0 0 0 0 1.788942

0 0 0 0 0 0 1.823353

0 0 0 0 0 0 1.856486

0 0 0 0 0 0 1.889886

0 0 0 0 0 0 1.923567

0 0 0 0 0 0 1.957534

0 0 0 0 0 0 1.991832

0 0 0 0 0 0 2.027864

0 0 0 0 0 0 2.0698

0 0 0 0 0 0 2.10795

TSL8

Non-Weatherized Gas Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.001089 0.000459 0 0 0 0 0

0.000903 0.000701 0 0 0 0 0

0.000728 0.000996 0 0 0 0 0

0.00051 0.001303 0 0 0 0 0

0.000264 0.001614 0 0 0 0 0

0 0 0 0 0 0 0.012218

0 0 0 0 0 0 0.012889

0 0 0 0 0 0 0.013425

0 0 0 0 0 0 0.013775

0 0 0 0 0 0 0.014133

0 0 0 0 0 0 0.014375

0 0 0 0 0 0 0.014586

0 0 0 0 0 0 0.01476

0 0 0 0 0 0 0.014966

0 0 0 0 0 0 0.015221

0 0 0 0 0 0 0.015453
0 0 0 0 0 0 0.01572

0 0 0 0 0 0 0.015953

0 0 0 0 0 0 0.016148

0 0 0 0 0 0 0.016313

0 0 0 0 0 0 0.016499

0 0 0 0 0 0 0.016737

0 0 0 0 0 0 0.016986

0 0 0 0 0 0 0.017236

0 0 0 0 0 0 0.017486

0 0 0 0 0 0 0.017731

0 0 0 0 0 0 0.017973

0 0 0 0 0 0 0.018224

0 0 0 0 0 0 0.018476

0 0 0 0 0 0 0.018727

0 0 0 0 0 0 0.018979

0 0 0 0 0 0 0.019232

0 0 0 0 0 0 0.019476

0 0 0 0 0 0 0.019675

0 0 0 0 0 0 0.019911

TSL8

Mobile Home Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.631203 0.302061 0 0 0 0

0.485039 0.411403 0 0 0 0

0.395778 0.579516 0 0 0 0

0.280849 0.757272 0 0 0 0

0.147336 0.941882 0 0 0 0

0 0 0 0 0 3.221063

0 0 0 0 0 3.382726

0 0 0 0 0 3.521191

0 0 0 0 0 3.629226

0 0 0 0 0 3.740439

0 0 0 0 0 3.838999

0 0 0 0 0 3.930637

0 0 0 0 0 3.999615

0 0 0 0 0 4.077319

0 0 0 0 0 4.169184

0 0 0 0 0 4.261646

0 0 0 0 0 4.365313

0 0 0 0 0 4.461481

0 0 0 0 0 4.548012

0 0 0 0 0 4.627357

0 0 0 0 0 4.713803
0 0 0 0 0 4.816151

0 0 0 0 0 4.914

0 0 0 0 0 5.013038

0 0 0 0 0 5.112805

0 0 0 0 0 5.212945

0 0 0 0 0 5.313224

0 0 0 0 0 5.409778

0 0 0 0 0 5.507108

0 0 0 0 0 5.605261

0 0 0 0 0 5.704243

0 0 0 0 0 5.804193

0 0 0 0 0 5.909196

0 0 0 0 0 6.031402

0 0 0 0 0 6.142576

TSL8

Oil Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0 0 0 0.000202

0 0 0 0 0 0 0.000217

0 0 0 0 0 0 0.000229

0 0 0 0 0 0 0.000238

0 0 0 0 0 0 0.000247

0 0 0 0 0 0 0.000254

0 0 0 0 0 0 0.00026

0 0 0 0 0 0 0.000265

0 0 0 0 0 0 0.000271

0 0 0 0 0 0 0.000276

0 0 0 0 0 0 0.00028

0 0 0 0 0 0 0.000285

0 0 0 0 0 0 0.000289

0 0 0 0 0 0 0.000292

0 0 0 0 0 0 0.000296

0 0 0 0 0 0 0.000299

0 0 0 0 0 0 0.000303

0 0 0 0 0 0 0.000306

0 0 0 0 0 0 0.00031

0 0 0 0 0 0 0.000314

0 0 0 0 0 0 0.000317
0

00000 0.000321

000000 0.000325

000000 0.000329

000000 0.000333

000000 0.000337

000000 0.000341

000000 0.000346

000000 0.00035

000000 0.000355

TSL9

Split System AC - Coil Only

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8
TSL9

Split System AC - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

TSL9

Split System HP - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8
TSL9

Single Package AC

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8
TSL9

Single Package HP

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8
TSL9

Non-Weatherized Gas Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8
TSL9

Mobile Home Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8
TSL9

Oil Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8


Low Economic Scenario - RP elasticity -0.34 - Base Case Shipments

1 Split System AC - Coil Only

EL9 Total Year Baseline EL1 EL2 EL3 EL4

2010 0.007601 0.000556 0.001066 0.000196 0

2011 0.008536 0.000624 0.000997 0.00042 0

2012 0.00885 0.000647 0.000827 0.000642 0

2013 0.009512 0.000695 0.000667 0.000913 0

2014 0.010001 0.000731 0.000467 0.001193 0

2015 0.010365 0.000758 0.000242 0.001479 0

2016 0.010559 0.000772 0 0.001753 0

2017 0.010727 0.000784 0 0.001527 0.000254

2018 0.010905 0.000797 0 0.001293 0.000517

2019 0.011041 0.000807 0 0.001048 0.000786

2020 0.011181 0.000817 0 0.000796 0.001061

2021 0.011333 0.000829 0 0.000538 0.001344

2022 0.01146 0.000838 0 0.000272 0.001631

2023 0.011557 0.000845 0 0 0.001919

2024 0.01168 0.000854 0 0 0.001939

2025 0.011841 0.000866 0 0 0.001966

2026 0.012018 0.000879 0 0 0.001996

2027 0.012223 0.000894 0 0 0.00203

2028 0.012401 0.000907 0 0 0.002059

2029 0.012549 0.000917 0 0 0.002084

2030 0.012674 0.000927 0 0 0.002104

2031 0.012815 0.000937 0 0 0.002128

2032 0.012997 0.00095 0 0 0.002158

2033 0.013187 0.000964 0 0 0.00219

2034 0.013378 0.000978 0 0 0.002221

2035 0.013568 0.000992 0 0 0.002253

2036 0.013758 0.001006 0 0 0.002284

2037 0.013946 0.00102 0 0 0.002316

2038 0.014141 0.001034 0 0 0.002348

2039 0.014336 0.001048 0 0 0.00238

2040 0.014531 0.001062 0 0 0.002413

2041 0.014727 0.001077 0 0 0.002445

2042 0.014923 0.001091 0 0 0.002478

2043 0.015111 0.001105 0 0 0.002509

2044 0.015266 0.001116 0 0 0.002535

2045 0.015449 0.001129 0 0 0.002565

2046

Base Case Shipments
2 Split System AC - Blower Coil

EL9 Total Year Baseline EL1 EL2 EL3 EL4

2010 0.007601 0.000556 0.001066 0.000196 0

2011 0.003379 0.000247 0.000395 0.000166 0

2012 0.003503 0.000256 0.000327 0.000254 0

2013 0.003765 0.000275 0.000264 0.000361 0

2014 0.003959 0.000289 0.000185 0.000472 0

2015 0.004103 0.0003 9.59E-05 0.000585 0

2016 0.00418 0.000306 0 0.000694 0

2017 0.004246 0.00031 0 0.000604 0.000101

2018 0.004316 0.000316 0 0.000512 0.000205

2019 0.00437 0.00032 0 0.000415 0.000311

2020 0.004426 0.000324 0 0.000315 0.00042

2021 0.004486 0.000328 0 0.000213 0.000532

2022 0.004536 0.000332 0 0.000108 0.000646

2023 0.004575 0.000334 0 0 0.00076

2024 0.004623 0.000338 0 0 0.000768

2025 0.004687 0.000343 0 0 0.000778

2026 0.004757 0.000348 0 0 0.00079

2027 0.004838 0.000354 0 0 0.000803

2028 0.004909 0.000359 0 0 0.000815

2029 0.004967 0.000363 0 0 0.000825

2030 0.005017 0.000367 0 0 0.000833

2031 0.005073 0.000371 0 0 0.000842

2032 0.005145 0.000376 0 0 0.000854

2033 0.00522 0.000382 0 0 0.000867

2034 0.005295 0.000387 0 0 0.000879

2035 0.005371 0.000393 0 0 0.000892

2036 0.005446 0.000398 0 0 0.000904

2037 0.00552 0.000404 0 0 0.000917

2038 0.005597 0.000409 0 0 0.000929

2039 0.005675 0.000415 0 0 0.000942

2040 0.005752 0.000421 0 0 0.000955

2041 0.005829 0.000426 0 0 0.000968

2042 0.005907 0.000432 0 0 0.000981

2043 0.005982 0.000437 0 0 0.000993

2044 0.006043 0.000442 0 0 0.001003

2045 0.006115 0.000447 0 0 0.001015

2046

Base Case Shipments

3 Split System HP - Blower Coil

EL9 Total Year Baseline EL1 EL2 EL3 EL4

2010 0.007601 0.000556 0.001066 0.000196 0

2011 4.708716 0.344256 0.550142 0.231727 0
2012 4.882183 0.356938 0.456327 0.354345 0

2013 5.247283 0.38363 0.367839 0.503457 0

2014 5.517321 0.403373 0.257846 0.658289 0

2015 5.718073 0.41805 0.133614 0.815855 0

2016 5.824856 0.425857 0 0.9672 0

2017 5.917744 0.432648 0 0.842249 0.140375

2018 6.01557 0.4398 0 0.713477 0.285391

2019 6.090954 0.445311 0 0.577934 0.433451

2020 6.168028 0.450946 0 0.438936 0.585247

2021 6.252101 0.457093 0 0.296612 0.741531

2022 6.322002 0.462203 0 0.149964 0.899786

2023 6.375553 0.466119 0 0 1.058642

2024 6.443571 0.471091 0 0 1.069936

2025 6.532012 0.477557 0 0 1.084622

2026 6.629678 0.484698 0 0 1.100839

2027 6.742805 0.492968 0 0 1.119623

2028 6.841004 0.500148 0 0 1.135929

2029 6.922584 0.506112 0 0 1.149475

2030 6.991583 0.511157 0 0 1.160932

2031 7.069684 0.516867 0 0 1.1739

2032 7.169756 0.524183 0 0 1.190517

2033 7.274753 0.531859 0 0 1.207951

2034 7.380011 0.539555 0 0 1.225429

2035 7.484838 0.547219 0 0 1.242836

2036 7.589699 0.554885 0 0 1.260247

2037 7.693284 0.562458 0 0 1.277447

2038 7.800887 0.570325 0 0 1.295314

2039 7.908529 0.578195 0 0 1.313188

2040 8.016265 0.586071 0 0 1.331077

2041 8.124096 0.593955 0 0 1.348982

2042 8.232205 0.601859 0 0 1.366934

2043 8.336382 0.609475 0 0 1.384232

2044 8.421748 0.615716 0 0 1.398407

2045 8.522588 0.623089 0 0 1.415151

2046

Base Case Shipments

4 Single Package AC

EL9 Total Year Baseline EL1 EL2 EL3 EL4

2010 0.007601 0.000556 0.001066 0.000196 0

2011 0.018856 0.032433 0.016324 0.007812 0

2012 0.018112 0.031153 0.012544 0.01064 0

2013 0.019706 0.033894 0.010236 0.014987 0

2014 0.020975 0.036077 0.007263 0.019585 0

2015 0.022007 0.037853 0.00381 0.024359 0

2016 0.022697 0.03904 0 0.029053 0
2017 0.023348 0.040158 0 0.025616 0.004269

2018 0.023977 0.04124 0 0.021922 0.008769

2019 0.024527 0.042186 0 0.01794 0.013455

2020 0.025094 0.043161 0 0.013766 0.018354

2021 0.0257 0.044203 0 0.009399 0.023497

2022 0.026258 0.045163 0 0.004801 0.028808

2023 0.026663 0.045861 0 0 0.034129

2024 0.027135 0.046672 0 0 0.034733

2025 0.027699 0.047642 0 0 0.035455

2026 0.028309 0.048692 0 0 0.036236

2027 0.028994 0.04987 0 0 0.037113

2028 0.029629 0.050962 0 0 0.037925

2029 0.0302 0.051943 0 0 0.038655

2030 0.030722 0.052843 0 0 0.039325

2031 0.031292 0.053823 0 0 0.040054

2032 0.031967 0.054984 0 0 0.040918

2033 0.032613 0.056094 0 0 0.041744

2034 0.033265 0.057217 0 0 0.04258

2035 0.033923 0.058348 0 0 0.043421

2036 0.034587 0.05949 0 0 0.044272

2037 0.035253 0.060635 0 0 0.045123

2038 0.035893 0.061736 0 0 0.045943

2039 0.036539 0.062847 0 0 0.04677

2040 0.03719 0.063967 0 0 0.047603

2041 0.037847 0.065097 0 0 0.048444

2042 0.03851 0.066237 0 0 0.049293

2043 0.039207 0.067435 0 0 0.050184

2044 0.040017 0.06883 0 0 0.051222

2045 0.040755 0.070098 0 0 0.052166

2046

Base Case Shipments

5 Single Package HP

EL9 Total Year Baseline EL1 EL2 EL3 EL4

2010 0.007601 0.000556 0.001066 0.000196 0

2011 0.117186 0.000993 0.495132 0.37979 0

2012 0.112562 0.000954 0.380477 0.459925 0

2013 0.122463 0.001038 0.310458 0.603866 0

2014 0.130352 0.001105 0.220305 0.752919 0

2015 0.136769 0.001159 0.115574 0.905553 0

2016 0.141057 0.001195 0 1.053146 0

2017 0.145099 0.00123 0 0.928566 0.154761

2018 0.149008 0.001263 0 0.79465 0.31786

2019 0.152427 0.001292 0 0.650304 0.487728

2020 0.155949 0.001322 0 0.499 0.665333

2021 0.159714 0.001354 0 0.340698 0.851746
2022 0.163183 0.001383 0 0.174048 1.04429

2023 0.165704 0.001404 0 0 1.237162

2024 0.168634 0.001429 0 0 1.259041

2025 0.172139 0.001459 0 0 1.285209

2026 0.175933 0.001491 0 0 1.313536

2027 0.180189 0.001527 0 0 1.345309

2028 0.184134 0.00156 0 0 1.374763

2029 0.18768 0.001591 0 0 1.401241

2030 0.190929 0.001618 0 0 1.425499

2031 0.194471 0.001648 0 0 1.451938

2032 0.198667 0.001684 0 0 1.483267

2033 0.202676 0.001718 0 0 1.513202

2034 0.206734 0.001752 0 0 1.543495

2035 0.21082 0.001787 0 0 1.574005

2036 0.214949 0.001822 0 0 1.604831

2037 0.219084 0.001857 0 0 1.635701

2038 0.223065 0.00189 0 0 1.665423

2039 0.227078 0.001924 0 0 1.695384

2040 0.231124 0.001959 0 0 1.725598

2041 0.235205 0.001993 0 0 1.756068

2042 0.239326 0.002028 0 0 1.786835

2043 0.243656 0.002065 0 0 1.819158

2044 0.248694 0.002108 0 0 1.856777

2045 0.253278 0.002146 0 0 1.890999

2046

Base Case Shipments

6 Non-Weatherized Gas Furnace

EL9 Total Year Baseline EL1 EL2 EL3 EL4

2010 0.007601 0.000556 0.001066 0.000196 0

2011 0.009318 0.000681 0.001089 0.000459 0

2012 0.009661 0.000706 0.000903 0.000701 0

2013 0.010384 0.000759 0.000728 0.000996 0

2014 0.010918 0.000798 0.00051 0.001303 0

2015 0.011315 0.000827 0.000264 0.001614 0

2016 0.011527 0.000843 0 0.001914 0

2017 0.011711 0.000856 0 0.001667 0.000278

2018 0.011904 0.00087 0 0.001412 0.000565

2019 0.012053 0.000881 0 0.001144 0.000858

2020 0.012206 0.000892 0 0.000869 0.001158

2021 0.012372 0.000905 0 0.000587 0.001467

2022 0.012511 0.000915 0 0.000297 0.001781

2023 0.012617 0.000922 0 0 0.002095

2024 0.012751 0.000932 0 0 0.002117

2025 0.012926 0.000945 0 0 0.002146

2026 0.013119 0.000959 0 0 0.002178
2027 0.013343 0.000976 0 0 0.002216

2028 0.013538 0.00099 0 0 0.002248

2029 0.013699 0.001002 0 0 0.002275

2030 0.013836 0.001012 0 0 0.002297

2031 0.01399 0.001023 0 0 0.002323

2032 0.014188 0.001037 0 0 0.002356

2033 0.014396 0.001052 0 0 0.00239

2034 0.014604 0.001068 0 0 0.002425

2035 0.014812 0.001083 0 0 0.002459

2036 0.015019 0.001098 0 0 0.002494

2037 0.015224 0.001113 0 0 0.002528

2038 0.015437 0.001129 0 0 0.002563

2039 0.01565 0.001144 0 0 0.002599

2040 0.015863 0.00116 0 0 0.002634

2041 0.016077 0.001175 0 0 0.002669

2042 0.016291 0.001191 0 0 0.002705

2043 0.016497 0.001206 0 0 0.002739

2044 0.016666 0.001218 0 0 0.002767

2045 0.016865 0.001233 0 0 0.0028

2046

Base Case Shipments

7 Mobile Home Furnace

EL9 Total Year Baseline EL1 EL2 EL3 EL4

2010 0.007601 0.000556 0.001066 0.000196 0

2011 0.729112 1.254073 0.631203 0.302061 0

2012 0.700345 1.204594 0.485039 0.411403 0

2013 0.761948 1.310551 0.395778 0.579516 0

2014 0.811032 1.394975 0.280849 0.757272 0

2015 0.850952 1.463638 0.147336 0.941882 0

2016 0.877634 1.50953 0 1.123371 0

2017 0.902786 1.552792 0 0.990485 0.165081

2018 0.927105 1.59462 0 0.847639 0.339055

2019 0.948374 1.631203 0 0.693668 0.520251

2020 0.970292 1.668902 0 0.532274 0.709699

2021 0.993718 1.709195 0 0.363417 0.908542

2022 1.015296 1.746309 0 0.185654 1.113925

2023 1.030983 1.773291 0 0 1.319659

2024 1.049216 1.804652 0 0 1.342997

2025 1.071023 1.84216 0 0 1.37091

2026 1.094629 1.882762 0 0 1.401125

2027 1.121107 1.928304 0 0 1.435017

2028 1.145653 1.970523 0 0 1.466435

2029 1.167718 2.008475 0 0 1.494679

2030 1.187933 2.043244 0 0 1.520554

2031 1.209966 2.081141 0 0 1.548756
2032 1.236074 2.126047 0 0 1.582174

2033 1.26102 2.168955 0 0 1.614106

2034 1.286265 2.212375 0 0 1.646419

2035 1.31169 2.256106 0 0 1.678963

2036 1.337379 2.300292 0 0 1.711845

2037 1.363103 2.344538 0 0 1.744772

2038 1.387872 2.38714 0 0 1.776477

2039 1.41284 2.430086 0 0 1.808436

2040 1.438019 2.473393 0 0 1.840665

2041 1.463411 2.517067 0 0 1.873166

2042 1.489051 2.561168 0 0 1.905985

2043 1.515987 2.607497 0 0 1.940463

2044 1.547336 2.661418 0 0 1.98059

2045 1.575855 2.710471 0 0 2.017095

2046

Base Case Shipments

8

EL9 Total Year Baseline EL1 EL2 EL3 EL4

2010 0.007601 0.000556 0.001066 0.000196 0

2011 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07

2012 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07

2013 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07

2014 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07

2015 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07

2016 0.000199 4.16E-05 2.45E-06 2.45E-07 4.89E-07

2017 0.000204 3.65E-05 8.59E-06 2.5E-07 5.01E-07

2018 0.000209 3.12E-05 1.5E-05 2.57E-07 5.14E-07

2019 0.000214 2.55E-05 2.18E-05 2.63E-07 5.26E-07

2020 0.000219 1.96E-05 2.88E-05 2.69E-07 5.37E-07

2021 0.000224 1.33E-05 3.61E-05 2.74E-07 5.49E-07

2022 0.000228 6.8E-06 4.36E-05 2.8E-07 5.6E-07

2023 0.000232 0 5.12E-05 2.85E-07 5.69E-07

2024 0.000236 0 5.21E-05 2.89E-07 5.79E-07

2025 0.00024 0 5.3E-05 2.94E-07 5.89E-07

2026 0.000244 0 5.39E-05 3E-07 5.99E-07

2027 0.000248 0 5.49E-05 3.05E-07 6.1E-07

2028 0.000252 0 5.57E-05 3.1E-07 6.19E-07

2029 0.000256 0 5.65E-05 3.14E-07 6.28E-07

2030 0.000259 0 5.73E-05 3.18E-07 6.37E-07

2031 0.000263 0 5.81E-05 3.23E-07 6.45E-07

2032 0.000267 0 5.89E-05 3.27E-07 6.55E-07

2033 0.000271 0 5.98E-05 3.32E-07 6.64E-07

2034 0.000275 0 6.07E-05 3.37E-07 6.74E-07

2035 0.000279 0 6.15E-05 3.42E-07 6.84E-07

2036 0.000283 0 6.24E-05 3.47E-07 6.94E-07
2037 0.000287 0 6.33E-05 3.52E-07 7.04E-07

2038 0.000291 0 6.43E-05 3.57E-07 7.14E-07

2039 0.000295 0 6.52E-05 3.62E-07 7.24E-07

2040 0.000299 0 6.61E-05 3.67E-07 7.35E-07

2041 0.000304 0 6.71E-05 3.73E-07 7.46E-07

2042 0.000308 0 6.81E-05 3.78E-07 7.56E-07

2043 0.000313 0 6.91E-05 3.84E-07 7.67E-07

2044 0.000317 0 7E-05 3.89E-07 7.78E-07

2045 0.000322 0 7.1E-05 3.95E-07 7.89E-07

2046

4 - Base Case Shipments Low Economic Scenario - RP elasticity -0.34 - Standa

Baseline

Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.008536 0.000624 0.000997

0 0 0 0 0.00885 0.000647 0.000827

0 0 0 0 0.009512 0.000695 0.000667

0 0 0 0 0.010001 0.000731 0.000467

0 0 0 0 0.010365 0.000758 0.000242

0 0 0 0 0 0.011309 0

0 0 0 0 0 0.011495 0

0 0 0 0 0 0.011688 0

0 0 0 0 0 0.011836 0

0 0 0 0 0 0.011988 0

0 0 0 0 0 0.012152 0

0 0 0 0 0 0.012288 0

0 0 0 0 0 0.012393 0

0 0 0 0 0 0.012526 0

0 0 0 0 0 0.012698 0

0 0 0 0 0 0.012888 0

0 0 0 0 0 0.013108 0

0 0 0 0 0 0.013299 0

0 0 0 0 0 0.013457 0

0 0 0 0 0 0.013592 0

0 0 0 0 0 0.013743 0

0 0 0 0 0 0.013938 0

0 0 0 0 0 0.014142 0

0 0 0 0 0 0.014347 0

0 0 0 0 0 0.014551 0

0 0 0 0 0 0.014755 0

0 0 0 0 0 0.014956 0

0 0 0 0 0 0.015165 0

0 0 0 0 0 0.015374 0

0 0 0 0 0 0.015584 0

0 0 0 0 0 0.015793 0

0 0 0 0 0 0.016004 0

0 0 0 0 0 0.016206 0

0 0 0 0 0 0.016372 0

0 0 0 0 0 0.016568 0

Standards Case Shipments
Baseline

Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.003379 0.000247 0.000395

0 0 0 0 0.003503 0.000256 0.000327

0 0 0 0 0.003765 0.000275 0.000264

0 0 0 0 0.003959 0.000289 0.000185

0 0 0 0 0.004103 0.0003 9.59E-05

0 0 0 0 0 0.004477 0

0 0 0 0 0 0.00455 0

0 0 0 0 0 0.004626 0

0 0 0 0 0 0.004685 0

0 0 0 0 0 0.004745 0

0 0 0 0 0 0.00481 0

0 0 0 0 0 0.004864 0

0 0 0 0 0 0.004905 0

0 0 0 0 0 0.004958 0

0 0 0 0 0 0.005026 0

0 0 0 0 0 0.005101 0

0 0 0 0 0 0.005189 0

0 0 0 0 0 0.005264 0

0 0 0 0 0 0.005327 0

0 0 0 0 0 0.00538 0

0 0 0 0 0 0.00544 0

0 0 0 0 0 0.005517 0

0 0 0 0 0 0.005598 0

0 0 0 0 0 0.005679 0

0 0 0 0 0 0.00576 0

0 0 0 0 0 0.00584 0

0 0 0 0 0 0.00592 0

0 0 0 0 0 0.006003 0

0 0 0 0 0 0.006086 0

0 0 0 0 0 0.006169 0

0 0 0 0 0 0.006252 0

0 0 0 0 0 0.006335 0

0 0 0 0 0 0.006415 0

0 0 0 0 0 0.006481 0

0 0 0 0 0 0.006558 0

Standards Case Shipments

Baseline

Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 4.708716 0.344256 0.550142
0 0 0 0 4.882183 0.356938 0.456327

0 0 0 0 5.247283 0.38363 0.367839

0 0 0 0 5.517321 0.403373 0.257846

0 0 0 0 5.718073 0.41805 0.133614

0 0 0 0 0 6.238847 0

0 0 0 0 0 6.341057 0

0 0 0 0 0 6.447725 0

0 0 0 0 0 6.529561 0

0 0 0 0 0 6.613234 0

0 0 0 0 0 6.703657 0

0 0 0 0 0 6.778888 0

0 0 0 0 0 6.836594 0

0 0 0 0 0 6.909814 0

0 0 0 0 0 7.004941 0

0 0 0 0 0 7.109702 0

0 0 0 0 0 7.231046 0

0 0 0 0 0 7.336381 0

0 0 0 0 0 7.423895 0

0 0 0 0 0 7.497917 0

0 0 0 0 0 7.581699 0

0 0 0 0 0 7.689046 0

0 0 0 0 0 7.801674 0

0 0 0 0 0 7.914583 0

0 0 0 0 0 8.027031 0

0 0 0 0 0 8.13949 0

0 0 0 0 0 8.250581 0

0 0 0 0 0 8.36598 0

0 0 0 0 0 8.481422 0

0 0 0 0 0 8.596965 0

0 0 0 0 0 8.712609 0

0 0 0 0 0 8.828553 0

0 0 0 0 0 8.940278 0

0 0 0 0 0 9.031831 0

0 0 0 0 0 9.139979 0

Standards Case Shipments

Baseline

Single Package AC

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.018856 0.032433 0.016324

0 0 0 0.018112 0.031153 0.012544

0 0 0 0.019706 0.033894 0.010236

0 0 0 0.020975 0.036077 0.007263

0 0 0 0.022007 0.037853 0.00381

0 0 0 0 0.061689 0
0 0 0 0 0.063468 0

0 0 0 0 0.065185 0

0 0 0 0 0.066685 0

0 0 0 0 0.068231 0

0 0 0 0 0.069879 0

0 0 0 0 0.071398 0

0 0 0 0 0.072502 0

0 0 0 0 0.073786 0

0 0 0 0 0.075321 0

0 0 0 0 0.076981 0

0 0 0 0 0.078843 0

0 0 0 0 0.080569 0

0 0 0 0 0.082121 0

0 0 0 0 0.083543 0

0 0 0 0 0.085093 0

0 0 0 0 0.086929 0

0 0 0 0 0.088683 0

0 0 0 0 0.090459 0

0 0 0 0 0.092247 0

0 0 0 0 0.094054 0

0 0 0 0 0.095863 0

0 0 0 0 0.097605 0

0 0 0 0 0.099361 0

0 0 0 0 0.101131 0

0 0 0 0 0.102917 0

0 0 0 0 0.10472 0

0 0 0 0 0.106615 0

0 0 0 0 0.108819 0

0 0 0 0 0.110825 0

Standards Case Shipments

Baseline

Single Package HP

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.117186 0.000993 0.495132

0 0 0 0 0.112562 0.000954 0.380477

0 0 0 0 0.122463 0.001038 0.310458

0 0 0 0 0.130352 0.001105 0.220305

0 0 0 0 0.136769 0.001159 0.115574

0 0 0 0 0 0.142246 0

0 0 0 0 0 0.146324 0

0 0 0 0 0 0.150267 0

0 0 0 0 0 0.153714 0

0 0 0 0 0 0.157268 0

0 0 0 0 0 0.161065 0
0 0 0 0 0 0.164562 0

0 0 0 0 0 0.167105 0

0 0 0 0 0 0.170061 0

0 0 0 0 0 0.173595 0

0 0 0 0 0 0.177421 0

0 0 0 0 0 0.181713 0

0 0 0 0 0 0.185692 0

0 0 0 0 0 0.189268 0

0 0 0 0 0 0.192544 0

0 0 0 0 0 0.196116 0

0 0 0 0 0 0.200347 0

0 0 0 0 0 0.204391 0

0 0 0 0 0 0.208483 0

0 0 0 0 0 0.212604 0

0 0 0 0 0 0.216767 0

0 0 0 0 0 0.220937 0

0 0 0 0 0 0.224952 0

0 0 0 0 0 0.228998 0

0 0 0 0 0 0.23308 0

0 0 0 0 0 0.237195 0

0 0 0 0 0 0.241351 0

0 0 0 0 0 0.245717 0

0 0 0 0 0 0.250798 0

0 0 0 0 0 0.255421 0

Standards Case Shipments

Baseline

Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.009318 0.000681 0.001089

0 0 0 0 0.009661 0.000706 0.000903

0 0 0 0 0.010384 0.000759 0.000728

0 0 0 0 0.010918 0.000798 0.00051

0 0 0 0 0.011315 0.000827 0.000264

0 0 0 0 0 0.012346 0

0 0 0 0 0 0.012548 0

0 0 0 0 0 0.012759 0

0 0 0 0 0 0.012921 0

0 0 0 0 0 0.013087 0

0 0 0 0 0 0.013266 0

0 0 0 0 0 0.013415 0

0 0 0 0 0 0.013529 0

0 0 0 0 0 0.013674 0

0 0 0 0 0 0.013862 0

0 0 0 0 0 0.014069 0
0 0 0 0 0 0.014309 0

0 0 0 0 0 0.014518 0

0 0 0 0 0 0.014691 0

0 0 0 0 0 0.014838 0

0 0 0 0 0 0.015003 0

0 0 0 0 0 0.015216 0

0 0 0 0 0 0.015439 0

0 0 0 0 0 0.015662 0

0 0 0 0 0 0.015885 0

0 0 0 0 0 0.016107 0

0 0 0 0 0 0.016327 0

0 0 0 0 0 0.016555 0

0 0 0 0 0 0.016784 0

0 0 0 0 0 0.017012 0

0 0 0 0 0 0.017241 0

0 0 0 0 0 0.017471 0

0 0 0 0 0 0.017692 0

0 0 0 0 0 0.017873 0

0 0 0 0 0 0.018087 0

Standards Case Shipments

Baseline

Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.729112 1.254073 0.631203

0 0 0 0.700345 1.204594 0.485039

0 0 0 0.761948 1.310551 0.395778

0 0 0 0.811032 1.394975 0.280849

0 0 0 0.850952 1.463638 0.147336

0 0 0 0 2.385299 0

0 0 0 0 2.454093 0

0 0 0 0 2.520498 0

0 0 0 0 2.578492 0

0 0 0 0 2.638256 0

0 0 0 0 2.702 0

0 0 0 0 2.760721 0

0 0 0 0 2.803425 0

0 0 0 0 2.853051 0

0 0 0 0 2.912398 0

0 0 0 0 2.976593 0

0 0 0 0 3.048597 0

0 0 0 0 3.115348 0

0 0 0 0 3.175354 0

0 0 0 0 3.230328 0

0 0 0 0 3.290246 0
0 0 0 0 3.361246 0

0 0 0 0 3.429087 0

0 0 0 0 3.497739 0

0 0 0 0 3.566882 0

0 0 0 0 3.636739 0

0 0 0 0 3.706692 0

0 0 0 0 3.774046 0

0 0 0 0 3.841943 0

0 0 0 0 3.910412 0

0 0 0 0 3.97946 0

0 0 0 0 4.049183 0

0 0 0 0 4.12243 0

0 0 0 0 4.207679 0

0 0 0 0 4.285231 0

Standards Case Shipments

Baseline

Oil Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06

4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06

4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06

4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06

4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06

4.89E-07 0 0 0 0 0.00024 2.44E-06

5.01E-07 0 0 0 0 0.00024 8.57E-06

5.14E-07 0 0 0 0 0.00024 1.5E-05

5.26E-07 0 0 0 0 0.000239 2.17E-05

5.37E-07 0 0 0 0 0.000238 2.87E-05

5.49E-07 0 0 0 0 0.000237 3.6E-05

5.6E-07 0 0 0 0 0.000235 4.35E-05

5.69E-07 0 0 0 0 0.000232 5.12E-05

5.79E-07 0 0 0 0 0.000236 5.2E-05

5.89E-07 0 0 0 0 0.00024 5.3E-05

5.99E-07 0 0 0 0 0.000244 5.39E-05

6.1E-07 0 0 0 0 0.000248 5.48E-05

6.19E-07 0 0 0 0 0.000252 5.57E-05

6.28E-07 0 0 0 0 0.000256 5.65E-05

6.37E-07 0 0 0 0 0.000259 5.72E-05

6.45E-07 0 0 0 0 0.000263 5.8E-05

6.55E-07 0 0 0 0 0.000267 5.89E-05

6.64E-07 0 0 0 0 0.00027 5.97E-05

6.74E-07 0 0 0 0 0.000274 6.06E-05

6.84E-07 0 0 0 0 0.000278 6.15E-05

6.94E-07 0 0 0 0 0.000282 6.24E-05
7.04E-07

0000 0.000286 6.33E-05

7.14E-070000 0.000291 6.42E-05

7.24E-070000 0.000295 6.51E-05

7.35E-070000 0.000299 6.61E-05

7.46E-070000 0.000303 6.7E-05

7.56E-070000 0.000308 6.8E-05

7.67E-070000 0.000312 6.9E-05

7.78E-070000 0.000317 7E-05

7.89E-070000 0.000321 7.09E-05

ario - RP elasticity -0.34 - Standards Case Shipments

TSL1

Split System AC - Coil Only

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.00042 0 0 0 0 0 0.008536

0.000642 0 0 0 0 0 0.00885

0.000913 0 0 0 0 0 0.009512

0.001193 0 0 0 0 0 0.010001

0.001479 0 0 0 0 0 0.010365

0.00175 0 0 0 0 0 0

0.001525 0.000254 0 0 0 0 0

0.001292 0.000517 0 0 0 0 0

0.001047 0.000785 0 0 0 0 0

0.000795 0.00106 0 0 0 0 0

0.000537 0.001343 0 0 0 0 0

0.000272 0.00163 0 0 0 0 0

0 0.001918 0 0 0 0 0

0 0.001938 0 0 0 0 0

0 0.001965 0 0 0 0 0

0 0.001994 0 0 0 0 0

0 0.002028 0 0 0 0 0

0 0.002058 0 0 0 0 0

0 0.002082 0 0 0 0 0

0 0.002103 0 0 0 0 0

0 0.002127 0 0 0 0 0

0 0.002157 0 0 0 0 0

0 0.002188 0 0 0 0 0

0 0.00222 0 0 0 0 0

0 0.002251 0 0 0 0 0

0 0.002283 0 0 0 0 0

0 0.002314 0 0 0 0 0

0 0.002347 0 0 0 0 0

0 0.002379 0 0 0 0 0

0 0.002411 0 0 0 0 0

0 0.002444 0 0 0 0 0

0 0.002476 0 0 0 0 0

0 0.002508 0 0 0 0 0

0 0.002533 0 0 0 0 0

0 0.002564 0 0 0 0 0
TSL1

Split System AC - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000166 0 0 0 0 0 0.003379

0.000254 0 0 0 0 0 0.003503

0.000361 0 0 0 0 0 0.003765

0.000472 0 0 0 0 0 0.003959

0.000585 0 0 0 0 0 0.004103

0.000693 0 0 0 0 0 0

0.000603 0.000101 0 0 0 0 0

0.000511 0.000205 0 0 0 0 0

0.000414 0.000311 0 0 0 0 0

0.000315 0.00042 0 0 0 0 0

0.000213 0.000532 0 0 0 0 0

0.000108 0.000645 0 0 0 0 0

0 0.000759 0 0 0 0 0

0 0.000767 0 0 0 0 0

0 0.000778 0 0 0 0 0

0 0.000789 0 0 0 0 0

0 0.000803 0 0 0 0 0

0 0.000815 0 0 0 0 0

0 0.000824 0 0 0 0 0

0 0.000832 0 0 0 0 0

0 0.000842 0 0 0 0 0

0 0.000854 0 0 0 0 0

0 0.000866 0 0 0 0 0

0 0.000879 0 0 0 0 0

0 0.000891 0 0 0 0 0

0 0.000904 0 0 0 0 0

0 0.000916 0 0 0 0 0

0 0.000929 0 0 0 0 0

0 0.000942 0 0 0 0 0

0 0.000954 0 0 0 0 0

0 0.000967 0 0 0 0 0

0 0.00098 0 0 0 0 0

0 0.000993 0 0 0 0 0

0 0.001003 0 0 0 0 0

0 0.001015 0 0 0 0 0

TSL1

Split System HP - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.231727 0 0 0 0 0 4.708716
0.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283

0.658289 0 0 0 0 0 5.517321

0.815855 0 0 0 0 0 5.718073

0.965364 0 0 0 0 0 0

0.841011 0.140169 0 0 0 0 0

0.712632 0.285053 0 0 0 0 0

0.577342 0.433006 0 0 0 0 0

0.438555 0.58474 0 0 0 0 0

0.296368 0.740919 0 0 0 0 0

0.149847 0.899081 0 0 0 0 0

0 1.057856 0 0 0 0 0

0 1.069186 0 0 0 0 0

0 1.083905 0 0 0 0 0

0 1.100116 0 0 0 0 0

0 1.118892 0 0 0 0 0

0 1.135191 0 0 0 0 0

0 1.148732 0 0 0 0 0

0 1.160186 0 0 0 0 0

0 1.17315 0 0 0 0 0

0 1.18976 0 0 0 0 0

0 1.207187 0 0 0 0 0

0 1.224658 0 0 0 0 0

0 1.242058 0 0 0 0 0

0 1.259459 0 0 0 0 0

0 1.276649 0 0 0 0 0

0 1.294505 0 0 0 0 0

0 1.312368 0 0 0 0 0

0 1.330246 0 0 0 0 0

0 1.34814 0 0 0 0 0

0 1.366081 0 0 0 0 0

0 1.383369 0 0 0 0 0

0 1.397535 0 0 0 0 0

0 1.414269 0 0 0 0 0

TSL1

Single Package AC

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.007812 0 0 0 0 0.018856

0.01064 0 0 0 0 0.018112

0.014987 0 0 0 0 0.019706

0.019585 0 0 0 0 0.020975

0.024359 0 0 0 0 0.022007

0.02903 0 0 0 0 0
0.025601 0.004267 0 0 0 0

0.021911 0.008764 0 0 0 0

0.017932 0.013449 0 0 0 0

0.013761 0.018348 0 0 0 0

0.009396 0.023489 0 0 0 0

0.0048 0.028799 0 0 0 0

0 0.034119 0 0 0 0

0 0.034723 0 0 0 0

0 0.035445 0 0 0 0

0 0.036226 0 0 0 0

0 0.037103 0 0 0 0

0 0.037915 0 0 0 0

0 0.038645 0 0 0 0

0 0.039314 0 0 0 0

0 0.040044 0 0 0 0

0 0.040908 0 0 0 0

0 0.041733 0 0 0 0

0 0.042569 0 0 0 0

0 0.04341 0 0 0 0

0 0.044261 0 0 0 0

0 0.045112 0 0 0 0

0 0.045932 0 0 0 0

0 0.046758 0 0 0 0

0 0.047591 0 0 0 0

0 0.048432 0 0 0 0

0 0.04928 0 0 0 0

0 0.050172 0 0 0 0

0 0.051209 0 0 0 0

0 0.052153 0 0 0 0

TSL1

Single Package HP

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.37979 0 0 0 0 0 0.117186

0.459925 0 0 0 0 0 0.112562

0.603866 0 0 0 0 0 0.122463

0.752919 0 0 0 0 0 0.130352

0.905553 0 0 0 0 0 0.136769

1.053096 0 0 0 0 0 0

0.928533 0.154755 0 0 0 0 0

0.794627 0.317851 0 0 0 0 0

0.650288 0.487716 0 0 0 0 0

0.498989 0.665319 0 0 0 0 0

0.340692 0.851729 0 0 0 0 0
0.174045 1.04427 0 0 0 0 0

0 1.23714 0 0 0 0 0

0 1.25902 0 0 0 0 0

0 1.285189 0 0 0 0 0

0 1.313515 0 0 0 0 0

0 1.345288 0 0 0 0 0

0 1.374742 0 0 0 0 0

0 1.401219 0 0 0 0 0

0 1.425476 0 0 0 0 0

0 1.451915 0 0 0 0 0

0 1.483244 0 0 0 0 0

0 1.513179 0 0 0 0 0

0 1.543472 0 0 0 0 0

0 1.573981 0 0 0 0 0

0 1.604807 0 0 0 0 0

0 1.635676 0 0 0 0 0

0 1.665398 0 0 0 0 0

0 1.695359 0 0 0 0 0

0 1.725572 0 0 0 0 0

0 1.756041 0 0 0 0 0

0 1.786808 0 0 0 0 0

0 1.819131 0 0 0 0 0

0 1.856749 0 0 0 0 0

0 1.890971 0 0 0 0 0

TSL1

Non-Weatherized Gas Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000459 0 0 0 0 0 0.009318

0.000701 0 0 0 0 0 0.009661

0.000996 0 0 0 0 0 0.010384

0.001303 0 0 0 0 0 0.010918

0.001614 0 0 0 0 0 0.011315

0.00191 0 0 0 0 0 0

0.001664 0.000277 0 0 0 0 0

0.00141 0.000564 0 0 0 0 0

0.001142 0.000857 0 0 0 0 0

0.000868 0.001157 0 0 0 0 0

0.000586 0.001466 0 0 0 0 0

0.000297 0.001779 0 0 0 0 0

0 0.002093 0 0 0 0 0

0 0.002116 0 0 0 0 0

0 0.002145 0 0 0 0 0

0 0.002177 0 0 0 0 0
0 0.002214 0 0 0 0 0

0 0.002246 0 0 0 0 0

0 0.002273 0 0 0 0 0

0 0.002296 0 0 0 0 0

0 0.002322 0 0 0 0 0

0 0.002354 0 0 0 0 0

0 0.002389 0 0 0 0 0

0 0.002423 0 0 0 0 0

0 0.002458 0 0 0 0 0

0 0.002492 0 0 0 0 0

0 0.002526 0 0 0 0 0

0 0.002562 0 0 0 0 0

0 0.002597 0 0 0 0 0

0 0.002632 0 0 0 0 0

0 0.002668 0 0 0 0 0

0 0.002703 0 0 0 0 0

0 0.002738 0 0 0 0 0

0 0.002766 0 0 0 0 0

0 0.002799 0 0 0 0 0

TSL1

Mobile Home Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.302061 0 0 0 0 0.729112

0.411403 0 0 0 0 0.700345

0.579516 0 0 0 0 0.761948

0.757272 0 0 0 0 0.811032

0.941882 0 0 0 0 0.850952

1.122493 0 0 0 0 0

0.989886 0.164981 0 0 0 0

0.847226 0.338891 0 0 0 0

0.693376 0.520032 0 0 0 0

0.532085 0.709447 0 0 0 0

0.363294 0.908235 0 0 0 0

0.185595 1.113568 0 0 0 0

0 1.319259 0 0 0 0

0 1.342612 0 0 0 0

0 1.37054 0 0 0 0

0 1.400749 0 0 0 0

0 1.434634 0 0 0 0

0 1.466046 0 0 0 0

0 1.494284 0 0 0 0

0 1.520154 0 0 0 0

0 1.548351 0 0 0 0
0 1.581763 0 0 0 0

0 1.613688 0 0 0 0

0 1.645995 0 0 0 0

0 1.678533 0 0 0 0

0 1.711406 0 0 0 0

0 1.744326 0 0 0 0

0 1.776022 0 0 0 0

0 1.807973 0 0 0 0

0 1.840194 0 0 0 0

0 1.872687 0 0 0 0

0 1.905498 0 0 0 0

0 1.939967 0 0 0 0

0 1.980084 0 0 0 0

0 2.016579 0 0 0 0

TSL1

Oil Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173

2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173

2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183

2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188

2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194

2.44E-07 4.88E-07 4.88E-07 0 0 0 0

2.5E-07 5E-07 5E-07 0 0 0 0

2.56E-07 5.13E-07 5.13E-07 0 0 0 0

2.62E-07 5.25E-07 5.25E-07 0 0 0 0

2.68E-07 5.37E-07 5.37E-07 0 0 0 0

2.74E-07 5.48E-07 5.48E-07 0 0 0 0

2.8E-07 5.59E-07 5.59E-07 0 0 0 0

2.84E-07 5.69E-07 5.69E-07 0 0 0 0

2.89E-07 5.78E-07 5.78E-07 0 0 0 0

2.94E-07 5.88E-07 5.88E-07 0 0 0 0

2.99E-07 5.98E-07 5.98E-07 0 0 0 0

3.05E-07 6.09E-07 6.09E-07 0 0 0 0

3.09E-07 6.19E-07 6.19E-07 0 0 0 0

3.14E-07 6.28E-07 6.28E-07 0 0 0 0

3.18E-07 6.36E-07 6.36E-07 0 0 0 0

3.22E-07 6.45E-07 6.45E-07 0 0 0 0

3.27E-07 6.54E-07 6.54E-07 0 0 0 0

3.32E-07 6.64E-07 6.64E-07 0 0 0 0

3.37E-07 6.73E-07 6.73E-07 0 0 0 0

3.42E-07 6.83E-07 6.83E-07 0 0 0 0

3.46E-07 6.93E-07 6.93E-07 0 0 0 0
3.51E-07 7.03E-07 7.03E-07

0000

3.57E-07 7.13E-07 7.13E-070000

3.62E-07 7.23E-07 7.23E-070000

3.67E-07 7.34E-07 7.34E-070000

3.72E-07 7.45E-07 7.45E-070000

3.78E-07 7.55E-07 7.55E-070000

3.83E-07 7.66E-07 7.66E-070000

3.89E-07 7.77E-07 7.77E-070000

3.94E-07 7.88E-07 7.88E-070000

TSL2

Split System AC - Coil Only

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000624 0.000997 0.00042 0 0 0 0 0

0.000647 0.000827 0.000642 0 0 0 0 0

0.000695 0.000667 0.000913 0 0 0 0 0

0.000731 0.000467 0.001193 0 0 0 0 0

0.000758 0.000242 0.001479 0 0 0 0 0

0 0.011281 0.001746 0 0 0 0 0

0 0.011472 0.001522 0.000254 0 0 0 0

0 0.01167 0.00129 0.000516 0 0 0 0

0 0.01182 0.001045 0.000784 0 0 0 0

0 0.011974 0.000794 0.001059 0 0 0 0

0 0.012139 0.000537 0.001342 0 0 0 0

0 0.012275 0.000271 0.001628 0 0 0 0

0 0.012381 0 0.001916 0 0 0 0

0 0.012514 0 0.001936 0 0 0 0

0 0.012687 0 0.001963 0 0 0 0

0 0.012877 0 0.001992 0 0 0 0

0 0.013097 0 0.002026 0 0 0 0

0 0.013287 0 0.002056 0 0 0 0

0 0.013446 0 0.002081 0 0 0 0

0 0.01358 0 0.002101 0 0 0 0

0 0.013732 0 0.002125 0 0 0 0

0 0.013926 0 0.002155 0 0 0 0

0 0.01413 0 0.002186 0 0 0 0

0 0.014335 0 0.002218 0 0 0 0

0 0.014539 0 0.00225 0 0 0 0

0 0.014742 0 0.002281 0 0 0 0

0 0.014944 0 0.002312 0 0 0 0

0 0.015153 0 0.002345 0 0 0 0

0 0.015362 0 0.002377 0 0 0 0

0 0.015571 0 0.002409 0 0 0 0

0 0.01578 0 0.002442 0 0 0 0

0 0.01599 0 0.002474 0 0 0 0

0 0.016193 0 0.002506 0 0 0 0

0 0.016359 0 0.002531 0 0 0 0

0 0.016554 0 0.002562 0 0 0 0
TSL2

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000247 0.000395 0.000166 0 0 0 0 0

0.000256 0.000327 0.000254 0 0 0 0 0

0.000275 0.000264 0.000361 0 0 0 0 0

0.000289 0.000185 0.000472 0 0 0 0 0

0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0.004465 0.000691 0 0 0 0 0

0 0.004541 0.000602 0.0001 0 0 0 0

0 0.004619 0.000511 0.000204 0 0 0 0

0 0.004679 0.000414 0.00031 0 0 0 0

0 0.00474 0.000314 0.000419 0 0 0 0

0 0.004805 0.000212 0.000531 0 0 0 0

0 0.004859 0.000107 0.000644 0 0 0 0

0 0.004901 0 0.000758 0 0 0 0

0 0.004953 0 0.000766 0 0 0 0

0 0.005022 0 0.000777 0 0 0 0

0 0.005097 0 0.000789 0 0 0 0

0 0.005184 0 0.000802 0 0 0 0

0 0.00526 0 0.000814 0 0 0 0

0 0.005322 0 0.000824 0 0 0 0

0 0.005375 0 0.000832 0 0 0 0

0 0.005436 0 0.000841 0 0 0 0

0 0.005513 0 0.000853 0 0 0 0

0 0.005593 0 0.000865 0 0 0 0

0 0.005674 0 0.000878 0 0 0 0

0 0.005755 0 0.00089 0 0 0 0

0 0.005836 0 0.000903 0 0 0 0

0 0.005915 0 0.000915 0 0 0 0

0 0.005998 0 0.000928 0 0 0 0

0 0.006081 0 0.000941 0 0 0 0

0 0.006164 0 0.000954 0 0 0 0

0 0.006246 0 0.000967 0 0 0 0

0 0.00633 0 0.000979 0 0 0 0

0 0.00641 0 0.000992 0 0 0 0

0 0.006475 0 0.001002 0 0 0 0

0 0.006553 0 0.001014 0 0 0 0

TSL2

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.344256 0.550142 0.231727 0 0 0 0 0
0.356938 0.456327 0.354345 0 0 0 0 0

0.38363 0.367839 0.503457 0 0 0 0 0

0.403373 0.257846 0.658289 0 0 0 0 0

0.41805 0.133614 0.815855 0 0 0 0 0

0 6.223202 0.962943 0 0 0 0 0

0 6.328748 0.839379 0.139896 0 0 0 0

0 6.437643 0.711518 0.284607 0 0 0 0

0 6.52072 0.57656 0.43242 0 0 0 0

0 6.605664 0.438053 0.584071 0 0 0 0

0 6.696353 0.296045 0.740112 0 0 0 0

0 6.771875 0.149692 0.89815 0 0 0 0

0 6.829895 0 1.05682 0 0 0 0

0 6.903417 0 1.068196 0 0 0 0

0 6.998835 0 1.082961 0 0 0 0

0 7.103535 0 1.099161 0 0 0 0

0 7.224806 0 1.117926 0 0 0 0

0 7.330082 0 1.134216 0 0 0 0

0 7.417552 0 1.147751 0 0 0 0

0 7.491544 0 1.1592 0 0 0 0

0 7.575288 0 1.172158 0 0 0 0

0 7.682578 0 1.188759 0 0 0 0

0 7.795144 0 1.206177 0 0 0 0

0 7.907993 0 1.223639 0 0 0 0

0 8.020382 0 1.241029 0 0 0 0

0 8.132748 0 1.258416 0 0 0 0

0 8.243749 0 1.275592 0 0 0 0

0 8.359054 0 1.293433 0 0 0 0

0 8.474402 0 1.311282 0 0 0 0

0 8.58985 0 1.329145 0 0 0 0

0 8.7054 0 1.347025 0 0 0 0

0 8.821249 0 1.364951 0 0 0 0

0 8.932884 0 1.382225 0 0 0 0

0 9.024363 0 1.396379 0 0 0 0

0 9.132422 0 1.4131 0 0 0 0

TSL2

Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.032433 0.016324 0.007812 0 0 0 0

0.031153 0.012544 0.01064 0 0 0 0

0.033894 0.010236 0.014987 0 0 0 0

0.036077 0.007263 0.019585 0 0 0 0

0.037853 0.00381 0.024359 0 0 0 0

0 0.061597 0.028987 0 0 0 0
0 0.063395 0.025571 0.004262 0 0 0

0 0.065125 0.021891 0.008756 0 0 0

0 0.066632 0.017918 0.013438 0 0 0

0 0.068185 0.013752 0.018335 0 0 0

0 0.069834 0.009389 0.023474 0 0 0

0 0.071354 0.004797 0.028782 0 0 0

0 0.07246 0 0.034099 0 0 0

0 0.073746 0 0.034704 0 0 0

0 0.075282 0 0.035427 0 0 0

0 0.076941 0 0.036208 0 0 0

0 0.078803 0 0.037084 0 0 0

0 0.080529 0 0.037896 0 0 0

0 0.08208 0 0.038626 0 0 0

0 0.083501 0 0.039295 0 0 0

0 0.08505 0 0.040024 0 0 0

0 0.086886 0 0.040887 0 0 0

0 0.08864 0 0.041713 0 0 0

0 0.090414 0 0.042548 0 0 0

0 0.092202 0 0.043389 0 0 0

0 0.094008 0 0.044239 0 0 0

0 0.095816 0 0.04509 0 0 0

0 0.097557 0 0.045909 0 0 0

0 0.099312 0 0.046735 0 0 0

0 0.101082 0 0.047568 0 0 0

0 0.102867 0 0.048408 0 0 0

0 0.104669 0 0.049256 0 0 0

0 0.106563 0 0.050147 0 0 0

0 0.108766 0 0.051184 0 0 0

0 0.110771 0 0.052127 0 0 0

TSL2

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000993 0.495132 0.37979 0 0 0 0 0

0.000954 0.380477 0.459925 0 0 0 0 0

0.001038 0.310458 0.603866 0 0 0 0 0

0.001105 0.220305 0.752919 0 0 0 0 0

0.001159 0.115574 0.905553 0 0 0 0 0

0 0.14223 1.052977 0 0 0 0 0

0 0.146311 0.928452 0.154742 0 0 0 0

0 0.150256 0.794571 0.317828 0 0 0 0

0 0.153705 0.650248 0.487686 0 0 0 0

0 0.157259 0.498964 0.665285 0 0 0 0

0 0.161057 0.340675 0.851687 0 0 0 0
0 0.164555 0.174037 1.044221 0 0 0 0

0 0.167098 0 1.237085 0 0 0 0

0 0.170053 0 1.258967 0 0 0 0

0 0.173588 0 1.285138 0 0 0 0

0 0.177415 0 1.313464 0 0 0 0

0 0.181706 0 1.345235 0 0 0 0

0 0.185684 0 1.374689 0 0 0 0

0 0.189261 0 1.401166 0 0 0 0

0 0.192537 0 1.425422 0 0 0 0

0 0.196108 0 1.45186 0 0 0 0

0 0.20034 0 1.483188 0 0 0 0

0 0.204383 0 1.513122 0 0 0 0

0 0.208475 0 1.543414 0 0 0 0

0 0.212596 0 1.573922 0 0 0 0

0 0.216759 0 1.604747 0 0 0 0

0 0.220929 0 1.635615 0 0 0 0

0 0.224943 0 1.665336 0 0 0 0

0 0.22899 0 1.695295 0 0 0 0

0 0.233071 0 1.725508 0 0 0 0

0 0.237186 0 1.755976 0 0 0 0

0 0.241342 0 1.786742 0 0 0 0

0 0.245708 0 1.819063 0 0 0 0

0 0.250789 0 1.85668 0 0 0 0

0 0.255411 0 1.8909 0 0 0 0

TSL2

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000681 0.001089 0.000459 0 0 0 0 0

0.000706 0.000903 0.000701 0 0 0 0 0

0.000759 0.000728 0.000996 0 0 0 0 0

0.000798 0.00051 0.001303 0 0 0 0 0

0.000827 0.000264 0.001614 0 0 0 0 0

0 0.012315 0.001906 0 0 0 0 0

0 0.012524 0.001661 0.000277 0 0 0 0

0 0.012739 0.001408 0.000563 0 0 0 0

0 0.012904 0.001141 0.000856 0 0 0 0

0 0.013072 0.000867 0.001156 0 0 0 0

0 0.013251 0.000586 0.001465 0 0 0 0

0 0.013401 0.000296 0.001777 0 0 0 0

0 0.013516 0 0.002091 0 0 0 0

0 0.013661 0 0.002114 0 0 0 0

0 0.01385 0 0.002143 0 0 0 0

0 0.014057 0 0.002175 0 0 0 0
0 0.014297 0 0.002212 0 0 0 0

0 0.014505 0 0.002244 0 0 0 0

0 0.014679 0 0.002271 0 0 0 0

0 0.014825 0 0.002294 0 0 0 0

0 0.014991 0 0.00232 0 0 0 0

0 0.015203 0 0.002352 0 0 0 0

0 0.015426 0 0.002387 0 0 0 0

0 0.015649 0 0.002421 0 0 0 0

0 0.015871 0 0.002456 0 0 0 0

0 0.016094 0 0.00249 0 0 0 0

0 0.016313 0 0.002524 0 0 0 0

0 0.016542 0 0.00256 0 0 0 0

0 0.01677 0 0.002595 0 0 0 0

0 0.016998 0 0.00263 0 0 0 0

0 0.017227 0 0.002666 0 0 0 0

0 0.017456 0 0.002701 0 0 0 0

0 0.017677 0 0.002735 0 0 0 0

0 0.017858 0 0.002763 0 0 0 0

0 0.018072 0 0.002796 0 0 0 0

TSL2

Mobile Home Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

1.254073 0.631203 0.302061 0 0 0 0

1.204594 0.485039 0.411403 0 0 0 0

1.310551 0.395778 0.579516 0 0 0 0

1.394975 0.280849 0.757272 0 0 0 0

1.463638 0.147336 0.941882 0 0 0 0

0 2.381744 1.120821 0 0 0 0

0 2.451266 0.988746 0.164791 0 0 0

0 2.518161 0.846441 0.338576 0 0 0

0 2.576424 0.69282 0.519615 0 0 0

0 2.636469 0.531725 0.708967 0 0 0

0 2.70026 0.36306 0.907651 0 0 0

0 2.759035 0.185481 1.112888 0 0 0

0 2.801806 0 1.318497 0 0 0

0 2.851494 0 1.341879 0 0 0

0 2.910901 0 1.369836 0 0 0

0 2.97507 0 1.400033 0 0 0

0 3.047046 0 1.433904 0 0 0

0 3.113771 0 1.465304 0 0 0

0 3.173754 0 1.493531 0 0 0

0 3.228709 0 1.519392 0 0 0

0 3.288605 0 1.547579 0 0 0
0 3.359579 0 1.580978 0 0 0

0 3.427395 0 1.612892 0 0 0

0 3.496021 0 1.645187 0 0 0

0 3.56514 0 1.677713 0 0 0

0 3.634963 0 1.710571 0 0 0

0 3.704882 0 1.743474 0 0 0

0 3.772204 0 1.775155 0 0 0

0 3.840067 0 1.80709 0 0 0

0 3.908503 0 1.839296 0 0 0

0 3.977518 0 1.871773 0 0 0

0 4.047207 0 1.904568 0 0 0

0 4.120419 0 1.939021 0 0 0

0 4.205626 0 1.979118 0 0 0

0 4.283141 0 2.015596 0 0 0

TSL2

Oil Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0.000242 2.43E-07 4.86E-07 4.86E-07 0 0 0

0 0.000241 6.65E-06 4.98E-07 4.98E-07 0 0 0

0 0.000241 1.34E-05 5.11E-07 5.11E-07 0 0 0

0 0.00024 2.04E-05 5.23E-07 5.23E-07 0 0 0

0 0.000239 2.78E-05 5.35E-07 5.35E-07 0 0 0

0 0.000237 3.54E-05 5.47E-07 5.47E-07 0 0 0

0 0.000234 4.33E-05 5.57E-07 5.57E-07 0 0 0

0 0.000231 5.13E-05 5.67E-07 5.67E-07 0 0 0

0 0.000235 5.22E-05 5.77E-07 5.77E-07 0 0 0

0 0.000239 5.31E-05 5.87E-07 5.87E-07 0 0 0

0 0.000243 5.4E-05 5.97E-07 5.97E-07 0 0 0

0 0.000247 5.5E-05 6.07E-07 6.07E-07 0 0 0

0 0.000251 5.58E-05 6.17E-07 6.17E-07 0 0 0

0 0.000255 5.66E-05 6.26E-07 6.26E-07 0 0 0

0 0.000258 5.74E-05 6.34E-07 6.34E-07 0 0 0

0 0.000262 5.82E-05 6.43E-07 6.43E-07 0 0 0

0 0.000266 5.9E-05 6.52E-07 6.52E-07 0 0 0

0 0.00027 5.99E-05 6.62E-07 6.62E-07 0 0 0

0 0.000273 6.07E-05 6.71E-07 6.71E-07 0 0 0

0 0.000277 6.16E-05 6.81E-07 6.81E-07 0 0 0

0 0.000281 6.25E-05 6.9E-07 6.9E-07 0 0 0
0 0.000285 6.34E-05 7E-07 7E-07

000

0 0.000289 6.43E-05 7.1E-07 7.1E-07000

0 0.000294 6.52E-05 7.21E-07 7.21E-07000

0 0.000298 6.61E-05 7.31E-07 7.31E-07000

0 0.000302 6.71E-05 7.41E-07 7.41E-07000

0 0.000306 6.81E-05 7.52E-07 7.52E-07000

0 0.000311 6.9E-05 7.63E-07 7.63E-07000

0 0.000315 7E-05 7.74E-07 7.74E-07000

0 0.00032 7.1E-05 7.85E-07 7.85E-07000

TSL3

Split System AC - Coil Only

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0

0 0 0 0.012958 0 0 0 0

0 0 0 0.012937 0 0.000252 0 0

0 0 0 0.012911 0 0.000514 0 0

0 0 0 0.012821 0 0.000781 0 0

0 0 0 0.012729 0 0.001055 0 0

0 0 0 0.012636 0 0.001337 0 0

0 0 0 0.012508 0 0.001623 0 0

0 0 0 0.012343 0 0.00191 0 0

0 0 0 0.012478 0 0.001931 0 0

0 0 0 0.012652 0 0.001958 0 0

0 0 0 0.012842 0 0.001987 0 0

0 0 0 0.013061 0 0.002021 0 0

0 0 0 0.013252 0 0.00205 0 0

0 0 0 0.01341 0 0.002075 0 0

0 0 0 0.013544 0 0.002096 0 0

0 0 0 0.013695 0 0.002119 0 0

0 0 0 0.01389 0 0.002149 0 0

0 0 0 0.014093 0 0.002181 0 0

0 0 0 0.014298 0 0.002212 0 0

0 0 0 0.014501 0 0.002244 0 0

0 0 0 0.014704 0 0.002275 0 0

0 0 0 0.014905 0 0.002306 0 0

0 0 0 0.015113 0 0.002339 0 0

0 0 0 0.015322 0 0.002371 0 0

0 0 0 0.015531 0 0.002403 0 0

0 0 0 0.015739 0 0.002435 0 0

0 0 0 0.015949 0 0.002468 0 0

0 0 0 0.016151 0 0.002499 0 0

0 0 0 0.016316 0 0.002525 0 0

0 0 0 0.016512 0 0.002555 0 0
TSL3

Split System AC - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0

0 0 0 0.005129 0 0 0 0

0 0 0 0.005121 0 9.99E-05 0 0

0 0 0 0.005111 0 0.000203 0 0

0 0 0 0.005075 0 0.000309 0 0

0 0 0 0.005039 0 0.000418 0 0

0 0 0 0.005002 0 0.000529 0 0

0 0 0 0.004951 0 0.000642 0 0

0 0 0 0.004886 0 0.000756 0 0

0 0 0 0.004939 0 0.000764 0 0

0 0 0 0.005008 0 0.000775 0 0

0 0 0 0.005083 0 0.000787 0 0

0 0 0 0.00517 0 0.0008 0 0

0 0 0 0.005245 0 0.000812 0 0

0 0 0 0.005308 0 0.000821 0 0

0 0 0 0.005361 0 0.00083 0 0

0 0 0 0.005421 0 0.000839 0 0

0 0 0 0.005498 0 0.000851 0 0

0 0 0 0.005579 0 0.000863 0 0

0 0 0 0.005659 0 0.000876 0 0

0 0 0 0.00574 0 0.000888 0 0

0 0 0 0.00582 0 0.000901 0 0

0 0 0 0.0059 0 0.000913 0 0

0 0 0 0.005982 0 0.000926 0 0

0 0 0 0.006065 0 0.000938 0 0

0 0 0 0.006148 0 0.000951 0 0

0 0 0 0.00623 0 0.000964 0 0

0 0 0 0.006313 0 0.000977 0 0

0 0 0 0.006393 0 0.000989 0 0

0 0 0 0.006458 0 0.000999 0 0

0 0 0 0.006536 0 0.001011 0 0

TSL3

Split System HP - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0

0 0 0 7.148123 0 0 0 0

0 0 0 7.136751 0 0.139284 0 0

0 0 0 7.122327 0 0.283539 0 0

0 0 0 7.072813 0 0.430929 0 0

0 0 0 7.022016 0 0.582271 0 0

0 0 0 6.970777 0 0.737823 0 0

0 0 0 6.900198 0 0.895378 0 0

0 0 0 6.80895 0 1.053579 0 0

0 0 0 6.883416 0 1.065101 0 0

0 0 0 6.979741 0 1.080006 0 0

0 0 0 7.084249 0 1.096177 0 0

0 0 0 7.205287 0 1.114906 0 0

0 0 0 7.310377 0 1.131167 0 0

0 0 0 7.39771 0 1.14468 0 0

0 0 0 7.471603 0 1.156114 0 0

0 0 0 7.555225 0 1.169053 0 0

0 0 0 7.662333 0 1.185627 0 0

0 0 0 7.774706 0 1.203015 0 0

0 0 0 7.887363 0 1.220446 0 0

0 0 0 7.999565 0 1.237808 0 0

0 0 0 8.111641 0 1.25515 0 0

0 0 0 8.222356 0 1.272281 0 0

0 0 0 8.337363 0 1.290077 0 0

0 0 0 8.452414 0 1.307879 0 0

0 0 0 8.567565 0 1.325697 0 0

0 0 0 8.682817 0 1.343531 0 0

0 0 0 8.798368 0 1.36141 0 0

0 0 0 8.909715 0 1.378639 0 0

0 0 0 9.000958 0 1.392758 0 0

0 0 0 9.108739 0 1.409435 0 0

TSL3

Single Package AC

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0.089961 0 0 0 0
0 0 0 0.088438 0 0.004237 0 0

0 0 0 0.086557 0 0.00871 0 0

0 0 0 0.084127 0 0.013371 0 0

0 0 0 0.081561 0 0.018251 0 0

0 0 0 0.078851 0 0.023363 0 0

0 0 0 0.075787 0 0.028644 0 0

0 0 0 0.07211 0 0.033934 0 0

0 0 0 0.073408 0 0.034545 0 0

0 0 0 0.074958 0 0.035274 0 0

0 0 0 0.076612 0 0.036053 0 0

0 0 0 0.078467 0 0.036926 0 0

0 0 0 0.080187 0 0.037735 0 0

0 0 0 0.081733 0 0.038463 0 0

0 0 0 0.08315 0 0.03913 0 0

0 0 0 0.084695 0 0.039856 0 0

0 0 0 0.086524 0 0.040717 0 0

0 0 0 0.088273 0 0.04154 0 0

0 0 0 0.090042 0 0.042373 0 0

0 0 0 0.091824 0 0.043211 0 0

0 0 0 0.093622 0 0.044058 0 0

0 0 0 0.095423 0 0.044905 0 0

0 0 0 0.097157 0 0.045721 0 0

0 0 0 0.098905 0 0.046544 0 0

0 0 0 0.100668 0 0.047373 0 0

0 0 0 0.102445 0 0.04821 0 0

0 0 0 0.10424 0 0.049054 0 0

0 0 0 0.106126 0 0.049942 0 0

0 0 0 0.108321 0 0.050974 0 0

0 0 0 0.110317 0 0.051914 0 0

TSL3

Single Package HP

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0

0 0 0 1.194935 0 0 0 0

0 0 0 1.074226 0 0.154665 0 0

0 0 0 0.944201 0 0.317618 0 0

0 0 0 0.803312 0 0.487297 0 0

0 0 0 0.655656 0 0.66471 0 0

0 0 0 0.501229 0 0.850834 0 0
0 0 0 0.338211 0 1.043049 0 0

0 0 0 0.166893 0 1.235571 0 0

0 0 0 0.169857 0 1.257511 0 0

0 0 0 0.173399 0 1.283738 0 0

0 0 0 0.177222 0 1.31204 0 0

0 0 0 0.18151 0 1.343784 0 0

0 0 0 0.185485 0 1.373213 0 0

0 0 0 0.189059 0 1.399669 0 0

0 0 0 0.192332 0 1.423907 0 0

0 0 0 0.195901 0 1.450324 0 0

0 0 0 0.200129 0 1.481627 0 0

0 0 0 0.204169 0 1.511538 0 0

0 0 0 0.208258 0 1.541806 0 0

0 0 0 0.212375 0 1.572291 0 0

0 0 0 0.216535 0 1.603084 0 0

0 0 0 0.2207 0 1.633919 0 0

0 0 0 0.22471 0 1.663609 0 0

0 0 0 0.228753 0 1.693538 0 0

0 0 0 0.232829 0 1.72372 0 0

0 0 0 0.236941 0 1.754156 0 0

0 0 0 0.241092 0 1.78489 0 0

0 0 0 0.245453 0 1.817178 0 0

0 0 0 0.250529 0 1.854756 0 0

0 0 0 0.255146 0 1.888941 0 0

TSL3

Non-Weatherized Gas Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0

0 0 0 0.014145 0 0 0 0

0 0 0 0.014123 0 0.000276 0 0

0 0 0 0.014094 0 0.000561 0 0

0 0 0 0.013996 0 0.000853 0 0

0 0 0 0.013896 0 0.001152 0 0

0 0 0 0.013794 0 0.00146 0 0

0 0 0 0.013655 0 0.001772 0 0

0 0 0 0.013474 0 0.002085 0 0

0 0 0 0.013622 0 0.002108 0 0

0 0 0 0.013812 0 0.002137 0 0

0 0 0 0.014019 0 0.002169 0 0
0 0 0 0.014258 0 0.002206 0 0

0 0 0 0.014466 0 0.002238 0 0

0 0 0 0.014639 0 0.002265 0 0

0 0 0 0.014785 0 0.002288 0 0

0 0 0 0.014951 0 0.002313 0 0

0 0 0 0.015163 0 0.002346 0 0

0 0 0 0.015385 0 0.002381 0 0

0 0 0 0.015608 0 0.002415 0 0

0 0 0 0.01583 0 0.002449 0 0

0 0 0 0.016052 0 0.002484 0 0

0 0 0 0.016271 0 0.002518 0 0

0 0 0 0.016499 0 0.002553 0 0

0 0 0 0.016726 0 0.002588 0 0

0 0 0 0.016954 0 0.002623 0 0

0 0 0 0.017182 0 0.002659 0 0

0 0 0 0.017411 0 0.002694 0 0

0 0 0 0.017631 0 0.002728 0 0

0 0 0 0.017812 0 0.002756 0 0

0 0 0 0.018025 0 0.002789 0 0

TSL3

Mobile Home Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 0 3.478503 0 0 0 0

0 0 0 3.419607 0 0.163813 0 0

0 0 0 3.346865 0 0.336791 0 0

0 0 0 3.252928 0 0.517022 0 0

0 0 0 3.153688 0 0.70572 0 0

0 0 0 3.048923 0 0.903385 0 0

0 0 0 2.930422 0 1.107561 0 0

0 0 0 2.788249 0 1.312117 0 0

0 0 0 2.838457 0 1.335745 0 0

0 0 0 2.89837 0 1.363939 0 0

0 0 0 2.962324 0 1.394035 0 0

0 0 0 3.034055 0 1.427791 0 0

0 0 0 3.10056 0 1.459087 0 0

0 0 0 3.160354 0 1.487226 0 0

0 0 0 3.215144 0 1.513009 0 0

0 0 0 3.274857 0 1.541109 0 0
0 0 0 3.345603 0 1.574402 0 0

0 0 0 3.413208 0 1.606215 0 0

0 0 0 3.481623 0 1.638411 0 0

0 0 0 3.55053 0 1.670838 0 0

0 0 0 3.620067 0 1.703561 0 0

0 0 0 3.689701 0 1.73633 0 0

0 0 0 3.756747 0 1.767881 0 0

0 0 0 3.824333 0 1.799686 0 0

0 0 0 3.89249 0 1.83176 0 0

0 0 0 3.961222 0 1.864105 0 0

0 0 0 4.030627 0 1.896766 0 0

0 0 0 4.103539 0 1.931077 0 0

0 0 0 4.188399 0 1.971011 0 0

0 0 0 4.265596 0 2.00734 0 0

TSL3

Oil Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0

0 0 0 0.000236 4.75E-07 4.75E-07 0 0

0 0 0 0.000237 6.82E-06 4.89E-07 0 0

0 0 0 0.000238 1.35E-05 5.04E-07 0 0

0 0 0 0.000237 2.06E-05 5.17E-07 0 0

0 0 0 0.000236 2.79E-05 5.3E-07 0 0

0 0 0 0.000235 3.56E-05 5.42E-07 0 0

0 0 0 0.000232 4.34E-05 5.53E-07 0 0

0 0 0 0.000229 5.15E-05 5.62E-07 0 0

0 0 0 0.000233 5.24E-05 5.72E-07 0 0

0 0 0 0.000237 5.33E-05 5.82E-07 0 0

0 0 0 0.000241 5.42E-05 5.92E-07 0 0

0 0 0 0.000246 5.51E-05 6.03E-07 0 0

0 0 0 0.000249 5.6E-05 6.12E-07 0 0

0 0 0 0.000253 5.68E-05 6.21E-07 0 0

0 0 0 0.000256 5.75E-05 6.29E-07 0 0

0 0 0 0.00026 5.83E-05 6.37E-07 0 0

0 0 0 0.000263 5.91E-05 6.46E-07 0 0

0 0 0 0.000267 6E-05 6.55E-07 0 0

0 0 0 0.000271 6.08E-05 6.65E-07 0 0

0 0 0 0.000275 6.17E-05 6.74E-07 0 0

0 0 0 0.000278 6.25E-05 6.83E-07 0 0
0

00 0.000282 6.34E-05 6.93E-0700

000 0.000286 6.43E-05 7.03E-0700

000 0.00029 6.52E-05 7.12E-0700

000 0.000294 6.61E-05 7.23E-0700

000 0.000299 6.71E-05 7.33E-0700

000 0.000303 6.8E-05 7.43E-0700

000 0.000307 6.9E-05 7.54E-0700

000 0.000311 6.99E-05 7.64E-0700

000 0.000316 7.09E-05 7.75E-0700

TSL4

Split System AC - Coil Only

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.008536 0.000624 0.000997 0.00042 0 0

0 0.00885 0.000647 0.000827 0.000642 0 0

0 0.009512 0.000695 0.000667 0.000913 0 0

0 0.010001 0.000731 0.000467 0.001193 0 0

0 0.010365 0.000758 0.000242 0.001479 0 0

0 0 0 0 0 0.012787 0

0 0 0 0 0 0.012802 0

0 0 0 0 0 0.0128 0

0 0 0 0 0 0.012724 0

0 0 0 0 0 0.012645 0

0 0 0 0 0 0.012555 0

0 0 0 0 0 0.012431 0

0 0 0 0 0 0.012269 0

0 0 0 0 0 0.012407 0

0 0 0 0 0 0.012585 0

0 0 0 0 0 0.012774 0

0 0 0 0 0 0.012992 0

0 0 0 0 0 0.013182 0

0 0 0 0 0 0.01334 0

0 0 0 0 0 0.013474 0

0 0 0 0 0 0.013625 0

0 0 0 0 0 0.013818 0

0 0 0 0 0 0.014021 0

0 0 0 0 0 0.014225 0

0 0 0 0 0 0.014428 0

0 0 0 0 0 0.01463 0

0 0 0 0 0 0.014829 0

0 0 0 0 0 0.015037 0

0 0 0 0 0 0.015244 0

0 0 0 0 0 0.015452 0

0 0 0 0 0 0.01566 0

0 0 0 0 0 0.015868 0

0 0 0 0 0 0.016069 0

0 0 0 0 0 0.016234 0

0 0 0 0 0 0.016428 0
TSL4

Split System AC - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.003379 0.000247 0.000395 0.000166 0 0

0 0.003503 0.000256 0.000327 0.000254 0 0

0 0.003765 0.000275 0.000264 0.000361 0 0

0 0.003959 0.000289 0.000185 0.000472 0 0

0 0.004103 0.0003 9.59E-05 0.000585 0 0

0 0 0 0 0 0.005062 0

0 0 0 0 0 0.005068 0

0 0 0 0 0 0.005067 0

0 0 0 0 0 0.005036 0

0 0 0 0 0 0.005005 0

0 0 0 0 0 0.00497 0

0 0 0 0 0 0.00492 0

0 0 0 0 0 0.004856 0

0 0 0 0 0 0.004911 0

0 0 0 0 0 0.004982 0

0 0 0 0 0 0.005056 0

0 0 0 0 0 0.005143 0

0 0 0 0 0 0.005218 0

0 0 0 0 0 0.00528 0

0 0 0 0 0 0.005333 0

0 0 0 0 0 0.005393 0

0 0 0 0 0 0.00547 0

0 0 0 0 0 0.00555 0

0 0 0 0 0 0.005631 0

0 0 0 0 0 0.005711 0

0 0 0 0 0 0.005791 0

0 0 0 0 0 0.00587 0

0 0 0 0 0 0.005952 0

0 0 0 0 0 0.006034 0

0 0 0 0 0 0.006116 0

0 0 0 0 0 0.006199 0

0 0 0 0 0 0.006281 0

0 0 0 0 0 0.006361 0

0 0 0 0 0 0.006426 0

0 0 0 0 0 0.006503 0

TSL4

Split System HP - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 4.708716 0.344256 0.550142 0.231727 0 0
0 4.882183 0.356938 0.456327 0.354345 0 0

0 5.247283 0.38363 0.367839 0.503457 0 0

0 5.517321 0.403373 0.257846 0.658289 0 0

0 5.718073 0.41805 0.133614 0.815855 0 0

0 0 0 0 0 7.054164 0

0 0 0 0 0 7.062489 0

0 0 0 0 0 7.061272 0

0 0 0 0 0 7.019131 0

0 0 0 0 0 6.975969 0

0 0 0 0 0 6.926305 0

0 0 0 0 0 6.857494 0

0 0 0 0 0 6.768202 0

0 0 0 0 0 6.844502 0

0 0 0 0 0 6.942594 0

0 0 0 0 0 7.046727 0

0 0 0 0 0 7.167312 0

0 0 0 0 0 7.272036 0

0 0 0 0 0 7.359102 0

0 0 0 0 0 7.432802 0

0 0 0 0 0 7.516185 0

0 0 0 0 0 7.622937 0

0 0 0 0 0 7.734932 0

0 0 0 0 0 7.847216 0

0 0 0 0 0 7.959052 0

0 0 0 0 0 8.070564 0

0 0 0 0 0 8.18072 0

0 0 0 0 0 8.295147 0

0 0 0 0 0 8.409618 0

0 0 0 0 0 8.524188 0

0 0 0 0 0 8.63886 0

0 0 0 0 0 8.753828 0

0 0 0 0 0 8.864614 0

0 0 0 0 0 8.955398 0

0 0 0 0 0 9.062637 0

TSL4

Single Package AC

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.018856 0.032433 0.016324 0.007812 0 0

0.018112 0.031153 0.012544 0.01064 0 0

0.019706 0.033894 0.010236 0.014987 0 0

0.020975 0.036077 0.007263 0.019585 0 0

0.022007 0.037853 0.00381 0.024359 0 0

0 0 0 0 0.088619 0
0 0 0 0 0.08741 0

0 0 0 0 0.085741 0

0 0 0 0 0.083436 0

0 0 0 0 0.08099 0

0 0 0 0 0.078322 0

0 0 0 0 0.0753 0

0 0 0 0 0.071668 0

0 0 0 0 0.072984 0

0 0 0 0 0.07455 0

0 0 0 0 0.076197 0

0 0 0 0 0.078044 0

0 0 0 0 0.079756 0

0 0 0 0 0.081297 0

0 0 0 0 0.082708 0

0 0 0 0 0.084247 0

0 0 0 0 0.086069 0

0 0 0 0 0.08781 0

0 0 0 0 0.089573 0

0 0 0 0 0.091348 0

0 0 0 0 0.093137 0

0 0 0 0 0.094929 0

0 0 0 0 0.096654 0

0 0 0 0 0.098393 0

0 0 0 0 0.100146 0

0 0 0 0 0.101914 0

0 0 0 0 0.1037 0

0 0 0 0 0.105576 0

0 0 0 0 0.107759 0

0 0 0 0 0.109746 0

TSL4

Single Package HP

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.117186 0.000993 0.495132 0.37979 0 0

0 0.112562 0.000954 0.380477 0.459925 0 0

0 0.122463 0.001038 0.310458 0.603866 0 0

0 0.130352 0.001105 0.220305 0.752919 0 0

0 0.136769 0.001159 0.115574 0.905553 0 0

0 0 0 0 0 1.189813 0

0 0 0 0 0 1.069455 0

0 0 0 0 0 0.939969 0

0 0 0 0 0 0.799566 0

0 0 0 0 0 0.652639 0

0 0 0 0 0 0.498719 0
0 0 0 0 0 0.336402 0

0 0 0 0 0 0.165954 0

0 0 0 0 0 0.168953 0

0 0 0 0 0 0.172531 0

0 0 0 0 0 0.176339 0

0 0 0 0 0 0.18061 0

0 0 0 0 0 0.184569 0

0 0 0 0 0 0.18813 0

0 0 0 0 0 0.191392 0

0 0 0 0 0 0.194948 0

0 0 0 0 0 0.19916 0

0 0 0 0 0 0.203186 0

0 0 0 0 0 0.207259 0

0 0 0 0 0 0.211363 0

0 0 0 0 0 0.215502 0

0 0 0 0 0 0.219647 0

0 0 0 0 0 0.223639 0

0 0 0 0 0 0.227662 0

0 0 0 0 0 0.231719 0

0 0 0 0 0 0.235811 0

0 0 0 0 0 0.239942 0

0 0 0 0 0 0.244283 0

0 0 0 0 0 0.249334 0

0 0 0 0 0 0.25393 0

TSL4

Non-Weatherized Gas Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.009318 0.000681 0.001089 0.000459 0 0

0 0.009661 0.000706 0.000903 0.000701 0 0

0 0.010384 0.000759 0.000728 0.000996 0 0

0 0.010918 0.000798 0.00051 0.001303 0 0

0 0.011315 0.000827 0.000264 0.001614 0 0

0 0 0 0 0 0.013959 0

0 0 0 0 0 0.013976 0

0 0 0 0 0 0.013973 0

0 0 0 0 0 0.01389 0

0 0 0 0 0 0.013805 0

0 0 0 0 0 0.013706 0

0 0 0 0 0 0.01357 0

0 0 0 0 0 0.013394 0

0 0 0 0 0 0.013545 0

0 0 0 0 0 0.013739 0

0 0 0 0 0 0.013945 0
0 0 0 0 0 0.014183 0

0 0 0 0 0 0.014391 0

0 0 0 0 0 0.014563 0

0 0 0 0 0 0.014709 0

0 0 0 0 0 0.014874 0

0 0 0 0 0 0.015085 0

0 0 0 0 0 0.015307 0

0 0 0 0 0 0.015529 0

0 0 0 0 0 0.01575 0

0 0 0 0 0 0.015971 0

0 0 0 0 0 0.016189 0

0 0 0 0 0 0.016415 0

0 0 0 0 0 0.016642 0

0 0 0 0 0 0.016868 0

0 0 0 0 0 0.017095 0

0 0 0 0 0 0.017323 0

0 0 0 0 0 0.017542 0

0 0 0 0 0 0.017722 0

0 0 0 0 0 0.017934 0

TSL4

Mobile Home Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.729112 1.254073 0.631203 0.302061 0 0

0.700345 1.204594 0.485039 0.411403 0 0

0.761948 1.310551 0.395778 0.579516 0 0

0.811032 1.394975 0.280849 0.757272 0 0

0.850952 1.463638 0.147336 0.941882 0 0

0 0 0 0 3.426588 0

0 0 0 0 3.379844 0

0 0 0 0 3.315301 0

0 0 0 0 3.226176 0

0 0 0 0 3.131612 0

0 0 0 0 3.028455 0

0 0 0 0 2.911605 0

0 0 0 0 2.771171 0

0 0 0 0 2.822035 0

0 0 0 0 2.882584 0

0 0 0 0 2.946267 0

0 0 0 0 3.01769 0

0 0 0 0 3.083917 0

0 0 0 0 3.143474 0

0 0 0 0 3.198055 0

0 0 0 0 3.257537 0
0 0 0 0 3.327997 0

0 0 0 0 3.395336 0

0 0 0 0 3.463484 0

0 0 0 0 3.532125 0

0 0 0 0 3.601303 0

0 0 0 0 3.670576 0

0 0 0 0 3.737276 0

0 0 0 0 3.804512 0

0 0 0 0 3.872316 0

0 0 0 0 3.940693 0

0 0 0 0 4.009738 0

0 0 0 0 4.082274 0

0 0 0 0 4.166694 0

0 0 0 0 4.243493 0

TSL4

Oil Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07

0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07

0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07

0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07

0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07

0 0 0 0 0 0.000235 4.71E-07

0 0 0 0 0 0.000237 6.85E-06

0 0 0 0 0 0.000237 1.36E-05

0 0 0 0 0 0.000237 2.07E-05

0 0 0 0 0 0.000236 2.82E-05

0 0 0 0 0 0.000234 3.58E-05

0 0 0 0 0 0.000232 4.38E-05

0 0 0 0 0 0.000229 5.19E-05

0 0 0 0 0 0.000233 5.28E-05

0 0 0 0 0 0.000237 5.37E-05

0 0 0 0 0 0.000241 5.47E-05

0 0 0 0 0 0.000245 5.56E-05

0 0 0 0 0 0.000249 5.65E-05

0 0 0 0 0 0.000252 5.72E-05

0 0 0 0 0 0.000255 5.8E-05

0 0 0 0 0 0.000259 5.87E-05

0 0 0 0 0 0.000263 5.96E-05

0 0 0 0 0 0.000266 6.04E-05

0 0 0 0 0 0.00027 6.13E-05

0 0 0 0 0 0.000274 6.21E-05

0 0 0 0 0 0.000277 6.3E-05
0

0000 0.000281 6.39E-05

00000 0.000285 6.48E-05

00000 0.000289 6.57E-05

00000 0.000293 6.66E-05

00000 0.000297 6.75E-05

00000 0.000302 6.85E-05

00000 0.000306 6.94E-05

00000 0.00031 7.04E-05

00000 0.000315 7.14E-05

stem AC - Coil Only

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.008536 0.000624 0.000997 0.00042

0 0 0 0.00885 0.000647 0.000827 0.000642

0 0 0 0.009512 0.000695 0.000667 0.000913

0 0 0 0.010001 0.000731 0.000467 0.001193

0 0 0 0.010365 0.000758 0.000242 0.001479

0 0 0 0 0 0 0

0.00025 0 0 0 0 0 0

0.00051 0 0 0 0 0 0

0.000775 0 0 0 0 0 0

0.001049 0 0 0 0 0 0

0.001329 0 0 0 0 0 0

0.001613 0 0 0 0 0 0

0.001898 0 0 0 0 0 0

0.00192 0 0 0 0 0 0

0.001947 0 0 0 0 0 0

0.001977 0 0 0 0 0 0

0.00201 0 0 0 0 0 0

0.00204 0 0 0 0 0 0

0.002064 0 0 0 0 0 0

0.002085 0 0 0 0 0 0

0.002108 0 0 0 0 0 0

0.002138 0 0 0 0 0 0

0.00217 0 0 0 0 0 0

0.002201 0 0 0 0 0 0

0.002232 0 0 0 0 0 0

0.002264 0 0 0 0 0 0

0.002295 0 0 0 0 0 0

0.002327 0 0 0 0 0 0

0.002359 0 0 0 0 0 0

0.002391 0 0 0 0 0 0

0.002423 0 0 0 0 0 0

0.002455 0 0 0 0 0 0

0.002486 0 0 0 0 0 0

0.002512 0 0 0 0 0 0

0.002542 0 0 0 0 0 0
tem AC - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.003379 0.000247 0.000395 0.000166

0 0 0 0.003503 0.000256 0.000327 0.000254

0 0 0 0.003765 0.000275 0.000264 0.000361

0 0 0 0.003959 0.000289 0.000185 0.000472

0 0 0 0.004103 0.0003 9.59E-05 0.000585

0 0 0 0 0 0 0

9.89E-05 0 0 0 0 0 0

0.000202 0 0 0 0 0 0

0.000307 0 0 0 0 0 0

0.000415 0 0 0 0 0 0

0.000526 0 0 0 0 0 0

0.000638 0 0 0 0 0 0

0.000751 0 0 0 0 0 0

0.00076 0 0 0 0 0 0

0.000771 0 0 0 0 0 0

0.000782 0 0 0 0 0 0

0.000796 0 0 0 0 0 0

0.000807 0 0 0 0 0 0

0.000817 0 0 0 0 0 0

0.000825 0 0 0 0 0 0

0.000835 0 0 0 0 0 0

0.000846 0 0 0 0 0 0

0.000859 0 0 0 0 0 0

0.000871 0 0 0 0 0 0

0.000884 0 0 0 0 0 0

0.000896 0 0 0 0 0 0

0.000908 0 0 0 0 0 0

0.000921 0 0 0 0 0 0

0.000934 0 0 0 0 0 0

0.000946 0 0 0 0 0 0

0.000959 0 0 0 0 0 0

0.000972 0 0 0 0 0 0

0.000984 0 0 0 0 0 0

0.000994 0 0 0 0 0 0

0.001006 0 0 0 0 0 0

tem HP - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 4.708716 0.344256 0.550142 0.231727
0 0 0 4.882183 0.356938 0.456327 0.354345

0 0 0 5.247283 0.38363 0.367839 0.503457

0 0 0 5.517321 0.403373 0.257846 0.658289

0 0 0 5.718073 0.41805 0.133614 0.815855

0 0 0 0 0 0 0

0.137835 0 0 0 0 0 0

0.281108 0 0 0 0 0 0

0.427658 0 0 0 0 0 0

0.578453 0 0 0 0 0 0

0.733116 0 0 0 0 0 0

0.889836 0 0 0 0 0 0

1.047274 0 0 0 0 0 0

1.05908 0 0 0 0 0 0

1.074258 0 0 0 0 0 0

1.090371 0 0 0 0 0 0

1.10903 0 0 0 0 0 0

1.125234 0 0 0 0 0 0

1.138706 0 0 0 0 0 0

1.15011 0 0 0 0 0 0

1.163012 0 0 0 0 0 0

1.179531 0 0 0 0 0 0

1.19686 0 0 0 0 0 0

1.214234 0 0 0 0 0 0

1.231539 0 0 0 0 0 0

1.248794 0 0 0 0 0 0

1.265839 0 0 0 0 0 0

1.283545 0 0 0 0 0 0

1.301257 0 0 0 0 0 0

1.318985 0 0 0 0 0 0

1.336729 0 0 0 0 0 0

1.354518 0 0 0 0 0 0

1.371661 0 0 0 0 0 0

1.385708 0 0 0 0 0 0

1.402302 0 0 0 0 0 0

gle Package AC

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.018856 0.032433 0.016324 0.007812

0 0 0.018112 0.031153 0.012544 0.01064

0 0 0.019706 0.033894 0.010236 0.014987

0 0 0.020975 0.036077 0.007263 0.019585

0 0 0.022007 0.037853 0.00381 0.024359

0 0 0 0 0 0
0.004187 0 0 0 0 0

0.008628 0 0 0 0 0

0.013261 0 0 0 0 0

0.018124 0 0 0 0 0

0.023207 0 0 0 0 0

0.02846 0 0 0 0 0

0.033726 0 0 0 0 0

0.034345 0 0 0 0 0

0.035082 0 0 0 0 0

0.035857 0 0 0 0 0

0.036726 0 0 0 0 0

0.037532 0 0 0 0 0

0.038257 0 0 0 0 0

0.038922 0 0 0 0 0

0.039645 0 0 0 0 0

0.040503 0 0 0 0 0

0.041323 0 0 0 0 0

0.042152 0 0 0 0 0

0.042987 0 0 0 0 0

0.043829 0 0 0 0 0

0.044672 0 0 0 0 0

0.045484 0 0 0 0 0

0.046302 0 0 0 0 0

0.047128 0 0 0 0 0

0.04796 0 0 0 0 0

0.0488 0 0 0 0 0

0.049683 0 0 0 0 0

0.05071 0 0 0 0 0

0.051645 0 0 0 0 0

gle Package HP

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.117186 0.000993 0.495132 0.37979

0 0 0 0.112562 0.000954 0.380477 0.459925

0 0 0 0.122463 0.001038 0.310458 0.603866

0 0 0 0.130352 0.001105 0.220305 0.752919

0 0 0 0.136769 0.001159 0.115574 0.905553

0 0 0 0 0 0 0

0.153978 0 0 0 0 0 0

0.316194 0 0 0 0 0 0

0.485025 0 0 0 0 0 0

0.661651 0 0 0 0 0 0

0.846573 0 0 0 0 0 0
1.037468 0 0 0 0 0 0

1.228615 0 0 0 0 0 0

1.250822 0 0 0 0 0 0

1.277309 0 0 0 0 0 0

1.3055 0 0 0 0 0 0

1.337119 0 0 0 0 0 0

1.366434 0 0 0 0 0 0

1.392793 0 0 0 0 0 0

1.416946 0 0 0 0 0 0

1.44327 0 0 0 0 0 0

1.474456 0 0 0 0 0 0

1.504257 0 0 0 0 0 0

1.534417 0 0 0 0 0 0

1.564793 0 0 0 0 0 0

1.59544 0 0 0 0 0 0

1.626128 0 0 0 0 0 0

1.655677 0 0 0 0 0 0

1.685463 0 0 0 0 0 0

1.715501 0 0 0 0 0 0

1.745793 0 0 0 0 0 0

1.77638 0 0 0 0 0 0

1.808514 0 0 0 0 0 0

1.845913 0 0 0 0 0 0

1.879936 0 0 0 0 0 0

therized Gas Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.009318 0.000681 0.001089 0.000459

0 0 0 0.009661 0.000706 0.000903 0.000701

0 0 0 0.010384 0.000759 0.000728 0.000996

0 0 0 0.010918 0.000798 0.00051 0.001303

0 0 0 0.011315 0.000827 0.000264 0.001614

0 0 0 0 0 0 0

0.000273 0 0 0 0 0 0

0.000556 0 0 0 0 0 0

0.000846 0 0 0 0 0 0

0.001145 0 0 0 0 0 0

0.001451 0 0 0 0 0 0

0.001761 0 0 0 0 0 0

0.002072 0 0 0 0 0 0

0.002096 0 0 0 0 0 0

0.002126 0 0 0 0 0 0

0.002158 0 0 0 0 0 0
0.002195 0 0 0 0 0 0

0.002227 0 0 0 0 0 0

0.002253 0 0 0 0 0 0

0.002276 0 0 0 0 0 0

0.002301 0 0 0 0 0 0

0.002334 0 0 0 0 0 0

0.002368 0 0 0 0 0 0

0.002403 0 0 0 0 0 0

0.002437 0 0 0 0 0 0

0.002471 0 0 0 0 0 0

0.002505 0 0 0 0 0 0

0.00254 0 0 0 0 0 0

0.002575 0 0 0 0 0 0

0.00261 0 0 0 0 0 0

0.002645 0 0 0 0 0 0

0.00268 0 0 0 0 0 0

0.002714 0 0 0 0 0 0

0.002742 0 0 0 0 0 0

0.002775 0 0 0 0 0 0

e Home Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.729112 1.254073 0.631203 0.302061

0 0 0.700345 1.204594 0.485039 0.411403

0 0 0.761948 1.310551 0.395778 0.579516

0 0 0.811032 1.394975 0.280849 0.757272

0 0 0.850952 1.463638 0.147336 0.941882

0 0 0 0 0 0

0.161909 0 0 0 0 0

0.333615 0 0 0 0 0

0.51277 0 0 0 0 0

0.70078 0 0 0 0 0

0.89732 0 0 0 0 0

1.100449 0 0 0 0 0

1.304081 0 0 0 0 0

1.328017 0 0 0 0 0

1.35651 0 0 0 0 0

1.386479 0 0 0 0 0

1.420089 0 0 0 0 0

1.451255 0 0 0 0 0

1.479282 0 0 0 0 0

1.504967 0 0 0 0 0

1.532959 0 0 0 0 0
1.566116 0 0 0 0 0

1.597805 0 0 0 0 0

1.629875 0 0 0 0 0

1.662176 0 0 0 0 0

1.694731 0 0 0 0 0

1.72733 0 0 0 0 0

1.758718 0 0 0 0 0

1.790359 0 0 0 0 0

1.822266 0 0 0 0 0

1.854444 0 0 0 0 0

1.886936 0 0 0 0 0

1.92107 0 0 0 0 0

1.960797 0 0 0 0 0

1.996938 0 0 0 0 0

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07

0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07

0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07

0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07

0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

TSL5

Split System AC - Coil Only

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.008536 0.000624

0 0 0 0 0 0.00885 0.000647

0 0 0 0 0 0.009512 0.000695

0 0 0 0 0 0.010001 0.000731

0 0 0 0 0 0.010365 0.000758

0 0.012538 0 0 0 0 0

0 0.012606 0 0.000246 0 0 0

0 0.01264 0 0.000503 0 0 0

0 0.012584 0 0.000767 0 0 0

0 0.012526 0 0.001039 0 0 0

0 0.012441 0 0.001317 0 0 0

0 0.012321 0 0.001599 0 0 0

0 0.012165 0 0.001882 0 0 0

0 0.012308 0 0.001904 0 0 0

0 0.01249 0 0.001933 0 0 0

0 0.012678 0 0.001962 0 0 0

0 0.012895 0 0.001995 0 0 0

0 0.013084 0 0.002025 0 0 0

0 0.013241 0 0.002049 0 0 0

0 0.013374 0 0.002069 0 0 0

0 0.013525 0 0.002093 0 0 0

0 0.013718 0 0.002123 0 0 0

0 0.01392 0 0.002154 0 0 0

0 0.014122 0 0.002185 0 0 0

0 0.014324 0 0.002216 0 0 0

0 0.014525 0 0.002247 0 0 0

0 0.014723 0 0.002278 0 0 0

0 0.014929 0 0.00231 0 0 0

0 0.015135 0 0.002342 0 0 0

0 0.015341 0 0.002374 0 0 0

0 0.015547 0 0.002406 0 0 0

0 0.015754 0 0.002438 0 0 0

0 0.015954 0 0.002469 0 0 0

0 0.016117 0 0.002494 0 0 0

0 0.01631 0 0.002524 0 0 0
TSL5

Split System AC - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.003379 0.000247

0 0 0 0 0 0.003503 0.000256

0 0 0 0 0 0.003765 0.000275

0 0 0 0 0 0.003959 0.000289

0 0 0 0 0 0.004103 0.0003

0 0.004963 0 0 0 0 0

0 0.00499 0 9.74E-05 0 0 0

0 0.005003 0 0.000199 0 0 0

0 0.004981 0 0.000303 0 0 0

0 0.004958 0 0.000411 0 0 0

0 0.004924 0 0.000521 0 0 0

0 0.004877 0 0.000633 0 0 0

0 0.004815 0 0.000745 0 0 0

0 0.004872 0 0.000754 0 0 0

0 0.004944 0 0.000765 0 0 0

0 0.005018 0 0.000777 0 0 0

0 0.005104 0 0.00079 0 0 0

0 0.005179 0 0.000801 0 0 0

0 0.005241 0 0.000811 0 0 0

0 0.005294 0 0.000819 0 0 0

0 0.005354 0 0.000828 0 0 0

0 0.00543 0 0.00084 0 0 0

0 0.00551 0 0.000853 0 0 0

0 0.00559 0 0.000865 0 0 0

0 0.00567 0 0.000877 0 0 0

0 0.005749 0 0.00089 0 0 0

0 0.005828 0 0.000902 0 0 0

0 0.005909 0 0.000914 0 0 0

0 0.005991 0 0.000927 0 0 0

0 0.006073 0 0.00094 0 0 0

0 0.006154 0 0.000952 0 0 0

0 0.006236 0 0.000965 0 0 0

0 0.006315 0 0.000977 0 0 0

0 0.00638 0 0.000987 0 0 0

0 0.006456 0 0.000999 0 0 0

TSL5

Split System HP - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 4.708716 0.344256
0 0 0 0 0 4.882183 0.356938

0 0 0 0 0 5.247283 0.38363

0 0 0 0 0 5.517321 0.403373

0 0 0 0 0 5.718073 0.41805

0 6.916429 0 0 0 0 0

0 6.954306 0 0.135723 0 0 0

0 6.972862 0 0.277589 0 0 0

0 6.941842 0 0.422949 0 0 0

0 6.910041 0 0.572986 0 0 0

0 6.862969 0 0.726412 0 0 0

0 6.796988 0 0.881985 0 0 0

0 6.710752 0 1.038384 0 0 0

0 6.789639 0 1.050591 0 0 0

0 6.890221 0 1.066154 0 0 0

0 6.993825 0 1.082185 0 0 0

0 7.113769 0 1.100745 0 0 0

0 7.217979 0 1.11687 0 0 0

0 7.304667 0 1.130283 0 0 0

0 7.378094 0 1.141645 0 0 0

0 7.461138 0 1.154495 0 0 0

0 7.567389 0 1.170936 0 0 0

0 7.678851 0 1.188182 0 0 0

0 7.790608 0 1.205475 0 0 0

0 7.901928 0 1.2227 0 0 0

0 8.012642 0 1.239831 0 0 0

0 8.12201 0 1.256754 0 0 0

0 8.23562 0 1.274334 0 0 0

0 8.349272 0 1.29192 0 0 0

0 8.463023 0 1.309521 0 0 0

0 8.576875 0 1.327138 0 0 0

0 8.691021 0 1.3448 0 0 0

0 8.801016 0 1.36182 0 0 0

0 8.891152 0 1.375767 0 0 0

0 8.997625 0 1.392242 0 0 0

TSL5

Single Package AC

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0.018856 0.032433

0 0 0 0 0.018112 0.031153

0 0 0 0 0.019706 0.033894

0 0 0 0 0.020975 0.036077

0 0 0 0 0.022007 0.037853

0 0.087027 0 0 0 0
0 0.086183 0 0.004129 0 0

0 0.084761 0 0.008529 0 0

0 0.0826 0 0.013128 0 0

0 0.080296 0 0.017968 0 0

0 0.077675 0 0.023015 0 0

0 0.074702 0 0.028234 0 0

0 0.071122 0 0.033469 0 0

0 0.072459 0 0.034098 0 0

0 0.074045 0 0.034845 0 0

0 0.075683 0 0.035616 0 0

0 0.07752 0 0.03648 0 0

0 0.079224 0 0.037282 0 0

0 0.080757 0 0.038003 0 0

0 0.082162 0 0.038664 0 0

0 0.083693 0 0.039385 0 0

0 0.085506 0 0.040238 0 0

0 0.087239 0 0.041054 0 0

0 0.088993 0 0.041879 0 0

0 0.09076 0 0.04271 0 0

0 0.092537 0 0.043547 0 0

0 0.094317 0 0.044385 0 0

0 0.096031 0 0.045191 0 0

0 0.097759 0 0.046004 0 0

0 0.099501 0 0.046824 0 0

0 0.101258 0 0.047651 0 0

0 0.103032 0 0.048486 0 0

0 0.104896 0 0.049363 0 0

0 0.107065 0 0.050384 0 0

0 0.109039 0 0.051312 0 0

TSL5

Single Package HP

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.117186 0.000993

0 0 0 0 0 0.112562 0.000954

0 0 0 0 0 0.122463 0.001038

0 0 0 0 0 0.130352 0.001105

0 0 0 0 0 0.136769 0.001159

0 1.185851 0 0 0 0 0

0 1.065177 0 0.153362 0 0 0

0 0.935864 0 0.314813 0 0 0

0 0.795751 0 0.482711 0 0 0

0 0.649462 0 0.65843 0 0 0

0 0.49601 0 0.841975 0 0 0
0 0.334413 0 1.031335 0 0 0

0 0.164906 0 1.220859 0 0 0

0 0.167946 0 1.243363 0 0 0

0 0.171562 0 1.270139 0 0 0

0 0.175354 0 1.298207 0 0 0

0 0.179606 0 1.329685 0 0 0

0 0.183548 0 1.358874 0 0 0

0 0.187094 0 1.385125 0 0 0

0 0.190344 0 1.409184 0 0 0

0 0.193885 0 1.435402 0 0 0

0 0.19808 0 1.466458 0 0 0

0 0.202089 0 1.496138 0 0 0

0 0.206146 0 1.526176 0 0 0

0 0.210233 0 1.556432 0 0 0

0 0.214351 0 1.586915 0 0 0

0 0.218474 0 1.61744 0 0 0

0 0.222444 0 1.64683 0 0 0

0 0.226445 0 1.676458 0 0 0

0 0.230481 0 1.706335 0 0 0

0 0.234551 0 1.736465 0 0 0

0 0.23866 0 1.76689 0 0 0

0 0.242978 0 1.798852 0 0 0

0 0.248002 0 1.836051 0 0 0

0 0.252573 0 1.869892 0 0 0

TSL5

Non-Weatherized Gas Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.009318 0.000681

0 0 0 0 0 0.009661 0.000706

0 0 0 0 0 0.010384 0.000759

0 0 0 0 0 0.010918 0.000798

0 0 0 0 0 0.011315 0.000827

0 0.013687 0 0 0 0 0

0 0.013762 0 0.000269 0 0 0

0 0.013799 0 0.000549 0 0 0

0 0.013737 0 0.000837 0 0 0

0 0.013674 0 0.001134 0 0 0

0 0.013581 0 0.001437 0 0 0

0 0.013451 0 0.001745 0 0 0

0 0.01328 0 0.002055 0 0 0

0 0.013436 0 0.002079 0 0 0

0 0.013635 0 0.00211 0 0 0

0 0.01384 0 0.002142 0 0 0
0 0.014077 0 0.002178 0 0 0

0 0.014284 0 0.00221 0 0 0

0 0.014455 0 0.002237 0 0 0

0 0.0146 0 0.002259 0 0 0

0 0.014765 0 0.002285 0 0 0

0 0.014975 0 0.002317 0 0 0

0 0.015196 0 0.002351 0 0 0

0 0.015417 0 0.002386 0 0 0

0 0.015637 0 0.00242 0 0 0

0 0.015856 0 0.002453 0 0 0

0 0.016073 0 0.002487 0 0 0

0 0.016297 0 0.002522 0 0 0

0 0.016522 0 0.002557 0 0 0

0 0.016747 0 0.002591 0 0 0

0 0.016973 0 0.002626 0 0 0

0 0.017199 0 0.002661 0 0 0

0 0.017416 0 0.002695 0 0 0

0 0.017595 0 0.002722 0 0 0

0 0.017805 0 0.002755 0 0 0

TSL5

Mobile Home Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0.729112 1.254073

0 0 0 0 0.700345 1.204594

0 0 0 0 0.761948 1.310551

0 0 0 0 0.811032 1.394975

0 0 0 0 0.850952 1.463638

0 3.365061 0 0 0 0

0 3.332413 0 0.159637 0 0

0 3.277412 0 0.329802 0 0

0 3.193865 0 0.507634 0 0

0 3.104786 0 0.694777 0 0

0 3.003438 0 0.889908 0 0

0 2.888473 0 1.091706 0 0

0 2.750059 0 1.294145 0 0

0 2.801733 0 1.318463 0 0

0 2.863068 0 1.347326 0 0

0 2.926417 0 1.377137 0 0

0 2.997457 0 1.410568 0 0

0 3.063342 0 1.441573 0 0

0 3.122605 0 1.469461 0 0

0 3.176929 0 1.495025 0 0

0 3.236124 0 1.522882 0 0
0 3.306231 0 1.555873 0 0

0 3.37324 0 1.587407 0 0

0 3.441058 0 1.619321 0 0

0 3.509371 0 1.651469 0 0

0 3.578103 0 1.683813 0 0

0 3.646931 0 1.716203 0 0

0 3.713202 0 1.747389 0 0

0 3.780006 0 1.778826 0 0

0 3.847374 0 1.810529 0 0

0 3.915311 0 1.842499 0 0

0 3.983913 0 1.874783 0 0

0 4.055982 0 1.908698 0 0

0 4.13986 0 1.948169 0 0

0 4.216165 0 1.984078 0 0

TSL5

Oil Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05

4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05

4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05

4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05

4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05

0 0.000234 0 0 0 0 0

0 0.000235 6.39E-06 0 0 0 0

0 0.000236 1.32E-05 0 0 0 0

0 0.000236 2.03E-05 0 0 0 0

0 0.000235 2.78E-05 0 0 0 0

0 0.000233 3.55E-05 0 0 0 0

0 0.000231 4.35E-05 0 0 0 0

0 0.000227 5.16E-05 0 0 0 0

0 0.000231 5.25E-05 0 0 0 0

0 0.000235 5.35E-05 0 0 0 0

0 0.000239 5.44E-05 0 0 0 0

0 0.000244 5.53E-05 0 0 0 0

0 0.000247 5.61E-05 0 0 0 0

0 0.000251 5.69E-05 0 0 0 0

0 0.000254 5.76E-05 0 0 0 0

0 0.000257 5.84E-05 0 0 0 0

0 0.000261 5.92E-05 0 0 0 0

0 0.000265 6E-05 0 0 0 0

0 0.000268 6.09E-05 0 0 0 0

0 0.000272 6.17E-05 0 0 0 0

0 0.000276 6.26E-05 0 0 0 0
0 0.000279 6.34E-05

0000

0 0.000283 6.43E-050000

0 0.000287 6.52E-050000

0 0.000291 6.61E-050000

0 0.000295 6.7E-050000

0 0.000299 6.79E-050000

0 0.000303 6.89E-050000

0 0.000308 6.98E-050000

0 0.000312 7.08E-050000

TSL6

Split System AC - Coil Only

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000997 0.00042 0 0 0 0 0

0.000827 0.000642 0 0 0 0 0

0.000667 0.000913 0 0 0 0 0

0.000467 0.001193 0 0 0 0 0

0.000242 0.001479 0 0 0 0 0

0 0 0 0 0.012152 0 0

0 0 0 0 0.012314 0.00024 0

0 0 0 0 0.01241 0.000494 0

0 0 0 0 0.01239 0.000755 0

0 0 0 0 0.012367 0.001025 0

0 0 0 0 0.012293 0.001301 0

0 0 0 0 0.012186 0.001581 0

0 0 0 0 0.012041 0.001863 0

0 0 0 0 0.012189 0.001886 0

0 0 0 0 0.012377 0.001915 0

0 0 0 0 0.012564 0.001944 0

0 0 0 0 0.01278 0.001977 0

0 0 0 0 0.012968 0.002007 0

0 0 0 0 0.013124 0.002031 0

0 0 0 0 0.013256 0.002051 0

0 0 0 0 0.013406 0.002074 0

0 0 0 0 0.013598 0.002104 0

0 0 0 0 0.013799 0.002135 0

0 0 0 0 0.014 0.002166 0

0 0 0 0 0.014201 0.002197 0

0 0 0 0 0.0144 0.002228 0

0 0 0 0 0.014596 0.002259 0

0 0 0 0 0.014801 0.00229 0

0 0 0 0 0.015005 0.002322 0

0 0 0 0 0.015209 0.002353 0

0 0 0 0 0.015414 0.002385 0

0 0 0 0 0.015619 0.002417 0

0 0 0 0 0.015817 0.002447 0

0 0 0 0 0.015979 0.002472 0

0 0 0 0 0.01617 0.002502 0
TSL6

Split System AC - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000395 0.000166 0 0 0 0 0

0.000327 0.000254 0 0 0 0 0

0.000264 0.000361 0 0 0 0 0

0.000185 0.000472 0 0 0 0 0

9.59E-05 0.000585 0 0 0 0 0

0 0 0 0 0.00481 0 0

0 0 0 0 0.004874 9.51E-05 0

0 0 0 0 0.004912 0.000196 0

0 0 0 0 0.004904 0.000299 0

0 0 0 0 0.004895 0.000406 0

0 0 0 0 0.004866 0.000515 0

0 0 0 0 0.004823 0.000626 0

0 0 0 0 0.004766 0.000737 0

0 0 0 0 0.004825 0.000747 0

0 0 0 0 0.004899 0.000758 0

0 0 0 0 0.004973 0.00077 0

0 0 0 0 0.005059 0.000783 0

0 0 0 0 0.005133 0.000794 0

0 0 0 0 0.005195 0.000804 0

0 0 0 0 0.005247 0.000812 0

0 0 0 0 0.005307 0.000821 0

0 0 0 0 0.005382 0.000833 0

0 0 0 0 0.005462 0.000845 0

0 0 0 0 0.005542 0.000857 0

0 0 0 0 0.005621 0.00087 0

0 0 0 0 0.0057 0.000882 0

0 0 0 0 0.005778 0.000894 0

0 0 0 0 0.005859 0.000907 0

0 0 0 0 0.005939 0.000919 0

0 0 0 0 0.00602 0.000932 0

0 0 0 0 0.006101 0.000944 0

0 0 0 0 0.006183 0.000957 0

0 0 0 0 0.006261 0.000969 0

0 0 0 0 0.006325 0.000979 0

0 0 0 0 0.006401 0.00099 0

TSL6

Split System HP - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.550142 0.231727 0 0 0 0 0
0.456327 0.354345 0 0 0 0 0

0.367839 0.503457 0 0 0 0 0

0.257846 0.658289 0 0 0 0 0

0.133614 0.815855 0 0 0 0 0

0 0 0 0 6.703745 0 0

0 0 0 0 6.793318 0.132581 0

0 0 0 0 6.846084 0.272542 0

0 0 0 0 6.835053 0.416443 0

0 0 0 0 6.822281 0.565709 0

0 0 0 0 6.781758 0.717816 0

0 0 0 0 6.722269 0.872289 0

0 0 0 0 6.642439 1.027814 0

0 0 0 0 6.724402 1.040496 0

0 0 0 0 6.827944 1.056518 0

0 0 0 0 6.93092 1.072452 0

0 0 0 0 7.050102 1.090893 0

0 0 0 0 7.153698 1.106923 0

0 0 0 0 7.239936 1.120267 0

0 0 0 0 7.31304 1.131579 0

0 0 0 0 7.395681 1.144366 0

0 0 0 0 7.501334 1.160715 0

0 0 0 0 7.612162 1.177863 0

0 0 0 0 7.723291 1.195059 0

0 0 0 0 7.833998 1.212189 0

0 0 0 0 7.943763 1.229174 0

0 0 0 0 8.052194 1.245952 0

0 0 0 0 8.16483 1.26338 0

0 0 0 0 8.277509 1.280815 0

0 0 0 0 8.390285 1.298266 0

0 0 0 0 8.503162 1.315732 0

0 0 0 0 8.616331 1.333243 0

0 0 0 0 8.725383 1.350117 0

0 0 0 0 8.814749 1.363945 0

0 0 0 0 8.92031 1.380279 0

TSL6

Single Package AC

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.016324 0.007812 0 0 0 0

0.012544 0.01064 0 0 0 0

0.010236 0.014987 0 0 0 0

0.007263 0.019585 0 0 0 0

0.00381 0.024359 0 0 0 0

0 0 0 0 0.085426 0
0 0 0 0 0.085023 0.004073

0 0 0 0 0.083891 0.008442

0 0 0 0 0.081906 0.013018

0 0 0 0 0.079759 0.017848

0 0 0 0 0.077209 0.022877

0 0 0 0 0.074302 0.028083

0 0 0 0 0.070785 0.033311

0 0 0 0 0.072134 0.033946

0 0 0 0 0.073733 0.034698

0 0 0 0 0.075366 0.035466

0 0 0 0 0.077197 0.036328

0 0 0 0 0.078896 0.037127

0 0 0 0 0.080424 0.037846

0 0 0 0 0.081824 0.038506

0 0 0 0 0.083351 0.039224

0 0 0 0 0.085158 0.040074

0 0 0 0 0.086886 0.040887

0 0 0 0 0.088635 0.04171

0 0 0 0 0.090396 0.042539

0 0 0 0 0.092166 0.043372

0 0 0 0 0.093939 0.044207

0 0 0 0 0.095646 0.04501

0 0 0 0 0.097367 0.04582

0 0 0 0 0.099102 0.046636

0 0 0 0 0.100852 0.04746

0 0 0 0 0.10262 0.048292

0 0 0 0 0.104476 0.049165

0 0 0 0 0.106637 0.050182

0 0 0 0 0.108602 0.051107

TSL6

Single Package HP

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.495132 0.37979 0 0 0 0 0

0.380477 0.459925 0 0 0 0 0

0.310458 0.603866 0 0 0 0 0

0.220305 0.752919 0 0 0 0 0

0.115574 0.905553 0 0 0 0 0

0 0 0 0 1.166933 0 0

0 0 0 0 1.053671 0.151705 0

0 0 0 0 0.928893 0.312468 0

0 0 0 0 0.791482 0.480121 0

0 0 0 0 0.647113 0.656049 0

0 0 0 0 0.494735 0.83981 0
0 0 0 0 0.333874 1.029671 0

0 0 0 0 0.164784 1.219952 0

0 0 0 0 0.167828 1.242492 0

0 0 0 0 0.171449 1.269301 0

0 0 0 0 0.175239 1.297355 0

0 0 0 0 0.179488 1.328816 0

0 0 0 0 0.183429 1.357991 0

0 0 0 0 0.186973 1.384229 0

0 0 0 0 0.190221 1.408277 0

0 0 0 0 0.193761 1.434482 0

0 0 0 0 0.197954 1.465523 0

0 0 0 0 0.201961 1.49519 0

0 0 0 0 0.206016 1.525213 0

0 0 0 0 0.210101 1.555455 0

0 0 0 0 0.214216 1.585919 0

0 0 0 0 0.218337 1.616424 0

0 0 0 0 0.222304 1.645797 0

0 0 0 0 0.226303 1.675406 0

0 0 0 0 0.230336 1.705264 0

0 0 0 0 0.234404 1.735375 0

0 0 0 0 0.238511 1.765781 0

0 0 0 0 0.242825 1.797723 0

0 0 0 0 0.247847 1.834899 0

0 0 0 0 0.252415 1.868719 0

TSL6

Non-Weatherized Gas Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.001089 0.000459 0 0 0 0 0

0.000903 0.000701 0 0 0 0 0

0.000728 0.000996 0 0 0 0 0

0.00051 0.001303 0 0 0 0 0

0.000264 0.001614 0 0 0 0 0

0 0 0 0 0.013266 0 0

0 0 0 0 0.013443 0.000262 0

0 0 0 0 0.013548 0.000539 0

0 0 0 0 0.013526 0.000824 0

0 0 0 0 0.013501 0.001119 0

0 0 0 0 0.01342 0.00142 0

0 0 0 0 0.013303 0.001726 0

0 0 0 0 0.013145 0.002034 0

0 0 0 0 0.013307 0.002059 0

0 0 0 0 0.013512 0.002091 0

0 0 0 0 0.013716 0.002122 0
0 0 0 0 0.013951 0.002159 0

0 0 0 0 0.014156 0.00219 0

0 0 0 0 0.014327 0.002217 0

0 0 0 0 0.014472 0.002239 0

0 0 0 0 0.014635 0.002265 0

0 0 0 0 0.014844 0.002297 0

0 0 0 0 0.015064 0.002331 0

0 0 0 0 0.015284 0.002365 0

0 0 0 0 0.015503 0.002399 0

0 0 0 0 0.01572 0.002432 0

0 0 0 0 0.015934 0.002466 0

0 0 0 0 0.016157 0.0025 0

0 0 0 0 0.01638 0.002535 0

0 0 0 0 0.016603 0.002569 0

0 0 0 0 0.016827 0.002604 0

0 0 0 0 0.017051 0.002638 0

0 0 0 0 0.017267 0.002672 0

0 0 0 0 0.017443 0.002699 0

0 0 0 0 0.017652 0.002731 0

TSL6

Mobile Home Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.631203 0.302061 0 0 0 0

0.485039 0.411403 0 0 0 0

0.395778 0.579516 0 0 0 0

0.280849 0.757272 0 0 0 0

0.147336 0.941882 0 0 0 0

0 0 0 0 3.303151 0

0 0 0 0 3.287557 0.157488

0 0 0 0 3.243805 0.326421

0 0 0 0 3.167046 0.503372

0 0 0 0 3.084005 0.690127

0 0 0 0 2.985403 0.884564

0 0 0 0 2.873005 1.08586

0 0 0 0 2.737014 1.288007

0 0 0 0 2.789189 1.31256

0 0 0 0 2.85101 1.341652

0 0 0 0 2.914152 1.371366

0 0 0 0 2.984956 1.404685

0 0 0 0 3.05063 1.43559

0 0 0 0 3.10971 1.463393

0 0 0 0 3.163875 1.488883

0 0 0 0 3.222894 1.516656
0 0 0 0 3.292782 1.549545

0 0 0 0 3.359588 1.580982

0 0 0 0 3.427202 1.612801

0 0 0 0 3.495311 1.644852

0 0 0 0 3.563769 1.677068

0 0 0 0 3.632322 1.709328

0 0 0 0 3.698328 1.740389

0 0 0 0 3.764865 1.771701

0 0 0 0 3.831963 1.803277

0 0 0 0 3.899629 1.83512

0 0 0 0 3.967957 1.867274

0 0 0 0 4.039738 1.901053

0 0 0 0 4.12328 1.940367

0 0 0 0 4.19928 1.976132

TSL6

Oil Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0 0.000222 0 0

0 0 0 0 0.000226 6.14E-06 0

0 0 0 0 0.000229 1.28E-05 0

0 0 0 0 0.00023 1.98E-05 0

0 0 0 0 0.00023 2.72E-05 0

0 0 0 0 0.000229 3.48E-05 0

0 0 0 0 0.000226 4.27E-05 0

0 0 0 0 0.000223 5.07E-05 0

0 0 0 0 0.000228 5.16E-05 0

0 0 0 0 0.000232 5.26E-05 0

0 0 0 0 0.000236 5.35E-05 0

0 0 0 0 0.00024 5.44E-05 0

0 0 0 0 0.000243 5.52E-05 0

0 0 0 0 0.000246 5.59E-05 0

0 0 0 0 0.000249 5.66E-05 0

0 0 0 0 0.000252 5.73E-05 0

0 0 0 0 0.000256 5.81E-05 0

0 0 0 0 0.000259 5.88E-05 0

0 0 0 0 0.000263 5.96E-05 0

0 0 0 0 0.000266 6.04E-05 0

0 0 0 0 0.000269 6.12E-05 0
0

000 0.000273 6.2E-050

0000 0.000277 6.28E-050

0000 0.00028 6.36E-050

0000 0.000284 6.45E-050

0000 0.000288 6.53E-050

0000 0.000292 6.62E-050

0000 0.000296 6.71E-050

0000 0.0003 6.8E-050

0000 0.000304 6.89E-050

TSL7

Split System AC - Coil Only

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0 0

0 0 0 0 0 0 0 0.01167 0

0 0 0 0 0 0 0 0.011943 0.000233

0 0 0 0 0 0 0 0.012111 0.000482

0 0 0 0 0 0 0 0.012133 0.000739

0 0 0 0 0 0 0 0.012152 0.001008

0 0 0 0 0 0 0 0.01209 0.00128

0 0 0 0 0 0 0 0.011994 0.001556

0 0 0 0 0 0 0 0.011862 0.001836

0 0 0 0 0 0 0 0.012019 0.00186

0 0 0 0 0 0 0 0.012214 0.00189

0 0 0 0 0 0 0 0.012399 0.001919

0 0 0 0 0 0 0 0.012613 0.001952

0 0 0 0 0 0 0 0.0128 0.001981

0 0 0 0 0 0 0 0.012955 0.002005

0 0 0 0 0 0 0 0.013086 0.002025

0 0 0 0 0 0 0 0.013235 0.002048

0 0 0 0 0 0 0 0.013425 0.002077

0 0 0 0 0 0 0 0.013624 0.002108

0 0 0 0 0 0 0 0.013824 0.002139

0 0 0 0 0 0 0 0.014023 0.00217

0 0 0 0 0 0 0 0.01422 0.0022

0 0 0 0 0 0 0 0.014414 0.00223

0 0 0 0 0 0 0 0.014615 0.002262

0 0 0 0 0 0 0 0.014817 0.002293

0 0 0 0 0 0 0 0.015019 0.002324

0 0 0 0 0 0 0 0.015221 0.002355

0 0 0 0 0 0 0 0.015424 0.002387

0 0 0 0 0 0 0 0.015619 0.002417

0 0 0 0 0 0 0 0.015779 0.002442

0 0 0 0 0 0 0 0.015968 0.002471
TSL7

Split System AC - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0 0 0 0 0 0 0.004619 0

0 0 0 0 0 0 0 0.004727 9.23E-05

0 0 0 0 0 0 0 0.004794 0.000191

0 0 0 0 0 0 0 0.004803 0.000293

0 0 0 0 0 0 0 0.00481 0.000399

0 0 0 0 0 0 0 0.004786 0.000507

0 0 0 0 0 0 0 0.004748 0.000616

0 0 0 0 0 0 0 0.004695 0.000727

0 0 0 0 0 0 0 0.004757 0.000736

0 0 0 0 0 0 0 0.004835 0.000748

0 0 0 0 0 0 0 0.004908 0.000759

0 0 0 0 0 0 0 0.004993 0.000773

0 0 0 0 0 0 0 0.005067 0.000784

0 0 0 0 0 0 0 0.005128 0.000793

0 0 0 0 0 0 0 0.00518 0.000802

0 0 0 0 0 0 0 0.005239 0.000811

0 0 0 0 0 0 0 0.005314 0.000822

0 0 0 0 0 0 0 0.005393 0.000834

0 0 0 0 0 0 0 0.005472 0.000847

0 0 0 0 0 0 0 0.005551 0.000859

0 0 0 0 0 0 0 0.005629 0.000871

0 0 0 0 0 0 0 0.005705 0.000883

0 0 0 0 0 0 0 0.005785 0.000895

0 0 0 0 0 0 0 0.005865 0.000908

0 0 0 0 0 0 0 0.005945 0.00092

0 0 0 0 0 0 0 0.006025 0.000932

0 0 0 0 0 0 0 0.006105 0.000945

0 0 0 0 0 0 0 0.006182 0.000957

0 0 0 0 0 0 0 0.006246 0.000966

0 0 0 0 0 0 0 0.006321 0.000978

TSL7

Split System HP - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0 0

0 0 0 0 0 0 0 6.43793 0

0 0 0 0 0 0 0 6.588211 0.128579

0 0 0 0 0 0 0 6.681368 0.265984

0 0 0 0 0 0 0 6.693509 0.407819

0 0 0 0 0 0 0 6.703564 0.555865

0 0 0 0 0 0 0 6.669587 0.705944

0 0 0 0 0 0 0 6.616846 0.858609

0 0 0 0 0 0 0 6.543939 1.012572

0 0 0 0 0 0 0 6.630336 1.025941

0 0 0 0 0 0 0 6.738147 1.042623

0 0 0 0 0 0 0 6.840216 1.058417

0 0 0 0 0 0 0 6.958298 1.076688

0 0 0 0 0 0 0 7.06101 1.092581

0 0 0 0 0 0 0 7.146599 1.105825

0 0 0 0 0 0 0 7.219235 1.117064

0 0 0 0 0 0 0 7.301295 1.129762

0 0 0 0 0 0 0 7.406087 1.145976

0 0 0 0 0 0 0 7.515999 1.162984

0 0 0 0 0 0 0 7.626224 1.180039

0 0 0 0 0 0 0 7.736045 1.197032

0 0 0 0 0 0 0 7.844442 1.213805

0 0 0 0 0 0 0 7.951521 1.230374

0 0 0 0 0 0 0 8.062753 1.247585

0 0 0 0 0 0 0 8.174027 1.264803

0 0 0 0 0 0 0 8.285399 1.282036

0 0 0 0 0 0 0 8.396868 1.299284

0 0 0 0 0 0 0 8.508627 1.316577

0 0 0 0 0 0 0 8.616321 1.333241

0 0 0 0 0 0 0 8.704574 1.346897

0 0 0 0 0 0 0 8.808821 1.363028

TSL7

Single Package AC

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0 0 0 0.083301
0 0 0 0 0 0 0 0.087482

0 0 0 0 0 0 0 0.091064

0 0 0 0 0 0 0 0.093858

0 0 0 0 0 0 0 0.096734

0 0 0 0 0 0 0 0.099283

0 0 0 0 0 0 0 0.101653

0 0 0 0 0 0 0 0.103437

0 0 0 0 0 0 0 0.105446

0 0 0 0 0 0 0 0.107822

0 0 0 0 0 0 0 0.110213

0 0 0 0 0 0 0 0.112894

0 0 0 0 0 0 0 0.115381

0 0 0 0 0 0 0 0.117619

0 0 0 0 0 0 0 0.119671

0 0 0 0 0 0 0 0.121907

0 0 0 0 0 0 0 0.124554

0 0 0 0 0 0 0 0.127084

0 0 0 0 0 0 0 0.129645

0 0 0 0 0 0 0 0.132226

0 0 0 0 0 0 0 0.134815

0 0 0 0 0 0 0 0.137409

0 0 0 0 0 0 0 0.139906

0 0 0 0 0 0 0 0.142423

0 0 0 0 0 0 0 0.144961

0 0 0 0 0 0 0 0.147521

0 0 0 0 0 0 0 0.150106

0 0 0 0 0 0 0 0.152821

0 0 0 0 0 0 0 0.155981

0 0 0 0 0 0 0 0.158856

TSL7

Single Package HP

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0 0

0 0 0 0 0 0 0 1.145598 0

0 0 0 0 0 0 0 1.038964 0.149588

0 0 0 0 0 0 0 0.91858 0.308999

0 0 0 0 0 0 0 0.78396 0.475558

0 0 0 0 0 0 0 0.641975 0.65084

0 0 0 0 0 0 0 0.491034 0.833528
0 0 0 0 0 0 0 0.331527 1.022433

0 0 0 0 0 0 0 0.163698 1.211917

0 0 0 0 0 0 0 0.166784 1.234765

0 0 0 0 0 0 0 0.170446 1.261874

0 0 0 0 0 0 0 0.174218 1.2898

0 0 0 0 0 0 0 0.178448 1.321116

0 0 0 0 0 0 0 0.182371 1.35016

0 0 0 0 0 0 0 0.1859 1.376286

0 0 0 0 0 0 0 0.189135 1.400236

0 0 0 0 0 0 0 0.19266 1.426332

0 0 0 0 0 0 0 0.196835 1.457238

0 0 0 0 0 0 0 0.200825 1.486779

0 0 0 0 0 0 0 0.204863 1.516677

0 0 0 0 0 0 0 0.208931 1.546794

0 0 0 0 0 0 0 0.213023 1.577088

0 0 0 0 0 0 0 0.217121 1.607424

0 0 0 0 0 0 0 0.221066 1.636633

0 0 0 0 0 0 0 0.225043 1.666077

0 0 0 0 0 0 0 0.229054 1.69577

0 0 0 0 0 0 0 0.233099 1.725713

0 0 0 0 0 0 0 0.237183 1.75595

0 0 0 0 0 0 0 0.241473 1.787714

0 0 0 0 0 0 0 0.246467 1.824683

0 0 0 0 0 0 0 0.25101 1.858315

TSL7

Non-Weatherized Gas Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0 0

0 0 0 0 0 0 0 0.01274 0

0 0 0 0 0 0 0 0.013037 0.000254

0 0 0 0 0 0 0 0.013222 0.000526

0 0 0 0 0 0 0 0.013246 0.000807

0 0 0 0 0 0 0 0.013266 0.0011

0 0 0 0 0 0 0 0.013198 0.001397

0 0 0 0 0 0 0 0.013094 0.001699

0 0 0 0 0 0 0 0.01295 0.002004

0 0 0 0 0 0 0 0.013121 0.00203

0 0 0 0 0 0 0 0.013334 0.002063

0 0 0 0 0 0 0 0.013536 0.002094
0 0 0 0 0 0 0 0.01377 0.002131

0 0 0 0 0 0 0 0.013973 0.002162

0 0 0 0 0 0 0 0.014142 0.002188

0 0 0 0 0 0 0 0.014286 0.002211

0 0 0 0 0 0 0 0.014448 0.002236

0 0 0 0 0 0 0 0.014656 0.002268

0 0 0 0 0 0 0 0.014873 0.002301

0 0 0 0 0 0 0 0.015091 0.002335

0 0 0 0 0 0 0 0.015309 0.002369

0 0 0 0 0 0 0 0.015523 0.002402

0 0 0 0 0 0 0 0.015735 0.002435

0 0 0 0 0 0 0 0.015955 0.002469

0 0 0 0 0 0 0 0.016176 0.002503

0 0 0 0 0 0 0 0.016396 0.002537

0 0 0 0 0 0 0 0.016616 0.002571

0 0 0 0 0 0 0 0.016838 0.002605

0 0 0 0 0 0 0 0.017051 0.002638

0 0 0 0 0 0 0 0.017225 0.002665

0 0 0 0 0 0 0 0.017432 0.002697

TSL7

Mobile Home Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 0 0 0 3.220978

0 0 0 0 0 0 0 3.382654

0 0 0 0 0 0 0 3.521129

0 0 0 0 0 0 0 3.629163

0 0 0 0 0 0 0 3.740377

0 0 0 0 0 0 0 3.838934

0 0 0 0 0 0 0 3.930574

0 0 0 0 0 0 0 3.999558

0 0 0 0 0 0 0 4.077264

0 0 0 0 0 0 0 4.169124

0 0 0 0 0 0 0 4.261577

0 0 0 0 0 0 0 4.365241

0 0 0 0 0 0 0 4.461405

0 0 0 0 0 0 0 4.547934

0 0 0 0 0 0 0 4.627278

0 0 0 0 0 0 0 4.713725
0 0 0 0 0 0 0 4.816074

0 0 0 0 0 0 0 4.913921

0 0 0 0 0 0 0 5.012955

0 0 0 0 0 0 0 5.11272

0 0 0 0 0 0 0 5.212856

0 0 0 0 0 0 0 5.313132

0 0 0 0 0 0 0 5.409682

0 0 0 0 0 0 0 5.507009

0 0 0 0 0 0 0 5.605157

0 0 0 0 0 0 0 5.704136

0 0 0 0 0 0 0 5.804082

0 0 0 0 0 0 0 5.90908

0 0 0 0 0 0 0 6.031281

0 0 0 0 0 0 0 6.142451

TSL7

Oil Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0 0 0 0 0.000221 0

0 0 0 0 0 0 0 0.000225 6.11E-06

0 0 0 0 0 0 0 0.000228 1.27E-05

0 0 0 0 0 0 0 0.000229 1.97E-05

0 0 0 0 0 0 0 0.000229 2.7E-05

0 0 0 0 0 0 0 0.000227 3.46E-05

0 0 0 0 0 0 0 0.000225 4.24E-05

0 0 0 0 0 0 0 0.000222 5.04E-05

0 0 0 0 0 0 0 0.000226 5.13E-05

0 0 0 0 0 0 0 0.00023 5.23E-05

0 0 0 0 0 0 0 0.000234 5.32E-05

0 0 0 0 0 0 0 0.000238 5.4E-05

0 0 0 0 0 0 0 0.000242 5.48E-05

0 0 0 0 0 0 0 0.000245 5.56E-05

0 0 0 0 0 0 0 0.000248 5.62E-05

0 0 0 0 0 0 0 0.000251 5.69E-05

0 0 0 0 0 0 0 0.000254 5.77E-05

0 0 0 0 0 0 0 0.000257 5.84E-05

0 0 0 0 0 0 0 0.000261 5.92E-05

0 0 0 0 0 0 0 0.000264 5.99E-05

0 0 0 0 0 0 0 0.000267 6.07E-05
0

000000 0.000271 6.15E-05

0000000 0.000274 6.23E-05

0000000 0.000278 6.31E-05

0000000 0.000282 6.39E-05

0000000 0.000285 6.48E-05

0000000 0.000289 6.56E-05

0000000 0.000293 6.65E-05

0000000 0.000297 6.74E-05

0000000 0.000301 6.83E-05

TSL8

Split System AC - Coil Only

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
TSL8

Split System AC - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL8

Split System HP - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL8

Single Package AC

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL8

Single Package HP

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL8

Non-Weatherized Gas Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL8

Mobile Home Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL8

Oil Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

Split System AC - Coil Only

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0

0 0

0 0

0 0

0 0

0 0

0 0.011192

0 0.011806

0 0.012297

0 0.012618

0 0.012945

0 0.013168

0 0.013361

0 0.01352

0 0.013709

0 0.013943

0 0.014155

0 0.0144

0 0.014613

0 0.014791

0 0.014942

0 0.015113

0 0.015331

0 0.015559

0 0.015788

0 0.016017

0 0.016241

0 0.016463

0 0.016693

0 0.016923

0 0.017154

0 0.017385

0 0.017616

0 0.017839

0 0.018022

0 0.018238
Split System AC - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0

0 0

0 0

0 0

0 0

0 0

0 0.00443

0 0.004673

0 0.004868

0 0.004995

0 0.005124

0 0.005212

0 0.005289

0 0.005352

0 0.005427

0 0.005519

0 0.005603

0 0.0057

0 0.005784

0 0.005855

0 0.005915

0 0.005982

0 0.006068

0 0.006159

0 0.00625

0 0.00634

0 0.006429

0 0.006517

0 0.006608

0 0.006699

0 0.00679

0 0.006881

0 0.006973

0 0.007061

0 0.007134

0 0.007219

Split System HP - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0

0 0
0 0

0 0

0 0

0 0

0 6.173911

0 6.513044

0 6.783707

0 6.960687

0 7.141453

0 7.264046

0 7.370664

0 7.458588

0 7.562763

0 7.691499

0 7.808461

0 7.943721

0 8.061446

0 8.159634

0 8.243044

0 8.337224

0 8.457374

0 8.583384

0 8.709764

0 8.835699

0 8.959508

0 9.081813

0 9.20886

0 9.335956

0 9.463163

0 9.590482

0 9.718132

0 9.84114

0 9.941943

0 10.06101

Single Package AC

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0

0

0

0

0

0

0.083301
0.087482

0.091064

0.093858

0.096734

0.099283

0.101653

0.103437

0.105446

0.107822

0.110213

0.112894

0.115381

0.117619

0.119671

0.121907

0.124554

0.127084

0.129645

0.132226

0.134815

0.137409

0.139906

0.142423

0.144961

0.147521

0.150106

0.152821

0.155981

0.158856

Single Package HP

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0

0 0

0 0

0 0

0 0

0 0

0 1.125826

0 1.174795

0 1.217842

0 1.252349

0 1.287872

0 1.320967
0 1.351658

0 1.37454

0 1.400516

0 1.431326

0 1.463007

0 1.498534

0 1.531484

0 1.561124

0 1.588295

0 1.617902

0 1.652964

0 1.686479

0 1.720398

0 1.754566

0 1.788929

0 1.82334

0 1.856473

0 1.889872

0 1.923553

0 1.957519

0 1.991817

0 2.027848

0 2.069783

0 2.107932

Non-Weatherized Gas Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0

0 0

0 0

0 0

0 0

0 0

0 0.012218

0 0.012889

0 0.013424

0 0.013774

0 0.014132

0 0.014375

0 0.014586

0 0.01476

0 0.014966

0 0.015221

0 0.015452
0 0.01572

0 0.015953

0 0.016147

0 0.016312

0 0.016498

0 0.016736

0 0.016986

0 0.017236

0 0.017485

0 0.01773

0 0.017972

0 0.018223

0 0.018475

0 0.018727

0 0.018979

0 0.019231

0 0.019475

0 0.019674

0 0.01991

Mobile Home Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0

0

0

0

0

0

3.220978

3.382654

3.521129

3.629163

3.740377

3.838934

3.930574

3.999558

4.077264

4.169124

4.261577

4.365241

4.461405

4.547934

4.627278

4.713725
4.816074

4.913921

5.012955

5.11272

5.212856

5.313132

5.409682

5.507009

5.605157

5.704136

5.804082

5.90908

6.031281

6.142451

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0

0 0

0 0

0 0

0 0

0 0

0 0.000202

0 0.000217

0 0.000229

0 0.000238

0 0.000247

0 0.000254

0 0.00026

0 0.000265

0 0.000271

0 0.000276

0 0.00028

0 0.000285

0 0.000289

0 0.000292

0 0.000296

0 0.000299

0 0.000303

0 0.000306

0 0.00031

0 0.000313

0 0.000317
0 0.000321

0 0.000325

0 0.000329

0 0.000333

0 0.000337

0 0.000341

0 0.000346

0 0.00035

0 0.000354

Reference Economic Scenario 

TSL9

Split System AC - Coil Only 1

EL5 EL6 EL7 EL8 EL9 Total Year Baseline

2010 0.007601

2011 0.008536

2012 0.00885

2013 0.009512

2014 0.010001

2015 0.010365

2016 0.010559

2017 0.010727

2018 0.010905

2019 0.011041

2020 0.011181

2021 0.011333

2022 0.01146

2023 0.011557

2024 0.01168

2025 0.011841

2026 0.012018

2027 0.012223

2028 0.012401

2029 0.012549

2030 0.012674

2031 0.012815

2032 0.012997

2033 0.013187

2034 0.013378

2035 0.013568

2036 0.013758

2037 0.013946

2038 0.014141

2039 0.014336

2040 0.014531

2041 0.014727

2042 0.014923

2043 0.015111

2044 0.015266

2045 0.015449

2046

Base Case Shipments
TSL9

Split System AC - Blower Coil 2

EL5 EL6 EL7 EL8 EL9 Total Year Baseline

2010 0.007601

2011 0.003379

2012 0.003503

2013 0.003765

2014 0.003959

2015 0.004103

2016 0.00418

2017 0.004246

2018 0.004316

2019 0.00437

2020 0.004426

2021 0.004486

2022 0.004536

2023 0.004575

2024 0.004623

2025 0.004687

2026 0.004757

2027 0.004838

2028 0.004909

2029 0.004967

2030 0.005017

2031 0.005073

2032 0.005145

2033 0.00522

2034 0.005295

2035 0.005371

2036 0.005446

2037 0.00552

2038 0.005597

2039 0.005675

2040 0.005752

2041 0.005829

2042 0.005907

2043 0.005982

2044 0.006043

2045 0.006115

2046

Base Case Shipments

TSL9

Split System HP - Blower Coil 3

EL5 EL6 EL7 EL8 EL9 Total Year Baseline

2010 0.007601

2011 4.708716
2012 4.882183

2013 5.247283

2014 5.517321

2015 5.718073

2016 5.824856

2017 5.917744

2018 6.01557

2019 6.090954

2020 6.168028

2021 6.252101

2022 6.322002

2023 6.375553

2024 6.443571

2025 6.532012

2026 6.629678

2027 6.742805

2028 6.841004

2029 6.922584

2030 6.991583

2031 7.069684

2032 7.169756

2033 7.274753

2034 7.380011

2035 7.484838

2036 7.589699

2037 7.693284

2038 7.800887

2039 7.908529

2040 8.016265

2041 8.124096

2042 8.232205

2043 8.336382

2044 8.421748

2045 8.522588

2046

Base Case Shipments

TSL9

Single Package AC 4

EL5 EL6 EL7 EL8 EL9 Total Year Baseline

2010 0.007601

2011 0.018856

2012 0.018112

2013 0.019706

2014 0.020975

2015 0.022007

2016 0.022697
2017 0.023348

2018 0.023977

2019 0.024527

2020 0.025094

2021 0.0257

2022 0.026258

2023 0.026663

2024 0.027135

2025 0.027699

2026 0.028309

2027 0.028994

2028 0.029629

2029 0.0302

2030 0.030722

2031 0.031292

2032 0.031967

2033 0.032613

2034 0.033265

2035 0.033923

2036 0.034587

2037 0.035253

2038 0.035893

2039 0.036539

2040 0.03719

2041 0.037847

2042 0.03851

2043 0.039207

2044 0.040017

2045 0.040755

2046

Base Case Shipments

TSL9

Single Package HP 5

EL5 EL6 EL7 EL8 EL9 Total Year Baseline

2010 0.007601

2011 0.117186

2012 0.112562

2013 0.122463

2014 0.130352

2015 0.136769

2016 0.141057

2017 0.145099

2018 0.149008

2019 0.152427

2020 0.155949

2021 0.159714
2022 0.163183

2023 0.165704

2024 0.168634

2025 0.172139

2026 0.175933

2027 0.180189

2028 0.184134

2029 0.18768

2030 0.190929

2031 0.194471

2032 0.198667

2033 0.202676

2034 0.206734

2035 0.21082

2036 0.214949

2037 0.219084

2038 0.223065

2039 0.227078

2040 0.231124

2041 0.235205

2042 0.239326

2043 0.243656

2044 0.248694

2045 0.253278

2046

Base Case Shipments

TSL9

Non-Weatherized Gas Furnace 6

EL5 EL6 EL7 EL8 EL9 Total Year Baseline

2010 0.007601

2011 0.009318

2012 0.009661

2013 0.010384

2014 0.010918

2015 0.011315

2016 0.011527

2017 0.011711

2018 0.011904

2019 0.012053

2020 0.012206

2021 0.012372

2022 0.012511

2023 0.012617

2024 0.012751

2025 0.012926

2026 0.013119
2027 0.013343

2028 0.013538

2029 0.013699

2030 0.013836

2031 0.01399

2032 0.014188

2033 0.014396

2034 0.014604

2035 0.014812

2036 0.015019

2037 0.015224

2038 0.015437

2039 0.01565

2040 0.015863

2041 0.016077

2042 0.016291

2043 0.016497

2044 0.016666

2045 0.016865

2046

Base Case Shipments

TSL9

Mobile Home Furnace 7

EL5 EL6 EL7 EL8 EL9 Total Year Baseline

2010 0.007601

2011 0.729112

2012 0.700345

2013 0.761948

2014 0.811032

2015 0.850952

2016 0.877634

2017 0.902786

2018 0.927105

2019 0.948374

2020 0.970292

2021 0.993718

2022 1.015296

2023 1.030983

2024 1.049216

2025 1.071023

2026 1.094629

2027 1.121107

2028 1.145653

2029 1.167718

2030 1.187933

2031 1.209966
2032 1.236074

2033 1.26102

2034 1.286265

2035 1.31169

2036 1.337379

2037 1.363103

2038 1.387872

2039 1.41284

2040 1.438019

2041 1.463411

2042 1.489051

2043 1.515987

2044 1.547336

2045 1.575855

2046

Base Case Shipments

TSL9

Oil Furnace 8

EL5 EL6 EL7 EL8 EL9 Total Year Baseline

2010 0.007601

2011 0.000173

2012 0.000173

2013 0.000183

2014 0.000188

2015 0.000194

2016 0.000199

2017 0.000204

2018 0.000209

2019 0.000214

2020 0.000219

2021 0.000224

2022 0.000228

2023 0.000232

2024 0.000236

2025 0.00024

2026 0.000244

2027 0.000248

2028 0.000252

2029 0.000256

2030 0.000259

2031 0.000263

2032 0.000267

2033 0.000271

2034 0.000275

2035 0.000279

2036 0.000283
2037 0.000287

2038 0.000291

2039 0.000295

2040 0.000299

2041 0.000304

2042 0.000308

2043 0.000313

2044 0.000317

2045 0.000322

2046

Reference Economic Scenario - No Price Elasticity Impact - Base Case Shipments

Baseline

Split System AC - Coil Only

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000624 0.000997 0.00042 0 0 0 0 0

0.000647 0.000827 0.000642 0 0 0 0 0

0.000695 0.000667 0.000913 0 0 0 0 0

0.000731 0.000467 0.001193 0 0 0 0 0

0.000758 0.000242 0.001479 0 0 0 0 0

0.000772 0 0.001753 0 0 0 0 0

0.000784 0 0.001527 0.000254 0 0 0 0

0.000797 0 0.001293 0.000517 0 0 0 0

0.000807 0 0.001048 0.000786 0 0 0 0

0.000817 0 0.000796 0.001061 0 0 0 0

0.000829 0 0.000538 0.001344 0 0 0 0

0.000838 0 0.000272 0.001631 0 0 0 0

0.000845 0 0 0.001919 0 0 0 0

0.000854 0 0 0.001939 0 0 0 0

0.000866 0 0 0.001966 0 0 0 0

0.000879 0 0 0.001996 0 0 0 0

0.000894 0 0 0.00203 0 0 0 0

0.000907 0 0 0.002059 0 0 0 0

0.000917 0 0 0.002084 0 0 0 0

0.000927 0 0 0.002104 0 0 0 0

0.000937 0 0 0.002128 0 0 0 0

0.00095 0 0 0.002158 0 0 0 0

0.000964 0 0 0.00219 0 0 0 0

0.000978 0 0 0.002221 0 0 0 0

0.000992 0 0 0.002253 0 0 0 0

0.001006 0 0 0.002284 0 0 0 0

0.00102 0 0 0.002316 0 0 0 0

0.001034 0 0 0.002348 0 0 0 0

0.001048 0 0 0.00238 0 0 0 0

0.001062 0 0 0.002413 0 0 0 0

0.001077 0 0 0.002445 0 0 0 0

0.001091 0 0 0.002478 0 0 0 0

0.001105 0 0 0.002509 0 0 0 0

0.001116 0 0 0.002535 0 0 0 0

0.001129 0 0 0.002565 0 0 0 0

Base Case Shipments
Baseline

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000247 0.000395 0.000166 0 0 0 0 0

0.000256 0.000327 0.000254 0 0 0 0 0

0.000275 0.000264 0.000361 0 0 0 0 0

0.000289 0.000185 0.000472 0 0 0 0 0

0.0003 9.59E-05 0.000585 0 0 0 0 0

0.000306 0 0.000694 0 0 0 0 0

0.00031 0 0.000604 0.000101 0 0 0 0

0.000316 0 0.000512 0.000205 0 0 0 0

0.00032 0 0.000415 0.000311 0 0 0 0

0.000324 0 0.000315 0.00042 0 0 0 0

0.000328 0 0.000213 0.000532 0 0 0 0

0.000332 0 0.000108 0.000646 0 0 0 0

0.000334 0 0 0.00076 0 0 0 0

0.000338 0 0 0.000768 0 0 0 0

0.000343 0 0 0.000778 0 0 0 0

0.000348 0 0 0.00079 0 0 0 0

0.000354 0 0 0.000803 0 0 0 0

0.000359 0 0 0.000815 0 0 0 0

0.000363 0 0 0.000825 0 0 0 0

0.000367 0 0 0.000833 0 0 0 0

0.000371 0 0 0.000842 0 0 0 0

0.000376 0 0 0.000854 0 0 0 0

0.000382 0 0 0.000867 0 0 0 0

0.000387 0 0 0.000879 0 0 0 0

0.000393 0 0 0.000892 0 0 0 0

0.000398 0 0 0.000904 0 0 0 0

0.000404 0 0 0.000917 0 0 0 0

0.000409 0 0 0.000929 0 0 0 0

0.000415 0 0 0.000942 0 0 0 0

0.000421 0 0 0.000955 0 0 0 0

0.000426 0 0 0.000968 0 0 0 0

0.000432 0 0 0.000981 0 0 0 0

0.000437 0 0 0.000993 0 0 0 0

0.000442 0 0 0.001003 0 0 0 0

0.000447 0 0 0.001015 0 0 0 0

Base Case Shipments

Baseline

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.344256 0.550142 0.231727 0 0 0 0 0
0.356938 0.456327 0.354345 0 0 0 0 0

0.38363 0.367839 0.503457 0 0 0 0 0

0.403373 0.257846 0.658289 0 0 0 0 0

0.41805 0.133614 0.815855 0 0 0 0 0

0.425857 0 0.9672 0 0 0 0 0

0.432648 0 0.842249 0.140375 0 0 0 0

0.4398 0 0.713477 0.285391 0 0 0 0

0.445311 0 0.577934 0.433451 0 0 0 0

0.450946 0 0.438936 0.585247 0 0 0 0

0.457093 0 0.296612 0.741531 0 0 0 0

0.462203 0 0.149964 0.899786 0 0 0 0

0.466119 0 0 1.058642 0 0 0 0

0.471091 0 0 1.069936 0 0 0 0

0.477557 0 0 1.084622 0 0 0 0

0.484698 0 0 1.100839 0 0 0 0

0.492968 0 0 1.119623 0 0 0 0

0.500148 0 0 1.135929 0 0 0 0

0.506112 0 0 1.149475 0 0 0 0

0.511157 0 0 1.160932 0 0 0 0

0.516867 0 0 1.1739 0 0 0 0

0.524183 0 0 1.190517 0 0 0 0

0.531859 0 0 1.207951 0 0 0 0

0.539555 0 0 1.225429 0 0 0 0

0.547219 0 0 1.242836 0 0 0 0

0.554885 0 0 1.260247 0 0 0 0

0.562458 0 0 1.277447 0 0 0 0

0.570325 0 0 1.295314 0 0 0 0

0.578195 0 0 1.313188 0 0 0 0

0.586071 0 0 1.331077 0 0 0 0

0.593955 0 0 1.348982 0 0 0 0

0.601859 0 0 1.366934 0 0 0 0

0.609475 0 0 1.384232 0 0 0 0

0.615716 0 0 1.398407 0 0 0 0

0.623089 0 0 1.415151 0 0 0 0

Base Case Shipments

Baseline

Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.032433 0.016324 0.007812 0 0 0 0

0.031153 0.012544 0.01064 0 0 0 0

0.033894 0.010236 0.014987 0 0 0 0

0.036077 0.007263 0.019585 0 0 0 0

0.037853 0.00381 0.024359 0 0 0 0

0.03904 0 0.029053 0 0 0 0
0.040158 0 0.025616 0.004269 0 0 0

0.04124 0 0.021922 0.008769 0 0 0

0.042186 0 0.01794 0.013455 0 0 0

0.043161 0 0.013766 0.018354 0 0 0

0.044203 0 0.009399 0.023497 0 0 0

0.045163 0 0.004801 0.028808 0 0 0

0.045861 0 0 0.034129 0 0 0

0.046672 0 0 0.034733 0 0 0

0.047642 0 0 0.035455 0 0 0

0.048692 0 0 0.036236 0 0 0

0.04987 0 0 0.037113 0 0 0

0.050962 0 0 0.037925 0 0 0

0.051943 0 0 0.038655 0 0 0

0.052843 0 0 0.039325 0 0 0

0.053823 0 0 0.040054 0 0 0

0.054984 0 0 0.040918 0 0 0

0.056094 0 0 0.041744 0 0 0

0.057217 0 0 0.04258 0 0 0

0.058348 0 0 0.043421 0 0 0

0.05949 0 0 0.044272 0 0 0

0.060635 0 0 0.045123 0 0 0

0.061736 0 0 0.045943 0 0 0

0.062847 0 0 0.04677 0 0 0

0.063967 0 0 0.047603 0 0 0

0.065097 0 0 0.048444 0 0 0

0.066237 0 0 0.049293 0 0 0

0.067435 0 0 0.050184 0 0 0

0.06883 0 0 0.051222 0 0 0

0.070098 0 0 0.052166 0 0 0

Base Case Shipments

Baseline

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000993 0.495132 0.37979 0 0 0 0 0

0.000954 0.380477 0.459925 0 0 0 0 0

0.001038 0.310458 0.603866 0 0 0 0 0

0.001105 0.220305 0.752919 0 0 0 0 0

0.001159 0.115574 0.905553 0 0 0 0 0

0.001195 0 1.053146 0 0 0 0 0

0.00123 0 0.928566 0.154761 0 0 0 0

0.001263 0 0.79465 0.31786 0 0 0 0

0.001292 0 0.650304 0.487728 0 0 0 0

0.001322 0 0.499 0.665333 0 0 0 0

0.001354 0 0.340698 0.851746 0 0 0 0
0.001383 0 0.174048 1.04429 0 0 0 0

0.001404 0 0 1.237162 0 0 0 0

0.001429 0 0 1.259041 0 0 0 0

0.001459 0 0 1.285209 0 0 0 0

0.001491 0 0 1.313536 0 0 0 0

0.001527 0 0 1.345309 0 0 0 0

0.00156 0 0 1.374763 0 0 0 0

0.001591 0 0 1.401241 0 0 0 0

0.001618 0 0 1.425499 0 0 0 0

0.001648 0 0 1.451938 0 0 0 0

0.001684 0 0 1.483267 0 0 0 0

0.001718 0 0 1.513202 0 0 0 0

0.001752 0 0 1.543495 0 0 0 0

0.001787 0 0 1.574005 0 0 0 0

0.001822 0 0 1.604831 0 0 0 0

0.001857 0 0 1.635701 0 0 0 0

0.00189 0 0 1.665423 0 0 0 0

0.001924 0 0 1.695384 0 0 0 0

0.001959 0 0 1.725598 0 0 0 0

0.001993 0 0 1.756068 0 0 0 0

0.002028 0 0 1.786835 0 0 0 0

0.002065 0 0 1.819158 0 0 0 0

0.002108 0 0 1.856777 0 0 0 0

0.002146 0 0 1.890999 0 0 0 0

Base Case Shipments

Baseline

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000681 0.001089 0.000459 0 0 0 0 0

0.000706 0.000903 0.000701 0 0 0 0 0

0.000759 0.000728 0.000996 0 0 0 0 0

0.000798 0.00051 0.001303 0 0 0 0 0

0.000827 0.000264 0.001614 0 0 0 0 0

0.000843 0 0.001914 0 0 0 0 0

0.000856 0 0.001667 0.000278 0 0 0 0

0.00087 0 0.001412 0.000565 0 0 0 0

0.000881 0 0.001144 0.000858 0 0 0 0

0.000892 0 0.000869 0.001158 0 0 0 0

0.000905 0 0.000587 0.001467 0 0 0 0

0.000915 0 0.000297 0.001781 0 0 0 0

0.000922 0 0 0.002095 0 0 0 0

0.000932 0 0 0.002117 0 0 0 0

0.000945 0 0 0.002146 0 0 0 0

0.000959 0 0 0.002178 0 0 0 0
0.000976 0 0 0.002216 0 0 0 0

0.00099 0 0 0.002248 0 0 0 0

0.001002 0 0 0.002275 0 0 0 0

0.001012 0 0 0.002297 0 0 0 0

0.001023 0 0 0.002323 0 0 0 0

0.001037 0 0 0.002356 0 0 0 0

0.001052 0 0 0.00239 0 0 0 0

0.001068 0 0 0.002425 0 0 0 0

0.001083 0 0 0.002459 0 0 0 0

0.001098 0 0 0.002494 0 0 0 0

0.001113 0 0 0.002528 0 0 0 0

0.001129 0 0 0.002563 0 0 0 0

0.001144 0 0 0.002599 0 0 0 0

0.00116 0 0 0.002634 0 0 0 0

0.001175 0 0 0.002669 0 0 0 0

0.001191 0 0 0.002705 0 0 0 0

0.001206 0 0 0.002739 0 0 0 0

0.001218 0 0 0.002767 0 0 0 0

0.001233 0 0 0.0028 0 0 0 0

Base Case Shipments

Baseline

Mobile Home Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

1.254073 0.631203 0.302061 0 0 0 0

1.204594 0.485039 0.411403 0 0 0 0

1.310551 0.395778 0.579516 0 0 0 0

1.394975 0.280849 0.757272 0 0 0 0

1.463638 0.147336 0.941882 0 0 0 0

1.50953 0 1.123371 0 0 0 0

1.552792 0 0.990485 0.165081 0 0 0

1.59462 0 0.847639 0.339055 0 0 0

1.631203 0 0.693668 0.520251 0 0 0

1.668902 0 0.532274 0.709699 0 0 0

1.709195 0 0.363417 0.908542 0 0 0

1.746309 0 0.185654 1.113925 0 0 0

1.773291 0 0 1.319659 0 0 0

1.804652 0 0 1.342997 0 0 0

1.84216 0 0 1.37091 0 0 0

1.882762 0 0 1.401125 0 0 0

1.928304 0 0 1.435017 0 0 0

1.970523 0 0 1.466435 0 0 0

2.008475 0 0 1.494679 0 0 0

2.043244 0 0 1.520554 0 0 0

2.081141 0 0 1.548756 0 0 0
2.126047 0 0 1.582174 0 0 0

2.168955 0 0 1.614106 0 0 0

2.212375 0 0 1.646419 0 0 0

2.256106 0 0 1.678963 0 0 0

2.300292 0 0 1.711845 0 0 0

2.344538 0 0 1.744772 0 0 0

2.38714 0 0 1.776477 0 0 0

2.430086 0 0 1.808436 0 0 0

2.473393 0 0 1.840665 0 0 0

2.517067 0 0 1.873166 0 0 0

2.561168 0 0 1.905985 0 0 0

2.607497 0 0 1.940463 0 0 0

2.661418 0 0 1.98059 0 0 0

2.710471 0 0 2.017095 0 0 0

Base Case Shipments

Baseline

Oil Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

4.16E-05 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 0

3.65E-05 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0

3.12E-05 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0

2.55E-05 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 0

1.96E-05 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 0

1.33E-05 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 0

6.8E-06 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 0

0 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 0

0 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0

0 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 0

0 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 0

0 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 0

0 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 0

0 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0

0 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 0

0 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 0

0 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 0

0 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0

0 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 0

0 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 0

0 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0 0
0 6.33E-05 3.52E-07 7.04E-07 7.04E-07

000

0 6.43E-05 3.57E-07 7.14E-07 7.14E-07000

0 6.52E-05 3.62E-07 7.24E-07 7.24E-07000

0 6.61E-05 3.67E-07 7.35E-07 7.35E-07000

0 6.71E-05 3.73E-07 7.46E-07 7.46E-07000

0 6.81E-05 3.78E-07 7.56E-07 7.56E-07000

0 6.91E-05 3.84E-07 7.67E-07 7.67E-07000

0 7E-05 3.89E-07 7.78E-07 7.78E-07000

0 7.1E-05 3.95E-07 7.89E-07 7.89E-07000

Reference Economic Scenario - No Price Elasticity Impact - Standards Case Shipments

TSL1

Split System AC - Coil Only

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0

0 0.011331 0 0.001753 0 0 0 0

0 0.011511 0 0.001527 0.000254 0 0 0

0 0.011702 0 0.001293 0.000517 0 0 0

0 0.011848 0 0.001048 0.000786 0 0 0

0 0.011998 0 0.000796 0.001061 0 0 0

0 0.012162 0 0.000538 0.001344 0 0 0

0 0.012298 0 0.000272 0.001631 0 0 0

0 0.012402 0 0 0.001919 0 0 0

0 0.012534 0 0 0.001939 0 0 0

0 0.012706 0 0 0.001966 0 0 0

0 0.012896 0 0 0.001996 0 0 0

0 0.013116 0 0 0.00203 0 0 0

0 0.013307 0 0 0.002059 0 0 0

0 0.013466 0 0 0.002084 0 0 0

0 0.0136 0 0 0.002104 0 0 0

0 0.013752 0 0 0.002128 0 0 0

0 0.013947 0 0 0.002158 0 0 0

0 0.014151 0 0 0.00219 0 0 0

0 0.014356 0 0 0.002221 0 0 0

0 0.01456 0 0 0.002253 0 0 0

0 0.014764 0 0 0.002284 0 0 0

0 0.014965 0 0 0.002316 0 0 0

0 0.015175 0 0 0.002348 0 0 0

0 0.015384 0 0 0.00238 0 0 0

0 0.015594 0 0 0.002413 0 0 0

0 0.015803 0 0 0.002445 0 0 0

0 0.016014 0 0 0.002478 0 0 0

0 0.016216 0 0 0.002509 0 0 0

0 0.016382 0 0 0.002535 0 0 0

0 0.016579 0 0 0.002565 0 0 0

Standards Case Shipments
TSL1

Split System AC - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0

0 0.004485 0 0.000694 0 0 0 0

0 0.004557 0 0.000604 0.000101 0 0 0

0 0.004632 0 0.000512 0.000205 0 0 0

0 0.00469 0 0.000415 0.000311 0 0 0

0 0.004749 0 0.000315 0.00042 0 0 0

0 0.004814 0 0.000213 0.000532 0 0 0

0 0.004868 0 0.000108 0.000646 0 0 0

0 0.004909 0 0 0.00076 0 0 0

0 0.004962 0 0 0.000768 0 0 0

0 0.00503 0 0 0.000778 0 0 0

0 0.005105 0 0 0.00079 0 0 0

0 0.005192 0 0 0.000803 0 0 0

0 0.005268 0 0 0.000815 0 0 0

0 0.00533 0 0 0.000825 0 0 0

0 0.005383 0 0 0.000833 0 0 0

0 0.005444 0 0 0.000842 0 0 0

0 0.005521 0 0 0.000854 0 0 0

0 0.005602 0 0 0.000867 0 0 0

0 0.005683 0 0 0.000879 0 0 0

0 0.005763 0 0 0.000892 0 0 0

0 0.005844 0 0 0.000904 0 0 0

0 0.005924 0 0 0.000917 0 0 0

0 0.006007 0 0 0.000929 0 0 0

0 0.00609 0 0 0.000942 0 0 0

0 0.006172 0 0 0.000955 0 0 0

0 0.006255 0 0 0.000968 0 0 0

0 0.006339 0 0 0.000981 0 0 0

0 0.006419 0 0 0.000993 0 0 0

0 0.006485 0 0 0.001003 0 0 0

0 0.006562 0 0 0.001015 0 0 0

Standards Case Shipments

TSL1

Split System HP - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0

0 6.250713 0 0.9672 0 0 0 0

0 6.350392 0 0.842249 0.140375 0 0 0

0 6.45537 0 0.713477 0.285391 0 0 0

0 6.536265 0 0.577934 0.433451 0 0 0

0 6.618974 0 0.438936 0.585247 0 0 0

0 6.709194 0 0.296612 0.741531 0 0 0

0 6.784205 0 0.149964 0.899786 0 0 0

0 6.841672 0 0 1.058642 0 0 0

0 6.914662 0 0 1.069936 0 0 0

0 7.009569 0 0 1.084622 0 0 0

0 7.114376 0 0 1.100839 0 0 0

0 7.235773 0 0 1.119623 0 0 0

0 7.341151 0 0 1.135929 0 0 0

0 7.428696 0 0 1.149475 0 0 0

0 7.50274 0 0 1.160932 0 0 0

0 7.586551 0 0 1.1739 0 0 0

0 7.693939 0 0 1.190517 0 0 0

0 7.806612 0 0 1.207951 0 0 0

0 7.919566 0 0 1.225429 0 0 0

0 8.032057 0 0 1.242836 0 0 0

0 8.144584 0 0 1.260247 0 0 0

0 8.255742 0 0 1.277447 0 0 0

0 8.371212 0 0 1.295314 0 0 0

0 8.486724 0 0 1.313188 0 0 0

0 8.602336 0 0 1.331077 0 0 0

0 8.71805 0 0 1.348982 0 0 0

0 8.834064 0 0 1.366934 0 0 0

0 8.945857 0 0 1.384232 0 0 0

0 9.037464 0 0 1.398407 0 0 0

0 9.145676 0 0 1.415151 0 0 0

Standards Case Shipments

TSL1

Single Package AC

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0.061737 0 0.029053 0 0 0 0
0 0.063506 0 0.025616 0.004269 0 0 0

0 0.065217 0 0.021922 0.008769 0 0 0

0 0.066713 0 0.01794 0.013455 0 0 0

0 0.068255 0 0.013766 0.018354 0 0 0

0 0.069903 0 0.009399 0.023497 0 0 0

0 0.071421 0 0.004801 0.028808 0 0 0

0 0.072524 0 0 0.034129 0 0 0

0 0.073807 0 0 0.034733 0 0 0

0 0.075341 0 0 0.035455 0 0 0

0 0.077001 0 0 0.036236 0 0 0

0 0.078864 0 0 0.037113 0 0 0

0 0.080591 0 0 0.037925 0 0 0

0 0.082143 0 0 0.038655 0 0 0

0 0.083565 0 0 0.039325 0 0 0

0 0.085115 0 0 0.040054 0 0 0

0 0.086951 0 0 0.040918 0 0 0

0 0.088706 0 0 0.041744 0 0 0

0 0.090482 0 0 0.04258 0 0 0

0 0.092271 0 0 0.043421 0 0 0

0 0.094078 0 0 0.044272 0 0 0

0 0.095887 0 0 0.045123 0 0 0

0 0.09763 0 0 0.045943 0 0 0

0 0.099386 0 0 0.04677 0 0 0

0 0.101157 0 0 0.047603 0 0 0

0 0.102943 0 0 0.048444 0 0 0

0 0.104747 0 0 0.049293 0 0 0

0 0.106642 0 0 0.050184 0 0 0

0 0.108847 0 0 0.051222 0 0 0

0 0.110853 0 0 0.052166 0 0 0

Standards Case Shipments

TSL1

Single Package HP

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0

0 0.142252 0 1.053146 0 0 0 0

0 0.146329 0 0.928566 0.154761 0 0 0

0 0.150271 0 0.79465 0.31786 0 0 0

0 0.153718 0 0.650304 0.487728 0 0 0

0 0.157271 0 0.499 0.665333 0 0 0

0 0.161068 0 0.340698 0.851746 0 0 0
0 0.164565 0 0.174048 1.04429 0 0 0

0 0.167108 0 0 1.237162 0 0 0

0 0.170063 0 0 1.259041 0 0 0

0 0.173598 0 0 1.285209 0 0 0

0 0.177424 0 0 1.313536 0 0 0

0 0.181716 0 0 1.345309 0 0 0

0 0.185694 0 0 1.374763 0 0 0

0 0.189271 0 0 1.401241 0 0 0

0 0.192548 0 0 1.425499 0 0 0

0 0.196119 0 0 1.451938 0 0 0

0 0.200351 0 0 1.483267 0 0 0

0 0.204394 0 0 1.513202 0 0 0

0 0.208486 0 0 1.543495 0 0 0

0 0.212607 0 0 1.574005 0 0 0

0 0.216771 0 0 1.604831 0 0 0

0 0.22094 0 0 1.635701 0 0 0

0 0.224955 0 0 1.665423 0 0 0

0 0.229002 0 0 1.695384 0 0 0

0 0.233083 0 0 1.725598 0 0 0

0 0.237199 0 0 1.756068 0 0 0

0 0.241355 0 0 1.786835 0 0 0

0 0.245721 0 0 1.819158 0 0 0

0 0.250802 0 0 1.856777 0 0 0

0 0.255424 0 0 1.890999 0 0 0

Standards Case Shipments

TSL1

Non-Weatherized Gas Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0

0 0.012369 0 0.001914 0 0 0 0

0 0.012567 0 0.001667 0.000278 0 0 0

0 0.012774 0 0.001412 0.000565 0 0 0

0 0.012935 0 0.001144 0.000858 0 0 0

0 0.013098 0 0.000869 0.001158 0 0 0

0 0.013277 0 0.000587 0.001467 0 0 0

0 0.013425 0 0.000297 0.001781 0 0 0

0 0.013539 0 0 0.002095 0 0 0

0 0.013683 0 0 0.002117 0 0 0

0 0.013871 0 0 0.002146 0 0 0

0 0.014079 0 0 0.002178 0 0 0
0 0.014319 0 0 0.002216 0 0 0

0 0.014527 0 0 0.002248 0 0 0

0 0.014701 0 0 0.002275 0 0 0

0 0.014847 0 0 0.002297 0 0 0

0 0.015013 0 0 0.002323 0 0 0

0 0.015225 0 0 0.002356 0 0 0

0 0.015448 0 0 0.00239 0 0 0

0 0.015672 0 0 0.002425 0 0 0

0 0.015895 0 0 0.002459 0 0 0

0 0.016117 0 0 0.002494 0 0 0

0 0.016337 0 0 0.002528 0 0 0

0 0.016566 0 0 0.002563 0 0 0

0 0.016794 0 0 0.002599 0 0 0

0 0.017023 0 0 0.002634 0 0 0

0 0.017252 0 0 0.002669 0 0 0

0 0.017482 0 0 0.002705 0 0 0

0 0.017703 0 0 0.002739 0 0 0

0 0.017884 0 0 0.002767 0 0 0

0 0.018098 0 0 0.0028 0 0 0

Standards Case Shipments

TSL1

Mobile Home Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 2.387164 0 1.123371 0 0 0 0

0 2.455578 0 0.990485 0.165081 0 0 0

0 2.521725 0 0.847639 0.339055 0 0 0

0 2.579578 0 0.693668 0.520251 0 0 0

0 2.639193 0 0.532274 0.709699 0 0 0

0 2.702913 0 0.363417 0.908542 0 0 0

0 2.761605 0 0.185654 1.113925 0 0 0

0 2.804275 0 0 1.319659 0 0 0

0 2.853868 0 0 1.342997 0 0 0

0 2.913183 0 0 1.37091 0 0 0

0 2.977391 0 0 1.401125 0 0 0

0 3.049411 0 0 1.435017 0 0 0

0 3.116175 0 0 1.466435 0 0 0

0 3.176193 0 0 1.494679 0 0 0

0 3.231177 0 0 1.520554 0 0 0

0 3.291107 0 0 1.548756 0 0 0
0 3.362121 0 0 1.582174 0 0 0

0 3.429975 0 0 1.614106 0 0 0

0 3.49864 0 0 1.646419 0 0 0

0 3.567796 0 0 1.678963 0 0 0

0 3.63767 0 0 1.711845 0 0 0

0 3.707641 0 0 1.744772 0 0 0

0 3.775013 0 0 1.776477 0 0 0

0 3.842926 0 0 1.808436 0 0 0

0 3.911413 0 0 1.840665 0 0 0

0 3.980478 0 0 1.873166 0 0 0

0 4.050218 0 0 1.905985 0 0 0

0 4.123484 0 0 1.940463 0 0 0

0 4.208754 0 0 1.98059 0 0 0

0 4.286326 0 0 2.017095 0 0 0

Standards Case Shipments

TSL1

Oil Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0

0 0.000241 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0

0 0.000241 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0

0 0.00024 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0

0 0.00024 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0

0 0.000238 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0

0 0.000237 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0

0 0.000235 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0

0 0.000232 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0

0 0.000236 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0

0 0.00024 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0

0 0.000244 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0

0 0.000248 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0

0 0.000252 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0

0 0.000256 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0

0 0.000259 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0

0 0.000263 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0

0 0.000267 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0

0 0.000271 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0

0 0.000275 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0

0 0.000279 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0

0 0.000283 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0
0 0.000287 6.33E-05 3.52E-07 7.04E-07 7.04E-07 0 0

0 0.000291 6.43E-05 3.57E-07 7.14E-07 7.14E-07 0 0

0 0.000295 6.52E-05 3.62E-07 7.24E-07 7.24E-07 0 0

0 0.000299 6.61E-05 3.67E-07 7.35E-07 7.35E-07 0 0

0 0.000304 6.71E-05 3.73E-07 7.46E-07 7.46E-07 0 0

0 0.000308 6.81E-05 3.78E-07 7.56E-07 7.56E-07 0 0

0 0.000313 6.91E-05 3.84E-07 7.67E-07 7.67E-07 0 0

0 0.000317 7E-05 3.89E-07 7.78E-07 7.78E-07 0 0

0 0.000322 7.1E-05 3.95E-07 7.89E-07 7.89E-07 0 0

 Shipments

TSL2

Split System AC - Coil Only

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.008536 0.000624 0.000997 0.00042 0 0

0 0.00885 0.000647 0.000827 0.000642 0 0

0 0.009512 0.000695 0.000667 0.000913 0 0

0 0.010001 0.000731 0.000467 0.001193 0 0

0 0.010365 0.000758 0.000242 0.001479 0 0

0 0 0 0.011331 0.001753 0 0

0 0 0 0.011511 0.001527 0.000254 0

0 0 0 0.011702 0.001293 0.000517 0

0 0 0 0.011848 0.001048 0.000786 0

0 0 0 0.011998 0.000796 0.001061 0

0 0 0 0.012162 0.000538 0.001344 0

0 0 0 0.012298 0.000272 0.001631 0

0 0 0 0.012402 0 0.001919 0

0 0 0 0.012534 0 0.001939 0

0 0 0 0.012706 0 0.001966 0

0 0 0 0.012896 0 0.001996 0

0 0 0 0.013116 0 0.00203 0

0 0 0 0.013307 0 0.002059 0

0 0 0 0.013466 0 0.002084 0

0 0 0 0.0136 0 0.002104 0

0 0 0 0.013752 0 0.002128 0

0 0 0 0.013947 0 0.002158 0

0 0 0 0.014151 0 0.00219 0

0 0 0 0.014356 0 0.002221 0

0 0 0 0.01456 0 0.002253 0

0 0 0 0.014764 0 0.002284 0

0 0 0 0.014965 0 0.002316 0

0 0 0 0.015175 0 0.002348 0

0 0 0 0.015384 0 0.00238 0

0 0 0 0.015594 0 0.002413 0

0 0 0 0.015803 0 0.002445 0

0 0 0 0.016014 0 0.002478 0

0 0 0 0.016216 0 0.002509 0

0 0 0 0.016382 0 0.002535 0

0 0 0 0.016579 0 0.002565 0
TSL2

Split System AC - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.003379 0.000247 0.000395 0.000166 0 0

0 0.003503 0.000256 0.000327 0.000254 0 0

0 0.003765 0.000275 0.000264 0.000361 0 0

0 0.003959 0.000289 0.000185 0.000472 0 0

0 0.004103 0.0003 9.59E-05 0.000585 0 0

0 0 0 0.004485 0.000694 0 0

0 0 0 0.004557 0.000604 0.000101 0

0 0 0 0.004632 0.000512 0.000205 0

0 0 0 0.00469 0.000415 0.000311 0

0 0 0 0.004749 0.000315 0.00042 0

0 0 0 0.004814 0.000213 0.000532 0

0 0 0 0.004868 0.000108 0.000646 0

0 0 0 0.004909 0 0.00076 0

0 0 0 0.004962 0 0.000768 0

0 0 0 0.00503 0 0.000778 0

0 0 0 0.005105 0 0.00079 0

0 0 0 0.005192 0 0.000803 0

0 0 0 0.005268 0 0.000815 0

0 0 0 0.00533 0 0.000825 0

0 0 0 0.005383 0 0.000833 0

0 0 0 0.005444 0 0.000842 0

0 0 0 0.005521 0 0.000854 0

0 0 0 0.005602 0 0.000867 0

0 0 0 0.005683 0 0.000879 0

0 0 0 0.005763 0 0.000892 0

0 0 0 0.005844 0 0.000904 0

0 0 0 0.005924 0 0.000917 0

0 0 0 0.006007 0 0.000929 0

0 0 0 0.00609 0 0.000942 0

0 0 0 0.006172 0 0.000955 0

0 0 0 0.006255 0 0.000968 0

0 0 0 0.006339 0 0.000981 0

0 0 0 0.006419 0 0.000993 0

0 0 0 0.006485 0 0.001003 0

0 0 0 0.006562 0 0.001015 0

TSL2

Split System HP - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 4.708716 0.344256 0.550142 0.231727 0 0
0 4.882183 0.356938 0.456327 0.354345 0 0

0 5.247283 0.38363 0.367839 0.503457 0 0

0 5.517321 0.403373 0.257846 0.658289 0 0

0 5.718073 0.41805 0.133614 0.815855 0 0

0 0 0 6.250713 0.9672 0 0

0 0 0 6.350392 0.842249 0.140375 0

0 0 0 6.45537 0.713477 0.285391 0

0 0 0 6.536265 0.577934 0.433451 0

0 0 0 6.618974 0.438936 0.585247 0

0 0 0 6.709194 0.296612 0.741531 0

0 0 0 6.784205 0.149964 0.899786 0

0 0 0 6.841672 0 1.058642 0

0 0 0 6.914662 0 1.069936 0

0 0 0 7.009569 0 1.084622 0

0 0 0 7.114376 0 1.100839 0

0 0 0 7.235773 0 1.119623 0

0 0 0 7.341151 0 1.135929 0

0 0 0 7.428696 0 1.149475 0

0 0 0 7.50274 0 1.160932 0

0 0 0 7.586551 0 1.1739 0

0 0 0 7.693939 0 1.190517 0

0 0 0 7.806612 0 1.207951 0

0 0 0 7.919566 0 1.225429 0

0 0 0 8.032057 0 1.242836 0

0 0 0 8.144584 0 1.260247 0

0 0 0 8.255742 0 1.277447 0

0 0 0 8.371212 0 1.295314 0

0 0 0 8.486724 0 1.313188 0

0 0 0 8.602336 0 1.331077 0

0 0 0 8.71805 0 1.348982 0

0 0 0 8.834064 0 1.366934 0

0 0 0 8.945857 0 1.384232 0

0 0 0 9.037464 0 1.398407 0

0 0 0 9.145676 0 1.415151 0

TSL2

Single Package AC

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.018856 0.032433 0.016324 0.007812 0 0

0.018112 0.031153 0.012544 0.01064 0 0

0.019706 0.033894 0.010236 0.014987 0 0

0.020975 0.036077 0.007263 0.019585 0 0

0.022007 0.037853 0.00381 0.024359 0 0

0 0 0.061737 0.029053 0 0
0 0 0.063506 0.025616 0.004269 0

0 0 0.065217 0.021922 0.008769 0

0 0 0.066713 0.01794 0.013455 0

0 0 0.068255 0.013766 0.018354 0

0 0 0.069903 0.009399 0.023497 0

0 0 0.071421 0.004801 0.028808 0

0 0 0.072524 0 0.034129 0

0 0 0.073807 0 0.034733 0

0 0 0.075341 0 0.035455 0

0 0 0.077001 0 0.036236 0

0 0 0.078864 0 0.037113 0

0 0 0.080591 0 0.037925 0

0 0 0.082143 0 0.038655 0

0 0 0.083565 0 0.039325 0

0 0 0.085115 0 0.040054 0

0 0 0.086951 0 0.040918 0

0 0 0.088706 0 0.041744 0

0 0 0.090482 0 0.04258 0

0 0 0.092271 0 0.043421 0

0 0 0.094078 0 0.044272 0

0 0 0.095887 0 0.045123 0

0 0 0.09763 0 0.045943 0

0 0 0.099386 0 0.04677 0

0 0 0.101157 0 0.047603 0

0 0 0.102943 0 0.048444 0

0 0 0.104747 0 0.049293 0

0 0 0.106642 0 0.050184 0

0 0 0.108847 0 0.051222 0

0 0 0.110853 0 0.052166 0

TSL2

Single Package HP

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.117186 0.000993 0.495132 0.37979 0 0

0 0.112562 0.000954 0.380477 0.459925 0 0

0 0.122463 0.001038 0.310458 0.603866 0 0

0 0.130352 0.001105 0.220305 0.752919 0 0

0 0.136769 0.001159 0.115574 0.905553 0 0

0 0 0 0.142252 1.053146 0 0

0 0 0 0.146329 0.928566 0.154761 0

0 0 0 0.150271 0.79465 0.31786 0

0 0 0 0.153718 0.650304 0.487728 0

0 0 0 0.157271 0.499 0.665333 0

0 0 0 0.161068 0.340698 0.851746 0
0 0 0 0.164565 0.174048 1.04429 0

0 0 0 0.167108 0 1.237162 0

0 0 0 0.170063 0 1.259041 0

0 0 0 0.173598 0 1.285209 0

0 0 0 0.177424 0 1.313536 0

0 0 0 0.181716 0 1.345309 0

0 0 0 0.185694 0 1.374763 0

0 0 0 0.189271 0 1.401241 0

0 0 0 0.192548 0 1.425499 0

0 0 0 0.196119 0 1.451938 0

0 0 0 0.200351 0 1.483267 0

0 0 0 0.204394 0 1.513202 0

0 0 0 0.208486 0 1.543495 0

0 0 0 0.212607 0 1.574005 0

0 0 0 0.216771 0 1.604831 0

0 0 0 0.22094 0 1.635701 0

0 0 0 0.224955 0 1.665423 0

0 0 0 0.229002 0 1.695384 0

0 0 0 0.233083 0 1.725598 0

0 0 0 0.237199 0 1.756068 0

0 0 0 0.241355 0 1.786835 0

0 0 0 0.245721 0 1.819158 0

0 0 0 0.250802 0 1.856777 0

0 0 0 0.255424 0 1.890999 0

TSL2

Non-Weatherized Gas Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.009318 0.000681 0.001089 0.000459 0 0

0 0.009661 0.000706 0.000903 0.000701 0 0

0 0.010384 0.000759 0.000728 0.000996 0 0

0 0.010918 0.000798 0.00051 0.001303 0 0

0 0.011315 0.000827 0.000264 0.001614 0 0

0 0 0 0.012369 0.001914 0 0

0 0 0 0.012567 0.001667 0.000278 0

0 0 0 0.012774 0.001412 0.000565 0

0 0 0 0.012935 0.001144 0.000858 0

0 0 0 0.013098 0.000869 0.001158 0

0 0 0 0.013277 0.000587 0.001467 0

0 0 0 0.013425 0.000297 0.001781 0

0 0 0 0.013539 0 0.002095 0

0 0 0 0.013683 0 0.002117 0

0 0 0 0.013871 0 0.002146 0

0 0 0 0.014079 0 0.002178 0
0 0 0 0.014319 0 0.002216 0

0 0 0 0.014527 0 0.002248 0

0 0 0 0.014701 0 0.002275 0

0 0 0 0.014847 0 0.002297 0

0 0 0 0.015013 0 0.002323 0

0 0 0 0.015225 0 0.002356 0

0 0 0 0.015448 0 0.00239 0

0 0 0 0.015672 0 0.002425 0

0 0 0 0.015895 0 0.002459 0

0 0 0 0.016117 0 0.002494 0

0 0 0 0.016337 0 0.002528 0

0 0 0 0.016566 0 0.002563 0

0 0 0 0.016794 0 0.002599 0

0 0 0 0.017023 0 0.002634 0

0 0 0 0.017252 0 0.002669 0

0 0 0 0.017482 0 0.002705 0

0 0 0 0.017703 0 0.002739 0

0 0 0 0.017884 0 0.002767 0

0 0 0 0.018098 0 0.0028 0

TSL2

Mobile Home Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.729112 1.254073 0.631203 0.302061 0 0

0.700345 1.204594 0.485039 0.411403 0 0

0.761948 1.310551 0.395778 0.579516 0 0

0.811032 1.394975 0.280849 0.757272 0 0

0.850952 1.463638 0.147336 0.941882 0 0

0 0 2.387164 1.123371 0 0

0 0 2.455578 0.990485 0.165081 0

0 0 2.521725 0.847639 0.339055 0

0 0 2.579578 0.693668 0.520251 0

0 0 2.639193 0.532274 0.709699 0

0 0 2.702913 0.363417 0.908542 0

0 0 2.761605 0.185654 1.113925 0

0 0 2.804275 0 1.319659 0

0 0 2.853868 0 1.342997 0

0 0 2.913183 0 1.37091 0

0 0 2.977391 0 1.401125 0

0 0 3.049411 0 1.435017 0

0 0 3.116175 0 1.466435 0

0 0 3.176193 0 1.494679 0

0 0 3.231177 0 1.520554 0

0 0 3.291107 0 1.548756 0
0 0 3.362121 0 1.582174 0

0 0 3.429975 0 1.614106 0

0 0 3.49864 0 1.646419 0

0 0 3.567796 0 1.678963 0

0 0 3.63767 0 1.711845 0

0 0 3.707641 0 1.744772 0

0 0 3.775013 0 1.776477 0

0 0 3.842926 0 1.808436 0

0 0 3.911413 0 1.840665 0

0 0 3.980478 0 1.873166 0

0 0 4.050218 0 1.905985 0

0 0 4.123484 0 1.940463 0

0 0 4.208754 0 1.98059 0

0 0 4.286326 0 2.017095 0

TSL2

Oil Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07

0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07

0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07

0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07

0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07

0 0 0 0.000243 2.45E-07 4.89E-07 4.89E-07

0 0 0 0.000243 6.69E-06 5.01E-07 5.01E-07

0 0 0 0.000242 1.35E-05 5.14E-07 5.14E-07

0 0 0 0.000241 2.05E-05 5.26E-07 5.26E-07

0 0 0 0.00024 2.79E-05 5.37E-07 5.37E-07

0 0 0 0.000238 3.56E-05 5.49E-07 5.49E-07

0 0 0 0.000235 4.35E-05 5.6E-07 5.6E-07

0 0 0 0.000232 5.15E-05 5.69E-07 5.69E-07

0 0 0 0.000236 5.24E-05 5.79E-07 5.79E-07

0 0 0 0.00024 5.33E-05 5.89E-07 5.89E-07

0 0 0 0.000244 5.42E-05 5.99E-07 5.99E-07

0 0 0 0.000248 5.52E-05 6.1E-07 6.1E-07

0 0 0 0.000252 5.6E-05 6.19E-07 6.19E-07

0 0 0 0.000256 5.68E-05 6.28E-07 6.28E-07

0 0 0 0.000259 5.76E-05 6.37E-07 6.37E-07

0 0 0 0.000263 5.84E-05 6.45E-07 6.45E-07

0 0 0 0.000267 5.93E-05 6.55E-07 6.55E-07

0 0 0 0.000271 6.01E-05 6.64E-07 6.64E-07

0 0 0 0.000275 6.1E-05 6.74E-07 6.74E-07

0 0 0 0.000279 6.19E-05 6.84E-07 6.84E-07

0 0 0 0.000283 6.28E-05 6.94E-07 6.94E-07
0

00 0.000287 6.37E-05 7.04E-07 7.04E-07

000 0.000291 6.46E-05 7.14E-07 7.14E-07

000 0.000295 6.56E-05 7.24E-07 7.24E-07

000 0.000299 6.65E-05 7.35E-07 7.35E-07

000 0.000304 6.75E-05 7.46E-07 7.46E-07

000 0.000308 6.84E-05 7.56E-07 7.56E-07

000 0.000313 6.94E-05 7.67E-07 7.67E-07

000 0.000317 7.04E-05 7.78E-07 7.78E-07

000 0.000322 7.14E-05 7.89E-07 7.89E-07

stem AC - Coil Only

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.008536 0.000624 0.000997 0.00042

0 0 0 0.00885 0.000647 0.000827 0.000642

0 0 0 0.009512 0.000695 0.000667 0.000913

0 0 0 0.010001 0.000731 0.000467 0.001193

0 0 0 0.010365 0.000758 0.000242 0.001479

0 0 0 0 0 0 0.013084

0 0 0 0 0 0 0.013038

0 0 0 0 0 0 0.012995

0 0 0 0 0 0 0.012896

0 0 0 0 0 0 0.012794

0 0 0 0 0 0 0.0127

0 0 0 0 0 0 0.01257

0 0 0 0 0 0 0.012402

0 0 0 0 0 0 0.012534

0 0 0 0 0 0 0.012706

0 0 0 0 0 0 0.012896

0 0 0 0 0 0 0.013116

0 0 0 0 0 0 0.013307

0 0 0 0 0 0 0.013466

0 0 0 0 0 0 0.0136

0 0 0 0 0 0 0.013752

0 0 0 0 0 0 0.013947

0 0 0 0 0 0 0.014151

0 0 0 0 0 0 0.014356

0 0 0 0 0 0 0.01456

0 0 0 0 0 0 0.014764

0 0 0 0 0 0 0.014965

0 0 0 0 0 0 0.015175

0 0 0 0 0 0 0.015384

0 0 0 0 0 0 0.015594

0 0 0 0 0 0 0.015803

0 0 0 0 0 0 0.016014

0 0 0 0 0 0 0.016216

0 0 0 0 0 0 0.016382

0 0 0 0 0 0 0.016579
tem AC - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.003379 0.000247 0.000395 0.000166

0 0 0 0.003503 0.000256 0.000327 0.000254

0 0 0 0.003765 0.000275 0.000264 0.000361

0 0 0 0.003959 0.000289 0.000185 0.000472

0 0 0 0.004103 0.0003 9.59E-05 0.000585

0 0 0 0 0 0 0.005179

0 0 0 0 0 0 0.005161

0 0 0 0 0 0 0.005144

0 0 0 0 0 0 0.005105

0 0 0 0 0 0 0.005064

0 0 0 0 0 0 0.005027

0 0 0 0 0 0 0.004975

0 0 0 0 0 0 0.004909

0 0 0 0 0 0 0.004962

0 0 0 0 0 0 0.00503

0 0 0 0 0 0 0.005105

0 0 0 0 0 0 0.005192

0 0 0 0 0 0 0.005268

0 0 0 0 0 0 0.00533

0 0 0 0 0 0 0.005383

0 0 0 0 0 0 0.005444

0 0 0 0 0 0 0.005521

0 0 0 0 0 0 0.005602

0 0 0 0 0 0 0.005683

0 0 0 0 0 0 0.005763

0 0 0 0 0 0 0.005844

0 0 0 0 0 0 0.005924

0 0 0 0 0 0 0.006007

0 0 0 0 0 0 0.00609

0 0 0 0 0 0 0.006172

0 0 0 0 0 0 0.006255

0 0 0 0 0 0 0.006339

0 0 0 0 0 0 0.006419

0 0 0 0 0 0 0.006485

0 0 0 0 0 0 0.006562

tem HP - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 4.708716 0.344256 0.550142 0.231727
0 0 0 4.882183 0.356938 0.456327 0.354345

0 0 0 5.247283 0.38363 0.367839 0.503457

0 0 0 5.517321 0.403373 0.257846 0.658289

0 0 0 5.718073 0.41805 0.133614 0.815855

0 0 0 0 0 0 7.217914

0 0 0 0 0 0 7.192641

0 0 0 0 0 0 7.168848

0 0 0 0 0 0 7.1142

0 0 0 0 0 0 7.05791

0 0 0 0 0 0 7.005806

0 0 0 0 0 0 6.934169

0 0 0 0 0 0 6.841672

0 0 0 0 0 0 6.914662

0 0 0 0 0 0 7.009569

0 0 0 0 0 0 7.114376

0 0 0 0 0 0 7.235773

0 0 0 0 0 0 7.341151

0 0 0 0 0 0 7.428696

0 0 0 0 0 0 7.50274

0 0 0 0 0 0 7.586551

0 0 0 0 0 0 7.693939

0 0 0 0 0 0 7.806612

0 0 0 0 0 0 7.919566

0 0 0 0 0 0 8.032057

0 0 0 0 0 0 8.144584

0 0 0 0 0 0 8.255742

0 0 0 0 0 0 8.371212

0 0 0 0 0 0 8.486724

0 0 0 0 0 0 8.602336

0 0 0 0 0 0 8.71805

0 0 0 0 0 0 8.834064

0 0 0 0 0 0 8.945857

0 0 0 0 0 0 9.037464

0 0 0 0 0 0 9.145676

gle Package AC

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.018856 0.032433 0.016324 0.007812

0 0 0.018112 0.031153 0.012544 0.01064

0 0 0.019706 0.033894 0.010236 0.014987

0 0 0.020975 0.036077 0.007263 0.019585

0 0 0.022007 0.037853 0.00381 0.024359

0 0 0 0 0 0.09079
0 0 0 0 0 0.089122

0 0 0 0 0 0.087139

0 0 0 0 0 0.084653

0 0 0 0 0 0.082021

0 0 0 0 0 0.079302

0 0 0 0 0 0.076222

0 0 0 0 0 0.072524

0 0 0 0 0 0.073807

0 0 0 0 0 0.075341

0 0 0 0 0 0.077001

0 0 0 0 0 0.078864

0 0 0 0 0 0.080591

0 0 0 0 0 0.082143

0 0 0 0 0 0.083565

0 0 0 0 0 0.085115

0 0 0 0 0 0.086951

0 0 0 0 0 0.088706

0 0 0 0 0 0.090482

0 0 0 0 0 0.092271

0 0 0 0 0 0.094078

0 0 0 0 0 0.095887

0 0 0 0 0 0.09763

0 0 0 0 0 0.099386

0 0 0 0 0 0.101157

0 0 0 0 0 0.102943

0 0 0 0 0 0.104747

0 0 0 0 0 0.106642

0 0 0 0 0 0.108847

0 0 0 0 0 0.110853

gle Package HP

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.117186 0.000993 0.495132 0.37979

0 0 0 0.112562 0.000954 0.380477 0.459925

0 0 0 0.122463 0.001038 0.310458 0.603866

0 0 0 0.130352 0.001105 0.220305 0.752919

0 0 0 0.136769 0.001159 0.115574 0.905553

0 0 0 0 0 0 1.195398

0 0 0 0 0 0 1.074896

0 0 0 0 0 0 0.944921

0 0 0 0 0 0 0.804023

0 0 0 0 0 0 0.656271

0 0 0 0 0 0 0.501766
0 0 0 0 0 0 0.338614

0 0 0 0 0 0 0.167108

0 0 0 0 0 0 0.170063

0 0 0 0 0 0 0.173598

0 0 0 0 0 0 0.177424

0 0 0 0 0 0 0.181716

0 0 0 0 0 0 0.185694

0 0 0 0 0 0 0.189271

0 0 0 0 0 0 0.192548

0 0 0 0 0 0 0.196119

0 0 0 0 0 0 0.200351

0 0 0 0 0 0 0.204394

0 0 0 0 0 0 0.208486

0 0 0 0 0 0 0.212607

0 0 0 0 0 0 0.216771

0 0 0 0 0 0 0.22094

0 0 0 0 0 0 0.224955

0 0 0 0 0 0 0.229002

0 0 0 0 0 0 0.233083

0 0 0 0 0 0 0.237199

0 0 0 0 0 0 0.241355

0 0 0 0 0 0 0.245721

0 0 0 0 0 0 0.250802

0 0 0 0 0 0 0.255424

therized Gas Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.009318 0.000681 0.001089 0.000459

0 0 0 0.009661 0.000706 0.000903 0.000701

0 0 0 0.010384 0.000759 0.000728 0.000996

0 0 0 0.010918 0.000798 0.00051 0.001303

0 0 0 0.011315 0.000827 0.000264 0.001614

0 0 0 0 0 0 0.014283

0 0 0 0 0 0 0.014233

0 0 0 0 0 0 0.014186

0 0 0 0 0 0 0.014078

0 0 0 0 0 0 0.013967

0 0 0 0 0 0 0.013864

0 0 0 0 0 0 0.013722

0 0 0 0 0 0 0.013539

0 0 0 0 0 0 0.013683

0 0 0 0 0 0 0.013871

0 0 0 0 0 0 0.014079
0 0 0 0 0 0 0.014319

0 0 0 0 0 0 0.014527

0 0 0 0 0 0 0.014701

0 0 0 0 0 0 0.014847

0 0 0 0 0 0 0.015013

0 0 0 0 0 0 0.015225

0 0 0 0 0 0 0.015448

0 0 0 0 0 0 0.015672

0 0 0 0 0 0 0.015895

0 0 0 0 0 0 0.016117

0 0 0 0 0 0 0.016337

0 0 0 0 0 0 0.016566

0 0 0 0 0 0 0.016794

0 0 0 0 0 0 0.017023

0 0 0 0 0 0 0.017252

0 0 0 0 0 0 0.017482

0 0 0 0 0 0 0.017703

0 0 0 0 0 0 0.017884

0 0 0 0 0 0 0.018098

e Home Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.729112 1.254073 0.631203 0.302061

0 0 0.700345 1.204594 0.485039 0.411403

0 0 0.761948 1.310551 0.395778 0.579516

0 0 0.811032 1.394975 0.280849 0.757272

0 0 0.850952 1.463638 0.147336 0.941882

0 0 0 0 0 3.510536

0 0 0 0 0 3.446063

0 0 0 0 0 3.369364

0 0 0 0 0 3.273246

0 0 0 0 0 3.171468

0 0 0 0 0 3.06633

0 0 0 0 0 2.94726

0 0 0 0 0 2.804275

0 0 0 0 0 2.853868

0 0 0 0 0 2.913183

0 0 0 0 0 2.977391

0 0 0 0 0 3.049411

0 0 0 0 0 3.116175

0 0 0 0 0 3.176193

0 0 0 0 0 3.231177

0 0 0 0 0 3.291107
0 0 0 0 0 3.362121

0 0 0 0 0 3.429975

0 0 0 0 0 3.49864

0 0 0 0 0 3.567796

0 0 0 0 0 3.63767

0 0 0 0 0 3.707641

0 0 0 0 0 3.775013

0 0 0 0 0 3.842926

0 0 0 0 0 3.911413

0 0 0 0 0 3.980478

0 0 0 0 0 4.050218

0 0 0 0 0 4.123484

0 0 0 0 0 4.208754

0 0 0 0 0 4.286326

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07

0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07

0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07

0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07

0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07

0 0 0 0 0 0 0.000244

0 0 0 0 0 0 0.000243

0 0 0 0 0 0 0.000242

0 0 0 0 0 0 0.000241

0 0 0 0 0 0 0.00024

0 0 0 0 0 0 0.000238

0 0 0 0 0 0 0.000235

0 0 0 0 0 0 0.000232

0 0 0 0 0 0 0.000236

0 0 0 0 0 0 0.00024

0 0 0 0 0 0 0.000244

0 0 0 0 0 0 0.000248

0 0 0 0 0 0 0.000252

0 0 0 0 0 0 0.000256

0 0 0 0 0 0 0.000259

0 0 0 0 0 0 0.000263

0 0 0 0 0 0 0.000267

0 0 0 0 0 0 0.000271

0 0 0 0 0 0 0.000275

0 0 0 0 0 0 0.000279

0 0 0 0 0 0 0.000283
0

00000 0.000287

000000 0.000291

000000 0.000295

000000 0.000299

000000 0.000304

000000 0.000308

000000 0.000313

000000 0.000317

000000 0.000322

TSL3

Split System AC - Coil Only

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.008536 0.000624

0 0 0 0 0 0.00885 0.000647

0 0 0 0 0 0.009512 0.000695

0 0 0 0 0 0.010001 0.000731

0 0 0 0 0 0.010365 0.000758

0 0 0 0 0 0 0

0 0.000254 0 0 0 0 0

0 0.000517 0 0 0 0 0

0 0.000786 0 0 0 0 0

0 0.001061 0 0 0 0 0

0 0.001344 0 0 0 0 0

0 0.001631 0 0 0 0 0

0 0.001919 0 0 0 0 0

0 0.001939 0 0 0 0 0

0 0.001966 0 0 0 0 0

0 0.001996 0 0 0 0 0

0 0.00203 0 0 0 0 0

0 0.002059 0 0 0 0 0

0 0.002084 0 0 0 0 0

0 0.002104 0 0 0 0 0

0 0.002128 0 0 0 0 0

0 0.002158 0 0 0 0 0

0 0.00219 0 0 0 0 0

0 0.002221 0 0 0 0 0

0 0.002253 0 0 0 0 0

0 0.002284 0 0 0 0 0

0 0.002316 0 0 0 0 0

0 0.002348 0 0 0 0 0

0 0.00238 0 0 0 0 0

0 0.002413 0 0 0 0 0

0 0.002445 0 0 0 0 0

0 0.002478 0 0 0 0 0

0 0.002509 0 0 0 0 0

0 0.002535 0 0 0 0 0

0 0.002565 0 0 0 0 0
TSL3

Split System AC - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.003379 0.000247

0 0 0 0 0 0.003503 0.000256

0 0 0 0 0 0.003765 0.000275

0 0 0 0 0 0.003959 0.000289

0 0 0 0 0 0.004103 0.0003

0 0 0 0 0 0 0

0 0.000101 0 0 0 0 0

0 0.000205 0 0 0 0 0

0 0.000311 0 0 0 0 0

0 0.00042 0 0 0 0 0

0 0.000532 0 0 0 0 0

0 0.000646 0 0 0 0 0

0 0.00076 0 0 0 0 0

0 0.000768 0 0 0 0 0

0 0.000778 0 0 0 0 0

0 0.00079 0 0 0 0 0

0 0.000803 0 0 0 0 0

0 0.000815 0 0 0 0 0

0 0.000825 0 0 0 0 0

0 0.000833 0 0 0 0 0

0 0.000842 0 0 0 0 0

0 0.000854 0 0 0 0 0

0 0.000867 0 0 0 0 0

0 0.000879 0 0 0 0 0

0 0.000892 0 0 0 0 0

0 0.000904 0 0 0 0 0

0 0.000917 0 0 0 0 0

0 0.000929 0 0 0 0 0

0 0.000942 0 0 0 0 0

0 0.000955 0 0 0 0 0

0 0.000968 0 0 0 0 0

0 0.000981 0 0 0 0 0

0 0.000993 0 0 0 0 0

0 0.001003 0 0 0 0 0

0 0.001015 0 0 0 0 0

TSL3

Split System HP - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 4.708716 0.344256
0 0 0 0 0 4.882183 0.356938

0 0 0 0 0 5.247283 0.38363

0 0 0 0 0 5.517321 0.403373

0 0 0 0 0 5.718073 0.41805

0 0 0 0 0 0 0

0 0.140375 0 0 0 0 0

0 0.285391 0 0 0 0 0

0 0.433451 0 0 0 0 0

0 0.585247 0 0 0 0 0

0 0.741531 0 0 0 0 0

0 0.899786 0 0 0 0 0

0 1.058642 0 0 0 0 0

0 1.069936 0 0 0 0 0

0 1.084622 0 0 0 0 0

0 1.100839 0 0 0 0 0

0 1.119623 0 0 0 0 0

0 1.135929 0 0 0 0 0

0 1.149475 0 0 0 0 0

0 1.160932 0 0 0 0 0

0 1.1739 0 0 0 0 0

0 1.190517 0 0 0 0 0

0 1.207951 0 0 0 0 0

0 1.225429 0 0 0 0 0

0 1.242836 0 0 0 0 0

0 1.260247 0 0 0 0 0

0 1.277447 0 0 0 0 0

0 1.295314 0 0 0 0 0

0 1.313188 0 0 0 0 0

0 1.331077 0 0 0 0 0

0 1.348982 0 0 0 0 0

0 1.366934 0 0 0 0 0

0 1.384232 0 0 0 0 0

0 1.398407 0 0 0 0 0

0 1.415151 0 0 0 0 0

TSL3

Single Package AC

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0.018856 0.032433

0 0 0 0 0.018112 0.031153

0 0 0 0 0.019706 0.033894

0 0 0 0 0.020975 0.036077

0 0 0 0 0.022007 0.037853

0 0 0 0 0 0
0 0.004269 0 0 0 0

0 0.008769 0 0 0 0

0 0.013455 0 0 0 0

0 0.018354 0 0 0 0

0 0.023497 0 0 0 0

0 0.028808 0 0 0 0

0 0.034129 0 0 0 0

0 0.034733 0 0 0 0

0 0.035455 0 0 0 0

0 0.036236 0 0 0 0

0 0.037113 0 0 0 0

0 0.037925 0 0 0 0

0 0.038655 0 0 0 0

0 0.039325 0 0 0 0

0 0.040054 0 0 0 0

0 0.040918 0 0 0 0

0 0.041744 0 0 0 0

0 0.04258 0 0 0 0

0 0.043421 0 0 0 0

0 0.044272 0 0 0 0

0 0.045123 0 0 0 0

0 0.045943 0 0 0 0

0 0.04677 0 0 0 0

0 0.047603 0 0 0 0

0 0.048444 0 0 0 0

0 0.049293 0 0 0 0

0 0.050184 0 0 0 0

0 0.051222 0 0 0 0

0 0.052166 0 0 0 0

TSL3

Single Package HP

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.117186 0.000993

0 0 0 0 0 0.112562 0.000954

0 0 0 0 0 0.122463 0.001038

0 0 0 0 0 0.130352 0.001105

0 0 0 0 0 0.136769 0.001159

0 0 0 0 0 0 0

0 0.154761 0 0 0 0 0

0 0.31786 0 0 0 0 0

0 0.487728 0 0 0 0 0

0 0.665333 0 0 0 0 0

0 0.851746 0 0 0 0 0
0 1.04429 0 0 0 0 0

0 1.237162 0 0 0 0 0

0 1.259041 0 0 0 0 0

0 1.285209 0 0 0 0 0

0 1.313536 0 0 0 0 0

0 1.345309 0 0 0 0 0

0 1.374763 0 0 0 0 0

0 1.401241 0 0 0 0 0

0 1.425499 0 0 0 0 0

0 1.451938 0 0 0 0 0

0 1.483267 0 0 0 0 0

0 1.513202 0 0 0 0 0

0 1.543495 0 0 0 0 0

0 1.574005 0 0 0 0 0

0 1.604831 0 0 0 0 0

0 1.635701 0 0 0 0 0

0 1.665423 0 0 0 0 0

0 1.695384 0 0 0 0 0

0 1.725598 0 0 0 0 0

0 1.756068 0 0 0 0 0

0 1.786835 0 0 0 0 0

0 1.819158 0 0 0 0 0

0 1.856777 0 0 0 0 0

0 1.890999 0 0 0 0 0

TSL3

Non-Weatherized Gas Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.009318 0.000681

0 0 0 0 0 0.009661 0.000706

0 0 0 0 0 0.010384 0.000759

0 0 0 0 0 0.010918 0.000798

0 0 0 0 0 0.011315 0.000827

0 0 0 0 0 0 0

0 0.000278 0 0 0 0 0

0 0.000565 0 0 0 0 0

0 0.000858 0 0 0 0 0

0 0.001158 0 0 0 0 0

0 0.001467 0 0 0 0 0

0 0.001781 0 0 0 0 0

0 0.002095 0 0 0 0 0

0 0.002117 0 0 0 0 0

0 0.002146 0 0 0 0 0

0 0.002178 0 0 0 0 0
0 0.002216 0 0 0 0 0

0 0.002248 0 0 0 0 0

0 0.002275 0 0 0 0 0

0 0.002297 0 0 0 0 0

0 0.002323 0 0 0 0 0

0 0.002356 0 0 0 0 0

0 0.00239 0 0 0 0 0

0 0.002425 0 0 0 0 0

0 0.002459 0 0 0 0 0

0 0.002494 0 0 0 0 0

0 0.002528 0 0 0 0 0

0 0.002563 0 0 0 0 0

0 0.002599 0 0 0 0 0

0 0.002634 0 0 0 0 0

0 0.002669 0 0 0 0 0

0 0.002705 0 0 0 0 0

0 0.002739 0 0 0 0 0

0 0.002767 0 0 0 0 0

0 0.0028 0 0 0 0 0

TSL3

Mobile Home Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0.729112 1.254073

0 0 0 0 0.700345 1.204594

0 0 0 0 0.761948 1.310551

0 0 0 0 0.811032 1.394975

0 0 0 0 0.850952 1.463638

0 0 0 0 0 0

0 0.165081 0 0 0 0

0 0.339055 0 0 0 0

0 0.520251 0 0 0 0

0 0.709699 0 0 0 0

0 0.908542 0 0 0 0

0 1.113925 0 0 0 0

0 1.319659 0 0 0 0

0 1.342997 0 0 0 0

0 1.37091 0 0 0 0

0 1.401125 0 0 0 0

0 1.435017 0 0 0 0

0 1.466435 0 0 0 0

0 1.494679 0 0 0 0

0 1.520554 0 0 0 0

0 1.548756 0 0 0 0
0 1.582174 0 0 0 0

0 1.614106 0 0 0 0

0 1.646419 0 0 0 0

0 1.678963 0 0 0 0

0 1.711845 0 0 0 0

0 1.744772 0 0 0 0

0 1.776477 0 0 0 0

0 1.808436 0 0 0 0

0 1.840665 0 0 0 0

0 1.873166 0 0 0 0

0 1.905985 0 0 0 0

0 1.940463 0 0 0 0

0 1.98059 0 0 0 0

0 2.017095 0 0 0 0

TSL3

Oil Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05

4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05

4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05

4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05

4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05

4.89E-07 4.89E-07 0 0 0 0 0

6.98E-06 5.01E-07 0 0 0 0 0

1.38E-05 5.14E-07 0 0 0 0 0

2.09E-05 5.26E-07 0 0 0 0 0

2.83E-05 5.37E-07 0 0 0 0 0

3.6E-05 5.49E-07 0 0 0 0 0

4.4E-05 5.6E-07 0 0 0 0 0

5.21E-05 5.69E-07 0 0 0 0 0

5.3E-05 5.79E-07 0 0 0 0 0

5.39E-05 5.89E-07 0 0 0 0 0

5.48E-05 5.99E-07 0 0 0 0 0

5.58E-05 6.1E-07 0 0 0 0 0

5.67E-05 6.19E-07 0 0 0 0 0

5.75E-05 6.28E-07 0 0 0 0 0

5.82E-05 6.37E-07 0 0 0 0 0

5.9E-05 6.45E-07 0 0 0 0 0

5.99E-05 6.55E-07 0 0 0 0 0

6.08E-05 6.64E-07 0 0 0 0 0

6.17E-05 6.74E-07 0 0 0 0 0

6.26E-05 6.84E-07 0 0 0 0 0

6.35E-05 6.94E-07 0 0 0 0 0
6.44E-05 7.04E-07

00000

6.53E-05 7.14E-0700000

6.63E-05 7.24E-0700000

6.72E-05 7.35E-0700000

6.82E-05 7.46E-0700000

6.92E-05 7.56E-0700000

7.02E-05 7.67E-0700000

7.12E-05 7.78E-0700000

7.22E-05 7.89E-0700000

TSL4

Split System AC - Coil Only

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000997 0.00042 0 0 0 0 0

0.000827 0.000642 0 0 0 0 0

0.000667 0.000913 0 0 0 0 0

0.000467 0.001193 0 0 0 0 0

0.000242 0.001479 0 0 0 0 0

0 0 0.013084 0 0 0 0

0 0 0.013038 0 0.000254 0 0

0 0 0.012995 0 0.000517 0 0

0 0 0.012896 0 0.000786 0 0

0 0 0.012794 0 0.001061 0 0

0 0 0.0127 0 0.001344 0 0

0 0 0.01257 0 0.001631 0 0

0 0 0.012402 0 0.001919 0 0

0 0 0.012534 0 0.001939 0 0

0 0 0.012706 0 0.001966 0 0

0 0 0.012896 0 0.001996 0 0

0 0 0.013116 0 0.00203 0 0

0 0 0.013307 0 0.002059 0 0

0 0 0.013466 0 0.002084 0 0

0 0 0.0136 0 0.002104 0 0

0 0 0.013752 0 0.002128 0 0

0 0 0.013947 0 0.002158 0 0

0 0 0.014151 0 0.00219 0 0

0 0 0.014356 0 0.002221 0 0

0 0 0.01456 0 0.002253 0 0

0 0 0.014764 0 0.002284 0 0

0 0 0.014965 0 0.002316 0 0

0 0 0.015175 0 0.002348 0 0

0 0 0.015384 0 0.00238 0 0

0 0 0.015594 0 0.002413 0 0

0 0 0.015803 0 0.002445 0 0

0 0 0.016014 0 0.002478 0 0

0 0 0.016216 0 0.002509 0 0

0 0 0.016382 0 0.002535 0 0

0 0 0.016579 0 0.002565 0 0
TSL4

Split System AC - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000395 0.000166 0 0 0 0 0

0.000327 0.000254 0 0 0 0 0

0.000264 0.000361 0 0 0 0 0

0.000185 0.000472 0 0 0 0 0

9.59E-05 0.000585 0 0 0 0 0

0 0 0.005179 0 0 0 0

0 0 0.005161 0 0.000101 0 0

0 0 0.005144 0 0.000205 0 0

0 0 0.005105 0 0.000311 0 0

0 0 0.005064 0 0.00042 0 0

0 0 0.005027 0 0.000532 0 0

0 0 0.004975 0 0.000646 0 0

0 0 0.004909 0 0.00076 0 0

0 0 0.004962 0 0.000768 0 0

0 0 0.00503 0 0.000778 0 0

0 0 0.005105 0 0.00079 0 0

0 0 0.005192 0 0.000803 0 0

0 0 0.005268 0 0.000815 0 0

0 0 0.00533 0 0.000825 0 0

0 0 0.005383 0 0.000833 0 0

0 0 0.005444 0 0.000842 0 0

0 0 0.005521 0 0.000854 0 0

0 0 0.005602 0 0.000867 0 0

0 0 0.005683 0 0.000879 0 0

0 0 0.005763 0 0.000892 0 0

0 0 0.005844 0 0.000904 0 0

0 0 0.005924 0 0.000917 0 0

0 0 0.006007 0 0.000929 0 0

0 0 0.00609 0 0.000942 0 0

0 0 0.006172 0 0.000955 0 0

0 0 0.006255 0 0.000968 0 0

0 0 0.006339 0 0.000981 0 0

0 0 0.006419 0 0.000993 0 0

0 0 0.006485 0 0.001003 0 0

0 0 0.006562 0 0.001015 0 0

TSL4

Split System HP - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.550142 0.231727 0 0 0 0 0
0.456327 0.354345 0 0 0 0 0

0.367839 0.503457 0 0 0 0 0

0.257846 0.658289 0 0 0 0 0

0.133614 0.815855 0 0 0 0 0

0 0 7.217914 0 0 0 0

0 0 7.192641 0 0.140375 0 0

0 0 7.168848 0 0.285391 0 0

0 0 7.1142 0 0.433451 0 0

0 0 7.05791 0 0.585247 0 0

0 0 7.005806 0 0.741531 0 0

0 0 6.934169 0 0.899786 0 0

0 0 6.841672 0 1.058642 0 0

0 0 6.914662 0 1.069936 0 0

0 0 7.009569 0 1.084622 0 0

0 0 7.114376 0 1.100839 0 0

0 0 7.235773 0 1.119623 0 0

0 0 7.341151 0 1.135929 0 0

0 0 7.428696 0 1.149475 0 0

0 0 7.50274 0 1.160932 0 0

0 0 7.586551 0 1.1739 0 0

0 0 7.693939 0 1.190517 0 0

0 0 7.806612 0 1.207951 0 0

0 0 7.919566 0 1.225429 0 0

0 0 8.032057 0 1.242836 0 0

0 0 8.144584 0 1.260247 0 0

0 0 8.255742 0 1.277447 0 0

0 0 8.371212 0 1.295314 0 0

0 0 8.486724 0 1.313188 0 0

0 0 8.602336 0 1.331077 0 0

0 0 8.71805 0 1.348982 0 0

0 0 8.834064 0 1.366934 0 0

0 0 8.945857 0 1.384232 0 0

0 0 9.037464 0 1.398407 0 0

0 0 9.145676 0 1.415151 0 0

TSL4

Single Package AC

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.016324 0.007812 0 0 0 0

0.012544 0.01064 0 0 0 0

0.010236 0.014987 0 0 0 0

0.007263 0.019585 0 0 0 0

0.00381 0.024359 0 0 0 0

0 0 0.09079 0 0 0
0 0 0.089122 0 0.004269 0

0 0 0.087139 0 0.008769 0

0 0 0.084653 0 0.013455 0

0 0 0.082021 0 0.018354 0

0 0 0.079302 0 0.023497 0

0 0 0.076222 0 0.028808 0

0 0 0.072524 0 0.034129 0

0 0 0.073807 0 0.034733 0

0 0 0.075341 0 0.035455 0

0 0 0.077001 0 0.036236 0

0 0 0.078864 0 0.037113 0

0 0 0.080591 0 0.037925 0

0 0 0.082143 0 0.038655 0

0 0 0.083565 0 0.039325 0

0 0 0.085115 0 0.040054 0

0 0 0.086951 0 0.040918 0

0 0 0.088706 0 0.041744 0

0 0 0.090482 0 0.04258 0

0 0 0.092271 0 0.043421 0

0 0 0.094078 0 0.044272 0

0 0 0.095887 0 0.045123 0

0 0 0.09763 0 0.045943 0

0 0 0.099386 0 0.04677 0

0 0 0.101157 0 0.047603 0

0 0 0.102943 0 0.048444 0

0 0 0.104747 0 0.049293 0

0 0 0.106642 0 0.050184 0

0 0 0.108847 0 0.051222 0

0 0 0.110853 0 0.052166 0

TSL4

Single Package HP

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.495132 0.37979 0 0 0 0 0

0.380477 0.459925 0 0 0 0 0

0.310458 0.603866 0 0 0 0 0

0.220305 0.752919 0 0 0 0 0

0.115574 0.905553 0 0 0 0 0

0 0 1.195398 0 0 0 0

0 0 1.074896 0 0.154761 0 0

0 0 0.944921 0 0.31786 0 0

0 0 0.804023 0 0.487728 0 0

0 0 0.656271 0 0.665333 0 0

0 0 0.501766 0 0.851746 0 0
0 0 0.338614 0 1.04429 0 0

0 0 0.167108 0 1.237162 0 0

0 0 0.170063 0 1.259041 0 0

0 0 0.173598 0 1.285209 0 0

0 0 0.177424 0 1.313536 0 0

0 0 0.181716 0 1.345309 0 0

0 0 0.185694 0 1.374763 0 0

0 0 0.189271 0 1.401241 0 0

0 0 0.192548 0 1.425499 0 0

0 0 0.196119 0 1.451938 0 0

0 0 0.200351 0 1.483267 0 0

0 0 0.204394 0 1.513202 0 0

0 0 0.208486 0 1.543495 0 0

0 0 0.212607 0 1.574005 0 0

0 0 0.216771 0 1.604831 0 0

0 0 0.22094 0 1.635701 0 0

0 0 0.224955 0 1.665423 0 0

0 0 0.229002 0 1.695384 0 0

0 0 0.233083 0 1.725598 0 0

0 0 0.237199 0 1.756068 0 0

0 0 0.241355 0 1.786835 0 0

0 0 0.245721 0 1.819158 0 0

0 0 0.250802 0 1.856777 0 0

0 0 0.255424 0 1.890999 0 0

TSL4

Non-Weatherized Gas Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.001089 0.000459 0 0 0 0 0

0.000903 0.000701 0 0 0 0 0

0.000728 0.000996 0 0 0 0 0

0.00051 0.001303 0 0 0 0 0

0.000264 0.001614 0 0 0 0 0

0 0 0.014283 0 0 0 0

0 0 0.014233 0 0.000278 0 0

0 0 0.014186 0 0.000565 0 0

0 0 0.014078 0 0.000858 0 0

0 0 0.013967 0 0.001158 0 0

0 0 0.013864 0 0.001467 0 0

0 0 0.013722 0 0.001781 0 0

0 0 0.013539 0 0.002095 0 0

0 0 0.013683 0 0.002117 0 0

0 0 0.013871 0 0.002146 0 0

0 0 0.014079 0 0.002178 0 0
0 0 0.014319 0 0.002216 0 0

0 0 0.014527 0 0.002248 0 0

0 0 0.014701 0 0.002275 0 0

0 0 0.014847 0 0.002297 0 0

0 0 0.015013 0 0.002323 0 0

0 0 0.015225 0 0.002356 0 0

0 0 0.015448 0 0.00239 0 0

0 0 0.015672 0 0.002425 0 0

0 0 0.015895 0 0.002459 0 0

0 0 0.016117 0 0.002494 0 0

0 0 0.016337 0 0.002528 0 0

0 0 0.016566 0 0.002563 0 0

0 0 0.016794 0 0.002599 0 0

0 0 0.017023 0 0.002634 0 0

0 0 0.017252 0 0.002669 0 0

0 0 0.017482 0 0.002705 0 0

0 0 0.017703 0 0.002739 0 0

0 0 0.017884 0 0.002767 0 0

0 0 0.018098 0 0.0028 0 0

TSL4

Mobile Home Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.631203 0.302061 0 0 0 0

0.485039 0.411403 0 0 0 0

0.395778 0.579516 0 0 0 0

0.280849 0.757272 0 0 0 0

0.147336 0.941882 0 0 0 0

0 0 3.510536 0 0 0

0 0 3.446063 0 0.165081 0

0 0 3.369364 0 0.339055 0

0 0 3.273246 0 0.520251 0

0 0 3.171468 0 0.709699 0

0 0 3.06633 0 0.908542 0

0 0 2.94726 0 1.113925 0

0 0 2.804275 0 1.319659 0

0 0 2.853868 0 1.342997 0

0 0 2.913183 0 1.37091 0

0 0 2.977391 0 1.401125 0

0 0 3.049411 0 1.435017 0

0 0 3.116175 0 1.466435 0

0 0 3.176193 0 1.494679 0

0 0 3.231177 0 1.520554 0

0 0 3.291107 0 1.548756 0
0 0 3.362121 0 1.582174 0

0 0 3.429975 0 1.614106 0

0 0 3.49864 0 1.646419 0

0 0 3.567796 0 1.678963 0

0 0 3.63767 0 1.711845 0

0 0 3.707641 0 1.744772 0

0 0 3.775013 0 1.776477 0

0 0 3.842926 0 1.808436 0

0 0 3.911413 0 1.840665 0

0 0 3.980478 0 1.873166 0

0 0 4.050218 0 1.905985 0

0 0 4.123484 0 1.940463 0

0 0 4.208754 0 1.98059 0

0 0 4.286326 0 2.017095 0

TSL4

Oil Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0.000244 4.89E-07 0 0 0

0 0 0.000243 7.05E-06 0 0 0

0 0 0.000243 1.39E-05 0 0 0

0 0 0.000242 2.11E-05 0 0 0

0 0 0.00024 2.86E-05 0 0 0

0 0 0.000238 3.64E-05 0 0 0

0 0 0.000235 4.45E-05 0 0 0

0 0 0.000232 5.26E-05 0 0 0

0 0 0.000236 5.35E-05 0 0 0

0 0 0.00024 5.45E-05 0 0 0

0 0 0.000244 5.54E-05 0 0 0

0 0 0.000248 5.64E-05 0 0 0

0 0 0.000252 5.73E-05 0 0 0

0 0 0.000256 5.81E-05 0 0 0

0 0 0.000259 5.89E-05 0 0 0

0 0 0.000263 5.97E-05 0 0 0

0 0 0.000267 6.06E-05 0 0 0

0 0 0.000271 6.15E-05 0 0 0

0 0 0.000275 6.24E-05 0 0 0

0 0 0.000279 6.33E-05 0 0 0

0 0 0.000283 6.42E-05 0 0 0
0

0 0.000287 6.51E-05000

00 0.000291 6.6E-05000

00 0.000295 6.7E-05000

00 0.000299 6.8E-05000

00 0.000304 6.9E-05000

00 0.000308 7E-05000

00 0.000313 7.1E-05000

00 0.000317 7.2E-05000

00 0.000322 7.3E-05000

TSL5

Split System AC - Coil Only

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0 0

0 0 0 0 0 0.013084 0 0 0

0 0 0 0 0 0.013038 0 0.000254 0

0 0 0 0 0 0.012995 0 0.000517 0

0 0 0 0 0 0.012896 0 0.000786 0

0 0 0 0 0 0.012794 0 0.001061 0

0 0 0 0 0 0.0127 0 0.001344 0

0 0 0 0 0 0.01257 0 0.001631 0

0 0 0 0 0 0.012402 0 0.001919 0

0 0 0 0 0 0.012534 0 0.001939 0

0 0 0 0 0 0.012706 0 0.001966 0

0 0 0 0 0 0.012896 0 0.001996 0

0 0 0 0 0 0.013116 0 0.00203 0

0 0 0 0 0 0.013307 0 0.002059 0

0 0 0 0 0 0.013466 0 0.002084 0

0 0 0 0 0 0.0136 0 0.002104 0

0 0 0 0 0 0.013752 0 0.002128 0

0 0 0 0 0 0.013947 0 0.002158 0

0 0 0 0 0 0.014151 0 0.00219 0

0 0 0 0 0 0.014356 0 0.002221 0

0 0 0 0 0 0.01456 0 0.002253 0

0 0 0 0 0 0.014764 0 0.002284 0

0 0 0 0 0 0.014965 0 0.002316 0

0 0 0 0 0 0.015175 0 0.002348 0

0 0 0 0 0 0.015384 0 0.00238 0

0 0 0 0 0 0.015594 0 0.002413 0

0 0 0 0 0 0.015803 0 0.002445 0

0 0 0 0 0 0.016014 0 0.002478 0

0 0 0 0 0 0.016216 0 0.002509 0

0 0 0 0 0 0.016382 0 0.002535 0

0 0 0 0 0 0.016579 0 0.002565 0
TSL5

Split System AC - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0 0 0 0 0.005179 0 0 0

0 0 0 0 0 0.005161 0 0.000101 0

0 0 0 0 0 0.005144 0 0.000205 0

0 0 0 0 0 0.005105 0 0.000311 0

0 0 0 0 0 0.005064 0 0.00042 0

0 0 0 0 0 0.005027 0 0.000532 0

0 0 0 0 0 0.004975 0 0.000646 0

0 0 0 0 0 0.004909 0 0.00076 0

0 0 0 0 0 0.004962 0 0.000768 0

0 0 0 0 0 0.00503 0 0.000778 0

0 0 0 0 0 0.005105 0 0.00079 0

0 0 0 0 0 0.005192 0 0.000803 0

0 0 0 0 0 0.005268 0 0.000815 0

0 0 0 0 0 0.00533 0 0.000825 0

0 0 0 0 0 0.005383 0 0.000833 0

0 0 0 0 0 0.005444 0 0.000842 0

0 0 0 0 0 0.005521 0 0.000854 0

0 0 0 0 0 0.005602 0 0.000867 0

0 0 0 0 0 0.005683 0 0.000879 0

0 0 0 0 0 0.005763 0 0.000892 0

0 0 0 0 0 0.005844 0 0.000904 0

0 0 0 0 0 0.005924 0 0.000917 0

0 0 0 0 0 0.006007 0 0.000929 0

0 0 0 0 0 0.00609 0 0.000942 0

0 0 0 0 0 0.006172 0 0.000955 0

0 0 0 0 0 0.006255 0 0.000968 0

0 0 0 0 0 0.006339 0 0.000981 0

0 0 0 0 0 0.006419 0 0.000993 0

0 0 0 0 0 0.006485 0 0.001003 0

0 0 0 0 0 0.006562 0 0.001015 0

TSL5

Split System HP - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0 0

0 0 0 0 0 7.217914 0 0 0

0 0 0 0 0 7.192641 0 0.140375 0

0 0 0 0 0 7.168848 0 0.285391 0

0 0 0 0 0 7.1142 0 0.433451 0

0 0 0 0 0 7.05791 0 0.585247 0

0 0 0 0 0 7.005806 0 0.741531 0

0 0 0 0 0 6.934169 0 0.899786 0

0 0 0 0 0 6.841672 0 1.058642 0

0 0 0 0 0 6.914662 0 1.069936 0

0 0 0 0 0 7.009569 0 1.084622 0

0 0 0 0 0 7.114376 0 1.100839 0

0 0 0 0 0 7.235773 0 1.119623 0

0 0 0 0 0 7.341151 0 1.135929 0

0 0 0 0 0 7.428696 0 1.149475 0

0 0 0 0 0 7.50274 0 1.160932 0

0 0 0 0 0 7.586551 0 1.1739 0

0 0 0 0 0 7.693939 0 1.190517 0

0 0 0 0 0 7.806612 0 1.207951 0

0 0 0 0 0 7.919566 0 1.225429 0

0 0 0 0 0 8.032057 0 1.242836 0

0 0 0 0 0 8.144584 0 1.260247 0

0 0 0 0 0 8.255742 0 1.277447 0

0 0 0 0 0 8.371212 0 1.295314 0

0 0 0 0 0 8.486724 0 1.313188 0

0 0 0 0 0 8.602336 0 1.331077 0

0 0 0 0 0 8.71805 0 1.348982 0

0 0 0 0 0 8.834064 0 1.366934 0

0 0 0 0 0 8.945857 0 1.384232 0

0 0 0 0 0 9.037464 0 1.398407 0

0 0 0 0 0 9.145676 0 1.415151 0

TSL5

Single Package AC

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0 0.09079 0 0
0 0 0 0 0 0.089122 0 0.004269

0 0 0 0 0 0.087139 0 0.008769

0 0 0 0 0 0.084653 0 0.013455

0 0 0 0 0 0.082021 0 0.018354

0 0 0 0 0 0.079302 0 0.023497

0 0 0 0 0 0.076222 0 0.028808

0 0 0 0 0 0.072524 0 0.034129

0 0 0 0 0 0.073807 0 0.034733

0 0 0 0 0 0.075341 0 0.035455

0 0 0 0 0 0.077001 0 0.036236

0 0 0 0 0 0.078864 0 0.037113

0 0 0 0 0 0.080591 0 0.037925

0 0 0 0 0 0.082143 0 0.038655

0 0 0 0 0 0.083565 0 0.039325

0 0 0 0 0 0.085115 0 0.040054

0 0 0 0 0 0.086951 0 0.040918

0 0 0 0 0 0.088706 0 0.041744

0 0 0 0 0 0.090482 0 0.04258

0 0 0 0 0 0.092271 0 0.043421

0 0 0 0 0 0.094078 0 0.044272

0 0 0 0 0 0.095887 0 0.045123

0 0 0 0 0 0.09763 0 0.045943

0 0 0 0 0 0.099386 0 0.04677

0 0 0 0 0 0.101157 0 0.047603

0 0 0 0 0 0.102943 0 0.048444

0 0 0 0 0 0.104747 0 0.049293

0 0 0 0 0 0.106642 0 0.050184

0 0 0 0 0 0.108847 0 0.051222

0 0 0 0 0 0.110853 0 0.052166

TSL5

Single Package HP

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0 0

0 0 0 0 0 1.195398 0 0 0

0 0 0 0 0 1.074896 0 0.154761 0

0 0 0 0 0 0.944921 0 0.31786 0

0 0 0 0 0 0.804023 0 0.487728 0

0 0 0 0 0 0.656271 0 0.665333 0

0 0 0 0 0 0.501766 0 0.851746 0
0 0 0 0 0 0.338614 0 1.04429 0

0 0 0 0 0 0.167108 0 1.237162 0

0 0 0 0 0 0.170063 0 1.259041 0

0 0 0 0 0 0.173598 0 1.285209 0

0 0 0 0 0 0.177424 0 1.313536 0

0 0 0 0 0 0.181716 0 1.345309 0

0 0 0 0 0 0.185694 0 1.374763 0

0 0 0 0 0 0.189271 0 1.401241 0

0 0 0 0 0 0.192548 0 1.425499 0

0 0 0 0 0 0.196119 0 1.451938 0

0 0 0 0 0 0.200351 0 1.483267 0

0 0 0 0 0 0.204394 0 1.513202 0

0 0 0 0 0 0.208486 0 1.543495 0

0 0 0 0 0 0.212607 0 1.574005 0

0 0 0 0 0 0.216771 0 1.604831 0

0 0 0 0 0 0.22094 0 1.635701 0

0 0 0 0 0 0.224955 0 1.665423 0

0 0 0 0 0 0.229002 0 1.695384 0

0 0 0 0 0 0.233083 0 1.725598 0

0 0 0 0 0 0.237199 0 1.756068 0

0 0 0 0 0 0.241355 0 1.786835 0

0 0 0 0 0 0.245721 0 1.819158 0

0 0 0 0 0 0.250802 0 1.856777 0

0 0 0 0 0 0.255424 0 1.890999 0

TSL5

Non-Weatherized Gas Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0 0

0 0 0 0 0 0.014283 0 0 0

0 0 0 0 0 0.014233 0 0.000278 0

0 0 0 0 0 0.014186 0 0.000565 0

0 0 0 0 0 0.014078 0 0.000858 0

0 0 0 0 0 0.013967 0 0.001158 0

0 0 0 0 0 0.013864 0 0.001467 0

0 0 0 0 0 0.013722 0 0.001781 0

0 0 0 0 0 0.013539 0 0.002095 0

0 0 0 0 0 0.013683 0 0.002117 0

0 0 0 0 0 0.013871 0 0.002146 0

0 0 0 0 0 0.014079 0 0.002178 0
0 0 0 0 0 0.014319 0 0.002216 0

0 0 0 0 0 0.014527 0 0.002248 0

0 0 0 0 0 0.014701 0 0.002275 0

0 0 0 0 0 0.014847 0 0.002297 0

0 0 0 0 0 0.015013 0 0.002323 0

0 0 0 0 0 0.015225 0 0.002356 0

0 0 0 0 0 0.015448 0 0.00239 0

0 0 0 0 0 0.015672 0 0.002425 0

0 0 0 0 0 0.015895 0 0.002459 0

0 0 0 0 0 0.016117 0 0.002494 0

0 0 0 0 0 0.016337 0 0.002528 0

0 0 0 0 0 0.016566 0 0.002563 0

0 0 0 0 0 0.016794 0 0.002599 0

0 0 0 0 0 0.017023 0 0.002634 0

0 0 0 0 0 0.017252 0 0.002669 0

0 0 0 0 0 0.017482 0 0.002705 0

0 0 0 0 0 0.017703 0 0.002739 0

0 0 0 0 0 0.017884 0 0.002767 0

0 0 0 0 0 0.018098 0 0.0028 0

TSL5

Mobile Home Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 0 3.510536 0 0

0 0 0 0 0 3.446063 0 0.165081

0 0 0 0 0 3.369364 0 0.339055

0 0 0 0 0 3.273246 0 0.520251

0 0 0 0 0 3.171468 0 0.709699

0 0 0 0 0 3.06633 0 0.908542

0 0 0 0 0 2.94726 0 1.113925

0 0 0 0 0 2.804275 0 1.319659

0 0 0 0 0 2.853868 0 1.342997

0 0 0 0 0 2.913183 0 1.37091

0 0 0 0 0 2.977391 0 1.401125

0 0 0 0 0 3.049411 0 1.435017

0 0 0 0 0 3.116175 0 1.466435

0 0 0 0 0 3.176193 0 1.494679

0 0 0 0 0 3.231177 0 1.520554

0 0 0 0 0 3.291107 0 1.548756
0 0 0 0 0 3.362121 0 1.582174

0 0 0 0 0 3.429975 0 1.614106

0 0 0 0 0 3.49864 0 1.646419

0 0 0 0 0 3.567796 0 1.678963

0 0 0 0 0 3.63767 0 1.711845

0 0 0 0 0 3.707641 0 1.744772

0 0 0 0 0 3.775013 0 1.776477

0 0 0 0 0 3.842926 0 1.808436

0 0 0 0 0 3.911413 0 1.840665

0 0 0 0 0 3.980478 0 1.873166

0 0 0 0 0 4.050218 0 1.905985

0 0 0 0 0 4.123484 0 1.940463

0 0 0 0 0 4.208754 0 1.98059

0 0 0 0 0 4.286326 0 2.017095

TSL5

Oil Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0 0 0.000245 0 0 0

0 0 0 0 0 0.000244 6.62E-06 0 0

0 0 0 0 0 0.000243 1.36E-05 0 0

0 0 0 0 0 0.000242 2.08E-05 0 0

0 0 0 0 0 0.00024 2.84E-05 0 0

0 0 0 0 0 0.000238 3.63E-05 0 0

0 0 0 0 0 0.000235 4.44E-05 0 0

0 0 0 0 0 0.000232 5.26E-05 0 0

0 0 0 0 0 0.000236 5.35E-05 0 0

0 0 0 0 0 0.00024 5.45E-05 0 0

0 0 0 0 0 0.000244 5.54E-05 0 0

0 0 0 0 0 0.000248 5.64E-05 0 0

0 0 0 0 0 0.000252 5.73E-05 0 0

0 0 0 0 0 0.000256 5.81E-05 0 0

0 0 0 0 0 0.000259 5.89E-05 0 0

0 0 0 0 0 0.000263 5.97E-05 0 0

0 0 0 0 0 0.000267 6.06E-05 0 0

0 0 0 0 0 0.000271 6.15E-05 0 0

0 0 0 0 0 0.000275 6.24E-05 0 0

0 0 0 0 0 0.000279 6.33E-05 0 0

0 0 0 0 0 0.000283 6.42E-05 0 0
0

0000 0.000287 6.51E-0500

00000 0.000291 6.6E-0500

00000 0.000295 6.7E-0500

00000 0.000299 6.8E-0500

00000 0.000304 6.9E-0500

00000 0.000308 7E-0500

00000 0.000313 7.1E-0500

00000 0.000317 7.2E-0500

00000 0.000322 7.3E-0500

TSL6

Split System AC - Coil Only

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0

0 0 0 0 0 0 0.013084

0 0 0 0 0 0 0.013038

0 0 0 0 0 0 0.012995

0 0 0 0 0 0 0.012896

0 0 0 0 0 0 0.012794

0 0 0 0 0 0 0.0127

0 0 0 0 0 0 0.01257

0 0 0 0 0 0 0.012402

0 0 0 0 0 0 0.012534

0 0 0 0 0 0 0.012706

0 0 0 0 0 0 0.012896

0 0 0 0 0 0 0.013116

0 0 0 0 0 0 0.013307

0 0 0 0 0 0 0.013466

0 0 0 0 0 0 0.0136

0 0 0 0 0 0 0.013752

0 0 0 0 0 0 0.013947

0 0 0 0 0 0 0.014151

0 0 0 0 0 0 0.014356

0 0 0 0 0 0 0.01456

0 0 0 0 0 0 0.014764

0 0 0 0 0 0 0.014965

0 0 0 0 0 0 0.015175

0 0 0 0 0 0 0.015384

0 0 0 0 0 0 0.015594

0 0 0 0 0 0 0.015803

0 0 0 0 0 0 0.016014

0 0 0 0 0 0 0.016216

0 0 0 0 0 0 0.016382

0 0 0 0 0 0 0.016579
TSL6

Split System AC - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0

0 0 0 0 0 0 0.005179

0 0 0 0 0 0 0.005161

0 0 0 0 0 0 0.005144

0 0 0 0 0 0 0.005105

0 0 0 0 0 0 0.005064

0 0 0 0 0 0 0.005027

0 0 0 0 0 0 0.004975

0 0 0 0 0 0 0.004909

0 0 0 0 0 0 0.004962

0 0 0 0 0 0 0.00503

0 0 0 0 0 0 0.005105

0 0 0 0 0 0 0.005192

0 0 0 0 0 0 0.005268

0 0 0 0 0 0 0.00533

0 0 0 0 0 0 0.005383

0 0 0 0 0 0 0.005444

0 0 0 0 0 0 0.005521

0 0 0 0 0 0 0.005602

0 0 0 0 0 0 0.005683

0 0 0 0 0 0 0.005763

0 0 0 0 0 0 0.005844

0 0 0 0 0 0 0.005924

0 0 0 0 0 0 0.006007

0 0 0 0 0 0 0.00609

0 0 0 0 0 0 0.006172

0 0 0 0 0 0 0.006255

0 0 0 0 0 0 0.006339

0 0 0 0 0 0 0.006419

0 0 0 0 0 0 0.006485

0 0 0 0 0 0 0.006562

TSL6

Split System HP - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0

0 0 0 0 0 0 7.217914

0 0 0 0 0 0 7.192641

0 0 0 0 0 0 7.168848

0 0 0 0 0 0 7.1142

0 0 0 0 0 0 7.05791

0 0 0 0 0 0 7.005806

0 0 0 0 0 0 6.934169

0 0 0 0 0 0 6.841672

0 0 0 0 0 0 6.914662

0 0 0 0 0 0 7.009569

0 0 0 0 0 0 7.114376

0 0 0 0 0 0 7.235773

0 0 0 0 0 0 7.341151

0 0 0 0 0 0 7.428696

0 0 0 0 0 0 7.50274

0 0 0 0 0 0 7.586551

0 0 0 0 0 0 7.693939

0 0 0 0 0 0 7.806612

0 0 0 0 0 0 7.919566

0 0 0 0 0 0 8.032057

0 0 0 0 0 0 8.144584

0 0 0 0 0 0 8.255742

0 0 0 0 0 0 8.371212

0 0 0 0 0 0 8.486724

0 0 0 0 0 0 8.602336

0 0 0 0 0 0 8.71805

0 0 0 0 0 0 8.834064

0 0 0 0 0 0 8.945857

0 0 0 0 0 0 9.037464

0 0 0 0 0 0 9.145676

TSL6

Single Package AC

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0

0 0 0 0 0 0 0.09079
0 0 0 0 0 0 0.089122

0 0 0 0 0 0 0.087139

0 0 0 0 0 0 0.084653

0 0 0 0 0 0 0.082021

0 0 0 0 0 0 0.079302

0 0 0 0 0 0 0.076222

0 0 0 0 0 0 0.072524

0 0 0 0 0 0 0.073807

0 0 0 0 0 0 0.075341

0 0 0 0 0 0 0.077001

0 0 0 0 0 0 0.078864

0 0 0 0 0 0 0.080591

0 0 0 0 0 0 0.082143

0 0 0 0 0 0 0.083565

0 0 0 0 0 0 0.085115

0 0 0 0 0 0 0.086951

0 0 0 0 0 0 0.088706

0 0 0 0 0 0 0.090482

0 0 0 0 0 0 0.092271

0 0 0 0 0 0 0.094078

0 0 0 0 0 0 0.095887

0 0 0 0 0 0 0.09763

0 0 0 0 0 0 0.099386

0 0 0 0 0 0 0.101157

0 0 0 0 0 0 0.102943

0 0 0 0 0 0 0.104747

0 0 0 0 0 0 0.106642

0 0 0 0 0 0 0.108847

0 0 0 0 0 0 0.110853

TSL6

Single Package HP

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0

0 0 0 0 0 0 1.195398

0 0 0 0 0 0 1.074896

0 0 0 0 0 0 0.944921

0 0 0 0 0 0 0.804023

0 0 0 0 0 0 0.656271

0 0 0 0 0 0 0.501766
0 0 0 0 0 0 0.338614

0 0 0 0 0 0 0.167108

0 0 0 0 0 0 0.170063

0 0 0 0 0 0 0.173598

0 0 0 0 0 0 0.177424

0 0 0 0 0 0 0.181716

0 0 0 0 0 0 0.185694

0 0 0 0 0 0 0.189271

0 0 0 0 0 0 0.192548

0 0 0 0 0 0 0.196119

0 0 0 0 0 0 0.200351

0 0 0 0 0 0 0.204394

0 0 0 0 0 0 0.208486

0 0 0 0 0 0 0.212607

0 0 0 0 0 0 0.216771

0 0 0 0 0 0 0.22094

0 0 0 0 0 0 0.224955

0 0 0 0 0 0 0.229002

0 0 0 0 0 0 0.233083

0 0 0 0 0 0 0.237199

0 0 0 0 0 0 0.241355

0 0 0 0 0 0 0.245721

0 0 0 0 0 0 0.250802

0 0 0 0 0 0 0.255424

TSL6

Non-Weatherized Gas Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0

0 0 0 0 0 0 0.014283

0 0 0 0 0 0 0.014233

0 0 0 0 0 0 0.014186

0 0 0 0 0 0 0.014078

0 0 0 0 0 0 0.013967

0 0 0 0 0 0 0.013864

0 0 0 0 0 0 0.013722

0 0 0 0 0 0 0.013539

0 0 0 0 0 0 0.013683

0 0 0 0 0 0 0.013871

0 0 0 0 0 0 0.014079
0 0 0 0 0 0 0.014319

0 0 0 0 0 0 0.014527

0 0 0 0 0 0 0.014701

0 0 0 0 0 0 0.014847

0 0 0 0 0 0 0.015013

0 0 0 0 0 0 0.015225

0 0 0 0 0 0 0.015448

0 0 0 0 0 0 0.015672

0 0 0 0 0 0 0.015895

0 0 0 0 0 0 0.016117

0 0 0 0 0 0 0.016337

0 0 0 0 0 0 0.016566

0 0 0 0 0 0 0.016794

0 0 0 0 0 0 0.017023

0 0 0 0 0 0 0.017252

0 0 0 0 0 0 0.017482

0 0 0 0 0 0 0.017703

0 0 0 0 0 0 0.017884

0 0 0 0 0 0 0.018098

TSL6

Mobile Home Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0

0 0 0 0 0 0 3.510536

0 0 0 0 0 0 3.446063

0 0 0 0 0 0 3.369364

0 0 0 0 0 0 3.273246

0 0 0 0 0 0 3.171468

0 0 0 0 0 0 3.06633

0 0 0 0 0 0 2.94726

0 0 0 0 0 0 2.804275

0 0 0 0 0 0 2.853868

0 0 0 0 0 0 2.913183

0 0 0 0 0 0 2.977391

0 0 0 0 0 0 3.049411

0 0 0 0 0 0 3.116175

0 0 0 0 0 0 3.176193

0 0 0 0 0 0 3.231177

0 0 0 0 0 0 3.291107
0 0 0 0 0 0 3.362121

0 0 0 0 0 0 3.429975

0 0 0 0 0 0 3.49864

0 0 0 0 0 0 3.567796

0 0 0 0 0 0 3.63767

0 0 0 0 0 0 3.707641

0 0 0 0 0 0 3.775013

0 0 0 0 0 0 3.842926

0 0 0 0 0 0 3.911413

0 0 0 0 0 0 3.980478

0 0 0 0 0 0 4.050218

0 0 0 0 0 0 4.123484

0 0 0 0 0 0 4.208754

0 0 0 0 0 0 4.286326

TSL6

Oil Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0

0 0 0 0 0 0 0.000245

0 0 0 0 0 0 0.000244

0 0 0 0 0 0 0.000243

0 0 0 0 0 0 0.000242

0 0 0 0 0 0 0.00024

0 0 0 0 0 0 0.000238

0 0 0 0 0 0 0.000235

0 0 0 0 0 0 0.000232

0 0 0 0 0 0 0.000236

0 0 0 0 0 0 0.00024

0 0 0 0 0 0 0.000244

0 0 0 0 0 0 0.000248

0 0 0 0 0 0 0.000252

0 0 0 0 0 0 0.000256

0 0 0 0 0 0 0.000259

0 0 0 0 0 0 0.000263

0 0 0 0 0 0 0.000267

0 0 0 0 0 0 0.000271

0 0 0 0 0 0 0.000275

0 0 0 0 0 0 0.000279

0 0 0 0 0 0 0.000283
0

00000 0.000287

000000 0.000291

000000 0.000295

000000 0.000299

000000 0.000304

000000 0.000308

000000 0.000313

000000 0.000317

000000 0.000322

Split System AC - Coil Only

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.008536 0.000624 0.000997 0.00042 0

0 0 0.00885 0.000647 0.000827 0.000642 0

0 0 0.009512 0.000695 0.000667 0.000913 0

0 0 0.010001 0.000731 0.000467 0.001193 0

0 0 0.010365 0.000758 0.000242 0.001479 0

0 0 0 0 0 0 0

0.000254 0 0 0 0 0 0

0.000517 0 0 0 0 0 0

0.000786 0 0 0 0 0 0

0.001061 0 0 0 0 0 0

0.001344 0 0 0 0 0 0

0.001631 0 0 0 0 0 0

0.001919 0 0 0 0 0 0

0.001939 0 0 0 0 0 0

0.001966 0 0 0 0 0 0

0.001996 0 0 0 0 0 0

0.00203 0 0 0 0 0 0

0.002059 0 0 0 0 0 0

0.002084 0 0 0 0 0 0

0.002104 0 0 0 0 0 0

0.002128 0 0 0 0 0 0

0.002158 0 0 0 0 0 0

0.00219 0 0 0 0 0 0

0.002221 0 0 0 0 0 0

0.002253 0 0 0 0 0 0

0.002284 0 0 0 0 0 0

0.002316 0 0 0 0 0 0

0.002348 0 0 0 0 0 0

0.00238 0 0 0 0 0 0

0.002413 0 0 0 0 0 0

0.002445 0 0 0 0 0 0

0.002478 0 0 0 0 0 0

0.002509 0 0 0 0 0 0

0.002535 0 0 0 0 0 0

0.002565 0 0 0 0 0 0
Split System AC - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.003379 0.000247 0.000395 0.000166 0

0 0 0.003503 0.000256 0.000327 0.000254 0

0 0 0.003765 0.000275 0.000264 0.000361 0

0 0 0.003959 0.000289 0.000185 0.000472 0

0 0 0.004103 0.0003 9.59E-05 0.000585 0

0 0 0 0 0 0 0

0.000101 0 0 0 0 0 0

0.000205 0 0 0 0 0 0

0.000311 0 0 0 0 0 0

0.00042 0 0 0 0 0 0

0.000532 0 0 0 0 0 0

0.000646 0 0 0 0 0 0

0.00076 0 0 0 0 0 0

0.000768 0 0 0 0 0 0

0.000778 0 0 0 0 0 0

0.00079 0 0 0 0 0 0

0.000803 0 0 0 0 0 0

0.000815 0 0 0 0 0 0

0.000825 0 0 0 0 0 0

0.000833 0 0 0 0 0 0

0.000842 0 0 0 0 0 0

0.000854 0 0 0 0 0 0

0.000867 0 0 0 0 0 0

0.000879 0 0 0 0 0 0

0.000892 0 0 0 0 0 0

0.000904 0 0 0 0 0 0

0.000917 0 0 0 0 0 0

0.000929 0 0 0 0 0 0

0.000942 0 0 0 0 0 0

0.000955 0 0 0 0 0 0

0.000968 0 0 0 0 0 0

0.000981 0 0 0 0 0 0

0.000993 0 0 0 0 0 0

0.001003 0 0 0 0 0 0

0.001015 0 0 0 0 0 0

Split System HP - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 4.708716 0.344256 0.550142 0.231727 0
0 0 4.882183 0.356938 0.456327 0.354345 0

0 0 5.247283 0.38363 0.367839 0.503457 0

0 0 5.517321 0.403373 0.257846 0.658289 0

0 0 5.718073 0.41805 0.133614 0.815855 0

0 0 0 0 0 0 0

0.140375 0 0 0 0 0 0

0.285391 0 0 0 0 0 0

0.433451 0 0 0 0 0 0

0.585247 0 0 0 0 0 0

0.741531 0 0 0 0 0 0

0.899786 0 0 0 0 0 0

1.058642 0 0 0 0 0 0

1.069936 0 0 0 0 0 0

1.084622 0 0 0 0 0 0

1.100839 0 0 0 0 0 0

1.119623 0 0 0 0 0 0

1.135929 0 0 0 0 0 0

1.149475 0 0 0 0 0 0

1.160932 0 0 0 0 0 0

1.1739 0 0 0 0 0 0

1.190517 0 0 0 0 0 0

1.207951 0 0 0 0 0 0

1.225429 0 0 0 0 0 0

1.242836 0 0 0 0 0 0

1.260247 0 0 0 0 0 0

1.277447 0 0 0 0 0 0

1.295314 0 0 0 0 0 0

1.313188 0 0 0 0 0 0

1.331077 0 0 0 0 0 0

1.348982 0 0 0 0 0 0

1.366934 0 0 0 0 0 0

1.384232 0 0 0 0 0 0

1.398407 0 0 0 0 0 0

1.415151 0 0 0 0 0 0

Single Package AC

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.018856 0.032433 0.016324 0.007812 0

0 0.018112 0.031153 0.012544 0.01064 0

0 0.019706 0.033894 0.010236 0.014987 0

0 0.020975 0.036077 0.007263 0.019585 0

0 0.022007 0.037853 0.00381 0.024359 0

0 0 0 0 0 0
0.004269 0 0 0 0 0

0.008769 0 0 0 0 0

0.013455 0 0 0 0 0

0.018354 0 0 0 0 0

0.023497 0 0 0 0 0

0.028808 0 0 0 0 0

0.034129 0 0 0 0 0

0.034733 0 0 0 0 0

0.035455 0 0 0 0 0

0.036236 0 0 0 0 0

0.037113 0 0 0 0 0

0.037925 0 0 0 0 0

0.038655 0 0 0 0 0

0.039325 0 0 0 0 0

0.040054 0 0 0 0 0

0.040918 0 0 0 0 0

0.041744 0 0 0 0 0

0.04258 0 0 0 0 0

0.043421 0 0 0 0 0

0.044272 0 0 0 0 0

0.045123 0 0 0 0 0

0.045943 0 0 0 0 0

0.04677 0 0 0 0 0

0.047603 0 0 0 0 0

0.048444 0 0 0 0 0

0.049293 0 0 0 0 0

0.050184 0 0 0 0 0

0.051222 0 0 0 0 0

0.052166 0 0 0 0 0

Single Package HP

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.117186 0.000993 0.495132 0.37979 0

0 0 0.112562 0.000954 0.380477 0.459925 0

0 0 0.122463 0.001038 0.310458 0.603866 0

0 0 0.130352 0.001105 0.220305 0.752919 0

0 0 0.136769 0.001159 0.115574 0.905553 0

0 0 0 0 0 0 0

0.154761 0 0 0 0 0 0

0.31786 0 0 0 0 0 0

0.487728 0 0 0 0 0 0

0.665333 0 0 0 0 0 0

0.851746 0 0 0 0 0 0
1.04429 0 0 0 0 0 0

1.237162 0 0 0 0 0 0

1.259041 0 0 0 0 0 0

1.285209 0 0 0 0 0 0

1.313536 0 0 0 0 0 0

1.345309 0 0 0 0 0 0

1.374763 0 0 0 0 0 0

1.401241 0 0 0 0 0 0

1.425499 0 0 0 0 0 0

1.451938 0 0 0 0 0 0

1.483267 0 0 0 0 0 0

1.513202 0 0 0 0 0 0

1.543495 0 0 0 0 0 0

1.574005 0 0 0 0 0 0

1.604831 0 0 0 0 0 0

1.635701 0 0 0 0 0 0

1.665423 0 0 0 0 0 0

1.695384 0 0 0 0 0 0

1.725598 0 0 0 0 0 0

1.756068 0 0 0 0 0 0

1.786835 0 0 0 0 0 0

1.819158 0 0 0 0 0 0

1.856777 0 0 0 0 0 0

1.890999 0 0 0 0 0 0

Non-Weatherized Gas Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.009318 0.000681 0.001089 0.000459 0

0 0 0.009661 0.000706 0.000903 0.000701 0

0 0 0.010384 0.000759 0.000728 0.000996 0

0 0 0.010918 0.000798 0.00051 0.001303 0

0 0 0.011315 0.000827 0.000264 0.001614 0

0 0 0 0 0 0 0

0.000278 0 0 0 0 0 0

0.000565 0 0 0 0 0 0

0.000858 0 0 0 0 0 0

0.001158 0 0 0 0 0 0

0.001467 0 0 0 0 0 0

0.001781 0 0 0 0 0 0

0.002095 0 0 0 0 0 0

0.002117 0 0 0 0 0 0

0.002146 0 0 0 0 0 0

0.002178 0 0 0 0 0 0
0.002216 0 0 0 0 0 0

0.002248 0 0 0 0 0 0

0.002275 0 0 0 0 0 0

0.002297 0 0 0 0 0 0

0.002323 0 0 0 0 0 0

0.002356 0 0 0 0 0 0

0.00239 0 0 0 0 0 0

0.002425 0 0 0 0 0 0

0.002459 0 0 0 0 0 0

0.002494 0 0 0 0 0 0

0.002528 0 0 0 0 0 0

0.002563 0 0 0 0 0 0

0.002599 0 0 0 0 0 0

0.002634 0 0 0 0 0 0

0.002669 0 0 0 0 0 0

0.002705 0 0 0 0 0 0

0.002739 0 0 0 0 0 0

0.002767 0 0 0 0 0 0

0.0028 0 0 0 0 0 0

Mobile Home Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.729112 1.254073 0.631203 0.302061 0

0 0.700345 1.204594 0.485039 0.411403 0

0 0.761948 1.310551 0.395778 0.579516 0

0 0.811032 1.394975 0.280849 0.757272 0

0 0.850952 1.463638 0.147336 0.941882 0

0 0 0 0 0 0

0.165081 0 0 0 0 0

0.339055 0 0 0 0 0

0.520251 0 0 0 0 0

0.709699 0 0 0 0 0

0.908542 0 0 0 0 0

1.113925 0 0 0 0 0

1.319659 0 0 0 0 0

1.342997 0 0 0 0 0

1.37091 0 0 0 0 0

1.401125 0 0 0 0 0

1.435017 0 0 0 0 0

1.466435 0 0 0 0 0

1.494679 0 0 0 0 0

1.520554 0 0 0 0 0

1.548756 0 0 0 0 0
1.582174 0 0 0 0 0

1.614106 0 0 0 0 0

1.646419 0 0 0 0 0

1.678963 0 0 0 0 0

1.711845 0 0 0 0 0

1.744772 0 0 0 0 0

1.776477 0 0 0 0 0

1.808436 0 0 0 0 0

1.840665 0 0 0 0 0

1.873166 0 0 0 0 0

1.905985 0 0 0 0 0

1.940463 0 0 0 0 0

1.98059 0 0 0 0 0

2.017095 0 0 0 0 0

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07

0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07

0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07

0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07

0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07

0 0 0 0 0 0 0

6.62E-06 0 0 0 0 0 0

1.36E-05 0 0 0 0 0 0

2.08E-05 0 0 0 0 0 0

2.84E-05 0 0 0 0 0 0

3.63E-05 0 0 0 0 0 0

4.44E-05 0 0 0 0 0 0

5.26E-05 0 0 0 0 0 0

5.35E-05 0 0 0 0 0 0

5.45E-05 0 0 0 0 0 0

5.54E-05 0 0 0 0 0 0

5.64E-05 0 0 0 0 0 0

5.73E-05 0 0 0 0 0 0

5.81E-05 0 0 0 0 0 0

5.89E-05 0 0 0 0 0 0

5.97E-05 0 0 0 0 0 0

6.06E-05 0 0 0 0 0 0

6.15E-05 0 0 0 0 0 0

6.24E-05 0 0 0 0 0 0

6.33E-05 0 0 0 0 0 0

6.42E-05 0 0 0 0 0 0
6.51E-05

000000

6.6E-05000000

6.7E-05000000

6.8E-05000000

6.9E-05000000

7E-05000000

7.1E-05000000

7.2E-05000000

7.3E-05000000

TSL7

Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.008536 0.000624 0.000997

0 0 0 0 0.00885 0.000647 0.000827

0 0 0 0 0.009512 0.000695 0.000667

0 0 0 0 0.010001 0.000731 0.000467

0 0 0 0 0.010365 0.000758 0.000242

0 0 0.013084 0 0 0 0

0 0 0.013038 0.000254 0 0 0

0 0 0.012995 0.000517 0 0 0

0 0 0.012896 0.000786 0 0 0

0 0 0.012794 0.001061 0 0 0

0 0 0.0127 0.001344 0 0 0

0 0 0.01257 0.001631 0 0 0

0 0 0.012402 0.001919 0 0 0

0 0 0.012534 0.001939 0 0 0

0 0 0.012706 0.001966 0 0 0

0 0 0.012896 0.001996 0 0 0

0 0 0.013116 0.00203 0 0 0

0 0 0.013307 0.002059 0 0 0

0 0 0.013466 0.002084 0 0 0

0 0 0.0136 0.002104 0 0 0

0 0 0.013752 0.002128 0 0 0

0 0 0.013947 0.002158 0 0 0

0 0 0.014151 0.00219 0 0 0

0 0 0.014356 0.002221 0 0 0

0 0 0.01456 0.002253 0 0 0

0 0 0.014764 0.002284 0 0 0

0 0 0.014965 0.002316 0 0 0

0 0 0.015175 0.002348 0 0 0

0 0 0.015384 0.00238 0 0 0

0 0 0.015594 0.002413 0 0 0

0 0 0.015803 0.002445 0 0 0

0 0 0.016014 0.002478 0 0 0

0 0 0.016216 0.002509 0 0 0

0 0 0.016382 0.002535 0 0 0

0 0 0.016579 0.002565 0 0 0
TSL7

Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.003379 0.000247 0.000395

0 0 0 0 0.003503 0.000256 0.000327

0 0 0 0 0.003765 0.000275 0.000264

0 0 0 0 0.003959 0.000289 0.000185

0 0 0 0 0.004103 0.0003 9.59E-05

0 0 0.005179 0 0 0 0

0 0 0.005161 0.000101 0 0 0

0 0 0.005144 0.000205 0 0 0

0 0 0.005105 0.000311 0 0 0

0 0 0.005064 0.00042 0 0 0

0 0 0.005027 0.000532 0 0 0

0 0 0.004975 0.000646 0 0 0

0 0 0.004909 0.00076 0 0 0

0 0 0.004962 0.000768 0 0 0

0 0 0.00503 0.000778 0 0 0

0 0 0.005105 0.00079 0 0 0

0 0 0.005192 0.000803 0 0 0

0 0 0.005268 0.000815 0 0 0

0 0 0.00533 0.000825 0 0 0

0 0 0.005383 0.000833 0 0 0

0 0 0.005444 0.000842 0 0 0

0 0 0.005521 0.000854 0 0 0

0 0 0.005602 0.000867 0 0 0

0 0 0.005683 0.000879 0 0 0

0 0 0.005763 0.000892 0 0 0

0 0 0.005844 0.000904 0 0 0

0 0 0.005924 0.000917 0 0 0

0 0 0.006007 0.000929 0 0 0

0 0 0.00609 0.000942 0 0 0

0 0 0.006172 0.000955 0 0 0

0 0 0.006255 0.000968 0 0 0

0 0 0.006339 0.000981 0 0 0

0 0 0.006419 0.000993 0 0 0

0 0 0.006485 0.001003 0 0 0

0 0 0.006562 0.001015 0 0 0

TSL7

Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 4.708716 0.344256 0.550142
0 0 0 0 4.882183 0.356938 0.456327

0 0 0 0 5.247283 0.38363 0.367839

0 0 0 0 5.517321 0.403373 0.257846

0 0 0 0 5.718073 0.41805 0.133614

0 0 7.217914 0 0 0 0

0 0 7.192641 0.140375 0 0 0

0 0 7.168848 0.285391 0 0 0

0 0 7.1142 0.433451 0 0 0

0 0 7.05791 0.585247 0 0 0

0 0 7.005806 0.741531 0 0 0

0 0 6.934169 0.899786 0 0 0

0 0 6.841672 1.058642 0 0 0

0 0 6.914662 1.069936 0 0 0

0 0 7.009569 1.084622 0 0 0

0 0 7.114376 1.100839 0 0 0

0 0 7.235773 1.119623 0 0 0

0 0 7.341151 1.135929 0 0 0

0 0 7.428696 1.149475 0 0 0

0 0 7.50274 1.160932 0 0 0

0 0 7.586551 1.1739 0 0 0

0 0 7.693939 1.190517 0 0 0

0 0 7.806612 1.207951 0 0 0

0 0 7.919566 1.225429 0 0 0

0 0 8.032057 1.242836 0 0 0

0 0 8.144584 1.260247 0 0 0

0 0 8.255742 1.277447 0 0 0

0 0 8.371212 1.295314 0 0 0

0 0 8.486724 1.313188 0 0 0

0 0 8.602336 1.331077 0 0 0

0 0 8.71805 1.348982 0 0 0

0 0 8.834064 1.366934 0 0 0

0 0 8.945857 1.384232 0 0 0

0 0 9.037464 1.398407 0 0 0

0 0 9.145676 1.415151 0 0 0

TSL7

Single Package AC

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.018856 0.032433 0.016324

0 0 0 0.018112 0.031153 0.012544

0 0 0 0.019706 0.033894 0.010236

0 0 0 0.020975 0.036077 0.007263

0 0 0 0.022007 0.037853 0.00381

0 0 0.09079 0 0 0
0 0 0.093392 0 0 0

0 0 0.095907 0 0 0

0 0 0.098108 0 0 0

0 0 0.100375 0 0 0

0 0 0.102798 0 0 0

0 0 0.105031 0 0 0

0 0 0.106653 0 0 0

0 0 0.10854 0 0 0

0 0 0.110795 0 0 0

0 0 0.113237 0 0 0

0 0 0.115977 0 0 0

0 0 0.118516 0 0 0

0 0 0.120798 0 0 0

0 0 0.12289 0 0 0

0 0 0.125169 0 0 0

0 0 0.12787 0 0 0

0 0 0.13045 0 0 0

0 0 0.133062 0 0 0

0 0 0.135692 0 0 0

0 0 0.13835 0 0 0

0 0 0.141011 0 0 0

0 0 0.143573 0 0 0

0 0 0.146156 0 0 0

0 0 0.148761 0 0 0

0 0 0.151387 0 0 0

0 0 0.15404 0 0 0

0 0 0.156826 0 0 0

0 0 0.160069 0 0 0

0 0 0.16302 0 0 0

TSL7

Single Package HP

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.117186 0.000993 0.495132

0 0 0 0 0.112562 0.000954 0.380477

0 0 0 0 0.122463 0.001038 0.310458

0 0 0 0 0.130352 0.001105 0.220305

0 0 0 0 0.136769 0.001159 0.115574

0 0 1.195398 0 0 0 0

0 0 1.074896 0.154761 0 0 0

0 0 0.944921 0.31786 0 0 0

0 0 0.804023 0.487728 0 0 0

0 0 0.656271 0.665333 0 0 0

0 0 0.501766 0.851746 0 0 0
0 0 0.338614 1.04429 0 0 0

0 0 0.167108 1.237162 0 0 0

0 0 0.170063 1.259041 0 0 0

0 0 0.173598 1.285209 0 0 0

0 0 0.177424 1.313536 0 0 0

0 0 0.181716 1.345309 0 0 0

0 0 0.185694 1.374763 0 0 0

0 0 0.189271 1.401241 0 0 0

0 0 0.192548 1.425499 0 0 0

0 0 0.196119 1.451938 0 0 0

0 0 0.200351 1.483267 0 0 0

0 0 0.204394 1.513202 0 0 0

0 0 0.208486 1.543495 0 0 0

0 0 0.212607 1.574005 0 0 0

0 0 0.216771 1.604831 0 0 0

0 0 0.22094 1.635701 0 0 0

0 0 0.224955 1.665423 0 0 0

0 0 0.229002 1.695384 0 0 0

0 0 0.233083 1.725598 0 0 0

0 0 0.237199 1.756068 0 0 0

0 0 0.241355 1.786835 0 0 0

0 0 0.245721 1.819158 0 0 0

0 0 0.250802 1.856777 0 0 0

0 0 0.255424 1.890999 0 0 0

TSL7

Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.009318 0.000681 0.001089

0 0 0 0 0.009661 0.000706 0.000903

0 0 0 0 0.010384 0.000759 0.000728

0 0 0 0 0.010918 0.000798 0.00051

0 0 0 0 0.011315 0.000827 0.000264

0 0 0.014283 0 0 0 0

0 0 0.014233 0.000278 0 0 0

0 0 0.014186 0.000565 0 0 0

0 0 0.014078 0.000858 0 0 0

0 0 0.013967 0.001158 0 0 0

0 0 0.013864 0.001467 0 0 0

0 0 0.013722 0.001781 0 0 0

0 0 0.013539 0.002095 0 0 0

0 0 0.013683 0.002117 0 0 0

0 0 0.013871 0.002146 0 0 0

0 0 0.014079 0.002178 0 0 0
0 0 0.014319 0.002216 0 0 0

0 0 0.014527 0.002248 0 0 0

0 0 0.014701 0.002275 0 0 0

0 0 0.014847 0.002297 0 0 0

0 0 0.015013 0.002323 0 0 0

0 0 0.015225 0.002356 0 0 0

0 0 0.015448 0.00239 0 0 0

0 0 0.015672 0.002425 0 0 0

0 0 0.015895 0.002459 0 0 0

0 0 0.016117 0.002494 0 0 0

0 0 0.016337 0.002528 0 0 0

0 0 0.016566 0.002563 0 0 0

0 0 0.016794 0.002599 0 0 0

0 0 0.017023 0.002634 0 0 0

0 0 0.017252 0.002669 0 0 0

0 0 0.017482 0.002705 0 0 0

0 0 0.017703 0.002739 0 0 0

0 0 0.017884 0.002767 0 0 0

0 0 0.018098 0.0028 0 0 0

TSL7

Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.729112 1.254073 0.631203

0 0 0 0.700345 1.204594 0.485039

0 0 0 0.761948 1.310551 0.395778

0 0 0 0.811032 1.394975 0.280849

0 0 0 0.850952 1.463638 0.147336

0 0 3.510536 0 0 0

0 0 3.611144 0 0 0

0 0 3.708419 0 0 0

0 0 3.793496 0 0 0

0 0 3.881167 0 0 0

0 0 3.974872 0 0 0

0 0 4.061184 0 0 0

0 0 4.123933 0 0 0

0 0 4.196864 0 0 0

0 0 4.284093 0 0 0

0 0 4.378517 0 0 0

0 0 4.484428 0 0 0

0 0 4.58261 0 0 0

0 0 4.670872 0 0 0

0 0 4.751731 0 0 0

0 0 4.839863 0 0 0
0 0 4.944295 0 0 0

0 0 5.04408 0 0 0

0 0 5.145058 0 0 0

0 0 5.246759 0 0 0

0 0 5.349515 0 0 0

0 0 5.452414 0 0 0

0 0 5.551489 0 0 0

0 0 5.651362 0 0 0

0 0 5.752077 0 0 0

0 0 5.853644 0 0 0

0 0 5.956204 0 0 0

0 0 6.063947 0 0 0

0 0 6.189345 0 0 0

0 0 6.303421 0 0 0

TSL7

Oil Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06

4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06

4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06

4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06

4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06

0 0 0.000245 0 0 0 0

0 0 0.000244 6.62E-06 0 0 0

0 0 0.000243 1.36E-05 0 0 0

0 0 0.000242 2.08E-05 0 0 0

0 0 0.00024 2.84E-05 0 0 0

0 0 0.000238 3.63E-05 0 0 0

0 0 0.000235 4.44E-05 0 0 0

0 0 0.000232 5.26E-05 0 0 0

0 0 0.000236 5.35E-05 0 0 0

0 0 0.00024 5.45E-05 0 0 0

0 0 0.000244 5.54E-05 0 0 0

0 0 0.000248 5.64E-05 0 0 0

0 0 0.000252 5.73E-05 0 0 0

0 0 0.000256 5.81E-05 0 0 0

0 0 0.000259 5.89E-05 0 0 0

0 0 0.000263 5.97E-05 0 0 0

0 0 0.000267 6.06E-05 0 0 0

0 0 0.000271 6.15E-05 0 0 0

0 0 0.000275 6.24E-05 0 0 0

0 0 0.000279 6.33E-05 0 0 0

0 0 0.000283 6.42E-05 0 0 0
0

0 0.000287 6.51E-05000

00 0.000291 6.6E-05000

00 0.000295 6.7E-05000

00 0.000299 6.8E-05000

00 0.000304 6.9E-05000

00 0.000308 7E-05000

00 0.000313 7.1E-05000

00 0.000317 7.2E-05000

00 0.000322 7.3E-05000

TSL8

Split System AC - Coil Only

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0

0.00042 0 0 0 0 0

0.000642 0 0 0 0 0

0.000913 0 0 0 0 0

0.001193 0 0 0 0 0

0.001479 0 0 0 0 0

0 0 0 0 0 0.013084

0 0 0 0 0 0.013293

0 0 0 0 0 0.013512

0 0 0 0 0 0.013682

0 0 0 0 0 0.013855

0 0 0 0 0 0.014044

0 0 0 0 0 0.014201

0 0 0 0 0 0.014321

0 0 0 0 0 0.014474

0 0 0 0 0 0.014672

0 0 0 0 0 0.014892

0 0 0 0 0 0.015146

0 0 0 0 0 0.015367

0 0 0 0 0 0.01555

0 0 0 0 0 0.015705

0 0 0 0 0 0.01588

0 0 0 0 0 0.016105

0 0 0 0 0 0.016341

0 0 0 0 0 0.016577

0 0 0 0 0 0.016813

0 0 0 0 0 0.017048

0 0 0 0 0 0.017281

0 0 0 0 0 0.017523

0 0 0 0 0 0.017764

0 0 0 0 0 0.018006

0 0 0 0 0 0.018249

0 0 0 0 0 0.018492

0 0 0 0 0 0.018726

0 0 0 0 0 0.018917

0 0 0 0 0 0.019144
TSL8

Split System AC - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0

0.000166 0 0 0 0 0

0.000254 0 0 0 0 0

0.000361 0 0 0 0 0

0.000472 0 0 0 0 0

0.000585 0 0 0 0 0

0 0 0 0 0 0.005179

0 0 0 0 0 0.005262

0 0 0 0 0 0.005349

0 0 0 0 0 0.005416

0 0 0 0 0 0.005484

0 0 0 0 0 0.005559

0 0 0 0 0 0.005621

0 0 0 0 0 0.005669

0 0 0 0 0 0.005729

0 0 0 0 0 0.005808

0 0 0 0 0 0.005895

0 0 0 0 0 0.005995

0 0 0 0 0 0.006083

0 0 0 0 0 0.006155

0 0 0 0 0 0.006216

0 0 0 0 0 0.006286

0 0 0 0 0 0.006375

0 0 0 0 0 0.006468

0 0 0 0 0 0.006562

0 0 0 0 0 0.006655

0 0 0 0 0 0.006748

0 0 0 0 0 0.00684

0 0 0 0 0 0.006936

0 0 0 0 0 0.007032

0 0 0 0 0 0.007128

0 0 0 0 0 0.007223

0 0 0 0 0 0.00732

0 0 0 0 0 0.007412

0 0 0 0 0 0.007488

0 0 0 0 0 0.007578

TSL8

Split System HP - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0

0.231727 0 0 0 0 0
0.354345 0 0 0 0 0

0.503457 0 0 0 0 0

0.658289 0 0 0 0 0

0.815855 0 0 0 0 0

0 0 0 0 0 7.217914

0 0 0 0 0 7.333016

0 0 0 0 0 7.454238

0 0 0 0 0 7.54765

0 0 0 0 0 7.643157

0 0 0 0 0 7.747337

0 0 0 0 0 7.833955

0 0 0 0 0 7.900314

0 0 0 0 0 7.984599

0 0 0 0 0 8.094191

0 0 0 0 0 8.215214

0 0 0 0 0 8.355396

0 0 0 0 0 8.47708

0 0 0 0 0 8.578171

0 0 0 0 0 8.663672

0 0 0 0 0 8.760451

0 0 0 0 0 8.884456

0 0 0 0 0 9.014563

0 0 0 0 0 9.144995

0 0 0 0 0 9.274893

0 0 0 0 0 9.404831

0 0 0 0 0 9.53319

0 0 0 0 0 9.666526

0 0 0 0 0 9.799912

0 0 0 0 0 9.933414

0 0 0 0 0 10.06703

0 0 0 0 0 10.201

0 0 0 0 0 10.33009

0 0 0 0 0 10.43587

0 0 0 0 0 10.56083

TSL8

Single Package AC

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0

0.007812 0 0 0 0

0.01064 0 0 0 0

0.014987 0 0 0 0

0.019585 0 0 0 0

0.024359 0 0 0 0

0 0 0 0 0.09079
0 0 0 0 0.093392

0 0 0 0 0.095907

0 0 0 0 0.098108

0 0 0 0 0.100375

0 0 0 0 0.102798

0 0 0 0 0.105031

0 0 0 0 0.106653

0 0 0 0 0.10854

0 0 0 0 0.110795

0 0 0 0 0.113237

0 0 0 0 0.115977

0 0 0 0 0.118516

0 0 0 0 0.120798

0 0 0 0 0.12289

0 0 0 0 0.125169

0 0 0 0 0.12787

0 0 0 0 0.13045

0 0 0 0 0.133062

0 0 0 0 0.135692

0 0 0 0 0.13835

0 0 0 0 0.141011

0 0 0 0 0.143573

0 0 0 0 0.146156

0 0 0 0 0.148761

0 0 0 0 0.151387

0 0 0 0 0.15404

0 0 0 0 0.156826

0 0 0 0 0.160069

0 0 0 0 0.16302

TSL8

Single Package HP

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0

0.37979 0 0 0 0 0

0.459925 0 0 0 0 0

0.603866 0 0 0 0 0

0.752919 0 0 0 0 0

0.905553 0 0 0 0 0

0 0 0 0 0 1.195398

0 0 0 0 0 1.229657

0 0 0 0 0 1.262781

0 0 0 0 0 1.291751

0 0 0 0 0 1.321604

0 0 0 0 0 1.353512
0 0 0 0 0 1.382903

0 0 0 0 0 1.40427

0 0 0 0 0 1.429105

0 0 0 0 0 1.458807

0 0 0 0 0 1.49096

0 0 0 0 0 1.527025

0 0 0 0 0 1.560458

0 0 0 0 0 1.590512

0 0 0 0 0 1.618046

0 0 0 0 0 1.648057

0 0 0 0 0 1.683618

0 0 0 0 0 1.717596

0 0 0 0 0 1.751981

0 0 0 0 0 1.786612

0 0 0 0 0 1.821602

0 0 0 0 0 1.856641

0 0 0 0 0 1.890378

0 0 0 0 0 1.924386

0 0 0 0 0 1.958681

0 0 0 0 0 1.993267

0 0 0 0 0 2.02819

0 0 0 0 0 2.064879

0 0 0 0 0 2.107579

0 0 0 0 0 2.146424

TSL8

Non-Weatherized Gas Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0

0.000459 0 0 0 0 0

0.000701 0 0 0 0 0

0.000996 0 0 0 0 0

0.001303 0 0 0 0 0

0.001614 0 0 0 0 0

0 0 0 0 0 0.014283

0 0 0 0 0 0.014511

0 0 0 0 0 0.014751

0 0 0 0 0 0.014936

0 0 0 0 0 0.015125

0 0 0 0 0 0.015331

0 0 0 0 0 0.015503

0 0 0 0 0 0.015634

0 0 0 0 0 0.015801

0 0 0 0 0 0.016018

0 0 0 0 0 0.016257
0 0 0 0 0 0.016534

0 0 0 0 0 0.016775

0 0 0 0 0 0.016975

0 0 0 0 0 0.017144

0 0 0 0 0 0.017336

0 0 0 0 0 0.017581

0 0 0 0 0 0.017839

0 0 0 0 0 0.018097

0 0 0 0 0 0.018354

0 0 0 0 0 0.018611

0 0 0 0 0 0.018865

0 0 0 0 0 0.019129

0 0 0 0 0 0.019393

0 0 0 0 0 0.019657

0 0 0 0 0 0.019922

0 0 0 0 0 0.020187

0 0 0 0 0 0.020442

0 0 0 0 0 0.020651

0 0 0 0 0 0.020899

TSL8

Mobile Home Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0

0.302061 0 0 0 0

0.411403 0 0 0 0

0.579516 0 0 0 0

0.757272 0 0 0 0

0.941882 0 0 0 0

0 0 0 0 3.510536

0 0 0 0 3.611144

0 0 0 0 3.708419

0 0 0 0 3.793496

0 0 0 0 3.881167

0 0 0 0 3.974872

0 0 0 0 4.061184

0 0 0 0 4.123933

0 0 0 0 4.196864

0 0 0 0 4.284093

0 0 0 0 4.378517

0 0 0 0 4.484428

0 0 0 0 4.58261

0 0 0 0 4.670872

0 0 0 0 4.751731

0 0 0 0 4.839863
0 0 0 0 4.944295

0 0 0 0 5.04408

0 0 0 0 5.145058

0 0 0 0 5.246759

0 0 0 0 5.349515

0 0 0 0 5.452414

0 0 0 0 5.551489

0 0 0 0 5.651362

0 0 0 0 5.752077

0 0 0 0 5.853644

0 0 0 0 5.956204

0 0 0 0 6.063947

0 0 0 0 6.189345

0 0 0 0 6.303421

TSL8

Oil Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0

2.12E-07 4.25E-07 4.25E-07 0 0 0

2.12E-07 4.24E-07 4.24E-07 0 0 0

2.25E-07 4.49E-07 4.49E-07 0 0 0

2.31E-07 4.62E-07 4.62E-07 0 0 0

2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0 0 0.000245

0 0 0 0 0 0.00025

0 0 0 0 0 0.000257

0 0 0 0 0 0.000263

0 0 0 0 0 0.000269

0 0 0 0 0 0.000274

0 0 0 0 0 0.00028

0 0 0 0 0 0.000285

0 0 0 0 0 0.000289

0 0 0 0 0 0.000294

0 0 0 0 0 0.0003

0 0 0 0 0 0.000305

0 0 0 0 0 0.00031

0 0 0 0 0 0.000314

0 0 0 0 0 0.000318

0 0 0 0 0 0.000323

0 0 0 0 0 0.000327

0 0 0 0 0 0.000332

0 0 0 0 0 0.000337

0 0 0 0 0 0.000342

0 0 0 0 0 0.000347
0

0000 0.000352

00000 0.000357

00000 0.000362

00000 0.000367

00000 0.000373

00000 0.000378

00000 0.000384

00000 0.000389

00000 0.000395

TSL9

Split System AC - Coil Only

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9
TSL9

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

TSL9

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9
TSL9

Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9
TSL9

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9
TSL9

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9
TSL9

Mobile Home Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9
TSL9

Oil Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9


High Economic Scenario - No Price Elasticity Impact - Base Case Shipments

Baseline

1 Split System AC - Coil Only

Total Year Baseline EL1 EL2 EL3 EL4 EL5

2010 0.007601 0.000556 0.001066 0.000196 0 0

2011 0.008536 0.000624 0.000997 0.00042 0 0

2012 0.00885 0.000647 0.000827 0.000642 0 0

2013 0.009512 0.000695 0.000667 0.000913 0 0

2014 0.010001 0.000731 0.000467 0.001193 0 0

2015 0.010365 0.000758 0.000242 0.001479 0 0

2016 0.010559 0.000772 0 0.001753 0 0

2017 0.010727 0.000784 0 0.001527 0.000254 0

2018 0.010905 0.000797 0 0.001293 0.000517 0

2019 0.011041 0.000807 0 0.001048 0.000786 0

2020 0.011181 0.000817 0 0.000796 0.001061 0

2021 0.011333 0.000829 0 0.000538 0.001344 0

2022 0.01146 0.000838 0 0.000272 0.001631 0

2023 0.011557 0.000845 0 0 0.001919 0

2024 0.01168 0.000854 0 0 0.001939 0

2025 0.011841 0.000866 0 0 0.001966 0

2026 0.012018 0.000879 0 0 0.001996 0

2027 0.012223 0.000894 0 0 0.00203 0

2028 0.012401 0.000907 0 0 0.002059 0

2029 0.012549 0.000917 0 0 0.002084 0

2030 0.012674 0.000927 0 0 0.002104 0

2031 0.012815 0.000937 0 0 0.002128 0

2032 0.012997 0.00095 0 0 0.002158 0

2033 0.013187 0.000964 0 0 0.00219 0

2034 0.013378 0.000978 0 0 0.002221 0

2035 0.013568 0.000992 0 0 0.002253 0

2036 0.013758 0.001006 0 0 0.002284 0

2037 0.013946 0.00102 0 0 0.002316 0

2038 0.014141 0.001034 0 0 0.002348 0

2039 0.014336 0.001048 0 0 0.00238 0

2040 0.014531 0.001062 0 0 0.002413 0

2041 0.014727 0.001077 0 0 0.002445 0

2042 0.014923 0.001091 0 0 0.002478 0

2043 0.015111 0.001105 0 0 0.002509 0

2044 0.015266 0.001116 0 0 0.002535 0

2045 0.015449 0.001129 0 0 0.002565 0

2046

Base Case Shipments
Baseline

2 Split System AC - Blower Coil

Total Year Baseline EL1 EL2 EL3 EL4 EL5

2010 0.007601 0.000556 0.001066 0.000196 0 0

2011 0.003379 0.000247 0.000395 0.000166 0 0

2012 0.003503 0.000256 0.000327 0.000254 0 0

2013 0.003765 0.000275 0.000264 0.000361 0 0

2014 0.003959 0.000289 0.000185 0.000472 0 0

2015 0.004103 0.0003 9.59E-05 0.000585 0 0

2016 0.00418 0.000306 0 0.000694 0 0

2017 0.004246 0.00031 0 0.000604 0.000101 0

2018 0.004316 0.000316 0 0.000512 0.000205 0

2019 0.00437 0.00032 0 0.000415 0.000311 0

2020 0.004426 0.000324 0 0.000315 0.00042 0

2021 0.004486 0.000328 0 0.000213 0.000532 0

2022 0.004536 0.000332 0 0.000108 0.000646 0

2023 0.004575 0.000334 0 0 0.00076 0

2024 0.004623 0.000338 0 0 0.000768 0

2025 0.004687 0.000343 0 0 0.000778 0

2026 0.004757 0.000348 0 0 0.00079 0

2027 0.004838 0.000354 0 0 0.000803 0

2028 0.004909 0.000359 0 0 0.000815 0

2029 0.004967 0.000363 0 0 0.000825 0

2030 0.005017 0.000367 0 0 0.000833 0

2031 0.005073 0.000371 0 0 0.000842 0

2032 0.005145 0.000376 0 0 0.000854 0

2033 0.00522 0.000382 0 0 0.000867 0

2034 0.005295 0.000387 0 0 0.000879 0

2035 0.005371 0.000393 0 0 0.000892 0

2036 0.005446 0.000398 0 0 0.000904 0

2037 0.00552 0.000404 0 0 0.000917 0

2038 0.005597 0.000409 0 0 0.000929 0

2039 0.005675 0.000415 0 0 0.000942 0

2040 0.005752 0.000421 0 0 0.000955 0

2041 0.005829 0.000426 0 0 0.000968 0

2042 0.005907 0.000432 0 0 0.000981 0

2043 0.005982 0.000437 0 0 0.000993 0

2044 0.006043 0.000442 0 0 0.001003 0

2045 0.006115 0.000447 0 0 0.001015 0

2046

Base Case Shipments

Baseline

3 Split System HP - Blower Coil

Total Year Baseline EL1 EL2 EL3 EL4 EL5

2010 0.007601 0.000556 0.001066 0.000196 0 0

2011 4.708716 0.344256 0.550142 0.231727 0 0
2012 4.882183 0.356938 0.456327 0.354345 0 0

2013 5.247283 0.38363 0.367839 0.503457 0 0

2014 5.517321 0.403373 0.257846 0.658289 0 0

2015 5.718073 0.41805 0.133614 0.815855 0 0

2016 5.824856 0.425857 0 0.9672 0 0

2017 5.917744 0.432648 0 0.842249 0.140375 0

2018 6.01557 0.4398 0 0.713477 0.285391 0

2019 6.090954 0.445311 0 0.577934 0.433451 0

2020 6.168028 0.450946 0 0.438936 0.585247 0

2021 6.252101 0.457093 0 0.296612 0.741531 0

2022 6.322002 0.462203 0 0.149964 0.899786 0

2023 6.375553 0.466119 0 0 1.058642 0

2024 6.443571 0.471091 0 0 1.069936 0

2025 6.532012 0.477557 0 0 1.084622 0

2026 6.629678 0.484698 0 0 1.100839 0

2027 6.742805 0.492968 0 0 1.119623 0

2028 6.841004 0.500148 0 0 1.135929 0

2029 6.922584 0.506112 0 0 1.149475 0

2030 6.991583 0.511157 0 0 1.160932 0

2031 7.069684 0.516867 0 0 1.1739 0

2032 7.169756 0.524183 0 0 1.190517 0

2033 7.274753 0.531859 0 0 1.207951 0

2034 7.380011 0.539555 0 0 1.225429 0

2035 7.484838 0.547219 0 0 1.242836 0

2036 7.589699 0.554885 0 0 1.260247 0

2037 7.693284 0.562458 0 0 1.277447 0

2038 7.800887 0.570325 0 0 1.295314 0

2039 7.908529 0.578195 0 0 1.313188 0

2040 8.016265 0.586071 0 0 1.331077 0

2041 8.124096 0.593955 0 0 1.348982 0

2042 8.232205 0.601859 0 0 1.366934 0

2043 8.336382 0.609475 0 0 1.384232 0

2044 8.421748 0.615716 0 0 1.398407 0

2045 8.522588 0.623089 0 0 1.415151 0

2046

Base Case Shipments

Baseline

4 Single Package AC

Total Year Baseline EL1 EL2 EL3 EL4 EL5

2010 0.007601 0.000556 0.001066 0.000196 0 0

2011 0.018856 0.032433 0.016324 0.007812 0 0

2012 0.018112 0.031153 0.012544 0.01064 0 0

2013 0.019706 0.033894 0.010236 0.014987 0 0

2014 0.020975 0.036077 0.007263 0.019585 0 0

2015 0.022007 0.037853 0.00381 0.024359 0 0

2016 0.022697 0.03904 0 0.029053 0 0
2017 0.023348 0.040158 0 0.025616 0.004269 0

2018 0.023977 0.04124 0 0.021922 0.008769 0

2019 0.024527 0.042186 0 0.01794 0.013455 0

2020 0.025094 0.043161 0 0.013766 0.018354 0

2021 0.0257 0.044203 0 0.009399 0.023497 0

2022 0.026258 0.045163 0 0.004801 0.028808 0

2023 0.026663 0.045861 0 0 0.034129 0

2024 0.027135 0.046672 0 0 0.034733 0

2025 0.027699 0.047642 0 0 0.035455 0

2026 0.028309 0.048692 0 0 0.036236 0

2027 0.028994 0.04987 0 0 0.037113 0

2028 0.029629 0.050962 0 0 0.037925 0

2029 0.0302 0.051943 0 0 0.038655 0

2030 0.030722 0.052843 0 0 0.039325 0

2031 0.031292 0.053823 0 0 0.040054 0

2032 0.031967 0.054984 0 0 0.040918 0

2033 0.032613 0.056094 0 0 0.041744 0

2034 0.033265 0.057217 0 0 0.04258 0

2035 0.033923 0.058348 0 0 0.043421 0

2036 0.034587 0.05949 0 0 0.044272 0

2037 0.035253 0.060635 0 0 0.045123 0

2038 0.035893 0.061736 0 0 0.045943 0

2039 0.036539 0.062847 0 0 0.04677 0

2040 0.03719 0.063967 0 0 0.047603 0

2041 0.037847 0.065097 0 0 0.048444 0

2042 0.03851 0.066237 0 0 0.049293 0

2043 0.039207 0.067435 0 0 0.050184 0

2044 0.040017 0.06883 0 0 0.051222 0

2045 0.040755 0.070098 0 0 0.052166 0

2046

Base Case Shipments

Baseline

5 Single Package HP

Total Year Baseline EL1 EL2 EL3 EL4 EL5

2010 0.007601 0.000556 0.001066 0.000196 0 0

2011 0.117186 0.000993 0.495132 0.37979 0 0

2012 0.112562 0.000954 0.380477 0.459925 0 0

2013 0.122463 0.001038 0.310458 0.603866 0 0

2014 0.130352 0.001105 0.220305 0.752919 0 0

2015 0.136769 0.001159 0.115574 0.905553 0 0

2016 0.141057 0.001195 0 1.053146 0 0

2017 0.145099 0.00123 0 0.928566 0.154761 0

2018 0.149008 0.001263 0 0.79465 0.31786 0

2019 0.152427 0.001292 0 0.650304 0.487728 0

2020 0.155949 0.001322 0 0.499 0.665333 0

2021 0.159714 0.001354 0 0.340698 0.851746 0
2022 0.163183 0.001383 0 0.174048 1.04429 0

2023 0.165704 0.001404 0 0 1.237162 0

2024 0.168634 0.001429 0 0 1.259041 0

2025 0.172139 0.001459 0 0 1.285209 0

2026 0.175933 0.001491 0 0 1.313536 0

2027 0.180189 0.001527 0 0 1.345309 0

2028 0.184134 0.00156 0 0 1.374763 0

2029 0.18768 0.001591 0 0 1.401241 0

2030 0.190929 0.001618 0 0 1.425499 0

2031 0.194471 0.001648 0 0 1.451938 0

2032 0.198667 0.001684 0 0 1.483267 0

2033 0.202676 0.001718 0 0 1.513202 0

2034 0.206734 0.001752 0 0 1.543495 0

2035 0.21082 0.001787 0 0 1.574005 0

2036 0.214949 0.001822 0 0 1.604831 0

2037 0.219084 0.001857 0 0 1.635701 0

2038 0.223065 0.00189 0 0 1.665423 0

2039 0.227078 0.001924 0 0 1.695384 0

2040 0.231124 0.001959 0 0 1.725598 0

2041 0.235205 0.001993 0 0 1.756068 0

2042 0.239326 0.002028 0 0 1.786835 0

2043 0.243656 0.002065 0 0 1.819158 0

2044 0.248694 0.002108 0 0 1.856777 0

2045 0.253278 0.002146 0 0 1.890999 0

2046

Base Case Shipments

Baseline

6 Non-Weatherized Gas Furnace

Total Year Baseline EL1 EL2 EL3 EL4 EL5

2010 0.007601 0.000556 0.001066 0.000196 0 0

2011 0.009318 0.000681 0.001089 0.000459 0 0

2012 0.009661 0.000706 0.000903 0.000701 0 0

2013 0.010384 0.000759 0.000728 0.000996 0 0

2014 0.010918 0.000798 0.00051 0.001303 0 0

2015 0.011315 0.000827 0.000264 0.001614 0 0

2016 0.011527 0.000843 0 0.001914 0 0

2017 0.011711 0.000856 0 0.001667 0.000278 0

2018 0.011904 0.00087 0 0.001412 0.000565 0

2019 0.012053 0.000881 0 0.001144 0.000858 0

2020 0.012206 0.000892 0 0.000869 0.001158 0

2021 0.012372 0.000905 0 0.000587 0.001467 0

2022 0.012511 0.000915 0 0.000297 0.001781 0

2023 0.012617 0.000922 0 0 0.002095 0

2024 0.012751 0.000932 0 0 0.002117 0

2025 0.012926 0.000945 0 0 0.002146 0

2026 0.013119 0.000959 0 0 0.002178 0
2027 0.013343 0.000976 0 0 0.002216 0

2028 0.013538 0.00099 0 0 0.002248 0

2029 0.013699 0.001002 0 0 0.002275 0

2030 0.013836 0.001012 0 0 0.002297 0

2031 0.01399 0.001023 0 0 0.002323 0

2032 0.014188 0.001037 0 0 0.002356 0

2033 0.014396 0.001052 0 0 0.00239 0

2034 0.014604 0.001068 0 0 0.002425 0

2035 0.014812 0.001083 0 0 0.002459 0

2036 0.015019 0.001098 0 0 0.002494 0

2037 0.015224 0.001113 0 0 0.002528 0

2038 0.015437 0.001129 0 0 0.002563 0

2039 0.01565 0.001144 0 0 0.002599 0

2040 0.015863 0.00116 0 0 0.002634 0

2041 0.016077 0.001175 0 0 0.002669 0

2042 0.016291 0.001191 0 0 0.002705 0

2043 0.016497 0.001206 0 0 0.002739 0

2044 0.016666 0.001218 0 0 0.002767 0

2045 0.016865 0.001233 0 0 0.0028 0

2046

Base Case Shipments

Baseline

7 Mobile Home Furnace

Total Year Baseline EL1 EL2 EL3 EL4 EL5

2010 0.007601 0.000556 0.001066 0.000196 0 0

2011 0.729112 1.254073 0.631203 0.302061 0 0

2012 0.700345 1.204594 0.485039 0.411403 0 0

2013 0.761948 1.310551 0.395778 0.579516 0 0

2014 0.811032 1.394975 0.280849 0.757272 0 0

2015 0.850952 1.463638 0.147336 0.941882 0 0

2016 0.877634 1.50953 0 1.123371 0 0

2017 0.902786 1.552792 0 0.990485 0.165081 0

2018 0.927105 1.59462 0 0.847639 0.339055 0

2019 0.948374 1.631203 0 0.693668 0.520251 0

2020 0.970292 1.668902 0 0.532274 0.709699 0

2021 0.993718 1.709195 0 0.363417 0.908542 0

2022 1.015296 1.746309 0 0.185654 1.113925 0

2023 1.030983 1.773291 0 0 1.319659 0

2024 1.049216 1.804652 0 0 1.342997 0

2025 1.071023 1.84216 0 0 1.37091 0

2026 1.094629 1.882762 0 0 1.401125 0

2027 1.121107 1.928304 0 0 1.435017 0

2028 1.145653 1.970523 0 0 1.466435 0

2029 1.167718 2.008475 0 0 1.494679 0

2030 1.187933 2.043244 0 0 1.520554 0

2031 1.209966 2.081141 0 0 1.548756 0
2032 1.236074 2.126047 0 0 1.582174 0

2033 1.26102 2.168955 0 0 1.614106 0

2034 1.286265 2.212375 0 0 1.646419 0

2035 1.31169 2.256106 0 0 1.678963 0

2036 1.337379 2.300292 0 0 1.711845 0

2037 1.363103 2.344538 0 0 1.744772 0

2038 1.387872 2.38714 0 0 1.776477 0

2039 1.41284 2.430086 0 0 1.808436 0

2040 1.438019 2.473393 0 0 1.840665 0

2041 1.463411 2.517067 0 0 1.873166 0

2042 1.489051 2.561168 0 0 1.905985 0

2043 1.515987 2.607497 0 0 1.940463 0

2044 1.547336 2.661418 0 0 1.98059 0

2045 1.575855 2.710471 0 0 2.017095 0

2046

Base Case Shipments

Baseline

8 Oil Furnace

Total Year Baseline EL1 EL2 EL3 EL4 EL5

2010 0.007601 0.000556 0.001066 0.000196 0 0

2011 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07

2012 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07

2013 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07

2014 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07

2015 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07

2016 0.000199 4.16E-05 2.45E-06 2.45E-07 4.89E-07 4.89E-07

2017 0.000204 3.65E-05 8.59E-06 2.5E-07 5.01E-07 5.01E-07

2018 0.000209 3.12E-05 1.5E-05 2.57E-07 5.14E-07 5.14E-07

2019 0.000214 2.55E-05 2.18E-05 2.63E-07 5.26E-07 5.26E-07

2020 0.000219 1.96E-05 2.88E-05 2.69E-07 5.37E-07 5.37E-07

2021 0.000224 1.33E-05 3.61E-05 2.74E-07 5.49E-07 5.49E-07

2022 0.000228 6.8E-06 4.36E-05 2.8E-07 5.6E-07 5.6E-07

2023 0.000232 0 5.12E-05 2.85E-07 5.69E-07 5.69E-07

2024 0.000236 0 5.21E-05 2.89E-07 5.79E-07 5.79E-07

2025 0.00024 0 5.3E-05 2.94E-07 5.89E-07 5.89E-07

2026 0.000244 0 5.39E-05 3E-07 5.99E-07 5.99E-07

2027 0.000248 0 5.49E-05 3.05E-07 6.1E-07 6.1E-07

2028 0.000252 0 5.57E-05 3.1E-07 6.19E-07 6.19E-07

2029 0.000256 0 5.65E-05 3.14E-07 6.28E-07 6.28E-07

2030 0.000259 0 5.73E-05 3.18E-07 6.37E-07 6.37E-07

2031 0.000263 0 5.81E-05 3.23E-07 6.45E-07 6.45E-07

2032 0.000267 0 5.89E-05 3.27E-07 6.55E-07 6.55E-07

2033 0.000271 0 5.98E-05 3.32E-07 6.64E-07 6.64E-07

2034 0.000275 0 6.07E-05 3.37E-07 6.74E-07 6.74E-07

2035 0.000279 0 6.15E-05 3.42E-07 6.84E-07 6.84E-07

2036 0.000283 0 6.24E-05 3.47E-07 6.94E-07 6.94E-07
2037 0.000287 0 6.33E-05 3.52E-07 7.04E-07 7.04E-07

2038 0.000291 0 6.43E-05 3.57E-07 7.14E-07 7.14E-07

2039 0.000295 0 6.52E-05 3.62E-07 7.24E-07 7.24E-07

2040 0.000299 0 6.61E-05 3.67E-07 7.35E-07 7.35E-07

2041 0.000304 0 6.71E-05 3.73E-07 7.46E-07 7.46E-07

2042 0.000308 0 6.81E-05 3.78E-07 7.56E-07 7.56E-07

2043 0.000313 0 6.91E-05 3.84E-07 7.67E-07 7.67E-07

2044 0.000317 0 7E-05 3.89E-07 7.78E-07 7.78E-07

2045 0.000322 0 7.1E-05 3.95E-07 7.89E-07 7.89E-07

2046

Base Case Shipments High Economic Scenario - No Price Elasticity Impact - Standards 

stem AC - Coil Only

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.008536 0.000624 0.000997 0.00042

0 0 0 0.00885 0.000647 0.000827 0.000642

0 0 0 0.009512 0.000695 0.000667 0.000913

0 0 0 0.010001 0.000731 0.000467 0.001193

0 0 0 0.010365 0.000758 0.000242 0.001479

0 0 0 0 0.011331 0 0.001753

0 0 0 0 0.011511 0 0.001527

0 0 0 0 0.011702 0 0.001293

0 0 0 0 0.011848 0 0.001048

0 0 0 0 0.011998 0 0.000796

0 0 0 0 0.012162 0 0.000538

0 0 0 0 0.012298 0 0.000272

0 0 0 0 0.012402 0 0

0 0 0 0 0.012534 0 0

0 0 0 0 0.012706 0 0

0 0 0 0 0.012896 0 0

0 0 0 0 0.013116 0 0

0 0 0 0 0.013307 0 0

0 0 0 0 0.013466 0 0

0 0 0 0 0.0136 0 0

0 0 0 0 0.013752 0 0

0 0 0 0 0.013947 0 0

0 0 0 0 0.014151 0 0

0 0 0 0 0.014356 0 0

0 0 0 0 0.01456 0 0

0 0 0 0 0.014764 0 0

0 0 0 0 0.014965 0 0

0 0 0 0 0.015175 0 0

0 0 0 0 0.015384 0 0

0 0 0 0 0.015594 0 0

0 0 0 0 0.015803 0 0

0 0 0 0 0.016014 0 0

0 0 0 0 0.016216 0 0

0 0 0 0 0.016382 0 0

0 0 0 0 0.016579 0 0

Standards Case Shipments
tem AC - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.003379 0.000247 0.000395 0.000166

0 0 0 0.003503 0.000256 0.000327 0.000254

0 0 0 0.003765 0.000275 0.000264 0.000361

0 0 0 0.003959 0.000289 0.000185 0.000472

0 0 0 0.004103 0.0003 9.59E-05 0.000585

0 0 0 0 0.004485 0 0.000694

0 0 0 0 0.004557 0 0.000604

0 0 0 0 0.004632 0 0.000512

0 0 0 0 0.00469 0 0.000415

0 0 0 0 0.004749 0 0.000315

0 0 0 0 0.004814 0 0.000213

0 0 0 0 0.004868 0 0.000108

0 0 0 0 0.004909 0 0

0 0 0 0 0.004962 0 0

0 0 0 0 0.00503 0 0

0 0 0 0 0.005105 0 0

0 0 0 0 0.005192 0 0

0 0 0 0 0.005268 0 0

0 0 0 0 0.00533 0 0

0 0 0 0 0.005383 0 0

0 0 0 0 0.005444 0 0

0 0 0 0 0.005521 0 0

0 0 0 0 0.005602 0 0

0 0 0 0 0.005683 0 0

0 0 0 0 0.005763 0 0

0 0 0 0 0.005844 0 0

0 0 0 0 0.005924 0 0

0 0 0 0 0.006007 0 0

0 0 0 0 0.00609 0 0

0 0 0 0 0.006172 0 0

0 0 0 0 0.006255 0 0

0 0 0 0 0.006339 0 0

0 0 0 0 0.006419 0 0

0 0 0 0 0.006485 0 0

0 0 0 0 0.006562 0 0

Standards Case Shipments

tem HP - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 4.708716 0.344256 0.550142 0.231727
0 0 0 4.882183 0.356938 0.456327 0.354345

0 0 0 5.247283 0.38363 0.367839 0.503457

0 0 0 5.517321 0.403373 0.257846 0.658289

0 0 0 5.718073 0.41805 0.133614 0.815855

0 0 0 0 6.250713 0 0.9672

0 0 0 0 6.350392 0 0.842249

0 0 0 0 6.45537 0 0.713477

0 0 0 0 6.536265 0 0.577934

0 0 0 0 6.618974 0 0.438936

0 0 0 0 6.709194 0 0.296612

0 0 0 0 6.784205 0 0.149964

0 0 0 0 6.841672 0 0

0 0 0 0 6.914662 0 0

0 0 0 0 7.009569 0 0

0 0 0 0 7.114376 0 0

0 0 0 0 7.235773 0 0

0 0 0 0 7.341151 0 0

0 0 0 0 7.428696 0 0

0 0 0 0 7.50274 0 0

0 0 0 0 7.586551 0 0

0 0 0 0 7.693939 0 0

0 0 0 0 7.806612 0 0

0 0 0 0 7.919566 0 0

0 0 0 0 8.032057 0 0

0 0 0 0 8.144584 0 0

0 0 0 0 8.255742 0 0

0 0 0 0 8.371212 0 0

0 0 0 0 8.486724 0 0

0 0 0 0 8.602336 0 0

0 0 0 0 8.71805 0 0

0 0 0 0 8.834064 0 0

0 0 0 0 8.945857 0 0

0 0 0 0 9.037464 0 0

0 0 0 0 9.145676 0 0

Standards Case Shipments

gle Package AC

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.018856 0.032433 0.016324 0.007812

0 0 0.018112 0.031153 0.012544 0.01064

0 0 0.019706 0.033894 0.010236 0.014987

0 0 0.020975 0.036077 0.007263 0.019585

0 0 0.022007 0.037853 0.00381 0.024359

0 0 0 0.061737 0 0.029053
0 0 0 0.063506 0 0.025616

0 0 0 0.065217 0 0.021922

0 0 0 0.066713 0 0.01794

0 0 0 0.068255 0 0.013766

0 0 0 0.069903 0 0.009399

0 0 0 0.071421 0 0.004801

0 0 0 0.072524 0 0

0 0 0 0.073807 0 0

0 0 0 0.075341 0 0

0 0 0 0.077001 0 0

0 0 0 0.078864 0 0

0 0 0 0.080591 0 0

0 0 0 0.082143 0 0

0 0 0 0.083565 0 0

0 0 0 0.085115 0 0

0 0 0 0.086951 0 0

0 0 0 0.088706 0 0

0 0 0 0.090482 0 0

0 0 0 0.092271 0 0

0 0 0 0.094078 0 0

0 0 0 0.095887 0 0

0 0 0 0.09763 0 0

0 0 0 0.099386 0 0

0 0 0 0.101157 0 0

0 0 0 0.102943 0 0

0 0 0 0.104747 0 0

0 0 0 0.106642 0 0

0 0 0 0.108847 0 0

0 0 0 0.110853 0 0

Standards Case Shipments

gle Package HP

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.117186 0.000993 0.495132 0.37979

0 0 0 0.112562 0.000954 0.380477 0.459925

0 0 0 0.122463 0.001038 0.310458 0.603866

0 0 0 0.130352 0.001105 0.220305 0.752919

0 0 0 0.136769 0.001159 0.115574 0.905553

0 0 0 0 0.142252 0 1.053146

0 0 0 0 0.146329 0 0.928566

0 0 0 0 0.150271 0 0.79465

0 0 0 0 0.153718 0 0.650304

0 0 0 0 0.157271 0 0.499

0 0 0 0 0.161068 0 0.340698
0 0 0 0 0.164565 0 0.174048

0 0 0 0 0.167108 0 0

0 0 0 0 0.170063 0 0

0 0 0 0 0.173598 0 0

0 0 0 0 0.177424 0 0

0 0 0 0 0.181716 0 0

0 0 0 0 0.185694 0 0

0 0 0 0 0.189271 0 0

0 0 0 0 0.192548 0 0

0 0 0 0 0.196119 0 0

0 0 0 0 0.200351 0 0

0 0 0 0 0.204394 0 0

0 0 0 0 0.208486 0 0

0 0 0 0 0.212607 0 0

0 0 0 0 0.216771 0 0

0 0 0 0 0.22094 0 0

0 0 0 0 0.224955 0 0

0 0 0 0 0.229002 0 0

0 0 0 0 0.233083 0 0

0 0 0 0 0.237199 0 0

0 0 0 0 0.241355 0 0

0 0 0 0 0.245721 0 0

0 0 0 0 0.250802 0 0

0 0 0 0 0.255424 0 0

Standards Case Shipments

therized Gas Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.009318 0.000681 0.001089 0.000459

0 0 0 0.009661 0.000706 0.000903 0.000701

0 0 0 0.010384 0.000759 0.000728 0.000996

0 0 0 0.010918 0.000798 0.00051 0.001303

0 0 0 0.011315 0.000827 0.000264 0.001614

0 0 0 0 0.012369 0 0.001914

0 0 0 0 0.012567 0 0.001667

0 0 0 0 0.012774 0 0.001412

0 0 0 0 0.012935 0 0.001144

0 0 0 0 0.013098 0 0.000869

0 0 0 0 0.013277 0 0.000587

0 0 0 0 0.013425 0 0.000297

0 0 0 0 0.013539 0 0

0 0 0 0 0.013683 0 0

0 0 0 0 0.013871 0 0

0 0 0 0 0.014079 0 0
0 0 0 0 0.014319 0 0

0 0 0 0 0.014527 0 0

0 0 0 0 0.014701 0 0

0 0 0 0 0.014847 0 0

0 0 0 0 0.015013 0 0

0 0 0 0 0.015225 0 0

0 0 0 0 0.015448 0 0

0 0 0 0 0.015672 0 0

0 0 0 0 0.015895 0 0

0 0 0 0 0.016117 0 0

0 0 0 0 0.016337 0 0

0 0 0 0 0.016566 0 0

0 0 0 0 0.016794 0 0

0 0 0 0 0.017023 0 0

0 0 0 0 0.017252 0 0

0 0 0 0 0.017482 0 0

0 0 0 0 0.017703 0 0

0 0 0 0 0.017884 0 0

0 0 0 0 0.018098 0 0

Standards Case Shipments

e Home Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.729112 1.254073 0.631203 0.302061

0 0 0.700345 1.204594 0.485039 0.411403

0 0 0.761948 1.310551 0.395778 0.579516

0 0 0.811032 1.394975 0.280849 0.757272

0 0 0.850952 1.463638 0.147336 0.941882

0 0 0 2.387164 0 1.123371

0 0 0 2.455578 0 0.990485

0 0 0 2.521725 0 0.847639

0 0 0 2.579578 0 0.693668

0 0 0 2.639193 0 0.532274

0 0 0 2.702913 0 0.363417

0 0 0 2.761605 0 0.185654

0 0 0 2.804275 0 0

0 0 0 2.853868 0 0

0 0 0 2.913183 0 0

0 0 0 2.977391 0 0

0 0 0 3.049411 0 0

0 0 0 3.116175 0 0

0 0 0 3.176193 0 0

0 0 0 3.231177 0 0

0 0 0 3.291107 0 0
0 0 0 3.362121 0 0

0 0 0 3.429975 0 0

0 0 0 3.49864 0 0

0 0 0 3.567796 0 0

0 0 0 3.63767 0 0

0 0 0 3.707641 0 0

0 0 0 3.775013 0 0

0 0 0 3.842926 0 0

0 0 0 3.911413 0 0

0 0 0 3.980478 0 0

0 0 0 4.050218 0 0

0 0 0 4.123484 0 0

0 0 0 4.208754 0 0

0 0 0 4.286326 0 0

Standards Case Shipments

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07

0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07

0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07

0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07

0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07

0 0 0 0 0.000241 2.45E-06 2.45E-07

0 0 0 0 0.000241 8.59E-06 2.5E-07

0 0 0 0 0.00024 1.5E-05 2.57E-07

0 0 0 0 0.00024 2.18E-05 2.63E-07

0 0 0 0 0.000238 2.88E-05 2.69E-07

0 0 0 0 0.000237 3.61E-05 2.74E-07

0 0 0 0 0.000235 4.36E-05 2.8E-07

0 0 0 0 0.000232 5.12E-05 2.85E-07

0 0 0 0 0.000236 5.21E-05 2.89E-07

0 0 0 0 0.00024 5.3E-05 2.94E-07

0 0 0 0 0.000244 5.39E-05 3E-07

0 0 0 0 0.000248 5.49E-05 3.05E-07

0 0 0 0 0.000252 5.57E-05 3.1E-07

0 0 0 0 0.000256 5.65E-05 3.14E-07

0 0 0 0 0.000259 5.73E-05 3.18E-07

0 0 0 0 0.000263 5.81E-05 3.23E-07

0 0 0 0 0.000267 5.89E-05 3.27E-07

0 0 0 0 0.000271 5.98E-05 3.32E-07

0 0 0 0 0.000275 6.07E-05 3.37E-07

0 0 0 0 0.000279 6.15E-05 3.42E-07

0 0 0 0 0.000283 6.24E-05 3.47E-07
0

000 0.000287 6.33E-05 3.52E-07

0000 0.000291 6.43E-05 3.57E-07

0000 0.000295 6.52E-05 3.62E-07

0000 0.000299 6.61E-05 3.67E-07

0000 0.000304 6.71E-05 3.73E-07

0000 0.000308 6.81E-05 3.78E-07

0000 0.000313 6.91E-05 3.84E-07

0000 0.000317 7E-05 3.89E-07

0000 0.000322 7.1E-05 3.95E-07

ice Elasticity Impact - Standards Case Shipments

TSL1

Split System AC - Coil Only

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.008536 0.000624

0 0 0 0 0 0.00885 0.000647

0 0 0 0 0 0.009512 0.000695

0 0 0 0 0 0.010001 0.000731

0 0 0 0 0 0.010365 0.000758

0 0 0 0 0 0 0

0.000254 0 0 0 0 0 0

0.000517 0 0 0 0 0 0

0.000786 0 0 0 0 0 0

0.001061 0 0 0 0 0 0

0.001344 0 0 0 0 0 0

0.001631 0 0 0 0 0 0

0.001919 0 0 0 0 0 0

0.001939 0 0 0 0 0 0

0.001966 0 0 0 0 0 0

0.001996 0 0 0 0 0 0

0.00203 0 0 0 0 0 0

0.002059 0 0 0 0 0 0

0.002084 0 0 0 0 0 0

0.002104 0 0 0 0 0 0

0.002128 0 0 0 0 0 0

0.002158 0 0 0 0 0 0

0.00219 0 0 0 0 0 0

0.002221 0 0 0 0 0 0

0.002253 0 0 0 0 0 0

0.002284 0 0 0 0 0 0

0.002316 0 0 0 0 0 0

0.002348 0 0 0 0 0 0

0.00238 0 0 0 0 0 0

0.002413 0 0 0 0 0 0

0.002445 0 0 0 0 0 0

0.002478 0 0 0 0 0 0

0.002509 0 0 0 0 0 0

0.002535 0 0 0 0 0 0

0.002565 0 0 0 0 0 0
TSL1

Split System AC - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.003379 0.000247

0 0 0 0 0 0.003503 0.000256

0 0 0 0 0 0.003765 0.000275

0 0 0 0 0 0.003959 0.000289

0 0 0 0 0 0.004103 0.0003

0 0 0 0 0 0 0

0.000101 0 0 0 0 0 0

0.000205 0 0 0 0 0 0

0.000311 0 0 0 0 0 0

0.00042 0 0 0 0 0 0

0.000532 0 0 0 0 0 0

0.000646 0 0 0 0 0 0

0.00076 0 0 0 0 0 0

0.000768 0 0 0 0 0 0

0.000778 0 0 0 0 0 0

0.00079 0 0 0 0 0 0

0.000803 0 0 0 0 0 0

0.000815 0 0 0 0 0 0

0.000825 0 0 0 0 0 0

0.000833 0 0 0 0 0 0

0.000842 0 0 0 0 0 0

0.000854 0 0 0 0 0 0

0.000867 0 0 0 0 0 0

0.000879 0 0 0 0 0 0

0.000892 0 0 0 0 0 0

0.000904 0 0 0 0 0 0

0.000917 0 0 0 0 0 0

0.000929 0 0 0 0 0 0

0.000942 0 0 0 0 0 0

0.000955 0 0 0 0 0 0

0.000968 0 0 0 0 0 0

0.000981 0 0 0 0 0 0

0.000993 0 0 0 0 0 0

0.001003 0 0 0 0 0 0

0.001015 0 0 0 0 0 0

TSL1

Split System HP - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 4.708716 0.344256
0 0 0 0 0 4.882183 0.356938

0 0 0 0 0 5.247283 0.38363

0 0 0 0 0 5.517321 0.403373

0 0 0 0 0 5.718073 0.41805

0 0 0 0 0 0 0

0.140375 0 0 0 0 0 0

0.285391 0 0 0 0 0 0

0.433451 0 0 0 0 0 0

0.585247 0 0 0 0 0 0

0.741531 0 0 0 0 0 0

0.899786 0 0 0 0 0 0

1.058642 0 0 0 0 0 0

1.069936 0 0 0 0 0 0

1.084622 0 0 0 0 0 0

1.100839 0 0 0 0 0 0

1.119623 0 0 0 0 0 0

1.135929 0 0 0 0 0 0

1.149475 0 0 0 0 0 0

1.160932 0 0 0 0 0 0

1.1739 0 0 0 0 0 0

1.190517 0 0 0 0 0 0

1.207951 0 0 0 0 0 0

1.225429 0 0 0 0 0 0

1.242836 0 0 0 0 0 0

1.260247 0 0 0 0 0 0

1.277447 0 0 0 0 0 0

1.295314 0 0 0 0 0 0

1.313188 0 0 0 0 0 0

1.331077 0 0 0 0 0 0

1.348982 0 0 0 0 0 0

1.366934 0 0 0 0 0 0

1.384232 0 0 0 0 0 0

1.398407 0 0 0 0 0 0

1.415151 0 0 0 0 0 0

TSL1

Single Package AC

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0.018856 0.032433

0 0 0 0 0.018112 0.031153

0 0 0 0 0.019706 0.033894

0 0 0 0 0.020975 0.036077

0 0 0 0 0.022007 0.037853

0 0 0 0 0 0
0.004269 0 0 0 0 0

0.008769 0 0 0 0 0

0.013455 0 0 0 0 0

0.018354 0 0 0 0 0

0.023497 0 0 0 0 0

0.028808 0 0 0 0 0

0.034129 0 0 0 0 0

0.034733 0 0 0 0 0

0.035455 0 0 0 0 0

0.036236 0 0 0 0 0

0.037113 0 0 0 0 0

0.037925 0 0 0 0 0

0.038655 0 0 0 0 0

0.039325 0 0 0 0 0

0.040054 0 0 0 0 0

0.040918 0 0 0 0 0

0.041744 0 0 0 0 0

0.04258 0 0 0 0 0

0.043421 0 0 0 0 0

0.044272 0 0 0 0 0

0.045123 0 0 0 0 0

0.045943 0 0 0 0 0

0.04677 0 0 0 0 0

0.047603 0 0 0 0 0

0.048444 0 0 0 0 0

0.049293 0 0 0 0 0

0.050184 0 0 0 0 0

0.051222 0 0 0 0 0

0.052166 0 0 0 0 0

TSL1

Single Package HP

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.117186 0.000993

0 0 0 0 0 0.112562 0.000954

0 0 0 0 0 0.122463 0.001038

0 0 0 0 0 0.130352 0.001105

0 0 0 0 0 0.136769 0.001159

0 0 0 0 0 0 0

0.154761 0 0 0 0 0 0

0.31786 0 0 0 0 0 0

0.487728 0 0 0 0 0 0

0.665333 0 0 0 0 0 0

0.851746 0 0 0 0 0 0
1.04429 0 0 0 0 0 0

1.237162 0 0 0 0 0 0

1.259041 0 0 0 0 0 0

1.285209 0 0 0 0 0 0

1.313536 0 0 0 0 0 0

1.345309 0 0 0 0 0 0

1.374763 0 0 0 0 0 0

1.401241 0 0 0 0 0 0

1.425499 0 0 0 0 0 0

1.451938 0 0 0 0 0 0

1.483267 0 0 0 0 0 0

1.513202 0 0 0 0 0 0

1.543495 0 0 0 0 0 0

1.574005 0 0 0 0 0 0

1.604831 0 0 0 0 0 0

1.635701 0 0 0 0 0 0

1.665423 0 0 0 0 0 0

1.695384 0 0 0 0 0 0

1.725598 0 0 0 0 0 0

1.756068 0 0 0 0 0 0

1.786835 0 0 0 0 0 0

1.819158 0 0 0 0 0 0

1.856777 0 0 0 0 0 0

1.890999 0 0 0 0 0 0

TSL1

Non-Weatherized Gas Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0 0.009318 0.000681

0 0 0 0 0 0.009661 0.000706

0 0 0 0 0 0.010384 0.000759

0 0 0 0 0 0.010918 0.000798

0 0 0 0 0 0.011315 0.000827

0 0 0 0 0 0 0

0.000278 0 0 0 0 0 0

0.000565 0 0 0 0 0 0

0.000858 0 0 0 0 0 0

0.001158 0 0 0 0 0 0

0.001467 0 0 0 0 0 0

0.001781 0 0 0 0 0 0

0.002095 0 0 0 0 0 0

0.002117 0 0 0 0 0 0

0.002146 0 0 0 0 0 0

0.002178 0 0 0 0 0 0
0.002216 0 0 0 0 0 0

0.002248 0 0 0 0 0 0

0.002275 0 0 0 0 0 0

0.002297 0 0 0 0 0 0

0.002323 0 0 0 0 0 0

0.002356 0 0 0 0 0 0

0.00239 0 0 0 0 0 0

0.002425 0 0 0 0 0 0

0.002459 0 0 0 0 0 0

0.002494 0 0 0 0 0 0

0.002528 0 0 0 0 0 0

0.002563 0 0 0 0 0 0

0.002599 0 0 0 0 0 0

0.002634 0 0 0 0 0 0

0.002669 0 0 0 0 0 0

0.002705 0 0 0 0 0 0

0.002739 0 0 0 0 0 0

0.002767 0 0 0 0 0 0

0.0028 0 0 0 0 0 0

TSL1

Mobile Home Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

0 0 0 0 0.729112 1.254073

0 0 0 0 0.700345 1.204594

0 0 0 0 0.761948 1.310551

0 0 0 0 0.811032 1.394975

0 0 0 0 0.850952 1.463638

0 0 0 0 0 0

0.165081 0 0 0 0 0

0.339055 0 0 0 0 0

0.520251 0 0 0 0 0

0.709699 0 0 0 0 0

0.908542 0 0 0 0 0

1.113925 0 0 0 0 0

1.319659 0 0 0 0 0

1.342997 0 0 0 0 0

1.37091 0 0 0 0 0

1.401125 0 0 0 0 0

1.435017 0 0 0 0 0

1.466435 0 0 0 0 0

1.494679 0 0 0 0 0

1.520554 0 0 0 0 0

1.548756 0 0 0 0 0
1.582174 0 0 0 0 0

1.614106 0 0 0 0 0

1.646419 0 0 0 0 0

1.678963 0 0 0 0 0

1.711845 0 0 0 0 0

1.744772 0 0 0 0 0

1.776477 0 0 0 0 0

1.808436 0 0 0 0 0

1.840665 0 0 0 0 0

1.873166 0 0 0 0 0

1.905985 0 0 0 0 0

1.940463 0 0 0 0 0

1.98059 0 0 0 0 0

2.017095 0 0 0 0 0

TSL1

Oil Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0 0.007601 0.000556

4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05

4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05

4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05

4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05

4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05

4.89E-07 4.89E-07 0 0 0 0 0

5.01E-07 5.01E-07 0 0 0 0 0

5.14E-07 5.14E-07 0 0 0 0 0

5.26E-07 5.26E-07 0 0 0 0 0

5.37E-07 5.37E-07 0 0 0 0 0

5.49E-07 5.49E-07 0 0 0 0 0

5.6E-07 5.6E-07 0 0 0 0 0

5.69E-07 5.69E-07 0 0 0 0 0

5.79E-07 5.79E-07 0 0 0 0 0

5.89E-07 5.89E-07 0 0 0 0 0

5.99E-07 5.99E-07 0 0 0 0 0

6.1E-07 6.1E-07 0 0 0 0 0

6.19E-07 6.19E-07 0 0 0 0 0

6.28E-07 6.28E-07 0 0 0 0 0

6.37E-07 6.37E-07 0 0 0 0 0

6.45E-07 6.45E-07 0 0 0 0 0

6.55E-07 6.55E-07 0 0 0 0 0

6.64E-07 6.64E-07 0 0 0 0 0

6.74E-07 6.74E-07 0 0 0 0 0

6.84E-07 6.84E-07 0 0 0 0 0

6.94E-07 6.94E-07 0 0 0 0 0
7.04E-07 7.04E-07

00000

7.14E-07 7.14E-0700000

7.24E-07 7.24E-0700000

7.35E-07 7.35E-0700000

7.46E-07 7.46E-0700000

7.56E-07 7.56E-0700000

7.67E-07 7.67E-0700000

7.78E-07 7.78E-0700000

7.89E-07 7.89E-0700000

TSL2

Split System AC - Coil Only

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000997 0.00042 0 0 0 0 0

0.000827 0.000642 0 0 0 0 0

0.000667 0.000913 0 0 0 0 0

0.000467 0.001193 0 0 0 0 0

0.000242 0.001479 0 0 0 0 0

0.011331 0.001753 0 0 0 0 0

0.011511 0.001527 0.000254 0 0 0 0

0.011702 0.001293 0.000517 0 0 0 0

0.011848 0.001048 0.000786 0 0 0 0

0.011998 0.000796 0.001061 0 0 0 0

0.012162 0.000538 0.001344 0 0 0 0

0.012298 0.000272 0.001631 0 0 0 0

0.012402 0 0.001919 0 0 0 0

0.012534 0 0.001939 0 0 0 0

0.012706 0 0.001966 0 0 0 0

0.012896 0 0.001996 0 0 0 0

0.013116 0 0.00203 0 0 0 0

0.013307 0 0.002059 0 0 0 0

0.013466 0 0.002084 0 0 0 0

0.0136 0 0.002104 0 0 0 0

0.013752 0 0.002128 0 0 0 0

0.013947 0 0.002158 0 0 0 0

0.014151 0 0.00219 0 0 0 0

0.014356 0 0.002221 0 0 0 0

0.01456 0 0.002253 0 0 0 0

0.014764 0 0.002284 0 0 0 0

0.014965 0 0.002316 0 0 0 0

0.015175 0 0.002348 0 0 0 0

0.015384 0 0.00238 0 0 0 0

0.015594 0 0.002413 0 0 0 0

0.015803 0 0.002445 0 0 0 0

0.016014 0 0.002478 0 0 0 0

0.016216 0 0.002509 0 0 0 0

0.016382 0 0.002535 0 0 0 0

0.016579 0 0.002565 0 0 0 0
TSL2

Split System AC - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000395 0.000166 0 0 0 0 0

0.000327 0.000254 0 0 0 0 0

0.000264 0.000361 0 0 0 0 0

0.000185 0.000472 0 0 0 0 0

9.59E-05 0.000585 0 0 0 0 0

0.004485 0.000694 0 0 0 0 0

0.004557 0.000604 0.000101 0 0 0 0

0.004632 0.000512 0.000205 0 0 0 0

0.00469 0.000415 0.000311 0 0 0 0

0.004749 0.000315 0.00042 0 0 0 0

0.004814 0.000213 0.000532 0 0 0 0

0.004868 0.000108 0.000646 0 0 0 0

0.004909 0 0.00076 0 0 0 0

0.004962 0 0.000768 0 0 0 0

0.00503 0 0.000778 0 0 0 0

0.005105 0 0.00079 0 0 0 0

0.005192 0 0.000803 0 0 0 0

0.005268 0 0.000815 0 0 0 0

0.00533 0 0.000825 0 0 0 0

0.005383 0 0.000833 0 0 0 0

0.005444 0 0.000842 0 0 0 0

0.005521 0 0.000854 0 0 0 0

0.005602 0 0.000867 0 0 0 0

0.005683 0 0.000879 0 0 0 0

0.005763 0 0.000892 0 0 0 0

0.005844 0 0.000904 0 0 0 0

0.005924 0 0.000917 0 0 0 0

0.006007 0 0.000929 0 0 0 0

0.00609 0 0.000942 0 0 0 0

0.006172 0 0.000955 0 0 0 0

0.006255 0 0.000968 0 0 0 0

0.006339 0 0.000981 0 0 0 0

0.006419 0 0.000993 0 0 0 0

0.006485 0 0.001003 0 0 0 0

0.006562 0 0.001015 0 0 0 0

TSL2

Split System HP - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.550142 0.231727 0 0 0 0 0
0.456327 0.354345 0 0 0 0 0

0.367839 0.503457 0 0 0 0 0

0.257846 0.658289 0 0 0 0 0

0.133614 0.815855 0 0 0 0 0

6.250713 0.9672 0 0 0 0 0

6.350392 0.842249 0.140375 0 0 0 0

6.45537 0.713477 0.285391 0 0 0 0

6.536265 0.577934 0.433451 0 0 0 0

6.618974 0.438936 0.585247 0 0 0 0

6.709194 0.296612 0.741531 0 0 0 0

6.784205 0.149964 0.899786 0 0 0 0

6.841672 0 1.058642 0 0 0 0

6.914662 0 1.069936 0 0 0 0

7.009569 0 1.084622 0 0 0 0

7.114376 0 1.100839 0 0 0 0

7.235773 0 1.119623 0 0 0 0

7.341151 0 1.135929 0 0 0 0

7.428696 0 1.149475 0 0 0 0

7.50274 0 1.160932 0 0 0 0

7.586551 0 1.1739 0 0 0 0

7.693939 0 1.190517 0 0 0 0

7.806612 0 1.207951 0 0 0 0

7.919566 0 1.225429 0 0 0 0

8.032057 0 1.242836 0 0 0 0

8.144584 0 1.260247 0 0 0 0

8.255742 0 1.277447 0 0 0 0

8.371212 0 1.295314 0 0 0 0

8.486724 0 1.313188 0 0 0 0

8.602336 0 1.331077 0 0 0 0

8.71805 0 1.348982 0 0 0 0

8.834064 0 1.366934 0 0 0 0

8.945857 0 1.384232 0 0 0 0

9.037464 0 1.398407 0 0 0 0

9.145676 0 1.415151 0 0 0 0

TSL2

Single Package AC

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.016324 0.007812 0 0 0 0

0.012544 0.01064 0 0 0 0

0.010236 0.014987 0 0 0 0

0.007263 0.019585 0 0 0 0

0.00381 0.024359 0 0 0 0

0.061737 0.029053 0 0 0 0
0.063506 0.025616 0.004269 0 0 0

0.065217 0.021922 0.008769 0 0 0

0.066713 0.01794 0.013455 0 0 0

0.068255 0.013766 0.018354 0 0 0

0.069903 0.009399 0.023497 0 0 0

0.071421 0.004801 0.028808 0 0 0

0.072524 0 0.034129 0 0 0

0.073807 0 0.034733 0 0 0

0.075341 0 0.035455 0 0 0

0.077001 0 0.036236 0 0 0

0.078864 0 0.037113 0 0 0

0.080591 0 0.037925 0 0 0

0.082143 0 0.038655 0 0 0

0.083565 0 0.039325 0 0 0

0.085115 0 0.040054 0 0 0

0.086951 0 0.040918 0 0 0

0.088706 0 0.041744 0 0 0

0.090482 0 0.04258 0 0 0

0.092271 0 0.043421 0 0 0

0.094078 0 0.044272 0 0 0

0.095887 0 0.045123 0 0 0

0.09763 0 0.045943 0 0 0

0.099386 0 0.04677 0 0 0

0.101157 0 0.047603 0 0 0

0.102943 0 0.048444 0 0 0

0.104747 0 0.049293 0 0 0

0.106642 0 0.050184 0 0 0

0.108847 0 0.051222 0 0 0

0.110853 0 0.052166 0 0 0

TSL2

Single Package HP

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.495132 0.37979 0 0 0 0 0

0.380477 0.459925 0 0 0 0 0

0.310458 0.603866 0 0 0 0 0

0.220305 0.752919 0 0 0 0 0

0.115574 0.905553 0 0 0 0 0

0.142252 1.053146 0 0 0 0 0

0.146329 0.928566 0.154761 0 0 0 0

0.150271 0.79465 0.31786 0 0 0 0

0.153718 0.650304 0.487728 0 0 0 0

0.157271 0.499 0.665333 0 0 0 0

0.161068 0.340698 0.851746 0 0 0 0
0.164565 0.174048 1.04429 0 0 0 0

0.167108 0 1.237162 0 0 0 0

0.170063 0 1.259041 0 0 0 0

0.173598 0 1.285209 0 0 0 0

0.177424 0 1.313536 0 0 0 0

0.181716 0 1.345309 0 0 0 0

0.185694 0 1.374763 0 0 0 0

0.189271 0 1.401241 0 0 0 0

0.192548 0 1.425499 0 0 0 0

0.196119 0 1.451938 0 0 0 0

0.200351 0 1.483267 0 0 0 0

0.204394 0 1.513202 0 0 0 0

0.208486 0 1.543495 0 0 0 0

0.212607 0 1.574005 0 0 0 0

0.216771 0 1.604831 0 0 0 0

0.22094 0 1.635701 0 0 0 0

0.224955 0 1.665423 0 0 0 0

0.229002 0 1.695384 0 0 0 0

0.233083 0 1.725598 0 0 0 0

0.237199 0 1.756068 0 0 0 0

0.241355 0 1.786835 0 0 0 0

0.245721 0 1.819158 0 0 0 0

0.250802 0 1.856777 0 0 0 0

0.255424 0 1.890999 0 0 0 0

TSL2

Non-Weatherized Gas Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.001089 0.000459 0 0 0 0 0

0.000903 0.000701 0 0 0 0 0

0.000728 0.000996 0 0 0 0 0

0.00051 0.001303 0 0 0 0 0

0.000264 0.001614 0 0 0 0 0

0.012369 0.001914 0 0 0 0 0

0.012567 0.001667 0.000278 0 0 0 0

0.012774 0.001412 0.000565 0 0 0 0

0.012935 0.001144 0.000858 0 0 0 0

0.013098 0.000869 0.001158 0 0 0 0

0.013277 0.000587 0.001467 0 0 0 0

0.013425 0.000297 0.001781 0 0 0 0

0.013539 0 0.002095 0 0 0 0

0.013683 0 0.002117 0 0 0 0

0.013871 0 0.002146 0 0 0 0

0.014079 0 0.002178 0 0 0 0
0.014319 0 0.002216 0 0 0 0

0.014527 0 0.002248 0 0 0 0

0.014701 0 0.002275 0 0 0 0

0.014847 0 0.002297 0 0 0 0

0.015013 0 0.002323 0 0 0 0

0.015225 0 0.002356 0 0 0 0

0.015448 0 0.00239 0 0 0 0

0.015672 0 0.002425 0 0 0 0

0.015895 0 0.002459 0 0 0 0

0.016117 0 0.002494 0 0 0 0

0.016337 0 0.002528 0 0 0 0

0.016566 0 0.002563 0 0 0 0

0.016794 0 0.002599 0 0 0 0

0.017023 0 0.002634 0 0 0 0

0.017252 0 0.002669 0 0 0 0

0.017482 0 0.002705 0 0 0 0

0.017703 0 0.002739 0 0 0 0

0.017884 0 0.002767 0 0 0 0

0.018098 0 0.0028 0 0 0 0

TSL2

Mobile Home Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.631203 0.302061 0 0 0 0

0.485039 0.411403 0 0 0 0

0.395778 0.579516 0 0 0 0

0.280849 0.757272 0 0 0 0

0.147336 0.941882 0 0 0 0

2.387164 1.123371 0 0 0 0

2.455578 0.990485 0.165081 0 0 0

2.521725 0.847639 0.339055 0 0 0

2.579578 0.693668 0.520251 0 0 0

2.639193 0.532274 0.709699 0 0 0

2.702913 0.363417 0.908542 0 0 0

2.761605 0.185654 1.113925 0 0 0

2.804275 0 1.319659 0 0 0

2.853868 0 1.342997 0 0 0

2.913183 0 1.37091 0 0 0

2.977391 0 1.401125 0 0 0

3.049411 0 1.435017 0 0 0

3.116175 0 1.466435 0 0 0

3.176193 0 1.494679 0 0 0

3.231177 0 1.520554 0 0 0

3.291107 0 1.548756 0 0 0
3.362121 0 1.582174 0 0 0

3.429975 0 1.614106 0 0 0

3.49864 0 1.646419 0 0 0

3.567796 0 1.678963 0 0 0

3.63767 0 1.711845 0 0 0

3.707641 0 1.744772 0 0 0

3.775013 0 1.776477 0 0 0

3.842926 0 1.808436 0 0 0

3.911413 0 1.840665 0 0 0

3.980478 0 1.873166 0 0 0

4.050218 0 1.905985 0 0 0

4.123484 0 1.940463 0 0 0

4.208754 0 1.98059 0 0 0

4.286326 0 2.017095 0 0 0

TSL2

Oil Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0.000243 2.45E-07 4.89E-07 4.89E-07 0 0 0

0.000243 6.69E-06 5.01E-07 5.01E-07 0 0 0

0.000242 1.35E-05 5.14E-07 5.14E-07 0 0 0

0.000241 2.05E-05 5.26E-07 5.26E-07 0 0 0

0.00024 2.79E-05 5.37E-07 5.37E-07 0 0 0

0.000238 3.56E-05 5.49E-07 5.49E-07 0 0 0

0.000235 4.35E-05 5.6E-07 5.6E-07 0 0 0

0.000232 5.15E-05 5.69E-07 5.69E-07 0 0 0

0.000236 5.24E-05 5.79E-07 5.79E-07 0 0 0

0.00024 5.33E-05 5.89E-07 5.89E-07 0 0 0

0.000244 5.42E-05 5.99E-07 5.99E-07 0 0 0

0.000248 5.52E-05 6.1E-07 6.1E-07 0 0 0

0.000252 5.6E-05 6.19E-07 6.19E-07 0 0 0

0.000256 5.68E-05 6.28E-07 6.28E-07 0 0 0

0.000259 5.76E-05 6.37E-07 6.37E-07 0 0 0

0.000263 5.84E-05 6.45E-07 6.45E-07 0 0 0

0.000267 5.93E-05 6.55E-07 6.55E-07 0 0 0

0.000271 6.01E-05 6.64E-07 6.64E-07 0 0 0

0.000275 6.1E-05 6.74E-07 6.74E-07 0 0 0

0.000279 6.19E-05 6.84E-07 6.84E-07 0 0 0

0.000283 6.28E-05 6.94E-07 6.94E-07 0 0 0
0.000287 6.37E-05 7.04E-07 7.04E-07

000

0.000291 6.46E-05 7.14E-07 7.14E-07000

0.000295 6.56E-05 7.24E-07 7.24E-07000

0.000299 6.65E-05 7.35E-07 7.35E-07000

0.000304 6.75E-05 7.46E-07 7.46E-07000

0.000308 6.84E-05 7.56E-07 7.56E-07000

0.000313 6.94E-05 7.67E-07 7.67E-07000

0.000317 7.04E-05 7.78E-07 7.78E-07000

0.000322 7.14E-05 7.89E-07 7.89E-07000

TSL3

Split System AC - Coil Only

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0 0

0 0 0 0.013084 0 0 0 0 0

0 0 0 0.013038 0 0.000254 0 0 0

0 0 0 0.012995 0 0.000517 0 0 0

0 0 0 0.012896 0 0.000786 0 0 0

0 0 0 0.012794 0 0.001061 0 0 0

0 0 0 0.0127 0 0.001344 0 0 0

0 0 0 0.01257 0 0.001631 0 0 0

0 0 0 0.012402 0 0.001919 0 0 0

0 0 0 0.012534 0 0.001939 0 0 0

0 0 0 0.012706 0 0.001966 0 0 0

0 0 0 0.012896 0 0.001996 0 0 0

0 0 0 0.013116 0 0.00203 0 0 0

0 0 0 0.013307 0 0.002059 0 0 0

0 0 0 0.013466 0 0.002084 0 0 0

0 0 0 0.0136 0 0.002104 0 0 0

0 0 0 0.013752 0 0.002128 0 0 0

0 0 0 0.013947 0 0.002158 0 0 0

0 0 0 0.014151 0 0.00219 0 0 0

0 0 0 0.014356 0 0.002221 0 0 0

0 0 0 0.01456 0 0.002253 0 0 0

0 0 0 0.014764 0 0.002284 0 0 0

0 0 0 0.014965 0 0.002316 0 0 0

0 0 0 0.015175 0 0.002348 0 0 0

0 0 0 0.015384 0 0.00238 0 0 0

0 0 0 0.015594 0 0.002413 0 0 0

0 0 0 0.015803 0 0.002445 0 0 0

0 0 0 0.016014 0 0.002478 0 0 0

0 0 0 0.016216 0 0.002509 0 0 0

0 0 0 0.016382 0 0.002535 0 0 0

0 0 0 0.016579 0 0.002565 0 0 0
TSL3

Split System AC - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0 0 0.005179 0 0 0 0 0

0 0 0 0.005161 0 0.000101 0 0 0

0 0 0 0.005144 0 0.000205 0 0 0

0 0 0 0.005105 0 0.000311 0 0 0

0 0 0 0.005064 0 0.00042 0 0 0

0 0 0 0.005027 0 0.000532 0 0 0

0 0 0 0.004975 0 0.000646 0 0 0

0 0 0 0.004909 0 0.00076 0 0 0

0 0 0 0.004962 0 0.000768 0 0 0

0 0 0 0.00503 0 0.000778 0 0 0

0 0 0 0.005105 0 0.00079 0 0 0

0 0 0 0.005192 0 0.000803 0 0 0

0 0 0 0.005268 0 0.000815 0 0 0

0 0 0 0.00533 0 0.000825 0 0 0

0 0 0 0.005383 0 0.000833 0 0 0

0 0 0 0.005444 0 0.000842 0 0 0

0 0 0 0.005521 0 0.000854 0 0 0

0 0 0 0.005602 0 0.000867 0 0 0

0 0 0 0.005683 0 0.000879 0 0 0

0 0 0 0.005763 0 0.000892 0 0 0

0 0 0 0.005844 0 0.000904 0 0 0

0 0 0 0.005924 0 0.000917 0 0 0

0 0 0 0.006007 0 0.000929 0 0 0

0 0 0 0.00609 0 0.000942 0 0 0

0 0 0 0.006172 0 0.000955 0 0 0

0 0 0 0.006255 0 0.000968 0 0 0

0 0 0 0.006339 0 0.000981 0 0 0

0 0 0 0.006419 0 0.000993 0 0 0

0 0 0 0.006485 0 0.001003 0 0 0

0 0 0 0.006562 0 0.001015 0 0 0

TSL3

Split System HP - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0 0

0 0 0 7.217914 0 0 0 0 0

0 0 0 7.192641 0 0.140375 0 0 0

0 0 0 7.168848 0 0.285391 0 0 0

0 0 0 7.1142 0 0.433451 0 0 0

0 0 0 7.05791 0 0.585247 0 0 0

0 0 0 7.005806 0 0.741531 0 0 0

0 0 0 6.934169 0 0.899786 0 0 0

0 0 0 6.841672 0 1.058642 0 0 0

0 0 0 6.914662 0 1.069936 0 0 0

0 0 0 7.009569 0 1.084622 0 0 0

0 0 0 7.114376 0 1.100839 0 0 0

0 0 0 7.235773 0 1.119623 0 0 0

0 0 0 7.341151 0 1.135929 0 0 0

0 0 0 7.428696 0 1.149475 0 0 0

0 0 0 7.50274 0 1.160932 0 0 0

0 0 0 7.586551 0 1.1739 0 0 0

0 0 0 7.693939 0 1.190517 0 0 0

0 0 0 7.806612 0 1.207951 0 0 0

0 0 0 7.919566 0 1.225429 0 0 0

0 0 0 8.032057 0 1.242836 0 0 0

0 0 0 8.144584 0 1.260247 0 0 0

0 0 0 8.255742 0 1.277447 0 0 0

0 0 0 8.371212 0 1.295314 0 0 0

0 0 0 8.486724 0 1.313188 0 0 0

0 0 0 8.602336 0 1.331077 0 0 0

0 0 0 8.71805 0 1.348982 0 0 0

0 0 0 8.834064 0 1.366934 0 0 0

0 0 0 8.945857 0 1.384232 0 0 0

0 0 0 9.037464 0 1.398407 0 0 0

0 0 0 9.145676 0 1.415151 0 0 0

TSL3

Single Package AC

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0.09079 0 0 0 0
0 0 0 0.089122 0 0.004269 0 0

0 0 0 0.087139 0 0.008769 0 0

0 0 0 0.084653 0 0.013455 0 0

0 0 0 0.082021 0 0.018354 0 0

0 0 0 0.079302 0 0.023497 0 0

0 0 0 0.076222 0 0.028808 0 0

0 0 0 0.072524 0 0.034129 0 0

0 0 0 0.073807 0 0.034733 0 0

0 0 0 0.075341 0 0.035455 0 0

0 0 0 0.077001 0 0.036236 0 0

0 0 0 0.078864 0 0.037113 0 0

0 0 0 0.080591 0 0.037925 0 0

0 0 0 0.082143 0 0.038655 0 0

0 0 0 0.083565 0 0.039325 0 0

0 0 0 0.085115 0 0.040054 0 0

0 0 0 0.086951 0 0.040918 0 0

0 0 0 0.088706 0 0.041744 0 0

0 0 0 0.090482 0 0.04258 0 0

0 0 0 0.092271 0 0.043421 0 0

0 0 0 0.094078 0 0.044272 0 0

0 0 0 0.095887 0 0.045123 0 0

0 0 0 0.09763 0 0.045943 0 0

0 0 0 0.099386 0 0.04677 0 0

0 0 0 0.101157 0 0.047603 0 0

0 0 0 0.102943 0 0.048444 0 0

0 0 0 0.104747 0 0.049293 0 0

0 0 0 0.106642 0 0.050184 0 0

0 0 0 0.108847 0 0.051222 0 0

0 0 0 0.110853 0 0.052166 0 0

TSL3

Single Package HP

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0 0

0 0 0 1.195398 0 0 0 0 0

0 0 0 1.074896 0 0.154761 0 0 0

0 0 0 0.944921 0 0.31786 0 0 0

0 0 0 0.804023 0 0.487728 0 0 0

0 0 0 0.656271 0 0.665333 0 0 0

0 0 0 0.501766 0 0.851746 0 0 0
0 0 0 0.338614 0 1.04429 0 0 0

0 0 0 0.167108 0 1.237162 0 0 0

0 0 0 0.170063 0 1.259041 0 0 0

0 0 0 0.173598 0 1.285209 0 0 0

0 0 0 0.177424 0 1.313536 0 0 0

0 0 0 0.181716 0 1.345309 0 0 0

0 0 0 0.185694 0 1.374763 0 0 0

0 0 0 0.189271 0 1.401241 0 0 0

0 0 0 0.192548 0 1.425499 0 0 0

0 0 0 0.196119 0 1.451938 0 0 0

0 0 0 0.200351 0 1.483267 0 0 0

0 0 0 0.204394 0 1.513202 0 0 0

0 0 0 0.208486 0 1.543495 0 0 0

0 0 0 0.212607 0 1.574005 0 0 0

0 0 0 0.216771 0 1.604831 0 0 0

0 0 0 0.22094 0 1.635701 0 0 0

0 0 0 0.224955 0 1.665423 0 0 0

0 0 0 0.229002 0 1.695384 0 0 0

0 0 0 0.233083 0 1.725598 0 0 0

0 0 0 0.237199 0 1.756068 0 0 0

0 0 0 0.241355 0 1.786835 0 0 0

0 0 0 0.245721 0 1.819158 0 0 0

0 0 0 0.250802 0 1.856777 0 0 0

0 0 0 0.255424 0 1.890999 0 0 0

TSL3

Non-Weatherized Gas Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0 0

0 0 0 0.014283 0 0 0 0 0

0 0 0 0.014233 0 0.000278 0 0 0

0 0 0 0.014186 0 0.000565 0 0 0

0 0 0 0.014078 0 0.000858 0 0 0

0 0 0 0.013967 0 0.001158 0 0 0

0 0 0 0.013864 0 0.001467 0 0 0

0 0 0 0.013722 0 0.001781 0 0 0

0 0 0 0.013539 0 0.002095 0 0 0

0 0 0 0.013683 0 0.002117 0 0 0

0 0 0 0.013871 0 0.002146 0 0 0

0 0 0 0.014079 0 0.002178 0 0 0
0 0 0 0.014319 0 0.002216 0 0 0

0 0 0 0.014527 0 0.002248 0 0 0

0 0 0 0.014701 0 0.002275 0 0 0

0 0 0 0.014847 0 0.002297 0 0 0

0 0 0 0.015013 0 0.002323 0 0 0

0 0 0 0.015225 0 0.002356 0 0 0

0 0 0 0.015448 0 0.00239 0 0 0

0 0 0 0.015672 0 0.002425 0 0 0

0 0 0 0.015895 0 0.002459 0 0 0

0 0 0 0.016117 0 0.002494 0 0 0

0 0 0 0.016337 0 0.002528 0 0 0

0 0 0 0.016566 0 0.002563 0 0 0

0 0 0 0.016794 0 0.002599 0 0 0

0 0 0 0.017023 0 0.002634 0 0 0

0 0 0 0.017252 0 0.002669 0 0 0

0 0 0 0.017482 0 0.002705 0 0 0

0 0 0 0.017703 0 0.002739 0 0 0

0 0 0 0.017884 0 0.002767 0 0 0

0 0 0 0.018098 0 0.0028 0 0 0

TSL3

Mobile Home Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 0 3.510536 0 0 0 0

0 0 0 3.446063 0 0.165081 0 0

0 0 0 3.369364 0 0.339055 0 0

0 0 0 3.273246 0 0.520251 0 0

0 0 0 3.171468 0 0.709699 0 0

0 0 0 3.06633 0 0.908542 0 0

0 0 0 2.94726 0 1.113925 0 0

0 0 0 2.804275 0 1.319659 0 0

0 0 0 2.853868 0 1.342997 0 0

0 0 0 2.913183 0 1.37091 0 0

0 0 0 2.977391 0 1.401125 0 0

0 0 0 3.049411 0 1.435017 0 0

0 0 0 3.116175 0 1.466435 0 0

0 0 0 3.176193 0 1.494679 0 0

0 0 0 3.231177 0 1.520554 0 0

0 0 0 3.291107 0 1.548756 0 0
0 0 0 3.362121 0 1.582174 0 0

0 0 0 3.429975 0 1.614106 0 0

0 0 0 3.49864 0 1.646419 0 0

0 0 0 3.567796 0 1.678963 0 0

0 0 0 3.63767 0 1.711845 0 0

0 0 0 3.707641 0 1.744772 0 0

0 0 0 3.775013 0 1.776477 0 0

0 0 0 3.842926 0 1.808436 0 0

0 0 0 3.911413 0 1.840665 0 0

0 0 0 3.980478 0 1.873166 0 0

0 0 0 4.050218 0 1.905985 0 0

0 0 0 4.123484 0 1.940463 0 0

0 0 0 4.208754 0 1.98059 0 0

0 0 0 4.286326 0 2.017095 0 0

TSL3

Oil Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0.000244 4.89E-07 4.89E-07 0 0 0

0 0 0 0.000243 6.98E-06 5.01E-07 0 0 0

0 0 0 0.000242 1.38E-05 5.14E-07 0 0 0

0 0 0 0.000241 2.09E-05 5.26E-07 0 0 0

0 0 0 0.00024 2.83E-05 5.37E-07 0 0 0

0 0 0 0.000238 3.6E-05 5.49E-07 0 0 0

0 0 0 0.000235 4.4E-05 5.6E-07 0 0 0

0 0 0 0.000232 5.21E-05 5.69E-07 0 0 0

0 0 0 0.000236 5.3E-05 5.79E-07 0 0 0

0 0 0 0.00024 5.39E-05 5.89E-07 0 0 0

0 0 0 0.000244 5.48E-05 5.99E-07 0 0 0

0 0 0 0.000248 5.58E-05 6.1E-07 0 0 0

0 0 0 0.000252 5.67E-05 6.19E-07 0 0 0

0 0 0 0.000256 5.75E-05 6.28E-07 0 0 0

0 0 0 0.000259 5.82E-05 6.37E-07 0 0 0

0 0 0 0.000263 5.9E-05 6.45E-07 0 0 0

0 0 0 0.000267 5.99E-05 6.55E-07 0 0 0

0 0 0 0.000271 6.08E-05 6.64E-07 0 0 0

0 0 0 0.000275 6.17E-05 6.74E-07 0 0 0

0 0 0 0.000279 6.26E-05 6.84E-07 0 0 0

0 0 0 0.000283 6.35E-05 6.94E-07 0 0 0
0

00 0.000287 6.44E-05 7.04E-07000

000 0.000291 6.53E-05 7.14E-07000

000 0.000295 6.63E-05 7.24E-07000

000 0.000299 6.72E-05 7.35E-07000

000 0.000304 6.82E-05 7.46E-07000

000 0.000308 6.92E-05 7.56E-07000

000 0.000313 7.02E-05 7.67E-07000

000 0.000317 7.12E-05 7.78E-07000

000 0.000322 7.22E-05 7.89E-07000

TSL4

Split System AC - Coil Only

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0

0 0 0 0 0.013084 0 0

0 0 0 0 0.013038 0 0.000254

0 0 0 0 0.012995 0 0.000517

0 0 0 0 0.012896 0 0.000786

0 0 0 0 0.012794 0 0.001061

0 0 0 0 0.0127 0 0.001344

0 0 0 0 0.01257 0 0.001631

0 0 0 0 0.012402 0 0.001919

0 0 0 0 0.012534 0 0.001939

0 0 0 0 0.012706 0 0.001966

0 0 0 0 0.012896 0 0.001996

0 0 0 0 0.013116 0 0.00203

0 0 0 0 0.013307 0 0.002059

0 0 0 0 0.013466 0 0.002084

0 0 0 0 0.0136 0 0.002104

0 0 0 0 0.013752 0 0.002128

0 0 0 0 0.013947 0 0.002158

0 0 0 0 0.014151 0 0.00219

0 0 0 0 0.014356 0 0.002221

0 0 0 0 0.01456 0 0.002253

0 0 0 0 0.014764 0 0.002284

0 0 0 0 0.014965 0 0.002316

0 0 0 0 0.015175 0 0.002348

0 0 0 0 0.015384 0 0.00238

0 0 0 0 0.015594 0 0.002413

0 0 0 0 0.015803 0 0.002445

0 0 0 0 0.016014 0 0.002478

0 0 0 0 0.016216 0 0.002509

0 0 0 0 0.016382 0 0.002535

0 0 0 0 0.016579 0 0.002565
TSL4

Split System AC - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0

0 0 0 0 0.005179 0 0

0 0 0 0 0.005161 0 0.000101

0 0 0 0 0.005144 0 0.000205

0 0 0 0 0.005105 0 0.000311

0 0 0 0 0.005064 0 0.00042

0 0 0 0 0.005027 0 0.000532

0 0 0 0 0.004975 0 0.000646

0 0 0 0 0.004909 0 0.00076

0 0 0 0 0.004962 0 0.000768

0 0 0 0 0.00503 0 0.000778

0 0 0 0 0.005105 0 0.00079

0 0 0 0 0.005192 0 0.000803

0 0 0 0 0.005268 0 0.000815

0 0 0 0 0.00533 0 0.000825

0 0 0 0 0.005383 0 0.000833

0 0 0 0 0.005444 0 0.000842

0 0 0 0 0.005521 0 0.000854

0 0 0 0 0.005602 0 0.000867

0 0 0 0 0.005683 0 0.000879

0 0 0 0 0.005763 0 0.000892

0 0 0 0 0.005844 0 0.000904

0 0 0 0 0.005924 0 0.000917

0 0 0 0 0.006007 0 0.000929

0 0 0 0 0.00609 0 0.000942

0 0 0 0 0.006172 0 0.000955

0 0 0 0 0.006255 0 0.000968

0 0 0 0 0.006339 0 0.000981

0 0 0 0 0.006419 0 0.000993

0 0 0 0 0.006485 0 0.001003

0 0 0 0 0.006562 0 0.001015

TSL4

Split System HP - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0

0 0 0 0 7.217914 0 0

0 0 0 0 7.192641 0 0.140375

0 0 0 0 7.168848 0 0.285391

0 0 0 0 7.1142 0 0.433451

0 0 0 0 7.05791 0 0.585247

0 0 0 0 7.005806 0 0.741531

0 0 0 0 6.934169 0 0.899786

0 0 0 0 6.841672 0 1.058642

0 0 0 0 6.914662 0 1.069936

0 0 0 0 7.009569 0 1.084622

0 0 0 0 7.114376 0 1.100839

0 0 0 0 7.235773 0 1.119623

0 0 0 0 7.341151 0 1.135929

0 0 0 0 7.428696 0 1.149475

0 0 0 0 7.50274 0 1.160932

0 0 0 0 7.586551 0 1.1739

0 0 0 0 7.693939 0 1.190517

0 0 0 0 7.806612 0 1.207951

0 0 0 0 7.919566 0 1.225429

0 0 0 0 8.032057 0 1.242836

0 0 0 0 8.144584 0 1.260247

0 0 0 0 8.255742 0 1.277447

0 0 0 0 8.371212 0 1.295314

0 0 0 0 8.486724 0 1.313188

0 0 0 0 8.602336 0 1.331077

0 0 0 0 8.71805 0 1.348982

0 0 0 0 8.834064 0 1.366934

0 0 0 0 8.945857 0 1.384232

0 0 0 0 9.037464 0 1.398407

0 0 0 0 9.145676 0 1.415151

TSL4

Single Package AC

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0

0 0 0 0 0.09079 0 0
0 0 0 0 0.089122 0 0.004269

0 0 0 0 0.087139 0 0.008769

0 0 0 0 0.084653 0 0.013455

0 0 0 0 0.082021 0 0.018354

0 0 0 0 0.079302 0 0.023497

0 0 0 0 0.076222 0 0.028808

0 0 0 0 0.072524 0 0.034129

0 0 0 0 0.073807 0 0.034733

0 0 0 0 0.075341 0 0.035455

0 0 0 0 0.077001 0 0.036236

0 0 0 0 0.078864 0 0.037113

0 0 0 0 0.080591 0 0.037925

0 0 0 0 0.082143 0 0.038655

0 0 0 0 0.083565 0 0.039325

0 0 0 0 0.085115 0 0.040054

0 0 0 0 0.086951 0 0.040918

0 0 0 0 0.088706 0 0.041744

0 0 0 0 0.090482 0 0.04258

0 0 0 0 0.092271 0 0.043421

0 0 0 0 0.094078 0 0.044272

0 0 0 0 0.095887 0 0.045123

0 0 0 0 0.09763 0 0.045943

0 0 0 0 0.099386 0 0.04677

0 0 0 0 0.101157 0 0.047603

0 0 0 0 0.102943 0 0.048444

0 0 0 0 0.104747 0 0.049293

0 0 0 0 0.106642 0 0.050184

0 0 0 0 0.108847 0 0.051222

0 0 0 0 0.110853 0 0.052166

TSL4

Single Package HP

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0

0 0 0 0 1.195398 0 0

0 0 0 0 1.074896 0 0.154761

0 0 0 0 0.944921 0 0.31786

0 0 0 0 0.804023 0 0.487728

0 0 0 0 0.656271 0 0.665333

0 0 0 0 0.501766 0 0.851746
0 0 0 0 0.338614 0 1.04429

0 0 0 0 0.167108 0 1.237162

0 0 0 0 0.170063 0 1.259041

0 0 0 0 0.173598 0 1.285209

0 0 0 0 0.177424 0 1.313536

0 0 0 0 0.181716 0 1.345309

0 0 0 0 0.185694 0 1.374763

0 0 0 0 0.189271 0 1.401241

0 0 0 0 0.192548 0 1.425499

0 0 0 0 0.196119 0 1.451938

0 0 0 0 0.200351 0 1.483267

0 0 0 0 0.204394 0 1.513202

0 0 0 0 0.208486 0 1.543495

0 0 0 0 0.212607 0 1.574005

0 0 0 0 0.216771 0 1.604831

0 0 0 0 0.22094 0 1.635701

0 0 0 0 0.224955 0 1.665423

0 0 0 0 0.229002 0 1.695384

0 0 0 0 0.233083 0 1.725598

0 0 0 0 0.237199 0 1.756068

0 0 0 0 0.241355 0 1.786835

0 0 0 0 0.245721 0 1.819158

0 0 0 0 0.250802 0 1.856777

0 0 0 0 0.255424 0 1.890999

TSL4

Non-Weatherized Gas Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0

0 0 0 0 0.014283 0 0

0 0 0 0 0.014233 0 0.000278

0 0 0 0 0.014186 0 0.000565

0 0 0 0 0.014078 0 0.000858

0 0 0 0 0.013967 0 0.001158

0 0 0 0 0.013864 0 0.001467

0 0 0 0 0.013722 0 0.001781

0 0 0 0 0.013539 0 0.002095

0 0 0 0 0.013683 0 0.002117

0 0 0 0 0.013871 0 0.002146

0 0 0 0 0.014079 0 0.002178
0 0 0 0 0.014319 0 0.002216

0 0 0 0 0.014527 0 0.002248

0 0 0 0 0.014701 0 0.002275

0 0 0 0 0.014847 0 0.002297

0 0 0 0 0.015013 0 0.002323

0 0 0 0 0.015225 0 0.002356

0 0 0 0 0.015448 0 0.00239

0 0 0 0 0.015672 0 0.002425

0 0 0 0 0.015895 0 0.002459

0 0 0 0 0.016117 0 0.002494

0 0 0 0 0.016337 0 0.002528

0 0 0 0 0.016566 0 0.002563

0 0 0 0 0.016794 0 0.002599

0 0 0 0 0.017023 0 0.002634

0 0 0 0 0.017252 0 0.002669

0 0 0 0 0.017482 0 0.002705

0 0 0 0 0.017703 0 0.002739

0 0 0 0 0.017884 0 0.002767

0 0 0 0 0.018098 0 0.0028

TSL4

Mobile Home Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0

0 0 0 0 3.510536 0 0

0 0 0 0 3.446063 0 0.165081

0 0 0 0 3.369364 0 0.339055

0 0 0 0 3.273246 0 0.520251

0 0 0 0 3.171468 0 0.709699

0 0 0 0 3.06633 0 0.908542

0 0 0 0 2.94726 0 1.113925

0 0 0 0 2.804275 0 1.319659

0 0 0 0 2.853868 0 1.342997

0 0 0 0 2.913183 0 1.37091

0 0 0 0 2.977391 0 1.401125

0 0 0 0 3.049411 0 1.435017

0 0 0 0 3.116175 0 1.466435

0 0 0 0 3.176193 0 1.494679

0 0 0 0 3.231177 0 1.520554

0 0 0 0 3.291107 0 1.548756
0 0 0 0 3.362121 0 1.582174

0 0 0 0 3.429975 0 1.614106

0 0 0 0 3.49864 0 1.646419

0 0 0 0 3.567796 0 1.678963

0 0 0 0 3.63767 0 1.711845

0 0 0 0 3.707641 0 1.744772

0 0 0 0 3.775013 0 1.776477

0 0 0 0 3.842926 0 1.808436

0 0 0 0 3.911413 0 1.840665

0 0 0 0 3.980478 0 1.873166

0 0 0 0 4.050218 0 1.905985

0 0 0 0 4.123484 0 1.940463

0 0 0 0 4.208754 0 1.98059

0 0 0 0 4.286326 0 2.017095

TSL4

Oil Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0

0 0 0 0 0.000244 4.89E-07 0

0 0 0 0 0.000243 7.05E-06 0

0 0 0 0 0.000243 1.39E-05 0

0 0 0 0 0.000242 2.11E-05 0

0 0 0 0 0.00024 2.86E-05 0

0 0 0 0 0.000238 3.64E-05 0

0 0 0 0 0.000235 4.45E-05 0

0 0 0 0 0.000232 5.26E-05 0

0 0 0 0 0.000236 5.35E-05 0

0 0 0 0 0.00024 5.45E-05 0

0 0 0 0 0.000244 5.54E-05 0

0 0 0 0 0.000248 5.64E-05 0

0 0 0 0 0.000252 5.73E-05 0

0 0 0 0 0.000256 5.81E-05 0

0 0 0 0 0.000259 5.89E-05 0

0 0 0 0 0.000263 5.97E-05 0

0 0 0 0 0.000267 6.06E-05 0

0 0 0 0 0.000271 6.15E-05 0

0 0 0 0 0.000275 6.24E-05 0

0 0 0 0 0.000279 6.33E-05 0

0 0 0 0 0.000283 6.42E-05 0
0

000 0.000287 6.51E-050

0000 0.000291 6.6E-050

0000 0.000295 6.7E-050

0000 0.000299 6.8E-050

0000 0.000304 6.9E-050

0000 0.000308 7E-050

0000 0.000313 7.1E-050

0000 0.000317 7.2E-050

0000 0.000322 7.3E-050

Split System AC - Coil Only

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.008536 0.000624 0.000997 0.00042 0

0 0 0.00885 0.000647 0.000827 0.000642 0

0 0 0.009512 0.000695 0.000667 0.000913 0

0 0 0.010001 0.000731 0.000467 0.001193 0

0 0 0.010365 0.000758 0.000242 0.001479 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
Split System AC - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.003379 0.000247 0.000395 0.000166 0

0 0 0.003503 0.000256 0.000327 0.000254 0

0 0 0.003765 0.000275 0.000264 0.000361 0

0 0 0.003959 0.000289 0.000185 0.000472 0

0 0 0.004103 0.0003 9.59E-05 0.000585 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

Split System HP - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 4.708716 0.344256 0.550142 0.231727 0
0 0 4.882183 0.356938 0.456327 0.354345 0

0 0 5.247283 0.38363 0.367839 0.503457 0

0 0 5.517321 0.403373 0.257846 0.658289 0

0 0 5.718073 0.41805 0.133614 0.815855 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

Single Package AC

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.018856 0.032433 0.016324 0.007812 0

0 0.018112 0.031153 0.012544 0.01064 0

0 0.019706 0.033894 0.010236 0.014987 0

0 0.020975 0.036077 0.007263 0.019585 0

0 0.022007 0.037853 0.00381 0.024359 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

Single Package HP

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.117186 0.000993 0.495132 0.37979 0

0 0 0.112562 0.000954 0.380477 0.459925 0

0 0 0.122463 0.001038 0.310458 0.603866 0

0 0 0.130352 0.001105 0.220305 0.752919 0

0 0 0.136769 0.001159 0.115574 0.905553 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

Non-Weatherized Gas Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.009318 0.000681 0.001089 0.000459 0

0 0 0.009661 0.000706 0.000903 0.000701 0

0 0 0.010384 0.000759 0.000728 0.000996 0

0 0 0.010918 0.000798 0.00051 0.001303 0

0 0 0.011315 0.000827 0.000264 0.001614 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

Mobile Home Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.729112 1.254073 0.631203 0.302061 0

0 0.700345 1.204594 0.485039 0.411403 0

0 0.761948 1.310551 0.395778 0.579516 0

0 0.811032 1.394975 0.280849 0.757272 0

0 0.850952 1.463638 0.147336 0.941882 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07

0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07

0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07

0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07

0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

TSL5

Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.008536 0.000624 0.000997

0 0 0 0 0.00885 0.000647 0.000827

0 0 0 0 0.009512 0.000695 0.000667

0 0 0 0 0.010001 0.000731 0.000467

0 0 0 0 0.010365 0.000758 0.000242

0.013084 0 0 0 0 0 0

0.013038 0 0.000254 0 0 0 0

0.012995 0 0.000517 0 0 0 0

0.012896 0 0.000786 0 0 0 0

0.012794 0 0.001061 0 0 0 0

0.0127 0 0.001344 0 0 0 0

0.01257 0 0.001631 0 0 0 0

0.012402 0 0.001919 0 0 0 0

0.012534 0 0.001939 0 0 0 0

0.012706 0 0.001966 0 0 0 0

0.012896 0 0.001996 0 0 0 0

0.013116 0 0.00203 0 0 0 0

0.013307 0 0.002059 0 0 0 0

0.013466 0 0.002084 0 0 0 0

0.0136 0 0.002104 0 0 0 0

0.013752 0 0.002128 0 0 0 0

0.013947 0 0.002158 0 0 0 0

0.014151 0 0.00219 0 0 0 0

0.014356 0 0.002221 0 0 0 0

0.01456 0 0.002253 0 0 0 0

0.014764 0 0.002284 0 0 0 0

0.014965 0 0.002316 0 0 0 0

0.015175 0 0.002348 0 0 0 0

0.015384 0 0.00238 0 0 0 0

0.015594 0 0.002413 0 0 0 0

0.015803 0 0.002445 0 0 0 0

0.016014 0 0.002478 0 0 0 0

0.016216 0 0.002509 0 0 0 0

0.016382 0 0.002535 0 0 0 0

0.016579 0 0.002565 0 0 0 0
TSL5

Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.003379 0.000247 0.000395

0 0 0 0 0.003503 0.000256 0.000327

0 0 0 0 0.003765 0.000275 0.000264

0 0 0 0 0.003959 0.000289 0.000185

0 0 0 0 0.004103 0.0003 9.59E-05

0.005179 0 0 0 0 0 0

0.005161 0 0.000101 0 0 0 0

0.005144 0 0.000205 0 0 0 0

0.005105 0 0.000311 0 0 0 0

0.005064 0 0.00042 0 0 0 0

0.005027 0 0.000532 0 0 0 0

0.004975 0 0.000646 0 0 0 0

0.004909 0 0.00076 0 0 0 0

0.004962 0 0.000768 0 0 0 0

0.00503 0 0.000778 0 0 0 0

0.005105 0 0.00079 0 0 0 0

0.005192 0 0.000803 0 0 0 0

0.005268 0 0.000815 0 0 0 0

0.00533 0 0.000825 0 0 0 0

0.005383 0 0.000833 0 0 0 0

0.005444 0 0.000842 0 0 0 0

0.005521 0 0.000854 0 0 0 0

0.005602 0 0.000867 0 0 0 0

0.005683 0 0.000879 0 0 0 0

0.005763 0 0.000892 0 0 0 0

0.005844 0 0.000904 0 0 0 0

0.005924 0 0.000917 0 0 0 0

0.006007 0 0.000929 0 0 0 0

0.00609 0 0.000942 0 0 0 0

0.006172 0 0.000955 0 0 0 0

0.006255 0 0.000968 0 0 0 0

0.006339 0 0.000981 0 0 0 0

0.006419 0 0.000993 0 0 0 0

0.006485 0 0.001003 0 0 0 0

0.006562 0 0.001015 0 0 0 0

TSL5

Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 4.708716 0.344256 0.550142
0 0 0 0 4.882183 0.356938 0.456327

0 0 0 0 5.247283 0.38363 0.367839

0 0 0 0 5.517321 0.403373 0.257846

0 0 0 0 5.718073 0.41805 0.133614

7.217914 0 0 0 0 0 0

7.192641 0 0.140375 0 0 0 0

7.168848 0 0.285391 0 0 0 0

7.1142 0 0.433451 0 0 0 0

7.05791 0 0.585247 0 0 0 0

7.005806 0 0.741531 0 0 0 0

6.934169 0 0.899786 0 0 0 0

6.841672 0 1.058642 0 0 0 0

6.914662 0 1.069936 0 0 0 0

7.009569 0 1.084622 0 0 0 0

7.114376 0 1.100839 0 0 0 0

7.235773 0 1.119623 0 0 0 0

7.341151 0 1.135929 0 0 0 0

7.428696 0 1.149475 0 0 0 0

7.50274 0 1.160932 0 0 0 0

7.586551 0 1.1739 0 0 0 0

7.693939 0 1.190517 0 0 0 0

7.806612 0 1.207951 0 0 0 0

7.919566 0 1.225429 0 0 0 0

8.032057 0 1.242836 0 0 0 0

8.144584 0 1.260247 0 0 0 0

8.255742 0 1.277447 0 0 0 0

8.371212 0 1.295314 0 0 0 0

8.486724 0 1.313188 0 0 0 0

8.602336 0 1.331077 0 0 0 0

8.71805 0 1.348982 0 0 0 0

8.834064 0 1.366934 0 0 0 0

8.945857 0 1.384232 0 0 0 0

9.037464 0 1.398407 0 0 0 0

9.145676 0 1.415151 0 0 0 0

TSL5

Single Package AC

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.018856 0.032433 0.016324

0 0 0 0.018112 0.031153 0.012544

0 0 0 0.019706 0.033894 0.010236

0 0 0 0.020975 0.036077 0.007263

0 0 0 0.022007 0.037853 0.00381

0.09079 0 0 0 0 0
0.089122 0 0.004269 0 0 0

0.087139 0 0.008769 0 0 0

0.084653 0 0.013455 0 0 0

0.082021 0 0.018354 0 0 0

0.079302 0 0.023497 0 0 0

0.076222 0 0.028808 0 0 0

0.072524 0 0.034129 0 0 0

0.073807 0 0.034733 0 0 0

0.075341 0 0.035455 0 0 0

0.077001 0 0.036236 0 0 0

0.078864 0 0.037113 0 0 0

0.080591 0 0.037925 0 0 0

0.082143 0 0.038655 0 0 0

0.083565 0 0.039325 0 0 0

0.085115 0 0.040054 0 0 0

0.086951 0 0.040918 0 0 0

0.088706 0 0.041744 0 0 0

0.090482 0 0.04258 0 0 0

0.092271 0 0.043421 0 0 0

0.094078 0 0.044272 0 0 0

0.095887 0 0.045123 0 0 0

0.09763 0 0.045943 0 0 0

0.099386 0 0.04677 0 0 0

0.101157 0 0.047603 0 0 0

0.102943 0 0.048444 0 0 0

0.104747 0 0.049293 0 0 0

0.106642 0 0.050184 0 0 0

0.108847 0 0.051222 0 0 0

0.110853 0 0.052166 0 0 0

TSL5

Single Package HP

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.117186 0.000993 0.495132

0 0 0 0 0.112562 0.000954 0.380477

0 0 0 0 0.122463 0.001038 0.310458

0 0 0 0 0.130352 0.001105 0.220305

0 0 0 0 0.136769 0.001159 0.115574

1.195398 0 0 0 0 0 0

1.074896 0 0.154761 0 0 0 0

0.944921 0 0.31786 0 0 0 0

0.804023 0 0.487728 0 0 0 0

0.656271 0 0.665333 0 0 0 0

0.501766 0 0.851746 0 0 0 0
0.338614 0 1.04429 0 0 0 0

0.167108 0 1.237162 0 0 0 0

0.170063 0 1.259041 0 0 0 0

0.173598 0 1.285209 0 0 0 0

0.177424 0 1.313536 0 0 0 0

0.181716 0 1.345309 0 0 0 0

0.185694 0 1.374763 0 0 0 0

0.189271 0 1.401241 0 0 0 0

0.192548 0 1.425499 0 0 0 0

0.196119 0 1.451938 0 0 0 0

0.200351 0 1.483267 0 0 0 0

0.204394 0 1.513202 0 0 0 0

0.208486 0 1.543495 0 0 0 0

0.212607 0 1.574005 0 0 0 0

0.216771 0 1.604831 0 0 0 0

0.22094 0 1.635701 0 0 0 0

0.224955 0 1.665423 0 0 0 0

0.229002 0 1.695384 0 0 0 0

0.233083 0 1.725598 0 0 0 0

0.237199 0 1.756068 0 0 0 0

0.241355 0 1.786835 0 0 0 0

0.245721 0 1.819158 0 0 0 0

0.250802 0 1.856777 0 0 0 0

0.255424 0 1.890999 0 0 0 0

TSL5

Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.009318 0.000681 0.001089

0 0 0 0 0.009661 0.000706 0.000903

0 0 0 0 0.010384 0.000759 0.000728

0 0 0 0 0.010918 0.000798 0.00051

0 0 0 0 0.011315 0.000827 0.000264

0.014283 0 0 0 0 0 0

0.014233 0 0.000278 0 0 0 0

0.014186 0 0.000565 0 0 0 0

0.014078 0 0.000858 0 0 0 0

0.013967 0 0.001158 0 0 0 0

0.013864 0 0.001467 0 0 0 0

0.013722 0 0.001781 0 0 0 0

0.013539 0 0.002095 0 0 0 0

0.013683 0 0.002117 0 0 0 0

0.013871 0 0.002146 0 0 0 0

0.014079 0 0.002178 0 0 0 0
0.014319 0 0.002216 0 0 0 0

0.014527 0 0.002248 0 0 0 0

0.014701 0 0.002275 0 0 0 0

0.014847 0 0.002297 0 0 0 0

0.015013 0 0.002323 0 0 0 0

0.015225 0 0.002356 0 0 0 0

0.015448 0 0.00239 0 0 0 0

0.015672 0 0.002425 0 0 0 0

0.015895 0 0.002459 0 0 0 0

0.016117 0 0.002494 0 0 0 0

0.016337 0 0.002528 0 0 0 0

0.016566 0 0.002563 0 0 0 0

0.016794 0 0.002599 0 0 0 0

0.017023 0 0.002634 0 0 0 0

0.017252 0 0.002669 0 0 0 0

0.017482 0 0.002705 0 0 0 0

0.017703 0 0.002739 0 0 0 0

0.017884 0 0.002767 0 0 0 0

0.018098 0 0.0028 0 0 0 0

TSL5

Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.729112 1.254073 0.631203

0 0 0 0.700345 1.204594 0.485039

0 0 0 0.761948 1.310551 0.395778

0 0 0 0.811032 1.394975 0.280849

0 0 0 0.850952 1.463638 0.147336

3.510536 0 0 0 0 0

3.446063 0 0.165081 0 0 0

3.369364 0 0.339055 0 0 0

3.273246 0 0.520251 0 0 0

3.171468 0 0.709699 0 0 0

3.06633 0 0.908542 0 0 0

2.94726 0 1.113925 0 0 0

2.804275 0 1.319659 0 0 0

2.853868 0 1.342997 0 0 0

2.913183 0 1.37091 0 0 0

2.977391 0 1.401125 0 0 0

3.049411 0 1.435017 0 0 0

3.116175 0 1.466435 0 0 0

3.176193 0 1.494679 0 0 0

3.231177 0 1.520554 0 0 0

3.291107 0 1.548756 0 0 0
3.362121 0 1.582174 0 0 0

3.429975 0 1.614106 0 0 0

3.49864 0 1.646419 0 0 0

3.567796 0 1.678963 0 0 0

3.63767 0 1.711845 0 0 0

3.707641 0 1.744772 0 0 0

3.775013 0 1.776477 0 0 0

3.842926 0 1.808436 0 0 0

3.911413 0 1.840665 0 0 0

3.980478 0 1.873166 0 0 0

4.050218 0 1.905985 0 0 0

4.123484 0 1.940463 0 0 0

4.208754 0 1.98059 0 0 0

4.286326 0 2.017095 0 0 0

TSL5

Oil Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06

4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06

4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06

4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06

4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06

0.000245 0 0 0 0 0 0

0.000244 6.62E-06 0 0 0 0 0

0.000243 1.36E-05 0 0 0 0 0

0.000242 2.08E-05 0 0 0 0 0

0.00024 2.84E-05 0 0 0 0 0

0.000238 3.63E-05 0 0 0 0 0

0.000235 4.44E-05 0 0 0 0 0

0.000232 5.26E-05 0 0 0 0 0

0.000236 5.35E-05 0 0 0 0 0

0.00024 5.45E-05 0 0 0 0 0

0.000244 5.54E-05 0 0 0 0 0

0.000248 5.64E-05 0 0 0 0 0

0.000252 5.73E-05 0 0 0 0 0

0.000256 5.81E-05 0 0 0 0 0

0.000259 5.89E-05 0 0 0 0 0

0.000263 5.97E-05 0 0 0 0 0

0.000267 6.06E-05 0 0 0 0 0

0.000271 6.15E-05 0 0 0 0 0

0.000275 6.24E-05 0 0 0 0 0

0.000279 6.33E-05 0 0 0 0 0

0.000283 6.42E-05 0 0 0 0 0
0.000287 6.51E-05

00000

0.000291 6.6E-0500000

0.000295 6.7E-0500000

0.000299 6.8E-0500000

0.000304 6.9E-0500000

0.000308 7E-0500000

0.000313 7.1E-0500000

0.000317 7.2E-0500000

0.000322 7.3E-0500000

TSL6

Split System AC - Coil Only

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.00042 0 0 0 0 0 0.008536

0.000642 0 0 0 0 0 0.00885

0.000913 0 0 0 0 0 0.009512

0.001193 0 0 0 0 0 0.010001

0.001479 0 0 0 0 0 0.010365

0 0 0 0.013084 0 0 0

0 0 0 0.013038 0.000254 0 0

0 0 0 0.012995 0.000517 0 0

0 0 0 0.012896 0.000786 0 0

0 0 0 0.012794 0.001061 0 0

0 0 0 0.0127 0.001344 0 0

0 0 0 0.01257 0.001631 0 0

0 0 0 0.012402 0.001919 0 0

0 0 0 0.012534 0.001939 0 0

0 0 0 0.012706 0.001966 0 0

0 0 0 0.012896 0.001996 0 0

0 0 0 0.013116 0.00203 0 0

0 0 0 0.013307 0.002059 0 0

0 0 0 0.013466 0.002084 0 0

0 0 0 0.0136 0.002104 0 0

0 0 0 0.013752 0.002128 0 0

0 0 0 0.013947 0.002158 0 0

0 0 0 0.014151 0.00219 0 0

0 0 0 0.014356 0.002221 0 0

0 0 0 0.01456 0.002253 0 0

0 0 0 0.014764 0.002284 0 0

0 0 0 0.014965 0.002316 0 0

0 0 0 0.015175 0.002348 0 0

0 0 0 0.015384 0.00238 0 0

0 0 0 0.015594 0.002413 0 0

0 0 0 0.015803 0.002445 0 0

0 0 0 0.016014 0.002478 0 0

0 0 0 0.016216 0.002509 0 0

0 0 0 0.016382 0.002535 0 0

0 0 0 0.016579 0.002565 0 0
TSL6

Split System AC - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000166 0 0 0 0 0 0.003379

0.000254 0 0 0 0 0 0.003503

0.000361 0 0 0 0 0 0.003765

0.000472 0 0 0 0 0 0.003959

0.000585 0 0 0 0 0 0.004103

0 0 0 0.005179 0 0 0

0 0 0 0.005161 0.000101 0 0

0 0 0 0.005144 0.000205 0 0

0 0 0 0.005105 0.000311 0 0

0 0 0 0.005064 0.00042 0 0

0 0 0 0.005027 0.000532 0 0

0 0 0 0.004975 0.000646 0 0

0 0 0 0.004909 0.00076 0 0

0 0 0 0.004962 0.000768 0 0

0 0 0 0.00503 0.000778 0 0

0 0 0 0.005105 0.00079 0 0

0 0 0 0.005192 0.000803 0 0

0 0 0 0.005268 0.000815 0 0

0 0 0 0.00533 0.000825 0 0

0 0 0 0.005383 0.000833 0 0

0 0 0 0.005444 0.000842 0 0

0 0 0 0.005521 0.000854 0 0

0 0 0 0.005602 0.000867 0 0

0 0 0 0.005683 0.000879 0 0

0 0 0 0.005763 0.000892 0 0

0 0 0 0.005844 0.000904 0 0

0 0 0 0.005924 0.000917 0 0

0 0 0 0.006007 0.000929 0 0

0 0 0 0.00609 0.000942 0 0

0 0 0 0.006172 0.000955 0 0

0 0 0 0.006255 0.000968 0 0

0 0 0 0.006339 0.000981 0 0

0 0 0 0.006419 0.000993 0 0

0 0 0 0.006485 0.001003 0 0

0 0 0 0.006562 0.001015 0 0

TSL6

Split System HP - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.231727 0 0 0 0 0 4.708716
0.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283

0.658289 0 0 0 0 0 5.517321

0.815855 0 0 0 0 0 5.718073

0 0 0 7.217914 0 0 0

0 0 0 7.192641 0.140375 0 0

0 0 0 7.168848 0.285391 0 0

0 0 0 7.1142 0.433451 0 0

0 0 0 7.05791 0.585247 0 0

0 0 0 7.005806 0.741531 0 0

0 0 0 6.934169 0.899786 0 0

0 0 0 6.841672 1.058642 0 0

0 0 0 6.914662 1.069936 0 0

0 0 0 7.009569 1.084622 0 0

0 0 0 7.114376 1.100839 0 0

0 0 0 7.235773 1.119623 0 0

0 0 0 7.341151 1.135929 0 0

0 0 0 7.428696 1.149475 0 0

0 0 0 7.50274 1.160932 0 0

0 0 0 7.586551 1.1739 0 0

0 0 0 7.693939 1.190517 0 0

0 0 0 7.806612 1.207951 0 0

0 0 0 7.919566 1.225429 0 0

0 0 0 8.032057 1.242836 0 0

0 0 0 8.144584 1.260247 0 0

0 0 0 8.255742 1.277447 0 0

0 0 0 8.371212 1.295314 0 0

0 0 0 8.486724 1.313188 0 0

0 0 0 8.602336 1.331077 0 0

0 0 0 8.71805 1.348982 0 0

0 0 0 8.834064 1.366934 0 0

0 0 0 8.945857 1.384232 0 0

0 0 0 9.037464 1.398407 0 0

0 0 0 9.145676 1.415151 0 0

TSL6

Single Package AC

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.007812 0 0 0 0 0.018856

0.01064 0 0 0 0 0.018112

0.014987 0 0 0 0 0.019706

0.019585 0 0 0 0 0.020975

0.024359 0 0 0 0 0.022007

0 0 0 0.09079 0 0
0 0 0 0.089122 0.004269 0

0 0 0 0.087139 0.008769 0

0 0 0 0.084653 0.013455 0

0 0 0 0.082021 0.018354 0

0 0 0 0.079302 0.023497 0

0 0 0 0.076222 0.028808 0

0 0 0 0.072524 0.034129 0

0 0 0 0.073807 0.034733 0

0 0 0 0.075341 0.035455 0

0 0 0 0.077001 0.036236 0

0 0 0 0.078864 0.037113 0

0 0 0 0.080591 0.037925 0

0 0 0 0.082143 0.038655 0

0 0 0 0.083565 0.039325 0

0 0 0 0.085115 0.040054 0

0 0 0 0.086951 0.040918 0

0 0 0 0.088706 0.041744 0

0 0 0 0.090482 0.04258 0

0 0 0 0.092271 0.043421 0

0 0 0 0.094078 0.044272 0

0 0 0 0.095887 0.045123 0

0 0 0 0.09763 0.045943 0

0 0 0 0.099386 0.04677 0

0 0 0 0.101157 0.047603 0

0 0 0 0.102943 0.048444 0

0 0 0 0.104747 0.049293 0

0 0 0 0.106642 0.050184 0

0 0 0 0.108847 0.051222 0

0 0 0 0.110853 0.052166 0

TSL6

Single Package HP

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.37979 0 0 0 0 0 0.117186

0.459925 0 0 0 0 0 0.112562

0.603866 0 0 0 0 0 0.122463

0.752919 0 0 0 0 0 0.130352

0.905553 0 0 0 0 0 0.136769

0 0 0 1.195398 0 0 0

0 0 0 1.074896 0.154761 0 0

0 0 0 0.944921 0.31786 0 0

0 0 0 0.804023 0.487728 0 0

0 0 0 0.656271 0.665333 0 0

0 0 0 0.501766 0.851746 0 0
0 0 0 0.338614 1.04429 0 0

0 0 0 0.167108 1.237162 0 0

0 0 0 0.170063 1.259041 0 0

0 0 0 0.173598 1.285209 0 0

0 0 0 0.177424 1.313536 0 0

0 0 0 0.181716 1.345309 0 0

0 0 0 0.185694 1.374763 0 0

0 0 0 0.189271 1.401241 0 0

0 0 0 0.192548 1.425499 0 0

0 0 0 0.196119 1.451938 0 0

0 0 0 0.200351 1.483267 0 0

0 0 0 0.204394 1.513202 0 0

0 0 0 0.208486 1.543495 0 0

0 0 0 0.212607 1.574005 0 0

0 0 0 0.216771 1.604831 0 0

0 0 0 0.22094 1.635701 0 0

0 0 0 0.224955 1.665423 0 0

0 0 0 0.229002 1.695384 0 0

0 0 0 0.233083 1.725598 0 0

0 0 0 0.237199 1.756068 0 0

0 0 0 0.241355 1.786835 0 0

0 0 0 0.245721 1.819158 0 0

0 0 0 0.250802 1.856777 0 0

0 0 0 0.255424 1.890999 0 0

TSL6

Non-Weatherized Gas Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000459 0 0 0 0 0 0.009318

0.000701 0 0 0 0 0 0.009661

0.000996 0 0 0 0 0 0.010384

0.001303 0 0 0 0 0 0.010918

0.001614 0 0 0 0 0 0.011315

0 0 0 0.014283 0 0 0

0 0 0 0.014233 0.000278 0 0

0 0 0 0.014186 0.000565 0 0

0 0 0 0.014078 0.000858 0 0

0 0 0 0.013967 0.001158 0 0

0 0 0 0.013864 0.001467 0 0

0 0 0 0.013722 0.001781 0 0

0 0 0 0.013539 0.002095 0 0

0 0 0 0.013683 0.002117 0 0

0 0 0 0.013871 0.002146 0 0

0 0 0 0.014079 0.002178 0 0
0 0 0 0.014319 0.002216 0 0

0 0 0 0.014527 0.002248 0 0

0 0 0 0.014701 0.002275 0 0

0 0 0 0.014847 0.002297 0 0

0 0 0 0.015013 0.002323 0 0

0 0 0 0.015225 0.002356 0 0

0 0 0 0.015448 0.00239 0 0

0 0 0 0.015672 0.002425 0 0

0 0 0 0.015895 0.002459 0 0

0 0 0 0.016117 0.002494 0 0

0 0 0 0.016337 0.002528 0 0

0 0 0 0.016566 0.002563 0 0

0 0 0 0.016794 0.002599 0 0

0 0 0 0.017023 0.002634 0 0

0 0 0 0.017252 0.002669 0 0

0 0 0 0.017482 0.002705 0 0

0 0 0 0.017703 0.002739 0 0

0 0 0 0.017884 0.002767 0 0

0 0 0 0.018098 0.0028 0 0

TSL6

Mobile Home Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.302061 0 0 0 0 0.729112

0.411403 0 0 0 0 0.700345

0.579516 0 0 0 0 0.761948

0.757272 0 0 0 0 0.811032

0.941882 0 0 0 0 0.850952

0 0 0 3.510536 0 0

0 0 0 3.446063 0.165081 0

0 0 0 3.369364 0.339055 0

0 0 0 3.273246 0.520251 0

0 0 0 3.171468 0.709699 0

0 0 0 3.06633 0.908542 0

0 0 0 2.94726 1.113925 0

0 0 0 2.804275 1.319659 0

0 0 0 2.853868 1.342997 0

0 0 0 2.913183 1.37091 0

0 0 0 2.977391 1.401125 0

0 0 0 3.049411 1.435017 0

0 0 0 3.116175 1.466435 0

0 0 0 3.176193 1.494679 0

0 0 0 3.231177 1.520554 0

0 0 0 3.291107 1.548756 0
0 0 0 3.362121 1.582174 0

0 0 0 3.429975 1.614106 0

0 0 0 3.49864 1.646419 0

0 0 0 3.567796 1.678963 0

0 0 0 3.63767 1.711845 0

0 0 0 3.707641 1.744772 0

0 0 0 3.775013 1.776477 0

0 0 0 3.842926 1.808436 0

0 0 0 3.911413 1.840665 0

0 0 0 3.980478 1.873166 0

0 0 0 4.050218 1.905985 0

0 0 0 4.123484 1.940463 0

0 0 0 4.208754 1.98059 0

0 0 0 4.286326 2.017095 0

TSL6

Oil Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173

2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173

2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183

2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188

2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194

0 0 0 0.000245 0 0 0

0 0 0 0.000244 6.62E-06 0 0

0 0 0 0.000243 1.36E-05 0 0

0 0 0 0.000242 2.08E-05 0 0

0 0 0 0.00024 2.84E-05 0 0

0 0 0 0.000238 3.63E-05 0 0

0 0 0 0.000235 4.44E-05 0 0

0 0 0 0.000232 5.26E-05 0 0

0 0 0 0.000236 5.35E-05 0 0

0 0 0 0.00024 5.45E-05 0 0

0 0 0 0.000244 5.54E-05 0 0

0 0 0 0.000248 5.64E-05 0 0

0 0 0 0.000252 5.73E-05 0 0

0 0 0 0.000256 5.81E-05 0 0

0 0 0 0.000259 5.89E-05 0 0

0 0 0 0.000263 5.97E-05 0 0

0 0 0 0.000267 6.06E-05 0 0

0 0 0 0.000271 6.15E-05 0 0

0 0 0 0.000275 6.24E-05 0 0

0 0 0 0.000279 6.33E-05 0 0

0 0 0 0.000283 6.42E-05 0 0
0

00 0.000287 6.51E-0500

000 0.000291 6.6E-0500

000 0.000295 6.7E-0500

000 0.000299 6.8E-0500

000 0.000304 6.9E-0500

000 0.000308 7E-0500

000 0.000313 7.1E-0500

000 0.000317 7.2E-0500

000 0.000322 7.3E-0500

TSL7

Split System AC - Coil Only

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000624 0.000997 0.00042 0 0 0 0 0

0.000647 0.000827 0.000642 0 0 0 0 0

0.000695 0.000667 0.000913 0 0 0 0 0

0.000731 0.000467 0.001193 0 0 0 0 0

0.000758 0.000242 0.001479 0 0 0 0 0

0 0 0 0 0 0 0.013084 0

0 0 0 0 0 0 0.013038 0.000254

0 0 0 0 0 0 0.012995 0.000517

0 0 0 0 0 0 0.012896 0.000786

0 0 0 0 0 0 0.012794 0.001061

0 0 0 0 0 0 0.0127 0.001344

0 0 0 0 0 0 0.01257 0.001631

0 0 0 0 0 0 0.012402 0.001919

0 0 0 0 0 0 0.012534 0.001939

0 0 0 0 0 0 0.012706 0.001966

0 0 0 0 0 0 0.012896 0.001996

0 0 0 0 0 0 0.013116 0.00203

0 0 0 0 0 0 0.013307 0.002059

0 0 0 0 0 0 0.013466 0.002084

0 0 0 0 0 0 0.0136 0.002104

0 0 0 0 0 0 0.013752 0.002128

0 0 0 0 0 0 0.013947 0.002158

0 0 0 0 0 0 0.014151 0.00219

0 0 0 0 0 0 0.014356 0.002221

0 0 0 0 0 0 0.01456 0.002253

0 0 0 0 0 0 0.014764 0.002284

0 0 0 0 0 0 0.014965 0.002316

0 0 0 0 0 0 0.015175 0.002348

0 0 0 0 0 0 0.015384 0.00238

0 0 0 0 0 0 0.015594 0.002413

0 0 0 0 0 0 0.015803 0.002445

0 0 0 0 0 0 0.016014 0.002478

0 0 0 0 0 0 0.016216 0.002509

0 0 0 0 0 0 0.016382 0.002535

0 0 0 0 0 0 0.016579 0.002565
TSL7

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000247 0.000395 0.000166 0 0 0 0 0

0.000256 0.000327 0.000254 0 0 0 0 0

0.000275 0.000264 0.000361 0 0 0 0 0

0.000289 0.000185 0.000472 0 0 0 0 0

0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0 0 0 0 0 0.005179 0

0 0 0 0 0 0 0.005161 0.000101

0 0 0 0 0 0 0.005144 0.000205

0 0 0 0 0 0 0.005105 0.000311

0 0 0 0 0 0 0.005064 0.00042

0 0 0 0 0 0 0.005027 0.000532

0 0 0 0 0 0 0.004975 0.000646

0 0 0 0 0 0 0.004909 0.00076

0 0 0 0 0 0 0.004962 0.000768

0 0 0 0 0 0 0.00503 0.000778

0 0 0 0 0 0 0.005105 0.00079

0 0 0 0 0 0 0.005192 0.000803

0 0 0 0 0 0 0.005268 0.000815

0 0 0 0 0 0 0.00533 0.000825

0 0 0 0 0 0 0.005383 0.000833

0 0 0 0 0 0 0.005444 0.000842

0 0 0 0 0 0 0.005521 0.000854

0 0 0 0 0 0 0.005602 0.000867

0 0 0 0 0 0 0.005683 0.000879

0 0 0 0 0 0 0.005763 0.000892

0 0 0 0 0 0 0.005844 0.000904

0 0 0 0 0 0 0.005924 0.000917

0 0 0 0 0 0 0.006007 0.000929

0 0 0 0 0 0 0.00609 0.000942

0 0 0 0 0 0 0.006172 0.000955

0 0 0 0 0 0 0.006255 0.000968

0 0 0 0 0 0 0.006339 0.000981

0 0 0 0 0 0 0.006419 0.000993

0 0 0 0 0 0 0.006485 0.001003

0 0 0 0 0 0 0.006562 0.001015

TSL7

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.344256 0.550142 0.231727 0 0 0 0 0
0.356938 0.456327 0.354345 0 0 0 0 0

0.38363 0.367839 0.503457 0 0 0 0 0

0.403373 0.257846 0.658289 0 0 0 0 0

0.41805 0.133614 0.815855 0 0 0 0 0

0 0 0 0 0 0 7.217914 0

0 0 0 0 0 0 7.192641 0.140375

0 0 0 0 0 0 7.168848 0.285391

0 0 0 0 0 0 7.1142 0.433451

0 0 0 0 0 0 7.05791 0.585247

0 0 0 0 0 0 7.005806 0.741531

0 0 0 0 0 0 6.934169 0.899786

0 0 0 0 0 0 6.841672 1.058642

0 0 0 0 0 0 6.914662 1.069936

0 0 0 0 0 0 7.009569 1.084622

0 0 0 0 0 0 7.114376 1.100839

0 0 0 0 0 0 7.235773 1.119623

0 0 0 0 0 0 7.341151 1.135929

0 0 0 0 0 0 7.428696 1.149475

0 0 0 0 0 0 7.50274 1.160932

0 0 0 0 0 0 7.586551 1.1739

0 0 0 0 0 0 7.693939 1.190517

0 0 0 0 0 0 7.806612 1.207951

0 0 0 0 0 0 7.919566 1.225429

0 0 0 0 0 0 8.032057 1.242836

0 0 0 0 0 0 8.144584 1.260247

0 0 0 0 0 0 8.255742 1.277447

0 0 0 0 0 0 8.371212 1.295314

0 0 0 0 0 0 8.486724 1.313188

0 0 0 0 0 0 8.602336 1.331077

0 0 0 0 0 0 8.71805 1.348982

0 0 0 0 0 0 8.834064 1.366934

0 0 0 0 0 0 8.945857 1.384232

0 0 0 0 0 0 9.037464 1.398407

0 0 0 0 0 0 9.145676 1.415151

TSL7

Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.032433 0.016324 0.007812 0 0 0 0

0.031153 0.012544 0.01064 0 0 0 0

0.033894 0.010236 0.014987 0 0 0 0

0.036077 0.007263 0.019585 0 0 0 0

0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0 0 0.09079
0 0 0 0 0 0 0.093392

0 0 0 0 0 0 0.095907

0 0 0 0 0 0 0.098108

0 0 0 0 0 0 0.100375

0 0 0 0 0 0 0.102798

0 0 0 0 0 0 0.105031

0 0 0 0 0 0 0.106653

0 0 0 0 0 0 0.10854

0 0 0 0 0 0 0.110795

0 0 0 0 0 0 0.113237

0 0 0 0 0 0 0.115977

0 0 0 0 0 0 0.118516

0 0 0 0 0 0 0.120798

0 0 0 0 0 0 0.12289

0 0 0 0 0 0 0.125169

0 0 0 0 0 0 0.12787

0 0 0 0 0 0 0.13045

0 0 0 0 0 0 0.133062

0 0 0 0 0 0 0.135692

0 0 0 0 0 0 0.13835

0 0 0 0 0 0 0.141011

0 0 0 0 0 0 0.143573

0 0 0 0 0 0 0.146156

0 0 0 0 0 0 0.148761

0 0 0 0 0 0 0.151387

0 0 0 0 0 0 0.15404

0 0 0 0 0 0 0.156826

0 0 0 0 0 0 0.160069

0 0 0 0 0 0 0.16302

TSL7

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000993 0.495132 0.37979 0 0 0 0 0

0.000954 0.380477 0.459925 0 0 0 0 0

0.001038 0.310458 0.603866 0 0 0 0 0

0.001105 0.220305 0.752919 0 0 0 0 0

0.001159 0.115574 0.905553 0 0 0 0 0

0 0 0 0 0 0 1.195398 0

0 0 0 0 0 0 1.074896 0.154761

0 0 0 0 0 0 0.944921 0.31786

0 0 0 0 0 0 0.804023 0.487728

0 0 0 0 0 0 0.656271 0.665333

0 0 0 0 0 0 0.501766 0.851746
0 0 0 0 0 0 0.338614 1.04429

0 0 0 0 0 0 0.167108 1.237162

0 0 0 0 0 0 0.170063 1.259041

0 0 0 0 0 0 0.173598 1.285209

0 0 0 0 0 0 0.177424 1.313536

0 0 0 0 0 0 0.181716 1.345309

0 0 0 0 0 0 0.185694 1.374763

0 0 0 0 0 0 0.189271 1.401241

0 0 0 0 0 0 0.192548 1.425499

0 0 0 0 0 0 0.196119 1.451938

0 0 0 0 0 0 0.200351 1.483267

0 0 0 0 0 0 0.204394 1.513202

0 0 0 0 0 0 0.208486 1.543495

0 0 0 0 0 0 0.212607 1.574005

0 0 0 0 0 0 0.216771 1.604831

0 0 0 0 0 0 0.22094 1.635701

0 0 0 0 0 0 0.224955 1.665423

0 0 0 0 0 0 0.229002 1.695384

0 0 0 0 0 0 0.233083 1.725598

0 0 0 0 0 0 0.237199 1.756068

0 0 0 0 0 0 0.241355 1.786835

0 0 0 0 0 0 0.245721 1.819158

0 0 0 0 0 0 0.250802 1.856777

0 0 0 0 0 0 0.255424 1.890999

TSL7

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000681 0.001089 0.000459 0 0 0 0 0

0.000706 0.000903 0.000701 0 0 0 0 0

0.000759 0.000728 0.000996 0 0 0 0 0

0.000798 0.00051 0.001303 0 0 0 0 0

0.000827 0.000264 0.001614 0 0 0 0 0

0 0 0 0 0 0 0.014283 0

0 0 0 0 0 0 0.014233 0.000278

0 0 0 0 0 0 0.014186 0.000565

0 0 0 0 0 0 0.014078 0.000858

0 0 0 0 0 0 0.013967 0.001158

0 0 0 0 0 0 0.013864 0.001467

0 0 0 0 0 0 0.013722 0.001781

0 0 0 0 0 0 0.013539 0.002095

0 0 0 0 0 0 0.013683 0.002117

0 0 0 0 0 0 0.013871 0.002146

0 0 0 0 0 0 0.014079 0.002178
0 0 0 0 0 0 0.014319 0.002216

0 0 0 0 0 0 0.014527 0.002248

0 0 0 0 0 0 0.014701 0.002275

0 0 0 0 0 0 0.014847 0.002297

0 0 0 0 0 0 0.015013 0.002323

0 0 0 0 0 0 0.015225 0.002356

0 0 0 0 0 0 0.015448 0.00239

0 0 0 0 0 0 0.015672 0.002425

0 0 0 0 0 0 0.015895 0.002459

0 0 0 0 0 0 0.016117 0.002494

0 0 0 0 0 0 0.016337 0.002528

0 0 0 0 0 0 0.016566 0.002563

0 0 0 0 0 0 0.016794 0.002599

0 0 0 0 0 0 0.017023 0.002634

0 0 0 0 0 0 0.017252 0.002669

0 0 0 0 0 0 0.017482 0.002705

0 0 0 0 0 0 0.017703 0.002739

0 0 0 0 0 0 0.017884 0.002767

0 0 0 0 0 0 0.018098 0.0028

TSL7

Mobile Home Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

1.254073 0.631203 0.302061 0 0 0 0

1.204594 0.485039 0.411403 0 0 0 0

1.310551 0.395778 0.579516 0 0 0 0

1.394975 0.280849 0.757272 0 0 0 0

1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 0 0 3.510536

0 0 0 0 0 0 3.611144

0 0 0 0 0 0 3.708419

0 0 0 0 0 0 3.793496

0 0 0 0 0 0 3.881167

0 0 0 0 0 0 3.974872

0 0 0 0 0 0 4.061184

0 0 0 0 0 0 4.123933

0 0 0 0 0 0 4.196864

0 0 0 0 0 0 4.284093

0 0 0 0 0 0 4.378517

0 0 0 0 0 0 4.484428

0 0 0 0 0 0 4.58261

0 0 0 0 0 0 4.670872

0 0 0 0 0 0 4.751731

0 0 0 0 0 0 4.839863
0 0 0 0 0 0 4.944295

0 0 0 0 0 0 5.04408

0 0 0 0 0 0 5.145058

0 0 0 0 0 0 5.246759

0 0 0 0 0 0 5.349515

0 0 0 0 0 0 5.452414

0 0 0 0 0 0 5.551489

0 0 0 0 0 0 5.651362

0 0 0 0 0 0 5.752077

0 0 0 0 0 0 5.853644

0 0 0 0 0 0 5.956204

0 0 0 0 0 0 6.063947

0 0 0 0 0 0 6.189345

0 0 0 0 0 0 6.303421

TSL7

Oil Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0 0 0 0.000245 0

0 0 0 0 0 0 0.000244 6.62E-06

0 0 0 0 0 0 0.000243 1.36E-05

0 0 0 0 0 0 0.000242 2.08E-05

0 0 0 0 0 0 0.00024 2.84E-05

0 0 0 0 0 0 0.000238 3.63E-05

0 0 0 0 0 0 0.000235 4.44E-05

0 0 0 0 0 0 0.000232 5.26E-05

0 0 0 0 0 0 0.000236 5.35E-05

0 0 0 0 0 0 0.00024 5.45E-05

0 0 0 0 0 0 0.000244 5.54E-05

0 0 0 0 0 0 0.000248 5.64E-05

0 0 0 0 0 0 0.000252 5.73E-05

0 0 0 0 0 0 0.000256 5.81E-05

0 0 0 0 0 0 0.000259 5.89E-05

0 0 0 0 0 0 0.000263 5.97E-05

0 0 0 0 0 0 0.000267 6.06E-05

0 0 0 0 0 0 0.000271 6.15E-05

0 0 0 0 0 0 0.000275 6.24E-05

0 0 0 0 0 0 0.000279 6.33E-05

0 0 0 0 0 0 0.000283 6.42E-05
0

00000 0.000287 6.51E-05

000000 0.000291 6.6E-05

000000 0.000295 6.7E-05

000000 0.000299 6.8E-05

000000 0.000304 6.9E-05

000000 0.000308 7E-05

000000 0.000313 7.1E-05

000000 0.000317 7.2E-05

000000 0.000322 7.3E-05

TSL8

Split System AC - Coil Only

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
TSL8

Split System AC - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

TSL8

Split System HP - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

TSL8

Single Package AC

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0 0 0 0.09079
0 0 0 0 0 0 0 0.093392

0 0 0 0 0 0 0 0.095907

0 0 0 0 0 0 0 0.098108

0 0 0 0 0 0 0 0.100375

0 0 0 0 0 0 0 0.102798

0 0 0 0 0 0 0 0.105031

0 0 0 0 0 0 0 0.106653

0 0 0 0 0 0 0 0.10854

0 0 0 0 0 0 0 0.110795

0 0 0 0 0 0 0 0.113237

0 0 0 0 0 0 0 0.115977

0 0 0 0 0 0 0 0.118516

0 0 0 0 0 0 0 0.120798

0 0 0 0 0 0 0 0.12289

0 0 0 0 0 0 0 0.125169

0 0 0 0 0 0 0 0.12787

0 0 0 0 0 0 0 0.13045

0 0 0 0 0 0 0 0.133062

0 0 0 0 0 0 0 0.135692

0 0 0 0 0 0 0 0.13835

0 0 0 0 0 0 0 0.141011

0 0 0 0 0 0 0 0.143573

0 0 0 0 0 0 0 0.146156

0 0 0 0 0 0 0 0.148761

0 0 0 0 0 0 0 0.151387

0 0 0 0 0 0 0 0.15404

0 0 0 0 0 0 0 0.156826

0 0 0 0 0 0 0 0.160069

0 0 0 0 0 0 0 0.16302

TSL8

Single Package HP

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

TSL8

Non-Weatherized Gas Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

TSL8

Mobile Home Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 0 0 0 3.510536

0 0 0 0 0 0 0 3.611144

0 0 0 0 0 0 0 3.708419

0 0 0 0 0 0 0 3.793496

0 0 0 0 0 0 0 3.881167

0 0 0 0 0 0 0 3.974872

0 0 0 0 0 0 0 4.061184

0 0 0 0 0 0 0 4.123933

0 0 0 0 0 0 0 4.196864

0 0 0 0 0 0 0 4.284093

0 0 0 0 0 0 0 4.378517

0 0 0 0 0 0 0 4.484428

0 0 0 0 0 0 0 4.58261

0 0 0 0 0 0 0 4.670872

0 0 0 0 0 0 0 4.751731

0 0 0 0 0 0 0 4.839863
0 0 0 0 0 0 0 4.944295

0 0 0 0 0 0 0 5.04408

0 0 0 0 0 0 0 5.145058

0 0 0 0 0 0 0 5.246759

0 0 0 0 0 0 0 5.349515

0 0 0 0 0 0 0 5.452414

0 0 0 0 0 0 0 5.551489

0 0 0 0 0 0 0 5.651362

0 0 0 0 0 0 0 5.752077

0 0 0 0 0 0 0 5.853644

0 0 0 0 0 0 0 5.956204

0 0 0 0 0 0 0 6.063947

0 0 0 0 0 0 0 6.189345

0 0 0 0 0 0 0 6.303421

TSL8

Oil Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
0

0000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

00000000

TSL9

Split System AC - Coil Only

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0

0

0

0

0

0

0.013084

0.013293

0.013512

0.013682

0.013855

0.014044

0.014201

0.014321

0.014474

0.014672

0.014892

0.015146

0.015367

0.01555

0.015705

0.01588

0.016105

0.016341

0.016577

0.016813

0.017048

0.017281

0.017523

0.017764

0.018006

0.018249

0.018492

0.018726

0.018917

0.019144
TSL9

Split System AC - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0

0

0

0

0

0

0.005179

0.005262

0.005349

0.005416

0.005484

0.005559

0.005621

0.005669

0.005729

0.005808

0.005895

0.005995

0.006083

0.006155

0.006216

0.006286

0.006375

0.006468

0.006562

0.006655

0.006748

0.00684

0.006936

0.007032

0.007128

0.007223

0.00732

0.007412

0.007488

0.007578

TSL9

Split System HP - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0

0
0

0

0

0

7.217914

7.333016

7.454238

7.54765

7.643157

7.747337

7.833955

7.900314

7.984599

8.094191

8.215214

8.355396

8.47708

8.578171

8.663672

8.760451

8.884456

9.014563

9.144995

9.274893

9.404831

9.53319

9.666526

9.799912

9.933414

10.06703

10.201

10.33009

10.43587

10.56083

TSL9

Single Package AC

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0
TSL9

Single Package HP

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0

0

0

0

0

0

1.195398

1.229657

1.262781

1.291751

1.321604

1.353512
1.382903

1.40427

1.429105

1.458807

1.49096

1.527025

1.560458

1.590512

1.618046

1.648057

1.683618

1.717596

1.751981

1.786612

1.821602

1.856641

1.890378

1.924386

1.958681

1.993267

2.02819

2.064879

2.107579

2.146424

TSL9

Non-Weatherized Gas Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0

0

0

0

0

0

0.014283

0.014511

0.014751

0.014936

0.015125

0.015331

0.015503

0.015634

0.015801

0.016018

0.016257
0.016534

0.016775

0.016975

0.017144

0.017336

0.017581

0.017839

0.018097

0.018354

0.018611

0.018865

0.019129

0.019393

0.019657

0.019922

0.020187

0.020442

0.020651

0.020899

TSL9

Mobile Home Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0
TSL9

Oil Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 000000

0.000245

0.00025

0.000257

0.000263

0.000269

0.000274

0.00028

0.000285

0.000289

0.000294

0.0003

0.000305

0.00031

0.000314

0.000318

0.000323

0.000327

0.000332

0.000337

0.000342

0.000347
0.000352

0.000357

0.000362

0.000367

0.000373

0.000378

0.000384

0.000389

0.000395

Low Economic Scenario - No Price Elastic

stem AC - Coil Only 1

EL6 EL7 EL8 EL9 Total Year Baseline EL1

2010 0.007601 0.000556

2011 0.008536 0.000624

2012 0.00885 0.000647

2013 0.009512 0.000695

2014 0.010001 0.000731

2015 0.010365 0.000758

2016 0.010559 0.000772

2017 0.010727 0.000784

2018 0.010905 0.000797

2019 0.011041 0.000807

2020 0.011181 0.000817

2021 0.011333 0.000829

2022 0.01146 0.000838

2023 0.011557 0.000845

2024 0.01168 0.000854

2025 0.011841 0.000866

2026 0.012018 0.000879

2027 0.012223 0.000894

2028 0.012401 0.000907

2029 0.012549 0.000917

2030 0.012674 0.000927

2031 0.012815 0.000937

2032 0.012997 0.00095

2033 0.013187 0.000964

2034 0.013378 0.000978

2035 0.013568 0.000992

2036 0.013758 0.001006

2037 0.013946 0.00102

2038 0.014141 0.001034

2039 0.014336 0.001048

2040 0.014531 0.001062

2041 0.014727 0.001077

2042 0.014923 0.001091

2043 0.015111 0.001105

2044 0.015266 0.001116

2045 0.015449 0.001129

2046

Base Case Shipments
tem AC - Blower Coil 2

EL6 EL7 EL8 EL9 Total Year Baseline EL1

2010 0.007601 0.000556

2011 0.003379 0.000247

2012 0.003503 0.000256

2013 0.003765 0.000275

2014 0.003959 0.000289

2015 0.004103 0.0003

2016 0.00418 0.000306

2017 0.004246 0.00031

2018 0.004316 0.000316

2019 0.00437 0.00032

2020 0.004426 0.000324

2021 0.004486 0.000328

2022 0.004536 0.000332

2023 0.004575 0.000334

2024 0.004623 0.000338

2025 0.004687 0.000343

2026 0.004757 0.000348

2027 0.004838 0.000354

2028 0.004909 0.000359

2029 0.004967 0.000363

2030 0.005017 0.000367

2031 0.005073 0.000371

2032 0.005145 0.000376

2033 0.00522 0.000382

2034 0.005295 0.000387

2035 0.005371 0.000393

2036 0.005446 0.000398

2037 0.00552 0.000404

2038 0.005597 0.000409

2039 0.005675 0.000415

2040 0.005752 0.000421

2041 0.005829 0.000426

2042 0.005907 0.000432

2043 0.005982 0.000437

2044 0.006043 0.000442

2045 0.006115 0.000447

2046

Base Case Shipments

tem HP - Blower Coil 3

EL6 EL7 EL8 EL9 Total Year Baseline EL1

2010 0.007601 0.000556

2011 4.708716 0.344256
2012 4.882183 0.356938

2013 5.247283 0.38363

2014 5.517321 0.403373

2015 5.718073 0.41805

2016 5.824856 0.425857

2017 5.917744 0.432648

2018 6.01557 0.4398

2019 6.090954 0.445311

2020 6.168028 0.450946

2021 6.252101 0.457093

2022 6.322002 0.462203

2023 6.375553 0.466119

2024 6.443571 0.471091

2025 6.532012 0.477557

2026 6.629678 0.484698

2027 6.742805 0.492968

2028 6.841004 0.500148

2029 6.922584 0.506112

2030 6.991583 0.511157

2031 7.069684 0.516867

2032 7.169756 0.524183

2033 7.274753 0.531859

2034 7.380011 0.539555

2035 7.484838 0.547219

2036 7.589699 0.554885

2037 7.693284 0.562458

2038 7.800887 0.570325

2039 7.908529 0.578195

2040 8.016265 0.586071

2041 8.124096 0.593955

2042 8.232205 0.601859

2043 8.336382 0.609475

2044 8.421748 0.615716

2045 8.522588 0.623089

2046

Base Case Shipments

gle Package AC 4

EL6 EL7 EL8 EL9 Total Year Baseline EL1

2010 0.007601 0.000556

2011 0.018856 0.032433

2012 0.018112 0.031153

2013 0.019706 0.033894

2014 0.020975 0.036077

2015 0.022007 0.037853

2016 0.022697 0.03904
2017 0.023348 0.040158

2018 0.023977 0.04124

2019 0.024527 0.042186

2020 0.025094 0.043161

2021 0.0257 0.044203

2022 0.026258 0.045163

2023 0.026663 0.045861

2024 0.027135 0.046672

2025 0.027699 0.047642

2026 0.028309 0.048692

2027 0.028994 0.04987

2028 0.029629 0.050962

2029 0.0302 0.051943

2030 0.030722 0.052843

2031 0.031292 0.053823

2032 0.031967 0.054984

2033 0.032613 0.056094

2034 0.033265 0.057217

2035 0.033923 0.058348

2036 0.034587 0.05949

2037 0.035253 0.060635

2038 0.035893 0.061736

2039 0.036539 0.062847

2040 0.03719 0.063967

2041 0.037847 0.065097

2042 0.03851 0.066237

2043 0.039207 0.067435

2044 0.040017 0.06883

2045 0.040755 0.070098

2046

Base Case Shipments

gle Package HP 5

EL6 EL7 EL8 EL9 Total Year Baseline EL1

2010 0.007601 0.000556

2011 0.117186 0.000993

2012 0.112562 0.000954

2013 0.122463 0.001038

2014 0.130352 0.001105

2015 0.136769 0.001159

2016 0.141057 0.001195

2017 0.145099 0.00123

2018 0.149008 0.001263

2019 0.152427 0.001292

2020 0.155949 0.001322

2021 0.159714 0.001354
2022 0.163183 0.001383

2023 0.165704 0.001404

2024 0.168634 0.001429

2025 0.172139 0.001459

2026 0.175933 0.001491

2027 0.180189 0.001527

2028 0.184134 0.00156

2029 0.18768 0.001591

2030 0.190929 0.001618

2031 0.194471 0.001648

2032 0.198667 0.001684

2033 0.202676 0.001718

2034 0.206734 0.001752

2035 0.21082 0.001787

2036 0.214949 0.001822

2037 0.219084 0.001857

2038 0.223065 0.00189

2039 0.227078 0.001924

2040 0.231124 0.001959

2041 0.235205 0.001993

2042 0.239326 0.002028

2043 0.243656 0.002065

2044 0.248694 0.002108

2045 0.253278 0.002146

2046

Base Case Shipments

therized Gas Furnace 6

EL6 EL7 EL8 EL9 Total Year Baseline EL1

2010 0.007601 0.000556

2011 0.009318 0.000681

2012 0.009661 0.000706

2013 0.010384 0.000759

2014 0.010918 0.000798

2015 0.011315 0.000827

2016 0.011527 0.000843

2017 0.011711 0.000856

2018 0.011904 0.00087

2019 0.012053 0.000881

2020 0.012206 0.000892

2021 0.012372 0.000905

2022 0.012511 0.000915

2023 0.012617 0.000922

2024 0.012751 0.000932

2025 0.012926 0.000945

2026 0.013119 0.000959
2027 0.013343 0.000976

2028 0.013538 0.00099

2029 0.013699 0.001002

2030 0.013836 0.001012

2031 0.01399 0.001023

2032 0.014188 0.001037

2033 0.014396 0.001052

2034 0.014604 0.001068

2035 0.014812 0.001083

2036 0.015019 0.001098

2037 0.015224 0.001113

2038 0.015437 0.001129

2039 0.01565 0.001144

2040 0.015863 0.00116

2041 0.016077 0.001175

2042 0.016291 0.001191

2043 0.016497 0.001206

2044 0.016666 0.001218

2045 0.016865 0.001233

2046

Base Case Shipments

e Home Furnace 7

EL6 EL7 EL8 EL9 Total Year Baseline EL1

2010 0.007601 0.000556

2011 0.729112 1.254073

2012 0.700345 1.204594

2013 0.761948 1.310551

2014 0.811032 1.394975

2015 0.850952 1.463638

2016 0.877634 1.50953

2017 0.902786 1.552792

2018 0.927105 1.59462

2019 0.948374 1.631203

2020 0.970292 1.668902

2021 0.993718 1.709195

2022 1.015296 1.746309

2023 1.030983 1.773291

2024 1.049216 1.804652

2025 1.071023 1.84216

2026 1.094629 1.882762

2027 1.121107 1.928304

2028 1.145653 1.970523

2029 1.167718 2.008475

2030 1.187933 2.043244

2031 1.209966 2.081141
2032 1.236074 2.126047

2033 1.26102 2.168955

2034 1.286265 2.212375

2035 1.31169 2.256106

2036 1.337379 2.300292

2037 1.363103 2.344538

2038 1.387872 2.38714

2039 1.41284 2.430086

2040 1.438019 2.473393

2041 1.463411 2.517067

2042 1.489051 2.561168

2043 1.515987 2.607497

2044 1.547336 2.661418

2045 1.575855 2.710471

2046

Base Case Shipments

8

EL6 EL7 EL8 EL9 Total Year Baseline EL1

2010 0.007601 0.000556

2011 0.000173 3.61E-05

2012 0.000173 3.6E-05

2013 0.000183 3.82E-05

2014 0.000188 3.93E-05

2015 0.000194 4.05E-05

2016 0.000199 4.16E-05

2017 0.000204 3.65E-05

2018 0.000209 3.12E-05

2019 0.000214 2.55E-05

2020 0.000219 1.96E-05

2021 0.000224 1.33E-05

2022 0.000228 6.8E-06

2023 0.0002320

2024 0.0002360

2025 0.000240

2026 0.0002440

2027 0.0002480

2028 0.0002520

2029 0.0002560

2030 0.0002590

2031 0.0002630

2032 0.0002670

2033 0.0002710

2034 0.0002750

2035 0.0002790

2036 0.0002830
2037 0.000287

0

2038 0.0002910

2039 0.0002950

2040 0.0002990

2041 0.0003040

2042 0.0003080

2043 0.0003130

2044 0.0003170

2045 0.0003220

2046

omic Scenario - No Price Elasticity Impact - Base Case Shipments

Baseline

Split System AC - Coil Only

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000997 0.00042 0 0 0 0 0

0.000827 0.000642 0 0 0 0 0

0.000667 0.000913 0 0 0 0 0

0.000467 0.001193 0 0 0 0 0

0.000242 0.001479 0 0 0 0 0

0 0.001753 0 0 0 0 0

0 0.001527 0.000254 0 0 0 0

0 0.001293 0.000517 0 0 0 0

0 0.001048 0.000786 0 0 0 0

0 0.000796 0.001061 0 0 0 0

0 0.000538 0.001344 0 0 0 0

0 0.000272 0.001631 0 0 0 0

0 0 0.001919 0 0 0 0

0 0 0.001939 0 0 0 0

0 0 0.001966 0 0 0 0

0 0 0.001996 0 0 0 0

0 0 0.00203 0 0 0 0

0 0 0.002059 0 0 0 0

0 0 0.002084 0 0 0 0

0 0 0.002104 0 0 0 0

0 0 0.002128 0 0 0 0

0 0 0.002158 0 0 0 0

0 0 0.00219 0 0 0 0

0 0 0.002221 0 0 0 0

0 0 0.002253 0 0 0 0

0 0 0.002284 0 0 0 0

0 0 0.002316 0 0 0 0

0 0 0.002348 0 0 0 0

0 0 0.00238 0 0 0 0

0 0 0.002413 0 0 0 0

0 0 0.002445 0 0 0 0

0 0 0.002478 0 0 0 0

0 0 0.002509 0 0 0 0

0 0 0.002535 0 0 0 0

0 0 0.002565 0 0 0 0

 Shipments
Baseline

Split System AC - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.000395 0.000166 0 0 0 0 0

0.000327 0.000254 0 0 0 0 0

0.000264 0.000361 0 0 0 0 0

0.000185 0.000472 0 0 0 0 0

9.59E-05 0.000585 0 0 0 0 0

0 0.000694 0 0 0 0 0

0 0.000604 0.000101 0 0 0 0

0 0.000512 0.000205 0 0 0 0

0 0.000415 0.000311 0 0 0 0

0 0.000315 0.00042 0 0 0 0

0 0.000213 0.000532 0 0 0 0

0 0.000108 0.000646 0 0 0 0

0 0 0.00076 0 0 0 0

0 0 0.000768 0 0 0 0

0 0 0.000778 0 0 0 0

0 0 0.00079 0 0 0 0

0 0 0.000803 0 0 0 0

0 0 0.000815 0 0 0 0

0 0 0.000825 0 0 0 0

0 0 0.000833 0 0 0 0

0 0 0.000842 0 0 0 0

0 0 0.000854 0 0 0 0

0 0 0.000867 0 0 0 0

0 0 0.000879 0 0 0 0

0 0 0.000892 0 0 0 0

0 0 0.000904 0 0 0 0

0 0 0.000917 0 0 0 0

0 0 0.000929 0 0 0 0

0 0 0.000942 0 0 0 0

0 0 0.000955 0 0 0 0

0 0 0.000968 0 0 0 0

0 0 0.000981 0 0 0 0

0 0 0.000993 0 0 0 0

0 0 0.001003 0 0 0 0

0 0 0.001015 0 0 0 0

 Shipments

Baseline

Split System HP - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.550142 0.231727 0 0 0 0 0
0.456327 0.354345 0 0 0 0 0

0.367839 0.503457 0 0 0 0 0

0.257846 0.658289 0 0 0 0 0

0.133614 0.815855 0 0 0 0 0

0 0.9672 0 0 0 0 0

0 0.842249 0.140375 0 0 0 0

0 0.713477 0.285391 0 0 0 0

0 0.577934 0.433451 0 0 0 0

0 0.438936 0.585247 0 0 0 0

0 0.296612 0.741531 0 0 0 0

0 0.149964 0.899786 0 0 0 0

0 0 1.058642 0 0 0 0

0 0 1.069936 0 0 0 0

0 0 1.084622 0 0 0 0

0 0 1.100839 0 0 0 0

0 0 1.119623 0 0 0 0

0 0 1.135929 0 0 0 0

0 0 1.149475 0 0 0 0

0 0 1.160932 0 0 0 0

0 0 1.1739 0 0 0 0

0 0 1.190517 0 0 0 0

0 0 1.207951 0 0 0 0

0 0 1.225429 0 0 0 0

0 0 1.242836 0 0 0 0

0 0 1.260247 0 0 0 0

0 0 1.277447 0 0 0 0

0 0 1.295314 0 0 0 0

0 0 1.313188 0 0 0 0

0 0 1.331077 0 0 0 0

0 0 1.348982 0 0 0 0

0 0 1.366934 0 0 0 0

0 0 1.384232 0 0 0 0

0 0 1.398407 0 0 0 0

0 0 1.415151 0 0 0 0

 Shipments

Baseline

Single Package AC

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.016324 0.007812 0 0 0 0

0.012544 0.01064 0 0 0 0

0.010236 0.014987 0 0 0 0

0.007263 0.019585 0 0 0 0

0.00381 0.024359 0 0 0 0

0 0.029053 0 0 0 0
0 0.025616 0.004269 0 0 0

0 0.021922 0.008769 0 0 0

0 0.01794 0.013455 0 0 0

0 0.013766 0.018354 0 0 0

0 0.009399 0.023497 0 0 0

0 0.004801 0.028808 0 0 0

0 0 0.034129 0 0 0

0 0 0.034733 0 0 0

0 0 0.035455 0 0 0

0 0 0.036236 0 0 0

0 0 0.037113 0 0 0

0 0 0.037925 0 0 0

0 0 0.038655 0 0 0

0 0 0.039325 0 0 0

0 0 0.040054 0 0 0

0 0 0.040918 0 0 0

0 0 0.041744 0 0 0

0 0 0.04258 0 0 0

0 0 0.043421 0 0 0

0 0 0.044272 0 0 0

0 0 0.045123 0 0 0

0 0 0.045943 0 0 0

0 0 0.04677 0 0 0

0 0 0.047603 0 0 0

0 0 0.048444 0 0 0

0 0 0.049293 0 0 0

0 0 0.050184 0 0 0

0 0 0.051222 0 0 0

0 0 0.052166 0 0 0

 Shipments

Baseline

Single Package HP

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.495132 0.37979 0 0 0 0 0

0.380477 0.459925 0 0 0 0 0

0.310458 0.603866 0 0 0 0 0

0.220305 0.752919 0 0 0 0 0

0.115574 0.905553 0 0 0 0 0

0 1.053146 0 0 0 0 0

0 0.928566 0.154761 0 0 0 0

0 0.79465 0.31786 0 0 0 0

0 0.650304 0.487728 0 0 0 0

0 0.499 0.665333 0 0 0 0

0 0.340698 0.851746 0 0 0 0
0 0.174048 1.04429 0 0 0 0

0 0 1.237162 0 0 0 0

0 0 1.259041 0 0 0 0

0 0 1.285209 0 0 0 0

0 0 1.313536 0 0 0 0

0 0 1.345309 0 0 0 0

0 0 1.374763 0 0 0 0

0 0 1.401241 0 0 0 0

0 0 1.425499 0 0 0 0

0 0 1.451938 0 0 0 0

0 0 1.483267 0 0 0 0

0 0 1.513202 0 0 0 0

0 0 1.543495 0 0 0 0

0 0 1.574005 0 0 0 0

0 0 1.604831 0 0 0 0

0 0 1.635701 0 0 0 0

0 0 1.665423 0 0 0 0

0 0 1.695384 0 0 0 0

0 0 1.725598 0 0 0 0

0 0 1.756068 0 0 0 0

0 0 1.786835 0 0 0 0

0 0 1.819158 0 0 0 0

0 0 1.856777 0 0 0 0

0 0 1.890999 0 0 0 0

 Shipments

Baseline

Non-Weatherized Gas Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.001089 0.000459 0 0 0 0 0

0.000903 0.000701 0 0 0 0 0

0.000728 0.000996 0 0 0 0 0

0.00051 0.001303 0 0 0 0 0

0.000264 0.001614 0 0 0 0 0

0 0.001914 0 0 0 0 0

0 0.001667 0.000278 0 0 0 0

0 0.001412 0.000565 0 0 0 0

0 0.001144 0.000858 0 0 0 0

0 0.000869 0.001158 0 0 0 0

0 0.000587 0.001467 0 0 0 0

0 0.000297 0.001781 0 0 0 0

0 0 0.002095 0 0 0 0

0 0 0.002117 0 0 0 0

0 0 0.002146 0 0 0 0

0 0 0.002178 0 0 0 0
0 0 0.002216 0 0 0 0

0 0 0.002248 0 0 0 0

0 0 0.002275 0 0 0 0

0 0 0.002297 0 0 0 0

0 0 0.002323 0 0 0 0

0 0 0.002356 0 0 0 0

0 0 0.00239 0 0 0 0

0 0 0.002425 0 0 0 0

0 0 0.002459 0 0 0 0

0 0 0.002494 0 0 0 0

0 0 0.002528 0 0 0 0

0 0 0.002563 0 0 0 0

0 0 0.002599 0 0 0 0

0 0 0.002634 0 0 0 0

0 0 0.002669 0 0 0 0

0 0 0.002705 0 0 0 0

0 0 0.002739 0 0 0 0

0 0 0.002767 0 0 0 0

0 0 0.0028 0 0 0 0

 Shipments

Baseline

Mobile Home Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

0.631203 0.302061 0 0 0 0

0.485039 0.411403 0 0 0 0

0.395778 0.579516 0 0 0 0

0.280849 0.757272 0 0 0 0

0.147336 0.941882 0 0 0 0

0 1.123371 0 0 0 0

0 0.990485 0.165081 0 0 0

0 0.847639 0.339055 0 0 0

0 0.693668 0.520251 0 0 0

0 0.532274 0.709699 0 0 0

0 0.363417 0.908542 0 0 0

0 0.185654 1.113925 0 0 0

0 0 1.319659 0 0 0

0 0 1.342997 0 0 0

0 0 1.37091 0 0 0

0 0 1.401125 0 0 0

0 0 1.435017 0 0 0

0 0 1.466435 0 0 0

0 0 1.494679 0 0 0

0 0 1.520554 0 0 0

0 0 1.548756 0 0 0
0 0 1.582174 0 0 0

0 0 1.614106 0 0 0

0 0 1.646419 0 0 0

0 0 1.678963 0 0 0

0 0 1.711845 0 0 0

0 0 1.744772 0 0 0

0 0 1.776477 0 0 0

0 0 1.808436 0 0 0

0 0 1.840665 0 0 0

0 0 1.873166 0 0 0

0 0 1.905985 0 0 0

0 0 1.940463 0 0 0

0 0 1.98059 0 0 0

0 0 2.017095 0 0 0

 Shipments

Baseline

Oil Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

0.001066 0.000196 0 0 0 0 0

2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 0

8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0

1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0

2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 0

2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 0

3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 0

4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 0

5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 0

5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0

5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 0

5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 0

5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 0

5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 0

5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0

5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 0

5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 0

5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 0

5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0

6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 0

6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 0

6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0 0
6.33E-05 3.52E-07 7.04E-07 7.04E-07

000

6.43E-05 3.57E-07 7.14E-07 7.14E-07000

6.52E-05 3.62E-07 7.24E-07 7.24E-07000

6.61E-05 3.67E-07 7.35E-07 7.35E-07000

6.71E-05 3.73E-07 7.46E-07 7.46E-07000

6.81E-05 3.78E-07 7.56E-07 7.56E-07000

6.91E-05 3.84E-07 7.67E-07 7.67E-07000

7E-05 3.89E-07 7.78E-07 7.78E-07000

7.1E-05 3.95E-07 7.89E-07 7.89E-07000

Low Economic Scenario - No Price Elasticity Impact - Standards Case Shipments

TSL1

Split System AC - Coil Only

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0 0

0 0.011331 0 0.001753 0 0 0 0 0

0 0.011511 0 0.001527 0.000254 0 0 0 0

0 0.011702 0 0.001293 0.000517 0 0 0 0

0 0.011848 0 0.001048 0.000786 0 0 0 0

0 0.011998 0 0.000796 0.001061 0 0 0 0

0 0.012162 0 0.000538 0.001344 0 0 0 0

0 0.012298 0 0.000272 0.001631 0 0 0 0

0 0.012402 0 0 0.001919 0 0 0 0

0 0.012534 0 0 0.001939 0 0 0 0

0 0.012706 0 0 0.001966 0 0 0 0

0 0.012896 0 0 0.001996 0 0 0 0

0 0.013116 0 0 0.00203 0 0 0 0

0 0.013307 0 0 0.002059 0 0 0 0

0 0.013466 0 0 0.002084 0 0 0 0

0 0.0136 0 0 0.002104 0 0 0 0

0 0.013752 0 0 0.002128 0 0 0 0

0 0.013947 0 0 0.002158 0 0 0 0

0 0.014151 0 0 0.00219 0 0 0 0

0 0.014356 0 0 0.002221 0 0 0 0

0 0.01456 0 0 0.002253 0 0 0 0

0 0.014764 0 0 0.002284 0 0 0 0

0 0.014965 0 0 0.002316 0 0 0 0

0 0.015175 0 0 0.002348 0 0 0 0

0 0.015384 0 0 0.00238 0 0 0 0

0 0.015594 0 0 0.002413 0 0 0 0

0 0.015803 0 0 0.002445 0 0 0 0

0 0.016014 0 0 0.002478 0 0 0 0

0 0.016216 0 0 0.002509 0 0 0 0

0 0.016382 0 0 0.002535 0 0 0 0

0 0.016579 0 0 0.002565 0 0 0 0

Standards Case Shipments
TSL1

Split System AC - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0.004485 0 0.000694 0 0 0 0 0

0 0.004557 0 0.000604 0.000101 0 0 0 0

0 0.004632 0 0.000512 0.000205 0 0 0 0

0 0.00469 0 0.000415 0.000311 0 0 0 0

0 0.004749 0 0.000315 0.00042 0 0 0 0

0 0.004814 0 0.000213 0.000532 0 0 0 0

0 0.004868 0 0.000108 0.000646 0 0 0 0

0 0.004909 0 0 0.00076 0 0 0 0

0 0.004962 0 0 0.000768 0 0 0 0

0 0.00503 0 0 0.000778 0 0 0 0

0 0.005105 0 0 0.00079 0 0 0 0

0 0.005192 0 0 0.000803 0 0 0 0

0 0.005268 0 0 0.000815 0 0 0 0

0 0.00533 0 0 0.000825 0 0 0 0

0 0.005383 0 0 0.000833 0 0 0 0

0 0.005444 0 0 0.000842 0 0 0 0

0 0.005521 0 0 0.000854 0 0 0 0

0 0.005602 0 0 0.000867 0 0 0 0

0 0.005683 0 0 0.000879 0 0 0 0

0 0.005763 0 0 0.000892 0 0 0 0

0 0.005844 0 0 0.000904 0 0 0 0

0 0.005924 0 0 0.000917 0 0 0 0

0 0.006007 0 0 0.000929 0 0 0 0

0 0.00609 0 0 0.000942 0 0 0 0

0 0.006172 0 0 0.000955 0 0 0 0

0 0.006255 0 0 0.000968 0 0 0 0

0 0.006339 0 0 0.000981 0 0 0 0

0 0.006419 0 0 0.000993 0 0 0 0

0 0.006485 0 0 0.001003 0 0 0 0

0 0.006562 0 0 0.001015 0 0 0 0

Standards Case Shipments

TSL1

Split System HP - Blower Coil

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0 0

0 6.250713 0 0.9672 0 0 0 0 0

0 6.350392 0 0.842249 0.140375 0 0 0 0

0 6.45537 0 0.713477 0.285391 0 0 0 0

0 6.536265 0 0.577934 0.433451 0 0 0 0

0 6.618974 0 0.438936 0.585247 0 0 0 0

0 6.709194 0 0.296612 0.741531 0 0 0 0

0 6.784205 0 0.149964 0.899786 0 0 0 0

0 6.841672 0 0 1.058642 0 0 0 0

0 6.914662 0 0 1.069936 0 0 0 0

0 7.009569 0 0 1.084622 0 0 0 0

0 7.114376 0 0 1.100839 0 0 0 0

0 7.235773 0 0 1.119623 0 0 0 0

0 7.341151 0 0 1.135929 0 0 0 0

0 7.428696 0 0 1.149475 0 0 0 0

0 7.50274 0 0 1.160932 0 0 0 0

0 7.586551 0 0 1.1739 0 0 0 0

0 7.693939 0 0 1.190517 0 0 0 0

0 7.806612 0 0 1.207951 0 0 0 0

0 7.919566 0 0 1.225429 0 0 0 0

0 8.032057 0 0 1.242836 0 0 0 0

0 8.144584 0 0 1.260247 0 0 0 0

0 8.255742 0 0 1.277447 0 0 0 0

0 8.371212 0 0 1.295314 0 0 0 0

0 8.486724 0 0 1.313188 0 0 0 0

0 8.602336 0 0 1.331077 0 0 0 0

0 8.71805 0 0 1.348982 0 0 0 0

0 8.834064 0 0 1.366934 0 0 0 0

0 8.945857 0 0 1.384232 0 0 0 0

0 9.037464 0 0 1.398407 0 0 0 0

0 9.145676 0 0 1.415151 0 0 0 0

Standards Case Shipments

TSL1

Single Package AC

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0.061737 0 0.029053 0 0 0 0
0 0.063506 0 0.025616 0.004269 0 0 0

0 0.065217 0 0.021922 0.008769 0 0 0

0 0.066713 0 0.01794 0.013455 0 0 0

0 0.068255 0 0.013766 0.018354 0 0 0

0 0.069903 0 0.009399 0.023497 0 0 0

0 0.071421 0 0.004801 0.028808 0 0 0

0 0.072524 0 0 0.034129 0 0 0

0 0.073807 0 0 0.034733 0 0 0

0 0.075341 0 0 0.035455 0 0 0

0 0.077001 0 0 0.036236 0 0 0

0 0.078864 0 0 0.037113 0 0 0

0 0.080591 0 0 0.037925 0 0 0

0 0.082143 0 0 0.038655 0 0 0

0 0.083565 0 0 0.039325 0 0 0

0 0.085115 0 0 0.040054 0 0 0

0 0.086951 0 0 0.040918 0 0 0

0 0.088706 0 0 0.041744 0 0 0

0 0.090482 0 0 0.04258 0 0 0

0 0.092271 0 0 0.043421 0 0 0

0 0.094078 0 0 0.044272 0 0 0

0 0.095887 0 0 0.045123 0 0 0

0 0.09763 0 0 0.045943 0 0 0

0 0.099386 0 0 0.04677 0 0 0

0 0.101157 0 0 0.047603 0 0 0

0 0.102943 0 0 0.048444 0 0 0

0 0.104747 0 0 0.049293 0 0 0

0 0.106642 0 0 0.050184 0 0 0

0 0.108847 0 0 0.051222 0 0 0

0 0.110853 0 0 0.052166 0 0 0

Standards Case Shipments

TSL1

Single Package HP

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0 0

0 0.142252 0 1.053146 0 0 0 0 0

0 0.146329 0 0.928566 0.154761 0 0 0 0

0 0.150271 0 0.79465 0.31786 0 0 0 0

0 0.153718 0 0.650304 0.487728 0 0 0 0

0 0.157271 0 0.499 0.665333 0 0 0 0

0 0.161068 0 0.340698 0.851746 0 0 0 0
0 0.164565 0 0.174048 1.04429 0 0 0 0

0 0.167108 0 0 1.237162 0 0 0 0

0 0.170063 0 0 1.259041 0 0 0 0

0 0.173598 0 0 1.285209 0 0 0 0

0 0.177424 0 0 1.313536 0 0 0 0

0 0.181716 0 0 1.345309 0 0 0 0

0 0.185694 0 0 1.374763 0 0 0 0

0 0.189271 0 0 1.401241 0 0 0 0

0 0.192548 0 0 1.425499 0 0 0 0

0 0.196119 0 0 1.451938 0 0 0 0

0 0.200351 0 0 1.483267 0 0 0 0

0 0.204394 0 0 1.513202 0 0 0 0

0 0.208486 0 0 1.543495 0 0 0 0

0 0.212607 0 0 1.574005 0 0 0 0

0 0.216771 0 0 1.604831 0 0 0 0

0 0.22094 0 0 1.635701 0 0 0 0

0 0.224955 0 0 1.665423 0 0 0 0

0 0.229002 0 0 1.695384 0 0 0 0

0 0.233083 0 0 1.725598 0 0 0 0

0 0.237199 0 0 1.756068 0 0 0 0

0 0.241355 0 0 1.786835 0 0 0 0

0 0.245721 0 0 1.819158 0 0 0 0

0 0.250802 0 0 1.856777 0 0 0 0

0 0.255424 0 0 1.890999 0 0 0 0

Standards Case Shipments

TSL1

Non-Weatherized Gas Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0 0

0 0.012369 0 0.001914 0 0 0 0 0

0 0.012567 0 0.001667 0.000278 0 0 0 0

0 0.012774 0 0.001412 0.000565 0 0 0 0

0 0.012935 0 0.001144 0.000858 0 0 0 0

0 0.013098 0 0.000869 0.001158 0 0 0 0

0 0.013277 0 0.000587 0.001467 0 0 0 0

0 0.013425 0 0.000297 0.001781 0 0 0 0

0 0.013539 0 0 0.002095 0 0 0 0

0 0.013683 0 0 0.002117 0 0 0 0

0 0.013871 0 0 0.002146 0 0 0 0

0 0.014079 0 0 0.002178 0 0 0 0
0 0.014319 0 0 0.002216 0 0 0 0

0 0.014527 0 0 0.002248 0 0 0 0

0 0.014701 0 0 0.002275 0 0 0 0

0 0.014847 0 0 0.002297 0 0 0 0

0 0.015013 0 0 0.002323 0 0 0 0

0 0.015225 0 0 0.002356 0 0 0 0

0 0.015448 0 0 0.00239 0 0 0 0

0 0.015672 0 0 0.002425 0 0 0 0

0 0.015895 0 0 0.002459 0 0 0 0

0 0.016117 0 0 0.002494 0 0 0 0

0 0.016337 0 0 0.002528 0 0 0 0

0 0.016566 0 0 0.002563 0 0 0 0

0 0.016794 0 0 0.002599 0 0 0 0

0 0.017023 0 0 0.002634 0 0 0 0

0 0.017252 0 0 0.002669 0 0 0 0

0 0.017482 0 0 0.002705 0 0 0 0

0 0.017703 0 0 0.002739 0 0 0 0

0 0.017884 0 0 0.002767 0 0 0 0

0 0.018098 0 0 0.0028 0 0 0 0

Standards Case Shipments

TSL1

Mobile Home Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 2.387164 0 1.123371 0 0 0 0

0 2.455578 0 0.990485 0.165081 0 0 0

0 2.521725 0 0.847639 0.339055 0 0 0

0 2.579578 0 0.693668 0.520251 0 0 0

0 2.639193 0 0.532274 0.709699 0 0 0

0 2.702913 0 0.363417 0.908542 0 0 0

0 2.761605 0 0.185654 1.113925 0 0 0

0 2.804275 0 0 1.319659 0 0 0

0 2.853868 0 0 1.342997 0 0 0

0 2.913183 0 0 1.37091 0 0 0

0 2.977391 0 0 1.401125 0 0 0

0 3.049411 0 0 1.435017 0 0 0

0 3.116175 0 0 1.466435 0 0 0

0 3.176193 0 0 1.494679 0 0 0

0 3.231177 0 0 1.520554 0 0 0

0 3.291107 0 0 1.548756 0 0 0
0 3.362121 0 0 1.582174 0 0 0

0 3.429975 0 0 1.614106 0 0 0

0 3.49864 0 0 1.646419 0 0 0

0 3.567796 0 0 1.678963 0 0 0

0 3.63767 0 0 1.711845 0 0 0

0 3.707641 0 0 1.744772 0 0 0

0 3.775013 0 0 1.776477 0 0 0

0 3.842926 0 0 1.808436 0 0 0

0 3.911413 0 0 1.840665 0 0 0

0 3.980478 0 0 1.873166 0 0 0

0 4.050218 0 0 1.905985 0 0 0

0 4.123484 0 0 1.940463 0 0 0

0 4.208754 0 0 1.98059 0 0 0

0 4.286326 0 0 2.017095 0 0 0

Standards Case Shipments

TSL1

Oil Furnace

Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

0.007601 0.000556 0.001066 0.000196 0 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0.000241 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 0

0 0.000241 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0

0 0.00024 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0

0 0.00024 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 0

0 0.000238 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 0

0 0.000237 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 0

0 0.000235 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 0

0 0.000232 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 0

0 0.000236 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0

0 0.00024 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 0

0 0.000244 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 0

0 0.000248 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 0

0 0.000252 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 0

0 0.000256 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0

0 0.000259 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 0

0 0.000263 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 0

0 0.000267 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 0

0 0.000271 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0

0 0.000275 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 0

0 0.000279 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 0

0 0.000283 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0 0
0 0.000287 6.33E-05 3.52E-07 7.04E-07 7.04E-07

000

0 0.000291 6.43E-05 3.57E-07 7.14E-07 7.14E-07000

0 0.000295 6.52E-05 3.62E-07 7.24E-07 7.24E-07000

0 0.000299 6.61E-05 3.67E-07 7.35E-07 7.35E-07000

0 0.000304 6.71E-05 3.73E-07 7.46E-07 7.46E-07000

0 0.000308 6.81E-05 3.78E-07 7.56E-07 7.56E-07000

0 0.000313 6.91E-05 3.84E-07 7.67E-07 7.67E-07000

0 0.000317 7E-05 3.89E-07 7.78E-07 7.78E-07000

0 0.000322 7.1E-05 3.95E-07 7.89E-07 7.89E-07000

TSL2

Split System AC - Coil Only

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0

0 0 0.011331 0.001753 0 0 0

0 0 0.011511 0.001527 0.000254 0 0

0 0 0.011702 0.001293 0.000517 0 0

0 0 0.011848 0.001048 0.000786 0 0

0 0 0.011998 0.000796 0.001061 0 0

0 0 0.012162 0.000538 0.001344 0 0

0 0 0.012298 0.000272 0.001631 0 0

0 0 0.012402 0 0.001919 0 0

0 0 0.012534 0 0.001939 0 0

0 0 0.012706 0 0.001966 0 0

0 0 0.012896 0 0.001996 0 0

0 0 0.013116 0 0.00203 0 0

0 0 0.013307 0 0.002059 0 0

0 0 0.013466 0 0.002084 0 0

0 0 0.0136 0 0.002104 0 0

0 0 0.013752 0 0.002128 0 0

0 0 0.013947 0 0.002158 0 0

0 0 0.014151 0 0.00219 0 0

0 0 0.014356 0 0.002221 0 0

0 0 0.01456 0 0.002253 0 0

0 0 0.014764 0 0.002284 0 0

0 0 0.014965 0 0.002316 0 0

0 0 0.015175 0 0.002348 0 0

0 0 0.015384 0 0.00238 0 0

0 0 0.015594 0 0.002413 0 0

0 0 0.015803 0 0.002445 0 0

0 0 0.016014 0 0.002478 0 0

0 0 0.016216 0 0.002509 0 0

0 0 0.016382 0 0.002535 0 0

0 0 0.016579 0 0.002565 0 0
TSL2

Split System AC - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0

0 0 0.004485 0.000694 0 0 0

0 0 0.004557 0.000604 0.000101 0 0

0 0 0.004632 0.000512 0.000205 0 0

0 0 0.00469 0.000415 0.000311 0 0

0 0 0.004749 0.000315 0.00042 0 0

0 0 0.004814 0.000213 0.000532 0 0

0 0 0.004868 0.000108 0.000646 0 0

0 0 0.004909 0 0.00076 0 0

0 0 0.004962 0 0.000768 0 0

0 0 0.00503 0 0.000778 0 0

0 0 0.005105 0 0.00079 0 0

0 0 0.005192 0 0.000803 0 0

0 0 0.005268 0 0.000815 0 0

0 0 0.00533 0 0.000825 0 0

0 0 0.005383 0 0.000833 0 0

0 0 0.005444 0 0.000842 0 0

0 0 0.005521 0 0.000854 0 0

0 0 0.005602 0 0.000867 0 0

0 0 0.005683 0 0.000879 0 0

0 0 0.005763 0 0.000892 0 0

0 0 0.005844 0 0.000904 0 0

0 0 0.005924 0 0.000917 0 0

0 0 0.006007 0 0.000929 0 0

0 0 0.00609 0 0.000942 0 0

0 0 0.006172 0 0.000955 0 0

0 0 0.006255 0 0.000968 0 0

0 0 0.006339 0 0.000981 0 0

0 0 0.006419 0 0.000993 0 0

0 0 0.006485 0 0.001003 0 0

0 0 0.006562 0 0.001015 0 0

TSL2

Split System HP - Blower Coil

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0

0 0 6.250713 0.9672 0 0 0

0 0 6.350392 0.842249 0.140375 0 0

0 0 6.45537 0.713477 0.285391 0 0

0 0 6.536265 0.577934 0.433451 0 0

0 0 6.618974 0.438936 0.585247 0 0

0 0 6.709194 0.296612 0.741531 0 0

0 0 6.784205 0.149964 0.899786 0 0

0 0 6.841672 0 1.058642 0 0

0 0 6.914662 0 1.069936 0 0

0 0 7.009569 0 1.084622 0 0

0 0 7.114376 0 1.100839 0 0

0 0 7.235773 0 1.119623 0 0

0 0 7.341151 0 1.135929 0 0

0 0 7.428696 0 1.149475 0 0

0 0 7.50274 0 1.160932 0 0

0 0 7.586551 0 1.1739 0 0

0 0 7.693939 0 1.190517 0 0

0 0 7.806612 0 1.207951 0 0

0 0 7.919566 0 1.225429 0 0

0 0 8.032057 0 1.242836 0 0

0 0 8.144584 0 1.260247 0 0

0 0 8.255742 0 1.277447 0 0

0 0 8.371212 0 1.295314 0 0

0 0 8.486724 0 1.313188 0 0

0 0 8.602336 0 1.331077 0 0

0 0 8.71805 0 1.348982 0 0

0 0 8.834064 0 1.366934 0 0

0 0 8.945857 0 1.384232 0 0

0 0 9.037464 0 1.398407 0 0

0 0 9.145676 0 1.415151 0 0

TSL2

Single Package AC

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0

0 0 0.061737 0.029053 0 0 0
0 0 0.063506 0.025616 0.004269 0 0

0 0 0.065217 0.021922 0.008769 0 0

0 0 0.066713 0.01794 0.013455 0 0

0 0 0.068255 0.013766 0.018354 0 0

0 0 0.069903 0.009399 0.023497 0 0

0 0 0.071421 0.004801 0.028808 0 0

0 0 0.072524 0 0.034129 0 0

0 0 0.073807 0 0.034733 0 0

0 0 0.075341 0 0.035455 0 0

0 0 0.077001 0 0.036236 0 0

0 0 0.078864 0 0.037113 0 0

0 0 0.080591 0 0.037925 0 0

0 0 0.082143 0 0.038655 0 0

0 0 0.083565 0 0.039325 0 0

0 0 0.085115 0 0.040054 0 0

0 0 0.086951 0 0.040918 0 0

0 0 0.088706 0 0.041744 0 0

0 0 0.090482 0 0.04258 0 0

0 0 0.092271 0 0.043421 0 0

0 0 0.094078 0 0.044272 0 0

0 0 0.095887 0 0.045123 0 0

0 0 0.09763 0 0.045943 0 0

0 0 0.099386 0 0.04677 0 0

0 0 0.101157 0 0.047603 0 0

0 0 0.102943 0 0.048444 0 0

0 0 0.104747 0 0.049293 0 0

0 0 0.106642 0 0.050184 0 0

0 0 0.108847 0 0.051222 0 0

0 0 0.110853 0 0.052166 0 0

TSL2

Single Package HP

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0

0 0 0.142252 1.053146 0 0 0

0 0 0.146329 0.928566 0.154761 0 0

0 0 0.150271 0.79465 0.31786 0 0

0 0 0.153718 0.650304 0.487728 0 0

0 0 0.157271 0.499 0.665333 0 0

0 0 0.161068 0.340698 0.851746 0 0
0 0 0.164565 0.174048 1.04429 0 0

0 0 0.167108 0 1.237162 0 0

0 0 0.170063 0 1.259041 0 0

0 0 0.173598 0 1.285209 0 0

0 0 0.177424 0 1.313536 0 0

0 0 0.181716 0 1.345309 0 0

0 0 0.185694 0 1.374763 0 0

0 0 0.189271 0 1.401241 0 0

0 0 0.192548 0 1.425499 0 0

0 0 0.196119 0 1.451938 0 0

0 0 0.200351 0 1.483267 0 0

0 0 0.204394 0 1.513202 0 0

0 0 0.208486 0 1.543495 0 0

0 0 0.212607 0 1.574005 0 0

0 0 0.216771 0 1.604831 0 0

0 0 0.22094 0 1.635701 0 0

0 0 0.224955 0 1.665423 0 0

0 0 0.229002 0 1.695384 0 0

0 0 0.233083 0 1.725598 0 0

0 0 0.237199 0 1.756068 0 0

0 0 0.241355 0 1.786835 0 0

0 0 0.245721 0 1.819158 0 0

0 0 0.250802 0 1.856777 0 0

0 0 0.255424 0 1.890999 0 0

TSL2

Non-Weatherized Gas Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0

0 0 0.012369 0.001914 0 0 0

0 0 0.012567 0.001667 0.000278 0 0

0 0 0.012774 0.001412 0.000565 0 0

0 0 0.012935 0.001144 0.000858 0 0

0 0 0.013098 0.000869 0.001158 0 0

0 0 0.013277 0.000587 0.001467 0 0

0 0 0.013425 0.000297 0.001781 0 0

0 0 0.013539 0 0.002095 0 0

0 0 0.013683 0 0.002117 0 0

0 0 0.013871 0 0.002146 0 0

0 0 0.014079 0 0.002178 0 0
0 0 0.014319 0 0.002216 0 0

0 0 0.014527 0 0.002248 0 0

0 0 0.014701 0 0.002275 0 0

0 0 0.014847 0 0.002297 0 0

0 0 0.015013 0 0.002323 0 0

0 0 0.015225 0 0.002356 0 0

0 0 0.015448 0 0.00239 0 0

0 0 0.015672 0 0.002425 0 0

0 0 0.015895 0 0.002459 0 0

0 0 0.016117 0 0.002494 0 0

0 0 0.016337 0 0.002528 0 0

0 0 0.016566 0 0.002563 0 0

0 0 0.016794 0 0.002599 0 0

0 0 0.017023 0 0.002634 0 0

0 0 0.017252 0 0.002669 0 0

0 0 0.017482 0 0.002705 0 0

0 0 0.017703 0 0.002739 0 0

0 0 0.017884 0 0.002767 0 0

0 0 0.018098 0 0.0028 0 0

TSL2

Mobile Home Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0

0 0 2.387164 1.123371 0 0 0

0 0 2.455578 0.990485 0.165081 0 0

0 0 2.521725 0.847639 0.339055 0 0

0 0 2.579578 0.693668 0.520251 0 0

0 0 2.639193 0.532274 0.709699 0 0

0 0 2.702913 0.363417 0.908542 0 0

0 0 2.761605 0.185654 1.113925 0 0

0 0 2.804275 0 1.319659 0 0

0 0 2.853868 0 1.342997 0 0

0 0 2.913183 0 1.37091 0 0

0 0 2.977391 0 1.401125 0 0

0 0 3.049411 0 1.435017 0 0

0 0 3.116175 0 1.466435 0 0

0 0 3.176193 0 1.494679 0 0

0 0 3.231177 0 1.520554 0 0

0 0 3.291107 0 1.548756 0 0
0 0 3.362121 0 1.582174 0 0

0 0 3.429975 0 1.614106 0 0

0 0 3.49864 0 1.646419 0 0

0 0 3.567796 0 1.678963 0 0

0 0 3.63767 0 1.711845 0 0

0 0 3.707641 0 1.744772 0 0

0 0 3.775013 0 1.776477 0 0

0 0 3.842926 0 1.808436 0 0

0 0 3.911413 0 1.840665 0 0

0 0 3.980478 0 1.873166 0 0

0 0 4.050218 0 1.905985 0 0

0 0 4.123484 0 1.940463 0 0

0 0 4.208754 0 1.98059 0 0

0 0 4.286326 0 2.017095 0 0

TSL2

Oil Furnace

EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.000556 0.001066 0.000196 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0

0 0 0.000243 2.45E-07 4.89E-07 4.89E-07 0

0 0 0.000243 6.69E-06 5.01E-07 5.01E-07 0

0 0 0.000242 1.35E-05 5.14E-07 5.14E-07 0

0 0 0.000241 2.05E-05 5.26E-07 5.26E-07 0

0 0 0.00024 2.79E-05 5.37E-07 5.37E-07 0

0 0 0.000238 3.56E-05 5.49E-07 5.49E-07 0

0 0 0.000235 4.35E-05 5.6E-07 5.6E-07 0

0 0 0.000232 5.15E-05 5.69E-07 5.69E-07 0

0 0 0.000236 5.24E-05 5.79E-07 5.79E-07 0

0 0 0.00024 5.33E-05 5.89E-07 5.89E-07 0

0 0 0.000244 5.42E-05 5.99E-07 5.99E-07 0

0 0 0.000248 5.52E-05 6.1E-07 6.1E-07 0

0 0 0.000252 5.6E-05 6.19E-07 6.19E-07 0

0 0 0.000256 5.68E-05 6.28E-07 6.28E-07 0

0 0 0.000259 5.76E-05 6.37E-07 6.37E-07 0

0 0 0.000263 5.84E-05 6.45E-07 6.45E-07 0

0 0 0.000267 5.93E-05 6.55E-07 6.55E-07 0

0 0 0.000271 6.01E-05 6.64E-07 6.64E-07 0

0 0 0.000275 6.1E-05 6.74E-07 6.74E-07 0

0 0 0.000279 6.19E-05 6.84E-07 6.84E-07 0

0 0 0.000283 6.28E-05 6.94E-07 6.94E-07 0
0 0 0.000287 6.37E-05 7.04E-07 7.04E-07 0

0 0 0.000291 6.46E-05 7.14E-07 7.14E-07 0

0 0 0.000295 6.56E-05 7.24E-07 7.24E-07 0

0 0 0.000299 6.65E-05 7.35E-07 7.35E-07 0

0 0 0.000304 6.75E-05 7.46E-07 7.46E-07 0

0 0 0.000308 6.84E-05 7.56E-07 7.56E-07 0

0 0 0.000313 6.94E-05 7.67E-07 7.67E-07 0

0 0 0.000317 7.04E-05 7.78E-07 7.78E-07 0

0 0 0.000322 7.14E-05 7.89E-07 7.89E-07 0

Split System AC - Coil Only

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.008536 0.000624 0.000997 0.00042 0

0 0 0.00885 0.000647 0.000827 0.000642 0

0 0 0.009512 0.000695 0.000667 0.000913 0

0 0 0.010001 0.000731 0.000467 0.001193 0

0 0 0.010365 0.000758 0.000242 0.001479 0

0 0 0 0 0 0.013084 0

0 0 0 0 0 0.013038 0

0 0 0 0 0 0.012995 0

0 0 0 0 0 0.012896 0

0 0 0 0 0 0.012794 0

0 0 0 0 0 0.0127 0

0 0 0 0 0 0.01257 0

0 0 0 0 0 0.012402 0

0 0 0 0 0 0.012534 0

0 0 0 0 0 0.012706 0

0 0 0 0 0 0.012896 0

0 0 0 0 0 0.013116 0

0 0 0 0 0 0.013307 0

0 0 0 0 0 0.013466 0

0 0 0 0 0 0.0136 0

0 0 0 0 0 0.013752 0

0 0 0 0 0 0.013947 0

0 0 0 0 0 0.014151 0

0 0 0 0 0 0.014356 0

0 0 0 0 0 0.01456 0

0 0 0 0 0 0.014764 0

0 0 0 0 0 0.014965 0

0 0 0 0 0 0.015175 0

0 0 0 0 0 0.015384 0

0 0 0 0 0 0.015594 0

0 0 0 0 0 0.015803 0

0 0 0 0 0 0.016014 0

0 0 0 0 0 0.016216 0

0 0 0 0 0 0.016382 0

0 0 0 0 0 0.016579 0
Split System AC - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.003379 0.000247 0.000395 0.000166 0

0 0 0.003503 0.000256 0.000327 0.000254 0

0 0 0.003765 0.000275 0.000264 0.000361 0

0 0 0.003959 0.000289 0.000185 0.000472 0

0 0 0.004103 0.0003 9.59E-05 0.000585 0

0 0 0 0 0 0.005179 0

0 0 0 0 0 0.005161 0

0 0 0 0 0 0.005144 0

0 0 0 0 0 0.005105 0

0 0 0 0 0 0.005064 0

0 0 0 0 0 0.005027 0

0 0 0 0 0 0.004975 0

0 0 0 0 0 0.004909 0

0 0 0 0 0 0.004962 0

0 0 0 0 0 0.00503 0

0 0 0 0 0 0.005105 0

0 0 0 0 0 0.005192 0

0 0 0 0 0 0.005268 0

0 0 0 0 0 0.00533 0

0 0 0 0 0 0.005383 0

0 0 0 0 0 0.005444 0

0 0 0 0 0 0.005521 0

0 0 0 0 0 0.005602 0

0 0 0 0 0 0.005683 0

0 0 0 0 0 0.005763 0

0 0 0 0 0 0.005844 0

0 0 0 0 0 0.005924 0

0 0 0 0 0 0.006007 0

0 0 0 0 0 0.00609 0

0 0 0 0 0 0.006172 0

0 0 0 0 0 0.006255 0

0 0 0 0 0 0.006339 0

0 0 0 0 0 0.006419 0

0 0 0 0 0 0.006485 0

0 0 0 0 0 0.006562 0

Split System HP - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 4.708716 0.344256 0.550142 0.231727 0
0 0 4.882183 0.356938 0.456327 0.354345 0

0 0 5.247283 0.38363 0.367839 0.503457 0

0 0 5.517321 0.403373 0.257846 0.658289 0

0 0 5.718073 0.41805 0.133614 0.815855 0

0 0 0 0 0 7.217914 0

0 0 0 0 0 7.192641 0

0 0 0 0 0 7.168848 0

0 0 0 0 0 7.1142 0

0 0 0 0 0 7.05791 0

0 0 0 0 0 7.005806 0

0 0 0 0 0 6.934169 0

0 0 0 0 0 6.841672 0

0 0 0 0 0 6.914662 0

0 0 0 0 0 7.009569 0

0 0 0 0 0 7.114376 0

0 0 0 0 0 7.235773 0

0 0 0 0 0 7.341151 0

0 0 0 0 0 7.428696 0

0 0 0 0 0 7.50274 0

0 0 0 0 0 7.586551 0

0 0 0 0 0 7.693939 0

0 0 0 0 0 7.806612 0

0 0 0 0 0 7.919566 0

0 0 0 0 0 8.032057 0

0 0 0 0 0 8.144584 0

0 0 0 0 0 8.255742 0

0 0 0 0 0 8.371212 0

0 0 0 0 0 8.486724 0

0 0 0 0 0 8.602336 0

0 0 0 0 0 8.71805 0

0 0 0 0 0 8.834064 0

0 0 0 0 0 8.945857 0

0 0 0 0 0 9.037464 0

0 0 0 0 0 9.145676 0

Single Package AC

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.018856 0.032433 0.016324 0.007812 0

0 0.018112 0.031153 0.012544 0.01064 0

0 0.019706 0.033894 0.010236 0.014987 0

0 0.020975 0.036077 0.007263 0.019585 0

0 0.022007 0.037853 0.00381 0.024359 0

0 0 0 0 0.09079 0
0 0 0 0 0.089122 0

0 0 0 0 0.087139 0

0 0 0 0 0.084653 0

0 0 0 0 0.082021 0

0 0 0 0 0.079302 0

0 0 0 0 0.076222 0

0 0 0 0 0.072524 0

0 0 0 0 0.073807 0

0 0 0 0 0.075341 0

0 0 0 0 0.077001 0

0 0 0 0 0.078864 0

0 0 0 0 0.080591 0

0 0 0 0 0.082143 0

0 0 0 0 0.083565 0

0 0 0 0 0.085115 0

0 0 0 0 0.086951 0

0 0 0 0 0.088706 0

0 0 0 0 0.090482 0

0 0 0 0 0.092271 0

0 0 0 0 0.094078 0

0 0 0 0 0.095887 0

0 0 0 0 0.09763 0

0 0 0 0 0.099386 0

0 0 0 0 0.101157 0

0 0 0 0 0.102943 0

0 0 0 0 0.104747 0

0 0 0 0 0.106642 0

0 0 0 0 0.108847 0

0 0 0 0 0.110853 0

Single Package HP

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.117186 0.000993 0.495132 0.37979 0

0 0 0.112562 0.000954 0.380477 0.459925 0

0 0 0.122463 0.001038 0.310458 0.603866 0

0 0 0.130352 0.001105 0.220305 0.752919 0

0 0 0.136769 0.001159 0.115574 0.905553 0

0 0 0 0 0 1.195398 0

0 0 0 0 0 1.074896 0

0 0 0 0 0 0.944921 0

0 0 0 0 0 0.804023 0

0 0 0 0 0 0.656271 0

0 0 0 0 0 0.501766 0
0 0 0 0 0 0.338614 0

0 0 0 0 0 0.167108 0

0 0 0 0 0 0.170063 0

0 0 0 0 0 0.173598 0

0 0 0 0 0 0.177424 0

0 0 0 0 0 0.181716 0

0 0 0 0 0 0.185694 0

0 0 0 0 0 0.189271 0

0 0 0 0 0 0.192548 0

0 0 0 0 0 0.196119 0

0 0 0 0 0 0.200351 0

0 0 0 0 0 0.204394 0

0 0 0 0 0 0.208486 0

0 0 0 0 0 0.212607 0

0 0 0 0 0 0.216771 0

0 0 0 0 0 0.22094 0

0 0 0 0 0 0.224955 0

0 0 0 0 0 0.229002 0

0 0 0 0 0 0.233083 0

0 0 0 0 0 0.237199 0

0 0 0 0 0 0.241355 0

0 0 0 0 0 0.245721 0

0 0 0 0 0 0.250802 0

0 0 0 0 0 0.255424 0

Non-Weatherized Gas Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.009318 0.000681 0.001089 0.000459 0

0 0 0.009661 0.000706 0.000903 0.000701 0

0 0 0.010384 0.000759 0.000728 0.000996 0

0 0 0.010918 0.000798 0.00051 0.001303 0

0 0 0.011315 0.000827 0.000264 0.001614 0

0 0 0 0 0 0.014283 0

0 0 0 0 0 0.014233 0

0 0 0 0 0 0.014186 0

0 0 0 0 0 0.014078 0

0 0 0 0 0 0.013967 0

0 0 0 0 0 0.013864 0

0 0 0 0 0 0.013722 0

0 0 0 0 0 0.013539 0

0 0 0 0 0 0.013683 0

0 0 0 0 0 0.013871 0

0 0 0 0 0 0.014079 0
0 0 0 0 0 0.014319 0

0 0 0 0 0 0.014527 0

0 0 0 0 0 0.014701 0

0 0 0 0 0 0.014847 0

0 0 0 0 0 0.015013 0

0 0 0 0 0 0.015225 0

0 0 0 0 0 0.015448 0

0 0 0 0 0 0.015672 0

0 0 0 0 0 0.015895 0

0 0 0 0 0 0.016117 0

0 0 0 0 0 0.016337 0

0 0 0 0 0 0.016566 0

0 0 0 0 0 0.016794 0

0 0 0 0 0 0.017023 0

0 0 0 0 0 0.017252 0

0 0 0 0 0 0.017482 0

0 0 0 0 0 0.017703 0

0 0 0 0 0 0.017884 0

0 0 0 0 0 0.018098 0

Mobile Home Furnace

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0.729112 1.254073 0.631203 0.302061 0

0 0.700345 1.204594 0.485039 0.411403 0

0 0.761948 1.310551 0.395778 0.579516 0

0 0.811032 1.394975 0.280849 0.757272 0

0 0.850952 1.463638 0.147336 0.941882 0

0 0 0 0 3.510536 0

0 0 0 0 3.446063 0

0 0 0 0 3.369364 0

0 0 0 0 3.273246 0

0 0 0 0 3.171468 0

0 0 0 0 3.06633 0

0 0 0 0 2.94726 0

0 0 0 0 2.804275 0

0 0 0 0 2.853868 0

0 0 0 0 2.913183 0

0 0 0 0 2.977391 0

0 0 0 0 3.049411 0

0 0 0 0 3.116175 0

0 0 0 0 3.176193 0

0 0 0 0 3.231177 0

0 0 0 0 3.291107 0
0 0 0 0 3.362121 0

0 0 0 0 3.429975 0

0 0 0 0 3.49864 0

0 0 0 0 3.567796 0

0 0 0 0 3.63767 0

0 0 0 0 3.707641 0

0 0 0 0 3.775013 0

0 0 0 0 3.842926 0

0 0 0 0 3.911413 0

0 0 0 0 3.980478 0

0 0 0 0 4.050218 0

0 0 0 0 4.123484 0

0 0 0 0 4.208754 0

0 0 0 0 4.286326 0

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4

0 0 0.007601 0.000556 0.001066 0.000196 0

0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07

0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07

0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07

0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07

0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07

0 0 0 0 0 0.000244 4.89E-07

0 0 0 0 0 0.000243 6.98E-06

0 0 0 0 0 0.000242 1.38E-05

0 0 0 0 0 0.000241 2.09E-05

0 0 0 0 0 0.00024 2.83E-05

0 0 0 0 0 0.000238 3.6E-05

0 0 0 0 0 0.000235 4.4E-05

0 0 0 0 0 0.000232 5.21E-05

0 0 0 0 0 0.000236 5.3E-05

0 0 0 0 0 0.00024 5.39E-05

0 0 0 0 0 0.000244 5.48E-05

0 0 0 0 0 0.000248 5.58E-05

0 0 0 0 0 0.000252 5.67E-05

0 0 0 0 0 0.000256 5.75E-05

0 0 0 0 0 0.000259 5.82E-05

0 0 0 0 0 0.000263 5.9E-05

0 0 0 0 0 0.000267 5.99E-05

0 0 0 0 0 0.000271 6.08E-05

0 0 0 0 0 0.000275 6.17E-05

0 0 0 0 0 0.000279 6.26E-05

0 0 0 0 0 0.000283 6.35E-05
0

0000 0.000287 6.44E-05

00000 0.000291 6.53E-05

00000 0.000295 6.63E-05

00000 0.000299 6.72E-05

00000 0.000304 6.82E-05

00000 0.000308 6.92E-05

00000 0.000313 7.02E-05

00000 0.000317 7.12E-05

00000 0.000322 7.22E-05

TSL3

Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.008536 0.000624 0.000997

0 0 0 0 0.00885 0.000647 0.000827

0 0 0 0 0.009512 0.000695 0.000667

0 0 0 0 0.010001 0.000731 0.000467

0 0 0 0 0.010365 0.000758 0.000242

0 0 0 0 0 0 0

0.000254 0 0 0 0 0 0

0.000517 0 0 0 0 0 0

0.000786 0 0 0 0 0 0

0.001061 0 0 0 0 0 0

0.001344 0 0 0 0 0 0

0.001631 0 0 0 0 0 0

0.001919 0 0 0 0 0 0

0.001939 0 0 0 0 0 0

0.001966 0 0 0 0 0 0

0.001996 0 0 0 0 0 0

0.00203 0 0 0 0 0 0

0.002059 0 0 0 0 0 0

0.002084 0 0 0 0 0 0

0.002104 0 0 0 0 0 0

0.002128 0 0 0 0 0 0

0.002158 0 0 0 0 0 0

0.00219 0 0 0 0 0 0

0.002221 0 0 0 0 0 0

0.002253 0 0 0 0 0 0

0.002284 0 0 0 0 0 0

0.002316 0 0 0 0 0 0

0.002348 0 0 0 0 0 0

0.00238 0 0 0 0 0 0

0.002413 0 0 0 0 0 0

0.002445 0 0 0 0 0 0

0.002478 0 0 0 0 0 0

0.002509 0 0 0 0 0 0

0.002535 0 0 0 0 0 0

0.002565 0 0 0 0 0 0
TSL3

Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.003379 0.000247 0.000395

0 0 0 0 0.003503 0.000256 0.000327

0 0 0 0 0.003765 0.000275 0.000264

0 0 0 0 0.003959 0.000289 0.000185

0 0 0 0 0.004103 0.0003 9.59E-05

0 0 0 0 0 0 0

0.000101 0 0 0 0 0 0

0.000205 0 0 0 0 0 0

0.000311 0 0 0 0 0 0

0.00042 0 0 0 0 0 0

0.000532 0 0 0 0 0 0

0.000646 0 0 0 0 0 0

0.00076 0 0 0 0 0 0

0.000768 0 0 0 0 0 0

0.000778 0 0 0 0 0 0

0.00079 0 0 0 0 0 0

0.000803 0 0 0 0 0 0

0.000815 0 0 0 0 0 0

0.000825 0 0 0 0 0 0

0.000833 0 0 0 0 0 0

0.000842 0 0 0 0 0 0

0.000854 0 0 0 0 0 0

0.000867 0 0 0 0 0 0

0.000879 0 0 0 0 0 0

0.000892 0 0 0 0 0 0

0.000904 0 0 0 0 0 0

0.000917 0 0 0 0 0 0

0.000929 0 0 0 0 0 0

0.000942 0 0 0 0 0 0

0.000955 0 0 0 0 0 0

0.000968 0 0 0 0 0 0

0.000981 0 0 0 0 0 0

0.000993 0 0 0 0 0 0

0.001003 0 0 0 0 0 0

0.001015 0 0 0 0 0 0

TSL3

Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 4.708716 0.344256 0.550142
0 0 0 0 4.882183 0.356938 0.456327

0 0 0 0 5.247283 0.38363 0.367839

0 0 0 0 5.517321 0.403373 0.257846

0 0 0 0 5.718073 0.41805 0.133614

0 0 0 0 0 0 0

0.140375 0 0 0 0 0 0

0.285391 0 0 0 0 0 0

0.433451 0 0 0 0 0 0

0.585247 0 0 0 0 0 0

0.741531 0 0 0 0 0 0

0.899786 0 0 0 0 0 0

1.058642 0 0 0 0 0 0

1.069936 0 0 0 0 0 0

1.084622 0 0 0 0 0 0

1.100839 0 0 0 0 0 0

1.119623 0 0 0 0 0 0

1.135929 0 0 0 0 0 0

1.149475 0 0 0 0 0 0

1.160932 0 0 0 0 0 0

1.1739 0 0 0 0 0 0

1.190517 0 0 0 0 0 0

1.207951 0 0 0 0 0 0

1.225429 0 0 0 0 0 0

1.242836 0 0 0 0 0 0

1.260247 0 0 0 0 0 0

1.277447 0 0 0 0 0 0

1.295314 0 0 0 0 0 0

1.313188 0 0 0 0 0 0

1.331077 0 0 0 0 0 0

1.348982 0 0 0 0 0 0

1.366934 0 0 0 0 0 0

1.384232 0 0 0 0 0 0

1.398407 0 0 0 0 0 0

1.415151 0 0 0 0 0 0

TSL3

Single Package AC

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.018856 0.032433 0.016324

0 0 0 0.018112 0.031153 0.012544

0 0 0 0.019706 0.033894 0.010236

0 0 0 0.020975 0.036077 0.007263

0 0 0 0.022007 0.037853 0.00381

0 0 0 0 0 0
0.004269 0 0 0 0 0

0.008769 0 0 0 0 0

0.013455 0 0 0 0 0

0.018354 0 0 0 0 0

0.023497 0 0 0 0 0

0.028808 0 0 0 0 0

0.034129 0 0 0 0 0

0.034733 0 0 0 0 0

0.035455 0 0 0 0 0

0.036236 0 0 0 0 0

0.037113 0 0 0 0 0

0.037925 0 0 0 0 0

0.038655 0 0 0 0 0

0.039325 0 0 0 0 0

0.040054 0 0 0 0 0

0.040918 0 0 0 0 0

0.041744 0 0 0 0 0

0.04258 0 0 0 0 0

0.043421 0 0 0 0 0

0.044272 0 0 0 0 0

0.045123 0 0 0 0 0

0.045943 0 0 0 0 0

0.04677 0 0 0 0 0

0.047603 0 0 0 0 0

0.048444 0 0 0 0 0

0.049293 0 0 0 0 0

0.050184 0 0 0 0 0

0.051222 0 0 0 0 0

0.052166 0 0 0 0 0

TSL3

Single Package HP

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.117186 0.000993 0.495132

0 0 0 0 0.112562 0.000954 0.380477

0 0 0 0 0.122463 0.001038 0.310458

0 0 0 0 0.130352 0.001105 0.220305

0 0 0 0 0.136769 0.001159 0.115574

0 0 0 0 0 0 0

0.154761 0 0 0 0 0 0

0.31786 0 0 0 0 0 0

0.487728 0 0 0 0 0 0

0.665333 0 0 0 0 0 0

0.851746 0 0 0 0 0 0
1.04429 0 0 0 0 0 0

1.237162 0 0 0 0 0 0

1.259041 0 0 0 0 0 0

1.285209 0 0 0 0 0 0

1.313536 0 0 0 0 0 0

1.345309 0 0 0 0 0 0

1.374763 0 0 0 0 0 0

1.401241 0 0 0 0 0 0

1.425499 0 0 0 0 0 0

1.451938 0 0 0 0 0 0

1.483267 0 0 0 0 0 0

1.513202 0 0 0 0 0 0

1.543495 0 0 0 0 0 0

1.574005 0 0 0 0 0 0

1.604831 0 0 0 0 0 0

1.635701 0 0 0 0 0 0

1.665423 0 0 0 0 0 0

1.695384 0 0 0 0 0 0

1.725598 0 0 0 0 0 0

1.756068 0 0 0 0 0 0

1.786835 0 0 0 0 0 0

1.819158 0 0 0 0 0 0

1.856777 0 0 0 0 0 0

1.890999 0 0 0 0 0 0

TSL3

Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0 0.009318 0.000681 0.001089

0 0 0 0 0.009661 0.000706 0.000903

0 0 0 0 0.010384 0.000759 0.000728

0 0 0 0 0.010918 0.000798 0.00051

0 0 0 0 0.011315 0.000827 0.000264

0 0 0 0 0 0 0

0.000278 0 0 0 0 0 0

0.000565 0 0 0 0 0 0

0.000858 0 0 0 0 0 0

0.001158 0 0 0 0 0 0

0.001467 0 0 0 0 0 0

0.001781 0 0 0 0 0 0

0.002095 0 0 0 0 0 0

0.002117 0 0 0 0 0 0

0.002146 0 0 0 0 0 0

0.002178 0 0 0 0 0 0
0.002216 0 0 0 0 0 0

0.002248 0 0 0 0 0 0

0.002275 0 0 0 0 0 0

0.002297 0 0 0 0 0 0

0.002323 0 0 0 0 0 0

0.002356 0 0 0 0 0 0

0.00239 0 0 0 0 0 0

0.002425 0 0 0 0 0 0

0.002459 0 0 0 0 0 0

0.002494 0 0 0 0 0 0

0.002528 0 0 0 0 0 0

0.002563 0 0 0 0 0 0

0.002599 0 0 0 0 0 0

0.002634 0 0 0 0 0 0

0.002669 0 0 0 0 0 0

0.002705 0 0 0 0 0 0

0.002739 0 0 0 0 0 0

0.002767 0 0 0 0 0 0

0.0028 0 0 0 0 0 0

TSL3

Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

0 0 0 0.729112 1.254073 0.631203

0 0 0 0.700345 1.204594 0.485039

0 0 0 0.761948 1.310551 0.395778

0 0 0 0.811032 1.394975 0.280849

0 0 0 0.850952 1.463638 0.147336

0 0 0 0 0 0

0.165081 0 0 0 0 0

0.339055 0 0 0 0 0

0.520251 0 0 0 0 0

0.709699 0 0 0 0 0

0.908542 0 0 0 0 0

1.113925 0 0 0 0 0

1.319659 0 0 0 0 0

1.342997 0 0 0 0 0

1.37091 0 0 0 0 0

1.401125 0 0 0 0 0

1.435017 0 0 0 0 0

1.466435 0 0 0 0 0

1.494679 0 0 0 0 0

1.520554 0 0 0 0 0

1.548756 0 0 0 0 0
1.582174 0 0 0 0 0

1.614106 0 0 0 0 0

1.646419 0 0 0 0 0

1.678963 0 0 0 0 0

1.711845 0 0 0 0 0

1.744772 0 0 0 0 0

1.776477 0 0 0 0 0

1.808436 0 0 0 0 0

1.840665 0 0 0 0 0

1.873166 0 0 0 0 0

1.905985 0 0 0 0 0

1.940463 0 0 0 0 0

1.98059 0 0 0 0 0

2.017095 0 0 0 0 0

TSL3

Oil Furnace

EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 EL2

0 0 0 0 0.007601 0.000556 0.001066

4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06

4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06

4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06

4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06

4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06

4.89E-07 0 0 0 0 0 0

5.01E-07 0 0 0 0 0 0

5.14E-07 0 0 0 0 0 0

5.26E-07 0 0 0 0 0 0

5.37E-07 0 0 0 0 0 0

5.49E-07 0 0 0 0 0 0

5.6E-07 0 0 0 0 0 0

5.69E-07 0 0 0 0 0 0

5.79E-07 0 0 0 0 0 0

5.89E-07 0 0 0 0 0 0

5.99E-07 0 0 0 0 0 0

6.1E-07 0 0 0 0 0 0

6.19E-07 0 0 0 0 0 0

6.28E-07 0 0 0 0 0 0

6.37E-07 0 0 0 0 0 0

6.45E-07 0 0 0 0 0 0

6.55E-07 0 0 0 0 0 0

6.64E-07 0 0 0 0 0 0

6.74E-07 0 0 0 0 0 0

6.84E-07 0 0 0 0 0 0

6.94E-07 0 0 0 0 0 0
7.04E-07

000000

7.14E-07000000

7.24E-07000000

7.35E-07000000

7.46E-07000000

7.56E-07000000

7.67E-07000000

7.78E-07000000

7.89E-07000000

TSL4

Split System AC - Coil Only

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.00042 0 0 0 0 0 0.008536

0.000642 0 0 0 0 0 0.00885

0.000913 0 0 0 0 0 0.009512

0.001193 0 0 0 0 0 0.010001

0.001479 0 0 0 0 0 0.010365

0 0.013084 0 0 0 0 0

0 0.013038 0 0.000254 0 0 0

0 0.012995 0 0.000517 0 0 0

0 0.012896 0 0.000786 0 0 0

0 0.012794 0 0.001061 0 0 0

0 0.0127 0 0.001344 0 0 0

0 0.01257 0 0.001631 0 0 0

0 0.012402 0 0.001919 0 0 0

0 0.012534 0 0.001939 0 0 0

0 0.012706 0 0.001966 0 0 0

0 0.012896 0 0.001996 0 0 0

0 0.013116 0 0.00203 0 0 0

0 0.013307 0 0.002059 0 0 0

0 0.013466 0 0.002084 0 0 0

0 0.0136 0 0.002104 0 0 0

0 0.013752 0 0.002128 0 0 0

0 0.013947 0 0.002158 0 0 0

0 0.014151 0 0.00219 0 0 0

0 0.014356 0 0.002221 0 0 0

0 0.01456 0 0.002253 0 0 0

0 0.014764 0 0.002284 0 0 0

0 0.014965 0 0.002316 0 0 0

0 0.015175 0 0.002348 0 0 0

0 0.015384 0 0.00238 0 0 0

0 0.015594 0 0.002413 0 0 0

0 0.015803 0 0.002445 0 0 0

0 0.016014 0 0.002478 0 0 0

0 0.016216 0 0.002509 0 0 0

0 0.016382 0 0.002535 0 0 0

0 0.016579 0 0.002565 0 0 0
TSL4

Split System AC - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000166 0 0 0 0 0 0.003379

0.000254 0 0 0 0 0 0.003503

0.000361 0 0 0 0 0 0.003765

0.000472 0 0 0 0 0 0.003959

0.000585 0 0 0 0 0 0.004103

0 0.005179 0 0 0 0 0

0 0.005161 0 0.000101 0 0 0

0 0.005144 0 0.000205 0 0 0

0 0.005105 0 0.000311 0 0 0

0 0.005064 0 0.00042 0 0 0

0 0.005027 0 0.000532 0 0 0

0 0.004975 0 0.000646 0 0 0

0 0.004909 0 0.00076 0 0 0

0 0.004962 0 0.000768 0 0 0

0 0.00503 0 0.000778 0 0 0

0 0.005105 0 0.00079 0 0 0

0 0.005192 0 0.000803 0 0 0

0 0.005268 0 0.000815 0 0 0

0 0.00533 0 0.000825 0 0 0

0 0.005383 0 0.000833 0 0 0

0 0.005444 0 0.000842 0 0 0

0 0.005521 0 0.000854 0 0 0

0 0.005602 0 0.000867 0 0 0

0 0.005683 0 0.000879 0 0 0

0 0.005763 0 0.000892 0 0 0

0 0.005844 0 0.000904 0 0 0

0 0.005924 0 0.000917 0 0 0

0 0.006007 0 0.000929 0 0 0

0 0.00609 0 0.000942 0 0 0

0 0.006172 0 0.000955 0 0 0

0 0.006255 0 0.000968 0 0 0

0 0.006339 0 0.000981 0 0 0

0 0.006419 0 0.000993 0 0 0

0 0.006485 0 0.001003 0 0 0

0 0.006562 0 0.001015 0 0 0

TSL4

Split System HP - Blower Coil

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.231727 0 0 0 0 0 4.708716
0.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283

0.658289 0 0 0 0 0 5.517321

0.815855 0 0 0 0 0 5.718073

0 7.217914 0 0 0 0 0

0 7.192641 0 0.140375 0 0 0

0 7.168848 0 0.285391 0 0 0

0 7.1142 0 0.433451 0 0 0

0 7.05791 0 0.585247 0 0 0

0 7.005806 0 0.741531 0 0 0

0 6.934169 0 0.899786 0 0 0

0 6.841672 0 1.058642 0 0 0

0 6.914662 0 1.069936 0 0 0

0 7.009569 0 1.084622 0 0 0

0 7.114376 0 1.100839 0 0 0

0 7.235773 0 1.119623 0 0 0

0 7.341151 0 1.135929 0 0 0

0 7.428696 0 1.149475 0 0 0

0 7.50274 0 1.160932 0 0 0

0 7.586551 0 1.1739 0 0 0

0 7.693939 0 1.190517 0 0 0

0 7.806612 0 1.207951 0 0 0

0 7.919566 0 1.225429 0 0 0

0 8.032057 0 1.242836 0 0 0

0 8.144584 0 1.260247 0 0 0

0 8.255742 0 1.277447 0 0 0

0 8.371212 0 1.295314 0 0 0

0 8.486724 0 1.313188 0 0 0

0 8.602336 0 1.331077 0 0 0

0 8.71805 0 1.348982 0 0 0

0 8.834064 0 1.366934 0 0 0

0 8.945857 0 1.384232 0 0 0

0 9.037464 0 1.398407 0 0 0

0 9.145676 0 1.415151 0 0 0

TSL4

Single Package AC

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.007812 0 0 0 0 0.018856

0.01064 0 0 0 0 0.018112

0.014987 0 0 0 0 0.019706

0.019585 0 0 0 0 0.020975

0.024359 0 0 0 0 0.022007

0 0.09079 0 0 0 0
0 0.089122 0 0.004269 0 0

0 0.087139 0 0.008769 0 0

0 0.084653 0 0.013455 0 0

0 0.082021 0 0.018354 0 0

0 0.079302 0 0.023497 0 0

0 0.076222 0 0.028808 0 0

0 0.072524 0 0.034129 0 0

0 0.073807 0 0.034733 0 0

0 0.075341 0 0.035455 0 0

0 0.077001 0 0.036236 0 0

0 0.078864 0 0.037113 0 0

0 0.080591 0 0.037925 0 0

0 0.082143 0 0.038655 0 0

0 0.083565 0 0.039325 0 0

0 0.085115 0 0.040054 0 0

0 0.086951 0 0.040918 0 0

0 0.088706 0 0.041744 0 0

0 0.090482 0 0.04258 0 0

0 0.092271 0 0.043421 0 0

0 0.094078 0 0.044272 0 0

0 0.095887 0 0.045123 0 0

0 0.09763 0 0.045943 0 0

0 0.099386 0 0.04677 0 0

0 0.101157 0 0.047603 0 0

0 0.102943 0 0.048444 0 0

0 0.104747 0 0.049293 0 0

0 0.106642 0 0.050184 0 0

0 0.108847 0 0.051222 0 0

0 0.110853 0 0.052166 0 0

TSL4

Single Package HP

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.37979 0 0 0 0 0 0.117186

0.459925 0 0 0 0 0 0.112562

0.603866 0 0 0 0 0 0.122463

0.752919 0 0 0 0 0 0.130352

0.905553 0 0 0 0 0 0.136769

0 1.195398 0 0 0 0 0

0 1.074896 0 0.154761 0 0 0

0 0.944921 0 0.31786 0 0 0

0 0.804023 0 0.487728 0 0 0

0 0.656271 0 0.665333 0 0 0

0 0.501766 0 0.851746 0 0 0
0 0.338614 0 1.04429 0 0 0

0 0.167108 0 1.237162 0 0 0

0 0.170063 0 1.259041 0 0 0

0 0.173598 0 1.285209 0 0 0

0 0.177424 0 1.313536 0 0 0

0 0.181716 0 1.345309 0 0 0

0 0.185694 0 1.374763 0 0 0

0 0.189271 0 1.401241 0 0 0

0 0.192548 0 1.425499 0 0 0

0 0.196119 0 1.451938 0 0 0

0 0.200351 0 1.483267 0 0 0

0 0.204394 0 1.513202 0 0 0

0 0.208486 0 1.543495 0 0 0

0 0.212607 0 1.574005 0 0 0

0 0.216771 0 1.604831 0 0 0

0 0.22094 0 1.635701 0 0 0

0 0.224955 0 1.665423 0 0 0

0 0.229002 0 1.695384 0 0 0

0 0.233083 0 1.725598 0 0 0

0 0.237199 0 1.756068 0 0 0

0 0.241355 0 1.786835 0 0 0

0 0.245721 0 1.819158 0 0 0

0 0.250802 0 1.856777 0 0 0

0 0.255424 0 1.890999 0 0 0

TSL4

Non-Weatherized Gas Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.000459 0 0 0 0 0 0.009318

0.000701 0 0 0 0 0 0.009661

0.000996 0 0 0 0 0 0.010384

0.001303 0 0 0 0 0 0.010918

0.001614 0 0 0 0 0 0.011315

0 0.014283 0 0 0 0 0

0 0.014233 0 0.000278 0 0 0

0 0.014186 0 0.000565 0 0 0

0 0.014078 0 0.000858 0 0 0

0 0.013967 0 0.001158 0 0 0

0 0.013864 0 0.001467 0 0 0

0 0.013722 0 0.001781 0 0 0

0 0.013539 0 0.002095 0 0 0

0 0.013683 0 0.002117 0 0 0

0 0.013871 0 0.002146 0 0 0

0 0.014079 0 0.002178 0 0 0
0 0.014319 0 0.002216 0 0 0

0 0.014527 0 0.002248 0 0 0

0 0.014701 0 0.002275 0 0 0

0 0.014847 0 0.002297 0 0 0

0 0.015013 0 0.002323 0 0 0

0 0.015225 0 0.002356 0 0 0

0 0.015448 0 0.00239 0 0 0

0 0.015672 0 0.002425 0 0 0

0 0.015895 0 0.002459 0 0 0

0 0.016117 0 0.002494 0 0 0

0 0.016337 0 0.002528 0 0 0

0 0.016566 0 0.002563 0 0 0

0 0.016794 0 0.002599 0 0 0

0 0.017023 0 0.002634 0 0 0

0 0.017252 0 0.002669 0 0 0

0 0.017482 0 0.002705 0 0 0

0 0.017703 0 0.002739 0 0 0

0 0.017884 0 0.002767 0 0 0

0 0.018098 0 0.0028 0 0 0

TSL4

Mobile Home Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

0.302061 0 0 0 0 0.729112

0.411403 0 0 0 0 0.700345

0.579516 0 0 0 0 0.761948

0.757272 0 0 0 0 0.811032

0.941882 0 0 0 0 0.850952

0 3.510536 0 0 0 0

0 3.446063 0 0.165081 0 0

0 3.369364 0 0.339055 0 0

0 3.273246 0 0.520251 0 0

0 3.171468 0 0.709699 0 0

0 3.06633 0 0.908542 0 0

0 2.94726 0 1.113925 0 0

0 2.804275 0 1.319659 0 0

0 2.853868 0 1.342997 0 0

0 2.913183 0 1.37091 0 0

0 2.977391 0 1.401125 0 0

0 3.049411 0 1.435017 0 0

0 3.116175 0 1.466435 0 0

0 3.176193 0 1.494679 0 0

0 3.231177 0 1.520554 0 0

0 3.291107 0 1.548756 0 0
0 3.362121 0 1.582174 0 0

0 3.429975 0 1.614106 0 0

0 3.49864 0 1.646419 0 0

0 3.567796 0 1.678963 0 0

0 3.63767 0 1.711845 0 0

0 3.707641 0 1.744772 0 0

0 3.775013 0 1.776477 0 0

0 3.842926 0 1.808436 0 0

0 3.911413 0 1.840665 0 0

0 3.980478 0 1.873166 0 0

0 4.050218 0 1.905985 0 0

0 4.123484 0 1.940463 0 0

0 4.208754 0 1.98059 0 0

0 4.286326 0 2.017095 0 0

TSL4

Oil Furnace

EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline

0.000196 0 0 0 0 0 0.007601

2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173

2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173

2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183

2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188

2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194

0 0.000244 4.89E-07 0 0 0 0

0 0.000243 7.05E-06 0 0 0 0

0 0.000243 1.39E-05 0 0 0 0

0 0.000242 2.11E-05 0 0 0 0

0 0.00024 2.86E-05 0 0 0 0

0 0.000238 3.64E-05 0 0 0 0

0 0.000235 4.45E-05 0 0 0 0

0 0.000232 5.26E-05 0 0 0 0

0 0.000236 5.35E-05 0 0 0 0

0 0.00024 5.45E-05 0 0 0 0

0 0.000244 5.54E-05 0 0 0 0

0 0.000248 5.64E-05 0 0 0 0

0 0.000252 5.73E-05 0 0 0 0

0 0.000256 5.81E-05 0 0 0 0

0 0.000259 5.89E-05 0 0 0 0

0 0.000263 5.97E-05 0 0 0 0

0 0.000267 6.06E-05 0 0 0 0

0 0.000271 6.15E-05 0 0 0 0

0 0.000275 6.24E-05 0 0 0 0

0 0.000279 6.33E-05 0 0 0 0

0 0.000283 6.42E-05 0 0 0 0
0 0.000287 6.51E-05

0000

0 0.000291 6.6E-050000

0 0.000295 6.7E-050000

0 0.000299 6.8E-050000

0 0.000304 6.9E-050000

0 0.000308 7E-050000

0 0.000313 7.1E-050000

0 0.000317 7.2E-050000

0 0.000322 7.3E-050000

TSL5

Split System AC - Coil Only

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000624 0.000997 0.00042 0 0 0 0 0

0.000647 0.000827 0.000642 0 0 0 0 0

0.000695 0.000667 0.000913 0 0 0 0 0

0.000731 0.000467 0.001193 0 0 0 0 0

0.000758 0.000242 0.001479 0 0 0 0 0

0 0 0 0 0.013084 0 0 0

0 0 0 0 0.013038 0 0.000254 0

0 0 0 0 0.012995 0 0.000517 0

0 0 0 0 0.012896 0 0.000786 0

0 0 0 0 0.012794 0 0.001061 0

0 0 0 0 0.0127 0 0.001344 0

0 0 0 0 0.01257 0 0.001631 0

0 0 0 0 0.012402 0 0.001919 0

0 0 0 0 0.012534 0 0.001939 0

0 0 0 0 0.012706 0 0.001966 0

0 0 0 0 0.012896 0 0.001996 0

0 0 0 0 0.013116 0 0.00203 0

0 0 0 0 0.013307 0 0.002059 0

0 0 0 0 0.013466 0 0.002084 0

0 0 0 0 0.0136 0 0.002104 0

0 0 0 0 0.013752 0 0.002128 0

0 0 0 0 0.013947 0 0.002158 0

0 0 0 0 0.014151 0 0.00219 0

0 0 0 0 0.014356 0 0.002221 0

0 0 0 0 0.01456 0 0.002253 0

0 0 0 0 0.014764 0 0.002284 0

0 0 0 0 0.014965 0 0.002316 0

0 0 0 0 0.015175 0 0.002348 0

0 0 0 0 0.015384 0 0.00238 0

0 0 0 0 0.015594 0 0.002413 0

0 0 0 0 0.015803 0 0.002445 0

0 0 0 0 0.016014 0 0.002478 0

0 0 0 0 0.016216 0 0.002509 0

0 0 0 0 0.016382 0 0.002535 0

0 0 0 0 0.016579 0 0.002565 0
TSL5

Split System AC - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000247 0.000395 0.000166 0 0 0 0 0

0.000256 0.000327 0.000254 0 0 0 0 0

0.000275 0.000264 0.000361 0 0 0 0 0

0.000289 0.000185 0.000472 0 0 0 0 0

0.0003 9.59E-05 0.000585 0 0 0 0 0

0 0 0 0 0.005179 0 0 0

0 0 0 0 0.005161 0 0.000101 0

0 0 0 0 0.005144 0 0.000205 0

0 0 0 0 0.005105 0 0.000311 0

0 0 0 0 0.005064 0 0.00042 0

0 0 0 0 0.005027 0 0.000532 0

0 0 0 0 0.004975 0 0.000646 0

0 0 0 0 0.004909 0 0.00076 0

0 0 0 0 0.004962 0 0.000768 0

0 0 0 0 0.00503 0 0.000778 0

0 0 0 0 0.005105 0 0.00079 0

0 0 0 0 0.005192 0 0.000803 0

0 0 0 0 0.005268 0 0.000815 0

0 0 0 0 0.00533 0 0.000825 0

0 0 0 0 0.005383 0 0.000833 0

0 0 0 0 0.005444 0 0.000842 0

0 0 0 0 0.005521 0 0.000854 0

0 0 0 0 0.005602 0 0.000867 0

0 0 0 0 0.005683 0 0.000879 0

0 0 0 0 0.005763 0 0.000892 0

0 0 0 0 0.005844 0 0.000904 0

0 0 0 0 0.005924 0 0.000917 0

0 0 0 0 0.006007 0 0.000929 0

0 0 0 0 0.00609 0 0.000942 0

0 0 0 0 0.006172 0 0.000955 0

0 0 0 0 0.006255 0 0.000968 0

0 0 0 0 0.006339 0 0.000981 0

0 0 0 0 0.006419 0 0.000993 0

0 0 0 0 0.006485 0 0.001003 0

0 0 0 0 0.006562 0 0.001015 0

TSL5

Split System HP - Blower Coil

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.344256 0.550142 0.231727 0 0 0 0 0
0.356938 0.456327 0.354345 0 0 0 0 0

0.38363 0.367839 0.503457 0 0 0 0 0

0.403373 0.257846 0.658289 0 0 0 0 0

0.41805 0.133614 0.815855 0 0 0 0 0

0 0 0 0 7.217914 0 0 0

0 0 0 0 7.192641 0 0.140375 0

0 0 0 0 7.168848 0 0.285391 0

0 0 0 0 7.1142 0 0.433451 0

0 0 0 0 7.05791 0 0.585247 0

0 0 0 0 7.005806 0 0.741531 0

0 0 0 0 6.934169 0 0.899786 0

0 0 0 0 6.841672 0 1.058642 0

0 0 0 0 6.914662 0 1.069936 0

0 0 0 0 7.009569 0 1.084622 0

0 0 0 0 7.114376 0 1.100839 0

0 0 0 0 7.235773 0 1.119623 0

0 0 0 0 7.341151 0 1.135929 0

0 0 0 0 7.428696 0 1.149475 0

0 0 0 0 7.50274 0 1.160932 0

0 0 0 0 7.586551 0 1.1739 0

0 0 0 0 7.693939 0 1.190517 0

0 0 0 0 7.806612 0 1.207951 0

0 0 0 0 7.919566 0 1.225429 0

0 0 0 0 8.032057 0 1.242836 0

0 0 0 0 8.144584 0 1.260247 0

0 0 0 0 8.255742 0 1.277447 0

0 0 0 0 8.371212 0 1.295314 0

0 0 0 0 8.486724 0 1.313188 0

0 0 0 0 8.602336 0 1.331077 0

0 0 0 0 8.71805 0 1.348982 0

0 0 0 0 8.834064 0 1.366934 0

0 0 0 0 8.945857 0 1.384232 0

0 0 0 0 9.037464 0 1.398407 0

0 0 0 0 9.145676 0 1.415151 0

TSL5

Single Package AC

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.032433 0.016324 0.007812 0 0 0 0

0.031153 0.012544 0.01064 0 0 0 0

0.033894 0.010236 0.014987 0 0 0 0

0.036077 0.007263 0.019585 0 0 0 0

0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0.09079 0 0
0 0 0 0 0.089122 0 0.004269

0 0 0 0 0.087139 0 0.008769

0 0 0 0 0.084653 0 0.013455

0 0 0 0 0.082021 0 0.018354

0 0 0 0 0.079302 0 0.023497

0 0 0 0 0.076222 0 0.028808

0 0 0 0 0.072524 0 0.034129

0 0 0 0 0.073807 0 0.034733

0 0 0 0 0.075341 0 0.035455

0 0 0 0 0.077001 0 0.036236

0 0 0 0 0.078864 0 0.037113

0 0 0 0 0.080591 0 0.037925

0 0 0 0 0.082143 0 0.038655

0 0 0 0 0.083565 0 0.039325

0 0 0 0 0.085115 0 0.040054

0 0 0 0 0.086951 0 0.040918

0 0 0 0 0.088706 0 0.041744

0 0 0 0 0.090482 0 0.04258

0 0 0 0 0.092271 0 0.043421

0 0 0 0 0.094078 0 0.044272

0 0 0 0 0.095887 0 0.045123

0 0 0 0 0.09763 0 0.045943

0 0 0 0 0.099386 0 0.04677

0 0 0 0 0.101157 0 0.047603

0 0 0 0 0.102943 0 0.048444

0 0 0 0 0.104747 0 0.049293

0 0 0 0 0.106642 0 0.050184

0 0 0 0 0.108847 0 0.051222

0 0 0 0 0.110853 0 0.052166

TSL5

Single Package HP

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000993 0.495132 0.37979 0 0 0 0 0

0.000954 0.380477 0.459925 0 0 0 0 0

0.001038 0.310458 0.603866 0 0 0 0 0

0.001105 0.220305 0.752919 0 0 0 0 0

0.001159 0.115574 0.905553 0 0 0 0 0

0 0 0 0 1.195398 0 0 0

0 0 0 0 1.074896 0 0.154761 0

0 0 0 0 0.944921 0 0.31786 0

0 0 0 0 0.804023 0 0.487728 0

0 0 0 0 0.656271 0 0.665333 0

0 0 0 0 0.501766 0 0.851746 0
0 0 0 0 0.338614 0 1.04429 0

0 0 0 0 0.167108 0 1.237162 0

0 0 0 0 0.170063 0 1.259041 0

0 0 0 0 0.173598 0 1.285209 0

0 0 0 0 0.177424 0 1.313536 0

0 0 0 0 0.181716 0 1.345309 0

0 0 0 0 0.185694 0 1.374763 0

0 0 0 0 0.189271 0 1.401241 0

0 0 0 0 0.192548 0 1.425499 0

0 0 0 0 0.196119 0 1.451938 0

0 0 0 0 0.200351 0 1.483267 0

0 0 0 0 0.204394 0 1.513202 0

0 0 0 0 0.208486 0 1.543495 0

0 0 0 0 0.212607 0 1.574005 0

0 0 0 0 0.216771 0 1.604831 0

0 0 0 0 0.22094 0 1.635701 0

0 0 0 0 0.224955 0 1.665423 0

0 0 0 0 0.229002 0 1.695384 0

0 0 0 0 0.233083 0 1.725598 0

0 0 0 0 0.237199 0 1.756068 0

0 0 0 0 0.241355 0 1.786835 0

0 0 0 0 0.245721 0 1.819158 0

0 0 0 0 0.250802 0 1.856777 0

0 0 0 0 0.255424 0 1.890999 0

TSL5

Non-Weatherized Gas Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

0.000681 0.001089 0.000459 0 0 0 0 0

0.000706 0.000903 0.000701 0 0 0 0 0

0.000759 0.000728 0.000996 0 0 0 0 0

0.000798 0.00051 0.001303 0 0 0 0 0

0.000827 0.000264 0.001614 0 0 0 0 0

0 0 0 0 0.014283 0 0 0

0 0 0 0 0.014233 0 0.000278 0

0 0 0 0 0.014186 0 0.000565 0

0 0 0 0 0.014078 0 0.000858 0

0 0 0 0 0.013967 0 0.001158 0

0 0 0 0 0.013864 0 0.001467 0

0 0 0 0 0.013722 0 0.001781 0

0 0 0 0 0.013539 0 0.002095 0

0 0 0 0 0.013683 0 0.002117 0

0 0 0 0 0.013871 0 0.002146 0

0 0 0 0 0.014079 0 0.002178 0
0 0 0 0 0.014319 0 0.002216 0

0 0 0 0 0.014527 0 0.002248 0

0 0 0 0 0.014701 0 0.002275 0

0 0 0 0 0.014847 0 0.002297 0

0 0 0 0 0.015013 0 0.002323 0

0 0 0 0 0.015225 0 0.002356 0

0 0 0 0 0.015448 0 0.00239 0

0 0 0 0 0.015672 0 0.002425 0

0 0 0 0 0.015895 0 0.002459 0

0 0 0 0 0.016117 0 0.002494 0

0 0 0 0 0.016337 0 0.002528 0

0 0 0 0 0.016566 0 0.002563 0

0 0 0 0 0.016794 0 0.002599 0

0 0 0 0 0.017023 0 0.002634 0

0 0 0 0 0.017252 0 0.002669 0

0 0 0 0 0.017482 0 0.002705 0

0 0 0 0 0.017703 0 0.002739 0

0 0 0 0 0.017884 0 0.002767 0

0 0 0 0 0.018098 0 0.0028 0

TSL5

Mobile Home Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

1.254073 0.631203 0.302061 0 0 0 0

1.204594 0.485039 0.411403 0 0 0 0

1.310551 0.395778 0.579516 0 0 0 0

1.394975 0.280849 0.757272 0 0 0 0

1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 3.510536 0 0

0 0 0 0 3.446063 0 0.165081

0 0 0 0 3.369364 0 0.339055

0 0 0 0 3.273246 0 0.520251

0 0 0 0 3.171468 0 0.709699

0 0 0 0 3.06633 0 0.908542

0 0 0 0 2.94726 0 1.113925

0 0 0 0 2.804275 0 1.319659

0 0 0 0 2.853868 0 1.342997

0 0 0 0 2.913183 0 1.37091

0 0 0 0 2.977391 0 1.401125

0 0 0 0 3.049411 0 1.435017

0 0 0 0 3.116175 0 1.466435

0 0 0 0 3.176193 0 1.494679

0 0 0 0 3.231177 0 1.520554

0 0 0 0 3.291107 0 1.548756
0 0 0 0 3.362121 0 1.582174

0 0 0 0 3.429975 0 1.614106

0 0 0 0 3.49864 0 1.646419

0 0 0 0 3.567796 0 1.678963

0 0 0 0 3.63767 0 1.711845

0 0 0 0 3.707641 0 1.744772

0 0 0 0 3.775013 0 1.776477

0 0 0 0 3.842926 0 1.808436

0 0 0 0 3.911413 0 1.840665

0 0 0 0 3.980478 0 1.873166

0 0 0 0 4.050218 0 1.905985

0 0 0 0 4.123484 0 1.940463

0 0 0 0 4.208754 0 1.98059

0 0 0 0 4.286326 0 2.017095

TSL5

Oil Furnace

EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

0.000556 0.001066 0.000196 0 0 0 0 0

3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0

3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0

3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0

3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0

4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0

0 0 0 0 0.000245 0 0 0

0 0 0 0 0.000244 6.62E-06 0 0

0 0 0 0 0.000243 1.36E-05 0 0

0 0 0 0 0.000242 2.08E-05 0 0

0 0 0 0 0.00024 2.84E-05 0 0

0 0 0 0 0.000238 3.63E-05 0 0

0 0 0 0 0.000235 4.44E-05 0 0

0 0 0 0 0.000232 5.26E-05 0 0

0 0 0 0 0.000236 5.35E-05 0 0

0 0 0 0 0.00024 5.45E-05 0 0

0 0 0 0 0.000244 5.54E-05 0 0

0 0 0 0 0.000248 5.64E-05 0 0

0 0 0 0 0.000252 5.73E-05 0 0

0 0 0 0 0.000256 5.81E-05 0 0

0 0 0 0 0.000259 5.89E-05 0 0

0 0 0 0 0.000263 5.97E-05 0 0

0 0 0 0 0.000267 6.06E-05 0 0

0 0 0 0 0.000271 6.15E-05 0 0

0 0 0 0 0.000275 6.24E-05 0 0

0 0 0 0 0.000279 6.33E-05 0 0

0 0 0 0 0.000283 6.42E-05 0 0
0

000 0.000287 6.51E-0500

0000 0.000291 6.6E-0500

0000 0.000295 6.7E-0500

0000 0.000299 6.8E-0500

0000 0.000304 6.9E-0500

0000 0.000308 7E-0500

0000 0.000313 7.1E-0500

0000 0.000317 7.2E-0500

0000 0.000322 7.3E-0500

TSL6

Split System AC - Coil Only

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.008536 0.000624 0.000997 0.00042 0 0 0 0

0.00885 0.000647 0.000827 0.000642 0 0 0 0

0.009512 0.000695 0.000667 0.000913 0 0 0 0

0.010001 0.000731 0.000467 0.001193 0 0 0 0

0.010365 0.000758 0.000242 0.001479 0 0 0 0

0 0 0 0 0 0 0.013084 0

0 0 0 0 0 0 0.013038 0.000254

0 0 0 0 0 0 0.012995 0.000517

0 0 0 0 0 0 0.012896 0.000786

0 0 0 0 0 0 0.012794 0.001061

0 0 0 0 0 0 0.0127 0.001344

0 0 0 0 0 0 0.01257 0.001631

0 0 0 0 0 0 0.012402 0.001919

0 0 0 0 0 0 0.012534 0.001939

0 0 0 0 0 0 0.012706 0.001966

0 0 0 0 0 0 0.012896 0.001996

0 0 0 0 0 0 0.013116 0.00203

0 0 0 0 0 0 0.013307 0.002059

0 0 0 0 0 0 0.013466 0.002084

0 0 0 0 0 0 0.0136 0.002104

0 0 0 0 0 0 0.013752 0.002128

0 0 0 0 0 0 0.013947 0.002158

0 0 0 0 0 0 0.014151 0.00219

0 0 0 0 0 0 0.014356 0.002221

0 0 0 0 0 0 0.01456 0.002253

0 0 0 0 0 0 0.014764 0.002284

0 0 0 0 0 0 0.014965 0.002316

0 0 0 0 0 0 0.015175 0.002348

0 0 0 0 0 0 0.015384 0.00238

0 0 0 0 0 0 0.015594 0.002413

0 0 0 0 0 0 0.015803 0.002445

0 0 0 0 0 0 0.016014 0.002478

0 0 0 0 0 0 0.016216 0.002509

0 0 0 0 0 0 0.016382 0.002535

0 0 0 0 0 0 0.016579 0.002565
TSL6

Split System AC - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.003379 0.000247 0.000395 0.000166 0 0 0 0

0.003503 0.000256 0.000327 0.000254 0 0 0 0

0.003765 0.000275 0.000264 0.000361 0 0 0 0

0.003959 0.000289 0.000185 0.000472 0 0 0 0

0.004103 0.0003 9.59E-05 0.000585 0 0 0 0

0 0 0 0 0 0 0.005179 0

0 0 0 0 0 0 0.005161 0.000101

0 0 0 0 0 0 0.005144 0.000205

0 0 0 0 0 0 0.005105 0.000311

0 0 0 0 0 0 0.005064 0.00042

0 0 0 0 0 0 0.005027 0.000532

0 0 0 0 0 0 0.004975 0.000646

0 0 0 0 0 0 0.004909 0.00076

0 0 0 0 0 0 0.004962 0.000768

0 0 0 0 0 0 0.00503 0.000778

0 0 0 0 0 0 0.005105 0.00079

0 0 0 0 0 0 0.005192 0.000803

0 0 0 0 0 0 0.005268 0.000815

0 0 0 0 0 0 0.00533 0.000825

0 0 0 0 0 0 0.005383 0.000833

0 0 0 0 0 0 0.005444 0.000842

0 0 0 0 0 0 0.005521 0.000854

0 0 0 0 0 0 0.005602 0.000867

0 0 0 0 0 0 0.005683 0.000879

0 0 0 0 0 0 0.005763 0.000892

0 0 0 0 0 0 0.005844 0.000904

0 0 0 0 0 0 0.005924 0.000917

0 0 0 0 0 0 0.006007 0.000929

0 0 0 0 0 0 0.00609 0.000942

0 0 0 0 0 0 0.006172 0.000955

0 0 0 0 0 0 0.006255 0.000968

0 0 0 0 0 0 0.006339 0.000981

0 0 0 0 0 0 0.006419 0.000993

0 0 0 0 0 0 0.006485 0.001003

0 0 0 0 0 0 0.006562 0.001015

TSL6

Split System HP - Blower Coil

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

4.708716 0.344256 0.550142 0.231727 0 0 0 0
4.882183 0.356938 0.456327 0.354345 0 0 0 0

5.247283 0.38363 0.367839 0.503457 0 0 0 0

5.517321 0.403373 0.257846 0.658289 0 0 0 0

5.718073 0.41805 0.133614 0.815855 0 0 0 0

0 0 0 0 0 0 7.217914 0

0 0 0 0 0 0 7.192641 0.140375

0 0 0 0 0 0 7.168848 0.285391

0 0 0 0 0 0 7.1142 0.433451

0 0 0 0 0 0 7.05791 0.585247

0 0 0 0 0 0 7.005806 0.741531

0 0 0 0 0 0 6.934169 0.899786

0 0 0 0 0 0 6.841672 1.058642

0 0 0 0 0 0 6.914662 1.069936

0 0 0 0 0 0 7.009569 1.084622

0 0 0 0 0 0 7.114376 1.100839

0 0 0 0 0 0 7.235773 1.119623

0 0 0 0 0 0 7.341151 1.135929

0 0 0 0 0 0 7.428696 1.149475

0 0 0 0 0 0 7.50274 1.160932

0 0 0 0 0 0 7.586551 1.1739

0 0 0 0 0 0 7.693939 1.190517

0 0 0 0 0 0 7.806612 1.207951

0 0 0 0 0 0 7.919566 1.225429

0 0 0 0 0 0 8.032057 1.242836

0 0 0 0 0 0 8.144584 1.260247

0 0 0 0 0 0 8.255742 1.277447

0 0 0 0 0 0 8.371212 1.295314

0 0 0 0 0 0 8.486724 1.313188

0 0 0 0 0 0 8.602336 1.331077

0 0 0 0 0 0 8.71805 1.348982

0 0 0 0 0 0 8.834064 1.366934

0 0 0 0 0 0 8.945857 1.384232

0 0 0 0 0 0 9.037464 1.398407

0 0 0 0 0 0 9.145676 1.415151

TSL6

Single Package AC

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.018856 0.032433 0.016324 0.007812 0 0 0 0

0.018112 0.031153 0.012544 0.01064 0 0 0 0

0.019706 0.033894 0.010236 0.014987 0 0 0 0

0.020975 0.036077 0.007263 0.019585 0 0 0 0

0.022007 0.037853 0.00381 0.024359 0 0 0 0

0 0 0 0 0 0 0.09079 0
0 0 0 0 0 0 0.089122 0.004269

0 0 0 0 0 0 0.087139 0.008769

0 0 0 0 0 0 0.084653 0.013455

0 0 0 0 0 0 0.082021 0.018354

0 0 0 0 0 0 0.079302 0.023497

0 0 0 0 0 0 0.076222 0.028808

0 0 0 0 0 0 0.072524 0.034129

0 0 0 0 0 0 0.073807 0.034733

0 0 0 0 0 0 0.075341 0.035455

0 0 0 0 0 0 0.077001 0.036236

0 0 0 0 0 0 0.078864 0.037113

0 0 0 0 0 0 0.080591 0.037925

0 0 0 0 0 0 0.082143 0.038655

0 0 0 0 0 0 0.083565 0.039325

0 0 0 0 0 0 0.085115 0.040054

0 0 0 0 0 0 0.086951 0.040918

0 0 0 0 0 0 0.088706 0.041744

0 0 0 0 0 0 0.090482 0.04258

0 0 0 0 0 0 0.092271 0.043421

0 0 0 0 0 0 0.094078 0.044272

0 0 0 0 0 0 0.095887 0.045123

0 0 0 0 0 0 0.09763 0.045943

0 0 0 0 0 0 0.099386 0.04677

0 0 0 0 0 0 0.101157 0.047603

0 0 0 0 0 0 0.102943 0.048444

0 0 0 0 0 0 0.104747 0.049293

0 0 0 0 0 0 0.106642 0.050184

0 0 0 0 0 0 0.108847 0.051222

0 0 0 0 0 0 0.110853 0.052166

TSL6

Single Package HP

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.117186 0.000993 0.495132 0.37979 0 0 0 0

0.112562 0.000954 0.380477 0.459925 0 0 0 0

0.122463 0.001038 0.310458 0.603866 0 0 0 0

0.130352 0.001105 0.220305 0.752919 0 0 0 0

0.136769 0.001159 0.115574 0.905553 0 0 0 0

0 0 0 0 0 0 1.195398 0

0 0 0 0 0 0 1.074896 0.154761

0 0 0 0 0 0 0.944921 0.31786

0 0 0 0 0 0 0.804023 0.487728

0 0 0 0 0 0 0.656271 0.665333

0 0 0 0 0 0 0.501766 0.851746
0 0 0 0 0 0 0.338614 1.04429

0 0 0 0 0 0 0.167108 1.237162

0 0 0 0 0 0 0.170063 1.259041

0 0 0 0 0 0 0.173598 1.285209

0 0 0 0 0 0 0.177424 1.313536

0 0 0 0 0 0 0.181716 1.345309

0 0 0 0 0 0 0.185694 1.374763

0 0 0 0 0 0 0.189271 1.401241

0 0 0 0 0 0 0.192548 1.425499

0 0 0 0 0 0 0.196119 1.451938

0 0 0 0 0 0 0.200351 1.483267

0 0 0 0 0 0 0.204394 1.513202

0 0 0 0 0 0 0.208486 1.543495

0 0 0 0 0 0 0.212607 1.574005

0 0 0 0 0 0 0.216771 1.604831

0 0 0 0 0 0 0.22094 1.635701

0 0 0 0 0 0 0.224955 1.665423

0 0 0 0 0 0 0.229002 1.695384

0 0 0 0 0 0 0.233083 1.725598

0 0 0 0 0 0 0.237199 1.756068

0 0 0 0 0 0 0.241355 1.786835

0 0 0 0 0 0 0.245721 1.819158

0 0 0 0 0 0 0.250802 1.856777

0 0 0 0 0 0 0.255424 1.890999

TSL6

Non-Weatherized Gas Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.009318 0.000681 0.001089 0.000459 0 0 0 0

0.009661 0.000706 0.000903 0.000701 0 0 0 0

0.010384 0.000759 0.000728 0.000996 0 0 0 0

0.010918 0.000798 0.00051 0.001303 0 0 0 0

0.011315 0.000827 0.000264 0.001614 0 0 0 0

0 0 0 0 0 0 0.014283 0

0 0 0 0 0 0 0.014233 0.000278

0 0 0 0 0 0 0.014186 0.000565

0 0 0 0 0 0 0.014078 0.000858

0 0 0 0 0 0 0.013967 0.001158

0 0 0 0 0 0 0.013864 0.001467

0 0 0 0 0 0 0.013722 0.001781

0 0 0 0 0 0 0.013539 0.002095

0 0 0 0 0 0 0.013683 0.002117

0 0 0 0 0 0 0.013871 0.002146

0 0 0 0 0 0 0.014079 0.002178
0 0 0 0 0 0 0.014319 0.002216

0 0 0 0 0 0 0.014527 0.002248

0 0 0 0 0 0 0.014701 0.002275

0 0 0 0 0 0 0.014847 0.002297

0 0 0 0 0 0 0.015013 0.002323

0 0 0 0 0 0 0.015225 0.002356

0 0 0 0 0 0 0.015448 0.00239

0 0 0 0 0 0 0.015672 0.002425

0 0 0 0 0 0 0.015895 0.002459

0 0 0 0 0 0 0.016117 0.002494

0 0 0 0 0 0 0.016337 0.002528

0 0 0 0 0 0 0.016566 0.002563

0 0 0 0 0 0 0.016794 0.002599

0 0 0 0 0 0 0.017023 0.002634

0 0 0 0 0 0 0.017252 0.002669

0 0 0 0 0 0 0.017482 0.002705

0 0 0 0 0 0 0.017703 0.002739

0 0 0 0 0 0 0.017884 0.002767

0 0 0 0 0 0 0.018098 0.0028

TSL6

Mobile Home Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.729112 1.254073 0.631203 0.302061 0 0 0 0

0.700345 1.204594 0.485039 0.411403 0 0 0 0

0.761948 1.310551 0.395778 0.579516 0 0 0 0

0.811032 1.394975 0.280849 0.757272 0 0 0 0

0.850952 1.463638 0.147336 0.941882 0 0 0 0

0 0 0 0 0 0 3.510536 0

0 0 0 0 0 0 3.446063 0.165081

0 0 0 0 0 0 3.369364 0.339055

0 0 0 0 0 0 3.273246 0.520251

0 0 0 0 0 0 3.171468 0.709699

0 0 0 0 0 0 3.06633 0.908542

0 0 0 0 0 0 2.94726 1.113925

0 0 0 0 0 0 2.804275 1.319659

0 0 0 0 0 0 2.853868 1.342997

0 0 0 0 0 0 2.913183 1.37091

0 0 0 0 0 0 2.977391 1.401125

0 0 0 0 0 0 3.049411 1.435017

0 0 0 0 0 0 3.116175 1.466435

0 0 0 0 0 0 3.176193 1.494679

0 0 0 0 0 0 3.231177 1.520554

0 0 0 0 0 0 3.291107 1.548756
0 0 0 0 0 0 3.362121 1.582174

0 0 0 0 0 0 3.429975 1.614106

0 0 0 0 0 0 3.49864 1.646419

0 0 0 0 0 0 3.567796 1.678963

0 0 0 0 0 0 3.63767 1.711845

0 0 0 0 0 0 3.707641 1.744772

0 0 0 0 0 0 3.775013 1.776477

0 0 0 0 0 0 3.842926 1.808436

0 0 0 0 0 0 3.911413 1.840665

0 0 0 0 0 0 3.980478 1.873166

0 0 0 0 0 0 4.050218 1.905985

0 0 0 0 0 0 4.123484 1.940463

0 0 0 0 0 0 4.208754 1.98059

0 0 0 0 0 0 4.286326 2.017095

TSL6

Oil Furnace

Total Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.000556 0.001066 0.000196 0 0 0 0

0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0

0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0

0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0

0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0

0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0

0 0 0 0 0 0 0.000245 0

0 0 0 0 0 0 0.000244 6.62E-06

0 0 0 0 0 0 0.000243 1.36E-05

0 0 0 0 0 0 0.000242 2.08E-05

0 0 0 0 0 0 0.00024 2.84E-05

0 0 0 0 0 0 0.000238 3.63E-05

0 0 0 0 0 0 0.000235 4.44E-05

0 0 0 0 0 0 0.000232 5.26E-05

0 0 0 0 0 0 0.000236 5.35E-05

0 0 0 0 0 0 0.00024 5.45E-05

0 0 0 0 0 0 0.000244 5.54E-05

0 0 0 0 0 0 0.000248 5.64E-05

0 0 0 0 0 0 0.000252 5.73E-05

0 0 0 0 0 0 0.000256 5.81E-05

0 0 0 0 0 0 0.000259 5.89E-05

0 0 0 0 0 0 0.000263 5.97E-05

0 0 0 0 0 0 0.000267 6.06E-05

0 0 0 0 0 0 0.000271 6.15E-05

0 0 0 0 0 0 0.000275 6.24E-05

0 0 0 0 0 0 0.000279 6.33E-05

0 0 0 0 0 0 0.000283 6.42E-05
0

00000 0.000287 6.51E-05

000000 0.000291 6.6E-05

000000 0.000295 6.7E-05

000000 0.000299 6.8E-05

000000 0.000304 6.9E-05

000000 0.000308 7E-05

000000 0.000313 7.1E-05

000000 0.000317 7.2E-05

000000 0.000322 7.3E-05

TSL7

Split System AC - Coil Only

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.008536 0.000624 0.000997 0.00042 0 0

0 0.00885 0.000647 0.000827 0.000642 0 0

0 0.009512 0.000695 0.000667 0.000913 0 0

0 0.010001 0.000731 0.000467 0.001193 0 0

0 0.010365 0.000758 0.000242 0.001479 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
TSL7

Split System AC - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.003379 0.000247 0.000395 0.000166 0 0

0 0.003503 0.000256 0.000327 0.000254 0 0

0 0.003765 0.000275 0.000264 0.000361 0 0

0 0.003959 0.000289 0.000185 0.000472 0 0

0 0.004103 0.0003 9.59E-05 0.000585 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL7

Split System HP - Blower Coil

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 4.708716 0.344256 0.550142 0.231727 0 0
0 4.882183 0.356938 0.456327 0.354345 0 0

0 5.247283 0.38363 0.367839 0.503457 0 0

0 5.517321 0.403373 0.257846 0.658289 0 0

0 5.718073 0.41805 0.133614 0.815855 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL7

Single Package AC

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.018856 0.032433 0.016324 0.007812 0 0

0.018112 0.031153 0.012544 0.01064 0 0

0.019706 0.033894 0.010236 0.014987 0 0

0.020975 0.036077 0.007263 0.019585 0 0

0.022007 0.037853 0.00381 0.024359 0 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

TSL7

Single Package HP

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.117186 0.000993 0.495132 0.37979 0 0

0 0.112562 0.000954 0.380477 0.459925 0 0

0 0.122463 0.001038 0.310458 0.603866 0 0

0 0.130352 0.001105 0.220305 0.752919 0 0

0 0.136769 0.001159 0.115574 0.905553 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL7

Non-Weatherized Gas Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.009318 0.000681 0.001089 0.000459 0 0

0 0.009661 0.000706 0.000903 0.000701 0 0

0 0.010384 0.000759 0.000728 0.000996 0 0

0 0.010918 0.000798 0.00051 0.001303 0 0

0 0.011315 0.000827 0.000264 0.001614 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

TSL7

Mobile Home Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0.729112 1.254073 0.631203 0.302061 0 0

0.700345 1.204594 0.485039 0.411403 0 0

0.761948 1.310551 0.395778 0.579516 0 0

0.811032 1.394975 0.280849 0.757272 0 0

0.850952 1.463638 0.147336 0.941882 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0
0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

TSL7

Oil Furnace

EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5

0 0.007601 0.000556 0.001066 0.000196 0 0

0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07

0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07

0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07

0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07

0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

stem AC - Coil Only

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.008536 0.000624 0.000997 0.00042

0 0 0 0.00885 0.000647 0.000827 0.000642

0 0 0 0.009512 0.000695 0.000667 0.000913

0 0 0 0.010001 0.000731 0.000467 0.001193

0 0 0 0.010365 0.000758 0.000242 0.001479

0 0.013084 0 0 0 0 0

0 0.013038 0.000254 0 0 0 0

0 0.012995 0.000517 0 0 0 0

0 0.012896 0.000786 0 0 0 0

0 0.012794 0.001061 0 0 0 0

0 0.0127 0.001344 0 0 0 0

0 0.01257 0.001631 0 0 0 0

0 0.012402 0.001919 0 0 0 0

0 0.012534 0.001939 0 0 0 0

0 0.012706 0.001966 0 0 0 0

0 0.012896 0.001996 0 0 0 0

0 0.013116 0.00203 0 0 0 0

0 0.013307 0.002059 0 0 0 0

0 0.013466 0.002084 0 0 0 0

0 0.0136 0.002104 0 0 0 0

0 0.013752 0.002128 0 0 0 0

0 0.013947 0.002158 0 0 0 0

0 0.014151 0.00219 0 0 0 0

0 0.014356 0.002221 0 0 0 0

0 0.01456 0.002253 0 0 0 0

0 0.014764 0.002284 0 0 0 0

0 0.014965 0.002316 0 0 0 0

0 0.015175 0.002348 0 0 0 0

0 0.015384 0.00238 0 0 0 0

0 0.015594 0.002413 0 0 0 0

0 0.015803 0.002445 0 0 0 0

0 0.016014 0.002478 0 0 0 0

0 0.016216 0.002509 0 0 0 0

0 0.016382 0.002535 0 0 0 0

0 0.016579 0.002565 0 0 0 0
tem AC - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.003379 0.000247 0.000395 0.000166

0 0 0 0.003503 0.000256 0.000327 0.000254

0 0 0 0.003765 0.000275 0.000264 0.000361

0 0 0 0.003959 0.000289 0.000185 0.000472

0 0 0 0.004103 0.0003 9.59E-05 0.000585

0 0.005179 0 0 0 0 0

0 0.005161 0.000101 0 0 0 0

0 0.005144 0.000205 0 0 0 0

0 0.005105 0.000311 0 0 0 0

0 0.005064 0.00042 0 0 0 0

0 0.005027 0.000532 0 0 0 0

0 0.004975 0.000646 0 0 0 0

0 0.004909 0.00076 0 0 0 0

0 0.004962 0.000768 0 0 0 0

0 0.00503 0.000778 0 0 0 0

0 0.005105 0.00079 0 0 0 0

0 0.005192 0.000803 0 0 0 0

0 0.005268 0.000815 0 0 0 0

0 0.00533 0.000825 0 0 0 0

0 0.005383 0.000833 0 0 0 0

0 0.005444 0.000842 0 0 0 0

0 0.005521 0.000854 0 0 0 0

0 0.005602 0.000867 0 0 0 0

0 0.005683 0.000879 0 0 0 0

0 0.005763 0.000892 0 0 0 0

0 0.005844 0.000904 0 0 0 0

0 0.005924 0.000917 0 0 0 0

0 0.006007 0.000929 0 0 0 0

0 0.00609 0.000942 0 0 0 0

0 0.006172 0.000955 0 0 0 0

0 0.006255 0.000968 0 0 0 0

0 0.006339 0.000981 0 0 0 0

0 0.006419 0.000993 0 0 0 0

0 0.006485 0.001003 0 0 0 0

0 0.006562 0.001015 0 0 0 0

tem HP - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 4.708716 0.344256 0.550142 0.231727
0 0 0 4.882183 0.356938 0.456327 0.354345

0 0 0 5.247283 0.38363 0.367839 0.503457

0 0 0 5.517321 0.403373 0.257846 0.658289

0 0 0 5.718073 0.41805 0.133614 0.815855

0 7.217914 0 0 0 0 0

0 7.192641 0.140375 0 0 0 0

0 7.168848 0.285391 0 0 0 0

0 7.1142 0.433451 0 0 0 0

0 7.05791 0.585247 0 0 0 0

0 7.005806 0.741531 0 0 0 0

0 6.934169 0.899786 0 0 0 0

0 6.841672 1.058642 0 0 0 0

0 6.914662 1.069936 0 0 0 0

0 7.009569 1.084622 0 0 0 0

0 7.114376 1.100839 0 0 0 0

0 7.235773 1.119623 0 0 0 0

0 7.341151 1.135929 0 0 0 0

0 7.428696 1.149475 0 0 0 0

0 7.50274 1.160932 0 0 0 0

0 7.586551 1.1739 0 0 0 0

0 7.693939 1.190517 0 0 0 0

0 7.806612 1.207951 0 0 0 0

0 7.919566 1.225429 0 0 0 0

0 8.032057 1.242836 0 0 0 0

0 8.144584 1.260247 0 0 0 0

0 8.255742 1.277447 0 0 0 0

0 8.371212 1.295314 0 0 0 0

0 8.486724 1.313188 0 0 0 0

0 8.602336 1.331077 0 0 0 0

0 8.71805 1.348982 0 0 0 0

0 8.834064 1.366934 0 0 0 0

0 8.945857 1.384232 0 0 0 0

0 9.037464 1.398407 0 0 0 0

0 9.145676 1.415151 0 0 0 0

gle Package AC

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.018856 0.032433 0.016324 0.007812

0 0 0.018112 0.031153 0.012544 0.01064

0 0 0.019706 0.033894 0.010236 0.014987

0 0 0.020975 0.036077 0.007263 0.019585

0 0 0.022007 0.037853 0.00381 0.024359

0 0.09079 0 0 0 0
0 0.093392 0 0 0 0

0 0.095907 0 0 0 0

0 0.098108 0 0 0 0

0 0.100375 0 0 0 0

0 0.102798 0 0 0 0

0 0.105031 0 0 0 0

0 0.106653 0 0 0 0

0 0.10854 0 0 0 0

0 0.110795 0 0 0 0

0 0.113237 0 0 0 0

0 0.115977 0 0 0 0

0 0.118516 0 0 0 0

0 0.120798 0 0 0 0

0 0.12289 0 0 0 0

0 0.125169 0 0 0 0

0 0.12787 0 0 0 0

0 0.13045 0 0 0 0

0 0.133062 0 0 0 0

0 0.135692 0 0 0 0

0 0.13835 0 0 0 0

0 0.141011 0 0 0 0

0 0.143573 0 0 0 0

0 0.146156 0 0 0 0

0 0.148761 0 0 0 0

0 0.151387 0 0 0 0

0 0.15404 0 0 0 0

0 0.156826 0 0 0 0

0 0.160069 0 0 0 0

0 0.16302 0 0 0 0

gle Package HP

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.117186 0.000993 0.495132 0.37979

0 0 0 0.112562 0.000954 0.380477 0.459925

0 0 0 0.122463 0.001038 0.310458 0.603866

0 0 0 0.130352 0.001105 0.220305 0.752919

0 0 0 0.136769 0.001159 0.115574 0.905553

0 1.195398 0 0 0 0 0

0 1.074896 0.154761 0 0 0 0

0 0.944921 0.31786 0 0 0 0

0 0.804023 0.487728 0 0 0 0

0 0.656271 0.665333 0 0 0 0

0 0.501766 0.851746 0 0 0 0
0 0.338614 1.04429 0 0 0 0

0 0.167108 1.237162 0 0 0 0

0 0.170063 1.259041 0 0 0 0

0 0.173598 1.285209 0 0 0 0

0 0.177424 1.313536 0 0 0 0

0 0.181716 1.345309 0 0 0 0

0 0.185694 1.374763 0 0 0 0

0 0.189271 1.401241 0 0 0 0

0 0.192548 1.425499 0 0 0 0

0 0.196119 1.451938 0 0 0 0

0 0.200351 1.483267 0 0 0 0

0 0.204394 1.513202 0 0 0 0

0 0.208486 1.543495 0 0 0 0

0 0.212607 1.574005 0 0 0 0

0 0.216771 1.604831 0 0 0 0

0 0.22094 1.635701 0 0 0 0

0 0.224955 1.665423 0 0 0 0

0 0.229002 1.695384 0 0 0 0

0 0.233083 1.725598 0 0 0 0

0 0.237199 1.756068 0 0 0 0

0 0.241355 1.786835 0 0 0 0

0 0.245721 1.819158 0 0 0 0

0 0.250802 1.856777 0 0 0 0

0 0.255424 1.890999 0 0 0 0

therized Gas Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.009318 0.000681 0.001089 0.000459

0 0 0 0.009661 0.000706 0.000903 0.000701

0 0 0 0.010384 0.000759 0.000728 0.000996

0 0 0 0.010918 0.000798 0.00051 0.001303

0 0 0 0.011315 0.000827 0.000264 0.001614

0 0.014283 0 0 0 0 0

0 0.014233 0.000278 0 0 0 0

0 0.014186 0.000565 0 0 0 0

0 0.014078 0.000858 0 0 0 0

0 0.013967 0.001158 0 0 0 0

0 0.013864 0.001467 0 0 0 0

0 0.013722 0.001781 0 0 0 0

0 0.013539 0.002095 0 0 0 0

0 0.013683 0.002117 0 0 0 0

0 0.013871 0.002146 0 0 0 0

0 0.014079 0.002178 0 0 0 0
0 0.014319 0.002216 0 0 0 0

0 0.014527 0.002248 0 0 0 0

0 0.014701 0.002275 0 0 0 0

0 0.014847 0.002297 0 0 0 0

0 0.015013 0.002323 0 0 0 0

0 0.015225 0.002356 0 0 0 0

0 0.015448 0.00239 0 0 0 0

0 0.015672 0.002425 0 0 0 0

0 0.015895 0.002459 0 0 0 0

0 0.016117 0.002494 0 0 0 0

0 0.016337 0.002528 0 0 0 0

0 0.016566 0.002563 0 0 0 0

0 0.016794 0.002599 0 0 0 0

0 0.017023 0.002634 0 0 0 0

0 0.017252 0.002669 0 0 0 0

0 0.017482 0.002705 0 0 0 0

0 0.017703 0.002739 0 0 0 0

0 0.017884 0.002767 0 0 0 0

0 0.018098 0.0028 0 0 0 0

e Home Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0.729112 1.254073 0.631203 0.302061

0 0 0.700345 1.204594 0.485039 0.411403

0 0 0.761948 1.310551 0.395778 0.579516

0 0 0.811032 1.394975 0.280849 0.757272

0 0 0.850952 1.463638 0.147336 0.941882

0 3.510536 0 0 0 0

0 3.611144 0 0 0 0

0 3.708419 0 0 0 0

0 3.793496 0 0 0 0

0 3.881167 0 0 0 0

0 3.974872 0 0 0 0

0 4.061184 0 0 0 0

0 4.123933 0 0 0 0

0 4.196864 0 0 0 0

0 4.284093 0 0 0 0

0 4.378517 0 0 0 0

0 4.484428 0 0 0 0

0 4.58261 0 0 0 0

0 4.670872 0 0 0 0

0 4.751731 0 0 0 0

0 4.839863 0 0 0 0
0 4.944295 0 0 0 0

0 5.04408 0 0 0 0

0 5.145058 0 0 0 0

0 5.246759 0 0 0 0

0 5.349515 0 0 0 0

0 5.452414 0 0 0 0

0 5.551489 0 0 0 0

0 5.651362 0 0 0 0

0 5.752077 0 0 0 0

0 5.853644 0 0 0 0

0 5.956204 0 0 0 0

0 6.063947 0 0 0 0

0 6.189345 0 0 0 0

0 6.303421 0 0 0 0

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3

0 0 0 0.007601 0.000556 0.001066 0.000196

0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07

0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07

0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07

0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07

0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07

0 0.000245 0 0 0 0 0

0 0.000244 6.62E-06 0 0 0 0

0 0.000243 1.36E-05 0 0 0 0

0 0.000242 2.08E-05 0 0 0 0

0 0.00024 2.84E-05 0 0 0 0

0 0.000238 3.63E-05 0 0 0 0

0 0.000235 4.44E-05 0 0 0 0

0 0.000232 5.26E-05 0 0 0 0

0 0.000236 5.35E-05 0 0 0 0

0 0.00024 5.45E-05 0 0 0 0

0 0.000244 5.54E-05 0 0 0 0

0 0.000248 5.64E-05 0 0 0 0

0 0.000252 5.73E-05 0 0 0 0

0 0.000256 5.81E-05 0 0 0 0

0 0.000259 5.89E-05 0 0 0 0

0 0.000263 5.97E-05 0 0 0 0

0 0.000267 6.06E-05 0 0 0 0

0 0.000271 6.15E-05 0 0 0 0

0 0.000275 6.24E-05 0 0 0 0

0 0.000279 6.33E-05 0 0 0 0

0 0.000283 6.42E-05 0 0 0 0
0 0.000287 6.51E-05

0000

0 0.000291 6.6E-050000

0 0.000295 6.7E-050000

0 0.000299 6.8E-050000

0 0.000304 6.9E-050000

0 0.000308 7E-050000

0 0.000313 7.1E-050000

0 0.000317 7.2E-050000

0 0.000322 7.3E-050000

TSL8

Split System AC - Coil Only

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0.013084

0 0 0 0 0.013293

0 0 0 0 0.013512

0 0 0 0 0.013682

0 0 0 0 0.013855

0 0 0 0 0.014044

0 0 0 0 0.014201

0 0 0 0 0.014321

0 0 0 0 0.014474

0 0 0 0 0.014672

0 0 0 0 0.014892

0 0 0 0 0.015146

0 0 0 0 0.015367

0 0 0 0 0.01555

0 0 0 0 0.015705

0 0 0 0 0.01588

0 0 0 0 0.016105

0 0 0 0 0.016341

0 0 0 0 0.016577

0 0 0 0 0.016813

0 0 0 0 0.017048

0 0 0 0 0.017281

0 0 0 0 0.017523

0 0 0 0 0.017764

0 0 0 0 0.018006

0 0 0 0 0.018249

0 0 0 0 0.018492

0 0 0 0 0.018726

0 0 0 0 0.018917

0 0 0 0 0.019144
TSL8

Split System AC - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0.005179

0 0 0 0 0.005262

0 0 0 0 0.005349

0 0 0 0 0.005416

0 0 0 0 0.005484

0 0 0 0 0.005559

0 0 0 0 0.005621

0 0 0 0 0.005669

0 0 0 0 0.005729

0 0 0 0 0.005808

0 0 0 0 0.005895

0 0 0 0 0.005995

0 0 0 0 0.006083

0 0 0 0 0.006155

0 0 0 0 0.006216

0 0 0 0 0.006286

0 0 0 0 0.006375

0 0 0 0 0.006468

0 0 0 0 0.006562

0 0 0 0 0.006655

0 0 0 0 0.006748

0 0 0 0 0.00684

0 0 0 0 0.006936

0 0 0 0 0.007032

0 0 0 0 0.007128

0 0 0 0 0.007223

0 0 0 0 0.00732

0 0 0 0 0.007412

0 0 0 0 0.007488

0 0 0 0 0.007578

TSL8

Split System HP - Blower Coil

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0

0 0 0 0 0
0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 7.217914

0 0 0 0 7.333016

0 0 0 0 7.454238

0 0 0 0 7.54765

0 0 0 0 7.643157

0 0 0 0 7.747337

0 0 0 0 7.833955

0 0 0 0 7.900314

0 0 0 0 7.984599

0 0 0 0 8.094191

0 0 0 0 8.215214

0 0 0 0 8.355396

0 0 0 0 8.47708

0 0 0 0 8.578171

0 0 0 0 8.663672

0 0 0 0 8.760451

0 0 0 0 8.884456

0 0 0 0 9.014563

0 0 0 0 9.144995

0 0 0 0 9.274893

0 0 0 0 9.404831

0 0 0 0 9.53319

0 0 0 0 9.666526

0 0 0 0 9.799912

0 0 0 0 9.933414

0 0 0 0 10.06703

0 0 0 0 10.201

0 0 0 0 10.33009

0 0 0 0 10.43587

0 0 0 0 10.56083

TSL8

Single Package AC

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0.09079
0 0 0 0.093392

0 0 0 0.095907

0 0 0 0.098108

0 0 0 0.100375

0 0 0 0.102798

0 0 0 0.105031

0 0 0 0.106653

0 0 0 0.10854

0 0 0 0.110795

0 0 0 0.113237

0 0 0 0.115977

0 0 0 0.118516

0 0 0 0.120798

0 0 0 0.12289

0 0 0 0.125169

0 0 0 0.12787

0 0 0 0.13045

0 0 0 0.133062

0 0 0 0.135692

0 0 0 0.13835

0 0 0 0.141011

0 0 0 0.143573

0 0 0 0.146156

0 0 0 0.148761

0 0 0 0.151387

0 0 0 0.15404

0 0 0 0.156826

0 0 0 0.160069

0 0 0 0.16302

TSL8

Single Package HP

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 1.195398

0 0 0 0 1.229657

0 0 0 0 1.262781

0 0 0 0 1.291751

0 0 0 0 1.321604

0 0 0 0 1.353512
0 0 0 0 1.382903

0 0 0 0 1.40427

0 0 0 0 1.429105

0 0 0 0 1.458807

0 0 0 0 1.49096

0 0 0 0 1.527025

0 0 0 0 1.560458

0 0 0 0 1.590512

0 0 0 0 1.618046

0 0 0 0 1.648057

0 0 0 0 1.683618

0 0 0 0 1.717596

0 0 0 0 1.751981

0 0 0 0 1.786612

0 0 0 0 1.821602

0 0 0 0 1.856641

0 0 0 0 1.890378

0 0 0 0 1.924386

0 0 0 0 1.958681

0 0 0 0 1.993267

0 0 0 0 2.02819

0 0 0 0 2.064879

0 0 0 0 2.107579

0 0 0 0 2.146424

TSL8

Non-Weatherized Gas Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

0 0 0 0 0.014283

0 0 0 0 0.014511

0 0 0 0 0.014751

0 0 0 0 0.014936

0 0 0 0 0.015125

0 0 0 0 0.015331

0 0 0 0 0.015503

0 0 0 0 0.015634

0 0 0 0 0.015801

0 0 0 0 0.016018

0 0 0 0 0.016257
0 0 0 0 0.016534

0 0 0 0 0.016775

0 0 0 0 0.016975

0 0 0 0 0.017144

0 0 0 0 0.017336

0 0 0 0 0.017581

0 0 0 0 0.017839

0 0 0 0 0.018097

0 0 0 0 0.018354

0 0 0 0 0.018611

0 0 0 0 0.018865

0 0 0 0 0.019129

0 0 0 0 0.019393

0 0 0 0 0.019657

0 0 0 0 0.019922

0 0 0 0 0.020187

0 0 0 0 0.020442

0 0 0 0 0.020651

0 0 0 0 0.020899

TSL8

Mobile Home Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 3.510536

0 0 0 3.611144

0 0 0 3.708419

0 0 0 3.793496

0 0 0 3.881167

0 0 0 3.974872

0 0 0 4.061184

0 0 0 4.123933

0 0 0 4.196864

0 0 0 4.284093

0 0 0 4.378517

0 0 0 4.484428

0 0 0 4.58261

0 0 0 4.670872

0 0 0 4.751731

0 0 0 4.839863
0 0 0 4.944295

0 0 0 5.04408

0 0 0 5.145058

0 0 0 5.246759

0 0 0 5.349515

0 0 0 5.452414

0 0 0 5.551489

0 0 0 5.651362

0 0 0 5.752077

0 0 0 5.853644

0 0 0 5.956204

0 0 0 6.063947

0 0 0 6.189345

0 0 0 6.303421

TSL8

Oil Furnace

EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1

0 0 0 0 0

4.25E-07 4.25E-07 0 0 0

4.24E-07 4.24E-07 0 0 0

4.49E-07 4.49E-07 0 0 0

4.62E-07 4.62E-07 0 0 0

4.76E-07 4.76E-07 0 0 0

0 0 0 0 0.000245

0 0 0 0 0.00025

0 0 0 0 0.000257

0 0 0 0 0.000263

0 0 0 0 0.000269

0 0 0 0 0.000274

0 0 0 0 0.00028

0 0 0 0 0.000285

0 0 0 0 0.000289

0 0 0 0 0.000294

0 0 0 0 0.0003

0 0 0 0 0.000305

0 0 0 0 0.00031

0 0 0 0 0.000314

0 0 0 0 0.000318

0 0 0 0 0.000323

0 0 0 0 0.000327

0 0 0 0 0.000332

0 0 0 0 0.000337

0 0 0 0 0.000342

0 0 0 0 0.000347
0

000 0.000352

0000 0.000357

0000 0.000362

0000 0.000367

0000 0.000373

0000 0.000378

0000 0.000384

0000 0.000389

0000 0.000395

TSL9

Split System AC - Coil Only

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total
TSL9

Split System AC - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

TSL9

Split System HP - Blower Coil

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total
TSL9

Single Package AC

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total
TSL9

Single Package HP

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total
TSL9

Non-Weatherized Gas Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total
TSL9

Mobile Home Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total
TSL9

Oil Furnace

EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total

** Determines the timing the conversion costs associated with the standard, see comment B8

Prod Hold Factor 0.98

Product Conversion Factors

1 2 3 4 5 6 7 8

std yr 2% 2% 2% 2% 2% 2% 2% 2%

std yr-1 98% 44% 39% 44% 44% 44% 44% 44%

std yr-2 54% 34% 35% 35% 35% 35% 35%

std yr-3 25% 17% 17% 17% 17% 17%

std yr-4 2% 2% 2% 2% 2%

std yr-5 0% 0% 0% 0%

std yr-6 0% 0% 0%

std yr-7 0% 0%

std yr-8 0%

Total 100% 100% 100% 100% 100% 100% 100% 100%

Capital Conversion Factors

1 2 3 4 5 6 7 8

std yr 0% 0% 0% 0% 0% 0% 0% 0%

std yr-1 100% 45% 40% 45% 45% 45% 45% 45%

std yr-2 55% 35% 36% 36% 36% 36% 36%

std yr-3 25% 17% 17% 17% 17% 17%

std yr-4 2% 2% 2% 2% 2%

std yr-5 0% 0% 0% 0%

std yr-6 0% 0% 0%

std yr-7 0% 0%

std yr-8 0%

100% 100% 100% 100% 100% 100% 100% 100%

Conversion Costs Timing

1 - Split System AC - Coil Only

Labor Material Overhead

13.00 Baseline $63.77 $535.78 $23.77

13.50 EL 1 $66.55 $559.15 $24.81

14.00 EL 2 $70.13 $589.19 $26.14

14.50 EL 3 $74.40 $625.08 $27.74

15.00 EL 4 $79.47 $667.64 $29.62

15.50 EL 5 $85.33 $716.88 $31.81

16.00 EL 6 $91.98 $772.80 $34.29

16.50 EL 7 $99.43 $835.39 $37.07

17.00 EL 8 $107.68 $904.65 $40.14

0.00 EL 9 $0.00 $0.00 $0.00

2 - Split System AC - Blower Coil

Labor Material Overhead

13.00 Baseline $81.85 $687.69 $30.51

13.50 EL 1 $85.22 $715.97 $31.77

14.00 EL 2 $88.66 $744.85 $33.05

14.50 EL 3 $92.17 $774.37 $34.36

15.00 EL 4 $95.76 $804.55 $35.70

15.50 EL 5 $99.44 $835.43 $37.07

16.00 EL 6 $103.20 $867.04 $38.47

16.50 EL 7 $107.05 $899.41 $39.91

17.00 EL 8 $111.00 $932.57 $41.38

18.00 EL 9 $119.20 $1,001.41 $44.43

19.00 EL 10 $127.82 $1,073.83 $47.65

20.00 EL 11 $136.90 $1,150.13 $51.03

21.00 EL 12 $146.48 $1,230.62 $54.61

22.00 EL 13 $156.60 $1,315.63 $58.38

23.00 EL 14 $169.12 $1,420.88 $63.05

24.50 EL 15 $182.65 $1,534.55 $68.09

3 - Split System HP - Blower Coil

Labor Material Overhead

13.00 Baseline $97.77 $821.44 $36.45

13.50 EL 1 $102.32 $859.66 $38.15

14.00 EL 2 $106.84 $897.61 $39.83

14.50 EL 3 $111.33 $935.34 $41.50

15.00 EL 4 $115.80 $972.91 $43.17

15.50 EL 5 $120.26 $1,010.37 $44.83

16.00 EL 6 $126.71 $1,064.52 $47.24

16.50 EL 7 $131.21 $1,102.36 $48.91

17.00 EL 8 $135.72 $1,140.20 $50.59

18.00 EL 9 $144.77 $1,216.27 $53.97

19.00 EL 10 $153.91 $1,293.05 $57.38

20.00 EL 11 $164.69 $1,383.59 $61.39

21.00 EL 12 $175.24 $1,472.22 $65.33

Efficiency Level

Base Case - Production Costs (per unit)

Efficiency Level

Base Case - Production Costs (per unit)

Efficiency Level

Full Cost of Production - Manufacturer Selling Price

Base Case - Production Costs (per unit)
22.00 EL 13 $185.76 $1,560.61 $69.25

0.00 EL 14 $0.00 $0.00 $0.00

4 - Single Package AC

Labor Material Overhead

13.00 Baseline $95.50 $802.37 $35.60

13.50 EL 1 $101.62 $853.77 $37.88

14.00 EL 2 $106.32 $893.20 $39.63

14.50 EL 3 $114.31 $960.35 $42.61

15.00 EL 4 $122.28 $1,027.28 $45.58

15.50 EL 5 $131.29 $1,103.01 $48.94

16.00 EL 6 $140.52 $1,180.55 $52.38

16.50 EL 7 $156.48 $1,314.61 $58.33

0.00 EL 8 $0.00 $0.00 $0.00

0.00 EL 9 $0.00 $0.00 $0.00

5 - Single Package HP

Labor Material Overhead

13.00 Baseline $117.68 $988.70 $43.87

13.50 EL 1 $121.88 $1,023.95 $45.43

14.00 EL 2 $129.52 $1,088.12 $48.28

14.50 EL 3 $139.30 $1,170.34 $51.93

15.00 EL 4 $149.05 $1,252.20 $55.56

15.50 EL 5 $160.11 $1,345.17 $59.69

16.00 EL 6 $175.01 $1,470.32 $65.24

16.50 EL 7 $190.20 $1,597.98 $70.91

0.00 EL 8 $0.00 $0.00 $0.00

0.00 EL 9 $0.00 $0.00 $0.00

6 - Non-Weatherized Gas Furnace

Labor Material Overhead

80.00 Baseline $22.33 $225.87 $11.13

90.00 EL 1 $31.61 $320.31 $15.56

92.00 EL 2 $36.36 $346.16 $16.99

95.00 EL 3 $39.55 $410.42 $20.11

98.00 EL 4 $43.28 $515.77 $23.67

0.00 EL 5 $0.00 $0.00 $0.00

0.00 EL 6 $0.00 $0.00 $0.00

0.00 EL 7 $0.00 $0.00 $0.00

0.00 EL 8 $0.00 $0.00 $0.00

0.00 EL 9 $0.00 $0.00 $0.00

7 - Mobile Home Furnace

Labor Material Overhead

80.00 Baseline $28.05 $243.89 $12.66

Efficiency Level

Base Case - Production Costs (per unit)

Efficiency Level

Base Case - Production Costs (per unit)

Efficiency Level

Base Case - Production Costs (per unit)

Base Case - Production Costs (per unit)

Efficiency Level
90.00 EL 1 $34.25 $350.31 $16.88

92.00 EL 2 $35.99 $380.02 $18.83

96.00 EL 3 $45.18 $440.10 $21.11

0.00 EL 4 $0.00 $0.00 $0.00

0.00 EL 5 $0.00 $0.00 $0.00

0.00 EL 6 $0.00 $0.00 $0.00

0.00 EL 7 $0.00 $0.00 $0.00

0.00 EL 8 $0.00 $0.00 $0.00

0.00 EL 9 $0.00 $0.00 $0.00

8 - Oil Furnace

Labor Material Overhead

82.00 Baseline $68.73 $646.18 $47.73

83.00 EL 1 $69.40 $652.48 $48.19

84.00 EL 2 $70.13 $659.35 $48.70

85.00 EL 3 $70.92 $666.78 $49.25

97.00 EL 4 $77.29 $903.67 $59.27

0.00 EL 5 $0.00 $0.00 $0.00

0.00 EL 6 $0.00 $0.00 $0.00

0.00 EL 7 $0.00 $0.00 $0.00

0.00 EL 8 $0.00 $0.00 $0.00

0.00 EL 9 $0.00 $0.00 $0.00

9 - Electric Furnace

Labor Material Overhead

100.00 Baseline $19.95 $201.79 $9.94

100.00 1

100.00 2

100.00 3

Year 2010 2011 2012 2013 2014

Learning 

Factor 

CACHP 1.0000 0.9326 0.9232 0.9140 0.9050

Learning 

Factor 

Furnace 1.0000 0.9560 0.9453 0.9345 0.9237

CAC Price trend 1.0000 0.9326 0.9232 0.9140 0.9050

Furnace Price Trend 1.0000 0.9560 0.9453 0.9345 0.9237

Price Trends

Base Case - Production Costs (per unit)

Efficiency Level

Base Case - Production Costs (per unit)

Efficiency Level
Split System AC - Coil Only

Depreciation Total Markup Price Shipping

$18.67 $642.00 1.30 $855.11 $20.51 13.00

$19.48 $670.00 1.30 $893.62 $22.62 13.50

$20.53 $706.00 1.30 $942.63 $24.83 14.00

$21.78 $749.00 1.30 $997.86 $24.16 14.50

$23.26 $800.00 1.30 $1,065.40 $25.40 15.00

$24.98 $859.00 1.30 $1,143.43 $26.73 15.50

$26.93 $926.00 1.30 $1,231.90 $28.10 16.00

$29.11 $1,001.00 1.30 $1,330.20 $28.90 16.50

$31.52 $1,084.00 1.30 $1,439.94 $30.74 17.00

$0.00 $0.00 1.30 $0.00

Split System AC - Blower Coil

Depreciation Total Markup Price Shipping

$23.96 $824.03 1.30 $1,096.12 $24.89 13.00

$24.95 $857.91 1.30 $1,142.23 $26.95 13.50

$25.96 $892.52 1.30 $1,189.38 $29.11 14.00

$26.98 $927.89 1.30 $1,235.80 $29.55 14.50

$28.04 $964.05 1.30 $1,282.08 $28.81 15.00

$29.11 $1,001.05 1.30 $1,331.13 $29.76 15.50

$30.21 $1,038.93 1.30 $1,381.35 $30.75 16.00

$31.34 $1,077.71 1.30 $1,433.05 $32.02 16.50

$32.50 $1,117.45 1.30 $1,486.03 $33.35 17.00

$34.90 $1,199.93 1.30 $1,595.14 $35.23 18.00

$37.42 $1,286.71 1.30 $1,709.75 $37.03 19.00

$40.08 $1,378.14 1.30 $1,830.50 $38.91 20.00

$42.88 $1,474.59 1.30 $1,959.22 $42.26 21.00

$45.84 $1,576.45 1.30 $2,094.09 $44.71 22.00

$49.51 $1,702.56 1.30 $2,259.69 $46.36 23.00

$53.47 $1,838.77 1.30 $2,437.15 $46.75 24.50

Split System HP - Blower Coil

Depreciation Total Markup Price Shipping

$28.62 $984.28 1.30 $1,308.21 $28.64 13.00

$29.96 $1,030.09 1.30 $1,368.69 $29.58 13.50

$31.28 $1,075.56 1.30 $1,428.77 $30.54 14.00

$32.59 $1,120.77 1.30 $1,490.50 $33.50 14.50

$33.90 $1,165.78 1.30 $1,550.91 $35.40 15.00

$35.21 $1,210.67 1.30 $1,608.57 $34.70 15.50

$37.09 $1,275.56 1.30 $1,692.32 $34.09 16.00

$38.41 $1,320.90 1.30 $1,752.57 $35.40 16.50

$39.73 $1,366.24 1.30 $1,812.83 $36.72 17.00

$42.38 $1,457.39 1.30 $1,934.12 $39.52 18.00

$45.06 $1,549.39 1.30 $2,055.84 $41.64 19.00

$48.21 $1,657.88 1.30 $2,197.38 $42.14 20.00

$51.30 $1,764.08 1.30 $2,335.69 $42.39 21.00

Efficiency Level

on Costs (per unit)

Efficiency Level

on Costs (per unit)

Efficiency Level

on Costs (per unit)
$54.38 $1,870.00 1.30 $2,473.39 $42.39 22.00

$0.00 $0.00 1.30 $0.00 0.00

Single Package AC

Depreciation Total Markup Price Shipping

$27.96 $961.44 1.28 $1,261.08 $30.43 13.00

$29.75 $1,023.03 1.28 $1,341.62 $32.13 13.50

$31.12 $1,070.27 1.28 $1,403.84 $33.89 14.00

$33.46 $1,150.74 1.28 $1,508.64 $35.69 14.50

$35.80 $1,230.94 1.28 $1,613.16 $37.55 15.00

$38.44 $1,321.68 1.28 $1,731.21 $39.47 15.50

$41.14 $1,414.59 1.28 $1,852.11 $41.44 16.00

$45.81 $1,575.22 1.28 $2,060.16 $43.88 16.50

$0.00 $0.00 1.28 $0.00 0.00

$0.00 $0.00 1.28 $0.00 0.00

Single Package HP

Depreciation Total Markup Price Shipping

$34.45 $1,184.71 1.28 $1,548.31 $31.88 13.00

$35.68 $1,226.94 1.28 $1,603.86 $33.38 13.50

$37.92 $1,303.84 1.28 $1,703.83 $34.91 14.00

$40.78 $1,402.36 1.28 $1,831.50 $36.48 14.50

$43.63 $1,500.44 1.28 $1,958.65 $38.08 15.00

$46.87 $1,611.84 1.28 $2,102.88 $39.72 15.50

$51.24 $1,761.80 1.28 $2,296.50 $41.39 16.00

$55.68 $1,914.77 1.28 $2,493.66 $42.75 16.50

$0.00 $0.00 1.28 $0.00 0.00

$0.00 $0.00 1.28 $0.00 0.00

Non-Weatherized Gas Furnace

Depreciation Total Markup Price Shipping

$7.07 $266.40 1.35 $369.70 $10.06 80.00

$11.09 $378.57 1.35 $521.12 $10.06 90.00

$12.11 $411.62 1.35 $565.75 $10.06 92.00

$12.27 $482.36 1.35 $661.24 $10.06 95.00

$12.46 $595.19 1.35 $813.56 $10.06 98.00

$0.00 $0.00 1.35 $0.00 0.00

$0.00 $0.00 1.35 $0.00 0.00

$0.00 $0.00 1.35 $0.00 0.00

$0.00 $0.00 1.35 $0.00 0.00

$0.00 $0.00 1.35 $0.00 0.00

Mobile Home Furnace

Depreciation Total Markup Price Shipping

$12.68 $297.27 1.30 $405.13 $18.68 80.00

Efficiency Level

on Costs (per unit)

Efficiency Level

on Costs (per unit)

Efficiency Level

on Costs (per unit)

on Costs (per unit)

Efficiency Level
$12.26 $413.71 1.30 $547.88 $10.06 90.00

$12.78 $447.62 1.30 $591.96 $10.06 92.00

$13.47 $519.85 1.30 $685.86 $10.06 96.00

$0.00 $0.00 1.30 $0.00 0.00

$0.00 $0.00 1.30 $0.00 0.00

$0.00 $0.00 1.30 $0.00 0.00

$0.00 $0.00 1.30 $0.00 0.00

$0.00 $0.00 1.30 $0.00 0.00

$0.00 $0.00 1.30 $0.00 0.00

Oil Furnace

Depreciation Total Markup Price Shipping

$46.73 $809.36 1.35 $1,112.33 $19.69 82.00

$47.18 $817.25 1.35 $1,122.98 $19.69 83.00

$47.68 $825.85 1.35 $1,134.59 $19.69 84.00

$48.22 $835.16 1.35 $1,147.16 $19.69 85.00

$48.30 $1,088.53 1.35 $1,489.21 $19.69 97.00

$0.00 $0.00 1.35 $0.00 0.00

$0.00 $0.00 1.35 $0.00 0.00

$0.00 $0.00 1.35 $0.00 0.00

$0.00 $0.00 1.35 $0.00 0.00

$0.00 $0.00 1.35 $0.00 0.00

Electric Furnace

Depreciation Total Markup Price Shipping

$6.32 $238.00 1.35 $321.3000 $0.00 100.00

100.00

100.00

100.00

2015 2016 2017 2018 2019 2020 2021 2022

0.8963 0.8877 0.8794 0.8713 0.8634 0.8558 0.8485 0.8413

0.9131 0.9025 0.8920 0.8817 0.8716 0.8616 0.8520 0.8426

0.8963 0.8877 0.8794 0.8713 0.8634 0.8558 0.8485 0.8413

0.9131 0.9025 0.8920 0.8817 0.8716 0.8616 0.8520 0.8426

on Costs (per unit)

Efficiency Level

on Costs (per unit)

Efficiency Level
tem AC - Coil Only

Labor Material Overhead Depreciation Total Markup

Baseline $63.77 $535.78 $23.77 $18.67 $642.00 1.300

EL1 $66.55 $559.15 $24.81 $19.48 $670.00 1.300

EL2 $70.13 $589.19 $26.14 $20.53 $706.00 1.300

EL3 $74.40 $625.08 $27.74 $21.78 $749.00 1.300

EL4 $79.47 $667.64 $29.62 $23.26 $800.00 1.300

EL5 $85.33 $716.88 $31.81 $24.98 $859.00 1.300

EL6 $91.98 $772.80 $34.29 $26.93 $926.00 1.300

EL7 $99.43 $835.39 $37.07 $29.11 $1,001.00 1.300

EL8 $107.68 $904.65 $40.14 $31.52 $1,084.00 1.300

tem AC - Blower Coil

Labor Material Overhead Depreciation Total Markup

Baseline $81.85 $687.69 $30.51 $23.96 $824.03 1.30

EL1 $85.22 $715.97 $31.77 $24.95 $857.91 1.30

EL2 $88.66 $744.85 $33.05 $25.96 $892.52 1.30

EL3 $92.17 $774.37 $34.36 $26.98 $927.89 1.30

EL4 $95.76 $804.55 $35.70 $28.04 $964.05 1.30

EL5 $99.44 $835.43 $37.07 $29.11 $1,001.05 1.30

EL6 $103.20 $867.04 $38.47 $30.21 $1,038.93 1.30

EL7 $107.05 $899.41 $39.91 $31.34 $1,077.71 1.30

EL8 $111.00 $932.57 $41.38 $32.50 $1,117.45 1.30

EL9 $119.20 $1,001.41 $44.43 $34.90 $1,199.93 1.30

EL10 $127.82 $1,073.83 $47.65 $37.42 $1,286.71 1.30

EL11 $136.90 $1,150.13 $51.03 $40.08 $1,378.14 1.30

EL12 $146.48 $1,230.62 $54.61 $42.88 $1,474.59 1.30

EL13 $156.60 $1,315.63 $58.38 $45.84 $1,576.45 1.30

EL14 $169.12 $1,420.88 $63.05 $49.51 $1,702.56 1.30

EL15 $182.65 $1,534.55 $68.09 $53.47 $1,838.77 1.30

tem HP - Blower Coil

Labor Material Overhead Depreciation Total Markup

Baseline $97.77 $821.44 $36.45 $28.62 $984.28 1.30

EL1 $102.32 $859.66 $38.15 $29.96 $1,030.09 1.30

EL2 $106.84 $897.61 $39.83 $31.28 $1,075.56 1.30

EL3 $111.33 $935.34 $41.50 $32.59 $1,120.77 1.30

EL4 $115.80 $972.91 $43.17 $33.90 $1,165.78 1.30

EL5 $120.26 $1,010.37 $44.83 $35.21 $1,210.67 1.30

EL6 $126.71 $1,064.52 $47.24 $37.09 $1,275.56 1.30

EL7 $131.21 $1,102.36 $48.91 $38.41 $1,320.90 1.30

EL8 $135.72 $1,140.20 $50.59 $39.73 $1,366.24 1.30

EL9 $144.77 $1,216.27 $53.97 $42.38 $1,457.39 1.30

EL10 $153.91 $1,293.05 $57.38 $45.06 $1,549.39 1.30

EL11 $164.69 $1,383.59 $61.39 $48.21 $1,657.88 1.30

EL12 $175.24 $1,472.22 $65.33 $51.30 $1,764.08 1.30

Efficiency Level

Standard Case - Production Costs (per unit)

Efficiency Level

Standard Case - Production Costs (per unit)

Efficiency Level

Standard Case - Production Costs (per unit)
EL13 $185.76 $1,560.61 $69.25 $54.38 $1,870.00 1.30

EL14 $0.00 $0.00 $0.00 $0.00 $0.00 1.30

Labor Material Overhead Depreciation Total Markup

Baseline $95.50 $802.37 $35.60 $27.96 $961.44 1.280

EL1 $101.62 $853.77 $37.88 $29.75 $1,023.03 1.280

EL2 $106.32 $893.20 $39.63 $31.12 $1,070.27 1.280

EL3 $114.31 $960.35 $42.61 $33.46 $1,150.74 1.280

EL4 $122.28 $1,027.28 $45.58 $35.80 $1,230.94 1.280

EL5 $131.29 $1,103.01 $48.94 $38.44 $1,321.68 1.280

EL6 $140.52 $1,180.55 $52.38 $41.14 $1,414.59 1.280

EL7 $156.48 $1,314.61 $58.33 $45.81 $1,575.22 1.280

EL8 $0.00 $0.00 $0.00 $0.00 $0.00

EL9 $0.00 $0.00 $0.00 $0.00 $0.00

Labor Material Overhead Depreciation Total Markup

Baseline $117.68 $988.70 $43.87 $34.45 $1,184.71 1.280

EL1 $121.88 $1,023.95 $45.43 $35.68 $1,226.94 1.280

EL2 $129.52 $1,088.12 $48.28 $37.92 $1,303.84 1.280

EL3 $139.30 $1,170.34 $51.93 $40.78 $1,402.36 1.280

EL4 $149.05 $1,252.20 $55.56 $43.63 $1,500.44 1.280

EL5 $160.11 $1,345.17 $59.69 $46.87 $1,611.84 1.280

EL6 $175.01 $1,470.32 $65.24 $51.24 $1,761.80 1.280

EL7 $190.20 $1,597.98 $70.91 $55.68 $1,914.77 1.280

EL8 $0.00 $0.00 $0.00 $0.00 $0.00

EL9 $0.00 $0.00 $0.00 $0.00 $0.00

therized Gas Furnace

Labor Material Overhead Depreciation Total Markup

Baseline $22.33 $225.87 $11.13 $7.07 $266.40 1.350

EL1 $31.61 $320.31 $15.56 $11.09 $378.57 1.350

EL2 $36.36 $346.16 $16.99 $12.11 $411.62 1.350

EL3 $39.55 $410.42 $20.11 $12.27 $482.36 1.350

EL4 $43.28 $515.77 $23.67 $12.46 $595.19 1.350

EL5 $0.00 $0.00 $0.00 $0.00 $0.00

EL6 $0.00 $0.00 $0.00 $0.00 $0.00

EL7 $0.00 $0.00 $0.00 $0.00 $0.00

EL8 $0.00 $0.00 $0.00 $0.00 $0.00

EL9 $0.00 $0.00 $0.00 $0.00 $0.00

ome Furnace

Labor Material Overhead Depreciation Total Markup

Baseline $28.05 $243.89 $12.66 $12.68 $297.27 1.300

Efficiency Level

Standard Case - Production Costs (per unit)

Efficiency Level

Standard Case - Production Costs (per unit)

Efficiency Level

Standard Case - Production Costs (per unit)

Standard Case - Production Costs (per unit)

Efficiency Level
EL1 $34.25 $350.31 $16.88 $12.26 $413.71 1.300

EL2 $35.99 $380.02 $18.83 $12.78 $447.62 1.300

EL3 $45.18 $440.10 $21.11 $13.47 $519.85 1.300

EL4 $0.00 $0.00 $0.00 $0.00 $0.00

EL5 $0.00 $0.00 $0.00 $0.00 $0.00

EL6 $0.00 $0.00 $0.00 $0.00 $0.00

EL7 $0.00 $0.00 $0.00 $0.00 $0.00

EL8 $0.00 $0.00 $0.00 $0.00 $0.00

EL9 $0.00 $0.00 $0.00 $0.00 $0.00

Labor Material Overhead Depreciation Total Markup

Baseline $68.73 $646.18 $47.73 $46.73 $809.36 1.350

EL1 $69.40 $652.48 $48.19 $47.18 $817.25 1.350

EL2 $70.13 $659.35 $48.70 $47.68 $825.85 1.350

EL3 $70.92 $666.78 $49.25 $48.22 $835.16 1.350

EL4 $77.29 $903.67 $59.27 $48.30 $1,088.53 1.350

EL5 $0.00 $0.00 $0.00 $0.00 $0.00

EL6 $0.00 $0.00 $0.00 $0.00 $0.00

EL7 $0.00 $0.00 $0.00 $0.00 $0.00

EL8 $0.00 $0.00 $0.00 $0.00 $0.00

EL9 $0.00 $0.00 $0.00 $0.00 $0.00

Labor Material Overhead Depreciation Total Markup

Baseline $19.95 $201.79 $9.94 $6.32 $238.00 1.350

1

2

3

2023 2024 2025 2026 2027 2028 2029

0.8344 0.8277 0.8212 0.8148 0.8087 0.8027 0.7968

0.8334 0.8245 0.8157 0.8071 0.7988 0.7906 0.7827

0.8344 0.8277 0.8212 0.8148 0.8087 0.8027 0.7968

0.8334 0.8245 0.8157 0.8071 0.7988 0.7906 0.7827

Standard Case - Production Costs (per unit)

Efficiency Level

Standard Case - Production Costs (per unit)

Efficiency Level
Split AC (Coil)

Price

$855.11

$893.62

$942.63

$997.86

$1,065.40

$1,143.43

$1,231.90

$1,330.20

$1,439.94

Split AC (BC)

Price

$1,096.12

$1,142.23

$1,189.38

$1,235.80

$1,282.08

$1,331.13

$1,381.35

$1,433.05

$1,486.03

$1,595.14

$1,709.75

$1,830.50

$1,959.22

$2,094.09

$2,259.69

$2,437.15

Split HP

Price

$1,308.21

$1,368.69

$1,428.77

$1,490.50

$1,550.91

$1,608.57

$1,692.32

$1,752.57

$1,812.83

$1,934.12

$2,055.84

$2,197.38

$2,335.69
$2,473.39

$0.00

Package AC

Price

$1,261.08

$1,341.62

$1,403.84

$1,508.64

$1,613.16

$1,731.21

$1,852.11

$2,060.16

Package HP

Price

$1,548.31

$1,603.86

$1,703.83

$1,831.50

$1,958.65

$2,102.88

$2,296.50

$2,493.66

NWGF

Price

$369.70

$521.12

$565.75

$661.24

$813.56

MHF

Price

$405.13
$547.88

$591.96

$685.86

OF

Price

$1,112.33

$1,122.98

$1,134.59

$1,147.16

$1,489.21

EF

Price Offmode TSL AFUE Total MPC

(EBIT)

Markup 

(EBIT)

$321.3000 None - $ 238 1.35

TSL1 - $ 239.28 1.349218157

TSL2 - $ 239.28 1.349126338

TSL3 - $ 242 1.347786335

2030 2031 2032 2033 2034 2035 2036

0.7912 #### 0.7802 0.7750 0.7698 0.7648 0.7599

0.7750 #### 0.7600 0.7528 0.7457 0.7388 0.7320

0.7912 #### 0.7802 0.7750 0.7698 0.7648 0.7599

0.7750 #### 0.7600 0.7528 0.7457 0.7388 0.7320


Price 

(EBIT)

SG&A

(EBIT)

R&D 

(EBIT) EBIT

$321 44.3 7.4 $31.57

$323 44.6 7.4 $31.58

$323 44.5 7.4 $31.57

$326 44.9 7.5 $31.59

2037 2038 2039 2040 2041

0.7550 0.7503 0.7457 0.7412 0.7367

0.7253 0.7188 0.7124 0.7061 0.6999

0.7550 0.7503 0.7457 0.7412 0.7367

0.7253 0.7188 0.7124 0.7061 0.6999


goal seek

0.999582745

1.000166476

0.999335989

2042 2043 2044 2045

0.7324 0.7281 0.7240 0.719853405

0.6938 0.6879 0.6820 0.676283446

0.7324 0.7281 0.7240 0.7240

0.6938 0.6879 0.6820 0.6820
This tab computes revenues per product class and per efficiency level for the base case. Totals are summed for each product class.

Income Statement (Base Case)

1 - Split System AC - Coil Only

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 855.11 $ 797.51 $ 789.44 $ 781.55

Unit Sales (MM) 0.9213 0.9028 0.9445 0.9671

Revenues (MM) $ 788 $ 720 $ 746 $ 756

Cost of Sales

Labor (MM) $ 58.75 $ 53.70 $ 55.61 $ 56.37

Material (MM) $ 493.61 $ 451.13 $ 467.18 $ 473.59

Overhead (MM) $ 21.90 $ 20.02 $ 20.73 $ 21.01

Depreciation (MM) $ 17.20 $ 15.72 $ 16.28 $ 16.50

Unit Price $ 893.62 $ 833.42 $ 824.99 $ 816.75

Unit Sales (MM) 1.8042 1.7680 1.8496 1.8939

Revenues (MM) $ 1,612 $ 1,474 $ 1,526 $ 1,547

Cost of Sales

Labor (MM) $ 120.08 $ 109.74 $ 113.65 $ 115.21

Material (MM) $ 1,008.82 $ 921.99 $ 954.79 $ 967.90

Overhead (MM) $ 44.76 $ 40.91 $ 42.37 $ 42.95

Depreciation (MM) $ 35.15 $ 32.13 $ 33.27 $ 33.73

Unit Price $ 942.63 $ 879.13 $ 870.23 $ 861.54

Unit Sales (MM) 0.1535 0.1505 0.1574 0.1612

Revenues (MM) $ 145 $ 132 $ 137 $ 139

Cost of Sales

Labor (MM) $ 10.77 $ 9.84 $ 10.19 $ 10.33

Material (MM) $ 90.47 $ 82.68 $ 85.63 $ 86.80

Overhead (MM) $ 4.01 $ 3.67 $ 3.80 $ 3.85

Depreciation (MM) $ 3.15 $ 2.88 $ 2.98 $ 3.02

Unit Price $ 997.86 $ 930.63 $ 921.22 $ 912.02

Unit Sales (MM) 0.2783 0.2727 0.2853 0.2922

Revenues (MM) $ 278 $ 254 $ 263 $ 266

Cost of Sales

Labor (MM) $ 20.71 $ 18.92 $ 19.60 $ 19.87

Material (MM) $ 173.96 $ 158.99 $ 164.65 $ 166.91

Overhead (MM) $ 7.72 $ 7.05 $ 7.31 $ 7.41

Depreciation (MM) $ 6.06 $ 5.54 $ 5.74 $ 5.82

Unit Price $ 1,065.40 $ 993.63 $ 983.58 $ 973.76

Unit Sales (MM) 0.2207 0.2163 0.2263 0.2317

Revenues (MM) $ 235 $ 215 $ 223 $ 226

Cost of Sales

Labor (MM) $ 17.54 $ 16.03 $ 16.60 $ 16.83

Baseline

EL1

EL2

EL3

EL4

13

13.5

14

14.5

15
Material (MM) $ 147.37 $ 134.68 $ 139.47 $ 141.39

Overhead (MM) $ 6.54 $ 5.98 $ 6.19 $ 6.27

Depreciation (MM) $ 5.14 $ 4.69 $ 4.86 $ 4.93

Unit Price $ 1,143.43 $ 1,066.40 $ 1,055.61 $ 1,045.07

Unit Sales (MM) 0.0768 0.0752 0.0787 0.0806

Revenues (MM) $ 88 $ 80 $ 83 $ 84

Cost of Sales

Labor (MM) $ 6.55 $ 5.99 $ 6.20 $ 6.29

Material (MM) $ 55.04 $ 50.30 $ 52.09 $ 52.81

Overhead (MM) $ 2.44 $ 2.23 $ 2.31 $ 2.34

Depreciation (MM) $ 1.92 $ 1.75 $ 1.82 $ 1.84

Unit Price $ 1,231.90 $ 1,148.91 $ 1,137.29 $ 1,125.93

Unit Sales (MM) 0.2687 0.2633 0.2755 0.2821

Revenues (MM) $ 331 $ 303 $ 313 $ 318

Cost of Sales

Labor (MM) $ 24.72 $ 22.59 $ 23.39 $ 23.71

Material (MM) $ 207.66 $ 189.79 $ 196.54 $ 199.24

Overhead (MM) $ 9.21 $ 8.42 $ 8.72 $ 8.84

Depreciation (MM) $ 7.24 $ 6.61 $ 6.85 $ 6.94

Unit Price $ 1,330.20 $ 1,240.59 $ 1,228.04 $ 1,215.77

Unit Sales (MM) 0.0192 0.0188 0.0197 0.0201

Revenues (MM) $ 26 $ 23 $ 24 $ 24

Cost of Sales

Labor (MM) $ 1.91 $ 1.74 $ 1.81 $ 1.83

Material (MM) $ 16.03 $ 14.65 $ 15.18 $ 15.38

Overhead (MM) $ 0.71 $ 0.65 $ 0.67 $ 0.68

Depreciation (MM) $ 0.56 $ 0.51 $ 0.53 $ 0.54

Unit Price $ 1,439.94 $ 1,342.94 $ 1,329.35 $ 1,316.08

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Sales (MM) $ 3.74 $ 3.67 $ 3.84 $ 3.93

Revenues (MM) $ 3,502 $ 3,201 $ 3,314 $ 3,360

Cost of Sales

Labor (MM) $ 261 $ 239 $ 247 $ 250

Material (MM) $ 2,193 $ 2,004 $ 2,076 $ 2,104

Overhead (MM) $ 97 $ 89 $ 92 $ 93

Depreciation (MM) $ 76 $ 70 $ 72 $ 73

Average price per unit $ 935.68 $ 872.65 $ 863.82 $ 855.19

Income Statement (Base Case)

EL6

EL7

EL5

EL8

TOTALS

15.5

16

16.5

17
2 - Split System AC - Blower Coil

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,096.12 $ 1,022.28 $ 1,011.94 $ 1,001.83

Unit Sales (MM) 0.0768 0.0752 0.0787 0.0806

Revenues (MM) $ 84 $ 77 $ 80 $ 81

Cost of Sales

Labor (MM) $ 6.28 $ 5.74 $ 5.95 $ 6.03

Material (MM) $ 52.80 $ 48.25 $ 49.97 $ 50.66

Overhead (MM) $ 2.34 $ 2.14 $ 2.22 $ 2.25

Depreciation (MM) $ 1.84 $ 1.68 $ 1.74 $ 1.77

Unit Price $ 1,142.23 $ 1,065.28 $ 1,054.50 $ 1,043.97

Unit Sales (MM) 0.1504 0.1473 0.1541 0.1578

Revenues (MM) $ 172 $ 157 $ 163 $ 165

Cost of Sales

Labor (MM) $ 12.81 $ 11.71 $ 12.13 $ 12.29

Material (MM) $ 107.65 $ 98.38 $ 101.88 $ 103.28

Overhead (MM) $ 4.78 $ 4.37 $ 4.52 $ 4.58

Depreciation (MM) $ 3.75 $ 3.43 $ 3.55 $ 3.60

Unit Price $ 1,189.38 $ 1,109.26 $ 1,098.03 $ 1,087.07

Unit Sales (MM) 0.0128 0.0125 0.0131 0.0134

Revenues (MM) $ 15 $ 14 $ 14 $ 15

Cost of Sales

Labor (MM) $ 1.13 $ 1.04 $ 1.07 $ 1.09

Material (MM) $ 9.53 $ 8.71 $ 9.02 $ 9.14

Overhead (MM) $ 0.42 $ 0.39 $ 0.40 $ 0.41

Depreciation (MM) $ 0.33 $ 0.30 $ 0.31 $ 0.32

Unit Price $ 1,235.80 $ 1,152.55 $ 1,140.89 $ 1,129.50

Unit Sales (MM) 0.0232 0.0227 0.0238 0.0243

Revenues (MM) $ 29 $ 26 $ 27 $ 27

Cost of Sales

Labor (MM) $ 2.14 $ 1.95 $ 2.02 $ 2.05

Material (MM) $ 17.96 $ 16.41 $ 17.00 $ 17.23

Overhead (MM) $ 0.80 $ 0.73 $ 0.75 $ 0.76

Depreciation (MM) $ 0.63 $ 0.57 $ 0.59 $ 0.60

Unit Price $ 1,282.08 $ 1,195.71 $ 1,183.61 $ 1,171.79

Unit Sales (MM) 0.0184 0.0180 0.0189 0.0193

Revenues (MM) $ 24 $ 22 $ 22 $ 23

Cost of Sales

Labor (MM) $ 1.76 $ 1.61 $ 1.67 $ 1.69

Material (MM) $ 14.80 $ 13.53 $ 14.01 $ 14.20

Overhead (MM) $ 0.66 $ 0.60 $ 0.62 $ 0.63

Depreciation (MM) $ 0.52 $ 0.47 $ 0.49 $ 0.49

Unit Price $ 1,331.13 $ 1,241.46 $ 1,228.90 $ 1,216.63

EL4 15

Baseline 13

EL1 13.5

EL2 14

EL3 14.5
Unit Sales (MM) 0.0064 0.0063 0.0066 0.0067

Revenues (MM) $ 9 $ 8 $ 8 $ 8

Cost of Sales

Labor (MM) $ 0.64 $ 0.58 $ 0.60 $ 0.61

Material (MM) $ 5.35 $ 4.88 $ 5.06 $ 5.13

Overhead (MM) $ 0.24 $ 0.22 $ 0.22 $ 0.23

Depreciation (MM) $ 0.19 $ 0.17 $ 0.18 $ 0.18

Unit Price $ 1,381.35 $ 1,288.30 $ 1,275.26 $ 1,262.53

Unit Sales (MM) 0.0224 0.0219 0.0230 0.0235

Revenues (MM) $ 31 $ 28 $ 29 $ 30

Cost of Sales

Labor (MM) $ 2.31 $ 2.11 $ 2.19 $ 2.22

Material (MM) $ 19.42 $ 17.74 $ 18.38 $ 18.63

Overhead (MM) $ 0.86 $ 0.79 $ 0.82 $ 0.83

Depreciation (MM) $ 0.68 $ 0.62 $ 0.64 $ 0.65

Unit Price $ 1,433.05 $ 1,336.51 $ 1,322.99 $ 1,309.77

Unit Sales (MM) 0.0016 0.0016 0.0016 0.0017

Revenues (MM) $ 2 $ 2 $ 2 $ 2

Cost of Sales

Labor (MM) $ 0.17 $ 0.16 $ 0.16 $ 0.16

Material (MM) $ 1.44 $ 1.31 $ 1.36 $ 1.38

Overhead (MM) $ 0.06 $ 0.06 $ 0.06 $ 0.06

Depreciation (MM) $ 0.05 $ 0.05 $ 0.05 $ 0.05

Unit Price $ 1,486.03 $ 1,385.92 $ 1,371.90 $ 1,358.20

Unit Sales (MM) 0.0416 0.0408 0.0426 0.0437

Revenues (MM) $ 62 $ 56 $ 58 $ 59

Cost of Sales

Labor (MM) $ 4.62 $ 4.22 $ 4.37 $ 4.43

Material (MM) $ 38.78 $ 35.44 $ 36.71 $ 37.21

Overhead (MM) $ 1.72 $ 1.57 $ 1.63 $ 1.65

Depreciation (MM) $ 1.35 $ 1.24 $ 1.28 $ 1.30

Unit Price $ 1,595.14 $ 1,487.69 $ 1,472.63 $ 1,457.93

Unit Sales (MM) 0.0291 0.0285 0.0298 0.0306

Revenues (MM) $ 46 $ 42 $ 44 $ 45

Cost of Sales

Labor (MM) $ 3.47 $ 3.17 $ 3.28 $ 3.33

Material (MM) $ 29.15 $ 26.64 $ 27.59 $ 27.97

Overhead (MM) $ 1.29 $ 1.18 $ 1.22 $ 1.24

Depreciation (MM) $ 1.02 $ 0.93 $ 0.96 $ 0.97

Unit Price $ 1,709.75 $ 1,594.57 $ 1,578.44 $ 1,562.68

Unit Sales (MM) 0.0125 0.0122 0.0128 0.0131

Revenues (MM) $ 21 $ 19 $ 20 $ 20

Cost of Sales

Labor (MM) $ 1.59 $ 1.46 $ 1.51 $ 1.53

Material (MM) $ 13.40 $ 12.24 $ 12.68 $ 12.85

Overhead (MM) $ 0.59 $ 0.54 $ 0.56 $ 0.57

Depreciation (MM) $ 0.47 $ 0.43 $ 0.44 $ 0.45

EL5

EL8

15.5

EL6 16

EL7 16.5

17

EL9 18

EL10 19
Unit Price $ 1,830.50 $ 1,707.18 $ 1,689.91 $ 1,673.03

Unit Sales (MM) 0.0083 0.0082 0.0085 0.0087

Revenues (MM) $ 15 $ 14 $ 14 $ 15

Cost of Sales

Labor (MM) $ 1.14 $ 1.04 $ 1.08 $ 1.09

Material (MM) $ 9.57 $ 8.74 $ 9.05 $ 9.18

Overhead (MM) $ 0.42 $ 0.39 $ 0.40 $ 0.41

Depreciation (MM) $ 0.33 $ 0.30 $ 0.32 $ 0.32

Unit Price $ 1,959.22 $ 1,827.23 $ 1,808.74 $ 1,790.68

Unit Sales (MM) 0.0083 0.0082 0.0085 0.0087

Revenues (MM) $ 16 $ 15 $ 15 $ 16

Cost of Sales

Labor (MM) $ 1.22 $ 1.11 $ 1.15 $ 1.17

Material (MM) $ 10.24 $ 9.35 $ 9.69 $ 9.82

Overhead (MM) $ 0.45 $ 0.42 $ 0.43 $ 0.44

Depreciation (MM) $ 0.36 $ 0.33 $ 0.34 $ 0.34

Unit Price $ 2,094.09 $ 1,953.02 $ 1,933.26 $ 1,913.95

Unit Sales (MM) 0.0042 0.0041 0.0043 0.0044

Revenues (MM) $ 9 $ 8 $ 8 $ 8

Cost of Sales

Labor (MM) $ 0.65 $ 0.60 $ 0.62 $ 0.62

Material (MM) $ 5.47 $ 5.00 $ 5.18 $ 5.25

Overhead (MM) $ 0.24 $ 0.22 $ 0.23 $ 0.23

Depreciation (MM) $ 0.19 $ 0.17 $ 0.18 $ 0.18

Unit Price $ 2,259.69 $ 2,107.46 $ 2,086.13 $ 2,065.30

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Price $ 2,437.15 $ 2,272.97 $ 2,249.97 $ 2,227.50

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Sales (MM) $ 0.42 $ 0.41 $ 0.43 $ 0.44

Revenues (MM) $ 535 $ 489 $ 506 $ 513

Cost of Sales

Labor (MM) $ 40 $ 37 $ 38 $ 38

Material (MM) $ 336 $ 307 $ 318 $ 322

Overhead (MM) $ 15 $ 14 $ 14 $ 14

Depreciation (MM) $ 12 $ 11 $ 11 $ 11

EL12

EL11 20

24.5

22

EL14 23

EL15

21

EL13

TOTALS
Average price per unit $ 1,286.21 $ 1,199.56 $ 1,187.42 $ 1,175.56

Income Statement (Base Case)

3 - Split System HP - Blower Coil

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,308.21 $ 1,220.08 $ 1,207.73 $ 1,195.67

Unit Sales (MM) 0.2167 0.2231 0.2370 0.2442

Revenues (MM) $ 283 $ 272 $ 286 $ 292

Cost of Sales

Labor (MM) $ 21.19 $ 20.35 $ 21.39 $ 21.82

Material (MM) $ 177.98 $ 170.94 $ 179.71 $ 183.31

Overhead (MM) $ 7.90 $ 7.58 $ 7.97 $ 8.13

Depreciation (MM) $ 6.20 $ 5.96 $ 6.26 $ 6.39

Unit Price $ 1,368.69 $ 1,276.49 $ 1,263.57 $ 1,250.95

Unit Sales (MM) 0.6667 0.6865 0.7291 0.7513

Revenues (MM) $ 912 $ 876 $ 921 $ 940

Cost of Sales

Labor (MM) $ 68.22 $ 65.52 $ 68.88 $ 70.26

Material (MM) $ 573.13 $ 550.44 $ 578.67 $ 590.29

Overhead (MM) $ 25.43 $ 24.42 $ 25.68 $ 26.19

Depreciation (MM) $ 19.97 $ 19.18 $ 20.16 $ 20.57

Unit Price $ 1,428.77 $ 1,332.52 $ 1,319.03 $ 1,305.86

Unit Sales (MM) 0.1667 0.1716 0.1823 0.1878

Revenues (MM) $ 238 $ 229 $ 240 $ 245

Cost of Sales

Labor (MM) $ 17.81 $ 17.10 $ 17.98 $ 18.34

Material (MM) $ 149.61 $ 143.68 $ 151.05 $ 154.09

Overhead (MM) $ 6.64 $ 6.38 $ 6.70 $ 6.84

Depreciation (MM) $ 5.21 $ 5.01 $ 5.26 $ 5.37

Unit Price $ 1,490.50 $ 1,390.09 $ 1,376.02 $ 1,362.28

Unit Sales (MM) 0.2167 0.2231 0.2370 0.2442

Revenues (MM) $ 323 $ 310 $ 326 $ 333

Cost of Sales

Labor (MM) $ 24.12 $ 23.17 $ 24.36 $ 24.85

Material (MM) $ 202.66 $ 194.64 $ 204.62 $ 208.73

Overhead (MM) $ 8.99 $ 8.64 $ 9.08 $ 9.26

Depreciation (MM) $ 7.06 $ 6.78 $ 7.13 $ 7.27

Unit Price $ 1,550.91 $ 1,446.43 $ 1,431.80 $ 1,417.50

Unit Sales (MM) 0.1917 0.1974 0.2096 0.2160

Revenues (MM) $ 297 $ 285 $ 300 $ 306

Cost of Sales

Labor (MM) $ 22.20 $ 21.32 $ 22.41 $ 22.86

EL1 13.5

EL3 14.5

Baseline 13

EL4

EL2 14

15
Material (MM) $ 186.48 $ 179.10 $ 188.28 $ 192.07

Overhead (MM) $ 8.27 $ 7.95 $ 8.35 $ 8.52

Depreciation (MM) $ 6.50 $ 6.24 $ 6.56 $ 6.69

Unit Price $ 1,608.57 $ 1,500.20 $ 1,485.02 $ 1,470.19

Unit Sales (MM) 0.0583 0.0601 0.0638 0.0657

Revenues (MM) $ 94 $ 90 $ 95 $ 97

Cost of Sales

Labor (MM) $ 7.02 $ 6.74 $ 7.08 $ 7.23

Material (MM) $ 58.94 $ 56.61 $ 59.51 $ 60.71

Overhead (MM) $ 2.62 $ 2.51 $ 2.64 $ 2.69

Depreciation (MM) $ 2.05 $ 1.97 $ 2.07 $ 2.12

Unit Price $ 1,692.32 $ 1,578.31 $ 1,562.34 $ 1,546.74

Unit Sales (MM) 0.0833 0.0858 0.0911 0.0939

Revenues (MM) $ 141 $ 135 $ 142 $ 145

Cost of Sales

Labor (MM) $ 10.56 $ 10.14 $ 10.66 $ 10.88

Material (MM) $ 88.71 $ 85.20 $ 89.57 $ 91.37

Overhead (MM) $ 3.94 $ 3.78 $ 3.97 $ 4.05

Depreciation (MM) $ 3.09 $ 2.97 $ 3.12 $ 3.18

Unit Price $ 1,752.57 $ 1,634.51 $ 1,617.97 $ 1,601.81

Unit Sales (MM) 0.0333 0.0343 0.0365 0.0376

Revenues (MM) $ 58 $ 56 $ 59 $ 60

Cost of Sales

Labor (MM) $ 4.37 $ 4.20 $ 4.42 $ 4.50

Material (MM) $ 36.75 $ 35.29 $ 37.10 $ 37.85

Overhead (MM) $ 1.63 $ 1.57 $ 1.65 $ 1.68

Depreciation (MM) $ 1.28 $ 1.23 $ 1.29 $ 1.32

Unit Price $ 1,812.83 $ 1,690.70 $ 1,673.59 $ 1,656.88

Unit Sales (MM) 0.0250 0.0257 0.0273 0.0282

Revenues (MM) $ 45 $ 44 $ 46 $ 47

Cost of Sales

Labor (MM) $ 3.39 $ 3.26 $ 3.43 $ 3.49

Material (MM) $ 28.51 $ 27.38 $ 28.78 $ 29.36

Overhead (MM) $ 1.26 $ 1.21 $ 1.28 $ 1.30

Depreciation (MM) $ 0.99 $ 0.95 $ 1.00 $ 1.02

Unit Price $ 1,934.12 $ 1,803.83 $ 1,785.58 $ 1,767.74

Unit Sales (MM) 0.0083 0.0086 0.0091 0.0094

Revenues (MM) $ 16 $ 15 $ 16 $ 17

Cost of Sales

Labor (MM) $ 1.21 $ 1.16 $ 1.22 $ 1.24

Material (MM) $ 10.14 $ 9.73 $ 10.23 $ 10.44

Overhead (MM) $ 0.45 $ 0.43 $ 0.45 $ 0.46

Depreciation (MM) $ 0.35 $ 0.34 $ 0.36 $ 0.36

Unit Price $ 2,055.84 $ 1,917.35 $ 1,897.95 $ 1,878.99

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

EL8 17

16.5

EL6 16

18

EL10 19

EL9

EL7

EL5 15.5
Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Price $ 2,197.38 $ 2,049.35 $ 2,028.61 $ 2,008.35

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Price $ 2,335.69 $ 2,178.34 $ 2,156.30 $ 2,134.77

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Price $ 2,473.39 $ 2,306.76 $ 2,283.42 $ 2,260.62

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Sales (MM) $ 1.67 $ 1.72 $ 1.82 $ 1.88

Revenues (MM) $ 2,409.04 $ 2,313.66 $ 2,432.35 $ 2,481.18

Cost of Sales

Labor (MM) $ 180 $ 173 $ 182 $ 185

Material (MM) $ 1,513 $ 1,453 $ 1,528 $ 1,558

Overhead (MM) $ 67 $ 64 $ 68 $ 69

Depreciation (MM) $ 53 $ 51 $ 53 $ 54

Average price per unit $ 1,445.37 $ 1,348.00 $ 1,334.36 $ 1,321.04

Income Statement (Base Case)

4 - Single Package AC

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,261.08 $ 1,176.12 $ 1,164.22 $ 1,152.59

Unit Sales (MM) 0.2636 0.2540 0.2626 0.2667

EL10 19

EL11 20

EL12 21

EL13 22

TOTALS
Revenues (MM) $ 332 $ 299 $ 306 $ 307

Cost of Sales

Labor (MM) $ 25.17 $ 22.63 $ 23.15 $ 23.28

Material (MM) $ 211.50 $ 190.11 $ 194.48 $ 195.61

Overhead (MM) $ 9.38 $ 8.44 $ 8.63 $ 8.68

Depreciation (MM) $ 7.37 $ 6.62 $ 6.78 $ 6.82

Unit Price $ 1,341.62 $ 1,251.24 $ 1,238.57 $ 1,226.21

Unit Sales (MM) 0.0841 0.0810 0.0837 0.0851

Revenues (MM) $ 113 $ 101 $ 104 $ 104

Cost of Sales

Labor (MM) $ 8.54 $ 7.68 $ 7.86 $ 7.90

Material (MM) $ 71.79 $ 64.53 $ 66.01 $ 66.39

Overhead (MM) $ 3.19 $ 2.86 $ 2.93 $ 2.95

Depreciation (MM) $ 2.50 $ 2.25 $ 2.30 $ 2.31

Unit Price $ 1,403.84 $ 1,309.26 $ 1,296.02 $ 1,283.07

Unit Sales (MM) 0.0601 0.0579 0.0599 0.0608

Revenues (MM) $ 84 $ 76 $ 78 $ 78

Cost of Sales

Labor (MM) $ 6.39 $ 5.75 $ 5.88 $ 5.91

Material (MM) $ 53.70 $ 48.27 $ 49.38 $ 49.66

Overhead (MM) $ 2.38 $ 2.14 $ 2.19 $ 2.20

Depreciation (MM) $ 1.87 $ 1.68 $ 1.72 $ 1.73

Unit Price $ 1,508.64 $ 1,407.01 $ 1,392.77 $ 1,378.86

Unit Sales (MM) 0.0084 0.0081 0.0084 0.0085

Revenues (MM) $ 13 $ 11 $ 12 $ 12

Cost of Sales

Labor (MM) $ 0.96 $ 0.86 $ 0.88 $ 0.89

Material (MM) $ 8.07 $ 7.26 $ 7.43 $ 7.47

Overhead (MM) $ 0.36 $ 0.32 $ 0.33 $ 0.33

Depreciation (MM) $ 0.28 $ 0.25 $ 0.26 $ 0.26

Unit Price $ 1,613.16 $ 1,504.48 $ 1,489.26 $ 1,474.39

Unit Sales (MM) 0.0042 0.0041 0.0042 0.0043

Revenues (MM) $ 7 $ 6 $ 6 $ 6

Cost of Sales

Labor (MM) $ 0.51 $ 0.46 $ 0.47 $ 0.48

Material (MM) $ 4.32 $ 3.88 $ 3.97 $ 3.99

Overhead (MM) $ 0.19 $ 0.17 $ 0.18 $ 0.18

Depreciation (MM) $ 0.15 $ 0.14 $ 0.14 $ 0.14

Unit Price $ 1,731.21 $ 1,614.59 $ 1,598.25 $ 1,582.29

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Price $ 1,852.11 $ 1,727.34 $ 1,709.86 $ 1,692.79

14.5

EL4 15

Baseline

EL3

EL5 15.5

13

EL1 13.5

EL2 14
Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Price $ 2,060.16 $ 1,921.38 $ 1,901.93 $ 1,882.94

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Sales (MM) $ 0.42 $ 0.41 $ 0.42 $ 0.43

Revenues (MM) $ 549 $ 494 $ 505 $ 508

Cost of Sales

Labor (MM) $ 42 $ 37 $ 38 $ 38

Material (MM) $ 349 $ 314 $ 321 $ 323

Overhead (MM) $ 16 $ 14 $ 14 $ 14

Depreciation (MM) $ 12 $ 11 $ 11 $ 11

Average price per unit $ 1,306.07 $ 1,218.08 $ 1,205.76 $ 1,193.72

Income Statement (Base Case)

5 - Single Package HP

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,548.31 $ 1,444.01 $ 1,429.40 $ 1,415.12

Unit Sales (MM) 0.0699 0.0710 0.0747 0.0765

Revenues (MM) $ 108 $ 102 $ 107 $ 108

Cost of Sales

Labor (MM) $ 8.23 $ 7.79 $ 8.11 $ 8.23

Material (MM) $ 69.15 $ 65.44 $ 68.16 $ 69.15

Overhead (MM) $ 3.07 $ 2.90 $ 3.02 $ 3.07

Depreciation (MM) $ 2.41 $ 2.28 $ 2.38 $ 2.41

Unit Price $ 1,603.86 $ 1,495.82 $ 1,480.68 $ 1,465.89

Unit Sales (MM) 0.0697 0.0707 0.0744 0.0763

Revenues (MM) $ 112 $ 106 $ 110 $ 112

Cost of Sales

Labor (MM) $ 8.50 $ 8.04 $ 8.38 $ 8.50

Material (MM) $ 71.39 $ 67.56 $ 70.37 $ 71.39

Overhead (MM) $ 3.17 $ 3.00 $ 3.12 $ 3.17

TOTALS

Baseline 13

EL6

EL1 13.5

16

EL7 16.5
Depreciation (MM) $ 2.49 $ 2.35 $ 2.45 $ 2.49

Unit Price $ 1,703.83 $ 1,589.05 $ 1,572.97 $ 1,557.26

Unit Sales (MM) 0.0630 0.0639 0.0672 0.0689

Revenues (MM) $ 107 $ 102 $ 106 $ 107

Cost of Sales

Labor (MM) $ 8.15 $ 7.72 $ 8.04 $ 8.16

Material (MM) $ 68.51 $ 64.84 $ 67.54 $ 68.52

Overhead (MM) $ 3.04 $ 2.88 $ 3.00 $ 3.04

Depreciation (MM) $ 2.39 $ 2.26 $ 2.35 $ 2.39

Unit Price $ 1,831.50 $ 1,708.12 $ 1,690.84 $ 1,673.95

Unit Sales (MM) 0.0109 0.0111 0.0116 0.0119

Revenues (MM) $ 20 $ 19 $ 20 $ 20

Cost of Sales

Labor (MM) $ 1.52 $ 1.44 $ 1.50 $ 1.52

Material (MM) $ 12.75 $ 12.07 $ 12.57 $ 12.75

Overhead (MM) $ 0.57 $ 0.54 $ 0.56 $ 0.57

Depreciation (MM) $ 0.44 $ 0.42 $ 0.44 $ 0.44

Unit Price $ 1,958.65 $ 1,826.70 $ 1,808.22 $ 1,790.16

Unit Sales (MM) 0.0044 0.0044 0.0047 0.0048

Revenues (MM) $ 9 $ 8 $ 8 $ 9

Cost of Sales

Labor (MM) $ 0.65 $ 0.61 $ 0.64 $ 0.65

Material (MM) $ 5.46 $ 5.16 $ 5.38 $ 5.46

Overhead (MM) $ 0.24 $ 0.23 $ 0.24 $ 0.24

Depreciation (MM) $ 0.19 $ 0.18 $ 0.19 $ 0.19

Unit Price $ 2,102.88 $ 1,961.21 $ 1,941.37 $ 1,921.98

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Price $ 2,296.50 $ 2,141.79 $ 2,120.12 $ 2,098.95

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Price $ 2,493.66 $ 2,325.67 $ 2,302.14 $ 2,279.15

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

15.5

EL6 16

EL7 16.5

14

EL3 14.5

EL4 15

EL5

EL2
Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Unit Sales (MM) $ 0.22 $ 0.22 $ 0.23 $ 0.24

Revenues (MM) $ 356 $ 337 $ 351 $ 356

Cost of Sales

Labor (MM) $ 27 $ 26 $ 27 $ 27

Material (MM) $ 227 $ 215 $ 224 $ 227

Overhead (MM) $ 10 $ 10 $ 10 $ 10

Depreciation (MM) $ 8 $ 7 $ 8 $ 8

Average price per unit $ 1,633.40 $ 1,523.36 $ 1,507.95 $ 1,492.89

Income Statement (Base Case)

6 - Non-Weatherized Gas Furnace

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 369.70 $ 353.45 $ 349.48 $ 345.47

Unit Sales (MM) 1.2253 1.1943 1.2515 1.3091

Revenues (MM) $ 453 $ 422 $ 437 $ 452

Cost of Sales

Labor (MM) $ 27.36 $ 25.50 $ 26.42 $ 27.32

Material (MM) $ 276.76 $ 257.90 $ 267.23 $ 276.32

Overhead (MM) $ 13.63 $ 12.70 $ 13.16 $ 13.61

Depreciation (MM) $ 8.67 $ 8.07 $ 8.37 $ 8.65

Unit Price $ 521.12 $ 498.22 $ 492.62 $ 486.97

Unit Sales (MM) 0.2537 0.2473 0.2592 0.2711

Revenues (MM) $ 132 $ 123 $ 128 $ 132

Cost of Sales

Labor (MM) $ 8.02 $ 7.47 $ 7.74 $ 8.01

Material (MM) $ 81.27 $ 75.73 $ 78.47 $ 81.14

Overhead (MM) $ 3.95 $ 3.68 $ 3.81 $ 3.94

Depreciation (MM) $ 2.81 $ 2.62 $ 2.72 $ 2.81

Unit Price $ 565.75 $ 540.88 $ 534.80 $ 528.66

Unit Sales (MM) 0.6277 0.6118 0.6411 0.6706

Revenues (MM) $ 355 $ 331 $ 343 $ 355

Cost of Sales

Labor (MM) $ 22.82 $ 21.27 $ 22.04 $ 22.79

Material (MM) $ 217.27 $ 202.47 $ 209.79 $ 216.93

Overhead (MM) $ 10.67 $ 9.94 $ 10.30 $ 10.65

Depreciation (MM) $ 7.60 $ 7.08 $ 7.34 $ 7.59

Unit Price $ 661.24 $ 632.18 $ 625.08 $ 617.90

Unit Sales (MM) 0.4295 0.4186 0.4387 0.4589

Revenues (MM) $ 284 $ 265 $ 274 $ 284

Cost of Sales

90

EL2 92

EL3 95

TOTALS

Baseline 80

EL1
Labor (MM) $ 16.99 $ 15.83 $ 16.40 $ 16.96

Material (MM) $ 176.27 $ 164.26 $ 170.20 $ 175.99

Overhead (MM) $ 8.64 $ 8.05 $ 8.34 $ 8.62

Depreciation (MM) $ 5.27 $ 4.91 $ 5.09 $ 5.26

Unit Price $ 813.56 $ 777.81 $ 769.07 $ 760.24

Unit Sales (MM) 0.0112 0.0109 0.0114 0.0120

Revenues (MM) $ 9 $ 8 $ 9 $ 9

Cost of Sales

Labor (MM) $ 0.49 $ 0.45 $ 0.47 $ 0.48

Material (MM) $ 5.78 $ 5.39 $ 5.58 $ 5.77

Overhead (MM) $ 0.27 $ 0.25 $ 0.26 $ 0.26

Depreciation (MM) $ 0.14 $ 0.13 $ 0.13 $ 0.14

Unit Sales (MM) $ 2.55 $ 2.48 $ 2.60 $ 2.72

Revenues (MM) $ 1,233 $ 1,149 $ 1,191 $ 1,231

Cost of Sales

Labor (MM) $ 76 $ 71 $ 73 $ 76

Material (MM) $ 757 $ 706 $ 731 $ 756

Overhead (MM) $ 37 $ 35 $ 36 $ 37

Depreciation (MM) $ 24 $ 23 $ 24 $ 24

Average price per unit $ 484.20 $ 462.92 $ 457.71 $ 452.46

Income Statement (Base Case)

7 - Mobile Home Furnace

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 405.13 $ 387.33 $ 382.98 $ 378.58

Unit Sales (MM) 0.1087 0.1051 0.1045 0.1079

Revenues (MM) $ 44 $ 41 $ 40 $ 41

Cost of Sales

Labor (MM) $ 3.05 $ 2.82 $ 2.77 $ 2.83

Material (MM) $ 26.51 $ 24.50 $ 24.09 $ 24.59

Overhead (MM) $ 1.38 $ 1.27 $ 1.25 $ 1.28

Depreciation (MM) $ 1.38 $ 1.27 $ 1.25 $ 1.28

Unit Price $ 547.88 $ 523.80 $ 517.91 $ 511.97

Unit Sales (MM) 0.0024 0.0023 0.0023 0.0024

Revenues (MM) $ 1 $ 1 $ 1 $ 1

Cost of Sales

Labor (MM) $ 0.08 $ 0.08 $ 0.07 $ 0.08

Material (MM) $ 0.84 $ 0.78 $ 0.77 $ 0.78

Overhead (MM) $ 0.04 $ 0.04 $ 0.04 $ 0.04

Depreciation (MM) $ 0.03 $ 0.03 $ 0.03 $ 0.03

Unit Price $ 591.96 $ 565.94 $ 559.58 $ 553.16

Unit Sales (MM) 0.0048 0.0047 0.0047 0.0048

EL3 95

EL4 98

TOTALS

Baseline 80

EL1 90
Revenues (MM) $ 3 $ 3 $ 3 $ 3

Cost of Sales

Labor (MM) $ 0.17 $ 0.16 $ 0.16 $ 0.16

Material (MM) $ 1.84 $ 1.70 $ 1.67 $ 1.71

Overhead (MM) $ 0.09 $ 0.08 $ 0.08 $ 0.08

Depreciation (MM) $ 0.06 $ 0.06 $ 0.06 $ 0.06

Unit Price $ 685.86 $ 655.72 $ 648.35 $ 640.91

Unit Sales (MM) 0.0042 0.0040 0.0040 0.0042

Revenues (MM) $ 3 $ 3 $ 3 $ 3

Cost of Sales

Labor (MM) $ 0.19 $ 0.17 $ 0.17 $ 0.18

Material (MM) $ 1.84 $ 1.70 $ 1.67 $ 1.71

Overhead (MM) $ 0.09 $ 0.08 $ 0.08 $ 0.08

Depreciation (MM) $ 0.06 $ 0.05 $ 0.05 $ 0.05

Unit Sales (MM) $ 0.12 $ 0.12 $ 0.12 $ 0.12

Revenues (MM) $ 51 $ 47 $ 46 $ 47

Cost of Sales

Labor (MM) $ 3 $ 3 $ 3 $ 3

Material (MM) $ 31 $ 29 $ 28 $ 29

Overhead (MM) $ 2 $ 1 $ 1 $ 1

Depreciation (MM) $ 2 $ 1 $ 1 $ 1

Average price per unit $ 425.31 $ 406.61 $ 402.05 $ 397.43

Income Statement (Base Case)

8 - Oil Furnace

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,112.33 $ 1,063.44 $ 1,051.49 $ 1,039.42

Unit Sales (MM) 0.0335 0.0302 0.0298 0.0306

Revenues (MM) $ 37 $ 32 $ 31 $ 32

Cost of Sales

Labor (MM) $ 2.30 $ 1.98 $ 1.93 $ 1.97

Material (MM) $ 21.66 $ 18.63 $ 18.19 $ 18.49

Overhead (MM) $ 1.60 $ 1.38 $ 1.34 $ 1.37

Depreciation (MM) $ 1.57 $ 1.35 $ 1.32 $ 1.34

Unit Price $ 1,122.98 $ 1,073.62 $ 1,061.56 $ 1,049.37

Unit Sales (MM) 0.0158 0.0142 0.0140 0.0144

Revenues (MM) $ 18 $ 15 $ 15 $ 15

Cost of Sales

Labor (MM) $ 1.10 $ 0.94 $ 0.92 $ 0.94

Material (MM) $ 10.31 $ 8.87 $ 8.66 $ 8.80

Overhead (MM) $ 0.76 $ 0.66 $ 0.64 $ 0.65

Depreciation (MM) $ 0.75 $ 0.64 $ 0.63 $ 0.64

EL2 92

EL3 96

TOTALS

Baseline 82

EL1 83
Unit Price $ 1,134.59 $ 1,084.72 $ 1,072.53 $ 1,060.22

Unit Sales (MM) 0.0045 0.0040 0.0040 0.0041

Revenues (MM) $ 5 $ 4 $ 4 $ 4

Cost of Sales

Labor (MM) $ 0.31 $ 0.27 $ 0.26 $ 0.27

Material (MM) $ 2.95 $ 2.54 $ 2.48 $ 2.52

Overhead (MM) $ 0.22 $ 0.19 $ 0.18 $ 0.19

Depreciation (MM) $ 0.21 $ 0.18 $ 0.18 $ 0.18

Unit Price $ 1,147.16 $ 1,096.74 $ 1,084.41 $ 1,071.97

Unit Sales (MM) 0.0258 0.0232 0.0229 0.0236

Revenues (MM) $ 30 $ 25 $ 25 $ 25

Cost of Sales

Labor (MM) $ 1.83 $ 1.57 $ 1.54 $ 1.56

Material (MM) $ 17.20 $ 14.80 $ 14.45 $ 14.68

Overhead (MM) $ 1.27 $ 1.09 $ 1.07 $ 1.08

Depreciation (MM) $ 1.24 $ 1.07 $ 1.04 $ 1.06

Unit Price $ 1,489.21 $ 1,423.75 $ 1,407.76 $ 1,391.60

Unit Sales (MM) 0.0007 0.0007 0.0007 0.0007

Revenues (MM) $ 1 $ 1 $ 1 $ 1

Cost of Sales

Labor (MM) $ 0.06 $ 0.05 $ 0.05 $ 0.05

Material (MM) $ 0.68 $ 0.58 $ 0.57 $ 0.58

Overhead (MM) $ 0.04 $ 0.04 $ 0.04 $ 0.04

Depreciation (MM) $ 0.04 $ 0.03 $ 0.03 $ 0.03

Unit Sales (MM) $ 0.0803 $ 0.0723 $ 0.0714 $ 0.0734

Revenues (MM) $ 90.8023 $ 78.1223 $ 76.2637 $ 77.5244

Cost of Sales

Labor (MM) $ 6 $ 5 $ 5 $ 5

Material (MM) $ 53 $ 45 $ 44 $ 45

Overhead (MM) $ 4 $ 3 $ 3 $ 3

Depreciation (MM) $ 4 $ 3 $ 3 $ 3

Average price per unit $ 1,130.35 $ 1,080.67 $ 1,068.53 $ 1,056.26

Income Statement (Base Case)

9 - Electric Furnace

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 321.30 $ 307.18 $ 303.73 $ 300.24

Unit Sales (MM) 0.000 0.000 0.000 0.000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales

Labor (MM) $ - $ - $ - $ -

Material (MM) $ - $ - $ - $ -

TOTALS

EL3 85

EL4 97

EL2 84

Baseline 100
Overhead (MM) $ - $ - $ - $ -

Depreciation (MM) $ - $ - $ - $ -

Income Statement (Base Case)

INDUSTRY TOTALS FOR SELECTED EQUIPMENT CLASSES

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Sales (MM) 9.2114 9.0892 9.5264 9.8218

Revenues (MM) $ 8,726.2 $ 8,108.2 $ 8,422.4 $ 8,574.5

Cost of Sales

Labor (MM) $ 634.4 $ 589.6 $ 612.5 $ 623.3

Material (MM) $ 5,459.2 $ 5,072.8 $ 5,269.7 $ 5,364.6

Overhead (MM) $ 247.6 $ 229.9 $ 238.8 $ 243.1

Depreciation (MM) $ 190.7 $ 177.1 $ 183.8 $ 187.1

TOTALS
Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 773.90 $ 766.41 $ 759.10 $ 751.99 $ 745.07 $ 738.35 $ 731.82

0.9843 1.0067 1.0283 0.3289 0.0000 0.0000 0.0000

$ 762 $ 772 $ 781 $ 247 $ - $ - $ -

$ 56.81 $ 57.54 $ 58.21 $ 18.44 $ - $ - $ -

$ 477.26 $ 483.43 $ 489.06 $ 154.95 $ - $ - $ -

$ 21.18 $ 21.45 $ 21.70 $ 6.88 $ - $ - $ -

$ 16.63 $ 16.85 $ 17.04 $ 5.40 $ - $ - $ -

$ 808.74 $ 800.92 $ 793.28 $ 785.85 $ 778.62 $ 771.59 $ 764.77

1.9275 1.9715 2.0137 2.7585 2.8056 2.1730 1.5121

$ 1,559 $ 1,579 $ 1,597 $ 2,168 $ 2,185 $ 1,677 $ 1,156

$ 116.10 $ 117.60 $ 118.97 $ 161.45 $ 162.70 $ 124.88 $ 86.13

$ 975.40 $ 988.00 $ 999.52 $ 1,356.40 $ 1,366.87 $ 1,049.14 $ 723.59

$ 43.28 $ 43.84 $ 44.35 $ 60.19 $ 60.65 $ 46.55 $ 32.11

$ 33.99 $ 34.43 $ 34.83 $ 47.27 $ 47.63 $ 36.56 $ 25.21

$ 853.10 $ 844.85 $ 836.78 $ 828.95 $ 821.33 $ 813.91 $ 806.71

0.1640 0.1678 0.1714 0.1739 0.5033 1.1847 1.8832

$ 140 $ 142 $ 143 $ 144 $ 413 $ 964 $ 1,519

$ 10.41 $ 10.55 $ 10.67 $ 10.73 $ 30.75 $ 71.74 $ 113.03

$ 87.47 $ 88.60 $ 89.64 $ 90.12 $ 258.38 $ 602.69 $ 949.58

$ 3.88 $ 3.93 $ 3.98 $ 4.00 $ 11.47 $ 26.74 $ 42.14

$ 3.05 $ 3.09 $ 3.12 $ 3.14 $ 9.00 $ 21.00 $ 33.09

$ 903.08 $ 894.35 $ 885.81 $ 877.51 $ 869.45 $ 861.60 $ 853.98

0.2973 0.3041 0.3106 0.3153 0.3199 0.3246 0.3282

$ 269 $ 272 $ 275 $ 277 $ 278 $ 280 $ 280

$ 20.02 $ 20.28 $ 20.52 $ 20.63 $ 20.74 $ 20.85 $ 20.90

$ 168.20 $ 170.37 $ 172.36 $ 173.30 $ 174.21 $ 175.18 $ 175.58

$ 7.46 $ 7.56 $ 7.65 $ 7.69 $ 7.73 $ 7.77 $ 7.79

$ 5.86 $ 5.94 $ 6.01 $ 6.04 $ 6.07 $ 6.10 $ 6.12

$ 964.21 $ 954.89 $ 945.77 $ 936.92 $ 928.30 $ 919.92 $ 911.79

0.2358 0.2412 0.2464 0.2500 0.2537 0.2574 0.2603

$ 227 $ 230 $ 233 $ 234 $ 235 $ 237 $ 237

$ 16.96 $ 17.18 $ 17.38 $ 17.47 $ 17.57 $ 17.66 $ 17.70
$ 142.48 $ 144.33 $ 146.01 $ 146.80 $ 147.57 $ 148.40 $ 148.73

$ 6.32 $ 6.40 $ 6.48 $ 6.51 $ 6.55 $ 6.58 $ 6.60

$ 4.97 $ 5.03 $ 5.09 $ 5.12 $ 5.14 $ 5.17 $ 5.18

$ 1,034.83 $ 1,024.82 $ 1,015.04 $ 1,005.53 $ 996.29 $ 987.29 $ 978.56

0.0820 0.0839 0.0857 0.0870 0.0882 0.0895 0.0905

$ 85 $ 86 $ 87 $ 87 $ 88 $ 88 $ 89

$ 6.33 $ 6.42 $ 6.49 $ 6.53 $ 6.56 $ 6.60 $ 6.61

$ 53.21 $ 53.90 $ 54.53 $ 54.83 $ 55.12 $ 55.42 $ 55.55

$ 2.36 $ 2.39 $ 2.42 $ 2.43 $ 2.45 $ 2.46 $ 2.46

$ 1.85 $ 1.88 $ 1.90 $ 1.91 $ 1.92 $ 1.93 $ 1.94

$ 1,114.90 $ 1,104.11 $ 1,093.57 $ 1,083.33 $ 1,073.37 $ 1,063.68 $ 1,054.28

0.2871 0.2936 0.2999 0.3044 0.3088 0.3134 0.3169

$ 320 $ 324 $ 328 $ 330 $ 331 $ 333 $ 334

$ 23.90 $ 24.21 $ 24.49 $ 24.62 $ 24.75 $ 24.89 $ 24.95

$ 200.78 $ 203.37 $ 205.74 $ 206.86 $ 207.95 $ 209.11 $ 209.59

$ 8.91 $ 9.02 $ 9.13 $ 9.18 $ 9.23 $ 9.28 $ 9.30

$ 7.00 $ 7.09 $ 7.17 $ 7.21 $ 7.25 $ 7.29 $ 7.30

$ 1,203.86 $ 1,192.22 $ 1,180.84 $ 1,169.78 $ 1,159.02 $ 1,148.56 $ 1,138.40

0.0205 0.0210 0.0214 0.0217 0.0221 0.0224 0.0226

$ 25 $ 25 $ 25 $ 25 $ 26 $ 26 $ 26

$ 1.85 $ 1.87 $ 1.89 $ 1.90 $ 1.91 $ 1.92 $ 1.93

$ 15.50 $ 15.70 $ 15.89 $ 15.97 $ 16.06 $ 16.15 $ 16.18

$ 0.69 $ 0.70 $ 0.70 $ 0.71 $ 0.71 $ 0.72 $ 0.72

$ 0.54 $ 0.55 $ 0.55 $ 0.56 $ 0.56 $ 0.56 $ 0.56

$ 1,303.18 $ 1,290.58 $ 1,278.26 $ 1,266.29 $ 1,254.65 $ 1,243.32 $ 1,232.32

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 4.00 $ 4.09 $ 4.18 $ 4.24 $ 4.30 $ 4.37 $ 4.41

$ 3,386 $ 3,430 $ 3,470 $ 3,513 $ 3,556 $ 3,605 $ 3,642

$ 252 $ 256 $ 259 $ 262 $ 265 $ 269 $ 271

$ 2,120 $ 2,148 $ 2,173 $ 2,199 $ 2,226 $ 2,256 $ 2,279

$ 94 $ 95 $ 96 $ 98 $ 99 $ 100 $ 101

$ 74 $ 75 $ 76 $ 77 $ 78 $ 79 $ 79

$ 846.81 $ 838.62 $ 830.62 $ 828.55 $ 826.78 $ 825.85 $ 825.06
Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 992.02 $ 982.42 $ 973.04 $ 963.93 $ 955.07 $ 946.45 $ 938.08

0.0820 0.0839 0.0857 0.0092 0.0000 0.0000 0.0000

$ 81 $ 82 $ 83 $ 9 $ - $ - $ -

$ 6.08 $ 6.15 $ 6.23 $ 0.66 $ - $ - $ -

$ 51.05 $ 51.71 $ 52.31 $ 5.58 $ - $ - $ -

$ 2.27 $ 2.29 $ 2.32 $ 0.25 $ - $ - $ -

$ 1.78 $ 1.80 $ 1.82 $ 0.19 $ - $ - $ -

$ 1,033.74 $ 1,023.74 $ 1,013.97 $ 1,004.48 $ 995.24 $ 986.26 $ 977.54

0.1606 0.1643 0.1678 0.2480 0.1911 0.1130 0.0320

$ 166 $ 168 $ 170 $ 249 $ 190 $ 111 $ 31

$ 12.39 $ 12.55 $ 12.69 $ 18.59 $ 14.19 $ 8.31 $ 2.33

$ 104.08 $ 105.42 $ 106.65 $ 156.18 $ 119.21 $ 69.86 $ 19.60

$ 4.62 $ 4.68 $ 4.73 $ 6.93 $ 5.29 $ 3.10 $ 0.87

$ 3.63 $ 3.67 $ 3.72 $ 5.44 $ 4.15 $ 2.43 $ 0.68

$ 1,076.42 $ 1,066.01 $ 1,055.83 $ 1,045.94 $ 1,036.33 $ 1,026.97 $ 1,017.89

0.0137 0.0140 0.0143 0.0145 0.0846 0.1668 0.2510

$ 15 $ 15 $ 15 $ 15 $ 88 $ 171 $ 255

$ 1.10 $ 1.11 $ 1.12 $ 1.13 $ 6.54 $ 12.77 $ 19.04

$ 9.22 $ 9.33 $ 9.44 $ 9.49 $ 54.93 $ 107.28 $ 159.97

$ 0.41 $ 0.41 $ 0.42 $ 0.42 $ 2.44 $ 4.76 $ 7.10

$ 0.32 $ 0.33 $ 0.33 $ 0.33 $ 1.91 $ 3.74 $ 5.57

$ 1,118.43 $ 1,107.61 $ 1,097.04 $ 1,086.76 $ 1,076.77 $ 1,067.05 $ 1,057.62

0.0248 0.0253 0.0259 0.0263 0.0267 0.0270 0.0274

$ 28 $ 28 $ 28 $ 29 $ 29 $ 29 $ 29

$ 2.07 $ 2.09 $ 2.12 $ 2.13 $ 2.14 $ 2.15 $ 2.16

$ 17.36 $ 17.59 $ 17.79 $ 17.89 $ 17.98 $ 18.09 $ 18.13

$ 0.77 $ 0.78 $ 0.79 $ 0.79 $ 0.80 $ 0.80 $ 0.80

$ 0.61 $ 0.61 $ 0.62 $ 0.62 $ 0.63 $ 0.63 $ 0.63

$ 1,160.31 $ 1,149.09 $ 1,138.12 $ 1,127.46 $ 1,117.09 $ 1,107.01 $ 1,097.22

0.0197 0.0201 0.0205 0.0208 0.0211 0.0215 0.0217

$ 23 $ 23 $ 23 $ 23 $ 24 $ 24 $ 24

$ 1.70 $ 1.73 $ 1.75 $ 1.75 $ 1.76 $ 1.77 $ 1.78

$ 14.31 $ 14.49 $ 14.66 $ 14.74 $ 14.82 $ 14.90 $ 14.94

$ 0.63 $ 0.64 $ 0.65 $ 0.65 $ 0.66 $ 0.66 $ 0.66

$ 0.50 $ 0.51 $ 0.51 $ 0.51 $ 0.52 $ 0.52 $ 0.52

$ 1,204.70 $ 1,193.05 $ 1,181.67 $ 1,170.60 $ 1,159.84 $ 1,149.36 $ 1,139.20
0.0068 0.0070 0.0071 0.0072 0.0074 0.0075 0.0075

$ 8 $ 8 $ 8 $ 8 $ 9 $ 9 $ 9

$ 0.62 $ 0.62 $ 0.63 $ 0.63 $ 0.64 $ 0.64 $ 0.64

$ 5.17 $ 5.23 $ 5.30 $ 5.32 $ 5.35 $ 5.38 $ 5.39

$ 0.23 $ 0.23 $ 0.23 $ 0.24 $ 0.24 $ 0.24 $ 0.24

$ 0.18 $ 0.18 $ 0.18 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,250.16 $ 1,238.06 $ 1,226.25 $ 1,214.76 $ 1,203.60 $ 1,192.73 $ 1,182.18

0.0239 0.0245 0.0250 0.0254 0.0257 0.0261 0.0264

$ 30 $ 30 $ 31 $ 31 $ 31 $ 31 $ 31

$ 2.23 $ 2.26 $ 2.29 $ 2.30 $ 2.31 $ 2.33 $ 2.33

$ 18.77 $ 19.01 $ 19.24 $ 19.34 $ 19.44 $ 19.55 $ 19.60

$ 0.83 $ 0.84 $ 0.85 $ 0.86 $ 0.86 $ 0.87 $ 0.87

$ 0.65 $ 0.66 $ 0.67 $ 0.67 $ 0.68 $ 0.68 $ 0.68

$ 1,296.94 $ 1,284.40 $ 1,272.14 $ 1,260.22 $ 1,248.64 $ 1,237.36 $ 1,226.42

0.0017 0.0017 0.0018 0.0018 0.0018 0.0019 0.0019

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17

$ 1.39 $ 1.41 $ 1.43 $ 1.43 $ 1.44 $ 1.45 $ 1.45

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 1,344.89 $ 1,331.88 $ 1,319.17 $ 1,306.81 $ 1,294.80 $ 1,283.11 $ 1,271.76

0.0444 0.0454 0.0464 0.0471 0.0478 0.0485 0.0490

$ 60 $ 61 $ 61 $ 62 $ 62 $ 62 $ 62

$ 4.46 $ 4.52 $ 4.57 $ 4.60 $ 4.62 $ 4.65 $ 4.66

$ 37.50 $ 37.98 $ 38.42 $ 38.63 $ 38.84 $ 39.05 $ 39.14

$ 1.66 $ 1.69 $ 1.70 $ 1.71 $ 1.72 $ 1.73 $ 1.74

$ 1.31 $ 1.32 $ 1.34 $ 1.35 $ 1.35 $ 1.36 $ 1.36

$ 1,443.64 $ 1,429.68 $ 1,416.03 $ 1,402.77 $ 1,389.87 $ 1,377.32 $ 1,365.15

0.0311 0.0318 0.0325 0.0330 0.0335 0.0340 0.0343

$ 45 $ 45 $ 46 $ 46 $ 47 $ 47 $ 47

$ 3.35 $ 3.40 $ 3.44 $ 3.46 $ 3.47 $ 3.49 $ 3.50

$ 28.19 $ 28.55 $ 28.88 $ 29.04 $ 29.19 $ 29.36 $ 29.42

$ 1.25 $ 1.27 $ 1.28 $ 1.29 $ 1.30 $ 1.30 $ 1.31

$ 0.98 $ 0.99 $ 1.01 $ 1.01 $ 1.02 $ 1.02 $ 1.03

$ 1,547.36 $ 1,532.40 $ 1,517.77 $ 1,503.56 $ 1,489.74 $ 1,476.28 $ 1,463.23

0.0133 0.0136 0.0139 0.0141 0.0143 0.0146 0.0147

$ 21 $ 21 $ 21 $ 21 $ 21 $ 21 $ 22

$ 1.54 $ 1.56 $ 1.58 $ 1.59 $ 1.60 $ 1.61 $ 1.61

$ 12.95 $ 13.12 $ 13.27 $ 13.35 $ 13.42 $ 13.49 $ 13.52

$ 0.57 $ 0.58 $ 0.59 $ 0.59 $ 0.60 $ 0.60 $ 0.60

$ 0.45 $ 0.46 $ 0.46 $ 0.47 $ 0.47 $ 0.47 $ 0.47
$ 1,656.64 $ 1,640.62 $ 1,624.96 $ 1,609.74 $ 1,594.94 $ 1,580.54 $ 1,566.56

0.0089 0.0091 0.0093 0.0094 0.0096 0.0097 0.0098

$ 15 $ 15 $ 15 $ 15 $ 15 $ 15 $ 15

$ 1.10 $ 1.12 $ 1.13 $ 1.13 $ 1.14 $ 1.15 $ 1.15

$ 9.25 $ 9.37 $ 9.48 $ 9.53 $ 9.58 $ 9.63 $ 9.65

$ 0.41 $ 0.42 $ 0.42 $ 0.42 $ 0.43 $ 0.43 $ 0.43

$ 0.32 $ 0.33 $ 0.33 $ 0.33 $ 0.33 $ 0.34 $ 0.34

$ 1,773.14 $ 1,755.99 $ 1,739.23 $ 1,722.94 $ 1,707.10 $ 1,691.68 $ 1,676.72

0.0089 0.0091 0.0093 0.0094 0.0096 0.0097 0.0098

$ 16 $ 16 $ 16 $ 16 $ 16 $ 16 $ 16

$ 1.18 $ 1.19 $ 1.21 $ 1.21 $ 1.22 $ 1.23 $ 1.23

$ 9.90 $ 10.02 $ 10.14 $ 10.20 $ 10.25 $ 10.31 $ 10.33

$ 0.44 $ 0.44 $ 0.45 $ 0.45 $ 0.45 $ 0.46 $ 0.46

$ 0.34 $ 0.35 $ 0.35 $ 0.36 $ 0.36 $ 0.36 $ 0.36

$ 1,895.20 $ 1,876.87 $ 1,858.95 $ 1,841.54 $ 1,824.62 $ 1,808.14 $ 1,792.15

0.0044 0.0045 0.0046 0.0047 0.0048 0.0049 0.0049

$ 8 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.63 $ 0.64 $ 0.65 $ 0.65 $ 0.65 $ 0.66 $ 0.66

$ 5.29 $ 5.36 $ 5.42 $ 5.45 $ 5.48 $ 5.51 $ 5.52

$ 0.23 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.25

$ 0.18 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 2,045.07 $ 2,025.29 $ 2,005.95 $ 1,987.17 $ 1,968.90 $ 1,951.12 $ 1,933.87

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,205.67 $ 2,184.34 $ 2,163.49 $ 2,143.23 $ 2,123.53 $ 2,104.35 $ 2,085.74

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.44 $ 0.45 $ 0.46 $ 0.47 $ 0.48 $ 0.49 $ 0.49

$ 517 $ 524 $ 530 $ 536 $ 542 $ 548 $ 553

$ 39 $ 39 $ 40 $ 40 $ 40 $ 41 $ 41

$ 324 $ 329 $ 332 $ 336 $ 340 $ 344 $ 347

$ 14 $ 15 $ 15 $ 15 $ 15 $ 15 $ 15

$ 11 $ 11 $ 12 $ 12 $ 12 $ 12 $ 12
$ 1,164.05 $ 1,152.79 $ 1,141.78 $ 1,137.78 $ 1,134.12 $ 1,130.67 $ 1,127.44

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 1,183.96 $ 1,172.51 $ 1,161.32 $ 1,150.44 $ 1,139.86 $ 1,129.57 $ 1,119.58

0.2497 0.2576 0.2654 0.0000 0.0000 0.0000 0.0000

$ 296 $ 302 $ 308 $ - $ - $ - $ -

$ 22.10 $ 22.57 $ 23.03 $ - $ - $ - $ -

$ 185.65 $ 189.63 $ 193.50 $ - $ - $ - $ -

$ 8.24 $ 8.41 $ 8.59 $ - $ - $ - $ -

$ 6.47 $ 6.61 $ 6.74 $ - $ - $ - $ -

$ 1,238.70 $ 1,226.72 $ 1,215.01 $ 1,203.63 $ 1,192.56 $ 1,181.79 $ 1,171.34

0.7684 0.7925 0.8165 1.0915 0.8229 0.5408 0.2429

$ 952 $ 972 $ 992 $ 1,314 $ 981 $ 639 $ 284

$ 71.16 $ 72.68 $ 74.16 $ 98.22 $ 73.37 $ 47.78 $ 21.27

$ 597.82 $ 610.62 $ 623.09 $ 825.18 $ 616.38 $ 401.44 $ 178.68

$ 26.53 $ 27.09 $ 27.65 $ 36.62 $ 27.35 $ 17.81 $ 7.93

$ 20.83 $ 21.28 $ 21.71 $ 28.75 $ 21.48 $ 13.99 $ 6.23

$ 1,293.07 $ 1,280.56 $ 1,268.34 $ 1,256.46 $ 1,244.91 $ 1,233.67 $ 1,222.76

0.1921 0.1981 0.2041 0.2225 0.5201 0.8328 1.1559

$ 248 $ 254 $ 259 $ 280 $ 647 $ 1,027 $ 1,413

$ 18.57 $ 18.97 $ 19.36 $ 20.90 $ 48.42 $ 76.83 $ 105.69

$ 156.05 $ 159.39 $ 162.65 $ 175.62 $ 406.78 $ 645.48 $ 887.92

$ 6.92 $ 7.07 $ 7.22 $ 7.79 $ 18.05 $ 28.64 $ 39.40

$ 5.44 $ 5.55 $ 5.67 $ 6.12 $ 14.17 $ 22.49 $ 30.94

$ 1,348.93 $ 1,335.89 $ 1,323.13 $ 1,310.74 $ 1,298.69 $ 1,286.97 $ 1,275.59

0.2497 0.2576 0.2654 0.2711 0.2771 0.2835 0.2886

$ 337 $ 344 $ 351 $ 355 $ 360 $ 365 $ 368

$ 25.16 $ 25.70 $ 26.23 $ 26.55 $ 26.88 $ 27.25 $ 27.50

$ 211.39 $ 215.92 $ 220.33 $ 223.03 $ 225.85 $ 228.92 $ 231.04

$ 9.38 $ 9.58 $ 9.78 $ 9.90 $ 10.02 $ 10.16 $ 10.25

$ 7.37 $ 7.52 $ 7.68 $ 7.77 $ 7.87 $ 7.98 $ 8.05

$ 1,403.61 $ 1,390.03 $ 1,376.77 $ 1,363.87 $ 1,351.33 $ 1,339.13 $ 1,327.29

0.2209 0.2278 0.2347 0.2399 0.2452 0.2507 0.2553

$ 310 $ 317 $ 323 $ 327 $ 331 $ 336 $ 339

$ 23.15 $ 23.65 $ 24.13 $ 24.43 $ 24.74 $ 25.07 $ 25.30
$ 194.51 $ 198.68 $ 202.74 $ 205.22 $ 207.82 $ 210.64 $ 212.59

$ 8.63 $ 8.82 $ 9.00 $ 9.11 $ 9.22 $ 9.35 $ 9.43

$ 6.78 $ 6.92 $ 7.06 $ 7.15 $ 7.24 $ 7.34 $ 7.41

$ 1,455.79 $ 1,441.71 $ 1,427.95 $ 1,414.57 $ 1,401.57 $ 1,388.91 $ 1,376.63

0.0672 0.0693 0.0714 0.0730 0.0746 0.0763 0.0777

$ 98 $ 100 $ 102 $ 103 $ 105 $ 106 $ 107

$ 7.32 $ 7.47 $ 7.63 $ 7.72 $ 7.82 $ 7.92 $ 8.00

$ 61.48 $ 62.80 $ 64.08 $ 64.86 $ 65.68 $ 66.58 $ 67.19

$ 2.73 $ 2.79 $ 2.84 $ 2.88 $ 2.91 $ 2.95 $ 2.98

$ 2.14 $ 2.19 $ 2.23 $ 2.26 $ 2.29 $ 2.32 $ 2.34

$ 1,531.58 $ 1,516.77 $ 1,502.29 $ 1,488.22 $ 1,474.54 $ 1,461.23 $ 1,448.31

0.0960 0.0991 0.1021 0.1043 0.1066 0.1090 0.1110

$ 147 $ 150 $ 153 $ 155 $ 157 $ 159 $ 161

$ 11.01 $ 11.25 $ 11.48 $ 11.62 $ 11.77 $ 11.93 $ 12.04

$ 92.53 $ 94.52 $ 96.45 $ 97.63 $ 98.86 $ 100.21 $ 101.13

$ 4.11 $ 4.19 $ 4.28 $ 4.33 $ 4.39 $ 4.45 $ 4.49

$ 3.22 $ 3.29 $ 3.36 $ 3.40 $ 3.45 $ 3.49 $ 3.52

$ 1,586.11 $ 1,570.77 $ 1,555.78 $ 1,541.21 $ 1,527.04 $ 1,513.25 $ 1,499.87

0.0384 0.0396 0.0408 0.0417 0.0426 0.0436 0.0444

$ 61 $ 62 $ 64 $ 64 $ 65 $ 66 $ 67

$ 4.56 $ 4.66 $ 4.76 $ 4.81 $ 4.87 $ 4.94 $ 4.99

$ 38.33 $ 39.15 $ 39.95 $ 40.44 $ 40.95 $ 41.51 $ 41.89

$ 1.70 $ 1.74 $ 1.77 $ 1.79 $ 1.82 $ 1.84 $ 1.86

$ 1.34 $ 1.36 $ 1.39 $ 1.41 $ 1.43 $ 1.45 $ 1.46

$ 1,640.65 $ 1,624.78 $ 1,609.27 $ 1,594.20 $ 1,579.54 $ 1,565.28 $ 1,551.44

0.0288 0.0297 0.0306 0.0313 0.0320 0.0327 0.0333

$ 47 $ 48 $ 49 $ 50 $ 51 $ 51 $ 52

$ 3.54 $ 3.61 $ 3.69 $ 3.73 $ 3.78 $ 3.83 $ 3.87

$ 29.73 $ 30.37 $ 30.99 $ 31.37 $ 31.77 $ 32.20 $ 32.50

$ 1.32 $ 1.35 $ 1.38 $ 1.39 $ 1.41 $ 1.43 $ 1.44

$ 1.04 $ 1.06 $ 1.08 $ 1.09 $ 1.11 $ 1.12 $ 1.13

$ 1,750.42 $ 1,733.49 $ 1,716.95 $ 1,700.87 $ 1,685.23 $ 1,670.01 $ 1,655.25

0.0096 0.0099 0.0102 0.0104 0.0107 0.0109 0.0111

$ 17 $ 17 $ 18 $ 18 $ 18 $ 18 $ 18

$ 1.26 $ 1.29 $ 1.31 $ 1.33 $ 1.34 $ 1.36 $ 1.38

$ 10.57 $ 10.80 $ 11.02 $ 11.15 $ 11.30 $ 11.45 $ 11.56

$ 0.47 $ 0.48 $ 0.49 $ 0.49 $ 0.50 $ 0.51 $ 0.51

$ 0.37 $ 0.38 $ 0.38 $ 0.39 $ 0.39 $ 0.40 $ 0.40

$ 1,860.58 $ 1,842.59 $ 1,825.00 $ 1,807.91 $ 1,791.29 $ 1,775.11 $ 1,759.42

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,988.68 $ 1,969.44 $ 1,950.64 $ 1,932.38 $ 1,914.61 $ 1,897.32 $ 1,880.55

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,113.85 $ 2,093.41 $ 2,073.43 $ 2,054.01 $ 2,035.13 $ 2,016.75 $ 1,998.92

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,238.47 $ 2,216.82 $ 2,195.66 $ 2,175.10 $ 2,155.10 $ 2,135.64 $ 2,116.76

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1.92 $ 1.98 $ 2.04 $ 2.09 $ 2.13 $ 2.18 $ 2.22

$ 2,512.81 $ 2,566.61 $ 2,619.02 $ 2,666.26 $ 2,715.36 $ 2,767.83 $ 2,809.28

$ 188 $ 192 $ 196 $ 199 $ 203 $ 207 $ 210

$ 1,578 $ 1,612 $ 1,645 $ 1,675 $ 1,705 $ 1,738 $ 1,765

$ 70 $ 72 $ 73 $ 74 $ 76 $ 77 $ 78

$ 55 $ 56 $ 57 $ 58 $ 59 $ 61 $ 61

$ 1,308.09 $ 1,295.44 $ 1,283.08 $ 1,278.33 $ 1,273.76 $ 1,269.42 $ 1,265.32

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 1,141.30 $ 1,130.26 $ 1,119.47 $ 1,108.99 $ 1,098.79 $ 1,088.87 $ 1,079.24

0.2697 0.2739 0.2780 0.1966 0.1128 0.0267 0.0000
$ 308 $ 310 $ 311 $ 218 $ 124 $ 29 $ -

$ 23.31 $ 23.45 $ 23.57 $ 16.52 $ 9.39 $ 2.20 $ -

$ 195.84 $ 196.98 $ 198.00 $ 138.75 $ 78.86 $ 18.50 $ -

$ 8.69 $ 8.74 $ 8.79 $ 6.16 $ 3.50 $ 0.82 $ -

$ 6.82 $ 6.86 $ 6.90 $ 4.84 $ 2.75 $ 0.64 $ -

$ 1,214.19 $ 1,202.45 $ 1,190.97 $ 1,179.82 $ 1,168.97 $ 1,158.41 $ 1,148.17

0.0860 0.0874 0.0887 0.1735 0.2610 0.3508 0.3187

$ 104 $ 105 $ 106 $ 205 $ 305 $ 406 $ 366

$ 7.91 $ 7.96 $ 8.00 $ 15.51 $ 23.11 $ 30.79 $ 27.72

$ 66.47 $ 66.86 $ 67.20 $ 130.30 $ 194.14 $ 258.64 $ 232.88

$ 2.95 $ 2.97 $ 2.98 $ 5.78 $ 8.61 $ 11.48 $ 10.33

$ 2.32 $ 2.33 $ 2.34 $ 4.54 $ 6.77 $ 9.01 $ 8.12

$ 1,270.50 $ 1,258.21 $ 1,246.20 $ 1,234.53 $ 1,223.18 $ 1,212.14 $ 1,201.42

0.0615 0.0625 0.0634 0.0640 0.0646 0.0653 0.1274

$ 78 $ 79 $ 79 $ 79 $ 79 $ 79 $ 153

$ 5.92 $ 5.95 $ 5.98 $ 5.98 $ 5.99 $ 5.99 $ 11.59

$ 49.72 $ 50.01 $ 50.27 $ 50.28 $ 50.30 $ 50.35 $ 97.35

$ 2.21 $ 2.22 $ 2.23 $ 2.23 $ 2.23 $ 2.23 $ 4.32

$ 1.73 $ 1.74 $ 1.75 $ 1.75 $ 1.75 $ 1.75 $ 3.39

$ 1,365.35 $ 1,352.15 $ 1,339.24 $ 1,326.70 $ 1,314.50 $ 1,302.63 $ 1,291.11

0.0086 0.0087 0.0089 0.0090 0.0090 0.0091 0.0092

$ 12 $ 12 $ 12 $ 12 $ 12 $ 12 $ 12

$ 0.89 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90

$ 7.48 $ 7.52 $ 7.56 $ 7.56 $ 7.56 $ 7.57 $ 7.56

$ 0.33 $ 0.33 $ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.34

$ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.26

$ 1,459.94 $ 1,445.82 $ 1,432.02 $ 1,418.61 $ 1,405.57 $ 1,392.88 $ 1,380.56

0.0043 0.0044 0.0044 0.0045 0.0045 0.0046 0.0046

$ 6 $ 6 $ 6 $ 6 $ 6 $ 6 $ 6

$ 0.48 $ 0.48 $ 0.48 $ 0.48 $ 0.48 $ 0.48 $ 0.48

$ 4.00 $ 4.02 $ 4.04 $ 4.04 $ 4.05 $ 4.05 $ 4.04

$ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 1,566.79 $ 1,551.63 $ 1,536.82 $ 1,522.43 $ 1,508.43 $ 1,494.81 $ 1,481.59

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,676.20 $ 1,659.99 $ 1,644.15 $ 1,628.75 $ 1,613.78 $ 1,599.20 $ 1,585.06
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,864.49 $ 1,846.46 $ 1,828.83 $ 1,811.71 $ 1,795.05 $ 1,778.84 $ 1,763.11

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.43 $ 0.44 $ 0.44 $ 0.45 $ 0.45 $ 0.46 $ 0.46

$ 508 $ 511 $ 514 $ 520 $ 526 $ 533 $ 537

$ 39 $ 39 $ 39 $ 39 $ 40 $ 40 $ 41

$ 324 $ 325 $ 327 $ 331 $ 335 $ 339 $ 342

$ 14 $ 14 $ 15 $ 15 $ 15 $ 15 $ 15

$ 11 $ 11 $ 11 $ 12 $ 12 $ 12 $ 12

$ 1,182.02 $ 1,170.59 $ 1,159.42 $ 1,161.85 $ 1,164.49 $ 1,167.26 $ 1,168.10

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 1,401.26 $ 1,387.70 $ 1,374.46 $ 1,361.59 $ 1,349.07 $ 1,336.89 $ 1,325.07

0.0779 0.0800 0.0821 0.0392 0.0000 0.0000 0.0000

$ 109 $ 111 $ 113 $ 53 $ - $ - $ -

$ 8.30 $ 8.44 $ 8.58 $ 4.06 $ - $ - $ -

$ 69.73 $ 70.91 $ 72.08 $ 34.11 $ - $ - $ -

$ 3.09 $ 3.15 $ 3.20 $ 1.51 $ - $ - $ -

$ 2.43 $ 2.47 $ 2.51 $ 1.19 $ - $ - $ -

$ 1,451.53 $ 1,437.49 $ 1,423.77 $ 1,410.44 $ 1,397.47 $ 1,384.85 $ 1,372.61

0.0777 0.0798 0.0819 0.1278 0.1647 0.1213 0.0754

$ 113 $ 115 $ 117 $ 180 $ 230 $ 168 $ 103

$ 8.57 $ 8.71 $ 8.86 $ 13.70 $ 17.49 $ 12.76 $ 7.86

$ 71.99 $ 73.21 $ 74.42 $ 115.12 $ 146.95 $ 107.20 $ 66.05

$ 3.19 $ 3.25 $ 3.30 $ 5.11 $ 6.52 $ 4.76 $ 2.93
$ 2.51 $ 2.55 $ 2.59 $ 4.01 $ 5.12 $ 3.74 $ 2.30

$ 1,542.00 $ 1,527.09 $ 1,512.51 $ 1,498.34 $ 1,484.57 $ 1,471.17 $ 1,458.16

0.0702 0.0720 0.0739 0.0753 0.0824 0.1308 0.1808

$ 108 $ 110 $ 112 $ 113 $ 122 $ 192 $ 264

$ 8.22 $ 8.36 $ 8.50 $ 8.58 $ 9.30 $ 14.63 $ 20.04

$ 69.09 $ 70.26 $ 71.42 $ 72.08 $ 78.11 $ 122.93 $ 168.38

$ 3.07 $ 3.12 $ 3.17 $ 3.20 $ 3.47 $ 5.45 $ 7.47

$ 2.41 $ 2.45 $ 2.49 $ 2.51 $ 2.72 $ 4.28 $ 5.87

$ 1,657.55 $ 1,641.52 $ 1,625.85 $ 1,610.62 $ 1,595.82 $ 1,581.41 $ 1,567.42

0.0121 0.0125 0.0128 0.0130 0.0133 0.0136 0.0138

$ 20 $ 20 $ 21 $ 21 $ 21 $ 21 $ 22

$ 1.53 $ 1.56 $ 1.58 $ 1.60 $ 1.61 $ 1.63 $ 1.64

$ 12.86 $ 13.07 $ 13.29 $ 13.41 $ 13.55 $ 13.70 $ 13.79

$ 0.57 $ 0.58 $ 0.59 $ 0.60 $ 0.60 $ 0.61 $ 0.61

$ 0.45 $ 0.46 $ 0.46 $ 0.47 $ 0.47 $ 0.48 $ 0.48

$ 1,772.62 $ 1,755.47 $ 1,738.72 $ 1,722.43 $ 1,706.60 $ 1,691.19 $ 1,676.24

0.0049 0.0050 0.0051 0.0052 0.0053 0.0054 0.0055

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.65 $ 0.67 $ 0.68 $ 0.68 $ 0.69 $ 0.70 $ 0.70

$ 5.50 $ 5.60 $ 5.69 $ 5.74 $ 5.80 $ 5.86 $ 5.90

$ 0.24 $ 0.25 $ 0.25 $ 0.25 $ 0.26 $ 0.26 $ 0.26

$ 0.19 $ 0.19 $ 0.20 $ 0.20 $ 0.20 $ 0.20 $ 0.21

$ 1,903.15 $ 1,884.74 $ 1,866.75 $ 1,849.27 $ 1,832.27 $ 1,815.72 $ 1,799.67

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,078.38 $ 2,058.28 $ 2,038.63 $ 2,019.54 $ 2,000.98 $ 1,982.91 $ 1,965.37

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,256.82 $ 2,234.99 $ 2,213.66 $ 2,192.93 $ 2,172.77 $ 2,153.15 $ 2,134.11

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.24 $ 0.25 $ 0.26 $ 0.26 $ 0.27 $ 0.27 $ 0.28

$ 359 $ 365 $ 371 $ 377 $ 383 $ 391 $ 398

$ 27 $ 28 $ 28 $ 29 $ 29 $ 30 $ 30

$ 229 $ 233 $ 237 $ 240 $ 244 $ 250 $ 254

$ 10 $ 10 $ 11 $ 11 $ 11 $ 11 $ 11

$ 8 $ 8 $ 8 $ 8 $ 9 $ 9 $ 9

$ 1,478.26 $ 1,463.96 $ 1,449.99 $ 1,444.74 $ 1,440.58 $ 1,442.47 $ 1,444.57

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 341.50 $ 337.56 $ 333.64 $ 329.77 $ 325.97 $ 322.22 $ 318.55

1.3366 1.3713 1.4117 1.4050 1.3944 1.3839 1.3661

$ 456 $ 463 $ 471 $ 463 $ 455 $ 446 $ 435

$ 27.57 $ 27.96 $ 28.45 $ 27.99 $ 27.45 $ 26.93 $ 26.28

$ 278.88 $ 282.81 $ 287.77 $ 283.09 $ 277.71 $ 272.44 $ 265.88

$ 13.74 $ 13.93 $ 14.17 $ 13.94 $ 13.68 $ 13.42 $ 13.10

$ 8.73 $ 8.85 $ 9.01 $ 8.86 $ 8.69 $ 8.53 $ 8.32

$ 481.37 $ 475.82 $ 470.29 $ 464.84 $ 459.48 $ 454.20 $ 449.02

0.2768 0.2839 0.2923 0.3321 0.3755 0.4207 0.4654

$ 133 $ 135 $ 137 $ 154 $ 173 $ 191 $ 209

$ 8.08 $ 8.20 $ 8.34 $ 9.36 $ 10.47 $ 11.59 $ 12.68

$ 81.89 $ 83.04 $ 84.50 $ 94.88 $ 106.05 $ 117.46 $ 128.46

$ 3.98 $ 4.03 $ 4.11 $ 4.61 $ 5.15 $ 5.71 $ 6.24

$ 2.83 $ 2.87 $ 2.92 $ 3.28 $ 3.67 $ 4.07 $ 4.45

$ 522.59 $ 516.56 $ 510.56 $ 504.64 $ 498.82 $ 493.09 $ 487.47

0.6847 0.7025 0.7232 0.7372 0.7511 0.7659 0.7773

$ 358 $ 363 $ 369 $ 372 $ 375 $ 378 $ 379

$ 23.00 $ 23.32 $ 23.73 $ 23.91 $ 24.08 $ 24.27 $ 24.35

$ 218.94 $ 222.02 $ 225.91 $ 227.63 $ 229.26 $ 231.06 $ 231.84

$ 10.75 $ 10.90 $ 11.09 $ 11.17 $ 11.25 $ 11.34 $ 11.38

$ 7.66 $ 7.77 $ 7.90 $ 7.96 $ 8.02 $ 8.08 $ 8.11

$ 610.80 $ 603.76 $ 596.74 $ 589.83 $ 583.02 $ 576.32 $ 569.75

0.4685 0.4807 0.4948 0.5044 0.5140 0.5240 0.5319

$ 286 $ 290 $ 295 $ 298 $ 300 $ 302 $ 303
$ 17.12 $ 17.36 $ 17.66 $ 17.80 $ 17.93 $ 18.07 $ 18.13

$ 177.62 $ 180.12 $ 183.28 $ 184.67 $ 185.99 $ 187.46 $ 188.09

$ 8.70 $ 8.83 $ 8.98 $ 9.05 $ 9.11 $ 9.19 $ 9.22

$ 5.31 $ 5.38 $ 5.48 $ 5.52 $ 5.56 $ 5.60 $ 5.62

$ 751.51 $ 742.83 $ 734.20 $ 725.70 $ 717.32 $ 709.08 $ 700.99

0.0122 0.0125 0.0129 0.0132 0.0134 0.0137 0.0139

$ 9 $ 9 $ 9 $ 10 $ 10 $ 10 $ 10

$ 0.49 $ 0.50 $ 0.50 $ 0.51 $ 0.51 $ 0.52 $ 0.52

$ 5.83 $ 5.91 $ 6.01 $ 6.06 $ 6.10 $ 6.15 $ 6.17

$ 0.27 $ 0.27 $ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.28

$ 0.14 $ 0.14 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15

$ 2.78 $ 2.85 $ 2.93 $ 2.99 $ 3.05 $ 3.11 $ 3.15

$ 1,243 $ 1,260 $ 1,282 $ 1,297 $ 1,311 $ 1,326 $ 1,336

$ 76 $ 77 $ 79 $ 80 $ 80 $ 81 $ 82

$ 763 $ 774 $ 787 $ 796 $ 805 $ 815 $ 820

$ 37 $ 38 $ 39 $ 39 $ 39 $ 40 $ 40

$ 25 $ 25 $ 25 $ 26 $ 26 $ 26 $ 27

$ 447.26 $ 442.10 $ 436.96 $ 433.44 $ 430.07 $ 426.73 $ 423.45

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 374.23 $ 369.91 $ 365.62 $ 361.38 $ 357.21 $ 353.10 $ 349.08

0.1150 0.1207 0.1265 0.1290 0.1308 0.1319 0.1307

$ 43 $ 45 $ 46 $ 47 $ 47 $ 47 $ 46

$ 2.98 $ 3.09 $ 3.20 $ 3.23 $ 3.23 $ 3.22 $ 3.16

$ 25.90 $ 26.88 $ 27.84 $ 28.07 $ 28.12 $ 28.03 $ 27.48

$ 1.34 $ 1.40 $ 1.44 $ 1.46 $ 1.46 $ 1.45 $ 1.43

$ 1.35 $ 1.40 $ 1.45 $ 1.46 $ 1.46 $ 1.46 $ 1.43

$ 506.09 $ 500.25 $ 494.44 $ 488.71 $ 483.07 $ 477.51 $ 472.07

0.0025 0.0027 0.0028 0.0036 0.0039 0.0042 0.0045

$ 1 $ 1 $ 1 $ 2 $ 2 $ 2 $ 2

$ 0.08 $ 0.08 $ 0.09 $ 0.11 $ 0.12 $ 0.13 $ 0.13

$ 0.82 $ 0.85 $ 0.88 $ 1.13 $ 1.22 $ 1.29 $ 1.35

$ 0.04 $ 0.04 $ 0.04 $ 0.05 $ 0.06 $ 0.06 $ 0.06

$ 0.03 $ 0.03 $ 0.03 $ 0.04 $ 0.04 $ 0.05 $ 0.05

$ 546.81 $ 540.50 $ 534.22 $ 528.03 $ 521.93 $ 515.93 $ 510.05

0.0051 0.0054 0.0056 0.0058 0.0059 0.0059 0.0059
$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.17 $ 0.18 $ 0.18 $ 0.19 $ 0.19 $ 0.19 $ 0.18

$ 1.80 $ 1.87 $ 1.93 $ 1.96 $ 1.97 $ 1.96 $ 1.93

$ 0.09 $ 0.09 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10

$ 0.06 $ 0.06 $ 0.06 $ 0.07 $ 0.07 $ 0.07 $ 0.06

$ 633.55 $ 626.24 $ 618.96 $ 611.79 $ 604.73 $ 597.78 $ 590.96

0.0044 0.0046 0.0049 0.0050 0.0051 0.0051 0.0051

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.18 $ 0.19 $ 0.20 $ 0.20 $ 0.20 $ 0.20 $ 0.20

$ 1.80 $ 1.87 $ 1.93 $ 1.96 $ 1.97 $ 1.97 $ 1.93

$ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.09

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.13 $ 0.13 $ 0.14 $ 0.14 $ 0.15 $ 0.15 $ 0.15

$ 50 $ 52 $ 54 $ 55 $ 55 $ 55 $ 54

$ 3 $ 4 $ 4 $ 4 $ 4 $ 4 $ 4

$ 30 $ 31 $ 33 $ 33 $ 33 $ 33 $ 33

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 392.87 $ 388.33 $ 383.82 $ 380.05 $ 375.88 $ 371.78 $ 367.75

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 1,027.48 $ 1,015.62 $ 1,003.82 $ 992.19 $ 980.74 $ 969.47 $ 958.42

0.0305 0.0304 0.0305 0.0295 0.0285 0.0275 0.0264

$ 31 $ 31 $ 31 $ 29 $ 28 $ 27 $ 25

$ 1.94 $ 1.91 $ 1.89 $ 1.81 $ 1.73 $ 1.65 $ 1.56

$ 18.23 $ 17.94 $ 17.79 $ 17.01 $ 16.24 $ 15.50 $ 14.71

$ 1.35 $ 1.33 $ 1.31 $ 1.26 $ 1.20 $ 1.14 $ 1.09

$ 1.32 $ 1.30 $ 1.29 $ 1.23 $ 1.17 $ 1.12 $ 1.06

$ 1,037.32 $ 1,025.35 $ 1,013.43 $ 1,001.69 $ 990.13 $ 978.75 $ 967.60

0.0144 0.0143 0.0144 0.0150 0.0156 0.0162 0.0168

$ 15 $ 15 $ 15 $ 15 $ 15 $ 16 $ 16

$ 0.92 $ 0.91 $ 0.90 $ 0.93 $ 0.96 $ 0.98 $ 1.00

$ 8.68 $ 8.54 $ 8.47 $ 8.75 $ 9.00 $ 9.24 $ 9.42

$ 0.64 $ 0.63 $ 0.63 $ 0.65 $ 0.66 $ 0.68 $ 0.70

$ 0.63 $ 0.62 $ 0.61 $ 0.63 $ 0.65 $ 0.67 $ 0.68
$ 1,048.04 $ 1,035.95 $ 1,023.91 $ 1,012.05 $ 1,000.37 $ 988.87 $ 977.60

0.0041 0.0041 0.0041 0.0040 0.0040 0.0040 0.0039

$ 4 $ 4 $ 4 $ 4 $ 4 $ 4 $ 4

$ 0.26 $ 0.26 $ 0.26 $ 0.25 $ 0.25 $ 0.24 $ 0.24

$ 2.48 $ 2.44 $ 2.42 $ 2.38 $ 2.33 $ 2.28 $ 2.23

$ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.17 $ 0.17 $ 0.16

$ 0.18 $ 0.18 $ 0.18 $ 0.17 $ 0.17 $ 0.16 $ 0.16

$ 1,059.65 $ 1,047.43 $ 1,035.25 $ 1,023.26 $ 1,011.45 $ 999.82 $ 988.43

0.0235 0.0234 0.0235 0.0233 0.0231 0.0229 0.0226

$ 25 $ 25 $ 24 $ 24 $ 23 $ 23 $ 22

$ 1.54 $ 1.52 $ 1.50 $ 1.47 $ 1.44 $ 1.41 $ 1.38

$ 14.48 $ 14.25 $ 14.13 $ 13.86 $ 13.58 $ 13.30 $ 12.97

$ 1.07 $ 1.05 $ 1.04 $ 1.02 $ 1.00 $ 0.98 $ 0.96

$ 1.05 $ 1.03 $ 1.02 $ 1.00 $ 0.98 $ 0.96 $ 0.94

$ 1,375.61 $ 1,359.74 $ 1,343.94 $ 1,328.37 $ 1,313.04 $ 1,297.94 $ 1,283.15

0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.04 $ 0.04

$ 0.57 $ 0.56 $ 0.55 $ 0.54 $ 0.53 $ 0.52 $ 0.51

$ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.03 $ 0.03 $ 0.03

$ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03

$ 0.0732 $ 0.0729 $ 0.0731 $ 0.0726 $ 0.0719 $ 0.0713 $ 0.0703

$ 76.4362 $ 75.2307 $ 74.5917 $ 73.1697 $ 71.6936 $ 70.2490 $ 68.5196

$ 5 $ 5 $ 5 $ 5 $ 4 $ 4 $ 4

$ 44 $ 44 $ 43 $ 43 $ 42 $ 41 $ 40

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 1,044.13 $ 1,032.08 $ 1,020.09 $ 1,008.37 $ 996.83 $ 985.47 $ 974.33

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 296.79 $ 293.37 $ 289.96 $ 286.60 $ 283.29 $ 280.03 $ 276.84

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

Standard Year

2014 2015 2016 2017 2018 2019 2020

10.0158 10.2688 10.5297 10.7127 10.8950 11.0847 11.2310

$ 8,652.5 $ 8,784.0 $ 8,914.4 $ 9,036.2 $ 9,160.4 $ 9,296.3 $ 9,397.2

$ 629.0 $ 638.6 $ 648.0 $ 656.9 $ 666.0 $ 675.9 $ 683.3

$ 5,413.4 $ 5,495.8 $ 5,577.3 $ 5,653.3 $ 5,730.9 $ 5,815.8 $ 5,878.9

$ 245.3 $ 249.0 $ 252.7 $ 256.1 $ 259.5 $ 263.3 $ 266.1

$ 188.8 $ 191.6 $ 194.4 $ 197.1 $ 199.8 $ 202.7 $ 204.9
2021 2022 2023 2024 2025 2026 2027

$ 725.52 $ 719.44 $ 713.54 $ 707.81 $ 702.22 $ 696.78 $ 691.50

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 758.19 $ 751.84 $ 745.67 $ 739.68 $ 733.84 $ 728.16 $ 722.64

0.8265 0.1315 0.0000 0.0000 0.0000 0.0000 0.0000

$ 627 $ 99 $ - $ - $ - $ - $ -

$ 46.67 $ 7.36 $ - $ - $ - $ - $ -

$ 392.11 $ 61.86 $ - $ - $ - $ - $ -

$ 17.40 $ 2.74 $ - $ - $ - $ - $ -

$ 13.66 $ 2.16 $ - $ - $ - $ - $ -

$ 799.78 $ 793.07 $ 786.57 $ 780.25 $ 774.09 $ 768.09 $ 762.27

2.5830 3.2968 2.8783 2.1858 1.4789 0.7501 0.0035

$ 2,066 $ 2,615 $ 2,264 $ 1,705 $ 1,145 $ 576 $ 3

$ 153.70 $ 194.53 $ 168.44 $ 126.89 $ 85.17 $ 42.86 $ 0.20

$ 1,291.25 $ 1,634.28 $ 1,415.11 $ 1,066.01 $ 715.57 $ 360.11 $ 1.68

$ 57.30 $ 72.52 $ 62.79 $ 47.30 $ 31.75 $ 15.98 $ 0.07

$ 45.00 $ 56.95 $ 49.31 $ 37.15 $ 24.93 $ 12.55 $ 0.06

$ 846.63 $ 839.54 $ 832.65 $ 825.96 $ 819.44 $ 813.09 $ 806.93

0.3296 0.3314 0.9103 1.6383 2.3885 3.1530 3.9260

$ 279 $ 278 $ 758 $ 1,353 $ 1,957 $ 2,564 $ 3,168

$ 20.81 $ 20.75 $ 56.52 $ 100.90 $ 145.94 $ 191.15 $ 236.21

$ 174.80 $ 174.29 $ 474.82 $ 847.67 $ 1,226.06 $ 1,605.95 $ 1,984.52

$ 7.76 $ 7.73 $ 21.07 $ 37.61 $ 54.40 $ 71.26 $ 88.06

$ 6.09 $ 6.07 $ 16.55 $ 29.54 $ 42.72 $ 55.96 $ 69.15

$ 903.95 $ 896.37 $ 889.02 $ 881.88 $ 874.91 $ 868.14 $ 861.55

0.2614 0.2628 0.2649 0.2673 0.2704 0.2729 0.2747

$ 236 $ 236 $ 235 $ 236 $ 237 $ 237 $ 237

$ 17.62 $ 17.57 $ 17.56 $ 17.59 $ 17.64 $ 17.67 $ 17.65
$ 148.07 $ 147.64 $ 147.55 $ 147.74 $ 148.23 $ 148.44 $ 148.32

$ 6.57 $ 6.55 $ 6.55 $ 6.56 $ 6.58 $ 6.59 $ 6.58

$ 5.16 $ 5.14 $ 5.14 $ 5.15 $ 5.17 $ 5.17 $ 5.17

$ 970.14 $ 962.01 $ 954.12 $ 946.46 $ 938.98 $ 931.71 $ 924.65

0.0909 0.0914 0.0921 0.0930 0.0940 0.0949 0.0956

$ 88 $ 88 $ 88 $ 88 $ 88 $ 88 $ 88

$ 6.58 $ 6.56 $ 6.56 $ 6.57 $ 6.59 $ 6.60 $ 6.59

$ 55.30 $ 55.14 $ 55.11 $ 55.18 $ 55.36 $ 55.44 $ 55.39

$ 2.45 $ 2.45 $ 2.45 $ 2.45 $ 2.46 $ 2.46 $ 2.46

$ 1.93 $ 1.92 $ 1.92 $ 1.92 $ 1.93 $ 1.93 $ 1.93

$ 1,045.21 $ 1,036.45 $ 1,027.95 $ 1,019.69 $ 1,011.64 $ 1,003.80 $ 996.19

0.3182 0.3200 0.3224 0.3255 0.3291 0.3322 0.3344

$ 333 $ 332 $ 331 $ 332 $ 333 $ 333 $ 333

$ 24.84 $ 24.76 $ 24.75 $ 24.78 $ 24.86 $ 24.90 $ 24.88

$ 208.65 $ 208.04 $ 207.92 $ 208.19 $ 208.88 $ 209.17 $ 209.00

$ 9.26 $ 9.23 $ 9.23 $ 9.24 $ 9.27 $ 9.28 $ 9.27

$ 7.27 $ 7.25 $ 7.25 $ 7.25 $ 7.28 $ 7.29 $ 7.28

$ 1,128.61 $ 1,119.15 $ 1,109.98 $ 1,101.06 $ 1,092.36 $ 1,083.90 $ 1,075.68

0.0227 0.0229 0.0230 0.0232 0.0235 0.0237 0.0239

$ 26 $ 26 $ 26 $ 26 $ 26 $ 26 $ 26

$ 1.92 $ 1.91 $ 1.91 $ 1.91 $ 1.92 $ 1.92 $ 1.92

$ 16.11 $ 16.06 $ 16.05 $ 16.07 $ 16.13 $ 16.15 $ 16.14

$ 0.71 $ 0.71 $ 0.71 $ 0.71 $ 0.72 $ 0.72 $ 0.72

$ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56

$ 1,221.72 $ 1,211.48 $ 1,201.55 $ 1,191.89 $ 1,182.48 $ 1,173.33 $ 1,164.43

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 4.43 $ 4.46 $ 4.49 $ 4.53 $ 4.58 $ 4.63 $ 4.66

$ 3,654 $ 3,672 $ 3,702 $ 3,740 $ 3,786 $ 3,824 $ 3,855

$ 272 $ 273 $ 276 $ 279 $ 282 $ 285 $ 287

$ 2,286 $ 2,297 $ 2,317 $ 2,341 $ 2,370 $ 2,395 $ 2,415

$ 101 $ 102 $ 103 $ 104 $ 105 $ 106 $ 107

$ 80 $ 80 $ 81 $ 82 $ 83 $ 83 $ 84

$ 824.45 $ 824.01 $ 824.38 $ 825.01 $ 825.73 $ 826.56 $ 827.50
2021 2022 2023 2024 2025 2026 2027

$ 930.01 $ 922.21 $ 914.65 $ 907.30 $ 900.14 $ 893.17 $ 886.39

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 969.13 $ 961.00 $ 953.13 $ 945.47 $ 938.00 $ 930.74 $ 923.68

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,009.13 $ 1,000.67 $ 992.47 $ 984.50 $ 976.72 $ 969.16 $ 961.81

0.2332 0.1505 0.0665 0.0000 0.0000 0.0000 0.0000

$ 235 $ 151 $ 66 $ - $ - $ - $ -

$ 17.54 $ 11.22 $ 4.92 $ - $ - $ - $ -

$ 147.36 $ 94.28 $ 41.33 $ - $ - $ - $ -

$ 6.54 $ 4.18 $ 1.83 $ - $ - $ - $ -

$ 5.13 $ 3.29 $ 1.44 $ - $ - $ - $ -

$ 1,048.52 $ 1,039.73 $ 1,031.21 $ 1,022.92 $ 1,014.84 $ 1,006.98 $ 999.35

0.0784 0.1629 0.2492 0.2994 0.2149 0.1278 0.0384

$ 82 $ 169 $ 257 $ 306 $ 218 $ 129 $ 38

$ 6.13 $ 12.63 $ 19.17 $ 22.84 $ 16.27 $ 9.60 $ 2.86

$ 51.53 $ 106.10 $ 161.04 $ 191.91 $ 136.69 $ 80.63 $ 24.05

$ 2.29 $ 4.71 $ 7.15 $ 8.52 $ 6.07 $ 3.58 $ 1.07

$ 1.80 $ 3.70 $ 5.61 $ 6.69 $ 4.76 $ 2.81 $ 0.84

$ 1,087.78 $ 1,078.66 $ 1,069.82 $ 1,061.22 $ 1,052.84 $ 1,044.69 $ 1,036.77

0.0218 0.0219 0.0221 0.0415 0.1299 0.2202 0.3120

$ 24 $ 24 $ 24 $ 44 $ 137 $ 230 $ 323

$ 1.77 $ 1.76 $ 1.76 $ 3.29 $ 10.21 $ 17.18 $ 24.16

$ 14.87 $ 14.83 $ 14.82 $ 27.67 $ 85.80 $ 144.37 $ 202.96

$ 0.66 $ 0.66 $ 0.66 $ 1.23 $ 3.81 $ 6.41 $ 9.01

$ 0.52 $ 0.52 $ 0.52 $ 0.96 $ 2.99 $ 5.03 $ 7.07

$ 1,129.40 $ 1,119.94 $ 1,110.75 $ 1,101.83 $ 1,093.13 $ 1,084.66 $ 1,076.44
0.0076 0.0076 0.0077 0.0077 0.0078 0.0079 0.0080

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.64 $ 0.64 $ 0.64 $ 0.64 $ 0.64 $ 0.64 $ 0.64

$ 5.37 $ 5.35 $ 5.35 $ 5.36 $ 5.38 $ 5.38 $ 5.38

$ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24

$ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,172.01 $ 1,162.19 $ 1,152.66 $ 1,143.40 $ 1,134.37 $ 1,125.58 $ 1,117.05

0.0265 0.0267 0.0269 0.0271 0.0274 0.0277 0.0279

$ 31 $ 31 $ 31 $ 31 $ 31 $ 31 $ 31

$ 2.32 $ 2.32 $ 2.31 $ 2.32 $ 2.32 $ 2.33 $ 2.33

$ 19.51 $ 19.45 $ 19.44 $ 19.46 $ 19.53 $ 19.56 $ 19.54

$ 0.87 $ 0.86 $ 0.86 $ 0.86 $ 0.87 $ 0.87 $ 0.87

$ 0.68 $ 0.68 $ 0.68 $ 0.68 $ 0.68 $ 0.68 $ 0.68

$ 1,215.87 $ 1,205.68 $ 1,195.80 $ 1,186.19 $ 1,176.82 $ 1,167.71 $ 1,158.85

0.0019 0.0019 0.0019 0.0019 0.0020 0.0020 0.0020

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17

$ 1.45 $ 1.44 $ 1.44 $ 1.44 $ 1.45 $ 1.45 $ 1.45

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 1,260.82 $ 1,250.25 $ 1,240.00 $ 1,230.04 $ 1,220.33 $ 1,210.88 $ 1,201.70

0.0492 0.0495 0.0499 0.0504 0.0509 0.0514 0.0518

$ 62 $ 62 $ 62 $ 62 $ 62 $ 62 $ 62

$ 4.64 $ 4.62 $ 4.62 $ 4.63 $ 4.64 $ 4.65 $ 4.65

$ 38.97 $ 38.85 $ 38.83 $ 38.88 $ 39.01 $ 39.06 $ 39.03

$ 1.73 $ 1.72 $ 1.72 $ 1.73 $ 1.73 $ 1.73 $ 1.73

$ 1.36 $ 1.35 $ 1.35 $ 1.35 $ 1.36 $ 1.36 $ 1.36

$ 1,353.40 $ 1,342.06 $ 1,331.06 $ 1,320.36 $ 1,309.93 $ 1,299.79 $ 1,289.93

0.0345 0.0347 0.0349 0.0353 0.0357 0.0360 0.0362

$ 47 $ 47 $ 46 $ 47 $ 47 $ 47 $ 47

$ 3.49 $ 3.48 $ 3.47 $ 3.48 $ 3.49 $ 3.50 $ 3.49

$ 29.29 $ 29.21 $ 29.19 $ 29.23 $ 29.32 $ 29.36 $ 29.34

$ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30

$ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02

$ 1,450.65 $ 1,438.48 $ 1,426.69 $ 1,415.23 $ 1,404.05 $ 1,393.18 $ 1,382.62

0.0148 0.0149 0.0150 0.0151 0.0153 0.0154 0.0155

$ 21 $ 21 $ 21 $ 21 $ 21 $ 21 $ 21

$ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.61 $ 1.60

$ 13.46 $ 13.42 $ 13.41 $ 13.43 $ 13.48 $ 13.49 $ 13.48

$ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60

$ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47
$ 1,553.09 $ 1,540.07 $ 1,527.44 $ 1,515.17 $ 1,503.21 $ 1,491.56 $ 1,480.25

0.0098 0.0099 0.0100 0.0101 0.0102 0.0103 0.0104

$ 15 $ 15 $ 15 $ 15 $ 15 $ 15 $ 15

$ 1.14 $ 1.14 $ 1.14 $ 1.14 $ 1.15 $ 1.15 $ 1.15

$ 9.61 $ 9.58 $ 9.58 $ 9.59 $ 9.62 $ 9.64 $ 9.63

$ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43

$ 0.33 $ 0.33 $ 0.33 $ 0.33 $ 0.34 $ 0.34 $ 0.34

$ 1,662.30 $ 1,648.37 $ 1,634.85 $ 1,621.72 $ 1,608.91 $ 1,596.45 $ 1,584.35

0.0098 0.0099 0.0100 0.0101 0.0102 0.0103 0.0104

$ 16 $ 16 $ 16 $ 16 $ 16 $ 16 $ 16

$ 1.22 $ 1.22 $ 1.22 $ 1.22 $ 1.23 $ 1.23 $ 1.23

$ 10.28 $ 10.25 $ 10.25 $ 10.26 $ 10.30 $ 10.31 $ 10.30

$ 0.46 $ 0.46 $ 0.45 $ 0.46 $ 0.46 $ 0.46 $ 0.46

$ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36

$ 1,776.74 $ 1,761.84 $ 1,747.40 $ 1,733.36 $ 1,719.67 $ 1,706.35 $ 1,693.42

0.0049 0.0050 0.0050 0.0050 0.0051 0.0051 0.0052

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.65 $ 0.65 $ 0.65 $ 0.65 $ 0.66 $ 0.66 $ 0.66

$ 5.50 $ 5.48 $ 5.48 $ 5.49 $ 5.50 $ 5.51 $ 5.51

$ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24

$ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,917.24 $ 1,901.16 $ 1,885.58 $ 1,870.43 $ 1,855.66 $ 1,841.29 $ 1,827.33

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,067.80 $ 2,050.47 $ 2,033.66 $ 2,017.32 $ 2,001.39 $ 1,985.89 $ 1,970.83

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.49 $ 0.50 $ 0.50 $ 0.50 $ 0.51 $ 0.51 $ 0.52

$ 554 $ 555 $ 558 $ 562 $ 568 $ 572 $ 575

$ 41 $ 41 $ 42 $ 42 $ 42 $ 43 $ 43

$ 347 $ 348 $ 350 $ 353 $ 356 $ 359 $ 361

$ 15 $ 15 $ 16 $ 16 $ 16 $ 16 $ 16

$ 12 $ 12 $ 12 $ 12 $ 12 $ 13 $ 13
$ 1,124.43 $ 1,121.63 $ 1,119.04 $ 1,116.64 $ 1,114.37 $ 1,112.28 $ 1,110.37

2021 2022 2023 2024 2025 2026 2027

$ 1,109.95 $ 1,100.65 $ 1,091.63 $ 1,082.85 $ 1,074.30 $ 1,065.98 $ 1,057.90

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,161.27 $ 1,151.53 $ 1,142.09 $ 1,132.92 $ 1,123.97 $ 1,115.27 $ 1,106.81

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,212.24 $ 1,202.08 $ 1,192.22 $ 1,182.64 $ 1,173.31 $ 1,164.22 $ 1,155.39

1.3439 1.0417 0.7334 0.4154 0.0854 0.0000 0.0000

$ 1,629 $ 1,252 $ 874 $ 491 $ 100 $ - $ -

$ 121.83 $ 93.64 $ 65.38 $ 36.74 $ 7.50 $ - $ -

$ 1,023.51 $ 786.71 $ 549.30 $ 308.66 $ 62.97 $ - $ -

$ 45.42 $ 34.91 $ 24.37 $ 13.70 $ 2.79 $ - $ -

$ 35.67 $ 27.41 $ 19.14 $ 10.76 $ 2.19 $ - $ -

$ 1,264.62 $ 1,254.01 $ 1,243.73 $ 1,233.74 $ 1,224.00 $ 1,214.52 $ 1,205.31

0.3585 0.6795 1.0122 1.3589 1.7225 1.5787 1.2476

$ 453 $ 852 $ 1,259 $ 1,676 $ 2,108 $ 1,917 $ 1,504

$ 33.86 $ 63.65 $ 94.04 $ 125.22 $ 157.48 $ 143.21 $ 112.33

$ 284.50 $ 534.74 $ 790.03 $ 1,052.04 $ 1,323.02 $ 1,203.20 $ 943.69

$ 12.62 $ 23.73 $ 35.06 $ 46.68 $ 58.71 $ 53.39 $ 41.87

$ 9.91 $ 18.63 $ 27.53 $ 36.66 $ 46.10 $ 41.93 $ 32.88

$ 1,315.88 $ 1,304.84 $ 1,294.15 $ 1,283.75 $ 1,273.61 $ 1,263.75 $ 1,254.17

0.2576 0.2605 0.2641 0.2685 0.2736 0.5360 0.8938

$ 339 $ 340 $ 342 $ 345 $ 348 $ 677 $ 1,121

$ 25.31 $ 25.38 $ 25.52 $ 25.73 $ 26.02 $ 50.58 $ 83.70
$ 212.64 $ 213.19 $ 214.44 $ 216.21 $ 218.56 $ 424.95 $ 703.19

$ 9.44 $ 9.46 $ 9.52 $ 9.59 $ 9.70 $ 18.86 $ 31.20

$ 7.41 $ 7.43 $ 7.47 $ 7.53 $ 7.62 $ 14.81 $ 24.50

$ 1,364.79 $ 1,353.35 $ 1,342.26 $ 1,331.47 $ 1,320.96 $ 1,310.73 $ 1,300.79

0.0784 0.0793 0.0804 0.0817 0.0833 0.0846 0.0857

$ 107 $ 107 $ 108 $ 109 $ 110 $ 111 $ 111

$ 8.00 $ 8.02 $ 8.07 $ 8.13 $ 8.22 $ 8.29 $ 8.33

$ 67.21 $ 67.38 $ 67.78 $ 68.34 $ 69.08 $ 69.64 $ 69.99

$ 2.98 $ 2.99 $ 3.01 $ 3.03 $ 3.07 $ 3.09 $ 3.11

$ 2.34 $ 2.35 $ 2.36 $ 2.38 $ 2.41 $ 2.43 $ 2.44

$ 1,435.85 $ 1,423.81 $ 1,412.14 $ 1,400.79 $ 1,389.73 $ 1,378.97 $ 1,368.51

0.1120 0.1132 0.1148 0.1167 0.1189 0.1208 0.1224

$ 161 $ 161 $ 162 $ 164 $ 165 $ 167 $ 167

$ 12.04 $ 12.07 $ 12.14 $ 12.24 $ 12.38 $ 12.48 $ 12.54

$ 101.16 $ 101.42 $ 102.01 $ 102.86 $ 103.98 $ 104.82 $ 105.34

$ 4.49 $ 4.50 $ 4.53 $ 4.56 $ 4.61 $ 4.65 $ 4.67

$ 3.53 $ 3.53 $ 3.55 $ 3.58 $ 3.62 $ 3.65 $ 3.67

$ 1,486.97 $ 1,474.51 $ 1,462.42 $ 1,450.67 $ 1,439.21 $ 1,428.07 $ 1,417.24

0.0448 0.0453 0.0459 0.0467 0.0476 0.0483 0.0489

$ 67 $ 67 $ 67 $ 68 $ 68 $ 69 $ 69

$ 4.99 $ 5.00 $ 5.03 $ 5.07 $ 5.13 $ 5.17 $ 5.19

$ 41.90 $ 42.01 $ 42.26 $ 42.60 $ 43.07 $ 43.42 $ 43.63

$ 1.86 $ 1.86 $ 1.87 $ 1.89 $ 1.91 $ 1.93 $ 1.94

$ 1.46 $ 1.46 $ 1.47 $ 1.48 $ 1.50 $ 1.51 $ 1.52

$ 1,538.10 $ 1,525.20 $ 1,512.70 $ 1,500.54 $ 1,488.70 $ 1,477.17 $ 1,465.97

0.0336 0.0340 0.0345 0.0350 0.0357 0.0363 0.0367

$ 52 $ 52 $ 52 $ 53 $ 53 $ 54 $ 54

$ 3.87 $ 3.88 $ 3.90 $ 3.93 $ 3.98 $ 4.01 $ 4.03

$ 32.51 $ 32.59 $ 32.78 $ 33.05 $ 33.41 $ 33.68 $ 33.85

$ 1.44 $ 1.45 $ 1.45 $ 1.47 $ 1.48 $ 1.49 $ 1.50

$ 1.13 $ 1.14 $ 1.14 $ 1.15 $ 1.16 $ 1.17 $ 1.18

$ 1,641.01 $ 1,627.25 $ 1,613.91 $ 1,600.95 $ 1,588.30 $ 1,576.00 $ 1,564.05

0.0112 0.0113 0.0115 0.0117 0.0119 0.0121 0.0122

$ 18 $ 18 $ 19 $ 19 $ 19 $ 19 $ 19

$ 1.38 $ 1.38 $ 1.39 $ 1.40 $ 1.41 $ 1.43 $ 1.43

$ 11.56 $ 11.59 $ 11.66 $ 11.75 $ 11.88 $ 11.98 $ 12.04

$ 0.51 $ 0.51 $ 0.52 $ 0.52 $ 0.53 $ 0.53 $ 0.53

$ 0.40 $ 0.40 $ 0.41 $ 0.41 $ 0.41 $ 0.42 $ 0.42

$ 1,744.29 $ 1,729.66 $ 1,715.48 $ 1,701.70 $ 1,688.26 $ 1,675.19 $ 1,662.49

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,864.37 $ 1,848.74 $ 1,833.59 $ 1,818.85 $ 1,804.49 $ 1,790.52 $ 1,776.94

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,981.72 $ 1,965.11 $ 1,949.00 $ 1,933.34 $ 1,918.07 $ 1,903.22 $ 1,888.79

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,098.55 $ 2,080.96 $ 2,063.90 $ 2,047.32 $ 2,031.15 $ 2,015.42 $ 2,000.14

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2.24 $ 2.26 $ 2.30 $ 2.33 $ 2.38 $ 2.42 $ 2.45

$ 2,826.00 $ 2,849.75 $ 2,883.04 $ 2,923.71 $ 2,972.68 $ 3,013.87 $ 3,045.97

$ 211 $ 213 $ 215 $ 218 $ 222 $ 225 $ 228

$ 1,775 $ 1,790 $ 1,810 $ 1,836 $ 1,866 $ 1,892 $ 1,912

$ 79 $ 79 $ 80 $ 81 $ 83 $ 84 $ 85

$ 62 $ 62 $ 63 $ 64 $ 65 $ 66 $ 67

$ 1,261.59 $ 1,258.28 $ 1,255.21 $ 1,252.35 $ 1,249.66 $ 1,247.04 $ 1,244.60

2021 2022 2023 2024 2025 2026 2027

$ 1,069.96 $ 1,060.99 $ 1,052.29 $ 1,043.84 $ 1,035.60 $ 1,027.58 $ 1,019.79

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,138.30 $ 1,128.75 $ 1,119.50 $ 1,110.50 $ 1,101.74 $ 1,093.20 $ 1,084.91

0.2300 0.1405 0.0499 0.0000 0.0000 0.0000 0.0000

$ 262 $ 159 $ 56 $ - $ - $ - $ -

$ 19.83 $ 12.01 $ 4.23 $ - $ - $ - $ -

$ 166.58 $ 100.90 $ 35.57 $ - $ - $ - $ -

$ 7.39 $ 4.48 $ 1.58 $ - $ - $ - $ -

$ 5.80 $ 3.52 $ 1.24 $ - $ - $ - $ -

$ 1,191.09 $ 1,181.10 $ 1,171.42 $ 1,162.01 $ 1,152.83 $ 1,143.90 $ 1,135.23

0.2168 0.3076 0.4004 0.4111 0.3206 0.2276 0.1323

$ 258 $ 363 $ 469 $ 478 $ 370 $ 260 $ 150

$ 19.56 $ 27.51 $ 35.52 $ 36.17 $ 27.99 $ 19.72 $ 11.37

$ 164.31 $ 231.15 $ 298.40 $ 303.91 $ 235.18 $ 165.64 $ 95.54

$ 7.29 $ 10.26 $ 13.24 $ 13.49 $ 10.44 $ 7.35 $ 4.24

$ 5.73 $ 8.05 $ 10.40 $ 10.59 $ 8.20 $ 5.77 $ 3.33

$ 1,280.01 $ 1,269.28 $ 1,258.87 $ 1,248.76 $ 1,238.90 $ 1,229.30 $ 1,219.98

0.0092 0.0092 0.0093 0.0516 0.1460 0.2423 0.3399

$ 12 $ 12 $ 12 $ 64 $ 181 $ 298 $ 415

$ 0.89 $ 0.89 $ 0.89 $ 4.88 $ 13.70 $ 22.57 $ 31.42

$ 7.51 $ 7.46 $ 7.44 $ 41.01 $ 115.13 $ 189.60 $ 263.98

$ 0.33 $ 0.33 $ 0.33 $ 1.82 $ 5.11 $ 8.41 $ 11.71

$ 0.26 $ 0.26 $ 0.26 $ 1.43 $ 4.01 $ 6.61 $ 9.20

$ 1,368.69 $ 1,357.21 $ 1,346.09 $ 1,335.27 $ 1,324.73 $ 1,314.47 $ 1,304.50

0.0046 0.0046 0.0046 0.0047 0.0047 0.0047 0.0048

$ 6 $ 6 $ 6 $ 6 $ 6 $ 6 $ 6

$ 0.48 $ 0.48 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47

$ 4.01 $ 3.99 $ 3.98 $ 3.97 $ 3.98 $ 3.97 $ 3.96

$ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 1,468.85 $ 1,456.54 $ 1,444.60 $ 1,432.99 $ 1,421.67 $ 1,410.66 $ 1,399.97

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,571.43 $ 1,558.26 $ 1,545.48 $ 1,533.06 $ 1,520.96 $ 1,509.18 $ 1,497.74
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,747.95 $ 1,733.29 $ 1,719.09 $ 1,705.27 $ 1,691.81 $ 1,678.70 $ 1,665.98

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.46 $ 0.46 $ 0.46 $ 0.47 $ 0.47 $ 0.47 $ 0.48

$ 538 $ 540 $ 543 $ 548 $ 557 $ 564 $ 571

$ 41 $ 41 $ 41 $ 42 $ 42 $ 43 $ 43

$ 342 $ 344 $ 345 $ 349 $ 354 $ 359 $ 363

$ 15 $ 15 $ 15 $ 15 $ 16 $ 16 $ 16

$ 12 $ 12 $ 12 $ 12 $ 12 $ 13 $ 13

$ 1,168.29 $ 1,168.71 $ 1,169.33 $ 1,173.32 $ 1,181.21 $ 1,189.20 $ 1,197.32

2021 2022 2023 2024 2025 2026 2027

$ 1,313.67 $ 1,302.66 $ 1,291.98 $ 1,281.60 $ 1,271.48 $ 1,261.63 $ 1,252.06

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,360.80 $ 1,349.39 $ 1,338.33 $ 1,327.58 $ 1,317.10 $ 1,306.89 $ 1,296.99

0.0274 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ 37 $ - $ - $ - $ - $ - $ -

$ 2.84 $ - $ - $ - $ - $ - $ -

$ 23.83 $ - $ - $ - $ - $ - $ -

$ 1.06 $ - $ - $ - $ - $ - $ -
$ 0.83 $ - $ - $ - $ - $ - $ -

$ 1,445.62 $ 1,433.50 $ 1,421.74 $ 1,410.32 $ 1,399.18 $ 1,388.35 $ 1,377.82

0.2307 0.2390 0.1918 0.1434 0.0934 0.0411 0.0000

$ 334 $ 343 $ 273 $ 202 $ 131 $ 57 $ -

$ 25.35 $ 26.05 $ 20.73 $ 15.37 $ 9.93 $ 4.34 $ -

$ 212.99 $ 218.83 $ 174.19 $ 129.17 $ 83.44 $ 36.45 $ -

$ 9.45 $ 9.71 $ 7.73 $ 5.73 $ 3.70 $ 1.62 $ -

$ 7.42 $ 7.63 $ 6.07 $ 4.50 $ 2.91 $ 1.27 $ -

$ 1,553.94 $ 1,540.92 $ 1,528.28 $ 1,516.00 $ 1,504.03 $ 1,492.38 $ 1,481.07

0.0139 0.0356 0.0863 0.1389 0.1939 0.2504 0.2819

$ 22 $ 55 $ 132 $ 211 $ 292 $ 374 $ 417

$ 1.64 $ 4.17 $ 10.03 $ 16.02 $ 22.18 $ 28.42 $ 31.75

$ 13.78 $ 35.07 $ 84.29 $ 134.58 $ 186.34 $ 238.78 $ 266.77

$ 0.61 $ 1.56 $ 3.74 $ 5.97 $ 8.27 $ 10.60 $ 11.84

$ 0.48 $ 1.22 $ 2.94 $ 4.69 $ 6.49 $ 8.32 $ 9.30

$ 1,661.82 $ 1,647.89 $ 1,634.38 $ 1,621.25 $ 1,608.44 $ 1,595.99 $ 1,583.89

0.0056 0.0056 0.0057 0.0058 0.0059 0.0059 0.0190

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 30

$ 0.70 $ 0.70 $ 0.71 $ 0.71 $ 0.72 $ 0.72 $ 2.29

$ 5.90 $ 5.91 $ 5.93 $ 5.97 $ 6.03 $ 6.07 $ 19.28

$ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.27 $ 0.27 $ 0.86

$ 0.21 $ 0.21 $ 0.21 $ 0.21 $ 0.21 $ 0.21 $ 0.67

$ 1,784.19 $ 1,769.23 $ 1,754.73 $ 1,740.63 $ 1,726.89 $ 1,713.51 $ 1,700.52

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,948.47 $ 1,932.14 $ 1,916.30 $ 1,900.90 $ 1,885.89 $ 1,871.28 $ 1,857.10

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,115.75 $ 2,098.02 $ 2,080.82 $ 2,064.10 $ 2,047.80 $ 2,031.94 $ 2,016.53

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.28 $ 0.28 $ 0.28 $ 0.29 $ 0.29 $ 0.30 $ 0.30

$ 402 $ 407 $ 414 $ 422 $ 432 $ 440 $ 448

$ 31 $ 31 $ 31 $ 32 $ 33 $ 33 $ 34

$ 256 $ 260 $ 264 $ 270 $ 276 $ 281 $ 286

$ 11 $ 12 $ 12 $ 12 $ 12 $ 12 $ 13

$ 9 $ 9 $ 9 $ 9 $ 10 $ 10 $ 10

$ 1,446.98 $ 1,451.44 $ 1,458.40 $ 1,465.50 $ 1,472.72 $ 1,480.08 $ 1,487.58

2021 2022 2023 2024 2025 2026 2027

$ 314.98 $ 311.51 $ 308.12 $ 304.81 $ 301.57 $ 298.40 $ 295.31

1.3350 1.3042 1.2763 1.2503 1.2261 1.1975 1.1639

$ 421 $ 406 $ 393 $ 381 $ 370 $ 357 $ 344

$ 25.40 $ 24.54 $ 23.75 $ 23.02 $ 22.33 $ 21.58 $ 20.76

$ 256.92 $ 248.22 $ 240.27 $ 232.83 $ 225.91 $ 218.32 $ 209.99

$ 12.65 $ 12.23 $ 11.83 $ 11.47 $ 11.13 $ 10.75 $ 10.34

$ 8.04 $ 7.77 $ 7.52 $ 7.29 $ 7.07 $ 6.84 $ 6.57

$ 443.99 $ 439.10 $ 434.32 $ 429.66 $ 425.09 $ 420.62 $ 416.26

0.5067 0.5486 0.5926 0.6385 0.6868 0.7340 0.7792

$ 225 $ 241 $ 257 $ 274 $ 292 $ 309 $ 324

$ 13.64 $ 14.61 $ 15.61 $ 16.64 $ 17.71 $ 18.73 $ 19.67

$ 138.27 $ 148.06 $ 158.19 $ 168.62 $ 179.46 $ 189.77 $ 199.35

$ 6.72 $ 7.19 $ 7.69 $ 8.19 $ 8.72 $ 9.22 $ 9.69

$ 4.79 $ 5.13 $ 5.48 $ 5.84 $ 6.21 $ 6.57 $ 6.90

$ 482.01 $ 476.69 $ 471.51 $ 466.45 $ 461.49 $ 456.63 $ 451.90

0.7816 0.7863 0.7931 0.8016 0.8118 0.8197 0.8246

$ 377 $ 375 $ 374 $ 374 $ 375 $ 374 $ 373

$ 24.21 $ 24.09 $ 24.04 $ 24.03 $ 24.08 $ 24.06 $ 23.95

$ 230.51 $ 229.34 $ 228.82 $ 228.77 $ 229.24 $ 229.03 $ 228.00

$ 11.32 $ 11.26 $ 11.23 $ 11.23 $ 11.25 $ 11.24 $ 11.19

$ 8.06 $ 8.02 $ 8.00 $ 8.00 $ 8.02 $ 8.01 $ 7.97

$ 563.37 $ 557.16 $ 551.10 $ 545.18 $ 539.38 $ 533.71 $ 528.18

0.5348 0.5380 0.5427 0.5485 0.5555 0.5609 0.5642

$ 301 $ 300 $ 299 $ 299 $ 300 $ 299 $ 298
$ 18.02 $ 17.93 $ 17.89 $ 17.89 $ 17.92 $ 17.91 $ 17.83

$ 187.01 $ 186.06 $ 185.64 $ 185.60 $ 185.98 $ 185.81 $ 184.98

$ 9.16 $ 9.12 $ 9.10 $ 9.10 $ 9.11 $ 9.11 $ 9.06

$ 5.59 $ 5.56 $ 5.55 $ 5.55 $ 5.56 $ 5.55 $ 5.53

$ 693.14 $ 685.50 $ 678.05 $ 670.77 $ 663.63 $ 656.65 $ 649.85

0.0140 0.0140 0.0142 0.0143 0.0145 0.0146 0.0147

$ 10 $ 10 $ 10 $ 10 $ 10 $ 10 $ 10

$ 0.51 $ 0.51 $ 0.51 $ 0.51 $ 0.51 $ 0.51 $ 0.51

$ 6.13 $ 6.10 $ 6.09 $ 6.09 $ 6.10 $ 6.09 $ 6.07

$ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.28

$ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15

$ 3.17 $ 3.19 $ 3.22 $ 3.25 $ 3.29 $ 3.33 $ 3.35

$ 1,333 $ 1,331 $ 1,333 $ 1,338 $ 1,346 $ 1,349 $ 1,348

$ 82 $ 82 $ 82 $ 82 $ 83 $ 83 $ 83

$ 819 $ 818 $ 819 $ 822 $ 827 $ 829 $ 828

$ 40 $ 40 $ 40 $ 40 $ 40 $ 41 $ 41

$ 27 $ 27 $ 27 $ 27 $ 27 $ 27 $ 27

$ 420.28 $ 417.21 $ 414.21 $ 411.28 $ 408.41 $ 405.60 $ 402.88

2021 2022 2023 2024 2025 2026 2027

$ 345.17 $ 341.36 $ 337.65 $ 334.03 $ 330.47 $ 327.00 $ 323.61

0.1286 0.1270 0.1251 0.1236 0.1223 0.1216 0.1211

$ 44 $ 43 $ 42 $ 41 $ 40 $ 40 $ 39

$ 3.07 $ 3.00 $ 2.92 $ 2.86 $ 2.80 $ 2.75 $ 2.71

$ 26.72 $ 26.10 $ 25.42 $ 24.84 $ 24.34 $ 23.93 $ 23.59

$ 1.39 $ 1.35 $ 1.32 $ 1.29 $ 1.26 $ 1.24 $ 1.22

$ 1.39 $ 1.36 $ 1.32 $ 1.29 $ 1.26 $ 1.24 $ 1.23

$ 466.78 $ 461.64 $ 456.62 $ 451.72 $ 446.91 $ 442.21 $ 437.63

0.0047 0.0049 0.0050 0.0052 0.0054 0.0056 0.0059

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 3

$ 0.14 $ 0.14 $ 0.14 $ 0.15 $ 0.15 $ 0.16 $ 0.16

$ 1.39 $ 1.43 $ 1.47 $ 1.51 $ 1.55 $ 1.59 $ 1.64

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.08 $ 0.08

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.06 $ 0.06

$ 504.34 $ 498.78 $ 493.36 $ 488.06 $ 482.87 $ 477.79 $ 472.84

0.0058 0.0057 0.0057 0.0056 0.0056 0.0055 0.0055
$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.18 $ 0.17 $ 0.17 $ 0.17 $ 0.16 $ 0.16 $ 0.16

$ 1.88 $ 1.84 $ 1.80 $ 1.76 $ 1.73 $ 1.70 $ 1.68

$ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.08 $ 0.08

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 584.34 $ 577.90 $ 571.62 $ 565.48 $ 559.47 $ 553.58 $ 547.85

0.0050 0.0050 0.0049 0.0049 0.0048 0.0048 0.0048

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.19 $ 0.19 $ 0.18 $ 0.18 $ 0.18 $ 0.17 $ 0.17

$ 1.88 $ 1.84 $ 1.80 $ 1.76 $ 1.73 $ 1.70 $ 1.68

$ 0.09 $ 0.09 $ 0.09 $ 0.08 $ 0.08 $ 0.08 $ 0.08

$ 0.06 $ 0.06 $ 0.06 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 52 $ 51 $ 50 $ 49 $ 48 $ 48 $ 47

$ 4 $ 4 $ 3 $ 3 $ 3 $ 3 $ 3

$ 32 $ 31 $ 30 $ 30 $ 29 $ 29 $ 29

$ 2 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1

$ 2 $ 2 $ 1 $ 1 $ 1 $ 1 $ 1

$ 363.85 $ 360.05 $ 356.34 $ 352.72 $ 349.17 $ 345.70 $ 342.32

2021 2022 2023 2024 2025 2026 2027

$ 947.68 $ 937.24 $ 927.05 $ 917.10 $ 907.34 $ 897.80 $ 888.50

0.0252 0.0241 0.0229 0.0218 0.0207 0.0196 0.0185

$ 24 $ 23 $ 21 $ 20 $ 19 $ 18 $ 16

$ 1.48 $ 1.39 $ 1.31 $ 1.23 $ 1.16 $ 1.09 $ 1.01

$ 13.89 $ 13.09 $ 12.33 $ 11.60 $ 10.90 $ 10.21 $ 9.53

$ 1.03 $ 0.97 $ 0.91 $ 0.86 $ 0.81 $ 0.75 $ 0.70

$ 1.00 $ 0.95 $ 0.89 $ 0.84 $ 0.79 $ 0.74 $ 0.69

$ 956.76 $ 946.21 $ 935.93 $ 925.88 $ 916.03 $ 906.39 $ 897.00

0.0172 0.0176 0.0179 0.0182 0.0185 0.0188 0.0190

$ 16 $ 17 $ 17 $ 17 $ 17 $ 17 $ 17

$ 1.02 $ 1.03 $ 1.04 $ 1.04 $ 1.05 $ 1.05 $ 1.05

$ 9.55 $ 9.65 $ 9.74 $ 9.81 $ 9.87 $ 9.89 $ 9.89

$ 0.71 $ 0.71 $ 0.72 $ 0.72 $ 0.73 $ 0.73 $ 0.73

$ 0.69 $ 0.70 $ 0.70 $ 0.71 $ 0.71 $ 0.72 $ 0.71
$ 966.65 $ 956.00 $ 945.61 $ 935.45 $ 925.50 $ 915.76 $ 906.28

0.0038 0.0038 0.0037 0.0036 0.0036 0.0035 0.0034

$ 4 $ 4 $ 4 $ 3 $ 3 $ 3 $ 3

$ 0.23 $ 0.22 $ 0.22 $ 0.21 $ 0.20 $ 0.20 $ 0.19

$ 2.16 $ 2.10 $ 2.03 $ 1.97 $ 1.91 $ 1.85 $ 1.79

$ 0.16 $ 0.15 $ 0.15 $ 0.15 $ 0.14 $ 0.14 $ 0.13

$ 0.16 $ 0.15 $ 0.15 $ 0.14 $ 0.14 $ 0.13 $ 0.13

$ 977.36 $ 966.59 $ 956.08 $ 945.81 $ 935.75 $ 925.91 $ 916.32

0.0222 0.0218 0.0213 0.0209 0.0205 0.0201 0.0196

$ 22 $ 21 $ 20 $ 20 $ 19 $ 19 $ 18

$ 1.34 $ 1.30 $ 1.26 $ 1.22 $ 1.19 $ 1.15 $ 1.11

$ 12.60 $ 12.23 $ 11.86 $ 11.50 $ 11.16 $ 10.80 $ 10.43

$ 0.93 $ 0.90 $ 0.88 $ 0.85 $ 0.82 $ 0.80 $ 0.77

$ 0.91 $ 0.88 $ 0.86 $ 0.83 $ 0.81 $ 0.78 $ 0.75

$ 1,268.78 $ 1,254.80 $ 1,241.16 $ 1,227.83 $ 1,214.76 $ 1,201.99 $ 1,189.54

0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04

$ 0.49 $ 0.48 $ 0.47 $ 0.45 $ 0.44 $ 0.42 $ 0.41

$ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03

$ 0.03 $ 0.03 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.0691 $ 0.0678 $ 0.0665 $ 0.0652 $ 0.0639 $ 0.0625 $ 0.0610

$ 66.5446 $ 64.5919 $ 62.6666 $ 60.7867 $ 58.9613 $ 57.0720 $ 55.1245

$ 4 $ 4 $ 4 $ 4 $ 4 $ 4 $ 3

$ 39 $ 38 $ 36 $ 35 $ 34 $ 33 $ 32

$ 3 $ 3 $ 3 $ 3 $ 3 $ 2 $ 2

$ 3 $ 3 $ 3 $ 3 $ 2 $ 2 $ 2

$ 963.51 $ 952.99 $ 942.72 $ 932.69 $ 922.85 $ 913.24 $ 903.87

2021 2022 2023 2024 2025 2026 2027

$ 273.74 $ 270.73 $ 267.78 $ 264.91 $ 262.09 $ 259.33 $ 256.65

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2021 2022 2023 2024 2025 2026 2027

11.2882 11.3605 11.4610 11.5844 11.7340 11.8566 11.9458

$ 9,425.9 $ 9,471.6 $ 9,546.7 $ 9,644.4 $ 9,767.2 $ 9,868.6 $ 9,944.3

$ 685.5 $ 688.9 $ 694.6 $ 701.9 $ 711.1 $ 718.8 $ 724.6

$ 5,896.8 $ 5,925.1 $ 5,972.7 $ 6,034.8 $ 6,112.7 $ 6,177.3 $ 6,226.0

$ 266.8 $ 268.0 $ 270.1 $ 272.8 $ 276.3 $ 279.1 $ 281.2

$ 205.5 $ 206.4 $ 208.1 $ 210.2 $ 212.9 $ 215.1 $ 216.8
2028 2029 2030 2031 2032 2033 2034

$ 686.37 $ 681.39 $ 676.52 $ 671.79 $ 667.18 $ 662.68 $ 658.28

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 717.28 $ 712.07 $ 706.99 $ 702.04 $ 697.22 $ 692.52 $ 687.92

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 756.62 $ 751.13 $ 745.76 $ 740.54 $ 735.46 $ 730.50 $ 725.65

0.0029 0.0029 0.0029 0.0030 0.0030 0.0030 0.0031

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.16 $ 0.16 $ 0.16 $ 0.16 $ 0.16 $ 0.16 $ 0.16

$ 1.35 $ 1.36 $ 1.37 $ 1.37 $ 1.38 $ 1.38 $ 1.39

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 800.95 $ 795.13 $ 789.46 $ 783.92 $ 778.55 $ 773.30 $ 768.16

3.8014 3.6847 3.5760 3.4632 3.3538 3.3686 3.4036

$ 3,045 $ 2,930 $ 2,823 $ 2,715 $ 2,611 $ 2,605 $ 2,615

$ 227.02 $ 218.46 $ 210.50 $ 202.43 $ 194.69 $ 194.23 $ 194.94

$ 1,907.28 $ 1,835.33 $ 1,768.46 $ 1,700.65 $ 1,635.62 $ 1,631.78 $ 1,637.78

$ 84.63 $ 81.44 $ 78.47 $ 75.46 $ 72.58 $ 72.41 $ 72.67

$ 66.46 $ 63.95 $ 61.62 $ 59.26 $ 57.00 $ 56.86 $ 57.07

$ 855.17 $ 848.96 $ 842.90 $ 836.99 $ 831.25 $ 825.64 $ 820.16

0.4209 0.5649 0.7127 0.8533 0.9845 0.8804 0.7410

$ 360 $ 480 $ 601 $ 714 $ 818 $ 727 $ 608

$ 26.85 $ 35.77 $ 44.81 $ 53.27 $ 61.04 $ 54.22 $ 45.33
$ 225.58 $ 300.50 $ 376.44 $ 447.57 $ 512.82 $ 455.51 $ 380.84

$ 10.01 $ 13.33 $ 16.70 $ 19.86 $ 22.75 $ 20.21 $ 16.90

$ 7.86 $ 10.47 $ 13.12 $ 15.60 $ 17.87 $ 15.87 $ 13.27

$ 917.80 $ 911.13 $ 904.62 $ 898.29 $ 892.12 $ 886.11 $ 880.22

0.0960 0.0966 0.0975 0.0982 0.0987 0.2205 0.3639

$ 88 $ 88 $ 88 $ 88 $ 88 $ 195 $ 320

$ 6.58 $ 6.57 $ 6.58 $ 6.58 $ 6.57 $ 14.58 $ 23.90

$ 55.26 $ 55.21 $ 55.32 $ 55.29 $ 55.19 $ 122.49 $ 200.82

$ 2.45 $ 2.45 $ 2.45 $ 2.45 $ 2.45 $ 5.44 $ 8.91

$ 1.93 $ 1.92 $ 1.93 $ 1.93 $ 1.92 $ 4.27 $ 7.00

$ 988.81 $ 981.63 $ 974.62 $ 967.79 $ 961.15 $ 954.67 $ 948.33

0.3361 0.3383 0.3414 0.3436 0.3453 0.3479 0.3509

$ 332 $ 332 $ 333 $ 333 $ 332 $ 332 $ 333

$ 24.81 $ 24.79 $ 24.84 $ 24.83 $ 24.78 $ 24.80 $ 24.85

$ 208.48 $ 208.30 $ 208.72 $ 208.60 $ 208.21 $ 208.33 $ 208.75

$ 9.25 $ 9.24 $ 9.26 $ 9.26 $ 9.24 $ 9.24 $ 9.26

$ 7.26 $ 7.26 $ 7.27 $ 7.27 $ 7.26 $ 7.26 $ 7.27

$ 1,067.71 $ 1,059.96 $ 1,052.39 $ 1,045.02 $ 1,037.85 $ 1,030.85 $ 1,024.00

0.0240 0.0242 0.0244 0.0245 0.0247 0.0248 0.0251

$ 26 $ 26 $ 26 $ 26 $ 26 $ 26 $ 26

$ 1.92 $ 1.91 $ 1.92 $ 1.92 $ 1.91 $ 1.91 $ 1.92

$ 16.10 $ 16.08 $ 16.12 $ 16.11 $ 16.08 $ 16.09 $ 16.12

$ 0.71 $ 0.71 $ 0.72 $ 0.71 $ 0.71 $ 0.71 $ 0.72

$ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56

$ 1,155.80 $ 1,147.41 $ 1,139.21 $ 1,131.23 $ 1,123.47 $ 1,115.89 $ 1,108.49

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 4.68 $ 4.71 $ 4.75 $ 4.79 $ 4.81 $ 4.85 $ 4.89

$ 3,853 $ 3,857 $ 3,873 $ 3,878 $ 3,877 $ 3,887 $ 3,903

$ 287 $ 288 $ 289 $ 289 $ 289 $ 290 $ 291

$ 2,414 $ 2,417 $ 2,426 $ 2,430 $ 2,429 $ 2,436 $ 2,446

$ 107 $ 107 $ 108 $ 108 $ 108 $ 108 $ 109

$ 84 $ 84 $ 85 $ 85 $ 85 $ 85 $ 85

$ 823.05 $ 818.69 $ 814.44 $ 810.25 $ 806.07 $ 802.26 $ 798.61
2028 2029 2030 2031 2032 2033 2034

$ 879.82 $ 873.44 $ 867.20 $ 861.12 $ 855.21 $ 849.45 $ 843.81

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 916.83 $ 910.18 $ 903.68 $ 897.35 $ 891.19 $ 885.18 $ 879.30

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 954.68 $ 947.75 $ 940.98 $ 934.39 $ 927.98 $ 921.72 $ 915.60

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 991.94 $ 984.74 $ 977.71 $ 970.86 $ 964.20 $ 957.69 $ 951.34

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,029.09 $ 1,021.61 $ 1,014.32 $ 1,007.21 $ 1,000.30 $ 993.55 $ 986.96

0.2995 0.2091 0.1174 0.0234 0.0000 0.0000 0.0000

$ 308 $ 214 $ 119 $ 24 $ - $ - $ -

$ 23.02 $ 15.96 $ 8.89 $ 1.76 $ - $ - $ -

$ 193.41 $ 134.07 $ 74.72 $ 14.77 $ - $ - $ -

$ 8.58 $ 5.95 $ 3.32 $ 0.66 $ - $ - $ -

$ 6.74 $ 4.67 $ 2.60 $ 0.51 $ - $ - $ -

$ 1,068.46 $ 1,060.70 $ 1,053.13 $ 1,045.75 $ 1,038.57 $ 1,031.57 $ 1,024.72
0.0606 0.1533 0.2484 0.3448 0.2977 0.2028 0.1062

$ 65 $ 163 $ 262 $ 361 $ 309 $ 209 $ 109

$ 4.84 $ 12.15 $ 19.54 $ 26.93 $ 23.10 $ 15.63 $ 8.13

$ 40.64 $ 102.05 $ 164.16 $ 226.28 $ 194.03 $ 131.32 $ 68.29

$ 1.80 $ 4.53 $ 7.28 $ 10.04 $ 8.61 $ 5.83 $ 3.03

$ 1.42 $ 3.56 $ 5.72 $ 7.89 $ 6.76 $ 4.58 $ 2.38

$ 1,108.77 $ 1,100.72 $ 1,092.86 $ 1,085.20 $ 1,077.76 $ 1,070.49 $ 1,063.38

0.0280 0.0282 0.0284 0.0286 0.1011 0.1989 0.2990

$ 31 $ 31 $ 31 $ 31 $ 109 $ 213 $ 318

$ 2.32 $ 2.32 $ 2.32 $ 2.32 $ 8.14 $ 15.90 $ 23.76

$ 19.49 $ 19.48 $ 19.51 $ 19.50 $ 68.39 $ 133.62 $ 199.58

$ 0.86 $ 0.86 $ 0.87 $ 0.87 $ 3.03 $ 5.93 $ 8.86

$ 0.68 $ 0.68 $ 0.68 $ 0.68 $ 2.38 $ 4.66 $ 6.95

$ 1,150.27 $ 1,141.91 $ 1,133.76 $ 1,125.82 $ 1,118.09 $ 1,110.55 $ 1,103.18

0.0020 0.0020 0.0020 0.0020 0.0021 0.0021 0.0021

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17

$ 1.44 $ 1.44 $ 1.45 $ 1.45 $ 1.44 $ 1.44 $ 1.45

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 1,192.79 $ 1,184.13 $ 1,175.67 $ 1,167.44 $ 1,159.43 $ 1,151.61 $ 1,143.96

0.0520 0.0524 0.0528 0.0532 0.0534 0.0538 0.0543

$ 62 $ 62 $ 62 $ 62 $ 62 $ 62 $ 62

$ 4.63 $ 4.63 $ 4.64 $ 4.64 $ 4.63 $ 4.63 $ 4.64

$ 38.94 $ 38.90 $ 38.98 $ 38.96 $ 38.89 $ 38.91 $ 38.99

$ 1.73 $ 1.73 $ 1.73 $ 1.73 $ 1.73 $ 1.73 $ 1.73

$ 1.36 $ 1.36 $ 1.36 $ 1.36 $ 1.36 $ 1.36 $ 1.36

$ 1,280.37 $ 1,271.08 $ 1,262.00 $ 1,253.16 $ 1,244.56 $ 1,236.17 $ 1,227.96

0.0364 0.0366 0.0370 0.0372 0.0374 0.0377 0.0380

$ 47 $ 47 $ 47 $ 47 $ 47 $ 47 $ 47

$ 3.48 $ 3.48 $ 3.49 $ 3.49 $ 3.48 $ 3.48 $ 3.49

$ 29.27 $ 29.24 $ 29.30 $ 29.28 $ 29.23 $ 29.25 $ 29.30

$ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30

$ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02

$ 1,372.37 $ 1,362.40 $ 1,352.67 $ 1,343.20 $ 1,333.98 $ 1,324.99 $ 1,316.19

0.0156 0.0157 0.0158 0.0160 0.0160 0.0162 0.0163

$ 21 $ 21 $ 21 $ 21 $ 21 $ 21 $ 21

$ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.60

$ 13.45 $ 13.44 $ 13.47 $ 13.46 $ 13.43 $ 13.44 $ 13.47

$ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60

$ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47
$ 1,469.28 $ 1,458.61 $ 1,448.20 $ 1,438.05 $ 1,428.19 $ 1,418.55 $ 1,409.14

0.0104 0.0105 0.0106 0.0106 0.0107 0.0108 0.0109

$ 15 $ 15 $ 15 $ 15 $ 15 $ 15 $ 15

$ 1.14 $ 1.14 $ 1.14 $ 1.14 $ 1.14 $ 1.14 $ 1.14

$ 9.60 $ 9.60 $ 9.61 $ 9.61 $ 9.59 $ 9.60 $ 9.62

$ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43

$ 0.33 $ 0.33 $ 0.34 $ 0.33 $ 0.33 $ 0.33 $ 0.34

$ 1,572.61 $ 1,561.19 $ 1,550.04 $ 1,539.18 $ 1,528.62 $ 1,518.31 $ 1,508.23

0.0104 0.0105 0.0106 0.0106 0.0107 0.0108 0.0109

$ 16 $ 16 $ 16 $ 16 $ 16 $ 16 $ 16

$ 1.22 $ 1.22 $ 1.22 $ 1.22 $ 1.22 $ 1.22 $ 1.22

$ 10.28 $ 10.27 $ 10.29 $ 10.28 $ 10.26 $ 10.27 $ 10.29

$ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46

$ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36

$ 1,680.87 $ 1,668.66 $ 1,656.74 $ 1,645.14 $ 1,633.85 $ 1,622.83 $ 1,612.06

0.0052 0.0052 0.0053 0.0053 0.0053 0.0054 0.0054

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.65 $ 0.65 $ 0.65 $ 0.65 $ 0.65 $ 0.65 $ 0.65

$ 5.49 $ 5.49 $ 5.50 $ 5.50 $ 5.49 $ 5.49 $ 5.50

$ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24

$ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,813.78 $ 1,800.61 $ 1,787.75 $ 1,775.23 $ 1,763.05 $ 1,751.16 $ 1,739.53

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,956.23 $ 1,942.02 $ 1,928.15 $ 1,914.65 $ 1,901.51 $ 1,888.68 $ 1,876.15

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.52 $ 0.52 $ 0.53 $ 0.53 $ 0.53 $ 0.54 $ 0.54

$ 577 $ 580 $ 585 $ 588 $ 591 $ 595 $ 600

$ 43 $ 43 $ 44 $ 44 $ 44 $ 44 $ 45

$ 362 $ 364 $ 367 $ 369 $ 371 $ 373 $ 376

$ 16 $ 16 $ 16 $ 16 $ 16 $ 17 $ 17

$ 13 $ 13 $ 13 $ 13 $ 13 $ 13 $ 13
$ 1,108.88 $ 1,107.72 $ 1,106.69 $ 1,105.81 $ 1,105.20 $ 1,104.77 $ 1,104.44

2028 2029 2030 2031 2032 2033 2034

$ 1,050.06 $ 1,042.44 $ 1,034.99 $ 1,027.74 $ 1,020.69 $ 1,013.81 $ 1,007.08

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,098.61 $ 1,090.63 $ 1,082.84 $ 1,075.26 $ 1,067.88 $ 1,060.68 $ 1,053.64

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,146.83 $ 1,138.50 $ 1,130.37 $ 1,122.45 $ 1,114.75 $ 1,107.23 $ 1,099.88

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,196.38 $ 1,187.69 $ 1,179.21 $ 1,170.95 $ 1,162.91 $ 1,155.07 $ 1,147.40

0.9041 0.5526 0.1915 0.0000 0.0000 0.0000 0.0000

$ 1,082 $ 656 $ 226 $ - $ - $ - $ -

$ 80.79 $ 49.03 $ 16.87 $ - $ - $ - $ -

$ 678.74 $ 411.88 $ 141.70 $ - $ - $ - $ -

$ 30.12 $ 18.28 $ 6.29 $ - $ - $ - $ -

$ 23.65 $ 14.35 $ 4.94 $ - $ - $ - $ -

$ 1,244.87 $ 1,235.83 $ 1,227.01 $ 1,218.41 $ 1,210.05 $ 1,201.89 $ 1,193.91

1.2591 1.6365 2.0313 2.0670 1.7055 1.3389 0.9625

$ 1,567 $ 2,022 $ 2,492 $ 2,518 $ 2,064 $ 1,609 $ 1,149

$ 117.04 $ 151.01 $ 186.11 $ 188.04 $ 154.10 $ 120.15 $ 85.80
$ 983.29 $ 1,268.72 $ 1,563.56 $ 1,579.83 $ 1,294.61 $ 1,009.46 $ 720.85

$ 43.63 $ 56.30 $ 69.38 $ 70.10 $ 57.45 $ 44.79 $ 31.99

$ 34.26 $ 44.21 $ 54.48 $ 55.05 $ 45.11 $ 35.18 $ 25.12

$ 1,291.15 $ 1,281.77 $ 1,272.62 $ 1,263.71 $ 1,255.03 $ 1,246.57 $ 1,238.30

0.0865 0.0876 0.0889 0.2719 0.6557 1.0516 1.4615

$ 112 $ 112 $ 113 $ 344 $ 823 $ 1,311 $ 1,810

$ 8.35 $ 8.39 $ 8.46 $ 25.69 $ 61.52 $ 98.01 $ 135.30

$ 70.17 $ 70.50 $ 71.07 $ 215.80 $ 516.88 $ 823.42 $ 1,136.74

$ 3.11 $ 3.13 $ 3.15 $ 9.58 $ 22.94 $ 36.54 $ 50.44

$ 2.45 $ 2.46 $ 2.48 $ 7.52 $ 18.01 $ 28.69 $ 39.61

$ 1,358.37 $ 1,348.51 $ 1,338.88 $ 1,329.50 $ 1,320.37 $ 1,311.47 $ 1,302.76

0.1236 0.1251 0.1270 0.1285 0.1297 0.1313 0.1332

$ 168 $ 169 $ 170 $ 171 $ 171 $ 172 $ 174

$ 12.57 $ 12.63 $ 12.73 $ 12.79 $ 12.83 $ 12.90 $ 12.99

$ 105.62 $ 106.11 $ 106.98 $ 107.47 $ 107.75 $ 108.36 $ 109.14

$ 4.69 $ 4.71 $ 4.75 $ 4.77 $ 4.78 $ 4.81 $ 4.84

$ 3.68 $ 3.70 $ 3.73 $ 3.74 $ 3.75 $ 3.78 $ 3.80

$ 1,406.74 $ 1,396.52 $ 1,386.55 $ 1,376.84 $ 1,367.39 $ 1,358.17 $ 1,349.15

0.0494 0.0500 0.0508 0.0514 0.0519 0.0525 0.0533

$ 70 $ 70 $ 70 $ 71 $ 71 $ 71 $ 72

$ 5.21 $ 5.23 $ 5.27 $ 5.30 $ 5.31 $ 5.34 $ 5.38

$ 43.75 $ 43.95 $ 44.31 $ 44.52 $ 44.63 $ 44.88 $ 45.21

$ 1.94 $ 1.95 $ 1.97 $ 1.98 $ 1.98 $ 1.99 $ 2.01

$ 1.52 $ 1.53 $ 1.54 $ 1.55 $ 1.56 $ 1.56 $ 1.58

$ 1,455.10 $ 1,444.53 $ 1,434.22 $ 1,424.17 $ 1,414.40 $ 1,404.86 $ 1,395.54

0.0371 0.0375 0.0381 0.0386 0.0389 0.0394 0.0400

$ 54 $ 54 $ 55 $ 55 $ 55 $ 55 $ 56

$ 4.04 $ 4.06 $ 4.09 $ 4.11 $ 4.12 $ 4.14 $ 4.17

$ 33.94 $ 34.10 $ 34.37 $ 34.53 $ 34.62 $ 34.82 $ 35.07

$ 1.51 $ 1.51 $ 1.53 $ 1.53 $ 1.54 $ 1.54 $ 1.56

$ 1.18 $ 1.19 $ 1.20 $ 1.20 $ 1.21 $ 1.21 $ 1.22

$ 1,552.46 $ 1,541.19 $ 1,530.18 $ 1,519.46 $ 1,509.04 $ 1,498.86 $ 1,488.91

0.0124 0.0125 0.0127 0.0129 0.0130 0.0131 0.0133

$ 19 $ 19 $ 19 $ 20 $ 20 $ 20 $ 20

$ 1.44 $ 1.44 $ 1.45 $ 1.46 $ 1.47 $ 1.47 $ 1.48

$ 12.07 $ 12.12 $ 12.22 $ 12.28 $ 12.31 $ 12.38 $ 12.47

$ 0.54 $ 0.54 $ 0.54 $ 0.54 $ 0.55 $ 0.55 $ 0.55

$ 0.42 $ 0.42 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43

$ 1,650.16 $ 1,638.18 $ 1,626.48 $ 1,615.09 $ 1,604.01 $ 1,593.19 $ 1,582.61

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,763.77 $ 1,750.96 $ 1,738.46 $ 1,726.28 $ 1,714.44 $ 1,702.87 $ 1,691.57

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,874.79 $ 1,861.18 $ 1,847.89 $ 1,834.94 $ 1,822.35 $ 1,810.06 $ 1,798.04

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,985.31 $ 1,970.90 $ 1,956.82 $ 1,943.12 $ 1,929.78 $ 1,916.77 $ 1,904.04

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2.47 $ 2.50 $ 2.54 $ 2.57 $ 2.59 $ 2.63 $ 2.66

$ 3,071.40 $ 3,103.12 $ 3,146.04 $ 3,178.03 $ 3,203.54 $ 3,238.79 $ 3,279.84

$ 229 $ 232 $ 235 $ 237 $ 239 $ 242 $ 245

$ 1,928 $ 1,947 $ 1,974 $ 1,994 $ 2,011 $ 2,033 $ 2,059

$ 86 $ 86 $ 88 $ 88 $ 89 $ 90 $ 91

$ 67 $ 68 $ 69 $ 69 $ 70 $ 71 $ 72

$ 1,242.36 $ 1,240.31 $ 1,238.41 $ 1,236.52 $ 1,234.64 $ 1,232.91 $ 1,231.31

2028 2029 2030 2031 2032 2033 2034

$ 1,012.23 $ 1,004.88 $ 997.70 $ 990.71 $ 983.91 $ 977.28 $ 970.79

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,076.87 $ 1,069.05 $ 1,061.42 $ 1,053.99 $ 1,046.75 $ 1,039.69 $ 1,032.79

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,126.82 $ 1,118.63 $ 1,110.65 $ 1,102.87 $ 1,095.30 $ 1,087.91 $ 1,080.69

0.0353 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ 40 $ - $ - $ - $ - $ - $ -

$ 3.01 $ - $ - $ - $ - $ - $ -

$ 25.30 $ - $ - $ - $ - $ - $ -

$ 1.12 $ - $ - $ - $ - $ - $ -

$ 0.88 $ - $ - $ - $ - $ - $ -

$ 1,210.94 $ 1,202.15 $ 1,193.56 $ 1,185.20 $ 1,177.07 $ 1,169.13 $ 1,161.37

0.4386 0.4130 0.3160 0.2163 0.1148 0.0117 0.0000

$ 531 $ 497 $ 377 $ 256 $ 135 $ 14 $ -

$ 40.24 $ 37.62 $ 28.58 $ 19.43 $ 10.24 $ 1.04 $ -

$ 338.07 $ 316.06 $ 240.11 $ 163.22 $ 86.00 $ 8.71 $ -

$ 15.00 $ 14.02 $ 10.65 $ 7.24 $ 3.82 $ 0.39 $ -

$ 11.78 $ 11.01 $ 8.37 $ 5.69 $ 3.00 $ 0.30 $ -

$ 1,294.83 $ 1,285.43 $ 1,276.25 $ 1,267.31 $ 1,258.61 $ 1,250.13 $ 1,241.83

0.0048 0.0680 0.1686 0.2707 0.3742 0.4802 0.4020

$ 6 $ 87 $ 215 $ 343 $ 471 $ 600 $ 499

$ 0.47 $ 6.62 $ 16.31 $ 26.01 $ 35.70 $ 45.51 $ 37.84

$ 3.95 $ 55.65 $ 137.00 $ 218.49 $ 299.93 $ 382.31 $ 317.95

$ 0.18 $ 2.47 $ 6.08 $ 9.69 $ 13.31 $ 16.96 $ 14.11

$ 0.14 $ 1.94 $ 4.77 $ 7.61 $ 10.45 $ 13.32 $ 11.08

$ 1,389.59 $ 1,379.50 $ 1,369.65 $ 1,360.06 $ 1,350.72 $ 1,341.61 $ 1,332.71

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0935

$ - $ - $ - $ - $ - $ - $ 125

$ - $ - $ - $ - $ - $ - $ 9.45

$ - $ - $ - $ - $ - $ - $ 79.37

$ - $ - $ - $ - $ - $ - $ 3.52

$ - $ - $ - $ - $ - $ - $ 2.77

$ 1,486.64 $ 1,475.84 $ 1,465.30 $ 1,455.04 $ 1,445.05 $ 1,435.31 $ 1,425.78
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,653.63 $ 1,641.62 $ 1,629.90 $ 1,618.48 $ 1,607.37 $ 1,596.54 $ 1,585.94

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.48 $ 0.48 $ 0.48 $ 0.49 $ 0.49 $ 0.49 $ 0.50

$ 577 $ 584 $ 592 $ 600 $ 606 $ 614 $ 624

$ 44 $ 44 $ 45 $ 45 $ 46 $ 47 $ 47

$ 367 $ 372 $ 377 $ 382 $ 386 $ 391 $ 397

$ 16 $ 16 $ 17 $ 17 $ 17 $ 17 $ 18

$ 13 $ 13 $ 13 $ 13 $ 13 $ 14 $ 14

$ 1,205.58 $ 1,213.92 $ 1,222.33 $ 1,230.84 $ 1,239.47 $ 1,248.20 $ 1,258.97

2028 2029 2030 2031 2032 2033 2034

$ 1,242.78 $ 1,233.76 $ 1,224.95 $ 1,216.37 $ 1,208.02 $ 1,199.88 $ 1,191.91

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,287.37 $ 1,278.02 $ 1,268.90 $ 1,260.01 $ 1,251.36 $ 1,242.92 $ 1,234.67

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ 1,367.61 $ 1,357.68 $ 1,347.98 $ 1,338.54 $ 1,329.36 $ 1,320.39 $ 1,311.63

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,470.09 $ 1,459.42 $ 1,449.00 $ 1,438.85 $ 1,428.97 $ 1,419.34 $ 1,409.91

0.2290 0.1752 0.1201 0.0628 0.0038 0.0000 0.0000

$ 337 $ 256 $ 174 $ 90 $ 5 $ - $ -

$ 25.61 $ 19.44 $ 13.23 $ 6.87 $ 0.42 $ - $ -

$ 215.16 $ 163.34 $ 111.16 $ 57.71 $ 3.49 $ - $ -

$ 9.55 $ 7.25 $ 4.93 $ 2.56 $ 0.15 $ - $ -

$ 7.50 $ 5.69 $ 3.87 $ 2.01 $ 0.12 $ - $ -

$ 1,572.15 $ 1,560.73 $ 1,549.59 $ 1,538.73 $ 1,528.17 $ 1,517.87 $ 1,507.79

0.0747 0.1320 0.1915 0.2522 0.3139 0.2647 0.2065

$ 117 $ 206 $ 297 $ 388 $ 480 $ 402 $ 311

$ 8.94 $ 15.67 $ 22.58 $ 29.53 $ 36.50 $ 30.58 $ 23.69

$ 75.07 $ 131.67 $ 189.68 $ 248.06 $ 306.68 $ 256.88 $ 199.01

$ 3.33 $ 5.84 $ 8.42 $ 11.01 $ 13.61 $ 11.40 $ 8.83

$ 2.62 $ 4.59 $ 6.61 $ 8.64 $ 10.69 $ 8.95 $ 6.93

$ 1,687.92 $ 1,675.66 $ 1,663.69 $ 1,652.04 $ 1,640.70 $ 1,629.64 $ 1,618.82

0.0000 0.0000 0.0000 0.0000 0.0000 0.0567 0.1192

$ - $ - $ - $ - $ - $ 92 $ 193

$ - $ - $ - $ - $ - $ 7.04 $ 14.69

$ - $ - $ - $ - $ - $ 59.11 $ 123.43

$ - $ - $ - $ - $ - $ 2.62 $ 5.48

$ - $ - $ - $ - $ - $ 2.06 $ 4.30

$ 1,843.33 $ 1,829.95 $ 1,816.88 $ 1,804.15 $ 1,791.77 $ 1,779.69 $ 1,767.87

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,001.59 $ 1,987.05 $ 1,972.86 $ 1,959.04 $ 1,945.60 $ 1,932.48 $ 1,919.65

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.30 $ 0.31 $ 0.31 $ 0.31 $ 0.32 $ 0.32 $ 0.33

$ 454 $ 462 $ 471 $ 478 $ 485 $ 494 $ 504

$ 35 $ 35 $ 36 $ 36 $ 37 $ 38 $ 38

$ 290 $ 295 $ 301 $ 306 $ 310 $ 316 $ 322

$ 13 $ 13 $ 13 $ 14 $ 14 $ 14 $ 14

$ 10 $ 10 $ 10 $ 11 $ 11 $ 11 $ 11

$ 1,495.19 $ 1,502.95 $ 1,510.82 $ 1,518.83 $ 1,526.98 $ 1,537.58 $ 1,548.43

2028 2029 2030 2031 2032 2033 2034

$ 292.30 $ 289.37 $ 286.50 $ 283.70 $ 280.97 $ 278.30 $ 275.69

1.1271 1.0920 1.0604 1.0250 0.9868 0.9509 0.9166

$ 329 $ 316 $ 304 $ 291 $ 277 $ 265 $ 253

$ 19.90 $ 19.09 $ 18.35 $ 17.56 $ 16.75 $ 15.98 $ 15.26

$ 201.28 $ 193.07 $ 185.61 $ 177.67 $ 169.39 $ 161.69 $ 154.39

$ 9.91 $ 9.51 $ 9.14 $ 8.75 $ 8.34 $ 7.96 $ 7.60

$ 6.30 $ 6.04 $ 5.81 $ 5.56 $ 5.30 $ 5.06 $ 4.83

$ 412.02 $ 407.89 $ 403.85 $ 399.90 $ 396.05 $ 392.29 $ 388.61

0.8229 0.8685 0.9178 0.9651 1.0105 1.0591 1.1108

$ 339 $ 354 $ 371 $ 386 $ 400 $ 415 $ 432

$ 20.56 $ 21.49 $ 22.48 $ 23.41 $ 24.27 $ 25.20 $ 26.18

$ 208.39 $ 217.73 $ 227.82 $ 237.22 $ 245.98 $ 255.38 $ 265.33

$ 10.12 $ 10.58 $ 11.07 $ 11.53 $ 11.95 $ 12.41 $ 12.89

$ 7.21 $ 7.54 $ 7.89 $ 8.21 $ 8.51 $ 8.84 $ 9.18

$ 447.30 $ 442.82 $ 438.43 $ 434.14 $ 429.96 $ 425.88 $ 421.88

0.8275 0.8320 0.8395 0.8446 0.8476 0.8531 0.8604

$ 370 $ 368 $ 368 $ 367 $ 364 $ 363 $ 363

$ 23.79 $ 23.68 $ 23.66 $ 23.57 $ 23.42 $ 23.35 $ 23.33

$ 226.49 $ 225.43 $ 225.20 $ 224.35 $ 222.98 $ 222.29 $ 222.11

$ 11.12 $ 11.07 $ 11.06 $ 11.01 $ 10.95 $ 10.91 $ 10.90

$ 7.92 $ 7.88 $ 7.88 $ 7.85 $ 7.80 $ 7.78 $ 7.77

$ 522.80 $ 517.56 $ 512.43 $ 507.42 $ 502.54 $ 497.77 $ 493.09

0.5662 0.5693 0.5744 0.5779 0.5800 0.5837 0.5888

$ 296 $ 295 $ 294 $ 293 $ 291 $ 291 $ 290
$ 17.71 $ 17.63 $ 17.61 $ 17.54 $ 17.43 $ 17.38 $ 17.37

$ 183.75 $ 182.89 $ 182.70 $ 182.02 $ 180.90 $ 180.34 $ 180.19

$ 9.00 $ 8.96 $ 8.95 $ 8.92 $ 8.87 $ 8.84 $ 8.83

$ 5.49 $ 5.47 $ 5.46 $ 5.44 $ 5.41 $ 5.39 $ 5.39

$ 643.24 $ 636.78 $ 630.47 $ 624.31 $ 618.30 $ 612.43 $ 606.68

0.0148 0.0149 0.0150 0.0151 0.0151 0.0152 0.0154

$ 10 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.51 $ 0.50 $ 0.50 $ 0.50 $ 0.50 $ 0.50 $ 0.50

$ 6.03 $ 6.00 $ 5.99 $ 5.97 $ 5.93 $ 5.91 $ 5.91

$ 0.28 $ 0.28 $ 0.28 $ 0.27 $ 0.27 $ 0.27 $ 0.27

$ 0.15 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 3.36 $ 3.38 $ 3.41 $ 3.43 $ 3.44 $ 3.46 $ 3.49

$ 1,344 $ 1,343 $ 1,346 $ 1,346 $ 1,343 $ 1,343 $ 1,347

$ 82 $ 82 $ 83 $ 83 $ 82 $ 82 $ 83

$ 826 $ 825 $ 827 $ 827 $ 825 $ 826 $ 828

$ 40 $ 40 $ 40 $ 40 $ 40 $ 40 $ 41

$ 27 $ 27 $ 27 $ 27 $ 27 $ 27 $ 27

$ 400.23 $ 397.66 $ 395.15 $ 392.70 $ 390.33 $ 388.01 $ 385.74

2028 2029 2030 2031 2032 2033 2034

$ 320.32 $ 317.10 $ 313.96 $ 310.89 $ 307.90 $ 304.98 $ 302.11

0.1200 0.1187 0.1178 0.1169 0.1160 0.1147 0.1133

$ 38 $ 38 $ 37 $ 36 $ 36 $ 35 $ 34

$ 2.66 $ 2.61 $ 2.56 $ 2.52 $ 2.47 $ 2.42 $ 2.37

$ 23.13 $ 22.67 $ 22.26 $ 21.88 $ 21.51 $ 21.05 $ 20.61

$ 1.20 $ 1.18 $ 1.16 $ 1.14 $ 1.12 $ 1.09 $ 1.07

$ 1.20 $ 1.18 $ 1.16 $ 1.14 $ 1.12 $ 1.09 $ 1.07

$ 433.18 $ 428.83 $ 424.58 $ 420.43 $ 416.38 $ 412.43 $ 408.56

0.0061 0.0063 0.0064 0.0066 0.0068 0.0070 0.0072

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.16 $ 0.17 $ 0.17 $ 0.17 $ 0.18 $ 0.18 $ 0.18

$ 1.68 $ 1.71 $ 1.75 $ 1.79 $ 1.82 $ 1.85 $ 1.87

$ 0.08 $ 0.08 $ 0.08 $ 0.09 $ 0.09 $ 0.09 $ 0.09

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.07

$ 468.03 $ 463.33 $ 458.74 $ 454.26 $ 449.88 $ 445.61 $ 441.43

0.0055 0.0054 0.0054 0.0054 0.0054 0.0053 0.0053
$ 3 $ 3 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.16 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.14 $ 0.14

$ 1.65 $ 1.62 $ 1.59 $ 1.57 $ 1.55 $ 1.52 $ 1.49

$ 0.08 $ 0.08 $ 0.08 $ 0.08 $ 0.08 $ 0.08 $ 0.07

$ 0.06 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 542.27 $ 536.83 $ 531.51 $ 526.31 $ 521.25 $ 516.30 $ 511.45

0.0047 0.0047 0.0047 0.0047 0.0046 0.0046 0.0045

$ 3 $ 3 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.16 $ 0.16 $ 0.16 $ 0.16 $ 0.15

$ 1.65 $ 1.62 $ 1.60 $ 1.57 $ 1.55 $ 1.52 $ 1.49

$ 0.08 $ 0.08 $ 0.08 $ 0.08 $ 0.07 $ 0.07 $ 0.07

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 0.14 $ 0.14 $ 0.13 $ 0.13 $ 0.13 $ 0.13 $ 0.13

$ 46 $ 45 $ 45 $ 44 $ 43 $ 43 $ 42

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 28 $ 28 $ 27 $ 27 $ 26 $ 26 $ 25

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 339.03 $ 335.82 $ 332.69 $ 329.63 $ 326.64 $ 323.73 $ 320.87

2028 2029 2030 2031 2032 2033 2034

$ 879.45 $ 870.63 $ 862.00 $ 853.57 $ 845.36 $ 837.33 $ 829.47

0.0174 0.0163 0.0153 0.0144 0.0134 0.0125 0.0116

$ 15 $ 14 $ 13 $ 12 $ 11 $ 10 $ 10

$ 0.94 $ 0.88 $ 0.82 $ 0.76 $ 0.70 $ 0.65 $ 0.60

$ 8.88 $ 8.26 $ 7.68 $ 7.12 $ 6.58 $ 6.07 $ 5.61

$ 0.66 $ 0.61 $ 0.57 $ 0.53 $ 0.49 $ 0.45 $ 0.41

$ 0.64 $ 0.60 $ 0.56 $ 0.51 $ 0.48 $ 0.44 $ 0.41

$ 887.87 $ 878.97 $ 870.25 $ 861.74 $ 853.45 $ 845.35 $ 837.41

0.0191 0.0192 0.0193 0.0194 0.0194 0.0194 0.0194

$ 17 $ 17 $ 17 $ 17 $ 17 $ 16 $ 16

$ 1.05 $ 1.04 $ 1.04 $ 1.03 $ 1.02 $ 1.01 $ 1.00

$ 9.85 $ 9.81 $ 9.76 $ 9.70 $ 9.61 $ 9.52 $ 9.44

$ 0.73 $ 0.72 $ 0.72 $ 0.72 $ 0.71 $ 0.70 $ 0.70

$ 0.71 $ 0.71 $ 0.71 $ 0.70 $ 0.69 $ 0.69 $ 0.68
$ 897.05 $ 888.05 $ 879.25 $ 870.65 $ 862.28 $ 854.09 $ 846.07

0.0033 0.0032 0.0031 0.0031 0.0030 0.0029 0.0028

$ 3 $ 3 $ 3 $ 3 $ 3 $ 2 $ 2

$ 0.18 $ 0.18 $ 0.17 $ 0.16 $ 0.16 $ 0.15 $ 0.15

$ 1.72 $ 1.66 $ 1.61 $ 1.55 $ 1.49 $ 1.44 $ 1.39

$ 0.13 $ 0.12 $ 0.12 $ 0.11 $ 0.11 $ 0.11 $ 0.10

$ 0.12 $ 0.12 $ 0.12 $ 0.11 $ 0.11 $ 0.10 $ 0.10

$ 906.99 $ 897.89 $ 888.99 $ 880.30 $ 871.83 $ 863.55 $ 855.44

0.0191 0.0186 0.0181 0.0176 0.0171 0.0167 0.0162

$ 17 $ 17 $ 16 $ 16 $ 15 $ 14 $ 14

$ 1.07 $ 1.03 $ 1.00 $ 0.96 $ 0.92 $ 0.89 $ 0.86

$ 10.06 $ 9.70 $ 9.36 $ 9.02 $ 8.68 $ 8.37 $ 8.07

$ 0.74 $ 0.72 $ 0.69 $ 0.67 $ 0.64 $ 0.62 $ 0.60

$ 0.73 $ 0.70 $ 0.68 $ 0.65 $ 0.63 $ 0.61 $ 0.58

$ 1,177.43 $ 1,165.62 $ 1,154.06 $ 1,142.78 $ 1,131.78 $ 1,121.04 $ 1,110.51

0.0006 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03

$ 0.39 $ 0.38 $ 0.37 $ 0.35 $ 0.34 $ 0.33 $ 0.32

$ 0.03 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.0594 $ 0.0579 $ 0.0564 $ 0.0549 $ 0.0534 $ 0.0519 $ 0.0506

$ 53.1506 $ 51.2606 $ 49.4981 $ 47.7096 $ 45.9233 $ 44.2598 $ 42.7064

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 31 $ 30 $ 29 $ 28 $ 27 $ 26 $ 25

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 894.75 $ 885.86 $ 877.17 $ 868.68 $ 860.40 $ 852.32 $ 844.39

2028 2029 2030 2031 2032 2033 2034

$ 254.03 $ 251.49 $ 248.99 $ 246.56 $ 244.19 $ 241.87 $ 239.60

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2028 2029 2030 2031 2032 2033 2034

12.0103 12.0948 12.2176 12.3059 12.3719 12.4694 12.5883

$ 9,975.9 $ 10,025.2 $ 10,106.8 $ 10,159.4 $ 10,194.6 $ 10,259.1 $ 10,342.4

$ 727.0 $ 730.8 $ 736.9 $ 740.9 $ 743.6 $ 748.6 $ 754.8

$ 6,246.1 $ 6,277.4 $ 6,328.9 $ 6,362.4 $ 6,385.3 $ 6,426.5 $ 6,479.6

$ 282.0 $ 283.4 $ 285.6 $ 287.1 $ 288.1 $ 289.9 $ 292.2

$ 217.5 $ 218.6 $ 220.3 $ 221.5 $ 222.3 $ 223.7 $ 225.5
2035 2036 2037 2038 2039 2040 2041

$ 653.98 $ 649.77 $ 645.65 $ 641.61 $ 637.66 $ 633.79 $ 630.00

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 683.42 $ 679.02 $ 674.72 $ 670.50 $ 666.37 $ 662.33 $ 658.37

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 720.91 $ 716.27 $ 711.72 $ 707.28 $ 702.92 $ 698.65 $ 694.47

0.0031 0.0031 0.0032 0.0032 0.0032 0.0032 0.0033

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17

$ 1.39 $ 1.40 $ 1.40 $ 1.41 $ 1.41 $ 1.42 $ 1.42

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 763.14 $ 758.23 $ 753.42 $ 748.71 $ 744.10 $ 739.59 $ 735.16

3.4382 3.4739 3.5091 3.5440 3.5785 3.6126 3.6465

$ 2,624 $ 2,634 $ 2,644 $ 2,653 $ 2,663 $ 2,672 $ 2,681

$ 195.64 $ 196.40 $ 197.13 $ 197.84 $ 198.54 $ 199.22 $ 199.88

$ 1,643.62 $ 1,650.00 $ 1,656.17 $ 1,662.17 $ 1,668.00 $ 1,673.70 $ 1,679.29

$ 72.93 $ 73.21 $ 73.49 $ 73.75 $ 74.01 $ 74.27 $ 74.51

$ 57.27 $ 57.50 $ 57.71 $ 57.92 $ 58.12 $ 58.32 $ 58.52

$ 814.80 $ 809.56 $ 804.42 $ 799.40 $ 794.47 $ 789.65 $ 784.93

0.5998 0.4584 0.3163 0.2480 0.2504 0.2528 0.2552

$ 489 $ 371 $ 254 $ 198 $ 199 $ 200 $ 200

$ 36.45 $ 27.68 $ 18.98 $ 14.79 $ 14.84 $ 14.89 $ 14.94
$ 306.25 $ 232.57 $ 159.43 $ 124.22 $ 124.66 $ 125.09 $ 125.50

$ 13.59 $ 10.32 $ 7.07 $ 5.51 $ 5.53 $ 5.55 $ 5.57

$ 10.67 $ 8.10 $ 5.56 $ 4.33 $ 4.34 $ 4.36 $ 4.37

$ 874.47 $ 868.84 $ 863.33 $ 857.94 $ 852.66 $ 847.48 $ 842.41

0.5075 0.6522 0.7977 0.7945 0.6491 0.5029 0.3559

$ 444 $ 567 $ 689 $ 682 $ 553 $ 426 $ 300

$ 33.12 $ 42.28 $ 51.39 $ 50.87 $ 41.30 $ 31.81 $ 22.37

$ 278.22 $ 355.25 $ 431.75 $ 427.38 $ 347.02 $ 267.22 $ 187.97

$ 12.35 $ 15.76 $ 19.16 $ 18.96 $ 15.40 $ 11.86 $ 8.34

$ 9.69 $ 12.38 $ 15.04 $ 14.89 $ 12.09 $ 9.31 $ 6.55

$ 942.13 $ 936.07 $ 930.13 $ 924.32 $ 918.63 $ 913.05 $ 907.59

0.3538 0.3568 0.3598 0.4375 0.5867 0.7366 0.8874

$ 333 $ 334 $ 335 $ 404 $ 539 $ 673 $ 805

$ 24.89 $ 24.94 $ 24.99 $ 30.19 $ 40.24 $ 50.22 $ 60.13

$ 209.09 $ 209.53 $ 209.95 $ 253.67 $ 338.07 $ 421.91 $ 505.22

$ 9.28 $ 9.30 $ 9.32 $ 11.26 $ 15.00 $ 18.72 $ 22.42

$ 7.29 $ 7.30 $ 7.32 $ 8.84 $ 11.78 $ 14.70 $ 17.60

$ 1,017.31 $ 1,010.77 $ 1,004.36 $ 998.08 $ 991.93 $ 985.91 $ 980.01

0.0253 0.0255 0.0257 0.0259 0.0261 0.0263 0.0265

$ 26 $ 26 $ 26 $ 26 $ 26 $ 26 $ 26

$ 1.92 $ 1.93 $ 1.93 $ 1.93 $ 1.94 $ 1.94 $ 1.94

$ 16.14 $ 16.18 $ 16.21 $ 16.24 $ 16.27 $ 16.30 $ 16.33

$ 0.72 $ 0.72 $ 0.72 $ 0.72 $ 0.72 $ 0.72 $ 0.72

$ 0.56 $ 0.56 $ 0.56 $ 0.57 $ 0.57 $ 0.57 $ 0.57

$ 1,101.24 $ 1,094.15 $ 1,087.22 $ 1,080.42 $ 1,073.77 $ 1,067.25 $ 1,060.87

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 4.93 $ 4.97 $ 5.01 $ 5.05 $ 5.09 $ 5.13 $ 5.17

$ 3,918 $ 3,934 $ 3,950 $ 3,966 $ 3,982 $ 3,998 $ 4,014

$ 292 $ 293 $ 295 $ 296 $ 297 $ 298 $ 299

$ 2,455 $ 2,465 $ 2,475 $ 2,485 $ 2,495 $ 2,506 $ 2,516

$ 109 $ 109 $ 110 $ 110 $ 111 $ 111 $ 112

$ 86 $ 86 $ 86 $ 87 $ 87 $ 87 $ 88

$ 795.02 $ 791.52 $ 788.08 $ 784.83 $ 781.76 $ 778.74 $ 775.79
2035 2036 2037 2038 2039 2040 2041

$ 838.30 $ 832.90 $ 827.62 $ 822.45 $ 817.38 $ 812.42 $ 807.56

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 873.56 $ 867.93 $ 862.43 $ 857.04 $ 851.76 $ 846.59 $ 841.53

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 909.62 $ 903.76 $ 898.03 $ 892.42 $ 886.93 $ 881.54 $ 876.27

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 945.12 $ 939.04 $ 933.08 $ 927.25 $ 921.54 $ 915.95 $ 910.47

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 980.51 $ 974.20 $ 968.02 $ 961.97 $ 956.05 $ 950.25 $ 944.56

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,018.03 $ 1,011.47 $ 1,005.06 $ 998.78 $ 992.63 $ 986.60 $ 980.70
0.0073 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ 7 $ - $ - $ - $ - $ - $ -

$ 0.55 $ - $ - $ - $ - $ - $ -

$ 4.65 $ - $ - $ - $ - $ - $ -

$ 0.21 $ - $ - $ - $ - $ - $ -

$ 0.16 $ - $ - $ - $ - $ - $ -

$ 1,056.43 $ 1,049.63 $ 1,042.98 $ 1,036.46 $ 1,030.08 $ 1,023.83 $ 1,017.70

0.4013 0.3182 0.2183 0.1160 0.0115 0.0000 0.0000

$ 424 $ 334 $ 228 $ 120 $ 12 $ - $ -

$ 31.67 $ 24.95 $ 17.01 $ 8.98 $ 0.89 $ - $ -

$ 266.07 $ 209.63 $ 142.88 $ 75.48 $ 7.45 $ - $ -

$ 11.81 $ 9.30 $ 6.34 $ 3.35 $ 0.33 $ - $ -

$ 9.27 $ 7.30 $ 4.98 $ 2.63 $ 0.26 $ - $ -

$ 1,095.97 $ 1,088.92 $ 1,082.01 $ 1,075.25 $ 1,068.63 $ 1,062.14 $ 1,055.79

0.0021 0.0960 0.1994 0.3051 0.4130 0.3326 0.2269

$ 2 $ 105 $ 216 $ 328 $ 441 $ 353 $ 240

$ 0.17 $ 7.81 $ 16.12 $ 24.50 $ 32.97 $ 26.39 $ 17.90

$ 1.45 $ 65.59 $ 135.41 $ 205.87 $ 276.98 $ 221.73 $ 150.36

$ 0.06 $ 2.91 $ 6.01 $ 9.13 $ 12.29 $ 9.84 $ 6.67

$ 0.05 $ 2.29 $ 4.72 $ 7.17 $ 9.65 $ 7.73 $ 5.24

$ 1,136.49 $ 1,129.17 $ 1,122.01 $ 1,115.00 $ 1,108.13 $ 1,101.41 $ 1,094.82

0.0548 0.0552 0.0557 0.0561 0.0566 0.1523 0.2618

$ 62 $ 62 $ 62 $ 63 $ 63 $ 168 $ 287

$ 4.65 $ 4.66 $ 4.67 $ 4.68 $ 4.69 $ 12.53 $ 21.41

$ 39.05 $ 39.13 $ 39.21 $ 39.29 $ 39.36 $ 105.28 $ 179.88

$ 1.73 $ 1.74 $ 1.74 $ 1.74 $ 1.75 $ 4.67 $ 7.98

$ 1.36 $ 1.36 $ 1.37 $ 1.37 $ 1.37 $ 3.67 $ 6.27

$ 1,219.94 $ 1,212.09 $ 1,204.40 $ 1,196.87 $ 1,189.50 $ 1,182.28 $ 1,175.21

0.0383 0.0387 0.0390 0.0393 0.0396 0.0399 0.0402

$ 47 $ 47 $ 47 $ 47 $ 47 $ 47 $ 47

$ 3.49 $ 3.50 $ 3.51 $ 3.51 $ 3.52 $ 3.53 $ 3.53

$ 29.35 $ 29.41 $ 29.47 $ 29.53 $ 29.59 $ 29.64 $ 29.69

$ 1.30 $ 1.31 $ 1.31 $ 1.31 $ 1.31 $ 1.32 $ 1.32

$ 1.02 $ 1.02 $ 1.03 $ 1.03 $ 1.03 $ 1.03 $ 1.03

$ 1,307.59 $ 1,299.17 $ 1,290.93 $ 1,282.87 $ 1,274.97 $ 1,267.23 $ 1,259.65

0.0164 0.0166 0.0167 0.0168 0.0170 0.0171 0.0172

$ 21 $ 22 $ 22 $ 22 $ 22 $ 22 $ 22

$ 1.61 $ 1.61 $ 1.61 $ 1.62 $ 1.62 $ 1.62 $ 1.62

$ 13.49 $ 13.52 $ 13.54 $ 13.57 $ 13.60 $ 13.62 $ 13.65

$ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.61

$ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.48
$ 1,399.93 $ 1,390.92 $ 1,382.10 $ 1,373.46 $ 1,365.00 $ 1,356.72 $ 1,348.60

0.0110 0.0110 0.0111 0.0112 0.0113 0.0114 0.0115

$ 15 $ 15 $ 15 $ 15 $ 15 $ 15 $ 16

$ 1.15 $ 1.15 $ 1.15 $ 1.15 $ 1.16 $ 1.16 $ 1.16

$ 9.63 $ 9.65 $ 9.67 $ 9.69 $ 9.71 $ 9.73 $ 9.74

$ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43

$ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.34

$ 1,498.38 $ 1,488.73 $ 1,479.29 $ 1,470.05 $ 1,460.99 $ 1,452.13 $ 1,443.44

0.0110 0.0110 0.0111 0.0112 0.0113 0.0114 0.0115

$ 16 $ 16 $ 16 $ 17 $ 17 $ 17 $ 17

$ 1.23 $ 1.23 $ 1.23 $ 1.23 $ 1.24 $ 1.24 $ 1.24

$ 10.31 $ 10.33 $ 10.35 $ 10.37 $ 10.39 $ 10.41 $ 10.43

$ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46

$ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36

$ 1,601.52 $ 1,591.22 $ 1,581.13 $ 1,571.25 $ 1,561.57 $ 1,552.09 $ 1,542.80

0.0055 0.0055 0.0056 0.0056 0.0057 0.0057 0.0057

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.66 $ 0.66 $ 0.66 $ 0.66 $ 0.66 $ 0.66 $ 0.66

$ 5.51 $ 5.52 $ 5.53 $ 5.54 $ 5.55 $ 5.56 $ 5.57

$ 0.24 $ 0.24 $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.25

$ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,728.17 $ 1,717.04 $ 1,706.16 $ 1,695.49 $ 1,685.05 $ 1,674.83 $ 1,664.80

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,863.89 $ 1,851.89 $ 1,840.15 $ 1,828.65 $ 1,817.39 $ 1,806.36 $ 1,795.55

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.55 $ 0.55 $ 0.56 $ 0.56 $ 0.57 $ 0.57 $ 0.57

$ 605 $ 610 $ 615 $ 620 $ 626 $ 631 $ 636

$ 45 $ 46 $ 46 $ 46 $ 47 $ 47 $ 48

$ 379 $ 383 $ 386 $ 389 $ 393 $ 396 $ 399

$ 17 $ 17 $ 17 $ 17 $ 17 $ 18 $ 18

$ 13 $ 13 $ 13 $ 14 $ 14 $ 14 $ 14
$ 1,104.22 $ 1,104.30 $ 1,104.49 $ 1,104.77 $ 1,105.15 $ 1,105.78 $ 1,106.51

2035 2036 2037 2038 2039 2040 2041

$ 1,000.50 $ 994.06 $ 987.75 $ 981.58 $ 975.54 $ 969.61 $ 963.81

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,046.75 $ 1,040.01 $ 1,033.42 $ 1,026.96 $ 1,020.64 $ 1,014.44 $ 1,008.37

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,092.70 $ 1,085.66 $ 1,078.78 $ 1,072.04 $ 1,065.44 $ 1,058.97 $ 1,052.63

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,139.91 $ 1,132.57 $ 1,125.39 $ 1,118.35 $ 1,111.47 $ 1,104.72 $ 1,098.11

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,186.11 $ 1,178.48 $ 1,171.00 $ 1,163.68 $ 1,156.52 $ 1,149.50 $ 1,142.62

0.5728 0.1709 0.0000 0.0000 0.0000 0.0000 0.0000

$ 679 $ 201 $ - $ - $ - $ - $ -

$ 50.73 $ 15.04 $ - $ - $ - $ - $ -
$ 426.23 $ 126.33 $ - $ - $ - $ - $ -

$ 18.91 $ 5.61 $ - $ - $ - $ - $ -

$ 14.85 $ 4.40 $ - $ - $ - $ - $ -

$ 1,230.20 $ 1,222.29 $ 1,214.53 $ 1,206.95 $ 1,199.51 $ 1,192.23 $ 1,185.10

1.8829 2.3175 2.2750 1.8796 1.4712 1.0502 0.6164

$ 2,316 $ 2,833 $ 2,763 $ 2,269 $ 1,765 $ 1,252 $ 731

$ 173.18 $ 211.78 $ 206.58 $ 169.60 $ 131.94 $ 93.61 $ 54.62

$ 1,454.95 $ 1,779.24 $ 1,735.55 $ 1,424.89 $ 1,108.48 $ 786.43 $ 458.87

$ 64.56 $ 78.95 $ 77.01 $ 63.23 $ 49.19 $ 34.90 $ 20.36

$ 50.70 $ 62.00 $ 60.48 $ 49.65 $ 38.63 $ 27.40 $ 15.99

$ 1,294.25 $ 1,285.92 $ 1,277.77 $ 1,269.78 $ 1,261.96 $ 1,254.30 $ 1,246.80

0.1349 0.1367 0.3840 0.8131 1.2546 1.7085 2.1749

$ 175 $ 176 $ 491 $ 1,032 $ 1,583 $ 2,143 $ 2,712

$ 13.08 $ 13.16 $ 36.74 $ 77.30 $ 118.54 $ 160.45 $ 203.03

$ 109.85 $ 110.59 $ 308.68 $ 649.43 $ 995.91 $ 1,348.04 $ 1,705.73

$ 4.87 $ 4.91 $ 13.70 $ 28.82 $ 44.19 $ 59.82 $ 75.69

$ 3.83 $ 3.85 $ 10.76 $ 22.63 $ 34.70 $ 46.97 $ 59.44

$ 1,340.33 $ 1,331.71 $ 1,323.26 $ 1,314.99 $ 1,306.90 $ 1,298.96 $ 1,291.19

0.0540 0.0547 0.0554 0.0561 0.0568 0.0575 0.0582

$ 72 $ 73 $ 73 $ 74 $ 74 $ 75 $ 75

$ 5.42 $ 5.45 $ 5.49 $ 5.52 $ 5.56 $ 5.59 $ 5.62

$ 45.50 $ 45.81 $ 46.11 $ 46.40 $ 46.68 $ 46.96 $ 47.23

$ 2.02 $ 2.03 $ 2.05 $ 2.06 $ 2.07 $ 2.08 $ 2.10

$ 1.59 $ 1.60 $ 1.61 $ 1.62 $ 1.63 $ 1.64 $ 1.65

$ 1,386.42 $ 1,377.49 $ 1,368.76 $ 1,360.21 $ 1,351.83 $ 1,343.62 $ 1,335.58

0.0405 0.0410 0.0415 0.0421 0.0426 0.0431 0.0436

$ 56 $ 57 $ 57 $ 57 $ 58 $ 58 $ 58

$ 4.20 $ 4.23 $ 4.26 $ 4.28 $ 4.31 $ 4.34 $ 4.36

$ 35.30 $ 35.54 $ 35.77 $ 35.99 $ 36.21 $ 36.43 $ 36.64

$ 1.57 $ 1.58 $ 1.59 $ 1.60 $ 1.61 $ 1.62 $ 1.63

$ 1.23 $ 1.24 $ 1.25 $ 1.25 $ 1.26 $ 1.27 $ 1.28

$ 1,479.18 $ 1,469.66 $ 1,460.34 $ 1,451.22 $ 1,442.28 $ 1,433.53 $ 1,424.95

0.0135 0.0137 0.0138 0.0140 0.0142 0.0144 0.0145

$ 20 $ 20 $ 20 $ 20 $ 20 $ 21 $ 21

$ 1.49 $ 1.50 $ 1.51 $ 1.52 $ 1.53 $ 1.54 $ 1.55

$ 12.55 $ 12.64 $ 12.72 $ 12.80 $ 12.88 $ 12.95 $ 13.03

$ 0.56 $ 0.56 $ 0.56 $ 0.57 $ 0.57 $ 0.57 $ 0.58

$ 0.44 $ 0.44 $ 0.44 $ 0.45 $ 0.45 $ 0.45 $ 0.45

$ 1,572.27 $ 1,562.15 $ 1,552.25 $ 1,542.55 $ 1,533.05 $ 1,523.74 $ 1,514.62

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,680.52 $ 1,669.70 $ 1,659.11 $ 1,648.74 $ 1,638.59 $ 1,628.65 $ 1,618.90

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,786.30 $ 1,774.80 $ 1,763.54 $ 1,752.52 $ 1,741.73 $ 1,731.16 $ 1,720.80

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,891.60 $ 1,879.43 $ 1,867.51 $ 1,855.84 $ 1,844.41 $ 1,833.22 $ 1,822.25

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2.70 $ 2.73 $ 2.77 $ 2.80 $ 2.84 $ 2.87 $ 2.91

$ 3,318.88 $ 3,359.28 $ 3,404.22 $ 3,452.29 $ 3,500.28 $ 3,548.26 $ 3,596.28

$ 248 $ 251 $ 255 $ 258 $ 262 $ 266 $ 269

$ 2,084 $ 2,110 $ 2,139 $ 2,170 $ 2,200 $ 2,231 $ 2,261

$ 92 $ 94 $ 95 $ 96 $ 98 $ 99 $ 100

$ 73 $ 74 $ 75 $ 76 $ 77 $ 78 $ 79

$ 1,229.84 $ 1,228.48 $ 1,229.02 $ 1,230.84 $ 1,232.75 $ 1,234.75 $ 1,236.83

2035 2036 2037 2038 2039 2040 2041

$ 964.45 $ 958.24 $ 952.16 $ 946.21 $ 940.39 $ 934.68 $ 929.09

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,026.04 $ 1,019.44 $ 1,012.97 $ 1,006.64 $ 1,000.45 $ 994.37 $ 988.42

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,073.63 $ 1,066.72 $ 1,059.95 $ 1,053.33 $ 1,046.84 $ 1,040.49 $ 1,034.26

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,153.78 $ 1,146.35 $ 1,139.08 $ 1,131.97 $ 1,125.00 $ 1,118.17 $ 1,111.48

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,233.71 $ 1,225.77 $ 1,218.00 $ 1,210.39 $ 1,202.93 $ 1,195.63 $ 1,188.48

0.2981 0.1920 0.0835 0.0000 0.0000 0.0000 0.0000

$ 368 $ 235 $ 102 $ - $ - $ - $ -

$ 27.87 $ 17.84 $ 7.71 $ - $ - $ - $ -

$ 234.18 $ 149.86 $ 64.79 $ - $ - $ - $ -

$ 10.39 $ 6.65 $ 2.87 $ - $ - $ - $ -

$ 8.16 $ 5.22 $ 2.26 $ - $ - $ - $ -

$ 1,324.00 $ 1,315.48 $ 1,307.14 $ 1,298.97 $ 1,290.97 $ 1,283.13 $ 1,275.46

0.2008 0.3106 0.4226 0.4825 0.3729 0.2609 0.1465

$ 266 $ 409 $ 552 $ 627 $ 481 $ 335 $ 187

$ 20.17 $ 30.99 $ 41.90 $ 47.53 $ 36.50 $ 25.38 $ 14.17

$ 169.42 $ 260.32 $ 351.99 $ 399.30 $ 306.68 $ 213.27 $ 119.06

$ 7.52 $ 11.55 $ 15.62 $ 17.72 $ 13.61 $ 9.46 $ 5.28

$ 5.90 $ 9.07 $ 12.27 $ 13.91 $ 10.69 $ 7.43 $ 4.15

$ 1,416.46 $ 1,407.35 $ 1,398.42 $ 1,389.68 $ 1,381.13 $ 1,372.74 $ 1,364.53
0.0000 0.0000 0.0000 0.0273 0.1404 0.2559 0.3737

$ - $ - $ - $ 38 $ 194 $ 351 $ 510

$ - $ - $ - $ 2.87 $ 14.71 $ 26.65 $ 38.69

$ - $ - $ - $ 24.15 $ 123.60 $ 223.89 $ 325.03

$ - $ - $ - $ 1.07 $ 5.48 $ 9.93 $ 14.42

$ - $ - $ - $ 0.84 $ 4.31 $ 7.80 $ 11.33

$ 1,575.57 $ 1,565.43 $ 1,555.51 $ 1,545.79 $ 1,536.27 $ 1,526.94 $ 1,517.80

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.50 $ 0.50 $ 0.51 $ 0.51 $ 0.51 $ 0.52 $ 0.52

$ 634 $ 644 $ 654 $ 665 $ 675 $ 686 $ 697

$ 48 $ 49 $ 50 $ 50 $ 51 $ 52 $ 53

$ 404 $ 410 $ 417 $ 423 $ 430 $ 437 $ 444

$ 18 $ 18 $ 18 $ 19 $ 19 $ 19 $ 20

$ 14 $ 14 $ 15 $ 15 $ 15 $ 15 $ 15

$ 1,270.06 $ 1,281.21 $ 1,292.43 $ 1,303.82 $ 1,315.63 $ 1,327.51 $ 1,339.44

2035 2036 2037 2038 2039 2040 2041

$ 1,184.12 $ 1,176.50 $ 1,169.04 $ 1,161.73 $ 1,154.58 $ 1,147.57 $ 1,140.71

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,226.61 $ 1,218.71 $ 1,210.98 $ 1,203.42 $ 1,196.01 $ 1,188.75 $ 1,181.63

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ 1,303.06 $ 1,294.67 $ 1,286.46 $ 1,278.42 $ 1,270.55 $ 1,262.84 $ 1,255.28

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,400.70 $ 1,391.69 $ 1,382.86 $ 1,374.22 $ 1,365.76 $ 1,357.47 $ 1,349.34

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,497.94 $ 1,488.30 $ 1,478.86 $ 1,469.62 $ 1,460.57 $ 1,451.70 $ 1,443.02

0.1461 0.0838 0.0196 0.0000 0.0000 0.0000 0.0000

$ 219 $ 125 $ 29 $ - $ - $ - $ -

$ 16.65 $ 9.49 $ 2.20 $ - $ - $ - $ -

$ 139.90 $ 79.76 $ 18.50 $ - $ - $ - $ -

$ 6.21 $ 3.54 $ 0.82 $ - $ - $ - $ -

$ 4.88 $ 2.78 $ 0.64 $ - $ - $ - $ -

$ 1,608.24 $ 1,597.89 $ 1,587.76 $ 1,577.84 $ 1,568.12 $ 1,558.60 $ 1,549.27

0.1836 0.2500 0.3183 0.2952 0.2310 0.1647 0.0965

$ 295 $ 399 $ 505 $ 466 $ 362 $ 257 $ 150

$ 22.48 $ 30.41 $ 38.48 $ 35.47 $ 27.58 $ 19.55 $ 11.38

$ 188.85 $ 255.50 $ 323.28 $ 297.96 $ 231.69 $ 164.24 $ 95.63

$ 8.38 $ 11.34 $ 14.34 $ 13.22 $ 10.28 $ 7.29 $ 4.24

$ 6.58 $ 8.90 $ 11.27 $ 10.38 $ 8.07 $ 5.72 $ 3.33

$ 1,756.32 $ 1,745.02 $ 1,733.95 $ 1,723.12 $ 1,712.51 $ 1,702.11 $ 1,691.93

0.0000 0.0000 0.0000 0.0467 0.1149 0.1851 0.2572

$ - $ - $ - $ 80 $ 197 $ 315 $ 435

$ - $ - $ - $ 6.13 $ 14.99 $ 24.01 $ 33.17

$ - $ - $ - $ 51.50 $ 125.97 $ 201.69 $ 278.65

$ - $ - $ - $ 2.29 $ 5.59 $ 8.95 $ 12.36

$ - $ - $ - $ 1.79 $ 4.39 $ 7.03 $ 9.71

$ 1,907.11 $ 1,894.83 $ 1,882.82 $ 1,871.05 $ 1,859.53 $ 1,848.24 $ 1,837.18

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.33 $ 0.33 $ 0.34 $ 0.34 $ 0.35 $ 0.35 $ 0.35

$ 514 $ 524 $ 534 $ 546 $ 559 $ 572 $ 585

$ 39 $ 40 $ 41 $ 42 $ 43 $ 44 $ 45

$ 329 $ 335 $ 342 $ 349 $ 358 $ 366 $ 374

$ 15 $ 15 $ 15 $ 16 $ 16 $ 16 $ 17

$ 11 $ 12 $ 12 $ 12 $ 12 $ 13 $ 13

$ 1,559.36 $ 1,570.37 $ 1,581.45 $ 1,597.67 $ 1,616.08 $ 1,634.53 $ 1,653.01

2035 2036 2037 2038 2039 2040 2041

$ 273.13 $ 270.62 $ 268.15 $ 265.74 $ 263.37 $ 261.04 $ 258.76

0.8813 0.8454 0.8089 0.7716 0.7336 0.6948 0.6554

$ 241 $ 229 $ 217 $ 205 $ 193 $ 181 $ 170

$ 14.54 $ 13.82 $ 13.10 $ 12.38 $ 11.67 $ 10.96 $ 10.24

$ 147.06 $ 139.78 $ 132.52 $ 125.27 $ 118.04 $ 110.82 $ 103.62

$ 7.24 $ 6.89 $ 6.53 $ 6.17 $ 5.81 $ 5.46 $ 5.10

$ 4.60 $ 4.38 $ 4.15 $ 3.92 $ 3.70 $ 3.47 $ 3.24

$ 385.00 $ 381.46 $ 377.98 $ 374.58 $ 371.24 $ 367.96 $ 364.74

1.1629 1.2159 1.2697 1.3242 1.3794 1.4353 1.4920

$ 448 $ 464 $ 480 $ 496 $ 512 $ 528 $ 544

$ 27.16 $ 28.13 $ 29.11 $ 30.09 $ 31.06 $ 32.03 $ 33.01

$ 275.18 $ 285.09 $ 294.98 $ 304.87 $ 314.74 $ 324.61 $ 334.49

$ 13.37 $ 13.85 $ 14.33 $ 14.81 $ 15.29 $ 15.77 $ 16.25

$ 9.53 $ 9.87 $ 10.21 $ 10.55 $ 10.89 $ 11.24 $ 11.58

$ 417.96 $ 414.12 $ 410.35 $ 406.65 $ 403.03 $ 399.47 $ 395.97

0.8675 0.8748 0.8821 0.8894 0.8967 0.9040 0.9114

$ 363 $ 362 $ 362 $ 362 $ 361 $ 361 $ 361

$ 23.30 $ 23.28 $ 23.26 $ 23.24 $ 23.23 $ 23.21 $ 23.19

$ 221.85 $ 221.67 $ 221.48 $ 221.30 $ 221.12 $ 220.95 $ 220.81

$ 10.89 $ 10.88 $ 10.87 $ 10.86 $ 10.85 $ 10.85 $ 10.84

$ 7.76 $ 7.75 $ 7.75 $ 7.74 $ 7.73 $ 7.73 $ 7.72

$ 488.51 $ 484.02 $ 479.62 $ 475.30 $ 471.06 $ 466.89 $ 462.81

0.5936 0.5986 0.6036 0.6086 0.6136 0.6186 0.6236

$ 290 $ 290 $ 289 $ 289 $ 289 $ 289 $ 289
$ 17.35 $ 17.33 $ 17.32 $ 17.30 $ 17.29 $ 17.28 $ 17.26

$ 179.99 $ 179.84 $ 179.68 $ 179.54 $ 179.39 $ 179.26 $ 179.14

$ 8.82 $ 8.81 $ 8.81 $ 8.80 $ 8.79 $ 8.78 $ 8.78

$ 5.38 $ 5.38 $ 5.37 $ 5.37 $ 5.36 $ 5.36 $ 5.35

$ 601.04 $ 595.52 $ 590.10 $ 584.78 $ 579.57 $ 574.45 $ 569.42

0.0155 0.0156 0.0158 0.0159 0.0160 0.0161 0.0163

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.50 $ 0.49 $ 0.49 $ 0.49 $ 0.49 $ 0.49 $ 0.49

$ 5.90 $ 5.90 $ 5.89 $ 5.89 $ 5.88 $ 5.88 $ 5.87

$ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 3.52 $ 3.55 $ 3.58 $ 3.61 $ 3.64 $ 3.67 $ 3.70

$ 1,350 $ 1,354 $ 1,358 $ 1,361 $ 1,365 $ 1,369 $ 1,373

$ 83 $ 83 $ 83 $ 84 $ 84 $ 84 $ 84

$ 830 $ 832 $ 835 $ 837 $ 839 $ 842 $ 844

$ 41 $ 41 $ 41 $ 41 $ 41 $ 41 $ 41

$ 27 $ 28 $ 28 $ 28 $ 28 $ 28 $ 28

$ 383.52 $ 381.35 $ 379.21 $ 377.12 $ 375.07 $ 373.06 $ 371.09

2035 2036 2037 2038 2039 2040 2041

$ 299.31 $ 296.55 $ 293.85 $ 291.21 $ 288.61 $ 286.06 $ 283.56

0.1121 0.1119 0.1117 0.1114 0.1111 0.1108 0.1105

$ 34 $ 33 $ 33 $ 32 $ 32 $ 32 $ 31

$ 2.32 $ 2.30 $ 2.27 $ 2.25 $ 2.22 $ 2.19 $ 2.17

$ 20.20 $ 19.97 $ 19.75 $ 19.53 $ 19.31 $ 19.08 $ 18.87

$ 1.05 $ 1.04 $ 1.03 $ 1.01 $ 1.00 $ 0.99 $ 0.98

$ 1.05 $ 1.04 $ 1.03 $ 1.01 $ 1.00 $ 0.99 $ 0.98

$ 404.76 $ 401.04 $ 397.39 $ 393.81 $ 390.30 $ 386.85 $ 383.47

0.0073 0.0076 0.0078 0.0080 0.0082 0.0084 0.0087

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.19 $ 0.19 $ 0.19 $ 0.20 $ 0.20 $ 0.20 $ 0.21

$ 1.90 $ 1.94 $ 1.98 $ 2.01 $ 2.05 $ 2.09 $ 2.12

$ 0.09 $ 0.09 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07

$ 437.33 $ 433.31 $ 429.36 $ 425.50 $ 421.70 $ 417.98 $ 414.32

0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052
$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.14 $ 0.14 $ 0.14 $ 0.13 $ 0.13 $ 0.13 $ 0.13

$ 1.46 $ 1.45 $ 1.43 $ 1.42 $ 1.41 $ 1.39 $ 1.38

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 506.70 $ 502.04 $ 497.47 $ 492.99 $ 488.59 $ 484.28 $ 480.04

0.0045 0.0045 0.0045 0.0045 0.0045 0.0045 0.0045

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.14 $ 0.14 $ 0.14

$ 1.46 $ 1.45 $ 1.44 $ 1.42 $ 1.41 $ 1.40 $ 1.38

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07

$ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04

$ 0.13 $ 0.13 $ 0.13 $ 0.13 $ 0.13 $ 0.13 $ 0.13

$ 41 $ 41 $ 40 $ 40 $ 40 $ 39 $ 39

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 25 $ 25 $ 25 $ 24 $ 24 $ 24 $ 24

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 318.08 $ 315.34 $ 312.65 $ 310.01 $ 307.42 $ 304.88 $ 302.39

2035 2036 2037 2038 2039 2040 2041

$ 821.76 $ 814.21 $ 806.80 $ 799.53 $ 792.40 $ 785.40 $ 778.53

0.0108 0.0101 0.0093 0.0086 0.0079 0.0073 0.0067

$ 9 $ 8 $ 8 $ 7 $ 6 $ 6 $ 5

$ 0.55 $ 0.51 $ 0.46 $ 0.43 $ 0.39 $ 0.35 $ 0.32

$ 5.17 $ 4.75 $ 4.37 $ 4.00 $ 3.66 $ 3.33 $ 3.03

$ 0.38 $ 0.35 $ 0.32 $ 0.30 $ 0.27 $ 0.25 $ 0.22

$ 0.37 $ 0.34 $ 0.32 $ 0.29 $ 0.26 $ 0.24 $ 0.22

$ 829.63 $ 822.01 $ 814.52 $ 807.19 $ 799.99 $ 792.92 $ 785.98

0.0194 0.0194 0.0194 0.0194 0.0194 0.0194 0.0194

$ 16 $ 16 $ 16 $ 16 $ 16 $ 15 $ 15

$ 1.00 $ 0.99 $ 0.98 $ 0.97 $ 0.96 $ 0.95 $ 0.94

$ 9.36 $ 9.28 $ 9.20 $ 9.11 $ 9.03 $ 8.95 $ 8.88

$ 0.69 $ 0.69 $ 0.68 $ 0.67 $ 0.67 $ 0.66 $ 0.66

$ 0.68 $ 0.67 $ 0.66 $ 0.66 $ 0.65 $ 0.65 $ 0.64
$ 838.21 $ 830.50 $ 822.95 $ 815.53 $ 808.26 $ 801.12 $ 794.11

0.0027 0.0027 0.0026 0.0025 0.0025 0.0024 0.0024

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.14 $ 0.14 $ 0.13 $ 0.13 $ 0.12 $ 0.12 $ 0.12

$ 1.34 $ 1.29 $ 1.25 $ 1.21 $ 1.17 $ 1.13 $ 1.09

$ 0.10 $ 0.10 $ 0.09 $ 0.09 $ 0.09 $ 0.08 $ 0.08

$ 0.10 $ 0.09 $ 0.09 $ 0.09 $ 0.08 $ 0.08 $ 0.08

$ 847.49 $ 839.70 $ 832.06 $ 824.57 $ 817.21 $ 809.99 $ 802.91

0.0158 0.0154 0.0150 0.0147 0.0143 0.0140 0.0137

$ 13 $ 13 $ 13 $ 12 $ 12 $ 11 $ 11

$ 0.83 $ 0.80 $ 0.77 $ 0.75 $ 0.72 $ 0.70 $ 0.68

$ 7.79 $ 7.52 $ 7.27 $ 7.03 $ 6.80 $ 6.58 $ 6.38

$ 0.58 $ 0.56 $ 0.54 $ 0.52 $ 0.50 $ 0.49 $ 0.47

$ 0.56 $ 0.54 $ 0.53 $ 0.51 $ 0.49 $ 0.48 $ 0.46

$ 1,100.19 $ 1,090.08 $ 1,080.16 $ 1,070.43 $ 1,060.88 $ 1,051.51 $ 1,042.31

0.0005 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

$ 1 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0

$ 0.03 $ 0.03 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.31 $ 0.30 $ 0.29 $ 0.28 $ 0.27 $ 0.26 $ 0.25

$ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.02 $ 0.02 $ 0.02 $ 0.01 $ 0.01 $ 0.01 $ 0.01

$ 0.0493 $ 0.0480 $ 0.0468 $ 0.0457 $ 0.0446 $ 0.0436 $ 0.0426

$ 41.2114 $ 39.8056 $ 38.4647 $ 37.1908 $ 35.9822 $ 34.8426 $ 33.7684

$ 3 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 24 $ 23 $ 22 $ 22 $ 21 $ 20 $ 20

$ 2 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1

$ 2 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1

$ 836.63 $ 829.02 $ 821.56 $ 814.24 $ 807.05 $ 800.00 $ 793.08

2035 2036 2037 2038 2039 2040 2041

$ 237.37 $ 235.19 $ 233.05 $ 230.95 $ 228.89 $ 226.87 $ 224.88

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2035 2036 2037 2038 2039 2040 2041

12.7014 12.8206 12.9385 13.0554 13.1713 13.2865 13.4014

$ 10,421.3 $ 10,505.4 $ 10,593.9 $ 10,687.7 $ 10,782.9 $ 10,878.2 $ 10,973.8

$ 760.8 $ 767.1 $ 773.8 $ 780.9 $ 788.1 $ 795.3 $ 802.5

$ 6,529.9 $ 6,583.5 $ 6,639.9 $ 6,699.7 $ 6,760.4 $ 6,821.2 $ 6,882.2

$ 294.4 $ 296.7 $ 299.2 $ 301.9 $ 304.5 $ 307.2 $ 309.9

$ 227.3 $ 229.1 $ 231.1 $ 233.2 $ 235.3 $ 237.4 $ 239.5
2042 2043 2044 2045 2046 2047

$ 626.28 $ 622.64 $ 619.06 $ 619.06 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 654.48 $ 650.67 $ 646.94 $ 646.94 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 690.38 $ 686.36 $ 682.42 $ 682.42 $ -

0.0033 0.0033 0.0034 0.0034 0.0000

$ 2 $ 2 $ 2 $ 2 $ -

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ -

$ 1.43 $ 1.43 $ 1.43 $ 1.45 $ -

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ -

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ -

$ 730.82 $ 726.57 $ 722.40 $ 722.40 $ -

3.6801 3.7134 3.7465 3.7794 0.0000

$ 2,689 $ 2,698 $ 2,706 $ 2,730 $ -

$ 200.53 $ 201.17 $ 201.80 $ 203.57 $ -

$ 1,684.76 $ 1,690.14 $ 1,695.41 $ 1,710.28 $ -

$ 74.76 $ 75.00 $ 75.23 $ 75.89 $ -

$ 58.71 $ 58.90 $ 59.08 $ 59.60 $ -

$ 780.30 $ 775.76 $ 771.30 $ 771.30 $ -

0.2575 0.2598 0.2622 0.2644 0.0000

$ 201 $ 202 $ 202 $ 204 $ -

$ 14.99 $ 15.03 $ 15.08 $ 15.21 $ -
$ 125.91 $ 126.31 $ 126.71 $ 127.82 $ -

$ 5.59 $ 5.60 $ 5.62 $ 5.67 $ -

$ 4.39 $ 4.40 $ 4.42 $ 4.45 $ -

$ 837.44 $ 832.57 $ 827.79 $ 827.79 $ -

0.2080 0.0904 0.0912 0.0920 0.0000

$ 174 $ 75 $ 75 $ 76 $ -

$ 13.00 $ 5.62 $ 5.63 $ 5.68 $ -

$ 109.23 $ 47.18 $ 47.32 $ 47.74 $ -

$ 4.85 $ 2.09 $ 2.10 $ 2.12 $ -

$ 3.81 $ 1.64 $ 1.65 $ 1.66 $ -

$ 902.24 $ 896.99 $ 891.84 $ 891.84 $ -

1.0389 1.1292 0.9817 0.8333 0.0000

$ 937 $ 1,013 $ 875 $ 743 $ -

$ 69.99 $ 75.63 $ 65.37 $ 55.49 $ -

$ 588.00 $ 635.38 $ 549.21 $ 466.21 $ -

$ 26.09 $ 28.19 $ 24.37 $ 20.69 $ -

$ 20.49 $ 22.14 $ 19.14 $ 16.25 $ -

$ 974.23 $ 968.56 $ 963.00 $ 963.00 $ -

0.0267 0.0580 0.2085 0.3599 0.0000

$ 26 $ 56 $ 201 $ 347 $ -

$ 1.95 $ 4.20 $ 15.01 $ 25.91 $ -

$ 16.36 $ 35.27 $ 126.10 $ 217.64 $ -

$ 0.73 $ 1.56 $ 5.60 $ 9.66 $ -

$ 0.57 $ 1.23 $ 4.39 $ 7.58 $ -

$ 1,054.61 $ 1,048.47 $ 1,042.45 $ 1,042.45 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 5.21 $ 5.25 $ 5.29 $ 5.33 $ -

$ 4,030 $ 4,046 $ 4,063 $ 4,102 $ -

$ 301 $ 302 $ 303 $ 306 $ -

$ 2,526 $ 2,536 $ 2,546 $ 2,571 $ -

$ 112 $ 113 $ 113 $ 114 $ -

$ 88 $ 88 $ 89 $ 90 $ -

$ 772.89 $ 770.10 $ 767.51 $ 769.33 #DIV/0!
2042 2043 2044 2045 2046 2047

$ 802.79 $ 798.12 $ 793.54 $ 793.54 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 836.56 $ 831.69 $ 826.92 $ 826.92 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 871.10 $ 866.03 $ 861.06 $ 861.06 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 905.09 $ 899.83 $ 894.66 $ 894.66 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 938.99 $ 933.52 $ 928.16 $ 928.16 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 974.91 $ 969.24 $ 963.68 $ 963.68 $ -
0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,011.69 $ 1,005.81 $ 1,000.03 $ 1,000.03 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,049.56 $ 1,043.45 $ 1,037.46 $ 1,037.46 $ -

0.1189 0.0086 0.0000 0.0000 0.0000

$ 125 $ 9 $ - $ - $ -

$ 9.32 $ 0.67 $ - $ - $ -

$ 78.33 $ 5.65 $ - $ - $ -

$ 3.48 $ 0.25 $ - $ - $ -

$ 2.73 $ 0.20 $ - $ - $ -

$ 1,088.36 $ 1,082.02 $ 1,075.81 $ 1,075.81 $ -

0.3736 0.4876 0.4480 0.3942 0.0000

$ 407 $ 528 $ 482 $ 424 $ -

$ 30.37 $ 39.41 $ 36.00 $ 31.68 $ -

$ 255.15 $ 331.09 $ 302.43 $ 266.14 $ -

$ 11.32 $ 14.69 $ 13.42 $ 11.81 $ -

$ 8.89 $ 11.54 $ 10.54 $ 9.27 $ -

$ 1,168.27 $ 1,161.48 $ 1,154.81 $ 1,154.81 $ -

0.0406 0.0409 0.0931 0.1509 0.0000

$ 47 $ 47 $ 108 $ 174 $ -

$ 3.54 $ 3.55 $ 8.04 $ 13.02 $ -

$ 29.75 $ 29.80 $ 67.53 $ 109.38 $ -

$ 1.32 $ 1.32 $ 3.00 $ 4.85 $ -

$ 1.04 $ 1.04 $ 2.35 $ 3.81 $ -

$ 1,252.21 $ 1,244.93 $ 1,237.78 $ 1,237.78 $ -

0.0174 0.0175 0.0176 0.0178 0.0000

$ 22 $ 22 $ 22 $ 22 $ -

$ 1.63 $ 1.63 $ 1.63 $ 1.64 $ -

$ 13.67 $ 13.69 $ 13.72 $ 13.82 $ -

$ 0.61 $ 0.61 $ 0.61 $ 0.61 $ -

$ 0.48 $ 0.48 $ 0.48 $ 0.48 $ -
$ 1,340.64 $ 1,332.84 $ 1,325.19 $ 1,325.19 $ -

0.0116 0.0117 0.0118 0.0118 0.0000

$ 16 $ 16 $ 16 $ 16 $ -

$ 1.16 $ 1.16 $ 1.17 $ 1.17 $ -

$ 9.76 $ 9.78 $ 9.79 $ 9.87 $ -

$ 0.43 $ 0.43 $ 0.43 $ 0.44 $ -

$ 0.34 $ 0.34 $ 0.34 $ 0.34 $ -

$ 1,434.92 $ 1,426.57 $ 1,418.38 $ 1,418.38 $ -

0.0116 0.0117 0.0118 0.0118 0.0000

$ 17 $ 17 $ 17 $ 17 $ -

$ 1.24 $ 1.25 $ 1.25 $ 1.26 $ -

$ 10.44 $ 10.46 $ 10.48 $ 10.56 $ -

$ 0.46 $ 0.46 $ 0.47 $ 0.47 $ -

$ 0.36 $ 0.36 $ 0.37 $ 0.37 $ -

$ 1,533.70 $ 1,524.78 $ 1,516.02 $ 1,516.02 $ -

0.0058 0.0058 0.0059 0.0059 0.0000

$ 9 $ 9 $ 9 $ 9 $ -

$ 0.66 $ 0.67 $ 0.67 $ 0.67 $ -

$ 5.58 $ 5.59 $ 5.60 $ 5.64 $ -

$ 0.25 $ 0.25 $ 0.25 $ 0.25 $ -

$ 0.19 $ 0.19 $ 0.20 $ 0.20 $ -

$ 1,654.98 $ 1,645.35 $ 1,635.91 $ 1,635.91 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,784.95 $ 1,774.57 $ 1,764.38 $ 1,764.38 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 0.58 $ 0.58 $ 0.59 $ 0.59 $ -

$ 642 $ 647 $ 653 $ 662 $ -

$ 48 $ 48 $ 49 $ 49 $ -

$ 403 $ 406 $ 410 $ 415 $ -

$ 18 $ 18 $ 18 $ 18 $ -

$ 14 $ 14 $ 14 $ 14 $ -
$ 1,107.33 $ 1,108.24 $ 1,109.42 $ 1,117.03 #DIV/0!

2042 2043 2044 2045 2046 2047

$ 958.12 $ 952.55 $ 947.08 $ 947.08 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,002.42 $ 996.59 $ 990.87 $ 990.87 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,046.42 $ 1,040.33 $ 1,034.36 $ 1,034.36 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,091.63 $ 1,085.28 $ 1,079.05 $ 1,079.05 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,135.88 $ 1,129.27 $ 1,122.79 $ 1,122.79 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,178.11 $ 1,171.25 $ 1,164.53 $ 1,164.53 $ -

0.1701 0.0000 0.0000 0.0000 0.0000

$ 200 $ - $ - $ - $ -

$ 14.98 $ - $ - $ - $ -

$ 125.86 $ - $ - $ - $ -

$ 5.58 $ - $ - $ - $ -

$ 4.39 $ - $ - $ - $ -

$ 1,239.44 $ 1,232.23 $ 1,225.16 $ 1,225.16 $ -

2.6537 2.5686 2.1290 1.6767 0.0000

$ 3,289 $ 3,165 $ 2,608 $ 2,054 $ -

$ 246.26 $ 236.98 $ 195.30 $ 153.80 $ -

$ 2,068.92 $ 1,990.94 $ 1,640.76 $ 1,292.17 $ -

$ 91.80 $ 88.34 $ 72.80 $ 57.34 $ -

$ 72.09 $ 69.38 $ 57.17 $ 45.03 $ -

$ 1,283.57 $ 1,276.10 $ 1,268.78 $ 1,268.78 $ -

0.0588 0.3468 0.8190 1.3038 0.0000

$ 76 $ 443 $ 1,039 $ 1,654 $ -

$ 5.65 $ 33.14 $ 77.80 $ 123.85 $ -

$ 47.50 $ 278.39 $ 653.64 $ 1,040.53 $ -

$ 2.11 $ 12.35 $ 29.00 $ 46.17 $ -

$ 1.66 $ 9.70 $ 22.78 $ 36.26 $ -

$ 1,327.70 $ 1,319.98 $ 1,312.40 $ 1,312.40 $ -

0.0441 0.0446 0.0451 0.0456 0.0000

$ 59 $ 59 $ 59 $ 60 $ -

$ 4.39 $ 4.41 $ 4.43 $ 4.48 $ -

$ 36.84 $ 37.05 $ 37.25 $ 37.66 $ -

$ 1.63 $ 1.64 $ 1.65 $ 1.67 $ -

$ 1.28 $ 1.29 $ 1.30 $ 1.31 $ -

$ 1,416.54 $ 1,408.30 $ 1,400.21 $ 1,400.21 $ -

0.0147 0.0149 0.0150 0.0152 0.0000

$ 21 $ 21 $ 21 $ 21 $ -

$ 1.56 $ 1.57 $ 1.58 $ 1.59 $ -

$ 13.10 $ 13.17 $ 13.24 $ 13.39 $ -

$ 0.58 $ 0.58 $ 0.59 $ 0.59 $ -

$ 0.46 $ 0.46 $ 0.46 $ 0.47 $ -

$ 1,505.69 $ 1,496.93 $ 1,488.33 $ 1,488.33 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,609.35 $ 1,599.98 $ 1,590.80 $ 1,590.80 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,710.65 $ 1,700.69 $ 1,690.93 $ 1,690.93 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,811.49 $ 1,800.95 $ 1,790.62 $ 1,790.62 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 2.94 $ 2.97 $ 3.01 $ 3.04 $ -

$ 3,644.35 $ 3,687.53 $ 3,727.84 $ 3,789.65 $ -

$ 273 $ 276 $ 279 $ 284 $ -

$ 2,292 $ 2,320 $ 2,345 $ 2,384 $ -

$ 102 $ 103 $ 104 $ 106 $ -

$ 80 $ 81 $ 82 $ 83 $ -

$ 1,238.99 $ 1,239.54 $ 1,239.22 $ 1,246.04 #DIV/0!

2042 2043 2044 2045 2046 2047

$ 923.60 $ 918.23 $ 912.96 $ 912.96 $ -

0.0000 0.0000 0.0000 0.0000 0.0000
$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 982.59 $ 976.87 $ 971.27 $ 971.27 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,028.16 $ 1,022.18 $ 1,016.31 $ 1,016.31 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,104.92 $ 1,098.49 $ 1,092.18 $ 1,092.18 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,181.47 $ 1,174.59 $ 1,167.85 $ 1,167.85 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,267.93 $ 1,260.55 $ 1,253.32 $ 1,253.32 $ -

0.0298 0.0000 0.0000 0.0000 0.0000

$ 38 $ - $ - $ - $ -

$ 2.86 $ - $ - $ - $ -

$ 24.06 $ - $ - $ - $ -

$ 1.07 $ - $ - $ - $ -

$ 0.84 $ - $ - $ - $ -

$ 1,356.48 $ 1,348.58 $ 1,340.84 $ 1,340.84 $ -
0.4939 0.4377 0.3196 0.1991 0.0000

$ 670 $ 590 $ 429 $ 267 $ -

$ 50.83 $ 44.79 $ 32.51 $ 20.25 $ -

$ 427.01 $ 376.26 $ 273.14 $ 170.13 $ -

$ 18.95 $ 16.70 $ 12.12 $ 7.55 $ -

$ 14.88 $ 13.11 $ 9.52 $ 5.93 $ -

$ 1,508.85 $ 1,500.07 $ 1,491.46 $ 1,491.46 $ -

0.0000 0.0893 0.2108 0.3347 0.0000

$ - $ 134 $ 314 $ 499 $ -

$ - $ 10.18 $ 23.88 $ 37.91 $ -

$ - $ 85.51 $ 200.64 $ 318.52 $ -

$ - $ 3.79 $ 8.90 $ 14.13 $ -

$ - $ 2.98 $ 6.99 $ 11.10 $ -

$ 0.52 $ 0.53 $ 0.53 $ 0.53 $ -

$ 708 $ 724 $ 743 $ 766 $ -

$ 54 $ 55 $ 56 $ 58 $ -

$ 451 $ 462 $ 474 $ 489 $ -

$ 20 $ 20 $ 21 $ 22 $ -

$ 16 $ 16 $ 17 $ 17 $ -

$ 1,351.44 $ 1,374.26 $ 1,400.71 $ 1,435.29 #DIV/0!

2042 2043 2044 2045 2046 2047

$ 1,133.97 $ 1,127.38 $ 1,120.91 $ 1,120.91 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,174.66 $ 1,167.82 $ 1,161.12 $ 1,161.12 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -

$ 1,247.87 $ 1,240.61 $ 1,233.49 $ 1,233.49 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,341.38 $ 1,333.58 $ 1,325.92 $ 1,325.92 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,434.50 $ 1,426.15 $ 1,417.97 $ 1,417.97 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,540.13 $ 1,531.17 $ 1,522.38 $ 1,522.38 $ -

0.0263 0.0000 0.0000 0.0000 0.0000

$ 40 $ - $ - $ - $ -

$ 3.08 $ - $ - $ - $ -

$ 25.87 $ - $ - $ - $ -

$ 1.15 $ - $ - $ - $ -

$ 0.90 $ - $ - $ - $ -

$ 1,681.94 $ 1,672.16 $ 1,662.56 $ 1,662.56 $ -

0.3314 0.3155 0.2451 0.1727 0.0000

$ 557 $ 528 $ 407 $ 287 $ -

$ 42.47 $ 40.20 $ 31.05 $ 21.88 $ -

$ 356.82 $ 337.77 $ 260.89 $ 183.79 $ -

$ 15.83 $ 14.99 $ 11.58 $ 8.16 $ -

$ 12.43 $ 11.77 $ 9.09 $ 6.40 $ -

$ 1,826.34 $ 1,815.72 $ 1,805.29 $ 1,805.29 $ -

0.0000 0.0460 0.1202 0.1965 0.0000

$ - $ 83 $ 217 $ 355 $ -

$ - $ 6.37 $ 16.55 $ 27.05 $ -

$ - $ 53.50 $ 139.07 $ 227.27 $ -
$ - $ 2.37 $ 6.17 $ 10.08 $ -

$ - $ 1.86 $ 4.85 $ 7.92 $ -

$ 0.36 $ 0.36 $ 0.37 $ 0.37 $ -

$ 598 $ 611 $ 625 $ 642 $ -

$ 46 $ 47 $ 48 $ 49 $ -

$ 383 $ 391 $ 400 $ 411 $ -

$ 17 $ 17 $ 18 $ 18 $ -

$ 13 $ 14 $ 14 $ 14 $ -

$ 1,671.53 $ 1,690.42 $ 1,709.53 $ 1,738.53 #DIV/0!

2042 2043 2044 2045 2046 2047

$ 256.52 $ 254.31 $ 252.15 $ 252.15 $ -

0.6153 0.5745 0.5330 0.4907 0.0000

$ 158 $ 146 $ 134 $ 124 $ -

$ 9.53 $ 8.83 $ 8.12 $ 7.47 $ -

$ 96.44 $ 89.27 $ 82.11 $ 75.59 $ -

$ 4.75 $ 4.40 $ 4.04 $ 3.72 $ -

$ 3.02 $ 2.79 $ 2.57 $ 2.37 $ -

$ 361.58 $ 358.47 $ 355.42 $ 355.42 $ -

1.5496 1.6080 1.6671 1.7269 0.0000

$ 560 $ 576 $ 593 $ 614 $ -

$ 33.99 $ 34.96 $ 35.94 $ 37.23 $ -

$ 344.39 $ 354.30 $ 364.19 $ 377.26 $ -

$ 16.73 $ 17.21 $ 17.69 $ 18.33 $ -

$ 11.92 $ 12.26 $ 12.61 $ 13.06 $ -

$ 392.54 $ 389.17 $ 385.86 $ 385.86 $ -

0.9188 0.9262 0.9337 0.9411 0.0000

$ 361 $ 360 $ 360 $ 363 $ -

$ 23.18 $ 23.17 $ 23.15 $ 23.34 $ -

$ 220.67 $ 220.55 $ 220.43 $ 222.19 $ -

$ 10.83 $ 10.83 $ 10.82 $ 10.91 $ -

$ 7.72 $ 7.71 $ 7.71 $ 7.77 $ -

$ 458.80 $ 454.86 $ 450.99 $ 450.99 $ -

0.6287 0.6338 0.6389 0.6440 0.0000

$ 288 $ 288 $ 288 $ 290 $ -
$ 17.25 $ 17.24 $ 17.24 $ 17.37 $ -

$ 179.03 $ 178.93 $ 178.83 $ 180.26 $ -

$ 8.77 $ 8.77 $ 8.76 $ 8.83 $ -

$ 5.35 $ 5.35 $ 5.35 $ 5.39 $ -

$ 564.49 $ 559.64 $ 554.88 $ 554.88 $ -

0.0164 0.0165 0.0167 0.0168 0.0000

$ 9 $ 9 $ 9 $ 9 $ -

$ 0.49 $ 0.49 $ 0.49 $ 0.50 $ -

$ 5.87 $ 5.87 $ 5.87 $ 5.91 $ -

$ 0.27 $ 0.27 $ 0.27 $ 0.27 $ -

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ -

$ 3.73 $ 3.76 $ 3.79 $ 3.82 $ -

$ 1,376 $ 1,381 $ 1,385 $ 1,400 $ -

$ 84 $ 85 $ 85 $ 86 $ -

$ 846 $ 849 $ 851 $ 861 $ -

$ 41 $ 41 $ 42 $ 42 $ -

$ 28 $ 28 $ 28 $ 29 $ -

$ 369.15 $ 367.25 $ 365.39 $ 366.64 #DIV/0!

2042 2043 2044 2045 2046 2047

$ 281.10 $ 278.69 $ 276.32 $ 276.32 $ -

0.1102 0.1099 0.1095 0.1092 0.0000

$ 31 $ 31 $ 30 $ 30 $ -

$ 2.14 $ 2.12 $ 2.10 $ 2.09 $ -

$ 18.65 $ 18.43 $ 18.22 $ 18.16 $ -

$ 0.97 $ 0.96 $ 0.95 $ 0.94 $ -

$ 0.97 $ 0.96 $ 0.95 $ 0.94 $ -

$ 380.14 $ 376.88 $ 373.67 $ 373.67 $ -

0.0089 0.0091 0.0093 0.0095 0.0000

$ 3 $ 3 $ 3 $ 4 $ -

$ 0.21 $ 0.21 $ 0.22 $ 0.22 $ -

$ 2.16 $ 2.19 $ 2.22 $ 2.27 $ -

$ 0.10 $ 0.11 $ 0.11 $ 0.11 $ -

$ 0.08 $ 0.08 $ 0.08 $ 0.08 $ -

$ 410.73 $ 407.20 $ 403.74 $ 403.74 $ -

0.0052 0.0052 0.0052 0.0052 0.0000
$ 2 $ 2 $ 2 $ 2 $ -

$ 0.13 $ 0.13 $ 0.13 $ 0.13 $ -

$ 1.37 $ 1.36 $ 1.34 $ 1.34 $ -

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ -

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ -

$ 475.88 $ 471.80 $ 467.78 $ 467.78 $ -

0.0045 0.0045 0.0045 0.0045 0.0000

$ 2 $ 2 $ 2 $ 2 $ -

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ -

$ 1.37 $ 1.36 $ 1.34 $ 1.34 $ -

$ 0.07 $ 0.07 $ 0.06 $ 0.06 $ -

$ 0.04 $ 0.04 $ 0.04 $ 0.04 $ -

$ 0.13 $ 0.13 $ 0.13 $ 0.13 $ -

$ 39 $ 38 $ 38 $ 38 $ -

$ 3 $ 3 $ 3 $ 3 $ -

$ 24 $ 23 $ 23 $ 23 $ -

$ 1 $ 1 $ 1 $ 1 $ -

$ 1 $ 1 $ 1 $ 1 $ -

$ 299.94 $ 297.54 $ 295.18 $ 295.35 #DIV/0!

2042 2043 2044 2045 2046 2047

$ 771.78 $ 765.15 $ 758.64 $ 758.64 $ -

0.0061 0.0056 0.0050 0.0045 0.0000

$ 5 $ 4 $ 4 $ 3 $ -

$ 0.29 $ 0.26 $ 0.24 $ 0.21 $ -

$ 2.74 $ 2.48 $ 2.22 $ 2.00 $ -

$ 0.20 $ 0.18 $ 0.16 $ 0.15 $ -

$ 0.20 $ 0.18 $ 0.16 $ 0.14 $ -

$ 779.17 $ 772.48 $ 765.91 $ 765.91 $ -

0.0195 0.0195 0.0195 0.0195 0.0000

$ 15 $ 15 $ 15 $ 15 $ -

$ 0.94 $ 0.93 $ 0.92 $ 0.92 $ -

$ 8.81 $ 8.74 $ 8.67 $ 8.68 $ -

$ 0.65 $ 0.65 $ 0.64 $ 0.64 $ -

$ 0.64 $ 0.63 $ 0.63 $ 0.63 $ -
$ 787.23 $ 780.47 $ 773.83 $ 773.83 $ -

0.0023 0.0023 0.0022 0.0022 0.0000

$ 2 $ 2 $ 2 $ 2 $ -

$ 0.11 $ 0.11 $ 0.11 $ 0.10 $ -

$ 1.06 $ 1.03 $ 1.00 $ 0.98 $ -

$ 0.08 $ 0.08 $ 0.07 $ 0.07 $ -

$ 0.08 $ 0.07 $ 0.07 $ 0.07 $ -

$ 795.95 $ 789.11 $ 782.40 $ 782.40 $ -

0.0134 0.0131 0.0128 0.0126 0.0000

$ 11 $ 10 $ 10 $ 10 $ -

$ 0.66 $ 0.64 $ 0.62 $ 0.61 $ -

$ 6.19 $ 6.01 $ 5.83 $ 5.72 $ -

$ 0.46 $ 0.44 $ 0.43 $ 0.42 $ -

$ 0.45 $ 0.43 $ 0.42 $ 0.41 $ -

$ 1,033.28 $ 1,024.40 $ 1,015.69 $ 1,015.69 $ -

0.0004 0.0004 0.0004 0.0004 0.0000

$ 0 $ 0 $ 0 $ 0 $ -

$ 0.02 $ 0.02 $ 0.02 $ 0.02 $ -

$ 0.24 $ 0.24 $ 0.23 $ 0.22 $ -

$ 0.02 $ 0.02 $ 0.02 $ 0.01 $ -

$ 0.01 $ 0.01 $ 0.01 $ 0.01 $ -

$ 0.0417 $ 0.0408 $ 0.0400 $ 0.0392 $ -

$ 32.7528 $ 31.7929 $ 30.8855 $ 30.2824 $ -

$ 2 $ 2 $ 2 $ 2 $ -

$ 19 $ 18 $ 18 $ 18 $ -

$ 1 $ 1 $ 1 $ 1 $ -

$ 1 $ 1 $ 1 $ 1 $ -

$ 786.28 $ 779.61 $ 773.05 $ 773.13 #DIV/0!

2042 2043 2044 2045 2046 2047

$ 222.93 $ 221.02 $ 219.14 $ 219.14 $ -

0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

2042 2043 2044 2045 2046

13.5158 13.6299 13.7432 13.8561 0.0000

$ 11,069.5 $ 11,166.6 $ 11,263.9 $ 11,430.2 $ -

$ 809.7 $ 817.0 $ 824.3 $ 836.7 $ -

$ 6,943.3 $ 7,005.1 $ 7,066.9 $ 7,171.9 $ -

$ 312.6 $ 315.3 $ 318.1 $ 322.8 $ -

$ 241.6 $ 243.8 $ 245.9 $ 249.6 $ -

$ 8,580.9
Standard Case Revenue & Cost

This tab computes revenues per product class and per efficiency level for the base case. Totals are summed for each product class.

Income Statement (Standard Case) Accelerated Standard Year for CACHP:

1 - Split System AC - Coil Only Accelerated Standard Year for Furnaces:

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 855.11 $ 797.51 $ 789.44 $ 781.55

Unit Sales (MM) 0.9213 0.9028 0.9445 0.9671

Revenues (MM) $ 788 $ 720 $ 746 $ 756

Cost of Sales (MM)

Labor $ 58.75 $ 53.70 $ 55.61 $ 56.37

Material $ 493.61 $ 451.13 $ 467.18 $ 473.59

Overhead $ 21.90 $ 20.02 $ 20.73 $ 21.01

Depreciation $ 17.20 $ 15.72 $ 16.28 $ 16.50

Unit Price $ 893.62 $ 833.42 $ 824.99 $ 816.75

Unit Sales (MM) 1.8042 1.7680 1.8496 1.8939

Revenues (MM) $ 1,612 $ 1,474 $ 1,526 $ 1,547

Cost of Sales (MM)

Labor $ 120.08 $ 109.74 $ 113.65 $ 115.21

Material $ 1,008.82 $ 921.99 $ 954.79 $ 967.90

Overhead $ 44.76 $ 40.91 $ 42.37 $ 42.95

Depreciation $ 35.15 $ 32.13 $ 33.27 $ 33.73

Unit Price $ 942.63 $ 879.13 $ 870.23 $ 861.54

Unit Sales (MM) 0.1535 0.1505 0.1574 0.1612

Revenues (MM) $ 145 $ 132 $ 137 $ 139

Cost of Sales (MM)

Labor $ 10.77 $ 9.84 $ 10.19 $ 10.33

Material $ 90.47 $ 82.68 $ 85.63 $ 86.80

Overhead $ 4.01 $ 3.67 $ 3.80 $ 3.85

Depreciation $ 3.15 $ 2.88 $ 2.98 $ 3.02

Unit Price $ 997.86 $ 930.63 $ 921.22 $ 912.02

Unit Sales (MM) 0.2783 0.2727 0.2853 0.2922

Revenues (MM) $ 278 $ 254 $ 263 $ 266

Cost of Sales (MM)

Labor $ 20.71 $ 18.92 $ 19.60 $ 19.87

Material $ 173.96 $ 158.99 $ 164.65 $ 166.91

Overhead $ 7.72 $ 7.05 $ 7.31 $ 7.41

Depreciation $ 6.06 $ 5.54 $ 5.74 $ 5.82

Unit Price $ 1,065.40 $ 993.63 $ 983.58 $ 973.76

Unit Sales (MM) 0.2207 0.2163 0.2263 0.2317

Revenues (MM) $ 235 $ 215 $ 223 $ 226

Cost of Sales (MM)

Labor $ 17.54 $ 16.03 $ 16.60 $ 16.83

EL3 14.5

EL4 15

Baseline 13

EL1 13.5

EL2 14
Material $ 147.37 $ 134.68 $ 139.47 $ 141.39

Overhead $ 6.54 $ 5.98 $ 6.19 $ 6.27

Depreciation $ 5.14 $ 4.69 $ 4.86 $ 4.93

Unit Price $ 1,143.43 $ 1,066.40 $ 1,055.61 $ 1,045.07

Unit Sales (MM) 0.0768 0.0752 0.0787 0.0806

Revenues (MM) $ 88 $ 80 $ 83 $ 84

Cost of Sales (MM)

Labor $ 6.55 $ 5.99 $ 6.20 $ 6.29

Material $ 55.04 $ 50.30 $ 52.09 $ 52.81

Overhead $ 2.44 $ 2.23 $ 2.31 $ 2.34

Depreciation $ 1.92 $ 1.75 $ 1.82 $ 1.84

Unit Price $ 1,231.90 $ 1,148.91 $ 1,137.29 $ 1,125.93

Unit Sales (MM) 0.2687 0.2633 0.2755 0.2821

Revenues (MM) $ 331 $ 303 $ 313 $ 318

Cost of Sales (MM)

Labor $ 24.72 $ 22.59 $ 23.39 $ 23.71

Material $ 207.66 $ 189.79 $ 196.54 $ 199.24

Overhead $ 9.21 $ 8.42 $ 8.72 $ 8.84

Depreciation $ 7.24 $ 6.61 $ 6.85 $ 6.94

Unit Price $ 1,330.20 $ 1,240.59 $ 1,228.04 $ 1,215.77

Unit Sales (MM) 0.0192 0.0188 0.0197 0.0201

Revenues (MM) $ 26 $ 23 $ 24 $ 24

Cost of Sales (MM)

Labor $ 1.91 $ 1.74 $ 1.81 $ 1.83

Material $ 16.03 $ 14.65 $ 15.18 $ 15.38

Overhead $ 0.71 $ 0.65 $ 0.67 $ 0.68

Depreciation $ 0.56 $ 0.51 $ 0.53 $ 0.54

Unit Price $ 1,439.94 $ 1,342.94 $ 1,329.35 $ 1,316.08

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Sales (MM) $ 3.74 $ 3.67 $ 3.84 $ 3.93

Revenues (MM) $ 3,502.05 $ 3,200.63 $ 3,314.49 $ 3,359.99

Cost of Sales

Labor (MM) $ 261 $ 239 $ 247 $ 250

Material (MM) $ 2,193 $ 2,004 $ 2,076 $ 2,104

Overhead (MM) $ 97 $ 89 $ 92 $ 93

Depreciation (MM) $ 76 $ 70 $ 72 $ 73

Average price per unit $ 935.68 $ 872.65 $ 863.82 $ 855.19

Income Statement (Base Case)

TOTALS

EL6 16

EL7 16.5

EL8 17

EL5 15.5
2 - Split System AC - Blower Coil

PC2

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,096.12 $ 1,022.28 $ 1,011.94 $ 1,001.83

Unit Sales (MM) 0.0768 0.0752 0.0787 0.0806

Revenues (MM) $ 84 $ 77 $ 80 $ 81

Cost of Sales (MM)

Labor $ 6.28 $ 5.74 $ 5.95 $ 6.03

Material $ 52.80 $ 48.25 $ 49.97 $ 50.66

Overhead $ 2.34 $ 2.14 $ 2.22 $ 2.25

Depreciation $ 1.84 $ 1.68 $ 1.74 $ 1.77

Unit Price $ 1,142.23 $ 1,065.28 $ 1,054.50 $ 1,043.97

Unit Sales (MM) 0.1504 0.1473 0.1541 0.1578

Revenues (MM) $ 172 $ 157 $ 163 $ 165

Cost of Sales (MM)

Labor $ 12.81 $ 11.71 $ 12.13 $ 12.29

Material $ 107.65 $ 98.38 $ 101.88 $ 103.28

Overhead $ 4.78 $ 4.37 $ 4.52 $ 4.58

Depreciation $ 3.75 $ 3.43 $ 3.55 $ 3.60

Unit Price $ 1,189.38 $ 1,109.26 $ 1,098.03 $ 1,087.07

Unit Sales (MM) 0.0128 0.0125 0.0131 0.0134

Revenues (MM) $ 15 $ 14 $ 14 $ 15

Cost of Sales (MM)

Labor $ 1.13 $ 1.04 $ 1.07 $ 1.09

Material $ 9.53 $ 8.71 $ 9.02 $ 9.14

Overhead $ 0.42 $ 0.39 $ 0.40 $ 0.41

Depreciation $ 0.33 $ 0.30 $ 0.31 $ 0.32

Unit Price $ 1,235.80 $ 1,152.55 $ 1,140.89 $ 1,129.50

Unit Sales (MM) 0.0232 0.0227 0.0238 0.0243

Revenues (MM) $ 29 $ 26 $ 27 $ 27

Cost of Sales (MM)

Labor $ 2.14 $ 1.95 $ 2.02 $ 2.05

Material $ 17.96 $ 16.41 $ 17.00 $ 17.23

Overhead $ 0.80 $ 0.73 $ 0.75 $ 0.76

Depreciation $ 0.63 $ 0.57 $ 0.59 $ 0.60

Unit Price $ 1,282.08 $ 1,195.71 $ 1,183.61 $ 1,171.79

Unit Sales (MM) 0.0184 0.0180 0.0189 0.0193

Revenues (MM) $ 24 $ 22 $ 22 $ 23

Cost of Sales (MM)

Labor $ 1.76 $ 1.61 $ 1.67 $ 1.69

Material $ 14.80 $ 13.53 $ 14.01 $ 14.20

Overhead $ 0.66 $ 0.60 $ 0.62 $ 0.63

Depreciation $ 0.52 $ 0.47 $ 0.49 $ 0.49

Unit Price $ 1,331.13 $ 1,241.46 $ 1,228.90 $ 1,216.63

EL2 14

EL3 14.5

EL4 15

Baseline 13

EL1 13.5
Unit Sales (MM) 0.0064 0.0063 0.0066 0.0067

Revenues (MM) $ 9 $ 8 $ 8 $ 8

Cost of Sales (MM)

Labor $ 0.64 $ 0.58 $ 0.60 $ 0.61

Material $ 5.35 $ 4.88 $ 5.06 $ 5.13

Overhead $ 0.24 $ 0.22 $ 0.22 $ 0.23

Depreciation $ 0.19 $ 0.17 $ 0.18 $ 0.18

Unit Price $ 1,381.35 $ 1,288.30 $ 1,275.26 $ 1,262.53

Unit Sales (MM) 0.0224 0.0219 0.0230 0.0235

Revenues (MM) $ 31 $ 28 $ 29 $ 30

Cost of Sales (MM)

Labor $ 2.31 $ 2.11 $ 2.19 $ 2.22

Material $ 19.42 $ 17.74 $ 18.38 $ 18.63

Overhead $ 0.86 $ 0.79 $ 0.82 $ 0.83

Depreciation $ 0.68 $ 0.62 $ 0.64 $ 0.65

Unit Price $ 1,433.05 $ 1,336.51 $ 1,322.99 $ 1,309.77

Unit Sales (MM) 0.0016 0.0016 0.0016 0.0017

Revenues (MM) $ 2 $ 2 $ 2 $ 2

Cost of Sales (MM)

Labor $ 0.17 $ 0.16 $ 0.16 $ 0.16

Material $ 1.44 $ 1.31 $ 1.36 $ 1.38

Overhead $ 0.06 $ 0.06 $ 0.06 $ 0.06

Depreciation $ 0.05 $ 0.05 $ 0.05 $ 0.05

Unit Price $ 1,486.03 $ 1,385.92 $ 1,371.90 $ 1,358.20

Unit Sales (MM) 0.0416 0.0408 0.0426 0.0437

Revenues (MM) $ 62 $ 56 $ 58 $ 59

Cost of Sales (MM)

Labor $ 4.62 $ 4.22 $ 4.37 $ 4.43

Material $ 38.78 $ 35.44 $ 36.71 $ 37.21

Overhead $ 1.72 $ 1.57 $ 1.63 $ 1.65

Depreciation $ 1.35 $ 1.24 $ 1.28 $ 1.30

Unit Price $ 1,595.14 $ 1,487.69 $ 1,472.63 $ 1,457.93

Unit Sales (MM) 0.0291 0.0285 0.0298 0.0306

Revenues (MM) $ 46 $ 42 $ 44 $ 45

Cost of Sales (MM)

Labor $ 3.47 $ 3.17 $ 3.28 $ 3.33

Material $ 29.15 $ 26.64 $ 27.59 $ 27.97

Overhead $ 1.29 $ 1.18 $ 1.22 $ 1.24

Depreciation $ 1.02 $ 0.93 $ 0.96 $ 0.97

Unit Price $ 1,709.75 $ 1,594.57 $ 1,578.44 $ 1,562.68

Unit Sales (MM) 0.0125 0.0122 0.0128 0.0131

Revenues (MM) $ 21 $ 19 $ 20 $ 20

Cost of Sales (MM)

Labor $ 1.59 $ 1.46 $ 1.51 $ 1.53

Material $ 13.40 $ 12.24 $ 12.68 $ 12.85

Overhead $ 0.59 $ 0.54 $ 0.56 $ 0.57

Depreciation $ 0.47 $ 0.43 $ 0.44 $ 0.45

EL8 17

EL9 18

EL10 19

EL5 15.5

EL6 16

EL7 16.5
Unit Price $ 1,830.50 $ 1,707.18 $ 1,689.91 $ 1,673.03

Unit Sales (MM) 0.0083 0.0082 0.0085 0.0087

Revenues (MM) $ 15 $ 14 $ 14 $ 15

Cost of Sales (MM)

Labor $ 1.14 $ 1.04 $ 1.08 $ 1.09

Material $ 9.57 $ 8.74 $ 9.05 $ 9.18

Overhead $ 0.42 $ 0.39 $ 0.40 $ 0.41

Depreciation $ 0.33 $ 0.30 $ 0.32 $ 0.32

Unit Price $ 1,959.22 $ 1,827.23 $ 1,808.74 $ 1,790.68

Unit Sales (MM) 0.0083 0.0082 0.0085 0.0087

Revenues (MM) $ 16 $ 15 $ 15 $ 16

Cost of Sales (MM)

Labor $ 1.22 $ 1.11 $ 1.15 $ 1.17

Material $ 10.24 $ 9.35 $ 9.69 $ 9.82

Overhead $ 0.45 $ 0.42 $ 0.43 $ 0.44

Depreciation $ 0.36 $ 0.33 $ 0.34 $ 0.34

Unit Price $ 2,094.09 $ 1,953.02 $ 1,933.26 $ 1,913.95

Unit Sales (MM) 0.0042 0.0041 0.0043 0.0044

Revenues (MM) $ 9 $ 8 $ 8 $ 8

Cost of Sales (MM)

Labor $ 0.65 $ 0.60 $ 0.62 $ 0.62

Material $ 5.47 $ 5.00 $ 5.18 $ 5.25

Overhead $ 0.24 $ 0.22 $ 0.23 $ 0.23

Depreciation $ 0.19 $ 0.17 $ 0.18 $ 0.18

Unit Price $ 2,259.69 $ 2,107.46 $ 2,086.13 $ 2,065.30

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Price $ 2,437.15 $ 2,272.97 $ 2,249.97 $ 2,227.50

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Sales (MM) $ 0.42 $ 0.41 $ 0.43 $ 0.44

Revenues (MM) $ 535 $ 489 $ 506 $ 513

Cost of Sales

Labor (MM) $ 40 $ 37 $ 38 $ 38

Material (MM) $ 336 $ 307 $ 318 $ 322

Overhead (MM) $ 15 $ 14 $ 14 $ 14

Depreciation (MM) $ 12 $ 11 $ 11 $ 11

TOTALS

EL11 20

EL12 21

EL13 22

EL14 23

EL15 24.5
Income Statement (Base Case)

3 - Split System HP - Blower Coil

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,308.21 $ 1,220.08 $ 1,207.73 $ 1,195.67

Unit Sales (MM) 0.2167 0.2231 0.2370 0.2442

Revenues (MM) $ 283 $ 272 $ 286 $ 292

Cost of Sales (MM)

Labor $ 21.19 $ 20.35 $ 21.39 $ 21.82

Material $ 177.98 $ 170.94 $ 179.71 $ 183.31

Overhead $ 7.90 $ 7.58 $ 7.97 $ 8.13

Depreciation $ 6.20 $ 5.96 $ 6.26 $ 6.39

Unit Price $ 1,368.69 $ 1,276.49 $ 1,263.57 $ 1,250.95

Unit Sales (MM) 0.6667 0.6865 0.7291 0.7513

Revenues (MM) $ 912 $ 876 $ 921 $ 940

Cost of Sales (MM)

Labor $ 68.22 $ 65.52 $ 68.88 $ 70.26

Material $ 573.13 $ 550.44 $ 578.67 $ 590.29

Overhead $ 25.43 $ 24.42 $ 25.68 $ 26.19

Depreciation $ 19.97 $ 19.18 $ 20.16 $ 20.57

Unit Price $ 1,428.77 $ 1,332.52 $ 1,319.03 $ 1,305.86

Unit Sales (MM) 0.1667 0.1716 0.1823 0.1878

Revenues (MM) $ 238 $ 229 $ 240 $ 245

Cost of Sales (MM)

Labor $ 17.81 $ 17.10 $ 17.98 $ 18.34

Material $ 149.61 $ 143.68 $ 151.05 $ 154.09

Overhead $ 6.64 $ 6.38 $ 6.70 $ 6.84

Depreciation $ 5.21 $ 5.01 $ 5.26 $ 5.37

Unit Price $ 1,490.50 $ 1,390.09 $ 1,376.02 $ 1,362.28

Unit Sales (MM) 0.2167 0.2231 0.2370 0.2442

Revenues (MM) $ 323 $ 310 $ 326 $ 333

Cost of Sales (MM)

Labor $ 24.12 $ 23.17 $ 24.36 $ 24.85

Material $ 202.66 $ 194.64 $ 204.62 $ 208.73

Overhead $ 8.99 $ 8.64 $ 9.08 $ 9.26

Depreciation $ 7.06 $ 6.78 $ 7.13 $ 7.27

Unit Price $ 1,550.91 $ 1,446.43 $ 1,431.80 $ 1,417.50

Unit Sales (MM) 0.1917 0.1974 0.2096 0.2160

Revenues (MM) $ 297 $ 285 $ 300 $ 306

Cost of Sales (MM)

Labor $ 22.20 $ 21.32 $ 22.41 $ 22.86

EL4 15

Baseline 13

EL1 13.5

EL2 14

EL3 14.5
Material $ 186.48 $ 179.10 $ 188.28 $ 192.07

Overhead $ 8.27 $ 7.95 $ 8.35 $ 8.52

Depreciation $ 6.50 $ 6.24 $ 6.56 $ 6.69

Unit Price $ 1,608.57 $ 1,500.20 $ 1,485.02 $ 1,470.19

Unit Sales (MM) 0.0583 0.0601 0.0638 0.0657

Revenues (MM) $ 94 $ 90 $ 95 $ 97

Cost of Sales (MM)

Labor $ 7.02 $ 6.74 $ 7.08 $ 7.23

Material $ 58.94 $ 56.61 $ 59.51 $ 60.71

Overhead $ 2.62 $ 2.51 $ 2.64 $ 2.69

Depreciation $ 2.05 $ 1.97 $ 2.07 $ 2.12

Unit Price $ 1,692.32 $ 1,578.31 $ 1,562.34 $ 1,546.74

Unit Sales (MM) 0.0833 0.0858 0.0911 0.0939

Revenues (MM) $ 141 $ 135 $ 142 $ 145

Cost of Sales (MM)

Labor $ 10.56 $ 10.14 $ 10.66 $ 10.88

Material $ 88.71 $ 85.20 $ 89.57 $ 91.37

Overhead $ 3.94 $ 3.78 $ 3.97 $ 4.05

Depreciation $ 3.09 $ 2.97 $ 3.12 $ 3.18

Unit Price $ 1,752.57 $ 1,634.51 $ 1,617.97 $ 1,601.81

Unit Sales (MM) 0.0333 0.0343 0.0365 0.0376

Revenues (MM) $ 58 $ 56 $ 59 $ 60

Cost of Sales (MM)

Labor $ 4.37 $ 4.20 $ 4.42 $ 4.50

Material $ 36.75 $ 35.29 $ 37.10 $ 37.85

Overhead $ 1.63 $ 1.57 $ 1.65 $ 1.68

Depreciation $ 1.28 $ 1.23 $ 1.29 $ 1.32

Unit Price $ 1,812.83 $ 1,690.70 $ 1,673.59 $ 1,656.88

Unit Sales (MM) 0.0250 0.0257 0.0273 0.0282

Revenues (MM) $ 45 $ 44 $ 46 $ 47

Cost of Sales (MM)

Labor $ 3.39 $ 3.26 $ 3.43 $ 3.49

Material $ 28.51 $ 27.38 $ 28.78 $ 29.36

Overhead $ 1.26 $ 1.21 $ 1.28 $ 1.30

Depreciation $ 0.99 $ 0.95 $ 1.00 $ 1.02

Unit Price $ 1,934.12 $ 1,803.83 $ 1,785.58 $ 1,767.74

Unit Sales (MM) 0.0083 0.0086 0.0091 0.0094

Revenues (MM) $ 16 $ 15 $ 16 $ 17

Cost of Sales (MM)

Labor $ 1.21 $ 1.16 $ 1.22 $ 1.24

Material $ 10.14 $ 9.73 $ 10.23 $ 10.44

Overhead $ 0.45 $ 0.43 $ 0.45 $ 0.46

Depreciation $ 0.35 $ 0.34 $ 0.36 $ 0.36

Unit Price $ 2,055.84 $ 1,917.35 $ 1,897.95 $ 1,878.99

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

18

EL5 15.5

EL6 16

EL10 19

EL9

EL7 16.5

EL8 17
Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Price $ 2,197.38 $ 2,049.35 $ 2,028.61 $ 2,008.35

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Price $ 2,335.69 $ 2,178.34 $ 2,156.30 $ 2,134.77

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Price $ 2,473.39 $ 2,306.76 $ 2,283.42 $ 2,260.62

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Sales (MM) 1.67 1.72 1.82 1.88

Revenues (MM) 2409.04 2313.66 2432.35 2481.18

Cost of Sales

Labor (MM) $ 180 $ 173 $ 182 $ 185

Material (MM) $ 1,513 $ 1,453 $ 1,528 $ 1,558

Overhead (MM) $ 67 $ 64 $ 68 $ 69

Depreciation (MM) $ 53 $ 51 $ 53 $ 54

Income Statement (Base Case)

4 - Single Package AC

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,261.08 $ 1,176.12 $ 1,164.22 $ 1,152.59

Unit Sales (MM) 0.2636 0.2540 0.2626 0.2667

TOTALS

EL10 19

EL11 20

EL12 21

EL13 22
Revenues (MM) $ 332 $ 299 $ 306 $ 307

Cost of Sales (MM)

Labor $ 25.17 $ 22.63 $ 23.15 $ 23.28

Material $ 211.50 $ 190.11 $ 194.48 $ 195.61

Overhead $ 9.38 $ 8.44 $ 8.63 $ 8.68

Depreciation $ 7.37 $ 6.62 $ 6.78 $ 6.82

Unit Price $ 1,341.62 $ 1,251.24 $ 1,238.57 $ 1,226.21

Unit Sales (MM) 0.0841 0.0810 0.0837 0.0851

Revenues (MM) $ 113 $ 101 $ 104 $ 104

Cost of Sales (MM)

Labor $ 8.54 $ 7.68 $ 7.86 $ 7.90

Material $ 71.79 $ 64.53 $ 66.01 $ 66.39

Overhead $ 3.19 $ 2.86 $ 2.93 $ 2.95

Depreciation $ 2.50 $ 2.25 $ 2.30 $ 2.31

Unit Price $ 1,403.84 $ 1,309.26 $ 1,296.02 $ 1,283.07

Unit Sales (MM) 0.0601 0.0579 0.0599 0.0608

Revenues (MM) $ 84 $ 76 $ 78 $ 78

Cost of Sales (MM)

Labor $ 6.39 $ 5.75 $ 5.88 $ 5.91

Material $ 53.70 $ 48.27 $ 49.38 $ 49.66

Overhead $ 2.38 $ 2.14 $ 2.19 $ 2.20

Depreciation $ 1.87 $ 1.68 $ 1.72 $ 1.73

Unit Price $ 1,508.64 $ 1,407.01 $ 1,392.77 $ 1,378.86

Unit Sales (MM) 0.0084 0.0081 0.0084 0.0085

Revenues (MM) $ 13 $ 11 $ 12 $ 12

Cost of Sales (MM)

Labor $ 0.96 $ 0.86 $ 0.88 $ 0.89

Material $ 8.07 $ 7.26 $ 7.43 $ 7.47

Overhead $ 0.36 $ 0.32 $ 0.33 $ 0.33

Depreciation $ 0.28 $ 0.25 $ 0.26 $ 0.26

Unit Price $ 1,613.16 $ 1,504.48 $ 1,489.26 $ 1,474.39

Unit Sales (MM) 0.0042 0.0041 0.0042 0.0043

Revenues (MM) $ 7 $ 6 $ 6 $ 6

Cost of Sales (MM)

Labor $ 0.51 $ 0.46 $ 0.47 $ 0.48

Material $ 4.32 $ 3.88 $ 3.97 $ 3.99

Overhead $ 0.19 $ 0.17 $ 0.18 $ 0.18

Depreciation $ 0.15 $ 0.14 $ 0.14 $ 0.14

Unit Price $ 1,731.21 $ 1,614.59 $ 1,598.25 $ 1,582.29

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Price $ 1,852.11 $ 1,727.34 $ 1,709.86 $ 1,692.79

EL4 15

EL5 15.5

Baseline 13

EL1 13.5

EL2 14

EL3 14.5
Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Price $ 2,060.16 $ 1,921.38 $ 1,901.93 $ 1,882.94

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Sales (MM) $ 0.42 $ 0.41 $ 0.42 $ 0.43

Revenues (MM) $ 549 $ 494 $ 505 $ 508

Cost of Sales

Labor (MM) $ 42 $ 37 $ 38 $ 38

Material (MM) $ 349 $ 314 $ 321 $ 323

Overhead (MM) $ 16 $ 14 $ 14 $ 14

Depreciation (MM) $ 12 $ 11 $ 11 $ 11

Income Statement (Base Case)

5 - Single Package HP

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,548.31 $ 1,444.01 $ 1,429.40 $ 1,415.12

Unit Sales (MM) 0.0699 0.0710 0.0747 0.0765

Revenues (MM) $ 108 $ 102 $ 107 $ 108

Cost of Sales (MM)

Labor $ 8.23 $ 7.79 $ 8.11 $ 8.23

Material $ 69.15 $ 65.44 $ 68.16 $ 69.15

Overhead $ 3.07 $ 2.90 $ 3.02 $ 3.07

Depreciation $ 2.41 $ 2.28 $ 2.38 $ 2.41

Unit Price $ 1,603.86 $ 1,495.82 $ 1,480.68 $ 1,465.89

Unit Sales (MM) 0.0697 0.0707 0.0744 0.0763

Revenues (MM) $ 112 $ 106 $ 110 $ 112

Cost of Sales (MM)

Labor $ 8.50 $ 8.04 $ 8.38 $ 8.50

Material $ 71.39 $ 67.56 $ 70.37 $ 71.39

Overhead $ 3.17 $ 3.00 $ 3.12 $ 3.17

TOTALS

Baseline 13

EL1 13.5

EL6 16

EL7 16.5
Depreciation $ 2.49 $ 2.35 $ 2.45 $ 2.49

Unit Price $ 1,703.83 $ 1,589.05 $ 1,572.97 $ 1,557.26

Unit Sales (MM) 0.0630 0.0639 0.0672 0.0689

Revenues (MM) $ 107 $ 102 $ 106 $ 107

Cost of Sales (MM)

Labor $ 8.15 $ 7.72 $ 8.04 $ 8.16

Material $ 68.51 $ 64.84 $ 67.54 $ 68.52

Overhead $ 3.04 $ 2.88 $ 3.00 $ 3.04

Depreciation $ 2.39 $ 2.26 $ 2.35 $ 2.39

Unit Price $ 1,831.50 $ 1,708.12 $ 1,690.84 $ 1,673.95

Unit Sales (MM) 0.0109 0.0111 0.0116 0.0119

Revenues (MM) $ 20 $ 19 $ 20 $ 20

Cost of Sales (MM)

Labor $ 1.52 $ 1.44 $ 1.50 $ 1.52

Material $ 12.75 $ 12.07 $ 12.57 $ 12.75

Overhead $ 0.57 $ 0.54 $ 0.56 $ 0.57

Depreciation $ 0.44 $ 0.42 $ 0.44 $ 0.44

Unit Price $ 1,958.65 $ 1,826.70 $ 1,808.22 $ 1,790.16

Unit Sales (MM) 0.0044 0.0044 0.0047 0.0048

Revenues (MM) $ 9 $ 8 $ 8 $ 9

Cost of Sales (MM)

Labor $ 0.65 $ 0.61 $ 0.64 $ 0.65

Material $ 5.46 $ 5.16 $ 5.38 $ 5.46

Overhead $ 0.24 $ 0.23 $ 0.24 $ 0.24

Depreciation $ 0.19 $ 0.18 $ 0.19 $ 0.19

Unit Price $ 2,102.88 $ 1,961.21 $ 1,941.37 $ 1,921.98

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Price $ 2,296.50 $ 2,141.79 $ 2,120.12 $ 2,098.95

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Price $ 2,493.66 $ 2,325.67 $ 2,302.14 $ 2,279.15

Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

EL5 15.5

EL6 16

EL7 16.5

EL2 14

EL3 14.5

EL4 15
Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Unit Sales (MM) $ 0.22 $ 0.22 $ 0.23 $ 0.24

Revenues (MM) $ 356 $ 337 $ 351 $ 356

Cost of Sales

Labor (MM) $ 27 $ 26 $ 27 $ 27

Material (MM) $ 227 $ 215 $ 224 $ 227

Overhead (MM) $ 10 $ 10 $ 10 $ 10

Depreciation (MM) $ 8 $ 7 $ 8 $ 8

Income Statement (Base Case)

6 - Non-Weatherized Gas Furnace

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 369.70 $ 353.45 $ 349.48 $ 345.47

Unit Sales (MM) 1.2253 1.1943 1.2515 1.3091

Revenues (MM) $ 453 $ 422 $ 437 $ 452

Cost of Sales (MM)

Labor $ 27.36 $ 25.50 $ 26.42 $ 27.32

Material $ 276.76 $ 257.90 $ 267.23 $ 276.32

Overhead $ 13.63 $ 12.70 $ 13.16 $ 13.61

Depreciation $ 8.67 $ 8.07 $ 8.37 $ 8.65

Unit Price $ 521.12 $ 498.22 $ 492.62 $ 486.97

Unit Sales (MM) 0.2537 0.2473 0.2592 0.2711

Revenues (MM) $ 132 $ 123 $ 128 $ 132

Cost of Sales (MM)

Labor $ 8.02 $ 7.47 $ 7.74 $ 8.01

Material $ 81.27 $ 75.73 $ 78.47 $ 81.14

Overhead $ 3.95 $ 3.68 $ 3.81 $ 3.94

Depreciation $ 2.81 $ 2.62 $ 2.72 $ 2.81

Unit Price $ 565.75 $ 540.88 $ 534.80 $ 528.66

Unit Sales (MM) 0.6277 0.6118 0.6411 0.6706

Revenues (MM) $ 355 $ 331 $ 343 $ 355

Cost of Sales (MM)

Labor $ 22.82 $ 21.27 $ 22.04 $ 22.79

Material $ 217.27 $ 202.47 $ 209.79 $ 216.93

Overhead $ 10.67 $ 9.94 $ 10.30 $ 10.65

Depreciation $ 7.60 $ 7.08 $ 7.34 $ 7.59

Unit Price $ 661.24 $ 632.18 $ 625.08 $ 617.90

Unit Sales (MM) 0.4295 0.4186 0.4387 0.4589

Revenues (MM) $ 284 $ 265 $ 274 $ 284

Cost of Sales (MM)

EL1 90

EL2 92

EL3 95

TOTALS

Baseline 80
Labor $ 16.99 $ 15.83 $ 16.40 $ 16.96

Material $ 176.27 $ 164.26 $ 170.20 $ 175.99

Overhead $ 8.64 $ 8.05 $ 8.34 $ 8.62

Depreciation $ 5.27 $ 4.91 $ 5.09 $ 5.26

Unit Price $ 813.56 $ 777.81 $ 769.07 $ 760.24

Unit Sales (MM) 0.0112 0.0109 0.0114 0.0120

Revenues (MM) $ 9 $ 8 $ 9 $ 9

Cost of Sales (MM)

Labor $ 0.49 $ 0.45 $ 0.47 $ 0.48

Material $ 5.78 $ 5.39 $ 5.58 $ 5.77

Overhead $ 0.27 $ 0.25 $ 0.26 $ 0.26

Depreciation $ 0.14 $ 0.13 $ 0.13 $ 0.14

Unit Sales (MM) $ 2.55 $ 2.48 $ 2.60 $ 2.72

Revenues (MM) $ 1,233 $ 1,149 $ 1,191 $ 1,231

Cost of Sales

Labor (MM) $ 76 $ 71 $ 73 $ 76

Material (MM) $ 757 $ 706 $ 731 $ 756

Overhead (MM) $ 37 $ 35 $ 36 $ 37

Depreciation (MM) $ 24 $ 23 $ 24 $ 24

Income Statement (Base Case)

7 - Mobile Home Furnace

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 405.13 $ 387.33 $ 382.98 $ 378.58

Unit Sales (MM) 0.1087 0.1051 0.1045 0.1079

Revenues (MM) $ 44 $ 41 $ 40 $ 41

Cost of Sales (MM)

Labor $ 3.05 $ 2.82 $ 2.77 $ 2.83

Material $ 26.51 $ 24.50 $ 24.09 $ 24.59

Overhead $ 1.38 $ 1.27 $ 1.25 $ 1.28

Depreciation $ 1.38 $ 1.27 $ 1.25 $ 1.28

Unit Price $ 547.88 $ 523.80 $ 517.91 $ 511.97

Unit Sales (MM) 0.0024 0.0023 0.0023 0.0024

Revenues (MM) $ 1 $ 1 $ 1 $ 1

Cost of Sales (MM)

Labor $ 0.08 $ 0.08 $ 0.07 $ 0.08

Material $ 0.84 $ 0.78 $ 0.77 $ 0.78

Overhead $ 0.04 $ 0.04 $ 0.04 $ 0.04

Depreciation $ 0.03 $ 0.03 $ 0.03 $ 0.03

Unit Price $ 591.96 $ 565.94 $ 559.58 $ 553.16

Unit Sales (MM) 0.0048 0.0047 0.0047 0.0048

EL4 98

TOTALS

Baseline 80

EL1 90

EL3 95
Revenues (MM) $ 3 $ 3 $ 3 $ 3

Cost of Sales (MM)

Labor $ 0.17 $ 0.16 $ 0.16 $ 0.16

Material $ 1.84 $ 1.70 $ 1.67 $ 1.71

Overhead $ 0.09 $ 0.08 $ 0.08 $ 0.08

Depreciation $ 0.06 $ 0.06 $ 0.06 $ 0.06

Unit Price $ 685.86 $ 655.72 $ 648.35 $ 640.91

Unit Sales (MM) 0.0042 0.0040 0.0040 0.0042

Revenues (MM) $ 3 $ 3 $ 3 $ 3

Cost of Sales (MM)

Labor $ 0.19 $ 0.17 $ 0.17 $ 0.18

Material $ 1.84 $ 1.70 $ 1.67 $ 1.71

Overhead $ 0.09 $ 0.08 $ 0.08 $ 0.08

Depreciation $ 0.06 $ 0.05 $ 0.05 $ 0.05

Unit Sales (MM) $ 0.12 $ 0.12 $ 0.12 $ 0.12

Revenues (MM) $ 51 $ 47 $ 46 $ 47

Cost of Sales

Labor (MM) $ 3 $ 3 $ 3 $ 3

Material (MM) $ 31 $ 29 $ 28 $ 29

Overhead (MM) $ 2 $ 1 $ 1 $ 1

Depreciation (MM) $ 2 $ 1 $ 1 $ 1

Income Statement (Base Case)

8 - Oil Furnace

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 1,112.33 $ 1,063.44 $ 1,051.49 $ 1,039.42

Unit Sales (MM) 0.0335 0.0302 0.0298 0.0306

Revenues (MM) $ 37 $ 32 $ 31 $ 32

Cost of Sales (MM)

Labor $ 2.30 $ 1.98 $ 1.93 $ 1.97

Material $ 21.66 $ 18.63 $ 18.19 $ 18.49

Overhead $ 1.60 $ 1.38 $ 1.34 $ 1.37

Depreciation $ 1.57 $ 1.35 $ 1.32 $ 1.34

Unit Price $ 1,122.98 $ 1,073.62 $ 1,061.56 $ 1,049.37

Unit Sales (MM) 0.0158 0.0142 0.0140 0.0144

Revenues (MM) $ 18 $ 15 $ 15 $ 15

Cost of Sales (MM)

Labor $ 1.10 $ 0.94 $ 0.92 $ 0.94

Material $ 10.31 $ 8.87 $ 8.66 $ 8.80

Overhead $ 0.76 $ 0.66 $ 0.64 $ 0.65

Depreciation $ 0.75 $ 0.64 $ 0.63 $ 0.64

TOTALS

Baseline 82

EL1 83

EL3 96

EL2 92
Unit Price $ 1,134.59 $ 1,084.72 $ 1,072.53 $ 1,060.22

Unit Sales (MM) 0.0045 0.0040 0.0040 0.0041

Revenues (MM) $ 5 $ 4 $ 4 $ 4

Cost of Sales (MM)

Labor $ 0.31 $ 0.27 $ 0.26 $ 0.27

Material $ 2.95 $ 2.54 $ 2.48 $ 2.52

Overhead $ 0.22 $ 0.19 $ 0.18 $ 0.19

Depreciation $ 0.21 $ 0.18 $ 0.18 $ 0.18

Unit Price $ 1,147.16 $ 1,096.74 $ 1,084.41 $ 1,071.97

Unit Sales (MM) 0.0258 0.0232 0.0229 0.0236

Revenues (MM) $ 30 $ 25 $ 25 $ 25

Cost of Sales (MM)

Labor $ 1.83 $ 1.57 $ 1.54 $ 1.56

Material $ 17.20 $ 14.80 $ 14.45 $ 14.68

Overhead $ 1.27 $ 1.09 $ 1.07 $ 1.08

Depreciation $ 1.24 $ 1.07 $ 1.04 $ 1.06

Unit Price $ 1,489.21 $ 1,423.75 $ 1,407.76 $ 1,391.60

Unit Sales (MM) 0.0007 0.0007 0.0007 0.0007

Revenues (MM) $ 1 $ 1 $ 1 $ 1

Cost of Sales (MM)

Labor $ 0.06 $ 0.05 $ 0.05 $ 0.05

Material $ 0.68 $ 0.58 $ 0.57 $ 0.58

Overhead $ 0.04 $ 0.04 $ 0.04 $ 0.04

Depreciation $ 0.04 $ 0.03 $ 0.03 $ 0.03

Unit Sales (MM) $ 0.0803 $ 0.0723 $ 0.0714 $ 0.0734

Revenues (MM) $ 90.8023 $ 78.1223 $ 76.2637 $ 77.5244

Cost of Sales

Labor (MM) $ 6 $ 5 $ 5 $ 5

Material (MM) $ 53 $ 45 $ 44 $ 45

Overhead (MM) $ 4 $ 3 $ 3 $ 3

Depreciation (MM) $ 4 $ 3 $ 3 $ 3

Income Statement (Base Case)

9 - Electric Furnace

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Price $ 321.30 $ 307.18 $ 303.73 $ 300.24

Unit Sales (MM) 0.000 0.000 0.000 0.000

Revenues (MM) $ - $ - $ - $ -

Cost of Sales (MM)

Labor $ - $ - $ - $ -

Material $ - $ - $ - $ -

EL4 97

TOTALS

EL2 84

EL3 85

Baseline 100
Overhead $ - $ - $ - $ -

Depreciation $ - $ - $ - $ -

Income Statement (Standard Case)

INDUSTRY TOTALS FOR SELECTED EQUIPMENT CLASSES

Income Base Year Announcement Year

Equipment Class Statement 2010 2011 2012 2013

Unit Sales (MM) 9.2114 9.0892 9.5264 9.8218

Revenues (MM) $ 8,726.2 $ 8,108.2 $ 8,422.4 $ 8,574.5

Cost of Sales

Labor (MM) $ 634.4 $ 589.6 $ 612.5 $ 623.3

Material (MM) $ 5,459.2 $ 5,072.8 $ 5,269.7 $ 5,364.6

Overhead (MM) $ 247.6 $ 229.9 $ 238.8 $ 243.1

Depreciation (MM) $ 190.7 $ 177.1 $ 183.8 $ 187.1

TOTALS
Standard Year for CACHP: 2015

tandard Year for Furnaces: 2013

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 773.90 $ 766.41 $ 759.10 $ 751.99 $ 745.07 $ 738.35 $ 731.82

0.9843 1.0067 1.0283 0.3289 0.0000 0.0000 0.0000

$ 762 $ 772 $ 781 $ 247 $ - $ - $ -

$ 56.81 $ 57.54 $ 58.21 $ 18.44 $ - $ - $ -

$ 477.26 $ 483.43 $ 489.06 $ 154.95 $ - $ - $ -

$ 21.18 $ 21.45 $ 21.70 $ 6.88 $ - $ - $ -

$ 16.63 $ 16.85 $ 17.04 $ 5.40 $ - $ - $ -

$ 808.74 $ 800.92 $ 793.28 $ 785.85 $ 778.62 $ 771.59 $ 764.77

1.9275 1.9715 2.0137 2.7585 2.8056 2.1730 1.5121

$ 1,559 $ 1,579 $ 1,597 $ 2,168 $ 2,185 $ 1,677 $ 1,156

$ 116.10 $ 117.60 $ 118.97 $ 161.45 $ 162.70 $ 124.88 $ 86.13

$ 975.40 $ 988.00 $ 999.52 $ 1,356.40 $ 1,366.87 $ 1,049.14 $ 723.59

$ 43.28 $ 43.84 $ 44.35 $ 60.19 $ 60.65 $ 46.55 $ 32.11

$ 33.99 $ 34.43 $ 34.83 $ 47.27 $ 47.63 $ 36.56 $ 25.21

$ 853.10 $ 844.85 $ 836.78 $ 828.95 $ 821.33 $ 813.91 $ 806.71

0.1640 0.1678 0.1714 0.1739 0.5033 1.1847 1.8832

$ 140 $ 142 $ 143 $ 144 $ 413 $ 964 $ 1,519

$ 10.41 $ 10.55 $ 10.67 $ 10.73 $ 30.75 $ 71.74 $ 113.03

$ 87.47 $ 88.60 $ 89.64 $ 90.12 $ 258.38 $ 602.69 $ 949.58

$ 3.88 $ 3.93 $ 3.98 $ 4.00 $ 11.47 $ 26.74 $ 42.14

$ 3.05 $ 3.09 $ 3.12 $ 3.14 $ 9.00 $ 21.00 $ 33.09

$ 903.08 $ 894.35 $ 885.81 $ 877.51 $ 869.45 $ 861.60 $ 853.98

0.2973 0.3041 0.3106 0.3153 0.3199 0.3246 0.3282

$ 269 $ 272 $ 275 $ 277 $ 278 $ 280 $ 280

$ 20.02 $ 20.28 $ 20.52 $ 20.63 $ 20.74 $ 20.85 $ 20.90

$ 168.20 $ 170.37 $ 172.36 $ 173.30 $ 174.21 $ 175.18 $ 175.58

$ 7.46 $ 7.56 $ 7.65 $ 7.69 $ 7.73 $ 7.77 $ 7.79

$ 5.86 $ 5.94 $ 6.01 $ 6.04 $ 6.07 $ 6.10 $ 6.12

$ 964.21 $ 954.89 $ 945.77 $ 936.92 $ 928.30 $ 919.92 $ 911.79

0.2358 0.2412 0.2464 0.2500 0.2537 0.2574 0.2603

$ 227 $ 230 $ 233 $ 234 $ 235 $ 237 $ 237

$ 16.96 $ 17.18 $ 17.38 $ 17.47 $ 17.57 $ 17.66 $ 17.70
$ 142.48 $ 144.33 $ 146.01 $ 146.80 $ 147.57 $ 148.40 $ 148.73

$ 6.32 $ 6.40 $ 6.48 $ 6.51 $ 6.55 $ 6.58 $ 6.60

$ 4.97 $ 5.03 $ 5.09 $ 5.12 $ 5.14 $ 5.17 $ 5.18

$ 1,034.83 $ 1,024.82 $ 1,015.04 $ 1,005.53 $ 996.29 $ 987.29 $ 978.56

0.0820 0.0839 0.0857 0.0870 0.0882 0.0895 0.0905

$ 85 $ 86 $ 87 $ 87 $ 88 $ 88 $ 89

$ 6.33 $ 6.42 $ 6.49 $ 6.53 $ 6.56 $ 6.60 $ 6.61

$ 53.21 $ 53.90 $ 54.53 $ 54.83 $ 55.12 $ 55.42 $ 55.55

$ 2.36 $ 2.39 $ 2.42 $ 2.43 $ 2.45 $ 2.46 $ 2.46

$ 1.85 $ 1.88 $ 1.90 $ 1.91 $ 1.92 $ 1.93 $ 1.94

$ 1,114.90 $ 1,104.11 $ 1,093.57 $ 1,083.33 $ 1,073.37 $ 1,063.68 $ 1,054.28

0.2871 0.2936 0.2999 0.3044 0.3088 0.3134 0.3169

$ 320 $ 324 $ 328 $ 330 $ 331 $ 333 $ 334

$ 23.90 $ 24.21 $ 24.49 $ 24.62 $ 24.75 $ 24.89 $ 24.95

$ 200.78 $ 203.37 $ 205.74 $ 206.86 $ 207.95 $ 209.11 $ 209.59

$ 8.91 $ 9.02 $ 9.13 $ 9.18 $ 9.23 $ 9.28 $ 9.30

$ 7.00 $ 7.09 $ 7.17 $ 7.21 $ 7.25 $ 7.29 $ 7.30

$ 1,203.86 $ 1,192.22 $ 1,180.84 $ 1,169.78 $ 1,159.02 $ 1,148.56 $ 1,138.40

0.0205 0.0210 0.0214 0.0217 0.0221 0.0224 0.0226

$ 25 $ 25 $ 25 $ 25 $ 26 $ 26 $ 26

$ 1.85 $ 1.87 $ 1.89 $ 1.90 $ 1.91 $ 1.92 $ 1.93

$ 15.50 $ 15.70 $ 15.89 $ 15.97 $ 16.06 $ 16.15 $ 16.18

$ 0.69 $ 0.70 $ 0.70 $ 0.71 $ 0.71 $ 0.72 $ 0.72

$ 0.54 $ 0.55 $ 0.55 $ 0.56 $ 0.56 $ 0.56 $ 0.56

$ 1,303.18 $ 1,290.58 $ 1,278.26 $ 1,266.29 $ 1,254.65 $ 1,243.32 $ 1,232.32

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 4.00 $ 4.09 $ 4.18 $ 4.24 $ 4.30 $ 4.37 $ 4.41

$ 3,386.02 $ 3,429.76 $ 3,469.74 $ 3,512.78 $ 3,556.44 $ 3,604.84 $ 3,641.73

$ 252 $ 256 $ 259 $ 262 $ 265 $ 269 $ 271

$ 2,120 $ 2,148 $ 2,173 $ 2,199 $ 2,226 $ 2,256 $ 2,279

$ 94 $ 95 $ 96 $ 98 $ 99 $ 100 $ 101

$ 74 $ 75 $ 76 $ 77 $ 78 $ 79 $ 79

$ 846.81 $ 838.62 $ 830.62 $ 828.55 $ 826.78 $ 825.85 $ 825.06
Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 992.02 $ 982.42 $ 973.04 $ 963.93 $ 955.07 $ 946.45 $ 938.08

0.0820 0.0839 0.0857 0.0092 0.0000 0.0000 0.0000

$ 81 $ 82 $ 83 $ 9 $ - $ - $ -

$ 6.08 $ 6.15 $ 6.23 $ 0.66 $ - $ - $ -

$ 51.05 $ 51.71 $ 52.31 $ 5.58 $ - $ - $ -

$ 2.27 $ 2.29 $ 2.32 $ 0.25 $ - $ - $ -

$ 1.78 $ 1.80 $ 1.82 $ 0.19 $ - $ - $ -

$ 1,033.74 $ 1,023.74 $ 1,013.97 $ 1,004.48 $ 995.24 $ 986.26 $ 977.54

0.1606 0.1643 0.1678 0.2480 0.1911 0.1130 0.0320

$ 166 $ 168 $ 170 $ 249 $ 190 $ 111 $ 31

$ 12.39 $ 12.55 $ 12.69 $ 18.59 $ 14.19 $ 8.31 $ 2.33

$ 104.08 $ 105.42 $ 106.65 $ 156.18 $ 119.21 $ 69.86 $ 19.60

$ 4.62 $ 4.68 $ 4.73 $ 6.93 $ 5.29 $ 3.10 $ 0.87

$ 3.63 $ 3.67 $ 3.72 $ 5.44 $ 4.15 $ 2.43 $ 0.68

$ 1,076.42 $ 1,066.01 $ 1,055.83 $ 1,045.94 $ 1,036.33 $ 1,026.97 $ 1,017.89

0.0137 0.0140 0.0143 0.0145 0.0846 0.1668 0.2510

$ 15 $ 15 $ 15 $ 15 $ 88 $ 171 $ 255

$ 1.10 $ 1.11 $ 1.12 $ 1.13 $ 6.54 $ 12.77 $ 19.04

$ 9.22 $ 9.33 $ 9.44 $ 9.49 $ 54.93 $ 107.28 $ 159.97

$ 0.41 $ 0.41 $ 0.42 $ 0.42 $ 2.44 $ 4.76 $ 7.10

$ 0.32 $ 0.33 $ 0.33 $ 0.33 $ 1.91 $ 3.74 $ 5.57

$ 1,118.43 $ 1,107.61 $ 1,097.04 $ 1,086.76 $ 1,076.77 $ 1,067.05 $ 1,057.62

0.0248 0.0253 0.0259 0.0263 0.0267 0.0270 0.0274

$ 28 $ 28 $ 28 $ 29 $ 29 $ 29 $ 29

$ 2.07 $ 2.09 $ 2.12 $ 2.13 $ 2.14 $ 2.15 $ 2.16

$ 17.36 $ 17.59 $ 17.79 $ 17.89 $ 17.98 $ 18.09 $ 18.13

$ 0.77 $ 0.78 $ 0.79 $ 0.79 $ 0.80 $ 0.80 $ 0.80

$ 0.61 $ 0.61 $ 0.62 $ 0.62 $ 0.63 $ 0.63 $ 0.63

$ 1,160.31 $ 1,149.09 $ 1,138.12 $ 1,127.46 $ 1,117.09 $ 1,107.01 $ 1,097.22

0.0197 0.0201 0.0205 0.0208 0.0211 0.0215 0.0217

$ 23 $ 23 $ 23 $ 23 $ 24 $ 24 $ 24

$ 1.70 $ 1.73 $ 1.75 $ 1.75 $ 1.76 $ 1.77 $ 1.78

$ 14.31 $ 14.49 $ 14.66 $ 14.74 $ 14.82 $ 14.90 $ 14.94

$ 0.63 $ 0.64 $ 0.65 $ 0.65 $ 0.66 $ 0.66 $ 0.66

$ 0.50 $ 0.51 $ 0.51 $ 0.51 $ 0.52 $ 0.52 $ 0.52

$ 1,204.70 $ 1,193.05 $ 1,181.67 $ 1,170.60 $ 1,159.84 $ 1,149.36 $ 1,139.20
0.0068 0.0070 0.0071 0.0072 0.0074 0.0075 0.0075

$ 8 $ 8 $ 8 $ 8 $ 9 $ 9 $ 9

$ 0.62 $ 0.62 $ 0.63 $ 0.63 $ 0.64 $ 0.64 $ 0.64

$ 5.17 $ 5.23 $ 5.30 $ 5.32 $ 5.35 $ 5.38 $ 5.39

$ 0.23 $ 0.23 $ 0.23 $ 0.24 $ 0.24 $ 0.24 $ 0.24

$ 0.18 $ 0.18 $ 0.18 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,250.16 $ 1,238.06 $ 1,226.25 $ 1,214.76 $ 1,203.60 $ 1,192.73 $ 1,182.18

0.0239 0.0245 0.0250 0.0254 0.0257 0.0261 0.0264

$ 30 $ 30 $ 31 $ 31 $ 31 $ 31 $ 31

$ 2.23 $ 2.26 $ 2.29 $ 2.30 $ 2.31 $ 2.33 $ 2.33

$ 18.77 $ 19.01 $ 19.24 $ 19.34 $ 19.44 $ 19.55 $ 19.60

$ 0.83 $ 0.84 $ 0.85 $ 0.86 $ 0.86 $ 0.87 $ 0.87

$ 0.65 $ 0.66 $ 0.67 $ 0.67 $ 0.68 $ 0.68 $ 0.68

$ 1,296.94 $ 1,284.40 $ 1,272.14 $ 1,260.22 $ 1,248.64 $ 1,237.36 $ 1,226.42

0.0017 0.0017 0.0018 0.0018 0.0018 0.0019 0.0019

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17

$ 1.39 $ 1.41 $ 1.43 $ 1.43 $ 1.44 $ 1.45 $ 1.45

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 1,344.89 $ 1,331.88 $ 1,319.17 $ 1,306.81 $ 1,294.80 $ 1,283.11 $ 1,271.76

0.0444 0.0454 0.0464 0.0471 0.0478 0.0485 0.0490

$ 60 $ 61 $ 61 $ 62 $ 62 $ 62 $ 62

$ 4.46 $ 4.52 $ 4.57 $ 4.60 $ 4.62 $ 4.65 $ 4.66

$ 37.50 $ 37.98 $ 38.42 $ 38.63 $ 38.84 $ 39.05 $ 39.14

$ 1.66 $ 1.69 $ 1.70 $ 1.71 $ 1.72 $ 1.73 $ 1.74

$ 1.31 $ 1.32 $ 1.34 $ 1.35 $ 1.35 $ 1.36 $ 1.36

$ 1,443.64 $ 1,429.68 $ 1,416.03 $ 1,402.77 $ 1,389.87 $ 1,377.32 $ 1,365.15

0.0311 0.0318 0.0325 0.0330 0.0335 0.0340 0.0343

$ 45 $ 45 $ 46 $ 46 $ 47 $ 47 $ 47

$ 3.35 $ 3.40 $ 3.44 $ 3.46 $ 3.47 $ 3.49 $ 3.50

$ 28.19 $ 28.55 $ 28.88 $ 29.04 $ 29.19 $ 29.36 $ 29.42

$ 1.25 $ 1.27 $ 1.28 $ 1.29 $ 1.30 $ 1.30 $ 1.31

$ 0.98 $ 0.99 $ 1.01 $ 1.01 $ 1.02 $ 1.02 $ 1.03

$ 1,547.36 $ 1,532.40 $ 1,517.77 $ 1,503.56 $ 1,489.74 $ 1,476.28 $ 1,463.23

0.0133 0.0136 0.0139 0.0141 0.0143 0.0146 0.0147

$ 21 $ 21 $ 21 $ 21 $ 21 $ 21 $ 22

$ 1.54 $ 1.56 $ 1.58 $ 1.59 $ 1.60 $ 1.61 $ 1.61

$ 12.95 $ 13.12 $ 13.27 $ 13.35 $ 13.42 $ 13.49 $ 13.52

$ 0.57 $ 0.58 $ 0.59 $ 0.59 $ 0.60 $ 0.60 $ 0.60

$ 0.45 $ 0.46 $ 0.46 $ 0.47 $ 0.47 $ 0.47 $ 0.47
$ 1,656.64 $ 1,640.62 $ 1,624.96 $ 1,609.74 $ 1,594.94 $ 1,580.54 $ 1,566.56

0.0089 0.0091 0.0093 0.0094 0.0096 0.0097 0.0098

$ 15 $ 15 $ 15 $ 15 $ 15 $ 15 $ 15

$ 1.10 $ 1.12 $ 1.13 $ 1.13 $ 1.14 $ 1.15 $ 1.15

$ 9.25 $ 9.37 $ 9.48 $ 9.53 $ 9.58 $ 9.63 $ 9.65

$ 0.41 $ 0.42 $ 0.42 $ 0.42 $ 0.43 $ 0.43 $ 0.43

$ 0.32 $ 0.33 $ 0.33 $ 0.33 $ 0.33 $ 0.34 $ 0.34

$ 1,773.14 $ 1,755.99 $ 1,739.23 $ 1,722.94 $ 1,707.10 $ 1,691.68 $ 1,676.72

0.0089 0.0091 0.0093 0.0094 0.0096 0.0097 0.0098

$ 16 $ 16 $ 16 $ 16 $ 16 $ 16 $ 16

$ 1.18 $ 1.19 $ 1.21 $ 1.21 $ 1.22 $ 1.23 $ 1.23

$ 9.90 $ 10.02 $ 10.14 $ 10.20 $ 10.25 $ 10.31 $ 10.33

$ 0.44 $ 0.44 $ 0.45 $ 0.45 $ 0.45 $ 0.46 $ 0.46

$ 0.34 $ 0.35 $ 0.35 $ 0.36 $ 0.36 $ 0.36 $ 0.36

$ 1,895.20 $ 1,876.87 $ 1,858.95 $ 1,841.54 $ 1,824.62 $ 1,808.14 $ 1,792.15

0.0044 0.0045 0.0046 0.0047 0.0048 0.0049 0.0049

$ 8 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.63 $ 0.64 $ 0.65 $ 0.65 $ 0.65 $ 0.66 $ 0.66

$ 5.29 $ 5.36 $ 5.42 $ 5.45 $ 5.48 $ 5.51 $ 5.52

$ 0.23 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.25

$ 0.18 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 2,045.07 $ 2,025.29 $ 2,005.95 $ 1,987.17 $ 1,968.90 $ 1,951.12 $ 1,933.87

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,205.67 $ 2,184.34 $ 2,163.49 $ 2,143.23 $ 2,123.53 $ 2,104.35 $ 2,085.74

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.44 $ 0.45 $ 0.46 $ 0.47 $ 0.48 $ 0.49 $ 0.49

$ 517 $ 524 $ 530 $ 536 $ 542 $ 548 $ 553

$ 39 $ 39 $ 40 $ 40 $ 40 $ 41 $ 41

$ 324 $ 329 $ 332 $ 336 $ 340 $ 344 $ 347

$ 14 $ 15 $ 15 $ 15 $ 15 $ 15 $ 15

$ 11 $ 11 $ 12 $ 12 $ 12 $ 12 $ 12
Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 1,183.96 $ 1,172.51 $ 1,161.32 $ 1,150.44 $ 1,139.86 $ 1,129.57 $ 1,119.58

0.2497 0.2576 0.2654 0.0000 0.0000 0.0000 0.0000

$ 296 $ 302 $ 308 $ - $ - $ - $ -

$ 22.10 $ 22.57 $ 23.03 $ - $ - $ - $ -

$ 185.65 $ 189.63 $ 193.50 $ - $ - $ - $ -

$ 8.24 $ 8.41 $ 8.59 $ - $ - $ - $ -

$ 6.47 $ 6.61 $ 6.74 $ - $ - $ - $ -

$ 1,238.70 $ 1,226.72 $ 1,215.01 $ 1,203.63 $ 1,192.56 $ 1,181.79 $ 1,171.34

0.7684 0.7925 0.8165 1.0915 0.8229 0.5408 0.2429

$ 952 $ 972 $ 992 $ 1,314 $ 981 $ 639 $ 284

$ 71.16 $ 72.68 $ 74.16 $ 98.22 $ 73.37 $ 47.78 $ 21.27

$ 597.82 $ 610.62 $ 623.09 $ 825.18 $ 616.38 $ 401.44 $ 178.68

$ 26.53 $ 27.09 $ 27.65 $ 36.62 $ 27.35 $ 17.81 $ 7.93

$ 20.83 $ 21.28 $ 21.71 $ 28.75 $ 21.48 $ 13.99 $ 6.23

$ 1,293.07 $ 1,280.56 $ 1,268.34 $ 1,256.46 $ 1,244.91 $ 1,233.67 $ 1,222.76

0.1921 0.1981 0.2041 0.2225 0.5201 0.8328 1.1559

$ 248 $ 254 $ 259 $ 280 $ 647 $ 1,027 $ 1,413

$ 18.57 $ 18.97 $ 19.36 $ 20.90 $ 48.42 $ 76.83 $ 105.69

$ 156.05 $ 159.39 $ 162.65 $ 175.62 $ 406.78 $ 645.48 $ 887.92

$ 6.92 $ 7.07 $ 7.22 $ 7.79 $ 18.05 $ 28.64 $ 39.40

$ 5.44 $ 5.55 $ 5.67 $ 6.12 $ 14.17 $ 22.49 $ 30.94

$ 1,348.93 $ 1,335.89 $ 1,323.13 $ 1,310.74 $ 1,298.69 $ 1,286.97 $ 1,275.59

0.2497 0.2576 0.2654 0.2711 0.2771 0.2835 0.2886

$ 337 $ 344 $ 351 $ 355 $ 360 $ 365 $ 368

$ 25.16 $ 25.70 $ 26.23 $ 26.55 $ 26.88 $ 27.25 $ 27.50

$ 211.39 $ 215.92 $ 220.33 $ 223.03 $ 225.85 $ 228.92 $ 231.04

$ 9.38 $ 9.58 $ 9.78 $ 9.90 $ 10.02 $ 10.16 $ 10.25

$ 7.37 $ 7.52 $ 7.68 $ 7.77 $ 7.87 $ 7.98 $ 8.05

$ 1,403.61 $ 1,390.03 $ 1,376.77 $ 1,363.87 $ 1,351.33 $ 1,339.13 $ 1,327.29

0.2209 0.2278 0.2347 0.2399 0.2452 0.2507 0.2553

$ 310 $ 317 $ 323 $ 327 $ 331 $ 336 $ 339

$ 23.15 $ 23.65 $ 24.13 $ 24.43 $ 24.74 $ 25.07 $ 25.30
$ 194.51 $ 198.68 $ 202.74 $ 205.22 $ 207.82 $ 210.64 $ 212.59

$ 8.63 $ 8.82 $ 9.00 $ 9.11 $ 9.22 $ 9.35 $ 9.43

$ 6.78 $ 6.92 $ 7.06 $ 7.15 $ 7.24 $ 7.34 $ 7.41

$ 1,455.79 $ 1,441.71 $ 1,427.95 $ 1,414.57 $ 1,401.57 $ 1,388.91 $ 1,376.63

0.0672 0.0693 0.0714 0.0730 0.0746 0.0763 0.0777

$ 98 $ 100 $ 102 $ 103 $ 105 $ 106 $ 107

$ 7.32 $ 7.47 $ 7.63 $ 7.72 $ 7.82 $ 7.92 $ 8.00

$ 61.48 $ 62.80 $ 64.08 $ 64.86 $ 65.68 $ 66.58 $ 67.19

$ 2.73 $ 2.79 $ 2.84 $ 2.88 $ 2.91 $ 2.95 $ 2.98

$ 2.14 $ 2.19 $ 2.23 $ 2.26 $ 2.29 $ 2.32 $ 2.34

$ 1,531.58 $ 1,516.77 $ 1,502.29 $ 1,488.22 $ 1,474.54 $ 1,461.23 $ 1,448.31

0.0960 0.0991 0.1021 0.1043 0.1066 0.1090 0.1110

$ 147 $ 150 $ 153 $ 155 $ 157 $ 159 $ 161

$ 11.01 $ 11.25 $ 11.48 $ 11.62 $ 11.77 $ 11.93 $ 12.04

$ 92.53 $ 94.52 $ 96.45 $ 97.63 $ 98.86 $ 100.21 $ 101.13

$ 4.11 $ 4.19 $ 4.28 $ 4.33 $ 4.39 $ 4.45 $ 4.49

$ 3.22 $ 3.29 $ 3.36 $ 3.40 $ 3.45 $ 3.49 $ 3.52

$ 1,586.11 $ 1,570.77 $ 1,555.78 $ 1,541.21 $ 1,527.04 $ 1,513.25 $ 1,499.87

0.0384 0.0396 0.0408 0.0417 0.0426 0.0436 0.0444

$ 61 $ 62 $ 64 $ 64 $ 65 $ 66 $ 67

$ 4.56 $ 4.66 $ 4.76 $ 4.81 $ 4.87 $ 4.94 $ 4.99

$ 38.33 $ 39.15 $ 39.95 $ 40.44 $ 40.95 $ 41.51 $ 41.89

$ 1.70 $ 1.74 $ 1.77 $ 1.79 $ 1.82 $ 1.84 $ 1.86

$ 1.34 $ 1.36 $ 1.39 $ 1.41 $ 1.43 $ 1.45 $ 1.46

$ 1,640.65 $ 1,624.78 $ 1,609.27 $ 1,594.20 $ 1,579.54 $ 1,565.28 $ 1,551.44

0.0288 0.0297 0.0306 0.0313 0.0320 0.0327 0.0333

$ 47 $ 48 $ 49 $ 50 $ 51 $ 51 $ 52

$ 3.54 $ 3.61 $ 3.69 $ 3.73 $ 3.78 $ 3.83 $ 3.87

$ 29.73 $ 30.37 $ 30.99 $ 31.37 $ 31.77 $ 32.20 $ 32.50

$ 1.32 $ 1.35 $ 1.38 $ 1.39 $ 1.41 $ 1.43 $ 1.44

$ 1.04 $ 1.06 $ 1.08 $ 1.09 $ 1.11 $ 1.12 $ 1.13

$ 1,750.42 $ 1,733.49 $ 1,716.95 $ 1,700.87 $ 1,685.23 $ 1,670.01 $ 1,655.25

0.0096 0.0099 0.0102 0.0104 0.0107 0.0109 0.0111

$ 17 $ 17 $ 18 $ 18 $ 18 $ 18 $ 18

$ 1.26 $ 1.29 $ 1.31 $ 1.33 $ 1.34 $ 1.36 $ 1.38

$ 10.57 $ 10.80 $ 11.02 $ 11.15 $ 11.30 $ 11.45 $ 11.56

$ 0.47 $ 0.48 $ 0.49 $ 0.49 $ 0.50 $ 0.51 $ 0.51

$ 0.37 $ 0.38 $ 0.38 $ 0.39 $ 0.39 $ 0.40 $ 0.40

$ 1,860.58 $ 1,842.59 $ 1,825.00 $ 1,807.91 $ 1,791.29 $ 1,775.11 $ 1,759.42

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,988.68 $ 1,969.44 $ 1,950.64 $ 1,932.38 $ 1,914.61 $ 1,897.32 $ 1,880.55

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,113.85 $ 2,093.41 $ 2,073.43 $ 2,054.01 $ 2,035.13 $ 2,016.75 $ 1,998.92

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,238.47 $ 2,216.82 $ 2,195.66 $ 2,175.10 $ 2,155.10 $ 2,135.64 $ 2,116.76

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

1.92 1.98 2.04 2.09 2.13 2.18 2.22

2512.81 2566.61 2619.02 2666.26 2715.36 2767.83 2809.28

$ 188 $ 192 $ 196 $ 199 $ 203 $ 207 $ 210

$ 1,578 $ 1,612 $ 1,645 $ 1,675 $ 1,705 $ 1,738 $ 1,765

$ 70 $ 72 $ 73 $ 74 $ 76 $ 77 $ 78

$ 55 $ 56 $ 57 $ 58 $ 59 $ 61 $ 61

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 1,141.30 $ 1,130.26 $ 1,119.47 $ 1,108.99 $ 1,098.79 $ 1,088.87 $ 1,079.24

0.2697 0.2739 0.2780 0.1966 0.1128 0.0267 0.0000
$ 308 $ 310 $ 311 $ 218 $ 124 $ 29 $ -

$ 23.31 $ 23.45 $ 23.57 $ 16.52 $ 9.39 $ 2.20 $ -

$ 195.84 $ 196.98 $ 198.00 $ 138.75 $ 78.86 $ 18.50 $ -

$ 8.69 $ 8.74 $ 8.79 $ 6.16 $ 3.50 $ 0.82 $ -

$ 6.82 $ 6.86 $ 6.90 $ 4.84 $ 2.75 $ 0.64 $ -

$ 1,214.19 $ 1,202.45 $ 1,190.97 $ 1,179.82 $ 1,168.97 $ 1,158.41 $ 1,148.17

0.0860 0.0874 0.0887 0.1735 0.2610 0.3508 0.3187

$ 104 $ 105 $ 106 $ 205 $ 305 $ 406 $ 366

$ 7.91 $ 7.96 $ 8.00 $ 15.51 $ 23.11 $ 30.79 $ 27.72

$ 66.47 $ 66.86 $ 67.20 $ 130.30 $ 194.14 $ 258.64 $ 232.88

$ 2.95 $ 2.97 $ 2.98 $ 5.78 $ 8.61 $ 11.48 $ 10.33

$ 2.32 $ 2.33 $ 2.34 $ 4.54 $ 6.77 $ 9.01 $ 8.12

$ 1,270.50 $ 1,258.21 $ 1,246.20 $ 1,234.53 $ 1,223.18 $ 1,212.14 $ 1,201.42

0.0615 0.0625 0.0634 0.0640 0.0646 0.0653 0.1274

$ 78 $ 79 $ 79 $ 79 $ 79 $ 79 $ 153

$ 5.92 $ 5.95 $ 5.98 $ 5.98 $ 5.99 $ 5.99 $ 11.59

$ 49.72 $ 50.01 $ 50.27 $ 50.28 $ 50.30 $ 50.35 $ 97.35

$ 2.21 $ 2.22 $ 2.23 $ 2.23 $ 2.23 $ 2.23 $ 4.32

$ 1.73 $ 1.74 $ 1.75 $ 1.75 $ 1.75 $ 1.75 $ 3.39

$ 1,365.35 $ 1,352.15 $ 1,339.24 $ 1,326.70 $ 1,314.50 $ 1,302.63 $ 1,291.11

0.0086 0.0087 0.0089 0.0090 0.0090 0.0091 0.0092

$ 12 $ 12 $ 12 $ 12 $ 12 $ 12 $ 12

$ 0.89 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90

$ 7.48 $ 7.52 $ 7.56 $ 7.56 $ 7.56 $ 7.57 $ 7.56

$ 0.33 $ 0.33 $ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.34

$ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.26

$ 1,459.94 $ 1,445.82 $ 1,432.02 $ 1,418.61 $ 1,405.57 $ 1,392.88 $ 1,380.56

0.0043 0.0044 0.0044 0.0045 0.0045 0.0046 0.0046

$ 6 $ 6 $ 6 $ 6 $ 6 $ 6 $ 6

$ 0.48 $ 0.48 $ 0.48 $ 0.48 $ 0.48 $ 0.48 $ 0.48

$ 4.00 $ 4.02 $ 4.04 $ 4.04 $ 4.05 $ 4.05 $ 4.04

$ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 1,566.79 $ 1,551.63 $ 1,536.82 $ 1,522.43 $ 1,508.43 $ 1,494.81 $ 1,481.59

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,676.20 $ 1,659.99 $ 1,644.15 $ 1,628.75 $ 1,613.78 $ 1,599.20 $ 1,585.06
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,864.49 $ 1,846.46 $ 1,828.83 $ 1,811.71 $ 1,795.05 $ 1,778.84 $ 1,763.11

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.43 $ 0.44 $ 0.44 $ 0.45 $ 0.45 $ 0.46 $ 0.46

$ 508 $ 511 $ 514 $ 520 $ 526 $ 533 $ 537

$ 39 $ 39 $ 39 $ 39 $ 40 $ 40 $ 41

$ 324 $ 325 $ 327 $ 331 $ 335 $ 339 $ 342

$ 14 $ 14 $ 15 $ 15 $ 15 $ 15 $ 15

$ 11 $ 11 $ 11 $ 12 $ 12 $ 12 $ 12

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 1,401.26 $ 1,387.70 $ 1,374.46 $ 1,361.59 $ 1,349.07 $ 1,336.89 $ 1,325.07

0.0779 0.0800 0.0821 0.0392 0.0000 0.0000 0.0000

$ 109 $ 111 $ 113 $ 53 $ - $ - $ -

$ 8.30 $ 8.44 $ 8.58 $ 4.06 $ - $ - $ -

$ 69.73 $ 70.91 $ 72.08 $ 34.11 $ - $ - $ -

$ 3.09 $ 3.15 $ 3.20 $ 1.51 $ - $ - $ -

$ 2.43 $ 2.47 $ 2.51 $ 1.19 $ - $ - $ -

$ 1,451.53 $ 1,437.49 $ 1,423.77 $ 1,410.44 $ 1,397.47 $ 1,384.85 $ 1,372.61

0.0777 0.0798 0.0819 0.1278 0.1647 0.1213 0.0754

$ 113 $ 115 $ 117 $ 180 $ 230 $ 168 $ 103

$ 8.57 $ 8.71 $ 8.86 $ 13.70 $ 17.49 $ 12.76 $ 7.86

$ 71.99 $ 73.21 $ 74.42 $ 115.12 $ 146.95 $ 107.20 $ 66.05

$ 3.19 $ 3.25 $ 3.30 $ 5.11 $ 6.52 $ 4.76 $ 2.93
$ 2.51 $ 2.55 $ 2.59 $ 4.01 $ 5.12 $ 3.74 $ 2.30

$ 1,542.00 $ 1,527.09 $ 1,512.51 $ 1,498.34 $ 1,484.57 $ 1,471.17 $ 1,458.16

0.0702 0.0720 0.0739 0.0753 0.0824 0.1308 0.1808

$ 108 $ 110 $ 112 $ 113 $ 122 $ 192 $ 264

$ 8.22 $ 8.36 $ 8.50 $ 8.58 $ 9.30 $ 14.63 $ 20.04

$ 69.09 $ 70.26 $ 71.42 $ 72.08 $ 78.11 $ 122.93 $ 168.38

$ 3.07 $ 3.12 $ 3.17 $ 3.20 $ 3.47 $ 5.45 $ 7.47

$ 2.41 $ 2.45 $ 2.49 $ 2.51 $ 2.72 $ 4.28 $ 5.87

$ 1,657.55 $ 1,641.52 $ 1,625.85 $ 1,610.62 $ 1,595.82 $ 1,581.41 $ 1,567.42

0.0121 0.0125 0.0128 0.0130 0.0133 0.0136 0.0138

$ 20 $ 20 $ 21 $ 21 $ 21 $ 21 $ 22

$ 1.53 $ 1.56 $ 1.58 $ 1.60 $ 1.61 $ 1.63 $ 1.64

$ 12.86 $ 13.07 $ 13.29 $ 13.41 $ 13.55 $ 13.70 $ 13.79

$ 0.57 $ 0.58 $ 0.59 $ 0.60 $ 0.60 $ 0.61 $ 0.61

$ 0.45 $ 0.46 $ 0.46 $ 0.47 $ 0.47 $ 0.48 $ 0.48

$ 1,772.62 $ 1,755.47 $ 1,738.72 $ 1,722.43 $ 1,706.60 $ 1,691.19 $ 1,676.24

0.0049 0.0050 0.0051 0.0052 0.0053 0.0054 0.0055

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.65 $ 0.67 $ 0.68 $ 0.68 $ 0.69 $ 0.70 $ 0.70

$ 5.50 $ 5.60 $ 5.69 $ 5.74 $ 5.80 $ 5.86 $ 5.90

$ 0.24 $ 0.25 $ 0.25 $ 0.25 $ 0.26 $ 0.26 $ 0.26

$ 0.19 $ 0.19 $ 0.20 $ 0.20 $ 0.20 $ 0.20 $ 0.21

$ 1,903.15 $ 1,884.74 $ 1,866.75 $ 1,849.27 $ 1,832.27 $ 1,815.72 $ 1,799.67

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,078.38 $ 2,058.28 $ 2,038.63 $ 2,019.54 $ 2,000.98 $ 1,982.91 $ 1,965.37

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,256.82 $ 2,234.99 $ 2,213.66 $ 2,192.93 $ 2,172.77 $ 2,153.15 $ 2,134.11

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.24 $ 0.25 $ 0.26 $ 0.26 $ 0.27 $ 0.27 $ 0.28

$ 359 $ 365 $ 371 $ 377 $ 383 $ 391 $ 398

$ 27 $ 28 $ 28 $ 29 $ 29 $ 30 $ 30

$ 229 $ 233 $ 237 $ 240 $ 244 $ 250 $ 254

$ 10 $ 10 $ 11 $ 11 $ 11 $ 11 $ 11

$ 8 $ 8 $ 8 $ 8 $ 9 $ 9 $ 9

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 341.50 $ 337.56 $ 333.64 $ 329.77 $ 325.97 $ 322.22 $ 318.55

1.3366 1.3713 1.4117 1.4050 1.3944 1.3839 1.3661

$ 456 $ 463 $ 471 $ 463 $ 455 $ 446 $ 435

$ 27.57 $ 27.96 $ 28.45 $ 27.99 $ 27.45 $ 26.93 $ 26.28

$ 278.88 $ 282.81 $ 287.77 $ 283.09 $ 277.71 $ 272.44 $ 265.88

$ 13.74 $ 13.93 $ 14.17 $ 13.94 $ 13.68 $ 13.42 $ 13.10

$ 8.73 $ 8.85 $ 9.01 $ 8.86 $ 8.69 $ 8.53 $ 8.32

$ 481.37 $ 475.82 $ 470.29 $ 464.84 $ 459.48 $ 454.20 $ 449.02

0.2768 0.2839 0.2923 0.3321 0.3755 0.4207 0.4654

$ 133 $ 135 $ 137 $ 154 $ 173 $ 191 $ 209

$ 8.08 $ 8.20 $ 8.34 $ 9.36 $ 10.47 $ 11.59 $ 12.68

$ 81.89 $ 83.04 $ 84.50 $ 94.88 $ 106.05 $ 117.46 $ 128.46

$ 3.98 $ 4.03 $ 4.11 $ 4.61 $ 5.15 $ 5.71 $ 6.24

$ 2.83 $ 2.87 $ 2.92 $ 3.28 $ 3.67 $ 4.07 $ 4.45

$ 522.59 $ 516.56 $ 510.56 $ 504.64 $ 498.82 $ 493.09 $ 487.47

0.6847 0.7025 0.7232 0.7372 0.7511 0.7659 0.7773

$ 358 $ 363 $ 369 $ 372 $ 375 $ 378 $ 379

$ 23.00 $ 23.32 $ 23.73 $ 23.91 $ 24.08 $ 24.27 $ 24.35

$ 218.94 $ 222.02 $ 225.91 $ 227.63 $ 229.26 $ 231.06 $ 231.84

$ 10.75 $ 10.90 $ 11.09 $ 11.17 $ 11.25 $ 11.34 $ 11.38

$ 7.66 $ 7.77 $ 7.90 $ 7.96 $ 8.02 $ 8.08 $ 8.11

$ 610.80 $ 603.76 $ 596.74 $ 589.83 $ 583.02 $ 576.32 $ 569.75

0.4685 0.4807 0.4948 0.5044 0.5140 0.5240 0.5319

$ 286 $ 290 $ 295 $ 298 $ 300 $ 302 $ 303
$ 17.12 $ 17.36 $ 17.66 $ 17.80 $ 17.93 $ 18.07 $ 18.13

$ 177.62 $ 180.12 $ 183.28 $ 184.67 $ 185.99 $ 187.46 $ 188.09

$ 8.70 $ 8.83 $ 8.98 $ 9.05 $ 9.11 $ 9.19 $ 9.22

$ 5.31 $ 5.38 $ 5.48 $ 5.52 $ 5.56 $ 5.60 $ 5.62

$ 751.51 $ 742.83 $ 734.20 $ 725.70 $ 717.32 $ 709.08 $ 700.99

0.0122 0.0125 0.0129 0.0132 0.0134 0.0137 0.0139

$ 9 $ 9 $ 9 $ 10 $ 10 $ 10 $ 10

$ 0.49 $ 0.50 $ 0.50 $ 0.51 $ 0.51 $ 0.52 $ 0.52

$ 5.83 $ 5.91 $ 6.01 $ 6.06 $ 6.10 $ 6.15 $ 6.17

$ 0.27 $ 0.27 $ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.28

$ 0.14 $ 0.14 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15

$ 2.78 $ 2.85 $ 2.93 $ 2.99 $ 3.05 $ 3.11 $ 3.15

$ 1,243 $ 1,260 $ 1,282 $ 1,297 $ 1,311 $ 1,326 $ 1,336

$ 76 $ 77 $ 79 $ 80 $ 80 $ 81 $ 82

$ 763 $ 774 $ 787 $ 796 $ 805 $ 815 $ 820

$ 37 $ 38 $ 39 $ 39 $ 39 $ 40 $ 40

$ 25 $ 25 $ 25 $ 26 $ 26 $ 26 $ 27

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 374.23 $ 369.91 $ 365.62 $ 361.38 $ 357.21 $ 353.10 $ 349.08

0.1150 0.1207 0.1265 0.1290 0.1308 0.1319 0.1307

$ 43 $ 45 $ 46 $ 47 $ 47 $ 47 $ 46

$ 2.98 $ 3.09 $ 3.20 $ 3.23 $ 3.23 $ 3.22 $ 3.16

$ 25.90 $ 26.88 $ 27.84 $ 28.07 $ 28.12 $ 28.03 $ 27.48

$ 1.34 $ 1.40 $ 1.44 $ 1.46 $ 1.46 $ 1.45 $ 1.43

$ 1.35 $ 1.40 $ 1.45 $ 1.46 $ 1.46 $ 1.46 $ 1.43

$ 506.09 $ 500.25 $ 494.44 $ 488.71 $ 483.07 $ 477.51 $ 472.07

0.0025 0.0027 0.0028 0.0036 0.0039 0.0042 0.0045

$ 1 $ 1 $ 1 $ 2 $ 2 $ 2 $ 2

$ 0.08 $ 0.08 $ 0.09 $ 0.11 $ 0.12 $ 0.13 $ 0.13

$ 0.82 $ 0.85 $ 0.88 $ 1.13 $ 1.22 $ 1.29 $ 1.35

$ 0.04 $ 0.04 $ 0.04 $ 0.05 $ 0.06 $ 0.06 $ 0.06

$ 0.03 $ 0.03 $ 0.03 $ 0.04 $ 0.04 $ 0.05 $ 0.05

$ 546.81 $ 540.50 $ 534.22 $ 528.03 $ 521.93 $ 515.93 $ 510.05

0.0051 0.0054 0.0056 0.0058 0.0059 0.0059 0.0059
$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.17 $ 0.18 $ 0.18 $ 0.19 $ 0.19 $ 0.19 $ 0.18

$ 1.80 $ 1.87 $ 1.93 $ 1.96 $ 1.97 $ 1.96 $ 1.93

$ 0.09 $ 0.09 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10

$ 0.06 $ 0.06 $ 0.06 $ 0.07 $ 0.07 $ 0.07 $ 0.06

$ 633.55 $ 626.24 $ 618.96 $ 611.79 $ 604.73 $ 597.78 $ 590.96

0.0044 0.0046 0.0049 0.0050 0.0051 0.0051 0.0051

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.18 $ 0.19 $ 0.20 $ 0.20 $ 0.20 $ 0.20 $ 0.20

$ 1.80 $ 1.87 $ 1.93 $ 1.96 $ 1.97 $ 1.97 $ 1.93

$ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.09

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.13 $ 0.13 $ 0.14 $ 0.14 $ 0.15 $ 0.15 $ 0.15

$ 50 $ 52 $ 54 $ 55 $ 55 $ 55 $ 54

$ 3 $ 4 $ 4 $ 4 $ 4 $ 4 $ 4

$ 30 $ 31 $ 33 $ 33 $ 33 $ 33 $ 33

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 1,027.48 $ 1,015.62 $ 1,003.82 $ 992.19 $ 980.74 $ 969.47 $ 958.42

0.0305 0.0304 0.0305 0.0295 0.0285 0.0275 0.0264

$ 31 $ 31 $ 31 $ 29 $ 28 $ 27 $ 25

$ 1.94 $ 1.91 $ 1.89 $ 1.81 $ 1.73 $ 1.65 $ 1.56

$ 18.23 $ 17.94 $ 17.79 $ 17.01 $ 16.24 $ 15.50 $ 14.71

$ 1.35 $ 1.33 $ 1.31 $ 1.26 $ 1.20 $ 1.14 $ 1.09

$ 1.32 $ 1.30 $ 1.29 $ 1.23 $ 1.17 $ 1.12 $ 1.06

$ 1,037.32 $ 1,025.35 $ 1,013.43 $ 1,001.69 $ 990.13 $ 978.75 $ 967.60

0.0144 0.0143 0.0144 0.0150 0.0156 0.0162 0.0168

$ 15 $ 15 $ 15 $ 15 $ 15 $ 16 $ 16

$ 0.92 $ 0.91 $ 0.90 $ 0.93 $ 0.96 $ 0.98 $ 1.00

$ 8.68 $ 8.54 $ 8.47 $ 8.75 $ 9.00 $ 9.24 $ 9.42

$ 0.64 $ 0.63 $ 0.63 $ 0.65 $ 0.66 $ 0.68 $ 0.70

$ 0.63 $ 0.62 $ 0.61 $ 0.63 $ 0.65 $ 0.67 $ 0.68
$ 1,048.04 $ 1,035.95 $ 1,023.91 $ 1,012.05 $ 1,000.37 $ 988.87 $ 977.60

0.0041 0.0041 0.0041 0.0040 0.0040 0.0040 0.0039

$ 4 $ 4 $ 4 $ 4 $ 4 $ 4 $ 4

$ 0.26 $ 0.26 $ 0.26 $ 0.25 $ 0.25 $ 0.24 $ 0.24

$ 2.48 $ 2.44 $ 2.42 $ 2.38 $ 2.33 $ 2.28 $ 2.23

$ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.17 $ 0.17 $ 0.16

$ 0.18 $ 0.18 $ 0.18 $ 0.17 $ 0.17 $ 0.16 $ 0.16

$ 1,059.65 $ 1,047.43 $ 1,035.25 $ 1,023.26 $ 1,011.45 $ 999.82 $ 988.43

0.0235 0.0234 0.0235 0.0233 0.0231 0.0229 0.0226

$ 25 $ 25 $ 24 $ 24 $ 23 $ 23 $ 22

$ 1.54 $ 1.52 $ 1.50 $ 1.47 $ 1.44 $ 1.41 $ 1.38

$ 14.48 $ 14.25 $ 14.13 $ 13.86 $ 13.58 $ 13.30 $ 12.97

$ 1.07 $ 1.05 $ 1.04 $ 1.02 $ 1.00 $ 0.98 $ 0.96

$ 1.05 $ 1.03 $ 1.02 $ 1.00 $ 0.98 $ 0.96 $ 0.94

$ 1,375.61 $ 1,359.74 $ 1,343.94 $ 1,328.37 $ 1,313.04 $ 1,297.94 $ 1,283.15

0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.04 $ 0.04

$ 0.57 $ 0.56 $ 0.55 $ 0.54 $ 0.53 $ 0.52 $ 0.51

$ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.03 $ 0.03 $ 0.03

$ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03

$ 0.0732 $ 0.0729 $ 0.0731 $ 0.0726 $ 0.0719 $ 0.0713 $ 0.0703

$ 76.4362 $ 75.2307 $ 74.5917 $ 73.1697 $ 71.6936 $ 70.2490 $ 68.5196

$ 5 $ 5 $ 5 $ 5 $ 4 $ 4 $ 4

$ 44 $ 44 $ 43 $ 43 $ 42 $ 41 $ 40

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

Standard Year

2014 2015 2016 2017 2018 2019 2020

$ 296.79 $ 293.37 $ 289.96 $ 286.60 $ 283.29 $ 280.03 $ 276.84

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

Standard Year

2014 2015 2016 2017 2018 2019 2020

10.0158 10.2688 10.5297 10.7127 10.8950 11.0847 11.2310

$ 8,652.5 $ 8,784.0 $ 8,914.4 $ 9,036.2 $ 9,160.4 $ 9,296.3 $ 9,397.2

$ 629.0 $ 638.6 $ 648.0 $ 656.9 $ 666.0 $ 675.9 $ 683.3

$ 5,413.4 $ 5,495.8 $ 5,577.3 $ 5,653.3 $ 5,730.9 $ 5,815.8 $ 5,878.9

$ 245.3 $ 249.0 $ 252.7 $ 256.1 $ 259.5 $ 263.3 $ 266.1

$ 188.8 $ 191.6 $ 194.4 $ 197.1 $ 199.8 $ 202.7 $ 204.9
2021 2022 2023 2024 2025 2026 2027

$ 725.52 $ 719.44 $ 713.54 $ 707.81 $ 702.22 $ 696.78 $ 691.50

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 758.19 $ 751.84 $ 745.67 $ 739.68 $ 733.84 $ 728.16 $ 722.64

0.8265 0.1315 0.0000 0.0000 0.0000 0.0000 0.0000

$ 627 $ 99 $ - $ - $ - $ - $ -

$ 46.67 $ 7.36 $ - $ - $ - $ - $ -

$ 392.11 $ 61.86 $ - $ - $ - $ - $ -

$ 17.40 $ 2.74 $ - $ - $ - $ - $ -

$ 13.66 $ 2.16 $ - $ - $ - $ - $ -

$ 799.78 $ 793.07 $ 786.57 $ 780.25 $ 774.09 $ 768.09 $ 762.27

2.5830 3.2968 2.8783 2.1858 1.4789 0.7501 0.0035

$ 2,066 $ 2,615 $ 2,264 $ 1,705 $ 1,145 $ 576 $ 3

$ 153.70 $ 194.53 $ 168.44 $ 126.89 $ 85.17 $ 42.86 $ 0.20

$ 1,291.25 $ 1,634.28 $ 1,415.11 $ 1,066.01 $ 715.57 $ 360.11 $ 1.68

$ 57.30 $ 72.52 $ 62.79 $ 47.30 $ 31.75 $ 15.98 $ 0.07

$ 45.00 $ 56.95 $ 49.31 $ 37.15 $ 24.93 $ 12.55 $ 0.06

$ 846.63 $ 839.54 $ 832.65 $ 825.96 $ 819.44 $ 813.09 $ 806.93

0.3296 0.3314 0.9103 1.6383 2.3885 3.1530 3.9260

$ 279 $ 278 $ 758 $ 1,353 $ 1,957 $ 2,564 $ 3,168

$ 20.81 $ 20.75 $ 56.52 $ 100.90 $ 145.94 $ 191.15 $ 236.21

$ 174.80 $ 174.29 $ 474.82 $ 847.67 $ 1,226.06 $ 1,605.95 $ 1,984.52

$ 7.76 $ 7.73 $ 21.07 $ 37.61 $ 54.40 $ 71.26 $ 88.06

$ 6.09 $ 6.07 $ 16.55 $ 29.54 $ 42.72 $ 55.96 $ 69.15

$ 903.95 $ 896.37 $ 889.02 $ 881.88 $ 874.91 $ 868.14 $ 861.55

0.2614 0.2628 0.2649 0.2673 0.2704 0.2729 0.2747

$ 236 $ 236 $ 235 $ 236 $ 237 $ 237 $ 237

$ 17.62 $ 17.57 $ 17.56 $ 17.59 $ 17.64 $ 17.67 $ 17.65
$ 148.07 $ 147.64 $ 147.55 $ 147.74 $ 148.23 $ 148.44 $ 148.32

$ 6.57 $ 6.55 $ 6.55 $ 6.56 $ 6.58 $ 6.59 $ 6.58

$ 5.16 $ 5.14 $ 5.14 $ 5.15 $ 5.17 $ 5.17 $ 5.17

$ 970.14 $ 962.01 $ 954.12 $ 946.46 $ 938.98 $ 931.71 $ 924.65

0.0909 0.0914 0.0921 0.0930 0.0940 0.0949 0.0956

$ 88 $ 88 $ 88 $ 88 $ 88 $ 88 $ 88

$ 6.58 $ 6.56 $ 6.56 $ 6.57 $ 6.59 $ 6.60 $ 6.59

$ 55.30 $ 55.14 $ 55.11 $ 55.18 $ 55.36 $ 55.44 $ 55.39

$ 2.45 $ 2.45 $ 2.45 $ 2.45 $ 2.46 $ 2.46 $ 2.46

$ 1.93 $ 1.92 $ 1.92 $ 1.92 $ 1.93 $ 1.93 $ 1.93

$ 1,045.21 $ 1,036.45 $ 1,027.95 $ 1,019.69 $ 1,011.64 $ 1,003.80 $ 996.19

0.3182 0.3200 0.3224 0.3255 0.3291 0.3322 0.3344

$ 333 $ 332 $ 331 $ 332 $ 333 $ 333 $ 333

$ 24.84 $ 24.76 $ 24.75 $ 24.78 $ 24.86 $ 24.90 $ 24.88

$ 208.65 $ 208.04 $ 207.92 $ 208.19 $ 208.88 $ 209.17 $ 209.00

$ 9.26 $ 9.23 $ 9.23 $ 9.24 $ 9.27 $ 9.28 $ 9.27

$ 7.27 $ 7.25 $ 7.25 $ 7.25 $ 7.28 $ 7.29 $ 7.28

$ 1,128.61 $ 1,119.15 $ 1,109.98 $ 1,101.06 $ 1,092.36 $ 1,083.90 $ 1,075.68

0.0227 0.0229 0.0230 0.0232 0.0235 0.0237 0.0239

$ 26 $ 26 $ 26 $ 26 $ 26 $ 26 $ 26

$ 1.92 $ 1.91 $ 1.91 $ 1.91 $ 1.92 $ 1.92 $ 1.92

$ 16.11 $ 16.06 $ 16.05 $ 16.07 $ 16.13 $ 16.15 $ 16.14

$ 0.71 $ 0.71 $ 0.71 $ 0.71 $ 0.72 $ 0.72 $ 0.72

$ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56

$ 1,221.72 $ 1,211.48 $ 1,201.55 $ 1,191.89 $ 1,182.48 $ 1,173.33 $ 1,164.43

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 4.43 $ 4.46 $ 4.49 $ 4.53 $ 4.58 $ 4.63 $ 4.66

$ 3,654.29 $ 3,672.47 $ 3,702.34 $ 3,739.91 $ 3,785.55 $ 3,824.28 $ 3,854.59

$ 272 $ 273 $ 276 $ 279 $ 282 $ 285 $ 287

$ 2,286 $ 2,297 $ 2,317 $ 2,341 $ 2,370 $ 2,395 $ 2,415

$ 101 $ 102 $ 103 $ 104 $ 105 $ 106 $ 107

$ 80 $ 80 $ 81 $ 82 $ 83 $ 83 $ 84

$ 824.45 $ 824.01 $ 824.38 $ 825.01 $ 825.73 $ 826.56 $ 827.50
2021 2022 2023 2024 2025 2026 2027

$ 930.01 $ 922.21 $ 914.65 $ 907.30 $ 900.14 $ 893.17 $ 886.39

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 969.13 $ 961.00 $ 953.13 $ 945.47 $ 938.00 $ 930.74 $ 923.68

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,009.13 $ 1,000.67 $ 992.47 $ 984.50 $ 976.72 $ 969.16 $ 961.81

0.2332 0.1505 0.0665 0.0000 0.0000 0.0000 0.0000

$ 235 $ 151 $ 66 $ - $ - $ - $ -

$ 17.54 $ 11.22 $ 4.92 $ - $ - $ - $ -

$ 147.36 $ 94.28 $ 41.33 $ - $ - $ - $ -

$ 6.54 $ 4.18 $ 1.83 $ - $ - $ - $ -

$ 5.13 $ 3.29 $ 1.44 $ - $ - $ - $ -

$ 1,048.52 $ 1,039.73 $ 1,031.21 $ 1,022.92 $ 1,014.84 $ 1,006.98 $ 999.35

0.0784 0.1629 0.2492 0.2994 0.2149 0.1278 0.0384

$ 82 $ 169 $ 257 $ 306 $ 218 $ 129 $ 38

$ 6.13 $ 12.63 $ 19.17 $ 22.84 $ 16.27 $ 9.60 $ 2.86

$ 51.53 $ 106.10 $ 161.04 $ 191.91 $ 136.69 $ 80.63 $ 24.05

$ 2.29 $ 4.71 $ 7.15 $ 8.52 $ 6.07 $ 3.58 $ 1.07

$ 1.80 $ 3.70 $ 5.61 $ 6.69 $ 4.76 $ 2.81 $ 0.84

$ 1,087.78 $ 1,078.66 $ 1,069.82 $ 1,061.22 $ 1,052.84 $ 1,044.69 $ 1,036.77

0.0218 0.0219 0.0221 0.0415 0.1299 0.2202 0.3120

$ 24 $ 24 $ 24 $ 44 $ 137 $ 230 $ 323

$ 1.77 $ 1.76 $ 1.76 $ 3.29 $ 10.21 $ 17.18 $ 24.16

$ 14.87 $ 14.83 $ 14.82 $ 27.67 $ 85.80 $ 144.37 $ 202.96

$ 0.66 $ 0.66 $ 0.66 $ 1.23 $ 3.81 $ 6.41 $ 9.01

$ 0.52 $ 0.52 $ 0.52 $ 0.96 $ 2.99 $ 5.03 $ 7.07

$ 1,129.40 $ 1,119.94 $ 1,110.75 $ 1,101.83 $ 1,093.13 $ 1,084.66 $ 1,076.44
0.0076 0.0076 0.0077 0.0077 0.0078 0.0079 0.0080

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.64 $ 0.64 $ 0.64 $ 0.64 $ 0.64 $ 0.64 $ 0.64

$ 5.37 $ 5.35 $ 5.35 $ 5.36 $ 5.38 $ 5.38 $ 5.38

$ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24

$ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,172.01 $ 1,162.19 $ 1,152.66 $ 1,143.40 $ 1,134.37 $ 1,125.58 $ 1,117.05

0.0265 0.0267 0.0269 0.0271 0.0274 0.0277 0.0279

$ 31 $ 31 $ 31 $ 31 $ 31 $ 31 $ 31

$ 2.32 $ 2.32 $ 2.31 $ 2.32 $ 2.32 $ 2.33 $ 2.33

$ 19.51 $ 19.45 $ 19.44 $ 19.46 $ 19.53 $ 19.56 $ 19.54

$ 0.87 $ 0.86 $ 0.86 $ 0.86 $ 0.87 $ 0.87 $ 0.87

$ 0.68 $ 0.68 $ 0.68 $ 0.68 $ 0.68 $ 0.68 $ 0.68

$ 1,215.87 $ 1,205.68 $ 1,195.80 $ 1,186.19 $ 1,176.82 $ 1,167.71 $ 1,158.85

0.0019 0.0019 0.0019 0.0019 0.0020 0.0020 0.0020

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17

$ 1.45 $ 1.44 $ 1.44 $ 1.44 $ 1.45 $ 1.45 $ 1.45

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 1,260.82 $ 1,250.25 $ 1,240.00 $ 1,230.04 $ 1,220.33 $ 1,210.88 $ 1,201.70

0.0492 0.0495 0.0499 0.0504 0.0509 0.0514 0.0518

$ 62 $ 62 $ 62 $ 62 $ 62 $ 62 $ 62

$ 4.64 $ 4.62 $ 4.62 $ 4.63 $ 4.64 $ 4.65 $ 4.65

$ 38.97 $ 38.85 $ 38.83 $ 38.88 $ 39.01 $ 39.06 $ 39.03

$ 1.73 $ 1.72 $ 1.72 $ 1.73 $ 1.73 $ 1.73 $ 1.73

$ 1.36 $ 1.35 $ 1.35 $ 1.35 $ 1.36 $ 1.36 $ 1.36

$ 1,353.40 $ 1,342.06 $ 1,331.06 $ 1,320.36 $ 1,309.93 $ 1,299.79 $ 1,289.93

0.0345 0.0347 0.0349 0.0353 0.0357 0.0360 0.0362

$ 47 $ 47 $ 46 $ 47 $ 47 $ 47 $ 47

$ 3.49 $ 3.48 $ 3.47 $ 3.48 $ 3.49 $ 3.50 $ 3.49

$ 29.29 $ 29.21 $ 29.19 $ 29.23 $ 29.32 $ 29.36 $ 29.34

$ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30

$ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02

$ 1,450.65 $ 1,438.48 $ 1,426.69 $ 1,415.23 $ 1,404.05 $ 1,393.18 $ 1,382.62

0.0148 0.0149 0.0150 0.0151 0.0153 0.0154 0.0155

$ 21 $ 21 $ 21 $ 21 $ 21 $ 21 $ 21

$ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.61 $ 1.60

$ 13.46 $ 13.42 $ 13.41 $ 13.43 $ 13.48 $ 13.49 $ 13.48

$ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60

$ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47
$ 1,553.09 $ 1,540.07 $ 1,527.44 $ 1,515.17 $ 1,503.21 $ 1,491.56 $ 1,480.25

0.0098 0.0099 0.0100 0.0101 0.0102 0.0103 0.0104

$ 15 $ 15 $ 15 $ 15 $ 15 $ 15 $ 15

$ 1.14 $ 1.14 $ 1.14 $ 1.14 $ 1.15 $ 1.15 $ 1.15

$ 9.61 $ 9.58 $ 9.58 $ 9.59 $ 9.62 $ 9.64 $ 9.63

$ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43

$ 0.33 $ 0.33 $ 0.33 $ 0.33 $ 0.34 $ 0.34 $ 0.34

$ 1,662.30 $ 1,648.37 $ 1,634.85 $ 1,621.72 $ 1,608.91 $ 1,596.45 $ 1,584.35

0.0098 0.0099 0.0100 0.0101 0.0102 0.0103 0.0104

$ 16 $ 16 $ 16 $ 16 $ 16 $ 16 $ 16

$ 1.22 $ 1.22 $ 1.22 $ 1.22 $ 1.23 $ 1.23 $ 1.23

$ 10.28 $ 10.25 $ 10.25 $ 10.26 $ 10.30 $ 10.31 $ 10.30

$ 0.46 $ 0.46 $ 0.45 $ 0.46 $ 0.46 $ 0.46 $ 0.46

$ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36

$ 1,776.74 $ 1,761.84 $ 1,747.40 $ 1,733.36 $ 1,719.67 $ 1,706.35 $ 1,693.42

0.0049 0.0050 0.0050 0.0050 0.0051 0.0051 0.0052

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.65 $ 0.65 $ 0.65 $ 0.65 $ 0.66 $ 0.66 $ 0.66

$ 5.50 $ 5.48 $ 5.48 $ 5.49 $ 5.50 $ 5.51 $ 5.51

$ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24

$ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,917.24 $ 1,901.16 $ 1,885.58 $ 1,870.43 $ 1,855.66 $ 1,841.29 $ 1,827.33

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,067.80 $ 2,050.47 $ 2,033.66 $ 2,017.32 $ 2,001.39 $ 1,985.89 $ 1,970.83

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.49 $ 0.50 $ 0.50 $ 0.50 $ 0.51 $ 0.51 $ 0.52

$ 554 $ 555 $ 558 $ 562 $ 568 $ 572 $ 575

$ 41 $ 41 $ 42 $ 42 $ 42 $ 43 $ 43

$ 347 $ 348 $ 350 $ 353 $ 356 $ 359 $ 361

$ 15 $ 15 $ 16 $ 16 $ 16 $ 16 $ 16

$ 12 $ 12 $ 12 $ 12 $ 12 $ 13 $ 13
2021 2022 2023 2024 2025 2026 2027

$ 1,109.95 $ 1,100.65 $ 1,091.63 $ 1,082.85 $ 1,074.30 $ 1,065.98 $ 1,057.90

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,161.27 $ 1,151.53 $ 1,142.09 $ 1,132.92 $ 1,123.97 $ 1,115.27 $ 1,106.81

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,212.24 $ 1,202.08 $ 1,192.22 $ 1,182.64 $ 1,173.31 $ 1,164.22 $ 1,155.39

1.3439 1.0417 0.7334 0.4154 0.0854 0.0000 0.0000

$ 1,629 $ 1,252 $ 874 $ 491 $ 100 $ - $ -

$ 121.83 $ 93.64 $ 65.38 $ 36.74 $ 7.50 $ - $ -

$ 1,023.51 $ 786.71 $ 549.30 $ 308.66 $ 62.97 $ - $ -

$ 45.42 $ 34.91 $ 24.37 $ 13.70 $ 2.79 $ - $ -

$ 35.67 $ 27.41 $ 19.14 $ 10.76 $ 2.19 $ - $ -

$ 1,264.62 $ 1,254.01 $ 1,243.73 $ 1,233.74 $ 1,224.00 $ 1,214.52 $ 1,205.31

0.3585 0.6795 1.0122 1.3589 1.7225 1.5787 1.2476

$ 453 $ 852 $ 1,259 $ 1,676 $ 2,108 $ 1,917 $ 1,504

$ 33.86 $ 63.65 $ 94.04 $ 125.22 $ 157.48 $ 143.21 $ 112.33

$ 284.50 $ 534.74 $ 790.03 $ 1,052.04 $ 1,323.02 $ 1,203.20 $ 943.69

$ 12.62 $ 23.73 $ 35.06 $ 46.68 $ 58.71 $ 53.39 $ 41.87

$ 9.91 $ 18.63 $ 27.53 $ 36.66 $ 46.10 $ 41.93 $ 32.88

$ 1,315.88 $ 1,304.84 $ 1,294.15 $ 1,283.75 $ 1,273.61 $ 1,263.75 $ 1,254.17

0.2576 0.2605 0.2641 0.2685 0.2736 0.5360 0.8938

$ 339 $ 340 $ 342 $ 345 $ 348 $ 677 $ 1,121

$ 25.31 $ 25.38 $ 25.52 $ 25.73 $ 26.02 $ 50.58 $ 83.70
$ 212.64 $ 213.19 $ 214.44 $ 216.21 $ 218.56 $ 424.95 $ 703.19

$ 9.44 $ 9.46 $ 9.52 $ 9.59 $ 9.70 $ 18.86 $ 31.20

$ 7.41 $ 7.43 $ 7.47 $ 7.53 $ 7.62 $ 14.81 $ 24.50

$ 1,364.79 $ 1,353.35 $ 1,342.26 $ 1,331.47 $ 1,320.96 $ 1,310.73 $ 1,300.79

0.0784 0.0793 0.0804 0.0817 0.0833 0.0846 0.0857

$ 107 $ 107 $ 108 $ 109 $ 110 $ 111 $ 111

$ 8.00 $ 8.02 $ 8.07 $ 8.13 $ 8.22 $ 8.29 $ 8.33

$ 67.21 $ 67.38 $ 67.78 $ 68.34 $ 69.08 $ 69.64 $ 69.99

$ 2.98 $ 2.99 $ 3.01 $ 3.03 $ 3.07 $ 3.09 $ 3.11

$ 2.34 $ 2.35 $ 2.36 $ 2.38 $ 2.41 $ 2.43 $ 2.44

$ 1,435.85 $ 1,423.81 $ 1,412.14 $ 1,400.79 $ 1,389.73 $ 1,378.97 $ 1,368.51

0.1120 0.1132 0.1148 0.1167 0.1189 0.1208 0.1224

$ 161 $ 161 $ 162 $ 164 $ 165 $ 167 $ 167

$ 12.04 $ 12.07 $ 12.14 $ 12.24 $ 12.38 $ 12.48 $ 12.54

$ 101.16 $ 101.42 $ 102.01 $ 102.86 $ 103.98 $ 104.82 $ 105.34

$ 4.49 $ 4.50 $ 4.53 $ 4.56 $ 4.61 $ 4.65 $ 4.67

$ 3.53 $ 3.53 $ 3.55 $ 3.58 $ 3.62 $ 3.65 $ 3.67

$ 1,486.97 $ 1,474.51 $ 1,462.42 $ 1,450.67 $ 1,439.21 $ 1,428.07 $ 1,417.24

0.0448 0.0453 0.0459 0.0467 0.0476 0.0483 0.0489

$ 67 $ 67 $ 67 $ 68 $ 68 $ 69 $ 69

$ 4.99 $ 5.00 $ 5.03 $ 5.07 $ 5.13 $ 5.17 $ 5.19

$ 41.90 $ 42.01 $ 42.26 $ 42.60 $ 43.07 $ 43.42 $ 43.63

$ 1.86 $ 1.86 $ 1.87 $ 1.89 $ 1.91 $ 1.93 $ 1.94

$ 1.46 $ 1.46 $ 1.47 $ 1.48 $ 1.50 $ 1.51 $ 1.52

$ 1,538.10 $ 1,525.20 $ 1,512.70 $ 1,500.54 $ 1,488.70 $ 1,477.17 $ 1,465.97

0.0336 0.0340 0.0345 0.0350 0.0357 0.0363 0.0367

$ 52 $ 52 $ 52 $ 53 $ 53 $ 54 $ 54

$ 3.87 $ 3.88 $ 3.90 $ 3.93 $ 3.98 $ 4.01 $ 4.03

$ 32.51 $ 32.59 $ 32.78 $ 33.05 $ 33.41 $ 33.68 $ 33.85

$ 1.44 $ 1.45 $ 1.45 $ 1.47 $ 1.48 $ 1.49 $ 1.50

$ 1.13 $ 1.14 $ 1.14 $ 1.15 $ 1.16 $ 1.17 $ 1.18

$ 1,641.01 $ 1,627.25 $ 1,613.91 $ 1,600.95 $ 1,588.30 $ 1,576.00 $ 1,564.05

0.0112 0.0113 0.0115 0.0117 0.0119 0.0121 0.0122

$ 18 $ 18 $ 19 $ 19 $ 19 $ 19 $ 19

$ 1.38 $ 1.38 $ 1.39 $ 1.40 $ 1.41 $ 1.43 $ 1.43

$ 11.56 $ 11.59 $ 11.66 $ 11.75 $ 11.88 $ 11.98 $ 12.04

$ 0.51 $ 0.51 $ 0.52 $ 0.52 $ 0.53 $ 0.53 $ 0.53

$ 0.40 $ 0.40 $ 0.41 $ 0.41 $ 0.41 $ 0.42 $ 0.42

$ 1,744.29 $ 1,729.66 $ 1,715.48 $ 1,701.70 $ 1,688.26 $ 1,675.19 $ 1,662.49

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,864.37 $ 1,848.74 $ 1,833.59 $ 1,818.85 $ 1,804.49 $ 1,790.52 $ 1,776.94

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,981.72 $ 1,965.11 $ 1,949.00 $ 1,933.34 $ 1,918.07 $ 1,903.22 $ 1,888.79

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,098.55 $ 2,080.96 $ 2,063.90 $ 2,047.32 $ 2,031.15 $ 2,015.42 $ 2,000.14

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2.24 2.26 2.30 2.33 2.38 2.42 2.45

2826.00 2849.75 2883.04 2923.71 2972.68 3013.87 3045.97

$ 211 $ 213 $ 215 $ 218 $ 222 $ 225 $ 228

$ 1,775 $ 1,790 $ 1,810 $ 1,836 $ 1,866 $ 1,892 $ 1,912

$ 79 $ 79 $ 80 $ 81 $ 83 $ 84 $ 85

$ 62 $ 62 $ 63 $ 64 $ 65 $ 66 $ 67

2021 2022 2023 2024 2025 2026 2027

$ 1,069.96 $ 1,060.99 $ 1,052.29 $ 1,043.84 $ 1,035.60 $ 1,027.58 $ 1,019.79

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,138.30 $ 1,128.75 $ 1,119.50 $ 1,110.50 $ 1,101.74 $ 1,093.20 $ 1,084.91

0.2300 0.1405 0.0499 0.0000 0.0000 0.0000 0.0000

$ 262 $ 159 $ 56 $ - $ - $ - $ -

$ 19.83 $ 12.01 $ 4.23 $ - $ - $ - $ -

$ 166.58 $ 100.90 $ 35.57 $ - $ - $ - $ -

$ 7.39 $ 4.48 $ 1.58 $ - $ - $ - $ -

$ 5.80 $ 3.52 $ 1.24 $ - $ - $ - $ -

$ 1,191.09 $ 1,181.10 $ 1,171.42 $ 1,162.01 $ 1,152.83 $ 1,143.90 $ 1,135.23

0.2168 0.3076 0.4004 0.4111 0.3206 0.2276 0.1323

$ 258 $ 363 $ 469 $ 478 $ 370 $ 260 $ 150

$ 19.56 $ 27.51 $ 35.52 $ 36.17 $ 27.99 $ 19.72 $ 11.37

$ 164.31 $ 231.15 $ 298.40 $ 303.91 $ 235.18 $ 165.64 $ 95.54

$ 7.29 $ 10.26 $ 13.24 $ 13.49 $ 10.44 $ 7.35 $ 4.24

$ 5.73 $ 8.05 $ 10.40 $ 10.59 $ 8.20 $ 5.77 $ 3.33

$ 1,280.01 $ 1,269.28 $ 1,258.87 $ 1,248.76 $ 1,238.90 $ 1,229.30 $ 1,219.98

0.0092 0.0092 0.0093 0.0516 0.1460 0.2423 0.3399

$ 12 $ 12 $ 12 $ 64 $ 181 $ 298 $ 415

$ 0.89 $ 0.89 $ 0.89 $ 4.88 $ 13.70 $ 22.57 $ 31.42

$ 7.51 $ 7.46 $ 7.44 $ 41.01 $ 115.13 $ 189.60 $ 263.98

$ 0.33 $ 0.33 $ 0.33 $ 1.82 $ 5.11 $ 8.41 $ 11.71

$ 0.26 $ 0.26 $ 0.26 $ 1.43 $ 4.01 $ 6.61 $ 9.20

$ 1,368.69 $ 1,357.21 $ 1,346.09 $ 1,335.27 $ 1,324.73 $ 1,314.47 $ 1,304.50

0.0046 0.0046 0.0046 0.0047 0.0047 0.0047 0.0048

$ 6 $ 6 $ 6 $ 6 $ 6 $ 6 $ 6

$ 0.48 $ 0.48 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47

$ 4.01 $ 3.99 $ 3.98 $ 3.97 $ 3.98 $ 3.97 $ 3.96

$ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 1,468.85 $ 1,456.54 $ 1,444.60 $ 1,432.99 $ 1,421.67 $ 1,410.66 $ 1,399.97

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,571.43 $ 1,558.26 $ 1,545.48 $ 1,533.06 $ 1,520.96 $ 1,509.18 $ 1,497.74
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,747.95 $ 1,733.29 $ 1,719.09 $ 1,705.27 $ 1,691.81 $ 1,678.70 $ 1,665.98

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.46 $ 0.46 $ 0.46 $ 0.47 $ 0.47 $ 0.47 $ 0.48

$ 538 $ 540 $ 543 $ 548 $ 557 $ 564 $ 571

$ 41 $ 41 $ 41 $ 42 $ 42 $ 43 $ 43

$ 342 $ 344 $ 345 $ 349 $ 354 $ 359 $ 363

$ 15 $ 15 $ 15 $ 15 $ 16 $ 16 $ 16

$ 12 $ 12 $ 12 $ 12 $ 12 $ 13 $ 13

2021 2022 2023 2024 2025 2026 2027

$ 1,313.67 $ 1,302.66 $ 1,291.98 $ 1,281.60 $ 1,271.48 $ 1,261.63 $ 1,252.06

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,360.80 $ 1,349.39 $ 1,338.33 $ 1,327.58 $ 1,317.10 $ 1,306.89 $ 1,296.99

0.0274 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ 37 $ - $ - $ - $ - $ - $ -

$ 2.84 $ - $ - $ - $ - $ - $ -

$ 23.83 $ - $ - $ - $ - $ - $ -

$ 1.06 $ - $ - $ - $ - $ - $ -
$ 0.83 $ - $ - $ - $ - $ - $ -

$ 1,445.62 $ 1,433.50 $ 1,421.74 $ 1,410.32 $ 1,399.18 $ 1,388.35 $ 1,377.82

0.2307 0.2390 0.1918 0.1434 0.0934 0.0411 0.0000

$ 334 $ 343 $ 273 $ 202 $ 131 $ 57 $ -

$ 25.35 $ 26.05 $ 20.73 $ 15.37 $ 9.93 $ 4.34 $ -

$ 212.99 $ 218.83 $ 174.19 $ 129.17 $ 83.44 $ 36.45 $ -

$ 9.45 $ 9.71 $ 7.73 $ 5.73 $ 3.70 $ 1.62 $ -

$ 7.42 $ 7.63 $ 6.07 $ 4.50 $ 2.91 $ 1.27 $ -

$ 1,553.94 $ 1,540.92 $ 1,528.28 $ 1,516.00 $ 1,504.03 $ 1,492.38 $ 1,481.07

0.0139 0.0356 0.0863 0.1389 0.1939 0.2504 0.2819

$ 22 $ 55 $ 132 $ 211 $ 292 $ 374 $ 417

$ 1.64 $ 4.17 $ 10.03 $ 16.02 $ 22.18 $ 28.42 $ 31.75

$ 13.78 $ 35.07 $ 84.29 $ 134.58 $ 186.34 $ 238.78 $ 266.77

$ 0.61 $ 1.56 $ 3.74 $ 5.97 $ 8.27 $ 10.60 $ 11.84

$ 0.48 $ 1.22 $ 2.94 $ 4.69 $ 6.49 $ 8.32 $ 9.30

$ 1,661.82 $ 1,647.89 $ 1,634.38 $ 1,621.25 $ 1,608.44 $ 1,595.99 $ 1,583.89

0.0056 0.0056 0.0057 0.0058 0.0059 0.0059 0.0190

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 30

$ 0.70 $ 0.70 $ 0.71 $ 0.71 $ 0.72 $ 0.72 $ 2.29

$ 5.90 $ 5.91 $ 5.93 $ 5.97 $ 6.03 $ 6.07 $ 19.28

$ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.27 $ 0.27 $ 0.86

$ 0.21 $ 0.21 $ 0.21 $ 0.21 $ 0.21 $ 0.21 $ 0.67

$ 1,784.19 $ 1,769.23 $ 1,754.73 $ 1,740.63 $ 1,726.89 $ 1,713.51 $ 1,700.52

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,948.47 $ 1,932.14 $ 1,916.30 $ 1,900.90 $ 1,885.89 $ 1,871.28 $ 1,857.10

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,115.75 $ 2,098.02 $ 2,080.82 $ 2,064.10 $ 2,047.80 $ 2,031.94 $ 2,016.53

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.28 $ 0.28 $ 0.28 $ 0.29 $ 0.29 $ 0.30 $ 0.30

$ 402 $ 407 $ 414 $ 422 $ 432 $ 440 $ 448

$ 31 $ 31 $ 31 $ 32 $ 33 $ 33 $ 34

$ 256 $ 260 $ 264 $ 270 $ 276 $ 281 $ 286

$ 11 $ 12 $ 12 $ 12 $ 12 $ 12 $ 13

$ 9 $ 9 $ 9 $ 9 $ 10 $ 10 $ 10

2021 2022 2023 2024 2025 2026 2027

$ 314.98 $ 311.51 $ 308.12 $ 304.81 $ 301.57 $ 298.40 $ 295.31

1.3350 1.3042 1.2763 1.2503 1.2261 1.1975 1.1639

$ 421 $ 406 $ 393 $ 381 $ 370 $ 357 $ 344

$ 25.40 $ 24.54 $ 23.75 $ 23.02 $ 22.33 $ 21.58 $ 20.76

$ 256.92 $ 248.22 $ 240.27 $ 232.83 $ 225.91 $ 218.32 $ 209.99

$ 12.65 $ 12.23 $ 11.83 $ 11.47 $ 11.13 $ 10.75 $ 10.34

$ 8.04 $ 7.77 $ 7.52 $ 7.29 $ 7.07 $ 6.84 $ 6.57

$ 443.99 $ 439.10 $ 434.32 $ 429.66 $ 425.09 $ 420.62 $ 416.26

0.5067 0.5486 0.5926 0.6385 0.6868 0.7340 0.7792

$ 225 $ 241 $ 257 $ 274 $ 292 $ 309 $ 324

$ 13.64 $ 14.61 $ 15.61 $ 16.64 $ 17.71 $ 18.73 $ 19.67

$ 138.27 $ 148.06 $ 158.19 $ 168.62 $ 179.46 $ 189.77 $ 199.35

$ 6.72 $ 7.19 $ 7.69 $ 8.19 $ 8.72 $ 9.22 $ 9.69

$ 4.79 $ 5.13 $ 5.48 $ 5.84 $ 6.21 $ 6.57 $ 6.90

$ 482.01 $ 476.69 $ 471.51 $ 466.45 $ 461.49 $ 456.63 $ 451.90

0.7816 0.7863 0.7931 0.8016 0.8118 0.8197 0.8246

$ 377 $ 375 $ 374 $ 374 $ 375 $ 374 $ 373

$ 24.21 $ 24.09 $ 24.04 $ 24.03 $ 24.08 $ 24.06 $ 23.95

$ 230.51 $ 229.34 $ 228.82 $ 228.77 $ 229.24 $ 229.03 $ 228.00

$ 11.32 $ 11.26 $ 11.23 $ 11.23 $ 11.25 $ 11.24 $ 11.19

$ 8.06 $ 8.02 $ 8.00 $ 8.00 $ 8.02 $ 8.01 $ 7.97

$ 563.37 $ 557.16 $ 551.10 $ 545.18 $ 539.38 $ 533.71 $ 528.18

0.5348 0.5380 0.5427 0.5485 0.5555 0.5609 0.5642

$ 301 $ 300 $ 299 $ 299 $ 300 $ 299 $ 298
$ 18.02 $ 17.93 $ 17.89 $ 17.89 $ 17.92 $ 17.91 $ 17.83

$ 187.01 $ 186.06 $ 185.64 $ 185.60 $ 185.98 $ 185.81 $ 184.98

$ 9.16 $ 9.12 $ 9.10 $ 9.10 $ 9.11 $ 9.11 $ 9.06

$ 5.59 $ 5.56 $ 5.55 $ 5.55 $ 5.56 $ 5.55 $ 5.53

$ 693.14 $ 685.50 $ 678.05 $ 670.77 $ 663.63 $ 656.65 $ 649.85

0.0140 0.0140 0.0142 0.0143 0.0145 0.0146 0.0147

$ 10 $ 10 $ 10 $ 10 $ 10 $ 10 $ 10

$ 0.51 $ 0.51 $ 0.51 $ 0.51 $ 0.51 $ 0.51 $ 0.51

$ 6.13 $ 6.10 $ 6.09 $ 6.09 $ 6.10 $ 6.09 $ 6.07

$ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.28

$ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15

$ 3.17 $ 3.19 $ 3.22 $ 3.25 $ 3.29 $ 3.33 $ 3.35

$ 1,333 $ 1,331 $ 1,333 $ 1,338 $ 1,346 $ 1,349 $ 1,348

$ 82 $ 82 $ 82 $ 82 $ 83 $ 83 $ 83

$ 819 $ 818 $ 819 $ 822 $ 827 $ 829 $ 828

$ 40 $ 40 $ 40 $ 40 $ 40 $ 41 $ 41

$ 27 $ 27 $ 27 $ 27 $ 27 $ 27 $ 27

2021 2022 2023 2024 2025 2026 2027

$ 345.17 $ 341.36 $ 337.65 $ 334.03 $ 330.47 $ 327.00 $ 323.61

0.1286 0.1270 0.1251 0.1236 0.1223 0.1216 0.1211

$ 44 $ 43 $ 42 $ 41 $ 40 $ 40 $ 39

$ 3.07 $ 3.00 $ 2.92 $ 2.86 $ 2.80 $ 2.75 $ 2.71

$ 26.72 $ 26.10 $ 25.42 $ 24.84 $ 24.34 $ 23.93 $ 23.59

$ 1.39 $ 1.35 $ 1.32 $ 1.29 $ 1.26 $ 1.24 $ 1.22

$ 1.39 $ 1.36 $ 1.32 $ 1.29 $ 1.26 $ 1.24 $ 1.23

$ 466.78 $ 461.64 $ 456.62 $ 451.72 $ 446.91 $ 442.21 $ 437.63

0.0047 0.0049 0.0050 0.0052 0.0054 0.0056 0.0059

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 3

$ 0.14 $ 0.14 $ 0.14 $ 0.15 $ 0.15 $ 0.16 $ 0.16

$ 1.39 $ 1.43 $ 1.47 $ 1.51 $ 1.55 $ 1.59 $ 1.64

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.08 $ 0.08

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.06 $ 0.06

$ 504.34 $ 498.78 $ 493.36 $ 488.06 $ 482.87 $ 477.79 $ 472.84

0.0058 0.0057 0.0057 0.0056 0.0056 0.0055 0.0055
$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.18 $ 0.17 $ 0.17 $ 0.17 $ 0.16 $ 0.16 $ 0.16

$ 1.88 $ 1.84 $ 1.80 $ 1.76 $ 1.73 $ 1.70 $ 1.68

$ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.09 $ 0.08 $ 0.08

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 584.34 $ 577.90 $ 571.62 $ 565.48 $ 559.47 $ 553.58 $ 547.85

0.0050 0.0050 0.0049 0.0049 0.0048 0.0048 0.0048

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.19 $ 0.19 $ 0.18 $ 0.18 $ 0.18 $ 0.17 $ 0.17

$ 1.88 $ 1.84 $ 1.80 $ 1.76 $ 1.73 $ 1.70 $ 1.68

$ 0.09 $ 0.09 $ 0.09 $ 0.08 $ 0.08 $ 0.08 $ 0.08

$ 0.06 $ 0.06 $ 0.06 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 52 $ 51 $ 50 $ 49 $ 48 $ 48 $ 47

$ 4 $ 4 $ 3 $ 3 $ 3 $ 3 $ 3

$ 32 $ 31 $ 30 $ 30 $ 29 $ 29 $ 29

$ 2 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1

$ 2 $ 2 $ 1 $ 1 $ 1 $ 1 $ 1

2021 2022 2023 2024 2025 2026 2027

$ 947.68 $ 937.24 $ 927.05 $ 917.10 $ 907.34 $ 897.80 $ 888.50

0.0252 0.0241 0.0229 0.0218 0.0207 0.0196 0.0185

$ 24 $ 23 $ 21 $ 20 $ 19 $ 18 $ 16

$ 1.48 $ 1.39 $ 1.31 $ 1.23 $ 1.16 $ 1.09 $ 1.01

$ 13.89 $ 13.09 $ 12.33 $ 11.60 $ 10.90 $ 10.21 $ 9.53

$ 1.03 $ 0.97 $ 0.91 $ 0.86 $ 0.81 $ 0.75 $ 0.70

$ 1.00 $ 0.95 $ 0.89 $ 0.84 $ 0.79 $ 0.74 $ 0.69

$ 956.76 $ 946.21 $ 935.93 $ 925.88 $ 916.03 $ 906.39 $ 897.00

0.0172 0.0176 0.0179 0.0182 0.0185 0.0188 0.0190

$ 16 $ 17 $ 17 $ 17 $ 17 $ 17 $ 17

$ 1.02 $ 1.03 $ 1.04 $ 1.04 $ 1.05 $ 1.05 $ 1.05

$ 9.55 $ 9.65 $ 9.74 $ 9.81 $ 9.87 $ 9.89 $ 9.89

$ 0.71 $ 0.71 $ 0.72 $ 0.72 $ 0.73 $ 0.73 $ 0.73

$ 0.69 $ 0.70 $ 0.70 $ 0.71 $ 0.71 $ 0.72 $ 0.71
$ 966.65 $ 956.00 $ 945.61 $ 935.45 $ 925.50 $ 915.76 $ 906.28

0.0038 0.0038 0.0037 0.0036 0.0036 0.0035 0.0034

$ 4 $ 4 $ 4 $ 3 $ 3 $ 3 $ 3

$ 0.23 $ 0.22 $ 0.22 $ 0.21 $ 0.20 $ 0.20 $ 0.19

$ 2.16 $ 2.10 $ 2.03 $ 1.97 $ 1.91 $ 1.85 $ 1.79

$ 0.16 $ 0.15 $ 0.15 $ 0.15 $ 0.14 $ 0.14 $ 0.13

$ 0.16 $ 0.15 $ 0.15 $ 0.14 $ 0.14 $ 0.13 $ 0.13

$ 977.36 $ 966.59 $ 956.08 $ 945.81 $ 935.75 $ 925.91 $ 916.32

0.0222 0.0218 0.0213 0.0209 0.0205 0.0201 0.0196

$ 22 $ 21 $ 20 $ 20 $ 19 $ 19 $ 18

$ 1.34 $ 1.30 $ 1.26 $ 1.22 $ 1.19 $ 1.15 $ 1.11

$ 12.60 $ 12.23 $ 11.86 $ 11.50 $ 11.16 $ 10.80 $ 10.43

$ 0.93 $ 0.90 $ 0.88 $ 0.85 $ 0.82 $ 0.80 $ 0.77

$ 0.91 $ 0.88 $ 0.86 $ 0.83 $ 0.81 $ 0.78 $ 0.75

$ 1,268.78 $ 1,254.80 $ 1,241.16 $ 1,227.83 $ 1,214.76 $ 1,201.99 $ 1,189.54

0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04

$ 0.49 $ 0.48 $ 0.47 $ 0.45 $ 0.44 $ 0.42 $ 0.41

$ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03

$ 0.03 $ 0.03 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.0691 $ 0.0678 $ 0.0665 $ 0.0652 $ 0.0639 $ 0.0625 $ 0.0610

$ 66.5446 $ 64.5919 $ 62.6666 $ 60.7867 $ 58.9613 $ 57.0720 $ 55.1245

$ 4 $ 4 $ 4 $ 4 $ 4 $ 4 $ 3

$ 39 $ 38 $ 36 $ 35 $ 34 $ 33 $ 32

$ 3 $ 3 $ 3 $ 3 $ 3 $ 2 $ 2

$ 3 $ 3 $ 3 $ 3 $ 2 $ 2 $ 2

2021 2022 2023 2024 2025 2026 2027

$ 273.74 $ 270.73 $ 267.78 $ 264.91 $ 262.09 $ 259.33 $ 256.65

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2021 2022 2023 2024 2025 2026 2027

11.2882 11.3605 11.4610 11.5844 11.7340 11.8566 11.9458

$ 9,425.9 $ 9,471.6 $ 9,546.7 $ 9,644.4 $ 9,767.2 $ 9,868.6 $ 9,944.3

$ 685.5 $ 688.9 $ 694.6 $ 701.9 $ 711.1 $ 718.8 $ 724.6

$ 5,896.8 $ 5,925.1 $ 5,972.7 $ 6,034.8 $ 6,112.7 $ 6,177.3 $ 6,226.0

$ 266.8 $ 268.0 $ 270.1 $ 272.8 $ 276.3 $ 279.1 $ 281.2

$ 205.5 $ 206.4 $ 208.1 $ 210.2 $ 212.9 $ 215.1 $ 216.8
2028 2029 2030 2031 2032 2033 2034

$ 686.37 $ 681.39 $ 676.52 $ 671.79 $ 667.18 $ 662.68 $ 658.28

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 717.28 $ 712.07 $ 706.99 $ 702.04 $ 697.22 $ 692.52 $ 687.92

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 756.62 $ 751.13 $ 745.76 $ 740.54 $ 735.46 $ 730.50 $ 725.65

0.0029 0.0029 0.0029 0.0030 0.0030 0.0030 0.0031

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.16 $ 0.16 $ 0.16 $ 0.16 $ 0.16 $ 0.16 $ 0.16

$ 1.35 $ 1.36 $ 1.37 $ 1.37 $ 1.38 $ 1.38 $ 1.39

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 800.95 $ 795.13 $ 789.46 $ 783.92 $ 778.55 $ 773.30 $ 768.16

3.8014 3.6847 3.5760 3.4632 3.3538 3.3686 3.4036

$ 3,045 $ 2,930 $ 2,823 $ 2,715 $ 2,611 $ 2,605 $ 2,615

$ 227.02 $ 218.46 $ 210.50 $ 202.43 $ 194.69 $ 194.23 $ 194.94

$ 1,907.28 $ 1,835.33 $ 1,768.46 $ 1,700.65 $ 1,635.62 $ 1,631.78 $ 1,637.78

$ 84.63 $ 81.44 $ 78.47 $ 75.46 $ 72.58 $ 72.41 $ 72.67

$ 66.46 $ 63.95 $ 61.62 $ 59.26 $ 57.00 $ 56.86 $ 57.07

$ 855.17 $ 848.96 $ 842.90 $ 836.99 $ 831.25 $ 825.64 $ 820.16

0.4209 0.5649 0.7127 0.8533 0.9845 0.8804 0.7410

$ 360 $ 480 $ 601 $ 714 $ 818 $ 727 $ 608

$ 26.85 $ 35.77 $ 44.81 $ 53.27 $ 61.04 $ 54.22 $ 45.33
$ 225.58 $ 300.50 $ 376.44 $ 447.57 $ 512.82 $ 455.51 $ 380.84

$ 10.01 $ 13.33 $ 16.70 $ 19.86 $ 22.75 $ 20.21 $ 16.90

$ 7.86 $ 10.47 $ 13.12 $ 15.60 $ 17.87 $ 15.87 $ 13.27

$ 917.80 $ 911.13 $ 904.62 $ 898.29 $ 892.12 $ 886.11 $ 880.22

0.0960 0.0966 0.0975 0.0982 0.0987 0.2205 0.3639

$ 88 $ 88 $ 88 $ 88 $ 88 $ 195 $ 320

$ 6.58 $ 6.57 $ 6.58 $ 6.58 $ 6.57 $ 14.58 $ 23.90

$ 55.26 $ 55.21 $ 55.32 $ 55.29 $ 55.19 $ 122.49 $ 200.82

$ 2.45 $ 2.45 $ 2.45 $ 2.45 $ 2.45 $ 5.44 $ 8.91

$ 1.93 $ 1.92 $ 1.93 $ 1.93 $ 1.92 $ 4.27 $ 7.00

$ 988.81 $ 981.63 $ 974.62 $ 967.79 $ 961.15 $ 954.67 $ 948.33

0.3361 0.3383 0.3414 0.3436 0.3453 0.3479 0.3509

$ 332 $ 332 $ 333 $ 333 $ 332 $ 332 $ 333

$ 24.81 $ 24.79 $ 24.84 $ 24.83 $ 24.78 $ 24.80 $ 24.85

$ 208.48 $ 208.30 $ 208.72 $ 208.60 $ 208.21 $ 208.33 $ 208.75

$ 9.25 $ 9.24 $ 9.26 $ 9.26 $ 9.24 $ 9.24 $ 9.26

$ 7.26 $ 7.26 $ 7.27 $ 7.27 $ 7.26 $ 7.26 $ 7.27

$ 1,067.71 $ 1,059.96 $ 1,052.39 $ 1,045.02 $ 1,037.85 $ 1,030.85 $ 1,024.00

0.0240 0.0242 0.0244 0.0245 0.0247 0.0248 0.0251

$ 26 $ 26 $ 26 $ 26 $ 26 $ 26 $ 26

$ 1.92 $ 1.91 $ 1.92 $ 1.92 $ 1.91 $ 1.91 $ 1.92

$ 16.10 $ 16.08 $ 16.12 $ 16.11 $ 16.08 $ 16.09 $ 16.12

$ 0.71 $ 0.71 $ 0.72 $ 0.71 $ 0.71 $ 0.71 $ 0.72

$ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56

$ 1,155.80 $ 1,147.41 $ 1,139.21 $ 1,131.23 $ 1,123.47 $ 1,115.89 $ 1,108.49

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 4.68 $ 4.71 $ 4.75 $ 4.79 $ 4.81 $ 4.85 $ 4.89

$ 3,852.96 $ 3,857.29 $ 3,872.61 $ 3,877.64 $ 3,877.12 $ 3,887.10 $ 3,903.20

$ 287 $ 288 $ 289 $ 289 $ 289 $ 290 $ 291

$ 2,414 $ 2,417 $ 2,426 $ 2,430 $ 2,429 $ 2,436 $ 2,446

$ 107 $ 107 $ 108 $ 108 $ 108 $ 108 $ 109

$ 84 $ 84 $ 85 $ 85 $ 85 $ 85 $ 85

$ 823.05 $ 818.69 $ 814.44 $ 810.25 $ 806.07 $ 802.26 $ 798.61
2028 2029 2030 2031 2032 2033 2034

$ 879.82 $ 873.44 $ 867.20 $ 861.12 $ 855.21 $ 849.45 $ 843.81

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 916.83 $ 910.18 $ 903.68 $ 897.35 $ 891.19 $ 885.18 $ 879.30

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 954.68 $ 947.75 $ 940.98 $ 934.39 $ 927.98 $ 921.72 $ 915.60

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 991.94 $ 984.74 $ 977.71 $ 970.86 $ 964.20 $ 957.69 $ 951.34

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,029.09 $ 1,021.61 $ 1,014.32 $ 1,007.21 $ 1,000.30 $ 993.55 $ 986.96

0.2995 0.2091 0.1174 0.0234 0.0000 0.0000 0.0000

$ 308 $ 214 $ 119 $ 24 $ - $ - $ -

$ 23.02 $ 15.96 $ 8.89 $ 1.76 $ - $ - $ -

$ 193.41 $ 134.07 $ 74.72 $ 14.77 $ - $ - $ -

$ 8.58 $ 5.95 $ 3.32 $ 0.66 $ - $ - $ -

$ 6.74 $ 4.67 $ 2.60 $ 0.51 $ - $ - $ -

$ 1,068.46 $ 1,060.70 $ 1,053.13 $ 1,045.75 $ 1,038.57 $ 1,031.57 $ 1,024.72
0.0606 0.1533 0.2484 0.3448 0.2977 0.2028 0.1062

$ 65 $ 163 $ 262 $ 361 $ 309 $ 209 $ 109

$ 4.84 $ 12.15 $ 19.54 $ 26.93 $ 23.10 $ 15.63 $ 8.13

$ 40.64 $ 102.05 $ 164.16 $ 226.28 $ 194.03 $ 131.32 $ 68.29

$ 1.80 $ 4.53 $ 7.28 $ 10.04 $ 8.61 $ 5.83 $ 3.03

$ 1.42 $ 3.56 $ 5.72 $ 7.89 $ 6.76 $ 4.58 $ 2.38

$ 1,108.77 $ 1,100.72 $ 1,092.86 $ 1,085.20 $ 1,077.76 $ 1,070.49 $ 1,063.38

0.0280 0.0282 0.0284 0.0286 0.1011 0.1989 0.2990

$ 31 $ 31 $ 31 $ 31 $ 109 $ 213 $ 318

$ 2.32 $ 2.32 $ 2.32 $ 2.32 $ 8.14 $ 15.90 $ 23.76

$ 19.49 $ 19.48 $ 19.51 $ 19.50 $ 68.39 $ 133.62 $ 199.58

$ 0.86 $ 0.86 $ 0.87 $ 0.87 $ 3.03 $ 5.93 $ 8.86

$ 0.68 $ 0.68 $ 0.68 $ 0.68 $ 2.38 $ 4.66 $ 6.95

$ 1,150.27 $ 1,141.91 $ 1,133.76 $ 1,125.82 $ 1,118.09 $ 1,110.55 $ 1,103.18

0.0020 0.0020 0.0020 0.0020 0.0021 0.0021 0.0021

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17

$ 1.44 $ 1.44 $ 1.45 $ 1.45 $ 1.44 $ 1.44 $ 1.45

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 1,192.79 $ 1,184.13 $ 1,175.67 $ 1,167.44 $ 1,159.43 $ 1,151.61 $ 1,143.96

0.0520 0.0524 0.0528 0.0532 0.0534 0.0538 0.0543

$ 62 $ 62 $ 62 $ 62 $ 62 $ 62 $ 62

$ 4.63 $ 4.63 $ 4.64 $ 4.64 $ 4.63 $ 4.63 $ 4.64

$ 38.94 $ 38.90 $ 38.98 $ 38.96 $ 38.89 $ 38.91 $ 38.99

$ 1.73 $ 1.73 $ 1.73 $ 1.73 $ 1.73 $ 1.73 $ 1.73

$ 1.36 $ 1.36 $ 1.36 $ 1.36 $ 1.36 $ 1.36 $ 1.36

$ 1,280.37 $ 1,271.08 $ 1,262.00 $ 1,253.16 $ 1,244.56 $ 1,236.17 $ 1,227.96

0.0364 0.0366 0.0370 0.0372 0.0374 0.0377 0.0380

$ 47 $ 47 $ 47 $ 47 $ 47 $ 47 $ 47

$ 3.48 $ 3.48 $ 3.49 $ 3.49 $ 3.48 $ 3.48 $ 3.49

$ 29.27 $ 29.24 $ 29.30 $ 29.28 $ 29.23 $ 29.25 $ 29.30

$ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30 $ 1.30

$ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 1.02

$ 1,372.37 $ 1,362.40 $ 1,352.67 $ 1,343.20 $ 1,333.98 $ 1,324.99 $ 1,316.19

0.0156 0.0157 0.0158 0.0160 0.0160 0.0162 0.0163

$ 21 $ 21 $ 21 $ 21 $ 21 $ 21 $ 21

$ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.60 $ 1.60

$ 13.45 $ 13.44 $ 13.47 $ 13.46 $ 13.43 $ 13.44 $ 13.47

$ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60

$ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47
$ 1,469.28 $ 1,458.61 $ 1,448.20 $ 1,438.05 $ 1,428.19 $ 1,418.55 $ 1,409.14

0.0104 0.0105 0.0106 0.0106 0.0107 0.0108 0.0109

$ 15 $ 15 $ 15 $ 15 $ 15 $ 15 $ 15

$ 1.14 $ 1.14 $ 1.14 $ 1.14 $ 1.14 $ 1.14 $ 1.14

$ 9.60 $ 9.60 $ 9.61 $ 9.61 $ 9.59 $ 9.60 $ 9.62

$ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43

$ 0.33 $ 0.33 $ 0.34 $ 0.33 $ 0.33 $ 0.33 $ 0.34

$ 1,572.61 $ 1,561.19 $ 1,550.04 $ 1,539.18 $ 1,528.62 $ 1,518.31 $ 1,508.23

0.0104 0.0105 0.0106 0.0106 0.0107 0.0108 0.0109

$ 16 $ 16 $ 16 $ 16 $ 16 $ 16 $ 16

$ 1.22 $ 1.22 $ 1.22 $ 1.22 $ 1.22 $ 1.22 $ 1.22

$ 10.28 $ 10.27 $ 10.29 $ 10.28 $ 10.26 $ 10.27 $ 10.29

$ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46

$ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36

$ 1,680.87 $ 1,668.66 $ 1,656.74 $ 1,645.14 $ 1,633.85 $ 1,622.83 $ 1,612.06

0.0052 0.0052 0.0053 0.0053 0.0053 0.0054 0.0054

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.65 $ 0.65 $ 0.65 $ 0.65 $ 0.65 $ 0.65 $ 0.65

$ 5.49 $ 5.49 $ 5.50 $ 5.50 $ 5.49 $ 5.49 $ 5.50

$ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24 $ 0.24

$ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,813.78 $ 1,800.61 $ 1,787.75 $ 1,775.23 $ 1,763.05 $ 1,751.16 $ 1,739.53

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,956.23 $ 1,942.02 $ 1,928.15 $ 1,914.65 $ 1,901.51 $ 1,888.68 $ 1,876.15

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.52 $ 0.52 $ 0.53 $ 0.53 $ 0.53 $ 0.54 $ 0.54

$ 577 $ 580 $ 585 $ 588 $ 591 $ 595 $ 600

$ 43 $ 43 $ 44 $ 44 $ 44 $ 44 $ 45

$ 362 $ 364 $ 367 $ 369 $ 371 $ 373 $ 376

$ 16 $ 16 $ 16 $ 16 $ 16 $ 17 $ 17

$ 13 $ 13 $ 13 $ 13 $ 13 $ 13 $ 13
2028 2029 2030 2031 2032 2033 2034

$ 1,050.06 $ 1,042.44 $ 1,034.99 $ 1,027.74 $ 1,020.69 $ 1,013.81 $ 1,007.08

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,098.61 $ 1,090.63 $ 1,082.84 $ 1,075.26 $ 1,067.88 $ 1,060.68 $ 1,053.64

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,146.83 $ 1,138.50 $ 1,130.37 $ 1,122.45 $ 1,114.75 $ 1,107.23 $ 1,099.88

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,196.38 $ 1,187.69 $ 1,179.21 $ 1,170.95 $ 1,162.91 $ 1,155.07 $ 1,147.40

0.9041 0.5526 0.1915 0.0000 0.0000 0.0000 0.0000

$ 1,082 $ 656 $ 226 $ - $ - $ - $ -

$ 80.79 $ 49.03 $ 16.87 $ - $ - $ - $ -

$ 678.74 $ 411.88 $ 141.70 $ - $ - $ - $ -

$ 30.12 $ 18.28 $ 6.29 $ - $ - $ - $ -

$ 23.65 $ 14.35 $ 4.94 $ - $ - $ - $ -

$ 1,244.87 $ 1,235.83 $ 1,227.01 $ 1,218.41 $ 1,210.05 $ 1,201.89 $ 1,193.91

1.2591 1.6365 2.0313 2.0670 1.7055 1.3389 0.9625

$ 1,567 $ 2,022 $ 2,492 $ 2,518 $ 2,064 $ 1,609 $ 1,149

$ 117.04 $ 151.01 $ 186.11 $ 188.04 $ 154.10 $ 120.15 $ 85.80
$ 983.29 $ 1,268.72 $ 1,563.56 $ 1,579.83 $ 1,294.61 $ 1,009.46 $ 720.85

$ 43.63 $ 56.30 $ 69.38 $ 70.10 $ 57.45 $ 44.79 $ 31.99

$ 34.26 $ 44.21 $ 54.48 $ 55.05 $ 45.11 $ 35.18 $ 25.12

$ 1,291.15 $ 1,281.77 $ 1,272.62 $ 1,263.71 $ 1,255.03 $ 1,246.57 $ 1,238.30

0.0865 0.0876 0.0889 0.2719 0.6557 1.0516 1.4615

$ 112 $ 112 $ 113 $ 344 $ 823 $ 1,311 $ 1,810

$ 8.35 $ 8.39 $ 8.46 $ 25.69 $ 61.52 $ 98.01 $ 135.30

$ 70.17 $ 70.50 $ 71.07 $ 215.80 $ 516.88 $ 823.42 $ 1,136.74

$ 3.11 $ 3.13 $ 3.15 $ 9.58 $ 22.94 $ 36.54 $ 50.44

$ 2.45 $ 2.46 $ 2.48 $ 7.52 $ 18.01 $ 28.69 $ 39.61

$ 1,358.37 $ 1,348.51 $ 1,338.88 $ 1,329.50 $ 1,320.37 $ 1,311.47 $ 1,302.76

0.1236 0.1251 0.1270 0.1285 0.1297 0.1313 0.1332

$ 168 $ 169 $ 170 $ 171 $ 171 $ 172 $ 174

$ 12.57 $ 12.63 $ 12.73 $ 12.79 $ 12.83 $ 12.90 $ 12.99

$ 105.62 $ 106.11 $ 106.98 $ 107.47 $ 107.75 $ 108.36 $ 109.14

$ 4.69 $ 4.71 $ 4.75 $ 4.77 $ 4.78 $ 4.81 $ 4.84

$ 3.68 $ 3.70 $ 3.73 $ 3.74 $ 3.75 $ 3.78 $ 3.80

$ 1,406.74 $ 1,396.52 $ 1,386.55 $ 1,376.84 $ 1,367.39 $ 1,358.17 $ 1,349.15

0.0494 0.0500 0.0508 0.0514 0.0519 0.0525 0.0533

$ 70 $ 70 $ 70 $ 71 $ 71 $ 71 $ 72

$ 5.21 $ 5.23 $ 5.27 $ 5.30 $ 5.31 $ 5.34 $ 5.38

$ 43.75 $ 43.95 $ 44.31 $ 44.52 $ 44.63 $ 44.88 $ 45.21

$ 1.94 $ 1.95 $ 1.97 $ 1.98 $ 1.98 $ 1.99 $ 2.01

$ 1.52 $ 1.53 $ 1.54 $ 1.55 $ 1.56 $ 1.56 $ 1.58

$ 1,455.10 $ 1,444.53 $ 1,434.22 $ 1,424.17 $ 1,414.40 $ 1,404.86 $ 1,395.54

0.0371 0.0375 0.0381 0.0386 0.0389 0.0394 0.0400

$ 54 $ 54 $ 55 $ 55 $ 55 $ 55 $ 56

$ 4.04 $ 4.06 $ 4.09 $ 4.11 $ 4.12 $ 4.14 $ 4.17

$ 33.94 $ 34.10 $ 34.37 $ 34.53 $ 34.62 $ 34.82 $ 35.07

$ 1.51 $ 1.51 $ 1.53 $ 1.53 $ 1.54 $ 1.54 $ 1.56

$ 1.18 $ 1.19 $ 1.20 $ 1.20 $ 1.21 $ 1.21 $ 1.22

$ 1,552.46 $ 1,541.19 $ 1,530.18 $ 1,519.46 $ 1,509.04 $ 1,498.86 $ 1,488.91

0.0124 0.0125 0.0127 0.0129 0.0130 0.0131 0.0133

$ 19 $ 19 $ 19 $ 20 $ 20 $ 20 $ 20

$ 1.44 $ 1.44 $ 1.45 $ 1.46 $ 1.47 $ 1.47 $ 1.48

$ 12.07 $ 12.12 $ 12.22 $ 12.28 $ 12.31 $ 12.38 $ 12.47

$ 0.54 $ 0.54 $ 0.54 $ 0.54 $ 0.55 $ 0.55 $ 0.55

$ 0.42 $ 0.42 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43

$ 1,650.16 $ 1,638.18 $ 1,626.48 $ 1,615.09 $ 1,604.01 $ 1,593.19 $ 1,582.61

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,763.77 $ 1,750.96 $ 1,738.46 $ 1,726.28 $ 1,714.44 $ 1,702.87 $ 1,691.57

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,874.79 $ 1,861.18 $ 1,847.89 $ 1,834.94 $ 1,822.35 $ 1,810.06 $ 1,798.04

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,985.31 $ 1,970.90 $ 1,956.82 $ 1,943.12 $ 1,929.78 $ 1,916.77 $ 1,904.04

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2.47 2.50 2.54 2.57 2.59 2.63 2.66

3071.40 3103.12 3146.04 3178.03 3203.54 3238.79 3279.84

$ 229 $ 232 $ 235 $ 237 $ 239 $ 242 $ 245

$ 1,928 $ 1,947 $ 1,974 $ 1,994 $ 2,011 $ 2,033 $ 2,059

$ 86 $ 86 $ 88 $ 88 $ 89 $ 90 $ 91

$ 67 $ 68 $ 69 $ 69 $ 70 $ 71 $ 72

2028 2029 2030 2031 2032 2033 2034

$ 1,012.23 $ 1,004.88 $ 997.70 $ 990.71 $ 983.91 $ 977.28 $ 970.79

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,076.87 $ 1,069.05 $ 1,061.42 $ 1,053.99 $ 1,046.75 $ 1,039.69 $ 1,032.79

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,126.82 $ 1,118.63 $ 1,110.65 $ 1,102.87 $ 1,095.30 $ 1,087.91 $ 1,080.69

0.0353 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ 40 $ - $ - $ - $ - $ - $ -

$ 3.01 $ - $ - $ - $ - $ - $ -

$ 25.30 $ - $ - $ - $ - $ - $ -

$ 1.12 $ - $ - $ - $ - $ - $ -

$ 0.88 $ - $ - $ - $ - $ - $ -

$ 1,210.94 $ 1,202.15 $ 1,193.56 $ 1,185.20 $ 1,177.07 $ 1,169.13 $ 1,161.37

0.4386 0.4130 0.3160 0.2163 0.1148 0.0117 0.0000

$ 531 $ 497 $ 377 $ 256 $ 135 $ 14 $ -

$ 40.24 $ 37.62 $ 28.58 $ 19.43 $ 10.24 $ 1.04 $ -

$ 338.07 $ 316.06 $ 240.11 $ 163.22 $ 86.00 $ 8.71 $ -

$ 15.00 $ 14.02 $ 10.65 $ 7.24 $ 3.82 $ 0.39 $ -

$ 11.78 $ 11.01 $ 8.37 $ 5.69 $ 3.00 $ 0.30 $ -

$ 1,294.83 $ 1,285.43 $ 1,276.25 $ 1,267.31 $ 1,258.61 $ 1,250.13 $ 1,241.83

0.0048 0.0680 0.1686 0.2707 0.3742 0.4802 0.4020

$ 6 $ 87 $ 215 $ 343 $ 471 $ 600 $ 499

$ 0.47 $ 6.62 $ 16.31 $ 26.01 $ 35.70 $ 45.51 $ 37.84

$ 3.95 $ 55.65 $ 137.00 $ 218.49 $ 299.93 $ 382.31 $ 317.95

$ 0.18 $ 2.47 $ 6.08 $ 9.69 $ 13.31 $ 16.96 $ 14.11

$ 0.14 $ 1.94 $ 4.77 $ 7.61 $ 10.45 $ 13.32 $ 11.08

$ 1,389.59 $ 1,379.50 $ 1,369.65 $ 1,360.06 $ 1,350.72 $ 1,341.61 $ 1,332.71

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0935

$ - $ - $ - $ - $ - $ - $ 125

$ - $ - $ - $ - $ - $ - $ 9.45

$ - $ - $ - $ - $ - $ - $ 79.37

$ - $ - $ - $ - $ - $ - $ 3.52

$ - $ - $ - $ - $ - $ - $ 2.77

$ 1,486.64 $ 1,475.84 $ 1,465.30 $ 1,455.04 $ 1,445.05 $ 1,435.31 $ 1,425.78
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,653.63 $ 1,641.62 $ 1,629.90 $ 1,618.48 $ 1,607.37 $ 1,596.54 $ 1,585.94

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.48 $ 0.48 $ 0.48 $ 0.49 $ 0.49 $ 0.49 $ 0.50

$ 577 $ 584 $ 592 $ 600 $ 606 $ 614 $ 624

$ 44 $ 44 $ 45 $ 45 $ 46 $ 47 $ 47

$ 367 $ 372 $ 377 $ 382 $ 386 $ 391 $ 397

$ 16 $ 16 $ 17 $ 17 $ 17 $ 17 $ 18

$ 13 $ 13 $ 13 $ 13 $ 13 $ 14 $ 14

2028 2029 2030 2031 2032 2033 2034

$ 1,242.78 $ 1,233.76 $ 1,224.95 $ 1,216.37 $ 1,208.02 $ 1,199.88 $ 1,191.91

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,287.37 $ 1,278.02 $ 1,268.90 $ 1,260.01 $ 1,251.36 $ 1,242.92 $ 1,234.67

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ 1,367.61 $ 1,357.68 $ 1,347.98 $ 1,338.54 $ 1,329.36 $ 1,320.39 $ 1,311.63

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,470.09 $ 1,459.42 $ 1,449.00 $ 1,438.85 $ 1,428.97 $ 1,419.34 $ 1,409.91

0.2290 0.1752 0.1201 0.0628 0.0038 0.0000 0.0000

$ 337 $ 256 $ 174 $ 90 $ 5 $ - $ -

$ 25.61 $ 19.44 $ 13.23 $ 6.87 $ 0.42 $ - $ -

$ 215.16 $ 163.34 $ 111.16 $ 57.71 $ 3.49 $ - $ -

$ 9.55 $ 7.25 $ 4.93 $ 2.56 $ 0.15 $ - $ -

$ 7.50 $ 5.69 $ 3.87 $ 2.01 $ 0.12 $ - $ -

$ 1,572.15 $ 1,560.73 $ 1,549.59 $ 1,538.73 $ 1,528.17 $ 1,517.87 $ 1,507.79

0.0747 0.1320 0.1915 0.2522 0.3139 0.2647 0.2065

$ 117 $ 206 $ 297 $ 388 $ 480 $ 402 $ 311

$ 8.94 $ 15.67 $ 22.58 $ 29.53 $ 36.50 $ 30.58 $ 23.69

$ 75.07 $ 131.67 $ 189.68 $ 248.06 $ 306.68 $ 256.88 $ 199.01

$ 3.33 $ 5.84 $ 8.42 $ 11.01 $ 13.61 $ 11.40 $ 8.83

$ 2.62 $ 4.59 $ 6.61 $ 8.64 $ 10.69 $ 8.95 $ 6.93

$ 1,687.92 $ 1,675.66 $ 1,663.69 $ 1,652.04 $ 1,640.70 $ 1,629.64 $ 1,618.82

0.0000 0.0000 0.0000 0.0000 0.0000 0.0567 0.1192

$ - $ - $ - $ - $ - $ 92 $ 193

$ - $ - $ - $ - $ - $ 7.04 $ 14.69

$ - $ - $ - $ - $ - $ 59.11 $ 123.43

$ - $ - $ - $ - $ - $ 2.62 $ 5.48

$ - $ - $ - $ - $ - $ 2.06 $ 4.30

$ 1,843.33 $ 1,829.95 $ 1,816.88 $ 1,804.15 $ 1,791.77 $ 1,779.69 $ 1,767.87

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 2,001.59 $ 1,987.05 $ 1,972.86 $ 1,959.04 $ 1,945.60 $ 1,932.48 $ 1,919.65

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.30 $ 0.31 $ 0.31 $ 0.31 $ 0.32 $ 0.32 $ 0.33

$ 454 $ 462 $ 471 $ 478 $ 485 $ 494 $ 504

$ 35 $ 35 $ 36 $ 36 $ 37 $ 38 $ 38

$ 290 $ 295 $ 301 $ 306 $ 310 $ 316 $ 322

$ 13 $ 13 $ 13 $ 14 $ 14 $ 14 $ 14

$ 10 $ 10 $ 10 $ 11 $ 11 $ 11 $ 11

2028 2029 2030 2031 2032 2033 2034

$ 292.30 $ 289.37 $ 286.50 $ 283.70 $ 280.97 $ 278.30 $ 275.69

1.1271 1.0920 1.0604 1.0250 0.9868 0.9509 0.9166

$ 329 $ 316 $ 304 $ 291 $ 277 $ 265 $ 253

$ 19.90 $ 19.09 $ 18.35 $ 17.56 $ 16.75 $ 15.98 $ 15.26

$ 201.28 $ 193.07 $ 185.61 $ 177.67 $ 169.39 $ 161.69 $ 154.39

$ 9.91 $ 9.51 $ 9.14 $ 8.75 $ 8.34 $ 7.96 $ 7.60

$ 6.30 $ 6.04 $ 5.81 $ 5.56 $ 5.30 $ 5.06 $ 4.83

$ 412.02 $ 407.89 $ 403.85 $ 399.90 $ 396.05 $ 392.29 $ 388.61

0.8229 0.8685 0.9178 0.9651 1.0105 1.0591 1.1108

$ 339 $ 354 $ 371 $ 386 $ 400 $ 415 $ 432

$ 20.56 $ 21.49 $ 22.48 $ 23.41 $ 24.27 $ 25.20 $ 26.18

$ 208.39 $ 217.73 $ 227.82 $ 237.22 $ 245.98 $ 255.38 $ 265.33

$ 10.12 $ 10.58 $ 11.07 $ 11.53 $ 11.95 $ 12.41 $ 12.89

$ 7.21 $ 7.54 $ 7.89 $ 8.21 $ 8.51 $ 8.84 $ 9.18

$ 447.30 $ 442.82 $ 438.43 $ 434.14 $ 429.96 $ 425.88 $ 421.88

0.8275 0.8320 0.8395 0.8446 0.8476 0.8531 0.8604

$ 370 $ 368 $ 368 $ 367 $ 364 $ 363 $ 363

$ 23.79 $ 23.68 $ 23.66 $ 23.57 $ 23.42 $ 23.35 $ 23.33

$ 226.49 $ 225.43 $ 225.20 $ 224.35 $ 222.98 $ 222.29 $ 222.11

$ 11.12 $ 11.07 $ 11.06 $ 11.01 $ 10.95 $ 10.91 $ 10.90

$ 7.92 $ 7.88 $ 7.88 $ 7.85 $ 7.80 $ 7.78 $ 7.77

$ 522.80 $ 517.56 $ 512.43 $ 507.42 $ 502.54 $ 497.77 $ 493.09

0.5662 0.5693 0.5744 0.5779 0.5800 0.5837 0.5888

$ 296 $ 295 $ 294 $ 293 $ 291 $ 291 $ 290
$ 17.71 $ 17.63 $ 17.61 $ 17.54 $ 17.43 $ 17.38 $ 17.37

$ 183.75 $ 182.89 $ 182.70 $ 182.02 $ 180.90 $ 180.34 $ 180.19

$ 9.00 $ 8.96 $ 8.95 $ 8.92 $ 8.87 $ 8.84 $ 8.83

$ 5.49 $ 5.47 $ 5.46 $ 5.44 $ 5.41 $ 5.39 $ 5.39

$ 643.24 $ 636.78 $ 630.47 $ 624.31 $ 618.30 $ 612.43 $ 606.68

0.0148 0.0149 0.0150 0.0151 0.0151 0.0152 0.0154

$ 10 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.51 $ 0.50 $ 0.50 $ 0.50 $ 0.50 $ 0.50 $ 0.50

$ 6.03 $ 6.00 $ 5.99 $ 5.97 $ 5.93 $ 5.91 $ 5.91

$ 0.28 $ 0.28 $ 0.28 $ 0.27 $ 0.27 $ 0.27 $ 0.27

$ 0.15 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 3.36 $ 3.38 $ 3.41 $ 3.43 $ 3.44 $ 3.46 $ 3.49

$ 1,344 $ 1,343 $ 1,346 $ 1,346 $ 1,343 $ 1,343 $ 1,347

$ 82 $ 82 $ 83 $ 83 $ 82 $ 82 $ 83

$ 826 $ 825 $ 827 $ 827 $ 825 $ 826 $ 828

$ 40 $ 40 $ 40 $ 40 $ 40 $ 40 $ 41

$ 27 $ 27 $ 27 $ 27 $ 27 $ 27 $ 27

2028 2029 2030 2031 2032 2033 2034

$ 320.32 $ 317.10 $ 313.96 $ 310.89 $ 307.90 $ 304.98 $ 302.11

0.1200 0.1187 0.1178 0.1169 0.1160 0.1147 0.1133

$ 38 $ 38 $ 37 $ 36 $ 36 $ 35 $ 34

$ 2.66 $ 2.61 $ 2.56 $ 2.52 $ 2.47 $ 2.42 $ 2.37

$ 23.13 $ 22.67 $ 22.26 $ 21.88 $ 21.51 $ 21.05 $ 20.61

$ 1.20 $ 1.18 $ 1.16 $ 1.14 $ 1.12 $ 1.09 $ 1.07

$ 1.20 $ 1.18 $ 1.16 $ 1.14 $ 1.12 $ 1.09 $ 1.07

$ 433.18 $ 428.83 $ 424.58 $ 420.43 $ 416.38 $ 412.43 $ 408.56

0.0061 0.0063 0.0064 0.0066 0.0068 0.0070 0.0072

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.16 $ 0.17 $ 0.17 $ 0.17 $ 0.18 $ 0.18 $ 0.18

$ 1.68 $ 1.71 $ 1.75 $ 1.79 $ 1.82 $ 1.85 $ 1.87

$ 0.08 $ 0.08 $ 0.08 $ 0.09 $ 0.09 $ 0.09 $ 0.09

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.07

$ 468.03 $ 463.33 $ 458.74 $ 454.26 $ 449.88 $ 445.61 $ 441.43

0.0055 0.0054 0.0054 0.0054 0.0054 0.0053 0.0053
$ 3 $ 3 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.16 $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.14 $ 0.14

$ 1.65 $ 1.62 $ 1.59 $ 1.57 $ 1.55 $ 1.52 $ 1.49

$ 0.08 $ 0.08 $ 0.08 $ 0.08 $ 0.08 $ 0.08 $ 0.07

$ 0.06 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 542.27 $ 536.83 $ 531.51 $ 526.31 $ 521.25 $ 516.30 $ 511.45

0.0047 0.0047 0.0047 0.0047 0.0046 0.0046 0.0045

$ 3 $ 3 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.16 $ 0.16 $ 0.16 $ 0.16 $ 0.15

$ 1.65 $ 1.62 $ 1.60 $ 1.57 $ 1.55 $ 1.52 $ 1.49

$ 0.08 $ 0.08 $ 0.08 $ 0.08 $ 0.07 $ 0.07 $ 0.07

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 0.14 $ 0.14 $ 0.13 $ 0.13 $ 0.13 $ 0.13 $ 0.13

$ 46 $ 45 $ 45 $ 44 $ 43 $ 43 $ 42

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 28 $ 28 $ 27 $ 27 $ 26 $ 26 $ 25

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

2028 2029 2030 2031 2032 2033 2034

$ 879.45 $ 870.63 $ 862.00 $ 853.57 $ 845.36 $ 837.33 $ 829.47

0.0174 0.0163 0.0153 0.0144 0.0134 0.0125 0.0116

$ 15 $ 14 $ 13 $ 12 $ 11 $ 10 $ 10

$ 0.94 $ 0.88 $ 0.82 $ 0.76 $ 0.70 $ 0.65 $ 0.60

$ 8.88 $ 8.26 $ 7.68 $ 7.12 $ 6.58 $ 6.07 $ 5.61

$ 0.66 $ 0.61 $ 0.57 $ 0.53 $ 0.49 $ 0.45 $ 0.41

$ 0.64 $ 0.60 $ 0.56 $ 0.51 $ 0.48 $ 0.44 $ 0.41

$ 887.87 $ 878.97 $ 870.25 $ 861.74 $ 853.45 $ 845.35 $ 837.41

0.0191 0.0192 0.0193 0.0194 0.0194 0.0194 0.0194

$ 17 $ 17 $ 17 $ 17 $ 17 $ 16 $ 16

$ 1.05 $ 1.04 $ 1.04 $ 1.03 $ 1.02 $ 1.01 $ 1.00

$ 9.85 $ 9.81 $ 9.76 $ 9.70 $ 9.61 $ 9.52 $ 9.44

$ 0.73 $ 0.72 $ 0.72 $ 0.72 $ 0.71 $ 0.70 $ 0.70

$ 0.71 $ 0.71 $ 0.71 $ 0.70 $ 0.69 $ 0.69 $ 0.68
$ 897.05 $ 888.05 $ 879.25 $ 870.65 $ 862.28 $ 854.09 $ 846.07

0.0033 0.0032 0.0031 0.0031 0.0030 0.0029 0.0028

$ 3 $ 3 $ 3 $ 3 $ 3 $ 2 $ 2

$ 0.18 $ 0.18 $ 0.17 $ 0.16 $ 0.16 $ 0.15 $ 0.15

$ 1.72 $ 1.66 $ 1.61 $ 1.55 $ 1.49 $ 1.44 $ 1.39

$ 0.13 $ 0.12 $ 0.12 $ 0.11 $ 0.11 $ 0.11 $ 0.10

$ 0.12 $ 0.12 $ 0.12 $ 0.11 $ 0.11 $ 0.10 $ 0.10

$ 906.99 $ 897.89 $ 888.99 $ 880.30 $ 871.83 $ 863.55 $ 855.44

0.0191 0.0186 0.0181 0.0176 0.0171 0.0167 0.0162

$ 17 $ 17 $ 16 $ 16 $ 15 $ 14 $ 14

$ 1.07 $ 1.03 $ 1.00 $ 0.96 $ 0.92 $ 0.89 $ 0.86

$ 10.06 $ 9.70 $ 9.36 $ 9.02 $ 8.68 $ 8.37 $ 8.07

$ 0.74 $ 0.72 $ 0.69 $ 0.67 $ 0.64 $ 0.62 $ 0.60

$ 0.73 $ 0.70 $ 0.68 $ 0.65 $ 0.63 $ 0.61 $ 0.58

$ 1,177.43 $ 1,165.62 $ 1,154.06 $ 1,142.78 $ 1,131.78 $ 1,121.04 $ 1,110.51

0.0006 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03 $ 0.03

$ 0.39 $ 0.38 $ 0.37 $ 0.35 $ 0.34 $ 0.33 $ 0.32

$ 0.03 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.0594 $ 0.0579 $ 0.0564 $ 0.0549 $ 0.0534 $ 0.0519 $ 0.0506

$ 53.1506 $ 51.2606 $ 49.4981 $ 47.7096 $ 45.9233 $ 44.2598 $ 42.7064

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 31 $ 30 $ 29 $ 28 $ 27 $ 26 $ 25

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

2028 2029 2030 2031 2032 2033 2034

$ 254.03 $ 251.49 $ 248.99 $ 246.56 $ 244.19 $ 241.87 $ 239.60

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2028 2029 2030 2031 2032 2033 2034

12.0103 12.0948 12.2176 12.3059 12.3719 12.4694 12.5883

$ 9,975.9 $ 10,025.2 $ 10,106.8 $ 10,159.4 $ 10,194.6 $ 10,259.1 $ 10,342.4

$ 727.0 $ 730.8 $ 736.9 $ 740.9 $ 743.6 $ 748.6 $ 754.8

$ 6,246.1 $ 6,277.4 $ 6,328.9 $ 6,362.4 $ 6,385.3 $ 6,426.5 $ 6,479.6

$ 282.0 $ 283.4 $ 285.6 $ 287.1 $ 288.1 $ 289.9 $ 292.2

$ 217.5 $ 218.6 $ 220.3 $ 221.5 $ 222.3 $ 223.7 $ 225.5
2035 2036 2037 2038 2039 2040 2041

$ 653.98 $ 649.77 $ 645.65 $ 641.61 $ 637.66 $ 633.79 $ 630.00

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 683.42 $ 679.02 $ 674.72 $ 670.50 $ 666.37 $ 662.33 $ 658.37

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 720.91 $ 716.27 $ 711.72 $ 707.28 $ 702.92 $ 698.65 $ 694.47

0.0031 0.0031 0.0032 0.0032 0.0032 0.0032 0.0033

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.17

$ 1.39 $ 1.40 $ 1.40 $ 1.41 $ 1.41 $ 1.42 $ 1.42

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 763.14 $ 758.23 $ 753.42 $ 748.71 $ 744.10 $ 739.59 $ 735.16

3.4382 3.4739 3.5091 3.5440 3.5785 3.6126 3.6465

$ 2,624 $ 2,634 $ 2,644 $ 2,653 $ 2,663 $ 2,672 $ 2,681

$ 195.64 $ 196.40 $ 197.13 $ 197.84 $ 198.54 $ 199.22 $ 199.88

$ 1,643.62 $ 1,650.00 $ 1,656.17 $ 1,662.17 $ 1,668.00 $ 1,673.70 $ 1,679.29

$ 72.93 $ 73.21 $ 73.49 $ 73.75 $ 74.01 $ 74.27 $ 74.51

$ 57.27 $ 57.50 $ 57.71 $ 57.92 $ 58.12 $ 58.32 $ 58.52

$ 814.80 $ 809.56 $ 804.42 $ 799.40 $ 794.47 $ 789.65 $ 784.93

0.5998 0.4584 0.3163 0.2480 0.2504 0.2528 0.2552

$ 489 $ 371 $ 254 $ 198 $ 199 $ 200 $ 200

$ 36.45 $ 27.68 $ 18.98 $ 14.79 $ 14.84 $ 14.89 $ 14.94
$ 306.25 $ 232.57 $ 159.43 $ 124.22 $ 124.66 $ 125.09 $ 125.50

$ 13.59 $ 10.32 $ 7.07 $ 5.51 $ 5.53 $ 5.55 $ 5.57

$ 10.67 $ 8.10 $ 5.56 $ 4.33 $ 4.34 $ 4.36 $ 4.37

$ 874.47 $ 868.84 $ 863.33 $ 857.94 $ 852.66 $ 847.48 $ 842.41

0.5075 0.6522 0.7977 0.7945 0.6491 0.5029 0.3559

$ 444 $ 567 $ 689 $ 682 $ 553 $ 426 $ 300

$ 33.12 $ 42.28 $ 51.39 $ 50.87 $ 41.30 $ 31.81 $ 22.37

$ 278.22 $ 355.25 $ 431.75 $ 427.38 $ 347.02 $ 267.22 $ 187.97

$ 12.35 $ 15.76 $ 19.16 $ 18.96 $ 15.40 $ 11.86 $ 8.34

$ 9.69 $ 12.38 $ 15.04 $ 14.89 $ 12.09 $ 9.31 $ 6.55

$ 942.13 $ 936.07 $ 930.13 $ 924.32 $ 918.63 $ 913.05 $ 907.59

0.3538 0.3568 0.3598 0.4375 0.5867 0.7366 0.8874

$ 333 $ 334 $ 335 $ 404 $ 539 $ 673 $ 805

$ 24.89 $ 24.94 $ 24.99 $ 30.19 $ 40.24 $ 50.22 $ 60.13

$ 209.09 $ 209.53 $ 209.95 $ 253.67 $ 338.07 $ 421.91 $ 505.22

$ 9.28 $ 9.30 $ 9.32 $ 11.26 $ 15.00 $ 18.72 $ 22.42

$ 7.29 $ 7.30 $ 7.32 $ 8.84 $ 11.78 $ 14.70 $ 17.60

$ 1,017.31 $ 1,010.77 $ 1,004.36 $ 998.08 $ 991.93 $ 985.91 $ 980.01

0.0253 0.0255 0.0257 0.0259 0.0261 0.0263 0.0265

$ 26 $ 26 $ 26 $ 26 $ 26 $ 26 $ 26

$ 1.92 $ 1.93 $ 1.93 $ 1.93 $ 1.94 $ 1.94 $ 1.94

$ 16.14 $ 16.18 $ 16.21 $ 16.24 $ 16.27 $ 16.30 $ 16.33

$ 0.72 $ 0.72 $ 0.72 $ 0.72 $ 0.72 $ 0.72 $ 0.72

$ 0.56 $ 0.56 $ 0.56 $ 0.57 $ 0.57 $ 0.57 $ 0.57

$ 1,101.24 $ 1,094.15 $ 1,087.22 $ 1,080.42 $ 1,073.77 $ 1,067.25 $ 1,060.87

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 4.93 $ 4.97 $ 5.01 $ 5.05 $ 5.09 $ 5.13 $ 5.17

$ 3,917.52 $ 3,933.76 $ 3,949.65 $ 3,965.82 $ 3,982.25 $ 3,998.46 $ 4,014.47

$ 292 $ 293 $ 295 $ 296 $ 297 $ 298 $ 299

$ 2,455 $ 2,465 $ 2,475 $ 2,485 $ 2,495 $ 2,506 $ 2,516

$ 109 $ 109 $ 110 $ 110 $ 111 $ 111 $ 112

$ 86 $ 86 $ 86 $ 87 $ 87 $ 87 $ 88

$ 795.02 $ 791.52 $ 788.08 $ 784.83 $ 781.76 $ 778.74 $ 775.79
2035 2036 2037 2038 2039 2040 2041

$ 838.30 $ 832.90 $ 827.62 $ 822.45 $ 817.38 $ 812.42 $ 807.56

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 873.56 $ 867.93 $ 862.43 $ 857.04 $ 851.76 $ 846.59 $ 841.53

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 909.62 $ 903.76 $ 898.03 $ 892.42 $ 886.93 $ 881.54 $ 876.27

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 945.12 $ 939.04 $ 933.08 $ 927.25 $ 921.54 $ 915.95 $ 910.47

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 980.51 $ 974.20 $ 968.02 $ 961.97 $ 956.05 $ 950.25 $ 944.56

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,018.03 $ 1,011.47 $ 1,005.06 $ 998.78 $ 992.63 $ 986.60 $ 980.70
0.0073 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ 7 $ - $ - $ - $ - $ - $ -

$ 0.55 $ - $ - $ - $ - $ - $ -

$ 4.65 $ - $ - $ - $ - $ - $ -

$ 0.21 $ - $ - $ - $ - $ - $ -

$ 0.16 $ - $ - $ - $ - $ - $ -

$ 1,056.43 $ 1,049.63 $ 1,042.98 $ 1,036.46 $ 1,030.08 $ 1,023.83 $ 1,017.70

0.4013 0.3182 0.2183 0.1160 0.0115 0.0000 0.0000

$ 424 $ 334 $ 228 $ 120 $ 12 $ - $ -

$ 31.67 $ 24.95 $ 17.01 $ 8.98 $ 0.89 $ - $ -

$ 266.07 $ 209.63 $ 142.88 $ 75.48 $ 7.45 $ - $ -

$ 11.81 $ 9.30 $ 6.34 $ 3.35 $ 0.33 $ - $ -

$ 9.27 $ 7.30 $ 4.98 $ 2.63 $ 0.26 $ - $ -

$ 1,095.97 $ 1,088.92 $ 1,082.01 $ 1,075.25 $ 1,068.63 $ 1,062.14 $ 1,055.79

0.0021 0.0960 0.1994 0.3051 0.4130 0.3326 0.2269

$ 2 $ 105 $ 216 $ 328 $ 441 $ 353 $ 240

$ 0.17 $ 7.81 $ 16.12 $ 24.50 $ 32.97 $ 26.39 $ 17.90

$ 1.45 $ 65.59 $ 135.41 $ 205.87 $ 276.98 $ 221.73 $ 150.36

$ 0.06 $ 2.91 $ 6.01 $ 9.13 $ 12.29 $ 9.84 $ 6.67

$ 0.05 $ 2.29 $ 4.72 $ 7.17 $ 9.65 $ 7.73 $ 5.24

$ 1,136.49 $ 1,129.17 $ 1,122.01 $ 1,115.00 $ 1,108.13 $ 1,101.41 $ 1,094.82

0.0548 0.0552 0.0557 0.0561 0.0566 0.1523 0.2618

$ 62 $ 62 $ 62 $ 63 $ 63 $ 168 $ 287

$ 4.65 $ 4.66 $ 4.67 $ 4.68 $ 4.69 $ 12.53 $ 21.41

$ 39.05 $ 39.13 $ 39.21 $ 39.29 $ 39.36 $ 105.28 $ 179.88

$ 1.73 $ 1.74 $ 1.74 $ 1.74 $ 1.75 $ 4.67 $ 7.98

$ 1.36 $ 1.36 $ 1.37 $ 1.37 $ 1.37 $ 3.67 $ 6.27

$ 1,219.94 $ 1,212.09 $ 1,204.40 $ 1,196.87 $ 1,189.50 $ 1,182.28 $ 1,175.21

0.0383 0.0387 0.0390 0.0393 0.0396 0.0399 0.0402

$ 47 $ 47 $ 47 $ 47 $ 47 $ 47 $ 47

$ 3.49 $ 3.50 $ 3.51 $ 3.51 $ 3.52 $ 3.53 $ 3.53

$ 29.35 $ 29.41 $ 29.47 $ 29.53 $ 29.59 $ 29.64 $ 29.69

$ 1.30 $ 1.31 $ 1.31 $ 1.31 $ 1.31 $ 1.32 $ 1.32

$ 1.02 $ 1.02 $ 1.03 $ 1.03 $ 1.03 $ 1.03 $ 1.03

$ 1,307.59 $ 1,299.17 $ 1,290.93 $ 1,282.87 $ 1,274.97 $ 1,267.23 $ 1,259.65

0.0164 0.0166 0.0167 0.0168 0.0170 0.0171 0.0172

$ 21 $ 22 $ 22 $ 22 $ 22 $ 22 $ 22

$ 1.61 $ 1.61 $ 1.61 $ 1.62 $ 1.62 $ 1.62 $ 1.62

$ 13.49 $ 13.52 $ 13.54 $ 13.57 $ 13.60 $ 13.62 $ 13.65

$ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.60 $ 0.61

$ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.47 $ 0.48
$ 1,399.93 $ 1,390.92 $ 1,382.10 $ 1,373.46 $ 1,365.00 $ 1,356.72 $ 1,348.60

0.0110 0.0110 0.0111 0.0112 0.0113 0.0114 0.0115

$ 15 $ 15 $ 15 $ 15 $ 15 $ 15 $ 16

$ 1.15 $ 1.15 $ 1.15 $ 1.15 $ 1.16 $ 1.16 $ 1.16

$ 9.63 $ 9.65 $ 9.67 $ 9.69 $ 9.71 $ 9.73 $ 9.74

$ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43 $ 0.43

$ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.34 $ 0.34

$ 1,498.38 $ 1,488.73 $ 1,479.29 $ 1,470.05 $ 1,460.99 $ 1,452.13 $ 1,443.44

0.0110 0.0110 0.0111 0.0112 0.0113 0.0114 0.0115

$ 16 $ 16 $ 16 $ 17 $ 17 $ 17 $ 17

$ 1.23 $ 1.23 $ 1.23 $ 1.23 $ 1.24 $ 1.24 $ 1.24

$ 10.31 $ 10.33 $ 10.35 $ 10.37 $ 10.39 $ 10.41 $ 10.43

$ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46 $ 0.46

$ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36 $ 0.36

$ 1,601.52 $ 1,591.22 $ 1,581.13 $ 1,571.25 $ 1,561.57 $ 1,552.09 $ 1,542.80

0.0055 0.0055 0.0056 0.0056 0.0057 0.0057 0.0057

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.66 $ 0.66 $ 0.66 $ 0.66 $ 0.66 $ 0.66 $ 0.66

$ 5.51 $ 5.52 $ 5.53 $ 5.54 $ 5.55 $ 5.56 $ 5.57

$ 0.24 $ 0.24 $ 0.25 $ 0.25 $ 0.25 $ 0.25 $ 0.25

$ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19 $ 0.19

$ 1,728.17 $ 1,717.04 $ 1,706.16 $ 1,695.49 $ 1,685.05 $ 1,674.83 $ 1,664.80

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,863.89 $ 1,851.89 $ 1,840.15 $ 1,828.65 $ 1,817.39 $ 1,806.36 $ 1,795.55

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.55 $ 0.55 $ 0.56 $ 0.56 $ 0.57 $ 0.57 $ 0.57

$ 605 $ 610 $ 615 $ 620 $ 626 $ 631 $ 636

$ 45 $ 46 $ 46 $ 46 $ 47 $ 47 $ 48

$ 379 $ 383 $ 386 $ 389 $ 393 $ 396 $ 399

$ 17 $ 17 $ 17 $ 17 $ 17 $ 18 $ 18

$ 13 $ 13 $ 13 $ 14 $ 14 $ 14 $ 14
2035 2036 2037 2038 2039 2040 2041

$ 1,000.50 $ 994.06 $ 987.75 $ 981.58 $ 975.54 $ 969.61 $ 963.81

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,046.75 $ 1,040.01 $ 1,033.42 $ 1,026.96 $ 1,020.64 $ 1,014.44 $ 1,008.37

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,092.70 $ 1,085.66 $ 1,078.78 $ 1,072.04 $ 1,065.44 $ 1,058.97 $ 1,052.63

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,139.91 $ 1,132.57 $ 1,125.39 $ 1,118.35 $ 1,111.47 $ 1,104.72 $ 1,098.11

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,186.11 $ 1,178.48 $ 1,171.00 $ 1,163.68 $ 1,156.52 $ 1,149.50 $ 1,142.62

0.5728 0.1709 0.0000 0.0000 0.0000 0.0000 0.0000

$ 679 $ 201 $ - $ - $ - $ - $ -

$ 50.73 $ 15.04 $ - $ - $ - $ - $ -
$ 426.23 $ 126.33 $ - $ - $ - $ - $ -

$ 18.91 $ 5.61 $ - $ - $ - $ - $ -

$ 14.85 $ 4.40 $ - $ - $ - $ - $ -

$ 1,230.20 $ 1,222.29 $ 1,214.53 $ 1,206.95 $ 1,199.51 $ 1,192.23 $ 1,185.10

1.8829 2.3175 2.2750 1.8796 1.4712 1.0502 0.6164

$ 2,316 $ 2,833 $ 2,763 $ 2,269 $ 1,765 $ 1,252 $ 731

$ 173.18 $ 211.78 $ 206.58 $ 169.60 $ 131.94 $ 93.61 $ 54.62

$ 1,454.95 $ 1,779.24 $ 1,735.55 $ 1,424.89 $ 1,108.48 $ 786.43 $ 458.87

$ 64.56 $ 78.95 $ 77.01 $ 63.23 $ 49.19 $ 34.90 $ 20.36

$ 50.70 $ 62.00 $ 60.48 $ 49.65 $ 38.63 $ 27.40 $ 15.99

$ 1,294.25 $ 1,285.92 $ 1,277.77 $ 1,269.78 $ 1,261.96 $ 1,254.30 $ 1,246.80

0.1349 0.1367 0.3840 0.8131 1.2546 1.7085 2.1749

$ 175 $ 176 $ 491 $ 1,032 $ 1,583 $ 2,143 $ 2,712

$ 13.08 $ 13.16 $ 36.74 $ 77.30 $ 118.54 $ 160.45 $ 203.03

$ 109.85 $ 110.59 $ 308.68 $ 649.43 $ 995.91 $ 1,348.04 $ 1,705.73

$ 4.87 $ 4.91 $ 13.70 $ 28.82 $ 44.19 $ 59.82 $ 75.69

$ 3.83 $ 3.85 $ 10.76 $ 22.63 $ 34.70 $ 46.97 $ 59.44

$ 1,340.33 $ 1,331.71 $ 1,323.26 $ 1,314.99 $ 1,306.90 $ 1,298.96 $ 1,291.19

0.0540 0.0547 0.0554 0.0561 0.0568 0.0575 0.0582

$ 72 $ 73 $ 73 $ 74 $ 74 $ 75 $ 75

$ 5.42 $ 5.45 $ 5.49 $ 5.52 $ 5.56 $ 5.59 $ 5.62

$ 45.50 $ 45.81 $ 46.11 $ 46.40 $ 46.68 $ 46.96 $ 47.23

$ 2.02 $ 2.03 $ 2.05 $ 2.06 $ 2.07 $ 2.08 $ 2.10

$ 1.59 $ 1.60 $ 1.61 $ 1.62 $ 1.63 $ 1.64 $ 1.65

$ 1,386.42 $ 1,377.49 $ 1,368.76 $ 1,360.21 $ 1,351.83 $ 1,343.62 $ 1,335.58

0.0405 0.0410 0.0415 0.0421 0.0426 0.0431 0.0436

$ 56 $ 57 $ 57 $ 57 $ 58 $ 58 $ 58

$ 4.20 $ 4.23 $ 4.26 $ 4.28 $ 4.31 $ 4.34 $ 4.36

$ 35.30 $ 35.54 $ 35.77 $ 35.99 $ 36.21 $ 36.43 $ 36.64

$ 1.57 $ 1.58 $ 1.59 $ 1.60 $ 1.61 $ 1.62 $ 1.63

$ 1.23 $ 1.24 $ 1.25 $ 1.25 $ 1.26 $ 1.27 $ 1.28

$ 1,479.18 $ 1,469.66 $ 1,460.34 $ 1,451.22 $ 1,442.28 $ 1,433.53 $ 1,424.95

0.0135 0.0137 0.0138 0.0140 0.0142 0.0144 0.0145

$ 20 $ 20 $ 20 $ 20 $ 20 $ 21 $ 21

$ 1.49 $ 1.50 $ 1.51 $ 1.52 $ 1.53 $ 1.54 $ 1.55

$ 12.55 $ 12.64 $ 12.72 $ 12.80 $ 12.88 $ 12.95 $ 13.03

$ 0.56 $ 0.56 $ 0.56 $ 0.57 $ 0.57 $ 0.57 $ 0.58

$ 0.44 $ 0.44 $ 0.44 $ 0.45 $ 0.45 $ 0.45 $ 0.45

$ 1,572.27 $ 1,562.15 $ 1,552.25 $ 1,542.55 $ 1,533.05 $ 1,523.74 $ 1,514.62

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,680.52 $ 1,669.70 $ 1,659.11 $ 1,648.74 $ 1,638.59 $ 1,628.65 $ 1,618.90

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,786.30 $ 1,774.80 $ 1,763.54 $ 1,752.52 $ 1,741.73 $ 1,731.16 $ 1,720.80

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,891.60 $ 1,879.43 $ 1,867.51 $ 1,855.84 $ 1,844.41 $ 1,833.22 $ 1,822.25

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2.70 2.73 2.77 2.80 2.84 2.87 2.91

3318.88 3359.28 3404.22 3452.29 3500.28 3548.26 3596.28

$ 248 $ 251 $ 255 $ 258 $ 262 $ 266 $ 269

$ 2,084 $ 2,110 $ 2,139 $ 2,170 $ 2,200 $ 2,231 $ 2,261

$ 92 $ 94 $ 95 $ 96 $ 98 $ 99 $ 100

$ 73 $ 74 $ 75 $ 76 $ 77 $ 78 $ 79

2035 2036 2037 2038 2039 2040 2041

$ 964.45 $ 958.24 $ 952.16 $ 946.21 $ 940.39 $ 934.68 $ 929.09

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,026.04 $ 1,019.44 $ 1,012.97 $ 1,006.64 $ 1,000.45 $ 994.37 $ 988.42

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,073.63 $ 1,066.72 $ 1,059.95 $ 1,053.33 $ 1,046.84 $ 1,040.49 $ 1,034.26

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,153.78 $ 1,146.35 $ 1,139.08 $ 1,131.97 $ 1,125.00 $ 1,118.17 $ 1,111.48

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,233.71 $ 1,225.77 $ 1,218.00 $ 1,210.39 $ 1,202.93 $ 1,195.63 $ 1,188.48

0.2981 0.1920 0.0835 0.0000 0.0000 0.0000 0.0000

$ 368 $ 235 $ 102 $ - $ - $ - $ -

$ 27.87 $ 17.84 $ 7.71 $ - $ - $ - $ -

$ 234.18 $ 149.86 $ 64.79 $ - $ - $ - $ -

$ 10.39 $ 6.65 $ 2.87 $ - $ - $ - $ -

$ 8.16 $ 5.22 $ 2.26 $ - $ - $ - $ -

$ 1,324.00 $ 1,315.48 $ 1,307.14 $ 1,298.97 $ 1,290.97 $ 1,283.13 $ 1,275.46

0.2008 0.3106 0.4226 0.4825 0.3729 0.2609 0.1465

$ 266 $ 409 $ 552 $ 627 $ 481 $ 335 $ 187

$ 20.17 $ 30.99 $ 41.90 $ 47.53 $ 36.50 $ 25.38 $ 14.17

$ 169.42 $ 260.32 $ 351.99 $ 399.30 $ 306.68 $ 213.27 $ 119.06

$ 7.52 $ 11.55 $ 15.62 $ 17.72 $ 13.61 $ 9.46 $ 5.28

$ 5.90 $ 9.07 $ 12.27 $ 13.91 $ 10.69 $ 7.43 $ 4.15

$ 1,416.46 $ 1,407.35 $ 1,398.42 $ 1,389.68 $ 1,381.13 $ 1,372.74 $ 1,364.53
0.0000 0.0000 0.0000 0.0273 0.1404 0.2559 0.3737

$ - $ - $ - $ 38 $ 194 $ 351 $ 510

$ - $ - $ - $ 2.87 $ 14.71 $ 26.65 $ 38.69

$ - $ - $ - $ 24.15 $ 123.60 $ 223.89 $ 325.03

$ - $ - $ - $ 1.07 $ 5.48 $ 9.93 $ 14.42

$ - $ - $ - $ 0.84 $ 4.31 $ 7.80 $ 11.33

$ 1,575.57 $ 1,565.43 $ 1,555.51 $ 1,545.79 $ 1,536.27 $ 1,526.94 $ 1,517.80

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.50 $ 0.50 $ 0.51 $ 0.51 $ 0.51 $ 0.52 $ 0.52

$ 634 $ 644 $ 654 $ 665 $ 675 $ 686 $ 697

$ 48 $ 49 $ 50 $ 50 $ 51 $ 52 $ 53

$ 404 $ 410 $ 417 $ 423 $ 430 $ 437 $ 444

$ 18 $ 18 $ 18 $ 19 $ 19 $ 19 $ 20

$ 14 $ 14 $ 15 $ 15 $ 15 $ 15 $ 15

2035 2036 2037 2038 2039 2040 2041

$ 1,184.12 $ 1,176.50 $ 1,169.04 $ 1,161.73 $ 1,154.58 $ 1,147.57 $ 1,140.71

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,226.61 $ 1,218.71 $ 1,210.98 $ 1,203.42 $ 1,196.01 $ 1,188.75 $ 1,181.63

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ 1,303.06 $ 1,294.67 $ 1,286.46 $ 1,278.42 $ 1,270.55 $ 1,262.84 $ 1,255.28

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,400.70 $ 1,391.69 $ 1,382.86 $ 1,374.22 $ 1,365.76 $ 1,357.47 $ 1,349.34

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 1,497.94 $ 1,488.30 $ 1,478.86 $ 1,469.62 $ 1,460.57 $ 1,451.70 $ 1,443.02

0.1461 0.0838 0.0196 0.0000 0.0000 0.0000 0.0000

$ 219 $ 125 $ 29 $ - $ - $ - $ -

$ 16.65 $ 9.49 $ 2.20 $ - $ - $ - $ -

$ 139.90 $ 79.76 $ 18.50 $ - $ - $ - $ -

$ 6.21 $ 3.54 $ 0.82 $ - $ - $ - $ -

$ 4.88 $ 2.78 $ 0.64 $ - $ - $ - $ -

$ 1,608.24 $ 1,597.89 $ 1,587.76 $ 1,577.84 $ 1,568.12 $ 1,558.60 $ 1,549.27

0.1836 0.2500 0.3183 0.2952 0.2310 0.1647 0.0965

$ 295 $ 399 $ 505 $ 466 $ 362 $ 257 $ 150

$ 22.48 $ 30.41 $ 38.48 $ 35.47 $ 27.58 $ 19.55 $ 11.38

$ 188.85 $ 255.50 $ 323.28 $ 297.96 $ 231.69 $ 164.24 $ 95.63

$ 8.38 $ 11.34 $ 14.34 $ 13.22 $ 10.28 $ 7.29 $ 4.24

$ 6.58 $ 8.90 $ 11.27 $ 10.38 $ 8.07 $ 5.72 $ 3.33

$ 1,756.32 $ 1,745.02 $ 1,733.95 $ 1,723.12 $ 1,712.51 $ 1,702.11 $ 1,691.93

0.0000 0.0000 0.0000 0.0467 0.1149 0.1851 0.2572

$ - $ - $ - $ 80 $ 197 $ 315 $ 435

$ - $ - $ - $ 6.13 $ 14.99 $ 24.01 $ 33.17

$ - $ - $ - $ 51.50 $ 125.97 $ 201.69 $ 278.65

$ - $ - $ - $ 2.29 $ 5.59 $ 8.95 $ 12.36

$ - $ - $ - $ 1.79 $ 4.39 $ 7.03 $ 9.71

$ 1,907.11 $ 1,894.83 $ 1,882.82 $ 1,871.05 $ 1,859.53 $ 1,848.24 $ 1,837.18

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ 0.33 $ 0.33 $ 0.34 $ 0.34 $ 0.35 $ 0.35 $ 0.35

$ 514 $ 524 $ 534 $ 546 $ 559 $ 572 $ 585

$ 39 $ 40 $ 41 $ 42 $ 43 $ 44 $ 45

$ 329 $ 335 $ 342 $ 349 $ 358 $ 366 $ 374

$ 15 $ 15 $ 15 $ 16 $ 16 $ 16 $ 17

$ 11 $ 12 $ 12 $ 12 $ 12 $ 13 $ 13

2035 2036 2037 2038 2039 2040 2041

$ 273.13 $ 270.62 $ 268.15 $ 265.74 $ 263.37 $ 261.04 $ 258.76

0.8813 0.8454 0.8089 0.7716 0.7336 0.6948 0.6554

$ 241 $ 229 $ 217 $ 205 $ 193 $ 181 $ 170

$ 14.54 $ 13.82 $ 13.10 $ 12.38 $ 11.67 $ 10.96 $ 10.24

$ 147.06 $ 139.78 $ 132.52 $ 125.27 $ 118.04 $ 110.82 $ 103.62

$ 7.24 $ 6.89 $ 6.53 $ 6.17 $ 5.81 $ 5.46 $ 5.10

$ 4.60 $ 4.38 $ 4.15 $ 3.92 $ 3.70 $ 3.47 $ 3.24

$ 385.00 $ 381.46 $ 377.98 $ 374.58 $ 371.24 $ 367.96 $ 364.74

1.1629 1.2159 1.2697 1.3242 1.3794 1.4353 1.4920

$ 448 $ 464 $ 480 $ 496 $ 512 $ 528 $ 544

$ 27.16 $ 28.13 $ 29.11 $ 30.09 $ 31.06 $ 32.03 $ 33.01

$ 275.18 $ 285.09 $ 294.98 $ 304.87 $ 314.74 $ 324.61 $ 334.49

$ 13.37 $ 13.85 $ 14.33 $ 14.81 $ 15.29 $ 15.77 $ 16.25

$ 9.53 $ 9.87 $ 10.21 $ 10.55 $ 10.89 $ 11.24 $ 11.58

$ 417.96 $ 414.12 $ 410.35 $ 406.65 $ 403.03 $ 399.47 $ 395.97

0.8675 0.8748 0.8821 0.8894 0.8967 0.9040 0.9114

$ 363 $ 362 $ 362 $ 362 $ 361 $ 361 $ 361

$ 23.30 $ 23.28 $ 23.26 $ 23.24 $ 23.23 $ 23.21 $ 23.19

$ 221.85 $ 221.67 $ 221.48 $ 221.30 $ 221.12 $ 220.95 $ 220.81

$ 10.89 $ 10.88 $ 10.87 $ 10.86 $ 10.85 $ 10.85 $ 10.84

$ 7.76 $ 7.75 $ 7.75 $ 7.74 $ 7.73 $ 7.73 $ 7.72

$ 488.51 $ 484.02 $ 479.62 $ 475.30 $ 471.06 $ 466.89 $ 462.81

0.5936 0.5986 0.6036 0.6086 0.6136 0.6186 0.6236

$ 290 $ 290 $ 289 $ 289 $ 289 $ 289 $ 289
$ 17.35 $ 17.33 $ 17.32 $ 17.30 $ 17.29 $ 17.28 $ 17.26

$ 179.99 $ 179.84 $ 179.68 $ 179.54 $ 179.39 $ 179.26 $ 179.14

$ 8.82 $ 8.81 $ 8.81 $ 8.80 $ 8.79 $ 8.78 $ 8.78

$ 5.38 $ 5.38 $ 5.37 $ 5.37 $ 5.36 $ 5.36 $ 5.35

$ 601.04 $ 595.52 $ 590.10 $ 584.78 $ 579.57 $ 574.45 $ 569.42

0.0155 0.0156 0.0158 0.0159 0.0160 0.0161 0.0163

$ 9 $ 9 $ 9 $ 9 $ 9 $ 9 $ 9

$ 0.50 $ 0.49 $ 0.49 $ 0.49 $ 0.49 $ 0.49 $ 0.49

$ 5.90 $ 5.90 $ 5.89 $ 5.89 $ 5.88 $ 5.88 $ 5.87

$ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14 $ 0.14

$ 3.52 $ 3.55 $ 3.58 $ 3.61 $ 3.64 $ 3.67 $ 3.70

$ 1,350 $ 1,354 $ 1,358 $ 1,361 $ 1,365 $ 1,369 $ 1,373

$ 83 $ 83 $ 83 $ 84 $ 84 $ 84 $ 84

$ 830 $ 832 $ 835 $ 837 $ 839 $ 842 $ 844

$ 41 $ 41 $ 41 $ 41 $ 41 $ 41 $ 41

$ 27 $ 28 $ 28 $ 28 $ 28 $ 28 $ 28

2035 2036 2037 2038 2039 2040 2041

$ 299.31 $ 296.55 $ 293.85 $ 291.21 $ 288.61 $ 286.06 $ 283.56

0.1121 0.1119 0.1117 0.1114 0.1111 0.1108 0.1105

$ 34 $ 33 $ 33 $ 32 $ 32 $ 32 $ 31

$ 2.32 $ 2.30 $ 2.27 $ 2.25 $ 2.22 $ 2.19 $ 2.17

$ 20.20 $ 19.97 $ 19.75 $ 19.53 $ 19.31 $ 19.08 $ 18.87

$ 1.05 $ 1.04 $ 1.03 $ 1.01 $ 1.00 $ 0.99 $ 0.98

$ 1.05 $ 1.04 $ 1.03 $ 1.01 $ 1.00 $ 0.99 $ 0.98

$ 404.76 $ 401.04 $ 397.39 $ 393.81 $ 390.30 $ 386.85 $ 383.47

0.0073 0.0076 0.0078 0.0080 0.0082 0.0084 0.0087

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 0.19 $ 0.19 $ 0.19 $ 0.20 $ 0.20 $ 0.20 $ 0.21

$ 1.90 $ 1.94 $ 1.98 $ 2.01 $ 2.05 $ 2.09 $ 2.12

$ 0.09 $ 0.09 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07

$ 437.33 $ 433.31 $ 429.36 $ 425.50 $ 421.70 $ 417.98 $ 414.32

0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052
$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.14 $ 0.14 $ 0.14 $ 0.13 $ 0.13 $ 0.13 $ 0.13

$ 1.46 $ 1.45 $ 1.43 $ 1.42 $ 1.41 $ 1.39 $ 1.38

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.05

$ 506.70 $ 502.04 $ 497.47 $ 492.99 $ 488.59 $ 484.28 $ 480.04

0.0045 0.0045 0.0045 0.0045 0.0045 0.0045 0.0045

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.14 $ 0.14 $ 0.14

$ 1.46 $ 1.45 $ 1.44 $ 1.42 $ 1.41 $ 1.40 $ 1.38

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07 $ 0.07

$ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04 $ 0.04

$ 0.13 $ 0.13 $ 0.13 $ 0.13 $ 0.13 $ 0.13 $ 0.13

$ 41 $ 41 $ 40 $ 40 $ 40 $ 39 $ 39

$ 3 $ 3 $ 3 $ 3 $ 3 $ 3 $ 3

$ 25 $ 25 $ 25 $ 24 $ 24 $ 24 $ 24

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

$ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1

2035 2036 2037 2038 2039 2040 2041

$ 821.76 $ 814.21 $ 806.80 $ 799.53 $ 792.40 $ 785.40 $ 778.53

0.0108 0.0101 0.0093 0.0086 0.0079 0.0073 0.0067

$ 9 $ 8 $ 8 $ 7 $ 6 $ 6 $ 5

$ 0.55 $ 0.51 $ 0.46 $ 0.43 $ 0.39 $ 0.35 $ 0.32

$ 5.17 $ 4.75 $ 4.37 $ 4.00 $ 3.66 $ 3.33 $ 3.03

$ 0.38 $ 0.35 $ 0.32 $ 0.30 $ 0.27 $ 0.25 $ 0.22

$ 0.37 $ 0.34 $ 0.32 $ 0.29 $ 0.26 $ 0.24 $ 0.22

$ 829.63 $ 822.01 $ 814.52 $ 807.19 $ 799.99 $ 792.92 $ 785.98

0.0194 0.0194 0.0194 0.0194 0.0194 0.0194 0.0194

$ 16 $ 16 $ 16 $ 16 $ 16 $ 15 $ 15

$ 1.00 $ 0.99 $ 0.98 $ 0.97 $ 0.96 $ 0.95 $ 0.94

$ 9.36 $ 9.28 $ 9.20 $ 9.11 $ 9.03 $ 8.95 $ 8.88

$ 0.69 $ 0.69 $ 0.68 $ 0.67 $ 0.67 $ 0.66 $ 0.66

$ 0.68 $ 0.67 $ 0.66 $ 0.66 $ 0.65 $ 0.65 $ 0.64
$ 838.21 $ 830.50 $ 822.95 $ 815.53 $ 808.26 $ 801.12 $ 794.11

0.0027 0.0027 0.0026 0.0025 0.0025 0.0024 0.0024

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 0.14 $ 0.14 $ 0.13 $ 0.13 $ 0.12 $ 0.12 $ 0.12

$ 1.34 $ 1.29 $ 1.25 $ 1.21 $ 1.17 $ 1.13 $ 1.09

$ 0.10 $ 0.10 $ 0.09 $ 0.09 $ 0.09 $ 0.08 $ 0.08

$ 0.10 $ 0.09 $ 0.09 $ 0.09 $ 0.08 $ 0.08 $ 0.08

$ 847.49 $ 839.70 $ 832.06 $ 824.57 $ 817.21 $ 809.99 $ 802.91

0.0158 0.0154 0.0150 0.0147 0.0143 0.0140 0.0137

$ 13 $ 13 $ 13 $ 12 $ 12 $ 11 $ 11

$ 0.83 $ 0.80 $ 0.77 $ 0.75 $ 0.72 $ 0.70 $ 0.68

$ 7.79 $ 7.52 $ 7.27 $ 7.03 $ 6.80 $ 6.58 $ 6.38

$ 0.58 $ 0.56 $ 0.54 $ 0.52 $ 0.50 $ 0.49 $ 0.47

$ 0.56 $ 0.54 $ 0.53 $ 0.51 $ 0.49 $ 0.48 $ 0.46

$ 1,100.19 $ 1,090.08 $ 1,080.16 $ 1,070.43 $ 1,060.88 $ 1,051.51 $ 1,042.31

0.0005 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

$ 1 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0

$ 0.03 $ 0.03 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.31 $ 0.30 $ 0.29 $ 0.28 $ 0.27 $ 0.26 $ 0.25

$ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ 0.02

$ 0.02 $ 0.02 $ 0.02 $ 0.01 $ 0.01 $ 0.01 $ 0.01

$ 0.0493 $ 0.0480 $ 0.0468 $ 0.0457 $ 0.0446 $ 0.0436 $ 0.0426

$ 41.2114 $ 39.8056 $ 38.4647 $ 37.1908 $ 35.9822 $ 34.8426 $ 33.7684

$ 3 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 24 $ 23 $ 22 $ 22 $ 21 $ 20 $ 20

$ 2 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1

$ 2 $ 2 $ 2 $ 2 $ 2 $ 1 $ 1

2035 2036 2037 2038 2039 2040 2041

$ 237.37 $ 235.19 $ 233.05 $ 230.95 $ 228.89 $ 226.87 $ 224.88

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ - $ -

$ - $ - $ - $ - $ - $ - $ -

2035 2036 2037 2038 2039 2040 2041

12.7014 12.8206 12.9385 13.0554 13.1713 13.2865 13.4014

$ 10,421.3 $ 10,505.4 $ 10,593.9 $ 10,687.7 $ 10,782.9 $ 10,878.2 $ 10,973.8

$ 760.8 $ 767.1 $ 773.8 $ 780.9 $ 788.1 $ 795.3 $ 802.5

$ 6,529.9 $ 6,583.5 $ 6,639.9 $ 6,699.7 $ 6,760.4 $ 6,821.2 $ 6,882.2

$ 294.4 $ 296.7 $ 299.2 $ 301.9 $ 304.5 $ 307.2 $ 309.9

$ 227.3 $ 229.1 $ 231.1 $ 233.2 $ 235.3 $ 237.4 $ 239.5
2042 2043 2044 2045 2046 2047

$ 626.28 $ 622.64 $ 619.06 $ 619.06 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 654.48 $ 650.67 $ 646.94 $ 646.94 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 690.38 $ 686.36 $ 682.42 $ 682.42 $ -

0.0033 0.0033 0.0034 0.0034 0.0000

$ 2 $ 2 $ 2 $ 2 $ -

$ 0.17 $ 0.17 $ 0.17 $ 0.17 $ -

$ 1.43 $ 1.43 $ 1.43 $ 1.45 $ -

$ 0.06 $ 0.06 $ 0.06 $ 0.06 $ -

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ -

$ 730.82 $ 726.57 $ 722.40 $ 722.40 $ -

3.6801 3.7134 3.7465 3.7794 0.0000

$ 2,689 $ 2,698 $ 2,706 $ 2,730 $ -

$ 200.53 $ 201.17 $ 201.80 $ 203.57 $ -

$ 1,684.76 $ 1,690.14 $ 1,695.41 $ 1,710.28 $ -

$ 74.76 $ 75.00 $ 75.23 $ 75.89 $ -

$ 58.71 $ 58.90 $ 59.08 $ 59.60 $ -

$ 780.30 $ 775.76 $ 771.30 $ 771.30 $ -

0.2575 0.2598 0.2622 0.2644 0.0000

$ 201 $ 202 $ 202 $ 204 $ -

$ 14.99 $ 15.03 $ 15.08 $ 15.21 $ -
$ 125.91 $ 126.31 $ 126.71 $ 127.82 $ -

$ 5.59 $ 5.60 $ 5.62 $ 5.67 $ -

$ 4.39 $ 4.40 $ 4.42 $ 4.45 $ -

$ 837.44 $ 832.57 $ 827.79 $ 827.79 $ -

0.2080 0.0904 0.0912 0.0920 0.0000

$ 174 $ 75 $ 75 $ 76 $ -

$ 13.00 $ 5.62 $ 5.63 $ 5.68 $ -

$ 109.23 $ 47.18 $ 47.32 $ 47.74 $ -

$ 4.85 $ 2.09 $ 2.10 $ 2.12 $ -

$ 3.81 $ 1.64 $ 1.65 $ 1.66 $ -

$ 902.24 $ 896.99 $ 891.84 $ 891.84 $ -

1.0389 1.1292 0.9817 0.8333 0.0000

$ 937 $ 1,013 $ 875 $ 743 $ -

$ 69.99 $ 75.63 $ 65.37 $ 55.49 $ -

$ 588.00 $ 635.38 $ 549.21 $ 466.21 $ -

$ 26.09 $ 28.19 $ 24.37 $ 20.69 $ -

$ 20.49 $ 22.14 $ 19.14 $ 16.25 $ -

$ 974.23 $ 968.56 $ 963.00 $ 963.00 $ -

0.0267 0.0580 0.2085 0.3599 0.0000

$ 26 $ 56 $ 201 $ 347 $ -

$ 1.95 $ 4.20 $ 15.01 $ 25.91 $ -

$ 16.36 $ 35.27 $ 126.10 $ 217.64 $ -

$ 0.73 $ 1.56 $ 5.60 $ 9.66 $ -

$ 0.57 $ 1.23 $ 4.39 $ 7.58 $ -

$ 1,054.61 $ 1,048.47 $ 1,042.45 $ 1,042.45 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 5.21 $ 5.25 $ 5.29 $ 5.33 $ -

$ 4,030.29 $ 4,046.18 $ 4,062.73 $ 4,102.37 $ -

$ 301 $ 302 $ 303 $ 306 $ -

$ 2,526 $ 2,536 $ 2,546 $ 2,571 $ -

$ 112 $ 113 $ 113 $ 114 $ -

$ 88 $ 88 $ 89 $ 90 $ -

$ 772.89 $ 770.10 $ 767.51 $ 769.33 #DIV/0!
2042 2043 2044 2045 2046 2047

$ 802.79 $ 798.12 $ 793.54 $ 793.54 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 836.56 $ 831.69 $ 826.92 $ 826.92 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 871.10 $ 866.03 $ 861.06 $ 861.06 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 905.09 $ 899.83 $ 894.66 $ 894.66 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 938.99 $ 933.52 $ 928.16 $ 928.16 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 974.91 $ 969.24 $ 963.68 $ 963.68 $ -
0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,011.69 $ 1,005.81 $ 1,000.03 $ 1,000.03 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,049.56 $ 1,043.45 $ 1,037.46 $ 1,037.46 $ -

0.1189 0.0086 0.0000 0.0000 0.0000

$ 125 $ 9 $ - $ - $ -

$ 9.32 $ 0.67 $ - $ - $ -

$ 78.33 $ 5.65 $ - $ - $ -

$ 3.48 $ 0.25 $ - $ - $ -

$ 2.73 $ 0.20 $ - $ - $ -

$ 1,088.36 $ 1,082.02 $ 1,075.81 $ 1,075.81 $ -

0.3736 0.4876 0.4480 0.3942 0.0000

$ 407 $ 528 $ 482 $ 424 $ -

$ 30.37 $ 39.41 $ 36.00 $ 31.68 $ -

$ 255.15 $ 331.09 $ 302.43 $ 266.14 $ -

$ 11.32 $ 14.69 $ 13.42 $ 11.81 $ -

$ 8.89 $ 11.54 $ 10.54 $ 9.27 $ -

$ 1,168.27 $ 1,161.48 $ 1,154.81 $ 1,154.81 $ -

0.0406 0.0409 0.0931 0.1509 0.0000

$ 47 $ 47 $ 108 $ 174 $ -

$ 3.54 $ 3.55 $ 8.04 $ 13.02 $ -

$ 29.75 $ 29.80 $ 67.53 $ 109.38 $ -

$ 1.32 $ 1.32 $ 3.00 $ 4.85 $ -

$ 1.04 $ 1.04 $ 2.35 $ 3.81 $ -

$ 1,252.21 $ 1,244.93 $ 1,237.78 $ 1,237.78 $ -

0.0174 0.0175 0.0176 0.0178 0.0000

$ 22 $ 22 $ 22 $ 22 $ -

$ 1.63 $ 1.63 $ 1.63 $ 1.64 $ -

$ 13.67 $ 13.69 $ 13.72 $ 13.82 $ -

$ 0.61 $ 0.61 $ 0.61 $ 0.61 $ -

$ 0.48 $ 0.48 $ 0.48 $ 0.48 $ -
$ 1,340.64 $ 1,332.84 $ 1,325.19 $ 1,325.19 $ -

0.0116 0.0117 0.0118 0.0118 0.0000

$ 16 $ 16 $ 16 $ 16 $ -

$ 1.16 $ 1.16 $ 1.17 $ 1.17 $ -

$ 9.76 $ 9.78 $ 9.79 $ 9.87 $ -

$ 0.43 $ 0.43 $ 0.43 $ 0.44 $ -

$ 0.34 $ 0.34 $ 0.34 $ 0.34 $ -

$ 1,434.92 $ 1,426.57 $ 1,418.38 $ 1,418.38 $ -

0.0116 0.0117 0.0118 0.0118 0.0000

$ 17 $ 17 $ 17 $ 17 $ -

$ 1.24 $ 1.25 $ 1.25 $ 1.26 $ -

$ 10.44 $ 10.46 $ 10.48 $ 10.56 $ -

$ 0.46 $ 0.46 $ 0.47 $ 0.47 $ -

$ 0.36 $ 0.36 $ 0.37 $ 0.37 $ -

$ 1,533.70 $ 1,524.78 $ 1,516.02 $ 1,516.02 $ -

0.0058 0.0058 0.0059 0.0059 0.0000

$ 9 $ 9 $ 9 $ 9 $ -

$ 0.66 $ 0.67 $ 0.67 $ 0.67 $ -

$ 5.58 $ 5.59 $ 5.60 $ 5.64 $ -

$ 0.25 $ 0.25 $ 0.25 $ 0.25 $ -

$ 0.19 $ 0.19 $ 0.20 $ 0.20 $ -

$ 1,654.98 $ 1,645.35 $ 1,635.91 $ 1,635.91 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,784.95 $ 1,774.57 $ 1,764.38 $ 1,764.38 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 0.58 $ 0.58 $ 0.59 $ 0.59 $ -

$ 642 $ 647 $ 653 $ 662 $ -

$ 48 $ 48 $ 49 $ 49 $ -

$ 403 $ 406 $ 410 $ 415 $ -

$ 18 $ 18 $ 18 $ 18 $ -

$ 14 $ 14 $ 14 $ 14 $ -
2042 2043 2044 2045 2046 2047

$ 958.12 $ 952.55 $ 947.08 $ 947.08 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,002.42 $ 996.59 $ 990.87 $ 990.87 $ - #######

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,046.42 $ 1,040.33 $ 1,034.36 $ 1,034.36 $ - #######

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,091.63 $ 1,085.28 $ 1,079.05 $ 1,079.05 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,135.88 $ 1,129.27 $ 1,122.79 $ 1,122.79 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,178.11 $ 1,171.25 $ 1,164.53 $ 1,164.53 $ -

0.1701 0.0000 0.0000 0.0000 0.0000

$ 200 $ - $ - $ - $ -

$ 14.98 $ - $ - $ - $ -

$ 125.86 $ - $ - $ - $ -

$ 5.58 $ - $ - $ - $ -

$ 4.39 $ - $ - $ - $ -

$ 1,239.44 $ 1,232.23 $ 1,225.16 $ 1,225.16 $ -

2.6537 2.5686 2.1290 1.6767 0.0000

$ 3,289 $ 3,165 $ 2,608 $ 2,054 $ -

$ 246.26 $ 236.98 $ 195.30 $ 153.80 $ -

$ 2,068.92 $ 1,990.94 $ 1,640.76 $ 1,292.17 $ -

$ 91.80 $ 88.34 $ 72.80 $ 57.34 $ -

$ 72.09 $ 69.38 $ 57.17 $ 45.03 $ -

$ 1,283.57 $ 1,276.10 $ 1,268.78 $ 1,268.78 $ -

0.0588 0.3468 0.8190 1.3038 0.0000

$ 76 $ 443 $ 1,039 $ 1,654 $ -

$ 5.65 $ 33.14 $ 77.80 $ 123.85 $ -

$ 47.50 $ 278.39 $ 653.64 $ 1,040.53 $ -

$ 2.11 $ 12.35 $ 29.00 $ 46.17 $ -

$ 1.66 $ 9.70 $ 22.78 $ 36.26 $ -

$ 1,327.70 $ 1,319.98 $ 1,312.40 $ 1,312.40 $ -

0.0441 0.0446 0.0451 0.0456 0.0000

$ 59 $ 59 $ 59 $ 60 $ -

$ 4.39 $ 4.41 $ 4.43 $ 4.48 $ -

$ 36.84 $ 37.05 $ 37.25 $ 37.66 $ -

$ 1.63 $ 1.64 $ 1.65 $ 1.67 $ -

$ 1.28 $ 1.29 $ 1.30 $ 1.31 $ -

$ 1,416.54 $ 1,408.30 $ 1,400.21 $ 1,400.21 $ -

0.0147 0.0149 0.0150 0.0152 0.0000

$ 21 $ 21 $ 21 $ 21 $ -

$ 1.56 $ 1.57 $ 1.58 $ 1.59 $ -

$ 13.10 $ 13.17 $ 13.24 $ 13.39 $ -

$ 0.58 $ 0.58 $ 0.59 $ 0.59 $ -

$ 0.46 $ 0.46 $ 0.46 $ 0.47 $ -

$ 1,505.69 $ 1,496.93 $ 1,488.33 $ 1,488.33 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,609.35 $ 1,599.98 $ 1,590.80 $ 1,590.80 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,710.65 $ 1,700.69 $ 1,690.93 $ 1,690.93 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,811.49 $ 1,800.95 $ 1,790.62 $ 1,790.62 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

2.94 2.97 3.01 3.04 0.00

3644.35 3687.53 3727.84 3789.65 0.00

$ 273 $ 276 $ 279 $ 284 $ -

$ 2,292 $ 2,320 $ 2,345 $ 2,384 $ -

$ 102 $ 103 $ 104 $ 106 $ -

$ 80 $ 81 $ 82 $ 83 $ -

2042 2043 2044 2045 2046 2047

$ 923.60 $ 918.23 $ 912.96 $ 912.96 $ -

0.0000 0.0000 0.0000 0.0000 0.0000
$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 982.59 $ 976.87 $ 971.27 $ 971.27 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,028.16 $ 1,022.18 $ 1,016.31 $ 1,016.31 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,104.92 $ 1,098.49 $ 1,092.18 $ 1,092.18 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,181.47 $ 1,174.59 $ 1,167.85 $ 1,167.85 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,267.93 $ 1,260.55 $ 1,253.32 $ 1,253.32 $ -

0.0298 0.0000 0.0000 0.0000 0.0000

$ 38 $ - $ - $ - $ -

$ 2.86 $ - $ - $ - $ -

$ 24.06 $ - $ - $ - $ -

$ 1.07 $ - $ - $ - $ -

$ 0.84 $ - $ - $ - $ -

$ 1,356.48 $ 1,348.58 $ 1,340.84 $ 1,340.84 $ -
0.4939 0.4377 0.3196 0.1991 0.0000

$ 670 $ 590 $ 429 $ 267 $ -

$ 50.83 $ 44.79 $ 32.51 $ 20.25 $ -

$ 427.01 $ 376.26 $ 273.14 $ 170.13 $ -

$ 18.95 $ 16.70 $ 12.12 $ 7.55 $ -

$ 14.88 $ 13.11 $ 9.52 $ 5.93 $ -

$ 1,508.85 $ 1,500.07 $ 1,491.46 $ 1,491.46 $ -

0.0000 0.0893 0.2108 0.3347 0.0000

$ - $ 134 $ 314 $ 499 $ -

$ - $ 10.18 $ 23.88 $ 37.91 $ -

$ - $ 85.51 $ 200.64 $ 318.52 $ -

$ - $ 3.79 $ 8.90 $ 14.13 $ -

$ - $ 2.98 $ 6.99 $ 11.10 $ -

$ 0.52 $ 0.53 $ 0.53 $ 0.53 $ -

$ 708 $ 724 $ 743 $ 766 $ -

$ 54 $ 55 $ 56 $ 58 $ -

$ 451 $ 462 $ 474 $ 489 $ -

$ 20 $ 20 $ 21 $ 22 $ -

$ 16 $ 16 $ 17 $ 17 $ -

2042 2043 2044 2045 2046 2047

$ 1,133.97 $ 1,127.38 $ 1,120.91 $ 1,120.91 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,174.66 $ 1,167.82 $ 1,161.12 $ 1,161.12 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -

$ 1,247.87 $ 1,240.61 $ 1,233.49 $ 1,233.49 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,341.38 $ 1,333.58 $ 1,325.92 $ 1,325.92 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,434.50 $ 1,426.15 $ 1,417.97 $ 1,417.97 $ -

0.0000 0.0000 0.0000 0.0000 0.0000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ 1,540.13 $ 1,531.17 $ 1,522.38 $ 1,522.38 $ -

0.0263 0.0000 0.0000 0.0000 0.0000

$ 40 $ - $ - $ - $ -

$ 3.08 $ - $ - $ - $ -

$ 25.87 $ - $ - $ - $ -

$ 1.15 $ - $ - $ - $ -

$ 0.90 $ - $ - $ - $ -

$ 1,681.94 $ 1,672.16 $ 1,662.56 $ 1,662.56 $ -

0.3314 0.3155 0.2451 0.1727 0.0000

$ 557 $ 528 $ 407 $ 287 $ -

$ 42.47 $ 40.20 $ 31.05 $ 21.88 $ -

$ 356.82 $ 337.77 $ 260.89 $ 183.79 $ -

$ 15.83 $ 14.99 $ 11.58 $ 8.16 $ -

$ 12.43 $ 11.77 $ 9.09 $ 6.40 $ -

$ 1,826.34 $ 1,815.72 $ 1,805.29 $ 1,805.29 $ -

0.0000 0.0460 0.1202 0.1965 0.0000

$ - $ 83 $ 217 $ 355 $ -

$ - $ 6.37 $ 16.55 $ 27.05 $ -

$ - $ 53.50 $ 139.07 $ 227.27 $ -
$ - $ 2.37 $ 6.17 $ 10.08 $ -

$ - $ 1.86 $ 4.85 $ 7.92 $ -

$ 0.36 $ 0.36 $ 0.37 $ 0.37 $ -

$ 598 $ 611 $ 625 $ 642 $ -

$ 46 $ 47 $ 48 $ 49 $ -

$ 383 $ 391 $ 400 $ 411 $ -

$ 17 $ 17 $ 18 $ 18 $ -

$ 13 $ 14 $ 14 $ 14 $ -

2042 2043 2044 2045 2046 2047

$ 256.52 $ 254.31 $ 252.15 $ 252.15 $ -

0.6153 0.5745 0.5330 0.4907 0.0000

$ 158 $ 146 $ 134 $ 124 $ -

$ 9.53 $ 8.83 $ 8.12 $ 7.47 $ -

$ 96.44 $ 89.27 $ 82.11 $ 75.59 $ -

$ 4.75 $ 4.40 $ 4.04 $ 3.72 $ -

$ 3.02 $ 2.79 $ 2.57 $ 2.37 $ -

$ 361.58 $ 358.47 $ 355.42 $ 355.42 $ -

1.5496 1.6080 1.6671 1.7269 0.0000

$ 560 $ 576 $ 593 $ 614 $ -

$ 33.99 $ 34.96 $ 35.94 $ 37.23 $ -

$ 344.39 $ 354.30 $ 364.19 $ 377.26 $ -

$ 16.73 $ 17.21 $ 17.69 $ 18.33 $ -

$ 11.92 $ 12.26 $ 12.61 $ 13.06 $ -

$ 392.54 $ 389.17 $ 385.86 $ 385.86 $ -

0.9188 0.9262 0.9337 0.9411 0.0000

$ 361 $ 360 $ 360 $ 363 $ -

$ 23.18 $ 23.17 $ 23.15 $ 23.34 $ -

$ 220.67 $ 220.55 $ 220.43 $ 222.19 $ -

$ 10.83 $ 10.83 $ 10.82 $ 10.91 $ -

$ 7.72 $ 7.71 $ 7.71 $ 7.77 $ -

$ 458.80 $ 454.86 $ 450.99 $ 450.99 $ -

0.6287 0.6338 0.6389 0.6440 0.0000

$ 288 $ 288 $ 288 $ 290 $ -
$ 17.25 $ 17.24 $ 17.24 $ 17.37 $ -

$ 179.03 $ 178.93 $ 178.83 $ 180.26 $ -

$ 8.77 $ 8.77 $ 8.76 $ 8.83 $ -

$ 5.35 $ 5.35 $ 5.35 $ 5.39 $ -

$ 564.49 $ 559.64 $ 554.88 $ 554.88 $ -

0.0164 0.0165 0.0167 0.0168 0.0000

$ 9 $ 9 $ 9 $ 9 $ -

$ 0.49 $ 0.49 $ 0.49 $ 0.50 $ -

$ 5.87 $ 5.87 $ 5.87 $ 5.91 $ -

$ 0.27 $ 0.27 $ 0.27 $ 0.27 $ -

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ -

$ 3.73 $ 3.76 $ 3.79 $ 3.82 $ -

$ 1,376 $ 1,381 $ 1,385 $ 1,400 $ -

$ 84 $ 85 $ 85 $ 86 $ -

$ 846 $ 849 $ 851 $ 861 $ -

$ 41 $ 41 $ 42 $ 42 $ -

$ 28 $ 28 $ 28 $ 29 $ -

2042 2043 2044 2045 2046 2047

$ 281.10 $ 278.69 $ 276.32 $ 276.32 $ -

0.1102 0.1099 0.1095 0.1092 0.0000

$ 31 $ 31 $ 30 $ 30 $ -

$ 2.14 $ 2.12 $ 2.10 $ 2.09 $ -

$ 18.65 $ 18.43 $ 18.22 $ 18.16 $ -

$ 0.97 $ 0.96 $ 0.95 $ 0.94 $ -

$ 0.97 $ 0.96 $ 0.95 $ 0.94 $ -

$ 380.14 $ 376.88 $ 373.67 $ 373.67 $ -

0.0089 0.0091 0.0093 0.0095 0.0000

$ 3 $ 3 $ 3 $ 4 $ -

$ 0.21 $ 0.21 $ 0.22 $ 0.22 $ -

$ 2.16 $ 2.19 $ 2.22 $ 2.27 $ -

$ 0.10 $ 0.11 $ 0.11 $ 0.11 $ -

$ 0.08 $ 0.08 $ 0.08 $ 0.08 $ -

$ 410.73 $ 407.20 $ 403.74 $ 403.74 $ -

0.0052 0.0052 0.0052 0.0052 0.0000
$ 2 $ 2 $ 2 $ 2 $ -

$ 0.13 $ 0.13 $ 0.13 $ 0.13 $ -

$ 1.37 $ 1.36 $ 1.34 $ 1.34 $ -

$ 0.07 $ 0.07 $ 0.07 $ 0.07 $ -

$ 0.05 $ 0.05 $ 0.05 $ 0.05 $ -

$ 475.88 $ 471.80 $ 467.78 $ 467.78 $ -

0.0045 0.0045 0.0045 0.0045 0.0000

$ 2 $ 2 $ 2 $ 2 $ -

$ 0.14 $ 0.14 $ 0.14 $ 0.14 $ -

$ 1.37 $ 1.36 $ 1.34 $ 1.34 $ -

$ 0.07 $ 0.07 $ 0.06 $ 0.06 $ -

$ 0.04 $ 0.04 $ 0.04 $ 0.04 $ -

$ 0.13 $ 0.13 $ 0.13 $ 0.13 $ -

$ 39 $ 38 $ 38 $ 38 $ -

$ 3 $ 3 $ 3 $ 3 $ -

$ 24 $ 23 $ 23 $ 23 $ -

$ 1 $ 1 $ 1 $ 1 $ -

$ 1 $ 1 $ 1 $ 1 $ -

2042 2043 2044 2045 2046 2047

$ 771.78 $ 765.15 $ 758.64 $ 758.64 $ -

0.0061 0.0056 0.0050 0.0045 0.0000

$ 5 $ 4 $ 4 $ 3 $ -

$ 0.29 $ 0.26 $ 0.24 $ 0.21 $ -

$ 2.74 $ 2.48 $ 2.22 $ 2.00 $ -

$ 0.20 $ 0.18 $ 0.16 $ 0.15 $ -

$ 0.20 $ 0.18 $ 0.16 $ 0.14 $ -

$ 779.17 $ 772.48 $ 765.91 $ 765.91 $ -

0.0195 0.0195 0.0195 0.0195 0.0000

$ 15 $ 15 $ 15 $ 15 $ -

$ 0.94 $ 0.93 $ 0.92 $ 0.92 $ -

$ 8.81 $ 8.74 $ 8.67 $ 8.68 $ -

$ 0.65 $ 0.65 $ 0.64 $ 0.64 $ -

$ 0.64 $ 0.63 $ 0.63 $ 0.63 $ -
$ 787.23 $ 780.47 $ 773.83 $ 773.83 $ -

0.0023 0.0023 0.0022 0.0022 0.0000

$ 2 $ 2 $ 2 $ 2 $ -

$ 0.11 $ 0.11 $ 0.11 $ 0.10 $ -

$ 1.06 $ 1.03 $ 1.00 $ 0.98 $ -

$ 0.08 $ 0.08 $ 0.07 $ 0.07 $ -

$ 0.08 $ 0.07 $ 0.07 $ 0.07 $ -

$ 795.95 $ 789.11 $ 782.40 $ 782.40 $ -

0.0134 0.0131 0.0128 0.0126 0.0000

$ 11 $ 10 $ 10 $ 10 $ -

$ 0.66 $ 0.64 $ 0.62 $ 0.61 $ -

$ 6.19 $ 6.01 $ 5.83 $ 5.72 $ -

$ 0.46 $ 0.44 $ 0.43 $ 0.42 $ -

$ 0.45 $ 0.43 $ 0.42 $ 0.41 $ -

$ 1,033.28 $ 1,024.40 $ 1,015.69 $ 1,015.69 $ -

0.0004 0.0004 0.0004 0.0004 0.0000

$ 0 $ 0 $ 0 $ 0 $ -

$ 0.02 $ 0.02 $ 0.02 $ 0.02 $ -

$ 0.24 $ 0.24 $ 0.23 $ 0.22 $ -

$ 0.02 $ 0.02 $ 0.02 $ 0.01 $ -

$ 0.01 $ 0.01 $ 0.01 $ 0.01 $ -

$ 0.0417 $ 0.0408 $ 0.0400 $ 0.0392 $ -

$ 32.7528 $ 31.7929 $ 30.8855 $ 30.2824 $ -

$ 2 $ 2 $ 2 $ 2 $ -

$ 19 $ 18 $ 18 $ 18 $ -

$ 1 $ 1 $ 1 $ 1 $ -

$ 1 $ 1 $ 1 $ 1 $ -

2042 2043 2044 2045 2046 2047

$ 222.93 $ 221.02 $ 219.14 $ 219.14 $ -

0.000 0.000 0.000 0.000 0.000

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -

$ - $ - $ - $ - $ -

2042 2043 2044 2045 2046

13.5158 13.6299 13.7432 13.8561 0.0000

$ 11,069.5 $ 11,166.6 $ 11,263.9 $ 11,430.2 $ -

$ 809.7 $ 817.0 $ 824.3 $ 836.7 $ -

$ 6,943.3 $ 7,005.1 $ 7,066.9 $ 7,171.9 $ -

$ 312.6 $ 315.3 $ 318.1 $ 322.8 $ -

$ 241.6 $ 243.8 $ 245.9 $ 249.6 $ -

$ 8,580.9
Base Case Income and Cash Flow Statements

This tab computes key parameters from an income statement based on unit sales, revenues and COGS, and initial financial inputs (parameters as a % of reve

Base Year Announcement Year

2010 2011 2012 2013

Industry Income Statement (Base Case)

Unit Sales 9.21 9.09 9.53 9.82

Revenues 8726.21 8108.17 8422.42 8574.45

Cost of Sales

Labor $ 634.45 $ 589.55 $ 612.52 $ 623.32

Material $ 5,459.20 $ 5,072.83 $ 5,269.73 $ 5,364.55

Overhead $ 247.55 $ 229.93 $ 238.75 $ 243.10

Depreciation $ 190.74 $ 177.10 $ 183.85 $ 187.12

Selling, General, & Administrative Expenses

Standard SG&A $ 1,204 $ 1,119 $ 1,162 $ 1,183

R&D $ 201 $ 186 $ 194 $ 197

Earnings Before Interest and Taxes (EBIT) $ 789.3 $ 733.3 $ 761.6 $ 775.9

EBIT/Revenues 9.05% 9.04% 9.04% 9.05%

Taxes $ 257 $ 239 $ 248 $ 253

Margin $ 0.0905 $ 0.0904 $ 0.0904 $ 0.0905

Net Operating Profit after Taxes (NOPAT) $ 532.02 $ 494.27 $ 513.29 $ 522.93

$ 57.7567 $ 54.3801 $ 53.8809 $ 53.2420

Cash Flow Statement (Base Case)

NOPAT $ 532.02 $ 494.27 $ 513.29 $ 522.93

Depreciation $ 190.74 $ 177.10 $ 183.85 $ 187.12

Change in Working Capital $ 811.54 $ 57.48 $ (29.23) $ (14.14)

Cash Flow from Operations $ 1,534.30 $ 728.84 $ 667.91 $ 695.92

Ordinary Capital Expenditure $ (191.98) $ (178.38) $ (185.29) $ (188.64)

Capital Investments $ (191.98) $ (178.38) $ (185.29) $ (188.64)

Free Cash Flow $ 1,342.32 $ 550.46 $ 482.62 $ 507.28

Terminal Value $ - $ - $ - $ -

Present Value Factor 1.00 0.93 0.86 0.79

Discounted Cash Flow $ 1,342 $ 510 $ 414 $ 403

Industry Value through 2045 $ 8,496

ROIC Calculation $ 1 $ 1 $ 1 $ 2

Net PPE $ 1,745 $ 1,747 $ 1,748 $ 1,749

Net PPE as % of Sales 20% 22% 21% 20%

Net Working Capital $ 812 $ 754 $ 783 $ 797

Return on Invested Capital (ROIC) 21% 20% 20% 21%

Weighted Average Cost of Capital (WACC) 8% 8% 8% 8%

Return on Sales (EBIT/Sales) 9% 9% 9% 9%
ancial inputs (parameters as a % of revenue). It also computes an INPV based on a discounted cash flow model.

Standard Year

2014 2015 2016 2017 2018 2019 2020 2021

10.02 10.27 10.53 10.71 10.89 11.08 11.23 11.29

8652.53 8784.00 8914.41 9036.17 9160.39 9296.28 9397.17 9425.90

$ 629.00 $ 638.60 $ 648.05 $ 656.91 $ 665.98 $ 675.92 $ 683.32 $ 685.50

$ 5,413.41 $ 5,495.76 $ 5,577.35 $ 5,653.30 $ 5,730.87 $ 5,815.82 $ 5,878.88 $ 5,896.76

$ 245.30 $ 248.99 $ 252.67 $ 256.05 $ 259.51 $ 263.29 $ 266.07 $ 266.81

$ 188.81 $ 191.64 $ 194.45 $ 197.08 $ 199.76 $ 202.69 $ 204.86 $ 205.46

$ 1,194 $ 1,212 $ 1,230 $ 1,247 $ 1,264 $ 1,283 $ 1,297 $ 1,301

$ 199 $ 202 $ 205 $ 208 $ 211 $ 214 $ 216 $ 217

$ 783.0 $ 794.8 $ 806.7 $ 818.0 $ 829.4 $ 841.9 $ 851.1 $ 853.8

9.05% 9.05% 9.05% 9.05% 9.05% 9.06% 9.06% 9.06%

$ 255 $ 259 $ 263 $ 267 $ 270 $ 274 $ 277 $ 278

$ 0.0905 $ 0.0905 $ 0.0905 $ 0.0905 $ 0.0905 $ 0.0906 $ 0.0906 $ 0.0906

$ 527.71 $ 535.69 $ 543.70 $ 551.34 $ 559.05 $ 567.41 $ 573.63 $ 575.45

$ 52.6881 $ 52.1671 $ 51.6352 $ 51.4656 $ 51.3125 $ 51.1887 $ 51.0759 $ 50.9782

$ 527.71 $ 535.69 $ 543.70 $ 551.34 $ 559.05 $ 567.41 $ 573.63 $ 575.45

$ 188.81 $ 191.64 $ 194.45 $ 197.08 $ 199.76 $ 202.69 $ 204.86 $ 205.46

$ (7.26) $ (12.23) $ (12.13) $ (11.32) $ (11.55) $ (12.64) $ (9.38) $ (2.67)

$ 709.26 $ 715.11 $ 726.02 $ 737.09 $ 747.25 $ 757.47 $ 769.11 $ 778.25

$ (190.36) $ (193.25) $ (196.12) $ (198.80) $ (201.53) $ (204.52) $ (206.74) $ (207.37)

$ (190.36) $ (193.25) $ (196.12) $ (198.80) $ (201.53) $ (204.52) $ (206.74) $ (207.37)

$ 518.90 $ 521.86 $ 529.91 $ 538.29 $ 545.73 $ 552.95 $ 562.38 $ 570.88

$ - $ - $ - $ - $ - $ - $ - $ -

0.74 0.68 0.63 0.58 0.54 0.50 0.46 0.43

$ 381 $ 355 $ 334 $ 314 $ 295 $ 277 $ 260 $ 245

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,751 $ 1,753 $ 1,754 $ 1,756 $ 1,758 $ 1,760 $ 1,762 $ 1,763

20% 20% 20% 19% 19% 19% 19% 19%

$ 805 $ 817 $ 829 $ 840 $ 852 $ 865 $ 874 $ 877

21% 21% 21% 21% 21% 22% 22% 22%

8% 8% 8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9% 9% 9%
2022 2023 2024 2025 2026 2027 2028 2029

11.36 11.46 11.58 11.73 11.86 11.95 12.01 12.09

9471.57 9546.66 9644.43 9767.15 9868.60 9944.34 9975.85 10025.21

$ 688.90 $ 694.56 $ 701.91 $ 711.10 $ 718.76 $ 724.57 $ 727.03 $ 730.78

$ 5,925.05 $ 5,972.72 $ 6,034.84 $ 6,112.68 $ 6,177.35 $ 6,225.99 $ 6,246.13 $ 6,277.41

$ 268.02 $ 270.09 $ 272.82 $ 276.26 $ 279.10 $ 281.21 $ 282.05 $ 283.39

$ 206.43 $ 208.07 $ 210.21 $ 212.89 $ 215.12 $ 216.80 $ 217.49 $ 218.56

$ 1,307 $ 1,317 $ 1,331 $ 1,348 $ 1,362 $ 1,372 $ 1,377 $ 1,383

$ 218 $ 220 $ 222 $ 225 $ 227 $ 229 $ 229 $ 231

$ 858.2 $ 864.2 $ 871.9 $ 881.7 $ 889.4 $ 894.7 $ 897.0 $ 901.0

9.06% 9.05% 9.04% 9.03% 9.01% 9.00% 8.99% 8.99%

$ 280 $ 282 $ 284 $ 287 $ 290 $ 292 $ 292 $ 294

$ 0.0906 $ 0.0905 $ 0.0904 $ 0.0903 $ 0.0901 $ 0.0900 $ 0.0899 $ 0.0899

$ 578.46 $ 582.48 $ 587.66 $ 594.28 $ 599.48 $ 603.05 $ 604.61 $ 607.28

$ 50.9182 $ 50.8223 $ 50.7285

$ 578.46 $ 582.48 $ 587.66 $ 594.28 $ 599.48 $ 603.05 $ 604.61 $ 607.28

$ 206.43 $ 208.07 $ 210.21 $ 212.89 $ 215.12 $ 216.80 $ 217.49 $ 218.56

$ (4.25) $ (6.98) $ (9.09) $ (11.41) $ (9.43) $ (7.04) $ (2.93) $ (4.59)

$ 780.64 $ 783.56 $ 788.77 $ 795.76 $ 805.16 $ 812.81 $ 819.16 $ 821.25

$ (208.37) $ (210.03) $ (212.18) $ (214.88) $ (217.11) $ (218.78) $ (219.47) $ (220.55)

$ (208.37) $ (210.03) $ (212.18) $ (214.88) $ (217.11) $ (218.78) $ (219.47) $ (220.55)

$ 572.27 $ 573.53 $ 576.59 $ 580.88 $ 588.05 $ 594.03 $ 599.70 $ 600.69

$ - $ - $ - $ - $ - $ - $ - $ -

0.40 0.37 0.34 0.32 0.29 0.27 0.25 0.23

$ 227 $ 211 $ 196 $ 183 $ 172 $ 161 $ 150 $ 139

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,765 $ 1,767 $ 1,769 $ 1,771 $ 1,773 $ 1,775 $ 1,777 $ 1,779

19% 19% 18% 18% 18% 18% 18% 18%

$ 881 $ 888 $ 897 $ 908 $ 918 $ 925 $ 928 $ 932

22% 22% 22% 22% 22% 22% 22% 22%

8% 8% 8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9% 9% 9%
2030 2031 2032 2033 2034 2035 2036 2037

12.22 12.31 12.37 12.47 12.59 12.70 12.82 12.94

10106.83 10159.35 10194.59 10259.06 10342.42 10421.25 10505.41 10593.86

$ 736.87 $ 740.87 $ 743.65 $ 748.56 $ 754.85 $ 760.80 $ 767.14 $ 773.81

$ 6,328.89 $ 6,362.36 $ 6,385.27 $ 6,426.53 $ 6,479.63 $ 6,529.91 $ 6,583.51 $ 6,639.88

$ 285.65 $ 287.09 $ 288.06 $ 289.85 $ 292.18 $ 294.39 $ 296.75 $ 299.23

$ 220.33 $ 221.48 $ 222.27 $ 223.69 $ 225.53 $ 227.26 $ 229.12 $ 231.08

$ 1,395 $ 1,402 $ 1,407 $ 1,416 $ 1,427 $ 1,438 $ 1,450 $ 1,462

$ 232 $ 234 $ 234 $ 236 $ 238 $ 240 $ 242 $ 244

$ 907.9 $ 911.9 $ 914.0 $ 918.7 $ 925.1 $ 931.1 $ 937.5 $ 944.2

8.98% 8.98% 8.97% 8.96% 8.94% 8.93% 8.92% 8.91%

$ 296 $ 297 $ 298 $ 300 $ 302 $ 304 $ 306 $ 308

$ 0.0898 $ 0.0898 $ 0.0897 $ 0.0896 $ 0.0894 $ 0.0893 $ 0.0892 $ 0.0891

$ 611.92 $ 614.61 $ 616.04 $ 619.22 $ 623.52 $ 627.54 $ 631.88 $ 636.42

$ 611.92 $ 614.61 $ 616.04 $ 619.22 $ 623.52 $ 627.54 $ 631.88 $ 636.42

$ 220.33 $ 221.48 $ 222.27 $ 223.69 $ 225.53 $ 227.26 $ 229.12 $ 231.08

$ (7.59) $ (4.88) $ (3.28) $ (6.00) $ (7.75) $ (7.33) $ (7.83) $ (8.23)

$ 824.66 $ 831.21 $ 835.04 $ 836.91 $ 841.29 $ 847.47 $ 853.18 $ 859.27

$ (222.35) $ (223.51) $ (224.28) $ (225.70) $ (227.53) $ (229.27) $ (231.12) $ (233.06)

$ (222.35) $ (223.51) $ (224.28) $ (225.70) $ (227.53) $ (229.27) $ (231.12) $ (233.06)

$ 602.31 $ 607.70 $ 610.76 $ 611.21 $ 613.76 $ 618.20 $ 622.06 $ 626.21

$ - $ - $ - $ - $ - $ - $ - $ -

0.21 0.20 0.18 0.17 0.16 0.15 0.14 0.13

$ 129 $ 121 $ 112 $ 104 $ 97 $ 90 $ 84 $ 78

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,781 $ 1,783 $ 1,785 $ 1,787 $ 1,789 $ 1,791 $ 1,793 $ 1,795

18% 18% 18% 17% 17% 17% 17% 17%

$ 940 $ 945 $ 948 $ 954 $ 962 $ 969 $ 977 $ 985

22% 23% 23% 23% 23% 23% 23% 23%

8% 8% 8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9% 9% 9%
2038 2039 2040 2041 2042 2043 2044 2045

13.06 13.17 13.29 13.40 13.52 13.63 13.74 13.86

10687.70 10782.89 10878.19 10973.77 11069.53 11166.64 11263.91 11430.23

$ 780.90 $ 788.09 $ 795.28 $ 802.50 $ 809.73 $ 817.04 $ 824.34 $ 836.66

$ 6,699.72 $ 6,760.45 $ 6,821.25 $ 6,882.23 $ 6,943.33 $ 7,005.09 $ 7,066.87 $ 7,171.93

$ 301.87 $ 304.54 $ 307.22 $ 309.92 $ 312.61 $ 315.34 $ 318.07 $ 322.76

$ 233.16 $ 235.27 $ 237.38 $ 239.50 $ 241.63 $ 243.78 $ 245.93 $ 249.59

$ 1,475 $ 1,488 $ 1,501 $ 1,514 $ 1,528 $ 1,541 $ 1,554 $ 1,577

$ 246 $ 248 $ 250 $ 252 $ 255 $ 257 $ 259 $ 263

$ 951.3 $ 958.5 $ 965.7 $ 972.8 $ 980.0 $ 987.6 $ 995.2 $ 1,009.0

8.90% 8.89% 8.88% 8.87% 8.85% 8.84% 8.84% 8.83%

$ 310 $ 312 $ 315 $ 317 $ 319 $ 322 $ 324 $ 329

$ 0.0890

$ 641.20 $ 646.03 $ 650.86 $ 655.70 $ 660.54 $ 665.62 $ 670.76 $ 680.08

$ 641.20 $ 646.03 $ 650.86 $ 655.70 $ 660.54 $ 665.62 $ 670.76 $ 680.08

$ 233.16 $ 235.27 $ 237.38 $ 239.50 $ 241.63 $ 243.78 $ 245.93 $ 249.59

$ (8.73) $ (8.85) $ (8.86) $ (8.89) $ (8.91) $ (9.03) $ (9.05) $ (15.47)

$ 865.63 $ 872.44 $ 879.38 $ 886.31 $ 893.27 $ 900.36 $ 907.65 $ 914.20

$ (235.13) $ (237.22) $ (239.32) $ (241.42) $ (243.53) $ (245.67) $ (247.81) $ (251.47)

$ (235.13) $ (237.22) $ (239.32) $ (241.42) $ (243.53) $ (245.67) $ (247.81) $ (251.47)

$ 630.50 $ 635.22 $ 640.06 $ 644.89 $ 649.74 $ 654.70 $ 659.84 $ 662.74

$ - $ - $ - $ - $ - $ - $ - $ 9,562

0.12 0.11 0.10 0.09 0.09 0.08 0.07 0.07

$ 73 $ 68 $ 64 $ 59 $ 55 $ 52 $ 48 $ 692

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,797 $ 1,799 $ 1,801 $ 1,803 $ 1,805 $ 1,807 $ 1,809 $ 1,811

17% 17% 17% 16% 16% 16% 16% 16%

$ 994 $ 1,003 $ 1,012 $ 1,021 $ 1,029 $ 1,038 $ 1,048 $ 1,063

23% 23% 23% 23% 23% 23% 23% 24%

8% 8% 8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9% 9% 9%
2046
Standards Case Income and Cash Flow Statements

This tab computes key parameters from an income statement based on unit sales, revenues and COGS, and initial financial inputs (parameters as a % of reve

Base Year Announcement Year

2010 2011 2012 2013

Industry Income Statement (Base Case)

Unit Sales 9.21 9.09 9.53 9.82

Revenues 8726.21 8108.17 8422.42 8574.45

Cost of Sales

Labor $ 634.45 $ 589.55 $ 612.52 $ 623.32

Material $ 5,459.20 $ 5,072.83 $ 5,269.73 $ 5,364.55

Overhead $ 247.55 $ 229.93 $ 238.75 $ 243.10

Depreciation $ 190.74 $ 177.10 $ 183.85 $ 187.12

Stranded Assets $ - $ - $ - $ -

Selling, General, & Administrative Expenses

Standard SG&A $ 1,204 $ 1,119 $ 1,162 $ 1,183

R&D $ 201 $ 186 $ 194 $ 197

Product Conversion Expense $ - $ - $ - $ -

Earnings Before Interest and Taxes (EBIT) $ 789.3 $ 733.3 $ 761.6 $ 775.9

EBIT/Revenues 9.05% 9.04% 9.04% 9.05%

Taxes $ 257 $ 239 $ 248 $ 253

Margin $ 0.0905 $ 0.0904 $ 0.0904 $ 0.0905

Net Operating Profit after Taxes (NOPAT) $ 532.02 $ 494.27 $ 513.29 $ 522.93

$ 57.7567 $ 54.3801 $ 53.8809 $ 53.2420

Cash Flow Statement (Base Case)

NOPAT $ 532.02 $ 494.27 $ 513.29 $ 522.93

Depreciation $ 190.74 $ 177.10 $ 183.85 $ 187.12

Change in Working Capital $ 811.54 $ 57.48 $ (29.23) $ (14.14)

Cash Flow from Operations $ 1,534.30 $ 728.84 $ 667.91 $ 695.92

Ordinary Capital Expenditure $ (191.98) $ (178.38) $ (185.29) $ (188.64)

Capital Conversion Expenses $ - $ - $ - $ -

Capital Investments $ (191.98) $ (178.38) $ (185.29) $ (188.64)

Free Cash Flow $ 1,342.32 $ 550.46 $ 482.62 $ 507.28

Terminal Value $ - $ - $ - $ -

Present Value Factor 1.00 0.93 0.86 0.79

Discounted Cash Flow $ 1,342 $ 510 $ 414 $ 403

Industry Value through 2045 $ 8,496

ROIC Calculation $ 1 $ 1 $ 1 $ 2

Net PPE $ 1,745 $ 1,747 $ 1,748 $ 1,749

Net PPE as % of Sales 20% 22% 21% 20%

Net Working Capital $ 812 $ 754 $ 783 $ 797

Return on Invested Capital (ROIC) 21% 20% 20% 21%

Weighted Average Cost of Capital (WACC) 8% 8% 8% 8%

Return on Sales (EBIT/Sales) 9% 9% 9% 9%

uts (parameters as a % of revenue). It also computes an INPV based on a discounted cash flow model.

Standard Year

2014 2015 2016 2017 2018 2019

10.02 10.27 10.53 10.71 10.89 11.08

8652.53 8784.00 8914.41 9036.17 9160.39 9296.28

$ 629.00 $ 638.60 $ 648.05 $ 656.91 $ 665.98 $ 675.92

$ 5,413.41 $ 5,495.76 $ 5,577.35 $ 5,653.30 $ 5,730.87 $ 5,815.82

$ 245.30 $ 248.99 $ 252.67 $ 256.05 $ 259.51 $ 263.29

$ 188.81 $ 191.64 $ 194.45 $ 197.08 $ 199.76 $ 202.69

$ - $ - $ - $ - $ - $ -

$ 1,194 $ 1,212 $ 1,230 $ 1,247 $ 1,264 $ 1,283

$ 199 $ 202 $ 205 $ 208 $ 211 $ 214

$ - $ - $ - $ - $ - $ -

$ 783.0 $ 794.8 $ 806.7 $ 818.0 $ 829.4 $ 841.9

9.05% 9.05% 9.05% 9.05% 9.05% 9.06%

$ 255 $ 259 $ 263 $ 267 $ 270 $ 274

$ 0.0905 $ 0.0905 $ 0.0905 $ 0.0905 $ 0.0905 $ 0.0906

$ 527.71 $ 535.69 $ 543.70 $ 551.34 $ 559.05 $ 567.41

$ 52.6881 $ 52.1671 $ 51.6352 $ 51.4656 $ 51.3125 $ 51.1887

$ 527.71 $ 535.69 $ 543.70 $ 551.34 $ 559.05 $ 567.41

$ 188.81 $ 191.64 $ 194.45 $ 197.08 $ 199.76 $ 202.69

$ (7.26) $ (12.23) $ (12.13) $ (11.32) $ (11.55) $ (12.64)

$ 709.26 $ 715.11 $ 726.02 $ 737.09 $ 747.25 $ 757.47

$ (190.36) $ (193.25) $ (196.12) $ (198.80) $ (201.53) $ (204.52)

$ - $ - $ - $ - $ - $ -

$ (190.36) $ (193.25) $ (196.12) $ (198.80) $ (201.53) $ (204.52)

$ 518.90 $ 521.86 $ 529.91 $ 538.29 $ 545.73 $ 552.95

$ - $ - $ - $ - $ - $ -

0.74 0.68 0.63 0.58 0.54 0.50

$ 381 $ 355 $ 334 $ 314 $ 295 $ 277

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,751 $ 1,753 $ 1,754 $ 1,756 $ 1,758 $ 1,760

20% 20% 20% 19% 19% 19%

$ 805 $ 817 $ 829 $ 840 $ 852 $ 865

21% 21% 21% 21% 21% 22%

8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9%

2020 2021 2022 2023 2024 2025

11.23 11.29 11.36 11.46 11.58 11.73

9397.17 9425.90 9471.57 9546.66 9644.43 9767.15

$ 683.32 $ 685.50 $ 688.90 $ 694.56 $ 701.91 $ 711.10

$ 5,878.88 $ 5,896.76 $ 5,925.05 $ 5,972.72 $ 6,034.84 $ 6,112.68

$ 266.07 $ 266.81 $ 268.02 $ 270.09 $ 272.82 $ 276.26

$ 204.86 $ 205.46 $ 206.43 $ 208.07 $ 210.21 $ 212.89

$ - $ - $ - $ - $ - $ -

$ 1,297 $ 1,301 $ 1,307 $ 1,317 $ 1,331 $ 1,348

$ 216 $ 217 $ 218 $ 220 $ 222 $ 225

$ - $ - $ - $ - $ - $ -

$ 851.1 $ 853.8 $ 858.2 $ 864.2 $ 871.9 $ 881.7

9.06% 9.06% 9.06% 9.05% 9.04% 9.03%

$ 277 $ 278 $ 280 $ 282 $ 284 $ 287

$ 0.0906 $ 0.0906 $ 0.0906 $ 0.0905 $ 0.0904 $ 0.0903

$ 573.63 $ 575.45 $ 578.46 $ 582.48 $ 587.66 $ 594.28

$ 51.0759 $ 50.9782 $ 50.9182 $ 50.8223 $ 50.7285

$ 573.63 $ 575.45 $ 578.46 $ 582.48 $ 587.66 $ 594.28

$ 204.86 $ 205.46 $ 206.43 $ 208.07 $ 210.21 $ 212.89

$ (9.38) $ (2.67) $ (4.25) $ (6.98) $ (9.09) $ (11.41)

$ 769.11 $ 778.25 $ 780.64 $ 783.56 $ 788.77 $ 795.76

$ (206.74) $ (207.37) $ (208.37) $ (210.03) $ (212.18) $ (214.88)

$ - $ - $ - $ - $ - $ -

$ (206.74) $ (207.37) $ (208.37) $ (210.03) $ (212.18) $ (214.88)

$ 562.38 $ 570.88 $ 572.27 $ 573.53 $ 576.59 $ 580.88

$ - $ - $ - $ - $ - $ -

0.46 0.43 0.40 0.37 0.34 0.32

$ 260 $ 245 $ 227 $ 211 $ 196 $ 183

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,762 $ 1,763 $ 1,765 $ 1,767 $ 1,769 $ 1,771

19% 19% 19% 19% 18% 18%

$ 874 $ 877 $ 881 $ 888 $ 897 $ 908

22% 22% 22% 22% 22% 22%

8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9%

Go to Assumptions

2026 2027 2028 2029 2030 2031

11.86 11.95 12.01 12.09 12.22 12.31

9868.60 9944.34 9975.85 10025.21 10106.83 10159.35

$ 718.76 $ 724.57 $ 727.03 $ 730.78 $ 736.87 $ 740.87

$ 6,177.35 $ 6,225.99 $ 6,246.13 $ 6,277.41 $ 6,328.89 $ 6,362.36

$ 279.10 $ 281.21 $ 282.05 $ 283.39 $ 285.65 $ 287.09

$ 215.12 $ 216.80 $ 217.49 $ 218.56 $ 220.33 $ 221.48

$ - $ - $ - $ - $ - $ -

$ 1,362 $ 1,372 $ 1,377 $ 1,383 $ 1,395 $ 1,402

$ 227 $ 229 $ 229 $ 231 $ 232 $ 234

$ - $ - $ - $ - $ - $ -

$ 889.4 $ 894.7 $ 897.0 $ 901.0 $ 907.9 $ 911.9

9.01% 9.00% 8.99% 8.99% 8.98% 8.98%

$ 290 $ 292 $ 292 $ 294 $ 296 $ 297

$ 0.0901 $ 0.0900 $ 0.0899 $ 0.0899 $ 0.0898 $ 0.0898

$ 599.48 $ 603.05 $ 604.61 $ 607.28 $ 611.92 $ 614.61

$ 599.48 $ 603.05 $ 604.61 $ 607.28 $ 611.92 $ 614.61

$ 215.12 $ 216.80 $ 217.49 $ 218.56 $ 220.33 $ 221.48

$ (9.43) $ (7.04) $ (2.93) $ (4.59) $ (7.59) $ (4.88)

$ 805.16 $ 812.81 $ 819.16 $ 821.25 $ 824.66 $ 831.21

$ (217.11) $ (218.78) $ (219.47) $ (220.55) $ (222.35) $ (223.51)

$ - $ - $ - $ - $ - $ -

$ (217.11) $ (218.78) $ (219.47) $ (220.55) $ (222.35) $ (223.51)

$ 588.05 $ 594.03 $ 599.70 $ 600.69 $ 602.31 $ 607.70

$ - $ - $ - $ - $ - $ -

0.29 0.27 0.25 0.23 0.21 0.20

$ 172 $ 161 $ 150 $ 139 $ 129 $ 121

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,773 $ 1,775 $ 1,777 $ 1,779 $ 1,781 $ 1,783

18% 18% 18% 18% 18% 18%

$ 918 $ 925 $ 928 $ 932 $ 940 $ 945

22% 22% 22% 22% 22% 23%

8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9%

2032 2033 2034 2035 2036 2037

12.37 12.47 12.59 12.70 12.82 12.94

10194.59 10259.06 10342.42 10421.25 10505.41 10593.86

$ 743.65 $ 748.56 $ 754.85 $ 760.80 $ 767.14 $ 773.81

$ 6,385.27 $ 6,426.53 $ 6,479.63 $ 6,529.91 $ 6,583.51 $ 6,639.88

$ 288.06 $ 289.85 $ 292.18 $ 294.39 $ 296.75 $ 299.23

$ 222.27 $ 223.69 $ 225.53 $ 227.26 $ 229.12 $ 231.08

$ - $ - $ - $ - $ - $ -

$ 1,407 $ 1,416 $ 1,427 $ 1,438 $ 1,450 $ 1,462

$ 234 $ 236 $ 238 $ 240 $ 242 $ 244

$ - $ - $ - $ - $ - $ -

$ 914.0 $ 918.7 $ 925.1 $ 931.1 $ 937.5 $ 944.2

8.97% 8.96% 8.94% 8.93% 8.92% 8.91%

$ 298 $ 300 $ 302 $ 304 $ 306 $ 308

$ 0.0897 $ 0.0896 $ 0.0894 $ 0.0893 $ 0.0892 $ 0.0891

$ 616.04 $ 619.22 $ 623.52 $ 627.54 $ 631.88 $ 636.42

$ 616.04 $ 619.22 $ 623.52 $ 627.54 $ 631.88 $ 636.42

$ 222.27 $ 223.69 $ 225.53 $ 227.26 $ 229.12 $ 231.08

$ (3.28) $ (6.00) $ (7.75) $ (7.33) $ (7.83) $ (8.23)

$ 835.04 $ 836.91 $ 841.29 $ 847.47 $ 853.18 $ 859.27

$ (224.28) $ (225.70) $ (227.53) $ (229.27) $ (231.12) $ (233.06)

$ - $ - $ - $ - $ - $ -

$ (224.28) $ (225.70) $ (227.53) $ (229.27) $ (231.12) $ (233.06)

$ 610.76 $ 611.21 $ 613.76 $ 618.20 $ 622.06 $ 626.21

$ - $ - $ - $ - $ - $ -

0.18 0.17 0.16 0.15 0.14 0.13

$ 112 $ 104 $ 97 $ 90 $ 84 $ 78

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,785 $ 1,787 $ 1,789 $ 1,791 $ 1,793 $ 1,795

18% 17% 17% 17% 17% 17%

$ 948 $ 954 $ 962 $ 969 $ 977 $ 985

23% 23% 23% 23% 23% 23%

8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9%

2038 2039 2040 2041 2042 2043

13.06 13.17 13.29 13.40 13.52 13.63

10687.70 10782.89 10878.19 10973.77 11069.53 11166.64

$ 780.90 $ 788.09 $ 795.28 $ 802.50 $ 809.73 $ 817.04

$ 6,699.72 $ 6,760.45 $ 6,821.25 $ 6,882.23 $ 6,943.33 $ 7,005.09

$ 301.87 $ 304.54 $ 307.22 $ 309.92 $ 312.61 $ 315.34

$ 233.16 $ 235.27 $ 237.38 $ 239.50 $ 241.63 $ 243.78

$ - $ - $ - $ - $ - $ -

$ 1,475 $ 1,488 $ 1,501 $ 1,514 $ 1,528 $ 1,541

$ 246 $ 248 $ 250 $ 252 $ 255 $ 257

$ - $ - $ - $ - $ - $ -

$ 951.3 $ 958.5 $ 965.7 $ 972.8 $ 980.0 $ 987.6

8.90% 8.89% 8.88% 8.87% 8.85% 8.84%

$ 310 $ 312 $ 315 $ 317 $ 319 $ 322

$ 0.0890

$ 641.20 $ 646.03 $ 650.86 $ 655.70 $ 660.54 $ 665.62

$ 641.20 $ 646.03 $ 650.86 $ 655.70 $ 660.54 $ 665.62

$ 233.16 $ 235.27 $ 237.38 $ 239.50 $ 241.63 $ 243.78

$ (8.73) $ (8.85) $ (8.86) $ (8.89) $ (8.91) $ (9.03)

$ 865.63 $ 872.44 $ 879.38 $ 886.31 $ 893.27 $ 900.36

$ (235.13) $ (237.22) $ (239.32) $ (241.42) $ (243.53) $ (245.67)

$ - $ - $ - $ - $ - $ -

$ (235.13) $ (237.22) $ (239.32) $ (241.42) $ (243.53) $ (245.67)

$ 630.50 $ 635.22 $ 640.06 $ 644.89 $ 649.74 $ 654.70

$ - $ - $ - $ - $ - $ -

0.12 0.11 0.10 0.09 0.09 0.08

$ 73 $ 68 $ 64 $ 59 $ 55 $ 52

$ 2 $ 2 $ 2 $ 2 $ 2 $ 2

$ 1,797 $ 1,799 $ 1,801 $ 1,803 $ 1,805 $ 1,807

17% 17% 17% 16% 16% 16%

$ 994 $ 1,003 $ 1,012 $ 1,021 $ 1,029 $ 1,038

23% 23% 23% 23% 23% 23%

8% 8% 8% 8% 8% 8%

9% 9% 9% 9% 9% 9%

2044 2045 2046

13.74 13.86 426

11263.91 11430.23 355578

$ 824.34 $ 836.66 25922

$ 7,066.87 $ 7,171.93 222688

$ 318.07 $ 322.76 10056

$ 245.93 $ 249.59 7756

$ - $ - 0

$ 1,554 $ 1,577 49070

$ 259 $ 263 8178

$ - $ - 0

$ 995.2 $ 1,009.0 31908

8.84% 8.83% 3

$ 324 $ 329 10402

$ 670.76 $ 680.08

$ 670.76 $ 680.08

$ 245.93 $ 249.59

$ (9.05) $ (15.47)

$ 907.65 $ 914.20

$ (247.81) $ (251.47)

$ - $ -

$ (247.81) $ (251.47)

$ 659.84 $ 662.74

$ - $ 9,562

0.07 0.07

$ 48 $ 692

$ 2 $ 2

$ 1,809 $ 1,811

16% 16%

$ 1,048 $ 1,063

23% 24%

8% 8%

9% 9%
Employment

Census Data

Sources:

2008 Economic Census: Detailed 

Statistics by Industry: NAICS 

Year

2008

Employment Calculations

Production Worker Hourly Wage 

($/hr)

Production Workers hrs. per year

Base Case Industry Labor 

Expenditures for 2014 (GRIM 

calculated) ($millions)

Standards Case Labor Expenditures 

for 2014 (GRIM calculated) 

($millions)

Employment Summary Table By TSL

Calculate 

Employment 

Table
(millions of dollars)

Baseline Dom. Labor Exp.

TSL 1 Labor Exp. (millions)

TSL 2 Labor Exp. (millions)

TSL 3 Labor Exp. (millions)

TSL 4 Labor Exp. (millions)

TSL 5 Labor Exp. (millions)

TSL 6 Labor Exp. (millions)

TSL 7 Labor Exp. (millions)

TSL 8 Labor Exp. (millions)

Baseline Prod. Employment

TSL 1 Prod. Employment

TSL 2 Prod. Employment

TSL 3 Prod. Employment

TSL 4 Prod. Employment

TSL 5 Prod. Employment

TSL 6 Prod. Employment

TSL 7 Prod. Employment

TSL 8 Prod. Employment

Baseline Total Employment

TSL 1 Total Employment

TSL 2 Total Employment

TSL 3 Total Employment

TSL 4 Total Employment

Employment Summary By Year and TSL
TSL 5 Total Employment

TSL 6 Total Employment

TSL 7 Total Employment

TSL 8 Total Employment

20,000

25,000

30,000

35,000

40,000

45,000

50,000

55,000

60,000

Total D

o

m

e

stic

E

m

plo

y

m

e

nt (#

of w

ork

ers)

Energy Conserva
Number of employees

Prod workers avg 

per year

Annual payroll 

($1,000)

Total fringe 

benefits ($1,000)

Production workers, 

nonleased employees 

wages ($1,000)

96,502 70,772 4,010,045 1,269,793 2,414,972

 $ 17.38 

GRIM Total Industry

Production Workers 

Base Case

18,991 

 1,963 

GRIM Total Industry

Production Workers 

Standards Case

18,991 

$ 648.05

$ 648.05

1

2009$ Millions 576.76 580.05

Units Base Case

Production Labor Expenditures (PLE) in 

2016*
2009$ Millions - 3.29

# of workers - 96

# of workers 16,902 16,998

# of workers 6,145 6,180

# of workers 23,047 23,178

% - 0.6%

* The employment calculations in this table and the graph below calcuate the maxim

Base Year Ann. Year

2010 2011 2012 2013 2014

 $ 634.45 $ 589.55 $ 612.52 $ 623.32 $ 629.00 

 $ 634.45 $ 589.55 $ 612.52 $ 623.32 $ 629.00 

 $ 607.79 $ 562.03 $ 586.11 $ 598.06 $ 604.90 

 $ 607.79 $ 562.03 $ 586.11 $ 598.06 $ 604.90 

 $ 607.79 $ 562.03 $ 586.11 $ 601.50 $ 615.74 

 $ 607.79 $ 562.03 $ 586.11 $ 598.06 $ 604.90 

 $ 607.79 $ 562.03 $ 586.11 $ 598.06 $ 604.90 

 $ 607.79 $ 562.03 $ 586.11 $ 598.06 $ 604.90 

16,548 15,377 15,976 16,257 16,405 

16,548 15,377 15,976 16,257 16,405 

15,852 14,659 15,287 15,598 15,777 

15,852 14,659 15,287 15,598 15,777 

15,852 14,659 15,287 15,688 16,060 

15,852 14,659 15,287 15,598 15,777 

15,852 14,659 15,287 15,598 15,777 

15,852 14,659 15,287 15,598 15,777 

0 0 0 0 0 

22,564 20,967 21,784 22,168 22,370 

22,564 20,967 21,784 22,168 22,370 

21,615 19,988 20,845 21,269 21,513 

21,615 19,988 20,845 21,269 21,513 

21,615 19,988 20,845 21,392 21,898 

Change in Employment in 2014

Change in PLE from Base Case

Conversion of change in PLE to Number 

of Domestic Production Employees

Domestic Production Employment in 2016

Non production employment in 2016

Total Employment
21,615 19,988 20,845 21,269 21,513 

21,615 19,988 20,845 21,269 21,513 

21,615 19,988 20,845 21,269 21,513 

0 0 0 0 0 

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5

Energy Conservation Standards 

Compliance Date

January 2016
Prod workers 

hours (1,000)

Tot cost of 

materials 

($1,000)

Total value of shps 

($1,000)

138,949 16,290,962 29,711,868

U.S. labor: 89%

2 3 4 5 6 7

588.36 596.66 605.55 612.16 614.17 617.72

Trial Standard Level
11.60 19.90 28.79 35.40 37.41 40.96

340 583 844 1,038 1,096 1,200

17,242 17,485 17,746 17,940 17,998 18,102

6,269 6,357 6,452 6,522 6,543 6,581

23,511 23,842 24,198 24,462 24,541 24,683

2.0% 3.4% 5.0% 6.1% 6.5% 7.1%

aph below calcuate the maximum possible increase in employment without sourcing changes

Standard Year

2015 2016 2017 2018 2019 2020

 $ 638.60 $ 648.05 $ 656.91 $ 665.98 $ 675.92 $ 683.32 

 $ 638.60 $ 651.74 $ 661.07 $ 670.40 $ 680.39 $ 687.83 

 $ 615.08 $ 634.54 $ 644.63 $ 654.51 $ 664.89 $ 672.65 

 $ 615.08 $ 643.78 $ 654.88 $ 666.19 $ 676.88 $ 684.90 

 $ 634.05 $ 644.37 $ 655.28 $ 666.46 $ 677.64 $ 685.84 

 $ 615.08 $ 650.34 $ 660.62 $ 670.73 $ 681.35 $ 689.27 

 $ 615.08 $ 684.42 $ 696.39 $ 707.52 $ 718.48 $ 726.52 

 $ 615.08 $ 907.04 $ 930.30 $ 948.60 $ 962.65 $ 972.54 

16,656 16,902 17,134 17,370 17,629 17,822 

16,656 16,999 17,242 17,485 17,746 17,940 

16,043 16,550 16,813 17,071 17,342 17,544 

16,043 16,791 17,081 17,375 17,654 17,863 

16,537 16,806 17,091 17,382 17,674 17,888 

16,043 16,962 17,230 17,494 17,771 17,978 

16,043 17,851 18,163 18,453 18,739 18,949 

16,043 23,657 24,264 24,741 25,108 25,366 

0 0 0 0 0 0 

22,711 23,047 23,363 23,685 24,039 24,302 

22,711 23,179 23,511 23,842 24,198 24,462 

21,875 22,567 22,926 23,277 23,647 23,922 

21,875 22,895 23,290 23,693 24,073 24,358 

22,549 22,917 23,305 23,702 24,100 24,391 
21,875 23,129 23,494 23,854 24,232 24,514 

21,875 24,341 24,766 25,162 25,552 25,838 

21,875 32,258 33,085 33,736 34,236 34,588 

0 0 0 0 0 0 

TSL 6 TSL 7 TSL 8
657.83 671.05 687.95 711.30

Go To Assumptions

Page
- 13.22 30.12 53.47

- 387 883 1,567

19,278 19,665 20,161 20,845

7,009 7,149 7,330 7,578

26,287 26,814 27,491 28,423

- 2.0% 4.6% 8.1%

2021 2022 2023 2024 2025 2026

 $ 685.50 $ 688.90 $ 694.56 $ 701.91 $ 711.10 $ 718.76 

 $ 690.08 $ 694.07 $ 699.81 $ 707.16 $ 716.36 $ 722.05 

 $ 675.22 $ 680.11 $ 685.92 $ 693.18 $ 702.43 $ 708.18 

 $ 686.51 $ 690.93 $ 695.59 $ 701.93 $ 710.32 $ 717.01 

 $ 687.60 $ 690.41 $ 695.25 $ 701.70 $ 710.16 $ 716.94 

 $ 690.69 $ 695.50 $ 699.86 $ 705.97 $ 714.19 $ 720.82 

 $ 727.30 $ 739.62 $ 741.58 $ 745.88 $ 752.94 $ 758.17 

 $ 970.55 $ 1,034.76 $ 1,022.92 $ 1,017.59 $ 1,019.16 $ 1,017.53 

17,879 17,968 18,115 18,307 18,547 18,747 

17,999 18,103 18,252 18,444 18,684 18,832 

17,611 17,739 17,890 18,080 18,321 18,471 

17,905 18,021 18,142 18,308 18,527 18,701 

17,934 18,007 18,133 18,302 18,522 18,699 

18,015 18,140 18,254 18,413 18,628 18,800 

18,969 19,291 19,342 19,454 19,638 19,774 

25,314 26,988 26,680 26,541 26,582 26,539 

0 0 0 0 0 0 

24,379 24,500 24,702 24,963 25,290 25,562 

24,542 24,684 24,888 25,150 25,477 25,679 

24,014 24,188 24,394 24,653 24,982 25,186 

24,415 24,573 24,738 24,964 25,262 25,500 

24,454 24,554 24,726 24,955 25,256 25,497 
24,564 24,735 24,890 25,107 25,400 25,635 

25,866 26,304 26,374 26,527 26,778 26,964 

34,517 36,800 36,379 36,190 36,246 36,188 

0 0 0 0 0 0 
730.77 745.52 754.97 766.87
72.94 87.69 97.14 109.04

2,138 2,570 2,847 3,196

21,416 21,848 22,125 22,474

7,786 7,943 8,044 8,171

29,202 29,791 30,169 30,645

11.1% 13.3% 14.8% 16.6%

2027 2028 2029 2030 2031 2032

 $ 724.57 $ 727.03 $ 730.78 $ 736.87 $ 740.87 $ 743.65 

 $ 725.90 $ 728.32 $ 732.05 $ 738.14 $ 742.15 $ 744.90 

 $ 712.13 $ 714.62 $ 718.37 $ 724.54 $ 728.45 $ 731.12 

 $ 721.93 $ 724.41 $ 728.17 $ 734.39 $ 738.29 $ 740.95 

 $ 721.85 $ 724.34 $ 728.12 $ 734.37 $ 738.30 $ 740.96 

 $ 725.69 $ 728.12 $ 731.85 $ 738.05 $ 741.94 $ 744.57 

 $ 761.98 $ 764.18 $ 767.79 $ 774.06 $ 777.88 $ 780.49 

 $ 1,017.26 $ 1,014.85 $ 1,014.23 $ 1,016.97 $ 1,016.87 $ 1,016.24 

18,898 18,962 19,060 19,219 19,323 19,396 

18,933 18,996 19,093 19,252 19,357 19,428 

18,574 18,639 18,737 18,897 18,999 19,069 

18,829 18,894 18,992 19,154 19,256 19,325 

18,827 18,892 18,991 19,154 19,256 19,326 

18,927 18,991 19,088 19,250 19,351 19,420 

19,874 19,931 20,026 20,189 20,289 20,357 

26,532 26,469 26,453 26,525 26,522 26,505 

0 0 0 0 0 0 

25,769 25,856 25,990 26,206 26,349 26,447 

25,816 25,902 26,035 26,252 26,394 26,492 

25,327 25,415 25,548 25,768 25,907 26,002 

25,675 25,763 25,897 26,118 26,257 26,351 

25,672 25,761 25,895 26,117 26,257 26,352 
25,809 25,895 26,028 26,248 26,386 26,480 

27,099 27,177 27,306 27,529 27,665 27,757 

36,178 36,093 36,070 36,168 36,164 36,142 

0 0 0 0 0 0 

2033 2034 2035 2036 2037 2038

 $ 748.56 $ 754.85 $ 760.80 $ 767.14 $ 773.81 $ 780.90 

 $ 749.77 $ 756.06 $ 762.02 $ 768.36 $ 775.08 $ 782.20 

 $ 735.85 $ 741.95 $ 747.71 $ 753.92 $ 760.47 $ 767.41 

 $ 745.75 $ 751.91 $ 757.71 $ 763.99 $ 770.55 $ 777.53 

 $ 745.76 $ 751.91 $ 757.71 $ 763.99 $ 770.55 $ 777.53 

 $ 749.35 $ 755.49 $ 761.29 $ 767.56 $ 774.11 $ 781.08 

 $ 785.36 $ 791.69 $ 797.64 $ 804.11 $ 810.85 $ 817.96 

 $ 1,018.35 $ 1,022.11 $ 1,025.27 $ 1,029.00 $ 1,032.59 $ 1,036.11 

19,524 19,688 19,843 20,009 20,183 20,367 

19,556 19,720 19,875 20,040 20,216 20,401 

19,192 19,351 19,502 19,664 19,835 20,016 

19,451 19,611 19,763 19,926 20,097 20,279 

19,451 19,611 19,763 19,926 20,098 20,279 

19,544 19,705 19,856 20,019 20,190 20,372 

20,484 20,649 20,804 20,973 21,148 21,334 

26,561 26,659 26,741 26,838 26,932 27,024 

0 0 0 0 0 0 

26,622 26,846 27,057 27,283 27,520 27,772 

26,665 26,889 27,101 27,326 27,565 27,818 

26,170 26,387 26,592 26,813 27,046 27,293 

26,522 26,741 26,947 27,171 27,404 27,652 

26,522 26,741 26,947 27,171 27,404 27,652 
26,650 26,869 27,075 27,298 27,531 27,779 

27,931 28,156 28,367 28,598 28,837 29,090 

36,217 36,351 36,463 36,596 36,724 36,849 

0 0 0 0 0 0 

2039 2040 2041 2042 2043 2044

 $ 788.09 $ 795.28 $ 802.50 $ 809.73 $ 817.04 $ 824.34 

 $ 789.39 $ 796.58 $ 803.80 $ 811.05 $ 818.39 $ 825.69 

 $ 774.45 $ 781.50 $ 788.58 $ 795.71 $ 803.01 $ 810.35 

 $ 784.64 $ 791.74 $ 798.83 $ 805.94 $ 813.25 $ 820.63 

 $ 784.64 $ 791.74 $ 798.83 $ 805.94 $ 813.24 $ 820.62 

 $ 788.18 $ 795.27 $ 802.36 $ 809.46 $ 816.76 $ 824.14 

 $ 824.84 $ 830.37 $ 835.78 $ 840.81 $ 845.51 $ 850.06 

 $ 1,039.55 $ 1,042.93 $ 1,046.29 $ 1,049.62 $ 1,052.91 $ 1,056.14 

20,555 20,743 20,931 21,119 21,310 21,500 

20,589 20,776 20,965 21,154 21,345 21,536 

20,199 20,383 20,568 20,754 20,944 21,135 

20,465 20,650 20,835 21,020 21,211 21,404 

20,465 20,650 20,835 21,020 21,211 21,403 

20,557 20,742 20,927 21,112 21,303 21,495 

21,513 21,658 21,799 21,930 22,052 22,171 

27,113 27,202 27,289 27,376 27,462 27,546 

0 0 0 0 0 0 

28,028 28,284 28,540 28,797 29,057 29,317 

28,074 28,330 28,587 28,845 29,105 29,365 

27,543 27,793 28,045 28,299 28,559 28,819 

27,905 28,158 28,410 28,663 28,923 29,185 

27,905 28,158 28,410 28,663 28,922 29,185 
28,031 28,283 28,535 28,788 29,048 29,310 

29,335 29,531 29,724 29,903 30,070 30,232 

36,971 37,091 37,211 37,329 37,446 37,561 

0 0 0 0 0 0 

2045

 $ 836.66 

 $ 838.01 

 $ 822.64 

 $ 832.28 

 $ 832.28 

 $ 835.82 

 $ 859.78 

 $ 1,065.69 

21,822 

21,857 

21,456 

21,708 

21,707 

21,800 

22,425 

27,795 

0 

29,755 

29,803 

29,256 

29,600 

29,599 
29,725 

30,577 

37,901 

0 
Summary Report - Active Mode

Residential Furnaces & Central Air Conditioners and Heat Pumps - GRIM Summary of Results

Base Case Standards Case

2016 2016

Unit Shipments (000,000) 10.5297 10.5297

Price per unit (weighted avg.) $ 846.60 $ 846.60

Total Revenues ($000,000) $ 8,914 $ 8,914

EBIT ($000,000) $ 807 $ 807

Net Operating Profit After Tax ($000,000) $ 544 $ 544

Free Cash Flow (2016) ($000,000) $ 530 $ 530

Industry Net Present Value thru 2045 ($000,000) $8,496 $8,496

Change in Industry NPV ($000,000) $0

percent 0.00%

MAJOR ASSUMPTIONS

Manufacturing Costs

Materials per unit $ 529.68 $ 529.68

Labor per unit $ 61.54 $ 61.54

Overhead per unit $ 24.00 $ 24.00

Standards Conversion Expenses

Capital Conversion Expenses ($000,000) $ -

Product Conversion Expenses ($000,000) $ -

Stranded Assets ($000,000) $ -

Total Conversion Expenses ($000,000) $ -

Preservation of EBIT

Economic Scenario: Reference

Trial Standard Level

1 2 3 4 5 6 7

INPV 2010$ Millions 8,347 8,354 7,847 7,936 7,893 7,857 7,685 6,855

Change in INPV 2010$ Millions n/a 8 (500) (411) (454) (490) (662) (1,492)

(%) n/a 0.1 % (6.0)% (4.9)% (5.4)% (5.9)% (7.9)% (17.9)%

Product Conversion Costs 2010$ Millions n/a 0.0 5 12 12 25 127 279

Capital Conversion Costs 2010$ Millions n/a 0.0 15 16 16 52 158 532

Total Investment Required 2010$ Millions n/a 0.0 20 28 28 77 284 810

Tiered Markups

Economic Scenario: Reference

Trial Standard Level

1 2 3 4 5 6 7

INPV 2010$ Millions 8,347 8,379 8,021 7,638 7,475 7,467 6,509 4,578

Change in INPV 2010$ Millions n/a 33 (326) (709) (871) (879) (1,837) (3,768)

(%) n/a 0.4 % (3.9)% (8.5)% (10.4)% (10.5)% (22.0)% (45.1)%

Product Conversion Costs 2010$ Millions n/a 0.0 5 12 12 25 127 279

Capital Conversion Costs 2010$ Millions n/a 0.0 15 16 16 52 158 532

Total Investment Required 2010$ Millions n/a 0.0 20 28 28 77 284 810

Units Base Case

Units Base Case

Go To 

Assumptions Page
Summary Report - Standby and Offmode

Residential Furnaces & Central Air Conditioners and Heat Pumps - GRIM Standby Mode and Off Mode Summary of Re

Base Case Standards Case

2016 2016

Unit Shipments (000,000) 10.5297 10.5297

Price per unit (weighted avg.) $ 846.60 $ 846.60

Total Revenues ($000,000) $ 8,914 $ 8,914

EBIT ($000,000) $ 807 $ 807

Net Operating Profit After Tax($000,000) $ 544 $ 544

Free Cash Flow (2015) ($000,000) $ 522 $ 522

Industry Net Present Value 

thru 2045 ($000,000) $8,496 $8,496

Change in Industry NPV($000,000) $0

percent 0.00%

MAJOR ASSUMPTIONS

Manufacturing Costs

Materials per unit $ 529.68 $ 529.68

Labor per unit $ 61.54 $ 61.54

Overhead per unit $ 24.00 $ 24.00

Product TSL Baseline

Markup Scenario Preservation of Gross Margin Percentage

1

INPV 2009$ Millions 8,711 8,715

Change in INPV 2009$ Millions n/a 4

(%) n/a 0.05%

Product Conversion 

Costs 2009$ millions n/a 2.77

Capital Conversion 

Costs 2009$ millions n/a 0

Preservation of EBIT

Total Investment 

Required 2009$ millions n/a 2.77

Product TSL Baseline

Markup Scenario Preservation of EBIT

1

Units None

Units None
INPV 2009$ Millions 8,711 8,458

Change in INPV 2009$ Millions n/a (253)

(%) n/a -2.91%

Product Conversion 

Costs 2009$ millions n/a 2.77

Capital Conversion 

Costs 2009$ millions n/a

0

Total Investment 

Required 2009$ millions n/a 2.77
de and Off Mode Summary of Results

2 3

8,716 8,734

5 23

0.06% 0.26%

2.77 2.77

0 0

2.77 2.77

2 3

Off mode TSL

Off mode TSL

Go To 

Assumptions Page
8,457 8,456

(253) (255)

-2.91% -2.93%

2.77 2.77

0 0

2.77 2.77



Results for Graphs

Current Scenario GRIM Results:

Base Year Ann. Year

2010 2011 2012 2013 2014

Base Case 

Net Cashflow $ 1,342.32 $ 550.46 $ 482.62 $ 507.28 $ 518.90

Revenues $ 8,726.21 $ 8,108.17 $ 8,422.42 $ 8,574.45 $ 8,652.53

Income After Tax (NOPAT) $ 532.02 $ 494.27 $ 513.29 $ 522.93 $ 527.71

Shipments 9.2114 9.0892 9.5264 9.8218 10.0158

Avg Price $ 947.33 $ 892.07 $ 884.11 $ 873.00 $ 863.89

Industry Value $ 8,495.8

Investments $ (191.98) $ (178.38) $ (185.29) $ (188.64) $ (190.36)

ROIC 20.8% 19.8% 20.3% 20.5% 20.6%

Operating Cashflow $ 1,534.30 $ 728.84 $ 667.91 $ 695.92 $ 709.26

EBIT $ 789.35 $ 733.34 $ 761.56 $ 775.87 $ 782.96

EBIT/Revenues 9.0% 9.0% 9.0% 9.0% 9.0%

Standard Case

Net Cashflow $ 1,342.32 $ 550.46 $ 482.62 $ 507.28 $ 518.90

Revenues $ 8,726.21 $ 8,108.17 $ 8,422.42 $ 8,574.45 $ 8,652.53

Income After Tax $ 532.02 $ 494.27 $ 513.29 $ 522.93 $ 527.71

Shipments 9.2114 9.0892 9.5264 9.8218 10.0158

Avg Price $ 947.33 $ 892.07 $ 884.11 $ 873.00 $ 863.89

Industry Value $ 8,495.8

Investments $ (191.98) $ (178.38) $ (185.29) $ (188.64) $ (190.36)

ROIC 20.8% 19.8% 20.3% 20.5% 20.6%

Operating Cashflow $ 1,534.30 $ 728.84 $ 667.91 $ 695.92 $ 709.26

EBIT $ 789.35 $ 733.34 $ 761.56 $ 775.87 $ 782.96

EBIT/Revenues 9.0% 9.0% 9.0% 9.0% 9.0%

TSL 1 GRIM Results:

Base Year Ann. Year

2010 2011 2012 2013 2014

Standard Case

Net Cashflow $ 25.72 $ 12.57 $ 11.04 $ 10.78 $ 10.94

Revenues $ 141.90 $ 125.34 $ 122.70 $ 124.92 $ 126.35

Income After Tax $ 10.32 $ 9.10 $ 8.91 $ 9.07 $ 9.16
Shipments 0.2005 0.1884 0.1869 0.1926 0.2003

Avg Price $ 707.84 $ 665.23 $ 656.59 $ 648.43 $ 630.93

Industry Value $ 149.2

Investments $ (3.12) $ (2.76) $ (2.70) $ (2.75) $ (2.78)

ROIC 24.8% 23.9% 24.8% 26.5% 28.2%

Operating Cashflow $ 28.84 $ 15.32 $ 13.74 $ 13.53 $ 13.72

EBIT $ 15.31 $ 13.50 $ 13.22 $ 13.46 $ 13.59

EBIT/Revenues 10.8% 10.8% 10.8% 10.8% 10.8%

TSL 2 GRIM Results:

Base Year Ann. Year

2010 2011 2012 2013 2014

Standard Case

Net Cashflow $ 25.57 $ 12.49 $ 11.43 $ 11.01 $ 11.24

Revenues $ 141.02 $ 129.29 $ 124.90 $ 127.75 $ 127.52

Income After Tax $ 10.26 $ 9.40 $ 9.08 $ 9.29 $ 9.26

Shipments 0.1989 0.1923 0.1868 0.1931 0.1981

Avg Price $ 707.84 $ 665.23 $ 656.59 $ 648.43 $ 630.93

Industry Value $ 151.4

Investments $ (3.10) $ (2.84) $ (2.75) $ (2.81) $ (2.81)

ROIC 24.8% 24.6% 25.3% 27.2% 28.8%

Operating Cashflow $ 28.67 $ 15.33 $ 14.18 $ 13.83 $ 14.05

EBIT $ 15.22 $ 13.94 $ 13.47 $ 13.78 $ 13.74

EBIT/Revenues 10.8% 10.8% 10.8% 10.8% 10.8%

TSL 3 GRIM Results:

Base Year Ann. Year

2010 2011 2012 2013 2014

Standard Case

Net Cashflow $ 25.57 $ 12.49 $ 11.16 $ 8.71 $ 6.36

Revenues $ 141.02 $ 129.29 $ 124.90 $ 127.75 $ 127.52

Income After Tax $ 10.26 $ 9.40 $ 9.03 $ 8.81 $ 8.24

Shipments 0.1989 0.1923 0.1868 0.1931 0.1981

Avg Price $ 707.84 $ 665.23 $ 656.59 $ 648.43 $ 630.93

Industry Value $ 129.2

Investments $ (3.10) $ (2.84) $ (2.96) $ (4.63) $ (6.67)

ROIC 24.8% 24.6% 25.0% 24.3% 21.6%
Operating Cashflow $ 28.67 $ 15.33 $ 14.12 $ 13.34 $ 13.02

EBIT $ 15.22 $ 13.94 $ 13.39 $ 13.07 $ 12.22

EBIT/Revenues 10.8% 10.8% 10.7% 10.2% 9.6%

TSL 4 GRIM Results:

Base Year

Announcem

ent Year

2010 2011 2012 2013 2014

Standard Case

Net Cashflow $ 25.57 $ 4.76 $ 3.02 $ 10.21 $ 8.85

Revenues $ 141.02 $ 129.29 $ 124.90 $ 129.65 $ 130.02

Income After Tax $ 10.26 $ 7.77 $ 7.32 $ 3.29 $ 7.03

Shipments 0.1989 0.1923 0.1868 0.1899 0.1957

Avg Price $ 707.84 $ 665.23 $ 656.59 $ 648.43 $ 630.93

Industry Value $ 120.0

Investments $ (3.10) $ (8.96) $ (9.39) $ (2.85) $ (2.86)

ROIC 24.8% 17.5% 15.0% 7.0% 15.5%

Operating Cashflow $ 28.67 $ 13.71 $ 12.41 $ 13.07 $ 11.72

EBIT $ 15.22 $ 11.53 $ 10.85 $ 4.88 $ 10.42

EBIT/Revenues 10.8% 8.9% 8.7% 3.8% 8.0%

TSL 5 GRIM Results:

Base Year Ann. Year

2010 2011 2012 2013 2014

Standard Case

Net Cashflow $ 25.57 $ 12.49 $ 11.00 $ 7.37 $ 3.54

Revenues $ 141.02 $ 129.29 $ 124.90 $ 127.75 $ 127.52

Income After Tax $ 10.26 $ 9.40 $ 8.98 $ 8.44 $ 7.46

Shipments 0.1989 0.1923 0.1868 0.1931 0.1981

Avg Price $ 707.84 $ 665.23 $ 656.59 $ 648.43 $ 630.93

Industry Value $ 113.7

Investments $ (3.10) $ (2.84) $ (3.08) $ (5.60) $ (8.71)

ROIC 24.8% 24.6% 24.8% 22.6% 18.1%

Operating Cashflow $ 28.67 $ 15.33 $ 14.08 $ 12.97 $ 12.25

EBIT $ 15.22 $ 13.94 $ 13.33 $ 12.52 $ 11.07

EBIT/Revenues 10.8% 10.8% 10.7% 9.8% 8.7%
TSL 6 GRIM Results:

Base Year Ann. Year

2010 2011 2012 2013 2014

Standard Case

Net Cashflow $ 25.57 $ 12.49 $ 11.00 $ 7.37 $ 3.54

Revenues $ 141.02 $ 129.29 $ 124.90 $ 127.75 $ 127.52

Income After Tax $ 10.26 $ 9.40 $ 8.98 $ 8.44 $ 7.46

Shipments 0.1989 0.1923 0.1868 0.1931 0.1981

Avg Price $ 707.84 $ 665.23 $ 656.59 $ 648.43 $ 630.93

Industry Value $ 113.7

Investments $ (3.10) $ (2.84) $ (3.08) $ (5.60) $ (8.71)

ROIC 24.8% 24.6% 24.8% 22.6% 18.1%

Operating Cashflow $ 28.67 $ 15.33 $ 14.08 $ 12.97 $ 12.25

EBIT $ 15.22 $ 13.94 $ 13.33 $ 12.52 $ 11.07

EBIT/Revenues 10.8% 10.8% 10.7% 9.8% 8.7%

TSL 7 GRIM Results:

Base Year Ann. Year

2010 2011 2012 2013 2014

Standard Case

Net Cashflow $ 25.57 $ 12.49 $ 10.53 $ 3.33 $ (5.03)

Revenues $ 141.02 $ 129.29 $ 124.90 $ 127.75 $ 127.52

Income After Tax $ 10.26 $ 9.40 $ 8.87 $ 7.45 $ 5.37

Shipments 0.1989 0.1923 0.1868 0.1931 0.1981

Avg Price $ 707.84 $ 665.23 $ 656.59 $ 648.43 $ 630.93

Industry Value $ 94.4

Investments $ (3.10) $ (2.84) $ (3.44) $ (8.66) $ (15.19)

ROIC 24.8% 24.6% 24.2% 18.3% 10.5%

Operating Cashflow $ 28.67 $ 15.33 $ 13.96 $ 11.99 $ 10.16

EBIT $ 15.22 $ 13.94 $ 13.15 $ 11.06 $ 7.97

EBIT/Revenues 10.8% 10.8% 10.5% 8.7% 6.2%
Standard 

Year

2015 2016 2017 2018 2019 2020 2021

$ 521.86 $ 529.91 $ 538.29 $ 545.73 $ 552.95 $ 562.38 $ 570.88

$ 8,784.00 $ 8,914.41 $ 9,036.17 $ 9,160.39 $ 9,296.28 $ 9,397.17 $ 9,425.90

$ 535.69 $ 543.70 $ 551.34 $ 559.05 $ 567.41 $ 573.63 $ 575.45

10.2688 10.5297 10.7127 10.8950 11.0847 11.2310 11.2882

$ 855.41 $ 846.60 $ 843.50 $ 840.79 $ 838.66 $ 836.72 $ 835.02

$ (193.25) $ (196.12) $ (198.80) $ (201.53) $ (204.52) $ (206.74) $ (207.37)

20.8% 21.0% 21.2% 21.4% 21.6% 21.8% 21.8%

$ 715.11 $ 726.02 $ 737.09 $ 747.25 $ 757.47 $ 769.11 $ 778.25

$ 794.80 $ 806.68 $ 818.01 $ 829.45 $ 841.86 $ 851.09 $ 853.79

9.0% 9.0% 9.1% 9.1% 9.1% 9.1% 9.1%

$ 521.86 $ 529.91 $ 538.29 $ 545.73 $ 552.95 $ 562.38 $ 570.88

$ 8,784.00 $ 8,914.41 $ 9,036.17 $ 9,160.39 $ 9,296.28 $ 9,397.17 $ 9,425.90

$ 535.69 $ 543.70 $ 551.34 $ 559.05 $ 567.41 $ 573.63 $ 575.45

10.2688 10.5297 10.7127 10.8950 11.0847 11.2310 11.2882

$ 855.41 $ 846.60 $ 843.50 $ 840.79 $ 838.66 $ 836.72 $ 835.02

$ (193.25) $ (196.12) $ (198.80) $ (201.53) $ (204.52) $ (206.74) $ (207.37)

20.8% 21.0% 21.2% 21.4% 21.6% 21.8% 21.8%

$ 715.11 $ 726.02 $ 737.09 $ 747.25 $ 757.47 $ 769.11 $ 778.25

$ 794.80 $ 806.68 $ 818.01 $ 829.45 $ 841.86 $ 851.09 $ 853.79

9.0% 9.0% 9.1% 9.1% 9.1% 9.1% 9.1%

Standard 

Year

2015 2016 2017 2018 2019 2020 2021

$ 11.04 $ 10.80 $ 10.87 $ 10.85 $ 10.77 $ 10.68 $ 10.48

$ 127.05 $ 127.63 $ 127.16 $ 125.99 $ 124.58 $ 121.98 $ 118.72

$ 9.20 $ 8.94 $ 8.93 $ 8.88 $ 8.80 $ 8.65 $ 8.44

Click to calculate graph information ba
0.2063 0.2129 0.2160 0.2176 0.2184 0.2165 0.2131

$ 615.77 $ 602.35 $ 591.14 $ 581.15 $ 572.05 $ 564.76 $ 558.17

$ (2.79) $ (2.81) $ (2.80) $ (2.77) $ (2.74) $ (2.68) $ (2.61)

30.0% 31.0% 33.3% 35.7% 38.4% 41.4% 44.8%

$ 13.84 $ 13.61 $ 13.67 $ 13.62 $ 13.51 $ 13.36 $ 13.09

$ 13.65 $ 13.26 $ 13.25 $ 13.17 $ 13.06 $ 12.83 $ 12.53

10.7% 10.4% 10.4% 10.5% 10.5% 10.5% 10.6%

Standard 

Year

2015 2016 2017 2018 2019 2020 2021

$ 11.19 $ 10.91 $ 11.03 $ 11.01 $ 10.94 $ 10.87 $ 10.69

$ 127.99 $ 128.95 $ 128.46 $ 127.34 $ 126.12 $ 123.59 $ 120.20

$ 9.29 $ 9.03 $ 9.04 $ 9.00 $ 8.94 $ 8.80 $ 8.59

0.2038 0.2108 0.2139 0.2155 0.2167 0.2149 0.2112

$ 615.77 $ 602.35 $ 591.14 $ 581.15 $ 572.05 $ 564.76 $ 558.17

$ (2.82) $ (2.84) $ (2.83) $ (2.80) $ (2.77) $ (2.72) $ (2.64)

30.7% 31.8% 34.3% 36.9% 40.0% 43.3% 47.2%

$ 14.01 $ 13.75 $ 13.86 $ 13.82 $ 13.72 $ 13.59 $ 13.33

$ 13.78 $ 13.40 $ 13.42 $ 13.35 $ 13.27 $ 13.05 $ 12.75

10.8% 10.4% 10.4% 10.5% 10.5% 10.6% 10.6%

Standard 

Year

2015 2016 2017 2018 2019 2020 2021

$ 5.08 $ 10.13 $ 9.05 $ 9.09 $ 9.06 $ 9.05 $ 8.92

$ 127.99 $ 132.32 $ 132.39 $ 131.59 $ 130.54 $ 128.04 $ 124.53

$ 8.00 $ 3.43 $ 7.24 $ 7.23 $ 7.21 $ 7.10 $ 6.93

0.2038 0.2077 0.2115 0.2136 0.2150 0.2135 0.2099

$ 615.77 $ 602.35 $ 591.14 $ 581.15 $ 572.05 $ 564.76 $ 558.17

$ (7.64) $ (3.13) $ (2.91) $ (2.90) $ (2.87) $ (2.82) $ (2.74)

19.5% 8.6% 19.1% 20.0% 21.1% 22.0% 22.9%
$ 12.73 $ 13.26 $ 11.96 $ 11.99 $ 11.93 $ 11.86 $ 11.66

$ 11.87 $ 5.09 $ 10.75 $ 10.73 $ 10.70 $ 10.53 $ 10.28

9.3% 3.8% 8.1% 8.2% 8.2% 8.2% 8.3%

Standard 

Year

2015 2016 2017 2018 2019 2020 2021

$ 8.85 $ 8.88 $ 9.10 $ 9.13 $ 9.02 $ 9.17 $ 9.01

$ 131.03 $ 133.07 $ 132.88 $ 131.86 $ 132.36 $ 129.35 $ 125.60

$ 7.10 $ 7.22 $ 7.27 $ 7.25 $ 7.31 $ 7.17 $ 6.99

0.2018 0.2091 0.2124 0.2141 0.2185 0.2160 0.2120

$ 615.77 $ 602.35 $ 591.14 $ 581.15 $ 572.05 $ 564.76 $ 558.17

$ (2.88) $ (2.93) $ (2.92) $ (2.90) $ (2.91) $ (2.85) $ (2.76)

16.3% 17.2% 18.1% 19.0% 20.0% 20.8% 21.5%

$ 11.73 $ 11.80 $ 12.03 $ 12.03 $ 11.93 $ 12.02 $ 11.77

$ 10.53 $ 10.71 $ 10.79 $ 10.76 $ 10.84 $ 10.64 $ 10.37

8.0% 8.0% 8.1% 8.2% 8.2% 8.2% 8.3%

Standard 

Year

2015 2016 2017 2018 2019 2020 2021

$ 1.55 $ 9.28 $ 7.60 $ 7.69 $ 7.70 $ 7.72 $ 7.64

$ 127.99 $ 135.02 $ 136.04 $ 135.88 $ 135.14 $ 132.80 $ 129.18

$ 7.03 $ 0.11 $ 5.93 $ 5.94 $ 5.92 $ 5.83 $ 5.67

0.2038 0.2031 0.2081 0.2109 0.2127 0.2115 0.2081

$ 615.77 $ 602.35 $ 591.14 $ 581.15 $ 572.05 $ 564.76 $ 558.17

$ (10.20) $ (3.31) $ (2.99) $ (2.99) $ (2.97) $ (2.92) $ (2.84)

15.1% 0.2% 13.4% 14.0% 14.6% 15.0% 15.4%

$ 11.75 $ 12.59 $ 10.59 $ 10.68 $ 10.68 $ 10.64 $ 10.48

$ 10.43 $ 0.17 $ 8.80 $ 8.81 $ 8.79 $ 8.64 $ 8.42

8.2% 0.1% 6.5% 6.5% 6.5% 6.5% 6.5%
Standard 

Year

2015 2016 2017 2018 2019 2020 2021

$ 1.55 $ 9.28 $ 7.60 $ 7.69 $ 7.70 $ 7.72 $ 7.64

$ 127.99 $ 135.02 $ 136.04 $ 135.88 $ 135.14 $ 132.80 $ 129.18

$ 7.03 $ 0.11 $ 5.93 $ 5.94 $ 5.92 $ 5.83 $ 5.67

0.2038 0.2031 0.2081 0.2109 0.2127 0.2115 0.2081

$ 615.77 $ 602.35 $ 591.14 $ 581.15 $ 572.05 $ 564.76 $ 558.17

$ (10.20) $ (3.31) $ (2.99) $ (2.99) $ (2.97) $ (2.92) $ (2.84)

15.1% 0.2% 13.4% 14.0% 14.6% 15.0% 15.4%

$ 11.75 $ 12.59 $ 10.59 $ 10.68 $ 10.68 $ 10.64 $ 10.48

$ 10.43 $ 0.17 $ 8.80 $ 8.81 $ 8.79 $ 8.64 $ 8.42

8.2% 0.1% 6.5% 6.5% 6.5% 6.5% 6.5%

Standard 

Year

2015 2016 2017 2018 2019 2020 2021

$ (9.16) $ 6.26 $ 7.07 $ 7.35 $ 7.49 $ 7.58 $ 7.59

$ 127.99 $ 160.22 $ 163.91 $ 165.36 $ 165.28 $ 163.15 $ 158.84

$ 4.42 $ (8.55) $ 6.45 $ 6.52 $ 6.53 $ 6.44 $ 6.27

0.2038 0.1915 0.1993 0.2041 0.2069 0.2067 0.2035

$ 615.77 $ 602.35 $ 591.14 $ 581.15 $ 572.05 $ 564.76 $ 558.17

$ (18.30) $ (4.23) $ (3.61) $ (3.64) $ (3.64) $ (3.59) $ (3.49)

6.8% -12.7% 9.7% 9.9% 10.0% 10.1% 10.0%

$ 9.14 $ 10.49 $ 10.68 $ 10.98 $ 11.12 $ 11.17 $ 11.08

$ 6.56 $ (8.55) $ 9.57 $ 9.67 $ 9.68 $ 9.56 $ 9.31

5.1% -5.3% 5.8% 5.9% 5.9% 5.9% 5.9%
2022 2023 2024 2025 2026 2027 2028

$ 572.27 $ 573.53 $ 576.59 $ 580.88 $ 588.05 $ 594.03 $ 599.70

$ 9,471.57 $ 9,546.66 $ 9,644.43 $ 9,767.15 $ 9,868.60 $ 9,944.34 $ 9,975.85

$ 578.46 $ 582.48 $ 587.66 $ 594.28 $ 599.48 $ 603.05 $ 604.61

11.3605 11.4610 11.5844 11.7340 11.8566 11.9458 12.0103

$ 833.73 $ 832.97 $ 832.54 $ 832.38 $ 832.33 $ 832.46 $ 830.61

$ (208.37) $ (210.03) $ (212.18) $ (214.88) $ (217.11) $ (218.78) $ (219.47)

21.9% 21.9% 22.0% 22.2% 22.3% 22.3% 22.4%

$ 780.64 $ 783.56 $ 788.77 $ 795.76 $ 805.16 $ 812.81 $ 819.16

$ 858.24 $ 864.21 $ 871.90 $ 881.72 $ 889.43 $ 894.73 $ 897.04

9.1% 9.1% 9.0% 9.0% 9.0% 9.0% 9.0%

$ 572.27 $ 573.53 $ 576.59 $ 580.88 $ 588.05 $ 594.03 $ 599.70

$ 9,471.57 $ 9,546.66 $ 9,644.43 $ 9,767.15 $ 9,868.60 $ 9,944.34 $ 9,975.85

$ 578.46 $ 582.48 $ 587.66 $ 594.28 $ 599.48 $ 603.05 $ 604.61

11.3605 11.4610 11.5844 11.7340 11.8566 11.9458 12.0103

$ 833.73 $ 832.97 $ 832.54 $ 832.38 $ 832.33 $ 832.46 $ 830.61

$ (208.37) $ (210.03) $ (212.18) $ (214.88) $ (217.11) $ (218.78) $ (219.47)

21.9% 21.9% 22.0% 22.2% 22.3% 22.3% 22.4%

$ 780.64 $ 783.56 $ 788.77 $ 795.76 $ 805.16 $ 812.81 $ 819.16

$ 858.24 $ 864.21 $ 871.90 $ 881.72 $ 889.43 $ 894.73 $ 897.04

9.1% 9.1% 9.0% 9.0% 9.0% 9.0% 9.0%

2022 2023 2024 2025 2026 2027 2028

$ 10.22 $ 9.98 $ 9.73 $ 9.50 $ 9.29 $ 9.08 $ 8.87

$ 115.74 $ 112.68 $ 109.84 $ 107.19 $ 104.66 $ 102.21 $ 99.49

$ 8.26 $ 8.06 $ 7.88 $ 7.71 $ 7.55 $ 7.39 $ 7.22

ulate graph information based on selected scenario.
0.2103 0.2071 0.2044 0.2020 0.2000 0.1983 0.1957

$ 551.11 $ 544.51 $ 537.63 $ 530.59 $ 523.01 $ 515.05 $ 507.73

$ (2.55) $ (2.48) $ (2.42) $ (2.36) $ (2.30) $ (2.25) $ (2.19)

48.9% 53.9% 60.1% 68.1% 78.7% 93.4% 115.3%

$ 12.76 $ 12.46 $ 12.15 $ 11.86 $ 11.59 $ 11.32 $ 11.06

$ 12.25 $ 11.96 $ 11.70 $ 11.45 $ 11.21 $ 10.97 $ 10.71

10.6% 10.6% 10.6% 10.7% 10.7% 10.7% 10.8%

2022 2023 2024 2025 2026 2027 2028

$ 10.42 $ 10.16 $ 9.92 $ 9.70 $ 9.48 $ 9.27 $ 9.05

$ 116.92 $ 113.80 $ 111.05 $ 108.37 $ 105.76 $ 102.99 $ 100.03

$ 8.39 $ 8.20 $ 8.03 $ 7.86 $ 7.70 $ 7.52 $ 7.33

0.2079 0.2046 0.2019 0.1995 0.1972 0.1947 0.1916

$ 551.11 $ 544.51 $ 537.63 $ 530.59 $ 523.01 $ 515.05 $ 507.73

$ (2.57) $ (2.50) $ (2.44) $ (2.38) $ (2.33) $ (2.27) $ (2.20)

51.9% 57.7% 65.2% 75.1% 88.6% 108.4% 140.3%

$ 13.00 $ 12.67 $ 12.36 $ 12.08 $ 11.81 $ 11.54 $ 11.25

$ 12.45 $ 12.16 $ 11.91 $ 11.67 $ 11.42 $ 11.16 $ 10.88

10.6% 10.7% 10.7% 10.8% 10.8% 10.8% 10.9%

2022 2023 2024 2025 2026 2027 2028

$ 8.64 $ 8.59 $ 8.35 $ 8.15 $ 7.96 $ 7.79 $ 7.60

$ 122.71 $ 119.10 $ 116.02 $ 113.13 $ 110.33 $ 107.44 $ 104.37

$ 6.86 $ 6.68 $ 6.54 $ 6.40 $ 6.27 $ 6.13 $ 5.98

0.2097 0.2057 0.2027 0.2000 0.1975 0.1949 0.1918

$ 551.11 $ 544.51 $ 537.63 $ 530.59 $ 523.01 $ 515.05 $ 507.73

$ (2.70) $ (2.62) $ (2.55) $ (2.49) $ (2.43) $ (2.36) $ (2.30)

24.0% 25.1% 26.4% 27.8% 29.3% 31.1% 33.1%
$ 11.34 $ 11.21 $ 10.90 $ 10.64 $ 10.39 $ 10.15 $ 9.90

$ 10.17 $ 9.91 $ 9.70 $ 9.49 $ 9.30 $ 9.09 $ 8.87

8.3% 8.3% 8.4% 8.4% 8.4% 8.5% 8.5%

2022 2023 2024 2025 2026 2027 2028

$ 8.77 $ 8.54 $ 8.31 $ 8.13 $ 7.95 $ 7.78 $ 7.60

$ 122.05 $ 118.66 $ 115.77 $ 112.95 $ 110.24 $ 107.36 $ 104.30

$ 6.82 $ 6.66 $ 6.52 $ 6.39 $ 6.26 $ 6.13 $ 5.98

0.2084 0.2048 0.2022 0.1996 0.1973 0.1948 0.1916

$ 551.11 $ 544.51 $ 537.63 $ 530.59 $ 523.01 $ 515.05 $ 507.73

$ (2.69) $ (2.61) $ (2.55) $ (2.49) $ (2.43) $ (2.36) $ (2.29)

22.3% 23.2% 24.3% 25.4% 26.7% 28.1% 29.6%

$ 11.45 $ 11.15 $ 10.86 $ 10.61 $ 10.37 $ 10.14 $ 9.89

$ 10.12 $ 9.88 $ 9.68 $ 9.48 $ 9.29 $ 9.09 $ 8.87

8.3% 8.3% 8.4% 8.4% 8.4% 8.5% 8.5%

2022 2023 2024 2025 2026 2027 2028

$ 7.21 $ 7.54 $ 7.25 $ 7.03 $ 6.84 $ 6.66 $ 6.50

$ 130.74 $ 126.14 $ 122.41 $ 119.12 $ 115.92 $ 112.83 $ 109.55

$ 5.74 $ 5.55 $ 5.39 $ 5.26 $ 5.13 $ 5.00 $ 4.87

0.2125 0.2075 0.2038 0.2008 0.1979 0.1953 0.1921

$ 551.11 $ 544.51 $ 537.63 $ 530.59 $ 523.01 $ 515.05 $ 507.73

$ (2.88) $ (2.78) $ (2.69) $ (2.62) $ (2.55) $ (2.48) $ (2.41)

16.3% 16.6% 17.1% 17.7% 18.3% 19.0% 19.7%

$ 10.09 $ 10.31 $ 9.94 $ 9.65 $ 9.39 $ 9.14 $ 8.91

$ 8.52 $ 8.23 $ 8.00 $ 7.80 $ 7.61 $ 7.42 $ 7.23

6.5% 6.5% 6.5% 6.5% 6.6% 6.6% 6.6%
2022 2023 2024 2025 2026 2027 2028

$ 7.21 $ 7.54 $ 7.25 $ 7.03 $ 6.84 $ 6.66 $ 6.50

$ 130.74 $ 126.14 $ 122.41 $ 119.12 $ 115.92 $ 112.83 $ 109.55

$ 5.74 $ 5.55 $ 5.39 $ 5.26 $ 5.13 $ 5.00 $ 4.87

0.2125 0.2075 0.2038 0.2008 0.1979 0.1953 0.1921

$ 551.11 $ 544.51 $ 537.63 $ 530.59 $ 523.01 $ 515.05 $ 507.73

$ (2.88) $ (2.78) $ (2.69) $ (2.62) $ (2.55) $ (2.48) $ (2.41)

16.3% 16.6% 17.1% 17.7% 18.3% 19.0% 19.7%

$ 10.09 $ 10.31 $ 9.94 $ 9.65 $ 9.39 $ 9.14 $ 8.91

$ 8.52 $ 8.23 $ 8.00 $ 7.80 $ 7.61 $ 7.42 $ 7.23

6.5% 6.5% 6.5% 6.5% 6.6% 6.6% 6.6%

2022 2023 2024 2025 2026 2027 2028

$ 6.64 $ 8.09 $ 7.64 $ 7.30 $ 7.08 $ 6.83 $ 6.65

$ 170.31 $ 162.34 $ 156.19 $ 151.36 $ 146.52 $ 142.43 $ 138.11

$ 6.71 $ 6.41 $ 6.17 $ 5.99 $ 5.80 $ 5.65 $ 5.49

0.2198 0.2122 0.2068 0.2030 0.1992 0.1963 0.1929

$ 551.11 $ 544.51 $ 537.63 $ 530.59 $ 523.01 $ 515.05 $ 507.73

$ (3.75) $ (3.57) $ (3.44) $ (3.33) $ (3.22) $ (3.13) $ (3.04)

10.7% 10.5% 10.4% 10.3% 10.2% 10.1% 10.1%

$ 10.39 $ 11.66 $ 11.08 $ 10.63 $ 10.30 $ 9.96 $ 9.69

$ 9.96 $ 9.50 $ 9.16 $ 8.88 $ 8.61 $ 8.39 $ 8.15

5.8% 5.9% 5.9% 5.9% 5.9% 5.9% 5.9%
2029 2030 2031 2032 2033 2034 2035

$ 600.69 $ 602.31 $ 607.70 $ 610.76 $ 611.21 $ 613.76 $ 618.20

$ 10,025.21 $ 10,106.83 $ 10,159.35 $ 10,194.59 $ 10,259.06 $ 10,342.42 $ 10,421.25

$ 607.28 $ 611.92 $ 614.61 $ 616.04 $ 619.22 $ 623.52 $ 627.54

12.0948 12.2176 12.3059 12.3719 12.4694 12.5883 12.7014

$ 828.89 $ 827.23 $ 825.57 $ 824.01 $ 822.74 $ 821.59 $ 820.48

$ (220.55) $ (222.35) $ (223.51) $ (224.28) $ (225.70) $ (227.53) $ (229.27)

22.4% 22.5% 22.5% 22.5% 22.6% 22.7% 22.7%

$ 821.25 $ 824.66 $ 831.21 $ 835.04 $ 836.91 $ 841.29 $ 847.47

$ 901.01 $ 907.89 $ 911.89 $ 914.01 $ 918.72 $ 925.10 $ 931.06

9.0% 9.0% 9.0% 9.0% 9.0% 8.9% 8.9%

$ 600.69 $ 602.31 $ 607.70 $ 610.76 $ 611.21 $ 613.76 $ 618.20

$ 10,025.21 $ 10,106.83 $ 10,159.35 $ 10,194.59 $ 10,259.06 $ 10,342.42 $ 10,421.25

$ 607.28 $ 611.92 $ 614.61 $ 616.04 $ 619.22 $ 623.52 $ 627.54

12.0948 12.2176 12.3059 12.3719 12.4694 12.5883 12.7014

$ 828.89 $ 827.23 $ 825.57 $ 824.01 $ 822.74 $ 821.59 $ 820.48

$ (220.55) $ (222.35) $ (223.51) $ (224.28) $ (225.70) $ (227.53) $ (229.27)

22.4% 22.5% 22.5% 22.5% 22.6% 22.7% 22.7%

$ 821.25 $ 824.66 $ 831.21 $ 835.04 $ 836.91 $ 841.29 $ 847.47

$ 901.01 $ 907.89 $ 911.89 $ 914.01 $ 918.72 $ 925.10 $ 931.06

9.0% 9.0% 9.0% 9.0% 9.0% 8.9% 8.9%

2029 2030 2031 2032 2033 2034 2035

$ 8.65 $ 8.42 $ 8.22 $ 8.02 $ 7.82 $ 7.61 $ 7.42

$ 96.82 $ 94.41 $ 92.00 $ 89.61 $ 87.17 $ 84.85 $ 82.65

$ 7.04 $ 6.88 $ 6.72 $ 6.56 $ 6.40 $ 6.24 $ 6.09
0.1930 0.1908 0.1885 0.1863 0.1835 0.1808 0.1784

$ 500.72 $ 493.74 $ 486.67 $ 479.60 $ 473.31 $ 467.28 $ 461.28

$ (2.13) $ (2.08) $ (2.02) $ (1.97) $ (1.92) $ (1.87) $ (1.82)

151.4% 221.4% 418.1% 4319.1% -504.3% -236.5% -153.8%

$ 10.78 $ 10.50 $ 10.25 $ 9.99 $ 9.74 $ 9.48 $ 9.24

$ 10.45 $ 10.21 $ 9.97 $ 9.74 $ 9.49 $ 9.26 $ 9.04

10.8% 10.8% 10.8% 10.9% 10.9% 10.9% 10.9%

2029 2030 2031 2032 2033 2034 2035

$ 8.80 $ 8.58 $ 8.38 $ 8.19 $ 7.98 $ 7.77 $ 7.59

$ 97.35 $ 94.98 $ 92.72 $ 90.19 $ 87.73 $ 85.51 $ 83.44

$ 7.16 $ 7.01 $ 6.86 $ 6.69 $ 6.53 $ 6.38 $ 6.24

0.1889 0.1868 0.1848 0.1822 0.1794 0.1770 0.1747

$ 500.72 $ 493.74 $ 486.67 $ 479.60 $ 473.31 $ 467.28 $ 461.28

$ (2.14) $ (2.09) $ (2.04) $ (1.98) $ (1.93) $ (1.88) $ (1.84)

199.9% 348.7% 1404.8% -660.3% -264.5% -165.2% -119.9%

$ 10.94 $ 10.67 $ 10.42 $ 10.18 $ 9.91 $ 9.65 $ 9.42

$ 10.62 $ 10.39 $ 10.18 $ 9.93 $ 9.68 $ 9.46 $ 9.26

10.9% 10.9% 11.0% 11.0% 11.0% 11.1% 11.1%

2029 2030 2031 2032 2033 2034 2035

$ 7.40 $ 7.21 $ 7.04 $ 6.90 $ 6.73 $ 6.56 $ 6.40

$ 101.59 $ 99.15 $ 96.90 $ 94.33 $ 91.80 $ 89.51 $ 87.38

$ 5.84 $ 5.73 $ 5.62 $ 5.49 $ 5.36 $ 5.25 $ 5.14

0.1890 0.1868 0.1849 0.1823 0.1795 0.1770 0.1747

$ 500.72 $ 493.74 $ 486.67 $ 479.60 $ 473.31 $ 467.28 $ 461.28

$ (2.23) $ (2.18) $ (2.13) $ (2.08) $ (2.02) $ (1.97) $ (1.92)

35.4% 38.1% 41.2% 44.9% 49.4% 55.0% 62.0%
$ 9.63 $ 9.39 $ 9.17 $ 8.97 $ 8.75 $ 8.52 $ 8.32

$ 8.67 $ 8.50 $ 8.34 $ 8.15 $ 7.96 $ 7.79 $ 7.63

8.5% 8.6% 8.6% 8.6% 8.7% 8.7% 8.7%

2029 2030 2031 2032 2033 2034 2035

$ 7.39 $ 7.20 $ 7.04 $ 6.90 $ 6.73 $ 6.56 $ 6.40

$ 101.55 $ 99.13 $ 96.90 $ 94.32 $ 91.79 $ 89.51 $ 87.37

$ 5.84 $ 5.73 $ 5.62 $ 5.49 $ 5.36 $ 5.25 $ 5.14

0.1889 0.1868 0.1849 0.1823 0.1795 0.1770 0.1747

$ 500.72 $ 493.74 $ 486.67 $ 479.60 $ 473.31 $ 467.28 $ 461.28

$ (2.23) $ (2.18) $ (2.13) $ (2.08) $ (2.02) $ (1.97) $ (1.92)

31.4% 33.4% 35.7% 38.3% 41.4% 45.1% 49.5%

$ 9.62 $ 9.38 $ 9.17 $ 8.97 $ 8.75 $ 8.52 $ 8.32

$ 8.67 $ 8.50 $ 8.34 $ 8.15 $ 7.96 $ 7.79 $ 7.63

8.5% 8.6% 8.6% 8.6% 8.7% 8.7% 8.7%

2029 2030 2031 2032 2033 2034 2035

$ 6.30 $ 6.12 $ 5.96 $ 5.84 $ 5.69 $ 5.53 $ 5.39

$ 106.60 $ 104.00 $ 101.69 $ 99.01 $ 96.36 $ 93.96 $ 91.73

$ 4.75 $ 4.64 $ 4.55 $ 4.44 $ 4.33 $ 4.23 $ 4.14

0.1893 0.1870 0.1849 0.1824 0.1796 0.1771 0.1748

$ 500.72 $ 493.74 $ 486.67 $ 479.60 $ 473.31 $ 467.28 $ 461.28

$ (2.35) $ (2.29) $ (2.24) $ (2.18) $ (2.12) $ (2.07) $ (2.02)

20.5% 21.4% 22.4% 23.5% 24.7% 26.0% 27.6%

$ 8.64 $ 8.41 $ 8.19 $ 8.02 $ 7.81 $ 7.59 $ 7.40

$ 7.05 $ 6.89 $ 6.75 $ 6.59 $ 6.43 $ 6.28 $ 6.14

6.6% 6.6% 6.6% 6.7% 6.7% 6.7% 6.7%
2029 2030 2031 2032 2033 2034 2035

$ 6.30 $ 6.12 $ 5.96 $ 5.84 $ 5.69 $ 5.53 $ 5.39

$ 106.60 $ 104.00 $ 101.69 $ 99.01 $ 96.36 $ 93.96 $ 91.73

$ 4.75 $ 4.64 $ 4.55 $ 4.44 $ 4.33 $ 4.23 $ 4.14

0.1893 0.1870 0.1849 0.1824 0.1796 0.1771 0.1748

$ 500.72 $ 493.74 $ 486.67 $ 479.60 $ 473.31 $ 467.28 $ 461.28

$ (2.35) $ (2.29) $ (2.24) $ (2.18) $ (2.12) $ (2.07) $ (2.02)

20.5% 21.4% 22.4% 23.5% 24.7% 26.0% 27.6%

$ 8.64 $ 8.41 $ 8.19 $ 8.02 $ 7.81 $ 7.59 $ 7.40

$ 7.05 $ 6.89 $ 6.75 $ 6.59 $ 6.43 $ 6.28 $ 6.14

6.6% 6.6% 6.6% 6.7% 6.7% 6.7% 6.7%

2029 2030 2031 2032 2033 2034 2035

$ 6.44 $ 6.24 $ 6.07 $ 5.93 $ 5.78 $ 5.61 $ 5.46

$ 134.19 $ 130.73 $ 127.48 $ 124.08 $ 120.71 $ 117.65 $ 114.77

$ 5.34 $ 5.22 $ 5.10 $ 4.97 $ 4.84 $ 4.73 $ 4.62

0.1898 0.1873 0.1852 0.1826 0.1798 0.1773 0.1750

$ 500.72 $ 493.74 $ 486.67 $ 479.60 $ 473.31 $ 467.28 $ 461.28

$ (2.95) $ (2.88) $ (2.80) $ (2.73) $ (2.66) $ (2.59) $ (2.52)

10.0% 9.9% 9.9% 9.8% 9.8% 9.7% 9.7%

$ 9.39 $ 9.11 $ 8.88 $ 8.66 $ 8.43 $ 8.20 $ 7.99

$ 7.93 $ 7.74 $ 7.56 $ 7.38 $ 7.19 $ 7.01 $ 6.85

5.9% 5.9% 5.9% 5.9% 6.0% 6.0% 6.0%
2036 2037 2038 2039 2040 2041 2042

$ 622.06 $ 626.21 $ 630.50 $ 635.22 $ 640.06 $ 644.89 $ 649.74

$ 10,505.41 $ 10,593.86 $ 10,687.70 $ 10,782.89 $ 10,878.19 $ 10,973.77 $ 11,069.53

$ 631.88 $ 636.42 $ 641.20 $ 646.03 $ 650.86 $ 655.70 $ 660.54

12.8206 12.9385 13.0554 13.1713 13.2865 13.4014 13.5158

$ 819.42 $ 818.79 $ 818.65 $ 818.66 $ 818.74 $ 818.85 $ 819.01

$ (231.12) $ (233.06) $ (235.13) $ (237.22) $ (239.32) $ (241.42) $ (243.53)

22.8% 22.9% 23.0% 23.1% 23.1% 23.2% 23.3%

$ 853.18 $ 859.27 $ 865.63 $ 872.44 $ 879.38 $ 886.31 $ 893.27

$ 937.51 $ 944.25 $ 951.34 $ 958.50 $ 965.67 $ 972.85 $ 980.04

8.9% 8.9% 8.9% 8.9% 8.9% 8.9% 8.9%

$ 622.06 $ 626.21 $ 630.50 $ 635.22 $ 640.06 $ 644.89 $ 649.74

$ 10,505.41 $ 10,593.86 $ 10,687.70 $ 10,782.89 $ 10,878.19 $ 10,973.77 $ 11,069.53

$ 631.88 $ 636.42 $ 641.20 $ 646.03 $ 650.86 $ 655.70 $ 660.54

12.8206 12.9385 13.0554 13.1713 13.2865 13.4014 13.5158

$ 819.42 $ 818.79 $ 818.65 $ 818.66 $ 818.74 $ 818.85 $ 819.01

$ (231.12) $ (233.06) $ (235.13) $ (237.22) $ (239.32) $ (241.42) $ (243.53)

22.8% 22.9% 23.0% 23.1% 23.1% 23.2% 23.3%

$ 853.18 $ 859.27 $ 865.63 $ 872.44 $ 879.38 $ 886.31 $ 893.27

$ 937.51 $ 944.25 $ 951.34 $ 958.50 $ 965.67 $ 972.85 $ 980.04

8.9% 8.9% 8.9% 8.9% 8.9% 8.9% 8.9%

2036 2037 2038 2039 2040 2041 2042

$ 7.23 $ 7.08 $ 6.93 $ 6.80 $ 6.66 $ 6.54 $ 6.42

$ 80.92 $ 79.25 $ 77.65 $ 76.11 $ 74.64 $ 73.23 $ 71.89

$ 5.98 $ 5.87 $ 5.76 $ 5.65 $ 5.55 $ 5.46 $ 5.37
0.1772 0.1760 0.1748 0.1736 0.1725 0.1714 0.1704

$ 454.56 $ 448.06 $ 441.79 $ 435.72 $ 429.89 $ 424.26 $ 418.82

$ (1.78) $ (1.74) $ (1.71) $ (1.67) $ (1.64) $ (1.61) $ (1.58)

-114.8% -91.4% -75.8% -64.7% -56.4% -50.0% -44.8%

$ 9.01 $ 8.82 $ 8.64 $ 8.47 $ 8.31 $ 8.15 $ 8.00

$ 8.87 $ 8.70 $ 8.54 $ 8.39 $ 8.24 $ 8.10 $ 7.97

11.0% 11.0% 11.0% 11.0% 11.0% 11.1% 11.1%

2036 2037 2038 2039 2040 2041 2042

$ 7.41 $ 7.26 $ 7.12 $ 6.99 $ 6.86 $ 6.73 $ 6.61

$ 81.69 $ 80.00 $ 78.38 $ 76.82 $ 75.34 $ 73.92 $ 72.56

$ 6.13 $ 6.02 $ 5.91 $ 5.81 $ 5.71 $ 5.62 $ 5.53

0.1733 0.1720 0.1706 0.1693 0.1681 0.1669 0.1657

$ 454.56 $ 448.06 $ 441.79 $ 435.72 $ 429.89 $ 424.26 $ 418.82

$ (1.80) $ (1.76) $ (1.72) $ (1.69) $ (1.66) $ (1.63) $ (1.60)

-94.4% -77.7% -66.0% -57.3% -50.6% -45.3% -41.0%

$ 9.21 $ 9.02 $ 8.85 $ 8.68 $ 8.51 $ 8.36 $ 8.21

$ 9.09 $ 8.93 $ 8.77 $ 8.62 $ 8.47 $ 8.34 $ 8.20

11.1% 11.2% 11.2% 11.2% 11.2% 11.3% 11.3%

2036 2037 2038 2039 2040 2041 2042

$ 6.25 $ 6.13 $ 6.02 $ 5.91 $ 5.81 $ 5.71 $ 5.61

$ 85.60 $ 83.88 $ 82.23 $ 80.64 $ 79.13 $ 77.68 $ 76.29

$ 5.06 $ 4.98 $ 4.90 $ 4.82 $ 4.75 $ 4.68 $ 4.62

0.1733 0.1720 0.1706 0.1693 0.1681 0.1669 0.1657

$ 454.56 $ 448.06 $ 441.79 $ 435.72 $ 429.89 $ 424.26 $ 418.82

$ (1.88) $ (1.85) $ (1.81) $ (1.77) $ (1.74) $ (1.71) $ (1.68)

71.3% 83.8% 101.7% 129.4% 178.0% 285.2% 718.3%
$ 8.14 $ 7.98 $ 7.83 $ 7.69 $ 7.55 $ 7.42 $ 7.29

$ 7.51 $ 7.38 $ 7.27 $ 7.15 $ 7.05 $ 6.95 $ 6.85

8.8% 8.8% 8.8% 8.9% 8.9% 8.9% 9.0%

2036 2037 2038 2039 2040 2041 2042

$ 6.25 $ 6.13 $ 6.02 $ 5.91 $ 5.81 $ 5.71 $ 5.61

$ 85.60 $ 83.88 $ 82.23 $ 80.64 $ 79.13 $ 77.68 $ 76.29

$ 5.06 $ 4.98 $ 4.90 $ 4.82 $ 4.75 $ 4.68 $ 4.62

0.1733 0.1720 0.1706 0.1693 0.1681 0.1669 0.1657

$ 454.56 $ 448.06 $ 441.79 $ 435.72 $ 429.89 $ 424.26 $ 418.82

$ (1.88) $ (1.85) $ (1.81) $ (1.77) $ (1.74) $ (1.71) $ (1.68)

55.0% 61.9% 70.8% 82.8% 99.6% 125.1% 168.2%

$ 8.14 $ 7.98 $ 7.83 $ 7.69 $ 7.55 $ 7.42 $ 7.29

$ 7.51 $ 7.38 $ 7.27 $ 7.15 $ 7.05 $ 6.95 $ 6.85

8.8% 8.8% 8.8% 8.9% 8.9% 8.9% 9.0%

2036 2037 2038 2039 2040 2041 2042

$ 5.25 $ 5.14 $ 5.04 $ 4.94 $ 4.84 $ 4.75 $ 4.66

$ 89.87 $ 88.08 $ 86.35 $ 84.68 $ 83.09 $ 81.57 $ 80.11

$ 4.07 $ 3.99 $ 3.93 $ 3.86 $ 3.79 $ 3.73 $ 3.67

0.1734 0.1720 0.1707 0.1694 0.1681 0.1669 0.1657

$ 454.56 $ 448.06 $ 441.79 $ 435.72 $ 429.89 $ 424.26 $ 418.82

$ (1.98) $ (1.94) $ (1.90) $ (1.86) $ (1.83) $ (1.79) $ (1.76)

29.4% 31.5% 33.9% 36.8% 40.2% 44.3% 49.3%

$ 7.22 $ 7.08 $ 6.94 $ 6.80 $ 6.67 $ 6.54 $ 6.42

$ 6.03 $ 5.93 $ 5.82 $ 5.73 $ 5.63 $ 5.54 $ 5.45

6.7% 6.7% 6.7% 6.8% 6.8% 6.8% 6.8%
2036 2037 2038 2039 2040 2041 2042

$ 5.25 $ 5.14 $ 5.04 $ 4.94 $ 4.84 $ 4.75 $ 4.66

$ 89.87 $ 88.08 $ 86.35 $ 84.68 $ 83.09 $ 81.57 $ 80.11

$ 4.07 $ 3.99 $ 3.93 $ 3.86 $ 3.79 $ 3.73 $ 3.67

0.1734 0.1720 0.1707 0.1694 0.1681 0.1669 0.1657

$ 454.56 $ 448.06 $ 441.79 $ 435.72 $ 429.89 $ 424.26 $ 418.82

$ (1.98) $ (1.94) $ (1.90) $ (1.86) $ (1.83) $ (1.79) $ (1.76)

29.4% 31.5% 33.9% 36.8% 40.2% 44.3% 49.3%

$ 7.22 $ 7.08 $ 6.94 $ 6.80 $ 6.67 $ 6.54 $ 6.42

$ 6.03 $ 5.93 $ 5.82 $ 5.73 $ 5.63 $ 5.54 $ 5.45

6.7% 6.7% 6.7% 6.8% 6.8% 6.8% 6.8%

2036 2037 2038 2039 2040 2041 2042

$ 5.31 $ 5.20 $ 5.09 $ 4.99 $ 4.88 $ 4.79 $ 4.70

$ 112.39 $ 110.08 $ 107.86 $ 105.72 $ 103.68 $ 101.73 $ 99.86

$ 4.53 $ 4.45 $ 4.37 $ 4.29 $ 4.21 $ 4.14 $ 4.07

0.1736 0.1722 0.1708 0.1695 0.1682 0.1670 0.1658

$ 454.56 $ 448.06 $ 441.79 $ 435.72 $ 429.89 $ 424.26 $ 418.82

$ (2.47) $ (2.42) $ (2.37) $ (2.33) $ (2.28) $ (2.24) $ (2.20)

9.6% 9.6% 9.6% 9.6% 9.5% 9.5% 9.5%

$ 7.78 $ 7.62 $ 7.46 $ 7.31 $ 7.17 $ 7.03 $ 6.89

$ 6.72 $ 6.60 $ 6.48 $ 6.36 $ 6.25 $ 6.14 $ 6.04

6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0%
2043 2044 2045

$ 654.70 $ 659.84 $ 662.74

$ 11,166.64 $ 11,263.91 $ 11,430.23

$ 665.62 $ 670.76 $ 680.08

13.6299 13.7432 13.8561

$ 819.28 $ 819.60 $ 824.93

$ (245.67) $ (247.81) $ (251.47)

23.4% 23.5% 23.7%

$ 900.36 $ 907.65 $ 914.20

$ 987.56 $ 995.20 $ 1,009.02

8.8% 8.8% 8.8%

$ 654.70 $ 659.84 $ 662.74

$ 11,166.64 $ 11,263.91 $ 11,430.23

$ 665.62 $ 670.76 $ 680.08

13.6299 13.7432 13.8561

$ 819.28 $ 819.60 $ 824.93

$ (245.67) $ (247.81) $ (251.47)

23.4% 23.5% 23.7%

$ 900.36 $ 907.65 $ 914.20

$ 987.56 $ 995.20 $ 1,009.02

8.8% 8.8% 8.8%

2043 2044 2045

$ 6.30 $ 6.19 $ 6.08

$ 70.60 $ 69.36 $ 68.76

$ 5.28 $ 5.20 $ 5.16
0.1694 0.1684 0.1675

$ 413.58 $ 408.52 $ 407.06

$ (1.55) $ (1.53) $ (1.51)

-40.6% -37.2% -34.6%

$ 7.86 $ 7.72 $ 7.60

$ 7.84 $ 7.71 $ 7.66

11.1% 11.1% 11.1%

2043 2044 2045

$ 6.50 $ 6.39 $ 6.29

$ 71.26 $ 70.01 $ 69.40

$ 5.45 $ 5.36 $ 5.33

0.1646 0.1635 0.1624

$ 413.58 $ 408.52 $ 407.06

$ (1.57) $ (1.54) $ (1.53)

-37.5% -34.5% -32.3%

$ 8.07 $ 7.93 $ 7.82

$ 8.08 $ 7.96 $ 7.91

11.3% 11.4% 11.4%

2043 2044 2045

$ 5.52 $ 5.44 $ 5.34

$ 74.95 $ 73.67 $ 73.05

$ 4.55 $ 4.49 $ 4.47

0.1646 0.1635 0.1624

$ 413.58 $ 408.52 $ 407.06

$ (1.65) $ (1.62) $ (1.61)

-1384.2% -352.4% -208.4%
$ 7.17 $ 7.06 $ 6.95

$ 6.75 $ 6.66 $ 6.63

9.0% 9.0% 9.1%

2043 2044 2045

$ 5.52 $ 5.44 $ 5.34

$ 74.95 $ 73.67 $ 73.05

$ 4.55 $ 4.49 $ 4.47

0.1646 0.1635 0.1624

$ 413.58 $ 408.52 $ 407.06

$ (1.65) $ (1.62) $ (1.61)

256.9% 543.6% -10046.0%

$ 7.17 $ 7.06 $ 6.95

$ 6.75 $ 6.66 $ 6.63

9.0% 9.0% 9.1%

2043 2044 2045

$ 4.57 $ 4.49 $ 4.39

$ 78.70 $ 77.35 $ 76.69

$ 3.62 $ 3.56 $ 3.54

0.1646 0.1635 0.1624

$ 413.58 $ 408.52 $ 407.06

$ (1.73) $ (1.70) $ (1.69)

55.7% 64.0% 75.2%

$ 6.31 $ 6.20 $ 6.08

$ 5.37 $ 5.28 $ 5.25

6.8% 6.8% 6.8%
2043 2044 2045

$ 4.57 $ 4.49 $ 4.39

$ 78.70 $ 77.35 $ 76.69

$ 3.62 $ 3.56 $ 3.54

0.1646 0.1635 0.1624

$ 413.58 $ 408.52 $ 407.06

$ (1.73) $ (1.70) $ (1.69)

55.7% 64.0% 75.2%

$ 6.31 $ 6.20 $ 6.08

$ 5.37 $ 5.28 $ 5.25

6.8% 6.8% 6.8%

2043 2044 2045

$ 4.61 $ 4.52 $ 4.40

$ 98.07 $ 96.35 $ 95.50

$ 4.00 $ 3.94 $ 3.91

0.1647 0.1636 0.1625

$ 413.58 $ 408.52 $ 407.06

$ (2.16) $ (2.12) $ (2.10)

9.5% 9.4% 9.5%

$ 6.77 $ 6.64 $ 6.51

$ 5.94 $ 5.84 $ 5.80

6.1% 6.1% 6.1%
8.000

9.000

10.000

11.000

12.000

13.000

14.000

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043

Units (millions)

Year

Shipments for Residential Furnaces & Central Air Conditioners and Heat 

Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario:
0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

20,000

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043

2

0

0

8

$

Millio

n

s

Year

Revenue by Year for Residential Furnaces & Central Air Conditioners 

and Heat Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario:
-12000.00%

-10000.00%

-8000.00%

-6000.00%

-4000.00%

-2000.00%

0.00%

2000.00%

4000.00%

6000.00%

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043

R

OIC

Year

Return on Invested Capital for Residential Furnaces & Central Air 

Conditioners and Heat Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario:
-8.00%

-6.00%

-4.00%

-2.00%

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

14.00%

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043

%

R

e

v

e

n

u

e

Year

Profit before Tax for Residential Furnaces & Central Air Conditioners 

and Heat Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario:
-300

-250

-200

-150

-100

-50

0

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043

2

0

0

8

$

Millio

n

s

Year

Cash Used in Investments for Residential Furnaces & Central Air 

Conditioners and Heat Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario:
0.0

200.0

400.0

600.0

800.0

1,000.0

1,200.0

1,400.0

1,600.0

1,800.0

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043

2

0

0

8

$

Millio

n

s

Year

Operating Cash Flow Totals for Residential Furnaces & Central Air 

Conditioners and Heat Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario:
-200.0

0.0

200.0

400.0

600.0

800.0

1,000.0

1,200.0

1,400.0

1,600.0

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043

2

0

0

8

$

Millio

n

s

Year

Net Cash Flow Totals for Residential Furnaces & Central Air Conditioners and Heat 

Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario:
-200.00

0.00

200.00

400.00

600.00

800.00

1,000.00

1,200.00

1,400.00

1,600.00

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023

2008$ Millions

Year

Net Cash Flow Totals for Niche Products

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario: Tiered Markups
0.0

1,000.0

2,000.0

3,000.0

4,000.0

5,000.0

6,000.0

7,000.0

8,000.0

9,000.0

2

0

0

8

$

Millio

n

s

Industry Value (INPV) for Residential Furnaces & Central Air 

Conditioners and Heat Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario:
-100.0

0.0

100.0

200.0

300.0

400.0

500.0

600.0

700.0

800.0

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043

2

0

0

8

$

Millio

n

s

Year

Income After Tax for Residential Furnaces & Central Air Conditioners 

and Heat Pumps

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

Markup Scenario: