Docket OST-2010-0124 

Legal Sponsor:

Burlington 

International airport 

DUNS#:

1561819920000 

Congressional District: 

#01 (At-Large) 

Burlington International Airport

1200 Airport Drive

South Burlington, VT 05403

Phone: 802.863.2874

Fax: 802.863.7947

www.btv.aero

Burlington, Vermont

PROPOSAL UNDER THE SMALL 

COMMUNITY AIR SERVICE 

DEVELOPMENT PROGRAM
Table of Contents
Proposal Overview

Page | 3
1. BTV Market Area









Page | 4
















Page | 5
2. Air Service At BTV

Page | 6
Page | 7
Page | 8
317,108

328,255

357,627

333,783

307,593

343,688

375,987

338,124

328,958

361,730

421,515

345,327

319,085

340,846

403,978

323,816

295,500

$193.62

$211.60

$203.78

$201.05

$200.54

$203.01

$206.11

$211.26

$210.52

$213.47

$206.07

$194.93

$186.52

$180.81

$184.27

$206.31

$211.31

Domestic O&D Avg. OW Gross Fare



Page | 9






Page | 10
3. Project Proposal















Page | 11
Page | 12
Page | 13
Page | 14
Page | 15
Page | 16
Page | 17
APPENDIX B

 Page 1 of 3

SMALL COMMUNITY AIR SERVICE DEVELOPMENT PROGRAM

DOCKET OST-2010-0124

SUMMARY INFORMATION

All applicants must submit this information with their proposal, along with a completed form SF424 on 

http:// www.grants.gov. 

A. APPLICANT INFORMATION: (CHECK ALL THAT APPLY)

X Not a Consortium ⁭ Interstate Consortium ⁭ Intrastate Consortium

⁭ Community now receives EAS subsidy

⁭ Community (or Consortium member) previously received a Small Community Grant

 If previous recipient, expiration date of grant: ___________________________

B. PUBLIC/PRIVATE PARTNERSHIPS: (LIST ORGANIZATION NAMES)

Public Private

1. ___________________________________ 1.______________________________________

 2.____________________________________ 2.______________________________________

 3.____________________________________ 3.______________________________________

 4.____________________________________ 4.______________________________________

 5.____________________________________ 5.______________________________________

C. PROJECT PROPOSAL: (CHECK ALL THAT APPLY)

X Marketing ⁭ Upgrade Aircraft X New Route

⁭ Personnel X Increase Frequency ⁭ Low Fare Service

⁭ Travel Bank ⁭ Service Restoration ⁭ Subsidy

 
 APPENDIX B

 Page 2 of 3

⁭ Surface Transportation ⁭ Regional Service ⁭ Other (specify)

_________________

⁭ Revenue Guarantee ⁭ Launch New Carrier _________________

_________________

X Start Up Cost Offset ⁭ First Service _________________

_________________

X Study Secure Additional Carrier

D. EXISTING LANDING AIDS AT LOCAL AIRPORT:

⁭ Full ILS ⁭ Outer/Middle Marker ⁭ Published Instrument Approach

⁭ Localizer ⁭ Other (specify)

E. PROJECT COSTS:

1. Federal Amount Requested: _______$200,000. _____________

2. State cash financial contribution: _____________________________

3. Local cash financial contribution...

3a. Airport cash funds: _______$100,000.______________

3b. Non-Airport cash funds: _____________________________

3c. Total local cash funds (3a. + 3b.): _______$100,000.______________

4. TOTAL CASH FUNDING (1. +2.+3.) _____________________________

5. Local funds contributed from already-existing

 programs or projects included in line3c. amount: _____________________________

6. Local funds contributed from new commitments

 or new resources included in line 3c. amount: _____________________________

7. Airport In-Kind contribution: _____________________________

 (amount & description)

8. Other In-Kind contribution: _____________________________

 (amount & description)

9. TOTAL IN-KIND CONTRIBUTION (7.+8.): _____________________________

 10. TOTAL PROJECT COST (4.+9.) ______$300,000._______________
APPENDIX B

Page 3 of 3

F. ENPLANEMENTS:

2000___451,582 2004____634,798 _____ 2008___759,021 __________ 

2001_ 520,171 __ 2005____691,585 ___ 2009 708,341 

2002__550,420__ 2006____690,568 ____ 

2003 550,050 2007____707,395 _____ 

G. IS THIS APPLICATION SUBJECT TO REVIEW BY STATE UNDER EXECUTIVE ORDER 12372 

PROCESS?

⁭ a. This application was made available to the State under the Executive Order 12372 Process for review on

(date)___________________.

X b. Program is subject to E.O. 12372, but has not been selected by the State for review.

⁭ c. Program is not covered by E.O. 12372.

H. IS THE APPLICANT DELINQUENT ON ANY FEDERAL DEBT? (IF “YES”, PROVIDE EXPLANATION)

X No ⁭ Yes (explain) _______________________________________________________________