<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   Form 10-Q


  X  Quarterly report pursuant to Section 13 or 15(d) of the Securities
 ---
     Exchange Act of 1934.

     For the quarterly period ended March 31, 2001

___  Transition period pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934.

     For the transition period from _____________ to ______________.


                                    0-20727
                                    -------
                           (Commission File Number)

                              Novoste Corporation
                              -------------------
            (Exact Name of Registrant as Specified in Its Charter)


     Florida                                              59-2787476
     -------                                              ----------
     (State or Other Jurisdiction of                      (I.R.S. Employer
     Incorporation or Organization)                       Identification No.)

     3890 Steve Reynolds Blvd., Norcross, GA              30093
     ---------------------------------------              -----
     (Address of Principal Executive Offices)             (Zip Code)

     Registrant's telephone, including area code: (770) 717-0904

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
requirements for the past 90 days.

     (Item 1)  Yes      X        No _____
                      -----
     (Item 2)  Yes      X        No _____
                      -----

As of May 1, 2001 there were 16,154,292 shares of the Registrant's Common Stock
outstanding.


                                       1
<PAGE>

                              NOVOSTE CORPORATION

                                   FORM 10-Q

                                     INDEX
<TABLE>
<CAPTION>
PART I.             FINANCIAL INFORMATION                                                       PAGE NO.
                                                                                                --------
<S>                                                                                             <C>
          Item 1.    Consolidated Financial Statements

                    Consolidated Balance Sheets as of March 31, 2001 (unaudited)
                      and December 31, 2000                                                        3

                    Consolidated Statements of Operations (unaudited) for the three
                      months ended March 31, 2001 and 2000                                         4

                    Consolidated Statements of Cash Flows (unaudited) for the three
                      months ended March 31, 2001 and 2000                                         5

                    Notes to Unaudited Consolidated Financial Statements                           6-8

          Item 2.   Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                                            9-16

          Item 3.   Quantitative and Qualitative Disclosures About Market Risk                     17


PART II.  OTHER INFORMATION

          Item 5.   Other Information                                                              18

          Item 6.   Reports on Form 8-K                                                            18

SIGNATURES                                                                                         19

</TABLE>

                                       2
<PAGE>

                              NOVOSTE CORPORATION
                     UNAUDITED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                             March 31,                 December 31,
                                                                               2001                        2000
                                                                          ---------------             --------------
                                                                            (Unaudited)
<S>                                                                       <C>                         <C>
Assets
Current assets:
     Cash and cash equivalents                                            $    18,750,562              $   26,512,398
     Short-term investments                                                    25,616,907                  30,655,436
     Accounts receivable, net of allowance                                      8,535,692                   4,469,781
     Inventories                                                                  793,216                   1,251,687
     Prepaid expenses and other current assets                                    575,489                     482,383
                                                                          ---------------              --------------
Total current assets                                                           54,271,866                  63,371,685
                                                                          ---------------              --------------

Property and equipment, net                                                     7,751,079                   7,277,734
Radiation and transfer devices, net                                             8,546,191                   5,480,948
Other assets                                                                    1,150,447                     942,427
                                                                          ---------------              --------------
Total assets                                                              $    71,719,583              $   77,072,794
                                                                          ===============              ==============


Liabilities and Shareholders' Equity
Current liabilities:
     Accounts payable                                                     $     3,564,701              $    3,425,250
     Accrued expenses                                                           5,289,423                   5,415,277
     Unearned revenue                                                           1,516,017                     580,817
     Capital lease obligations                                                    185,291                     208,805
                                                                          ---------------              --------------
Total current liabilities                                                      10,555,432                   9,630,149
                                                                          ---------------              --------------

Long-term liabilities
                                                                          ---------------              --------------
     Capital lease obligations                                                    475,152                     400,526
                                                                          ---------------              --------------

Shareholders' equity:
     Preferred stock, $.01 par value, 5,000,000 shares authorized;
          no shares issued and outstanding                                              -                           -
     Common stock, $.01 par value, 25,000,000 shares authorized;
          16,140,524 and 16,094,635 shares issued, respectively                   161,405                     160,946
     Additional paid-in-capital                                               185,121,813                 184,511,610
     Accumulated other comprehensive income (loss)                               (606,913)                    (93,690)
     Accumulated deficit                                                     (122,903,254)               (116,274,687)
                                                                          ---------------              --------------
                                                                               61,773,051                  68,304,179

     Less treasury stock, 5,780 shares of common stock at cost                    (23,840)                    (23,840)
     Accumulated other comprehensive loss                                      (1,060,212)                 (1,238,220)
                                                                          ---------------              --------------

Total shareholders' equity                                                     60,688,999                  67,042,119
                                                                          ---------------              --------------

Total liabilities and shareholders' equity                                $    71,719,583              $   77,072,794
                                                                          ===============              ==============
</TABLE>


See accompanying notes.

                                       3
<PAGE>

                              NOVOSTE CORPORATION

                UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                              Three months ended March 31,

                                                                              2001                  2000
                                                                           -----------           -----------
 <S>                                                                       <C>                   <C>
   Net sales and revenue                                                   $ 9,290,629           $   846,046
   Cost of sales                                                             3,744,504               753,380
                                                                           -----------           -----------

   Gross margin                                                              5,546,125                92,666
                                                                           -----------           -----------

   Operating expenses:
        Research and development                                             3,596,137             4,475,540
        Sales and marketing                                                  7,286,234             2,369,504
        General and administrative                                           1,910,700             1,047,501
                                                                           -----------           -----------

   Total operating expenses                                                 12,793,071             7,892,545
                                                                           -----------           -----------

   Loss from operations                                                     (7,246,946)           (7,799,879)
                                                                           -----------           -----------

   Interest income, net                                                        618,379               600,937
                                                                           -----------           -----------

   Net loss                                                                $(6,628,567)          $(7,198,942)
                                                                           ===========           ===========

   Net loss per share - basic and diluted                                        (0.41)                (0.50)
                                                                           ===========           ===========

   Weighted average shares outstanding - basic and diluted                  16,076,974            14,268,589
                                                                           ===========           ===========
</TABLE>


See accompanying notes.

                                       4
<PAGE>

                              NOVOSTE CORPORATION

                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                  For the three months ended March 31,

                                                                     2001                      2000
                                                                 -----------                -----------
<S>                                                              <C>                        <C>
Cash flows from operating activities:
Net loss                                                         $(6,628,567)               $(7,198,942)

Adjustments to reconcile net loss to net cash used by
   operating activities:
     Depreciation and amortization                                   672,190                    309,540
     Issuance of stock for services or compensation                  237,254                    130,004
     Amortization of deferred compensation                           178,006                    218,945
     Amortization of radiation & transfer devices                    435,167                         --
     Provision for doubtful accounts                                  97,992                         --
     Changes in assets and liabilities:
        Accounts receivable                                       (4,163,903)                   (78,333)
        Inventory                                                    458,471                   (157,303)
        Prepaid expenses                                             (93,106)                   (74,248)
        Accounts payable                                             139,451                     61,983
        Accrued expenses                                            (125,854)                (1,377,077)
        Unearned revenue                                             935,200                         --
        Other                                                       (721,243)                    77,835
                                                                 -----------                -----------
Net cash used by operations                                       (8,578,942)                (8,087,596)
                                                                 -----------                -----------

Cash flow from investing activities:
Maturity (purchase) of short-term investments                      5,038,530                 21,158,475
Purchase of property and equipment                                (1,040,601)                  (576,608)
Purchase of radiation and transfer devices                        (3,500,409)                        --
                                                                 -----------                -----------

Net cash  provided by investing activities                           497,520                 20,581,867
                                                                 -----------                -----------

Cash flows from financing activities:
Proceeds from issuance of common stock                               373,409                 49,394,666
Repayment of capital lease obligations                               (53,823)                        --
                                                                 -----------                -----------

Net cash provided by financing activities                            319,586                 49,394,666
                                                                 -----------                -----------
Net (decrease) increase in cash and cash equivalents              (7,761,836)                61,888,938
Cash and equivalents at beginning of period                       26,512,398                  7,091,025
                                                                 -----------                -----------
Cash and cash equivalents at end of period                       $18,750,562                $68,979,963
                                                                 ===========                ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION:
    Cash paid for interest on capital lease obligations               23,306                          -

  Non-cash investing and financing activities:
    Assets acquired under capital lease                              104,935                          -

</TABLE>


See accompanying notes.

                                       5
<PAGE>

                              NOVOSTE CORPORATION

             NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                March 31, 2001


NOTE 1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and in accordance with instructions to Article 10 of
Regulation S-X. Accordingly, such consolidated financial statements do not
include all of the information and disclosures required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.

The operating results of the interim periods presented are not necessarily
indicative of the results to be achieved for the year ending December 31, 2001.
The accompanying consolidated financial statements should be read in conjunction
with the audited financial statements and notes thereto for the year ended
December 31, 2000 included in the Company's 2000 Annual Report on Form 10-K
filed with the Securities and Exchange Commission ("SEC").

The consolidated financial statements include the accounts of Novoste
Corporation and its wholly-owned subsidiaries incorporated in August 1998 in The
Netherlands, in December 1998 in Belgium, in February 1999 in Germany and in
January 2000 in France. Significant intercompany transactions and accounts have
been eliminated.

NOTE 2. CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

Cash equivalents are comprised of certain highly liquid investments with
maturities of less than three months at the time of their acquisition. In
addition to cash equivalents, the Company has investments in commercial paper
that are classified as short-term (mature in more than 90 days but less than one
year from the date of acquisition). Management determines the appropriate
classification of debt securities at the time of purchase and reevaluates such
designation as of each balance sheet date. Debt securities are classified as
held-to-maturity when the Company has the positive intent and ability to hold
the securities to maturity. Investments held-to-maturity are carried at
amortized cost, adjusted for the amortization or accretion of premiums or
discounts without recognition of gains or losses that are deemed to be
temporary. Premiums and discounts are amortized or accreted over the life of the
related instrument as an adjustment to yield using the straight-line method,
which approximates the effective interest method. Interest income is recognized
when earned.

Marketable equity securities and debt securities not classified as held-to-
maturity are classified as available-for-sale. Available-for-sale securities are
carried at fair value, with the unrealized gains and losses reported in a
separate component of shareholders' equity, if significant. The amortized cost
of debt securities in this category is adjusted for amortization included in
investment income. Realized gains and losses and declines in value judged to be
other-than-temporary on available-for-sale securities are included in investment
income. The cost of securities sold is based on the specific identification
method. Interest and dividends on securities classified as available-for-sale
are included in investment income. At March 31, 2001 fair value approximated net
book value for all short-term investments.

                                       6
<PAGE>

NOTE 3. ACCOUNTS RECEIVABLE

Accounts receivable at March 31, 2001 and December 31, 2000 includes receivables
due from product sales and amounts due under lease arrangements relating to
radiation and transfer devices (see Note 5. Radiation and Transfer Devices). The
carrying amounts reported in the consolidated balance sheets for accounts
receivable approximate their fair value. The Company performs periodic credit
evaluations of its customer's financial condition and generally does not require
collateral. Management records estimates of expected credit losses and returns
of product sold. Bad debt expense for the three month period ended March 31,
2001 amounted to $98,000. There was no bad debt expense recorded for the three
month period ended March 31, 2000.

NOTE 4. INVENTORIES

Inventories are stated at the lower of cost or market and are comprised of the
following:

                                 March 31, 2001           December 31, 2000
                                 --------------           -----------------

Raw Materials                    $      726,852           $         777,819
Work in Process                          54,935                     218,958
Finished Goods                           11,429                     254,910
                                 --------------           -----------------

Total                            $      793,216           $       1,251,687
                                 ==============           =================

NOTE 5. RADIATION AND TRANSFER DEVICES

The Company retains ownership of the radiation source trains (RSTs) and transfer
devices (TDs). During 1999, the Company was the lessor of RSTs and TDs under
annual sales-type lease agreements expiring through December 2000.

During the second quarter of 2000, the Company determined that based upon
experience, testing and discussions with the FDA the estimated useful life of
RSTs and TDs would exceed one year. Accordingly, the Company has reclassified
these assets from inventory to a long-term asset named, radiation and transfer
devices. Depreciation of the costs of these assets will be over their estimated
useful lives (currently estimated at 18 months) using the straight-line method
and will begin once the Beta-Cath(TM) System is placed into service. Concurrent
with the change in estimated life, the RST and TD annual agreements to license
the use of the radiation and transfer devices are classified by the Company as
operating leases. At March 31, 2001, equipment with a cost of approximately
$2,892,000 before accumulated depreciation of approximately $567,000 were under
operating leases. Approximately $6,221,000 of radiation and transfer devices
were available for lease at March 31, 2001. At March 31, 2001, future minimum
lease payments receivable under these operating leases approximated $720,000 and
are recorded in accounts receivable.

                                       7
<PAGE>

NOTE 5. RADIATION AND TRANSFER DEVICES, continued


Radiation and transfer devices are stated at cost and are comprised of the
following:

                                       March 31, 2001       December 31, 2000
                                       --------------       -----------------

Radiation and Transfer Devices         $    9,113,173       $       5,612,763
Less:  Accumulated Depreciation               566,982                 131,815
                                       --------------       -----------------

                                       $    8,546,191       $       5,480,948
                                       ==============       =================

NOTE 6. BASIC AND DILUTED LOSS PER SHARE

The basic and diluted loss per share is computed based on the weighted average
number of common shares outstanding. Common equivalent shares are not included
in the per share calculations where the effect of their inclusion would be
antidilutive. Options to purchase shares of common stock are not included in the
computation of diluted loss per share since the effect would be antidilutive.


NOTE 7. SEGMENT INFORMATION

SFAS No. 131, Disclosures about Segments of an Enterprise and Related
Information ("SFAS 131") requires the reporting of segment information based on
the information provided to the company's chief operating decision maker for
purposes of making decisions about allocating resources and accessing
performance. The Company's business activities are represented by a single
industry segment, the manufacture and distribution of medical devices. For
management purposes, the Company is segmented into three geographic areas: North
America, Europe and Rest of World (Asia and South America).

The Company's net sales by geographic area are as follows:

<TABLE>
<CAPTION>
                                                         Three Months Ended March 31,
                                ----------------------------------------------------------------------------
                                       United                                  Rest of
                                       States               Europe              World        Consolidated
                                ----------------------------------------------------------------------------
<S>                             <C>                   <C>                 <C>               <C>
2001                                      $8,039,535          $1,118,870       $132,224          $9,290,629

2000                                               0             832,909         13,137             846,046
</TABLE>

At March 3, 2001 and 2000, the Company's net assets outside of the United
States, consisting principally of cash and cash equivalents, accounts
receivable, inventory and office equipment, were approximately $4,965,000 and
$2,449,000, respectively.


                                       8
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Forward Looking Information

The statements contained in this Form 10-Q that are not historical are forward-
looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of 1934, including
statements regarding the expectations, beliefs, intentions or strategies
regarding the future. The Company intends that all forward-looking statements be
subject to the safe-harbor provisions of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements reflect the Company's views
as of the date they are made with respect to future events and financial
performance, but are subject to many uncertainties and risks which could cause
the actual results of the Company to differ materially from any future results
expressed or implied by such forward-looking statements. Some of these risks are
discussed below in the section "Certain Factors That May Impact Future
Operations." Additional risk factors are discussed in other reports filed by the
Company from time to time on Forms 10-K, 10-Q and 8-K including the Company's
annual report on Form 10-K for the year ended 12/31/00. The Company does not
undertake any obligations to update or revised any forward-looking statement,
made by it or on its behalf, whether as a result of new information, future
events, or otherwise.

OVERVIEW

Novoste commenced operations as a medical device company in May 1992. Since
1994, we have devoted substantially all of our efforts to developing the Beta-
Cath(TM) System. On November 3, 2000, Novoste received U.S. marketing approval
for the Beta-Cath(TM) System from the FDA for use in patients suffering from
"in-stent restenosis", a condition in which coronary stents become clogged with
new tissue growth.

Since our inception through March 31, 2001 we experienced significant losses in
each period. The Company commenced the active marketing of the Beta-Cath(TM)
System in Europe in January 1999. Although revenues are growing since the
introduction of the Beta-Cath(TM) System in the U.S. market, we do not have
experience in manufacturing, marketing or selling our products in quantities
necessary for achieving profitability. At March 31, 2001, we had an accumulated
deficit of approximately $122.9 million. We expect to continue to incur
significant operating losses through at least 2001 as we allocate significant
resources to increasing our manufacturing operations, both internally and with
outside vendors, invest significantly in expanding our sales and marketing
efforts in support of United States market development and increase our
administrative activities to support our growth. At the same time we will
continue to conduct clinical trials and research and development projects in
order to expand the opportunities for our technology.

While the Beta-Cath(TM) System has been approved by the FDA for use in patients
suffering from in-stent restenosis, future clinical trials may not demonstrate
the safety and effectiveness of other or different applications or utilizations
of the product. Additionally, the hospitals and catheterization labs that will
be our customers may not obtain necessary approvals for the Beta-Cath(TM) System
from the state, federal or foreign governmental agencies that regulate the
medical use of radiation. Our research and development efforts may not be
successfully completed. Manufacturing of our products may be delayed by
production problems or our vendors may be unable to produce sufficient
quantities to meet our needs. We may not successfully introduce the Beta-
Cath(TM) System or attract any significant level of market acceptance for the
Beta-Cath(TM) System or any other product we develop. We may never achieve
significant revenues

                                       9
<PAGE>

from sales of our Beta-Cath(TM) System and we may never achieve or sustain
profitability.

RESULTS OF OPERATIONS

Net loss for the three months ended March 31, 2001 was $6,628,567, or ($.41) per
share, as compared to $7,198,942 or ($.50) per share, for the three months ended
March 31, 2000. The decrease in net loss for the three months ended March 31,
2001 compared to the year earlier period was primarily due to an increase in
revenue from sales in the U.S. market from its commercial launch of the Beta-
Cath(TM) System.

Net Sales and Revenue.  Net sales and revenue of $9,290,629 were recognized in
----------------------
the three months ended March 31, 2001 as compared to net revenue of $846,046 for
the three months ended March 31, 2000. Net sales and revenue increased due the
FDA approval of the Beta-Cath(TM) System in the U.S. and the initial, first full
quarter of sales in the U.S. The Company expects net sales and revenue to
increase in the future as direct distribution is expanded in the U.S.

Net sales and revenue generated in the United States for the three months ended
March 31, 2001 totaled 86.5% of total revenue. In the same period ending March
31, 2000, no revenues were reported from the domestic market. There were no
individual customers or distributors that represented more than 5% of net sales
and revenue in the first quarter ended March 31, 2001. Approximately 90% of
revenue was generated by catheter sales during the first quarter 2001 compared
to 83.5% in first quarter 2000. The remainder of revenue in the first quarter
2001 was generated from the sales of license and lease agreements to use the
radiation source trains and transfer devices included in the Beta-Cath(TM)
System, Revenue from these license and lease agreements in 2001 are recognized
over the term of the agreement, typically 18 months. Revenue recognized in the
first quarter of 2000 was accounted for properly as a sales-type lease and,
accordingly, revenue and the related cost of sales were recognized upon
shipment.

Cost of Sales. Cost of sales of $3,744,504 were incurred in the three months
-------------
ended March 31, 2001 as compared to cost of sales of $753,380 for the three
months ended March 31, 2000. The Company expects cost of sales to increase as
sales activities in the U.S. continue to grow. However, cost of sales will
continue to grow at a slower pace than revenue as the manufacturing facility
continues to utilize capacity of the current plant and therefore increase gross
margin.

Research and Development Expenses. Research and development expenses decreased
----------------------------------
20% to $3,596,137 for the three months ended March 31, 2001 from $4,475,540 for
the three months ended March 31, 2000. These decreases were primarily the result
of decreased clinical trial activity related to the completion of pivotal trials
and the elimination of costs associated with enrollments such as the costs of
supplying product to clinical sites. However, the Company expects research and
development expenses to increase throughout the year in anticipation of new
clinical trial activity.

Sales and Marketing Expenses. Sales and marketing expenses increased 208% to
-----------------------------
$7,286,234 for the three months ended March 31, 2001 from $2,369,504 for the
three months ended March 31, 2000. These increases were primarily the result of
higher personnel, trade show, consulting and promotional literature costs
associated with marketing the Company's product on a direct basis in the U.S. as
we launched the new Beta-Cath(TM) System in the U.S. The Company expects sales
and marketing expenses to increase significantly in the future as direct
distribution is expanded in the U.S.

General and Administrative Expenses. General and administrative expenses
------------------------------------
increased 82% to $1,910,700 for the three months ended March 31, 2001 from
$1,047,501 for the three months March 31, 2000. The increase for the three month
period was primarily the result of additional management personnel at higher
salaries and information systems costs. The Company expects general and
administrative expenses to increase in the future in support of a higher level
of operations.

Interest Income. Net interest income increased 7% to $642,918 for the three
----------------
months ended March 31, 2001 from $600,937 for the three months ended March
31, 2000. The increase in interest income for the quarter was primarily due to
the increase in average cash equivalent and short-term investment balances.

                                       10
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

During the three months ended March 31, 2001 and 2000, the Company used cash to
fund operations of $8.6 million and $8.1 million, respectively. At March 31,
2001, the Company had commitments to purchase $7.4 million in inventory
components of the Beta-Cath(TM) System over the next year. In addition, on
October 14, 1999 the Company signed a development and manufacturing supply
agreement with AEA Technologies QSA GmbH for a second source of radioisotope
supply and for the development of a smaller diameter source. This agreement
provides for the construction of a production line over the period October 1,
1999 to August 2001. The cost of this production line is estimated at $4.0
million and is being paid by the Company as construction progresses. Through
March 31, 2001, the Company has paid $2,377,000 towards this commitment. Because
of the development, manufacturing scale-up and commercialization of the Beta-
Cath(TM) System, Novoste's future cash needs for operating and investing
activities are anticipated to be higher than historical levels subject to the
factors discussed below.

Significant proportions of key components and processes relating to the
Company's products are purchased from single sources due to technology,
availability, price, quality, and other considerations. Key components and
processes currently obtained from single sources include isotopes, protective
tubing for catheters, proprietary connectors, and certain plastics used in the
design and manufacture of the transfer device. In the event a supply of a key
single-sourced material or component was delayed or curtailed, the Company's
ability to produce the related product in a timely manner could be adversely
affected. The Company attempts to mitigate these risks by working closely with
key suppliers regarding the Company's product needs and the maintenance of
strategic inventory levels.

The Company has entered into a license agreement with a physician pursuant to
which he is entitled to receive a royalty on the net sales of the Beta-Cath(TM)
System (excluding consideration paid for the radioactive isotope), subject to a
maximum payment of $5,000,000. Royalty fees to the physician aggregated $83,902
and $7,083 for the three months ended March 31, 2001 and 2000, respectively, and
have been expensed in Cost of Sales.

On January 30, 1996, the Company entered into a license agreement whereby Emory
University assigned its claim to certain technology to the Company for royalties
based on net sales (as defined in the agreement) of products derived from such
technology, subject to certain minimum royalties. The royalty agreement term is
consistent with the life of the related patent and applies to assignments of the
patent technology to a third party. Royalty fees to Emory University aggregated
$205,836 and $17,052 for the three months ended March 31, 2001 and 2000,
respectively, and have been expensed in Cost of Sales.

The Company's principal source of liquidity at March 31, 2001 consisted of cash,
cash equivalents and short-term investments of $44.4 million. The Company did
not have any credit lines available or outstanding borrowings at March 31, 2001.

The Company anticipates that its operating losses will continue through at least
2001 as it expends

                                       11
<PAGE>

substantial resources to expand sales and marketing activities. We believe that
our existing capital resources will be sufficient to fund the Company through
the second quarter of 2002, but those resources may prove insufficient. The
Company's future liquidity and capital requirements will depend upon numerous
factors, including, among others: market acceptance and demand for its products;
the resources required to maintain a direct sales force in the United States and
in the larger markets of Europe, develop distributors internationally, and to
expand manufacturing capacity; the resources the Company devotes to the
development, manufacture and marketing of its products; the receipt of and the
time required to obtain additional regulatory clearances and approvals; the
resources required to gain such approvals; and the progress of the Company's
clinical research and product development programs. Novoste may in the future
seek to raise additional funds through bank facilities, debt or equity offerings
or other sources of capital. Additional financing, if required, may not be
available on satisfactory terms, or at all.

                                       12
<PAGE>

CERTAIN FACTORS THAT MAY IMPACT FUTURE OPERATONS
------------------------------------------------

We depend on the successful development and commercialization of the Beta-Cath
(TM) System.

We have just recently begun to commercialize the Beta-Cath(TM) System in the
United States and our distribution system in Europe and certain Asian countries
are still being developed. We anticipate that for the foreseeable future we will
be solely dependent on the successful development and commercialization of the
Beta-Cath(TM) System. Our failure to continue commercialization of the Beta-
Cath(TM) System would have a material adverse effect on our business, financial
condition and results of operations.

The Beta-Cath(TM) System received FDA approval for the 30-millimeter system on
November 3, 2000; however, we may be unable to:

  -  manufacture the Beta-Cath(TM) System in commercial quantities at acceptable
     costs;

  -  gain any significant degree of market acceptance of the Beta-Cath(TM)
     System among physicians, patients and/or health care payors;

  -  broaden the Beta-Cath(TM) system marketability by obtaining approval for
     additional applications of our product; or

  -  demonstrate that the Beta-Cath(TM) System is an attractive and cost-
     effective alternative or complement to other procedures, including coronary
     stents, competing vascular brachytherapy devices, or other competitive
     technologies.

Because the Beta-Cath(TM) System is our sole near-term product focus, we could
be required to cease operations if it is not successfully commercialized.

We have limited operating history; we have a history of losses and expect future
losses through at least the year 2001.

We have a limited history of operations. Since our inception in May 1992, we
have been primarily engaged in developing and testing our Beta-Cath(TM) System.
We have generated only limited revenue and do not have experience in
manufacturing, marketing or selling our products in quantities necessary for
achieving profitability.

At March 31, 2001, we had accumulated a deficit of approximately $122.9 million
since our inception in 1992. The commercialization of the Beta-Cath(TM) System
and other new products, if any, will require substantial additional development,
clinical, regulatory, manufacturing, sales and marketing and other expenditures.
We expect our operating losses to continue through at least 2001 as we continue
to expand our product development, clinical trials and marketing efforts. We may
never:

  -  achieve commercial success in the sale of the Beta-Cath(TM) System or any
     other product in any countries in which we have received the necessary
     governmental approvals to market these products; or

  -  achieve or sustain profitability.

                                       13
<PAGE>

United States Pre-Market Approvals

On November 3, 2000, we received marketing approval from the FDA for the Beta-
Cath(TM) System. This approval limits our ability to promote the Beta-Cath(TM)
System for use with patients who are being treated for "in-stent" restenosis in
a single coronary artery with a 30-millimeter radiation source train. In order
to market the Beth-Cath(TM) System with a 40-millimeter radiation source train,
we will likely be required to demonstrate to the FDA through the START 40 Trial
that the Beth-Cath(TM) System with the longer source train is safe and
effective. In order to market the Beta-Cath(TM) System for a broader range of
patients, we may seek to expand the indications for which the Beta-Cath(TM)
System can be marketed to, for example, patients undergoing balloon angioplasty
of previously untreated (de novo) lesions.

In order to market the Beta-Cath(TM) System for use with (1) further product
design enhancements, such as varying lengths of the radiation source train or
modifications to the catheter or (2) with a broader range of indications,
including stand alone balloon angioplasty or previously untreated (de novo)
lesions we will likely be required to demonstrate to the FDA through additional
clinical trials that the Beta-Cath(TM) System is safe and effective with such
product design enhancement(s) or in treating a broader range of indications and
the FDA must approve a pre-market approval application, application amendment or
application supplement covering the product design enhancement(s) or the broader
range of indications for the device. Even if we were to receive FDA approval
based on the results of the Beta-Cath(TM) System Trial, we would be limited
under that approval to promoting the Beta-Cath(TM) System for use with patients
who are being treated for one lesion in a single coronary artery following
stand-alone balloon angioplasty.

Foreign Pre-Market Approvals

Sales of the Beta-Cath(TM) System outside the United States are subject to
regulatory requirements that vary widely from country to country but generally
include pre-marketing governmental approval. The time required to obtain
approval for sale in foreign countries may be longer or shorter than required
for FDA approval, and the requirements for the conduct of clinical trials,
marketing authorization, pricing and reimbursement differ from those in the
United States. Moreover, the export of medical devices from the United States
must be in compliance with FDA regulations. In August 1998 we qualified to apply
CE marking to the Beta-Cath(TM) System, a requirement necessary to sell our
device in most of Western Europe. We are subject to continuing audit and
reporting requirements related to this marking. We may be delayed or precluded
from marketing the Beta-Cath(TM) System in other foreign countries. Foreign pre-
market and other regulatory approvals of the Beta-Cath(TM) System, if granted,
may include significant limitations on the indicated uses for which the device
may be marketed.

Approvals to Use, Handle and Transfer Radioactive Materials

Our business involves the import, export, manufacture, distribution, use and
storage of Strontium-90 (Strontium/Yttrium), the beta-emitting radioisotope
utilized in the Beta-Cath(TM) System 's radiation source train. Accordingly,
manufacture, distribution, use and disposal of the radioactive material used in
the Beta-Cath(TM) System in the United States will be subject to federal, state
and/or local rules relating to radioactive material. Recently, the State of
Georgia Department of Natural Resources (DNR) issued a sealed source and device
registration certificate for the Company's Beta-Cath(TM) System, allowing it to
be listed on the Nuclear Regulatory Commission's Sealed Source and Device
Registry. The Company anticipates that the DNR will authorize Novoste to
commercially distribute our radiation sources to licensed recipients in the
United States. In addition, we must comply with NRC, Georgia and United

                                       14
<PAGE>

States Department of Transportation regulations on the labeling and packaging
requirements for shipment of radiation sources to hospitals or other users of
the Beta-Cath(TM) System. Further, hospitals and/or physicians in the United
States may be required to amend their radiation licenses to hold, handle and use
Strontium-90 prior to receiving and using our Beta-Cath(TM) System.

LIMITED MANUFACTURING EXPERIENCE; SCALE-UP RISK

To date, we have not yet successfully commercialized the Beta-Cath(TM) System,
and our manufacturing activities have consisted of producing small quantities of
our products for use in clinical trials and our initial product launch in Europe
and the United States. To achieve profitability, the Beta-Cath(TM) System must
be manufactured in commercial quantities in compliance with regulatory
requirements and at acceptable costs. Production in commercial quantities will
require us to expand our manufacturing capabilities and to hire and train
additional personnel. We have no experience in manufacturing our products in
commercial quantities. We may encounter difficulties in scaling up production,
including problems involving production yields, quality control and assurance,
component supply and shortages of qualified personnel. Difficulties encountered
in manufacturing scale up could have a material adverse effect on our business,
financial condition and results of operations. We cannot assure that future-
manufacturing difficulties, which could have a material adverse effect on our
business, financial condition and results of operations, will not occur.

                                       15
<PAGE>

OTHER PROVISIONS DISCOURAGING A TAKEOVER

The amended and restated articles of incorporation provide for a classified
board of directors, the existence of which could discourage attempts to acquire
us. Furthermore, we are subject to the anti-takeover provisions of the Florida
Business Corporation Act, the application of which would also have the effect of
delaying or preventing a merger, takeover or other change of control of the
Company and therefore could discourage attempts to acquire the Company.

PRICE VOLATILITY AND FLUCTUATIONS IN OPERATING RESULTS

The market price of our common stock could decline below the public offering
price. Specific factors relating to our business or broad market fluctuations
may materially adversely affect the market price of our common stock. The
trading price of our common stock could be subject to wide fluctuations in
response to quarter-to-quarter variations in operating results, announcements of
technological innovations, new products or clinical data announced by us or our
competitors, governmental regulatory action, developments with respect to
patents or proprietary rights, general conditions in the medical device or
cardiovascular device industries, changes in earnings estimates by securities
analysts, or other events or factors, many of which are beyond our control. In
addition, the stock market has experienced extreme price and volume
fluctuations, which have particularly affected the market prices of many medical
device companies and which have often been unrelated to the operating
performance of such companies. Our revenue or operating results in future
quarters may be below the expectations of securities analysts and investors. In
such an event, the price of our common stock would likely decline, perhaps
substantially. During the three month period ended March 30, 2001, the closing
price of our common stock ranged from a high of $38.875 per share to a low of
$14.00 per share and ended that period at $17.5625 per share.

PATENTS AND PROPRIETARY TECHNOLOGY

Our policy is to protect our proprietary position by, among other methods,
filing United States and foreign patent applications. On November 4, 1997 we
were issued United States Patent No. 5,683,345, on May 4, 1999 we received
United States Patent No. 5,899,882 (which is jointly owned by us and Emory
University) and on January 11, 2000 we received United States Patent No.
6,013,020, all related to the Beta Cath(TM) System. We also have several
additional United States applications pending covering aspects of our Beta-
Cath(TM) System. The United States Patent and Trademark Office has indicated
that certain claims pending in another United States application are allowable.
With respect to the above identified United States Patents and our other pending
United States patent applications, we have filed, or will file in due course,
counterpart applications in the European Patent Office and certain other
countries.

Like other firms that engage in the development of medical devices, we must
address issues and risks relating to patents and trade secrets. United States
Patent No. 5,683,345 may not offer any protection to us because competitors may
be able to design functionally equivalent devices that do not infringe this
patent. It may also be reexamined, invalidated or circumvented. In addition,
claims under our other pending applications may not be allowed, or if allowed,
may not offer any protection or may be reexamined, invalidated or circumvented.
In addition, competitors may have or may obtain patents that will prevent, limit
or interfere with our ability to make, use or sell our products in either the
United States or international markets.

We received a letter from NeoCardia, L.L.C., dated July 7, 1995, in which
NeoCardia notified us that it was the exclusive licensee of United States Patent
No. 5,199,939, or the Dake patent, and requested that we confirm that our
products did not infringe the claims of the Dake patent. On August 22, 1995 our
patent counsel responded on our behalf that we did not infringe the Dake patent.

The United States Patent and Trademark Office later reexamined the Dake patent.
In the reexamination proceeding some of the patent claims were amended and new
claims were added. We have concluded, based upon advice of patent counsel, that
our Beta-Cath(TM) System does not infringe any claim of the Dake patent as
reexamined.

In May 1997 Guidant acquired NeoCardia together with the rights under the Dake
patent. Guidant is attempting to develop and commercialize products that may
compete with the Beta-Cath(TM) System and has significantly greater capital
resources than the Company. Guidant may sue for patent infringement in an
attempt to obtain damages from us and/or injunctive relief restraining us from
commercializing the Beta-Cath(TM) System in the United States. While the Company
does not believe such an action would have merit, if Guidant were successful in
any such litigation, we might be required to obtain a license from Guidant under
the Dake patent to market the Beta-Cath(TM) System in the United States, if such
license were available, or be prohibited from selling the Beta-Cath(TM) System
in the United States. Any of these actions could have a material adverse effect
on our business, financial condition and results of operations, or could result
in cessation of our business.

We have two versions of our delivery catheter: a "rapid exchange" catheter and
an "over the wire" catheter. As a result of certain United States patents held
by other device manufacturers covering "rapid exchange" catheters, we currently
intend to sell the "over the wire" version of our delivery catheter in the
United States. If further investigation reveals that we may sell a "rapid
exchange" version in the United States without infringing the valid patent
rights of others, we might decide to do so in the future. However, we cannot
assure that we will be able to sell a "rapid exchange" version in the United
States without a license of third party patent rights or that such a license
would be available to us on favorable terms or at all.


COMPETITION; RAPID TECHNOLOGICAL CHANGE

Competition in the medical device industry, and specifically the markets for
cardiovascular devices, is intense and characterized by extensive research and
development efforts and rapidly advancing technology. New developments in
technology could render vascular brachytherapy generally or the Beta-Cath(TM)
System in particular noncompetitive or obsolete.

Vascular brachytherapy may compete with other treatment methods designed to
improve outcomes from coronary artery procedures that are well established in
the medical community, such as coronary stents. Stents are the predominant
treatment currently utilized to reduce the incidence of coronary restenosis
following PTCA and were used in approximately 75% of all PTCA procedures
performed worldwide in 2000. Manufacturers of stents include Johnson & Johnson,
Medtronic, Inc., Guidant Corporation and Boston Scientific Corporation. Stent
manufacturers often sell many products used in the cardiac catheterization labs,
commonly referred to as cath labs, and as discussed below, certain of these
companies are developing vascular brachytherapy devices.

Also on November 3, 2000, the FDA approved Johnson & Johnson's CHECKMATE(TM)
System, a gamma radiation vascular brachytherapy device. Johnson & Johnson will
compete directly with Novoste for market acceptance of vascular brachytherapy
and has substantially greater capital resources and greater resources and
experience at introducing new products than does Novoste. We may not be able to
compete effectively against Johnson & Johnson.

Many of these same companies and others are researching coatings and treatments
to coronary stents that could reduce restenosis and would possibly be more
acceptable to a medical community already experienced at using stents. Recently,
results from early non-randomized trials were reported as eliminating
restenosis. Extensive clinical trials will need to be completed in order to
confirm these results, however, positive information from these trials could
have a negative impact on the ultimate acceptability of vascular brachytherapy
and the Company's stock price.

Many of our competitors and potential competitors have substantially greater
capital resources than we do and also have greater resources and expertise in
the area of research and development, obtaining regulatory approvals,
manufacturing and marketing. Our competitors and potential competitors may
succeed in developing, marketing and distributing technologies and products that
are more effective than those we will develop and market or that would render
our technology and products obsolete or noncompetitive. Additionally, many of
the competitors have the capability to bundle a wide variety of products in
sales to cath labs. We may be unable to compete effectively against such
competitors and other potential competitors in terms of manufacturing,
marketing, distribution, sales and servicing.

Any product we develop that gains regulatory clearance or approval will have to
compete for market acceptance and market share. An important factor in such
competition may be the timing of market introduction of competitive products.
Accordingly, we expect the relative speed with which we can develop products,
gain regulatory approval and reimbursement acceptance and supply commercial
quantities of the product to the market to be an important competitive factor.
In addition, we believe that the primary competitive factors for products
addressing restenosis include safety, efficacy, and ease of use, reliability,
and suitability for use in cath labs, service and price. We also believe that
physician relationships, especially relationships with leaders in the
interventional cardiology and radiation oncology communities, are important
competitive factors.

GOVERNMENT REGULATION

United States
--------------

Our Beta-Cath(TM) System is regulated in the United States as a medical device.
As such, we are subject to extensive regulation by the FDA, by other federal,
state and local authorities and by foreign governments. The FDA regulates the
clinical testing, manufacture, packaging, labeling, storage, distribution and
promotion of medical devices. Noncompliance with applicable requirements can
result in, among other things, fines, injunctions, civil penalties, recall or
seizure of products, total or partial suspension of production, failure of the
government to grant pre-market clearance or pre- market approval for devices,
withdrawal of marketing approvals, a recommendation by the FDA that we not be
permitted to enter into government contracts, and criminal prosecution. The FDA
also has the authority to request repair, replacement or refund of the cost of
any device manufactured or distributed.

On November 3, 2000, the FDA approved our pre-market approval (PMA) application
for the Beta-Cath(TM) System. This approval limits our ability to promote the
Beta-Cath(TM) System to use with patients who are being treated for "in-stent"
restenosis in a single coronary artery with a 30-millimeter radiation source
train. In order to market the Beta-Cath(TM) System with a 40-millimeter
radiation source train, we submitted a PMA supplement to the FDA on December 27,
2000 and included the data from our START 40 trial in order to demonstrate
safety and efficacy. The PMA supplement is currently under review with the FDA.
In order to market the Beta-Cath(TM) System for use with (1) further product
design enhancements, such as varying lengths of the radiation source train or
modifications to the catheter or (2) with a broader range of indications, we
will likely be required to demonstrate to the FDA through additional clinical
trials that the Beta-Cath(TM) System is safe and effective with such product
design enhancement(s) or in treating a broader range of indications and the FDA
must approve a pre-market approval application, application amendment or
application supplement covering the product design enhancement(s) or the broader
range of indications for the device.

The process of obtaining a pre-market approval and other required regulatory
approvals can be expensive, uncertain and lengthy, and we may be unsuccessful in
obtaining approvals to market the Beta-Cath(TM) System for use with (1) further
product design enhancements, such as varying lengths of the radiation source
train or modifications to the catheter or (2) with a broader range of
indications. We do not anticipate pre-market approval for the supplement
application for the 40mm Beta-Cath(TM) System to treat in-stent restenosis until
the second quarter of 2001, if at all. The FDA may not act favorably or quickly
on any of our submissions to the FDA. We may encounter significant difficulties
and costs in our efforts to obtain additional FDA approvals that could delay or
preclude us from selling new products in the United States. Furthermore, the FDA
may request additional data or require that we conduct further clinical studies,
causing us to incur substantial cost and delay. In addition, the FDA may impose
strict labeling requirements, onerous operator training requirements or other
requirements as a condition of our pre- market approval, any of which could
limit our ability to market our systems. Labeling and marketing activities are
subject to scrutiny by the FDA and, in certain circumstances, by the Federal
Trade Commission. FDA enforcement policy strictly prohibits the marketing of FDA
cleared or approved medical devices for unapproved uses, Further, if a company
wishes to modify a product after FDA approval of a pre-market approval,
including any changes that could affect safety or effectiveness, additional
approvals will be required by the FDA. Such changes include, but are not limited
to: new indications for use, the use of a different facility to manufacture,
changes to process or package the device, changes in vendors to supply
components, changes in manufacturing methods, changes in design specifications
and certain labeling changes. Failure to receive or delays in receipt of FDA
approvals, including the need for additional clinical trials or data as a
prerequisite to approval, or any FDA conditions that limit our ability to market
our systems, could have a material adverse effect on our business, financial
condition and results of operations.

Our business involves the import, export, manufacture, distribution, use and
storage of Strontium-90 (Strontium/Yttrium), the beta-emitting radioisotope
utilized in the Beta-Cath(TM) System 's radiation source train. Accordingly,
manufacture, distribution, use and disposal of the radioactive material used in
the Beta-Cath(TM) System in the United States will be subject to federal, state
and/or local rules relating to radioactive material. The State of Georgia
Department of Natural Resources (DNR) issued a sealed source and device
registration certificate for the Company's Beta-Cath(TM) System on August 4,
2000, allowing it to be listed on the Nuclear Regulatory Commission's Sealed
Source and Device Registry. The DNR authorized Novoste to commercially
distribute its radiation sources to licensed recipients in the United States
with the issuance of a license allowing the manufacturing and distribution of
the Beta-Cath(TM) System. In addition, we must comply with NRC, Georgia and
United States Department of Transportation regulations on the labeling and
packaging requirements for shipment of radiation sources to hospitals or other
users of the Beta-Cath(TM) System.

Hospitals in the United States are required to have radiation licenses to hold,
handle and use radiation. Many of the hospitals and/or physicians in the United
States will be required to amend their radiation licenses to include Strontium-
90 prior to receiving and using our Beta-Cath(TM) System. Depending on the state
that the hospital is located in, its license amendment will be processed at the
DNR in agreement states, or by the NRC. Obtaining any of the foregoing
radiation-related approvals and licenses can be complicated and time consuming
and may take longer in the NRC States (sixteen states). A significant majority
of the approved license amendments have been in Non-NRC states. If a significant
number of hospitals are delayed in obtaining any of the foregoing approvals or
any of those approvals are not obtained, our business, financial condition and
results of operations could be materially adversely affected.

INTERNATIONAL

In order for us to market the Beta-Cath(TM) System in Japan and certain other
foreign jurisdictions, we must obtain and retain required regulatory approvals
and clearances and otherwise comply with extensive regulations regarding safety
and manufacturing processes and quality. These regulations, including the
requirements for approvals or clearance to market and the time required for
regulatory review, vary from country to country, and in some instances within a
country. We may not be able to obtain regulatory approvals in such countries or
may be required to incur significant costs in obtaining or maintaining our
foreign regulatory approvals. Delays in receipt of approvals to market our
products, failure to receive these approvals or future loss of previously
received approvals could have a material adverse effect on our business,
financial condition, and results of operations.

                                       16
<PAGE>

Item 3.  Quantitative And Qualitative Disclosures About Market Risk

Interest Rate Risk

The Company's cash equivalents and short-term investments are subject to market
risk, primarily interest-rate and credit risk. The Company's investments are
managed by outside professional managers within investment guidelines set by the
Company. Such guidelines include security type, credit quality and maturity and
are intended to limit market risk by restricting the Company's investments to
high credit quality securities with relatively short-term maturities.

At March 31, 2001, the Company had $18.8 million in cash equivalents with a
weighted average interest rate of 5.29% and $25.6 million in available for sale
investments with a weighted average interest rate of 5.63%. At March 31, 2000
the Company had $5.6 million in cash equivalents with a weigted average interest
rate of 5.63% and $6.1 million in available for sale investments with a weighted
average interest rate of 6.05%. All investments mature, by policy, in one year
or less.

Foreign Currency Risk

International revenues from the Company's foreign direct sales and distributor
sales comprised 11% of total revenues for the three month period ended March 31,
2001. With the exception of the Australian and New Zealand distributors, sales
are denominated in Euros. The Company experienced an immaterial amount of
transaction gains and losses through the three month period ending March 31,
2001. The Company is also exposed to foreign exchange rate fluctuations as the
financial results of its Belgian, German, Dutch, and French subsidiaries are
translated into U.S. dollars in consolidation. As exchange rates vary, these
results, when translated, may vary from expectations and adversely impact
overall expected profitability. The net effect of foreign exchange rate
fluctuations on the Company during the three month period ending March 31, 2001
was not material.

                                       17
<PAGE>

PART II.   OTHER INFORMATION

Item 5.  Other Information



Effective April 24, 2001, David C. Field joined the company as Vice President,
of Peripheral Business.



Item 6.    Reports on Form 8-K


(a)  The Company filed a Form 8-K on January 30, 2001, stating that on
     January 29, 2001 it had issued a press release announcing its financial
     results for the fourth quarter and year ended December 31, 2000.

(b)  The Company filed a Form 8-K on March 19, 2001, stating that on March 18,
     2001, the Registrant announced the results of the Beta-Cath System trial.



                                       18
<PAGE>

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                              NOVOSTE CORPORATION


May 15, 2001                /s/ Edwin B. Cordell, Jr.
---------------------         ------------------------------------------
Date                          Edwin B. Cordell, Jr.
                              Vice President - Finance,
                              Chief Financial Officer
                              (Principal Financial & Accounting Officer)

                                       19