UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



FORM 10-Q



[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934



For the quarterly period ended: June
30, 2012



or



[  ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF
THE EXCHANGE ACT OF 1934



For the transition period from ___________ to
______________



Commission File No. 000-30185



PRECISION AEROSPACE COMPONENTS, INC.

(Exact Name of Small Business Issuer as Specified
in Its Charter)

|                                                                       |  |                                          
|---------------------------------------------------------------------- |  | -----------------------------------------
|Delaware                                                               |  | 20-4763096                               
|(State or Other Jurisdiction of
        Incorporation or Organization) |  | (IRS Employer
        Identification No.)



2200 Arthur Kill Road

Staten Island, New York 10309-1202

(Address of Principal Executive Offices)



(718)-356-1500

(Issuer’s Telephone Number, including
Area Code)



(Former Name or Former Address, if Changed Since
Last Report)



Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes [X] No [  ]



Indicate by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files).

Yes [X] No [ ]



Indicate by check mark whether the registrant is a large accelerated
filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”,
“accelerated filer”, “smaller reporting company” in Rule 12b-2 of the Exchange Act.



| | Large Accelerated Filer [  ]                                                |  | Accelerated Filer [  ]       
| | --------------------------------------------------------------------------- |  | -----------------------------
| | Non-Accelerated Filer   [  ]  (Do not check if a smaller reporting company) |  | Smaller Reporting Company [X]



Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]



APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:



Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution
of securities under a plan confirmed by a court.   NA



Number of shares outstanding of the registrant’s common stock,
as of August 15, 2012: 4,009,349











|TABLE OF CONTENTS
|-----------------





|                                     |                                                                                       |  | Page
|------------------------------------ | ------------------------------------------------------------------------------------- |  | ----
|PART I
        FINANCIAL INFORMATION |                                                                                      
|                                     |                                                                                       |  |     
|Item  1.                             | Financial Statements                                                                  |  |     
|                                     |                                                                                       |  |     
|                                     | Condensed Consolidated Balance Sheets — (Unaudited)                                   |  | 3   
|                                     |                                                                                       |  |     
|                                     | Condensed Consolidated Statements of Operations — (Unaudited)                         |  | 4   
|                                     |                                                                                       |  |     
|                                     | Condensed Consolidated Statements of Cash Flows — (Unaudited)                         |  | 5   
|                                     |                                                                                       |  |     
|                                     | Notes to Condensed Consolidated Financial Statements                                  |  | 6   
|                                     |                                                                                       |  |     
|Item  2.                             | Management’s Discussion and Analysis of Financial Condition and Results of Operations |  | 11  
|                                     |                                                                                       |  |     
|Item  3.                             | Quantitative and Qualitative Disclosures about Market Risk                            |  | 15  
|                                     |                                                                                       |  |     
|Item 4                               | Controls and Procedures                                                               |  | 15  
|                                     |                                                                                       |  |     
|PART II
        OTHER INFORMATION    |                                                                                      
|Item  6.                             | Exhibits                                                                              |  | 17  
|                                     |                                                                                       |  |     
|Signatures                           |                                                                                       |  | 17  





2







|PRECISION
    AEROSPACE COMPONENTS, INC. AND SUBSIDIARIES | 
|--------------------------------------------------------- | 
|CONDENSED CONSOLIDATED BALANCE SHEETS                     | 
|(UNAUDITED)                                              
|                                                          | 



|ASSETS                                                                              |  |  
|----------------------------------------------------------------------------------- |  | -
|                                                                                    |  |  
|                                                                                    |  |  
|CURRENT
    ASSETS                                                                  |  |  
|Cash
    and cash equivalents                                                       |  | $
|Accounts receivable                                                                 |  |  
|Inventory, net                                                                      |  |  
|Restricted cash -
    escrow                                                        |  |  
|Prepaid expenses                                                                    |  |  
|Prepaid
    income taxes and income taxes receivable                                |  |  
|                                                                                    |  |  
|                                                                                    |  |  
|PROPERTY
    AND EQUIPMENT - Net                                                    |  |  
|                                                                                    |  |  
|OTHER
    ASSETS                                                                    |  |  
|Deposits                                                                            |  |  
|Intangible assets                                                                   |  |  
|Goodwill                                                                            |  |  
|Deferred financing
    costs                                                        |  |  
|Other
    assets                                                                    |  |  
|                                                                                    |  |  
|                                                                                    |  |  
|TOTAL
    ASSETS                                                                    |  | $
|                                                                                    |  |  
|LIABILITIES
    AND STOCKHOLDERS' EQUITY                                           
|                                                                                    |  |  
|CURRENT
    LIABILITIES                                                             |  |  
|                                                                                    |  |  
|Accounts payable
    and accrued expenses                                           |  | $
|Escrow payable                                                                      |  |  
|Current portion of
    long term debt                                               |  |  
|Line of credit                                                                      |  |  
|                                                                                    |  |  
|                                                                                    |  |  
|LONG
    -TERM LIABILITIES                                                          |  |  
|Deferred tax liability                                                              |  |  
|Term
    Loan                                                                       |  |  
|TOTAL
    LIABILITIES                                                               |  |  
|                                                                                    |  |  
|COMMITMENTS
    AND CONTINGENCIES                                                   |  |  
|                                                                                    |  |  
|STOCKHOLDERS'
    EQUITY                                                            |  |  
|Preferred Stock A $.001 par value;
    7,100,000 shares authorized                  |  |  
|at June 30, 2012 and December 31, 2011;
    5,945,378 shares issued and outstanding |  |  
|Preferred Stock B $.001 par value;
    2,900,000 shares authorized                  |  |  
|0 shares issued and
    outstanding                                                 |  |  
|Common stock, $.001 par value; 100,000,000
    shares authorized                    |  |  
|at June 30, 2012 and December 31, 2011;                                             |  |  
|4,009,349 and 3,688,497
    shares issued and outstanding, respectively             |  |  
|Additional paid-in
    capital                                                      |  |  
|Accumulated
    deficit                                                             |  |  
|TOTAL
    STOCKHOLDERS' EQUITY                                                      |  |  
|                                                                                    |  |  
|TOTAL
    LIABILITIES AND STOCKHOLDERS' EQUITY                                      |  | $
|                                                                                    |  |  



The accompanying notes are an integral part of these condensed
consolidated financial statements





3









|                                            
|--------------------------------------------
|PRECISION
    AEROSPECE COMPONENTS, INC. AND
|SUBSIDIARIES
    CONDENSED CONSOLIDATED     
|STATEMENTS
    OF OPERATIONS (UNAUDITED)    





|                                                              |  | FOR THE
    SIX MONTHS ENDED JUNE 30, |           | FOR THE
    THREE MONTHS ENDED JUNE 30,
|------------------------------------------------------------- |  | ------------------------------------- | --------- | ---------------------------------------
|                                                              |  | 2012                                  |           | 2011                                   
|                                                              |  |                                       |           |                                        
|NET
    REVENUE                                               |  | $                                     | 6,329,706 |                                        
|                                                              |  |                                       |           |                                        
|COST
    OF GOODS SOLD                                        |  |                                       | 4,528,213 |                                        
|                                                              |  |                                       |           |                                        
|GROSS
    PROFIT                                              |  |                                       | 1,801,493 |                                        
|                                                              |  |                                       |           |                                        
|OPERATING
    EXPENSES                                        |  |                                       |           |                                        
|General
    and administrative expenses                       |  |                                       | 1,382,335 |                                        
|Professional
    and consulting fees                          |  |                                       | 386,716   |                                        
|Depreciation                                                  |  |                                       | 13,505    |                                        
|Total
    Operating Expenses                                  |  |                                       | 1,782,556 |                                        
|                                                              |  |                                       |           |                                        
|INCOME 
    BEFORE OTHER INCOME (EXPENSE)                     |  |                                       | 18,937    |                                        
|                                                              |  |                                       |           |                                        
|OTHER
    INCOME (EXPENSE)                                    |  |                                       |           |                                        
|Interest expense                                              |  |                                       | (48,948   | )                                      
|Gain on bargain purchase
    of assets                        |  |                                       | 982,315   |                                        
|Impairment
    loss                                           |  |                                       | —         |                                        
|                                                              |  |                                       | 933,367   |                                        
|                                                              |  |                                       |           |                                        
|INCOME
    (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES |  |                                       | 952,304   |                                        
|                                                              |  |                                       |           |                                        
|Provision
    (benefit) for income taxes                      |  |                                       | (69,158   | )                                      
|                                                              |  |                                       |           |                                        
|NET
    INCOME (LOSS) APPLICABLE TO COMMON SHARES             |  | $                                     | 1,021,462 |                                        
|                                                              |  |                                       |           |                                        
|NET
    INCOME (LOSS) PER SHARE APPLICABLE TO COMMON SHARES   |  |                                       |           |                                        
|Basic and Diluted                                             |  | $                                     | 0.27      |                                        
|                                                              |  |                                       |           |                                        
|Weighted average shares outstanding
    - basic and diluted   |  |                                       | 3,818,953 |                                        
|                                                              |  |                                       |           |                                        
|                                                              |  |                                       |           |                                        





The accompanying notes are an integral part of these condensed
consolidated financial statements



4







|PRECISION
    AEROSPACE COMPONENTS, INC.                          
|------------------------------------------------------------------
|CONDENSED
    CONSOLIDATD STATEMENTS OF CASH FLOWS                
|(Unaudited)                                                       
|                                                                  
|                                                                  
|                                                                  
|                                                                  
|CASH
    FLOWS FROM OPERATING ACTIVITIES                          
|Net
    income (loss)                                             
|Adjustments
    to reconcile net income to net cash               
|(used
    in)/provided by operating activities:                   
|Depreciation
    and amortization                                 
|Stock
    Based Compensation                                      
|Deferred
    tax benefit                                          
|Inventory
    writedown                                           
|Bargain
    purchase gain                                         
|Impairment
    of intangible assets                               
|                                                                  
|Changes
    in assets and liabilities:                            
|                                                                  
|(Increase)
    in accounts receivable                             
|(Increase)/decrease
    in inventory                              
|(Increase)
    in prepaid expenses                                
|(Increase)
    in prepaid income taxes and income taxes receivable
|(Increase)
    in deferred costs                                  
|(Increase)
    in other assets                                    
|                                                                  
|(Decrease)
    in accounts payable and accrued expenses           
|                                                                  
|Net
    cash (used in)/provided by operating activities           
|                                                                  
|CASH
    FLOWS FROM INVESTING ACTIVITIES                          
|                                                                  
|Increase
    in restricted cash                                   
|Increase
    in escrow payable                                    
|Acquisition of business                                           
|Purchase
    of property and equipment                            
|                                                                  
|Net
    cash (used in) investing activities                       
|                                                                  
|                                                                  
|CASH
    FLOWS FROM FINANCING ACTIVITIES                          
|                                                                  
|                                                                  
|Net proceeds
    from line of credit - Newstar                    
|Payment
    of line of credit - IDB                               
|Proceeds
    from issuance of stock                               
|Proceeds
    from term loan payable Newstar Bank                  
|                                                                  
|Net
    cash provided by financing activities                     
|                                                                  
|DECREASE
    IN CASH AND CASH EQUIVALENTS                         
|                                                                  
|CASH
    AND CASH EQUIVALENTS - BEGINNING OF PERIOD               
|                                                                  
|CASH
    AND CASH EQUIVALENTS - END OF PERIOD                     
|                                                                  
|                                                                  





The accompanying notes are an integral part of these condensed
consolidated financial statements





5







PRECISION
AEROSPACE COMPONENTS, INC.

CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS

JUNE
30, 2012

(UNAUDITED)



1.
SUMMARY OF BUSINESS AND BASIS OF PRESENTATION



Precision
Aerospace Components, Inc. and Subsidiaries (the “Company”) distributes high-quality, predominantly domestically-manufactured,
technically complex, nut and bolt products and a proprietary locking washer product that are used primarily for aerospace and
military applications and for industrial/commercial applications that require a high level of certified and assured quality.



The
Company's operations are carried out through its wholly-owned distribution subsidiaries Aero-Missile Components, Inc. (“Aero-Missile”)
and Freundlich Supply Company, Inc. (“Freundlich”), both of whom have Stocking Distributor relationships with a number
of United States fastener manufacturers and who sell high technology, specially engineered fasteners - nuts and bolts - predominantly
to all levels of the aviation industries (original equipment manufacturers, maintenance and repair organizations, and other distributors
as well as to the United States Department of Defense (“Department of Defense”). Creative Assembly Systems, Inc. (“Creative
Assembly”) is a value added distributor of proprietary and specialty
fasteners for production, primarily serving the heavy truck, automotive, appliance, and material handling industries and
Tiger-Tight Corp. (“Tiger-Tight”) the exclusive North American master distributor of the Tiger-Tight locking washer.
Tiger-Tight washers are used in demanding vibration applications and the Company believes they have significant advantages in
comparison to competitive products. Tiger-Tight products are now available and under evaluation by several major US corporations,
is being used aboard the SpaceX Dragon – the first civilian space craft to dock and return from the International Space
Station.



The
Company’s products are manufactured, by others, to exacting specifications and are made from materials that provide the
strength and reliability required for their aerospace and industrial applications.



On
May 25, 2012, the Company acquired the assets of Fastener Distribution and Marketing Company, Inc., which included Aero-Missile
and Creative Assembly. The Company paid for the acquisition with a new credit facility consisting of a $2.5 million term loan
and a $10 million revolving loan with Newstar Business Credit, LLC. The operating results of the Aero-Missile and Creative Assembly
businesses are included in the financial results from the date of acquisition.



2.
Summary of Significant Accounting Policies



Interim
Consolidated Financial Statements

The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) and in conformity with the instructions to Form 10-Q and
Article 8 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”). 
Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with GAAP
have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures included
in these financial statements are adequate to make the information presented not misleading. The unaudited condensed consolidated
financial statements included in this document have been prepared on the same basis as the annual consolidated financial statements,
and in the Company’s opinion reflect all adjustments, which include normal recurring adjustments necessary for a fair presentation
in accordance with GAAP and SEC regulations for interim financial statements. The results for the three and six months ended June
30, 2012 are not necessarily indicative of the results that the Company will have for any subsequent period.  These unaudited
condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and
the notes thereto for the year ended December 31, 2011 included in the Company’s Annual Report on Form 10-K.

6







PRECISION
AEROSPACE COMPONENTS, INC.

CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS

JUNE
30, 2012

(UNAUDITED)



Acquisition



The
Company accounts for business combinations by applying the acquisition method, which requires the determination of the acquirer,
the acquisition date, the fair value of the purchase consideration to be transferred, the fair value of assets and liabilities
of the acquirees and the measurement of goodwill. ASC Topic 805-10, “Business Combinations – Overall” (“ASC
805-10”) provides that in identifying the acquiring entity in a combination effected through a transfer of additional assets
and exchange of equity interest, all pertinent facts and circumstances must be considered, including the relative voting rights
of the shareholders of the constituent companies in the combined entity, the composition of the board of directors and senior
management of the combined company, the relative size of each company and the terms of the exchange of additional assets and equity
securities in the business combination, including payment of any premium. The acquiring company is required to determine the fair
value of the assets and liabilities acquired, which includes the fair value of all intangible assets acquired. The Company has
determined the fair value of all assets and liabilities acquired exceed the purchase price paid and therefore have recorded a
bargain purchase gain.



Inventory



Inventory
is stated at the lower of cost or market, utilizing the specific lot identification method. The Company is a distributor of goods
that retain their value and may be purchased by its customers for an extended period of time. Therefore any inventory item for
which the Company has not had any transactions within the past five years is reduced to a zero value. Inventory consists of finished
goods for resale at June 30, 2012. The Company has recorded a reserve of approximately $298,000 and approximately $328,000 at
June 30, 2012 and December 31, 2011.



Goodwill
and Other Intangible Assets



Financial
Accounting Standards Board (“FASB”) Codification Topic 360 (ASC Topic 360) “Accounting for Goodwill and Other
Intangible Assets and Accounting for Impairment or Disposal of Long-Lived Assets” addresses how intangible assets that are
acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for
in financial statements upon their acquisition. This Statement also addresses how goodwill and other intangible assets should
be accounted for after they have been initially recognized in the financial statements. Impairment, if any, is based on the excess
of the carrying amount over the fair value of those assets. The Company tests for impairment on an annual basis or based upon
facts that may occur.



Estimates



The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates. The Company considers the significant estimates
to be the useful lives of its tangible and intangible assets, reserves for inventory and the valuation of intangible assets.



Concentration
of Credit Risk



Sales
to the United States Department of Defense (“DOD”) represented approximately 27% and 31% of the Company’s total
sales for the three month and six month quarter ended June 30, 2012 and approximately 33% and 33% of the Company’s total
sales for the three and six month quarter ended June 30, 2011. No other customer accounted for greater than 10 percent of the
Company’s total sales and the Company has no substantial concentrations of credit risk in its trade receivables.





7









PRECISION
AEROSPACE COMPONENTS, INC.

CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS

JUNE
30, 2012

(UNAUDITED)



Earnings
(Loss) per Common Share



Basic
earnings (loss) per share is calculated by dividing net profit attributable to common stockholders by the weighted average number
of outstanding common shares during the year. Basic earnings (loss) per share excludes any dilutive effects of options, warrants
and other stock-based compensation, which are included in diluted earnings per share.





3. ACQUISITION



On
May 25, 2012, the Company acquired the assets of Fastener Distribution and Marketing Company, Inc., which included Aero-Missile
and Creative Assembly (collectively the “FDMC Acquisition”) with a fair value of approximately $8.8 million which
included a cash payment of approximately $7.1 million and bargain purchase gain of approximately $1.7 million (pretax or approximately
$1.0 million after tax). The Company paid for the acquisition and repaid the existing outstanding credit facility of approximately
$1.575 million with a new credit facility consisting of a $2.5 million term loan and a $10 million revolving loan with Newstar
Business Credit, LLC (the “NewStar Loans”). The operating results of the FDMC Acquisition businesses are included
in the financial results from the date of acquisition.



The
NewStar Loans are secured by substantially all of accounts receivable and inventory of the consolidated company. In addition,
the Loan Agreement for the NewStar Loans contains usual and customary covenants for financings of this type, including, among
other things: (i) requirements to deliver financial statements, other reports and notices; (ii) restrictions on additional
indebtedness; (iii) restrictions on dividends, distributions and redemptions of equity and repayment of subordinated indebtedness;
(iv) restrictions on liens; (v) restrictions on making certain payments; (vi) restrictions on investments; (vii) restrictions
on asset dispositions and other fundamental changes; and (viii) restrictions on transactions with affiliates. In addition,
the Credit Agreement contains certain financial covenants, including, among other things: (i) a maximum leverage ratio; (ii) a
minimum fixed charge coverage ratio; (iii) a minimum tangible net worth. Without the permission of the Lenders, our ability
to complete material



acquisitions
will be restricted.  A default on any of these restrictions and covenants will cause, in certain circumstances, the
amounts due under such agreements to become due and payable upon demand.



In
order to complete the acquisition, we spent approximately $160,000, of which approximately $85,000 was expensed as occurred and
approximately $75,000 was recorded as a deferred financing cost and will be amortized over the same period as the term loan.



The
following table provides the estimated fair value of assets acquired and liabilities assumed in the Acquisition.  The
preliminary purchase price allocation is based on the estimated fair value of assets acquired and liabilities assumed:





8











3. ACQUISITION
(Continued)



|Accounts receivable                        |  | $ | 2,298,400  |  
|------------------------------------------ |  | - | ---------- | -
|Inventory                                  |  |   | 8,427,000  |  
|Property and equipment                     |  |   | 44,200     |  
|Prepaid and other assets                   |  |   | 222,800    |  
|Intangible assets — customer relationships |  |   | 304,000    |  
|Intangible asset – website                 |  |   | 7,000      |  
|Goodwill                                   |  |   | 188,000    |  
|                                           |  |   |            |  
|                                           |  |   |            |  
|Deferred tax liability                     |  |   | (690,000   | )
|Accounts payable and Accrued Expenses      |  |   | (2,701,400 | )
|Fair value of net assets acquired          |  | $ | 8,100,000  |  
|                                           |  |   |            |  
|Cash paid for acquisition                  |  | $ | 7,117,700  |  
|Bargain purchase recorded                  |  |   | 982,300    |  
|Total purchase price                       |  | $ | 8,100,000  |  



Estimates
of acquired intangible assets are as follows:

|Acquired Intangible Assets |  | Estimated  Fair Value |         | Weighted Average Estimated  Useful Life (yrs)
|-------------------------- |  | --------------------- | ------- | ---------------------------------------------
|Customer Relationships     |  | $                     | 304,000 |                                              
|Website                    |  |                       | 7,000   |                                              
|Goodwill                   |  |                       | 188,000 |                                              



As
part of the allocation of the purchase price, using an independent valuation expert’s preliminary results, the Company has
recorded certain tangible assets, intangible assets, goodwill and deferred taxes. The preliminary results are subject to adjustment
upon finalization of the valuation. The final allocation price could differ materially from the preliminary allocation. Any subsequent
changes to the purchase price allocation that result in material changes to our consolidated financial results will be adjusted
retrospectively.



Pro
Forma Financial Information



The
pro forma information below is for the combined entities and demonstrate the results of operations as if the acquisition of the
FDMC had occurred beginning on January 1, 2011.



|                                                                             | June
    30, 2012        | June
    30, 2011      
|---------------------------------------------------------------------------- | ------------------------ | -----------------------
|Revenues                                                                     | $  
    16,496,000       | $  
    14,226,000     
|Gross
    profit                                                             | 4,570,000                | 3,556,000              
|Net
    Income/(loss)                                                        | 309,000                  | (286,000)              
|Earnings/(loss)
    per share – basic and diluted(assuming 4,009,349 shares) | $              
    0.08 | $           
    (0.07)





The
pro forma adjustments used to prepare the information above include an increase for the amortization expense associated with the
fair value adjustment at May 25, 2012 of definite lived intangible assets, for a net adjustment of $0.015 million in the six months
ended June 30, 2012 and 2011. In addition, interest expense has been adjusted to reflect the 2012 NewStar Loans (totaling approximately
$9 million at June 30, 2012 and estimating an 8% interest rate) for a net increase of $0.360 million in the six months ended June
30, 2012 and 2011. Pro forma adjustments to other income/(expenses) resulting in a decrease of $0.98 million is included for the
six months ended June 30, 2012 to eliminate the bargain purchase gain relating the purchase of the historical FDMC business and
an increase of $7.957 million is included for the six months ending June 30, 2011 related to the write-down of goodwill totaling
approximately $5.399 million related to the historical FDMC business and $2.558 million related to the historical Precision business.
Pro forma adjustments to tax expenses to increase approximately $2.172 million for the six months ending June 30, 2011.



9









4. LONG-TERM
DEBT AND LINE OF CREDIT



Long-term
debt



On
May 25, 2012, in conjunction with the closing of the FDMC Acquisition, the Company entered into a three year $2.5 million term
loan (the “Term Loan”), payments of interest only during the first year. The principal amount of the Term Loan will
be due and payable in 24 monthly installments of approximately $104,200, beginning on June 1, 2013. The
Term Loan bears interest, at the Company’s election, at a rate tied to one of the following rates, in each case plus a specified
margin: (i) the prime lending rate, but not less than 3.25%, plus a margin of 5.60% to 6.10% or (ii) adjusted one-month LIBOR
plus 1.5% plus a margin of 7.10% to 7.60%. The interest margin for each such type of borrowing varies depending on the Company’s
Fixed Charge Coverage Ratio.



AtDecember 31, 2011 the Company had no long term debt.





Revolving
funding facility



The
Company has a revolving funding facility pursuant to which it can draw up to $10,000,000 against eligible assets. The facility
allows for draws of up to eighty-five (85) percent of eligible accounts receivable or to eighty-five (85) percent of eligible
inventory up to a maximum inventory advance amount of six million five hundred thousand dollars ($6,500,000); however the outstanding
amount against eligible inventory is further limited to, an amount equal to 2.015 times the amount
which can be drawn against the eligible accounts receivable. Eligible accounts receivable are, generally, those domestic
accounts not outstanding for more than ninety (90) days or, for government accounts one hundred twenty (120) days and eligible
inventory is inventory as determined by the bank, presently the net orderly liquidation value as determined by the bank. The loan
balance is secured by a first lien position on all of the Company’s assets. The loan balance bears interest, at the Company’s
election, at a rate tied to one of the following rates, in each case plus a specified margin: (i) the prime lending rate, but
not less than 3.25% plus a margin of 1.50% to 2.00%, or (ii) adjusted one-month LIBOR plus 1.5% plus a margin of 3.00% to 3.50%.
The interest margin for each such type of borrowing varies depending on the Company’s Fixed Charge Coverage Ratio. The facility
is due May 25, 2015.



As
of June 30, 2012, approximately $6,574,000 was outstanding at an interest rate of 5.25%.



5.
COMMITMENTS AND CONTINGENCIES



The
Company leases office space in Staten Island, NY for its Freundlich operations under a triple net lease which expires July 20,
2013. The lease has an option for renewal for five years at the Company's option. The rental rate is $14,038 per month. The lease
has a yearly 4% escalation clause. The Company can terminate the lease upon six months’ notice.



As
part of the FDMC Acquisition, the Company has assumed four operating leases for office and warehouse space with original terms
ranging from three to five years. Two of the leases have expired and have converted to month to month. One lease expires in July
2012. The remaining warehouse lease, with a monthly lease cost of approximately $5,000 will expire in June 2013. Substantially
all leases contain renewal provisions at the Company’s option. The Company is responsible for real estate taxes, utilities,
and repairs under the terms of certain of the operating leases.



Future
minimum lease payments under these leases are as follows (approximately):





|     |           | 
|---- | --------- | 
|2012 | $ 114,000 | 
|2013 | $ 128,000 | 





The
Company is subject to the possibility of claims and lawsuits arising in the normal course of business. In our opinion of management,
the Company liability, if any, under existing claims, asserted or unasserted, would not have a material adverse effect on the
Company’s consolidated financial position or results of operations.



During
2010, the Company entered into an employment agreement with its President and Chief Executive Officer. In the event of the termination
of the agreement under certain circumstances the Company could be liable for up to twelve months’ salary.



10







ITEM
2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



FORWARD-LOOKING
STATEMENTS



This
Form 10-Q contains "forward-looking statements" relating to Precision Aerospace Components, Inc. (the "Company")
which represent the Company's current expectations or beliefs including, but not limited to, statements concerning the Company's
operations, performance, financial condition and growth. For this purpose, any statements contained in this Form 10-Q that are
not statements of historical fact are forward-looking statements. Without limiting the generality of the foregoing, words such
as "may", "anticipate", "intend", "could", "estimate" or "continue"
or the negative or other comparable terminology are intended to identify forward-looking statements. These statements by their
nature involve substantial risks and uncertainties, such as credit losses, dependence on management and key personnel, variability
of quarterly results, and the ability of the Company to continue its growth strategy and the Company’s competition, certain
of which are beyond the Company's control. Should one or more of these risks or uncertainties materialize or should the underlying
assumptions prove incorrect, or any of the other risks set out under the caption “Risk Factors” in the Company’s
10-K report for the year ended 2011 occur, actual outcomes and results could differ materially from those indicated in the forward-looking
statements.



Any
forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation
to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement
is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for
management to predict all of such factors, nor can it assess the impact of each such factor on the business or the extent to which
any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking
statements.



General



The
following discussion and analysis should be read in conjunction with the condensed consolidated financial statements, and the
notes thereto, included herein. The information contained below includes statements of the Company's or management's beliefs,
expectations, hopes, goals and plans that, if not historical, are forward-looking statements subject to certain risks and uncertainties
that could cause actual results to differ materially from those anticipated in the forward-looking statements. For a discussion
of forward-looking statements, see the information set forth in the Introductory Note to this Quarterly Report under the caption
"Forward Looking Statements" which information is incorporated herein by reference.



The
condensed consolidated interim financial statements included herein have been prepared, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. The condensed consolidated financial statements and notes are presented
as permitted on Form 10-Q and do not contain information included in the Company’s annual consolidated statements and notes.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations,
although the Company believes that the disclosures are adequate to make the information presented not misleading. The results
for the three and six months ended June 30, 2012 may not be indicative of the results for the entire
year.



These
statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management, are necessary
for fair presentation of the information contained herein.





Plan
of Operation and Discussion of Operations



The
Company distributes high-quality, predominantly domestically-manufactured, technically complex, nut and bolt products and a proprietary
locking washer product that are used primarily for aerospace and military applications and for industrial/commercial applications
that require a high level of certified and assured quality.









11











The
Company's operations are carried out through its wholly-owned distribution subsidiaries Aero-Missile Components, Inc. (“Aero-Missile”)
and Freundlich Supply Company, Inc. (“Freundlich”), both of whom have Stocking Distributor relationships with a number
of United States fastener manufacturers and who sell high technology, specially engineered fasteners - nuts and bolts - predominantly
to all levels of the aviation industries (original equipment manufacturers, maintenance and repair organizations, and other distributors
as well as to the United States Department of Defense (“Department of Defense”). Creative Assembly Systems, Inc. (“Creative
Assembly”) is a value added distributor of proprietary and specialty
fasteners for production, primarily serving the heavy truck, automotive, appliance, and material handling industries and
Tiger-Tight Corp. (“Tiger-Tight”) the exclusive North American master distributor of the Tiger-Tight locking washer.
Tiger-Tight washers are used in demanding vibration applications and the Company believes they have significant advantages in
comparison to competitive products. Tiger-Tight products are now available and under evaluation by several major US corporations;
they are being used aboard the SpaceX Dragon – the first civilian space craft to dock and return from the International
Space Station.



The
Company’s products are manufactured, by others, to exacting specifications and are made from materials that provide the
strength and reliability required for their aerospace and industrial applications.



On
May 25, 2012, the Company acquired the assets of Fastener Distribution and Marketing Company, Inc., which included Aero-Missile
and Creative Assembly (collectively the “FDMC Acquisition”) with a fair value of $8.8 million (pre-tax) for approximately
$7.1 million. The Company paid for the acquisition and repaid the existing outstanding credit facility of approximately $1.575
million with a new credit facility consisting of a $2.5 million term loan and a $10 million revolving loan with Newstar Business
Credit, LLC (the “NewStar Loans”). The operating results of the FDMC Acquisition businesses are included in the financial
results for the Company’s second fiscal quarter only from the date of acquisition. The FDMC Acquisition Businesses are expected
to significantly increase the Company’s revenue with related impacts on the cost of revenue and other items in the Company’s
results of operations, compared to prior periods. The integration of the FDMC Acquisition businesses and the servicing of the
acquisition debt will be important drivers of the Company’s financial results in future reporting periods.



The
acquisition provides the Company numerous benefits, including expanded breadth of product offerings and markets served, coast
to coast physical presence, substantially increased depth of management and sales capability and marks a significant event in
the Company’s development.



The
Company is a niche player in the North American fastener industry. The fastener distribution industry is highly fragmented with
no single company holding a dominant position. The Company competes with numerous distributors who serve as authorized stocking
distributors for the fastener manufacturers in the Company’s supplier base.



The
Company’s Tiger-Tight product is a unique lock washer product that is seeking to gain market acceptance. It has extraordinary
holding properties, is reusable and does not destroy the material which it is holding in place.



The
Company is a one-stop source for standard, self-locking, semi-special and special nuts and bolts manufactured to several military,
aerospace and industrial specifications. The Company maintains an inventory of approximately 44,000 SKUs comprised of approximately
65 million parts of premium quality, brand name fastener products.



The
Company sells its products pursuant to written purchase orders from its customers. All products are shipped from the Company’s
warehouses via common carrier.



With
the acquisition, the Company’s percentage of sales to the Department of Defense, the only customer
who accounted for more than 10 per cent of the Company’s sales as a percentage of total sales, was and will be reduced.
The Department of Defense represented approximately 27 percent of the Company’s total sales for the three month period and
31 percent for the six month period in 2012. In 2011, for each of the three and six month periods, the Department of Defense represented
approximately 33 percent of the Company’s total sales.





12







The
Company’s sales this quarter were above the comparable period last year, and gross profit for the quarter was also above
the comparable period last year.This is largely a result of the acquisition which occurred on May 25, 2012, and is reflected
in the results of the operations from that date.. The Company believes that its sales will be increasing in the upcoming months,
but not until the later part of the third quarter, based on discussions it has had with customers.
The Company will also recognize savings from the acquisition.



During
the quarter, in conjunction with the acquisition, the Company refinanced its operations. Additionally, the Company has been increasing
inventory in anticipation of future sales opportunities and in support of existing customers.



Results
from Operations for the three months ending June 30, 2012



The
Company’s revenues increased approximately 116% or $2.3 million for the quarter to $4.2 million from $1.9 million in the
comparable period last year. This is largely a result of the acquisition. The Company believes that its sales will be increasing
in the upcoming months, but not until the later part of the third quarter, based on discussions which it has had with customers.
Although sales from the prior operations of the Company have been substantially the same for the period and the prior year.



Direct
Government demand for the products offered by the Company is expected to remain at or above present levels, since the products
sold to the Government are consumables utilized for the maintenance and repair of military aircraft and ships. Although a reduced
Government purchasing schedule may impact sales to manufacturers, the pace of operations of the military and prescribed maintenance
schedules are the driving forces behind the consumption of the parts supplied by the Company to the Government. Repair and maintenance
to equipment no longer immediately required for combat requirements will take an extended time. Additionally possible restrictions
of new purchases will mitigate toward additional repair and refurbishment of existing equipment.



The
Company’s gross profit increased approximately 118% or $0.6 million for the quarter to $1.2 million from $0.6 million in
the comparable period last year. This is largely a result of the acquisition. The Company believes that its gross profit will
be increasing slightly in the upcoming months, but not until the later part of the third quarter, based on discussions with it
has had with customers related to sales.



The
Company’s total operating expenses increased 109% or $0.6 million for the quarter to $1.1 million from $0.5 million in the
comparable period last year. This is largely a result of the acquisition and costs associated with the acquisition.





The
Company’s net income increased 141% or $3.6 million for the quarter to $1.0 million from a net loss of $2.5 million in the
comparable period last year. The two biggest components which directly affected the Company’s net results was a bargain
purchase gain of $1.0 million (net of deferred taxes of approximately $0.7 million) recorded as part of the FDMC acquisition in
May 2012 and an impairment loss of $2.6 million recorded in June 2011 due to the reduction of goodwill and additional reserve
reducing the inventory value.



The
Company’s net income of $1.0 million for the three months ending June 30, 2012 includes items the Company considers non-recurring.
These items are the bargain purchase gain of approximately $1.0 million and the costs associated with the acquisition of approximately
$0.15 million. This would result in approximately $0.2 million of net income from recurring operations.



Results
from Operations for the six months ending June 30, 2012



The
Company’s revenues increased approximately 59% or $2.3 million for the six months to $6.3 million from $4.0 million in the
comparable period last year. This is largely a result of the acquisition. The Company believes that its sales will be increasing
in the upcoming months, but not until the later part of the third quarter, based on discussions with it has had with customers.
Although sales from the prior operations of the Company have been substantially the same for the period and the prior year.







13









Direct
Government demand for the products offered by the Company is expected to remain at or above present levels, since the products
sold to the Government are consumables utilized for the maintenance and repair of military aircraft and ships. Although a reduced
Government purchasing schedule may impact sales to manufacturers, the pace of operations of the military and prescribed maintenance
schedules are the driving forces behind the consumption of the parts supplied by the Company to the Government. Repair and maintenance
to equipment no longer immediately required for combat requirements will take an extended time. Additionally possible restrictions
of new purchases will mitigate toward additional repair and refurbishment of existing equipment.



The
Company’s gross profit increased approximately 49% or $0.6 million for the six months to $1.8 million from $1.2 million
in the comparable period last year. This is largely a result of the acquisition. The Company believes that its gross profit will
be increasing slightly in the upcoming months, but not until the later part of the third quarter, based on discussions with it
has had with customers related to sales.



The
Company’s total operating expenses increased 62% or $0.7 million for the six months to $1.8 million from $1.1 million in
the comparable period last year. This is largely a result of the acquisition and costs associated with the acquisition.



The
Company’s net income increased 141% or $3.5 million for the quarter to $1.0 million from a net loss of $2.5 million in the
comparable period last year. The two biggest components which directly affected the Company’s net results was a bargain
purchase gain of $1.0 million (net of deferred taxes of approximately $0.7 million) recorded as part of the FDMC acquisition in
May 2012 and an losses of $2.6 million recorded in June 2011 due to the reduction of goodwill and additional reserve reducing
the inventory value.



The
Company’s net income of $1.0 million for the six months ending June 30, 2012 includes items the Company considers non-recurring.
These items are the bargain purchase gain of approximately $1.0 million and the costs associated with the acquisition of approximately
$0.15 million. This would result in approximately $0.2 million of net income from recurring operations.



The
Company’s accounts receivable have increased by approximately $2.4 million to $3 million at June 30, 2012 from $0.7 million
at December 31, 2012; this difference is due to mainly to the FDMC acquisition resulting in $2.3 million of the increase. The
remaining increase was from sales and normal deviations in customer payments. The Company’s inventory has increased by approximately
$8.8 million to $12.9 million at June 30, 2012 from $4.0 million at December 31, 2012; this difference is due to mainly to the
FDMC acquisition resulting in $8.4 million of the increase. The Company’s inventory does not have any life limitations and
is all available for sale.



The
Company has refinanced its operations in conjunction with its acquisition. The refinancing included entering into a new $2.5 million
term loan, due in May 2014. The Company previously had no long term debt. The term loan, which has interest paid currently, will
be amortized monthly starting in June 2013 over 24 monthly payments of $104,200. Additionally, the Company entered into a new
line of credit and has drawn down approximately $0.3 million subsequent to the acquisition to substantially provide financing
for additional inventory acquisition. Accounts payable increased by approximately $2.6 million to $2.8 million from $0.3 million
at December 31, 2011 due mainly to the FDMC acquisition which resulted in $2.7 million of an increase offset by additional payments
of outstanding payables.



The
Company’s net assets (total assets less total liabilities) at the end of the period, increased by approximately $1.3 million
to $4.7 million from $3.4 million at December 31, 2012, continuing the Company’s growth in net assets mainly as a result
of the acquisition.



Liquidity



The
Company anticipates additional capital expenditures on plant and equipment as it consolidates operations –particularly as
it brings all of its facilities on to the same enterprise software system.



Based
on the anticipated sales levels, available cash and availability on the existing line of credit, the Company believes its current
operations are sufficient to meet the current cash requirements over the next twelve months. However, if the anticipated sales
levels are not attained, or cash collections are not timely, the Company’s availability to access its line of credit could
be adversely affected.



The
Company believes it can expand its business with its present staff numbers.





14









Critical
Accounting Policies



Critical
accounting policies and the significant estimates made in accordance with them are discussed under “Critical Accounting
Policies” in the Company’s “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” included in Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.



A
few of the critical accounting policies and significant estimates are as follows:



Goodwill
and Other Intangible Assets



The
Company accounts for intangible assets that are acquired individually or with a group of other assets based on the fair value
upon their acquisition. The Company reviews their intangible assets and goodwill quarterly in order to assess if any indicators
of impairment exist. The Company will complete an impairment analysis based on identified indicators or at least annually for
goodwill if no indicators are identified.



Useful
lives



The
Company reviews the useful lives of its tangible and intangible assets periodically to determine if the identified asset will
remain a productive asset over its estimated remaining life.







ITEM
3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



This
item is not required for smaller reporting companies, and, if it were required, is not applicable to the Company’s present
operations.





ITEM
4 CONTROLS AND PROCEDURES



(A) Disclosure
Controls and Procedures



The
Company carried out an evaluation, under the supervision and with the participation of the Company's Principal Executive Officer/Principal
Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of
June 30, 2012 on or about July 23, 2012.  The term "disclosure controls and procedures" is defined in Rules
13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended the ("Exchange Act").  This term
refers to the controls and procedures of a company that are designed to ensure that the information required to be disclosed by
a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within the required
time periods.  The Company's disclosure controls and procedures are designed to provide a reasonable level of assurance
of achieving the Company's disclosure control objectives.  The Company's Principal Executive Officer/Principal Financial
Officer has concluded that the Company's disclosure controls and procedures are effective at this reasonable assurance level as
of the period covered by this Form 10-Q.  Due to the size of the Company and as a result of the implementation of the
Company’s integrated financial reporting system, items of note are appropriately brought to the attention of the Company’s
CEO for appropriate disclosure.





15











(B)
Internal Controls Over Financial Reporting



The
Company's Principal Executive Officer/Principal Financial Officer evaluated all changes in the Company’s internal controls
over financial reporting that have occurred during the Company’s last fiscal quarter (which is the period covered by this
Form 10-Q) and there have been no changes in its internal controls during the Company's last fiscal quarter, or from the date
of their last prior evaluation, on or about February 3, 2012, that have materially affected, or are reasonably likely to materially
affect, those internal controls over financial reporting. The term "internal control over financial reporting" is defined
in Rules 13a-15(f) and 15d-15(f) of the Exchange Act.  This term refers to the process designed by management and effected
by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles that (1) pertain to maintenance of records; (2) provide reasonable assurance that transactions are recorded
as necessary, including that receipts and expenditures of the issuer are being made in accordance with authorizations of management
and directors of the issuer; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of the issuer’s assets that could have a material effect on the Company’s financial statements.  The
Company assessed its internal control system as of June 30, 2012 in relation to criteria for effective internal control over financial
reporting described in “Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations
of the Treadway Commission.  The Company's internal control over financial reporting is designed to provide a reasonable
level of assurance of achieving the Company's disclosure control objectives.  The Company's Principal Executive Officer/Principal
Financial Officer has concluded that the Company's internal control over financial reporting is effective at this reasonable level
of assurance.

16







PART
II

OTHER
INFORMATION



ITEM
6. EXHIBITS



The
following exhibits are included herein:

|                |  |                                                                                                                                                                             
|--------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit
    No. |  |                                                                                                                                                                             
|                |  |                                                                                                                                                                             
|31.1            |  | Certification
    of Chief Executive Officer of the Company required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended                                
|                |  |                                                                                                                                                                             
|31.2            |  | Certification
    of Chief Financial Officer of the Company required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended                                
|                |  |                                                                                                                                                                             
|32.1            |  | Certification
    of Chief Executive Officer and Chief Financial Officer of the Company required by Rule 13a-14(b) under the Securities
    Exchange Act of 1934, as amended





SIGNATURES



In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



| |                                           |                                          | 
| | ----------------------------------------- | ---------------------------------------- | 
| | Dated: 
    August 20, 2012               | PRECISION
    AEROSPACE COMPONENTS, INC. | 
| |                                           |                                          | 
| |                                           | /s/
        Andrew S. Prince             | 
| | Andrew
    S. Prince                      |                                          | 
| | President and Chief
    Executive Officer |                                          | 
| |                                           |                                          | 





17













EXHIBIT
INDEX

|                   |  |                                                                                                                                                                             
|------------------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit
    Number |  |                                                                                                                                                                             
|                   |  |                                                                                                                                                                             
|31.1               |  | Certification
    of Chief Executive Officer of the Company required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended                                
|                   |  |                                                                                                                                                                             
|31.2               |  | Certification
    of Chief Financial Officer of the Company required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended                                
|                   |  |                                                                                                                                                                             
|32.1               |  | Certification
    of Chief Executive Officer and Chief Financial Officer of the Company required by Rule 13a-14(b) under the Securities
    Exchange Act of 1934, as amended





18