UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  FORM 10-QSB/A

   (Amendment No. 1 to Quarterly Report Pursuant to Section 13 or 15(d) of the
                            Securities Exchange Act)

      (Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended: June 30, 2001
                                                  -------------

|_|   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934 For the transition period from __________ to __________

                         Commission File Number: 0-28260
                                                 -------

                               EP MEDSYSTEMS, INC.
                               -------------------
        (Exact name of small business issuer as specified in its charter)

          New Jersey                                        22-3212190
-------------------------------                ---------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

100 Stierli Court, Mount Arlington, New Jersey                 07856
----------------------------------------------              ----------
(Address of principal executive offices)                    (Zip Code)

                                 (973) 398-2800
                                 --------------
                           (Issuer's telephone number)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes |X| No |_|

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes |_| No |_|

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

    Class                                    Outstanding at August 13, 2001
    -----                                    ------------------------------
    Common Stock, without par value                  13,761,217 shares

Transitional Small Business Disclosure Format (check one): Yes |_| No |X|

<PAGE>

                                EXPLANATORY NOTE

      This amendment to EP MedSystems' Quarterly Report on Form 10-QSB for the
quarter ended June 30, 2001 is being filed solely to reflect a revision of our
Consolidated Financial Statements for the years ended December 31, 2001 and 2000
for certain tax matters. The revision was made to recognize certain tax benefits
realized in connection with the sale of New Jersey State Net Operating Losses as
an adjustment in the valuation allowance in the periods in which the realization
became probable as well as to reflect certain income statement reclassifications
related to those benefits. See Notes 2 and 6 to our Consolidated Financial
Statements contained under "Item 1. Financial Statements" of Part I for a
further discussion of this matter.

      The net result of this revision for the six-month periods ended June 30,
2001 and 2000 is that other income decreased and net losses increased by
$419,031 and $216,562, respectively. Total shareholders' equity at June 30, 2001
and 2000 was not affected. There was no effect on cash flows, liquidity or loss
from operations.

      Items 1 and 2 of Part I are the only items being amended by this Form
10-QSB/A and such amendments relate only to the revised Consolidated Financial
Statements. In all other respects, this amendment presents information as of the
original date of the Form 10-QSB for the quarter ended June 30, 2001.


                                       2
<PAGE>

                      EP MEDSYSTEMS, INC. AND SUBSIDIARIES
                                  FORM 10-QSB/A
                                    CONTENTS

PART I -- Financial INFORMATION                                            Page
                                                                          ------

    Item 1.  Financial Statements

             Consolidated Balance Sheet at June 30, 2001
             (unaudited)                                                     4

             Consolidated Statements of Operations for three months
             ended June 30 2001 and 2000 (unaudited)                         5

             Consolidated Statements of Operations for six months
             ended June 30 2001 and 2000 (unaudited) (revised)               6

             Consolidated Statements of Cash Flows for six months
             ended June 30, 2001 and 2000 (unaudited) (revised)              7

             Notes to Consolidated Financial Statements (unaudited)         8-12

    Item 2.  Management's Discussion and Analysis or Plan of Operation     12-19

PART II  -- OTHER INFORMATION

    Item 1.  Legal Proceedings                                               19

    Item 2.  Changes in Securities                                           19

    Item 3.  Defaults Upon Senior Securities                               19-20

    Item 4.  Submission of Matters to a Vote of Security Holders             20

    Item 5.  Other Information                                               20

    Item 6.  Exhibits and Reports on Form 8-K                                20

    Signatures and Exhibit Index                                             21


                                       3
<PAGE>

PART I - FINANCIAL INFORMATION

                      EP MEDSYSTEMS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

                                                                     June 30,
                                                                       2001
                                                                   ------------
ASSETS                                                              (unaudited)
Current assets:
   Cash and cash equivalents                                       $  1,482,365
   Accounts receivable, net of allowances for
        doubtful accounts of $ 49,022                                 2,836,708
   Inventory, net of reserves of $75,195                              2,683,703
   Prepaid expenses and other current assets                            513,182
                                                                   ------------
          Total current assets                                        7,515,958
Property and equipment, net                                           2,351,549
Intangible assets, net                                                  418,255
Other assets                                                            183,221
                                                                   ------------
          Total assets                                             $ 10,468,983
                                                                   ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                $  1,189,565
   Accrued expenses                                                     672,227
   Deferred warranty revenue and prepaid rent income                    180,688
   Customer Deposits                                                     41,124
   Current portion of long-term debt                                     39,660
                                                                   ------------
          Total  current liabilities                                  2,123,264
   Note payable to Medtronic, Inc.                                    3,200,000
   Long-term debt, less current portion                                 415,276
   Non-current deferred warranty revenue                                 85,767
                                                                   ------------
          Total liabilities                                        $  5,824,307
                                                                   ------------
Commitments and contingencies
Shareholders' equity:
   Preferred Stock, no par value, 5,000,000 shares
         authorized, no shares issued and outstanding                        --
   Common stock, $.001 stated value, 25,000,000
         shares authorized, 13,761,217 shares issued
         and outstanding                                                 13,761
   Additional paid-in capital                                        29,575,097
   Deferred offering costs                                             (333,383)
   Receivable from executive officer                                   (100,000)
   Accumulated deficit                                              (24,510,799)
                                                                   ------------
          Total shareholders' equity                                  4,644,676
                                                                   ------------
          Total liabilities and shareholders' equity               $ 10,468,983
                                                                   ============

        The accompanying notes are an integral part of these statements.


                                       4
<PAGE>

                      EP MEDSYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

                                                    For the Three Months Ended
                                                      June 30,       June 30,
                                                        2001           2000
                                                   ------------    ------------

Net sales                                          $  2,413,418    $  2,136,235
Cost of products sold                                 1,131,148       1,101,020
                                                   ------------    ------------
          Gross profit                                1,282,270       1,035,215

Operating costs and expenses:
   Sales and marketing expenses                       1,184,233       1,219,895
   General and administrative expenses                  524,029         594,677
   Research and development expenses                    652,319         775,190
                                                   ------------    ------------
          Loss from operations                       (1,078,311)     (1,554,547)

Interest (expense) income, net                          (79,641)          7,478
Other (expense) income, net                             (13,475)            231
                                                   ------------    ------------
          Net loss                                 $ (1,171,427)   $ (1,546,838)
                                                   ============    ============

Basic and diluted loss per share                   $      (0.09)   $      (0.13)
                                                   ============    ============

Weighted average shares outstanding used
to compute basic and diluted loss per share          13,668,923      11,742,519
                                                   ============    ============

        The accompanying notes are an integral part of these statements.


                                       5
<PAGE>

                      EP MEDSYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

                                                     For the Six Months Ended
                                                     June 30,        June 30,
                                                       2001           2000
                                                    (revised)       (revised)
                                                   ------------    ------------

Net sales                                          $  4,481,741    $  5,039,218
Cost of products sold                                 2,081,976       2,474,257
                                                   ------------    ------------
          Gross profit                                2,399,765       2,564,961

Operating costs and expenses:
   Sales and marketing expenses                       2,286,270       2,477,171
   General and administrative expenses                1,080,208       1,096,621
   Research and development expenses                  1,298,442       1,406,952
                                                   ------------    ------------
          Loss from operations                       (2,265,155)     (2,415,783)

Interest (expense) income, net                         (169,651)         17,067
Other  income                                           (10,324)            481
                                                   ------------    ------------
          Net loss                                 $ (2,445,130)   $ (2,398,235)
                                                   ============    ============

Basic and diluted loss per share                   $      (0.19)   $      (0.21)
                                                   ============    ============

Weighted average shares outstanding used
to compute basic and diluted loss per share          12,882,236      11,561,726
                                                   ============    ============

        The accompanying notes are an integral part of these statements.


                                       6
<PAGE>

                      EP MEDSYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                For the Six Months Ended
                                                                 June 30,       June 30,
                                                                  2001           2000
                                                                (revised)      (revised)
                                                               -----------    -----------
<S>                                                            <C>            <C>
Cash flows from operating activities:
  Net loss                                                     $(2,445,130)   $(2,398,235)
  Adjustments to reconcile net loss to net cash
      Used in operating activities:
      Depreciation and amortization                                420,453        370,212
      Deferred income taxes                                        419,031        216,562
  Changes in assets and liabilities:
      (Increase) decrease in accounts receivable                  (325,059)       663,403
      (Increase) in inventories                                   (306,301)      (208,520)
      (Increase) in prepaid and other assets                      (456,243)      (125,942)

      (Decrease) increase in payables due to related parties           (75)       130,383
      Increase in accounts payable                                 275,465        468,810
      Increase (decrease) in accrued expenses, deferred
          revenue and customer deposits                            269,852       (277,714)
                                                               -----------    -----------
          Net cash (used in) operating activities              $(2,148,007)   $(1,161,041)
                                                               -----------    -----------

Cash flows from investing activities:
   Capital expenditures                                           (204,985)      (741,446)
                                                               -----------    -----------
          Net cash (used in) investing activities              $  (204,985)   $  (741,446)
                                                               -----------    -----------

Cash flows from financing activities:
   Proceeds from exercise of warrants                                   --        718,375
   Proceeds from exercise of stock options                           1,600        887,971
   Net borrowings (payments) under notes payable                 1,560,594        (18,503)
   Net  (payments) under revolving line of credit                 (761,560)            --
   Net proceeds from issuance of common stock                    2,994,703             --
                                                               -----------    -----------
          Net cash provided by financing activities            $ 3,795,337    $ 1,587,843
                                                               -----------    -----------
Effect of exchange rate changes                                   (262,259)       (18,599)
Net increase (decrease) in cash and cash equivalents             1,180,086       (333,243)
Cash and cash equivalents, beginning of period                     302,279      2,006,731
                                                               -----------    -----------
Cash and cash equivalents, end of period                       $ 1,482,365    $ 1,673,488
                                                               ===========    ===========
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       7
<PAGE>

                      EP MEDSYSTEMS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and in accordance with the instructions to Form 10-QSB.
Accordingly, they do not include all of the financial information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (including normal
recurring adjustments) considered necessary for a fair presentation have been
included.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

The results of operations for the respective interim periods are not necessarily
indicative of the results to be expected for the full year. The accompanying
unaudited consolidated financial statements should be read in conjunction with
the audited consolidated financial statements and the notes thereto included in
EP MedSystems' Annual Report on Form 10-KSB for the year ended December 31, 2000
filed with the Securities and Exchange Commission.

As a result of EP Med's limited sources of liquidity, prior inability to
generate significant revenues and expected continued losses, there is
uncertainty as to whether EP Med will be able to continue as a going concern.
Our auditors included a going concern qualification in their report on our
financial statements for the year ended December 31, 2000.

Note 2. Revision of Financial Statements

The Company has revised its consolidated financial statements for the years
ended December 31, 2001, 2000, and 1999, and the interim quarters of fiscal 2001
and 2000, to recognize the Company's sales of New Jersey State Net Operating
Losses ("NOLs") as an adjustment to the valuation allowance in the period in
which those sales became probable upon the approval by the State of New Jersey.
These amounts were previously classified in "Other Income" in the Consolidated
Statement of Operations and were recognized at the time the transactions were
finalized. The result of the revision for the six-month periods ended June 30,
2001 and 2000 is that other income decreased and net losses increased by
$419,031 and $216,562, respectively. Total shareholders' equity for the
six-month periods ended June 30, 2001 and 2000 was not affected.


                                       8
<PAGE>

Note 3. Inventories

Inventories are valued at the lower of cost or market with cost being determined
on a first-in, first-out basis. Inventories at June 30, 2001 consist of the
following:

      Raw materials                 $1,041,950
      Work in process                  375,084
      Finished goods                 1,266,669
                                    ----------
                                    $2,683,703
                                    ==========

Note 4. Note payable

On November 15, 2000, EP MedSystems, Inc. (the "Company") completed a debt
financing for $3.2 million with Medtronic Asset Management, Inc., an affiliate
of Medtronic, Inc., one of the Company's shareholders. Approximately $2.3
million was utilized to repay outstanding amounts on the Company's revolving
credit facility with its bank. The note to Medtronic bears interest at the prime
rate plus 2%. The principal and all accrued interest on the note are to be
repaid on November 15, 2003 and the note is secured by a pledge by David
Jenkins, the Company's Chief Executive Officer and a director and shareholder of
the Company, of shares of common stock of a privately-held corporation. The debt
financing is subordinate to existing rights of the Company's senior lender,
Fleet National Bank. The Company received $1.6 million at closing and $1.6
million on January 17, 2001. The Company accrued approximately $168,000 of
interest expense included within accrued expenses as of June 30, 2001.

The Company entered into a financing arrangement in March 1999 with a bank
consisting of a $2,000,000 revolving line of credit and a $500,000 term loan
secured by a lien on EP MedSystem's facility in West Berlin, New Jersey and the
machinery, equipment and inventory located there. At December 31, 2000, the
Company was not in compliance with certain financial ratios of the bank debt. EP
MedSystems received a waiver from the bank for both of these violations, in
consideration of repayment of $2.3 million outstanding on the Company's
revolving credit facility using the funds obtained from the Medtronic debt
financing completed in December 2000. The revolving credit facility, which
originally was scheduled to expire on March 31, 2001, was terminated by the bank
in January 2001, upon the payment of the amounts outstanding and was not
replaced. The related term loan remains in place and is being repaid on a
monthly basis through its December 31, 2004 term. Interest on the term note is
payable monthly in arrears, at either the prime rate plus 3/4% or LIBOR plus
3/4% at the Company's discretion. Principal became payable beginning in January
2000 in 48 equal monthly installments under a 15-year amortization schedule with
a balloon payment due in December 2004.

Note 5. Common Stock

On March 28, 2001, the Company consummated the private sale and issuance to
certain investors of 1,625,000 shares of common stock of EP MedSystems and
warrants for 812,500 additional shares at a purchase price of $1.99 per share of
common stock and $0.02 per warrant share. Included among the investors is
Cardiac Capital, LLC, a limited liability


                                       9
<PAGE>

company, of which our Chairman of the Board and Chief Executive Officer and a
shareholder of EP MedSystems, David A. Jenkins, is a 50% owner. The consummation
of the transaction has provided the Company with over $3,000,000 in working
capital after expenses.

On June 11, 2001, the Company entered into a common stock purchase agreement
with Fusion Capital Fund II, LLC, under which Fusion Capital has committed to
purchase on each trading day during the 25-month term of the agreement $20,000
of our common stock, up to an aggregate of $10 million upon the effectiveness of
the registration statement covering those shares. In connection with this
transaction the Company has filed a registration statement with the Securities
and Exchange Commission which, once effective, will be used by Fusion Capital,
as the selling shareholder, to offer for sale up to 2,700,000 shares of our
common stock. Included in the 2,700,000 shares of common stock are 225,000
shares of common stock issued (or issuable) to Fusion Capital as compensation
for its purchase commitment. A portion of the 225,000 shares being issued to
Fusion Capital as compensation for its purchase commitment, specifically 112,250
shares, were issued to Fusion Capital as of June 11, 2001. These shares valued
at $333,383 using the closing market price of our stock at June 11, 2001, was
recorded in Shareholders' equity as deferred offering costs. These deferred
offering costs will be amortized ratably as stock is sold to Fusion Capital.

Note 6. Other

During the quarters ended March 31, 2001 and 2000, the Company received
approximately $419,000 and $217,000, respectively, in cash related to the sale
of a portion of its cumulative unused New Jersey State Net Operating Loss
carryforwards for one of its statutory subsidiaries The sales of the cumulative
net operating losses are a result of a New Jersey State law enacted January 1,
1999 allowing emerging technology and biotechnology companies to transfer or
"sell" their unused New Jersey State Net Operating Loss carryforwards and New
Jersey research and development tax credits to any profitable New Jersey company
qualified to purchase them for cash. As of December 31, 2001 and 2000, the
Company recorded approximately $419,000 and $217,000, respectively, in deferred
tax assets related to these sales. These deferred tax assets were reversed upon
receipt of cash from the sales of these benefits to a third party.

Note 7. Industry Segment and Geographic Information

EP MedSystems manages its business based on one reportable segment, the
manufacture and sale of cardiac electrophysiology products. The Company's chief
operating decision-makers use consolidated results to make operating and
strategic decisions.


                                       10
<PAGE>

The following table sets forth product sales by geographic segment for the six
months ended June 30,

                                            2001         2000
                                         ----------   ----------
      United States                      $2,427,000   $2,452,000
                                                       2,571,000
      Europe/Middle East                  1,287,000    1,315,000
      Asia and Pacific Rim                  768,000    1,272,000
                                         ----------   ----------
                                         $4,482,000   $5,039,000
                                         ==========   ==========

Sales of EP MedSystems's cardiac electrophysiology devices and related catheters
aggregated $3,863,000 and $619,000, respectively, for the six months ended June
30, 2001 and $4,308,000 and $731,000, respectively, for the comparable period in
2000. The Company's long-lived assets are located in the U.S.

Net sales for the six months ended June 2001 were billed in three currencies:
$3,773,000 in U.S. dollars, 718,000 in Euro, and 29,000 pounds sterling.
Management has determined the impact of foreign currency risk on sales to be
minimal since a majority of sales are billed in U.S. dollars. The Company does
incur translation gains/losses, which are recorded in Stockholder's Equity.
Stockholder's Equity includes a cumulative translation loss of $262,000 as of
June 30, 2001. As of June 30, 2001, the Company has not entered into any
derivative financial instruments for hedging or other purposes.

Note 8. Net Loss Per Share

Basic net loss per share is computed using the weighted-average number of shares
of common stock outstanding. Diluted net loss per share does not differ from
basic net loss per share since potential shares of common stock from the
exercise of stock options and warrants are anti-dilutive for all periods
presented. Accordingly, potential common shares of 2,285,758 and 1,792,310 for
the six months ended June 30, 2001 and 2000, respectively, have been excluded
from the diluted per share calculation.

Note 9. Recently Issued Accounting Standards

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 141 (FAS 141), "Business Combinations".
FAS 141 supercedes Accounting Principles Board Opinion No. 16 (APB 16),
"Business Combinations". The primary changes made by FAS 141 are: (1) requiring
that the purchase method of accounting be used for all business combinations
initiated after June 30, 2001, (2) establishing specific criteria for the
recognition of intangible assets separately from goodwill, and (3) requiring
unallocated negative goodwill to be written off immediately as an extraordinary
gain (instead of being deferred and amortized). EP Med does not expect that the
adoption of SFAS No. 141 will have a material impact on its results of
operations, financial position or cash flows.

In addition, in June 2001, the FASB issued Statement of Financial Accounting
Standards No. 142 (FAS 142),"Goodwill and Other Intangible Assets". FAS 142
supercedes APB 17, "Intangible Assets". FAS 142 primarily addresses the
accounting for goodwill and intangible assets subsequent to their acquisition.
The provisions of FAS 142 will be effective


                                       11
<PAGE>

for fiscal years beginning after December 15, 2001. The primary changes made by
FAS 142 are: (1) goodwill and indefinite lived intangible assets will no longer
be amortized, (2) goodwill will be tested for impairment at least annually at
the reporting unit level, (3) intangible assets deemed to have an indefinite
life will be tested for impairment at least annually, and (4) the amortization
period of intangible assets with finite lives will no longer be limited to forty
years. In connection with the adoption of this standard, the Company's
unamortized goodwill balance will no longer be amortized, but will continue to
be tested for impairment. We are assessing the impact of the standard on other
indefinite lived assets and the total impact of such standard on our results of
operations.

Item 2. Management's Discussion and Analysis or Plan of Operation

Overview

Management's Discussion and Analysis or Plan of Operation for the six-month
periods ended June 30, 2001 and 2000, presented below, reflects certain
revisions to EP Med's previously reported financial statements. See Note 2 to
the Consolidated Financial Statements contained under "Item 1. Financial
Statements."

EP MedSystems was incorporated in New Jersey in January 1993 and operates in a
single industry segment. We develop, manufacture, market and sell a line of
products for the cardiac electrophysiology market used to diagnose, monitor and
treat irregular heartbeats known as arrhythmia. Since EP Med's inception, we
have acquired technology and marketing rights, have developed new products and
have begun marketing various electrophysiology products, including the
EP-WorkMate(R) computerized electrophysiology workstation, the EP-3(TM)
Stimulator, diagnostic electrophysiology catheters and the ALERT(R) System,
including the ALERT(R) Companion and ALERT(R) internal cardioversion catheters
and related disposable supplies. To date, these products have generated nearly
all of EP Med's sales.

EP Med's leading diagnostic product is the EP-WorkMate(R), a computerized
electrophysiology workstation that monitors, displays and stores cardiac
electrical activity and arrhythmia data which, during EP Med's most recent
fiscal year, contributed to approximately 80% of EP Med's sales revenues. The
EP-WorkMate(R) offers, among other features, display and storage of up to 192
intracardiac signals, real-time analysis and integration with our own
proprietary systems, such as the EP-3(TM) Stimulator, as well as other
technologies and systems. The EP-3(TM) Stimulator is a computerized signal
generator and processor which, when integrated with the EP-WorkMate(R), is used
to stimulate the heart with electrical impulses in order to locate arrhythmia.
During 2000, the EP-3(TM) Stimulator accounted for approximately 4% of EP Med's
total sales. EP Med also markets a line of diagnostic electrophysiology
catheters for stimulation and sensing of electrical signals during
electrophysiology studies, which represented approximately 8% of EP Med's total
sales revenues in 2000.

We have identified the diagnosis and treatment of atrial fibrillation, a
particular type of arrhythmia, as a primary focus for our ongoing development
efforts. In an effort to address this medical condition, we have developed a new
product for internal cardioversion of atrial


                                       12
<PAGE>

fibrillation known as the ALERT(R) System, which uses a patented electrode
catheter to deliver measured, variable, low-energy electrical impulses directly
to the inside of the heart to convert atrial fibrillation to a normal heart
rhythm. We have obtained Class III Design Examination Certification from the
European notified body allowing us to label the ALERT(R) System with a CE Mark,
an international symbol of adherence to quality assurance standards, design
reviews and hazard analysis, which allows us to sell the ALERT(R) System in the
European Community. International sales of the ALERT(R) System accounted for 8%
of EP Med's total sales revenues in 2000. The ALERT(R) System is not approved
for sale in the United States, but we have completed clinical trials and have
submitted our application for pre-market approval of the device to the U.S. Food
and Drug Administration and have responded to FDA requests for supplemental
information; we are awaiting further action on this application and on other
regulatory matters.

EP Med also has developed an intracardiac ultrasound product line including the
ViewMate(TM) ultrasound imaging console and intracardiac imaging catheters.
These products are designed to improve a physician's or clinician's ability to
visualize inside the chambers of the heart, including the internal anatomy of
the heart. We believe that the ViewMate(TM) System may play an important
diagnostic role allowing more effective treatment options of complex cardiac
arrhythmias such as ventricular tachyarrhythmia and atrial fibrillation. Our
ultrasound products currently are not approved for sale. We are preparing our
application for 510(k) approval for submission to the FDA in the second half of
2001, due to the device's substantial equivalence to a legally marketed device.

In July, 2001, subsequent to an inspection by the FDA of our manufacturing
facility in West Berlin, New Jersey, we received a "warning letter" requiring us
to investigate and correct various observations made by the FDA with respect to
violations at the facility and relating to our procedures primarily pertaining
to design controls and manufacturing process controls. The "warning letter"
identifies six areas requiring our attention and requires notification to the
FDA, within 15 working days of its receipt, of the specific steps to be taken to
correct the violations. We have contacted the FDA and are making efforts
diligently to correct the violations identified. We have responded to the issues
raised in the "warning letter" addressing all issues but one, which relates to
validation of our Symix computer software. The validation process for this
software is underway. We believe that we have taken all other steps necessary to
meet the FDA's requirements and we await the FDA's response. If the FDA is not
satisfied with our corrective actions, it could take regulatory actions against
us including license suspension, revocation and/or denial, seizure and/or
injunction and/or civil penalties. Any such action is likely to have a material
adverse effect upon our business and financial condition.

EP Med has a history of operating losses and we expect to continue to incur
operating losses in the near future as we continue to expend substantial funds
for research and development, increased manufacturing activity and expansion of
sales and marketing activities. The amount and timing of future losses will be
dependent upon, among other things, increased sales of our existing products,
the timing of regulatory approval and market acceptance of the ALERT(R) System
and ultrasound products and developmental, regulatory and market success of new
products under development as well as EP Med's ability to establish, preserve
and enforce intellectual property rights to its products. There can be no
assurance that any of our


                                       13
<PAGE>

development projects will be successful or that if development is successful,
that the products will generate any sales.

Forward-Looking Statements

This report contains certain statements of a forward-looking nature relating to
such matters as anticipated financial and operational performance, business
prospects, technological developments, results of clinical trials, new products,
research and development activities and similar matters. These statements are
based on information currently available to management and on management's
beliefs and assumptions. When used in this document the words "anticipate",
"designed to", "estimate", "believe", "plans", and similar expressions are
intended to identify forward-looking statements but these are not the exclusive
means of identifying such statements. Such statements are only predictions and
are subject to risks and uncertainties and that actual events or results may
differ materially from those anticipated, estimated, or projected due to a
number of factors. In evaluating such statements, specific consideration should
be given to the various factors effecting the industry and economy generally, as
well as those identified in this report and in EP Med's other reports filed with
the Securities and Exchange Commission, which could cause actual results to
differ materially from those indicated by such forward-looking statements.

Results of Operations

Six Months Ended June 30, 2001 and 2000

Net sales were $4,482,000 for the six months ended June 30, 2001 as compared to
$5,039,000 for the comparable period in 2000. This decrease is primarily due to
lower sales in Asia and the Pacific Rim.

Net sales for the six months ended June 2001 were billed in three currencies:
$3,773,000 in U.S. dollars, 718,000 in Euro, and 29,000 pounds sterling.
Management has determined the impact of foreign currency risk on sales to be
minimal since a majority of sales are billed in U.S. dollars. EP Med does incur
translation gains/losses in Stockholder's Equity. EP Med incurred a translation
loss of $262,000 for the six months ended June 30, 2001. As of June 30, 2001,
the Company has not entered into any derivative financial instruments for
hedging or other purposes.

Cost of products sold decreased $392,000 (or 16%) to $2,082,000 for the six
months ended June 30, 2001 as compared to the same period in 2000. This decrease
is due to the decrease in sales. Cost of products sold additionally improved as
a percentage of sales from 49% to 46% due to improved buying patterns and
general reductions in manufacturing costs.

Gross profit on sales for the six months ended June 30, 2001 was $2,400,000 as
compared with $2,565,000 for the same period in 2000. The gross profit improved
as a percentage of sales from 51% to 54%, primarily the result of cost
improvements in manufacturing the EP-WorkMate(R). We anticipate improvement in
EP Med's overall gross profit percentage as sales of the ALERT(R) System and
other catheter products increase, which should offset the fixed costs,
associated with maintaining a catheter manufacturing operation.


                                       14
<PAGE>

Sales and marketing expenses decreased $191,000 to $2,286,000 for the six months
ended June 30, 2001 as compared to the same period in 2000. The decrease during
this period was primarily due to a $44,000 reduction in trade show expenses
coupled with lower travel costs of $131,000.

General and administrative expenses decreased $16,000 to $1,080,000 for the six
months ended June 30, 2001 as compared to the first six months of 2000. This was
primarily due to a $79,000 decrease in salaries and fringe benefits, partially
offset by an increase in temporary worker help of $41,000.

Research and development expenses decreased $109,000 to $1,298,000 for the six
months ended June 30, 2001 as compared to the same period in 2000. This is
primarily due to a decrease in travel-related costs of $53,000 and a decrease in
engineering parts and supplies of $88,000. EP Med expects that research and
development expenses are likely to increase in future periods, in part due to
ongoing expenses related to the ALERT(R) and ViewMate(TM) Ultrasound Systems,
new product development activities and continued costs associated with the
regulatory approval process.

Interest expense increased $187,000 to $170,000 primarily due to the $3,200,000
note payable to Medtronic entered into November 2000.

Three Months Ended June 30, 2001 and 2000

Net sales were $2,413,000 for the quarter ended June 30, 2001 as compared to
$2,136,000 for the prior period in 2000. This increase is primarily due to
higher domestic sales of the EP-WorkMate(R).

Net sales for the three months ended June 30, 2001 were billed in three
currencies: $2,143,000 in U.S. dollars, 264,000 in Euro, and 25,000 pounds
sterling. Management has determined the impact of foreign currency risk on sales
to be minimal due to a majority of sales are billed in U.S. dollars. EP Med does
incur translation gains/losses in Stockholder's Equity. As of June 30, 2001, the
Company has not entered into any derivative financial instruments for hedging or
other purposes.

Cost of products sold increased $30,000 (or 3%) to $1,131,000 for the three
months ended June 30, 2001 as compared to the same period in 2000. Gross profit
on sales for the three months ended June 30, 2001 was $1,282,000 as compared
with $1,035,000 for the same period in 2000. The gross profit improved as a
percentage of sales from 49% to 53%. The increase was primarily due to cost
improvements in manufacturing the EP-WorkMate(R). We anticipate improvement in
EP Med's overall gross profit percentage as sales of the ALERT(R) System and
other catheter products increase, which should offset the fixed costs,
associated with maintaining a catheter manufacturing operation.

Sales and marketing expenses decreased $36,000 to $1,184,000 for the three
months ended June 30, 2001 as compared to the same period in 2000. The decrease
during this period was primarily due to a reduction in trade show expenses and
travel of $24,000 and $36,000, respectively.


                                       15
<PAGE>

General and administrative expenses decreased $71,000 to $524,000 for the three
months ended June 30, 2001 as compared to the same three-month period in 2000.
The decrease during this period was primarily a result of lower salaries and
fringe benefits of $41,000 and reduced legal and professional fees of $30,000
partially offset by increased temporary worker help expenses of $22,000.

Research and development expenses decreased $123,000 to $652,000 for the three
months ended June 30, 2001 as compared to 2000. This decrease is primarily due
to decreases in: travel related costs of $40,000; engineering parts and supplies
of $53,000; and salaries and related fringe benefits of $19,000. EP Med expects
that research and development expenses are likely to increase in future periods,
in part due to ongoing expenses related to the ALERT(R) and ViewMate(TM)
Ultrasound Systems, new product development activities and continued costs
associated with the regulatory approval process.

Interest expense increased $87,000 primarily due to interest accrued on the
$3,200,000 note payable to Medtronic entered into in November 2000.

Liquidity and Capital Resources

Since inception, EP Med's expenses have exceeded its sales, resulting in an
accumulated deficit of approximately $24,510,000 at June 30, 2001.

On June 21, 1996, we completed our initial public offering of 2,500,000 shares
of common stock at a purchase price of $5.50 per share, for aggregate net
proceeds of approximately $11,786,000 after deducting offering expenses. On
April 9, 1998, we sold and issued 2,250,000 shares of our common stock to 6
institutional investors at a price of $2.25 per share using the gross proceeds
of this offering in the amount of $5,062,500, before deducting offering expenses
of approximately $401,000, for working capital purposes.

We entered into a financing arrangement in March 1999 with a bank consisting of
a $2,000,000 revolving line of credit and a $500,000 term loan secured by a lien
on EP Med's facility in West Berlin, New Jersey and the machinery, equipment and
inventory located there. At December 31, 2000, EP Med was not in compliance with
certain financial ratios of the bank debt. EP Med received a waiver from the
bank for both of these violations, in consideration of repayment of $2.3 million
outstanding on EP Med's revolving credit facility using the funds obtained from
the Medtronic debt financing completed in December 2001. The revolving credit
facility, which originally was scheduled to expire on March 31, 2001, was
terminated by the bank in January 2001, upon the payment of the amounts
outstanding and was not replaced. The related term loan remains in place and is
being repaid on a monthly basis through its December 31, 2004 term. Interest on
the term note is payable monthly in arrears, at either the prime rate plus 3/4%
or LIBOR plus 3/4% at the Company's discretion. Principal became payable
beginning in January 2000 in 48 equal monthly installments under a 15-year
amortization schedule with a balloon payment due in December 2004.

On September 1, 1999, we sold and issued an aggregate of 1,135,000 shares of
common stock in a private offering to EGS Private Healthcare Partnership, L.P.
and EGS Private Healthcare Counterpart, L.P., major institutional investment
funds, Darryl Fry and David Mortara, a current and now former member of EP Med's
Board of Directors, and Steven E.


                                       16
<PAGE>

Gross, a private investor (together, the "1999 Investors") at $2.75 per share.
Each of the 1999 Investors received a callable warrant (collectively, the "1999
Warrants"), exercisable at $3.50 per share, entitling them to purchase an
aggregate of 567,500 shares of common stock subject to EP Med's right to call
the 1999 Warrants when the average closing price of EP Med's common stock
equaled or exceeded $4.125 per share during any 20 consecutive trading days. The
warrants were to expire 5 years from the date of grant, and were valued using
the Black-Scholes option pricing model. The proceeds from the offering were
$3,032,000, net of approximately $89,000 in related expenses and the proceeds
from the offering were used for working capital purposes. During February 2000,
the 1999 Warrants became callable and EP Med and the 1999 Investors arranged for
the 1999 Warrants to be canceled in exchange for which EP Med received $718,375
from the exercise by the 1999 Investors of 205,250 warrant shares at $3.50 per
warrant share and EP Med issued non-callable replacement warrants to purchase
362,250 shares of common stock at an exercise price of $7.50 per share. Included
among the 1999 Investors who exercised 1999 Warrants were the institutional
shareholders and the two members of EP Med's Board of Directors.

In November 2000, EP Med completed a debt financing with Medtronic Asset
Management, Inc., an affiliate of Medtronic, Inc., one of EP Med's shareholders
and one of the world's leading medical technology companies, which provided an
aggregate of $3.2 million of which approximately $2.3 million was utilized to
repay outstanding amounts on EP Med's revolving credit facility with its bank.
The financing transaction, evidenced by a note purchase agreement and secured
promissory note bearing interest at two percentage points over the prime rate,
provides that principal and all accrued interest on the note are to be repaid on
November 15, 2003 and that the note is secured by a pledge by David Jenkins, EP
Med's President, Chief Executive Officer and a director and shareholder of EP
Med, of 300,000 shares of common stock of Transneuronix, Inc., a privately-held
corporation engaged in the development of neuro-muscular stimulation devices.
The shares pledged amount to approximately 5% of the total outstanding common
stock of Transneuronix, Inc. EP MedSystems received $1.6 million at the closing
of the transaction in November 2000 and received the remaining $1.6 million on
January 17, 2001. The Company accrued approximately $168,000 of interest expense
included within accrued expenses as of June 30, 2001.

During the quarters ended March 31, 2001 and 2000, the Company received
approximately $419,000 and $217,000, respectively, in cash, related to the sale
of a portion of its cumulative unused New Jersey State Net Operating Loss
carryforwards related to its statutory subsidiaries. The sales of the cumulative
net operating losses are a result of a New Jersey State law enacted January 1,
1999 allowing emerging technology and biotechnology companies to transfer or
"sell" their unused New Jersey net operating loss carryforwards and New Jersey
research and development tax credits to any profitable New Jersey company
qualified to purchase them for cash.

On March 28, 2001, after receipt of shareholder approval, EP Med consummated the
sale and issuance of 1,625,000 shares of common stock and warrants for 812,500
additional shares to certain investors. Included among the investors is Cardiac
Capital, LLC, a limited liability company, of which our Chairman of the Board,
President and Chief Executive Officer and a shareholder of EP Med, David A.
Jenkins, is a 50% owner. The aggregate amount of the new shares which
potentially may be issued in this private placement is in excess of 20% of


                                       17
<PAGE>

the outstanding common stock of EP MedSystems (on a pre-transaction basis)
assuming all warrants are exercised and, as a result of this and of the
related-party nature of the transaction and the view that the transaction
possibly could constitute a change of control under certain Nasdaq Marketplace
Rules, in accordance with the requirements of the Nasdaq National Market, EP Med
sought, and received, shareholder approval. The consummation of the transaction
provided EP Med with over $3,000,000 in working capital after expenses.

On June 11, 2001, we entered into a common stock purchase agreement with Fusion
Capital Fund II, LLC under which Fusion Capital has committed to purchase on
each trading day during the 25-month term of the agreement $20,000 of our common
stock up to a aggregate of $10 million upon the declaration of effectiveness of
a registration statement covering the shares to be purchased. In connection with
the transaction we have filed a registration statement with the Securities and
Exchange Commission which, once effective, will be used by Fusion Capital, as
the selling shareholder, to offer for sale up to 2,700,000 shares of our common
stock. The shares offered will consist of up to 2,475,000 shares of common stock
that Fusion Capital has agreed to purchase from EP MedSystems under the common
stock purchase agreement and 225,000 shares of common stock issued (or issuable)
to Fusion Capital as compensation for its purchase commitment. A portion of the
225,000 shares being issued to Fusion Capital as compensation for its purchase
commitment, specifically 112,250 shares, were issued to Fusion Capital as of
June 11, 2001.

We currently are evaluating a proposal from an institutional lender regarding a
$3 million line of credit facility. We are soliciting additional proposals for
consideration and comparison.

Net cash used in operating activities for the six months ended June 30, 2001
increased $987,000 as compared to the same period in 2000. This net use of cash
in operations was primarily due to the increase in accounts receivable in 2001,
as a result of the improvement in sales activity in the second quarter. The
accounts receivable balance in the prior year decreased due to a substantial
drop in sales during the second quarter of 2000. Payments to related parties are
made on terms similar to those of other suppliers.

Capital expenditures were $205,000 during the six months ended June 30, 2001 as
compared to $741,000 for the same period in 2000. The prior year capital
expenditures were primarily related to building infrastructure improvements on
our West Berlin, New Jersey manufacturing facility.

As of the date of this Quarterly Report on Form 10-QSB, EP Med does not have any
other material commitments for capital expenditures. However, EP Med expects to
purchase capital equipment and to expand its manufacturing and assembly
capabilities as it continues to grow. EP Med leases office and manufacturing
space and certain office equipment under operating leases.

As a result of EP Med's limited sources of liquidity, prior inability to
generate significant revenues and expected continued losses, there is
uncertainty as to whether EP Med will be able to continue as a going concern.
Our auditors included a going concern qualification in their report on our
financial statements for the year ended December 31, 2000. The going concern
qualification in the auditors' report may adversely affect our business
prospects,


                                       18
<PAGE>

financial condition and results of operations and may harm our relationships
with vendors and customers as well as further limiting our ability to obtain
financing.

EP Med's cash position was approximately $1,482,000 at June 30, 2001, and our
monthly operating expenses are approximately $500,000. We expect operating
losses to continue in the near future due to continued research and development
activities and additional personnel and equipment required to increased
manufacturing and assembly of our products. The amount and timing of future
losses will be dependent upon, among other things, increased sales of our
existing products, regulatory approval and market acceptance of the ALERT(R)
System and our Viewmate(TM) Ultrasound system, and the regulatory and market
success of new products under development. There can be no assurance that any of
our development projects will be successful or that if development is
successful, that the products will generate any sales. Based upon our current
plans and projections, we believe that our existing capital resources will only
be sufficient to meet our anticipated operational needs for the next three
months if the registration statement filed in connection with the private equity
line of financing with Fusion Capital is not declared effective within that
time. In the event that we cannot raise capital funds within such period, we
believe that we can reduce non-core-related expenditures, which will allow EP
Med to continue operations for sometime thereafter. However, that continuation
may not be possible should circumstances outside EP Med's control (including,
for example, changes in general economic conditions or other matters, which
adversely affect EP Med's business) significantly interfere with EP Med's
business.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

There were no material developments in legal proceedings disclosed by the
Company in previous reports during the quarterly period ended June 30, 2001.

Item 2. Changes in Securities.

(a) Not applicable.

(b) Not applicable.

(c) On June 11, 2001, we entered into a common stock purchase agreement with
Fusion Capital Fund II, LLC under which Fusion Capital has committed to purchase
on each trading day during the 25-month term of the agreement $20,000 of our
common stock up to a aggregate of $10 million upon the declaration of
effectiveness of a registration statement covering the shares to be purchased.
In connection with the transaction we have filed a registration statement with
the Securities and Exchange Commission which, once effective, will be used by
Fusion Capital, as the selling shareholder, to offer for sale up to 2,700,000
shares of our common stock. The shares offered will consist of up to 2,475,000
shares of common stock that Fusion Capital has agreed to purchase from EP
MedSystems under the common stock purchase agreement and 225,000 shares of
common stock issued (or issuable) to Fusion Capital as compensation for its
purchase commitment. A portion of the 225,000


                                       19
<PAGE>

shares being issued to Fusion Capital as compensation for its purchase
commitment, specifically 112,250 shares, were issued to Fusion Capital as of
June 11, 2001.

(d) Not applicable.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders.

Not applicable.

Item 5. Other Information.

In July, 2001, subsequent to an inspection by the FDA of our manufacturing
facility in West Berlin, New Jersey, we received a "warning letter" requiring us
to investigate and correct various observations made by the FDA with respect to
violations at the facility and relating to our procedures primarily pertaining
to design controls and manufacturing process controls. The "warning letter"
identifies six areas requiring our attention and requires notification to the
FDA, within 15 working days of its receipt, of the specific steps to be taken to
correct the violations. We have contacted the FDA and are making efforts
diligently to correct the violations identified. We have responded to the issues
raised in the "warning letter" addressing all issues but one, which relates to
validation of our Symix computer software. The validation process for this
software is underway. We believe that we have taken all other steps necessary to
meet the FDA's requirements and we await the FDA's response. If the FDA is not
satisfied with our corrective actions, it could take regulatory actions against
us including license suspension, revocation and/or denial, seizure and/or
injunction and/or civil penalties. Any such action is likely to have a material
adverse effect upon our business and financial condition.

Item 6. Exhibits and Reports on Form 8-K.

      (a)   Exhibits

                  The following exhibits will be filed as part of this Form
                  10-QSB: None.

      (b)   Reports on Form 8-K

                  During the quarter ended June 30, 2001, EP Med filed a Current
                  Report on Form 8-K, dated June 11, 2001, reporting, under
                  "Item 5. Other Events and Regulation FD Disclosure"
                  thereunder, the proposed sale and issuance of shares of common
                  stock to Fusion Capital Fund II, LLC under a private equity
                  line financing transaction. No financial statements were
                  included in such report.


                                       20
<PAGE>

                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant caused
this Amendment No. 1 to the Form 10-QSB to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   EP MEDSYSTEMS, INC.
                                   -------------------
                                       (Registrant)


Date: April 26, 2002          By:  /s/  David A. Jenkins
                                   ---------------------
                                   David A. Jenkins
                                   President and Chief Executive Officer


Date: April 26, 2002          By:  /s/  Joseph M. Turner
                                   ---------------------
                                   Joseph M. Turner
                                   Vice President and Chief Financial Officer
                                   (Principal Financial and Accounting Officer)


                                       21