---

---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549

---

FORM 10-Q

|/x/ | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2000
|--- | -----------------------------------------------------------------------------------------------------------------------------------------

|/ / | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from 
to .
|--- | -----------------------------------------------------------------------------------------------------------------------------

Commission File No. 0-22233

---

ENDOCARDIAL SOLUTIONS, INC.(Exact name of registrant as specified in its charter)

Delaware(State or other jurisdiction of incorporation or organization)

41-1724963(IRS Employer Identification No.)1350 Energy Lane, Suite 110
Saint Paul, Minnesota 55108(Address of principal executive offices and zip code)

(651) 523-6900(Registrant's telephone number including area code)


---

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during
the preceding twelve (12) months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past
90 days. Yes /x/  No / /

Indicate
the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Common Stock, $.01 par value

12,234,663(Class)

(Number of Shares Outstanding at
November 7, 2000)


---

---

---

## 

INDEX       Endocardial Solutions, Inc.

|                                                                                          |  |                                                                                                |  | Page No.
|----------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------- |  | --------
|PART I.                                                                                   |  | FINANCIAL INFORMATION                                                                          |  |         
|Item 1.                                                                                   |  | Financial Statements (Unaudited)                                                               |  |         
|                                                                                          |  | Balance SheetsSeptember 30, 2000 and December 31, 1999                                        |  | 3       
|                                                                                          |  | Statements of OperationsThree and nine months ended September 30, 2000 and September 30, 1999 |  | 4       
|                                                                                          |  | Statements of Cash FlowsThree and nine months ended September 30, 2000 and September 30, 1999 |  | 5       
|                                                                                          |  | Notes to Financial Statements                                                                  |  | 6       
|Item 2.                                                                                   |  | Management's Discussion and Analysis of Financial Condition and Results of Operations          |  | 7-9     
|Item 3.                                                                                   |  | Quantitative and Qualitative Disclosures about Market Risk                                     |  | 9       
|PART II.                                                                                  |  | OTHER INFORMATION                                                                              |  |         
|Items 1 through 5 have been omitted since all items are inapplicable or answers negative. |  |                                                                                               
|Item 6.                                                                                   |  | Exhibits and Reports on Form 8-K                                                               |  | 9       
|                                                                                          |  |                                                                                                |  |         

2

---

## 

PART IFINANCIAL INFORMATION

Item 1. Financial Statements

Endocardial Solutions, Inc.       Balance Sheets

|                                                                                     |                                                         | September 30,
2000                                                                        |            | December 31,
1999 |        
|------------------------------------------------------------------------------------ | ------------------------------------------------------- | ----------------------------------------------------------------------------------------- | ---------- | ----------------- | -------
|
|ASSETS                                                                               |                                                        
|Current Assets:                                                                      |                                                         |                                                                                           |            |                   |        
|                                                                                     | Cash and cash equivalents                               |                                                                                           | $          | 8,749,042         |        
|                                                                                     | Short-term investments                                  |                                                                                           |            | 3,681,872         |        
|                                                                                     | Accounts Receivable                                     |                                                                                           |            | 2,953,599         |        
|                                                                                     | Inventories                                             |                                                                                           |            | 3,906,066         |        
|                                                                                     | Prepaid expenses and other current assets               |                                                                                           |            | 489,055           |        
|                                                                                     |                                                         |                                                                                           |            |                   |        
|Total current assets                                                                 |                                                         |                                                                                           | 19,779,634 |                   |        
|Furniture and equipment                                                              |                                                         |                                                                                           | 6,293,404  |                   |        
|Less accumulated depreciation                                                        |                                                         |                                                                                           | (3,294,706 | )                 |        
|                                                                                     |                                                         |                                                                                           |            |                   |        
|                                                                                     |                                                         |                                                                                           | 2,998,698  |                   |        
|Deposits                                                                             |                                                         |                                                                                           | 40,174     |                   |        
|Patents, net of accumulated amortization (2000$99,580; 1999$89,989)                |                                                         |                                                                                           | 31,068     |                   |        
|Software development costs, net of accumulated amortization (2000$176,115; 1999$0) |                                                         |                                                                                           | 616,400    |                   |        
|                                                                                     |                                                         |                                                                                           |            |                   |        
|Total assets                                                                         |                                                         | $                                                                                         | 23,465,974 |                   | $      
|                                                                                     |                                                         |                                                                                           |            |                   |        
|LIABILITIES AND STOCKHOLDERS' EQUITY                                                 |                                                        
|Current Liabilities:                                                                 |                                                         |                                                                                           |            |                   |        
|                                                                                     | Accounts payable                                        |                                                                                           | $          | 1,222,323         |        
|                                                                                     | Accrued salaries and expenses                           |                                                                                           |            | 1,518,444         |        
|                                                                                     | Current portion of capital lease obligations            |                                                                                           |            | 559,329           |        
|                                                                                     | Current portion of long-term debt                       |                                                                                           |            | 7,000,000         |        
|                                                                                     | Current portion of deferred revenue                     |                                                                                           |            | 510,561           |        
|                                                                                     |                                                         |                                                                                           |            |                   |        
|Total current liabilities                                                            |                                                         |                                                                                           | 10,810,657 |                   |        
|Long-term Liabilities:                                                               |                                                         |                                                                                           |            |                   |        
|                                                                                     | Capital lease obligations                               |                                                                                           |            | 724,716           |        
|                                                                                     | Long-term debt                                          |                                                                                           |            |                  |        
|                                                                                     | Deferred revenue                                        |                                                                                           |            | 193,534           |        
|Stockholders' equity:                                                                |                                                         |                                                                                           |            |                   |        
|                                                                                     | Undesignated Preferred Stock, par value $.01 per share: |                                                                                           |            |                   |        
|                                                                                     |                                                         | Authorized shares10,000,000                                                              |            |                   |        
|                                                                                     |                                                         | Issued and outstanding sharesnone                                                        |            |                   |       
|                                                                                     | Common Stock, $.01 par value                            |                                                                                           |            |                   |        
|                                                                                     |                                                         | Authorized shares40,000,000                                                              |            |                   |        
|                                                                                     |                                                         | Issued and outstanding sharesSeptember 30, 200012,234,663;
December 31, 199910,185,183 |            |                   | 122,347
|                                                                                     | Additional paid-in capital                              |                                                                                           |            | 71,764,665        |        
|                                                                                     | Accumulated deficit                                     |                                                                                           |            | (60,126,935       | )      
|                                                                                     | Deferred compensation                                   |                                                                                           |            | (23,010           | )      
|                                                                                     |                                                         |                                                                                           |            |                   |        
|Total stockholders' equity                                                           |                                                         |                                                                                           | 11,737,067 |                   |        
|                                                                                     |                                                         |                                                                                           |            |                   |        
|Total liabilities and stockholders' equity                                           |                                                         | $                                                                                         | 23,465,974 |                   | $      
|                                                                                     |                                                         |                                                                                           |            |                   |        

---

Note:  The
balance sheet at December 31, 1999 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by
generally accepted accounting principles for complete financial statements.

See
accompanying notes.

3

---

Endocardial Solutions, Inc.       Statements of Operations       (Unaudited)

|                                     |                            | For the Three Months Ended |            | For the Nine Months Ended |  
|------------------------------------ | -------------------------- | -------------------------- | ---------- | ------------------------- | -
|
|Revenue                              |                            | $                          | 3,097,137  |                           | $
|                                     | Cost of goods sold         |                            |            | 1,524,536                 |  
|                                     |                            |                            |            |                           |  
|Gross profit                         |                            |                            | 1,572,601  |                           |  
|Operating expenses:                  |                            |                            |            |                           |  
|                                     | Research and development   |                            |            | 1,203,583                 |  
|                                     | General and administrative |                            |            | 547,380                   |  
|                                     | Sales and marketing        |                            |            | 2,651,396                 |  
|                                     |                            |                            |            |                           |  
|Operating loss                       |                            |                            | (2,829,758 | )                         |  
|Other income (expense):              |                            |                            |            |                           |  
|                                     | Interest income            |                            |            | 209,150                   |  
|                                     | Interest expense           |                            |            | (170,428                  | )
|                                     |                            |                            |            |                           |  
|                                     |                            |                            | 38,722     |                           |  
|                                     |                            |                            |            |                           |  
|Net loss for the period              |                            | $                          | (2,791,036 | )                         | $
|                                     |                            |                            |            |                           |  
|Net loss per sharebasic and diluted |                            | $                          | (0.23      | )                         | $
|                                     |                            |                            |            |                           |  
|Weighted average shares outstanding  |                            |                            | 12,223,496 |                           |  
|                                     |                            |                            |            |                           |  

See
accompanying notes.

4

---

## 

Endocardial Solutions, Inc.       Statements of Cash Flows       (Unaudited)

|                                                                            |                                              | For the Three Months Ended        |            | For the Nine Months Ended |          
|--------------------------------------------------------------------------- | -------------------------------------------- | --------------------------------- | ---------- | ------------------------- | ---------
|
|Operating activities                                                        |                                              |                                   |            |                           |          
|Net loss                                                                    |                                              | $                                 | (2,791,036 | )                         | $        
|Adjustments to reconcile net loss to net cash used in operating activities: |                                              |                                   |            |                           |          
|                                                                            | Depreciation and amortization                |                                   |            | 444,017                   |          
|                                                                            | Amortization of deferred compensation        |                                   |            | 10,039                    |          
|                                                                            | Loss on disposal of equipment                |                                   |            |                          |          
|                                                                            | Changes in operating assets and liabilities: |                                   |            |                           |          
|                                                                            |                                              | Accounts Receivable               |            |                           | 1,947,834
|                                                                            |                                              | Inventory                         |            |                           | (463,258 
|                                                                            |                                              | Prepaid expenses and other assets |            |                           | 4,108    
|                                                                            |                                              | Accounts payable                  |            |                           | (464,567 
|                                                                            |                                              | Accrued salaries and expenses     |            |                           | 131,714  
|                                                                            |                                              | Deferred revenue                  |            |                           | (72,444  
|                                                                            |                                              |                                   |            |                           |          
|Net cash used in operating activities                                       |                                              |                                   | (1,253,593 | )                         |          
|Investing activities                                                        |                                              |                                   |            |                           |          
|Purchases of short-term investments                                         |                                              |                                   | (1,404,622 | )                         |          
|Maturities of short-term investments                                        |                                              |                                   |           |                           |          
|Purchases of furniture and equipment                                        |                                              |                                   | (175,892   | )                         |          
|Patent expenditures                                                         |                                              |                                   | (6,246     | )                         |          
|Software development costs                                                  |                                              |                                   |           |                           |          
|Proceeds from sale of equipment                                             |                                              |                                   |           |                           |          
|                                                                            |                                              |                                   |            |                           |          
|Net cash used in investing activities                                       |                                              |                                   | (1,586,760 | )                         |          
|Financing activities                                                        |                                              |                                   |            |                           |          
|Proceeds from notes payable                                                 |                                              |                                   |           |                           |          
|Principal payments on notes payable and capital lease obligations           |                                              |                                   | (167,904   | )                         |          
|Proceeds from issuance of common stock                                      |                                              |                                   | (15,937    | )                         |          
|                                                                            |                                              |                                   |            |                           |          
|Net cash provided by (used in) financing activities                         |                                              |                                   | (183,841   | )                         |          
|Increase (decrease) in cash and cash equivalents                            |                                              |                                   | (3,024,194 | )                         |          
|Cash and cash equivalents at beginning of period                            |                                              |                                   | 11,773,236 |                           |          
|                                                                            |                                              |                                   |            |                           |          
|Cash and cash equivalents at end of period                                  |                                              | $                                 | 8,749,042  |                           | $        
|                                                                            |                                              |                                   |            |                           |          
|Supplemental disclosure of non-cash investing and financing activities      |                                              |                                   |            |                           |          
|Purchase of equipment and inventory through capital lease obligations       |                                              | $                                 | 61,128     |                           | $        

See
accompanying notes.

5

---

## 

Endocardial Solutions, Inc.       Notes to Financial Statements       (Unaudited)

1. Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes
required by generally accepted accounting principles for complete financial statements. In the opinion of management all adjustments (consisting of normal recurring adjustments) considered necessary
for a fair presentation have been included. Due to the Company's full market release in Europe in the third quarter 1998, the Company is no longer considered to be in the development stage. Operating
results for the three and nine months ended September 30, 2000, are not necessarily indicative of the results that may be expected for the year ending December 31, 2000. These financial
statements should be read in conjunction with the audited financial statements and accompanying notes for the fiscal year ended December 31, 1999, contained in the Company's
Form 10-K.

2. Inventories

Inventories are carried at the lower of cost (first-in, first-out basis) or market. The majority of inventory consists of purchased
components. To determine the technological feasibility of its software efforts, the Company utilizes the working model approach available under SFAS No. 86 and believes that the working model
was achieved when the software was available for commercial use in June 1998.

3. Reclassifications

Certain prior year items have been reclassified to conform to current year presentations.

4. Stock Offering

In July 1999, the Company received proceeds of $10,000,000 from a private placement of 1,111,111 shares of its common stock at a price of $9.00 per
share, to accredited investors. In June 2000, the Company received proceeds of $12,687,500 from a private placement of 2,030,000 shares of its common stock at a price of $6.25 per share, to
accredited investors.

5. New Accounting Pronouncements

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial
Statements" ("SAB 101"). SAB 101 summarizes certain of the SEC's views in applying generally accepted accounting principles to revenue recognition in financial statements. The staff accounting
bulletin, as amended, must be adopted no later than the Company's fourth quarter of fiscal 2000. Management does not believe the adoption of SAB 101 will have a material effect on the Company's
financial position or results of operations.

6

---

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

General

Endocardial Solutions Inc. (the "Company"), was incorporated in May 1992. The Company develops, manufactures and markets the EnSite
3000® clinical workstation and EnSite® catheter for use by electrophysiologists in diagnosing and mapping abnormal heart rhythms known as arrhythmias. The EnSite
3000® clinical workstation and EnSite® catheter received FDA approval for right atrial use in the U.S. during the second quarter 1999. Through a distribution agreement with
Medtronic, Inc., the products are available in full market release to electrophysiologists in Europe.

Results of Operations

General.Net losses were $2,791,036, or $.23 per share, for the three months ended September 30, 2000, as
compared to $2,526,797, or $.25 per share, for the same period in 1999. Net losses for the nine months ended September 30, 2000 were $8,430,911, or $.78 per share, compared to $9,190,200, or
$.98 per share, for the same period in 1999. The Company expects losses to continue at least through first quarter of 2002. The Company is in a period of growth in sales and marketing expenses related
to market introduction, including increases in personnel costs.

Revenue and Cost of Goods Sold.Revenue for the three months ended September 30, 2000 was $3,097,137, compared
with revenues of $3,527,893 for the same period in 1999. Revenue for the nine months ended September 30, 2000 was $10,194,326, compared to $6,540,328 for the same period in 1999. Revenues
include the sale of the Company's EnSite® catheter and EnSite 3000® clinical workstation, including the Company's proprietary software, patient interface unit and other
peripherals.

Cost
of goods sold including unabsorbed manufacturing expenses was $1,524,536 and $1,984,997 for the quarters ended September 30, 2000 and 1999, respectively. For the nine
months ended September 30, 2000, cost of goods sold was $5,329,527, compared to $4,838,741 during the same period in 1999. With the market release of the Company's Clarity software
starting in June 2000, capitalized software development costs are being amortized through cost of goods sold over the expected 18 month product life cycle.

The
gross profit margin was 50.8% for the three months ended September 30, 2000, compared with 43.7% during the same period in 1999. The gross profit margin for the nine months
ended
September 30, 2000 and 1999 was 47.7% and 26.0%, respectively. The increase in margins for the three month periods ended September 30, 2000 compared to the same periods in 1999 is
related to favorable revenue mix, material cost reductions, and manufacturing operation efficiency gains. The increase in margins for the nine month periods ended September 30, 2000 compared to
the same periods in 1999 is mainly attributable to the Company having a full nine months, to date, of U.S. sales in 2000, compared to only four months worth of U.S. sales in 1999.

Research and Development Expenses.Research and development expenses include compensation and benefit costs within the
clinical, software, hardware, catheter and applied research departments as well as costs associated with regulatory expenses. Research and development expenses were $1,203,583 for the three month
period ended September 30, 2000, compared to $1,408,565 during the same period in 1999, a decrease of $204,982. Expenses for the nine months ended September 30, 2000 were $3,431,228,
compared to $4,115,566 during the same period in 1999, a decrease of $684,338. The decrease is attributable to the capitalization, after reaching technological feasibility, of software development
costs related to the Clarity release. For the three and nine months ended September 30, 1999, all software development costs have been expensed. The Company believes research and
development expenditures will increase slightly for the remainder of 2000.

7

---

General and Administrative Expenses.General and administrative expenses were $547,380 and $501,956 for the three
months ended September 30, 2000 and 1999, respectively, an increase of $45,424. Expenses for the nine months ended September 30, 2000 were $1,614,823, compared to $1,506,229 during the
same period in 1999, an increase of $108,594. The increase is due primarily to an increase in personnel costs and administration expense.

Sales and Marketing Expenses.Sales and marketing expenses were $2,651,396 during the three months ended
September 30, 2000, and $2,201,893 during the same period in 1999, an increase of $449,503. Expenses for the nine months ended September 30, 2000 were $8,153,066, compared to $5,349,202
during the same period in 1999, an increase of $2,803,864. The increase is primarily attributable to increases in personnel and costs associated with building and training of the U.S. sales and
clinical team. As the Company continues to penetrate the U.S. market, increases in sales and marketing expenses are expected in the next quarter, as it adds additional headcount in both its selling
and field clinical engineering areas.

Interest Income.Interest income was $209,150 and $151,121 for the three months ended September 30, 2000 and
1999, respectively. Interest income for the six months ended September 30, 2000 was $411,193,
compared to $350,722 during the same period in 1999. The increase for the three months ended September 30, 2000 was due to higher average cash and cash equivalent balances.

Liquidity and Capital Resources.

As of September 30, 2000 and December 31, 1999, the Company had cash, cash equivalents and short-term investments of approximately
$12,430,914 and $7,086,786, respectively.

The
Company announced a financing agreement with Medtronic, Inc. during the first quarter 1999. Under the agreement, the Company received $7 million from Medtronic Asset
Management, which is repayable by February 2001 or, if earlier, at the close of a significant round of debt or equity financing. During the first quarter 1999, $3.5 million was received
as part of this financing agreement. The remaining $3.5 million was received during the first quarter 2000.

In
July 1999, the Company received proceeds of $10,000,000 from a private placement of 1,111,111 shares of its common stock to accredited investors. The placement was priced at
$9.00 per share. In August 1999, these shares were registered pursuant to the Securities Act of 1933.

In
June 2000, the Company received proceeds of $12,687,500 from a private placement of 2,030,000 shares of its common stock to accredited investors. The placement was priced at
$6.25 per share. In July 2000, these shares were registered pursuant to the Securities Act of 1933.

The
Company believes that its existing cash, cash equivalents, short-term investments and bank financing will be sufficient to fund the operations of the Company through
early 2001. The Company's future liquidity and capital requirements will depend on numerous factors, including the timing of regulatory actions regarding the Company's products, the results of
clinical trials and competition, the extent to which the Company's EnSite System gains market acceptance, the costs and timing of expansion of sales, marketing and manufacturing activities and the
ability of the Company to obtain bank financing.

Cautionary Statement

Except for the historical information contained herein, this Quarterly Report on Form 10-Q contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. When used in this Form 10-Q and
in future filings by the Company with the Securities and Exchange Commission, in the Company's press releases and in oral statements made with the approval of an authorized executive officer, the word
or phrases "believes," "anticipates," "expects," "intends," "will likely result,"

8

---

"estimates," "projects" or similar expressions are intended to identify such forward-looking statements, but are not the exclusive means of identifying such statements. These forward-looking
statements involve risks and uncertainties that may cause the Company's actual results to differ materially from the results discussed in the forward-looking statements. Factors that might cause such
differences include, but are not limited to, the following: risks associated with the successful development and commercialization of a new technology; continued clinical testing experience;
uncertainty of obtaining Food and Drug Administration and international regulatory clearances; uncertainty of availability of treatments employing the Company's EnSite system; uncertainty of market
acceptance of the EnSite System; training requirements for electrophysiologists; the uncertainty of the ability to diagnose and treat atrial fibrillation; the expectation of future losses; significant
competition and rapid technological change in the tachycardia diagnostic market; risks associated with the Company's dependence on patents and proprietary technology; risks associated with the
Company's limited manufacturing experience and dependence on suppliers; and the uncertainty of third-party reimbursement for diagnostic medical procedures employing the EnSite System. These factors
are discussed in the cautionary statements included in Exhibit 99 to this Form 10-Q for the quarter ended September 30, 2000. Other forward looking statements are
found in the Company's disclosures about market risk. The Company cautions investors and others to review the statements set forth in Management's Discussion and Analysis of Financial Condition and
Results of Operations, Exhibit 99 and in the Company's other reports filed with the Securities and Exchange Commission and that other factors may prove to be important in affecting the
Company's business and results of operations.

Item 3. Qualitative and Quantitative Disclosures about Market Risk.

The Company had approximately $12.4 million of cash and investments on September 30, 2000. Substantially all of the investments were U.S.
government or investment grade, fixed income securities from domestic issuers. Because of the credit risk criteria of the Company's investment policies, the primary market risk associated with these
investments is interest rate risk. The Company does not use derivative financial instruments to manage interest rate risk or to speculate on futures changes in interest rates. A rise in interest rates
could negatively affect the fair value of the Company's
investments; however, because management considers it unlikely that the Company would need or choose to substantially liquidate the Company's investments, management believes that such an increase in
interest rates would not have a material impact on the Company's future earnings or cash flows. Even though the Company distributes products abroad, the Company does not conduct sales in foreign
currencies. Therefore, management does believe that Company is exposed to any material foreign currency exchange rate risk.

Part II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K



|Exhibit |  | Description                                                                                                               
|------- |  | --------------------------------------------------------------------------------------------------------------------------
|27      |  | Financial Data Schedule (EDGAR filing only)                                                                               
|99      |  | Cautionary Statement for purposes of the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995.



No
reports on Form 8-K were filed by the Company during the quarter ended September 30, 2000.

9

---

## 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

|                         |  | ENDOCARDIAL SOLUTIONS, INC.
|------------------------ |  | ---------------------------
|Dated: November 14, 2000 |  | By:                        

10

---

## QuickLinks