UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                  FORM 10-QSB/A

                Quarterly Report Pursuant to Section 13 or 15(d)
                     Of the Securities Exchange Act of 1934

     For the quarter ended September 30, 2002 Commission File Number 0-21079

                                PHLO CORPORATION
        (Exact name of small business issuer as specified in its charter)

              Delaware                                            11-3314168
  (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                            Identification No.)

          13 Village Green
         Budd Lake, New Jersey                                     07828
(Address of principal executive offices)                        (Zip code)

       Registrant's telephone number, including area code: (973) 691-9012

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 of 15 (d) of the Securities and Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|

The number of shares outstanding of the issuer's common stock, as of November
15, 2002 is 57,366,347.


<PAGE>

                        PHLO CORPORATION AND SUBSIDIARIES

                                      INDEX


                                                                    Page to Page
                                                                    ------------
Item 1.  Financial Statements

         Condensed Consolidated Balance Sheet as of September 30, 2002       3
         (Unaudited)

         Condensed Consolidated Statements of Operations for the
         three and six months ended September 30, 2002 and 2001
         (Unaudited)                                                         4

         Condensed Consolidated Statements of Cash Flows for the six
         months ended September 30, 2002 and 2001 (Unaudited)                5

         Notes to Condensed Consolidated Financial Statements
         (Unaudited)                                                      6-10

Item 2.  Managements' Discussion and Analysis of Financial
         Condition and Results of Operations                             10-12

Item 3.  Controls and Procedures                                            12

Signature

Certifications

                                        2

<PAGE>

                        PHLO CORPORATION AND SUBSIDARIES

                CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
                               September 30, 2002

                                     ASSETS

<TABLE>
<CAPTION>
CURRENT ASSETS
<S>                                                                       <C>
   Cash                                                                   $    119,037
   Accounts receivable                                                          17,572
   Prepaid expenses and taxes                                                    1,669
   Inventory                                                                     4,564
                                                                          ------------

              Total Current Assets                                             142,842

PROPERTY PLANT & EQUIPMENT, Net                                                  3,906

OTHER ASSETS
   Licensing fee - Net of accumulated amortization of $42,000                   18,000
   Security and other deposits                                                   8,069
   Due from related party                                                      107,284
   Deposit on bond                                                              49,756
                                                                          ------------

              Total Other Assets                                               183,109

                                                                          ------------

TOTAL ASSETS                                                              $    329,857
                                                                          ============
                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES

Accounts payable                                                          $    566,003
Accrued expenses and taxes                                                     983,601
Revolving line of credit                                                       150,000
Current portion of notes payable                                               761,500
                                                                          ------------

           Total Current Liabilities                                         2,461,104

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY

Preferred stock 15,000,000 shares authorized:

Series A convertible stock, $0.0001 par value, 500,000 shares                       50
authorized, issued and outstanding (Liquidation preferences $100,000)
Series B non-convertible stock, none issued and outstanding                         --
Series C preferred convertible stock, $0.0001 par value 3,000,000
authorized, 1,334,466 shares outstanding (Liquidation preference $13,345)          133
Series C preferred convertible stock, 15,298 shares subscribed                       1
Common stock, $0.0001 par value, 250,000,000 shares authorized
56,059,649 shares issued and outstanding                                         5,605
Common stock, $0.0001 par value, 13,980,816 shares subscribed                    1,398
Additional paid-in capital                                                   8,293,717
 Unearned Compensation                                                         (46,266)
Accumulated deficit                                                        (10,385,885)
                                                                          ------------
           Total Stockholders' Deficiency                                   (2,131,247)
                                                                          ------------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY                            $    329,857
                                                                          ============
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                        3

<PAGE>

                        PHLO CORPORATION AND SUBSIDARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
     For the Three and Six Months Ended September 30, 2002 and June 30, 2001

<TABLE>
<CAPTION>
                                                             Three Months                        Six Months
                                                     ----------------------------------------------------------------
                                                        2002              2001              2002              2001
                                                        ----              ----              ----              ----
<S>                                                  <C>               <C>               <C>               <C>
SALES                                                    21,773            90,270            39,191         1,270,715

COST OF SALES                                            62,010            68,280            95,159           709,294
                                                     ----------        ----------        ----------        ----------

   GROSS (LOSS) PROFIT                                  (40,237)           21,990           (55,968)          561,421

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES            404,130           317,204           660,328           938,019
                                                     ----------        ----------        ----------        ----------

OPERATING (LOSS)                                       (444,367)         (295,214)         (716,296)         (376,598)

OTHER INCOME (EXPENSES):
  Interest expenses                                     (37,036)          (61,575)          (69,046)         (136,121)
  Other Income                                                0            (1,545)                0           236,263
                                                     ----------        ----------        ----------        ----------

Total Other (Expenses) Income                           (37,036)          (63,120)          (69,046)          100,142

NET (LOSS) INCOME                                      (481,403)         (358,334)         (785,342)         (276,456)
                                                     ==========        ==========        ==========        ==========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING           67,791,210        37,212,136        63,590,856        36,717,644
                                                     ==========        ==========        ==========        ==========

NET (LOSS) INCOME PER SHARE (BASIC AND DILUTED)           (0.01)           ($0.01)            (0.01)            (0.01)
                                                     ==========        ==========        ==========        ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                        4

<PAGE>

                        PHLO CORPORATION AND SUBSIDARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited)
       For the Six Months Ended September 30, 2002, and September 30, 2001

                                                            2002         2001
                                                         ---------    ---------
CASH FLOWS FROM OPERATING ACTIVITIES
Net (Loss) Income                                         (785,342)    (276,456)

Adjustments to reconcile net (loss) income to Net
   cash used in operating activities:

Stock-based compensation                                    91,134       75,133
Depreciation and amortization                                9,612       22,761

Changes in operating assets and liabilities
         Accounts receivable                                 9,093      (69,685)
         Inventory                                          88,689      (69,652)
         Other current assets                               (1,669)     143,604
         Security deposits                                  47,695       17,632
         Accounts payable                                    1,485     (307,297)
         Accrued expenses and taxes                        265,487      355,868
                                                         ----------------------

              TOTAL ADJUSTMENTS                            511,526      133,100
                                                         ----------------------

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES       (273,816)    (143,356)

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from issuance of debt                                  --       (8,069)
Due from related party                                          --       27,167
                                                         ----------------------

NET CASH PROVIDED BY INVESTING ACTIVITIES                       --       19,098

CASH FLOW FROM FINANCING ACTIVITIES
Proceed from revolving note payable                        150,000           --
Proceeds from issuance of debt                                  --      140,000
Repayments of debt                                              --     (104,000)
Proceeds from issuance of common shares                    104,980      124,973
Proceeds from issuance of capital stock subscription        44,074           --
                                                         ----------------------

NET CASH PROVIDED BY FINANCING ACTIVITIES                  299,054      160,973

NET INCREASE IN CASH                                     $  25,238    $  36,715

CASH - Beginning                                         $  93,799    $   7,738
                                                         ----------------------
Cash - Ending                                            $ 119,037    $  44,453
                                                         ======================


The accompanying notes are an integral part of these financial statements.


                                        5

<PAGE>

Note 1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America, for interim financial information. Accordingly, they
do not include all of the information and footnotes required by accounting
principles generally accepted in the United States of America for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary in order to make the
financial statements not misleading have been included. Results for the six
months ended September 30, 2002 are not necessarily indicative of the results
that may be expected for the fiscal year ending March 31, 2003. For further
information refer to the consolidated financial statements and footnotes thereto
included in the Phlo Corporation and Subsidiaries' annual report on Form 10-KSB
for the year ended March 31, 2002.

Note 2. Company Activities

Phlo Corporation, a Delaware corporation incorporated in December 1995, and its
affiliates (hereinafter collectively referred to as the "Company") is a
manufacturer of beverages and liquids containing patented and patent-pending
biotechnologies. The Company sells its products to distributors, who offer the
products for sale in high volume chain stores, such as supermarkets and drug and
convenience stores. The Company is positioned as a biotechnology company which
is using high volume distribution networks to commercialize its technology.
Central to the Company's strategic development plan is the development,
acquisition, and/or exclusive licensing of proprietary technology,
nutraceutical, biotechnological and/or pharmaceutical in nature, which the
Company initially plans to convey to consumers through the use of liquid
formulations and beverage systems. The Company is focusing its technology
acquisition efforts of those technologies related to preventing or ameliorating
cancer, reducing the effects of aging, and enhancing cognition and personal
performance.

The Company's "ZO - Vital Cell Defense" beverage line features fruit drinks,
lemonades, iced black teas and iced green teas and is offered in 16-ounce
bottles. "ZO - Vital Cell Defense," with its patent-pending Vitamin E
phosphate/phosphatidylcholine (VEP/PC) and sustained release micro-encapsulation
delivery technology is available in Cranberry Berry, Orange Carrot, Pink
Lemonade, Tropical Punch, Kiwi Strawberry, Raspberry Vanilla and Blackberry
Cherry, in addition to four flavors of iced black tea and four flavors of iced
green tea.

During its second fiscal quarter, the Company continued the process of preparing
for the commercial launch of two additional product lines which it developed
during its last fiscal year, and, subsequent to the fiscal quarter, the Company
successfully completed a financing with private investors, the proceeds of which
have been allocated to the production of its recently-commercialized personal
performance Spray Products (see below). The Spray Products contain Phlo's
patent-pending VEP/PC preparation and Phlo's biologically-active micro-particle
delivery system, delivered through 1-ounce sprays. The Spray Products provide
cellular membrane repair and protection from toxicants while creating focus and
mental alertness without any secondary depression. The Company is scheduled to
produce and begin shipping the Spray Products by the end of the calendar year.
The Spray Products are being marketed to the major natural food chains, the
major chain and independent convenience stores, drug stores, mass merchandisers,
and supermarkets.

Additionally, the Company has completed the development of two types of
proprietary oral rehydration solutions (ORS(s)) for sale initially to
institutional purchasers (including the U.S. military) and continues to improve
its biologically active delivery system as well as working on other types of
delivery systems for nutraceutical, biological, and pharmaceutical agents. One
type of the Company's ORS is directed to rehydration while the other type is
therapeutic in nature and treats diarrhea caused by diseases such as dysentery
and cholera. These diseases bring suffering and death to millions of people in
many parts of the world today. Both types of the Company's ORSs contain the
Company's proprietary, biologically active micro-particle delivery system, are
superior to the World Health Organization standard, and meet the criteria
(related to electrolyte payload, carbohydrates and osmolality) which the Company
believes places its ORSs among the most effective in the world. The Company is
currently conducting discussions with major global companies related to the
distribution of the Company's products or joint ventures pertaining to the
Company's technology and products related thereto.

On October 22, 1998, the Company agreed to acquire the capital stock of a
beverage company, X-Treem Products Corporation (X-Treem), through an exchange of
stock with the shareholders of X-Treem (the Stock Exchange Transaction). With
respect to those shareholders of X-Treem who have elected to participate in the
exchange transaction, the Company is required to issue 10,031,296 additional
shares of common stock (which are included in the number of shares of common
stock subscribed as set forth below) and 15,298 shares of Series C Preferred
Stock. In November, 2000, X-Treem was formally dissolved.

On September 30, 2002, there were 56,059,649 shares of common stock issued and
outstanding, and 13,980,816 shares of common stock subscribed, and there were
1,334,466 shares of Series C Convertible Preferred Stock issued and outstanding
and 15,298 shares of Series C Convertible Preferred Stock subscribed. In
addition, options and warrants to purchase 1,613,333 (see Note 7 below) and
37,027,443 shares of common stock were also outstanding, respectively.


                                       6

<PAGE>

Note 3. Going Concern

As shown in the accompanying condensed consolidated financial statements, the
Company had an operating loss of $444,367 for the quarter ended September 30,
2002. As of September 30, 2002, the Company's current liabilities still exceeded
its current assets by $2,318,262, and its total liabilities exceeded its total
assets by $2,131,247. In addition, the Company is delinquent in connection with
various obligations including trade payables, accrued payroll taxes, and notes
payable. These factors and uncertain conditions that the Company has faced in
its day-to-day operations create an uncertainty as to the Company's ability to
continue as a going concern. The condensed consolidated financial statements do
not include any adjustments that might be necessary if the Company is unable to
continue as a going concern. The continuation of the Company as a going concern
is dependent upon the success of future financing and generating sufficient
revenue through the expansion of its various product lines to generate future
profits.

Management has taken actions and is implementing additional plans to strengthen
the Company's working capital position and generate sufficient cash to meet it's
operating needs through March 31, 2003 and beyond. In its third fiscal quarter,
the Company successfully completed a financing with private investors, the
proceeds of which have been allocated to the production of Phlo's personal
performance Spray Products. The Company is scheduled to produce and begin
shipping the Spray Products by the end of the calendar year, which will create
receivables and will allow the Company to generate significant cash flow and
facilitate additional financing. Also included in the actions the Company is
taking is the planned commencement of distribution activities with Coca-Cola
Enterprises Inc., initially with respect to the ZO - Vital Cell Defense brand of
beverages, upon completion of the manufacture of the production molds for the
Company's proprietary17-ounce plastic bottle. Additionally, the Company believes
it is more likely than in prior years to raise substantial equity funds as a
result of its expanded distribution base, the prospects for national and global
distribution of its products and joint venture activities with major
international entities, the existence now of three product lines containing
commercialized biotechnology, the prospects for numerous additional products
based on the Company's biotechnology foundation, and significantly increased
scientific and commercialization capabilities.

Finally, the Company is in the process of converting certain existing debts into
equity and will continue to pursue these steps. There can be no assurance that
management's plans will be realized and, therefore, until the present conditions
referred to above are either removed or substantially improved, there is
substantial doubt about the Company's ability to continue as a going concern.

Note 4. Inventories

Inventories are stated at the lower of cost or market. Costs, which include
purchases, freight and packaging, raw materials, packing fees and finished
products, are determined on the first-in, first-out basis. Non-saleable and
obsolete inventories have been recorded at cost, or net realizable value,
whichever is lower.

Note 5. Revolving Credit Facility - Note Payable

In June, 2002, the Company closed a revolving credit facility with a one-year
term which provides for advances of up to a maximum principal amount of
$250,000, at the option of the lender, at an interest rate of 10% per annum,
with each advance payable within 30 days. An initial advance was made in the
amount of $150,000. Repayment of advances under the facility are secured by the
Company's assets and are guaranteed by two officers of the Company. The Company
did not repay the advance by the maturity date. As a result thereof, the lender
has exercised its rights provided by the loan documents to sell shares of stock
that were pledged as collateral for the repayment of advances pursuant to the
credit facility.


                                       7

<PAGE>

Note 6. Notes Payable

Notes payable as of September 30, 2002 consists of the following:

Note payable with interest at a rate of 14% per annum. The Note matured on
December 31, 1999, when principal and unpaid interest was due. The holder
obtained a summary judgment against the Company. The Company believes that the
holder engaged in intentional conduct which resulted in damage to the Company.
Therefore, the Company filed an action against the holder in federal court. The
judge in that case entered a decision in favor of the note holder, and the
Company has appealed that decision. To secure repayment of the note, the Company
issued to a trustee of the holder 105,875 shares of common stock and 11,441
shares of Series C Convertible Preferred Stock. See Note 8. $250,000

Note payable with interest at a rate of 10%. The note matured on December 31,
2000, when principal and unpaid interest were due. In consideration of this loan
and two prior bridge loans, the Company agreed to issue shares of the Company's
common and convertible preferred stock to the holder representing approximately
200,000 shares of common stock on a fully converted basis. The holder has agreed
to extend the maturity date of the note to December 31, 2003. $104,000

Note payable in the original principal amount of $25,000 with interest at a rate
of 10% per annum. The Note matured on July 2, 1999, when principal and unpaid
interest was due. The note is currently in default, although partial payment has
been made subsequent to the maturity date. No action has been taken against the
Company to enforce the note. In connection with the note, the Company issued a
warrant to purchase 5,000 shares of common stock at an exercise price of $0.04
per share. $17,500

Note payable with interest accruing at a rate of 10%. Principal and interest
were due in February 2001. In conjunction with this financing, the Company
issued a warrant to purchase 200,000 shares of common stock at a exercise price
of $0.50 per share. The holder agreed to extend the maturity date of the note to
December 31, 2003. $100,000

Note payable with interest at a rate of 10% per annum. Principal and interest
were due in November 2000. In conjunction with this financing, the Company
issued a warrant to purchase 300,000 shares of common stock at a exercise price
of $0.50 per share. The Company, at its option, may pay the Note in common stock
or equivalent. The Company has notified the holder that it has elected to pay
the principal and interest due under the note by the issuance of 136,612 shares
of common stock. $150,000

Note payable with interest accruing at a rate of 10% per annum. Principal and
interest were due in June 2001. In conjunction with this financing, a warrant to
purchase 50,000 shares of common stock at an exercise price of $0.50 per share
is issuable to this holder. The note holder has agreed to extend the maturity
date of the note and in connection therewith, the Company has agreed to issue a
warrant to purchase 25,000 shares of common stock at an exercise price of $0.50
per share. $50,000

Note payable in the original principal amount of $100,000, with an interest rate
of 10% per annum. Principal and interest were due in July 2001. $50,000 of the
loan was repaid in May, 2001. In conjunction with this financing, a warrant to
purchase 100,000 shares of common stock at an exercise price of $0.50 per share
is issuable to the holder. An additional warrant to purchase 12,500 shares of
the Common Stock at the same exercise price is issuable as a result of the
Company's exercising its option to extend to October 2001 the maturity date of
the note with respect to $50,000 of principal and all of the interest payable
pursuant to the note. The holder has agreed to extend the maturity date of the
note to December 31, 2003. $50,000

In April, 2001, the Company was loaned $40,000. A promissory note has not yet
been issued, as that amount was only a partial funding of the transaction. The
note will provide an interest rate of 10% and a term of 120 days. A warrant will
be issuable in conjunction with this financing, however, the amount of shares of
common stock purchasable pursuant to the warrant will be determined once the
full amount of the financing is established. $40,000

                Total Current Notes Payable Outstanding $ 761,500

Note 7. Stockholders Equity

During the quarter ended September 30, 2002, stockholders converted an aggregate
of 35,425.43 shares of Series C Convertible Preferred Stock into an aggregate of
3,542,543 shares of Common Stock. Each of the converting shareholders executed
an agreement restricting the sale of their shares into the public market.

In July, in connection with a revolving credit facility closed in June, the
Company issued 5,000,000 shares of Common Stock which serve as collateral to
secure the repayment of the note. (See note 6)

In September, 2002, in consideration of $104,980, the Company issued 1,810,000
shares of Common Stock.

In September, 2002, in consideration of $19,573.93, the Company sold 115,141
shares of stock, which have yet to be issued.

In September, 2002, the Company issued 2,000,000 shares of Common Stock which
were previously subscribed.

In September, 2002, the Company issued 150,000 shares of Common Stock for
services rendered pursuant to an existing agreement.

In July 2002, the Company issued a warrant to purchase 50,000 shares of the
Common Stock at an exercise price of $0.25 per share for services rendered
pursuant to an existing agreement.

In July 2002, the Company issued a warrant to purchase 130,000 shares of the
Common Stock at an exercise price of $0.13 per share for services rendered.

In September, 2002, the Company issued a warrant to purchase 1,000,000 shares of
Common Stock at an exercise price of $0.09 per share in connection with
financing activities.

The Company has determined that the prior management did not validly issue any
of the outstanding options (to purchase an aggregate of 1,613,333 shares of
Common Stock) under the applicable provisions (including Section 157) of the
General Corporation Law of the State of Delaware and that, pursuant to Delaware
law, these options are void. Therefore, the Company shall not issue any shares
of Common Stock under such void options.


                                       8
<PAGE>

Note 8. Commitments and Contingencies

                                 Loan Guarantee

Phlo Corporation is a guarantor of a loan obtained by an unrelated party in
connection with a purchase agreement. In addition, payments of the loan are
secured by the Company's assets. The amount outstanding on the loan at September
30, 2002 was approximately $65,000. Payment of the loan is secured by shares of
common stock owned by the unrelated party. The holder of the loan has initiated
legal action against the primary obligor and Phlo Corporation as guarantor,
claiming outstanding principal, interest and late fees in the aggregate amount
of approximately $105,000. The Company believes that it no longer has any
liability under the guaranty as a result of the actions or inactions of the
lender, including the lender's failure to mitigate its damages by selling
collateral pledged by the primary obligor at a time when the value of such
collateral exceeded all amounts due.

                                   Litigation

The Company is involved in litigation with a note holder with respect to which
an appeal is pending in federal court. The note holder obtained a summary
judgment against the Company in the amount of the principal and interest due
under the note. The Company appealed the decision and posted an appeal bond with
respect thereto, but did not prevail on appeal. Additionally, the Company filed
an action in federal court against the note holder. The U.S. District Court
granted the defendants' motion for summary judgment related to the pleading of
the causes of action and has required the Company to issue 391,229 shares of
common stock to the holder related to previously-issued cashless warrants. The
Company believes that the federal court had no jurisdiction to order the
issuance of shares and that the order compelling the issuance of shares was
unlawful and contrary to applicable federal and state law. Therefore, the
Company has appealed the decision to the U.S. Court of Appeals. The Company is
unable to predict the outcome of the pending litigation and, accordingly, no
adjustments have been made related thereto in the consolidated financial
statements.

The Company is involved in litigation related to an agreement it entered into
for investment banking services. The Company executed a promissory note in the
principal amount of $500,000 which represents a bridge loan as part of an
agreement by an investment banking firm to provide at least $2.5 million in
financing. The financing did not occur. The bridge note holder sued for
equitable relief, claiming that it is due a warrant to purchase 1 million shares
of the Company's common stock. The Company disputes any obligation to issue such
warrant. Pursuant to the terms of the note, the Company issued a warrant in full
payment of the principal and interest thereunder. The Company will join
additional parties in the litigation or will bring a separate action in a more
convenient forum against he additional parties. Additionally, the Company will
assert counterclaims, and the Company anticipates that these counterclaims would
far outweigh any award related to the bridge note. However, the Company is
unable to predict the outcome of the pending litigation and, accordingly, no
adjustments have been made related thereto in the consolidated financial
statements.

In August, 2001, the Company filed a lawsuit against a related party and his
affiliates asserting, among other things, breach of contract, breach of
fiduciary duty, and negligence, and seeking an accounting of financing activity,
the recovery of amounts due to the Company, and damages in the amount of $20
million. The defendants have filed motions but have not yet filed responsive
pleadings. The Company is unable to predict the outcome of the pending
litigation and, accordingly, no adjustments have been made related thereto in
the consolidated financial statements.

The Company is involved in litigation with a former officer and director of the
Company who did not remain with the Company after the Stock Exchange
Transaction. The former officer and director claimed, among other things, breach
of contract based on his allegation that he had exercised options to purchase
the Company's common stock but that the Company had not issued the common stock.
The U.S. District Court found that he had not properly exercised his options.
The former officer and director again attempted to exercise, then filed an order
to show cause why the Company should not be held in contempt for failing to
issue shares of stock, and the District Court against found that he had not
properly exercised his options. The former officer and director has attempted to
exercise his options yet a third time and again filed an order to show cause why
the Company should not be held in contempt for failing to issue shares of stock.
The Company has submitted its opposition to such motion. The Company also
believes, based on new information that has come to its attention, that the
options issued to the former officer and director (which were issued by former
management of the Company) are void. The Company also believes that it has
substantial claims against the former officer and director, which it will pursue
at the appropriate time if it determines the prosecution of such claims to be in
the best interest of the Company and its shareholders.

With respect to approximately $159,999 which is currently reflected as a payable
of the Company, the Company will vigorously dispute such amount and shall assert
certain claims against the account creditor. The Company has been informed by
counsel to the account creditor that the account creditor has obtained a default
judgment in the amount of such payable. The Company has received no notice of
the judgment, did not receive proper service of the initial complaint, and
believes that the default judgment was not properly obtained. The Company will
seek to set aside the default judgment and assert (as counterclaims) claims
against the creditor in an aggregate amount significantly greater than the
payable reflected on the Company's financial statements.

                                  Payroll Taxes

The Company has not paid payroll taxes since the third quarter of 1999 and
currently owes approximately $262,078. The Company is in the process of filing
all returns and has accrued estimated penalties and interest of approximately
$52,404.

                                      Lease

The Company executed a lease in September 2001 with a term of five years,
providing for the payment of a fixed monthly rent. During its first fiscal
quarter, the Company decided to relocate its offices to reduce overhead and
therefore terminated the lease. The landlord holds a security deposit in the
amount of $47,695. The Company is in the process of negotiating a new long-term
office lease. It is currently leasing office space from an employee on an
informal, rent-free basis pending execution of a long-term lease.


                                       9

<PAGE>

Note 9. Earnings (Loss) Per Share

The Company has adopted the provisions of Statements of Financial Accounting
Standards (SFAS) No. 128, Earnings Per Share. Basic EPS is computed by dividing
income (losses) available to common stockholders by the weighted-average number
of common shares outstanding for the period adjusted retroactively to April 1,
1997 for the shares issued in the recapitalization and shares of common stock
which are presently issuable by the Company. Diluted earnings per share includes
the potential dilution that occurs if securities or other contracts to issue
common stock were exercised or converted into common stock.

Note 10. Recent Accounting Pronouncements

On April 30, 2002, the Financial Accounting Standards Board ("FASB") issued SFAS
145, "Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB
Statement No. 13, and Technical Corrections". SFAS 145 eliminates the
requirement that gains and losses from the extinguishment of debt be aggregated
and, if material, classified as an extraordinary item, net of the related income
tax effect and eliminates an inconsistency between the accounting for
sale-leaseback transactions and certain lease modifications that have economic
effects that are similar to sale-leaseback transactions. Generally, SFAS 145 is
effective for transactions occurring after May 15, 2002. The Company does not
expect that the adoption of this standard will have a material impact on its
consolidated financial statements.

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities" which nullifies EITF No. 94-3, "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)." SFAS No. 146
requires, among other things, that a liability for costs associated with an exit
or disposal activity be recognized when the liability is incurred rather than
when a company commits to such an activity and also establishes fair value as
the objective for initial measurement of the liability. The Company will adopt
SFAS No. 146 for exit or disposal activities that are initiated after March 31,
2003, and it is not expected to have a material impact on the Company's results
of operations, financial position or cash flows.

In July 2001, the FASB Issued Statement of Financial Accounting Standards No.
141, Business Combinations, or SFAS No. 141, and Statement of Financial
Accounting Standards No. 142, Goodwill and Other Intangible Assets, or SFAS No.
142. The Company has adopted the provisions of SFAS No. 141which requires
purchase accounting for business combinations occurring after June 30, 2001. The
Company has adopted the provisions of SFAS 142 as of April 1, 2002 and is in the
process of determining the potential impact on financial results, which at this
time does not appear to be significant.

In October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment of
Disposal of Long-Lived Assets. SFAS No. 144 addressed the accounting model for
long-lived assets to be disposed of by sale and resulting implementation issues.
This statement requires that those long-lived assets be measured at the lower of
carrying amount or fair value less costs to sell, whether reported in continuing
operations or in discontinued operations. Therefore, discontinued operations
will no longer be measured at net realizable value or include amounts for
operating losses that have not yet occurred. It also broadens the reporting of
discontinued operations to include all components of an entity with operations
that can be distinguished from the rest of the entity and that will be
eliminated from the ongoing operations of the entity in a disposal transaction.
The Company has adopted SFAS No. 144 and is evaluating the effect on the
Company's financial position, which does not appear to be significant.

Note 11.  Subsequent Events

In October and November, 2002, in consideration of $65,000, the Company issued
1,120,688 shares of Common Stock.

In November, the Company issued 69,781 shares of Common Stock for services
rendered pursuant to an existing agreement.

In November, 2002, a stockholder converted 1,162.29 shares of Series C
Convertible Preferred Stock into 116,229 shares of Common Stock.

Item 2.

PHLO CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

SAFE HARBOR STATEMENT

The Company has made, and may continue to make, various forward-looking
statements with respect to its financial position, business strategy, and plans
and objectives of management. Such forward-looking statements are identified by
the use of forward-looking phrases such as anticipates, intends, expects, plans,
believe, estimates, or words or phrases of similar import. These forward-looking
statements are subject to numerous assumptions, risks, and uncertainties, and
the statements looking forward beyond 2002 are subject to greater uncertainty
because of the increased likelihood of changes in underlying factors and
assumptions. Actual results could differ materially from those anticipated by
the forward-looking statements.

The Company's forward-looking statements represent its judgment only on the
dates such statements are made. By making any forward-looking statements, the
Company assumes no duty to update them to reflect new, changed, or unanticipated
events or circumstances.

OVERVIEW

The following discussion of the Company's financial condition as of September
30, 2002 and results of operations for the quarters ended September 30, 2002 and
2001 includes Phlo Corporation and its affiliates (collectively, the Company)
and should be read in conjunction with the condensed consolidated financial
statements and notes appearing elsewhere in this 10-QSB.


                                       10

<PAGE>

RECENT DEVELOPMENTS

During its second fiscal quarter, the Company continued the process of preparing
for the commercial launch of two additional product lines which it developed
during its last fiscal year, and, subsequent to the second fiscal quarter, the
Company successfully completed a financing with private investors, the proceeds
of which have been allocated to the production of its recently-commercialized
personal performance Spray Products (see below). The Spray Products contain
Phlo's patent-pending VEP/PC preparation and Phlo's biologically-active
micro-particle delivery system, delivered through 1-ounce sprays. The Spray
Products provide cellular membrane repair and protection from toxicants while
creating focus and mental alertness without any secondary depression. The
Company is scheduled to produce and begin shipping the Spray Products by the end
of the calendar year. The Spray Products are being marketed to the major natural
food chains, the major chain and independent convenience stores, drug stores,
mass merchandisers, and supermarkets.

Additionally, the Company has completed the development of two types of
proprietary oral rehydration solutions (ORS(s)) for sale initially to
institutional purchasers (including the U.S. military) and continues to improve
its biologically active delivery system as well as working on other types of
delivery systems for nutraceutical, biological, and pharmaceutical agents. One
type of the Company's ORS is directed to rehydration while the other type is
therapeutic in nature and treats diarrhea caused by diseases such as dysentery
and cholera. These diseases bring suffering and death to millions of people in
many parts of the world today. Both types of the Company's ORSs contain the
Company's proprietary, biologically active micro-particle delivery system, are
superior to the World Health Organization standard, and meet the criteria
(related to electrolyte payload, carbohydrates and osmolality) which the Company
believes places its ORSs among the most effective in the world. The Company is
currently conducting discussions with major global companies related to the
distribution of the Company's products or joint ventures pertaining to the
Company's technology and products related thereto.

RESULTS OF OPERATIONS

The Company's sales were $21,773 for the three month period ended September 30,
2002, as compared to sales of $90,270 for the three month period ended September
30, 2001. The selling, general and administrative expenses for the three month
period ended September 30, 2002 were $404,130, as compared to $317,204 for the
comparable three month period during 2001. The Company's operating loss was
$444,367 for the three month period ended September 30, 2002 as compared with an
operating loss of $295,214 for the three month period ended September 30, 2001.

During the Company's preparation to launch its beverage products in plastic
bottles and its new Spray Products and ORSs (which activities included revising
all aspects of its beverage packaging and the manufacture of the production
molds for proprietary 17-ounce plastic bottles for use in all beverage
products), the Company produced very little revenue. The revenue generated
consisted of that resulting from the Company's sale of existing beverage
inventory in glass bottles represented by odd amounts of a limited number of
flavors of its beverages. The amounts of existing inventory were not conducive
to sales to the Company's large distributors at undiscounted prices because of
the inadequacy of the existing inventory, both with respect to amount and flavor
type, to fulfill reorders. Moreover, the Company has incurred costs associated
with preparing new products for launch later this year while revenue associated
therewith will not be generated until such launches are officially commenced.

As soon as the manufacture of the 17-ounce plastic bottle molds is completed
(projected during the last quarter of the calendar year 2002), the Company will
commence its distribution activities with Coca-Cola Enterprises Inc., initially
with respect to its ZO - Vital Cell Defense brand of beverages.

The Company's proprietary biotechnology base (including its commercialization
and manufacturing capabilities related thereto), the products generated
therefrom, and the access to major markets as a result thereof, as exemplified
by the above-referenced planned commencement of activities with Coca-Cola
Enterprises Inc., represent the core of the Company's business plan, which
emphasizes the building of major, long-term fundamental value. Although the
process of executing this business plan requires significant time, the Company
should be able to produce significantly greater positive operating results and
greater shareholder value than would otherwise be possible.


                                       11
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

The Company's working capital deficit increased from $1,714,713 during the
quarter ended September 30, 2001, to $2,318,262 during the quarter ended
September 30, 2002. In addition, the Company's Stockholders' Deficiency
increased from $1,459,282 during the quarter ended September 30, 2001, to
$2,131,247 during the same three month period in 2002.

During the fiscal year ending March 31, 2003, the Company is taking steps to
reduce or eliminate the Stockholders' Deficiency and to create a positive
working capital position. In its third fiscal quarter, the Company successfully
completed a financing with private investors, the proceeds of which have been
allocated to the production of Phlo's personal performance Spray Products. The
Company is scheduled to produce and begin shipping the Spray Products by the end
of the calendar year, which will create receivables and will allow the Company
to generate significant cash flow and facilitate additional financing. Also
included in the actions the Company is taking is the planned commencement of
distribution activities with Coca-Cola Enterprises Inc., initially with respect
to the ZO - Vital Cell Defense brand of beverages, upon completion of the
manufacture of the production molds for the Company's proprietary17-ounce
plastic bottle. Additionally, the Company believes it is more likely than in
prior years to raise substantial equity funds as a result of its expanded
distribution base, the prospects for national and global distribution of its
products and joint venture activities with major international entities, the
existence now of three product lines containing commercialized biotechnology,
the prospects for numerous additional products based on the Company's
biotechnology foundation, and significantly increased scientific and
commercialization capabilities. Finally, the Company has taken steps to convert
certain existing debts into equity and will continue to pursue these steps.

There can be no assurance that management's plans will be realized and
therefore, until the present conditions referred to above are either removed or
substantially improved, there is substantial doubt about the Company's ability
to continue as a going concern.

Impact of Inflation

The Company does not believe that inflation has had a material adverse effect on
sales or income during the past periods. Future increases in supplies or other
operating costs could adversely affect the Company's operations; however, the
Company believes it could increase prices to offset increases in costs of goods
sold or other operating costs.

Item 3.

CONTROLS AND PROCEDURES

The Company's chief executive officer has supervised and participated in an
evaluation of the effectiveness of the Company's disclosure controls and
procedures as of a date within 90 days of the date of this report, and based on
such evaluation, he believes that the Company's disclosure controls and
procedures (as defined in Rule 13a-14(c) of the Securities Exchange Act of 1934,
as amended) are designed to ensure that information required to be disclosed by
the Company in the reports that it files or submits under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported, within the
time periods specified in the Commission's rules and forms. As a result of the
evaluation, there were no significant changes in the Company's internal
controls or in other factors that could significantly affect those controls
subsequent to the date of such evaluation.

                                   Signatures

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                Phlo Corporation


November 20, 2002                        By: /s/ James B. Hovis
                                           -------------------------------------
                                           James B. Hovis
                                           President and Chief Executive Officer


                                  End of Filing


                                       12
<PAGE>

                                 CERTIFICATIONS

I, James B. Hovis, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of Phlo Corporation and
Subsidiaries;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a. designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c. presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a. all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b. any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: November 20, 2002


                                /s/ James B. Hovis
                                -------------------------------------------
                                James B. Hovis
                                Chief Executive Officer
                                Principal Financial Officer


                                       20
<PAGE>

                                 CERTIFICATIONS

                            Certificate Pursuant to

18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Phlo Corporation and Subsidiaries
(the "Company") the Company on Form 10-QSB for the quarter ended September 30,
2002 as filed with the Securities and Exchange Commission on the date hereof
(the "Report"), I, James B. Hovis, Chief Executive Officer, certify, pursuant to
18 U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley Act of 2002,
that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.

Date: November 20, 2002


                                /s/ James B. Hovis
                                -------------------------------------------
                                James B. Hovis
                                Chief Executive Officer
                                Principal Financial Officer


                                       22