##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended January 2, 2010

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission File Number: 0-26634





LeCROY
CORPORATION

(Exact Name of Registrant as Specified in Its Charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|DELAWARE                                                       |  | 13-2507777                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|700 CHESTNUT RIDGE ROAD CHESTNUT RIDGE, NEW YORK               |  | 10977                               
|(Address of Principal Executive Office)                        |  | (Zip Code)                          

(845)
425-2000

(Registrants Telephone Number, Including Area Code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)





Indicate by check
mark (X) whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO   ̈

Indicate by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).    YES   ̈    NO   ̈

Indicate by check mark (X) whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈ |  | Accelerated filer         |  |  ̈
|                        |  |   | 
|Non-Accelerated filer   |  | x |  | Smaller Reporting Company |  |  ̈

Indicate by check mark (X) whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES   ̈    NO  x

The number of shares of common stock outstanding as of February 8, 2010 was 12,641,315.









---

##### Table of Contents

LeCROY CORPORATION

FORM 10-Q

INDEX



|          |  |                                                                                                                                                                                                                         |  |         
|--------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------
|          |  |                                                                                                                                                                                                                         |  | Page No.
|PART I    |  | FINANCIAL INFORMATION                                                                                                                                                                                                   |  | 1       
|          |  |                                                                                                                                                                                                                        
|Item 1.   |  | Financial Statements:                                                                                                                                                                                                   |  | 1       
|          |  | Consolidated Balance Sheets (Unaudited) as of January 2, 2010 and June 27, 2009                                                                                                                                         |  | 1       
|          |  | Consolidated Statements of Operations (Unaudited) for the Quarter ended January 2, 2010 (13 weeks) and December
 27, 2008 (13 weeks) and Two Quarters ended January 2, 2010 (27 weeks) and December 27, 2008 (26 weeks) |  | 2       
|          |  | Consolidated Statements of Cash Flows (Unaudited) for the Two Quarters ended January 2, 2010 (27 weeks) and
 December 27, 2008 (26 weeks)                                                                               |  | 3       
|          |  | Notes to Consolidated Financial Statements (Unaudited)                                                                                                                                                                  |  | 4       
|Item 2.   |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations                                                                                                                                   |  | 23      
|Item 3.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                                                                                                                              |  | 28      
|Item 4.   |  | Controls and Procedures                                                                                                                                                                                                 |  | 29      
|          |  |                                                                                                                                                                                                                        
|PART II   |  | OTHER INFORMATION                                                                                                                                                                                                       |  | 30      
|          |  |                                                                                                                                                                                                                        
|Item 1.   |  | Legal Proceedings                                                                                                                                                                                                       |  | 30      
|Item 1A.  |  | Risk Factors                                                                                                                                                                                                            |  | 30      
|Item 4.   |  | Submission of Matters to a Vote of Security Holders                                                                                                                                                                     |  | 30      
|Item 6.   |  | Exhibits                                                                                                                                                                                                                |  | 31      
|          | 
|Signature |  | 32                                                                                                                                                                                                                     

LeCroy®, Wavelink, WaveMaster®, WavePro®, WaveJet®, WaveRunner®, WaveScan , WaveSurfer, WaveExpert, MAUI, CATC, WaveAce® and QualiPHY® are our
trademarks, among others not referenced in this document. All other trademarks or servicemarks referred to in this Form 10-Q are the property of their respective owners.



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------

LeCROY CORPORATION

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)



|                                                                                                                                                       |  |                |          |   |                                  |   |          |  
|------------------------------------------------------------------------------------------------------------------------------------------------------ |  | -------------- | -------- | - | -------------------------------- | - | -------- | -
|In thousands, except par value and share data                                                                                                          |  | January 2,2010 |          |   | June 27,2009As Adjusted(Note 12) |  
|ASSETS                                                                                                                                                 |  |                |          |   |                                  |   |          |  
|Current assets:                                                                                                                                        |  |                |          |   |                                  |   |          |  
|Cash and cash equivalents                                                                                                                              |  | $              | 9,293    |   |                                  | $ | 6,413    |  
|Accounts receivable, net of reserves of $657 and $692 at January 2, 2010 and June 27, 2009,
respectively                                               |  |                | 24,181   |   |                                  |   | 25,209   |  
|Inventories, net                                                                                                                                       |  |                | 29,671   |   |                                  |   | 34,987   |  
|Other current assets                                                                                                                                   |  |                | 12,144   |   |                                  |   | 11,564   |  
|                                                                                                                                                       |  |                |          |   |                                  |   |          |  
|Total current assets                                                                                                                                   |  |                | 75,289   |   |                                  |   | 78,173   |  
|Property, plant and equipment, net                                                                                                                     |  |                | 20,739   |   |                                  |   | 21,817   |  
|Intangible assets, net                                                                                                                                 |  |                | 455      |   |                                  |   | 502      |  
|Other non-current assets                                                                                                                               |  |                | 7,989    |   |                                  |   | 7,186    |  
|                                                                                                                                                       |  |                |          |   |                                  |   |          |  
|Total assets                                                                                                                                           |  | $              | 104,472  |   |                                  | $ | 107,678  |  
|                                                                                                                                                       |  |                |          |   |                                  |   |          |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                   |  |                |          |   |                                  |   |          |  
|Current liabilities:                                                                                                                                   |  |                |          |   |                                  |   |          |  
|Accounts payable                                                                                                                                       |  | $              | 9,612    |   |                                  | $ | 14,169   |  
|Accrued expenses and other current liabilities                                                                                                         |  |                | 11,536   |   |                                  |   | 12,983   |  
|                                                                                                                                                       |  |                |          |   |                                  |   |          |  
|Total current liabilities                                                                                                                              |  |                | 21,148   |   |                                  |   | 27,152   |  
|Long-term bank debt                                                                                                                                    |  |                | 20,000   |   |                                  |   | 17,500   |  
|Convertible notes, net of unamortized discount of $4,654 and $6,277, respectively                                                                      |  |                | 40,296   |   |                                  |   | 42,073   |  
|Deferred revenue and other non-current liabilities                                                                                                     |  |                | 4,045    |   |                                  |   | 3,635    |  
|                                                                                                                                                       |  |                |          |   |                                  |   |          |  
|Total liabilities                                                                                                                                      |  |                | 85,489   |   |                                  |   | 90,360   |  
|Commitments and contingencies                                                                                                                          |  |                |          |   |                                  |   |          |  
|Stockholders equity:                                                                                                                                  |  |                |          |   |                                  |   |          |  
|Preferred stock, $.01 par value (authorized 5,000,000 shares; none issued and outstanding as of January 2, 2010 and
June 27, 2009)                     |  |                |         |   |                                  |   |         |  
|Common stock, $.01 par value (authorized 45,000,000 shares; 13,043,214 shares issued at January 2, 2010 and 12,900,551
shares issued at June 27, 2009) |  |                | 130      |   |                                  |   | 129      |  
|Additional paid-in capital                                                                                                                             |  |                | 127,422  |   |                                  |   | 125,904  |  
|Accumulated other comprehensive income                                                                                                                 |  |                | 2,771    |   |                                  |   | 1,862    |  
|Accumulated deficit                                                                                                                                    |  |                | (108,242 | ) |                                  |   | (107,479 | )
|Treasury stock, at cost (403,215 shares at January 2, 2010 and June 27, 2009, respectively)                                                            |  |                | (3,098   | ) |                                  |   | (3,098   | )
|                                                                                                                                                       |  |                |          |   |                                  |   |          |  
|Total stockholders equity                                                                                                                             |  |                | 18,983   |   |                                  |   | 17,318   |  
|                                                                                                                                                       |  |                |          |   |                                  |   |          |  
|Total liabilities and stockholders equity                                                                                                             |  | $              | 104,472  |   |                                  | $ | 107,678  |  
|                                                                                                                                                       |  |                |          |   |                                  |   |          |  

The accompanying notes are an integral part of these consolidated financial statements.



1



---

##### Table of Contents

LeCROY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)



|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|----------------------------------------------------------------------- | -------------- | ------------------------ | ------ | ------------------------------------ | ------------------ | - | ------------------------ | - |  | ---------------------------------------------- | ------ | - |  | - | -------- | -
|In thousands, except per share data                                     |                | Quarter Ended (13 weeks) |        |                                      | Two Quarters Ended |  
|                                                                        | January 2,2010 |                          |        | December 27,2008As
Adjusted(Note 12) |                    |   | January 2,2010(27 weeks) |   |  | December 27,2008As
Adjusted(Note 12)(26 weeks) |       
|Revenues:                                                               |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Test and measurement products                                           |                | $                        | 28,384 |                                      |                    | $ | 36,948                   |   |  | $                                              | 54,191 |   |  | $ | 75,378   |  
|Service and other                                                       |                |                          | 2,614  |                                      |                    |   | 2,159                    |   |  |                                                | 4,808  |   |  |   | 4,453    |  
|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Total revenues                                                          |                |                          | 30,998 |                                      |                    |   | 39,107                   |   |  |                                                | 58,999 |   |  |   | 79,831   |  
|Cost of revenues                                                        |                |                          | 12,820 |                                      |                    |   | 18,838                   |   |  |                                                | 25,154 |   |  |   | 36,528   |  
|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Gross profit                                                            |                |                          | 18,178 |                                      |                    |   | 20,269                   |   |  |                                                | 33,845 |   |  |   | 43,303   |  
|Operating expenses:                                                     |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Selling, general and administrative                                     |                |                          | 10,167 |                                      |                    |   | 12,839                   |   |  |                                                | 19,070 |   |  |   | 25,422   |  
|Research and development                                                |                |                          | 6,839  |                                      |                    |   | 8,809                    |   |  |                                                | 12,958 |   |  |   | 16,612   |  
|Impairment of goodwill                                                  |                |                          |       |                                      |                    |   | 105,771                  |   |  |                                                |       |   |  |   | 105,771  |  
|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Total operating expenses                                                |                |                          | 17,006 |                                      |                    |   | 127,419                  |   |  |                                                | 32,028 |   |  |   | 147,805  |  
|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Operating income (loss)                                                 |                |                          | 1,172  |                                      |                    |   | (107,150                 | ) |  |                                                | 1,817  |   |  |   | (104,502 | )
|Other income (expense):                                                 |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Gain on extinguishment of convertible debt, net of issue cost write-off |                |                          | 247    |                                      |                    |   |                         |   |  |                                                | 611    |   |  |   | 292      |  
|Interest income                                                         |                |                          | 18     |                                      |                    |   | 26                       |   |  |                                                | 29     |   |  |   | 61       |  
|Interest expense                                                        |                |                          | (855   | )                                    |                    |   | (912                     | ) |  |                                                | (1,643 | ) |  |   | (1,766   | )
|Amortization of debt discount on convertible notes                      |                |                          | (605   | )                                    |                    |   | (768                     | ) |  |                                                | (1,210 | ) |  |   | (1,519   | )
|Other, net                                                              |                |                          | (138   | )                                    |                    |   | 33                       |   |  |                                                | (270   | ) |  |   | 289      |  
|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Other expense, net                                                      |                |                          | (1,333 | )                                    |                    |   | (1,621                   | ) |  |                                                | (2,483 | ) |  |   | (2,643   | )
|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Loss before income taxes                                                |                |                          | (161   | )                                    |                    |   | (108,771                 | ) |  |                                                | (666   | ) |  |   | (107,145 | )
|Provision (benefit) for income taxes                                    |                |                          | 120    |                                      |                    |   | (1,499                   | ) |  |                                                | 97     |   |  |   | (968     | )
|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Net loss                                                                |                | $                        | (281   | )                                    |                    | $ | (107,272                 | ) |  | $                                              | (763   | ) |  | $ | (106,177 | )
|                                                                        |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Net loss per common share:                                              |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Basic                                                                   |                | $                        | (0.02  | )                                    |                    | $ | (8.97                    | ) |  | $                                              | (0.06  | ) |  | $ | (8.91    | )
|Diluted                                                                 |                | $                        | (0.02  | )                                    |                    | $ | (8.97                    | ) |  | $                                              | (0.06  | ) |  | $ | (8.91    | )
|Weighted average number of common shares:                               |                |                          |        |                                      |                    |   |                          |   |  |                                                |        |   |  |   |          |  
|Basic                                                                   |                |                          | 12,387 |                                      |                    |   | 11,962                   |   |  |                                                | 12,323 |   |  |   | 11,922   |  
|Diluted                                                                 |                |                          | 12,387 |                                      |                    |   | 11,962                   |   |  |                                                | 12,323 |   |  |   | 11,922   |  

The accompanying notes
are an integral part of these consolidated financial statements.



2



---

##### Table of Contents

LeCROY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)



|                                                                                          |                          |                    |        |                                                |  |   |          |  
|----------------------------------------------------------------------------------------- | ------------------------ | ------------------ | ------ | ---------------------------------------------- |  | - | -------- | -
|In thousands                                                                              |                          | Two Quarters ended |       
|                                                                                          | January 2,2010(27 weeks) |                    |        | December 27,2008As
Adjusted(Note 12)(26 weeks) | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                     |                          |                    |        |                                                |  |   |          |  
|Net loss                                                                                  |                          | $                  | (763   | )                                              |  | $ | (106,177 | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |                          |                    |        |                                                |  |   |          |  
|Impairment of goodwill                                                                    |                          |                    |       |                                                |  |   | 105,771  |  
|Depreciation and amortization                                                             |                          |                    | 2,682  |                                                |  |   | 3,215    |  
|Share-based compensation                                                                  |                          |                    | 1,976  |                                                |  |   | 1,032    |  
|Amortization of debt issuance costs                                                       |                          |                    | 239    |                                                |  |   | 269      |  
|Amortization of debt discount on convertible notes                                        |                          |                    | 1,210  |                                                |  |   | 1,519    |  
|Deferred income taxes                                                                     |                          |                    | (123   | )                                              |  |   | (1,828   | )
|Gain on extinguishment of convertible debt, net of issue cost write-off                   |                          |                    | (611   | )                                              |  |   | (292     | )
|Loss on disposal of property, plant and equipment                                         |                          |                    | 5      |                                                |  |   |         |  
|Change in operating assets and liabilities:                                               |                          |                    |        |                                                |  |   |          |  
|Accounts receivable                                                                       |                          |                    | 1,837  |                                                |  |   | 444      |  
|Inventories                                                                               |                          |                    | 5,044  |                                                |  |   | (2,634   | )
|Other current and non-current assets                                                      |                          |                    | (1,379 | )                                              |  |   | (1,166   | )
|Accounts payable, accrued expenses and other liabilities                                  |                          |                    | (5,038 | )                                              |  |   | (1,400   | )
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|Net cash provided by (used in) operating activities                                       |                          |                    | 5,079  |                                                |  |   | (1,247   | )
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                     |                          |                    |        |                                                |  |   |          |  
|Purchase of property, plant and equipment                                                 |                          |                    | (1,167 | )                                              |  |   | (2,067   | )
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|Net cash used in investing activities                                                     |                          |                    | (1,167 | )                                              |  |   | (2,067   | )
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                     |                          |                    |        |                                                |  |   |          |  
|Borrowings under credit line                                                              |                          |                    | 2,500  |                                                |  |   | 7,500    |  
|Repurchase of convertible notes                                                           |                          |                    | (3,775 | )                                              |  |   | (2,774   | )
|Payments made on capital leases                                                           |                          |                    | (124   | )                                              |  |   | (115     | )
|Repayment of borrowings under credit line                                                 |                          |                    |       |                                                |  |   | (1,500   | )
|Proceeds from employee stock purchase and option plans                                    |                          |                    | 262    |                                                |  |   | 397      |  
|Purchase of treasury shares                                                               |                          |                    |       |                                                |  |   | (677     | )
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|Net cash (used in) provided by financing activities                                       |                          |                    | (1,137 | )                                              |  |   | 2,831    |  
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|Effect of exchange rate changes on cash and cash equivalents                              |                          |                    | 105    |                                                |  |   | (551     | )
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|Net increase (decrease) in cash and cash equivalents                                      |                          |                    | 2,880  |                                                |  |   | (1,034   | )
|Cash and cash equivalents at beginning of the period                                      |                          |                    | 6,413  |                                                |  |   | 10,224   |  
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|Cash and cash equivalents at end of the period                                            |                          | $                  | 9,293  |                                                |  | $ | 9,190    |  
|                                                                                          |                          |                    |        |                                                |  |   |          |  
|Supplemental Cash Flow Disclosure                                                         |                          |                    |        |                                                |  |   |          |  
|Cash paid during the period for:                                                          |                          |                    |        |                                                |  |   |          |  
|Interest                                                                                  |                          | $                  | 1,287  |                                                |  | $ | 1,426    |  
|Income taxes, net of refunds                                                              |                          |                    | 252    |                                                |  |   | 361      |  
|Non-cash transactions:                                                                    |                          |                    |        |                                                |  |   |          |  
|Transfer of inventory into property, plant and equipment                                  |                          |                    | 331    |                                                |  |   | 458      |  

The accompanying notes
are an integral part of these consolidated financial statements.



3



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. Basis of Presentation

The accompanying interim Consolidated Financial Statements include all the accounts of LeCroy Corporation (the Company or
LeCroy) and its wholly-owned subsidiaries. These Consolidated Financial Statements are unaudited and should be read in conjunction with the audited Consolidated Financial Statements included in the Companys Annual Report on Form
10-K for the fiscal year ended June 27, 2009. The accompanying Consolidated Balance Sheet as of June 27, 2009 has been derived from those audited Consolidated Financial Statements, as adjusted for the retrospective adoption of the
Financial Accounting Standards Board (FASB) staff position related to the accounting for convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement), which was adopted by the Company on
June 28, 2009. See Note 12 Debt and Capital Leases for further details regarding the adoption.

The
Companys Consolidated Financial Statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (US GAAP), which require management to make estimates and assumptions. These estimates and assumptions
affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements as well as the revenues and expenses reported during the period. The most significant of
these estimates and assumptions relate to revenue recognition, reserves for accounts receivable, allowance for excess and obsolete inventory, uncertain tax positions, valuation of deferred tax assets, valuation of long-lived assets, share-based
compensation expense, estimation of warranty liabilities and the separation of the convertible notes between debt and equity. These estimates and assumptions are based on managements judgment and available information and, consequently, actual
results could differ from these estimates.

These unaudited Consolidated Financial Statements reflect all adjustments of a
normal recurring nature, that are, in the opinion of management, necessary for a fair presentation of the financial position and the results of operations for the interim periods presented. Interim period operating results may not be indicative of
the operating results for a full year. Inter-company transactions and balances have been eliminated in consolidation.

The
Companys fiscal years end on the Saturday closest to June 30, resulting in an extra week of results every five or six years. Fiscal 2010 is a fifty-three week year and, as a result, the two quarters ended January 2, 2010 represent a
27-week period compared to a 26-week period for the two quarters ended December 27, 2008.

2. Share-Based Compensation

Total share-based compensation expense recorded in the Consolidated Statement of Operations for the quarter ended January 2, 2010 and
December 27, 2008 is approximately $1.1 million and $0.2 million, respectively. For the two quarters ended January 2, 2010 and December 27, 2008, total share-based compensation is approximately $2.0 million and $1.0 million,
respectively.

Stock Options

The table below presents the assumptions used to calculate the fair value of options granted during the quarter and two quarters ended January 2, 2010 and December 27, 2008:



|                                               |  |                              |  |                                   |  |                                |  |                                    
|---------------------------------------------- |  | ---------------------------- |  | --------------------------------- |  | ------------------------------ |  | -----------------------------------
|                                               |  | Quarter EndedJanuary 2, 2010 |  | Two Quarters EndedJanuary 2, 2010 |  | Quarter EndedDecember 27, 2008 |  | Two Quarters EndedDecember 27, 2008
|Expected holding period (years)                |  | 5.0                          |  | 5.0                               |  | 5.0                            |  | 5.0                                
|Risk-free interest rate                        |  | 2.19%-2.30%                  |  | 2.19%-2.57%                       |  | 2.33%-2.71%                    |  | 2.33%-3.23%                        
|Dividend yield                                 |  | 0.0%                         |  | 0.0%                              |  | 0.0%                           |  | 0.0%                               
|Expected volatility                            |  | 56.36%-56.51%%               |  | 56.36%-59.01%                     |  | 42.13%-43.03%                  |  | 41.12%-43.03%                      
|Weighted average fair value of options granted |  | $1.96                        |  | $1.97                             |  | $1.61                          |  | $1.63                              



4



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



Changes in the Companys stock options for the quarter and two quarters ended
January 2, 2010:



|                                               |  |                 |   |  |                              |       |                                                  |      |                                |   |      
|---------------------------------------------- |  | --------------- | - |  | ---------------------------- | ----- | ------------------------------------------------ | ---- | ------------------------------ | - | -----
|                                               |  | Number ofShares |   |  | WeightedAverageExercisePrice |       | WeightedAverageRemainingContractualTerms (Years) |      | AggregateIntrinsic Value($000)
|Outstanding at June 27, 2009                   |  | 2,426,394       |   |  | $                            | 7.45  |                                                  |      |                                |   |      
|Granted                                        |  | 4,000           |   |  | $                            | 3.89  |                                                  |      |                                |   |      
|Exercised                                      |  | (3,351          | ) |  | $                            | 0.45  |                                                  |      |                                |   |      
|Expired                                        |  | (44,829         | ) |  | $                            | 17.00 |                                                  |      |                                |   |      
|Forfeited                                      |  | (11,535         | ) |  | $                            | 2.49  |                                                  |      |                                |   |      
|                                               |  |                 |   |  |                              |       |                                                  |      |                                |   |      
|Outstanding at October 3, 2009                 |  | 2,370,679       |   |  | $                            | 7.30  |                                                  | 5.14 |                                | $ | 1,154
|Granted                                        |  | 126,429         |   |  | $                            | 3.93  |                                                  |      |                                |   |      
|Exercised                                      |  | (1,675          | ) |  | $                            | 0.45  |                                                  |      |                                |   |      
|Expired                                        |  | (31,568         | ) |  | $                            | 9.36  |                                                  |      |                                |   |      
|Forfeited                                      |  | (3,240          | ) |  | $                            | 2.33  |                                                  |      |                                |   |      
|                                               |  |                 |   |  |                              |       |                                                  |      |                                |   |      
|Outstanding at January 2, 2010                 |  | 2,460,625       |   |  | $                            | 7.11  |                                                  | 5.09 |                                | $ | 1,011
|                                               |  |                 |   |  |                              |       |                                                  |      |                                |   |      
|Vested and expected to vest at January 2, 2010 |  | 2,359,071       |   |  | $                            | 7.87  |                                                  | 4.81 |                                | $ | 987  
|                                               |  |                 |   |  |                              |       |                                                  |      |                                |   |      
|Exercisable at January 2, 2010                 |  | 1,039,783       |   |  | $                            | 12.14 |                                                  | 3.62 |                                | $ | 71   
|                                               |  |                 |   |  |                              |       |                                                  |      |                                |   |      

Approximately 121,000 immediately vested options were granted during the current quarter,
representing an annual grant to the board of directors.

As of January 2, 2010, there was approximately $1.8 million of
total unrecognized compensation cost, net of estimated forfeitures, related to stock options granted under the plans. That cost is expected to be recognized over a remaining weighted-average period of approximately 2.9 years. Less than $0.1 million
of compensation cost was capitalized in inventory or any other assets for the quarter and two quarters ended January 2, 2010 and for the quarter and two quarters ended December 27, 2008.

Non-Vested Stock

The following table summarizes transactions related to non-vested stock for the quarter and two quarters ended January 2, 2010:



|                                    |  |                 |   |  |                                      |      
|----------------------------------- |  | --------------- | - |  | ------------------------------------ | -----
|                                    |  | Number ofShares |   |  | Weighted AverageGrant DateFair Value
|Non-vested stock at June 27, 2009   |  | 251,784         |   |  | $                                    | 10.47
|Granted                             |  |                |   |  | $                                    |     
|Vested                              |  | (35,816         | ) |  | $                                    | 12.32
|Forfeited                           |  | (2,608          | ) |  | $                                    | 11.53
|                                    |  |                 |   |  |                                      |      
|Non-vested stock at October 3, 2009 |  | 213,360         |   |  | $                                    | 10.14
|Granted                             |  | 47,702          |   |  | $                                    | 3.92 
|Vested                              |  | (81,451         | ) |  | $                                    | 8.08 
|Forfeited                           |  | (642            | ) |  | $                                    | 8.46 
|                                    |  |                 |   |  |                                      |      
|Non-vested stock at January 2, 2010 |  | 178,969         |   |  | $                                    | 9.43 
|                                    |  |                 |   |  |                                      |      

Non-vested stock is included in the issued number of shares presented on the Consolidated Balance
Sheets. Non-vested stock is not included in the weighted average share calculation for basic earnings per share. However, the dilutive effect of



5



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



the non-vested stock is included in the weighted average share calculation for diluted earnings per share. Non-vested stock granted in the current quarter ended January 2, 2010 represents
the annual grant of immediately vested awards for the board of directors.

As of January 2, 2010, there was approximately
$1.3 million of total unrecognized compensation cost, net of estimated forfeitures, related to non-vested stock granted under the plans. That cost is expected to be recognized over a remaining weighted-average period of approximately 1.5 years.

Employee Stock Purchase Plan (ESPP)

As of January 2, 2010 and June 27, 2009, there was less than $0.1 million of liability classified share-based compensation expense
for the ESPP included in Accrued expenses and other current liabilities on the Consolidated Balance Sheets.

Cash
Settled Stock Appreciation Rights (SARs)

The Company records compensation expense ratably over the service period and
adjusts for changes in the fair value of SARs at each reporting period. At January 2, 2010, there was approximately $2.5 million of unrecognized compensation cost, net of estimated forfeitures related to the SARs. That cost is expected to be
recognized over a weighted average period of approximately 2.9 years.

The table below presents the assumptions used to
remeasure the value of the SARs at each reporting period:



|                                                            |  |                              |  |                           
|----------------------------------------------------------- |  | ---------------------------- |  | --------------------------
|                                                            |  | Quarter EndedJanuary 2, 2010 |  | Quarter EndedJune 27, 2009
|Expected holding period (years)                             |  | 4.2                          |  | 4.4                       
|Risk-free interest rate                                     |  | 1.89% - 2.61%                |  | 1.40% - 2.53%             
|Dividend yield                                              |  | 0.0%                         |  | 0.0%                      
|Expected volatility                                         |  | 56.52% - 62.40%              |  | 56.91% - 61.53%           
|Weighted average fair value of SARs granted and outstanding |  | $1.19                        |  | $1.12                     

The fair
value of the SARs is liability classified because the awards are payable in cash. As of January 2, 2010 and June 27, 2009, there was approximately $1.2 million and $0.7 million, respectively, of liability classified share-based
compensation expense for the SARs included in Accrued expenses and other current liabilities on the Consolidated Balance Sheets.



6



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



Changes in the Companys SARs for the quarter and two quarters ended
January 2, 2010 are as follows:



|                                               |  |                 |  |                              |      |                                                  |      |                                |   |  
|---------------------------------------------- |  | --------------- |  | ---------------------------- | ---- | ------------------------------------------------ | ---- | ------------------------------ | - | -
|                                               |  | Number ofShares |  | WeightedAverageExercisePrice |      | WeightedAverageRemainingContractualTerms (Years) |      | AggregateIntrinsic Value($000)
|Outstanding at June 27, 2009                   |  | 3,329,000       |  | $                            | 6.81 |                                                  |      |                                |   |  
|                                               |  |                 |  |                              |      |                                                  |      |                                |   |  
|Outstanding at October 3, 2009                 |  | 3,329,000       |  | $                            | 6.81 |                                                  | 5.41 |                                | $ | 
|                                               |  |                 |  |                              |      |                                                  |      |                                |   |  
|Outstanding at January 2, 2010                 |  | 3,329,000       |  | $                            | 6.81 |                                                  | 5.16 |                                | $ | 
|                                               |  |                 |  |                              |      |                                                  |      |                                |   |  
|Vested and expected to vest at January 2, 2010 |  | 3,181,984       |  | $                            | 6.83 |                                                  | 5.11 |                                | $ | 
|                                               |  |                 |  |                              |      |                                                  |      |                                |   |  
|Exercisable at January 2, 2010                 |  | 742,000         |  | $                            | 7.87 |                                                  | 3.41 |                                | $ | 
|                                               |  |                 |  |                              |      |                                                  |      |                                |   |  

3. Revenue Recognition

LeCroy recognizes product and service revenue, net of allowances for anticipated returns, provided that (1) persuasive evidence of an
arrangement exists, (2) delivery has occurred, (3) the selling price is fixed or determinable and (4) collection is reasonably assured. Delivery is considered to have occurred when title and risk of loss have transferred to the
customer, or when services have been provided. The price is considered fixed or determinable when it is not subject to refund or adjustments.

Test and measurement products revenue

The Company generates Test
and measurement product revenue from the sales of oscilloscopes and application solutions, protocol analyzers, probes and accessories.

Application solutions, which provide oscilloscopes with additional analysis capabilities, are either delivered via compact disc or are already loaded in the oscilloscopes and activated via a key code after the sale is made to the customer.
No post-contract support is provided on the application solutions. Revenues from oscilloscope products are included in Test and measurement products in the Consolidated Statements of Operations, net of any applicable sales or value added taxes.
Certain software is embedded in the Companys oscilloscopes, but the embedded software component is considered incidental.

Software maintenance support revenue on protocol analyzer products is deferred based on its vendor specific objective evidence of fair value (VSOE) and recognized ratably over the maintenance support periods. In limited
circumstances where VSOE does not exist for software maintenance support, the Company recognizes revenues and accrues costs, if applicable, by the facts and circumstances of each transaction. Revenues from protocol analyzer products are included in
Test and measurement products in the Consolidated Statements of Operations, net of any applicable sales or value added taxes.

In an effort to provide end-user customers an alternative to purchasing the Companys higher end products under its standard terms and conditions, the Company offers customers an opportunity to enter into sales-type or direct financing
leases for these products. Lease and rental revenues are reported within Test and measurement product revenue and were approximately $0.1 million and $0.3 million for the quarter and two quarters ended January 2, 2010, respectively as compared
to approximately $0.1 million and $0.2 million for the quarter and two quarters ended December 27, 2008, respectively.

Service and other revenue

Service and other revenue includes extended warranty contracts, software
maintenance agreements, repairs and calibrations performed on instruments after the expiration of their normal warranty period, direct service accessories and packages and payments for research and development activities, in accordance with a third
party agreement. The Company records deferred revenue for extended warranty contracts, software maintenance agreements and calibration services and recognizes such revenue on a straight-line basis over the related service period. When arrangements
include multiple elements, the Company uses relative fair values to allocate revenue to the elements and recognizes revenue when the criteria for revenue recognition have been met for each element.

Effective in the first quarter of fiscal 2010, the Company entered into a research and development and distribution agreement with a third
party. Both the Company and the third party are active participants in the development efforts and are exposed to risks and rewards dependent on the commercial success of the product development. LeCroy is solely responsible for providing the
development efforts contemplated under the agreement and will retain all title and intellectual property rights for any product



7



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



developed under the agreement. The Company will utilize its own personnel, facilities, equipment, computer software and information in order to meet the obligations under the agreement. The
payments owed by the third party are nonrefundable and are not based on milestone deliverables and are not tied directly to any development spending made by the Company. The Company recognized approximately $0.3 million and $0.5 million in other
revenue related to this agreement in the quarter and two quarters ended January 2, 2010, respectively. Revenue is being recognized ratably over the three year term of the agreement. Any research and development costs incurred in conjunction
with this arrangement are recognized as incurred.

Deferred license revenue

Revenue from license fees under agreements that have exclusivity clauses and, from the licensees perspective, have ongoing requirements
or expectations that are more than perfunctory, are recognized on a straight-line basis over the terms of the related agreements. An ongoing requirement or expectation would be considered more than perfunctory if any party to the contract considers
it to be essential to the functionality of the delivered product or service or failure to complete the activities would result in the customer receiving a full or partial refund or rejecting the products delivered or services performed
to date.

4. Business Realignment and Restructuring Initiatives

Fiscal 2010 Business Realignment

In the second quarter of fiscal 2010, as a result of continued efforts to streamline expenses internationally, the Company recorded severance of approximately $0.1 million, which was expensed to Selling,
general and administrative (SG&A). This resulted from headcount reduction of three employees or approximately 0.8% of the workforce as compared to June 27, 2009. As of January 2, 2010, approximately $0.1 million has been
paid in cash and nearly zero liability remains.

In the first quarter of fiscal 2010, as a result of a further effort to
streamline expenses internationally, the Company recorded severance of approximately $0.1 million, which was expensed to SG&A. This resulted from headcount reductions of four employees or approximately 1.0% of the workforce as compared to
June 27, 2009. As of January 2, 2010, approximately $0.1 million has been paid in cash and no liability remains.

Fiscal 2009 Restructuring Initiatives

In the fourth quarter of fiscal 2009, as a result of the current
economic downturn and resulting business realignment decisions affecting personnel in Europe, the Company vacated certain space at its Swiss facility. This resulted in a restructuring charge to SG&A expense of approximately $0.7 million, which
represented the present value of the estimated future cash payments, net of estimated subrental income and expense, through the remainder of the lease term which will expire in the first quarter of fiscal 2014. As of January 2, 2010,
approximately $0.2 million remains in Accrued expenses and other current liabilities and approximately $0.5 million remains in Deferred revenue and other non-current liabilities on the Consolidated Balance Sheet.

Fiscal 2009 Business Realignment

In the fourth quarter of fiscal 2009, in an effort to further streamline expenses in response to the current economic environment, the Company recorded severance of approximately $0.2 million, of which
less than $0.1 million was expensed to Cost of revenues, approximately $0.1 million was expensed to SG&A and less than $0.1 million was expensed to Research and development. This resulted from headcount reductions of twelve employees or
approximately 2.6% of the workforce as compared to June 28, 2008. As of January 2, 2010, approximately $0.2 million has been paid in cash and no liability remains.

In the third quarter of fiscal 2009, in an effort to further streamline expenses in response to the dramatic deterioration in economic and
market conditions, the Company recorded severance of approximately $2.6 million, of which approximately $0.6 million was expensed to Cost of revenues, approximately $1.1 million was expensed to SG&A and approximately $0.9 million was expensed to
Research and development. This resulted from headcount reductions of sixty-two employees or approximately 13.6% of the workforce as compared to June 28, 2008. As of January 2, 2010, approximately $2.1 million has been paid in cash, and
approximately $0.4 million remains in Accrued expenses and other current liabilities and approximately $0.1 million remains in Deferred revenue and other non-current liabilities on the Consolidated Balance Sheet. Severance is estimated to be paid by
the end of the third quarter of fiscal 2012.

In the second quarter of fiscal 2009, in an effort to streamline expenses in
anticipation of further deterioration in the economic environment, the Company recorded severance of approximately $1.5 million, of which approximately $0.1 million was expensed to Cost of revenues, approximately $0.8 million was expensed to
SG&A and approximately $0.6 million was expensed to Research and development. This resulted from headcount reductions of ten employees or 2.2% of



8



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



the workforce as compared to June 28, 2008. As of January 2, 2010, approximately $1.5 million has been paid in cash and nearly zero liability remains.

5. Derivative Instruments and Fair Value

The Company is exposed to global market exchange rate risks and, as a result, enters into forward foreign exchange contracts to manage financial exposures resulting from changes in foreign currency rates.
These forward exchange agreements are generally 30-day forward contracts, which are monitored and updated on a monthly basis, and used to reduce exposure to fluctuation on foreign currency exchange rates on assets and liabilities denominated in
currencies other than the Companys functional currency. The Company does not use derivative financial instruments for trading or other speculative purposes.

The Companys forward contracts are not accounted for as hedges. The Company records these short-term forward exchange agreements on the balance sheet at fair value in Other current assets and
Accrued expenses and other current liabilities. The changes in the fair value are recognized in Other, net in the Consolidated Statement of Operations. The net gains or losses resulting from changes in the fair value of these derivatives and on
transactions denominated in other than their functional currencies were net losses of approximately $0.1 million and $0.3 million for the quarter and two quarters ended January 2, 2010, respectively, as compared to net gains of approximately
zero and $0.3 million for the quarter and two quarters ended December 27, 2008, respectively.

The effect of derivative
instruments on the Consolidated Statement of Operations for the quarter and two quarters ended January 2, 2010 is as follows (in thousands):



|                                   |  |                                                           |  |                                                                                      |     |                                                                                           |   |    
|---------------------------------- |  | --------------------------------------------------------- |  | ------------------------------------------------------------------------------------ | --- | ----------------------------------------------------------------------------------------- | - | ---
|Derivatives                        |  | Location of Gain/(Loss)Recognized in Income onDerivatives |  | Quarter endedJanuary 2, 2010
Amount of Gain/(Loss)Recognized in Income onDerivatives |     | Two Quarters endedJanuary 2, 2010
Amount of Gain/(Loss)Recognized in Income onDerivatives
|Foreign exchange forward contracts |  | Other, net                                                |  | $                                                                                    | 154 |                                                                                           | $ | 441

The U.S. dollar equivalent of outstanding forward foreign exchange contracts, all
with maturities of less than six months, is summarized below:



|                                |  |                                   |      |                                 |   |     
|------------------------------- |  | --------------------------------- | ---- | ------------------------------- | - | ----
|Contracts                       |  | Notional Amount atJanuary 2, 2010 |      | Notional Amount atJune 27, 2009
|Buy Swiss Francs for US Dollars |  | $                                 | 9.1  |                                 | $ | 9.4 
|Sell Euros for US Dollars       |  |                                   | 6.0  |                                 |   | 3.1 
|Sell Euros for Swiss francs     |  |                                   | 2.6  |                                 |   | 3.2 
|Other foreign currency forwards |  |                                   | 2.2  |                                 |   | 1.8 
|                                |  |                                   |      |                                 |   |     
|Total                           |  | $                                 | 19.9 |                                 | $ | 17.5
|                                |  |                                   |      |                                 |   |     

The fair value framework requires the categorization of assets and liabilities into
three levels based upon the assumptions (inputs) used to price the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management judgment. The three levels are defined as
follows:



| |  |  | Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities.
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | Level 2: Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or
quoted prices for identical assets or liabilities in inactive markets.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3: Unobservable inputs reflecting managements own assumptions about the inputs used in pricing the asset or liability.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------

As of January 2, 2010, the fair values of the Companys financial assets and liabilities are
categorized as follows (in thousands):



9



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



|                                                |  |       |    |         |   |         |   |         |  |  
|----------------------------------------------- |  | ----- | -- | ------- | - | ------- | - | ------- |  | -
|                                                |  | Total |    | Level 1 |   | Level 2 |   | Level 3
|Other current assets:                           |  |       |    |         |   |         |   |         |  |  
|Foreign exchange forward contracts              |  | $     | 25 |         |  |         | $ | 25      |  | 
|Accrued expenses and other current liabilities: |  |       |    |         |   |         |   |         |  |  
|Foreign exchange forward contracts              |  | $     | 26 |         |  |         | $ | 26      |  | 

The fair
values above were based on observable market transactions of spot currency rates and forward currency prices. The net fair value of the open foreign exchange forward contracts is a net asset of almost zero at January 2, 2010 as compared to a
net asset of approximately $0.1 million at June 27, 2009.

6. Comprehensive (Loss) Income



|                                         |  |                |      |   |                    |   |          |                |  |   |                  |   |  |   |          |  
|---------------------------------------- |  | -------------- | ---- | - | ------------------ | - | -------- | -------------- |  | - | ---------------- | - |  | - | -------- | -
|                                         |  | Quarter ended  |      |   | Two Quarters ended |  
|                                         |  | January 2,2010 |      |   | December 27,2008   |   |          | January 2,2010 |  |   | December 27,2008 |  
|Net loss, as adjusted (Note 12)          |  | $              | (281 | ) |                    | $ | (107,272 | )              |  | $ | (763             | ) |  | $ | (106,177 | )
|Foreign currency translation (loss) gain |  |                | (2   | ) |                    |   | (68      | )              |  |   | 909              |   |  |   | (1,417   | )
|                                         |  |                |      |   |                    |   |          |                |  |   |                  |   |  |   |          |  
|Comprehensive (loss) income              |  | $              | (283 | ) |                    | $ | (107,340 | )              |  | $ | 146              |   |  | $ | (107,594 | )
|                                         |  |                |      |   |                    |   |          |                |  |   |                  |   |  |   |          |  

7. Inventories, net

Inventories consist of the following (in thousands):



|                |  |                |        |              |   |       
|--------------- |  | -------------- | ------ | ------------ | - | ------
|                |  | January 2,2010 |        | June 27,2009
|Raw materials   |  | $              | 7,460  |              | $ | 8,351 
|Work in process |  |                | 6,296  |              |   | 6,590 
|Finished goods  |  |                | 15,915 |              |   | 20,046
|                |  |                |        |              |   |       
|                |  | $              | 29,671 |              | $ | 34,987
|                |  |                |        |              |   |       

The value of demonstration units included in finished
goods was approximately $10.9 million and $11.3 million at January 2, 2010 and June 27, 2009, respectively. The Companys demonstration units are held for sale and are sold regularly in the ordinary course of business through its
normal sales distribution channels and to its existing customer base.The allowance for excess and obsolete inventory included above, amounted to approximately $5.0 million and $5.8 million at January 2, 2010 and June 27, 2009,
respectively.

8. Other Current Assets

Other current assets consist of the following (in thousands):



|                           |  |                |        |              |   |       
|-------------------------- |  | -------------- | ------ | ------------ | - | ------
|                           |  | January 2,2010 |        | June 27,2009
|Deferred tax assets, net   |  | $              | 5,739  |              | $ | 6,399 
|Prepaid taxes              |  |                | 582    |              |   | 619   
|Prepaid deposits           |  |                | 879    |              |   | 729   
|Other receivables          |  |                | 1,241  |              |   | 776   
|Value-added tax receivable |  |                | 517    |              |   | 820   
|Other                      |  |                | 3,186  |              |   | 2,221 
|                           |  |                |        |              |   |       
|                           |  | $              | 12,144 |              | $ | 11,564
|                           |  |                |        |              |   |       



10



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



9. Intangible Assets and Other Non-current Assets

Intangible Assets

The following table reflects the gross carrying amount and accumulated amortization of the Companys amortizable intangible assets (in thousands):



|                                                  |  |                               |  |                |        |   |              |   |        |  
|------------------------------------------------- |  | ----------------------------- |  | -------------- | ------ | - | ------------ | - | ------ | -
|                                                  |  | OriginalWeightedAverage Lives |  | January 2,2010 |        |   | June 27,2009 |  
|Amortizable intangible assets:                    |  |                               |  |                |        |   |              |   |        |  
|Technology, manufacturing and distribution rights |  | 2.9 years                     |  | $              | 8,296  |   |              | $ | 8,296  |  
|Accumulated amortization                          |  |                               |  |                | (8,168 | ) |              |   | (8,147 | )
|                                                  |  |                               |  |                |        |   |              |   |        |  
|Net carrying amount                               |  |                               |  | $              | 128    |   |              | $ | 149    |  
|                                                  |  |                               |  |                |        |   |              |   |        |  
|Patents and other intangible assets               |  | 5.9 years                     |  |                | 1,592  |   |              |   | 1,592  |  
|Accumulated amortization                          |  |                               |  |                | (1,265 | ) |              |   | (1,239 | )
|                                                  |  |                               |  |                |        |   |              |   |        |  
|Net carrying amount                               |  |                               |  | $              | 327    |   |              | $ | 353    |  
|                                                  |  |                               |  |                |        |   |              |   |        |  
|Total Net carrying amount                         |  | 3.4 years                     |  |                | 455    |   |              |   | 502    |  
|                                                  |  |                               |  |                |        |   |              |   |        |  

Amortization expense for intangible assets, all with finite lives, was almost zero for the quarter and two
quarters ended January 2, 2010, as compared to approximately $0.1 million and $0.3 million for the quarter and two quarters ended December 27, 2008, respectively. The cost of an amortizable intangible asset is expensed on a straight-line
basis over the estimated economic life of the asset.

Other Non-Current Assets

Other non-current assets consist of the following (in thousands):



|                                                                     |  |                |       |              |   |      
|-------------------------------------------------------------------- |  | -------------- | ----- | ------------ | - | -----
|                                                                     |  | January 2,2010 |       | June 27,2009
|Deferred tax assets, net, as adjusted (Note 12)                      |  | $              | 6,583 |              | $ | 5,646
|Deferred financing costs on convertible notes, as adjusted (Note 12) |  |                | 606   |              |   | 784  
|Other                                                                |  |                | 800   |              |   | 756  
|                                                                     |  |                |       |              |   |      
|                                                                     |  | $              | 7,989 |              | $ | 7,186
|                                                                     |  |                |       |              |   |      

The Company recorded a goodwill impairment charge of
approximately $105.8 million in the quarter ended December 27, 2008.

10. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):



|                                                  |  |                |        |              |   |       
|------------------------------------------------- |  | -------------- | ------ | ------------ | - | ------
|                                                  |  | January 2,2010 |        | June 27,2009
|Compensation and benefits, including severance    |  | $              | 5,947  |              | $ | 6,479 
|Income taxes                                      |  |                |       |              |   | 135   
|Warranty                                          |  |                | 846    |              |   | 905   
|Deferred revenue, current portion (a)             |  |                | 1,339  |              |   | 1,366 
|Accrued interest on debt                          |  |                | 522    |              |   | 447   
|Retained liabilities from discontinued operations |  |                | 160    |              |   | 160   
|Capital leases                                    |  |                | 195    |              |   | 253   
|Professional fees                                 |  |                | 331    |              |   | 896   
|Other current liabilities                         |  |                | 2,196  |              |   | 2,342 
|                                                  |  |                |        |              |   |       
|                                                  |  | $              | 11,536 |              | $ | 12,983
|                                                  |  |                |        |              |   |       





11



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



|(a) | The long term portion of Deferred revenue is approximately $0.8 million and $0.9 million for the period ended January 2, 2010 and June 27, 2009, respectively,
and is classified within Deferred revenues and other non-current liabilities on the Consolidated Balance Sheet.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

11.
Warranties

The following table is a reconciliation of the changes in the Companys aggregate product warranty
liability (in thousands):



|                                                 |  |                |      |   |              |   |       |  
|------------------------------------------------ |  | -------------- | ---- | - | ------------ | - | ----- | -
|                                                 |  | January 2,2010 |      |   | June 27,2009 |  
|Balance at beginning of period                   |  | $              | 905  |   |              | $ | 1,313 |  
|Accruals for warranties issued during the period |  |                | 283  |   |              |   | 538   |  
|Warranty costs incurred during the period        |  |                | (342 | ) |              |   | (754  | )
|Change in accrual estimate                       |  |                |     |   |              |   | (192  | )
|                                                 |  |                |      |   |              |   |       |  
|Balance at end of period                         |  | $              | 846  |   |              | $ | 905   |  
|                                                 |  |                |      |   |              |   |       |  

12. Debt and Capital Leases

Credit Agreement

The Company has a $50.0 million senior, secured, four-year credit agreement which includes a $5.0 million swingline loan subfacility and a $5.0 million letter of credit subfacility. The Credit Agreement
will expire on July 15, 2011, unless, in the absence of any default it is extended by LeCroy to April 1, 2012, contingent on the waiver or extension of the first redemption date of the Companys convertible notes. As of
January 2, 2010, the Company had $20.0 million outstanding against the credit facility and zero outstanding against the letter of credit subfacility and the swingline loan subfacility.

Borrowings under the credit facility bear interest at variable rates equal to, at LeCroys election, (1) the higher of
(a) the prime rate or (b) the federal funds rate plus 0.5% plus an applicable margin based on LeCroys leverage ratio or (2) LIBOR plus an applicable margin based on LeCroys leverage ratio. In addition, LeCroy must pay
commitment fees during the term of the Credit Agreement at rates dependent on LeCroys leverage ratio.

The Company is
required to comply with certain financial covenants, measured quarterly, including a minimum interest coverage ratio, minimum total net worth, maximum leverage ratio, minimum fixed charge coverage ratio and limitations on capital expenditures. As of
January 2, 2010, the Company was in compliance with its financial covenants.

Convertible Debt

On October 12, 2006, the Company sold and issued $72.0 million in convertible senior subordinated notes to qualified
institutional buyers pursuant to Rule 144A of the Securities Act of 1933, as amended (the Notes). The Notes bear interest at a rate of 4.00% per annum, payable in cash semi-annually in arrears on each April 15 and
October 15. The Notes are direct, unsecured, senior subordinated obligations of the Company and rank: (i) subordinate in right of payment to all of the Companys existing and future secured indebtedness; (ii) equal in right of
payment with all of the Companys existing and future senior unsecured indebtedness, and (iii) senior in right of payment to all of the Companys existing and future subordinated indebtedness. In connection with the issuance and sale
of the Notes, the Company entered into an indenture dated as of October 12, 2006, with U.S. Bank National Association as trustee. The terms of the Notes are governed by the indenture.

The Notes mature on October 15, 2026 unless earlier redeemed, repurchased or converted. Holders of the Notes will have the right to
require the Company to repurchase for cash, all or a portion of their Notes on each of October 15, 2011, October 15, 2016 and October 15, 2021, at a repurchase price equal to 100% of the principal amount of the Notes to be
repurchased plus accrued and unpaid interest, if any, up to but not including, the repurchase date. The Company may, from time to time, at its option repurchase the Notes in the open market. In addition, the Company may redeem the Notes for cash,
either in whole or in part, anytime after October 20, 2011 at a redemption price equal to 100% of the principal amount of the Notes to be redeemed plus accrued and unpaid interest, if any, up to but not including the redemption date. The Notes
are convertible into Company common stock by the holders at an initial conversion rate equal to 68.7285 shares per $1,000 principal amount of the Notes (equal to an initial conversion price of approximately $14.55 per share), subject to adjustment
as described in the indenture. Upon conversion, the Company will deliver for each $1,000 principal amount of Notes, an amount consisting of cash equal to the lesser of $1,000 and the conversion value (as defined in the indenture) and, to the extent
that the conversion value exceeds $1,000, at the Companys election, cash or shares of Company common stock in respect of the remainder. Prior to September 15, 2026, holders may convert their notes into cash and shares of the
Companys



12



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



common stock, if any, at the applicable conversion rate, at their option, only under limited circumstances described in the indenture. On or after September 15, 2026, holders may convert
their notes into cash and shares of the Companys common stock, if any, at the applicable conversion price, at the Companys option, at any time prior to the close of business on the business day immediately preceding the maturity date.
Upon conversion of each $1,000 principal amount of the notes, the holder will receive an amount in cash equal to the lesser of (i) $1,000 or (ii) the conversion value, as described in the indenture; if the conversion value exceeds $1,000
on the conversion date, the Company will also deliver, at the Companys election, cash or common stock or combination of each with a value equal to such excess.

Accounting for Convertible Debt Instruments

During the first fiscal
quarter of 2010, ending on October 3, 2009, LeCroy was required to adopt new accounting guidance which requires issuers of certain types of convertible notes to separately account for the liability and equity components of such convertible
notes in a manner that reflects the entitys nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. Prior to adoption, the liability of the convertible notes was carried at its principal value and only the
contractual interest expense was recognized in LeCroys Consolidated Statements of Operations. Because the new guidance requires retrospective application, LeCroy was required to adjust all periods for which the convertible notes were
outstanding prior to the date of adoption.

Upon adoption and effective as of the issuance date of the convertible notes,
LeCroy recorded approximately $17.9 million of the principal amount to equity, representing a debt discount for the difference between LeCroys estimated nonconvertible debt borrowing rate of 10.5% at the time and the 4.0% coupon rate of the
convertible notes. This debt discount is amortized as interest expense over the contractual term of the notes using the effective interest method. In addition, LeCroy allocated approximately $0.7 million of the issuance costs to the equity component
of the convertible notes and approximately $2.3 million of the issuance costs to the debt component of the convertible notes. The issuance costs were allocated pro rata based on the initial allocation of debt and equity components. The approximate
$2.3 million of debt issuance costs allocated to the debt component is amortized as interest expense over the contractual term of the convertible notes using the effective interest method, while the portion allocated to the equity component was
charged to Additional paid-in capital at issuance date. The term of the convertible notes for amortization purposes is considered to be five years, as that is the first period in which the redemption feature of the notes can be executed by either
the Noteholders or LeCroy and therefore is considered the mandatory redemption date. As of January 2, 2010, approximately $0.6 million of unamortized fees related to the Notes was included in Other non-current assets on the Consolidated Balance
Sheet.

The Company also retroactively applied the derecognition guidance. Upon repurchase, the fair value of the liability
component immediately prior to extinguishment was measured first and the difference between the fair value of the aggregate consideration paid and the fair value of the liability component was attributed to the reacquisition of the equity component.
In the first quarter of fiscal 2010, the Company repurchased $1.0 million of the outstanding convertible notes for a gain of approximately $0.4 million, net of issue cost write-off. In the second quarter ended January 2, 2010, the Company
repurchased $2.4 million of the outstanding convertible notes for a gain of approximately $0.2 million, net of issue cost write-off.



13



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



The carrying amount of the equity component of the convertible notes and the principal
amount, unamortized discount and net carrying amount of the liability component of the convertible notes as of January 2, 2010 and June 27, 2009 were as follows (in thousands):



|                                          |  |                |        |   |                           |   |        |  
|----------------------------------------- |  | -------------- | ------ | - | ------------------------- | - | ------ | -
|                                          |  | January 2,2010 |        |   | June 27,2009(As adjusted) |  
|Equity component of convertible notes     |  | $              | 8,673  |   |                           | $ | 8,849  |  
|Principal amount of convertible notes     |  | $              | 44,950 |   |                           | $ | 48,350 |  
|Unamortized discount of convertible notes |  |                | (4,654 | ) |                           |   | (6,277 | )
|                                          |  |                |        |   |                           |   |        |  
|Liability component of convertible notes  |  | $              | 40,296 |   |                           | $ | 42,073 |  
|                                          |  |                |        |   |                           |   |        |  

The effective interest rate, contractual interest expense and amortization of debt
discount for the convertible notes for the quarter and two quarters ended January 2, 2010 and December 27, 2008 were as follows:



|                               |  |                          |      |   |                                         |   |      |                          |  |   |                                         |   |  |   |       |  
|------------------------------ |  | ------------------------ | ---- | - | --------------------------------------- | - | ---- | ------------------------ |  | - | --------------------------------------- | - |  | - | ----- | -
|                               |  | Quarter ended            |      |   | Two Quarters ended                      |  
|                               |  | January 2,2010(13 weeks) |      |   | December 27,2008(As adjusted)(13 weeks) |   |      | January 2,2010(27 weeks) |  |   | December 27,2008(As adjusted)(26 weeks) |  
|Effective interest rate        |  |                          | 10.5 | % |                                         |   | 10.5 | %                        |  |   | 10.5                                    | % |  |   | 10.5  | %
|(in thousands):                |  |                          |      |   |                                         |   |      |                          |  |   |                                         |   |  |   |       |  
|Interest expense - contractual |  | $                        | 454  |   |                                         | $ | 656  |                          |  | $ | 970                                     |   |  | $ | 1,312 |  
|Amortization of debt discount  |  | $                        | 605  |   |                                         | $ | 768  |                          |  | $ | 1,210                                   |   |  | $ | 1,519 |  



14



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



Retrospective Adoption

The retrospective adoption of the new convertible debt accounting guidance resulted in the following adjustments to the Companys
Consolidated Balance Sheet as of June 27, 2009:



|                                                   |  |                       |          |   |             |   |        |            |  |   |          |  
|-------------------------------------------------- |  | --------------------- | -------- | - | ----------- | - | ------ | ---------- |  | - | -------- | -
|                                                   |  | As of June 27, 2009   |         
|(in thousands):                                    |  | As PreviouslyReported |          |   | Adjustments |   |        | AsAdjusted | 
|Current assets                                     |  | $                     | 78,173   |   |             |   |        |            |  | $ | 78,173   |  
|Property, plant and equipment, net                 |  |                       | 21,817   |   |             |   |        |            |  |   | 21,817   |  
|Intangible assets, net                             |  |                       | 502      |   |             |   |        |            |  |   | 502      |  
|Other non-current assets                           |  |                       | 9,545    |   |             |   | (2,359 | )(1)       |  |   | 7,186    |  
|                                                   |  |                       |          |   |             |   |        |            |  |   |          |  
|Total assets                                       |  | $                     | 110,037  |   |             | $ | (2,359 | )          |  | $ | 107,678  |  
|                                                   |  |                       |          |   |             |   |        |            |  |   |          |  
|Current liabilities                                |  | $                     | 27,152   |   |             | $ |        |            |  | $ | 27,152   |  
|Long-term bank debt                                |  |                       | 17,500   |   |             |   |        |            |  |   | 17,500   |  
|Convertible notes, net of unamortized discount     |  |                       | 48,350   |   |             |   | (6,277 | )(2)       |  |   | 42,073   |  
|Deferred revenue and other non-current liabilities |  |                       | 3,635    |   |             |   |        |            |  |   | 3,635    |  
|                                                   |  |                       |          |   |             |   |        |            |  |   |          |  
|Total liabilities                                  |  |                       | 96,637   |   |             |   | (6,277 | )          |  |   | 90,360   |  
|Commitments and contingencies                      |  |                       |          |   |             |   |        |            |  |   |          |  
|Common stock                                       |  |                       | 129      |   |             |   |        |            |  |   | 129      |  
|Additional paid-in capital                         |  |                       | 117,055  |   |             |   | 8,849  | (3)        |  |   | 125,904  |  
|Accumulated other comprehensive income             |  |                       | 1,862    |   |             |   |        |            |  |   | 1,862    |  
|Accumulated deficit                                |  |                       | (102,548 | ) |             |   | (4,931 | )(4)       |  |   | (107,479 | )
|Treasury stock, at cost                            |  |                       | (3,098   | ) |             |   |        |            |  |   | (3,098   | )
|                                                   |  |                       |          |   |             |   |        |            |  |   |          |  
|Total stockholders equity                         |  |                       | 13,400   |   |             |   | 3,918  |            |  |   | 17,318   |  
|                                                   |  |                       |          |   |             |   |        |            |  |   |          |  
|Total liabilities and stockholders equity         |  | $                     | 110,037  |   |             | $ | (2,359 | )          |  | $ | 107,678  |  
|                                                   |  |                       |          |   |             |   |        |            |  |   |          |  

The retrospective adoption of the new convertible debt accounting guidance resulted
in the following adjustments to the Companys Consolidated Statements of Operations for the quarter ended December 27, 2008 (13 weeks):



|                                                                            |  |                                 |          |   |             |       |      |            |   |          |  
|--------------------------------------------------------------------------- |  | ------------------------------- | -------- | - | ----------- | ----- | ---- | ---------- | - | -------- | -
|                                                                            |  | Quarter ended December 27, 2008 |         
|(in thousands):                                                             |  | As PreviouslyReported           |          |   | Adjustments |       |      | AsAdjusted |  
|Total revenues                                                              |  | $                               | 39,107   |   |             |       |      |            | $ | 39,107   |  
|Costs and expenses                                                          |  |                                 | 146,257  |   |             |       |      |            |   | 146,257  |  
|                                                                            |  |                                 |          |   |             |       |      |            |   |          |  
|Operating loss                                                              |  |                                 | (107,150 | ) |             |       |      |            |   | (107,150 | )
|Gain on the extinguishment of convertible debt, net of issue cost write-off |  |                                 |         |   |             |       |      |            |   |         |  
|Interest income                                                             |  |                                 | 26       |   |             |       |      |            |   | 26       |  
|Interest expense                                                            |  |                                 | (942     | ) |             | 30    | (6)  |            |   | (912     | )
|Amortization of debt discount on convertible notes                          |  |                                 |         |   |             | (768  | )(7) |            |   | (768     | )
|Other, net                                                                  |  |                                 | 33       |   |             |       |      |            |   | 33       |  
|                                                                            |  |                                 |          |   |             |       |      |            |   |          |  
|Loss before income taxes                                                    |  |                                 | (108,033 | ) |             | (738  | )    |            |   | (108,771 | )
|Benefit for income taxes                                                    |  |                                 | (1,237   | ) |             | (262  | )(8) |            |   | (1,499   | )
|                                                                            |  |                                 |          |   |             |       |      |            |   |          |  
|Net loss                                                                    |  |                                 | (106,796 | ) |             | (476  | )    |            |   | (107,272 | )
|                                                                            |  |                                 |          |   |             |       |      |            |   |          |  
|Net loss per share - basic                                                  |  | $                               | (8.93    | ) |             | (0.04 | )    |            | $ | (8.97    | )
|Net loss per share - diluted                                                |  | $                               | (8.93    | ) |             | (0.04 | )    |            | $ | (8.97    | )



15



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



The retrospective adoption of the new convertible debt accounting guidance resulted in
the following adjustments to the Companys Consolidated Statements of Operations for the two quarters ended December 27, 2008 (26 weeks):



|                                                                            |  |                                      |          |   |             |        |      |            |   |          |  
|--------------------------------------------------------------------------- |  | ------------------------------------ | -------- | - | ----------- | ------ | ---- | ---------- | - | -------- | -
|                                                                            |  | Two Quarters ended December 27, 2008 |         
|(in thousands):                                                             |  | As PreviouslyReported                |          |   | Adjustments |        |      | AsAdjusted |  
|Total revenues                                                              |  | $                                    | 79,831   |   |             |        |      |            | $ | 79,831   |  
|Costs and expenses                                                          |  |                                      | 184,333  |   |             |        |      |            |   | 184,333  |  
|                                                                            |  |                                      |          |   |             |        |      |            |   |          |  
|Operating loss                                                              |  |                                      | (104,502 | ) |             |        |      |            |   | (104,502 | )
|Gain on the extinguishment of convertible debt, net of issue cost write-off |  |                                      | 252      |   |             | 40     | (5)  |            |   | 292      |  
|Interest income                                                             |  |                                      | 61       |   |             |        |      |            |   | 61       |  
|Interest expense                                                            |  |                                      | (1,825   | ) |             | 59     | (6)  |            |   | (1,766   | )
|Amortization of debt discount on convertible notes                          |  |                                      |         |   |             | (1,519 | )(7) |            |   | (1,519   | )
|Other, net                                                                  |  |                                      | 289      |   |             |        |      |            |   | 289      |  
|                                                                            |  |                                      |          |   |             |        |      |            |   |          |  
|Loss before income taxes                                                    |  |                                      | (105,725 | ) |             | (1,420 | )    |            |   | (107,145 | )
|Benefit for income taxes                                                    |  |                                      | (464     | ) |             | (504   | )(8) |            |   | (968     | )
|                                                                            |  |                                      |          |   |             |        |      |            |   |          |  
|Net loss                                                                    |  |                                      | (105,261 | ) |             | (916   | )    |            |   | (106,177 | )
|                                                                            |  |                                      |          |   |             |        |      |            |   |          |  
|Net loss per share - basic                                                  |  | $                                    | (8.83    | ) |             | (0.08  | )    |            | $ | (8.91    | )
|Net loss per share - diluted                                                |  | $                                    | (8.83    | ) |             | (0.08  | )    |            | $ | (8.91    | )



|(1) | This amount represents the cumulative adjustments to debt issuance costs associated with the convertible notes and the cumulative impact on the net deferred tax asset
related to the amortization of the debt discount.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | This amount represents the remaining unamortized debt discount on the convertible notes.
|--- | ----------------------------------------------------------------------------------------

|(3) | This amount represents the equity component of the convertible notes, net of tax adjustments, due to the amortization of the debt discount.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------

|(4) | This amount represents the cumulative net income impact of the amortization of debt discount, the adjustment to the gain on the extinguishment of convertible debt, net
of issue cost write-off (see explanation (6) below) and the associated tax adjustments since inception of the convertible notes.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | This amount represents the adjustment to the gain on the extinguishments of debt, net of issue cost write-off in accordance with the derecognition guidance.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | This amount represents a decrease in interest expense associated with the debt issuance costs, as a portion was written-off to Additional paid-in capital at issue date
and a portion is written off at each extinguishment date.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | This amount represents the amortization of the debt discount.
|--- | -------------------------------------------------------------

|(8) | This amount represents the tax effect of the amortization of the debt discount, debt issuance costs and gain on extinguishment of debt, net of issue cost write-off.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

LeCroys retrospective adoption does not affect LeCroys balance of Cash and cash equivalents and as
a result did not change its Net cash flows from operating, investing or financing activities in its Consolidated Statement of Cash Flows for the two quarters ended December 27, 2008.



16



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



The retrospective adoption resulted in the following adjustments to our Consolidated
Statements of Stockholders Equity:



|                                                                                                                                                                                        |  |                           |         |   |                                       |   |          |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- | ------- | - | ------------------------------------- | - | -------- | -
|(in thousands)                                                                                                                                                                          |  | Additional Paid-InCapital |         |   | Retained Earnings(AccumulatedDeficit) |  
|Balance at June 30, 2007, as reported                                                                                                                                                   |  | $                         | 108,713 |   |                                       | $ | 2,486    |  
|Equity component of convertible notes                                                                                                                                                   |  |                           | 17,929  |   |                                       |   |          |  
|Equity component of debt issuance costs                                                                                                                                                 |  |                           | (748    | ) |                                       |   |          |  
|Amortization of debt discount                                                                                                                                                           |  |                           |         |   |                                       |   | (2,077   | )
|Amortization of debt issuance costs, net of reversal of previously recorded amortization of debt issuance costs                                                                         |  |                           |         |   |                                       |   | 97       |  
|Tax adjustments                                                                                                                                                                         |  |                           | (6,099  | ) |                                       |   | 703      |  
|                                                                                                                                                                                        |  |                           |         |   |                                       |   |          |  
|Balance at June 30, 2007, as adjusted                                                                                                                                                   |  |                           | 119,795 |   |                                       |   | 1,209    |  
|Fiscal 2008 equity activity, as reported                                                                                                                                                |  |                           | 4,980   |   |                                       |   | 1,616    |  
|Reacquisition of conversion option                                                                                                                                                      |  |                           | (739    | ) |                                       |   |          |  
|Amortization of debt discount                                                                                                                                                           |  |                           |         |   |                                       |   | (3,083   | )
|Amortization of debt issuance costs, net of reversal of previously recorded amortization of debt issuance costs                                                                         |  |                           |         |   |                                       |   | 203      |  
|Gain on extinguishment of convertible debt, net of issue cost write-off, net of reversal of previously recorded gain on
extinguishment of convertible debt, net of issue cost write-off |  |                           |         |   |                                       |   | (46      | )
|Tax adjustments                                                                                                                                                                         |  |                           | 262     |   |                                       |   | 1,039    |  
|                                                                                                                                                                                        |  |                           |         |   |                                       |   |          |  
|Balance at June 28, 2008, as adjusted                                                                                                                                                   |  |                           | 124,298 |   |                                       |   | 938      |  
|Fiscal 2009 equity activity, as reported                                                                                                                                                |  |                           | 3,362   |   |                                       |   | (106,650 | )
|Reacquisition of conversion option                                                                                                                                                      |  |                           | (2,722  | ) |                                       |   |          |  
|Amortization of debt discount                                                                                                                                                           |  |                           |         |   |                                       |   | (2,872   | )
|Amortization of debt issuance costs, net of reversal of previously recorded amortization of debt issuance costs                                                                         |  |                           |         |   |                                       |   | 111      |  
|Gain on extinguishment of convertible debt, net of issue cost write-off, net of reversal of previously recorded gain on
extinguishment of convertible debt, net of issue cost write-off |  |                           |         |   |                                       |   | 21       |  
|Tax adjustments                                                                                                                                                                         |  |                           | 966     |   |                                       |   | 973      |  
|                                                                                                                                                                                        |  |                           |         |   |                                       |   |          |  
|Balance at June 27, 2009, as adjusted                                                                                                                                                   |  | $                         | 125,904 |   |                                       | $ | (107,479 | )
|                                                                                                                                                                                        |  |                           |         |   |                                       |   |          |  



17



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



Upon the adoption of the new convertible debt accounting guidance and effective as of
the issuance date of the convertible notes, LeCroy recorded, as adjustments to additional paid-in capital, deferred taxes for the differences between the carrying value and tax basis that resulted from allocating approximately $17.9 million of the
principal amount of convertible notes and approximately $0.7 million of the associated issuance costs to equity. In subsequent periods, the Company recorded adjustments to the deferred taxes to reflect the tax effect of the amortization of the debt
discount, debt issuance costs and gains on the extinguishments of convertible notes, net of issue cost write-offs.

Other

During fiscal 2008, the Company acquired a software license under a capital lease agreement for
approximately $0.7 million. The lease bears interest at 7.75% with a three-year term. As of January 2, 2010, the Companys outstanding balance under this agreement was approximately $0.2 million, included in Accrued expenses and other
current liabilities on the Consolidated Balance Sheet.

The Companys Swiss subsidiary has an overdraft facility totaling
1.0 million Swiss francs for which approximately 0.4 million Swiss francs are being held against supplier obligations, leaving an available balance of 0.6 million Swiss francs under this facility at January 2, 2010. The
outstanding balance under this facility remains unchanged from June 27, 2009.

13. Commitments and Contingencies

The Companys contractual obligations and commitments include obligations associated with employee severance agreements, supplier
agreements, operating leases, capital leases, revolving credit and convertible note obligations, as set forth in the Contractual Obligations and Other Commitments table in the Managements Discussion and Analysis of Financial Condition and
Results of Operations (MD&A). The Company expensed approximately $0.6 million and $1.2 million related to operating leases for the quarter and two quarters ended January 2, 2010, respectively, and approximately $0.7 million and
$1.3 million for the quarter and two quarters ended December 27, 2008, respectively.

From time to time, the Company is
involved in lawsuits, claims, investigations and proceedings, including, but not limited to, patent, commercial and environmental matters which arise in the ordinary course of business. There are no matters currently pending that the Company expects
to have a material adverse affect on its business, results of operations, financial condition or cash flows.

14. Net Loss Per Common Share
(EPS)

The following is a presentation of the numerators and the denominators of the basic and diluted net loss per common
share computations for the quarter and two quarters ended January 2, 2010 and December 27, 2008:



|                                     |  |                          |        |   |                    |   |          |                          |  |   |                            |   |  |   |          |  
|------------------------------------ |  | ------------------------ | ------ | - | ------------------ | - | -------- | ------------------------ |  | - | -------------------------- | - |  | - | -------- | -
|                                     |  | Quarter ended (13 weeks) |        |   | Two Quarters ended |  
|                                     |  | January 2,2010           |        |   | December 27,2008   |   |          | January 2,2010(27 weeks) |  |   | December 27,2008(26 weeks) |  
|Numerator:                           |  |                          |        |   |                    |   |          |                          |  |   |                            |   |  |   |          |  
|Net loss, as adjusted (Note 12)      |  | $                        | (281   | ) |                    | $ | (107,272 | )                        |  | $ | (763                       | ) |  | $ | (106,177 | )
|                                     |  |                          |        |   |                    |   |          |                          |  |   |                            |   |  |   |          |  
|Denominator:                         |  |                          |        |   |                    |   |          |                          |  |   |                            |   |  |   |          |  
|Weighted average shares outstanding: |  |                          |        |   |                    |   |          |                          |  |   |                            |   |  |   |          |  
|Basic                                |  |                          | 12,387 |   |                    |   | 11,962   |                          |  |   | 12,323                     |   |  |   | 11,922   |  
|Employee stock options and other     |  |                          |       |   |                    |   |         |                          |  |   |                           |   |  |   |         |  
|                                     |  |                          |        |   |                    |   |          |                          |  |   |                            |   |  |   |          |  
|Diluted                              |  |                          | 12,387 |   |                    |   | 11,962   |                          |  |   | 12,323                     |   |  |   | 11,922   |  
|                                     |  |                          |        |   |                    |   |          |                          |  |   |                            |   |  |   |          |  

The computations of diluted EPS for the quarters ended January 2, 2010 and December 27, 2008 do not include
approximately 2.2 million and 1.9 million, respectively, of stock options and non-vested stock, as the effect of their inclusion would have been anti-dilutive to EPS. The computations of diluted EPS for the two quarters ended January 2, 2010 and
December 27, 2008 do not include approximately 2.1 million and 1.6 million, respectively, of stock options and non-vested stock, as the effect of their inclusion would have been anti-dilutive to EPS. Additionally, the convertible notes had no impact
on the diluted EPS calculations because the average share price during the periods was below $14.55 per share (the initial conversion price), and accordingly, the Notes, if converted, would have required only cash at settlement.



18



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



15. Income Taxes

The effective income tax rate for the quarter and two quarters ended January 2, 2010 was (74.0)% and (14.4)%, respectively, compared to an effective income tax rate of 1.1% and 0.4% for the quarter
and two quarters ended December 27, 2008, respectively. The effective tax rate for the quarter and two quarters ended January 2, 2010 includes the write-off of deferred tax assets related to equity-based compensation of approximately $0.1
million and $0.2 million, respectively. The effective income tax rate for the quarter and two quarters ended December 27, 2008 includes the effect of a non-deductible goodwill impairment charge of $103.8 million, the write-off of a deferred tax
asset related to equity-based compensation of $0.4 million, partially offset by a reduction of tax expense of $0.2 million related to a retroactive reinstatement of the federal research and development tax credit as a result of the Emergency
Economic Stabilization Act of 2008 (The Act), passed into law on October 3, 2008.

The Company calculates
income tax expense based upon an annual effective tax rate forecast, including estimates and assumptions that could change during the year. The differences between the effective tax rate and the U.S. federal statutory rate of 35% principally result
from the Companys geographical distribution of taxable income, and differences between the book and tax treatment of certain items.

At January 2, 2010, the Companys net domestic deferred tax assets amounted to approximately $12.3 million. Management has considered the realizability of the deferred tax assets and has
concluded that a domestic valuation allowance of approximately $1.4 million should be recorded, mainly related to certain state investment tax credit carryforwards that are not anticipated to be realized. Although management determined that a
valuation allowance was not required with respect to most of the net domestic deferred tax assets, recovery is primarily dependent on achieving the forecast of future operating income, as well as prudent tax planning strategies. Based upon the
projections, the domestic net operating loss carryforwards and federal tax credit carryforwards would be fully utilized before expiration.

The Company operates in multiple taxing jurisdictions, both within the United States and outside of the United States, and faces audits from various tax authorities regarding the deductibility of certain
expenses, intercompany transactions, as well as other matters. At January 2, 2010, the total amount of liability for unrecognized tax benefits related to federal, state and foreign taxes and accrued interest was approximately $10.9 million,
approximately $2.1 million are reflected as a non-current liability and approximately $8.8 million are reflected as a reduction of gross deferred tax assets, all of which would impact the effective tax rate, if recognized.

The Company believes it is reasonably possible that approximately $0.5 million of net unrecognized tax benefits will be recognized during
the next twelve months and impact the Companys effective tax rate. However, actual results could differ from those currently anticipated.

The Company recognizes interest and, if applicable, penalties which could be assessed related to unrecognized tax benefits in income tax expense. As of January 2, 2010, the total amount of accrued
interest and penalties, before federal and, if applicable, state effect, was approximately $0.1 million.

The Company files
income tax returns in the U.S. federal jurisdiction and various states and foreign jurisdictions. For federal income tax purposes, fiscal 2006 through 2009 tax years remain open for examination by the tax authorities under the normal three year
statute of limitations. For state tax purposes, (principally California and New York) fiscal 2005 through 2009 tax years remain open for examination by the tax authorities under a four year statute of limitations.

16. Geographic Revenue and Assets

The Company operates in a single-reportable segment in the test and measurement market, in which it develops, manufactures, sells and licenses high-performance oscilloscopes, serial data analyzers and global communication protocol test
solutions. These products are used by design engineers and researchers to measure and analyze complex electronic signals in order to develop high performance systems, to validate electronic designs and to improve time to market. Revenue from the
sale of the Companys products, which are similar in nature, are reflected as Test and measurement product revenue in the Consolidated Statements of Operations.



19



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



Revenues are attributed to countries based on customer ship-to addresses. Revenues by
geographic area are as follows (in thousands):



|                   |  |                          |        |                    |   |                          |  |                            |        |  |   |       
|------------------ |  | ------------------------ | ------ | ------------------ | - | ------------------------ |  | -------------------------- | ------ |  | - | ------
|                   |  | Quarter Ended (13 weeks) |        | Two Quarters Ended
|                   |  | January 2,2010           |        | December 27,2008   |   | January 2,2010(27 weeks) |  | December 27,2008(26 weeks)
|North America      |  | $                        | 13,387 |                    | $ | 11,469                   |  | $                          | 26,616 |  | $ | 22,970
|Europe/Middle East |  |                          | 11,955 |                    |   | 16,817                   |  |                            | 19,912 |  |   | 32,268
|Japan              |  |                          | 1,149  |                    |   | 3,803                    |  |                            | 2,120  |  |   | 6,618 
|Asia/Pacific       |  |                          | 4,507  |                    |   | 7,018                    |  |                            | 10,351 |  |   | 17,975
|                   |  |                          |        |                    |   |                          |  |                            |        |  |   |       
|Total revenues     |  | $                        | 30,998 |                    | $ | 39,107                   |  | $                          | 58,999 |  | $ | 79,831
|                   |  |                          |        |                    |   |                          |  |                            |        |  |   |       

Total assets by geographic area are as follows:



|                   |  |                |         |              |   |        
|------------------ |  | -------------- | ------- | ------------ | - | -------
|                   |  | January 2,2010 |         | June 27,2009
|North America      |  | $              | 85,527  |              | $ | 91,597 
|Europe/Middle East |  |                | 12,885  |              |   | 11,169 
|Japan              |  |                | 2,187   |              |   | 1,541  
|Asia/Pacific       |  |                | 3,873   |              |   | 3,371  
|                   |  |                |         |              |   |        
|Total assets       |  | $              | 104,472 |              | $ | 107,678
|                   |  |                |         |              |   |        

Total Property, plant and equipment, net by geographic
area are as follows:



|                        |  |                |        |              |   |       
|----------------------- |  | -------------- | ------ | ------------ | - | ------
|                        |  | January 2,2010 |        | June 27,2009
|North America           |  | $              | 19,727 |              | $ | 20,795
|Europe/Middle East      |  |                | 529    |              |   | 644   
|Japan                   |  |                | 230    |              |   | 217   
|Asia/Pacific            |  |                | 253    |              |   | 161   
|                        |  |                |        |              |   |       
|Total long-lived assets |  | $              | 20,739 |              | $ | 21,817
|                        |  |                |        |              |   |       



20



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



17. New Accounting Pronouncements

Recent pronouncements adopted

In September 2006, FASB issued new accounting guidance on fair value measurements, effective beginning in fiscal 2009. This guidance establishes a framework for measuring fair value and requires enhanced
disclosures about fair value measurements. The FASB deferred the effective date until the beginning of the Companys 2010 fiscal year, as it relates to fair value measurement requirements for non-financial assets and liabilities that are not
remeasured at fair value on a recurring basis. This includes fair value calculated in impairment assessments of long-lived assets. The Company adopted the new guidance as it relates to non-financial assets and liabilities and it did not have any
impact on the Companys consolidated financial position and results of operations at the date of adoption, although it may impact the way that fair value for non-financial assets and liabilities is determined in future periods.

In December 2007, the FASB issued new guidance on business combinations. It established the principles and requirements for how an acquirer
in a business combination recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date fair value. Further, it required that
acquisition-related costs be expensed as incurred, restructuring costs be expensed in periods subsequent to the acquisition date and changes in accounting for deferred income tax asset valuation allowances and acquired income tax uncertainties after
the measurement period be included in income tax expense. Additionally, disclosure requirements were established to enable users of the financial statements to evaluate the nature and financial effects of the business combination. The new accounting
guidance applied prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, with the exception of adjustments made to
valuation allowances on deferred taxes and acquired tax contingencies. The Company will apply the provisions under the new guidance to future adjustments made to valuation allowances on deferred taxes and acquired tax contingencies associated with
acquisitions that closed prior to the beginning of the Companys 2010 fiscal year. At January 2, 2010, approximately $2.5 million of unrecognized tax benefits are related to a prior acquisition and would impact the effective tax rate, if
recognized.

In May 2008, the FASB issued a staff position on new accounting for convertible debt instruments that may be
settled in cash upon conversion (including partial cash settlement). The staff position requires cash settled convertible debt to be separated into debt and equity components at issuance and a value to be assigned to each. The value assigned to the
debt component will be the estimated fair value, as of the issuance date, of a similar bond without the conversion feature. The difference between the cash proceeds and this estimated fair value will be recorded as a debt discount, with an offset to
equity, and will be amortized to interest expense, using the effective interest method, over the life of the convertible notes. The guidance was effective for financial statements issued for fiscal years beginning after December 15, 2008 and
for interim periods within those years and required retrospective application. The Company adopted the staff position in fiscal 2010 and has retrospectively applied it to prior periods (See Note 12  Debt and Capital Leases for
additional information).

In April 2009, the FASB issued a staff position requiring fair value disclosures in both interim as
well as annual financial statements in order to provide more timely information about the effects of current market conditions on financial instruments. The guidance was effective for interim reporting periods ending after June 15, 2009. The
Company adopted the enhanced disclosures required in the first quarter of fiscal 2010 and adoption did not have any impact on the Companys consolidated financial position or results of operations.

In June 2009, the FASB Accounting Standards Codification (Codification) was issued. The Codification is the source of
authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities. The Codification does not change U.S. GAAP; instead, it introduces a new structure that is organized in an easily accessible, user-friendly online research
system. The Codification, which changes the referencing of financial standards, becomes effective for interim and annual periods ending on or after September 15, 2009. The implementation of the Codification did not have any impact on the
Companys consolidated financial position or results of operations.



21



---

##### Table of Contents

LeCROY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

(UNAUDITED)



Recent pronouncement not yet adopted

In October 2009, the FASB issued amendments to the accounting and disclosure for revenue recognition. These amendments, effective for fiscal
years beginning on or after June 15, 2010, modify the criteria for recognizing revenue in multiple element arrangements and the scope of what constitutes a non-software deliverable. Early adoption is permitted. The Company is currently
assessing the impact on its consolidated financial position and results of operations.

18. Subsequent Events

Management has evaluated events and transactions subsequent to January 2, 2010 through February 11, 2010, which is the date the financials
statements were issued and has determined that no additional disclosures are required.



22



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

This Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in
conjunction with the audited Consolidated Financial Statements, Notes and MD&A included in our Annual Report filed on Form 10-K for the fiscal year ended June 27, 2009. Our discussion and analysis is an integral part of understanding our
financial results. Also refer to Basis of Presentation and Use of Estimates in the Notes to the Consolidated Financial Statements.

Our Critical Accounting Policies and Estimates

The preparation of
our Consolidated Financial Statements in conformity with U.S. Generally Accepted Accounting Principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and
related disclosures of contingent assets and liabilities in the Consolidated Financial Statements and accompanying notes. These estimates and assumptions are based on managements judgment and available information and, consequently, actual
results could differ from these estimates.

The accounting policies that we believe are the most critical to understanding and
evaluating our reported financial results include: revenue recognition; reserves on accounts receivable; allowance for excess and obsolete inventory; uncertain tax positions; valuation of deferred tax assets; valuation of long-lived assets;
share-based compensation expense; estimation of warranty liabilities and the separation of convertible notes between debt and equity.

We recorded a goodwill impairment charge of approximately $105.8 million in the quarter ended December 27, 2008.

Fiscal Year

Our fiscal years end on the Saturday closest to June 30, resulting in an extra week of
results every five or six years. Fiscal 2010 is a fifty-three week year and, as a result, the two quarters ended January 2, 2010 represented a 27-week period compared to a 26-week period for the two quarters ended December 27, 2008.

Business Realignment Initiatives

In the first quarter of fiscal 2010, as a result of a further effort to streamline expenses internationally, we recorded severance of approximately $0.1 million, which was expensed to Selling, general and
administrative (SG&A) . This resulted from headcount reductions of four employees or approximately 1.0% of the workforce as compared to June 27, 2009.

In the second quarter of fiscal 2010, as a result of a continued effort to streamline expenses internationally, we recorded severance of
approximately $0.1 million, which was expensed to SG&A. This resulted from headcount reductions of three employees or approximately 0.7% of the workforce as compared to June 27, 2009.

Our Business Risks

Our results of operations and financial position are affected by a variety of factors. We believe the most significant recurring factors are the economic strength of the technology markets into which we
sell our products, our ability to identify market demands and develop competitive products to meet those demands, the announcements and actions of our competitors and our ability to enter into new markets and broaden our presence in existing
markets. Our sales are largely dependent on the health and growth of technology companies whose operations tend to be cyclical. Consequently, demand for our products tends to coincide with the increase or decrease in capital spending in the
Computer/Semiconductor/Consumer Electronics, Data Storage, Automotive/Industrial, and Military/Aerospace industries.

Recent Accounting Pronouncements

See Note 17 New Accounting Pronouncements for additional
information on recent pronouncements adopted and not yet adopted. Currently we have not adopted the new accounting guidance on revenue recognition effective for fiscal years beginning on or after June 15, 2010, which permits early adoption.

In May 2008, the FASB issued a staff position on new accounting for convertible debt instruments that may be settled in cash
upon conversion (including partial cash settlement). The staff position requires cash settled convertible debt to be separated into debt and equity components at issuance and a value to be assigned to each. The value assigned to the debt component
will be the estimated fair value, as of the issuance date, of a similar bond without the conversion feature. The difference between the cash proceeds and this estimated fair value will be recorded as a debt discount, with an offset to equity, and
will be amortized to interest expense, using the effective interest method, over the life of the convertible notes.



23



---

##### Table of Contents

The guidance was effective for financial statements issued for fiscal years beginning after December 15, 2008 and for interim periods within those years and required retrospective
application. We adopted the staff position in fiscal 2010 and have retrospectively applied it to prior periods. See Note 12  Debt and Capital Leases for additional information.

Consolidated Results of Operations

The following table indicates the percentage of total revenues represented by each item in the Companys Consolidated Statements of Operations for the quarter and two quarters ended January 2, 2010 and December 27, 2008.



|                                                                        |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|----------------------------------------------------------------------- | -------------- | ------------------------ | -- | ----------------------------- | ------------------ | -- | ------------------------ | ----- | -- | --------------------------------------- | ------ | --
|(Unaudited)                                                             |                | Quarter ended (13 weeks) |    |                               | Two Quarters ended |   
|                                                                        | January 2,2010 |                          |    | December 27,2008(as
adjusted) |                    |    | January 2,2010(27 weeks) |       |    | December 27,2008(26
weeks)(as adjusted) |       
|Revenues:                                                               |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|Test and measurement products                                           |                | 91.6                     | %  |                               | 94.5               | %  |                          | 91.9  | %  |                                         | 94.4   | % 
|Service and other                                                       |                | 8.4                      |    |                               | 5.5                |    |                          | 8.1   |    |                                         | 5.6    |   
|                                                                        |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|Total revenues                                                          |                | 100.0                    |    |                               | 100.0              |    |                          | 100.0 |    |                                         | 100.0  |   
|Cost of revenues                                                        |                | 41.4                     |    |                               | 48.2               |    |                          | 42.6  |    |                                         | 45.8   |   
|                                                                        |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|Gross profit                                                            |                | 58.6                     |    |                               | 51.8               |    |                          | 57.4  |    |                                         | 54.2   |   
|Operating expenses:                                                     |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|Selling, general and administrative                                     |                | 32.8                     |    |                               | 32.8               |    |                          | 32.3  |    |                                         | 31.8   |   
|Research and development                                                |                | 22.1                     |    |                               | 22.5               |    |                          | 22.0  |    |                                         | 20.8   |   
|Impairment of goodwill                                                  |                |                         |    |                               | 270.5              |    |                          |      |    |                                         | 132.5  |   
|                                                                        |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|Total operating expenses                                                |                | 54.9                     |    |                               | 325.8              |    |                          | 54.3  |    |                                         | 185.1  |   
|Operating income (loss)                                                 |                | 3.7                      |    |                               | (274.0             | )  |                          | 3.1   |    |                                         | (130.9 | ) 
|Other income (expense):                                                 |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|Gain on extinguishment of convertible debt, net of issue cost write-off |                | 0.8                      |    |                               |                   |    |                          | 1.0   |    |                                         | 0.4    |   
|Interest income                                                         |                | 0.1                      |    |                               | 0.1                |    |                          | 0.1   |    |                                         | 0.1    |   
|Interest expense                                                        |                | (2.8                     | )  |                               | (2.3               | )  |                          | (2.8  | )  |                                         | (2.2   | ) 
|Amortization of debt discount                                           |                | (2.0                     | )  |                               | (2.0               | )  |                          | (2.1  | )  |                                         | (1.9   | ) 
|Other, net                                                              |                | (0.3                     | )  |                               | 0.1                |    |                          | (0.4  | )  |                                         | 0.3    |   
|                                                                        |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|Other expense, net                                                      |                | (4.2                     | )  |                               | (4.1               | )  |                          | (4.2  | )  |                                         | (3.3   | ) 
|Loss before income taxes                                                |                | (0.5                     | )  |                               | (278.1             | )  |                          | (1.1  | )  |                                         | (134.2 | ) 
|Provision (benefit) for income taxes                                    |                | 0.4                      |    |                               | (3.8               | )  |                          | 0.2   |    |                                         | (1.2   | ) 
|                                                                        |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   
|Net loss                                                                |                | (0.9                     | )% |                               | (274.3             | )% |                          | (1.3  | )% |                                         | (133.0 | )%
|                                                                        |                |                          |    |                               |                    |    |                          |       |    |                                         |        |   

Comparison of the Quarter Ended January 2, 2010 and December 27, 2008

Total revenues were approximately $31.0 million for the quarter ended January 2, 2010, compared to $39.1 million for the comparable
prior year period, representing a decrease of 20.7%, or approximately $8.1 million, primarily as a result of a measurable decline in sales of Test and measurement products. High-end oscilloscope sales increased over the prior year period and
favorable foreign currency impacted revenue by approximately $1.3 million. However, these gains were more than offset by declines in both mid-range and low-end oscilloscope sales, which were more heavily impacted by the economic downturn.

Service and other revenues consist primarily of service revenue and maintenance fees. Service and other revenues were
approximately $2.6 million for the quarter ended January 2, 2010, representing an increase of approximately 21.1% or $0.5 million, compared to approximately $2.2 million for the comparable prior year period. The increase was primarily the
result of revenue earned from a research and development arrangement entered into in the first quarter of fiscal 2010 and other services.



24



---

##### Table of Contents

Revenues by geographic location expressed in dollars (in thousands) and as a percentage of
total were:



|                   |  |                             |        |            |       |   |                               |   |            |  |       |  
|------------------ |  | --------------------------- | ------ | ---------- | ----- | - | ----------------------------- | - | ---------- |  | ----- | -
|                   |  | Quarter EndedJanuary 2,2010 |        | percentage |       |   | Quarter EndedDecember 27,2008 |   | percentage | 
|North America      |  | $                           | 13,387 |            | 43.2  | % |                               | $ | 11,469     |  | 29.3  | %
|Europe/Middle East |  |                             | 11,955 |            | 38.6  |   |                               |   | 16,817     |  | 43.1  |  
|Japan              |  |                             | 1,149  |            | 3.7   |   |                               |   | 3,803      |  | 9.7   |  
|Asia/Pacific       |  |                             | 4,507  |            | 14.5  |   |                               |   | 7,018      |  | 17.9  |  
|                   |  |                             |        |            |       |   |                               |   |            |  |       |  
|Total revenues     |  | $                           | 30,998 |            | 100.0 | % |                               | $ | 39,107     |  | 100.0 | %
|                   |  |                             |        |            |       |   |                               |   |            |  |       |  

For the quarter ended January 2, 2010 geographic revenues were lower in terms of dollars and
percentages in all regions, except North America, due to the worldwide economic downturn, despite positive foreign exchange impact. Gains in North America were attributable to increased sales of our high-end oscilloscopes, driven more by the
technological advantages we are providing to our customers than the negative impact of the economic environment.

Gross profit
for the quarter ended January 2, 2010 was approximately $18.2 million, or 58.6% gross margin, compared to approximately $20.3 million, or 51.8% gross margin, for the comparable prior year period. The gross margin for the quarter ended
December 27, 2008 was negatively impacted by an approximate $2.7 million charge for the write-down of inventory and approximately $0.1 million of severance costs, as a result of realignment initiatives and change in product strategy. The gross
margin for the quarter ended January 2, 2010 was positively impacted by revenue earned from a research and development arrangement entered into in the first quarter of fiscal 2010. Absent these charges, the gross margin percentage was slightly
less than the prior year comparable period.

Selling, general and administrative (SG&A) expense was
approximately $10.2 million for the quarter ended January 2, 2010 as compared to approximately $12.8 million for the quarter ended December 27, 2008, representing a decrease of approximately 20.8% or $2.7 million. The decrease was mainly
attributable to our extensive cost-reduction program that began during the prior year comparable period which included reductions in workforce, compensation and other employee benefits. Business realignment charges for the quarter ended
January 2, 2010 were approximately $0.1 million as compared to approximately $0.8 million for the quarter ended December 27, 2008, offset by an increase to share-based compensation expense in the current quarter. In the second quarter of
fiscal 2010, share-based compensation expense was approximately $0.8 million as compared to $0.1 million in the second quarter of fiscal 2009. As a percentage of total revenues, SG&A expense remained flat at approximately 32.8% in both
comparable quarters.

Research and development (R&D) expense was approximately $6.8 million for the quarter
ended January 2, 2010, compared to approximately $8.8 million for the comparable prior year period, a decrease of approximately 22.4% or $2.0 million. The decrease resulted primarily from our extensive cost-reduction program that began in the
second quarter of fiscal 2009 and no business realignment charges in the current quarter as compared to approximately $0.6 million for the quarter ended December 27, 2008. Share-based compensation increased from approximately $0.1 million for
the quarter ended December 27, 2008 to approximately $0.3 million for the quarter ended January 2, 2010. As a percentage of total revenues, R&D expense decreased slightly over the prior year comparable quarter.

Other expense, net, consists primarily of gains on the extinguishment of our convertible debt, net of issue cost write-off, interest income
and expense, foreign exchange gains and losses and amortization of debt discount on convertible notes. Other expense, net was approximately $1.3 million in the second quarter of fiscal 2010 compared to approximately $1.6 million for the second
quarter of fiscal 2009. Net interest expense was approximately $0.8 million for the quarter ended January 2, 2010 as compared to approximately $0.9 million for the comparable prior period. In addition, there was a foreign exchange loss of
approximately $0.1 million in the second quarter of fiscal 2010 as compared to almost zero foreign exchange impact in the second quarter of fiscal 2009, resulting from the changes in our foreign exchange forward contracts and on transactions
denominated in other than our functional currencies. The current quarter also includes a gain on the extinguishment of convertible debt, net of issue cost write-off of approximately $0.3 million, as we repurchased $2.4 million of our outstanding
convertible notes. Due to the adoption of new accounting guidance related to our convertible notes, we recorded approximately $0.6 million of non-cash amortization expense in the second quarter of fiscal 2010 compared to approximately $0.8 million
of non-cash amortization expense in the second quarter of fiscal 2009. The decrease is due to the impact of convertible note repurchases more than offsetting the accretion of the debt discount. See Note 12 Debt and Capital Leases for
further details related to the retrospective adoption.



25



---

##### Table of Contents

Comparison of the Two Quarters Ended January 2, 2010 and December 27, 2008

Total revenues were approximately $59.0 million for the two quarters ended January 2, 2010, compared to $79.8 million for the comparable
prior year period, representing a decrease of approximately $20.8 million, or 26.1%, primarily as a result of a measurable decline in sales of Test and measurement products, driven by the worldwide economic downturn. This decrease was only slightly
offset by an additional week of sales in our fiscal 2010 year, as the two quarters ended January 2, 2010 included 27-weeks versus 26-weeks for the two quarters ended December 27, 2008, along with positive foreign currency impact of
approximately $0.6 million. Our sales were impacted by our customers reducing staffing levels and therefore their need for capital equipment, as well as postponing and reducing spending.

Service and other revenues consist primarily of service revenue and maintenance fees. Service and other revenues were approximately $4.8
million for the two quarters ended January 2, 2010, representing an increase of approximately 8.0% or a $0.4 million, compared to $4.5 million for the comparable prior year period. The increase was primarily the result of revenue earned from a
research and development arrangement and other services, slightly offset by a decline in customer upgrade purchases furthered by the economic downturn.

Revenues by geographic location expressed in dollars (in thousands) and as a percentage of total were:



|                   |  |                                            |        |            |       |   |                                              |   |            |  |       |  
|------------------ |  | ------------------------------------------ | ------ | ---------- | ----- | - | -------------------------------------------- | - | ---------- |  | ----- | -
|                   |  | Two QuartersEndedJanuary 2,2010 (27 weeks) |        | percentage |       |   | Two QuartersEndedDecember 27,2008 (26 weeks) |   | percentage | 
|North America      |  | $                                          | 26,616 |            | 45.2  | % |                                              | $ | 22,970     |  | 28.8  | %
|Europe/Middle East |  |                                            | 19,912 |            | 33.7  |   |                                              |   | 32,268     |  | 40.4  |  
|Japan              |  |                                            | 2,120  |            | 3.6   |   |                                              |   | 6,618      |  | 8.3   |  
|Asia/Pacific       |  |                                            | 10,351 |            | 17.5  |   |                                              |   | 17,975     |  | 22.5  |  
|                   |  |                                            |        |            |       |   |                                              |   |            |  |       |  
|Total revenues     |  | $                                          | 58,999 |            | 100.0 | % |                                              | $ | 79,831     |  | 100.0 | %
|                   |  |                                            |        |            |       |   |                                              |   |            |  |       |  

For the two quarters ended January 2, 2010, geographic revenues were lower in
terms of dollars and percentages in all regions, except North America, due to the worldwide economic downturn. North America gains were attributable to strong sales of our high bandwidth oscilloscopes.

Gross profit for the two quarters ended January 2, 2010 was approximately $33.8 million, or 57.4% gross margin, compared to $43.3
million, or 54.2% gross margin, for the comparable prior year period. The gross margin for the two quarters ended December 27, 2008 was negatively impacted by an approximate $2.7 million charge for the write-down of inventory and approximately
$0.1 million of severance costs, as a result of realignment initiatives and change in product strategy. The gross margin for the two quarters ended January 2, 2010 was positively impacted by revenue earned from a research and development
arrangement entered into in the first quarter of fiscal 2010. Absent these charges, the gross margin percentage was slightly less than the prior year comparable period.

Selling, general and administrative (SG&A) expense was approximately $19.1 million for the two quarters ended January 2, 2010 compared to approximately $25.4 million for the two
quarters ended December 27, 2008, representing a decrease of approximately $6.4 million or 25.0%. The decrease was mainly attributable to our extensive cost-reduction program that began during the second quarter of fiscal 2009, along with a
decrease in business realignment charges of approximately $0.6 million. These reductions were partially offset by an increase in stock-based compensation expense of approximately $0.7 million and an additional week of compensation expense, as the
current fiscal year period represented a 27-week period versus a 26-week period in the prior comparable period. As a percentage of total revenues, SG&A expense remained relatively flat at approximately 32.0% in both periods.

Research and development (R&D) expense was approximately $13.0 million for the two quarters ended January 2, 2010,
compared to $16.6 million for the comparable prior year period, a decrease of approximately 22.0% or $3.7 million. The decrease primarily resulted from our extensive cost-reduction program that began during the second quarter of fiscal 2009 along
with no business realignment charge in the current period, as compared to an approximate $0.6 million charge in fiscal 2009, partially offset by an increase in share-based compensation expense of approximately $0.2 million and an additional week of
compensation expense, as the two quarters ended in fiscal 2010 represent a 27-week period versus a 26-week period in fiscal 2009. As a percentage of total revenues, R&D expense increased from 20.8% for the two quarters ended December 27,
2008 to 22.0% for the two quarters ended January 2, 2010, primarily as a result of a lower sales base.

Other expense,
net, consists primarily of gains on the extinguishment of our convertible debt, net of issue cost write-off, interest income and expense, foreign exchange gains and losses and amortization of debt discount on convertible notes. Other expense, net
was approximately $2.5 million in for the two quarters ended January 2, 2010 compared to approximately



26



---

##### Table of Contents

$2.6 million for the two quarters ended December 27, 2008. Net interest expense was approximately $1.6 million for the two quarters ended January 2, 2010 as compared to approximately
$1.7 million for the comparable prior period. In addition, there was a foreign exchange loss of approximately $0.3 million for the two quarters ended in fiscal 2010 as compared to a foreign exchange gain of approximately $0.3 million for the two
quarters ended in fiscal 2009, resulting from the changes in our foreign exchange forward contracts and on transactions denominated in other than our functional currencies. The current fiscal quarters of 2010 also included a gain on the
extinguishment of convertible debt, net of issue cost write-off of approximately $0.6 million, as we repurchased $3.4 million of our outstanding convertible notes as compared to approximately $0.3 million for the two quarters ended December 27,
2008. Due to the adoption of new accounting guidance related to our convertible notes, we recorded approximately $1.2 million of non-cash amortization expense on a year to date basis in fiscal 2010 as compared to approximately $1.4 million of
non-cash amortization expense in the two quarters ended in fiscal 2009. The decrease is due to the impact of convertible note repurchases more than offsetting the accretion of the debt discount. See Note 12 Debt and Capital Leases for
further details related to the retrospective adoption.

Income Taxes

Our effective income tax rate for the quarter and two quarters ended January 2, 2010 was (74.0)% and (14.4)%, respectively, compared to
an effective income tax rate of 1.1% and 0.4% for the quarter and two quarters ended December 27, 2008, respectively. Our effective tax rate for the quarter and two quarters ended January 2, 2010 includes the write-off of deferred tax
assets related to equity-based compensation of approximately $0.1 million and $0.2 million, respectively. Our effective income tax rate for the quarter and two quarters ended December 27, 2008 includes the effect of a non-deductible goodwill
impairment charge of $103.8 million, the write-off of a deferred tax asset related to equity-based compensation of $0.4 million, partially offset by a reduction of tax expense of $0.2 million related to a retroactive reinstatement of the federal
research and development tax credit as a result of the Emergency Economic Stabilization Act of 2008 (The Act), passed into law on October 3, 2008.

We calculate income tax expense based upon an annual effective tax rate forecast, including estimates and assumptions that could change during the year. The differences between the effective tax rate and
the U.S. federal statutory rate of 35% principally result from our geographical distribution of taxable income, and differences between the book and tax treatment of certain items.

At January 2, 2010, our net domestic deferred tax assets amounted to approximately $12.3 million. We have considered the realizability
of the deferred tax assets and concluded that a domestic valuation allowance of approximately $1.4 million should be recorded, mainly related to certain state investment tax credit carryforwards that are not anticipated to be realized. Although we
determined that a valuation allowance was not required with respect to most of the net domestic deferred tax assets, recovery is primarily dependent on achieving the forecast of future operating income, as well as prudent tax planning strategies.
Based upon the projections, the domestic net operating loss carryforwards and federal tax credit carryforwards would be fully utilized before expiration.

Liquidity and Capital Resources

Cash and cash equivalents at
January 2, 2010 were approximately $9.3 million compared to approximately $6.4 million at June 27, 2009.

Net cash
provided by operating activities was approximately $5.1 million for the two quarters ended January 2, 2010 compared to net cash used in operating activities of approximately $1.2 million in the same period last year. The net cash provided by
operating activities in fiscal 2010 was attributable to working capital contributions of approximately $0.5 million. The fiscal 2010 net loss of approximately $0.8 million and non-cash gain on the extinguishment of convertible debt, net of issue
cost write-off of approximately $0.6 million was offset by non-cash depreciation and amortization of approximately $2.7 million, share-based compensation expense of approximately $2.0 million and debt related amortization of approximately $1.4
million. The net cash used in operations in fiscal 2009 was due to net loss of approximately $106.2 million, working capital requirements of approximately $4.8 million and deferred income taxes of approximately $1.8 million, partially offset by a
non-cash goodwill impairment charge of approximately $105.8 million, non-cash depreciation and amortization of approximately $3.2 million, debt related amortization of approximately $1.8 million and share-based compensation of approximately $1.0
million.

Net cash used in investing activities was attributable to the purchase of property, plant and equipment of
approximately $1.2 million in the two quarters ended January 2, 2010 compared to approximately $2.6 million in the same period in fiscal 2009. This decrease was due to less discretionary capital spending under our cost-reduction program.

Net cash used in financing activities was approximately $1.1 million in the two quarters ended January 2, 2010 compared to
net cash provided by financing activities of approximately $2.8 million in the same period in fiscal 2009. Net



27



---

##### Table of Contents

cash used in financing activities was primarily due to the repurchase of convertible notes of approximately $3.8 million (cash payments for principal), partially offset by borrowing of
approximately $2.5 million under our line of credit. Net cash provided by financing activities in fiscal 2009 was primarily the result of net borrowings under the credit line of $6.0 million, partially offset by the repurchase of convertible notes
of approximately $2.8 million (cash payments for principal) and the purchase of treasury shares for approximately $0.7 million.

We believe that our cash and cash equivalents on hand, cash flow expected to be generated by our operations and availability under our revolving credit line will be sufficient to fund our operations, working capital, share repurchases and
capital expenditure requirements for the foreseeable future and provide funds for potential acquisition opportunities. We believe that the repayment of debt maturing in fiscal 2012 will be done through a combination of cash generated from operations
and working capital, and will also include possible future financing sources such as: (i) new secured bank debt; (ii) the sale or monetization of certain assets; (iii) new unsecured debt; and (vi) issuance of equity and/or
equity-like securities.

Contractual Obligations and Other Commitments

Our contractual obligations and commitments include obligations associated with our employee severance agreements, supplier agreements,
operating and capital leases, revolving credit and convertible note obligations, as set forth in the table below (in thousands):



|                                        |  |                                              |        |                 |   |           |  |           |        |                  |   |     |  |   |  
|--------------------------------------- |  | -------------------------------------------- | ------ | --------------- | - | --------- |  | --------- | ------ | ---------------- | - | --- |  | - | -
|                                        |  | Payments due by Period as of January 2, 2010
|                                        |  | Total                                        |        | Less than1 Year |   | 1-3 Years |  | 3-5 Years |        | More than5
Years
|Severance                               |  | $                                            | 557    |                 |   | 431       |  |           | 126    |                  |   |    |  |   | 
|Supplier agreements                     |  |                                              | 903    |                 |   | 903       |  |           |       |                  |   |    |  |   | 
|Operating lease obligations             |  |                                              | 5,594  |                 |   | 2,051     |  |           | 2,548  |                  |   | 995 |  |   | 
|Vendor supplied capital lease agreement |  |                                              | 195    |                 |   | 195       |  |           |       |                  |   |    |  |   | 
|Convertible notes (1)                   |  |                                              | 44,950 |                 |   |          |  |           | 44,950 |                  |   |    |  |   | 
|Revolving credit obligation (2)         |  |                                              | 20,000 |                 |   |           |  |           | 20,000 |                  |   |     |  |   |  
|                                        |  |                                              |        |                 |   |           |  |           |        |                  |   |     |  |   |  
|Total (3)                               |  | $                                            | 72,199 |                 | $ | 3,580     |  | $         | 67,624 |                  | $ | 995 |  | $ | 
|                                        |  |                                              |        |                 |   |           |  |           |        |                  |   |     |  |   |  



|(1) | The Convertible notes mature on October 15, 2026. Holders of the Convertible notes have the right to require us to repurchase all or a portion of the Convertible
notes on October 15, 2011, which is reflected above.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The revolving credit facility expires on July 15, 2011, unless, in the absence of any default, extended by us to April 15, 2012, contingent on the waiver or
extension of the first redemption date of our Convertible notes.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The Contractual Obligations and Other Commitments table does not include any reserves for income taxes because we are unable to reasonably predict the ultimate amount
or timing of settlement of our reserves.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Forward-Looking Information

We discuss expectations regarding our future performance in our annual and quarterly reports, press releases, and other written and oral
statements. These forward-looking statements are based on currently available information, business plans and projections about future events and trends. They are inherently uncertain, and investors must recognize that events could turn
out to be significantly different from our expectations. When used in this Form 10-Q, the words anticipate, believe, estimate, will, plan, intend, expect and similar
expressions identify forward-looking statements. Except as required by federal securities law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise. When evaluating
our business, the Risk Factors included in Item 1A. of our Annual Report filed on Form 10-K for the fiscal year ended June 27, 2009 should be considered in conjunction with all other information included in our filings.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

There have been no material changes in market risk since the filing of the Companys Annual Report on Form 10-K for the fiscal year ended June 27, 2009.



28



---

##### Table of Contents

|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report,
the Company carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls
and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, our
disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods
specified in SEC rules and forms, and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Changes in Internal Controls Over Financial Reporting

There have been no changes in the Companys internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under
the Exchange Act) during the quarter ended January 2, 2010 that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.



29



---

##### Table of Contents

LeCROY CORPORATION

PART II. OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

From
time to time, the Company is involved in lawsuits, claims, investigations and proceedings, including, but not limited to, patent, commercial and environmental matters which arise in the ordinary course of business. There are no matters currently
pending that the Company expects to have a material adverse affect on its business, results of operations, financial condition or cash flows.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

There has
been no material changes with respect to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended June 27, 2009.

The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may
materially and adversely affect our business, financial condition or operating results.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

The Companys 2009 annual meeting of stockholders was held on November 18, 2009. At the meeting, our stockholders approved two proposals presented pursuant to the vote totals indicated below:

Proposal 1

Election of
Directors



|                       |  |            |  |          
|---------------------- |  | ---------- |  | ---------
|Nominees               |  | For        |  | Withheld 
|William G. Scheerer    |  | 10,062,410 |  | 1,115,017
|Allyn C. Woodward, Jr. |  | 10,061,819 |  | 1,115,608

Proposal 2

To approve amendments to the Companys Amended and Restated 1995 Employee Stock Purchase Plan to extend the termination date of the plan to November 30, 2015 and to increase by 800,000 shares
the number of shares of Common Stock reserved for issuance under the plan.



|          |  |         |  |          |  |                  
|--------- |  | ------- |  | -------- |  | -----------------
|For       |  | Against |  | Abstain* |  | Broker Non-Votes*
|8,108,940 |  | 250,303 |  | 12,000   |  | 2,806,184        



|* | Shares that reflect abstentions or broker non-votes are counted for purposes of determining whether a quorum is present for the transaction of
business at the annual meeting, but are not counted as votes on any proposals presented at the annual meeting.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of the close
of business on September 23, 2009, the record date, we had outstanding 12,498,110 shares of Common Stock, $0.01 par value. Proxies representing 11,177,427 shares or approximately 89% of the eligible voting shares were tabulated. For information
regarding the vote required for the approval of the matters voted on at the annual meeting, please see the Companys 2009 Proxy Statement.



30



---

##### Table of Contents

|ITEM 6. | EXHIBITS
|------- | --------

The following
exhibits are filed herewith.



|               |  |                                                                                                                    |  |               
|-------------- |  | ------------------------------------------------------------------------------------------------------------------ |  | --------------
|Exhibit Number |  | Description                                                                                                        |  | Filed Herewith
|               |  |                                                                                                                   
|31.1           |  | Certification by the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |  | x             
|               |  |                                                                                                                   
|31.2           |  | Certification by the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |  | x             
|               |  |                                                                                                                   
|32.1           |  | Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350.                                   |  | x             
|               |  |                                                                                                                   
|32.2           |  | Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350.                                   |  | x             



31



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                        |  |  |  |                                                                    
|----------------------- |  |  |  | -------------------------------------------------------------------
|Date: February 11, 2010 |  |  |  | LeCROY CORPORATION                                                 
|                        |  | 
|                        |  |  |  | /s/    SEAN B. OCONNOR                                            
|                        |  |  |  | Sean B. OConnor                                                   
|                        |  |  |  | Vice President and Chief Financial Officer, Secretary and Treasurer



32