EXHIBIT 4.1
<PAGE>
                         SUBSEQUENT TRANSFER INSTRUMENT


                  Pursuant to this Subsequent Transfer Instrument (the
"Instrument"), dated July 20, 2000, among Superior Bank FSB, as seller (the
"Seller"), LaSalle Bank National Association, as indenture trustee (the
"Indenture Trustee") and AFC Trust Series 2000-2, issuer of the AFC Mortgage
Loan Asset Backed Notes, Series 2000-2, as purchaser (the "Issuer"), and
pursuant to the Sale and Servicing Agreement, dated as of June 1, 2000, by and
among Superior Bank FSB, as Seller and Servicer, the Issuer and the Indenture
Trustee (the "Sale and Servicing Agreement"), the Seller and the Issuer agree to
the sale by the Seller and the purchase by the Issuer, and pledge by the Issuer
to the Indenture Trustee, of the Mortgage Loans listed on the attached Schedule
of Mortgage Loans (the "Subsequent Mortgage Loans").

                  Capitalized terms used and not defined herein have their
respective meanings as set forth in the Sale and Servicing Agreement.

                  Section 1. Conveyance of Subsequent Mortgage Loans.
                             ---------------------------------------

                  (a) The Seller, upon receipt of the purchase price therefor,
does hereby sell, transfer, assign, set over and convey to the Issuer, without
recourse, all of its right, title and interest in and to the Subsequent Mortgage
Loans, excepting the Seller's Yield, and including all amounts due on the
Subsequent Mortgage Loans after the related Subsequent Cut-off Date, and all
items with respect to the Subsequent Mortgage Loans to be delivered pursuant to
Section 2.04 of the Sale and Servicing Agreement; provided, however that the
Seller reserves and retains all right, title and interest in and to amounts
(including Prepayments, Curtailments and Excess Payments) due or accrued on the
Subsequent Mortgage Loans on or prior to the related Subsequent Cut-off Date.
The Seller, contemporaneously with the delivery of this Agreement, has delivered
or caused to be delivered to the Indenture Trustee or, if a Custodian has been
appointed pursuant to Section 6.12 of the Indenture to the Custodian each item
set forth in Section 2.04 of the Sale and Servicing Agreement. The transfer to
the Issuer by the Seller of the Subsequent Mortgage Loans identified on the
Mortgage Loan Schedule shall be absolute and is intended by the Seller, the
Servicer, the Issuer, the Indenture Trustee, the Noteholders and the
Certificateholders to constitute and to be treated as a sale by the Seller to
the Issuer.

                  (b) The Issuer hereby grants to the Indenture Trustee, as
trustee for the benefit of the Noteholders and the Note Insurer, all of the
Issuer's right, title and interest in and to the Subsequent Mortgage Loans and
the proceeds thereof under the Related Documents, excepting the Seller's Yield
and all amounts due or accrued on the Subsequent Mortgage Loans on or prior to
the related Subsequent Cut-off Date.

                  (c) The expenses and costs relating to the delivery of the
Subsequent Mortgage Loans, this Instrument and the Sale and Servicing Agreement
shall be borne by the Seller.

                  (d) Additional terms of the sale are set forth on Attachment A
hereto.


<PAGE>




                  Section 2. Representations and Warranties; Conditions
                             Precedent.
                             ------------------------------------------

                  (a) The Seller, contemporaneously with the delivery of this
Agreement, hereby affirms the representations and warranties set forth in
Section 3.02 of the Sale and Servicing Agreement that relate to the Subsequent
Mortgage Loans as of the date hereof. The Seller hereby confirms that each of
the conditions set forth in Section 2.10(b), and as applicable, Section 2.10(c)
or Section 2.10(d), of the Sale and Servicing Agreement are satisfied as of the
date hereof.

                  (b) All terms and conditions of the Sale and Servicing
Agreement are hereby ratified and confirmed; provided, however, that in the
event of any conflict the provisions of this Instrument shall control over the
conflicting provisions of the Sale and Servicing Agreement.

                  Section 3. Recordation of Instrument.
                             -------------------------

                  To the extent permitted by applicable law, this Instrument, or
a memorandum thereof if permitted under applicable law, is subject to
recordation in all appropriate public offices for real property records in all
of the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Servicer at the Noteholders' expense on direction of the Note Insurer or the
related Majority Noteholders, but only when accompanied by an Opinion of Counsel
to the effect that such recordation materially and beneficially affects the
interests of the Noteholders or is necessary for the administration or servicing
of the Mortgage Loans.

                  Section 4. Governing Law.
                             -------------

                  This Instrument shall be construed in accordance with the laws
of the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.

                  Section 5. Counterparts.
                             ------------

                  This Instrument may be executed in one or more counterparts
and by the different parties hereto on separate counterparts, each of which,
when so executed, shall be deemed to be an original; such counterparts,
together, shall constitute one and the same instrument.

                  Section 6. Successors and Assigns.
                             ----------------------

                  This Instrument shall inure to the benefit of and be binding
upon the Seller, the Issuer and the Indenture Trustee and their respective
successors and assigns.

                  Section 7. Limitation of Liability.
                             -----------------------

                  It is expressly understood and agreed by the parties hereto
that (a) this Agreement is executed and delivered by Wilmington Trust Company,
not individually or personally but solely as Owner Trustee (in such capacity,
the "Owner Trustee") under the Trust Agreement, in the exercise


<PAGE>



of the powers and authority conferred and vested in it under the Trust
Agreement, (b) each of the representations, undertakings and agreements herein
made on the part of the Owner Trustee is made and intended not as personal
representations, undertakings and agreements by Wilmington Trust Company but is
made and intended for the purpose for binding only the Owner Trustee and (c)
under no circumstances shall Wilmington Trust Company be personally liable for
the payment of any indebtedness or expenses of the Owner Trustee or be liable
for the breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Owner Trustee under this Agreement or the
other related documents.



                                     SUPERIOR BANK FSB

                                     By: /s/ John Soricelli
                                         ------------------
                                     Name: John Soricelli
                                     Title:  Vice President


                                     LASALLE BANK NATIONAL
                                     ASSOCIATION, as Indenture Trustee

                                     By:    /s/ Barbara Marik
                                            -----------------
                                     Name:  Barbara Marik
                                     Title: Assistant Vice President


                                     AFC TRUST SERIES 2000-2

                                     By:  Wilmington Trust Company, not in
                                          its individual capacity but solely as
                                          Owner Trustee


                                     By:  /s/ Denise M. Geran
                                         --------------------
                                     Name: Denise M. Geran
                                     Title: Senior Financial Services Officer


Attachments
-----------

         A.       Additional terms of the sale.
         B.       Schedule of Subsequent Mortgage Loans.




<PAGE>



<TABLE>
<CAPTION>
                            AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-2
                                       ATTACHMENT A TO SUBSEQUENT TRANSFER
                                              INSTRUMENT FOR GROUP 1
                                                   Series 2000-2
                                                   July 20, 2000
<S>                                                                                             <C>
A.

     1.       Subsequent Cut-off Date:                                                          July 19, 2000

     2.       Pricing Date:

     3.       Subsequent Transfer Date:                                                         July 20, 2000

     4.       Aggregate Principal Balance of the Group 1 Subsequent
              Mortgage Loans as of the Subsequent Cut-off Date:                                 $35,552,574.97

     5.       Purchase Price for Group 1 Subsequent Mortgage Loans                              $35,552,574.97

     6.       Amount for deposit into the Group 1 Interest Coverage
              Account in respect of Subsequent Mortgage Loans that are
              Deferred Payment Loans                                                            $52,933.64

     7.       Aggregate Principal Balance of Group 1 Subsequent
              Mortgage Loans that are Permanent Buydown Companion
              Loans                                                                             $0

B.   I.       As to the Group 1 Subsequent Mortgage Loans the subject of
              this Instrument (excluding any Permanent Buydown
              Companion Loans)

     1.       Longest original term to maturity:                                                 360 months

     2.       Shortest original term to maturity:                                                120 months

     3.       Lowest Mortgage Rate:                                                              7.900%

     4.       Greatest Combined Loan-to-Value Ratio:                                            99.380%

     5.       Greatest Principal Balance of Single Loan                                         $450,000.00

     5a.      Greatest Principal Balance of any other Group 1 Mortgage
              Loan                                                                              $450,000.00

     6.       Percentage with a first payment date not later than November
              1, 2000                                                                           100%

     7.       Last first payment date                                                           August 6, 2000

     8.       Percentage of Mortgage Loans purchased from any single
              unaffiliated third party                                                          1.73%

     II.      As to all Group 1 Mortgage Loans (other than any Permanent
              Buydown Companion Loans), upon final transfer of all Group
              1 Subsequent Mortgage Loans:



<PAGE>




     1.       Percentage with a first payment date no later than
              _____________                                                                                %
                                                                                                ----------

     2.       WAC                                                                                         %
                                                                                                ----------

     3.       WAM (remaining)                                                                              months
                                                                                                ----------

     4.       CLTV                                                                                         %
                                                                                                ----------

     5.       Balloon Loans                                                                                %
                                                                                                ----------

     6.       Non-owner occupied Mortgaged Properties                                                      %
                                                                                                ----------

     7.       Single Zip Code Concentration                                                                %
                                                                                                ----------

     8.       Condominiums                                                                                 %
                                                                                                ----------

     9.       Single Family Properties                                                                     %
                                                                                                ----------

     10.      Multifamily and Mixed Use Properties                                                         %
                                                                                                ----------

     11.      Manufactured Homes                                                                           %
                                                                                                ----------

     12.      Commercial Properties                                                                        %
                                                                                                ----------
</TABLE>



<PAGE>



<TABLE>
<CAPTION>
                             AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-2
                                        ATTACHMENT A TO SUBSEQUENT TRANSFER
                                               INSTRUMENT FOR GROUP 2
                                                    Series 2000-2
                                                    July 20, 2000
<S>                                                                                               <C>
A.

     1.       Subsequent Cut-off Date:                                                            July 19, 2000

     2.       Pricing Date:

     3.       Subsequent Transfer Date:                                                           July 20, 2000

     4.       Aggregate Principal Balance of the Group 2 Subsequent
              Mortgage Loans as of the Subsequent Cut-off Date:                                   $36,013,317.11

     5.       Purchase Price for Group 2 Subsequent Mortgage Loans:                               $36,013,317.11

     6.       Amount for deposit into the Group 2 Interest Coverage Account
              in respect of Subsequent Mortgage Loans that are Deferred
              Payment Loans                                                                       $33,725.68

B.   I.       As to the Group 2 Subsequent Mortgage Loans the subject of
              this Instrument:

     1.       Longest original term to maturity:                                                  360 months

     2.       Shortest original term to maturity:                                                 360 months

     3.       Lowest Gross Margin:                                                                3.750%

     4.       Lowest Maximum Mortgage Rate:                                                       14.500%

     4a.      Greatest Maximum Mortgage Rate                                                      20.500%

     5.       Greatest LTV.:                                                                      95.000%

     6.       Greatest Principal Balance:                                                         $482,564.50

     7.       Percentage with a first payment date not later than November 1,
              2000:                                                                               100%

     8.       WA number of months since origination                                               1.51

     9.       Last first payment date                                                             August 1, 2000

    10.       Percentage of Mortgage Loans purchased from any single
              unaffiliated third party                                                            5.40%

     II.      As to all Group 2 Mortgage Loans, upon final transfer of all
              Group 2 Subsequent Mortgage Loans:

     1.       Weighted Average Gross Margin                                                                  %
                                                                                                  ----------



<PAGE>




     2.       WAM (remaining)                                                                                months
                                                                                                  ----------

     3.       Weighted Average LTV.                                                                          %
                                                                                                  ----------

     4.       Non-owner occupied Mortgaged Properties                                                        %
                                                                                                  ----------

     5.       Single Zip Code Concentration                                                                  %
                                                                                                  ----------

     6.       Condominiums and PUDS                                                                          %
                                                                                                  ----------

     7.       Single Family                                                                                  %
                                                                                                  ----------

     8.       Multifamily                                                                                    %
                                                                                                  ----------

     9.       Mixed Use                                                                                      %
                                                                                                  ----------

     10.      Commercial                                                                                     %
                                                                                                  ----------

     11.      Manufactured Homes                                                                             %
                                                                                                  ----------

     12.      First Lien                                                                                     %
                                                                                                  ----------
</TABLE>




<PAGE>
                 ATTACHMENT B TO SUBSEQUENT TRANSFER INSTRUMENT
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 1  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000



Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   901      802442293    BYRD LESTER                      786 WEST BACON HWY 280                  PEMBROKE
    247-14   901      802577130    MARLOWE ELIZABETH                945 DORY ROAD                           SCRANTON
    247-14   901      802633933    WILSON BRICE                     518 536 GREGORY AVENUE UNI              WEEHAWKEN
    247-14   902      802775304    WILDER EMOGENE                   238 CAPITAL AVE N.E.                    BATTLE CREEK
    247-14   901      802782581    LOPEZ-SIRVEN FERNANDO            507 NORTH FOURTH STREET                 ALLENTOWN
    247-14   901      802787713    CARPENTER RAYMOND C              18 HOWLAND STREET                       MARLBORO
    247-14   901      802818245    DECAMP BRADLEY M                 8333 BIVENS                             NASHVILLE
    247-14   901      802835835    CANCEL DOMINICO                  26 SECOND STREET                        HAVERSTRAW
    247-14   901      802856815    CHANDLER WILLIE JAMES            4505 HIGHWAY 731                        CANDOR
    247-14   901      802858084    DAVIS DARLENE                    25 GRAND AVENUE 3F                      HACKENSACK
    247-14   901      802859850    FELIZ MARCO                      79 WESLEYAN AVENUE                      PROVIDENCE
    247-14   901      802894394    GARLAND ANTHONY C                1155 NORTH LA CIENEGA BLVD              WEST HOLLYWOOD
    247-14   901      802894907    CHAKRABORTY AUROBINDO            7 HAYDEN DRIVE                          FOXBORO
    247-14   901      802941914    JOHNSON ALBERT R JR              803 OAK HILL AVENUE                     ATTLEBORO
    247-14   901      802951319    SANSONE EDWARD J                 98 CHESTNUT STREET                      MIDLAND PARK
    247-14   901      802964494    BLAIR ANTHONY L                  5973 CAMINITO YUCATAN                   SAN DIEGO
    247-14   901      802965491    FIGUEROA CARLOS                  27 HANFORD STREET                       NEWARK
    247-14   901      802972182    AMATO JOSEPH                     193 GREAT KILLS ROAD                    STATEN ISLAND
    247-14   901      802973321    TORMES ANNA E                    26 28 MUDGE STREET                      LYNN
    247-14   901      802986208    OSMANOFF ELEANOR                 120 97TH STREET                         BROOKLYN
    247-14   901      802987719    ACKELS PAUL A                    9025 E ARNOLD LAKE RD                   HARRISON
    247-14   901      802992214    BUITRAGO MAURICIO                281 FRONT STREET                        SECAUCUS
    247-14   901      802995472    CUMMINGS BILLY E                 13915 JOYCE DRIVE                       LEANDER
    247-14   901      802996942    ZAHRAIE FALAMARZ                 29284 AUGUSTA DR                        FARMINGTON HILLS
    247-14   901      803011196    PARARO LANCE C                   963 VILLAGE GREEN DRIVE                 JACKSONVILLE
    247-14   901      803011212    GODINHO WAGNER                   273 LOCUST AVENUE                       CORTLANDT
    247-14   901      803011337    DILLON DEANANN                   715 EAST 79TH STREET                    BROOKLYN
    247-14   901      803012830    CHOI CHIN S                      3934 BRENNER LANE                       EAGLE RIVER
    247-14   901      803014554    JONES PATRICIA ANN               80 BUSSEY ROAD                          MONETTA
    247-14   901      803015791    SMREKAR JAMES L                  2459 THORNAPPLE WAY RD                  LUPTON
    247-14   901      803018944    GALLAGHER WILLIAM                7 PRIMROSE CIRCLE                       SEASIDE
    247-14   901      803024033    HOMER DONALD B                   211 M STREET                            SOUTH BOSTON
    247-14   901      803024371    BAYLISS ED                       2050 OAK MARSH DRIVE                    FERNANDINA BEACH
    247-14   901      803026038    ZEWDIE GIRMA                     1925 11TH STREET NW                     WASHINGTON
    247-14   901      803028208    PANARIELLO MICHAEL               642 SW PALMETTO COVE                    PORT ST. LUCIE
    247-14   901      803028810    HOWELL CARL                      7660 GARRIN ROAD                        BAKERSFIELD
    247-14   901      803032119    AGNEW LARRY JR                   1122 GORDEN STREET EXTENTI              GREENVILLE
    247-14   901      803042324    CARRITHERS MICHAEL D             593 CHAPEL STREET                       NEW HAVEN
    247-14   901      803042803    HILLMAN CLARENCE E               4830 BETSY DRIVE                        HOLIDAY
    247-14   901      803049592    SPEARS ESTELLA                   1077 HERKIMER STREET                    BROOKLYN
    247-14   901      803051010    RIFFLE ANITA R                   114 LEWNAKER DRIVE                      BEVERLY
    247-14   901      803058593    GIDEON DONNIE J                  2 ROUTE BOX 248                         CRANE
    247-14   901      803065085    LYNN JEFFREY N                   4831 NORRISVILLE ROAD                   WHITEHALL
    247-14   901      803066182    WILSON ROBIN R                   2780 PECKENS                            HONOR
    247-14   901      803069293    DAVIS WILLIAM K                  104 IRWINTON ROAD                       TOOMSBORO
    247-14   901      803072024    MCCROBIE LEROY                   HC 76 BOX 408                           MOUNT STORM
    247-14   901      803074681    MANCHESTER WILLIAM S             14805 NE 21ST AVENUE ROAD               CITRA
    247-14   902      803075522    CATALANO SEBASTIAN J             68 70 NEWBURY STREET                    LAWRENCE
    247-14   901      803078823    WHITLEY JOHN                     114 BEAUTY STREET                       BRADFORD
    247-14   901      803078898    LABORDE ROBIN                    225 BABYLON STREET                      ISLIP TERRACE
    247-14   901      803082379    MILES BRYANT LEE                 24922 CALLE VECINDAD                    LAKE FOREST
    247-14   901      803087972    CRISTELLI BARBARA                42 TRIUMPH COURT UNIT 42B               EAST RUTHERFORD
    247-14   901      803088566    SATERBAK CHAD W                  1926 GREYSOLON RD                       DULUTH
    247-14   901      803095249    WEINBERGER CYNTHIA               43 OLD STAGE ROAD                       SAUGERTIES
    247-14   901      803099233    JOHNSON PHILIP                   4339 FLEMING STREET                     PHILADLEPHIA
    247-14   901      803104371    THOMPSON DONALD E                4355 EASLEY ROAD                        GOLDEN
    247-14   901      803106004    BRAY MARK WAYNE                  124 CHEROKEE PARK ROAD                  ELIZABETH CITY
    247-14   901      803106905    DUNBAR TOBI                      4309 STRAUSS ROAD                       PLANT CITY
    247-14   901      803107747    VOLPERT ADRIENNE                 3309 MARINA COVE CIRCLE                 ELK GROVE
    247-14   901      803110535    TYNDALL DEBRA A                  815 MOUNT CALVERY ROAD                  DILLON
    247-14   901      803111574    KNOX JONATHAN                    1650 FAIRVIEW AVENUE                    WILLOW GROVE
    247-14   901      803115120    STACY PATRICK L                  20 HOLT COURT                           GENEVA
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   901      802442293    BYRD LESTER                        GA    31321          57,000.00          56,611.29
    247-14   901      802577130    MARLOWE ELIZABETH                  SC    29591          44,000.00          43,877.12
    247-14   901      802633933    WILSON BRICE                       NJ    07087          77,000.00          74,797.28
    247-14   902      802775304    WILDER EMOGENE                     MI    49017         162,000.00         162,000.00
    247-14   901      802782581    LOPEZ-SIRVEN FERNANDO              PA    18102          21,148.00          21,148.00
    247-14   901      802787713    CARPENTER RAYMOND C                MA    01752          42,105.00          42,076.91
    247-14   901      802818245    DECAMP BRADLEY M                   MI    49073          60,000.00          59,874.10
    247-14   901      802835835    CANCEL DOMINICO                    NY    10927          21,652.00          21,604.17
    247-14   901      802856815    CHANDLER WILLIE JAMES              NC    27229          37,500.00          37,500.00
    247-14   901      802858084    DAVIS DARLENE                      NJ    07601          16,150.00          16,111.71
    247-14   901      802859850    FELIZ MARCO                        RI    02907          14,950.00          14,938.71
    247-14   901      802894394    GARLAND ANTHONY C                  CA    90069          85,000.00          85,000.00
    247-14   901      802894907    CHAKRABORTY AUROBINDO              MA    02035         156,550.00         156,349.50
    247-14   901      802941914    JOHNSON ALBERT R JR                MA    02703          20,000.00           9,331.36
    247-14   901      802951319    SANSONE EDWARD J                   NJ    07432          87,000.00          86,830.52
    247-14   901      802964494    BLAIR ANTHONY L                    CA    92108          31,618.00          31,601.82
    247-14   901      802965491    FIGUEROA CARLOS                    NJ    07106          25,000.00          25,000.00
    247-14   901      802972182    AMATO JOSEPH                       NY    10308          53,900.00          53,900.00
    247-14   901      802973321    TORMES ANNA E                      MA    01904          50,876.00          50,761.59
    247-14   901      802986208    OSMANOFF ELEANOR                   NY    11209          96,766.00          96,766.00
    247-14   901      802987719    ACKELS PAUL A                      MI    48625          63,750.00          63,750.00
    247-14   901      802992214    BUITRAGO MAURICIO                  NJ    07094          55,000.00          53,824.03
    247-14   901      802995472    CUMMINGS BILLY E                   TX    78641          87,200.00          87,169.07
    247-14   901      802996942    ZAHRAIE FALAMARZ                   MI    48331          98,550.00          98,468.44
    247-14   901      803011196    PARARO LANCE C                     FL    32234          14,000.00          13,754.76
    247-14   901      803011212    GODINHO WAGNER                     NY    10567          33,250.00          33,250.00
    247-14   901      803011337    DILLON DEANANN                     NY    11236          30,000.00          29,978.16
    247-14   901      803012830    CHOI CHIN S                        WI    54521         100,000.00          99,848.29
    247-14   901      803014554    JONES PATRICIA ANN                 SC    29105          40,000.00          39,895.00
    247-14   901      803015791    SMREKAR JAMES L                    MI    48635          44,800.00          44,772.35
    247-14   901      803018944    GALLAGHER WILLIAM                  CA    93950          60,500.00          59,940.08
    247-14   901      803024033    HOMER DONALD B                     MA    02127          70,000.00          69,794.04
    247-14   901      803024371    BAYLISS ED                         FL    32034          34,500.00          33,586.20
    247-14   901      803026038    ZEWDIE GIRMA                       DC    20009          50,000.00          49,715.06
    247-14   901      803028208    PANARIELLO MICHAEL                 FL    34986          53,500.00          51,914.73
    247-14   901      803028810    HOWELL CARL                        CA    93313          80,000.00          79,651.03
    247-14   901      803032119    AGNEW LARRY JR                     SC    29611          70,650.00          70,335.22
    247-14   901      803042324    CARRITHERS MICHAEL D               CT    06511          33,000.00          32,856.91
    247-14   901      803042803    HILLMAN CLARENCE E                 FL    34690          30,000.00          29,681.43
    247-14   901      803049592    SPEARS ESTELLA                     NY    11232          30,000.00          29,988.25
    247-14   901      803051010    RIFFLE ANITA R                     WV    26253          29,995.00          29,801.09
    247-14   901      803058593    GIDEON DONNIE J                    MO    65633          75,200.00          74,658.98
    247-14   901      803065085    LYNN JEFFREY N                     MD    21161          51,000.00          49,578.69
    247-14   901      803066182    WILSON ROBIN R                     MI    49640          30,000.00          29,614.18
    247-14   901      803069293    DAVIS WILLIAM K                    GA    31090          65,250.00          65,227.17
    247-14   901      803072024    MCCROBIE LEROY                     WV    26739          61,600.00          61,510.69
    247-14   901      803074681    MANCHESTER WILLIAM S               FL    32113          34,125.00          34,125.00
    247-14   902      803075522    CATALANO SEBASTIAN J               MA    01841         110,000.00         109,530.76
    247-14   901      803078823    WHITLEY JOHN                       TN    38316          44,400.00          44,399.18
    247-14   901      803078898    LABORDE ROBIN                      NY    11752          53,870.00          51,738.94
    247-14   901      803082379    MILES BRYANT LEE                   CA    92630          98,000.00          97,762.35
    247-14   901      803087972    CRISTELLI BARBARA                  NJ    07073          35,000.00          35,000.00
    247-14   901      803088566    SATERBAK CHAD W                    MN    55805          19,200.00          18,599.73
    247-14   901      803095249    WEINBERGER CYNTHIA                 NY    12477          33,250.00          32,751.85
    247-14   901      803099233    JOHNSON PHILIP                     PA    19128          46,400.00          46,374.92
    247-14   901      803104371    THOMPSON DONALD E                  CO    80403          81,000.00          80,728.07
    247-14   901      803106004    BRAY MARK WAYNE                    NC    27909          59,250.00          59,250.00
    247-14   901      803106905    DUNBAR TOBI                        FL    33565          52,000.00          51,989.66
    247-14   901      803107747    VOLPERT ADRIENNE                   CA    95758          69,445.00          69,445.00
    247-14   901      803110535    TYNDALL DEBRA A                    SC    29536          25,000.00          24,863.44
    247-14   901      803111574    KNOX JONATHAN                      PA    19090          36,900.00          36,715.79
    247-14   901      803115120    STACY PATRICK L                    AL    36340          44,250.00          44,250.00
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   901      802442293    BYRD LESTER                                0.00  11/20/1999    10/20/2029      351.02
    247-14   901      802577130    MARLOWE ELIZABETH                          0.00  04/06/2000    03/06/2025      295.56
    247-14   901      802633933    WILSON BRICE                               0.00  01/01/2000    12/01/2014      172.41
    247-14   902      802775304    WILDER EMOGENE                             0.00  08/01/2000    07/01/2030      359.41
    247-14   901      802782581    LOPEZ-SIRVEN FERNANDO                      0.00  03/01/2000    02/01/2015      174.44
    247-14   901      802787713    CARPENTER RAYMOND C                        0.00  01/06/2000    12/06/2014      172.57
    247-14   901      802818245    DECAMP BRADLEY M                           0.00  03/08/2000    02/08/2020      234.67
    247-14   901      802835835    CANCEL DOMINICO                            0.00  03/09/2000    02/09/2015      174.71
    247-14   901      802856815    CHANDLER WILLIE JAMES                      0.00  04/06/2000    03/06/2025      295.56
    247-14   901      802858084    DAVIS DARLENE                              0.00  01/17/2000    12/17/2014      172.93
    247-14   901      802859850    FELIZ MARCO                                0.00  03/01/2000    02/01/2015      174.44
    247-14   901      802894394    GARLAND ANTHONY C                          0.00  03/01/2000    02/01/2015      174.44
    247-14   901      802894907    CHAKRABORTY AUROBINDO                      0.00  01/15/2000    12/15/2019      232.87
    247-14   901      802941914    JOHNSON ALBERT R JR                        0.00  02/06/2000    01/06/2015      173.59
    247-14   901      802951319    SANSONE EDWARD J                           0.00  03/03/2000    02/03/2020      234.51
    247-14   901      802964494    BLAIR ANTHONY L                            0.00  03/01/2000    02/01/2015      174.44
    247-14   901      802965491    FIGUEROA CARLOS                            0.00  03/11/2000    02/11/2015      174.77
    247-14   901      802972182    AMATO JOSEPH                               0.00  02/26/2000    01/26/2015      174.25
    247-14   901      802973321    TORMES ANNA E                              0.00  03/02/2000    02/02/2015      174.48
    247-14   901      802986208    OSMANOFF ELEANOR                           0.00  03/11/2000    02/11/2020      234.77
    247-14   901      802987719    ACKELS PAUL A                              0.00  06/01/2000    05/01/2030      357.40
    247-14   901      802992214    BUITRAGO MAURICIO                          0.00  03/07/2000    02/07/2015      174.64
    247-14   901      802995472    CUMMINGS BILLY E                           0.00  05/01/2000    04/01/2030      356.42
    247-14   901      802996942    ZAHRAIE FALAMARZ                           0.00  03/01/2000    02/01/2030      354.44
    247-14   901      803011196    PARARO LANCE C                             0.00  04/13/2000    03/13/2010      115.79
    247-14   901      803011212    GODINHO WAGNER                             0.00  03/18/2000    02/18/2015      175.00
    247-14   901      803011337    DILLON DEANANN                             0.00  04/10/2000    03/10/2015      175.69
    247-14   901      803012830    CHOI CHIN S                                0.00  03/22/2000    02/22/2020      235.13
    247-14   901      803014554    JONES PATRICIA ANN                         0.00  05/14/2000    04/14/2025      296.84
    247-14   901      803015791    SMREKAR JAMES L                            0.00  03/17/2000    02/17/2025      294.97
    247-14   901      803018944    GALLAGHER WILLIAM                          0.00  03/01/2000    02/01/2015      174.44
    247-14   901      803024033    HOMER DONALD B                             0.00  02/19/2000    01/19/2015      174.02
    247-14   901      803024371    BAYLISS ED                                 0.00  03/01/2000    02/01/2015      174.44
    247-14   901      803026038    ZEWDIE GIRMA                               0.00  03/15/2000    02/15/2015      174.90
    247-14   901      803028208    PANARIELLO MICHAEL                         0.00  03/01/2000    02/01/2015      174.44
    247-14   901      803028810    HOWELL CARL                                0.00  05/01/2000    04/01/2030      356.42
    247-14   901      803032119    AGNEW LARRY JR                             0.00  04/13/2000    03/13/2020      235.79
    247-14   901      803042324    CARRITHERS MICHAEL D                       0.00  04/15/2000    03/15/2015      175.86
    247-14   901      803042803    HILLMAN CLARENCE E                         0.00  03/01/2000    02/01/2020      234.44
    247-14   901      803049592    SPEARS ESTELLA                             0.00  03/15/2000    02/15/2015      174.90
    247-14   901      803051010    RIFFLE ANITA R                             0.00  03/16/2000    02/16/2025      294.94
    247-14   901      803058593    GIDEON DONNIE J                            0.00  04/01/2000    03/01/2030      355.40
    247-14   901      803065085    LYNN JEFFREY N                             0.00  04/22/2000    03/22/2015      176.09
    247-14   901      803066182    WILSON ROBIN R                             0.00  03/03/2000    02/03/2025      294.51
    247-14   901      803069293    DAVIS WILLIAM K                            0.00  05/12/2000    04/12/2030      356.78
    247-14   901      803072024    MCCROBIE LEROY                             0.00  03/22/2000    02/22/2015      175.13
    247-14   901      803074681    MANCHESTER WILLIAM S                       0.00  05/01/2000    04/01/2025      296.42
    247-14   902      803075522    CATALANO SEBASTIAN J                       0.00  06/01/2000    05/01/2015      177.40
    247-14   901      803078823    WHITLEY JOHN                               0.00  04/01/2000    03/01/2025      295.40
    247-14   901      803078898    LABORDE ROBIN                              0.00  04/01/2000    03/01/2015      175.40
    247-14   901      803082379    MILES BRYANT LEE                           0.00  04/01/2000    03/01/2020      235.40
    247-14   901      803087972    CRISTELLI BARBARA                          0.00  04/13/2000    03/13/2015      175.79
    247-14   901      803088566    SATERBAK CHAD W                            0.00  04/02/2000    03/02/2015      175.43
    247-14   901      803095249    WEINBERGER CYNTHIA                         0.00  04/17/2000    03/17/2015      175.92
    247-14   901      803099233    JOHNSON PHILIP                             0.00  03/23/2000    02/23/2015      175.17
    247-14   901      803104371    THOMPSON DONALD E                          0.00  04/01/2000    03/01/2020      235.40
    247-14   901      803106004    BRAY MARK WAYNE                            0.00  04/24/2000    03/24/2030      356.15
    247-14   901      803106905    DUNBAR TOBI                                0.00  03/22/2000    02/22/2030      355.13
    247-14   901      803107747    VOLPERT ADRIENNE                           0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803110535    TYNDALL DEBRA A                            0.00  04/14/2000    03/14/2015      175.82
    247-14   901      803111574    KNOX JONATHAN                              0.00  04/15/2000    03/15/2015      175.86
    247-14   901      803115120    STACY PATRICK L                            0.00  03/28/2000    02/28/2025      295.33
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>       <C>           <C>
    247-14   901      802442293    BYRD LESTER                        7/20/00   74.8     14.650              704.81
    247-14   901      802577130    MARLOWE ELIZABETH                   8/6/00   80.0     14.100              533.02
    247-14   901      802633933    WILSON BRICE                        8/1/00   67.8     11.700              774.30
    247-14   902      802775304    WILDER EMOGENE                      8/1/00   60.9     10.450            1,475.82
    247-14   901      802782581    LOPEZ-SIRVEN FERNANDO               7/1/00   79.9     10.250              189.51
    247-14   901      802787713    CARPENTER RAYMOND C                 7/6/00   84.9     12.800              459.19
    247-14   901      802818245    DECAMP BRADLEY M                    7/8/00   57.6     10.650              605.09
    247-14   901      802835835    CANCEL DOMINICO                     8/9/00   71.9     13.600              249.71
    247-14   901      802856815    CHANDLER WILLIE JAMES               7/6/00   75.0     15.500              494.90
    247-14   901      802858084    DAVIS DARLENE                      7/17/00   85.0     12.550              172.99
    247-14   901      802859850    FELIZ MARCO                         8/1/00   89.9     11.850              152.05
    247-14   901      802894394    GARLAND ANTHONY C                   8/1/00   84.7     12.500              907.17
    247-14   901      802894907    CHAKRABORTY AUROBINDO              7/15/00   90.0     12.990            1,832.99
    247-14   901      802941914    JOHNSON ALBERT R JR                10/6/00   85.6     12.750              217.34
    247-14   901      802951319    SANSONE EDWARD J                    7/3/00   76.7     13.800            1,069.25
    247-14   901      802964494    BLAIR ANTHONY L                     8/1/00   85.0     11.900              322.79
    247-14   901      802965491    FIGUEROA CARLOS                    7/11/00   69.5     10.800              234.31
    247-14   901      802972182    AMATO JOSEPH                       6/26/00   88.1     11.400              529.66
    247-14   901      802973321    TORMES ANNA E                       8/2/00   90.0     12.850              556.84
    247-14   901      802986208    OSMANOFF ELEANOR                   7/11/00   80.8     13.000            1,133.69
    247-14   901      802987719    ACKELS PAUL A                       8/1/00   74.1     12.750              692.77
    247-14   901      802992214    BUITRAGO MAURICIO                   9/7/00   87.4     12.450              584.86
    247-14   901      802995472    CUMMINGS BILLY E                    8/1/00   80.0     13.600            1,005.66
    247-14   901      802996942    ZAHRAIE FALAMARZ                    8/1/00   90.0     11.550              979.69
    247-14   901      803011196    PARARO LANCE C                     8/13/00   30.4     12.250              202.89
    247-14   901      803011212    GODINHO WAGNER                     7/18/00   84.6     12.600              357.45
    247-14   901      803011337    DILLON DEANANN                     7/10/00   84.3     13.500              343.62
    247-14   901      803012830    CHOI CHIN S                        7/22/00   78.9     13.050            1,175.14
    247-14   901      803014554    JONES PATRICIA ANN                 8/14/00   80.0     14.100              484.57
    247-14   901      803015791    SMREKAR JAMES L                    7/17/00   80.0     15.000              573.82
    247-14   901      803018944    GALLAGHER WILLIAM                   7/1/00   79.9     13.800              707.28
    247-14   901      803024033    HOMER DONALD B                     7/19/00   80.0     10.500              640.32
    247-14   901      803024371    BAYLISS ED                         10/1/00   78.4      9.900              300.22
    247-14   901      803026038    ZEWDIE GIRMA                       7/15/00   83.0     12.200              522.02
    247-14   901      803028208    PANARIELLO MICHAEL                 10/1/00   74.3     12.350              564.76
    247-14   901      803028810    HOWELL CARL                         8/1/00   80.0      9.900              696.15
    247-14   901      803032119    AGNEW LARRY JR                     8/13/00   79.3     11.130              735.50
    247-14   901      803042324    CARRITHERS MICHAEL D               8/15/00   89.2     11.150              318.01
    247-14   901      803042803    HILLMAN CLARENCE E                  8/1/00   75.0     13.750              367.62
    247-14   901      803049592    SPEARS ESTELLA                     7/15/00   46.4     10.850              282.30
    247-14   901      803051010    RIFFLE ANITA R                     8/16/00   59.9     12.100              318.13
    247-14   901      803058593    GIDEON DONNIE J                     9/1/00   80.0     11.850              764.85
    247-14   901      803065085    LYNN JEFFREY N                    10/22/00   87.0     11.650              510.89
    247-14   901      803066182    WILSON ROBIN R                      8/3/00   75.0     12.650              330.47
    247-14   901      803069293    DAVIS WILLIAM K                    7/12/00   75.0     13.750              760.24
    247-14   901      803072024    MCCROBIE LEROY                     6/22/00   80.0     13.100              686.24
    247-14   901      803074681    MANCHESTER WILLIAM S                7/1/00   75.0     12.600              374.63
    247-14   902      803075522    CATALANO SEBASTIAN J                8/1/00   69.6     11.400            1,278.02
    247-14   901      803078823    WHITLEY JOHN                        7/1/00   80.0     15.200              575.59
    247-14   901      803078898    LABORDE ROBIN                      11/1/00   85.9     11.850              547.90
    247-14   901      803082379    MILES BRYANT LEE                    8/1/00   89.7     11.400            1,038.36
    247-14   901      803087972    CRISTELLI BARBARA                  7/13/00   70.1     11.650              350.61
    247-14   901      803088566    SATERBAK CHAD W                    10/2/00   89.8     11.650              192.34
    247-14   901      803095249    WEINBERGER CYNTHIA                 9/17/00   61.1     13.250              374.32
    247-14   901      803099233    JOHNSON PHILIP                     7/23/00   80.0     14.100              553.46
    247-14   901      803104371    THOMPSON DONALD E                   8/1/00   84.0     12.350              911.72
    247-14   901      803106004    BRAY MARK WAYNE                    6/24/00   75.0     14.500              725.55
    247-14   901      803106905    DUNBAR TOBI                        7/22/00   80.0     10.400              471.78
    247-14   901      803107747    VOLPERT ADRIENNE                    8/1/00   90.0     11.250              674.49
    247-14   901      803110535    TYNDALL DEBRA A                    8/14/00   50.0     13.950              332.10
    247-14   901      803111574    KNOX JONATHAN                      8/15/00   84.9     12.750              400.99
    247-14   901      803115120    STACY PATRICK L                    7/28/00   75.0     13.500              515.80
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 2  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000


Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   901      803119171    PLUNKETT BARBARA                 721 NORTH WEST 217 WAY                  PEMBROKE PINES
    247-14   901      803119791    STAHLKE JOHN L                   562 DUVALL CT                           SUNNYVALE
    247-14   901      803120039    EXLEY L FAYE                     1756 COUNTRY CLUB ROAD                  LAKE CITY
    247-14   901      803121433    HAGIN NADINE                     3586 SANDRIDGE CHURCH ROAD              SNEADS
    247-14   901      803122944    GEIGER PAULINE                   13824 COMAN ROAD                        JACKSONVILLE
    247-14   901      803124627    ROWELL WILLIAM F                 428 RIVER OAKS DRIVE                    EATONTON
    247-14   901      803124924    HENWOOD YEO MARTHA               727 EAST 102ND STREET                   BROOKLYN
    247-14   901      803126697    WHITFIELD WI LILLIE M            RT 2 BOX 74B                            SALTERS
    247-14   901      803128206    NORMAN ERNEST C                  103 STATION STREET                      ROPER
    247-14   901      803128800    CRUZ ANASTASIA                   574 74TH STREET                         BROOKLYN
    247-14   901      803129592    MILTON HAROLD                    815 ANTIOCH ROAD                        SANTEE
    247-14   901      803129915    ERFMAN STEVEN T                  11115 CALLAWAY COURT                    PARKER
    247-14   901      803130178    BRAY SYLVIA A                    2002 SWINGLE ROAD                       TRAIL
    247-14   901      803131549    DREAMS SHONN                     163 FOUNTIAN                            BATTLE CREEK
    247-14   901      803132521    METZ BARBARA D                   41351 EMERALDA ISLAND ROAD              LEESBURG
    247-14   901      803139039    LADD RUTH C                      9630 BAHIA LOOP                         LAND O LAKES
    247-14   901      803141977    CARROLL LARRY EUGENE             1146 SUNNY DELL LANE                    BESSEMER
    247-14   901      803153105    GARCIA JOSE LUIS                 12993 EAST END AVE                      CHINO
    247-14   901      803153964    DUDLEY MONTRINA                  116 IVEY B WILLIAMS LANE                WALLACE
    247-14   901      803154624    KOTELSKIY OLEG                   2379 EAST 29TH STREET                   BROOKLYN
    247-14   901      803155936    AMIGDALOS STEVEN                 160 48 27TH AVENUE                      FLUSHING
    247-14   901      803165026    HAGAN GWENDOLYN L                108 CAPAN STREET                        GREENVILLE
    247-14   901      803167766    PARKER CONNIE H                  8006 SOUTH MCLAIN MOUNTAIN              SALT LAKE CITY
    247-14   901      803168806    COVACHA EMILIO V                 100 LINCOLN AVENUE                      DALY CITY
    247-14   901      803172477    HARRIS ARDELL                    1865 NORTH 760 WEST                     OREM
    247-14   901      803174473    WALLACE TERRY                    578 MURRAY LANE                         THOMSON
    247-14   901      803174838    TRINIDAD JULIO C                 2210 127TH STREET                       COLLEGE POINT
    247-14   901      803178169    WROBLEWSKA TERESA                22 45 98TH STREET                       EAST ELMHURST
    247-14   901      803180454    COLLEY SAMUEL J                  141 SYBLE AVENUE                        INTERLACHEN
    247-14   901      803185172    COLE JACK L                      RT 2 BOX 218-F                          MONTICELLO
    247-14   901      803185495    ADAMS KEITH W                    30097 TRACY STREET                      LACOMBE
    247-14   901      803186436    HASSELL JERRY                    122 HILLSIDE DRIVE                      TROY
    247-14   901      803189109    WEBLEY CLAIRE                    223 18 145TH ROAD                       ROSEDALE
    247-14   901      803191659    SLONE WILLIAM                    COUNTY ROAD 382 BOX 733                 MCCRORY
    247-14   901      803192285    WILKES CAMILLA M                 31068 9TH AVENUE SOUTH                  FEDERAL WAY
    247-14   901      803192830    SCHMIDT HARRY R                  1600 CRESTVIEW AVE                      SEAL BEACH
    247-14   901      803195122    COURTNEY LORI L                  3355 HIGH COUNTRY DRIVE                 BRYAN
    247-14   901      803195544    DOUGHERTY MARY ELLEN T           1206 SCARBOROUGH DRIVE                  BREWSTER
    247-14   901      803196021    SCHAFFER RANDY                   RR 2 BOX 430 28                         LAKE BUTLER
    247-14   901      803196237    JONES CARL C                     5114 TOUCHSTONE ROAD                    DOVER
    247-14   901      803197102    TOLLEY DELBERT G                 HC 88 BOX 69 CEDAR VALLEY               RIPLEY
    247-14   901      803198324    KIRKLAND PHILIP W                112 STACIA STREET                       TALLAHASSEE
    247-14   901      803201581    SPIVEY WANDA R                   9519 US HIGHWAY 220 SOUTH               SEAGROVE
    247-14   901      803202969    HAMMACK TERRY E                  10458 HIGHWAY 135 NORTHEAS              NEW SALISBURY
    247-14   901      803209105    MORRISSEY THOMAS C               9752 NORTH MISTY JANELL TE              CRYSTAL RIVER
    247-14   901      803218163    LINDSEY PHILLIP W                16314 COMMONWEALTH AVENUE               POLK CITY
    247-14   901      803219161    COLLINS ANGELA                   9080 GEORGIA HWY 219                    HAMILTON
    247-14   901      803219278    ATTANASIO DEAN M                 29 RONNIE COURT                         SCHENECTADY
    247-14   901      803221233    MEHOJAH WILLIAM A                13423 POINT PLEASANT DRIVE              CHANTILLY
    247-14   901      803225101    TIPPINS RUBY ADKINS              RT 3 BOX 77 J                           ADEL
    247-14   901      803226851    PLAGOS CONSTANTIN                36 11 23RD AVENUE                       ASTORIA
    247-14   901      803226984    BRYANT ALVIN                     107 LARCHMONT CIRCLE                    GOLDSBORO
    247-14   901      803230044    FORMAN JOYCE DOVER               3806 WARREN STREET NW                   WASHINGTON
    247-14   901      803233410    ALTMAN DAVID L                   4695 WESLEY ROAD                        MURRELLS INLET
    247-14   901      803234491    HINGLE AUDIE J                   64052 RUSSELL TOWN ROAD                 ROSELAND
    247-14   901      803235290    HOOPER DANNY W                   1403 MERCER AVE                         SAN JOSE
    247-14   901      803236009    MAIDA MARIE                      5704 ROLLING SPRINGS DRIVE              BAUXITE
    247-14   901      803240092    MORALES GREGORY CHARLES          19093 WOODLAND WAY                      TRABUCO CANYON
    247-14   901      803244680    RUFFIN ERNEST                    140 SHILOH-MANTACHIE ROAD               MANTACHIE
    247-14   901      803250190    SARRETT MARK R                   2505, 2507,2509,2511,                   DES MOINES
    247-14   901      803252857    BURCH CARLIE                     1718 SIKES ROAD                         DOUGLAS
    247-14   901      803253046    WILSON LINDER                    24 SOFT WIND BLUFF                      LUGOFF
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   901      803119171    PLUNKETT BARBARA                   FL    33029          73,200.00          73,145.88
    247-14   901      803119791    STAHLKE JOHN L                     CA    94087          80,000.00          80,000.00
    247-14   901      803120039    EXLEY L FAYE                       FL    32025          15,000.00          14,930.45
    247-14   901      803121433    HAGIN NADINE                       FL    32460          67,000.00          66,332.83
    247-14   901      803122944    GEIGER PAULINE                     FL    32218          39,750.00          39,496.04
    247-14   901      803124627    ROWELL WILLIAM F                   GA    30124          50,000.00          49,900.44
    247-14   901      803124924    HENWOOD YEO MARTHA                 NY    11236          50,000.00          49,278.87
    247-14   901      803126697    WHITFIELD WI LILLIE M              SC    29590          44,800.00          44,459.69
    247-14   901      803128206    NORMAN ERNEST C                    NC    27970          30,000.00          29,892.04
    247-14   901      803128800    CRUZ ANASTASIA                     NY    11209          49,900.00          49,808.44
    247-14   901      803129592    MILTON HAROLD                      SC    29142          67,500.00          67,500.00
    247-14   901      803129915    ERFMAN STEVEN T                    CO    80138          37,369.00          37,341.82
    247-14   901      803130178    BRAY SYLVIA A                      OR    97541          89,000.00          89,000.00
    247-14   901      803131549    DREAMS SHONN                       MI    49017          14,400.00          14,400.00
    247-14   901      803132521    METZ BARBARA D                     FL    34788          66,200.00          65,415.50
    247-14   901      803139039    LADD RUTH C                        FL    34639          40,000.00          39,708.98
    247-14   901      803141977    CARROLL LARRY EUGENE               AL    35023          25,000.00          23,403.29
    247-14   901      803153105    GARCIA JOSE LUIS                   CA    91710          30,000.00          28,833.54
    247-14   901      803153964    DUDLEY MONTRINA                    NC    28466          69,275.00          69,275.00
    247-14   901      803154624    KOTELSKIY OLEG                     NY    11229          75,000.00          73,111.81
    247-14   901      803155936    AMIGDALOS STEVEN                   NY    11358          95,000.00          93,869.41
    247-14   901      803165026    HAGAN GWENDOLYN L                  FL    32340          21,000.00          20,515.35
    247-14   901      803167766    PARKER CONNIE H                    UT    84121          82,875.00          82,574.29
    247-14   901      803168806    COVACHA EMILIO V                   CA    94015          74,580.00          74,443.11
    247-14   901      803172477    HARRIS ARDELL                      UT    84057          23,000.00          22,289.45
    247-14   901      803174473    WALLACE TERRY                      GA    30824          64,000.00          63,754.77
    247-14   901      803174838    TRINIDAD JULIO C                   NY    11356          63,300.00          63,254.01
    247-14   901      803178169    WROBLEWSKA TERESA                  NY    11369          38,000.00          37,564.91
    247-14   901      803180454    COLLEY SAMUEL J                    FL    32148          53,600.00          53,600.00
    247-14   901      803185172    COLE JACK L                        FL    32344          76,800.00          76,800.00
    247-14   901      803185495    ADAMS KEITH W                      LA    70445          34,400.00          34,347.01
    247-14   901      803186436    HASSELL JERRY                      TX    76579          57,000.00          57,000.00
    247-14   901      803189109    WEBLEY CLAIRE                      NY    11422          42,800.00          42,800.00
    247-14   901      803191659    SLONE WILLIAM                      AR    72101          46,400.00          46,400.00
    247-14   901      803192285    WILKES CAMILLA M                   WA    98003          41,000.00          40,837.49
    247-14   901      803192830    SCHMIDT HARRY R                    CA    90740          80,500.00          80,357.38
    247-14   901      803195122    COURTNEY LORI L                    TX    77808          52,400.00          52,144.96
    247-14   901      803195544    DOUGHERTY MARY ELLEN T             NY    10509          24,000.00          24,000.00
    247-14   901      803196021    SCHAFFER RANDY                     FL    32054          45,500.00          45,444.93
    247-14   901      803196237    JONES CARL C                       FL    33527          69,750.00          69,723.27
    247-14   901      803197102    TOLLEY DELBERT G                   WV    25271          64,450.00          64,433.68
    247-14   901      803198324    KIRKLAND PHILIP W                  FL    32310          43,000.00          42,943.80
    247-14   901      803201581    SPIVEY WANDA R                     NC    27341          25,000.00          24,908.36
    247-14   901      803202969    HAMMACK TERRY E                    IN    47161          33,800.00          33,800.00
    247-14   901      803209105    MORRISSEY THOMAS C                 FL    34428          38,500.00          38,441.06
    247-14   901      803218163    LINDSEY PHILLIP W                  FL    33868          72,000.00          71,645.63
    247-14   901      803219161    COLLINS ANGELA                     GA    31811          21,600.00          21,437.92
    247-14   901      803219278    ATTANASIO DEAN M                   NY    12306          90,000.00          89,889.92
    247-14   901      803221233    MEHOJAH WILLIAM A                  VA    20151          34,000.00          33,391.88
    247-14   901      803225101    TIPPINS RUBY ADKINS                GA    31620          53,250.00          53,250.00
    247-14   901      803226851    PLAGOS CONSTANTIN                  NY    11105          95,000.00          94,252.06
    247-14   901      803226984    BRYANT ALVIN                       NC    27530          80,000.00          80,000.00
    247-14   901      803230044    FORMAN JOYCE DOVER                 DC    20016         170,000.00         169,521.84
    247-14   901      803233410    ALTMAN DAVID L                     SC    29576          79,200.00          79,200.00
    247-14   901      803234491    HINGLE AUDIE J                     LA    70456          52,500.00          52,307.69
    247-14   901      803235290    HOOPER DANNY W                     CA    95125          87,812.00          87,812.00
    247-14   901      803236009    MAIDA MARIE                        AR    72011          47,250.00          47,250.00
    247-14   901      803240092    MORALES GREGORY CHARLES            CA    92679          51,100.00          51,100.00
    247-14   901      803244680    RUFFIN ERNEST                      MS    38855          49,824.00          49,823.29
    247-14   901      803250190    SARRETT MARK R                     WA    98198          36,850.00          36,850.00
    247-14   901      803252857    BURCH CARLIE                       GA    31533          24,000.00          23,720.99
    247-14   901      803253046    WILSON LINDER                      SC    29078          54,400.00          54,400.00
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   901      803119171    PLUNKETT BARBARA                           0.00  03/15/2000    02/15/2030      354.90
    247-14   901      803119791    STAHLKE JOHN L                             0.00  04/01/2000    03/01/2020      235.40
    247-14   901      803120039    EXLEY L FAYE                               0.00  03/23/2000    02/23/2015      175.17
    247-14   901      803121433    HAGIN NADINE                               0.00  05/05/2000    04/05/2030      356.55
    247-14   901      803122944    GEIGER PAULINE                             0.00  04/13/2000    03/13/2015      175.79
    247-14   901      803124627    ROWELL WILLIAM F                           0.00  05/03/2000    04/03/2020      236.48
    247-14   901      803124924    HENWOOD YEO MARTHA                         0.00  04/28/2000    03/28/2015      176.28
    247-14   901      803126697    WHITFIELD WI LILLIE M                      0.00  03/28/2000    02/28/2025      295.33
    247-14   901      803128206    NORMAN ERNEST C                            0.00  03/23/2000    02/23/2020      235.17
    247-14   901      803128800    CRUZ ANASTASIA                             0.00  03/09/2000    02/09/2015      174.71
    247-14   901      803129592    MILTON HAROLD                              0.00  04/15/2000    03/15/2030      355.86
    247-14   901      803129915    ERFMAN STEVEN T                            0.00  06/01/2000    05/01/2015      177.40
    247-14   901      803130178    BRAY SYLVIA A                              0.00  05/28/2000    04/28/2030      357.30
    247-14   901      803131549    DREAMS SHONN                               0.00  07/23/2000    06/23/2015      179.15
    247-14   901      803132521    METZ BARBARA D                             0.00  03/23/2000    02/23/2015      175.17
    247-14   901      803139039    LADD RUTH C                                0.00  04/01/2000    03/01/2015      175.40
    247-14   901      803141977    CARROLL LARRY EUGENE                       0.00  04/02/2000    03/02/2015      175.43
    247-14   901      803153105    GARCIA JOSE LUIS                           0.00  04/01/2000    03/01/2015      175.40
    247-14   901      803153964    DUDLEY MONTRINA                            0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803154624    KOTELSKIY OLEG                             0.00  01/13/2000    12/13/2014      172.80
    247-14   901      803155936    AMIGDALOS STEVEN                           0.00  03/22/2000    02/22/2020      235.13
    247-14   901      803165026    HAGAN GWENDOLYN L                          0.00  04/22/2000    03/22/2010      116.09
    247-14   901      803167766    PARKER CONNIE H                            0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803168806    COVACHA EMILIO V                           0.00  05/10/2000    04/10/2015      176.71
    247-14   901      803172477    HARRIS ARDELL                              0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803174473    WALLACE TERRY                              0.00  04/17/2000    03/17/2015      175.92
    247-14   901      803174838    TRINIDAD JULIO C                           0.00  05/24/2000    04/24/2015      177.17
    247-14   901      803178169    WROBLEWSKA TERESA                          0.00  04/22/2000    03/22/2015      176.09
    247-14   901      803180454    COLLEY SAMUEL J                            0.00  06/02/2000    05/02/2030      357.44
    247-14   901      803185172    COLE JACK L                                0.00  04/01/2000    03/01/2030      355.40
    247-14   901      803185495    ADAMS KEITH W                              0.00  05/04/2000    04/04/2020      236.52
    247-14   901      803186436    HASSELL JERRY                              0.00  06/01/2000    05/01/2030      357.40
    247-14   901      803189109    WEBLEY CLAIRE                              0.00  04/14/2000    03/14/2015      175.82
    247-14   901      803191659    SLONE WILLIAM                              0.00  07/22/2000    06/22/2020      239.11
    247-14   901      803192285    WILKES CAMILLA M                           0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803192830    SCHMIDT HARRY R                            0.00  05/01/2000    04/01/2020      236.42
    247-14   901      803195122    COURTNEY LORI L                            0.00  05/01/2000    04/01/2030      356.42
    247-14   901      803195544    DOUGHERTY MARY ELLEN T                     0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803196021    SCHAFFER RANDY                             0.00  04/21/2000    03/21/2025      296.05
    247-14   901      803196237    JONES CARL C                               0.00  05/19/2000    04/19/2030      357.01
    247-14   901      803197102    TOLLEY DELBERT G                           0.00  06/19/2000    05/19/2030      357.99
    247-14   901      803198324    KIRKLAND PHILIP W                          0.00  05/03/2000    04/03/2025      296.48
    247-14   901      803201581    SPIVEY WANDA R                             0.00  04/15/2000    03/15/2025      295.86
    247-14   901      803202969    HAMMACK TERRY E                            0.00  04/01/2000    03/01/2025      295.40
    247-14   901      803209105    MORRISSEY THOMAS C                         0.00  04/24/2000    03/24/2025      296.15
    247-14   901      803218163    LINDSEY PHILLIP W                          0.00  05/01/2000    04/01/2030      356.42
    247-14   901      803219161    COLLINS ANGELA                             0.00  04/27/2000    03/27/2010      116.25
    247-14   901      803219278    ATTANASIO DEAN M                           0.00  05/01/2000    04/01/2020      236.42
    247-14   901      803221233    MEHOJAH WILLIAM A                          0.00  04/13/2000    03/13/2015      175.79
    247-14   901      803225101    TIPPINS RUBY ADKINS                        0.00  04/17/2000    03/17/2030      355.92
    247-14   901      803226851    PLAGOS CONSTANTIN                          0.00  05/18/2000    04/18/2015      176.98
    247-14   901      803226984    BRYANT ALVIN                               0.00  04/01/2000    03/01/2030      355.40
    247-14   901      803230044    FORMAN JOYCE DOVER                         0.00  04/20/2000    03/20/2020      236.02
    247-14   901      803233410    ALTMAN DAVID L                             0.00  04/22/2000    03/22/2030      356.09
    247-14   901      803234491    HINGLE AUDIE J                             0.00  05/17/2000    04/17/2020      236.94
    247-14   901      803235290    HOOPER DANNY W                             0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803236009    MAIDA MARIE                                0.00  06/01/2000    05/01/2025      297.40
    247-14   901      803240092    MORALES GREGORY CHARLES                    0.00  06/01/2000    05/01/2015      177.40
    247-14   901      803244680    RUFFIN ERNEST                              0.00  07/13/2000    06/13/2030      358.82
    247-14   901      803250190    SARRETT MARK R                             0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803252857    BURCH CARLIE                               0.00  04/22/2000    03/22/2010      116.09
    247-14   901      803253046    WILSON LINDER                              0.00  05/01/2000    04/01/2030      356.42
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>       <C>           <C>
    247-14   901      803119171    PLUNKETT BARBARA                   7/15/00   80.0     12.600              786.92
    247-14   901      803119791    STAHLKE JOHN L                      8/1/00   61.5     12.000              880.87
    247-14   901      803120039    EXLEY L FAYE                       7/23/00   39.4     10.250              163.49
    247-14   901      803121433    HAGIN NADINE                        9/5/00   74.4     12.750              728.08
    247-14   901      803122944    GEIGER PAULINE                     8/13/00   75.0     14.000              529.37
    247-14   901      803124627    ROWELL WILLIAM F                    7/3/00   80.0     12.150              555.78
    247-14   901      803124924    HENWOOD YEO MARTHA                 8/28/00   68.6     14.500              612.28
    247-14   901      803126697    WHITFIELD WI LILLIE M              8/28/00   80.0     12.850              500.22
    247-14   901      803128206    NORMAN ERNEST C                    7/23/00   75.0     13.500              362.21
    247-14   901      803128800    CRUZ ANASTASIA                      8/9/00   84.8     11.900              509.44
    247-14   901      803129592    MILTON HAROLD                      7/15/00   75.0     13.500              773.15
    247-14   901      803129915    ERFMAN STEVEN T                     8/1/00   84.8     13.600              430.97
    247-14   901      803130178    BRAY SYLVIA A                      7/28/00   77.7      9.650              758.12
    247-14   901      803131549    DREAMS SHONN                       7/23/00   90.0     12.250              150.90
    247-14   901      803132521    METZ BARBARA D                     7/23/00   79.7      9.025              672.43
    247-14   901      803139039    LADD RUTH C                        8/10/00   52.6      9.900              427.40
    247-14   901      803141977    CARROLL LARRY EUGENE               11/2/00   73.1     12.600              268.76
    247-14   901      803153105    GARCIA JOSE LUIS                   11/1/00   76.7     12.750              326.01
    247-14   901      803153964    DUDLEY MONTRINA                    7/26/00   83.9     11.750              699.27
    247-14   901      803154624    KOTELSKIY OLEG                     8/13/00   90.0     12.800              817.95
    247-14   901      803155936    AMIGDALOS STEVEN                   8/22/00   89.9     13.650            1,157.28
    247-14   901      803165026    HAGAN GWENDOLYN L                  8/22/00   60.0     13.250              316.66
    247-14   901      803167766    PARKER CONNIE H                     8/1/00   85.0     12.750            1,034.97
    247-14   901      803168806    COVACHA EMILIO V                   8/10/00   86.9     13.500              854.25
    247-14   901      803172477    HARRIS ARDELL                       9/1/00   82.8     12.750              249.94
    247-14   901      803174473    WALLACE TERRY                      7/17/00   80.0     11.000              727.42
    247-14   901      803174838    TRINIDAD JULIO C                   7/24/00   80.9     13.750              737.52
    247-14   901      803178169    WROBLEWSKA TERESA                  8/22/00   87.7     12.500              405.56
    247-14   901      803180454    COLLEY SAMUEL J                     8/2/00   80.3     13.600              618.16
    247-14   901      803185172    COLE JACK L                         8/1/00   80.0     15.300              989.54
    247-14   901      803185495    ADAMS KEITH W                       8/4/00   80.0     11.375              363.89
    247-14   901      803186436    HASSELL JERRY                       8/1/00   75.0     13.500              652.88
    247-14   901      803189109    WEBLEY CLAIRE                      7/14/00   83.5     12.750              465.10
    247-14   901      803191659    SLONE WILLIAM                      7/22/00   80.0     13.150              548.58
    247-14   901      803192285    WILKES CAMILLA M                    8/1/00   89.2     12.750              445.54
    247-14   901      803192830    SCHMIDT HARRY R                     8/1/00   78.8     11.500              858.48
    247-14   901      803195122    COURTNEY LORI L                     8/1/00   80.0     10.875              494.07
    247-14   901      803195544    DOUGHERTY MARY ELLEN T              8/1/00   73.1     13.450              273.96
    247-14   901      803196021    SCHAFFER RANDY                     7/21/00   75.8     12.600              499.51
    247-14   901      803196237    JONES CARL C                       7/19/00   75.0     12.850              763.40
    247-14   901      803197102    TOLLEY DELBERT G                   7/19/00   85.9     12.550              690.35
    247-14   901      803198324    KIRKLAND PHILIP W                   8/3/00   71.6     15.500              567.49
    247-14   901      803201581    SPIVEY WANDA R                     8/15/00   32.0     12.500              272.59
    247-14   901      803202969    HAMMACK TERRY E                     7/1/00   62.5     14.500              419.85
    247-14   901      803209105    MORRISSEY THOMAS C                 7/24/00   75.4     13.250              441.48
    247-14   901      803218163    LINDSEY PHILLIP W                   8/1/00   73.4     11.000              685.67
    247-14   901      803219161    COLLINS ANGELA                     7/27/00   80.0     14.850              346.50
    247-14   901      803219278    ATTANASIO DEAN M                    8/1/00   84.5     12.550            1,025.71
    247-14   901      803221233    MEHOJAH WILLIAM A                  8/13/00   89.5     11.750              343.20
    247-14   901      803225101    TIPPINS RUBY ADKINS                7/17/00   75.0     14.500              652.08
    247-14   901      803226851    PLAGOS CONSTANTIN                  8/18/00   74.8     13.150            1,211.37
    247-14   901      803226984    BRYANT ALVIN                        7/1/00   80.0     14.100              954.23
    247-14   901      803230044    FORMAN JOYCE DOVER                 7/20/00   84.6     12.500            1,931.44
    247-14   901      803233410    ALTMAN DAVID L                     7/22/00   80.0     13.600              913.40
    247-14   901      803234491    HINGLE AUDIE J                     8/17/00   75.0     14.500              672.00
    247-14   901      803235290    HOOPER DANNY W                      8/1/00   79.1     14.400            1,117.56
    247-14   901      803236009    MAIDA MARIE                         8/1/00   75.0     13.850              563.36
    247-14   901      803240092    MORALES GREGORY CHARLES             8/1/00   89.9     12.250              535.47
    247-14   901      803244680    RUFFIN ERNEST                      8/13/00   80.3     13.100              555.05
    247-14   901      803250190    SARRETT MARK R                      7/1/00   85.0     13.100              410.52
    247-14   901      803252857    BURCH CARLIE                       7/22/00   48.0     12.000              344.33
    247-14   901      803253046    WILSON LINDER                       8/1/00   80.0     14.100              648.88
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 3  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000



Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   902      803254952    HERNANDEZ AUGUSTO                681 MONTGOMERY STREET                   JERSEY CITY
    247-14   901      803255173    THORNTON CALLIE                  264 ROGER ARNOLD RD                     GRANTVILLE
    247-14   901      803256676    MCMILLAN CECILY D                115 SONG SPARROW                        CORDOVA
    247-14   901      803262120    LILLY JAMES DEDRICK              2163 MERCER SPRINGS ROAD                PRINCETON
    247-14   901      803266808    BINGLEY CLEO M                   186 PODIUM ROAD                         CORDOVA
    247-14   901      803269273    ALLEN FELICA                     4540 COUNTRY TRAILS DRIVE               POLK CITY
    247-14   901      803273085    SANDS NED M                      5177 PESTO WAY                          OAK PARK
    247-14   901      803279645    SANTANA ANTONIO                  7 DANA AVENUE                           HYDE PARK
    247-14   901      803280635    WOHLFEIL KATHY M                 7940 FREETOWN ROAD                      GLEN BURNIE
    247-14   901      803284165    WILLIS ROSIE B                   24135 HIGHWAY 51                        CRYSTAL SPRINGS
    247-14   901      803285857    CHATMAN LAWRENCE L               4065 BISHOP ROAD                        TALLAHASSEE
    247-14   901      803285881    VILLASENOR JOSE                  1229 N ARTESIAN AVE                     CHICAGO
    247-14   901      803288752    UBERROTH CRAIG J                 28276 PLEASANT VALLEY ROAD              PAOLA
    247-14   901      803290287    HERREN WILLIAM A                 831 EAST FIRST STREET                   MIDWAY
    247-14   901      803294503    CLARK CAROL                      600 NORTH DRIVE UNITE 222               WEST WILDWOOD
    247-14   901      803297076    TYSON STACY L                    1494 NORTH WEST 47TH TERRA              OKEECHOBEE
    247-14   901      803297217    BALDWIN MIKE                     LOT 12 HIGH COTTON SUBDIVI              COLD WATER
    247-14   901      803298009    WARREN WALLACE K                 122 MEADOWBROOK LANE                    SMITHFIELD
    247-14   901      803298538    HOWELL DAVID L                   1013 BENNETT STREET                     CRYSTAL SPRINGS
    247-14   901      803300144    HUNT DANIEL J                    2098 SW 175 AVE                         MIRAMAR
    247-14   901      803305523    VICK RONALD H                    2390 COPELAND ROAD                      SUFFOLK
    247-14   901      803308295    ROSE MYRON KIP                   1027 FOSTER AVENUE                      CAMBRIDGE
    247-14   901      803311646    ADAMS DAVID W                    RD 2 BOX 257B                           SMITHFIELD
    247-14   901      803315878    BOLIN KELLY D                    2020 BAY LAKE LOOP                      GROVELAND
    247-14   901      803316421    REINKER MARY S                   7763 GUNSIGHT PASS                      LITTLETON
    247-14   901      803318930    BONANNO ROSARIO                  79 21 WOODHAVEN BOULEVARD               GLENDALE
    247-14   901      803327493    BLACK CHRISTOPHE D               RT 3 BOX 1471 11                        FOLKSTON
    247-14   901      803332519    VAN ESS DAVID                    844 WORTHINGTON MILL ROAD               NEWTOWN
    247-14   901      803332675    DOUGHERTY WILLIS O               200 NEW FURNACE ROAD                    NOTTINGHAM
    247-14   901      803335694    GHOPAL CHANDRAMAT                5625 COLLEGE POINT BOULEVA              FLUSHING
    247-14   901      803337047    TAYLOR GEORGE E                  4380 WEST THOMASTOWN ROAD               SCOTTSBURG
    247-14   901      803340850    MEYERS JAMES                     140 EAST 161ST STREET                   WESTFIELD
    247-14   901      803341049    WILLIAMS DEMETRIA L              9658 GIBSON AVENUE                      JACKSONVILLE
    247-14   901      803341171    CISNEROS WAJMA                   3 ENFILADE AVENUE                       FOOTHILL RANCH
    247-14   901      803343755    MAYES LINDA L                    1525 EOLA CIRCLE                        KISSIMMEE
    247-14   901      803344597    HOLLAND MICHAEL S                13671 SOUTH YEARLING DRIVE              RIVERTON
    247-14   901      803346154    WALKER TERENCE                   1913 SOUTH FOURTH STREET                IRONTON
    247-14   901      803346527    CRAIG WILLIAM T                  1316 ONYX AVENUE                        SCOTTSBURG
    247-14   901      803348788    JIMENEZ JOSE                     102 08 39TH AVENUE                      CORONA
    247-14   902      803350362    AGOSTINI MARY JEAN               410-412 SOUTH MAIN STREET               NEW BRITAIN
    247-14   901      803351774    MORGAN LUCILA                    805 WEST THIRTEENTH STREET              ROSWELL
    247-14   901      803356419    SHERRY SUSAN                     4 SCENIC VIEW TERRACE                   ANSONIA
    247-14   901      803358019    PURCELL RICHARD G                410 EAST BROADWAY STREET                GREENWOOD
    247-14   901      803358779    HEIDBREDER SUSAN E               9920 WEST YULEE DRIVE                   HOMOSASSA
    247-14   901      803366483    FERGUSON DANYELL                 3047 ORANGE STREET                      MIAMI
    247-14   902      803368497    BAJEK GREGORY                    574 RAHWAY AVE                          WOODBRIDGE
    247-14   901      803371699    BOWEN STEVEN                     125 CLOVER RUN                          JONESBOROUGH
    247-14   901      803371939    SULLIVAN KEVIN                   32 ANN STREET                           NEWPORT
    247-14   901      803372440    GAUNT KATHY S                    21850 2 MILE RD                         MORLEY
    247-14   901      803376102    MCKINNEY JAMES                   8290 BLANKENBAKER ROAD                  PEKIN
    247-14   901      803381524    HE BING RONG                     41 27 150 STREET                        FLUSHING
    247-14   901      803382563    SWAIN VERNESSA C                 228 MURPH MCLAUCHLIN ROAD               RED SPRINGS
    247-14   901      803385079    CONNOR JOHN D JR                 20 SHEFFIELD RD                         TEWKSBURY
    247-14   901      803385558    BALSDON GARY                     6980 RIVER VIEW LANE                    ATASCADERO
    247-14   901      803385822    HOLMES JANICE L                  182 STRONG STREET                       BRENTWOOD
    247-14   901      803392703    SWENSON SUSAN MARIE              2854-2856 LAFAYETTE STREET              DENVER
    247-14   901      803394527    KINTZING DEBRA G                 17 SAINT JOHN                           DANA POINT
    247-14   901      803396191    LAVOIE DONALD JOSEPH             60 BOOTH AVENUE                         WETHERSFIELD
    247-14   901      803405745    BARRON CALDE ELIZABETH           17754 PALO VERDE AVE #20                CERRITOS
    247-14   901      803406719    GARVIN GLORIA WILLIAMS           1913 MCALHANY ROAD                      BRANCHVILLE
    247-14   901      803408533    SMITH CONSUELO                   1053 FAIR AVE                           COLUMBUS
    247-14   901      803413210    BERDUE ROBERT                    3 WAUWEPEX TRAIL                        RIDGE
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   902      803254952    HERNANDEZ AUGUSTO                  NJ    00709         400,000.00         400,000.00
    247-14   901      803255173    THORNTON CALLIE                    GA    30220          58,500.00          58,500.00
    247-14   901      803256676    MCMILLAN CECILY D                  SC    29039          51,000.00          51,000.00
    247-14   901      803262120    LILLY JAMES DEDRICK                WV    24740          36,000.00          36,000.00
    247-14   901      803266808    BINGLEY CLEO M                     SC    29039          45,900.00          45,900.00
    247-14   901      803269273    ALLEN FELICA                       FL    33868          46,400.00          46,400.00
    247-14   901      803273085    SANDS NED M                        CA    91377          78,400.00          78,400.00
    247-14   901      803279645    SANTANA ANTONIO                    MA    02136          55,000.00          54,887.05
    247-14   901      803280635    WOHLFEIL KATHY M                   MD    21060          24,000.00          23,280.49
    247-14   901      803284165    WILLIS ROSIE B                     MS    39059          33,750.00          33,718.22
    247-14   901      803285857    CHATMAN LAWRENCE L                 FL    32310          81,200.00          81,200.00
    247-14   901      803285881    VILLASENOR JOSE                    IL    60622          35,000.00          35,000.00
    247-14   901      803288752    UBERROTH CRAIG J                   KS    66071         131,000.00         130,473.54
    247-14   901      803290287    HERREN WILLIAM A                   GA    31320          85,500.00          85,409.98
    247-14   901      803294503    CLARK CAROL                        NJ    08260          35,000.00          34,970.65
    247-14   901      803297076    TYSON STACY L                      FL    34972          47,200.00          47,015.71
    247-14   901      803297217    BALDWIN MIKE                       MS    38618          77,600.00          77,600.00
    247-14   901      803298009    WARREN WALLACE K                   VA    23430          38,000.00          38,000.00
    247-14   901      803298538    HOWELL DAVID L                     MS    39059          33,950.00          33,922.42
    247-14   901      803300144    HUNT DANIEL J                      FL    33029          30,000.00          29,969.23
    247-14   901      803305523    VICK RONALD H                      VA    23434          79,500.00          79,500.00
    247-14   901      803308295    ROSE MYRON KIP                     OH    43725          46,400.00          46,391.93
    247-14   901      803311646    ADAMS DAVID W                      PA    15478          50,000.00          50,000.00
    247-14   901      803315878    BOLIN KELLY D                      FL    34736          79,500.00          79,420.34
    247-14   901      803316421    REINKER MARY S                     CO    80127          71,500.00          71,444.58
    247-14   901      803318930    BONANNO ROSARIO                    NY    11385          49,000.00          48,804.85
    247-14   901      803327493    BLACK CHRISTOPHE D                 GA    31537          50,350.00          50,350.00
    247-14   901      803332519    VAN ESS DAVID                      PA    18940          85,000.00          84,819.79
    247-14   901      803332675    DOUGHERTY WILLIS O                 PA    19362          32,500.00          32,427.73
    247-14   901      803335694    GHOPAL CHANDRAMAT                  NY    11355          83,000.00          83,000.00
    247-14   901      803337047    TAYLOR GEORGE E                    IN    47170          41,600.00          41,600.00
    247-14   901      803340850    MEYERS JAMES                       IN    46074          30,000.00          28,869.57
    247-14   901      803341049    WILLIAMS DEMETRIA L                FL    32208          46,164.00          46,164.00
    247-14   901      803341171    CISNEROS WAJMA                     CA    92610          37,500.00          37,470.11
    247-14   901      803343755    MAYES LINDA L                      FL    34742          44,200.00          44,200.00
    247-14   901      803344597    HOLLAND MICHAEL S                  UT    84065          78,600.00          76,401.21
    247-14   901      803346154    WALKER TERENCE                     OH    45638          45,200.00          45,133.65
    247-14   901      803346527    CRAIG WILLIAM T                    IN    47170         121,600.00         121,600.00
    247-14   901      803348788    JIMENEZ JOSE                       NY    11468          88,000.00          87,292.70
    247-14   902      803350362    AGOSTINI MARY JEAN                 CT    06053         126,000.00         126,000.00
    247-14   901      803351774    MORGAN LUCILA                      NM    88201          38,250.00          38,250.00
    247-14   901      803356419    SHERRY SUSAN                       CT    06401         104,000.00         104,000.00
    247-14   901      803358019    PURCELL RICHARD G                  IN    46143          52,200.00          52,093.19
    247-14   901      803358779    HEIDBREDER SUSAN E                 FL    34448          35,000.00          34,829.81
    247-14   901      803366483    FERGUSON DANYELL                   FL    33133         217,500.00         217,500.00
    247-14   902      803368497    BAJEK GREGORY                      NJ    07095         400,000.00         400,000.00
    247-14   901      803371699    BOWEN STEVEN                       TN    37659          59,500.00          59,500.00
    247-14   901      803371939    SULLIVAN KEVIN                     RI    02840          26,500.00          26,340.31
    247-14   901      803372440    GAUNT KATHY S                      MI    49336          20,000.00          19,884.02
    247-14   901      803376102    MCKINNEY JAMES                     IN    47156          36,000.00          36,000.00
    247-14   901      803381524    HE BING RONG                       NY    11355          54,120.00          54,120.00
    247-14   901      803382563    SWAIN VERNESSA C                   NC    28377          49,600.00          49,600.00
    247-14   901      803385079    CONNOR JOHN D JR                   MA    01876          90,000.00          89,449.98
    247-14   901      803385558    BALSDON GARY                       CA    93422          95,000.00          94,387.33
    247-14   901      803385822    HOLMES JANICE L                    NY    11717          46,200.00          46,183.28
    247-14   901      803392703    SWENSON SUSAN MARIE                CO    80205          33,500.00          33,500.00
    247-14   901      803394527    KINTZING DEBRA G                   CA    92629         130,700.00         130,700.00
    247-14   901      803396191    LAVOIE DONALD JOSEPH               CT    06109          75,000.00          75,000.00
    247-14   901      803405745    BARRON CALDE ELIZABETH             CA    90703          27,677.00          27,677.00
    247-14   901      803406719    GARVIN GLORIA WILLIAMS             SC    29432          23,450.00          23,440.71
    247-14   901      803408533    SMITH CONSUELO                     OH    43205          21,500.00          21,324.85
    247-14   901      803413210    BERDUE ROBERT                      NY    11961          81,250.00          81,237.85
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   902      803254952    HERNANDEZ AUGUSTO                          0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803255173    THORNTON CALLIE                            0.00  04/09/2000    03/09/2030      355.66
    247-14   901      803256676    MCMILLAN CECILY D                          0.00  07/20/2000    06/20/2030      359.05
    247-14   901      803262120    LILLY JAMES DEDRICK                        0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803266808    BINGLEY CLEO M                             0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803269273    ALLEN FELICA                               0.00  05/01/2000    04/01/2020      236.42
    247-14   901      803273085    SANDS NED M                                0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803279645    SANTANA ANTONIO                            0.00  05/04/2000    04/04/2015      176.52
    247-14   901      803280635    WOHLFEIL KATHY M                           0.00  04/21/2000    03/21/2015      176.05
    247-14   901      803284165    WILLIS ROSIE B                             0.00  05/01/2000    04/01/2020      236.42
    247-14   901      803285857    CHATMAN LAWRENCE L                         0.00  04/17/2000    03/17/2030      355.92
    247-14   901      803285881    VILLASENOR JOSE                            0.00  06/12/2000    05/12/2015      177.76
    247-14   901      803288752    UBERROTH CRAIG J                           0.00  05/25/2000    04/25/2020      237.21
    247-14   901      803290287    HERREN WILLIAM A                           0.00  05/14/2000    04/14/2030      356.84
    247-14   901      803294503    CLARK CAROL                                0.00  04/20/2000    03/20/2015      176.02
    247-14   901      803297076    TYSON STACY L                              0.00  05/19/2000    04/19/2025      297.01
    247-14   901      803297217    BALDWIN MIKE                               0.00  06/01/2000    05/01/2030      357.40
    247-14   901      803298009    WARREN WALLACE K                           0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803298538    HOWELL DAVID L                             0.00  05/01/2000    04/01/2020      236.42
    247-14   901      803300144    HUNT DANIEL J                              0.00  05/12/2000    04/12/2015      176.78
    247-14   901      803305523    VICK RONALD H                              0.00  06/01/2000    05/01/2030      357.40
    247-14   901      803308295    ROSE MYRON KIP                             0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803311646    ADAMS DAVID W                              0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803315878    BOLIN KELLY D                              0.00  06/05/2000    05/05/2030      357.53
    247-14   901      803316421    REINKER MARY S                             0.00  05/01/2000    04/01/2015      176.42
    247-14   901      803318930    BONANNO ROSARIO                            0.00  05/19/2000    04/19/2015      177.01
    247-14   901      803327493    BLACK CHRISTOPHE D                         0.00  05/06/2000    04/06/2030      356.58
    247-14   901      803332519    VAN ESS DAVID                              0.00  04/28/2000    03/28/2020      236.28
    247-14   901      803332675    DOUGHERTY WILLIS O                         0.00  05/14/2000    04/14/2015      176.84
    247-14   901      803335694    GHOPAL CHANDRAMAT                          0.00  04/28/2000    03/28/2015      176.28
    247-14   901      803337047    TAYLOR GEORGE E                            0.00  07/01/2000    06/01/2020      238.42
    247-14   901      803340850    MEYERS JAMES                               0.00  05/05/2000    04/05/2015      176.55
    247-14   901      803341049    WILLIAMS DEMETRIA L                        0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803341171    CISNEROS WAJMA                             0.00  06/01/2000    05/01/2015      177.40
    247-14   901      803343755    MAYES LINDA L                              0.00  07/01/2000    06/01/2015      178.42
    247-14   901      803344597    HOLLAND MICHAEL S                          0.00  06/01/2000    05/01/2015      177.40
    247-14   901      803346154    WALKER TERENCE                             0.00  07/16/2000    06/16/2030      358.92
    247-14   901      803346527    CRAIG WILLIAM T                            0.00  07/27/2000    06/27/2030      359.28
    247-14   901      803348788    JIMENEZ JOSE                               0.00  05/24/2000    04/24/2015      177.17
    247-14   902      803350362    AGOSTINI MARY JEAN                         0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803351774    MORGAN LUCILA                              0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803356419    SHERRY SUSAN                               0.00  07/09/2000    06/09/2030      358.68
    247-14   901      803358019    PURCELL RICHARD G                          0.00  07/23/2000    06/23/2015      179.15
    247-14   901      803358779    HEIDBREDER SUSAN E                         0.00  05/24/2000    04/24/2020      237.17
    247-14   901      803366483    FERGUSON DANYELL                           0.00  05/01/2000    04/01/2015      176.42
    247-14   902      803368497    BAJEK GREGORY                              0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803371699    BOWEN STEVEN                               0.00  07/21/2000    06/21/2030      359.08
    247-14   901      803371939    SULLIVAN KEVIN                             0.00  05/10/2000    04/10/2015      176.71
    247-14   901      803372440    GAUNT KATHY S                              0.00  07/21/2000    06/21/2010      119.08
    247-14   901      803376102    MCKINNEY JAMES                             0.00  07/19/2000    06/19/2020      239.01
    247-14   901      803381524    HE BING RONG                               0.00  06/04/2000    05/04/2015      177.50
    247-14   901      803382563    SWAIN VERNESSA C                           0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803385079    CONNOR JOHN D JR                           0.00  05/05/2000    04/05/2015      176.55
    247-14   901      803385558    BALSDON GARY                               0.00  06/01/2000    05/01/2020      237.40
    247-14   901      803385822    HOLMES JANICE L                            0.00  05/20/2000    04/20/2015      177.04
    247-14   901      803392703    SWENSON SUSAN MARIE                        0.00  06/01/2000    05/01/2015      177.40
    247-14   901      803394527    KINTZING DEBRA G                           0.00  06/01/2000    05/01/2020      237.40
    247-14   901      803396191    LAVOIE DONALD JOSEPH                       0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803405745    BARRON CALDE ELIZABETH                     0.00  07/01/2000    06/01/2015      178.42
    247-14   901      803406719    GARVIN GLORIA WILLIAMS                     0.00  07/05/2000    06/05/2010      118.55
    247-14   901      803408533    SMITH CONSUELO                             0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803413210    BERDUE ROBERT                              0.00  06/01/2000    05/01/2030      357.40
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>       <C>           <C>
    247-14   902      803254952    HERNANDEZ AUGUSTO                   8/1/00   72.7     11.850            4,168.63
    247-14   901      803255173    THORNTON CALLIE                     7/9/00   65.0     13.500              670.07
    247-14   901      803256676    MCMILLAN CECILY D                  7/20/00   75.0     15.000              644.87
    247-14   901      803262120    LILLY JAMES DEDRICK                 7/1/00   80.0     14.350              487.92
    247-14   901      803266808    BINGLEY CLEO M                     7/27/00   85.0     12.250              558.28
    247-14   901      803269273    ALLEN FELICA                        8/1/00   80.0     14.350              588.83
    247-14   901      803273085    SANDS NED M                        8/11/00   84.9     12.000              806.43
    247-14   901      803279645    SANTANA ANTONIO                     8/4/00   86.6     13.700              638.65
    247-14   901      803280635    WOHLFEIL KATHY M                  10/21/00   76.5     13.850              281.52
    247-14   901      803284165    WILLIS ROSIE B                      8/1/00   75.0     13.990              419.44
    247-14   901      803285857    CHATMAN LAWRENCE L                 7/17/00   80.0     13.350              920.50
    247-14   901      803285881    VILLASENOR JOSE                    7/12/00   89.9     13.250              394.02
    247-14   901      803288752    UBERROTH CRAIG J                   7/25/00   79.4     11.450            1,392.51
    247-14   901      803290287    HERREN WILLIAM A                   8/14/00   62.6     14.500            1,047.00
    247-14   901      803294503    CLARK CAROL                        7/20/00   70.0     12.150              364.06
    247-14   901      803297076    TYSON STACY L                      8/19/00   80.0     14.100              571.79
    247-14   901      803297217    BALDWIN MIKE                        8/1/00   79.5     12.375              820.67
    247-14   901      803298009    WARREN WALLACE K                   7/26/00   55.8     11.500              443.91
    247-14   901      803298538    HOWELL DAVID L                      7/1/00   70.0     13.600              412.35
    247-14   901      803300144    HUNT DANIEL J                      8/12/00   73.1     14.000              355.46
    247-14   901      803305523    VICK RONALD H                       7/1/00   77.9     14.225              956.15
    247-14   901      803308295    ROSE MYRON KIP                      7/1/00   80.0     14.200              557.14
    247-14   901      803311646    ADAMS DAVID W                      7/26/00   80.0     13.850              586.50
    247-14   901      803315878    BOLIN KELLY D                       8/5/00   75.0     14.250              957.73
    247-14   901      803316421    REINKER MARY S                      7/1/00   84.9     12.750              776.99
    247-14   901      803318930    BONANNO ROSARIO                    8/19/00   78.6     12.250              513.47
    247-14   901      803327493    BLACK CHRISTOPHE D                  7/6/00   79.9     13.350              570.78
    247-14   901      803332519    VAN ESS DAVID                      7/28/00   78.9     12.200              947.80
    247-14   901      803332675    DOUGHERTY WILLIS O                 8/14/00   84.2     12.500              346.86
    247-14   901      803335694    GHOPAL CHANDRAMAT                  7/28/00   89.8     14.250              999.89
    247-14   901      803337047    TAYLOR GEORGE E                     7/1/00   80.0     12.475              471.90
    247-14   901      803340850    MEYERS JAMES                       11/5/00   90.0     12.250              314.37
    247-14   901      803341049    WILLIAMS DEMETRIA L                7/28/00   80.9     12.750              501.66
    247-14   901      803341171    CISNEROS WAJMA                      8/1/00   85.0     12.500              400.22
    247-14   901      803343755    MAYES LINDA L                       8/1/00   65.0     14.600              544.77
    247-14   901      803344597    HOLLAND MICHAEL S                   9/1/00   78.5     13.600              906.48
    247-14   901      803346154    WALKER TERENCE                     8/16/00   80.0     13.500              517.73
    247-14   901      803346527    CRAIG WILLIAM T                    7/27/00   80.0     10.500            1,112.32
    247-14   901      803348788    JIMENEZ JOSE                       8/24/00   89.2     12.250            1,070.34
    247-14   902      803350362    AGOSTINI MARY JEAN                  8/1/00   70.0     10.350            1,245.29
    247-14   901      803351774    MORGAN LUCILA                       8/1/00   85.0     12.000              393.44
    247-14   901      803356419    SHERRY SUSAN                        7/9/00   80.0     14.200            1,248.75
    247-14   901      803358019    PURCELL RICHARD G                  8/23/00   90.0     11.750              526.91
    247-14   901      803358779    HEIDBREDER SUSAN E                 8/24/00   67.3     13.250              416.30
    247-14   901      803366483    FERGUSON DANYELL                    7/1/00   75.0     12.900            2,389.00
    247-14   902      803368497    BAJEK GREGORY                       8/1/00   72.0     10.600            3,805.33
    247-14   901      803371699    BOWEN STEVEN                       7/21/00   85.0     12.500              635.02
    247-14   901      803371939    SULLIVAN KEVIN                     8/10/00   84.6     14.000              314.00
    247-14   901      803372440    GAUNT KATHY S                      8/21/00   40.0     12.000              286.94
    247-14   901      803376102    MCKINNEY JAMES                     7/19/00   80.0     12.250              402.68
    247-14   901      803381524    HE BING RONG                        7/4/00   74.6     13.100              602.91
    247-14   901      803382563    SWAIN VERNESSA C                    8/1/00   80.0     13.000              559.41
    247-14   901      803385079    CONNOR JOHN D JR                    8/5/00   74.9     11.500            1,051.37
    247-14   901      803385558    BALSDON GARY                        8/1/00   74.2     13.250            1,129.96
    247-14   901      803385822    HOLMES JANICE L                    6/20/00   55.0     13.400              525.55
    247-14   901      803392703    SWENSON SUSAN MARIE                 7/1/00   87.2     12.500              357.53
    247-14   901      803394527    KINTZING DEBRA G                    7/1/00   84.9     12.250            1,461.96
    247-14   901      803396191    LAVOIE DONALD JOSEPH               7/26/00   65.2      9.750              644.37
    247-14   901      803405745    BARRON CALDE ELIZABETH              8/1/00   80.9     13.100              308.33
    247-14   901      803406719    GARVIN GLORIA WILLIAMS              8/5/00   70.0     16.350              397.95
    247-14   901      803408533    SMITH CONSUELO                      8/1/00   53.7     12.900              236.15
    247-14   901      803413210    BERDUE ROBERT                       8/1/00   65.0     14.900            1,020.87
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 4  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000



Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   901      803414648    VERA CARACE                      319 321 LOOMIS STREET                   ELIZABETH
    247-14   901      803415959    HUTCHINS LONNIE A                3161 SILVER BLUFF ROAD                  AIKEN
    247-14   901      803423581    TOWNSELL LUCIAN                  1425 SR 2836                            PROVIDENCE
    247-14   901      803424902    WRONSKI JAMES C                  38 MAIN STREET                          MAHONOY CITY
    247-14   901      803425552    SPENCER RICHARD L                ROUTE 15                                STONINGTON
    247-14   902      803426261    HOLDINGS LTD ROYAL SAPPHI        1914 LARABEE ST                         SEABROOK
    247-14   901      803431857    LUCAS RANDALL F                  795 SADDLE LANE                         MOORE HAVEN
    247-14   901      803439579    WILCOX CECELIA                   653 KIANTONE ROAD                       KIANTONE
    247-14   901      803443696    REED MICHAEL L                   111 COOPER STREET                       MCCOMB
    247-14   901      803445279    TUOMEY THOMAS J                  7084 SEALAWN DRIVE                      SPRING HILL
    247-14   901      803449420    CALLAHAN VIRGINIA                1640 NORTHGATE ROAD                     BALTIMORE
    247-14   901      803449966    BERK MILKA                       160 CALOOSA LAKE CIRCLE NO              LAKE WALES
    247-14   902      803450105    WILLIS KEITH                     46-50 BLUE HILL AVE                     ROXBURY
    247-14   901      803451970    BENTON LADDIE J                  6 WOODCREEK COURT                       GREENSBORO
    247-14   901      803454727    STOKES CYNTHIA M                 3218 DETROIT AVENUE                     RICHMOND
    247-14   901      803459304    BOTTENSEK PATRICIA M             1127 HWY 21                             FRIENDSHIP
    247-14   901      803460799    ORSO BERTHA                      36 KINGSMAN CIRCLE                      FORT MYERS
    247-14   901      803462068    BISCHOFF BRIAN                   29804 N ELK CHATTAROY ROAD              CHATTAROY
    247-14   901      803462886    TILELLI JOSEPH P                 1 EXPLORER COURT                        MARLTON
    247-14   901      803463975    SANDERS LESTER H                 2023 N ASHLAND AVENUE                   EVANSTON
    247-14   901      803464239    HOEGLE KARL                      414 BROADWAY STREET                     MCKEES ROCKS
    247-14   901      803468255    MORRIS KENNETH LEO               840 N DEL SOL LANE                      DIAMOND BAR
    247-14   901      803468305    MAGALLANES JESUS                 3347 HOUSTON AVENUE                     VISALIA
    247-14   901      803474840    THOMPSON ROBERT W                5513 ENCELIA AVENUE                     TWENTYNINE PALMS
    247-14   901      803477439    BROWN JAMES                      3940 PAGE AVE                           ST LOUIS
    247-14   901      803478460    BRICKETT CLARENCE                441 EAST MAIN STREET                    GRISWOLD
    247-14   901      803481076    SCHWARZ DEAN A                   237 SOUTH MAIN STREET                   GRIFFIN
    247-14   901      803484492    PILAWA MARK                      1200 COURT STREET                       UTICA
    247-14   901      803484971    BURTON GERRY WAYNE               30221 STUMP STREET                      WALKER
    247-14   902      803486364    NORTH COAST PROPERTY A SS        379 LAKE AVE                            ROCHESTER
    247-14   901      803487354    CAMPBELL BARBARA RAEFORD         13151 HIGHWAY 27 WEST                   BROADWAY
    247-14   901      803490812    MAYNARD EARL                     389 APLEY DRIVE                         BUSHKILL
    247-14   901      803492511    LAWSON PAUL                      9113 OLD LAGRANGE ROAD                  SMITHFIELD
    247-14   901      803493535    DRUPP SHELLEY E                  415 CEDAR STREET                        READING
    247-14   901      803496082    ANDERSON STANFORD                15634 TIMBER PATH ROAD                  PRAIRIE GROVE
    247-14   901      803498310    RAMSEY DANIEL R                  310 WINWOOD DRIVE                       CHARLESTON
    247-14   901      803499490    BOCHETTE WILBUR O                109 LAVERNE STREET                      SUMTER
    247-14   901      803499755    DIETRICH MARIANNE S              700 NORTH PRICE STREET                  LOWER POTTSGROVE TWP
    247-14   901      803500370    MCCARTHA MARK                    110 KISSIMMEE TRAIL                     LEXINGTON
    247-14   901      803501014    PICKETT DANNEY                   575 FIRST NORTH ST                      WELLINGTON
    247-14   901      803503804    BROWN BARBARA MILES              623 RICHARD AVENUE                      RIVER RIDGE
    247-14   901      803506161    BOYDSTON LARRY                   497 WHISKEY HOLLOW RD                   BAINBRIDGE
    247-14   901      803507870    PRICE GARY L                     36 C SPRINGERS LANE                     NEW CUMBERLAND
    247-14   901      803508266    HOSKINS SHERRY                   355 DINAN STREET                        WEST HELENA
    247-14   901      803508571    FAIRCLOUGH CURT                  308 CLARK STREET                        NEW STRAITSVILLE
    247-14   901      803511153    GUJRAL VARUN                     39 STUYVESANT AVENUE                    STATEN ISLAND
    247-14   901      803515121    CHESTOVICH MICHAEL               231 BARNEY RUSH ROAD                    DEVILLE
    247-14   901      803515824    ENGLERT LESLIE C                 171 SCHWEND RD TRACT 1                  BRIDGER
    247-14   901      803516558    MANZELLA LOUIS J                 613 HIBISCUS DRIVE                      HALLANDALE
    247-14   901      803516723    PLENUS CHRISTINE                 519 BRIAN AVE                           MILLVILLE
    247-14   901      803517002    THOMPSON GREGG                   704 SW 149TH PLACE                      OKLAHOMA CITY
    247-14   901      803517804    WURM WILLIAM D                   3130 E HAMMOND ROAD                     TRAVERSE CITY
    247-14   901      803521137    ZDUN JOHN A                      234 ROBERTA AVENUE                      COLLINGDALE BOROUGH
    247-14   901      803522754    FRANCO VIRGINIA                  18321 S VAN NESS AVENUE                 TORRANCE
    247-14   901      803523422    GRIFFIN ANDRE                    213 HOPKINS ST SW                       ATLANTA
    247-14   901      803527274    GOODWINE GWENDOLYN               2038 EAST 20TH STREET                   ERIE
    247-14   901      803527597    MILLS JEFFERY                    HC 83 BOX 553                           CANNON
    247-14   901      803530195    JACKSON MARY P                   130 RED OAK DRIVE                       VICKSBURG
    247-14   901      803535467    MANNERS CHRISTOPHE               10209 75TH AVENUE EAST                  PUYALLUP
    247-14   901      803537182    PURNELL GLENDA                   1087 N CHICAGO AVE                      KANKAKEE
    247-14   901      803539402    LOCKLEAR BOBBY                   515 EAST 16TH STREET                    LUMBERTON
    247-14   901      803539410    MOORE JODY K                     12684 SOUTH US HIGHWAY 441              BELLEVIEW
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   901      803414648    VERA CARACE                        NJ    07206          26,000.00          25,971.51
    247-14   901      803415959    HUTCHINS LONNIE A                  SC    29803          24,650.00          24,586.08
    247-14   901      803423581    TOWNSELL LUCIAN                    KY    42450          44,850.00          44,850.00
    247-14   901      803424902    WRONSKI JAMES C                    PA    17948          18,900.00          18,885.01
    247-14   901      803425552    SPENCER RICHARD L                  ME    04681          56,700.00          56,321.73
    247-14   902      803426261    HOLDINGS LTD ROYAL SAPPHI          TX    77586         234,255.00         234,255.00
    247-14   901      803431857    LUCAS RANDALL F                    FL    33471          40,000.00          39,788.62
    247-14   901      803439579    WILCOX CECELIA                     NY    14701          60,000.00          59,815.81
    247-14   901      803443696    REED MICHAEL L                     OH    45858          36,125.00          36,110.32
    247-14   901      803445279    TUOMEY THOMAS J                    FL    34606          28,500.00          28,500.00
    247-14   901      803449420    CALLAHAN VIRGINIA                  MD    21218          30,375.00          30,367.23
    247-14   901      803449966    BERK MILKA                         FL    33853          30,200.00          30,123.91
    247-14   902      803450105    WILLIS KEITH                       MA    02119         450,000.00         450,000.00
    247-14   901      803451970    BENTON LADDIE J                    NC    27214          70,550.00          70,515.46
    247-14   901      803454727    STOKES CYNTHIA M                   VA    23222          23,000.00          22,814.70
    247-14   901      803459304    BOTTENSEK PATRICIA M               WI    53934          42,000.00          42,000.00
    247-14   901      803460799    ORSO BERTHA                        FL    33905          64,000.00          63,977.62
    247-14   901      803462068    BISCHOFF BRIAN                     WA    99003          22,960.00          22,935.93
    247-14   901      803462886    TILELLI JOSEPH P                   NJ    08053          50,000.00          49,407.93
    247-14   901      803463975    SANDERS LESTER H                   IL    60201          32,300.00          32,127.90
    247-14   901      803464239    HOEGLE KARL                        PA    15136          25,000.00          25,000.00
    247-14   901      803468255    MORRIS KENNETH LEO                 CA    91765         217,500.00         217,500.00
    247-14   901      803468305    MAGALLANES JESUS                   CA    93292          62,000.00          62,000.00
    247-14   901      803474840    THOMPSON ROBERT W                  CA    92277          28,025.00          28,025.00
    247-14   901      803477439    BROWN JAMES                        MO    63113          29,200.00          29,200.00
    247-14   901      803478460    BRICKETT CLARENCE                  CT    06351          69,651.00          69,651.00
    247-14   901      803481076    SCHWARZ DEAN A                     IN    47616          25,600.00          25,600.00
    247-14   901      803484492    PILAWA MARK                        NY    13502          25,500.00          25,500.00
    247-14   901      803484971    BURTON GERRY WAYNE                 LA    70785          29,200.00          29,200.00
    247-14   902      803486364    NORTH COAST PROPERTY A SS          NY    14600         154,000.00         154,000.00
    247-14   901      803487354    CAMPBELL BARBARA RAEFORD           NC    27505          26,162.00          26,086.35
    247-14   901      803490812    MAYNARD EARL                       PA    18324          86,250.00          86,197.44
    247-14   901      803492511    LAWSON PAUL                        KY    40068          32,300.00          32,300.00
    247-14   901      803493535    DRUPP SHELLEY E                    PA    19601          13,000.00          13,000.00
    247-14   901      803496082    ANDERSON STANFORD                  AR    72753          54,400.00          54,400.00
    247-14   901      803498310    RAMSEY DANIEL R                    WV    25302          64,400.00          64,400.00
    247-14   901      803499490    BOCHETTE WILBUR O                  SC    29153          30,600.00          30,600.00
    247-14   901      803499755    DIETRICH MARIANNE S                PA    19464          58,435.00          58,435.00
    247-14   901      803500370    MCCARTHA MARK                      SC    29072          30,000.00          29,911.36
    247-14   901      803501014    PICKETT DANNEY                     IL    60973          18,800.00          18,800.00
    247-14   901      803503804    BROWN BARBARA MILES                LA    70123          40,000.00          40,000.00
    247-14   901      803506161    BOYDSTON LARRY                     OH    45612          48,700.00          48,700.00
    247-14   901      803507870    PRICE GARY L                       PA    17070          51,000.00          51,000.00
    247-14   901      803508266    HOSKINS SHERRY                     AR    72390          25,200.00          25,200.00
    247-14   901      803508571    FAIRCLOUGH CURT                    OH    43766          27,900.00          27,900.00
    247-14   901      803511153    GUJRAL VARUN                       NY    10314          92,000.00          91,726.30
    247-14   901      803515121    CHESTOVICH MICHAEL                 LA    71328          42,750.00          42,750.00
    247-14   901      803515824    ENGLERT LESLIE C                   MT    59014          81,600.00          81,579.48
    247-14   901      803516558    MANZELLA LOUIS J                   FL    33009          85,000.00          85,000.00
    247-14   901      803516723    PLENUS CHRISTINE                   NJ    08332          23,000.00          22,853.63
    247-14   901      803517002    THOMPSON GREGG                     OK    73170          72,000.00          72,000.00
    247-14   901      803517804    WURM WILLIAM D                     MI    49686          88,000.00          87,831.51
    247-14   901      803521137    ZDUN JOHN A                        PA    19023          31,000.00          31,000.00
    247-14   901      803522754    FRANCO VIRGINIA                    CA    90504          45,000.00          45,000.00
    247-14   901      803523422    GRIFFIN ANDRE                      GA    30314          71,400.00          71,400.00
    247-14   901      803527274    GOODWINE GWENDOLYN                 PA    16510          27,000.00          27,000.00
    247-14   901      803527597    MILLS JEFFERY                      KY    40923          20,800.00          20,800.00
    247-14   901      803530195    JACKSON MARY P                     MS    39180          29,200.00          29,193.76
    247-14   901      803535467    MANNERS CHRISTOPHE                 WA    98373          20,967.00          20,967.00
    247-14   901      803537182    PURNELL GLENDA                     IL    60901          40,900.00          40,900.00
    247-14   901      803539402    LOCKLEAR BOBBY                     NC    28358          25,000.00          25,000.00
    247-14   901      803539410    MOORE JODY K                       FL    34421          26,775.00          26,775.00
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   901      803414648    VERA CARACE                                0.00  05/26/2000    04/26/2015      177.24
    247-14   901      803415959    HUTCHINS LONNIE A                          0.00  07/05/2000    06/05/2010      118.55
    247-14   901      803423581    TOWNSELL LUCIAN                            0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803424902    WRONSKI JAMES C                            0.00  07/12/2000    06/12/2015      178.78
    247-14   901      803425552    SPENCER RICHARD L                          0.00  07/05/2000    06/05/2030      358.55
    247-14   902      803426261    HOLDINGS LTD ROYAL SAPPHI                  0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803431857    LUCAS RANDALL F                            0.00  05/19/2000    04/19/2020      237.01
    247-14   901      803439579    WILCOX CECELIA                             0.00  07/16/2000    06/16/2015      178.92
    247-14   901      803443696    REED MICHAEL L                             0.00  06/04/2000    05/04/2025      297.50
    247-14   901      803445279    TUOMEY THOMAS J                            0.00  07/20/2000    06/20/2020      239.05
    247-14   901      803449420    CALLAHAN VIRGINIA                          0.00  06/01/2000    05/01/2015      177.40
    247-14   901      803449966    BERK MILKA                                 0.00  06/01/2000    05/01/2015      177.40
    247-14   902      803450105    WILLIS KEITH                               0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803451970    BENTON LADDIE J                            0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803454727    STOKES CYNTHIA M                           0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803459304    BOTTENSEK PATRICIA M                       0.00  07/21/2000    06/21/2025      299.08
    247-14   901      803460799    ORSO BERTHA                                0.00  06/01/2000    05/01/2030      357.40
    247-14   901      803462068    BISCHOFF BRIAN                             0.00  07/01/2000    06/01/2015      178.42
    247-14   901      803462886    TILELLI JOSEPH P                           0.00  06/10/2000    05/10/2015      177.70
    247-14   901      803463975    SANDERS LESTER H                           0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803464239    HOEGLE KARL                                0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803468255    MORRIS KENNETH LEO                         0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803468305    MAGALLANES JESUS                           0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803474840    THOMPSON ROBERT W                          0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803477439    BROWN JAMES                                0.00  07/01/2000    06/01/2030      358.42
    247-14   901      803478460    BRICKETT CLARENCE                          0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803481076    SCHWARZ DEAN A                             0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803484492    PILAWA MARK                                0.00  07/16/2000    06/16/2015      178.92
    247-14   901      803484971    BURTON GERRY WAYNE                         0.00  08/01/2000    07/01/2020      239.41
    247-14   902      803486364    NORTH COAST PROPERTY A SS                  0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803487354    CAMPBELL BARBARA RAEFORD                   0.00  07/23/2000    06/23/2020      239.15
    247-14   901      803490812    MAYNARD EARL                               0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803492511    LAWSON PAUL                                0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803493535    DRUPP SHELLEY E                            0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803496082    ANDERSON STANFORD                          0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803498310    RAMSEY DANIEL R                            0.00  07/23/2000    06/23/2020      239.15
    247-14   901      803499490    BOCHETTE WILBUR O                          0.00  07/01/2000    06/01/2020      238.42
    247-14   901      803499755    DIETRICH MARIANNE S                        0.00  07/22/2000    06/22/2015      179.11
    247-14   901      803500370    MCCARTHA MARK                              0.00  07/20/2000    06/20/2015      179.05
    247-14   901      803501014    PICKETT DANNEY                             0.00  07/12/2000    06/12/2015      178.78
    247-14   901      803503804    BROWN BARBARA MILES                        0.00  07/28/2000    06/28/2025      299.31
    247-14   901      803506161    BOYDSTON LARRY                             0.00  07/28/2000    06/28/2025      299.31
    247-14   901      803507870    PRICE GARY L                               0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803508266    HOSKINS SHERRY                             0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803508571    FAIRCLOUGH CURT                            0.00  07/26/2000    06/26/2020      239.24
    247-14   901      803511153    GUJRAL VARUN                               0.00  07/12/2000    06/12/2015      178.78
    247-14   901      803515121    CHESTOVICH MICHAEL                         0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803515824    ENGLERT LESLIE C                           0.00  06/12/2000    05/12/2030      357.76
    247-14   901      803516558    MANZELLA LOUIS J                           0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803516723    PLENUS CHRISTINE                           0.00  07/07/2000    06/07/2015      178.62
    247-14   901      803517002    THOMPSON GREGG                             0.00  07/01/2000    06/01/2030      358.42
    247-14   901      803517804    WURM WILLIAM D                             0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803521137    ZDUN JOHN A                                0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803522754    FRANCO VIRGINIA                            0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803523422    GRIFFIN ANDRE                              0.00  07/23/2000    06/23/2030      359.15
    247-14   901      803527274    GOODWINE GWENDOLYN                         0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803527597    MILLS JEFFERY                              0.00  07/26/2000    06/26/2010      119.24
    247-14   901      803530195    JACKSON MARY P                             0.00  06/26/2000    05/26/2025      298.22
    247-14   901      803535467    MANNERS CHRISTOPHE                         0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803537182    PURNELL GLENDA                             0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803539402    LOCKLEAR BOBBY                             0.00  07/16/2000    06/16/2030      358.92
    247-14   901      803539410    MOORE JODY K                               0.00  07/27/2000    06/27/2020      239.28
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>       <C>           <C>
    247-14   901      803414648    VERA CARACE                        7/26/00   89.7     13.400              295.76
    247-14   901      803415959    HUTCHINS LONNIE A                   8/5/00   85.0     13.450              374.62
    247-14   901      803423581    TOWNSELL LUCIAN                    7/28/00   65.0     13.000              496.13
    247-14   901      803424902    WRONSKI JAMES C                    8/12/00   67.5     10.775              176.79
    247-14   901      803425552    SPENCER RICHARD L                   9/5/00   90.0     13.600              653.92
    247-14   902      803426261    HOLDINGS LTD ROYAL SAPPHI           8/1/00   70.0     10.600            2,228.54
    247-14   901      803431857    LUCAS RANDALL F                    8/19/00   80.0     13.500              482.95
    247-14   901      803439579    WILCOX CECELIA                     8/16/00   80.0     12.600              743.42
    247-14   901      803443696    REED MICHAEL L                      8/4/00   85.0     13.500              421.09
    247-14   901      803445279    TUOMEY THOMAS J                    7/20/00   75.0     13.500              344.10
    247-14   901      803449420    CALLAHAN VIRGINIA                   7/1/00   75.0     12.500              324.18
    247-14   901      803449966    BERK MILKA                          8/1/00   75.5     11.625              355.20
    247-14   902      803450105    WILLIS KEITH                        8/1/00   64.2     10.100            4,863.29
    247-14   901      803451970    BENTON LADDIE J                    9/19/00   85.0     12.250              739.29
    247-14   901      803454727    STOKES CYNTHIA M                   8/21/00   44.2     12.000              276.04
    247-14   901      803459304    BOTTENSEK PATRICIA M               7/21/00   80.7     13.000              473.69
    247-14   901      803460799    ORSO BERTHA                         8/1/00   80.0     13.750              745.67
    247-14   901      803462068    BISCHOFF BRIAN                      8/1/00   83.8     11.750              231.76
    247-14   901      803462886    TILELLI JOSEPH P                   9/10/00   87.8     11.500              495.15
    247-14   901      803463975    SANDERS LESTER H                   8/26/00   79.9     14.000              382.71
    247-14   901      803464239    HOEGLE KARL                         8/1/00   56.8     11.250              288.09
    247-14   901      803468255    MORRIS KENNETH LEO                  8/1/00   75.0     13.750            2,534.12
    247-14   901      803468305    MAGALLANES JESUS                    8/1/00   77.5     10.750              578.76
    247-14   901      803474840    THOMPSON ROBERT W                   8/1/00   95.0     12.750              304.55
    247-14   901      803477439    BROWN JAMES                         8/1/00   64.8     14.400              355.25
    247-14   901      803478460    BRICKETT CLARENCE                  7/19/00   80.9     13.000              770.48
    247-14   901      803481076    SCHWARZ DEAN A                     7/26/00   80.0     12.500              315.53
    247-14   901      803484492    PILAWA MARK                        7/16/00   85.0     13.100              324.32
    247-14   901      803484971    BURTON GERRY WAYNE                  8/1/00   80.0     13.900              360.99
    247-14   902      803486364    NORTH COAST PROPERTY A SS           8/1/00   70.0     10.100            1,664.33
    247-14   901      803487354    CAMPBELL BARBARA RAEFORD           8/23/00   64.9     14.250              330.09
    247-14   901      803490812    MAYNARD EARL                       9/19/00   75.0     11.375              845.91
    247-14   901      803492511    LAWSON PAUL                        7/21/00   85.0     11.875              385.06
    247-14   901      803493535    DRUPP SHELLEY E                    7/28/00   65.0     12.000              133.72
    247-14   901      803496082    ANDERSON STANFORD                   8/1/00   85.0     12.750              591.16
    247-14   901      803498310    RAMSEY DANIEL R                    7/23/00   70.0     11.350              680.14
    247-14   901      803499490    BOCHETTE WILBUR O                   8/1/00   85.0     13.450              368.36
    247-14   901      803499755    DIETRICH MARIANNE S                7/22/00   65.0     13.500              669.32
    247-14   901      803500370    MCCARTHA MARK                      8/20/00   69.7     14.100              401.54
    247-14   901      803501014    PICKETT DANNEY                     7/12/00   64.8     14.400              228.73
    247-14   901      803503804    BROWN BARBARA MILES                7/28/00   80.0     13.000              451.13
    247-14   901      803506161    BOYDSTON LARRY                     7/28/00   74.9     13.350              562.13
    247-14   901      803507870    PRICE GARY L                        8/1/00   67.1      9.900              488.79
    247-14   901      803508266    HOSKINS SHERRY                      8/1/00   90.0     11.500              294.38
    247-14   901      803508571    FAIRCLOUGH CURT                    7/26/00   90.0     11.250              292.74
    247-14   901      803511153    GUJRAL VARUN                       8/12/00   79.8     12.250            1,118.99
    247-14   901      803515121    CHESTOVICH MICHAEL                 7/28/00   75.0     14.100              572.19
    247-14   901      803515824    ENGLERT LESLIE C                   8/12/00   80.0     11.625              815.87
    247-14   901      803516558    MANZELLA LOUIS J                    8/1/00   48.8     12.750            1,061.51
    247-14   901      803516723    PLENUS CHRISTINE                    8/7/00   25.5     11.500              268.68
    247-14   901      803517002    THOMPSON GREGG                      8/1/00   78.2     14.125              860.24
    247-14   901      803517804    WURM WILLIAM D                     8/19/00   80.0      9.775              757.67
    247-14   901      803521137    ZDUN JOHN A                        7/27/00   53.4      9.525              324.18
    247-14   901      803522754    FRANCO VIRGINIA                     8/1/00   70.9     12.000              462.88
    247-14   901      803523422    GRIFFIN ANDRE                      7/23/00   85.0     12.000              734.43
    247-14   901      803527274    GOODWINE GWENDOLYN                 7/26/00   41.5     11.500              315.41
    247-14   901      803527597    MILLS JEFFERY                      7/26/00   80.0     12.250              301.43
    247-14   901      803530195    JACKSON MARY P                     7/26/00   80.0     13.250              334.84
    247-14   901      803535467    MANNERS CHRISTOPHE                 10/1/00   85.0     13.350              237.69
    247-14   901      803537182    PURNELL GLENDA                      8/1/00   64.9     13.250              460.44
    247-14   901      803539402    LOCKLEAR BOBBY                     7/16/00   38.4     13.400              284.39
    247-14   901      803539410    MOORE JODY K                       7/27/00   85.0     12.250              299.50
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 5  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000


Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   901      803542158    CREEL JAMES M                    30984 SWEET BAY                         DENHAM SPRINGS
    247-14   901      803546423    VEATCH JOSEPH                    208 S SYCAMORE ST                       NORTH MANCHESTER
    247-14   901      803546639    WILLIAMS DAVID                   68 HCR BOX 206                          CAULFIELD
    247-14   901      803549963    PIERRE WAYNE                     2811 WEST 16TH STREET                   BROOKLYN
    247-14   901      803551894    FELICIANO AGENOL                 631 HALF NORTH 8TH STREET               ALLENTOWN
    247-14   901      803552645    SWIGER CAROL A                   1 RTE BOX 83 A                          WALLACE
    247-14   901      803554153    BEMBRY RODNEY                    3412 14 NORTH PARKER                    INDIANAPOLIS
    247-14   901      803555010    WIGAND RANDALL S                 646 W SEITZ ST                          JASPER
    247-14   901      803557289    RIVERA OSCAR                     833 PRENDERGAST AVENUE                  JAMESTOWN
    247-14   901      803557891    HENDERSON LINDA DIANE            10263 CELESTE ROAD                      SARALAND
    247-14   901      803559095    BURDINE THOMAS L                 9832 HIGHWAY 1003                       SOMERSET
    247-14   901      803561414    REED CHERYL                      5941 SALOMA AVE                         SAINT LOUIS
    247-14   901      803561901    MARSHALL JAMES R                 128 MAIN STREET                         FORD CITY
    247-14   901      803562628    BELCHER PEARL P                  512 AVENUE A NORTH                      CARRABELLE
    247-14   901      803563022    BAGWELL LINDA                    130 BURMASTER STREET                    INMAN
    247-14   901      803563295    LEMON RUBY J                     3963 YATES ROAD                         SHAWSVILLE
    247-14   901      803563527    COOK MICHAEL                     1223 NORTH TEMPLE                       INDIANAPOLIS
    247-14   901      803564293    GRAY NELSON                      11302 1ST AVENUE                        PUNTA GORDA
    247-14   901      803564673    DULL MARTIN G                    716 ANGLERS HAVEN ROAD                  CROSS HILL
    247-14   901      803566926    LAMB MARK A                      1911 US ROUTE 11                        CASTLE CREEK
    247-14   901      803567668    MILTON TIMOTHY P                 2489 SOUTHEAST HIGHWAY 42               SUMMERFIELD
    247-14   901      803567858    RABORN DENNIS VAN                27201 LAZY ACRES                        WALKER
    247-14   901      803569110    MORRISSEY JEFFERY A              RR 4 BOX 135 B                          TYRONE
    247-14   901      803570043    STOWERS CHARLES L                4410 SOUTH 66TH ST                      TAMPA
    247-14   901      803572775    AYERS KEITH R                    RR 2 BOX 49                             MEHOOPANY
    247-14   901      803574672    JONES PEGGY                      203 ALEXANDER AVENUE                    SHAW
    247-14   901      803574789    CARTER CHRISTINE                 348 WEST MAIN STREET                    LYNCHBURG
    247-14   901      803575968    RIMER PEARL M                    7618 EAST NORTH DRIVE                   CAMBY
    247-14   901      803577279    PAPPADAKIS GEORGE EMMANUE        502 W CLAY STREET                       RICHMOND
    247-14   901      803579408    OSBORNE CHRISTOPHE M             312 BISCAYNE DRIVE                      LONGVIEW
    247-14   901      803580026    GEORGE ANDREW                    3921 FAIRMOUNT AVENUE                   PHILADELPHIA
    247-14   901      803580380    RODRIGUEZ PHILLIP J              6925 FOXWOOD DRIVE                      SCHERERVILLE
    247-14   901      803580778    HAMMOND JEFFREY S                2716 PAGE AVE                           JACKSON
    247-14   901      803582196    FERNANDES WENDY                  619 E MARSHALL                          MARION
    247-14   901      803582642    GAFFORD RICKY                    1412 EAST SHORT STREET                  EL DORADO
    247-14   901      803583202    JOHNSON TOMMY RAY                428 MASSACHUSETTS AVENUE                PENSACOLA
    247-14   901      803584291    CLAY YOLANDA D                   4635 SOMERSET                           DETROIT
    247-14   901      803585165    PERRY RICHARD L                  142 SOUTH SUMMIT                        INDIANAPOLIS
    247-14   901      803586296    WEBER CYNTHIA L                  458 MIAMI ST                            TIFFIN
    247-14   901      803586668    PATTERSON WILLIAM H              1412 LINDEN STREET                      ALLENTOWN
    247-14   901      803587187    FARNSWORTH LARRY E               8590 US 127                             ADISON
    247-14   901      803589696    DAVIS D W                        20368 HIGHWAY 14 EAST                   HARRISBURG
    247-14   901      803590504    PHILLIPS TIFFANY                 1862 FARMINGTON RD                      EAST CLEVELAND
    247-14   901      803590850    OGLE SETH S                      7802 DRAKE                              JOPLIN
    247-14   901      803590892    MC QUEEN CALVIN                  221 STEVEN STREET                       RAEFORD
    247-14   901      803592161    WASILAUSKY SYLVIA J              2941 PHILLIPS LAKE ROAD                 SHELTON
    247-14   901      803592278    NELSON DONALD W                  43074 390TH AVENUE                      SAUK CENTRE
    247-14   901      803593417    PEELE CYNTHIA K                  9799 PLUMMER ROAD                       JACKSONVILLE
    247-14   901      803594464    KELLY JEFFERY J                  206 CARRIE LANE                         WEDGEFIELD
    247-14   901      803594662    TUCKER FRED R                    1464 TUCKER ROAD                        GRETNA
    247-14   901      803595495    HARVEY DAVID                     104 SOUTH 17TH STREET                   TERRE HAUTE
    247-14   901      803595651    TOTH CHARLENE T                  2415 NORTHEAST 7TH STREET               OCALA
    247-14   901      803595693    COVINGTON DEBORA                 1149 ALEXANDER                          GRAND RAPIDS
    247-14   901      803596006    SMITH MARK                       56 BRADLEY POND ROAD                    TOPSHAM
    247-14   901      803597442    RODRIGUEZ ROQUE C                40 MADISON AVENUE                       ROCKVILLE CENTRE
    247-14   901      803598382    BIONDO THOMAS J                  34349 PENNSYLVANIA                      CLINTON
    247-14   901      803599240    HIGGINS ROY H                    3302 EAST 33RD STREET                   INDIANAPOLIS
    247-14   901      803601129    SIMPSON PAULA M                  2150 APPLEGATE ROAD                     MARLETTE
    247-14   901      803601475    ALLEN RONALD H                   7670 OLD UNION CHURCH ROAD              SULPHUR
    247-14   901      803601590    ASSELIN PAUL A                   S 1162 MOUND CT                         LAVALLE
    247-14   901      803601608    BOONE WILLIAM DARRETT            19780 SOUTHWEST 109TH PLAC              DUNNELLON
    247-14   901      803602069    CHAMBLISS JIMMY JOE              8574 VILLAGE GREEN LANE                 CROSS PLAINS
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   901      803542158    CREEL JAMES M                      LA    70726          37,500.00          37,500.00
    247-14   901      803546423    VEATCH JOSEPH                      IN    46962          34,000.00          34,000.00
    247-14   901      803546639    WILLIAMS DAVID                     MO    65626          45,900.00          45,900.00
    247-14   901      803549963    PIERRE WAYNE                       NY    11224          48,500.00          47,934.23
    247-14   901      803551894    FELICIANO AGENOL                   PA    18102          42,500.00          42,500.00
    247-14   901      803552645    SWIGER CAROL A                     WV    26448          27,000.00          27,000.00
    247-14   901      803554153    BEMBRY RODNEY                      IN    46218          35,000.00          35,000.00
    247-14   901      803555010    WIGAND RANDALL S                   IN    47546          38,500.00          38,500.00
    247-14   901      803557289    RIVERA OSCAR                       NY    14701          21,600.00          21,600.00
    247-14   901      803557891    HENDERSON LINDA DIANE              AL    36521          50,500.00          50,340.62
    247-14   901      803559095    BURDINE THOMAS L                   KY    42501          28,000.00          27,894.10
    247-14   901      803561414    REED CHERYL                        MO    63136          49,300.00          49,276.76
    247-14   901      803561901    MARSHALL JAMES R                   PA    16226          56,950.00          56,692.83
    247-14   901      803562628    BELCHER PEARL P                    FL    32322          36,000.00          36,000.00
    247-14   901      803563022    BAGWELL LINDA                      SC    29349          42,500.00          42,500.00
    247-14   901      803563295    LEMON RUBY J                       VA    24162          65,000.00          64,793.82
    247-14   901      803563527    COOK MICHAEL                       IN    46202          42,500.00          42,365.89
    247-14   901      803564293    GRAY NELSON                        FL    33955          28,900.00          28,785.95
    247-14   901      803564673    DULL MARTIN G                      SC    29332          48,000.00          47,891.19
    247-14   901      803566926    LAMB MARK A                        NY    13744          40,000.00          39,645.54
    247-14   901      803567668    MILTON TIMOTHY P                   FL    34491          40,000.00          39,853.22
    247-14   901      803567858    RABORN DENNIS VAN                  LA    70785          38,695.00          38,695.00
    247-14   901      803569110    MORRISSEY JEFFERY A                PA    16686          21,500.00          21,500.00
    247-14   901      803570043    STOWERS CHARLES L                  FL    33619          56,500.00          56,500.00
    247-14   901      803572775    AYERS KEITH R                      PA    18629          62,500.00          62,500.00
    247-14   901      803574672    JONES PEGGY                        MS    38773          26,400.00          26,400.00
    247-14   901      803574789    CARTER CHRISTINE                   SC    29080          21,700.00          21,675.31
    247-14   901      803575968    RIMER PEARL M                      IN    46113          30,000.00          29,778.70
    247-14   901      803577279    PAPPADAKIS GEORGE EMMANUE          VA    23220          66,500.00          66,500.00
    247-14   901      803579408    OSBORNE CHRISTOPHE M               TX    75604          56,525.00          56,525.00
    247-14   901      803580026    GEORGE ANDREW                      PA    19104          22,750.00          22,750.00
    247-14   901      803580380    RODRIGUEZ PHILLIP J                IN    46375         171,900.00         171,834.30
    247-14   901      803580778    HAMMOND JEFFREY S                  MI    49203          58,500.00          58,500.00
    247-14   901      803582196    FERNANDES WENDY                    IN    46952          52,000.00          52,000.00
    247-14   901      803582642    GAFFORD RICKY                      AR    71730          34,000.00          34,000.00
    247-14   901      803583202    JOHNSON TOMMY RAY                  FL    32505          71,100.00          70,835.37
    247-14   901      803584291    CLAY YOLANDA D                     MI    48224          68,000.00          67,659.51
    247-14   901      803585165    PERRY RICHARD L                    IN    46201          47,200.00          47,200.00
    247-14   901      803586296    WEBER CYNTHIA L                    OH    44883          42,400.00          42,400.00
    247-14   901      803586668    PATTERSON WILLIAM H                PA    18102          97,500.00          97,500.00
    247-14   901      803587187    FARNSWORTH LARRY E                 MI    49220          56,800.00          56,800.00
    247-14   901      803589696    DAVIS D W                          AR    72432          20,000.00          19,863.91
    247-14   901      803590504    PHILLIPS TIFFANY                   OH    44112          73,950.00          73,950.00
    247-14   901      803590850    OGLE SETH S                        MO    64804          40,000.00          39,810.44
    247-14   901      803590892    MC QUEEN CALVIN                    NC    28376          16,000.00          16,000.00
    247-14   901      803592161    WASILAUSKY SYLVIA J                WA    98584          37,500.00          37,500.00
    247-14   901      803592278    NELSON DONALD W                    MN    56378          72,200.00          72,157.33
    247-14   901      803593417    PEELE CYNTHIA K                    FL    32219          59,500.00          59,435.71
    247-14   901      803594464    KELLY JEFFERY J                    SC    29168          24,050.00          24,050.00
    247-14   901      803594662    TUCKER FRED R                      VA    24557          58,500.00          58,500.00
    247-14   901      803595495    HARVEY DAVID                       IN    47807          44,800.00          44,800.00
    247-14   901      803595651    TOTH CHARLENE T                    FL    34470          21,000.00          20,894.63
    247-14   901      803595693    COVINGTON DEBORA                   MI    49507          35,000.00          35,000.00
    247-14   901      803596006    SMITH MARK                         ME    04086          42,250.00          42,250.00
    247-14   901      803597442    RODRIGUEZ ROQUE C                  NY    11570          84,248.00          84,248.00
    247-14   901      803598382    BIONDO THOMAS J                    MI    48035          96,000.00          95,725.30
    247-14   901      803599240    HIGGINS ROY H                      IN    46218          52,000.00          52,000.00
    247-14   901      803601129    SIMPSON PAULA M                    MI    48453         127,500.00         127,500.00
    247-14   901      803601475    ALLEN RONALD H                     IN    47174          37,500.00          37,436.85
    247-14   901      803601590    ASSELIN PAUL A                     WI    53941          85,600.00          85,240.32
    247-14   901      803601608    BOONE WILLIAM DARRETT              FL    34430          36,000.00          36,000.00
    247-14   901      803602069    CHAMBLISS JIMMY JOE                TN    37049          48,450.00          48,450.00
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   901      803542158    CREEL JAMES M                              0.00  07/28/2000    06/28/2025      299.31
    247-14   901      803546423    VEATCH JOSEPH                              0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803546639    WILLIAMS DAVID                             0.00  07/28/2000    06/28/2025      299.31
    247-14   901      803549963    PIERRE WAYNE                               0.00  07/14/2000    06/14/2015      178.85
    247-14   901      803551894    FELICIANO AGENOL                           0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803552645    SWIGER CAROL A                             0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803554153    BEMBRY RODNEY                              0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803555010    WIGAND RANDALL S                           0.00  07/16/2000    06/16/2020      238.92
    247-14   901      803557289    RIVERA OSCAR                               0.00  07/23/2000    06/23/2015      179.15
    247-14   901      803557891    HENDERSON LINDA DIANE                      0.00  07/21/2000    06/21/2025      299.08
    247-14   901      803559095    BURDINE THOMAS L                           0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803561414    REED CHERYL                                0.00  07/27/2000    06/27/2030      359.28
    247-14   901      803561901    MARSHALL JAMES R                           0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803562628    BELCHER PEARL P                            0.00  07/26/2000    06/26/2025      299.24
    247-14   901      803563022    BAGWELL LINDA                              0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803563295    LEMON RUBY J                               0.00  07/21/2000    06/21/2030      359.08
    247-14   901      803563527    COOK MICHAEL                               0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803564293    GRAY NELSON                                0.00  07/19/2000    06/19/2015      179.01
    247-14   901      803564673    DULL MARTIN G                              0.00  07/19/2000    06/19/2025      299.01
    247-14   901      803566926    LAMB MARK A                                0.00  06/22/2000    05/22/2015      178.09
    247-14   901      803567668    MILTON TIMOTHY P                           0.00  07/27/2000    06/27/2025      299.28
    247-14   901      803567858    RABORN DENNIS VAN                          0.00  07/19/2000    06/19/2025      299.01
    247-14   901      803569110    MORRISSEY JEFFERY A                        0.00  07/26/2000    06/26/2010      119.24
    247-14   901      803570043    STOWERS CHARLES L                          0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803572775    AYERS KEITH R                              0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803574672    JONES PEGGY                                0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803574789    CARTER CHRISTINE                           0.00  08/01/2000    07/01/2010      119.41
    247-14   901      803575968    RIMER PEARL M                              0.00  07/21/2000    06/21/2025      299.08
    247-14   901      803577279    PAPPADAKIS GEORGE EMMANUE                  0.00  07/20/2000    06/20/2030      359.05
    247-14   901      803579408    OSBORNE CHRISTOPHE M                       0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803580026    GEORGE ANDREW                              0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803580380    RODRIGUEZ PHILLIP J                        0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803580778    HAMMOND JEFFREY S                          0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803582196    FERNANDES WENDY                            0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803582642    GAFFORD RICKY                              0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803583202    JOHNSON TOMMY RAY                          0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803584291    CLAY YOLANDA D                             0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803585165    PERRY RICHARD L                            0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803586296    WEBER CYNTHIA L                            0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803586668    PATTERSON WILLIAM H                        0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803587187    FARNSWORTH LARRY E                         0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803589696    DAVIS D W                                  0.00  07/13/2000    06/13/2010      118.82
    247-14   901      803590504    PHILLIPS TIFFANY                           0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803590850    OGLE SETH S                                0.00  07/22/2000    06/22/2025      299.11
    247-14   901      803590892    MC QUEEN CALVIN                            0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803592161    WASILAUSKY SYLVIA J                        0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803592278    NELSON DONALD W                            0.00  07/21/2000    06/21/2030      359.08
    247-14   901      803593417    PEELE CYNTHIA K                            0.00  07/21/2000    06/21/2030      359.08
    247-14   901      803594464    KELLY JEFFERY J                            0.00  07/20/2000    06/20/2010      119.05
    247-14   901      803594662    TUCKER FRED R                              0.00  07/23/2000    06/23/2030      359.15
    247-14   901      803595495    HARVEY DAVID                               0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803595651    TOTH CHARLENE T                            0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803595693    COVINGTON DEBORA                           0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803596006    SMITH MARK                                 0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803597442    RODRIGUEZ ROQUE C                          0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803598382    BIONDO THOMAS J                            0.00  07/10/2000    06/10/2020      238.72
    247-14   901      803599240    HIGGINS ROY H                              0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803601129    SIMPSON PAULA M                            0.00  07/14/2000    06/14/2030      358.85
    247-14   901      803601475    ALLEN RONALD H                             0.00  07/16/2000    06/16/2025      298.92
    247-14   901      803601590    ASSELIN PAUL A                             0.00  07/27/2000    06/27/2030      359.28
    247-14   901      803601608    BOONE WILLIAM DARRETT                      0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803602069    CHAMBLISS JIMMY JOE                        0.00  08/01/2000    07/01/2025      299.41
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>       <C>           <C>
    247-14   901      803542158    CREEL JAMES M                      7/28/00   75.0     14.100              454.28
    247-14   901      803546423    VEATCH JOSEPH                      7/26/00   85.0     12.850              372.13
    247-14   901      803546639    WILLIAMS DAVID                     7/28/00   85.9     11.900              480.04
    247-14   901      803549963    PIERRE WAYNE                       9/14/00   90.0     11.000              461.88
    247-14   901      803551894    FELICIANO AGENOL                    8/1/00   85.0     12.500              453.58
    247-14   901      803552645    SWIGER CAROL A                      8/1/00   60.0     12.750              299.44
    247-14   901      803554153    BEMBRY RODNEY                       8/1/00   51.4     10.875              330.01
    247-14   901      803555010    WIGAND RANDALL S                   7/16/00   70.0     14.250              485.76
    247-14   901      803557289    RIVERA OSCAR                       7/23/00   75.0     10.375              237.09
    247-14   901      803557891    HENDERSON LINDA DIANE              8/21/00   79.5     10.875              490.40
    247-14   901      803559095    BURDINE THOMAS L                   9/26/00   80.0     12.500              345.11
    247-14   901      803561414    REED CHERYL                        9/27/00   85.0     12.400              522.34
    247-14   901      803561901    MARSHALL JAMES R                   8/21/00   85.0     12.250              596.78
    247-14   901      803562628    BELCHER PEARL P                    7/26/00   58.0     13.000              406.02
    247-14   901      803563022    BAGWELL LINDA                       8/1/00   75.8     11.500              453.23
    247-14   901      803563295    LEMON RUBY J                       8/21/00   79.2     10.875              612.88
    247-14   901      803563527    COOK MICHAEL                       8/21/00   85.0     12.600              456.88
    247-14   901      803564293    GRAY NELSON                        8/19/00   85.0     13.825              381.49
    247-14   901      803564673    DULL MARTIN G                      8/19/00   72.7     11.000              470.45
    247-14   901      803566926    LAMB MARK A                        8/22/00   66.6     11.550              468.55
    247-14   901      803567668    MILTON TIMOTHY P                   8/27/00   80.0     12.250              428.70
    247-14   901      803567858    RABORN DENNIS VAN                  7/19/00   85.9     11.650              397.57
    247-14   901      803569110    MORRISSEY JEFFERY A                7/26/00   67.1     13.650              329.31
    247-14   901      803570043    STOWERS CHARLES L                   8/1/00   50.0     12.400              598.62
    247-14   901      803572775    AYERS KEITH R                      7/28/00   79.1     10.625              577.56
    247-14   901      803574672    JONES PEGGY                         8/1/00   80.0     14.850              330.65
    247-14   901      803574789    CARTER CHRISTINE                    8/1/00   70.0     11.375              303.54
    247-14   901      803575968    RIMER PEARL M                      8/21/00   50.0     13.250              344.01
    247-14   901      803577279    PAPPADAKIS GEORGE EMMANUE          7/20/00   70.0     11.750              671.26
    247-14   901      803579408    OSBORNE CHRISTOPHE M                8/1/00   85.0     12.600              607.66
    247-14   901      803580026    GEORGE ANDREW                      7/21/00   65.0     10.500              208.10
    247-14   901      803580380    RODRIGUEZ PHILLIP J                10/1/00   90.0     10.900            1,624.07
    247-14   901      803580778    HAMMOND JEFFREY S                   8/1/00   75.0     11.600              583.79
    247-14   901      803582196    FERNANDES WENDY                     8/1/00   65.0     13.250              585.40
    247-14   901      803582642    GAFFORD RICKY                       8/1/00   80.0     12.750              424.60
    247-14   901      803583202    JOHNSON TOMMY RAY                  8/28/00   90.0     11.175              686.52
    247-14   901      803584291    CLAY YOLANDA D                     8/26/00   80.0     13.000              752.22
    247-14   901      803585165    PERRY RICHARD L                    7/21/00   80.0      8.650              468.96
    247-14   901      803586296    WEBER CYNTHIA L                    7/21/00   78.5     12.750              460.76
    247-14   901      803586668    PATTERSON WILLIAM H                7/28/00   75.0     11.000              928.51
    247-14   901      803587187    FARNSWORTH LARRY E                  8/1/00   80.0      9.275              468.31
    247-14   901      803589696    DAVIS D W                          8/13/00   57.8     11.650              282.91
    247-14   901      803590504    PHILLIPS TIFFANY                   7/19/00   85.0     12.850              809.37
    247-14   901      803590850    OGLE SETH S                        8/22/00   80.0     12.500              436.14
    247-14   901      803590892    MC QUEEN CALVIN                    7/26/00   80.0     11.000              152.37
    247-14   901      803592161    WASILAUSKY SYLVIA J                 8/1/00   75.0     13.350              432.85
    247-14   901      803592278    NELSON DONALD W                    9/21/00   84.9     11.500              714.99
    247-14   901      803593417    PEELE CYNTHIA K                    8/21/00   85.0     12.000              612.02
    247-14   901      803594464    KELLY JEFFERY J                    7/20/00   79.9     13.000              359.09
    247-14   901      803594662    TUCKER FRED R                      7/23/00   90.0     11.400              574.86
    247-14   901      803595495    HARVEY DAVID                       7/28/00   81.4     10.650              499.39
    247-14   901      803595651    TOTH CHARLENE T                     9/1/00   44.3     10.125              204.40
    247-14   901      803595693    COVINGTON DEBORA                    8/1/00   47.2     13.000              387.17
    247-14   901      803596006    SMITH MARK                          8/1/00   60.3     12.500              460.67
    247-14   901      803597442    RODRIGUEZ ROQUE C                  7/26/00   80.8     12.350            1,030.16
    247-14   901      803598382    BIONDO THOMAS J                    8/10/00   80.0     14.350            1,218.27
    247-14   901      803599240    HIGGINS ROY H                       8/1/00   78.7     10.375              470.81
    247-14   901      803601129    SIMPSON PAULA M                    8/14/00   85.0     11.250            1,238.36
    247-14   901      803601475    ALLEN RONALD H                     8/16/00   75.0     14.100              454.28
    247-14   901      803601590    ASSELIN PAUL A                     8/27/00   80.0     14.100            1,021.03
    247-14   901      803601608    BOONE WILLIAM DARRETT               8/1/00   80.0     13.725              440.50
    247-14   901      803602069    CHAMBLISS JIMMY JOE                 8/1/00   85.0     12.000              510.29
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 6  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000



Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   901      803602630    BRYANT DEBORAH                   211 DARBY COURT                         GREENVILLE
    247-14   901      803604297    JONES ARNETTA                    5333 THOMAS AVENUE                      PHILADELPHIA
    247-14   902      803606243    COSTA EDWIN                      98-104 ALLEN STREET                     NEW BEDFORD
    247-14   901      803607068    GREENE PORTIA P                  1844 POINT BREEZE AVENUE                PHILADELPHIA
    247-14   901      803607472    LEE PAUL D                       647 WEST MAIN STREET                    WEATHERLY
    247-14   901      803607597    MERCIER CHRISTIAN J              12346 OCONEE BOULEVARD                  NEW PORT RICHEY
    247-14   901      803607993    FARR DAVID L                     24 CANAAN STREET                        CARBONDALE
    247-14   901      803609429    THOMPSON KENNETH C               1409 OLD HIGHWAY 5 SOUTH                THOMASVILLE
    247-14   901      803609726    FULCHER WILLIAM M                7119 HYPONY TRAIL                       PARKTON
    247-14   901      803609783    SLAUGHTER LINDELL G              360 GUILFORD AVENUE                     BUFFALO
    247-14   901      803610518    ADAMS ANDREW M                   405 N SEXTON STREET                     RUSHVILLE
    247-14   901      803612217    RICHMOND MIKE                    945 WOOSTER AVE                         AKRON
    247-14   901      803614049    RANCK CHARLES B                  10315 165TH PLACE SOUTHEAS              SUMMERFIELD
    247-14   901      803615038    DAVIDSON ALLAN W                 29802 EAST HAWTHORNE DRIVE              SPRING
    247-14   901      803615962    RAINES PAUL T                    163 MAC ROAD                            MOORESBORO
    247-14   901      803616291    INGRAM ANDREW                    6605 ARMCO STREET                       JACKSONVILLE
    247-14   901      803619733    BICKUS JOSEPH H JR               116 CONSITUTION AVENUE                  WEST MIFFLIN
    247-14   901      803620723    CARTER CAROLYN JEAN              5400 HIGHWAY 29 NORTH                   OPELIKA
    247-14   901      803620947    GOOD CHRIS                       1217 ELM ST                             ROCHESTER
    247-14   901      803621531    WILLIS KENNETH                   102 BELMORE DRIVE                       BYRON
    247-14   901      803621622    FERNANDES THOMAS                 543 BLACKMAN STREET                     WILKES BARRE
    247-14   901      803623719    MCNEIL THEODORE                  305 S COURT ST                          ENGLISH
    247-14   901      803624089    BACARELLA PETER                  2462 85TH STREET                        BROOKLYN
    247-14   901      803625185    NURSE ELAINE                     5647 ANGORA TERRACE                     PHILADELPHIA
    247-14   901      803626373    GLOWASKI ANDREA M                6 SHORT STREET                          REPUBLIC
    247-14   901      803627215    CLARK THOMAS                     8896 GREER ROAD                         LYLES
    247-14   901      803627736    HARDY JANICE                     214 NORTH HOWELL STREET                 ROCKY MOUNT
    247-14   901      803628049    BYFORD WILLIAM F                 E2233 SPENCER LAKE RD                   WAUPACA
    247-14   901      803628379    JENNINGS HUBERT O                430 UNION AVENUE                        RIVERHEAD
    247-14   902      803628700    CLAUSE SHIRLEY J                 127-131 E MOORESTOWN & 131              WIND GAP
    247-14   901      803630466    HANITON EILEEN                   2223 N CENTRAL AVENUE                   INDIANAPOLIS
    247-14   901      803630474    BURRELL ALLYSON J                6918 S CAMPBELL                         CHICAGO
    247-14   901      803631993    ROBINSON CATHERINE M             352 INDIAN CREEK DR.                    LEVITTOWN
    247-14   901      803632884    TAYLOR LEVOY E                   7353 NORTH 21ST STREET                  PHILADELPHIA
    247-14   901      803633130    MARTIN CONNIE                    RT 2 BOX 336 K                          DENMARK
    247-14   901      803633403    CRAWFORD DELORES                 14933 SACRAMENTO                        POSEN
    247-14   901      803633932    HARRIS ARTHUR V                  34 NORTH PARKVIEW                       INDIANAPOLIS
    247-14   901      803634492    WATSON TOMASITA                  3828 WEST KENTUCKY AVENUE               DENVER
    247-14   901      803635317    LITTLEFIELD DONNIE               482 LEE RD 201                          SALEM
    247-14   901      803635614    DALLIN BARBARA                   257 WEST CHELTEN AVENUE                 PHILADELPHIA
    247-14   901      803635671    HUGHES STANLEY F                 603 S WALNUT ST                         RAVENNA
    247-14   901      803637115    DUNCAN WILLIAM JOSEPH            26 NC HWY 39 LOOP ROAD                  HENDERSON
    247-14   901      803637198    PICKELSIMER DON                  903 FERN ROAD                           WINTER HAVEN
    247-14   901      803637560    LAUGHERY THOMAS D                30115 66TH AVENUE SOUTH                 ROY
    247-14   901      803637842    MAHONEY JON P                    1467 16TH STREET NORTHEAST              NAPLES
    247-14   901      803637982    YUHAS KATHARINE R                1030 N STATE ST UNIT 42D                CHICAGO
    247-14   901      803638030    HUGGINS DOYLE L                  640 SJ WORKMAN HIGHWAY                  WOODRUFF
    247-14   901      803638477    CLARK JOHN C                     6519 19TH STREET NORTHEAST              TACOMA
    247-14   901      803639418    HUDSON VINCENT                   3018 NORTH JERSEY AVENUE                INDIANAPOLIS
    247-14   901      803641299    TREASE LARRY G                   5556 GLENDA LANE                        MILTON
    247-14   901      803641786    PATTERSON KAREN M                5941 SPRING STREET                      PHILADELPHIA
    247-14   901      803642099    HASAN RODNEY                     2114 EAGLE STREET                       BALTIMORE
    247-14   901      803642289    BARNES EDITH                     3110 WESTMONT STREET                    PHILADELPHIA
    247-14   901      803642495    SHABAZZ RAUSHANAH                1419 EAST HINES STREET                  MUNCIE
    247-14   901      803642958    DAVIS JOHNNY                     746 MOUNT OLIVE ROAD                    SANTEE
    247-14   901      803643063    HURLEY JEANINE M                 27 CARMEN STREET                        PATCHOGUE
    247-14   901      803644053    DEGASE DEBRA                     5564 W SALT RIVER ROAD                  SHEPHERD
    247-14   901      803644160    KING DENNIS ALLEN                117 HILLBILLY HILL                      FOREST CITY
    247-14   901      803646421    DE GROOT SANDRA GAIL             4127 JANET DRIVE                        DORR
    247-14   901      803648385    HOLOWCHAK STELLA                 4367 BRIGHTVIEW AVENUE                  PITTSBURGH
    247-14   901      803649813    ASHLEY JARED                     2333 BROWN CHAPEL ROAD                  BOONVILLE
    247-14   901      803650688    LEACH JOHN P                     3005 CAMINITO TORREBLANCA               DEL MAR
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   901      803602630    BRYANT DEBORAH                     SC    29609          37,450.00          37,248.42
    247-14   901      803604297    JONES ARNETTA                      PA    19143          39,600.00          39,577.99
    247-14   902      803606243    COSTA EDWIN                        MA    02740         260,000.00         260,000.00
    247-14   901      803607068    GREENE PORTIA P                    PA    19145          20,600.00          20,465.19
    247-14   901      803607472    LEE PAUL D                         PA    18255          10,000.00           9,714.53
    247-14   901      803607597    MERCIER CHRISTIAN J                FL    34654          34,825.00          34,825.00
    247-14   901      803607993    FARR DAVID L                       PA    18407          42,750.00          42,724.74
    247-14   901      803609429    THOMPSON KENNETH C                 AL    36784          84,960.00          84,960.00
    247-14   901      803609726    FULCHER WILLIAM M                  NC    28371          48,875.00          48,875.00
    247-14   901      803609783    SLAUGHTER LINDELL G                NY    14211          16,000.00          15,973.49
    247-14   901      803610518    ADAMS ANDREW M                     IN    46173          40,000.00          39,942.18
    247-14   901      803612217    RICHMOND MIKE                      OH    44307          44,800.00          44,766.34
    247-14   901      803614049    RANCK CHARLES B                    FL    34491          35,000.00          34,802.60
    247-14   901      803615038    DAVIDSON ALLAN W                   TX    77386         114,400.00         113,781.36
    247-14   901      803615962    RAINES PAUL T                      NC    28114          16,500.00          16,377.14
    247-14   901      803616291    INGRAM ANDREW                      FL    32219          51,000.00          51,000.00
    247-14   901      803619733    BICKUS JOSEPH H JR                 PA    15122          37,000.00          36,777.35
    247-14   901      803620723    CARTER CAROLYN JEAN                AL    36801          40,800.00          40,800.00
    247-14   901      803620947    GOOD CHRIS                         IN    46975          32,800.00          32,784.96
    247-14   901      803621531    WILLIS KENNETH                     GA    31008          80,750.00          80,750.00
    247-14   901      803621622    FERNANDES THOMAS                   PA    18702          48,800.00          48,800.00
    247-14   901      803623719    MCNEIL THEODORE                    IN    47118          40,000.00          39,944.83
    247-14   901      803624089    BACARELLA PETER                    NY    11224         232,000.00         232,000.00
    247-14   901      803625185    NURSE ELAINE                       PA    19143          36,400.00          36,400.00
    247-14   901      803626373    GLOWASKI ANDREA M                  PA    15475          52,275.00          52,275.00
    247-14   901      803627215    CLARK THOMAS                       TN    37098          70,550.00          70,498.02
    247-14   901      803627736    HARDY JANICE                       NC    27803          34,800.00          34,797.79
    247-14   901      803628049    BYFORD WILLIAM F                   WI    54981          46,500.00          46,500.00
    247-14   901      803628379    JENNINGS HUBERT O                  NY    11901         112,000.00         112,000.00
    247-14   902      803628700    CLAUSE SHIRLEY J                   PA    18091         287,000.00         287,000.00
    247-14   901      803630466    HANITON EILEEN                     IN    46205          63,750.00          63,750.00
    247-14   901      803630474    BURRELL ALLYSON J                  IL    60629          62,400.00          62,400.00
    247-14   901      803631993    ROBINSON CATHERINE M               PA    19057          68,000.00          68,000.00
    247-14   901      803632884    TAYLOR LEVOY E                     PA    19138          54,400.00          54,400.00
    247-14   901      803633130    MARTIN CONNIE                      SC    29042          20,000.00          19,910.98
    247-14   901      803633403    CRAWFORD DELORES                   IL    60469          22,000.00          21,905.21
    247-14   901      803633932    HARRIS ARTHUR V                    IN    46201          35,920.00          35,920.00
    247-14   901      803634492    WATSON TOMASITA                    CO    80219          21,240.00          21,240.00
    247-14   901      803635317    LITTLEFIELD DONNIE                 AL    36874          31,200.00          31,200.00
    247-14   901      803635614    DALLIN BARBARA                     PA    19120          44,200.00          44,200.00
    247-14   901      803635671    HUGHES STANLEY F                   OH    44266          55,250.00          55,250.00
    247-14   901      803637115    DUNCAN WILLIAM JOSEPH              NC    27536          38,250.00          38,250.00
    247-14   901      803637198    PICKELSIMER DON                    FL    33880          58,400.00          58,400.00
    247-14   901      803637560    LAUGHERY THOMAS D                  WA    98580          74,000.00          74,000.00
    247-14   901      803637842    MAHONEY JON P                      FL    34120          48,000.00          48,000.00
    247-14   901      803637982    YUHAS KATHARINE R                  IL    60610          20,000.00          19,933.33
    247-14   901      803638030    HUGGINS DOYLE L                    SC    29388          29,750.00          29,750.00
    247-14   901      803638477    CLARK JOHN C                       WA    98422          20,000.00          19,998.47
    247-14   901      803639418    HUDSON VINCENT                     IN    46205          78,750.00          78,750.00
    247-14   901      803641299    TREASE LARRY G                     FL    32583          35,000.00          35,000.00
    247-14   901      803641786    PATTERSON KAREN M                  PA    19139          33,900.00          33,900.00
    247-14   901      803642099    HASAN RODNEY                       MD    21223          29,656.00          29,656.00
    247-14   901      803642289    BARNES EDITH                       PA    19121          26,100.00          26,100.00
    247-14   901      803642495    SHABAZZ RAUSHANAH                  IN    47303          39,950.00          39,927.81
    247-14   901      803642958    DAVIS JOHNNY                       SC    29142          56,999.00          56,999.00
    247-14   901      803643063    HURLEY JEANINE M                   NY    11772         110,185.00         109,846.24
    247-14   901      803644053    DEGASE DEBRA                       MI    48883          81,900.00          81,900.00
    247-14   901      803644160    KING DENNIS ALLEN                  NC    28043          34,000.00          34,000.00
    247-14   901      803646421    DE GROOT SANDRA GAIL               MI    49323          25,000.00          25,000.00
    247-14   901      803648385    HOLOWCHAK STELLA                   PA    15227          30,000.00          30,000.00
    247-14   901      803649813    ASHLEY JARED                       IN    47601          39,200.00          39,200.00
    247-14   901      803650688    LEACH JOHN P                       CA    92014          72,500.00          72,500.00
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   901      803602630    BRYANT DEBORAH                             0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803604297    JONES ARNETTA                              0.00  07/26/2000    06/26/2030      359.24
    247-14   902      803606243    COSTA EDWIN                                0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803607068    GREENE PORTIA P                            0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803607472    LEE PAUL D                                 0.00  07/27/2000    06/27/2010      119.28
    247-14   901      803607597    MERCIER CHRISTIAN J                        0.00  07/21/2000    06/21/2020      239.08
    247-14   901      803607993    FARR DAVID L                               0.00  07/23/2000    06/23/2015      179.15
    247-14   901      803609429    THOMPSON KENNETH C                         0.00  07/23/2000    06/23/2020      239.15
    247-14   901      803609726    FULCHER WILLIAM M                          0.00  07/23/2000    06/23/2025      299.15
    247-14   901      803609783    SLAUGHTER LINDELL G                        0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803610518    ADAMS ANDREW M                             0.00  07/20/2000    06/20/2030      359.05
    247-14   901      803612217    RICHMOND MIKE                              0.00  07/09/2000    06/09/2015      178.68
    247-14   901      803614049    RANCK CHARLES B                            0.00  07/23/2000    06/23/2015      179.15
    247-14   901      803615038    DAVIDSON ALLAN W                           0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803615962    RAINES PAUL T                              0.00  07/26/2000    06/26/2010      119.24
    247-14   901      803616291    INGRAM ANDREW                              0.00  07/20/2000    06/20/2030      359.05
    247-14   901      803619733    BICKUS JOSEPH H JR                         0.00  07/19/2000    06/19/2015      179.01
    247-14   901      803620723    CARTER CAROLYN JEAN                        0.00  07/23/2000    06/23/2020      239.15
    247-14   901      803620947    GOOD CHRIS                                 0.00  07/19/2000    06/19/2015      179.01
    247-14   901      803621531    WILLIS KENNETH                             0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803621622    FERNANDES THOMAS                           0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803623719    MCNEIL THEODORE                            0.00  07/20/2000    06/20/2015      179.05
    247-14   901      803624089    BACARELLA PETER                            0.00  07/05/2000    06/05/2015      178.55
    247-14   901      803625185    NURSE ELAINE                               0.00  07/23/2000    06/23/2030      359.15
    247-14   901      803626373    GLOWASKI ANDREA M                          0.00  07/21/2000    06/21/2020      239.08
    247-14   901      803627215    CLARK THOMAS                               0.00  07/14/2000    06/14/2030      358.85
    247-14   901      803627736    HARDY JANICE                               0.00  07/12/2000    06/12/2030      358.78
    247-14   901      803628049    BYFORD WILLIAM F                           0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803628379    JENNINGS HUBERT O                          0.00  07/28/2000    06/28/2015      179.31
    247-14   902      803628700    CLAUSE SHIRLEY J                           0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803630466    HANITON EILEEN                             0.00  07/20/2000    06/20/2030      359.05
    247-14   901      803630474    BURRELL ALLYSON J                          0.00  07/27/2000    06/27/2030      359.28
    247-14   901      803631993    ROBINSON CATHERINE M                       0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803632884    TAYLOR LEVOY E                             0.00  07/22/2000    06/22/2030      359.11
    247-14   901      803633130    MARTIN CONNIE                              0.00  07/12/2000    06/12/2015      178.78
    247-14   901      803633403    CRAWFORD DELORES                           0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803633932    HARRIS ARTHUR V                            0.00  07/21/2000    06/21/2030      359.08
    247-14   901      803634492    WATSON TOMASITA                            0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803635317    LITTLEFIELD DONNIE                         0.00  07/27/2000    06/27/2025      299.28
    247-14   901      803635614    DALLIN BARBARA                             0.00  07/23/2000    06/23/2030      359.15
    247-14   901      803635671    HUGHES STANLEY F                           0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803637115    DUNCAN WILLIAM JOSEPH                      0.00  07/26/2000    06/26/2025      299.24
    247-14   901      803637198    PICKELSIMER DON                            0.00  07/27/2000    06/27/2030      359.28
    247-14   901      803637560    LAUGHERY THOMAS D                          0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803637842    MAHONEY JON P                              0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803637982    YUHAS KATHARINE R                          0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803638030    HUGGINS DOYLE L                            0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803638477    CLARK JOHN C                               0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803639418    HUDSON VINCENT                             0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803641299    TREASE LARRY G                             0.00  07/21/2000    06/21/2020      239.08
    247-14   901      803641786    PATTERSON KAREN M                          0.00  07/28/2000    06/28/2020      239.31
    247-14   901      803642099    HASAN RODNEY                               0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803642289    BARNES EDITH                               0.00  07/26/2000    06/26/2020      239.24
    247-14   901      803642495    SHABAZZ RAUSHANAH                          0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803642958    DAVIS JOHNNY                               0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803643063    HURLEY JEANINE M                           0.00  07/19/2000    06/19/2020      239.01
    247-14   901      803644053    DEGASE DEBRA                               0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803644160    KING DENNIS ALLEN                          0.00  07/27/2000    06/27/2025      299.28
    247-14   901      803646421    DE GROOT SANDRA GAIL                       0.00  07/26/2000    06/26/2020      239.24
    247-14   901      803648385    HOLOWCHAK STELLA                           0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803649813    ASHLEY JARED                               0.00  07/26/2000    06/26/2020      239.24
    247-14   901      803650688    LEACH JOHN P                               0.00  08/01/2000    07/01/2015      179.41
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>       <C>           <C>
    247-14   901      803602630    BRYANT DEBORAH                     8/27/00   70.0     13.850              494.97
    247-14   901      803604297    JONES ARNETTA                      9/26/00   90.0     11.750              399.73
    247-14   902      803606243    COSTA EDWIN                         8/1/00   68.4     10.750            2,639.59
    247-14   901      803607068    GREENE PORTIA P                    8/27/00   74.9     11.000              234.14
    247-14   901      803607472    LEE PAUL D                         9/27/00   15.3      9.875              131.46
    247-14   901      803607597    MERCIER CHRISTIAN J                7/21/00   80.9     11.750              377.40
    247-14   901      803607993    FARR DAVID L                       9/23/00   90.0     11.500              423.35
    247-14   901      803609429    THOMPSON KENNETH C                 7/23/00   80.0      9.775              807.26
    247-14   901      803609726    FULCHER WILLIAM M                  7/23/00   85.0     12.250              523.81
    247-14   901      803609783    SLAUGHTER LINDELL G                8/21/00   80.0     10.150              142.19
    247-14   901      803610518    ADAMS ANDREW M                     8/20/00   80.0     13.000              442.48
    247-14   901      803612217    RICHMOND MIKE                       9/9/00   80.0     10.500              409.80
    247-14   901      803614049    RANCK CHARLES B                    8/23/00   70.0     11.000              397.81
    247-14   901      803615038    DAVIDSON ALLAN W                    9/1/00   80.0     10.500            1,046.46
    247-14   901      803615962    RAINES PAUL T                      8/26/00   55.0     12.500              241.52
    247-14   901      803616291    INGRAM ANDREW                      7/20/00   85.0     12.850              558.19
    247-14   901      803619733    BICKUS JOSEPH H JR                 8/19/00   46.8      9.500              386.36
    247-14   901      803620723    CARTER CAROLYN JEAN                7/23/00   80.0     11.500              435.10
    247-14   901      803620947    GOOD CHRIS                         8/19/00   78.0     11.375              321.70
    247-14   901      803621531    WILLIS KENNETH                      8/1/00   85.0     11.400              793.50
    247-14   901      803621622    FERNANDES THOMAS                    8/1/00   80.0     12.650              526.51
    247-14   901      803623719    MCNEIL THEODORE                    8/20/00   76.9     10.375              362.16
    247-14   901      803624089    BACARELLA PETER                     7/5/00   80.0     11.900            2,769.48
    247-14   901      803625185    NURSE ELAINE                       7/23/00   70.0     10.000              319.44
    247-14   901      803626373    GLOWASKI ANDREA M                  7/21/00   85.0     12.250              584.73
    247-14   901      803627215    CLARK THOMAS                       8/14/00   85.0     12.750              766.66
    247-14   901      803627736    HARDY JANICE                       8/12/00   60.0     12.400              368.71
    247-14   901      803628049    BYFORD WILLIAM F                    8/1/00   66.4     11.250              464.18
    247-14   901      803628379    JENNINGS HUBERT O                  7/28/00   80.0     12.250            1,362.25
    247-14   902      803628700    CLAUSE SHIRLEY J                    8/1/00   70.0     10.600            2,730.32
    247-14   901      803630466    HANITON EILEEN                     7/20/00   75.0     12.000              655.74
    247-14   901      803630474    BURRELL ALLYSON J                  7/27/00   80.0     13.000              690.27
    247-14   901      803631993    ROBINSON CATHERINE M                8/1/00   68.0     10.500              622.02
    247-14   901      803632884    TAYLOR LEVOY E                     7/22/00   80.0      9.750              467.38
    247-14   901      803633130    MARTIN CONNIE                      8/12/00   41.6     12.600              247.81
    247-14   901      803633403    CRAWFORD DELORES                   8/19/00   24.4     11.725              221.65
    247-14   901      803633932    HARRIS ARTHUR V                    7/21/00   80.0     11.000              342.07
    247-14   901      803634492    WATSON TOMASITA                    10/1/00   80.0     14.500              260.10
    247-14   901      803635317    LITTLEFIELD DONNIE                 7/27/00   80.0     12.500              340.19
    247-14   901      803635614    DALLIN BARBARA                     7/23/00   65.0     13.250              497.59
    247-14   901      803635671    HUGHES STANLEY F                   7/27/00   85.0     12.600              593.95
    247-14   901      803637115    DUNCAN WILLIAM JOSEPH              7/26/00   85.0     12.200              408.52
    247-14   901      803637198    PICKELSIMER DON                    7/27/00   80.0     12.400              618.75
    247-14   901      803637560    LAUGHERY THOMAS D                   8/1/00   67.2     10.500              818.00
    247-14   901      803637842    MAHONEY JON P                       8/1/00   60.0      8.700              375.90
    247-14   901      803637982    YUHAS KATHARINE R                  8/21/00   65.4     11.500              198.06
    247-14   901      803638030    HUGGINS DOYLE L                    7/28/00   85.0     13.000              376.41
    247-14   901      803638477    CLARK JOHN C                       10/1/00   62.9     12.750              217.34
    247-14   901      803639418    HUDSON VINCENT                     7/19/00   75.0     11.125              757.40
    247-14   901      803641299    TREASE LARRY G                     7/21/00   63.6     10.900              358.89
    247-14   901      803641786    PATTERSON KAREN M                  7/28/00   84.9     11.250              355.70
    247-14   901      803642099    HASAN RODNEY                       7/27/00   76.0     11.000              282.42
    247-14   901      803642289    BARNES EDITH                       7/26/00   90.0     11.250              273.86
    247-14   901      803642495    SHABAZZ RAUSHANAH                  9/28/00   85.0     11.750              403.26
    247-14   901      803642958    DAVIS JOHNNY                        8/1/00   75.9     13.150              637.21
    247-14   901      803643063    HURLEY JEANINE M                   8/19/00   75.9      9.900            1,056.02
    247-14   901      803644053    DEGASE DEBRA                        8/1/00   90.0     10.900              773.77
    247-14   901      803644160    KING DENNIS ALLEN                  7/27/00   80.0     11.400              343.12
    247-14   901      803646421    DE GROOT SANDRA GAIL               7/26/00   27.7     11.000              258.05
    247-14   901      803648385    HOLOWCHAK STELLA                   7/26/00   47.6     11.400              294.80
    247-14   901      803649813    ASHLEY JARED                       7/26/00   80.0     11.900              428.90
    247-14   901      803650688    LEACH JOHN P                        8/1/00   62.8     12.000              745.74
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 7  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000



Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   901      803652205    HUFFMAN JOHN                     1205 MINGLEWOOD LANE                    FRIENDSWOOD
    247-14   901      803652858    HORTON JOHN                      2563 BECKS ROAD                         DULUTH
    247-14   901      803653088    HUFFMAN ALAN M                   9062 EAST ELEANOR AVE                   MESA
    247-14   901      803653252    JOHNSON DAVID                    718 LOOKOUT AVENUE                      CHARLEROI
    247-14   901      803653757    BANKS OLIVIA T                   1023 SALUDA'S LANE                      CLOVER
    247-14   901      803653773    WALSH MARYANN HOYLAND            133-135 BROWN STREET                    WALTHAM
    247-14   901      803654946    WILDER GLORASTINE                5224 HIGHLAND AVE                       ST LOUIS
    247-14   901      803655745    HUTSON MARION J                  6642 ELDORADO ROAD                      FEDERALSBURG
    247-14   902      803655836    RAIMONDI EDWARD J                1199 & 1201 MIFFLIN ROAD                PITTSBURGH
    247-14   901      803657089    WALDROP HEATHER                  478 JEAN JOHN ROAD                      LEESVILLE
    247-14   901      803657196    TOLLIVER CHARLES                 1921 WEST LASALLE STREET                TAMPA
    247-14   901      803657261    MCTAGUE BENEDETTA A              1504 HILLCREST DRIVE                    THE VILLAGES
    247-14   901      803658293    RABIN LEON                       208 TRACY DRIVE                         MORGANVILLE
    247-14   901      803658525    MULLINS KEVIN J                  2592 AIRPORT ROAD                       BETHEL
    247-14   901      803658616    NEITZ ALLEN R                    13411 3RD STREET                        FORT MYERS
    247-14   901      803658707    BLOSSOM JOHN P                   12826 NORTH 175 EAST                    CHRISNEY
    247-14   901      803659598    BROWN MALCOLM GERNARD            104 DELLAWARE AVE                       WARNER ROBINS
    247-14   901      803661552    STEPHENS WENDY D                 191 NORTHRIDGE DR                       TRION
    247-14   901      803662956    MASSERIA JOHN P                  14700 14702 SHAW AVENUE                 EAST CLEVELAND
    247-14   901      803663525    LAVENDER JOAN H                  184 GRICE ROAD                          ELLENBORO
    247-14   901      803665686    HARSHFIELD JAMES B               8957 PREVOST                            DETROIT
    247-14   901      803665827    FIRESTONE JUNE N                 344 BOYD STREET                         CORNWALL
    247-14   901      803666072    BARBER CHARLES E                 516 S MADISON                           MALDEN
    247-14   901      803667047    GARRETT MARK                     418 EAST COUNTY ROAD                    MAGAZINE
    247-14   901      803667302    WILLIAMS CYNTHIA D               611 SMITH STREET                        HARTSVILLE
    247-14   901      803668250    GUILLERMO PASQUAL E              3015 SOUTH BRANSON                      MARION
    247-14   901      803670686    BURNEY ADDIE                     3309 EAST ELLICOTT STREET               TAMPA
    247-14   901      803670876    MCDERMOTT SHERRY L               73 PALACE AVENUE                        MCKEES ROCK
    247-14   901      803672179    MARTIN REBECCA J                 6233 NORTH COUNTY ROAD 200              PETERSBURG
    247-14   901      803672534    SHELTON MARTIN L                 842 OLD NC 20 ROAD                      ALEXANDER
    247-14   901      803673789    SPENCER RUBY P                   6341 ALBERTINE AVE                      JENNINGS
    247-14   901      803674910    CANTY HILDA                      109 CAROLINA AVENUE                     SUMTER
    247-14   901      803675891    COXE PEYTON G                    24713 TAMMY DRIVE                       DENHAM SPRINGS
    247-14   901      803676030    PERRY ALVIN                      364 HINES ROAD                          QUINCY
    247-14   901      803676766    GRAHAM WILLIE C                  4018 OSBORNE AVENUE                     TAMPA
    247-14   901      803676949    BRADSHAW RANDY                   228 5TH STREET                          ALLEGAN
    247-14   901      803677368    BESS KENNETH WAYNE               3333 LANDSFORD ROAD                     MARSHVILLE
    247-14   901      803677392    ROSE RICKY A                     4829 SE COUNTY ROAD #337                TRENTON
    247-14   901      803677707    DOWDY WILLIAM K                  2027 BROWN ST                           ALTON
    247-14   901      803680016    HALL MICHAEL R                   259 BURTON SE                           GRAND RAPIDS
    247-14   901      803680578    MILLER JAMES D                   311 SANDRA STREET                       PERRY
    247-14   901      803681170    WHIPPLE JOSETTE                  21 COLLEGE PLACE                        WOLCOTT
    247-14   901      803681253    TALLADY DALE                     22630 WOODLAKE RD                       PIERSON
    247-14   901      803681519    AQUINO RUBEN                     234 NORTH WEST 31ST STREET              MIAMI
    247-14   901      803682137    WEBER DANIEL R                   901 E EMERSON                           PRINCETON
    247-14   901      803682566    ANDERSON PAULA K                 144 WEST TICONDEROGA DRIVE              WESTERVILLE
    247-14   901      803683895    MCKEE TERESA                     951 ROCKMAN LANE                        DEFUNIAK SPRINGS
    247-14   901      803684497    SATTERWHITE PARTHENIA I          1401 MAPLE STREET                       COLUMBIA
    247-14   901      803685221    FRIOLI JOHN F                    7630 62ND STREET                        PINELLAS PARK
    247-14   901      803685445    MCBURNEY JEFFERY K               1809 MACKWOOD                           ROCHESTER
    247-14   901      803686468    LEWIS JOHNNIE A                  453 ROSEMONT COURT                      WATERLOO
    247-14   901      803687532    SAULISBERRY FLORENCE             712 714 SOUTH 33RD STREET               SAN DIEGO
    247-14   901      803688159    ENDICOTT ELMO                    435 NORTH ELLSWORTH AVENUE              SALEM
    247-14   901      803688365    PHILLIPS DAVID                   366 ROSIER DR                           HEPHZIBAH
    247-14   901      803689231    COWEN MICHAEL                    2769 PEACH ST                           LIVE OAK
    247-14   901      803692615    SCOTT LINDA L                    25799 SOUTH WEST 123 COURT              MIAMI
    247-14   901      803692698    PARSONS ROBERT C                 426 PARK STREET                         ORRVILLE
    247-14   901      803693795    BUSH FREDERICK T                 273 WALTERS ROAD                        CHALFONT
    247-14   901      803694801    THOMPSON THOMAS                  210 NAUGLE ROAD                         BEAVER FALLS
    247-14   901      803694991    LOFTON SCOTT P                   114 SEAGRAPE DRIVE                      JACKSONVILLE BEACH
    247-14   901      803695568    WINSTON MARY                     203 SAUK TRAIL                          PARK FOREST
    247-14   901      803695741    BURZYNSKI THOMAS                 30 EAST OAKLAND                         TOLEDO
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   901      803652205    HUFFMAN JOHN                       TX    77546         111,920.00         111,920.00
    247-14   901      803652858    HORTON JOHN                        MN    55810          50,000.00          50,000.00
    247-14   901      803653088    HUFFMAN ALAN M                     AZ    85208          78,300.00          78,300.00
    247-14   901      803653252    JOHNSON DAVID                      PA    15022          45,050.00          45,050.00
    247-14   901      803653757    BANKS OLIVIA T                     VA    24534          40,000.00          39,758.14
    247-14   901      803653773    WALSH MARYANN HOYLAND              MA    02453          80,600.00          80,600.00
    247-14   901      803654946    WILDER GLORASTINE                  MO    63113          28,000.00          28,000.00
    247-14   901      803655745    HUTSON MARION J                    MD    21632          45,850.00          45,850.00
    247-14   902      803655836    RAIMONDI EDWARD J                  PA    15207         350,000.00         350,000.00
    247-14   901      803657089    WALDROP HEATHER                    LA    71446          25,875.00          25,768.66
    247-14   901      803657196    TOLLIVER CHARLES                   FL    33607          68,000.00          67,906.25
    247-14   901      803657261    MCTAGUE BENEDETTA A                FL    32159          58,500.00          58,178.16
    247-14   901      803658293    RABIN LEON                         NJ    07751          95,000.00          94,801.64
    247-14   901      803658525    MULLINS KEVIN J                    OH    45106          53,600.00          53,600.00
    247-14   901      803658616    NEITZ ALLEN R                      FL    33905          56,000.00          56,000.00
    247-14   901      803658707    BLOSSOM JOHN P                     IN    47611          21,200.00          21,200.00
    247-14   901      803659598    BROWN MALCOLM GERNARD              GA    31093          48,600.00          48,600.00
    247-14   901      803661552    STEPHENS WENDY D                   GA    30753          27,200.00          27,200.00
    247-14   901      803662956    MASSERIA JOHN P                    OH    44112          61,500.00          61,500.00
    247-14   901      803663525    LAVENDER JOAN H                    NC    28040          51,000.00          51,000.00
    247-14   901      803665686    HARSHFIELD JAMES B                 MI    48228          36,750.00          36,750.00
    247-14   901      803665827    FIRESTONE JUNE N                   PA    17016          57,000.00          56,496.82
    247-14   901      803666072    BARBER CHARLES E                   MO    63863          44,000.00          44,000.00
    247-14   901      803667047    GARRETT MARK                       AR    72943          40,000.00          39,995.58
    247-14   901      803667302    WILLIAMS CYNTHIA D                 SC    29550          32,000.00          32,000.00
    247-14   901      803668250    GUILLERMO PASQUAL E                IN    46953          14,400.00          14,400.00
    247-14   901      803670686    BURNEY ADDIE                       FL    33610          34,800.00          34,597.84
    247-14   901      803670876    MCDERMOTT SHERRY L                 PA    15136          30,500.00          30,482.64
    247-14   901      803672179    MARTIN REBECCA J                   IN    47567          30,000.00          30,000.00
    247-14   901      803672534    SHELTON MARTIN L                   NC    28701          39,600.00          39,600.00
    247-14   901      803673789    SPENCER RUBY P                     MO    63136          28,000.00          28,000.00
    247-14   901      803674910    CANTY HILDA                        SC    29150          29,000.00          29,000.00
    247-14   901      803675891    COXE PEYTON G                      LA    70726          29,400.00          29,400.00
    247-14   901      803676030    PERRY ALVIN                        FL    32351          28,600.00          28,495.50
    247-14   901      803676766    GRAHAM WILLIE C                    FL    33610          42,000.00          42,000.00
    247-14   901      803676949    BRADSHAW RANDY                     MI    49010          58,500.00          58,500.00
    247-14   901      803677368    BESS KENNETH WAYNE                 NC    28103          60,000.00          60,000.00
    247-14   901      803677392    ROSE RICKY A                       FL    32693          44,000.00          43,846.55
    247-14   901      803677707    DOWDY WILLIAM K                    IL    62002          30,400.00          30,400.00
    247-14   901      803680016    HALL MICHAEL R                     MI    49507          66,300.00          66,300.00
    247-14   901      803680578    MILLER JAMES D                     FL    32347          72,000.00          72,000.00
    247-14   901      803681170    WHIPPLE JOSETTE                    CT    06716         100,000.00          99,849.57
    247-14   901      803681253    TALLADY DALE                       MI    49339         106,250.00         106,232.37
    247-14   901      803681519    AQUINO RUBEN                       FL    33127          48,750.00          48,750.00
    247-14   901      803682137    WEBER DANIEL R                     IN    47670          35,600.00          35,600.00
    247-14   901      803682566    ANDERSON PAULA K                   OH    43081          49,500.00          49,243.50
    247-14   901      803683895    MCKEE TERESA                       FL    32433          20,400.00          20,400.00
    247-14   901      803684497    SATTERWHITE PARTHENIA I            SC    29205         151,500.00         151,439.09
    247-14   901      803685221    FRIOLI JOHN F                      FL    33781          22,000.00          22,000.00
    247-14   901      803685445    MCBURNEY JEFFERY K                 MI    48307          82,000.00          82,000.00
    247-14   901      803686468    LEWIS JOHNNIE A                    SC    29384          32,000.00          32,000.00
    247-14   901      803687532    SAULISBERRY FLORENCE               CA    92113          94,500.00          94,500.00
    247-14   901      803688159    ENDICOTT ELMO                      OH    44460         110,000.00         110,000.00
    247-14   901      803688365    PHILLIPS DAVID                     GA    30815          58,650.00          58,153.51
    247-14   901      803689231    COWEN MICHAEL                      CA    95953          81,600.00          81,600.00
    247-14   901      803692615    SCOTT LINDA L                      FL    33032          74,750.00          74,750.00
    247-14   901      803692698    PARSONS ROBERT C                   OH    44667          94,500.00          94,500.00
    247-14   901      803693795    BUSH FREDERICK T                   PA    18914         136,000.00         136,000.00
    247-14   901      803694801    THOMPSON THOMAS                    PA    15010          78,750.00          78,750.00
    247-14   901      803694991    LOFTON SCOTT P                     FL    32250          61,500.00          61,500.00
    247-14   901      803695568    WINSTON MARY                       IL    60411          55,300.00          55,300.00
    247-14   901      803695741    BURZYNSKI THOMAS                   OH    43608          28,900.00          28,900.00
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   901      803652205    HUFFMAN JOHN                               0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803652858    HORTON JOHN                                0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803653088    HUFFMAN ALAN M                             0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803653252    JOHNSON DAVID                              0.00  07/16/2000    06/16/2030      358.92
    247-14   901      803653757    BANKS OLIVIA T                             0.00  07/20/2000    06/20/2020      239.05
    247-14   901      803653773    WALSH MARYANN HOYLAND                      0.00  07/16/2000    06/16/2015      178.92
    247-14   901      803654946    WILDER GLORASTINE                          0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803655745    HUTSON MARION J                            0.00  08/01/2000    07/01/2015      179.41
    247-14   902      803655836    RAIMONDI EDWARD J                          0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803657089    WALDROP HEATHER                            0.00  07/23/2000    06/23/2015      179.15
    247-14   901      803657196    TOLLIVER CHARLES                           0.00  07/16/2000    06/16/2030      358.92
    247-14   901      803657261    MCTAGUE BENEDETTA A                        0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803658293    RABIN LEON                                 0.00  07/17/2000    06/17/2020      238.95
    247-14   901      803658525    MULLINS KEVIN J                            0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803658616    NEITZ ALLEN R                              0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803658707    BLOSSOM JOHN P                             0.00  07/21/2000    06/21/2010      119.08
    247-14   901      803659598    BROWN MALCOLM GERNARD                      0.00  07/27/2000    06/27/2030      359.28
    247-14   901      803661552    STEPHENS WENDY D                           0.00  07/23/2000    06/23/2010      119.15
    247-14   901      803662956    MASSERIA JOHN P                            0.00  07/22/2000    06/22/2015      179.11
    247-14   901      803663525    LAVENDER JOAN H                            0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803665686    HARSHFIELD JAMES B                         0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803665827    FIRESTONE JUNE N                           0.00  07/20/2000    06/20/2015      179.05
    247-14   901      803666072    BARBER CHARLES E                           0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803667047    GARRETT MARK                               0.00  07/15/2000    06/15/2020      238.88
    247-14   901      803667302    WILLIAMS CYNTHIA D                         0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803668250    GUILLERMO PASQUAL E                        0.00  07/22/2000    06/22/2015      179.11
    247-14   901      803670686    BURNEY ADDIE                               0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803670876    MCDERMOTT SHERRY L                         0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803672179    MARTIN REBECCA J                           0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803672534    SHELTON MARTIN L                           0.00  07/26/2000    06/26/2025      299.24
    247-14   901      803673789    SPENCER RUBY P                             0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803674910    CANTY HILDA                                0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803675891    COXE PEYTON G                              0.00  07/20/2000    06/20/2025      299.05
    247-14   901      803676030    PERRY ALVIN                                0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803676766    GRAHAM WILLIE C                            0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803676949    BRADSHAW RANDY                             0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803677368    BESS KENNETH WAYNE                         0.00  07/27/2000    06/27/2010      119.28
    247-14   901      803677392    ROSE RICKY A                               0.00  07/20/2000    06/20/2020      239.05
    247-14   901      803677707    DOWDY WILLIAM K                            0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803680016    HALL MICHAEL R                             0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803680578    MILLER JAMES D                             0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803681170    WHIPPLE JOSETTE                            0.00  07/14/2000    06/14/2015      178.85
    247-14   901      803681253    TALLADY DALE                               0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803681519    AQUINO RUBEN                               0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803682137    WEBER DANIEL R                             0.00  07/21/2000    06/21/2030      359.08
    247-14   901      803682566    ANDERSON PAULA K                           0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803683895    MCKEE TERESA                               0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803684497    SATTERWHITE PARTHENIA I                    0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803685221    FRIOLI JOHN F                              0.00  07/23/2000    06/23/2015      179.15
    247-14   901      803685445    MCBURNEY JEFFERY K                         0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803686468    LEWIS JOHNNIE A                            0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803687532    SAULISBERRY FLORENCE                       0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803688159    ENDICOTT ELMO                              0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803688365    PHILLIPS DAVID                             0.00  07/21/2000    06/21/2030      359.08
    247-14   901      803689231    COWEN MICHAEL                              0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803692615    SCOTT LINDA L                              0.00  07/20/2000    06/20/2030      359.05
    247-14   901      803692698    PARSONS ROBERT C                           0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803693795    BUSH FREDERICK T                           0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803694801    THOMPSON THOMAS                            0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803694991    LOFTON SCOTT P                             0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803695568    WINSTON MARY                               0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803695741    BURZYNSKI THOMAS                           0.00  07/28/2000    06/28/2030      359.31
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>      <C>            <C>
    247-14   901      803652205    HUFFMAN JOHN                        8/1/00   80.0     11.600            1,116.88
    247-14   901      803652858    HORTON JOHN                         8/1/00   64.9     13.250              562.89
    247-14   901      803653088    HUFFMAN ALAN M                      8/1/00   90.0     11.500              775.40
    247-14   901      803653252    JOHNSON DAVID                      8/16/00   85.0     11.500              446.13
    247-14   901      803653757    BANKS OLIVIA T                     8/20/00   71.4     14.500              512.00
    247-14   901      803653773    WALSH MARYANN HOYLAND              7/16/00   80.0     11.500              798.17
    247-14   901      803654946    WILDER GLORASTINE                  7/26/00   70.0     11.000              266.65
    247-14   901      803655745    HUTSON MARION J                     8/1/00   70.0     13.400              592.23
    247-14   902      803655836    RAIMONDI EDWARD J                   8/1/00   70.0      9.950            3,365.99
    247-14   901      803657089    WALDROP HEATHER                    8/23/00   75.0     13.850              341.98
    247-14   901      803657196    TOLLIVER CHARLES                   8/16/00   80.0      9.900              591.73
    247-14   901      803657261    MCTAGUE BENEDETTA A                8/26/00   90.0     11.525              580.44
    247-14   901      803658293    RABIN LEON                         8/17/00   79.7     13.475            1,145.30
    247-14   901      803658525    MULLINS KEVIN J                    7/28/00   80.0     10.375              485.30
    247-14   901      803658616    NEITZ ALLEN R                       8/1/00   80.0     11.800              608.82
    247-14   901      803658707    BLOSSOM JOHN P                     7/21/00   80.0     12.000              304.16
    247-14   901      803659598    BROWN MALCOLM GERNARD              7/27/00   88.3     11.150              468.35
    247-14   901      803661552    STEPHENS WENDY D                   7/23/00   85.0     12.000              390.24
    247-14   901      803662956    MASSERIA JOHN P                    7/22/00   75.0     10.750              689.38
    247-14   901      803663525    LAVENDER JOAN H                    7/28/00   85.0     11.900              520.67
    247-14   901      803665686    HARSHFIELD JAMES B                 7/28/00   75.0     10.150              326.59
    247-14   901      803665827    FIRESTONE JUNE N                   9/20/00   71.2      7.900              414.28
    247-14   901      803666072    BARBER CHARLES E                    8/1/00   80.0     13.000              486.73
    247-14   901      803667047    GARRETT MARK                       8/15/00   86.9     12.250              447.43
    247-14   901      803667302    WILLIAMS CYNTHIA D                 7/26/00   67.3     13.400              413.34
    247-14   901      803668250    GUILLERMO PASQUAL E                7/22/00   80.0     10.500              159.18
    247-14   901      803670686    BURNEY ADDIE                       8/28/00   60.0     10.375              381.99
    247-14   901      803670876    MCDERMOTT SHERRY L                 9/26/00   89.6     11.650              305.53
    247-14   901      803672179    MARTIN REBECCA J                   7/21/00   75.0     11.000              285.70
    247-14   901      803672534    SHELTON MARTIN L                   7/26/00   60.0     13.500              461.60
    247-14   901      803673789    SPENCER RUBY P                      8/1/00   80.0     14.650              346.22
    247-14   901      803674910    CANTY HILDA                         8/1/00   69.8     11.750              314.27
    247-14   901      803675891    COXE PEYTON G                      7/20/00   70.0     15.250              382.28
    247-14   901      803676030    PERRY ALVIN                        8/21/00   65.0      9.700              302.11
    247-14   901      803676766    GRAHAM WILLIE C                     8/1/00   75.0     12.150              436.87
    247-14   901      803676949    BRADSHAW RANDY                      8/1/00   75.9      9.025              471.76
    247-14   901      803677368    BESS KENNETH WAYNE                 7/27/00   60.0     10.125              797.06
    247-14   901      803677392    ROSE RICKY A                       8/20/00   78.5     10.250              431.92
    247-14   901      803677707    DOWDY WILLIAM K                     8/1/00   80.0     13.000              336.28
    247-14   901      803680016    HALL MICHAEL R                      8/1/00   85.0     12.850              725.64
    247-14   901      803680578    MILLER JAMES D                      8/1/00   79.1     12.100              746.15
    247-14   901      803681170    WHIPPLE JOSETTE                    8/14/00   80.0     10.700            1,117.83
    247-14   901      803681253    TALLADY DALE                       10/1/00   85.0     12.150            1,105.18
    247-14   901      803681519    AQUINO RUBEN                        8/1/00   65.0     13.000              539.27
    247-14   901      803682137    WEBER DANIEL R                     7/21/00   80.0     13.000              393.81
    247-14   901      803682566    ANDERSON PAULA K                   8/27/00   67.8      8.550              488.90
    247-14   901      803683895    MCKEE TERESA                        8/1/00   85.0     12.550              252.10
    247-14   901      803684497    SATTERWHITE PARTHENIA I            9/26/00   72.1     13.000            1,675.89
    247-14   901      803685221    FRIOLI JOHN F                      7/23/00   29.7     12.500              234.80
    247-14   901      803685445    MCBURNEY JEFFERY K                 7/28/00   46.5     12.500              875.15
    247-14   901      803686468    LEWIS JOHNNIE A                     8/1/00   69.5     13.850              394.45
    247-14   901      803687532    SAULISBERRY FLORENCE                8/1/00   82.1      8.750              743.43
    247-14   901      803688159    ENDICOTT ELMO                      7/28/00   77.4      8.550              849.71
    247-14   901      803688365    PHILLIPS DAVID                     8/21/00   85.0     12.250              614.59
    247-14   901      803689231    COWEN MICHAEL                       8/1/00   85.0     11.250              856.19
    247-14   901      803692615    SCOTT LINDA L                      7/20/00   65.0     13.250              841.52
    247-14   901      803692698    PARSONS ROBERT C                   7/28/00   90.0     11.000              899.95
    247-14   901      803693795    BUSH FREDERICK T                    8/1/00   85.0     10.150            1,208.60
    247-14   901      803694801    THOMPSON THOMAS                    7/21/00   75.0     11.000              895.07
    247-14   901      803694991    LOFTON SCOTT P                     7/26/00   40.4      8.925              621.03
    247-14   901      803695568    WINSTON MARY                        8/1/00   89.9     11.250              537.11
    247-14   901      803695741    BURZYNSKI THOMAS                   7/28/00   85.0     11.250              280.69
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 8  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000



Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   901      803696269    RUSHING ROY                      143 SAWGRASS ROAD                       WEST COLUMBIA
    247-14   901      803696616    RUSH ANGELA C                    406 WEST MAIN STREET                    BAINBRIDGE
    247-14   901      803697606    PALMER ALICE L                   104 NORTH FRANKLIN STREET               PLANT CITY
    247-14   901      803697721    HAYES JOSEPH M                   7811 IVYSTONE AVE                       COTTAGE GROVE
    247-14   901      803698232    MARGARITIS CHRISTOS              11 SPARTON LANE                         COMMACK
    247-14   901      803698299    PETERMAN MICHAEL L               2874 DERBY ROAD                         SIDNEY
    247-14   901      803698539    DANIELS WINFRED D                2358 WELLS ROAD                         UNION
    247-14   901      803698992    TRAN TUAN                        1537 OLD ORCHARD LANE                   IRVING
    247-14   901      803699719    GEMBERLING GARY A                211 SENATOR DRIVE                       MILLERSBURG
    247-14   901      803699776    MCGRAW FRANK C                   45677 NEW LONDON EASTERN R              SULLIVAN
    247-14   901      803701150    HAYES WILLIAM H                  537 EAST 42ND                           INDIANAPOLIS
    247-14   901      803701481    CLAHERTY JOHN J                  47-49 MARCY COURT                       ASHLEY
    247-14   901      803702174    SINGER SAMUEL J                  29 CRANBERRY AVENUE                     MASHPEE
    247-14   901      803704113    THOMAS GERALD D                  2085 WESTHOVEN LANE                     LANCASTER
    247-14   901      803704246    EMMONS WARD                      2314 E 95TH ST                          BROOKS TWP
    247-14   901      803704386    ULSHAFER NELSON E                221 SOUTH STREET                        JIM THORPE
    247-14   901      803704618    MONSMAN JEANNETTE L              1014 CHERRY WAY                         SHARON
    247-14   901      803705037    STEVENS GEORGE                   6745 HIGHWAY 589                        WEST LIBERTY
    247-14   901      803705532    CASERTA CRYSTAL                  400 WEST LELAND HEIGHTS BL              LEHIGH ACRES
    247-14   901      803706464    WISE ANGELA L                    12622 OAK KNOLL CIRCLE                  GENTRY
    247-14   901      803706670    STARKEY MICHAEL L                201 DALE DRIVE                          KILGORE
    247-14   901      803706761    CROUCH DAVID                     17884 CAMPBELL ROAD                     FAYETTEVILLE
    247-14   901      803708247    CAMPBELL KENNETH G               708 NORTH FOURTH STREET                 BELLWOOD
    247-14   901      803708841    LEONARD HELEN L                  1435 N 8TH AVE                          ALTOONA
    247-14   901      803709419    RUTH RICHARD M                   405 EAST SUSQUEHANNA STREE              ALLENTOWN
    247-14   901      803709682    BROWN DONICE                     1180 BROAD STREET                       PENSACOLA
    247-14   901      803712850    GALLOWAY CURTIS                  700 N 76TH STREET                       EAST ST LOUIS
    247-14   901      803715473    WILLIAMS WILLIAM M               1018 FREMONT AVENUE                     PENSACOLA
    247-14   901      803716331    SEYMORE ALBERTA J                2781 SE 18TH AVE                        GAINESVILLE
    247-14   901      803716539    MEGGINSON CAROLYN A              1205 EARLY STREET                       LYNCHBURG
    247-14   901      803716638    JENNINGS STEPHEN R               5060 76TH AVENUE NORTH 109              PINELLAS PARK
    247-14   901      803717065    REVERON WENDY                    1214 ALCOTT STREET                      PHILADELPHIA
    247-14   901      803717511    LIBERTY NANCY C                  758 SOUTH 7TH STREET                    CLINTON
    247-14   901      803717826    BLAKE EMORY H                    121 MONEY RD                            TOWNSEND
    247-14   901      803719533    CARTER CATHERINE                 4 DUNBAR AVENUE                         BALTIMORE
    247-14   901      803720507    ZACHARY LARRY                    316 SOUTH 10TH AVENUE                   LANETT
    247-14   901      803725241    PRINGLE ERVIN                    3278 POLK 44                            MENA
    247-14   901      803726439    BROWN JOHN H                     5795 WAYBURN                            DETROIT
    247-14   901      803729102    FEBES CHARLES E JR               7271 SHILOH UNITY ROAD                  LANCASTER
    247-14   901      803730274    BOOKER WAYNE                     1950 1952 GENESSEE AVE                  COLUMBUS
    247-14   901      803730548    JOHNSON ALVERETTE                55902 GALE ROAD                         SOUTH BEND
    247-14   901      803731298    WATTERS JOHN C                   509 N FRANKLIN ST                       POTTSTOWN
    247-14   901      803731579    LAING JAMES W                    1996 HUNTERS TRAIL COURT                GOOCHLAND
    247-14   901      803733427    JESS KENNETH E                   1340 GLYNDON AVENUE                     BALTIMORE
    247-14   901      803733922    BATTLE ARRIE M                   919 HARDIN STREET                       QUINCY
    247-14   901      803734391    LOTT GEORGE J                    6302 PAUL BUCHMAN HIGHWAY               PLANT CITY
    247-14   901      803734458    CUMPSTON BRENDA J                5307 25TH STREET WEST                   BRADENTON
    247-14   901      803734797    LYNN THOMAS W                    7735 ELMWOOD STREET                     LITTLETON
    247-14   901      803740661    CONAWAY LARRY E                  24 DONALD PEARSON ROAD                  GRANITEVILLE
    247-14   901      803744887    ROBINSON DOUGLAS F               4306 MORRIS DRIVE                       SYKESVILLE
    247-14   901      803745785    MCCLELLAND KEVIN O               530 S GRANDVIEW ST                      MOUNT DORA
    247-14   901      803746429    FRIEND FELIX R                   1918 CASCADE STREET                     ERIE
    247-14   901      803753581    ALTER NINA P                     120 FAIR OAKS                           HOT SPRINGS
    247-14   901      803756113    SCOTT KATIE M                    1509 1511 LAKEFRONT AVE                 EAST CLEVELAND
    247-14   901      803759257    MILLS TERRY LEE JR               16219 TAMPA STREET                      BROOKSVILLE
    247-14   901      803765759    BOLES ALMA                       120 LINCOLN STREET                      GENEVA
    247-14   901      803767003    JACKSON JOHN HOWARD              2468 PROFFITT RD                        CHARLOTTESVILLE
    247-14   901      803767532    WARE BARBARA JEAN                4683 PORTSMOUTH AVENUE                  JACKSONVILLE
    247-14   901      803769470    DRAKE DONALD                     333 PATTERSON RD                        WALLAND
    247-14   901      803772573    MITCHELL ARTHUR                  2103 W SARATOGA STREET                  BALTIMORE
    247-14   901      803774033    ST JOHN JERRY DEAN               438 PRAIRIE STREET                      CHARLOTTE
    247-14   901      803780915    ALVARADO JORGE                   590 WEST 56TH STREET                    HIALEAH
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   901      803696269    RUSHING ROY                        SC    29172          44,600.00          44,374.98
    247-14   901      803696616    RUSH ANGELA C                      IN    46105          57,600.00          57,600.00
    247-14   901      803697606    PALMER ALICE L                     FL    33566          30,000.00          29,840.87
    247-14   901      803697721    HAYES JOSEPH M                     MN    55016         134,400.00         134,400.00
    247-14   901      803698232    MARGARITIS CHRISTOS                NY    11725         107,000.00         106,859.79
    247-14   901      803698299    PETERMAN MICHAEL L                 MI    48885          30,000.00          30,000.00
    247-14   901      803698539    DANIELS WINFRED D                  MS    39365          16,236.00          16,236.00
    247-14   901      803698992    TRAN TUAN                          TX    75061         117,600.00         117,600.00
    247-14   901      803699719    GEMBERLING GARY A                  PA    17061          34,000.00          33,727.64
    247-14   901      803699776    MCGRAW FRANK C                     OH    44880          64,350.00          64,350.00
    247-14   901      803701150    HAYES WILLIAM H                    IN    46205          45,750.00          45,575.09
    247-14   901      803701481    CLAHERTY JOHN J                    PA    18706          40,000.00          39,721.19
    247-14   901      803702174    SINGER SAMUEL J                    MA    02649          60,000.00          59,796.37
    247-14   901      803704113    THOMAS GERALD D                    OH    43130          82,000.00          82,000.00
    247-14   901      803704246    EMMONS WARD                        MI    49337          25,000.00          25,000.00
    247-14   901      803704386    ULSHAFER NELSON E                  PA    18229          55,250.00          54,982.26
    247-14   901      803704618    MONSMAN JEANNETTE L                PA    16146          32,000.00          31,855.92
    247-14   901      803705037    STEVENS GEORGE                     KY    41472          54,400.00          54,225.94
    247-14   901      803705532    CASERTA CRYSTAL                    FL    33936          48,750.00          48,643.15
    247-14   901      803706464    WISE ANGELA L                      AR    72734          46,400.00          46,400.00
    247-14   901      803706670    STARKEY MICHAEL L                  TX    75662          41,200.00          41,200.00
    247-14   901      803706761    CROUCH DAVID                       AR    72703          31,500.00          31,500.00
    247-14   901      803708247    CAMPBELL KENNETH G                 PA    16617          56,800.00          56,800.00
    247-14   901      803708841    LEONARD HELEN L                    PA    16601          76,500.00          76,500.00
    247-14   901      803709419    RUTH RICHARD M                     PA    18103          42,800.00          42,800.00
    247-14   901      803709682    BROWN DONICE                       FL    32534          37,700.00          37,700.00
    247-14   901      803712850    GALLOWAY CURTIS                    IL    62203          42,800.00          42,800.00
    247-14   901      803715473    WILLIAMS WILLIAM M                 FL    32505          15,000.00          15,000.00
    247-14   901      803716331    SEYMORE ALBERTA J                  FL    32641          49,300.00          49,300.00
    247-14   901      803716539    MEGGINSON CAROLYN A                VA    24503          56,000.00          56,000.00
    247-14   901      803716638    JENNINGS STEPHEN R                 FL    33871          22,400.00          22,400.00
    247-14   901      803717065    REVERON WENDY                      PA    19149          45,000.00          44,866.29
    247-14   901      803717511    LIBERTY NANCY C                    IN    47842          57,800.00          57,800.00
    247-14   901      803717826    BLAKE EMORY H                      DE    19734         131,400.00         131,400.00
    247-14   901      803719533    CARTER CATHERINE                   MD    21228          25,000.00          25,000.00
    247-14   901      803720507    ZACHARY LARRY                      AL    36863          36,900.00          36,900.00
    247-14   901      803725241    PRINGLE ERVIN                      AR    71953          79,000.00          79,000.00
    247-14   901      803726439    BROWN JOHN H                       MI    48224          57,800.00          57,800.00
    247-14   901      803729102    FEBES CHARLES E JR                 SC    29720          63,000.00          63,000.00
    247-14   901      803730274    BOOKER WAYNE                       OH    43211          46,500.00          46,500.00
    247-14   901      803730548    JOHNSON ALVERETTE                  IN    46619          24,990.00          24,990.00
    247-14   901      803731298    WATTERS JOHN C                     PA    19464          89,000.00          89,000.00
    247-14   901      803731579    LAING JAMES W                      VA    23063         157,500.00         157,500.00
    247-14   901      803733427    JESS KENNETH E                     MD    21223          38,250.00          38,250.00
    247-14   901      803733922    BATTLE ARRIE M                     FL    32351          50,000.00          50,000.00
    247-14   901      803734391    LOTT GEORGE J                      FL    33567          94,900.00          94,900.00
    247-14   901      803734458    CUMPSTON BRENDA J                  FL    34207          58,500.00          58,500.00
    247-14   901      803734797    LYNN THOMAS W                      CO    80125         147,050.00         147,022.12
    247-14   901      803740661    CONAWAY LARRY E                    SC    29829          13,750.00          13,750.00
    247-14   901      803744887    ROBINSON DOUGLAS F                 MD    21784         148,750.00         148,750.00
    247-14   901      803745785    MCCLELLAND KEVIN O                 FL    32757         193,500.00         193,500.00
    247-14   901      803746429    FRIEND FELIX R                     PA    16502          26,000.00          25,874.00
    247-14   901      803753581    ALTER NINA P                       AR    71901          96,000.00          96,000.00
    247-14   901      803756113    SCOTT KATIE M                      OH    44112          67,200.00          67,200.00
    247-14   901      803759257    MILLS TERRY LEE JR                 FL    34609          63,900.00          63,900.00
    247-14   901      803765759    BOLES ALMA                         IN    46740          40,800.00          40,633.98
    247-14   901      803767003    JACKSON JOHN HOWARD                VA    22911          77,300.00          77,300.00
    247-14   901      803767532    WARE BARBARA JEAN                  FL    32208          37,050.00          37,050.00
    247-14   901      803769470    DRAKE DONALD                       TN    32886          42,000.00          42,000.00
    247-14   901      803772573    MITCHELL ARTHUR                    MD    21223          45,000.00          45,000.00
    247-14   901      803774033    ST JOHN JERRY DEAN                 MI    48813          50,400.00          50,400.00
    247-14   901      803780915    ALVARADO JORGE                     FL    33012         143,000.00         143,000.00
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   901      803696269    RUSHING ROY                                0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803696616    RUSH ANGELA C                              0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803697606    PALMER ALICE L                             0.00  07/27/2000    06/27/2020      239.28
    247-14   901      803697721    HAYES JOSEPH M                             0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803698232    MARGARITIS CHRISTOS                        0.00  07/16/2000    06/16/2015      178.92
    247-14   901      803698299    PETERMAN MICHAEL L                         0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803698539    DANIELS WINFRED D                          0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803698992    TRAN TUAN                                  0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803699719    GEMBERLING GARY A                          0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803699776    MCGRAW FRANK C                             0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803701150    HAYES WILLIAM H                            0.00  07/21/2000    06/21/2030      359.08
    247-14   901      803701481    CLAHERTY JOHN J                            0.00  07/20/2000    06/20/2010      119.05
    247-14   901      803702174    SINGER SAMUEL J                            0.00  07/23/2000    06/23/2030      359.15
    247-14   901      803704113    THOMAS GERALD D                            0.00  07/27/2000    06/27/2020      239.28
    247-14   901      803704246    EMMONS WARD                                0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803704386    ULSHAFER NELSON E                          0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803704618    MONSMAN JEANNETTE L                        0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803705037    STEVENS GEORGE                             0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803705532    CASERTA CRYSTAL                            0.00  07/16/2000    06/16/2020      238.92
    247-14   901      803706464    WISE ANGELA L                              0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803706670    STARKEY MICHAEL L                          0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803706761    CROUCH DAVID                               0.00  08/01/2000    07/01/2025      299.41
    247-14   901      803708247    CAMPBELL KENNETH G                         0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803708841    LEONARD HELEN L                            0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803709419    RUTH RICHARD M                             0.00  07/19/2000    06/19/2030      359.01
    247-14   901      803709682    BROWN DONICE                               0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803712850    GALLOWAY CURTIS                            0.00  07/26/2000    06/26/2020      239.24
    247-14   901      803715473    WILLIAMS WILLIAM M                         0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803716331    SEYMORE ALBERTA J                          0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803716539    MEGGINSON CAROLYN A                        0.00  07/26/2000    06/26/2020      239.24
    247-14   901      803716638    JENNINGS STEPHEN R                         0.00  07/27/2000    06/27/2015      179.28
    247-14   901      803717065    REVERON WENDY                              0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803717511    LIBERTY NANCY C                            0.00  07/27/2000    06/27/2030      359.28
    247-14   901      803717826    BLAKE EMORY H                              0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803719533    CARTER CATHERINE                           0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803720507    ZACHARY LARRY                              0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803725241    PRINGLE ERVIN                              0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803726439    BROWN JOHN H                               0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803729102    FEBES CHARLES E JR                         0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803730274    BOOKER WAYNE                               0.00  07/23/2000    06/23/2015      179.15
    247-14   901      803730548    JOHNSON ALVERETTE                          0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803731298    WATTERS JOHN C                             0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803731579    LAING JAMES W                              0.00  07/21/2000    06/21/2015      179.08
    247-14   901      803733427    JESS KENNETH E                             0.00  07/23/2000    06/23/2030      359.15
    247-14   901      803733922    BATTLE ARRIE M                             0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803734391    LOTT GEORGE J                              0.00  07/26/2000    06/26/2030      359.24
    247-14   901      803734458    CUMPSTON BRENDA J                          0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803734797    LYNN THOMAS W                              0.00  08/01/2000    07/01/2015      179.41
    247-14   901      803740661    CONAWAY LARRY E                            0.00  07/21/2000    06/21/2010      119.08
    247-14   901      803744887    ROBINSON DOUGLAS F                         0.00  07/26/2000    06/26/2015      179.24
    247-14   901      803745785    MCCLELLAND KEVIN O                         0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803746429    FRIEND FELIX R                             0.00  07/28/2000    06/28/2015      179.31
    247-14   901      803753581    ALTER NINA P                               0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803756113    SCOTT KATIE M                              0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803759257    MILLS TERRY LEE JR                         0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803765759    BOLES ALMA                                 0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803767003    JACKSON JOHN HOWARD                        0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803767532    WARE BARBARA JEAN                          0.00  07/28/2000    06/28/2030      359.31
    247-14   901      803769470    DRAKE DONALD                               0.00  07/28/2000    06/28/2020      239.31
    247-14   901      803772573    MITCHELL ARTHUR                            0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803774033    ST JOHN JERRY DEAN                         0.00  08/01/2000    07/01/2030      359.41
    247-14   901      803780915    ALVARADO JORGE                             0.00  07/27/2000    06/27/2030      359.28
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>      <C>            <C>
    247-14   901      803696269    RUSHING ROY                        8/26/00   44.6     11.150              511.13
    247-14   901      803696616    RUSH ANGELA C                      7/28/00   72.0     12.250              603.59
    247-14   901      803697606    PALMER ALICE L                     8/27/00   46.1      9.025              270.40
    247-14   901      803697721    HAYES JOSEPH M                      8/1/00   80.0      9.200            1,226.57
    247-14   901      803698232    MARGARITIS CHRISTOS                8/16/00   84.8     12.750            1,336.26
    247-14   901      803698299    PETERMAN MICHAEL L                  8/1/00   75.0     14.100              357.84
    247-14   901      803698539    DANIELS WINFRED D                  7/27/00   40.5      9.875              173.23
    247-14   901      803698992    TRAN TUAN                           8/1/00   80.0     11.000            1,119.93
    247-14   901      803699719    GEMBERLING GARY A                  8/21/00   18.8     10.625              314.19
    247-14   901      803699776    MCGRAW FRANK C                     7/26/00   65.0     13.250              724.43
    247-14   901      803701150    HAYES WILLIAM H                    8/21/00   70.3     12.500              488.27
    247-14   901      803701481    CLAHERTY JOHN J                    8/20/00   55.5      9.300              513.22
    247-14   901      803702174    SINGER SAMUEL J                    8/23/00   28.5     10.500              548.84
    247-14   901      803704113    THOMAS GERALD D                    7/27/00   68.0      8.650              719.42
    247-14   901      803704246    EMMONS WARD                         8/1/00   49.0     10.750              240.52
    247-14   901      803704386    ULSHAFER NELSON E                  9/28/00   85.0      9.900              590.34
    247-14   901      803704618    MONSMAN JEANNETTE L                8/21/00   78.0      8.250              310.44
    247-14   901      803705037    STEVENS GEORGE                     8/19/00   85.0     12.850              595.40
    247-14   901      803705532    CASERTA CRYSTAL                    8/16/00   75.0     10.887              499.45
    247-14   901      803706464    WISE ANGELA L                       8/1/00   80.0     13.000              513.28
    247-14   901      803706670    STARKEY MICHAEL L                   8/1/00   80.0     10.500              376.87
    247-14   901      803706761    CROUCH DAVID                        8/1/00   63.0     14.500              391.28
    247-14   901      803708247    CAMPBELL KENNETH G                 7/27/00   80.0     11.500              562.49
    247-14   901      803708841    LEONARD HELEN L                    7/28/00   83.1      9.950              668.52
    247-14   901      803709419    RUTH RICHARD M                     7/19/00   80.0     10.250              383.53
    247-14   901      803709682    BROWN DONICE                        8/1/00   65.0     13.250              424.42
    247-14   901      803712850    GALLOWAY CURTIS                    7/26/00   80.0     10.025              413.74
    247-14   901      803715473    WILLIAMS WILLIAM M                 7/27/00   37.5     12.000              180.03
    247-14   901      803716331    SEYMORE ALBERTA J                  7/28/00   85.0     11.850              501.42
    247-14   901      803716539    MEGGINSON CAROLYN A                7/26/00   87.5      9.400              518.34
    247-14   901      803716638    JENNINGS STEPHEN R                 7/27/00   80.0     11.875              267.04
    247-14   901      803717065    REVERON WENDY                      8/26/00   90.0     11.500              445.63
    247-14   901      803717511    LIBERTY NANCY C                    7/27/00   85.0     11.500              572.39
    247-14   901      803717826    BLAKE EMORY H                       8/1/00   90.0     11.500            1,301.24
    247-14   901      803719533    CARTER CATHERINE                   7/21/00   26.8     13.375              283.90
    247-14   901      803720507    ZACHARY LARRY                       8/1/00   90.0     11.500              365.42
    247-14   901      803725241    PRINGLE ERVIN                      7/28/00   81.0     10.050              696.20
    247-14   901      803726439    BROWN JOHN H                       7/28/00   85.0      9.975              506.17
    247-14   901      803729102    FEBES CHARLES E JR                  8/1/00   75.0     14.250              794.88
    247-14   901      803730274    BOOKER WAYNE                       7/23/00   75.0     11.750              469.38
    247-14   901      803730548    JOHNSON ALVERETTE                   8/1/00   85.0     12.600              268.65
    247-14   901      803731298    WATTERS JOHN C                     7/26/00   84.7     10.500              814.12
    247-14   901      803731579    LAING JAMES W                      7/21/00   90.0      9.750            1,353.17
    247-14   901      803733427    JESS KENNETH E                     7/23/00   85.0     10.500              349.89
    247-14   901      803733922    BATTLE ARRIE M                      8/1/00   62.5     10.550              554.25
    247-14   901      803734391    LOTT GEORGE J                      7/26/00   65.0     13.250            1,068.36
    247-14   901      803734458    CUMPSTON BRENDA J                   8/1/00   90.0     11.250              568.19
    247-14   901      803734797    LYNN THOMAS W                      10/1/00   85.0     12.000            1,512.57
    247-14   901      803740661    CONAWAY LARRY E                    7/21/00   55.0     12.500              201.27
    247-14   901      803744887    ROBINSON DOUGLAS F                 7/26/00   85.0      9.150            1,212.97
    247-14   901      803745785    MCCLELLAND KEVIN O                 7/28/00   90.0      9.650            1,648.27
    247-14   901      803746429    FRIEND FELIX R                     9/28/00   89.6      9.900              277.81
    247-14   901      803753581    ALTER NINA P                       7/28/00   80.0     13.000            1,061.95
    247-14   901      803756113    SCOTT KATIE M                       8/1/00   80.0     10.000              589.73
    247-14   901      803759257    MILLS TERRY LEE JR                  8/1/00   90.0     11.125              665.01
    247-14   901      803765759    BOLES ALMA                         8/28/00   80.0     12.100              422.82
    247-14   901      803767003    JACKSON JOHN HOWARD                7/28/00   84.9     11.850              786.20
    247-14   901      803767532    WARE BARBARA JEAN                  7/28/00   65.0     13.250              417.10
    247-14   901      803769470    DRAKE DONALD                       7/28/00   75.0     11.375              444.29
    247-14   901      803772573    MITCHELL ARTHUR                     8/1/00   90.0     11.150              433.65
    247-14   901      803774033    ST JOHN JERRY DEAN                  8/1/00   70.0      9.150              410.98
    247-14   901      803780915    ALVARADO JORGE                     7/27/00   81.7     12.850            1,565.12
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 9  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000



Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-14   901      803782226    ANDERSON TINA M                  19944 BEAVER CREEK ROAD                 HAGERSTOWN
    247-14   901      803784149    HORNEY VICTOR ALLEN              114 GREENVILLE BOULEVARD                BESSEMER CITY
    247-14   901      803784578    DESMORE KEYSIA M                 6308 WASHINGTON STREET                  HOLLYWOOD
    247-14   901      8000519515   RYAN WILLIAM J                   11925 FOXFIRE DR                        HUDSON
    247-14   901      8000575657   HARRINGTON PETER                 2840 REGENT DR                          DELTONA
    247-14   905      8000687940   TATAR JOHN                       30138 SUSAN COURT                       INKSTER
    247-14   905      8000710288   CREAGER BRUCE A                  279 MILL ST                             UTICA
    247-14   901      8000715162   BEARDEN DOUGLAS C                138 POINT SOUTH LANE                    LEXINGTON
    247-14   905      8000722622   MESSER ROBERT H                  5549 SOUTH WAYMAN LANE                  SALT LAKE CITY
    247-14   905      8000727399   ALVARENGA ANDRES U               20 SECOND ST                            BRENTWOOD
    247-14   905      8000766819   CURRAN TIMOTHY J                 3920 NORTH LINCOLN STR                  WESTMONT
    247-14   901      8000792195   BOVA CHARLES F                   7 CLARK RD                              NEW FAIRFIELD
                    ------------------------------------------------
                             508   Sale Total

    247-15   990      800290611    ROBINSON UNDRACUS LAMAR          110 BURNS STREET                        LYMAN
    247-15   990      801075946    ROMAIN JEMMA S                   231-27-126TH AVENUE                     LAURELTON
    247-15   990      801159781    BAKER NATALIE EUDORA             1125 SOUTHWEST GOLDEN AVE               ARCADIA
    247-15   990      801577917    LAPLANTE PENNY A                 76 KING ROAD                            CHICHESTER
    247-15   990      801807447    GONZALEZ ARMANDO                 844 COLORADO AVENUE                     BRIDGEPORT
    247-15   990      802084830    GARCIA JOSEPHINE F               213 SOUTH COLLEGE STREET                LEESBURG
    247-15   990      802194639    SHAYESTEH IRAJ                   1665 EBBETTS DRIVE                      CAMPBELL
    247-15   990      802195388    BROWN LARRY                      69812 CR29                              NEW PARIS
    247-15   990      802337287    SWIFT SHERRY M                   5802 JAIME DRIVE                        GROVETOWN
    247-15   990      802365635    ROBINSON LONNIELL                693 BRADFORD STREET                     BROOKLYN
    247-15   990      802807503    TONSAGER BRIAN S                 3513 43RD AVE S                         MINNEAPOLIS
    247-15   990      803146208    HENRY SHARON L                   2398 MOUNTAIN AVE                       NORCO
    247-15   990      1000060788   TROUTMAN REBA ALLENE             4902 W BAHAMA CT                        LOUISVILLE
    247-15   990      5500005011   RICKER GEORGETT E                8635 COUNTY LINE RD                     LITHIA
    247-15   990      5600008501   GEORGE DAVID C                   1342 BOONE AVENUE NORTH                 GOLDEN VALLEY
                    ------------------------------------------------
                              15   Sale Total

    247-16   901      1000070241   WILLIAMSON RUDOLPH               BOX 15040 HIGHWAY 39                    ZEBULON
    247-16   901      1000070654   MOOG GARY D                      503 N LARCH AVE                         E W
    247-16   901      1000071223   ROBINSON DENNIS                  1122 MARTIN ST                          SANFORD
    247-16   901      1000071546   TRUESDELL GEORGE C               1303 OLD WHITESVILLE ROAD               M C
    247-16   901      1000073021   BUTLER WILLIAM J                 2825 KINGS RD                           ST AUGUSTIN
    247-16   901      1000073054   ALLMON GEORGE R                  470 HAMMONTREE DR                       LA FAYETTE
                    ------------------------------------------------
                               6   Sale Total

    247-37   905      8000497977   EDDINGS DARRYL J                 8400 JOHN ROBERT DR                     OKLAHOMA CITY
    247-37   905      8000607138   NAVA JOSE SANTOS                 2226 W CORTEZ STREET                    PHOENIX
    247-37   905      8000626013   ADAME SERGIO A                   2716 N 122ND DRIVE                      AVONDALE
    247-37   905      8000639529   BERNABE BENJAMIN F               9508 SAN RAFAEL AVE NE                  ALBUQUERQUE
    247-37   905      8000689490   THRASHER YOLANDA                 1285 COUNTY ROAD 12                     MARGARET
    247-37   905      8000697527   BOWERS ALLAN J                   1019 WILLIAMS ST                        STINNETT
    247-37   905      8000700032   BRADFORD BEVERLY A               4318 WILLOW HILL DR                     SEABROOK
    247-37   905      8000702830   FORTUNE CORTEZ                   7208 PINE TREE LANE                     BIRMINGHAM
    247-37   905      8000704851   MIRANDA MIGUEL                   106 DIVISION AVE.                       GARFIELD
    247-37   905      8000713092   VINES JUDITH                     1924 LIGHTFOOT LN.                      COPPERAS COVE
    247-37   905      8000722929   MENDEZ MARIO S                   2647 FORDHAM STREET                     EAST PALO ALTO
    247-37   905      8000727548   VAUGHN CAROL J                   29 HANSON STREET                        TOUCHET
    247-37   905      8000729254   HIGGINS ROBERT                   4805 CAPITAL AVE S.W.                   BATTLE CREEK
    247-37   905      8000729700   GARCIA YLDEFONSO                 710 S 11TH ST                           ARANSAS PASS
    247-37   905      8000731953   LIVERS CATHERINE                 3669 N IRVINGTON AVE                    INDIANAPOLIS
    247-37   905      8000733215   MORENO JESUS                     1908 EAST HARVARD STREET                PHOENIX
    247-37   905      8000737778   GLASS LYNN WESTON                2805 RACE LANE                          MARIANNA
    247-37   905      8000738487   GOMEZ FRANCISCO                  226 E VESTAL PLACE                      SAN ANTONIO
    247-37   905      8000740459   GUEVARA MARK A                   7127 ZIEGLERS GROVE                     RICHMOND
    247-37   905      8000741242   MEDINA TERESA G                  235 W 700 N                             CLEARFIELD
    247-37   905      8000742711   GUZMAN PAT                       3127 APPLE DR                           MISSOURI CITY
    247-37   905      8000744030   ESPARZA ARMANDO                  817 E PONDEROSA DR                      AZUSA
    247-37   905      8000746688   PERALTA DE J REGINALDO           9845 NOBLE AVE                          NORTH HILLS
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-14   901      803782226    ANDERSON TINA M                    MD    21740          87,487.00          87,487.00
    247-14   901      803784149    HORNEY VICTOR ALLEN                NC    28016          23,500.00          23,500.00
    247-14   901      803784578    DESMORE KEYSIA M                   FL    33023          69,300.00          69,300.00
    247-14   901      8000519515   RYAN WILLIAM J                     FL    34669          40,000.00          39,910.95
    247-14   901      8000575657   HARRINGTON PETER                   FL    32738          50,000.00          49,763.74
    247-14   905      8000687940   TATAR JOHN                         MI    48141          50,100.00          50,057.63
    247-14   905      8000710288   CREAGER BRUCE A                    OH    43080          55,000.00          54,948.83
    247-14   901      8000715162   BEARDEN DOUGLAS C                  SC    29073          75,000.00          74,942.85
    247-14   905      8000722622   MESSER ROBERT H                    UT    84117         211,900.00         211,807.96
    247-14   905      8000727399   ALVARENGA ANDRES U                 NY    11717         120,500.00         120,418.80
    247-14   905      8000766819   CURRAN TIMOTHY J                   IL    60559         169,000.00         168,751.29
    247-14   901      8000792195   BOVA CHARLES F                     CT    06812         156,000.00         155,920.25
                    ------------------------------------------------               --------------------------------------
                             508   Sale Total                                          30,002,687.00      29,934,536.88

    247-15   990      800290611    ROBINSON UNDRACUS LAMAR            SC    29365          56,950.00          54,911.48
    247-15   990      801075946    ROMAIN JEMMA S                     NY    11413         157,250.00         156,943.26
    247-15   990      801159781    BAKER NATALIE EUDORA               FL    34266          52,000.00          52,000.00
    247-15   990      801577917    LAPLANTE PENNY A                   NH    03301          86,000.00          85,807.16
    247-15   990      801807447    GONZALEZ ARMANDO                   CT    06605          65,000.00          64,208.55
    247-15   990      802084830    GARCIA JOSEPHINE F                 FL    34788          12,385.00          12,124.84
    247-15   990      802194639    SHAYESTEH IRAJ                     CA    95008          36,000.00          35,991.77
    247-15   990      802195388    BROWN LARRY                        IN    46553          70,800.00          70,800.00
    247-15   990      802337287    SWIFT SHERRY M                     GA    30813          28,000.00          27,700.46
    247-15   990      802365635    ROBINSON LONNIELL                  NY    11207          26,500.00          26,012.07
    247-15   990      802807503    TONSAGER BRIAN S                   MN    55406          42,700.00          42,579.96
    247-15   990      803146208    HENRY SHARON L                     CA    91760          57,091.00          57,091.00
    247-15   990      1000060788   TROUTMAN REBA ALLENE               KY    40219          81,000.00          78,687.62
    247-15   990      5500005011   RICKER GEORGETT E                  FL    33547          24,100.00          23,928.30
    247-15   990      5600008501   GEORGE DAVID C                     MN    55427          68,000.00          63,741.44
                    ------------------------------------------------               --------------------------------------
                              15   Sale Total                                             863,776.00         852,527.91

    247-16   901      1000070241   WILLIAMSON RUDOLPH                 NC    27597          56,000.00          54,836.98
    247-16   901      1000070654   MOOG GARY D                        WA    98802          58,500.00          58,387.88
    247-16   901      1000071223   ROBINSON DENNIS                    NC    27330          39,000.00          38,949.27
    247-16   901      1000071546   TRUESDELL GEORGE C                 SC    29461          76,500.00          76,415.50
    247-16   901      1000073021   BUTLER WILLIAM J                   FL    32086          50,000.00          49,812.90
    247-16   901      1000073054   ALLMON GEORGE R                    GA    30728          42,000.00          41,885.82
                    ------------------------------------------------               --------------------------------------
                               6   Sale Total                                             322,000.00         320,288.35

    247-37   905      8000497977   EDDINGS DARRYL J                   OK    73135          46,200.00          46,200.00
    247-37   905      8000607138   NAVA JOSE SANTOS                   AZ    85029          10,480.00          10,480.00
    247-37   905      8000626013   ADAME SERGIO A                     AZ    85323          27,900.00          27,546.24
    247-37   905      8000639529   BERNABE BENJAMIN F                 NM    87109          38,597.00          38,581.98
    247-37   905      8000689490   THRASHER YOLANDA                   AL    35112          45,000.00          45,000.00
    247-37   905      8000697527   BOWERS ALLAN J                     TX    79083          11,800.00          11,800.00
    247-37   905      8000700032   BRADFORD BEVERLY A                 TX    77586         122,940.00         122,940.00
    247-37   905      8000702830   FORTUNE CORTEZ                     AL    35064          80,000.00          79,956.76
    247-37   905      8000704851   MIRANDA MIGUEL                     NJ    07026         107,300.00         107,300.00
    247-37   905      8000713092   VINES JUDITH                       TX    76522          36,400.00          36,219.19
    247-37   905      8000722929   MENDEZ MARIO S                     CA    94303         292,500.00         292,500.00
    247-37   905      8000727548   VAUGHN CAROL J                     WA    99360          45,000.00          44,992.68
    247-37   905      8000729254   HIGGINS ROBERT                     MI    49015          30,000.00          29,982.10
    247-37   905      8000729700   GARCIA YLDEFONSO                   TX    78336          51,000.00          51,000.00
    247-37   905      8000731953   LIVERS CATHERINE                   IN    46218          31,500.00          31,473.42
    247-37   905      8000733215   MORENO JESUS                       AZ    85006          77,400.00          77,400.00
    247-37   905      8000737778   GLASS LYNN WESTON                  FL    32448          33,750.00          33,750.00
    247-37   905      8000738487   GOMEZ FRANCISCO                    TX    78221          15,000.00          15,000.00
    247-37   905      8000740459   GUEVARA MARK A                     TX    77469          65,591.80          65,591.80
    247-37   905      8000741242   MEDINA TERESA G                    UT    84015          89,700.00          89,592.75
    247-37   905      8000742711   GUZMAN PAT                         TX    77459          81,989.75          81,989.75
    247-37   905      8000744030   ESPARZA ARMANDO                    CA    91702         123,250.00         123,204.99
    247-37   905      8000746688   PERALTA DE J REGINALDO             CA    91343         201,865.00         201,720.29
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-14   901      803782226    ANDERSON TINA M                            0.00  08/01/2000    07/01/2020      239.41
    247-14   901      803784149    HORNEY VICTOR ALLEN                        0.00  07/28/2000    06/28/2010      119.31
    247-14   901      803784578    DESMORE KEYSIA M                           0.00  08/01/2000    07/01/2030      359.41
    247-14   901      8000519515   RYAN WILLIAM J                             0.00  04/06/2000    03/06/2030      355.56
    247-14   901      8000575657   HARRINGTON PETER                           0.00  04/21/2000    03/21/2015      176.05
    247-14   905      8000687940   TATAR JOHN                                 0.00  07/14/2000    06/14/2030      358.85
    247-14   905      8000710288   CREAGER BRUCE A                            0.00  07/26/2000    06/26/2025      299.24
    247-14   901      8000715162   BEARDEN DOUGLAS C                          0.00  07/28/2000    06/28/2030      359.31
    247-14   905      8000722622   MESSER ROBERT H                            0.00  07/20/2000    06/20/2030      359.05
    247-14   905      8000727399   ALVARENGA ANDRES U                         0.00  07/20/2000    06/20/2030      359.05
    247-14   905      8000766819   CURRAN TIMOTHY J                           0.00  07/26/2000    06/26/2025      299.24
    247-14   901      8000792195   BOVA CHARLES F                             0.00  08/01/2000    07/01/2030      359.41
                    ---------------------------------------------------------------                            ----------
                             508   Sale Total                                 0.00                              270.91

    247-15   990      800290611    ROBINSON UNDRACUS LAMAR                    0.00  05/01/1997    04/01/2017      200.38
    247-15   990      801075946    ROMAIN JEMMA S                             0.00  09/26/1998    08/26/2028      337.22
    247-15   990      801159781    BAKER NATALIE EUDORA                       0.00  11/01/1998    10/01/2028      338.40
    247-15   990      801577917    LAPLANTE PENNY A                           0.00  12/01/1998    11/01/2028      339.42
    247-15   990      801807447    GONZALEZ ARMANDO                           0.00  05/23/1999    04/23/2019      225.11
    247-15   990      802084830    GARCIA JOSEPHINE F                         0.00  07/25/1999    06/25/2014      167.18
    247-15   990      802194639    SHAYESTEH IRAJ                             0.00  10/01/1999    09/01/2014      169.41
    247-15   990      802195388    BROWN LARRY                                0.00  11/13/1999    10/13/2019      230.79
    247-15   990      802337287    SWIFT SHERRY M                             0.00  09/13/1999    08/13/2014      168.79
    247-15   990      802365635    ROBINSON LONNIELL                          0.00  09/25/1999    08/25/2014      169.18
    247-15   990      802807503    TONSAGER BRIAN S                           0.00  01/27/2000    12/27/2014      173.26
    247-15   990      803146208    HENRY SHARON L                             0.00  04/01/2000    03/01/2015      175.40
    247-15   990      1000060788   TROUTMAN REBA ALLENE                       0.00  11/28/1998    10/28/2018      219.29
    247-15   990      5500005011   RICKER GEORGETT E                      1,755.47  12/01/1998    11/21/2008       99.42
    247-15   990      5600008501   GEORGE DAVID C                         4,691.80  01/01/1999    11/21/2008      100.41
                    ---------------------------------------------------------------                            ----------
                              15   Sale Total                             6,447.27                              237.02

    247-16   901      1000070241   WILLIAMSON RUDOLPH                         0.00  11/01/1999    10/01/2014      170.40
    247-16   901      1000070654   MOOG GARY D                                0.00  02/01/2000    01/01/2030      353.42
    247-16   901      1000071223   ROBINSON DENNIS                            0.00  03/01/2000    02/01/2030      354.44
    247-16   901      1000071546   TRUESDELL GEORGE C                         0.00  03/01/2000    02/01/2030      354.44
    247-16   901      1000073021   BUTLER WILLIAM J                           0.00  11/01/1999    10/01/2014      170.40
    247-16   901      1000073054   ALLMON GEORGE R                            0.00  12/01/1999    11/01/2029      351.42
                    ---------------------------------------------------------------                            ----------
                               6   Sale Total                                 0.00                              293.73

    247-37   905      8000497977   EDDINGS DARRYL J                           0.00  05/24/2000    04/24/2025      297.17
    247-37   905      8000607138   NAVA JOSE SANTOS                           0.00  05/26/2000    04/26/2015      177.24
    247-37   905      8000626013   ADAME SERGIO A                             0.00  04/27/2000    03/27/2015      176.25
    247-37   905      8000639529   BERNABE BENJAMIN F                         0.00  05/25/2000    04/25/2030      357.21
    247-37   905      8000689490   THRASHER YOLANDA                           0.00  07/26/2000    06/26/2020      239.24
    247-37   905      8000697527   BOWERS ALLAN J                             0.00  07/27/2000    06/27/2010      119.28
    247-37   905      8000700032   BRADFORD BEVERLY A                         0.00  07/27/2000    06/27/2030      359.28
    247-37   905      8000702830   FORTUNE CORTEZ                             0.00  07/19/2000    06/19/2030      359.01
    247-37   905      8000704851   MIRANDA MIGUEL                             0.00  07/26/2000    06/26/2030      359.24
    247-37   905      8000713092   VINES JUDITH                               0.00  07/16/2000    06/16/2015      178.92
    247-37   905      8000722929   MENDEZ MARIO S                             0.00  07/28/2000    06/28/2030      359.31
    247-37   905      8000727548   VAUGHN CAROL J                             0.00  08/01/2000    07/01/2030      359.41
    247-37   905      8000729254   HIGGINS ROBERT                             0.00  07/21/2000    06/21/2030      359.08
    247-37   905      8000729700   GARCIA YLDEFONSO                           0.00  07/20/2000    06/20/2030      359.05
    247-37   905      8000731953   LIVERS CATHERINE                           0.00  07/26/2000    06/26/2025      299.24
    247-37   905      8000733215   MORENO JESUS                               0.00  08/01/2000    07/01/2025      299.41
    247-37   905      8000737778   GLASS LYNN WESTON                          0.00  07/23/2000    06/23/2015      179.15
    247-37   905      8000738487   GOMEZ FRANCISCO                            0.00  08/01/2000    07/01/2010      119.41
    247-37   905      8000740459   GUEVARA MARK A                             0.00  07/21/2000    06/21/2025      299.08
    247-37   905      8000741242   MEDINA TERESA G                            0.00  08/01/2000    07/01/2025      299.41
    247-37   905      8000742711   GUZMAN PAT                                 0.00  08/01/2000    07/01/2025      299.41
    247-37   905      8000744030   ESPARZA ARMANDO                            0.00  08/01/2000    07/01/2030      359.41
    247-37   905      8000746688   PERALTA DE J REGINALDO                     0.00  07/28/2000    06/28/2030      359.31
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>        <C>      <C>           <C>
    247-14   901      803782226    ANDERSON TINA M                     8/1/00   69.9      7.900              726.34
    247-14   901      803784149    HORNEY VICTOR ALLEN                7/28/00   44.3     12.500              343.98
    247-14   901      803784578    DESMORE KEYSIA M                    8/1/00   90.0      9.825              599.21
    247-14   901      8000519515   RYAN WILLIAM J                      8/6/00   65.5     10.000              351.03
    247-14   901      8000575657   HARRINGTON PETER                   6/21/00   76.5     10.500              552.70
    247-14   905      8000687940   TATAR JOHN                         9/14/00   80.8      9.990              439.29
    247-14   905      8000710288   CREAGER BRUCE A                    9/26/00   80.8     12.460              598.05
    247-14   901      8000715162   BEARDEN DOUGLAS C                  9/28/00   79.7     10.440              682.69
    247-14   905      8000722622   MESSER ROBERT H                    9/20/00   80.8     12.710            2,296.10
    247-14   905      8000727399   ALVARENGA ANDRES U                 9/20/00   68.8     10.960            1,143.91
    247-14   905      8000766819   CURRAN TIMOTHY J                   9/26/00   78.6      9.990            1,534.51
    247-14   901      8000792195   BOVA CHARLES F                     10/1/00   84.3     10.260            1,399.08
                    ------------------------------------------------          --------------------------------------
                             508   Sale Total                                  76.7      11.903          320,370.06

    247-15   990      800290611    ROBINSON UNDRACUS LAMAR             7/1/00   85.0     13.000              667.21
    247-15   990      801075946    ROMAIN JEMMA S                     7/26/00   85.0     12.150            1,635.67
    247-15   990      801159781    BAKER NATALIE EUDORA                7/1/00   80.0     13.150              581.33
    247-15   990      801577917    LAPLANTE PENNY A                    7/1/00   80.0     10.450              783.46
    247-15   990      801807447    GONZALEZ ARMANDO                   7/23/00   84.4     12.240              726.61
    247-15   990      802084830    GARCIA JOSEPHINE F                 6/25/00   79.0     12.500              152.65
    247-15   990      802194639    SHAYESTEH IRAJ                      8/1/00   80.0     13.000              398.23
    247-15   990      802195388    BROWN LARRY                        7/13/00   84.9     13.350              847.19
    247-15   990      802337287    SWIFT SHERRY M                     7/13/00   80.0     13.750              368.20
    247-15   990      802365635    ROBINSON LONNIELL                  7/25/00   79.9     10.900              299.54
    247-15   990      802807503    TONSAGER BRIAN S                   7/27/00   90.0     11.400              419.60
    247-15   990      803146208    HENRY SHARON L                      8/1/00   74.8     11.100              548.01
    247-15   990      1000060788   TROUTMAN REBA ALLENE               6/28/00   90.0      9.990              781.13
    247-15   990      5500005011   RICKER GEORGETT E                  7/11/00   65.9      9.750              290.86
    247-15   990      5600008501   GEORGE DAVID C                     7/14/00   61.8      9.250              803.51
                    ------------------------------------------------          --------------------------------------
                              15   Sale Total                                  81.3      11.664            9,303.20

    247-16   901      1000070241   WILLIAMSON RUDOLPH                  8/1/00   80.0     10.875              632.11
    247-16   901      1000070654   MOOG GARY D                         7/1/00   79.0     10.750              546.09
    247-16   901      1000071223   ROBINSON DENNIS                     8/1/00   54.1     12.469              415.30
    247-16   901      1000071546   TRUESDELL GEORGE C                  8/1/00   75.0     13.250              861.22
    247-16   901      1000073021   BUTLER WILLIAM J                    7/1/00   43.4      9.875              434.18
    247-16   901      1000073054   ALLMON GEORGE R                     8/1/00   70.0     11.375              411.93
                    ------------------------------------------------          --------------------------------------
                               6   Sale Total                                  68.5      11.523            3,300.83

    247-37   905      8000497977   EDDINGS DARRYL J                   7/24/00   85.8     10.000              419.82
    247-37   905      8000607138   NAVA JOSE SANTOS                   7/26/00   83.8     12.260              127.54
    247-37   905      8000626013   ADAME SERGIO A                     8/27/00   79.0     14.710              384.96
    247-37   905      8000639529   BERNABE BENJAMIN F                 7/25/00   84.9     12.710              418.23
    247-37   905      8000689490   THRASHER YOLANDA                   7/26/00   84.9     12.750              519.22
    247-37   905      8000697527   BOWERS ALLAN J                     7/27/00   53.6     13.460              179.40
    247-37   905      8000700032   BRADFORD BEVERLY A                 7/27/00   78.3      9.250            1,011.40
    247-37   905      8000702830   FORTUNE CORTEZ                     9/19/00   74.0     11.860              814.28
    247-37   905      8000704851   MIRANDA MIGUEL                     7/26/00   85.8     11.250            1,042.16
    247-37   905      8000713092   VINES JUDITH                       9/16/00   80.8     11.710              430.09
    247-37   905      8000722929   MENDEZ MARIO S                     7/28/00   90.0      8.750            2,301.10
    247-37   905      8000727548   VAUGHN CAROL J                     10/1/00   90.0     12.170              468.77
    247-37   905      8000729254   HIGGINS ROBERT                     9/21/00   50.0     11.460              296.17
    247-37   905      8000729700   GARCIA YLDEFONSO                   7/20/00   51.0     12.210              532.85
    247-37   905      8000731953   LIVERS CATHERINE                   9/26/00   75.0     12.960              354.32
    247-37   905      8000733215   MORENO JESUS                        8/1/00   90.0     10.110              709.35
    247-37   905      8000737778   GLASS LYNN WESTON                  7/23/00   75.0     11.960              404.19
    247-37   905      8000738487   GOMEZ FRANCISCO                     8/1/00   33.3     11.610              211.84
    247-37   905      8000740459   GUEVARA MARK A                     7/21/00   79.9     11.460              664.80
    247-37   905      8000741242   MEDINA TERESA G                    10/1/00   85.8      9.990              814.47
    247-37   905      8000742711   GUZMAN PAT                          8/1/00   79.9     14.500            1,018.45
    247-37   905      8000744030   ESPARZA ARMANDO                    10/1/00   85.0     10.990            1,172.81
    247-37   905      8000746688   PERALTA DE J REGINALDO             9/28/00   85.9     10.700            1,876.79
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                           SALE SCHEDULE - GROUP 1                                    PAGE 10 8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 7/20/2000



Pool ID      Inv       Account        Name                             Address                                 City
--------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>                                     <C>
    247-37   905      8000747330   SNOW ARLENE M                    13464 WEST 5000 SOUTH ROAD              HERSCHER
    247-37   905      8000748197   COREY RAYMOND F                  3544 BENTLEY RD.                        LINESVILLE
    247-37   905      8000750722   GRIMES RONALD L                  6624 BROOKHAVEN DR                      INDIANAPOLIS
    247-37   905      8000752447   BERG BONNIE D                    120 CYRIL  DR.                          PACE
    247-37   905      8000752736   PROY JERREL                      3310 CAMDEN AVENUE                      LORAIN
    247-37   905      8000753403   CARRENO RAUL                     1433 SAN ALTOS PLACE                    LEMON GROVE
    247-37   905      8000753502   WHIPKEY SHERRY L                 409 OAKWOOD AVE                         MARIETTA
    247-37   905      8000753908   MEAD CHARLES E                   38 PICKFORD ST                          BATTLE CREEK
    247-37   905      8000754575   EREKSON JUDITH A                 1380 S HERCULES AVE                     CLEARWATER
    247-37   905      8000760812   WEH DOUGLAS                      201 PENN PLACE                          LINDEN
    247-37   905      8000764327   PARRIS R C JR                    2700 19TH ST. S.                        ST. PETERSBURG
    247-37   901      8000770415   CLOUDY ARTHUR                    PO 374 HWY 7 EAST                       JOAQUIN
    247-37   905      8000770423   RUNYON GAIL E                    1165 STACEWOOD                          BEAUMONT
    247-37   905      8000773922   HARRELL RUSSELL DALE             BOX 97 RR1                              TUNAS
    247-37   905      8000775182   BROWN JERRIE L                   10105 HWY 326 N                         KOUNTZE
    247-37   905      8000775612   MAUS JAIME                       916 BIBB AVE                            EAGLE PASS
    247-37   905      8000775836   MOULTON NANCYANNE T              BOX 192RT 107                           BETHEL
    247-37   905      8000781024   MCCOY DENISE                     1200 W. 37TH STR                        LITTLE ROCK
    247-37   905      8000781313   SIVER PETRA K                    5620 LAKEVIEW BLVD                      GOODRICH
    247-37   905      8000785801   ZORRILLA KATHLEEN G              500 WEST ELIZABETH AVE                  LINDEN
    247-37   905      8000786627   PHILPOTT RICKY E                 8935 ROLLING ACRES TRAIL                FAIR OAKS
                    ------------------------------------------------
                              44   Sale Total

    247-64   900      803718394    LARSON LARRY D                   2910 3RD STREET                         UNION GAP
    247-64   900      803724327    DANIELS JULIANN M                1104 SEVENTH AVENUE                     GRAFTON
    247-64   900      803745728    GRAY HERMAN B                    5399 WEST BLOOMFIELD LAKE               WEST BLOOMFIELD
    247-64   900      5100096758   CRAIG HEATHER M                  495 NW 161ST ROAD                       CLINTON
    247-64   900      5100203172   WEAVER GLORIA                    5637 LEBANON AVENUE                     PHILADELPHIA
    247-64   900      5100203214   ORCUTT 1NNA SHARON               212 LORILEE LANE                        PORT ANGELES
    247-64   900      5100203230   CHRISMAN SUSIE                   1026 129TH AVENUE                       WAYLAND
    247-64   900      5200060704   PAULI THOMAS R                   5512 CHATHAM LANE                       GRAND BLANC
                    ------------------------------------------------
                               8   Sale Total

    247-65   900      5200060654   LEDSON BENNA L                   3704 CARRINGTON PLACE                   TALLAHASSEE
                    ------------------------------------------------
                               1   Sale Total

    247-66   990      800551244    TAYLOR PHILLIP WAYNE             5997 ALMOND CREEK COVE                  MILLINGTON
    247-66   990      5100005908   SPELLER MOSES                    6 RANGER ROAD                           METHUEN
                    ------------------------------------------------
                               2   Sale Total

                             584   Grand Total Group 1
</TABLE>
<TABLE>
<CAPTION>
                                                                                       Principal        Cut-off Date
                                                                             Zip      Balance at         Principal
Pool ID      Inv       Account        Name                          State   Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>     <C>       <C>               <C>
    247-37   905      8000747330   SNOW ARLENE M                      IL    60941          85,000.00          84,696.94
    247-37   905      8000748197   COREY RAYMOND F                    PA    16424          21,500.00          21,500.00
    247-37   905      8000750722   GRIMES RONALD L                    IN    46226          61,800.00          61,566.92
    247-37   905      8000752447   BERG BONNIE D                      FL    32571          51,540.00          51,520.42
    247-37   905      8000752736   PROY JERREL                        OH    44055          61,552.00          61,523.45
    247-37   905      8000753403   CARRENO RAUL                       CA    91945         148,607.00         148,466.53
    247-37   905      8000753502   WHIPKEY SHERRY L                   OH    45750          52,300.00          52,299.27
    247-37   905      8000753908   MEAD CHARLES E                     MI    49014          17,180.00          17,180.00
    247-37   905      8000754575   EREKSON JUDITH A                   FL    33764         117,900.00         117,811.61
    247-37   905      8000760812   WEH DOUGLAS                        NJ    07036          90,000.00          90,000.00
    247-37   905      8000764327   PARRIS R C JR                      FL    33712          40,000.00          40,000.00
    247-37   901      8000770415   CLOUDY ARTHUR                      TX    75954          36,000.00          36,000.00
    247-37   905      8000770423   RUNYON GAIL E                      TX    77706          93,588.30          93,588.30
    247-37   905      8000773922   HARRELL RUSSELL DALE               MO    65764          48,000.00          48,000.00
    247-37   905      8000775182   BROWN JERRIE L                     TX    77625          71,191.00          71,191.00
    247-37   905      8000775612   MAUS JAIME                         TX    78852          49,335.00          49,335.00
    247-37   905      8000775836   MOULTON NANCYANNE T                VT    05032          76,000.00          75,888.14
    247-37   905      8000781024   MCCOY DENISE                       AR    72204          27,324.00          27,298.58
    247-37   905      8000781313   SIVER PETRA K                      MI    48438         190,000.00         190,000.00
    247-37   905      8000785801   ZORRILLA KATHLEEN G                NJ    07036         103,700.00         103,644.58
    247-37   905      8000786627   PHILPOTT RICKY E                   TX    78015         254,208.00         254,208.00
                    ------------------------------------------------               --------------------------------------
                              44   Sale Total                                           3,361,888.85       3,359,940.69

    247-64   900      803718394    LARSON LARRY D                     WA    98903          78,700.00          78,632.12
    247-64   900      803724327    DANIELS JULIANN M                  WI    53024          95,200.00          95,092.91
    247-64   900      803745728    GRAY HERMAN B                      MI    48323         147,800.00         147,451.07
    247-64   900      5100096758   CRAIG HEATHER M                    MO    64735         228,000.00         227,897.83
    247-64   900      5100203172   WEAVER GLORIA                      PA    19131          65,400.00          65,216.06
    247-64   900      5100203214   ORCUTT 1NNA SHARON                 WA    98363          65,000.00          64,869.83
    247-64   900      5100203230   CHRISMAN SUSIE                     MI    49311          92,000.00          91,789.77
    247-64   900      5200060704   PAULI THOMAS R                     MI    48439         137,700.00         137,599.19
                    ------------------------------------------------               --------------------------------------
                               8   Sale Total                                             909,800.00         908,548.78

    247-65   900      5200060654   LEDSON BENNA L                     FL    32303         112,300.00         112,199.15
                    ------------------------------------------------               --------------------------------------
                               1   Sale Total                                             112,300.00         112,199.15

    247-66   990      800551244    TAYLOR PHILLIP WAYNE               TN    38053          27,000.00          25,735.50
    247-66   990      5100005908   SPELLER MOSES                      MA    01844          39,600.00          38,797.71
                    ------------------------------------------------               --------------------------------------
                               2   Sale Total                                              66,600.00          64,533.21

                             584   Grand Total Group 1                                 35,639,051.85      35,552,574.97
</TABLE>
<TABLE>
<CAPTION>
                                                                    Cut-off Date       First
                                                                      Companion       Payment      Maturity       Rem
Pool ID      Inv       Account        Name                            Loan Bal.        Date          Date        Term
------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>             <C>           <C>            <C>
    247-37   905      8000747330   SNOW ARLENE M                              0.00  07/26/2000    06/26/2025      299.24
    247-37   905      8000748197   COREY RAYMOND F                            0.00  07/28/2000    06/28/2010      119.31
    247-37   905      8000750722   GRIMES RONALD L                            0.00  07/21/2000    06/21/2025      299.08
    247-37   905      8000752447   BERG BONNIE D                              0.00  07/26/2000    06/26/2030      359.24
    247-37   905      8000752736   PROY JERREL                                0.00  07/27/2000    06/27/2030      359.28
    247-37   905      8000753403   CARRENO RAUL                               0.00  07/28/2000    06/28/2030      359.31
    247-37   905      8000753502   WHIPKEY SHERRY L                           0.00  08/01/2000    07/01/2030      359.41
    247-37   905      8000753908   MEAD CHARLES E                             0.00  07/26/2000    06/26/2015      179.24
    247-37   905      8000754575   EREKSON JUDITH A                           0.00  07/28/2000    06/28/2030      359.31
    247-37   905      8000760812   WEH DOUGLAS                                0.00  07/22/2000    06/22/2025      299.11
    247-37   905      8000764327   PARRIS R C JR                              0.00  08/01/2000    07/01/2015      179.41
    247-37   901      8000770415   CLOUDY ARTHUR                              0.00  08/01/2000    07/01/2010      119.41
    247-37   905      8000770423   RUNYON GAIL E                              0.00  07/27/2000    06/27/2025      299.28
    247-37   905      8000773922   HARRELL RUSSELL DALE                       0.00  07/23/2000    06/23/2030      359.15
    247-37   905      8000775182   BROWN JERRIE L                             0.00  08/01/2000    07/01/2025      299.41
    247-37   905      8000775612   MAUS JAIME                                 0.00  08/01/2000    07/01/2025      299.41
    247-37   905      8000775836   MOULTON NANCYANNE T                        0.00  07/21/2000    06/21/2025      299.08
    247-37   905      8000781024   MCCOY DENISE                               0.00  07/21/2000    06/21/2025      299.08
    247-37   905      8000781313   SIVER PETRA K                              0.00  08/01/2000    07/01/2030      359.41
    247-37   905      8000785801   ZORRILLA KATHLEEN G                        0.00  08/01/2000    07/01/2025      299.41
    247-37   905      8000786627   PHILPOTT RICKY E                           0.00  08/01/2000    07/01/2030      359.41
                    ---------------------------------------------------------------                            ----------
                              44   Sale Total                                 0.00                              323.99

    247-64   900      803718394    LARSON LARRY D                             0.00  08/06/2000    06/08/2025      299.57
    247-64   900      803724327    DANIELS JULIANN M                          0.00  08/06/2000    06/08/2025      299.57
    247-64   900      803745728    GRAY HERMAN B                              0.00  08/06/2000    06/14/2020      239.57
    247-64   900      5100096758   CRAIG HEATHER M                            0.00  08/06/2000    06/02/2030      359.57
    247-64   900      5100203172   WEAVER GLORIA                              0.00  08/01/2000    07/01/2018      215.41
    247-64   900      5100203214   ORCUTT 1NNA SHARON                         0.00  08/06/2000    06/14/2020      239.57
    247-64   900      5100203230   CHRISMAN SUSIE                             0.00  08/06/2000    06/14/2020      239.57
    247-64   900      5200060704   PAULI THOMAS R                             0.00  08/01/2000    07/01/2030      359.41
                    ---------------------------------------------------------------                            ----------
                               8   Sale Total                                 0.00                              297.56

    247-65   900      5200060654   LEDSON BENNA L                         8,254.00  08/01/2000    07/01/2030      359.41
                    ---------------------------------------------------------------                            ----------
                               1   Sale Total                             8,254.00                              359.41

    247-66   990      800551244    TAYLOR PHILLIP WAYNE                       0.00  04/01/1998    03/01/2013      151.36
    247-66   990      5100005908   SPELLER MOSES                              0.00  03/01/1998    02/01/2023      270.44
                    ---------------------------------------------------------------                            ----------
                               2   Sale Total                                 0.00                              222.95

                             584   Grand Total Group 1                   14,701.27                              276.20
</TABLE>
<TABLE>
<CAPTION>
                                                                              Original  Current       Scheduled
                                                                    Date        LTV     Mortgage       Payment
Pool ID      Inv       Account        Name                          Due        Ratio      Rate        Int & Prin
--------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>          <C>                              <C>       <C>      <C>            <C>
    247-37   905      8000747330   SNOW ARLENE M                      8/26/00   85.0     11.610              870.84
    247-37   905      8000748197   COREY RAYMOND F                    7/28/00   61.4     14.500              340.32
    247-37   905      8000750722   GRIMES RONALD L                    8/21/00   85.8     12.710              683.54
    247-37   905      8000752447   BERG BONNIE D                      9/26/00   85.9     13.210              578.61
    247-37   905      8000752736   PROY JERREL                        9/27/00   80.9     12.460              655.01
    247-37   905      8000753403   CARRENO RAUL                       9/28/00   85.9      9.500            1,249.57
    247-37   905      8000753502   WHIPKEY SHERRY L                   10/1/00   85.7     13.210              587.14
    247-37   905      8000753908   MEAD CHARLES E                     7/26/00   85.9     14.750              237.51
    247-37   905      8000754575   EREKSON JUDITH A                   9/28/00   90.0     10.510            1,079.36
    247-37   905      8000760812   WEH DOUGLAS                        7/22/00   63.3     11.000              882.10
    247-37   905      8000764327   PARRIS R C JR                       8/1/00   57.1     10.360              438.69
    247-37   901      8000770415   CLOUDY ARTHUR                       8/1/00   61.0     11.500              506.14
    247-37   905      8000770423   RUNYON GAIL E                      7/27/00   79.9     10.710              897.72
    247-37   905      8000773922   HARRELL RUSSELL DALE               7/23/00   80.0     13.460              548.29
    247-37   905      8000775182   BROWN JERRIE L                      8/1/00   79.9     11.360              716.36
    247-37   905      8000775612   MAUS JAIME                          8/1/00   75.9     11.960              518.15
    247-37   905      8000775836   MOULTON NANCYANNE T                9/21/00   80.0      9.990              690.08
    247-37   905      8000781024   MCCOY DENISE                       9/21/00   75.9     12.460              297.11
    247-37   905      8000781313   SIVER PETRA K                       8/1/00   77.5      9.250            1,563.08
    247-37   905      8000785801   ZORRILLA KATHLEEN G                10/1/00   85.0     12.710            1,146.98
    247-37   905      8000786627   PHILPOTT RICKY E                    8/1/00   79.9     10.250            2,277.96
                    ------------------------------------------------          --------------------------------------
                              44   Sale Total                                  80.9      10.978           32,937.57

    247-64   900      803718394    LARSON LARRY D                     10/1/00   89.4     12.750              805.64
    247-64   900      803724327    DANIELS JULIANN M                  10/1/00   78.6     11.250              877.16
    247-64   900      803745728    GRAY HERMAN B                      10/1/00   44.7     10.250            1,339.13
    247-64   900      5100096758   CRAIG HEATHER M                    10/1/00   89.7     12.750            2,286.99
    247-64   900      5100203172   WEAVER GLORIA                      10/1/00   90.8     11.500              718.28
    247-64   900      5100203214   ORCUTT 1NNA SHARON                 10/1/00   90.2     11.500              639.80
    247-64   900      5100203230   CHRISMAN SUSIE                     10/1/00   81.7     10.500              847.77
    247-64   900      5200060704   PAULI THOMAS R                     10/1/00   68.1     10.900            1,300.95
                    ------------------------------------------------          --------------------------------------
                               8   Sale Total                                  77.2      11.501            8,815.72

    247-65   900      5200060654   LEDSON BENNA L                     10/1/00   74.8      9.950              981.37
                    ------------------------------------------------          --------------------------------------
                               1   Sale Total                                  74.8       9.950              981.37

    247-66   990      800551244    TAYLOR PHILLIP WAYNE                7/1/00   97.4     12.625              334.99
    247-66   990      5100005908   SPELLER MOSES                       8/1/00   99.9     15.125              511.05
                    ------------------------------------------------          --------------------------------------
                               2   Sale Total                                  98.9      14.128              846.04

                             584   Grand Total Group 1                         77.2      11.794          376,554.79
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Alliance Funding                                              Sale Schedule A - Group 2                              Page 1   8/1/00
A division of Superior Bank FSB    2000-2 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/20/2000



Pool ID       Inv      Account        Name                                    Address                               City
------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>                                   <C>
     332-11   901     802468827    SWEENEY KENNETH C                       84 KILMER AVENUE                      TAUNTON
     332-11   901     802699496    WALDRON WILLIAM E                       118 LITTLE TIMBER RIDGE RO            BUCHANAN
     332-11   901     802993451    HARNISH TODD A                          6206 ROSS ROAD                        HONEYBROOK
     332-11   901     803010560    NASH KEVIN                              1663 EAST COLD SPRING LANE            BALTIMORE
     332-11   901     803062447    SHERROD LESLIE M                        3746 PENNSBURG                        SAGINAW
     332-11   901     803078013    CUPEC WILLIAM                           RD 2 BOX 26                           DAYTON
     332-11   901     803114909    KRCMA JAMES L                           5837 113TH AVE                        PULLMAN
     332-11   901     803134162    OLIPHANT MARK                           208 CEDAR STREET                      LAKEHURST
     332-11   901     803149012    WOODS CYNTHIA L                         236 PAVIN COURT                       NEWARK
     332-11   901     803151299    HUBBARD BARBARA E                       258 HURON STREET                      JACKSON
     332-11   901     803168087    KEIFER JEFFERY A                        RR2 BOX 390 SHAFFER LANE              LAKE ARIEL
     332-11   901     803184548    SEGOVIA RAUL SR                         13104 MELISSA COURT                   RIVERVIEW
     332-11   901     803188721    ANDERSON MICHAEL BERNARD                205 SPRING LANE                       HENDERSON
     332-11   901     803213198    VON HOFSTEDE WILHELM                    94 SARGENT STREET                     AKRON
     332-11   901     803226620    WILSON JONATHON                         225 WOODLAKE MANOR DRIVE              LAKEWOOD
     332-11   901     803233535    HOLDER ROBERT R JR                      14909 DASHER                          ALLEN PARK
     332-11   901     803237726    MCGEE PAULETTE                          2870 DOCK ROAD                        SUMTER
     332-11   901     803239904    WALL BRYAN K                            4535 NC HIGHWAY 89E                   WALNUT COVE
     332-11   901     803241835    BONHOMME MARTIAL                        733 E CURTIS STREET                   LINDEN
     332-11   901     803257518    STAMY MICHAEL A                         338 D STREET                          CARLISLE
     332-11   901     803273168    BUCKLEY RICHARD C                       69 PHEASANT HILL DR                   WEST HARTFORD
     332-11   901     803280304    JONES CAREY                             5259 SOUTH SMITH RIVER RD             REEDSPORT
     332-11   901     803292275    LEIPHART DAVID E                        438 SECOND STREET                     HIGHSPIRE
     332-11   901     803292762    STOOKS WILLIAM G                        40061 LITTLE FARM ROAD                PUNTA GORDA
     332-11   901     803304872    CHAMBERLAIN TIA                         BAER PUB RD AKA 151 THORNE            SHICKSHINNY
     332-11   901     803306588    THOMAS BRENDA F                         2148 MARAVILLA LANE                   FORT MYERS
     332-11   901     803319052    HARPER STEPHEN K                        39420 NORTH 12TH STREET               PHOENIX
     332-11   901     803321678    OSPINA EFRAIN                           1026 OLD BARN ROAD                    ORLANDO
     332-11   901     803329267    JOHNSON WILLIAM EDWARD                  84 BEGONIA LANE                       HENDERSON
     332-11   901     803342609    SANCHEZ MARY E                          734 SHADY AVE                         GENEVA
     332-11   901     803343052    DISBROW HAROLD                          610 CLARK AVENUE                      UNION BEACH
     332-11   901     803355650    ANDERSON BRIAN K                        28 & 30 NORTH 3RD STREET              GREENVILLE
     332-11   901     803361310    GRANT SEAN L                            18271 NORTHLAWN                       DETROIT
     332-11   901     803362805    PACHUCKI JOANN                          146 CIRCLE DRIVE                      GOULDSBORO
     332-11   901     803366137    HORVATT DONALD R                        ROUTE 171                             HALLSTEAD
     332-11   901     803366434    DODSON MARK A                           207 EAST CHESTNUT STREET              LANCASTER
     332-11   901     803371244    FIORENTINO ROSEMARY                     58 STERLING STREET                    FRANKLIN
     332-11   901     803372911    COHEN THURMON A                         28 FAXON DRIVE                        WASHINGTON TOWNSHIP
     332-11   901     803375195    ROBERTS CAREY A                         150 EAST HARTWELL LANE                PHILADELPHIA
     332-11   901     803377563    REED LISA                               16172 HARLOW    N                     DETROIT
     332-11   901     803379536    REID JONATHAN B                         10450 OXFORD MILL CIRCLE              ALPHARETTA
     332-11   901     803389188    HUGHEY MICHAEL A                        533 ELLIS FERRY ROAD                  GAFFNEY
     332-11   901     803391499    JEANNEL HELENE                          1610 FARGO STREET                     LOS ANGELES
     332-11   901     803392141    EMIGH MICHAEL A                         763 2ND STREET                        WILLIAMSPORT
     332-11   901     803392430    SCHWEIZER CAROL                         25 2ND AVENUE                         LEHIGHTON
     332-11   901     803393677    HUNN ROBERT J                           318 STRATFORD AVENUE                  BERLIN
     332-11   901     803394667    BRADFIELD SEIDEDRA                      20750 ORANGELAWN                      DETROIT
     332-11   901     803403922    MARTH SCOTT D                           908 WOODLAWN                          DIXON
     332-11   901     803404292    SERGEEFF PETER                          3307 CHELSEA COVE DRIVE SO            HOPEWELL JUNCTION
     332-11   901     803410406    BAYERN ROBERT D                         1640 FLETCHER AVENUE                  N MERRICK
     332-11   901     803412782    PIERSON TY W                            528 S EUREKA AVE                      COLUMBUS
     332-11   901     803413558    KENYON DEWEY                            902 STATE ROAD 60 EAST                LAKE WALES
     332-11   901     803414507    HENDERSON DELBERT                       612 SOUTH MONROE STREET               BALTIMORE
     332-11   901     803415843    PARROTT KAREN                           48440 FULLER                          CHESTERFIELD
     332-11   901     803417799    GUNTER DAVID H                          POWLEY'S CREEK/WILLOWWOOD             HINTON
     332-11   901     803420363    PRATT ADELAIDE                          922 MECHANIC STREET                   CAMDEN
     332-11   901     803420629    STEPHENS JACKIE                         596 GRIFFIN STREET                    WILLIAMS
     332-11   901     803421213    SPENCER DIRK                            4 PLYMOUTH COURT                      MONTVALE
     332-11   901     803422146    ARCENEAUX FRED J JR                     130 KEYS RD                           PERRY
</TABLE>
<TABLE>
<CAPTION>
                                                                                              Principal       Cut-off Date
                                                                                    Zip      Balance at         Principal
Pool ID       Inv      Account        Name                                  State  Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                      <C>    <C>       <C>              <C>
     332-11   901     802468827    SWEENEY KENNETH C                         MA    02780          89,910.00         89,672.27
     332-11   901     802699496    WALDRON WILLIAM E                         VA    24066          89,250.00         89,250.00
     332-11   901     802993451    HARNISH TODD A                            PA    19334          86,250.00         86,190.18
     332-11   901     803010560    NASH KEVIN                                MD    21208          35,000.00         34,989.70
     332-11   901     803062447    SHERROD LESLIE M                          MI    48601          27,120.00         27,120.00
     332-11   901     803078013    CUPEC WILLIAM                             PA    16222         123,450.00        123,450.00
     332-11   901     803114909    KRCMA JAMES L                             MI    49450          87,500.00         87,432.66
     332-11   901     803134162    OLIPHANT MARK                             NJ    08733          51,920.00         51,920.00
     332-11   901     803149012    WOODS CYNTHIA L                           DE    19702         123,713.00        123,713.00
     332-11   901     803151299    HUBBARD BARBARA E                         OH    45640          28,000.00         27,979.81
     332-11   901     803168087    KEIFER JEFFERY A                          PA    18436          90,000.00         90,000.00
     332-11   901     803184548    SEGOVIA RAUL SR                           FL    33569          88,000.00         87,908.50
     332-11   901     803188721    ANDERSON MICHAEL BERNARD                  NC    27536          89,600.00         89,557.11
     332-11   901     803213198    VON HOFSTEDE WILHELM                      IA    51001          22,800.00         22,764.28
     332-11   901     803226620    WILSON JONATHON                           NJ    08701          70,800.00         70,800.00
     332-11   901     803233535    HOLDER ROBERT R JR                        MI    48101         101,000.00        101,000.00
     332-11   901     803237726    MCGEE PAULETTE                            SC    29153          60,800.00         60,762.93
     332-11   901     803239904    WALL BRYAN K                              NC    27052          90,200.00         90,153.58
     332-11   901     803241835    BONHOMME MARTIAL                          NJ    07036         178,200.00        178,200.00
     332-11   901     803257518    STAMY MICHAEL A                           PA    17013          80,500.00         80,500.00
     332-11   901     803273168    BUCKLEY RICHARD C                         CT    06107         250,000.00        250,000.00
     332-11   901     803280304    JONES CAREY                               OR    97467         187,500.00        187,500.00
     332-11   901     803292275    LEIPHART DAVID E                          PA    17034          45,050.00         45,024.48
     332-11   901     803292762    STOOKS WILLIAM G                          FL    33982          87,000.00         86,971.59
     332-11   901     803304872    CHAMBERLAIN TIA                           PA    18655         105,750.00        105,690.71
     332-11   901     803306588    THOMAS BRENDA F                           FL    33901          52,000.00         52,000.00
     332-11   901     803319052    HARPER STEPHEN K                          AZ    85027          99,200.00         99,125.14
     332-11   901     803321678    OSPINA EFRAIN                             FL    32825         103,600.00        103,549.61
     332-11   901     803329267    JOHNSON WILLIAM EDWARD                    NC    27536          87,200.00         87,095.14
     332-11   901     803342609    SANCHEZ MARY E                            IL    60134         482,732.00        482,564.50
     332-11   901     803343052    DISBROW HAROLD                            NJ    07735          85,000.00         85,000.00
     332-11   901     803355650    ANDERSON BRIAN K                          PA    16125          36,000.00         35,988.50
     332-11   901     803361310    GRANT SEAN L                              MI    48221         124,000.00        124,000.00
     332-11   901     803362805    PACHUCKI JOANN                            PA    18424         204,000.00        203,832.72
     332-11   901     803366137    HORVATT DONALD R                          PA    18822          25,000.00         24,988.02
     332-11   901     803366434    DODSON MARK A                             PA    17602          71,100.00         71,100.00
     332-11   901     803371244    FIORENTINO ROSEMARY                       NJ    07416          95,200.00         95,200.00
     332-11   901     803372911    COHEN THURMON A                           NJ    08691         115,000.00        115,000.00
     332-11   901     803375195    ROBERTS CAREY A                           PA    19118          77,280.00         77,280.00
     332-11   901     803377563    REED LISA                                 MI    48235          94,350.00         94,330.74
     332-11   901     803379536    REID JONATHAN B                           GA    30022         412,250.00        412,031.90
     332-11   901     803389188    HUGHEY MICHAEL A                          SC    29341          90,800.00         90,800.00
     332-11   901     803391499    JEANNEL HELENE                            CA    90026         192,000.00        192,000.00
     332-11   901     803392141    EMIGH MICHAEL A                           PA    17701          33,150.00         33,130.93
     332-11   901     803392430    SCHWEIZER CAROL                           PA    18235          52,000.00         51,976.37
     332-11   901     803393677    HUNN ROBERT J                             NJ    08091          96,000.00         95,980.95
     332-11   901     803394667    BRADFIELD SEIDEDRA                        MI    48221          39,500.00         39,492.16
     332-11   901     803403922    MARTH SCOTT D                             IL    61021          44,500.00         44,500.00
     332-11   901     803404292    SERGEEFF PETER                            NY    12533          50,600.00         50,589.07
     332-11   901     803410406    BAYERN ROBERT D                           NY    11566         140,000.00        140,000.00
     332-11   901     803412782    PIERSON TY W                              OH    43204          62,400.00         62,374.38
     332-11   901     803413558    KENYON DEWEY                              FL    33853          51,850.00         51,850.00
     332-11   901     803414507    HENDERSON DELBERT                         MD    21223          30,400.00         30,400.00
     332-11   901     803415843    PARROTT KAREN                             MI    48051         106,250.00        106,250.00
     332-11   901     803417799    GUNTER DAVID H                            WV    25951          20,000.00         19,993.24
     332-11   901     803420363    PRATT ADELAIDE                            NJ    08104          31,000.00         30,978.98
     332-11   901     803420629    STEPHENS JACKIE                           SC    29493          34,000.00         34,000.00
     332-11   901     803421213    SPENCER DIRK                              NJ    07645         202,000.00        202,000.00
     332-11   901     803422146    ARCENEAUX FRED J JR                       GA    31069          89,600.00         89,600.00
</TABLE>
<TABLE>
<CAPTION>
                                                                             First                     Initial    Minimum
                                                                            Payment      Maturity     Mortgage    Mortgage
Pool ID       Inv      Account        Name                                    Date         Date         Rate        Rate
-----------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>          <C>           <C>         <C>
     332-11   901     802468827    SWEENEY KENNETH C                       11/01/1999   10/01/2029     11.500      10.500
     332-11   901     802699496    WALDRON WILLIAM E                       08/01/2000   07/01/2030     11.875      10.875
     332-11   901     802993451    HARNISH TODD A                          05/01/2000   04/01/2030     13.000      12.000
     332-11   901     803010560    NASH KEVIN                              06/01/2000   05/01/2030     11.875      10.875
     332-11   901     803062447    SHERROD LESLIE M                        08/01/2000   07/01/2030     13.625      12.625
     332-11   901     803078013    CUPEC WILLIAM                           08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803114909    KRCMA JAMES L                           05/01/2000   04/01/2030     12.625      11.625
     332-11   901     803134162    OLIPHANT MARK                           08/01/2000   07/01/2030     13.375      12.375
     332-11   901     803149012    WOODS CYNTHIA L                         07/01/2000   06/01/2030     11.375      10.375
     332-11   901     803151299    HUBBARD BARBARA E                       05/01/2000   04/01/2030     10.875       9.875
     332-11   901     803168087    KEIFER JEFFERY A                        08/01/2000   07/01/2030      9.750       8.750
     332-11   901     803184548    SEGOVIA RAUL SR                         04/01/2000   03/01/2030     12.500      11.500
     332-11   901     803188721    ANDERSON MICHAEL BERNARD                06/01/2000   05/01/2030     13.000      12.000
     332-11   901     803213198    VON HOFSTEDE WILHELM                    04/01/2000   03/01/2030     10.625       9.625
     332-11   901     803226620    WILSON JONATHON                         08/01/2000   07/01/2030     11.500      11.500
     332-11   901     803233535    HOLDER ROBERT R JR                      08/01/2000   07/01/2030     12.625      11.625
     332-11   901     803237726    MCGEE PAULETTE                          06/01/2000   05/01/2030     11.625      10.625
     332-11   901     803239904    WALL BRYAN K                            05/01/2000   04/01/2030     12.500      11.500
     332-11   901     803241835    BONHOMME MARTIAL                        08/01/2000   07/01/2030      9.250       8.250
     332-11   901     803257518    STAMY MICHAEL A                         08/01/2000   07/01/2030      9.125       8.125
     332-11   901     803273168    BUCKLEY RICHARD C                       07/01/2000   06/01/2030     10.500       9.500
     332-11   901     803280304    JONES CAREY                             08/01/2000   07/01/2030      9.750       8.750
     332-11   901     803292275    LEIPHART DAVID E                        06/01/2000   05/01/2030     12.000      11.000
     332-11   901     803292762    STOOKS WILLIAM G                        05/01/2000   04/01/2030     14.500      13.500
     332-11   901     803304872    CHAMBERLAIN TIA                         07/01/2000   06/01/2030      8.875       7.875
     332-11   901     803306588    THOMAS BRENDA F                         08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803319052    HARPER STEPHEN K                        05/01/2000   04/01/2030     12.625      11.625
     332-11   901     803321678    OSPINA EFRAIN                           06/01/2000   05/01/2030     12.750      11.750
     332-11   901     803329267    JOHNSON WILLIAM EDWARD                  05/01/2000   04/01/2030     10.500       9.500
     332-11   901     803342609    SANCHEZ MARY E                          08/01/2000   07/01/2030     11.125      10.125
     332-11   901     803343052    DISBROW HAROLD                          08/01/2000   07/01/2030     12.125      11.125
     332-11   901     803355650    ANDERSON BRIAN K                        08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803361310    GRANT SEAN L                            08/01/2000   07/01/2030     11.625      10.625
     332-11   901     803362805    PACHUCKI JOANN                          08/01/2000   07/01/2030     10.375       9.375
     332-11   901     803366137    HORVATT DONALD R                        07/01/2000   06/01/2030      9.625       8.625
     332-11   901     803366434    DODSON MARK A                           08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803371244    FIORENTINO ROSEMARY                     08/01/2000   07/01/2030     13.000      12.000
     332-11   901     803372911    COHEN THURMON A                         08/01/2000   07/01/2030     11.375      10.375
     332-11   901     803375195    ROBERTS CAREY A                         08/01/2000   07/01/2030     12.125      11.125
     332-11   901     803377563    REED LISA                               07/01/2000   06/01/2030     13.500      12.500
     332-11   901     803379536    REID JONATHAN B                         06/01/2000   05/01/2030     12.375      11.375
     332-11   901     803389188    HUGHEY MICHAEL A                        08/01/2000   07/01/2030      9.000       8.000
     332-11   901     803391499    JEANNEL HELENE                          08/01/2000   07/01/2030     10.125       9.125
     332-11   901     803392141    EMIGH MICHAEL A                         06/01/2000   05/01/2030     12.000      11.000
     332-11   901     803392430    SCHWEIZER CAROL                         07/01/2000   06/01/2030      9.875       8.875
     332-11   901     803393677    HUNN ROBERT J                           07/01/2000   06/01/2030     13.625      12.625
     332-11   901     803394667    BRADFIELD SEIDEDRA                      07/01/2000   06/01/2030     13.625      12.625
     332-11   901     803403922    MARTH SCOTT D                           08/01/2000   07/01/2030     11.625      10.625
     332-11   901     803404292    SERGEEFF PETER                          07/01/2000   06/01/2030     13.250      12.250
     332-11   901     803410406    BAYERN ROBERT D                         08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803412782    PIERSON TY W                            06/01/2000   05/01/2030     13.500      12.500
     332-11   901     803413558    KENYON DEWEY                            08/01/2000   07/01/2030     11.125      10.125
     332-11   901     803414507    HENDERSON DELBERT                       07/01/2000   06/01/2030     13.875      12.875
     332-11   901     803415843    PARROTT KAREN                           08/01/2000   07/01/2030     12.375      11.375
     332-11   901     803417799    GUNTER DAVID H                          07/01/2000   06/01/2030     11.250      10.250
     332-11   901     803420363    PRATT ADELAIDE                          06/01/2000   05/01/2030     11.250      10.250
     332-11   901     803420629    STEPHENS JACKIE                         08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803421213    SPENCER DIRK                            08/01/2000   07/01/2030     12.375      11.375
     332-11   901     803422146    ARCENEAUX FRED J JR                     08/01/2000   07/01/2030     10.375       9.375
</TABLE>
<TABLE>
<CAPTION>
                                                                           Maximum
                                                                           Mortgage     Gross
Pool ID       Inv      Account        Name                                   Rate      Margin
------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>         <C>
     332-11   901     802468827    SWEENEY KENNETH C                        17.500      7.250
     332-11   901     802699496    WALDRON WILLIAM E                        17.875      7.000
     332-11   901     802993451    HARNISH TODD A                           19.000      8.000
     332-11   901     803010560    NASH KEVIN                               17.875      6.650
     332-11   901     803062447    SHERROD LESLIE M                         19.625      8.650
     332-11   901     803078013    CUPEC WILLIAM                            18.500      7.200
     332-11   901     803114909    KRCMA JAMES L                            18.625      7.950
     332-11   901     803134162    OLIPHANT MARK                            19.375      8.350
     332-11   901     803149012    WOODS CYNTHIA L                          17.375      6.700
     332-11   901     803151299    HUBBARD BARBARA E                        16.875      6.250
     332-11   901     803168087    KEIFER JEFFERY A                         15.750      4.400
     332-11   901     803184548    SEGOVIA RAUL SR                          18.500      6.750
     332-11   901     803188721    ANDERSON MICHAEL BERNARD                 19.000      7.250
     332-11   901     803213198    VON HOFSTEDE WILHELM                     16.625      6.400
     332-11   901     803226620    WILSON JONATHON                          17.500      6.250
     332-11   901     803233535    HOLDER ROBERT R JR                       18.625      7.150
     332-11   901     803237726    MCGEE PAULETTE                           17.625      6.750
     332-11   901     803239904    WALL BRYAN K                             18.500      6.750
     332-11   901     803241835    BONHOMME MARTIAL                         15.250      4.350
     332-11   901     803257518    STAMY MICHAEL A                          15.125      5.000
     332-11   901     803273168    BUCKLEY RICHARD C                        16.500      6.400
     332-11   901     803280304    JONES CAREY                              15.750      5.000
     332-11   901     803292275    LEIPHART DAVID E                         18.000      7.150
     332-11   901     803292762    STOOKS WILLIAM G                         20.500      9.750
     332-11   901     803304872    CHAMBERLAIN TIA                          14.875      3.800
     332-11   901     803306588    THOMAS BRENDA F                          18.250      6.750
     332-11   901     803319052    HARPER STEPHEN K                         18.625      7.875
     332-11   901     803321678    OSPINA EFRAIN                            18.750      7.750
     332-11   901     803329267    JOHNSON WILLIAM EDWARD                   16.500      5.625
     332-11   901     803342609    SANCHEZ MARY E                           17.125      6.375
     332-11   901     803343052    DISBROW HAROLD                           18.125      7.225
     332-11   901     803355650    ANDERSON BRIAN K                         17.500      6.290
     332-11   901     803361310    GRANT SEAN L                             17.625      6.750
     332-11   901     803362805    PACHUCKI JOANN                           16.375      5.000
     332-11   901     803366137    HORVATT DONALD R                         15.625      4.950
     332-11   901     803366434    DODSON MARK A                            16.750      6.500
     332-11   901     803371244    FIORENTINO ROSEMARY                      19.000      8.000
     332-11   901     803372911    COHEN THURMON A                          17.375      6.000
     332-11   901     803375195    ROBERTS CAREY A                          18.125      6.380
     332-11   901     803377563    REED LISA                                19.500      7.750
     332-11   901     803379536    REID JONATHAN B                          18.375      6.700
     332-11   901     803389188    HUGHEY MICHAEL A                         15.000      4.125
     332-11   901     803391499    JEANNEL HELENE                           16.125      4.750
     332-11   901     803392141    EMIGH MICHAEL A                          18.000      7.150
     332-11   901     803392430    SCHWEIZER CAROL                          15.875      5.200
     332-11   901     803393677    HUNN ROBERT J                            19.625      8.200
     332-11   901     803394667    BRADFIELD SEIDEDRA                       19.625      8.900
     332-11   901     803403922    MARTH SCOTT D                            17.625      6.400
     332-11   901     803404292    SERGEEFF PETER                           19.250      7.750
     332-11   901     803410406    BAYERN ROBERT D                          16.750      5.500
     332-11   901     803412782    PIERSON TY W                             19.500      8.000
     332-11   901     803413558    KENYON DEWEY                             17.125      6.250
     332-11   901     803414507    HENDERSON DELBERT                        19.875      9.125
     332-11   901     803415843    PARROTT KAREN                            18.375      7.520
     332-11   901     803417799    GUNTER DAVID H                           17.250      6.400
     332-11   901     803420363    PRATT ADELAIDE                           17.250      5.950
     332-11   901     803420629    STEPHENS JACKIE                          18.500      6.750
     332-11   901     803421213    SPENCER DIRK                             18.375      6.750
     332-11   901     803422146    ARCENEAUX FRED J JR                      16.375      5.500
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Alliance Funding                                              Sale Schedule A - Group 2                              Page 2   8/1/00
A division of Superior Bank FSB    2000-2 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/20/2000



Pool ID       Inv      Account        Name                                    Address                               City
------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>                                   <C>
     332-11   901     803423003    CRAWLEY JOHN                            73 TEAL COURT                         EAST WINDSOR
     332-11   901     803425248    LEVINS DEBORAH                          20 HALSTEAD AVENUE                    OAK HILL
     332-11   901     803429174    OSTROWE LORRAINE C                      95-96 MAIN STREET                     COXEVILLE
     332-11   901     803435031    KASZUBA WILFRED                         3428 EAST VAN BECK AVE                ST FRANCIS
     332-11   901     803435817    RODRIGUEZ LOUIS F                       301 EAST CENTER STREET                DECLO
     332-11   901     803438068    ANGOTTI SALVATORE                       3727 SYRACUSE                         DEARBORN
     332-11   901     803438787    BARTLETT MICHAEL F                      1904 BUTTE ROAD                       BLAKESLEE
     332-11   901     803439470    DEOLIVEIRA ANGELA B                     25 LONGWORTH AVENUE #15               BROCKTON
     332-11   901     803441039    GARCIA REYNALDO                         28 EDGEWOOD COURT                     LAKEWOOD
     332-11   901     803441518    STERLING GOLDSBOROU K                   29419 LOVERS LANE                     MARION STATION
     332-11   901     803445873    AZAR SASAN                              1623 EAST 56TH PLACE                  TULSA
     332-11   901     803450378    SEGER VICTOR                            7 LIVONIA STREET                      PATTERSON
     332-11   901     803454073    MONGILLO PAUL                           717 PARKER STREET                     BOSTON
     332-11   901     803454404    TALLEY JIMMY W                          1107 SHIRLEY AVE                      TOLEDO
     332-11   901     803457100    BERRY TAMICKA L                         10459 LOYOLA DRIVE                    JACKSONVILLE
     332-11   901     803457894    TATE WILLIAM O                          4614 N 19TH PLACE                     MILWAUKEE
     332-11   901     803459015    LONG BETHANY V                          513 GREENWOOD STREET                  JACKSON
     332-11   901     803464676    KEMP JAMES H                            379 N WILSON ROAD                     RADCLIFF
     332-11   901     803465764    BALLESTEROS JOSE M                      1168 STATE ROUTE 45                   AUSTINBURG
     332-11   901     803467224    LOCKWOOD PAGE M                         1260 LAWRENCE ROAD                    HILTON
     332-11   901     803468180    RINABERGER LORI B                       7548 WOODLAND AVE                     MAPLEWOOD
     332-11   901     803472679    WINDER VICTOR                           353 NORWALK AVENUE                    BUFFALO
     332-11   901     803474386    MORGAN SAVALAS                          5500 MARSEILLES                       DETROIT
     332-11   901     803475409    RICHARDSON ELLIOTT K                    1893 IDLEWOOD AVE                     EAST CLEVELAND
     332-11   901     803476209    BLAIR LOUIS                             1944 WEST BRUNNER STREET              PHILADLEPHIA
     332-11   901     803479500    DUNCAN RONALD W                         ROUTE 5 BOX 454                       MARION
     332-11   901     803481878    BELL ODESSIA                            10980 ROSSISTER                       DETROIT
     332-11   901     803482462    DOW STACI                               108 SOUTH BLACK STREET                ALEXANDRIA
     332-11   901     803483015    SKINNER JAMES LAMAR JR                  2073 49TH TERRACE SOUTHWES            NAPLES
     332-11   901     803484062    SOMMERS MATTHEW D                       3921 NORTH NEW JERSEY                 INDIANAPOLIS
     332-11   901     803484617    GLOOR JAMES                             174 GIBSON AVENUE                     NARRAGANSETT
     332-11   901     803486802    LITTLE WILLIE                           1944 E 71ST STREET                    CLEVELAND
     332-11   901     803487305    BROWN KENNETH S                         5140 CITY ROAD 56                     PINE RIVER
     332-11   901     803488964    SWOPE ROBBIE                            42 SOUTH WALKER AVENUE                MANSFIELD
     332-11   901     803489749    TOCCO THOMAS M                          70374 CANTERBURY                      RICHMOND
     332-11   901     803489905    ROGERS VALERIE A                        34-36 ARCH STREET                     HAVERHILL
     332-11   901     803490531    GREEN HUBERT                            116 SAMPSON DRIVE                     HEMINGWAY
     332-11   901     803492636    FODOR PAUL W                            464 OAK AVENUE (MCKINLEYVI            WELLSBURG
     332-11   901     803492941    HODGENS TERRY LEE                       30 SMITH ROAD                         CHELSEA
     332-11   901     803494772    HARRISON RANDALL                        738 EAST 2ND STREET                   PLAINFIELD
     332-11   901     803495829    CLYNE KATHLEEN M                        2267 MORRISON AVE                     UNION
     332-11   901     803499391    WRIGHT LEE B                            44 PHILLIPS FARM ROAD                 MARSHFIELD
     332-11   901     803501311    PHILLIPS DON S                          333 FRONT STREET                      MANCHESTER
     332-11   901     803506435    MORALES ROBERT                          177 NORTH 7TH STREET                  NEWARK
     332-11   901     803507334    JONES GLORIA J                          3643 NORTH LELAND AVE                 INDIANAPOLIS
     332-11   901     803508910    KATCHMARK COURTNEY                      7 STANFORD AVENUE                     PITTSBURGH
     332-11   901     803509983    HALL AUBREY G                           8530 VINEGAROON WAY                   PARKER
     332-11   901     803511518    BROWN ALBERTA                           9044 GEORGIA                          DETROIT
     332-11   901     803514934    TURLEY LYNETTE M                        201 CRESTVIEW DRIVE                   NEWBERG
     332-11   901     803521178    FREED SHERYL L                          403 EAST PARIS STREET                 TAMPA
     332-11   901     803522465    SALE BETTY L                            202 N JAMES STREET                    BUTLER
     332-11   901     803523992    STOVER LEON                             8214 CLEAR FORK ROAD                  DOROTHY
     332-11   901     803525443    DAY ELAINE JOYCE                        23011 SHERIDAN                        DEARBORN
     332-11   901     803526425    TAYLOR NADINE                           634 DALEVILLE ROAD                    COCHRANVILLE
     332-11   901     803527928    MUHAMMAD MICHAEL                        2938-40 CORTLAND                      DETROIT
     332-11   901     803528082    SKINNER WILLIE MAE                      1477 S STATE RD                       DAVISON
     332-11   901     803528454    EDWARDS DAISY                           25180 E 5TH STREET #212               HIGHLAND
     332-11   901     803528553    HILL STEPHEN                            4065 EAST 25TH PLACE                  TULSA
     332-11   901     803528850    HUCKABEE PERCY                          11246 MINDEN                          DETROIT
     332-11   901     803533876    RAKES JERRY L                           303 S WHITCOMB                        INDIANAPOLIS
</TABLE>
<TABLE>
<CAPTION>
                                                                                              Principal       Cut-off Date
                                                                                    Zip      Balance at         Principal
Pool ID       Inv      Account        Name                                  State  Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                      <C>    <C>       <C>              <C>
     332-11   901     803423003    CRAWLEY JOHN                              NJ    08520          89,250.00         89,219.87
     332-11   901     803425248    LEVINS DEBORAH                            WV    25901          49,500.00         49,462.55
     332-11   901     803429174    OSTROWE LORRAINE C                        PA    18216          25,415.00         25,408.85
     332-11   901     803435031    KASZUBA WILFRED                           WI    53235          60,000.00         60,000.00
     332-11   901     803435817    RODRIGUEZ LOUIS F                         ID    83323          42,000.00         42,000.00
     332-11   901     803438068    ANGOTTI SALVATORE                         MI    48126         108,000.00        108,000.00
     332-11   901     803438787    BARTLETT MICHAEL F                        PA    18610          82,820.00         82,235.20
     332-11   901     803439470    DEOLIVEIRA ANGELA B                       MA    02301          36,000.00         36,000.00
     332-11   901     803441039    GARCIA REYNALDO                           NJ    08701         127,500.00        127,500.00
     332-11   901     803441518    STERLING GOLDSBOROU K                     MD    21838          59,500.00         59,430.33
     332-11   901     803445873    AZAR SASAN                                OK    74105          68,250.00         68,250.00
     332-11   901     803450378    SEGER VICTOR                              NY    12563         109,650.00        109,650.00
     332-11   901     803454073    MONGILLO PAUL                             MA    02120         245,000.00        245,000.00
     332-11   901     803454404    TALLEY JIMMY W                            OH    43607          31,200.00         31,200.00
     332-11   901     803457100    BERRY TAMICKA L                           FL    32218          68,000.00         68,000.00
     332-11   901     803457894    TATE WILLIAM O                            WI    53209          50,400.00         50,400.00
     332-11   901     803459015    LONG BETHANY V                            TN    38301          42,400.00         42,390.50
     332-11   901     803464676    KEMP JAMES H                              KY    40160          67,150.00         67,150.00
     332-11   901     803465764    BALLESTEROS JOSE M                        OH    44010         194,650.00        194,650.00
     332-11   901     803467224    LOCKWOOD PAGE M                           NY    14468         191,700.00        191,638.73
     332-11   901     803468180    RINABERGER LORI B                         MO    63143          52,000.00         52,000.00
     332-11   901     803472679    WINDER VICTOR                             NY    14216          51,300.00         51,300.00
     332-11   901     803474386    MORGAN SAVALAS                            MI    48224          97,750.00         97,750.00
     332-11   901     803475409    RICHARDSON ELLIOTT K                      OH    44112          52,650.00         52,636.53
     332-11   901     803476209    BLAIR LOUIS                               PA    19140          25,600.00         25,600.00
     332-11   901     803479500    DUNCAN RONALD W                           NC    28752          55,200.00         55,200.00
     332-11   901     803481878    BELL ODESSIA                              MI    48224          54,860.00         54,848.47
     332-11   901     803482462    DOW STACI                                 IN    46001          44,200.00         44,200.00
     332-11   901     803483015    SKINNER JAMES LAMAR JR                    FL    34116         102,000.00        102,000.00
     332-11   901     803484062    SOMMERS MATTHEW D                         IN    46205         144,000.00        144,000.00
     332-11   901     803484617    GLOOR JAMES                               RI    02882         289,800.00        289,800.00
     332-11   901     803486802    LITTLE WILLIE                             OH    44103          43,500.00         43,500.00
     332-11   901     803487305    BROWN KENNETH S                           MN    56474         204,000.00        204,000.00
     332-11   901     803488964    SWOPE ROBBIE                              OH    44905          27,240.00         27,231.53
     332-11   901     803489749    TOCCO THOMAS M                            MI    48062         121,600.00        121,600.00
     332-11   901     803489905    ROGERS VALERIE A                          MA    01832         116,100.00        116,070.28
     332-11   901     803490531    GREEN HUBERT                              SC    29554          44,100.00         44,100.00
     332-11   901     803492636    FODOR PAUL W                              WV    26070          69,700.00         69,700.00
     332-11   901     803492941    HODGENS TERRY LEE                         AL    35043         152,000.00        152,000.00
     332-11   901     803494772    HARRISON RANDALL                          NJ    07062          97,000.00         97,000.00
     332-11   901     803495829    CLYNE KATHLEEN M                          NJ    07083         145,800.00        145,750.78
     332-11   901     803499391    WRIGHT LEE B                              MA    02050         400,000.00        399,931.25
     332-11   901     803501311    PHILLIPS DON S                            NH    03109          83,200.00         83,183.50
     332-11   901     803506435    MORALES ROBERT                            NJ    07107         126,000.00        126,000.00
     332-11   901     803507334    JONES GLORIA J                            IN    46218          44,000.00         44,000.00
     332-11   901     803508910    KATCHMARK COURTNEY                        PA    15229          59,850.00         59,850.00
     332-11   901     803509983    HALL AUBREY G                             CO    80138         256,000.00        256,000.00
     332-11   901     803511518    BROWN ALBERTA                             MI    48224          24,000.00         24,000.00
     332-11   901     803514934    TURLEY LYNETTE M                          OR    97132         136,000.00        136,000.00
     332-11   901     803521178    FREED SHERYL L                            FL    33604          68,000.00         68,000.00
     332-11   901     803522465    SALE BETTY L                              IN    46721          42,250.00         42,250.00
     332-11   901     803523992    STOVER LEON                               WV    25060          47,200.00         47,182.70
     332-11   901     803525443    DAY ELAINE JOYCE                          MI    48128         123,750.00        123,750.00
     332-11   901     803526425    TAYLOR NADINE                             PA    19330         140,250.00        140,250.00
     332-11   901     803527928    MUHAMMAD MICHAEL                          MI    48206          67,500.00         67,500.00
     332-11   901     803528082    SKINNER WILLIE MAE                        MI    48023          39,000.00         39,000.00
     332-11   901     803528454    EDWARDS DAISY                             CA    92410          26,250.00         26,250.00
     332-11   901     803528553    HILL STEPHEN                              OK    74135          55,800.00         55,800.00
     332-11   901     803528850    HUCKABEE PERCY                            MI    48205          44,500.00         44,500.00
     332-11   901     803533876    RAKES JERRY L                             IN    46241          72,000.00         72,000.00
</TABLE>
<TABLE>
<CAPTION>
                                                                             First                     Initial    Minimum
                                                                            Payment      Maturity     Mortgage    Mortgage
Pool ID       Inv      Account        Name                                    Date         Date         Rate        Rate
-----------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>          <C>           <C>         <C>
     332-11   901     803423003    CRAWLEY JOHN                            08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803425248    LEVINS DEBORAH                          06/01/2000   05/01/2030     10.750       9.750
     332-11   901     803429174    OSTROWE LORRAINE C                      07/01/2000   06/01/2030     12.750      11.750
     332-11   901     803435031    KASZUBA WILFRED                         08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803435817    RODRIGUEZ LOUIS F                       08/01/2000   07/01/2030     14.375      13.375
     332-11   901     803438068    ANGOTTI SALVATORE                       08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803438787    BARTLETT MICHAEL F                      03/01/2000   02/01/2030     11.875      10.875
     332-11   901     803439470    DEOLIVEIRA ANGELA B                     08/01/2000   07/01/2030     10.375       9.375
     332-11   901     803441039    GARCIA REYNALDO                         07/01/2000   06/01/2030     13.500      12.500
     332-11   901     803441518    STERLING GOLDSBOROU K                   06/01/2000   05/01/2030     10.625       9.625
     332-11   901     803445873    AZAR SASAN                              08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803450378    SEGER VICTOR                            08/01/2000   07/01/2030     11.625      10.625
     332-11   901     803454073    MONGILLO PAUL                           08/01/2000   07/01/2030     10.125       9.125
     332-11   901     803454404    TALLEY JIMMY W                          08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803457100    BERRY TAMICKA L                         08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803457894    TATE WILLIAM O                          08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803459015    LONG BETHANY V                          07/01/2000   06/01/2030     12.750      11.750
     332-11   901     803464676    KEMP JAMES H                            08/01/2000   07/01/2030     11.375      10.375
     332-11   901     803465764    BALLESTEROS JOSE M                      08/01/2000   07/01/2030     11.125      10.125
     332-11   901     803467224    LOCKWOOD PAGE M                         07/01/2000   06/01/2030     11.500      10.500
     332-11   901     803468180    RINABERGER LORI B                       08/01/2000   07/01/2030     13.250      12.250
     332-11   901     803472679    WINDER VICTOR                           08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803474386    MORGAN SAVALAS                          08/01/2000   07/01/2030     13.500      12.500
     332-11   901     803475409    RICHARDSON ELLIOTT K                    08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803476209    BLAIR LOUIS                             08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803479500    DUNCAN RONALD W                         08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803481878    BELL ODESSIA                            07/01/2000   06/01/2030     13.375      12.375
     332-11   901     803482462    DOW STACI                               08/01/2000   07/01/2030     11.125      10.125
     332-11   901     803483015    SKINNER JAMES LAMAR JR                  08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803484062    SOMMERS MATTHEW D                       08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803484617    GLOOR JAMES                             08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803486802    LITTLE WILLIE                           08/01/2000   07/01/2030      9.875       8.875
     332-11   901     803487305    BROWN KENNETH S                         08/01/2000   07/01/2030     11.125      10.125
     332-11   901     803488964    SWOPE ROBBIE                            07/01/2000   06/01/2030     11.625      10.625
     332-11   901     803489749    TOCCO THOMAS M                          08/01/2000   07/01/2030     13.000      12.000
     332-11   901     803489905    ROGERS VALERIE A                        07/01/2000   06/01/2030     12.375      11.375
     332-11   901     803490531    GREEN HUBERT                            08/01/2000   07/01/2030     10.875       9.875
     332-11   901     803492636    FODOR PAUL W                            08/01/2000   07/01/2030     11.125      10.125
     332-11   901     803492941    HODGENS TERRY LEE                       08/01/2000   07/01/2030     10.625       9.625
     332-11   901     803494772    HARRISON RANDALL                        08/01/2000   07/01/2030     10.875       9.875
     332-11   901     803495829    CLYNE KATHLEEN M                        07/01/2000   06/01/2030     11.250      10.250
     332-11   901     803499391    WRIGHT LEE B                            06/01/2000   05/01/2030     14.250      13.250
     332-11   901     803501311    PHILLIPS DON S                          07/01/2000   06/01/2030     13.625      12.625
     332-11   901     803506435    MORALES ROBERT                          08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803507334    JONES GLORIA J                          08/01/2000   07/01/2030     10.375       9.375
     332-11   901     803508910    KATCHMARK COURTNEY                      08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803509983    HALL AUBREY G                           08/01/2000   07/01/2030     14.000      13.000
     332-11   901     803511518    BROWN ALBERTA                           08/01/2000   07/01/2030     13.000      12.000
     332-11   901     803514934    TURLEY LYNETTE M                        08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803521178    FREED SHERYL L                          08/01/2000   07/01/2030     10.125       9.125
     332-11   901     803522465    SALE BETTY L                            07/01/2000   06/01/2030     13.500      12.500
     332-11   901     803523992    STOVER LEON                             07/01/2000   06/01/2030     10.875       9.875
     332-11   901     803525443    DAY ELAINE JOYCE                        08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803526425    TAYLOR NADINE                           08/01/2000   07/01/2030     11.625      10.625
     332-11   901     803527928    MUHAMMAD MICHAEL                        08/01/2000   07/01/2030     11.750      10.750
     332-11   901     803528082    SKINNER WILLIE MAE                      07/01/2000   06/01/2030     10.750       9.750
     332-11   901     803528454    EDWARDS DAISY                           08/01/2000   07/01/2030     10.375       9.375
     332-11   901     803528553    HILL STEPHEN                            08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803528850    HUCKABEE PERCY                          08/01/2000   07/01/2030      9.625       8.625
     332-11   901     803533876    RAKES JERRY L                           08/01/2000   07/01/2030     11.500      10.500
</TABLE>
<TABLE>
<CAPTION>
                                                                           Maximum
                                                                           Mortgage     Gross
Pool ID       Inv      Account        Name                                   Rate      Margin
------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>         <C>
     332-11   901     803423003    CRAWLEY JOHN                             17.250      6.450
     332-11   901     803425248    LEVINS DEBORAH                           16.750      5.480
     332-11   901     803429174    OSTROWE LORRAINE C                       18.750      7.000
     332-11   901     803435031    KASZUBA WILFRED                          18.750      7.750
     332-11   901     803435817    RODRIGUEZ LOUIS F                        20.375      8.875
     332-11   901     803438068    ANGOTTI SALVATORE                        18.250      6.525
     332-11   901     803438787    BARTLETT MICHAEL F                       17.875      7.300
     332-11   901     803439470    DEOLIVEIRA ANGELA B                      16.375      5.500
     332-11   901     803441039    GARCIA REYNALDO                          19.500      8.750
     332-11   901     803441518    STERLING GOLDSBOROU K                    16.625      5.650
     332-11   901     803445873    AZAR SASAN                               18.500      7.750
     332-11   901     803450378    SEGER VICTOR                             17.625      6.750
     332-11   901     803454073    MONGILLO PAUL                            16.125      5.100
     332-11   901     803454404    TALLEY JIMMY W                           18.500      7.000
     332-11   901     803457100    BERRY TAMICKA L                          18.250      6.500
     332-11   901     803457894    TATE WILLIAM O                           18.500      7.500
     332-11   901     803459015    LONG BETHANY V                           18.750      7.750
     332-11   901     803464676    KEMP JAMES H                             17.375      6.500
     332-11   901     803465764    BALLESTEROS JOSE M                       17.125      6.250
     332-11   901     803467224    LOCKWOOD PAGE M                          17.500      6.750
     332-11   901     803468180    RINABERGER LORI B                        19.250      8.200
     332-11   901     803472679    WINDER VICTOR                            17.000      6.250
     332-11   901     803474386    MORGAN SAVALAS                           19.500      7.775
     332-11   901     803475409    RICHARDSON ELLIOTT K                     18.500      7.000
     332-11   901     803476209    BLAIR LOUIS                              16.000      4.650
     332-11   901     803479500    DUNCAN RONALD W                          17.500      5.750
     332-11   901     803481878    BELL ODESSIA                             19.375      7.900
     332-11   901     803482462    DOW STACI                                17.125      6.250
     332-11   901     803483015    SKINNER JAMES LAMAR JR                   16.250      5.500
     332-11   901     803484062    SOMMERS MATTHEW D                        16.750      6.000
     332-11   901     803484617    GLOOR JAMES                              17.500      7.250
     332-11   901     803486802    LITTLE WILLIE                            15.875      5.250
     332-11   901     803487305    BROWN KENNETH S                          17.125      6.500
     332-11   901     803488964    SWOPE ROBBIE                             17.625      6.400
     332-11   901     803489749    TOCCO THOMAS M                           19.000      8.000
     332-11   901     803489905    ROGERS VALERIE A                         18.375      7.750
     332-11   901     803490531    GREEN HUBERT                             16.875      5.750
     332-11   901     803492636    FODOR PAUL W                             17.125      6.250
     332-11   901     803492941    HODGENS TERRY LEE                        16.625      5.500
     332-11   901     803494772    HARRISON RANDALL                         16.875      6.050
     332-11   901     803495829    CLYNE KATHLEEN M                         17.250      6.500
     332-11   901     803499391    WRIGHT LEE B                             20.250      9.250
     332-11   901     803501311    PHILLIPS DON S                           19.625      8.375
     332-11   901     803506435    MORALES ROBERT                           16.500      5.750
     332-11   901     803507334    JONES GLORIA J                           16.375      5.500
     332-11   901     803508910    KATCHMARK COURTNEY                       16.500      5.250
     332-11   901     803509983    HALL AUBREY G                            20.000      9.000
     332-11   901     803511518    BROWN ALBERTA                            19.000      8.000
     332-11   901     803514934    TURLEY LYNETTE M                         18.500      6.750
     332-11   901     803521178    FREED SHERYL L                           16.125      5.250
     332-11   901     803522465    SALE BETTY L                             19.500      8.000
     332-11   901     803523992    STOVER LEON                              16.875      5.900
     332-11   901     803525443    DAY ELAINE JOYCE                         18.500      7.750
     332-11   901     803526425    TAYLOR NADINE                            17.625      6.750
     332-11   901     803527928    MUHAMMAD MICHAEL                         17.750      7.025
     332-11   901     803528082    SKINNER WILLIE MAE                       16.750      6.150
     332-11   901     803528454    EDWARDS DAISY                            16.375      5.250
     332-11   901     803528553    HILL STEPHEN                             16.750      6.000
     332-11   901     803528850    HUCKABEE PERCY                           15.625      5.000
     332-11   901     803533876    RAKES JERRY L                            17.500      6.000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Alliance Funding                                              Sale Schedule A - Group 2                              Page 3   8/1/00
A division of Superior Bank FSB    2000-2 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/20/2000



Pool ID       Inv      Account        Name                                    Address                               City
------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>                                   <C>
     332-11   901     803537117    ELTAYYEB AKRAMK                         55 WEST COLANG ROAD                   LACKAWAXEN
     332-11   901     803539337    BURRIESCI ANDREW                        1010 WOOL AVENUE                      FRANKLIN SQUARE
     332-11   901     803540301    GARRETT WILLIE R                        754 FERN STREET                       YEADON
     332-11   901     803542703    CICALO FRANK                            1260 VINCENT                          SAGINAW
     332-11   901     803543412    HORNE CLEA                              1551 LAVANDER ST                      FLINT
     332-11   901     803545532    HOBBS SHEILA                            2601 BETHLEHEM                        MEMPHIS
     332-11   901     803547058    ADLER MATTHEW H                         8 SIMSBURY DRIVE                      VOORHEES
     332-11   901     803547298    FRIEDMAN DENNIS                         1373 HIGHWAY A                        WARRENTON
     332-11   901     803547819    BUCKLER JAMES WOODROW                   1821 WILLANN ROAD                     BALTIMORE
     332-11   901     803548668    SHARP JAMES                             HCR 62 BOX 230                        JAY
     332-11   901     803549823    THOMAS GILBERT                          323 MOCKINGBIRD DRIVE                 SPRINGFIELD
     332-11   901     803553742    BAKER EARLINE                           3640 SALEM STREET                     INDIANAPOLIS
     332-11   901     803553783    YOUNG MELISSA D                         381 20TH STREET NORTHEAST             NAPLES
     332-11   901     803554807    KILMURY RUTH GREEN                      2490 TALL OAK ROAD                    SUMTER
     332-11   901     803554856    ANDERSON JEROME                         833 W 54TH ST                         CHICAGO
     332-11   901     803557982    CURETON MICHAEL M                       609 NEEDLE RUSH COURT                 MYRTLE BEACH
     332-11   901     803560200    BASS LEVY                               136 ANDOVER RD                        JACKSON
     332-11   901     803561232    SMITH NICHOLAS R                        508 EAST OAK STREET                   NEW ALBANY
     332-11   901     803562206    BOWEN JOHANNA                           572 PENNSYLVANIA AVENUE               ELIZABETH
     332-11   901     803565803    REEDER TONY                             6325 HIGHWAY 51 NORTH                 MILLINGTON
     332-11   901     803566934    BRIGGS MICHAEL O                        500 SOUTH OTT ROAD                    COLUMBIA
     332-11   901     803568799    BUSH RHONDA                             2668-70 ELMHURST                      DETROIT
     332-11   901     803568955    DAVIS JEREMY S                          300 N MAIN ST                         WALBRIDGE
     332-11   901     803571629    SAPIENZA THOMAS A                       1962 FARROW                           FERNDALE
     332-11   901     803573757    SABOSKI LOUIS J                         118 BUCKEYE LANE                      MILFORD
     332-11   901     803576073    HOWARD JUDITH                           2686 ROUNDTREE                        TROY
     332-11   901     803576255    MACIEJEWSKI MATTHEW                     7779 FAUST                            DETROIT
     332-11   901     803576511    WOODS KENNY                             19635 YONKA                           DETROIT
     332-11   901     803576602    SCARANO MICHAEL                         1653 WASHINGTON VALLEY RD             MARTINSVILLE
     332-11   901     803578111    WITTY MICHAEL                           302 E WASHINGTON STREET               ROACHDALE
     332-11   901     803578566    DE LA TORRE LILY S                      15 EVERGREEN COURT                    GLEN RIDGE
     332-11   901     803579663    JACKSON MARIANNE E                      1434 LARCHMONT RD                     CLEVELAND
     332-11   901     803579689    MOORE DEBORA                            19720 CARDONI                         DETROIT
     332-11   901     803579820    MALIA THOMAS K                          1034 SAXONBURG BOULEVARD              GLENSHAW
     332-11   901     803579879    EDWARDS ESME                            434 NORTHWEST 82ND STREET             MIAMI
     332-11   901     803581289    CONN RONALD E                           138 WEST SPRING STREET                WINOOSKI
     332-11   901     803587591    BARTON KEITH                            12728 ROCKROSE GLEN                   BRADENTON
     332-11   901     803587872    CASH SAMUEL EDDIE                       805 VISTA AVENUE                      LEWISTON
     332-11   901     803588797    KHOSHO BARKHO                           3127 GLOUCHESTER                      STERLING HEIGHTS
     332-11   901     803590033    POWELL JASPER                           4018 MASSACHUSETTS AVENUE             BALTIMORE
     332-11   901     803594126    PARENTEAU TINA M                        29 PINGREE ROAD                       NEW LONDON
     332-11   901     803596360    ELWOOD MARGARET P                       818 SW BUTTERFLY TERRACE              PORT ST LUCIE
     332-11   901     803596808    JOHNSON WHITNEY L                       3903 WILLIAMS                         INKSTER
     332-11   901     803597582    PEREZ MARK A                            200 CREEK ROAD                        MILLERSVILLE
     332-11   901     803600220    HARRIS SYLVIA                           14108 S WABASH                        RIVERDALE
     332-11   901     803600642    WHITE TERRY                             21145 KARL                            DETROIT
     332-11   901     803600733    HERNANDEZ JESUS                         22 CHURCH STREET                      BOUND BROOK
     332-11   901     803601459    GREEN EDNA                              207 FOX BRIER DR                      OZARK
     332-11   901     803601509    SPACEK MICHAEL F                        510 MILLER DRIVE                      MEDINA
     332-11   901     803601988    JOHNSON MARTHA O                        425 BACON AVE                         AKRON
     332-11   901     803602978    ANDERSON KENDRICK D                     2021  2023 WEST LAMBERT ST            INDIANAPOLIS
     332-11   901     803603281    TERRELL JAMES R                         6828 EAST 47TH STREET                 INDIANAPOLIS
     332-11   901     803606474    HUTTON SHEILA                           406 REVELL STREET                     TALLAHASSEE
     332-11   901     803610104    RECOB JOHN C                            2431 OHIO AVENUE                      CINCINNATI
     332-11   901     803610856    WILSON KEITH B                          15 MAXIE                              LONGVIEW
     332-11   901     803611144    STEINHAUS BONNIE B                      6 ORNDORFF DRIVE                      BRUNSWICK
     332-11   901     803613553    ST FLEUR SERGO                          917 NORTH DIVISION STREET             SALISBURY
     332-11   901     803614254    BEX SCOTT                               RT 17 BOX 170                         BEDFORD
     332-11   901     803614460    HOOVER DAVID A                          359 MOORE STREET                      MILLERSBURG
     332-11   901     803614692    GEORGE DAWN                             1410 NORTH WARMAN AVENUE              INDIANAPOLIS
</TABLE>
<TABLE>
<CAPTION>
                                                                                              Principal       Cut-off Date
                                                                                    Zip      Balance at         Principal
Pool ID       Inv      Account        Name                                  State  Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                      <C>    <C>       <C>              <C>
     332-11   901     803537117    ELTAYYEB AKRAMK                           PA    18428          34,400.00         34,400.00
     332-11   901     803539337    BURRIESCI ANDREW                          NY    11010         255,000.00        255,000.00
     332-11   901     803540301    GARRETT WILLIE R                          PA    19050          47,025.00         47,011.54
     332-11   901     803542703    CICALO FRANK                              MI    48603          17,000.00         17,000.00
     332-11   901     803543412    HORNE CLEA                                MI    48504          32,000.00         32,000.00
     332-11   901     803545532    HOBBS SHEILA                              TN    38127          51,000.00         51,000.00
     332-11   901     803547058    ADLER MATTHEW H                           NJ    08043         457,000.00        457,000.00
     332-11   901     803547298    FRIEDMAN DENNIS                           MO    63383          68,000.00         68,000.00
     332-11   901     803547819    BUCKLER JAMES WOODROW                     MD    21237          84,500.00         84,480.68
     332-11   901     803548668    SHARP JAMES                               OK    74346          76,500.00         76,500.00
     332-11   901     803549823    THOMAS GILBERT                            GA    31329          88,400.00         88,374.71
     332-11   901     803553742    BAKER EARLINE                             IN    46208          41,565.00         41,565.00
     332-11   901     803553783    YOUNG MELISSA D                           FL    34120         114,750.00        114,719.80
     332-11   901     803554807    KILMURY RUTH GREEN                        SC    29154          60,900.00         60,856.38
     332-11   901     803554856    ANDERSON JEROME                           IL    60609          63,750.00         63,736.61
     332-11   901     803557982    CURETON MICHAEL M                         SC    29579          95,160.00         95,140.58
     332-11   901     803560200    BASS LEVY                                 NJ    08527         156,600.00        156,600.00
     332-11   901     803561232    SMITH NICHOLAS R                          IN    47150          59,500.00         59,500.00
     332-11   901     803562206    BOWEN JOHANNA                             NJ    07201         224,200.00        224,126.35
     332-11   901     803565803    REEDER TONY                               TN    38053          45,600.00         45,513.00
     332-11   901     803566934    BRIGGS MICHAEL O                          SC    29205          53,800.00         53,800.00
     332-11   901     803568799    BUSH RHONDA                               MI    48206          52,000.00         52,000.00
     332-11   901     803568955    DAVIS JEREMY S                            OH    43465          82,500.00         82,500.00
     332-11   901     803571629    SAPIENZA THOMAS A                         MI    48220          45,000.00         45,000.00
     332-11   901     803573757    SABOSKI LOUIS J                           PA    18337         114,000.00        114,000.00
     332-11   901     803576073    HOWARD JUDITH                             MI    48083          88,000.00         88,000.00
     332-11   901     803576255    MACIEJEWSKI MATTHEW                       MI    48228          55,000.00         55,000.00
     332-11   901     803576511    WOODS KENNY                               MI    48234          62,900.00         62,900.00
     332-11   901     803576602    SCARANO MICHAEL                           NJ    08836         262,000.00        262,000.00
     332-11   901     803578111    WITTY MICHAEL                             IN    46172          32,800.00         32,784.04
     332-11   901     803578566    DE LA TORRE LILY S                        NJ    07028         220,000.00        219,919.39
     332-11   901     803579663    JACKSON MARIANNE E                        OH    44110          72,500.00         72,464.74
     332-11   901     803579689    MOORE DEBORA                              MI    48234          43,200.00         43,200.00
     332-11   901     803579820    MALIA THOMAS K                            PA    15116          81,000.00         81,000.00
     332-11   901     803579879    EDWARDS ESME                              FL    33150          31,040.00         31,040.00
     332-11   901     803581289    CONN RONALD E                             VT    05404         105,300.00        105,300.00
     332-11   901     803587591    BARTON KEITH                              FL    34202         124,290.00        124,245.69
     332-11   901     803587872    CASH SAMUEL EDDIE                         ID    83501          73,600.00         73,600.00
     332-11   901     803588797    KHOSHO BARKHO                             MI    48310         116,000.00        115,953.90
     332-11   901     803590033    POWELL JASPER                             MD    21229          46,750.00         46,740.46
     332-11   901     803594126    PARENTEAU TINA M                          NH    03257          48,300.00         48,287.99
     332-11   901     803596360    ELWOOD MARGARET P                         FL    34953          82,500.00         82,467.22
     332-11   901     803596808    JOHNSON WHITNEY L                         MI    48141          58,500.00         58,500.00
     332-11   901     803597582    PEREZ MARK A                              PA    17551         102,000.00        102,000.00
     332-11   901     803600220    HARRIS SYLVIA                             IL    60827          65,600.00         65,600.00
     332-11   901     803600642    WHITE TERRY                               MI    48219          38,000.00         38,000.00
     332-11   901     803600733    HERNANDEZ JESUS                           NJ    08805          92,000.00         92,000.00
     332-11   901     803601459    GREEN EDNA                                AL    36360          58,000.00         58,000.00
     332-11   901     803601509    SPACEK MICHAEL F                          OH    44256          85,800.00         85,800.00
     332-11   901     803601988    JOHNSON MARTHA O                          OH    44320          53,500.00         53,500.00
     332-11   901     803602978    ANDERSON KENDRICK D                       IN    46201          39,200.00         39,200.00
     332-11   901     803603281    TERRELL JAMES R                           IN    46226          72,000.00         72,000.00
     332-11   901     803606474    HUTTON SHEILA                             FL    32304          63,179.00         63,179.00
     332-11   901     803610104    RECOB JOHN C                              OH    45219         187,500.00        187,358.19
     332-11   901     803610856    WILSON KEITH B                            TX    75605          99,900.00         99,900.00
     332-11   901     803611144    STEINHAUS BONNIE B                        MD    21716          53,950.00         53,950.00
     332-11   901     803613553    ST FLEUR SERGO                            MD    21801          48,450.00         48,450.00
     332-11   901     803614254    BEX SCOTT                                 IN    47421          85,600.00         85,600.00
     332-11   901     803614460    HOOVER DAVID A                            PA    17061          56,000.00         56,000.00
     332-11   901     803614692    GEORGE DAWN                               IN    46222          39,200.00         39,200.00
</TABLE>
<TABLE>
<CAPTION>
                                                                             First                     Initial    Minimum
                                                                            Payment      Maturity     Mortgage    Mortgage
Pool ID       Inv      Account        Name                                    Date         Date         Rate        Rate
-----------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>          <C>           <C>         <C>
     332-11   901     803537117    ELTAYYEB AKRAMK                         08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803539337    BURRIESCI ANDREW                        08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803540301    GARRETT WILLIE R                        07/01/2000   06/01/2030     12.000      11.000
     332-11   901     803542703    CICALO FRANK                            08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803543412    HORNE CLEA                              08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803545532    HOBBS SHEILA                            08/01/2000   07/01/2030     13.750      12.750
     332-11   901     803547058    ADLER MATTHEW H                         08/01/2000   07/01/2030     11.875      10.875
     332-11   901     803547298    FRIEDMAN DENNIS                         08/01/2000   07/01/2030     10.625       9.625
     332-11   901     803547819    BUCKLER JAMES WOODROW                   07/01/2000   06/01/2030     13.000      12.000
     332-11   901     803548668    SHARP JAMES                             08/01/2000   07/01/2030     13.125      12.125
     332-11   901     803549823    THOMAS GILBERT                          08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803553742    BAKER EARLINE                           08/01/2000   07/01/2030     11.125      10.125
     332-11   901     803553783    YOUNG MELISSA D                         07/01/2000   06/01/2030     12.375      11.375
     332-11   901     803554807    KILMURY RUTH GREEN                      08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803554856    ANDERSON JEROME                         07/01/2000   06/01/2030     13.375      12.375
     332-11   901     803557982    CURETON MICHAEL M                       07/01/2000   06/01/2030     13.500      12.500
     332-11   901     803560200    BASS LEVY                               08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803561232    SMITH NICHOLAS R                        08/01/2000   07/01/2030     11.375      10.375
     332-11   901     803562206    BOWEN JOHANNA                           07/01/2000   06/01/2030     11.375      11.375
     332-11   901     803565803    REEDER TONY                             07/01/2000   06/01/2030     13.500      12.500
     332-11   901     803566934    BRIGGS MICHAEL O                        08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803568799    BUSH RHONDA                             08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803568955    DAVIS JEREMY S                          08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803571629    SAPIENZA THOMAS A                       08/01/2000   07/01/2030     14.125      13.125
     332-11   901     803573757    SABOSKI LOUIS J                         08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803576073    HOWARD JUDITH                           08/01/2000   07/01/2030     13.000      12.000
     332-11   901     803576255    MACIEJEWSKI MATTHEW                     08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803576511    WOODS KENNY                             08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803576602    SCARANO MICHAEL                         08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803578111    WITTY MICHAEL                           08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803578566    DE LA TORRE LILY S                      08/01/2000   07/01/2030     10.875       9.875
     332-11   901     803579663    JACKSON MARIANNE E                      08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803579689    MOORE DEBORA                            08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803579820    MALIA THOMAS K                          08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803579879    EDWARDS ESME                            08/01/2000   07/01/2030      9.750       8.750
     332-11   901     803581289    CONN RONALD E                           08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803587591    BARTON KEITH                            07/01/2000   06/01/2030     11.000      10.000
     332-11   901     803587872    CASH SAMUEL EDDIE                       08/01/2000   07/01/2030     12.375      11.375
     332-11   901     803588797    KHOSHO BARKHO                           07/01/2000   06/01/2030     10.500       9.500
     332-11   901     803590033    POWELL JASPER                           07/01/2000   06/01/2030     13.500      12.500
     332-11   901     803594126    PARENTEAU TINA M                        07/01/2000   06/01/2030     12.625      11.625
     332-11   901     803596360    ELWOOD MARGARET P                       07/01/2000   06/01/2030     10.500       9.500
     332-11   901     803596808    JOHNSON WHITNEY L                       08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803597582    PEREZ MARK A                            08/01/2000   07/01/2030      9.500       8.500
     332-11   901     803600220    HARRIS SYLVIA                           08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803600642    WHITE TERRY                             08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803600733    HERNANDEZ JESUS                         08/01/2000   07/01/2030     12.625      11.625
     332-11   901     803601459    GREEN EDNA                              08/01/2000   07/01/2030     10.625       9.625
     332-11   901     803601509    SPACEK MICHAEL F                        08/01/2000   07/01/2030     13.625      12.625
     332-11   901     803601988    JOHNSON MARTHA O                        08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803602978    ANDERSON KENDRICK D                     08/01/2000   07/01/2030      9.375       8.375
     332-11   901     803603281    TERRELL JAMES R                         08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803606474    HUTTON SHEILA                           08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803610104    RECOB JOHN C                            08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803610856    WILSON KEITH B                          08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803611144    STEINHAUS BONNIE B                      08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803613553    ST FLEUR SERGO                          08/01/2000   07/01/2030     13.500      12.500
     332-11   901     803614254    BEX SCOTT                               08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803614460    HOOVER DAVID A                          08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803614692    GEORGE DAWN                             08/01/2000   07/01/2030     12.500      11.500
</TABLE>
<TABLE>
<CAPTION>
                                                                           Maximum
                                                                           Mortgage     Gross
Pool ID       Inv      Account        Name                                   Rate      Margin
------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                    <C>          <C>
     332-11   901     803537117    ELTAYYEB AKRAMK                          18.250      7.750
     332-11   901     803539337    BURRIESCI ANDREW                         18.000      6.750
     332-11   901     803540301    GARRETT WILLIE R                         18.000      7.150
     332-11   901     803542703    CICALO FRANK                             18.500      7.000
     332-11   901     803543412    HORNE CLEA                               17.250      6.000
     332-11   901     803545532    HOBBS SHEILA                             19.750      8.000
     332-11   901     803547058    ADLER MATTHEW H                          17.875      7.150
     332-11   901     803547298    FRIEDMAN DENNIS                          16.625      5.900
     332-11   901     803547819    BUCKLER JAMES WOODROW                    19.000      7.500
     332-11   901     803548668    SHARP JAMES                              19.125      8.250
     332-11   901     803549823    THOMAS GILBERT                           18.000      6.750
     332-11   901     803553742    BAKER EARLINE                            17.125      6.250
     332-11   901     803553783    YOUNG MELISSA D                          18.375      7.750
     332-11   901     803554807    KILMURY RUTH GREEN                       17.000      5.750
     332-11   901     803554856    ANDERSON JEROME                          19.375      7.600
     332-11   901     803557982    CURETON MICHAEL M                        19.500      8.000
     332-11   901     803560200    BASS LEVY                                16.500      5.750
     332-11   901     803561232    SMITH NICHOLAS R                         17.375      6.500
     332-11   901     803562206    BOWEN JOHANNA                            17.375      6.200
     332-11   901     803565803    REEDER TONY                              19.500      8.500
     332-11   901     803566934    BRIGGS MICHAEL O                         17.250      6.000
     332-11   901     803568799    BUSH RHONDA                              17.250      6.530
     332-11   901     803568955    DAVIS JEREMY S                           17.500      7.250
     332-11   901     803571629    SAPIENZA THOMAS A                        20.125      8.650
     332-11   901     803573757    SABOSKI LOUIS J                          17.000      6.100
     332-11   901     803576073    HOWARD JUDITH                            19.000      8.000
     332-11   901     803576255    MACIEJEWSKI MATTHEW                      17.000      5.500
     332-11   901     803576511    WOODS KENNY                              18.750      7.000
     332-11   901     803576602    SCARANO MICHAEL                          18.000      7.250
     332-11   901     803578111    WITTY MICHAEL                            18.750      7.750
     332-11   901     803578566    DE LA TORRE LILY S                       16.875      6.400
     332-11   901     803579663    JACKSON MARIANNE E                       18.750      7.750
     332-11   901     803579689    MOORE DEBORA                             16.500      5.750
     332-11   901     803579820    MALIA THOMAS K                           16.250      5.750
     332-11   901     803579879    EDWARDS ESME                             15.750      5.000
     332-11   901     803581289    CONN RONALD E                            16.250      5.500
     332-11   901     803587591    BARTON KEITH                             17.000      6.250
     332-11   901     803587872    CASH SAMUEL EDDIE                        18.375      6.625
     332-11   901     803588797    KHOSHO BARKHO                            16.500      5.525
     332-11   901     803590033    POWELL JASPER                            19.500      7.875
     332-11   901     803594126    PARENTEAU TINA M                         18.625      7.250
     332-11   901     803596360    ELWOOD MARGARET P                        16.500      6.000
     332-11   901     803596808    JOHNSON WHITNEY L                        17.000      6.250
     332-11   901     803597582    PEREZ MARK A                             15.500      4.500
     332-11   901     803600220    HARRIS SYLVIA                            18.250      6.750
     332-11   901     803600642    WHITE TERRY                              16.750      6.150
     332-11   901     803600733    HERNANDEZ JESUS                          18.625      7.600
     332-11   901     803601459    GREEN EDNA                               16.625      4.900
     332-11   901     803601509    SPACEK MICHAEL F                         19.625      8.125
     332-11   901     803601988    JOHNSON MARTHA O                         17.250      5.500
     332-11   901     803602978    ANDERSON KENDRICK D                      15.375      4.500
     332-11   901     803603281    TERRELL JAMES R                          18.500      7.500
     332-11   901     803606474    HUTTON SHEILA                            18.500      7.500
     332-11   901     803610104    RECOB JOHN C                             16.750      6.000
     332-11   901     803610856    WILSON KEITH B                           16.750      6.000
     332-11   901     803611144    STEINHAUS BONNIE B                       18.500      7.000
     332-11   901     803613553    ST FLEUR SERGO                           19.500      7.875
     332-11   901     803614254    BEX SCOTT                                18.500      7.500
     332-11   901     803614460    HOOVER DAVID A                           17.250      5.500
     332-11   901     803614692    GEORGE DAWN                              18.500      7.500
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Alliance Funding                                              Sale Schedule A - Group 2                              Page 4   8/1/00
A division of Superior Bank FSB    2000-2 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/20/2000



Pool ID       Inv      Account        Name                                    Address                               City
------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>                                   <C>
     332-11   901     803614999    BENNETT LINA MAE                        108 BEAVERBROOK ROAD                  COLUMBIA
     332-11   901     803621192    ROGERS JAMES T                          LOT 724 GOLDFINCH ROAD                BUSHKILL
     332-11   901     803623529    HOWARD BESSIE D                         8307 HARTWELL                         DETROIT
     332-11   901     803624881    HILL GEORGE                             14 YOAKUM DRIVE                       MOUNT VERNON
     332-11   901     803625193    RICE NANCY J                            740 MILLERS RUN ROAD                  MCDONALD
     332-11   901     803625250    RINEX COLUMBIA                          7672 CANDY APPLE COVE                 MEMPHIS
     332-11   901     803625342    NEWTON HARVEST D                        1703 NORTHEAST 4TH STREET             OKEECHOBEE
     332-11   901     803626118    GRIFFIN SHELIA L                        165 R O FRITTS DRIVE                  LEXINGTON
     332-11   901     803626720    DECKER NEAL A                           16402 JUNIPER PASS                    HARLAN
     332-11   901     803627272    MARTIN HARLENE E                        25107 DARIN                           TAYLOR
     332-11   901     803627298    GUNN THOMAS M                           611 CEDAR LAKE RD SW                  DECATUR
     332-11   901     803627702    MURPHY BARRY T                          301 PRIMROSE STREET                   HAVERHILL
     332-11   901     803629088    WEINSTEIN PAUL                          24 INMAN STREET UNIT 21               LAWRENCE
     332-11   901     803630367    GIGLIOTTI VIRGINIA L                    48 GREENDALE STREET                   METHUEN
     332-11   901     803632553    STEELE VONDALEE                         11678 S US 35                         SELMA
     332-11   901     803633841    PETROSKI STEPHEN C                      3 SMITH AVENUE                        EXETER
     332-11   901     803634054    BEAGLE JASON D                          665 WASHINGTON ST                     SALEM
     332-11   901     803635440    JONES JAMES N                           205 NORTH 15TH STREET                 HARRISBURG
     332-11   901     803635853    PARKS DIANA B                           64 GREEN STREET                       AUGUSTA
     332-11   901     803636299    BOURU CORNEL                            5830 RENVILLE                         DETROIT
     332-11   901     803636760    MINGINS DEBORAH                         1 RIVERVIEW PLACE                     LAWRENCE
     332-11   901     803636919    MILLER MARK E                           703 WALNUT ST                         ARCHBOLD
     332-11   901     803637826    LEWIS BYRON                             2557 W 117TH STREET                   CHICAGO
     332-11   901     803638618    MARSHALL PARNELL Z SR                   851 PRINCE SE                         GRAND RAPIDS
     332-11   901     803638766    POLEGA ROSEMARY L                       91 E MAIN ST                          KINDE
     332-11   901     803639350    LEE SHAWN D                             3341 N. STATION DRIVE                 INDIANAPOLIS
     332-11   901     803639681    HARPER JAMEL                            295 GRANT AVE                         BROOKLYN
     332-11   901     803640119    CAMPBELL WILLIAM                        5795 BEECH DR                         MENTOR ON THE LAKE
     332-11   901     803640267    WASIELEVSKI FRANK W                     32733 CYPRESS ROAD                    MILLINGTON
     332-11   901     803640630    CHAKUR BARBARA                          10002 VAIL DR                         HILLSBORO
     332-11   901     803643105    ZEOLLA ANTHONY                          585 BRYANT STREET                     WESTBURY
     332-11   901     803643543    BOYLAN JAMES                            19 SWEETWOOD COURT                    PARSIPPANY
     332-11   901     803643741    NOSS ROBERT J                           3346 W 129TH ST                       CLEVELAND
     332-11   901     803644129    STEFFEN JOHN T                          4784 SHARON LANE                      WHITE BEAR LAKE
     332-11   901     803644368    FREY JAMIE                              19 MOUNTAINVIEW STREET                WILBRAHAM
     332-11   901     803644830    HENDERSON JOHN R                        1628 WEST 9TH STREET                  MARION
     332-11   901     803645043    LOWRY ANGELA                            315 NORTHWEST 5TH AVENUE              HALLANDALE
     332-11   901     803645654    MIOTKE ROBERT M                         30545 HIVELEY                         WESTLAND
     332-11   901     803646173    CALLE RENE                              2430 YARDVILLE HAMILTON SQ            HAMILTON
     332-11   901     803646439    BARRY SHERRI E                          236 BAY VIEW DRIVE                    DAPHNE
     332-11   901     803647866    WASHINGTON FRANK                        259 W 117TH ST                        CHICAGO
     332-11   901     803648344    MAYNARD RONALD R                        2240 GRAND STREET                     JACKSONVILLE
     332-11   901     803649219    PERVIS GRACIE MAE                       3104 LIVE OAK LANE                    PALMETTO
     332-11   901     803650589    PURHAM ROBERT T                         93 OGLESBY AVE                        CALUMET CITY
     332-11   901     803651520    WILSON ERIC                             2837 & 2839 MCPHERSON AVEN            INDIANAPOLIS
     332-11   901     803652403    HOUSTON HERMAN                          20196 PICADILLY RD                    DETROIT
     332-11   901     803653666    DEVAULT ROSEMARY                        11631 ST LOUIS                        DETROIT
     332-11   901     803655794    STEFANOVIC GEORGE                       9009 GOLF RD #2G                      DES PLAINES
     332-11   901     803656032    LANCASTER NYLIN D                       13205 NW PORTER RD                    PARKVILLE
     332-11   901     803656313    ZIMMERLEE CHARLES C                     6809 GREEN MEADOWS CR                 LOUISVILLE
     332-11   901     803656628    HOLLIDAY KENNETH P                      1708 DELENCE                          TOLEDO
     332-11   901     803656859    WALKER PRESTON W                        8208 DOVERDALE LANE                   CHARLOTTE
     332-11   901     803657055    OYEBOBOLA EMMANUEL                      9529 CORBIN AVE                       NORTHRIDGE
     332-11   901     803657337    DALEY CURTIS B                          381 PINNEY ROAD                       KREMMLING
     332-11   901     803658822    RUDISILL KENNETH C                      28 SPLIT ROCK ROAD                    LAKE HARMONY
     332-11   901     803659804    HOLMES WILLIE DEAN                      5616 W CUSTER AVE                     MILWAUKEE
     332-11   901     803661115    BOWERS DOUGLAS                          15073 SARATOGA ST                     DETROIT
     332-11   901     803663020    MIKOLAJCZYK DAVID J                     3201 SHADY LANE                       OSSEO
     332-11   901     803663079    DAVIS JEFFREY                           3891 SOUTHWEST 31ST STREET            HOLLYWOOD
     332-11   901     803665025    DUCKETT MARY ALICE                      17 REDCOAT LANE                       MOUNTAIN TOP
</TABLE>

<TABLE>
<CAPTION>
                                                                                              Principal       Cut-off Date
                                                                                    Zip      Balance at         Principal
Pool ID       Inv      Account        Name                                  State  Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                      <C>    <C>       <C>              <C>
     332-11   901     803614999    BENNETT LINA MAE                          SC    29203          67,221.00         67,221.00
     332-11   901     803621192    ROGERS JAMES T                            PA    18324          22,000.00         22,000.00
     332-11   901     803623529    HOWARD BESSIE D                           MI    48228          64,000.00         64,000.00
     332-11   901     803624881    HILL GEORGE                               OH    43050          50,915.00         50,915.00
     332-11   901     803625193    RICE NANCY J                              PA    15057          86,400.00         86,400.00
     332-11   901     803625250    RINEX COLUMBIA                            TN    38119         200,700.00        200,700.00
     332-11   901     803625342    NEWTON HARVEST D                          FL    34972          40,000.00         40,000.00
     332-11   901     803626118    GRIFFIN SHELIA L                          NC    27295          88,000.00         87,954.72
     332-11   901     803626720    DECKER NEAL A                             IN    46835         113,900.00        113,900.00
     332-11   901     803627272    MARTIN HARLENE E                          MI    48180         112,700.00        112,670.48
     332-11   901     803627298    GUNN THOMAS M                             AL    35602          58,400.00         58,400.00
     332-11   901     803627702    MURPHY BARRY T                            MA    01830         117,000.00        117,000.00
     332-11   901     803629088    WEINSTEIN PAUL                            MA    01843          29,400.00         29,400.00
     332-11   901     803630367    GIGLIOTTI VIRGINIA L                      MA    01844          83,000.00         82,974.90
     332-11   901     803632553    STEELE VONDALEE                           IN    47383          33,000.00         33,000.00
     332-11   901     803633841    PETROSKI STEPHEN C                        NH    03833         146,900.00        146,869.15
     332-11   901     803634054    BEAGLE JASON D                            OH    44460          48,750.00         48,715.08
     332-11   901     803635440    JONES JAMES N                             PA    17104          17,200.00         17,200.00
     332-11   901     803635853    PARKS DIANA B                             ME    04330         102,000.00        102,000.00
     332-11   901     803636299    BOURU CORNEL                              MI    48210          38,400.00         38,400.00
     332-11   901     803636760    MINGINS DEBORAH                           MA    01840          66,600.00         66,579.86
     332-11   901     803636919    MILLER MARK E                             OH    43502         102,000.00        101,939.69
     332-11   901     803637826    LEWIS BYRON                               IL    60655         111,600.00        111,600.00
     332-11   901     803638618    MARSHALL PARNELL Z SR                     MI    49507          44,000.00         44,000.00
     332-11   901     803638766    POLEGA ROSEMARY L                         MI    48445          63,750.00         63,712.36
     332-11   901     803639350    LEE SHAWN D                               IN    46218          36,000.00         36,000.00
     332-11   901     803639681    HARPER JAMEL                              NY    11208         189,550.00        189,550.00
     332-11   901     803640119    CAMPBELL WILLIAM                          OH    44060          75,000.00         74,963.52
     332-11   901     803640267    WASIELEVSKI FRANK W                       MD    21651         200,000.00        200,000.00
     332-11   901     803640630    CHAKUR BARBARA                            MO    63050         173,400.00        173,400.00
     332-11   901     803643105    ZEOLLA ANTHONY                            NY    11590         107,563.00        107,563.00
     332-11   901     803643543    BOYLAN JAMES                              NJ    07054         232,500.00        232,500.00
     332-11   901     803643741    NOSS ROBERT J                             OH    44111         106,250.00        106,250.00
     332-11   901     803644129    STEFFEN JOHN T                            MN    55110         127,200.00        127,200.00
     332-11   901     803644368    FREY JAMIE                                MA    01095          69,600.00         69,600.00
     332-11   901     803644830    HENDERSON JOHN R                          IN    46953          41,225.00         41,225.00
     332-11   901     803645043    LOWRY ANGELA                              FL    33009          96,900.00         96,900.00
     332-11   901     803645654    MIOTKE ROBERT M                           MI    48186          76,050.00         76,050.00
     332-11   901     803646173    CALLE RENE                                NJ    08690         113,000.00        113,000.00
     332-11   901     803646439    BARRY SHERRI E                            AL    36526          94,410.00         94,410.00
     332-11   901     803647866    WASHINGTON FRANK                          IL    60628         113,000.00        113,000.00
     332-11   901     803648344    MAYNARD RONALD R                          FL    32208          56,750.00         56,750.00
     332-11   901     803649219    PERVIS GRACIE MAE                         FL    34221          62,000.00         62,000.00
     332-11   901     803650589    PURHAM ROBERT T                           IL    60609         184,400.00        184,400.00
     332-11   901     803651520    WILSON ERIC                               IN    46205          63,750.00         63,717.19
     332-11   901     803652403    HOUSTON HERMAN                            MI    48221         145,775.00        145,775.00
     332-11   901     803653666    DEVAULT ROSEMARY                          MI    48212          37,600.00         37,600.00
     332-11   901     803655794    STEFANOVIC GEORGE                         IL    60016         100,000.00        100,000.00
     332-11   901     803656032    LANCASTER NYLIN D                         MO    54152          68,000.00         68,000.00
     332-11   901     803656313    ZIMMERLEE CHARLES C                       KY    40207         115,000.00        114,900.50
     332-11   901     803656628    HOLLIDAY KENNETH P                        OH    43605          30,000.00         30,000.00
     332-11   901     803656859    WALKER PRESTON W                          NC    28217          90,950.00         90,950.00
     332-11   901     803657055    OYEBOBOLA EMMANUEL                        CA    91324         289,000.00        288,896.96
     332-11   901     803657337    DALEY CURTIS B                            CO    80459         192,100.00        192,100.00
     332-11   901     803658822    RUDISILL KENNETH C                        PA    18624          48,000.00         48,000.00
     332-11   901     803659804    HOLMES WILLIE DEAN                        WI    53218          47,200.00         47,200.00
     332-11   901     803661115    BOWERS DOUGLAS                            MI    48205          37,500.00         37,500.00
     332-11   901     803663020    MIKOLAJCZYK DAVID J                       MI    49266         117,000.00        117,000.00
     332-11   901     803663079    DAVIS JEFFREY                             FL    33023          98,100.00         98,100.00
     332-11   901     803665025    DUCKETT MARY ALICE                        PA    18707         121,500.00        121,500.00
</TABLE>

<TABLE>
<CAPTION>
                                                                             First                     Initial    Minimum
                                                                            Payment      Maturity     Mortgage    Mortgage
Pool ID       Inv      Account        Name                                    Date         Date         Rate        Rate
-----------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>          <C>           <C>         <C>
     332-11   901     803614999    BENNETT LINA MAE                        08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803621192    ROGERS JAMES T                          08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803623529    HOWARD BESSIE D                         08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803624881    HILL GEORGE                             08/01/2000   07/01/2030     11.375      10.375
     332-11   901     803625193    RICE NANCY J                            08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803625250    RINEX COLUMBIA                          08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803625342    NEWTON HARVEST D                        08/01/2000   07/01/2030     10.625       9.625
     332-11   901     803626118    GRIFFIN SHELIA L                        08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803626720    DECKER NEAL A                           08/01/2000   07/01/2030     11.875      10.875
     332-11   901     803627272    MARTIN HARLENE E                        07/01/2000   06/01/2030     12.250      11.250
     332-11   901     803627298    GUNN THOMAS M                           08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803627702    MURPHY BARRY T                          07/01/2000   06/01/2030     11.750      10.750
     332-11   901     803629088    WEINSTEIN PAUL                          08/01/2000   07/01/2030     11.750      10.750
     332-11   901     803630367    GIGLIOTTI VIRGINIA L                    07/01/2000   06/01/2030     11.750      10.750
     332-11   901     803632553    STEELE VONDALEE                         08/01/2000   07/01/2030      9.500       8.500
     332-11   901     803633841    PETROSKI STEPHEN C                      07/01/2000   06/01/2030     13.375      12.375
     332-11   901     803634054    BEAGLE JASON D                          08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803635440    JONES JAMES N                           08/01/2000   07/01/2030     10.125       9.125
     332-11   901     803635853    PARKS DIANA B                           08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803636299    BOURU CORNEL                            08/01/2000   07/01/2030     13.000      12.000
     332-11   901     803636760    MINGINS DEBORAH                         07/01/2000   06/01/2030     11.750      10.750
     332-11   901     803636919    MILLER MARK E                           08/01/2000   07/01/2030     11.875      10.875
     332-11   901     803637826    LEWIS BYRON                             08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803638618    MARSHALL PARNELL Z SR                   08/01/2000   07/01/2030     13.875      12.875
     332-11   901     803638766    POLEGA ROSEMARY L                       08/01/2000   07/01/2030      8.625       7.625
     332-11   901     803639350    LEE SHAWN D                             08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803639681    HARPER JAMEL                            08/01/2000   07/01/2030      9.750       8.750
     332-11   901     803640119    CAMPBELL WILLIAM                        08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803640267    WASIELEVSKI FRANK W                     08/01/2000   07/01/2030     12.875      11.875
     332-11   901     803640630    CHAKUR BARBARA                          08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803643105    ZEOLLA ANTHONY                          08/01/2000   07/01/2030     13.750      12.750
     332-11   901     803643543    BOYLAN JAMES                            08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803643741    NOSS ROBERT J                           08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803644129    STEFFEN JOHN T                          08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803644368    FREY JAMIE                              08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803644830    HENDERSON JOHN R                        08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803645043    LOWRY ANGELA                            08/01/2000   07/01/2030     11.875      10.875
     332-11   901     803645654    MIOTKE ROBERT M                         08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803646173    CALLE RENE                              08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803646439    BARRY SHERRI E                          08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803647866    WASHINGTON FRANK                        08/01/2000   07/01/2030     10.875       9.875
     332-11   901     803648344    MAYNARD RONALD R                        08/01/2000   07/01/2030     11.875      10.875
     332-11   901     803649219    PERVIS GRACIE MAE                       08/01/2000   07/01/2030      9.500       8.500
     332-11   901     803650589    PURHAM ROBERT T                         08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803651520    WILSON ERIC                             08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803652403    HOUSTON HERMAN                          08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803653666    DEVAULT ROSEMARY                        08/01/2000   07/01/2030     13.000      12.000
     332-11   901     803655794    STEFANOVIC GEORGE                       08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803656032    LANCASTER NYLIN D                       08/01/2000   07/01/2030     13.750      12.750
     332-11   901     803656313    ZIMMERLEE CHARLES C                     08/01/2000   07/01/2030     10.125       9.125
     332-11   901     803656628    HOLLIDAY KENNETH P                      08/01/2000   07/01/2030      9.625       8.625
     332-11   901     803656859    WALKER PRESTON W                        08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803657055    OYEBOBOLA EMMANUEL                      08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803657337    DALEY CURTIS B                          08/01/2000   07/01/2030     11.625      10.625
     332-11   901     803658822    RUDISILL KENNETH C                      08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803659804    HOLMES WILLIE DEAN                      08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803661115    BOWERS DOUGLAS                          08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803663020    MIKOLAJCZYK DAVID J                     08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803663079    DAVIS JEFFREY                           08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803665025    DUCKETT MARY ALICE                      08/01/2000   07/01/2030     10.500       9.500
</TABLE>

<TABLE>
<CAPTION>
                                                                           Maximum
                                                                           Mortgage     Gross
Pool ID       Inv      Account        Name                                   Rate      Margin
------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>         <C>
     332-11   901     803614999    BENNETT LINA MAE                         17.000      7.000
     332-11   901     803621192    ROGERS JAMES T                           17.500      5.850
     332-11   901     803623529    HOWARD BESSIE D                          17.250      6.000
     332-11   901     803624881    HILL GEORGE                              17.375      6.500
     332-11   901     803625193    RICE NANCY J                             16.750      6.000
     332-11   901     803625250    RINEX COLUMBIA                           16.250      5.500
     332-11   901     803625342    NEWTON HARVEST D                         16.625      5.500
     332-11   901     803626118    GRIFFIN SHELIA L                         18.500      7.500
     332-11   901     803626720    DECKER NEAL A                            17.875      6.125
     332-11   901     803627272    MARTIN HARLENE E                         18.250      7.150
     332-11   901     803627298    GUNN THOMAS M                            18.500      7.500
     332-11   901     803627702    MURPHY BARRY T                           17.750      7.250
     332-11   901     803629088    WEINSTEIN PAUL                           17.750      7.000
     332-11   901     803630367    GIGLIOTTI VIRGINIA L                     17.750      6.250
     332-11   901     803632553    STEELE VONDALEE                          15.500      4.750
     332-11   901     803633841    PETROSKI STEPHEN C                       19.375      8.125
     332-11   901     803634054    BEAGLE JASON D                           17.000      5.500
     332-11   901     803635440    JONES JAMES N                            16.125      4.750
     332-11   901     803635853    PARKS DIANA B                            16.000      5.250
     332-11   901     803636299    BOURU CORNEL                             19.000      8.000
     332-11   901     803636760    MINGINS DEBORAH                          17.750      7.250
     332-11   901     803636919    MILLER MARK E                            17.875      6.375
     332-11   901     803637826    LEWIS BYRON                              17.000      6.250
     332-11   901     803638618    MARSHALL PARNELL Z SR                    19.875      8.900
     332-11   901     803638766    POLEGA ROSEMARY L                        14.625      3.750
     332-11   901     803639350    LEE SHAWN D                              16.000      5.250
     332-11   901     803639681    HARPER JAMEL                             15.750      4.750
     332-11   901     803640119    CAMPBELL WILLIAM                         18.750      7.750
     332-11   901     803640267    WASIELEVSKI FRANK W                      18.875      7.500
     332-11   901     803640630    CHAKUR BARBARA                           17.500      6.250
     332-11   901     803643105    ZEOLLA ANTHONY                           19.750      7.900
     332-11   901     803643543    BOYLAN JAMES                             17.500      6.900
     332-11   901     803643741    NOSS ROBERT J                            18.250      6.500
     332-11   901     803644129    STEFFEN JOHN T                           18.750      7.750
     332-11   901     803644368    FREY JAMIE                               17.250      5.500
     332-11   901     803644830    HENDERSON JOHN R                         18.500      6.750
     332-11   901     803645043    LOWRY ANGELA                             17.875      7.750
     332-11   901     803645654    MIOTKE ROBERT M                          18.000      6.500
     332-11   901     803646173    CALLE RENE                               18.750      7.000
     332-11   901     803646439    BARRY SHERRI E                           16.500      5.750
     332-11   901     803647866    WASHINGTON FRANK                         16.875      6.250
     332-11   901     803648344    MAYNARD RONALD R                         17.875      6.250
     332-11   901     803649219    PERVIS GRACIE MAE                        15.500      5.000
     332-11   901     803650589    PURHAM ROBERT T                          18.250      6.500
     332-11   901     803651520    WILSON ERIC                              18.500      6.750
     332-11   901     803652403    HOUSTON HERMAN                           18.750      7.000
     332-11   901     803653666    DEVAULT ROSEMARY                         19.000      8.000
     332-11   901     803655794    STEFANOVIC GEORGE                        16.750      5.250
     332-11   901     803656032    LANCASTER NYLIN D                        19.750      8.400
     332-11   901     803656313    ZIMMERLEE CHARLES C                      16.125      5.250
     332-11   901     803656628    HOLLIDAY KENNETH P                       15.625      5.000
     332-11   901     803656859    WALKER PRESTON W                         18.000      6.250
     332-11   901     803657055    OYEBOBOLA EMMANUEL                       17.000      6.500
     332-11   901     803657337    DALEY CURTIS B                           17.625      6.625
     332-11   901     803658822    RUDISILL KENNETH C                       18.500      7.250
     332-11   901     803659804    HOLMES WILLIE DEAN                       18.000      7.250
     332-11   901     803661115    BOWERS DOUGLAS                           17.250      6.250
     332-11   901     803663020    MIKOLAJCZYK DAVID J                      16.750      6.000
     332-11   901     803663079    DAVIS JEFFREY                            17.500      7.250
     332-11   901     803665025    DUCKETT MARY ALICE                       16.500      5.750
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Alliance Funding                                              Sale Schedule A - Group 2                              Page 5   8/1/00
A division of Superior Bank FSB    2000-2 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/20/2000



Pool ID       Inv      Account        Name                                    Address                               City
------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>                                   <C>
     332-11   901     803665116    HUBBARD MARC C                          741 BARRIE ST                         FLINT
     332-11   901     803668219    SEEMAN MEIR                             161 HARVARD AVENUE                    STATEN ISLAND
     332-11   901     803668789    HART CARMELLA M                         224 SOUTH 8TH STREET                  RICHMOND
     332-11   901     803669019    WYCOFF KATHRYN J                        4923 HIGH HILL RD                     CAMBRIDGE
     332-11   901     803669761    CRITTENDEN LINDA                        1106 PARKWAY AVENUE                   COVINGTON
     332-11   901     803669902    BOLTON ALLEN R                          5441 KENMORE ROAD                     INDIANAPOLIS
     332-11   901     803670108    ERVIN CHARLES R                         102 JACOBSTOWN ROAD                   NEW EGYPT
     332-11   901     803670298    DEPUE DANNY JAY                         10027 LEE STREET                      WESTMINSTER
     332-11   901     803670512    BARR ANDERS THOMAS                      4940 LANGDALE WAY                     COLORADO SPRINGS
     332-11   901     803671007    LUNSFORD VICKI L                        458 CESAR E CHAVEZ AVE                PONTIAC
     332-11   901     803673029    SMITH EARLEEN D                         825 PETRACH TRAIL                     ALBRIGHTSVILLE
     332-11   901     803677160    MCFARLAND JUNIOR B                      101 SOUTH MADISON ST                  LINCOLN
     332-11   901     803677525    PENCE CHRISTOPHE K                      7933 FAIRMONT DRIVE                   WAXHAW
     332-11   901     803678473    DEBERTE SCOTT V                         1211 BITTAKER STREET                  AKRON
     332-11   901     803679687    BINDER TIFFANY                          1501 WEST HIGH STREET                 LIMA
     332-11   901     803680222    NGUYEN UT VAN                           10416 TRUXTON ROAD                    HYATTSVILLE
     332-11   901     803682244    LITTLEJOHN KEVIN M                      404 EAST CHELTEN AVENUE               PHILADELPHIA
     332-11   901     803682301    SMITH GERALD LEON                       5374 46TH STREET NORTH                SAINT PETERSBURG
     332-11   901     803684430    KIEHL HAROLD L                          2540-2542 BROOKWAY                    INDIANAPOLIS
     332-11   901     803685338    PEREZ DIVANE                            4849 D STREET                         PHILADELPHIA
     332-11   901     803685734    WARNER CHENITA                          15144 PIEDMONT                        DETROIT
     332-11   901     803686542    DENITZIO DAVID                          233 UNION AVENUE                      SCOTCH PLAINS
     332-11   901     803686666    DOBB MERLE LEE                          329 NORTH CLOUDLAND DRIVE             DAHLONEGA
     332-11   901     803686872    FRANCISCO LARRY WAYNE                   212 BOWMAN AVENUE                     SALEM
     332-11   901     803687151    CIALONE ALBERT B                        4791 SWEETBRIAR DRIVE                 HARRISBURG
     332-11   901     803687268    WHELAN KATHLEEN                         95-99 NORWOOD AVENUE                  CRANSTON
     332-11   901     803688126    ABBATE MICHAEL                          2816 HARTLINE                         ROCHESTER HILLS
     332-11   901     803689199    HILLIARD MICHAEL C                      15510 KENDALL CREEK ROAD              CLINTON
     332-11   901     803690783    CASTO PAULINE                           4327 CURUNDU AVENUE                   DAYTON
     332-11   901     803691245    RATNER MICHAEL L                        605 MONTVIEW PLACE                    RIVERVALE
     332-11   901     803691658    WESTON DOUGLAS N                        16184 HICKORY DRIVE                   FAYETTEVILLE
     332-11   901     803692011    WASKOWSKI LAURENE                       14222 N LINDEN RD                     CLIO
     332-11   901     803693134    RIFE JACK F                             4929 ELMHURST STREET                  TOLEDO
     332-11   901     803694090    CLARK ROBERT                            609 WOLFLIN STREET                    MOUNT VERNON
     332-11   901     803694546    CAMPBELL THOMAS                         2 KESSLER BLVD EAST DRIVE             INDIANAPOLIS
     332-11   901     803694629    DELGADO REBECCA M                       2111 WEST 3900 SOUTH                  ROY
     332-11   901     803695063    TRUFFER ANDREW                          602 SOUTH MONTFORD AVENUE             BALTIMORE
     332-11   901     803697465    PENJEN LINDA K                          5530 SOUTH WINDERMERE ST              LITTLETON
     332-11   901     803698091    DACOSTA MARCIA C                        8634 SOUTHHAMPTON DRIVE               MIRAMAR
     332-11   901     803698364    MOBLEY ARTHUR L                         945 LOCKBOURNE ROAD                   COLUMBUS
     332-11   901     803699057    LINDGREN SCOTT E                        8960 CREST LANE                       FORT MYERS
     332-11   901     803700590    HARPER JOE DAN                          559 ERVIN DRIVE                       LEXINGTON
     332-11   901     803701127    GARNER THELMA                           14716 WEMPLE ROAD                     CLEVELAND
     332-11   901     803702745    SANDERS DARRELL                         3205 LAKE DRIVE                       EVANSVILLE
     332-11   901     803702760    JENKINS CORNEL                          620 SW 38TH AVENUE                    FORT LAUDERDALE
     332-11   901     803702992    WOBBEMA DAVID J                         1517 POWERS AVE NW                    GRAND RAPIDS
     332-11   901     803703651    JOHNSON RICHARD L                       11 WEST BRIG DRIVE                    LITTLE EGG HARBOR
     332-11   901     803703800    BARNES DONAVAN J                        416 BLANCHE STREET                    HIXSON
     332-11   901     803706803    HIGGINS TIMOTHY A                       1304 EAST CROWN AVENUE                SPOKANE
     332-11   901     803709484    STEPHENS RODREQUIS L                    115 LAWSON LANE                       FAIRBURN
     332-11   901     803709500    SANOR JAMES O                           199 W CASTON RD                       AKRON
     332-11   901     803709559    BECKER NEWTON L                         11 CRYSTAL AVENUE                     WEST ORANGE
     332-11   901     803709567    TORTORA KENNETH                         3831 PORTER ROAD                      LITHIA
     332-11   901     803709583    MORGAN JOHN R                           9674 SPRATLEY AVENUE                  LAUREL
     332-11   901     803711704    BOSLEY GEORGE J                         496 SOUTH MAIN STREET                 ANDOVER
     332-11   901     803711852    HARRIS ARCHIE B                         3832 GLADYS STREET                    JACKSONVILLE
     332-11   901     803712355    VAIL JERRY                              2837 E MICHIGAN STREET                INDIANAPOLIS
     332-11   901     803716034    FLEMING ERIC                            27269 GUAPORE DRIVE                   PUNTA GORDA
     332-11   901     803716620    NORDMAN BERNADETTE                      819 N 40TH AVE W                      DULUTH
     332-11   901     803717222    DAVIS BRENDA J                          20005 RIDGEWOOD AVENUE                WARRENSVILLE HTS
</TABLE>
<TABLE>
<CAPTION>
                                                                                              Principal       Cut-off Date
                                                                                    Zip      Balance at         Principal
Pool ID       Inv      Account        Name                                  State  Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                      <C>    <C>       <C>              <C>
     332-11   901     803665116    HUBBARD MARC C                            MI    48507          25,300.00         25,300.00
     332-11   901     803668219    SEEMAN MEIR                               NY    10301         160,000.00        160,000.00
     332-11   901     803668789    HART CARMELLA M                           IN    47374          41,600.00         41,600.00
     332-11   901     803669019    WYCOFF KATHRYN J                          OH    43725          68,250.00         68,250.00
     332-11   901     803669761    CRITTENDEN LINDA                          KY    41011          82,800.00         82,800.00
     332-11   901     803669902    BOLTON ALLEN R                            IN    46226         128,250.00        128,250.00
     332-11   901     803670108    ERVIN CHARLES R                           NJ    08533         210,400.00        210,400.00
     332-11   901     803670298    DEPUE DANNY JAY                           CO    80021         159,000.00        159,000.00
     332-11   901     803670512    BARR ANDERS THOMAS                        CO    80906         332,500.00        332,500.00
     332-11   901     803671007    LUNSFORD VICKI L                          MI    48342          37,700.00         37,700.00
     332-11   901     803673029    SMITH EARLEEN D                           PA    18210          52,000.00         52,000.00
     332-11   901     803677160    MCFARLAND JUNIOR B                        IL    62656          72,200.00         72,200.00
     332-11   901     803677525    PENCE CHRISTOPHE K                        NC    28173          99,000.00         99,000.00
     332-11   901     803678473    DEBERTE SCOTT V                           OH    44306          52,800.00         52,800.00
     332-11   901     803679687    BINDER TIFFANY                            OH    45805          60,350.00         60,320.64
     332-11   901     803680222    NGUYEN UT VAN                             MD    20783         150,750.00        150,750.00
     332-11   901     803682244    LITTLEJOHN KEVIN M                        PA    19144          17,625.00         17,625.00
     332-11   901     803682301    SMITH GERALD LEON                         FL    33714          55,250.00         55,250.00
     332-11   901     803684430    KIEHL HAROLD L                            IN    46218          42,900.00         42,900.00
     332-11   901     803685338    PEREZ DIVANE                              PA    19120          30,370.00         30,370.00
     332-11   901     803685734    WARNER CHENITA                            MI    48223         127,800.00        127,800.00
     332-11   901     803686542    DENITZIO DAVID                            NJ    07109         100,000.00        100,000.00
     332-11   901     803686666    DOBB MERLE LEE                            GA    30533         359,100.00        358,828.41
     332-11   901     803686872    FRANCISCO LARRY WAYNE                     VA    24153          32,000.00         31,934.60
     332-11   901     803687151    CIALONE ALBERT B                          PA    17111          91,120.00         91,120.00
     332-11   901     803687268    WHELAN KATHLEEN                           RI    02905         111,600.00        111,600.00
     332-11   901     803688126    ABBATE MICHAEL                            MI    48309         110,000.00        109,925.37
     332-11   901     803689199    HILLIARD MICHAEL C                        MT    59825         169,500.00        169,500.00
     332-11   901     803690783    CASTO PAULINE                             OH    45416          42,250.00         42,250.00
     332-11   901     803691245    RATNER MICHAEL L                          NJ    07675         157,500.00        157,500.00
     332-11   901     803691658    WESTON DOUGLAS N                          AR    72704          97,755.00         97,755.00
     332-11   901     803692011    WASKOWSKI LAURENE                         MI    48420          65,000.00         65,000.00
     332-11   901     803693134    RIFE JACK F                               OH    43613          88,200.00         88,200.00
     332-11   901     803694090    CLARK ROBERT                              IN    47620          30,800.00         30,800.00
     332-11   901     803694546    CAMPBELL THOMAS                           IN    46220         187,000.00        187,000.00
     332-11   901     803694629    DELGADO REBECCA M                         UT    84067          97,750.00         97,750.00
     332-11   901     803695063    TRUFFER ANDREW                            MD    21224          84,800.00         84,748.45
     332-11   901     803697465    PENJEN LINDA K                            CO    80120          98,800.00         98,800.00
     332-11   901     803698091    DACOSTA MARCIA C                          FL    33025         112,500.00        112,500.00
     332-11   901     803698364    MOBLEY ARTHUR L                           OH    43206          72,000.00         72,000.00
     332-11   901     803699057    LINDGREN SCOTT E                          FL    33907          76,500.00         76,500.00
     332-11   901     803700590    HARPER JOE DAN                            NC    27292          87,750.00         87,750.00
     332-11   901     803701127    GARNER THELMA                             OH    44110          43,800.00         43,753.21
     332-11   901     803702745    SANDERS DARRELL                           IN    47711         110,000.00        110,000.00
     332-11   901     803702760    JENKINS CORNEL                            FL    33312          68,800.00         68,800.00
     332-11   901     803702992    WOBBEMA DAVID J                           MI    49504          70,000.00         70,000.00
     332-11   901     803703651    JOHNSON RICHARD L                         NJ    08087          65,250.00         65,250.00
     332-11   901     803703800    BARNES DONAVAN J                          TN    37343          72,000.00         71,969.81
     332-11   901     803706803    HIGGINS TIMOTHY A                         WA    99207          49,000.00         49,000.00
     332-11   901     803709484    STEPHENS RODREQUIS L                      GA    30213         292,000.00        292,000.00
     332-11   901     803709500    SANOR JAMES O                             OH    44319         104,000.00        104,000.00
     332-11   901     803709559    BECKER NEWTON L                           NJ    07052         115,000.00        115,000.00
     332-11   901     803709567    TORTORA KENNETH                           FL    33547         129,500.00        129,500.00
     332-11   901     803709583    MORGAN JOHN R                             MD    20723         164,000.00        164,000.00
     332-11   901     803711704    BOSLEY GEORGE J                           OH    44003          70,040.00         70,040.00
     332-11   901     803711852    HARRIS ARCHIE B                           FL    32209          73,800.00         73,800.00
     332-11   901     803712355    VAIL JERRY                                IN    46201          45,000.00         45,000.00
     332-11   901     803716034    FLEMING ERIC                              FL    33983          81,000.00         81,000.00
     332-11   901     803716620    NORDMAN BERNADETTE                        MN    55807          26,000.00         26,000.00
     332-11   901     803717222    DAVIS BRENDA J                            OH    44122          84,000.00         83,961.37
</TABLE>
<TABLE>
<CAPTION>
                                                                             First                     Initial    Minimum
                                                                            Payment      Maturity     Mortgage    Mortgage
Pool ID       Inv      Account        Name                                    Date         Date         Rate        Rate
-----------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>          <C>           <C>         <C>
     332-11   901     803665116    HUBBARD MARC C                          08/01/2000   07/01/2030     11.625      10.625
     332-11   901     803668219    SEEMAN MEIR                             08/01/2000   07/01/2030     13.375      12.375
     332-11   901     803668789    HART CARMELLA M                         08/01/2000   07/01/2030     10.125       9.125
     332-11   901     803669019    WYCOFF KATHRYN J                        08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803669761    CRITTENDEN LINDA                        08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803669902    BOLTON ALLEN R                          08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803670108    ERVIN CHARLES R                         08/01/2000   07/01/2030     10.875       9.875
     332-11   901     803670298    DEPUE DANNY JAY                         08/01/2000   07/01/2030      8.750       7.750
     332-11   901     803670512    BARR ANDERS THOMAS                      08/01/2000   07/01/2030     10.125       9.125
     332-11   901     803671007    LUNSFORD VICKI L                        08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803673029    SMITH EARLEEN D                         08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803677160    MCFARLAND JUNIOR B                      08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803677525    PENCE CHRISTOPHE K                      08/01/2000   07/01/2030     10.375       9.375
     332-11   901     803678473    DEBERTE SCOTT V                         08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803679687    BINDER TIFFANY                          08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803680222    NGUYEN UT VAN                           08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803682244    LITTLEJOHN KEVIN M                      08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803682301    SMITH GERALD LEON                       08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803684430    KIEHL HAROLD L                          08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803685338    PEREZ DIVANE                            08/01/2000   07/01/2030     12.375      11.375
     332-11   901     803685734    WARNER CHENITA                          08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803686542    DENITZIO DAVID                          08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803686666    DOBB MERLE LEE                          08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803686872    FRANCISCO LARRY WAYNE                   04/01/2000   03/01/2030      9.375       8.375
     332-11   901     803687151    CIALONE ALBERT B                        08/01/2000   07/01/2030     13.000      12.000
     332-11   901     803687268    WHELAN KATHLEEN                         08/01/2000   07/01/2030     10.375       9.375
     332-11   901     803688126    ABBATE MICHAEL                          08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803689199    HILLIARD MICHAEL C                      08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803690783    CASTO PAULINE                           08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803691245    RATNER MICHAEL L                        08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803691658    WESTON DOUGLAS N                        08/01/2000   07/01/2030     11.250      11.250
     332-11   901     803692011    WASKOWSKI LAURENE                       08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803693134    RIFE JACK F                             08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803694090    CLARK ROBERT                            08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803694546    CAMPBELL THOMAS                         08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803694629    DELGADO REBECCA M                       08/01/2000   07/01/2030      9.750       8.750
     332-11   901     803695063    TRUFFER ANDREW                          08/01/2000   07/01/2030     11.750      10.750
     332-11   901     803697465    PENJEN LINDA K                          08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803698091    DACOSTA MARCIA C                        08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803698364    MOBLEY ARTHUR L                         08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803699057    LINDGREN SCOTT E                        08/01/2000   07/01/2030     12.375      11.375
     332-11   901     803700590    HARPER JOE DAN                          08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803701127    GARNER THELMA                           08/01/2000   07/01/2030      9.125       8.125
     332-11   901     803702745    SANDERS DARRELL                         08/01/2000   07/01/2030      9.625       8.625
     332-11   901     803702760    JENKINS CORNEL                          08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803702992    WOBBEMA DAVID J                         08/01/2000   07/01/2030     13.625      12.625
     332-11   901     803703651    JOHNSON RICHARD L                       08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803703800    BARNES DONAVAN J                        08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803706803    HIGGINS TIMOTHY A                       08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803709484    STEPHENS RODREQUIS L                    08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803709500    SANOR JAMES O                           08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803709559    BECKER NEWTON L                         08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803709567    TORTORA KENNETH                         08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803709583    MORGAN JOHN R                           08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803711704    BOSLEY GEORGE J                         08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803711852    HARRIS ARCHIE B                         08/01/2000   07/01/2030     11.750      10.750
     332-11   901     803712355    VAIL JERRY                              08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803716034    FLEMING ERIC                            08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803716620    NORDMAN BERNADETTE                      08/01/2000   07/01/2030     14.000      13.000
     332-11   901     803717222    DAVIS BRENDA J                          08/01/2000   07/01/2030     13.000      12.000
</TABLE>
<TABLE>
<CAPTION>
                                                                           Maximum
                                                                           Mortgage     Gross
Pool ID       Inv      Account        Name                                   Rate      Margin
------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>         <C>
     332-11   901     803665116    HUBBARD MARC C                           17.625      6.000
     332-11   901     803668219    SEEMAN MEIR                              19.375      8.150
     332-11   901     803668789    HART CARMELLA M                          16.125      5.250
     332-11   901     803669019    WYCOFF KATHRYN J                         18.500      7.000
     332-11   901     803669761    CRITTENDEN LINDA                         16.750      6.000
     332-11   901     803669902    BOLTON ALLEN R                           16.500      5.250
     332-11   901     803670108    ERVIN CHARLES R                          16.875      5.100
     332-11   901     803670298    DEPUE DANNY JAY                          14.750      4.500
     332-11   901     803670512    BARR ANDERS THOMAS                       16.125      5.500
     332-11   901     803671007    LUNSFORD VICKI L                         18.500      7.000
     332-11   901     803673029    SMITH EARLEEN D                          18.750      7.750
     332-11   901     803677160    MCFARLAND JUNIOR B                       18.500      6.750
     332-11   901     803677525    PENCE CHRISTOPHE K                       16.375      5.750
     332-11   901     803678473    DEBERTE SCOTT V                          16.500      5.750
     332-11   901     803679687    BINDER TIFFANY                           18.750      7.000
     332-11   901     803680222    NGUYEN UT VAN                            16.500      5.750
     332-11   901     803682244    LITTLEJOHN KEVIN M                       17.000      6.250
     332-11   901     803682301    SMITH GERALD LEON                        18.250      7.000
     332-11   901     803684430    KIEHL HAROLD L                           17.500      6.250
     332-11   901     803685338    PEREZ DIVANE                             18.375      7.000
     332-11   901     803685734    WARNER CHENITA                           16.750      6.000
     332-11   901     803686542    DENITZIO DAVID                           16.250      5.650
     332-11   901     803686666    DOBB MERLE LEE                           16.750      6.000
     332-11   901     803686872    FRANCISCO LARRY WAYNE                    15.375      4.750
     332-11   901     803687151    CIALONE ALBERT B                         19.000      8.000
     332-11   901     803687268    WHELAN KATHLEEN                          16.375      6.600
     332-11   901     803688126    ABBATE MICHAEL                           17.250      6.650
     332-11   901     803689199    HILLIARD MICHAEL C                       16.250      5.750
     332-11   901     803690783    CASTO PAULINE                            17.000      5.525
     332-11   901     803691245    RATNER MICHAEL L                         18.500      7.070
     332-11   901     803691658    WESTON DOUGLAS N                         17.250      6.000
     332-11   901     803692011    WASKOWSKI LAURENE                        18.750      7.400
     332-11   901     803693134    RIFE JACK F                              16.250      5.750
     332-11   901     803694090    CLARK ROBERT                             18.500      7.500
     332-11   901     803694546    CAMPBELL THOMAS                          18.250      6.500
     332-11   901     803694629    DELGADO REBECCA M                        15.750      4.750
     332-11   901     803695063    TRUFFER ANDREW                           17.750      7.750
     332-11   901     803697465    PENJEN LINDA K                           18.000      6.750
     332-11   901     803698091    DACOSTA MARCIA C                         16.500      5.750
     332-11   901     803698364    MOBLEY ARTHUR L                          17.250      5.500
     332-11   901     803699057    LINDGREN SCOTT E                         18.375      7.750
     332-11   901     803700590    HARPER JOE DAN                           17.000      6.250
     332-11   901     803701127    GARNER THELMA                            15.125      3.750
     332-11   901     803702745    SANDERS DARRELL                          15.625      5.000
     332-11   901     803702760    JENKINS CORNEL                           18.750      7.750
     332-11   901     803702992    WOBBEMA DAVID J                          19.625      8.150
     332-11   901     803703651    JOHNSON RICHARD L                        16.500      5.750
     332-11   901     803703800    BARNES DONAVAN J                         16.250      5.500
     332-11   901     803706803    HIGGINS TIMOTHY A                        17.500      6.250
     332-11   901     803709484    STEPHENS RODREQUIS L                     18.000      6.500
     332-11   901     803709500    SANOR JAMES O                            18.500      7.000
     332-11   901     803709559    BECKER NEWTON L                          16.000      5.200
     332-11   901     803709567    TORTORA KENNETH                          16.500      5.750
     332-11   901     803709583    MORGAN JOHN R                            18.750      7.750
     332-11   901     803711704    BOSLEY GEORGE J                          16.000      5.000
     332-11   901     803711852    HARRIS ARCHIE B                          17.750      7.000
     332-11   901     803712355    VAIL JERRY                               17.500      6.000
     332-11   901     803716034    FLEMING ERIC                             16.250      6.125
     332-11   901     803716620    NORDMAN BERNADETTE                       20.000      8.600
     332-11   901     803717222    DAVIS BRENDA J                           19.000      8.000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Alliance Funding                                              Sale Schedule A - Group 2                              Page 6   8/1/00
A division of Superior Bank FSB    2000-2 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/20/2000



Pool ID       Inv      Account        Name                                    Address                               City
------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>                                   <C>
     332-11   901     803718352    DOURIDAS DIANE                          1624 TWIN MOUNTAINS #0                HEDGESVILLE
     332-11   901     803718808    HERRERA ANGELES C                       4715 WILIAMS STREET                   DENVER
     332-11   901     803720432    HOBBS SENGHOR M                         7904 BEMAN AVE                        CLEVELAND
     332-11   901     803722768    NOE MARTHA J                            4939 ORANGE GROVE BOULEVAR            FORT MYERS
     332-11   901     803724269    WINSTON MICHELLE L                      16815 KENYON ROAD                     SHAKER HEIGHTS
     332-11   901     803724590    RYAN TERRY                              1560 SUNSET DR                        ARNOLD
     332-11   901     803725340    ADELFANG JACK S                         126 2ND STREET                        FIRESTONE
     332-11   901     803725597    EVANO DOROTHY                           576 EAST CUMBERLAND STREET            LEBANON
     332-11   901     803725795    JAQUEZ LUCIA                            121 HENRY STREET                      SOMERSET
     332-11   901     803727239    MUELLER KRISTEN                         100 ROLLER AVE                        BEAVER DAM
     332-11   901     803727882    AREND JEFFREY S                         39250 COUNTY ROAD 68                  STEAMBOAT SPRINGS
     332-11   901     803727916    HOLT TRAVIS G                           1103 WALKER STREET                    LEAGUE CITY
     332-11   901     803729748    O'DONNELL SHERRY ANN                    2024 GLEN COURT                       RICHMOND
     332-11   901     803731462    DAY KENNETH M                           19300 MONROEVILLE ROAD                RUTHER GLEN
     332-11   901     803732015    MULLINS GREGORY                         5024 REDBUD COURT                     FORT COLLINS
     332-11   901     803732189    GARRIDO ALEX                            1785 WHITTIER STREET                  RAHWAY
     332-11   901     803732262    ROOT G SHEPPARD                         10825 W WILLOW REED CIRCLE            PARKER
     332-11   901     803737113    STILL LINDA J                           309 NORTH 17TH STREET                 RICHMOND
     332-11   901     803737717    WITCHER LOUISE                          812 DELTA DR                          HURT
     332-11   901     803737840    WILLIAMSON ROBERT J                     168 SOUTH STREET                      LOCKPORT
     332-11   901     803737931    DUNCAN TROY E                           5120 FORGE ROAD                       PERRY HALL
     332-11   901     803740158    CONNOLLY NORA                           170 SYMMES AVENUE                     CLEVES
     332-11   901     803741784    WOODSON SANNINA                         3709 WASHINGTON BLVD                  UNIVERSITY HEIGHTS
     332-11   901     803742071    LANGE JOHN W                            423 E MERRILL AVENUE                  FOND DU LAC
     332-11   901     803743335    JOHNSON BERYL                           98 INDEPENDENCE AVENUE                FREEPORT
     332-11   901     803744515    BASISTA BARBARA                         10 VILLAGE DRIVE                      BARNEGAT
     332-11   901     803746668    HADDIX ZACKERY S                        5433 S VICTORIA DRIVE                 INDIANAPOLIS
     332-11   901     803746908    TURGEON MICHAEL J                       6121 OVERLAND DRIVE                   RICHMOND
     332-11   901     803748052    BAKER ROBERT                            229 ENGLE STREET                      TENAFLY
     332-11   901     803759448    LOBOSKY TROY P                          546 SOUTH 7TH STREET                  MITCHELL
     332-11   901     803763218    QUALLS ALPHARETTA                       2016 OAKRIDGE DRIVE                   DAYTON
     332-11   901     803764257    HEATH TROY MICHAEL                      5321 TELFORD COURT                    INDIANAPOLIS
     332-11   901     803764299    HILL SYLVIA                             3035 RUCKLE                           INDIANAPOLIS
     332-11   901     803770049    BRENDEL JOYCE H                         2921 WESTFIELD ROAD                   CHARLOTTE
     332-11   901     803773670    WEST STEVEN C                           10725 LEWIS STREET                    WESTMINSTER
     332-11   901     803783588    HARDISON JOYCE A                        1818 AVIATION AVE                     EVANSVILLE
     332-11   901     8000741697   SMITH PETER E                           6 BERKLEY PLACE                       MASSAPEQUA
                    -------------------------------------------------------
                             336   Sale Total

     332-12   990     801399411    MCCAUSLAND DEANNA PATRICI               53 NAVESINK AVENUE                    MIDDLETOWN
     332-12   990     801498973    ALICIA WALDO                            13713 PISCATAWAY DRIVE                FORT WASHINGTON
     332-12   990     801651977    SORRELLS LOUELLA                        33 WHITE STREET                       SUMTER
     332-12   990     801701574    HARDY JOYCE                             708 NORTH VIRGINIA STREET             GOLDSBORO
     332-12   990     801708090    BEW STEPHEN                             134 ALDANA ROAD                       HAILFAX
     332-12   990     803044387    GONZALEZ JANENNE                        23 CHARLOTTE STREET                   RIDGEWOOD
     332-12   990     1000061646   SMITH STANLEY G                         6654 BRANDENVIEW CT                   HUBER HEIGH
                    -------------------------------------------------------
                               7   Sale Total

     332-13   901     1000070035   WILLIS ISABEL                           279 DEER TRAIL                        PAGOSA SPRG
     332-13   901     1000070589   DEMORROW ROBERT J                       10174 FRIERSON LAKE DRIVE             HUDSON
     332-13   901     1000070761   ROCK RONALD C                           22115 WEST DIXILETA ROAD              WITTMANN
     332-13   901     1000071397   BELL W GREGORY                          303 KING STREET                       F
     332-13   901     1000071967   MARTINEZ VICKIE I                       308 NORTH ELM                         PASCO
     332-13   901     1000072221   HANSEN MAURICE D                        103 51ST AVENUE                       GREELEY
     332-13   901     1000072239   HANSEN MAURICE D                        231 52ND AVENUE                       GREELEY
     332-13   901     1000072528   WILLIS DAVID L                          598 HODGE ROAD                        SUMMERVILLE
     332-13   901     1000073443   MEE WARREN H                            14240 E 22ND PL                       AURORA
     332-13   901     1000073500   MEE WARREN H                            1361 1363 1365 SABLE BLVD             1363-1365 SABLE BLV
     332-13   901     1000073898   SCHNEIDER MATTHEW J                     8173 LONG RD                          CANAL WINCH
     332-13   901     1000074516   SANDFORD SANDTERRI M                    17324 WINSTON ST                      DETROIT
</TABLE>
<TABLE>
<CAPTION>
                                                                                              Principal       Cut-off Date
                                                                                    Zip      Balance at         Principal
Pool ID       Inv      Account        Name                                  State  Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                      <C>    <C>       <C>              <C>
     332-11   901     803718352    DOURIDAS DIANE                            WV    25427          70,920.00         70,920.00
     332-11   901     803718808    HERRERA ANGELES C                         CO    80216         124,000.00        124,000.00
     332-11   901     803720432    HOBBS SENGHOR M                           OH    44105          60,000.00         60,000.00
     332-11   901     803722768    NOE MARTHA J                              FL    33903          44,000.00         44,000.00
     332-11   901     803724269    WINSTON MICHELLE L                        OH    44120          93,600.00         93,600.00
     332-11   901     803724590    RYAN TERRY                                MO    63010         133,450.00        133,361.91
     332-11   901     803725340    ADELFANG JACK S                           CO    80520         171,750.00        171,750.00
     332-11   901     803725597    EVANO DOROTHY                             PA    17042          54,000.00         54,000.00
     332-11   901     803725795    JAQUEZ LUCIA                              NJ    08873         131,650.00        131,650.00
     332-11   901     803727239    MUELLER KRISTEN                           WI    53916          75,000.00         75,000.00
     332-11   901     803727882    AREND JEFFREY S                           CO    80487         268,000.00        268,000.00
     332-11   901     803727916    HOLT TRAVIS G                             TX    77573          75,600.00         75,542.83
     332-11   901     803729748    O'DONNELL SHERRY ANN                      IN    47374          72,000.00         72,000.00
     332-11   901     803731462    DAY KENNETH M                             VA    22546         144,500.00        144,500.00
     332-11   901     803732015    MULLINS GREGORY                           CO    80525         216,000.00        216,000.00
     332-11   901     803732189    GARRIDO ALEX                              NJ    07065         154,750.00        154,750.00
     332-11   901     803732262    ROOT G SHEPPARD                           CO    80134         228,000.00        228,000.00
     332-11   901     803737113    STILL LINDA J                             IN    47374          70,000.00         70,000.00
     332-11   901     803737717    WITCHER LOUISE                            VA    24563          34,000.00         33,975.65
     332-11   901     803737840    WILLIAMSON ROBERT J                       NY    14094          78,300.00         78,300.00
     332-11   901     803737931    DUNCAN TROY E                             MD    21128         222,720.00        222,720.00
     332-11   901     803740158    CONNOLLY NORA                             OH    45002          77,350.00         77,350.00
     332-11   901     803741784    WOODSON SANNINA                           OH    44118          67,500.00         67,500.00
     332-11   901     803742071    LANGE JOHN W                              WI    54935          81,175.00         81,175.00
     332-11   901     803743335    JOHNSON BERYL                             NY    11520         140,000.00        140,000.00
     332-11   901     803744515    BASISTA BARBARA                           NJ    08005          45,000.00         44,965.95
     332-11   901     803746668    HADDIX ZACKERY S                          IN    46217          80,000.00         80,000.00
     332-11   901     803746908    TURGEON MICHAEL J                         VA    23231          81,200.00         81,150.81
     332-11   901     803748052    BAKER ROBERT                              NJ    07670         398,947.00        398,947.00
     332-11   901     803759448    LOBOSKY TROY P                            IN    47446          38,700.00         38,700.00
     332-11   901     803763218    QUALLS ALPHARETTA                         OH    45417          79,200.00         79,200.00
     332-11   901     803764257    HEATH TROY MICHAEL                        IN    46254          90,000.00         90,000.00
     332-11   901     803764299    HILL SYLVIA                               IN    46218          25,500.00         25,500.00
     332-11   901     803770049    BRENDEL JOYCE H                           NC    28209         186,500.00        186,500.00
     332-11   901     803773670    WEST STEVEN C                             CO    80021         122,550.00        122,550.00
     332-11   901     803783588    HARDISON JOYCE A                          IN    47711          76,500.00         76,500.00
     332-11   901     8000741697   SMITH PETER E                             NY    11758         253,400.00        253,203.11
                    -------------------------------------------------------               ------------------------------------
                             336   Sale Total                                                 32,649,150.00     32,644,057.02

     332-12   990     801399411    MCCAUSLAND DEANNA PATRICI                 NJ    07748          82,000.00         81,307.64
     332-12   990     801498973    ALICIA WALDO                              MD    20744         168,750.00        167,647.85
     332-12   990     801651977    SORRELLS LOUELLA                          SC    29150          23,920.00         23,844.36
     332-12   990     801701574    HARDY JOYCE                               NC    27530          44,000.00         43,773.89
     332-12   990     801708090    BEW STEPHEN                               MA    02338         142,800.00        142,190.12
     332-12   990     803044387    GONZALEZ JANENNE                          NY    11385         180,500.00        180,294.96
     332-12   990     1000061646   SMITH STANLEY G                           OH    45424         182,750.00        181,039.94
                    -------------------------------------------------------               ------------------------------------
                               7   Sale Total                                                    824,720.00        820,098.76

     332-13   901     1000070035   WILLIS ISABEL                             CO    81147          92,000.00         88,261.14
     332-13   901     1000070589   DEMORROW ROBERT J                         FL    34669         120,000.00        119,707.53
     332-13   901     1000070761   ROCK RONALD C                             AZ    85375          90,300.00         90,102.32
     332-13   901     1000071397   BELL W GREGORY                            VA    22405          56,604.00         56,503.59
     332-13   901     1000071967   MARTINEZ VICKIE I                         WA    99301          88,125.00         87,973.39
     332-13   901     1000072221   HANSEN MAURICE D                          CO    80631         120,000.00        119,648.07
     332-13   901     1000072239   HANSEN MAURICE D                          CO    80631         120,000.00        119,767.26
     332-13   901     1000072528   WILLIS DAVID L                            SC    29483          86,800.00         86,728.78
     332-13   901     1000073443   MEE WARREN H                              CO    80011         207,900.00        207,431.41
     332-13   901     1000073500   MEE WARREN H                              CO    80011         193,200.00        192,765.36
     332-13   901     1000073898   SCHNEIDER MATTHEW J                       OH    43110         204,000.00        203,696.91
     332-13   901     1000074516   SANDFORD SANDTERRI M                      MI    48219          67,500.00         67,443.90
</TABLE>
<TABLE>
<CAPTION>
                                                                             First                     Initial    Minimum
                                                                            Payment      Maturity     Mortgage    Mortgage
Pool ID       Inv      Account        Name                                    Date         Date         Rate        Rate
-----------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>          <C>           <C>         <C>
     332-11   901     803718352    DOURIDAS DIANE                          08/01/2000   07/01/2030      9.250       8.250
     332-11   901     803718808    HERRERA ANGELES C                       08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803720432    HOBBS SENGHOR M                         08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803722768    NOE MARTHA J                            08/01/2000   07/01/2030     12.750      11.750
     332-11   901     803724269    WINSTON MICHELLE L                      08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803724590    RYAN TERRY                              08/01/2000   07/01/2030     11.375      10.375
     332-11   901     803725340    ADELFANG JACK S                         08/01/2000   07/01/2030     10.250       9.250
     332-11   901     803725597    EVANO DOROTHY                           08/01/2000   07/01/2030     11.750      10.750
     332-11   901     803725795    JAQUEZ LUCIA                            08/01/2000   07/01/2030     11.250      10.250
     332-11   901     803727239    MUELLER KRISTEN                         08/01/2000   07/01/2030     12.500      11.500
     332-11   901     803727882    AREND JEFFREY S                         08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803727916    HOLT TRAVIS G                           08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803729748    O'DONNELL SHERRY ANN                    08/01/2000   07/01/2030     11.375      10.375
     332-11   901     803731462    DAY KENNETH M                           08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803732015    MULLINS GREGORY                         08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803732189    GARRIDO ALEX                            08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803732262    ROOT G SHEPPARD                         08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803737113    STILL LINDA J                           08/01/2000   07/01/2030     12.000      11.000
     332-11   901     803737717    WITCHER LOUISE                          08/01/2000   07/01/2030     11.000      10.000
     332-11   901     803737840    WILLIAMSON ROBERT J                     08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803737931    DUNCAN TROY E                           08/01/2000   07/01/2030     12.875      11.875
     332-11   901     803740158    CONNOLLY NORA                           08/01/2000   07/01/2030     13.125      12.125
     332-11   901     803741784    WOODSON SANNINA                         08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803742071    LANGE JOHN W                            08/01/2000   07/01/2030     12.250      11.250
     332-11   901     803743335    JOHNSON BERYL                           08/01/2000   07/01/2030     11.500      10.500
     332-11   901     803744515    BASISTA BARBARA                         08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803746668    HADDIX ZACKERY S                        08/01/2000   07/01/2030     10.750       9.750
     332-11   901     803746908    TURGEON MICHAEL J                       08/01/2000   07/01/2030      8.500       7.500
     332-11   901     803748052    BAKER ROBERT                            08/01/2000   07/01/2030     11.750      10.750
     332-11   901     803759448    LOBOSKY TROY P                          08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803763218    QUALLS ALPHARETTA                       08/01/2000   07/01/2030     10.000       9.000
     332-11   901     803764257    HEATH TROY MICHAEL                      08/01/2000   07/01/2030     10.500       9.500
     332-11   901     803764299    HILL SYLVIA                             08/01/2000   07/01/2030     10.375       9.375
     332-11   901     803770049    BRENDEL JOYCE H                         08/01/2000   07/01/2030      8.625       7.625
     332-11   901     803773670    WEST STEVEN C                           08/01/2000   07/01/2030     10.125       9.125
     332-11   901     803783588    HARDISON JOYCE A                        08/01/2000   07/01/2030     10.250       9.250
     332-11   901     8000741697   SMITH PETER E                           08/01/2000   07/01/2030     10.625       9.625
                    -------------------------------------------------------                          ------------------------
                             336   Sale Total                                                          11.486      10.498

     332-12   990     801399411    MCCAUSLAND DEANNA PATRICI               05/01/1999   04/01/2029      9.750       8.750
     332-12   990     801498973    ALICIA WALDO                            05/01/1999   04/01/2029     10.000       9.000
     332-12   990     801651977    SORRELLS LOUELLA                        05/01/1999   04/01/2029     13.375      12.375
     332-12   990     801701574    HARDY JOYCE                             07/01/1999   06/01/2029     10.375       9.375
     332-12   990     801708090    BEW STEPHEN                             05/01/1999   04/01/2029     12.000      11.000
     332-12   990     803044387    GONZALEZ JANENNE                        02/01/2000   01/01/2030     13.125      12.125
     332-12   990     1000061646   SMITH STANLEY G                         11/01/1998   10/01/2028     10.375      10.375
                    -------------------------------------------------------                          ------------------------
                               7   Sale Total                                                          11.210      10.431

     332-13   901     1000070035   WILLIS ISABEL                           12/01/1999   11/01/2029     10.750      10.750
     332-13   901     1000070589   DEMORROW ROBERT J                       02/01/2000   01/01/2030     10.500      10.500
     332-13   901     1000070761   ROCK RONALD C                           02/01/2000   01/01/2030     11.000      11.000
     332-13   901     1000071397   BELL W GREGORY                          03/01/2000   02/01/2030     13.500      12.500
     332-13   901     1000071967   MARTINEZ VICKIE I                       03/01/2000   02/01/2030     11.250      11.250
     332-13   901     1000072221   HANSEN MAURICE D                        03/01/2000   02/01/2030      9.625       8.625
     332-13   901     1000072239   HANSEN MAURICE D                        03/01/2000   02/01/2030      9.625       8.625
     332-13   901     1000072528   WILLIS DAVID L                          04/01/2000   03/01/2030     12.250      12.250
     332-13   901     1000073443   MEE WARREN H                            03/01/2000   02/01/2030      9.990       8.990
     332-13   901     1000073500   MEE WARREN H                            03/01/2000   02/01/2030      9.999       9.999
     332-13   901     1000073898   SCHNEIDER MATTHEW J                     03/01/2000   02/01/2030     10.875       9.875
     332-13   901     1000074516   SANDFORD SANDTERRI M                    04/01/2000   03/01/2030     12.125      11.125
</TABLE>
<TABLE>
<CAPTION>
                                                                           Maximum
                                                                           Mortgage     Gross
Pool ID       Inv      Account        Name                                   Rate      Margin
------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>         <C>
     332-11   901     803718352    DOURIDAS DIANE                           15.250      4.500
     332-11   901     803718808    HERRERA ANGELES C                        16.750      6.000
     332-11   901     803720432    HOBBS SENGHOR M                          16.750      5.250
     332-11   901     803722768    NOE MARTHA J                             18.750      7.750
     332-11   901     803724269    WINSTON MICHELLE L                       18.500      7.000
     332-11   901     803724590    RYAN TERRY                               17.375      6.500
     332-11   901     803725340    ADELFANG JACK S                          16.250      5.750
     332-11   901     803725597    EVANO DOROTHY                            17.750      6.750
     332-11   901     803725795    JAQUEZ LUCIA                             17.250      6.000
     332-11   901     803727239    MUELLER KRISTEN                          18.500      7.750
     332-11   901     803727882    AREND JEFFREY S                          16.500      5.250
     332-11   901     803727916    HOLT TRAVIS G                            16.750      6.000
     332-11   901     803729748    O'DONNELL SHERRY ANN                     17.375      6.750
     332-11   901     803731462    DAY KENNETH M                            18.250      6.750
     332-11   901     803732015    MULLINS GREGORY                          16.750      6.000
     332-11   901     803732189    GARRIDO ALEX                             16.750      5.870
     332-11   901     803732262    ROOT G SHEPPARD                          16.000      5.000
     332-11   901     803737113    STILL LINDA J                            18.000      6.500
     332-11   901     803737717    WITCHER LOUISE                           17.000      5.750
     332-11   901     803737840    WILLIAMSON ROBERT J                      16.000      5.750
     332-11   901     803737931    DUNCAN TROY E                            18.875      8.125
     332-11   901     803740158    CONNOLLY NORA                            19.125      8.250
     332-11   901     803741784    WOODSON SANNINA                          16.000      4.500
     332-11   901     803742071    LANGE JOHN W                             18.250      6.500
     332-11   901     803743335    JOHNSON BERYL                            17.500      6.100
     332-11   901     803744515    BASISTA BARBARA                          16.750      5.500
     332-11   901     803746668    HADDIX ZACKERY S                         16.750      5.900
     332-11   901     803746908    TURGEON MICHAEL J                        14.500      4.500
     332-11   901     803748052    BAKER ROBERT                             17.750      7.050
     332-11   901     803759448    LOBOSKY TROY P                           16.000      5.750
     332-11   901     803763218    QUALLS ALPHARETTA                        16.000      5.750
     332-11   901     803764257    HEATH TROY MICHAEL                       16.500      5.750
     332-11   901     803764299    HILL SYLVIA                              16.375      5.750
     332-11   901     803770049    BRENDEL JOYCE H                          14.625      5.000
     332-11   901     803773670    WEST STEVEN C                            16.125      5.500
     332-11   901     803783588    HARDISON JOYCE A                         16.250      5.750
     332-11   901     8000741697   SMITH PETER E                            16.625      7.750
                    ----------------------------------------------------------------------------
                             336   Sale Total                               17.486      6.512

     332-12   990     801399411    MCCAUSLAND DEANNA PATRICI                15.750      5.700
     332-12   990     801498973    ALICIA WALDO                             16.000      6.250
     332-12   990     801651977    SORRELLS LOUELLA                         19.375      9.000
     332-12   990     801701574    HARDY JOYCE                              16.375      5.750
     332-12   990     801708090    BEW STEPHEN                              18.000      7.375
     332-12   990     803044387    GONZALEZ JANENNE                         19.125      7.900
     332-12   990     1000061646   SMITH STANLEY G                          27.750      6.000
                    ----------------------------------------------------------------------------
                               7   Sale Total                               19.721      6.751

     332-13   901     1000070035   WILLIS ISABEL                            28.500      6.500
     332-13   901     1000070589   DEMORROW ROBERT J                        28.000      6.750
     332-13   901     1000070761   ROCK RONALD C                            29.000      6.500
     332-13   901     1000071397   BELL W GREGORY                           34.000      7.375
     332-13   901     1000071967   MARTINEZ VICKIE I                        29.500      7.375
     332-13   901     1000072221   HANSEN MAURICE D                         26.250      6.500
     332-13   901     1000072239   HANSEN MAURICE D                         26.250      6.500
     332-13   901     1000072528   WILLIS DAVID L                           31.500      7.500
     332-13   901     1000073443   MEE WARREN H                             26.980      6.125
     332-13   901     1000073500   MEE WARREN H                             26.998      6.125
     332-13   901     1000073898   SCHNEIDER MATTHEW J                      28.750      6.875
     332-13   901     1000074516   SANDFORD SANDTERRI M                     31.250      6.500
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Alliance Funding                                              Sale Schedule A - Group 2                              Page 7   8/1/00
A division of Superior Bank FSB    2000-2 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 7/20/2000



Pool ID       Inv      Account        Name                                    Address                               City
------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>                                   <C>
     332-13   901     1000074649   BETTS CHRISTINE                         9948 S LOWE                           CHICAGO
     332-13   901     1000074862   JENKINS WONDA L                         161 NORTHEAST 15TH TERRACE            BOCA RATON
     332-13   901     1000075299   SHAFER SHEEA                            420 DELA VINA AVENUE #11              MONTEREY
     332-13   901     1000075315   MILLS MARCUS                            610 WILSON BOULEVARD SOUTH            NAPLES
     332-13   901     1000075356   AVILA MIGUEL I                          302 SAN VITO COURT                    SAN JOSE
     332-13   901     1000075398   GARSTANG BOU MARY E                     1831 MADRONA STREET                   NAPA
                    -------------------------------------------------------
                              18   Sale Total

     332-34   905     8000677107   MARTINEZ MILFRED                        10 ROAD 1407                          CHIMAYO
     332-34   905     8000731912   RIEDEL KRISTA LYNN                      103 W SPRUCE ST                       MAHANOY CITY
     332-34   905     8000741713   ORAHA MARY                              1855 WHITE ST.                        DES PLAINS
     332-34   905     8000746118   BROOKS ERNEST L                         1075 CORA ST                          TITUSVILLE
     332-34   905     8000755473   WILFORD TERRY A                         1827 BAILEY ST.                       PHILADELPHIA
     332-34   905     8000760234   DUBIL SHERRY L                          54905 NATIONAL ROAD                   LANSING
                    -------------------------------------------------------
                               6   Sale Total

                             367   Grand Total Group 2
</TABLE>
<TABLE>
<CAPTION>
                                                                                              Principal       Cut-off Date
                                                                                    Zip      Balance at         Principal
Pool ID       Inv      Account        Name                                  State  Code      Origination         Balance
-------------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                      <C>    <C>       <C>              <C>
     332-13   901     1000074649   BETTS CHRISTINE                           IL    60628          72,250.00         72,189.19
     332-13   901     1000074862   JENKINS WONDA L                           FL    33432          63,000.00         62,842.24
     332-13   901     1000075299   SHAFER SHEEA                              CA    93940         138,400.00        137,936.18
     332-13   901     1000075315   MILLS MARCUS                              FL    34117         121,500.00        121,188.37
     332-13   901     1000075356   AVILA MIGUEL I                            CA    95116         135,000.00        134,701.62
     332-13   901     1000075398   GARSTANG BOU MARY E                       CA    94559         250,750.00        250,155.48
                    -------------------------------------------------------               ------------------------------------
                              18   Sale Total                                                  2,227,329.00      2,219,042.74

     332-34   905     8000677107   MARTINEZ MILFRED                          NM    87522          77,000.00         76,947.77
     332-34   905     8000731912   RIEDEL KRISTA LYNN                        PA    17948          10,800.00         10,800.00
     332-34   905     8000741713   ORAHA MARY                                IL    60018         130,000.00        129,901.66
     332-34   905     8000746118   BROOKS ERNEST L                           FL    32780          54,200.00         54,200.00
     332-34   905     8000755473   WILFORD TERRY A                           PA    19121          19,700.00         19,689.58
     332-34   905     8000760234   DUBIL SHERRY L                            OH    43934          38,600.00         38,579.58
                    -------------------------------------------------------               ------------------------------------
                               6   Sale Total                                                    330,300.00        330,118.59

                             367   Grand Total Group 2                                        36,031,499.00     36,013,317.11
</TABLE>
<TABLE>
<CAPTION>
                                                                             First                     Initial    Minimum
                                                                            Payment      Maturity     Mortgage    Mortgage
Pool ID       Inv      Account        Name                                    Date         Date         Rate        Rate
-----------------------------------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>          <C>           <C>         <C>
     332-13   901     1000074649   BETTS CHRISTINE                         04/01/2000   03/01/2030     12.125      11.125
     332-13   901     1000074862   JENKINS WONDA L                         11/01/1999   10/01/2029     11.750      10.750
     332-13   901     1000075299   SHAFER SHEEA                            02/01/2000   01/01/2030      8.999       8.999
     332-13   901     1000075315   MILLS MARCUS                            02/01/2000   01/01/2030      9.375       9.375
     332-13   901     1000075356   AVILA MIGUEL I                          03/01/2000   02/01/2030      8.999       8.999
     332-13   901     1000075398   GARSTANG BOU MARY E                     03/01/2000   02/01/2030      9.750       9.750
                    -------------------------------------------------------                          ------------------------
                              18   Sale Total                                                          10.361       9.951

     332-34   905     8000677107   MARTINEZ MILFRED                        08/01/2000   07/01/2030     11.250      10.250
     332-34   905     8000731912   RIEDEL KRISTA LYNN                      08/01/2000   07/01/2030     11.500      10.500
     332-34   905     8000741713   ORAHA MARY                              08/01/2000   07/01/2030     10.750       9.750
     332-34   905     8000746118   BROOKS ERNEST L                         08/01/2000   07/01/2030     13.500      12.500
     332-34   905     8000755473   WILFORD TERRY A                         08/01/2000   07/01/2030     12.375      11.375
     332-34   905     8000760234   DUBIL SHERRY L                          08/01/2000   07/01/2030     12.375      11.375
                    -------------------------------------------------------                          ------------------------
                               6   Sale Total                                                          11.629      10.629

                             367   Grand Total Group 2                                                 11.412      10.464
</TABLE>
<TABLE>
<CAPTION>
                                                                           Maximum
                                                                           Mortgage     Gross
Pool ID       Inv      Account        Name                                   Rate      Margin
------------------------------------------------------------------------------------------------
<S>           <C>     <C>          <C>                                     <C>         <C>
     332-13   901     1000074649   BETTS CHRISTINE                          31.250      7.250
     332-13   901     1000074862   JENKINS WONDA L                          30.500      6.625
     332-13   901     1000075299   SHAFER SHEEA                             24.998      5.500
     332-13   901     1000075315   MILLS MARCUS                             25.750      6.250
     332-13   901     1000075356   AVILA MIGUEL I                           24.998      6.500
     332-13   901     1000075398   GARSTANG BOU MARY E                      26.500      7.000
                    ----------------------------------------------------------------------------
                              18   Sale Total                               27.722      6.585

     332-34   905     8000677107   MARTINEZ MILFRED                         17.250      7.000
     332-34   905     8000731912   RIEDEL KRISTA LYNN                       17.500      7.000
     332-34   905     8000741713   ORAHA MARY                               16.750      7.000
     332-34   905     8000746118   BROOKS ERNEST L                          19.500      8.500
     332-34   905     8000755473   WILFORD TERRY A                          18.375      8.050
     332-34   905     8000760234   DUBIL SHERRY L                           18.375      7.250
                    ----------------------------------------------------------------------------
                               6   Sale Total                               17.629      7.338

                             367   Grand Total Group 2                      18.169      6.529
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                             SALE SCHEDULE B - GROUP 2                               Page 8   8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 7/20/2000

                                                        Principal      Type of   Scheduled    Cut-off Date   Original   Next
                                                        Balance at    Mortgaged   Payment       Principal      LTV   Adjustment
Pool ID     Account       Name                         Origination    Property   Int & Prin      Balance      Ratio     Date
--------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                             <C>            <C>        <C>          <C>            <C>     <C>
332-11     802468827   SWEENEY KENNETH C                    89,910.00     1           890.37       89,672.27   90.0  10/01/2001
332-11     802699496   WALDRON WILLIAM E                    89,250.00     7           909.46       89,250.00   85.0  07/01/2002
332-11     802993451   HARNISH TODD A                       86,250.00     7           954.10       86,190.18   75.0  04/01/2002
332-11     803010560   NASH KEVIN                           35,000.00     3           356.65       34,989.70   43.7  05/01/2002
332-11     803062447   SHERROD LESLIE M                     27,120.00     1           313.31       27,120.00   80.0  07/01/2002
332-11     803078013   CUPEC WILLIAM                       123,450.00     1         1,317.53      123,450.00   82.3  07/01/2003
332-11     803114909   KRCMA JAMES L                        87,500.00     7           942.35       87,432.66   70.0  04/01/2003
332-11     803134162   OLIPHANT MARK                        51,920.00     1           589.60       51,920.00   80.0  07/01/2002
332-11     803149012   WOODS CYNTHIA L                     123,713.00     8         1,213.33      123,713.00   90.0  06/01/2002
332-11     803151299   HUBBARD BARBARA E                    28,000.00     1           264.01       27,979.81   63.6  04/01/2002
332-11     803168087   KEIFER JEFFERY A                     90,000.00     1           773.24       90,000.00   69.2  07/01/2003
332-11     803184548   SEGOVIA RAUL SR                      88,000.00     7           939.19       87,908.50   80.0  03/01/2003
332-11     803188721   ANDERSON MICHAEL BERNARD             89,600.00     7           991.15       89,557.11   80.0  05/01/2002
332-11     803213198   VON HOFSTEDE WILHELM                 22,800.00     1           210.69       22,764.28   80.0  03/01/2003
332-11     803226620   WILSON JONATHON                      70,800.00     2           701.13       70,800.00   94.9  07/01/2002
332-11     803233535   HOLDER ROBERT R JR                  101,000.00     1         1,087.74      101,000.00   73.4  07/01/2003
332-11     803237726   MCGEE PAULETTE                       60,800.00     7           607.90       60,762.93   80.0  05/01/2002
332-11     803239904   WALL BRYAN K                         90,200.00     7           962.67       90,153.58   79.8  04/01/2002
332-11     803241835   BONHOMME MARTIAL                    178,200.00     3         1,466.01      178,200.00   77.4  07/01/2002
332-11     803257518   STAMY MICHAEL A                      80,500.00     1           654.97       80,500.00   70.0  07/01/2003
332-11     803273168   BUCKLEY RICHARD C                   250,000.00     1         2,286.85      250,000.00   79.8  06/01/2002
332-11     803280304   JONES CAREY                         187,500.00     1         1,343.27      187,500.00   75.0  07/01/2002
332-11     803292275   LEIPHART DAVID E                     45,050.00     1           463.39       45,024.48   85.0  05/01/2002
332-11     803292762   STOOKS WILLIAM G                     87,000.00     7         1,065.37       86,971.59   75.0  04/01/2002
332-11     803304872   CHAMBERLAIN TIA                     105,750.00     1           841.40      105,690.71   75.0  06/01/2002
332-11     803306588   THOMAS BRENDA F                      52,000.00     1           544.91       52,000.00   65.0  07/01/2003
332-11     803319052   HARPER STEPHEN K                     99,200.00     7         1,068.36       99,125.14   80.0  04/01/2002
332-11     803321678   OSPINA EFRAIN                       103,600.00     1         1,125.81      103,549.61   80.9  05/01/2003
332-11     803329267   JOHNSON WILLIAM EDWARD               87,200.00     7           797.65       87,095.14   80.0  04/01/2002
332-11     803342609   SANCHEZ MARY E                      482,732.00     1         4,642.83      482,564.50   70.9  07/01/2002
332-11     803343052   DISBROW HAROLD                       85,000.00     1           882.51       85,000.00   85.0  07/01/2002
332-11     803355650   ANDERSON BRIAN K                     36,000.00     3           356.50       35,988.50   65.4  07/01/2002
332-11     803361310   GRANT SEAN L                        124,000.00     1         1,239.80      124,000.00   82.6  07/01/2002
332-11     803362805   PACHUCKI JOANN                      204,000.00     1         1,847.03      203,832.72   80.0  07/01/2003
332-11     803366137   HORVATT DONALD R                     25,000.00     1           212.50       24,988.02   29.4  06/01/2002
332-11     803366434   DODSON MARK A                        71,100.00     1           663.71       71,100.00   90.0  07/01/2002
332-11     803371244   FIORENTINO ROSEMARY                  95,200.00     1         1,053.10       95,200.00   80.0  07/01/2002
332-11     803372911   COHEN THURMON A                     115,000.00     1         1,127.88      115,000.00   74.2  07/01/2002
332-11     803375195   ROBERTS CAREY A                      77,280.00     1           802.36       77,280.00   80.0  07/01/2003
332-11     803377563   REED LISA                            94,350.00     1         1,080.70       94,330.74   85.0  06/01/2002
332-11     803379536   REID JONATHAN B                     412,250.00     1         4,359.82      412,031.90   85.0  05/01/2002
332-11     803389188   HUGHEY MICHAEL A                     90,800.00     7           730.60       90,800.00   80.0  07/01/2003
332-11     803391499   JEANNEL HELENE                      192,000.00     4         1,702.70      192,000.00   80.0  07/01/2003
332-11     803392141   EMIGH MICHAEL A                      33,150.00     1           340.99       33,130.93   85.0  05/01/2002
332-11     803392430   SCHWEIZER CAROL                      52,000.00     1           451.55       51,976.37   80.0  06/01/2002
332-11     803393677   HUNN ROBERT J                        96,000.00     1         1,109.05       95,980.95   80.0  06/01/2003
332-11     803394667   BRADFIELD SEIDEDRA                   39,500.00     1           456.33       39,492.16   79.0  06/01/2002
332-11     803403922   MARTH SCOTT D                        44,500.00     1           444.93       44,500.00   89.8  07/01/2002
332-11     803404292   SERGEEFF PETER                       50,600.00     2           569.64       50,589.07   55.0  06/01/2002
332-11     803410406   BAYERN ROBERT D                     140,000.00     1         1,306.87      140,000.00   80.0  07/01/2002
332-11     803412782   PIERSON TY W                         62,400.00     1           714.74       62,374.38   80.0  05/01/2002
332-11     803413558   KENYON DEWEY                         51,850.00     1           498.68       51,850.00   85.0  07/01/2003
332-11     803414507   HENDERSON DELBERT                    30,400.00     1           357.20       30,400.00   80.0  06/01/2003
332-11     803415843   PARROTT KAREN                       106,250.00     1         1,123.67      106,250.00   85.0  07/01/2002
332-11     803417799   GUNTER DAVID H                       20,000.00     1           194.26       19,993.24   57.1  06/01/2003
332-11     803420363   PRATT ADELAIDE                       31,000.00     1           301.10       30,978.98   64.5  05/01/2003
332-11     803420629   STEPHENS JACKIE                      34,000.00     1           362.87       34,000.00   85.0  07/01/2002
332-11     803421213   SPENCER DIRK                        202,000.00     1         2,136.29      202,000.00   44.8  07/01/2002
332-11     803422146   ARCENEAUX FRED J JR                  89,600.00     7           811.24       89,600.00   80.0  07/01/2002
</TABLE>
<TABLE>
<CAPTION>
                                                    Current      Property
                                                    Mortgage     Value at       Owner
Pool ID     Account       Name                        Rate     Origination    Occupied
----------------------------------------------------------------------------------------
<S>        <C>         <C>                          <C>        <C>            <C>
332-11     802468827   SWEENEY KENNETH C             11.500         99,900.00     Y
332-11     802699496   WALDRON WILLIAM E             11.875        105,000.00     Y
332-11     802993451   HARNISH TODD A                13.000        115,000.00     Y
332-11     803010560   NASH KEVIN                    11.875         80,000.00     N
332-11     803062447   SHERROD LESLIE M              13.625         33,900.00     Y
332-11     803078013   CUPEC WILLIAM                 12.500        150,000.00     Y
332-11     803114909   KRCMA JAMES L                 12.625        125,000.00     Y
332-11     803134162   OLIPHANT MARK                 13.375         64,900.00     Y
332-11     803149012   WOODS CYNTHIA L               11.375        137,459.00     Y
332-11     803151299   HUBBARD BARBARA E             10.875         44,000.00     Y
332-11     803168087   KEIFER JEFFERY A               9.750        130,000.00     Y
332-11     803184548   SEGOVIA RAUL SR               12.500        110,000.00     Y
332-11     803188721   ANDERSON MICHAEL BERNARD      13.000        112,000.00     Y
332-11     803213198   VON HOFSTEDE WILHELM          10.625         28,500.00     N
332-11     803226620   WILSON JONATHON               11.500         74,601.00     Y
332-11     803233535   HOLDER ROBERT R JR            12.625        137,500.00     Y
332-11     803237726   MCGEE PAULETTE                11.625         76,000.00     Y
332-11     803239904   WALL BRYAN K                  12.500        113,000.00     Y
332-11     803241835   BONHOMME MARTIAL               9.250        230,000.00     Y
332-11     803257518   STAMY MICHAEL A                9.125        115,000.00     Y
332-11     803273168   BUCKLEY RICHARD C             10.500        313,000.00     Y
332-11     803280304   JONES CAREY                    7.750        250,000.00     Y
332-11     803292275   LEIPHART DAVID E              12.000         53,000.00     Y
332-11     803292762   STOOKS WILLIAM G              14.500        116,000.00     Y
332-11     803304872   CHAMBERLAIN TIA                8.875        141,000.00     Y
332-11     803306588   THOMAS BRENDA F               12.250         80,000.00     Y
332-11     803319052   HARPER STEPHEN K              12.625        124,000.00     Y
332-11     803321678   OSPINA EFRAIN                 12.750        128,000.00     Y
332-11     803329267   JOHNSON WILLIAM EDWARD        10.500        109,000.00     Y
332-11     803342609   SANCHEZ MARY E                11.125        680,000.00     Y
332-11     803343052   DISBROW HAROLD                12.125        100,000.00     Y
332-11     803355650   ANDERSON BRIAN K              11.500         55,000.00     Y
332-11     803361310   GRANT SEAN L                  11.625        150,000.00     Y
332-11     803362805   PACHUCKI JOANN                10.375        255,000.00     Y
332-11     803366137   HORVATT DONALD R               9.625         85,000.00     Y
332-11     803366434   DODSON MARK A                 10.750         79,000.00     Y
332-11     803371244   FIORENTINO ROSEMARY           13.000        119,000.00     Y
332-11     803372911   COHEN THURMON A               11.375        154,800.00     Y
332-11     803375195   ROBERTS CAREY A               12.125         96,600.00     Y
332-11     803377563   REED LISA                     13.500        111,000.00     Y
332-11     803379536   REID JONATHAN B               12.375        485,000.00     Y
332-11     803389188   HUGHEY MICHAEL A               9.000        113,500.00     Y
332-11     803391499   JEANNEL HELENE                10.125        240,000.00     N
332-11     803392141   EMIGH MICHAEL A               12.000         39,000.00     Y
332-11     803392430   SCHWEIZER CAROL                9.875         65,000.00     Y
332-11     803393677   HUNN ROBERT J                 13.625        120,000.00     Y
332-11     803394667   BRADFIELD SEIDEDRA            13.625         50,000.00     Y
332-11     803403922   MARTH SCOTT D                 11.625         49,500.00     Y
332-11     803404292   SERGEEFF PETER                13.250         92,000.00     Y
332-11     803410406   BAYERN ROBERT D               10.750        175,000.00     Y
332-11     803412782   PIERSON TY W                  13.500         78,000.00     Y
332-11     803413558   KENYON DEWEY                  11.125         61,000.00     Y
332-11     803414507   HENDERSON DELBERT             13.875         38,000.00     Y
332-11     803415843   PARROTT KAREN                 12.375        125,000.00     Y
332-11     803417799   GUNTER DAVID H                11.250         35,000.00     Y
332-11     803420363   PRATT ADELAIDE                11.250         48,000.00     Y
332-11     803420629   STEPHENS JACKIE               12.500         40,000.00     Y
332-11     803421213   SPENCER DIRK                  12.375        450,000.00     Y
332-11     803422146   ARCENEAUX FRED J JR           10.375        112,000.00     Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                             SALE SCHEDULE B - GROUP 2                               Page 9   8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 7/20/2000

                                                        Principal      Type of   Scheduled    Cut-off Date   Original   Next
                                                        Balance at    Mortgaged   Payment       Principal      LTV   Adjustment
Pool ID     Account       Name                         Origination    Property   Int & Prin      Balance      Ratio     Date
--------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                             <C>            <C>        <C>          <C>            <C>     <C>
332-11     803423003   CRAWLEY JOHN                         89,250.00     2           866.85       89,219.87   85.0  07/01/2003
332-11     803425248   LEVINS DEBORAH                       49,500.00     1           462.08       49,462.55   90.0  05/01/2003
332-11     803429174   OSTROWE LORRAINE C                   25,415.00     1           276.18       25,408.85   85.0  06/01/2002
332-11     803435031   KASZUBA WILFRED                      60,000.00     1           652.02       60,000.00   80.0  07/01/2002
332-11     803435817   RODRIGUEZ LOUIS F                    42,000.00     1           510.14       42,000.00   63.6  07/01/2003
332-11     803438068   ANGOTTI SALVATORE                   108,000.00     1         1,131.73      108,000.00   80.0  07/01/2002
332-11     803438787   BARTLETT MICHAEL F                   82,820.00     1           843.94       82,235.20   82.0  02/01/2003
332-11     803439470   DEOLIVEIRA ANGELA B                  36,000.00     2           325.95       36,000.00   80.0  07/01/2003
332-11     803441039   GARCIA REYNALDO                     127,500.00     1         1,460.41      127,500.00   75.0  06/01/2002
332-11     803441518   STERLING GOLDSBOROU K                59,500.00     1           549.84       59,430.33   85.0  05/01/2002
332-11     803445873   AZAR SASAN                           68,250.00     1           728.40       68,250.00   75.0  07/01/2003
332-11     803450378   SEGER VICTOR                        109,650.00     1         1,096.32      109,650.00   85.0  07/01/2002
332-11     803454073   MONGILLO PAUL                       245,000.00     4         2,172.72      245,000.00   69.2  07/01/2003
332-11     803454404   TALLEY JIMMY W                       31,200.00     1           332.98       31,200.00   65.0  07/01/2002
332-11     803457100   BERRY TAMICKA L                      68,000.00     1           712.57       68,000.00   85.0  07/01/2003
332-11     803457894   TATE WILLIAM O                       50,400.00     1           537.90       50,400.00   80.0  07/01/2002
332-11     803459015   LONG BETHANY V                       42,400.00     1           460.76       42,390.50   80.0  06/01/2002
332-11     803464676   KEMP JAMES H                         67,150.00     1           658.58       67,150.00   85.0  07/01/2002
332-11     803465764   BALLESTEROS JOSE M                  194,650.00     1         1,872.11      194,650.00   85.0  07/01/2003
332-11     803467224   LOCKWOOD PAGE M                     191,700.00     1         1,898.39      191,638.73   90.0  06/01/2002
332-11     803468180   RINABERGER LORI B                    52,000.00     1           585.40       52,000.00   80.0  07/01/2003
332-11     803472679   WINDER VICTOR                        51,300.00     1           488.54       51,300.00   90.0  07/01/2002
332-11     803474386   MORGAN SAVALAS                       97,750.00     1         1,119.64       97,750.00   85.0  07/01/2002
332-11     803475409   RICHARDSON ELLIOTT K                 52,650.00     1           561.91       52,636.53   65.0  07/01/2002
332-11     803476209   BLAIR LOUIS                          25,600.00     1           224.66       25,600.00   80.0  07/01/2003
332-11     803479500   DUNCAN RONALD W                      55,200.00     1           546.64       55,200.00   80.0  07/01/2002
332-11     803481878   BELL ODESSIA                         54,860.00     1           622.99       54,848.47   65.0  06/01/2002
332-11     803482462   DOW STACI                            44,200.00     1           425.11       44,200.00   85.0  07/01/2003
332-11     803483015   SKINNER JAMES LAMAR JR              102,000.00     1           914.02      102,000.00   88.6  07/01/2003
332-11     803484062   SOMMERS MATTHEW D                   144,000.00     1         1,344.21      144,000.00   90.0  07/01/2002
332-11     803484617   GLOOR JAMES                         289,800.00     1         2,869.86      289,800.00   90.0  07/01/2003
332-11     803486802   LITTLE WILLIE                        43,500.00     1           377.73       43,500.00   75.0  07/01/2002
332-11     803487305   BROWN KENNETH S                     204,000.00     1         1,962.03      204,000.00   85.0  07/01/2002
332-11     803488964   SWOPE ROBBIE                         27,240.00     1           272.36       27,231.53   51.8  06/01/2003
332-11     803489749   TOCCO THOMAS M                      121,600.00     1         1,345.14      121,600.00   80.0  07/01/2002
332-11     803489905   ROGERS VALERIE A                    116,100.00     3         1,227.84      116,070.28   90.0  06/01/2002
332-11     803490531   GREEN HUBERT                         44,100.00     1           415.81       44,100.00   70.0  07/01/2002
332-11     803492636   FODOR PAUL W                         69,700.00     1           670.36       69,700.00   85.0  07/01/2003
332-11     803492941   HODGENS TERRY LEE                   152,000.00     1         1,404.63      152,000.00   77.8  07/01/2003
332-11     803494772   HARRISON RANDALL                     97,000.00     3           914.60       97,000.00   77.6  07/01/2002
332-11     803495829   CLYNE KATHLEEN M                    145,800.00     1         1,416.10      145,750.78   90.0  06/01/2002
332-11     803499391   WRIGHT LEE B                        400,000.00     1         4,818.75      399,931.25   80.0  05/01/2002
332-11     803501311   PHILLIPS DON S                       83,200.00     1           961.17       83,183.50   65.0  06/01/2003
332-11     803506435   MORALES ROBERT                      126,000.00     3         1,152.57      126,000.00   90.0  07/01/2003
332-11     803507334   JONES GLORIA J                       44,000.00     1           398.38       44,000.00   80.0  07/01/2002
332-11     803508910   KATCHMARK COURTNEY                   59,850.00     1           547.47       59,850.00   90.0  07/01/2002
332-11     803509983   HALL AUBREY G                       256,000.00     1         3,033.27      256,000.00   80.0  07/01/2002
332-11     803511518   BROWN ALBERTA                        24,000.00     1           265.49       24,000.00   80.0  07/01/2002
332-11     803514934   TURLEY LYNETTE M                    136,000.00     1         1,451.47      136,000.00   85.0  07/01/2003
332-11     803521178   FREED SHERYL L                       68,000.00     1           603.04       68,000.00   80.0  07/01/2002
332-11     803522465   SALE BETTY L                         42,250.00     1           483.94       42,250.00   65.0  06/01/2002
332-11     803523992   STOVER LEON                          47,200.00     1           445.05       47,182.70   85.8  06/01/2003
332-11     803525443   DAY ELAINE JOYCE                    123,750.00     1         1,320.73      123,750.00   75.0  07/01/2002
332-11     803526425   TAYLOR NADINE                       140,250.00     1         1,402.28      140,250.00   85.0  07/01/2002
332-11     803527928   MUHAMMAD MICHAEL                     67,500.00     3           681.36       67,500.00   90.0  07/01/2002
332-11     803528082   SKINNER WILLIE MAE                   39,000.00     1           364.06       39,000.00   36.7  06/01/2002
332-11     803528454   EDWARDS DAISY                        26,250.00     2           237.67       26,250.00   75.0  07/01/2003
332-11     803528553   HILL STEPHEN                         55,800.00     1           520.88       55,800.00   90.0  07/01/2003
332-11     803528850   HUCKABEE PERCY                       44,500.00     1           378.25       44,500.00   68.4  07/01/2002
332-11     803533876   RAKES JERRY L                        72,000.00     1           713.01       72,000.00   80.0  07/01/2002
</TABLE>
<TABLE>
<CAPTION>
                                                       Current      Property
                                                       Mortgage     Value at       Owner
Pool ID     Account       Name                           Rate     Origination    Occupied
-------------------------------------------------------------------------------------------
<S>        <C>         <C>                             <C>        <C>            <C>
332-11     803423003   CRAWLEY JOHN                     11.250        105,000.00     Y
332-11     803425248   LEVINS DEBORAH                   10.750         55,000.00     Y
332-11     803429174   OSTROWE LORRAINE C               12.750         29,900.00     Y
332-11     803435031   KASZUBA WILFRED                  12.750         75,000.00     Y
332-11     803435817   RODRIGUEZ LOUIS F                14.375         66,000.00     Y
332-11     803438068   ANGOTTI SALVATORE                12.250        135,000.00     Y
332-11     803438787   BARTLETT MICHAEL F               11.875        101,000.00     Y
332-11     803439470   DEOLIVEIRA ANGELA B              10.375         45,000.00     Y
332-11     803441039   GARCIA REYNALDO                  13.500        170,000.00     Y
332-11     803441518   STERLING GOLDSBOROU K            10.625         70,000.00     Y
332-11     803445873   AZAR SASAN                       12.500         91,000.00     Y
332-11     803450378   SEGER VICTOR                     11.625        129,000.00     Y
332-11     803454073   MONGILLO PAUL                    10.125        354,000.00     Y
332-11     803454404   TALLEY JIMMY W                   12.500         48,000.00     Y
332-11     803457100   BERRY TAMICKA L                  12.250         80,000.00     Y
332-11     803457894   TATE WILLIAM O                   12.500         63,000.00     Y
332-11     803459015   LONG BETHANY V                   12.750         53,000.00     Y
332-11     803464676   KEMP JAMES H                     11.375         79,000.00     Y
332-11     803465764   BALLESTEROS JOSE M               11.125        229,000.00     Y
332-11     803467224   LOCKWOOD PAGE M                  11.500        213,000.00     Y
332-11     803468180   RINABERGER LORI B                13.250         65,000.00     Y
332-11     803472679   WINDER VICTOR                    11.000         57,000.00     Y
332-11     803474386   MORGAN SAVALAS                   13.500        115,000.00     Y
332-11     803475409   RICHARDSON ELLIOTT K             12.500         81,000.00     Y
332-11     803476209   BLAIR LOUIS                      10.000         32,000.00     Y
332-11     803479500   DUNCAN RONALD W                  11.500         69,000.00     Y
332-11     803481878   BELL ODESSIA                     13.375         84,400.00     Y
332-11     803482462   DOW STACI                        11.125         52,000.00     Y
332-11     803483015   SKINNER JAMES LAMAR JR           10.250        115,000.00     Y
332-11     803484062   SOMMERS MATTHEW D                10.750        160,000.00     Y
332-11     803484617   GLOOR JAMES                      11.500        322,000.00     Y
332-11     803486802   LITTLE WILLIE                     9.875         58,000.00     Y
332-11     803487305   BROWN KENNETH S                  11.125        240,000.00     Y
332-11     803488964   SWOPE ROBBIE                     11.625         52,500.00     Y
332-11     803489749   TOCCO THOMAS M                   13.000        152,000.00     Y
332-11     803489905   ROGERS VALERIE A                 12.375        129,000.00     Y
332-11     803490531   GREEN HUBERT                     10.875         63,000.00     N
332-11     803492636   FODOR PAUL W                     11.125         82,000.00     Y
332-11     803492941   HODGENS TERRY LEE                10.625        195,300.00     N
332-11     803494772   HARRISON RANDALL                 10.875        125,000.00     Y
332-11     803495829   CLYNE KATHLEEN M                 11.250        162,000.00     Y
332-11     803499391   WRIGHT LEE B                     14.250        499,751.00     Y
332-11     803501311   PHILLIPS DON S                   13.625        128,000.00     Y
332-11     803506435   MORALES ROBERT                   10.500        140,000.00     Y
332-11     803507334   JONES GLORIA J                   10.375         55,000.00     Y
332-11     803508910   KATCHMARK COURTNEY               10.500         66,500.00     Y
332-11     803509983   HALL AUBREY G                    14.000        320,000.00     Y
332-11     803511518   BROWN ALBERTA                    13.000         30,000.00     Y
332-11     803514934   TURLEY LYNETTE M                 12.500        160,000.00     Y
332-11     803521178   FREED SHERYL L                   10.125         85,000.00     Y
332-11     803522465   SALE BETTY L                     13.500         65,000.00     Y
332-11     803523992   STOVER LEON                      10.875         55,000.00     Y
332-11     803525443   DAY ELAINE JOYCE                 12.500        165,000.00     Y
332-11     803526425   TAYLOR NADINE                    11.625        165,000.00     Y
332-11     803527928   MUHAMMAD MICHAEL                 11.750         75,000.00     Y
332-11     803528082   SKINNER WILLIE MAE               10.750        106,000.00     Y
332-11     803528454   EDWARDS DAISY                    10.375         35,000.00     Y
332-11     803528553   HILL STEPHEN                     10.750         62,000.00     Y
332-11     803528850   HUCKABEE PERCY                    9.625         65,000.00     Y
332-11     803533876   RAKES JERRY L                    11.500         90,000.00     Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                             SALE SCHEDULE B - GROUP 2                               Page 10  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 7/20/2000

                                                        Principal      Type of   Scheduled    Cut-off Date   Original   Next
                                                        Balance at    Mortgaged   Payment       Principal      LTV   Adjustment
Pool ID     Account       Name                         Origination    Property   Int & Prin      Balance      Ratio     Date
--------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                             <C>            <C>        <C>          <C>            <C>     <C>
332-11     803537117   ELTAYYEB AKRAMK                      34,400.00     8           360.48       34,400.00   80.0  07/01/2002
332-11     803539337   BURRIESCI ANDREW                    255,000.00     1         2,622.96      255,000.00   85.0  07/01/2002
332-11     803540301   GARRETT WILLIE R                     47,025.00     1           483.71       47,011.54   85.5  06/01/2003
332-11     803542703   CICALO FRANK                         17,000.00     1           181.43       17,000.00   49.2  07/01/2002
332-11     803543412   HORNE CLEA                           32,000.00     1           310.80       32,000.00   45.7  07/01/2002
332-11     803545532   HOBBS SHEILA                         51,000.00     1           594.21       51,000.00   85.0  07/01/2002
332-11     803547058   ADLER MATTHEW H                     457,000.00     1         4,656.83      457,000.00   89.9  07/01/2002
332-11     803547298   FRIEDMAN DENNIS                      68,000.00     1           628.39       68,000.00   75.5  07/01/2002
332-11     803547819   BUCKLER JAMES WOODROW                84,500.00     1           934.74       84,480.68   65.0  06/01/2002
332-11     803548668   SHARP JAMES                          76,500.00     1           853.72       76,500.00   85.0  07/01/2003
332-11     803549823   THOMAS GILBERT                       88,400.00     7           909.29       88,374.71   85.0  07/01/2002
332-11     803553742   BAKER EARLINE                        41,565.00     1           399.76       41,565.00   85.0  07/01/2003
332-11     803553783   YOUNG MELISSA D                     114,750.00     1         1,213.56      114,719.80   85.0  06/01/2002
332-11     803554807   KILMURY RUTH GREEN                   60,900.00     1           579.96       60,856.38   70.0  07/01/2003
332-11     803554856   ANDERSON JEROME                      63,750.00     3           723.94       63,736.61   82.7  06/01/2002
332-11     803557982   CURETON MICHAEL M                    95,160.00     1         1,089.97       95,140.58   65.0  06/01/2003
332-11     803560200   BASS LEVY                           156,600.00     1         1,432.48      156,600.00   90.0  07/01/2003
332-11     803561232   SMITH NICHOLAS R                     59,500.00     1           583.55       59,500.00   85.0  07/01/2002
332-11     803562206   BOWEN JOHANNA                       224,200.00     3         2,198.88      224,126.35   95.0  06/01/2003
332-11     803565803   REEDER TONY                          45,600.00     1           522.31       45,513.00   80.0  06/01/2002
332-11     803566934   BRIGGS MICHAEL O                     53,800.00     1           522.54       53,800.00   51.9  07/01/2002
332-11     803568799   BUSH RHONDA                          52,000.00     3           505.06       52,000.00   78.7  07/01/2002
332-11     803568955   DAVIS JEREMY S                       82,500.00     1           816.99       82,500.00   75.0  07/01/2003
332-11     803571629   SAPIENZA THOMAS A                    45,000.00     1           537.65       45,000.00   64.2  07/01/2003
332-11     803573757   SABOSKI LOUIS J                     114,000.00     8         1,085.65      114,000.00   84.4  07/01/2002
332-11     803576073   HOWARD JUDITH                        88,000.00     2           973.46       88,000.00   80.0  07/01/2002
332-11     803576255   MACIEJEWSKI MATTHEW                  55,000.00     1           523.78       55,000.00   73.3  07/01/2003
332-11     803576511   WOODS KENNY                          62,900.00     1           683.53       62,900.00   85.0  07/01/2002
332-11     803576602   SCARANO MICHAEL                     262,000.00     1         2,694.97      262,000.00   74.8  07/01/2002
332-11     803578111   WITTY MICHAEL                        32,800.00     1           356.44       32,784.04   80.0  07/01/2002
332-11     803578566   DE LA TORRE LILY S                  220,000.00     1         2,074.36      219,919.39   73.8  07/01/2002
332-11     803579663   JACKSON MARIANNE E                   72,500.00     1           787.85       72,464.74   79.6  07/01/2003
332-11     803579689   MOORE DEBORA                         43,200.00     1           395.17       43,200.00   90.0  07/01/2003
332-11     803579820   MALIA THOMAS K                       81,000.00     1           725.84       81,000.00   90.0  07/01/2002
332-11     803579879   EDWARDS ESME                         31,040.00     1           266.68       31,040.00   80.0  07/01/2002
332-11     803581289   CONN RONALD E                       105,300.00     1           943.59      105,300.00   89.6  07/01/2002
332-11     803587591   BARTON KEITH                        124,290.00     1         1,183.64      124,245.69   90.0  06/01/2002
332-11     803587872   CASH SAMUEL EDDIE                    73,600.00     1           778.37       73,600.00   80.0  07/01/2003
332-11     803588797   KHOSHO BARKHO                       116,000.00     1         1,061.10      115,953.90   62.0  06/01/2002
332-11     803590033   POWELL JASPER                        46,750.00     1           535.48       46,740.46   85.0  06/01/2003
332-11     803594126   PARENTEAU TINA M                     48,300.00     1           520.17       48,287.99   35.7  06/01/2003
332-11     803596360   ELWOOD MARGARET P                    82,500.00     1           754.66       82,467.22   82.5  06/01/2002
332-11     803596808   JOHNSON WHITNEY L                    58,500.00     1           557.11       58,500.00   90.0  07/01/2002
332-11     803597582   PEREZ MARK A                        102,000.00     1           857.67      102,000.00   85.0  07/01/2003
332-11     803600220   HARRIS SYLVIA                        65,600.00     1           687.42       65,600.00   64.9  07/01/2003
332-11     803600642   WHITE TERRY                          38,000.00     1           354.72       38,000.00   62.2  07/01/2002
332-11     803600733   HERNANDEZ JESUS                      92,000.00     3           990.81       92,000.00   80.0  07/01/2002
332-11     803601459   GREEN EDNA                           58,000.00     1           535.98       58,000.00   80.0  07/01/2003
332-11     803601509   SPACEK MICHAEL F                     85,800.00     1           991.21       85,800.00   65.0  07/01/2003
332-11     803601988   JOHNSON MARTHA O                     53,500.00     1           519.62       53,500.00   76.4  07/01/2002
332-11     803602978   ANDERSON KENDRICK D                  39,200.00     3           326.05       39,200.00   80.0  07/01/2003
332-11     803603281   TERRELL JAMES R                      72,000.00     1           768.43       72,000.00   80.0  07/01/2003
332-11     803606474   HUTTON SHEILA                        63,179.00     1           674.28       63,179.00   80.9  07/01/2003
332-11     803610104   RECOB JOHN C                        187,500.00     5         1,750.28      187,358.19   75.0  07/01/2002
332-11     803610856   WILSON KEITH B                       99,900.00     1           932.55       99,900.00   90.0  07/01/2002
332-11     803611144   STEINHAUS BONNIE B                   53,950.00     1           575.79       53,950.00   65.0  07/01/2002
332-11     803613553   ST FLEUR SERGO                       48,450.00     1           554.95       48,450.00   85.0  07/01/2003
332-11     803614254   BEX SCOTT                            85,600.00     1           913.57       85,600.00   80.0  07/01/2003
332-11     803614460   HOOVER DAVID A                       56,000.00     3           543.91       56,000.00   80.0  07/01/2002
332-11     803614692   GEORGE DAWN                          39,200.00     1           418.36       39,200.00   80.0  07/01/2003
</TABLE>
<TABLE>
<CAPTION>
                                                      Current      Property
                                                      Mortgage     Value at       Owner
Pool ID     Account       Name                          Rate     Origination    Occupied
------------------------------------------------------------------------------------------
<S>        <C>         <C>                            <C>        <C>            <C>
332-11     803537117   ELTAYYEB AKRAMK                 12.250         43,000.00     Y
332-11     803539337   BURRIESCI ANDREW                12.000        300,000.00     Y
332-11     803540301   GARRETT WILLIE R                12.000         55,000.00     Y
332-11     803542703   CICALO FRANK                    12.500         34,500.00     Y
332-11     803543412   HORNE CLEA                      11.250         70,000.00     Y
332-11     803545532   HOBBS SHEILA                    13.750         60,000.00     Y
332-11     803547058   ADLER MATTHEW H                 11.875        508,245.00     Y
332-11     803547298   FRIEDMAN DENNIS                 10.625         90,000.00     Y
332-11     803547819   BUCKLER JAMES WOODROW           13.000        130,000.00     Y
332-11     803548668   SHARP JAMES                     13.125         90,000.00     Y
332-11     803549823   THOMAS GILBERT                  12.000        104,000.00     Y
332-11     803553742   BAKER EARLINE                   11.125         48,900.00     Y
332-11     803553783   YOUNG MELISSA D                 12.375        135,000.00     Y
332-11     803554807   KILMURY RUTH GREEN              11.000         87,000.00     Y
332-11     803554856   ANDERSON JEROME                 13.375         77,000.00     Y
332-11     803557982   CURETON MICHAEL M               13.500        146,400.00     Y
332-11     803560200   BASS LEVY                       10.500        174,000.00     Y
332-11     803561232   SMITH NICHOLAS R                11.375         70,000.00     Y
332-11     803562206   BOWEN JOHANNA                   11.375        236,000.00     Y
332-11     803565803   REEDER TONY                     13.500         57,000.00     Y
332-11     803566934   BRIGGS MICHAEL O                11.250        103,500.00     Y
332-11     803568799   BUSH RHONDA                     11.250         66,000.00     N
332-11     803568955   DAVIS JEREMY S                  11.500        110,000.00     Y
332-11     803571629   SAPIENZA THOMAS A               14.125         70,000.00     Y
332-11     803573757   SABOSKI LOUIS J                 11.000        135,000.00     Y
332-11     803576073   HOWARD JUDITH                   13.000        110,000.00     Y
332-11     803576255   MACIEJEWSKI MATTHEW             11.000         75,000.00     Y
332-11     803576511   WOODS KENNY                     12.750         74,000.00     Y
332-11     803576602   SCARANO MICHAEL                 12.000        350,000.00     Y
332-11     803578111   WITTY MICHAEL                   12.750         41,000.00     Y
332-11     803578566   DE LA TORRE LILY S              10.875        298,000.00     Y
332-11     803579663   JACKSON MARIANNE E              12.750         91,000.00     Y
332-11     803579689   MOORE DEBORA                    10.500         48,000.00     Y
332-11     803579820   MALIA THOMAS K                  10.250         90,000.00     Y
332-11     803579879   EDWARDS ESME                     9.750         38,800.00     N
332-11     803581289   CONN RONALD E                   10.250        117,500.00     Y
332-11     803587591   BARTON KEITH                    11.000        138,100.00     Y
332-11     803587872   CASH SAMUEL EDDIE               12.375         92,000.00     Y
332-11     803588797   KHOSHO BARKHO                   10.500        187,000.00     Y
332-11     803590033   POWELL JASPER                   13.500         55,000.00     Y
332-11     803594126   PARENTEAU TINA M                12.625        135,000.00     Y
332-11     803596360   ELWOOD MARGARET P               10.500        100,000.00     Y
332-11     803596808   JOHNSON WHITNEY L               11.000         65,000.00     Y
332-11     803597582   PEREZ MARK A                     9.500        120,000.00     Y
332-11     803600220   HARRIS SYLVIA                   12.250        101,000.00     Y
332-11     803600642   WHITE TERRY                     10.750         61,000.00     Y
332-11     803600733   HERNANDEZ JESUS                 12.625        115,000.00     Y
332-11     803601459   GREEN EDNA                      10.625         72,500.00     Y
332-11     803601509   SPACEK MICHAEL F                13.625        132,000.00     Y
332-11     803601988   JOHNSON MARTHA O                11.250         70,000.00     Y
332-11     803602978   ANDERSON KENDRICK D              9.375         49,000.00     N
332-11     803603281   TERRELL JAMES R                 12.500         90,000.00     Y
332-11     803606474   HUTTON SHEILA                   12.500         78,000.00     Y
332-11     803610104   RECOB JOHN C                    10.750        250,000.00     N
332-11     803610856   WILSON KEITH B                  10.750        111,000.00     Y
332-11     803611144   STEINHAUS BONNIE B              12.500         83,000.00     Y
332-11     803613553   ST FLEUR SERGO                  13.500         57,000.00     Y
332-11     803614254   BEX SCOTT                       12.500        107,000.00     Y
332-11     803614460   HOOVER DAVID A                  11.250         70,000.00     Y
332-11     803614692   GEORGE DAWN                     12.500         49,000.00     Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                             SALE SCHEDULE B - GROUP 2                               Page 11  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 7/20/2000

                                                        Principal      Type of   Scheduled    Cut-off Date   Original   Next
                                                        Balance at    Mortgaged   Payment       Principal      LTV   Adjustment
Pool ID     Account       Name                         Origination    Property   Int & Prin      Balance      Ratio     Date
--------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                             <C>            <C>        <C>          <C>            <C>     <C>
332-11     803614999   BENNETT LINA MAE                     67,221.00     1           640.16       67,221.00   80.9  07/01/2002
332-11     803621192   ROGERS JAMES T                       22,000.00     8           217.86       22,000.00   46.8  07/01/2003
332-11     803623529   HOWARD BESSIE D                      64,000.00     1           621.61       64,000.00   67.3  07/01/2003
332-11     803624881   HILL GEORGE                          50,915.00     1           499.36       50,915.00   85.0  07/01/2002
332-11     803625193   RICE NANCY J                         86,400.00     1           806.53       86,400.00   90.0  07/01/2002
332-11     803625250   RINEX COLUMBIA                      200,700.00     1         1,798.47      200,700.00   90.0  07/01/2002
332-11     803625342   NEWTON HARVEST D                     40,000.00     1           369.64       40,000.00   68.9  07/01/2003
332-11     803626118   GRIFFIN SHELIA L                     88,000.00     1           939.19       87,954.72   80.0  07/01/2002
332-11     803626720   DECKER NEAL A                       113,900.00     1         1,160.64      113,900.00   85.0  07/01/2003
332-11     803627272   MARTIN HARLENE E                    112,700.00     1         1,180.98      112,670.48   70.0  06/01/2002
332-11     803627298   GUNN THOMAS M                        58,400.00     1           623.28       58,400.00   80.0  07/01/2003
332-11     803627702   MURPHY BARRY T                      117,000.00     1         1,181.01      117,000.00   90.0  06/01/2002
332-11     803629088   WEINSTEIN PAUL                       29,400.00     2           296.77       29,400.00   70.0  07/01/2002
332-11     803630367   GIGLIOTTI VIRGINIA L                 83,000.00     1           837.81       82,974.90   50.3  06/01/2002
332-11     803632553   STEELE VONDALEE                      33,000.00     1           277.48       33,000.00   54.5  07/01/2002
332-11     803633841   PETROSKI STEPHEN C                  146,900.00     1         1,668.17      146,869.15   65.0  06/01/2003
332-11     803634054   BEAGLE JASON D                       48,750.00     1           464.26       48,715.08   75.0  07/01/2003
332-11     803635440   JONES JAMES N                        17,200.00     1           152.53       17,200.00   79.6  07/01/2002
332-11     803635853   PARKS DIANA B                       102,000.00     4           895.12      102,000.00   80.0  07/01/2003
332-11     803636299   BOURU CORNEL                         38,400.00     1           424.78       38,400.00   80.0  07/01/2002
332-11     803636760   MINGINS DEBORAH                      66,600.00     1           672.27       66,579.86   90.0  06/01/2002
332-11     803636919   MILLER MARK E                       102,000.00     1         1,039.38      101,939.69   85.0  07/01/2003
332-11     803637826   LEWIS BYRON                         111,600.00     1         1,062.79      111,600.00   90.0  07/01/2002
332-11     803638618   MARSHALL PARNELL Z SR                44,000.00     1           516.99       44,000.00   80.0  07/01/2002
332-11     803638766   POLEGA ROSEMARY L                    63,750.00     1           495.84       63,712.36   79.1  07/01/2003
332-11     803639350   LEE SHAWN D                          36,000.00     1           315.93       36,000.00   80.0  07/01/2003
332-11     803639681   HARPER JAMEL                        189,550.00     3         1,628.53      189,550.00   85.0  07/01/2002
332-11     803640119   CAMPBELL WILLIAM                     75,000.00     1           815.02       74,963.52   78.5  07/01/2003
332-11     803640267   WASIELEVSKI FRANK W                 200,000.00     1         2,192.87      200,000.00   80.0  07/01/2002
332-11     803640630   CHAKUR BARBARA                      173,400.00     1         1,717.16      173,400.00   85.0  07/01/2003
332-11     803643105   ZEOLLA ANTHONY                      107,563.00     1         1,253.23      107,563.00   65.9  07/01/2002
332-11     803643543   BOYLAN JAMES                        232,500.00     1         2,302.43      232,500.00   75.0  07/01/2002
332-11     803643741   NOSS ROBERT J                       106,250.00     3         1,113.39      106,250.00   85.0  07/01/2003
332-11     803644129   STEFFEN JOHN T                      127,200.00     1         1,382.27      127,200.00   80.0  07/01/2002
332-11     803644368   FREY JAMIE                           69,600.00     1           676.00       69,600.00   80.0  07/01/2002
332-11     803644830   HENDERSON JOHN R                     41,225.00     1           439.98       41,225.00   85.0  07/01/2002
332-11     803645043   LOWRY ANGELA                         96,900.00     1           987.41       96,900.00   85.0  07/01/2002
332-11     803645654   MIOTKE ROBERT M                      76,050.00     1           782.26       76,050.00   65.0  07/01/2002
332-11     803646173   CALLE RENE                          113,000.00     1         1,227.96      113,000.00   84.9  07/01/2002
332-11     803646439   BARRY SHERRI E                       94,410.00     1           863.61       94,410.00   90.0  07/01/2003
332-11     803647866   WASHINGTON FRANK                    113,000.00     3         1,065.47      113,000.00   84.9  07/01/2003
332-11     803648344   MAYNARD RONALD R                     56,750.00     1           578.28       56,750.00   85.9  07/01/2003
332-11     803649219   PERVIS GRACIE MAE                    62,000.00     2           521.33       62,000.00   50.8  07/01/2002
332-11     803650589   PURHAM ROBERT T                     184,400.00     3         1,932.32      184,400.00   84.9  07/01/2003
332-11     803651520   WILSON ERIC                          63,750.00     3           680.38       63,717.19   85.0  07/01/2003
332-11     803652403   HOUSTON HERMAN                      145,775.00     1         1,584.13      145,775.00   85.0  07/01/2002
332-11     803653666   DEVAULT ROSEMARY                     37,600.00     1           415.93       37,600.00   80.0  07/01/2002
332-11     803655794   STEFANOVIC GEORGE                   100,000.00     2           933.48      100,000.00   80.0  07/01/2002
332-11     803656032   LANCASTER NYLIN D                    68,000.00     1           792.28       68,000.00   80.0  07/01/2002
332-11     803656313   ZIMMERLEE CHARLES C                 115,000.00     1         1,019.85      114,900.50   79.8  07/01/2003
332-11     803656628   HOLLIDAY KENNETH P                   30,000.00     1           255.00       30,000.00   58.8  07/01/2002
332-11     803656859   WALKER PRESTON W                     90,950.00     1           935.52       90,950.00   85.0  07/01/2002
332-11     803657055   OYEBOBOLA EMMANUEL                  289,000.00     1         2,752.21      288,896.96   85.0  07/01/2002
332-11     803657337   DALEY CURTIS B                      192,100.00     1         1,920.69      192,100.00   85.0  07/01/2002
332-11     803658822   RUDISILL KENNETH C                   48,000.00     8           512.28       48,000.00   80.0  07/01/2002
332-11     803659804   HOLMES WILLIE DEAN                   47,200.00     1           485.51       47,200.00   74.9  07/01/2003
332-11     803661115   BOWERS DOUGLAS                       37,500.00     1           364.22       37,500.00   75.0  07/01/2002
332-11     803663020   MIKOLAJCZYK DAVID J                 117,000.00     1         1,092.17      117,000.00   90.0  07/01/2002
332-11     803663079   DAVIS JEFFREY                        98,100.00     1           971.48       98,100.00   90.0  07/01/2002
332-11     803665025   DUCKETT MARY ALICE                  121,500.00     1         1,111.41      121,500.00   90.0  07/01/2003
</TABLE>
<TABLE>
<CAPTION>
                                                     Current      Property
                                                     Mortgage     Value at       Owner
Pool ID     Account       Name                         Rate     Origination    Occupied
-----------------------------------------------------------------------------------------
<S>        <C>         <C>                           <C>        <C>            <C>
332-11     803614999   BENNETT LINA MAE               11.000         83,000.00     Y
332-11     803621192   ROGERS JAMES T                 11.500         47,000.00     Y
332-11     803623529   HOWARD BESSIE D                11.250         95,000.00     Y
332-11     803624881   HILL GEORGE                    11.375         59,900.00     Y
332-11     803625193   RICE NANCY J                   10.750         96,000.00     Y
332-11     803625250   RINEX COLUMBIA                 10.250        223,000.00     Y
332-11     803625342   NEWTON HARVEST D               10.625         58,000.00     Y
332-11     803626118   GRIFFIN SHELIA L               12.500        110,000.00     Y
332-11     803626720   DECKER NEAL A                  11.875        134,000.00     Y
332-11     803627272   MARTIN HARLENE E               12.250        161,000.00     Y
332-11     803627298   GUNN THOMAS M                  12.500         73,000.00     Y
332-11     803627702   MURPHY BARRY T                 11.750        130,000.00     Y
332-11     803629088   WEINSTEIN PAUL                 11.750         42,000.00     Y
332-11     803630367   GIGLIOTTI VIRGINIA L           11.750        165,000.00     Y
332-11     803632553   STEELE VONDALEE                 9.500         60,500.00     Y
332-11     803633841   PETROSKI STEPHEN C             13.375        226,000.00     Y
332-11     803634054   BEAGLE JASON D                 11.000         65,000.00     Y
332-11     803635440   JONES JAMES N                  10.125         21,595.00     N
332-11     803635853   PARKS DIANA B                  10.000        127,500.00     N
332-11     803636299   BOURU CORNEL                   13.000         48,000.00     Y
332-11     803636760   MINGINS DEBORAH                11.750         74,000.00     Y
332-11     803636919   MILLER MARK E                  11.875        120,000.00     Y
332-11     803637826   LEWIS BYRON                    11.000        124,000.00     Y
332-11     803638618   MARSHALL PARNELL Z SR          13.875         55,000.00     Y
332-11     803638766   POLEGA ROSEMARY L               8.625         80,500.00     Y
332-11     803639350   LEE SHAWN D                    10.000         45,000.00     N
332-11     803639681   HARPER JAMEL                    9.750        223,000.00     Y
332-11     803640119   CAMPBELL WILLIAM               12.750         95,500.00     Y
332-11     803640267   WASIELEVSKI FRANK W            12.875        250,000.00     Y
332-11     803640630   CHAKUR BARBARA                 11.500        204,000.00     Y
332-11     803643105   ZEOLLA ANTHONY                 13.750        163,000.00     Y
332-11     803643543   BOYLAN JAMES                   11.500        310,000.00     Y
332-11     803643741   NOSS ROBERT J                  12.250        125,000.00     Y
332-11     803644129   STEFFEN JOHN T                 12.750        159,000.00     Y
332-11     803644368   FREY JAMIE                     11.250         87,000.00     Y
332-11     803644830   HENDERSON JOHN R               12.500         48,500.00     Y
332-11     803645043   LOWRY ANGELA                   11.875        114,000.00     Y
332-11     803645654   MIOTKE ROBERT M                12.000        117,000.00     Y
332-11     803646173   CALLE RENE                     12.750        133,000.00     Y
332-11     803646439   BARRY SHERRI E                 10.500        104,900.00     Y
332-11     803647866   WASHINGTON FRANK               10.875        133,000.00     Y
332-11     803648344   MAYNARD RONALD R               11.875         66,000.00     Y
332-11     803649219   PERVIS GRACIE MAE               9.500        122,000.00     Y
332-11     803650589   PURHAM ROBERT T                12.250        217,000.00     Y
332-11     803651520   WILSON ERIC                    12.500         75,000.00     Y
332-11     803652403   HOUSTON HERMAN                 12.750        171,500.00     Y
332-11     803653666   DEVAULT ROSEMARY               13.000         47,000.00     Y
332-11     803655794   STEFANOVIC GEORGE              10.750        125,000.00     Y
332-11     803656032   LANCASTER NYLIN D              13.750         85,000.00     Y
332-11     803656313   ZIMMERLEE CHARLES C            10.125        144,000.00     Y
332-11     803656628   HOLLIDAY KENNETH P              9.625         51,000.00     Y
332-11     803656859   WALKER PRESTON W               12.000        107,000.00     Y
332-11     803657055   OYEBOBOLA EMMANUEL             11.000        340,000.00     Y
332-11     803657337   DALEY CURTIS B                 11.625        226,000.00     Y
332-11     803658822   RUDISILL KENNETH C             12.500         60,000.00     Y
332-11     803659804   HOLMES WILLIE DEAN             12.000         63,000.00     Y
332-11     803661115   BOWERS DOUGLAS                 11.250         50,000.00     N
332-11     803663020   MIKOLAJCZYK DAVID J            10.750        130,000.00     Y
332-11     803663079   DAVIS JEFFREY                  11.500        109,000.00     Y
332-11     803665025   DUCKETT MARY ALICE             10.500        135,000.00     Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                             SALE SCHEDULE B - GROUP 2                               Page 12  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 7/20/2000

                                                        Principal      Type of   Scheduled    Cut-off Date   Original   Next
                                                        Balance at    Mortgaged   Payment       Principal      LTV   Adjustment
Pool ID     Account       Name                         Origination    Property   Int & Prin      Balance      Ratio     Date
--------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                             <C>            <C>        <C>          <C>            <C>     <C>
332-11     803665116   HUBBARD MARC C                       25,300.00     1           252.96       25,300.00   49.6  07/01/2002
332-11     803668219   SEEMAN MEIR                         160,000.00     3         1,816.94      160,000.00   80.0  07/01/2002
332-11     803668789   HART CARMELLA M                      41,600.00     1           368.92       41,600.00   80.0  07/01/2002
332-11     803669019   WYCOFF KATHRYN J                     68,250.00     1           728.40       68,250.00   65.0  07/01/2002
332-11     803669761   CRITTENDEN LINDA                     82,800.00     1           772.92       82,800.00   90.0  07/01/2002
332-11     803669902   BOLTON ALLEN R                      128,250.00     1         1,173.15      128,250.00   90.0  07/01/2002
332-11     803670108   ERVIN CHARLES R                     210,400.00     1         1,983.84      210,400.00   80.0  07/01/2003
332-11     803670298   DEPUE DANNY JAY                     159,000.00     1         1,250.85      159,000.00   75.0  07/01/2002
332-11     803670512   BARR ANDERS THOMAS                  332,500.00     1         2,948.69      332,500.00   70.0  07/01/2002
332-11     803671007   LUNSFORD VICKI L                     37,700.00     1           402.36       37,700.00   65.0  07/01/2002
332-11     803673029   SMITH EARLEEN D                      52,000.00     8           565.08       52,000.00   80.0  07/01/2002
332-11     803677160   MCFARLAND JUNIOR B                   72,200.00     1           770.56       72,200.00   84.9  07/01/2002
332-11     803677525   PENCE CHRISTOPHE K                   99,000.00     1           896.35       99,000.00   56.5  07/01/2002
332-11     803678473   DEBERTE SCOTT V                      52,800.00     1           482.98       52,800.00   80.0  07/01/2003
332-11     803679687   BINDER TIFFANY                       60,350.00     1           655.82       60,320.64   85.0  07/01/2002
332-11     803680222   NGUYEN UT VAN                       150,750.00     1         1,378.97      150,750.00   90.0  07/01/2003
332-11     803682244   LITTLEJOHN KEVIN M                   17,625.00     1           167.85       17,625.00   75.0  07/01/2002
332-11     803682301   SMITH GERALD LEON                    55,250.00     1           578.96       55,250.00   85.0  07/01/2002
332-11     803684430   KIEHL HAROLD L                       42,900.00     3           424.83       42,900.00   65.0  07/01/2003
332-11     803685338   PEREZ DIVANE                         30,370.00     1           321.18       30,370.00   80.9  07/01/2003
332-11     803685734   WARNER CHENITA                      127,800.00     1         1,192.99      127,800.00   90.0  07/01/2002
332-11     803686542   DENITZIO DAVID                      100,000.00     1           896.10      100,000.00   68.9  07/01/2003
332-11     803686666   DOBB MERLE LEE                      359,100.00     1         3,352.13      358,828.41   90.0  07/01/2003
332-11     803686872   FRANCISCO LARRY WAYNE                32,000.00     1           266.16       31,934.60   69.5  03/01/2002
332-11     803687151   CIALONE ALBERT B                     91,120.00     1         1,007.97       91,120.00   80.0  07/01/2002
332-11     803687268   WHELAN KATHLEEN                     111,600.00     4         1,010.43      111,600.00   90.0  07/01/2003
332-11     803688126   ABBATE MICHAEL                      110,000.00     1         1,068.39      109,925.37   79.1  07/01/2002
332-11     803689199   HILLIARD MICHAEL C                  169,500.00     1         1,518.89      169,500.00   89.2  07/01/2003
332-11     803690783   CASTO PAULINE                        42,250.00     1           402.36       42,250.00   65.0  07/01/2003
332-11     803691245   RATNER MICHAEL L                    157,500.00     1         1,680.93      157,500.00   61.7  07/01/2002
332-11     803691658   WESTON DOUGLAS N                     97,755.00     1           949.46       97,755.00   95.0  07/01/2002
332-11     803692011   WASKOWSKI LAURENE                    65,000.00     1           706.35       65,000.00   74.7  07/01/2002
332-11     803693134   RIFE JACK F                          88,200.00     1           790.36       88,200.00   90.0  07/01/2003
332-11     803694090   CLARK ROBERT                         30,800.00     1           328.72       30,800.00   80.0  07/01/2003
332-11     803694546   CAMPBELL THOMAS                     187,000.00     1         1,959.57      187,000.00   85.0  07/01/2003
332-11     803694629   DELGADO REBECCA M                    97,750.00     1           839.82       97,750.00   85.0  07/01/2002
332-11     803695063   TRUFFER ANDREW                       84,800.00     1           855.98       84,748.45   80.0  07/01/2003
332-11     803697465   PENJEN LINDA K                       98,800.00     1         1,016.27       98,800.00   65.0  07/01/2003
332-11     803698091   DACOSTA MARCIA C                    112,500.00     1         1,029.08      112,500.00   90.0  07/01/2003
332-11     803698364   MOBLEY ARTHUR L                      72,000.00     1           699.31       72,000.00   76.5  07/01/2002
332-11     803699057   LINDGREN SCOTT E                     76,500.00     1           809.04       76,500.00   85.0  07/01/2002
332-11     803700590   HARPER JOE DAN                       87,750.00     1           835.66       87,750.00   90.0  07/01/2002
332-11     803701127   GARNER THELMA                        43,800.00     1           356.37       43,753.21   60.0  07/01/2003
332-11     803702745   SANDERS DARRELL                     110,000.00     1           934.99      110,000.00   65.4  07/01/2002
332-11     803702760   JENKINS CORNEL                       68,800.00     1           747.64       68,800.00   80.0  07/01/2002
332-11     803702992   WOBBEMA DAVID J                      70,000.00     1           808.68       70,000.00   63.6  07/01/2002
332-11     803703651   JOHNSON RICHARD L                    65,250.00     1           596.87       65,250.00   90.0  07/01/2003
332-11     803703800   BARNES DONAVAN J                     72,000.00     1           645.19       71,969.81   90.0  07/01/2002
332-11     803706803   HIGGINS TIMOTHY A                    49,000.00     1           485.24       49,000.00   65.3  07/01/2003
332-11     803709484   STEPHENS RODREQUIS L                292,000.00     1         3,003.55      292,000.00   64.8  07/01/2002
332-11     803709500   SANOR JAMES O                       104,000.00     1         1,109.95      104,000.00   65.0  07/01/2002
332-11     803709559   BECKER NEWTON L                     115,000.00     1         1,009.21      115,000.00   50.0  07/01/2002
332-11     803709567   TORTORA KENNETH                     129,500.00     1         1,184.59      129,500.00   87.5  07/01/2003
332-11     803709583   MORGAN JOHN R                       164,000.00     1         1,782.18      164,000.00   80.0  07/01/2002
332-11     803711704   BOSLEY GEORGE J                      70,040.00     1           614.65       70,040.00   85.0  07/01/2003
332-11     803711852   HARRIS ARCHIE B                      73,800.00     1           744.94       73,800.00   90.0  07/01/2003
332-11     803712355   VAIL JERRY                           45,000.00     1           445.63       45,000.00   75.0  07/01/2003
332-11     803716034   FLEMING ERIC                         81,000.00     1           725.85       81,000.00   90.0  07/01/2002
332-11     803716620   NORDMAN BERNADETTE                   26,000.00     1           308.07       26,000.00   64.1  07/01/2002
332-11     803717222   DAVIS BRENDA J                       84,000.00     1           929.21       83,961.37   78.5  07/01/2002
</TABLE>
<TABLE>
<CAPTION>
                                                      Current      Property
                                                      Mortgage     Value at       Owner
Pool ID     Account       Name                          Rate     Origination    Occupied
------------------------------------------------------------------------------------------
<S>        <C>         <C>                            <C>        <C>            <C>
332-11     803665116   HUBBARD MARC C                  11.625         51,000.00     Y
332-11     803668219   SEEMAN MEIR                     13.375        200,000.00     Y
332-11     803668789   HART CARMELLA M                 10.125         52,000.00     Y
332-11     803669019   WYCOFF KATHRYN J                12.500        105,000.00     Y
332-11     803669761   CRITTENDEN LINDA                10.750         92,000.00     Y
332-11     803669902   BOLTON ALLEN R                  10.500        142,500.00     Y
332-11     803670108   ERVIN CHARLES R                 10.875        263,000.00     Y
332-11     803670298   DEPUE DANNY JAY                  8.750        212,000.00     Y
332-11     803670512   BARR ANDERS THOMAS              10.125        475,000.00     Y
332-11     803671007   LUNSFORD VICKI L                12.500         58,000.00     Y
332-11     803673029   SMITH EARLEEN D                 12.750         65,000.00     Y
332-11     803677160   MCFARLAND JUNIOR B              12.500         85,000.00     Y
332-11     803677525   PENCE CHRISTOPHE K              10.375        175,000.00     Y
332-11     803678473   DEBERTE SCOTT V                 10.500         66,000.00     N
332-11     803679687   BINDER TIFFANY                  12.750         71,000.00     Y
332-11     803680222   NGUYEN UT VAN                   10.500        167,500.00     Y
332-11     803682244   LITTLEJOHN KEVIN M              11.000         23,500.00     N
332-11     803682301   SMITH GERALD LEON               12.250         65,000.00     Y
332-11     803684430   KIEHL HAROLD L                  11.500         66,000.00     N
332-11     803685338   PEREZ DIVANE                    12.375         37,500.00     Y
332-11     803685734   WARNER CHENITA                  10.750        142,000.00     Y
332-11     803686542   DENITZIO DAVID                  10.250        145,000.00     Y
332-11     803686666   DOBB MERLE LEE                  10.750        399,000.00     Y
332-11     803686872   FRANCISCO LARRY WAYNE            9.375         46,000.00     Y
332-11     803687151   CIALONE ALBERT B                13.000        113,900.00     Y
332-11     803687268   WHELAN KATHLEEN                 10.375        124,000.00     Y
332-11     803688126   ABBATE MICHAEL                  11.250        139,000.00     Y
332-11     803689199   HILLIARD MICHAEL C              10.250        190,000.00     Y
332-11     803690783   CASTO PAULINE                   11.000         65,000.00     Y
332-11     803691245   RATNER MICHAEL L                12.500        255,000.00     Y
332-11     803691658   WESTON DOUGLAS N                11.250        102,900.00     Y
332-11     803692011   WASKOWSKI LAURENE               12.750         87,000.00     Y
332-11     803693134   RIFE JACK F                     10.250         98,000.00     Y
332-11     803694090   CLARK ROBERT                    12.500         38,500.00     Y
332-11     803694546   CAMPBELL THOMAS                 12.250        220,000.00     Y
332-11     803694629   DELGADO REBECCA M                9.750        115,000.00     Y
332-11     803695063   TRUFFER ANDREW                  11.750        106,000.00     Y
332-11     803697465   PENJEN LINDA K                  12.000        152,000.00     Y
332-11     803698091   DACOSTA MARCIA C                10.500        125,000.00     Y
332-11     803698364   MOBLEY ARTHUR L                 11.250         94,000.00     Y
332-11     803699057   LINDGREN SCOTT E                12.375         90,000.00     Y
332-11     803700590   HARPER JOE DAN                  11.000         97,500.00     Y
332-11     803701127   GARNER THELMA                    9.125         73,000.00     Y
332-11     803702745   SANDERS DARRELL                  9.625        168,000.00     Y
332-11     803702760   JENKINS CORNEL                  12.750         86,000.00     Y
332-11     803702992   WOBBEMA DAVID J                 13.625        110,000.00     Y
332-11     803703651   JOHNSON RICHARD L               10.500         72,500.00     Y
332-11     803703800   BARNES DONAVAN J                10.250         80,000.00     Y
332-11     803706803   HIGGINS TIMOTHY A               11.500         75,000.00     Y
332-11     803709484   STEPHENS RODREQUIS L            12.000        450,000.00     Y
332-11     803709500   SANOR JAMES O                   12.500        160,000.00     Y
332-11     803709559   BECKER NEWTON L                 10.000        230,000.00     Y
332-11     803709567   TORTORA KENNETH                 10.500        147,850.00     Y
332-11     803709583   MORGAN JOHN R                   12.750        205,000.00     Y
332-11     803711704   BOSLEY GEORGE J                 10.000         82,400.00     Y
332-11     803711852   HARRIS ARCHIE B                 11.750         82,000.00     Y
332-11     803712355   VAIL JERRY                      11.500         60,000.00     N
332-11     803716034   FLEMING ERIC                    10.250         90,000.00     Y
332-11     803716620   NORDMAN BERNADETTE              14.000         40,500.00     Y
332-11     803717222   DAVIS BRENDA J                  13.000        107,000.00     Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                             SALE SCHEDULE B - GROUP 2                               Page 13  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 7/20/2000

                                                        Principal      Type of   Scheduled    Cut-off Date   Original   Next
                                                        Balance at    Mortgaged   Payment       Principal      LTV   Adjustment
Pool ID     Account       Name                         Origination    Property   Int & Prin      Balance      Ratio     Date
--------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                             <C>            <C>        <C>          <C>            <C>     <C>
332-11     803718352   DOURIDAS DIANE                       70,920.00     1           583.44       70,920.00   80.0  07/01/2003
332-11     803718808   HERRERA ANGELES C                   124,000.00     1         1,157.52      124,000.00   87.3  07/01/2002
332-11     803720432   HOBBS SENGHOR M                      60,000.00     1           560.09       60,000.00   75.0  07/01/2003
332-11     803722768   NOE MARTHA J                         44,000.00     1           478.15       44,000.00   80.0  07/01/2002
332-11     803724269   WINSTON MICHELLE L                   93,600.00     3           998.95       93,600.00   65.0  07/01/2002
332-11     803724590   RYAN TERRY                          133,450.00     1         1,308.83      133,361.91   85.0  07/01/2003
332-11     803725340   ADELFANG JACK S                     171,750.00     5         1,539.05      171,750.00   75.0  07/01/2003
332-11     803725597   EVANO DOROTHY                        54,000.00     1           545.08       54,000.00   75.0  07/01/2002
332-11     803725795   JAQUEZ LUCIA                        131,650.00     1         1,278.67      131,650.00   84.9  07/01/2002
332-11     803727239   MUELLER KRISTEN                      75,000.00     1           800.44       75,000.00   75.0  07/01/2002
332-11     803727882   AREND JEFFREY S                     268,000.00     1         2,451.50      268,000.00   77.0  07/01/2002
332-11     803727916   HOLT TRAVIS G                        75,600.00     1           705.71       75,542.83   90.0  07/01/2003
332-11     803729748   O'DONNELL SHERRY ANN                 72,000.00     1           706.15       72,000.00   84.7  07/01/2003
332-11     803731462   DAY KENNETH M                       144,500.00     1         1,514.21      144,500.00   85.0  07/01/2002
332-11     803732015   MULLINS GREGORY                     216,000.00     1         2,016.32      216,000.00   90.0  07/01/2002
332-11     803732189   GARRIDO ALEX                        154,750.00     3         1,444.56      154,750.00   85.9  07/01/2002
332-11     803732262   ROOT G SHEPPARD                     228,000.00     1         2,000.86      228,000.00   78.6  07/01/2003
332-11     803737113   STILL LINDA J                        70,000.00     1           720.03       70,000.00   82.3  07/01/2003
332-11     803737717   WITCHER LOUISE                       34,000.00     1           323.79       33,975.65   61.8  07/01/2003
332-11     803737840   WILLIAMSON ROBERT J                  78,300.00     1           687.14       78,300.00   90.0  07/01/2003
332-11     803737931   DUNCAN TROY E                       222,720.00     1         2,441.99      222,720.00   80.9  07/01/2003
332-11     803740158   CONNOLLY NORA                        77,350.00     1           863.21       77,350.00   85.0  07/01/2003
332-11     803741784   WOODSON SANNINA                      67,500.00     1           592.36       67,500.00   75.0  07/01/2003
332-11     803742071   LANGE JOHN W                         81,175.00     1           850.63       81,175.00   85.0  07/01/2003
332-11     803743335   JOHNSON BERYL                       140,000.00     1         1,386.41      140,000.00   84.5  07/01/2002
332-11     803744515   BASISTA BARBARA                      45,000.00     1           420.07       44,965.95   47.8  07/01/2003
332-11     803746668   HADDIX ZACKERY S                     80,000.00     1           746.78       80,000.00   80.0  07/01/2003
332-11     803746908   TURGEON MICHAEL J                    81,200.00     1           624.36       81,150.81   84.5  07/01/2003
332-11     803748052   BAKER ROBERT                        398,947.00     1         4,027.01      398,947.00   75.9  07/01/2002
332-11     803759448   LOBOSKY TROY P                       38,700.00     1           339.62       38,700.00   90.0  07/01/2003
332-11     803763218   QUALLS ALPHARETTA                    79,200.00     1           695.04       79,200.00   90.0  07/01/2003
332-11     803764257   HEATH TROY MICHAEL                   90,000.00     1           823.27       90,000.00   90.0  07/01/2003
332-11     803764299   HILL SYLVIA                          25,500.00     1           230.88       25,500.00   75.0  07/01/2003
332-11     803770049   BRENDEL JOYCE H                     186,500.00     1         1,450.58      186,500.00   71.7  07/01/2003
332-11     803773670   WEST STEVEN C                       122,550.00     8         1,086.80      122,550.00   79.9  07/01/2002
332-11     803783588   HARDISON JOYCE A                     76,500.00     1           685.52       76,500.00   90.0  07/01/2003
332-11     8000741697  SMITH PETER E                       253,400.00     1         2,341.66      253,203.11   85.8  07/01/2002
          ------------------------------------------------------------          -------------------------------------
                  336  Sale Total                       32,649,150.00             323,044.79   32,644,057.02  79.8

332-12     801399411   MCCAUSLAND DEANNA PATRICI            82,000.00     3           704.51       81,307.64   69.4  04/01/2001
332-12     801498973   ALICIA WALDO                        168,750.00     1         1,480.90      167,647.85   75.0  04/01/2001
332-12     801651977   SORRELLS LOUELLA                     23,920.00     8           271.63       23,844.36   80.0  04/01/2001
332-12     801701574   HARDY JOYCE                          44,000.00     1           398.38       43,773.89   80.0  06/01/2001
332-12     801708090   BEW STEPHEN                         142,800.00     1         1,468.86      142,190.12   85.0  04/01/2001
332-12     803044387   GONZALEZ JANENNE                    180,500.00     3         2,014.34      180,294.96   85.9  01/01/2002
332-12     1000061646  SMITH STANLEY G                     182,750.00     1         1,654.64      181,039.94   85.0  10/01/2000
          ------------------------------------------------------------          -------------------------------------
                    7  Sale Total                          824,720.00               7,993.26      820,098.76  81.2

332-13     1000070035  WILLIS ISABEL                        92,000.00     7           858.81       88,261.14   80.0  11/01/2002
332-13     1000070589  DEMORROW ROBERT J                   120,000.00     1         1,097.69      119,707.53   72.7  01/01/2003
332-13     1000070761  ROCK RONALD C                        90,300.00     7           859.95       90,102.32   70.0  01/01/2003
332-13     1000071397  BELL W GREGORY                       56,604.00     1           648.35       56,503.59   60.0  02/01/2002
332-13     1000071967  MARTINEZ VICKIE I                    88,125.00     7           855.93       87,973.39   75.0  02/01/2003
332-13     1000072221  HANSEN MAURICE D                    120,000.00     1         1,019.99      119,648.07   80.0  02/01/2002
332-13     1000072239  HANSEN MAURICE D                    120,000.00     1         1,019.99      119,767.26   80.0  02/01/2002
332-13     1000072528  WILLIS DAVID L                       86,800.00     7           909.58       86,728.78   80.0  03/01/2003
332-13     1000073443  MEE WARREN H                        207,900.00     4         1,822.94      207,431.41   79.9  02/01/2003
332-13     1000073500  MEE WARREN H                        193,200.00     4         1,695.33      192,765.36   80.0  02/01/2003
332-13     1000073898  SCHNEIDER MATTHEW J                 204,000.00     1         1,923.50      203,696.91   85.0  02/01/2002
332-13     1000074516  SANDFORD SANDTERRI M                 67,500.00     1           700.82       67,443.90   75.0  03/01/2002
</TABLE>
<TABLE>
<CAPTION>
                                                     Current      Property
                                                     Mortgage     Value at       Owner
Pool ID     Account       Name                         Rate     Origination    Occupied
-----------------------------------------------------------------------------------------
<S>        <C>         <C>                           <C>        <C>            <C>
332-11     803718352   DOURIDAS DIANE                  9.250         88,650.00     Y
332-11     803718808   HERRERA ANGELES C              10.750        142,000.00     Y
332-11     803720432   HOBBS SENGHOR M                10.750         80,000.00     Y
332-11     803722768   NOE MARTHA J                   12.750         55,000.00     Y
332-11     803724269   WINSTON MICHELLE L             12.500        144,000.00     Y
332-11     803724590   RYAN TERRY                     11.375        157,000.00     Y
332-11     803725340   ADELFANG JACK S                10.250        229,000.00     N
332-11     803725597   EVANO DOROTHY                  11.750         72,000.00     Y
332-11     803725795   JAQUEZ LUCIA                   11.250        154,900.00     Y
332-11     803727239   MUELLER KRISTEN                12.500        100,000.00     Y
332-11     803727882   AREND JEFFREY S                10.500        348,000.00     Y
332-11     803727916   HOLT TRAVIS G                  10.750         84,000.00     Y
332-11     803729748   O'DONNELL SHERRY ANN           11.375         85,000.00     Y
332-11     803731462   DAY KENNETH M                  12.250        170,000.00     Y
332-11     803732015   MULLINS GREGORY                10.750        240,000.00     Y
332-11     803732189   GARRIDO ALEX                   10.750        180,000.00     Y
332-11     803732262   ROOT G SHEPPARD                10.000        290,000.00     Y
332-11     803737113   STILL LINDA J                  12.000         85,000.00     Y
332-11     803737717   WITCHER LOUISE                 11.000         55,000.00     Y
332-11     803737840   WILLIAMSON ROBERT J            10.000         87,000.00     Y
332-11     803737931   DUNCAN TROY E                  12.875        275,000.00     Y
332-11     803740158   CONNOLLY NORA                  13.125         91,000.00     Y
332-11     803741784   WOODSON SANNINA                10.000         90,000.00     Y
332-11     803742071   LANGE JOHN W                   12.250         95,500.00     Y
332-11     803743335   JOHNSON BERYL                  11.500        165,500.00     Y
332-11     803744515   BASISTA BARBARA                10.750         94,000.00     Y
332-11     803746668   HADDIX ZACKERY S               10.750        100,000.00     Y
332-11     803746908   TURGEON MICHAEL J               8.500         96,000.00     Y
332-11     803748052   BAKER ROBERT                   11.750        525,000.00     Y
332-11     803759448   LOBOSKY TROY P                 10.000         43,000.00     Y
332-11     803763218   QUALLS ALPHARETTA              10.000         88,000.00     Y
332-11     803764257   HEATH TROY MICHAEL             10.500        100,000.00     Y
332-11     803764299   HILL SYLVIA                    10.375         34,000.00     N
332-11     803770049   BRENDEL JOYCE H                 8.625        260,000.00     Y
332-11     803773670   WEST STEVEN C                  10.125        153,200.00     Y
332-11     803783588   HARDISON JOYCE A               10.250         85,000.00     Y
332-11     8000741697  SMITH PETER E                  10.625        295,000.00     Y
          ---------------------------------------------------------------------
                  336  Sale Total                     11.475     41,675,151.00

332-12     801399411   MCCAUSLAND DEANNA PATRICI       9.750        118,000.00     Y
332-12     801498973   ALICIA WALDO                   10.000        225,000.00     N
332-12     801651977   SORRELLS LOUELLA               13.375         29,900.00     Y
332-12     801701574   HARDY JOYCE                    10.375         55,000.00     Y
332-12     801708090   BEW STEPHEN                    12.000        168,000.00     Y
332-12     803044387   GONZALEZ JANENNE               13.125        210,000.00     Y
332-12     1000061646  SMITH STANLEY G                10.375        215,000.00     Y
          ---------------------------------------------------------------------
                    7  Sale Total                     11.210      1,020,900.00

332-13     1000070035  WILLIS ISABEL                  10.750        115,000.00     Y
332-13     1000070589  DEMORROW ROBERT J              10.500        165,000.00     Y
332-13     1000070761  ROCK RONALD C                  11.000        129,000.00     Y
332-13     1000071397  BELL W GREGORY                 13.500         94,340.00     Y
332-13     1000071967  MARTINEZ VICKIE I              11.250        117,500.00     Y
332-13     1000072221  HANSEN MAURICE D                9.625        150,000.00     N
332-13     1000072239  HANSEN MAURICE D                9.625        150,000.00     N
332-13     1000072528  WILLIS DAVID L                 12.250        108,500.00     Y
332-13     1000073443  MEE WARREN H                    9.990        259,900.00     N
332-13     1000073500  MEE WARREN H                    9.999        241,500.00     N
332-13     1000073898  SCHNEIDER MATTHEW J            10.875        240,000.00     Y
332-13     1000074516  SANDFORD SANDTERRI M           12.125         90,000.00     Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING                                             SALE SCHEDULE B - GROUP 2                               Page 14  8/1/00
A DIVISION OF SUPERIOR BANK FSB    2000-2 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 7/20/2000

                                                        Principal      Type of   Scheduled    Cut-off Date   Original   Next
                                                        Balance at    Mortgaged   Payment       Principal      LTV   Adjustment
Pool ID     Account       Name                         Origination    Property   Int & Prin      Balance      Ratio     Date
--------------------------------------------------------------------------------------------------------------------------------
<S>        <C>         <C>                             <C>            <C>        <C>          <C>            <C>     <C>
332-13     1000074649  BETTS CHRISTINE                      72,250.00     1           750.14       72,189.19   85.0  03/01/2002
332-13     1000074862  JENKINS WONDA L                      63,000.00     1           635.93       62,842.24   70.0  10/01/2001
332-13     1000075299  SHAFER SHEEA                        138,400.00     8         1,113.50      137,936.18   80.0  01/01/2003
332-13     1000075315  MILLS MARCUS                        121,500.00     1         1,010.58      121,188.37   90.0  01/01/2003
332-13     1000075356  AVILA MIGUEL I                      135,000.00     8         1,086.15      134,701.62   75.0  02/01/2002
332-13     1000075398  GARSTANG BOU MARY E                 250,750.00     1         2,154.33      250,155.48   85.0  02/01/2002
          ------------------------------------------------------------          -------------------------------------
                   18  Sale Total                        2,227,329.00              20,163.51    2,219,042.74  79.5

332-34     8000677107  MARTINEZ MILFRED                     77,000.00     1           747.87       76,947.77   81.9  07/01/2002
332-34     8000731912  RIEDEL KRISTA LYNN                   10,800.00     1           106.95       10,800.00   90.0  07/01/2002
332-34     8000741713  ORAHA MARY                          130,000.00     1         1,213.53      129,901.66   89.6  07/01/2002
332-34     8000746118  BROOKS ERNEST L                      54,200.00     1           620.81       54,200.00   80.8  07/01/2002
332-34     8000755473  WILFORD TERRY A                      19,700.00     1           208.34       19,689.58   65.6  07/01/2002
332-34     8000760234  DUBIL SHERRY L                       38,600.00     1           408.22       38,579.58   85.7  07/01/2002
          ------------------------------------------------------------          -------------------------------------
                    6  Sale Total                          330,300.00               3,305.72      330,118.59  84.5

                   367 Grand Total Group 2              36,031,499.00             354,507.28   36,013,317.11  79.8
</TABLE>
<TABLE>
<CAPTION>
                                                      Current      Property
                                                      Mortgage     Value at       Owner
Pool ID     Account       Name                          Rate     Origination    Occupied
------------------------------------------------------------------------------------------
<S>        <C>         <C>                            <C>        <C>            <C>
332-13     1000074649  BETTS CHRISTINE                 12.125         85,000.00     Y
332-13     1000074862  JENKINS WONDA L                 11.750         90,000.00     Y
332-13     1000075299  SHAFER SHEEA                     8.999        173,000.00     Y
332-13     1000075315  MILLS MARCUS                     9.375        135,000.00     Y
332-13     1000075356  AVILA MIGUEL I                   8.999        180,000.00     N
332-13     1000075398  GARSTANG BOU MARY E              9.750        295,000.00     Y
          ----------------------------------------------------------------------
                   18  Sale Total                      10.361      2,818,740.00

332-34     8000677107  MARTINEZ MILFRED                11.250         94,000.00     Y
332-34     8000731912  RIEDEL KRISTA LYNN              11.500         12,000.00     Y
332-34     8000741713  ORAHA MARY                      10.750        145,000.00     Y
332-34     8000746118  BROOKS ERNEST L                 13.500         67,000.00     Y
332-34     8000755473  WILFORD TERRY A                 12.375         30,000.00     N
332-34     8000760234  DUBIL SHERRY L                  12.375         45,000.00     Y
          ----------------------------------------------------------------------
                    6  Sale Total                      11.629        393,000.00

                   367 Grand Total Group 2             11.402     45,907,791.00
</TABLE>