SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                FORM 10-K/A NO. 1

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

FOR FISCAL YEAR ENDED DECEMBER 31, 2000

AMENDMENT NO. 1 TO ANNUAL REPORT ON FORM 10-K FOR THE ANNUAL PERIOD ENDED
DECEMBER 31, 2000

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

Commission file number:    811-6268

                             SBM CERTIFICATE COMPANY
           (Formerly SBM Certificate Company, a Minnesota corporation)
             (Exact name of registrant as specified in its charter)

            MARYLAND                                          52-2250397
(State or other Jurisdiction of                            (I.R.S. Employer
Incorporation or Organization)                            Identification No.)

       5101 RIVER ROAD, SUITE 101, BETHESDA, MARYLAND           20816
        (Address of principal executive offices)              (Zip Code)

                                  301-656-4200
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ ] No [X]


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part II of this Form 10-K or any amendment to this
Form 10-K. [X].

As of March 31, 2001, 250,000 shares of the registrant's common stock, $1 par
value, were outstanding. The registrant is a wholly-owned subsidiary and,
therefore, its common stock is not traded on a public market.

                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None.

<PAGE>


AMENDMENT NO. 1 TO ANNUAL REPORT ON FORM 10-K FOR THE PERIOD ENDING DECEMBER 31,
2000

This Form 10-K/A No. 1 is filed for the purpose of correcting misstatements in
the financial statements of SBM Certificate Company for the period ending
December 31, 2000. Management became aware that cash and cash equivalents
balances were understated and that certain components of equity were improperly
classified within the statement of shareholder's equity. These errors resulted
from financial institutions that hold cash or investments of SBM Certificate
Company providing erroneous balances, per the confirmation, for outstanding
checks of one cash account and an erroneous unrealized gain for the fixed
maturities investments. In addition, management became aware of a deferred tax
liability and a deferred income tax benefit resulting from the certificate
liability release component of equity as a result of the implementation of a new
methodology for calculating the certificate liability. The inclusion of these
items in the revised financial statements has the effect of increasing qualified
assets by $245,765, increasing total liabilities by $305,209, decreasing
shareholder's equity by $59,444 and decreasing excess qualified assets by
$475,169.


                                EXPLANATORY NOTE

     On July 19, 2000, SBM Certificate Company, a Maryland corporation
("SBM-MD") and SBM Certificate Company, a Minnesota corporation ("SBM-MN")
consummated a reverse merger transaction ("the Merger") pursuant to which SBM-MD
became the surviving corporation. As a result of the Merger and in accordance
with the provision of Accounting Principles Board Opinion No. 16, "Business
Combinations", SBM-MD will be considered the acquiring enterprise for financial
reporting purposes. Accordingly, this Form 10-K for the year ended December 31,
2000 presents SBM-MD's current financial information together with SBM-MN's
historical financial information.













<PAGE>

                                TABLE OF CONTENTS





PART I

Item 1. Business...............................................................3
Item 2. Properties.............................................................6
Item 3. Legal Proceedings......................................................6
Item 4. Submission of Matters to a Vote of Security Holders....................6

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters..7
Item 6. Selected Financial Data................................................7
Item 7. Management's Discussion and Analysis of Financial Condition and
                Results of Operations..........................................8
Item 7A.Quantitative and Qualitative Disclosures About Market Risk............13
Item 8. Financial Statements and Supplementary Data...........................14
Item 9. Changes in and Disagreements with Accountants on Accounting and
                Financial Disclosure..........................................14

PART III

Item 10. Directors and Executive Officers of the Registrant...................14
Item 11. Executive Compensation...............................................16
Item 12. Security Ownership of Certain Beneficial Owners and Management.......16
Item 13. Certain Relationships and Related Transactions.......................17

PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K......17


                                        2

<PAGE>

PART I


ITEM 1.  BUSINESS

     (a) GENERAL DEVELOPMENT OF BUSINESS

     SBM Certificate Company (the "Company"), was incorporated in Maryland on
May 24, 2000. It is a wholly-owned subsidiary of State Bond & Mortgage Company,
L.L.C. ("State Bond"), a Maryland limited liability company. The Company's
executive offices are located at 5101 River Road, Suite 101, Bethesda, Maryland
20816; its telephone number is 301-656-4200.

     On July 19, 2000, State Bond completed the purchase of all of the issued
and outstanding shares of common stock of SBM Certificate Company a Minnesota
corporation ("SBM MN"), from ARM Financial Group, Inc. ("ARM"), a Delaware
corporation (the "Acquisition"). State Bond effected the Acquisition as assignee
under a Stock Purchase Agreement, dated March 28, 2000, by and among 1st
Atlantic Guaranty Corporation ("1st Atlantic"), a Maryland corporation, and ARM
("Stock Purchase Agreement"). State Bond is wholly-owned by 1st Atlantic. The
Company and 1st Atlantic are face-amount certificate companies registered as
such under the Investment Company Act of 1940 ("1940 Act").

     As part of the Acquisition transactions, SBM MN was merged into the
Company, which became the surviving corporation. The Company was organized on
May 24, 2000, with nominal assets, and formed for purposes of redomestication
from Minnesota to Maryland. As a result, the Company has succeeded SBM MN, which
was a registered face-amount certificate company, as the ""registrant" in all
filings made by SBM MN under the Securities Act of 1933 ("1933 Act"), Securities
Exchange Act of 1934 ("1934 Act") and the 1940 Act.

     The Company has assumed the face-amount certificate business of SBM MN. The
Company's predecessors have issued various series of face-amount certificates of
the fully paid and installment type since 1914. The Company has assumed the
obligations under SBM MN's outstanding face-amount certificates as a result of
the Acquisition.

     The Stock Purchase Agreement and related transactions were part of the
proceedings involved in a voluntary petition for relief under Chapter 11 of the
Bankruptcy Code filed on December 20, 1999 in the United States Bankruptcy Court
for the District of Delaware (the "Bankruptcy Court") by ARM, as previously
reported in the Company's Form 10-Q report for the quarter ended June 30, 2000.
The Stock Purchase Agreement, ultimate purchase of SBM MN by 1st Atlantic
(through State Bond) and dividend paid to ARM, among other transactions, were
approved by the Bankruptcy Court.

     On December 17, 2000, 1st Atlantic contributed its 100% ownership of
Atlantic Capital Funding Corporation ("ACFC") to the Company. ACFC manages the
Company's investments mortgage notes and provides related mortgage services.


                                        3

<PAGE>

     (b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

     The Company has one business segment.

     (c) NARRATIVE DESCRIPTION OF BUSINESS

     General

     The Company is a face-amount certificate company registered under the 1940
Act. Its sole business is issuing and servicing fixed-rate face-amount
certificates. A face-amount certificate is an obligation of the issuer to pay a
face, or principal, amount, plus specified interest, to the holder of the
certificate. Under the certificates, the face-amount may be paid at the end of a
certificate's "guarantee period" or at its "maturity date." Lesser amounts are
paid at such times if all or part of an investment in the certificate is
withdrawn prior to maturity or the end of any guarantee period. Interest may be
paid quarterly or annually, or may be compounded.

     The Company currently offers four series of single-payment investment
certificates with guarantee periods of three, five, seven and ten years,
respectively. Unless otherwise instructed by the holder, a certificate is
automatically renewed for another guarantee period of the same duration until
the certificate's maturity date. The certificates mature no later than 33 years
from the date they are issued. The Company's face-amount certificate operations
include issuance of single-payment certificates and the servicing of outstanding
single-payment and installment certificates, the investment of related funds,
and other related service activities.

     The Company periodically declares the interest rates payable for a
certificate's guarantee period. The interest rate declared is applicable for the
entire guarantee period, and is not less than 2.5%. The prevailing interest
rates available on interest-bearing instruments are a primary consideration in
deciding upon the interest rates declared by the Company. However, the Company
has complete discretion as to what interest rates it declares for the
certificates. When a certificate is renewed, the interest rates in effect for
the succeeding guarantee period may be greater or lesser than the rates in
effect for the expiring guarantee period.

     The Company's gross income is derived primarily from the margin between
earnings on its investments and amounts paid or credited on its fixed rate
certificate liability ("investment spread"). The Company's net income is
determined by deducting investment and other expenses and federal income taxes.
The investment spread is affected principally by general economic conditions,
government monetary policy, the policies of regulatory authorities that
influence market interest rates, and the Company's ability to respond to changes
in such rates. Changes in market interest rates may have a negative impact on
its earnings. See "Item 7. Management's Discussion and Analysis of Results of
Operations and Financial Condition".


                                        4

<PAGE>

The Company accrues liabilities, for which it maintains reserves for its
certificate obligations in accordance with the 1940 Act. In general, the Company
establishes the certificate liability monthly in an amount equal to the
principal due to certificate holders on its outstanding certificates plus
interest accrued at a guaranteed minimum rate. Under provisions of the 1940 Act,
the Company is permitted to invest its reserves only in assets that constitute
"qualified investments" and such other assets as the Securities and Exchange
Commission ("SEC") may permit under the 1940 Act.

Management of Investments

     Subject to the oversight of the Board of Directors, the Company's
management is responsible for selecting and managing the Company's securities
investments to ensure that the Company has, in cash or qualified investments,
assets having an aggregate value not less than that required by applicable law.
Qualified investments are defined as those investments which life insurance
companies are permitted to invest in or hold under provisions of the Insurance
Code of the District of Columbia. Management also is responsible for placing
orders for the purchase and sale of the Company's securities investments with
brokers and dealers. The Company may in the future engage one or more investment
advisers to assist the Company in the management of its securities investments.

     The Company's investments in mortgage notes are managed by ACFC, the
Company's wholly-owned subsidiary. ACFC performs underwriting and closing
services for the Company, which acquires notes from ACFC. ACFC may originate and
process real estate loans directly as well as offer its loan programs to outside
mortgage brokers and bankers on a wholesale basis. In the latter case, outside
brokers will originate and process loans and ACFC will underwrite and close the
loans that meet its investment requirements. ACFC may enter into agreements with
select outside mortgage brokers, bankers and mortgage loan servicing companies
to service certain types of mortgages that may require special treatment because
of various factors, such as the unique features of the underlying real estate or
the credit quality of the borrowers.

Sale of Certificates and Competition

     The Company sells its certificates directly and through broker-dealers who
have entered into selling agreements with the Company. Sales also may be made to
members of affinity groups, including service organizations, non-profit
associations and other types of member organizations.

     The Company's face-amount certificate business competes in general with
various types of individual savings products which offer a fixed rate of return
on investors' money, especially insurance, bank and thrift products. Some of
these other products are insured by governmental agencies or funds or private
third parties. The Company's certificates are not guaranteed or insured by any
governmental agency or fund or independent third party but are supported by
reserves required by law. The Company's ability to offer competitive interest
rates, attractive terms, and efficient service are its primary basis for meeting
competition. American Express Certificate Company (formerly IDS Certificate
Company) is the Company's main competitor in the issuance of face-amount
certificates.


                                        5

<PAGE>

Relationship with State Bond

     The Company is an independent operating entity, but relies upon State Bond
and its affiliates to provide it with management, marketing and administrative
services, as well as personnel, for the conduct of the Company's business. The
Company currently has no employees other than its officers who are compensated
for their services to the Company under the terms of an Administrative Services
Agreement with State Bond. See "Item 13. Certain Relationships and Related
Transactions."

Regulation

     Like many financial service companies which offer investment opportunities
to the public, the Company is subject to governmental regulation. In particular,
the 1940 Act and rules issued by the SEC specify certain terms for face-amount
certificates, the method for calculating reserve liabilities on outstanding
certificates, the minimum amounts and types of investments to be deposited with
a qualified custodian to support such reserve liabilities, and a variety of
other restrictions. See Note K of Notes to Consolidating Financial Statements of
the Company.


(d)              FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC
                           OPERATIONS AND EXPORT SALES

     The Company has no foreign operations.

ITEM 2.  PROPERTIES

     The Company's executive offices are located at 5101 River Road, Suite 101,
Bethesda, Maryland. The executive offices are the primary location for State
Bond's and the Company's investment, accounting, corporate accounting, and
marketing activities and various support personnel. These offices are leased by
State Bond which makes them available to the Company under the Administrative
Services Agreement. The Company also maintains administrative offices at 100
North Minnesota Street, New Ulm, Minnesota.

ITEM 3.  LEGAL PROCEEDINGS

     The Company is not a party to, nor is any of its property the subject of,
any material pending legal proceedings, other than ordinary litigation routine
to its business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.


                                        6

<PAGE>


PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

     There is no public market or trading in the common stock of the Company.
All of the Company's 250,000 outstanding shares of common stock are owned by
State Bond.

     Subject to its obligation to maintain investments in qualified assets as
required under Section 28(b) of the 1940 Act, the Company may pay dividends to
its parent as declared by the Company's Board of Directors. The Company,
including its predecessor, paid total dividends of $6,513,805 in 2000, primarily
in connection with the Acquisition, as discussed in Note A of the Notes to
Consolidating Financial Statements.

     As part of its organization on May 24, 2000, the Company issued 250,000
shares of its common stock, par value $1 per share, which were paid for in cash.
At the time, the Company had nominal assets and was formed for the purpose of
domesticating its predecessor from Minnesota to Maryland. The Company issued its
shares to State Bond without registration under the 1933 Act in reliance upon
the exemption provided by Section 4(2) of the 1933 Act.

ITEM 6.  SELECTED FINANCIAL DATA

     The following table contains selected financial data of the Company for the
five years ended December 31, 2000. The financial data was derived from the
Company's audited financial statements. The reports of Reznick, Fedder &
Silverman, independent auditors, with respect to the year ended December 31,
2000, and of Ernst & Young LLP, independent auditors, with respect to the two
years ended December 31, 1999, appear at page F-2 and F-3 of this Annual Report.
The data should be read in conjunction with "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the financial
statements, related notes, and other financial information included in this
Annual Report.




                                        7






<PAGE>

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31
                                            --------------------------------------------------------
                                              2000        1999        1998       1997         1996
                                            --------    --------    --------    --------    --------
                                                       (In thousands, except per share data)
<S>                                         <C>         <C>         <C>         <C>         <C>
STATEMENT OF OPERATIONS DATA
Total investment income                     $  1,568    $  2,292    $  2,827    $  3,922    $  4,290
Interest credited on certificate reserves     (1,523)     (1,615)     (2,063)     (2,795)     (2,822)
Net investment spread                             45         677         763       1,138       1,468
Total investment and other expenses             (528)       (370)       (576)       (755)       (815)
Federal income tax (expense) benefit             621         102         (54)       (124)       (238)
Net investment income (loss)                     138         409         134         259         415
Net realized investment gains (losses)          (429)       (373)       (103)       (164)        317
Net income (loss)                               (291)         36          31          95         732
Earnings (loss) per share*                     (1.16)       0.14        0.12        0.38        2.93

BALANCE SHEET DATA (END OF PERIOD)
Total assets                                $ 22,259    $ 34,285    $ 39,354    $ 60,270    $ 55,726
Total liabilities                             21,527      30,117      34,068      45,127      50,186
Shareholder's equity                             732       4,168       5,028       4,982       5,064
</TABLE>

----------
* Earnings (loss) per share based on 250,000 shares issued and outstanding.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

     General

     The Company's predecessor, SBN MN, was incorporated in June 1990 to assume
the face-amount certificate business of SBM Company ("SBM") which began in 1914.
ARM purchased most of the assets of SBM in June 1995 and continued the issuance
of face-amount certificates through SBM MN, then a wholly-owned subsidiary of
ARM. As a result of the Acquisition, the Company has assumed the obligations of
SBM MN's outstanding face-amount certificates and currently offers four series
of single-payment face-amount certificates. The Company's sole business is
issuing fixed rate face-amount certificates, and servicing those certificates
and the outstanding certificates issued by SMB MN, as described in more detail
under "Item 1. Business," above, and providing related services to holders of
the certificates. The Company manages its mortgage note portfolio through ACFC,
which performs underwriting and closing services for the Company, as well as
other such services to outside brokers and bankers.

     The discussion and analysis of financial condition and results of
operations for 1999 compared with 1998, set forth below is based on the
discussion and analysis of management prior to the Acquisition as included in
SBM MN's Annual Report on Form 10-K for the year ended December 31, 1999. The
term "Company" should be read as SBM MN as the context and time period requires.


                                        8

<PAGE>

Results Of Operations

2000 compared with 1999

     The Company's earnings are derived primarily from the after tax-yield on
invested assets less investment expenses and interest credited on certificate
reserve liabilities. Changes in earnings' trends occur largely due to changes in
the rates of return on investments and the rates of interest credited to the
accounts of certificate holder. Likewise, changes in the make-up of taxable and
tax-advantaged investments will impact the Company's investment portfolio.

     During 2000, total assets decreased $12,025,541, while certificate
liability decreased $9,190,058 and the deferred tax liability increased
$305,209. The decrease in total assets and the certificate liability is
primarily due to maturities, redemptions, early surrenders of certificates
exceeding certificate sales, and the certificate liability release. (See the
discussion in the last paragraph of this discussion of the results of operation
for 2000 compared to 1999 in this connection and Note B to the consolidating
financial statements of SBM Certificate Company and Subsidiary.) The $6,513,805
of dividends paid by SBM MN and SBM MD, resulting primarily from the
Acquisition, also significantly impacted total assets. The increase in the
deferred tax liability was mainly attributable to the new methodology for
calculating the certificate liability subsequent to the Acquisition offset by
the net operating loss carryforward deferred tax asset.

     The Company had net income (loss) of ($290,643) and $36,143 for the years
ended December 31, 2000 and 1999 respectively. Net loss for 2000 stemmed from
the net investment income of $137,939 and net realized investment loss of
$428,582. Net income for 1999 consisted of net investment income of $408,623 and
net realized investment losses of $372,530.

     Net investment income (excluding net realized investment gains and losses)
in 2000 was $137,939 compared to net investment income of $408,673 for 1999. The
net investment income in 2000 of $137,939 is comprised of net investment losses
before income taxes of $483,116 and a deferred income tax benefit of $621,055.
The net investment income in 1999 of $408,673 consists of net investment income
before income taxes of $306,660 and an income tax benefit of $102,013. The
decrease in net investment income before income taxes was a result of materially
diminished certificate sales and a decrease in investments held as a result of
redemptions of certain investments. Certificate sales generate the funds needed
to purchase various investments that can generate excess investment income over
expenses, as well as to serve as qualified investments.

     Net investment spread, which is the difference between investment income
and interest credited on certificate liability, decreased to $43,761 during 2000
from $0.7 million in 1999. These amounts reflect net investment spread of 1.15%
and 1.20% during 2000 and 1999, respectively, between the Company's investment
yield on average cash and investments and the average rate credited on
certificate reserves.

     The Company's investment income decreased to $1.6 million from $2.3 million
for 2000 and 1999, respectively. These amounts represent investment yields of
6.20% and 6.20% on average cash and investments of $26.8 million and $36.9
million for 2000 and 1999, respectively. The decrease in investment income is
primarily attributable to a lower amount of securities investments in 2000 as
compared to 1999.


                                        9

<PAGE>

     Interest credited on certificate liability was $1.5 million and $1.6
million for 2000 and 1999, respectively. These amounts represent average rates
of 5.97% and 5.00% on average certificate liability of $25.5 million and $32.3
million for 2000 and 1999, respectively. The majority of the Company's
outstanding face-amount certificates are fixed-rate three-year contracts.

     The Company monitors credited interest rates for new and renewal issues
against competitive products, mainly bank certificates of deposit. Credited
interest rate adjustments (up or down) on new certificates are made as the
Company deems necessary. New and renewal contracts issued during 2000 have
crediting rates that are generally lower than contracts that matured during that
period, resulting in the overall decrease in the average crediting rate.

     Investment and other expenses were $527,876 and $369,825 for 2000 and 1999,
respectively. The increase in investment and other expenses is primarily
attributable to the costs relating to the Acquisition.

     Net realized investment losses (net of gains) were $428,582 and $372,530
for 2000 and 1999, respectively. Realized investment losses for 2000 are due to
the sale of securities as required of SBM MN in the Acquisition transaction.
Other realized investment gains and losses were primarily interest-rate related
and attributable to the asset/liability management strategies of the Company.
Fixed maturities and equity securities (i.e., non-redeemable preferred stock)
classified as available-for-sale are sold during rising and falling interest
rate environments which can result in period-to-period swings in interest-rate
related realized investment gains and losses as well.

     In the event that the Company experiences higher than historical levels of
certificate surrenders, the Company might need to liquidate investments other
than in accordance with its normal asset/liability management strategy and, as a
result, the Company could experience substantial realized investment losses.

     Certificate liabilities decreased $9.2 million or 30.5% during 2000, as
maturities and surrenders exceeded sales and renewals. The decrease is
attributable to SBM MD's policy not to renew outstanding Certificates and its
inability to sell new Certificates after April 30, 2000. This was due to SBM
MN's decision not to update its prospectus for use in continuing the offer and
sale of Certificates after that date. The Acquisition did not close until July
19, 2000, after which the Company filed amendments to the registration statement
that required review by the SEC. The Company began the resumption of certificate
sales in early 2001. For certificates reaching their maturity date during 2000
and 1999, 34% and 66%, respectively, were renewed.

     1999 Compared With 1998

     During 1999, net income was $36,143 compared to $30,643 in 1998. The
increase was primarily attributable to an increase in net investment income
partially offset by an increase in net realized investment losses.


                                       10

<PAGE>

Net investment income (net income excluding net realized investment gains and
losses) was $408,673 and $133,733 for 1999 and 1998, respectively. The increase
in net investment income was primarily attributable to a decrease in real estate
expenses (due to the sale of real estate in 1998), and lower investment and
other expenses.

     Net investment spread, which is the difference between investment income
and interest credited on certificate liability, decreased to $0.7 million during
1999 from $0.8 million in 1998. These amounts reflect net investment spread of
1.20% and 1.12% during 1999 and 1998, respectively, between the Company's
investment yield on average cash and investments and the average rate credited
on certificate liability.

     The Company's investment income decreased to $2.3 million from $2.8 million
for 1999 and 1998, respectively. These amounts represent investment yields of
6.20% and 6.46% on average cash and investments of $36.9 million and $43.8
million for 1999 and 1998, respectively. This decrease in annualized investment
yield on cash and investments was primarily attributable to the Company
investing in lower yielding securities during 1999 compared to 1998.

     Interest credited on certificate liability was $1.6 million and $2.1
million for 1999 and 1998, respectively. These amounts represent average rates
of interest credited of 5.00% and 5.30% on average certificate liability of
$32.3 million and $38.7 million for 1999 and 1998, respectively. The majority of
the Company's outstanding face-amount certificates are fixed-rate three year
contracts. The Company monitors credited interest rates for new and renewal
issues against competitive products, mainly bank certificates of deposit.
Credited interest rate adjustments (up or down) on new certificates are made as
the Company deems necessary. New and renewal contracts issued during 1999 have
crediting rates that are generally lower than contracts that matured during that
period, resulting in the overall decrease in the average crediting rate.

     Investment and other expenses were $369,825 and $575,823 for 1999 and 1998,
respectively. The decrease in investment and other expenses is primarily
attributable to a decrease in management and investment advisory fees, deferred
acquisition cost amortization and renewal commissions, and real estate expenses
in 1999 of $53,093, $85,316 and $87,813, respectively, compared to 1998.

     Realized investment losses (net of gains) were $470,507 and $152,977 for
1999 and 1998, respectively. Realized investment losses for 1998 include a loss
of $178,795 related to the write-down to fair value and subsequent sale of the
Company's real estate investment. Other realized investment gains and losses
were primarily interest-rate related and attributable to the asset/liability
management strategies of the Company. Fixed maturities and equity securities
(i.e., non-redeemable preferred stock) classified as available-for-sale are sold
during rising and falling interest rate environments which can result in
period-to-period swings in interest-rate related realized investment gains and
losses.

     In the event that the Company experiences higher than historical levels of
certificate surrenders, the Company might need to liquidate investments other
than in accordance with its


                                       11

<PAGE>

normal asset/liability management strategy and, as a result, the Company could
experience substantial realized investment losses.

     Certificate reserves decreased $4.0 million or 11.6% during 1999, as
maturities and surrenders exceeded sales and renewals. The Company believes a
factor leading to the decrease was the modest increase in intermediate-term
market interest rates in 1999, which enhanced the attractiveness of competing
products, such as money market funds and bank certificates of deposit. For
certificates reaching their maturity date during 1999 and 1998, 66% and 61%,
respectively, were renewed.

     Asset Portfolio Review

     The Company invests in securities with fixed maturities with the objective
of providing reasonable returns while limiting liquidity and credit risks. The
Company's investments in fixed maturity securities were 100% investment grade as
of December 31, 2000 and 1999, respectively. Investment grade securities are
those classified as 1 or 2 by the National Association of Insurance
Commissioners, or where such classifications are not available, securities are
classified by a nationally recognized statistical rating organization (i.e.,
Standard & Poor Corporation's rating of BBB- or above). Additionally, the
Company's investment portfolio includes mortgage loans and equity securities. As
of December 31, 2000, the Company held no securities that had defaulted on
principal or interest payments, but had two mortgage notes receivable that were
in default of scheduled payment. Each of these mortgage notes is secured by
improved real estate with a market value that, in the Company's opinion, exceeds
the amounts due under the notes.

     Fixed maturities include mortgage-backed and asset-backed securities,
corporate securities, U.S. Treasury securities and other government obligations.
Mortgage-backed securities ("MBSs"), which include pass-through securities and
collateralized mortgage obligations ("CMOs"), totaled $8.8 million at December
31, 2000, representing 41.6% of total qualified assets (30.1% at December 31,
1999). MBSs, including CMOs, are subject to risks associated with prepayments of
the underlying mortgage loans. Prepayments cause these securities to have actual
maturities different from those expected at the time of purchase. The degree to
which a security is susceptible to either an increase or decrease in yield due
to prepayment speed adjustments is influenced by the difference between its
amortized cost and par, the relative sensitivity of the underlying mortgages
backing the assets to prepayments in a changing interest rate environment and
the repayment priority of the securities in the overall securitization
structure. Prepayment sensitivity is evaluated and monitored, giving full
consideration to the collateral characteristics, such as weighted average coupon
rate, weighted average maturity and the prepayment history of the specific loan
pool. Additionally, the Company routinely projects the various terms of its
liabilities and assets cash flows to monitor the level of liquidity for maturing
face-amount certificates.

     Based on the provisions of Statement of Financial Accounting Standards
("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity
Securities," the Company currently classifies its fixed maturity and equity
securities as available-for-sale. Such securities


                                       12

<PAGE>

are carried at fair value and changes in fair value, net of related deferred
income taxes, are charged or credited directly to shareholder's equity.
Fluctuations in interest rates during 2000 and the Acquisition, which created a
new amortized cost for SBM-MD equal to the fair market value at the Acquisition
date, resulted in unrealized gains, net of tax, of $212,791 at December 31, 2000
compared to unrealized losses of $825,522 at December 31, 1999. Volatility in
reported shareholder's equity occurs as a result of the application of SFAS No.
115, which requires some assets to be carried at fair value while other assets
and all liabilities are carried at historical values. As a result, adjusting the
shareholder's equity for changes in the fair value of the Company's fixed
maturities and equity securities without reflecting offsetting changes in the
value of the Company's liabilities or other assets creates volatility in
reported shareholder's equity but does not reflect the underlying economics of
the Company's business.

     Liquidity and Financial Resources

     As of December 31, 2000, the Company had $.9 million of qualified assets in
excess of the minimum amount required by the 1940 Act and the rules and
regulations promulgated thereunder by the SEC, as computed in accordance with
Section 28(a) and Section 28(b) of the 1940 Act.

     The primary liquidity requirement of the Company relates to its payment of
certificate maturities and surrenders. The principal sources of cash to meet
such liquidity requirements are investment income and proceeds from maturities
and redemptions of investments.

     At December 31, 2000, cash and cash equivalents totaled $3.7 million, a
decrease of $10.7 million from December 31, 1999. The Company's aim is to manage
its cash and cash equivalents position so as to satisfy short-term liquidity
needs. In connection with this management of cash and cash equivalents, the
Company may invest idle cash in short duration fixed maturities to capture
additional yield when short-term liquidity requirements permit.

     Cash flows of ($1.2) million, $2.1 million and $2.2 million were generated
from (used in) operating activities in 2000, 1999 and 1998, respectively. These
cash flows resulted principally from investment income, less management and
investment advisory fees, commissions paid and, in 2000, investments in mortgage
notes held for sale. Proceeds from sales, redemptions and maturities of
investments generated $6.4 million, $37.0 million, and $50.1 million in cash
flows during 2000, 1999 and 1998, respectively, which were offset by purchases
of investments of $.3 million, $22.5 million and $49.3 million, respectively.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Most of the Company's assets are represented by fixed maturity securities
comprised of government and corporate bonds and mortgage-backed securities.
Managing interest rates between those earned on the Company's investments and
those paid under the face-amount certificates is fundamental to the Company's
investment decisions. Both rates are sensitive to changes in the general level
of interest rates in the economy, as well as to competitive factors in the case
of the certificates.

     Presently, the Company has a portion of its portfolio invested in real
estate loans, which includes $3.1 million of mortgage notes held for sale and
$.7 million of mortgage notes held for investment. Over time, it anticipates
increasing this segment of its investment portfolio with the view to enhancing
the Company's return on investment. Fluctuations in the value of the underlying
real estate represent the greatest risk factor for this investment strategy.
However, the Company will invest only in those loans that have a history of
producing income, are of high quality by industry standards or have underlying
properties that represent excellent values and safety relative to the market.
The mortgage notes must have a loan to value

                                       13


<PAGE>

ratio higher than 75% for the investment to be a qualified asset as defined by
the provisions of the Insurance Code at the District of Columbia.

     In addition to standard methods used to analyze interest rate sensitivity,
the Company regularly analyzes the potential impact of a range of different
interest rate models. These provide "benchmarks" for assessing the impact on
Company earnings if rates moved higher or lower than the expected targets set in
our investment guidelines. The Company will continue to formulate strategies
directed at protecting earnings for the potential negative effects of changes in
interest rates.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The Company's financial statements begin on page F-2. Reference is made to
the Index to Financial Statements on page F-1 of this Annual Report. No
supplementary financial information is required to be filed in this Annual
Report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     Not applicable.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Certain information about the Company's directors and officers, including
their principal occupations for the past five years, is set forth below. Members
of the Board who are considered "interested persons" of the Company under the
1940 Act are indicated by an asterisk (*). Officers are appointed annually at
the annual meeting of the Company's Board of Directors. The individuals named
below became officers and directors of the Company in May 2000, upon the
Company's organization, except that Donald N. Briggs became a director in August
2000 and Eric M. Westbury became President of the Company in December 2000.

                              POSITIONS WITH
                                THE COMPANY
                              DURING THE PAST
NAME AND AGE                    FIVE YEARS         PRINCIPAL OCCUPATIONS
------------                  ----------------     -------------------------
John J. Lawbaugh (31)*        Chairman of the      Executive Vice President,
                              Board, Chief         1st Atlantic Guaranty
                              Executive Officer    Corporation; President
                                                   State Bond & Mortgage
                                                   Company, LLC (since May
                                                   2000); prior to that,
                                                   President, Atlantic
                                                   Capital Funding Corp.
                                                   (Commercial and residential
                                                   banking); President,
                                                   Atlantic Pension & Trust
                                                  (private pension fund mgt)

Iraline G. Barnes (53)        Director             Special Counsel, Roseman
                                                   & Colin (since 1999);
                                                   Prior to that, Senior
                                                   Judge, DC Superior Court;
                                                   Prior to that, Vice President
                                                   of Corporate Relations,
                                                   Potomac Electric Power Co.


                                       14
<PAGE>

Kumar Barve (42)              Director             Delegate to the State Senate,
                                                   Maryland; Prior to that,
                                                   Accountant/ Chief Financial
                                                   Officer, Environmental
                                                   Management Services, Inc.
                                                   (Hazardous Waste Disposal and
                                                   Environmental Consulting)

Donald N. Briggs (57)         Director             President, Principal Owner of
                                                   Briggs Associates, Inc. (Real
                                                   Estate Appraisal and
                                                   Consultants) since 1974.
                                                   President, Emmitsburg
                                                   Business and Professional
                                                   Association. Director, County
                                                   Family Planning Center,
                                                   Emittsburg, MD. Director,
                                                   Catoctin Land Trust.

Nancy Hopkinson (59)          Director             Currently Retired (since
                                                   1996); prior to that, Teacher
                                                   and School Administrator,
                                                   Montgomery County Public
                                                   Schools (Maryland)

Brian Murphy (57)*            Director             Partner, Griffin, Griffin,
                                                   Tarby & Murphy, LLP (law
                                                   firm)

Brian P. Smith (47)*          Director and         Vice President, 1st Secretary
                                                   Atlantic Guaranty
                                                   Corporation; prior to that,
                                                   Operations Manager, Atlantic
                                                   Capital Funding Corporation;
                                                   Operations Manager, Atlantic
                                                   Pension & Trust (private
                                                   pension fund management);
                                                   Operations Manager,
                                                   Enterprise Network
                                                   Applications (computer
                                                   software company)

Marialice B. Williams (55)    Director             President of Risk Mitigation
                                                   Strategists; Chairman, D.C.
                                                   Housing Finance Agency;
                                                   Chairman, Advisory Committee
                                                   of WPFW (89.3FM) Radio; Prior
                                                   to that, Director, Capital
                                                   Markets section of the
                                                   Multifamily Division of
                                                   Federal National Mortgage
                                                   Association (from 1989-1999)



                                       15

<PAGE>


Eric M. Westbury (37)         President            Executive Vice President,
                                                   State Bond & Mortgage
                                                   Company, LLC, since May 2000
                                                   President, 1st Atlantic
                                                   Guaranty Corporation (since
                                                   December 2000, Executive Vice
                                                   President before that from
                                                   November 1999); prior to
                                                   that, President and Chief
                                                   Operating Officer of the
                                                   Washington Development Group
                                                   (private real estate
                                                   development and management
                                                   company),from September 1997
                                                   through November 1999. Prior
                                                   to that, Vice-President,
                                                   Market Executive (commercial
                                                   and retail banking) First
                                                   Union National
                                                   Bank,Washington, DC.

Board of Directors

     The Board of Directors is responsible for the overall management of the
Company's business. Directors are elected annually at the Company's annual
meeting of shareholders. Each Director who is not an interest person of the
Company receives an annual retainer of $500, plus a $750 fee for each regular or
special Board meeting he or she attends. The Directors also receive
reimbursement for their expenses incurred in attending any meeting of the Board.
The Board generally meets quarterly.

     Committees of the Board of Directors

     The Company has an Audit Committee. The duties of the Audit Committee and
its present membership are as follows:

     Audit Committee: The members of the Audit Committee consult with the
Company's independent auditors as the auditors deem it desirable, and meet with
the Company's independent auditors at least once annually to discuss the scope
and results of the annual audit of the Company and such other matters as the
Committee members deem appropriate or desirable. Directors Barnes, Barve and
Williams are members of the Audit Committee.

ITEM 11. EXECUTIVE COMPENSATION

     The Company's directors and officers, other than directors who are not
interested persons of the Company, serve in such capacities without
compensation. See "Item 13. Certain Relationships and Related Transactions,"
below.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The Company is a wholly-owned subsidiary of State Bond, which, in turn, is
wholly-owned by 1st Atlantic. John J. Lawbaugh and Brian P. Smith, officers and
Directors of the Company are the sole shareholders of 1st Atlantic.




                                       16

<PAGE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     State Bond provides the Company with management, marketing and
administrative services pursuant to an Administrative Services Agreement dated
as of July 19, 2000 between the Company and its parent, State Bond. Under the
terms of that Agreement, State Bond makes available certain of its property,
equipment and facilities to the Company for use in its business operations.
State Bond also provides the Company with certain special services, including
personnel, and furnishes or otherwise makes available accounting, auditing and
legal services to the Company. The Company's officers also are officers of State
Bond. The annual charge to the Company for the services and facilities provided
by State Bond is 2% of the Company's average certificate liability balances. At
no time, however, may the charge cause the Company to have assets of less than
the total of the qualified investments and capital stock required under the 1940
Act. SBM waived its fee under the Administrative Services Agreement through
September 30, 2000. During the fourth quarter of 2000, a fee of $112,223 was
charged the Company, of which $40,289 remained payable to State Board of
December 31, 2000. As indicated earlier, State Bond's parent, 1st Atlantic is
wholly owned by John J. Lawbaugh and Brian P. Smith, officers and Directors of
the Company.

     In connection with the Acquisition, certain dividend payments were made by
the Company to its former, and to its current, parent. See Note A of the Notes
to Consolidating Financial Statements. Also, from time-to-time the Company makes
dividend payments to its parent, State Bond, which, in turn may make dividend
payments to 1st Atlantic, State Bond's parent.

ITEM 14 EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  DOCUMENTS FILED AS PART OF THIS REPORT

1.   FINANCIAL STATEMENTS.

     See financial statements index on page F-1 for a listing of financial
statements and related reports of independent auditors included in this report.

2.   FINANCIAL STATEMENT SCHEDULES

     The following financial statement schedules of the Company and the related
Report of Independent Auditors are incorporated herein as follows:

         Report of Independent Auditors

         Schedule I        Investment in Securities of Unaffiliated
                           Issuers-December 31, 2000

         Schedule III      Mortgage loans on real estate and interest earned on
                           mortgages - December 31, 2000

         Schedule V        Qualified Assets on Deposit-December 31, 2000

         Schedule VI       Certificate Reserves-Year Ended December 31, 2000

         Schedule VIII     Supplementary profit and loss information

         Schedule XII      Valuation and Qualifying Accounts-December 31, 2000


                                       17

<PAGE>


Schedules required by Article 6 of Regulation S-X for face-amount certificate
investment companies other than those listed are omitted because they are not
required, are not applicable, or equivalent information has been included in the
financial statements and notes thereto, or elsewhere herein.

3.   EXHIBITS


          NUMBER         DESCRIPTION

          (2)            Stock Purchase Agreement dated March 28,

          (3)            2000 by and among 1st Atlantic Guaranty Corporation,
                         SBM Certificate Company, and ARM Financial Group
                         (Exhibits omitted), incorporated by reference to
                         Exhibit (2) to Form 8-K dated March 28, 2000 of 1st
                         Atlantic Guaranty Corporation (File No. 333-41361).

          (3)(a)         Articles of Incorporation of the Company*

          (3)(a)(i)      Certificates of Correction of Articles of Incorporation
                         of the Company**

          (3)(b)         By-Laws of the Company*

          (4)(a)         Form of Application*

          (4)(b)         Form of Account Statement*

          (10)(a)        Administrative Services Agreement dated as of the 19th
                         day of July 2000, by and between the Company and State
                         Bond & Mortgage Company, L.L.C.**

          (10)(b)        Custody Agreement, as amended and supplemented, between
                         the Company (as successor to SBM Certificate Company
                         (Minnesota)) and First Trust National Association (now
                         U.S. Bank Trust N.A.) dated December 20, 1990,
                         incorporated by reference to Exhibit 10(b) to Form S-1
                         Registration Statement of SBM Certificate Company (File
                         No. 33-38066) filed on January 2, 1991.

          (21)           Subsidiary of the Company.

          (24)           Powers of Attorney***

--------------------

     * Incorporated by reference to Post-Effective Amendment No. 11 to Form S-1
Registration Statement No. 33-38066, filed September 28, 2000.

     ** Incorporated by reference to Post-Effective Amendment No. 13 to Form S-1
Registration Statement No. 33-38066, filed January 2, 2001.

     *** Incorporated by reference to previously filed Form 10-K annual report,
filed April 17, 2001.

                                       18

<PAGE>

(b)  REPORTS ON FORM 8-K

     No Current Report on Form 8-K was filed by the Company covering an event
during the fourth quarter of 2000. No amendments to previously filed Form 8-K
were filed during the fourth quarter of 2000.


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this amended report to be
signed on its behalf by the undersigned, thereunto duly authorized, in Bethesda,
Maryland, on this 20th day of August, 2001.





                                    SBM Certificate Company

                                    By: /s/ Eric M. Westbury
                                        -----------------------
                                            Eric M. Westbury
                                            President



Pursuant to the requirements of the Securities Exchange Act of 1934, this
amended report has been signed by the following persons in the capacities and on
the dates indicated:


SIGNATURE               CAPACITY                                 DATE
-------------------     -------------------------------------    ---------------

/s/ John J. Lawbaugh    Chairman of the Board, Treasurer, and    August 21, 2001
----------------------  Director (Principal Executive Officer)
John J. Lawbaugh

/s/ Trey Stafford       Chief Financial and Accounting Officer   August 21, 2001
----------------------
Trey Stafford

/s/ Brian P. Smith      Director and Secretary                   August 21, 2001
----------------------
Brian P. Smith

----------------------  Director
Iraline G. Barnes

  *
----------------------  Director
Kumar Barve


                                       19


<PAGE>

---------------------   Director
Donald N. Briggs

/s/ Nancy Hopkinson
----------------------  Director                                 August 21, 2001
Nancy Hopkinson

  *
----------------------  Director
Brian Murphy


----------------------  Director
Marialice B. Williams



*By /s/ John L. Lawbaugh
    --------------------
    John L. Lawbaugh
    Attorney-in-fact
    August 21, 2001





                                       20


<PAGE>


                          INDEX TO FINANCIAL STATEMENTS



                                                                            PAGE

Independent Auditors' Report                                                F-2
Report of Independent Auditors                                              F-3
Financial Statements
     Consolidating Balance Sheets as of December 31, 2000                   F-5
     Balance Sheet as of December 31, 1999                                  F-6
     Consolidating Statement of Operations and Comprehensive
        Income (Loss) for year ended December 31, 2000                      F-7
     Statements of Operations and Comprehensive Income (Loss)
        for years ended December 31, 1999 and 1998                          F-8
     Consolidating Statement of Shareholder's Equity for year ended
        December 31, 2000                                                   F-9
     Statement of Shareholder's Equity for years ended December 31,
        1999 and 1998                                                       F-10
     Consolidating Statement of Cash Flows for year ended December 31,
        2000                                                                F-11
     Statements of Cash Flows for years ended December 31, 1999
        and 1998                                                            F-13
     Notes to Consolidating Financial Statements for year ended
        December 31, 2000                                                   F-14

Supplemental Schedules
     Schedule I - Investments in Securities of Unaffiliated Issuers         S-1
     Schedule III - Mortgage Loans on Real Estate and Interest
        Earned on Mortgages                                                 S-4
     Schedule V - Qualified Assets on Deposit                               S-5
     Schedule VI - Certificate Reserves                                     S-6
     Schedule VIII - Supplementary Profit and Loss Information              S-12
     Schedule XII - Valuation and Qualifying Accounts                       S-13



                                      F-1

<PAGE>


                          INDEPENDENT AUDITORS' REPORT

To the Shareholder and Board of Directors
SBM Certificate Company

     We have audited the accompanying consolidating balance sheet of SBM
Certificate Company and Subsidiary as of December 31, 2000, and the related
consolidating statements of operations and comprehensive income (loss),
shareholder's equity, and cash flows for the year then ended. These
consolidating financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidating
financial statements based on our audit. The financial statements of SBM
Certificate Company (formerly SBM Certificate Company, a Minnesota Corporation)
as of December 31, 1999 and for each of the years in the two-year period ended
December 31, 1999, were audited by other auditors whose report, dated March 31,
2000, except for the last paragraph of Note A, as to which the date is July 19,
2000, expressed an unqualified opinion.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the consolidating financial statements referred to above
present fairly, in all material respects, the financial position of SBM
Certificate Company and Subsidiary at December 31, 2000, and the results of its
operations and its cash flows for the year then ended, in conformity with
generally accepted accounting principles. Also, in our opinion, the supplemental
financial statement schedules, when considered in relation to the basic
consolidating financial statements taken as a whole, present fairly in all
material respects the information set forth therein.

As discussed in Note L to the financial statements, certain errors resulting in
an understatement of previously reported cash as of December 31, 2000, exclusion
of a deferred tax liability and a deferred income tax benefit, and a
reclassification of amounts within the components of shareholder's equity as of
December 31, 2000, were discovered by management of the Company during the
current year. Accordingly, the 2000 financial statements have been restated to
correct the error.

/s/ Reznick Fedder & Silverman

Bethesda, Maryland
March 22, 2001, except for
Note L, as to which the date
is July 13, 2001

                                      F-2


<PAGE>

                         REPORT OF INDEPENDENT AUDITORS


Board of Directors
SBM Certificate Company (Minnesota)

We have audited the accompanying balance sheet of SBM Certificate Company
(Minnesota) as of December 31, 1999, and the related statements of operations,
shareholder's equity, and cash flows for each of the two years in the period
ended December 31, 1999. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of SBM Certificate Company
(Minnesota) at December 31, 1999, and the results of its operations and its cash
flows for each of the two years in the period ended December 31, 1999, in
conformity with accounting principles generally accepted in the United States.


                                            /s/ Ernst & Young LLP


Louisville, Kentucky
March 31, 2000
Except for the second paragraph of Note A, as to which the date is
July 19, 2000


                                      F-3

<PAGE>

                         REPORT OF INDEPENDENT AUDITORS


Board of Directors
SBM Certificate Company (Minnesota)


We have audited the financial statements of SBM Certificate Company (Minnesota)
as of December 31, 1999, and for each of the two years in the period ended
December 31, 1999, and have issued our report thereon dated March 31, 2000,
except for the second paragraph of Note A, as to which the date is July 19,
2000. Our audit also included the financial statement schedules listed in Item
14(a) of this Annual Report. These schedules are the responsibility of the
Company's management. Our responsibility is to express an opinion based on our
audits.

In our opinion, the financial statement schedules referred to above, when
considered in relation to the basic statements taken as a whole, present fairly
in all material respects the information set forth herein.


                                            /s/ Ernst & Young LLP


Louisville, Kentucky
March 31, 2000


                                       F-4

<PAGE>


                     SBM Certificate Company and Subsidiary

                           CONSOLIDATING BALANCE SHEET

                                December 31, 2000


<TABLE>
<CAPTION>
                                                            SBM Certificate   Atlantic Capital    Eliminating
                                                                Company         Funding Corp.       Entries            Totals
                                                            ---------------   ----------------    ------------      ------------
<S>                                                           <C>               <C>               <C>               <C>
Qualified assets
  Cash and investments
    Investments in securities of unaffiliated issuers
      Fixed maturities, available-for-sale, at fair value
        (amortized cost: $12,654,435)                         $ 13,001,000      $         --      $         --      $ 13,001,000
      Equity securities, at fair value (cost: $200,663)            200,663                --                --           200,663
    Mortgage notes held for sale                                 2,816,735           273,883                --         3,090,618
    Mortgage notes held for investment                             375,000           352,732                --           727,732
    Escrows                                                        250,000                --                --           250,000
    Certificate loans                                              110,069                --                --           110,069
    Cash and cash equivalents                                    2,715,502         1,000,891                --         3,716,393
                                                              ------------      ------------      ------------      ------------
      Total cash and investments                                19,468,969         1,627,506                --        21,096,475
                                                              ------------      ------------      ------------      ------------
  Receivables

    Dividends and interest                                          99,421                --                --            99,421
    Escrow receivable                                              266,482                --                --           266,482
                                                              ------------      ------------      ------------      ------------
      Total receivables                                            365,903                --                --           365,903
                                                              ------------      ------------      ------------      ------------
      Total qualified assets                                    19,834,872         1,627,506                --        21,462,378

Other assets
  Related party receivable                                              --             1,000            (1,000)               --
  Computer software                                                 68,003                69                --            68,072
  Investment in subsidiary                                       1,572,958                --        (1,572,958)               --
  Goodwill, net of accumulated amortization of $18,143             635,006                --                --           635,006
  Deferred acquisition costs                                        80,436                --                --            80,436
  Other assets                                                      13,466                --                --            13,466
                                                              ------------      ------------      ------------      ------------
      Total assets                                            $ 22,204,741      $  1,628,575      $ (1,573,958)     $ 22,259,358
                                                              ============      ============      ============      ============
Liabilities
  Certificate liability                                       $ 20,926,628      $         --      $         --      $ 20,926,628
  Accounts payable and other liabilities                           239,743             2,197                --           241,940
  Related party payable                                              1,000            53,420            (1,000)           53,420
  Deferred tax liability                                           305,209                --                --           305,209
                                                              ------------      ------------      ------------      ------------
      Total Liabilities                                         21,472,580            55,617            (1,000)       21,527,197
                                                              ------------      ------------      ------------      ------------
Shareholder's equity
  Common stock, $1 par value; 1,000,000 shares
    authorized; 250,000 shares issued and outstanding              250,000                --                --           250,000
  Common stock, $2 par value; 10,000 shares
    authorized; 10,000 shares issued and outstanding                    --            20,000           (20,000)               --
  Additional paid-in capital                                     1,676,457         1,553,957        (1,553,957)        1,676,457
  Accumulated comprehensive income, net of taxes                   212,791                --                --           212,791
  Retained earnings (deficit)                                   (1,407,087)             (999)              999        (1,407,087)
                                                              ------------      ------------      ------------      ------------
      Total shareholder's equity                                   732,161         1,572,958        (1,572,958)          732,161
                                                              ------------      ------------      ------------      ------------
      Total liabilities and shareholder's equity              $ 22,204,741      $  1,628,575      $ (1,573,958)     $ 22,259,358
                                                              ============      ============      ============      ============
</TABLE>



                 See notes to consolidating financial statements

                                       F-5

<PAGE>

                             SBM Certificate Company

                                  BALANCE SHEET

                                December 31, 1999



Qualified assets
  Cash and investments
    Investments in securities of unaffiliated issuers
      Fixed maturities, available-for-sale, at fair value
        (amortized cost: $19,886,594)                              $ 18,998,215
      Equity securities, at fair value (cost: $290,688)                 353,545
    Certificate loans                                                   124,933
    Cash and cash equivalents                                        14,407,479
                                                                   ------------
      Total cash and investments                                     33,884,172
                                                                   ------------
  Receivables
    Dividends and interest                                              180,962
    Receivable for investment securities sold                            53,997
                                                                   ------------
      Total receivables                                                 234,959
                                                                   ------------
      Total qualified assets                                         34,119,131
                                                                   ------------
Other assets
  Deferred acquisition costs                                            150,400
  Other assets                                                           15,368
                                                                   ------------
      Total assets                                                 $ 34,284,899
                                                                   ============
Liabilities
  Certificate liability                                            $ 30,116,686
                                                                   ------------
      Total liabilities                                              30,116,686
                                                                   ------------
Shareholder's equity
  Common stock, $1 par value; 1,000,000 shares authorized;
    250,000 shares issued and outstanding                               250,000
  Additional paid-in capital                                          3,050,000
  Accumulated other comprehensive loss from net
    unrealized gains and losses on available-for-sale securities       (825,522)
  Retained earnings                                                   1,693,735
                                                                   ------------
      Total shareholder's equity                                      4,168,213
                                                                   ------------
      Total liabilities and shareholder's equity                   $ 34,284,899
                                                                   ============



                 See notes to consolidating financial statements

                                       F-6

<PAGE>

                     SBM Certificate Company and Subsidiary

      CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

                          Year ended December 31, 2000


<TABLE>
<CAPTION>
                                                    SBM Certificate   Atlantic Capital    Eliminating
                                                        Company         Funding Corp.       Entries          Totals
                                                    ---------------   ----------------    -----------      -----------
<S>                                                   <C>               <C>               <C>              <C>
Investment income
  Interest and dividend income from securities        $ 1,474,281       $        --       $        --      $ 1,474,281
  Other investment income                                  56,673                --                --           56,673
  Loss from investment in subsidiary                         (999)               --               999               --
  Mortgage interest income                                 36,975                --                --           36,975
                                                      -----------       -----------       -----------      -----------
     Total investment income                            1,566,930                --               999        1,567,929
                                                      -----------       -----------       -----------      -----------
Investment and other expenses
  Management and investment advisory fees                 180,923                --                --          180,923
  Deferred acquisition cost amortization and
    renewal commissions                                   150,445                --                --          150,445
  Amortization of goodwill                                 18,143                --                --           18,143
  Other expenses                                          177,366               999                --          178,365
                                                      -----------       -----------       -----------      -----------
      Total investment and other expenses                 526,877               999                --          527,876
                                                      -----------       -----------       -----------      -----------
Interest credited on certificate liability              1,523,169                --                --        1,523,169
                                                      -----------       -----------       -----------      -----------
      Net investment loss before income taxes            (483,116)             (999)              999         (483,116)
                                                      -----------       -----------       -----------      -----------
Income tax benefit                                        621,055                --                --          621,055
                                                      -----------       -----------       -----------      -----------
      Net investment income (loss)                        137,939              (999)              999          137,939
                                                      -----------       -----------       -----------      -----------
Realized investment losses                               (428,582)               --                --         (428,582)
Income tax expense on realized investment losses               --                --                --               --
                                                      -----------       -----------       -----------      -----------
      Net realized investment losses                     (428,582)               --                --         (428,582)
                                                      -----------       -----------       -----------      -----------
      Net loss                                           (290,643)             (999)              999         (290,643)
                                                      -----------       -----------       -----------      -----------
Other comprehensive income (loss):
  Unrealized gains on available-for-sale
    securities

      Net unrealized gain, net of taxes                   502,906                --                --          502,906
                                                      -----------       -----------       -----------      -----------
Net comprehensive income (loss)                       $   212,263       $      (999)      $       999      $   212,263
                                                      ===========       ===========       ===========      ===========
</TABLE>



                 See notes to consolidating financial statements

                                       F-7

<PAGE>


                             SBM Certificate Company

            STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

                             Year ended December 31,


<TABLE>
<CAPTION>
                                                                      1999           1998
                                                                   -----------    -----------
<S>                                                                <C>            <C>
Investment income
  Interest income from securities                                  $ 2,261,957    $ 2,699,491
  Other investment income                                               29,602        127,006
                                                                   -----------    -----------
      Total investment income                                        2,291,559      2,826,497
                                                                   -----------    -----------
Investment and other expenses
  Management and investment advisory fees                              154,042        207,135
  Deferred acquisition cost amortization and renewal commissions       193,973        279,289
  Real estate expenses                                                   2,610         90,423
  Other expenses (income)                                               19,200         (1,024)
                                                                   -----------    -----------
      Total investment and other expenses                              369,825        575,823
                                                                   -----------    -----------
Interest credited on certificate liability                           1,615,074      2,063,311
                                                                   -----------    -----------
      Net investment income before income taxes                        306,660        187,363

Income tax benefit (expense)                                           102,013        (53,630)
                                                                   -----------    -----------
      Net investment income                                            408,673        133,733
                                                                   -----------    -----------
Realized investment losses                                            (470,507)      (152,977)
Income tax benefit on realized investment losses                        97,977         49,887
                                                                   -----------    -----------
      Net realized investment losses                                  (372,530)      (103,090)
                                                                   -----------    -----------
      Net income                                                   $    36,143    $    30,643
                                                                   ===========    ===========
Other comprehensive income (loss):
  Unrealized gain (loss) on available-for-sale securities
    Unrealized holding gain (loss) in current year                 $  (895,970)   $    24,192
    Income tax                                                              --         (8,467)
                                                                   -----------    -----------
      Net unrealized gain (loss) during period                        (895,970)        15,725
                                                                   -----------    -----------
Net other comprehensive income (loss)                              $  (859,827)   $    46,368
                                                                   ===========    ===========
</TABLE>


                 See notes to consolidating financial statements

                                       F-8

<PAGE>

                     SBM Certificate Company and Subsidiary

                 CONSOLIDATING STATEMENT OF SHAREHOLDER'S EQUITY

                          Year ended December 31, 2000

<TABLE>
<CAPTION>
                                                                      SBM CERTIFICATE COMPANY
                                        -----------------------------------------------------------------------------------
                                        Common                     Additional     Accumulated     Retained         Total
                                        Stock                       Paid-in      Comprehensive    Earnings      Shareholder's
                                        Shares        Amount        Capital      Income (Loss)    (Deficit)        Equity
                                        ------        ------        -------      -------------    ---------     -----------
<S>                                      <C>       <C>            <C>            <C>             <C>            <C>
Balance at December 31, 1999             250,000   $   250,000    $ 3,050,000    $  (825,522)    $1,693,735     $ 4,168,213
                                        -----------------------------------------------------------------------------------

Net loss SBM-MN                               --            --             --             --       (429,447)       (429,447)

Changes in net unrealized gains(losses)
   On available-for-sale securities,
   Net of tax                                 --            --             --        290,115             --         290,115

Dividends paid                                --            --             --             --     (3,708,384)     (3,708,384)

Sale of SBM-MN as a reverse merger
   Transaction (July 19, 2000)          (250,000)     (250,000)    (3,050,000)       535,407      2,444,096        (320,497)
                                        -----------------------------------------------------------------------------------


Balance at July 9, 2000                       --   $        --    $        --    $        --    $        --     $        --
                                        ----------------------------------------------------------------------------------

Issuance of Common Stock                 250,000       250,000             --             --             --         250,000

Additional paid-in capital                    --            --      1,102,500             --             --       1,102,500

Contribution of common stock                  --            --        573,957             --             --         573,957

Changes in net unrealized gains
  (losses) on available-for-sale
  securities, net of tax                      --            --             --        212,791             --         212,791

Retained earnings (deficit):
  Dividends paid, net                         --            --             --             --     (2,805,421)             --

  Certificate liability release, net of tax   --            --             --             --      1,259,530              --

  Net loss since acquisition                  --            --             --             --        138,804             --
                                                                                               -----------
  Consolidated retained
    earnings (deficit)                        --            --             --             --             --      (1,407,087)
                                       ---------   -----------    -----------    -----------    -----------     -----------
Balance at December 31, 2000             250,000   $   250,000    $ 1,676,457    $   212,791    $(1,407,087)    $   732,161
                                       =========   ===========    ===========    ===========    ===========     ===========

<CAPTION>

                                                       ATLANTIC CAPITAL FUNDING CORPORATION
                                   ------------------------------------------------------------------                     Total
                                    Common                 Additional     Retained        Total                       Consolidating
                                    Stock                   Paid-in       Earnings    Shareholder's   Eliminating      Shareholder's
                                    Shares      Amount      Capital       (Deficit)      Equity         Entries           Equity
                                    ------      ------      -------       ---------      ------         -------           ------

<S>                                 <C>       <C>         <C>             <C>         <C>             <C>             <C>
Balance at July 9, 2000                 --    $     --    $        --     $    --     $        --     $        --     $        --

Issuance of Common Stock                --          --             --          --              --              --         250,000

Additional paid-in capital              --          --      1,000,000          --       1,000,000      (1,000,000)      1,102,500

Contribution of common stock        10,000      20,000        553,957          --         573,957        (573,957)        573,957

Changes in net unrealized gains
  (losses) on available-for-sale
  securities, net of tax                --          --             --          --              --              --         212,791

Retained earnings (deficit):
  Dividends paid, net                   --          --             --          --                              --              --

  Certificate liability release         --          --             --          --                              --              --

  Net loss since acquisition            --          --             --        (999)
                                                                          -------
  Consolidated retained
    earnings (deficit)                  --          --                                       (999)            999      (1,407,087)
                                   -------    --------    -----------                 -----------     -----------     -----------
Balance at December 31, 2000        10,000    $ 20,000    $ 1,553,957     $  (999)    $ 1,572,958     $(1,572,958)    $   732,161
                                   =======    ========    ===========     =======     ===========     ===========     ===========
</TABLE>




                 See notes to consolidating financial statements

                                       F-9


<PAGE>

                             SBM Certificate Company

                       STATEMENTS OF SHAREHOLDER'S EQUITY

                             Year ended December 31,

<TABLE>
<CAPTION>
                                                                            Accumulated
                                                           Additional         Other                               Total
                                            Common           Paid-in       Comprehensive       Retained        Shareholder's
                                            Stock            Capital       Income (loss)       Earnings           Equity
                                         -----------       -----------     -------------      -----------      -------------
<S>                                      <C>               <C>              <C>               <C>              <C>
Balance, December 31, 1997               $   250,000       $ 3,050,000      $    54,723       $ 1,626,949      $ 4,981,672

  Net income                                      --                --               --            30,643           30,643

  Change in net unrealized
    gains on available-for-sale
    securities, net of tax                        --                --           15,725                --           15,725
                                         -----------       -----------      -----------       -----------      -----------
  Comprehensive income                                                                                              46,368
                                                                                                               -----------
Balance, December 31, 1998                   250,000         3,050,000           70,448         1,657,592        5,028,040

  Net income                                      --                --               --            36,143           36,143

  Change in net unrealized
    gains (losses) on available-
    for-sale securities, net of tax               --                --         (895,970)               --         (895,970)
                                         -----------       -----------      -----------       -----------      -----------
  Comprehensive loss                                                                                              (859,827)
                                                                                                               -----------
Balance, December 31, 1999               $   250,000       $ 3,050,000      $  (825,522)      $ 1,693,735      $ 4,168,213
                                         ===========       ===========      ===========       ===========      ===========
</TABLE>


                 See notes to consolidating financial statements

                                      F-10

<PAGE>

                     SBM Certificate Company and Subsidiary

                      CONSOLIDATING STATEMENT OF CASH FLOWS

                          Year ended December 31, 2000


<TABLE>
<CAPTION>
                                                       SBM Certificate   Atlantic Capital     Eliminating
                                                           Company         Funding Corp.         Entries            Totals
                                                       ---------------   ----------------     ------------       ------------
<S>                                                       <C>              <C>                <C>                  <C>
Cash flows from operating activities
  Net income                                              $ (290,643)      $       (999)      $        999         $ (290,643)
  Adjustments to reconcile net income to net
  cash provided by (used in) operating activities
    Loss from investment in subsidiary                           999                 --               (999)                --
    Provision for certificate liability                    1,523,169                 --                 --          1,523,169
    Realized investment losses                               428,582                 --                 --            428,582
    Deferred income tax benefit                             (621,055)                                                (621,055)
    Deferral of acquisition costs                            (80,800)                --                 --            (80,800)
    Amortization of deferred acquisition costs
     and renewal commissions                                 150,445                 --                 --            150,445
    Other amortization and depreciation                       18,947                 --                 --             18,947
    Decrease in dividends and interest receivable             41,252                 --                 --             41,252
    Increase in mortgage notes held for sale              (2,816,735)                --                 --         (2,816,735)
    Changes in other assets and liabilities                  425,769              1,890                 --            427,659
                                                        ------------       ------------       ------------       ------------
      Net cash provided by (used in)
        operating activities                              (1,220,070)               891                 --         (1,219,179)
                                                        ------------       ------------       ------------       ------------
Cash flows from investing activities
  Fixed maturity investments:
    Purchases                                               (263,808)                --                 --           (263,808)
    Sales and redemptions                                  6,434,532                 --                 --          6,434,532
  Investment in mortgage notes held for investment          (375,000)                --                 --           (375,000)
  Investment in subsidiary                                (1,000,000)                --          1,000,000                 --
  Cash paid for SBM                                       (1,350,000)                --                 --         (1,350,000)
  Purchase of computer software                              (68,003)                --                 --            (68,003)
  Repayment of certificate loans, net                         14,864                 --                 --             14,864
                                                        ------------       ------------       ------------       ------------
      Net cash provided by investing activities            3,392,585                 --          1,000,000          4,392,585
                                                        ------------       ------------       ------------       ------------
Cash flows from financing activities
  Amounts paid to face-amount certificate holders         (8,718,868)                --                 --         (8,718,868)
  Proceeds from issuance of common stock                     250,000                 --                 --            250,000
  Capital contributed to company                           1,102,500          1,000,000         (1,000,000)         1,102,500
  Amounts received from face-amount
    certificate holders                                       15,681                 --                 --             15,681
  Net dividends paid                                      (6,513,805)                --                 --         (6,513,805)
                                                        ------------       ------------       ------------       ------------
      Net cash provided by (used in)
        financing activities                             (13,864,492)         1,000,000         (1,000,000)       (13,864,492)
                                                        ------------       ------------       ------------       ------------
      NET INCREASE (DECREASE) IN CASH
        AND CASH EQUIVALENTS                             (11,691,977)         1,000,891                 --        (10,691,086)

Cash and cash equivalents, beginning                      14,407,479                 --                 --         14,407,479
                                                        ------------       ------------       ------------       ------------
Cash and cash equivalents, end                          $  2,715,502       $  1,000,891       $         --       $  3,716,393
                                                        ============       ============       ============       ============
</TABLE>



                                   (continued)

                                      F-11


<PAGE>


                     SBM Certificate Company and Subsidiary

                CONSOLIDATING STATEMENT OF CASH FLOWS - CONTINUED

                          Year ended December 31, 2000



Supplemental disclosure of significant non-cash
  investing and financing activities:
  Release of certificate liability,
  net of tax                                            $  1,259,530
                                                        ============
  Acquisition of SBM-MN:
    Assets acquired                                     $ 27,390,982
    Liabilities assumed                                  (26,557,263)
    Legal acquisition costs                                 (136,868)
    Goodwill                                                 653,149
                                                        ------------
      Total purchase price                              $  1,350,000
                                                        ============
Contribution of 1st Atlantic ownership
  of ACFC to SBM-MD                                     $    573,957
                                                        ============



                 See notes to consolidating financial statements

                                      F-12



<PAGE>

                             SBM Certificate Company

                            STATEMENTS OF CASH FLOWS

                             Year ended December 31,


<TABLE>
<CAPTION>
                                                                       1999            1998
                                                                   ------------    ------------
<S>                                                                <C>             <C>
Cash flows from operating activities
  Net income                                                       $     36,143    $     30,643
  Adjustments to reconcile net income to net cash
  provided by operating activities
    Provision for certificate liability                               1,615,074       2,063,311
    Realized investment losses                                          470,507         152,977
    Deferral of acquisition costs                                      (140,145)       (325,523)
    Amortization of deferred acquisition costs and
      renewal commissions                                               193,973         279,289
    Other amortization and depreciation                                  23,711         110,043
    Deferred tax expense (benefit)                                       11,513         (79,525)
    Decrease in dividends and interest receivable                       115,051          32,503
    Changes in other assets and liabilities                            (247,085)        (57,214)
                                                                   ------------    ------------
      Net cash provided by operating activities                       2,078,742       2,206,504
                                                                   ------------    ------------
Cash flows from investing activities
  Fixed maturity investments:
    Purchases                                                       (22,469,407)    (49,260,045)
    Maturities and redemptions                                       26,873,872      24,117,893
    Sales                                                            10,171,240      26,000,513
  Sales, maturities and redemptions - mortgage loans
    and real estate                                                          --         260,296
  Repayment of certificate loans, net                                    39,276          22,083
                                                                   ------------    ------------
      Net cash provided by investing activities                      14,614,981       1,140,740
                                                                   ------------    ------------
Cash flows from financing activities
  Amounts paid to face-amount certificate holders                    (5,737,826)    (13,423,346)
  Amounts received from face-amount certificate holders                 171,612         301,208
                                                                   ------------    ------------
      Net cash used in financing activities                          (5,566,214)    (13,122,138)
                                                                   ------------    ------------
      NET INCREASE (DECREASE) IN CASH
        AND CASH EQUIVALENTS                                         11,127,509      (9,774,894)
Cash and cash equivalents, beginning                                  3,279,970      13,054,864
                                                                   ------------    ------------
Cash and cash equivalents, end                                     $ 14,407,479    $  3,279,970
                                                                   ============    ============
</TABLE>


                 See notes to consolidating financial statements

                                      F-13

<PAGE>

                     SBM Certificate Company and Subsidiary

                   NOTES TO CONSOLIDATING FINANCIAL STATEMENTS

                        December 31, 2000, 1999 and 1998


NOTE A - ORGANIZATION AND BUSINESS

     ORGANIZATION AND ACQUISITIONS

     SBM Certificate Company and Subsidiary (the "Company") consists of SBM
     Certificate Company, a Maryland Corporation ("SBM-MD") and Atlantic Capital
     Funding Corporation ("ACFC"). SBM-MD was formed on May 24, 2000 under the
     laws of the State of Maryland. SBM-MD is a wholly owned subsidiary of State
     Bond and Mortgage Company, LLC ("State Bond"). 1st Atlantic Guaranty
     Corporation ("1st Atlantic"), a Maryland Corporation, is the sole member of
     State Bond. SBM-MD is an issuer of face-amount certificates and is
     registered under the Investment Company Act of 1940 (the "1940 Act").

     On July 19, 2000, State Bond completed the purchase of 100% of the issued
     and outstanding shares of common stock of SBM Certificate Company, a
     Minnesota Corporation ("SBM-MN") (the "Acquisition"), from ARM Financial
     Group, Inc., ("ARM"), a Delaware corporation, which was under bankruptcy
     proceedings at the time of the Acquisition. SBM-MN was a wholly-owned
     subsidiary of ARM and an issuer of face-amount certificates under the
     Investment Company Act of 1940.

     State Bond effected the Acquisition as assignee under a Stock Purchase
     Agreement, dated March 28, 2000, by and among 1st Atlantic, SBM-MN and ARM.
     State Bond is a 100% owned subsidiary of 1st Atlantic.

     The Stock Purchase Agreement provided for a purchase price of $1,400,000,
     which allowed for an adjustment to the purchase price based on actual asset
     values at the date of the Acquisition. As a result, the purchase price was
     reduced to $1,350,000, of which $950,000 was paid directly to ARM and
     $400,000 is being held by an escrow agent for 18 months as security for
     certain post-closing obligations and liabilities of ARM under the Stock
     Purchase Agreement. The transaction was accounted for as a reverse merger
     using the purchase method of accounting, whereby SBM-MD became the
     surviving corporation.

     The Acquisition was financed by a short-term bank loan made to State Bond,
     in the amount of $1,500,000. The loan provided for a floating and
     fluctuating rate of interest equal to the prime rate. State Bond's
     President, his wife and other officers also personally guaranteed this
     loan.


                                      F-14

<PAGE>


                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998

NOTE A - ORGANIZATION AND BUSINESS (Continued)

     ORGANIZATION AND ACQUISITIONS (Continued)

     On July 19, 2000, upon completion of the Acquisition, SBM-MD declared and
     paid a cash dividend in the amount of $1,500,000 to its parent, State Bond,
     which used these proceeds to repay the bank borrowing described above.
     Immediately prior to the closing of the sale, SBM-MN paid a dividend to ARM
     in an amount equal to SBM-MN's shareholders' equity less (i) $450,000 and
     (ii) estimated deferred acquisition cost net of income taxes. The dividend,
     totaling $3,708,384 was in the form of a transfer of certain securities,
     in-kind, and the balance, in cash and cash equivalents. The transaction was
     approved by the Bankruptcy Court on behalf of ARM on April 27, 2000.

     As a result of the Acquisition transactions, SBM-MD has succeeded SBM-MN as
     the "registrant" in all filings made by SBM-MN under the Securities Act of
     1933, Securities Exchange Act of 1934 and Investment Act of 1940 (the "1940
     Act").

     The Stock Purchase Agreement and related transactions described above were
     part of the proceedings involved in a voluntary petition for relief under
     Chapter 11 of the Bankruptcy Code filed on December 20, 1999 in the United
     States Bankruptcy Court for the District of Delaware by ARM. The Stock
     Purchase Agreement, ultimate purchase of SBM-MN by 1st Atlantic (through
     State Bond) and dividend paid to ARM, among other transactions, were
     approved by the Bankruptcy Court.

     On December 17, 2000, 1st Atlantic contributed its 100% ownership interest
     in ACFC by assigning its 10,000 shares of ACFC common stock to SBM-MD (the
     "Contribution"). The Contribution resulted in additional paid-in capital to
     SBM-MD for the investment in ACFC, which totaled $573,957. SBM-MD also
     invested $1 million into ACFC on this date. ACFC was formed under the laws
     of the State of Maryland on March 27, 1997 and is a wholly-owned subsidiary
     of SBM-MD at December 31, 2000.

     NATURE OF OPERATIONS

     SBM-MD is engaged in the business of issuing face-amount certificates. A
     face-amount certificate is an obligation of the issuer to pay a face, or
     principal amount, plus specified interest, to the holder of the
     certificate. Under the certificates, the face amount may be paid at the end
     of a certificate's Guarantee Period or at its Maturity Date. Lesser amounts
     are paid at such times if all or part of an investment in the Certificate
     is withdrawn prior to maturity or the end of any Guarantee Period.
     Interest, as described above, may be paid quarterly or annually, or
     compounded.


                                      F-15

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE A - ORGANIZATION AND BUSINESS (Continued)

     NATURE OF OPERATIONS (Continued)

     The Company currently offers four series of single-payment investment
     certificates. The Company's face-amount certificate operations include
     issuance of single-payment certificates and the servicing of outstanding
     single-payment and installment certificates, the investment of related
     funds, and other related service activities.

     The Company's gross margin is derived primarily from the margin between
     earnings on its investments and amounts paid or credited on its fixed-rate
     certificate deposits ("investment spread"). The Company's net investment
     income (loss) is determined by deducting investment and other expenses and
     income taxes. The investment spread is affected principally by general
     economic conditions, government monetary policy, the policies of regulatory
     authorities that influence market interest rates, and the Company's ability
     to respond to changes in such rates. Changes in market interest rates may
     have a negative impact on its earnings.

     ACFC is a mortgage broker that originates residential and commercial loans
     and assigns certain loans to SBM-MD at closing. SBM-MD purchases these
     loans at ACFC's cost.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     The preparation of consolidating financial statements in conformity with
     generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and contingent assets and liabilities at the date of the
     financial statements and the reported amounts of income and expenses during
     the reporting period. Actual results could differ from those estimates.

     PRINCIPLES OF CONSOLIDATING

     The consolidating financial statements include the accounts of SBM-MD and
     its wholly-owned subsidiary, ACFC. All significant inter-company balances
     and transactions have been eliminated.


                                      F-16


<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     CASH AND INVESTMENTS

     Fixed maturities and equity securities are classified as
     available-for-sale. Available-for-sale securities are stated at fair value,
     with the unrealized gains and losses, net of taxes, reported as a separate
     component of shareholder's equity in accordance with Statement of Financial
     Accounting Standards ("SFAS") No. 115, "Accounting for Certain Investments
     in Debt and Equity Securities." The amortized cost of fixed maturities
     classified as available-for-sale is adjusted for amortization of premiums
     and accretion of discounts to maturity, or in the case of mortgage-backed
     securities, over the estimated life of the security. Such amortization or
     accretion is computed using the interest method and is included in
     investment income. Anticipated prepayments on mortgage-backed securities
     are considered in determining the effective yield on such securities. If a
     difference arises between anticipated and actual prepayments, the carrying
     value of the investment is adjusted with a corresponding charge or credit
     to investment income. Interest and dividends are included in investment
     income. Certificate loans are carried at their unpaid principal balances.
     Cash and cash equivalents consist of highly liquid investments with
     maturities of three months or less from the time of purchase. Security
     transactions are accounted for on the date the order to buy or sell is
     executed. Realized gains and losses on the sale of investments are
     determined based upon the specific identification method.

     MORTGAGE NOTES HELD FOR SALE

     Mortgage notes receivable held for sale are carried at the lower of cost or
     market value. The market value is determined by evaluating, on a loan by
     loan basis, the note receivable stated interest rate compared to the market
     interest rate for a similar note and adjusting for the borrower's credit
     rating.

     MORTGAGE NOTES HELD FOR INVESTMENT

     Mortgage notes receivable are carried at amortized cost. A loan loss
     reserve is recognized for management's estimate of unrecoverable amounts.
     Unrecoverable balances are determined by management based on an evaluation
     of the borrower and the value of the real estate securing the loan.


                                      F-17

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     DEFERRED ACQUISITION COSTS

     Costs of issuing new face-amount certificates, principally commissions,
     have been deferred. These costs are amortized on a straight-line basis over
     the initial maturity period of the certificates which is three years.

     CERTIFICATE LIABILITY

     Face-amount certificates issued by the Company entitle certificate holders,
     who have made either single or installment payments, to receive a definite
     sum of money at maturity. The certificate liability accrues interest, and
     cash surrender values are less than the accumulated certificate liability
     prior to maturity dates. The certificate liability accumulation rates, cash
     surrender values, certificate liability and certificate reserves, among
     other matters, are governed by the 1940 Act.

     Following the Acquisition, a methodology for calculating the certificate
     liability was adopted and implemented, whereby the certificate liability is
     carried at the certificate's face-amount plus interest accrued at a minimum
     guaranteed rate. This methodology is in accordance with Section 28 of the
     Investment Company Act of 1940. Application of this method of calculating
     the liability resulted in a reduction of the certificate liability, net of
     tax of $1,259,530 at Acquisition. This amount is reflected as an adjustment
     to the retained earnings in the financial statements.

     INCOME TAXES

     The Company accounts for income taxes using the asset and liability
     approach, which requires the recognition of deferred tax assets and
     liabilities for the expected future tax consequences of temporary
     differences between the carrying and tax bases of assets and liabilities. A
     valuation allowance is recorded if, based upon the evidence available, it
     is more likely than not that some portion or all of the deferred tax assets
     will not be realized.

     GOODWILL

     Goodwill resulted from the Acquisition transaction and is being amortized
     over 15 years.

     COMPUTER SOFTWARE COSTS

     Computer software costs are carried at cost and depreciated using the
     straight-line method over a period of five years beginning the date placed
     in service. As of December 31, 2000, the asset is still in development and
     has not been placed in service.


                                      F-18

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE C - INVESTMENTS

     The amortized cost and estimated fair values of available-for-sale
     securities were as follows:

<TABLE>
<CAPTION>
                                                                   Gross            Gross
     December 31, 2000                             Cost        Unrealized Gain  Unrealized Loss    Fair Value
                                                -----------    ---------------  ---------------    -----------
<S>                                             <C>              <C>              <C>              <C>
       Fixed maturities
         Mortgage-backed
           securities                           $ 8,485,032      $   236,944      $     1,849      $ 8,720,127
         Corporate securities                     3,632,239           97,246            7,297        3,722,188
         U.S. Treasury securities
           and obligations of U.S.
           government agencies                      410,123            9,065               --          419,188
         Obligations of state and
           political subdivisions                   127,041           12,456               --          139,497
                                                -----------      -----------      -----------      -----------
         Total fixed maturities                  12,654,435          355,711            9,146       13,001,000
         Equity securities                          200,663               --               --          200,663
                                                -----------      -----------      -----------      -----------
       Total available-for-sale securities      $12,855,098      $   355,711      $     9,146      $13,201,663
                                                ===========      ===========      ===========      ===========
     December 31, 1999
       Fixed maturities
         Mortgage-backed
           securities                           $10,558,001      $        28      $   282,218      $10,275,811
         Corporate securities                     8,161,388            7,405          569,999        7,598,794
         U.S. Treasury securities
           and obligations of U.S.
           government agencies                      414,246              205           31,388          383,063
         Foreign governments                        450,602               --           13,220          437,382
         Asset-backed securities                    139,908               --            2,583          137,325
         Obligations of state and
           political subdivisions                   162,449            3,435               44          165,840
                                                -----------      -----------      -----------      -----------
       Total fixed maturities                    19,886,594           11,073          899,452       18,998,215
       Equity securities                            290,688           62,857               --          353,545
                                                -----------      -----------      -----------      -----------
       Total available-for-sale                 $20,177,282      $    73,930      $   899,452      $19,351,760
                                                ===========      ===========      ===========      ===========
</TABLE>



                                      F-19

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE C - INVESTMENTS (Continued)

     The amortized cost and estimated fair value of fixed maturity securities by
     contractual maturity are shown below. Expected maturities will differ from
     contractual maturities because borrowers may have the right to call or
     repay obligations with or without call or prepayment penalties and because
     mortgage-backed and asset-backed securities provide for periodic payments
     throughout their life.

<TABLE>
<CAPTION>
                                        December 31, 2000                December 31, 1999
                                   ----------------------------      ----------------------------
                                                    Estimated                         Estimated
                                      Cost          fair value          Cost          fair value
                                   -----------      -----------      -----------      -----------
<S>                                <C>              <C>              <C>              <C>
     FIXED MATURITIES
       Due in one year
         or less                   $        --      $        --      $   194,735      $   194,940
       Due after one year
         through five years            227,452          227,702          473,531          460,734
       Due after five years
         through ten years           1,786,485        1,868,662        2,780,967        2,579,918
       Due after ten years           2,155,466        2,184,509        5,739,452        5,349,487
       Asset-backed
         securities                         --               --          139,908          137,325
       Mortgage-backed
         securities                  8,485,032        8,720,127       10,558,001       10,275,811
                                   -----------      -----------      -----------      -----------
       Total fixed maturities      $12,654,435      $13,001,000      $19,886,594      $18,998,215
                                   ===========      ===========      ===========      ===========
</TABLE>


     Gains (losses) of ($443,445), ($470,507) and $3,421 were realized on sales
     of fixed maturities classified as available-for-sale for the years ended
     December 31, 2000, 1999 and 1998, respectively.

     Gains of $14,863 and $22,397 were recognized on equity securities sold
     during 2000 and 1998, respectively. There were no gains or losses
     recognized on equity securities sold for the year ended December 31, 1999.

     During 1998, the Company sold its sole investment in real estate and
     realized a loss of $178,795 associated with the transaction.


                                      F-20

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE D - COMPREHENSIVE INCOME

     Comprehensive income is the change in equity of a business enterprise
     during a period from transactions and other events and circumstances from
     non-owner sources, including net income and the change in unrealized gains
     or losses on the Company's available-for-sale securities.

     The following table shows, for available-for-sale securities, a
     reconciliation of the net unrealized gain (loss) arising during the period
     and the change in net unrealized gains (losses) as reported on the
     accompanying consolidating statements of shareholder's equity. Amounts are
     reported net of related tax.

<TABLE>
<CAPTION>
                                                        Year Ended December 31,
                                          ----------------------------------------------
                                             2000             1999              1998
                                          -----------      -----------       -----------
<S>                                       <C>              <C>               <C>
     Net unrealized gain (loss)
       arising during period on
       available-for-sale securities      $   221,294      $(1,162,300)      $    99,925

     Reclassification adjustment
       for net realized (gains)
       losses included in net
       income                                  (8,503)         266,330           (84,200)
                                          -----------      -----------       -----------
     Change in net unrealized gains
       (losses) on available-for-
       sale securities                    $   212,791      $  (895,970)      $    15,725
                                          ===========      ===========       ===========
</TABLE>

NOTE E - MORTGAGE NOTES HELD FOR SALE

     At December 31, 2000, the Company held residential and commercial mortgage
     notes receivable for sale. The notes accrue interest at rates ranging from
     9.99% to 16%, are secured by real property and have maturity dates through
     March 1, 2031. The Company's intention is to sell the notes to a buyer
     under certain favorable market conditions. As of December 31, 2000 none of
     these notes have been sold.


                                      F-21

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE F - MORTGAGE NOTES HELD FOR INVESTMENT

     The Company held two mortgage notes receivable as of December 31, 2000 as
     long-term investments. These notes are serviced by the Company and are
     secured by real property. The notes accrue interest at a rate of 12% with
     maturity dates through December 31, 2001.

NOTE G - CERTIFICATE LIABILITY

     The total certificate liability at December 31 is summarized as follows:

<TABLE>
<CAPTION>
                                                                            Minimum            Additional
                                           2000             1999            Interest            Interest
                                        -----------      -----------      ------------       -------------
<S>                                     <C>              <C>              <C>                <C>
     Fully-paid certificates:

     Single-payment series 503          $18,926,313      $27,085,547          2.50           2.10 to 4.60
     Installment                          1,271,625        1,958,776      2.50 to 3.50       1.50 to 2.75
     Optional settlement                    193,713          534,582      2.50 to 3.50       2.00 to 2.75
     Due to unallocated
       certificate holders                       --            3,191          None
                                        -----------      -----------
                                         20,391,651       29,582,096
     Installment certificates:
     Reserves to mature, by series
        120 and 220                         274,385          256,219          3.25           1.75 to 2.00
        315                                 115,703          120,540          3.50           1.50 to 1.75
     Advance payments                       144,889          157,831
                                        -----------      -----------
                                            534,977          534,590
                                        -----------      -----------
     Total certificate liability        $20,926,628      $30,116,686
                                        ===========      ===========
</TABLE>



                                      F-22

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE H - FAIR VALUES OF FINANCIAL INSTRUMENTS

     The following disclosure of the estimated fair values of financial
     instruments is made in accordance with the requirements of SFAS No. 107,
     "Disclosures About Fair Value of Financial Instruments." The estimated fair
     value amounts have been determined using available market information and
     appropriate valuation methodologies. However, considerable judgment was
     required to develop these estimates. Accordingly, the estimates are not
     necessarily indicative of the amounts which could be realized in a current
     market exchange. The use of different market assumptions or estimation
     methodologies may have a material effect on the estimated fair value
     amounts.

<TABLE>
<CAPTION>
                                          December 31, 2000                 December 31, 1999
                                    ----------------------------      ----------------------------
                                     Carrying         Estimated        Carrying        Estimated
                                      Value          Fair Value          Value         Fair Value
                                    -----------      -----------      -----------      -----------
<S>                                 <C>              <C>              <C>              <C>
     Assets
       Fixed maturities             $13,001,000      $13,001,000      $18,998,215      $18,998,215
       Equity securities                200,663          200,663          353,545          353,545
       Mortgage notes held
         for sale                     3,090,618        3,197,418               --               --
       Mortgage notes held
         for investment                 727,732          727,732               --               --
       Certificate loans                110,069          110,069          124,933          124,933
       Cash and cash
         equivalents                  3,716,393        3,716,393       14,407,479       14,407,479
       Liabilities
         Certificate liability       20,926,628       20,926,628       30,116,686       30,223,837
</TABLE>

     The following methods and assumptions were used in estimating fair values:

     FIXED MATURITIES AND EQUITY SECURITIES

     Fair values for investments in securities are based on quoted market
     prices, where available. For fixed maturities and equity securities for
     which a quoted market price is not available, fair values are estimated
     using internally calculated estimates or quoted market prices of comparable
     instruments.

                                      F-23

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE H - FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

     CERTIFICATE LOANS

     The carrying value of certificate loans approximates their fair value.

     MORTGATE NOTES HELD FOR SALE

     Fair value is estimated by evaluating, on a loan-by-loan basis, the note
     receivable's stated interest rate compared to the market interest rate (as
     determined by the Primary Mortgage Market Survey published by Freddie Mac)
     for a similar note and adjusting for the borrower's credit rating.

     MORTGATE NOTES HELD FOR INVESTMENT

     Estimated fair value of mortgage notes held for investment approximates
     their fair value.

     CASH AND CASH EQUIVALENTS

     The carrying amounts of cash and cash equivalents approximate their fair
     value given the short-term nature of these assets.

     CERTIFICATE LIABILITY

     The fair value of the certificate liability is based on certificate
     principal plus accrued interest calculated at the guaranteed minimum
     interest rate per the applicable certificate prospectus.



                                      F-24

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE I - INCOME TAXES

     Deferred income taxes reflect the net tax effects of (i) temporary
     differences between the carrying amounts of assets and liabilities for
     financial reporting purposes and the amounts used for income tax purposes,
     and (ii) operating and capital losses. Significant components of the
     deferred tax liabilities and assets as of December 31, 2000 and 1999 were:

<TABLE>
<CAPTION>
                                                                         December 31,
                                                                   -------------------------
                                                                     2000            1999
                                                                   ---------       ---------
<S>                                                                <C>             <C>
     Deferred tax liabilities
       Net unrealized gains on available-for-sale securities       $ 133,774       $      --
       Certificate liability release                                 630,724              --
       Other                                                              --           1,617
                                                                   ---------       ---------

         Total deferred tax liabilities                              764,498           1,617
                                                                   ---------       ---------
     Deferred tax assets
       Net unrealized losses on available for sale securities             --         288,933
       Investments                                                   311,829          96,145
       Mortgage notes                                                 38,136              --
       Capital loss carryover                                        206,455         138,683
       Net operating loss carry forward                              109,324              --
                                                                   ---------       ---------
         Total deferred tax assets                                   665,744         523,761
     Valuation allowance for deferred tax assets                    (206,455)       (522,144)
                                                                   ---------       ---------
       Net deferred tax assets                                       459,289           1,617
                                                                   ---------       ---------
       Deferred tax liabilities shown on the accompanying
         balance sheets                                            $ 305,209       $      --
                                                                   =========       =========
</TABLE>

     The Company's net operating loss carryforward of $166,915 at December 31,
     1998 was fully utilized in 1999.

     During 2000, the Company has provided a full valuation allowance for
     deferred tax assets on capital loss carryforwards since realization of
     these future benefits cannot be reasonably assured as a result of the
     uncertainty of the Company's ability to realize such capital loss
     carryforwards. If the Company has capital gains, these capital loss
     carryforwards would be available to offset such gains, subject to certain
     limitations.

     During 1999, the Company has provided a full valuation allowance for
     deferred tax assets since realization of these future benefits cannot be
     reasonably assured as a result of recurring operating losses. If the
     Company achieves profitability, these deferred tax assets would be
     available to offset future income tax liabilities and expense, subject to
     certain limitations.


                                      F-25

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE I - INCOME TAXES (Continued)

     At December 31, 2000, the Company had net operating loss and capital loss
     carryforwards of approximately $283,223 and $534,858, respectively, for
     income tax purposes which expire in various years through 2020.

     The components of the provision for federal income tax expense consist of
     the following:

<TABLE>
<CAPTION>
                                                            Year Ended December 31,
                                                     -----------------------------------------
                                                        2000           1999            1998
                                                     ----------      ---------       ---------
<S>                                                  <C>             <C>             <C>
     Current                                         $       --      $(211,503)      $  83,268
     Deferred                                          (621,055)        11,513         (79,525)
                                                     ----------      ---------       ---------
     Total federal income tax expense (benefit)
       (benefit)                                     $ (621,055)     $(199,990)      $   3,743
                                                     ==========      =========       =========
</TABLE>

     Federal income tax expense differs from that computed by using the income
     tax rate of 34% for 2000 and 35% for 1999 and 1998, as shown below.

<TABLE>
<CAPTION>
                                                         Year Ended December 31,
                                                -----------------------------------------
                                                   2000           1999            1998
                                                ---------       ---------       ---------
<S>                                             <C>             <C>             <C>
     Income tax expense (benefit) at
       statutory rate                           $(309,977)      $ (57,346)      $  12,035
     Unreimbursed capital loss carryover
       used by ARM                                     --              --         281,842
     State tax, net of federal tax benefit        (24,277)             --              --
     Increase (decrease) in valuation
       allowance related to capital loss
       and NOL carryovers                         206,455          66,700        (280,000)
     Decrease in contingent tax liability              --        (200,000)             --
     Dividend received deduction                       --          (7,211)         (7,749)
     Certificate liability adjustment            (615,904)             --              --
     Mortgage notes marked to market               38,136              --              --
     Tax-exempt interest                          (12,000)         (2,612)         (4,194)
     Other                                         96,512             479           1,809
                                               ----------       ---------       ---------
     Total federal income tax expense
       (benefit)                               $ (621,055)      $(199,990)      $   3,743
                                               ==========       =========       =========
</TABLE>



                                      F-26

<PAGE>


                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE J - RELATED PARTY TRANSACTIONS

     State Bond provides the Company with administrative services pursuant to an
     Administrative Services Agreement. This agreement stipulates that State
     Bond shall provide certain administrative and special services for the
     Company. Services include use of State Bond's property and equipment,
     facilities and personnel needed for SBM-MD's daily operations. For
     providing such services, State Bond earns an annual fee from the Company
     calculated at 2% of the average Certificate Liability balance. The fee was
     waived from Acquisition through September 30, 2000 and during the remainder
     of 2000 a fee of $112,223 was charged as an expense to SBM-MD. As of
     December 31, 2000, $40,289 was payable to State Bond.

     A director of the Company provided legal services relating to the
     Acquisition. Total costs for services provided during 2000 were $61,960 and
     $18,000 remains payable as of December 31, 2000.


NOTE K - SHAREHOLDER'S EQUITY AND REGULATORY MATTERS

     The Company is subject to restrictions relating to its regulatory capital
     requirements under the 1940 Act. The Company is required to establish and
     maintain qualified assets (as defined in Section 28(b) of the 1940 Act)
     having a value not less than the aggregate of certificate reserves (as
     calculated under Section 28(a)) plus $250,000 ($20.2 million and $30.4
     million at December 31, 2000 and 1999, respectively). The Company had
     qualified assets (at amortized cost) of $21.1 million and $34.9 million at
     those respective dates.

     For purposes of determining compliance with the foregoing provisions,
     qualified assets are valued in accordance with District of Columbia
     Insurance Laws (the "D.C. Laws") as required by the 1940 Act. Qualified
     assets for which no provision for valuation is made in the D.C. Laws are
     valued in accordance with rules, regulations, or orders prescribed by the
     SEC. These values are the same as the financial statement carrying values,
     except that for financial statement purposes, fixed maturities and equity
     securities classified as available-for-sale are carried at fair value. For
     qualified asset purposes, fixed maturities classified as available-for-sale
     are valued at amortized cost and equity securities are valued at cost.



                                      F-27

<PAGE>

                     SBM Certificate Company and Subsidiary

             NOTES TO CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED

                        December 31, 2000, 1999 and 1998


NOTE K - SHAREHOLDER'S EQUITY AND REGULATORY MATTERS (Continued)

     Pursuant to the required calculations of various states, the provisions of
     the certificates, depository agreements, and the 1940 Act, qualified assets
     of the Company were deposited with independent custodians and invested in
     certain investments to meet certificate liability requirements as of
     December 31, 2000 and 1999, as shown in the following table. Certificate
     loans, secured by applicable certificate liabilities, are deducted from
     certificate reserves in computing deposit requirements.



                                                          December 31,
                                                -------------------------------
                                                    2000               1999
                                                ------------       ------------

     Qualified assets on deposit:
        Central depository                      $ 20,114,019       $ 34,214,584
        State governmental authorities               265,110            197,021
                                                ------------       ------------
           Total qualified assets on deposit    $ 20,379,129       $ 34,411,605
                                                ============       ============

     Certificate reserve under Section 28(a)    $ 20,020,189       $ 30,116,686
     Less: Certificate loans                        (110,069)          (124,933)
     Plus: Base capital requirement                  250,000            250,000
                                                ------------       ------------
     Required deposits                          $ 20,160,120       $ 30,241,753
                                                ============       ============


NOTE L - SUBSEQUENT DISCOVERY OF FACTS

     Subsequent to the issuance of the Company's financial statements for the
     period ending December 31, 2000, management became aware that cash and cash
     equivalent balances were understated and that certain components of equity
     were improperly classified within the statement of equity. These errors
     resulted from financial institutions that hold cash or investments of the
     Company providing erroneous balances per the confirmation for outstanding
     checks of one cash account and an erroneous unrealized gain for the fixed
     maturities investments. In addition, management became aware of a deferred
     tax liability and a deferred income tax benefit resulting from the
     certificate liability release component of equity as a result of the
     implementation of a new methodology for calculating the certificate
     liability subsequent to the Acquisition. The inclusion of these items in
     the revised financial statements has the effect of increasing qualified
     assets by $245,765, increasing total liabilities by $305,209, decreasing
     shareholder's equity by $59,444 and decreasing excess qualified assets by
     $475,169.



                                      F-28

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

         SCHEDULE I - INVESTMENTS IN SECURITIES OF UNAFFILIATED ISSUERS

                                December 31, 2000

<TABLE>
<CAPTION>
                                                                         PRINCIPAL
NAME OF ISSUER AND TITLE OF ISSUE                                         AMOUNT         COST (a)        VALUE (a)
                                                                        ----------      ----------      ----------
<S>                                                                     <C>             <C>             <C>
FIXED MATURITIES AVAILABLE-FOR-SALE
  U.S. TREASURY SECURITIES
    U.S. Treasury Note, 5.625%, due 5/15/2008                           $  150,000      $  145,013      $  154,078
    U.S. Treasury Note, 5.625%, due 5/15/2008                               50,000          51,360          51,360
    U.S. Treasury Note, 7.25%, due 8/15/2004                               200,000         213,750         213,750
                                                                                        ----------      ----------
                                                                                           410,123         419,188
                                                                                        ----------      ----------
OBLIGATIONS OF STATE AND POLITICAL SUBDIVISIONS
  Belmont County, Ohio, Sanitary Sewer District #3 Waterworks
    Revenue Bonds, 4.25%, due 4/01/2004                                     14,000          13,702          13,952
  Douglas County, Washington, Public Utilities Districts #1, Wells
    Hydroelectric Revenue Bonds, 4%, due 9/01/2018                          55,000          49,757          52,972
  Yuba County California, Water Agency Bonds, 4%, due 3/01/2016             75,000          63,582          72,573
                                                                                        ----------      ----------
                                                                                           127,041         139,497
                                                                                        ----------      ----------
CORPORATE SECURITIES
  FINANCIAL INSTITUTIONS
    Central Fidelity Cap. I, Series A, 7.18%, due 4/15/2027                950,000         925,235         917,938
    Citigroup Inc., 7%, due 12/01/2025                                     300,000         270,000         288,420
    First Union Corp., 6.4%, due 4/1/2008                                  960,000         873,760         913,344
                                                                                        ----------      ----------
                                                                                         2,068,995       2,119,702
                                                                                        ----------      ----------
PUBLIC UTILITIES
  MCI Communications Corp., 7.75%, due 3/15/2024                           900,000         846,892         852,606
                                                                                        ----------      ----------
                                                                                           846,892         852,606
                                                                                        ----------      ----------
INDUSTRIAL:
  USX Corp., 6.65%, due 2/1/2006                                           750,000         716,352         749,880
                                                                                        ----------      ----------
                                                                                           716,352         749,880
                                                                                        ----------      ----------
    TOTAL CORPORATE SECURITIES                                                           3,632,239       3,722,188
                                                                                        ----------      ----------
</TABLE>



                                   (continued)

                                      S-1


<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

   SCHEDULE I - INVESTMENTS IN SECURITIES OF UNAFFILIATED ISSUERS - CONTINUED

                                  December 31, 2000


<TABLE>
<CAPTION>

                                                                       PRINCIPAL
NAME OF ISSUER AND TITLE OF ISSUE                                      AMOUNT         COST (a)        VALUE (a)
---------------------------------                                    ----------      ----------      ----------
<S>                                                                   <C>            <C>             <C>
MORTGAGE-BACKED SECURITIES
  AMN Grantor, 7.3%, due 5/10/2002                                           --           2,134           2,134
  Countrywide Home Loans RAST, 1998-A8, A6, 6.2124%,
    due 8/25/2028                                                       900,000         848,493         868,751
  Federal Home Loan Mortgage Corporation
    6.5%, due 5/15/2028                                               1,000,000         891,224         955,780
    6.0%, due 1/15/2018                                               2,441,820       2,393,467       2,431,882
  Federal National Mortgage Association, 9%, due 4/01/2021               13,271          13,812          13,885
  Government National Mortgage Association
    11.5%, due 3/15/2015                                                    208             411             229
    11.5%, due 4/15/2013                                                    533             689             585
    11.5%, due 5/15/2015                                                    130             144             143
    11.5%, due 8/15/2013                                                    831             928             913
    6.875%, due 1/20/2026                                               210,536         211,745         214,812
Headlands Mortgage Sec. Inc., 1997-5 A17, 7.25%, due 11/25/2027       1,800,000       1,793,378       1,791,828
PNC Mortgage Securities Corp., 1998-7 1A13, 6.75%,
  due 9/25/2028                                                         469,720         452,038         470,673
PNC Mortgage Securities Corp., 1998-7 1A24, 7.25%,
  due 9/25/2028                                                         956,869         882,400         972,112
Residential Accredit Loans, 1997-QS8 A9, 7.375%, due 8/25/2027        1,000,000         994,172         996,400
                                                                                     ----------      ----------
                                                                                      8,485,032       8,720,127
                                                                                     ----------      ----------
TOTAL FIXED MATURITIES AVAILABLE-FOR-SALE                                            12,654,435      13,001,000
                                                                                     ----------      ----------
</TABLE>



                                   (continued)

                                      S-2

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

   SCHEDULE I - INVESTMENTS IN SECURITIES OF UNAFFILIATED ISSUERS - CONTINUED

                               December 31, 2000



<TABLE>
<CAPTION>
                                                  PRINCIPAL
NAME OF ISSUER AND TITLE OF ISSUE                   AMOUNT       COST (a)        VALUE (a)
---------------------------------                 ----------    ----------      ----------
<S>                                                <C>         <C>              <C>
EQUITY SECURITIES (b)
  INDUSTRIAL
    Aluminum Company of America                       200           10,600           10,600
                                                               -----------      -----------
  PUBLIC UTILITIES
    Carolina Power & Light                            500           32,938           32,938
    Kansas City Power & Light Company                 200           11,300           11,300
    Midamerican Energy Co.                            600           37,575           37,575
    Nicor Inc.                                        800           29,000           29,000
    Pacificorp                                        500           34,750           34,750
    San Diego Gas & Electric Co.                    4,000           44,500           44,500
                                                               -----------      -----------
                                                                   190,063          190,063
                                                               -----------      -----------
      TOTAL EQUITY SECURITIES                                      200,663          200,663
                                                               -----------      -----------
      TOTAL INVESTMENTS IN SECURITIES OF
        UNAFFILIATED ISSUERS                                   $12,855,098      $13,201,663
                                                               ===========      ===========
</TABLE>



(a)  See Note A to the financial statements regarding the determination of cost
     and fair value.

(b)  These securities are non-redeemable preferred stock.


                                       S-3

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

 SCHEDULE III. - MORTGAGE LOANS ON REAL ESTATE AND INTEREST EARNED ON MORTGAGES

                          Year ended December 31, 2000


<TABLE>
<CAPTION>

                                              AMOUNT OF PRINCIPAL UNPAID
                                                   AT CLOSE OF PERIOD
                                              ---------------------------
                                                                                               INTEREST     INTEREST
                                                                               AMOUNT OF       DUE AND       INCOME
                                  CARRYING                      SUBJECT TO     MORTGAGES       ACCRUED       EARNED
                                  AMOUNT OF                     DELINQUENT       BEING        AT END OF    APPLICABLE
DESCRIPTION       PRIOR LIENS     MORTGAGES        TOTAL         INTEREST      FORECLOSED      PERIOD      TO PERIOD
-------------     -----------     ---------     -----------     ----------     ----------     ---------    ---------
<S>                              <C>            <C>             <C>            <C>            <C>          <C>
LIENS ON:
  RESIDENTIAL        NONE        $ 2,095,049    $ 2,095,049     $       --     $       --     $      --    $ 13,060
  COMMERCIAL         NONE          1,723,301      1,723,301             --             --            --      23,915
                  ----------     -----------    -----------     ----------     ----------     ---------    --------
    TOTAL         $       --     $ 3,818,350    $ 3,818,350     $       --     $       --     $      --    $ 36,975
                  ==========     ===========    ===========     ==========     ==========     =========    ========
</TABLE>





                                       S-4

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

                    SCHEDULE V - QUALIFIED ASSETS ON DEPOSIT

                                December 31, 2000


<TABLE>
<CAPTION>
                                                                        FIRST MORTGAGES
                                                                           AND OTHER
                                                      INVESTMENTS IN    FIRST LIENS ON
        NAME OF DEPOSITORY                CASH        SECURITIES (a)     REAL ESTATE      OTHER (b)          TOTAL
        ------------------             -----------    --------------    ---------------  -----------      -----------
<S>                                    <C>              <C>              <C>              <C>              <C>
State governmental authorities
  Securities Department
    of Illinois                        $        --      $   265,110      $        --      $        --      $   265,110
Central depositary
  US Bank                                3,881,270       12,589,988        3,191,735           99,421       19,762,414
  Bank of America                            5,708               --               --               --            5,708
  Chase Manhattan                         (187,487)              --               --               --         (187,487)
  Chevy Chase                                  427               --               --               --              427
  State Bank                                16,475               --               --               --           16,475
  Atlantic Title & Escrow                       --               --               --          516,482          516,482
                                       -----------      -----------      -----------      -----------      -----------
Total qualified assets on deposit      $ 3,716,393      $12,855,098      $ 3,191,735      $   615,903      $20,379,129
                                       ===========      ===========      ===========      ===========      ===========
</TABLE>


(a)  Represents amortized cost of bonds and securities.

(b)  Represents escrow held and due to funding agent.



                                      S-5

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

                       SCHEDULE VI - CERTIFICATE RESERVES
                           PART I - SUMMARY OF CHANGES

                          Year ended December 31, 2000


<TABLE>
<CAPTION>
                                                            BALANCE AT BEGINNING OF YEAR
                                                    -------------------------------------------
                                                                                     RESERVES
                                                    NUMBER OF                       (INCLUDING
                                                    ACCOUNTS                          ADVANCE
                                                      WITH         AMOUNT OF         PAYMENTS
                                           YIELD    SECURITY        MATURITY       WITH ACCRUED
           DESCRIPTION                    PERCENT   HOLDERS          VALUE           INTEREST)
-------------------------------------     -------   --------      -----------      ------------
<S>                                        <C>         <C>        <C>              <C>
Reserves to mature, installment
  certificates
    Series 120                             2.75            9      $    54,000      $   178,492
    Series 220                             2.75           15           80,000          206,192
    Series 315                             2.66           26          102,300          149,906

Single payment certificates
    Series 503                             2.50        2,281       28,800,914       27,085,547

Fully paid installment certificates        2.50          461        2,270,391        1,958,776

Optional settlement certificates
  Paid-up certificate                      2.50            4            1,161              995
  Annuities                                3.00           50          519,876          533,587

  Due to unlocated certificate
    holders                                None           28            3,191            3,191
                                                      ------      -----------      -----------
  Total                                                2,874      $31,831,833      $30,116,686
                                                      ======      ===========      ===========

Total charged to income, per above
  Less reserve recoveries from
    terminations prior to maturity

  Interest credited on certificate
    reserves, per statement of
    operations and comprehensive
    income (loss)
</TABLE>

<TABLE>
<CAPTION>
                                                                                            ADDITIONS
                                          ---------------------------------------------------------------------------------
                                                                              RESERVE
                                                           PAYMENTS BY        CHARGED                         PARTIAL MONTH
                                           CHARGED TO      CERTIFICATE        TO OTHER                        INTEREST FOR
           DESCRIPTION                       INCOME          HOLDERS        ACCOUNTS (a)      ADJUSTMENT        DEC 2000
-------------------------------------     -----------      -----------      ------------     ------------     -------------
<S>                                       <C>              <C>              <C>              <C>              <C>
Reserves to mature, installment
  certificates
    Series 120                            $     9,700      $     1,923      $        --      $     2,930      $        --
    Series 220                                 10,000            2,984               --            2,160               --
    Series 315                                  5,700            4,704               --            2,007               --

Single payment certificates
    Series 503                              1,406,478           10,036           24,151           84,397           46,000

Fully paid installment certificates            98,504               --               --               --            4,200

Optional settlement certificates
  Paid-up certificate                              72               --               --                0               --

  Annuities                                    18,000               --               --            6,148            1,500
  Due to unlocated certificate
    holders                                        --               --               --               --               --
                                          -----------      -----------      -----------      -----------      -----------
  Total                                   $ 1,548,454      $    19,647      $    24,151      $    97,642      $    51,700
                                          ===========      ===========      ===========      ===========      ===========

Total charged to income, per above        $ 1,548,454
  Less reserve recoveries from
    terminations prior to maturity            (25,285)
                                          -----------
  Interest credited on certificate
    reserves, per statement of
    operations and comprehensive
    income (loss)                         $ 1,523,169
                                          ===========
</TABLE>



                                  (continued)

                                      S-6
<PAGE>


                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

                 SCHEDULE VI - CERTIFICATE RESERVES - CONTINUED
                     PART I - SUMMARY OF CHANGES - CONTINUED

                          Year ended December 31, 2000


<TABLE>
<CAPTION>
                                                       DEDUCTIONS                              BALANCE AT END OF YEAR
                                     -------------------------------------------    ----------------------------------------------
                                                                                                                       RESERVES
                                                                                                                      (INCLUDING
                                                        CASH                           NUMBER OF                        ADVANCE
                                                      SURRENDERS                     ACCOUNTS WITH     AMOUNT OF       PAYMENTS)
                                                        PRIOR                          SECURITY        MATURITY       WITH ACCRUED
          DESCRIPTION                MATURITIES      TO MATURITY     OTHER (a)(b)       HOLDERS         VALUE          INTEREST
---------------------------------    -----------     -----------     -----------     -------------   -----------     ------------
<S>                                  <C>             <C>             <C>                   <C>       <C>             <C>
Reserves to mature, installment
  certificates
    Series 120                       $    21,003     $        --     $        --               8     $    50,000     $   172,042
    Series 220                                --              --              --              15          80,000         221,336
    Series 315                            12,787           7,931              --              22          90,200         141,599

Single payment certificates
    Series 503                         5,315,278       2,930,926       1,484,092           1,691      21,087,286      18,926,313

Paid-up bonds                                 --         263,366         526,489             397       2,099,101       1,271,625

Optional settlement certificates
  Paid-up certificate                         --             584              --               3             575             483
  Annuities                              365,465             540              --              17         193,230         193,230

  Due to unlocated certificate
    holders                                   --             392           2,799              26           2,799              --
                                     -----------     -----------     -----------     -----------     -----------     -----------

  Total                              $ 5,714,533     $ 3,203,739     $ 2,013,380           2,179     $23,603,191     $20,926,628
                                     ===========     ===========     ===========     ===========     ===========     ===========
</TABLE>


NOTES TO PART I

(a)  Certificate liability release (see note B).

(b)  Direct interest payment to certificate holders.


                                  (continued)

                                      S-7

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

                 SCHEDULE VI - CERTIFICATE RESERVES - CONTINUED
            PART II - INFORMATION REGARDING INSTALLMENT CERTIFICATES
                           CLASSIFIED BY AGE GROUPINGS

                          Year ended December 31, 2000



                                               BALANCE AT BEGINNING OF YEAR
                                          --------------------------------------
                                          NUMBER OF
                                          ACCOUNTS
                               AGE          WITH        AMOUNT OF
                              ROUPING     SECURITY      MATURITY       AMOUNT OF
                              N YEARS      HOLDERS        VALUE        RESERVES
                              -------     ---------     ---------      ---------

Series 120                      23           1          $  6,000      $  12,426
                                24           1             8,000         10,807
                                25           0                --             --
                                31           1             5,000         13,509
                                32           0                --             --
                                34           1             6,000         17,720
                                35           1             6,000         18,904
                                36           1             3,000         10,268
                                37           0                --             --
                                38           1             6,000         22,511
                                40           2            14,000         68,775
Interest reserve
Accrued interest payable                                                  3,572
                                           ---          --------      ---------
Total                                        9          $ 54,000      $ 178,492
                                           ===          ========      =========

Series 220                      23           1          $ 12,000      $  16,086
                                24           0                --             --
                                29           1             4,000          8,524
                                30           0                --             --
                                31           1             6,000         14,659
                                32           7            35,000         93,039
                                33           3            15,000         46,069
                                34           2             8,000         24,717
                                35           0                --             --
Interest reserve
Accrued interest payable                                                  3,098
                                           ---          --------      ---------
Total                                       15          $ 80,000      $ 206,192
                                           ===          ========      =========




                                  (continued)

                                      S-8

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

                 SCHEDULE VI - CERTIFICATE RESERVES - CONTINUED
            PART II - INFORMATION REGARDING INSTALLMENT CERTIFICATES
                     CLASSIFIED BY AGE GROUPINGS - CONTINUED

                          Year ended December 31, 2000


<TABLE>
<CAPTION>
                                     DEDUCTIONS                     BALANCE AT END OF YEAR
                              ----------------------    --------------------------------------------------
                                                                       NUMBER OF
                                  CASH                               ACCOUNTS
                               SURRENDERS                 AGE          WITH        AMOUNT OF
                                 PRIOR                  GROUPING     SECURITY      MATURITY      AMOUNT OF
                              TO MATURITY     OTHER     IN YEARS      HOLDERS        VALUE       RESERVES
                              -----------     -----     --------     ---------     ---------     ---------
<S>                           <C>            <C>          <C>           <C>        <C>           <C>
Series 120                                                23            0          $     --      $      --
                                                          24            1             6,000         15,869
                                                          25            1             8,000         11,710
                                                          31            0                --             --
                                                          32            1             5,000         14,904
                                                          34            0                --             --
                                                          35            1             6,000         18,966
                                                          36            1             6,000         19,082
                                                          37            1             3,000         11,138
                                                          38            0                --             --
                                25,988                    40            2            16,000         75,076
Interest
  reserve

Accrued interest
  payable                                                                                            5,297
                              --------        -----                   ---          --------      ---------
Total                         $ 25,988           --                     8          $ 50,000      $ 172,042
                              ========        =====                   ===          ========      =========
Series 220                                                23            0          $     --      $      --
                                                          24            1            12,000         16,521
                                                          29            0                --             --
                                                          30            1             4,000          8,970
                                                          31            0                --             --
                                                          32            1             5,000         15,711
                                                          33            7            35,000         99,512
                                                          34            3            15,000         48,866
                                                          35            2             8,000         26,457
Interest
  reserve

Accrued interest
  payable                                                                                            5,299
                              --------        -----                   ----         --------      ---------
Total                         $     --        $  --                     15         $ 79,000      $ 221,336
                              ========        =====                   ====         ========      =========
</TABLE>



                                  (continued)

                                      S-9

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

                 SCHEDULE VI - CERTIFICATE RESERVES - CONTINUED
            PART II - INFORMATION REGARDING INSTALLMENT CERTIFICATES
                           CLASSIFIED BY AGE GROUPINGS

                          Year ended December 31, 2000





                                                BALANCE AT BEGINNING OF YEAR
                                            ------------------------------------
                                            NUMBER OF
                                            ACCOUNTS
                                 AGE          WITH       AMOUNT OF
                               GROUPING     SECURITY     MATURITY      AMOUNT OF
                               IN YEARS      HOLDERS      VALUE        RESERVES
                               --------     --------     ---------     ---------

Series 315                        12             2       $   7,700     $   5,363
                                  13             0              --            --
                                  14             4          22,000        19,018
                                  15             1           2,200         2,098
                                  16             3           7,700         9,223
                                  17             7          25,300        33,771
                                  18             0              --            --
                                  19             3          22,000        44,932
                                  20             6          15,400        27,380

Interest reserve                                                           3,382

Accrued interest payable                                                   4,739
                                               ---       ---------     ---------
Total                                           26       $ 102,300     $ 149,906
                                               ===       =========     =========



                                  (continued)

                                      S-10

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

                 SCHEDULE VI - CERTIFICATE RESERVES - CONTINUED
            PART II - INFORMATION REGARDING INSTALLMENT CERTIFICATES
                     CLASSIFIED BY AGE GROUPINGS - CONTINUED

                          Year ended December 31, 2000


<TABLE>
<CAPTION>
                                    DEDUCTIONS                      BALANCE AT END OF YEAR
                              --------------------     --------------------------------------------------
                                                                       NUMBER OF
                                 CASH                               ACCOUNTS
                              SURRENDERS                 AGE          WITH        AMOUNT OF
                               PRIOR TO                GROUPING     SECURITY      MATURITY      AMOUNT OF
                               MATURITY      OTHER     IN YEARS     HOLDERS         VALUE       RESERVES
                              ----------     -----     --------     ---------     ---------     ---------
<S>                             <C>          <C>          <C>           <C>       <C>           <C>
Series 315                                                12             1        $  2,200      $   1,644
                                                          13             1           5,500          4,401
                                                          14             0              --             --
                                                          15             4          22,000         21,766
                                  9,054                   16             1           2,200          2,657
                                                          17             5          13,200         18,161
                                                          18             4          17,600         25,633
                                                          19             2          13,200         31,399
                                                          20             4          14,300         26,376

Interest reserve                                                                                    2,706
Accrued interest
  payable                                                                                           6,856
                                -------      -----                     ---        --------      ---------
Total                           $ 9,054      $  --                      22        $ 90,200      $ 141,599
                                =======      =====                     ===        ========      =========
</TABLE>





                                      S-11



<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

            SCHEDULE VIII - SUPPLEMENTARY PROFIT AND LOSS INFORMATION

                                December 31, 2000


<TABLE>
<CAPTION>
                                                                      CHARGED TO     CHARGED TO OTHER ACCOUNTS
                                                                      INVESTMENT     --------------------------
                          ITEM                                          EXPENSE        ACCOUNT         AMOUNT         TOTAL
-------------------------------------------------------------         ----------     -----------     ----------     ---------
<S>                                                                   <C>               <C>          <C>            <C>
1.  LEGAL EXPENSES (Including those in connection
      with any matter, measure or proceeding before
      legislative bodies, officers or government departments)         $ 88,890          NONE         $    --        $ 88,890
2.  ADVERTISING AND PUBLICITY                                               --          NONE              --              --
3.  SALES PROMOTION                                                         --          NONE              --              --
4.  PAYMENTS DIRECTLY AND INDIRECTLY TO TRADE
      ASSOCIATIONS AND SERVICE ORGANIZATIONS,
      AND CONTRIBUTIONS TO OTHER ORGANIZATIONS                              --          NONE              --              --
                                                                      --------        --------       -------        --------
        TOTALS                                                        $ 88,890                       $    --        $ 88,890
                                                                      ========        ========       =======        ========
</TABLE>



                                      S-12

<PAGE>

                     SBM Certificate Company and Subsidiary

                              SUPPLEMENTAL SCHEDULE

                SCHEDULE XII - VALUATION AND QUALIFYING ACCOUNTS



<TABLE>
<CAPTION>
                                                         ADDITIONS
                                                  -------------------------
                                                                 CHARGED TO
                                   BEGINNING      CHARGED TO        OTHER
        DESCRIPTION                 OF YEAR         EXPENSE       ACCOUNTS      DEDUCTIONS       END OF YEAR
-------------------------------    ---------      ----------     ----------     ----------       -----------
(IN THOUSANDS)
<S>                                <C>            <C>            <C>            <C>               <C>
Valuation allowance on deferred
  tax assets year ended
  December 31,
     2000                          $      --      $      --      $ 206,455 (1)  $       --        $ 206,455
     1999                          $ 120,000      $ 140,981      $ 261,163 (2)  $       --        $ 522,144
     1998                          $ 400,000      $      --      $      --      $ (280,000)(3)    $ 120,000
     1997                          $ 714,521      $      --      $      --      $ (314,521)(4)    $ 400,000
</TABLE>


(1)  The valuation allowance was increased as a result of establishing a full
     valuation allowance on deferred tax assets for capital loss carryforwards.

(2)  The valuation allowance was increased as a result of establishing a full
     valuation allowance on deferred tax assets for unrealized losses on assets
     available-for-sale. The increase in valuation allowance resulted in a
     reduction of shareholders' equity.

(3)  The capital loss carryover was utilized during 1998, and therefore the
     related valuation allowance was released.

(4)  In the event that deferred tax assets are recognized on deductible
     temporary differences for which a valuation allowance was provided at the
     date of an acquisition, such benefits are applied to first reduce the
     balance of intangible assets related to the acquisition, and then income
     tax expense. As such, the Company reduced its valuation allowance with an
     offsetting reduction to goodwill. After goodwill was reduced to zero during
     1997, the reduction in valuation allowance resulted in a reduction of
     income taxes.


                                      S-13