##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q





Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities
Exchange Act of 1934

For the quarterly period ended:

March 30, 2008







|                       |  |                                                                                                                       |  |                                   
|---------------------- |  | --------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------
|Commission File Number |  | Registrant, State of Incorporation, Address and Telephone Number                                                      |  | I.R.S. Employer Identification No.
|001-33527              |  | BWAY Holding Company (A Delaware Corporation) 8607 Roberts Drive Suite 250 Atlanta, Georgia 30350-2237 (770) 645-4800 |  | 55-0800054                        
|                       |  |                                                                                                                      
|001-12415              |  | BWAY Corporation (A Delaware
Corporation) 8607 Roberts Drive Suite 250 Atlanta, Georgia 30350-2237 (770) 645-4800     |  | 36-3624491                        





Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.



|                                                                                                                                                                                                                                   |  |  |  |                         |  |                   |  |                                                                   |  |                           |  |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | ----------------------- |  | ----------------- |  | ----------------------------------------------------------------- |  | ------------------------- |  | -
|Registrant                                                                                                                                                                                                                         |  |  |  |                         |  |                   |  |                                                                   |  |                          
|BWAY Holding Company                                                                                                                                                                                                               |  |  |  |                         |  |                   |  |                                                                   |  | Yes  x    No   ̈          
|BWAY Corporation                                                                                                                                                                                                                   |  |  |  |                         |  |                   |  |                                                                   |  | Yes  x    No   ̈          
|                                                                                                                                                                                                                                  
|Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large
accelerated filer in Rule 12b-2 of the Exchange Act.
|                                                                                                                                                                                                                                   |  |  |  |                         |  |                   |  |                                                                   |  |                           |  |  
|Registrant                                                                                                                                                                                                                         |  |  |  | Large Accelerated Filer |  | Accelerated Filer |  | Non-accelerated Filer (Do not check if asmaller
reportingcompany) |  | Smaller Reporting Company
|BWAY Holding Company                                                                                                                                                                                                               |  |  |  |  ̈                       |  |  ̈                 |  | x                                                                 |  |  ̈                        
|BWAY Corporation                                                                                                                                                                                                                   |  |  |  |                         |  |  ̈                 |  |  ̈                                                                 |  | x                         |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

(Response applicable to all registrants).



|                     |  |                             |  |                                   
|-------------------- |  | --------------------------- |  | ----------------------------------
|Registrant           |  | Description of Common Stock |  | Shares Outstanding at May 12, 2008
|BWAY Holding Company |  | Par Value $0.01 per share   |  | 21,680,937                        
|BWAY Corporation     |  | Par Value $0.01 per share   |  | 1,000                             









---

##### Table of Contents

BWAY HOLDING COMPANY

BWAY CORPORATION

Form 10-Q

For the Quarterly Period Ended March 30, 2008

INDEX



|        |  |                                                                                       |  |           
|------- |  | ------------------------------------------------------------------------------------- |  | ----------
|        |  |                                                                                       |  | PageNumber
|        |  |                                                                                      
|        |  | PART I  FINANCIAL INFORMATION                                                        |  |           
|Item 1. |  | Financial Statements                                                                  |  |           
|        |  |                                                                                      
|        |  | BWAY Holding Company (unaudited)                                                      |  |           
|        |  |                                                                                      
|        |  | Consolidated Balance Sheets                                                           |  | 1         
|        |  |                                                                                      
|        |  | Consolidated Statements of Operations                                                 |  | 2         
|        |  |                                                                                      
|        |  | Consolidated Statements of Cash Flows                                                 |  | 3         
|        |  |                                                                                      
|        |  | BWAY Corporation (unaudited)                                                          |  |           
|        |  |                                                                                      
|        |  | Consolidated Balance Sheets                                                           |  | 4         
|        |  |                                                                                      
|        |  | Consolidated Statements of Operations                                                 |  | 5         
|        |  |                                                                                      
|        |  | Consolidated Statements of Cash Flows                                                 |  | 6         
|        |  |                                                                                      
|        |  | Notes to Consolidated Financial Statements (unaudited)                                |  | 7         
|        |  |                                                                                      
|Item 2. |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 26        
|        |  |                                                                                      
|Item 3. |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 37        
|        |  |                                                                                      
|Item 4. |  | Controls and Procedures                                                               |  | 37        
|        |  |                                                                                      
|        |  | PART II  OTHER INFORMATION                                                           |  |           
|        |  |                                                                                      
|Item 1. |  | Legal Proceedings                                                                     |  | 38        
|        |  |                                                                                      
|Item 4. |  | Submission of Matters to a Vote of Security Holders                                   |  | 39        
|        |  |                                                                                      
|Item 6. |  | Exhibits                                                                              |  | 39        
|        |  |                                                                                      
|        |  | Signatures                                                                            |  | 40        



---

##### Table of Contents

PART IFINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

BWAY Holding Company and Subsidiaries

Consolidated Balance Sheets

(unaudited)



|                                                                                                                     |  |               |         |                   |   |        
|-------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------- | ----------------- | - | -------
|(Dollars in thousands, except share data)                                                                            |  | March 30,2008 |         | September 30,2007
|Assets                                                                                                               |  |               |         |                   |   |        
|CURRENT ASSETS                                                                                                       |  |               |         |                   |   |        
|Cash and cash equivalents                                                                                            |  | $             | 13,739  |                   | $ | 53,423 
|Accounts receivable, net of allowance for doubtful accounts of $825 and $1,741                                       |  |               | 116,595 |                   |   | 107,151
|Inventories, net                                                                                                     |  |               | 111,990 |                   |   | 111,792
|Income taxes receivable                                                                                              |  |               | 10,570  |                   |   | 6,162  
|Deferred tax assets                                                                                                  |  |               | 7,957   |                   |   | 7,928  
|Other                                                                                                                |  |               | 5,618   |                   |   | 5,789  
|                                                                                                                     |  |               |         |                   |   |        
|TOTAL CURRENT ASSETS                                                                                                 |  |               | 266,469 |                   |   | 292,245
|                                                                                                                     |  |               |         |                   |   |        
|PROPERTY, PLANT AND EQUIPMENT, NET                                                                                   |  |               | 146,336 |                   |   | 141,750
|                                                                                                                     |  |               |         |                   |   |        
|                                                                                                                     |  |              
|OTHER ASSETS                                                                                                         |  |               |         |                   |   |        
|Goodwill                                                                                                             |  |               | 253,707 |                   |   | 253,618
|Other intangible assets, net                                                                                         |  |               | 150,461 |                   |   | 159,214
|Deferred financing costs, net of accumulated amortization of $7,206 and $6,156                                       |  |               | 7,982   |                   |   | 9,074  
|Other                                                                                                                |  |               | 2,550   |                   |   | 2,032  
|                                                                                                                     |  |               |         |                   |   |        
|TOTAL OTHER ASSETS                                                                                                   |  |               | 414,700 |                   |   | 423,938
|                                                                                                                     |  |               |         |                   |   |        
|TOTAL ASSETS                                                                                                         |  | $             | 827,505 |                   | $ | 857,933
|                                                                                                                     |  |               |         |                   |   |        
|                                                                                                                     |  |              
|Liabilities and Stockholders Equity                                                                                 |  |               |         |                   |   |        
|CURRENT LIABILITIES                                                                                                  |  |               |         |                   |   |        
|Accounts payable                                                                                                     |  | $             | 106,402 |                   | $ | 132,890
|Accrued salaries and wages                                                                                           |  |               | 11,414  |                   |   | 11,146 
|Accrued interest                                                                                                     |  |               | 10,374  |                   |   | 12,074 
|Accrued rebates                                                                                                      |  |               | 5,602   |                   |   | 10,089 
|Current portion of long-term debt                                                                                    |  |               | 2,701   |                   |   | 2,284  
|Other                                                                                                                |  |               | 17,002  |                   |   | 17,269 
|                                                                                                                     |  |               |         |                   |   |        
|TOTAL CURRENT LIABILITIES                                                                                            |  |               | 153,495 |                   |   | 185,752
|                                                                                                                     |  |               |         |                   |   |        
|LONG-TERM DEBT                                                                                                       |  |               | 420,534 |                   |   | 423,314
|                                                                                                                     |  |               |         |                   |   |        
|                                                                                                                     |  |              
|OTHER LIABILITIES                                                                                                    |  |               |         |                   |   |        
|Deferred tax liabilities                                                                                             |  |               | 69,210  |                   |   | 69,786 
|Other                                                                                                                |  |               | 27,110  |                   |   | 21,825 
|                                                                                                                     |  |               |         |                   |   |        
|TOTAL OTHER LIABILITIES                                                                                              |  |               | 96,320  |                   |   | 91,611 
|                                                                                                                     |  |               |         |                   |   |        
|TOTAL LIABILITIES                                                                                                    |  |               | 670,349 |                   |   | 700,677
|                                                                                                                     |  |               |         |                   |   |        
|                                                                                                                     |  |              
|COMMITMENTS AND CONTINGENCIES (NOTE 9)                                                                               |  |               |         |                   |   |        
|                                                                                                                     |  |              
|STOCKHOLDERS EQUITY                                                                                                 |  |               |         |                   |   |        
|Preferred stock, $.01 par value, 20,000,000 shares authorized; no shares issued                                      |  |               |        |                   |   |       
|Common stock, $.01 par value, 200,000,000 shares authorized; 21,680,937 and 21,660,737 shares issued and outstanding |  |               | 217     |                   |   | 217    
|Additional paid-in capital                                                                                           |  |               | 129,603 |                   |   | 125,853
|Retained earnings                                                                                                    |  |               | 25,824  |                   |   | 28,808 
|Accumulated other comprehensive income                                                                               |  |               | 1,512   |                   |   | 2,378  
|                                                                                                                     |  |               |         |                   |   |        
|TOTAL STOCKHOLDERS EQUITY                                                                                           |  |               | 157,156 |                   |   | 157,256
|                                                                                                                     |  |               |         |                   |   |        
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                           |  | $             | 827,505 |                   | $ | 857,933
|                                                                                                                     |  |               |         |                   |   |        

The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.



1



---

##### Table of Contents

BWAY Holding Company and Subsidiaries

Consolidated Statements of Operations

(unaudited)



|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|--------------------------------------------------------------- |  | ------------------ | ------- | - | ---------------- | - | ------- | ------------- |  | - | ------------ | - |  | - | ------- | -
|                                                                |  | Three Months Ended |         |   | Six Months Ended |  
|(Dollars in thousands, except per share amounts)                |  | March 30,2008      |         |   | April 1,2007     |   |         | March 30,2008 |  |   | April 1,2007 |  
|NET SALES                                                       |  | $                  | 243,576 |   |                  | $ | 234,271 |               |  | $ | 460,963      |   |  | $ | 436,647 |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|                                                                |  |                    |         |  
|COSTS AND EXPENSES                                              |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Cost of products sold (excluding depreciation and amortization) |  |                    | 211,381 |   |                  |   | 197,249 |               |  |   | 408,253      |   |  |   | 375,599 |  
|Depreciation and amortization                                   |  |                    | 11,490  |   |                  |   | 11,177  |               |  |   | 22,617       |   |  |   | 22,575  |  
|Selling and administrative expense                              |  |                    | 5,661   |   |                  |   | 6,276   |               |  |   | 11,541       |   |  |   | 10,491  |  
|Public offering expense                                         |  |                    |        |   |                  |   | 317     |               |  |   |             |   |  |   | 317     |  
|Restructuring charge (adjustment) (Note 6)                      |  |                    | 4,190   |   |                  |   | (203    | )             |  |   | 4,214        |   |  |   | (164    | )
|Interest expense, net                                           |  |                    | 9,334   |   |                  |   | 9,320   |               |  |   | 18,789       |   |  |   | 18,723  |  
|Other (income) expense, net                                     |  |                    | (12     | ) |                  |   | 530     |               |  |   | 122          |   |  |   | 587     |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|TOTAL COSTS AND EXPENSES                                        |  |                    | 242,044 |   |                  |   | 224,666 |               |  |   | 465,536      |   |  |   | 428,128 |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|                                                                |  |                    |         |  
|INCOME (LOSS) BEFORE INCOME TAXES                               |  |                    | 1,532   |   |                  |   | 9,605   |               |  |   | (4,573       | ) |  |   | 8,519   |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Provision for (benefit from) income taxes                       |  |                    | 409     |   |                  |   | 4,165   |               |  |   | (1,793       | ) |  |   | 3,686   |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|NET INCOME (LOSS)                                               |  | $                  | 1,123   |   |                  | $ | 5,440   |               |  | $ | (2,780       | ) |  | $ | 4,833   |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|                                                                |  |                    |         |  
|NET INCOME (LOSS) PER SHARE (NOTE 7)                            |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Basic                                                           |  | $                  | 0.05    |   |                  | $ | 0.27    |               |  | $ | (0.13        | ) |  | $ | 0.24    |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Diluted                                                         |  | $                  | 0.05    |   |                  | $ | 0.22    |               |  | $ | (0.13        | ) |  | $ | 0.19    |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  

The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.



2



---

##### Table of Contents

BWAY Holding Company and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)



|                                                                                    |  |                  |         |   |              |   |         |  
|----------------------------------------------------------------------------------- |  | ---------------- | ------- | - | ------------ | - | ------- | -
|                                                                                    |  | Six Months Ended |        
|(Dollars in thousands)                                                              |  | March 30,2008    |         |   | April 1,2007 |  
|CASH FLOWS FROM OPERATING ACTIVITIES                                                |  |                  |         |   |              |   |         |  
|Net (loss) income                                                                   |  | $                | (2,780  | ) |              | $ | 4,833   |  
|Adjustments to reconcile net (loss) income to net cash used in operating activities |  |                  |         |   |              |   |         |  
|Depreciation                                                                        |  |                  | 14,673  |   |              |   | 14,752  |  
|Amortization of other intangible assets                                             |  |                  | 7,944   |   |              |   | 7,823   |  
|Amortization of deferred financing costs                                            |  |                  | 1,051   |   |              |   | 1,049   |  
|(Benefit from) provision for doubtful accounts                                      |  |                  | (916    | ) |              |   | 102     |  
|Loss on disposition of property, plant and equipment                                |  |                  | 43      |   |              |   | 233     |  
|Deferred income taxes                                                               |  |                  | (156    | ) |              |   | (4,390  | )
|Stock-based compensation expense                                                    |  |                  | 3,550   |   |              |   | 477     |  
|Changes in assets and liabilities, net of effect of business acquisitions           |  |                  |         |   |              |   |         |  
|Accounts receivable                                                                 |  |                  | (8,950  | ) |              |   | 2,766   |  
|Inventories                                                                         |  |                  | (452    | ) |              |   | (13,434 | )
|Other assets                                                                        |  |                  | (452    | ) |              |   | (3,158  | )
|Accounts payable                                                                    |  |                  | (24,716 | ) |              |   | (11,167 | )
|Accrued and other liabilities                                                       |  |                  | (2,799  | ) |              |   | (8,087  | )
|Income taxes                                                                        |  |                  | (4,265  | ) |              |   | 5,769   |  
|                                                                                    |  |                  |         |   |              |   |         |  
|NET CASH USED IN OPERATING ACTIVITIES                                               |  |                  | (18,225 | ) |              |   | (2,432  | )
|                                                                                    |  |                  |         |   |              |   |         |  
|                                                                                    |  |                 
|CASH FLOWS FROM INVESTING ACTIVITIES                                                |  |                  |         |   |              |   |         |  
|Capital expenditures                                                                |  |                  | (20,346 | ) |              |   | (10,661 | )
|Business acquisitions                                                               |  |                  |        |   |              |   | (6,065  | )
|Other                                                                               |  |                  | 3       |   |              |   | 76      |  
|                                                                                    |  |                  |         |   |              |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                                               |  |                  | (20,343 | ) |              |   | (16,650 | )
|                                                                                    |  |                  |         |   |              |   |         |  
|                                                                                    |  |                 
|CASH FLOWS FROM FINANCING ACTIVITIES                                                |  |                  |         |   |              |   |         |  
|Repayments of term loan                                                             |  |                  | (702    | ) |              |   | (20,243 | )
|Principal repayments under capital leases                                           |  |                  | (104    | ) |              |   | (94     | )
|                                                                                    |  |                  |         |   |              |   |         |  
|NET CASH USED IN FINANCING ACTIVITIES                                               |  |                  | (806    | ) |              |   | (20,337 | )
|                                                                                    |  |                  |         |   |              |   |         |  
|EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS                        |  |                  | (310    | ) |              |   | (795    | )
|                                                                                    |  |                  |         |   |              |   |         |  
|NET DECREASE IN CASH AND CASH EQUIVALENTS                                           |  |                  | (39,684 | ) |              |   | (40,214 | )
|                                                                                    |  |                  |         |   |              |   |         |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                        |  |                  | 53,423  |   |              |   | 50,979  |  
|                                                                                    |  |                  |         |   |              |   |         |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                            |  | $                | 13,739  |   |              | $ | 10,765  |  
|                                                                                    |  |                  |         |   |              |   |         |  
|                                                                                    |  |                 
|SUPPLEMENTAL DISCLOSURES                                                            |  |                  |         |   |              |   |         |  
|Cash paid during the period for:                                                    |  |                  |         |   |              |   |         |  
|Interest                                                                            |  | $                | 19,428  |   |              | $ | 16,915  |  
|Income taxes                                                                        |  |                  | 2,587   |   |              |   | 2,120   |  
|                                                                                    |  |                 
|Detail of business acquisitions:                                                    |  |                  |         |   |              |   |         |  
|Fair value of assets acquired                                                       |  |                  |        |   |              |   | 11,111  |  
|Liabilities assumed                                                                 |  |                  |        |   |              |   | (5,046  | )
|                                                                                    |  |                  |         |   |              |   |         |  
|Cash paid for business acquisitions                                                 |  |                  |        |   |              |   | 6,065   |  
|                                                                                    |  |                  |         |   |              |   |         |  
|                                                                                    |  |                 
|Non-cash investing and financing activities:                                        |  |                  |         |   |              |   |         |  
|Amounts owed for capital expenditures                                               |  |                  | 1,945   |   |              |   | 810     |  
|Assets acquired under capital lease                                                 |  | $                | 418     |   |              | $ |        |  

The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.



3



---

##### Table of Contents

BWAY Corporation and Subsidiaries

Consolidated Balance Sheets

(unaudited)



|                                                                                           |  |               |         |                   |   |        
|------------------------------------------------------------------------------------------ |  | ------------- | ------- | ----------------- | - | -------
|(Dollars in thousands, except share data)                                                  |  | March 30,2008 |         | September 30,2007
|Assets                                                                                     |  |               |         |                   |   |        
|CURRENT ASSETS                                                                             |  |               |         |                   |   |        
|Cash and cash equivalents                                                                  |  | $             | 13,739  |                   | $ | 53,423 
|Accounts receivable, net of allowance for doubtful accounts of $825 and $1,741             |  |               | 116,595 |                   |   | 107,151
|Inventories, net                                                                           |  |               | 111,990 |                   |   | 111,792
|Income taxes receivable                                                                    |  |               | 10,570  |                   |   | 6,162  
|Deferred tax assets                                                                        |  |               | 7,957   |                   |   | 7,928  
|Other                                                                                      |  |               | 5,618   |                   |   | 5,789  
|                                                                                           |  |               |         |                   |   |        
|TOTAL CURRENT ASSETS                                                                       |  |               | 266,469 |                   |   | 292,245
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|PROPERTY, PLANT AND EQUIPMENT, NET                                                         |  |               | 146,336 |                   |   | 141,750
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|OTHER ASSETS                                                                               |  |               |         |                   |   |        
|Goodwill                                                                                   |  |               | 253,707 |                   |   | 253,618
|Other intangible assets, net                                                               |  |               | 150,461 |                   |   | 159,214
|Deferred financing costs, net of accumulated amortization of $7,206 and $6,156             |  |               | 7,982   |                   |   | 9,074  
|Other                                                                                      |  |               | 2,550   |                   |   | 2,032  
|                                                                                           |  |               |         |                   |   |        
|TOTAL OTHER ASSETS                                                                         |  |               | 414,700 |                   |   | 423,938
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|TOTAL ASSETS                                                                               |  | $             | 827,505 |                   | $ | 857,933
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|Liabilities and Stockholders Equity                                                       |  |               |         |                   |   |        
|CURRENT LIABILITIES                                                                        |  |               |         |                   |   |        
|Accounts payable                                                                           |  | $             | 106,402 |                   | $ | 132,890
|Accrued salaries and wages                                                                 |  |               | 11,414  |                   |   | 11,146 
|Accrued interest                                                                           |  |               | 10,374  |                   |   | 12,074 
|Accrued rebates                                                                            |  |               | 5,602   |                   |   | 10,089 
|Current portion of long-term debt                                                          |  |               | 2,701   |                   |   | 2,284  
|Other                                                                                      |  |               | 17,002  |                   |   | 17,269 
|                                                                                           |  |               |         |                   |   |        
|TOTAL CURRENT LIABILITIES                                                                  |  |               | 153,495 |                   |   | 185,752
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|LONG-TERM DEBT                                                                             |  |               | 420,534 |                   |   | 423,314
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|OTHER LIABILITIES                                                                          |  |               |         |                   |   |        
|Deferred tax liabilities                                                                   |  |               | 69,210  |                   |   | 69,786 
|Other                                                                                      |  |               | 27,110  |                   |   | 21,825 
|                                                                                           |  |               |         |                   |   |        
|TOTAL OTHER LIABILITIES                                                                    |  |               | 96,320  |                   |   | 91,611 
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|TOTAL LIABILITIES                                                                          |  |               | 670,349 |                   |   | 700,677
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|COMMITMENTS AND CONTINGENCIES (NOTE 9)                                                     |  |               |         |                   |   |        
|                                                                                           |  |              
|STOCKHOLDERS EQUITY                                                                       |  |               |         |                   |   |        
|Preferred stock, $.01 par value, 500 shares authorized; no shares issued                   |  |               |        |                   |   |       
|Common stock, $.01 par value, 2,500 shares authorized; 1,000 shares issued and outstanding |  |               |        |                   |   |       
|Additional paid-in capital                                                                 |  |               | 136,346 |                   |   | 132,596
|Retained earnings                                                                          |  |               | 19,298  |                   |   | 22,282 
|Accumulated other comprehensive income                                                     |  |               | 1,512   |                   |   | 2,378  
|                                                                                           |  |               |         |                   |   |        
|TOTAL STOCKHOLDERS EQUITY                                                                 |  |               | 157,156 |                   |   | 157,256
|                                                                                           |  |               |         |                   |   |        
|                                                                                           |  |              
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                 |  | $             | 827,505 |                   | $ | 857,933
|                                                                                           |  |               |         |                   |   |        

The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.



4



---

##### Table of Contents

BWAY Corporation and Subsidiaries

Consolidated Statements of Operations

(unaudited)



|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|--------------------------------------------------------------- |  | ------------------ | ------- | - | ---------------- | - | ------- | ------------- |  | - | ------------ | - |  | - | ------- | -
|                                                                |  | Three Months Ended |         |   | Six Months Ended |  
|(Dollars in thousands)                                          |  | March 30,2008      |         |   | April 1,2007     |   |         | March 30,2008 |  |   | April 1,2007 |  
|NET SALES                                                       |  | $                  | 243,576 |   |                  | $ | 234,271 |               |  | $ | 460,963      |   |  | $ | 436,647 |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|                                                                |  |                    |         |  
|COSTS AND EXPENSES                                              |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Cost of products sold (excluding depreciation and amortization) |  |                    | 211,381 |   |                  |   | 197,249 |               |  |   | 408,253      |   |  |   | 375,599 |  
|Depreciation and amortization                                   |  |                    | 11,490  |   |                  |   | 11,177  |               |  |   | 22,617       |   |  |   | 22,575  |  
|Selling and administrative expense                              |  |                    | 5,661   |   |                  |   | 6,276   |               |  |   | 11,541       |   |  |   | 10,491  |  
|Public offering expense                                         |  |                    |        |   |                  |   | 317     |               |  |   |             |   |  |   | 317     |  
|Restructuring charge (adjustment) (Note 6)                      |  |                    | 4,190   |   |                  |   | (203    | )             |  |   | 4,214        |   |  |   | (164    | )
|Interest expense, net                                           |  |                    | 9,334   |   |                  |   | 9,320   |               |  |   | 18,789       |   |  |   | 18,723  |  
|Other (income) expense, net                                     |  |                    | (12     | ) |                  |   | 530     |               |  |   | 122          |   |  |   | 587     |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|TOTAL COSTS AND EXPENSES                                        |  |                    | 242,044 |   |                  |   | 224,666 |               |  |   | 465,536      |   |  |   | 428,128 |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|                                                                |  |                    |         |  
|INCOME (LOSS) BEFORE INCOME TAXES                               |  |                    | 1,532   |   |                  |   | 9,605   |               |  |   | (4,573       | ) |  |   | 8,519   |  
|Provision for (benefit from) income taxes                       |  |                    | 409     |   |                  |   | 4,165   |               |  |   | (1,793       | ) |  |   | 3,686   |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|NET INCOME (LOSS)                                               |  | $                  | 1,123   |   |                  | $ | 5,440   |               |  | $ | (2,780       | ) |  | $ | 4,833   |  
|                                                                |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  

The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.



5



---

##### Table of Contents

BWAY Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)



|                                                                                    |  |                  |         |   |              |   |         |  
|----------------------------------------------------------------------------------- |  | ---------------- | ------- | - | ------------ | - | ------- | -
|                                                                                    |  | Six Months Ended |        
|(Dollars in thousands)                                                              |  | March 30,2008    |         |   | April 1,2007 |  
|CASH FLOWS FROM OPERATING ACTIVITIES                                                |  |                  |         |   |              |   |         |  
|Net (loss) income                                                                   |  | $                | (2,780  | ) |              | $ | 4,833   |  
|Adjustments to reconcile net (loss) income to net cash used in operating activities |  |                  |         |   |              |   |         |  
|Depreciation                                                                        |  |                  | 14,673  |   |              |   | 14,752  |  
|Amortization of other intangible assets                                             |  |                  | 7,944   |   |              |   | 7,823   |  
|Amortization of deferred financing costs                                            |  |                  | 1,051   |   |              |   | 1,049   |  
|(Benefit from) provision for doubtful accounts                                      |  |                  | (916    | ) |              |   | 102     |  
|Loss on disposition of property, plant and equipment                                |  |                  | 43      |   |              |   | 233     |  
|Deferred income taxes                                                               |  |                  | (156    | ) |              |   | (4,390  | )
|Stock-based compensation expense                                                    |  |                  | 3,550   |   |              |   | 477     |  
|Changes in assets and liabilities, net of effect of business acquisitions           |  |                  |         |   |              |   |         |  
|Accounts receivable                                                                 |  |                  | (8,950  | ) |              |   | 2,766   |  
|Inventories                                                                         |  |                  | (452    | ) |              |   | (13,434 | )
|Other assets                                                                        |  |                  | (452    | ) |              |   | (3,158  | )
|Accounts payable                                                                    |  |                  | (24,716 | ) |              |   | (11,167 | )
|Accrued and other liabilities                                                       |  |                  | (2,799  | ) |              |   | (8,087  | )
|Income taxes                                                                        |  |                  | (4,265  | ) |              |   | 5,769   |  
|                                                                                    |  |                  |         |   |              |   |         |  
|NET CASH USED IN OPERATING ACTIVITIES                                               |  |                  | (18,225 | ) |              |   | (2,432  | )
|                                                                                    |  |                  |         |   |              |   |         |  
|                                                                                    |  |                 
|CASH FLOWS FROM INVESTING ACTIVITIES                                                |  |                  |         |   |              |   |         |  
|Capital expenditures                                                                |  |                  | (20,346 | ) |              |   | (10,661 | )
|Business acquisitions                                                               |  |                  |        |   |              |   | (6,065  | )
|Other                                                                               |  |                  | 3       |   |              |   | 76      |  
|                                                                                    |  |                  |         |   |              |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                                               |  |                  | (20,343 | ) |              |   | (16,650 | )
|                                                                                    |  |                  |         |   |              |   |         |  
|                                                                                    |  |                 
|CASH FLOWS FROM FINANCING ACTIVITIES                                                |  |                  |         |   |              |   |         |  
|Repayments of term loan                                                             |  |                  | (702    | ) |              |   | (20,243 | )
|Principal repayments under capital leases                                           |  |                  | (104    | ) |              |   | (94     | )
|                                                                                    |  |                  |         |   |              |   |         |  
|NET CASH USED IN FINANCING ACTIVITIES                                               |  |                  | (806    | ) |              |   | (20,337 | )
|                                                                                    |  |                  |         |   |              |   |         |  
|EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS                        |  |                  | (310    | ) |              |   | (795    | )
|                                                                                    |  |                  |         |   |              |   |         |  
|NET DECREASE IN CASH AND CASH EQUIVALENTS                                           |  |                  | (39,684 | ) |              |   | (40,214 | )
|                                                                                    |  |                  |         |   |              |   |         |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                        |  |                  | 53,423  |   |              |   | 50,979  |  
|                                                                                    |  |                  |         |   |              |   |         |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                            |  | $                | 13,739  |   |              | $ | 10,765  |  
|                                                                                    |  |                  |         |   |              |   |         |  
|                                                                                    |  |                 
|SUPPLEMENTAL DISCLOSURES                                                            |  |                  |         |   |              |   |         |  
|Cash paid during the period for:                                                    |  |                  |         |   |              |   |         |  
|Interest                                                                            |  | $                | 19,428  |   |              | $ | 16,915  |  
|Income taxes                                                                        |  |                  | 2,587   |   |              |   | 2,120   |  
|                                                                                    |  |                 
|Detail of business acquisitions:                                                    |  |                  |         |   |              |   |         |  
|Fair value of assets acquired                                                       |  |                  |        |   |              |   | 11,111  |  
|Liabilities assumed                                                                 |  |                  |        |   |              |   | (5,046  | )
|                                                                                    |  |                  |         |   |              |   |         |  
|Cash paid for business acquisitions                                                 |  |                  |        |   |              |   | 6,065   |  
|                                                                                    |  |                  |         |   |              |   |         |  
|                                                                                    |  |                 
|Non-cash investing and financing activities:                                        |  |                  |         |   |              |   |         |  
|Amounts owed for capital expenditures                                               |  |                  | 1,945   |   |              |   | 810     |  
|Assets acquired under capital lease                                                 |  | $                | 418     |   |              | $ |        |  

The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.



6



---

##### Table of Contents

BWAY Holding Company and Subsidiaries

BWAY Corporation and Subsidiaries

Notes to Consolidated Financial Statements

(unaudited)







|1. | GENERAL
|-- | -------

Principles of Consolidation and
Basis of Presentation

The accompanying unaudited consolidated financial statements of BWAY Holding Company (BWAY
Holding) include the accounts of BWAY Holding and its wholly owned subsidiary, BWAY Corporation (BWAY), on a consolidated basis. The accompanying unaudited consolidated financial statements of BWAY include the accounts of BWAY
Corporation and its subsidiaries, each wholly-owned. In these notes, BWAY Holding and BWAY are collectively referred to as the Company, we or our.

The consolidated financial statements and these notes should be read in conjunction with the Companys Annual Report on Form 10-K/A for the year
ended September 30, 2007 (the Annual Report). The consolidated financial statements include all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the
periods presented. Certain information and footnote disclosures, including critical and significant accounting policies, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United
States of America have been condensed or omitted.

These notes are applicable equally to BWAY Holding and BWAY with the exception of Notes 7
and 12, which are applicable only to BWAY Holding and BWAY, respectively.

Results of operations and cash flows for periods presented are
not necessarily indicative of results or cash flows that may be expected for the entire fiscal year.

Unless otherwise indicated, references
in these notes to years relate to fiscal years and references to U.S. based subsidiaries or operations include the Commonwealth of Puerto Rico.

The Companys fiscal year ends on the Sunday closest to September 30. The Companys North America Packaging Corporation (NAMPAC) and ICL Industrial Containers ULC (ICL) subsidiaries report their
financial position and results of operations on a calendar month basis with fiscal years ending on September 30. NAMPAC and ICL are included in the consolidated financial statements as of and for the three months ended March 31, 2008.
There were no significant or unusual transactions between the calendar month and fiscal month ending dates that should have been considered in the consolidated financial statements.

During the fourth quarter of 2007, we changed the method of accounting for substantially all of our inventories from the last-in, first out
(LIFO) method to the first-in, first out (FIFO). Results of operations for the three and six months ended April 1, 2007 have been retrospectively adjusted on a FIFO basis in accordance with Statement of Financial
Accounting Standards (SFAS) No. 154, Accounting Changes and Error CorrectionsA Replacement of APB Opinion No. 20 and FASB Statement No. 3.

Business and Segment Information

BWAY Holding is a holding company without independent operations. BWAY, the operating subsidiary of BWAY Holding, manufactures and distributes metal and rigid plastic containers that are used primarily by manufacturers of industrial and
consumer products for packaging. We have operations in the United States and Canada and sell primarily to customers located in these geographic markets. We report two segmentsmetal packaging and plastics packaging (see Note 10, Business
Segments).

As further described in the Annual Report, BWAY Holding completed an initial public offering in June 2007 and its common
stock began trading on the New York Stock Exchange under the ticker symbol BWY (the IPO or the public offering). Prior to the IPO, BWAY Holding common stock was privately held by affiliates of Kelso &
Company, L.P. (Kelso), certain members of management and certain other parties, as a result of a leveraged buyout completed on February 7, 2003 (the Transaction).



7



---

##### Table of Contents

Prior Acquisitions

On July 17, 2006, the Company acquired substantially all of the assets and assumed certain of the liabilities of Industrial Containers, Ltd.,
(ICL Ltd.) a Toronto based manufacturer of rigid plastic containers and steel pails for industrial packaging markets (the ICL Acquisition). The assets were acquired by the Companys subsidiary, ICL.

On January 30, 2007, the Company acquired substantially all of the assets and assumed certain of the liabilities of Vulcan Containers, Ltd., which
was headquartered in Toronto and produced steel pails for distribution primarily in Canada (the Vulcan Acquisition). The acquired business is included in the Companys metal packaging segment and the results of operations of the
acquired Vulcan business are included in the consolidated financial statements from the date of acquisition. In February 2007, the Company committed to a plan to consolidate the Vulcan business with and into ICL operations. As a result, the Company
closed the manufacturing facilities and terminated approximately 100 employees. As part of the purchase price allocation, the Company recorded a reorganization liability of approximately $3.4 million, which consisted of severance payments and
facility closure costs (see Note 6, Restructuring and Reorganization Liabilities).

Recently Issued Accounting
Standards

In April 2008, the FASB issued FASB Staff Position (FSP) No. 142-3, Determination of the
Useful Life of Intangible Assets. This FSP amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142,
Goodwill and Other Intangible Assets (SFAS No. 142). The intent of the FSP is to improve the consistency between the useful life of a recognized intangible asset under SFAS No.142 and the period of expected cash flows used to
measure the fair value of the asset under SFAS No. 141(R), as defined below, and other generally accepted accounting principles in the United States. FSP No. 142-3 is effective for the Company beginning in fiscal 2010. Early adoption is
prohibited. Management is currently evaluating the potential impact of FSP No. 142-3 on the Company.

In March 2008, the FASB
issued SFAS No. 161, Disclosures About Derivative Instruments and Hedging Activities  an Amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 is intended to enhance the current
disclosure framework of Statement No. 133. SFAS No. 161 becomes effective for the Company on September 29, 2008. Management is currently evaluating the potential impact of SFAS No. 161 on the Company.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements  an amendment of ARB
No. 51 (SFAS No. 160). This Statement amends ARB 51 to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 becomes effective for the Company beginning fiscal 2010.
The Statement shall be applied prospectively, except for the presentation and disclosure requirements, which shall be applied retrospectively. Management is currently evaluating the potential impact of SFAS No. 160 on the Company.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No. 141(R)). SFAS
No. 141(R) expands the definition of a business combination and requires the fair value of the purchase price of an acquisition, including the issuance of equity securities, to be determined on the acquisition date. SFAS No. 141(R) also
requires that all assets, liabilities, contingent considerations and contingencies of an acquired business be recorded at fair value as of the acquisition date. In addition, SFAS No. 141(R) requires that acquisition costs generally be expensed
as incurred, restructuring costs generally be expensed in periods subsequent to the acquisition date and changes in accounting for deferred tax asset valuation allowances and acquired income tax uncertainties after the measurement period impact
income tax expense. SFAS No. 141(R) requires certain financial statement disclosures to enable users to evaluate and understand the nature and financial effects of the business combination. SFAS No. 141(R) must be applied prospectively to
business combinations that are consummated beginning in fiscal 2010.



8



---

##### Table of Contents

Recently Adopted Accounting Standards

In July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxesan interpretation of FASB Statement No. 109 (FIN 48). This interpretation provides guidance on recognition, derecognition, classification, interest and penalties, accounting in interim periods and disclosure
requirements for uncertain tax positions. Under FIN 48, the consolidated financial statements reflect expected future tax consequences of such positions presuming the taxing authorities have full knowledge of the position and all relevant facts. The
Company adopted the provisions of FIN 48 effective October 1, 2007.

As a result of the implementation of FIN 48, the Company recorded
an increase in the liability for unrecognized tax benefits of approximately $1.1 million. This increase was recorded as (i) a reduction to the beginning balance of retained earnings of $0.2 million and (ii) an increase to goodwill of $0.9
million related to pre-acquisition tax contingencies of the Companys NAMPAC subsidiary. At October 1, 2007, the gross amount of unrecognized tax benefits was approximately $1.7 million, exclusive of interest and penalties. Of this
balance, approximately $0.7 million would benefit the effective tax rate, if recognized.

Included in the total uncertain tax benefits is an
amount of $0.9 million that will not have an impact on the Companys effective tax rate if realized (or remeasured) prior to the adoption of SFAS 141(R) but that would have an impact on the Companys effective tax rate if realized (or
remeasured) after the adoption of SFAS 141(R). Prior to the adoption of SFAS 141(R), the adjustment to the FIN 48 reserve is recorded as an increase to goodwill if an expense and, if a benefit, is applied (a) first to reduce to zero any
goodwill related to the acquisition, (b) second to reduce to zero other noncurrent intangible assets related to the acquisition and (c) third to reduce income tax expense. Subsequent to the adoption of SFAS 141(R) (effective for the
Company with its year beginning September 28, 2009) the above rule will no longer apply and any expense or benefit associated with realizing (or remeasuring) the uncertain tax benefit will be recorded as part of income tax expense. The Company
does not expect significant changes in the amount of unrecognized tax benefits for the remainder of 2008. As we do not expect any of the liabilities related to unrecognized tax benefits to be paid within one year, we have classified the liability
for uncertain tax positions, including the liability for penalties and interest, as other non-current liabilities. The Companys gross accrual for interest and penalties related to unrecognized tax benefits was approximately $0.4 million upon
adoption of FIN 48. The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense in the consolidated statements of operations. Interest accrued on uncertain tax positions for the quarter ended
March 30, 2008 was immaterial.

The Company files federal, state and local income tax returns in the U.S., Puerto Rico and Canada. With
few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for tax years prior to fiscal 2004.



|2. | INVENTORIES
|-- | -----------

Inventories consisted of the
following:



|                       |  |               |         |                   |   |        
|---------------------- |  | ------------- | ------- | ----------------- | - | -------
|(Dollars in thousands) |  | March 30,2008 |         | September 30,2007
|Raw materials          |  | $             | 32,602  |                   | $ | 30,583 
|Work-in-progress       |  |               | 38,731  |                   |   | 43,140 
|Finished goods         |  |               | 40,657  |                   |   | 38,069 
|                       |  |               |         |                   |   |        
|INVENTORIES            |  | $             | 111,990 |                   | $ | 111,792
|                       |  |               |         |                   |   |        



9



---

##### Table of Contents

|3. | GOODWILL AND OTHER INTANGIBLES
|-- | ------------------------------

Change in the net
carrying amount of goodwill by reportable segment during the first six months of 2008:



|                                              |  |                |         |   |                  |   |         |       |  |   |         |  
|--------------------------------------------- |  | -------------- | ------- | - | ---------------- | - | ------- | ----- |  | - | ------- | -
|(Dollars in thousands)                        |  | MetalPackaging |         |   | PlasticPackaging |   |         | Total | 
|BALANCE, SEPTEMBER 30, 2007                   |  | $              | 122,572 |   |                  | $ | 131,046 |       |  | $ | 253,618 |  
|Currency translation adjustment               |  |                | (267    | ) |                  |   | (747    | )     |  |   | (1,014  | )
|Adjustments related to the Vulcan Acquisition |  |                | 196     |   |                  |   |        |       |  |   | 196     |  
|Adjustment as a result of adopting FIN 48(1)  |  |                |        |   |                  |   | 907     |       |  |   | 907     |  
|                                              |  |                |         |   |                  |   |         |       |  |   |         |  
|BALANCE, MARCH 30, 2008                       |  | $              | 122,501 |   |                  | $ | 131,206 |       |  | $ | 253,707 |  
|                                              |  |                |         |   |                  |   |         |       |  |   |         |  

| | 
| | 

| | (1) | The adjustment relates to uncertain tax positions of the Companys NAMPAC subsidiary for periods prior to our acquisition in July 2004. The amount is recorded as an adjustment
to goodwill rather than to beginning retained earnings, as would generally be the case for a FIN 48 implementation liability adjustment, as the uncertain tax positions relate to pre-acquisition tax contingencies.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Identifiable intangible assets by major asset class:



|                                |  |                     |         |                         |   |         |     |  |                     |         |                         |   |         |     |   |         |   |  |   |        
|------------------------------- |  | ------------------- | ------- | ----------------------- | - | ------- | --- |  | ------------------- | ------- | ----------------------- | - | ------- | --- | - | ------- | - |  | - | -------
|                                |  | March 30, 2008      |         | September 30, 2007     
|(Dollars in thousands)          |  | GrossCarryingAmount |         | AccumulatedAmortization |   |         | Net |  | GrossCarryingAmount |         | AccumulatedAmortization |   |         | Net
|AMORTIZABLE INTANGIBLE ASSETS   |  |                     |         |                         |   |         |     |  |                     |         |                         |   |         |     |   |         |   |  |   |        
|Customer relationships          |  | $                   | 185,858 |                         | $ | (54,637 | )   |  | $                   | 131,221 |                         | $ | 186,707 |     | $ | (47,791 | ) |  | $ | 138,916
|Tradenames                      |  |                     | 26,265  |                         |   | (7,638  | )   |  |                     | 18,627  |                         |   | 26,369  |     |   | (6,684  | ) |  |   | 19,685 
|Noncompetition agreements       |  |                     | 401     |                         |   | (401    | )   |  |                     |        |                         |   | 401     |     |   | (401    | ) |  |   |       
|                                |  |                     |         |                         |   |         |     |  |                     |         |                         |   |         |     |   |         |   |  |   |        
|                                |  |                     | 212,524 |                         |   | (62,676 | )   |  |                     | 149,848 |                         |   | 213,477 |     |   | (54,876 | ) |  |   | 158,601
|                                |  |                     |         |                         |   |         |     |  |                     |         |                         |   |         |     |   |         |   |  |   |        
|                                |  |                     |         |                         |   |        
|UNAMORTIZABLE INTANGIBLE ASSETS |  |                     |         |                         |   |         |     |  |                     |         |                         |   |         |     |   |         |   |  |   |        
|Technology                      |  |                     | 613     |                         |   |        |     |  |                     | 613     |                         |   | 613     |     |   |        |   |  |   | 613    
|                                |  |                     |         |                         |   |         |     |  |                     |         |                         |   |         |     |   |         |   |  |   |        
|TOTAL OTHER INTANGIBLE ASSETS   |  | $                   | 213,137 |                         | $ | (62,676 | )   |  | $                   | 150,461 |                         | $ | 214,090 |     | $ | (54,876 | ) |  | $ | 159,214
|                                |  |                     |         |                         |   |         |     |  |                     |         |                         |   |         |     |   |         |   |  |   |        

The useful lives of customer relationships, tradenames and noncompetition agreements range from 14
to 18 years, 10 to 15 years and 3 to 4 years, respectively.

Expected amortization expense is as follows:



|                            |  |   |        
|--------------------------- |  | - | -------
|(Dollars in thousands)      |  |  
|FISCAL YEAR ENDING          |  |   |        
|2008 (remaining six months) |  | $ | 7,897  
|2009                        |  |   | 15,210 
|2010                        |  |   | 15,113 
|2011                        |  |   | 14,442 
|2012                        |  |   | 13,823 
|2013                        |  |   | 12,814 
|Thereafter                  |  |   | 70,549 
|                            |  |   |        
|                            |  | $ | 149,848
|                            |  |   |        



10



---

##### Table of Contents

|4. | LONG-TERM DEBT
|-- | --------------

Long-term debt consisted of the
following:



|                                                                           |  |               |         |   |                   |   |         |  
|-------------------------------------------------------------------------- |  | ------------- | ------- | - | ----------------- | - | ------- | -
|(Dollars in thousands)                                                     |  | March 30,2008 |         |   | September 30,2007 |  
|10% senior subordinated notes due October 2010                             |  | $             | 200,000 |   |                   | $ | 200,000 |  
|Variable rate B Term Loan, U.S. dollar denominated, maturing July 2013     |  |               | 169,075 |   |                   |   | 169,500 |  
|Variable rate C Term Loan, Canadian dollar denominated, maturing July 2013 |  |               | 54,160  |   |                   |   | 56,098  |  
|                                                                           |  |               |         |   |                   |   |         |  
|                                                                           |  |               | 423,235 |   |                   |   | 425,598 |  
|Less: Current portion of long-term debt                                    |  |               | (2,701  | ) |                   |   | (2,284  | )
|                                                                           |  |               |         |   |                   |   |         |  
|LONG TERM DEBT, NET OF CURRENT PORTION                                     |  | $             | 420,534 |   |                   | $ | 423,314 |  
|                                                                           |  |               |         |   |                   |   |         |  

The current portion of long-term debt as of March 30, 2008 includes a scheduled payment of
$0.4 million on the U.S. Term Loan that was due and paid on March 31, 2008.

The weighted-average interest rate on variable rate credit
facility borrowings as of March 30, 2008 and September 30, 2007 was approximately 4.8% and 7.1%, respectively.

Scheduled
maturities of long-term debt:



|                            |  |   |        
|--------------------------- |  | - | -------
|(Dollars in thousands)      |  |  
|FISCAL YEAR ENDING          |  |   |        
|2008 (remaining six months) |  | $ | 1,567  
|2009                        |  |   | 2,268  
|2010                        |  |   | 2,268  
|2011                        |  |   | 202,268
|2012                        |  |   | 2,268  
|Thereafter                  |  |   | 212,596
|                            |  |   |        
|                            |  | $ | 423,235
|                            |  |   |        

As of March 30, 2008, $1.1 million of the $2.3 million maturing in fiscal 2009 was included
in the current portion of long-term debt.

The Companys Senior Notes and Credit Facility, each as defined below, are further described
in Note 7, Long-term Debt, to the consolidated financial statements in the Annual Report.

Senior Notes

All of BWAYs U.S. subsidiaries have fully and unconditionally guaranteed $200.0 million principal amount of 10% Senior Subordinated Notes due 2010
(the Senior Notes). BWAY may redeem some or all of the Senior Notes at redemption prices specified in the Indenture to the Senior Notes (103.33% for the twelve month period beginning October 15, 2007 and declining annually to 100%
on October 15, 2009). Upon the occurrence of a Change in Control, as defined in the Indenture, the holders of the Senior Notes could require BWAY to repurchase the notes at 101% of the principal amount.

The Senior Notes are subject to covenants that, among other things, limit BWAYs ability (and the ability of some or all of its subsidiaries) to:
incur additional debt, pay dividends or distributions on its capital stock or to repurchase its capital stock, make certain investments, create liens on its assets to secure debt, engage in transactions with affiliates, merge or consolidate with
another company and transfer or sell assets. These covenants are subject to a number of important limitations and exceptions, which are more fully described in the Indenture. As of March 30, 2008, the Company was in compliance with all
applicable covenants related to the Senior Notes.



11



---

##### Table of Contents

Credit Facility

The Companys credit facility consists of a $190.0 million B Term Loan (the U.S. Term Loan), a $50.0 million revolving credit facility (the U.S. Revolver), a Cdn$56.4 million (US$50.0
million equivalent at the borrowing date) C Term Loan (the Canadian Term Loan) and a US$5.0 million equivalent revolving credit facility (the Canadian Revolver), (collectively, the Credit Facility). BWAY is the
borrower of the U.S. Term Loan and only BWAY can borrow on the U.S. Revolver. ICL is the borrower on the Canadian Term Loan and only ICL can borrow on the Canadian Revolver. The Canadian Revolver can be drawn in either U.S. or Canadian dollars, at
the option of the borrower.

The term loans mature July 17, 2013 and the revolving loans mature July 17, 2012. In the event the
Senior Notes are not refinanced prior to April 15, 2010, the U.S. Term Loan and the U.S. and Canadian Revolvers mature April 15, 2010 and the Canadian Term Loan matures July 18, 2011.

The U.S. Term Loan and Canadian Term Loan are subject to scheduled quarterly repayments of approximately $0.4 million and Cdn$141 thousand (approximately
US$143 thousand equivalent as of March 30, 2008), respectively, that continue through March 31, 2013. The remaining unpaid balance is due on the maturity date. Once repaid, the term loans may not be reborrowed.

Interest accrues on the term loans at a variable base plus a fixed margin. As of March 30, 2008, the effective interest rate on outstanding U.S. Term
Loan and Canadian Term Loan borrowings was approximately 4.5% and 5.7%, respectively.

Interest on the revolvers accrues at a variable base
plus a variable margin. The margin is based on a Consolidated Total Leverage Ratio, as defined in the credit agreement. As of March 30, 2008, the Company had $6.6 million and $0.2 million in standby letter of credit commitments that reduced
available borrowings to $43.4 million and $4.8 million under the U.S. Revolver and Canadian Revolver, respectively. As of March 30, 2008 and September 30, 2007, there were no revolver borrowings outstanding.

BWAY Holding and each of the Companys U.S. subsidiaries have guaranteed the U.S. Term Loan and U.S. Revolver, each of which is secured by
substantially all of BWAYs U.S. assets and the assets of BWAY Holding. In addition, we have pledged as collateral all of the issued and outstanding stock of our U.S. subsidiaries, which are wholly-owned, and, subject to certain limitations,
the outstanding stock of ICL. ICL has guaranteed the Canadian Term Loan and Canadian Revolver, each of which is secured by all of the assets of ICL.

The credit agreement contains covenants that, among other things, limit our ability (and the ability of some or all of our subsidiaries) to: incur additional debt, pay dividends or distributions on our capital stock or to repurchase our
capital stock, make certain investments, loans or advances, create liens on our assets to secure debt, engage in transactions with affiliates, merge or consolidate with another company, transfer and sell assets and make acquisitions. The Company is
limited in the amount of capital expenditures it may expend annually, and it may be required to use Excess Cash Flow (as defined in the credit agreement) to repay debt. The Company is required to maintain a minimum Consolidated Interest Coverage
Ratio and to not exceed a Maximum Consolidated Total Leverage Ratio (each as defined in the credit agreement). These covenants are subject to a number of important limitations and exceptions. As of March 30, 2008, the Company was in compliance
with all applicable covenants contained in the credit agreement.

Deferred Financing Costs

The Company is amortizing approximately $15.2 million in financing costs related to the Senior Notes and Credit Facility to interest expense over the
applicable term of the related debt utilizing a method approximating the effective yield method. As of March 30, 2008 and September 30, 2007, approximately $8.0 million and $9.1 million, respectively, of the deferred costs remained to be
amortized.



12



---

##### Table of Contents

|5. | EMPLOYEE BENEFIT OBLIGATIONS
|-- | ----------------------------

Employee benefit
obligation liabilities consisted of:



|                                                  |  |               |        |                   |   |       
|------------------------------------------------- |  | ------------- | ------ | ----------------- | - | ------
|(Dollars in thousands)                            |  | March 30,2008 |        | September 30,2007
|Defined benefit pension liability                 |  | $             | 310    |                   | $ | 865   
|Retiree medical and other postretirement benefits |  |               | 7,023  |                   |   | 6,968 
|Deferred compensation                             |  |               | 6,537  |                   |   | 6,576 
|                                                  |  |               |        |                   |   |       
|EMPLOYEE BENEFIT OBLIGATION LIABILITIES           |  | $             | 13,870 |                   | $ | 14,409
|                                                  |  |               |        |                   |   |       

As of March 30, 2008, approximately $1.2 million and $12.7 million of the employee benefit
obligation liabilities were included in other current liabilities and other liabilities, respectively. As of September 30, 2007, approximately $1.2 million and $13.2 million of the employee benefit obligation liabilities were included in other
current liabilities and other liabilities, respectively.

As further discussed in Note 6, Restructuring and Reorganization
Liabilities, in the three months ended March 30, 2008, the Company recorded a liability of approximately $3.4 million related to union sponsored multi-employer pension plan withdrawal liabilities associated with the planned closure of the
Franklin Park facility and termination of employees, who are participants in the plans. The liabilities are included in other liabilities as of March 30, 2008. The Company estimates payment of the liabilities will begin in the third quarter of
2009.

Components of net periodic benefit cost:



|                                        |  |                              |      |   |                               |   |      |                    |  |                  |              |   |  |               |      |              |  |               |     |              |   |     |  |   |     |  |   |    
|--------------------------------------- |  | ---------------------------- | ---- | - | ----------------------------- | - | ---- | ------------------ |  | ---------------- | ------------ | - |  | ------------- | ---- | ------------ |  | ------------- | --- | ------------ | - | --- |  | - | --- |  | - | ---
|                                        |  | Defined Benefit Pension Plan |      |   | Other Postretirement Benefits
|                                        |  | Three Months Ended           |      |   | Six Months Ended              |   |      | Three Months Ended |  | Six Months Ended
|(Dollars in thousands)                  |  | March 30,2008                |      |   | April 1,2007                  |   |      | March 30,2008      |  |                  | April 1,2007 |   |  | March 30,2008 |      | April 1,2007 |  | March 30,2008 |     | April 1,2007
|COMPONENTS OF NET PERIODIC BENEFIT COST |  |                              |      |   |                               |   |      |                    |  |                  |              |   |  |               |      |              |  |               |     |              |   |     |  |   |     |  |   |    
|Service cost                            |  | $                            |     |   |                               | $ |     |                    |  | $                |             |   |  | $             |     |              |  | $             | 2   |              | $ | 1   |  | $ | 3   |  | $ | 3  
|Interest cost                           |  |                              | 164  |   |                               |   | 169  |                    |  |                  | 328          |   |  |               | 337  |              |  |               | 100 |              |   | 89  |  |   | 201 |  |   | 178
|Expected return on plan assets          |  |                              | (191 | ) |                               |   | (170 | )                  |  |                  | (382         | ) |  |               | (341 | )            |  |               |    |              |   |    |  |   |    |  |   |   
|Recognized net actuarial loss           |  |                              |     |   |                               |   | 1    |                    |  |                  |             |   |  |               | 3    |              |  |               | 16  |              |   | 13  |  |   | 32  |  |   | 26 
|                                        |  |                              |      |   |                               |   |      |                    |  |                  |              |   |  |               |      |              |  |               |     |              |   |     |  |   |     |  |   |    
|NET PERIODIC BENEFIT COST               |  | $                            | (27  | ) |                               | $ |     |                    |  | $                | (54          | ) |  | $             | (1   | )            |  | $             | 118 |              | $ | 103 |  | $ | 236 |  | $ | 207
|                                        |  |                              |      |   |                               |   |      |                    |  |                  |              |   |  |               |      |              |  |               |     |              |   |     |  |   |     |  |   |    



|6. | RESTRUCTURING AND REORGANIZATION LIABILITIES
|-- | --------------------------------------------

In
connection with the Companys on-going productivity and cost-savings initiatives, the Company announced in March 2008 its intent to close the Companys Franklin Park, Illinois material center. The Company expects to begin the closure in
the third quarter and estimates that the closure will be completed in the first quarter of 2009. The closure is expected to result in the termination of approximately 86 employees. The Franklin Park facility is part of the Companys metal
packaging segment.

The Company estimates the closure will result in restructuring expenses of approximately $7.1 million, which consists of
approximately $0.8 million of severance and benefits, approximately $3.4 million to satisfy withdrawal liabilities associated with its portion of unfunded benefit obligations of union sponsored multi-employer pension plans and approximately $2.9
million of facility shutdown and holding costs. Facility holding costs include approximately $1.7 million in long-term lease obligations, net of estimated sublease proceeds. The Company estimates that approximately $4.5 million will be recognized in
2008 and approximately $2.6 million will be recognized in 2009. The Company expects to pay the $3.4 million in estimated pension withdrawal liabilities equally over a five year period beginning in 2009. The Company estimates that tax benefits
related to the $7.1 million in restructuring expenses will result in deductions from income tax in the period in which the expenses are paid.

The Company expects to record additional depreciation expense in 2008 of $2.0 million related to the shortened expected useful lives of certain assets, primarily machinery and equipment that will be dismantled and permanently taken out of
service, $0.5 million of which was recorded in the three months ended March 30, 2008. The Company expects to expend approximately $1.7 million in capital expenditures related to rebuilding and installing certain assets that will be relocated
from the Franklin Park facility and used at other of its facilities. Of the $1.7 million in capital expenditures, the Company expects to expend $0.9 million and $0.8 million in fiscal 2008 and 2009, respectively.



13



---

##### Table of Contents

The amounts and timing of cash flows estimated above are preliminary and may vary materially based on
various factors, including the timing in the execution of the exit plan, the Companys ability to sublease the facility and the final determination of the pension withdrawal liability based on an actuarial valuation prepared by the trustees of
the plan.

In addition to the above, the Company eliminated redundant salaried positions from its Canadian operations, resulting in the
termination of three employees. The Company recorded employee termination benefits in restructuring expense of approximately $0.5 million in the quarter ended March 30, 2008. These positions were eliminated from the Companys metal
packaging segment.

The above plan is summarized as follows:



|                               |  |   |    
|------------------------------ |  | - | ---
|(Dollars in thousands)         |  |  
|Severance and benefits         |  | $ | 1.3
|Pension withdrawal obligations |  |   | 3.4
|Facility closure costs         |  |   | 1.0
|Facility holding costs         |  |   | 1.9
|                               |  |   |    
|TOTAL RESTRUCTURING EXPENSE    |  | $ | 7.6
|                               |  |   |    
|Accelerated depreciation       |  |   | 2.0
|                               |  |   |    
|TOTAL EXPENSES                 |  | $ | 9.6
|                               |  |   |    

The following table sets forth changes in the Companys restructuring and reorganization
liabilities from September 30, 2007 to March 30, 2008. The pre-2008 plan restructuring and reorganization liabilities relate to the Plastic Packaging segment and Metal Packaging segment, respectively. The 2008 plan restructuring liability
relates to the Metal Packaging Segment. The restructuring and reorganization liabilities are included in other current liabilities with the exception of the $3.4 million pension withdrawal obligations, which are included in other liabilities.



|                               |  |                          |     |                        |   |      |              |  |   |                      |   |  |   |    
|------------------------------ |  | ------------------------ | --- | ---------------------- | - | ---- | ------------ |  | - | -------------------- | - |  | - | ---
|(Dollars in millions)          |  | BalanceSeptember 30,2007 |     | Additions(Adjustments) |   |      | Expenditures |  |   | BalanceMarch 30,2008
|FACILITY CLOSURE COSTS         |  |                          |     |                        |   |      |              |  |   |                      |   |  |   |    
|Restructuring liability        |  | $                        | 0.5 |                        | $ | (0.1 | )            |  | $ | (0.2                 | ) |  | $ | 0.2
|Reorganization liability       |  |                          | 0.8 |                        |   |     |              |  |   | (0.6                 | ) |  |   | 0.2
|                               |  |                          |     |                        |   |      |              |  |   |                      |   |  |   |    
|TOTAL PRE-2008 PLANS           |  | $                        | 1.3 |                        | $ | (0.1 | )            |  | $ | (0.8                 | ) |  | $ | 0.4
|                               |  |                          |     |                        |   |      |              |  |   |                      |   |  |   |    
|                               |  |                          |     |                       
|RESTRUCTURING LIABILITY        |  |                          |     |                        |   |      |              |  |   |                      |   |  |   |    
|Severance and benefits         |  |                          |    |                        |   | 0.8  |              |  |   | (0.4                 | ) |  |   | 0.4
|Pension withdrawal obligations |  |                          |    |                        |   | 3.4  |              |  |   |                     |   |  |   | 3.4
|Facility closure costs         |  |                          |    |                        |   | 0.1  |              |  |   | (0.1                 | ) |  |   |   
|                               |  |                          |     |                        |   |      |              |  |   |                      |   |  |   |    
|TOTAL 2008 PLAN                |  | $                        |    |                        | $ | 4.3  |              |  | $ | (0.5                 | ) |  | $ | 3.8
|                               |  |                          |     |                        |   |      |              |  |   |                      |   |  |   |    
|                               |  |                          |     |                       
|TOTALS                         |  | $                        | 1.3 |                        | $ | 4.2  |              |  | $ | (1.3                 | ) |  | $ | 4.2
|                               |  |                          |     |                        |   |      |              |  |   |                      |   |  |   |    

Subsequent Event

On May 12, 2008, BWAY Holding announced its intent to close the Companys Cleveland, Ohio plastic packaging manufacturing facility. We expect
the facility shutdown to begin during the fourth quarter of 2008 and the facility to be closed during the first quarter of 2009. Approximately 82 hourly and approximately 12 salaried employees will be affected by the facility closure.

The closure of the Cleveland facility is expected to result in greater production efficiencies, better utilization of working capital and cost savings.
We will shift all production from the Cleveland facility to our plastic packaging manufacturing operations.

We expect to incur pre-tax
restructuring expenses of approximately $3.1 million, which consists of approximately $0.6 million of severance and benefits, and approximately $2.5 million of facility shutdown and holding costs. The facility holding costs include approximately
$1.0 million related to long-term lease obligations. We estimate that of these pre-tax expenses, approximately $2.2

million will be
recognized in fiscal 2008 and approximately $0.9 million will be recognized in fiscal 2009. We estimate that tax benefits related to the $3.1 million will result in income tax deductions in the periods in which the expenses are paid.

We expect to record accelerated depreciation expense in the remainder of fiscal 2008 of approximately $0.6 million related to the shortened expected
useful lives of certain assets, primarily machinery and equipment that will be dismantled and permanently taken out of service. We expect to expend approximately $2.3 million in capital expenditures related to rebuilding and installing certain
assets that will be relocated from the Cleveland facility and used at other of our facilities. Of the $2.3 million in capital expenditures, we expect to expend $1.2 million and $1.1 million in fiscal 2008 and 2009, respectively.

In addition to the amounts noted above, we expect to pay approximately $0.2 million of accrued vacation earned.

The amounts and timing of cash flows estimated above are preliminary and may vary materially based on various factors, including the timing in the
execution of the exit plan.



|7. | NET INCOME (LOSS) PER SHARE
|-- | ---------------------------

The following table
shows the computation of basic and diluted net income (loss) per share for the periods presented:



|                                                                |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|--------------------------------------------------------------- |  | ------------------ | ------ | ---------------- | - | ------------- |  | - | ------------ | - |  | - | ------
|                                                                |  | Three Months Ended |        | Six Months Ended
|(Amounts in thousands except per share amounts)                 |  | March 30,2008      |        | April 1,2007     |   | March 30,2008 |  |   | April 1,2007
|BASIC NET INCOME (LOSS) PER SHARE                               |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|Net income (loss)                                               |  | $                  | 1,123  |                  | $ | 5,440         |  | $ | (2,780       | ) |  | $ | 4,833 
|                                                                |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|Weighted-average number of shares outstanding                   |  |                    | 21,679 |                  |   | 20,525        |  |   | 21,670       |   |  |   | 20,525
|                                                                |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|BASIC NET INCOME (LOSS) PER SHARE                               |  | $                  | 0.05   |                  | $ | 0.27          |  | $ | (0.13        | ) |  | $ | 0.24  
|                                                                |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|                                                                |  |                    |        |                 
|DILUTED NET INCOME (LOSS) PER SHARE                             |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|Net income (loss)                                               |  | $                  | 1,123  |                  | $ | 5,440         |  | $ | (2,780       | ) |  | $ | 4,833 
|                                                                |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|Weighted-average number of shares outstanding                   |  |                    | 21,679 |                  |   | 20,525        |  |   | 21,670       |   |  |   | 20,525
|Dilutive effect of stock options                                |  |                    | 2,471  |                  |   | 4,500         |  |   |             |   |  |   | 4,495 
|                                                                |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|Weighted-average number of shares outstanding assuming dilution |  |                    | 24,150 |                  |   | 25,025        |  |   | 21,670       |   |  |   | 25,020
|                                                                |  |                    |        |                  |   |               |  |   |              |   |  |   |       
|DILUTED NET INCOME (LOSS) PER SHARE                             |  | $                  | 0.05   |                  | $ | 0.22          |  | $ | (0.13        | ) |  | $ | 0.19  
|                                                                |  |                    |        |                  |   |               |  |   |              |   |  |   |       



14



---

##### Table of Contents

Because their effect would have been anti-dilutive, all common stock equivalents were excluded in the
computation of diluted earnings per share for the six months ended March 30, 2008. For the three months ended March 30, 2008, approximately 0.4 million common stock equivalents were excluded in the computation of diluted earnings per share
because their effect would have been anti-dilutive. For the three and six months ended April 1, 2007, there were no common stock equivalents that were anti-dilutive.



|8. | STOCK-BASED COMPENSATION
|-- | ------------------------

Stock-Based
Compensation Expense

Stock-based compensation expense included in the statements of operations by line item:



|                                                                |  |                    |       |                  |   |               |  |              |       |  |   |    
|--------------------------------------------------------------- |  | ------------------ | ----- | ---------------- | - | ------------- |  | ------------ | ----- |  | - | ---
|                                                                |  | Three Months Ended |       | Six Months Ended
|(Amounts in thousands)                                          |  | March 30,2008      |       | April 1,2007     |   | March 30,2008 |  | April 1,2007
|STOCK BASED COMPENSATION EXPENSE INCLUDED IN:                   |  |                    |       |                  |   |               |  |              |       |  |   |    
|Cost of products sold (excluding depreciation and amortization) |  | $                  | 490   |                  | $ | 46            |  | $            | 967   |  | $ | 88 
|Selling and administrative expense                              |  |                    | 1,292 |                  |   | 208           |  |              | 2,583 |  |   | 389
|                                                                |  |                    |       |                  |   |               |  |              |       |  |   |    
|                                                                |  | $                  | 1,782 |                  | $ | 254           |  | $            | 3,550 |  | $ | 477
|                                                                |  |                    |       |                  |   |               |  |              |       |  |   |    

Stock-based compensation expense is included in undistributed corporate expense in the business
segment disclosure in Note 10, Business Segments.

The vesting criteria for certain unvested options outstanding under the Holding
Incentive Plan (as defined below) as of the public offering were modified to condition vesting on the market performance of BWAY Holding common stock. As a result of the modification, the Company will recognize approximately $11.3 million over the
derived service period of approximately 38 months, which began in June 2007. Of the $1.8 million and $3.6 million of stock-based compensation expense in the three and six months ended March 30, 2008, respectively, the Company recognized $0.5
million and $0.9 million in cost of products sold (excluding depreciation and amortization) for the three and six months ended March 30, 2008, respectively, and $1.3 million and $2.6 million in selling and administrative expense for the three
and six months ended March 30, 2008, respectively, related to the vesting modification.

Summary of Stock-Based Compensation
Plans

The Companys stock-based compensation plans are described in Note 9, Stock-Based Compensation, to Notes to
Consolidated Financial Statements in Item 8 of the Annual Report.

In the first six months of 2008, options to acquire 35,000 shares of
BWAY Holding common stock were granted under the BWAY Holding Company 2007 Annual Incentive Plan (the Omnibus Incentive Plan). As of March 30, 2008, there were 1,985,898 options available for grant under the Omnibus Incentive Plan.
All options outstanding under the Omnibus Incentive Plan will vest annually in three equal tranches beginning on the first anniversary of the grant date.



15



---

##### Table of Contents

There were no grants under the Companys Amended and Restated BCO Holding Stock Incentive Plan (the
Holding Incentive Plan) in the first six months of 2008. As of March 30, 2008, there were 286,738 options available for grant under the Holding Incentive Plan.

As of March 30, 2008, unvested options outstanding under the Holding Incentive Plan will become vested in three equal tranches based on an average
per share closing price of BWAY Holding Company common stock over a consecutive 45 day period with a minimum closing price on the 45th day for each tranche. The first tranche will vest if the average per share closing price of BWAY Holdings
common stock over any consecutive 45 days during which the stock trades is at least $19.26 and the closing price on the 45th such day is at least $16.37.

The weighted-average fair value at the grant date for options granted during the first six months of 2008 was $9.82 per option, which the Company estimated utilizing a Black-Scholes valuation model with the following
weighted-average assumptions: (i) no dividend yield on BWAY Holdings common stock; (ii) expected stock price volatility of 40.0%; (iii) a risk-free interest rate of 3.5%; and (iv) an expected option term of 6.0 years.



|9. | COMMITMENTS AND CONTINGENCIES
|-- | -----------------------------

Environmental
Matters

The Company is subject to a broad range of federal, state, provincial and local environmental, health and safety laws,
including those governing discharges to air, soil and water, the handling and disposal of hazardous substances and the investigation and remediation of contamination resulting from the release of hazardous substances. We believe that we are
currently in material compliance with all applicable environmental, health and safety laws, though future expenditures may be necessary in order to maintain such compliance, including compliance with air emission control requirements for volatile
organic compounds. In addition, in the course of our operations we use, store and dispose of hazardous substances. Some of the Companys current and former facilities are currently involved in environmental investigations, remediations and
claims resulting from the release of hazardous substances or the presence of other contaminants. Except to the extent otherwise disclosed herein, we believe it is remote that any material losses may have resulted from identified environmental
remediation matters or environmental investigations relating to our current or former facilities. While the Company does not believe that any identified investigation or remediation obligations will have a material adverse effect on its financial
position, results of operations or cash flows, there are no assurances that such obligations will not arise in the future. Many of our facilities have a history of industrial usage for which investigation and remediation obligations could arise in
the future and which could have a material adverse effect on our financial position, results of operations or cash flows.

The Company
incurred capital expenditures of approximately $1.6 million in the first six months of 2008 and expects to incur approximately $0.1 million in capital expenditures in the remainder of 2008, to comply with certain environmental laws at a facility
related to the ICL Acquisition.

We received a letter dated March 14, 2007 from the EPA stating that corrective action is required at
our Cincinnati facility to address suspected areas of concern and potential releases of hazardous substances at the site. The releases referenced by the EPA occurred prior to the Companys ownership of the site. The EPA has requested that the
Company enter into an Administrative Order on Consent under the Resource Conservation and Recovery Act with respect to corrective action obligations. We are working with the EPA to address their concerns and have notified a former owner of the site
that we believe has indemnity obligations to us with respect to the EPAs claim.

The Company is a member of a potentially responsible
party (PRP) group related to a waste disposal site in Georgia. Our status as a PRP is based on documents indicating that waste materials were transported to the site from our Homerville, Georgia facility prior to our acquisition of the
facility in 1989. We estimate our exposure related to this site will approximate $0.1 million.

From time to time, we receive requests for
information or are identified as a PRP pursuant to the Federal Comprehensive Environmental Response, Compensation and Liability Act or analogous state laws with respect to off-site waste disposal sites utilized by our current or former facilities or
our predecessors in interest. We do not believe that any of these identified matters will have a material adverse effect on our financial condition, results of operations or cash flows. We cannot, however, provide assurance that such obligations
will not arise in the future.



16



---

##### Table of Contents

The Company records reserves for environmental liabilities when environmental investigation and
remediation obligations are probable and related costs are reasonably estimable. The Company had accrued liabilities of approximately $0.3 million as of March 30, 2008 and September 30, 2007. However, future expenditures related to these
matters may exceed the amounts accrued.

Self-Insurance

The majority of the Companys medical and workers compensation benefits are under high-deductible plans with certain stop loss arrangements. We
determine our liability related to workers compensation using actuarial data based on filed claims, and we determine our liability related to medical claims based on our analysis of actual claims. The amounts related to these claims are
included in other current liabilities and were approximately $8.0 million and $7.6 million as of March 30, 2008 and September 30, 2007, respectively.

Litigation

The Company is involved in legal proceedings from time to time in the ordinary course of
business. We believe the outcome of these proceedings will not have a material effect on our financial condition, results of operations or cash flows. We had an accrued liability of approximately $0.5 million and $0.4 million as of March 30,
2008 and September 30, 2007, respectively, related to pending litigation matters, other than as discussed below.

Lead Paint
Litigation

Our Armstrong Containers, Inc. subsidiary (Armstrong) has been named as a defendant in various complaints
related to the sale of lead pigment for use in lead-based paint based on the grounds that Armstrong is an alleged successor in interest to the John R. MacGregor Company and/or the MacGregor Lead Company (collectively, MacGregor).
MacGregor allegedly sold lead pigment for use in lead-based paint from around 1937 through 1971. See Note 15, Contingencies, LitigationLead Paint Litigation, in Notes to Consolidated Financial Statements in the Annual
Report for a discussion of this litigation.

The allegations in these cases are similar to those that have been made against leading paint
manufacturers in the United States. Plaintiffs in certain of the cases, based upon theories of public nuisance, indemnity, unjust enrichment and concert of action, seek compensatory and punitive damages, including the cost of abating the alleged
nuisance. Plaintiffs in certain of the cases, based upon a theory of personal injury, seek unspecified monetary damages in excess of the statutory minimum for personal injuries due to alleged exposure to lead paint. We expect that additional lead
pigment/lead-based paint litigation may be filed against Armstrong (or that Armstrong may be added to existing litigation against other defendants) in the future asserting similar or different claims and seeking similar or different types of damages
or relief.

While we believe that we have valid defenses to the personal injury and public nuisance cases and plan to vigorously defend
them, we can neither predict the outcome at this time due to the uncertainties involved nor can we reasonably determine the scope or amount of the potential costs and liabilities related to these matters. We have, therefore, not reserved any amounts
in respect of potential payment of damages. Any potential liability arising out of these matters may have a material adverse effect on our financial position, results of operations and/or cash flows. As of March 30, 2008 and September 30, 2007, we
had accrued approximately $0.2 million in legal fees and expenses related to the lead paint litigation.

The lawsuits have been tendered to
Armstrongs insurers for which Armstrong had policies in place during the potentially relevant time period (and of which it is aware), which currently is from around 1972 through the present. In response to the tenders, the various insurers
have acknowledged receipt of the lawsuits and generally agreed to participate in the defense of the cases, subject to a reservation of their rights to contest coverage at a later date. A few recently identified insurers still are trying to determine
whether they insured Armstrong, and therefore have not yet agreed to participate in the defense of these cases.

Notwithstanding the above,
as previously disclosed, one of these insurers, Liberty Mutual Insurance Company (Liberty), filed a declaratory judgment action against BWAY and Armstrong in Wisconsin state court. The action is styled as Liberty Mutual Insurance
Company v. BWAY Corporation and Armstrong Containers, Inc. and Anthony Johnson, Susan M. Grambling, Demonddre Myers, and Jamara Ruffin, and Zurich American Insurance Company,Case No: 07-C-0530, in the United States District Court, Eastern
District of Wisconsin.

Shortly after receiving copies of Libertys Wisconsin declaratory judgment complaint, Armstrong filed a
declaratory judgment action in Georgia state court. The action is styled as Armstrong Containers, Inc. v. Liberty Mutual Insurance Company, Anthony Johnson, DemondDre Myers, and Jamara Ruffin, Civil Action No. 07A-05222-2, in the
Superior Court of Gwinnett County, State of Georgia.

The parties in the above actions recently reached a mutually agreeable resolution and
on May 13, 2008, both the Wisconsin declaratory judgment action and the Georgia declaratory judgment action were dismissed with prejudice.

Letters of Credit

As of March 30, 2008, a bank had issued standby letters of credit on our behalf in the aggregate
amount of approximately $6.8 million primarily in favor of our workers compensation insurers.

Collective Bargaining Agreements

As of March 30, 2008, approximately 29% of the Companys hourly workforce was covered by ten separate collective bargaining
agreements. Of the ten collective bargaining agreements, agreements with two, representing approximately 2% of our unionized employees, will become amendable in 2008.

The closure of our Franklin Park facility (as discussed in Note 6, Restructuring and Reorganization Liabilities) will affect approximately 10 salaried employees and 76 hourly employees. The hourly employees are
represented by three separate collective bargaining agreements.

Commodity Risk

The Company is subject to various risks and uncertainties related to changing commodity prices for, and the availability of, the raw materials used in the
manufacturing processes (primarily steel and resin), as well as for unfavorable changes in energy costs (primarily electricity and natural gas).



17



---

##### Table of Contents

|10. | BUSINESS SEGMENTS
|--- | -----------------

The Companys operations
are organized and reviewed by management along its product lines in two reportable segments, Metal Packaging and Plastic Packaging. The Company differentiates the segments based on the nature of the products they offer. The primary raw material and
manufacturing process are unique for each segment. A further description of each business segment and of the Companys Corporate services area follows:

Metal Packaging.Metal Packaging includes the metal packaging products manufactured and distributed by BWAY and ICL. Principal
products in this segment include paint cans, aerosol containers, ammunition boxes and other general line containers made from steel. Metal Packaging is a separate reportable segment of the Company with management and production facilities and
manufacturing processes distinct from the Companys Plastic Packaging Division.

Plastic Packaging.Plastic
Packaging includes the plastics packaging products manufactured and distributed by NAMPAC and ICL. Principal products in this segment include open-head and tight-head pails and drums and other multi-purpose rigid industrial plastic packaging.
Plastic Packaging is a separate reportable segment of the Company with production facilities and manufacturing processes distinct from our Metal Packaging segment.

Corporate. Corporate includes executive management, accounting and finance, information technology, payroll and human resources and
various other overhead charges, each to the extent not allocated to the segments.

Segment assets include, among other things, inventories,
property, plant and equipment, goodwill and other intangible assets. The accounting policies of the Companys segments have not changed from those described in the Annual Report. There were no inter-segment sales reported in the periods
presented. Managements evaluation of segment performance is principally based on a measure of segment earnings, which the Company calculates as segment gross profit (excluding depreciation and amortization) less selling expenses (Segment
Earnings).

The following sets forth certain financial information attributable to the Companys business segments for the three
and six months ended March 30, 2008 and April 1, 2007:



|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|---------------------------------------------- |  | ------------------ | ------- | - | ---------------- | - | ------- | ------------- |  | - | ------------ | - |  | - | ------- | -
|                                               |  | Three Months Ended |         |   | Six Months Ended |  
|(Dollars in thousands)                         |  | March 30,2008      |         |   | April 1,2007     |   |         | March 30,2008 |  |   | April 1,2007 |  
|NET SALES                                      |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Metal packaging                                |  | $                  | 140,479 |   |                  | $ | 140,561 |               |  | $ | 264,879      |   |  | $ | 259,435 |  
|Plastic packaging                              |  |                    | 103,097 |   |                  |   | 93,710  |               |  |   | 196,084      |   |  |   | 177,212 |  
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|CONSOLIDATED NET SALES                         |  |                    | 243,576 |   |                  |   | 234,271 |               |  |   | 460,963      |   |  |   | 436,647 |  
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|                                               |  |                    |         |  
|INCOME (LOSS) BEFORE INCOME TAXES              |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Metal packaging                                |  |                    | 19,879  |   |                  |   | 20,688  |               |  |   | 30,387       |   |  |   | 35,073  |  
|Plastic packaging                              |  |                    | 10,332  |   |                  |   | 13,561  |               |  |   | 18,393       |   |  |   | 20,884  |  
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|SEGMENT EARNINGS                               |  |                    | 30,211  |   |                  |   | 34,249  |               |  |   | 48,780       |   |  |   | 55,957  |  
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|                                               |  |                    |         |  
|Corporate undistributed expense                |  |                    | (3,677  | ) |                  |   | (3,503  | )             |  |   | (7,611       | ) |  |   | (5,400  | )
|Public offering expense                        |  |                    |        |   |                  |   | (317    | )             |  |   |             |   |  |   | (317    | )
|Depreciation and amortization (see below)      |  |                    | (11,490 | ) |                  |   | (11,177 | )             |  |   | (22,617      | ) |  |   | (22,575 | )
|Restructuring (charge) adjustment              |  |                    | (4,190  | ) |                  |   | 203     |               |  |   | (4,214       | ) |  |   | 164     |  
|Interest expense, net                          |  |                    | (9,334  | ) |                  |   | (9,320  | )             |  |   | (18,789      | ) |  |   | (18,723 | )
|Other income (expense), net                    |  |                    | 12      |   |                  |   | (530    | )             |  |   | (122         | ) |  |   | (587    | )
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|CONSOLIDATED INCOME (LOSS) BEFORE INCOME TAXES |  | $                  | 1,532   |   |                  | $ | 9,605   |               |  | $ | (4,573       | ) |  | $ | 8,519   |  
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|                                               |  |                    |         |  
|DEPRECIATION AND AMORTIZATION                  |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Metal packaging                                |  | $                  | 5,866   |   |                  | $ | 5,583   |               |  | $ | 11,533       |   |  | $ | 11,118  |  
|Plastic packaging                              |  |                    | 5,377   |   |                  |   | 5,379   |               |  |   | 10,652       |   |  |   | 10,776  |  
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|Segment depreciation and amortization          |  |                    | 11,243  |   |                  |   | 10,962  |               |  |   | 22,185       |   |  |   | 21,894  |  
|Corporate depreciation and amortization        |  |                    | 247     |   |                  |   | 215     |               |  |   | 432          |   |  |   | 681     |  
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  
|CONSOLIDATED DEPRECIATION AND AMORTIZATION     |  | $                  | 11,490  |   |                  | $ | 11,177  |               |  | $ | 22,617       |   |  | $ | 22,575  |  
|                                               |  |                    |         |   |                  |   |         |               |  |   |              |   |  |   |         |  



18



---

##### Table of Contents

The following table sets forth total assets attributable to the Companys business segments as of
March 30, 2008 and September 30, 2007:



|                          |  |               |         |                   |   |        
|------------------------- |  | ------------- | ------- | ----------------- | - | -------
|(Dollars in thousands)    |  | March 30,2008 |         | September 30,2007
|TOTAL ASSETS              |  |               |         |                   |   |        
|Metal packaging assets    |  | $             | 330,900 |                   | $ | 335,197
|Plastic packaging assets  |  |               | 324,104 |                   |   | 326,626
|                          |  |               |         |                   |   |        
|Segment assets            |  |               | 655,004 |                   |   | 661,823
|Corporate                 |  |               | 172,501 |                   |   | 196,110
|                          |  |               |         |                   |   |        
|CONSOLIDATED TOTAL ASSETS |  | $             | 827,505 |                   | $ | 857,933
|                          |  |               |         |                   |   |        

For the three and six months ended March 30, 2008, approximately 90% of the Companys
net sales were in the United States, approximately 9% of the Companys net sales were in Canada and the remaining 1% was to other foreign countries. For the three and six months ended April 1, 2007, approximately 90% of the Companys
net sales were in the United States, approximately 8% of the Companys net sales were in Canada and the remaining 1% was to other foreign countries.

For the three and six months ended March 30, 2008, approximately 92% and 88% of the Companys metal packaging segment net sales and plastics packaging segment net sales, respectively, were in the United
States with the remainder for each primarily in Canada (non-Canadian foreign sales were less than 1.0%). For the three and six months ended April 1, 2007, approximately 88% and 87% of the Companys metal packaging segment net sales and
plastics packaging segment net sales, respectively, were in the United States with the remainder for each primarily in Canada (non-Canadian foreign sales were less than 1.0%). Geographic net sales information is based on the destination of the
shipments.

Long-lived assets located in Canada as of March 30, 2008 and September 30, 2007 were approximately $7.0 million and
$5.8 million, respectively.



|11. | COMPREHENSIVE INCOME (LOSS) INFORMATION
|--- | ---------------------------------------

For the
three and six months ended March 30, 2008 and April 1, 2007, the Companys comprehensive (loss) income was comprised of net income (loss) and adjustments for foreign currency translation.

Total comprehensive (loss) income consisted of the following:



|                                         |  |                    |        |                  |              |   |               |  |   |              |   |  |   |       |  
|---------------------------------------- |  | ------------------ | ------ | ---------------- | ------------ | - | ------------- |  | - | ------------ | - |  | - | ----- | -
|                                         |  | Three Months Ended |        | Six Months Ended |             
|(Dollars in thousands)                   |  | March 30,2008      |        |                  | April 1,2007 |   | March 30,2008 |  |   | April 1,2007 |  
|COMPREHENSIVE (LOSS) INCOME              |  |                    |        |                  |              |   |               |  |   |              |   |  |   |       |  
|Net income (loss)                        |  | $                  | 1,123  |                  |              | $ | 5,440         |  | $ | (2,780       | ) |  | $ | 4,833 |  
|Foreign currency translation adjustments |  |                    | (1,154 | )                |              |   | 203           |  |   | (866         | ) |  |   | (725  | )
|                                         |  |                    |        |                  |              |   |               |  |   |              |   |  |   |       |  
|TOTAL COMPREHENSIVE (LOSS) INCOME        |  | $                  | (31    | )                |              | $ | 5,643         |  | $ | (3,646       | ) |  | $ | 4,108 |  
|                                         |  |                    |        |                  |              |   |               |  |   |              |   |  |   |       |  

The components of accumulated other comprehensive income consisted of the following:



|                                       |  |                                                  |      |   |                                                  |   |       |                                          |  |   |       |  
|-------------------------------------- |  | ------------------------------------------------ | ---- | - | ------------------------------------------------ | - | ----- | ---------------------------------------- |  | - | ----- | -
|(Dollars in thousands)                 |  | Pension andOtherPostretirementItems (net of tax) |      |   | CumulativeForeign CurrencyTranslationAdjustments |   |       | TotalAccumulatedOtherComprehensiveIncome | 
|ACCUMULATED OTHER COMPREHENSIVE INCOME |  |                                                  |      |   |                                                  |   |       |                                          |  |   |       |  
|Balance, September 30, 2007            |  | $                                                | (659 | ) |                                                  | $ | 3,037 |                                          |  | $ | 2,378 |  
|Change                                 |  |                                                  |     |   |                                                  |   | (866  | )                                        |  |   | (866  | )
|                                       |  |                                                  |      |   |                                                  |   |       |                                          |  |   |       |  
|BALANCE, MARCH 30, 2008                |  | $                                                | (659 | ) |                                                  | $ | 2,171 |                                          |  | $ | 1,512 |  
|                                       |  |                                                  |      |   |                                                  |   |       |                                          |  |   |       |  



19



---

##### Table of Contents

|12. | SUPPLEMENTAL GUARANTOR SUBSIDIARIES INFORMATION
|--- | -----------------------------------------------

The Senior Notes are guaranteed on a full, unconditional joint and several basis by BWAYs U.S. based subsidiaries, each of which is wholly owned. The following condensed, consolidating financial information presents the unaudited
consolidating financial statements of BWAY and its subsidiaries. We have not presented separate guarantor subsidiary financial statements because we do not believe they would provide materially useful information to investors.



20



---

##### Table of Contents

BWAY Corporation and Subsidiaries

Supplemental Condensed Consolidating Balance Sheet Information

(unaudited)

March 30, 2008



|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|------------------------------------------ |  | --------------- | ------- | --------------------- | - | ------- | ----------------- |  | ------------ | ------- |  | ------------ | -------- | - |  | - | -------
|(Dollars in thousands)                     |  | BWAYCorporation |         | GuarantorSubsidiaries |   |         | OtherSubsidiaries |  | Eliminations |         |  | Consolidated
|Assets                                     |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|CURRENT ASSETS                             |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|Cash and cash equivalents                  |  | $               | 4,327   |                       | $ | 4144    |                   |  | $            | 5,268   |  | $            |         |   |  | $ | 13,739 
|Accounts receivable, net                   |  |                 | 61,726  |                       |   | 44,084  |                   |  |              | 10,785  |  |              |         |   |  |   | 116,595
|Inventories                                |  |                 | 72,159  |                       |   | 30,299  |                   |  |              | 9,532   |  |              |         |   |  |   | 111,990
|Income taxes receivable                    |  |                 | 35,305  |                       |   | (25,744 | )                 |  |              | 1,009   |  |              |         |   |  |   | 10,570 
|Deferred tax assets                        |  |                 | 6,610   |                       |   | 1,347   |                   |  |              |        |  |              |         |   |  |   | 7,957  
|Other                                      |  |                 | 4,520   |                       |   | 833     |                   |  |              | 389     |  |              | (124     | ) |  |   | 5,618  
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|TOTAL CURRENT ASSETS                       |  |                 | 184,647 |                       |   | 54,963  |                   |  |              | 26,983  |  |              | (124     | ) |  |   | 266,469
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|PROPERTY, PLANT AND EQUIPMENT, NET         |  |                 | 83,057  |                       |   | 56,226  |                   |  |              | 7,053   |  |              |         |   |  |   | 146,336
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|OTHER ASSETS                               |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|Goodwill                                   |  |                 | 120,260 |                       |   | 99,915  |                   |  |              | 33,532  |  |              |         |   |  |   | 253,707
|Other intangible assets, net               |  |                 | 42,245  |                       |   | 81,649  |                   |  |              | 26,567  |  |              |         |   |  |   | 150,461
|Deferred financing costs, net              |  |                 | 6,975   |                       |   |        |                   |  |              | 1,007   |  |              |         |   |  |   | 7,982  
|Other                                      |  |                 | 2,170   |                       |   | 380     |                   |  |              |        |  |              |         |   |  |   | 2,550  
|Investment in subsidiaries                 |  |                 | 255,680 |                       |   | 19,569  |                   |  |              | 5,991   |  |              | (281,240 | ) |  |   |       
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|TOTAL OTHER ASSETS                         |  |                 | 427,330 |                       |   | 201,513 |                   |  |              | 67,097  |  |              | (281,240 | ) |  |   | 414,700
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|TOTAL ASSETS                               |  | $               | 695,034 |                       | $ | 312,702 |                   |  | $            | 101,133 |  | $            | (281,364 | ) |  | $ | 827,505
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|Liabilities and Stockholders Equity       |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|CURRENT LIABILITIES                        |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|Accounts payable                           |  | $               | 43,950  |                       | $ | 49,940  |                   |  | $            | 12,636  |  | $            | (124     | ) |  | $ | 106,402
|Accrued salaries and wages                 |  |                 | 6,582   |                       |   | 3,916   |                   |  |              | 916     |  |              |         |   |  |   | 11,414 
|Accrued interest                           |  |                 | 10,366  |                       |   |        |                   |  |              | 8       |  |              |         |   |  |   | 10,374 
|Accrued rebates                            |  |                 | 4,611   |                       |   | 778     |                   |  |              | 213     |  |              |         |   |  |   | 5,602  
|Current portion of long-term debt          |  |                 | 2,150   |                       |   |        |                   |  |              | 551     |  |              |         |   |  |   | 2,701  
|Other                                      |  |                 | 15,161  |                       |   | 1,242   |                   |  |              | 599     |  |              |         |   |  |   | 17,002 
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|TOTAL CURRENT LIABILITIES                  |  |                 | 82,820  |                       |   | 55,876  |                   |  |              | 14,923  |  |              | (124     | ) |  |   | 153,495
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|LONG-TERM DEBT                             |  |                 | 366,926 |                       |   |        |                   |  |              | 53,608  |  |              |         |   |  |   | 420,534
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|OTHER LIABILITIES                          |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|Deferred tax liabilities                   |  |                 | 24,112  |                       |   | 44,229  |                   |  |              | 869     |  |              |         |   |  |   | 69,210 
|Intercompany                               |  |                 | 40,530  |                       |   | (41,941 | )                 |  |              | 3,335   |  |              | (1,924   | ) |  |   |       
|Other                                      |  |                 | 23,490  |                       |   | 3,557   |                   |  |              | 63      |  |              |         |   |  |   | 27,110 
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|TOTAL OTHER LIABILITIES                    |  |                 | 88,132  |                       |   | 5,845   |                   |  |              | 4,267   |  |              | (1,924   | ) |  |   | 96,320 
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|TOTAL LIABILITIES                          |  |                 | 537,878 |                       |   | 61,721  |                   |  |              | 72,798  |  |              | (2,048   | ) |  |   | 670,349
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|COMMITMENTS AND CONTINGENCIES              |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|STOCKHOLDERS EQUITY                       |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|Preferred stock                            |  |                 |        |                       |   |        |                   |  |              |        |  |              |         |   |  |   |       
|Common stock                               |  |                 |        |                       |   | 1       |                   |  |              |        |  |              | (1       | ) |  |   |       
|Additional paid-in capital                 |  |                 | 136,346 |                       |   | 233,190 |                   |  |              | 25,699  |  |              | (258,889 | ) |  |   | 136,346
|Retained earnings                          |  |                 | 19,298  |                       |   | 17,275  |                   |  |              | 463     |  |              | (17,738  | ) |  |   | 19,298 
|Accumulated other comprehensive income     |  |                 | 1,512   |                       |   | 515     |                   |  |              | 2,173   |  |              | (2,688   | ) |  |   | 1,512  
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|TOTAL STOCKHOLDERS EQUITY                 |  |                 | 157,156 |                       |   | 250,981 |                   |  |              | 28,335  |  |              | (279,316 | ) |  |   | 157,156
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |  | $               | 695,034 |                       | $ | 312,702 |                   |  | $            | 101,133 |  | $            | (281,364 | ) |  | $ | 827,505
|                                           |  |                 |         |                       |   |         |                   |  |              |         |  |              |          |   |  |   |        



21



---

##### Table of Contents

BWAY Corporation and Subsidiaries

Supplemental Condensed Consolidating Balance Sheet Information

September 30, 2007



|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|------------------------------------------ |  | --------------- | ------- | --------------------- | - | ------- | ----------------- |  | - | ------------ | - |  | ------------ | -------- | - |  | - | -------
|(Dollars in thousands)                     |  | BWAYCorporation |         | GuarantorSubsidiaries |   |         | OtherSubsidiaries |  |   | Eliminations |   |  | Consolidated
|Assets                                     |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|CURRENT ASSETS                             |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|Cash and cash equivalents                  |  | $               | 44,292  |                       | $ | 1,545   |                   |  | $ | 7,586        |   |  | $            |         |   |  | $ | 53,423 
|Accounts receivable, net                   |  |                 | 54,024  |                       |   | 39,388  |                   |  |   | 14,250       |   |  |              | (511     | ) |  |   | 107,151
|Inventories                                |  |                 | 73,125  |                       |   | 30,089  |                   |  |   | 8,578        |   |  |              |         |   |  |   | 111,792
|Income taxes receivable                    |  |                 | 29,664  |                       |   | (22,863 | )                 |  |   | (639         | ) |  |              |         |   |  |   | 6,162  
|Deferred tax assets                        |  |                 | 6,581   |                       |   | 1,347   |                   |  |   |             |   |  |              |         |   |  |   | 7,928  
|Other                                      |  |                 | 4,856   |                       |   | 1,198   |                   |  |   | 434          |   |  |              | (699     | ) |  |   | 5,789  
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|TOTAL CURRENT ASSETS                       |  |                 | 212,542 |                       |   | 50,704  |                   |  |   | 30,209       |   |  |              | (1,210   | ) |  |   | 292,245
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|PROPERTY, PLANT AND EQUIPMENT, NET         |  |                 | 80,357  |                       |   | 55,575  |                   |  |   | 5,818        |   |  |              |         |   |  |   | 141,750
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|OTHER ASSETS                               |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|Goodwill                                   |  |                 | 120,259 |                       |   | 99,008  |                   |  |   | 34,351       |   |  |              |         |   |  |   | 253,618
|Other intangible assets, net               |  |                 | 45,230  |                       |   | 85,114  |                   |  |   | 28,870       |   |  |              |         |   |  |   | 159,214
|Deferred financing costs, net              |  |                 | 7,933   |                       |   |        |                   |  |   | 1,141        |   |  |              |         |   |  |   | 9,074  
|Other                                      |  |                 | 1,693   |                       |   | 339     |                   |  |   |             |   |  |              |         |   |  |   | 2,032  
|Investment in subsidiaries                 |  |                 | 266,284 |                       |   | 26,238  |                   |  |   |             |   |  |              | (292,522 | ) |  |   |       
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|TOTAL OTHER ASSETS                         |  |                 | 441,399 |                       |   | 210,699 |                   |  |   | 64,362       |   |  |              | (292,522 | ) |  |   | 423,938
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|TOTAL ASSETS                               |  | $               | 734,298 |                       | $ | 316,978 |                   |  | $ | 100,389      |   |  | $            | (293,732 | ) |  | $ | 857,933
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|Liabilities and Stockholders Equity       |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|CURRENT LIABILITIES                        |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|Accounts payable                           |  | $               | 64,278  |                       | $ | 55,577  |                   |  | $ | 14,245       |   |  | $            | (1,210   | ) |  | $ | 132,890
|Accrued salaries and wages                 |  |                 | 6,517   |                       |   | 3,651   |                   |  |   | 978          |   |  |              |         |   |  |   | 11,146 
|Accrued interest                           |  |                 | 11,655  |                       |   |        |                   |  |   | 419          |   |  |              |         |   |  |   | 12,074 
|Accrued rebates                            |  |                 | 8,368   |                       |   | 1,442   |                   |  |   | 279          |   |  |              |         |   |  |   | 10,089 
|Current portion of long-term debt          |  |                 | 1,716   |                       |   |        |                   |  |   | 568          |   |  |              |         |   |  |   | 2,284  
|Other                                      |  |                 | 14,922  |                       |   | 1,550   |                   |  |   | 797          |   |  |              |         |   |  |   | 17,269 
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|TOTAL CURRENT LIABILITIES                  |  |                 | 107,456 |                       |   | 62,220  |                   |  |   | 17,286       |   |  |              | (1,210   | ) |  |   | 185,752
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|LONG-TERM DEBT                             |  |                 | 367,784 |                       |   |        |                   |  |   | 55,530       |   |  |              |         |   |  |   | 423,314
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|OTHER LIABILITIES                          |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|Deferred tax liabilities                   |  |                 | 24,467  |                       |   | 44,276  |                   |  |   | 1,043        |   |  |              |         |   |  |   | 69,786 
|Intercompany                               |  |                 | 56,884  |                       |   | (57,091 | )                 |  |   | 207          |   |  |              |         |   |  |   |       
|Other                                      |  |                 | 20,451  |                       |   | 1,289   |                   |  |   | 85           |   |  |              |         |   |  |   | 21,825 
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|TOTAL OTHER LIABILITIES                    |  |                 | 101,802 |                       |   | (11,526 | )                 |  |   | 1,335        |   |  |              |         |   |  |   | 91,611 
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|TOTAL LIABILITIES                          |  |                 | 577,042 |                       |   | 50,694  |                   |  |   | 74,151       |   |  |              | (1,210   | ) |  |   | 700,677
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|COMMITMENTS AND CONTINGENCIES              |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|STOCKHOLDERS EQUITY                       |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|Preferred stock                            |  |                 |        |                       |   |        |                   |  |   |             |   |  |              |         |   |  |   |       
|Common stock                               |  |                 |        |                       |   | 1       |                   |  |   |             |   |  |              | (1       | ) |  |   |       
|Additional paid-in capital                 |  |                 | 132,596 |                       |   | 233,190 |                   |  |   | 19,568       |   |  |              | (252,758 | ) |  |   | 132,596
|Retained earnings                          |  |                 | 22,282  |                       |   | 29,540  |                   |  |   | 3,633        |   |  |              | (33,173  | ) |  |   | 22,282 
|Accumulated other comprehensive income     |  |                 | 2,378   |                       |   | 3,553   |                   |  |   | 3,037        |   |  |              | (6,590   | ) |  |   | 2,378  
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|TOTAL STOCKHOLDERS EQUITY                 |  |                 | 157,256 |                       |   | 266,284 |                   |  |   | 26,238       |   |  |              | (292,522 | ) |  |   | 157,256
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        
|                                           |  |                 |         |                       |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |  | $               | 734,298 |                       | $ | 316,978 |                   |  | $ | 100,389      |   |  | $            | (293,732 | ) |  | $ | 857,933
|                                           |  |                 |         |                       |   |         |                   |  |   |              |   |  |              |          |   |  |   |        



22



---

##### Table of Contents

BWAY Corporation and Subsidiaries

Supplemental Condensed Consolidating Statement of Operations Information

(unaudited)

Three Months Ended March 30, 2008



|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|--------------------------------------------------------------- |  | --------------- | ------- | - | --------------------- | - | ------ | ----------------- |  | - | ------------ | - |  | ------------ | ------ | - |  | - | ------- | -
|(Dollars in thousands)                                          |  | BWAYCorporation |         |   | GuarantorSubsidiaries |   |        | OtherSubsidiaries |  |   | Eliminations |   |  | Consolidated |       
|NET SALES                                                       |  | $               | 134,790 |   |                       | $ | 90,665 |                   |  | $ | 18,121       |   |  | $            |       |   |  | $ | 243,576 |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|                                                                |  |                 |         |   |                      
|COSTS AND EXPENSES                                              |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|Cost of products sold (excluding depreciation and amortization) |  |                 | 115,473 |   |                       |   | 79,959 |                   |  |   | 16,119       |   |  |              | (170   | ) |  |   | 211,381 |  
|Depreciation and amortization                                   |  |                 | 5,633   |   |                       |   | 4,916  |                   |  |   | 941          |   |  |              |       |   |  |   | 11,490  |  
|Selling and administrative expense                              |  |                 | 4,710   |   |                       |   | 775    |                   |  |   | 176          |   |  |              |       |   |  |   | 5,661   |  
|Restructuring charge                                            |  |                 | 3,742   |   |                       |   |       |                   |  |   | 448          |   |  |              |       |   |  |   | 4,190   |  
|Interest expense, net                                           |  |                 | 8,409   |   |                       |   | (3     | )                 |  |   | 928          |   |  |              |       |   |  |   | 9,334   |  
|Other expense (income), net                                     |  |                 | 108     |   |                       |   | (150   | )                 |  |   | (115         | ) |  |              | 145    |   |  |   | (12     | )
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|TOTAL COSTS AND EXPENSES                                        |  |                 | 138,075 |   |                       |   | 85,497 |                   |  |   | 18,497       |   |  |              | (25    | ) |  |   | 242,044 |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|                                                                |  |                 |         |   |                      
|(LOSS) INCOME BEFORE INCOME TAXES                               |  |                 | (3,285  | ) |                       |   | 5,168  |                   |  |   | (376         | ) |  |              | 25     |   |  |   | 1,532   |  
|(Benefit from) provision for income taxes                       |  |                 | (1,001  | ) |                       |   | 1,747  |                   |  |   | (337         | ) |  |              |       |   |  |   | 409     |  
|Equity in income (loss) of subsidiaries                         |  |                 | 3,382   |   |                       |   | (39    | )                 |  |   |             |   |  |              | (3,343 | ) |  |   |        |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|NET INCOME (LOSS)                                               |  | $               | 1,098   |   |                       | $ | 3,382  |                   |  | $ | (39          | ) |  | $            | (3,318 | ) |  | $ | 1,123   |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  

BWAY Corporation and Subsidiaries

Supplemental Condensed Consolidating Statement of Operations Information

(unaudited)

Three Months Ended April 1, 2007



|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|--------------------------------------------------------------- |  | --------------- | ------- | - | --------------------- | - | ------ | ----------------- |  | - | ------------ | - |  | ------------ | ------ | - |  | - | ------- | -
|(Dollars in thousands)                                          |  | BWAYCorporation |         |   | GuarantorSubsidiaries |   |        | OtherSubsidiaries |  |   | Eliminations |   |  | Consolidated |       
|NET SALES                                                       |  | $               | 133,544 |   |                       | $ | 82,393 |                   |  | $ | 18,334       |   |  | $            |       |   |  | $ | 234,271 |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|                                                                |  |                 |         |   |                      
|COSTS AND EXPENSES                                              |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|Cost of products sold (excluding depreciation and amortization) |  |                 | 112,117 |   |                       |   | 70,487 |                   |  |   | 14,823       |   |  |              | (178   | ) |  |   | 197,249 |  
|Depreciation and amortization                                   |  |                 | 5,366   |   |                       |   | 5,095  |                   |  |   | 716          |   |  |              |       |   |  |   | 11,177  |  
|Selling and administrative expense                              |  |                 | 4,937   |   |                       |   | 769    |                   |  |   | 570          |   |  |              |       |   |  |   | 6,276   |  
|Public Offering expense                                         |  |                 | 317     |   |                       |   |       |                   |  |   |             |   |  |              |       |   |  |   | 317     |  
|Restructuring charge (adjustment)                               |  |                 | (203    | ) |                       |   |       |                   |  |   |             |   |  |              |       |   |  |   | (203    | )
|Interest expense, net                                           |  |                 | 8,527   |   |                       |   |       |                   |  |   | 793          |   |  |              |       |   |  |   | 9,320   |  
|Other expense (income), net                                     |  |                 | 452     |   |                       |   | (89    | )                 |  |   | (11          | ) |  |              | 178    |   |  |   | 530     |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|TOTAL COSTS AND EXPENSES                                        |  |                 | 131,513 |   |                       |   | 76,262 |                   |  |   | 16,891       |   |  |              |       |   |  |   | 224,666 |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|                                                                |  |                 |         |   |                      
|INCOME BEFORE INCOME TAXES                                      |  |                 | 2,031   |   |                       |   | 6,131  |                   |  |   | 1,443        |   |  |              |       |   |  |   | 9,605   |  
|Provision for income taxes                                      |  |                 | 539     |   |                       |   | 3,095  |                   |  |   | 531          |   |  |              |       |   |  |   | 4,165   |  
|Equity in income (loss) of subsidiaries                         |  |                 | 3,948   |   |                       |   | 912    |                   |  |   | (77          | ) |  |              | (4,783 | ) |  |   |        |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  
|NET INCOME                                                      |  | $               | 5,440   |   |                       | $ | 3,948  |                   |  | $ | 835          |   |  | $            | (4,783 | ) |  | $ | 5,440   |  
|                                                                |  |                 |         |   |                       |   |        |                   |  |   |              |   |  |              |        |   |  |   |         |  



23



---

##### Table of Contents

BWAY Corporation and Subsidiaries

Supplemental Condensed Consolidating Statement of Operations Information

(unaudited)

Six Months Ended March 30, 2008



|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|--------------------------------------------------------------- |  | --------------- | ------- | - | --------------------- | - | ------- | ----------------- |  | - | ------------ | - |  | ------------ | ------ | - |  | - | ------- | -
|(Dollars in thousands)                                          |  | BWAYCorporation |         |   | GuarantorSubsidiaries |   |         | OtherSubsidiaries |  |   | Eliminations |   |  | Consolidated |       
|NET SALES                                                       |  | $               | 252,387 |   |                       | $ | 171,647 |                   |  | $ | 36,929       |   |  | $            |       |   |  | $ | 460,963 |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|                                                                |  |                 |         |   |                      
|COSTS AND EXPENSES                                              |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|Cost of products sold (excluding depreciation and amortization) |  |                 | 223,821 |   |                       |   | 152,130 |                   |  |   | 32,655       |   |  |              | (353   | ) |  |   | 408,253 |  
|Depreciation and amortization                                   |  |                 | 10,994  |   |                       |   | 9,760   |                   |  |   | 1,863        |   |  |              |       |   |  |   | 22,617  |  
|Selling and administrative expense                              |  |                 | 9,516   |   |                       |   | 1,557   |                   |  |   | 468          |   |  |              |       |   |  |   | 11,541  |  
|Restructuring charge                                            |  |                 | 3,766   |   |                       |   |        |                   |  |   | 448          |   |  |              |       |   |  |   | 4,214   |  
|Interest expense, net                                           |  |                 | 16,866  |   |                       |   | (5      | )                 |  |   | 1,928        |   |  |              |       |   |  |   | 18,789  |  
|Other expense, net                                              |  |                 | 229     |   |                       |   | (326    | )                 |  |   | (109         | ) |  |              | 328    |   |  |   | 122     |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|TOTAL COSTS AND EXPENSES                                        |  |                 | 265,192 |   |                       |   | 163,116 |                   |  |   | 37,253       |   |  |              | (25    | ) |  |   | 465,536 |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|                                                                |  |                 |         |   |                      
|(LOSS) INCOME BEFORE INCOME TAXES                               |  |                 | (12,805 | ) |                       |   | 8,531   |                   |  |   | (324         | ) |  |              | 25     |   |  |   | (4,573  | )
|(Benefit from) provision for income taxes                       |  |                 | (4,440  | ) |                       |   | 2,960   |                   |  |   | (313         | ) |  |              |       |   |  |   | (1,793  | )
|Equity in income (loss) of subsidiaries                         |  |                 | 5,560   |   |                       |   | (11     | )                 |  |   |             |   |  |              | (5,549 | ) |  |   |        |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|NET (LOSS) INCOME                                               |  | $               | (2,805  | ) |                       | $ | 5,560   |                   |  | $ | (11          | ) |  | $            | (5,524 | ) |  | $ | (2,780  | )
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  

BWAY Corporation and Subsidiaries

Supplemental Condensed Consolidating Statement of Operations Information

(unaudited)

Six Months Ended April 1, 2007



|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|--------------------------------------------------------------- |  | --------------- | ------- | - | --------------------- | - | ------- | ----------------- |  | - | ------------ | - |  | ------------ | ------ | - |  | - | ------- | -
|(Dollars in thousands)                                          |  | BWAYCorporation |         |   | GuarantorSubsidiaries |   |         | OtherSubsidiaries |  |   | Eliminations |   |  | Consolidated |       
|NET SALES                                                       |  | $               | 248,706 |   |                       | $ | 155,102 |                   |  | $ | 32,839       |   |  | $            |       |   |  | $ | 436,647 |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|                                                                |  |                 |         |   |                      
|COSTS AND EXPENSES                                              |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|Cost of products sold (excluding depreciation and amortization) |  |                 | 212,182 |   |                       |   | 136,954 |                   |  |   | 26,819       |   |  |              | (356   | ) |  |   | 375,599 |  
|Depreciation and amortization                                   |  |                 | 11,046  |   |                       |   | 10,191  |                   |  |   | 1,338        |   |  |              |       |   |  |   | 22,575  |  
|Selling and administrative expense                              |  |                 | 8,143   |   |                       |   | 1,405   |                   |  |   | 943          |   |  |              |       |   |  |   | 10,491  |  
|Public offering expense                                         |  |                 | 317     |   |                       |   |        |                   |  |   |             |   |  |              |       |   |  |   | 317     |  
|Restructuring charge                                            |  |                 | (164    | ) |                       |   |        |                   |  |   |             |   |  |              |       |   |  |   | (164    | )
|Interest expense, net                                           |  |                 | 17,136  |   |                       |   |        |                   |  |   | 1,587        |   |  |              |       |   |  |   | 18,723  |  
|Other expense (income), net                                     |  |                 | 629     |   |                       |   | (242    | )                 |  |   | (156         | ) |  |              | 356    |   |  |   | 587     |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|TOTAL COSTS AND EXPENSES                                        |  |                 | 249,289 |   |                       |   | 148,308 |                   |  |   | 30,531       |   |  |              |       |   |  |   | 428,128 |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|                                                                |  |                 |         |   |                      
|(LOSS) INCOME BEFORE INCOME TAXES                               |  |                 | (583    | ) |                       |   | 6,794   |                   |  |   | 2,308        |   |  |              |       |   |  |   | 8,519   |  
|(Benefit from) provision for income taxes                       |  |                 | (523    | ) |                       |   | 3,374   |                   |  |   | 835          |   |  |              |       |   |  |   | 3,686   |  
|Equity in income (loss) of subsidiaries                         |  |                 | 4,893   |   |                       |   | 1,473   |                   |  |   | (77          | ) |  |              | (6,289 | ) |  |   |        |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  
|NET INCOME                                                      |  | $               | 4,833   |   |                       | $ | 4,893   |                   |  | $ | 1,396        |   |  | $            | (6,289 | ) |  | $ | 4,833   |  
|                                                                |  |                 |         |   |                       |   |         |                   |  |   |              |   |  |              |        |   |  |   |         |  



24



---

##### Table of Contents

BWAY Corporation and Subsidiaries

Supplemental Condensed Consolidating Statement of Cash Flows Information

(unaudited)

Six Months Ended March 30, 2008



|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|------------------------------------------------------------ |  | --------------- | ------- | - | --------------------- | - | ------ | ----------------- |  | - | ------------ | - | ------------ | - | - |  | - | ------- | -
|(Dollars in thousands)                                       |  | BWAYCorporation |         |   | GuarantorSubsidiaries |   |        | OtherSubsidiaries |  |   | Eliminations |   | Consolidated |  
|NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES          |  | $               | (29,294 | ) |                       | $ | 11,399 |                   |  | $ | (330         | ) |              | $ |  |  | $ | (18,225 | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|                                                             |  |                 |         |   |                      
|CASH FLOW FROM INVESTING ACTIVITIES                          |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|Capital expenditures                                         |  |                 | (10,146 | ) |                       |   | (8,800 | )                 |  |   | (1,400       | ) |              |   |  |  |   | (20,346 | )
|Other                                                        |  |                 | 3       |   |                       |   |       |                   |  |   |             |   |              |   |  |  |   | 3       |  
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                        |  |                 | (10,143 | ) |                       |   | (8,800 | )                 |  |   | (1,400       | ) |              |   |  |  |   | (20,343 | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|                                                             |  |                 |         |   |                      
|CASH FLOW FROM FINANCING ACTIVITIES                          |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|Repayments of term loan                                      |  |                 | (424    | ) |                       |   |       |                   |  |   | (278         | ) |              |   |  |  |   | (702    | )
|Other                                                        |  |                 | (104    | ) |                       |   |       |                   |  |   |             |   |              |   |  |  |   | (104    | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|NET CASH USED IN FINANCING ACTIVITIES                        |  |                 | (528    | ) |                       |   |       |                   |  |   | (278         | ) |              |   |  |  |   | (806    | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |  |                 |        |   |                       |   |       |                   |  |   | (310         | ) |              |   |  |  |   | (310    | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS         |  |                 | (39,965 | ) |                       |   | 2,599  |                   |  |   | (2,318       | ) |              |   |  |  |   | (39,684 | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                 |  |                 | 44,292  |   |                       |   | 1,545  |                   |  |   | 7,586        |   |              |   |  |  |   | 53,423  |  
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                     |  | $               | 4,327   |   |                       | $ | 4,144  |                   |  | $ | 5,268        |   |              | $ |  |  | $ | 13,739  |  
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  

BWAY Corporation and Subsidiaries

Supplemental Condensed Consolidating Statement of Cash Flows Information

(unaudited)

Six Months Ended April 1, 2007



|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|------------------------------------------------------------ |  | --------------- | ------- | - | --------------------- | - | ------ | ----------------- |  | - | ------------ | - | ------------ | - | - |  | - | ------- | -
|(Dollars in thousands)                                       |  | BWAYCorporation |         |   | GuarantorSubsidiaries |   |        | OtherSubsidiaries |  |   | Eliminations |   | Consolidated |  
|NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES          |  | $               | (11,712 | ) |                       | $ | 5,386  |                   |  | $ | 3,894        |   |              | $ |  |  | $ | (2,432  | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|                                                             |  |                 |         |   |                      
|CASH FLOW FROM INVESTING ACTIVITIES                          |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|Capital expenditures                                         |  |                 | (5,335  | ) |                       |   | (4,875 | )                 |  |   | (451         | ) |              |   |  |  |   | (10,661 | )
|Business acquisitions                                        |  |                 | (17     | ) |                       |   |       |                   |  |   | (6,048       | ) |              |   |  |  |   | (6,065  | )
|Other                                                        |  |                 | 76      |   |                       |   |       |                   |  |   |             |   |              |   |  |  |   | 76      |  
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                        |  |                 | (5,276  | ) |                       |   | (4,875 | )                 |  |   | (6,499       | ) |              |   |  |  |   | (16,650 | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|                                                             |  |                 |         |   |                      
|CASH FLOW FROM FINANCING ACTIVITIES                          |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|Repayments of term loan                                      |  |                 | (20,000 | ) |                       |   |       |                   |  |   | (243         | ) |              |   |  |  |   | (20,243 | )
|Other                                                        |  |                 | (78     | ) |                       |   | (16    | )                 |  |   |             |   |              |   |  |  |   | (94     | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|NET CASH USED IN FINANCING ACTIVITIES                        |  |                 | (20,078 | ) |                       |   | (16    | )                 |  |   | (243         | ) |              |   |  |  |   | (20,337 | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |  |                 |        |   |                       |   |       |                   |  |   | (795         | ) |              |   |  |  |   | (795    | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS         |  |                 | (37,066 | ) |                       |   | 495    |                   |  |   | (3,643       | ) |              |   |  |  |   | (40,214 | )
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                 |  |                 | 43,617  |   |                       |   | 1,458  |                   |  |   | 5,904        |   |              |   |  |  |   | 50,979  |  
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                     |  | $               | 6,551   |   |                       | $ | 1,953  |                   |  | $ | 2,261        |   |              | $ |  |  | $ | 10,765  |  
|                                                             |  |                 |         |   |                       |   |        |                   |  |   |              |   |              |   |   |  |   |         |  



25



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Segments

We report our results of operations in two segments: metal packaging and plastics packaging. Our products
within each of these segments include:

Metal packaging: general line rigid metal containers made from steel, including paint cans
and components, aerosol cans, ammunition boxes, steel pails, oblong cans and a variety of other specialty cans that our customers use to package paint, household and personal care products, automotive after-market products, paint thinners, driveway
and deck sealants and other end-use products.

Plastics packaging: injection-molded plastic pails and blow-molded tight-head
containers, bottles and drums that our customers use to package petroleum, oils, lubricants, pharmaceuticals, agricultural chemicals, other chemical applications, paint, ink, edible oils, high-tech coatings, high-solid coatings, roofing mastic and
adhesives and driveway sealants.

Factors Affecting Our Results of Operations

Net Sales

Net Sales includes revenues generated from sales of general line rigid metal and
plastic containers, reduced for customer credits, sales returns and allowances and earned quantity discounts.

Our net sales depend in large part on the
varying economic and other conditions of the end-markets that we serve. Demand for our products correlates positively with changes in the overall U.S. economy. Most of the end-markets we serve, including our largest market, architectural paint and
coatings, have historically shown steady growth. Demand for our products may change due to changes in general and regional economic conditions, consumer confidence, weather, commodity prices, employment and personal income growth, each of which is
beyond our control.

The current economic conditions affecting the home building and improvement sector and general economic conditions have negatively
impacted our net sales.

Metal segment pricing is based on the cost of steel, coatings, inks, labor, rent, freight, utilities and operating supplies,
volume, order size, length of production runs and competition. We generally adjust pricing for our metal segment products around the beginning of each calendar year primarily in conjunction with estimated changes in raw material costs. Typically,
the price of our manufactured metal segment products is higher for larger, more complex products.

Plastics segment pricing is based on the cost of resin,
colorant, fittings, labeling, labor, rent, freight, utilities and operating supplies, volume, order size, length of production runs and competition. Pricing for our plastic segment fluctuates periodically as the cost of resin fluctuates. Typically,
the price of our manufactured plastic segment products is higher for larger, more complex products.

Revenues in each of our segments are seasonal,
reflecting a general pattern of lower sales and earnings in the metal and plastics packaging industry during the first quarter of our fiscal year when activity in several of our end markets, most notably the home improvement and repair sector, is
generally slower. These seasonal patterns cause our quarterly operating results and working capital requirements to fluctuate.

Our net sales are also
impacted by the pass-through of price changes for steel and plastic resin as permitted in our sales agreements. Our metal segment selling prices generally increase around January 1st of each year. Our plastics segment selling prices change
periodically throughout the year based on fluctuations in the cost of resin. We have generally been able to recover raw material price increases through pass-through mechanisms in our sales agreements though the timing of the recovery does not
always coincide with when we incur the raw material cost.



26



---

##### Table of Contents

Expenses

Our
expenses primarily consist of:

Cost of products sold (excluding depreciation and amortization), which includes raw materials, labor
and benefits, rent, freight, utilities and operating supplies. Cost of products sold is primarily driven by the cost of these items, production volume and the mix of products manufactured. Moreover, we account for our inventories on a first-in-first
out (FIFO) basis; as a result, our cost of products sold can vary significantly by period if there are fluctuations in the cost of our key raw materials (steel and plastic resin).

Depreciation and amortization, which includes depreciation of property, plant and equipment and amortization of identifiable intangible assets.
Depreciation expense is primarily driven by capital expenditures, offset by the reduction of assets that become fully depreciated and disposals of equipment. Amortization expense is primarily driven by the valuation of intangible assets acquired in
business acquisitions.

Restructuring (adjustment) charge, which includes costs related to closing redundant facilities and
eliminating redundant positions. Restructuring charges are typically driven by our initiatives to reduce our overall operating costs through consolidation of facilities and headcount reductions and include severance and termination benefits, rent
and other holding costs on vacated facilities and costs associated with the removal of equipment.

Selling and administrative
expense, which includes salaries and incentive compensation for corporate and sales personnel, professional fees, insurance, stock-based compensation, rent, bad debt expense and other corporate administrative costs. The primary drivers for
selling and administrative expense are wage increases, inflation, regulatory compliance, stock-based compensation, performance based incentive compensation and legal, accounting and other professional fees.

Interest expense, net, which includes interest payments on our indebtedness. Changes in the amount of our indebtedness and fluctuations in
interest rates can drive changes in these costs.

Other expense (income), net, which includes foreign currency transaction gains and
losses, gains and losses on the disposition of property, plant and equipment, Kelso financial advisory fees (which were discontinued concurrent with the public offering in 2007) and other non-operating expenses.

Raw Materials

Raw materials for the metal segment include
tinplate, blackplate and cold rolled steel, various fittings, coatings, inks and compounds. Steel producers have historically raised prices annually around January 1st of each year. Over the last four years there has been consolidation in the
steel industry, and as a result our steel raw material purchases have been concentrated with the largest suppliers. Over the past several years, steel pricing has increased more than historical levels due to increases in our steel producers
cost of raw materials and strong global demand. We have historically been able to secure steel to meet our customers requirements even during periods of high demand.

Recently, certain steel producers announced their intention to impose surcharges in the second calendar quarter of 2008 on negotiated prices in existing contracts. Although our contracts with the Companys steel
suppliers are intended to protect us from mid-year price adjustments, in the event we are unsuccessful in enforcing contractual pricing and avoiding the recently announced surcharges, we will pursue our historical practice of seeking to pass price
adjustments through to our customers.

Raw materials for the plastics segment include resins, fittings and inks. Resin prices fluctuate periodically
throughout the year, but have increased steadily over the past several years. We have generally been able to recover these raw material price increases through pass-through mechanisms in our sales agreements. We have historically been able to secure
resin to meet our customers requirements even during periods of tight supply.

To reduce our overall cost of raw materials, we have periodically
supplemented our steel and resin raw material supply with purchases on the spot market and additional purchases in advance of price increases.



27



---

##### Table of Contents

Overview

The
following highlights changes in the Companys results of operations in the three and six months ended March 30, 2008 as compared to the three and six months ended April 1, 2007. References to gross margin refer to net sales less cost
of products sold (excluding depreciation and amortization).



| |  |  | Net sales increased $9.3 million (4.0%) and $24.3 million (5.6%) for the three and six months ended March 30, 2008, respectively, and gross margin
decreased $4.8 million (13.0%) and $8.3 million (13.7%) in the three and six months ended March 30, 2008, respectively, as compared to the three and six months ended April 1, 2007.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Metal segment gross margin decreased 3.4% from $22.2 million and 12.5% from $38.0 million in the three and six months ended April 1, 2007, respectively, to
$21.4 million and $33.3 million in the three and six months ended March 30, 2008, respectively.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Plastic segment gross margin decreased 23.6% from $14.8 million and 11.4% from $23.0 million in the three and six months ended April 1, 2007, respectively, to
$11.3 million and $20.4 million in the three and six months ended March 30, 2008, respectively.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The increase in net sales for the three and six months ended March 30, 2008 compared to the three and six months ended April 1, 2007 is primarily due to
higher selling prices in response to increased raw material costs, partially offset by lower volume and unfavorable product and customer mix.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Gross margin as a percentage of net sales decreased to 13.2% and 11.4% in the three and six months ended March 30, 2008, respectively, from 15.8% and 14.0% in
the three and six months ended April 1, 2007, respectively. The decrease is due to higher resin and steel costs relative to the increase in selling prices, an unfavorable mix of products sold, higher spending and lower productivity.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Corporate undistributed expenses included in cost of products sold and selling and administrative expense included approximately $0.5 million and $1.3 million,
respectively, in the three months ended March 30, 2008, and $0.9 million and $2.6 million, respectively, in the six months ended March 30, 2008 in non-cash stock-based compensation expense related to certain stock options with performance
based vesting criteria modified in 2007 related to the initial public offering.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In the three and six months ended March 30, 2008, corporate undistributed expenses include a $1.0 million favorable adjustment to the allowance for bad debts
related to a change in the estimate of our allowance for doubtful trade accounts receivable to reflect improved collection efforts.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



28



---

##### Table of Contents

Results of Operations

Our operations are organized and reviewed by management along our product lines in two reportable segments, Metal Packaging and Plastic Packaging. For a discussion of our business segments, see Note 10, Business Segments, to Notes to
Consolidated Financial Statements, included in Item 1.

The following table set forth changes in the Companys statements of operations and
presents line items as a percentage of net sales for the three months ended March 30, 2008 and April 1, 2007.



|                                                                |  |                    |         |   |              |   |         |                     |  |   |        |   |  |               |   |  |              |   |  |       |  
|--------------------------------------------------------------- |  | ------------------ | ------- | - | ------------ | - | ------- | ------------------- |  | - | ------ | - |  | ------------- | - |  | ------------ | - |  | ----- | -
|                                                                |  | Three Months Ended |         |   | Change       |   |         | As a % of Net Sales | 
|(Dollars in thousands)                                          |  | March 30,2008      |         |   | April 1,2007 |   |         | $                   |  |   | %      |   |  | March 30,2008 |   |  | April 1,2007 |  
|Net sales                                                       |  | $                  | 243,576 |   |              | $ | 234,271 |                     |  | $ | 9,305  |   |  | 4.0           | % |  | 100.0        | % |  | 100.0 | %
|Cost of products sold (excluding depreciation and amortization) |  |                    | 211,381 |   |              |   | 197,249 |                     |  |   | 14,132 |   |  | 7.2           |   |  | 86.8         |   |  | 84.2  |  
|                                                                |  |                    |         |   |              |   |         |                     |  |   |        |   |  |               |   |  |              |   |  |       |  
|Gross margin (excluding depreciation and amortization)          |  |                    | 32,195  |   |              |   | 37,022  |                     |  |   | (4,827 | ) |  | (13.0         | ) |  | 13.2         |   |  | 15.8  |  
|                                                                |  |                    |         |   |              |   |         |                     |  |   |        |   |  |               |   |  |              |   |  |       |  
|Depreciation and amortization                                   |  |                    | 11,490  |   |              |   | 11,177  |                     |  |   | 313    |   |  | 2.8           |   |  | 4.7          |   |  | 4.8   |  
|Selling and administrative expense                              |  |                    | 5,661   |   |              |   | 6,276   |                     |  |   | (615   | ) |  | (9.8          | ) |  | 2.3          |   |  | 2.7   |  
|Public offering expense                                         |  |                    |        |   |              |   | 317     |                     |  |   | (317   | ) |  | (100.0        | ) |  | 0.0          |   |  | 0.1   |  
|Restructuring charge (adjustment)                               |  |                    | 4,190   |   |              |   | (203    | )                   |  |   | 4,393  |   |  | NM            |   |  | 1.7          |   |  | (0.1  | )
|Interest expense, net                                           |  |                    | 9,334   |   |              |   | 9,320   |                     |  |   | 14     |   |  | 0.2           |   |  | 3.8          |   |  | 4.0   |  
|Other (income) expense, net                                     |  |                    | (12     | ) |              |   | 530     |                     |  |   | (542   | ) |  | NM            |   |  | 0.0          |   |  | 0.2   |  
|                                                                |  |                    |         |   |              |   |         |                     |  |   |        |   |  |               |   |  |              |   |  |       |  
|Income before income taxes                                      |  |                    | 1,532   |   |              |   | 9,605   |                     |  |   | (8,073 | ) |  | (84.0         | ) |  | 0.6          |   |  | 4.1   |  
|                                                                |  |                    |         |   |              |   |         |                     |  |   |        |   |  |               |   |  |              |   |  |       |  
|Provision for income taxes                                      |  |                    | 409     |   |              |   | 4,165   |                     |  |   | (3,756 | ) |  | (90.2         | ) |  | 0.2          |   |  | 1.8   |  
|                                                                |  |                    |         |   |              |   |         |                     |  |   |        |   |  |               |   |  |              |   |  |       |  
|Net income                                                      |  | $                  | 1,123   |   |              | $ | 5,440   |                     |  | $ | (4,317 | ) |  | (79.4         | ) |  | 0.5          | % |  | 2.3   | %
|                                                                |  |                    |         |   |              |   |         |                     |  |   |        |   |  |               |   |  |              |   |  |       |  



NMNOT MEANINGFUL

The following table set forth changes in the Companys statements of operations and
presents line items as a percentage of net sales for the six months ended March 30, 2008 and April 1, 2007.



|                                                                |  |                  |         |   |              |   |         |                     |  |   |         |   |  |               |   |  |              |    |  |       |  
|--------------------------------------------------------------- |  | ---------------- | ------- | - | ------------ | - | ------- | ------------------- |  | - | ------- | - |  | ------------- | - |  | ------------ | -- |  | ----- | -
|                                                                |  | Six Months Ended |         |   | Change       |   |         | As a % of Net Sales | 
|(Dollars in thousands)                                          |  | March 30,2008    |         |   | April 1,2007 |   |         | $                   |  |   | %       |   |  | March 30,2008 |   |  | April 1,2007 |   
|Net sales                                                       |  | $                | 460,963 |   |              | $ | 436,647 |                     |  | $ | 24,316  |   |  | 5.6           | % |  | 100.0        | %  |  | 100.0 | %
|Cost of products sold (excluding depreciation and amortization) |  |                  | 408,253 |   |              |   | 375,599 |                     |  |   | 32,654  |   |  | 8.7           |   |  | 88.6         |    |  | 86.0  |  
|                                                                |  |                  |         |   |              |   |         |                     |  |   |         |   |  |               |   |  |              |    |  |       |  
|Gross margin (excluding depreciation and amortization)          |  |                  | 52,710  |   |              |   | 61,048  |                     |  |   | (8,338  | ) |  | (13.7         | ) |  | 11.4         |    |  | 14.0  |  
|                                                                |  |                  |         |   |              |   |         |                     |  |   |         |   |  |               |   |  |              |    |  |       |  
|Depreciation and amortization                                   |  |                  | 22,617  |   |              |   | 22,575  |                     |  |   | 42      |   |  | 0.2           |   |  | 4.9          |    |  | 5.2   |  
|Selling and administrative expense                              |  |                  | 11,541  |   |              |   | 10,491  |                     |  |   | 1,050   |   |  | 10.0          |   |  | 2.5          |    |  | 2.4   |  
|Public offering expense                                         |  |                  |        |   |              |   | 317     |                     |  |   | (317    | ) |  | (100.0        | ) |  | 0.0          |    |  | 0.1   |  
|Restructuring charge (adjustment)                               |  |                  | 4,214   |   |              |   | (164    | )                   |  |   | 4,378   |   |  | NM            |   |  | 0.9          |    |  | 0.0   |  
|Interest expense, net                                           |  |                  | 18,789  |   |              |   | 18,723  |                     |  |   | 66      |   |  | 0.4           |   |  | 4.1          |    |  | 4.3   |  
|Other expense, net                                              |  |                  | 122     |   |              |   | 587     |                     |  |   | (465    | ) |  | (79.2         | ) |  | 0.0          |    |  | 0.1   |  
|                                                                |  |                  |         |   |              |   |         |                     |  |   |         |   |  |               |   |  |              |    |  |       |  
|(Loss) income before income taxes                               |  |                  | (4,573  | ) |              |   | 8,519   |                     |  |   | (13,092 | ) |  | NM            |   |  | (1.0         | )  |  | 2.0   |  
|                                                                |  |                  |         |   |              |   |         |                     |  |   |         |   |  |               |   |  |              |    |  |       |  
|(Benefit from) provision for income taxes                       |  |                  | (1,793  | ) |              |   | 3,686   |                     |  |   | (5,479  | ) |  | NM            |   |  | (0.4         | )  |  | 0.8   |  
|                                                                |  |                  |         |   |              |   |         |                     |  |   |         |   |  |               |   |  |              |    |  |       |  
|Net (loss) income                                               |  | $                | (2,780  | ) |              | $ | 4,833   |                     |  | $ | (7,613  | ) |  | NM            |   |  | (0.6         | )% |  | 1.1   | %
|                                                                |  |                  |         |   |              |   |         |                     |  |   |         |   |  |               |   |  |              |    |  |       |  



NMNOT MEANINGFUL



29



---

##### Table of Contents

Net Sales



|                       |  |                    |         |              |   |         |                     |   |        |   |  |               |    |  |              |   |  |       |  
|---------------------- |  | ------------------ | ------- | ------------ | - | ------- | ------------------- | - | ------ | - |  | ------------- | -- |  | ------------ | - |  | ----- | -
|                       |  | Three Months Ended |         | Change       |   |         | As a % of the Total |  
|(Dollars in thousands) |  | March 30,2008      |         | April 1,2007 |   | $       |                     |   | %      |   |  | March 30,2008 |    |  | April 1,2007 |  
|NET SALES BY SEGMENT   |  |                    |         |              |   |         |                     |   |        |   |  |               |    |  |              |   |  |       |  
|Metal packaging        |  | $                  | 140,479 |              | $ | 140,561 |                     | $ | (82    | ) |  | (0.1          | )% |  | 57.7         | % |  | 60.0  | %
|Plastic packaging      |  |                    | 103,097 |              |   | 93,710  |                     |   | 9,387  |   |  | 10.0          |    |  | 42.3         |   |  | 40.0  |  
|                       |  |                    |         |              |   |         |                     |   |        |   |  |               |    |  |              |   |  |       |  
|CONSOLIDATED NET SALES |  | $                  | 243,576 |              | $ | 234,271 |                     | $ | 9,305  |   |  | 4.0           | %  |  | 100.0        | % |  | 100.0 | %
|                       |  |                    |         |              |   |         |                     |   |        |   |  |               |    |  |              |   |  |       |  
|                       |  |                    |        
|                       |  | Six Months Ended   |         | Change       |   |         | As a % of the Total |  
|(Dollars in thousands) |  | March 30,2008      |         | April 1,2007 |   | $       |                     |   | %      |   |  | March 30,2008 |    |  | April 1,2007 |  
|NET SALES BY SEGMENT   |  |                    |         |              |   |         |                     |   |        |   |  |               |    |  |              |   |  |       |  
|Metal packaging        |  | $                  | 264,879 |              | $ | 259,435 |                     | $ | 5,444  |   |  | 2.1           | %  |  | 57.5         | % |  | 59.4  | %
|Plastic packaging      |  |                    | 196,084 |              |   | 177,212 |                     |   | 18,872 |   |  | 10.6          |    |  | 42.5         |   |  | 40.6  |  
|                       |  |                    |         |              |   |         |                     |   |        |   |  |               |    |  |              |   |  |       |  
|CONSOLIDATED NET SALES |  | $                  | 460,963 |              | $ | 436,647 |                     | $ | 24,316 |   |  | 5.6           | %  |  | 100.0        | % |  | 100.0 | %
|                       |  |                    |         |              |   |         |                     |   |        |   |  |               |    |  |              |   |  |       |  

Metal packaging segment net sales were essentially flat in the second quarter of 2008 compared to the second
quarter of 2007 as price increases were offset by lower volumes of certain products and an unfavorable mix of products sold. Historically price increases are implemented at the beginning of each calendar year in response to announced steel costs.
Overall volume decreased primarily due to lower volumes in paint, partially offset by higher volumes in aerosol cans and specialty containers. Demand for architectural paint and coatings, the largest end use market segment for the Companys
metal packaging containers, remained weak during the quarter due to continued slowness in the home construction and improvement sector and in the overall general economy.

The increase in metal packaging segment net sales in the first six months of 2008 compared to the first six months of 2007 is a result of higher raw material driven selling prices, including annual adjustments at the
beginning of our fiscal second quarter, partially offset by lower volumes of certain products and an unfavorable mix of products sold.

The increase in
plastics packaging segment net sales in the second quarter of 2008 compared to the second quarter of 2007 is attributable to higher selling prices resulting from the pass-through of increases in raw material costs, partially offset by a decrease in
volume and, to a lesser extent, an unfavorable mix of products sold.

The increase in plastics packaging segment net sales in the first six months of 2008
compared to the first six months of 2007 is attributable to higher selling prices resulting from the pass-through of increases in raw material costs and increased volumes in the first six months of 2008, partially offset by an unfavorable mix of
products sold.

Cost of Products Sold (excluding depreciation and amortization)



|                                                                           |  |                    |         |              |        |         |   |                     |   |        |  |               |   |  |              |   |  |       |  
|-------------------------------------------------------------------------- |  | ------------------ | ------- | ------------ | ------ | ------- | - | ------------------- | - | ------ |  | ------------- | - |  | ------------ | - |  | ----- | -
|                                                                           |  | Three Months Ended |         |              | Change |         |   | As a % of the Total |  
|(Dollars in thousands)                                                     |  | March 30,2008      |         | April 1,2007 |        |         | $ |                     | % |        |  | March 30,2008 |   |  | April 1,2007 |  
|COST OF PRODUCTS SOLD BY SEGMENT (excluding depreciation and amortization) |  |                    |         |              |        |         |   |                     |   |        |  |               |   |  |              |   |  |       |  
|Metal packaging                                                            |  | $                  | 119,064 |              | $      | 118,402 |   |                     | $ | 662    |  | 0.6           | % |  | 56.3         | % |  | 60.0  | %
|Plastic packaging                                                          |  |                    | 91,809  |              |        | 78,931  |   |                     |   | 12,878 |  | 16.3          |   |  | 43.4         |   |  | 40.0  |  
|                                                                           |  |                    |         |              |        |         |   |                     |   |        |  |               |   |  |              |   |  |       |  
|Segment CPS                                                                |  |                    | 210,873 |              |        | 197,333 |   |                     |   | 13,540 |  | 6.9           |   |  | 99.8         |   |  | 100.0 |  
|Corporate undistributed expenses                                           |  |                    | 508     |              |        | (84     | ) |                     |   | 592    |  | NM            |   |  | 0.2          |   |  | 0.0   |  
|                                                                           |  |                    |         |              |        |         |   |                     |   |        |  |               |   |  |              |   |  |       |  
|CONSOLIDATED CPS                                                           |  | $                  | 211,381 |              | $      | 197,249 |   |                     | $ | 14,132 |  | 7.2           | % |  | 100.0        | % |  | 100.0 | %
|                                                                           |  |                    |         |              |        |         |   |                     |   |        |  |               |   |  |              |   |  |       |  



30



---

##### Table of Contents

|                                                                           |  |                  |         |              |   |         |                     |   |        |  |               |   |  |              |   |  |       |  
|-------------------------------------------------------------------------- |  | ---------------- | ------- | ------------ | - | ------- | ------------------- | - | ------ |  | ------------- | - |  | ------------ | - |  | ----- | -
|                                                                           |  | Six Months Ended |         | Change       |   |         | As a % of the Total |  
|(Dollars in thousands)                                                     |  | March 30,2008    |         | April 1,2007 |   | $       |                     | % |        |  | March 30,2008 |   |  | April 1,2007 |  
|COST OF PRODUCTS SOLD BY SEGMENT (excluding depreciation and amortization) |  |                  |         |              |   |         |                     |   |        |  |               |   |  |              |   |  |       |  
|Metal packaging                                                            |  | $                | 231,599 |              | $ | 221,401 |                     | $ | 10,198 |  | 4.6           | % |  | 56.7         | % |  | 58.9  | %
|Plastic packaging                                                          |  |                  | 175,687 |              |   | 154,180 |                     |   | 21,507 |  | 13.9          |   |  | 43.0         |   |  | 41.0  |  
|                                                                           |  |                  |         |              |   |         |                     |   |        |  |               |   |  |              |   |  |       |  
|Segment CPS                                                                |  |                  | 407,286 |              |   | 375,581 |                     |   | 31,705 |  | 8.4           |   |  | 99.8         |   |  | 100.0 |  
|Corporate undistributed expenses                                           |  |                  | 967     |              |   | 18      |                     |   | 949    |  | NM            |   |  | 0.2          |   |  | 0.0   |  
|                                                                           |  |                  |         |              |   |         |                     |   |        |  |               |   |  |              |   |  |       |  
|CONSOLIDATED CPS                                                           |  | $                | 408,253 |              | $ | 375,599 |                     | $ | 32,654 |  | 8.7           | % |  | 100.0        | % |  | 100.0 | %
|                                                                           |  |                  |         |              |   |         |                     |   |        |  |               |   |  |              |   |  |       |  

Metal packaging segment cost of products sold, excluding depreciation and amortization, (CPS)
increased in the second quarter of 2008 compared to the second quarter of 2007 due primarily to higher raw material costs offset by lower volume. Metal packaging segment CPS increased in the first six months of 2008 compared to the first six months
of 2007 due primarily to higher raw material costs, partially offset by lower volume and lower productivity.

Metal packaging segment CPS as a percentage
of segment net sales increased to 84.8% in the second quarter of 2008 from 84.2% in the second quarter of 2007 and to 87.4% in the first six months of 2008 from 85.3% in the first six months of 2007. The increase in metal packaging segment CPS as a
percentage of net sales continued to be adversely affected by: (i) the cost of steel became unfavorable beginning in the second half of fiscal 2007 and continued through the first quarter of 2008 as lower-cost foreign sources and opportunistic
spot buys largely disappeared; (ii) material cost increases implemented in the second quarter; (iii) competitive pricing pressures, particularly for aerosol cans; and (iv) lower volume and an unfavorable customer mix driven by
slowness in the home construction and improvement sector and in the overall general economy.

At the end of the first quarter of 2008, we adjusted our
steel supplier portfolio and negotiated new steel supply agreements for calendar 2008. In January 2008, we implemented selling price increases to reflect the higher cost of steel, which we expect will restore metal segment gross margin (net sales
less CPS) to historical levels.

In second quarter of 2008 compared to the second quarter of 2007, plastic packaging segment CPS increased primarily due to
higher resin costs and lower productivity, partially offset by lower sales volume. In the first six months of 2008 compared to the first six months of 2007, plastic packaging CPS increased as a result of higher sales volume, higher resin costs and
lower productivity.

Plastic packaging segment CPS as a percentage of segment net sales increased to 89.1% in the second quarter of 2008 from 84.2% in the
second quarter of fiscal 2007 and to 89.6% in the first six months of 2008 from 87.0% in the first six months of 2007 primarily as a result of higher raw material costs relative to selling price pass-through and lower productivity.

Depreciation and Amortization



|                                         |  |                    |        |              |   |        |                     |   |     |   |  |               |   |  |              |   |  |       |  
|---------------------------------------- |  | ------------------ | ------ | ------------ | - | ------ | ------------------- | - | --- | - |  | ------------- | - |  | ------------ | - |  | ----- | -
|                                         |  | Three Months Ended |        | Change       |   |        | As a % of the Total |  
|(Dollars in thousands)                   |  | March 30,2008      |        | April 1,2007 |   | $      |                     |   | %   |   |  | March 30,2008 |   |  | April 1,2007 |  
|DEPRECIATION AND AMORTIZATION BY SEGMENT |  |                    |        |              |   |        |                     |   |     |   |  |               |   |  |              |   |  |       |  
|Metal packaging                          |  | $                  | 5,866  |              | $ | 5,583  |                     | $ | 283 |   |  | 5.1           | % |  | 51.1         | % |  | 50.0  | %
|Plastic packaging                        |  |                    | 5,377  |              |   | 5,379  |                     |   | (2  | ) |  | 0.0           |   |  | 46.8         |   |  | 48.1  |  
|                                         |  |                    |        |              |   |        |                     |   |     |   |  |               |   |  |              |   |  |       |  
|Segment D&A                              |  |                    | 11,243 |              |   | 10,962 |                     |   | 281 |   |  | 2.6           |   |  | 97.9         |   |  | 98.1  |  
|Corporate undistributed expenses         |  |                    | 247    |              |   | 215    |                     |   | 32  |   |  | 14.9          |   |  | 2.1          |   |  | 1.9   |  
|                                         |  |                    |        |              |   |        |                     |   |     |   |  |               |   |  |              |   |  |       |  
|CONSOLIDATED D&A                         |  | $                  | 11,490 |              | $ | 11,177 |                     | $ | 313 |   |  | 2.8           | % |  | 100.0        | % |  | 100.0 | %
|                                         |  |                    |        |              |   |        |                     |   |     |   |  |               |   |  |              |   |  |       |  



31



---

##### Table of Contents

|                                         |  |                  |        |              |   |        |                     |   |      |   |  |               |   |  |              |   |  |       |  
|---------------------------------------- |  | ---------------- | ------ | ------------ | - | ------ | ------------------- | - | ---- | - |  | ------------- | - |  | ------------ | - |  | ----- | -
|                                         |  | Six Months Ended |        | Change       |   |        | As a % of the Total |  
|(Dollars in thousands)                   |  | March 30,2008    |        | April 1,2007 |   | $      |                     |   | %    |   |  | March 30,2008 |   |  | April 1,2007 |  
|DEPRECIATION AND AMORTIZATION BY SEGMENT |  |                  |        |              |   |        |                     |   |      |   |  |               |   |  |              |   |  |       |  
|Metal packaging                          |  | $                | 11,533 |              | $ | 11,118 |                     | $ | 415  |   |  | 3.7           | % |  | 51.0         | % |  | 49.2  | %
|Plastic packaging                        |  |                  | 10,652 |              |   | 10,776 |                     |   | (124 | ) |  | (1.2          | ) |  | 47.1         |   |  | 47.7  |  
|                                         |  |                  |        |              |   |        |                     |   |      |   |  |               |   |  |              |   |  |       |  
|Segment D&A                              |  |                  | 22,185 |              |   | 21,894 |                     |   | 291  |   |  | 1.3           |   |  | 98.1         |   |  | 97.0  |  
|Corporate undistributed expenses         |  |                  | 432    |              |   | 681    |                     |   | (249 | ) |  | (36.6         | ) |  | 1.9          |   |  | 3.0   |  
|                                         |  |                  |        |              |   |        |                     |   |      |   |  |               |   |  |              |   |  |       |  
|CONSOLIDATED D&A                         |  | $                | 22,617 |              | $ | 22,575 |                     | $ | 42   |   |  | 0.2           | % |  | 100.0        | % |  | 100.0 | %
|                                         |  |                  |        |              |   |        |                     |   |      |   |  |               |   |  |              |   |  |       |  

Metal packaging segment depreciation and amortization expense (D&A) in the second quarter and
first six months of fiscal 2008 includes $0.5 million of accelerated depreciation related to the planned closure of its Franklin Park facility (see Note 6, Restructuring and Reorganization Liabilities, in Notes to Consolidated Financial
Statements in Item 1). Amortization expense was relatively unchanged in the second quarter and first six months of 2008 compared to the second quarter and first six months of 2007.

Selling and Administrative Expense



|                                              |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  
|--------------------------------------------- |  | ------------------ | ------ | ------------ | - | ------ | ------------------- | - | ----- | - |  | ------------- | -- |  | ------------ | - |  | ----- | -
|                                              |  | Three Months Ended |        | Change       |   |        | As a % of the Total |  
|(Dollars in thousands)                        |  | March 30,2008      |        | April 1,2007 |   | $      |                     |   | %     |   |  | March 30,2008 |    |  | April 1,2007 |  
|SELLING AND ADMINISTRATIVE EXPENSE BY SEGMENT |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  
|Metal packaging                               |  | $                  | 1,536  |              | $ | 1,471  |                     | $ | 65    |   |  | 4.4           | %  |  | 27.1         | % |  | 23.4  | %
|Plastic packaging                             |  |                    | 956    |              |   | 1,218  |                     |   | (262  | ) |  | (21.5         | )  |  | 16.9         |   |  | 19.4  |  
|                                              |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  
|Segment S&A                                   |  |                    | 2,492  |              |   | 2,689  |                     |   | (197  | ) |  | (7.3          | )  |  | 44.0         |   |  | 42.8  |  
|Corporate undistributed expenses              |  |                    | 3,169  |              |   | 3,587  |                     |   | (418  | ) |  | (11.7         | )  |  | 56.0         |   |  | 57.2  |  
|                                              |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  
|CONSOLIDATED S&A                              |  | $                  | 5,661  |              | $ | 6,276  |                     | $ | (615  | ) |  | (9.8          | )% |  | 100.0        | % |  | 100.0 | %
|                                              |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  
|                                              |  |                    |       
|                                              |  | Six Months Ended   |        | Change       |   |        | As a % of the Total |  
|(Dollars in thousands)                        |  | March 30,2008      |        | April 1,2007 |   | $      |                     |   | %     |   |  | March 30,2008 |    |  | April 1,2007 |  
|SELLING AND ADMINISTRATIVE EXPENSE BY SEGMENT |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  
|Metal packaging                               |  | $                  | 2,893  |              | $ | 2,961  |                     | $ | (68   | ) |  | (2.3          | )% |  | 25.1         | % |  | 28.2  | %
|Plastic packaging                             |  |                    | 2,004  |              |   | 2,148  |                     |   | (144  | ) |  | (6.7          | )  |  | 17.4         |   |  | 20.5  |  
|                                              |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  
|Segment S&A                                   |  |                    | 4,897  |              |   | 5,109  |                     |   | (212  | ) |  | (4.1          | )  |  | 42.4         |   |  | 48.7  |  
|Corporate undistributed expenses              |  |                    | 6,644  |              |   | 5,382  |                     |   | 1,262 |   |  | 23.4          |    |  | 57.6         |   |  | 51.3  |  
|                                              |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  
|CONSOLIDATED S&A                              |  | $                  | 11,541 |              | $ | 10,491 |                     | $ | 1,050 |   |  | 10.0          | %  |  | 100.0        | % |  | 100.0 | %
|                                              |  |                    |        |              |   |        |                     |   |       |   |  |               |    |  |              |   |  |       |  

Segment selling and administrative expense (S&A) decreased in the second quarter and first six
months of 2008 compared to the second quarter and first six months of 2007 primarily due to lower spending.

Corporate undistributed expenses decreased in
the second quarter of 2008 compared to the second quarter of 2007 due to a $1.0 million reduction in the allowance for bad debts as a result of changing our methodology for estimating the allowance for doubtful accounts. Corporate undistributed
expenses in the first six months of 2008 decreased approximately $1.4 million compared to the first six months of 2007 due to the $1.0 million favorable bad debt adjustment in the second quarter discussed above partially offset by a $0.4 million
favorable adjustment to bad debt expense in the first quarter of 2007.

Stock-based compensation included in corporate undistributed expenses increased in
the second quarter and first six months of 2008 compared to the second quarter and first six months of 2007 by $1.1 million and $2.2 million, respectively, primarily due to the modification of certain stock options in the third quarter of 2007 (see
Note 8, Stock-Based Compensation, in Notes to Consolidated Financial Statements in Item 1).

Excluding the above items, corporate undistributed
S&A decreased approximately $0.6 million and $0.5 million in the second quarter and first six months of 2008 compared to the second quarter and first six months of 2007, respectively, primarily due to lower spending.



32



---

##### Table of Contents

Public Offering Expenses

In the third quarter of 2007, BWAY Holding completed an initial public offering of its common stock (see Note 1, General, in Notes to Consolidated Financial Statements in Item 1). We incurred $0.3 million
in expenses in the second quarter of 2007 preparing for the offering. There were no comparable expenses in 2008.

Restructuring Charge (Adjustment)

In the second quarter and first six months of 2008, we recorded approximately $4.3 million in expenses related to the planned closure of our
Franklin Park facility and elimination of certain redundant positions (see Note 6, Restructuring and Reorganization Liabilities, in Notes to Consolidated Financial Statements in Item 1). In the second quarter of 2008 and 2007, we
recorded restructuring adjustments of approximately $(0.1) million and $(0.2) million, respectively, related to adjustments to lease assumptions for previously closed facilities.

Interest and Taxes

Interest Expense, Net. Interest expense, net, remained unchanged at
$9.3 million in the second quarter of 2008 compared to the second quarter of 2007 and increased slightly to $18.8 million in the first six months of 2008 from $18.7 million in the first six months of 2007.

Provision For (Benefit From) Income Taxes. The provision for income taxes and effective income tax rate decreased to $0.4 million and 26.7%,
respectively, in the second quarter of 2008 from $4.2 million and 43.4%, respectively, in the second quarter of 2007. The decrease in the effective income tax rate in the second quarter of 2008 compared to the second quarter of 2007 is due to a
reduction in tax rates in Canada, utilization of foreign tax credits and an increase in the benefit from the domestic manufacturing deduction.

The benefit
from income taxes and effective income tax rate decreased to $1.8 million and 39.2%, respectively, in the first six months of 2008 from a provision for income taxes of $3.7 million and 43.3%, respectively, in the first six months of 2007. The
decrease in the effective income tax rate in the first six months of 2008 compared to the first six months of 2007 is due to a favorable resolution of a foreign tax assessment, an increase in the domestic manufacturing deduction and favorable income
tax law changes in Canada.

Liquidity and Capital Resources

Our primary sources of liquidity are internally generated cash flows and revolver borrowings.

During the first six months of 2008, cash and cash
equivalents decreased $39.7 million to $13.7 million primarily due to a $34.1 million increase in primary working capital (accounts receivable plus inventories less accounts payable).

During the first six months of 2007, cash and cash equivalents decreased $40.2 million to $10.8 million primarily due to a $21.8 million increase in primary working capital and a $20.0 million voluntary prepayment on
the US Term Loan.

Changes in working capital experienced in the first six months of 2008 are not necessarily indicative of changes that should be expected
for the entire fiscal year. Historically, cash decreases and primary working capital increases in the first six months of the fiscal year, and the Company generates cash in the last six months of the fiscal year due to higher earnings and reductions
in primary working capital.

Long-term debt outstanding, including the current portion, increased $5.3 million to $423.2 million as of March 30, 2008
from $417.9 million as of April 1, 2007. The increase in long-term debt is due to changes in the exchange rate used to translate Canadian dollar denominated debt to U.S. dollars for reporting purposes, partially offset by principal repayments.
Our Canadian dollar denominated debt is serviced by our Canadian operations, which are denominated in Canadian dollars and, as such, cash flows servicing the debt are not affected by the exchange rate.

As of March 30, 2008, we had $43.4 million in revolving credit available to us and our U.S. subsidiaries, net of $6.6 million in standby letters of credit, and we
had $4.8 million in revolving credit available to our Canadian subsidiary, net of $0.2 million in standby letters of credit. Standby letters of credit reduce available borrowings. We believe we have sufficient borrowing capacity under our credit
facility to provide adequate resources to meet any short-term cash shortfalls, which may result from the timing of operating cash flows. However, we may be limited by our credit agreement to provide funds to our Canadian subsidiary if its revolver
is insufficient.



33



---

##### Table of Contents

Interest rates on our term loan borrowings are variable. The weighted-average interest rate on variable rate borrowings
outstanding as of March 30, 2008 and April 1, 2007 was approximately 4.8% and 7.0%, respectively. The decrease in the interest rate is due to a decrease in the underlying base rate since the margin we pay, which is based on our leverage
ratio (as defined in the applicable credit agreement), has not changed. We are exposed to increases in interest rates in the U.S. and Canada. See Market Risk below.

The credit agreement governing our U.S. Term Loan, U.S. Revolver, Canadian Term Loan and Canadian Revolver requires that for the twelve months ended March 30, 2008 we maintain a minimum Consolidated Interest
Coverage Ratio of 2.80. For the twelve months ended March 30, 2008, that ratio was 3.01. For the twelve months ending June 20, 2008, the minimum Consolidated Interest Coverage Ratio increases to 2.95.

The credit agreement also requires that for the twelve months ended March 30, 2008 we not exceed a Maximum Consolidated Total Leverage Ratio of 4.30. For the twelve
months ended March 30, 2008, that ratio was 3.85.

We believe cash provided from operations and available revolver borrowings will provide sufficient
working capital to operate our business, to make expected capital expenditures and to meet foreseeable liquidity requirements, including debt service on the Senior Notes, in the next 12 months. However, we cannot provide assurance that our business
will generate sufficient cash flows or that future borrowings will be available in an amount sufficient to enable us to service our debt, including the Senior Notes, or to fund our other liquidity needs in the long term.

Cash flows and changes in cash and cash equivalents consisted of:



|                                         |  |                  |         |   |              |   |         |        |  |   |         |  
|---------------------------------------- |  | ---------------- | ------- | - | ------------ | - | ------- | ------ |  | - | ------- | -
|                                         |  | Six Months Ended |         |   |              |  
|(Dollars in thousands)                   |  | March 30,2008    |         |   | April 1,2007 |   |         | Change | 
|NET CASH USED IN OPERATING ACTIVITIES    |  | $                | (18,225 | ) |              | $ | (2,432  | )      |  | $ | (15,793 | )
|NET CASH USED IN INVESTING ACTIVITIES    |  |                  | (20,343 | ) |              |   | (16,650 | )      |  |   | (3,693  | )
|NET CASH USED IN FINANCING ACTIVITIES    |  |                  | (806    | ) |              |   | (20,337 | )      |  | $ | 19,531  |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD |  | $                | 13,739  |   |              | $ | 10,765  |        |  |   |         |  

Net cash used in operating activities increased in the first six months of 2008 compared to the first six months
of 2007. The increase in the use of cash in operating activities is primarily related to changes in primary working capital, a key measurement used by management that includes accounts receivable, inventories and accounts payable.

Net cash used in investing activities increased in the first six months of 2008 compared to the first six months of 2007 due to an increase in capital expenditures of
$9.7 million. We used cash in investing activities of $6.1 million in the first six months of 2007 for the Vulcan Acquisition. We expect capital expenditures for 2008 to increase to between $33.0 million and $35.0 million, which is a higher than
normal level, as we complete capital investments related to machinery and equipment for the production of new plastic packaging products developed in 2007, for machinery and equipment for the production of aerosol components and for capital required
to facilitate the closure of certain manufacturing facilities (see Note 6, Restructuring and Reorganization Liabilities, in Notes to Consolidated Financial Statements in Item 1).

Net cash used in financing activities in the first six months of 2007 includes a $20.0 million voluntary repayment on the U.S. Term Loan. Repayments on the Term Loans in the first six months of 2008 include scheduled
repayments under the credit agreement.



34



---

##### Table of Contents

The Senior Notes and the Credit Facility are more fully discussed in Note 4, Long-Term Debt, in Notes to
Consolidated Financial Statements Part I, Item 1, of this report.

The indenture to the Senior Notes and the credit agreement related to the Credit
Facility each contain covenants that, among other things, limit our ability (and the ability of some or all of our subsidiaries) to incur additional debt, pay dividends or distributions on our capital stock or to repurchase our capital stock, make
certain investments, create liens on our assets to secure debt, engage in transactions with affiliates, merge or consolidate with another company and transfer and sell assets. These covenants are subject to a number of important limitations and
exceptions. As of March 30, 2008, we were in compliance with all applicable covenants contained in each of the indenture and the credit agreement related to the Senior Notes and the Credit Facility, respectively.

Market Risk

Our cash flows and earnings are exposed to the market
risk of interest rate changes resulting from variable rate borrowings under our credit facility. Credit facility borrowings bear interest at an applicable margin (based on certain ratios contained in the credit agreement) plus a market rate of
interest. As of March 30, 2008, we had borrowings of $223.2 million that were subject to interest rate risk. Each 100 basis point increase in interest rates relative to these borrowings would reduce quarterly pretax earnings by approximately
$0.6 million.

The fair value of the Senior Notes is exposed to the market risk of interest rate changes. A 100 basis point increase in interest rates
would decrease the market value of the Senior Notes by approximately $4.4 million.

Foreign Exchange

Our reported results of operations are exposed to fluctuations of the Canadian dollar against the U.S. dollar, our reporting currency. For the second quarter and first
six months ended March 30, 2008 and April 1, 2007, approximately 9% of net sales were denominated in Canadian dollars. Excluding purchases denominated in Canadian dollars that are funded through operations in Canada, other purchases from
foreign suppliers in transactions not denominated in U.S. dollars are not significant, and we do not believe we are exposed to a significant market risk of exchange rate changes related to such purchases.

Commodity Risk

We are subject to various risks and uncertainties
related to changing commodity prices for, and the availability of, the raw materials we use in our manufacturing processes (primarily steel and resin), as well as for unfavorable changes in energy costs (primarily electricity and natural gas).

We require substantial amounts of raw materials in our operations, including steel, resin and energy. We purchase all of our raw materials from outside
sources, and consolidate our steel and resin purchases among a select group of suppliers in an effort to leverage purchasing power. As a result, our purchases of both steel and resin are concentrated with a few suppliers and any interruptions in
their ability to supply these materials could have a material adverse effect on our financial position, results of operations and/or cash flows. In addition, the availability and price of our raw materials may be subject to curtailment or change due
to new laws or regulations. For example, the United States previously imposed tariffs or quotas on imports of certain steel products and steel slabs. The availability and price of raw materials may also be subject to shortages in supply,
suppliers allocations to other purchasers, interruptions in production by suppliers (including by reason of labor strikes or work stoppages at our suppliers plants), our inability to leverage our purchasing power as successfully as we
have in the past, changes in exchange rates and worldwide price levels.

The price of these raw materials, such as steel and resin, has been subject to
volatility in the past. Historically, we have generally been able to increase the selling price of our products to reflect increases in the cost of steel and plastic resin, but we may not be able to do so in the future, and we have generally not
been able to pass on to our customers any price increases in the costs of the other raw materials we utilize in our business.

To the extent we are not
able to leverage our purchasing power in the future as successfully as we have in the past, we may not be able to increase the selling price of our products to reflect increases in the costs of raw materials, or if we experience any interruptions or
shortages in the supply of raw materials, our operating margins could materially decrease. In addition, our manufacturing operations are dependent on the availability of natural gas and electricity. In certain cases, these energy sources may become
difficult to obtain on acceptable terms due to external factors, or may only be available at substantially increased cost, which could increase our operating costs or interrupt our ability to produce our products.



35



---

##### Table of Contents

Recently, certain steel producers announced their intention to impose surcharges in the second calendar quarter of 2008
on negotiated prices in existing contracts. Although our contracts with the Companys steel suppliers are intended to protect us from mid-year price adjustments, in the event we are unsuccessful in enforcing contractual pricing and avoiding the
recently announced surcharges, we will pursue our historical practice of seeking to pass price adjustments through to our customers.

In the event we are
unable to purchase steel at contracted pricing or quantities, the Company could be exposed to adverse changes in the market price of steel. In the event we are unable to pass price adjustments through to our customers, our results of operations and
cash flow could be materially and adversely affected.

Critical Accounting Policies

For a summary of our critical accounting policies, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies of the
Annual Report. Other than as a result of the adoption of FIN 48, our critical accounting policies have not changed since September 30, 2007 (see Recently Adopted Accounting Standards in Note 1, General, to Notes to
Consolidated Financial Statements, included in Part I, Item 8, which is incorporated herein by reference).

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Contractual Obligations

We expect to pay approximately $3.4 million related to a multi-employer pension withdrawal liability associated
with the closure of our Franklin Park facility (see Note 6, Restructuring and Reorganization Liabilities, in Notes to Consolidated Financial Statements in Item 1 of this report). We estimate that the liability will be paid over no less
than five years with annual payments beginning in the third quarter of 2009. The exact amount of the liability will be determined following the end of the plan year in which the last covered employee is terminated.

For a summary of our other significant contractual obligations, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of
Operations Contractual Obligations and Commercial Commitments of the Annual Report. The nature of the obligations presented in the Annual Report has not materially changed since September 30, 2007.

As of March 30, 2008, a bank had issued standby letters of credit on our behalf in the aggregate amount of $6.8 million primarily in favor of our workers
compensation insurers.

Environmental Matters

For a
discussion of contingencies related to environmental matters, see Environmental Matters in Note 9, Commitments and Contingencies, to Notes to Consolidated Financial Statements, included in Part I, Item I, which is incorporated
herein by reference.

Subsequent Event

On May 12,
2008, BWAY Holding announced its intent to close the Companys Cleveland, Ohio plastic packaging manufacturing facility. We expect the facility shutdown to begin during the fourth quarter of 2008 and the facility to be closed during the first
quarter of 2009. Approximately 82 hourly and approximately 12 salaried employees will be affected by the facility closure.

The closure of the Cleveland
facility is expected to result in greater production efficiencies, better utilization of working capital and cost savings. We will shift all production from the Cleveland facility to our plastic packaging manufacturing operations.

We expect to incur pre-tax restructuring expenses of approximately $3.1 million, which consists of approximately $0.6 million of severance and benefits, and
approximately $2.5 million of facility shutdown and holding costs. The facility holding costs include approximately $1.0 million related to long-term lease obligations. We estimate that of these pre-tax expenses, approximately $2.2



36



---

##### Table of Contents

million will be recognized in fiscal 2008 and approximately $0.9 million will be recognized in fiscal 2009. We estimate that tax benefits related to the $3.1
million will result in income tax deductions in the periods in which the expenses are paid.

We expect to record accelerated depreciation expense in the
remainder of fiscal 2008 of approximately $0.6 million related to the shortened expected useful lives of certain assets, primarily machinery and equipment that will be dismantled and permanently taken out of service. We expect to expend
approximately $2.3 million in capital expenditures related to rebuilding and installing certain assets that will be relocated from the Cleveland facility and used at other of our facilities. Of the $2.3 million in capital expenditures, we expect to
expend $1.2 million and $1.1 million in fiscal 2008 and 2009, respectively.

The following table summarizes the exit plan, as discussed above:



|                                                      |  |                      |     |                    |   |       |  |      |     |      |   |     |  |   |    
|----------------------------------------------------- |  | -------------------- | --- | ------------------ | - | ----- |  | ---- | --- | ---- | - | --- |  | - | ---
|                                                      |  | Summary of Exit Plan |     | Timing of Expenses
|(Dollars in Millions)                                 |  | Cash                 |     | Non-Cash           |   | Total |  | 2008 |     | 2009
|Severance and benefits                                |  | $                    | 0.6 |                    | $ |      |  | $    | 0.6 |      | $ | 0.6 |  | $ |   
|Facility closure costs                                |  |                      | 1.2 |                    |   |      |  |      | 1.2 |      |   | 1.2 |  |   |   
|Facility holding costs                                |  |                      | 1.3 |                    |   |      |  |      | 1.3 |      |   | 0.4 |  |   | 0.9
|Accelerated depreciation                              |  |                      |    |                    |   | 0.6   |  |      | 0.6 |      |   | 0.6 |  |   |   
|                                                      |  |                      |     |                    |   |       |  |      |     |      |   |     |  |   |    
|Total expenses                                        |  |                      | 3.1 |                    |   | 0.6   |  |      | 3.7 |      | $ | 2.8 |  | $ | 0.9
|                                                      |  |                      |     |                    |   |       |  |      |     |      |   |     |  |   |    
|Capital expenditures                                  |  |                      | 2.3 |                    |   |      |  |      | 2.3 |      |   |     |  |   |    
|                                                      |  |                      |     |                    |   |       |  |      |     |      |   |     |  |   |    
|Exit plan total                                       |  | $                    | 5.4 |                    | $ | 0.6   |  | $    | 6.0 |      |   |     |  |   |    
|                                                      |  |                      |     |                    |   |       |  |      |     |      |   |     |  |   |    
|                                                      |  |                      |     |                    |  
|Timing of Capital Expenditures and Pre-Tax Cash Flows |  |                      |     |                    |   |       |  |      |     |      |   |     |  |   |    
|Fiscal 2008                                           |  | $                    | 2.0 |                    |   |       |  |      |     |      |   |     |  |   |    
|Fiscal 2009                                           |  |                      | 2.5 |                    |   |       |  |      |     |      |   |     |  |   |    
|Fiscal 2010 - 2013                                    |  |                      | 0.9 |                    |   |       |  |      |     |      |   |     |  |   |    
|                                                      |  |                      |     |                    |   |       |  |      |     |      |   |     |  |   |    
|Total                                                 |  | $                    | 5.4 |                    |   |       |  |      |     |      |   |     |  |   |    
|                                                      |  |                      |     |                    |   |       |  |      |     |      |   |     |  |   |    

In addition to the amounts noted above, we expect to pay approximately $0.2 million of accrued vacation earned.

The amounts and timing of cash flows estimated above are preliminary and may vary materially based on various factors, including the timing in the
execution of the exit plan.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

We do
not purchase, sell or hold derivatives or other market risk-sensitive instruments to hedge commodity price risk, interest rate risk or exchange rate risk or for trading purposes.

For a discussion of interest rate risk and its relation to our indebtedness, see Part I, Item 2, Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and
Capital Resources, which is incorporated herein by reference.

Our business is exposed to variations in prices of raw materials and energy. See Part
I, Item 2, Managements Discussion and Analysis of Financial Condition and Results of OperationsCommodity Risk, which is incorporated herein by reference.

Our purchases from foreign suppliers in transactions denominated in foreign currencies are not significant and we do not believe we are exposed to a significant market risk of exchange rate changes related to
fluctuations in the value of these foreign currencies in related to the U.S. Dollar.



|Item 4. | Controls and Procedures
|------- | -----------------------

We periodically review the design and
effectiveness of our disclosure controls and internal control over financial reporting, including compliance with various laws and regulations that apply to our operations. We make modifications to improve the design and effectiveness of our
disclosure controls and internal control structure, and may take other corrective action, if our reviews identify a need for such modifications or actions. In designing and evaluating the disclosure controls and procedures and internal control for
financial reporting, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.



37



---

##### Table of Contents

An evaluation was carried out under the supervision and with the participation of our management, including the Chief
Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the Exchange
Act)). Based on that evaluation, the CEO and CFO have concluded that as of March 30, 2008, our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in reports
that we file or submit under the Exchange Act is recorded, processed, summarized and timely reported as provided in the Securities and Exchange Commission rules and forms. Disclosure controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to the issuer's management, including our Chief Executive Officer and our
Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

No changes occurred during the quarter ended
March 30, 2008 in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART IIOTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

We are involved in legal proceedings from time
to time in the ordinary course of business. We believe that the outcome of these proceedings will not have a material effect on our financial condition, results of operations or cash flows. We had an accrued liability of approximately $0.5 million
and $0.4 million as of March 30, 2008 and September 30, 2007, respectively, related to pending litigation matters, other than as discussed below.

Initial Wisconsin Personal Injury Lawsuits

Ruben Baez Godoy, Minor, by her guardian ad litem, Susan M. Gramling vs. American Cyanamid
Co, BWAY Corp., Cytec Industries, Inc., E.I. Dupont De Nemours and Company, Conagra Foods, Inc., The Sherwin Williams Company, Walter Stankowski, Wayne Stankowski, and Wisconsin Electric Power Company; Circuit Court, Milwaukee County, State of
Wisconsin; Case No. 06-CV-277 (Godoy).

On March 18, 2008, the Wisconsin Supreme Court granted Plaintiffs Petition for
Review. On April 16, 2008, Plaintiff filed his Brief of Plaintiff-Appellant-Petitioner. Defendants Brief in Opposition to Plaintiffs Brief is due to be filed no later than May 22, 2008. It is unclear at this time whether the
Wisconsin Supreme Court will grant oral argument in connection with ruling on this matter. It is also unclear as to when the court may issue its ruling.

Subsequent Wisconsin Personal Injury Lawsuits

As to the other Wisconsin personal injury lawsuits previously disclosed, Plaintiffs recently
agreed to dismiss without prejudice all remaining personal injury cases except for the following: Burton, Clark, Gibson, Godoy and B. Stokes. With respect to these remaining cases, Plaintiffs have agreed to stay these cases pending a
ruling by the Wisconsin Supreme Court in the Godoy case referenced above.

Public Nuisance Ohio Lawsuits

With respect to the Columbus case, previously disclosed, on February 26, 2008, the Ohio Supreme Court denied Defendant Sherwin Williams request to
disqualify Judge Brown. Accordingly, the case continues to be assigned to Judge Brown. Since the denial of the request for disqualification, no further action has taken place in this case.

With respect to the State of Ohio case, previously disclosed, Plaintiff State of Ohio filed a motion to remand this case back to state court on February 27,
2008. Defendants plan to oppose Plaintiffs remand motion and have until May 15, 2008 within which to timely file their brief in opposition thereto. Plaintiff State of Ohios Reply Brief is due to be filed no later than June 2,
2008.

As of March 30, 2008 and September 30, 2007, we had accrued approximately $0.2 million in legal fees and expenses related to the lead
paint litigation matter discussed in the Annual Report.



38



---

##### Table of Contents

|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

BWAY Holding
held its annual meeting of stockholders on March 4, 2008 at which time the stockholders voted on the ratification of the selection of Deloitte and Touche LLP as the Companys independent registered public accounting firm for the fiscal
year ending September 28, 2008 as follows:



|         |  |            |  |      |  
|-------- |  | ---------- |  | ---- | -
|For:     |  | 17,453,004 |  | 99.3 | %
|Against: |  | 125,485    |  | 0.7  | %

There were no abstentions and no broker non-votes.



|Item 6. | Exhibits
|------- | --------



|              |  |                                                                                                                                                                               
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Document                                                                                                                                                       
|31.1          |  | Certification of Chief Executive Officer required by Rule 13a-14(a) (17 C.F.R. 240.13a-14(a)).                                                                                
|              | 
|31.2          |  | Certification of Chief Financial Officer required by Rule 13a-14(a) (17 C.F.R. 240.13a-14(a)).                                                                                
|              | 
|32.1          |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

FORWARD-LOOKING STATEMENTS

Note: This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You should not place reliance on these statements. Forward-looking
statements include information concerning our liquidity and our possible or assumed future results of operations, including descriptions of our business strategies. These statements often include words such as believe,
expect, anticipate, intend, plan, estimate, seek, will, may or similar expressions. These statements are based on certain assumptions that we have made
in light of our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate in these circumstances. As you read and consider this document,
you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties and assumptions. Many factors could affect our actual financial results and could cause actual results to differ materially
from those expressed in the forward-looking statements. Some important factors include competitive risk from other container manufacturers or self-manufacture by customers, termination of our customer contracts, loss or reduction of business from
key customers, dependence on key personnel, changes in steel, resin, other raw material and energy costs or availability, product liability or product recall costs, lead pigment and lead paint litigation, increased consolidation in our end markets,
consolidation of key suppliers, deceleration of growth in our end markets, increased use of alternative packaging, labor unrest, environmental, health and safety costs, managements inability to evaluate and selectively pursue acquisitions,
fluctuation of our quarterly operating results, an increase in interest rates, inability to repay or refinance the senior subordinated notes, restrictions in our debt agreements, fluctuations of the Canadian dollar, and the other factors discussed
in our filings with the Securities and Exchange Commission. In light of these risks, uncertainties and assumptions, the forward-looking statements contained in this document might not prove to be accurate and you should not place undue reliance upon
them. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and we undertake no
obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.



39



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto duly authorized.



|                   |  |  |  |                      |  |                                                           
|------------------ |  |  |  | -------------------- |  | ----------------------------------------------------------
|                   |  |  |  | BWAY Holding Company
|                   |  |  |  | (Registrant)        
|                   |  |  | 
|Date: May 14, 2008 |  |  |  | By:                  |  | /s/ Kenneth M. Roessler                                   
|                   |  |  |  |                      |  | Kenneth M. Roessler                                       
|                   |  |  |  |                      |  | President and Chief Executive Officer                     
|                   |  |  |  |                      |  | (Principal Executive Officer)                             
|                   |  |  | 
|Date: May 14, 2008 |  |  |  | By:                  |  | /s/ Kevin C. Kern                                         
|                   |  |  |  |                      |  | Kevin C. Kern                                             
|                   |  |  |  |                      |  | Vice President, Administration and Chief Financial Officer
|                   |  |  |  |                      |  | (Principal Financial Officer and Chief Accounting Officer)
|                   |  | 
|                   |  |  |  | BWAY Corporation    
|                   |  |  |  | (Registrant)        
|                   |  |  | 
|Date: May 14, 2008 |  |  |  | By:                  |  | /s/ Kenneth M. Roessler                                   
|                   |  |  |  |                      |  | Kenneth M. Roessler                                       
|                   |  |  |  |                      |  | President and Chief Executive Officer                     
|                   |  |  |  |                      |  | (Principal Executive Officer)                             
|                   |  |  | 
|Date: May 14, 2008 |  |  |  | By:                  |  | /s/ Kevin C. Kern                                         
|                   |  |  |  |                      |  | Kevin C. Kern                                             
|                   |  |  |  |                      |  | Vice President, Administration and Chief Financial Officer
|                   |  |  |  |                      |  | (Principal Financial Officer and Chief Accounting Officer)



40