================================================================================




                             LEASE SUPPLEMENT NO. 1

                            dated as of June 1, 2000


                                     between

                       STATE STREET BANK AND TRUST COMPANY
                      OF CONNECTICUT, NATIONAL ASSOCIATION,
           not in its individual capacity but solely as Owner Trustee,

                                    as Lessor

                                       and

                          SWEETHEART CUP COMPANY INC.,

                                   as Lessee,

                                   relating to

                             Manufacturing Equipment

================================================================================

This Lease  Supplement No. 1 has been executed in several  counterparts.  To the
extent,  if any, that this Lease Supplement No. 1 constitutes  chattel paper (as
such  term  is  defined  in the  Uniform  Commercial  Code as in  effect  in any
applicable  jurisdiction),  no security  interest in Lessor's  right,  title and
interest  in and to this Lease  Supplement  No. 1 may be  perfected  through the
transfer or possession of any counterpart other than the original counterpart of
this Lease Supplement No. 1.

<PAGE>

                             LEASE SUPPLEMENT NO. 1

                  This  LEASE  SUPPLEMENT  NO. 1,  dated  June 1,  2000  ("Lease
Supplement")  between  STATE  STREET  BANK AND  TRUST  COMPANY  OF  CONNECTICUT,
NATIONAL  ASSOCIATION,  a national  banking  association,  not in its individual
capacity  but  solely  as  Owner  Trustee  under  the  Trust  Agreement  ("Owner
Trustee"),  as lessor  ("Lessor")  and  SWEETHEART  CUP COMPANY INC., a Delaware
corporation, as lessee ("Lessee").

                  Lessor  and  Lessee  have  entered  into  that  certain  Lease
Agreement dated as of June 1, 2000,  relating to certain disposable food service
products  manufacturing  equipment  (herein  called,  as at any  time  modified,
supplemented  or  amended,  the  "Lease" and the  defined  terms  therein  being
hereinafter  used with the same meanings).  The Lease provides for the execution
and delivery from time to time of Lease  Supplements  for the purpose of leasing
the  Items  under  the  Lease as and when  delivered  by  Lessor  to  Lessee  in
accordance with the terms thereof.

                  The  Lease is by this  reference  incorporated  herein  in its
entirety and made a part of this Lease Supplement. The Equipment described below
is hereby made subject to this Lease Supplement and the Lease.

                  NOW,  THEREFORE,  in  consideration  of the premises and other
good and sufficient consideration, Lessor and Lessee hereby agree as follows:

                  1.    Items  Subject to  this  Lease  Supplement.  (a)  Lessor
hereby delivers and leases to Lessee under the Lease,  and Lessee hereby accepts
and leases from Lessor under the Lease,  the  Equipment and its  Components  are
described on Schedule I hereto.

                  (b)   Lessor's  Cost of the  Equipment  is  $212,300,000.  The
Site at which each Component is located on the Closing Date and the asset number
of each such Component is set forth on Schedule I hereto.

                  2.    Basic  Term. The Basic  Term  Commencement  Date for all
Items  shall be June 15,  2000.  The Basic Term  Expiration  Date is November 9,
2010.

                  3.    Basic Rent.  (a) The  Rent Payment Dates with respect to
the  Equipment  listed on Schedule I are set forth on Schedule  II-A.  The Basic
Rent payable on each Rent Payment  Date for the  Equipment  listed on Schedule I
equals the product of the Lessee  Basic Rent Factor  shown on Schedule  II-A for
such Rent Payment Date and the Lessor's Cost.

                  (b)   The  Owner  Participant's Basic Rent Percentage for each
Owner  Participant  as a percentage of Lessor's Cost are as provided on Schedule
II-B.

                  (c)   Schedule II-B,   Attachment 1  hereto indicates for each
Owner  Participant  the  allocation  of Basic  Rent to the Lease  Periods  shown
thereon.

                                       1
<PAGE>

                  4.    EBO Price and Date.  The EBO Date is November 21,  2006.
The Lessee EBO Factor,  the EBO Price Percentage,  the Lessee EBO Factor and the
EBO  Payment  Amount for each EBO Payment  Date is set forth on Schedule  III-A.
Owner  Participant's  EBO Price  Percentage and Owner  Participant's  EBO Amount
Percentage for each EBO Payment Date for each Owner  Participant,  are set forth
on Schedule  III-B hereto (all amounts are shown as a percentage of the Lessor's
Cost).  The amount paid on each EBO Payment  Date is inclusive of Basic Rent Due
on such date.

                  5.    Stipulated Loss  Values.  Each Owner  Participant's  SLV
Percentage,  Rent Adjustment and Owner  Participant's  SLV Amount Percentage for
each Stipulated Loss Value Date are set forth on Schedule IV (as a percentage of
the Lessor's  Cost).  The Lessee SLV Factor for each  Stipulated Loss Value Date
equals  the sum of the  products,  for  each  Owner  Participant,  of the  Owner
Participant's  Percentage  Interest  of such  Owner  Participant  and the  Owner
Participant's SLV Amount Percentage for such Stipulated Loss Value Payment Date.

                  6.    Payment of Rent. Lessee  hereby  confirms its  agreement
to pay Lessor Basic Rent and Supplemental Rent for the Equipment  throughout the
Basic Term in accordance with Section 3.01 of the Lease.

                  7.    Counterparts.  This  Lease  Supplement  may be  executed
by the parties hereto in separate  counterparts,  each of which when so executed
and delivered  shall be an original,  but all such  counterparts  shall together
constitute but one and the same instrument.

                  8.    Governing Law.   THIS  LEASE  SUPPLEMENT  SHALL  IN  ALL
RESPECTS BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH, THE LAWS  (EXCLUDING
PRINCIPLES OF CONFLICT OF LAWS OTHER THAN ss.  5-1401 OF THE GENERAL  OBLIGATION
LAW) OF THE STATE OF NEW YORK  APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED
ENTIRELY WITHIN SUCH STATE, INCLUDING ALL MATTERS OF CONSTRUCTION,  VALIDITY AND
PERFORMANCE.

                                       2
<PAGE>

                  IN WITNESS  WHEREOF,  the parties hereto have each caused this
Lease Supplement to be duly executed as of the date first above written.

                                     STATE STREET BANK AND TRUST
                                     COMPANY   OF   CONNECTICUT,
                                     NATIONAL  ASSOCIATION,  not
                                     in its individual  capacity
                                     but    solely    as   Owner
                                     Trustee,

                                              as Lessor,


                                     By:      _______________________________
                                              Name:
                                              Title:



                                     SWEETHEART CUP COMPANY INC.,
                                              as Lessee

                                     By:      _______________________________
                                              Name:
                                              Title:

                                       3
<PAGE>

                                   SCHEDULE I
                                   ----------

                           SWEETHEART CUP COMPANY INC.

                             Manufacturing Equipment

                  The  Equipment  listed  on  this  Schedule  I  consist  of all
Components  bearing  identification  tags with the numbers listed in the columns
labeled  "Asset  No." on the  following  pages.  The  Designated  Value for each
Component is the value  appearing in the columns labeled  "Designated  Value" to
the right of the tag numbers. The Site at which each Component is located on the
Closing  Date  appears  in the  column  labeled  "Site".  The Sites  with  their
abbreviations as listed on the Schedule are as follows:

Illinois:          7575 South Kostner Avenue
                   Chicago, Illinois

Maryland:          10100 Reisterstown Road
                   Owings Mills, Maryland

Texas:             4444 West Ledbetter Drive
                   Dallas, Texas

                                      S-1
<PAGE>

                                   SCHEDULE I
                                   ----------

                           SWEETHEART CUP COMPANY INC.

                             Manufacturing Equipment

                           CLOSING DATE: June 15, 2000


                         [APPEARS IN ORIGINAL DOCUMENT]


                                      S-2
<PAGE>

                                  SCHEDULE II-A
                                  -------------

                           SWEETHEART CUP COMPANY INC.

                             Manufacturing Equipment

                                   Basic Rent

--------------------------------------------------------------------
Rent Payment Date   Lessee Basic Rent Factor  Basic Rent (Dollars)
--------------------------------------------------------------------
  21-Aug-00             0.00000000                $0.00
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-00             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-01             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-01             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-01             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-01             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-02             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-02             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-02             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-02             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-03             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-03             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-03             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-03             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-04             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-04             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-04             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-04             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-05             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-05             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-05             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-05             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-06             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-06             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-06             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-06             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-07             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-07             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-07             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-07             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-08             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-08             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-08             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-08             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-09             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-09             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-09             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Nov-09             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Feb-10             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-May-10             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  21-Aug-10             3.76621493                $7,995,674.30
--------------------------------------------------------------------
--------------------------------------------------------------------
  9-Nov-10              3.76621493                $7,995,674.30
--------------------------------------------------------------------

                                      S-3
<PAGE>

                                  SCHEDULE II-B
                                  -------------

                           SWEETHEART CUP COMPANY INC.

                             Manufacturing Equipment

                        Rents for each Owner Participant

                        as a percentage of Lessor's Cost

                       for Equipment Listed on Schedule I


                         [APPEARS IN ORIGINAL DOCUMENT]


                                      S-4
<PAGE>
                                                   Attachment I to Schedule II-B
                                                             Basic Rent Schedule
                                                                 Lease Agreement
                                                             [Owner Participant}


                          SWEETHEART CUP COMPANY INC.

                             Manufacturing Equipment

                             Basic Rent Allocation


                         [APPEARS IN ORIGINAL DOCUMENT]


                                      S-5
<PAGE>


                                 SCHEDULE III-A
                                 --------------

                           SWEETHEART CUP COMPANY INC.

                             Manufacturing Equipment

                   Lessee EBO Factors and EBO Payment Amounts

<TABLE>
<CAPTION>
If payment of EBO in installments is elected:

                                                      Rent Adjustment                                   EBO Payment Amount
    EBO Payment Date      EBO Price Percentage  (Percentage of Lessor's Cost)  Lessee EBO Factor            (Dollars)
------------------------------------------------------------------------------------------------------------------------------
<S> <C>                   <C>                   <C>                            <C>                      <C>
       21-Nov-06               53.82414449               2.35496658               51.46917791            $109,269,064.71
------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------
       15-Dec-06               11.98653986                                        11.98653986             $25,447,424.12
------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
If payment of EBO in installments is not elected:

                                   Aggregate of all EBO Amounts
                                   ----------------------------
        EBO Date               Percentage                 Dollars
------------------------------------------------------------------------------------------------------------------------------
<S>    <C>                    <C>                     <C>

       21-Nov-06               63.45571777            $134,716,488.83
------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                      S-6
<PAGE>

                                 SCHEDULE III-B
                                 --------------

                           SWEETHEART CUP COMPANY INC.

                             Manufacturing Equipment

                          EBO Amount as a percentage of
                    Lessor's Cost for each Owner Participant
                       for Equipment listed on Schedule I

                         [APPEARS IN ORIGINAL DOCUMENT]


                                      S-7
<PAGE>

                                   SCHEDULE IV
                                   -----------

                           SWEETHEART CUP COMPANY INC.

                             Manufacturing Equipment

                     Stipulated Loss Values as a percentage
                   of Lessor's Cost for each Owner Participant
                       for Equipment listed on Schedule I


--------------------------------------------------------------------------------
Owner Participant:                            MDFC Equipment Leasing Corporation
--------------------------------------------------------------------------------
Owner Participant Percentage Interest:               23.5515779557%
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

    Stipulated Loss              Owner Participant's  Rent Adjustment (Percentage   Owner Participant's
      Value Date                   SLV Percentage         of Lessor's Cost)        SLV Amount Percentage
--------------------------------------------------------------------------------------------------
<S> <C>                          <C>                  <C>                          <C>
       21-Jun-00                    102.25000000              0.00000000             102.25000000
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-00                    103.28074706              0.00000000             103.28074706
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-00                    104.31828225              0.00000000             104.31828225
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-00                    105.13447380              0.22817648             105.36265027
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-00                    105.03961265              1.36905887             106.40867151
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-00                    104.95164022              2.50994125             107.46158147
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-00                    104.83244732             -0.11501579             104.71743154
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-01                    104.71475829              1.02586660             105.74062489
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-01                    104.60380764              2.16674899             106.77055663
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-01                    104.46148520             -0.45820805             104.00327715
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-01                    104.32573891              0.68267434             105.00841325
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-01                    104.18533879              1.82355673             106.00889552
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-01                    104.01337293             -0.80140031             103.21197262
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-01                    103.83651470              0.33948208             104.17599678
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-01                    103.66600518              1.48036447             105.14636965
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-01                    103.46373164             -1.14459258             102.31913907
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-01                    103.25636614             -0.00371019             103.25265595
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-01                    103.05514844              1.13717220             104.19232065
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-01                    102.82196449             -1.48778484             101.33417965
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-02                    102.58348500             -0.34690245             102.23658255
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-02                    102.35094842              0.79397994             103.14492836
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-02                    102.08623932             -1.83097710             100.25526222
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-02                    101.82730038             -0.69009471             101.13720567
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-02                    101.56953018              0.45078768             102.02031786
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-02                    101.27942130             -2.17416936               99.10525193
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-02                    100.99027588             -1.03328698               99.95698890
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-02                    100.70673970              0.10759541             100.81433511
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-02                    100.39069513             -2.51736163               97.87333350
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-02                    100.07544324             -1.37647924               98.69896400
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-02                      99.76562865            -0.23559685               99.53003179
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-02                      99.42313261            -2.86055389               96.56257872
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-03                      99.08125505            -1.71967150               97.36158355
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-03                      98.74463945            -0.57878911               98.16585033
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-03                      98.37516590            -3.20374615               95.17141974
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-03                      98.01077257            -2.06286377               95.94790881
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-03                      97.65159200            -0.92198138               96.72961062
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-03                      97.25940487            -3.54693842               93.71246645
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-03                      96.87224746            -2.40605603               94.46619143
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-03                      96.49005381            -1.26517364               95.22488017
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-03                      96.07470205            -3.89013068               92.18457137
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-03                      95.66422746            -2.74924829               92.91497916
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-03                      95.25856306            -1.60836590               93.65019716
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-03                      94.81958599            -4.23332294               90.58626305
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-04                      94.38533049            -3.09244056               91.29288994
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-04                      93.95572858            -1.95155817               92.00417042
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-04                      93.49265636            -4.57651521               88.91614115
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-04                      93.03404795            -3.43563282               89.59841513
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-04                      92.58341645            -2.29475043               90.28866602
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-04                      92.09917615            -4.91970747               87.17946868
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-04                      91.62274397            -3.77882508               87.84391888
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-04                      91.15068761            -2.63794269               88.51274492
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-04                      90.64488135            -5.26289973               85.38198162
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-04                      90.14674118            -4.12201735               86.02472383
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-04                      89.65283388            -2.98113496               86.67169892
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-04                      89.12503277            -5.60609200               83.51894077
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-05                      88.56766248            -4.42811919               84.13954329
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-05                      87.99583406            -3.23160118               84.76423287
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-05                      87.38996506            -5.80092260               81.58904246
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-05                      86.78798586            -4.60440459               82.18358127
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-05                      86.19464855            -3.40788658               82.78676197
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-05                      85.56712902            -5.97720800               79.58992102
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-05                      84.94808317            -4.78068998               80.16739319
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-05                      84.33284036            -3.58417197               80.74866838
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-05                      83.68327105            -6.15349339               77.52977766
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-05                      83.04203023            -4.95697538               78.08505485
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-05                      82.40444626            -3.76045737               78.64398889
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-05                      81.73238868            -6.32977879               75.40260989
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-06                      80.93658227            -5.00133158               75.93525070
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-06                      80.07831905            -3.60691977               76.47139928
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-06                      79.18543216            -5.97834739               73.20708477
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-06                      78.29584813            -4.58393558               73.71191255
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-06                      77.41642044            -3.18952377               74.22689667
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-06                      76.50222970            -5.56095139               70.94127831
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-06                      75.59803326            -4.16653958               71.43149368
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-06                      74.69706520            -2.77212778               71.92493742
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-06                      73.76119223            -5.14355540               68.61763683
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-06                      72.83517076            -3.74914359               69.08602717
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-06                      71.91223394            -2.35473178               69.55750216
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-06                      70.95424754            -4.72615940               66.22808814
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-07                      70.00596700            -3.33174759               66.67421941
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-07                      69.06062453            -1.93733579               67.12328875
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-07                      68.08008491            -4.30876341               63.77132151
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-07                      67.10227091            -2.91435160               64.18791931
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-07                      66.13631032            -1.51993979               64.61637053
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-07                      65.13501680            -3.89136741               61.24364939
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-07                      64.14542207            -2.49695560               61.64846647
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-07                      63.15849332            -1.10254379               62.05594953
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-07                      62.13609356            -3.47397141               58.66212214
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-07                      61.12525358            -2.07955961               59.04569398
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-07                      60.11693967            -0.68514780               59.43179188
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-07                      59.07301391            -3.05657542               56.01643849
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-08                      58.04050618            -1.66216361               56.37834257
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-08                      57.01038181            -0.26775180               56.74263001
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-08                      55.94450196            -2.63917942               53.30532254
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-08                      54.88078571            -1.24476761               53.63601809
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-08                      53.83388972             0.14964419               53.98353391
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-08                      52.75112779            -2.22178343               50.52934437
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-08                      51.68506071            -0.82737162               50.85768909
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-08                      50.62115599             0.56704019               51.18819618
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-08                      49.52127331            -1.80438743               47.71688588
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-08                      48.43797273            -0.40997562               48.02799711
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-08                      47.35672102             0.98443619               48.34115720
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-08                      46.23937711            -1.38699144               44.85238567
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-09                      45.13850030             0.00742037               45.14592067
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-09                      44.03955661             1.40183218               45.44138879
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-09                      42.90440421            -0.96959544               41.93480877
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-09                      41.77095920             0.42481637               42.19577556
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-09                      40.65387525             1.81922818               42.47310342
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-09                      39.50046313            -0.55219944               38.94826368
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-09                      38.36328058             0.84221236               39.20549294
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-09                      37.22779204             2.23662417               39.46441622
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-09                      36.05585413            -0.13480345               35.92105068
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-09                      34.90002378             1.25960836               36.15963214
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-09                      33.74576465             2.65402017               36.39978482
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-09                      32.55493252             0.28259255               32.83752506
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-10                      31.38008352             1.67700436               33.05708788
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-10                      30.20668048             3.07141616               33.27809665
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-10                      28.99657838             0.69998854               29.69656692
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-10                      27.78769007             2.09440035               29.88209042
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-10                      26.61028153             3.48881216               30.09909369
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-10                      25.39614755             1.11738454               26.51353209
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-10                      24.21345878             2.51179635               26.72525513
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-10                      23.03216435             3.90620816               26.93837251
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-10                      21.81411888             1.53478054               23.34889942
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-10                      20.62749288             2.92919234               23.55668522
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       09-Nov-10                      20.00000000             3.76583943               23.76583943
--------------------------------------------------------------------------------------------------
</TABLE>

--------------------------------------------------------------------------------
Owner Participant:                                Dana Lease Finance Corporation
--------------------------------------------------------------------------------
Owner Participant Percentage Interest:               10.1271785210%
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

    Stipulated Loss              Owner Participant's  Rent Adjustment (Percentage   Owner Participant's
      Value Date                   SLV Percentage         of Lessor's Cost)        SLV Amount Percentage
--------------------------------------------------------------------------------------------------
<S> <C>                          <C>                  <C>                          <C>
       21-Jun-00                    102.25000000              0.00000000             102.25000000
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-00                    103.28074706              0.00000000             103.28074706
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-00                    104.31828225              0.00000000             104.31828225
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-00                    105.13447380              0.22817648             105.36265027
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-00                    105.03961265              1.36905887             106.40867151
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-00                    104.95164022              2.50994125             107.46158147
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-00                    104.83244732             -0.11501579             104.71743154
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-01                    104.71475829              1.02586660             105.74062489
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-01                    104.60380764              2.16674899             106.77055663
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-01                    104.46148520             -0.45820805             104.00327715
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-01                    104.32573891              0.68267434             105.00841325
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-01                    104.18533879              1.82355673             106.00889552
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-01                    104.01337293             -0.80140031             103.21197262
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-01                    103.83651470              0.33948208             104.17599678
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-01                    103.66600518              1.48036447             105.14636965
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-01                    103.46373164             -1.14459258             102.31913907
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-01                    103.25636614             -0.00371019             103.25265595
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-01                    103.05514844              1.13717220             104.19232065
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-01                    102.82196449             -1.48778484             101.33417965
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-02                    102.58348500             -0.34690245             102.23658255
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-02                    102.35094842              0.79397994             103.14492836
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-02                    102.08623932             -1.83097710             100.25526222
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-02                    101.82730038             -0.69009471             101.13720567
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-02                    101.56953018              0.45078768             102.02031786
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-02                    101.27942130             -2.17416936               99.10525193
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-02                    100.99027588             -1.03328698               99.95698890
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-02                    100.70673970              0.10759541             100.81433511
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-02                    100.39069513             -2.51736163               97.87333350
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-02                    100.07544324             -1.37647924               98.69896400
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-02                      99.76562865            -0.23559685               99.53003179
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-02                      99.42313261            -2.86055389               96.56257872
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-03                      99.08125505            -1.71967150               97.36158355
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-03                      98.74463945            -0.57878911               98.16585033
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-03                      98.37516590            -3.20374615               95.17141974
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-03                      98.01077257            -2.06286377               95.94790881
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-03                      97.65159200            -0.92198138               96.72961062
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-03                      97.25940487            -3.54693842               93.71246645
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-03                      96.87224746            -2.40605603               94.46619143
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-03                      96.49005381            -1.26517364               95.22488017
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-03                      96.07470205            -3.89013068               92.18457137
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-03                      95.66422746            -2.74924829               92.91497916
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-03                      95.25856306            -1.60836590               93.65019716
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-03                      94.81958599            -4.23332294               90.58626305
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-04                      94.38533049            -3.09244056               91.29288994
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-04                      93.95572858            -1.95155817               92.00417042
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-04                      93.49265636            -4.57651521               88.91614115
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-04                      93.03404795            -3.43563282               89.59841513
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-04                      92.58341645            -2.29475043               90.28866602
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-04                      92.09917615            -4.91970747               87.17946868
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-04                      91.62274397            -3.77882508               87.84391888
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-04                      91.15068761            -2.63794269               88.51274492
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-04                      90.64488135            -5.26289973               85.38198162
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-04                      90.14674118            -4.12201735               86.02472383
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-04                      89.65283388            -2.98113496               86.67169892
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-04                      89.12503277            -5.60609200               83.51894077
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-05                      88.56766248            -4.42811919               84.13954329
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-05                      87.99583406            -3.23160118               84.76423287
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-05                      87.38996506            -5.80092260               81.58904246
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-05                      86.78798586            -4.60440459               82.18358127
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-05                      86.19464855            -3.40788658               82.78676197
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-05                      85.56712902            -5.97720800               79.58992102
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-05                      84.94808317            -4.78068998               80.16739319
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-05                      84.33284036            -3.58417197               80.74866838
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-05                      83.68327105            -6.15349339               77.52977766
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-05                      83.04203023            -4.95697538               78.08505485
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-05                      82.40444626            -3.76045737               78.64398889
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-05                      81.73238868            -6.32977879               75.40260989
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-06                      80.93658227            -5.00133158               75.93525070
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-06                      80.07831905            -3.60691977               76.47139928
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-06                      79.18543216            -5.97834739               73.20708477
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-06                      78.29584813            -4.58393558               73.71191255
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-06                      77.41642044            -3.18952377               74.22689667
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-06                      76.50222970            -5.56095139               70.94127831
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-06                      75.59803326            -4.16653958               71.43149368
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-06                      74.69706520            -2.77212778               71.92493742
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-06                      73.76119223            -5.14355540               68.61763683
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-06                      72.83517076            -3.74914359               69.08602717
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-06                      71.91223394            -2.35473178               69.55750216
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-06                      70.95424754            -4.72615940               66.22808814
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-07                      70.00596700            -3.33174759               66.67421941
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-07                      69.06062453            -1.93733579               67.12328875
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-07                      68.08008491            -4.30876341               63.77132151
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-07                      67.10227091            -2.91435160               64.18791931
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-07                      66.13631032            -1.51993979               64.61637053
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-07                      65.13501680            -3.89136741               61.24364939
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-07                      64.14542207            -2.49695560               61.64846647
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-07                      63.15849332            -1.10254379               62.05594953
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-07                      62.13609356            -3.47397141               58.66212214
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-07                      61.12525358            -2.07955961               59.04569398
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-07                      60.11693967            -0.68514780               59.43179188
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-07                      59.07301391            -3.05657542               56.01643849
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-08                      58.04050618            -1.66216361               56.37834257
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-08                      57.01038181            -0.26775180               56.74263001
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-08                      55.94450196            -2.63917942               53.30532254
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-08                      54.88078571            -1.24476761               53.63601809
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-08                      53.83388972             0.14964419               53.98353391
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-08                      52.75112779            -2.22178343               50.52934437
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-08                      51.68506071            -0.82737162               50.85768909
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-08                      50.62115599             0.56704019               51.18819618
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-08                      49.52127331            -1.80438743               47.71688588
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-08                      48.43797273            -0.40997562               48.02799711
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-08                      47.35672102             0.98443619               48.34115720
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-08                      46.23937711            -1.38699144               44.85238567
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-09                      45.13850030             0.00742037               45.14592067
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-09                      44.03955661             1.40183218               45.44138879
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-09                      42.90440421            -0.96959544               41.93480877
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-09                      41.77095920             0.42481637               42.19577556
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-09                      40.65387525             1.81922818               42.47310342
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-09                      39.50046313            -0.55219944               38.94826368
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-09                      38.36328058             0.84221236               39.20549294
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-09                      37.22779204             2.23662417               39.46441622
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-09                      36.05585413            -0.13480345               35.92105068
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-09                      34.90002378             1.25960836               36.15963214
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-09                      33.74576465             2.65402017               36.39978482
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-09                      32.55493252             0.28259255               32.83752506
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-10                      31.38008352             1.67700436               33.05708788
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-10                      30.20668048             3.07141616               33.27809665
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-10                      28.99657838             0.69998854               29.69656692
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-10                      27.78769007             2.09440035               29.88209042
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-10                      26.61028153             3.48881216               30.09909369
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-10                      25.39614755             1.11738454               26.51353209
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-10                      24.21345878             2.51179635               26.72525513
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-10                      23.03216435             3.90620816               26.93837251
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-10                      21.81411888             1.53478054               23.34889942
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-10                      20.62749288             2.92919234               23.55668522
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       09-Nov-10                      20.00000000             3.76583943               23.76583943
--------------------------------------------------------------------------------------------------
</TABLE>

--------------------------------------------------------------------------------
Owner Participant:                                    FINOVA Capital Corporation
--------------------------------------------------------------------------------
Owner Participant Percentage Interest:               6.4060292040%
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

    Stipulated Loss              Owner Participant's  Rent Adjustment (Percentage   Owner Participant's
      Value Date                   SLV Percentage         of Lessor's Cost)        SLV Amount Percentage
--------------------------------------------------------------------------------------------------
<S> <C>                          <C>                  <C>                          <C>
       21-Jun-00                    102.25000000              0.00000000             102.25000000
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-00                    103.28074706              0.00000000             103.28074706
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-00                    104.31828225              0.00000000             104.31828225
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-00                    105.13447380              0.22817648             105.36265027
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-00                    105.03961265              1.36905887             106.40867151
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-00                    104.95164022              2.50994125             107.46158147
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-00                    104.83244732             -0.11501579             104.71743154
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-01                    104.71475829              1.02586660             105.74062489
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-01                    104.60380764              2.16674899             106.77055663
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-01                    104.46148520             -0.45820805             104.00327715
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-01                    104.32573891              0.68267434             105.00841325
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-01                    104.18533879              1.82355673             106.00889552
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-01                    104.01337293             -0.80140031             103.21197262
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-01                    103.83651470              0.33948208             104.17599678
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-01                    103.66600518              1.48036447             105.14636965
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-01                    103.46373164             -1.14459258             102.31913907
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-01                    103.25636614             -0.00371019             103.25265595
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-01                    103.05514844              1.13717220             104.19232065
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-01                    102.82196449             -1.48778484             101.33417965
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-02                    102.58348500             -0.34690245             102.23658255
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-02                    102.35094842              0.79397994             103.14492836
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-02                    102.08623932             -1.83097710             100.25526222
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-02                    101.82730038             -0.69009471             101.13720567
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-02                    101.56953018              0.45078768             102.02031786
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-02                    101.27942130             -2.17416936               99.10525193
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-02                    100.99027588             -1.03328698               99.95698890
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-02                    100.70673970              0.10759541             100.81433511
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-02                    100.39069513             -2.51736163               97.87333350
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-02                    100.07544324             -1.37647924               98.69896400
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-02                      99.76562865            -0.23559685               99.53003179
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-02                      99.42313261            -2.86055389               96.56257872
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-03                      99.08125505            -1.71967150               97.36158355
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-03                      98.74463945            -0.57878911               98.16585033
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-03                      98.37516590            -3.20374615               95.17141974
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-03                      98.01077257            -2.06286377               95.94790881
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-03                      97.65159200            -0.92198138               96.72961062
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-03                      97.25940487            -3.54693842               93.71246645
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-03                      96.87224746            -2.40605603               94.46619143
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-03                      96.49005381            -1.26517364               95.22488017
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-03                      96.07470205            -3.89013068               92.18457137
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-03                      95.66422746            -2.74924829               92.91497916
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-03                      95.25856306            -1.60836590               93.65019716
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-03                      94.81958599            -4.23332294               90.58626305
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-04                      94.38533049            -3.09244056               91.29288994
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-04                      93.95572858            -1.95155817               92.00417042
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-04                      93.49265636            -4.57651521               88.91614115
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-04                      93.03404795            -3.43563282               89.59841513
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-04                      92.58341645            -2.29475043               90.28866602
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-04                      92.09917615            -4.91970747               87.17946868
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-04                      91.62274397            -3.77882508               87.84391888
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-04                      91.15068761            -2.63794269               88.51274492
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-04                      90.64488135            -5.26289973               85.38198162
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-04                      90.14674118            -4.12201735               86.02472383
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-04                      89.65283388            -2.98113496               86.67169892
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-04                      89.12503277            -5.60609200               83.51894077
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-05                      88.56766248            -4.42811919               84.13954329
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-05                      87.99583406            -3.23160118               84.76423287
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-05                      87.38996506            -5.80092260               81.58904246
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-05                      86.78798586            -4.60440459               82.18358127
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-05                      86.19464855            -3.40788658               82.78676197
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-05                      85.56712902            -5.97720800               79.58992102
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-05                      84.94808317            -4.78068998               80.16739319
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-05                      84.33284036            -3.58417197               80.74866838
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-05                      83.68327105            -6.15349339               77.52977766
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-05                      83.04203023            -4.95697538               78.08505485
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-05                      82.40444626            -3.76045737               78.64398889
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-05                      81.73238868            -6.32977879               75.40260989
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-06                      80.93658227            -5.00133158               75.93525070
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-06                      80.07831905            -3.60691977               76.47139928
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-06                      79.18543216            -5.97834739               73.20708477
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-06                      78.29584813            -4.58393558               73.71191255
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-06                      77.41642044            -3.18952377               74.22689667
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-06                      76.50222970            -5.56095139               70.94127831
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-06                      75.59803326            -4.16653958               71.43149368
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-06                      74.69706520            -2.77212778               71.92493742
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-06                      73.76119223            -5.14355540               68.61763683
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-06                      72.83517076            -3.74914359               69.08602717
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-06                      71.91223394            -2.35473178               69.55750216
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-06                      70.95424754            -4.72615940               66.22808814
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-07                      70.00596700            -3.33174759               66.67421941
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-07                      69.06062453            -1.93733579               67.12328875
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-07                      68.08008491            -4.30876341               63.77132151
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-07                      67.10227091            -2.91435160               64.18791931
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-07                      66.13631032            -1.51993979               64.61637053
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-07                      65.13501680            -3.89136741               61.24364939
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-07                      64.14542207            -2.49695560               61.64846647
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-07                      63.15849332            -1.10254379               62.05594953
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-07                      62.13609356            -3.47397141               58.66212214
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-07                      61.12525358            -2.07955961               59.04569398
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-07                      60.11693967            -0.68514780               59.43179188
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-07                      59.07301391            -3.05657542               56.01643849
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-08                      58.04050618            -1.66216361               56.37834257
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-08                      57.01038181            -0.26775180               56.74263001
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-08                      55.94450196            -2.63917942               53.30532254
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-08                      54.88078571            -1.24476761               53.63601809
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-08                      53.83388972             0.14964419               53.98353391
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-08                      52.75112779            -2.22178343               50.52934437
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-08                      51.68506071            -0.82737162               50.85768909
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-08                      50.62115599             0.56704019               51.18819618
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-08                      49.52127331            -1.80438743               47.71688588
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-08                      48.43797273            -0.40997562               48.02799711
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-08                      47.35672102             0.98443619               48.34115720
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-08                      46.23937711            -1.38699144               44.85238567
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-09                      45.13850030             0.00742037               45.14592067
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-09                      44.03955661             1.40183218               45.44138879
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-09                      42.90440421            -0.96959544               41.93480877
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-09                      41.77095920             0.42481637               42.19577556
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-09                      40.65387525             1.81922818               42.47310342
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-09                      39.50046313            -0.55219944               38.94826368
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-09                      38.36328058             0.84221236               39.20549294
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-09                      37.22779204             2.23662417               39.46441622
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-09                      36.05585413            -0.13480345               35.92105068
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-09                      34.90002378             1.25960836               36.15963214
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-09                      33.74576465             2.65402017               36.39978482
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-09                      32.55493252             0.28259255               32.83752506
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-10                      31.38008352             1.67700436               33.05708788
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-10                      30.20668048             3.07141616               33.27809665
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-10                      28.99657838             0.69998854               29.69656692
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-10                      27.78769007             2.09440035               29.88209042
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-10                      26.61028153             3.48881216               30.09909369
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-10                      25.39614755             1.11738454               26.51353209
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-10                      24.21345878             2.51179635               26.72525513
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-10                      23.03216435             3.90620816               26.93837251
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-10                      21.81411888             1.53478054               23.34889942
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-10                      20.62749288             2.92919234               23.55668522
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       09-Nov-10                      20.00000000             3.76583943               23.76583943
--------------------------------------------------------------------------------------------------
</TABLE>

--------------------------------------------------------------------------------
Owner Participant:                          General Electric Capital Corporation
--------------------------------------------------------------------------------
Owner Participant Percentage Interest:               34.9976448422%
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

    Stipulated Loss              Owner Participant's  Rent Adjustment (Percentage   Owner Participant's
      Value Date                   SLV Percentage         of Lessor's Cost)        SLV Amount Percentage
--------------------------------------------------------------------------------------------------
<S> <C>                          <C>                  <C>                          <C>
       21-Jun-00                    100.82133244              0.00000000             100.82133244
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-00                    101.90336636              0.00000000             101.90336636
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-00                    102.99246141              0.00000000             102.99246141
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-00                    103.86005096              0.22861273             104.08866369
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-00                    103.81715846              1.37167639             105.18883485
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-00                    103.78144547              2.51474005             106.29618552
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-00                    103.71222748             -0.11523569             103.59699179
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-01                    103.64683248              1.02782797             104.67466045
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-01                    103.58847014              2.17089163             105.75936177
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-01                    103.49645499             -0.45908410             103.03737089
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-01                    103.41129878              0.68397956             104.09527833
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-01                    103.31950099              1.82704321             105.14654420
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-01                    103.19383220             -0.80293252             102.39089968
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-01                    103.06125747              0.34013114             103.40138860
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-01                    102.93527698              1.48319480             104.41847177
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-01                    102.77520242             -1.14678094             101.62842148
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-01                    102.60799739             -0.00371728             102.60428011
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-01                    102.44716062              1.13934638             103.58650700
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-01                    102.25200232             -1.49062936             100.76137296
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-02                    102.04948459             -0.34756570             101.70191889
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-02                    101.85310468              0.79549796             102.64860264
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-02                    101.62217128             -1.83447778               99.78769351
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-02                    101.39719027             -0.69141412             100.70577615
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-02                    101.17264250              0.45164954             101.62429204
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-02                    100.91335744             -2.17832619               98.73503124
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-02                    100.65428175             -1.03526253               99.61901922
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-02                    100.40097480              0.10780113             100.50877592
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-02                    100.11274287             -2.52217461               97.59056826
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-02                      99.82453143            -1.37911095               98.44542048
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-02                      99.54189858            -0.23604729               99.30585128
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-02                      99.22414938            -2.86602303               96.35812635
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-03                      98.90622803            -1.72295937               97.18326867
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-03                      98.59369141            -0.57989571               98.01379570
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-03                      98.24584328            -3.20987145               95.03597184
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-03                      97.90318458            -2.06680779               95.83637679
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-03                      97.56589638            -0.92374413               96.64215225
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-03                      97.19313517            -3.55371986               93.63941530
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-03                      96.82554802            -2.41065621               94.41489181
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-03                      96.46302147            -1.26759255               95.19542893
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-03                      96.06485721            -3.89756828               92.16728893
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-03                      95.67170124            -2.75450462               92.91719661
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-03                      95.28343901            -1.61144096               93.67199805
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-03                      94.85937112            -4.24141670               90.61795442
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-04                      94.44014248            -3.09835304               91.34178944
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-04                      94.02563744            -1.95528938               92.07034806
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-04                      93.57515548            -4.58526512               88.98989036
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-04                      93.12919317            -3.44220146               89.68699171
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-04                      92.69200238            -2.29913780               90.39286458
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-04                      92.21868662            -4.92911354               87.28957308
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-04                      91.75396388            -3.78604988               87.96791400
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-04                      91.29366785            -2.64298622               88.65068163
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-04                      90.79709608            -5.27296195               85.52413413
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-04                      90.30896556            -4.12989829               86.17906726
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-04                      89.82510900            -2.98683464               86.83827437
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-04                      89.30482295            -5.61681037               83.68801258
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-05                      88.75566206            -4.43658538               84.31907668
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-05                      88.19203871            -3.23777973               84.95425898
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-05                      87.59182908            -5.81201347               81.77981561
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-05                      86.99552577            -4.61320782               82.38231795
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-05                      86.40887431            -3.41440217               82.99447214
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-05                      85.78548629            -5.98863591               79.79685038
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-05                      85.17157338            -4.78983026               80.38174312
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-05                      84.56147735            -3.59102461               80.97045274
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-05                      83.91449178            -6.16525835               77.74923343
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-05                      83.27682731            -4.96645270               78.31037461
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-05                      82.64282474            -3.76764705               78.87517769
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-05                      81.97177661            -6.34188079               75.62989582
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-06                      81.17771112            -5.01089370               76.16681742
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-06                      80.32105876            -3.61381589               76.70724287
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-06                      79.42720176            -5.98977748               73.43742428
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-06                      78.53662868            -4.59269968               73.94392900
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-06                      77.65762059            -3.19562187               74.46199872
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-06                      76.74126198            -5.57158346               71.16967851
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-06                      75.83630008            -4.17450566               71.66179443
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-06                      74.93454964            -2.77742785               72.15712179
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-06                      73.99530026            -5.15338944               68.84191082
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-06                      73.06729822            -3.75631164               69.31098658
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-06                      72.14235727            -2.35923383               69.78312344
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-06                      71.17976605            -4.73519542               66.44457063
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-07                      70.22826984            -3.33811761               66.89015223
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-07                      69.27968141            -1.94103981               67.33864161
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-07                      68.29328839            -4.31700140               63.97628699
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-07                      67.30957541            -2.91992359               64.38965182
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-07                      66.33956251            -1.52284579               64.81671672
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-07                      65.33160519            -3.89880738               61.43279782
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-07                      64.33718973            -2.50172957               61.83546016
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-07                      63.34540197            -1.10465176               62.24075020
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-07                      62.31552769            -3.48061335               58.83491434
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-07                      61.29905225            -2.08353555               59.21551670
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-07                      60.28506055            -0.68645774               59.59860280
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-07                      59.23283743            -3.06241933               56.17041810
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-08                      58.19386731            -1.66534153               56.52852578
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-08                      57.15723412            -0.26826372               56.88897040
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-08                      56.08222178            -2.64422531               53.43799647
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-08                      55.00931117            -1.24714750               53.76216366
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-08                      53.95617984             0.14993030               54.10611014
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-08                      52.86456169            -2.22603129               50.63853040
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-08                      51.79260074            -0.82895348               50.96364725
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-08                      50.72276143             0.56812432               51.29088575
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-08                      49.61432627            -1.80783727               47.80648900
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-08                      48.52543856            -0.41075946               48.11467910
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-08                      47.43856204             0.98631834               48.42488039
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-08                      46.31297849            -1.38964325               44.92333525
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-09                      45.20683048             0.00743456               45.21426504
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-09                      44.10258102             1.40451237               45.50709339
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-09                      42.95951116            -0.97144922               41.98806193
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-09                      41.81809890             0.42562858               42.24372748
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-09                      40.69601889             1.82270639               42.51872528
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-09                      39.53500211            -0.55325520               38.98174691
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-09                      38.39318965             0.84382260               39.23701226
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-09                      37.25304300             2.24090041               39.49394341
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-09                      36.07384169            -0.13506118               35.93878051
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-09                      34.91372602             1.26201663               36.17574265
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-09                      33.75515672             2.65909443               36.41425115
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-09                      32.55741253             0.28313284               32.84054538
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-10                      31.37863299             1.68021065               33.05884364
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-10                      30.20127801             3.07728845               33.27856647
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-10                      28.98462556             0.70132686               29.68595242
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-10                      27.76915052             2.09840467               29.86755519
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-10                      26.59132081             3.49548247               30.08680329
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-10                      25.37419053             1.11952088               26.49371142
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-10                      24.19469477             2.51659869               26.71129347
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-10                      23.01661892             3.91367650               26.93029541
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-10                      21.79924087             1.53771491               23.33695578
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-10                      20.61949574             2.93479271               23.55428845
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       09-Nov-10                      20.00000000             3.77303940               23.77303940
--------------------------------------------------------------------------------------------------
</TABLE>

--------------------------------------------------------------------------------
Owner Participant:              General Foods Credit Investors No. 3 Corporation
--------------------------------------------------------------------------------
Owner Participant Percentage Interest:               17.8520960904%
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

    Stipulated Loss              Owner Participant's  Rent Adjustment (Percentage   Owner Participant's
      Value Date                   SLV Percentage         of Lessor's Cost)        SLV Amount Percentage
--------------------------------------------------------------------------------------------------
<S> <C>                          <C>                  <C>                          <C>
       21-Jun-00                    102.25000000              0.00000000             102.25000000
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-00                    103.28013166              0.00000000             103.28013166
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-00                    104.31704335              0.00000000             104.31704335
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-00                    105.13267377              0.22810593             105.36077970
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-00                    105.03752706              1.36863560             106.40616265
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-00                    104.94926076              2.50916526             107.45842602
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-00                    104.82980012             -0.11498023             104.71481990
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-01                    104.71183690              1.02554944             105.73738634
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-01                    104.60060393              2.16607910             106.76668303
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-01                    104.45802545             -0.45806639             103.99995906
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-01                    104.32201520              0.68246328             105.00447848
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-01                    104.18134608              1.82299295             106.00433903
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-01                    104.00913773             -0.80115255             103.20798518
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-01                    103.83203225              0.33937712             104.17140937
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-01                    103.66126775              1.47990679             105.14117454
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-01                    103.45876594             -1.14423871             102.31452723
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-01                    103.25116762             -0.00370904             103.24745858
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-01                    103.04970960              1.13682063             104.18653022
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-01                    102.81631224             -1.48732486             101.32898737
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-02                    102.57761503             -0.34679520             102.23081983
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-02                    102.34485342              0.79373447             103.13858789
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-02                    102.07994645             -1.83041102             100.24953543
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-02                    101.82080258             -0.68988136             101.13092122
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-02                    101.56281934              0.45064831             102.01346764
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-02                    101.27252473             -2.17349718               99.09902754
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-02                    100.98318572             -1.03296752               99.95021820
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-02                    100.69944901              0.10756215             100.80701116
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-02                    100.38323143             -2.51658334               97.86664809
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-02                    100.06779884             -1.37605368               98.69174516
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-02                      99.75779680            -0.23552401               99.52227279
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-02                      99.41514102            -2.85966950               96.55547152
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-03                      99.07309622            -1.71913984               97.35395638
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-03                      98.73630682            -0.57861017               98.15769665
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-03                      98.36668737            -3.20275566               95.16393171
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-03                      98.00214184            -2.06222600               95.93991584
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-03                      97.64279887            -0.92169633               96.72110254
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-03                      97.25047742            -3.54584182               93.70463560
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-03                      96.86317573            -2.40531216               94.45786357
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-03                      96.48083157            -1.26478249               95.21604908
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-03                      96.06535753            -3.88892798               92.17642955
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-03                      95.65475087            -2.74839832               92.90635255
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-03                      95.24894836            -1.60786865               93.64107970
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-03                      94.80986157            -4.23201414               90.57784743
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-04                      94.37548675            -3.09148448               91.28400227
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-04                      93.94575963            -1.95095481               91.99480482
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-04                      93.48259078            -4.57510030               88.90749048
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-04                      93.02388013            -3.43457064               89.58930949
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-04                      92.57313490            -2.29404097               90.27909393
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-04                      92.08880960            -4.91818646               87.17062314
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-04                      91.61228113            -3.77765680               87.83462434
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-04                      91.14012293            -2.63712713               88.50299581
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-04                      90.63424373            -5.26127262               85.37297111
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-04                      90.13601950            -4.12074295               86.01527654
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-04                      89.64202274            -2.98021329               86.66180945
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-04                      89.11416124            -5.60435878               83.50980246
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-05                      88.55673108            -4.42675017               84.12998092
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-05                      87.98484329            -3.23060208               84.75424121
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-05                      87.37894417            -5.79912915               81.57981502
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-05                      86.77692989            -4.60298106               82.17394883
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-05                      86.18354576            -3.40683297               82.77671279
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-05                      85.55600881            -5.97536004               79.58064877
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-05                      84.93693403            -4.77921195               80.15772207
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-05                      84.32165737            -3.58306387               80.73859351
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-05                      83.67208381            -6.15159094               77.52049288
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-05                      83.03082738            -4.95544285               78.07538453
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-05                      82.39322308            -3.75929476               78.63392832
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-05                      81.72117492            -6.32782183               75.39335309
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-06                      80.92540755            -4.99978533               75.92562222
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-06                      80.06719922            -3.60580463               76.46139459
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-06                      79.17439715            -5.97649908               73.19789807
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-06                      78.28489370            -4.58251838               73.70237532
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-06                      77.40553366            -3.18853768               74.21699598
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-06                      76.49144066            -5.55923213               70.93220853
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-06                      75.58732923            -4.16525143               71.42207780
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-06                      74.68644198            -2.77127073               71.91517126
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-06                      73.75068010            -5.14196518               68.60871492
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-06                      72.82475716            -3.74798448               69.07677268
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-06                      71.90191485            -2.35400378               69.54791107
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-06                      70.94405339            -4.72469823               66.21935516
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-07                      69.99588543            -3.33071753               66.66516790
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-07                      69.05065168            -1.93673683               67.11391486
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-07                      68.07025142            -4.30743128               63.76282015
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-07                      67.09257323            -2.91345058               64.17912266
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-07                      66.12673487            -1.51946987               64.60726500
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-07                      65.12559438            -3.89016433               61.23543005
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-07                      64.13613930            -2.49618363               61.63995567
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-07                      63.14934669            -1.10220292               62.04714377
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-07                      62.12711404            -3.47289738               58.65421666
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-07                      61.11642797            -2.07891668               59.03751130
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-07                      60.10826464            -0.68493597               59.42332867
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-07                      59.06452062            -3.05563043               56.00889019
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-08                      58.03218159            -1.66164972               56.37053187
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-08                      57.00222279            -0.26766902               56.73455377
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-08                      55.93653984            -2.63836348               53.29817636
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-08                      54.87301765            -1.24438277               53.62863487
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-08                      53.82629957             0.14959793               53.97589750
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-08                      52.74374703            -2.22109653               50.52265051
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-08                      51.67787336            -0.82711582               50.85075753
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-08                      50.61415919             0.56686488               51.18102407
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-08                      49.51449870            -1.80382957               47.71066913
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-08                      48.43140447            -0.40984887               48.02155560
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-08                      47.35035641             0.98413183               48.33448824
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-08                      46.23324795            -1.38656262               44.84668532
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-09                      45.13259090             0.00741808               45.14000898
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-09                      44.03386443             1.40139878               45.43526321
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-09                      42.89896119            -0.96929567               41.92966552
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-09                      41.76576314             0.42468503               42.19044817
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-09                      40.64891060             1.81866573               42.46757634
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-09                      39.49576201            -0.55202872               38.94373329
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-09                      38.35882763             0.84195198               39.20077961
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-09                      37.22358506             2.23593268               39.45951774
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-09                      36.05192539            -0.13476177               35.91716362
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-09                      34.89635810             1.25921893               36.15557703
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-09                      33.74235998             2.65319963               36.39555961
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-09                      32.55182131             0.28250518               32.83432649
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-10                      31.37725077             1.67648588               33.05373666
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-10                      30.20412433             3.07046659               33.27459092
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-10                      28.99433145             0.69977213               29.69410358
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-10                      27.78575084             2.09375283               29.87950367
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-10                      26.60862652             3.48773354               30.09636005
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-10                      25.39480944             1.11703908               26.51184853
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-10                      24.21241419             2.51101978               26.72343398
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-10                      23.03141153             3.90500049               26.93641202
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-10                      21.81369060             1.53430603               23.34799663
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-10                      20.62736579             2.92828674               23.55565253
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       09-Nov-10                      20.00000000             3.76467516               23.76467516
--------------------------------------------------------------------------------------------------
</TABLE>

--------------------------------------------------------------------------------
Owner Participant:                     Transamerica Equipment Financial Services
--------------------------------------------------------------------------------
Owner Participant Percentage Interest:               7.0654733867%
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

    Stipulated Loss              Owner Participant's  Rent Adjustment (Percentage   Owner Participant's
      Value Date                   SLV Percentage         of Lessor's Cost)        SLV Amount Percentage
--------------------------------------------------------------------------------------------------
<S> <C>                          <C>                  <C>                          <C>
       21-Jun-00                    102.25000000              0.00000000             102.25000000
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-00                    103.28018894              0.00000000             103.28018894
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-00                    104.31712446              0.00000000             104.31712446
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-00                    105.13433492              0.22651583             105.36085074
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-00                    105.05231731              1.35909496             106.41141227
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-00                    104.97325725              2.49167409             107.46493134
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-00                    104.86343111             -0.11417871             104.74925240
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-01                    104.75638041              1.01840042             105.77478084
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-01                    104.65604578              2.15097956             106.80702533
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-01                    104.52480574             -0.45487325             104.06993250
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-01                    104.39620091              0.67770589             105.07390679
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-01                    104.27417098              1.81028502             106.08445600
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-01                    104.12109357             -0.79556778             103.32552579
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-01                    103.97050835              0.33701135             104.30751970
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-01                    103.82635409              1.46959048             105.29594458
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-01                    103.65100747             -1.13626232             102.51474515
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-01                    103.48192964             -0.00368318             103.47824645
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-01                    103.30786345              1.12889595             104.43675940
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-01                    103.10240901             -1.47695685             101.62545215
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-02                    102.89172798             -0.34437772             102.54735026
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-02                    102.68708434              0.78820141             103.47528576
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-02                    102.45085221             -1.81765139             100.63320082
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-02                    102.20919193             -0.68507226             101.52411967
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-02                    101.97336616              0.44750688             102.42087304
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-02                    101.70574769             -2.15834592               99.54740177
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-02                    101.43249552             -1.02576679             100.40672873
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-02                    101.16487099              0.10681234             101.27168333
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-02                    100.86524549             -2.49904046               98.36620503
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-02                    100.57107491             -1.36646133               99.20461358
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-02                    100.27769360             -0.23388219             100.04381140
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-02                      99.95214266            -2.83973500               97.11240766
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-03                      99.62717548            -1.70715586               97.92001962
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-03                      99.30749726            -0.57457673               98.73292053
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-03                      98.95547719            -3.18042953               95.77504766
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-03                      98.60386755            -2.04785040               96.55601715
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-03                      98.25737238            -0.91527127               97.34210112
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-03                      97.87835974            -3.52112407               94.35723568
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-03                      97.49958076            -2.38854494               95.11103582
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-03                      97.12573832            -1.25596580               95.86977252
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-03                      96.71919932            -3.86181860               92.85738071
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-03                      96.31741506            -2.72923947               93.58817559
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-03                      95.92042738            -1.59666034               94.32376704
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-03                      95.49059155            -4.20251314               91.28807841
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-04                      95.06536858            -3.06993401               91.99543457
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-04                      94.64477800            -1.93735487               92.70742313
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-04                      94.19118471            -4.54320768               89.64797704
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-04                      93.74204870            -3.41062854               90.33142015
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-04                      93.29738847            -2.27804941               91.01933906
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-04                      92.81956790            -4.88390221               87.93566569
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-04                      92.34604594            -3.75132308               88.59472286
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-04                      91.87684007            -2.61874395               89.25809612
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-04                      91.37431311            -5.22459675               86.14971636
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-04                      90.87591228            -4.09201762               86.78389467
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-04                      90.38504104            -2.95943848               87.42560256
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-04                      89.86070682            -5.56529128               84.29541554
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-05                      89.30691187            -4.39589168               84.91102020
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-05                      88.73873821            -3.20808183               85.53065638
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-05                      88.13695703            -5.75870392               82.37825311
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-05                      87.54239010            -4.57089408               82.97149602
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-05                      86.95170825            -3.38308424               83.56862401
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-05                      86.32727148            -5.93370633               80.39356515
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-05                      85.70990059            -4.74589648               80.96400410
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-05                      85.09626544            -3.55808664               81.53817880
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-05                      84.44872504            -6.10870873               78.34001631
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-05                      83.80472281            -4.92089889               78.88382392
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-05                      83.16888987            -3.73308904               79.43580083
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-05                      82.49900632            -6.28371114               76.21529519
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-06                      81.70615355            -4.96493226               76.74122128
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-06                      80.85126048            -3.58066888               77.27059161
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-06                      79.96216876            -5.93483743               74.02733133
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-06                      79.08092783            -4.55057404               74.53035378
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-06                      78.20298112            -3.16631066               75.03667046
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-06                      77.29068479            -5.52047921               71.77020558
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-06                      76.38608727            -4.13621583               72.24987144
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-06                      75.48463102            -2.75195244               72.73267858
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-06                      74.54867118            -5.10612099               69.44255019
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-06                      73.61564723            -3.72185761               69.89378963
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-06                      72.69226463            -2.33759422               70.35467041
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-06                      71.73423484            -4.69176277               67.04247207
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-07                      70.78568264            -3.30749939               67.47818325
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-07                      69.83998386            -1.92323600               67.91674786
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-07                      68.85949174            -4.27740455               64.58208719
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-07                      67.88833012            -2.89314117               64.99518895
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-07                      66.91987384            -1.50887778               65.41099606
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-07                      65.91647520            -3.86304633               62.05342887
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-07                      64.92225703            -2.47878295               62.44347408
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-07                      63.93059322            -1.09451956               62.83607366
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-07                      62.90383506            -3.44868811               59.45514695
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-07                      61.87941816            -2.06442473               59.81499343
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-07                      60.86630949            -0.68016134               60.18614814
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-07                      59.81796602            -3.03432989               56.78363613
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-08                      58.78077410            -1.65006651               57.13070759
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-08                      57.74585511            -0.26580312               57.48005198
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-08                      56.67555849            -2.61997167               54.05558681
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-08                      55.61626964            -1.23570829               54.38056135
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-08                      54.55910901             0.14855509               54.70766411
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-08                      53.46642510            -2.20561346               51.26081164
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-08                      52.38460235            -0.82135007               51.56325228
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-08                      51.30476024             0.56291331               51.86767356
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-08                      50.18924632            -1.79125524               48.39799108
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-08                      49.07549240            -0.40699185               48.66850054
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-08                      47.97796335             0.97727153               48.95523488
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-08                      46.84464665            -1.37689702               45.46774963
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-09                      45.72742670             0.00736637               45.73479307
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-09                      44.61195559             1.39162975               46.00358535
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-09                      43.46057933            -0.96253880               42.49804054
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-09                      42.32518156             0.42172459               42.74690615
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-09                      41.19141357             1.80598797               42.99740155
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-09                      40.02162061            -0.54818058               39.47344004
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-09                      38.86768553             0.83608281               39.70376834
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-09                      37.71525884             2.22034619               39.93560503
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-09                      36.52668498            -0.13382236               36.39286262
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-09                      35.33939267             1.25044103               36.58983369
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Nov-09                      34.16784363             2.63470441               36.80254804
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Dec-09                      32.96002219             0.28053586               33.24055805
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jan-10                      31.76780959             1.66479925               33.43260884
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Feb-10                      30.57685471             3.04906263               33.62591734
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Mar-10                      29.34950033             0.69489408               30.04439441
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Apr-10                      28.13762688             2.07915747               30.21678434
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-May-10                      26.92688238             3.46342085               30.39030323
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jun-10                      25.67960880             1.10925230               26.78886110
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Jul-10                      24.44768568             2.49351568               26.94120137
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Aug-10                      23.21676023             3.87777907               27.09453930
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Sep-10                      21.94917352             1.52361052               23.47278404
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       21-Oct-10                      20.68235092             2.90787390               23.59022482
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
       09-Nov-10                      20.00000000             3.73843193               23.73843193
--------------------------------------------------------------------------------------------------
</TABLE>

                                      S-8