Table of Contents

Capacity(2011$PerKW) Peak Load (MW) Imports(MW) Exports(MW) Total R.M. Capacity (MW) Reserve Margin (%) Net Energy for Load (GWh) Energy(2011$PerMWh)TimeWeight TransmissionNet(GWh) UnplannedBuild(MW) Retired(MW) VariableCosts(MMUS2011$) FuelCosts(MMUS2011$) FixedCosts(MMUS2011$) TransmissionCosts(MMUS2011$) CapitalCosts(MMUS2011$)EPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 2.89 2.8966.4494.70 Canada_Alberta Summer 0.000.000.00 0.00 Canada_Alberta Annual 0.000.000.00 0.00 Canada_British Columbia Winter 0.000.000.00 0.00 Canada_British Columbia Summer 0.000.000.00 0.00 Canada_British Columbia Annual 0.000.000.00 0.00 Canada_Manitoba Winter 0.000.00 2.89 5.87 Canada_Manitoba Summer 0.000.000.00 0.00 Canada_Manitoba Annual 0.000.000.00 0.00 Canada_New Brunswick Winter 37.70 2.8944.5741.00 Canada_New Brunswick Summer 0.000.00 2.89 2.89 Canada_New Brunswick Annual 0.000.000.00 0.00 Canada_New Foundland Winter 0.000.000.00 0.00 Canada_New Foundland Summer 0.000.000.00 0.00 Canada_New Foundland Annual 0.000.000.00 0.00 Canada_Labrador Winter 73.7116.9858.6680.23 Canada_Labrador Summer 0.000.000.00 0.00 Canada_Labrador Annual 0.000.000.00 0.00 Canada_Nova Scotia Winter 41.68 5.8748.7445.07 Canada_Nova Scotia Summer 0.000.000.00 0.00 Canada_Nova Scotia Annual 0.000.000.00 0.00 Canada_Ontario Winter 0.000.000.00 0.00 Canada_Ontario Summer 0.000.000.00 2.89 Canada_Ontario Annual 0.000.000.00 0.00 Canada_Prince Edward island Winter 41.68 5.8748.7445.07 Canada_Prince Edward island Summer 2.89 2.89 5.87 5.87 Canada_Prince Edward island Annual 0.000.000.00 0.00 Canada_Quebec Winter 78.7220.3663.2485.44 Canada_Quebec Summer 0.000.000.00 0.00 Canada_Quebec Annual 0.000.000.00 0.00 Canada_Saskatchewan Winter 0.000.00 5.8734.65 Canada_Saskatchewan Summer 0.000.000.00 0.00 Canada_Saskatchewan Annual 0.000.000.00 0.00 ERCOT_Tenaska Frontier Generating Station Winter 0.000.000.00 0.00 ERCOT_Tenaska Frontier Generating Station Summer 0.000.000.0041.46 ERCOT_Tenaska Frontier Generating Station Annual 0.000.000.00 0.00 ERCOT_Tenaska Gateway Generating Station Winter 0.000.000.00 0.00 ERCOT_Tenaska Gateway Generating Station Summer 0.000.000.0041.46 ERCOT_Tenaska Gateway Generating Station Annual 0.000.000.00 0.00 ERCOT_Rest Winter 0.000.000.00 0.00 ERCOT_Rest Summer 2.89 7.0632.5760.04 ERCOT_Rest Annual 0.000.000.00 0.00 ERCOT_West Winter 0.000.000.00 0.00 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  ERCOT_West Summer 5.8710.1536.4064.66 ERCOT_West Annual 0.000.000.00 0.00 FRCC Winter 0.000.000.00 0.00 FRCC Summer 0.000.000.0039.03 FRCC Annual 0.000.000.00 0.00 MAPP_WAUE Winter 0.000.000.00 2.89 MAPP_WAUE Summer 0.000.00 2.8947.18 MAPP_WAUE Annual 0.000.000.00 0.00 MISO_Iowa Winter 0.000.000.00 2.89 MISO_Iowa Summer 2.89 2.89 5.8751.43 MISO_Iowa Annual 0.000.000.00 0.00 MISO_Illinois Winter 0.000.000.00 0.00 MISO_Illinois Summer 0.000.00 5.8751.43 MISO_Illinois Annual 0.000.000.00 0.00 MISO_Indiana (including parts of Kentucky) Winter 0.000.000.00 0.00 MISO_Indiana (including parts of Kentucky) Summer 2.89 2.8912.0760.30 MISO_Indiana (including parts of Kentucky) Annual 0.000.000.00 0.00 MISO_Lower Michigan Winter 0.000.000.00 0.00 MISO_Lower Michigan Summer 2.89 2.8914.1660.30 MISO_Lower Michigan Annual 0.000.000.00 0.00 MISO_MT, SD, ND Winter 0.000.000.00 2.89 MISO_MT, SD, ND Summer 0.000.000.0043.05 MISO_MT, SD, ND Annual 0.000.000.00 0.00 MISO_Iowa-MidAmerican Winter 0.00 2.89 2.89 2.89 MISO_Iowa-MidAmerican Summer 2.89 2.89 5.8751.43 MISO_Iowa-MidAmerican Annual 0.000.000.00 0.00 MISO_Minnesota and Western Wisconsin Winter 2.89 2.89 2.89 5.87 MISO_Minnesota and Western Wisconsin Summer 2.89 2.89 2.8947.18 MISO_Minnesota and Western Wisconsin Annual 0.000.000.00 0.00 MISO_Missouri Winter 0.000.000.00 0.00 MISO_Missouri Summer 0.000.00 2.8947.18 MISO_Missouri Annual 0.000.000.00 0.00 MISO_Wisconsin- Upper Michigan (WUMS) Winter 0.000.000.00 0.00 MISO_Wisconsin- Upper Michigan (WUMS) Summer 0.000.000.00 3.15 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.000.000.00 0.00 ISONE_Connecticut Winter 0.000.000.00 0.00 ISONE_Connecticut Summer 0.00 2.89 5.8741.13 ISONE_Connecticut Annual 0.000.000.00 0.00 ISONE_Maine Winter 0.000.000.00 0.00 ISONE_Maine Summer 0.00 2.89 5.8722.52 ISONE_Maine Annual 0.000.000.00 0.00 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 2.89 2.89 2.89 2.89 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 2.89 5.87 8.9337.17 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.000.000.00 0.00 NY_Zones A&B Winter 0.000.000.00 0.00 NY_Zones A&B Summer 2.89 2.89 2.8934.01 NY_Zones A&B Annual 0.000.000.00 0.00 NY_Zone C&E Winter 0.000.000.00 0.00 NY_Zone C&E Summer 0.00 2.89 5.8737.17 NY_Zone C&E Annual 0.000.000.00 0.00 NY_Zones D Winter 2.89 2.89 2.89 2.89 NY_Zones D Summer 0.00 2.89 2.8933.32 NY_Zones D Annual 0.000.000.00 0.00 NY_Zone F (Capital) Winter 0.000.000.00 0.00 NY_Zone F (Capital) Summer 0.00 2.89 5.8741.13 NY_Zone F (Capital) Annual 0.000.000.00 0.00 NY_Zone G-I (Downstate NY) Winter 0.000.000.00 0.00 NY_Zone G-I (Downstate NY) Summer 2.89 5.87 8.9345.20 NY_Zone G-I (Downstate NY) Annual 0.000.000.00 0.00 NY_Zone J(NYC) Winter 0.000.000.00 0.00 NY_Zone J(NYC) Summer 5.87 8.9312.0749.40 NY_Zone J(NYC) Annual 0.000.000.00 0.00 NY_Zone K(LI) Winter 0.000.000.00 0.00 NY_Zone K(LI) Summer 5.87 8.9312.0749.40 NY_Zone K(LI) Annual 0.000.000.00 0.00 PJM_AP Winter 2.89 2.89 2.89 0.00 PJM_AP Summer 8.58 8.9320.8564.93 PJM_AP Annual 0.000.000.00 0.00 PJM_ATSI Winter 2.89 2.89 2.89 0.00 PJM_ATSI Summer 8.93 8.9320.8569.69 PJM_ATSI Annual 0.000.000.00 0.00 PJM_ComEd Winter 0.000.000.00 0.00 PJM_ComEd Summer 0.000.00 8.9355.80 PJM_ComEd Annual 0.000.000.00 0.00 PJM_Dominion Winter 0.000.000.00 0.00 PJM_Dominion Summer 5.53 5.8717.4565.23 PJM_Dominion Annual 0.000.000.00 0.00 PJM_EMAAC Winter 0.000.000.00 0.00 PJM_EMAAC Summer 11.7212.0743.3881.21 PJM_EMAAC Annual 0.000.000.00 0.00 PJM_PENELEC Winter 0.000.000.00 0.00 PJM_PENELEC Summer 5.53 5.8717.4560.30 PJM_PENELEC Annual 0.000.000.00 0.00 PJM_SWMAAC Winter 2.89 2.89 2.89 2.89 PJM_SWMAAC Summer 67.1545.0161.7186.44 PJM_SWMAAC Annual 0.000.000.00 0.00 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Winter 0.000.00 2.89 2.89 PJM West Summer 5.87 5.8717.4564.93 PJM West Annual 0.000.000.00 0.00 PJM_Western MAAC Winter 0.000.000.00 0.00 PJM_Western MAAC Summer 8.58 8.9339.3576.13 PJM_Western MAAC Annual 0.000.000.00 0.00 SERC_Central_Kentucky Winter 0.000.000.00 0.00 SERC_Central_Kentucky Summer 0.000.00 8.9355.80 SERC_Central_Kentucky Annual 0.000.000.00 0.00 SERC_Central_TVA Winter 0.000.000.00 0.00 SERC_Central_TVA Summer 2.89 2.89 5.8747.18 SERC_Central_TVA Annual 0.000.000.00 0.00 SERC_Delta_Amite South (including DSG) Winter 0.000.000.00 0.00 SERC_Delta_Amite South (including DSG) Summer 0.000.000.0024.94 SERC_Delta_Amite South (including DSG) Annual 0.000.000.00 0.00 SERC_Delta_Northern Arkansas (including AECI) Winter 0.000.000.00 0.00 SERC_Delta_Northern Arkansas (including AECI) Summer 0.000.000.0043.05 SERC_Delta_Northern Arkansas (including AECI) Annual 0.000.000.00 0.00 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0.000.000.00 0.00 SERC_Delta_Rest of Delta (Central Arkansas) Summer 0.000.000.0021.44 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.000.000.00 0.00 SERC_Delta_WOTAB (including Western) Winter 0.000.000.00 0.00 SERC_Delta_WOTAB (including Western) Summer 0.000.000.0021.44 SERC_Delta_WOTAB (including Western) Annual 0.000.000.00 0.00 SERC_Southeastern Winter 0.000.000.00 0.00 SERC_Southeastern Summer 0.000.00 2.8943.05 SERC_Southeastern Annual 0.000.000.00 0.00 SERC_VACAR Winter 0.000.000.00 0.00 SERC_VACAR Summer 2.89 2.8914.1660.59 SERC_VACAR Annual 0.000.000.00 0.00 SPP_Kiamichi Energy Facility Winter 0.000.000.00 0.00 SPP_Kiamichi Energy Facility Summer 0.000.000.0041.46 SPP_Kiamichi Energy Facility Annual 0.000.000.00 0.00 SPP North- (Kansas, Missouri) Winter 0.000.000.00 0.00 SPP North- (Kansas, Missouri) Summer 0.000.000.0041.46 SPP North- (Kansas, Missouri) Annual 0.000.000.00 0.00 SPP Nebraska Winter 0.000.000.00 0.00 SPP Nebraska Summer 0.000.000.0045.54 SPP Nebraska Annual 0.000.000.00 0.00 SPP Southeast- (Louisiana) Winter 0.000.000.00 0.00 SPP Southeast- (Louisiana) Summer 0.000.000.0018.03 SPP Southeast- (Louisiana) Annual 0.000.000.00 0.00 SPP SPS (Texas Panhandle) Winter 0.000.000.00 0.35 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP SPS (Texas Panhandle) Summer 0.000.000.00 0.00 SPP SPS (Texas Panhandle) Annual 0.000.000.00 0.00 SPP West (Oklahoma, Arkansas, Louisiana) Winter 0.000.000.00 0.00 SPP West (Oklahoma, Arkansas, Louisiana) Summer 0.00 2.89 2.8945.54 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.000.000.00 0.00 WECC_Northern California (including SMUD) Winter 0.000.000.00 0.00 WECC_Northern California (including SMUD) Summer 0.000.000.00 0.00 WECC_Northern California (including SMUD) Annual 0.000.000.00 0.00 WECC_LADWP Winter 0.000.000.00 0.00 WECC_LADWP Summer 0.000.000.00 2.89 WECC_LADWP Annual 0.000.000.00 0.00 WECC_San Diego Gas and Electric Winter 2.89 2.89 0.16 0.00 WECC_San Diego Gas and Electric Summer 2.89 2.89 5.87 5.87 WECC_San Diego Gas and Electric Annual 0.000.000.00 0.00 WECC_Arizona Winter 0.000.000.00 0.00 WECC_Arizona Summer 0.000.00 2.89 8.93 WECC_Arizona Annual 0.000.000.00 0.00 WECC_Colorado Winter 2.89 2.89 2.89 2.89 WECC_Colorado Summer 2.8924.4666.5893.14 WECC_Colorado Annual 0.000.000.00 0.00 WECC_Idaho Winter 2.89 2.89 2.89 2.89 WECC_Idaho Summer 2.89 2.89 2.89 2.89 WECC_Idaho Annual 0.000.000.00 0.00 WECC_Imperial Irrigation District (IID) Winter 0.000.000.00 0.00 WECC_Imperial Irrigation District (IID) Summer 0.000.000.00 0.00 WECC_Imperial Irrigation District (IID) Annual 0.000.000.00 0.00 WECC_Montana Winter 0.000.000.00 0.00 WECC_Montana Summer 0.000.000.00 0.00 WECC_Montana Annual 0.000.000.00 0.00 WECC_New Mexico Winter 0.000.000.00 0.00 WECC_New Mexico Summer 0.00 2.89 5.8712.07 WECC_New Mexico Annual 0.000.000.00 0.00 WECC_Northern Nevada Winter 0.000.000.00 0.00 WECC_Northern Nevada Summer 0.000.000.00 2.40 WECC_Northern Nevada Annual 0.000.000.00 0.00 WECC_Pacific Northwest Winter 0.000.000.00 2.89 WECC_Pacific Northwest Summer 0.000.000.00 0.00 WECC_Pacific Northwest Annual 0.000.000.00 0.00 WECC_Southern California Edison Winter 0.000.000.00 0.00 WECC_Southern California Edison Summer 2.89 2.89 2.89 2.89 WECC_Southern California Edison Annual 0.000.000.00 0.00 WECC_San Francisco Winter 2.89 2.89 2.89 2.89 WECC_San Francisco Summer 2.89 2.89 2.89 2.89 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_San Francisco Annual 0.000.000.00 0.00 WECC_Southern Nevada Winter 0.000.000.00 0.00 WECC_Southern Nevada Summer 0.000.000.00 5.87 WECC_Southern Nevada Annual 0.000.000.00 0.00 WECC_Utah Winter 0.000.000.00 2.89 WECC_Utah Summer 0.00 2.89 2.89 5.87 WECC_Utah Annual 0.000.000.00 0.00 WECC_Wyoming Winter 0.000.000.00 0.00 WECC_Wyoming Summer 0.000.000.00 0.00 WECC_Wyoming Annual 0.000.000.00 0.00 **System Total Winter**  **4.07 1.16** **4.95 6.34**  **System Total Summer**  **2.52 3.11** **7.69 31.88**  **System Total Annual**  **6.59 4.27** **12.63 38.23** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 60.1558.6363.49 0.000.000.00 0.000.000.00 0.000.00 2.89 0.000.000.00 0.000.000.00 11.2648.1363.49 0.000.00 2.89 0.000.000.00 58.3749.8778.07 2.89 2.89 2.89 0.000.000.00 0.000.000.00 0.000.000.00 0.000.000.00 79.8879.8879.88 0.000.000.00 0.000.000.00 62.9554.2080.28 0.000.000.00 0.000.000.00 4.5417.2020.07 2.8969.9667.10 0.000.000.00 62.9554.2081.45 5.87 5.87 0.00 0.000.000.00 85.0785.0785.07 0.000.000.00 0.000.000.00 28.9752.4158.90 0.000.000.00 0.000.000.00 0.000.000.00 53.7159.7955.24 0.000.000.00 0.000.000.00 53.7159.7955.24 0.000.000.00 0.000.000.00 62.7164.4059.72 0.000.000.00 0.000.000.76 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 67.4169.1464.33 0.000.000.00 0.000.000.00 49.8561.6762.70 0.000.000.00 2.89 0.000.00 67.4574.3072.95 0.000.000.00 2.89 0.000.00 68.0071.5872.21 0.000.000.00 0.000.000.00 63.2176.4077.20 0.000.000.00 2.89 2.03 1.26 72.7776.4076.29 0.000.000.00 0.000.000.00 75.9075.8774.85 0.000.000.00 2.89 0.000.00 62.7569.4169.18 0.000.000.00 2.89 0.000.00 69.7376.4076.29 0.000.000.00 5.87 2.89 2.89 67.4574.3074.07 0.000.000.00 0.00 2.89 2.89 58.6374.0375.14 0.000.000.00 0.000.000.00 62.7579.3379.09 0.000.000.00 0.000.000.00 55.3965.1960.26 0.000.000.00 0.000.000.00 46.7956.1733.24 0.000.000.00 2.89 2.89 0.00 51.0260.6855.76 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.000.00 2.89 5.87 5.87 59.8774.8771.92 0.000.000.00 2.89 2.89 2.89 55.3969.9667.10 0.000.000.00 5.87 5.87 5.87 51.0265.1962.41 0.000.000.00 0.000.000.00 55.3965.1962.41 0.000.000.00 0.000.000.00 59.8769.9667.10 0.000.000.00 0.000.000.00 64.4974.8776.89 0.000.000.00 0.000.000.00 64.4974.8771.92 0.000.000.00 0.000.000.00 71.8471.4571.34 0.000.000.00 0.000.000.00 80.9880.9579.90 0.000.000.00 0.000.000.00 67.9281.4981.38 0.000.000.00 0.000.89 0.00 76.8076.4077.29 0.000.000.00 0.000.000.00 85.8992.8686.61 0.000.000.00 0.000.000.00 67.0176.4076.29 0.000.000.00 0.000.000.00 90.8693.6893.08 0.000.000.00 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.000.00 76.8076.4076.29 0.000.000.00 2.89 2.89 2.89 80.6788.2581.38 0.000.000.00 0.000.000.00 67.9271.4571.34 0.000.000.00 0.000.000.00 58.6371.4572.23 0.000.000.00 0.000.000.00 38.0841.6135.86 0.000.000.00 0.000.000.00 54.1869.1467.40 0.000.000.00 0.000.000.00 34.2042.0137.68 0.000.000.00 0.000.000.00 30.4336.9433.81 0.000.000.00 0.000.000.00 54.1866.6467.40 0.000.000.00 0.000.000.00 71.8474.0173.95 0.000.000.00 0.000.000.00 53.7159.7955.24 0.000.000.00 0.00 1.81 2.89 58.1869.1469.60 0.000.000.00 0.000.000.00 62.7574.0374.49 0.000.000.00 0.000.79 2.89 30.4338.0233.81 0.000.000.00 2.89 2.89 2.89 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 53.7159.7958.13 0.000.000.00 0.000.000.00 58.1564.4062.70 0.000.000.00 0.000.000.00 5.8763.5967.28 0.000.000.00 0.000.00 2.89 66.4882.9383.36 0.000.000.00 0.000.000.00 72.7588.2194.09 0.000.000.00 0.000.000.00 77.7393.6594.09 0.000.000.00 0.000.000.00 95.7997.8997.89 0.000.000.00 2.89 2.89 2.89 62.2482.9383.26 0.000.000.00 0.000.000.00 0.0053.1283.36 0.000.000.00 0.000.00 2.89 0.0054.5458.02 0.000.000.00 0.000.000.00 72.7588.2188.65 0.000.000.00 0.000.00 2.89 48.1577.8079.68 0.000.000.00 2.89 2.89 5.87 2.8959.0062.58 0.000.000.00 0.000.000.00 67.9082.9388.65 0.000.000.00 2.89 2.89 2.89 8.9368.3172.11 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.000.00 0.000.000.00 72.7588.2188.65 0.000.000.00 0.000.000.00 66.9282.9384.87 0.000.000.00 0.000.000.00 2.8977.8078.12 0.000.000.00 **6.71 7.24** **8.91 49.07** **61.82 61.18**  **55.79 69.06** **70.08**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 11931 12611 13455 Canada_Alberta Summer 11240 11821 12545 Canada_Alberta Annual 0 0 0 Canada_British Columbia Winter 10691 10407 10178 Canada_British Columbia Summer 8355 8399 8480 Canada_British Columbia Annual 0 0 0 Canada_Manitoba Winter 4262 4284 4414 Canada_Manitoba Summer 3168 3205 3286 Canada_Manitoba Annual 0 0 0 Canada_New Brunswick Winter 2690 2726 2756 Canada_New Brunswick Summer 2552 2584 2612 Canada_New Brunswick Annual 0 0 0 Canada_New Foundland Winter 717 736 723 Canada_New Foundland Summer 561 575 565 Canada_New Foundland Annual 0 0 0 Canada_Labrador Winter 1350 1387 1362 Canada_Labrador Summer 1057 1083 1064 Canada_Labrador Annual 0 0 0 Canada_Nova Scotia Winter 2227 2249 2267 Canada_Nova Scotia Summer 1632 1643 1655 Canada_Nova Scotia Annual 0 0 0 Canada_Ontario Winter 226102292023155 Canada_Ontario Summer 224962280423040 Canada_Ontario Annual 0 0 0 Canada_Prince Edward island Winter 280 282 288 Canada_Prince Edward island Summer 266 267 273 Canada_Prince Edward island Annual 0 0 0 Canada_Quebec Winter 394504055740681 Canada_Quebec Summer 24333 2465024942 Canada_Quebec Annual 0 0 0 Canada_Saskatchewan Winter 3334 3364 3408 Canada_Saskatchewan Summer 3021 3047 3090 Canada_Saskatchewan Annual 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 ERCOT_Rest Winter 534055449855686 ERCOT_Rest Summer 641366533966737 ERCOT_Rest Annual 0 0 0 ERCOT_West Winter 4245 4332 4426 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** ERCOT_West Summer 5091 5186 5297 ERCOT_West Annual 0 0 0 FRCC Winter 409234187943213 FRCC Summer 427824378245199 FRCC Annual 0 0 0 MAPP_WAUE Winter 3320 3372 3440 MAPP_WAUE Summer 3835 3894 3980 MAPP_WAUE Annual 0 0 0 MISO_Iowa Winter 3242 3293 3361 MISO_Iowa Summer 3636 3692 3774 MISO_Iowa Annual 0 0 0 MISO_Illinois Winter 8440 8553 8697 MISO_Illinois Summer 9925 10060 10247 MISO_Illinois Annual 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 16433 16657 16939 MISO_Indiana (including parts of Kentucky) Summer 17309 17539 17843 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 MISO_Lower Michigan Winter 16166 16275 16455 MISO_Lower Michigan Summer 19409 19520 19753 MISO_Lower Michigan Annual 0 0 0 MISO_MT, SD, ND Winter 1406 1427 1459 MISO_MT, SD, ND Summer 1353 1373 1403 MISO_MT, SD, ND Annual 0 0 0 MISO_Iowa-MidAmerican Winter 4456 4526 4619 MISO_Iowa-MidAmerican Summer 4998 5074 5187 MISO_Iowa-MidAmerican Annual 0 0 0 MISO_Minnesota and Western Wisconsin Winter 15030 15261 15598 MISO_Minnesota and Western Wisconsin Summer 14461 1468415001 MISO_Minnesota and Western Wisconsin Annual 0 0 0 MISO_Missouri Winter 7558 7660 7794 MISO_Missouri Summer 8434 8549 8707 MISO_Missouri Annual 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 8465 8572 8696 MISO_Wisconsin- Upper Michigan (WUMS) Summer 9834 9948 10102 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 ISONE_Connecticut Winter 4844 4907 4958 ISONE_Connecticut Summer 6228 6293 6360 ISONE_Connecticut Annual 0 0 0 ISONE_Maine Winter 1882 1904 1924 ISONE_Maine Summer 2188 2211 2234 ISONE_Maine Annual 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 12827 12992 13128 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 162041637416547 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 NY_Zones A&B Winter 3397 3431 3456 NY_Zones A&B Summer 4388 4429 4472 NY_Zones A&B Annual 0 0 0 NY_Zone C&E Winter 3547 3582 3612 NY_Zone C&E Summer 4123 4161 4201 NY_Zone C&E Annual 0 0 0 NY_Zones D Winter 1101 1111 1122 NY_Zones D Summer 950 959 967 NY_Zones D Annual 0 0 0 NY_Zone F (Capital) Winter 1624 1640 1653 NY_Zone F (Capital) Summer 1976 1994 2014 NY_Zone F (Capital) Annual 0 0 0 NY_Zone G-I (Downstate NY) Winter 2435 2453 2467 NY_Zone G-I (Downstate NY) Summer 3232 3253 3280 NY_Zone G-I (Downstate NY) Annual 0 0 0 NY_Zone J(NYC) Winter 6581 6607 6630 NY_Zone J(NYC) Summer 9788 9826 9884 NY_Zone J(NYC) Annual 0 0 0 NY_Zone K(LI) Winter 3084 3098 3113 NY_Zone K(LI) Summer 4973 5004 5058 NY_Zone K(LI) Annual 0 0 0 PJM_AP Winter 8079 8180 8310 PJM_AP Summer 8523 8627 8768 PJM_AP Annual 0 0 0 PJM_ATSI Winter 9967 10103 10248 PJM_ATSI Summer 12545 12699 12906 PJM_ATSI Annual 0 0 0 PJM_ComEd Winter 13696 13888 14080 PJM_ComEd Summer 18282 18506 18808 PJM_ComEd Annual 0 0 0 PJM_Dominion Winter 16311 16729 17255 PJM_Dominion Summer 18227 18688 19297 PJM_Dominion Annual 0 0 0 PJM_EMAAC Winter 200942040620714 PJM_EMAAC Summer 287272917429733 PJM_EMAAC Annual 0 0 0 PJM_PENELEC Winter 2562 2602 2643 PJM_PENELEC Summer 3500 3555 3623 PJM_PENELEC Annual 0 0 0 PJM_SWMAAC Winter 10731 10898 11083 PJM_SWMAAC Summer 13141 13346 13601 PJM_SWMAAC Annual 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Winter 315283193732424 PJM West Summer 361193656037157 PJM West Annual 0 0 0 PJM_Western MAAC Winter 10651 10817 11016 PJM_Western MAAC Summer 11450 11628 11851 PJM_Western MAAC Annual 0 0 0 SERC_Central_Kentucky Winter 7289 7462 7661 SERC_Central_Kentucky Summer 7496 7672 7877 SERC_Central_Kentucky Annual 0 0 0 SERC_Central_TVA Winter 291802988230676 SERC_Central_TVA Summer 307353145932300 SERC_Central_TVA Annual 0 0 0 SERC_Delta_Amite South (including DSG) Winter 5112 5217 5332 SERC_Delta_Amite South (including DSG) Summer 5865 5975 6107 SERC_Delta_Amite South (including DSG) Annual 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 6302 6438 6588 SERC_Delta_Northern Arkansas (including AECI) Summer 7231 7374 7545 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 8435 8608 8798 SERC_Delta_Rest of Delta (Central Arkansas) Summer 9678 9860 10076 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 SERC_Delta_WOTAB (including Western) Winter 5112 5217 5332 SERC_Delta_WOTAB (including Western) Summer 5865 5975 6107 SERC_Delta_WOTAB (including Western) Annual 0 0 0 SERC_Southeastern Winter 457654686748226 SERC_Southeastern Summer 476804881950246 SERC_Southeastern Annual 0 0 0 SERC_VACAR Winter 411814222543591 SERC_VACAR Summer 420764314044545 SERC_VACAR Annual 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 SPP_Kiamichi Energy Facility Summer 0 0 0 SPP_Kiamichi Energy Facility Annual 0 0 0 SPP North- (Kansas, Missouri) Winter 1372413913 14189 SPP North- (Kansas, Missouri) Summer 14487 14687 14983 SPP North- (Kansas, Missouri) Annual 0 0 0 SPP Nebraska Winter 4782 4857 4954 SPP Nebraska Summer 5633 5719 5846 SPP Nebraska Annual 0 0 0 SPP Southeast- (Louisiana) Winter 2602 2647 2704 SPP Southeast- (Louisiana) Summer 2372 2415 2468 SPP Southeast- (Louisiana) Annual 0 0 0 SPP SPS (Texas Panhandle) Winter 5413 5506 5626 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP SPS (Texas Panhandle) Summer 3314 3393 3470 SPP SPS (Texas Panhandle) Annual 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) Winter 18975 19353 19780 SPP West (Oklahoma, Arkansas, Louisiana) Summer 2363724045 24569 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 WECC_Northern California (including SMUD) Winter 15671 16032 16394 WECC_Northern California (including SMUD) Summer 202042069621237 WECC_Northern California (including SMUD) Annual 0 0 0 WECC_LADWP Winter 4158 4257 4362 WECC_LADWP Summer 4650 4764 4888 WECC_LADWP Annual 0 0 0 WECC_San Diego Gas and Electric Winter 3207 3283 3363 WECC_San Diego Gas and Electric Summer 3644 3733 3830 WECC_San Diego Gas and Electric Annual 0 0 0 WECC_Arizona Winter 15418 16096 16889 WECC_Arizona Summer 20835 2191023202 WECC_Arizona Annual 0 0 0 WECC_Colorado Winter 10842 11340 11917 WECC_Colorado Summer 12442 13060 13789 WECC_Colorado Annual 0 0 0 WECC_Idaho Winter 2939 3013 3085 WECC_Idaho Summer 3471 3556 3645 WECC_Idaho Annual 0 0 0 WECC_Imperial Irrigation District (IID) Winter 365 382 401 WECC_Imperial Irrigation District (IID) Summer 485 510 540 WECC_Imperial Irrigation District (IID) Annual 0 0 0 WECC_Montana Winter 1739 1782 1826 WECC_Montana Summer 1742 1785 1829 WECC_Montana Annual 0 0 0 WECC_New Mexico Winter 3919 4097 4307 WECC_New Mexico Summer 5027 5286 5598 WECC_New Mexico Annual 0 0 0 WECC_Northern Nevada Winter 1765 1809 1853 WECC_Northern Nevada Summer 1985 2033 2084 WECC_Northern Nevada Annual 0 0 0 WECC_Pacific Northwest Winter 266592730927990 WECC_Pacific Northwest Summer 225002306123613 WECC_Pacific Northwest Annual 0 0 0 WECC_Southern California Edison Winter 16459 16847 17252 WECC_Southern California Edison Summer 19270 1973920255 WECC_Southern California Edison Annual 0 0 0 WECC_San Francisco Winter 790 809 827 WECC_San Francisco Summer 1019 1044 1071 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_San Francisco Annual 0 0 0 WECC_Southern Nevada Winter 3428 3574 3742 WECC_Southern Nevada Summer 4893 5146 5449 WECC_Southern Nevada Annual 0 0 0 WECC_Utah Winter 5476 5611 5749 WECC_Utah Summer 5871 6014 6164 WECC_Utah Annual 0 0 0 WECC_Wyoming Winter 1871 1936 2007 WECC_Wyoming Summer 2075 2150 2236 WECC_Wyoming Annual 0 0 0 **System Total Winter**  **756153 771477** **788329 System Total**  **Summer 824633** **841030 861109**  **System Total Annual**  **0 0**  **0**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  14862 15865 17764 19891 13798 14730 16493 18468 0 0 0 0 10682 11171 12220 13367 8850 9255 10124 11074 0 0 0 0 4610 4793 5222 5690 3428 3564 3883 4231 0 0 0 0 2830 2889 2966 3044 2682 2738 2811 2885 0 0 0 0 738 724 744 764 576 565 581 597 0 0 0 0 1389 1363 1401 1439 1085 1064 1094 1124 0 0 0 0 2314 2363 2450 2541 1688 1723 1787 1854 0 0 0 0 2406424665 26152 27728 2394124539 26018 27586 0 0 0 0 293 304 326 350 278 288 309 332 0 0 0 0 4206443955 48319 53116 2554426693 29343 32255 0 0 0 0 3552 3716 4080 4479 3221 3370 3700 4062 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5824260668 67324 73703 6982872871 81216 88911 0 0 0 0 4629 4822 5351 5859 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  5542 5783 6446 7057 0 0 0 0 4682950886 58775 66650 4903853355 61711 69979 0 0 0 0 3588 3718 4029 4271 4176 4360 4772 5058 0 0 0 0 3510 3643 3957 4194 3960 4134 4525 4796 0 0 0 0 9018 9307 10031 10653 10668 11059 11992 12735 0 0 0 0 1757418125 19349 20657 18539 19159 20510 21955 0 0 0 0 16871 17261 18174 18837 20323 20897 22152 22960 0 0 0 0 1531 1598 1749 1854 1470 1532 1672 1773 0 0 0 0 4824 5006 5438 5765 5442 5682 6219 6592 0 0 0 0 16367 17087 18702 19825 15717 16377 17881 18955 0 0 0 0 8092 8365 9034 9594 9065 9397 10190 10822 0 0 0 0 8953 9156 9653 10179 10442 10739 11413 12130 0 0 0 0 5013 5014 5204 5278 6442 6467 6822 6919 0 0 0 0 1947 1950 2039 2068 2263 2272 2397 2431 0 0 0 0 13275 13280 13802 13998 16761 16825 17748 18001 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  0 0 0 0 3537 3600 3695 3723 4619 4753 4955 4993 0 0 0 0 3712 3797 3924 3954 4340 4466 4656 4691 0 0 0 0 1159 1193 1244 1253 994 1017 1051 1059 0 0 0 0 1696 1731 1784 1797 2080 2140 2231 2248 0 0 0 0 2525 2584 2660 2694 3393 3515 3683 3730 0 0 0 0 6776 6956 7147 7284 10186 10534 10944 11155 0 0 0 0 3187 3273 3397 3482 5253 5462 5768 5911 0 0 0 0 8603 8859 9432 9775 9091 9381 10018 10382 0 0 0 0 10549 10776 11347 11758 13382 13809 14746 15281 0 0 0 0 14462 14729 15442 16003 1950120124 21489 22269 0 0 0 0 18598 19993 22754 25283 20873 22542 25792 28659 0 0 0 0 2152922296 23741 24822 3127232897 35811 37442 0 0 0 0 2751 2856 3052 3191 3810 4008 4363 4562 0 0 0 0 11585 12089 13012 13605 14305 15049 16382 17128 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  3348334356 36401 37722 3852739756 42454 43995 0 0 0 0 11563 12131 13157 13756 1246413112 14274 14924 0 0 0 0 8104 8479 9265 9929 8338 8732 9552 10236 0 0 0 0 3243433904 37013 39663 3418835803 39168 41972 0 0 0 0 5580 5816 6435 6980 6399 6693 7452 8084 0 0 0 0 6909 7197 7920 8546 7923 8282 9172 9896 0 0 0 0 9208 9596 10617 11517 10558 11044 12296 13338 0 0 0 0 5580 5816 6435 6980 6399 6693 7452 8084 0 0 0 0 5156354872 61696 67764 5376857288 64515 70861 0 0 0 0 4712150846 58119 64580 4818352036 59539 66157 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14828 15464 16926 18527 15669 16355 17922 19638 0 0 0 0 5163 5343 5783 6130 6134 6404 7009 7430 0 0 0 0 2837 2972 3340 3642 2587 2705 3028 3302 0 0 0 0 5902 6181 6948 7576 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  3622 3749 4101 4472 0 0 0 0 2070921584 23987 26663 2577226989 30306 34032 0 0 0 0 17312 18212 19971 21772 2259923941 26426 28808 0 0 0 0 4627 4888 5381 5866 5202 5511 6083 6631 0 0 0 0 3566 3790 4169 4542 4076 4347 4795 5225 0 0 0 0 1889620947 25369 28862 2651729973 37293 42427 0 0 0 0 13393 14888 18085 20244 15686 17643 21789 24390 0 0 0 0 3316 3533 4000 4354 3993 4336 5055 5503 0 0 0 0 449 499 605 688 618 698 869 988 0 0 0 0 2000 2172 2531 2756 2004 2176 2537 2762 0 0 0 0 4839 5386 6559 7462 6398 7232 8998 10236 0 0 0 0 2003 2147 2454 2672 2283 2480 2891 3147 0 0 0 0 3066433300 38820 42261 2537027025 30571 33281 0 0 0 0 18275 19281 21202 23113 2155422834 25204 27476 0 0 0 0 873 918 1007 1098 1140 1207 1333 1453 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  0 0 0 0 4167 4599 5534 6296 6228 7039 8759 9965 0 0 0 0 6250 6738 7766 8454 6753 7333 8549 9306 0 0 0 0 2216 2424 2866 3394 2495 2757 3309 3975 0 0 0 0 **832161 874704** **967242 1048224**  **911311 961308** **1068394 1157045**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 133 391 923 923 Canada_Alberta Summer 0 0 0 0 Canada_Alberta Annual 0 0 0 0 Canada_British Columbia Winter 0 0 0 0 Canada_British Columbia Summer 0 0 0 0 Canada_British Columbia Annual 0 0 0 0 Canada_Manitoba Winter 0 0 180 512 Canada_Manitoba Summer 0 0 0 0 Canada_Manitoba Annual 0 0 0 0 Canada_New Brunswick Winter 778 739 778 778 Canada_New Brunswick Summer 0 0 7 175 Canada_New Brunswick Annual 0 0 0 0 Canada_New Foundland Winter 0 0 0 0 Canada_New Foundland Summer 0 0 0 0 Canada_New Foundland Annual 0 0 0 0 Canada_Labrador Winter 1 1 1 1 Canada_Labrador Summer 0 0 0 0 Canada_Labrador Annual 0 0 0 0 Canada_Nova Scotia Winter 436 384 379 434 Canada_Nova Scotia Summer 0 0 0 0 Canada_Nova Scotia Annual 0 0 0 0 Canada_Ontario Winter 0 0 0 0 Canada_Ontario Summer 0 0 0 177 Canada_Ontario Annual 0 0 0 0 Canada_Prince Edward island Winter 88 90 94 100 Canada_Prince Edward island Summer 71 72 76 82 Canada_Prince Edward island Annual 0 0 0 0 Canada_Quebec Winter 7828772077907782 Canada_Quebec Summer 0 0 0 0 Canada_Quebec Annual 0 0 0 0 Canada_Saskatchewan Winter 0 0 363 486 Canada_Saskatchewan Summer 0 0 0 0 Canada_Saskatchewan Annual 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0 ERCOT_Rest Winter 0 0 0 0 ERCOT_Rest Summer 2558321633853352 ERCOT_Rest Annual 0 0 0 0 ERCOT_West Winter 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  ERCOT_West Summer 396 505 421 674 ERCOT_West Annual 0 0 0 0 FRCC Winter 0 0 0 0 FRCC Summer 0 0 0 0 FRCC Annual 0 0 0 0 MAPP_WAUE Winter 0 0 0 275 MAPP_WAUE Summer 0 0 75 680 MAPP_WAUE Annual 0 0 0 0 MISO_Iowa Winter 0 0 0 0 MISO_Iowa Summer 42 107 202 418 MISO_Iowa Annual 0 0 0 0 MISO_Illinois Winter 0 0 0 0 MISO_Illinois Summer 0 0 480 344 MISO_Illinois Annual 0 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0 MISO_Indiana (including parts of Kentucky) Summer 3553 149045773088 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0 MISO_Lower Michigan Winter 0 0 0 0 MISO_Lower Michigan Summer 240 368 369 389 MISO_Lower Michigan Annual 0 0 0 0 MISO_MT, SD, ND Winter 0 0 0 0 MISO_MT, SD, ND Summer 0 0 0 292 MISO_MT, SD, ND Annual 0 0 0 0 MISO_Iowa-MidAmerican Winter 0 58 166 405 MISO_Iowa-MidAmerican Summer 607 696 923 1292 MISO_Iowa-MidAmerican Annual 0 0 0 0 MISO_Minnesota and Western Wisconsin Winter 1490 173720072896 MISO_Minnesota and Western Wisconsin Summer 827 1066 13122359 MISO_Minnesota and Western Wisconsin Annual 0 0 0 0 MISO_Missouri Winter 0 0 0 0 MISO_Missouri Summer 0 0 596 846 MISO_Missouri Annual 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Summer 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0 ISONE_Connecticut Winter 0 0 0 0 ISONE_Connecticut Summer 0 0 0 0 ISONE_Connecticut Annual 0 0 0 0 ISONE_Maine Winter 0 0 0 0 ISONE_Maine Summer 0 0 529 778 ISONE_Maine Annual 0 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 359 491 648 817 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 2592273129303220 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0 NY_Zones A&B Winter 0 0 0 0 NY_Zones A&B Summer 787 1309 1477 1555 NY_Zones A&B Annual 0 0 0 0 NY_Zone C&E Winter 0 0 0 0 NY_Zone C&E Summer 0 0 280 1350 NY_Zone C&E Annual 0 0 0 0 NY_Zones D Winter 1251 1225 1275 1318 NY_Zones D Summer 0 28 207 1458 NY_Zones D Annual 0 0 0 0 NY_Zone F (Capital) Winter 0 0 0 0 NY_Zone F (Capital) Summer 0 0 0 70 NY_Zone F (Capital) Annual 0 0 0 0 NY_Zone G-I (Downstate NY) Winter 0 0 0 0 NY_Zone G-I (Downstate NY) Summer 2758286331793902 NY_Zone G-I (Downstate NY) Annual 0 0 0 0 NY_Zone J(NYC) Winter 0 0 0 0 NY_Zone J(NYC) Summer 24402485 26172967 NY_Zone J(NYC) Annual 0 0 0 0 NY_Zone K(LI) Winter 0 0 0 0 NY_Zone K(LI) Summer 850 885 980 1207 NY_Zone K(LI) Annual 0 0 0 0 PJM_AP Winter 980 337 488 0 PJM_AP Summer 2593 1953 2116 727 PJM_AP Annual 0 0 0 0 PJM_ATSI Winter 1471 694 862 0 PJM_ATSI Summer 4446369039302747 PJM_ATSI Annual 0 0 0 0 PJM_ComEd Winter 0 0 0 0 PJM_ComEd Summer 0 0 593 391 PJM_ComEd Annual 0 0 0 0 PJM_Dominion Winter 0 0 0 0 PJM_Dominion Summer 0 31 32 386 PJM_Dominion Annual 0 0 0 0 PJM_EMAAC Winter 0 0 0 0 PJM_EMAAC Summer 4587495856104793 PJM_EMAAC Annual 0 0 0 0 PJM_PENELEC Winter 0 0 0 0 PJM_PENELEC Summer 697 1057 1159 1220 PJM_PENELEC Annual 0 0 0 0 PJM_SWMAAC Winter 518 475 380 25 PJM_SWMAAC Summer 3300330032853164 PJM_SWMAAC Annual 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Winter 0 0 126 105 PJM West Summer 7867756198836449 PJM West Annual 0 0 0 0 PJM_Western MAAC Winter 0 0 0 0 PJM_Western MAAC Summer 2098268534653292 PJM_Western MAAC Annual 0 0 0 0 SERC_Central_Kentucky Winter 0 0 0 0 SERC_Central_Kentucky Summer 0 0 0 0 SERC_Central_Kentucky Annual 0 0 0 0 SERC_Central_TVA Winter 0 0 0 0 SERC_Central_TVA Summer 0 187935413125 SERC_Central_TVA Annual 0 0 0 0 SERC_Delta_Amite South (including DSG) Winter 0 0 0 0 SERC_Delta_Amite South (including DSG) Summer 0 0 0 841 SERC_Delta_Amite South (including DSG) Annual 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Summer 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Summer 0 0 0 311 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0 SERC_Delta_WOTAB (including Western) Winter 0 0 0 0 SERC_Delta_WOTAB (including Western) Summer 0 0 0 244 SERC_Delta_WOTAB (including Western) Annual 0 0 0 0 SERC_Southeastern Winter 0 0 0 0 SERC_Southeastern Summer 0 0 1324087 SERC_Southeastern Annual 0 0 0 0 SERC_VACAR Winter 0 0 0 0 SERC_VACAR Summer 714 179 1492 1492 SERC_VACAR Annual 0 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 0 SPP_Kiamichi Energy Facility Summer 0 0 0 0 SPP_Kiamichi Energy Facility Annual 0 0 0 0 SPP North- (Kansas, Missouri) Winter 0 0 0 0 SPP North- (Kansas, Missouri) Summer 0 0 0 0 SPP North- (Kansas, Missouri) Annual 0 0 0 0 SPP Nebraska Winter 0 0 0 0 SPP Nebraska Summer 0 0 0 82 SPP Nebraska Annual 0 0 0 0 SPP Southeast- (Louisiana) Winter 0 0 0 0 SPP Southeast- (Louisiana) Summer 0 0 0 0 SPP Southeast- (Louisiana) Annual 0 0 0 0 SPP SPS (Texas Panhandle) Winter 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP SPS (Texas Panhandle) Summer 0 0 0 0 SPP SPS (Texas Panhandle) Annual 0 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) Summer 0 1008 1645 2981 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0 WECC_Northern California (including SMUD) Winter 0 0 0 0 WECC_Northern California (including SMUD) Summer 0 0 0 0 WECC_Northern California (including SMUD) Annual 0 0 0 0 WECC_LADWP Winter 0 0 0 0 WECC_LADWP Summer 0 0 0 1861 WECC_LADWP Annual 0 0 0 0 WECC_San Diego Gas and Electric Winter 364 446 0 0 WECC_San Diego Gas and Electric Summer 999 1099 676 629 WECC_San Diego Gas and Electric Annual 0 0 0 0 WECC_Arizona Winter 0 0 0 0 WECC_Arizona Summer 0 0 863833 WECC_Arizona Annual 0 0 0 0 WECC_Colorado Winter 5 783 614 147 WECC_Colorado Summer 1728263826382638 WECC_Colorado Annual 0 0 0 0 WECC_Idaho Winter 976 1059 1141 1403 WECC_Idaho Summer 1549 164417442231 WECC_Idaho Annual 0 0 0 0 WECC_Imperial Irrigation District (IID) Winter 0 0 0 0 WECC_Imperial Irrigation District (IID) Summer 0 0 0 0 WECC_Imperial Irrigation District (IID) Annual 0 0 0 0 WECC_Montana Winter 0 0 0 0 WECC_Montana Summer 0 0 0 0 WECC_Montana Annual 0 0 0 0 WECC_New Mexico Winter 0 0 0 0 WECC_New Mexico Summer 0 560 9141636 WECC_New Mexico Annual 0 0 0 0 WECC_Northern Nevada Winter 0 0 0 0 WECC_Northern Nevada Summer 0 0 0 0 WECC_Northern Nevada Annual 0 0 0 0 WECC_Pacific Northwest Winter 0 0 0 544 WECC_Pacific Northwest Summer 0 0 0 0 WECC_Pacific Northwest Annual 0 0 0 0 WECC_Southern California Edison Winter 0 0 0 0 WECC_Southern California Edison Summer 2129 100 0 1731 WECC_Southern California Edison Annual 0 0 0 0 WECC_San Francisco Winter 854 601 395 433 WECC_San Francisco Summer 1139 894 699 764 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_San Francisco Annual 0 0 0 0 WECC_Southern Nevada Winter 0 0 0 0 WECC_Southern Nevada Summer 0 0 0 1680 WECC_Southern Nevada Annual 0 0 0 0 WECC_Utah Winter 0 0 0 4 WECC_Utah Summer 0 384 553 1972 WECC_Utah Annual 0 0 0 0 WECC_Wyoming Winter 0 0 0 0 WECC_Wyoming Summer 0 0 0 0 WECC_Wyoming Annual 0 0 0 0 **System Total Winter**  **17532 17231** **18609 19389**  **System Total Summer**  **51569 53444** **68818 85982**  **System Total Annual**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 923 916 914 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 716 753 918 0 0 59 0 0 0 778 778 778 225 163 665 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 381 435 0 0 0 0 0 0 0 369 1477 1497 890 1535 1535 0 0 0 83 107 0 65 87 0 0 0 0 781377747698 0 0 0 0 0 0 485 148 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2763 2340 140 0 0 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 361 1009 1363 0 0 0 0 0 0 0 0 0 0 0 0 373 0 0 512 852 0 0 0 0 0 0 0 206 0 0 0 0 0 0 0 0 650 1108 768 0 0 0 102 0 0 1305 1350 1689 0 0 0 0 0 0 389 369 369 0 0 0 0 0 0 292 292 292 0 0 0 138 0 0 923 0 0 0 0 0 3006 15762316 1991 521 1360 0 0 0 0 230 789 13841575 2216 0 0 0 0 0 0 0 97 248 0 0 0 0 0 0 0 0 170 0 0 0 0 0 0 778 778 778 0 0 0 577 44 0 307229323159 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 4541312 1342 2266 16341676 0 0 0 34622573457 1463 19823193 0 0 0 1357 1416 1419 1458 1458 1458 0 0 0 0 0 0 67 0 149 0 0 0 0 0 0 25141702 941 0 0 0 0 0 0 337137824026 0 0 0 0 0 0 1450 1596 1629 0 0 0 0 0 0 445 0 0 0 0 0 0 0 0 2179 1695 1827 0 0 0 0 0 0 93 400 885 0 0 0 0 0 0 105046414986 0 0 0 0 0 0 406627822809 0 0 0 0 0 0 1159 1111 1061 0 0 0 0 0 0 285824183188 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 449553383518 0 0 0 177 1751 966 329232923101 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2725 28602052 0 0 0 0 0 0 1023 0 0 0 0 0 0 0 0 0 720 114 0 0 0 0 0 0 1057 1499 719 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 525153855203 0 0 0 0 0 0 1492 1293 1293 0 0 0 0 0 0 0 0 0 0 0 0 0 0 859 0 17222770 0 0 0 0 0 0 567 298 354 0 0 0 0 0 199 0 0 0 0 0 0 317 1185 1601 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 0 0 0 2023 19584038 0 0 0 0 0 0 167227622998 0 0 0 0 0 0 252725272527 0 0 0 0 0 0 295 811 278 0 0 0 0 0 0 722160865961 0 0 0 0 0 0 263825742574 0 0 0 1650 1647 774 31112800 1865 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1147 951 593 0 0 0 0 0 0 389 369 369 0 0 0 370475788011 76133033047 0 0 0 0 0 0 1823 1823 1852 0 0 0 484 24 112 842 426 550 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 564930342656 0 0 0 0 0 0 1185 449 454 0 0 0 0 0 0 118 389 389 0 0 0 **24234 31409** **33650 91545** **92879 91913**  **0 0**  **0**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 0 0 0 0 Canada_Alberta Summer 0 0 0 0 Canada_Alberta Annual 0 0 0 0 Canada_British Columbia Winter 0 260 800 800 Canada_British Columbia Summer 0 0 0 0 Canada_British Columbia Annual 0 0 0 0 Canada_Manitoba Winter 190 190 374 500 Canada_Manitoba Summer 190 190 0 500 Canada_Manitoba Annual 0 0 0 0 Canada_New Brunswick Winter 1299 1217 1221 1310 Canada_New Brunswick Summer 73 74 623 884 Canada_New Brunswick Annual 0 0 0 0 Canada_New Foundland Winter 1 1 1 1 Canada_New Foundland Summer 0 0 0 0 Canada_New Foundland Annual 0 0 0 0 Canada_Labrador Winter 3574353035603526 Canada_Labrador Summer 0 0 0 0 Canada_Labrador Annual 0 0 0 0 Canada_Nova Scotia Winter 0 0 0 0 Canada_Nova Scotia Summer 0 0 0 0 Canada_Nova Scotia Annual 0 0 0 0 Canada_Ontario Winter 870 870 1055 1131 Canada_Ontario Summer 1056 1725 19002000 Canada_Ontario Annual 0 0 0 0 Canada_Prince Edward island Winter 0 0 0 0 Canada_Prince Edward island Summer 0 0 0 0 Canada_Prince Edward island Annual 0 0 0 0 Canada_Quebec Winter 0 0 0 0 Canada_Quebec Summer 1568 1596 17873512 Canada_Quebec Annual 0 0 0 0 Canada_Saskatchewan Winter 137 143 150 150 Canada_Saskatchewan Summer 0 0 0 0 Canada_Saskatchewan Annual 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 710 817 860 860 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 803 803 845 845 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0 ERCOT_Rest Winter 0 0 0 0 ERCOT_Rest Summer 199 311 213 473 ERCOT_Rest Annual 0 0 0 0 ERCOT_West Winter 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  ERCOT_West Summer 0 0 0 0 ERCOT_West Annual 0 0 0 0 FRCC Winter 0 0 0 0 FRCC Summer 0 0 02092 FRCC Annual 0 0 0 0 MAPP_WAUE Winter 0 0 0 649 MAPP_WAUE Summer 0 0 0 379 MAPP_WAUE Annual 0 0 0 0 MISO_Iowa Winter 0 0 0 105 MISO_Iowa Summer 0 0 0 0 MISO_Iowa Annual 0 0 0 0 MISO_Illinois Winter 0 0 0 0 MISO_Illinois Summer 0 0 741 462 MISO_Illinois Annual 0 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0 MISO_Indiana (including parts of Kentucky) Summer 3880 185245862288 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0 MISO_Lower Michigan Winter 1199 689 887 0 MISO_Lower Michigan Summer 252925292259 1615 MISO_Lower Michigan Annual 0 0 0 0 MISO_MT, SD, ND Winter 0 191 658 1085 MISO_MT, SD, ND Summer 0 0 77 1446 MISO_MT, SD, ND Annual 0 0 0 0 MISO_Iowa-MidAmerican Winter 0 0 0 0 MISO_Iowa-MidAmerican Summer 0 0 97 168 MISO_Iowa-MidAmerican Annual 0 0 0 0 MISO_Minnesota and Western Wisconsin Winter 0 0 0 0 MISO_Minnesota and Western Wisconsin Summer 0 0 0 218 MISO_Minnesota and Western Wisconsin Annual 0 0 0 0 MISO_Missouri Winter 0 0 0 0 MISO_Missouri Summer 43 110 702 566 MISO_Missouri Annual 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 1342 1406 1406 1406 MISO_Wisconsin- Upper Michigan (WUMS) Summer 661 907 1350 1480 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0 ISONE_Connecticut Winter 370 505 667 840 ISONE_Connecticut Summer 1330 1255 1178 1084 ISONE_Connecticut Annual 0 0 0 0 ISONE_Maine Winter 800 760 800 800 ISONE_Maine Summer 1100 803 1305 1520 ISONE_Maine Annual 0 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1650 1650 1650 1650 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 0 0 0 43 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0 NY_Zones A&B Winter 0 0 0 0 NY_Zones A&B Summer 0 475 594 500 NY_Zones A&B Annual 0 0 0 0 NY_Zone C&E Winter 1287 1260 1312 1356 NY_Zone C&E Summer 1297 1255 14872399 NY_Zone C&E Annual 0 0 0 0 NY_Zones D Winter 1200 1163 1200 1200 NY_Zones D Summer 0 143 312 1532 NY_Zones D Annual 0 0 0 0 NY_Zone F (Capital) Winter 0 0 0 0 NY_Zone F (Capital) Summer 1649206720442038 NY_Zone F (Capital) Annual 0 0 0 0 NY_Zone G-I (Downstate NY) Winter 0 0 0 0 NY_Zone G-I (Downstate NY) Summer 3613369539794572 NY_Zone G-I (Downstate NY) Annual 0 0 0 0 NY_Zone J(NYC) Winter 0 0 0 0 NY_Zone J(NYC) Summer 1235 1235 1300 1300 NY_Zone J(NYC) Annual 0 0 0 0 NY_Zone K(LI) Winter 0 0 0 0 NY_Zone K(LI) Summer 627 627 660 660 NY_Zone K(LI) Annual 0 0 0 0 PJM_AP Winter 0 0 0 26 PJM_AP Summer 1100 1100 11002203 PJM_AP Annual 0 0 0 0 PJM_ATSI Winter 0 0 0 0 PJM_ATSI Summer 0 0 0 0 PJM_ATSI Annual 0 0 0 0 PJM_ComEd Winter 0 60 300 524 PJM_ComEd Summer 4119229242693267 PJM_ComEd Annual 0 0 0 0 PJM_Dominion Winter 1009 0 502 0 PJM_Dominion Summer 2052 1701 1195 1195 PJM_Dominion Annual 0 0 0 0 PJM_EMAAC Winter 0 0 0 0 PJM_EMAAC Summer 300 300 285 201 PJM_EMAAC Annual 0 0 0 0 PJM_PENELEC Winter 0 0 0 0 PJM_PENELEC Summer 3969426642904134 PJM_PENELEC Annual 0 0 0 0 PJM_SWMAAC Winter 0 0 0 0 PJM_SWMAAC Summer 0 0 0 0 PJM_SWMAAC Annual 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Winter 314 372 0 0 PJM West Summer 3375 25984296 524 PJM West Annual 0 0 0 0 PJM_Western MAAC Winter 533 489 390 0 PJM_Western MAAC Summer 2707308936122731 PJM_Western MAAC Annual 0 0 0 0 SERC_Central_Kentucky Winter 0 0 0 0 SERC_Central_Kentucky Summer 22842081 1845 1315 SERC_Central_Kentucky Annual 0 0 0 0 SERC_Central_TVA Winter 0 0 0 0 SERC_Central_TVA Summer 761 18082503 2503 SERC_Central_TVA Annual 0 0 0 0 SERC_Delta_Amite South (including DSG) Winter 0 0 0 0 SERC_Delta_Amite South (including DSG) Summer 0 0 0 413 SERC_Delta_Amite South (including DSG) Annual 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Summer 0 0 19741837 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Summer 0 0 12713575 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0 SERC_Delta_WOTAB (including Western) Winter 0 0 0 0 SERC_Delta_WOTAB (including Western) Summer 0 0 0 0 SERC_Delta_WOTAB (including Western) Annual 0 0 0 0 SERC_Southeastern Winter 0 0 0 0 SERC_Southeastern Summer 735 21182193 2098 SERC_Southeastern Annual 0 0 0 0 SERC_VACAR Winter 0 0 0 0 SERC_VACAR Summer 0 697 624 398 SERC_VACAR Annual 0 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 0 SPP_Kiamichi Energy Facility Summer 1119 1119 1178 1178 SPP_Kiamichi Energy Facility Annual 0 0 0 0 SPP North- (Kansas, Missouri) Winter 0 0 0 0 SPP North- (Kansas, Missouri) Summer 0 0 1977 1344 SPP North- (Kansas, Missouri) Annual 0 0 0 0 SPP Nebraska Winter 0 0 0 282 SPP Nebraska Summer 0 0 950 950 SPP Nebraska Annual 0 0 0 0 SPP Southeast- (Louisiana) Winter 0 0 0 0 SPP Southeast- (Louisiana) Summer 0 0 0 855 SPP Southeast- (Louisiana) Annual 0 0 0 0 SPP SPS (Texas Panhandle) Winter 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP SPS (Texas Panhandle) Summer 0 1037 5802569 SPP SPS (Texas Panhandle) Annual 0 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) Summer 209 779 820 790 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0 WECC_Northern California (including SMUD) Winter 878 619 406 446 WECC_Northern California (including SMUD) Summer 1171 920 719 1997 WECC_Northern California (including SMUD) Annual 0 0 0 0 WECC_LADWP Winter 0 0 0 0 WECC_LADWP Summer 0 0 883503 WECC_LADWP Annual 0 0 0 0 WECC_San Diego Gas and Electric Winter 0 0 0 0 WECC_San Diego Gas and Electric Summer 0 0 0 606 WECC_San Diego Gas and Electric Annual 0 0 0 0 WECC_Arizona Winter 232 0 0 0 WECC_Arizona Summer 2548 1919 550 534 WECC_Arizona Annual 0 0 0 0 WECC_Colorado Winter 0 0 0 0 WECC_Colorado Summer 0 0 0 0 WECC_Colorado Annual 0 0 0 0 WECC_Idaho Winter 0 0 0 0 WECC_Idaho Summer 0 0 0 95 WECC_Idaho Annual 0 0 0 0 WECC_Imperial Irrigation District (IID) Winter 143 143 0 0 WECC_Imperial Irrigation District (IID) Summer 0 26 143 867 WECC_Imperial Irrigation District (IID) Annual 0 0 0 0 WECC_Montana Winter 0 0 0 560 WECC_Montana Summer 0 309 309 309 WECC_Montana Annual 0 0 0 0 WECC_New Mexico Winter 5 631 631 156 WECC_New Mexico Summer 447 664 664 664 WECC_New Mexico Annual 0 0 0 0 WECC_Northern Nevada Winter 0 0 0 0 WECC_Northern Nevada Summer 176 158 223 223 WECC_Northern Nevada Annual 0 0 0 0 WECC_Pacific Northwest Winter 475 475 475 0 WECC_Pacific Northwest Summer 475 0 0 1915 WECC_Pacific Northwest Annual 0 0 0 0 WECC_Southern California Edison Winter 0 316 0 0 WECC_Southern California Edison Summer 0 0 365 1533 WECC_Southern California Edison Annual 0 0 0 0 WECC_San Francisco Winter 0 0 0 0 WECC_San Francisco Summer 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_San Francisco Annual 0 0 0 0 WECC_Southern Nevada Winter 0 0 0 0 WECC_Southern Nevada Summer 671 103 0 1473 WECC_Southern Nevada Annual 0 0 0 0 WECC_Utah Winter 0 0 0 0 WECC_Utah Summer 0 650 650 1458 WECC_Utah Annual 0 0 0 0 WECC_Wyoming Winter 529 789 700 1444 WECC_Wyoming Summer 2273 278332313767 WECC_Wyoming Annual 0 0 0 0 **System Total Winter**  **18037 17728** **19145 19947**  **System Total Summer**  **53055 54983** **70800 88458**  **System Total Annual**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 0 0 0 800 9641673 022002200 0 0 0 499 152 0 500 775 775 0 0 0 1238 1318 722 866 889 800 0 0 0 1 1 1 0 0 0 0 0 0 355835183478 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1131 1145 1145 2000 1571 1574 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 429746225138 0 0 0 150 143 310 0 0 61 0 0 0 0 0 0 860 860 860 0 0 0 0 0 0 845 845 845 0 0 0 0 0 0 162 1038 1403 0 0 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 0 0 0 330434203233 0 0 0 599 0 277 0 0 0 0 0 0 365 215 700 0 0 0 0 0 0 0 237 811 324 91 0 0 0 0 0 0 0 0 0 180 0 0 0 380 380 400 1091 593 728 0 0 0 1007 300 300 1375 1213 1199 0 0 0 0 0 0 0 208 245 0 0 0 190 200 200 0 100 255 0 0 0 0 0 0 725 0 0 0 0 0 1406 1406 1406 822 0 0 0 0 0 594 45 0 1056 12541577 0 0 0 800 800 800 1510 1367 1600 0 0 0 1650 1650 1650 69 0 327 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 1140 1140 475 0 0 0 0 0 139623312366 1737 1207 1247 0 0 0 1200 1200 1200 1505 1466 1464 0 0 0 0 1605 1899 1965 1793 1935 0 0 0 356 0 940 523858116087 0 0 0 0 0 0 1300 1235 1235 0 0 0 0 0 0 660 627 636 0 0 0 0 0 0 37741121911375 0 0 0 0 0 0 0 0 0 0 0 0 247 0 0 1420 0 0 0 0 0 0 0 0 1135 1135 1135 0 0 0 0 1041 0 0 0 285 0 0 0 467 1192 1426 384533873190 0 0 0 182 760 760 0 0 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 113 486 0 0 0 0 0 0 1983 252 787 0 0 0 0 0 0 1327 1643 1738 0 0 0 0 0 0 26592610 790 0 0 0 0 0 205 399 420 420 0 0 0 0 0 884 1423 1335 2204 0 0 0 0 0 0 3763 2995 2995 0 0 0 0 0 0 651 1188 552 0 0 0 0 0 0 293830772037 0 0 0 0 0 0 196 0 0 0 0 0 0 0 0 1178 1178 1178 0 0 0 0 0 0 583 591 649 0 0 0 383 0 0 1128 0 0 0 0 0 0 0 0 722 355 188 0 0 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 24472049 1925 0 0 0 0 639 1647 313 2513 2967 0 0 0 240935163606 2241 1809 1936 0 0 0 0 1977 1872 413334753278 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 588 0 0 0 0 0 0 0 0 913 913 827 0 0 0 1900 1879 1612 1229 1923 1660 0 0 0 326 580 0 169037262822 0 0 0 0 285 229 406 280 87 0 0 0 0 0 0 512062276469 0 0 0 0 0 0 3172 18041171 0 0 0 0 0 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 4530 12942077 0 0 0 0 0 736 1591 1223 855 0 0 0 1698 1695 60 400036372874 0 0 0 **24932 32314** **34619 94182** **95554 94561**  **0 0**  **0**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 13328 14088 15031 Canada_Alberta Summer 13195 13697 14107 Canada_Alberta Annual 0 0 0 Canada_British Columbia Winter 14070 14539 14000 Canada_British Columbia Summer 14070 14800 14800 Canada_British Columbia Annual 0 0 0 Canada_Manitoba Winter 4947 4947 4943 Canada_Manitoba Summer 4947 4947 5137 Canada_Manitoba Annual 0 0 0 Canada_New Brunswick Winter 3228 3272 3307 Canada_New Brunswick Summer 3677 3676 3134 Canada_New Brunswick Annual 0 0 0 Canada_New Foundland Winter 1681 1192 1192 Canada_New Foundland Summer 1682 1193 1193 Canada_New Foundland Annual 0 0 0 Canada_Labrador Winter 1620 1664 1634 Canada_Labrador Summer 5193 5193 5193 Canada_Labrador Annual 0 0 0 Canada_Nova Scotia Winter 2672 2699 2721 Canada_Nova Scotia Summer 2236 2315 2342 Canada_Nova Scotia Annual 0 0 0 Canada_Ontario Winter 29382 29439 29253 Canada_Ontario Summer 29196 28583 28409 Canada_Ontario Annual 0 0 0 Canada_Prince Edward island Winter 336 338 345 Canada_Prince Edward island Summer 319 321 327 Canada_Prince Edward island Annual 0 0 0 Canada_Quebec Winter 44263 45505 45644 Canada_Quebec Summer 34867 36188 36067 Canada_Quebec Annual 0 0 0 Canada_Saskatchewan Winter 3883 3877 3783 Canada_Saskatchewan Summer 4020 4020 3570 Canada_Saskatchewan Annual 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 860 860 860 ERCOT_Tenaska Frontier Generating Station Summer 150 43 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 845 845 845 ERCOT_Tenaska Gateway Generating Station Summer 42 42 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 ERCOT_Rest Winter 70595 71418 72740 ERCOT_Rest Summer 72955 74323 75913 ERCOT_Rest Annual 0 0 0 ERCOT_West Winter 5395 5395 5605 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** ERCOT_West Summer 5791 5900 6025 ERCOT_West Annual 0 0 0 FRCC Winter 54394 54394 54394 FRCC Summer 54394 54394 54394 FRCC Annual 0 0 0 MAPP_WAUE Winter 4502 4502 4502 MAPP_WAUE Summer 4502 4502 4577 MAPP_WAUE Annual 0 0 0 MISO_Iowa Winter 4187 4187 4187 MISO_Iowa Summer 4229 4294 4389 MISO_Iowa Annual 0 0 0 MISO_Illinois Winter 12121 12178 12178 MISO_Illinois Summer 12121 12178 11917 MISO_Illinois Annual 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 20457 20760 20760 MISO_Indiana (including parts of Kentucky) Summer 20130 20398 20752 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 MISO_Lower Michigan Winter 23663 24173 23975 MISO_Lower Michigan Summer 22573 22701 22972 MISO_Lower Michigan Annual 0 0 0 MISO_MT, SD, ND Winter 2845 2654 2187 MISO_MT, SD, ND Summer 2845 2845 2768 MISO_MT, SD, ND Annual 0 0 0 MISO_Iowa-MidAmerican Winter 5206 5263 5372 MISO_Iowa-MidAmerican Summer 5812 5901 6032 MISO_Iowa-MidAmerican Annual 0 0 0 MISO_Minnesota and Western Wisconsin Winter 17480 17748 18141 MISO_Minnesota and Western Wisconsin Summer 16818 17077 17446 MISO_Minnesota and Western Wisconsin Annual 0 0 0 MISO_Missouri Winter 9891 10112 10232 MISO_Missouri Summer 9848 10002 10126 MISO_Missouri Annual 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 12182 12221 12218 MISO_Wisconsin- Upper Michigan (WUMS) Summer 12863 12720 12274 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 ISONE_Connecticut Winter 8122 7987 7826 ISONE_Connecticut Summer 7162 7237 7314 ISONE_Connecticut Annual 0 0 0 ISONE_Maine Winter 2882 2585 2545 ISONE_Maine Summer 2583 2543 2570 ISONE_Maine Annual 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 14751 14941 15097 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 18634 18830 19029 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 NY_Zones A&B Winter 4303 4303 4303 NY_Zones A&B Summer 5090 5137 5187 NY_Zones A&B Annual 0 0 0 NY_Zone C&E Winter 4793 4821 4770 NY_Zone C&E Summer 4782 4827 4874 NY_Zone C&E Annual 0 0 0 NY_Zones D Winter 1277 1289 1302 NY_Zones D Summer 1227 1112 1122 NY_Zones D Annual 0 0 0 NY_Zone F (Capital) Winter 4375 4380 4380 NY_Zone F (Capital) Summer 2726 2313 2336 NY_Zone F (Capital) Annual 0 0 0 NY_Zone G-I (Downstate NY) Winter 4605 4605 4605 NY_Zone G-I (Downstate NY) Summer 3750 3773 3805 NY_Zone G-I (Downstate NY) Annual 0 0 0 NY_Zone J(NYC) Winter 10149 10149 10149 NY_Zone J(NYC) Summer 11354 11398 11466 NY_Zone J(NYC) Annual 0 0 0 NY_Zone K(LI) Winter 5547 5547 5547 NY_Zone K(LI) Summer 5769 5805 5867 NY_Zone K(LI) Annual 0 0 0 PJM_AP Winter 9323 9440 9590 PJM_AP Summer 9835 9956 10118 PJM_AP Annual 0 0 0 PJM_ATSI Winter 11502 11658 11826 PJM_ATSI Summer 14477 14655 14894 PJM_ATSI Annual 0 0 0 PJM_ComEd Winter 25342 25321 25081 PJM_ComEd Summer 21224 23089 21704 PJM_ComEd Annual 0 0 0 PJM_Dominion Winter 22077 23236 22930 PJM_Dominion Summer 21034 21566 22268 PJM_Dominion Annual 0 0 0 PJM_EMAAC Winter 28864 29008 28986 PJM_EMAAC Summer 33151 33666 34312 PJM_EMAAC Annual 0 0 0 PJM_PENELEC Winter 7311 7311 7311 PJM_PENELEC Summer 4039 4102 4181 PJM_PENELEC Annual 0 0 0 PJM_SWMAAC Winter 12383 12576 12790 PJM_SWMAAC Summer 15165 15401 15696 PJM_SWMAAC Annual 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Winter 36874 36856 37418 PJM West Summer 41681 42191 42879 PJM West Annual 0 0 0 PJM_Western MAAC Winter 13290 13334 13432 PJM_Western MAAC Summer 13214 13419 13676 PJM_Western MAAC Annual 0 0 0 SERC_Central_Kentucky Winter 10904 10904 10904 SERC_Central_Kentucky Summer 8620 8823 9059 SERC_Central_Kentucky Annual 0 0 0 SERC_Central_TVA Winter 36106 36106 36106 SERC_Central_TVA Summer 35345 36178 37145 SERC_Central_TVA Annual 0 0 0 SERC_Delta_Amite South (including DSG) Winter 7483 7483 7444 SERC_Delta_Amite South (including DSG) Summer 7483 7483 7444 SERC_Delta_Amite South (including DSG) Annual 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 10948 10948 10948 SERC_Delta_Northern Arkansas (including AECI) Summer 10948 10948 8974 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 17511 16155 15406 SERC_Delta_Rest of Delta (Central Arkansas) Summer 17511 16155 14136 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 SERC_Delta_WOTAB (including Western) Winter 7168 7168 7168 SERC_Delta_WOTAB (including Western) Summer 7168 7168 7168 SERC_Delta_WOTAB (including Western) Annual 0 0 0 SERC_Southeastern Winter 57644 59844 59844 SERC_Southeastern Summer 56909 57726 57783 SERC_Southeastern Annual 0 0 0 SERC_VACAR Winter 47673 50129 50358 SERC_VACAR Summer 48388 49611 51227 SERC_VACAR Annual 0 0 0 SPP_Kiamichi Energy Facility Winter 1178 1178 1178 SPP_Kiamichi Energy Facility Summer 59 59 0 SPP_Kiamichi Energy Facility Annual 0 0 0 SPP North- (Kansas, Missouri) Winter 19025 19062 19062 SPP North- (Kansas, Missouri) Summer 19025 19062 17085 SPP North- (Kansas, Missouri) Annual 0 0 0 SPP Nebraska Winter 7761 7836 7836 SPP Nebraska Summer 7761 7836 6886 SPP Nebraska Annual 0 0 0 SPP Southeast- (Louisiana) Winter 3878 3878 3878 SPP Southeast- (Louisiana) Summer 3878 3878 3878 SPP Southeast- (Louisiana) Annual 0 0 0 SPP SPS (Texas Panhandle) Winter 6762 6695 6703 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP SPS (Texas Panhandle) Summer 6762 5658 6123 SPP SPS (Texas Panhandle) Annual 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) Winter 27087 27086 27086 SPP West (Oklahoma, Arkansas, Louisiana) Summer 26878 27315 27911 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 WECC_Northern California (including SMUD) Winter 29874 28832 27535 WECC_Northern California (including SMUD) Summer 29581 28530 27222 WECC_Northern California (including SMUD) Annual 0 0 0 WECC_LADWP Winter 7577 7577 7577 WECC_LADWP Summer 7577 7577 7489 WECC_LADWP Annual 0 0 0 WECC_San Diego Gas and Electric Winter 3560 3645 3734 WECC_San Diego Gas and Electric Summer 4196 4298 4410 WECC_San Diego Gas and Electric Annual 0 0 0 WECC_Arizona Winter 26572 26798 26798 WECC_Arizona Summer 24256 24879 26334 WECC_Arizona Annual 0 0 0 WECC_Colorado Winter 12542 13118 13786 WECC_Colorado Summer 14265 14974 15809 WECC_Colorado Annual 0 0 0 WECC_Idaho Winter 3336 3419 3501 WECC_Idaho Summer 3909 4004 4104 WECC_Idaho Annual 0 0 0 WECC_Imperial Irrigation District (IID) Winter 1065 1187 1513 WECC_Imperial Irrigation District (IID) Summer 1207 1303 1370 WECC_Imperial Irrigation District (IID) Annual 0 0 0 WECC_Montana Winter 4915 4914 4914 WECC_Montana Summer 4915 4605 4605 WECC_Montana Annual 0 0 0 WECC_New Mexico Winter 6603 5473 5473 WECC_New Mexico Summer 6161 6000 6354 WECC_New Mexico Annual 0 0 0 WECC_Northern Nevada Winter 2917 2917 2917 WECC_Northern Nevada Summer 2742 2760 2694 WECC_Northern Nevada Annual 0 0 0 WECC_Pacific Northwest Winter 35510 35510 35510 WECC_Pacific Northwest Summer 35510 35985 35985 WECC_Pacific Northwest Annual 0 0 0 WECC_Southern California Edison Winter 20058 22311 23686 WECC_Southern California Edison Summer 22187 22728 23321 WECC_Southern California Edison Annual 0 0 0 WECC_San Francisco Winter 884 904 925 WECC_San Francisco Summer 1169 1197 1229 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_San Francisco Annual 0 0 0 WECC_Southern Nevada Winter 7116 6861 6861 WECC_Southern Nevada Summer 6445 6758 6861 WECC_Southern Nevada Annual 0 0 0 WECC_Utah Winter 7037 7037 7037 WECC_Utah Summer 7037 6772 6940 WECC_Utah Annual 0 0 0 WECC_Wyoming Winter 6514 6254 6342 WECC_Wyoming Summer 4770 4260 3811 WECC_Wyoming Annual 0 0 0 **System Total Winter**  **1029016 1038847** **1041965 System Total**  **Summer 1028035** **1037804 1040519**  **System Total Annual**  **0 0**  **0**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  16602 17722 19844 22220 15678 16799 18928 21306 0 0 0 0 14273 14432 14961 15527 15073 15232 13725 15000 0 0 0 0 5163 5368 5849 6372 4651 4651 4472 4739 0 0 0 0 3396 3467 3559 3653 3218 3286 3373 3463 0 0 0 0 1192 1192 1192 1192 1193 1193 1193 1193 0 0 0 0 1667 1636 1681 1727 5193 5193 5198 5204 0 0 0 0 2776 2835 2940 3049 2342 2454 2505 3049 0 0 0 0 29229 29598 31382 33273 28537 29250 31013 32882 0 0 0 0 352 365 392 420 334 346 371 420 0 0 0 0 47196 49318 54214 59596 35902 37208 41818 46760 0 0 0 0 3943 4125 4529 4972 3607 3790 4523 5221 0 0 0 0 860 860 860 860 0 0 0 0 0 0 0 0 845 845 845 845 0 0 0 0 0 0 0 0 76550 80290 91082 102399 79429 82891 92383 101136 0 0 0 0 5630 6218 6323 6664 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  6304 6578 7332 8028 0 0 0 0 60570 66930 77010 86683 58477 63626 73590 83450 0 0 0 0 4127 4275 4635 5540 4802 5014 5488 5817 0 0 0 0 4082 4236 5047 4878 4605 4808 5262 5578 0 0 0 0 12524 12535 12692 13232 12407 12861 13947 14811 0 0 0 0 20760 21079 22503 24024 21561 22282 23853 25534 0 0 0 0 24862 24625 25606 26661 23636 24303 25763 26702 0 0 0 0 1760 1838 2545 2646 1691 1761 1923 2039 0 0 0 0 5611 5822 7440 7912 6329 6608 7232 7667 0 0 0 0 19035 19872 21750 23057 18279 19047 20796 22045 0 0 0 0 10263 10270 10507 11158 10543 10929 11851 12586 0 0 0 0 12218 11906 11771 12454 12144 12490 13274 14108 0 0 0 0 7652 7899 9054 9364 7409 7437 7845 7956 0 0 0 0 2545 2545 2545 2818 2603 2613 2756 2795 0 0 0 0 15266 15272 15872 16219 19276 19348 20411 20701 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  0 0 0 0 4303 4176 4286 4318 5359 5514 5748 5792 0 0 0 0 4727 4404 4552 4586 5035 5180 5401 5441 0 0 0 0 1345 1384 1442 1453 1153 1179 1219 1228 0 0 0 0 4381 4381 2776 2495 2413 2483 2588 2608 0 0 0 0 4605 6445 8381 8532 3935 4077 4272 4327 0 0 0 0 10149 10149 10149 10149 11815 12220 12696 12939 0 0 0 0 5547 5547 5722 5863 6094 6336 6691 6856 0 0 0 0 11942 14155 22780 23355 10491 10826 11561 11980 0 0 0 0 12696 13756 15322 15808 15443 15935 17017 17635 0 0 0 0 24856 24302 24399 24814 22504 23223 24799 25699 0 0 0 0 24896 26099 26258 29221 24087 26013 29764 33072 0 0 0 0 31495 33897 37503 40684 36087 37963 41325 43208 0 0 0 0 7311 6844 6119 5968 4397 4625 5035 5264 0 0 0 0 13369 14327 15727 15817 16508 17367 18905 19766 0 0 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  38639 41384 43768 47738 44460 45878 48992 50771 0 0 0 0 13823 13999 15183 15874 14384 15132 16472 17222 0 0 0 0 10904 11368 12628 13509 9588 10041 10985 11772 0 0 0 0 38695 41107 44793 47006 39316 41173 45043 48268 0 0 0 0 6931 7073 8990 9512 7359 7697 8570 9296 0 0 0 0 10948 10948 11162 12588 9111 9525 10548 11381 0 0 0 0 15406 15406 15636 17615 12142 12701 14140 15339 0 0 0 0 7115 8348 9757 9848 7359 7697 8570 9296 0 0 0 0 59844 63568 71884 78324 61833 65881 74192 81490 0 0 0 0 54316 58545 67177 74788 55411 59842 68469 76081 0 0 0 0 1178 1178 1178 1178 0 0 0 0 0 0 0 0 19144 19163 19228 21046 17800 18579 20359 22309 0 0 0 0 7553 7452 7664 8087 6968 7275 7962 8440 0 0 0 0 3794 3794 3794 4137 2939 3073 3440 3751 0 0 0 0 6704 7022 7893 8606 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  4136 4259 4659 5080 0 0 0 0 27086 28950 34344 35943 29277 30660 34428 38660 0 0 0 0 27548 25623 25844 28378 25996 27463 30313 33046 0 0 0 0 7630 7951 5974 6513 5989 6345 7004 7635 0 0 0 0 4670 4710 4710 5738 4693 5005 5521 6016 0 0 0 0 26798 26798 36241 42194 30097 34019 42327 48155 0 0 0 0 15494 17590 22407 25389 17984 20228 24981 27963 0 0 0 0 3763 4010 4539 4942 4496 4883 5692 6196 0 0 0 0 1729 1844 1913 1965 862 931 1000 1138 0 0 0 0 4354 3014 3035 3250 4605 3685 2991 3202 0 0 0 0 6133 8425 12408 13847 7261 8208 10212 11618 0 0 0 0 2794 2809 2880 3032 2571 2792 3255 3543 0 0 0 0 36766 39926 46545 50670 34307 31863 36043 39238 0 0 0 0 24619 27640 29001 30955 24817 26291 29020 31636 0 0 0 0 977 1027 1127 1228 1307 1385 1529 1667 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  0 0 0 0 6862 6870 8200 10731 7069 7990 9941 11310 0 0 0 0 7094 8663 10400 10144 7604 8257 9626 10479 0 0 0 0 5599 5345 5348 6983 3276 3161 3794 4557 0 0 0 0 **1077477 1128795** **1249693 1354238**  **1075559 1126856** **1247922 1352560**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 11.71% 11.71% 11.71% Canada_Alberta Summer 17.40% 15.87% 12.45% Canada_Alberta Annual 0.00% 0.00% 0.00% Canada_British Columbia Winter 31.60% 39.71% 37.55% Canada_British Columbia Summer 68.40% 76.22% 74.52% Canada_British Columbia Annual 0.00% 0.00% 0.00% Canada_Manitoba Winter 16.09% 15.48% 12.00% Canada_Manitoba Summer 56.17% 54.34% 56.35% Canada_Manitoba Annual 0.00% 0.00% 0.00% Canada_New Brunswick Winter 20.00% 20.00% 20.00% Canada_New Brunswick Summer 44.10% 42.22% 20.00% Canada_New Brunswick Annual 0.00% 0.00% 0.00% Canada_New Foundland Winter 134.56% 61.91% 64.87% Canada_New Foundland Summer 199.64%107.38%111.25% Canada_New Foundland Annual 0.00% 0.00% 0.00% Canada_Labrador Winter 20.00% 20.00% 20.00% Canada_Labrador Summer 391.17%379.26%388.21% Canada_Labrador Annual 0.00% 0.00% 0.00% Canada_Nova Scotia Winter 20.00% 20.00% 20.00% Canada_Nova Scotia Summer 37.07% 40.92% 41.50% Canada_Nova Scotia Annual 0.00% 0.00% 0.00% Canada_Ontario Winter 29.95% 28.44% 26.34% Canada_Ontario Summer 29.78% 25.34% 23.30% Canada_Ontario Annual 0.00% 0.00% 0.00% Canada_Prince Edward island Winter 20.00% 20.00% 20.00% Canada_Prince Edward island Summer 20.00% 20.00% 20.00% Canada_Prince Edward island Annual 0.00% 0.00% 0.00% Canada_Quebec Winter 12.20% 12.20% 12.20% Canada_Quebec Summer 43.29% 46.81% 44.61% Canada_Quebec Annual 0.00% 0.00% 0.00% Canada_Saskatchewan Winter 16.45% 15.25% 11.00% Canada_Saskatchewan Summer 33.06% 31.92% 15.52% Canada_Saskatchewan Annual 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Winter 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Summer 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Annual 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Winter 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Summer 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Annual 0.00% 0.00% 0.00% ERCOT_Rest Winter 32.19% 31.05% 30.63% ERCOT_Rest Summer 13.75% 13.75% 13.75% ERCOT_Rest Annual 0.00% 0.00% 0.00% ERCOT_West Winter 27.07% 24.53% 26.62% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** ERCOT_West Summer 13.75% 13.75% 13.75% ERCOT_West Annual 0.00% 0.00% 0.00% FRCC Winter 32.92% 29.89% 25.87% FRCC Summer 27.14% 24.24% 20.34% FRCC Annual 0.00% 0.00% 0.00% MAPP_WAUE Winter 35.61% 33.50% 30.87% MAPP_WAUE Summer 17.39% 15.61% 15.00% MAPP_WAUE Annual 0.00% 0.00% 0.00% MISO_Iowa Winter 29.13% 27.15% 24.59% MISO_Iowa Summer 16.30% 16.30% 16.30% MISO_Iowa Annual 0.00% 0.00% 0.00% MISO_Illinois Winter 43.62% 42.38% 40.03% MISO_Illinois Summer 22.12% 21.05% 16.30% MISO_Illinois Annual 0.00% 0.00% 0.00% MISO_Indiana (including parts of Kentucky) Winter 24.49% 24.64% 22.56% MISO_Indiana (including parts of Kentucky) Summer 16.30% 16.30% 16.30% MISO_Indiana (including parts of Kentucky) Annual 0.00% 0.00% 0.00% MISO_Lower Michigan Winter 46.37% 48.53% 45.70% MISO_Lower Michigan Summer 16.30% 16.30% 16.30% MISO_Lower Michigan Annual 0.00% 0.00% 0.00% MISO_MT, SD, ND Winter 102.38% 85.95% 49.89% MISO_MT, SD, ND Summer 110.35%107.16% 97.26% MISO_MT, SD, ND Annual 0.00% 0.00% 0.00% MISO_Iowa-MidAmerican Winter 16.82% 16.30% 16.30% MISO_Iowa-MidAmerican Summer 16.30% 16.30% 16.30% MISO_Iowa-MidAmerican Annual 0.00% 0.00% 0.00% MISO_Minnesota and Western Wisconsin Winter 16.30% 16.30% 16.30% MISO_Minnesota and Western Wisconsin Summer 16.30% 16.30% 16.30% MISO_Minnesota and Western Wisconsin Annual 0.00% 0.00% 0.00% MISO_Missouri Winter 30.87% 32.00% 31.28% MISO_Missouri Summer 16.77% 17.00% 16.30% MISO_Missouri Annual 0.00% 0.00% 0.00% MISO_Wisconsin- Upper Michigan (WUMS) Winter 43.91% 42.57% 40.50% MISO_Wisconsin- Upper Michigan (WUMS) Summer 30.81% 27.86% 21.50% MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00% 0.00% 0.00% ISONE_Connecticut Winter 67.69% 62.77% 57.83% ISONE_Connecticut Summer 15.00% 15.00% 15.00% ISONE_Connecticut Annual 0.00% 0.00% 0.00% ISONE_Maine Winter 53.18% 35.77% 32.27% ISONE_Maine Summer 18.04% 15.00% 15.00% ISONE_Maine Annual 0.00% 0.00% 0.00% ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 15.00% 15.00% 15.00% ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 15.00% 15.00% 15.00% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00% 0.00% 0.00% NY_Zones A&B Winter 26.68% 25.43% 24.51% NY_Zones A&B Summer 16.00% 16.00% 16.00% NY_Zones A&B Annual 0.00% 0.00% 0.00% NY_Zone C&E Winter 35.10% 34.60% 32.05% NY_Zone C&E Summer 16.00% 16.00% 16.00% NY_Zone C&E Annual 0.00% 0.00% 0.00% NY_Zones D Winter 16.00% 16.00% 16.00% NY_Zones D Summer 29.16% 16.00% 16.00% NY_Zones D Annual 0.00% 0.00% 0.00% NY_Zone F (Capital) Winter 169.39%167.08%164.95% NY_Zone F (Capital) Summer 37.96% 16.00% 16.00% NY_Zone F (Capital) Annual 0.00% 0.00% 0.00% NY_Zone G-I (Downstate NY) Winter 89.08% 87.76% 86.68% NY_Zone G-I (Downstate NY) Summer 16.00% 16.00% 16.00% NY_Zone G-I (Downstate NY) Annual 0.00% 0.00% 0.00% NY_Zone J(NYC) Winter 54.21% 53.60% 53.06% NY_Zone J(NYC) Summer 16.00% 16.00% 16.00% NY_Zone J(NYC) Annual 0.00% 0.00% 0.00% NY_Zone K(LI) Winter 79.85% 79.01% 78.16% NY_Zone K(LI) Summer 16.00% 16.00% 16.00% NY_Zone K(LI) Annual 0.00% 0.00% 0.00% PJM_AP Winter 15.40% 15.40% 15.40% PJM_AP Summer 15.40% 15.40% 15.40% PJM_AP Annual 0.00% 0.00% 0.00% PJM_ATSI Winter 15.40% 15.40% 15.40% PJM_ATSI Summer 15.40% 15.40% 15.40% PJM_ATSI Annual 0.00% 0.00% 0.00% PJM_ComEd Winter 85.03% 82.33% 78.13% PJM_ComEd Summer 16.09% 24.77% 15.40% PJM_ComEd Annual 0.00% 0.00% 0.00% PJM_Dominion Winter 35.35% 38.90% 32.89% PJM_Dominion Summer 15.40% 15.40% 15.40% PJM_Dominion Annual 0.00% 0.00% 0.00% PJM_EMAAC Winter 43.65% 42.16% 39.94% PJM_EMAAC Summer 15.40% 15.40% 15.40% PJM_EMAAC Annual 0.00% 0.00% 0.00% PJM_PENELEC Winter 185.38%181.01%176.67% PJM_PENELEC Summer 15.40% 15.40% 15.40% PJM_PENELEC Annual 0.00% 0.00% 0.00% PJM_SWMAAC Winter 15.40% 15.40% 15.40% PJM_SWMAAC Summer 15.40% 15.40% 15.40% PJM_SWMAAC Annual 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Winter 16.96% 15.40% 15.40% PJM West Summer 15.40% 15.40% 15.40% PJM West Annual 0.00% 0.00% 0.00% PJM_Western MAAC Winter 24.77% 23.27% 21.93% PJM_Western MAAC Summer 15.40% 15.40% 15.40% PJM_Western MAAC Annual 0.00% 0.00% 0.00% SERC_Central_Kentucky Winter 49.60% 46.12% 42.33% SERC_Central_Kentucky Summer 15.00% 15.00% 15.00% SERC_Central_Kentucky Annual 0.00% 0.00% 0.00% SERC_Central_TVA Winter 23.74% 20.83% 17.70% SERC_Central_TVA Summer 15.00% 15.00% 15.00% SERC_Central_TVA Annual 0.00% 0.00% 0.00% SERC_Delta_Amite South (including DSG) Winter 46.37% 43.43% 39.60% SERC_Delta_Amite South (including DSG) Summer 27.58% 25.23% 21.90% SERC_Delta_Amite South (including DSG) Annual 0.00% 0.00% 0.00% SERC_Delta_Northern Arkansas (including AECI) Winter 73.72% 70.06% 66.18% SERC_Delta_Northern Arkansas (including AECI) Summer 51.41% 48.47% 18.95% SERC_Delta_Northern Arkansas (including AECI) Annual 0.00% 0.00% 0.00% SERC_Delta_Rest of Delta (Central Arkansas) Winter 107.60% 87.68% 75.11% SERC_Delta_Rest of Delta (Central Arkansas) Summer 80.94% 63.86% 40.29% SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00% 0.00% 0.00% SERC_Delta_WOTAB (including Western) Winter 40.22% 37.40% 34.43% SERC_Delta_WOTAB (including Western) Summer 22.21% 19.96% 17.39% SERC_Delta_WOTAB (including Western) Annual 0.00% 0.00% 0.00% SERC_Southeastern Winter 25.96% 27.69% 24.09% SERC_Southeastern Summer 19.36% 18.25% 15.00% SERC_Southeastern Annual 0.00% 0.00% 0.00% SERC_VACAR Winter 15.76% 18.72% 15.52% SERC_VACAR Summer 15.00% 15.00% 15.00% SERC_VACAR Annual 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Winter 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Summer 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Annual 0.00% 0.00% 0.00% SPP North- (Kansas, Missouri) Winter 38.62% 37.01% 34.34% SPP North- (Kansas, Missouri) Summer 31.32% 29.79% 14.02% SPP North- (Kansas, Missouri) Annual 0.00% 0.00% 0.00% SPP Nebraska Winter 62.29% 61.31% 58.17% SPP Nebraska Summer 37.77% 37.00% 17.79% SPP Nebraska Annual 0.00% 0.00% 0.00% SPP Southeast- (Louisiana) Winter 49.03% 46.53% 43.41% SPP Southeast- (Louisiana) Summer 63.49% 60.58% 57.14% SPP Southeast- (Louisiana) Annual 0.00% 0.00% 0.00% SPP SPS (Texas Panhandle) Winter 24.91% 21.61% 19.15% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP SPS (Texas Panhandle) Summer 104.05% 66.74% 76.48% SPP SPS (Texas Panhandle) Annual 0.00% 0.00% 0.00% SPP West (Oklahoma, Arkansas, Louisiana) Winter 42.75% 39.95% 36.93% SPP West (Oklahoma, Arkansas, Louisiana) Summer 13.71% 13.60% 13.60% SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00% 0.00% 0.00% WECC_Northern California (including SMUD) Winter 90.62% 79.84% 67.95% WECC_Northern California (including SMUD) Summer 46.41% 37.85% 28.18% WECC_Northern California (including SMUD) Annual 0.00% 0.00% 0.00% WECC_LADWP Winter 82.25% 78.01% 73.72% WECC_LADWP Summer 62.93% 59.06% 53.20% WECC_LADWP Annual 0.00% 0.00% 0.00% WECC_San Diego Gas and Electric Winter 11.03% 11.03% 11.03% WECC_San Diego Gas and Electric Summer 15.14% 15.14% 15.14% WECC_San Diego Gas and Electric Annual 0.00% 0.00% 0.00% WECC_Arizona Winter 72.35% 66.48% 58.67% WECC_Arizona Summer 16.42% 13.55% 13.50% WECC_Arizona Annual 0.00% 0.00% 0.00% WECC_Colorado Winter 15.68% 15.68% 15.68% WECC_Colorado Summer 14.65% 14.65% 14.65% WECC_Colorado Annual 0.00% 0.00% 0.00% WECC_Idaho Winter 13.49% 13.49% 13.49% WECC_Idaho Summer 12.60% 12.60% 12.60% WECC_Idaho Annual 0.00% 0.00% 0.00% WECC_Imperial Irrigation District (IID) Winter 191.31%210.86%277.46% WECC_Imperial Irrigation District (IID) Summer 148.74%155.32%153.57% WECC_Imperial Irrigation District (IID) Annual 0.00% 0.00% 0.00% WECC_Montana Winter 182.60%175.79%169.09% WECC_Montana Summer 182.13%158.03%151.75% WECC_Montana Annual 0.00% 0.00% 0.00% WECC_New Mexico Winter 68.51% 33.57% 27.07% WECC_New Mexico Summer 22.56% 13.50% 13.50% WECC_New Mexico Annual 0.00% 0.00% 0.00% WECC_Northern Nevada Winter 65.30% 61.30% 57.48% WECC_Northern Nevada Summer 38.12% 35.70% 29.27% WECC_Northern Nevada Annual 0.00% 0.00% 0.00% WECC_Pacific Northwest Winter 33.20% 30.03% 26.87% WECC_Pacific Northwest Summer 57.82% 56.04% 52.39% WECC_Pacific Northwest Annual 0.00% 0.00% 0.00% WECC_Southern California Edison Winter 21.86% 32.43% 37.29% WECC_Southern California Edison Summer 15.14% 15.14% 15.14% WECC_Southern California Edison Annual 0.00% 0.00% 0.00% WECC_San Francisco Winter 11.86% 11.86% 11.86% WECC_San Francisco Summer 14.71% 14.71% 14.71% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_San Francisco Annual 0.00% 0.00% 0.00% WECC_Southern Nevada Winter 107.56% 91.99% 83.34% WECC_Southern Nevada Summer 31.72% 31.33% 25.91% WECC_Southern Nevada Annual 0.00% 0.00% 0.00% WECC_Utah Winter 28.51% 25.42% 22.42% WECC_Utah Summer 19.87% 12.60% 12.60% WECC_Utah Annual 0.00% 0.00% 0.00% WECC_Wyoming Winter 248.12%223.07%216.00% WECC_Wyoming Summer 129.85% 98.08% 70.48% WECC_Wyoming Annual 0.00% 0.00% 0.00% **System Total Winter**  **36.09% 34.66%**  **32.17% System Total**  **Summer 24.67%**  **23.40% 20.83%**  **System Total Annual**  **0.00% 0.00%**  **0.00%**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  11.71% 11.71% 11.71% 11.71% 13.63% 14.05% 14.76% 15.37% 0.00% 0.00% 0.00% 0.00% 33.61% 29.19% 22.43% 16.16% 70.32% 64.58% 35.57% 35.45% 0.00% 0.00% 0.00% 0.00% 12.00% 12.00% 12.00% 12.00% 35.68% 30.49% 15.17% 12.00% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 0.00% 0.00% 0.00% 0.00% 61.58% 64.67% 60.26% 55.97% 107.14%111.11%105.45% 99.95% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 378.73%387.88%375.35%363.13% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 38.78% 42.39% 40.16% 64.50% 0.00% 0.00% 0.00% 0.00% 21.46% 20.00% 20.00% 20.00% 19.20% 19.20% 19.20% 19.20% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 26.53% 0.00% 0.00% 0.00% 0.00% 12.20% 12.20% 12.20% 12.20% 40.55% 39.40% 42.52% 44.97% 0.00% 0.00% 0.00% 0.00% 11.00% 11.00% 11.00% 11.00% 11.96% 12.46% 22.25% 28.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 31.43% 32.34% 35.29% 38.93% 13.75% 13.75% 13.75% 13.75% 0.00% 0.00% 0.00% 0.00% 21.62% 28.96% 18.16% 13.75% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  13.75% 13.75% 13.75% 13.75% 0.00% 0.00% 0.00% 0.00% 29.34% 31.53% 31.03% 30.06% 19.25% 19.25% 19.25% 19.25% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 15.03% 29.71% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 16.30% 16.30% 27.55% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 38.89% 34.68% 26.53% 24.21% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 18.13% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 47.37% 42.66% 40.89% 41.54% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 45.50% 42.70% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 16.30% 16.30% 36.81% 37.25% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 26.82% 22.78% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 36.46% 30.04% 21.94% 22.35% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 52.64% 57.54% 73.99% 77.42% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 30.72% 30.50% 24.85% 36.28% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 15.00% 15.87% 15.00% 15.00% 15.00% 15.00% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  0.00% 0.00% 0.00% 0.00% 21.65% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 27.34% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 158.30%153.07% 55.63% 38.81% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 82.38%149.42%215.08%216.72% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 49.78% 45.90% 42.00% 39.32% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 74.02% 69.45% 68.41% 68.41% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 38.81% 59.78%141.50%138.93% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 20.35% 27.65% 35.03% 34.44% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 71.87% 64.99% 58.00% 55.06% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 33.86% 30.54% 15.40% 15.58% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 46.30% 52.03% 57.96% 63.90% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 165.73%139.63%100.52% 87.05% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 15.40% 18.51% 20.86% 16.26% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  15.40% 20.45% 20.24% 26.55% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 19.55% 15.40% 15.40% 15.40% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 34.54% 34.08% 36.30% 36.07% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 19.30% 21.24% 21.02% 18.51% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 24.20% 21.61% 39.71% 36.26% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 58.45% 52.12% 40.94% 47.30% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 67.32% 60.54% 47.27% 52.94% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 27.51% 43.53% 51.63% 41.09% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 16.06% 15.85% 16.51% 15.58% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.27% 15.14% 15.58% 15.81% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.10% 23.92% 13.60% 13.60% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 46.29% 39.48% 32.54% 31.92% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 33.74% 27.69% 13.60% 13.60% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 13.60% 13.60% 13.60% 13.60% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  14.18% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 30.79% 34.13% 43.18% 34.80% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 59.13% 40.69% 29.40% 30.34% 15.03% 14.71% 14.71% 14.71% 0.00% 0.00% 0.00% 0.00% 64.92% 62.68% 11.03% 11.03% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 30.96% 24.27% 12.99% 26.34% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 41.81% 27.93% 42.85% 46.19% 13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 15.68% 18.15% 23.90% 25.41% 14.65% 14.65% 14.65% 14.65% 0.00% 0.00% 0.00% 0.00% 13.49% 13.49% 13.49% 13.49% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 285.04%269.96%216.27%185.51% 39.53% 33.39% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 117.66% 38.77% 19.90% 17.94% 129.80% 69.32% 17.90% 15.95% 0.00% 0.00% 0.00% 0.00% 26.75% 56.45% 89.18% 85.57% 13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 39.49% 30.82% 17.37% 13.49% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 19.90% 19.90% 19.90% 19.90% 35.22% 17.90% 17.90% 17.90% 0.00% 0.00% 0.00% 0.00% 34.71% 43.35% 36.79% 33.93% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 11.86% 11.86% 11.86% 11.86% 14.71% 14.71% 14.71% 14.71% nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  0.00% 0.00% 0.00% 0.00% 64.66% 49.39% 48.17% 70.43% 13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 13.49% 28.57% 33.92% 19.99% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 152.65%120.52% 86.61%105.77% 31.31% 14.65% 14.65% 14.65% 0.00% 0.00% 0.00% 0.00% **29.48% 29.05%**  **29.20% 29.19%**  **18.02% 17.22%**  **16.80% 16.90%**  **0.00% 0.00%**  **0.00% 0.00%** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta 80082 82551 85708 92616 Canada_British Columbia 67925 69045 70459 73394 Canada_Manitoba 24552 24924 25483 26569 Canada_New Brunswick 14687 14804 14951 15334 Canada_New Foundland 3912 3998 3923 3998 Canada_Labrador 7368 7529 7388 7529 Canada_Nova Scotia 12155 12214 12303 12538 Canada_Ontario 152711 154716 156963 161639 Canada_Prince Edward island 1530 1530 1560 1589 Canada_Quebec 199385 201442204148208714 Canada_Saskatchewan 22784 22967 23332 24336 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 ERCOT_Rest 307340315261322548336932 ERCOT_West 24396 25024 25602 26741 FRCC 229522234831240801257044 MAPP_WAUE 22591 22965 23330 24031 MISO_Iowa 21420 21775 22121 22786 MISO_Illinois 55093 55811 56535 58074 MISO_Indiana (including parts of Kentucky) 98943 100558 101933 104374 MISO_Lower Michigan 103249 104181 105140 106939 MISO_MT, SD, ND 8281 8418 8552 8809 MISO_Iowa-MidAmerican 29440 29928 30403 31317 MISO_Minnesota and Western Wisconsin 88538 90005 91435 94183 MISO_Missouri 46815 47424 48040 49347 MISO_Wisconsin- Upper Michigan (WUMS) 56149 56985 57684 58848 ISONE_Connecticut 32438 32975 33315 33596 ISONE_Maine 11396 11585 11704 11803 ISONE_MA, VT, NH, RI (Rest of ISO New England) 84397 85795 86679 87408 NY_Zones A&B 23887 24143 24261 24578 NY_Zone C&E 22442 22683 22794 23092 NY_Zones D 5994 6059 6088 6168 NY_Zone F (Capital) 10756 10871 10925 11068 NY_Zone G-I (Downstate NY) 17596 17733 17796 18051 NY_Zone J(NYC) 46908 47097 47182 47933 NY_Zone K(LI) 21437 21517 21531 21822 PJM_AP 48619 49349 49960 51025 PJM_ATSI 71566 72641 73540 75108 PJM_ComEd 104292 105859 107170 109454 PJM_Dominion 99061 101749 104463 110908 PJM_EMAAC 143028 145251 146989 151356 PJM_PENELEC 17427 17697 17909 18441 PJM_SWMAAC 65429 66446 67241 69239 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**Region Group 2016**  **2018 2020**  **2025** PJM West 206040209135 211724216237 PJM_Western MAAC 57009 57895 58588 60328 SERC_Central_Kentucky 43678 44911 46051 48239 SERC_Central_TVA 179096 184154188825 197799 SERC_Delta_Amite South (including DSG) 32142 32973 33717 35145 SERC_Delta_Northern Arkansas (including AECI) 39623 40688 41656 43515 SERC_Delta_Rest of Delta (Central Arkansas) 53034 54405 55633 57990 SERC_Delta_WOTAB (including Western) 32142 32973 33717 35145 SERC_Southeastern 255714262543 269313 284499 SERC_VACAR 228677234880241147256024 SPP_Kiamichi Energy Facility 0 0 0 0 SPP North- (Kansas, Missouri) 68884 69813 70900 73350 SPP Nebraska 33181 33731 34267 35297 SPP Southeast- (Louisiana) 13326 13657 13965 14570 SPP SPS (Texas Panhandle) 27721 28409 29049 30308 SPP West (Oklahoma, Arkansas, Louisiana) 121915 124956 127772 133296 WECC_Northern California (including SMUD) 114837 117344119636 125469 WECC_LADWP 26433 27010 27537 28880 WECC_San Diego Gas and Electric 20713 21165 21579 22631 WECC_Arizona 90965 93683 96572 103505 WECC_Colorado 62851 64802 66804 71292 WECC_Idaho 21819 22375 22886 24043 WECC_Imperial Irrigation District (IID) 2119 2182 2249 2411 WECC_Montana 10950 11230 11486 12066 WECC_New Mexico 21947 22603 23300 24973 WECC_Northern Nevada 12476 12794 13087 13748 WECC_Pacific Northwest 167554171830 175755 184633 WECC_Southern California Edison 109526 111917 114103 119666 WECC_San Francisco 5791 5918 6033 6327 WECC_Southern Nevada 21364 22002 22681 24309 WECC_Utah 36898 37840 38704 40659 WECC_Wyoming 11841 12171 12490 13208 **System Total 4635808** **4730324 4821114** **5018293**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**2030 2040**  **2050** 98868 110705 123960 76755 83960 91841 27624 30098 32794 15658 16073 16498 3923 4031 4142 7388 7591 7800 12803 13278 13771 165678 175663 186249 1648 1768 1897 218100239751263552 25461 27953 30688 0 0 0 0 0 0 348934381993418189 27692 30319 33195 274477311255352961 24474 25944 27502 23205 24599 26077 59329 63007 66914 105649 109874114268 108198 112143 116231 8971 9510 10081 31894 33810 35840 95918 101679 107787 50414 53539 56858 59372 61395 63487 33430 33905 34387 11745 11912 12081 86978 88214 89468 24709 24897 25085 23215 23391 23568 6201 6248 6295 11127 11211 11296 18272 18505 18740 48947 49887 50845 22212 22763 23327 51548 53420 55359 75878 78633 81487 110577 114591 118750 116854129844144278 154798 161848 169219 18861 19720 20618 70813 74038 77410 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**2030 2040**  **2050** 218455 226385 234602 61700 64510 67448 49654 53209 57019 203601218178233799 36226 39297 42629 44827 48368 52188 59773 64841 70338 36226 39297 42629 297453326709358843 269750299737333056 0 0 0 75509 81314 87565 35947 38106 40395 15058 16419 17903 31323 34154 37241 137721 150083 163555 131163 142986 155875 30190 32912 35879 23814 25947 28271 110035 125186 142423 75093 84057 94091 25023 27241 29656 2563 2916 3318 12558 13671 14883 26548 30204 34362 14308 15577 16958 192162209196227739 125097 136373 148666 6615 7211 7861 25843 29401 33450 42317 46068 50152 13816 15222 16770 **5188969 5597738** **6044360**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**Region Group 2016** **2018 2020** **2025 2030** **2040** Canada_Alberta 44.7347.5454.4263.9375.6678.62 Canada_British Columbia 37.1836.2340.3850.7056.2563.98 Canada_Manitoba 31.5535.9939.5048.8450.0753.12 Canada_New Brunswick 39.8542.8946.1349.0853.6258.92 Canada_New Foundland 1.70 1.70 1.70 1.70 1.70 1.70 Canada_Labrador 31.2633.9136.4240.8346.4153.56 Canada_Nova Scotia 44.2949.9752.3752.7958.1862.57 Canada_Ontario 36.3041.0342.1449.2051.1154.59 Canada_Prince Edward island 44.0846.3849.4053.5856.2261.61 Canada_Quebec 35.2537.9740.5545.0950.8358.19 Canada_Saskatchewan 36.9941.8548.0057.0759.0658.05 ERCOT_Tenaska Frontier Generating Station 36.9241.3941.4846.0247.4150.65 ERCOT_Tenaska Gateway Generating Station 36.9241.3841.4846.0247.4150.65 ERCOT_Rest 37.9842.5842.6747.3548.7752.11 ERCOT_West 36.9241.3841.4846.2247.5150.75 FRCC 50.0150.5151.1055.0355.6958.33 MAPP_WAUE 32.6636.4339.0046.1148.1151.62 MISO_Iowa 38.1842.1444.0850.0250.9354.03 MISO_Illinois 37.3640.5141.7745.8147.3053.03 MISO_Indiana (including parts of Kentucky) 37.8340.6441.7446.2047.4352.59 MISO_Lower Michigan 40.1844.6645.9450.2151.4955.14 MISO_MT, SD, ND 32.5036.1438.2745.3546.8550.75 MISO_Iowa-MidAmerican 37.6041.6443.4349.4150.3853.06 MISO_Minnesota and Western Wisconsin 39.0242.9345.1250.9952.0955.84 MISO_Missouri 36.6039.3840.6044.5946.5651.93 MISO_Wisconsin- Upper Michigan (WUMS) 39.0742.8144.8350.0051.8556.59 ISONE_Connecticut 44.9549.9351.2957.6460.0663.98 ISONE_Maine 43.9148.4750.0356.1458.6362.41 ISONE_MA, VT, NH, RI (Rest of ISO New England) 45.1849.8751.4757.7660.3264.21 NY_Zones A&B 44.1448.3249.4554.2856.8060.16 NY_Zone C&E 45.1449.3650.4755.4057.3360.62 NY_Zones D 43.8847.9849.0653.9856.1559.38 NY_Zone F (Capital) 46.0750.4351.5656.7257.6061.28 NY_Zone G-I (Downstate NY) 47.6452.2453.5858.7359.1761.82 NY_Zone J(NYC) 49.0153.7555.1360.4361.0263.60 NY_Zone K(LI) 49.1753.8455.2760.7062.5765.83 PJM_AP 41.3445.0646.1949.3849.8452.19 PJM_ATSI 41.5945.0646.3749.1149.3852.74 PJM_ComEd 38.9241.5443.6247.2348.5453.93 PJM_Dominion 41.9345.6546.9850.6551.2854.80 PJM_EMAAC 42.8046.9948.2952.5053.2855.58 PJM_PENELEC 40.4544.2145.3248.8450.0253.03 PJM_SWMAAC 42.8846.8248.1851.9952.6856.93 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**Region Group 2016** **2018 2020** **2025 2030** **2040** PJM West 40.6344.3445.6549.2749.9453.35 PJM_Western MAAC 41.6245.6946.9651.0551.8254.55 SERC_Central_Kentucky 35.9739.1440.5145.0347.0651.80 SERC_Central_TVA 39.1043.8545.9549.6449.7352.06 SERC_Delta_Amite South (including DSG) 37.7941.8842.8250.9453.3256.48 SERC_Delta_Northern Arkansas (including AECI) 34.6437.3238.5342.7744.9150.00 SERC_Delta_Rest of Delta (Central Arkansas) 36.7340.7141.6249.5051.7955.22 SERC_Delta_WOTAB (including Western) 38.8245.3446.4852.6453.2355.93 SERC_Southeastern 41.7443.8144.8652.1453.2956.12 SERC_VACAR 43.6545.1546.6650.0050.7154.95 SPP_Kiamichi Energy Facility 35.7540.3441.1547.5449.3051.84 SPP North- (Kansas, Missouri) 34.9739.4540.5347.0548.9952.52 SPP Nebraska 34.1238.5139.5645.8647.9551.75 SPP Southeast- (Louisiana) 36.8640.4941.7248.0950.2555.16 SPP SPS (Texas Panhandle) 34.9939.5440.3446.7649.1352.65 SPP West (Oklahoma, Arkansas, Louisiana) 35.7140.2841.3248.0350.0052.22 WECC_Northern California (including SMUD) 48.9556.6656.6566.8064.4065.92 WECC_LADWP 47.6455.6256.6467.4066.2465.66 WECC_San Diego Gas and Electric 55.9160.2260.0770.9164.0866.64 WECC_Arizona 37.1341.9242.2949.4150.9853.84 WECC_Colorado 35.0941.3940.1245.9546.1147.28 WECC_Idaho 32.6537.8338.6746.8649.0151.81 WECC_Imperial Irrigation District (IID) 47.4950.5347.4641.6239.3942.17 WECC_Montana 30.1334.9335.7743.9849.0653.34 WECC_New Mexico 36.2141.2041.5348.2149.5150.15 WECC_Northern Nevada 35.2741.9842.5750.6851.6354.31 WECC_Pacific Northwest 34.4140.6741.0848.9056.3558.18 WECC_Southern California Edison 56.6160.2460.1270.8264.2066.46 WECC_San Francisco 50.3658.2958.2868.7266.2664.89 WECC_Southern Nevada 38.1042.9043.1450.0951.5355.22 WECC_Utah 34.0940.2840.8749.3047.9847.99 WECC_Wyoming 23.5226.6927.5532.6435.0938.81 **System Total 39.31** **43.42 44.72** **50.43 51.96** **55.25**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**2050** 84.64 68.11 63.83 71.97 1.70 65.02 72.39 68.93 71.62 69.98 64.86 64.16 64.16 66.01 64.63 72.22 61.05 66.71 66.52 65.91 67.44 61.39 65.98 68.64 66.12 70.09 79.12 77.50 79.74 74.54 75.58 74.07 76.36 76.54 78.89 81.69 64.12 65.04 67.32 67.97 68.21 65.33 70.52 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**2050** 65.52 67.21 64.55 65.33 70.84 63.84 69.07 69.73 69.69 67.47 65.37 65.25 64.74 70.40 65.68 65.72 77.92 76.84 77.15 68.10 60.50 60.69 54.23 62.38 62.16 65.44 64.73 77.66 76.88 68.09 59.31 49.22 **67.58**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 6205 7441 6716 6855 8087 Canada_British Columbia -5230 -7389 -5980 -6017 -5351 Canada_Manitoba -8179 -7807 -7248 -6300 -5245 Canada_New Brunswick 2336 2498 1771 1249 1161 Canada_New Foundland -9 -9 -9 -9 -9 Canada_Labrador -26914-26753-26894-26753-26894 Canada_Nova Scotia 3773 4212 4049 759 1614 Canada_Ontario -1654 -1108 -1083 621 -219 Canada_Prince Edward island 525 521 532 550 390 Canada_Quebec 6605 1716 4330 531912229 Canada_Saskatchewan 2738 3202 3964 3827 3461 ERCOT_Tenaska Frontier Generating Station -6544 -3794 -3613 -1835 -1835 ERCOT_Tenaska Gateway Generating Station -2642 -2642 -2642 -2642 -2642 ERCOT_Rest 1634513278138621042610062 ERCOT_West -6801 -6305 -7292 -5920 -5790 FRCC 5888 3085 1683 0 0 MAPP_WAUE 3109 3474 3839 4499 4940 MISO_Iowa -910 -1683 -2027 -858 -3021 MISO_Illinois 1089 -102 307 -3401 -2426 MISO_Indiana (including parts of Kentucky) 397 -8243 -7876 -8236 -7113 MISO_Lower Michigan 559 2259 3004 7181 7311 MISO_MT, SD, ND -11403-11750-11338-11552-11411 MISO_Iowa-MidAmerican 1718 3302 2834 4109 2679 MISO_Minnesota and Western Wisconsin 1659517902179891957015622 MISO_Missouri -6239 -8679 -8929 -7903 -6933 MISO_Wisconsin- Upper Michigan (WUMS) 349 -167 -210 -111 2929 ISONE_Connecticut -2992 -485 -976 -176 -592 ISONE_Maine -5704 -5932 -6241 -5841 -6001 ISONE_MA, VT, NH, RI (Rest of ISO New England) 1464615426156361688114750 NY_Zones A&B -836 -1580 -1513 -763 4745 NY_Zone C&E -7343 -7126 -7010 -6690 -1470 NY_Zones D -2062 -1862 -2068 -1753 -1749 NY_Zone F (Capital) -10871-10524-10810 -6386 -4602 NY_Zone G-I (Downstate NY) 54 286 442 697-15821 NY_Zone J(NYC) 2259823053235002622830436 NY_Zone K(LI) 1263713225124881422616773 PJM_AP -1826 -4756 -5703-20541-35842 PJM_ATSI 12003 4223 7531 -2996 -1280 PJM_ComEd -32388-32198-31254-30127-21513 PJM_Dominion 1698919961203102113730616 PJM_EMAAC 19729234962060112964 2767 PJM_PENELEC -32137-31889-31611-31093-30718 PJM_SWMAAC 2828226888277483083935000 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**Region Group 2016**  **2018 2020**  **2025 2030**  PJM West -10731 3515 -897 -461-13967 PJM_Western MAAC -14300-12454-13439 -5279 1288 SERC_Central_Kentucky -709 -1766 -1438 -584 106 SERC_Central_TVA -1192 220 118 -1929 -3200 SERC_Delta_Amite South (including DSG) 6885 7793 86521211513448 SERC_Delta_Northern Arkansas (including AECI) -6555 -7992 -8059 -8171 -6871 SERC_Delta_Rest of Delta (Central Arkansas) -20340-18806-20547-22710-17957 SERC_Delta_WOTAB (including Western) 8292 8863 8965 8061 3229 SERC_Southeastern -744 -1711 552 4117 3918 SERC_VACAR 3377 964 1942 32 0 SPP_Kiamichi Energy Facility -8007 -7988 -8550 -8883 -7988 SPP North- (Kansas, Missouri) -11779-11516-11018-10473 -8383 SPP Nebraska -7699 -7648 -7147 -6482 -5864 SPP Southeast- (Louisiana) 3054 2320 1692 1439 2557 SPP SPS (Texas Panhandle) 661 1949 1561 26 4141 SPP West (Oklahoma, Arkansas, Louisiana) 2129120458206822250214289 WECC_Northern California (including SMUD) -11587 -4470 -8209 -7313 2364 WECC_LADWP 1141713550116291269611442 WECC_San Diego Gas and Electric 872910038 6086 236 26 WECC_Arizona -20750-18307-11177 -6536 7520 WECC_Colorado 1140212473119081138011548 WECC_Idaho 1116911360118461258513848 WECC_Imperial Irrigation District (IID) -3860 -4618 -6059 -6813 -7470 WECC_Montana -17196-17303-17045-16467-15975 WECC_New Mexico -12078 -7983 -7265 -7381-21350 WECC_Northern Nevada 3523 3835 4201 4152 3963 WECC_Pacific Northwest 7442 7670117251331516004 WECC_Southern California Edison 42497287102255317664 3081 WECC_San Francisco 5644 3690 2129 2269 2610 WECC_Southern Nevada -3254 -1189 2051 567512935 WECC_Utah -3954 -5683 -3087 -4191-12175 WECC_Wyoming -33834-35244-35041-35299-34607 **System Total -20703** **-20607 -19876** **-20678 -20395** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**2040 2050**  7086 8089 -3747 -5588 -3769 -3276 -528 3599 -9 -9 -26750 -26601 1406 68 -6323 138 471 9 22907 11608 2318 -941 -1465 -1465 -1440 -1440 6510 4524 -3842 -1810 0 0 5566 -2028 -7326 -7510 -1291 1853 -2156 -4381 7954 7877 -10884 -11468 936 1411 9888 17189 -4046 6983 8168 9164 -1807 -1005 -5655 -5821 12888 17413 3109 4770 5529 16121 -1633 -1683 -3583 -83 -26579 -34667 36712 38408 17924 17630 -99008-100962 -9792 -8916 990 28128 69480 64930 -20857 -26111 -29834 -30031 55861 56636 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**2040 2050**  -20950 -43650 6389 -1821 399 96 -2828 -618 3702 2580 -4506 -14895 -5572 -3556 2112 331 2307 1044 1131 1477 -3982 -3177 -2670 -1628 214 786 4140 4612 10513 10767 -7931 -7036 6232 13534 17121 16710 4002 1104 18521 43521 11795 13013 13468 14547 -7651 -7632 -14898 -13499 -45103 -47200 4970 5512 14355 -4323 8840 8605 -1053 -508 14608 -56 -19763 -19502 -33339 -31675 **-22046 -21789** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**Region Group 2016** **2018 2020** **2025 2030**  Canada_Alberta 42 1645411 15892360 Canada_British Columbia 2 0 0 364 212 Canada_Manitoba 0 0 0 18 0 Canada_New Brunswick 0 0 0 237 0 Canada_New Foundland 0 0 0 0 0 Canada_Labrador 0 0 0 0 0 Canada_Nova Scotia 262 389 36 0 129 Canada_Ontario 74 75 0 69 0 Canada_Prince Edward island 71 1 3 3 33 Canada_Quebec 681 0 69 1675 2092 Canada_Saskatchewan 0 0 0 37 1039 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 ERCOT_Rest 0 822132338103740 ERCOT_West 10 0210 25 588 FRCC 95 0 061756361 MAPP_WAUE 23 0 0 0 0 MISO_Iowa 9 0 0 0 415 MISO_Illinois 96 278 0 1743 55 MISO_Indiana (including parts of Kentucky) 91 1270 0 0 217 MISO_Lower Michigan 1774 0 0 0 143 MISO_MT, SD, ND 87 0 0 0 0 MISO_Iowa-MidAmerican 11 0 0 0 479 MISO_Minnesota and Western Wisconsin 18 104571 22 933 MISO_Missouri 572 931 120 140 34 MISO_Wisconsin- Upper Michigan (WUMS) 37 520 0 0 0 ISONE_Connecticut 0 0 0 0 0 ISONE_Maine 296 196 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) 347 239 0 0 246 NY_Zones A&B 1 0 0 0 0 NY_Zone C&E 0 8 0 6 0 NY_Zones D 72 0 0 0 0 NY_Zone F (Capital) 0 17 0 3 0 NY_Zone G-I (Downstate NY) 0 2 0 02196 NY_Zone J(NYC) 14 0 0 0 0 NY_Zone K(LI) 0 0 0 0 0 PJM_AP 94 768 02865 2187 PJM_ATSI 5 2550 0 1732 1060 PJM_ComEd 324 220 0 0 179 PJM_Dominion 1699 279 195 1966 1203 PJM_EMAAC 732 72753625092402 PJM_PENELEC 469 0 0 0 0 PJM_SWMAAC 2427 236310 933 1165 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**Region Group 2016** **2018 2020** **2025 2030**  PJM West 29 19732250255432 PJM_Western MAAC 111 0 0 0 0 SERC_Central_Kentucky 640 0 0 0 464 SERC_Central_TVA 2 0 025882412 SERC_Delta_Amite South (including DSG) 5 0 0 0 142 SERC_Delta_Northern Arkansas (including AECI) 0 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) 0 0 0 0 0 SERC_Delta_WOTAB (including Western) 31 0 0 5241344 SERC_Southeastern 0 0 0 03724 SERC_VACAR 832 49123039584229 SPP_Kiamichi Energy Facility 0 0 0 0 0 SPP North- (Kansas, Missouri) 122 130 0 295 69 SPP Nebraska 0 0 0 0 0 SPP Southeast- (Louisiana) 0 0 0 0 0 SPP SPS (Texas Panhandle) 183 2 14 3 3 SPP West (Oklahoma, Arkansas, Louisiana) 5 0 0 02320 WECC_Northern California (including SMUD) 6 0 0 75 193 WECC_LADWP 45 0 0 219 741 WECC_San Diego Gas and Electric 39 2535 1019 199 WECC_Arizona 0 0 0 0 0 WECC_Colorado 0 582109824382243 WECC_Idaho 0 0 0 0 0 WECC_Imperial Irrigation District (IID) 43 122 184 216 115 WECC_Montana 0 0 0 0 0 WECC_New Mexico 19 0 0 1862481 WECC_Northern Nevada 0 0 0 129 15 WECC_Pacific Northwest 33 0 0 237 0 WECC_Southern California Edison 135425701058 19195113 WECC_San Francisco 0 273 227 13 0 WECC_Southern Nevada 0 0 0 1 16 WECC_Utah 10 0 0 52 1573 WECC_Wyoming 220 0 0 0 0 **System Total 14163** **15646 7450** **44820 62299** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**2040 2050**  2459 2393 732 1276 129 276 229 654 0 0 8 8 168 544 689 11537 10 149 5046 13006 733 1639 0 0 0 0 10792 15089 105 398 12645 10622 134 1192 1262 401 712 2494 1526 1521 1785 2393 0 285 1755 611 5172 894 28 1306 458 840 1476 1504 0 1738 1819 2954 391 8 0 50 0 30 0 52 3617 1095 0 0 175 154 8625 576 2459 1742 3081 7861 3721 3884 8056 6769 0 415 3683 90 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**2040 2050**  5374 4884 414 4082 1260 881 6996 4494 1917 1886 2037 2309 230 4321 1409 970 10949 9563 1472413973 0 0 147 2902 1148 517 0 144 9 1068 6033 2662 1827 5039 0 1549 0 3599 9443 9891 5014 3396 532 1439 69 52 0 8 4417 1274 359 100 2745 4790 1982 7149 559 14 1369 2576 1737 480 0 0 **166381 194464** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**Region Group 2016** **2018 2020** **2025 2030** **2040** Canada_Alberta 0 0 0 01239 330 Canada_British Columbia 1344 81 0 0 0 0 Canada_Manitoba 100 0 0 0 0 0 Canada_New Brunswick 458 0 0 0 0 0 Canada_New Foundland 203489 0 0 0 0 Canada_Labrador 0 0 0 0 0 0 Canada_Nova Scotia 306249 0 0 0 0 Canada_Ontario 647 0 0 0 0 0 Canada_Prince Edward island 0 0 0 0 0 0 Canada_Quebec 0 0 0 0 0 0 Canada_Saskatchewan 345 0450 0855 0 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 0 ERCOT_Rest 1685 0 0 0 0 0 ERCOT_West 0 0 0 0 0 0 FRCC 1828 0 0 0 02565 MAPP_WAUE 0 0 0 0 0 0 MISO_Iowa 258 0 0 0 0 601 MISO_Illinois 3661 0 0 0 0 0 MISO_Indiana (including parts of Kentucky) 1578 0 0 0 0 0 MISO_Lower Michigan 1413 0 0 0 0 803 MISO_MT, SD, ND 138 0 0 0 0 0 MISO_Iowa-MidAmerican 2050 0 0 0 0 0 MISO_Minnesota and Western Wisconsin 436 0 0 0 0 1819 MISO_Missouri 0 0 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) 2118 0 0 0312 593 ISONE_Connecticut 771 0 0 0 0 869 ISONE_Maine 72386 0 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) 3305 0 0 0 0 685 NY_Zones A&B 1169 0 0 0581 0 NY_Zone C&E 560 0 0 0629 828 NY_Zones D 0 0 0 0 0 0 NY_Zone F (Capital) 0 0 0 0 0 0 NY_Zone G-I (Downstate NY) 0 0 0 0 02037 NY_Zone J(NYC) 0 0 0 0 0 0 NY_Zone K(LI) 0 0 0 0 0 0 PJM_AP 80 0 0 0 0 0 PJM_ATSI 1056 0 0 0 0 894 PJM_ComEd 0 0 0 08672686 PJM_Dominion 1923 0 0 0 03562 PJM_EMAAC 901 0557 0 03410 PJM_PENELEC 88 0 0 0 0 0 PJM_SWMAAC 825 0 0 0 0 1705 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**Region Group 2016** **2018 2020** **2025 2030** **2040** PJM West 2463 0 0 025822990 PJM_Western MAAC 546 0 0 0 0 805 SERC_Central_Kentucky 969 0 0 0 0 0 SERC_Central_TVA 3321 0 0 0 03309 SERC_Delta_Amite South (including DSG) 362 0 39513 0 0 SERC_Delta_Northern Arkansas (including AECI) 0 0 0 0 0 1823 SERC_Delta_Rest of Delta (Central Arkansas) 31571356749 0 0 0 SERC_Delta_WOTAB (including Western) 1070 0 0577 111 0 SERC_Southeastern 8055 0 0 0 02633 SERC_VACAR 2981 0 0 0 05056 SPP_Kiamichi Energy Facility 0 0 0 0 0 0 SPP North- (Kansas, Missouri) 792 0 0 0 0 0 SPP Nebraska 111 0 0 0 0 1320 SPP Southeast- (Louisiana) 1052 0 0 84 0 0 SPP SPS (Texas Panhandle) 288 67 0 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) 1062 0 0 0455 0 WECC_Northern California (including SMUD) 189913021509 0 0 0 WECC_LADWP 0 0 0 0 0 0 WECC_San Diego Gas and Electric 0 0 0 0 0 0 WECC_Arizona 0 0 0 0 0 0 WECC_Colorado 109535 0 0 0 0 WECC_Idaho 0 0 0 0 0 0 WECC_Imperial Irrigation District (IID) 220 0 0 0 0 0 WECC_Montana 219 0 0 0 0 0 WECC_New Mexico 320495 0 0 0 0 WECC_Northern Nevada 0 0 0252 0 0 WECC_Pacific Northwest 2675 0 0 0 0 0 WECC_Southern California Edison 33 0 0 0 0 0 WECC_San Francisco 29 0 0 0 0 0 WECC_Southern Nevada 0255 0 0 0 0 WECC_Utah 150 0 0 0 0 0 WECC_Wyoming 343 0 0 0 0 0 **System Total 61544** **5215 3304** **1426 7632** **41323**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**2050** 0 0 0 768 0 0 0 6131 0 680 279 0 0 3765 0 949 0 0 1065 0 1085 0 0 0 1190 0 1233 78 1246 0 1143 0 0 0 0 0 0 1256 6868 0 4629 0 0 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**2050** 914 2520 0 2278 1159 0 2342 879 3124 6361 0 1175 0 0 0 0 2240 0 0 3937 0 0 0 0 0 0 1097 0 0 0 0 0 **60391**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta Winter 106.19 100.32 111.86 130.81 Canada_Alberta Summer 74.81 73.47 80.43 93.24 Canada_Alberta Annual 181.00 173.79 192.28 224.05 Canada_British Columbia Winter 78.43 81.30 81.31 86.07 Canada_British Columbia Summer 51.25 53.63 53.63 56.62 Canada_British Columbia Annual 129.68 134.92 134.94 142.69 Canada_Manitoba Winter 32.03 32.03 32.03 32.24 Canada_Manitoba Summer 23.98 23.98 23.98 24.12 Canada_Manitoba Annual 56.00 56.00 56.00 56.36 Canada_New Brunswick Winter 8.46 8.67 8.70 11.09 Canada_New Brunswick Summer 5.90 5.66 8.08 7.69 Canada_New Brunswick Annual 14.35 14.33 16.78 18.78 Canada_New Foundland Winter 4.38 4.49 4.40 4.49 Canada_New Foundland Summer 2.34 2.39 2.34 2.38 Canada_New Foundland Annual 6.73 6.87 6.75 6.87 Canada_Labrador Winter 39.37 39.37 39.37 39.37 Canada_Labrador Summer 18.84 18.84 18.84 18.84 Canada_Labrador Annual 58.21 58.21 58.21 58.21 Canada_Nova Scotia Winter 9.86 12.20 12.62 14.52 Canada_Nova Scotia Summer 5.34 7.68 7.99 9.20 Canada_Nova Scotia Annual 15.19 19.88 20.61 23.72 Canada_Ontario Winter 86.16 89.20 94.19 99.76 Canada_Ontario Summer 66.06 67.26 69.72 72.95 Canada_Ontario Annual 152.21 156.46 163.92 172.72 Canada_Prince Edward island Winter 1.62 1.62 1.66 1.66 Canada_Prince Edward island Summer 1.07 1.07 1.09 1.09 Canada_Prince Edward island Annual 2.69 2.69 2.75 2.75 Canada_Quebec Winter 210.43 218.18 218.31 223.77 Canada_Quebec Summer 117.18 121.30 121.47 125.27 Canada_Quebec Annual 327.62 339.47 339.77 349.04 Canada_Saskatchewan Winter 22.08 21.65 24.34 26.75 Canada_Saskatchewan Summer 13.69 13.12 16.25 16.90 Canada_Saskatchewan Annual 35.76 34.77 40.59 43.65 ERCOT_Tenaska Frontier Generating Station Winter 10.41 7.40 3.85 2.89 ERCOT_Tenaska Frontier Generating Station Summer 8.02 7.92 8.02 5.71 ERCOT_Tenaska Frontier Generating Station Annual 18.43 15.33 11.86 8.60 ERCOT_Tenaska Gateway Generating Station Winter 2.84 2.84 2.84 2.84 ERCOT_Tenaska Gateway Generating Station Summer 7.78 7.78 7.78 7.78 ERCOT_Tenaska Gateway Generating Station Annual 10.62 10.62 10.62 10.62 ERCOT_Rest Winter 586.62 652.93 670.69 706.57 ERCOT_Rest Summer 591.18 623.85 629.92 674.75 ERCOT_Rest Annual 1177.80 1276.79 1300.61 1381.32 ERCOT_West Winter 52.95 53.09 60.30 60.58 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** ERCOT_West Summer 46.51 48.42 54.04 53.04 ERCOT_West Annual 99.46 101.51 114.33 113.62 FRCC Winter 375.95 396.12 413.81 459.48 FRCC Summer 328.48 352.20 364.96 421.86 FRCC Annual 704.43 748.32 778.77 881.34 MAPP_WAUE Winter 38.74 38.67 38.69 38.69 MAPP_WAUE Summer 31.57 31.70 31.72 32.22 MAPP_WAUE Annual 70.31 70.37 70.41 70.91 MISO_Iowa Winter 48.23 53.24 55.49 54.19 MISO_Iowa Summer 33.83 37.64 38.61 37.82 MISO_Iowa Annual 82.06 90.88 94.10 92.01 MISO_Illinois Winter 152.66 154.98 156.58 157.26 MISO_Illinois Summer 119.14 123.93 124.99 128.67 MISO_Illinois Annual 271.80 278.90 281.57 285.93 MISO_Indiana (including parts of Kentucky) Winter 306.97 326.09 331.35 343.23 MISO_Indiana (including parts of Kentucky) Summer 246.44 267.69 272.61 279.56 MISO_Indiana (including parts of Kentucky) Annual 553.41 593.78 603.96 622.79 MISO_Lower Michigan Winter 174.10 173.24 174.39 171.50 MISO_Lower Michigan Summer 146.30 146.25 147.28 143.15 MISO_Lower Michigan Annual 320.40 319.48 321.68 314.65 MISO_MT, SD, ND Winter 41.94 43.46 42.84 43.53 MISO_MT, SD, ND Summer 29.43 31.00 30.28 32.33 MISO_MT, SD, ND Annual 71.37 74.47 73.11 75.86 MISO_Iowa-MidAmerican Winter 76.94 73.98 77.02 76.44 MISO_Iowa-MidAmerican Summer 56.44 56.27 56.35 56.75 MISO_Iowa-MidAmerican Annual 133.38 130.26 133.38 133.19 MISO_Minnesota and Western Wisconsin Winter 167.20 169.18 169.91 172.74 MISO_Minnesota and Western Wisconsin Summer 123.95 127.71 130.45 134.01 MISO_Minnesota and Western Wisconsin Annual 291.15 296.89 300.36 306.76 MISO_Missouri Winter 148.52 148.70 153.11 153.27 MISO_Missouri Summer 118.77 118.80 122.30 124.57 MISO_Missouri Annual 267.29 267.50 275.41 277.84 MISO_Wisconsin- Upper Michigan (WUMS) Winter 153.69 155.16 158.29 156.72 MISO_Wisconsin- Upper Michigan (WUMS) Summer 120.41 119.61 122.63 130.01 MISO_Wisconsin- Upper Michigan (WUMS) Annual 274.09 274.77 280.92 286.73 ISONE_Connecticut Winter 33.81 31.39 33.08 32.56 ISONE_Connecticut Summer 26.80 25.16 26.58 26.75 ISONE_Connecticut Annual 60.62 56.55 59.66 59.31 ISONE_Maine Winter 23.73 23.00 23.91 23.66 ISONE_Maine Summer 18.93 18.90 19.87 18.90 ISONE_Maine Annual 42.66 41.90 43.78 42.57 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 88.21 88.27 89.45 90.02 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 74.16 75.06 76.67 74.81 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 162.37 163.33 166.13 164.84 NY_Zones A&B Winter 26.89 29.43 29.46 28.43 NY_Zones A&B Summer 19.08 21.20 21.41 21.50 NY_Zones A&B Annual 45.98 50.63 50.87 49.93 NY_Zone C&E Winter 17.78 17.76 17.73 17.42 NY_Zone C&E Summer 12.78 12.77 12.78 12.98 NY_Zone C&E Annual 30.55 30.53 30.51 30.40 NY_Zones D Winter 8.07 8.07 8.07 8.07 NY_Zones D Summer 6.53 5.95 6.94 5.95 NY_Zones D Annual 14.60 14.02 15.01 14.02 NY_Zone F (Capital) Winter 34.26 34.57 34.57 28.59 NY_Zone F (Capital) Summer 29.98 28.41 30.21 27.46 NY_Zone F (Capital) Annual 64.24 62.98 64.78 56.04 NY_Zone G-I (Downstate NY) Winter 2.64 2.63 2.63 2.63 NY_Zone G-I (Downstate NY) Summer 2.13 2.11 2.04 2.04 NY_Zone G-I (Downstate NY) Annual 4.77 4.74 4.67 4.67 NY_Zone J(NYC) Winter 39.91 39.70 40.69 38.92 NY_Zone J(NYC) Summer 35.80 35.45 35.12 35.86 NY_Zone J(NYC) Annual 75.71 75.15 75.81 74.78 NY_Zone K(LI) Winter 9.16 8.92 9.38 8.16 NY_Zone K(LI) Summer 10.17 9.71 10.44 9.75 NY_Zone K(LI) Annual 19.32 18.64 19.82 17.91 PJM_AP Winter 133.37 141.40 144.67 173.44 PJM_AP Summer 97.99 103.99 105.67 133.28 PJM_AP Annual 231.36 245.39 250.34 306.73 PJM_ATSI Winter 122.61 129.74 123.86 147.15 PJM_ATSI Summer 98.15 103.13 103.73 117.91 PJM_ATSI Annual 220.76 232.87 227.59 265.06 PJM_ComEd Winter 153.31 161.57 162.62 169.91 PJM_ComEd Summer 125.05 127.24 133.99 137.11 PJM_ComEd Annual 278.36 288.81 296.61 307.02 PJM_Dominion Winter 125.43 128.19 136.61 150.92 PJM_Dominion Summer 119.20 118.57 123.55 128.08 PJM_Dominion Annual 244.62 246.77 260.16 279.00 PJM_EMAAC Winter 100.49 103.97 122.49 145.00 PJM_EMAAC Summer 112.17 107.18 119.48 134.44 PJM_EMAAC Annual 212.66 211.15 241.96 279.44 PJM_PENELEC Winter 138.93 138.21 138.95 138.23 PJM_PENELEC Summer 107.50 107.50 108.93 108.87 PJM_PENELEC Annual 246.42 245.71 247.88 247.11 PJM_SWMAAC Winter 62.78 65.53 65.89 62.95 PJM_SWMAAC Summer 57.02 72.04 73.90 74.18 PJM_SWMAAC Annual 119.80 137.56 139.79 137.12 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** PJM West Winter 514.68 498.55 508.58 492.38 PJM West Summer 415.09 405.99 412.83 408.33 PJM West Annual 929.77 904.54 921.40 900.72 PJM_Western MAAC Winter 123.11 124.89 126.54 117.84 PJM_Western MAAC Summer 86.85 89.25 93.66 91.39 PJM_Western MAAC Annual 209.96 214.14 220.20 209.23 SERC_Central_Kentucky Winter 131.28 144.43 146.28 151.74 SERC_Central_Kentucky Summer 102.97 109.26 112.79 116.66 SERC_Central_Kentucky Annual 234.25 253.69 259.06 268.40 SERC_Central_TVA Winter 273.45 285.81 297.54 317.37 SERC_Central_TVA Summer 221.86 231.13 242.33 267.01 SERC_Central_TVA Annual 495.31 516.94 539.88 584.37 SERC_Delta_Amite South (including DSG) Winter 21.65 21.81 22.05 22.60 SERC_Delta_Amite South (including DSG) Summer 18.72 18.64 19.72 20.47 SERC_Delta_Amite South (including DSG) Annual 40.37 40.44 41.77 43.07 SERC_Delta_Northern Arkansas (including AECI) Winter 106.73 115.63 119.30 126.28 SERC_Delta_Northern Arkansas (including AECI) Summer 96.68 105.33 107.91 114.04 SERC_Delta_Northern Arkansas (including AECI) Annual 203.40 220.97 227.21 240.32 SERC_Delta_Rest of Delta (Central Arkansas) Winter 109.11 118.47 121.72 134.16 SERC_Delta_Rest of Delta (Central Arkansas) Summer 105.56 104.90 110.90 116.79 SERC_Delta_Rest of Delta (Central Arkansas) Annual 214.68 223.37 232.62 250.95 SERC_Delta_WOTAB (including Western) Winter 30.40 30.51 31.69 39.90 SERC_Delta_WOTAB (including Western) Summer 29.28 29.22 31.95 38.84 SERC_Delta_WOTAB (including Western) Annual 59.69 59.73 63.65 78.74 SERC_Southeastern Winter 445.85 471.61 480.66 531.17 SERC_Southeastern Summer 416.90 438.71 446.32 477.80 SERC_Southeastern Annual 862.75 910.33 926.98 1008.97 SERC_VACAR Winter 324.31 327.03 344.88 376.35 SERC_VACAR Summer 284.73 299.84 316.76 352.81 SERC_VACAR Annual 609.04 626.87 661.64 729.16 SPP_Kiamichi Energy Facility Winter 14.26 14.26 14.26 14.26 SPP_Kiamichi Energy Facility Summer 10.86 10.85 10.93 10.97 SPP_Kiamichi Energy Facility Annual 25.12 25.12 25.19 25.24 SPP North- (Kansas, Missouri) Winter 244.33 244.23 245.03 246.73 SPP North- (Kansas, Missouri) Summer 195.89 196.74 201.21 206.19 SPP North- (Kansas, Missouri) Annual 440.23 440.97 446.24 452.92 SPP Nebraska Winter 116.02 116.08 116.60 117.08 SPP Nebraska Summer 91.38 91.52 92.69 94.15 SPP Nebraska Annual 207.39 207.60 209.29 211.23 SPP Southeast- (Louisiana) Winter 21.98 27.54 29.55 33.83 SPP Southeast- (Louisiana) Summer 27.58 30.18 32.94 34.20 SPP Southeast- (Louisiana) Annual 49.56 57.71 62.49 68.03 SPP SPS (Texas Panhandle) Winter 70.10 69.11 71.41 79.43 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** SPP SPS (Texas Panhandle) Summer 61.03 61.16 62.14 65.26 SPP SPS (Texas Panhandle) Annual 131.13 130.28 133.55 144.69 SPP West (Oklahoma, Arkansas, Louisiana) Winter 220.78 234.57 240.18 250.91 SPP West (Oklahoma, Arkansas, Louisiana) Summer 187.64 198.63 201.44 216.25 SPP West (Oklahoma, Arkansas, Louisiana) Annual 408.41 433.20 441.62 467.16 WECC_Northern California (including SMUD) Winter 158.99 156.18 158.95 166.95 WECC_Northern California (including SMUD) Summer 119.81 110.23 124.89 130.62 WECC_Northern California (including SMUD) Annual 278.80 266.41 283.84 297.58 WECC_LADWP Winter 25.24 24.76 25.11 26.32 WECC_LADWP Summer 15.95 12.79 20.25 22.82 WECC_LADWP Annual 41.20 37.55 45.36 49.14 WECC_San Diego Gas and Electric Winter 18.92 17.34 26.27 38.97 WECC_San Diego Gas and Electric Summer 14.69 14.11 20.55 31.57 WECC_San Diego Gas and Electric Annual 33.60 31.45 46.82 70.54 WECC_Arizona Winter 169.91 180.13 174.45 172.79 WECC_Arizona Summer 174.60 177.29 177.05 191.82 WECC_Arizona Annual 344.51 357.43 351.50 364.62 WECC_Colorado Winter 136.75 134.65 136.76 143.63 WECC_Colorado Summer 109.97 111.42 112.72 125.65 WECC_Colorado Annual 246.72 246.07 249.48 269.28 WECC_Idaho Winter 11.81 12.95 12.95 12.95 WECC_Idaho Summer 8.90 8.66 8.79 10.11 WECC_Idaho Annual 20.71 21.61 21.75 23.06 WECC_Imperial Irrigation District (IID) Winter 8.52 8.53 8.52 7.36 WECC_Imperial Irrigation District (IID) Summer 6.34 6.19 6.34 5.57 WECC_Imperial Irrigation District (IID) Annual 14.86 14.71 14.86 12.92 WECC_Montana Winter 68.00 68.88 69.01 69.01 WECC_Montana Summer 52.46 55.19 55.29 55.29 WECC_Montana Annual 120.46 124.07 124.30 124.30 WECC_New Mexico Winter 105.41 103.07 102.93 103.16 WECC_New Mexico Summer 82.40 81.72 81.92 84.37 WECC_New Mexico Annual 187.80 184.79 184.85 187.53 WECC_Northern Nevada Winter 22.14 22.16 22.16 20.11 WECC_Northern Nevada Summer 17.19 17.29 17.27 13.86 WECC_Northern Nevada Annual 39.33 39.45 39.43 33.97 WECC_Pacific Northwest Winter 178.75 183.15 189.17 202.19 WECC_Pacific Northwest Summer 111.73 118.96 112.60 115.66 WECC_Pacific Northwest Annual 290.48 302.12 301.78 317.85 WECC_Southern California Edison Winter 95.15 113.83 129.12 146.46 WECC_Southern California Edison Summer 79.35 99.04 113.42 122.43 WECC_Southern California Edison Annual 174.50 212.87 242.54 268.89 WECC_San Francisco Winter 0.11 0.11 0.11 0.11 WECC_San Francisco Summer 0.09 0.09 0.09 0.09 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** WECC_San Francisco Annual 0.20 0.20 0.20 0.20 WECC_Southern Nevada Winter 40.43 36.22 30.11 25.85 WECC_Southern Nevada Summer 35.02 31.08 31.03 37.60 WECC_Southern Nevada Annual 75.45 67.30 61.14 63.46 WECC_Utah Winter 110.03 110.04 110.06 111.18 WECC_Utah Summer 77.44 85.29 80.18 87.01 WECC_Utah Annual 187.47 195.33 190.24 198.20 WECC_Wyoming Winter 157.93 158.14 158.34 160.83 WECC_Wyoming Summer 102.16 113.98 114.69 116.17 WECC_Wyoming Annual 260.08 272.13 273.03 277.00 **System Total Winter**  **14837.50 15313.38** **15722.95 16538.68**  **System Total Summer** **14837.50 15313.38** **15722.95 16538.68**  **System Total Annual**  **14837.50 15313.38** **15722.95 16538.68** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 209.89 338.85 422.35 152.12 233.76 298.13 362.01 572.61 720.48 91.56 101.44 119.19 58.37 65.17 77.37 149.93 166.60 196.56 32.24 33.78 37.97 24.12 25.18 27.45 56.36 58.96 65.42 12.56 15.83 15.25 7.69 9.71 10.66 20.25 25.54 25.90 4.40 4.52 4.65 2.34 2.40 2.47 6.75 6.93 7.12 39.37 39.46 39.56 18.84 18.90 18.96 58.21 58.37 58.52 15.20 15.78 22.12 9.86 9.89 14.41 25.06 25.67 36.52 107.14 137.55 189.32 79.29 92.11 130.20 186.43 229.66 319.52 2.05 2.05 3.08 1.32 1.34 1.96 3.38 3.40 5.04 230.78 246.81 254.53 125.27 141.01 146.10 356.05 387.83 400.63 38.52 45.67 48.21 24.99 28.86 33.16 63.50 74.52 81.37 2.89 1.02 1.02 5.71 5.95 5.95 8.60 6.97 6.97 2.84 1.01 1.01 7.78 5.85 5.85 10.62 6.85 6.85 719.83 766.72 893.84 700.99 780.08 905.62 1420.82 1546.80 1799.46 62.10 61.71 61.02 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 55.56 57.82 60.51 117.66 119.53 121.52 489.67 575.72 655.45 466.35 570.69 646.02 956.03 1146.41 1301.47 38.69 40.54 56.78 32.26 33.10 45.49 70.95 73.64 102.27 59.07 76.44 78.14 41.10 57.66 59.90 100.17 134.10 138.05 157.43 156.00 170.77 129.58 136.53 148.00 287.01 292.53 318.77 342.60 339.57 362.10 281.90 278.58 294.24 624.49 618.15 656.35 173.56 190.89 208.70 147.50 161.11 179.16 321.06 351.99 387.86 43.53 43.69 43.83 32.46 32.36 32.56 75.99 76.06 76.39 79.29 84.43 82.63 61.54 68.68 71.81 140.84 153.11 154.45 183.55 228.43 223.93 141.04 170.68 167.89 324.59 399.12 391.82 153.28 154.05 156.10 124.66 124.64 127.31 277.95 278.69 283.41 156.20 153.98 156.10 129.79 138.67 139.60 285.99 292.65 295.71 34.07 47.07 59.51 26.65 40.35 54.34 60.72 87.43 113.85 23.49 22.87 12.76 19.02 18.74 16.64 42.52 41.62 29.40 93.81 113.62 112.89 76.42 90.59 95.83 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 170.23 204.21 208.71 26.75 27.17 23.28 19.02 22.78 20.33 45.77 49.95 43.60 16.82 16.53 9.70 12.60 11.99 11.26 29.42 28.53 20.96 8.23 8.29 8.28 5.95 5.55 5.55 14.19 13.84 13.83 25.10 22.76 20.24 26.90 26.02 23.77 52.00 48.78 44.00 32.93 81.18 96.22 25.47 62.70 74.33 58.40 143.88 170.55 34.01 26.31 24.50 32.41 30.71 30.10 66.43 57.02 54.60 6.35 7.88 9.44 9.50 9.60 10.53 15.86 17.48 19.97 200.47 315.61 323.55 156.47 246.87 251.87 356.94 562.48 575.43 146.86 173.09 193.62 116.20 144.48 155.62 263.05 317.57 349.24 169.13 166.56 214.37 137.43 145.93 191.28 306.56 312.49 405.66 136.97 138.36 170.18 127.57 116.94 139.24 264.55 255.30 309.43 166.13 269.82 361.03 157.85 241.13 311.83 323.98 510.95 672.85 138.23 138.95 138.95 107.47 107.48 107.48 245.70 246.43 246.43 56.59 38.74 51.47 66.12 58.87 65.97 122.72 97.61 117.44 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 495.15 559.45 619.24 396.54 436.98 494.18 891.69 996.44 1113.42 104.16 116.81 174.25 84.47 85.40 123.86 188.63 202.21 298.11 155.22 161.07 168.81 119.93 122.96 130.28 275.15 284.03 299.09 326.77 390.09 451.68 284.35 329.25 365.59 611.12 719.34 817.28 23.79 49.06 73.22 20.33 38.97 58.21 44.13 88.04 131.43 126.28 154.80 185.04 114.18 134.46 157.96 240.46 289.26 343.01 130.22 118.90 157.42 114.92 115.42 149.62 245.14 234.32 307.04 55.69 65.40 75.37 51.62 58.89 68.76 107.31 124.29 144.13 557.37 634.53 749.42 503.41 586.82 687.98 1060.78 1221.35 1437.41 393.60 494.68 665.87 376.56 453.57 582.51 770.16 948.24 1248.39 14.26 3.55 1.40 10.85 10.85 10.85 25.12 14.41 12.25 247.07 245.91 264.70 208.37 207.86 219.38 455.44 453.77 484.09 117.08 125.74 127.57 94.57 102.72 104.27 211.66 228.46 231.83 33.24 32.93 34.87 34.29 34.99 36.38 67.53 67.92 71.25 75.21 71.49 66.37 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 65.70 63.50 63.50 140.92 135.00 129.88 269.87 330.46 362.52 229.64 281.93 307.03 499.50 612.39 669.55 160.81 170.99 228.66 125.38 136.01 151.26 286.20 306.99 379.92 28.82 26.38 26.25 23.49 17.33 13.51 52.31 43.72 39.76 38.06 37.39 29.88 30.26 28.09 23.18 68.32 65.47 53.06 155.62 153.75 184.08 188.16 211.21 253.97 343.78 364.96 438.05 149.71 160.17 173.61 136.77 143.66 150.85 286.49 303.83 324.45 12.95 19.27 19.27 9.44 11.39 17.15 22.40 30.66 36.42 7.36 7.36 7.36 5.54 5.54 5.50 12.89 12.90 12.86 69.01 69.01 68.83 55.29 55.38 55.19 124.30 124.39 124.02 129.56 175.41 183.03 111.65 148.27 155.14 241.21 323.68 338.16 21.83 20.91 21.17 13.34 15.27 15.49 35.17 36.18 36.66 205.51 243.39 304.79 126.46 149.63 220.86 331.97 393.02 525.65 172.36 178.31 170.45 139.50 148.69 137.72 311.86 327.00 308.16 0.11 7.83 8.02 0.10 6.05 6.20 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 0.21 13.88 14.22 12.48 8.93 43.59 36.81 46.64 68.92 49.29 55.57 112.52 132.18 155.43 162.06 99.65 116.04 121.60 231.83 271.46 283.66 159.96 160.38 158.93 117.24 117.77 120.10 277.20 278.15 279.03 **17259.91 19673.54** **22399.15 17259.91** **19673.54 22399.15**  **17259.91 19673.54** **22399.15**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  Canada_Alberta Winter 838.10 827.93 961.01 Canada_Alberta Summer 548.28 600.14 696.43 Canada_Alberta Annual 1386.37 1428.07 1657.44 Canada_British Columbia Winter 22.95 10.57 10.74 Canada_British Columbia Summer 37.72 37.29 37.95 Canada_British Columbia Annual 60.67 47.86 48.69 Canada_Manitoba Winter 0.65 0.65 0.65 Canada_Manitoba Summer 0.47 0.47 0.47 Canada_Manitoba Annual 1.12 1.12 1.12 Canada_New Brunswick Winter 39.56 42.22 43.87 Canada_New Brunswick Summer 33.19 30.64 66.38 Canada_New Brunswick Annual 72.75 72.86 110.25 Canada_New Foundland Winter 0.00 0.00 0.00 Canada_New Foundland Summer 0.00 0.00 0.00 Canada_New Foundland Annual 0.00 0.00 0.00 Canada_Labrador Winter 0.00 0.00 0.00 Canada_Labrador Summer 0.00 0.00 0.00 Canada_Labrador Annual 0.00 0.00 0.00 Canada_Nova Scotia Winter 159.61 116.46 119.65 Canada_Nova Scotia Summer 58.33 60.88 61.11 Canada_Nova Scotia Annual 217.94 177.34 180.76 Canada_Ontario Winter 677.71 738.04 811.54 Canada_Ontario Summer 550.99 589.50 612.90 Canada_Ontario Annual 1228.70 1327.54 1424.44 Canada_Prince Edward island Winter 10.67 11.97 12.82 Canada_Prince Edward island Summer 6.83 7.75 8.05 Canada_Prince Edward island Annual 17.49 19.72 20.87 Canada_Quebec Winter 51.59 55.49 56.49 Canada_Quebec Summer 36.17 36.55 38.99 Canada_Quebec Annual 87.76 92.04 95.49 Canada_Saskatchewan Winter 172.36 180.27 221.59 Canada_Saskatchewan Summer 93.85 93.78 137.19 Canada_Saskatchewan Annual 266.21 274.05 358.77 ERCOT_Tenaska Frontier Generating Station Winter 113.53 59.90 28.45 ERCOT_Tenaska Frontier Generating Station Summer 85.00 72.88 96.99 ERCOT_Tenaska Frontier Generating Station Annual 198.53 132.78 125.44 ERCOT_Tenaska Gateway Generating Station Winter 17.72 20.01 20.05 ERCOT_Tenaska Gateway Generating Station Summer 64.52 73.48 73.30 ERCOT_Tenaska Gateway Generating Station Annual 82.24 93.49 93.36 ERCOT_Rest Winter 3449.25 3926.11 4092.93 ERCOT_Rest Summer 3860.184386.75 4511.30 ERCOT_Rest Annual 7309.42 8312.86 8604.23 ERCOT_West Winter 89.77 84.90 109.39 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  ERCOT_West Summer 150.04 173.28 193.07 ERCOT_West Annual 239.81 258.18 302.46 FRCC Winter 4201.144445.19 4566.57 FRCC Summer 4505.344322.65 4416.98 FRCC Annual 8706.47 8767.84 8983.55 MAPP_WAUE Winter 129.10 132.64 133.55 MAPP_WAUE Summer 101.59 105.06 105.79 MAPP_WAUE Annual 230.68 237.69 239.34 MISO_Iowa Winter 177.69 203.38 228.04 MISO_Iowa Summer 133.72 153.15 164.83 MISO_Iowa Annual 311.41 356.53 392.87 MISO_Illinois Winter 667.29 671.78 703.59 MISO_Illinois Summer 496.37 529.03 563.19 MISO_Illinois Annual 1163.66 1200.82 1266.78 MISO_Indiana (including parts of Kentucky) Winter 1417.94 1540.24 1582.14 MISO_Indiana (including parts of Kentucky) Summer 1143.25 1273.10 1313.15 MISO_Indiana (including parts of Kentucky) Annual 2561.19 2813.34 2895.29 MISO_Lower Michigan Winter 1436.26 1450.50 1471.17 MISO_Lower Michigan Summer 1122.17 1173.42 1189.04 MISO_Lower Michigan Annual 2558.42 2623.92 2660.21 MISO_MT, SD, ND Winter 162.16 171.81 170.88 MISO_MT, SD, ND Summer 119.42 128.38 126.80 MISO_MT, SD, ND Annual 281.58 300.19 297.68 MISO_Iowa-MidAmerican Winter 253.06 225.54 269.39 MISO_Iowa-MidAmerican Summer 182.14 189.85 195.11 MISO_Iowa-MidAmerican Annual 435.21 415.39 464.50 MISO_Minnesota and Western Wisconsin Winter 737.59 767.84 779.61 MISO_Minnesota and Western Wisconsin Summer 564.43 580.76 600.62 MISO_Minnesota and Western Wisconsin Annual 1302.02 1348.60 1380.23 MISO_Missouri Winter 592.97 598.04 645.54 MISO_Missouri Summer 465.02 478.23 505.76 MISO_Missouri Annual 1057.99 1076.27 1151.30 MISO_Wisconsin- Upper Michigan (WUMS) Winter 772.55 789.95 837.38 MISO_Wisconsin- Upper Michigan (WUMS) Summer 607.53 608.51 658.46 MISO_Wisconsin- Upper Michigan (WUMS) Annual 1380.08 1398.45 1495.83 ISONE_Connecticut Winter 463.57 463.67 484.46 ISONE_Connecticut Summer 330.82 326.35 344.87 ISONE_Connecticut Annual 794.39 790.02 829.33 ISONE_Maine Winter 235.47 242.25 252.55 ISONE_Maine Summer 182.35 196.26 207.40 ISONE_Maine Annual 417.83 438.51 459.94 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1088.49 1181.60 1217.30 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 823.87 940.18 947.01 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 1912.37 2121.78 2164.31 NY_Zones A&B Winter 109.73 132.26 137.42 NY_Zones A&B Summer 83.63 104.91 105.84 NY_Zones A&B Annual 193.36 237.17 243.26 NY_Zone C&E Winter 192.60 205.21 205.69 NY_Zone C&E Summer 142.72 152.01 152.06 NY_Zone C&E Annual 335.32 357.22 357.75 NY_Zones D Winter 2.80 2.80 2.80 NY_Zones D Summer 12.54 8.02 18.40 NY_Zones D Annual 15.34 10.82 21.20 NY_Zone F (Capital) Winter 399.88 451.88 454.87 NY_Zone F (Capital) Summer 312.64 338.41 356.13 NY_Zone F (Capital) Annual 712.52 790.29 811.00 NY_Zone G-I (Downstate NY) Winter 87.45 88.10 88.10 NY_Zone G-I (Downstate NY) Summer 77.39 74.88 68.54 NY_Zone G-I (Downstate NY) Annual 164.84 162.99 156.64 NY_Zone J(NYC) Winter 496.40 535.25 536.64 NY_Zone J(NYC) Summer 441.25 500.33 479.96 NY_Zone J(NYC) Annual 937.65 1035.58 1016.59 NY_Zone K(LI) Winter 175.21 182.79 196.28 NY_Zone K(LI) Summer 183.91 198.28 223.74 NY_Zone K(LI) Annual 359.13 381.07 420.02 PJM_AP Winter 766.69 877.47 936.72 PJM_AP Summer 540.93 608.40 648.54 PJM_AP Annual 1307.62 1485.87 1585.26 PJM_ATSI Winter 740.09 841.82 774.35 PJM_ATSI Summer 571.17 628.86 650.17 PJM_ATSI Annual 1311.26 1470.68 1424.52 PJM_ComEd Winter 1080.84 1052.42 1097.19 PJM_ComEd Summer 874.87 859.41 916.28 PJM_ComEd Annual 1955.71 1911.83 2013.47 PJM_Dominion Winter 1076.98 1158.97 1312.79 PJM_Dominion Summer 924.60 932.39 1038.76 PJM_Dominion Annual 2001.58 2091.37 2351.55 PJM_EMAAC Winter 1205.60 1227.86 1428.69 PJM_EMAAC Summer 1102.65 1118.57 1257.42 PJM_EMAAC Annual 2308.25 2346.43 2686.11 PJM_PENELEC Winter 686.27 703.88 725.88 PJM_PENELEC Summer 525.01 539.83 557.82 PJM_PENELEC Annual 1211.28 1243.71 1283.70 PJM_SWMAAC Winter 453.77 480.37 484.55 PJM_SWMAAC Summer 443.18 502.99 516.77 PJM_SWMAAC Annual 896.95 983.37 1001.31 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  PJM West Winter 3046.49 2800.04 3141.22 PJM West Summer 2325.32 2271.97 2410.40 PJM West Annual 5371.81 5072.01 5551.62 PJM_Western MAAC Winter 958.31 1011.44 1043.94 PJM_Western MAAC Summer 672.42 663.25 734.27 PJM_Western MAAC Annual 1630.73 1674.69 1778.21 SERC_Central_Kentucky Winter 658.68 718.99 744.42 SERC_Central_Kentucky Summer 517.78 551.13 580.55 SERC_Central_Kentucky Annual 1176.46 1270.12 1324.97 SERC_Central_TVA Winter 1991.45 2192.75 2327.66 SERC_Central_TVA Summer 1649.47 1766.96 1875.26 SERC_Central_TVA Annual 3640.92 3959.71 4202.92 SERC_Delta_Amite South (including DSG) Winter 343.35 385.84 375.28 SERC_Delta_Amite South (including DSG) Summer 312.31 350.05 354.74 SERC_Delta_Amite South (including DSG) Annual 655.66 735.89 730.02 SERC_Delta_Northern Arkansas (including AECI) Winter 483.74 541.82 570.69 SERC_Delta_Northern Arkansas (including AECI) Summer 462.60 512.63 542.74 SERC_Delta_Northern Arkansas (including AECI) Annual 946.35 1054.45 1113.43 SERC_Delta_Rest of Delta (Central Arkansas) Winter 919.16 1039.19 1095.05 SERC_Delta_Rest of Delta (Central Arkansas) Summer 934.02 976.63 1049.68 SERC_Delta_Rest of Delta (Central Arkansas) Annual 1853.19 2015.83 2144.73 SERC_Delta_WOTAB (including Western) Winter 434.64 500.02 508.38 SERC_Delta_WOTAB (including Western) Summer 407.84 474.30 496.88 SERC_Delta_WOTAB (including Western) Annual 842.48 974.31 1005.25 SERC_Southeastern Winter 3740.50 3808.43 3939.28 SERC_Southeastern Summer 3285.14 3455.77 3576.42 SERC_Southeastern Annual 7025.64 7264.20 7515.71 SERC_VACAR Winter 2864.88 2839.51 3103.83 SERC_VACAR Summer 2410.62 2493.66 2709.00 SERC_VACAR Annual 5275.50 5333.17 5812.83 SPP_Kiamichi Energy Facility Winter 157.18 177.23 177.94 SPP_Kiamichi Energy Facility Summer 88.50 100.18 119.37 SPP_Kiamichi Energy Facility Annual 245.67 277.42 297.31 SPP North- (Kansas, Missouri) Winter 771.02 795.69 813.49 SPP North- (Kansas, Missouri) Summer 663.58 695.58 736.38 SPP North- (Kansas, Missouri) Annual 1434.61 1491.27 1549.87 SPP Nebraska Winter 310.04 321.78 331.22 SPP Nebraska Summer 247.00 257.44 268.57 SPP Nebraska Annual 557.04 579.22 599.79 SPP Southeast- (Louisiana) Winter 102.62 134.60 148.18 SPP Southeast- (Louisiana) Summer 170.15 196.22 219.25 SPP Southeast- (Louisiana) Annual 272.76 330.82 367.43 SPP SPS (Texas Panhandle) Winter 299.86 300.71 337.07 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  SPP SPS (Texas Panhandle) Summer 297.04 319.38 329.31 SPP SPS (Texas Panhandle) Annual 596.89 620.10 666.38 SPP West (Oklahoma, Arkansas, Louisiana) Winter 1204.44 1341.14 1448.20 SPP West (Oklahoma, Arkansas, Louisiana) Summer 1170.80 1320.69 1333.02 SPP West (Oklahoma, Arkansas, Louisiana) Annual 2375.24 2661.83 2781.22 WECC_Northern California (including SMUD) Winter 1634.61 1802.45 1828.32 WECC_Northern California (including SMUD) Summer 1031.00 1028.24 1223.00 WECC_Northern California (including SMUD) Annual 2665.61 2830.69 3051.32 WECC_LADWP Winter 311.96 388.77 332.84 WECC_LADWP Summer 199.56 179.23 259.56 WECC_LADWP Annual 511.51 567.99 592.40 WECC_San Diego Gas and Electric Winter 224.82 252.17 325.16 WECC_San Diego Gas and Electric Summer 167.25 197.29 240.85 WECC_San Diego Gas and Electric Annual 392.08 449.46 566.01 WECC_Arizona Winter 911.51 1006.21 947.00 WECC_Arizona Summer 1040.77 1111.94 1043.56 WECC_Arizona Annual 1952.28 2118.15 1990.56 WECC_Colorado Winter 437.73 492.65 525.31 WECC_Colorado Summer 350.44 409.62 446.29 WECC_Colorado Annual 788.17 902.27 971.60 WECC_Idaho Winter 30.12 50.07 50.91 WECC_Idaho Summer 2.86 1.80 2.67 WECC_Idaho Annual 32.99 51.87 53.58 WECC_Imperial Irrigation District (IID) Winter 16.43 20.53 18.05 WECC_Imperial Irrigation District (IID) Summer 15.11 14.31 16.67 WECC_Imperial Irrigation District (IID) Annual 31.54 34.85 34.72 WECC_Montana Winter 110.56 116.61 116.64 WECC_Montana Summer 80.46 89.54 89.57 WECC_Montana Annual 191.01 206.15 206.21 WECC_New Mexico Winter 347.59 335.01 345.01 WECC_New Mexico Summer 285.38 285.67 293.54 WECC_New Mexico Annual 632.97 620.68 638.55 WECC_Northern Nevada Winter 68.52 70.87 70.85 WECC_Northern Nevada Summer 54.91 56.63 56.62 WECC_Northern Nevada Annual 123.43 127.49 127.47 WECC_Pacific Northwest Winter 541.07 673.67 772.24 WECC_Pacific Northwest Summer 51.13 137.60 63.83 WECC_Pacific Northwest Annual 592.20 811.27 836.07 WECC_Southern California Edison Winter 970.16 1405.85 1416.06 WECC_Southern California Edison Summer 694.14 1103.04 1103.37 WECC_Southern California Edison Annual 1664.30 2508.89 2519.43 WECC_San Francisco Winter 2.63 3.00 0.26 WECC_San Francisco Summer 0.00 0.00 0.02 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  WECC_San Francisco Annual 2.63 3.00 0.28 WECC_Southern Nevada Winter 400.20 442.69 366.85 WECC_Southern Nevada Summer 313.11 337.65 324.37 WECC_Southern Nevada Annual 713.32 780.34 691.21 WECC_Utah Winter 457.72 489.85 506.84 WECC_Utah Summer 255.67 356.80 310.51 WECC_Utah Annual 713.39 846.65 817.35 WECC_Wyoming Winter 291.93 303.32 315.64 WECC_Wyoming Summer 185.54 219.38 229.69 WECC_Wyoming Annual 477.46 522.71 545.33 **System Total Winter**  **93378.97 99333.16** **104160.62 System Total**  **Summer 93378.97** **99333.16 104160.62**  **System Total Annual**  **93378.97 99333.16** **104160.62**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2025 2030**  **2040 2050**  1312.11 2040.34 2903.10 3765.75 935.06 1371.73 1920.78 2553.22 2247.17 3412.07 4823.88 6318.97 16.74 67.18 182.52 477.88 42.89 42.05 116.03 298.32 59.63 109.23 298.55 776.20 0.65 0.65 0.65 7.05 0.47 0.47 0.47 0.47 1.12 1.12 1.12 7.52 41.76 67.14 88.70 14.01 31.95 33.30 34.53 5.35 73.70 100.45 123.23 19.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 223.32 195.16 209.21 324.16 132.80 126.59 133.97 221.63 356.12 321.75 343.17 545.79 962.46 1130.27 1748.58 2865.08 709.51 849.24 1165.21 1917.43 1671.96 1979.51 2913.79 4782.50 14.47 20.65 22.76 48.65 9.31 13.30 15.05 31.93 23.78 33.95 37.80 80.58 58.11 181.29 357.00 563.74 40.36 41.48 234.25 360.95 98.47 222.78 591.26 924.69 297.99 444.85 561.03 739.04 162.88 260.16 313.48 483.31 460.87 705.01 874.51 1222.35 22.80 24.00 8.73 11.54 50.94 53.79 59.09 78.35 73.74 77.78 67.82 89.89 22.28 23.23 8.42 11.18 82.50 85.95 56.96 76.63 104.77 109.18 65.38 87.81 4700.43 5146.00 6458.30 10070.44 5333.53 5844.25 7208.09 10819.67 10033.95 10990.24 13666.39 20890.11 121.10 146.97 166.70 191.88 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2025 2030**  **2040 2050**  197.80 224.36 283.37 412.12 318.90 371.33 450.07 604.00 5180.31 5639.54 7179.19 10362.76 5287.75 5843.78 7587.09 10998.26 10468.07 11483.32 14766.28 21361.02 129.15 141.72 195.51 504.70 105.21 115.48 149.28 386.66 234.36 257.21 344.79 891.35 230.32 310.82 577.98 745.08 168.73 220.94 439.54 582.64 399.05 531.76 1017.52 1327.72 759.88 802.25 905.88 1271.92 621.67 666.40 830.43 1166.44 1381.55 1468.65 1736.31 2438.36 1765.29 1849.78 2120.12 2757.74 1451.95 1539.84 1745.46 2244.60 3217.24 3389.62 3865.58 5002.34 1474.12 1583.15 1952.32 2557.62 1180.70 1262.55 1567.91 2117.45 2654.81 2845.71 3520.22 4675.07 173.02 186.16 217.11 261.87 134.17 144.95 167.75 202.49 307.19 331.11 384.87 464.37 276.70 334.21 457.19 550.84 214.19 280.30 404.10 560.76 490.89 614.51 861.29 1111.59 816.59 1023.79 1805.08 2133.41 642.02 776.15 1257.17 1508.29 1458.62 1799.94 3062.25 3641.70 688.88 755.06 838.78 945.05 538.79 563.99 657.26 770.50 1227.67 1319.05 1496.05 1715.56 880.69 917.49 993.22 1175.87 762.50 785.05 931.65 1117.56 1643.19 1702.53 1924.87 2293.43 525.69 568.55 763.92 1127.65 376.58 379.15 552.10 897.45 902.27 947.70 1316.01 2025.11 275.37 284.72 311.38 130.36 216.75 224.56 238.76 238.93 492.12 509.28 550.14 369.29 1352.11 1460.30 1789.37 2115.33 1048.36 1089.16 1268.76 1580.77 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2025 2030**  **2040 2050**  2400.47 2549.46 3058.14 3696.10 128.31 94.42 134.32 114.36 113.52 80.94 137.90 131.87 241.83 175.36 272.21 246.23 224.08 200.78 169.41 57.27 167.85 152.42 123.84 99.63 391.93 353.21 293.26 156.91 2.80 4.56 5.39 5.92 8.81 9.00 5.10 5.83 11.61 13.56 10.49 11.75 391.13 323.45 305.29 273.88 317.66 319.31 322.58 294.93 708.78 642.76 627.87 568.81 93.96 512.87 1163.39 1730.17 73.11 377.06 836.49 1249.55 167.07 889.92 1999.88 2979.72 568.99 498.10 339.90 403.44 453.31 396.50 348.77 408.12 1022.30 894.61 688.67 811.55 165.78 62.39 88.69 141.16 217.99 197.14 114.46 155.36 383.77 259.53 203.15 296.52 1304.41 1720.21 3380.93 4424.76 1001.83 1335.78 2616.26 3397.16 2306.24 3055.99 5997.19 7821.91 1126.26 1203.09 1682.34 2432.89 879.17 911.97 1361.38 1866.11 2005.43 2115.07 3043.72 4299.00 1199.06 1230.38 1201.16 1985.46 984.23 963.99 1055.80 1824.92 2183.29 2194.37 2256.96 3810.38 1554.71 1487.04 1483.88 2388.34 1185.44 1238.88 1205.61 1850.45 2740.15 2725.92 2689.49 4238.79 1839.38 2167.85 3617.05 5788.84 1548.59 1905.65 2978.03 4647.07 3387.97 4073.50 6595.08 10435.91 780.71 834.09 945.42 1111.55 602.79 646.65 737.84 873.03 1383.49 1480.74 1683.26 1984.59 498.79 489.30 341.93 421.31 551.79 518.08 445.15 535.73 1050.58 1007.38 787.08 957.05 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2025 2030**  **2040 2050**  3103.69 3829.28 5076.39 7292.98 2539.07 2963.94 3822.03 5697.50 5642.77 6793.22 8898.42 12990.48 910.77 805.42 1020.82 2083.72 734.12 689.22 744.09 1448.11 1644.89 1494.63 1764.91 3531.82 833.39 902.26 1115.15 1478.27 650.42 697.17 839.01 1125.33 1483.81 1599.43 1954.16 2603.60 2678.01 2881.55 3949.62 5870.54 2254.09 2499.56 3345.36 4759.72 4932.10 5381.11 7294.98 10630.26 335.82 327.99 694.31 1247.50 342.88 341.89 533.72 1001.54 678.70 669.88 1228.03 2249.04 644.90 687.30 1056.97 1733.84 616.81 656.30 924.47 1478.42 1261.71 1343.60 1981.44 3212.26 1335.71 1346.47 1216.35 2013.84 1242.79 1231.21 1234.43 1965.77 2578.50 2577.68 2450.77 3979.61 604.36 719.88 855.29 1251.64 588.06 676.07 739.10 1116.23 1192.43 1395.94 1594.39 2367.87 4605.33 5055.26 6572.19 9675.55 4156.05 4613.75 6160.28 9157.14 8761.37 9669.01 12732.47 18832.69 3630.86 4119.05 5926.33 9575.71 3251.35 3708.47 5286.35 8392.15 6882.22 7827.52 11212.68 17967.86 198.79 207.83 47.08 15.34 147.46 119.03 128.83 172.85 346.24 326.86 175.91 188.20 887.63 941.71 1089.37 1586.95 815.87 881.15 997.42 1364.79 1703.51 1822.86 2086.78 2951.74 362.07 394.24 539.20 712.50 304.98 333.62 455.52 601.83 667.05 727.85 994.72 1314.33 182.78 161.77 169.23 224.23 245.83 239.13 236.55 311.00 428.61 400.91 405.78 535.23 478.94 383.37 317.38 315.72 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2025 2030**  **2040 2050**  369.54 345.81 310.55 387.97 848.49 729.19 627.94 703.69 1554.95 1924.88 2954.60 4145.73 1584.63 1893.67 2581.64 3530.48 3139.58 3818.54 5536.24 7676.21 2256.60 2222.56 2466.55 4031.79 1527.64 1471.97 1746.33 2188.54 3784.24 3694.53 4212.87 6220.33 372.88 407.91 368.38 485.27 281.81 293.48 233.52 251.96 654.69 701.39 601.90 737.23 546.62 549.53 547.86 561.08 418.92 415.14 410.93 441.23 965.54 964.67 958.79 1002.31 1009.78 806.53 924.89 1507.63 1311.98 1333.07 1828.24 2927.91 2321.76 2139.60 2753.13 4435.54 657.79 760.61 1014.88 1517.51 576.43 720.33 962.11 1339.13 1234.22 1480.94 1976.98 2856.65 59.26 61.80 150.44 188.51 19.70 8.64 34.14 113.21 78.96 70.44 184.57 301.73 0.00 0.00 0.00 0.00 7.17 1.25 1.98 1.54 7.17 1.25 1.98 1.54 106.27 122.01 158.96 214.46 81.46 93.74 123.83 167.12 187.73 215.75 282.79 381.58 385.99 686.50 1395.48 1938.62 348.43 662.09 1196.24 1665.11 734.42 1348.59 2591.72 3603.73 113.71 157.93 134.99 174.04 54.58 54.08 90.17 115.03 168.29 212.01 225.16 289.07 1114.09 1212.15 1818.59 3237.11 110.15 270.66 574.37 1763.08 1224.23 1482.81 2392.97 5000.19 1888.66 2305.81 2502.08 2965.91 1338.19 1595.83 1889.44 2196.52 3226.85 3901.64 4391.53 5162.43 3.52 0.04 112.14 145.18 0.12 0.18 83.81 109.95 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2025 2030**  **2040 2050**  3.65 0.21 195.95 255.12 318.75 104.90 82.63 742.48 404.85 382.93 560.55 1105.62 723.60 487.83 643.19 1848.10 577.85 863.96 1229.00 1669.48 441.10 575.92 858.58 1172.46 1018.95 1439.88 2087.58 2841.93 370.43 400.60 496.88 611.25 254.92 289.85 358.50 467.74 625.35 690.45 855.38 1078.99 **119937.77 133476.37** **174605.69 253733.22**  **119937.77 133476.37** **174605.69 253733.22**  **119937.77 133476.37** **174605.69 253733.22** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta 485.52 549.45 553.59 582.38 Canada_British Columbia 361.09 376.76 384.85 390.15 Canada_Manitoba 113.37 113.37 113.37 113.63 Canada_New Brunswick 232.17 232.17 232.26 275.48 Canada_New Foundland 42.12 26.78 26.78 26.78 Canada_Labrador 111.43 111.43 111.43 111.45 Canada_Nova Scotia 73.01 70.84 72.43 84.47 Canada_Ontario 2754.06 2755.16 2755.87 3038.85 Canada_Prince Edward island 7.98 8.02 8.06 10.62 Canada_Quebec 984.82 1049.59 1050.35 1100.01 Canada_Saskatchewan 139.27 145.45 119.78 129.78 ERCOT_Tenaska Frontier Generating Station 20.89 20.89 20.89 20.89 ERCOT_Tenaska Gateway Generating Station 20.52 20.52 20.52 20.52 ERCOT_Rest 3167.66 3278.37 3404.49 3533.94 ERCOT_West 430.83 436.44 451.78 452.16 FRCC 2349.52 2353.95 2387.39 2627.57 MAPP_WAUE 160.85 160.93 161.28 185.14 MISO_Iowa 315.02 354.90 357.98 379.56 MISO_Illinois 731.00 755.51 763.36 840.06 MISO_Indiana (including parts of Kentucky) 1109.18 1170.56 1223.42 1278.47 MISO_Lower Michigan 1397.06 1397.07 1449.31 1488.67 MISO_MT, SD, ND 157.61 166.72 168.27 204.79 MISO_Iowa-MidAmerican 218.47 219.04 276.35 292.99 MISO_Minnesota and Western Wisconsin 1183.42 1187.42 1229.96 1245.85 MISO_Missouri 628.28 662.53 676.56 743.71 MISO_Wisconsin- Upper Michigan (WUMS) 741.16 784.05 806.14 831.49 ISONE_Connecticut 603.38 604.32 615.66 615.66 ISONE_Maine 112.64 114.60 114.90 117.13 ISONE_MA, VT, NH, RI (Rest of ISO New England) 833.33 844.30 855.90 873.62 NY_Zones A&B 262.97 262.97 271.60 289.49 NY_Zone C&E 726.49 726.85 746.59 762.22 NY_Zones D 37.88 37.88 37.88 41.62 NY_Zone F (Capital) 97.51 98.33 98.35 105.64 NY_Zone G-I (Downstate NY) 610.60 610.74 610.81 610.81 NY_Zone J(NYC) 287.52 287.52 287.57 301.62 NY_Zone K(LI) 157.22 162.25 164.49 167.89 PJM_AP 432.80 444.64 473.83 528.65 PJM_ATSI 812.21 946.88 971.30 997.68 PJM_ComEd 2900.51 2918.35 2949.83 3176.91 PJM_Dominion 1129.82 1194.10 1283.16 1335.85 PJM_EMAAC 2479.70 2576.32 2474.50 2592.36 PJM_PENELEC 510.55 527.23 543.89 543.89 PJM_SWMAAC 788.67 838.61 864.64 904.18 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** PJM West 2563.88 2642.83 2700.53 2948.27 PJM_Western MAAC 1155.37 1155.37 1157.66 1305.52 SERC_Central_Kentucky 446.28 469.58 470.11 511.65 SERC_Central_TVA 2776.09 2832.16 2849.18 3005.38 SERC_Delta_Amite South (including DSG) 400.24 400.58 412.16 452.41 SERC_Delta_Northern Arkansas (including AECI) 690.80 690.80 750.48 797.13 SERC_Delta_Rest of Delta (Central Arkansas) 823.03 780.25 792.52 873.38 SERC_Delta_WOTAB (including Western) 190.62 190.62 194.47 183.82 SERC_Southeastern 2591.30 2910.08 2970.41 3056.17 SERC_VACAR 3258.66 3590.57 3676.98 3996.09 SPP_Kiamichi Energy Facility 28.61 28.61 28.61 28.61 SPP North- (Kansas, Missouri) 916.26 953.49 995.48 1135.82 SPP Nebraska 566.77 591.07 626.86 645.00 SPP Southeast- (Louisiana) 134.58 134.58 137.25 134.48 SPP SPS (Texas Panhandle) 226.34 238.45 239.42 282.42 SPP West (Oklahoma, Arkansas, Louisiana) 918.19 962.71 1012.11 1119.98 WECC_Northern California (including SMUD) 1302.42 1257.08 1206.05 1293.35 WECC_LADWP 182.01 182.08 182.41 203.97 WECC_San Diego Gas and Electric 92.06 92.70 102.28 121.68 WECC_Arizona 1740.65 1747.52 1778.02 1866.54 WECC_Colorado 484.24 491.30 540.69 602.07 WECC_Idaho 72.52 72.52 72.52 87.64 WECC_Imperial Irrigation District (IID) 76.38 88.09 105.73 129.72 WECC_Montana 194.80 195.00 197.73 238.90 WECC_New Mexico 337.34 314.87 315.25 359.20 WECC_Northern Nevada 110.03 110.03 110.03 123.74 WECC_Pacific Northwest 1143.25 1218.19 1219.55 1361.84 WECC_Southern California Edison 800.57 906.38 924.30 983.24 WECC_San Francisco 5.39 36.79 67.58 69.38 WECC_Southern Nevada 181.90 169.65 169.65 176.56 WECC_Utah 300.06 319.87 329.25 346.12 WECC_Wyoming 412.20 443.26 480.33 492.88 **System Total 55842.96** **57820.91 59006.97** **62907.57**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**2030 2040**  **2050** 548.78 580.34 616.99 393.37 408.26 428.26 117.32 119.98 125.22 280.07 287.29 128.32 26.78 27.52 27.52 111.85 111.97 112.15 86.34 100.89 109.18 3090.91 3319.06 2268.45 11.22 11.75 13.84 1112.23 1163.93 1412.29 95.76 118.52 147.06 29.50 29.50 29.50 20.52 28.99 28.99 3888.244272.47 3594.19 470.30 487.37 494.87 2787.55 2473.00 2467.27 185.18 188.15 206.69 386.81 267.43 276.28 904.30 938.98 716.95 1318.09 1345.64 1360.58 1555.22 1414.44 1204.93 205.95 207.82 218.29 298.86 331.24 361.49 1293.34 846.08 871.77 750.05 757.03 556.49 756.85 635.89 674.79 689.58 510.37 252.92 137.32 145.92 210.90 963.07 859.69 628.12 133.75 141.94 142.26 664.16 440.87 151.18 48.23 49.41 50.59 106.43 134.14 136.18 643.99 175.42 192.05 305.71 336.66 347.88 167.90 186.33 189.04 564.48 716.52 731.15 1073.71 910.16 641.30 3150.09 2538.99 955.51 1365.73 809.20 878.63 2857.96 2188.12 1131.71 545.94 553.14 582.21 916.19 498.72 501.89 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**2030 2040**  **2050** 2975.46 2460.48 2281.91 1319.98 1172.17 632.62 527.59 547.55 571.08 3047.77 2441.21 1929.04 455.48 499.80 255.99 808.35 458.89 511.69 935.89 1000.66 563.25 202.67 248.30 233.96 3306.12 3132.74 2764.38 4184.74 3460.27 2440.22 28.61 40.41 40.41 1152.22 1170.71 1022.75 645.52 339.94 364.83 147.92 159.37 172.47 288.90 299.33 342.29 1143.71 1301.06 1343.14 1374.55 1525.78 1119.51 243.08 261.87 309.65 129.75 148.51 226.76 2088.09 2263.49 1270.03 640.44 728.74 799.99 88.49 97.76 110.89 149.58 176.41 185.08 238.91 239.24 240.87 403.00 489.47 523.72 136.10 164.97 182.80 1371.78 1469.63 1284.21 1268.50 1371.56 1559.84 70.64 79.08 79.30 197.30 248.74 292.99 425.84 469.15 476.49 493.06 495.23 500.77 **65549.72 60631.65** **50808.80**

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 0.00 0.57 0.57 0.57 0.00 Canada_British Columbia 15.69 25.67 32.34 32.34 34.54 Canada_Manitoba 39.59 36.68 32.94 45.64 43.30 Canada_New Brunswick 27.83 32.24 32.92 41.86 37.24 Canada_New Foundland 0.04 0.03 0.04 0.04 0.04 Canada_Labrador 90.81 90.20 90.71 90.19 90.70 Canada_Nova Scotia 0.00 0.00 0.00 0.00 0.05 Canada_Ontario 41.63 40.71 36.68 64.16 60.81 Canada_Prince Edward island 0.00 0.00 0.00 0.00 0.08 Canada_Quebec 126.15 157.66 144.13 191.82 149.29 Canada_Saskatchewan 3.85 3.45 5.03 5.46 6.47 ERCOT_Tenaska Frontier Generating Station 2.00 2.30 14.53 14.75 2.67 ERCOT_Tenaska Gateway Generating Station 2.26 2.26 14.28 14.28 3.25 ERCOT_Rest 0.56 0.87 0.60 1.33 0.45 ERCOT_West 0.00 0.00 0.00 0.00 0.00 FRCC 0.00 0.00 0.00 5.88 9.28 MAPP_WAUE 17.73 18.17 18.92 23.45 22.03 MISO_Iowa 0.00 0.00 1.07 0.29 1.03 MISO_Illinois 3.27 16.15 16.82 19.90 17.42 MISO_Indiana (including parts of Kentucky) 12.79 28.75 34.81 34.96 20.75 MISO_Lower Michigan 12.61 9.75 9.69 8.69 8.61 MISO_MT, SD, ND 30.84 31.12 27.72 29.23 25.31 MISO_Iowa-MidAmerican 0.00 0.00 0.27 0.47 0.00 MISO_Minnesota and Western Wisconsin 0.00 0.00 0.00 1.80 9.74 MISO_Missouri 0.12 0.31 1.97 1.59 2.04 MISO_Wisconsin- Upper Michigan (WUMS) 6.46 7.40 8.33 28.96 6.26 ISONE_Connecticut 13.60 10.30 10.86 8.03 6.81 ISONE_Maine 16.61 4.39 17.19 17.79 17.76 ISONE_MA, VT, NH, RI (Rest of ISO New England) 27.89 27.89 27.89 28.01 28.08 NY_Zones A&B 0.15 1.90 2.06 8.45 1.33 NY_Zone C&E 7.26 7.07 7.87 21.19 8.80 NY_Zones D 20.30 20.07 21.34 25.11 26.05 NY_Zone F (Capital) 4.64 5.87 5.79 6.11 6.63 NY_Zone G-I (Downstate NY) 10.15 10.48 25.27 26.94 30.00 NY_Zone J(NYC) 3.47 3.47 21.97 21.97 21.97 NY_Zone K(LI) 1.76 1.76 11.16 11.15 11.27 PJM_AP 18.59 18.59 18.59 21.76 10.60 PJM_ATSI 0.00 0.00 0.26 9.03 6.73 PJM_ComEd 11.58 7.53 13.42 25.66 15.38 PJM_Dominion 37.01 21.62 25.31 20.20 3.19 PJM_EMAAC 40.86 49.08 50.62 115.94 106.75 PJM_PENELEC 21.98 21.15 72.36 28.25 70.77 PJM_SWMAAC 0.00 0.00 0.00 0.00 0.51 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  PJM West 16.98 17.61 24.69 16.37 17.21 PJM_Western MAAC 20.38 21.33 22.52 7.67 5.57 SERC_Central_Kentucky 10.67 16.44 13.81 8.62 4.12 SERC_Central_TVA 12.28 5.08 7.03 24.87 33.01 SERC_Delta_Amite South (including DSG) 8.23 2.65 2.06 6.97 1.12 SERC_Delta_Northern Arkansas (including AECI) 6.98 9.06 14.48 14.53 12.02 SERC_Delta_Rest of Delta (Central Arkansas) 29.32 11.26 23.52 68.36 60.54 SERC_Delta_WOTAB (including Western) 0.00 0.00 0.00 0.00 1.83 SERC_Southeastern 52.59 32.30 22.80 5.90 8.26 SERC_VACAR 0.00 1.98 2.16 1.72 0.55 SPP_Kiamichi Energy Facility 6.95 6.95 22.26 21.37 4.77 SPP North- (Kansas, Missouri) 0.08 0.00 5.56 3.78 1.64 SPP Nebraska 0.19 0.16 4.69 4.63 5.10 SPP Southeast- (Louisiana) 0.01 0.52 2.05 2.78 2.55 SPP SPS (Texas Panhandle) 0.00 2.91 1.63 35.24 15.47 SPP West (Oklahoma, Arkansas, Louisiana) 4.21 4.93 16.56 6.63 1.65 WECC_Northern California (including SMUD) 5.76 4.32 3.16 6.87 32.44 WECC_LADWP 14.34 5.06 4.81 14.35 14.72 WECC_San Diego Gas and Electric 0.00 0.00 0.00 1.70 0.00 WECC_Arizona 319.35 326.09 211.01 1.50 15.98 WECC_Colorado 7.36 0.00 3.12 4.32 5.07 WECC_Idaho 0.00 0.00 0.00 0.27 34.84 WECC_Imperial Irrigation District (IID) 31.96 37.42 48.88 56.95 75.19 WECC_Montana 7.56 10.25 9.43 9.35 18.94 WECC_New Mexico 1.45 13.60 13.01 11.66 16.37 WECC_Northern Nevada 4.44 7.07 5.16 0.63 5.36 WECC_Pacific Northwest 125.35 138.23 70.84 56.52 116.31 WECC_Southern California Edison 0.00 0.89 1.02 4.53 10.50 WECC_San Francisco 0.00 0.00 0.00 0.00 0.00 WECC_Southern Nevada 194.95 99.54 52.79 164.01 44.87 WECC_Utah 116.59 175.23 137.04 174.68 189.00 WECC_Wyoming 180.44 213.60 212.99 218.73 251.46 **System Total 1848.46** **1879.91 1815.38** **2008.79 1930.50** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**2040 2050**  0.00 0.00 69.13 74.18 33.63 36.10 36.72 20.20 0.04 0.04 90.16 89.60 0.00 1.20 57.91 37.10 0.07 0.49 130.11 175.65 4.30 5.15 2.42 2.42 2.37 2.37 2.92 3.94 0.00 0.00 9.61 9.08 12.56 47.67 0.60 2.10 8.46 2.28 7.17 12.18 2.73 8.81 26.68 42.43 0.58 0.72 13.82 4.10 0.64 1.24 3.95 3.95 7.23 8.24 17.36 40.56 27.89 28.81 3.20 3.20 9.94 10.15 26.57 27.48 17.35 16.81 30.42 37.30 3.47 3.47 1.76 1.79 47.02 47.46 16.65 17.29 7.09 6.84 3.19 3.19 121.39 142.39 84.31 130.13 2.14 2.14 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**2040 2050**  19.35 25.12 0.71 2.21 4.62 4.88 29.96 7.16 7.10 7.67 8.88 35.23 50.62 54.98 3.34 1.55 8.69 6.13 0.00 0.00 4.48 4.48 1.66 2.37 0.00 0.00 1.25 0.53 14.35 14.00 8.86 12.96 32.93 33.54 17.66 16.73 0.00 4.12 196.61 87.23 2.31 0.00 40.77 10.23 76.63 63.38 23.70 19.89 15.35 20.79 4.63 6.45 132.54 345.75 5.07 16.01 0.00 0.00 5.58 9.39 226.67 207.67 203.31 183.26 **2091.20 2313.95** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 25.92 444.35 482.17 658.95 875.43 Canada_British Columbia 1.10 1.10 1.10 105.51 190.90 Canada_Manitoba 0.00 0.00 0.00 5.74 5.74 Canada_New Brunswick 0.00 0.00 0.00 85.03 85.03 Canada_New Foundland 0.00 0.00 0.00 0.00 0.00 Canada_Labrador 0.00 0.00 0.00 0.00 0.00 Canada_Nova Scotia 46.12 112.86 125.83 125.87 164.99 Canada_Ontario 16.03 35.79 35.79 57.05 57.05 Canada_Prince Edward island 8.76 9.01 9.32 10.07 14.61 Canada_Quebec 139.03 139.03 144.54 395.34 561.08 Canada_Saskatchewan 0.00 0.00 0.00 4.72 138.09 ERCOT_Tenaska Frontier Generating Station 0.00 0.00 0.00 0.00 0.00 ERCOT_Tenaska Gateway Generating Station 0.00 0.00 0.00 0.00 0.00 ERCOT_Rest 175.22 262.78 403.80 807.62 1187.08 ERCOT_West 3.75 3.75 91.11 93.79 140.58 FRCC 146.84 146.84 146.84 805.23 1481.53 MAPP_WAUE 1.69 4.42 4.42 4.42 4.42 MISO_Iowa 28.72 28.72 28.72 28.72 73.40 MISO_Illinois 80.62 156.15 156.15 593.60 606.81 MISO_Indiana (including parts of Kentucky) 84.76443.42 444.49 444.49 461.28 MISO_Lower Michigan 554.40 554.64 554.64 554.64 570.11 MISO_MT, SD, ND 6.94 6.94 6.94 6.94 6.94 MISO_Iowa-MidAmerican 7.22 7.26 7.26 7.26 51.41 MISO_Minnesota and Western Wisconsin 30.67 77.78 263.41 270.22 374.29 MISO_Missouri 345.78 627.63 682.38 735.21 745.70 MISO_Wisconsin- Upper Michigan (WUMS) 54.54 193.47 211.60 211.72 211.72 ISONE_Connecticut 0.00 0.00 0.00 0.00 0.00 ISONE_Maine 91.10 153.05 153.05 153.05 153.05 ISONE_MA, VT, NH, RI (Rest of ISO New England) 102.88 179.35 179.35 179.36 209.59 NY_Zones A&B 0.38 0.38 0.38 0.38 0.38 NY_Zone C&E 0.00 2.02 2.02 3.57 3.57 NY_Zones D 19.86 19.86 19.86 19.86 19.86 NY_Zone F (Capital) 0.00 4.59 4.59 5.45 5.45 NY_Zone G-I (Downstate NY) 0.00 0.48 0.48 0.48 272.78 NY_Zone J(NYC) 1.75 1.75 1.75 1.75 1.75 NY_Zone K(LI) 0.00 0.00 0.00 0.00 0.00 PJM_AP 30.53 121.85 121.85 453.01 705.04 PJM_ATSI 11.53 603.87 603.87 804.02 886.25 PJM_ComEd 389.29 543.83 543.83 543.83 586.08 PJM_Dominion 236.13 328.71 401.71 739.14 848.85 PJM_EMAAC 199.11 415.37 486.27 816.48 1131.80 PJM_PENELEC 139.18 139.18 139.18 139.18 139.18 PJM_SWMAAC 269.90 291.29 319.40 403.88 509.16 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  PJM West 83.83 135.85 219.28 1419.40 2045.46 PJM_Western MAAC 95.12 95.12 95.12 95.12 95.12 SERC_Central_Kentucky 69.12 69.12 69.12 69.12 102.18 SERC_Central_TVA 95.27 95.27 95.27 366.96 619.45 SERC_Delta_Amite South (including DSG) 1.74 1.74 1.74 1.74 16.96 SERC_Delta_Northern Arkansas (including AECI) 92.35 92.35 92.35 92.35 92.35 SERC_Delta_Rest of Delta (Central Arkansas) 64.51 64.51 64.51 64.51 64.51 SERC_Delta_WOTAB (including Western) 2.28 2.28 2.28 58.41 201.98 SERC_Southeastern 143.44 147.19 147.23 149.24 553.63 SERC_VACAR 263.40440.57 526.47 951.27 1370.21 SPP_Kiamichi Energy Facility 0.00 0.00 0.00 0.00 0.00 SPP North- (Kansas, Missouri) 75.02 110.76 110.77 185.76 202.47 SPP Nebraska 74.94 74.94 74.94 74.94 74.94 SPP Southeast- (Louisiana) 18.50 18.50 18.50 18.50 18.50 SPP SPS (Texas Panhandle) 41.38 42.18 48.70 50.14 51.13 SPP West (Oklahoma, Arkansas, Louisiana) 235.18 239.60 240.83 243.69 505.07 WECC_Northern California (including SMUD) 1.73 1.73 1.73 33.81 84.19 WECC_LADWP 13.80 13.80 13.80 78.62 304.18 WECC_San Diego Gas and Electric 12.99 13.31 89.08 248.09 305.53 WECC_Arizona 91.11 132.02 132.02 132.02 132.02 WECC_Colorado 27.01 177.25 368.79 669.37 903.40 WECC_Idaho 0.00 0.00 0.00 0.00 0.00 WECC_Imperial Irrigation District (IID) 11.90 48.64 103.95 182.66 226.47 WECC_Montana 0.00 8.99 8.99 8.99 8.99 WECC_New Mexico 34.44 93.08 93.08 174.55 498.38 WECC_Northern Nevada 1.93 1.93 1.93 42.74 48.23 WECC_Pacific Northwest 7.45 7.45 7.45 86.24 86.24 WECC_Southern California Edison 269.48 716.43 866.24 1307.72 2405.59 WECC_San Francisco 0.04 81.57 193.77 200.28 200.28 WECC_Southern Nevada 0.00 0.00 0.00 0.58 7.68 WECC_Utah 23.41 23.41 23.41 38.63 223.20 WECC_Wyoming 47.18 47.18 47.18 47.18 47.18 **System Total 5148.29** **9058.32 10536.63** **17368.19 24976.48** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**2040 2050**  679.01 893.47 330.39 499.99 55.41 185.82 189.89 393.39 0.00 0.00 3.14 6.66 180.05 188.90 113.11 1911.41 16.38 22.31 1165.23 3426.51 232.22 512.46 0.00 0.00 0.00 0.00 2100.94 3392.26 147.93 195.90 2679.15 3808.58 16.06 144.34 181.18 237.14 571.94 433.12 148.22 286.90 198.78 484.69 6.41 58.72 197.38 283.41 620.99 746.02 136.31 194.32 47.39 143.39 180.83 373.46 11.16 413.88 253.82 809.64 48.52 50.31 1.55 11.56 0.00 7.29 0.86 12.17 720.66 856.86 1.75 0.00 31.64 60.89 1665.13 1643.59 617.81 756.89 381.38 1279.41 970.91 1177.96 1773.87 2591.51 0.00 100.02 825.75 540.03 nRIPM Version: 11.32 10/14/2014 8:27:00 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**2040 2050**  2446.10 1844.09 54.39 628.85 210.31 233.26 1256.54 1727.57 221.74 423.19 217.66 464.36 24.55 486.17 352.55 453.92 1593.30 2633.02 2646.784005.46 0.00 0.00 129.02 474.19 119.94 184.90 0.00 16.21 17.57 229.66 941.99 1249.64 412.23 1070.35 290.38 466.19 292.53 1146.87 823.17 1963.26 1265.57 1478.09 59.58 173.63 148.26 47.98 0.00 1.86 1002.57 1130.73 88.96 84.42 403.47 966.97 2470.53 2904.78 85.00 80.47 151.11 484.37 404.19 444.72 29.16 0.00 **35662.33 56634.30** 

nRIPM Version: 11.32 10/14/2014 8:27:00 PM