<PAGE>   1
                            UNITED STATES SECURITIES
                             AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-Q/A

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2000

                          NEXLAND, INC. AND SUBSIDIARY

         DELAWARE                                           EIN 371356503
------------------------------                          ----------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                          Identification Number)

       1101 BRICKELL AVENUE, NORTH TOWER, SUITE 200, MIAMI, FLORIDA 33131
       ------------------------------------------------------------------
                Address of principal executive offices (Zip code)

                                 (305) 358-7771
               --------------------------------------------------
               Registrant's telephone number, including area code

--------------------------------------------------------------------------------

(1) Registrant has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days
1. [X] Yes  [ ] No   2.  [X] Yes  [ ] No

As of October 31, 2000, there were 35,871,024 shares outstanding of issuer's
common stock.


<PAGE>   2


                                TABLE OF CONTENTS


PART I.....................................................................3
         Financial Statements
         Consolidated Balance Sheets ......................................3
         Consolidated Statements of Operations.............................4
         Consolidated Statements of Cash Flows.............................5
         Notes to The Consolidated Financial Statements....................6

ITEM 2 Management's Discussion and Analysis of Financial Condition
         and Results of Operations.........................................9
         Forward-looking Statements And Associated Risks...................9
         Going Concern ....................................................9
         Significant Plant or Equipment Purchases..........................9
         Changes in The Number of Employees................................9
         Management's Discussion And Analysis..............................9
         Revenue...........................................................9
         Cost of Sales ....................................................9
         Gross Profit ....................................................10
         Selling, General And Administrative..............................10
         Liquidity And Capital Resources..................................11
         Capital Expenditures.............................................12
         Inflation........................................................12

PART II...................................................................13

         ITEM 1. Legal Proceedings........................................13
         ITEM 2. Changes In Securities and Use of Proceeds ...............13
         ITEM 3. Defaults Upon Senior Securities .........................13
         ITEM 4. Submission of Matters to a Vote of Security Holders......13
         ITEM 5. Other Information........................................14
         ITEM 6. Exhibits ................................................14

SIGNATURES................................................................16




                                      -2-


<PAGE>   3
                              FINANCIAL STATEMENTS
                          NEXLAND, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                                             September 30,           December 31,
                                                                                      2000                   1999
                                                                               (Unaudited)
<S>                                                                            <C>                   <C>
ASSETS
CURRENT
         Cash and cash equivalents                                             $    88,485           $     4,231
         Accounts receivable                                                       157,589                78,597
         Inventory                                                                 155,767                56,467
                                                                               -----------           -----------
TOTAL CURRENT ASSETS                                                               401,841               139,295

EQUIPMENT, NET                                                                      27,536                 4,775
DEPOSITS AND OTHER ASSETS                                                           48,180                 3,180
                                                                               -----------           -----------
TOTAL ASSETS                                                                   $   477,557           $   147,250
                                                                               ===========           ===========
LIABILITIES AND CAPITAL DEFICIT
CURRENT LIABILITIES
         Accounts payable                                                      $   654,930           $   196,061
         Accrued expenses                                                           78,951                53,939
         Notes payable                                                              19,553                19,553

TOTAL CURRENT LIABILITIES                                                          753,434               269,553
NOTES PAYABLE - RELATED PARTIES                                                    201,917               201,917
                                                                               -----------           -----------
                                                                                   955,351               471,470
CAPITAL DEFICIT
         PREFERRED STOCK, 10,000,000 SHARES AUTHORIZED,
                  $0.0001 PAR VALUE; NO SHARES OUTSTANDING                              --                    --
         COMMON STOCK, 50,000,000 SHARES AUTHORIZED,
                  $0.0001 PAR VALUE; 35,174,977 and 34,094,703 ISSUED
                  AND OUTSTANDING                                                    3,517                 3,410
ADDITIONAL PAID-IN CAPITAL                                                       2,507,666                    --
UNEARNED COMPENSATION                                                             (395,835)                   --
ACCUMULATED DEFICIT                                                             (2,593,142)             (327,630)

TOTAL CAPITAL DEFICIT                                                             (477,794)             (324,220)
                                                                               -----------           -----------
TOTAL LIABILITIES & STOCKHOLDER EQUITY                                         $   477,557           $   147,250
                                                                               ===========           ===========

</TABLE>

         SEE ACCOMPANYING NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS




                                      -3-
<PAGE>   4
       NEXLAND, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                    FOR THE                  FOR THE                FOR THE                FOR THE
                                                      THREE                    THREE                   NINE                   NINE
                                                     MONTHS                   MONTHS                 MONTHS                 MONTHS
                                                      ENDED                    ENDED                  ENDED                  ENDED
                                                  SEPTEMBER                SEPTEMBER              SEPTEMBER              SEPTEMBER
                                                        30,                      30,                    30,                    30,
                                                       2000                     1999                   2000                   1999

<S>                                              <C>                    <C>                    <C>                    <C>
SALES                                            $    319,574           $     47,876           $    760,454           $     82,778
COST OF SALES                                         144,909                 54,944                322,104                 82,285
                                                 ------------           ------------           ------------           ------------
GROSS PROFIT                                          174,665                 (7,068)               438,350                    493

OPERATING EXPENSES:
    SELLING, GENERAL AND ADMINISTRATIVE               648,239                 64,287              2,683,776                 81,688
    DEPRECIATION                                        1,500                     --                  3,614                     --
                                                 ------------           ------------           ------------           ------------
TOTAL OPERATING EXPENSES                              649,739                 64,287              2,687,390                 81,688

INTEREST EXPENSE                                        5,400                     --                 16,472                     --

                                                 ------------           ------------           ------------           ------------
NET (LOSS)                                       $   (480,474)          $    (71,355)          $ (2,265,512)          $    (81,195)

WEIGHTED AVERAGE NUMBER OF
    COMMON SHARES OUTSTANDING                      35,079,382             29,500,000             34,558,126             29,500,000

NET (LOSS) PER COMMON SHARE                      $        .01           $         --           $        .07           $         --

</TABLE>


        SEE ACCOMPANYING NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.





                                      -4-
<PAGE>   5

       NEXLAND, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                           FOR THE              FOR THE
                                                                                              NINE                 NINE
                                                                                      MONTHS ENDED         MONTHS ENDED
                                                                                     SEPTEMBER 30,        SEPTEMBER 30,
                                                                                              2000                 1999

<S>                                                                                  <C>                   <C>
OPERATING ACTIVITIES:
         NET LOSS                                                                    $(2,265,512)          $   (81,195)
                  ADJUSTMENTS TO RECONCILE NET LOSS TO NET
                  CASH (USED IN) OPERATING ACTIVITIES:
                           COMPENSATION CHARGES IN CONNECTION WITH
                                    EMPLOYMENT AGREEMENT                                 104,165                    --
                           COMPENSATION CHARGE IN CONNECTION
                                    WITH SEVERANCE                                     1,125,000                    --
                           EXPENSES PAID BY ISSUANCE OF COMMON STOCK                     378,929                    --
                           CONTRIBUTED RESEARCH AND DEVELOPMENT SERVICES                 199,000                    --
                           DEPRECIATION                                                    3,614                    --
                           CHANGES IN ASSETS AND LIABILITIES:
                                    (INCREASE) IN ACCOUNTS RECEIVABLE                    (78,992)                   --
                                    (INCREASE) IN INVENTORY                              (99,300)              (39,572)
                                    (INCREASE) IN DEPOSITS AND OTHER ASSETS              (45,000)                   --
                                    INCREASE IN ACCOUNTS PAYABLE
                                            AND ACCRUED EXPENSES                         483,881               111,842
                                                                                     -----------           -----------
TOTAL ADJUSTMENTS                                                                      2,071,297                72,270
                                                                                     -----------           -----------
NET CASH (USED IN) OPERATING ACTIVITIES                                                 (194,215)               (8,925)

INVESTING ACTIVITIES:
         PURCHASE OF EQUIPMENT                                                           (26,375)               (2,251)
                                                                                     -----------           -----------
FINANCING ACTIVITIES:
         PROCEEDS FROM ISSUANCE OF WARRANTS                                               45,491                    --
         PROCEEDS FROM ISSUANCE OF COMMON STOCK                                           99,353                    --
         PROCEEDS FROM EXERCISE OF OPTIONS                                               160,000                    --
         ADVANCES FROM STOCKHOLDER                                                            --                15,365
                                                                                     -----------           -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                                304,844                15,365

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                 84,254                 4,189
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                           4,231                    23
                                                                                     -----------           -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $    88,485           $     4,212
                                                                                     ===========           ===========

SUPPLEMENTAL DISCLOSURES:
         CASH PAID FOR TAXES                                                         $        --           $        --
         CASH PAID FOR INTEREST                                                      $        --           $        --
         ISSUANCE OF COMMON STOCK FOR COMPENSATION                                   $   500,000           $        --
         ISSUANCE OF COMMON STOCK FOR SEVERANCE                                      $ 1,125,000           $        --
         ISSUANCE OF COMMON STOCK FOR CONSULTING SERVICES AND
                  LATE FILING FEES FOR THE COMPANY'S S-1                             $   378,929           $        --
         CONTRIBUTED RESEARCH AND DEVELOPMENT SERVICES                               $   199,000
</TABLE>


         SEE ACCOMPANYING NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS




                                      -5-
<PAGE>   6
                          NEXLAND, INC. AND SUBSIDIARY


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (UNAUDITED)

1. FINANCIAL STATEMENTS


         In the opinion of the Company, the accompanying unaudited consolidated
financial statements have been prepared in accordance with the instructions to
Form 10-Q and include all adjustments (consisting only of normal recurring
accruals) which are necessary for a fair presentation of the results for the
periods presented. Certain information and footnote disclosures normally
included in the consolidated financial statements prepared in accordance with
generally accepted accounting principles have been omitted. It is suggested that
these consolidated financial statements be read in conjunction with the
Company's Annual Report on Form 10-K for the year ended December 31, 1999. The
results of operations for the nine months ended September 30, 2000 are not
necessarily indicative of the results to be expected for the full year.

2. FORMATION OF A NEW SUBSIDIARY


         In September 2000 the Company formed a new wholly-owned subsidiary,
Nexland Canada, located in Victoria, B.C. The subsidiary was formed to offer the
Company's products to Canadian customers and to expand operations beyond the USA
market. During the three months ended September 30, 2000, the operations of the
subsidiary were not significant.

3. EARNINGS PER SHARE

         Net loss per share of common stock is based on the weighted average
number of common shares outstanding during each period. Diluted loss per share
of common stock is computed on the basis of the weighted average number of
common shares and dilutive options and warrants outstanding. All options and
warrants have an anti-dilutive effect and are excluded from the calculation.

4. CAPITAL DEFICIT


         During the nine months ended September 30, 2000, the Company issued
30,000 shares of common stock to a consultant for services rendered and recorded
a charge to consulting fees with a corresponding credit to additional paid-in
capital in the amount of $138,750.

         During the nine months ended September 30, 2000, the Company issued
39,213 shares of




                                      -6-
<PAGE>   7

common stock in connection with the late filing of the Company's Form S-1 and
recorded a charge to expense with a corresponding credit to additional paid-in
capital in the amount of $240,179.

         On April 25, 2000, pursuant to an employment contract between the
Company and Enrique Dillon (the Chief Executive Officer at that time), the
Company issued 1,170,000 shares of common stock to Enrique Dillon. On May 1,
2000, pursuant to an employment contract between the Company and Martin Dell'Oca
(Chief Financial Officer) the Company issued 200,000 shares of common stock to
Martin Dell'Oca. The shares under both employment contracts, are subject to
forfeiture in the event the employees resign or are terminated for cause prior
to the initial two-year terms of their respective employment agreements. Pending
the forfeiture periods, the shares are held in escrow.

In connection with these employment agreements, the Company recorded the
unearned compensation as a charge to stockholders' equity in the amount of
$500,000 representing the market value of the common stock at the date of grant
which is amortized over the period of the employment agreements. Amortization of
$104,165 was recorded during the nine month period ended September 30, 2000.

On June 30, 2000, Mr. Dillon resigned from his position in the Company for
personal reasons. In connection with his resignation, the 1,170,000 shares of
common stock issued in connection with his employment agreement were forfeited.
The Company in consideration of the termination of the employment agreement
issued 500,000 shares of common stock to the former executive. In connection
with this, the Company recorded a charge to operations in the amount of
$1,125,000.

In August 2000, in connection with a private placement, the Company issued
101,470 shares of common stock at $0.98 per share for cash of $99,353.

In September 2000, private investors exercised warrants to purchase 49,491
shares of the Company's common stock at $.92 per share.

Effective, September 1, 2000, a company controlled by one of our principal
shareholders, incurred research and development costs on our behalf for the
further development of our internet access hardware routers. In this connection,
we recorded as a capital contribution $199,000, which represents the actual
costs, incurred by this company on our behalf, substantially consisting of
technician salaries for subcontactors located in Taiwan. We have no formal
agreement with this company and we are in the preliminary phase of evaluating
the acquistion of this company during the next 12 months.

On September 6, 2000, the Company adopted a Stock Incentive Plan (the "Stock
Incentive Plan") under which 6,000,000 shares of common stock are reserved for
issuance upon exercise of stock based awards including, non-statutory stock
options and incentive stock options. The Plan will be administered by a plan
administrator who is a member of the Board of Directors.

The Company applies APB Opinion 25, "Accounting for Stock Issued to Employees,"
and related Interpretations in accounting for the plan. Under APB Opinion 25,
because the exercise price of the Company's employee stock options equals or
exceeds the market price of the underlying stock on the date of grant, no
compensation cost is recognized.



                                      -7-
<PAGE>   8
On September 6, 2000, the Company granted the following options under the 2000
Stock Incentive Plan:

o    To Greg Levine, Chief Executive Officer of the Company, options to purchase
     up to 300,000 shares of the common stock at an exercise price of $0.843 per
     share. These options vest 50% immediately and 12.5% on the first, second,
     third and fourth anniversaries of the grant date. These options may be
     exercised within ten years of the date of grant.

o    To Daniel Sultan, Director and major stockholder of the Company, options to
     purchase up to 300,000 shares of common stock at an exercise price of
     $0.927 per share. These options vest one-fourth on each of the first,
     second, third and fourth anniversaries of the grant date. These options may
     be exercised within five years of the date of grant.

o    To Martin Dell'Oca, Chief Financial Officer, of the Company, options to
     purchase up to 150,000 shares of the common stock at an exercise price of
     $0.843 per share. These options vest one-fourth on each of the first,
     second, third and fourth anniversaries of the grant date. These options may
     be exercised within ten years of the date of grant.

o    To various employees of the Company, options to purchase up to 175,000
     shares of common stock at an exercise price of $0.843 per share. These
     options vest one-fourth on each of the first, second, third and fourth
     anniversaries of the grant date. These options may be exercised within ten
     year of the date of grant.

RECENT ACCOUNTING PRONOUNCEMENTS

In March 2000, the Financial Accounting Standards Board issued FASB
Interpretation No. 44, Accounting For Certain Transactions Involving Stock
Compensation, An Interpretation of APB Opinion No. 25. The Company adopted the
Interpretation on July 1, 2000. The interpretation requires, among other things,
that stock options that have been modified be accounted for as variable.
Management anticipates the implementation of FASB Interpretation No. 44, will
not have a material effect as the Company's financial position or results of
operations.



                                      -8-
<PAGE>   9
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
       OF OPERATIONS

INTRODUCTORY STATEMENTS

FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS.

  This Quarterly Report contains forward-looking statements, including
statements regarding, among other things, (a) the growth strategies of Nexland,
Inc. (the "COMPANY"), (b) anticipated trends in the Company's industry, (c) the
Company's future financing plans and (d) the Company's ability to obtain
financing and continue operations. In addition, when used in this Quarterly
Report, the words "believes," "anticipates," "intends," "in anticipation of,"
and similar words are intended to identify certain forward-looking statements.
These forward-looking statements are based largely on the Company's expectations
and are subject to a number of risks and uncertainties, many of which are beyond
the Company's control. Actual results could differ materially from these
forward-looking statements as a result of changes in trends in the economy and
the Company's industry, reductions in the availability of financing and other
factors. In light of these risks and uncertainties, there can be no assurance
that the forward-looking statements contained in this Quarterly Report will in
fact occur. The Company does not undertake any obligation to publicly release
the results of any revisions to these forward-looking statements that may be
made to reflect any future events or circumstances.

GOING CONCERN

         The accompanying financial statements have been prepared assuming the
Company will continue as a going concern. This basis of accounting contemplates
the recovery of the Company's assets and the satisfaction of its liabilities in
the normal course of operation. The Company's ultimate ability to attain
profitable operations is dependent upon obtaining additional financing adequate
to complete its marketing and promotional activities, and to achieve a level of
sales adequate to support its cost structure. Through September 30, 2000, the
Company has incurred losses totaling $2,265,512 and is developing a customer
base for its product, all of which raise substantial doubt about the Company's
ability to continue as a going concern.

         As previously reported in its Form 10-K ("FORM 10-K") for the year
ended December 31, 1999, the Company needed to increase the sales of the
Company's product and raise additional capital to continue its operations.
Management believes that resources will be available from private and public
sources in 2000 to continue the marketing of its internet sharing devices.
Management has established plans designed to increase the sales of the Company's
products. Management intends to seek new capital from new equity securities
offerings that will provide funds needed to increase liquidity, fund internal
growth and implement its business plan. The Company has no commitment for any
additional capital and no assurances can be given that the Company will be
successful in raising any new capital. The Company's inability to increase its
sales and/or to raise new capital will have a material adverse effect on the
Company's ability to continue its operations and financial condition and on its
ability to continue as a going concern. See "Management's Plan of Operations and
Discussion and Analysis - Liquidity and Capital Resources."

         SIGNIFICANT PLANT OR EQUIPMENT PURCHASES. The Company does not
currently anticipate any significant plant or equipment purchases during the
next twelve months.

         CHANGES IN THE NUMBER OF EMPLOYEES. The Company currently has eight (8)
employees. If the Company is successful in increasing its sales level or in
raising significant new capital, the Company anticipates hiring seventeen (17)
additional personnel during the remainder of 2000. The Company believes that
these personnel will be adequate to accomplish the tasks set forth in its plan.

MANAGEMENT'S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

         For the three and six months ended September 30, 2000 and 1999:

                  (1) Revenues. For the three and nine months ended September
                  30, 2000, the Company had $319,574 and $760,454, respectively
                  in revenue from the sale of 1,632 and 3,487 units of shared
                  Internet access "hardware routers" for home and small office
                  users. During the same periods in 1999, when sales first
                  began, the Company had sales of $47,876 and $82,778,
                  respectively.

                  (2) Cost of Sales. Cost of product sales for the three and
                  nine months ended September 30, 2000 was $144,909 and
                  $322,104, respectively as compared to $54,944 and $82,285 for
                  the same periods in 1999. The increase of $89,965 and
                  $239,819, respectively, consists of the purchase price and
                  in-bound freight of pre-assembled finished goods inventory
                  from subcontractors in Taiwan, Republic of China. The Company
                  expects the dollar amount of purchases of pre assembled
                  finished goods inventory from subcontractors to increase in
                  the future as the Company increases sales.



                                      -9-
<PAGE>   10
                  (3) Gross Profit. The gross profit of our products was
                  approximately 55% and 58%, respectively for the three and nine
                  months ended September 30, 2000. The Company expects pricing
                  pressures from our competition, but will attempt to lower our
                  cost procurement from subcontractors by obtaining the benefits
                  of lower product costs through volume purchases. In order to
                  maximize the Company's growth from sales, the Company may in
                  the future reduce selling prices to take advantage of large
                  volume sales opportunities, thus, the gross margin could be
                  lower in the future.

         During the third quarter of 2000, we opened an office in Victoria,
B.C. Operations relating to this office were not significant during the third
quarter. The Company expects its sales to increase during the next 12 months
from this Canadian subsidiary.

         Selling, General and Administrative Expenses
         Three Months Ended September 30, 2000 and 1999

         Selling, general and administrative expenses increased to $648,239 for
the three months ended September 30, 2000 as compared to $64,287 for the three
months ended September 30, 1999. The increase of $583,952 is primarily as a
result of our growth, increase in personnel and other related costs which are
explained below. In this connection, our payroll costs increased by $84,000, our
facilities expenses and office expense increased by $101,000, professional fees
by $99,000, and other operating expenses by $38,000. During this period, we had
two transactions that resulted in noncash expenditures by the Company. A company
controlled by one of our principal shareholders, incurred research and
development costs on our behalf for the further development of our internet
access hardware routers. In this connection, we recorded as a capital
contribution $199,000, which represents the actual costs, incurred by this
company on our behalf, substantially consisting of technician salaries for
subcontactors located in Taiwan. We have no formal agreement with this company
and we are in the preliminary phase of evaluating the acquistion of this company
during the next 12 months. During the comparable period in 1999, the Company did
not incur any research and development costs, since it purchased ready to sell
finished goods inventory. In addition, the Company recorded an increase in the
charge of $63,000 in connection with the issuance of common stock to the Chief
Financial Officer to amortize his unearned compensation in accordance with his
employment agreement. The Company expects to increase its selling, general and
administrative in the future in proportion to the Company's anticipated growth
in sales.

         Nine Months Ended September 30, 2000 and 1999

         Selling, general and administrative expenses increased to $2,683,876
for the nine months ended September 30, 2000 as compared to $81,688 for the nine
months ended September 30, 1999. The increase of $2,602,188 is primarily as a
result of our growth, increase in personnel and other related costs which are
explained below. In this connection, our payroll costs increased by $226,000,
our facilities expenses and office expense increased by $228,000 professional
fees by $266,000 and other operating expenses by $75,000. During this period,
we had five transactions that resulted in noncash expenditures to the Company. A
company controlled by one of our principal shareholders, incurred research and
development costs on our behalf for the further development of our internet
access hardware routers. In this connection, we recorded as a capital
contribution $199,000, which represents the actual costs, incurred by this
company on our behalf, substantially consisting of technician salaries for
subcontactors located in Taiwan. We have no formal agreement with this company
and we are in the preliminary phase of evaluating the acquistion of this company
during the next 12 months. During the comparable period in 1999, the Company did
not incur any research and development costs, since it purchased ready to sell
finished goods inventory. On June 30, 2000, Mr. Dillon, our former CEO,
resigned from his position in the Company for personal reasons. In connection
with his resignation, the 1,170,000 shares of common stock issued in connection
with his employment agreement were forfeited. The Company in consideration of
the termination of the employment agreement issued 500,000 shares of common
stock to the former executive. Such shares were valued based on the then fair
market value of the Company's common stock at $1,125,000. In addition, the
Company recorded a charge in the amount of $104,000 in connection with the
issuance of common stock to the Chief Financial Officer to amortize his unearned
compensation in accordance with his employment agreement. We also issued common
stock valued at $240,000, the then fair market value, pursuant to a penalty
provision resulting from the late filing of our form S-1. We also issued common
stock a consultant valued at $139,000, the then market value of the common
stock. The consultant was hired to help us raise capital. The contract was
terminated effective June 18, 2000, accordingly there is no expense for the
three months ended September 30, 2000. The Company expects to increase its
selling, general and administrative in the future in proportion to the Company's
anticipated growth in sales.


                                      -10-
<PAGE>   11
         LIQUIDITY AND CAPITAL RESOURCES.

         Since inception, the Company has relied principally upon the proceeds
of private equity financings and loans to fund its working capital requirements
and capital expenditures. The Company has generated only minimal revenues from
operations to date. The Company's net cash used in operating activities for the
nine months ended September 30, 2000 was $194,215 compared to $8,925 for the
nine months ended September 30, 1999, an increase of $185,290. This increase
resulted from increases in the Company's net loss, which included noncash
charges of (i) $104,000 for compensation in connection with an employment
agreement, (ii) $1,125,000 for compensation in connection with severance, (iii)
$379,000 for expenses paid by the issuance of common stock and (iv) $199,000
contributed research and development services and increases in receivables
and inventories, offset by increases in accounts payable and accrued expenses.
These increases resulted from the expansion of the Company's operations. The
Company's net cash provided by financing activities increased by $289,479 from
proceeds received from the exercise of options and warrants and issuance of
common sock.

         The Company's short-term and long-term liquidity requirements are
expected to result from working capital needs to purchase inventory and pay
other operating expenses. Although the Company cannot accurately predict the
precise timing of its future capital, the Company estimates that it will need to
expend approximately $2,000,000, within the next twelve months. The Company
estimates that of that amount (i) $1,000,000 will be for pre-assembled finished
goods inventory from subcontractors, (ii) $250,000 for sales and marketing
forces, (iii) $250,000 for professional fees and (iv) $500,000 for other
operating expenses, such as payroll, rent and office expenses.

         The Company has no assured available financial resources to meet its
September 30, 2000 working capital deficit of $351,593 and future operating
costs.

         The Company is seeking additional equity capital from private and
public offerings. There is no assurance, that the Company will be able to raise
such additional capital during the next 12 months. If the Company is unable to
obtain the necessary additional capital, the Company may be required to change
its proposed business plan and decrease its planned operations, which could have
a material adverse effect upon its business, financial condition, or results of
operations

         Although, the Company may be able to raise additional capital through
the exercise of the Class A and Class B Warrants for shares of Common Stock
there is no assurance that the Company will be able to raise such additional
capital.




                                      -11-
<PAGE>   12
CAPITAL EXPENDITURES

During the nine months ended September 30, 2000, the Company's net capital
additions were $26,375.

No significant capital additions were made during the comparable period in 1999.

INFLATION

The Company has not been materially affected by the impact of inflation.



                                      -12-
<PAGE>   13
PART II

ITEM 1. LEGAL PROCEEDINGS

         None

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

         On April 25, 2000, pursuant to an employment agreement between the
Company and Enrique Dillon, the Company issued 1,170,000 shares of common stock
to Enrique Dillon. On May 1, 2000, pursuant to an employment agreement between
the Company and Martin Dell'Oca, the Company issued 200,000 shares of common
stock to Martin Dell'Oca. Because the shares were issued for services, neither
transaction involved the payment of money to the Company. The shares under both
employment agreements are subject to forfeiture in the event the employees
resign or are terminated for cause prior to the initial two-year terms of their
respective employment agreements. Pending the forfeiture periods, the shares are
held in escrow. The Company relied upon the exemption provided by SS.4(2) of the
Securities Act, for "transactions by an issuer not involving any public
offering."

         On June 30, 2000, the employment agreement between the Company and
Enrique Dillon was terminated. Pursuant to the severance agreement, the
1,170,000 shares of common stock issued in connection with the employment
agreement were forfeited and cancelled. In connection with the severance
agreement, the Company issued 500,000 shares of common stock to Enrique Dillon
in consideration of the termination of the employment agreement. As a result,
the Company recorded a charge to operations in the amount of $1,125,000.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

         Not applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


         None



                                      -13-
<PAGE>   14
ITEM 5. OTHER INFORMATION

         The Company has amended its 10K for the fiscal year ended 1999. The
method of accounting for business combinations has been determined to be
inappropriate.

ITEM 6. EXHIBITS

         The following documents are incorporated by reference from the
Registrant's Form S-1 Registration Statement filed with the Securities and
Exchange Commission (the "Commission") Commission File No. 333-3074 on April 1,
1996 and declared effective by the Commission on August 16, 1996.

        Number
        Document

        3.1               Articles of Incorporation
        3.2               Amended Articles of Incorporation
        3.3               Bylaws of the Company
        4.1               Specimen certificate for Common Stock
        4.2               Specimen certificate for Class A Redeemable Warrant
        4.3               Specimen certificate for Class B Redeemable Warrant

The following documents are incorporated by reference from the Registrant's Form
10-K Annual Report for the period ended December 31, 1997:

        Number
        Document

        99.1              Stock Purchase Agreement
        99.2              Employment Agreement with Fred Schmid

         The following documents are incorporated by reference from the
Registrant's Form 10-K Annual Report for the period ended December 31, 1998:



                                      -14-
<PAGE>   15
        Number
        Document

        3.3                   Amended Articles of Incorporation dated
                              December 31, 1997
        3.4                   Amended Articles of Incorporation dated
                              April 15, 1998



         The following documents are incorporated by reference from the
Registrant's Form 8-K Report filed with the Securities and Exchange Commission
(the "Commission") Commission file #333-3074, on December 3, 1999:

        Number
        Document

        10.1                  March 14, 2000 Consulting Agreement between
                              Nexland S.A. and the Company
        10.2                  November 17, 1999, Mutual Non-Competition
                              Agreement between Nexland, S.A. and the Company
        10.3                  November 17, 1999, Co-Operation Agreement between
                              Smerwick, Ltd. and the Company


         The following documents are incorporated by reference from the
Registrant's Form 8-K filed with the Securities and Exchange Commission (the
"Commission") Commission file #333-3074, on March 14, 2000

         Independent Auditor's Report

         Financial Statements and Pro Forma Financial Statements for the periods
         ending December 31, 1997, December 31, 1998 and November 17, 1999.

         The following documents are incorporated by reference from the
Registrant's Form 8K filed with the Securities and Exchange Commission (the
"Commission") Commission file #333-3074 on May 12, 2000.

         10.4                 Employment Contract of Enrique Dillon

         10.5                 Employment Contract of Martin Dell'Oca

         The following documents are filed herewith:

         27                   Financial Data Schedule

                                      -15-
<PAGE>   16
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                            Nexland, Inc.




Dated:   March 5, 2001                      By: /s/ Gregory S. Levine
                                                --------------------------------
                                                Gregory S. Levine
                                                President







                                      -16-