---

---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

---

FORM 10-QSB

---

(Mark
One)                
                
                
                
                
                 
/x/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1999OR
/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE EXCHANGE ACT
For the transition period from
 to

Commission file number 0-25974

---

R-B RUBBER PRODUCTS, INC.(Exact name of registrant as specified in its charter)

|Oregon                                                         | 93-0967413                          
|-------------------------------------------------------------- | ------------------------------------
|(State or other jurisdiction
of incorporation or organization) | (I.R.S. Employer
Identification No.)
|                                                               |                                     
|904 E. 10th Avenue, McMinnville, Oregon                        | 97128                               
|(Address of principal executive offices)                       | (Zip Code)                          

Issuer's telephone number, including area code:503-472-4691

---

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes
X    No

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

|Common Stock Without Par Value |  | 2,239,167                       
|------------------------------ |  | --------------------------------
|(Class)                        |  | (Outstanding at August 11, 1999)

Transitional Small Business Disclosure Format (check one): Yes
    No
X

---

---



R-B RUBBER PRODUCTS, INC.
FORM 10-QSB
INDEX

|PART I - FINANCIAL INFORMATION |  | Page                                                                                     
|------------------------------ |  | -----------------------------------------------------------------------------------------
|Item 1.                        |  | Financial Statements                                                                     
|                               |  | Report of Independent Accountants                                                        
|                               |  | Consolidated Balance Sheets  June 30, 1999 and December 31, 1998                        
|                               |  | Consolidated Statements of Operations  Three and Six Months Ended June 30, 1999 and 1998
|                               |  | Consolidated Statements of Cash Flows  Six Months Ended June 30, 1999 and 1998          
|                               |  | Notes to Consolidated Financial Statements                                               
|Item 2.                        |  | Management's Discussion and Analysis or Plan of Operation                                
|PART II - OTHER INFORMATION    |  |                                                                                          
|Item 6.                        |  | Exhibits and Reports on Form 8-K                                                         
|Signatures                     |  | 12                                                                                       

1



PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
R-B Rubber Products, Inc.

We have made a review of the consolidated balance sheets of R-B Rubber Products, Inc. as of June 30, 1999 and December 31, 1998, the related consolidated statements of operations for the
three and six month periods ended June 30, 1999 and 1998, and the related consolidated statements of cash flows for the six month periods ended June 30, 1999 and 1998, in accordance with
standards established by the American Institute of Certified Public Accountants.

A review of the interim financial information consists principally of obtaining an understanding of the system for the preparation of interim financial information, applying analytical review
procedures to financial data, and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit in accordance with generally accepted
auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with generally accepted
accounting principles.

Morrison & Liebswager, P.C.

King City, Oregon
August 3, 1999

2



R-B RUBBER PRODUCTS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)

|                                                                                                  |  | June 30,
1999 |           | December 31,
1998
|------------------------------------------------------------------------------------------------- |  | ------------- | --------- | -----------------
|ASSETS                                                                                           
|Current assets:                                                                                   |  |               |           |                  
|Cash and cash equivalents                                                                         |  | $             | 82,645    |                  
|Accounts receivable, net of allowance of $44,355 and $26,301                                      |  |               | 1,265,345 |                  
|Inventories, net                                                                                  |  |               | 673,481   |                  
|Prepaid expenses and other                                                                        |  |               | 106,238   |                  
|                                                                                                  |  |               |           |                  
|Total current assets                                                                              |  |               | 2,127,709 |                  
|Property, plant and equipment, net of accumulated depreciation of $2,341,538 and $2,245,917       |  |               | 5,009,232 |                  
|Other assets                                                                                      |  |               | 565,763   |                  
|                                                                                                  |  |               |           |                  
|Total assets                                                                                      |  | $             | 7,702,704 |                  
|                                                                                                  |  |               |           |                  
|LIABILITIES AND SHAREHOLDERS' EQUITY                                                             
|Current liabilities:                                                                              |  |               |           |                  
|Current portion of long-term debt                                                                 |  | $             | 204,890   |                  
|Short-term debt                                                                                   |  |               | 223,484   |                  
|Accounts payable                                                                                  |  |               | 405,056   |                  
|Accrued expenses                                                                                  |  |               | 204,613   |                  
|Income taxes payable                                                                              |  |               | 96,098    |                  
|                                                                                                  |  |               |           |                  
|Total current liabilities                                                                         |  |               | 1,134,141 |                  
|Long-term debt, net of current portion                                                            |  |               | 1,413,216 |                  
|Deferred income taxes                                                                             |  |               | 176,633   |                  
|                                                                                                  |  |               |           |                  
|Total liabilities                                                                                 |  |               | 2,723,990 |                  
|                                                                                                  |  |               |           |                  
|Commitments and contingencies                                                                     |  |               |           |                  
|Shareholders' equity:                                                                             |  |               |           |                  
|Common stock, no par value, 20,000,000 shares authorized; 2,239,167 shares issued and outstanding |  |               | 4,014,110 |                  
|Additional paid-in capital                                                                        |  |               | 282,849   |                  
|Retained earnings                                                                                 |  |               | 681,755   |                  
|                                                                                                  |  |               |           |                  
|Total shareholders' equity                                                                        |  |               | 4,978,714 |                  
|                                                                                                  |  |               |           |                  
|Total liabilities and shareholders' equity                                                        |  | $             | 7,702,704 |                  
|                                                                                                  |  |               |           |                  

The accompanying notes are an integral part of these statements.

3

R-B RUBBER PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

|                                              |  | Three Months Ended June 30, |           | Six Months Ended June 30, |  
|--------------------------------------------- |  | --------------------------- | --------- | ------------------------- | -
|
|Sales, net                                    |  | $                           | 2,922,283 |                           | $
|Cost of sales                                 |  |                             | 1,957,024 |                           |  
|                                              |  |                             |           |                           |  
|Gross profit                                  |  |                             | 965,259   |                           |  
|Operating expenses:                           |  |                             |           |                           |  
|Selling                                       |  |                             | 211,735   |                           |  
|General and administrative                    |  |                             | 372,527   |                           |  
|                                              |  |                             |           |                           |  
|                                              |  |                             | 584,262   |                           |  
|                                              |  |                             |           |                           |  
|Operating income (loss)                       |  |                             | 380,997   |                           |  
|Other income (expense):                       |  |                             |           |                           |  
|Interest income                               |  |                             | 147       |                           |  
|Interest expense                              |  |                             | (40,850   | )                         |  
|Gain (loss) on sale of equipment              |  |                             | (118,186  | )                         |  
|Other income (expense), net                   |  |                             | 1,596     |                           |  
|                                              |  |                             |           |                           |  
|                                              |  |                             | (157,293  | )                         |  
|                                              |  |                             |           |                           |  
|Income (loss) before income taxes             |  |                             | 223,704   |                           |  
|Income tax (expense) benefit                  |  |                             | (87,874   | )                         |  
|                                              |  |                             |           |                           |  
|Net income (loss)                             |  | $                           | 135,830   |                           | $
|                                              |  |                             |           |                           |  
|Basic net income (loss) per share             |  | $                           | 0.06      |                           | $
|                                              |  |                             |           |                           |  
|Shares used in basic per share calculations   |  |                             | 2,239,167 |                           |  
|                                              |  |                             |           |                           |  
|Diluted net income (loss) per share           |  | $                           | 0.06      |                           | $
|                                              |  |                             |           |                           |  
|Shares used in diluted per share calculations |  |                             | 2,268,127 |                           |  
|                                              |  |                             |           |                           |  

The accompanying notes are an integral part of these statements.

4

R-B RUBBER PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

|                                                                                               |  | Six Months Ended June 30, |           
|---------------------------------------------------------------------------------------------- |  | ------------------------- | ----------
|
|Cash flows from operating activities:                                                          |  |                           |           
|Net income (loss)                                                                              |  | $                         | 213,585   
|Adjustments to reconcile net income (loss) to net cash flows provided by operating activities: |  |                           |           
|Depreciation and amortization                                                                  |  |                           | 434,676   
|Loss (gain) on sale of equipment                                                               |  |                           | 121,933   
|Deferred income taxes                                                                          |  |                           | 42,955    
|Changes in current assets and liabilites:                                                      |  |                           |           
|Accounts receivable, net                                                                       |  |                           | (240,309  
|Inventories, net                                                                               |  |                           | 126,521   
|Prepaid expenses and other                                                                     |  |                           | (81,157   
|Income taxes receivable                                                                        |  |                           |          
|Accounts payable                                                                               |  |                           | (267,607  
|Accrued expenses                                                                               |  |                           | 146,617   
|Income taxes payable                                                                           |  |                           | 89,063    
|                                                                                               |  |                           |           
|Net cash provided by operating activities                                                      |  |                           | 586,277   
|Cash flows from investing activities:                                                          |  |                           |           
|Additions to property, plant and equipment                                                     |  |                           | (312,181  
|Cash paid for acquisitions                                                                     |  |                           | (750,000  
|Proceeds from sale of equipment                                                                |  |                           |          
|Other, net                                                                                     |  |                           | (50,433   
|                                                                                               |  |                           |           
|Net cash used in investing activities                                                          |  |                           | (1,112,614
|Cash flows from financing activities:                                                          |  |                           |           
|Net proceeds (payments) under short-term line of credit                                        |  |                           | (37,994   
|Proceeds from long-term debt                                                                   |  |                           | 450,000   
|Payments on long-term debt                                                                     |  |                           | (640,463  
|Proceeds from sale/leaseback transaction                                                       |  |                           | 802,400   
|                                                                                               |  |                           |           
|Net cash provided by financing activities                                                      |  |                           | 573,943   
|Increase (decrease) in cash and cash equivalents                                               |  |                           | 47,606    
|Cash and cash equivalents:                                                                     |  |                           |           
|Beginning of period                                                                            |  |                           | 35,039    
|                                                                                               |  |                           |           
|End of period                                                                                  |  | $                         | 82,645    
|                                                                                               |  |                           |           
|Non-cash investing activity:                                                                   |  |                           |           
|Common Stock issued for acquisition                                                            |  | $                         |          
|                                                                                               |  |                           |           

The accompanying notes are an integral part of these statements.

5



R-B RUBBER PRODUCTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1. Basis of PresentationThe financial information included herein for the three and six month periods ended June 30, 1999 and 1998 and the financial information as of June 30, 1999 is
unaudited; however, such information reflects all adjustments consisting only of normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the
financial position, results of operations and cash flows for the interim periods. The interim financial statements should be read in conjunction with the consolidated financial statements and the
notes thereto included in the Company's 1998 Annual Report to Shareholders on Form 10-KSB. The results of operations for the interim periods presented are not necessarily indicative of the results to
be expected for the year ended December 31, 1999.

Note 2. InventoriesInventories are stated at the lower of average cost, which approximates the first-in, first-out method, or market (net realizable value), and include materials, labor and
manufacturing overhead. Unsalable or unusable items are carried at scrap value and reprocessed.

|               |  | June 30, 1999 |         | December 31, 1998
|-------------- |  | ------------- | ------- | -----------------
|Raw materials  |  | $             | 104,501 |                  
|Finished goods |  |               | 538,163 |                  
|Other          |  |               | 30,817  |                  
|               |  |               |         |                  
|               |  | $             | 673,481 |                  
|               |  |               |         |                  

Note 3. Earnings Per ShareFollowing is a reconciliation of basic earnings per share ("EPS") and diluted EPS:

|Three Months Ended June 30,                    |  | 1999   |         | 1998   |          
|---------------------------------------------- |  | ------ | ------- | ------ | ---------
|Basic EPS                                      |  | Income |         | Shares |          
|                                               |  |        |         |        |          
|Income (loss) available to common shareholders |  | $      | 135,830 |        | 2,239,167
|                                               |  |        |         |        |          
|Diluted EPS                                    |  |        |         |        |          
|Effect of dilutive stock options               |  |        |        |        | 28,960   
|                                               |  |        |         |        |          
|Income (loss) available to common shareholders |  | $      | 135,830 |        | 2,268,127
|                                               |  |        |         |        |          
|                                               |  |        |         |        |          
|
|Basic EPS                                      |  | Income |         | Shares |          
|                                               |  |        |         |        |          
|Income (loss) available to common shareholders |  | $      | 213,585 |        | 2,239,167
|                                               |  |        |         |        |          
|Diluted EPS                                    |  |        |         |        |          
|Effect of dilutive stock options               |  |        |        |        | 25,107   
|                                               |  |        |         |        |          
|Income (loss) available to common shareholders |  | $      | 213,585 |        | 2,264,274
|                                               |  |        |         |        |          

For the three and six month periods ended June 30, 1999 and 1998, there were 67,000 and 204,500 shares, respectively, of the Company's Common Stock subject to outstanding stock
options that were not included in the EPS calculations since they would be antidilutive.

6

Note 4. Segment ReportingThe Company has determined that it currently operates in three segments, matting products, molded products and tire recovery and processing at RB Recycling, Inc. ("RB
Recycling"). RB Recycling reported intercompany sales of $99,649 and $162,303 for the three and six month periods ended June 30, 1999; the other segments did not have any intercompany sales.
The Company operated in only two segments in the first half of 1998, matting products and molded products:

|Quarter ended June 30, 1999    |  | Matting |           | Molded |   | RB Recycling |   | Total |        
|------------------------------ |  | ------- | --------- | ------ | - | ------------ | - | ----- | -------
|Revenues                       |  | $       | 2,535,108 |        | $ | 118,069      |   | $     | 269,106
|Depreciation and amortization  |  |         | 178,345   |        |   | 12,660       |   |       | 37,777 
|Income (loss) before taxes     |  |         | 280,949   |        |   | (17,039      | ) |       | (40,206
|Quarter Ended June 30, 1998    |  |         |           |        |   |              |   |       |        
|Revenues                       |  | $       | 1,846,352 |        | $ | 119,507      |   |       |       
|Depreciation and amortization  |  |         | 130,680   |        |   |             |   |       |       
|Income (loss) before taxes     |  |         | (48,333   | )      |   | (178,036     | ) |       |       
|Six Months Ended June 30, 1999 |  |         |           |        |   |              |   |       |        
|Revenues                       |  | $       | 4,741,466 |        | $ | 214,568      |   | $     | 439,181
|Depreciation and amortization  |  |         | 335,733   |        |   | 36,025       |   |       | 62,918 
|Income (loss) before taxes     |  |         | 457,167   |        |   | (59,356      | ) |       | (46,502
|Six Months Ended June 30, 1998 |  |         |           |        |   |              |   |       |        
|Revenues                       |  | $       | 3,772,052 |        | $ | 119,507      |   |       |       
|Depreciation and amortization  |  |         | 257,865   |        |   |             |   |       |       
|Income (loss) before taxes     |  |         | 151,692   |        |   | (178,036     | ) |       |       
|June 30, 1999                  |  |         |           |        |   |              |   |       |        
|Total assets                   |  | $       | 6,150,563 |        | $ | 653,433      |   | $     | 898,708

Note 5. AcquisitionOn January 29, 1999, the Company, through its newly created, 100 percent owned subsidiary RB Recycling, Inc., purchased certain assets related to a tire recovery
and processing plant in Portland, Oregon from Dallas, Texas based Waste Recovery, Inc. ("WRI"). The total purchase price was $750,000, consisting of $450,000 in cash, which was financed from
the proceeds of a five-year note with a commercial bank, $160,000 in cash from the Company's existing operating line of credit and $140,000 in cash from existing cash balances. The acquisition was
accounted for as a purchase. Pro forma results of operations are not presented as they are not materially different from actual results.

Note 6. Sale of StockOn April 9, 1999 the Company announced an agreement that provided for a tender offer to be made by Dash Multi-Corp, Inc. ("Dash"), a private company located in
St. Louis, Missouri. Through its tender offer, Dash purchased 1,567,462 shares (70 percent) of the Company's outstanding Common Stock for $3.00 per share on June 3, 1999. The Company's three
largest shareholders, who were officers and/or directors prior to the tender offer of the Company's Common Stock, tendered a total of 935,540 shares to Dash pursuant to its offer. Dash is the
Company's primary supplier of bonding materials used in its mat-making process.

7

Item 2. Management's Discussion and Analysis or Plan of Operation

Forward Looking StatementsThis Quarterly Report on Form 10-QSB, including Management's Discussion and Analysis or Plan of Operation, contains forward-looking statements that involve a number of risks
and uncertainties. Future market conditions are subject to supply and demand conditions and decisions of other market participants over which the Company has no control and which are inherently very
difficult to predict. Accordingly, there can be no assurance that the Company's revenues or gross margins
will improve. In addition, there are other factors that could cause actual results to differ materially, including competitive pressures, increased demand for the Company's raw materials,
unanticipated difficulties in integrating acquired technologies or businesses and the risk factors listed from time to time in the Company's Securities and Exchange Commission reports, including, but
not limited to, the report on Form 10-KSB for the year ended December 31, 1998. The Company cautions the reader that these forward looking statements, such as the statements concerning new
product introductions and future tire chip processing capabilities, are only predictions and are not statements of historical fact.

Results of OperationsNet sales increased 48.7 percent to $2.9 million for the second quarter of 1999 from $2.0 million for the second quarter of 1998 and increased 38.6 percent to $5.4 million for
the first half of 1999 compared to $3.9 million for the first half of 1998. These increases were primarily attributable to the Company's continued expansion into fitness and agribusiness markets as
well as added sales from its molded products division and its new tire recovery and processing operations at RB Recycling, Inc.

Gross profit increased to $965,000 and $1.7 million, respectively (33.0 percent and 31.5 percent of net sales, respectively) for the three month and six month periods ended June 30, 1999 from
$364,000 and $1.1 million, respectively (18.5 percent and 28.9 percent of net sales, respectively) for the comparable periods of 1998. Improved utilization of lower cost raw materials was the primary
factor that increased gross profit as a percent of sales during the first half of 1999. The Company's raw materials include tire chips, buffings and granulated rubber. Historically, the Company
purchased its lowest cost raw material (tire chips) from Waste Recovery, Inc.'s (WRI's) Portland Plant. On January 29, 1999, the Company purchased WRI's Portland plant and it is
currently operated as a subsidiary of the Company under the name of "RB Recycling, Inc." With the purchase of WRI's Portland plant, combined with certain improvements made to the Company's
processing plant in McMinnville, the Company has been able to increase its supply of tire chips and improve its overall tire chip processing capacity. As a result, the Company increased its supply of
low cost tire chips from 18 percent of total raw materials in the first half of 1998 to 45 percent in the first half of 1999. The Company continues to make processing improvements at its tire recovery
and processing plant in Portland and at its tire chip processing and mat manufacturing facility in McMinnville in order to allow the Company to produce and process more tire chips. The increase in
sales during the second quarter of 1999 also contributed to the increase in gross margin by spreading fixed costs over a higher volume of mats sold. Finally, during the second quarter of 1998, the
Company recorded a negative margin in its molded products division caused by several one-time costs associated with bringing the molded products division production processes and quality of product up
to Company standards.

Selling expenses remained relatively stable at $212,000 and $431,000, respectively (7.2 percent and 8.0 percent of net sales, respectively) for the three month and six month periods ended
June 30, 1999 compared to $201,000 and $431,000, respectively (10.2 percent and 11.1 percent of net sales, respectively) for the comparable periods of 1998. The decrease as a percentage of net
sales is primarily a result of increased market penetration and sales while maintaining a similar level of marketing, advertising and sales expenses.

8

General and administrative expenses were $373,000 and $752,000, respectively (12.7 percent and 13.9 percent of net sales, respectively) for the three month and six month periods ended June 30,
1999 compared to $371,000 and $693,000, respectively (18.9 percent and 17.8 percent of net sales, respectively) for the comparable periods of 1998. The increase in the year to date amounts were
primarily a result of legal and consulting expenses related to the tender offer by Dash and
increased research and development spending. The second quarter of 1998 amounts included one-time costs related to the Iowa Mat acquisition. However, general and administrative expenses decreased as a
percentage of sales as a result of increased sales volume.

During the second quarter 1999, the Company recorded a loss on disposal of equipment in the amount of $118,000 related to the removal and replacement of two old crumb rubber processing mills. These
two mills were replaced with a new and more efficient processing mill. Because of the increased capacity and efficiency of a new mill the Company replaced the two old processing mills earlier than
originally anticipated.

Income tax expense, totaling $138,000 for the first half of 1999, was recorded at an estimated effective rate of approximately 39.2 percent, compared to a benefit of $9,000 in the first half of 1998
at an effective rate of approximately 34.0 percent.

Net income was $136,000 and $214,000, respectively (4.6 percent and 4.0 percent, of net sales, respectively), for the three month and six month periods ended June 30, 1999 compared to net
losses of $150,000 and $17,000, respectively, for the comparable periods of 1998, primarily as a result of increased sales and lower cost of sales and operating expenses as a percentage of net sales
as discussed above.

Liquidity and Capital ResourcesAt June 30, 1999 working capital was $994,000, including $83,000 of cash and cash equivalents and $1.3 million in accounts receivable. In the first six months of 1999,
working capital increased by $316,000 and the current ratio increased to 1.88:1 from 1.55:1 at December 31, 1998.

Cash and cash equivalents increased $48,000 to $83,000 at June 30, 1999. This increase was primarily a result of $586,000 provided by operations, $802,000 in proceeds from a sale/leaseback
transaction, offset by $228,000 in net payments on short-term and long-term borrowings, $750,000 for the acquisition of certain assets related to a tire recovery and processing plant (RB
Recycling, Inc.) in Portland, Oregon and $312,000 used for the purchase of equipment.

Accounts receivable increased $240,000 to $1.3 million at June 30, 1999 compared to $1.0 million at December 31, 1998, primarily as a result of increased sales. Days sales outstanding
increased to 39 days at June 30, 1999 compared to 35 days at December 31, 1998.

Inventories decreased $127,000 to $673,000 at June 30, 1999 from $800,000 at December 31, 1998. Inventory turned approximately 11 times during the second quarter of 1999 on an annualized
basis compared to 8 times during 1998.

Accounts payable and accrued expenses decreased $121,000 to $610,000 at June 30, 1999 from $731,000 at December 31, 1998, primarily as a result of the payment of items related to the
Company's building expansion and timing of payments made.

Capital expenditures of $312,000 during the first half of 1999 primarily resulted from the addition of equipment to further automate production and handling of matting products and improvements to the
Company's rubber processing facility to help increase crumb rubber production.

9

At June 30, 1999, the Company had a $1,000,000 operating line of credit, which bore interest at prime, 7.75 percent at June 30, 1999. The Company had $223,000 outstanding under this line
of credit at June 30, 1999.

Under the terms of this line-of-credit agreement, the Company is required to maintain the following covenants:



At June 30, 1999, the Company was in compliance with all of its covenants.

Year 2000
Internal SystemsThe Company is in the process of analyzing and updating its internal systems, including its personal computer systems and phone systems. All personal computers and network
hardware and software has been recently updated and/or replaced in order to be Year 2000 compliant. During the second quarter of 1999, the Company received an upgrade from its phone system vendor,
which made the phone system Year 2000 compliant.

Like all businesses, the Company will be at risk from external infrastructure failures that could arise from Year 2000 failures. It is not clear that electrical power, telephone and computer networks,
for example, will be fully functional across the nation in the year 2000. Investigation and assessment of infrastructures, like the nation's power grid, is beyond the scope and resources of the
Company. Investors should use their own awareness of the issues in the nation's infrastructure to make ongoing infrastructure risk assessments and their potential impact to a company's performance.

Manufacturing EquipmentThe Company has assessed its manufacturing equipment and has determined that it is Year 2000 compliant.

Third PartiesThe Company has begun a Year 2000 supplier and customer audit program. It has contacted all of its critical suppliers and customers to inform them of the Company's Year 2000
expectations and has requested compliance programs and/or Year 2000 compliance assurance. The Company is currently evaluating responses received.

It should be noted that there have been predictions of failures of key components in the transportation infrastructure due to the Year 2000 problem. It is possible that there could be delays in rail,
over-the-road and air shipments due to failure in transportation control systems. Investigation and validation of the nation's transportation infrastructure is beyond the scope and the resources of
the Company. Investors should use their own awareness of the issues in the transportation infrastructure to make ongoing infrastructure risk assessments and their potential impact to a company's
performance.

CostThe Company expects to incur nominal incremental costs related to Year 2000. All costs to upgrade systems would have been incurred regardless of Year 2000 issues.

RiskThe failure to identify and correct a material Year 2000 problem could result in an interruption in, or a failure of, certain normal business activities or operations. Such
failures could materially and
adversely affect the Company's results of operations, liquidity and financial
condition. Due to the general uncertainty inherent in the Year 2000 problem,
resulting in part from the uncertainty of the

10

Year 2000 readiness of third-party suppliers, the Company is unable to determine at this time whether the consequences of Year 2000 failures will have a material impact on the Company's results of
operations, liquidity or financial condition. The Company's efforts to help ensure Year 2000 preparedness have, and will continue to, significantly reduce the Company's level of uncertainty about the
Year 2000 problem. The Company believes that, with completion of the above mentioned plans, the possibility of significant interruptions of normal operations should be minimized, to the extent they
are within the control of the Company.

The Company's contingency plan consists primarily of building inventory and ensuring that customers' orders are filled to minimize backlog at December 31, 1999.

New Accounting PronouncementIn June 1999, the FASB issued Statement of Financial Accounting Standards No. 137, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 137").
SFAS 137
is an amendment to Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities". SFAS 137 establishes accounting and reporting standards for all
derivative instruments. SFAS 137 is effective for fiscal years beginning after June 15, 2000. The Company does not currently have any derivative instruments and, accordingly, does not expect
the adoption of SFAS 137 to have an impact on its financial position or results of operations.

PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

|Exhibit No. |  |                        
|----------- |  | -----------------------
|27          |  | Financial Data Schedule

The Company filed a report on Form 8-K dated April 8, 1999 and filed April 14, 1999 under Item 1. Changes in Control of Registrant regarding a tender offer by
Dash Multi-Corp, Inc.

The Company filed a report on Form 8-K dated June 3, 1999 and filed June 17, 1999 under Item 1. Changes in Control of Registrant regarding the completion of a tender offer by Dash
Multi-Corp, Inc.

11



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

|Date: August 11, 1999 |  | R-B RUBBER PRODUCTS, INC.                                                                              
|--------------------- |  | -------------------------------------------------------------------------------------------------------
|                      |  |                                                                                                        
|                      |  | By: /s/ RONALD L. BOGH
Ronald L. Bogh
President
(Principal Executive Officer)                          
|                      |  |                                                                                                        
|                      |  | By: /s/ MICHAEL J. HIGHLAND
Michael J. Highland
Controller
(Principal Financial and Accounting Officer)

12