Table of Contents

Capacity(2011$PerKW)

Peak Load (MW)

Imports(MW)

Exports(MW)

Total R.M. Capacity (MW)

Reserve Margin (%)

Net Energy for Load (GWh)

Energy(2011$PerMWh)TimeWeight

TransmissionNet(GWh)

UnplannedBuild(MW)

Retired(MW)

VariableCosts(MMUS2011$)

FuelCosts(MMUS2011$)

FixedCosts(MMUS2011$)

TransmissionCosts(MMUS2011$)

CapitalCosts(MMUS2011$)
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 2.89 2.89 66.44 94.70

Canada_Alberta Summer 0.00 0.00 0.00 0.00

Canada_Alberta Annual 0.00 0.00 0.00 0.00

Canada_British Columbia Winter 0.00 0.00 0.00 0.00

Canada_British Columbia Summer 0.00 0.00 0.00 0.00

Canada_British Columbia Annual 0.00 0.00 0.00 0.00

Canada_Manitoba Winter 0.00 0.00 2.89 5.87

Canada_Manitoba Summer 0.00 0.00 0.00 0.00

Canada_Manitoba Annual 0.00 0.00 0.00 0.00

Canada_New Brunswick Winter 37.70 2.89 44.57 41.00

Canada_New Brunswick Summer 0.00 0.00 2.89 2.89

Canada_New Brunswick Annual 0.00 0.00 0.00 0.00

Canada_New Foundland Winter 0.00 0.00 0.00 0.00

Canada_New Foundland Summer 0.00 0.00 0.00 0.00

Canada_New Foundland Annual 0.00 0.00 0.00 0.00

Canada_Labrador Winter 73.71 16.98 58.66 80.23

Canada_Labrador Summer 0.00 0.00 0.00 0.00

Canada_Labrador Annual 0.00 0.00 0.00 0.00

Canada_Nova Scotia Winter 41.68 5.87 48.74 45.07

Canada_Nova Scotia Summer 0.00 0.00 0.00 0.00

Canada_Nova Scotia Annual 0.00 0.00 0.00 0.00

Canada_Ontario Winter 0.00 0.00 0.00 0.00

Canada_Ontario Summer 0.00 0.00 0.00 2.89

Canada_Ontario Annual 0.00 0.00 0.00 0.00

Canada_Prince Edward island Winter 41.68 5.87 48.74 45.07

Canada_Prince Edward island Summer 2.89 2.89 5.87 5.87

Canada_Prince Edward island Annual 0.00 0.00 0.00 0.00

Canada_Quebec Winter 78.72 20.36 63.24 85.44

Canada_Quebec Summer 0.00 0.00 0.00 0.00

Canada_Quebec Annual 0.00 0.00 0.00 0.00

Canada_Saskatchewan Winter 0.00 0.00 5.87 34.65

Canada_Saskatchewan Summer 0.00 0.00 0.00 0.00

Canada_Saskatchewan Annual 0.00 0.00 0.00 0.00

ERCOT_Tenaska Frontier Generating Station Winter 0.00 0.00 0.00 0.00

ERCOT_Tenaska Frontier Generating Station Summer 0.00 0.00 0.00 41.46

ERCOT_Tenaska Frontier Generating Station Annual 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station Winter 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station Summer 0.00 0.00 0.00 41.46

ERCOT_Tenaska Gateway Generating Station Annual 0.00 0.00 0.00 0.00

ERCOT_Rest Winter 0.00 0.00 0.00 0.00

ERCOT_Rest Summer 2.89 7.06 32.57 60.04

ERCOT_Rest Annual 0.00 0.00 0.00 0.00

ERCOT_West Winter 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

ERCOT_West Summer 5.87 10.15 36.40 64.66

ERCOT_West Annual 0.00 0.00 0.00 0.00

FRCC Winter 0.00 0.00 0.00 0.00

FRCC Summer 0.00 0.00 0.00 39.03

FRCC Annual 0.00 0.00 0.00 0.00

MAPP_WAUE Winter 0.00 0.00 0.00 2.89

MAPP_WAUE Summer 0.00 0.00 2.89 47.18

MAPP_WAUE Annual 0.00 0.00 0.00 0.00

MISO_Iowa Winter 0.00 0.00 0.00 2.89

MISO_Iowa Summer 2.89 2.89 5.87 51.43

MISO_Iowa Annual 0.00 0.00 0.00 0.00

MISO_Illinois Winter 0.00 0.00 0.00 0.00

MISO_Illinois Summer 0.00 0.00 5.87 51.43

MISO_Illinois Annual 0.00 0.00 0.00 0.00

MISO_Indiana (including parts of Kentucky) Winter 0.00 0.00 0.00 0.00

MISO_Indiana (including parts of Kentucky) Summer 2.89 2.89 12.07 60.30

MISO_Indiana (including parts of Kentucky) Annual 0.00 0.00 0.00 0.00

MISO_Lower Michigan Winter 0.00 0.00 0.00 0.00

MISO_Lower Michigan Summer 2.89 2.89 14.16 60.30

MISO_Lower Michigan Annual 0.00 0.00 0.00 0.00

MISO_MT, SD, ND Winter 0.00 0.00 0.00 2.89

MISO_MT, SD, ND Summer 0.00 0.00 0.00 43.05

MISO_MT, SD, ND Annual 0.00 0.00 0.00 0.00

MISO_Iowa-MidAmerican Winter 0.00 2.89 2.89 2.89

MISO_Iowa-MidAmerican Summer 2.89 2.89 5.87 51.43

MISO_Iowa-MidAmerican Annual 0.00 0.00 0.00 0.00

MISO_Minnesota and Western Wisconsin Winter 2.89 2.89 2.89 5.87

MISO_Minnesota and Western Wisconsin Summer 2.89 2.89 2.89 47.18

MISO_Minnesota and Western Wisconsin Annual 0.00 0.00 0.00 0.00

MISO_Missouri Winter 0.00 0.00 0.00 0.00

MISO_Missouri Summer 0.00 0.00 2.89 47.18

MISO_Missouri Annual 0.00 0.00 0.00 0.00

MISO_Wisconsin- Upper Michigan (WUMS) Winter 0.00 0.00 0.00 0.00

MISO_Wisconsin- Upper Michigan (WUMS) Summer 0.00 0.00 0.00 3.15

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00 0.00 0.00 0.00

ISONE_Connecticut Winter 0.00 0.00 0.00 0.00

ISONE_Connecticut Summer 0.00 2.89 5.87 41.13

ISONE_Connecticut Annual 0.00 0.00 0.00 0.00

ISONE_Maine Winter 0.00 0.00 0.00 0.00

ISONE_Maine Summer 0.00 2.89 5.87 22.52

ISONE_Maine Annual 0.00 0.00 0.00 0.00

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 2.89 2.89 2.89 2.89

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 2.89 5.87 8.93 37.17

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00 0.00 0.00 0.00

NY_Zones A&B Winter 0.00 0.00 0.00 0.00

NY_Zones A&B Summer 2.89 2.89 2.89 34.01

NY_Zones A&B Annual 0.00 0.00 0.00 0.00

NY_Zone C&E Winter 0.00 0.00 0.00 0.00

NY_Zone C&E Summer 0.00 2.89 5.87 37.17

NY_Zone C&E Annual 0.00 0.00 0.00 0.00

NY_Zones D Winter 2.89 2.89 2.89 2.89

NY_Zones D Summer 0.00 2.89 2.89 33.32

NY_Zones D Annual 0.00 0.00 0.00 0.00

NY_Zone F (Capital) Winter 0.00 0.00 0.00 0.00

NY_Zone F (Capital) Summer 0.00 2.89 5.87 41.13

NY_Zone F (Capital) Annual 0.00 0.00 0.00 0.00

NY_Zone G-I (Downstate NY) Winter 0.00 0.00 0.00 0.00

NY_Zone G-I (Downstate NY) Summer 2.89 5.87 8.93 45.20

NY_Zone G-I (Downstate NY) Annual 0.00 0.00 0.00 0.00

NY_Zone J(NYC) Winter 0.00 0.00 0.00 0.00

NY_Zone J(NYC) Summer 5.87 8.93 12.07 49.40

NY_Zone J(NYC) Annual 0.00 0.00 0.00 0.00

NY_Zone K(LI) Winter 0.00 0.00 0.00 0.00

NY_Zone K(LI) Summer 5.87 8.93 12.07 49.40

NY_Zone K(LI) Annual 0.00 0.00 0.00 0.00

PJM_AP Winter 2.89 2.89 2.89 0.00

PJM_AP Summer 8.58 8.93 20.85 64.93

PJM_AP Annual 0.00 0.00 0.00 0.00

PJM_ATSI Winter 2.89 2.89 2.89 0.00

PJM_ATSI Summer 8.93 8.93 20.85 69.69

PJM_ATSI Annual 0.00 0.00 0.00 0.00

PJM_ComEd Winter 0.00 0.00 0.00 0.00

PJM_ComEd Summer 0.00 0.00 8.93 55.80

PJM_ComEd Annual 0.00 0.00 0.00 0.00

PJM_Dominion Winter 0.00 0.00 0.00 0.00

PJM_Dominion Summer 5.53 5.87 17.45 65.23

PJM_Dominion Annual 0.00 0.00 0.00 0.00

PJM_EMAAC Winter 0.00 0.00 0.00 0.00

PJM_EMAAC Summer 11.72 12.07 43.38 81.21

PJM_EMAAC Annual 0.00 0.00 0.00 0.00

PJM_PENELEC Winter 0.00 0.00 0.00 0.00

PJM_PENELEC Summer 5.53 5.87 17.45 60.30

PJM_PENELEC Annual 0.00 0.00 0.00 0.00

PJM_SWMAAC Winter 2.89 2.89 2.89 2.89

PJM_SWMAAC Summer 67.15 45.01 61.71 86.44

PJM_SWMAAC Annual 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Winter 0.00 0.00 2.89 2.89

PJM West Summer 5.87 5.87 17.45 64.93

PJM West Annual 0.00 0.00 0.00 0.00

PJM_Western MAAC Winter 0.00 0.00 0.00 0.00

PJM_Western MAAC Summer 8.58 8.93 39.35 76.13

PJM_Western MAAC Annual 0.00 0.00 0.00 0.00

SERC_Central_Kentucky Winter 0.00 0.00 0.00 0.00

SERC_Central_Kentucky Summer 0.00 0.00 8.93 55.80

SERC_Central_Kentucky Annual 0.00 0.00 0.00 0.00

SERC_Central_TVA Winter 0.00 0.00 0.00 0.00

SERC_Central_TVA Summer 2.89 2.89 5.87 47.18

SERC_Central_TVA Annual 0.00 0.00 0.00 0.00

SERC_Delta_Amite South (including DSG) Winter 0.00 0.00 0.00 0.00

SERC_Delta_Amite South (including DSG) Summer 0.00 0.00 0.00 24.94

SERC_Delta_Amite South (including DSG) Annual 0.00 0.00 0.00 0.00

SERC_Delta_Northern Arkansas (including AECI) Winter 0.00 0.00 0.00 0.00

SERC_Delta_Northern Arkansas (including AECI) Summer 0.00 0.00 0.00 43.05

SERC_Delta_Northern Arkansas (including AECI) Annual 0.00 0.00 0.00 0.00

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0.00 0.00 0.00 0.00

SERC_Delta_Rest of Delta (Central Arkansas) Summer 0.00 0.00 0.00 21.44

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00 0.00 0.00 0.00

SERC_Delta_WOTAB (including Western) Winter 0.00 0.00 0.00 0.00

SERC_Delta_WOTAB (including Western) Summer 0.00 0.00 0.00 21.44

SERC_Delta_WOTAB (including Western) Annual 0.00 0.00 0.00 0.00

SERC_Southeastern Winter 0.00 0.00 0.00 0.00

SERC_Southeastern Summer 0.00 0.00 2.89 43.05

SERC_Southeastern Annual 0.00 0.00 0.00 0.00

SERC_VACAR Winter 0.00 0.00 0.00 0.00

SERC_VACAR Summer 2.89 2.89 14.16 60.59

SERC_VACAR Annual 0.00 0.00 0.00 0.00

SPP_Kiamichi Energy Facility Winter 0.00 0.00 0.00 0.00

SPP_Kiamichi Energy Facility Summer 0.00 0.00 0.00 41.46

SPP_Kiamichi Energy Facility Annual 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) Winter 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) Summer 0.00 0.00 0.00 41.46

SPP North- (Kansas, Missouri) Annual 0.00 0.00 0.00 0.00

SPP Nebraska Winter 0.00 0.00 0.00 0.00

SPP Nebraska Summer 0.00 0.00 0.00 45.54

SPP Nebraska Annual 0.00 0.00 0.00 0.00

SPP Southeast- (Louisiana) Winter 0.00 0.00 0.00 0.00

SPP Southeast- (Louisiana) Summer 0.00 0.00 0.00 18.03

SPP Southeast- (Louisiana) Annual 0.00 0.00 0.00 0.00

SPP SPS (Texas Panhandle) Winter 0.00 0.00 0.00 0.35

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP SPS (Texas Panhandle) Summer 0.00 0.00 0.00 0.00

SPP SPS (Texas Panhandle) Annual 0.00 0.00 0.00 0.00

SPP West (Oklahoma, Arkansas, Louisiana) Winter 0.00 0.00 0.00 0.00

SPP West (Oklahoma, Arkansas, Louisiana) Summer 0.00 2.89 2.89 45.54

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Winter 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Summer 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Annual 0.00 0.00 0.00 0.00

WECC_LADWP Winter 0.00 0.00 0.00 0.00

WECC_LADWP Summer 0.00 0.00 0.00 2.89

WECC_LADWP Annual 0.00 0.00 0.00 0.00

WECC_San Diego Gas and Electric Winter 2.89 2.89 0.16 0.00

WECC_San Diego Gas and Electric Summer 2.89 2.89 5.87 5.87

WECC_San Diego Gas and Electric Annual 0.00 0.00 0.00 0.00

WECC_Arizona Winter 0.00 0.00 0.00 0.00

WECC_Arizona Summer 0.00 0.00 2.89 8.93

WECC_Arizona Annual 0.00 0.00 0.00 0.00

WECC_Colorado Winter 2.89 2.89 2.89 2.89

WECC_Colorado Summer 2.89 24.46 66.58 93.14

WECC_Colorado Annual 0.00 0.00 0.00 0.00

WECC_Idaho Winter 2.89 2.89 2.89 2.89

WECC_Idaho Summer 2.89 2.89 2.89 2.89

WECC_Idaho Annual 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Winter 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Summer 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Annual 0.00 0.00 0.00 0.00

WECC_Montana Winter 0.00 0.00 0.00 0.00

WECC_Montana Summer 0.00 0.00 0.00 0.00

WECC_Montana Annual 0.00 0.00 0.00 0.00

WECC_New Mexico Winter 0.00 0.00 0.00 0.00

WECC_New Mexico Summer 0.00 2.89 5.87 12.07

WECC_New Mexico Annual 0.00 0.00 0.00 0.00

WECC_Northern Nevada Winter 0.00 0.00 0.00 0.00

WECC_Northern Nevada Summer 0.00 0.00 0.00 2.40

WECC_Northern Nevada Annual 0.00 0.00 0.00 0.00

WECC_Pacific Northwest Winter 0.00 0.00 0.00 2.89

WECC_Pacific Northwest Summer 0.00 0.00 0.00 0.00

WECC_Pacific Northwest Annual 0.00 0.00 0.00 0.00

WECC_Southern California Edison Winter 0.00 0.00 0.00 0.00

WECC_Southern California Edison Summer 2.89 2.89 2.89 2.89

WECC_Southern California Edison Annual 0.00 0.00 0.00 0.00

WECC_San Francisco Winter 2.89 2.89 2.89 2.89

WECC_San Francisco Summer 2.89 2.89 2.89 2.89

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_San Francisco Annual 0.00 0.00 0.00 0.00

WECC_Southern Nevada Winter 0.00 0.00 0.00 0.00

WECC_Southern Nevada Summer 0.00 0.00 0.00 5.87

WECC_Southern Nevada Annual 0.00 0.00 0.00 0.00

WECC_Utah Winter 0.00 0.00 0.00 2.89

WECC_Utah Summer 0.00 2.89 2.89 5.87

WECC_Utah Annual 0.00 0.00 0.00 0.00

WECC_Wyoming Winter 0.00 0.00 0.00 0.00

WECC_Wyoming Summer 0.00 0.00 0.00 0.00

WECC_Wyoming Annual 0.00 0.00 0.00 0.00

System Total Winter 4.07 1.16 4.95 6.34

System Total Summer 2.52 3.11 7.69 31.88

System Total Annual 6.59 4.27 12.63 38.23

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

60.15 58.63 63.49

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 2.89

0.00 0.00 0.00

0.00 0.00 0.00

11.26 48.13 63.49

0.00 0.00 2.89

0.00 0.00 0.00

58.37 49.87 78.07

2.89 2.89 2.89

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

79.88 79.88 79.88

0.00 0.00 0.00

0.00 0.00 0.00

62.95 54.20 80.28

0.00 0.00 0.00

0.00 0.00 0.00

4.54 17.20 20.07

2.89 69.96 67.10

0.00 0.00 0.00

62.95 54.20 81.45

5.87 5.87 0.00

0.00 0.00 0.00

85.07 85.07 85.07

0.00 0.00 0.00

0.00 0.00 0.00

28.97 52.41 58.90

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

53.71 59.79 55.24

0.00 0.00 0.00

0.00 0.00 0.00

53.71 59.79 55.24

0.00 0.00 0.00

0.00 0.00 0.00

62.71 64.40 59.72

0.00 0.00 0.00

0.00 0.00 0.76

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

67.41 69.14 64.33

0.00 0.00 0.00

0.00 0.00 0.00

49.85 61.67 62.70

0.00 0.00 0.00

2.89 0.00 0.00

67.45 74.30 72.95

0.00 0.00 0.00

2.89 0.00 0.00

68.00 71.58 72.21

0.00 0.00 0.00

0.00 0.00 0.00

63.21 76.40 77.20

0.00 0.00 0.00

2.89 2.03 1.26

72.77 76.40 76.29

0.00 0.00 0.00

0.00 0.00 0.00

75.90 75.87 74.85

0.00 0.00 0.00

2.89 0.00 0.00

62.75 69.41 69.18

0.00 0.00 0.00

2.89 0.00 0.00

69.73 76.40 76.29

0.00 0.00 0.00

5.87 2.89 2.89

67.45 74.30 74.07

0.00 0.00 0.00

0.00 2.89 2.89

58.63 74.03 75.14

0.00 0.00 0.00

0.00 0.00 0.00

62.75 79.33 79.09

0.00 0.00 0.00

0.00 0.00 0.00

55.39 65.19 60.26

0.00 0.00 0.00

0.00 0.00 0.00

46.79 56.17 33.24

0.00 0.00 0.00

2.89 2.89 0.00

51.02 60.68 55.76

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

2.89 5.87 5.87

59.87 74.87 71.92

0.00 0.00 0.00

2.89 2.89 2.89

55.39 69.96 67.10

0.00 0.00 0.00

5.87 5.87 5.87

51.02 65.19 62.41

0.00 0.00 0.00

0.00 0.00 0.00

55.39 65.19 62.41

0.00 0.00 0.00

0.00 0.00 0.00

59.87 69.96 67.10

0.00 0.00 0.00

0.00 0.00 0.00

64.49 74.87 76.89

0.00 0.00 0.00

0.00 0.00 0.00

64.49 74.87 71.92

0.00 0.00 0.00

0.00 0.00 0.00

71.84 71.45 71.34

0.00 0.00 0.00

0.00 0.00 0.00

80.98 80.95 79.90

0.00 0.00 0.00

0.00 0.00 0.00

67.92 81.49 81.38

0.00 0.00 0.00

0.00 0.89 0.00

76.80 76.40 77.29

0.00 0.00 0.00

0.00 0.00 0.00

85.89 92.86 86.61

0.00 0.00 0.00

0.00 0.00 0.00

67.01 76.40 76.29

0.00 0.00 0.00

0.00 0.00 0.00

90.86 93.68 93.08

0.00 0.00 0.00

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

76.80 76.40 76.29

0.00 0.00 0.00

2.89 2.89 2.89

80.67 88.25 81.38

0.00 0.00 0.00

0.00 0.00 0.00

67.92 71.45 71.34

0.00 0.00 0.00

0.00 0.00 0.00

58.63 71.45 72.23

0.00 0.00 0.00

0.00 0.00 0.00

38.08 41.61 35.86

0.00 0.00 0.00

0.00 0.00 0.00

54.18 69.14 67.40

0.00 0.00 0.00

0.00 0.00 0.00

34.20 42.01 37.68

0.00 0.00 0.00

0.00 0.00 0.00

30.43 36.94 33.81

0.00 0.00 0.00

0.00 0.00 0.00

54.18 66.64 67.40

0.00 0.00 0.00

0.00 0.00 0.00

71.84 74.01 73.95

0.00 0.00 0.00

0.00 0.00 0.00

53.71 59.79 55.24

0.00 0.00 0.00

0.00 1.81 2.89

58.18 69.14 69.60

0.00 0.00 0.00

0.00 0.00 0.00

62.75 74.03 74.49

0.00 0.00 0.00

0.00 0.79 2.89

30.43 38.02 33.81

0.00 0.00 0.00

2.89 2.89 2.89

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

53.71 59.79 58.13

0.00 0.00 0.00

0.00 0.00 0.00

58.15 64.40 62.70

0.00 0.00 0.00

0.00 0.00 0.00

5.87 63.59 67.28

0.00 0.00 0.00

0.00 0.00 2.89

66.48 82.93 83.36

0.00 0.00 0.00

0.00 0.00 0.00

72.75 88.21 94.09

0.00 0.00 0.00

0.00 0.00 0.00

77.73 93.65 94.09

0.00 0.00 0.00

0.00 0.00 0.00

95.79 97.89 97.89

0.00 0.00 0.00

2.89 2.89 2.89

62.24 82.93 83.26

0.00 0.00 0.00

0.00 0.00 0.00

0.00 53.12 83.36

0.00 0.00 0.00

0.00 0.00 2.89

0.00 54.54 58.02

0.00 0.00 0.00

0.00 0.00 0.00

72.75 88.21 88.65

0.00 0.00 0.00

0.00 0.00 2.89

48.15 77.80 79.68

0.00 0.00 0.00

2.89 2.89 5.87

2.89 59.00 62.58

0.00 0.00 0.00

0.00 0.00 0.00

67.90 82.93 88.65

0.00 0.00 0.00

2.89 2.89 2.89

8.93 68.31 72.11

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

0.00 0.00 0.00

72.75 88.21 88.65

0.00 0.00 0.00

0.00 0.00 0.00

66.92 82.93 84.87

0.00 0.00 0.00

0.00 0.00 0.00

2.89 77.80 78.12

0.00 0.00 0.00

6.71 7.24 8.91

49.07 61.82 61.18

55.79 69.06 70.08

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 11931 12611 13455

Canada_Alberta Summer 11240 11821 12545

Canada_Alberta Annual 0 0 0

Canada_British Columbia Winter 10691 10407 10178

Canada_British Columbia Summer 8355 8399 8480

Canada_British Columbia Annual 0 0 0

Canada_Manitoba Winter 4262 4284 4414

Canada_Manitoba Summer 3168 3205 3286

Canada_Manitoba Annual 0 0 0

Canada_New Brunswick Winter 2690 2726 2756

Canada_New Brunswick Summer 2552 2584 2612

Canada_New Brunswick Annual 0 0 0

Canada_New Foundland Winter 717 736 723

Canada_New Foundland Summer 561 575 565

Canada_New Foundland Annual 0 0 0

Canada_Labrador Winter 1350 1387 1362

Canada_Labrador Summer 1057 1083 1064

Canada_Labrador Annual 0 0 0

Canada_Nova Scotia Winter 2227 2249 2267

Canada_Nova Scotia Summer 1632 1643 1655

Canada_Nova Scotia Annual 0 0 0

Canada_Ontario Winter 22610 22920 23155

Canada_Ontario Summer 22496 22804 23040

Canada_Ontario Annual 0 0 0

Canada_Prince Edward island Winter 280 282 288

Canada_Prince Edward island Summer 266 267 273

Canada_Prince Edward island Annual 0 0 0

Canada_Quebec Winter 39450 40557 40681

Canada_Quebec Summer 24333 24650 24942

Canada_Quebec Annual 0 0 0

Canada_Saskatchewan Winter 3334 3364 3408

Canada_Saskatchewan Summer 3021 3047 3090

Canada_Saskatchewan Annual 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 0 0 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 0 0 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0

ERCOT_Rest Winter 53405 54498 55686

ERCOT_Rest Summer 64136 65339 66737

ERCOT_Rest Annual 0 0 0

ERCOT_West Winter 4245 4332 4426

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

ERCOT_West Summer 5091 5186 5297

ERCOT_West Annual 0 0 0

FRCC Winter 40923 41879 43213

FRCC Summer 42782 43782 45199

FRCC Annual 0 0 0

MAPP_WAUE Winter 3320 3372 3440

MAPP_WAUE Summer 3835 3894 3980

MAPP_WAUE Annual 0 0 0

MISO_Iowa Winter 3242 3293 3361

MISO_Iowa Summer 3636 3692 3774

MISO_Iowa Annual 0 0 0

MISO_Illinois Winter 8440 8553 8697

MISO_Illinois Summer 9925 10060 10247

MISO_Illinois Annual 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 16433 16657 16939

MISO_Indiana (including parts of Kentucky) Summer 17309 17539 17843

MISO_Indiana (including parts of Kentucky) Annual 0 0 0

MISO_Lower Michigan Winter 16166 16275 16455

MISO_Lower Michigan Summer 19409 19520 19753

MISO_Lower Michigan Annual 0 0 0

MISO_MT, SD, ND Winter 1406 1427 1459

MISO_MT, SD, ND Summer 1353 1373 1403

MISO_MT, SD, ND Annual 0 0 0

MISO_Iowa-MidAmerican Winter 4456 4526 4619

MISO_Iowa-MidAmerican Summer 4998 5074 5187

MISO_Iowa-MidAmerican Annual 0 0 0

MISO_Minnesota and Western Wisconsin Winter 15030 15261 15598

MISO_Minnesota and Western Wisconsin Summer 14461 14684 15001

MISO_Minnesota and Western Wisconsin Annual 0 0 0

MISO_Missouri Winter 7558 7660 7794

MISO_Missouri Summer 8434 8549 8707

MISO_Missouri Annual 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 8465 8572 8696

MISO_Wisconsin- Upper Michigan (WUMS) Summer 9834 9948 10102

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0

ISONE_Connecticut Winter 4844 4907 4958

ISONE_Connecticut Summer 6228 6293 6360

ISONE_Connecticut Annual 0 0 0

ISONE_Maine Winter 1882 1904 1924

ISONE_Maine Summer 2188 2211 2234

ISONE_Maine Annual 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 12827 12992 13128

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 16204 16374 16547

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0

NY_Zones A&B Winter 3397 3431 3456

NY_Zones A&B Summer 4388 4429 4472

NY_Zones A&B Annual 0 0 0

NY_Zone C&E Winter 3547 3582 3612

NY_Zone C&E Summer 4123 4161 4201

NY_Zone C&E Annual 0 0 0

NY_Zones D Winter 1101 1111 1122

NY_Zones D Summer 950 959 967

NY_Zones D Annual 0 0 0

NY_Zone F (Capital) Winter 1624 1640 1653

NY_Zone F (Capital) Summer 1976 1994 2014

NY_Zone F (Capital) Annual 0 0 0

NY_Zone G-I (Downstate NY) Winter 2435 2453 2467

NY_Zone G-I (Downstate NY) Summer 3232 3253 3280

NY_Zone G-I (Downstate NY) Annual 0 0 0

NY_Zone J(NYC) Winter 6581 6607 6630

NY_Zone J(NYC) Summer 9788 9826 9884

NY_Zone J(NYC) Annual 0 0 0

NY_Zone K(LI) Winter 3084 3098 3113

NY_Zone K(LI) Summer 4973 5004 5058

NY_Zone K(LI) Annual 0 0 0

PJM_AP Winter 8079 8180 8310

PJM_AP Summer 8523 8627 8768

PJM_AP Annual 0 0 0

PJM_ATSI Winter 9967 10103 10248

PJM_ATSI Summer 12545 12699 12906

PJM_ATSI Annual 0 0 0

PJM_ComEd Winter 13696 13888 14080

PJM_ComEd Summer 18282 18506 18808

PJM_ComEd Annual 0 0 0

PJM_Dominion Winter 16311 16729 17255

PJM_Dominion Summer 18227 18688 19297

PJM_Dominion Annual 0 0 0

PJM_EMAAC Winter 20094 20406 20714

PJM_EMAAC Summer 28727 29174 29733

PJM_EMAAC Annual 0 0 0

PJM_PENELEC Winter 2562 2602 2643

PJM_PENELEC Summer 3500 3555 3623

PJM_PENELEC Annual 0 0 0

PJM_SWMAAC Winter 10731 10898 11083

PJM_SWMAAC Summer 13141 13346 13601

PJM_SWMAAC Annual 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

PJM West Winter 31528 31937 32424

PJM West Summer 36119 36560 37157

PJM West Annual 0 0 0

PJM_Western MAAC Winter 10651 10817 11016

PJM_Western MAAC Summer 11450 11628 11851

PJM_Western MAAC Annual 0 0 0

SERC_Central_Kentucky Winter 7289 7462 7661

SERC_Central_Kentucky Summer 7496 7672 7877

SERC_Central_Kentucky Annual 0 0 0

SERC_Central_TVA Winter 29180 29882 30676

SERC_Central_TVA Summer 30735 31459 32300

SERC_Central_TVA Annual 0 0 0

SERC_Delta_Amite South (including DSG) Winter 5112 5217 5332

SERC_Delta_Amite South (including DSG) Summer 5865 5975 6107

SERC_Delta_Amite South (including DSG) Annual 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 6302 6438 6588

SERC_Delta_Northern Arkansas (including AECI) Summer 7231 7374 7545

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 8435 8608 8798

SERC_Delta_Rest of Delta (Central Arkansas) Summer 9678 9860 10076

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0

SERC_Delta_WOTAB (including Western) Winter 5112 5217 5332

SERC_Delta_WOTAB (including Western) Summer 5865 5975 6107

SERC_Delta_WOTAB (including Western) Annual 0 0 0

SERC_Southeastern Winter 45765 46867 48226

SERC_Southeastern Summer 47680 48819 50246

SERC_Southeastern Annual 0 0 0

SERC_VACAR Winter 41181 42225 43591

SERC_VACAR Summer 42076 43140 44545

SERC_VACAR Annual 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0

SPP_Kiamichi Energy Facility Summer 0 0 0

SPP_Kiamichi Energy Facility Annual 0 0 0

SPP North- (Kansas, Missouri) Winter 13724 13913 14189

SPP North- (Kansas, Missouri) Summer 14487 14687 14983

SPP North- (Kansas, Missouri) Annual 0 0 0

SPP Nebraska Winter 4782 4857 4954

SPP Nebraska Summer 5633 5719 5846

SPP Nebraska Annual 0 0 0

SPP Southeast- (Louisiana) Winter 2602 2647 2704

SPP Southeast- (Louisiana) Summer 2372 2415 2468

SPP Southeast- (Louisiana) Annual 0 0 0

SPP SPS (Texas Panhandle) Winter 5413 5506 5626

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

SPP SPS (Texas Panhandle) Summer 3314 3393 3470

SPP SPS (Texas Panhandle) Annual 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) Winter 18975 19353 19780

SPP West (Oklahoma, Arkansas, Louisiana) Summer 23637 24045 24569

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0

WECC_Northern California (including SMUD) Winter 15671 16032 16394

WECC_Northern California (including SMUD) Summer 20204 20696 21237

WECC_Northern California (including SMUD) Annual 0 0 0

WECC_LADWP Winter 4158 4257 4362

WECC_LADWP Summer 4650 4764 4888

WECC_LADWP Annual 0 0 0

WECC_San Diego Gas and Electric Winter 3207 3283 3363

WECC_San Diego Gas and Electric Summer 3644 3733 3830

WECC_San Diego Gas and Electric Annual 0 0 0

WECC_Arizona Winter 15418 16096 16889

WECC_Arizona Summer 20835 21910 23202

WECC_Arizona Annual 0 0 0

WECC_Colorado Winter 10842 11340 11917

WECC_Colorado Summer 12442 13060 13789

WECC_Colorado Annual 0 0 0

WECC_Idaho Winter 2939 3013 3085

WECC_Idaho Summer 3471 3556 3645

WECC_Idaho Annual 0 0 0

WECC_Imperial Irrigation District (IID) Winter 365 382 401

WECC_Imperial Irrigation District (IID) Summer 485 510 540

WECC_Imperial Irrigation District (IID) Annual 0 0 0

WECC_Montana Winter 1739 1782 1826

WECC_Montana Summer 1742 1785 1829

WECC_Montana Annual 0 0 0

WECC_New Mexico Winter 3919 4097 4307

WECC_New Mexico Summer 5027 5286 5598

WECC_New Mexico Annual 0 0 0

WECC_Northern Nevada Winter 1765 1809 1853

WECC_Northern Nevada Summer 1985 2033 2084

WECC_Northern Nevada Annual 0 0 0

WECC_Pacific Northwest Winter 26659 27309 27990

WECC_Pacific Northwest Summer 22500 23061 23613

WECC_Pacific Northwest Annual 0 0 0

WECC_Southern California Edison Winter 16459 16847 17252

WECC_Southern California Edison Summer 19270 19739 20255

WECC_Southern California Edison Annual 0 0 0

WECC_San Francisco Winter 790 809 827

WECC_San Francisco Summer 1019 1044 1071

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

WECC_San Francisco Annual 0 0 0

WECC_Southern Nevada Winter 3428 3574 3742

WECC_Southern Nevada Summer 4893 5146 5449

WECC_Southern Nevada Annual 0 0 0

WECC_Utah Winter 5476 5611 5749

WECC_Utah Summer 5871 6014 6164

WECC_Utah Annual 0 0 0

WECC_Wyoming Winter 1871 1936 2007

WECC_Wyoming Summer 2075 2150 2236

WECC_Wyoming Annual 0 0 0

System Total Winter 756153 771477 788329

System Total Summer 824633 841030 861109

System Total Annual 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

14862 15865 17764 19891

13798 14730 16493 18468

0 0 0 0

10682 11171 12220 13367

8850 9255 10124 11074

0 0 0 0

4610 4793 5222 5690

3428 3564 3883 4231

0 0 0 0

2830 2889 2966 3044

2682 2738 2811 2885

0 0 0 0

738 724 744 764

576 565 581 597

0 0 0 0

1389 1363 1401 1439

1085 1064 1094 1124

0 0 0 0

2314 2363 2450 2541

1688 1723 1787 1854

0 0 0 0

24064 24665 26152 27728

23941 24539 26018 27586

0 0 0 0

293 304 326 350

278 288 309 332

0 0 0 0

42064 43955 48319 53116

25544 26693 29343 32255

0 0 0 0

3552 3716 4080 4479

3221 3370 3700 4062

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

58242 60668 67324 73703

69828 72871 81216 88911

0 0 0 0

4629 4822 5351 5859

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

5542 5783 6446 7057

0 0 0 0

46829 50886 58775 66650

49038 53355 61711 69979

0 0 0 0

3588 3718 4029 4271

4176 4360 4772 5058

0 0 0 0

3510 3643 3957 4194

3960 4134 4525 4796

0 0 0 0

9018 9307 10031 10653

10668 11059 11992 12735

0 0 0 0

17574 18125 19349 20657

18539 19159 20510 21955

0 0 0 0

16871 17261 18174 18837

20323 20897 22152 22960

0 0 0 0

1531 1598 1749 1854

1470 1532 1672 1773

0 0 0 0

4824 5006 5438 5765

5442 5682 6219 6592

0 0 0 0

16367 17087 18702 19825

15717 16377 17881 18955

0 0 0 0

8092 8365 9034 9594

9065 9397 10190 10822

0 0 0 0

8953 9156 9653 10179

10442 10739 11413 12130

0 0 0 0

5013 5014 5204 5278

6442 6467 6822 6919

0 0 0 0

1947 1950 2039 2068

2263 2272 2397 2431

0 0 0 0

13275 13280 13802 13998

16761 16825 17748 18001

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

0 0 0 0

3537 3600 3695 3723

4619 4753 4955 4993

0 0 0 0

3712 3797 3924 3954

4340 4466 4656 4691

0 0 0 0

1159 1193 1244 1253

994 1017 1051 1059

0 0 0 0

1696 1731 1784 1797

2080 2140 2231 2248

0 0 0 0

2525 2584 2660 2694

3393 3515 3683 3730

0 0 0 0

6776 6956 7147 7284

10186 10534 10944 11155

0 0 0 0

3187 3273 3397 3482

5253 5462 5768 5911

0 0 0 0

8603 8859 9432 9775

9091 9381 10018 10382

0 0 0 0

10549 10776 11347 11758

13382 13809 14746 15281

0 0 0 0

14462 14729 15442 16003

19501 20124 21489 22269

0 0 0 0

18598 19993 22754 25283

20873 22542 25792 28659

0 0 0 0

21529 22296 23741 24822

31272 32897 35811 37442

0 0 0 0

2751 2856 3052 3191

3810 4008 4363 4562

0 0 0 0

11585 12089 13012 13605

14305 15049 16382 17128

0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

33483 34356 36401 37722

38527 39756 42454 43995

0 0 0 0

11563 12131 13157 13756

12464 13112 14274 14924

0 0 0 0

8104 8479 9265 9929

8338 8732 9552 10236

0 0 0 0

32434 33904 37013 39663

34188 35803 39168 41972

0 0 0 0

5580 5816 6435 6980

6399 6693 7452 8084

0 0 0 0

6909 7197 7920 8546

7923 8282 9172 9896

0 0 0 0

9208 9596 10617 11517

10558 11044 12296 13338

0 0 0 0

5580 5816 6435 6980

6399 6693 7452 8084

0 0 0 0

51563 54872 61696 67764

53768 57288 64515 70861

0 0 0 0

47121 50846 58119 64580

48183 52036 59539 66157

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

14828 15464 16926 18527

15669 16355 17922 19638

0 0 0 0

5163 5343 5783 6130

6134 6404 7009 7430

0 0 0 0

2837 2972 3340 3642

2587 2705 3028 3302

0 0 0 0

5902 6181 6948 7576

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

3622 3749 4101 4472

0 0 0 0

20709 21584 23987 26663

25772 26989 30306 34032

0 0 0 0

17312 18212 19971 21772

22599 23941 26426 28808

0 0 0 0

4627 4888 5381 5866

5202 5511 6083 6631

0 0 0 0

3566 3790 4169 4542

4076 4347 4795 5225

0 0 0 0

18896 20947 25369 28862

26517 29973 37293 42427

0 0 0 0

13393 14888 18085 20244

15686 17643 21789 24390

0 0 0 0

3316 3533 4000 4354

3993 4336 5055 5503

0 0 0 0

449 499 605 688

618 698 869 988

0 0 0 0

2000 2172 2531 2756

2004 2176 2537 2762

0 0 0 0

4839 5386 6559 7462

6398 7232 8998 10236

0 0 0 0

2003 2147 2454 2672

2283 2480 2891 3147

0 0 0 0

30664 33300 38820 42261

25370 27025 30571 33281

0 0 0 0

18275 19281 21202 23113

21554 22834 25204 27476

0 0 0 0

873 918 1007 1098

1140 1207 1333 1453

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

0 0 0 0

4167 4599 5534 6296

6228 7039 8759 9965

0 0 0 0

6250 6738 7766 8454

6753 7333 8549 9306

0 0 0 0

2216 2424 2866 3394

2495 2757 3309 3975

0 0 0 0

832161 874704 967242 1048224

911311 961308 1068394 1157045

0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 133 391 923 923

Canada_Alberta Summer 0 0 0 0

Canada_Alberta Annual 0 0 0 0

Canada_British Columbia Winter 0 0 0 0

Canada_British Columbia Summer 0 0 0 0

Canada_British Columbia Annual 0 0 0 0

Canada_Manitoba Winter 0 0 180 512

Canada_Manitoba Summer 0 0 0 0

Canada_Manitoba Annual 0 0 0 0

Canada_New Brunswick Winter 778 739 778 778

Canada_New Brunswick Summer 0 0 7 175

Canada_New Brunswick Annual 0 0 0 0

Canada_New Foundland Winter 0 0 0 0

Canada_New Foundland Summer 0 0 0 0

Canada_New Foundland Annual 0 0 0 0

Canada_Labrador Winter 1 1 1 1

Canada_Labrador Summer 0 0 0 0

Canada_Labrador Annual 0 0 0 0

Canada_Nova Scotia Winter 436 384 379 434

Canada_Nova Scotia Summer 0 0 0 0

Canada_Nova Scotia Annual 0 0 0 0

Canada_Ontario Winter 0 0 0 0

Canada_Ontario Summer 0 0 0 177

Canada_Ontario Annual 0 0 0 0

Canada_Prince Edward island Winter 88 90 94 100

Canada_Prince Edward island Summer 71 72 76 82

Canada_Prince Edward island Annual 0 0 0 0

Canada_Quebec Winter 7828 7720 7790 7782

Canada_Quebec Summer 0 0 0 0

Canada_Quebec Annual 0 0 0 0

Canada_Saskatchewan Winter 0 0 363 486

Canada_Saskatchewan Summer 0 0 0 0

Canada_Saskatchewan Annual 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0

ERCOT_Rest Winter 0 0 0 0

ERCOT_Rest Summer 2558 3216 3385 3352

ERCOT_Rest Annual 0 0 0 0

ERCOT_West Winter 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

ERCOT_West Summer 396 505 421 674

ERCOT_West Annual 0 0 0 0

FRCC Winter 0 0 0 0

FRCC Summer 0 0 0 0

FRCC Annual 0 0 0 0

MAPP_WAUE Winter 0 0 0 275

MAPP_WAUE Summer 0 0 75 680

MAPP_WAUE Annual 0 0 0 0

MISO_Iowa Winter 0 0 0 0

MISO_Iowa Summer 42 107 202 418

MISO_Iowa Annual 0 0 0 0

MISO_Illinois Winter 0 0 0 0

MISO_Illinois Summer 0 0 480 344

MISO_Illinois Annual 0 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0

MISO_Indiana (including parts of Kentucky) Summer 3553 1490 4577 3088

MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0

MISO_Lower Michigan Winter 0 0 0 0

MISO_Lower Michigan Summer 240 368 369 389

MISO_Lower Michigan Annual 0 0 0 0

MISO_MT, SD, ND Winter 0 0 0 0

MISO_MT, SD, ND Summer 0 0 0 292

MISO_MT, SD, ND Annual 0 0 0 0

MISO_Iowa-MidAmerican Winter 0 58 166 405

MISO_Iowa-MidAmerican Summer 607 696 923 1292

MISO_Iowa-MidAmerican Annual 0 0 0 0

MISO_Minnesota and Western Wisconsin Winter 1490 1737 2007 2896

MISO_Minnesota and Western Wisconsin Summer 827 1066 1312 2359

MISO_Minnesota and Western Wisconsin Annual 0 0 0 0

MISO_Missouri Winter 0 0 0 0

MISO_Missouri Summer 0 0 596 846

MISO_Missouri Annual 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Summer 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0

ISONE_Connecticut Winter 0 0 0 0

ISONE_Connecticut Summer 0 0 0 0

ISONE_Connecticut Annual 0 0 0 0

ISONE_Maine Winter 0 0 0 0

ISONE_Maine Summer 0 0 529 778

ISONE_Maine Annual 0 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 359 491 648 817

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 2592 2731 2930 3220

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0

NY_Zones A&B Winter 0 0 0 0

NY_Zones A&B Summer 787 1309 1477 1555

NY_Zones A&B Annual 0 0 0 0

NY_Zone C&E Winter 0 0 0 0

NY_Zone C&E Summer 0 0 280 1350

NY_Zone C&E Annual 0 0 0 0

NY_Zones D Winter 1251 1225 1275 1318

NY_Zones D Summer 0 28 207 1458

NY_Zones D Annual 0 0 0 0

NY_Zone F (Capital) Winter 0 0 0 0

NY_Zone F (Capital) Summer 0 0 0 70

NY_Zone F (Capital) Annual 0 0 0 0

NY_Zone G-I (Downstate NY) Winter 0 0 0 0

NY_Zone G-I (Downstate NY) Summer 2758 2863 3179 3902

NY_Zone G-I (Downstate NY) Annual 0 0 0 0

NY_Zone J(NYC) Winter 0 0 0 0

NY_Zone J(NYC) Summer 2440 2485 2617 2967

NY_Zone J(NYC) Annual 0 0 0 0

NY_Zone K(LI) Winter 0 0 0 0

NY_Zone K(LI) Summer 850 885 980 1207

NY_Zone K(LI) Annual 0 0 0 0

PJM_AP Winter 980 337 488 0

PJM_AP Summer 2593 1953 2116 727

PJM_AP Annual 0 0 0 0

PJM_ATSI Winter 1471 694 862 0

PJM_ATSI Summer 4446 3690 3930 2747

PJM_ATSI Annual 0 0 0 0

PJM_ComEd Winter 0 0 0 0

PJM_ComEd Summer 0 0 593 391

PJM_ComEd Annual 0 0 0 0

PJM_Dominion Winter 0 0 0 0

PJM_Dominion Summer 0 31 32 386

PJM_Dominion Annual 0 0 0 0

PJM_EMAAC Winter 0 0 0 0

PJM_EMAAC Summer 4587 4958 5610 4793

PJM_EMAAC Annual 0 0 0 0

PJM_PENELEC Winter 0 0 0 0

PJM_PENELEC Summer 697 1057 1159 1220

PJM_PENELEC Annual 0 0 0 0

PJM_SWMAAC Winter 518 475 380 25

PJM_SWMAAC Summer 3300 3300 3285 3164

PJM_SWMAAC Annual 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Winter 0 0 126 105

PJM West Summer 7867 7561 9883 6449

PJM West Annual 0 0 0 0

PJM_Western MAAC Winter 0 0 0 0

PJM_Western MAAC Summer 2098 2685 3465 3292

PJM_Western MAAC Annual 0 0 0 0

SERC_Central_Kentucky Winter 0 0 0 0

SERC_Central_Kentucky Summer 0 0 0 0

SERC_Central_Kentucky Annual 0 0 0 0

SERC_Central_TVA Winter 0 0 0 0

SERC_Central_TVA Summer 0 1879 3541 3125

SERC_Central_TVA Annual 0 0 0 0

SERC_Delta_Amite South (including DSG) Winter 0 0 0 0

SERC_Delta_Amite South (including DSG) Summer 0 0 0 841

SERC_Delta_Amite South (including DSG) Annual 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Summer 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Summer 0 0 0 311

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0

SERC_Delta_WOTAB (including Western) Winter 0 0 0 0

SERC_Delta_WOTAB (including Western) Summer 0 0 0 244

SERC_Delta_WOTAB (including Western) Annual 0 0 0 0

SERC_Southeastern Winter 0 0 0 0

SERC_Southeastern Summer 0 0 132 4087

SERC_Southeastern Annual 0 0 0 0

SERC_VACAR Winter 0 0 0 0

SERC_VACAR Summer 714 179 1492 1492

SERC_VACAR Annual 0 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0 0

SPP_Kiamichi Energy Facility Summer 0 0 0 0

SPP_Kiamichi Energy Facility Annual 0 0 0 0

SPP North- (Kansas, Missouri) Winter 0 0 0 0

SPP North- (Kansas, Missouri) Summer 0 0 0 0

SPP North- (Kansas, Missouri) Annual 0 0 0 0

SPP Nebraska Winter 0 0 0 0

SPP Nebraska Summer 0 0 0 82

SPP Nebraska Annual 0 0 0 0

SPP Southeast- (Louisiana) Winter 0 0 0 0

SPP Southeast- (Louisiana) Summer 0 0 0 0

SPP Southeast- (Louisiana) Annual 0 0 0 0

SPP SPS (Texas Panhandle) Winter 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP SPS (Texas Panhandle) Summer 0 0 0 0

SPP SPS (Texas Panhandle) Annual 0 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) Summer 0 1008 1645 2981

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0

WECC_Northern California (including SMUD) Winter 0 0 0 0

WECC_Northern California (including SMUD) Summer 0 0 0 0

WECC_Northern California (including SMUD) Annual 0 0 0 0

WECC_LADWP Winter 0 0 0 0

WECC_LADWP Summer 0 0 0 1861

WECC_LADWP Annual 0 0 0 0

WECC_San Diego Gas and Electric Winter 364 446 0 0

WECC_San Diego Gas and Electric Summer 999 1099 676 629

WECC_San Diego Gas and Electric Annual 0 0 0 0

WECC_Arizona Winter 0 0 0 0

WECC_Arizona Summer 0 0 86 3833

WECC_Arizona Annual 0 0 0 0

WECC_Colorado Winter 5 783 614 147

WECC_Colorado Summer 1728 2638 2638 2638

WECC_Colorado Annual 0 0 0 0

WECC_Idaho Winter 976 1059 1141 1403

WECC_Idaho Summer 1549 1644 1744 2231

WECC_Idaho Annual 0 0 0 0

WECC_Imperial Irrigation District (IID) Winter 0 0 0 0

WECC_Imperial Irrigation District (IID) Summer 0 0 0 0

WECC_Imperial Irrigation District (IID) Annual 0 0 0 0

WECC_Montana Winter 0 0 0 0

WECC_Montana Summer 0 0 0 0

WECC_Montana Annual 0 0 0 0

WECC_New Mexico Winter 0 0 0 0

WECC_New Mexico Summer 0 560 914 1636

WECC_New Mexico Annual 0 0 0 0

WECC_Northern Nevada Winter 0 0 0 0

WECC_Northern Nevada Summer 0 0 0 0

WECC_Northern Nevada Annual 0 0 0 0

WECC_Pacific Northwest Winter 0 0 0 544

WECC_Pacific Northwest Summer 0 0 0 0

WECC_Pacific Northwest Annual 0 0 0 0

WECC_Southern California Edison Winter 0 0 0 0

WECC_Southern California Edison Summer 2129 100 0 1731

WECC_Southern California Edison Annual 0 0 0 0

WECC_San Francisco Winter 854 601 395 433

WECC_San Francisco Summer 1139 894 699 764

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_San Francisco Annual 0 0 0 0

WECC_Southern Nevada Winter 0 0 0 0

WECC_Southern Nevada Summer 0 0 0 1680

WECC_Southern Nevada Annual 0 0 0 0

WECC_Utah Winter 0 0 0 4

WECC_Utah Summer 0 384 553 1972

WECC_Utah Annual 0 0 0 0

WECC_Wyoming Winter 0 0 0 0

WECC_Wyoming Summer 0 0 0 0

WECC_Wyoming Annual 0 0 0 0

System Total Winter 17532 17231 18609 19389

System Total Summer 51569 53444 68818 85982

System Total Annual 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

923 916 914

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

716 753 918

0 0 59

0 0 0

778 778 778

225 163 665

0 0 0

0 0 0

0 0 0

0 0 0

1 1 1

0 0 0

0 0 0

381 435 0

0 0 0

0 0 0

369 1477 1497

890 1535 1535

0 0 0

83 107 0

65 87 0

0 0 0

7813 7774 7698

0 0 0

0 0 0

485 148 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

2763 2340 140

0 0 0

0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

361 1009 1363

0 0 0

0 0 0

0 0 0

0 0 0

373 0 0

512 852 0

0 0 0

0 0 0

206 0 0

0 0 0

0 0 0

650 1108 768

0 0 0

102 0 0

1305 1350 1689

0 0 0

0 0 0

389 369 369

0 0 0

0 0 0

292 292 292

0 0 0

138 0 0

923 0 0

0 0 0

3006 1576 2316

1991 521 1360

0 0 0

0 230 789

1384 1575 2216

0 0 0

0 0 0

0 97 248

0 0 0

0 0 0

0 0 170

0 0 0

0 0 0

778 778 778

0 0 0

577 44 0

3072 2932 3159

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

454 1312 1342

2266 1634 1676

0 0 0

346 2257 3457

1463 1982 3193

0 0 0

1357 1416 1419

1458 1458 1458

0 0 0

0 0 0

67 0 149

0 0 0

0 0 0

2514 1702 941

0 0 0

0 0 0

3371 3782 4026

0 0 0

0 0 0

1450 1596 1629

0 0 0

0 0 0

445 0 0

0 0 0

0 0 0

2179 1695 1827

0 0 0

0 0 0

93 400 885

0 0 0

0 0 0

1050 4641 4986

0 0 0

0 0 0

4066 2782 2809

0 0 0

0 0 0

1159 1111 1061

0 0 0

0 0 0

2858 2418 3188

0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

4495 5338 3518

0 0 0

177 1751 966

3292 3292 3101

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

2725 2860 2052

0 0 0

0 0 0

1023 0 0

0 0 0

0 0 0

0 720 114

0 0 0

0 0 0

1057 1499 719

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

5251 5385 5203

0 0 0

0 0 0

1492 1293 1293

0 0 0

0 0 0

0 0 0

0 0 0

0 0 859

0 1722 2770

0 0 0

0 0 0

567 298 354

0 0 0

0 0 199

0 0 0

0 0 0

317 1185 1601

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

0 0 0

0 0 0

2023 1958 4038

0 0 0

0 0 0

1672 2762 2998

0 0 0

0 0 0

2527 2527 2527

0 0 0

0 0 0

295 811 278

0 0 0

0 0 0

7221 6086 5961

0 0 0

0 0 0

2638 2574 2574

0 0 0

1650 1647 774

3111 2800 1865

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

1147 951 593

0 0 0

0 0 0

389 369 369

0 0 0

3704 7578 8011

761 3303 3047

0 0 0

0 0 0

1823 1823 1852

0 0 0

484 24 112

842 426 550

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

0 0 0

5649 3034 2656

0 0 0

0 0 0

1185 449 454

0 0 0

0 0 0

118 389 389

0 0 0

24234 31409 33650

91545 92879 91913

0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 0 0 0 0

Canada_Alberta Summer 0 0 0 0

Canada_Alberta Annual 0 0 0 0

Canada_British Columbia Winter 0 260 800 800

Canada_British Columbia Summer 0 0 0 0

Canada_British Columbia Annual 0 0 0 0

Canada_Manitoba Winter 190 190 374 500

Canada_Manitoba Summer 190 190 0 500

Canada_Manitoba Annual 0 0 0 0

Canada_New Brunswick Winter 1299 1217 1221 1310

Canada_New Brunswick Summer 73 74 623 884

Canada_New Brunswick Annual 0 0 0 0

Canada_New Foundland Winter 1 1 1 1

Canada_New Foundland Summer 0 0 0 0

Canada_New Foundland Annual 0 0 0 0

Canada_Labrador Winter 3574 3530 3560 3526

Canada_Labrador Summer 0 0 0 0

Canada_Labrador Annual 0 0 0 0

Canada_Nova Scotia Winter 0 0 0 0

Canada_Nova Scotia Summer 0 0 0 0

Canada_Nova Scotia Annual 0 0 0 0

Canada_Ontario Winter 870 870 1055 1131

Canada_Ontario Summer 1056 1725 1900 2000

Canada_Ontario Annual 0 0 0 0

Canada_Prince Edward island Winter 0 0 0 0

Canada_Prince Edward island Summer 0 0 0 0

Canada_Prince Edward island Annual 0 0 0 0

Canada_Quebec Winter 0 0 0 0

Canada_Quebec Summer 1568 1596 1787 3512

Canada_Quebec Annual 0 0 0 0

Canada_Saskatchewan Winter 137 143 150 150

Canada_Saskatchewan Summer 0 0 0 0

Canada_Saskatchewan Annual 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 710 817 860 860

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 803 803 845 845

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0

ERCOT_Rest Winter 0 0 0 0

ERCOT_Rest Summer 199 311 213 473

ERCOT_Rest Annual 0 0 0 0

ERCOT_West Winter 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

ERCOT_West Summer 0 0 0 0

ERCOT_West Annual 0 0 0 0

FRCC Winter 0 0 0 0

FRCC Summer 0 0 0 2092

FRCC Annual 0 0 0 0

MAPP_WAUE Winter 0 0 0 649

MAPP_WAUE Summer 0 0 0 379

MAPP_WAUE Annual 0 0 0 0

MISO_Iowa Winter 0 0 0 105

MISO_Iowa Summer 0 0 0 0

MISO_Iowa Annual 0 0 0 0

MISO_Illinois Winter 0 0 0 0

MISO_Illinois Summer 0 0 741 462

MISO_Illinois Annual 0 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0

MISO_Indiana (including parts of Kentucky) Summer 3880 1852 4586 2288

MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0

MISO_Lower Michigan Winter 1199 689 887 0

MISO_Lower Michigan Summer 2529 2529 2259 1615

MISO_Lower Michigan Annual 0 0 0 0

MISO_MT, SD, ND Winter 0 191 658 1085

MISO_MT, SD, ND Summer 0 0 77 1446

MISO_MT, SD, ND Annual 0 0 0 0

MISO_Iowa-MidAmerican Winter 0 0 0 0

MISO_Iowa-MidAmerican Summer 0 0 97 168

MISO_Iowa-MidAmerican Annual 0 0 0 0

MISO_Minnesota and Western Wisconsin Winter 0 0 0 0

MISO_Minnesota and Western Wisconsin Summer 0 0 0 218

MISO_Minnesota and Western Wisconsin Annual 0 0 0 0

MISO_Missouri Winter 0 0 0 0

MISO_Missouri Summer 43 110 702 566

MISO_Missouri Annual 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 1342 1406 1406 1406

MISO_Wisconsin- Upper Michigan (WUMS) Summer 661 907 1350 1480

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0

ISONE_Connecticut Winter 370 505 667 840

ISONE_Connecticut Summer 1330 1255 1178 1084

ISONE_Connecticut Annual 0 0 0 0

ISONE_Maine Winter 800 760 800 800

ISONE_Maine Summer 1100 803 1305 1520

ISONE_Maine Annual 0 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1650 1650 1650 1650

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 0 0 0 43

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0

NY_Zones A&B Winter 0 0 0 0

NY_Zones A&B Summer 0 475 594 500

NY_Zones A&B Annual 0 0 0 0

NY_Zone C&E Winter 1287 1260 1312 1356

NY_Zone C&E Summer 1297 1255 1487 2399

NY_Zone C&E Annual 0 0 0 0

NY_Zones D Winter 1200 1163 1200 1200

NY_Zones D Summer 0 143 312 1532

NY_Zones D Annual 0 0 0 0

NY_Zone F (Capital) Winter 0 0 0 0

NY_Zone F (Capital) Summer 1649 2067 2044 2038

NY_Zone F (Capital) Annual 0 0 0 0

NY_Zone G-I (Downstate NY) Winter 0 0 0 0

NY_Zone G-I (Downstate NY) Summer 3613 3695 3979 4572

NY_Zone G-I (Downstate NY) Annual 0 0 0 0

NY_Zone J(NYC) Winter 0 0 0 0

NY_Zone J(NYC) Summer 1235 1235 1300 1300

NY_Zone J(NYC) Annual 0 0 0 0

NY_Zone K(LI) Winter 0 0 0 0

NY_Zone K(LI) Summer 627 627 660 660

NY_Zone K(LI) Annual 0 0 0 0

PJM_AP Winter 0 0 0 26

PJM_AP Summer 1100 1100 1100 2203

PJM_AP Annual 0 0 0 0

PJM_ATSI Winter 0 0 0 0

PJM_ATSI Summer 0 0 0 0

PJM_ATSI Annual 0 0 0 0

PJM_ComEd Winter 0 60 300 524

PJM_ComEd Summer 4119 2292 4269 3267

PJM_ComEd Annual 0 0 0 0

PJM_Dominion Winter 1009 0 502 0

PJM_Dominion Summer 2052 1701 1195 1195

PJM_Dominion Annual 0 0 0 0

PJM_EMAAC Winter 0 0 0 0

PJM_EMAAC Summer 300 300 285 201

PJM_EMAAC Annual 0 0 0 0

PJM_PENELEC Winter 0 0 0 0

PJM_PENELEC Summer 3969 4266 4290 4134

PJM_PENELEC Annual 0 0 0 0

PJM_SWMAAC Winter 0 0 0 0

PJM_SWMAAC Summer 0 0 0 0

PJM_SWMAAC Annual 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Winter 314 372 0 0

PJM West Summer 3375 2598 4296 524

PJM West Annual 0 0 0 0

PJM_Western MAAC Winter 533 489 390 0

PJM_Western MAAC Summer 2707 3089 3612 2731

PJM_Western MAAC Annual 0 0 0 0

SERC_Central_Kentucky Winter 0 0 0 0

SERC_Central_Kentucky Summer 2284 2081 1845 1315

SERC_Central_Kentucky Annual 0 0 0 0

SERC_Central_TVA Winter 0 0 0 0

SERC_Central_TVA Summer 761 1808 2503 2503

SERC_Central_TVA Annual 0 0 0 0

SERC_Delta_Amite South (including DSG) Winter 0 0 0 0

SERC_Delta_Amite South (including DSG) Summer 0 0 0 413

SERC_Delta_Amite South (including DSG) Annual 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Summer 0 0 1974 1837

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Summer 0 0 1271 3575

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0

SERC_Delta_WOTAB (including Western) Winter 0 0 0 0

SERC_Delta_WOTAB (including Western) Summer 0 0 0 0

SERC_Delta_WOTAB (including Western) Annual 0 0 0 0

SERC_Southeastern Winter 0 0 0 0

SERC_Southeastern Summer 735 2118 2193 2098

SERC_Southeastern Annual 0 0 0 0

SERC_VACAR Winter 0 0 0 0

SERC_VACAR Summer 0 697 624 398

SERC_VACAR Annual 0 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0 0

SPP_Kiamichi Energy Facility Summer 1119 1119 1178 1178

SPP_Kiamichi Energy Facility Annual 0 0 0 0

SPP North- (Kansas, Missouri) Winter 0 0 0 0

SPP North- (Kansas, Missouri) Summer 0 0 1977 1344

SPP North- (Kansas, Missouri) Annual 0 0 0 0

SPP Nebraska Winter 0 0 0 282

SPP Nebraska Summer 0 0 950 950

SPP Nebraska Annual 0 0 0 0

SPP Southeast- (Louisiana) Winter 0 0 0 0

SPP Southeast- (Louisiana) Summer 0 0 0 855

SPP Southeast- (Louisiana) Annual 0 0 0 0

SPP SPS (Texas Panhandle) Winter 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP SPS (Texas Panhandle) Summer 0 1037 580 2569

SPP SPS (Texas Panhandle) Annual 0 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) Summer 209 779 820 790

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0

WECC_Northern California (including SMUD) Winter 878 619 406 446

WECC_Northern California (including SMUD) Summer 1171 920 719 1997

WECC_Northern California (including SMUD) Annual 0 0 0 0

WECC_LADWP Winter 0 0 0 0

WECC_LADWP Summer 0 0 88 3503

WECC_LADWP Annual 0 0 0 0

WECC_San Diego Gas and Electric Winter 0 0 0 0

WECC_San Diego Gas and Electric Summer 0 0 0 606

WECC_San Diego Gas and Electric Annual 0 0 0 0

WECC_Arizona Winter 232 0 0 0

WECC_Arizona Summer 2548 1919 550 534

WECC_Arizona Annual 0 0 0 0

WECC_Colorado Winter 0 0 0 0

WECC_Colorado Summer 0 0 0 0

WECC_Colorado Annual 0 0 0 0

WECC_Idaho Winter 0 0 0 0

WECC_Idaho Summer 0 0 0 95

WECC_Idaho Annual 0 0 0 0

WECC_Imperial Irrigation District (IID) Winter 143 143 0 0

WECC_Imperial Irrigation District (IID) Summer 0 26 143 867

WECC_Imperial Irrigation District (IID) Annual 0 0 0 0

WECC_Montana Winter 0 0 0 560

WECC_Montana Summer 0 309 309 309

WECC_Montana Annual 0 0 0 0

WECC_New Mexico Winter 5 631 631 156

WECC_New Mexico Summer 447 664 664 664

WECC_New Mexico Annual 0 0 0 0

WECC_Northern Nevada Winter 0 0 0 0

WECC_Northern Nevada Summer 176 158 223 223

WECC_Northern Nevada Annual 0 0 0 0

WECC_Pacific Northwest Winter 475 475 475 0

WECC_Pacific Northwest Summer 475 0 0 1915

WECC_Pacific Northwest Annual 0 0 0 0

WECC_Southern California Edison Winter 0 316 0 0

WECC_Southern California Edison Summer 0 0 365 1533

WECC_Southern California Edison Annual 0 0 0 0

WECC_San Francisco Winter 0 0 0 0

WECC_San Francisco Summer 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_San Francisco Annual 0 0 0 0

WECC_Southern Nevada Winter 0 0 0 0

WECC_Southern Nevada Summer 671 103 0 1473

WECC_Southern Nevada Annual 0 0 0 0

WECC_Utah Winter 0 0 0 0

WECC_Utah Summer 0 650 650 1458

WECC_Utah Annual 0 0 0 0

WECC_Wyoming Winter 529 789 700 1444

WECC_Wyoming Summer 2273 2783 3231 3767

WECC_Wyoming Annual 0 0 0 0

System Total Winter 18037 17728 19145 19947

System Total Summer 53055 54983 70800 88458

System Total Annual 0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 0 0

0 0 0

800 964 1673

0 2200 2200

0 0 0

499 152 0

500 775 775

0 0 0

1238 1318 722

866 889 800

0 0 0

1 1 1

0 0 0

0 0 0

3558 3518 3478

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

1131 1145 1145

2000 1571 1574

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

4297 4622 5138

0 0 0

150 143 310

0 0 61

0 0 0

0 0 0

860 860 860

0 0 0

0 0 0

845 845 845

0 0 0

0 0 0

162 1038 1403

0 0 0

0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 0 0

0 0 0

3304 3420 3233

0 0 0

599 0 277

0 0 0

0 0 0

365 215 700

0 0 0

0 0 0

0 237 811

324 91 0

0 0 0

0 0 0

0 0 180

0 0 0

380 380 400

1091 593 728

0 0 0

1007 300 300

1375 1213 1199

0 0 0

0 0 0

0 208 245

0 0 0

190 200 200

0 100 255

0 0 0

0 0 0

725 0 0

0 0 0

1406 1406 1406

822 0 0

0 0 0

594 45 0

1056 1254 1577

0 0 0

800 800 800

1510 1367 1600

0 0 0

1650 1650 1650

69 0 327

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 1140 1140

475 0 0

0 0 0

1396 2331 2366

1737 1207 1247

0 0 0

1200 1200 1200

1505 1466 1464

0 0 0

0 1605 1899

1965 1793 1935

0 0 0

356 0 940

5238 5811 6087

0 0 0

0 0 0

1300 1235 1235

0 0 0

0 0 0

660 627 636

0 0 0

0 0 0

3774 11219 11375

0 0 0

0 0 0

0 0 0

0 0 0

247 0 0

1420 0 0

0 0 0

0 0 0

1135 1135 1135

0 0 0

0 1041 0

0 0 285

0 0 0

467 1192 1426

3845 3387 3190

0 0 0

182 760 760

0 0 0

0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 113 486

0 0 0

0 0 0

1983 252 787

0 0 0

0 0 0

1327 1643 1738

0 0 0

0 0 0

2659 2610 790

0 0 0

0 0 205

399 420 420

0 0 0

0 0 884

1423 1335 2204

0 0 0

0 0 0

3763 2995 2995

0 0 0

0 0 0

651 1188 552

0 0 0

0 0 0

2938 3077 2037

0 0 0

0 0 0

196 0 0

0 0 0

0 0 0

1178 1178 1178

0 0 0

0 0 0

583 591 649

0 0 0

383 0 0

1128 0 0

0 0 0

0 0 0

722 355 188

0 0 0

0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

2447 2049 1925

0 0 0

0 639 1647

313 2513 2967

0 0 0

2409 3516 3606

2241 1809 1936

0 0 0

0 1977 1872

4133 3475 3278

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 163

588 0 0

0 0 0

0 0 0

913 913 827

0 0 0

1900 1879 1612

1229 1923 1660

0 0 0

326 580 0

1690 3726 2822

0 0 0

0 285 229

406 280 87

0 0 0

0 0 0

5120 6227 6469

0 0 0

0 0 0

3172 1804 1171

0 0 0

0 0 0

0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 0 0

4530 1294 2077

0 0 0

0 0 736

1591 1223 855

0 0 0

1698 1695 60

4000 3637 2874

0 0 0

24932 32314 34619

94182 95554 94561

0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 13328 14088 15031

Canada_Alberta Summer 13195 13697 14107

Canada_Alberta Annual 0 0 0

Canada_British Columbia Winter 14070 14539 14000

Canada_British Columbia Summer 14070 14800 14800

Canada_British Columbia Annual 0 0 0

Canada_Manitoba Winter 4947 4947 4943

Canada_Manitoba Summer 4947 4947 5137

Canada_Manitoba Annual 0 0 0

Canada_New Brunswick Winter 3228 3272 3307

Canada_New Brunswick Summer 3677 3676 3134

Canada_New Brunswick Annual 0 0 0

Canada_New Foundland Winter 1681 1192 1192

Canada_New Foundland Summer 1682 1193 1193

Canada_New Foundland Annual 0 0 0

Canada_Labrador Winter 1620 1664 1634

Canada_Labrador Summer 5193 5193 5193

Canada_Labrador Annual 0 0 0

Canada_Nova Scotia Winter 2672 2699 2721

Canada_Nova Scotia Summer 2236 2315 2342

Canada_Nova Scotia Annual 0 0 0

Canada_Ontario Winter 29382 29439 29253

Canada_Ontario Summer 29196 28583 28409

Canada_Ontario Annual 0 0 0

Canada_Prince Edward island Winter 336 338 345

Canada_Prince Edward island Summer 319 321 327

Canada_Prince Edward island Annual 0 0 0

Canada_Quebec Winter 44263 45505 45644

Canada_Quebec Summer 34867 36188 36067

Canada_Quebec Annual 0 0 0

Canada_Saskatchewan Winter 3883 3877 3783

Canada_Saskatchewan Summer 4020 4020 3570

Canada_Saskatchewan Annual 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 860 860 860

ERCOT_Tenaska Frontier Generating Station Summer 150 43 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 845 845 845

ERCOT_Tenaska Gateway Generating Station Summer 42 42 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0

ERCOT_Rest Winter 70595 71418 72740

ERCOT_Rest Summer 72955 74323 75913

ERCOT_Rest Annual 0 0 0

ERCOT_West Winter 5395 5395 5605

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

ERCOT_West Summer 5791 5900 6025

ERCOT_West Annual 0 0 0

FRCC Winter 54394 54394 54394

FRCC Summer 54394 54394 54394

FRCC Annual 0 0 0

MAPP_WAUE Winter 4502 4502 4502

MAPP_WAUE Summer 4502 4502 4577

MAPP_WAUE Annual 0 0 0

MISO_Iowa Winter 4187 4187 4187

MISO_Iowa Summer 4229 4294 4389

MISO_Iowa Annual 0 0 0

MISO_Illinois Winter 12121 12178 12178

MISO_Illinois Summer 12121 12178 11917

MISO_Illinois Annual 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 20457 20760 20760

MISO_Indiana (including parts of Kentucky) Summer 20130 20398 20752

MISO_Indiana (including parts of Kentucky) Annual 0 0 0

MISO_Lower Michigan Winter 23663 24173 23975

MISO_Lower Michigan Summer 22573 22701 22972

MISO_Lower Michigan Annual 0 0 0

MISO_MT, SD, ND Winter 2845 2654 2187

MISO_MT, SD, ND Summer 2845 2845 2768

MISO_MT, SD, ND Annual 0 0 0

MISO_Iowa-MidAmerican Winter 5206 5263 5372

MISO_Iowa-MidAmerican Summer 5812 5901 6032

MISO_Iowa-MidAmerican Annual 0 0 0

MISO_Minnesota and Western Wisconsin Winter 17480 17748 18141

MISO_Minnesota and Western Wisconsin Summer 16818 17077 17446

MISO_Minnesota and Western Wisconsin Annual 0 0 0

MISO_Missouri Winter 9891 10112 10232

MISO_Missouri Summer 9848 10002 10126

MISO_Missouri Annual 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 12182 12221 12218

MISO_Wisconsin- Upper Michigan (WUMS) Summer 12863 12720 12274

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0

ISONE_Connecticut Winter 8122 7987 7826

ISONE_Connecticut Summer 7162 7237 7314

ISONE_Connecticut Annual 0 0 0

ISONE_Maine Winter 2882 2585 2545

ISONE_Maine Summer 2583 2543 2570

ISONE_Maine Annual 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 14751 14941 15097

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 18634 18830 19029

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0

NY_Zones A&B Winter 4303 4303 4303

NY_Zones A&B Summer 5090 5137 5187

NY_Zones A&B Annual 0 0 0

NY_Zone C&E Winter 4793 4821 4770

NY_Zone C&E Summer 4782 4827 4874

NY_Zone C&E Annual 0 0 0

NY_Zones D Winter 1277 1289 1302

NY_Zones D Summer 1227 1112 1122

NY_Zones D Annual 0 0 0

NY_Zone F (Capital) Winter 4375 4380 4380

NY_Zone F (Capital) Summer 2726 2313 2336

NY_Zone F (Capital) Annual 0 0 0

NY_Zone G-I (Downstate NY) Winter 4605 4605 4605

NY_Zone G-I (Downstate NY) Summer 3750 3773 3805

NY_Zone G-I (Downstate NY) Annual 0 0 0

NY_Zone J(NYC) Winter 10149 10149 10149

NY_Zone J(NYC) Summer 11354 11398 11466

NY_Zone J(NYC) Annual 0 0 0

NY_Zone K(LI) Winter 5547 5547 5547

NY_Zone K(LI) Summer 5769 5805 5867

NY_Zone K(LI) Annual 0 0 0

PJM_AP Winter 9323 9440 9590

PJM_AP Summer 9835 9956 10118

PJM_AP Annual 0 0 0

PJM_ATSI Winter 11502 11658 11826

PJM_ATSI Summer 14477 14655 14894

PJM_ATSI Annual 0 0 0

PJM_ComEd Winter 25342 25321 25081

PJM_ComEd Summer 21224 23089 21704

PJM_ComEd Annual 0 0 0

PJM_Dominion Winter 22077 23236 22930

PJM_Dominion Summer 21034 21566 22268

PJM_Dominion Annual 0 0 0

PJM_EMAAC Winter 28864 29008 28986

PJM_EMAAC Summer 33151 33666 34312

PJM_EMAAC Annual 0 0 0

PJM_PENELEC Winter 7311 7311 7311

PJM_PENELEC Summer 4039 4102 4181

PJM_PENELEC Annual 0 0 0

PJM_SWMAAC Winter 12383 12576 12790

PJM_SWMAAC Summer 15165 15401 15696

PJM_SWMAAC Annual 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

PJM West Winter 36874 36856 37418

PJM West Summer 41681 42191 42879

PJM West Annual 0 0 0

PJM_Western MAAC Winter 13290 13334 13432

PJM_Western MAAC Summer 13214 13419 13676

PJM_Western MAAC Annual 0 0 0

SERC_Central_Kentucky Winter 10904 10904 10904

SERC_Central_Kentucky Summer 8620 8823 9059

SERC_Central_Kentucky Annual 0 0 0

SERC_Central_TVA Winter 36106 36106 36106

SERC_Central_TVA Summer 35345 36178 37145

SERC_Central_TVA Annual 0 0 0

SERC_Delta_Amite South (including DSG) Winter 7483 7483 7444

SERC_Delta_Amite South (including DSG) Summer 7483 7483 7444

SERC_Delta_Amite South (including DSG) Annual 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 10948 10948 10948

SERC_Delta_Northern Arkansas (including AECI) Summer 10948 10948 8974

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 17511 16155 15406

SERC_Delta_Rest of Delta (Central Arkansas) Summer 17511 16155 14136

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0

SERC_Delta_WOTAB (including Western) Winter 7168 7168 7168

SERC_Delta_WOTAB (including Western) Summer 7168 7168 7168

SERC_Delta_WOTAB (including Western) Annual 0 0 0

SERC_Southeastern Winter 57644 59844 59844

SERC_Southeastern Summer 56909 57726 57783

SERC_Southeastern Annual 0 0 0

SERC_VACAR Winter 47673 50129 50358

SERC_VACAR Summer 48388 49611 51227

SERC_VACAR Annual 0 0 0

SPP_Kiamichi Energy Facility Winter 1178 1178 1178

SPP_Kiamichi Energy Facility Summer 59 59 0

SPP_Kiamichi Energy Facility Annual 0 0 0

SPP North- (Kansas, Missouri) Winter 19025 19062 19062

SPP North- (Kansas, Missouri) Summer 19025 19062 17085

SPP North- (Kansas, Missouri) Annual 0 0 0

SPP Nebraska Winter 7761 7836 7836

SPP Nebraska Summer 7761 7836 6886

SPP Nebraska Annual 0 0 0

SPP Southeast- (Louisiana) Winter 3878 3878 3878

SPP Southeast- (Louisiana) Summer 3878 3878 3878

SPP Southeast- (Louisiana) Annual 0 0 0

SPP SPS (Texas Panhandle) Winter 6762 6695 6703

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

SPP SPS (Texas Panhandle) Summer 6762 5658 6123

SPP SPS (Texas Panhandle) Annual 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) Winter 27087 27086 27086

SPP West (Oklahoma, Arkansas, Louisiana) Summer 26878 27315 27911

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0

WECC_Northern California (including SMUD) Winter 29874 28832 27535

WECC_Northern California (including SMUD) Summer 29581 28530 27222

WECC_Northern California (including SMUD) Annual 0 0 0

WECC_LADWP Winter 7577 7577 7577

WECC_LADWP Summer 7577 7577 7489

WECC_LADWP Annual 0 0 0

WECC_San Diego Gas and Electric Winter 3560 3645 3734

WECC_San Diego Gas and Electric Summer 4196 4298 4410

WECC_San Diego Gas and Electric Annual 0 0 0

WECC_Arizona Winter 26572 26798 26798

WECC_Arizona Summer 24256 24879 26334

WECC_Arizona Annual 0 0 0

WECC_Colorado Winter 12542 13118 13786

WECC_Colorado Summer 14265 14974 15809

WECC_Colorado Annual 0 0 0

WECC_Idaho Winter 3336 3419 3501

WECC_Idaho Summer 3909 4004 4104

WECC_Idaho Annual 0 0 0

WECC_Imperial Irrigation District (IID) Winter 1065 1187 1513

WECC_Imperial Irrigation District (IID) Summer 1207 1303 1370

WECC_Imperial Irrigation District (IID) Annual 0 0 0

WECC_Montana Winter 4915 4914 4914

WECC_Montana Summer 4915 4605 4605

WECC_Montana Annual 0 0 0

WECC_New Mexico Winter 6603 5473 5473

WECC_New Mexico Summer 6161 6000 6354

WECC_New Mexico Annual 0 0 0

WECC_Northern Nevada Winter 2917 2917 2917

WECC_Northern Nevada Summer 2742 2760 2694

WECC_Northern Nevada Annual 0 0 0

WECC_Pacific Northwest Winter 35510 35510 35510

WECC_Pacific Northwest Summer 35510 35985 35985

WECC_Pacific Northwest Annual 0 0 0

WECC_Southern California Edison Winter 20058 22311 23686

WECC_Southern California Edison Summer 22187 22728 23321

WECC_Southern California Edison Annual 0 0 0

WECC_San Francisco Winter 884 904 925

WECC_San Francisco Summer 1169 1197 1229

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

WECC_San Francisco Annual 0 0 0

WECC_Southern Nevada Winter 7116 6861 6861

WECC_Southern Nevada Summer 6445 6758 6861

WECC_Southern Nevada Annual 0 0 0

WECC_Utah Winter 7037 7037 7037

WECC_Utah Summer 7037 6772 6940

WECC_Utah Annual 0 0 0

WECC_Wyoming Winter 6514 6254 6342

WECC_Wyoming Summer 4770 4260 3811

WECC_Wyoming Annual 0 0 0

System Total Winter 1029016 1038847 1041965

System Total Summer 1028035 1037804 1040519

System Total Annual 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

16602 17722 19844 22220

15678 16799 18928 21306

0 0 0 0

14273 14432 14961 15527

15073 15232 13725 15000

0 0 0 0

5163 5368 5849 6372

4651 4651 4472 4739

0 0 0 0

3396 3467 3559 3653

3218 3286 3373 3463

0 0 0 0

1192 1192 1192 1192

1193 1193 1193 1193

0 0 0 0

1667 1636 1681 1727

5193 5193 5198 5204

0 0 0 0

2776 2835 2940 3049

2342 2454 2505 3049

0 0 0 0

29229 29598 31382 33273

28537 29250 31013 32882

0 0 0 0

352 365 392 420

334 346 371 420

0 0 0 0

47196 49318 54214 59596

35902 37208 41818 46760

0 0 0 0

3943 4125 4529 4972

3607 3790 4523 5221

0 0 0 0

860 860 860 860

0 0 0 0

0 0 0 0

845 845 845 845

0 0 0 0

0 0 0 0

76550 80290 91082 102399

79429 82891 92383 101136

0 0 0 0

5630 6218 6323 6664

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

6304 6578 7332 8028

0 0 0 0

60570 66930 77010 86683

58477 63626 73590 83450

0 0 0 0

4127 4275 4635 5540

4802 5014 5488 5817

0 0 0 0

4082 4236 5047 4878

4605 4808 5262 5578

0 0 0 0

12524 12535 12692 13232

12407 12861 13947 14811

0 0 0 0

20760 21079 22503 24024

21561 22282 23853 25534

0 0 0 0

24862 24625 25606 26661

23636 24303 25763 26702

0 0 0 0

1760 1838 2545 2646

1691 1761 1923 2039

0 0 0 0

5611 5822 7440 7912

6329 6608 7232 7667

0 0 0 0

19035 19872 21750 23057

18279 19047 20796 22045

0 0 0 0

10263 10270 10507 11158

10543 10929 11851 12586

0 0 0 0

12218 11906 11771 12454

12144 12490 13274 14108

0 0 0 0

7652 7899 9054 9364

7409 7437 7845 7956

0 0 0 0

2545 2545 2545 2818

2603 2613 2756 2795

0 0 0 0

15266 15272 15872 16219

19276 19348 20411 20701

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

0 0 0 0

4303 4176 4286 4318

5359 5514 5748 5792

0 0 0 0

4727 4404 4552 4586

5035 5180 5401 5441

0 0 0 0

1345 1384 1442 1453

1153 1179 1219 1228

0 0 0 0

4381 4381 2776 2495

2413 2483 2588 2608

0 0 0 0

4605 6445 8381 8532

3935 4077 4272 4327

0 0 0 0

10149 10149 10149 10149

11815 12220 12696 12939

0 0 0 0

5547 5547 5722 5863

6094 6336 6691 6856

0 0 0 0

11942 14155 22780 23355

10491 10826 11561 11980

0 0 0 0

12696 13756 15322 15808

15443 15935 17017 17635

0 0 0 0

24856 24302 24399 24814

22504 23223 24799 25699

0 0 0 0

24896 26099 26258 29221

24087 26013 29764 33072

0 0 0 0

31495 33897 37503 40684

36087 37963 41325 43208

0 0 0 0

7311 6844 6119 5968

4397 4625 5035 5264

0 0 0 0

13369 14327 15727 15817

16508 17367 18905 19766

0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

38639 41384 43768 47738

44460 45878 48992 50771

0 0 0 0

13823 13999 15183 15874

14384 15132 16472 17222

0 0 0 0

10904 11368 12628 13509

9588 10041 10985 11772

0 0 0 0

38695 41107 44793 47006

39316 41173 45043 48268

0 0 0 0

6931 7073 8990 9512

7359 7697 8570 9296

0 0 0 0

10948 10948 11162 12588

9111 9525 10548 11381

0 0 0 0

15406 15406 15636 17615

12142 12701 14140 15339

0 0 0 0

7115 8348 9757 9848

7359 7697 8570 9296

0 0 0 0

59844 63568 71884 78324

61833 65881 74192 81490

0 0 0 0

54316 58545 67177 74788

55411 59842 68469 76081

0 0 0 0

1178 1178 1178 1178

0 0 0 0

0 0 0 0

19144 19163 19228 21046

17800 18579 20359 22309

0 0 0 0

7553 7452 7664 8087

6968 7275 7962 8440

0 0 0 0

3794 3794 3794 4137

2939 3073 3440 3751

0 0 0 0

6704 7022 7893 8606

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

4136 4259 4659 5080

0 0 0 0

27086 28950 34344 35943

29277 30660 34428 38660

0 0 0 0

27548 25623 25844 28378

25996 27463 30313 33046

0 0 0 0

7630 7951 5974 6513

5989 6345 7004 7635

0 0 0 0

4670 4710 4710 5738

4693 5005 5521 6016

0 0 0 0

26798 26798 36241 42194

30097 34019 42327 48155

0 0 0 0

15494 17590 22407 25389

17984 20228 24981 27963

0 0 0 0

3763 4010 4539 4942

4496 4883 5692 6196

0 0 0 0

1729 1844 1913 1965

862 931 1000 1138

0 0 0 0

4354 3014 3035 3250

4605 3685 2991 3202

0 0 0 0

6133 8425 12408 13847

7261 8208 10212 11618

0 0 0 0

2794 2809 2880 3032

2571 2792 3255 3543

0 0 0 0

36766 39926 46545 50670

34307 31863 36043 39238

0 0 0 0

24619 27640 29001 30955

24817 26291 29020 31636

0 0 0 0

977 1027 1127 1228

1307 1385 1529 1667

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

0 0 0 0

6862 6870 8200 10731

7069 7990 9941 11310

0 0 0 0

7094 8663 10400 10144

7604 8257 9626 10479

0 0 0 0

5599 5345 5348 6983

3276 3161 3794 4557

0 0 0 0

1077477 1128795 1249693 1354238

1075559 1126856 1247922 1352560

0 0 0 0

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 11.71% 11.71% 11.71%

Canada_Alberta Summer 17.40% 15.87% 12.45%

Canada_Alberta Annual 0.00% 0.00% 0.00%

Canada_British Columbia Winter 31.60% 39.71% 37.55%

Canada_British Columbia Summer 68.40% 76.22% 74.52%

Canada_British Columbia Annual 0.00% 0.00% 0.00%

Canada_Manitoba Winter 16.09% 15.48% 12.00%

Canada_Manitoba Summer 56.17% 54.34% 56.35%

Canada_Manitoba Annual 0.00% 0.00% 0.00%

Canada_New Brunswick Winter 20.00% 20.00% 20.00%

Canada_New Brunswick Summer 44.10% 42.22% 20.00%

Canada_New Brunswick Annual 0.00% 0.00% 0.00%

Canada_New Foundland Winter 134.56% 61.91% 64.87%

Canada_New Foundland Summer 199.64% 107.38% 111.25%

Canada_New Foundland Annual 0.00% 0.00% 0.00%

Canada_Labrador Winter 20.00% 20.00% 20.00%

Canada_Labrador Summer 391.17% 379.26% 388.21%

Canada_Labrador Annual 0.00% 0.00% 0.00%

Canada_Nova Scotia Winter 20.00% 20.00% 20.00%

Canada_Nova Scotia Summer 37.07% 40.92% 41.50%

Canada_Nova Scotia Annual 0.00% 0.00% 0.00%

Canada_Ontario Winter 29.95% 28.44% 26.34%

Canada_Ontario Summer 29.78% 25.34% 23.30%

Canada_Ontario Annual 0.00% 0.00% 0.00%

Canada_Prince Edward island Winter 20.00% 20.00% 20.00%

Canada_Prince Edward island Summer 20.00% 20.00% 20.00%

Canada_Prince Edward island Annual 0.00% 0.00% 0.00%

Canada_Quebec Winter 12.20% 12.20% 12.20%

Canada_Quebec Summer 43.29% 46.81% 44.61%

Canada_Quebec Annual 0.00% 0.00% 0.00%

Canada_Saskatchewan Winter 16.45% 15.25% 11.00%

Canada_Saskatchewan Summer 33.06% 31.92% 15.52%

Canada_Saskatchewan Annual 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Winter 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Summer 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Annual 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Winter 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Summer 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Annual 0.00% 0.00% 0.00%

ERCOT_Rest Winter 32.19% 31.05% 30.63%

ERCOT_Rest Summer 13.75% 13.75% 13.75%

ERCOT_Rest Annual 0.00% 0.00% 0.00%

ERCOT_West Winter 27.07% 24.53% 26.62%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

ERCOT_West Summer 13.75% 13.75% 13.75%

ERCOT_West Annual 0.00% 0.00% 0.00%

FRCC Winter 32.92% 29.89% 25.87%

FRCC Summer 27.14% 24.24% 20.34%

FRCC Annual 0.00% 0.00% 0.00%

MAPP_WAUE Winter 35.61% 33.50% 30.87%

MAPP_WAUE Summer 17.39% 15.61% 15.00%

MAPP_WAUE Annual 0.00% 0.00% 0.00%

MISO_Iowa Winter 29.13% 27.15% 24.59%

MISO_Iowa Summer 16.30% 16.30% 16.30%

MISO_Iowa Annual 0.00% 0.00% 0.00%

MISO_Illinois Winter 43.62% 42.38% 40.03%

MISO_Illinois Summer 22.12% 21.05% 16.30%

MISO_Illinois Annual 0.00% 0.00% 0.00%

MISO_Indiana (including parts of Kentucky) Winter 24.49% 24.64% 22.56%

MISO_Indiana (including parts of Kentucky) Summer 16.30% 16.30% 16.30%

MISO_Indiana (including parts of Kentucky) Annual 0.00% 0.00% 0.00%

MISO_Lower Michigan Winter 46.37% 48.53% 45.70%

MISO_Lower Michigan Summer 16.30% 16.30% 16.30%

MISO_Lower Michigan Annual 0.00% 0.00% 0.00%

MISO_MT, SD, ND Winter 102.38% 85.95% 49.89%

MISO_MT, SD, ND Summer 110.35% 107.16% 97.26%

MISO_MT, SD, ND Annual 0.00% 0.00% 0.00%

MISO_Iowa-MidAmerican Winter 16.82% 16.30% 16.30%

MISO_Iowa-MidAmerican Summer 16.30% 16.30% 16.30%

MISO_Iowa-MidAmerican Annual 0.00% 0.00% 0.00%

MISO_Minnesota and Western Wisconsin Winter 16.30% 16.30% 16.30%

MISO_Minnesota and Western Wisconsin Summer 16.30% 16.30% 16.30%

MISO_Minnesota and Western Wisconsin Annual 0.00% 0.00% 0.00%

MISO_Missouri Winter 30.87% 32.00% 31.28%

MISO_Missouri Summer 16.77% 17.00% 16.30%

MISO_Missouri Annual 0.00% 0.00% 0.00%

MISO_Wisconsin- Upper Michigan (WUMS) Winter 43.91% 42.57% 40.50%

MISO_Wisconsin- Upper Michigan (WUMS) Summer 30.81% 27.86% 21.50%

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00% 0.00% 0.00%

ISONE_Connecticut Winter 67.69% 62.77% 57.83%

ISONE_Connecticut Summer 15.00% 15.00% 15.00%

ISONE_Connecticut Annual 0.00% 0.00% 0.00%

ISONE_Maine Winter 53.18% 35.77% 32.27%

ISONE_Maine Summer 18.04% 15.00% 15.00%

ISONE_Maine Annual 0.00% 0.00% 0.00%

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 15.00% 15.00% 15.00%

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 15.00% 15.00% 15.00%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00% 0.00% 0.00%

NY_Zones A&B Winter 26.68% 25.43% 24.51%

NY_Zones A&B Summer 16.00% 16.00% 16.00%

NY_Zones A&B Annual 0.00% 0.00% 0.00%

NY_Zone C&E Winter 35.10% 34.60% 32.05%

NY_Zone C&E Summer 16.00% 16.00% 16.00%

NY_Zone C&E Annual 0.00% 0.00% 0.00%

NY_Zones D Winter 16.00% 16.00% 16.00%

NY_Zones D Summer 29.16% 16.00% 16.00%

NY_Zones D Annual 0.00% 0.00% 0.00%

NY_Zone F (Capital) Winter 169.39% 167.08% 164.95%

NY_Zone F (Capital) Summer 37.96% 16.00% 16.00%

NY_Zone F (Capital) Annual 0.00% 0.00% 0.00%

NY_Zone G-I (Downstate NY) Winter 89.08% 87.76% 86.68%

NY_Zone G-I (Downstate NY) Summer 16.00% 16.00% 16.00%

NY_Zone G-I (Downstate NY) Annual 0.00% 0.00% 0.00%

NY_Zone J(NYC) Winter 54.21% 53.60% 53.06%

NY_Zone J(NYC) Summer 16.00% 16.00% 16.00%

NY_Zone J(NYC) Annual 0.00% 0.00% 0.00%

NY_Zone K(LI) Winter 79.85% 79.01% 78.16%

NY_Zone K(LI) Summer 16.00% 16.00% 16.00%

NY_Zone K(LI) Annual 0.00% 0.00% 0.00%

PJM_AP Winter 15.40% 15.40% 15.40%

PJM_AP Summer 15.40% 15.40% 15.40%

PJM_AP Annual 0.00% 0.00% 0.00%

PJM_ATSI Winter 15.40% 15.40% 15.40%

PJM_ATSI Summer 15.40% 15.40% 15.40%

PJM_ATSI Annual 0.00% 0.00% 0.00%

PJM_ComEd Winter 85.03% 82.33% 78.13%

PJM_ComEd Summer 16.09% 24.77% 15.40%

PJM_ComEd Annual 0.00% 0.00% 0.00%

PJM_Dominion Winter 35.35% 38.90% 32.89%

PJM_Dominion Summer 15.40% 15.40% 15.40%

PJM_Dominion Annual 0.00% 0.00% 0.00%

PJM_EMAAC Winter 43.65% 42.16% 39.94%

PJM_EMAAC Summer 15.40% 15.40% 15.40%

PJM_EMAAC Annual 0.00% 0.00% 0.00%

PJM_PENELEC Winter 185.38% 181.01% 176.67%

PJM_PENELEC Summer 15.40% 15.40% 15.40%

PJM_PENELEC Annual 0.00% 0.00% 0.00%

PJM_SWMAAC Winter 15.40% 15.40% 15.40%

PJM_SWMAAC Summer 15.40% 15.40% 15.40%

PJM_SWMAAC Annual 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

PJM West Winter 16.96% 15.40% 15.40%

PJM West Summer 15.40% 15.40% 15.40%

PJM West Annual 0.00% 0.00% 0.00%

PJM_Western MAAC Winter 24.77% 23.27% 21.93%

PJM_Western MAAC Summer 15.40% 15.40% 15.40%

PJM_Western MAAC Annual 0.00% 0.00% 0.00%

SERC_Central_Kentucky Winter 49.60% 46.12% 42.33%

SERC_Central_Kentucky Summer 15.00% 15.00% 15.00%

SERC_Central_Kentucky Annual 0.00% 0.00% 0.00%

SERC_Central_TVA Winter 23.74% 20.83% 17.70%

SERC_Central_TVA Summer 15.00% 15.00% 15.00%

SERC_Central_TVA Annual 0.00% 0.00% 0.00%

SERC_Delta_Amite South (including DSG) Winter 46.37% 43.43% 39.60%

SERC_Delta_Amite South (including DSG) Summer 27.58% 25.23% 21.90%

SERC_Delta_Amite South (including DSG) Annual 0.00% 0.00% 0.00%

SERC_Delta_Northern Arkansas (including AECI) Winter 73.72% 70.06% 66.18%

SERC_Delta_Northern Arkansas (including AECI) Summer 51.41% 48.47% 18.95%

SERC_Delta_Northern Arkansas (including AECI) Annual 0.00% 0.00% 0.00%

SERC_Delta_Rest of Delta (Central Arkansas) Winter 107.60% 87.68% 75.11%

SERC_Delta_Rest of Delta (Central Arkansas) Summer 80.94% 63.86% 40.29%

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00% 0.00% 0.00%

SERC_Delta_WOTAB (including Western) Winter 40.22% 37.40% 34.43%

SERC_Delta_WOTAB (including Western) Summer 22.21% 19.96% 17.39%

SERC_Delta_WOTAB (including Western) Annual 0.00% 0.00% 0.00%

SERC_Southeastern Winter 25.96% 27.69% 24.09%

SERC_Southeastern Summer 19.36% 18.25% 15.00%

SERC_Southeastern Annual 0.00% 0.00% 0.00%

SERC_VACAR Winter 15.76% 18.72% 15.52%

SERC_VACAR Summer 15.00% 15.00% 15.00%

SERC_VACAR Annual 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Winter 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Summer 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Annual 0.00% 0.00% 0.00%

SPP North- (Kansas, Missouri) Winter 38.62% 37.01% 34.34%

SPP North- (Kansas, Missouri) Summer 31.32% 29.79% 14.02%

SPP North- (Kansas, Missouri) Annual 0.00% 0.00% 0.00%

SPP Nebraska Winter 62.29% 61.31% 58.17%

SPP Nebraska Summer 37.77% 37.00% 17.79%

SPP Nebraska Annual 0.00% 0.00% 0.00%

SPP Southeast- (Louisiana) Winter 49.03% 46.53% 43.41%

SPP Southeast- (Louisiana) Summer 63.49% 60.58% 57.14%

SPP Southeast- (Louisiana) Annual 0.00% 0.00% 0.00%

SPP SPS (Texas Panhandle) Winter 24.91% 21.61% 19.15%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

SPP SPS (Texas Panhandle) Summer 104.05% 66.74% 76.48%

SPP SPS (Texas Panhandle) Annual 0.00% 0.00% 0.00%

SPP West (Oklahoma, Arkansas, Louisiana) Winter 42.75% 39.95% 36.93%

SPP West (Oklahoma, Arkansas, Louisiana) Summer 13.71% 13.60% 13.60%

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00% 0.00% 0.00%

WECC_Northern California (including SMUD) Winter 90.62% 79.84% 67.95%

WECC_Northern California (including SMUD) Summer 46.41% 37.85% 28.18%

WECC_Northern California (including SMUD) Annual 0.00% 0.00% 0.00%

WECC_LADWP Winter 82.25% 78.01% 73.72%

WECC_LADWP Summer 62.93% 59.06% 53.20%

WECC_LADWP Annual 0.00% 0.00% 0.00%

WECC_San Diego Gas and Electric Winter 11.03% 11.03% 11.03%

WECC_San Diego Gas and Electric Summer 15.14% 15.14% 15.14%

WECC_San Diego Gas and Electric Annual 0.00% 0.00% 0.00%

WECC_Arizona Winter 72.35% 66.48% 58.67%

WECC_Arizona Summer 16.42% 13.55% 13.50%

WECC_Arizona Annual 0.00% 0.00% 0.00%

WECC_Colorado Winter 15.68% 15.68% 15.68%

WECC_Colorado Summer 14.65% 14.65% 14.65%

WECC_Colorado Annual 0.00% 0.00% 0.00%

WECC_Idaho Winter 13.49% 13.49% 13.49%

WECC_Idaho Summer 12.60% 12.60% 12.60%

WECC_Idaho Annual 0.00% 0.00% 0.00%

WECC_Imperial Irrigation District (IID) Winter 191.31% 210.86% 277.46%

WECC_Imperial Irrigation District (IID) Summer 148.74% 155.32% 153.57%

WECC_Imperial Irrigation District (IID) Annual 0.00% 0.00% 0.00%

WECC_Montana Winter 182.60% 175.79% 169.09%

WECC_Montana Summer 182.13% 158.03% 151.75%

WECC_Montana Annual 0.00% 0.00% 0.00%

WECC_New Mexico Winter 68.51% 33.57% 27.07%

WECC_New Mexico Summer 22.56% 13.50% 13.50%

WECC_New Mexico Annual 0.00% 0.00% 0.00%

WECC_Northern Nevada Winter 65.30% 61.30% 57.48%

WECC_Northern Nevada Summer 38.12% 35.70% 29.27%

WECC_Northern Nevada Annual 0.00% 0.00% 0.00%

WECC_Pacific Northwest Winter 33.20% 30.03% 26.87%

WECC_Pacific Northwest Summer 57.82% 56.04% 52.39%

WECC_Pacific Northwest Annual 0.00% 0.00% 0.00%

WECC_Southern California Edison Winter 21.86% 32.43% 37.29%

WECC_Southern California Edison Summer 15.14% 15.14% 15.14%

WECC_Southern California Edison Annual 0.00% 0.00% 0.00%

WECC_San Francisco Winter 11.86% 11.86% 11.86%

WECC_San Francisco Summer 14.71% 14.71% 14.71%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

WECC_San Francisco Annual 0.00% 0.00% 0.00%

WECC_Southern Nevada Winter 107.56% 91.99% 83.34%

WECC_Southern Nevada Summer 31.72% 31.33% 25.91%

WECC_Southern Nevada Annual 0.00% 0.00% 0.00%

WECC_Utah Winter 28.51% 25.42% 22.42%

WECC_Utah Summer 19.87% 12.60% 12.60%

WECC_Utah Annual 0.00% 0.00% 0.00%

WECC_Wyoming Winter 248.12% 223.07% 216.00%

WECC_Wyoming Summer 129.85% 98.08% 70.48%

WECC_Wyoming Annual 0.00% 0.00% 0.00%

System Total Winter 36.09% 34.66% 32.17%

System Total Summer 24.67% 23.40% 20.83%

System Total Annual 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

11.71% 11.71% 11.71% 11.71%

13.63% 14.05% 14.76% 15.37%

0.00% 0.00% 0.00% 0.00%

33.61% 29.19% 22.43% 16.16%

70.32% 64.58% 35.57% 35.45%

0.00% 0.00% 0.00% 0.00%

12.00% 12.00% 12.00% 12.00%

35.68% 30.49% 15.17% 12.00%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

20.00% 20.00% 20.00% 20.00%

0.00% 0.00% 0.00% 0.00%

61.58% 64.67% 60.26% 55.97%

107.14% 111.11% 105.45% 99.95%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

378.73% 387.88% 375.35% 363.13%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

38.78% 42.39% 40.16% 64.50%

0.00% 0.00% 0.00% 0.00%

21.46% 20.00% 20.00% 20.00%

19.20% 19.20% 19.20% 19.20%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

20.00% 20.00% 20.00% 26.53%

0.00% 0.00% 0.00% 0.00%

12.20% 12.20% 12.20% 12.20%

40.55% 39.40% 42.52% 44.97%

0.00% 0.00% 0.00% 0.00%

11.00% 11.00% 11.00% 11.00%

11.96% 12.46% 22.25% 28.53%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

31.43% 32.34% 35.29% 38.93%

13.75% 13.75% 13.75% 13.75%

0.00% 0.00% 0.00% 0.00%

21.62% 28.96% 18.16% 13.75%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

13.75% 13.75% 13.75% 13.75%

0.00% 0.00% 0.00% 0.00%

29.34% 31.53% 31.03% 30.06%

19.25% 19.25% 19.25% 19.25%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 15.03% 29.71%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

16.30% 16.30% 27.55% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

38.89% 34.68% 26.53% 24.21%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

18.13% 16.30% 16.30% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

47.37% 42.66% 40.89% 41.54%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 45.50% 42.70%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

16.30% 16.30% 36.81% 37.25%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

16.30% 16.30% 16.30% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

26.82% 22.78% 16.30% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

36.46% 30.04% 21.94% 22.35%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

52.64% 57.54% 73.99% 77.42%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

30.72% 30.50% 24.85% 36.28%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 15.00% 15.87%

15.00% 15.00% 15.00% 15.00%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

0.00% 0.00% 0.00% 0.00%

21.65% 16.00% 16.00% 16.00%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

27.34% 16.00% 16.00% 16.00%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

16.00% 16.00% 16.00% 16.00%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

158.30% 153.07% 55.63% 38.81%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

82.38% 149.42% 215.08% 216.72%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

49.78% 45.90% 42.00% 39.32%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

74.02% 69.45% 68.41% 68.41%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

38.81% 59.78% 141.50% 138.93%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

20.35% 27.65% 35.03% 34.44%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

71.87% 64.99% 58.00% 55.06%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

33.86% 30.54% 15.40% 15.58%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

46.30% 52.03% 57.96% 63.90%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

165.73% 139.63% 100.52% 87.05%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

15.40% 18.51% 20.86% 16.26%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

15.40% 20.45% 20.24% 26.55%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

19.55% 15.40% 15.40% 15.40%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

34.54% 34.08% 36.30% 36.07%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

19.30% 21.24% 21.02% 18.51%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

24.20% 21.61% 39.71% 36.26%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

58.45% 52.12% 40.94% 47.30%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

67.32% 60.54% 47.27% 52.94%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

27.51% 43.53% 51.63% 41.09%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

16.06% 15.85% 16.51% 15.58%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.27% 15.14% 15.58% 15.81%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

29.10% 23.92% 13.60% 13.60%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

46.29% 39.48% 32.54% 31.92%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

33.74% 27.69% 13.60% 13.60%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

13.60% 13.60% 13.60% 13.60%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

14.18% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

30.79% 34.13% 43.18% 34.80%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

59.13% 40.69% 29.40% 30.34%

15.03% 14.71% 14.71% 14.71%

0.00% 0.00% 0.00% 0.00%

64.92% 62.68% 11.03% 11.03%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

30.96% 24.27% 12.99% 26.34%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

41.81% 27.93% 42.85% 46.19%

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

15.68% 18.15% 23.90% 25.41%

14.65% 14.65% 14.65% 14.65%

0.00% 0.00% 0.00% 0.00%

13.49% 13.49% 13.49% 13.49%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

285.04% 269.96% 216.27% 185.51%

39.53% 33.39% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

117.66% 38.77% 19.90% 17.94%

129.80% 69.32% 17.90% 15.95%

0.00% 0.00% 0.00% 0.00%

26.75% 56.45% 89.18% 85.57%

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

39.49% 30.82% 17.37% 13.49%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

19.90% 19.90% 19.90% 19.90%

35.22% 17.90% 17.90% 17.90%

0.00% 0.00% 0.00% 0.00%

34.71% 43.35% 36.79% 33.93%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

11.86% 11.86% 11.86% 11.86%

14.71% 14.71% 14.71% 14.71%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

0.00% 0.00% 0.00% 0.00%

64.66% 49.39% 48.17% 70.43%

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

13.49% 28.57% 33.92% 19.99%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

152.65% 120.52% 86.61% 105.77%

31.31% 14.65% 14.65% 14.65%

0.00% 0.00% 0.00% 0.00%

29.48% 29.05% 29.20% 29.19%

18.02% 17.22% 16.80% 16.90%

0.00% 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

Region Group 2016 2018 2020 2025

Canada_Alberta 80082 82551 85708 92616

Canada_British Columbia 67925 69045 70459 73394

Canada_Manitoba 24552 24924 25483 26569

Canada_New Brunswick 14687 14804 14951 15334

Canada_New Foundland 3912 3998 3923 3998

Canada_Labrador 7368 7529 7388 7529

Canada_Nova Scotia 12155 12214 12303 12538

Canada_Ontario 152711 154716 156963 161639

Canada_Prince Edward island 1530 1530 1560 1589

Canada_Quebec 199385 201442 204148 208714

Canada_Saskatchewan 22784 22967 23332 24336

ERCOT_Tenaska Frontier Generating Station 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0

ERCOT_Rest 307340 315261 322548 336932

ERCOT_West 24396 25024 25602 26741

FRCC 229522 234831 240801 257044

MAPP_WAUE 22591 22965 23330 24031

MISO_Iowa 21420 21775 22121 22786

MISO_Illinois 55093 55811 56535 58074

MISO_Indiana (including parts of Kentucky) 98943 100558 101933 104374

MISO_Lower Michigan 103249 104181 105140 106939

MISO_MT, SD, ND 8281 8418 8552 8809

MISO_Iowa-MidAmerican 29440 29928 30403 31317

MISO_Minnesota and Western Wisconsin 88538 90005 91435 94183

MISO_Missouri 46815 47424 48040 49347

MISO_Wisconsin- Upper Michigan (WUMS) 56149 56985 57684 58848

ISONE_Connecticut 32438 32975 33315 33596

ISONE_Maine 11396 11585 11704 11803

ISONE_MA, VT, NH, RI (Rest of ISO New England) 84397 85795 86679 87408

NY_Zones A&B 23887 24143 24261 24578

NY_Zone C&E 22442 22683 22794 23092

NY_Zones D 5994 6059 6088 6168

NY_Zone F (Capital) 10756 10871 10925 11068

NY_Zone G-I (Downstate NY) 17596 17733 17796 18051

NY_Zone J(NYC) 46908 47097 47182 47933

NY_Zone K(LI) 21437 21517 21531 21822

PJM_AP 48619 49349 49960 51025

PJM_ATSI 71566 72641 73540 75108

PJM_ComEd 104292 105859 107170 109454

PJM_Dominion 99061 101749 104463 110908

PJM_EMAAC 143028 145251 146989 151356

PJM_PENELEC 17427 17697 17909 18441

PJM_SWMAAC 65429 66446 67241 69239

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

Region Group 2016 2018 2020 2025

PJM West 206040 209135 211724 216237

PJM_Western MAAC 57009 57895 58588 60328

SERC_Central_Kentucky 43678 44911 46051 48239

SERC_Central_TVA 179096 184154 188825 197799

SERC_Delta_Amite South (including DSG) 32142 32973 33717 35145

SERC_Delta_Northern Arkansas (including AECI) 39623 40688 41656 43515

SERC_Delta_Rest of Delta (Central Arkansas) 53034 54405 55633 57990

SERC_Delta_WOTAB (including Western) 32142 32973 33717 35145

SERC_Southeastern 255714 262543 269313 284499

SERC_VACAR 228677 234880 241147 256024

SPP_Kiamichi Energy Facility 0 0 0 0

SPP North- (Kansas, Missouri) 68884 69813 70900 73350

SPP Nebraska 33181 33731 34267 35297

SPP Southeast- (Louisiana) 13326 13657 13965 14570

SPP SPS (Texas Panhandle) 27721 28409 29049 30308

SPP West (Oklahoma, Arkansas, Louisiana) 121915 124956 127772 133296

WECC_Northern California (including SMUD) 114837 117344 119636 125469

WECC_LADWP 26433 27010 27537 28880

WECC_San Diego Gas and Electric 20713 21165 21579 22631

WECC_Arizona 90965 93683 96572 103505

WECC_Colorado 62851 64802 66804 71292

WECC_Idaho 21819 22375 22886 24043

WECC_Imperial Irrigation District (IID) 2119 2182 2249 2411

WECC_Montana 10950 11230 11486 12066

WECC_New Mexico 21947 22603 23300 24973

WECC_Northern Nevada 12476 12794 13087 13748

WECC_Pacific Northwest 167554 171830 175755 184633

WECC_Southern California Edison 109526 111917 114103 119666

WECC_San Francisco 5791 5918 6033 6327

WECC_Southern Nevada 21364 22002 22681 24309

WECC_Utah 36898 37840 38704 40659

WECC_Wyoming 11841 12171 12490 13208

System Total 4635808 4730324 4821114 5018293

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

2030 2040 2050

98868 110705 123960

76755 83960 91841

27624 30098 32794

15658 16073 16498

3923 4031 4142

7388 7591 7800

12803 13278 13771

165678 175663 186249

1648 1768 1897

218100 239751 263552

25461 27953 30688

0 0 0

0 0 0

348934 381993 418189

27692 30319 33195

274477 311255 352961

24474 25944 27502

23205 24599 26077

59329 63007 66914

105649 109874 114268

108198 112143 116231

8971 9510 10081

31894 33810 35840

95918 101679 107787

50414 53539 56858

59372 61395 63487

33430 33905 34387

11745 11912 12081

86978 88214 89468

24709 24897 25085

23215 23391 23568

6201 6248 6295

11127 11211 11296

18272 18505 18740

48947 49887 50845

22212 22763 23327

51548 53420 55359

75878 78633 81487

110577 114591 118750

116854 129844 144278

154798 161848 169219

18861 19720 20618

70813 74038 77410

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

2030 2040 2050

218455 226385 234602

61700 64510 67448

49654 53209 57019

203601 218178 233799

36226 39297 42629

44827 48368 52188

59773 64841 70338

36226 39297 42629

297453 326709 358843

269750 299737 333056

0 0 0

75509 81314 87565

35947 38106 40395

15058 16419 17903

31323 34154 37241

137721 150083 163555

131163 142986 155875

30190 32912 35879

23814 25947 28271

110035 125186 142423

75093 84057 94091

25023 27241 29656

2563 2916 3318

12558 13671 14883

26548 30204 34362

14308 15577 16958

192162 209196 227739

125097 136373 148666

6615 7211 7861

25843 29401 33450

42317 46068 50152

13816 15222 16770

5188969 5597738 6044360

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

Region Group 2016 2018 2020 2025 2030 2040

Canada_Alberta 44.73 47.54 54.42 63.93 75.66 78.62

Canada_British Columbia 37.18 36.23 40.38 50.70 56.25 63.98

Canada_Manitoba 31.55 35.99 39.50 48.84 50.07 53.12

Canada_New Brunswick 39.85 42.89 46.13 49.08 53.62 58.92

Canada_New Foundland 1.70 1.70 1.70 1.70 1.70 1.70

Canada_Labrador 31.26 33.91 36.42 40.83 46.41 53.56

Canada_Nova Scotia 44.29 49.97 52.37 52.79 58.18 62.57

Canada_Ontario 36.30 41.03 42.14 49.20 51.11 54.59

Canada_Prince Edward island 44.08 46.38 49.40 53.58 56.22 61.61

Canada_Quebec 35.25 37.97 40.55 45.09 50.83 58.19

Canada_Saskatchewan 36.99 41.85 48.00 57.07 59.06 58.05

ERCOT_Tenaska Frontier Generating Station 36.92 41.39 41.48 46.02 47.41 50.65

ERCOT_Tenaska Gateway Generating Station 36.92 41.38 41.48 46.02 47.41 50.65

ERCOT_Rest 37.98 42.58 42.67 47.35 48.77 52.11

ERCOT_West 36.92 41.38 41.48 46.22 47.51 50.75

FRCC 50.01 50.51 51.10 55.03 55.69 58.33

MAPP_WAUE 32.66 36.43 39.00 46.11 48.11 51.62

MISO_Iowa 38.18 42.14 44.08 50.02 50.93 54.03

MISO_Illinois 37.36 40.51 41.77 45.81 47.30 53.03

MISO_Indiana (including parts of Kentucky) 37.83 40.64 41.74 46.20 47.43 52.59

MISO_Lower Michigan 40.18 44.66 45.94 50.21 51.49 55.14

MISO_MT, SD, ND 32.50 36.14 38.27 45.35 46.85 50.75

MISO_Iowa-MidAmerican 37.60 41.64 43.43 49.41 50.38 53.06

MISO_Minnesota and Western Wisconsin 39.02 42.93 45.12 50.99 52.09 55.84

MISO_Missouri 36.60 39.38 40.60 44.59 46.56 51.93

MISO_Wisconsin- Upper Michigan (WUMS) 39.07 42.81 44.83 50.00 51.85 56.59

ISONE_Connecticut 44.95 49.93 51.29 57.64 60.06 63.98

ISONE_Maine 43.91 48.47 50.03 56.14 58.63 62.41

ISONE_MA, VT, NH, RI (Rest of ISO New England) 45.18 49.87 51.47 57.76 60.32 64.21

NY_Zones A&B 44.14 48.32 49.45 54.28 56.80 60.16

NY_Zone C&E 45.14 49.36 50.47 55.40 57.33 60.62

NY_Zones D 43.88 47.98 49.06 53.98 56.15 59.38

NY_Zone F (Capital) 46.07 50.43 51.56 56.72 57.60 61.28

NY_Zone G-I (Downstate NY) 47.64 52.24 53.58 58.73 59.17 61.82

NY_Zone J(NYC) 49.01 53.75 55.13 60.43 61.02 63.60

NY_Zone K(LI) 49.17 53.84 55.27 60.70 62.57 65.83

PJM_AP 41.34 45.06 46.19 49.38 49.84 52.19

PJM_ATSI 41.59 45.06 46.37 49.11 49.38 52.74

PJM_ComEd 38.92 41.54 43.62 47.23 48.54 53.93

PJM_Dominion 41.93 45.65 46.98 50.65 51.28 54.80

PJM_EMAAC 42.80 46.99 48.29 52.50 53.28 55.58

PJM_PENELEC 40.45 44.21 45.32 48.84 50.02 53.03

PJM_SWMAAC 42.88 46.82 48.18 51.99 52.68 56.93

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

Region Group 2016 2018 2020 2025 2030 2040

PJM West 40.63 44.34 45.65 49.27 49.94 53.35

PJM_Western MAAC 41.62 45.69 46.96 51.05 51.82 54.55

SERC_Central_Kentucky 35.97 39.14 40.51 45.03 47.06 51.80

SERC_Central_TVA 39.10 43.85 45.95 49.64 49.73 52.06

SERC_Delta_Amite South (including DSG) 37.79 41.88 42.82 50.94 53.32 56.48

SERC_Delta_Northern Arkansas (including AECI) 34.64 37.32 38.53 42.77 44.91 50.00

SERC_Delta_Rest of Delta (Central Arkansas) 36.73 40.71 41.62 49.50 51.79 55.22

SERC_Delta_WOTAB (including Western) 38.82 45.34 46.48 52.64 53.23 55.93

SERC_Southeastern 41.74 43.81 44.86 52.14 53.29 56.12

SERC_VACAR 43.65 45.15 46.66 50.00 50.71 54.95

SPP_Kiamichi Energy Facility 35.75 40.34 41.15 47.54 49.30 51.84

SPP North- (Kansas, Missouri) 34.97 39.45 40.53 47.05 48.99 52.52

SPP Nebraska 34.12 38.51 39.56 45.86 47.95 51.75

SPP Southeast- (Louisiana) 36.86 40.49 41.72 48.09 50.25 55.16

SPP SPS (Texas Panhandle) 34.99 39.54 40.34 46.76 49.13 52.65

SPP West (Oklahoma, Arkansas, Louisiana) 35.71 40.28 41.32 48.03 50.00 52.22

WECC_Northern California (including SMUD) 48.95 56.66 56.65 66.80 64.40 65.92

WECC_LADWP 47.64 55.62 56.64 67.40 66.24 65.66

WECC_San Diego Gas and Electric 55.91 60.22 60.07 70.91 64.08 66.64

WECC_Arizona 37.13 41.92 42.29 49.41 50.98 53.84

WECC_Colorado 35.09 41.39 40.12 45.95 46.11 47.28

WECC_Idaho 32.65 37.83 38.67 46.86 49.01 51.81

WECC_Imperial Irrigation District (IID) 47.49 50.53 47.46 41.62 39.39 42.17

WECC_Montana 30.13 34.93 35.77 43.98 49.06 53.34

WECC_New Mexico 36.21 41.20 41.53 48.21 49.51 50.15

WECC_Northern Nevada 35.27 41.98 42.57 50.68 51.63 54.31

WECC_Pacific Northwest 34.41 40.67 41.08 48.90 56.35 58.18

WECC_Southern California Edison 56.61 60.24 60.12 70.82 64.20 66.46

WECC_San Francisco 50.36 58.29 58.28 68.72 66.26 64.89

WECC_Southern Nevada 38.10 42.90 43.14 50.09 51.53 55.22

WECC_Utah 34.09 40.28 40.87 49.30 47.98 47.99

WECC_Wyoming 23.52 26.69 27.55 32.64 35.09 38.81

System Total 39.31 43.42 44.72 50.43 51.96 55.25

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

2050

84.64

68.11

63.83

71.97

1.70

65.02

72.39

68.93

71.62

69.98

64.86

64.16

64.16

66.01

64.63

72.22

61.05

66.71

66.52

65.91

67.44

61.39

65.98

68.64

66.12

70.09

79.12

77.50

79.74

74.54

75.58

74.07

76.36

76.54

78.89

81.69

64.12

65.04

67.32

67.97

68.21

65.33

70.52

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

2050

65.52

67.21

64.55

65.33

70.84

63.84

69.07

69.73

69.69

67.47

65.37

65.25

64.74

70.40

65.68

65.72

77.92

76.84

77.15

68.10

60.50

60.69

54.23

62.38

62.16

65.44

64.73

77.66

76.88

68.09

59.31

49.22

67.58

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 6205 7441 6716 6855 8087

Canada_British Columbia -5230 -7389 -5980 -6017 -5351

Canada_Manitoba -8179 -7807 -7248 -6300 -5245

Canada_New Brunswick 2336 2498 1771 1249 1161

Canada_New Foundland -9 -9 -9 -9 -9

Canada_Labrador -26914 -26753 -26894 -26753 -26894

Canada_Nova Scotia 3773 4212 4049 759 1614

Canada_Ontario -1654 -1108 -1083 621 -219

Canada_Prince Edward island 525 521 532 550 390

Canada_Quebec 6605 1716 4330 5319 12229

Canada_Saskatchewan 2738 3202 3964 3827 3461

ERCOT_Tenaska Frontier Generating Station -6544 -3794 -3613 -1835 -1835

ERCOT_Tenaska Gateway Generating Station -2642 -2642 -2642 -2642 -2642

ERCOT_Rest 16345 13278 13862 10426 10062

ERCOT_West -6801 -6305 -7292 -5920 -5790

FRCC 5888 3085 1683 0 0

MAPP_WAUE 3109 3474 3839 4499 4940

MISO_Iowa -910 -1683 -2027 -858 -3021

MISO_Illinois 1089 -102 307 -3401 -2426

MISO_Indiana (including parts of Kentucky) 397 -8243 -7876 -8236 -7113

MISO_Lower Michigan 559 2259 3004 7181 7311

MISO_MT, SD, ND -11403 -11750 -11338 -11552 -11411

MISO_Iowa-MidAmerican 1718 3302 2834 4109 2679

MISO_Minnesota and Western Wisconsin 16595 17902 17989 19570 15622

MISO_Missouri -6239 -8679 -8929 -7903 -6933

MISO_Wisconsin- Upper Michigan (WUMS) 349 -167 -210 -111 2929

ISONE_Connecticut -2992 -485 -976 -176 -592

ISONE_Maine -5704 -5932 -6241 -5841 -6001

ISONE_MA, VT, NH, RI (Rest of ISO New England) 14646 15426 15636 16881 14750

NY_Zones A&B -836 -1580 -1513 -763 4745

NY_Zone C&E -7343 -7126 -7010 -6690 -1470

NY_Zones D -2062 -1862 -2068 -1753 -1749

NY_Zone F (Capital) -10871 -10524 -10810 -6386 -4602

NY_Zone G-I (Downstate NY) 54 286 442 697 -15821

NY_Zone J(NYC) 22598 23053 23500 26228 30436

NY_Zone K(LI) 12637 13225 12488 14226 16773

PJM_AP -1826 -4756 -5703 -20541 -35842

PJM_ATSI 12003 4223 7531 -2996 -1280

PJM_ComEd -32388 -32198 -31254 -30127 -21513

PJM_Dominion 16989 19961 20310 21137 30616

PJM_EMAAC 19729 23496 20601 12964 2767

PJM_PENELEC -32137 -31889 -31611 -31093 -30718

PJM_SWMAAC 28282 26888 27748 30839 35000

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

Region Group 2016 2018 2020 2025 2030

PJM West -10731 3515 -897 -461 -13967

PJM_Western MAAC -14300 -12454 -13439 -5279 1288

SERC_Central_Kentucky -709 -1766 -1438 -584 106

SERC_Central_TVA -1192 220 118 -1929 -3200

SERC_Delta_Amite South (including DSG) 6885 7793 8652 12115 13448

SERC_Delta_Northern Arkansas (including AECI) -6555 -7992 -8059 -8171 -6871

SERC_Delta_Rest of Delta (Central Arkansas) -20340 -18806 -20547 -22710 -17957

SERC_Delta_WOTAB (including Western) 8292 8863 8965 8061 3229

SERC_Southeastern -744 -1711 552 4117 3918

SERC_VACAR 3377 964 1942 32 0

SPP_Kiamichi Energy Facility -8007 -7988 -8550 -8883 -7988

SPP North- (Kansas, Missouri) -11779 -11516 -11018 -10473 -8383

SPP Nebraska -7699 -7648 -7147 -6482 -5864

SPP Southeast- (Louisiana) 3054 2320 1692 1439 2557

SPP SPS (Texas Panhandle) 661 1949 1561 26 4141

SPP West (Oklahoma, Arkansas, Louisiana) 21291 20458 20682 22502 14289

WECC_Northern California (including SMUD) -11587 -4470 -8209 -7313 2364

WECC_LADWP 11417 13550 11629 12696 11442

WECC_San Diego Gas and Electric 8729 10038 6086 236 26

WECC_Arizona -20750 -18307 -11177 -6536 7520

WECC_Colorado 11402 12473 11908 11380 11548

WECC_Idaho 11169 11360 11846 12585 13848

WECC_Imperial Irrigation District (IID) -3860 -4618 -6059 -6813 -7470

WECC_Montana -17196 -17303 -17045 -16467 -15975

WECC_New Mexico -12078 -7983 -7265 -7381 -21350

WECC_Northern Nevada 3523 3835 4201 4152 3963

WECC_Pacific Northwest 7442 7670 11725 13315 16004

WECC_Southern California Edison 42497 28710 22553 17664 3081

WECC_San Francisco 5644 3690 2129 2269 2610

WECC_Southern Nevada -3254 -1189 2051 5675 12935

WECC_Utah -3954 -5683 -3087 -4191 -12175

WECC_Wyoming -33834 -35244 -35041 -35299 -34607

System Total -20703 -20607 -19876 -20678 -20395

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

2040 2050

7086 8089

-3747 -5588

-3769 -3276

-528 3599

-9 -9

-26750 -26601

1406 68

-6323 138

471 9

22907 11608

2318 -941

-1465 -1465

-1440 -1440

6510 4524

-3842 -1810

0 0

5566 -2028

-7326 -7510

-1291 1853

-2156 -4381

7954 7877

-10884 -11468

936 1411

9888 17189

-4046 6983

8168 9164

-1807 -1005

-5655 -5821

12888 17413

3109 4770

5529 16121

-1633 -1683

-3583 -83

-26579 -34667

36712 38408

17924 17630

-99008 -100962

-9792 -8916

990 28128

69480 64930

-20857 -26111

-29834 -30031

55861 56636

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

2040 2050

-20950 -43650

6389 -1821

399 96

-2828 -618

3702 2580

-4506 -14895

-5572 -3556

2112 331

2307 1044

1131 1477

-3982 -3177

-2670 -1628

214 786

4140 4612

10513 10767

-7931 -7036

6232 13534

17121 16710

4002 1104

18521 43521

11795 13013

13468 14547

-7651 -7632

-14898 -13499

-45103 -47200

4970 5512

14355 -4323

8840 8605

-1053 -508

14608 -56

-19763 -19502

-33339 -31675

-22046 -21789

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 42 1645 411 1589 2360

Canada_British Columbia 2 0 0 364 212

Canada_Manitoba 0 0 0 18 0

Canada_New Brunswick 0 0 0 237 0

Canada_New Foundland 0 0 0 0 0

Canada_Labrador 0 0 0 0 0

Canada_Nova Scotia 262 389 36 0 129

Canada_Ontario 74 75 0 69 0

Canada_Prince Edward island 71 1 3 3 33

Canada_Quebec 681 0 69 1675 2092

Canada_Saskatchewan 0 0 0 37 1039

ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0

ERCOT_Rest 0 822 1323 3810 3740

ERCOT_West 10 0 210 25 588

FRCC 95 0 0 6175 6361

MAPP_WAUE 23 0 0 0 0

MISO_Iowa 9 0 0 0 415

MISO_Illinois 96 278 0 1743 55

MISO_Indiana (including parts of Kentucky) 91 1270 0 0 217

MISO_Lower Michigan 1774 0 0 0 143

MISO_MT, SD, ND 87 0 0 0 0

MISO_Iowa-MidAmerican 11 0 0 0 479

MISO_Minnesota and Western Wisconsin 18 104 571 22 933

MISO_Missouri 572 931 120 140 34

MISO_Wisconsin- Upper Michigan (WUMS) 37 520 0 0 0

ISONE_Connecticut 0 0 0 0 0

ISONE_Maine 296 196 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) 347 239 0 0 246

NY_Zones A&B 1 0 0 0 0

NY_Zone C&E 0 8 0 6 0

NY_Zones D 72 0 0 0 0

NY_Zone F (Capital) 0 17 0 3 0

NY_Zone G-I (Downstate NY) 0 2 0 0 2196

NY_Zone J(NYC) 14 0 0 0 0

NY_Zone K(LI) 0 0 0 0 0

PJM_AP 94 768 0 2865 2187

PJM_ATSI 5 2550 0 1732 1060

PJM_ComEd 324 220 0 0 179

PJM_Dominion 1699 279 195 1966 1203

PJM_EMAAC 732 727 536 2509 2402

PJM_PENELEC 469 0 0 0 0

PJM_SWMAAC 2427 236 310 933 1165

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

Region Group 2016 2018 2020 2025 2030

PJM West 29 197 322 5025 5432

PJM_Western MAAC 111 0 0 0 0

SERC_Central_Kentucky 640 0 0 0 464

SERC_Central_TVA 2 0 0 2588 2412

SERC_Delta_Amite South (including DSG) 5 0 0 0 142

SERC_Delta_Northern Arkansas (including AECI) 0 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) 0 0 0 0 0

SERC_Delta_WOTAB (including Western) 31 0 0 524 1344

SERC_Southeastern 0 0 0 0 3724

SERC_VACAR 832 491 230 3958 4229

SPP_Kiamichi Energy Facility 0 0 0 0 0

SPP North- (Kansas, Missouri) 122 130 0 295 69

SPP Nebraska 0 0 0 0 0

SPP Southeast- (Louisiana) 0 0 0 0 0

SPP SPS (Texas Panhandle) 183 2 14 3 3

SPP West (Oklahoma, Arkansas, Louisiana) 5 0 0 0 2320

WECC_Northern California (including SMUD) 6 0 0 75 193

WECC_LADWP 45 0 0 219 741

WECC_San Diego Gas and Electric 39 2 535 1019 199

WECC_Arizona 0 0 0 0 0

WECC_Colorado 0 582 1098 2438 2243

WECC_Idaho 0 0 0 0 0

WECC_Imperial Irrigation District (IID) 43 122 184 216 115

WECC_Montana 0 0 0 0 0

WECC_New Mexico 19 0 0 186 2481

WECC_Northern Nevada 0 0 0 129 15

WECC_Pacific Northwest 33 0 0 237 0

WECC_Southern California Edison 1354 2570 1058 1919 5113

WECC_San Francisco 0 273 227 13 0

WECC_Southern Nevada 0 0 0 1 16

WECC_Utah 10 0 0 52 1573

WECC_Wyoming 220 0 0 0 0

System Total 14163 15646 7450 44820 62299

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

2040 2050

2459 2393

732 1276

129 276

229 654

0 0

8 8

168 544

689 11537

10 149

5046 13006

733 1639

0 0

0 0

10792 15089

105 398

12645 10622

134 1192

1262 401

712 2494

1526 1521

1785 2393

0 285

1755 611

5172 894

28 1306

458 840

1476 1504

0 1738

1819 2954

391 8

0 50

0 30

0 52

3617 1095

0 0

175 154

8625 576

2459 1742

3081 7861

3721 3884

8056 6769

0 415

3683 90

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

2040 2050

5374 4884

414 4082

1260 881

6996 4494

1917 1886

2037 2309

230 4321

1409 970

10949 9563

14724 13973

0 0

147 2902

1148 517

0 144

9 1068

6033 2662

1827 5039

0 1549

0 3599

9443 9891

5014 3396

532 1439

69 52

0 8

4417 1274

359 100

2745 4790

1982 7149

559 14

1369 2576

1737 480

0 0

166381 194464

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

Region Group 2016 2018 2020 2025 2030 2040

Canada_Alberta 0 0 0 0 1239 330

Canada_British Columbia 1344 81 0 0 0 0

Canada_Manitoba 100 0 0 0 0 0

Canada_New Brunswick 458 0 0 0 0 0

Canada_New Foundland 203 489 0 0 0 0

Canada_Labrador 0 0 0 0 0 0

Canada_Nova Scotia 306 249 0 0 0 0

Canada_Ontario 647 0 0 0 0 0

Canada_Prince Edward island 0 0 0 0 0 0

Canada_Quebec 0 0 0 0 0 0

Canada_Saskatchewan 345 0 450 0 855 0

ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 0

ERCOT_Rest 1685 0 0 0 0 0

ERCOT_West 0 0 0 0 0 0

FRCC 1828 0 0 0 0 2565

MAPP_WAUE 0 0 0 0 0 0

MISO_Iowa 258 0 0 0 0 601

MISO_Illinois 3661 0 0 0 0 0

MISO_Indiana (including parts of Kentucky) 1578 0 0 0 0 0

MISO_Lower Michigan 1413 0 0 0 0 803

MISO_MT, SD, ND 138 0 0 0 0 0

MISO_Iowa-MidAmerican 2050 0 0 0 0 0

MISO_Minnesota and Western Wisconsin 436 0 0 0 0 1819

MISO_Missouri 0 0 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) 2118 0 0 0 312 593

ISONE_Connecticut 771 0 0 0 0 869

ISONE_Maine 72 386 0 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) 3305 0 0 0 0 685

NY_Zones A&B 1169 0 0 0 581 0

NY_Zone C&E 560 0 0 0 629 828

NY_Zones D 0 0 0 0 0 0

NY_Zone F (Capital) 0 0 0 0 0 0

NY_Zone G-I (Downstate NY) 0 0 0 0 0 2037

NY_Zone J(NYC) 0 0 0 0 0 0

NY_Zone K(LI) 0 0 0 0 0 0

PJM_AP 80 0 0 0 0 0

PJM_ATSI 1056 0 0 0 0 894

PJM_ComEd 0 0 0 0 867 2686

PJM_Dominion 1923 0 0 0 0 3562

PJM_EMAAC 901 0 557 0 0 3410

PJM_PENELEC 88 0 0 0 0 0

PJM_SWMAAC 825 0 0 0 0 1705

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

Region Group 2016 2018 2020 2025 2030 2040

PJM West 2463 0 0 0 2582 2990

PJM_Western MAAC 546 0 0 0 0 805

SERC_Central_Kentucky 969 0 0 0 0 0

SERC_Central_TVA 3321 0 0 0 0 3309

SERC_Delta_Amite South (including DSG) 362 0 39 513 0 0

SERC_Delta_Northern Arkansas (including AECI) 0 0 0 0 0 1823

SERC_Delta_Rest of Delta (Central Arkansas) 3157 1356 749 0 0 0

SERC_Delta_WOTAB (including Western) 1070 0 0 577 111 0

SERC_Southeastern 8055 0 0 0 0 2633

SERC_VACAR 2981 0 0 0 0 5056

SPP_Kiamichi Energy Facility 0 0 0 0 0 0

SPP North- (Kansas, Missouri) 792 0 0 0 0 0

SPP Nebraska 111 0 0 0 0 1320

SPP Southeast- (Louisiana) 1052 0 0 84 0 0

SPP SPS (Texas Panhandle) 288 67 0 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) 1062 0 0 0 455 0

WECC_Northern California (including SMUD) 1899 1302 1509 0 0 0

WECC_LADWP 0 0 0 0 0 0

WECC_San Diego Gas and Electric 0 0 0 0 0 0

WECC_Arizona 0 0 0 0 0 0

WECC_Colorado 109 535 0 0 0 0

WECC_Idaho 0 0 0 0 0 0

WECC_Imperial Irrigation District (IID) 220 0 0 0 0 0

WECC_Montana 219 0 0 0 0 0

WECC_New Mexico 320 495 0 0 0 0

WECC_Northern Nevada 0 0 0 252 0 0

WECC_Pacific Northwest 2675 0 0 0 0 0

WECC_Southern California Edison 33 0 0 0 0 0

WECC_San Francisco 29 0 0 0 0 0

WECC_Southern Nevada 0 255 0 0 0 0

WECC_Utah 150 0 0 0 0 0

WECC_Wyoming 343 0 0 0 0 0

System Total 61544 5215 3304 1426 7632 41323

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

2050000

768000

61310

680

27900

37650

94900

10650

1085000

11900

1233

78

12460

1143000000

1256

68680

462900

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

2050

914

2520

0

2278

1159

0

2342

879

3124

6361

0

1175

0

0

0

0

2240

0

0

3937

0

0

0

0

0

0

1097

0

0

0

0

0

60391

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

Canada_Alberta Winter 106.19 100.32 111.86 130.81

Canada_Alberta Summer 74.81 73.47 80.43 93.24

Canada_Alberta Annual 181.00 173.79 192.28 224.05

Canada_British Columbia Winter 78.43 81.30 81.31 86.07

Canada_British Columbia Summer 51.25 53.63 53.63 56.62

Canada_British Columbia Annual 129.68 134.92 134.94 142.69

Canada_Manitoba Winter 32.03 32.03 32.03 32.24

Canada_Manitoba Summer 23.98 23.98 23.98 24.12

Canada_Manitoba Annual 56.00 56.00 56.00 56.36

Canada_New Brunswick Winter 8.46 8.67 8.70 11.09

Canada_New Brunswick Summer 5.90 5.66 8.08 7.69

Canada_New Brunswick Annual 14.35 14.33 16.78 18.78

Canada_New Foundland Winter 4.38 4.49 4.40 4.49

Canada_New Foundland Summer 2.34 2.39 2.34 2.38

Canada_New Foundland Annual 6.73 6.87 6.75 6.87

Canada_Labrador Winter 39.37 39.37 39.37 39.37

Canada_Labrador Summer 18.84 18.84 18.84 18.84

Canada_Labrador Annual 58.21 58.21 58.21 58.21

Canada_Nova Scotia Winter 9.86 12.20 12.62 14.52

Canada_Nova Scotia Summer 5.34 7.68 7.99 9.20

Canada_Nova Scotia Annual 15.19 19.88 20.61 23.72

Canada_Ontario Winter 86.16 89.20 94.19 99.76

Canada_Ontario Summer 66.06 67.26 69.72 72.95

Canada_Ontario Annual 152.21 156.46 163.92 172.72

Canada_Prince Edward island Winter 1.62 1.62 1.66 1.66

Canada_Prince Edward island Summer 1.07 1.07 1.09 1.09

Canada_Prince Edward island Annual 2.69 2.69 2.75 2.75

Canada_Quebec Winter 210.43 218.18 218.31 223.77

Canada_Quebec Summer 117.18 121.30 121.47 125.27

Canada_Quebec Annual 327.62 339.47 339.77 349.04

Canada_Saskatchewan Winter 22.08 21.65 24.34 26.75

Canada_Saskatchewan Summer 13.69 13.12 16.25 16.90

Canada_Saskatchewan Annual 35.76 34.77 40.59 43.65

ERCOT_Tenaska Frontier Generating Station Winter 10.41 7.40 3.85 2.89

ERCOT_Tenaska Frontier Generating Station Summer 8.02 7.92 8.02 5.71

ERCOT_Tenaska Frontier Generating Station Annual 18.43 15.33 11.86 8.60

ERCOT_Tenaska Gateway Generating Station Winter 2.84 2.84 2.84 2.84

ERCOT_Tenaska Gateway Generating Station Summer 7.78 7.78 7.78 7.78

ERCOT_Tenaska Gateway Generating Station Annual 10.62 10.62 10.62 10.62

ERCOT_Rest Winter 586.62 652.93 670.69 706.57

ERCOT_Rest Summer 591.18 623.85 629.92 674.75

ERCOT_Rest Annual 1177.80 1276.79 1300.61 1381.32

ERCOT_West Winter 52.95 53.09 60.30 60.58

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

ERCOT_West Summer 46.51 48.42 54.04 53.04

ERCOT_West Annual 99.46 101.51 114.33 113.62

FRCC Winter 375.95 396.12 413.81 459.48

FRCC Summer 328.48 352.20 364.96 421.86

FRCC Annual 704.43 748.32 778.77 881.34

MAPP_WAUE Winter 38.74 38.67 38.69 38.69

MAPP_WAUE Summer 31.57 31.70 31.72 32.22

MAPP_WAUE Annual 70.31 70.37 70.41 70.91

MISO_Iowa Winter 48.23 53.24 55.49 54.19

MISO_Iowa Summer 33.83 37.64 38.61 37.82

MISO_Iowa Annual 82.06 90.88 94.10 92.01

MISO_Illinois Winter 152.66 154.98 156.58 157.26

MISO_Illinois Summer 119.14 123.93 124.99 128.67

MISO_Illinois Annual 271.80 278.90 281.57 285.93

MISO_Indiana (including parts of Kentucky) Winter 306.97 326.09 331.35 343.23

MISO_Indiana (including parts of Kentucky) Summer 246.44 267.69 272.61 279.56

MISO_Indiana (including parts of Kentucky) Annual 553.41 593.78 603.96 622.79

MISO_Lower Michigan Winter 174.10 173.24 174.39 171.50

MISO_Lower Michigan Summer 146.30 146.25 147.28 143.15

MISO_Lower Michigan Annual 320.40 319.48 321.68 314.65

MISO_MT, SD, ND Winter 41.94 43.46 42.84 43.53

MISO_MT, SD, ND Summer 29.43 31.00 30.28 32.33

MISO_MT, SD, ND Annual 71.37 74.47 73.11 75.86

MISO_Iowa-MidAmerican Winter 76.94 73.98 77.02 76.44

MISO_Iowa-MidAmerican Summer 56.44 56.27 56.35 56.75

MISO_Iowa-MidAmerican Annual 133.38 130.26 133.38 133.19

MISO_Minnesota and Western Wisconsin Winter 167.20 169.18 169.91 172.74

MISO_Minnesota and Western Wisconsin Summer 123.95 127.71 130.45 134.01

MISO_Minnesota and Western Wisconsin Annual 291.15 296.89 300.36 306.76

MISO_Missouri Winter 148.52 148.70 153.11 153.27

MISO_Missouri Summer 118.77 118.80 122.30 124.57

MISO_Missouri Annual 267.29 267.50 275.41 277.84

MISO_Wisconsin- Upper Michigan (WUMS) Winter 153.69 155.16 158.29 156.72

MISO_Wisconsin- Upper Michigan (WUMS) Summer 120.41 119.61 122.63 130.01

MISO_Wisconsin- Upper Michigan (WUMS) Annual 274.09 274.77 280.92 286.73

ISONE_Connecticut Winter 33.81 31.39 33.08 32.56

ISONE_Connecticut Summer 26.80 25.16 26.58 26.75

ISONE_Connecticut Annual 60.62 56.55 59.66 59.31

ISONE_Maine Winter 23.73 23.00 23.91 23.66

ISONE_Maine Summer 18.93 18.90 19.87 18.90

ISONE_Maine Annual 42.66 41.90 43.78 42.57

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 88.21 88.27 89.45 90.02

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 74.16 75.06 76.67 74.81

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 162.37 163.33 166.13 164.84

NY_Zones A&B Winter 26.89 29.43 29.46 28.43

NY_Zones A&B Summer 19.08 21.20 21.41 21.50

NY_Zones A&B Annual 45.98 50.63 50.87 49.93

NY_Zone C&E Winter 17.78 17.76 17.73 17.42

NY_Zone C&E Summer 12.78 12.77 12.78 12.98

NY_Zone C&E Annual 30.55 30.53 30.51 30.40

NY_Zones D Winter 8.07 8.07 8.07 8.07

NY_Zones D Summer 6.53 5.95 6.94 5.95

NY_Zones D Annual 14.60 14.02 15.01 14.02

NY_Zone F (Capital) Winter 34.26 34.57 34.57 28.59

NY_Zone F (Capital) Summer 29.98 28.41 30.21 27.46

NY_Zone F (Capital) Annual 64.24 62.98 64.78 56.04

NY_Zone G-I (Downstate NY) Winter 2.64 2.63 2.63 2.63

NY_Zone G-I (Downstate NY) Summer 2.13 2.11 2.04 2.04

NY_Zone G-I (Downstate NY) Annual 4.77 4.74 4.67 4.67

NY_Zone J(NYC) Winter 39.91 39.70 40.69 38.92

NY_Zone J(NYC) Summer 35.80 35.45 35.12 35.86

NY_Zone J(NYC) Annual 75.71 75.15 75.81 74.78

NY_Zone K(LI) Winter 9.16 8.92 9.38 8.16

NY_Zone K(LI) Summer 10.17 9.71 10.44 9.75

NY_Zone K(LI) Annual 19.32 18.64 19.82 17.91

PJM_AP Winter 133.37 141.40 144.67 173.44

PJM_AP Summer 97.99 103.99 105.67 133.28

PJM_AP Annual 231.36 245.39 250.34 306.73

PJM_ATSI Winter 122.61 129.74 123.86 147.15

PJM_ATSI Summer 98.15 103.13 103.73 117.91

PJM_ATSI Annual 220.76 232.87 227.59 265.06

PJM_ComEd Winter 153.31 161.57 162.62 169.91

PJM_ComEd Summer 125.05 127.24 133.99 137.11

PJM_ComEd Annual 278.36 288.81 296.61 307.02

PJM_Dominion Winter 125.43 128.19 136.61 150.92

PJM_Dominion Summer 119.20 118.57 123.55 128.08

PJM_Dominion Annual 244.62 246.77 260.16 279.00

PJM_EMAAC Winter 100.49 103.97 122.49 145.00

PJM_EMAAC Summer 112.17 107.18 119.48 134.44

PJM_EMAAC Annual 212.66 211.15 241.96 279.44

PJM_PENELEC Winter 138.93 138.21 138.95 138.23

PJM_PENELEC Summer 107.50 107.50 108.93 108.87

PJM_PENELEC Annual 246.42 245.71 247.88 247.11

PJM_SWMAAC Winter 62.78 65.53 65.89 62.95

PJM_SWMAAC Summer 57.02 72.04 73.90 74.18

PJM_SWMAAC Annual 119.80 137.56 139.79 137.12

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

PJM West Winter 514.68 498.55 508.58 492.38

PJM West Summer 415.09 405.99 412.83 408.33

PJM West Annual 929.77 904.54 921.40 900.72

PJM_Western MAAC Winter 123.11 124.89 126.54 117.84

PJM_Western MAAC Summer 86.85 89.25 93.66 91.39

PJM_Western MAAC Annual 209.96 214.14 220.20 209.23

SERC_Central_Kentucky Winter 131.28 144.43 146.28 151.74

SERC_Central_Kentucky Summer 102.97 109.26 112.79 116.66

SERC_Central_Kentucky Annual 234.25 253.69 259.06 268.40

SERC_Central_TVA Winter 273.45 285.81 297.54 317.37

SERC_Central_TVA Summer 221.86 231.13 242.33 267.01

SERC_Central_TVA Annual 495.31 516.94 539.88 584.37

SERC_Delta_Amite South (including DSG) Winter 21.65 21.81 22.05 22.60

SERC_Delta_Amite South (including DSG) Summer 18.72 18.64 19.72 20.47

SERC_Delta_Amite South (including DSG) Annual 40.37 40.44 41.77 43.07

SERC_Delta_Northern Arkansas (including AECI) Winter 106.73 115.63 119.30 126.28

SERC_Delta_Northern Arkansas (including AECI) Summer 96.68 105.33 107.91 114.04

SERC_Delta_Northern Arkansas (including AECI) Annual 203.40 220.97 227.21 240.32

SERC_Delta_Rest of Delta (Central Arkansas) Winter 109.11 118.47 121.72 134.16

SERC_Delta_Rest of Delta (Central Arkansas) Summer 105.56 104.90 110.90 116.79

SERC_Delta_Rest of Delta (Central Arkansas) Annual 214.68 223.37 232.62 250.95

SERC_Delta_WOTAB (including Western) Winter 30.40 30.51 31.69 39.90

SERC_Delta_WOTAB (including Western) Summer 29.28 29.22 31.95 38.84

SERC_Delta_WOTAB (including Western) Annual 59.69 59.73 63.65 78.74

SERC_Southeastern Winter 445.85 471.61 480.66 531.17

SERC_Southeastern Summer 416.90 438.71 446.32 477.80

SERC_Southeastern Annual 862.75 910.33 926.98 1008.97

SERC_VACAR Winter 324.31 327.03 344.88 376.35

SERC_VACAR Summer 284.73 299.84 316.76 352.81

SERC_VACAR Annual 609.04 626.87 661.64 729.16

SPP_Kiamichi Energy Facility Winter 14.26 14.26 14.26 14.26

SPP_Kiamichi Energy Facility Summer 10.86 10.85 10.93 10.97

SPP_Kiamichi Energy Facility Annual 25.12 25.12 25.19 25.24

SPP North- (Kansas, Missouri) Winter 244.33 244.23 245.03 246.73

SPP North- (Kansas, Missouri) Summer 195.89 196.74 201.21 206.19

SPP North- (Kansas, Missouri) Annual 440.23 440.97 446.24 452.92

SPP Nebraska Winter 116.02 116.08 116.60 117.08

SPP Nebraska Summer 91.38 91.52 92.69 94.15

SPP Nebraska Annual 207.39 207.60 209.29 211.23

SPP Southeast- (Louisiana) Winter 21.98 27.54 29.55 33.83

SPP Southeast- (Louisiana) Summer 27.58 30.18 32.94 34.20

SPP Southeast- (Louisiana) Annual 49.56 57.71 62.49 68.03

SPP SPS (Texas Panhandle) Winter 70.10 69.11 71.41 79.43

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

SPP SPS (Texas Panhandle) Summer 61.03 61.16 62.14 65.26

SPP SPS (Texas Panhandle) Annual 131.13 130.28 133.55 144.69

SPP West (Oklahoma, Arkansas, Louisiana) Winter 220.78 234.57 240.18 250.91

SPP West (Oklahoma, Arkansas, Louisiana) Summer 187.64 198.63 201.44 216.25

SPP West (Oklahoma, Arkansas, Louisiana) Annual 408.41 433.20 441.62 467.16

WECC_Northern California (including SMUD) Winter 158.99 156.18 158.95 166.95

WECC_Northern California (including SMUD) Summer 119.81 110.23 124.89 130.62

WECC_Northern California (including SMUD) Annual 278.80 266.41 283.84 297.58

WECC_LADWP Winter 25.24 24.76 25.11 26.32

WECC_LADWP Summer 15.95 12.79 20.25 22.82

WECC_LADWP Annual 41.20 37.55 45.36 49.14

WECC_San Diego Gas and Electric Winter 18.92 17.34 26.27 38.97

WECC_San Diego Gas and Electric Summer 14.69 14.11 20.55 31.57

WECC_San Diego Gas and Electric Annual 33.60 31.45 46.82 70.54

WECC_Arizona Winter 169.91 180.13 174.45 172.79

WECC_Arizona Summer 174.60 177.29 177.05 191.82

WECC_Arizona Annual 344.51 357.43 351.50 364.62

WECC_Colorado Winter 136.75 134.65 136.76 143.63

WECC_Colorado Summer 109.97 111.42 112.72 125.65

WECC_Colorado Annual 246.72 246.07 249.48 269.28

WECC_Idaho Winter 11.81 12.95 12.95 12.95

WECC_Idaho Summer 8.90 8.66 8.79 10.11

WECC_Idaho Annual 20.71 21.61 21.75 23.06

WECC_Imperial Irrigation District (IID) Winter 8.52 8.53 8.52 7.36

WECC_Imperial Irrigation District (IID) Summer 6.34 6.19 6.34 5.57

WECC_Imperial Irrigation District (IID) Annual 14.86 14.71 14.86 12.92

WECC_Montana Winter 68.00 68.88 69.01 69.01

WECC_Montana Summer 52.46 55.19 55.29 55.29

WECC_Montana Annual 120.46 124.07 124.30 124.30

WECC_New Mexico Winter 105.41 103.07 102.93 103.16

WECC_New Mexico Summer 82.40 81.72 81.92 84.37

WECC_New Mexico Annual 187.80 184.79 184.85 187.53

WECC_Northern Nevada Winter 22.14 22.16 22.16 20.11

WECC_Northern Nevada Summer 17.19 17.29 17.27 13.86

WECC_Northern Nevada Annual 39.33 39.45 39.43 33.97

WECC_Pacific Northwest Winter 178.75 183.15 189.17 202.19

WECC_Pacific Northwest Summer 111.73 118.96 112.60 115.66

WECC_Pacific Northwest Annual 290.48 302.12 301.78 317.85

WECC_Southern California Edison Winter 95.15 113.83 129.12 146.46

WECC_Southern California Edison Summer 79.35 99.04 113.42 122.43

WECC_Southern California Edison Annual 174.50 212.87 242.54 268.89

WECC_San Francisco Winter 0.11 0.11 0.11 0.11

WECC_San Francisco Summer 0.09 0.09 0.09 0.09

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

WECC_San Francisco Annual 0.20 0.20 0.20 0.20

WECC_Southern Nevada Winter 40.43 36.22 30.11 25.85

WECC_Southern Nevada Summer 35.02 31.08 31.03 37.60

WECC_Southern Nevada Annual 75.45 67.30 61.14 63.46

WECC_Utah Winter 110.03 110.04 110.06 111.18

WECC_Utah Summer 77.44 85.29 80.18 87.01

WECC_Utah Annual 187.47 195.33 190.24 198.20

WECC_Wyoming Winter 157.93 158.14 158.34 160.83

WECC_Wyoming Summer 102.16 113.98 114.69 116.17

WECC_Wyoming Annual 260.08 272.13 273.03 277.00

System Total Winter 14837.50 15313.38 15722.95 16538.68

System Total Summer 14837.50 15313.38 15722.95 16538.68

System Total Annual 14837.50 15313.38 15722.95 16538.68

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

209.89 338.85 422.35

152.12 233.76 298.13

362.01 572.61 720.48

91.56 101.44 119.19

58.37 65.17 77.37

149.93 166.60 196.56

32.24 33.78 37.97

24.12 25.18 27.45

56.36 58.96 65.42

12.56 15.83 15.25

7.69 9.71 10.66

20.25 25.54 25.90

4.40 4.52 4.65

2.34 2.40 2.47

6.75 6.93 7.12

39.37 39.46 39.56

18.84 18.90 18.96

58.21 58.37 58.52

15.20 15.78 22.12

9.86 9.89 14.41

25.06 25.67 36.52

107.14 137.55 189.32

79.29 92.11 130.20

186.43 229.66 319.52

2.05 2.05 3.08

1.32 1.34 1.96

3.38 3.40 5.04

230.78 246.81 254.53

125.27 141.01 146.10

356.05 387.83 400.63

38.52 45.67 48.21

24.99 28.86 33.16

63.50 74.52 81.37

2.89 1.02 1.02

5.71 5.95 5.95

8.60 6.97 6.97

2.84 1.01 1.01

7.78 5.85 5.85

10.62 6.85 6.85

719.83 766.72 893.84

700.99 780.08 905.62

1420.82 1546.80 1799.46

62.10 61.71 61.02

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

55.56 57.82 60.51

117.66 119.53 121.52

489.67 575.72 655.45

466.35 570.69 646.02

956.03 1146.41 1301.47

38.69 40.54 56.78

32.26 33.10 45.49

70.95 73.64 102.27

59.07 76.44 78.14

41.10 57.66 59.90

100.17 134.10 138.05

157.43 156.00 170.77

129.58 136.53 148.00

287.01 292.53 318.77

342.60 339.57 362.10

281.90 278.58 294.24

624.49 618.15 656.35

173.56 190.89 208.70

147.50 161.11 179.16

321.06 351.99 387.86

43.53 43.69 43.83

32.46 32.36 32.56

75.99 76.06 76.39

79.29 84.43 82.63

61.54 68.68 71.81

140.84 153.11 154.45

183.55 228.43 223.93

141.04 170.68 167.89

324.59 399.12 391.82

153.28 154.05 156.10

124.66 124.64 127.31

277.95 278.69 283.41

156.20 153.98 156.10

129.79 138.67 139.60

285.99 292.65 295.71

34.07 47.07 59.51

26.65 40.35 54.34

60.72 87.43 113.85

23.49 22.87 12.76

19.02 18.74 16.64

42.52 41.62 29.40

93.81 113.62 112.89

76.42 90.59 95.83

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

170.23 204.21 208.71

26.75 27.17 23.28

19.02 22.78 20.33

45.77 49.95 43.60

16.82 16.53 9.70

12.60 11.99 11.26

29.42 28.53 20.96

8.23 8.29 8.28

5.95 5.55 5.55

14.19 13.84 13.83

25.10 22.76 20.24

26.90 26.02 23.77

52.00 48.78 44.00

32.93 81.18 96.22

25.47 62.70 74.33

58.40 143.88 170.55

34.01 26.31 24.50

32.41 30.71 30.10

66.43 57.02 54.60

6.35 7.88 9.44

9.50 9.60 10.53

15.86 17.48 19.97

200.47 315.61 323.55

156.47 246.87 251.87

356.94 562.48 575.43

146.86 173.09 193.62

116.20 144.48 155.62

263.05 317.57 349.24

169.13 166.56 214.37

137.43 145.93 191.28

306.56 312.49 405.66

136.97 138.36 170.18

127.57 116.94 139.24

264.55 255.30 309.43

166.13 269.82 361.03

157.85 241.13 311.83

323.98 510.95 672.85

138.23 138.95 138.95

107.47 107.48 107.48

245.70 246.43 246.43

56.59 38.74 51.47

66.12 58.87 65.97

122.72 97.61 117.44

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

495.15 559.45 619.24

396.54 436.98 494.18

891.69 996.44 1113.42

104.16 116.81 174.25

84.47 85.40 123.86

188.63 202.21 298.11

155.22 161.07 168.81

119.93 122.96 130.28

275.15 284.03 299.09

326.77 390.09 451.68

284.35 329.25 365.59

611.12 719.34 817.28

23.79 49.06 73.22

20.33 38.97 58.21

44.13 88.04 131.43

126.28 154.80 185.04

114.18 134.46 157.96

240.46 289.26 343.01

130.22 118.90 157.42

114.92 115.42 149.62

245.14 234.32 307.04

55.69 65.40 75.37

51.62 58.89 68.76

107.31 124.29 144.13

557.37 634.53 749.42

503.41 586.82 687.98

1060.78 1221.35 1437.41

393.60 494.68 665.87

376.56 453.57 582.51

770.16 948.24 1248.39

14.26 3.55 1.40

10.85 10.85 10.85

25.12 14.41 12.25

247.07 245.91 264.70

208.37 207.86 219.38

455.44 453.77 484.09

117.08 125.74 127.57

94.57 102.72 104.27

211.66 228.46 231.83

33.24 32.93 34.87

34.29 34.99 36.38

67.53 67.92 71.25

75.21 71.49 66.37

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

65.70 63.50 63.50

140.92 135.00 129.88

269.87 330.46 362.52

229.64 281.93 307.03

499.50 612.39 669.55

160.81 170.99 228.66

125.38 136.01 151.26

286.20 306.99 379.92

28.82 26.38 26.25

23.49 17.33 13.51

52.31 43.72 39.76

38.06 37.39 29.88

30.26 28.09 23.18

68.32 65.47 53.06

155.62 153.75 184.08

188.16 211.21 253.97

343.78 364.96 438.05

149.71 160.17 173.61

136.77 143.66 150.85

286.49 303.83 324.45

12.95 19.27 19.27

9.44 11.39 17.15

22.40 30.66 36.42

7.36 7.36 7.36

5.54 5.54 5.50

12.89 12.90 12.86

69.01 69.01 68.83

55.29 55.38 55.19

124.30 124.39 124.02

129.56 175.41 183.03

111.65 148.27 155.14

241.21 323.68 338.16

21.83 20.91 21.17

13.34 15.27 15.49

35.17 36.18 36.66

205.51 243.39 304.79

126.46 149.63 220.86

331.97 393.02 525.65

172.36 178.31 170.45

139.50 148.69 137.72

311.86 327.00 308.16

0.11 7.83 8.02

0.10 6.05 6.20

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

0.21 13.88 14.22

12.48 8.93 43.59

36.81 46.64 68.92

49.29 55.57 112.52

132.18 155.43 162.06

99.65 116.04 121.60

231.83 271.46 283.66

159.96 160.38 158.93

117.24 117.77 120.10

277.20 278.15 279.03

17259.91 19673.54 22399.15

17259.91 19673.54 22399.15

17259.91 19673.54 22399.15

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020

Canada_Alberta Winter 838.10 827.93 961.01

Canada_Alberta Summer 548.28 600.14 696.43

Canada_Alberta Annual 1386.37 1428.07 1657.44

Canada_British Columbia Winter 22.95 10.57 10.74

Canada_British Columbia Summer 37.72 37.29 37.95

Canada_British Columbia Annual 60.67 47.86 48.69

Canada_Manitoba Winter 0.65 0.65 0.65

Canada_Manitoba Summer 0.47 0.47 0.47

Canada_Manitoba Annual 1.12 1.12 1.12

Canada_New Brunswick Winter 39.56 42.22 43.87

Canada_New Brunswick Summer 33.19 30.64 66.38

Canada_New Brunswick Annual 72.75 72.86 110.25

Canada_New Foundland Winter 0.00 0.00 0.00

Canada_New Foundland Summer 0.00 0.00 0.00

Canada_New Foundland Annual 0.00 0.00 0.00

Canada_Labrador Winter 0.00 0.00 0.00

Canada_Labrador Summer 0.00 0.00 0.00

Canada_Labrador Annual 0.00 0.00 0.00

Canada_Nova Scotia Winter 159.61 116.46 119.65

Canada_Nova Scotia Summer 58.33 60.88 61.11

Canada_Nova Scotia Annual 217.94 177.34 180.76

Canada_Ontario Winter 677.71 738.04 811.54

Canada_Ontario Summer 550.99 589.50 612.90

Canada_Ontario Annual 1228.70 1327.54 1424.44

Canada_Prince Edward island Winter 10.67 11.97 12.82

Canada_Prince Edward island Summer 6.83 7.75 8.05

Canada_Prince Edward island Annual 17.49 19.72 20.87

Canada_Quebec Winter 51.59 55.49 56.49

Canada_Quebec Summer 36.17 36.55 38.99

Canada_Quebec Annual 87.76 92.04 95.49

Canada_Saskatchewan Winter 172.36 180.27 221.59

Canada_Saskatchewan Summer 93.85 93.78 137.19

Canada_Saskatchewan Annual 266.21 274.05 358.77

ERCOT_Tenaska Frontier Generating Station Winter 113.53 59.90 28.45

ERCOT_Tenaska Frontier Generating Station Summer 85.00 72.88 96.99

ERCOT_Tenaska Frontier Generating Station Annual 198.53 132.78 125.44

ERCOT_Tenaska Gateway Generating Station Winter 17.72 20.01 20.05

ERCOT_Tenaska Gateway Generating Station Summer 64.52 73.48 73.30

ERCOT_Tenaska Gateway Generating Station Annual 82.24 93.49 93.36

ERCOT_Rest Winter 3449.25 3926.11 4092.93

ERCOT_Rest Summer 3860.18 4386.75 4511.30

ERCOT_Rest Annual 7309.42 8312.86 8604.23

ERCOT_West Winter 89.77 84.90 109.39

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020

ERCOT_West Summer 150.04 173.28 193.07

ERCOT_West Annual 239.81 258.18 302.46

FRCC Winter 4201.14 4445.19 4566.57

FRCC Summer 4505.34 4322.65 4416.98

FRCC Annual 8706.47 8767.84 8983.55

MAPP_WAUE Winter 129.10 132.64 133.55

MAPP_WAUE Summer 101.59 105.06 105.79

MAPP_WAUE Annual 230.68 237.69 239.34

MISO_Iowa Winter 177.69 203.38 228.04

MISO_Iowa Summer 133.72 153.15 164.83

MISO_Iowa Annual 311.41 356.53 392.87

MISO_Illinois Winter 667.29 671.78 703.59

MISO_Illinois Summer 496.37 529.03 563.19

MISO_Illinois Annual 1163.66 1200.82 1266.78

MISO_Indiana (including parts of Kentucky) Winter 1417.94 1540.24 1582.14

MISO_Indiana (including parts of Kentucky) Summer 1143.25 1273.10 1313.15

MISO_Indiana (including parts of Kentucky) Annual 2561.19 2813.34 2895.29

MISO_Lower Michigan Winter 1436.26 1450.50 1471.17

MISO_Lower Michigan Summer 1122.17 1173.42 1189.04

MISO_Lower Michigan Annual 2558.42 2623.92 2660.21

MISO_MT, SD, ND Winter 162.16 171.81 170.88

MISO_MT, SD, ND Summer 119.42 128.38 126.80

MISO_MT, SD, ND Annual 281.58 300.19 297.68

MISO_Iowa-MidAmerican Winter 253.06 225.54 269.39

MISO_Iowa-MidAmerican Summer 182.14 189.85 195.11

MISO_Iowa-MidAmerican Annual 435.21 415.39 464.50

MISO_Minnesota and Western Wisconsin Winter 737.59 767.84 779.61

MISO_Minnesota and Western Wisconsin Summer 564.43 580.76 600.62

MISO_Minnesota and Western Wisconsin Annual 1302.02 1348.60 1380.23

MISO_Missouri Winter 592.97 598.04 645.54

MISO_Missouri Summer 465.02 478.23 505.76

MISO_Missouri Annual 1057.99 1076.27 1151.30

MISO_Wisconsin- Upper Michigan (WUMS) Winter 772.55 789.95 837.38

MISO_Wisconsin- Upper Michigan (WUMS) Summer 607.53 608.51 658.46

MISO_Wisconsin- Upper Michigan (WUMS) Annual 1380.08 1398.45 1495.83

ISONE_Connecticut Winter 463.57 463.67 484.46

ISONE_Connecticut Summer 330.82 326.35 344.87

ISONE_Connecticut Annual 794.39 790.02 829.33

ISONE_Maine Winter 235.47 242.25 252.55

ISONE_Maine Summer 182.35 196.26 207.40

ISONE_Maine Annual 417.83 438.51 459.94

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1088.49 1181.60 1217.30

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 823.87 940.18 947.01

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 1912.37 2121.78 2164.31

NY_Zones A&B Winter 109.73 132.26 137.42

NY_Zones A&B Summer 83.63 104.91 105.84

NY_Zones A&B Annual 193.36 237.17 243.26

NY_Zone C&E Winter 192.60 205.21 205.69

NY_Zone C&E Summer 142.72 152.01 152.06

NY_Zone C&E Annual 335.32 357.22 357.75

NY_Zones D Winter 2.80 2.80 2.80

NY_Zones D Summer 12.54 8.02 18.40

NY_Zones D Annual 15.34 10.82 21.20

NY_Zone F (Capital) Winter 399.88 451.88 454.87

NY_Zone F (Capital) Summer 312.64 338.41 356.13

NY_Zone F (Capital) Annual 712.52 790.29 811.00

NY_Zone G-I (Downstate NY) Winter 87.45 88.10 88.10

NY_Zone G-I (Downstate NY) Summer 77.39 74.88 68.54

NY_Zone G-I (Downstate NY) Annual 164.84 162.99 156.64

NY_Zone J(NYC) Winter 496.40 535.25 536.64

NY_Zone J(NYC) Summer 441.25 500.33 479.96

NY_Zone J(NYC) Annual 937.65 1035.58 1016.59

NY_Zone K(LI) Winter 175.21 182.79 196.28

NY_Zone K(LI) Summer 183.91 198.28 223.74

NY_Zone K(LI) Annual 359.13 381.07 420.02

PJM_AP Winter 766.69 877.47 936.72

PJM_AP Summer 540.93 608.40 648.54

PJM_AP Annual 1307.62 1485.87 1585.26

PJM_ATSI Winter 740.09 841.82 774.35

PJM_ATSI Summer 571.17 628.86 650.17

PJM_ATSI Annual 1311.26 1470.68 1424.52

PJM_ComEd Winter 1080.84 1052.42 1097.19

PJM_ComEd Summer 874.87 859.41 916.28

PJM_ComEd Annual 1955.71 1911.83 2013.47

PJM_Dominion Winter 1076.98 1158.97 1312.79

PJM_Dominion Summer 924.60 932.39 1038.76

PJM_Dominion Annual 2001.58 2091.37 2351.55

PJM_EMAAC Winter 1205.60 1227.86 1428.69

PJM_EMAAC Summer 1102.65 1118.57 1257.42

PJM_EMAAC Annual 2308.25 2346.43 2686.11

PJM_PENELEC Winter 686.27 703.88 725.88

PJM_PENELEC Summer 525.01 539.83 557.82

PJM_PENELEC Annual 1211.28 1243.71 1283.70

PJM_SWMAAC Winter 453.77 480.37 484.55

PJM_SWMAAC Summer 443.18 502.99 516.77

PJM_SWMAAC Annual 896.95 983.37 1001.31

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020

PJM West Winter 3046.49 2800.04 3141.22

PJM West Summer 2325.32 2271.97 2410.40

PJM West Annual 5371.81 5072.01 5551.62

PJM_Western MAAC Winter 958.31 1011.44 1043.94

PJM_Western MAAC Summer 672.42 663.25 734.27

PJM_Western MAAC Annual 1630.73 1674.69 1778.21

SERC_Central_Kentucky Winter 658.68 718.99 744.42

SERC_Central_Kentucky Summer 517.78 551.13 580.55

SERC_Central_Kentucky Annual 1176.46 1270.12 1324.97

SERC_Central_TVA Winter 1991.45 2192.75 2327.66

SERC_Central_TVA Summer 1649.47 1766.96 1875.26

SERC_Central_TVA Annual 3640.92 3959.71 4202.92

SERC_Delta_Amite South (including DSG) Winter 343.35 385.84 375.28

SERC_Delta_Amite South (including DSG) Summer 312.31 350.05 354.74

SERC_Delta_Amite South (including DSG) Annual 655.66 735.89 730.02

SERC_Delta_Northern Arkansas (including AECI) Winter 483.74 541.82 570.69

SERC_Delta_Northern Arkansas (including AECI) Summer 462.60 512.63 542.74

SERC_Delta_Northern Arkansas (including AECI) Annual 946.35 1054.45 1113.43

SERC_Delta_Rest of Delta (Central Arkansas) Winter 919.16 1039.19 1095.05

SERC_Delta_Rest of Delta (Central Arkansas) Summer 934.02 976.63 1049.68

SERC_Delta_Rest of Delta (Central Arkansas) Annual 1853.19 2015.83 2144.73

SERC_Delta_WOTAB (including Western) Winter 434.64 500.02 508.38

SERC_Delta_WOTAB (including Western) Summer 407.84 474.30 496.88

SERC_Delta_WOTAB (including Western) Annual 842.48 974.31 1005.25

SERC_Southeastern Winter 3740.50 3808.43 3939.28

SERC_Southeastern Summer 3285.14 3455.77 3576.42

SERC_Southeastern Annual 7025.64 7264.20 7515.71

SERC_VACAR Winter 2864.88 2839.51 3103.83

SERC_VACAR Summer 2410.62 2493.66 2709.00

SERC_VACAR Annual 5275.50 5333.17 5812.83

SPP_Kiamichi Energy Facility Winter 157.18 177.23 177.94

SPP_Kiamichi Energy Facility Summer 88.50 100.18 119.37

SPP_Kiamichi Energy Facility Annual 245.67 277.42 297.31

SPP North- (Kansas, Missouri) Winter 771.02 795.69 813.49

SPP North- (Kansas, Missouri) Summer 663.58 695.58 736.38

SPP North- (Kansas, Missouri) Annual 1434.61 1491.27 1549.87

SPP Nebraska Winter 310.04 321.78 331.22

SPP Nebraska Summer 247.00 257.44 268.57

SPP Nebraska Annual 557.04 579.22 599.79

SPP Southeast- (Louisiana) Winter 102.62 134.60 148.18

SPP Southeast- (Louisiana) Summer 170.15 196.22 219.25

SPP Southeast- (Louisiana) Annual 272.76 330.82 367.43

SPP SPS (Texas Panhandle) Winter 299.86 300.71 337.07

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020

SPP SPS (Texas Panhandle) Summer 297.04 319.38 329.31

SPP SPS (Texas Panhandle) Annual 596.89 620.10 666.38

SPP West (Oklahoma, Arkansas, Louisiana) Winter 1204.44 1341.14 1448.20

SPP West (Oklahoma, Arkansas, Louisiana) Summer 1170.80 1320.69 1333.02

SPP West (Oklahoma, Arkansas, Louisiana) Annual 2375.24 2661.83 2781.22

WECC_Northern California (including SMUD) Winter 1634.61 1802.45 1828.32

WECC_Northern California (including SMUD) Summer 1031.00 1028.24 1223.00

WECC_Northern California (including SMUD) Annual 2665.61 2830.69 3051.32

WECC_LADWP Winter 311.96 388.77 332.84

WECC_LADWP Summer 199.56 179.23 259.56

WECC_LADWP Annual 511.51 567.99 592.40

WECC_San Diego Gas and Electric Winter 224.82 252.17 325.16

WECC_San Diego Gas and Electric Summer 167.25 197.29 240.85

WECC_San Diego Gas and Electric Annual 392.08 449.46 566.01

WECC_Arizona Winter 911.51 1006.21 947.00

WECC_Arizona Summer 1040.77 1111.94 1043.56

WECC_Arizona Annual 1952.28 2118.15 1990.56

WECC_Colorado Winter 437.73 492.65 525.31

WECC_Colorado Summer 350.44 409.62 446.29

WECC_Colorado Annual 788.17 902.27 971.60

WECC_Idaho Winter 30.12 50.07 50.91

WECC_Idaho Summer 2.86 1.80 2.67

WECC_Idaho Annual 32.99 51.87 53.58

WECC_Imperial Irrigation District (IID) Winter 16.43 20.53 18.05

WECC_Imperial Irrigation District (IID) Summer 15.11 14.31 16.67

WECC_Imperial Irrigation District (IID) Annual 31.54 34.85 34.72

WECC_Montana Winter 110.56 116.61 116.64

WECC_Montana Summer 80.46 89.54 89.57

WECC_Montana Annual 191.01 206.15 206.21

WECC_New Mexico Winter 347.59 335.01 345.01

WECC_New Mexico Summer 285.38 285.67 293.54

WECC_New Mexico Annual 632.97 620.68 638.55

WECC_Northern Nevada Winter 68.52 70.87 70.85

WECC_Northern Nevada Summer 54.91 56.63 56.62

WECC_Northern Nevada Annual 123.43 127.49 127.47

WECC_Pacific Northwest Winter 541.07 673.67 772.24

WECC_Pacific Northwest Summer 51.13 137.60 63.83

WECC_Pacific Northwest Annual 592.20 811.27 836.07

WECC_Southern California Edison Winter 970.16 1405.85 1416.06

WECC_Southern California Edison Summer 694.14 1103.04 1103.37

WECC_Southern California Edison Annual 1664.30 2508.89 2519.43

WECC_San Francisco Winter 2.63 3.00 0.26

WECC_San Francisco Summer 0.00 0.00 0.02

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020

WECC_San Francisco Annual 2.63 3.00 0.28

WECC_Southern Nevada Winter 400.20 442.69 366.85

WECC_Southern Nevada Summer 313.11 337.65 324.37

WECC_Southern Nevada Annual 713.32 780.34 691.21

WECC_Utah Winter 457.72 489.85 506.84

WECC_Utah Summer 255.67 356.80 310.51

WECC_Utah Annual 713.39 846.65 817.35

WECC_Wyoming Winter 291.93 303.32 315.64

WECC_Wyoming Summer 185.54 219.38 229.69

WECC_Wyoming Annual 477.46 522.71 545.33

System Total Winter 93378.97 99333.16 104160.62

System Total Summer 93378.97 99333.16 104160.62

System Total Annual 93378.97 99333.16 104160.62

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2025 2030 2040 2050

1312.11 2040.34 2903.10 3765.75

935.06 1371.73 1920.78 2553.22

2247.17 3412.07 4823.88 6318.97

16.74 67.18 182.52 477.88

42.89 42.05 116.03 298.32

59.63 109.23 298.55 776.20

0.65 0.65 0.65 7.05

0.47 0.47 0.47 0.47

1.12 1.12 1.12 7.52

41.76 67.14 88.70 14.01

31.95 33.30 34.53 5.35

73.70 100.45 123.23 19.36

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

223.32 195.16 209.21 324.16

132.80 126.59 133.97 221.63

356.12 321.75 343.17 545.79

962.46 1130.27 1748.58 2865.08

709.51 849.24 1165.21 1917.43

1671.96 1979.51 2913.79 4782.50

14.47 20.65 22.76 48.65

9.31 13.30 15.05 31.93

23.78 33.95 37.80 80.58

58.11 181.29 357.00 563.74

40.36 41.48 234.25 360.95

98.47 222.78 591.26 924.69

297.99 444.85 561.03 739.04

162.88 260.16 313.48 483.31

460.87 705.01 874.51 1222.35

22.80 24.00 8.73 11.54

50.94 53.79 59.09 78.35

73.74 77.78 67.82 89.89

22.28 23.23 8.42 11.18

82.50 85.95 56.96 76.63

104.77 109.18 65.38 87.81

4700.43 5146.00 6458.30 10070.44

5333.53 5844.25 7208.09 10819.67

10033.95 10990.24 13666.39 20890.11

121.10 146.97 166.70 191.88

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2025 2030 2040 2050

197.80 224.36 283.37 412.12

318.90 371.33 450.07 604.00

5180.31 5639.54 7179.19 10362.76

5287.75 5843.78 7587.09 10998.26

10468.07 11483.32 14766.28 21361.02

129.15 141.72 195.51 504.70

105.21 115.48 149.28 386.66

234.36 257.21 344.79 891.35

230.32 310.82 577.98 745.08

168.73 220.94 439.54 582.64

399.05 531.76 1017.52 1327.72

759.88 802.25 905.88 1271.92

621.67 666.40 830.43 1166.44

1381.55 1468.65 1736.31 2438.36

1765.29 1849.78 2120.12 2757.74

1451.95 1539.84 1745.46 2244.60

3217.24 3389.62 3865.58 5002.34

1474.12 1583.15 1952.32 2557.62

1180.70 1262.55 1567.91 2117.45

2654.81 2845.71 3520.22 4675.07

173.02 186.16 217.11 261.87

134.17 144.95 167.75 202.49

307.19 331.11 384.87 464.37

276.70 334.21 457.19 550.84

214.19 280.30 404.10 560.76

490.89 614.51 861.29 1111.59

816.59 1023.79 1805.08 2133.41

642.02 776.15 1257.17 1508.29

1458.62 1799.94 3062.25 3641.70

688.88 755.06 838.78 945.05

538.79 563.99 657.26 770.50

1227.67 1319.05 1496.05 1715.56

880.69 917.49 993.22 1175.87

762.50 785.05 931.65 1117.56

1643.19 1702.53 1924.87 2293.43

525.69 568.55 763.92 1127.65

376.58 379.15 552.10 897.45

902.27 947.70 1316.01 2025.11

275.37 284.72 311.38 130.36

216.75 224.56 238.76 238.93

492.12 509.28 550.14 369.29

1352.11 1460.30 1789.37 2115.33

1048.36 1089.16 1268.76 1580.77

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2025 2030 2040 2050

2400.47 2549.46 3058.14 3696.10

128.31 94.42 134.32 114.36

113.52 80.94 137.90 131.87

241.83 175.36 272.21 246.23

224.08 200.78 169.41 57.27

167.85 152.42 123.84 99.63

391.93 353.21 293.26 156.91

2.80 4.56 5.39 5.92

8.81 9.00 5.10 5.83

11.61 13.56 10.49 11.75

391.13 323.45 305.29 273.88

317.66 319.31 322.58 294.93

708.78 642.76 627.87 568.81

93.96 512.87 1163.39 1730.17

73.11 377.06 836.49 1249.55

167.07 889.92 1999.88 2979.72

568.99 498.10 339.90 403.44

453.31 396.50 348.77 408.12

1022.30 894.61 688.67 811.55

165.78 62.39 88.69 141.16

217.99 197.14 114.46 155.36

383.77 259.53 203.15 296.52

1304.41 1720.21 3380.93 4424.76

1001.83 1335.78 2616.26 3397.16

2306.24 3055.99 5997.19 7821.91

1126.26 1203.09 1682.34 2432.89

879.17 911.97 1361.38 1866.11

2005.43 2115.07 3043.72 4299.00

1199.06 1230.38 1201.16 1985.46

984.23 963.99 1055.80 1824.92

2183.29 2194.37 2256.96 3810.38

1554.71 1487.04 1483.88 2388.34

1185.44 1238.88 1205.61 1850.45

2740.15 2725.92 2689.49 4238.79

1839.38 2167.85 3617.05 5788.84

1548.59 1905.65 2978.03 4647.07

3387.97 4073.50 6595.08 10435.91

780.71 834.09 945.42 1111.55

602.79 646.65 737.84 873.03

1383.49 1480.74 1683.26 1984.59

498.79 489.30 341.93 421.31

551.79 518.08 445.15 535.73

1050.58 1007.38 787.08 957.05

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2025 2030 2040 2050

3103.69 3829.28 5076.39 7292.98

2539.07 2963.94 3822.03 5697.50

5642.77 6793.22 8898.42 12990.48

910.77 805.42 1020.82 2083.72

734.12 689.22 744.09 1448.11

1644.89 1494.63 1764.91 3531.82

833.39 902.26 1115.15 1478.27

650.42 697.17 839.01 1125.33

1483.81 1599.43 1954.16 2603.60

2678.01 2881.55 3949.62 5870.54

2254.09 2499.56 3345.36 4759.72

4932.10 5381.11 7294.98 10630.26

335.82 327.99 694.31 1247.50

342.88 341.89 533.72 1001.54

678.70 669.88 1228.03 2249.04

644.90 687.30 1056.97 1733.84

616.81 656.30 924.47 1478.42

1261.71 1343.60 1981.44 3212.26

1335.71 1346.47 1216.35 2013.84

1242.79 1231.21 1234.43 1965.77

2578.50 2577.68 2450.77 3979.61

604.36 719.88 855.29 1251.64

588.06 676.07 739.10 1116.23

1192.43 1395.94 1594.39 2367.87

4605.33 5055.26 6572.19 9675.55

4156.05 4613.75 6160.28 9157.14

8761.37 9669.01 12732.47 18832.69

3630.86 4119.05 5926.33 9575.71

3251.35 3708.47 5286.35 8392.15

6882.22 7827.52 11212.68 17967.86

198.79 207.83 47.08 15.34

147.46 119.03 128.83 172.85

346.24 326.86 175.91 188.20

887.63 941.71 1089.37 1586.95

815.87 881.15 997.42 1364.79

1703.51 1822.86 2086.78 2951.74

362.07 394.24 539.20 712.50

304.98 333.62 455.52 601.83

667.05 727.85 994.72 1314.33

182.78 161.77 169.23 224.23

245.83 239.13 236.55 311.00

428.61 400.91 405.78 535.23

478.94 383.37 317.38 315.72

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2025 2030 2040 2050

369.54 345.81 310.55 387.97

848.49 729.19 627.94 703.69

1554.95 1924.88 2954.60 4145.73

1584.63 1893.67 2581.64 3530.48

3139.58 3818.54 5536.24 7676.21

2256.60 2222.56 2466.55 4031.79

1527.64 1471.97 1746.33 2188.54

3784.24 3694.53 4212.87 6220.33

372.88 407.91 368.38 485.27

281.81 293.48 233.52 251.96

654.69 701.39 601.90 737.23

546.62 549.53 547.86 561.08

418.92 415.14 410.93 441.23

965.54 964.67 958.79 1002.31

1009.78 806.53 924.89 1507.63

1311.98 1333.07 1828.24 2927.91

2321.76 2139.60 2753.13 4435.54

657.79 760.61 1014.88 1517.51

576.43 720.33 962.11 1339.13

1234.22 1480.94 1976.98 2856.65

59.26 61.80 150.44 188.51

19.70 8.64 34.14 113.21

78.96 70.44 184.57 301.73

0.00 0.00 0.00 0.00

7.17 1.25 1.98 1.54

7.17 1.25 1.98 1.54

106.27 122.01 158.96 214.46

81.46 93.74 123.83 167.12

187.73 215.75 282.79 381.58

385.99 686.50 1395.48 1938.62

348.43 662.09 1196.24 1665.11

734.42 1348.59 2591.72 3603.73

113.71 157.93 134.99 174.04

54.58 54.08 90.17 115.03

168.29 212.01 225.16 289.07

1114.09 1212.15 1818.59 3237.11

110.15 270.66 574.37 1763.08

1224.23 1482.81 2392.97 5000.19

1888.66 2305.81 2502.08 2965.91

1338.19 1595.83 1889.44 2196.52

3226.85 3901.64 4391.53 5162.43

3.52 0.04 112.14 145.18

0.12 0.18 83.81 109.95

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2025 2030 2040 2050

3.65 0.21 195.95 255.12

318.75 104.90 82.63 742.48

404.85 382.93 560.55 1105.62

723.60 487.83 643.19 1848.10

577.85 863.96 1229.00 1669.48

441.10 575.92 858.58 1172.46

1018.95 1439.88 2087.58 2841.93

370.43 400.60 496.88 611.25

254.92 289.85 358.50 467.74

625.35 690.45 855.38 1078.99

119937.77 133476.37 174605.69 253733.22

119937.77 133476.37 174605.69 253733.22

119937.77 133476.37 174605.69 253733.22

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

Region Group 2016 2018 2020 2025

Canada_Alberta 485.52 549.45 553.59 582.38

Canada_British Columbia 361.09 376.76 384.85 390.15

Canada_Manitoba 113.37 113.37 113.37 113.63

Canada_New Brunswick 232.17 232.17 232.26 275.48

Canada_New Foundland 42.12 26.78 26.78 26.78

Canada_Labrador 111.43 111.43 111.43 111.45

Canada_Nova Scotia 73.01 70.84 72.43 84.47

Canada_Ontario 2754.06 2755.16 2755.87 3038.85

Canada_Prince Edward island 7.98 8.02 8.06 10.62

Canada_Quebec 984.82 1049.59 1050.35 1100.01

Canada_Saskatchewan 139.27 145.45 119.78 129.78

ERCOT_Tenaska Frontier Generating Station 20.89 20.89 20.89 20.89

ERCOT_Tenaska Gateway Generating Station 20.52 20.52 20.52 20.52

ERCOT_Rest 3167.66 3278.37 3404.49 3533.94

ERCOT_West 430.83 436.44 451.78 452.16

FRCC 2349.52 2353.95 2387.39 2627.57

MAPP_WAUE 160.85 160.93 161.28 185.14

MISO_Iowa 315.02 354.90 357.98 379.56

MISO_Illinois 731.00 755.51 763.36 840.06

MISO_Indiana (including parts of Kentucky) 1109.18 1170.56 1223.42 1278.47

MISO_Lower Michigan 1397.06 1397.07 1449.31 1488.67

MISO_MT, SD, ND 157.61 166.72 168.27 204.79

MISO_Iowa-MidAmerican 218.47 219.04 276.35 292.99

MISO_Minnesota and Western Wisconsin 1183.42 1187.42 1229.96 1245.85

MISO_Missouri 628.28 662.53 676.56 743.71

MISO_Wisconsin- Upper Michigan (WUMS) 741.16 784.05 806.14 831.49

ISONE_Connecticut 603.38 604.32 615.66 615.66

ISONE_Maine 112.64 114.60 114.90 117.13

ISONE_MA, VT, NH, RI (Rest of ISO New England) 833.33 844.30 855.90 873.62

NY_Zones A&B 262.97 262.97 271.60 289.49

NY_Zone C&E 726.49 726.85 746.59 762.22

NY_Zones D 37.88 37.88 37.88 41.62

NY_Zone F (Capital) 97.51 98.33 98.35 105.64

NY_Zone G-I (Downstate NY) 610.60 610.74 610.81 610.81

NY_Zone J(NYC) 287.52 287.52 287.57 301.62

NY_Zone K(LI) 157.22 162.25 164.49 167.89

PJM_AP 432.80 444.64 473.83 528.65

PJM_ATSI 812.21 946.88 971.30 997.68

PJM_ComEd 2900.51 2918.35 2949.83 3176.91

PJM_Dominion 1129.82 1194.10 1283.16 1335.85

PJM_EMAAC 2479.70 2576.32 2474.50 2592.36

PJM_PENELEC 510.55 527.23 543.89 543.89

PJM_SWMAAC 788.67 838.61 864.64 904.18

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

Region Group 2016 2018 2020 2025

PJM West 2563.88 2642.83 2700.53 2948.27

PJM_Western MAAC 1155.37 1155.37 1157.66 1305.52

SERC_Central_Kentucky 446.28 469.58 470.11 511.65

SERC_Central_TVA 2776.09 2832.16 2849.18 3005.38

SERC_Delta_Amite South (including DSG) 400.24 400.58 412.16 452.41

SERC_Delta_Northern Arkansas (including AECI) 690.80 690.80 750.48 797.13

SERC_Delta_Rest of Delta (Central Arkansas) 823.03 780.25 792.52 873.38

SERC_Delta_WOTAB (including Western) 190.62 190.62 194.47 183.82

SERC_Southeastern 2591.30 2910.08 2970.41 3056.17

SERC_VACAR 3258.66 3590.57 3676.98 3996.09

SPP_Kiamichi Energy Facility 28.61 28.61 28.61 28.61

SPP North- (Kansas, Missouri) 916.26 953.49 995.48 1135.82

SPP Nebraska 566.77 591.07 626.86 645.00

SPP Southeast- (Louisiana) 134.58 134.58 137.25 134.48

SPP SPS (Texas Panhandle) 226.34 238.45 239.42 282.42

SPP West (Oklahoma, Arkansas, Louisiana) 918.19 962.71 1012.11 1119.98

WECC_Northern California (including SMUD) 1302.42 1257.08 1206.05 1293.35

WECC_LADWP 182.01 182.08 182.41 203.97

WECC_San Diego Gas and Electric 92.06 92.70 102.28 121.68

WECC_Arizona 1740.65 1747.52 1778.02 1866.54

WECC_Colorado 484.24 491.30 540.69 602.07

WECC_Idaho 72.52 72.52 72.52 87.64

WECC_Imperial Irrigation District (IID) 76.38 88.09 105.73 129.72

WECC_Montana 194.80 195.00 197.73 238.90

WECC_New Mexico 337.34 314.87 315.25 359.20

WECC_Northern Nevada 110.03 110.03 110.03 123.74

WECC_Pacific Northwest 1143.25 1218.19 1219.55 1361.84

WECC_Southern California Edison 800.57 906.38 924.30 983.24

WECC_San Francisco 5.39 36.79 67.58 69.38

WECC_Southern Nevada 181.90 169.65 169.65 176.56

WECC_Utah 300.06 319.87 329.25 346.12

WECC_Wyoming 412.20 443.26 480.33 492.88

System Total 55842.96 57820.91 59006.97 62907.57

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

2030 2040 2050

548.78 580.34 616.99

393.37 408.26 428.26

117.32 119.98 125.22

280.07 287.29 128.32

26.78 27.52 27.52

111.85 111.97 112.15

86.34 100.89 109.18

3090.91 3319.06 2268.45

11.22 11.75 13.84

1112.23 1163.93 1412.29

95.76 118.52 147.06

29.50 29.50 29.50

20.52 28.99 28.99

3888.24 4272.47 3594.19

470.30 487.37 494.87

2787.55 2473.00 2467.27

185.18 188.15 206.69

386.81 267.43 276.28

904.30 938.98 716.95

1318.09 1345.64 1360.58

1555.22 1414.44 1204.93

205.95 207.82 218.29

298.86 331.24 361.49

1293.34 846.08 871.77

750.05 757.03 556.49

756.85 635.89 674.79

689.58 510.37 252.92

137.32 145.92 210.90

963.07 859.69 628.12

133.75 141.94 142.26

664.16 440.87 151.18

48.23 49.41 50.59

106.43 134.14 136.18

643.99 175.42 192.05

305.71 336.66 347.88

167.90 186.33 189.04

564.48 716.52 731.15

1073.71 910.16 641.30

3150.09 2538.99 955.51

1365.73 809.20 878.63

2857.96 2188.12 1131.71

545.94 553.14 582.21

916.19 498.72 501.89

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

2030 2040 2050

2975.46 2460.48 2281.91

1319.98 1172.17 632.62

527.59 547.55 571.08

3047.77 2441.21 1929.04

455.48 499.80 255.99

808.35 458.89 511.69

935.89 1000.66 563.25

202.67 248.30 233.96

3306.12 3132.74 2764.38

4184.74 3460.27 2440.22

28.61 40.41 40.41

1152.22 1170.71 1022.75

645.52 339.94 364.83

147.92 159.37 172.47

288.90 299.33 342.29

1143.71 1301.06 1343.14

1374.55 1525.78 1119.51

243.08 261.87 309.65

129.75 148.51 226.76

2088.09 2263.49 1270.03

640.44 728.74 799.99

88.49 97.76 110.89

149.58 176.41 185.08

238.91 239.24 240.87

403.00 489.47 523.72

136.10 164.97 182.80

1371.78 1469.63 1284.21

1268.50 1371.56 1559.84

70.64 79.08 79.30

197.30 248.74 292.99

425.84 469.15 476.49

493.06 495.23 500.77

65549.72 60631.65 50808.80

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 0.00 0.57 0.57 0.57 0.00

Canada_British Columbia 15.69 25.67 32.34 32.34 34.54

Canada_Manitoba 39.59 36.68 32.94 45.64 43.30

Canada_New Brunswick 27.83 32.24 32.92 41.86 37.24

Canada_New Foundland 0.04 0.03 0.04 0.04 0.04

Canada_Labrador 90.81 90.20 90.71 90.19 90.70

Canada_Nova Scotia 0.00 0.00 0.00 0.00 0.05

Canada_Ontario 41.63 40.71 36.68 64.16 60.81

Canada_Prince Edward island 0.00 0.00 0.00 0.00 0.08

Canada_Quebec 126.15 157.66 144.13 191.82 149.29

Canada_Saskatchewan 3.85 3.45 5.03 5.46 6.47

ERCOT_Tenaska Frontier Generating Station 2.00 2.30 14.53 14.75 2.67

ERCOT_Tenaska Gateway Generating Station 2.26 2.26 14.28 14.28 3.25

ERCOT_Rest 0.56 0.87 0.60 1.33 0.45

ERCOT_West 0.00 0.00 0.00 0.00 0.00

FRCC 0.00 0.00 0.00 5.88 9.28

MAPP_WAUE 17.73 18.17 18.92 23.45 22.03

MISO_Iowa 0.00 0.00 1.07 0.29 1.03

MISO_Illinois 3.27 16.15 16.82 19.90 17.42

MISO_Indiana (including parts of Kentucky) 12.79 28.75 34.81 34.96 20.75

MISO_Lower Michigan 12.61 9.75 9.69 8.69 8.61

MISO_MT, SD, ND 30.84 31.12 27.72 29.23 25.31

MISO_Iowa-MidAmerican 0.00 0.00 0.27 0.47 0.00

MISO_Minnesota and Western Wisconsin 0.00 0.00 0.00 1.80 9.74

MISO_Missouri 0.12 0.31 1.97 1.59 2.04

MISO_Wisconsin- Upper Michigan (WUMS) 6.46 7.40 8.33 28.96 6.26

ISONE_Connecticut 13.60 10.30 10.86 8.03 6.81

ISONE_Maine 16.61 4.39 17.19 17.79 17.76

ISONE_MA, VT, NH, RI (Rest of ISO New England) 27.89 27.89 27.89 28.01 28.08

NY_Zones A&B 0.15 1.90 2.06 8.45 1.33

NY_Zone C&E 7.26 7.07 7.87 21.19 8.80

NY_Zones D 20.30 20.07 21.34 25.11 26.05

NY_Zone F (Capital) 4.64 5.87 5.79 6.11 6.63

NY_Zone G-I (Downstate NY) 10.15 10.48 25.27 26.94 30.00

NY_Zone J(NYC) 3.47 3.47 21.97 21.97 21.97

NY_Zone K(LI) 1.76 1.76 11.16 11.15 11.27

PJM_AP 18.59 18.59 18.59 21.76 10.60

PJM_ATSI 0.00 0.00 0.26 9.03 6.73

PJM_ComEd 11.58 7.53 13.42 25.66 15.38

PJM_Dominion 37.01 21.62 25.31 20.20 3.19

PJM_EMAAC 40.86 49.08 50.62 115.94 106.75

PJM_PENELEC 21.98 21.15 72.36 28.25 70.77

PJM_SWMAAC 0.00 0.00 0.00 0.00 0.51

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

PJM West 16.98 17.61 24.69 16.37 17.21

PJM_Western MAAC 20.38 21.33 22.52 7.67 5.57

SERC_Central_Kentucky 10.67 16.44 13.81 8.62 4.12

SERC_Central_TVA 12.28 5.08 7.03 24.87 33.01

SERC_Delta_Amite South (including DSG) 8.23 2.65 2.06 6.97 1.12

SERC_Delta_Northern Arkansas (including AECI) 6.98 9.06 14.48 14.53 12.02

SERC_Delta_Rest of Delta (Central Arkansas) 29.32 11.26 23.52 68.36 60.54

SERC_Delta_WOTAB (including Western) 0.00 0.00 0.00 0.00 1.83

SERC_Southeastern 52.59 32.30 22.80 5.90 8.26

SERC_VACAR 0.00 1.98 2.16 1.72 0.55

SPP_Kiamichi Energy Facility 6.95 6.95 22.26 21.37 4.77

SPP North- (Kansas, Missouri) 0.08 0.00 5.56 3.78 1.64

SPP Nebraska 0.19 0.16 4.69 4.63 5.10

SPP Southeast- (Louisiana) 0.01 0.52 2.05 2.78 2.55

SPP SPS (Texas Panhandle) 0.00 2.91 1.63 35.24 15.47

SPP West (Oklahoma, Arkansas, Louisiana) 4.21 4.93 16.56 6.63 1.65

WECC_Northern California (including SMUD) 5.76 4.32 3.16 6.87 32.44

WECC_LADWP 14.34 5.06 4.81 14.35 14.72

WECC_San Diego Gas and Electric 0.00 0.00 0.00 1.70 0.00

WECC_Arizona 319.35 326.09 211.01 1.50 15.98

WECC_Colorado 7.36 0.00 3.12 4.32 5.07

WECC_Idaho 0.00 0.00 0.00 0.27 34.84

WECC_Imperial Irrigation District (IID) 31.96 37.42 48.88 56.95 75.19

WECC_Montana 7.56 10.25 9.43 9.35 18.94

WECC_New Mexico 1.45 13.60 13.01 11.66 16.37

WECC_Northern Nevada 4.44 7.07 5.16 0.63 5.36

WECC_Pacific Northwest 125.35 138.23 70.84 56.52 116.31

WECC_Southern California Edison 0.00 0.89 1.02 4.53 10.50

WECC_San Francisco 0.00 0.00 0.00 0.00 0.00

WECC_Southern Nevada 194.95 99.54 52.79 164.01 44.87

WECC_Utah 116.59 175.23 137.04 174.68 189.00

WECC_Wyoming 180.44 213.60 212.99 218.73 251.46

System Total 1848.46 1879.91 1815.38 2008.79 1930.50

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

2040 2050

0.00 0.00

69.13 74.18

33.63 36.10

36.72 20.20

0.04 0.04

90.16 89.60

0.00 1.20

57.91 37.10

0.07 0.49

130.11 175.65

4.30 5.15

2.42 2.42

2.37 2.37

2.92 3.94

0.00 0.00

9.61 9.08

12.56 47.67

0.60 2.10

8.46 2.28

7.17 12.18

2.73 8.81

26.68 42.43

0.58 0.72

13.82 4.10

0.64 1.24

3.95 3.95

7.23 8.24

17.36 40.56

27.89 28.81

3.20 3.20

9.94 10.15

26.57 27.48

17.35 16.81

30.42 37.30

3.47 3.47

1.76 1.79

47.02 47.46

16.65 17.29

7.09 6.84

3.19 3.19

121.39 142.39

84.31 130.13

2.14 2.14

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

2040 2050

19.35 25.12

0.71 2.21

4.62 4.88

29.96 7.16

7.10 7.67

8.88 35.23

50.62 54.98

3.34 1.55

8.69 6.13

0.00 0.00

4.48 4.48

1.66 2.37

0.00 0.00

1.25 0.53

14.35 14.00

8.86 12.96

32.93 33.54

17.66 16.73

0.00 4.12

196.61 87.23

2.31 0.00

40.77 10.23

76.63 63.38

23.70 19.89

15.35 20.79

4.63 6.45

132.54 345.75

5.07 16.01

0.00 0.00

5.58 9.39

226.67 207.67

203.31 183.26

2091.20 2313.95

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 25.92 444.35 482.17 658.95 875.43

Canada_British Columbia 1.10 1.10 1.10 105.51 190.90

Canada_Manitoba 0.00 0.00 0.00 5.74 5.74

Canada_New Brunswick 0.00 0.00 0.00 85.03 85.03

Canada_New Foundland 0.00 0.00 0.00 0.00 0.00

Canada_Labrador 0.00 0.00 0.00 0.00 0.00

Canada_Nova Scotia 46.12 112.86 125.83 125.87 164.99

Canada_Ontario 16.03 35.79 35.79 57.05 57.05

Canada_Prince Edward island 8.76 9.01 9.32 10.07 14.61

Canada_Quebec 139.03 139.03 144.54 395.34 561.08

Canada_Saskatchewan 0.00 0.00 0.00 4.72 138.09

ERCOT_Tenaska Frontier Generating Station 0.00 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station 0.00 0.00 0.00 0.00 0.00

ERCOT_Rest 175.22 262.78 403.80 807.62 1187.08

ERCOT_West 3.75 3.75 91.11 93.79 140.58

FRCC 146.84 146.84 146.84 805.23 1481.53

MAPP_WAUE 1.69 4.42 4.42 4.42 4.42

MISO_Iowa 28.72 28.72 28.72 28.72 73.40

MISO_Illinois 80.62 156.15 156.15 593.60 606.81

MISO_Indiana (including parts of Kentucky) 84.76 443.42 444.49 444.49 461.28

MISO_Lower Michigan 554.40 554.64 554.64 554.64 570.11

MISO_MT, SD, ND 6.94 6.94 6.94 6.94 6.94

MISO_Iowa-MidAmerican 7.22 7.26 7.26 7.26 51.41

MISO_Minnesota and Western Wisconsin 30.67 77.78 263.41 270.22 374.29

MISO_Missouri 345.78 627.63 682.38 735.21 745.70

MISO_Wisconsin- Upper Michigan (WUMS) 54.54 193.47 211.60 211.72 211.72

ISONE_Connecticut 0.00 0.00 0.00 0.00 0.00

ISONE_Maine 91.10 153.05 153.05 153.05 153.05

ISONE_MA, VT, NH, RI (Rest of ISO New England) 102.88 179.35 179.35 179.36 209.59

NY_Zones A&B 0.38 0.38 0.38 0.38 0.38

NY_Zone C&E 0.00 2.02 2.02 3.57 3.57

NY_Zones D 19.86 19.86 19.86 19.86 19.86

NY_Zone F (Capital) 0.00 4.59 4.59 5.45 5.45

NY_Zone G-I (Downstate NY) 0.00 0.48 0.48 0.48 272.78

NY_Zone J(NYC) 1.75 1.75 1.75 1.75 1.75

NY_Zone K(LI) 0.00 0.00 0.00 0.00 0.00

PJM_AP 30.53 121.85 121.85 453.01 705.04

PJM_ATSI 11.53 603.87 603.87 804.02 886.25

PJM_ComEd 389.29 543.83 543.83 543.83 586.08

PJM_Dominion 236.13 328.71 401.71 739.14 848.85

PJM_EMAAC 199.11 415.37 486.27 816.48 1131.80

PJM_PENELEC 139.18 139.18 139.18 139.18 139.18

PJM_SWMAAC 269.90 291.29 319.40 403.88 509.16

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

PJM West 83.83 135.85 219.28 1419.40 2045.46

PJM_Western MAAC 95.12 95.12 95.12 95.12 95.12

SERC_Central_Kentucky 69.12 69.12 69.12 69.12 102.18

SERC_Central_TVA 95.27 95.27 95.27 366.96 619.45

SERC_Delta_Amite South (including DSG) 1.74 1.74 1.74 1.74 16.96

SERC_Delta_Northern Arkansas (including AECI) 92.35 92.35 92.35 92.35 92.35

SERC_Delta_Rest of Delta (Central Arkansas) 64.51 64.51 64.51 64.51 64.51

SERC_Delta_WOTAB (including Western) 2.28 2.28 2.28 58.41 201.98

SERC_Southeastern 143.44 147.19 147.23 149.24 553.63

SERC_VACAR 263.40 440.57 526.47 951.27 1370.21

SPP_Kiamichi Energy Facility 0.00 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) 75.02 110.76 110.77 185.76 202.47

SPP Nebraska 74.94 74.94 74.94 74.94 74.94

SPP Southeast- (Louisiana) 18.50 18.50 18.50 18.50 18.50

SPP SPS (Texas Panhandle) 41.38 42.18 48.70 50.14 51.13

SPP West (Oklahoma, Arkansas, Louisiana) 235.18 239.60 240.83 243.69 505.07

WECC_Northern California (including SMUD) 1.73 1.73 1.73 33.81 84.19

WECC_LADWP 13.80 13.80 13.80 78.62 304.18

WECC_San Diego Gas and Electric 12.99 13.31 89.08 248.09 305.53

WECC_Arizona 91.11 132.02 132.02 132.02 132.02

WECC_Colorado 27.01 177.25 368.79 669.37 903.40

WECC_Idaho 0.00 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) 11.90 48.64 103.95 182.66 226.47

WECC_Montana 0.00 8.99 8.99 8.99 8.99

WECC_New Mexico 34.44 93.08 93.08 174.55 498.38

WECC_Northern Nevada 1.93 1.93 1.93 42.74 48.23

WECC_Pacific Northwest 7.45 7.45 7.45 86.24 86.24

WECC_Southern California Edison 269.48 716.43 866.24 1307.72 2405.59

WECC_San Francisco 0.04 81.57 193.77 200.28 200.28

WECC_Southern Nevada 0.00 0.00 0.00 0.58 7.68

WECC_Utah 23.41 23.41 23.41 38.63 223.20

WECC_Wyoming 47.18 47.18 47.18 47.18 47.18

System Total 5148.29 9058.32 10536.63 17368.19 24976.48

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

2040 2050

679.01 893.47

330.39 499.99

55.41 185.82

189.89 393.39

0.00 0.00

3.14 6.66

180.05 188.90

113.11 1911.41

16.38 22.31

1165.23 3426.51

232.22 512.46

0.00 0.00

0.00 0.00

2100.94 3392.26

147.93 195.90

2679.15 3808.58

16.06 144.34

181.18 237.14

571.94 433.12

148.22 286.90

198.78 484.69

6.41 58.72

197.38 283.41

620.99 746.02

136.31 194.32

47.39 143.39

180.83 373.46

11.16 413.88

253.82 809.64

48.52 50.31

1.55 11.56

0.00 7.29

0.86 12.17

720.66 856.86

1.75 0.00

31.64 60.89

1665.13 1643.59

617.81 756.89

381.38 1279.41

970.91 1177.96

1773.87 2591.51

0.00 100.02

825.75 540.03

nRIPM Version: 11.32

10/14/2014 8:27:00 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

2040 2050

2446.10 1844.09

54.39 628.85

210.31 233.26

1256.54 1727.57

221.74 423.19

217.66 464.36

24.55 486.17

352.55 453.92

1593.30 2633.02

2646.78 4005.46

0.00 0.00

129.02 474.19

119.94 184.90

0.00 16.21

17.57 229.66

941.99 1249.64

412.23 1070.35

290.38 466.19

292.53 1146.87

823.17 1963.26

1265.57 1478.09

59.58 173.63

148.26 47.98

0.00 1.86

1002.57 1130.73

88.96 84.42

403.47 966.97

2470.53 2904.78

85.00 80.47

151.11 484.37

404.19 444.72

29.16 0.00

35662.33 56634.30

nRIPM Version: 11.32

10/14/2014 8:27:00 PM