**FORM 10-Q**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

___________________

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

 

SECURITIES EXCHANGE ACT OF 1934

 

**For the quarterly period ended March 31, 2009**

 

OR

 

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

 

SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from _______ to _______

 

**Commission File Number 0-17071**

 

FIRST MERCHANTS CORPORATION

(Exact name of registrant as specified in its charter)

 

**Indiana 35-1544218**

(State or other jurisdiction of (I.R.S. Employer

incorporation or organization) Identification No.)

 

**200 East Jackson Street, Muncie, IN 47305-2814**

(Address of principal executive offices) (Zip code)

 

(Registrant's telephone number, including area code): **(765) 747-1500**

 

**Not Applicable**

(Former name, former address and former fiscal year,

if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes xNo            o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its Corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 

| Yes o | No o |
|-------|------|

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer” and “smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer oAccelerated filer xNon-accelerated filer oSmaller reporting company o

 

(Do not check if smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes oNo x

 

As of April 28, 2009, there were 21,056,558 outstanding common shares, of the registrant.

 

 

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

INDEX

 

|                                | Page No.          |
|-------------------------------------|-------------------|
| PART I. Financial Information:      |              |
|  

                       | Item 1.           | Financial Statements: |   |
|                                |              | Consolidated Condensed Balance Sheets | 3 |
|                                |              | Consolidated Condensed Statements of Income | 4 |
|                                |              | Consolidated Condensed Statements of Comprehensive Income | 5 |
|                                |              | Consolidated Condensed Statements of Stockholders' Equity | 6 |
|                                |              | Consolidated Condensed Statements of Cash Flows | 7 |
|                                |              | Notes to Consolidated Condensed Financial Statements | 8 |
|  

                       | Item 2.           | Management's Discussion and Analysis of Financial Condition and Results of Operations | 20 |
|                                | Item 3.           | Quantitative and Qualitative Disclosures About Market Risk | 29 |
|                                | Item 4.           | Controls and Procedures | 29 |
|  

PART II. Other Information: |              |
|                                | Item 1.           | Legal Proceedings | 30 |
|                                | Item 1.A.         | Risk Factors | 30 |
|                                | Item 2.           | Unregistered Sales of Equity Securities and Use of Proceeds | 30 |
|                                | Item 3.           | Defaults Upon Senior Securities | 30 |
|                                | Item 4.           | Submission of Matters to a Vote of Security Holders | 30 |
|                                | Item 5.           | Other Information | 30 |
|                                | Item 6.           | Exhibits | 31 |
|                                | Signatures        | 32 |
|                                | Index to Exhibits | 33 |

 

 

- 2 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**PART I. FINANCIAL INFORMATION**

**Item 1. FINANCIAL STATEMENTS**

**CONSOLIDATED CONDENSED BALANCE SHEETS**

(Dollars in thousands, except per share amounts)

 

|                                                                    |                                                            | **March 31, 2009**                               | **December 31, 2008** |
|-------------------------------------------------------------------------|-----------------------------------------------------------------|--------------------------------------------------|-----------------------|
|                                                                    |                                                            | **(Unaudited)**                                  |                       |   |   |   |
| ASSETS:                                                                 |                                                            |                                             |                  |   |   |   |   |   |   |   |
|                                                                    | Cash and due from banks                                         |                                             |                  |   |   | $ | 96,606 |   | $ | 84,249 |   |
|                                                                    | Federal funds sold                                              |                                             |                  |   |   |   | 89,282 |   |   | 66,237 |   |
|                                                                    | Cash and cash equivalents                                       |                                             |                  |   |   |   | 185,888 |   |   | 150,486 |   |
|                                                                    | Interest-bearing time deposits                                  |                                             |                  |   |   |   | 158,295 |   |   | 38,823 |   |
|                                                                    | Investment securities available for sale                        |                                             |                  |   |   |   | 426,589 |   |   | 459,636 |   |
|                                                                    | Investment securities held to maturity                          |                                             |                  |   |   |   | 19,727 |   |   | 22,348 |   |
|                                                                    | Mortgage loans held for sale                                    |                                             |                  |   |   |   | 8,659 |   |   | 4,295 |   |
|                                                                    | Loans, net of allowance for loan losses of $58,502 and $49,543  |                                             |                  |   |   |   | 3,595,572 |   |   | 3,672,409 |   |
|                                                                    | Premises and equipment                                          |                                             |                  |   |   |   | 58,948 |   |   | 59,641 |   |
|                                                                    | Federal Reserve and Federal Home Loan Bank stock                |                                             |                  |   |   |   | 34,420 |   |   | 34,319 |   |
|                                                                    | Interest receivable                                             |                                             |                  |   |   |   | 20,783 |   |   | 23,976 |   |
|                                                                    | Core deposit intangibles                                        |                                             |                  |   |   |   | 21,214 |   |   | 22,492 |   |
|                                                                    | Goodwill                                                        |                                             |                  |   |   |   | 141,357 |   |   | 143,482 |   |
|                                                                    | Cash surrender value of life insurance                          |                                             |                  |   |   |   | 93,544 |   |   | 93,222 |   |
|                                                                    | Other real estate owned                                         |                                             |                  |   |   |   | 22,077 |   |   | 18,458 |   |
|                                                                    | Other assets                                                    |                                             |                  |   |   |   | 99,824 |   |   | 40,568 |   |
|                                                                    |                                                            | Total assets                                     |                  |   |   |   | $ | 4,886,897 |   | $ | 4,784,155 |   |
| LIABILITIES:                                                            |                                                            |                                             |                  |   |   |   |   |   |   |   |
|                                                                    | Deposits:                                                       |                                             |                  |   |   |   |   |   |   |   |   |
|                                                                    |                                                            | Non-interest-bearing                             |                  |   |   |   | $ | 462,167 |   | $ | 460,519 |   |
|                                                                    |                                                            | Interest-bearing                                 |                  |   |   |   |   | 3,222,797 |   |   | 3,258,292 |   |
|                                                                    |                                                            | Total deposits                                   |                  |   |   |   |   | 3,684,964 |   |   | 3,718,811 |   |
| Borrowings:                                                             |                                                            |                                             |                  |   |   |   |   |   |   |   |
|                                                                    | Securities sold under repurchase agreements                     |                                             |                  |   |   |   | 113,106 |   |   | 122,311 |   |
|                                                                    | Federal Home Loan Bank advances                                 |                                             |                  |   |   |   | 278,583 |   |   | 360,217 |   |
|                                                                    | Subordinated debentures, revolving credit lines and term loans  |                                             |                  |   |   |   | 204,779 |   |   | 135,826 |   |
|                                                                    |                                                            | Total borrowings                                 |                  |   |   |   |   | 596,468 |   |   | 618,354 |   |
| Interest payable                                                        |                                                            |                                             |                  |   |   | 8,278 |   |   | 8,844 |   |
| Other liabilities                                                       |                                                            |                                             |                  |   |   | 89,082 |   |   | 42,243 |   |
|                                                                    |                                                            | Total liabilities                                |                  |   |   |   |   | 4,378,792 |   |   | 4,388,252 |   |
|                                                                    |                                                            |                                             |                  |   |   |   |   |   |   |   |
| STOCKHOLDERS’ EQUITY:                                             |                                                            |                                             |                  |   |   |   |   |   |   |   |
| Preferred stock, no-par value:                                          |                                                            |                                             |                  |   |   |   |   |   |   |   |
|                                                                    | Authorized – 500,000 shares                               |                                             |                  |   |   |   |   |   |   |   |   |
|                                                                    | Series A, Issued and outstanding – 116,000 shares         |                                             |                  |   |   |   | 111,831 |   |   |   |   |
| Cumulative preferred stock, $1,000 par value, $1,000 liquidation value: |                                                            |                                             |                  |   |   |   |   |   |   |   |
|                                                                    | Authorized – 600 shares                                   |                                             |                  |   |   |   |   |   |   |   |   |
|                                                                    | Issued and outstanding – 125 shares                       |                                             |                  |   |   |   | 125 |   |   | 125 |   |
| Common stock, $.125 stated value:                                       |                                                            |                                             |                  |   |   |   |   |   |   |   |
|                                                                    | Authorized – 50,000,000 shares                            |                                             |                  |   |   |   |   |   |   |   |   |
|                                                                    | Issued and outstanding – 21,055,881 and 21,178,123 shares |                                             |                  |   |   |   | 2,632 |   |   | 2,647 |   |
| Additional paid-in capital                                              |                                                            |                                             |                  |   |   | 203,889 |   |   | 202,299 |   |
| Retained earnings                                                       |                                                            |                                             |                  |   |   | 205,616 |   |   | 206,496 |   |
| Accumulated other comprehensive loss                                    |                                                            |                                             |                  |   |   | (15,988 |   |   | (15,664 | ) |
|                                                                    |                                                            | Total stockholders’ equity                 |                  |   |   |   |   | 508,105 |   |   | 395,903 |   |
|                                                                    |                                                            | Total liabilities and stockholders’ equity |                  |   |   |   | $ | 4,886,897 |   | $ | 4,784,155 |   |
|                                                                         |                                                                 |                                                  |                       |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

See notes to consolidated condensed financial statements.

 

- 3 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**CONSOLIDATED CONDENSED STATEMENTS OF INCOME**

(Dollars in thousands, except per share amounts)

(Unaudited)

 

|                                                |                                                           | **Three Months Ended** |                  |
|-----------------------------------------------------|----------------------------------------------------------------|------------------------|-----------------------|
|                                                |                                                           | **March 31,**          |                  |
|                                                |                                                           |                   | **2009**              |   |   |   | **2008** |   |   |   |
| Interest Income                                     |                                                           |                   |                  |   |   |   |   |   |   |   |
|                                                | Loans receivable                                               |                   |                  |   |   |   |   |   |   |   |   |
|                                                |                                                           | Taxable                |                  | $ | 53,793 |   |   | $ | 51,101 |   |   |   |
|                                                |                                                           | Tax exempt             |                  |   | 215 |   |   |   | 165 |   |   |   |
|                                                | Investment securities                                          |                   |                  |   |   |   |   |   |   |   |   |
|                                                |                                                           | Taxable                |                  |   | 3,763 |   |   |   | 3,249 |   |   |   |
|                                                |                                                           | Tax exempt             |                  |   | 1,769 |   |   |   | 1,513 |   |   |   |
|                                                | Federal funds sold                                             |                   |                  | 12 |   |   |   | 8 |   |   |   |
|                                                | Deposits with financial institutions                           |                   |                  | 102 |   |   |   | 282 |   |   |   |
|                                                | Federal Reserve and Federal Home Loan Bank stock               |                   |                  | 473 |   |   |   | 335 |   |   |   |
|                                                |                                                           |                   | Total interest income |   |   | 60,127 |   |   |   | 56,653 |   |   |   |
| Interest Expense                                    |                                                           |                   |                  |   |   |   |   |   |   |   |
|                                                | Deposits                                                       |                   |                  | 16,711 |   |   |   | 19,433 |   |   |   |
|                                                | Federal funds purchased                                        |                   |                  | 22 |   |   |   | 669 |   |   |   |
|                                                | Securities sold under repurchase agreements                    |                   |                  | 467 |   |   |   | 816 |   |   |   |
|                                                | Federal Home Loan Bank advances                                |                   |                  | 2,949 |   |   |   | 3,036 |   |   |   |
|                                                | Subordinated debentures, revolving credit lines and term loans |                   |                  | 1,479 |   |   |   | 1,890 |   |   |   |
|                                                |                                                           | Total interest expense |                  |   | 21,628 |   |   |   | 25,844 |   |   |   |
| Net Interest Income                                 |                                                           |                   | 38,499                |   |   |   | 30,809 |   |   |   |
| Provision for Loan Losses                           |                                                           |                   | 12,921                |   |   |   | 3,823 |   |   |   |
| Net Interest Income After Provision for Loan Losses |                                                           |                   | 25,578                |   |   |   | 26,986 |   |   |   |
| Other Income:                                       |                                                           |                   |                  |   |   |   |   |   |   |   |
|                                                | Service charges on deposit accounts                            |                   |                  | 3,542 |   |   |   | 2,931 |   |   |   |
|                                                | Fiduciary activities                                           |                   |                  | 2,059 |   |   |   | 2,142 |   |   |   |
|                                                | Other customer fees                                            |                   |                  | 2,003 |   |   |   | 1,679 |   |   |   |
|                                                | Commission income                                              |                   |                  | 2,059 |   |   |   | 1,669 |   |   |   |
|                                                | Earnings on cash surrender value of life insurance             |                   |                  | 323 |   |   |   | 738 |   |   |   |
|                                                | Net gains and fees on sales of loans                           |                   |                  | 1,430 |   |   |   | 643 |   |   |   |
|                                                | Net realized and unrealized gains/(losses) on sales of         |                   |                  |   |   |   |   |   |   |   |   |
|                                                | available-for-sale securities                                  |                   |                  | 2,314 |   |   |   | 73 |   |   |   |
|                                                | Other income                                                   |                   |                  | 741 |   |   |   | 652 |   |   |   |
| Total Other Income                                  |                                                           |                   | 14,471                |   |   |   | 10,527 |   |   |   |
| Other Expenses                                      |                                                           |                   |                  |   |   |   |   |   |   |   |
|                                                | Salaries and benefits                                          |                   |                  | 20,015 |   |   |   | 16,098 |   |   |   |
|                                                | Net occupancy                                                  |                   |                  | 2,569 |   |   |   | 1,805 |   |   |   |
|                                                | Equipment                                                      |                   |                  | 1,876 |   |   |   | 1,654 |   |   |   |
|                                                | Marketing                                                      |                   |                  | 549 |   |   |   | 484 |   |   |   |
|                                                | Outside data processing fees                                   |                   |                  | 1,933 |   |   |   | 882 |   |   |   |
|                                                | Printing and office supplies                                   |                   |                  | 363 |   |   |   | 281 |   |   |   |
|                                                | Core deposit amortization                                      |                   |                  | 1,277 |   |   |   | 790 |   |   |   |
|                                                | Other expenses                                                 |                   |                  | 6,132 |   |   |   | 4,279 |   |   |   |
| Total Other Expenses                                |                                                           |                   | 34,714                |   |   |   | 26,273 |   |   |   |
| Income Before Income Tax                            |                                                           |                   | 5,335                 |   |   |   | 11,240 |   |   |   |
| Income Tax Expense                                  |                                                           |                   | 1,218                 |   |   |   | 3,114 |   |   |   |
| Net Income                                          |                                                           |                   | 4,117                 |   |   |   | 8,126 |   |   |   |
|                                                | Preferred stock dividends and discount accretion               |                   |                  | 628 |   |   |   |   |   |   |   |
| Net Income Available to Common Stockholders         |                                                           | $                      | 3,489                 |   |   | $ | 8,126 |   |   |   |
|                                                |                                                           |                   |                  |   |   |   |   |   |   |   |
| Per share:                                          |                                                           |                   |                  |   |   |   |   |   |   |   |
|                                                | Basic net income per common share                              |                   | $                     | .17 |   |   | $ | .45 |   |   |   |
|                                                | Diluted net income per common share                            |                   | $                     | .17 |   |   | $ | .45 |   |   |   |
|                                                | Cash dividends paid                                            |                   | $                     | .23 |   |   | $ | .23 |   |   |   |
|                                                | Average diluted shares outstanding (in thousands)              |                   |                  | 21,093 |   |   |   | 18,055 |   |   |   |

 

See notes to consolidated condensed financial statements.

 

- 4 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME**

(Dollars in thousands)

(Unaudited)

 

|                                                                          |                                                              | **Three Months Ended**                                                 |     |
|-------------------------------------------------------------------------------|-------------------------------------------------------------------|------------------------------------------------------------------------|----------|
|                                                                          |                                                              | **March 31,**                                                          |     |
|                                                                          |                                                              |                                                                   | **2009** |   |   |   | **2008** |   |   |   |
| Net Income                                                                    |                                                              | $                                                                      | 4,117    |   |   | $ | 8,126 |   |   |   |
|                                                                          |                                                              |                                                                   |     |   |   |   |   |   |   |   |
| Other comprehensive income/(loss) net of tax:                                 |                                                              |                                                                   |     |   |   |   |   |   |   |   |
|                                                                          | Unrealized gains on securities available for sale:                |                                                                   |     |   |   |   |   |   |   |   |   |
|                                                                          |                                                              | Unrealized holding gains arising during the period, net of income tax  |     |   |   |   |   |   |   |   |   |   |
|                                                                          |                                                              | of $(874) and $(1,824), respectively                                   |     |   | 1,622 |   |   |   | 3,388 |   |   |   |
|                                                                          |                                                              |                                                                   |     |   |   |   |   |   |   |   |   |   |
|                                                                          | Unrealized gains/(losses) on cash flow hedges:                    |                                                                   |     |   |   |   |   |   |   |   |   |
|                                                                          |                                                              | Unrealized gains/(losses) arising during the period, net of income tax |     |   |   |   |   |   |   |   |   |   |
|                                                                          |                                                              | of $926, and $(1,183), respectively                                    |     |   | (1,388 | ) |   |   | 1,774 |   |   |   |
|                                                                          |                                                              |                                                                   |     |   |   |   |   |   |   |   |   |   |
|                                                                          | Amortization of items previously recorded in accumulated other    |                                                                   |     |   |   |   |   |   |   |   |   |
|                                                                          | comprehensive losses, net of income tax expense, of $469 and $85, |                                                                   |     |   |   |   |   |   |   |   |   |
|                                                                          | respectively                                                      |                                                                   |     | (704 | ) |   |   | (127 | ) |   |   |
|                                                                          |                                                              |                                                                   |     |   |   |   |   |   |   |   |   |   |   |
| Reclassification adjustment for gains/(losses) included in net income, net of |                                                              |                                                                   |     |   |   |   |   |   |   |   |
| income tax expense of $(98) and $29, respectively                             |                                                              |                                                                   | 147      |   |   |   | (44 | ) |   |   |
|                                                                          |                                                              |                                                                   |     | (323 | ) |   |   | 4,991 |   |   |   |
| Comprehensive income                                                          |                                                              | $                                                                      | 3,794    |   |   | $ | 13,117 |   |   |   |
|                                                                               |                                                                   |                                                                        |          |  |  |  |  |  |  |  |  |  |  |

 

See notes to consolidated condensed financial statements

 

- 5 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY**

(Dollars in thousands)

(Unaudited)

 

|   | **March 31,**                                                    |   |
|--------|------------------------------------------------------------------|--------|
|   |                                                             |   |   | **2009** |   |   |   |   |   |   |   | **2008** |   |   |   |
|   | Balances, January 1                                              |   |   |   |   | $ | 395,903 |   |   |   |   |   |   |   | $ | 339,936 |   |   |   |
|   | Net income                                                       |   |   |   |   |   | 4,117 |   |   |   |   |   |   |   |   | 8,126 |   |   |   |
|   | Cash dividends on common stock                                   |   |   |   |   |   | (4,921 | ) |   |   |   |   |   |   |   | (4,166 | ) |   |   |
|   | Other comprehensive income (loss), net of tax                    |   |   |   |   |   | (323 | ) |   |   |   |   |   |   |   | 4,991 |   |   |   |
|   | Stock issued under dividend reinvestment and stock purchase plan |   |   |   |   |   | 228 |   |   |   |   |   |   |   |   | 272 |   |   |   |
|   | Stock options exercised, net of tax                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 1,160 |   |   |   |
|   | Tax benefit from stock compensation                              |   |   |   |   |   | 198 |   |   |   |   |   |   |   |   | 96 |   |   |   |
|   | Stock redeemed                                                   |   |   |   |   |   | (190 | ) |   |   |   |   |   |   |   | (2,137 | ) |   |   |
|   | Adjustment to Issuance of stock related to acquisition           |   |   |   |   |   | (3,451 | ) |   |   |   |   |   |   |   |   |   |   |   |
|   | Warrants issued under Capital Purchase Program                   |   |   |   |   |   | 4,169 |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Cumulative preferred stock issued                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 125 |   |   |   |
|   | Cumulative preferred stock issued under Capital Purchase Program |   |   |   |   |   | 111,831 |   |   |   |   |   |   |   |   |   |   |   |   |
|   | Share-based compensation                                         |   |   |   |   |   | 544 |   |   |   |   |   |   |   |   | 438 |   |   |   |
|   | Balances, March 31                                               |   |   |   |   | $ | 508,105 |   |   |   |   |   |   |   | $ | 348,841 |   |   |   |

 

See notes to consolidated condensed financial statements

 

- 6 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS**

(Dollars in thousands)

(Unaudited)

|                                    |                                                                             | **March 31,**                                      |                                                |
|-----------------------------------------|----------------------------------------------------------------------------------|----------------------------------------------------|-----------------------------------------------------|
|                                    |                                                                             |                                               |                                                |   |   | **2009** |   |   |   |   |   |   |   | **2008** |   |   |   |
| Cash Flow From Operating Activities     |                                                                             |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    | Net income                                                                       |                                               |                                                |   |   |   | $ | 4,117 |   |   |   |   |   |   |   | $ | 8,126 |   |   |   |
|                                    | Adjustments to reconcile net income to net cash provided by operating activities |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    |                                                                             | Provision for loan losses                          |                                                |   |   |   |   |   | 12,921 |   |   |   |   |   |   |   |   | 3,823 |   |   |   |
|                                    |                                                                             | Depreciation and amortization                      |                                                |   |   |   |   |   | 1,464 |   |   |   |   |   |   |   |   | 1,126 |   |   |   |
|                                    |                                                                             | Share-based compensation                           |                                                |   |   |   |   |   | 544 |   |   |   |   |   |   |   |   | 438 |   |   |   |
|                                    |                                                                             | Tax benefits from stock compensation               |                                                |   |   |   |   |   | (198 | ) |   |   |   |   |   |   |   | (96 | ) |   |   |
|                                    |                                                                             | Mortgage loans originated for sale                 |                                                |   |   |   |   |   | (59,335 | ) |   |   |   |   |   |   |   | (28,904 | ) |   |   |
|                                    |                                                                             | Proceeds from sales of mortgage loans              |                                                |   |   |   |   |   | 54,971 |   |   |   |   |   |   |   |   | 29,145 |   |   |   |
|                                    |                                                                             | Gains on sales of securities available for sale    |                                                |   |   |   |   |   | 2,791 |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    |                                                                             | Recognized loss on other-than-temporary-impairment |                                                |   |   |   |   |   | (477 | ) |   |   |   |   |   |   |   |   |   |   |   |
|                                    |                                                                             | Change in interest receivable                      |                                                |   |   |   |   |   | 3,193 |   |   |   |   |   |   |   |   | 2,190 |   |   |   |
|                                    |                                                                             | Change in interest payable                         |                                                |   |   |   |   |   | (566 | ) |   |   |   |   |   |   |   | (704 | ) |   |   |
|                                    |                                                                             | Other adjustments (used by)                        |                                                |   |   |   |   |   | (24,211 | ) |   |   |   |   |   |   |   | 6,175 |   |   |   |
|                                    |                                                                             | Net cash provided by operating activities          |                                                |   |   |   |   |   | (4,786 | ) |   |   |   |   |   |   |   | 21,319 |   |   |   |
| Cash Flows from Investing Activities    |                                                                             |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    | Net change in interest-bearing deposits                                          |                                               |                                                |   |   |   |   | (119,472 | ) |   |   |   |   |   |   |   | 3,651 |   |   |   |
|                                    | Purchases of                                                                     |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    |                                                                             | Securities available for sale                      |                                                |   |   |   |   |   | (32,190 | ) |   |   |   |   |   |   |   | (550 | ) |   |   |
|                                    |                                                                             |                                               | Securities held to maturity                         |   |   |   |   |   |   | (5,397 | ) |   |   |   |   |   |   |   | (500 | ) |   |   |
|                                    | Proceeds from sales of securities available for sale                             |                                               |                                                |   |   |   |   | 47,480 |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    | Proceeds from maturities of                                                      |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    |                                                                             |                                               | Securities available for sale                       |   |   |   |   |   |   | 26,894 |   |   |   |   |   |   |   |   | 30,890 |   |   |   |
|                                    |                                                                             |                                               | Securities held to maturity                         |   |   |   |   |   |   | 8,019 |   |   |   |   |   |   |   |   | 413 |   |   |   |
|                                    | Purchase of Federal Reserve and Federal Home Loan Bank stock                     |                                               |                                                |   |   |   |   | (101 | ) |   |   |   |   |   |   |   | (95 | ) |   |   |
|                                    | Net change in loans                                                              |                                               |                                                |   |   |   |   | 59,347 |   |   |   |   |   |   |   |   | (69,277 | ) |   |   |
|                                    | Other adjustments                                                                |                                               |                                                |   |   |   |   | (771 | ) |   |   |   |   |   |   |   | (1,207 | ) |   |   |
|                                    |                                                                             | Net cash used by investing activities              |                                                |   |   |   |   |   | (16,191 | ) |   |   |   |   |   |   |   | (36,675 | ) |   |   |
| Cash Flows from Financing Activities:   |                                                                             |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    | Net change in                                                                    |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    |                                                                             | Demand and savings deposits                        |                                                |   |   |   |   |   | 52,362 |   |   |   |   |   |   |   |   | (11,318 | ) |   |   |
|                                    |                                                                             | Certificates of deposit and other time deposits    |                                                |   |   |   |   |   | (86,208 | ) |   |   |   |   |   |   |   | (19,674 | ) |   |   |
|                                    | Proceeds from the sale of other real estate owned                                |                                               |                                                |   |   |   |   | 796 |   |   |   |   |   |   |   |   | 588 |   |   |   |
|                                    | Borrowings                                                                       |                                               |                                                |   |   |   |   | 78,953 |   |   |   |   |   |   |   |   | 62,794 |   |   |   |
|                                    | Repayment of borrowings                                                          |                                               |                                                |   |   |   |   | (100,839 | ) |   |   |   |   |   |   |   | (57,106 | ) |   |   |
|                                    | Cash dividends on common stock                                                   |                                               |                                                |   |   |   |   | (4,921 | ) |   |   |   |   |   |   |   | (4,166 | ) |   |   |
|                                    | Stock issued under dividend reinvestment and stock purchase plans                |                                               |                                                |   |   |   |   | 228 |   |   |   |   |   |   |   |   | 272 |   |   |   |
|                                    | Stock options exercised                                                          |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   | 1,160 |   |   |   |
|                                    | Cumulative preferred stock issued                                                |                                               |                                                |   |   |   |   | 116,000 |   |   |   |   |   |   |   |   | 125 |   |   |   |
|                                    | Tax benefit from stock options exercised                                         |                                               |                                                |   |   |   |   | 198 |   |   |   |   |   |   |   |   | 96 |   |   |   |
|                                    | Stock redeemed                                                                   |                                               |                                                |   |   |   |   | (190 | ) |   |   |   |   |   |   |   | (2,137 | ) |   |   |
|                                    |                                                                             |                                               | Net cash provided by (used in) financing activities |   |   |   |   |   |   | 56,379 |   |   |   |   |   |   |   |   | (29,366 | ) |   |   |
| Net Change in Cash and Cash Equivalents |                                                                             |                                               |                                                |   |   |   | 35,402 |   |   |   |   |   |   |   |   | (44,722 | ) |   |   |
| Cash and Cash Equivalents, January 1    |                                                                             |                                               |                                                |   |   |   | 150,486 |   |   |   |   |   |   |   |   | 134,683 |   |   |   |
| Cash and Cash Equivalents, March 31     |                                                                             |                                               |                                                |   |   | $ | 185,888 |   |   |   |   |   |   |   | $ | 89,961 |   |   |   |
|                                    |                                                                             |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Additional cash flows information:      |                                                                             |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                    | Interest paid                                                                    |                                               |                                                |   |   |   | $ | 22,194 |   |   |   |   |   |   |   | $ | 26,548 |   |   |   |
|                                    | Income tax paid                                                                  |                                               |                                                |   |   |   |   |   |   |   |   |   |   |   |   |   | 1,500 |   |   |   |
|                                    | Loans transferred to other real estate owned                                     |                                               |                                                |   |   |   |   | 4,569 |   |   |   |   |   |   |   |   | 5,453 |   |   |   |
|                                         | Non-cash investing activities                                                    |                                                    |                                                     |  |  |  |  |  |  |  | $ | 6,208  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

See notes to consolidated condensed financial statements.

 

- 7 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**NOTE 1. General**

 

Financial Statement Preparation

 

The significant accounting policies followed by First Merchants Corporation ("Corporation") and its wholly owned subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments, which are of a normal recurring nature and are in the opinion of management necessary for a fair statement of the results for the periods reported,            have been included in the accompanying consolidated condensed financial statements.

 

The consolidated condensed balance sheet of the Corporation as of December 31, 2008 has been derived from the audited consolidated balance sheet of the Corporation as of that date. Certain information and note disclosures normally included in the Corporation's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been            condensed or omitted. These consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Corporation's Form 10-K annual report filed with the Securities and Exchange Commission. The results of operations for the three months ended March 31, 2009 are not necessarily indicative of the results to be expected for the year.

 

**NOTE 2. Share-Based Compensation**

 

Stock options and restricted stock awards ("RSAs") have been issued to directors, officers and other management employees under the Corporation's 1994 Stock Option Plan and The 1999 Long-term Equity Incentive Plan. The stock options, which have a ten-year life, become 100 percent vested ranging from three months to two years and are fully exercisable when vested. Option exercise prices equal the            Corporation's common stock closing price on NASDAQ on the date of grant. RSAs provide for the issuance of shares of the Corporation's common stock at no cost to the holder and generally vest after three years. The RSAs vest only if the employee is actively employed by the Corporation on the vesting date and, therefore, any unvested shares are forfeited. Deferred stock units ("DSUs") have been credited to non-employee directors who have elected to defer payment of compensation under            the Corporation's 2008 Equity Compensation Plan for Non-employee Directors. DSUs credited are equal to the restricted shares that the non-employee director would have received under the plan. As of March 31, 2009, there were 1,331 DSUs credited to the non-employee directors.

 

The Corporation's 2004 Employee Stock Purchase Plan ("ESPP") provides eligible employees of the Corporation and its subsidiaries an opportunity to purchase shares of common stock of the Corporation through annual offerings financed by payroll deductions. The price of the stock to be paid by the employees may not be less than 85 percent of the lesser of the fair market value of the Corporation's common            stock at the beginning or at the end of the offering period. Common stock purchases are made annually and are paid through advance payroll deductions of up to 20 percent of eligible compensation.

 

SFAS No. 123(R) requires the Corporation to record compensation expense related to unvested share-based awards by recognizing the unamortized grant date fair value of these awards over the remaining service periods of those awards, with no change in historical reported fair values and earnings. Awards are valued at fair value in accordance with provisions of SFAS No. 123(R) and are recognized on a            straight-line basis over the service periods of each award. To complete the exercise of vested stock options, RSA's and ESPP options, the Corporation generally issues new shares from its authorized but unissued share pool. Share-based compensation for the three months ended March 31, 2009 and 2008 were $544,000 and $438,000, respectively, and has been recognized as a component of salaries and benefits expense in the accompanying Consolidated Condensed Statements of Income.            

 

The estimated fair value of the stock options granted during 2009 and in prior years was calculated using a Black Scholes option pricing model. The following summarizes the assumptions used in the 2009 Black Scholes model:

 

|   | Risk-free interest rate | 2.03% |
|--------|-------------------------|-------|

|   | Expected price volatility | 35.19% |
|--------|---------------------------|--------|

|   | Dividend yield |  3.72% |
|--------|----------------|-------------|

|   | Forfeiture rate |  4.00% |
|--------|-----------------|-------------|

|   | Weighted-average expected life, until exercise |  6.57 years |
|--------|------------------------------------------------|------------------|

 

 

 

- 8 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**NOTE 2. Share-Based Compensation continued**

 

The Black Scholes model incorporates assumptions to value share-based awards. The risk-free rate of interest, for periods equal to the expected life of the option, is based on a zero-coupon U.S. government instrument over a similar contractual term of the equity instrument. Expected price volatility is based on historical volatility of the Corporation’s common stock. In addition, the Corporation            generally uses historical information to determine the dividend yield and weighted-average expected life of the options until exercise. Separate groups of employees that have similar historical exercise behavior with regard to option exercise timing and forfeiture rates are considered separately for valuation and attribution purposes.

 

Share-based compensation expense recognized in the Consolidated Condensed Statements of Income is based on awards ultimately expected to vest and is reduced for estimated forfeitures. SFAS 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods, if actual forfeitures differ from those estimates. Pre-vesting forfeitures were estimated to be            approximately 4 percent for the three months ended March 31, 2009, based on historical experience.

 

The following table summarizes the components of the Corporation's share-based compensation awards recorded as expense:

 

|                                                        |                         | **Three Months Ended** |     |   |
|-------------------------------------------------------------|------------------------------|------------------------|----------|--------|
|                                                        |                         | **March 31,**          |     |   |
|                                                        |                         |                   | **2009** |   |   |   | **2008** |   |   |   |   |   |   |   |   |   |   |   |
| Stock and ESPP Options:                                     |                         |                   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                        | Pre-tax compensation expense |                   | $        | 209    |   |   | $ | 181 |   |   |   |   |   |   |   |   |   |   |   |
|                                                        | Income tax benefit           |                   |     | (19    | ) |   |   | (15 | ) |   |   |   |   |   |   |   |   |   |   |
| Stock and ESPP option expense, net of income taxes          |                         |                   | 190      |   |   |   | 166 |   |   |   |   |   |   |   |   |   |   |   |
| Restricted Stock Awards:                                    |                         |                   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                        | Pre-tax compensation expense |                   |     | 335    |   |   |   | 257 |   |   |   |   |   |   |   |   |   |   |   |
|                                                        | Income tax benefit           |                   |     | (121   | ) |   |   | (90 | ) |   |   |   |   |   |   |   |   |   |   |
| Restricted stock awards expense, net of income taxes        |                         | $                      | 214      |   |   | $ | 167 |   |   |   |   |   |   |   |   |   |   |   |
| Total Share-Based Compensation:                             |                         |                   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                        | Pre-tax compensation expense |                   | $        | 544    |   |   | $ | 438 |   |   |   |   |   |   |   |   |   |   |   |
|                                                        | Income tax benefit           |                   |     | (140   | ) |   |   | (105 | ) |   |   |   |   |   |   |   |   |   |   |
| Total share-based compensation expense, net of income taxes |                         | $                      | 404      |   |   | $ | 333 |   |   |   |   |   |   |   |   |   |   |   |

 

As of March 31, 2009, unrecognized compensation expense related to stock options, RSAs and ESPP options totaling $986,000, $2,544,000 and $60,000, respectively, is expected to be recognized over weighted-average periods of 1.55, 2.02 and .25 years, respectively.

 

Stock option activity under the Corporation's stock option plans as of March 31, 2009 and changes during the three months ended March 31, 2009 were as follows:

|                           |                                          | **Number of Shares** | **Weighted-Average Exercise Price** | **Weighted-Average Remaining Contractual Term (in Years)** |   | **Aggregate Intrinsic Value** |   |   |
|--------------------------------|-----------------------------------------------|----------------------|-------------------------------------|------------------------------------------------------------|--------|-------------------------------|--------|--------|
|                           |                                          |                 |
| Outstanding at January 1, 2009 |                                          |                 | 951,322                             |                                                       |   | $                             | 24.70  |   |   |   |   |   |   |   |   |   |   |   |
|                           | Granted                                       |                 |                                | 183,571                                                    |   |                          |   | 17.60  |   |   |   |   |   |   |   |   |   |   |   |
|                           | Cancelled                                     |                 |                                | (10,473                                                    | )      |                          |   | 26.00  |   |   |   |   |   |   |   |   |   |   |   |
| Outstanding at March 31, 2009  |                                          |                 | 1,124,420                           |                                                       |   | $                             | 23.53  |   |   | $ | 5.85 |   |   |   | 0 |   |   |   |
|                           | Vested and Expected to Vest at March 31, 2009 |                 |                                | 1,124,420                                                  |   |                          | $      | 23.53  |   |   | $ | 5.83 |   |   |   | 0 |   |   |   |
|                           | Exercisable at March 31, 2009                 |                 |                                | 871,749                                                    |   |                          | $      | 24.42  |   |   | $ | 4.76 |   |   |   | 0 |   |   |   |
|                                |                                               |                      |                                     |                                                            |        |                               |        |        |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

The weighted-average grant date fair value was $4.68 for stock options granted during the three months ended March 31, 2009.

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Corporation's closing stock price on the last trading day of the first three months of 2009 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their stock 

 

- 9 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**NOTE 2. Share-Based Compensation continued**

 

options on March 31, 2009. The amount of aggregate intrinsic value will change based on the fair market value of the Corporation's common stock. There were no stock options exercised during the first three months of 2009.

 

The following table summarizes information on unvested RSAs outstanding as of March 31, 2009:

 

|   |                             |   |   |   |   | **Number of Shares** |   |    |   |   |   |   |   | **Weighted-Average Grant Date Fair Value** |   |   |   |
|--------|----------------------------------|--------|--------|--------|--------|----------------------|--------|---------|--------|--------|--------|--------|--------|--------------------------------------------|--------|--------|--------|
|   |                             |   |   |   |   |                 |   |    |   |   |   |   |   |                                       |   |   |   |
|   | Unvested RSAs at January 1, 2009 |   |   |   |   |                 |   | 162,494 |   |   |   |   |   |                                       |   | $      | 26.20  |   |   |   |
|   | Granted                          |   |   |   |   |                 |   | 75,063  |   |   |   |   |   |                                       |   |   | 12.65  |   |   |   |
|   | Forfeited                        |   |   |   |   |                 |   | (44,406 | )      |   |   |   |   |                                       |   |   | 23.87  |   |   |   |
|   | Vested                           |   |   |   |   |                 |   | (2,399  | )      |   |   |   |   |                                       |   |   | 25.21  |   |   |   |
|   | Unvested RSAs at March 31, 2009  |   |   |   |   |                 |   | 190,752 |   |   |   |   |   |                                       |   |   | 21.13  |   |   |   |
|   |                             |   |   |   |   |                 |   |    |   |   |   |   |   |                                       |   |   |   |   |   |   |

 

The grant date fair value of ESPP options was estimated at the beginning of the July 1, 2008 offering period and approximates $240,000. The ESPP options vest during the twelve month period ending June 30, 2009. At March 31, 2009, total unrecognized compensation expense related to unvested ESPP options was $60,000, which is expected to be recognized over a period of three months.

 

**NOTE 3. Derivative Financial Instruments**

 

The Corporation offers interest rate derivative products (e.g. interest rate swaps) to certain of its high-quality commercial borrowers. This product allows customers to enter into an agreement with the Corporation to swap their variable rate loan to a fixed rate. These derivative products are designed to reduce, eliminate or modify the risk of changes in the borrower's interest rate or market price            risk. The extension of credit incurred through the execution of these derivative products is subject to the same approvals and underwriting standards as the related traditional credit product. The Corporation limits its risk exposure to these products by entering into a mirror-image, offsetting swap agreement with a separate, well-capitalized and rated counterparty previously approved by the Asset Liability Committee. By using these interest rate swap arrangements, the Corporation            is also better insulated from the interest rate risk associated with underwriting fixed-rate loans. These derivative contracts are not designated against specific assets or liabilities under SFAS No. 133 and, therefore, do not qualify for hedge accounting. The derivatives are recorded on the balance sheet at fair value and changes in fair value of both the customer and the offsetting swaps agreements are recorded (and essentially offset) in non-interest income. The fair value of the            derivative instruments incorporates a consideration of credit risk (in accordance with SFAS No. 157), resulting in some insignificant volatility in earnings each period. The notional amounts of the interest rate swaps were $64,215,000 at March 31, 2009.

 

The tables summarize the fair value of derivative financial instruments utilized by First Merchants Corporation:

 

|                                                                                                                                            | **Asset Derivatives**                                                  | **Liability Derivatives** |                                                      |           |
|-------------------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------------------|---------------------------|-----------------------------------------------------------|----------------|
|                                                                                                                                            | **March 31, 2009**                                                     | **March 31, 2009**        |                                                      |           |
|                                                                                                                                            | **Balance sheet**                                                      | **Fair Value**            | **Balance sheet**                                         | **Fair Value** |   |   |
|                                                                                                                                            | **location**                                                           | **location**              |                                                      |           |
|                                                                                                                                            | Derivatives not designated as hedging instruments under Statement 133: |                      |                                                      |           |   |   |   |   |   |
|                                                                                                                                            |                                                                   |                      |                                                      |           |   |   |   |   |   |
|                                                                                                                                            | Interest rate contracts                                                | Other assets              | $                                                         | 3,872          |   | Other liabilities | $ | (3,973 | ) |
|                                                                                                                                            |                                                                   |                      | $                                                         | 3,872          |   |   | $ | (3,973 | ) |
|                                                                                                                                            |                                                                   |                      |                                                      |           |   |   |   |   |   |
| The effect of derivative instruments on the consolidated statement of income for the three months ended March 31, 2009 and 2008 are as follows: |
|                                                                                                                                            |                                                                   |                      |                                                      |           |   |   |   |   |   |
|                                                                                                                                            |                                                                   |                      |                                                      |           |
| **Derivatives Not Designiated as Hedging Instruments under Statement 133**                                                                      | **Location of Gain (Loss) Recognized Income on Derivative**            |                      | **Amount of Gain (Loss) Recognized Income on Derivative** |           |
|                                                                                                                                            | Interest rate contracts                                                | Other income              |                                                      |           | $ | 29 |   |
|                                                                                                                                                 |                                                                        |                           |                                                           |                |  |  |  |  |  |  |  |  |

 

 

 

- 10 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**Note 4. Disclosures About Fair Value of Assets and Liabilities**

 

Effective January 1, 2008, the Corporation adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (FAS 157). FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. 

 

FAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three            levels of inputs that may be used to measure fair value:

 

Level 1Quoted prices in active markets for identical assets or liabilities

 

Level 2Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Available-for-sale securities

 

Where quoted, market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include other equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include treasury            securities, agencies, mortgage backs, state and municipal, corporate obligations, and marketable equity securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and include corporate obligations.

 

Third party vendors compile prices from various sources and may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the            investment securities’ relationship to other benchmark quoted investment securities. Any investment security not valued based upon the methods above are considered Level 3.

 

The Corporation has certain securities that have had a drop in fair market value as a result of the widening in market spreads that many sectors have experienced in recent months. Management has determined that these securities are not deemed to be other-than-temporarily impaired as the drop in market value is a result of illiquidity in the current market rather than poor performance. There has not been            an adverse change in future cash flows of the securities. 

 

Interest rate swap agreements

 

The Corporation offers interest rate derivative products (e.g. interest rate swaps) to certain of its high-quality commercial borrowers. This product allows customers to enter into an agreement with the Corporation to swap their variable rate loan to a fixed rate. These derivative products are designed to reduce, eliminate or modify the risk of changes in the borrower's interest rate or market price            risk. The extension of credit incurred through the execution of these derivative products is subject to the same approvals and underwriting standards as the related traditional credit product. The Corporation limits its risk exposure to these products by entering into a mirror-image, offsetting swap agreement with a separate, well-capitalized and rated counterparty previously approved by the Asset Liability Committee. By using these interest rate swap arrangements, the Corporation            is also better insulated from the interest rate risk associated with underwriting fixed-rate loans. These derivative contracts are not designated against specific assets or liabilities under SFAS No. 133 and, therefore, do not qualify for hedge accounting. The derivatives are recorded on the balance sheet at fair value and changes in fair value of both the customer and the offsetting swaps agreements are recorded (and essentially offset) in non-interest income. The fair value of the            derivative 

 

- 11 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**NOTE 4. Disclosures About Fair Value of Assets and Liabilities continued**

 

instruments incorporates a consideration of credit risk (in accordance with SFAS No. 157), resulting in some insignificant volatility in earnings each period. 

 

The fair value is estimated by a third party using inputs that are primarily unobservable and cannot be corroborated by observable market data and, therefore, are classified within Level 3 of the valuation hierarchy.

 

The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheet measured at fair value on a recurring basis and the level within the FAS 157 fair value hierarchy in which the fair value measurements fall at March 31, 2009. 

|                          | **Fair Value Measurements Using** |                                                               |
|-------------------------------|-----------------------------------|--------------------------------------------------------------------|
|                          | **Fair Value**                    | **Quoted Prices in Active Markets for Identical Assets (Level 1)** | **Significant Other Observable Inputs****(Level 2)** |   | **Significant Unobservable Inputs****(Level 3)** |   |
|                          |
| Available for sale securities | $                                 | 426,589                                                            |   |   | $ | 8,391 |   |   | $ | 416,648 |   |   | $ | 1,550 |   |
| Interest rate swap asset      |                              | 3,872                                                              |   |   |   |   |   |   |   |   |   |   |   | 3,872 |   |
| Interest rate swap liability  |                              | (3,973                                                             | ) |   |   |   |   |   |   |   |   |   |   | (3,973 | ) |

 

 

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable Level 3 inputs for the three months ended March 31, 2009.

 

|                                           | **Three Months Ended March 31, 2009**  |                         |
|------------------------------------------------|----------------------------------------|------------------------------|
|                                           | **Available for Sale Securities**      | **Interest Rate Swap Asset** | **Interest Rate Swap**

**Liability** |   |   |
|                                           |                                   |
| Balance at December 31, 2008                   | $                                      | 7,929                        |   |   | $ | 4,094 |   |   | $ | (4,224 |   | ) |   |
|                                           |                                   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Total realized and unrealized gains and losses |                                   |                         |   |   |   |   |   |   |   |   |   |   |   |
|                                           | Included in net income                 | (477                         | ) |   |   | (222 | ) |   |   | 251 |   |   |   |   |
|                                           | Included in other comprehensive income |                         | (2,528 | ) |   |   |   |   |   |   |   |   |   |   |
| Purchases, issuances and settlements           |                                   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Transfers in/(out) of Level 3                  |                                   | (3,460                       | ) |   |   |   |   |   |   |   |   |   |   |   |
| Principal payments                             |                                   | 86                           |   |   |   |   |   |   |   |   |   |   |   |   |
| Ending balance at March 31, 2009               | $                                      | 1,550                        |   |   | $ | 3,872 |   |   | $ | (3,973 |   | ) |   |   |
|                                                |                                        |                              |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Impaired Loans and Other Real Estate Owned

 

Loan impairment is reported when scheduled payments under contractual terms are deemed uncollectible. Impaired loans are carried at the present value of estimated future cash flows using the loan's existing rate, or the fair value of collateral if the loan is collateral dependent. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less            than the unpaid balance. If these allocations cause the allowance for loan losses to increase, such increase is reported as a component of the provision for loan losses. Loan losses are charged against the allowance when management believes the uncollectability of the loan is confirmed. During the first three months of 2009, certain impaired loans were partially charged-off or re-evaluated. The valuation would be considered Level 3, consisting of appraisals of underlying collateral            and discounted cash flow analysis.

 

The fair value for impaired loans and other real estate owned is measured based on the value of the collateral securing those loans and is determined using several methods. The fair value of real estate is generally determined based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an            appraisal is not available, the fair value may be determined by using a cash flow analysis. Fair value on other 

 

- 12 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**NOTE 4. Disclosures About Fair Value of Assets and Liabilities continued**

 

collateral such as business assets is typically calculated by using the financial information such as financial statements and aging reports provided by the borrower and is discounted as considered appropriate.

 

|                    | **Fair Value Measurements Using** |                                                               |
|-------------------------|-----------------------------------|--------------------------------------------------------------------|
|                    | **Fair Value**                    | **Quoted Prices in Active Markets for Identical Assets (Level 1)** | **Significant Other Observable Inputs                             (Level 2)** |   | **Significant Unobservable Inputs****(Level 3)** |   |
|                    |
| Impaired loans          |                              | $    28,186                                         |   |   |   |   |   |   |   |   |   |   | $ | 28,186 |   |
| Other Real estate Owned | $    22,077        |                                                               |   |   |   |   |   |   |   |   |   | $ | 22,077 |   |

 

 

**NOTE 5. Investment Securities**

|                                 |                                        | **Amortized Cost**          | **Gross Unrealized Gains** | **Gross Unrealized Losses** |    | **Fair** | ** Value** |   |
|--------------------------------------|---------------------------------------------|-----------------------------|----------------------------|-----------------------------|---------|----------|-----------------|--------|
|                                 |                                        |                        |
| Available for sale at March 31, 2009 |                                        |                        |                       |                        |    |     |            |   |   |   |   |   |   |   |   |   |   |   |
|                                 | U.S. Government-sponsored agency securities |                        | $                          | 9,034                       |    |     | $               | 130    |   |   |   |   |   |   | $ | 9,164 |   |   |   |
|                                 | State and municipal                         |                        |                       | 177,729                     |    |     |            | 5,915  |   |   | $ | (7 | ) |   |   | 183,637 |   |   |   |
|                                 | Mortgage-backed securities                  |                        |                       | 211,018                     |    |     |            | 4,804  |   |   |   | (113 | ) |   |   | 215,709 |   |   |   |
|                                 | Corporate obligations                       |                        |                       | 19,538                      |    |     |            | 389    |   |   |   | (12,069 | ) |   |   | 7,858 |   |   |   |
|                                 | Marketable equity securities                |                        |                       | 10,221                      |    |     |            |   |   |   |   |   |   |   |   | 10,221 |   |   |   |
|                                 |                                        | Total available for sale    |                       |                        | 427,540 |     |            |   | 11,238 |   |   |   | (12,189 | ) |   |   | 426,589 |   |   |   |
|                                 |                                        |                        |                       |                        |    |     |            |   |   |   |   |   |   |   |   |   |   |   |
| Held to maturity at March 31, 2009   |                                        |                        |                       |                        |    |     |            |   |   |   |   |   |   |   |   |   |   |   |
|                                 | U.S. Treasury                               |                        |                       | 10,697                      |    |     |            |   |   |   |   | (1 | ) |   |   | 10,696 |   |   |   |
|                                 | State and municipal                         |                        |                       | 9,024                       |    |     |            | 161    |   |   |   | (103 | ) |   |   | 9,082 |   |   |   |
|                                 | Mortgage-backed securities                  |                        |                       | 6                           |    |     |            |   |   |   |   |   |   |   |   | 6 |   |   |   |
|                                 |                                        | Total held to maturity      |                       |                        | 19,727  |     |            |   | 161 |   |   |   | (104 | ) |   |   | 19,784 |   |   |   |
|                                 |                                        | Total investment securities |                       | $                           | 447,267 |     |            | $      | 11,399 |   |   | $ | (12,293 | ) |   | $ | 446,373 |   |   |   |
|                                      |                                             |                             |                            |                             |         |          |                 |        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

 

The Corporation has the intent and ability to hold the securities with unrealized losses to the earlier of recovery or maturity. If the Corporation is unable to make this assertion at any reporting period, the Corporation will take the necessary actions to recognize the unrealized loss in the appropriate period's income statement.

 

|                                    |                                        | **Amortized Cost**          | **Gross Unrealized Gains** | **Gross Unrealized Losses** |    | **Fair** | **  Value** |   |
|-----------------------------------------|---------------------------------------------|-----------------------------|----------------------------|-----------------------------|---------|----------|------------------|--------|
|                                    |                                        |                        |
| Available for sale at December 31, 2008 |                                        |                        |                       |                        |    |     |             |   |   |   |   |   |   |   |   |   |   |   |
|                                    | U.S. Government-sponsored agency securities |                        | $                          | 15,451                      |    |     | $                | 218    |   |   |   |   |   |   | $ | 15,669 |   |   |   |
|                                    | State and municipal                         |                        |                       | 156,426                     |    |     |             | 3,220  |   |   | $ | (107 | ) |   |   | 159,539 |   |   |   |
|                                    | Mortgage-backed securities                  |                        |                       | 265,820                     |    |     |             | 4,472  |   |   |   | (215 | ) |   |   | 270,077 |   |   |   |
|                                    | Corporate obligations                       |                        |                       | 19,822                      |    |     |             |   |   |   |   | (8,978 | ) |   |   | 10,844 |   |   |   |
|                                    | Marketable equity securities                |                        |                       | 3,507                       |    |     |             |   |   |   |   |   |   |   |   | 3,507 |   |   |   |
|                                    |                                        | Total available for sale    |                       |                        | 461,026 |     |             |   | 7,910 |   |   |   | (9,300 | ) |   |   | 459,636 |   |   |   |
|                                    |                                        |                        |                       |                        |    |     |             |   |   |   |   |   |   |   |   |   |   |   |
| Held to maturity at December 31, 2008   |                                        |                        |                       |                        |    |     |             |   |   |   |   |   |   |   |   |   |   |   |
|                                    | U.S. Treasury                               |                        |                       | 11,675                      |    |     |             |   |   |   |   | (1 | ) |   |   | 11,674 |   |   |   |
|                                    | State and municipal                         |                        |                       | 10,666                      |    |     |             | 93     |   |   |   | (264 | ) |   |   | 10,495 |   |   |   |
|                                    | Mortgage-backed securities                  |                        |                       | 7                           |    |     |             |   |   |   |   |   |   |   |   | 7 |   |   |   |
|                                    |                                        | Total held to maturity      |                       |                        | 22,348  |     |             |   | 93 |   |   |   | (265 | ) |   |   | 22,176 |   |   |   |
|                                    |                                        | Total investment securities |                       | $                           | 483,374 |     |             | $      | 8,003 |   |   | $ | (9,565 | ) |   | $ | 481,812 |   |   |   |
|                                         |                                             |                             |                            |                             |         |          |                  |        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

 

- 13 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**NOTE 5. Investment Securities continued**

 

The Corporation's investments in certain debt securities are reported in the financial statements at an amount less than their historical cost. The historical cost of these investments totaled $46,563,000 and $69,909,000 at March 31, 2009 and December 31, 2008, respectively. Total fair value of these investments was $34,272,000 and $60,343,000 which is approximately 7.7 and 12.5 percent of the            Corporation’s available-for-sale and held-to-maturity investment portfolio at March 31, 2009 and December 31, 2008, respectively. 

 

Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Additionally, the Corporation has the intent and ability to hold these securities until a recovery of fair value. Should the impairment of any of these            securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

 

At March 31, 2009, approximately 100% of the mortgage-backed securities held by the Corporation are issued by U.S. government-sponsored entities and agencies, primarily Fannie Mae and Freddie Mac, institutions, which the government has affirmed its commitment to support. Because the decline in market value is attributable to changes in interest rates and illiquidity, and not credit quality, and because            the Corporation has the intent and ability to hold these mortgage-backed securities until a recovery of fair value, which may be maturity, the Corporation does not consider these securities to be

other-than-temporarily impaired at March 31, 2009. 

 

The Corporation's unrealized losses on corporate obligations relate primarily to its investment in pooled trust preferred securities. The decline in value is attributable to temporary illiquidity and the financial crisis affecting these markets and not the expected cash flows of the individual securities. Due to the illiquidity in the market, it is unlikely that the Corporation would be able to recover            its investment in these securities if the Corporation sold the securities at this time. The Corporation has analyzed the cash flow characteristics of the securities and this analysis included utilizing the most recent trustee reports and any other relevant market information including announcements of deferrals or defaults of trust preferred securities. Because the Corporation has the intent and ability to hold these securities until a recovery of fair value and has determined that            there was no adverse change in the cash flow as viewed by a market participant, the Corporation does not consider these investments to be other-than-temporarily impaired at March 31, 2009.

 

The following tables show the Corporation's gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2009 and December 31, 2008:

 

|                            |                         | **Fair Value**                                   |                    | **Gross Unrealized Value** | **Fair Value** | **Gross Unrealized Losses** | **Fair Value** |   | **Gross Unrealized Losses** |   |
|---------------------------------|------------------------------|--------------------------------------------------|-------------------------|----------------------------|----------------|-----------------------------|----------------|--------|-----------------------------|--------|
|                            |                         |                                             |                    |
|                            |                         | **Less than 12 Months**                          | **12 Months or Longer** | **Total**                  |           |
| Temporarily Impaired Investment |                         |                                             |                    |                       |           |                        |           |   |                        |   |   |   |   |   |   |   |   |   |
|                            | Securities at March 31, 2009 |                                             |                    |                       |           |                        |           |   |                        |   |   |   |   |   |   |   |   |   |   |
| U.S. Treasury                   | $                            | 10,046                                           |                    |                       | $              | (1                          | )              |   |                        |   |   |   | $ | 10,046 |   | $ | (1 | ) |   |
| State and Municipal             |                         | 5,083                                            |                    |                       |           | (100                        | )              | $      |                        | 266    | $ | (10 | ) | 5,349 |   |   | (110 | ) |   |
| Mortgage-backed Securities      |                         | 14,173                                           |                    |                       |           | (112                        | )              |   |                        | 37     |   | (1 | ) | 14,210 |   |   | (113 | ) |   |
| Corporate Obligations           |                         | 4,230                                            |                    |                       |           | (1,316                      | )              |   |                        | 437    |   | (10,753 | ) | 4,667 |   |   | (12,069 | ) |   |
|                            |                         | Total Temporarily Impaired Investment Securities | $                       | 33,532                     |           |                        | $              | (1,529 | )                           | $      |   | 740 | $ | (10,764 | )   $ | 34,272 |   | $ | (12,293 | ) |
|                                 |                              |                                                  |                         |                            |                |                             |                |        |                             |        |  |  |  |  |  |  |  |  |  |  |  |  |

 

 

|                            |                            | **Fair Value**                                   |                    | **Gross Unrealized Value** | **Fair Value** | **Gross Unrealized Losses** | **Fair Value** | **Gross Unrealized Losses** |   |   |
|---------------------------------|---------------------------------|--------------------------------------------------|-------------------------|----------------------------|----------------|-----------------------------|----------------|-----------------------------|--------|--------|
|                            |                            |                                             |                    |
|                            |                            | **Less than 12 Months**                          | **12 Months or Longer** | **Total**                  |           |                        |
| Temporarily Impaired Investment |                            |                                             |                    |                       |           |                        |           |                        |   |   |   |   |   |   |   |   |   |   |
|                            | Securities at December 31, 2008 |                                             |                    |                       |           |                        |           |                        |   |   |   |   |   |   |   |   |   |   |   |
| U.S. Treasury                   | $                               | 11,374                                           |                    |                       | $              | (1                          | )              |                        |   |   |   |   | $ | 11,374 |   | $ | (1 | ) |   |
| State and Municipal             |                            | 10,274                                           |                    |                       |           | (124                        | )              |                        | $      | 3,582  | $ | (247 | ) | 13,856 |   |   | (371 | ) |   |
| Mortgage-backed Securities      |                            | 13,315                                           |                    |                       |           | (47                         | )              |                        |   | 11,755 |   | (168 | ) | 25,070 |   |   | (215 | ) |   |
| Corporate Obligations           |                            | 7,302                                            |                    |                       |           | (69                         | )              |                        |   | 2,741  |   | (8,909 | ) | 10,043 |   |   | (8,978 | ) |   |
|                            |                            | Total Temporarily Impaired Investment Securities | $                       | 42,265                     |           |                        | $              | (241                        | )      |   | $ | 18,078 | $ | (9,324 | ) $ | 60,343 |   | $ | (9,565 | ) |
|                                 |                                 |                                                  |                         |                            |                |                             |                |                             |        |        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

 

- 14 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**NOTE 5.****Investment Securities continued**

 

Proceeds from sales of securities available for sale during the first quarter of 2009 were $96,367,000. Gross gains of $2,791,000 were realized on these sales. The Corporation identified one security as other-than-temporarily impaired during the quarter. A $477,000 loss was included in the earnings for the first quarter on this security establishing a new cost basis of $22,000. 

 

**NOTE 6. Loans and Allowance**

 

|                      |                                                                   |                     |                   |   |   | **March 31, 2009** |   |    |      |   |   |   |   | **December 31, 2008** |   |   |    |
|---------------------------|------------------------------------------------------------------------|--------------------------|------------------------|--------|--------|--------------------|--------|---------|-----------|--------|--------|--------|--------|-----------------------|--------|--------|---------|
| Loans:                    |                                                                   |                     |                   |   |   |               |   |    |      |   |   |   |   |                  |   |   |    |   |   |
|                      | Commercial and industrial loans                                        |                     |                   |   |   |               | $      | 891,393 |      |   |   |   |   |                  |   | $      | 904,646 |   |   |   |
|                      | Agricultural production financing and other loans to farmers           |                     |                   |   |   |               |   | 120,462 |      |   |   |   |   |                  |   |   | 135,099 |   |   |   |
|                      | Real estate loans:                                                     |                     |                   |   |   |               |   |    |      |   |   |   |   |                  |   |   |    |   |   |   |
|                      |                                                                   | Construction             |                   |   |   |               |   |    | 208,145   |   |   |   |   |                  |   |   |    | 252,487 |   |   |   |
|                      |                                                                   | Commercial and farm land |                   |   |   |               |   |    | 1,246,450 |   |   |   |   |                  |   |   |    | 1,202,372 |   |   |   |
|                      |                                                                   | Residential              |                   |   |   |               |   |    | 949,259   |   |   |   |   |                  |   |   |    | 956,245 |   |   |   |
|                      | Individual’s loans for household and other personal expenditures |                     |                   |   |   |               |   | 193,109 |      |   |   |   |   |                  |   |   | 201,632 |   |   |   |   |
|                      | Tax-exempt loans                                                       |                     |                   |   |   |               |   | 18,121  |      |   |   |   |   |                  |   |   | 28,070  |   |   |   |   |
|                      | Lease financing receivables, net of unearned income                    |                     |                   |   |   |               |   | 8,178   |      |   |   |   |   |                  |   |   | 8,996   |   |   |   |   |
|                      | Other loans                                                            |                     |                   |   |   |               |   | 18,957  |      |   |   |   |   |                  |   |   | 32,405  |   |   |   |   |
|                      |                                                                   |                     |                   |   |   |               |   |    | 3,654,074 |   |   |   |   |                  |   |   |    | 3,721,952 |   |   |   |
|                      | Allowance for loan losses                                              |                     |                   |   |   |               |   | (58,502 | )         |   |   |   |   |                  |   |   | (49,543 | ) |   |   |   |
|                      |                                                                   | Total Loans              |                   |   |   |               |   | $       | 3,595,572 |   |   |   |   |                  |   |   | $       | 3,672,409 |   |   |   |
|                      |                                                                   |                     |                   |   |   |               |   |    |      |   |   |   |   |                  |   |   |    |   |   |   |   |
|                      |                                                                   |                     |                   |   |
|                      |                                                                   |
|                      |                                                                   |                     |                   |   |
|                      |                                                                   |                     |                   |   |
|                      |                                                                   |                     | **Three Months Ended** |   |
|                      |                                                                   |                     | **March 31,**          |   |
|                      |                                                                   |                     |                   | 2009   |   | 2008               |   |    |
| Allowance for loan losses |                                                                   |                     |                   |   |   |               |   |    |      |   |   |   |   |                  |   |   |    |   |   |
|                      | Balances, January 1                                                    |                     |                   |   |   |               | $      | 49,543  |      |   |   |   |   |                  |   | $      | 28,228  |   |   |   |
|                      | Provision for losses                                                   |                     |                   |   |   |               |   | 12,921  |      |   |   |   |   |                  |   |   | 3,823   |   |   |   |
|                      | Adjustment related to acquisition                                      |                     |                   |   |   |               |   | 2,040   |      |   |   |   |   |                  |   |   |    |   |   |   |
|                      | Recoveries on loans                                                    |                     |                   |   |   |               |   | 688     |      |   |   |   |   |                  |   |   | 913     |   |   |   |
|                      | Loans charged off                                                      |                     |                   |   |   |               |   | (6,690  | )         |   |   |   |   |                  |   |   | (3,870  | ) |   |   |
|                      | Balances, March 31                                                     |                     |                   |   |   |               | $      | 58,502  |      |   |   |   |   |                  |   | $      | 29,094  |   |   |   |
|                           |                                                                        |                          |                        |        |        |                    |        |         |           |        |        |        |        |                       |        |        |         |  |  |  |  |  |  |  |  |  |  |  |

 

 

 

|                  |                                                     |   |   |   |   | **March 31, 2009** |   |    |   |   |   |   |   | **December 31, 2008** |   |   |    |
|-----------------------|----------------------------------------------------------|--------|--------|--------|--------|--------------------|--------|---------|--------|--------|--------|--------|--------|-----------------------|--------|--------|---------|
| Non Performing Assets |                                                     |   |   |   |   |               |   |    |   |   |   |   |   |                  |   |   |    |   |   |
|                  | Non-accrual loans                                        |   |   |   |   |               | $      | 108,546 |   |   |   |   |   |                  |   | $      | 87,546  |   |   |   |
|                  | Renegotiated loans                                       |   |   |   |   |               |   |    |   |   |   |   |   |                  |   |   | 130     |   |   |   |
|                  | Non-performing loans (NPL)                               |   |   |   |   |               |   | 108,546 |   |   |   |   |   |                  |   |   | 87,676  |   |   |   |
|                  | Real estate owned and repossessed assets                 |   |   |   |   |               |   | 22,077  |   |   |   |   |   |                  |   |   | 18,458  |   |   |   |
|                  | Non-performing assets (NPA)                              |   |   |   |   |               |   | 130,623 |   |   |   |   |   |                  |   |   | 106,134 |   |   |   |
|                  | 90+ days delinquent                                      |   |   |   |   |               |   | 7,732   |   |   |   |   |   |                  |   |   | 5,982   |   |   |   |
|                  | NPAS & 90+ days delinquent                           |   |   |   |   |               | $      | 138,355 |   |   |   |   |   |                  |   | $      | 112,116 |   |   |   |
|                  |                                                     |   |   |   |   |               |   |    |   |   |   |   |   |                  |   |   |    |   |   |   |
|                  | Impaired Loans (includes substandard, doubtful and loss) |   |   |   |   |               | $      | 265,742 |   |   |   |   |   |                  |   | $      | 93,718  |   |   |   |
|                       |                                                          |        |        |        |        |                    |        |         |        |        |        |        |        |                       |        |        |         |  |  |  |  |

 

 

- 15 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

**NOTE 7. Net Income Per Share**

 

Basic net income per share is computed by dividing net income by the weighted-average shares outstanding during the reporting period. Diluted net income per share is computed by dividing net income by the combination of all dilutive common share equivalents, comprised of shares issuable under the Corporation's share-based compensation plans, and the weighted-average shares outstanding during the            reporting period.

 

Dilutive common share equivalents include the dilutive effect of in-the-money share-based awards, which are calculated based on the average share price for each period using the treasury stock method. Under the treasury stock method, the exercise price of share-based awards, the amount of compensation expense, if any, for future service that the Corporation has not yet recognized, and the amount of            estimated tax benefits that would be recorded in additional paid-in-capital when share-based awards are exercised, are assumed to be used to repurchase common stock in the current period.

 

|                                          |                                                                | **Three Months Ended March 31,**                                                                                                                    |
|-----------------------------------------------|---------------------------------------------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------|
|                                          |                                                                | **                        2009** | **                            2008** |
|                                          |                                                                | **Net Income**                                                                                                                                 |   | **Weighted-Average Shares** | **Per Share Amount** | **Net Income** | **Weighted-Average Shares** | **   Per                              Share                              Amount** |
|                                          |                                                                |                                                                                                                                                |
| Basic net income per share:                   | $                                                                   | 4,117                                                                                                                                               |   |   |   |   |   |   |   |   | $ | 8,126 |   |   |   |   |   |
| Less: Preferred stock dividends               |                                                                | 628                                                                                                                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          | Net income available to common stockholders                         |                                                                                                                                                | 3,489 |   |   |   | 21,022,505 |   | $ | .17 |   |   | 8,126 |   | 17,938,442 |  $ |     .45 |   |
| Effect of dilutive stock options and warrants |                                                                |                                                                                                                                                |   |   |   | 70,862 |   |   |   |   |   |   |   | 116,525 |   |   |   |
| Diluted net income per share:                 |                                                                |                                                                                                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          | Net income available to common stockholders and assumed conversions | $                                                                                                                                                   | 3,489 |   |   |   | 21,093,367 |   | $ | .17 |   | $ | 8,126 | $ | 18,054,967 | $ |     .45 |   |
|                                          |                                                                |                                                                                                                                                     |   |   |   |   |  |   |   |   |  |   |   |    |   |   |   |   |
|                                               |                                                                     |                                                                                                                                                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

Stock options to purchase 1,085,848 and 571,407 shares for the three months ended March 31, 2009 and 2008, respectively, were not included in the earnings per share calculation because the exercise price exceeded the average market price.

 

**Note 8. Goodwilll**

 

The changes in the carrying amount of goodwill from December 31, 2008 to March 31, 2009 were a result of two adjustments regarding the December 31, 2008 acquisition of Lincoln Bancorp. The first adjustment was an increase of $1,326,000 ($2,040,000, net of $714,000 tax) to increase the allowance for loan losses due to the continued evaluation of the credit quality of Lincoln Bank’s loan portfolio.            The second adjustment was due to an error in the conversion of unallocated shares of Lincoln's Employee Stock Option Plan shares that should have been retired prior to the December 31, 2008 conversion of Lincoln Bancorp stock to Corporation’s stock.

 

Goodwill is reviewed for impairment annually in accordance with SFAS No. 142. Due to the declining stock price, the Corporation engaged a third party to perform the evaluation. The evaluation included three approaches. The asset approach values each asset and liability separately, which are then summed to produce an indication of the equity value of the business. The market approach compares the subject            to similar businesses that have been sold. The income approach determines the value of a business using a discounted cash flow based on expectations of future earnings or cash flows. The review was complete in the first quarter of 2009 and the results of the evaluation showed that the carrying value of First Merchants Corporation, as of March 31, 2009, does not exceed its fair value, and therefore management concluded that goodwill is not impaired.

 

**Note 9. Subsequent Events**

 

On February 27, 2009, the FDIC announced the adoption of an interim rule to impose a 20 basis point emergency special assessment under 12 U.S.C. 1817(b)(5) on June 30, 2009. The interim rule also provides that, after June 30, 2009, if the reserve ratio of the Deposit Insurance Fund is estimated to fall to a level that the Board believes would adversely affect public confidence or to a level which shall            be close to zero or negative at the end of a calendar quarter, an emergency special assessment of up to 10 basis points may be imposed by a vote of the Board on all insured depository institutions based on each institution’s assessment base calculated pursuant to 12 CFR section 327.5 for the corresponding assessment period. There has been further discussion on the possibility of the special assessment being reduced to 10 basis points but the final decision has not yet been            made.

 

 

- 16 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

**Note 10. Impact of Accounting Changes**

 

Future Accounting Matters

 

*Financial Accounting Standards Board (“FASB”) Staff Position No. 141 (revised 2007), Business Combinations (“FAS 141”).*The objective of this Statement is to improve the relevance, representational faithfulness and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects.            This Statement introduces new accounting concepts, and several of these changes have the potential to generate greater earnings volatility, in connection with and after an acquisition. Some of the more significant changes include:

 

| **•** | Transaction costs and restructuring charges will now be expensed. |
|------------|-------------------------------------------------------------------|

| **•** | The accounting for certain assets acquired and liabilities assumed will change significantly. The most significant to the Corporation being that allowance for loan losses at acquisition date will be eliminated. |
|------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| **•** | Contingent consideration will be measured at fair value until settled. |
|------------|------------------------------------------------------------------------|

| **•** | Equity issued in an acquisition will be valued at the closing date, as opposed to the announcement date. |
|------------|----------------------------------------------------------------------------------------------------------|

| **•** | Material adjustments made to the initial acquisition will be recorded back to the acquisition date. |
|------------|-----------------------------------------------------------------------------------------------------|

Management does not anticipate that this Statement will have a material impact on the Corporation’s consolidated financial condition or results of operations.

 

*FASB Staff Position No. 160,**Non-controlling Interests in Consolidated Financial Statements—An Amendment of ARB No. 51 (“FAS 160”).*FAS 160 amends ARB 51 to establish accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a non-controlling            interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. Before this statement was issued, limited guidance existed for reporting non-controlling interests. As a result, considerable diversity in practice existed. So called minority interests were reported in the consolidated statement of financial position as liabilities or in the mezzanine section between liabilities and equity. This            statement improves comparability by eliminating that diversity. Management does not anticipate that this Statement will have a material impact on the Corporation’s consolidated financial condition or results of operations.

 

*FASB Staff Position 161, Disclosures About Derivative Instruments and Hedging Activities—An Amendment FASB Statement No. 133 (“FAS 161”).*Issued in March 2008, FAS 161 amends and expands the disclosure requirements of FAS No. 133 to provide greater transparency about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and            related hedge items are accounted for under FAS No. 133 and its related interpretations and (iii) how derivative instruments and related hedged items affect an entity’s financial position, results of operations and cash flows. To meet those objectives, FAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses on derivative instruments and disclosures about            credit-risk-related contingent features in derivative agreements. The Corporation adopted FAS161 on January 1, 2009 and this adoption did not have a material impact on the Corporation’s financial position or results of operations.

 

*FASB Staff Position FAS 141(R)-1,**Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies (“FAS 141(R)-1”).*FAS 141(R)-1 amends and clarifies FAS 141(R), *Business Combinations*, regarding the initial recognition and measurement,            subsequent measurement and accounting and disclosure of assets and liabilities arising from contingencies in a business combination. FAS 141(R)-1 eliminates the distinction between contractual and non-contractual contingencies discussed in FAS 141(R), specifies whether contingencies should be measured at fair value or in accordance with FAS 5, provides application guidance on subsequent accounting for assets acquired and liabilities assumed in a business combination that arise from            contingencies and establishes new disclosure requirements. FAS 141(R)-1 is effective for assets or liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Management does not anticipate that this Statement will have a material impact on the Corporation’s consolidated financial condition or results of operations.

 

- 17 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**Note 10. Impact of Accounting Changes continued**

 

FASB Staff Position 157-4*—Determining Fair Value When the Volume and Level of Activity for The Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (“FAS 157-4”).*FAS 157-4 wasissued on April 9, 2009, and provides additional guidance for estimating fair value in            accordance with FASB Statement No. 157, *Fair Value Measurements,*when the volume and level of activity for the asset or liability have significantly decreased. FAS 157-4 also includes guidance on identifying circumstances that indicate a transaction is not orderly. Even if there has been a significant decrease in the volume and level of activity regardless of valuation technique, the objective of a fair value measurement remains the            same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. FAS 157-4 is effective for interim reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009 only if FAS 115-2, FAS 124-2, FAS 107-1 and APG 28-1 are adopted            concurrently. FAS 157-4 does not require disclosures for earlier periods presented for comparative purposes at initial adoption. Management is evaluating to determine if it will have a significant impact on the Corporation’s financial condition or results of operations. 

 

*FASB Staff Position 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments (“FAS 115-2 and FAS 124-2).*This FASB staff position was issued on April 9, 2009 and amends FASB Statement No. 107, *Disclosures about Fair Value of Financial Instruments*and APB Opinion No. 28,            *Interim Financial Reporting,*to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This FASB staff position is effective for interim reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009 only if FAS 157-4 and FAS 107-1 and APG 28-1 are adopted concurrently.            This FASB staff position does not require disclosures for earlier periods presented for comparative purposes at initial adoption. Management is evaluating to determine if it will have a significant impact on the Corporation’s financial condition or results of operations.

 

*FASB Staff Position 107-1 and APG 28-1, Interim Disclosures about Fair Value of Financial Instruments (“FAS 107-1”).*The FASB issued FAS 107-1 on April 9, 2009, which amends the other-than-temporary impairment guidance in U.S. generally accepted accounting principles for debt securities to make the guidance more operational and to improve the presentation and            disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. FAS 107-1 does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities and does not require disclosures for earlier periods presented for comparative purposes at initial adoption. Effective for interim reporting periods ending after June 15, 2009, early adoption is permitted for periods ending after March 15, 2009            only if FAS 157-4 and FAS 115-2 and FAS 124-2 are adopted concurrently. Management is evaluating to determine if it will have a significant impact on the Corporation’s financial condition or results of operations.

 

*FASB Staff Position 132(R)-1, Employers’ Disclosures about Postretirement Benefit Plan Assets (“FAS 132(R)-1”).*In December 2008, the FASB issued FAS 132(R)-1, which amends FASB Statement No. 132 to provide guidance on an employer’s disclosures about plan assets of a defined benefit pension or other postretirement plan. FSP FAS 132(R)-1 requires            disclosure of the fair value of each major category of plan assets for pension plans and other postretirement benefit plans. This FASB staff position becomes effective for the Corporation on January 1, 2010. The Corporation is currently evaluating the impact of adopting FSP FAS 132(R)-1 on the consolidated financial statements. 

 

*Securities and Exchange Commission Staff Accounting Bulletin No. 111, Other-Than Temporary Impairment of Certain Investment Debt and Equity Securities (“SAB 111”).*This bulletin maintains the previous views related to equity securities and amends Topic 5.M. to exclude debt securities form its scope. SAB 111 was effective for the Corporation as of March 31, 2009.            There was no material impact to the Corporation’s consolidated financial position or results of operations upon adoption.

 

*FASB Staff Position EITF 08-6, Equity Method Investment Accounting Considerations (“EITF 08-6”).*In November 2008, the FASB Emerging Issues Task Force reached a consensus on issue No. 08-6, which clarifies the accounting for certain transactions and impairment considerations involving equity method investments. An equity investor shall not separately test an            investee’s underlying assets for impairment but will recognize its share of any impairment charge recorded by an investee in earnings and consider the effect of the impairment on its investment. An equity investor shall account for a share issuance by an investee as if the investor had sold a proportionate share of its investment, with any gain or loss recognized in earnings. EITF 08-6 became effective for the Corporation on January 1, 2009 and did not have a material impact            on the Corporation’s consolidated financial position or results of operations.

 

 

- 18 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS**

(Table dollars in thousands)

(Unaudited)

 

**Note 10. Impact of Accounting Changes continued**

 

*FASB Staff Position EITF 08-7, Accounting for Defensive Intangible Assets (“EITF 08-7”).*In November 2008, the FASB Emerging Issues Task Force reached a consensus on issue No. 08-7, which clarifies how to account for defensive intangible assets subsequent to initial measurement. EITF 08-7 applies to acquired intangible assets in situations in which an entity does            not intend to actively use an asset but intends to hold the asset to prevent others from obtaining access to the asset. A defensive intangible asset should be accounted for as a separate unit of accounting with an expected life that reflects the consumption of the expected benefits related to that asset. The benefit from holding a defensive intangible asset is the direct and indirect cash flows resulting from the entity preventing others from using the asset. EITF 08-7 is effect for            intangible assets acquitted on or after January 1, 2009. The adoption of EITF 08-7 did not have a material impact on the Corporation’s consolidated financial position or results of operations.

 

*FASB Staff Position EITF 03-6-1, Determining Whether Instruments Granted in Share-based Payment Transactions are Participating Securities (“EITF 03-6-1”)*. In June 2008, the FASB issued EITF 03-6-1, which concluded that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends participate in undistributed earnings with            common stockholder and therefore are considered participating securities for purposes of computing earnings per share. Entities that have participating securities that are not convertible into common stock are required to use the “two-class” method of computing earnings per share. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or            accumulated) and participation rights in undistributed earnings. This FASB staff position is effective for fiscal years beginning after December 15, 2008 and interim periods within those fiscal years. This FASB staff position became effective for the Corporation on January 1, 2009 and did not have a material impact on the Corporation’s consolidated financial position or results of operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 19 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

 

**FORWARD-LOOKING STATEMENTS**

 

From time to time, we include forward-looking statements in our oral and written communication. We may include forward-looking statements in filings with the Securities and Exchange Commission, such as this Form 10-Q, in other written materials and in oral statements made by senior management to analysts, investors, representatives of the media and others. We intend these forward-looking statements to be            covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for purposes of these safe harbor provisions. Forward-looking statements can often be identified by the use of words like "believe", "continue", "pattern", "estimate", "project", "intend", "anticipate", "expect" and similar expressions or future or conditional verbs such as "will", "would", "should", "could",            "might", "can", "may", or similar expressions. These forward-looking statements include:

 

|   | **•** | statements of our goals, intentions and expectations; |
|--------|------------|-------------------------------------------------------|

 

|   | **•** | statements regarding our business plan and growth strategies; |
|--------|------------|---------------------------------------------------------------|

 

|   | **•** | statements regarding the asset quality of our loan and investment portfolios; and |
|--------|------------|-----------------------------------------------------------------------------------|

 

|   | **•** | estimates of our risks and future costs and benefits. |
|--------|------------|-------------------------------------------------------|

 

These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors which could affect the actual outcome of future events:

 

|   | **•** | fluctuations in market rates of interest and loan and deposit pricing, which could negatively affect our net interest margin, asset valuations and expense expectations; |
|--------|------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | **•** | adverse changes in the economy, which might affect our business prospects and could cause credit-related losses and expenses; |
|--------|------------|-------------------------------------------------------------------------------------------------------------------------------|

 

|   | **•** | adverse developments in our loan and investment portfolios; |
|--------|------------|-------------------------------------------------------------|

 

|   | **•** | competitive factors in the banking industry, such as the trend towards consolidation in our market; |
|--------|------------|-----------------------------------------------------------------------------------------------------|

 

|   | **•** | changes in the banking legislation or the regulatory requirements of federal and state agencies applicable to bank holding companies and banks like our affiliate banks; |
|--------|------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | **•** | acquisitions of other businesses by us and integration of such acquired businesses; |
|--------|------------|-------------------------------------------------------------------------------------|

 

|   | **•** | changes in market, economic, operational, liquidity, credit and interest rate risks associated with our business; and |
|--------|------------|-----------------------------------------------------------------------------------------------------------------------|

 

|   | **•** | the continued availability of earnings and excess capital sufficient for the lawful and prudent declaration and payment of cash dividends. |
|--------|------------|--------------------------------------------------------------------------------------------------------------------------------------------|

 

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. In addition, our past results of operations do not necessarily indicate our anticipated future results.

 

**CRITICAL ACCOUNTING POLICIES**

 

Generally accepted accounting principles are complex and require us to apply significant judgments to various accounting, reporting and disclosure matters. We must use assumptions and estimates to apply these principles where actual measurement is not possible or practical. For a complete discussion of our significant accounting policies, see "Notes to the Consolidated Financial Statements" in our Annual            Report on Form 10-K for the year ended December 31, 2008. Certain policies are considered critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements. We have reviewed the application of these policies with the Audit Committee of our Board of Directors.

 

- 20 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued**

 

We believe there have been no significant changes during the three months ended March 31, 2009 to the items that we disclosed as our critical accounting policies and estimates in Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2008.

 

**BUSINESS SUMMARY**

 

The Corporation is a diversified financial holding company headquartered in Muncie, Indiana. Since its organization in 1982, the Corporation has grown to include 82 banking center locations in 24 Indiana and 3 Ohio counties. In addition to its branch network, the Corporation’s delivery channels include ATMs, check cards, interactive voice response systems and internet technology.

 

The Corporation’s business activities are currently limited to one significant business segment, which is community banking. As of March 31, 2009, the Corporation's financial service affiliates included four nationally chartered banks: First Merchants Bank, National Association, First Merchants Bank of Central Indiana, National Association, Lafayette Bank and Trust Company, National Association and            Commerce National Bank; and one Indiana commercial bank: Lincoln Bank. The banks provide commercial and retail banking services. In addition, the trust company and multi-line insurance company provide trust asset management services and retail and commercial insurance agency services, respectively.

 

On April 17th, 2009, the Corporation merged Lincoln Bank into First Merchants Bank of Central Indiana, National Association (“FMBCI”). This expands the FMBCI footprint beyond Madison County to include Brown, Hendricks, Johnson and Morgan Counties.

 

Management believes that its vision, mission, culture statement and core values produce profitable growth for stockholders. Management also believes it is important to maintain a strong control environment as we continue to grow our businesses. Interest rate and market risks inherent in our asset and liability balances are managed within prudent ranges, while ensuring adequate liquidity and funding.            Sound credit policies are maintained and interest rate and market risks inherent in our asset and liability balances are managed within prudent ranges, while ensuring adequate liquidity and funding.

 

**RESULTS OF OPERATIONS**

 

Net income per share available to common stockholders was $.17 for the first quarter of 2009, down from $.45 in the first quarter of 2008. Net income available to common stockholders totaled $3.5 million versus $8.1 million in the first quarters of 2009 and 2008, respectively. Provision expense, the primary driver of the decrease in net income, totaled $12.9 million during the quarter, an increase of            $9.1 million over the same period last year. The increase in provision expense exceeded the expansion of net interest income by $1.4 million reflecting the current challenge presented to banks during times of economic recession. The Corporation’s return on average assets was .30% for the first quarter ending March 31, 2009 compared to .54% for the same quarter in 2008. The Corporation’s return on average stockholders’ equity was 3.10% for the first quarter of 2009            compared to 5.90% for the first quarter in 2008. 

 

As of March 31, 2009, the Corporation’s tangible common equity ratio totaled 4.88%, tier 1 leverage ratio totaled 9.17%, tier 1 risk-based capital totaled 10.47% and total risk- based capital totaled 12.97%. The Corporation issued $116 million in preferred stock through the U.S. Department of Treasury’s Capital Purchase Program as discussed in the Management’s Discussion and Analysis of            Financial Condition under the heading “CAPITAL”. 

 

Total assets reached a record $4.9 billion at March 31, 2009, an increase of $1.1 billion, from the March 31, 2008 total of $3.8 billion. Of the $1.1 billion increase, the completion of the merger with Lincoln Bancorp on December 31, 2008 accounted for $876 million. 

 

Loans and investments, the Corporation’s primary earning assets, totaled $4.1 billion at March 31, 2009, an increase of $742 million over March 31, 2008. Loans accounted for $722 million of the increase as investment securities increased by $20 million. Of the $742 million increase, Lincoln accounted for $637 million in loans and $122 million in investments.

 

The Corporation’s allowance for loan losses, as a percent of total loans, increased from .99 percent, as of March 31, 2008, to 1.60 percent at March 31, 2009, a $29.4 million increase. Lincoln’s acquired allowance totaled $10.7 million and provision expense exceeded net charge-offs for the quarter by $6.9 million. Total specific impairment reserves are $14.6 million, or 25% of the total            allowance methodology. 

 

 

- 21 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued**

 

Non-performing loans totaled $109 million at quarter end. Of these non-performing loans, commercial real estate loans totaled $36 million, land and lot development loans totaled $28 million, 1-4 family residential properties totaled $18 million, commercial and industrial loans totaled $19 million and other loans totaled $8 million. 

 

The Corporation’s total deposits increased by $872 million over the prior year as Lincoln Bank accounted for $655 million of the increase. Total borrowings increased by $22 million including the $137 million increase from Lincoln Bank and the addition of $79 million from the temporary liquidity guarantee program as discussed in the Management’s Discussion and Analysis of Financial Condition            under the heading “LIQUIDITY”. The Corporation has improved its liquidity position as evidenced by its $89 million federal funds sold position at quarter end. 

 

**NET INTEREST INCOME**

 

Net Interest Income is the primary source of our earnings. It is a function of net interest margin and the level of average earning assets. Net-Interest margin contracted by 6 basis points from 3.74 percent in the first quarter of 2008 to 3.68 percent in the first quarter of 2009 and earning assets increased by $901 million. Of the $901 million, Lincoln accounted for $792 million of the increase. As a            result, net-interest income increased by $7.7 million. The table below presents our asset yields, interest expense, and net interest income as a percent of average earning assets for the three months ended March 31, 2009 and 2008. 

 

During the three months ended March 31, 2009, asset yields decreased 109 basis points on a fully taxable equivalent basis (FTE) and interest costs decreased 103 basis points, resulting in a 6 basis point (FTE) decrease in net interest income as compared to the same period in 2008.

 

|                                                               |   | **Three Months Ended** |      |   |   |
|--------------------------------------------------------------------|--------|------------------------|-----------|--------|--------|
|                                                               |   | **March 31,**          |      |   |   |
| **(in thousands)**                                                 |   |                   | **2009**  |   |   |   | **2008** |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Annualized net interest income                                     |   | $                      | 153,999   |   |   | $ | 123,237 |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Annualized FTE adjustment                                          |   | $                      | 4,274     |   |   | $ | 3,615 |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Annualized net interest income on a fully taxable equivalent basis |   | $                      | 158,273   |   |   | $ | 126,852 |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Average earning assets                                             |   | $                      | 4,298,621 |   |   | $ | 3,396,641 |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest income (FTE) as a percent of average earning assets       |   |                   | 5.69      | %      |   |   | 6.78 | % |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest expense as a percent of average earning assets            |   |                   | 2.01      | %      |   |   | 3.04 | % |   |   |   |   |   |   |   |   |   |   |   |
|                                                               |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net interest income (FTE) as a percent of average earning assets   |   |                   | 3.68      | %      |   |   | 3.74 | % |   |   |   |   |   |   |   |   |   |   |   |
|                                                                    |        |                        |           |        |        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

Average earning assets include the average balance of securities classified as available for sale, computed based on the average of the historical amortized cost balances without the effects of the fair value adjustment. In addition, annualized amounts are computed utilizing a 30/360 day basis.

 

**NON-INTEREST****INCOME**

 

Non-interest income increased by $3.9 million during the first quarter of 2009 as compared to the first quarter of 2008. The sale of investment securities resulted in net gains of approximately $2,314,000, an increase of $2,241,000 from the same period in 2008. Net gains and fees on sales of mortgage loans increased $787,000, or 122.4 percent, due to additional loans sold in the secondary market and            increased volume as a result of the Lincoln acquisition on December 31, 2008. Decreasing mortgage loan rates during the first quarter of 2009 resulted in an increase in refinancing volume, which facilitated an increase in loan sale activity.

 

**NON-INTEREST EXPENSE**

 

Non-interest expenses for the quarter ending March 31, 2009, increased by $8.4 million over the same period in 2009. Salary and benefit expense increased by $3.9 million including $2.9 million attributable to Lincoln, $622,000 attributable to health insurance claims and another $398,000 in severance packages as the Corporation continues to gain efficiencies in the legacy organization. Core deposit            intangibles amortization increased by $487,000 during the quarter. Outside data processing costs included $655,000 

 

- 22 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued**

 

to run Lincoln Bank’s separate operating platform prior to integration and $397,000 in conversion expense. FDIC expenses increased $447,000 from the same period in 2008 due to a cumulative credit that was utilized in prior periods, a rate increase and an increase in costs associated with the acquisition of Lincoln.

 

Additional credit costs are also reflected in other expense as other real estate expense increased by $276,000 and professional services related to loan workouts increased by $532,000.

 

**INCOME TAXES**

 

Income tax expense, for the three months ended March 31, 2009, decreased by $1,896,000 from the same period in 2008. The effective tax rate was 22.8 and 27.7 percent for the 2009 and 2008 periods respectively. The decline in the effective tax rate is primarily due to tax-exempt interest income accounting for a larger percentage of pre-tax earnings in 2009.

 

**CAPITAL**

 

Our regulatory capital continues to exceed regulatory “well capitalized" standards. Tier I regulatory capital consists primarily of total stockholders’ equity and subordinated debentures issued to business trusts categorized as qualifying borrowings, less non-qualifying intangible assets and unrealized net securities gains. Our Tier I capital to average assets ratio was 9.17 percent at March            31, 2009 and 7.7 percent at year end 2008. In addition, at March 31, 2009, we had a Tier I risk-based capital ratio of 10.47 percent and total risk-based capital ratio of 12.97 percent. Regulatory capital guidelines require a Tier I risk-based capital ratio of at least 4.0 percent and a total risk-based capital ratio of at least 8.0 percent.

 

Our GAAP capital ratio, defined as total stockholders’ equity to total assets, equaled 10.4 percent at March 31, 2009 and 8.3 percent at December 31, 2008. When we acquire other companies for stock, GAAP capital increases by the entire amount of the purchase price.

 

Our tangible capital ratio, defined as total stockholders’ equity less intangibles net of tax to total assets less intangibles net of tax, equaled 4.9 percent as of March 31, 2009, and 5.0 percent at December 31, 2008.

 

On February 20, 2009, we completed the sale to the Treasury of $116,000,000 of newly issued First Merchants non-voting preferred shares as part of the Capital Purchase Program (“CPP”) enacted as part of the Troubled Assets Relief Program (“TARP”), under the Emergency Economic Stabilization Act of 2008 (“EESA”). The Treasury has certain supervisory and oversight duties            and responsibilities under EESA and the CPP and, pursuant to the terms of a Letter Agreement and a Securities Purchase Agreement – Standard Terms attached thereto (collectively, the “Securities Purchase Agreement”), the Treasury is empowered to unilaterally amend any provision of the Securities Purchase Agreement with the Corporation to the extent required to comply with any changes in applicable federal statutes.

 

 

 

 

 

 

 

 

 

 

 

 

- 23 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued**

 

We believe that all of the above capital ratios are meaningful measurements for evaluating our safety and soundness. Additionally, we believe the following table is also meaningful when considering our performance measures. The table details and reconciles tangible earnings per share, return on tangible capital and tangible assets to traditional GAAP measures.

 

|                                                                         |   |                                                 | **March 31,**

**2009** |   |   | **December 31,**

**2008** |      |   |
|------------------------------------------------------------------------------|--------|------------------------------------------------------|-------------------------|--------|--------|----------------------------|-----------|--------|
| **(Dollars in thousands)**                                                   |   |                                                 |                    |   |   |                       |      |   |   |   |   |   |
| Average goodwill                                                             |   |                                                 |                    |   |   | $                          | 142,070   |   |   |   |   |   |   |   | $ | 124,403 |   |   |   |
| Average core deposit intangible (CDI)                                        |   |                                                 |                    |   |   |                       | 21,870    |   |   |   |   |   |   |   |   | 11,388 |   |   |   |
| Average deferred tax on CDI                                                  |   |                                                 |                    |   |   |                       | (2,353    | )      |   |   |   |   |   |   |   | (2,867 | ) |   |   |
|                                                                         |   | Intangible adjustment                                |                    |   |   |                       |      | $      | 161,587 |   |   |   |   |   |   |   | $ | 132,924 |   |   |   |
| Average stockholders’ equity (GAAP capital)                            |   |                                                 |                    |   |   | $                          | 450,654   |   |   |   |   |   |   |   | $ | 349,594 |   |   |   |
| Average Cumulative preferred stock issued under the Capital Purchase Program |   |                                                 |                    |   |   | (49,683                    | )         |   |   |   |   |   |   |   |   |   |   |
| Average Warrants issued under the Capital Purchase Program                   |   |                                                 |                    |   |   | (1,887                     | )         |   |   |   |   |   |   |   |   |   |   |
| Intangible adjustment                                                        |   |                                                 |                    |   |   |                       | (161,587  | )      |   |   |   |   |   |   |   | (132,924 | ) |   |   |
|                                                                         |   | Average tangible capital                             |                    |   |   |                       |      | $      | 237,497 |   |   |   |   |   |   |   | $ | 216,670 |   |   |   |
| Average assets                                                               |   |                                                 |                    |   |   | $                          | 4,720,134 |   |   |   |   |   |   |   | $ | 3,811,166 |   |   |   |
| Intangible adjustments                                                       |   |                                                 |                    |   |   |                       | (161,587  | )      |   |   |   |   |   |   |   | (132,924 | ) |   |   |
|                                                                         |   | Average tangible assets                              |                    |   |   |                       |      | $      | 4,558,547 |   |   |   |   |   |   |   | $ | 3,678,242 |   |   |   |
| Net income available to common stockholders                                  |   |                                                 |                    |   |   | $                          | 3,489     |   |   |   |   |   |   |   | $ | 20,638 |   |   |   |
| CDI amortization, net of tax                                                 |   |                                                 |                    |   |   |                       | 774       |   |   |   |   |   |   |   |   | 1,919 |   |   |   |
|                                                                         |   | Tangible net income available to common stockholders |                    |   |   |                       |      | $      | 4,263 |   |   |   |   |   |   |   | $ | 22,557 |   |   |   |
|                                                                         |   |                                                 |                    |   |   |                       |      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Diluted earnings per share                                                   |   |                                                 |                    |   |   | $                          | 0.17      |   |   |   |   |   |   |   | $ | 1.14 |   |   |   |
| Diluted tangible earnings per share                                          |   |                                                 |                    |   |   | $                          | 0.20      |   |   |   |   |   |   |   | $ | 1.24 |   |   |   |
|                                                                         |   |                                                 |                    |   |   |                       |      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Return on average GAAP capital                                               |   |                                                 |                    |   |   |                       | 3.10%     |   |   |   |   |   |   |   |   | 5.90% |   |   |   |
| Return on average tangible capital                                           |   |                                                 |                    |   |   |                       | 7.28%     |   |   |   |   |   |   |   |   | 10.41% |   |   |   |
|                                                                         |   |                                                 |                    |   |   |                       |      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Return on average assets                                                     |   |                                                 |                    |   |   |                       | 0.30%     |   |   |   |   |   |   |   |   | 0.54% |   |   |   |
| Return on average tangible assets                                            |   |                                                 |                    |   |   |                       | 0.37%     |   |   |   |   |   |   |   |   | 0.61% |   |   |   |

 

**ASSET QUALITY/PROVISION FOR LOAN LOSSES**

 

Our primary business focus is middle market commercial and residential real estate, auto and small consumer lending, which results in portfolio diversification. We ensure that appropriate methods to understand and underwrite risk are utilized. Commercial loans are individually underwritten and judgmentally risk rated. They are periodically monitored and prompt corrective actions are taken on            deteriorating loans. Retail loans are typically underwritten with statistical decision-making tools and are managed throughout their life cycle on a portfolio basis.

 

The allowance for loan losses is maintained through the provision for loan losses, which is a charge against earnings. The amount provided for loan losses and the determination of the adequacy of the allowance are based on a continuous review of the loan portfolio, including an internally administered loan "watch" list and an ongoing loan review. The evaluation takes into consideration identified credit            problems, as well as the possibility of losses inherent in the loan portfolio that are not specifically identified.

 

At March 31, 2009, non-performing assets, which includes nonaccrual loans, restructured loans, and other real estate owned totaled $130,623,000 an increase of $24,489,000 from December 31, 2008 as noted in Note 6 Loans and Allowance, included within the Notes to Consolidated Condensed Financial Statements of this Form 10Q. Other real estate owned increased $3,619,000 from December 31, 2008, largely due            to one relationship that came into other real estate owned in the first quarter of 

2009. Current appraisals are obtained to determine value as management continues to aggressively market these real estate assets.

 

Non-performing loans will increase or decrease going forward due to portfolio growth, routine problem loan recognition and resolution through collections, sales or charge-offs. The performance of any loan can be affected by external factors such as economic conditions, or factors particular to a borrower, such as actions of a borrower's management.

 

At March 31, 2009, impaired loans totaled $265,742,000, an increase of $59,616,000 from December 31, 2008. At March 31, 2009, an allowance for losses was not deemed necessary for impaired loans totaling $221,618,000, as there was no identified loss on these credits. An allowance of $14,590,000 was recorded for the remaining balance of impaired loans of $44,124,000 and is 

 

- 24 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued**

 

included in our allowance for loan losses. A loan is deemed impaired when, based on current information or events, it is probable all amounts due of principal and interest according to the contractual terms of the loan agreement will not be collected. All of our criticized loans, including substandard, doubtful and loss credits, are included in the impaired loan total.

 

At March 31, 2009, the allowance for loan losses was $58,502,000, an increase of $8,959,000 from year end 2008. As a percent of loans, the allowance was 1.60 percent at March 31, 2009 and 1.33 percent at December 31, 2008.

 

The provision for loan losses for the first three months of 2009 was $12,921,000, an increase of $9,098,000 from $3,823,000 for the same period in 2008. The increase from the prior year was a result of an increase in net charge offs and the increase in non-performing loans. In addition, there was an adjustment to the allowance acquired with Lincoln Bancorp on December 31, 2008, as discussed in NOTE 8.            Goodwill.

 

The decline in the value of the residential real estate in our market has negatively impacted the underlying collateral value in our residential, land development and construction loans. This downturn in the real estate market is expected to continue and management is proactive in evaluating loans collateralized by real estate. The evaluation by management includes consideration of specific borrower cash            flow analysis and estimated collateral values, types and amounts on non-performing loans, past and anticipated loan loss experience, changes in the composition of the loan portfolio, and the current condition and amount of loans outstanding. The determination of the provision in any period is based on management's continuing review and evaluation of the loan portfolio, and its judgment as to the impact of current economic conditions on the portfolio.

 

**LIQUIDITY**

 

Liquidity management is the process by which we ensure that adequate liquid funds are available for us and our subsidiaries. These funds are necessary in order to meet financial commitments on a timely basis. These commitments include withdrawals by depositors, funding credit obligations to borrowers, paying dividends to stockholders, paying operating expenses, funding capital expenditures, and            maintaining deposit reserve requirements. Liquidity is monitored and closely managed by our asset/liability committee. 

 

Our liquidity is dependent upon our receipt of dividends from our bank subsidiaries, which are subject to certain regulatory limitations and access to other funding sources. Liquidity of our bank subsidiaries is derived primarily from core deposit growth, principal payments received on loans, the sale and maturity of investment securities, net cash provided by operating activities, and access to other            funding sources.

 

The most stable source of liability-funded liquidity for both the long-term and short-term is deposit growth and retention in the core deposit base. In addition, we utilized advances from the Federal Home Loan Bank ("FHLB") and a revolving line of credit with LaSalle Bank, N.A. (“LaSalle”) as funding sources. At March 31, 2009, total borrowings from the FHLB were $278,583,000. Our bank            subsidiaries have pledged certain mortgage loans and investments to the FHLB. The total available remaining borrowing capacity from the FHLB at March 31, 2009, was $197,986,000. At March 31, 2009, our revolving line of credit with LaSalle had a balance of $10,000,000 with no remaining borrowing capacity.

 

On March 31, 2009, four (4) of the wholly-owned subsidiary banks (collectively, the “Banks”) of the Corporation completed the issuance and sale of an aggregate of $79,000,000 of 2.625% Senior Notes due March 30, 2012 (the “Notes”) through a pooled offering. The Notes are issued by the Banks and are not obligations of, or guaranteed by, the Corporation. Including the FDIC fee,            underwriting, legal and accounting expenses, the effective rate will be 3.812%. The Notes are guaranteed by the Federal Deposit Insurance Corporation under its Temporary Liquidity Guarantee Program and are backed by the full faith and credit of the United States. Each bank also entered into a Master Agreement with the FDIC on January 16, 2009. The agreement contains, among other things, certain terms and conditions that must be included in the governing documents for any senior debt            securities issued by the Banks that are guaranteed pursuant to the FDIC’s Temporary Liquidity Guarantee Program.

 

The principal source of asset-funded liquidity is investment securities classified as available for sale, the market values of which totaled $426,589,000 at March 31, 2009, a decrease of $33,047,000 or 7.2 percent below December 31, 2008. Securities classified as held to maturity that are maturing within a short period of time can also be a source of liquidity. Securities classified as held to            maturity and that are maturing in one year or less totaled $10,805,000 at March 31, 2009. In addition, other types of assets such as cash and due from banks, federal funds sold and securities purchased under agreements to resell, and loans and interest-bearing deposits with other banks maturing within one year are sources of liquidity.

 

In the normal course of business, we are a party to a number of other off-balance sheet activities that contain credit, market and operational risk that are not reflected in whole or in part in our consolidated financial statements. Such 

 

- 25 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued**

 

activities include: traditional off-balance sheet credit-related financial instruments, commitments under operating leases and long-term debt.

 

We provide customers with off-balance sheet credit support through loan commitments and standby letters of credit. Summarized credit-related financial instruments at March 31, 2009 are as follows:

 

|                              |   |   | **March 31,**

**2009** |   |   |   |    |
|-----------------------------------|--------|--------|-------------------------|--------|--------|--------|---------|
| **(Dollars in thousands)**        |   |   |                    |   |   |   |    |
| Amounts of commitments:           |   |   |                    |   |   |   |    |   |   |   |   |   |   |   |   |   |   |   |   |
| Loan commitments to extend credit |   |   |                    |   |   | $      | 806,195 |   |   |   |   |   |   |   |   |   |   |   |   |
| Standby letters of credit         |   |   |                    |   |   |   | 36,512  |   |   |   |   |   |   |   |   |   |   |   |   |
|                              |   |   |                    |   |   | $      | 842,707 |   |   |   |   |   |   |   |   |   |   |   |   |

 

Since many of the commitments are expected to expire unused or be only partially used, the total amount of unused commitments in the preceding table does not necessarily represent future cash requirements.

 

In addition to owned banking facilities, we have entered into a number of long-term leasing arrangements to support our ongoing activities. The required payments under such commitments and borrowings at March 31, 2009 are as follows:

 

|                                                                                                                                            |   | **2009 remaining** |   |   | **** 2010**** |   |   |   | ****2011**** |   | **2012** |    |   | **2013** |  

 

  |  

**2014**

**and after** | **     Total** |
|-------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------|--------|--------|--------------------|--------|--------|--------|--------------|--------|----------|---------|--------|----------|------------------------|---------------------------------|------------------------------------|
|                                                                                                                                            |   |               |   |
| Operating leases                                                                                                                                | $      | 1,791              |   | $      | 2,061              |   |   | $      | 1,897        |   | $        | 1,458   |   | $        | 836                    |                            | $                                  | 1,046 | $ | 9,089 |
| Federal Funds Purchased                                                                                                                         |   |               |   |   |               |   |   |   |         |   |     |    |   |     |                   |                            |                               |   |   |   |
| Securities Sold Under                                                                                                                           |   |               |   |   |               |   |   |   |         |   |     |    |   |     |                   |                            |                               |   |   |   |
| Repurchase Agreements                                                                                                                           |   | 78,856             |   |   | 10,000             |   |   |   |         |   |     | 14,250  |   |     |                   |                            |                               | 10,000 |   | 113,106 |
| Federal Home Loan Bank                                 Advances                                                                  |   | 55,809             |   |   | 86,035             |   |   |   | 32,135       |   |     | 71,952  |   |     | 7,732                  |                            |                               | 24,920 |   | 278,583 |
| Subordinated Debentures,                                Revolving Credit Lines                               and Term Loans |   | 10,000             |   |   |               |   |   |   |         |   |     | 78,953  |   |     |                   |                            |                               | 115,826 |   | 204,779 |
| Total                                                                                                                                           | $      | 146,456            |   | $      | 98,096             |   |   | $      | 34,032       |   | $        | 166,613 |   | $        | 8,568                  |                            | $                                  | 151,792 | $ | 605,557 |
|                                                                                                                                            |   |                    |   |   |               |   |   |   |         |   |     |    |   |     |                   |                            |                               |  |   |   |
|                                                                                                                                            |        |               |   |        |               |   |   |   |         |   |     |         |   |     |                   |                            |                               |   |   |   |
|                                                                                                                                                 |        |                    |        |        |                    |        |        |        |              |        |          |         |        |          |                        |                                 |                                    |  |  |  |  |  |

 

**INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK**

 

Asset/Liability Management ("ALM") has been an important factor in our ability to record consistent earnings growth through periods of interest rate volatility. Management and the Board of Directors monitor our liquidity and interest sensitivity positions at regular meetings to review how changes in interest rates may affect earnings. Decisions regarding investments and the pricing of loan and deposit            products are made after analysis of reports designed to measure liquidity, rate sensitivity, exposure to changes in net interest income given various rate scenarios and the economic and competitive environments.

 

It is our objective to monitor and manage risk exposure to net interest income caused by changes in interest rates. It is the goal of our ALM function to provide optimum and stable net interest income. To accomplish this, we use two ALM tools. GAP/Interest Rate Sensitivity Reports and Net Interest Income Simulation Modeling are both constructed, presented, and monitored quarterly.

 

We believe that our liquidity and interest sensitivity position at March 31, 2009, remained adequate to meet our primary goal of achieving optimum interest margins while avoiding undue interest rate risk.

 

Net interest income simulation modeling, or earnings-at-risk, measures the sensitivity of net interest income to various interest rate movements. Our asset liability process monitors simulated net interest income under three separate interest rate scenarios; base, rising and falling. Estimated net interest income for each scenario is calculated over a 12-month horizon. The immediate and parallel changes            to the base case scenario used in the model are presented on the following page. The interest rate scenarios are used for analytical purposes and do not necessarily represent our view of future market movements. Rather, these are intended to provide a measure of the degree of volatility interest rate movements may introduce into our earnings.

 

The base scenario is highly dependent on numerous assumptions embedded in the model, including assumptions related to future interest rates. While the base sensitivity analysis incorporates our best estimate of interest rate and balance sheet dynamics 

 

- 26 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued**

 

under various market rate movements, the actual behavior and resulting earnings impact will likely differ from that projected. For mortgage-related assets, the base simulation model captures the expected prepayment behavior under changing interest rate environments. Assumptions and methodologies regarding the interest rate or balance behavior of indeterminate maturity products, e.g., savings, money            market, NOW and demand deposits, reflect our best estimate of expected future behavior.

 

The comparative rising and falling scenarios below assume further interest rate changes in addition to the base simulation discussed above. These changes are immediate and parallel changes to the base case scenario. In addition, total rate movements (beginning point minus ending point) to each of the various driver rates utilized by us in the base simulation are as follows:

| Driver Rates   | RISING

(200 Basis Points) | FALLING

(100 Basis Points) |
|----------------|----------------------------|-----------------------------|
| Prime          | 200                        | 0                           |
| Federal Funds  | 200                        | 0                           |
| One-Year CMT   | 200                        | (23)                        |
| Three-Year CMT | 200                        | (27)                        |
| Five-Year CMT  | 200                        | (41)                        |
| CD's           | 200                        | (89)                        |
| FHLB Advances  | 200                        | (33)                        |

 

 

 

 

 

Results for the base, rising and falling interest rate scenarios are listed below, based upon our rate sensitive assets and liabilities at March 31, 2009. The net interest income shown represents cumulative net interest income over a 12-month time horizon. Balance sheet assumptions used for the base scenario are the same for the rising and falling simulations.

| (Dollars in thousands)      | Base   | Rising

(200 Basis Points) | Falling

(100 Basis Points) |
|-----------------------------|--------|----------------------------|-----------------------------|
| Net Interest Income         | $      | 143,349                    |                        | $ | 160,137 |   | $ |               142,350 |   |
| Variance from base          |   |                       |                        | $ | 16,788 |   | $ |                  (999) |   |
| Percent of change from base |   |                       |                        |   | 11.71 | % |   | (0.70) | % |
|                             |        |                            |                             |  |  |  |  |  |  |  |

 

 

 

 

The comparative rising and falling scenarios below assume further interest rate changes in addition to the base simulation discussed above. These changes are immediate and parallel changes to the base case scenario. In addition, total rate movements (beginning point minus ending point) to each of the various driver rates utilized by us in the base simulation are as follows:

| Driver Rates   | RISING

(200 Basis Points) | FALLING

(100 Basis Points) |
|----------------|----------------------------|-----------------------------|
| Prime          | 200                        | 0                           |
| Federal Funds  | 200                        | 0                           |
| One-Year CMT   | 200                        | (6)                         |
| Three-Year CMT | 200                        | (24)                        |
| Five-Year CMT  | 200                        | (24)                        |
| CD's           | 200                        | (96)                        |
| FHLB Advances  | 200                        | (30)                        |

 

 

 

 

 

Results for the base, rising and falling interest rate scenarios are listed below, based upon our rate sensitive assets and liabilities at December 31, 2008. The net interest income shown represents cumulative net interest income over a 12-month time horizon. Balance sheet assumptions used for the base scenario are the same for the rising and falling simulations.

 

| (Dollars in thousands)      | Base   | Rising

(200 Basis Points) | Falling

(100 Basis Points) |
|-----------------------------|--------|----------------------------|-----------------------------|
| Net Interest Income         | $      | 144,038                    |                        | $ | 154,398 |   | $ | 145,606 |   |
| Variance from base          |   |                       |                        | $ | 10,359 |   | $ | 1,568 |   |
| Percent of change from base |   |                       |                        |   | 7.19 | % |   | 1.09 | % |

 

 

 

 

 

 

 

 

 

 

- 27 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued**

 

**EARNING ASSETS**

 

The following table presents the earning asset mix as of March 31, 2009, and December 31, 2008. Earning assets increased by $43,436,000 in the three months ended March 31, 2009. Interest-bearing time deposits increased by $119,472,000, a majority of which related to the $116,000,000 of equity capital from the issuance of perpetual preferred stock to the U.S. Treasury, as discussed in Management’s            Discussion and Analysis of Financial Condition and Results of Operations under the heading “CAPITAL”. Loans and loans held for sale decreased by $63,514,000. The three largest loan segments that decreased were in construction, agricultural production, and commercial and industrial. The only loan segment that increased was commercial and farm land. Investments decreased by $35,668,000 as maturities and payments accounted for a majority of the decline.

 

| **EARNING ASSETS**                               |   |   | **March 31,**

**2009** |   |   | **December 31,**

**2008** |      |      |
|--------------------------------------------------|--------|--------|-------------------------|--------|--------|----------------------------|-----------|-----------|
| **(Dollars in thousands)**                       |   |   |                    |   |   |                       |      |      |   |   |   |   |   |   |
| Federal funds sold                               |   |   |                    |   |   | $                          | 89,282    |      |   |   |   |   |   |   | $ | 66,237 |   |   |   |
| Interest-bearing time deposits                   |   |   |                    |   |   |                       | 158,295   |      |   |   |   |   |   |   |   | 38,823 |   |   |   |
| Investment securities available for sale         |   |   |                    |   |   |                       | 426,589   |      |   |   |   |   |   |   |   | 459,636 |   |   |   |
| Investment securities held to maturity           |   |   |                    |   |   |                       | 19,727    |      |   |   |   |   |   |   |   | 22,348 |   |   |   |
| Mortgage loans held for sale                     |   |   |                    |   |   |                       | 8,659     |      |   |   |   |   |   |   |   | 4,295 |   |   |   |
| Loans                                            |   |   |                    |   |   |                       | 3,654,074 |      |   |   |   |   |   |   |   | 3,721,952 |   |   |   |
| Federal Reserve and Federal Home Loan Bank stock |   |   |                    |   |   |                       | 34,420    |      |   |   |   |   |   |   |   | 34,319 |   |   |   |
|                                             | Total  |   |                    |   |   |                       | $         | 4,391,046 |   |   |   |   |   |   |   | $ | 4,347,610 |   |   |   |
|                                                  |        |        |                         |        |        |                            |           |           |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

**OTHER**

 

The Securities and Exchange Commission maintains a Web site that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Commission, including us, and that address is (http://www.sec.gov).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 28 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

 

The information required under this item is included as part of Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the headings "LIQUIDITY" and "INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK".

 

**ITEM 4. CONTROLS AND PROCEDURES**

 

At the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that            our disclosure controls and procedures are effective. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 are recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

 

 

- 29 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

**PART II. OTHER INFORMATION**

 

**ITEM 1. LEGAL PROCEEDINGS**

 

|   | None |
|--------|------|

 

**ITEM 1.A. RISK FACTORS**

 

In addition to the risk factors previously disclosed in the Corporation's December 31, 2008 Annual Report on Form 10-K, the Corporation may suffer losses in its portfolio despite its underwriting practices. In connection with recent negative economic developments, many financial institutions, including the Corporation, have experienced unusual and significant declines in the performance of their loan            portfolios, and the values of real estate collateral supporting many loans have declined. If the current trends in the housing and real estate markets continue, loan delinquencies and credit losses may increase. Although the Corporation believes its underwriting and loan review procedures are appropriate for the various kinds of loans originated, loan quality deterioration could adversely affect the Corporation's results of operations and financial condition.

 

**ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

 

|   | a. | None |
|--------|----|------|

 

|   | b. | None |
|--------|----|------|

 

|   | c. | Issuer Purchases of Equity Securities |
|--------|----|---------------------------------------|

 

The following table presents information relating to our purchases of equity securities during the quarter ended March 31, 2009 as follows:

 

 

|                      |   | **Total Number of Shares Purchased** | **Average Price Paid**

**Per Share** | **Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs** |   | **Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under The Plans or Programs** |    |
|---------------------------|--------|--------------------------------------|---------------------------------------|--------------------------------------------------------------------------------------|--------|------------------------------------------------------------------------------------------------------------------|---------|
| **Period**                |   |                                 |
| 01/01/09 – 01/31/09 |   |                                 |                                  |                                                                                 |   |                                                                                                             |    |   |   |   |   |   |   |   |   |   |   |   |
| 02/01/09 – 02/28/09 |   |                                 | (1) 13,391                            |                                                                                 |   |                                                                                                             | $ 13.83 |   |   |   |   |   |   |   |   |   |   |   |
| 03/01/09 – 03/31/09 |   |                                 | (1) 246                               |                                                                                 |   |                                                                                                             | $ 10.33 |   |   |   |   |   |   |   |   |   |   |   |
|                           |        |                                      |                                       |                                                                                      |        |                                                                                                                  |         |  |  |  |  |  |  |  |  |  |  |  |  |

 

(1) All shares were purchased in connection with the vesting of certain outstanding RSAs. 

 

**ITEM 3. DEFAULTS UPON SENIOR SECURITIES**

 

|   | None |
|--------|------|

 

 

**ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS**

 

|   | None |
|--------|------|

 

 

**ITEM 5. OTHER INFORMATION**

 

|   | a. None |
|--------|---------|

 

|   | b. None |
|--------|---------|

 

 

 

 

- 30 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

 

**ITEM 6. EXHIBITS**

 

| Exhibit No.: | Description of Exhibit                                                                                                                                                                                                                                                                                 | Form 10-Q No.: |
|--------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|----------------|
|         |                                                                                                                                                                                                                                                                                                   |           |
| 4.1          | Form of Certificate for the First Merchants Corporation Fixed Rate Cumulative Perpetual Preferred Stock, Series A dated February 20, 2009 (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                        |           |
| 4.2          | Warrant to Purchase Common Stock of First Merchants Corporation dated February 20, 2009 (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                                                                          |           |
| 10.1         | Letter Agreement dated February 20, 2009, between First Merchants Corporation and the United States Department of the Treasury, which includes the Securities Purchase Agreement-Standard Terms attached thereto (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009) |           |
| 10.2         | Form of Senior Executive Officer Letter Agreement dated February 20, 2009 (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                                                                                        |           |
| 10.3         | Form of Waiver dated February 20, 2009 (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                                                                                                                           |           |
| 10.4         | ARRA Letter Agreement dated February 20, 2009, between First Merchants Corporation and the United States Department of the Treasury (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                              |           |
| 31.1         | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes – Oxley Act of 2002                                                                                                                                                                                             | 34             |
| 31.2         | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes – Oxley Act of 2002                                                                                                                                                                                             | 35             |
| 32           | Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                | 36             |

 

 

- 31 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

First Merchants Corporation

---------------------------

(Registrant)

 

| Date: May 11, 2009 | by | /s/ Michael C. Rechin |
|--------------------|----|-----------------------|

|   | Michael C. Rechin |
|--------|-------------------|

|   | President and Chief Executive Officer |
|--------|---------------------------------------|

|   | (Principal Executive Officer) |
|--------|-------------------------------|

 

| Date: May 11, 2009 | by | /s/ Mark K. Hardwick |
|--------------------|----|----------------------|

|   | Mark K. Hardwick |
|--------|------------------|

|   | Executive Vice President and |
|--------|------------------------------|

|   | Chief Financial Officer |
|--------|-------------------------|

|   | (Principal Financial and Accounting Officer) |
|--------|----------------------------------------------|

 

 

- 32 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

INDEX TO EXHIBITS

 

INDEX TO EXHIBITS

 

|   | (a)3. Exhibits: |
|--------|-----------------|

 

| Exhibit No.: | Description of Exhibit                                                                                                                                                                                                                                                                                 | Form 10-Q No.: |
|--------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|----------------|
|         |                                                                                                                                                                                                                                                                                                   |           |
| 4.1          | Form of Certificate for the First Merchants Corporation Fixed Rate Cumulative Perpetual Preferred Stock, Series A dated February 20, 2009 (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                        |           |
| 4.2          | Warrant to Purchase Common Stock of First Merchants Corporation dated February 20, 2009 (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                                                                          |           |
| 10.1         | Letter Agreement dated February 20, 2009, between First Merchants Corporation and the United States Department of the Treasury, which includes the Securities Purchase Agreement-Standard Terms attached thereto (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009) |           |
| 10.2         | Form of Senior Executive Officer Letter Agreement dated February 20, 2009 (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                                                                                        |           |
| 10.3         | Form of Waiver dated February 20, 2009 (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                                                                                                                           |           |
| 10.4         | ARRA Letter Agreement dated February 20, 2009, between First Merchants Corporation and the United States Department of the Treasury (Incorporated by reference to registrant’s Form 8-K filed on February 23, 2009)                                                                              |           |
| 31.1         | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes – Oxley Act of 2002                                                                                                                                                                                             | 34             |
| 31.2         | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes – Oxley Act of 2002                                                                                                                                                                                             | 35             |
| 32           | Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                | 36             |

 

 

- 33 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

EXHIBIT-31.1

 

CERTIFICATIONS PURSUANT TO

SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

CERTIFICATION

 

I, Michael C. Rechin, President and Chief Executive Officer of First Merchants Corporation, certify that:

 

|   | 1. | I have reviewed this Quarterly Report on Form 10-Q of First Merchants Corporation; |
|--------|----|------------------------------------------------------------------------------------|

 

|   | 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|--------|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|--------|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|--------|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is                            being prepared; |
|--------|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting                            principles; |
|--------|----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and |
|--------|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over                            financial reporting; and |
|--------|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
|--------|----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
|--------|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
|--------|----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

| Date: May 11, 2009 | by /s/ Michael C. Rechin |
|--------------------|--------------------------|

|   | Michael C. Rechin |
|--------|-------------------|

|   | President and Chief Executive Officer |
|--------|---------------------------------------|

|   | (Principal Executive Officer) |
|--------|-------------------------------|

 

- 34 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

EXHIBIT-31.2

 

CERTIFICATIONS PURSUANT TO

SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

CERTIFICATION

 

I, Mark K. Hardwick, Executive Vice President and Chief Financial Officer of First Merchants Corporation, certify that:

 

|   | 1. | I have reviewed this Quarterly Report on Form 10-Q of First Merchants Corporation; |
|--------|----|------------------------------------------------------------------------------------|

 

|   | 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|--------|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|--------|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|--------|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is                            being prepared; |
|--------|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting                            principles; |
|--------|----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and |
|--------|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over                            financial reporting; and |
|--------|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
|--------|----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
|--------|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

|   | b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
|--------|----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

 

| Date: May 11, 2009 | by: /s/ Mark K. Hardwick |
|--------------------|--------------------------|

|   | Mark K. Hardwick |
|--------|------------------|

|   | Executive Vice President and |
|--------|------------------------------|

|   | Chief Financial Officer |
|--------|-------------------------|

|   | (Principal Financial and Accounting Officer) |
|--------|----------------------------------------------|

 

 

- 35 -

 

 

----

**FIRST MERCHANTS CORPORATION**

**FORM 10Q**

 

 

EXHIBIT-32

 

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report of First Merchants Corporation (the "Corporation") on Form 10-Q for the period ending March 31, 2009 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michael C. Rechin, President and Chief Executive Officer of the Corporation, do hereby certify, in accordance with 18 U.S.C. Section 1350, as adopted pursuant to Section 906            of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

 

| Date: May 11, 2009 | by /s/ Michael C. Rechin |
|--------------------|--------------------------|

|   | Michael C. Rechin |
|--------|-------------------|

|   | President and |
|--------|---------------|

|   | Chief Executive Officer |
|--------|-------------------------|

|   | (Principal Executive Officer) |
|--------|-------------------------------|

 

A signed copy of this written statement required by Section 906 has been provided to First Merchants Corporation and will be retained by First Merchants Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

|   | _____________________________________________________ |
|--------|-------------------------------------------------------|

 

 

 

 

In connection with the quarterly report of First Merchants Corporation (the "Corporation") on Form 10-Q for the period ending March 31, 2009 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Mark K. Hardwick, Executive Vice President and Chief Financial Officer of the Corporation, do hereby certify, in accordance with 18 U.S.C. Section 1350, as adopted pursuant to            Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

 

| Date: May 11, 2009 | by /s/ Mark K. Hardwick |
|--------------------|-------------------------|

|   | Mark K. Hardwick |
|--------|------------------|

|   | Executive Vice President and |
|--------|------------------------------|

|   | Chief Financial Officer |
|--------|-------------------------|

|   | (Principal Financial and Accounting Officer) |
|--------|----------------------------------------------|

 

A signed copy of this written statement required by Section 906 has been provided to First Merchants Corporation and will be retained by First Merchants Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

- 36 -