Statistics

**LCC Savings min**  **max average**  **5%** 1 Full Sample EL1 -$1 $347 $54 $11 2 Full Sample EL2 $0 $0 $0 $0 3 Full Sample EL3 $0 $0 $0 $0 4 Full Sample EL4 $0 $0 $0 $0 5 Full Sample EL5 $0 $0 $0 $0 6 Full Sample EL6 $0 $0 $0 $0 7 Full Sample EL7 $0 $0 $0 $0 8 Full Sample EL8 $0 $0 $0 $0 1 Multifamily Level 1 -$1 $485 $48 $9 2 Multifamily Level 2 $0 $0 $0 $0 3 Multifamily Level 3 $0 $0 $0 $0 4 Multifamily Level 4 $0 $0 $0 $0 5 Multifamily Level 5 $0 $0 $0 $0 6 Multifamily Level 6 $0 $0 $0 $0 7 Multifamily Level 7 $0 $0 $0 $0 8 Multifamily Level 8 $0 $0 $0 $0

**Pay back Periods**  **min max**  **average 5%**  1 Full Sample EL1 0.2 2.1 0.9 0.4 2 Full Sample EL2 0.0 0.0 0.0 0.0 3 Full Sample EL3 0.0 0.0 0.0 0.0 4 Full Sample EL4 0.0 0.0 0.0 0.0 5 Full Sample EL5 0.0 0.0 0.0 0.0 6 Full Sample EL6 0.0 0.0 0.0 0.0 7 Full Sample EL7 0.0 0.0 0.0 0.0 8 Full Sample EL8 0.0 0.0 0.0 0.0 1 Multifamily Level 1 0.2 2.0 1.0 0.5 2 Multifamily Level 2 0.0 0.0 0.0 0.0 3 Multifamily Level 3 0.0 0.0 0.0 0.0

Multifamily Level 3 4 Multifamily Level 4 0.0 0.0 0.0 0.0 5 Multifamily Level 5 0.0 0.0 0.0 0.0 6 Multifamily Level 6 0.0 0.0 0.0 0.0 7 Multifamily Level 7 0.0 0.0 0.0 0.0 8 Multifamily Level 8 0.0 0.0 0.0 0.0

**Retail Price min**  **max average**  **5%** 0 Full Sample EL0 $846 $878 $861 $846 1 Full Sample EL1 $850 $882 $865 $850 2 Full Sample EL2 $0 $0 $0 $0 3 Full Sample EL3 $0 $0 $0 $0 4 Full Sample EL4 $0 $0 $0 $0 5 Full Sample EL5 $0 $0 $0 $0 6 Full Sample EL6 $0 $0 $0 $0 7 Full Sample EL7 $0 $0 $0 $0 8 Full Sample EL8 $0 $0 $0 $0 0 Multifamily Level 0 $846 $878 $860 $846 1 Multifamily Level 1 $850 $882 $864 $850 2 Multifamily Level 2 $0 $0 $0 $0 3 Multifamily Level 3 $0 $0 $0 $0 4 Multifamily Level 4 $0 $0 $0 $0 5 Multifamily Level 5 $0 $0 $0 $0 6 Multifamily Level 6 $0 $0 $0 $0 7 Multifamily Level 7 $0 $0 $0 $0 8 Multifamily Level 8 $0 $0 $0 $0

**Total Installed Price min**  **max average**  **5%** 0 Full Sample EL0 $846 $878 $861 $846 1 Full Sample EL1 $850 $882 $865 $850 2 Full Sample EL2 $0 $0 $0 $0 3 Full Sample EL3 $0 $0 $0 $0 4 Full Sample EL4 $0 $0 $0 $0 5 Full Sample EL5 $0 $0 $0 $0 6 Full Sample EL6 $0 $0 $0 $0 7 Full Sample EL7 $0 $0 $0 $0 8 Full Sample EL8 $0 $0 $0 $0 0 Multifamily Level 0 $846 $878 $860 $846 1 Multifamily Level 1 $850 $882 $864 $850 2 Multifamily Level 2 $0 $0 $0 $0 3 Multifamily Level 3 $0 $0 $0 $0 4 Multifamily Level 4 $0 $0 $0 $0 5 Multifamily Level 5 $0 $0 $0 $0 6 Multifamily Level 6 $0 $0 $0 $0 7 Multifamily Level 7 $0 $0 $0 $0 8 Multifamily Level 8 $0 $0 $0 $0

**Total Operating Cost (sum over lifetime discounted) min**  **max average**  **5%** 0 Full Sample EL0 $11 $5,981 $752 $92 1 Full Sample EL1 $2 $5,749 $694 $73 2 Full Sample EL2 $0 $0 $0 $0 3 Full Sample EL3 $0 $0 $0 $0 4 Full Sample EL4 $0 $0 $0 $0 5 Full Sample EL5 $0 $0 $0 $0 6 Full Sample EL6 $0 $0 $0 $0 7 Full Sample EL7 $0 $0 $0 $0 8 Full Sample EL8 $0 $0 $0 $0 0 Multifamily Level 0 $8 $8,877 $644 $70 1 Multifamily Level 1 $1 $8,389 $592 $53 2 Multifamily Level 2 $0 $0 $0 $0

Multifamily Level 2 3 Multifamily Level 3 $0 $0 $0 $0 4 Multifamily Level 4 $0 $0 $0 $0 5 Multifamily Level 5 $0 $0 $0 $0 6 Multifamily Level 6 $0 $0 $0 $0 7 Multifamily Level 7 $0 $0 $0 $0 8 Multifamily Level 8 $0 $0 $0 $0

**An nual Electricity** 

**Use (kWh) min**  **max average**  **5%** 0 Full Sample EL0 20.20 1888.68 306.25 31.41 1 Full Sample EL1 0.84 1789.65 280.12 12.29 2 Full Sample EL2 0.00 0.00 0.00 0.00 3 Full Sample EL3 0.00 0.00 0.00 0.00 4 Full Sample EL4 0.00 0.00 0.00 0.00 5 Full Sample EL5 0.00 0.00 0.00 0.00 6 Full Sample EL6 0.00 0.00 0.00 0.00 7 Full Sample EL7 0.00 0.00 0.00 0.00 8 Full Sample EL8 0.00 0.00 0.00 0.00 0 Multifamily Level 0 21.69 1904.89 291.79 32.36 1 Multifamily Level 1 2.26 1805.17 266.21 13.24 2 Multifamily Level 2 0.00 0.00 0.00 0.00 3 Multifamily Level 3 0.00 0.00 0.00 0.00 4 Multifamily Level 4 0.00 0.00 0.00 0.00 5 Multifamily Level 5 0.00 0.00 0.00 0.00 6 Multifamily Level 6 0.00 0.00 0.00 0.00 7 Multifamily Level 7 0.00 0.00 0.00 0.00 8 Multifamily Level 8 0.00 0.00 0.00 0.00**An nual Gas Use (MMBtu)**  **min max**  **average 5%**  0 Full Sample EL0 0.00 6.03 0.63 0.00 1 Full Sample EL1 0.00 5.70 0.57 0.00 2 Full Sample EL2 0.00 0.00 0.00 0.00 3 Full Sample EL3 0.00 0.00 0.00 0.00 4 Full Sample EL4 0.00 0.00 0.00 0.00 5 Full Sample EL5 0.00 0.00 0.00 0.00 6 Full Sample EL6 0.00 0.00 0.00 0.00 7 Full Sample EL7 0.00 0.00 0.00 0.00 8 Full Sample EL8 0.00 0.00 0.00 0.00 0 Multifamily Level 0 0.00 2.19 0.28 0.00 1 Multifamily Level 1 0.00 2.04 0.24 0.00 2 Multifamily Level 2 0.00 0.00 0.00 0.00 3 Multifamily Level 3 0.00 0.00 0.00 0.00 4 Multifamily Level 4 0.00 0.00 0.00 0.00 5 Multifamily Level 5 0.00 0.00 0.00 0.00 6 Multifamily Level 6 0.00 0.00 0.00 0.00 7 Multifamily Level 7 0.00 0.00 0.00 0.00 8 Multifamily Level 8 0.00 0.00 0.00 0.00

**An nual Oil Use (MMBtu)**  **min max**  **average 5%**  0 Full Sample EL0 0.00 0.98 0.02 0.00 1 Full Sample EL1 0.00 0.74 0.01 0.00 2 Full Sample EL2 0.00 0.00 0.00 0.00 3 Full Sample EL3 0.00 0.00 0.00 0.00 4 Full Sample EL4 0.00 0.00 0.00 0.00 5 Full Sample EL5 0.00 0.00 0.00 0.00 6 Full Sample EL6 0.00 0.00 0.00 0.00 7 Full Sample EL7 0.00 0.00 0.00 0.00 8 Full Sample EL8 0.00 0.00 0.00 0.00 0 Multifamily Level 0 0.00 0.60 0.01 0.00 1 Multifamily Level 1 0.00 0.46 0.01 0.00

Multifamily Level 1 2 Multifamily Level 2 0.00 0.00 0.00 0.00 3 Multifamily Level 3 0.00 0.00 0.00 0.00 4 Multifamily Level 4 0.00 0.00 0.00 0.00 5 Multifamily Level 5 0.00 0.00 0.00 0.00 6 Multifamily Level 6 0.00 0.00 0.00 0.00 7 Multifamily Level 7 0.00 0.00 0.00 0.00 8 Multifamily Level 8 0.00 0.00 0.00 0.00

**An nual Water Use (1000 gal)**  **min max**  **average 5%**  0 Full Sample EL0 0.02 16.70 4.22 0.56 1 Full Sample EL1 0.01 15.75 3.98 0.53 2 Full Sample EL2 0.00 0.00 0.00 0.00 3 Full Sample EL3 0.00 0.00 0.00 0.00 4 Full Sample EL4 0.00 0.00 0.00 0.00 5 Full Sample EL5 0.00 0.00 0.00 0.00 6 Full Sample EL6 0.00 0.00 0.00 0.00 7 Full Sample EL7 0.00 0.00 0.00 0.00 8 Full Sample EL8 0.00 0.00 0.00 0.00 0 Multifamily Level 0 0.01 16.77 3.40 0.43 1 Multifamily Level 1 0.01 15.82 3.21 0.40 2 Multifamily Level 2 0.00 0.00 0.00 0.00 3 Multifamily Level 3 0.00 0.00 0.00 0.00 4 Multifamily Level 4 0.00 0.00 0.00 0.00 5 Multifamily Level 5 0.00 0.00 0.00 0.00 6 Multifamily Level 6 0.00 0.00 0.00 0.00 7 Multifamily Level 7 0.00 0.00 0.00 0.00 8 Multifamily Level 8 0.00 0.00 0.00 0.00**Household Characteristics min**  **max average**  **5%** Full Sample Washer Loads/yr 1 1265 320 43 Multifamily Washer Loads/yr 1 1270 258 32 Full Sample Household DUF 0% 100% 91% 25% Multifamily Household DUF 0% 100% 85% 0% Full Sample Base Case MEF 1.03 1.03 1.03 1.03 Multifamily Base Case MEF 1.03 1.03 1.03 1.03 Full Sample Lifetime 1.1 46.0 14.2 4.0 Multifamily Lifetime 1.1 46.0 14.2 4.0 Full Sample Discount Rate 0% 25% 4.71% 0% Multifamily Discount Rate 0% 25% 4.81% 0% Full Sample Avg Elec Price $0.09 $0.19 $0.12 $0.09 Full Sample Avg Gas Price $9.21 $34.52 $14.82 $9.21 Full Sample Avg Oil Price $23.87 $26.04 $24.70 $23.87 Full Sample Avg Water Price $4.98 $8.02 $7.14 $4.98 Multifamily Avg Elec Price $0.09 $0.19 $0.13 $0.10 Multifamily Avg Gas Price $9.21 $21.35 $14.69 $9.21 Multifamily Avg Oil Price $23.87 $26.04 $24.78 $23.94 Multifamily Avg Water Price $4.98 $8.02 $7.19 $4.98**Percentile 25%**  **50% 75%**  **95%** $26 $43 $69 $131 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $23 $39 $61 $114 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

**Percentile 25%**  **50% 75%**  **95%** 0.6 0.8 1.1 1.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.7 0.8 1.2 1.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

**Percentile 25%**  **50% 75%**  **95%** $856 $860 $868 $878 $860 $864 $872 $882 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $856 $858 $860 $878 $860 $862 $864 $882 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

**Percentile 25%**  **50% 75%**  **95%** $856 $860 $868 $878 $860 $864 $872 $882 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $856 $858 $860 $878 $860 $862 $864 $882 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

**Percentile 25%**  **50% 75%**  **95%** $285 $546 $990 $2,087 $253 $499 $914 $1,958 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $221 $434 $794 $1,905 $191 $391 $731 $1,797 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

**Percentile 25%**  **50% 75%**  **95%** 64.62 225.25 478.33 881.25 45.24 200.01 450.35 849.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72.54 210.80 377.33 807.87 50.95 186.41 352.09 789.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00**Percentile 25%**  **50% 75%**  **95%** 0.00 0.25 0.82 2.76 0.00 0.19 0.69 2.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.42 1.16 0.00 0.10 0.32 1.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

**Percentile 25%**  **50% 75%**  **95%** 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

**Percentile 25%**  **50% 75%**  **95%** 2.14 3.72 5.78 9.61 2.02 3.51 5.45 9.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.67 2.70 4.63 8.56 1.57 2.55 4.36 8.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00**Percentile 25%**  **50% 75%**  **95%** 162 282 438 728 126 205 350 649 100% 100% 100% 100% 100% 100% 100% 100% 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 8.7 13.3 18.7 27.5 8.7 13.3 18.7 27.5 2% 4% 7% 13% 2% 4% 7% 13% $0.10 $0.11 $0.14 $0.19 $11.84 $14.62 $16.64 $21.35 $24.25 $24.57 $25.19 $26.04 $7.59 $7.69 $8.02 $8.02 $0.11 $0.12 $0.14 $0.19 $11.84 $15.49 $16.64 $21.35 $24.52 $24.57 $25.19 $26.04 $7.59 $7.69 $8.02 $8.02Summary

**User Input: Full Sample (2010$)** 

**Energy Price Trend**

**Start Year**

**# of Trials** 0 EL0 **Subgroup** 1 EL1

**Experience Curve?** 1 1 = yes, 0 = no

**Multifamily (2010$)**

0 EL0 1 EL1 **Efficiency Level** **Efficiency Level Description**

**Efficiency Level** **Efficiency Level Description** AE O 2010 Reference

2015

10000

National**AEO 2010 - Reference Case**

**Net Cost No Impact** **Net Benefit** $861 $752 $1,613 $865 $694 $1,559 $54 0% 0% 100% 0.8 0%

**AEO 2010 - Reference Case**

**Net Cost No Impact** **Net Benefit** $860 $644 $1,504 $864 $592 $1,456 $48 0% 0% 100% 0.8 0% **Median Undefined**  **Payback Period (years) Life-Cycle Cost Savings** 

**Average Savings**  **Households that Experience Average Life-Cycle Cost** 

**Installed Price**  **Lifetime**

**Operating Cost** * **Life-Cycle**

**Cost**

**Median Undefined**  **Average Life-Cycle Cost Life-Cycle Cost Savings**  **Payback Period (years) Installed**  **Price Lifetime** 

**Operating Cost** * **Life-Cycle**

**Cost Average** 

**Savings Households that Experience** LCC Summary - Clothes Washers

**Import Parameters Full Sample**  **From: Full Sample**  **Multifamily RECS samples**  **Lev el**  Water Heating Fuel Type 2 1 1=elec, 2=gas, 3=oil Dryer Fuel Type 1 1 1=elec, 2=gas, 0=none**>>**0 Annual # of Washer Load 248 248 1 household DUF 100% 25% 2 Annual Self-cleaning Elec 0.0 0.0 kWh/yr **Lifetime** Lifetime (years) 18.4 18.4 **Discount Rate** Discount rate 2.5% 2.5% **Energy & Water Prices**  (in 2010$) 2008 Elec Price $0.107 $0.107$/kW h 2009 Gas Price $11.84 $14.93$/MMBtu 2008 Oil Price $23.94 $25.20$/MMBtu 2008 Water Price* $4.98 $8.02$/1000 gal **Base Case Eff Dist** base level 0 0 **Multifamily Equipment Prices**  Total Installed Price **Lev el** 

0 $860.19 $846.27 1 $864.23 $850.24 **>>**0 2 $0.00 $0.00 1 3 $0.00 $0.00 4 $0.00 $0.00 5 $0.00 $0.00 6 $0.00 $0.00 7 $0.00 $0.00 8 $0.00 $0.00 **Energy & Water Use per Washer Cy** **cle** Machine Energy (kW h) 0 0.100 0.100 1 0.100 0.100 2 0.000 0.000 **Top-Loading Multi-Family A** **pplication: Sample Calc accounting for Product Efficiency Distribution**  3 0.000 0.000 4 0.000 0.000 **LCC Sav ings**  5 0.000 0.000 **1** 6 0.000 0.000 **2** 7 0.000 0.000 **3** 8 0.000 0.000 **Incremental Equipment Prices** Standby Power (watt) **1**

0 2.30 2.30 hours per year = 8760 - **2** 1 0.08 0.08 cycles per year - 40 2 0.00 0.00 **3** 3 0.00 0.00 **Operating Cost Sav ings**  4 0.00 0.00 **1** 5 0.00 0.00 **2** 6 0.00 0.00 **3** 7 0.00 0.00 **Pay back Periods**  8 0.00 0.00 **1** Water Use (gallon) **2**

0 13.2 13.2 **3** 1 12.5 12.5 2 0.0 0.0 3 0.0 0.0 4 0.0 0.0 **Top-Loading Laundromat A pplication: Sample Calc accounting for Product Efficiency**  **Distribution**5 0.0 0.0 6 0.0 0.0 **LCC Sav ings**  7 0.0 0.0 8 0.0 0.0 **1 Dry** **er Energy**

**Use per Dry er Cy** **cle 2**  Elec Dryer Energy Use (kW h) **3** 0 1.12 1.12 1 1.12 1.12 **1** 2 0.00 0.00 3 0.00 0.00 **2** 4 0.00 0.00 **3** 5 0.00 0.00 **Operating Cost Sav ings**  6 0.00 0.00 **1** 7 0.00 0.00 **2** 8 0.00 0.00 **3** Gas Dryer Energy Use (MMBtu) **Pay back Periods** 

0 0.004 0.004 **1** 1 0.004 0.004 2 0.000 0.000 **2** 3 0.000 0.000 **3** 4 0.000 0.000 5 0.000 0.000 6 0.000 0.000 **Front-Loading Multi-Family A** **pplication: Sample Calc accounting for Product Efficiency Distribution**  7 0.000 0.000 8 0.000 0.000 **LCC Sav ings**  **Water Heating Energy Use per Washer Cy** **cle Lev** **el** Elec Water Heating (kW h) **1** 0 0.27 0.27 1 0.20 0.20 **2** 2 0.00 0.00 3 0.00 0.00 **3** 4 0.00 0.00 **4** 5 0.00 0.00 **Incremental Equipment Prices** 6 0.00 0.00 **1** 7 0.00 0.00 **2** 8 0.00 0.00 **3** Gas Water Heating (MMBtu) **4**

0 0.0012 0.0012 **Operating Cost Sav ings**  1 0.0009 0.0009 2 0.0000 0.0000 **1** 3 0.0000 0.0000 **2** 4 0.0000 0.0000 **3** 5 0.0000 0.0000 **4** 6 0.0000 0.0000 **Pay back Periods**  7 0.0000 0.0000 **1** 8 0.0000 0.0000 **2** Oil Water Heating (MMBtu) **3**

0 0.0012 0.0012 **4** 1 0.0009 0.0009 2 0.0000 0.0000 3 0.0000 0.0000 **Front-Loading Laundromat A pplication: Sample Calc accounting for Product Efficiency**  **Distribution** 4 0.0000 0.0000 5 0.0000 0.0000 **LCC Sav ings**  6 0.0000 0.0000 **Lev el**  7 0.0000 0.0000 **1** 8 0.0000 0.0000 **2 3**  **4 Incremental Equipment Prices**  **1 2**  **3 4**  **Operating Cost Sav ings**  **1 2**  **3 4**  **Pay back Periods**  **1 2**  **3 4** **Full Sample Water**  **Installed Annual Energy Use (incl WH)** **An nual**  **First Year (2015) Operating Cost**

**Efficiency**

**Lev el**  **IMEF Factor**  **Price Elec**  **Gas Oil**  **Water Fuel Cost** 

cu.ft./kW h/cycgal / cu.ft $ kWh MMBtuMMBtu1000 gal. $ / year Top-Loading EL0 1.03 8.80 $860 321 0.303 0.000 3.3 $36 Top-Loading EL1 1.13 8.30 $864 302 0.229 0.000 3.1 $33 Top-Loading EL2 0.00 0.00 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0

**Multifamily Water**  **Installed Annual Energy Use (incl WH)** **An nual**  **First Year (2015) Operating Cost Efficiency** 

**Lev el**  **IMEF Factor**  **Price Elec**  **Gas Oil**  **Water Fuel Cost** 

cu.ft./kW h/cycgal / cu.ft $ kWh MMBtuMMBtu1000 gal. $ / year Front-Loading EL0 1.03 8.80 $846 180 0.000 0.000 3.3 $19 Front-Loading EL1 1.13 8.30 $850 145 0.000 0.000 3.1 $15 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0 $0 0 0.000 0.000 0.0

**Top-Loading Multi-Family A** **pplication: Sample Calc accounting for Product Efficiency Distribution**  **Base Case Efficiency**

**Lev el (and %** **market share) LCC Sav** **ings** 63.6%33.3% 3.0% CEE Tier 1 1.42 #REF!#REF! CEE Tier 2 1.60 #REF!#REF!#REF! Max Available 1.76 #REF!#REF!#REF!#REF! **Incremental Equipment Prices** CEE Tier 1 1.42 $119 $119 CEE Tier 2 1.60 $206 $206 $88

Max Available 1.76 $230 $230 $111 $23 **Operating Cost Sav ings**  CEE Tier 1 1.42 #REF!#REF! CEE Tier 2 1.60 #REF!#REF!#REF! Max Available 1.76 #REF!#REF!#REF!#REF! **Pay back Periods**  CEE Tier 1 1.42 #REF! CEE Tier 2 1.60 #REF!#REF! Max Available 1.76 #REF!#REF!#REF!

**Top-Loading Laundromat A pplication: Sample Calc accounting for Product Efficiency**  **Distribution Base Case Efficiency**  **Lev el (and %** **market share) LCC Sav** **ings** 63.6%33.3% 3.0%

CEE Tier 1 1.42 #REF!#REF! CEE Tier 2 1.60 #REF!#REF!#REF! Max Available 1.76 #REF!#REF!#REF!#REF!

CEE Tier 1 1.42 $119 $119

CEE Tier 2 1.60 $206 $206 $88 Max Available 1.76 $230 $230 $111 $23 **Operating Cost Sav ings**  CEE Tier 1 1.42 #REF!#REF! CEE Tier 2 1.60 #REF!#REF!#REF! Max Available 1.76 #REF!#REF!#REF!#REF! **Pay back Periods**  CEE Tier 1 1.42 #REF!

CEE Tier 2 1.60 #REF!#REF! Max Available 1.76 #REF!#REF!#REF!

**Front-Loading Multi-Family A** **pplication: Sample Calc accounting for Product Efficiency Distribution**  **Base Case Efficiency**

**Lev el (and %** **market share) LCC Sav** **ings** 7.4% 4.4%85.3% 1.5% 1.5% **Efficiency**

**Lev el**  MEF **0 1**  **2 3**  **4** CEE Tier 3A 1.80 #REF!#REF!

Added based on Stakeholder 2.00 #REF!#REF!#REF!

Max Available 2.20 #REF!#REF!#REF!#REF! Max Available 2.35 #REF!#REF!#REF!#REF! #REF! **Incremental Equipment Prices** CEE Tier 3A 1.80 $0 0.0 Added based on Stakeholder 2.00 $22 21.7 21.7 Max Available 2.20 $60 60.1 60.1 38.4 Max Available 2.35 $101 101.1 101.1 79.4 41.0 **Operating Cost Sav ings** 

CEE Tier 3A 1.80 #REF!#REF! Added based on Stakeholder 2.00 #REF!#REF!#REF! Max Available 2.20 #REF!#REF!#REF!#REF! Max Available 2.35 #REF!#REF!#REF!#REF! #REF! **Pay back Periods**  CEE Tier 3A 1.80 #REF! Added based on Stakeholder 2.00 #REF!#REF! Max Available 2.20 #REF!#REF!#REF! Max Available 2.35 #REF!#REF!#REF! #REF!

**Front-Loading Laundromat A pplication: Sample Calc accounting for Product Efficiency**  **Distribution Base Case Efficiency** 

**Lev el (and %** **market share) LCC Sav** **ings** 7.4% 4.4%85.3% 1.5% 1.5% **Efficiency**

**Lev el**  MEF **0 1**  **2 3**  **4** CEE Tier 2 1.60 #REF!#REF! 2007 ENERGY STAR1.72 #REF!#REF!#REF! CEE Tier 3A 1.80 #REF!#REF!#REF!#REF! Added based on Stakeholder 2.00 #REF!#REF!#REF!#REF! #REF!**Incremental Equipment Prices**

CEE Tier 2 1.60 $0 0.0 2007 ENERGY STAR1.72 $22 21.7 21.7 CEE Tier 3A 1.80 $60 60.1 60.1 38.4 Added based on Stakeholder 2.00 $101 101.1 101.1 79.4 41.0 **Operating Cost Sav ings**  CEE Tier 2 1.60 #REF!#REF! 2007 ENERGY STAR1.72 #REF!#REF!#REF! CEE Tier 3A 1.80 #REF!#REF!#REF!#REF! Added based on Stakeholder 2.00 #REF!#REF!#REF!#REF! #REF! **Pay back Periods**  CEE Tier 2 1.60 #REF! 2007 ENERGY STAR1.72 #REF!#REF! CEE Tier 3A 1.80 #REF!#REF!#REF! Added based on Stakeholder 2.00 #REF!#REF!#REF! #REF!**First Year (2015) Operating Cost Cumulativ** **e Life**  **LCC Oper. Cost** **Pay back** **Total**

**Water Cost Total Op.Cost** **Cash Flow Cy** **cle Cost Sav** **ings Sav** **ing Period** **Oper.Cost** $ / year $ / year $ $ $ $ year $ $15 $51 $1,832 $1,629 $769 $14 $47 $1,766 $1,578 $51 $4 $3.6 1.11 $714

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

**First Year (2015) Operating Cost Cumulativ** **e Life**  **LCC Oper. Cost** **Pay back** **Total**

**Water Cost Total Op.Cost** **Cash Flow Cy** **cle Cost Sav** **ings Sav** **ing Period** **Oper.Cost** $ / year $ / year $ $ $ $ year $25 $44 $1,653 $1,488 $642 $23 $39 $1,564 $1,418 $70 $4 $5.1 0.78 $568

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Wt. Average #REF! #REF! #REF!

$75.5 $160.6

$183.8

#REF! #REF! #REF!

#REF! #REF! #REF! **Price Increase** 

**Price Increase** Wt. Average

#REF! #REF! #REF!

$75.5

$160.6 $183.8

#REF! #REF! #REF!

#REF!

#REF! #REF!

Wt. Average Total Population #REF!

#REF!

#REF! #REF!

0.0 2.6 39.8 80.2

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

Wt. Average Total Population #REF! #REF! #REF! #REF!0.0 2.6 39.8 80.2

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!**A NNUA** **L CA SH FLOW CA** **LCULA TION :**  **Net No**  **Net PB**  **Cost Impact** **Benefit undefined**  **Energy Price**  **Water Elec**  **Gas Oil**  **Price Discount**  **Ag e** **Year**$/kW h$/MMBtu$/MMBtu$/1000gal**Factor** 1 $0.107$11.84$23.94 $4.98 0 0 0 0 0 1.00 0 0 0 0 1 2015$0.100$12.00$19.29 $4.66 0.98 0 0 0 0 2 2016$0.101$12.09$20.23 $4.68 0.95 0 0 0 0 3 2017$0.101$12.12$20.86 $4.70 0.93 0 0 0 0 4 2018$0.101$12.19$21.50 $4.71 0.91 0 0 0 0 5 2019$0.101$12.27$21.92 $4.73 0.88 0 0 0 0 6 2020$0.101$12.40$22.27 $4.75 0.86 7 2021$0.102$12.54$22.41 $4.76 0.84 8 2022$0.103$12.77$22.60 $4.78 0.82 9 2023$0.103$12.85$22.91 $4.79 0.80 10 2024$0.104$12.79$23.09 $4.81 0.78 11 2025$0.104$12.86$23.37 $4.82 0.76 12 2026$0.104$13.04$23.63 $4.84 0.74 **Net No**  **Net PB**  13 2027$0.104$13.26$23.84 $4.85 0.73 **Cost Impact** **Benefit undefined**  14 2028$0.105$13.55$24.15 $4.86 0.71 15 2029$0.106$13.84$24.54 $4.87 0.69 16 2030$0.107$14.18$24.69 $4.89 0.67 1 17 2031$0.107$14.56$25.12 $4.90 0.66 0 0 0 0 18 2032$0.108$14.72$25.50 $4.91 0.64 0 0 0 0 19 2033$0.108$14.81$25.85 $4.92 0.63 0 0 0 0 20 2034$0.109$15.06$26.27 $4.93 0.61 0 0 0 0 21 2035$0.110$15.26$26.68 $4.94 0.60 0 0 0 0 22 2036$0.110$15.48$27.00 $4.95 0.58 0 0 0 0 23 2037$0.111$15.69$27.33 $4.96 0.57 0 0 0 0 24 2038$0.111$15.91$27.66 $4.97 0.55 25 2039$0.112$16.13$27.99 $4.98 0.54 26 2040$0.113$16.36$28.33 $4.99 0.53 27 2041$0.113$16.59$28.67 $5.00 0.51 28 2042$0.114$16.82$29.02 $5.01 0.50 29 2043$0.114$17.05$29.37 $5.02 0.49 30 2044$0.115$17.29$29.73 $5.02 0.48 31 2045$0.115$17.53$30.09 $5.03 0.47 32 2046$0.116$17.78$30.45 $5.04 0.45 33 2047$0.116$17.78$30.45 $5.04 0.44 34 2048$0.116$17.78$30.45 $5.04 0.43 35 2049$0.116$17.78$30.45 $5.04 0.42 36 2050$0.116$17.78$30.45 $5.04 0.41 37 2051$0.116$17.78$30.45 $5.04 0.40 38 2052$0.116$17.78$30.45 $5.04 0.39 39 2053$0.116$17.78$30.45 $5.04 0.38 40 2054$0.116$17.78$30.45 $5.04 0.37 41 2055$0.116$17.78$30.45 $5.04 0.36 42 2056$0.116$17.78$30.45 $5.04 0.35 43 2057$0.116$17.78$30.45 $5.04 0.35 44 2058$0.116$17.78$30.45 $5.04 0.34 45 2059$0.116$17.78$30.45 $5.04 0.33 46 2060$0.116$17.78$30.45 $5.04 0.32 47 2061$0.116$17.78$30.45 $5.04 0.31 48 2062$0.116$17.78$30.45 $5.04 0.31 49 2063$0.116$17.78$30.45 $5.04 0.30 50 2064$0.116$17.78$30.45 $5.04 0.29**Full Sample Energy**  **Price Efficiency** 

**Lev el**  **Elec Gas**  **0 1**  **2 3**  **4 5**  **6 7**  **8** $/kW h$/MMBtu $0.107$14.93 $860 $864 $0 $0 $0 $0 $0 $0 $0 $51 $47 $0 $0 $0 $0 $0 $0 $0$0.106$14.82 $51 $48 $0 $0 $0 $0 $0 $0 $0$0.101$15.24 $51 $48 $0 $0 $0 $0 $0 $0 $0$0.101$15.28 $52 $48 $0 $0 $0 $0 $0 $0 $0$0.101$15.37 $52 $48 $0 $0 $0 $0 $0 $0 $0$0.101$15.47 $52 $48 $0 $0 $0 $0 $0 $0 $0$0.101$15.63 $52 $48 $0 $0 $0 $0 $0 $0 $0$0.102$15.81 $52 $49 $0 $0 $0 $0 $0 $0 $0$0.102$16.11 $53 $49 $0 $0 $0 $0 $0 $0 $0$0.103$16.20 $53 $49 $0 $0 $0 $0 $0 $0 $0$0.104$16.12 $53 $49 $0 $0 $0 $0 $0 $0 $0$0.104$16.21 $53 $49 $0 $0 $0 $0 $0 $0 $0$0.104$16.44 $53 $50 $0 $0 $0 $0 $0 $0 $0$0.104$16.72 $54 $50 $0 $0 $0 $0 $0 $0 $0$0.105$17.08 $54 $50 $0 $0 $0 $0 $0 $0 $0$0.105$17.45 $55 $51 $0 $0 $0 $0 $0 $0 $0$0.106$17.87 $55 $51 $0 $0 $0 $0 $0 $0 $0$0.107$18.35 $55 $51 $0 $0 $0 $0 $0 $0 $0$0.107$18.56 $55 $51 $0 $0 $0 $0 $0 $0 $0$0.108$18.67 $56 $52 $0 $0 $0 $0 $0 $0 $0$0.109$18.99 $56 $52 $0 $0 $0 $0 $0 $0 $0$0.109$19.24 $56 $52 $0 $0 $0 $0 $0 $0 $0$0.110$19.51 $57 $52 $0 $0 $0 $0 $0 $0 $0$0.110$19.78 $57 $53 $0 $0 $0 $0 $0 $0 $0$0.111$20.06 $57 $53 $0 $0 $0 $0 $0 $0 $0$0.112$20.34 $57 $53 $0 $0 $0 $0 $0 $0 $0$0.112$20.62 $58 $53 $0 $0 $0 $0 $0 $0 $0$0.113$20.91 $58 $54 $0 $0 $0 $0 $0 $0 $0$0.113$21.20 $58 $54 $0 $0 $0 $0 $0 $0 $0$0.114$21.50 $59 $54 $0 $0 $0 $0 $0 $0 $0$0.115$21.80 $59 $54 $0 $0 $0 $0 $0 $0 $0$0.115$22.10 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41 $59 $55 $0 $0 $0 $0 $0 $0 $0$0.116$22.41**Multifamily Energy**  **Price Water** 

**Oil Price**  **Discount Efficiency**  **Lev el**  $/MMBtu$/1000gal**Factor 0**  **1 2**  **3 4**  **5 6**  **7** $25.20 $8.02 1.00 $846 $850 $0 $0 $0 $0 $0 $0 $21.49 $7.50 0.98 $44 $39 $0 $0 $0 $0 $0 $0 $21.30 $7.53 0.95 $43 $38 $0 $0 $0 $0 $0 $0 $21.96 $7.56 0.93 $43 $38 $0 $0 $0 $0 $0 $0 $22.63 $7.59 0.91 $43 $38 $0 $0 $0 $0 $0 $0 $23.08 $7.62 0.89 $43 $38 $0 $0 $0 $0 $0 $0 $23.44 $7.65 0.86 $43 $38 $0 $0 $0 $0 $0 $0 $23.59 $7.67 0.84 $43 $38 $0 $0 $0 $0 $0 $0 $23.79 $7.70 0.82 $44 $39 $0 $0 $0 $0 $0 $0 $24.11 $7.72 0.80 $44 $39 $0 $0 $0 $0 $0 $0 $24.30 $7.74 0.79 $44 $39 $0 $0 $0 $0 $0 $0 $24.60 $7.77 0.77 $44 $39 $0 $0 $0 $0 $0 $0 $24.88 $7.79 0.75 $44 $39 $0 $0 $0 $0 $0 $0 $25.09 $7.81 0.73 $44 $39 $0 $0 $0 $0 $0 $0 $25.42 $7.83 0.71 $44 $39 $0 $0 $0 $0 $0 $0 $25.83 $7.85 0.70 $45 $40 $0 $0 $0 $0 $0 $0 $25.99 $7.87 0.68 $45 $40 $0 $0 $0 $0 $0 $0 $26.44 $7.89 0.66 $45 $40 $0 $0 $0 $0 $0 $0 $26.84 $7.91 0.65 $45 $40 $0 $0 $0 $0 $0 $0 $27.21 $7.92 0.63 $45 $40 $0 $0 $0 $0 $0 $0 $27.65 $7.94 0.62 $46 $40 $0 $0 $0 $0 $0 $0 $28.08 $7.96 0.60 $46 $40 $0 $0 $0 $0 $0 $0 $28.42 $7.98 0.59 $46 $41 $0 $0 $0 $0 $0 $0 $28.76 $7.99 0.57 $46 $41 $0 $0 $0 $0 $0 $0 $29.11 $8.01 0.56 $46 $41 $0 $0 $0 $0 $0 $0 $29.46 $8.02 0.55 $46 $41 $0 $0 $0 $0 $0 $0 $29.82 $8.04 0.53 $46 $41 $0 $0 $0 $0 $0 $0 $30.18 $8.05 0.52 $47 $41 $0 $0 $0 $0 $0 $0 $30.55 $8.07 0.51 $47 $41 $0 $0 $0 $0 $0 $0 $30.92 $8.08 0.50 $47 $41 $0 $0 $0 $0 $0 $0 $31.29 $8.09 0.48 $47 $42 $0 $0 $0 $0 $0 $0 $31.67 $8.11 0.47 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.46 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.45 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.44 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.43 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.42 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.41 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.40 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.39 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.38 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.37 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.36 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.35 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.34 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.34 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.33 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.32 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.31 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.31 $47 $42 $0 $0 $0 $0 $0 $0 $32.05 $8.12 0.30 $47 $42 $0 $0 $0 $0 $0 $0**8**

$0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Rebuttable Payback Period Rebuttable Payback Periods

**Import Parameters Full Sample**  **From: Full Sample**  **Multifamily RECS samples**  **Level**

0 Annual # of Washer Load 295 295 1 Annual Self-cleaning Elec 0.00 0 kWh/yr 2 **Energy & Water Prices in Start Year**  (in 2010$) 2015 Elec Price $0.112 $0.112$/kWh 2015 Water Price $6.71 $6.71$/1000 gal **Equipment Prices** Total Installed Price

0 $860.19 $846.27 1 $864.23 $850.24 2 $0.00 $0.00 **Multifamily** 3 $0.00 $0.00 4 $0.00 $0.00 **Level** 5 $0.00 $0.00 6 $0.00 $0.00 0 7 $0.00 $0.00 1 8 $0.00 $0.00 2 **Energy & Water Use per Washer Cy** **cle** Machine Energy (kWh)

0 0.100 0.100 1 0.100 0.100 2 0.000 0.000 3 0.000 0.000 4 0.000 0.000 5 0.000 0.000 6 0.000 0.000 7 0.000 0.000 8 0.000 0.000 Standby Power (watt)

0 2.30 2.30 hours per year = 8760 - 1 0.08 0.08 cycles per year - 40 2 0.00 0.00 3 0.00 0.00 4 0.00 0.00 5 0.00 0.00 6 0.00 0.00 7 0.00 0.00 8 0.00 0.00 Water Use (gallon)

0 13.2 13.2 1 12.5 12.5 2 0.0 0.0 3 0.0 0.0 4 0.0 0.0 5 0.0 0.0 6 0.0 0.0 7 0.0 0.0 8 0.0 0.0 **Dry er Energy** 

**Use per Dry**

**er Cy cle**  Elec Dryer Energy Use (kWh)

0 1.12 1.12 1 1.12 1.12 2 0.00 0.00 3 0.00 0.00 4 0.00 0.00 5 0.00 0.006 0.00 0.00 7 0.00 0.00 8 0.00 0.00 **Wa ter Heating Energy**  **Use per Washer Cy cle**  Elec Water Heating (kWh)

0 0.27 0.27 1 0.20 0.20 2 0.00 0.00 3 0.00 0.00 4 0.00 0.00 5 0.00 0.00 6 0.00 0.00 7 0.00 0.00 8 0.00 0.00 Gas Water Heating (MMBtu)

0 0.0012 0.0012 1 0.0009 0.0009 2 0.0000 0.0000 3 0.0000 0.0000 4 0.0000 0.0000 5 0.0000 0.0000 6 0.0000 0.0000 7 0.0000 0.0000 8 0.0000 0.0000 Oil Water Heating (MMBtu)

0 0.0012 0.0012 1 0.0009 0.0009 2 0.0000 0.0000 3 0.0000 0.0000 4 0.0000 0.0000 5 0.0000 0.0000 6 0.0000 0.0000 7 0.0000 0.0000 8 0.0000 0.0000Rebuttable Payback Periods

**Full Sample Installed**  **Annual Energy Use Efficiency** 

**Level IMEF**  **Price** Total (incl water heating)Machine Dryer Elec. WH

cu.ft./kWh/cyc $ kWh/yr kWh/yr kWh/yr kWh/yr Top-Loading EL0 1.03 $860 430 30 301 79 Top-Loading EL1 1.13 $864 392 30 301 60 Top-Loading EL2 0.00 $0 0 0 0 0

**Multifamily Installed**  **Annual Energy Use Efficiency** 

**Level IMEF**  **Price** Total (incl water heating)Machine Dryer Elec. WH

cu.ft./kWh/cyc $ kWh/yr kWh/yr kWh/yr kWh/yr Front-Loading EL0 1.03 $846 430 30 301 79 Front-Loading EL1 1.13 $850 392 30 301 60 Front-Loading EL2 0.00 $0 0 0 0 0

Test procedure # of cycles 295 Test procedure DUF 91%**An nual**  **An nual** **Oper. Cost Rebuttable** 

Gas WH Oil WH **Wa ter** **Oper.Cost Saving**  **Pay back**  MMBtu/yr MMBtu/yr1000 gal. $ / year $ year 0.36 0.36 3.9 $74 0.27 0.27 3.7 $68 $6 0.71 0.00 0.00 0.0 $0 $74 0.00

**An nual**  **Energy Oper. Cost** **Rebuttable** Gas WH Oil WH **Wa ter**  **Cost Saving**  **Pay back**  MMBtu/yr MMBtu/yr1000 gal. $ / year $ year 0.36 0.36 3.9 $74 0.27 0.27 3.7 $68 $6 0.69 0.00 0.00 0.0 $0 $74 0.00RECS Households back to Summary # of Rows =

**Export Parameters RECS 2005 Full Sample**  **Full Sample Multifamily**  DOEID **To LCC Summary :**  Water Heating Fuel Type 2 1 1=elec, 2=gas, 3=oil, 0=no W H 17 Dryer Fuel Type 1 1 1=elec, 2=gas, 0=none 19 # Washer Loads per Year 247.8 247.8 62 household DUF 100% 25% 74 81 93 **To Equipment Prices:** 123 Div & Lrg State 3 9 to select sales tax 129 **To Energy**

**and Water Prices:** 141 Div & Lrg State 3 9 to select Energy Price 167 Division 3 9 to select Energy Price Trend 182 Census Region 2 4 to select W ater Price 205 **To Discount Rate:** 225 Repl or New? 2 1 1=repl, 2=new 231 (% Repl) 82.8% 88.7% 237 283 **Local Parameters** 295 **Household Sampling** 334 **Full Sample Multifamily**  342 Sampled Household id 3789 3511 National 361 2599 1789 Low Income 369 3367 4123 Seniors Only 371 387 row offset = 262 248 416 Attributes of Household 418

FUELH2O 1 5 428 YEARMADE 11 5 482 WASHLOAD 3 3 494 DRYRFUEL 5 5 519 DUF 100% 25% 528 532 **Definitions of RECS Variables** 536 **WA SHLOA** **D** Average # of loads per year =319 542

meanLoads of laundry washed in a week 550 0.61 = less than 1 load / week 1 0.3 445297 554 3.02 = 2-4 loads / week 2 3.3 2869279 567 7.03 = 5-9 loads / week 3 4.8 3129270 568 12.54 = 10-15 loads / week 4 13.4 1127379 659 19.55 = more than 15 loads / week 5 22.2 116741 723 729 **REGIONC** 1 = Northeast Census Region 731 2 = Midwest Census Region 743 3 = South Census Region 754 4 = West Census Region 763 777 **DIVISION & Large State** 1 = New England Census Division 780 2 = Middle Atlantic Census Division 782 3 = East North Central Census Division 795 4 = West North Central Census Division 817 5 = South Atlantic Census Division 824 6 = East South Central Census Division 825 7 = West South Central Census Division 852 8 = Mountain Census Division 8549 = Pacific Census Division 856 10 = New York State 875 11 = California 879 12 = Texas 919 13 = Florida 934 935 **HDD65** Heating Degree-Days to base 65 945 **CDD65** Cooling Degree-Days to base 65 950 961 **TYPEHUQ** Type of Home 970 1 = Mobile Home 974 2 = Single-Family detached 996 3 = Single-Family attached 1016 4 = Apartment in Bldg 2-4 units 1017 5 = Apartment in Bldg >=5 units 1063 **CWA SHER**  Use a clothes washer in home? 1089 0 = No 1113 1 = Yes 1115 **TOPFRONT** Top or Front Loading? 1131 1 = Top Loading 1146 2 = Front Loading 1163 **WA SHLOA** **D** Number of loads washed in a week 1170 1 = 1 Load or less each week 1172 2 = 2 to 4 Loads 1174 3 = 5 to 9 Loads 1199 4 = 10 to 15 Loads 1200 5 = More than 15 Loads 1206 **WA SHTEMP**  Temp. setting for wash cycle 1218 1 = Hot 1236 2 = Warm 1239 3 = Cold 1241 9 = No Answer/Not Applicable 1267 **RNSETEMP** Temp setting for rinse cycle 1270 1 = Hot 1271 2 = Warm 1276 3 = Cold 1316 9 = Legitimate Skip 1318 **DRYER** Use a clothes dryer in home? 1343 0 = No 1356 1 = Yes 1357 **DRYRFUEL** What fuel does clothes dryer use? 1393 1 = Natural gas 1395 2 = Bottled Gas (LPG or Propane) 1407 5 = Electricity 1432 99 = Legitimate Skip 1435 **DRYRUSE** Average overall =90.9% 1438

meanHow often use your clothes dryer? 1445 100%1 = every time wash clothes 1 100% 6062050 1497 75%2 = some, but not all, load of wash 2 75% 1158535 1499 25%3 = Use it infrequently 3 25% 229084 1536 0%9 = Legitimate Skip 9 0% 238297 1543 **FUELH2O** Fuel used for heating water 1544 1 = Natural gas From Underground Pipes 0.0309961 1549 2 = Bottled gas (LPG or propane) 1557 3 = Fuel oil 1578 4 = Kerosene 1584 5 = Electricity 1606 7 = Wood 16138 = Solar 1655 21 = Other 1658 95 = Don't Use Hot Water 1668 **YEA RMA** **DE** Year Home Built 1671 1 = Before 1940 1710 2 = 1940-49 1714 3 = 1950-59 1720 4 = 1960-69 1726 5 = 1970-79 1729 6 = 1980-1984 1731 7 = 1985-89 1763 8 = 1990-1994 1777 9 = 1995-99 1778 10 = 2000-2002 1789 11 = 2003 1829 12 = 2004 1835 13 = 20015 1839 96 = Don't know 1843 **Region Weights** 1845 1New England Census Division 7% 1852 2Middle Atlantic Census Division 6% 1890 3East North Central Census Division 16% 1891 4West North Central Census Division 8% 1931 5South Atlantic Census Division 11% 1957 6East South Central Census Division 3% 1964 7West South Central Census Division 2% 1967 8Mountain Census Division 9% 1971 9Pacific Census Division 8% 1983 10New York State 5% 1988 11California 14% 1989 12Texas 3% 1994 13Florida 7% 2022 2036 2070 **Region Weights** Top Front 2072 1 7% 15% 2082 2 6% 5% 2169 3 16% 16% 2174 4 8% 5% 2176 5 11% 12% 2185 6 3% 0% 2210 7 2% 0% 2213 8 9% 3% 2253 9 8% 8% 2254 10 5% 7% 2273 11 14% 16% 2294 12 3% 0% 2312 13 7% 12% 2319 2323 2331 2344 2373 2385 2386 2401 2405 2429 24452500 2513 2529 2540 2544 2558 2568 2580 2587 2598 2599 2601 2614 2634 2648 2658 2660 2692 2698 2701 2746 2755 2762 2765 2774 2785 2821 2865 2869 2891 2925 2941 2959 2984 2996 3006 3009 3029 3035 3039 3042 3044 3055 3063 3072 3074 3078 3083 3085 3087 3088 3103 3104 3111 3156 3159 3175 31843210 3264 3275 3292 3298 3319 3323 3324 3332 3334 3339 3367 3380 3401 3424 3427 3450 3453 3483 3491 3511 3514 3519 3535 3577 3619 3634 3641 3694 3707 3732 3741 3747 3784 3789 3811 3812 3827 3861 3868 3891 3894 3945 3956 3980 3985 4010 4016 4024 4027 4028 4032 4051 4054 4075 4079 4081 40874106 4123 4147 4171 4173 4179 4182 4193 4230 4264 4300 4319 4372 4375# of Rows = 299 # Rows with Front Loading Washer =299

NWEIGHTREGIONCDiv.& Lrg StateHDD65CDD65TYPEHUQYEARMADECWASHERTOPFRONTWASHLOAD 1=Top, 2=F 20306.1 1 1 53561055 4 4 1 2 2 36422.64 11 204099 3 5 1 2 1 13124.31 1 6793707 2 5 1 2 3 15840.71 1 6678770 2 6 1 2 1 4083.01 1 61211065 2 4 1 2 3 31305.82 3 46441625 2 7 1 2 4 5606.24 9 800852 2 1 1 2 2 22696.54 11 962629 2 9 1 2 3 25355.71 2 6004913 2 2 1 2 2 27504.1 3 5 4156808 2 9 1 2 4 25955.24 11 16651482 2 10 1 2 2 28333.52 3 61061128 2 11 1 2 3 22845.74 9 5538674 2 9 1 2 3 52136.92 4 7246488 2 10 1 2 4 27912.61 2 53431092 3 4 1 2 1 34586.23 13 9952831 2 5 1 2 3 21978.64 8 6464279 2 4 1 2 2 31113.92 3 6134790 2 1 1 2 2 37228.62 4 7227494 2 8 1 2 2 26007.74 11 316214 2 2 1 2 2 16758.71 1 51401114 4 1 1 2 2 28060.22 3 6984893 2 7 1 2 2 22742.44 8 11743584 2 8 1 2 1 26873.51 10 6866798 2 1 1 2 2 25955.24 11 10221125 2 3 1 2 2 36752.93 13 5463623 2 5 1 2 3 3323.51 1 9084250 2 3 1 2 4 33400.82 3 7526672 2 3 1 2 2 28531.1 3 12 22392853 2 9 1 2 4 31498.32 3 44602055 2 9 1 2 3 20091.93 6 35851541 2 7 1 2 3 19827.83 6 42431757 2 8 1 2 3 20600.44 8 24362188 2 5 1 2 4 25682.92 4 68821008 5 1 1 2 2 8236.74 9 898727 2 8 1 2 4 21057.53 6 40041470 2 5 1 2 3 36752.93 13 5543576 2 3 1 2 3 57893.94 8 14333321 2 11 1 2 2 24902.14 9 4361338 2 4 1 2 3 19570.04 8 7160377 3 6 1 2 3 19531.34 11 2342444 3 13 1 2 2 27110.42 4 7356838 2 8 1 2 2 27241.64 8 5497804 2 7 1 2 3 25612.84 8 6746236 2 11 1 2 2 27063.51 10 6817757 2 1 1 2 2 21344.74 11 923763 2 3 1 2 4 14540.81 1 6656698 2 1 1 2 2 4437.14 8 6424286 2 5 1 2 5 20428.73 6 30212195 2 7 1 2 4 28060.22 3 6837993 2 13 1 2 2 14168.71 1 5913894 2 13 1 2 4 5127.83 5 45041660 2 1 1 2 2 30628.72 3 6991825 2 9 1 2 322797.04 8 11523485 2 4 1 2 3

23303.42 4 7286877 2 4 1 2 2 34488.43 7 31492104 2 3 1 2 2 28672.93 5 19913010 1 10 1 2 3 15100.81 1 7491568 2 7 1 2 3 24455.94 8 7219113 2 7 1 2 2 25955.24 11 9891264 2 1 1 2 2 26850.52 4 6376898 2 12 1 2 3 28333.52 3 59471175 2 1 1 2 3 14399.21 1 6729654 2 6 1 2 3 28060.22 3 7222731 2 7 1 2 2 22831.12 3 7166819 2 12 1 2 2 37430.21 10 6481825 2 9 1 2 3 22696.54 11 877756 2 4 1 2 2 24902.14 9 3959418 2 4 1 2 2 25092.94 9 5488684 2 10 1 2 3 25059.92 3 7821646 2 1 1 2 3 28252.93 12 20822961 2 8 1 2 3 21344.74 11 26461348 2 9 1 2 3 24134.44 9 4864595 2 3 1 2 3 37566.74 11 205686 2 1 1 2 2 15835.21 1 7156678 1 4 1 2 3 23991.93 7 33941920 2 9 1 2 3 31513.54 11 27171159 2 7 1 2 2 43872.62 3 60521150 2 12 1 2 3 34586.23 13 12852219 2 12 1 2 2 20428.73 6 30692172 2 7 1 2 3 21344.74 11 1005613 2 4 1 2 4 24383.32 4 58121328 2 12 1 2 4 27969.12 4 61631237 2 5 1 2 3 44376.53 5 41461685 5 7 1 2 1 20806.34 9 6463259 4 1 1 2 5 29827.22 3 58441140 2 9 1 2 4 31999.1 1 2 6025948 2 8 1 2 3 28194.74 8 9484231 2 8 1 2 2 28060.22 3 7283830 2 7 1 2 4 26026.44 9 4598112 2 1 1 2 3 38048.71 10 6801769 2 13 1 2 3 25955.24 11 1024831 2 4 1 2 4 22736.21 2 5833971 2 8 1 2 3 22845.74 9 5979468 2 3 1 2 3 30843.83 5 27551826 2 4 1 2 2 32187.41 2 45471594 2 4 1 2 2 28333.52 3 65801008 2 5 1 2 3 36912.02 3 61101187 2 11 1 2 2 33310.83 5 45901229 2 12 1 2 3 28107.31 2 48842014 2 3 1 2 2 25955.24 11 6411364 5 5 1 2 2 27413.43 7 34592118 2 3 1 2 3 21186.44 11 2428307 2 5 1 2 3 32639.83 5 48691288 2 8 1 2 3 37208.93 5 52241046 1 5 1 2 3 8236.74 9 860059 2 6 1 2 3 30825.32 3 58951006 3 7 1 2 4 30293.1 3 5 31041882 2 8 1 2 2 36752.93 13 5413651 2 7 1 2 4 31513.54 11 26991206 2 5 1 2 2 17489.41 1 6575751 2 4 1 2 421223.43 6 40621369 2 10 1 2 3

31056.72 3 53201128 2 9 1 2 2 19849.34 8 5167991 2 5 1 2 4 13299.31 1 5998861 2 12 1 2 3 25670.94 11 36120 2 2 1 2 3 31025.73 12 11703388 3 11 1 2 2 31999.1 1 2 56491013 2 9 1 2 2 12080.61 1 5997861 2 3 1 2 2 37511.01 2 46791612 3 4 1 2 2 34586.23 13 4133589 2 9 1 2 3 30185.82 3 50831568 2 3 1 2 3 5665.91 2 46181482 2 6 1 2 2 36589.1 3 5 46311372 2 9 1 2 3 42408.41 10 48621307 4 1 1 2 2 21978.64 8 6799228 2 1 1 2 2 19917.51 1 7214563 2 1 1 2 1 26216.84 9 4396376 2 5 1 2 2 22845.74 9 6062433 2 5 1 2 2 20008.14 8 7226325 2 8 1 2 3 8236.74 9 951819 2 4 1 2 3 27844.73 6 35121884 2 7 1 2 2 11185.81 1 7320440 2 3 1 2 3 11923.71 1 6362941 1 6 1 2 3 26110.42 3 58741293 2 6 1 2 4 25946.92 3 52411374 2 3 1 2 2 22818.04 9 6606201 2 5 1 2 3 21796.23 6 29522280 2 10 1 2 3 33936.34 11 6234728 2 12 1 2 2 26216.84 9 4592327 2 6 1 2 4 26058.74 9 760777 2 1 1 2 3 22464.64 11 21421323 2 7 1 2 5 26852.21 2 53291166 3 6 1 2 1 34331.02 3 57121277 2 4 1 2 1 29248.53 5 31381769 2 8 1 2 3 24455.94 8 5518663 2 1 1 2 2 26330.62 4 7769641 2 6 1 2 2 15223.1 1 1 53961045 4 1 1 2 3 22742.44 8 9854268 2 7 1 2 4 11921.71 1 6922637 2 8 1 2 2 36589.1 3 5 45311404 2 7 1 2 3 31498.32 3 42851630 2 9 1 2 3 29637.1 3 7 33182059 2 5 1 2 2 11577.31 1 6747755 2 3 1 2 4 37371.01 10 47921411 2 1 1 2 2 14540.81 1 58531049 2 5 1 2 4 26711.73 5 31941338 5 4 1 2 3 22667.22 4 48541524 2 13 1 2 5 22132.64 11 261938 2 7 1 2 2 22528.62 4 48351546 2 12 1 2 4 35172.1 3 13 3843832 1 9 1 2 3 48242.83 7 13203070 2 3 1 2 2 34255.63 5 51551125 2 3 1 2 3 37566.74 11 2244999 2 4 1 2 4 35801.23 13 3763869 5 8 1 2 2 5315.41 1 6307792 4 1 1 2 2 37430.21 10 6632795 2 1 1 2 3 33310.83 5 45811245 2 8 1 2 2 21344.74 11 18711672 2 7 1 2 423695.64 9 4596112 2 1 1 2 2

19968.54 11 225693 2 9 1 2 2 26007.74 11 2343944 2 3 1 2 2 36752.93 13 5493607 2 10 1 2 2 25955.24 11 1051766 2 2 1 2 3 14540.81 1 6504791 2 5 1 2 2 21263.14 8 6918207 4 9 1 2 3 27110.42 4 7206934 2 5 1 2 3 13299.31 1 6024854 2 1 1 2 4 20537.74 8 54141106 2 13 1 2 4 24134.44 9 4655749 2 9 1 2 5 22831.12 3 7190814 2 8 1 2 4 26362.73 12 15902856 2 5 1 2 4 25355.71 2 5910949 2 10 1 2 2 24411.01 10 56791013 2 5 1 2 2 21344.74 11 11691037 2 5 1 2 3 36271.53 13 5163547 3 10 1 2 1 22675.33 6 15212588 2 8 1 2 2 6998.22 4 7297871 2 3 1 2 3 33244.91 2 55451041 5 4 1 2 3 44725.32 3 60531141 2 3 1 2 2 31646.81 2 53901059 2 3 1 2 1 13303.1 1 1 9326217 2 2 1 2 2 52419.31 10 6475829 2 2 1 2 2 26850.52 4 6302963 2 10 1 2 3 28333.52 3 61131126 2 12 1 2 1 15072.51 1 5773920 2 1 1 2 2 23482.44 11 21151613 2 9 1 2 3 29248.53 5 30342119 2 7 1 2 4 30514.93 5 36871877 2 6 1 2 1 15728.74 9 05108 5 5 1 2 1 23521.04 8 7067137 2 5 1 2 2 22797.04 8 36771564 2 7 1 2 3 37629.23 5 49071317 2 3 1 2 3 34586.23 13 12282464 2 9 1 2 3 47510.54 8 764535 2 9 1 2 3 26362.73 12 15662919 2 10 1 2 2 34586.23 13 12462386 2 5 1 2 2 30307.01 2 56251046 2 8 1 2 4 5085.02 4 51041447 4 5 1 2 2 15771.1 1 1 7325605 2 7 1 2 4 4560.41 2 44851413 3 2 1 2 3 37228.62 4 7457425 2 9 1 2 2 30307.01 2 5639799 2 5 1 2 3 22231.24 8 6312489 2 9 1 2 3 26169.02 3 7118516 5 9 1 2 3 14540.81 1 6359800 2 1 1 2 4 25500.63 12 10953442 2 5 1 2 4 3922.01 1 5779918 5 5 1 2 2 32615.93 5 45261339 2 7 1 2 4 25069.52 3 8791463 3 1 1 2 4 29892.34 11 19301433 2 8 1 2 3 16007.61 1 6420758 2 1 1 2 3 12080.61 1 6084825 2 4 1 2 2 21344.74 11 983653 2 4 1 2 2 12745.21 1 6770741 2 4 1 2 3 27110.42 4 68241021 2 1 1 2 2 22747.14 9 45621028 2 5 1 2 322742.44 8 6884287 2 9 1 2 2

22333.64 9 4451167 2 6 1 2 3 37430.21 10 6446848 2 1 1 2 3 28194.74 8 7184879 2 3 1 2 2 15238.81 1 6637707 2 10 1 2 2 21651.54 8 7119630 1 7 1 2 4 28531.1 3 12 22472805 2 9 1 2 3 32615.93 5 44821415 2 10 1 2 3 23521.04 8 7095139 2 6 1 2 3 31737.44 11 1246523 2 9 1 2 2 34572.1 3 13 5213486 2 12 1 2 4 31512.84 11 25998 2 1 1 2 1 25721.81 2 47771364 3 7 1 2 3 30696.53 5 26881933 2 13 1 2 4 22807.34 9 625725 2 11 1 2 3 25955.24 11 1062737 2 11 1 2 4 19570.04 8 7521263 3 7 1 2 2 11921.71 1 6338955 2 3 1 2 1 33310.83 5 43251686 2 7 1 2 3 34073.81 2 45711286 3 2 1 2 3 12980.94 9 04954 5 5 1 2 3 22807.34 9 4702111 2 8 1 2 3 26007.74 11 26450 4 1 1 2 3 26362.73 12 19352734 2 10 1 2 4 13422.91 1 7874568 2 8 1 2 3 25504.22 3 7980608 2 10 1 2 3 30484.83 5 24441937 2 7 1 2 2 40131.33 13 1194259 5 10 1 2 2 27565.82 3 7909599 2 9 1 2 2 30971.42 3 7145505 2 5 1 2 1 12895.51 1 6202862 5 4 1 2 2 25059.92 3 7729667 2 1 1 2 2 24788.54 11 1325318 2 3 1 2 3 19968.54 11 2255476 2 4 1 2 2 29827.22 3 59221066 2 11 1 2 3 22231.24 8 6581276 2 9 1 2 5 28333.52 3 57991337 2 1 1 2 2 8236.74 9 951441 2 4 1 2 2 31305.64 11 1865527 2 5 1 2 2 26007.74 11 2218821 2 2 1 2 2 26966.52 4 7452514 1 8 1 2 3 19637.14 11 6081609 2 3 1 2 3 21620.24 9 4338212 2 6 1 2 2 22845.74 9 5378718 2 10 1 2 3 30696.53 5 30951913 2 5 1 2 4 27969.12 4 62531154 2 8 1 2 3 27969.12 4 63331080 2 9 1 2 3 30825.32 3 62351179 3 4 1 2 3 28333.52 3 61421076 2 1 1 2 3 31486.82 3 51721300 3 5 1 2 3 21412.14 11 20621828 4 8 1 2 4 34572.1 3 13 4183520 2 2 1 2 3 35705.12 4 47741297 2 5 1 2 2 26007.74 11 258019 4 1 1 2 3 27015.62 4 61151129 2 4 1 2 4 22742.44 8 10243936 2 7 1 2 3 26058.43 6 40091460 2 12 1 2 2 29191.02 3 57721120 5 10 1 2 230380.03 5 29862253 1 6 1 2 3

45867.32 3 62581017 4 6 1 2 2 16758.71 1 51041123 4 1 1 2 3 8236.74 9 96650 2 9 1 2 4 23695.64 9 467487 2 11 1 2 3 41206.01 10 6352995 2 1 1 2 3 42851.83 12 19412128 2 8 1 2 3 22667.22 4 48051554 2 8 1 2 3 20537.74 8 55831060 2 9 1 2 3 33714.53 5 18532788 2 4 1 2 2 29462.63 5 4119842 2 6 1 2 2 22696.54 11 1046949 2 2 1 2 2 39445.53 13 9872696 2 7 1 2 3 12695.81 1 6465784 2 1 1 2 2WASHTEMPRNSETEMPDRYERDRYRFUELDRYRUSEFUELH2OWasher LoadDUF DivisionPoor100 loads/yr 2 3 1 5 21 156 75% 1 0 2 2 1 5 1 1 31 100% 9 0 2 2 1 5 1 1 364 100% 1 0 3 3 1 5 1 5 31 100% 1 0 2 3 1 5 1 1 364 100% 1 0 2 3 1 2 1 2 650 100% 3 0 2 3 1 1 1 1 156 100% 9 1 2 2 1 5 1 1 364 100% 9 0 2 3 1 5 1 3 156 100% 2 1 3 3 1 5 1 5 650 100% 5 0 2 3 1 1 21 156 75% 9 0 2 3 1 1 1 1 364 100% 3 0 3 3 1 5 1 5 364 100% 9 0 2 3 1 2 1 5 650 100% 4 0 2 2 1 5 1 5 31 100% 2 0 2 2 1 5 25 364 75% 5 0 2 3 1 5 1 1 156 100% 8 0 3 3 0 99 95 156 0% 3 0 2 3 1 5 1 5 156 100% 4 0 2 2 1 1 1 1 156 100% 9 0 3 3 1 5 1 1 156 100% 1 0 2 3 1 5 1 1 156 100% 3 0 1 3 1 5 1 5 31 100% 8 0 3 3 1 1 1 1 156 100% 2 0 3 3 1 1 1 1 156 100% 9 0 3 3 1 2 1 5 364 100% 5 0 3 3 1 5 1 5 650 100% 1 0 2 3 1 5 1 5 156 100% 3 0 2 3 1 5 1 5 650 100% 7 0 2 3 1 5 1 1 364 100% 3 0 3 2 1 5 1 5 364 100% 6 0 2 2 1 5 1 1 364 100% 6 0 2 3 1 5 1 1 650 100% 8 0 2 2 1 1 1 1 156 100% 4 0 2 2 1 1 1 1 650 100% 9 0 2 3 1 2 1 5 364 100% 6 0 2 3 1 5 1 5 364 100% 5 0 2 3 0 99 91 156 0% 8 0 2 3 1 5 1 5 364 100% 9 0 2 3 1 5 1 1 364 100% 8 0 2 3 1 1 1 1 156 100% 9 0 2 3 1 1 1 1 156 100% 4 0 2 3 1 1 21 364 75% 8 0 2 2 1 5 32 156 25% 8 0 1 3 1 5 1 5 156 100% 2 0 3 3 1 1 21 650 75% 9 0 3 3 1 5 1 5 156 100% 1 0 2 3 1 5 1 2 1,014 100% 8 1 2 3 1 5 1 1 650 100% 6 0 2 3 1 1 1 1 156 100% 3 0 3 3 1 5 1 3 650 100% 1 0 3 3 1 5 1 1 156 100% 5 0 2 2 1 5 1 1 364 100% 3 03 3 1 5 1 1 364 100% 8 0

2 2 1 5 1 5 156 100% 4 0 2 3 1 5 1 1 156 100% 7 0 2 3 1 5 1 5 364 100% 5 0 2 3 1 5 1 5 364 100% 1 0 2 3 1 5 1 1 156 100% 8 0 3 3 1 1 31 156 25% 9 0 2 3 1 2 22 364 75% 4 0 2 3 1 1 1 1 364 100% 3 0 3 3 1 5 1 1 364 100% 1 0 2 3 1 5 21 156 75% 3 0 2 3 1 5 25 156 75% 3 0 2 2 1 5 1 3 364 100% 2 0 2 2 1 5 1 5 156 100% 9 0 3 3 1 1 1 1 156 100% 9 0 2 2 1 1 1 2 364 100% 9 0 3 3 1 5 35 364 25% 3 0 3 3 1 1 1 1 364 100% 7 0 2 3 1 5 1 1 364 100% 9 0 2 3 1 5 35 364 25% 9 0 3 3 1 5 1 1 156 100% 9 0 3 3 1 1 1 1 364 100% 1 0 2 2 1 5 1 1 364 100% 7 0 2 2 1 1 1 1 156 100% 9 0 2 3 1 1 1 1 364 100% 3 0 3 3 1 5 1 5 156 100% 5 0 2 3 1 5 21 364 75% 6 0 3 3 1 1 1 1 650 100% 9 0 2 3 1 5 1 1 650 100% 4 0 3 3 1 1 21 364 75% 4 0 2 2 1 5 1 5 31 100% 5 0 3 2 1 5 1 5 1,014 100% 9 0 3 3 1 5 1 1 650 100% 3 0 2 2 1 1 1 1 364 100% 2 0 3 3 1 5 1 1 156 100% 8 0 3 3 1 1 21 650 75% 3 0 3 3 1 5 1 5 364 100% 9 0 2 3 1 1 1 1 364 100% 2 0 3 3 1 1 1 1 650 100% 9 0 2 3 1 5 1 5 364 100% 2 0 2 3 1 5 1 5 364 100% 9 0 3 3 1 1 1 1 156 100% 5 0 2 3 1 5 25 156 75% 2 0 3 3 1 1 1 1 364 100% 3 0 3 3 1 1 1 1 156 100% 3 0 2 3 1 5 1 5 364 100% 5 0 1 2 1 1 1 1 156 100% 2 0 1 3 1 1 1 1 156 100% 9 0 2 3 1 5 1 5 364 100% 7 0 2 3 1 5 1 8 364 100% 9 0 2 3 1 5 1 1 364 100% 5 0 3 3 1 5 1 5 364 100% 5 0 2 3 1 1 1 1 364 100% 9 0 2 3 1 1 1 1 650 100% 3 0 2 3 1 5 1 1 156 100% 5 0 2 3 1 1 1 1 650 100% 5 0 3 3 1 5 1 2 156 100% 9 0 3 3 1 5 1 1 650 100% 1 02 3 1 5 21 364 75% 6 0

3 3 1 5 25 156 75% 3 0 2 3 1 5 1 1 650 100% 8 0 2 2 1 1 1 1 364 100% 1 0 2 2 1 1 1 5 364 100% 9 0 2 3 1 1 1 1 156 100% 7 0 2 2 1 5 1 1 156 100% 2 0 1 1 1 5 1 5 156 100% 1 0 2 3 0 99 95 156 0% 2 0 3 3 1 5 1 5 364 100% 5 0 2 3 1 5 1 1 364 100% 3 0 3 3 0 99 91 156 0% 2 1 2 3 1 5 1 1 364 100% 5 0 3 3 0 99 91 156 0% 2 1 3 3 1 1 21 156 75% 8 0 2 2 1 1 21 31 75% 1 0 3 3 1 5 1 1 156 100% 9 0 2 3 1 5 1 5 156 100% 9 1 3 3 1 5 21 364 75% 8 0 2 2 1 1 1 1 364 100% 9 0 2 3 1 5 1 5 156 100% 6 0 3 3 1 5 1 3 364 100% 1 0 3 3 1 5 1 2 364 100% 1 0 3 3 1 1 1 1 650 100% 3 0 2 3 1 1 1 5 156 100% 3 0 2 3 1 5 1 5 364 100% 9 0 3 3 1 5 1 2 364 100% 6 0 3 3 1 1 1 5 156 100% 9 0 3 3 1 5 21 650 75% 9 0 3 3 1 5 1 5 364 100% 9 0 3 3 1 5 1 1 1,014 100% 9 0 2 3 1 5 1 5 31 100% 2 0 1 3 1 1 1 1 31 100% 3 0 2 3 1 5 1 1 364 100% 5 0 3 3 1 1 1 1 156 100% 8 0 2 3 1 1 21 156 75% 4 0 2 3 1 5 1 3 364 100% 1 0 2 3 1 5 1 5 650 100% 8 0 2 3 1 5 1 3 156 100% 1 0 2 3 1 5 1 1 364 100% 5 0 2 3 1 5 1 1 364 100% 3 0 3 3 1 5 1 1 156 100% 7 0 3 3 1 5 21 650 75% 1 0 3 3 1 5 31 156 25% 2 0 2 3 1 5 1 3 650 100% 1 0 2 2 1 5 1 5 364 100% 5 0 2 3 1 1 1 1 1,014 100% 4 0 3 3 1 5 1 1 156 100% 9 0 3 3 1 5 1 2 650 100% 4 0 3 3 1 5 1 5 364 100% 5 0 2 3 1 1 1 1 156 100% 7 0 2 3 1 5 1 5 364 100% 5 0 3 3 1 1 1 1 650 100% 9 0 3 3 1 5 1 5 156 100% 5 0 1 2 1 5 1 1 156 100% 1 1 2 3 1 5 1 3 364 100% 2 0 2 2 1 5 1 5 156 100% 5 0 3 3 1 5 1 5 650 100% 9 03 2 1 5 1 1 156 100% 9 0

2 2 1 1 1 1 156 100% 9 0 3 3 1 1 1 1 156 100% 9 0 3 3 1 5 1 5 156 100% 5 0 2 3 1 1 1 1 364 100% 9 0 3 3 1 5 1 3 156 100% 1 0 3 3 1 5 1 1 364 100% 8 0 3 3 1 1 1 1 364 100% 4 0 2 3 1 1 1 1 650 100% 1 0 3 3 1 5 1 1 650 100% 8 0 1 3 1 5 22 1,014 75% 9 1 2 3 1 5 25 650 75% 3 0 2 2 1 5 1 5 650 100% 7 0 2 3 1 5 23 156 75% 2 1 3 3 1 5 1 3 156 100% 2 0 3 3 1 1 21 364 75% 9 0 2 3 1 5 1 5 31 100% 5 0 2 3 1 1 21 156 75% 6 0 3 3 1 1 1 1 364 100% 4 0 1 1 1 5 31 364 25% 2 0 2 3 1 1 31 156 25% 3 0 1 2 1 1 21 31 75% 2 0 3 3 1 5 1 3 156 100% 1 0 2 2 1 5 1 3 156 100% 2 0 2 3 1 5 1 2 364 100% 4 0 2 2 1 1 1 1 31 100% 3 0 2 3 1 1 21 156 75% 1 0 2 3 1 1 1 5 364 100% 9 0 3 3 1 5 1 1 650 100% 5 0 2 2 1 5 1 5 31 100% 5 0 2 3 1 5 1 5 31 100% 9 0 2 3 1 5 1 5 156 100% 8 0 3 3 1 5 1 1 364 100% 8 0 1 3 1 5 1 3 364 100% 5 0 2 3 1 5 1 5 364 100% 5 0 2 3 1 5 25 364 75% 8 0 3 3 1 5 1 5 156 100% 7 0 3 3 1 5 1 5 156 100% 5 0 3 3 1 5 1 1 650 100% 2 0 3 3 1 5 1 1 156 100% 4 1 2 3 1 5 1 2 650 100% 1 0 2 3 0 99 91 364 0% 2 0 2 3 1 5 1 5 156 100% 4 0 2 3 1 1 1 1 364 100% 2 0 2 2 1 5 1 1 364 100% 8 0 3 3 1 5 1 5 364 100% 3 0 2 3 1 5 1 3 650 100% 1 0 2 3 1 1 1 1 650 100% 7 0 2 3 1 5 21 156 75% 1 0 2 3 1 5 1 2 650 100% 5 0 1 3 0 99 95 650 0% 3 0 2 3 1 5 1 1 364 100% 9 0 2 2 1 5 1 1 364 100% 1 0 2 2 1 5 23 156 75% 1 0 3 3 1 1 21 156 75% 9 0 2 2 1 1 1 1 364 100% 1 0 3 3 1 5 1 1 156 100% 4 0 1 1 1 5 1 1 364 100% 9 01 3 1 5 1 1 156 100% 8 0

3 3 1 5 21 364 75% 9 0 3 3 1 5 1 5 364 100% 2 0 2 2 1 5 1 1 156 100% 8 0 2 3 1 5 1 1 156 100% 1 0 2 3 1 5 25 650 75% 8 0 3 3 1 5 25 364 75% 7 0 3 2 1 5 1 2 364 100% 5 0 2 3 1 2 1 5 364 100% 8 0 1 1 1 5 21 156 75% 9 0 2 2 1 5 1 5 650 100% 5 0 2 3 1 5 1 1 31 100% 9 1 2 3 1 5 1 5 364 100% 2 0 3 3 1 5 1 5 650 100% 5 1 2 3 1 1 1 1 364 100% 9 0 2 3 1 1 1 1 650 100% 9 0 2 3 1 5 1 1 156 100% 8 0 3 3 1 5 1 3 31 100% 1 0 3 3 1 5 1 1 364 100% 5 0 2 2 0 99 95 364 0% 2 0 3 3 1 5 35 364 25% 9 0 2 2 1 1 21 364 75% 9 0 2 2 1 5 1 1 364 100% 9 0 2 2 1 5 1 5 650 100% 7 0 3 3 1 5 1 3 364 100% 1 0 3 3 1 5 1 5 364 100% 3 0 2 3 1 5 1 5 156 100% 5 0 1 3 1 5 1 5 156 100% 5 0 3 3 1 1 1 1 156 100% 3 0 1 2 1 5 21 31 75% 3 0 2 2 1 5 1 1 156 100% 1 1 2 3 1 1 21 156 75% 3 0 3 3 1 1 1 1 364 100% 9 0 2 3 1 5 21 156 75% 9 0 3 3 1 5 1 1 364 100% 3 0 3 3 1 1 21 1,014 75% 8 0 2 3 1 1 21 156 75% 3 0 2 3 1 1 1 1 156 100% 9 0 2 2 1 5 1 1 156 100% 9 0 3 3 1 5 1 1 156 100% 9 0 2 3 1 2 1 5 364 100% 4 0 2 2 1 1 1 1 364 100% 9 0 1 2 1 5 25 156 75% 9 0 3 3 1 5 1 5 364 100% 9 0 3 3 1 5 1 5 650 100% 5 0 3 3 1 1 1 1 364 100% 4 0 2 3 1 1 21 364 75% 4 0 2 3 1 5 21 364 75% 3 0 2 3 1 5 1 1 364 100% 3 0 3 2 1 5 1 5 364 100% 3 0 3 3 1 5 1 1 650 100% 9 0 3 3 1 5 1 5 364 100% 5 0 1 3 1 5 1 5 156 100% 4 0 2 3 1 1 21 364 75% 9 0 3 3 1 5 1 1 650 100% 4 0 1 3 1 5 1 5 364 100% 8 0 3 3 1 5 25 156 75% 6 0 3 3 1 5 1 1 156 100% 3 03 3 1 5 25 364 75% 5 0

2 2 1 5 1 5 156 100% 3 1 3 3 1 5 1 1 364 100% 1 0 2 3 1 1 1 1 650 100% 9 0 2 3 1 2 1 2 364 100% 9 0 3 3 1 1 1 1 364 100% 2 0 2 3 1 5 1 1 364 100% 7 1 3 3 1 5 1 1 364 100% 4 0 2 2 1 5 1 1 364 100% 8 0 2 3 1 5 1 5 156 100% 5 0 3 3 1 5 1 5 156 100% 5 0 3 3 1 1 1 1 156 100% 9 0 2 3 1 5 1 5 364 100% 5 0 2 3 1 5 1 5 156 100% 1 0**RECS 2005 Multifamily Sample**  NHSLDMEMSeniorsDOEIDLow IncomeDOEIDSeniorsDOE IDMulti-OnlyDOEIDLow Income

1 0 17 0 17 0 17 20306 17 0 1 1 19 0 19 36423 19 0 19 0 2 0 62 0 62 0 62 0 62 0 1 1 74 0 74 15841 74 0 74 0 3 0 81 0 81 0 81 0 81 0 3 0 93 0 93 0 93 0 93 0 2 1 123 5606 123 0 123 0 123 0 4 0 129 0 129 0 129 0 129 0 2 1 141 25356 141 0 141 0 141 0 4 0 167 0 167 0 167 0 167 0 2 2 182 0 182 25955 182 0 182 0 4 0 205 0 205 0 205 0 205 0 3 0 225 0 225 0 225 0 225 0 1 0 231 0 231 0 231 0 231 0 1 1 237 0 237 27913 237 0 237 0 2 1 283 0 283 0 283 0 283 0 2 1 295 0 295 0 295 0 295 0 2 2 334 0 334 31114 334 0 334 0 2 2 342 0 342 37229 342 0 342 0 5 1 361 0 361 0 361 0 361 0 3 0 369 0 369 0 369 16759 369 0 3 0 371 0 371 0 371 0 371 0 4 0 387 0 387 0 387 0 387 0 2 0 416 0 416 0 416 0 416 0 3 2 418 0 418 0 418 0 418 0 2 0 428 0 428 0 428 0 428 0 6 0 482 0 482 0 482 0 482 0 1 1 494 0 494 33401 494 0 494 0 5 0 519 0 519 0 519 0 519 0 3 0 528 0 528 0 528 0 528 0 3 0 532 0 532 0 532 0 532 0 4 0 536 0 536 0 536 0 536 0 3 0 542 0 542 0 542 0 542 0 2 0 550 0 550 0 550 25683 550 0 6 0 554 0 554 0 554 0 554 0 3 0 567 0 567 0 567 0 567 0 2 0 568 0 568 0 568 0 568 0 2 0 659 0 659 0 659 0 659 0 4 0 723 0 723 0 723 0 723 0 3 1 729 0 729 0 729 0 729 0 2 0 731 0 731 0 731 0 731 0 2 0 743 0 743 0 743 0 743 0 6 0 754 0 754 0 754 0 754 0 2 2 763 0 763 25613 763 0 763 0 5 0 777 0 777 0 777 0 777 0 5 0 780 0 780 0 780 0 780 0 4 0 782 0 782 0 782 0 782 0 8 0 795 4437 795 0 795 0 795 0 3 0 817 0 817 0 817 0 817 0 2 0 824 0 824 0 824 0 824 0 3 0 825 0 825 0 825 0 825 0 2 0 852 0 852 0 852 0 852 0 5 0 854 0 854 0 854 0 854 03 0 856 0 856 0 856 0 856 0 7 0 875 0 875 0 875 0 875 0 2 0 879 0 879 0 879 0 879 0 5 0 919 0 919 0 919 0 919 0 2 2 934 0 934 15101 934 0 934 0 1 0 935 0 935 0 935 0 935 0 5 1 945 0 945 0 945 0 945 0 2 0 950 0 950 0 950 0 950 0 3 0 961 0 961 0 961 0 961 0 2 0 970 0 970 0 970 0 970 0 2 0 974 0 974 0 974 0 974 0 2 0 996 0 996 0 996 0 996 0 5 0 1016 0 1016 0 1016 0 1016 0 2 0 1017 0 1017 0 1017 0 1017 0 3 0 1063 0 1063 0 1063 0 1063 0 2 2 1089 0 1089 25093 1089 0 1089 0 2 1 1113 0 1113 0 1113 0 1113 0 2 0 1115 0 1115 0 1115 0 1115 0 3 0 1131 0 1131 0 1131 0 1131 0 3 2 1146 0 1146 0 1146 0 1146 0 2 0 1163 0 1163 0 1163 0 1163 0 2 0 1170 0 1170 0 1170 0 1170 0 5 0 1172 0 1172 0 1172 0 1172 0 2 2 1174 0 1174 31513 1174 0 1174 0 5 0 1199 0 1199 0 1199 0 1199 0 2 2 1200 0 1200 34586 1200 0 1200 0 2 0 1206 0 1206 0 1206 0 1206 0 4 0 1218 0 1218 0 1218 0 1218 0 4 0 1236 0 1236 0 1236 0 1236 0 3 0 1239 0 1239 0 1239 0 1239 0 1 0 1241 0 1241 0 1241 44376 1241 0 5 0 1267 0 1267 0 1267 20806 1267 0 3 0 1270 0 1270 0 1270 0 1270 0 4 0 1271 0 1271 0 1271 0 1271 0 1 0 1276 0 1276 0 1276 0 1276 0 3 0 1316 0 1316 0 1316 0 1316 0 3 0 1318 0 1318 0 1318 0 1318 0 1 1 1343 0 1343 38049 1343 0 1343 0 3 0 1356 0 1356 0 1356 0 1356 0 2 0 1357 0 1357 0 1357 0 1357 0 3 0 1393 0 1393 0 1393 0 1393 0 2 0 1395 0 1395 0 1395 0 1395 0 2 0 1407 0 1407 0 1407 0 1407 0 3 0 1432 0 1432 0 1432 0 1432 0 3 0 1435 0 1435 0 1435 0 1435 0 4 0 1438 0 1438 0 1438 0 1438 0 2 0 1445 0 1445 0 1445 0 1445 0 4 0 1497 0 1497 0 1497 25955 1497 0 3 0 1499 0 1499 0 1499 0 1499 0 4 0 1536 0 1536 0 1536 0 1536 0 4 0 1543 0 1543 0 1543 0 1543 0 3 0 1544 0 1544 0 1544 0 1544 0 3 0 1549 0 1549 0 1549 0 1549 0 3 0 1557 0 1557 0 1557 0 1557 0 2 0 1578 0 1578 0 1578 0 1578 0 3 0 1584 0 1584 0 1584 0 1584 0 2 0 1606 0 1606 0 1606 0 1606 0 3 0 1613 0 1613 0 1613 0 1613 02 0 1655 0 1655 0 1655 0 1655 0 2 0 1658 0 1658 0 1658 0 1658 0 6 0 1668 0 1668 0 1668 0 1668 0 6 0 1671 0 1671 0 1671 0 1671 0 1 0 1710 0 1710 0 1710 0 1710 0 2 0 1714 0 1714 0 1714 0 1714 0 4 0 1720 0 1720 0 1720 0 1720 0 3 0 1726 0 1726 0 1726 0 1726 0 2 0 1729 0 1729 0 1729 0 1729 0 3 0 1731 0 1731 0 1731 0 1731 0 2 2 1763 0 1763 30186 1763 0 1763 0 3 0 1777 5666 1777 0 1777 0 1777 0 4 0 1778 0 1778 0 1778 0 1778 0 3 0 1789 42408 1789 0 1789 42408 1789 42408 2 2 1829 0 1829 21979 1829 0 1829 0 1 1 1835 0 1835 19917 1835 0 1835 0 2 2 1839 0 1839 26217 1839 0 1839 0 4 0 1843 22846 1843 0 1843 0 1843 0 2 0 1845 0 1845 0 1845 0 1845 0 5 0 1852 0 1852 0 1852 0 1852 0 1 0 1890 0 1890 0 1890 0 1890 0 2 2 1891 0 1891 11186 1891 0 1891 0 3 0 1931 0 1931 0 1931 0 1931 0 2 0 1957 0 1957 0 1957 0 1957 0 2 0 1964 0 1964 0 1964 0 1964 0 3 0 1967 0 1967 0 1967 0 1967 0 7 1 1971 0 1971 0 1971 0 1971 0 2 0 1983 0 1983 0 1983 0 1983 0 4 0 1988 0 1988 0 1988 0 1988 0 1 1 1989 0 1989 26059 1989 0 1989 0 7 0 1994 0 1994 0 1994 0 1994 0 1 1 2022 0 2022 26852 2022 0 2022 0 1 0 2036 0 2036 0 2036 0 2036 0 2 0 2070 0 2070 0 2070 0 2070 0 1 0 2072 0 2072 0 2072 0 2072 0 2 0 2082 0 2082 0 2082 0 2082 0 3 0 2169 0 2169 0 2169 15223 2169 0 5 0 2174 0 2174 0 2174 0 2174 0 3 0 2176 0 2176 0 2176 0 2176 0 3 0 2185 0 2185 0 2185 0 2185 0 6 1 2210 0 2210 0 2210 0 2210 0 2 0 2213 0 2213 0 2213 0 2213 0 3 0 2253 0 2253 0 2253 0 2253 0 1 1 2254 0 2254 37371 2254 0 2254 0 4 0 2273 0 2273 0 2273 0 2273 0 2 0 2294 0 2294 0 2294 26712 2294 0 6 0 2312 0 2312 0 2312 0 2312 0 2 0 2319 0 2319 0 2319 0 2319 0 6 0 2323 0 2323 0 2323 0 2323 0 4 0 2331 0 2331 0 2331 0 2331 0 2 0 2344 0 2344 0 2344 0 2344 0 2 0 2373 0 2373 0 2373 0 2373 0 4 0 2385 0 2385 0 2385 0 2385 0 1 1 2386 0 2386 35801 2386 35801 2386 0 1 1 2401 5315 2401 5315 2401 5315 2401 5315 4 0 2405 0 2405 0 2405 0 2405 0 4 0 2429 0 2429 0 2429 0 2429 0 5 0 2445 0 2445 0 2445 0 2445 04 0 2500 0 2500 0 2500 0 2500 0 7 0 2513 0 2513 0 2513 0 2513 0 5 0 2529 0 2529 0 2529 0 2529 0 2 0 2540 0 2540 0 2540 0 2540 0 4 0 2544 0 2544 0 2544 0 2544 0 2 1 2558 0 2558 0 2558 0 2558 0 2 0 2568 0 2568 0 2568 21263 2568 0 4 0 2580 0 2580 0 2580 0 2580 0 4 0 2587 0 2587 0 2587 0 2587 0 6 0 2598 0 2598 0 2598 0 2598 0 8 0 2599 24134 2599 0 2599 0 2599 0 3 0 2601 0 2601 0 2601 0 2601 0 4 0 2614 0 2614 0 2614 0 2614 0 5 0 2634 25356 2634 0 2634 0 2634 0 5 0 2648 0 2648 0 2648 0 2648 0 4 0 2658 0 2658 0 2658 0 2658 0 1 0 2660 0 2660 0 2660 0 2660 0 4 0 2692 0 2692 0 2692 0 2692 0 1 0 2698 0 2698 0 2698 0 2698 0 4 0 2701 0 2701 0 2701 33245 2701 0 1 1 2746 0 2746 44725 2746 0 2746 0 2 1 2755 0 2755 0 2755 0 2755 0 2 0 2762 0 2762 0 2762 0 2762 0 1 0 2765 0 2765 0 2765 0 2765 0 2 0 2774 0 2774 0 2774 0 2774 0 6 0 2785 0 2785 0 2785 0 2785 0 4 0 2821 0 2821 0 2821 0 2821 0 6 1 2865 0 2865 0 2865 0 2865 0 4 0 2869 0 2869 0 2869 0 2869 0 2 1 2891 0 2891 0 2891 0 2891 0 1 0 2925 0 2925 0 2925 15729 2925 0 2 0 2941 0 2941 0 2941 0 2941 0 2 0 2959 0 2959 0 2959 0 2959 0 2 2 2984 0 2984 37629 2984 0 2984 0 2 1 2996 0 2996 0 2996 0 2996 0 3 0 3006 0 3006 0 3006 0 3006 0 3 0 3009 0 3009 0 3009 0 3009 0 2 0 3029 0 3029 0 3029 0 3029 0 3 0 3035 0 3035 0 3035 0 3035 0 2 0 3039 5085 3039 0 3039 5085 3039 5085 2 1 3042 0 3042 0 3042 0 3042 0 3 0 3044 0 3044 0 3044 0 3044 0 2 2 3055 0 3055 37229 3055 0 3055 0 5 0 3063 0 3063 0 3063 0 3063 0 4 0 3072 0 3072 0 3072 0 3072 0 3 0 3074 0 3074 0 3074 26169 3074 0 5 0 3078 0 3078 0 3078 0 3078 0 2 2 3083 0 3083 25501 3083 0 3083 0 2 0 3085 0 3085 0 3085 3922 3085 0 4 0 3087 0 3087 0 3087 0 3087 0 3 0 3088 0 3088 0 3088 0 3088 0 1 0 3103 0 3103 0 3103 0 3103 0 3 0 3104 0 3104 0 3104 0 3104 0 2 0 3111 0 3111 0 3111 0 3111 0 7 1 3156 0 3156 0 3156 0 3156 0 2 2 3159 0 3159 12745 3159 0 3159 0 3 0 3175 0 3175 0 3175 0 3175 0 3 1 3184 0 3184 0 3184 0 3184 02 0 3210 0 3210 0 3210 0 3210 0 3 0 3264 0 3264 0 3264 0 3264 0 2 0 3275 0 3275 0 3275 0 3275 0 1 1 3292 0 3292 28195 3292 0 3292 0 4 0 3298 0 3298 0 3298 0 3298 0 4 0 3319 0 3319 0 3319 0 3319 0 4 0 3323 0 3323 0 3323 0 3323 0 4 0 3324 0 3324 0 3324 0 3324 0 2 0 3332 0 3332 0 3332 0 3332 0 2 0 3334 0 3334 0 3334 0 3334 0 5 0 3339 0 3339 0 3339 0 3339 0 1 1 3367 31513 3367 31513 3367 0 3367 0 3 0 3380 0 3380 0 3380 0 3380 0 6 0 3401 30697 3401 0 3401 0 3401 0 4 0 3424 0 3424 0 3424 0 3424 0 5 0 3427 0 3427 0 3427 0 3427 0 2 0 3450 0 3450 0 3450 0 3450 0 2 0 3453 0 3453 0 3453 0 3453 0 2 0 3483 0 3483 0 3483 0 3483 0 2 0 3491 0 3491 0 3491 0 3491 0 2 0 3511 0 3511 0 3511 12981 3511 0 6 0 3514 0 3514 0 3514 0 3514 0 4 0 3519 0 3519 0 3519 26008 3519 0 5 1 3535 0 3535 0 3535 0 3535 0 3 0 3577 0 3577 0 3577 0 3577 0 5 0 3619 0 3619 0 3619 0 3619 0 2 0 3634 0 3634 0 3634 0 3634 0 2 0 3641 0 3641 0 3641 40131 3641 0 4 0 3694 0 3694 0 3694 0 3694 0 2 0 3707 0 3707 0 3707 0 3707 0 4 0 3732 12896 3732 0 3732 12896 3732 12896 3 0 3741 0 3741 0 3741 0 3741 0 4 0 3747 0 3747 0 3747 0 3747 0 2 0 3784 0 3784 0 3784 0 3784 0 4 0 3789 0 3789 0 3789 0 3789 0 7 1 3811 0 3811 0 3811 0 3811 0 2 0 3812 0 3812 0 3812 0 3812 0 2 0 3827 0 3827 0 3827 0 3827 0 2 0 3861 0 3861 0 3861 0 3861 0 5 0 3868 0 3868 0 3868 0 3868 0 1 1 3891 0 3891 26966 3891 0 3891 0 4 0 3894 0 3894 0 3894 0 3894 0 5 0 3945 0 3945 0 3945 0 3945 0 3 0 3956 0 3956 0 3956 0 3956 0 3 0 3980 0 3980 0 3980 0 3980 0 2 0 3985 0 3985 0 3985 0 3985 0 2 0 4010 0 4010 0 4010 0 4010 0 2 2 4016 0 4016 30825 4016 0 4016 0 4 0 4024 0 4024 0 4024 0 4024 0 2 0 4027 0 4027 0 4027 0 4027 0 2 0 4028 0 4028 0 4028 21412 4028 0 4 0 4032 0 4032 0 4032 0 4032 0 1 1 4051 0 4051 35705 4051 0 4051 0 3 0 4054 0 4054 0 4054 26008 4054 0 3 0 4075 0 4075 0 4075 0 4075 0 4 0 4079 0 4079 0 4079 0 4079 0 1 0 4081 0 4081 0 4081 0 4081 0 2 2 4087 0 4087 29191 4087 29191 4087 04 0 4106 0 4106 0 4106 0 4106 0 1 1 4123 45867 4123 45867 4123 45867 4123 45867 2 0 4147 0 4147 0 4147 16759 4147 0 4 0 4171 0 4171 0 4171 0 4171 0 4 0 4173 0 4173 0 4173 0 4173 0 3 0 4179 0 4179 0 4179 0 4179 0 1 1 4182 42852 4182 42852 4182 0 4182 0 2 0 4193 0 4193 0 4193 0 4193 0 7 0 4230 0 4230 0 4230 0 4230 0 1 1 4264 0 4264 33714 4264 0 4264 0 2 0 4300 0 4300 0 4300 0 4300 0 3 0 4319 0 4319 0 4319 0 4319 0 2 0 4372 0 4372 0 4372 0 4372 0 2 0 4375 0 4375 0 4375 0 4375 0DOEIDSeniors

17 0 19 0 62 0 74 0 81 0 93 0 123 0 129 0 141 0 167 0 182 0 205 0 225 0 231 0 237 0 283 0 295 0 334 0 342 0 361 0 369 0 371 0 387 0 416 0 418 0 428 0 482 0 494 0 519 0 528 0 532 0 536 0 542 0 550 0 554 0 567 0 568 0 659 0 723 0 729 0 731 0 743 0 754 0 763 0 777 0 780 0 782 0 795 0 817 0 824 0 825 0 852 0 854 0856 0

875 0 879 0 919 0 934 0 935 0 945 0 950 0 961 0 970 0 974 0 996 0 1016 0 1017 0 1063 0 1089 0 1113 0 1115 0 1131 0 1146 0 1163 0 1170 0 1172 0 1174 0 1199 0 1200 0 1206 0 1218 0 1236 0 1239 0 1241 0 1267 0 1270 0 1271 0 1276 0 1316 0 1318 0 1343 0 1356 0 1357 0 1393 0 1395 0 1407 0 1432 0 1435 0 1438 0 1445 0 1497 0 1499 0 1536 0 1543 0 1544 0 1549 0 1557 0 1578 0 1584 0 1606 0 1613 01655 0

1658 0 1668 0 1671 0 1710 0 1714 0 1720 0 1726 0 1729 0 1731 0 1763 0 1777 0 1778 0 1789 0 1829 0 1835 0 1839 0 1843 0 1845 0 1852 0 1890 0 1891 0 1931 0 1957 0 1964 0 1967 0 1971 0 1983 0 1988 0 1989 0 1994 0 2022 0 2036 0 2070 0 2072 0 2082 0 2169 0 2174 0 2176 0 2185 0 2210 0 2213 0 2253 0 2254 0 2273 0 2294 0 2312 0 2319 0 2323 0 2331 0 2344 0 2373 0 2385 0 2386 35801 2401 5315 2405 0 2429 0 2445 02500 0

2513 0 2529 0 2540 0 2544 0 2558 0 2568 0 2580 0 2587 0 2598 0 2599 0 2601 0 2614 0 2634 0 2648 0 2658 0 2660 0 2692 0 2698 0 2701 0 2746 0 2755 0 2762 0 2765 0 2774 0 2785 0 2821 0 2865 0 2869 0 2891 0 2925 0 2941 0 2959 0 2984 0 2996 0 3006 0 3009 0 3029 0 3035 0 3039 0 3042 0 3044 0 3055 0 3063 0 3072 0 3074 0 3078 0 3083 0 3085 0 3087 0 3088 0 3103 0 3104 0 3111 0 3156 0 3159 0 3175 0 3184 03210 0

3264 0 3275 0 3292 0 3298 0 3319 0 3323 0 3324 0 3332 0 3334 0 3339 0 3367 0 3380 0 3401 0 3424 0 3427 0 3450 0 3453 0 3483 0 3491 0 3511 0 3514 0 3519 0 3535 0 3577 0 3619 0 3634 0 3641 0 3694 0 3707 0 3732 0 3741 0 3747 0 3784 0 3789 0 3811 0 3812 0 3827 0 3861 0 3868 0 3891 0 3894 0 3945 0 3956 0 3980 0 3985 0 4010 0 4016 0 4024 0 4027 0 4028 0 4032 0 4051 0 4054 0 4075 0 4079 0 4081 0 4087 291914106 0

4123 45867 4147 0 4171 0 4173 0 4179 0 4182 0 4193 0 4230 0 4264 0 4300 0 4319 0 4372 0 4375 0Energy & Water Use back to Summary

**Export Parameters Full Sample (energy and w** **ater use per washer cycle) To LCC Summary:**  **Standby Container**  **kWh Machine**  **Dryer Water**  **Hot Total**  **% Energy for Fill**  Machine Energy and Water Use per Cycle **Level Efficiency Level**  **pow er**  **MEF IMEF**  **Volume RMC**  **per Cycle Energy**  **Energy*** **Heating Water Use** **Water Use Water Heating** **Control** LevelFull Sample Multifamily wattft3/kWh/cycft3/kWh/cycgal / cu.ft cu.ft. % kWh kWh (Elec) kWh(Elec) kWh gal gal Machine Energy (kWh) 0Compact EL0 2.30 1.60 1.03 8.8 1.50 45.0% 1.456 0.100 1.02 0.27 1.49 13.2 19% Manual 0 0.10 0.10 1Compact EL1 0.08 1.72 1.13 8.3 1.50 45.0% 1.327 0.100 1.02 0.20 1.13 12.5 15% Manual 1 0.10 0.10 2 0.00 0.00 3 0.00 0.00 4 0.00 0.00 5 0.00 0.00 6 0.00 0.00 7 0.00 0.00 8 0.00 0.00 Water (gal) 0 13.2 13.2 1 12.5 12.5 2 0.0 0.0 **Multifamily (energy and w ater use per washer cycle)**  3 0.0 0.0 **Standby Container**  **kWh Machine**  **Dryer Water**  **Hot Total**  **% Energy for Fill**  4 0.0 0.0 **Level Efficiency Level**  **pow er**  **MEF IMEF**  **Volume RMC**  **per Cycle Energy**  **Energy*** **Heating Water Use** **Water Use Water Heating** **Control** 5 0.0 0.0 cu.ft./kWh/cyccu.ft./kWh/cycgal / cu.ft cu.ft. % kWh kWh (Elec) kWh(Elec) kWh gal gal 6 0.0 0.0 0Compact EL0 2.30 1.60 1.03 8.8 1.50 45.0% 1.456 0.100 1.02 0.27 1.49 13.2 19% Manual 7 0.0 0.0 1Compact EL1 0.08 1.72 1.13 8.3 1.50 45.0% 1.327 0.100 1.02 0.20 1.13 12.5 15% Manual **IWF**

**IWF**

7 0.0 0.0 1Compact EL1 0.08 1.72 1.13 8.3 1.50 45.0% 1.327 0.100 1.02 0.20 1.13 12.5 15% Manual 8 0.0 0.0 Standby Power (watt) LevelFull Sample Multifamily 0 2.30 2.30 1 0.08 0.08 2 0.00 0.00 3 0.00 0.00 4 0.00 0.00 5 0.00 0.00 *** Dryer Energy**(Elec)**= LUF * (Test load weight) * (RMC-4%) * DEF * DUF(test procedure)** 6 0.00 0.00 This is the dryer energy perwasher cycle 7 0.00 0.00 **DEF = 0.50**  Dryer (elec) energy to remove moisture from clothes=0.5 kWh/lb (1.1 kWh/kg). It is used to derive water heating energy = total energy - machine energy - (dryer energy perwasher cycle) 8 0.00 0.00 **DUF = 0.91**  Dryer usage factor Dryer Energy Use per Dryer Cycle **Note:**(dryer energy perdryer cycle) = (dryer energy perwasher cycle) / (Test Procedure DUF) LevelFull Sample Multifamily **Water Heating A ssumptions:**  **Test Load Weights For each sampled household:**  Elec Dryer (kWh) Recovery Efficiency of Water Heaters Container Volume Max Test Avg. Test Min Test 0 1.12 1.12 Electric Water Heater 100% from >= to < Load WeightLoad WeightLoad Weight Annual # ofdryer cycles = (Annual # ofwasher cycles) * (sampled household DUF) 1 1.12 1.12 Gas Water Heater75% cu.ft. cu.ft. lb/cycle lb/cycle lb/cycle 2 0.00 0.00 Oil Water Heater75% 0.00 0.80 3.0 3.0 3.0 Annual Dryer Energy of household = (Annual # ofdryer cycles) * (dryer energy perdryer cycle) 3 0.00 0.00 Temp. Difference for Water Heating 75deg F 0.80 0.90 3.5 3.3 3.0 4 0.00 0.00 Energy (kWh) to heat water 0.0024kWh/gal/oF 0.90 1.00 3.9 3.5 3.0 5 0.00 0.00 1.00 1.10 4.3 3.7 3.0 6 0.00 0.00 **Dryer Load Usage Factors** 1.10 1.20 4.7 3.9 3.0

7 0.00 0.00 1.20 1.30 5.1 4.1 3.0 8 0.00 0.00 Water Fill Control System ManualAdaptive 1.30 1.40 5.5 4.3 3.0 Gas Dryer(MMBtu) 0.72 0.12 1.40 1.50 5.9 4.5 3.0 Fmax 8 0.00 0.00 Water Fill Control System ManualAdaptive 1.30 1.40 5.5 4.3 3.0 Gas Dryer(MMBtu) 0.72 0.12 1.40 1.50 5.9 4.5 3.0 0 0.0043 0.0043

- 0.74 1.50 1.60 6.4 4.7 3.0 1 0.0043 0.0043 0.28 0.14 1.60 1.70 6.8 4.9 3.0 2 0.0000 0.0000 1.70 1.80 7.2 5.1 3.0 3 0.0000 0.0000 1.80 1.90 7.6 5.3 3.0 4 0.0000 0.0000 1.90 2.00 8.0 5.5 3.0 5 0.0000 0.0000 2.00 2.10 8.4 5.7 3.0 6 0.0000 0.0000 2.10 2.20 8.8 5.9 3.0 7 0.0000 0.0000 2.20 2.30 9.2 6.1 3.0 8 0.0000 0.0000 2.30 2.40 9.6 6.3 3.0 Water Heating Energy Use per washer Cycle 2.40 2.50 10.0 6.5 3.0 LevelFull Sample Multifamily 2.50 2.60 10.5 6.8 3.0 Elec WH (kWh) 2.60 2.70 10.9 7.0 3.0 0 0.27 0.27 2.70 2.80 11.3 7.2 3.0 1 0.20 0.20 2.80 2.90 11.7 7.4 3.0 2 0.00 0.00 2.90 3.00 12.1 7.6 3.0 3 0.00 0.00 3.00 3.10 12.5 7.8 3.0 4 0.00 0.00 3.10 3.20 12.9 8.0 3.0 5 0.00 0.00 3.20 3.30 13.3 8.2 3.0 6 0.00 0.00 3.30 3.40 13.7 8.4 3.0 7 0.00 0.00 3.40 3.50 14.1 8.6 3.0 8 0.00 0.00 3.50 3.60 14.6 8.8 3.0 Gas WH (MMBtu) 3.60 3.70 15.0 9.0 3.0 0 0.0012 0.0012 3.70 3.80 15.4 9.2 3.0 1 0.0009 0.0009 3.80 3.90 15.8 9.4 3.0 Fmax Favg

Fmin

1 0.0009 0.0009 3.80 3.90 15.8 9.4 3.0 2 0.0000 0.0000 3.90 4.00 16.2 9.6 3.0 3 0.0000 0.0000 4.00 4.10 16.6 9.8 3.0 4 0.0000 0.0000 4.10 4.20 17.0 10.0 3.0 5 0.0000 0.0000 6 0.0000 0.0000 7 0.0000 0.0000 8 0.0000 0.0000 Oil WH (MMBtu) 0 0.0012 0.0012 1 0.0009 0.0009 2 0.0000 0.0000 3 0.0000 0.0000 4 0.0000 0.0000 5 0.0000 0.0000 6 0.0000 0.0000 7 0.0000 0.0000 8 0.0000 0.0000Base Case Eff Dist back to Summary

**Export Parameters Market Share Efficiency**  **Data To LCC Summary** **:** Level **Full Sample Multifamily**  0Compact EL0 Base Case Design Level 0 0 1Compact EL1 Base Case MEF 1.03 1.03

Base Case Design Level Distribution

**Market Share Efficiency Data**  Level 0Compact EL0 1Compact EL1

Base Case Design Level Distribution2005

0 100.00% 1 0.00%

100.00% 0

2005 0 100.0% 1 0.0%

100.00% 0Equipment Price back to Summary

**Import Parameters Full Sample (all prices in 2010$)**  **Baseline Mnfr. Price From RECS Household:**  **Baseline Mnfr. Price** $515.75 $515.75 **Full Sample Multifamily**  **Incr. Mnrf. Incr. Mnrf.**  Div & Lrg State 3 9 **Cost from Retail Price** **Installation Cost from**  **Level Efficiency**  **Level IMEF**  **Baseline before tax**  **Cost Baseline**  0 FL Compact EL0 1.03 $912.36 $0.00 **Local Parameter** 1 FL Compact EL1 1.13 $3.00 $916.64 $0.00 $3.00 **Sales tax for sampled household Full Sample**  **Multifamily** 6.9% 5.2% Retail Price after tax Level **Full Sample Multifamily**  0 $860.19 $846.27 1 $864.23 $850.24 2 $0.00 $0.00 3 $0.00 $0.00 4 $0.00 $0.00 5 $0.00 $0.00 6 $0.00 $0.00 **Multifamily (all prices in 2010$)**  **Baseline Mnfr. Price** 7 $0.00 $0.00 **Baseline Mnfr. Price** $515.75 $515.75 8 $0.00 $0.00 **Incr. Mnrf. Incr. Mnrf.**  **Price from Retail Price** **Installation Cost from**  **Experience Curve Level**  **Efficiency Level**  **IMEF Baseline**  **before tax Cost**  **Baseline Correction Factor**  0.8816 0 FL Compact EL0 1.03 $912.36 $0.00 1 FL Compact EL1 1.13 $3.00 $916.64 $0.00 $3.00 **Export Parameters To LCC Summary** **:** Total Installed Price Level **Full Sample Multifamily**  0 $860.19 $846.27 1 $864.23 $850.24 2 $0.00 $0.00 3 $0.00 $0.00 4 $0.00 $0.00 **Markups** 5 $0.00 $0.00 **Mnfr. Markup** 6 $0.00 $0.00 1.22 1.22 7 $0.00 $0.00 **Retail Markup** Baseline Incremental 8 $0.00 $0.00 1.45 1.17

**Sales Tax Rate by**

**Cen. Div. and Large States**

Sales Tax (2009) 1 New

England ########## 2 Mid Atlantic ########## 3 East North Central ########## 4 West North Central########## 5 South Atlantic ########## 6 East South Central ########## 7 West South Central########## 8 Mountain ########## 9 Pacific ########## 10 New

York State ########## 11 California ########## 12 Texas ########## 13 Florida ########## U.S. Average Top Front 7.06% 6.93%

**Al l Compact** Energy & Water Prices back to Summary

**Import Parameters Residential Energy Prices** **(2010$) from: RECS sample**  Year of Energy Prices: 2008 2009 2008 2008 **Full Sample Multifamily**  Div. & Elec Gas LPG Oil Div.& Large State 3 9 Lrg State $ / kW h $ / MMBtu $ / MMBtu $ / MMBtu Census Region 2 4 1 $0.179 $16.64 $34.52 $24.57 Gas/LPG 1 N/A 2 $0.133 $15.49 $34.75 $25.19 3 $0.107 $11.84 $27.39 $23.94 **Export Parameters** 4 $0.090 $11.83 $24.43 $23.87 **To LCC Summary:** 5 $0.104 $17.46 $32.26 $24.52 **Full Sample Multifamily** (in 2010$) 6 $0.094 $14.62 $31.37 $24.28 2008 Elec Price $0.107 $0.107 $/kWh 7 $0.098 $13.97 $28.23 $24.48 2009 Gas Price $11.84 $14.93 $/MMBtu 8 $0.100 $12.18 $29.25 $24.25 2008 Oil Price $23.94 $25.20 $/MMBtu 9 $0.107 $14.93 $31.95 $25.20 2008 Water Price* $4.98 $8.02 $/1000 gal 10 $0.194 $15.53 $33.81 $25.01 (* water price + waste water price) 11 $0.140 $9.21 $34.33 $26.04 **To Rebuttable Payback** 12 $0.132 $12.63 $31.30 $25.01 **Full Sample Multifamily** (in 2010$) 13 $0.118 $21.35 $39.35 $24.64 2008 Elec Price $0.120 $0.120 $/kWh U.S. Avg $0.120 $13.13 $29.74 $24.67 2009 Gas Price $13.13 $13.13 $/MMBtu 1 tcf gas = 1.031 million Btu 2008 Oil Price $24.67 $24.67 $/MMBtu 2010 Water Prices in 2008$ 2008 Price 2008 Price 2008 Water Price* $7.17 $7.17 $/1000 gal Res. Water Res. Waste Res. Water Res. Waste Cen. Reg $/1000 gal $/1000 gal Cen. Reg $/1000 gal $/1000 gal 1 $4.07 $3.53 1 $3.37 $3.54 2 $2.21 $2.77 2 $2.31 $3.39 3 $3.01 $4.68 3 $2.81 $4.17 4 $4.06 $3.96 4 $3.57 $3.71 U.S. Avg $3.30 $3.87 U.S. Avg $2.98 $3.76 source: Raftelis 2008 surveyEnergy Price Trends

**Import Parameters AE** **O 2010 Residential Energy Price Projection for Electricity**  **and Gas from: LCC Summary** 

**(GUI) 1**  Fuel Price Trend Index 1 **2** Region - Full Sample 3 **3** Region - Multifamily 9 Gas Fuel - Full Sample 1 1=nat gas, 2=lpg **Full Sample** Gas Fuel - Multifamily N/A 1=nat gas, 2=lpg

i.e.AEO 2010 Reference

**Export Parameters 2007**  **to: LCC Summary 2008**  **2009** Elec Gas Distillate Elec Gas Distillate **2010** 2008 2009 2008 2008 2009 2008 **2011** 2008 1.00 1.20 1.00 1.00 1.10 1.00 **2012** 2009 0.94 1.00 0.74 0.95 1.00 0.73 **2013** 2010 0.93 0.95 0.66 0.96 0.96 0.68 **2014** 2011 0.87 1.03 0.67 0.96 1.03 0.69 **2015** 2012 0.91 1.04 0.71 0.97 1.04 0.78 **2016** 2013 0.92 1.00 0.76 0.99 0.98 0.82 **2017** 2014 0.92 1.00 0.78 1.00 0.98 0.85 **2018** 2015 0.93 1.01 0.81 0.99 0.99 0.85 **2019** 2016 0.94 1.02 0.85 0.99 1.01 0.86 **2020** 2017 0.94 1.02 0.87 0.98 1.02 0.90 **2021** 2018 0.94 1.03 0.90 0.97 1.02 0.92 **2022** 2019 0.94 1.04 0.92 0.97 1.03 0.93 **2023** 2020 0.95 1.05 0.93 0.97 1.05 0.94 **2024** 2021 0.95 1.06 0.94 0.97 1.05 0.95 **2025** 2022 0.96 1.08 0.94 0.97 1.06 0.95 **2026** 2023 0.97 1.08 0.96 0.97 1.05 0.96 **2027** 2024 0.97 1.08 0.96 0.97 1.02 0.97 **2028** 2025 0.97 1.09 0.98 0.96 1.03 0.98 **2029** 2026 0.97 1.10 0.99 0.97 1.05 0.98 **2030** 2027 0.97 1.12 1.00 0.97 1.07 1.00 **2031** 2028 0.98 1.14 1.01 0.98 1.09 1.02 **2032** 2029 0.99 1.17 1.03 0.98 1.11 1.03 **2033** 2030 0.99 1.20 1.03 0.99 1.13 1.05 **2034** 2031 1.00 1.23 1.05 0.99 1.16 1.07 **2035** 2032 1.00 1.24 1.07 1.00 1.17 1.09 2033 1.01 1.25 1.08 1.00 1.18 1.08 **Multifamily** 2034 1.02 1.27 1.10 1.01 1.21 1.10 2035 1.02 1.29 1.11 1.01 1.22 1.13 2036 1.03 1.31 1.13 1.01 1.23 1.14 2037 1.03 1.32 1.14 1.02 1.25 1.16 **2007** 2038 1.04 1.34 1.16 1.02 1.26 1.17 **2008** 2039 1.04 1.36 1.17 1.02 1.27 1.19 **2009** 2040 1.05 1.38 1.18 1.02 1.28 1.20 **2010** 2041 1.06 1.40 1.20 1.03 1.30 1.22 **2011** 2042 1.06 1.42 1.21 1.03 1.31 1.23 **2012** 2043 1.07 1.44 1.23 1.03 1.33 1.25 **2013** 2044 1.07 1.46 1.24 1.03 1.34 1.26 **2014** 2045 1.08 1.48 1.26 1.04 1.35 1.28 **2015** 2046 1.08 1.50 1.27 1.04 1.37 1.29 **2016 2017**  For energy price trend after 2035: **2018** Electricity - The rate of change from 2020 to 2035 is used **2019** Gas - The rate of change from 2020 to 2035 is used **2020** Full Sample MultifamilyDistillate - The rate of change from 2020 to 2035 is used **2021 2022**  **2023 2024**  **2025 2026**  **2027 2028**  **2029 2030**  **2031 2032**  **2033 2034**  **2035 AE** **O 2010 Residential Energy Price Projection for Electricity**  **and Gas Reference Case**  **High Growth Scenario Low Growth Scenario** 

**Full Sample Electricity**  **Price ($ / MMBtu)**  **(in cent / kWh) Ref.**  **High Low**  **Ref. High**  **Low Ref.**  **High Low**  **Ref. High**  29.18 29.18 29.18 9.96 9.96 9.96 11.55 11.55 11.55 22.56 22.56 30.44 30.44 30.44 10.39 10.39 10.39 12.32 12.32 12.32 26.37 26.37 28.75 28.77 28.77 9.81 9.82 9.82 10.28 10.28 10.28 22.34 22.34 28.17 28.24 28.22 9.61 9.64 9.63 9.77 9.78 9.77 21.82 21.82 26.49 26.95 26.20 9.04 9.20 8.94 10.60 10.73 10.45 21.90 21.99 27.61 28.26 27.15 9.42 9.64 9.27 10.66 10.88 10.48 23.06 23.32 27.91 28.53 27.25 9.52 9.73 9.30 10.30 10.49 10.10 24.28 24.54 28.14 28.68 27.44 9.60 9.79 9.36 10.26 10.46 10.04 25.23 25.53 28.28 28.94 27.57 9.65 9.87 9.41 10.41 10.63 10.13 25.82 26.12 28.67 29.38 27.92 9.78 10.02 9.53 10.49 10.71 10.15 26.46 26.90 28.69 29.27 27.70 9.79 9.99 9.45 10.51 10.72 10.11 26.99 27.51 28.67 29.42 27.53 9.78 10.04 9.39 10.58 10.85 10.12 27.58 28.16 28.67 29.70 27.47 9.78 10.13 9.37 10.65 11.00 10.12 27.83 28.48 28.82 29.90 27.53 9.83 10.20 9.39 10.76 11.15 10.16 28.06 28.76 29.05 30.23 27.67 9.91 10.31 9.44 10.88 11.19 10.28 28.29 29.07 29.15 30.33 27.85 9.95 10.35 9.50 11.08 11.20 10.40 28.50 29.37 29.38 30.43 27.88 10.03 10.38 9.51 11.15 11.41 10.60 28.77 29.60 29.66 30.89 28.40 10.12 10.54 9.69 11.09 11.69 10.82 29.04 29.85 29.56 31.01 29.05 10.09 10.58 9.91 11.15 11.99 10.98 29.30 30.13 29.56 31.29 28.60 10.09 10.68 9.76 11.32 12.25 11.01 29.45 30.38 29.66 31.53 28.25 10.12 10.76 9.64 11.50 12.50 11.10 29.72 30.73 29.77 31.84 28.24 10.16 10.86 9.64 11.76 12.80 11.22 29.97 31.02 30.02 32.11 28.20 10.24 10.96 9.62 12.01 13.10 11.27 30.32 31.33 30.28 32.48 28.19 10.33 11.08 9.62 12.30 13.36 11.15 30.54 31.70 30.39 32.74 28.19 10.37 11.17 9.62 12.63 13.53 11.33 30.90 31.99 30.58 32.67 28.43 10.43 11.15 9.70 12.77 13.45 11.57 31.23 32.26 30.67 32.45 28.46 10.46 11.07 9.71 12.85 13.54 11.73 31.62 32.74 31.01 32.77 28.53 10.58 11.18 9.73 13.07 13.82 11.78 31.98 33.17 31.14 33.07 28.55 10.62 11.28 9.74 13.24 14.10 11.91 32.36 33.53

**Multifamily Electricity**  **Price ($ / MMBtu)**  **(in cent / kWh) Ref.**  **High Low**  **Ref. High**  **Low Ref.**  **High Low**  **Ref. High**  35.43 35.43 35.43 12.09 12.09 12.09 11.92 11.92 11.92 28.95 28.95 33.84 33.84 33.84 11.54 11.54 11.54 12.40 12.40 12.40 34.34 34.34 32.18 32.18 32.16 10.98 10.98 10.97 11.25 11.24 11.24 29.10 29.10 32.56 32.57 32.42 11.11 11.11 11.06 10.79 10.78 10.82 26.28 26.28 32.43 32.89 31.96 11.06 11.22 10.91 11.61 11.75 11.51 26.36 26.45 32.98 33.75 32.28 11.25 11.52 11.02 11.65 11.76 11.56 27.52 27.78 33.50 34.76 32.23 11.43 11.86 11.00 11.07 11.21 11.08 28.73 29.00 33.82 35.17 32.22 11.54 12.00 10.99 11.00 11.11 10.94 29.69 29.99 33.57 34.99 31.93 11.45 11.94 10.89 11.16 11.31 10.97 30.28 30.58 33.39 34.91 31.62 11.39 11.91 10.79 11.31 11.49 10.99 30.92 31.36 33.22 34.85 31.43 11.33 11.89 10.72 11.42 11.63 11.05 31.45 31.97 32.97 34.72 31.22 11.25 11.85 10.65 11.52 11.82 11.07 32.04 32.62 32.77 34.54 31.02 11.18 11.79 10.59 11.61 11.98 11.08 32.29 32.94 32.82 34.49 31.07 11.20 11.77 10.60 11.76 12.13 11.18 32.52 33.22 **Natural Gas Price LPG Price**  **($ / MMBtu) Natural Gas Price**  **LPG Price ($ / MMBtu)** 32.88 34.47 31.18 11.22 11.76 10.64 11.82 11.96 11.24 32.75 33.53

32.90 34.35 31.22 11.22 11.72 10.65 11.92 11.67 11.31 32.96 33.83 32.89 34.33 31.11 11.22 11.71 10.62 11.79 11.80 11.43 33.23 34.06 32.65 34.55 31.10 11.14 11.79 10.61 11.44 12.05 11.52 33.50 34.31 32.58 34.84 31.28 11.12 11.89 10.67 11.57 12.44 11.72 33.76 34.59 32.82 35.16 31.51 11.20 12.00 10.75 11.78 12.71 11.78 33.91 34.84 32.95 35.34 31.48 11.24 12.06 10.74 12.04 12.96 11.85 34.18 35.19 33.01 35.46 31.44 11.26 12.10 10.73 12.25 13.23 12.01 34.43 35.48 33.18 35.69 31.38 11.32 12.18 10.71 12.49 13.49 11.84 34.78 35.79 33.39 35.92 31.12 11.39 12.26 10.62 12.71 13.67 11.50 35.00 36.16 33.64 36.18 31.12 11.48 12.34 10.62 13.01 13.87 11.67 35.36 36.45 33.81 36.23 31.34 11.53 12.36 10.69 13.18 13.83 11.98 35.69 36.72 33.90 36.22 31.54 11.57 12.36 10.76 13.31 13.93 12.23 36.08 37.20 34.04 36.48 31.76 11.61 12.45 10.84 13.56 14.18 12.34 36.44 37.63 34.18 36.65 31.90 11.66 12.50 10.89 13.73 14.49 12.48 36.82 37.99**Distillate** 1 2 3 4

**Low Ref.**  **High Low**  Year Div 1 Div 2 Div 3 Div 4 22.56 19.60 19.60 19.60 200750.04 41.80 29.18 24.89 26.37 24.1324.13 24.13 200851.88 43.58 30.44 25.41 22.34 17.74 17.74 17.74 200948.00 41.33 28.75 27.02 21.82 15.95 15.95 15.95 201046.62 39.68 28.17 26.82 21.82 16.12 16.27 15.98 201143.23 36.86 26.49 25.96 22.94 17.20 17.67 17.03 201246.39 40.20 27.61 26.27 24.09 18.28 18.84 17.98 201347.32 40.97 27.91 26.49 25.00 18.93 19.54 18.53 201447.61 40.40 28.14 26.73 25.50 19.4520.16 19.05 201547.29 40.41 28.28 26.58 26.09 20.3921.06 19.74 201647.05 41.15 28.67 26.58 26.57 21.0321.64 20.18 201746.97 41.74 28.69 26.62 27.08 21.6722.32 20.79 201846.85 42.01 28.67 26.54 27.35 22.1022.73 21.41 201946.78 41.90 28.67 26.44 27.55 22.4423.15 21.74 202046.84 42.32 28.82 26.51 27.78 22.5823.36 21.80 202146.84 42.72 29.05 26.55 27.96 22.7823.64 22.06 202246.99 42.85 29.15 26.58 28.16 23.0924.01 22.37 202347.15 43.24 29.38 26.48 28.33 23.2724.28 22.57 202447.03 43.33 29.66 26.41 28.58 23.5524.65 22.88 202546.73 43.12 29.56 26.22 28.79 23.8225.02 23.02 202646.81 43.33 29.56 26.08 29.08 24.0225.37 23.14 202747.16 43.59 29.66 26.01 29.41 24.3425.69 23.44 202847.45 43.95 29.77 25.96 29.81 24.7326.14 23.77 202947.89 44.77 30.02 26.01 30.21 24.8826.56 23.76 203048.42 44.97 30.28 26.16 30.56 25.31 26.99 24.07 203148.93 45.48 30.39 26.32 30.82 25.7027.42 24.34 203249.25 45.91 30.58 26.54 31.17 26.0628.17 24.67 203349.44 46.12 30.67 26.46 31.41 26.4828.71 24.90 203449.57 46.49 31.01 26.53 31.67 26.8829.11 25.17 203549.91 46.65 31.14 26.85

**Distillate** Year Div 1 Div 2 Div 3 Div 4 **Low Ref.**  **High Low**  200750.04 41.80 29.18 24.89 28.95 22.5722.57 22.57 200851.88 43.58 30.44 25.41 34.34 24.5024.50 24.50 200948.00 41.35 28.77 27.07 29.10 18.01 18.01 18.01 201046.63 39.70 28.24 26.89 26.28 16.71 16.70 16.72 201143.76 37.52 26.95 26.23 26.28 16.98 17.34 16.56 201247.12 41.27 28.26 26.61 27.40 19.10 19.32 18.81 201347.98 41.47 28.53 26.86 28.55 20.08 19.45 19.95 201448.15 40.82 28.68 27.89 29.46 20.8320.54 20.56 201548.02 40.89 28.94 28.20 29.96 20.8920.86 20.80 201647.87 41.65 29.38 28.16 30.55 20.9621.64 21.26 201747.80 41.96 29.27 28.09 31.03 22.0622.30 21.70 201847.86 42.39 29.42 28.06 31.54 22.5823.09 22.00 201948.04 42.64 29.70 27.97 31.81 22.8523.37 22.10 202048.26 43.31 29.90 27.95 32.01 22.91 23.61 22.33 202147.94 43.72 30.23 27.96 **Updated Regional Residential Electricity Price Forecasts - High Growth Scenario**  **($ / MMBtu) Electricity**  **Regional Price Forecasts ($ / MMBtu)** 32.24 23.2023.87 22.44 202247.81 43.77 30.33 27.97

32.42 23.2024.09 22.61 202347.94 43.99 30.43 27.95 32.62 23.5624.09 22.78 202448.27 44.55 30.89 27.88 32.79 23.7624.52 22.95 202548.60 45.02 31.01 27.87 33.04 23.9324.90 23.25 202649.20 45.52 31.29 27.80 33.25 24.0725.36 23.68 202749.61 46.01 31.53 27.80 33.54 24.5925.66 23.93 202850.06 46.68 31.84 27.86 33.87 24.8926.07 24.22 202950.47 47.27 32.11 28.06 34.27 25.2426.46 24.55 203051.01 47.97 32.48 28.10 34.67 25.6826.80 24.75 203151.43 48.28 32.74 28.17 35.01 26.1827.04 25.20 203251.46 48.26 32.67 28.28 35.27 26.6527.01 25.68 203351.61 48.36 32.45 28.32 35.63 26.5527.54 26.03 203451.42 48.42 32.77 28.25 35.87 26.9428.49 26.21 203551.63 48.82 33.07 28.31 36.13 27.6428.88 26.57

Year Div 1 Div 2 Div 3 Div 4 200750.04 41.80 29.18 24.89 200851.88 43.58 30.44 25.41 200948.00 41.36 28.77 27.07 201046.59 39.71 28.22 26.86 201142.90 36.50 26.20 25.79 201245.97 39.50 27.15 26.05 201346.71 39.98 27.25 26.11 201447.03 39.84 27.44 26.28 201546.54 39.66 27.57 26.14 201646.11 40.25 27.92 26.14 201745.87 40.19 27.70 25.99 201845.74 40.56 27.53 25.83 201945.61 40.06 27.47 25.66 202045.60 40.58 27.53 25.70 202145.39 40.62 27.67 25.72 202245.44 40.87 27.85 25.70 202345.62 41.21 27.88 25.67 202445.94 41.73 28.40 25.79 202546.16 42.15 29.05 25.97 202646.16 42.00 28.60 25.77 202746.20 41.73 28.25 25.51 202846.29 42.03 28.24 25.41 202946.31 42.35 28.20 25.43 203046.29 42.04 28.19 25.47 203146.44 42.24 28.19 25.52 203246.95 42.63 28.43 25.51 203347.22 42.88 28.46 25.47 203447.45 43.03 28.53 25.43 203547.52 43.32 28.55 25.41 **Updated Regional Residential Electricity Price Forecasts - Low Growth Scenario** 5 6 7 8 9 10 1

Div 5 Div 6 Div 7 Div 8 Div 9 Nat. Year Div 1 30.05 25.04 33.42 27.89 35.43 31.82 200716.68 31.26 27.30 37.81 28.82 33.84 33.29 200816.79 32.28 27.88 33.35 28.65 32.18 32.33 200914.69 29.39 26.97 31.56 27.74 32.56 30.94 201014.47 29.21 26.23 29.33 28.49 32.43 29.90 201115.09 30.09 26.57 31.03 28.84 32.98 31.08 201215.18 30.68 26.59 31.18 28.96 33.50 31.47 201314.88 30.61 26.61 31.23 28.94 33.82 31.49 201414.73 30.50 26.40 31.39 28.92 33.57 31.43 201514.82 30.65 26.53 31.91 28.97 33.39 31.64 201614.87 30.85 26.80 32.16 29.06 33.22 31.80 201714.89 30.89 26.85 31.99 29.13 32.97 31.78 201814.96 30.69 26.67 31.98 29.24 32.77 31.68 201915.02 30.79 26.80 32.18 29.67 32.82 31.84 202015.10 30.91 26.86 32.29 30.07 32.88 32.01 202115.24 30.89 26.78 32.49 30.39 32.90 32.08 202215.46 30.95 26.74 32.67 30.62 32.89 32.20 202315.52 31.07 26.77 33.00 30.53 32.65 32.28 202415.49 31.05 26.73 33.21 30.76 32.58 32.26 202515.63 31.13 26.76 33.52 31.26 32.82 32.40 202615.81 31.26 26.78 33.84 31.77 32.95 32.57 202716.01 31.33 26.83 34.21 32.14 33.01 32.73 202816.27 31.71 27.08 34.93 32.65 33.18 33.13 202916.57 31.99 27.28 35.59 33.13 33.39 33.46 203016.87 32.31 27.49 36.26 33.67 33.64 33.81 203117.22 32.58 27.58 36.86 34.11 33.81 34.11 203217.40 32.67 27.66 37.24 34.44 33.90 34.26 203317.52 32.86 27.86 37.54 34.84 34.04 34.49 203417.75 33.08 27.93 37.87 35.19 34.18 34.71 203517.90

Div 5 Div 6 Div 7 Div 8 Div 9 Nat. Year Div 1 30.05 25.04 33.42 27.89 35.43 31.82 200716.68 31.26 27.30 37.81 28.82 33.84 33.29 200816.79 32.31 27.91 33.37 28.65 32.18 32.36 200914.70 29.41 27.01 31.62 27.74 32.57 30.98 201014.47 29.61 26.57 29.86 28.83 32.89 30.34 201115.23 30.59 27.00 31.78 29.26 33.75 31.71 201215.41 31.08 27.02 31.78 29.46 34.76 32.04 201315.08 30.81 26.95 31.93 29.51 35.17 32.07 201414.96 30.78 26.80 32.09 29.64 34.99 32.12 201515.08 31.14 26.96 32.55 29.85 34.91 32.41 201615.13 31.35 27.19 32.80 30.11 34.85 32.54 201715.14 31.48 27.36 32.68 30.41 34.72 32.64 201815.28 31.51 27.35 32.97 30.79 34.54 32.76 201915.41 31.76 27.52 33.14 31.30 34.49 32.98 202015.55 32.13 27.67 33.21 31.64 34.47 33.20 202115.58 **Updated Regional Residential Electricity Price Forecasts - High Growth Scenario**  **Electricity**

**Regional Price Forecasts**32.14 27.64 33.34 31.73 34.35 33.23 202215.64

32.23 27.61 33.55 32.13 34.33 33.34 202315.92 32.50 27.83 34.30 32.70 34.55 33.72 202416.19 32.81 28.05 35.02 33.31 34.84 34.07 202516.52 33.14 28.31 35.77 33.95 35.16 34.46 202616.82 33.41 28.47 36.39 34.50 35.34 34.78 202717.08 33.75 28.74 37.18 35.01 35.46 35.17 202817.39 34.11 29.06 38.00 35.62 35.69 35.59 202917.72 34.49 29.38 38.84 36.14 35.92 36.03 203018.01 34.80 29.61 39.25 36.64 36.18 36.33 203118.26 34.87 29.54 39.13 36.91 36.23 36.35 203218.19 34.79 29.53 39.12 37.11 36.22 36.33 203318.30 35.08 29.83 39.38 37.53 36.48 36.56 203418.59 35.39 30.09 39.72 37.87 36.65 36.84 203518.90

Div 5 Div 6 Div 7 Div 8 Div 9 Nat. Year Div 1 30.05 25.04 33.42 27.89 35.43 31.82 200716.68 31.26 27.30 37.81 28.82 33.84 33.29 200816.79 32.31 27.91 33.38 28.65 32.16 32.36 200914.70 29.40 26.98 31.59 27.75 32.42 30.95 201014.46 28.94 26.00 28.99 28.32 31.96 29.60 201114.98 29.73 26.27 30.51 28.60 32.28 30.64 201215.02 30.16 26.20 30.53 28.64 32.23 30.82 201314.66 30.07 26.20 30.56 28.54 32.22 30.82 201414.49 29.89 25.96 30.63 28.37 31.93 30.69 201514.53 29.94 26.02 30.91 28.19 31.62 30.78 201614.51 29.93 26.16 30.94 28.08 31.43 30.72 201714.47 29.91 26.11 30.72 28.03 31.22 30.64 201814.48 29.56 25.85 30.65 28.02 31.02 30.43 201914.46 29.64 25.94 30.71 28.25 31.07 30.54 202014.48 29.65 25.95 30.81 28.50 31.18 30.61 202114.60 29.63 25.85 30.96 28.72 31.22 30.69 202214.73 29.59 25.68 31.35 28.95 31.11 30.77 202314.94 29.78 25.75 31.69 29.22 31.10 31.02 202415.15 30.01 25.91 32.04 29.58 31.28 31.34 202515.33 30.00 25.76 32.18 29.89 31.51 31.30 202615.40 29.85 25.62 32.18 30.09 31.48 31.17 202715.53 29.86 25.53 32.33 30.24 31.44 31.22 202815.68 29.95 25.52 32.59 30.34 31.38 31.30 202915.71 29.94 25.46 32.70 30.24 31.12 31.25 203015.62 30.00 25.48 33.02 30.43 31.12 31.35 203115.89 30.15 25.49 33.36 30.83 31.34 31.57 203216.13 30.21 25.48 33.65 31.24 31.54 31.71 203316.31 30.31 25.50 34.04 31.61 31.76 31.87 203416.40 30.39 25.49 34.37 31.90 31.90 32.00 203516.52 **Updated Regional Residential Electricity Price Forecasts - Low Growth Scenario** 2 3 4 5 6 7 8 9 10

Div 2 Div 3 Div 4 Div 5 Div 6 Div 7 Div 8 Div 9 Nat. 14.90 11.55 11.91 16.13 13.85 12.28 10.87 11.92 12.94 15.76 12.32 11.80 16.64 14.56 13.34 10.94 12.40 13.48 12.72 10.28 10.36 13.55 11.68 10.64 10.15 11.25 11.39 12.10 9.77 9.85 12.96 11.08 10.08 9.87 10.79 10.89 13.10 10.60 10.75 13.89 11.89 10.97 10.84 11.61 11.78 13.27 10.66 10.83 14.03 12.00 11.09 10.84 11.65 11.87 12.92 10.30 10.51 13.63 11.67 10.74 10.34 11.07 11.48 12.74 10.26 10.43 13.64 11.71 10.75 10.32 11.00 11.41 12.83 10.41 10.54 13.82 11.92 10.93 10.47 11.16 11.56 12.87 10.49 10.62 13.91 12.03 11.01 10.63 11.31 11.65 12.87 10.51 10.65 13.93 12.05 11.00 10.73 11.42 11.69 12.90 10.58 10.72 13.98 12.11 11.03 10.84 11.52 11.76 12.95 10.65 10.79 14.05 12.21 11.08 10.95 11.61 11.83 13.03 10.76 10.90 14.18 12.35 11.19 11.11 11.76 11.95 13.15 10.88 11.01 14.33 12.52 11.32 11.18 11.82 12.07 13.36 11.08 11.21 14.56 12.76 11.53 11.33 11.92 12.26 13.45 11.15 11.22 14.70 12.92 11.65 11.08 11.79 12.29 13.45 11.09 11.11 14.76 12.99 11.68 10.78 11.44 12.20 13.53 11.15 11.17 14.85 13.08 11.73 10.99 11.57 12.29 13.67 11.32 11.35 14.99 13.22 11.83 11.24 11.78 12.46 13.83 11.50 11.57 15.15 13.37 11.94 11.49 12.04 12.66 14.06 11.76 11.82 15.41 13.64 12.17 11.75 12.25 12.90 14.33 12.01 12.06 15.71 13.95 12.43 11.98 12.49 13.16 14.61 12.30 12.34 16.01 14.31 12.74 12.21 12.71 13.44 14.95 12.63 12.67 16.38 14.70 13.08 12.52 13.01 13.78 15.10 12.77 12.83 16.55 14.83 13.17 12.69 13.18 13.93 15.19 12.85 12.93 16.63 14.90 13.18 12.84 13.31 14.03 15.39 13.07 13.14 16.81 15.12 13.36 13.06 13.56 14.25 15.51 13.24 13.32 16.90 15.34 13.53 13.21 13.73 14.40

Div 2 Div 3 Div 4 Div 5 Div 6 Div 7 Div 8 Div 9 Nat. 14.90 11.55 11.91 16.13 13.85 12.28 10.87 11.92 12.94 15.76 12.32 11.80 16.64 14.56 13.34 10.94 12.40 13.48 12.72 10.28 10.36 13.55 11.68 10.64 10.14 11.24 11.39 12.10 9.78 9.85 12.96 11.08 10.08 9.86 10.78 10.89 13.23 10.73 10.87 14.03 12.03 11.11 10.95 11.75 11.91 13.49 10.88 11.04 14.28 12.25 11.34 10.99 11.76 12.08 13.11 10.49 10.70 13.83 11.86 10.94 10.49 11.21 11.66 12.96 10.46 10.63 13.85 11.91 10.95 10.48 11.11 11.60 13.05 10.63 10.76 14.03 12.12 11.14 10.67 11.31 11.77 13.10 10.71 10.84 14.13 12.22 11.22 10.85 11.49 11.87 13.08 10.72 10.87 14.12 12.21 11.18 10.99 11.63 11.90 13.19 10.85 11.00 14.24 12.35 11.28 11.18 11.82 12.05 13.31 11.00 11.14 14.40 12.52 11.42 11.34 11.98 12.19 13.43 11.15 11.29 14.55 12.69 11.56 11.49 12.13 12.34 13.48 11.19 11.30 14.66 12.81 11.64 11.24 11.96 12.34 **Natural Gas Regional Price Forecasts**

**Updated Regional Residential Natural Gas Price Forecasts - High Growth Scenario**13.53 11.20 11.25 14.76 12.91 11.71 10.98 11.67 12.31

13.78 11.41 11.44 15.04 13.20 11.97 11.21 11.80 12.53 14.04 11.69 11.69 15.35 13.53 12.26 11.52 12.05 12.81 14.31 11.99 12.01 15.62 13.78 12.48 11.93 12.44 13.12 14.58 12.25 12.27 15.90 14.05 12.71 12.23 12.71 13.39 14.82 12.50 12.53 16.16 14.30 12.92 12.49 12.96 13.64 15.11 12.80 12.84 16.46 14.60 13.19 12.77 13.23 13.94 15.40 13.10 13.13 16.77 14.95 13.50 13.02 13.49 14.23 15.66 13.36 13.37 17.09 15.28 13.79 13.22 13.67 14.49 15.89 13.53 13.57 17.30 15.45 13.93 13.42 13.87 14.69 15.79 13.45 13.53 17.19 15.32 13.76 13.37 13.83 14.61 15.87 13.54 13.62 17.25 15.46 13.86 13.44 13.93 14.70 16.15 13.82 13.90 17.56 15.75 14.11 13.72 14.18 14.98 16.45 14.10 14.19 17.92 16.05 14.36 14.05 14.49 15.28

Div 2 Div 3 Div 4 Div 5 Div 6 Div 7 Div 8 Div 9 Nat. 14.90 11.55 11.91 16.13 13.85 12.28 10.87 11.92 12.94 15.76 12.32 11.80 16.64 14.56 13.34 10.94 12.40 13.48 12.72 10.28 10.36 13.55 11.68 10.64 10.14 11.24 11.39 12.09 9.77 9.86 12.94 11.06 10.06 9.89 10.82 10.89 12.96 10.45 10.62 13.72 11.72 10.80 10.72 11.51 11.64 13.09 10.48 10.68 13.81 11.78 10.86 10.73 11.56 11.70 12.70 10.10 10.33 13.39 11.43 10.50 10.28 11.08 11.30 12.50 10.04 10.23 13.39 11.47 10.51 10.21 10.94 11.22 12.54 10.13 10.28 13.52 11.63 10.64 10.25 10.97 11.29 12.53 10.15 10.28 13.57 11.70 10.68 10.29 10.99 11.31 12.46 10.11 10.26 13.51 11.65 10.59 10.35 11.05 11.29 12.45 10.12 10.27 13.52 11.68 10.58 10.37 11.07 11.30 12.43 10.12 10.28 13.52 11.71 10.57 10.42 11.08 11.30 12.44 10.16 10.31 13.57 11.78 10.60 10.49 11.18 11.35 12.55 10.28 10.42 13.72 11.95 10.73 10.59 11.24 11.47 12.66 10.40 10.53 13.85 12.10 10.84 10.67 11.31 11.58 12.87 10.60 10.72 14.10 12.37 11.07 10.81 11.43 11.78 13.10 10.82 10.89 14.38 12.67 11.32 10.93 11.52 11.98 13.27 10.98 11.04 14.57 12.87 11.47 11.14 11.72 12.15 13.30 11.01 11.09 14.59 12.89 11.44 11.20 11.78 12.19 13.41 11.10 11.19 14.69 12.99 11.49 11.25 11.85 12.28 13.54 11.22 11.31 14.82 13.14 11.59 11.41 12.01 12.42 13.59 11.27 11.33 14.93 13.27 11.66 11.13 11.84 12.41 13.51 11.15 11.19 14.91 13.25 11.59 10.81 11.50 12.27 13.73 11.33 11.36 15.15 13.53 11.82 11.02 11.67 12.47 13.94 11.57 11.62 15.38 13.77 12.00 11.35 11.98 12.72 14.07 11.73 11.81 15.51 13.92 12.09 11.63 12.23 12.90 14.12 11.78 11.89 15.56 13.95 12.06 11.78 12.34 12.97 14.21 11.91 12.02 15.63 14.11 12.15 11.89 12.48 13.08 **Updated Regional Residential Natural Gas Price Forecasts - Low Growth Scenario**1 2 3 4 5 6 7

Year Div 1 Div 2 Div 3 Div 4 Div 5 Div 6 Div 7 200731.19 30.76 22.56 22.56 28.67 27.75 27.75 200834.05 33.69 26.37 23.08 32.82 30.87 30.44 200928.85 28.55 22.34 19.55 27.81 26.16 25.79 201027.07 27.17 21.82 19.25 26.87 25.39 25.18 201127.15 27.25 21.90 19.34 26.95 25.48 25.26 201228.31 28.41 23.06 20.49 28.11 26.63 26.42 201329.52 29.62 24.28 21.71 29.33 27.85 27.63 201430.48 30.58 25.23 22.67 30.28 28.81 28.59 201531.07 31.17 25.82 23.25 30.87 29.39 29.18 201631.71 31.81 26.46 23.89 31.51 30.03 29.82 201732.24 32.34 26.99 24.43 32.04 30.57 30.35 201832.82 32.92 27.58 25.01 32.63 31.15 30.94 201933.08 33.18 27.83 25.26 32.88 31.40 31.19 202033.31 33.41 28.06 25.49 33.11 31.63 31.42 202133.54 33.64 28.29 25.72 33.34 31.87 31.65 202233.74 33.84 28.50 25.93 33.55 32.07 31.86 202334.02 34.12 28.77 26.20 33.82 32.35 32.13 202434.29 34.39 29.04 26.47 34.09 32.61 32.40 202534.55 34.65 29.30 26.73 34.35 32.87 32.66 202634.70 34.80 29.45 26.88 34.50 33.02 32.81 202734.97 35.07 29.72 27.15 34.77 33.29 33.08 202835.22 35.32 29.97 27.40 35.02 33.54 33.33 202935.57 35.67 30.32 27.75 35.37 33.89 33.68 203035.79 35.89 30.54 27.97 35.59 34.12 33.90 203136.15 36.25 30.90 28.33 35.95 34.47 34.26 203236.48 36.58 31.23 28.66 36.28 34.80 34.59 203336.86 36.96 31.62 29.05 36.67 35.19 34.98 203437.22 37.32 31.98 29.41 37.03 35.55 35.34 203537.61 37.71 32.36 29.79 37.41 35.93 35.72

Year Div 1 Div 2 Div 3 Div 4 Div 5 Div 6 Div 7 200731.19 30.76 22.56 22.56 28.67 27.75 27.75 200834.05 33.69 26.37 23.08 32.82 30.87 30.44 200928.85 28.55 22.34 19.55 27.81 26.16 25.79 201027.07 27.17 21.82 19.25 26.87 25.39 25.18 201127.24 27.34 21.99 19.42 27.04 25.56 25.35 201228.56 28.66 23.32 20.75 28.37 26.89 26.68 201329.78 29.88 24.54 21.97 29.59 28.11 27.89 201430.78 30.88 25.53 22.96 30.58 29.10 28.89 201531.36 31.46 26.12 23.55 31.17 29.69 29.48 201632.15 32.25 26.90 24.33 31.95 30.48 30.26 201732.75 32.85 27.51 24.94 32.56 31.08 30.87 201833.41 33.51 28.16 25.59 33.21 31.73 31.52 201933.72 33.82 28.48 25.91 33.53 32.05 31.83 202034.01 34.11 28.76 26.19 33.81 32.33 32.12 202134.32 34.42 29.07 26.50 34.12 32.64 32.43 **LPG Regional Price Forecasts**

**Updated Regional Residential LPG Price Forecasts - High Growth Scenario**202234.62 34.72 29.37 26.80 34.42 32.95 32.73 202334.84 34.94 29.60 27.03 34.65 33.17 32.96 202435.09 35.19 29.85 27.28 34.90 33.42 33.20 202535.38 35.48 30.13 27.56 35.18 33.71 33.49 202635.62 35.72 30.38 27.81 35.43 33.95 33.73 202735.98 36.08 30.73 28.16 35.78 34.30 34.09 202836.26 36.36 31.02 28.45 36.07 34.59 34.37 202936.58 36.68 31.33 28.76 36.38 34.90 34.69 203036.95 37.05 31.70 29.13 36.75 35.27 35.06 203137.24 37.34 31.99 29.42 37.04 35.56 35.35 203237.51 37.61 32.26 29.69 37.31 35.83 35.62 203337.99 38.09 32.74 30.17 37.79 36.31 36.10 203438.41 38.51 33.17 30.60 38.22 36.74 36.52 203538.77 38.87 33.53 30.96 38.58 37.10 36.88

Year Div 1 Div 2 Div 3 Div 4 Div 5 Div 6 Div 7 200731.19 30.76 22.56 22.56 28.67 27.75 27.75 200834.05 33.69 26.37 23.08 32.82 30.87 30.44 200928.85 28.55 22.34 19.55 27.81 26.16 25.79 201027.07 27.17 21.82 19.25 26.87 25.39 25.18 201127.06 27.16 21.82 19.25 26.87 25.39 25.18 201228.19 28.29 22.94 20.37 27.99 26.51 26.30 201329.33 29.43 24.09 21.52 29.14 27.66 27.44 201430.24 30.34 25.00 22.43 30.05 28.57 28.36 201530.74 30.84 25.50 22.93 30.55 29.07 28.85 201631.34 31.44 26.09 23.52 31.14 29.66 29.45 201731.82 31.92 26.57 24.00 31.62 30.14 29.93 201832.33 32.43 27.08 24.51 32.13 30.65 30.44 201932.60 32.70 27.35 24.78 32.40 30.93 30.71 202032.80 32.90 27.55 24.98 32.60 31.12 30.91 202133.02 33.12 27.78 25.21 32.83 31.35 31.13 202233.20 33.30 27.96 25.39 33.01 31.53 31.32 202333.41 33.51 28.16 25.59 33.21 31.73 31.52 202433.57 33.68 28.33 25.76 33.38 31.90 31.69 202533.83 33.93 28.58 26.01 33.63 32.15 31.94 202634.03 34.13 28.79 26.22 33.84 32.36 32.14 202734.32 34.42 29.08 26.51 34.13 32.65 32.44 202834.65 34.75 29.41 26.84 34.46 32.98 32.77 202935.05 35.15 29.81 27.24 34.86 33.38 33.16 203035.46 35.56 30.21 27.64 35.26 33.78 33.57 203135.80 35.90 30.56 27.99 35.61 34.13 33.91 203236.06 36.16 30.82 28.25 35.87 34.39 34.17 203336.42 36.52 31.17 28.60 36.22 34.74 34.53 203436.66 36.76 31.41 28.84 36.46 34.98 34.77 203536.91 37.01 31.67 29.10 36.72 35.24 35.03 **Updated Regional Residential LPG Price Forecasts - Low Growth Scenario**8 9 10 1 2 3 4

Div 8 Div 9 Nat. Year Div 1 Div 2 Div 3 Div 4 23.98 28.95 26.25 200720.08 20.47 19.60 19.36 28.23 34.34 29.35 200824.40 24.75 24.13 24.48 23.93 29.10 24.90 200917.94 18.19 17.74 17.99 23.34 26.28 24.01 201017.62 18.04 15.95 15.50 23.43 26.36 24.09 201117.76 18.18 16.12 15.67 24.58 27.52 25.25 201218.86 19.27 17.20 16.75 25.80 28.73 26.47 201319.88 20.29 18.28 17.82 26.76 29.69 27.44 201420.59 21.02 18.93 18.47 27.34 30.28 28.03 201521.10 21.54 19.45 18.98 27.98 30.92 28.67 201622.03 22.50 20.39 19.92 28.52 31.45 29.21 201722.66 23.15 21.03 20.56 29.10 32.04 29.80 201823.32 23.82 21.67 21.20 29.35 32.29 30.06 201923.75 24.25 22.10 21.62 29.58 32.52 30.29 202024.11 24.61 22.44 21.97 29.82 32.75 30.53 202124.25 24.75 22.58 22.11 30.02 32.96 30.73 202224.45 24.95 22.78 22.30 30.30 33.23 31.01 202324.76 25.26 23.09 22.61 30.56 33.50 31.28 202424.95 25.45 23.27 22.80 30.82 33.76 31.55 202525.24 25.74 23.55 23.08 30.97 33.91 31.70 202625.51 26.01 23.82 23.34 31.24 34.18 31.98 202725.72 26.22 24.02 23.55 31.49 34.43 32.23 202826.04 26.53 24.34 23.86 31.84 34.78 32.59 202926.44 26.94 24.73 24.26 32.07 35.00 32.81 203026.60 27.09 24.88 24.41 32.42 35.36 33.17 203127.04 27.53 25.31 24.84 32.75 35.69 33.51 203227.43 27.92 25.70 25.22 33.14 36.08 33.90 203327.83 28.29 26.06 25.58 33.50 36.44 34.26 203428.24 28.71 26.48 26.00 33.88 36.82 34.65 203528.65 29.13 26.88 26.40

Div 8 Div 9 Nat. Year Div 1 Div 2 Div 3 Div 4 23.98 28.95 26.25 200720.08 20.47 19.60 19.36 28.23 34.34 29.35 200824.40 24.75 24.13 24.48 23.93 29.10 24.90 200917.94 18.19 17.74 17.99 23.34 26.28 24.01 201017.62 18.03 15.95 15.49 23.52 26.45 24.18 201117.91 18.33 16.27 15.81 24.84 27.78 25.51 201219.33 19.74 17.67 17.21 26.06 29.00 26.74 201320.46 20.87 18.84 18.38 27.05 29.99 27.74 201421.21 21.63 19.54 19.07 27.64 30.58 28.33 201521.82 22.26 20.16 19.69 28.43 31.36 29.12 201622.70 23.18 21.06 20.59 29.03 31.97 29.73 201723.29 23.76 21.64 21.17 29.68 32.62 30.39 201823.97 24.44 22.32 21.84 30.00 32.94 30.71 201924.40 24.90 22.73 22.26 30.28 33.22 31.00 202024.82 25.32 23.15 22.67 30.59 33.53 31.32 202125.04 25.54 23.36 22.88 **Oil Regional Price Forecasts**

**Updated Regional Residential Oil Price Forecasts - High Growth Scenario Updated Regional Residential LPG Price Forecasts - High Growth Scenario** 30.90 33.83 31.63 202225.33 25.82 23.64 23.16

31.12 34.06 31.85 202325.71 26.16 24.01 23.54 31.37 34.31 32.11 202425.99 26.48 24.28 23.81 31.66 34.59 32.40 202526.36 26.85 24.65 24.17 31.90 34.84 32.65 202626.74 27.22 25.02 24.54 32.25 35.19 33.01 202727.10 27.58 25.37 24.89 32.54 35.48 33.30 202827.42 27.84 25.69 25.21 32.85 35.79 33.62 202927.88 28.30 26.14 25.66 33.22 36.16 34.00 203028.32 28.74 26.56 26.08 33.51 36.45 34.29 203128.75 29.17 26.99 26.50 33.78 36.72 34.57 203229.20 29.64 27.42 26.94 34.26 37.20 35.05 203329.96 30.35 28.17 27.69 34.69 37.63 35.48 203430.51 30.89 28.71 28.22 35.05 37.99 35.85 203530.92 31.30 29.11 28.62

Div 8 Div 9 Nat. Year Div 1 Div 2 Div 3 Div 4 23.98 28.95 26.25 200720.08 20.47 19.60 19.36 28.23 34.34 29.35 200824.40 24.75 24.13 24.48 23.93 29.10 24.90 200917.94 18.19 17.74 17.99 23.34 26.28 24.01 201017.62 18.03 15.95 15.50 23.34 26.28 24.01 201117.61 18.03 15.98 15.52 24.46 27.40 25.13 201218.68 19.09 17.03 16.57 25.61 28.55 26.28 201319.64 20.05 17.98 17.52 26.52 29.46 27.20 201420.19 20.61 18.53 18.07 27.02 29.96 27.70 201520.65 21.14 19.05 18.58 27.61 30.55 28.29 201621.38 21.83 19.74 19.27 28.09 31.03 28.78 201721.79 22.28 20.18 19.71 28.60 31.54 29.29 201822.41 22.91 20.79 20.32 28.88 31.81 29.57 201923.04 23.54 21.41 20.94 29.08 32.01 29.77 202023.38 23.88 21.74 21.27 29.30 32.24 29.99 202123.43 23.94 21.80 21.33 29.48 32.42 30.18 202223.70 24.20 22.06 21.59 29.68 32.62 30.38 202324.01 24.52 22.37 21.90 29.85 32.79 30.55 202424.21 24.72 22.57 22.10 30.10 33.04 30.81 202524.53 25.03 22.88 22.41 30.31 33.25 31.02 202624.67 25.17 23.02 22.55 30.60 33.54 31.31 202724.80 25.30 23.14 22.67 30.93 33.87 31.64 202825.10 25.60 23.44 22.97 31.33 34.27 32.04 202925.43 25.93 23.77 23.29 31.73 34.67 32.45 203025.43 25.93 23.76 23.28 32.08 35.01 32.80 203125.75 26.25 24.07 23.60 32.34 35.27 33.06 203226.03 26.52 24.34 23.86 32.69 35.63 33.42 203326.36 26.86 24.67 24.19 32.93 35.87 33.66 203426.60 27.09 24.90 24.42 33.19 36.13 33.92 203526.88 27.37 25.17 24.69 **Updated Regional Residential Oil Price Forecasts - Low Growth Scenario Updated Regional Residential LPG Price Forecasts - Low Growth Scenario** 5 6 7 8 9 10

Div 5 Div 6 Div 7 Div 8 Div 9 Nat. 20.33 21.67 19.16 20.52 22.57 20.30 23.56 24.40 24.10 24.48 24.50 24.47 17.32 17.94 17.70 17.99 18.01 17.98 16.75 15.66 16.93 15.97 16.71 17.57 16.89 15.81 17.06 16.25 16.98 17.72 17.97 16.90 18.14 17.32 19.10 18.84 18.97 17.98 19.14 18.35 20.08 19.86 19.66 18.65 19.84 19.04 20.83 20.58 20.16 19.19 20.33 19.54 20.89 21.08 21.08 20.14 21.25 20.45 20.96 22.00 21.70 20.78 21.87 21.06 22.06 22.66 22.36 21.43 22.52 21.75 22.58 23.32 22.78 21.86 22.95 22.19 22.85 23.74 23.14 22.21 23.30 22.50 22.91 24.10 23.28 22.35 23.44 22.67 23.20 24.24 23.48 22.55 23.63 22.88 23.20 24.44 23.79 22.86 23.94 23.14 23.56 24.76 23.97 23.04 24.13 23.36 23.76 24.94 24.26 23.33 24.41 23.65 23.93 25.23 24.53 23.60 24.68 23.88 24.07 25.50 24.74 23.81 24.89 24.12 24.59 25.72 25.06 24.12 25.20 24.44 24.89 26.04 25.46 24.52 25.60 24.83 25.24 26.44 25.61 24.68 25.76 24.98 25.68 26.61 26.05 25.11 26.19 25.41 26.18 27.05 26.44 25.50 26.58 25.80 26.65 27.45 26.83 25.86 26.96 26.10 26.55 27.82 27.24 26.29 27.37 26.51 26.94 28.24 27.64 26.70 27.77 26.98 27.64 28.66

Div 5 Div 6 Div 7 Div 8 Div 9 Nat. 20.33 21.67 19.16 20.52 22.57 20.30 23.56 24.40 24.10 24.48 24.50 24.47 17.32 17.94 17.70 17.99 18.01 17.98 16.75 15.66 16.92 15.97 16.70 17.57 17.03 15.96 17.21 16.39 17.34 17.87 18.43 17.36 18.60 17.78 19.32 19.30 19.53 18.55 19.71 18.92 19.45 20.41 20.28 19.25 20.45 19.66 20.54 21.17 20.87 19.90 21.04 20.31 20.86 21.78 21.74 20.80 21.91 21.17 21.64 22.68 22.33 21.37 22.49 21.75 22.30 23.27 23.01 22.05 23.17 22.42 23.09 23.95 23.43 22.47 23.58 22.82 23.37 24.39 23.85 22.89 24.00 23.20 23.61 24.81 24.07 23.13 24.22 23.40 23.87 25.03 **Oil Regional Price Forecasts**

**Updated Regional Residential Oil Price Forecasts - High Growth Scenario**24.35 23.42 24.50 23.69 24.09 25.32

24.73 23.80 24.88 24.08 24.09 25.67 25.00 24.07 25.15 24.37 24.52 25.97 25.37 24.44 25.52 24.75 24.90 26.35 25.75 24.81 25.89 25.11 25.36 26.72 26.11 25.17 26.24 25.47 25.66 27.09 26.43 25.48 26.56 25.78 26.07 27.38 26.89 25.94 27.02 26.23 26.46 27.85 27.31 26.37 27.44 26.65 26.80 28.28 27.74 26.80 27.87 27.08 27.04 28.71 28.19 27.24 28.31 27.51 27.01 29.16 28.95 28.00 29.06 28.19 27.54 29.90 29.49 28.54 29.60 28.71 28.49 30.45 29.89 28.94 30.00 29.11 28.88 30.86

Div 5 Div 6 Div 7 Div 8 Div 9 Nat. 20.33 21.67 19.16 20.52 22.57 20.30 23.56 24.40 24.10 24.48 24.50 24.47 17.32 17.94 17.70 17.99 18.01 17.98 16.75 15.66 16.92 15.97 16.72 17.57 16.74 15.66 16.92 16.10 16.56 17.56 17.79 16.72 17.97 17.15 18.81 18.66 18.73 17.74 18.90 18.12 19.95 19.62 19.27 18.32 19.45 18.66 20.56 20.18 19.72 18.78 19.90 19.10 20.80 20.67 20.44 19.48 20.61 19.88 21.26 21.37 20.85 19.92 21.02 20.29 21.70 21.80 21.46 20.53 21.63 20.89 22.00 22.42 22.08 21.14 22.25 21.51 22.10 23.04 22.42 21.47 22.58 21.84 22.33 23.37 22.47 21.54 22.64 21.90 22.44 23.43 22.74 21.80 22.90 22.17 22.61 23.70 23.05 22.11 23.21 22.48 22.78 24.01 23.25 22.31 23.41 22.68 22.95 24.21 23.56 22.62 23.72 22.99 23.25 24.52 23.70 22.76 23.86 23.13 23.68 24.67 23.83 22.89 23.98 23.26 23.93 24.81 24.13 23.17 24.28 23.56 24.22 25.11 24.46 23.50 24.61 23.89 24.55 25.44 24.46 23.49 24.61 23.89 24.75 25.45 24.77 23.80 24.92 24.21 25.20 25.77 25.05 24.07 25.19 24.48 25.68 26.05 25.38 24.41 25.53 24.77 26.03 26.39 25.61 24.63 25.76 25.04 26.21 26.62 25.89 24.90 26.03 25.32 26.57 26.91 **Updated Regional Residential Oil Price Forecasts - Low Growth Scenario**Water Price Trend back to Summary

**Export Parameters** Water CPI Source: BLS, Series Id: CUUR0000SEHG01 **to: LCC Summary** 1970 34.3 http://www.bls.gov/cpi/home.htm#data Water Price Trend relative to 2010 1971 38.0 Area: U.S. city average (not seasonally adjusted) 1972 39.4 Item: Water and sewerage maintenance 2008 0.95 1973 41.6 Base Period: 1982-84=100 2009 1.02 1974 44.1 2010 1.00 1975 48.4 2011 0.98 1976 53.7 2012 0.96 1977 59.5 2013 0.94 1978 66.2 2014 0.93 1979 69.3 2015 0.94 1980 74.0 2016 0.94 1981 82.8 1981 91.4 2017 0.94 1982 92.7 198296.88333 2018 0.95 1983 100.4 198399.825 2019 0.95 1984 107.0 1984103.2833 2020 0.95 1985 113.4 1985106.9083 2021 0.96 1986 119.4 1986108.575 2022 0.96 1987 125.8 1987112.4917 2023 0.96 1988 132.7 1988116.9833 2024 0.97 1989 140.8 1989122.6167 2025 0.97 1990 150.2 1990129.0667 2026 0.97 1991 161.1 1991134.2583 2027 0.97 1992 172.1 1992138.175 2028 0.98 1993 181.4 1993142.0667 2029 0.98 1994 190.6 1994145.6583 2030 0.98 1995 196.5 1995149.7583 2031 0.98 1996 204.5 1996154.1667 2032 0.99 1997 210.0 1997159.0542 2033 0.99 1998 217.3 1998163.0083 2034 0.99 1999 222.0 1999166.5833 2035 0.99 2000 227.5 2000172.1917 All Products CPI

2035 0.99 2000 227.5 2000172.1917 2036 0.99 2001 234.6 2001177.0417 2037 1.00 2002 242.5 2002179.8667 2038 1.00 2003 251.7 2003 184 2039 1.00 2004 268.1 2004188.9083 2040 1.00 2005 283.4 2005195.2667 2041 1.00 2006 297.2 2006201.5583 2042 1.01 2007 312.6 2007207.3368 2043 1.01 2008 331.3 2008215.2508 2044 1.01 2009 354.4 2009214.5478 2045 1.01 2010 354.4 2010218.0794 2046 1.01 2011 354.4 222.2331 2012 354.4 226.6892 2013 354.4 231.1453 2014 356.8 235.6014 2015 365.1 240.0575 2016 373.4 244.5136 2017 381.7 248.9698 2018 390.0 253.4259 2019 398.3 257.882 2020 406.6 262.3381 2021 414.9 266.7942 2022 423.2 271.2503 2023 431.5 275.7064 2024 439.8 280.1625 2025 448.1 284.61862026 456.4 289.0747 2027 464.7 293.5308 2028 473.0 297.9869 2029 481.3 302.443 2030 489.6 306.8991 2031 497.9 311.3552 2032 506.2 315.8113 2033 514.5 320.2674 2034 522.9 324.7235 2035 531.2 329.1796 2036 539.5 333.6357 2037 547.8 338.0918 2038 556.1 342.5479 2039 564.4 347.004 2040 572.7 351.4601 2041 581.0 355.9162 2042 589.3 360.3723 2043 597.6 364.8284 2044 605.9 369.2845 2045 614.2 373.7406 2046 622.5 378.1967 2047 630.8 382.6528 2048 639.1 387.1089 2049 647.4 391.565 2050 655.7 396.0212 2051 664.0 400.4773 2052 672.3 404.9334 2053 680.6 409.3895 2054 688.9 413.8456 2055 697.2 418.3017 2056 705.5 422.7578 2057 713.8 427.2139 2058 722.1 431.67 2059 730.4 436.1261 2060 738.7 440.5822 2061 747.0 445.0383 2062 755.3 449.4944 2063 763.6 453.9505 2064 771.9 458.4066 2065 780.2 462.8627 2066 788.5 467.3188 2067 796.8 471.7749 2068 805.1 476.231 2069 813.4 480.6871 2070 821.7 485.1432Source: BLS, Series Id: CUUR0000SEHG01 http://www.bls.gov/cpi/home.htm#data Area: U.S. city average (not seasonally adjusted) Item: Water and sewerage maintenance Base Period: 1982-84=100

y = 8.30x R2 = 0.98

0 100 200 300 400 500 600 700 800 900 1000

197519801985199019952000200520102015202020252030



# Wa**ter Price CPI (1982**

**- 1984=100)** 

WaterPrice CPI

Extrapolated Water Price CPI

Linear (Water Price CPI)



### y = 4.456103x

-8,738.992448 250

R2 = 0.996923

0 50 100 150 200 250

197019801990200020102020 Series1 Linear (Series1)y = 8.30x

-16364.37

R2 = 0.98

203020352040



### Series1 Linear (Series1)Discount Rateback to Summary

**Export Parameters DISCOUNT RA**  **TE (Real Interest Rate) FOR NEW HOME INSTA LLA**  **TIONS to: LCC Summary**  **Share Finance Method**  **Mean**

**Full Sample Multifamily**  100%New home (after tax) 3.0% Discount Rate 2.5% 2.5% **DISCOUNT RA TE (Real Interest Rate) FOR REPLA**  **CEMENTS Share** **Finance Method Mean**  1 3.6%Home Equity Loans (after tax) 3.9% 2 2.0%Credit card 10.7% 3 1.7%Other Installment Loans 5.9% 4 4.9%Other Residence Loans 4.4% 5 0.5%Other Line of Credit 8.8% 6 4.5%Checking Accounts 0.0% 7 15.7%Savings and Money Market 2.3% 8 9.0%CD (6 month) 2.2% 9 1.5%Savings Bonds (Treasury) 3.4% 1010.0%Bonds (Corporate AAA) 4.1% 1129.1%Stocks (S&P 500) 7.7% 1217.5%Mutual Funds (stock/bond) 6.2% Total100.0%

Finance Method # Sampled

Real Interest Rate for that method**DISCOUNT RA TE (Real Interest Rate) FOR NEW HOME INSTA** **LLA TIONS**  **Distribution of Real Interest Rates Min**  **Max Std.Dev.**  **Mean 1st Mortgage**  **Home Equity Credit Card**  2.5% rate wt rate wt rate wt 0.5% 0.0690.4%0.1040.0% 0.069 1.6% 0.2241.5%0.0981.4% 0.023 **Min Max**  **Std.Dev. sampled**  2.5% 0.3272.6%0.1802.5% 0.024 0.4% 42.5% 9.5% 4.5% 3.5% 0.2843.5%0.3003.5% 0.041 0.0% 36.9% 9.5% 16.4% 4.4% 0.1714.5%0.2104.5% 0.055 0.0% 93.5% 17.5% 0.0% 5.4% 0.0505.4%0.1315.6% 0.076 0.2% 17.9% 5.5% 4.5% 6.4% 0.0236.4%0.0556.7% 0.088 0.1% 54.1% 10.9% 4.5% 7.4% 0.0087.5%0.0427.5% 0.050 0.0% 0.0% 0.0% 0.0% 8.5% 0.0058.5%0.0228.7% 0.075 -0.7% 6.0% 1.7% 2.5% 9.5% 0.0029.5%0.0109.6% 0.069 -1.1% 6.1% 2.1% 3.8% 10.5% 0.00110.6%0.00610.6%0.065 -2.0% 7.8% 2.3% 5.5% 11.6% 0.00111.8%0.00211.5%0.073 -1.5% 8.6% 2.3% 3.8% 12.4% 0.00112.7%0.00412.6%0.061 -38.9% 33.4% 16.9% 2.8% 13.5% 0.00013.7%0.00113.6%0.055 -25.8% 23.6% 11.5% 3.9% 14.4% 0.00114.7%0.00214.7%0.109

wt. avg. 5.05% 16.7% 0.00016.7%0.00015.6%0.093 22.9% 0.00017.5%0.00016.4%0.068 Finance Method # Sampled 7 42.5%0.00117.6%0.066 Real Interest Rate for that method **2.5%** 18.5%0.023 19.4%0.029 20.5%0.015 21.4%0.007 22.5%0.004 23.6%0.001 24.6%0.003 25.5%0.004 26.3%0.002 27.3%0.000 28.4%0.001**D I** **S T** **R I** **B U** **T I** **O N** 

28.4%0.001 29.3%0.000 36.9%0.000

**Av g.** **3.0% 3.9%**  **10.7% Min** 0.5% 0.4% 0.0% **Max**22.9% 42.5% 36.9% **Dist. 3.5%**  **2.6% 14.7%**  Source: Estimate using 1989, 1992, 1998, 1998, 2001, 2004, and 2007 Survey of Consumer Finances**Distribution of Real Interest Rates Real Gains and Losses for Various A**  **ssets Installment Loans** **Other Residence Other LOC**  **Savings CD - 6mo.** **Treasury** rate wt rate wt rate wt **Year Ac** **counts CDs** **Sav Bonds** 0.0% 0.4020.2% 0.1510.1% 0.050 1977 -0.6% 1.2% 1.4% 0.0231.5% 0.0711.4% 0.038 1978 0.9% 0.8% 2.4% 0.0472.5% 0.0982.5% 0.016 1979 0.1% -1.9% 3.4% 0.0623.5% 0.1793.5% 0.052 1980 -0.5% -2.0% 4.5% 0.0674.5% 0.1744.5% 0.076 1981 5.0% 2.8% 5.6% 0.0785.5% 0.2065.5% 0.144 1982 6.0% 6.2% 6.7% 0.0886.5% 0.1486.7% 0.110 1983 5.9% 7.7% 7.5% 0.0397.5% 0.0697.6% 0.060 1984 5.5% 6.1% 7.8% 8.6% 0.0468.6% 0.0298.7% 0.105 1985 5.4% 4.5% 7.0% 9.5% 0.0439.4% 0.0179.5% 0.104 1986 6.0% 4.6% 5.8% 10.6% 0.03410.6% 0.00410.5% 0.079 1987 3.3% 3.2% 4.8% 11.5% 0.02311.6% 0.00611.6% 0.074 1988 3.1% 3.6% 4.6% 12.5% 0.03112.6% 0.00512.5% 0.075 1989 3.0% 4.1% 3.5% 13.5% 0.02214.7% 0.00513.5% 0.022 1990 2.4% 2.6% 3.0% 14.7% 0.04315.7% 0.00114.7% 0.046 1991 2.7% 1.6% 3.8% 15.6% 0.02016.6% 0.00315.6% 0.022 1992 2.1% 0.7% 4.5% 16.5% 0.02217.9% 0.00116.5% 0.031 1993 1.1% 0.3% 3.5% 17.6% 0.022 17.3% 0.013 1994 1.3% 2.3% 4.7% 18.5% 0.014 18.5% 0.007 1995 2.2% 3.1% 3.9% 19.4% 0.008 19.1% 0.014 1996 2.0% 2.4% 3.6% 20.5% 0.009 20.2% 0.010 1997 2.7% 3.4% 4.2% 21.5% 0.006 21.5% 0.008 1998 3.4% 3.8% 4.0% 22.3% 0.003 22.1% 0.002 1999 2.3% 3.2% 3.6% 23.4% 0.003 23.5% 0.003 2000 1.7% 3.1% 2.5% 24.6% 0.004 25.4% 0.004 2001 1.8% 0.8% 2.6% 25.3% 0.003 54.1% 0.002 2002 1.3% 0.2% 3.8% 26.6% 0.000 2003 -0.2% -1.1% 2.6% 27.8% 0.001 2004 -0.7% -0.9% 2.3% 28.5% 0.000 2005 -0.1% 0.3% 1.2% -0.1% 29.3% 0.001 2006 1.1% 2.0% 1.6% 34.1% 0.001 2007 2.0% 2.3% 1.9% 36.1% 0.000 2008 0.2% -0.7% 0.4% 43.6% 0.000 2009 3.6% 1.2% 4.5% 44.3% 0.000 **Av g.**  **2.3% 2.2%**  **3.4%** 47.2% 0.000 **2x A vg.**  **4.5% 4.5%**  **6.7%** 93.5% 0.000 **Min** -0.7% -1.1% -2.0% **5.9% 4.4%**  **8.8% Max**  6.0% 6.1% 7.8% 0.0% 0.2% 0.1% **Std. Dev. 1.7%**  **2.1% 2.3%**  93.5% 17.9% 54.1% Source: Federal Reserve with exception of**Damodaran Online 0.0%**  **1.5% 5.5%**  Source: Estimate using 1989, 1992, 1998, 1998, 2001, 2004, and 2007 Survey of Consumer Finances**Real Gains and Losses for Various A ssets**  **Corp A AA** **Stocks Mutual**  **Bonds S&P 500**  **Fund** 1.4%-12.7% -8.0% 1.1% -1.0% -0.4% -1.5% 6.4% 3.7% -1.4% 16.1% 10.1% 3.5%-13.6% -8.1% 7.2% 13.4% 11.0% 8.6% 18.5% 14.9% 8.0% 1.8% 3.8% 7.5% 26.7% 20.1% 7.0% 16.3% 12.8% 5.5% 2.1% 3.0% 5.4% 11.9% 9.5% 4.2% 25.4% 18.1% 3.7% -8.0% -4.3% 4.4% 25.0% 17.9% 5.0% 4.4% 4.4% 4.1% 6.8% 5.7% 5.3% -1.2% 0.8% 4.6% 33.4% 23.6% 4.3% 20.3% 14.7% 4.9% 28.9% 20.7% 4.9% 26.4% 18.9% 4.7% 18.3% 13.4% 4.1%-12.0% -7.2% 4.1%-14.3% -8.7% 4.8%-23.2%-14.2% 3.3% 25.5% 17.9% 2.9% 7.9% 6.0% 1.8% 1.4% 1.3% 2.3% 12.0% 8.5% 2.6% 2.6% 2.4% 1.7%-38.9%-25.8% 5.7% 26.4% 19.1% **4.1% 7.7%**  **6.2% 8.2%**  **15.3% 12.5%**  -1.5%-38.9%-25.8% 8.6% 33.4% 23.6% **2.3% 16.9%**  **11.5% Damodaran Online** **for Stocks.**Lifetime back to Summary

**Export Parameters As** **sumptions: to: LCC Summary**  Lifetime of Clothes Washers Full Sample Multifamily Top-LoadingFront-Loading Lifetime (years) 18.4 18.4 Mean 14.2 14.2 Min 5.0 5.0 Max 50.0 50.0 dist. 18.4 18.4

Top-LoadingFront-LoadingTop-Loading Age % retiring % retiring % surviving 0.0% 1 0.0% 0.0% 100.0% 1.2% 2 1.2% 1.2% 98.8% 2.1% 3 2.1% 2.1% 96.7% 3.0% 4 3.0% 3.0% 93.7% 3.7% 5 3.7% 3.7% 90.1% 4.3% 6 4.3% 4.3% 85.8% 4.8% 7 4.8% 4.8% 81.0% 5.1% 8 5.1% 5.1% 75.9% 5.4% 9 5.4% 5.4% 70.5% 5.5% 10 5.5% 5.5% 65.0% 5.6% 11 5.6% 5.6% 59.4% 5.5% 12 5.5% 5.5% 53.9% 5.4% 13 5.4% 5.4% 48.5% 5.2% 14 5.2% 5.2% 43.4% 4.9% 15 4.9% 4.9% 38.5% 4.6% 16 4.6% 4.6% 33.8% 4.3% 17 4.3% 4.3% 29.6% 3.9% 18 3.9% 3.9% 25.6% 3.6% 19 3.6% 3.6% 22.1% 3.2% 20 3.2% 3.2% 18.9% 2.9% 21 2.9% 2.9% 16.0% 2.5% 22 2.5% 2.5% 13.5% 2.2% 23 2.2% 2.2% 11.3% 1.9% 24 1.9% 1.9% 9.4% 1.6% 25 1.6% 1.6% 7.8% 1.4% 26 1.4% 1.4% 6.4% 1.2% 27 1.2% 1.2% 5.2% 1.0% 28 1.0% 1.0% 4.2% 0.8% 29 0.8% 0.8% 3.4% 0.7% 30 0.7% 0.7% 2.7% 0.5% 31 0.5% 0.5% 2.2% 0.4% 32 0.4% 0.4% 1.7% 0.4% 33 0.4% 0.4% 1.4% 0.3% 34 0.3% 0.3% 1.1% 0.2% 35 0.2% 0.2% 0.9% 0.2% 36 0.2% 0.2% 0.7% 0.1% 37 0.1% 0.1% 0.6% 0.1% 38 0.1% 0.1% 0.5% 0.1% 39 0.1% 0.1% 0.4% 0.1% 40 0.1% 0.1% 0.3% 0.0% 41 0.0% 0.0% 0.3% 0.0% 42 0.0% 0.0% 0.2% 0.0% 43 0.0% 0.0% 0.2% 0.0% 44 0.0% 0.0% 0.2% 0.0% 45 0.0% 0.0% 0.2% 0.0% 46 0.0% 0.0% 0.2%0.0% 47 0.0% 0.0% 0.1% 0.0% 48 0.0% 0.0% 0.1% 0.0% 49 0.0% 0.0% 0.1% 0.0% 50 0.0% 0.0% 0.1%

Sum 99.87% 99.87%

wt. avg. Life = 14.16 14.16**We ibull Parameters:** 

Shape 1.88 Scale 14.83 Delay 1

Front-Loading % surviving 100.0% 98.8% 96.7% 93.7% 90.1% 85.8% 81.0% 75.9% 70.5% 65.0% 59.4% 53.9% 48.5% 43.4% 38.5% 33.8% 29.6% 25.6% 22.1% 18.9% 16.0% 

### 2.0%

3.0% 4.0% 5.0% 6.0% 7.0% 8.0%

# We**ibull Retirement** **Function fo** **r Clothes Wa** **sher**

**(mean = 14.16 years)**

16.0% 13.5% 11.3% 9.4% 7.8% 6.4% 5.2% 4.2% 3.4% 2.7% 2.2% 1.7% 1.4% 1.1% 0.9% 0.7% 0.6% 0.5% 0.4% 0.3% 0.3% 0.2% 0.2% 0.2% 0.2% 0.2% 

### 0.0%

1.0% 2.0%

051015202530354045500.1% 0.1% 0.1% 0.1%