<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
       EXCHANGE ACT of 1934
       For the quarterly period ended June 30, 2004

                                       OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
       EXCHANGE ACT of 1934
       For the transition period from ______to ______

                          COMMISSION FILE NUMBER: 0-452

                            TECUMSEH PRODUCTS COMPANY
             (Exact name of registrant as specified in its charter)

                 MICHIGAN                               38-1093240
         (State of Incorporation)          (IRS Employer Identification Number)

         100 EAST PATTERSON STREET
            TECUMSEH, MICHIGAN                             49286
 (Address of Principal Executive Offices)               (Zip Code)

               Registrant's telephone number, including area code:

                                 (517) 423-8411

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

      Yes [X]  No [  ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).
      Yes [X]  No [  ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

           Class of Stock                         Outstanding at June 30, 2004
------------------------------------              ----------------------------
Class B Common Stock, $1.00 par value                      5,077,746
Class A Common Stock, $1.00 par value                     13,401,938

                                                                          Page 1

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                          Page
<S>                                                                                                     <C>
Part I.  Financial Information
      Item 1. Financial Statements

           Consolidated Condensed Balance Sheets.....................................................   3
           Consolidated Condensed Statements of Operations...........................................   4
           Consolidated Condensed Statements of Cash Flows...........................................   5
           Notes to Consolidated Condensed Financial Statements......................................   6
      Item 2.   Management's Discussion and Analysis of Financial Condition
                and Results of Operations............................................................   14
      Item 3.   Quantitative and Qualitative Disclosures About Market Risk...........................   22
      Item 4.   Controls and Procedures..............................................................   23
Part II.  Other Information..........................................................................   24
      Item 6.   Exhibits and Reports on Form 8-K.....................................................   24
Signatures...........................................................................................   25
Certification of CEO Pursuant to Section 302.........................................................   Exh 31.1
Certification of CFO Pursuant to Section 302.........................................................   Exh 31.2
Certification of CEO Pursuant to Section 906.........................................................   Exh 32.1
Certification of CFO Pursuant to Section 906.........................................................   Exh 32.2
</TABLE>

                                                                          Page 2

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART I. FINANCIAL INFORMATION - ITEM 1
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                          JUNE 30,      December 31,
   (Dollars in millions, except share data)                                                 2004          2003
                                                                                         ----------     ------------
<S>                                                                                      <C>            <C>
ASSETS
Current Assets:

   Cash and cash equivalents                                                             $    283.1      $    344.6
   Accounts receivable, less allowance for doubtful accounts of $5.5 in 2004 and
     $6.5 in 2003                                                                             272.3           235.0
   Inventories                                                                                304.9           298.2
   Deferred and recoverable income taxes                                                       77.5            71.8
   Other current assets                                                                        46.5            30.5
                                                                                         ----------      ----------
         Total current assets                                                                 984.3           980.1

Property, plant, and equipment, at cost, net of accumulated depreciation of $801.4
 in 2004 and $797.8 in 2003                                                                   526.9           554.6
Goodwill                                                                                      242.3           242.7
Other intangibles                                                                              68.7            74.8
Deferred income taxes                                                                          25.2            26.1
Prepaid pension expense                                                                       162.7           155.3
Other assets                                                                                   69.2            72.2
                                                                                         ----------      ----------
         Total assets                                                                    $  2,079.3      $  2,105.8
                                                                                         ==========      ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

   Accounts payable, trade                                                               $    187.0      $    172.4
   Income taxes payable                                                                         6.2            10.7
   Short-term borrowings                                                                       51.8            89.6
   Accrued liabilities                                                                        181.7           161.9
                                                                                         ----------      ----------
         Total current liabilities                                                            426.7           434.6

Long-term debt                                                                                326.7           327.6
Deferred income taxes                                                                          33.6            36.5
Other postretirement benefit liabilities                                                      213.1           212.6
Product warranty and self-insured risks                                                        25.6            24.4
Accrual for environmental matters                                                              44.1            44.6
Pension liabilities                                                                            19.7            20.7
                                                                                         ----------      ----------
         Total liabilities                                                                  1,089.5         1,101.0
                                                                                         ----------      ----------

Stockholders' Equity:

   Class A common stock, $1 par value; authorized 75,000,000 shares; issued and
     outstanding 13,401,938 shares in 2004 and 2003                                            13.4            13.4
   Class B common stock, $1 par value; authorized 25,000,000 shares; issued and
     outstanding 5,077,746 shares in 2004 and 2003                                              5.1             5.1
   Retained earnings                                                                        1,053.9         1,055.4
   Accumulated other comprehensive loss                                                       (82.6)          (69.1)
                                                                                         ----------      ----------
         Total stockholders' equity                                                           989.8         1,004.8
                                                                                         ----------      ----------
         Total liabilities and stockholders' equity                                      $  2,079.3      $  2,105.8
                                                                                         ==========      ==========
</TABLE>

The accompanying notes are an integral part of these Consolidated Condensed
Financial Statements.

                                                                          Page 3

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART I. FINANCIAL INFORMATION - ITEM 1
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED                   SIX MONTHS ENDED
   (Dollars in millions, except per share data)                 JUNE 30,                           JUNE 30,
                                                    ------------------------------      ------------------------------

                                                        2004              2003              2004              2003
                                                    ------------      ------------      ------------      ------------
<S>                                                 <C>               <C>               <C>               <C>
Net sales                                           $      484.2       $     482.3      $      961.2       $     956.2
   Cost of sales and operating expenses                    421.6             418.1             843.1             833.0
   Selling and administrative expenses                      51.1              44.9              95.8              86.1
   Restructuring charges, impairments and
         other items                                         3.6              28.5               3.6              42.1
                                                    ------------      ------------      ------------      ------------
Operating income (loss)                                      7.9              (9.2)             18.7              (5.0)
   Interest expense                                         (5.6)             (6.2)            (11.2)            (11.5)
   Interest income and other, net                            3.8               5.2               8.4              10.1
                                                    ------------      ------------      ------------      ------------
Income (Loss) before taxes                                   6.1             (10.2)             15.9              (6.4)
   Tax provision                                             2.1              (3.7)              5.5              (2.3)
                                                    ------------      ------------      ------------      ------------
Net income (loss)                                   $        4.0      ($       6.5)     $       10.4      ($       4.1)
                                                    ============      ============      ============      ============

   Basic and diluted earnings per share             $       0.22      ($      0.35)     $       0.56      ($      0.22)
                                                    ============      ============      ============      ============

Weighted average shares (in thousands)                   18,480             18,480            18,480            18,480
                                                    ============      ============      ============      ============

Cash dividends declared per share                   $       0.32       $      0.32      $       0.64       $      0.64
                                                    ============      ============      ============      ============
</TABLE>

The accompanying notes are an integral part of these Consolidated Condensed
Financial Statements.

                                                                          Page 4

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART I. FINANCIAL INFORMATION - ITEM 1
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                               SIX MONTHS ENDED
    (Dollars in millions)                                                                          JUNE 30,
                                                                                           ------------------------
                                                                                             2004            2003
                                                                                           --------        --------
<S>                                                                                        <C>             <C>
Cash flows from Operating activities:

   Net income (loss)                                                                       $   10.4        ($   4.1)
   Adjustments to reconcile net income to net cash provided by (used in) operating
    activities:

      Depreciation and amortization                                                            48.8            46.2
      Non-cash restructuring charges, impairments and other                                     3.3            26.6
      Loss on disposal of property and equipment                                                6.2             4.3
      Accounts receivable                                                                     (42.7)          (30.4)
      Inventories                                                                             (12.9)          (12.3)
      Payables and accrued expenses                                                            36.2            22.7
      Employee retirement benefits                                                             (7.9)           (8.6)
      Deferred and recoverable taxes                                                           (7.7)          (14.4)
      Net effect of environmental payment                                                        --           (25.6)
      Other                                                                                    (5.8)          (18.2)
                                                                                           --------        --------
                  Cash provided by (used in) operating activities                              27.9           (13.8)
                                                                                           --------        --------

Cash Flows from Investing Activities:
   Business acquisition, net of cash acquired                                                    --            10.6
   Capital expenditures                                                                       (37.7)          (31.6)
                                                                                           --------        --------
                  Cash used in investing activities                                           (37.7)          (21.0)
                                                                                           --------        --------

Cash Flows from Financing Activities:

   Dividends paid                                                                             (11.8)          (11.8)
   Decrease in borrowings, net                                                                (29.8)          (34.0)
                                                                                           --------        --------
                  Cash used in financing activities                                           (41.6)          (45.8)
                                                                                           --------        --------

Effect of exchange rate changes on cash                                                       (10.1)           13.1
                                                                                           --------        --------

   Decrease in cash and cash equivalents                                                      (61.5)          (67.5)

Cash and Cash Equivalents:

                  Beginning of period                                                         344.6           333.1
                                                                                           --------        --------
                  End of period                                                            $  283.1         $ 265.6
                                                                                           ========        ========
</TABLE>

The accompanying notes are an integral part of these Consolidated Condensed
Financial Statements.

                                                                          Page 5

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 1
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1.    The consolidated condensed financial statements of Tecumseh Products
      Company and Subsidiaries (the "Company") are unaudited and reflect all
      adjustments (including normal recurring adjustments) which are, in the
      opinion of management, necessary for a fair presentation of the financial
      position and operating results for the interim periods. The December 31,
      2003 condensed balance sheet data was derived from audited financial
      statements, but does not include all disclosures required by generally
      accepted accounting principles in the United States ("U.S. GAAP"). The
      consolidated condensed financial statements should be read in conjunction
      with the consolidated financial statements and notes thereto contained in
      the Company's Annual Report for the fiscal year ended December 31, 2003.
      Due to the seasonal nature of the Company's business, the results of
      operations for the interim period are not necessarily indicative of the
      results for the entire fiscal year.

2.    Comprehensive Income

<TABLE>
<CAPTION>
                                                                        THREE MONTHS ENDED                SIX MONTHS ENDED
            (Dollars in millions)                                            JUNE 30,                         JUNE 30,
                                                                       --------------------             --------------------
                                                                        2004          2003               2004          2003
                                                                      -------       -------            -------       -------
<S>                                                                   <C>           <C>                <C>           <C>
Net income (loss)                                                      $  4.0       ($  6.5)            $ 10.4       ($  4.1)
Other comprehensive income (loss):
   Foreign currency translation adjustments                             (11.1)         27.0              (13.3)         37.6
   Loss on derivatives                                                   (0.1)         (0.1)              (0.3)         (0.1)
                                                                      -------       -------            -------       -------

Total comprehensive income (loss)                                     ($  7.2)       $ 20.4            ($  3.2)       $ 33.4
                                                                      =======       =======            =======       =======
</TABLE>

3.    Inventories

<TABLE>
<CAPTION>
                                                  JUNE 30,            December 31,
  (Dollars in millions)                             2004                 2003
                                                  --------             --------
<S>                                               <C>                  <C>
Raw material and work in process                  $  177.9             $  170.6
Finished goods                                       121.0                122.7
Supplies                                               6.0                  4.9
                                                  --------             --------

Total inventories                                 $  304.9             $  298.2
                                                  ========             ========
</TABLE>

                                                                          Page 6

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 1
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

4.    Business Segments

      The Company has four reportable segments based on the criteria set forth
      in SFAS No. 131 "Disclosures about Segments of an Enterprise and Related
      Information": Compressor Products, Electrical Component Products, Engine &
      Power Train Products, and Pump Products. Revenues and operating income by
      segment for the periods indicated are as follows:

<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED               SIX MONTHS ENDED
Business Segment Data                                                     JUNE 30,                        JUNE 30,
                                                                 ------------------------        ------------------------
   (Dollars in millions)                                           2004            2003            2004            2003
                                                                 --------        --------        --------        --------
<S>                                                              <C>             <C>             <C>             <C>
Net sales:
   Compressor products                                           $  234.1         $ 223.1        $  446.0         $ 426.8
   Electrical Component products                                    105.2           106.5           212.2           214.3
   Engine & Power Train products                                    104.0           113.6           228.3           243.9
   Pump products                                                     40.6            39.0            74.0            70.9
   Other (a)                                                          0.3             0.1             0.7             0.3
                                                                 --------        --------        --------        --------
          Total Net Sales                                        $  484.2         $ 482.3        $  961.2         $ 956.2
                                                                 ========        ========        ========        ========

Operating income (loss):
   Compressor products                                           $   18.8         $  19.5        $   30.7         $  40.4
   Electrical Component products                                      4.0             5.7             7.4             7.6
   Engine & Power Train products                                    (10.7)           (6.7)          (13.6)          (10.4)
   Pump Products                                                      4.8             4.9             8.1             8.4
   Other (a)                                                         (0.9)           (1.1)           (1.8)           (2.1)
   Corporate expenses                                                (4.5)           (3.0)           (8.5)           (6.8)
   Restructuring charges, impairments and other items                (3.6)          (28.5)           (3.6)          (42.1)
                                                                 --------        --------        --------        --------
          Total operating income (loss)                               7.9            (9.2)           18.7            (5.0)
   Interest expense                                                  (5.6)           (6.2)          (11.2)          (11.5)
   Interest income and other, net                                     3.8             5.2             8.4            10.1
                                                                 --------        --------        --------        --------
  Income (Loss) before taxes                                     $    6.1        ($  10.2)       $   15.9        ($   6.4)
                                                                 ========        ========        ========        ========
</TABLE>

(a) "Other" consists of non-reportable business segments, primarily MDSI.

The Electrical Component Products had intersegment sales of $18.3 million and
$18.8 million in the second quarter of 2004 and 2003, respectively, and $33.5
million and $34.8 million for the first six months of 2004 and 2003,
respectively.

                                                                          Page 7

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 1
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

5.    Goodwill and Other Intangible Assets

      At June 30, 2004, goodwill by segment consisted of Electrical Components -
      $217.7 million, Compressors - $17.0 million, Pumps - $5.1 million, and
      Engine & Power Train - $2.5 million.

      Other intangible assets consisted of the following:

<TABLE>
<CAPTION>
                                                             GROSS
                                                           CARRYING       ACCUMULATED                         AMORTIZABLE
                                                            AMOUNT        AMORTIZATION          NET              LIFE
                                                           --------       ------------         ------         -----------
<S>                                                        <C>            <C>                  <C>            <C>
Intangible assets subject to amortization:

    Two year non-compete agreement                         $   15.0         $ 11.1             $  3.9            2 years
    Customer relationships and contracts                       39.3            4.0               35.3         6-15 years
    Technology                                                 15.4            3.3               12.1         3-10 years
    Trade-name and trademarks                                   0.8            0.3                0.5          3-8 years
                                                           --------         ------             ------
           Total                                               70.5           18.7               51.8
Intangible assets not subject to amortization:
    Trade name                                                 16.9             --               16.9
                                                           --------         ------             ------
Total intangible assets                                    $   87.4         $ 18.7             $ 68.7
                                                           ========         ======             ======
</TABLE>

      The estimated amortization expense over the next five years is $12.5
      million for 2004 and approximately $5.0 million annually for 2005 through
      2008. Amortization expense for the three months ended June 30 was $3.1
      million and $3.6 million for 2004 and 2003, respectively. Amortization
      expense for year to date ended June 30 was $6.2 million and $6.1 million
      for 2004 and 2003, respectively.

                                                                          Page 8

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 1
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

6.    Pension and Other Postretirement Benefit Plans

      Components of net periodic benefit (income) cost are as follows:

<TABLE>
<CAPTION>
                                                          PENSION BENEFITS              OTHER BENEFITS
                                                     ------------------------        --------------------
                                                         THREE MONTHS ENDED           THREE MONTHS ENDED
                                                              JUNE 30,                     JUNE 30,
                                                     ------------------------        --------------------
                                                       2004             2003          2004          2003
                                                     -------           ------        ------        ------
<S>                                                  <C>               <C>           <C>           <C>
Service Cost                                          $  2.2            $ 2.0        $  1.1        $  1.2
Interest Cost                                            5.4              5.6           2.8           3.1
Expected return on plan assets                         (10.5)            (9.8)           --            --
Amortization of prior service costs                      0.3              0.4          (0.3)         (0.3)
Amortization of net gain                                (1.1)            (1.4)         (1.0)         (1.1)
                                                     -------           ------        ------        ------
Net periodic benefit (income) cost                   ($  3.7)          ($ 3.2)       $  2.6        $  2.9
                                                     =======           ======        ======        ======
</TABLE>

<TABLE>
<CAPTION>
                                                          SIX MONTHS ENDED             SIX MONTHS ENDED
                                                              JUNE 30,                     JUNE 30,
                                                     ------------------------        --------------------
                                                       2004             2003          2004          2003
                                                     -------           ------        ------        ------
<S>                                                  <C>               <C>           <C>           <C>
Service Cost                                          $  4.4           $  4.0        $  2.2        $  2.4
Interest Cost                                           10.8             11.2           5.6           6.2
Expected return on plan assets                         (21.0)           (19.6)           --            --
Amortization of prior service costs                      0.6              0.8          (0.6)         (0.6)
Amortization of net gain                                (2.2)            (2.8)         (2.0)         (2.2)
                                                     -------           ------        ------        ------
Net periodic benefit (income) cost                   ($  7.4)         ($  6.4)       $  5.2        $  5.8
                                                     =======           ======        ======        ======
</TABLE>

      On December 8, 2003, President Bush signed into law a bill that expands
      Medicare, primarily adding a prescription drug benefit for
      Medicare-eligible retirees starting in 2006. In accordance with the
      transition provisions under FASB Staff Position (FSP) 106-2, Accounting
      and Disclosure Requirements Related to the Medicare Prescription Drug,
      Improvement and Modernization Act of 2003 ("the Act"), the Company will
      reflect the effects of the Act in its measurement of the postretirement
      benefit obligation and net periodic postretirement benefit cost in the
      quarter ending September 30, 2004. The effects of the Act are not
      reflected in the consolidated financial statements included in this Report
      or in the Notes thereto.

7.    Restructuring Charges, Impairments and Other Items

      Second quarter 2004 results include restructuring and impairment charges
      totaling $3.6 million ($2.3 million net of tax or $0.13 per share) related
      to previously announced facility consolidation actions affecting several
      of the Company's facilities in its North American Compressor and
      Electrical Components businesses.

      The consolidation actions within the Compressor business include a move of
      compressor machining and assembly operations from its Tecumseh, Michigan
      facility to its existing compressor facility located in Tupelo,
      Mississippi. In conjunction, aftermarket distribution

                                                                          Page 9

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 1
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

      operations located in Clinton, Michigan will be relocated to the Tecumseh
      facility affecting 340 employees. Charges related to the Compressor
      business action recognized during the second quarter include asset
      impairment charges of $1.6 million. Additional severance and asset
      relocation costs, estimated to be approximately $1.5 million to $2.2
      million, will be recognized during the third and fourth quarters of 2004
      as the consolidation action is completed.

      Actions in the Electrical Components business include the closure of the
      Company's manufacturing facility in St. Clair, Missouri. Gear machining
      operations will be consolidated into the Company's Salem, Indiana facility
      and motor assembly operations will be consolidated into the Company's
      Piedras Negras and Juarez, Mexico facilities. This action will affect 250
      current employees. Charges related to the Electrical Components business
      action recognized during the second quarter included asset impairment
      charges of $1.7 million and employment-related charges of $0.3. Additional
      restructuring and impairment charges, estimated to be approximately $2.6
      million to $3.7 million, will be recognized during the third and fourth
      quarters of 2004 as the plant closure and consolidation action is
      completed.

      Second quarter 2003 results were adversely affected by a restructuring
      charge of $28.5 million ($18.2 million net of tax or $0.99 per share)
      related to the consolidation of operations in the Engine & Power Train
      business. The restructuring included the closure of the Company's Douglas,
      Georgia and Sheboygan Falls, Wisconsin production facilities and the
      relocation of certain production capacities to the new Curitiba, Brazil
      facility and other existing U.S. locations. The restructuring charge
      included approximately $6.8 million in earned severance pay and future
      benefit costs relating to manpower reductions, $2.0 million in plant
      closing and exit costs incurred through June 30, 2003, and $19.7 million
      in asset impairment charges for idled equipment and facilities.

      First half 2003 results were adversely affected by a $13.6 million ($8.7
      million net of tax or $0.47 per share) charge, recognized in the first
      quarter, related to environmental costs at the Company's Sheboygan Falls,
      Wisconsin facility. On March 25, 2003, with the cooperation of the
      Environmental Protection Agency, the Company entered into a liability
      transfer agreement with Pollution Risk Services, LLC ("PRS"), whereby PRS
      assumed substantially all of the Company's responsibilities, obligations
      and liabilities for remediation of the Sheboygan River and Harbor
      Superfund Site (the "Site"). While the Company believes the arrangements
      with PRS are sufficient to satisfy substantially all of the Company's
      environmental responsibilities with respect to the Site, these
      arrangements do not constitute a legal discharge or release of the
      Company's liabilities with respect to the Site. The cost of the liability
      transfer arrangement was $39.2 million. The charge consists of the
      difference between the cost of the arrangement and amounts previously
      accrued for the cleanup. The Company also maintains a reserve of $0.5
      million to reflect its potential environmental liability arising from
      operations at the Site, including potential liabilities not assumed by PRS
      pursuant to the arrangement. Additional information is available in the
      Company's Form 8-K filed on April 9, 2003. Also, pursuant to the overall
      arrangement, the Company transferred the title to the property to PRS in
      October, 2003.

                                                                         Page 10

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 1
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

8.    Guarantees and Warranties

      A portion of accounts receivable at the Company's Brazilian subsidiary are
      sold with recourse. Brazilian receivables sold at June 30, 2004 and
      December 31, 2003 were $67.2 million and $64.5 million, respectively. The
      Company estimates the fair value of the contingent liability related to
      these receivables to be $0.8 million, which is included in operating
      income and the allowance for doubtful accounts.

      A provision for estimated future warranty costs and estimated returns for
      credit relating to warranty are recorded when products are sold and
      revenue recognized. A reconciliation of the changes in the Company's
      product warranty liability follows:

<TABLE>
<CAPTION>
                                                                          Six Months Ended
(Dollars in millions)                                                       June 30, 2004
                                                                          -----------------
<S>                                                                       <C>
Balance at January 1, 2004                                                     $  34.0
    Accruals for warranties                                                       13.2
    Settlements made (in cash or in kind)                                         (9.0)
    Effect of foreign currency translation                                        (0.2)
                                                                               -------
Balance at June 30, 2004                                                       $  38.0
                                                                               =======
</TABLE>

9.    Environmental Matters

      The Company has been named by the U.S. Environmental Protection Agency
      ("EPA") as a potentially responsible party ("PRP") in connection with the
      Sheboygan River and Harbor Superfund Site in Wisconsin. In May 2000, the
      EPA issued a Record of Decision ("ROD") selecting the remedy for the Site.
      The Company is one of several named PRP's in the proposed cleanup action.
      The EPA has estimated the cost of cleanup at $40.9 million. Additionally,
      the Wisconsin Department of Natural Resources ("WDNR"), as a Natural
      Resource Trustee, is investigating what additional requirements, if any,
      the state may have beyond those specified under the ROD.

      The EPA has indicated its intent to address the Site in two phases, with
      the plant site and upper river constituting the first phase ("Phase I")
      and the middle and lower river and harbor being the second phase ("Phase
      II"). In March 2003, the Company entered into a Consent Decree concerning
      the performance of remedial design and remedial action for Phase I. The
      Consent Decree has also been approved by the U.S. Department of Justice,
      and became a final judgment during the second quarter 2004. Negotiation of
      a Consent Decree regarding Phase II has yet to commence.

      On March 25, 2003, with the cooperation of the EPA, the Company and
      Pollution Risk Services, LLC ("PRS") entered into a Liability Transfer and
      Assumption Agreement (the "Liability Transfer Agreement"). Under the terms
      of the Liability Transfer Agreement, PRS assumed all of the Company's
      responsibilities, obligations and liabilities for remediation of the
      entire Site and the associated costs, except for certain specifically
      enumerated liabilities. Also, as required by the Liability Transfer
      Agreement, the Company has purchased

                                                                         Page 11

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 1
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

      Remediation Cost Cap insurance, with a 30 year term, in the amount of
      $100.0 million and Environmental Site Liability insurance in the amount of
      $20.0 million. The Company believes such insurance coverage will provide
      sufficient assurance for completion of the responsibilities, obligations
      and liabilities assumed by PRS under the Liability Transfer Agreement. On
      October 10, 2003, in conjunction with the Liability Transfer Agreement,
      the Company completed the transfer of title to the Sheboygan Falls,
      Wisconsin property to PRS.

      The total cost of the Liability Transfer Agreement to the Company,
      including the cost of the insurance policies, was $39.2 million. The
      Company recognized a nonrecurring charge of $13.6 million ($8.7 million
      net of tax ) in the first quarter of 2003. The charge consists of the
      difference between the cost of the Liability Transfer Agreement and
      amounts previously accrued for the cleanup. The Company continues to
      maintain an additional reserve of $0.5 million to reflect its potential
      environmental liability arising from operations at the Site, including
      potential residual liabilities not assumed by PRS pursuant to the
      Liability Transfer Agreement.

      It is the intent of the Company, PRS and the EPA to negotiate provisions
      that would add PRS as a PRP by amendment to the Consent Decree, which
      requires the approval of the U.S. Department of Justice. Until such
      approval is received, U.S. GAAP requires that the Company continue to
      record the full amount of the estimated remediation liability of $39.7
      million and a corresponding asset of $39.2 million included in Other
      Assets in the balance sheet. While the Company believes the arrangements
      with PRS are sufficient to satisfy substantially all of the Company's
      environmental responsibilities with respect to the Site, these
      arrangements do not constitute a legal discharge or release of the
      Company's liabilities with respect to the Site. The actual cost of this
      obligation will be governed by numerous factors, including, without
      limitation, the requirements of the WDNR, and may be greater or lower than
      the amount accrued.

      With respect to other environmental matters, the Company, in cooperation
      with the WDNR, conducted an investigation of soil and groundwater
      contamination at the Company's Grafton, Wisconsin plant. It was determined
      that contamination from petroleum and degreasing products used at the
      plant are contributing to an off-site groundwater plume. The Company began
      remediation of soils in 2001 on the east side of the facility. Additional
      remediation of soils began in the fall of 2002 in two other areas on the
      plant site. At June 30, 2004, the Company had accrued $2.7 million for the
      total estimated cost associated with the investigation and remediation of
      the on-site contamination. Investigative efforts related to the potential
      off-site groundwater contamination have to date been limited in their
      nature and scope. The extent, timing, and cost of off-site remediation
      requirements, if any, are not presently determinable.

      The WDNR requested that the Company join it in a cooperative effort to
      investigate and cleanup PCB contamination in the watershed of the south
      branch of the Manitowoc River, downstream of the Company's New Holstein,
      Wisconsin facility. Despite the fact that the WDNR's investigation does
      not establish the parties responsible for the PCB contamination, the WDNR
      has indicated that it believes the Company is a source and that it expects
      the Company to participate in the cleanup. The Company has participated in
      the first phase of a cooperative cleanup, consisting of joint funding of
      the removal of soils and sediments in the

                                                                         Page 12

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 1
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

      source area near its facility. The next phase of the cooperative effort is
      scheduled to occur during 2004 involving a segment downstream of the
      source area. The Company has provided approximately $2.3 million for these
      costs. Although participation in a cooperative remedial effort after this
      phase for the balance of the watershed is under consideration, it is not
      possible to reasonably estimate the cost of any such participation at this
      time.

      In addition to the above mentioned sites, the Company is also currently
      participating with the EPA and various state agencies at certain other
      sites to determine the nature and extent of any remedial action which may
      be necessary with regard to such other sites. At June 30, 2004 and
      December 31, 2003, the Company had accrued $46.1 million and $46.6
      million, respectively, for environmental remediation, including the
      amounts noted above relating to the Sheboygan River and Harbor Superfund
      Site. As these matters continue toward final resolution, amounts in excess
      of those already provided may be necessary to discharge the Company from
      its obligations for these sites. Such amounts, depending on their amount
      and timing, could be material to reported net income in the particular
      quarter or period which they are recorded. In addition, the ultimate
      resolution of these matters, either individually or in the aggregate,
      could be material to the consolidated financial statements.

10.   Commitments and Contingencies

      The Company is also the subject of, or a party to, a number of other
      pending or threatened legal actions involving a variety of matters,
      including class actions, incidental to its business. Although the ultimate
      outcome of these matters cannot be predicted with certainty, and some may
      be disposed of unfavorably to the Company, management has no reason to
      believe that their disposition will have a material adverse effect on the
      consolidated financial position or results of operations of the Company.

                                                                         Page 13

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 2
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Consolidated results for the second quarter of 2004 amounted to net income of
$4.0 million or $0.22 per share compared to a net loss of $6.5 million or $0.35
per share in the second quarter of 2003. Reported results for the second quarter
2004 included restructuring and asset impairment charges of $3.6 million ($2.3
million net of tax or $0.13 per share) from previously announced actions
involving the Compressor and Electrical Components businesses. Second quarter
2003 results included a charge of $28.5 million ($18.2 million net of tax or
$0.99 per share) related to the consolidation of operations in the Engine &
Power Train business and related plant closings.

Consolidated net income for the six months ended June 30, 2004 amounted to $10.4
million or $0.56 per share compared to a net loss of $4.1 million or $0.22 per
share for the same period in 2003. In addition to the 2003 second quarter
restructuring charge noted above, the 2003 first half results also included a
charge of $13.6 million ($8.7 million net of tax or $0.47 per share) recorded in
the first quarter, related to environmental costs at the Company's Sheboygan
Falls, Wisconsin facility.

Exclusive of these respective restructuring charges, impairments and other
items, second quarter and first half 2004 operating results declined from the
respective 2003 periods, primarily due to lower results from the Engine & Power
Train, Compressor and Electrical Components businesses. In addition, second
quarter and first half 2004 corporate expenses exceeded the comparable 2003
periods, reflecting the costs associated with due diligence of a potential
acquisition target since abandoned and costs of complying with the
Sarbanes-Oxley Act of 2002.

Consolidated net sales in the second quarter of 2004 increased to $484.2 million
from $482.3 million in 2003. Consolidated net sales for the first half of 2004
amounted to $961.2 million compared to $956.2 million in the first half of 2003.
The effects of foreign currency translation increased sales by $8.6 million in
comparison to the second quarter 2003 and $26.6 million in comparison to the
first six months of 2003. Excluding the effects of currency translation, sales
in the second quarter and first half 2004 declined primarily due to the Engine &
Power Train business, where sales volumes were lower in both North America and
Europe, and to a lesser extent, the North American-based Compressor operations
and the Electrical Components businesses.

Compressor Business

Second quarter 2004 sales in the Company's compressor business increased to
$234.1 million from $223.1 million in the second quarter of 2003. The increase
over the comparable quarter from the prior year was due to the effects of
foreign currency translation, which increased sales by $6.4 million, and
increases in sales of European-built compressors used in commercial applications
and Indian-built compressors used in room air conditioning. Sales of
Indian-built compressors for room air conditioning more than doubled over the
prior year period due to growth in the Indian domestic market and greater export
sales. Compressor business sales in the first six months of 2004 increased by
$19.2 million, or approximately 4.5%, from the first six months of

                                                                         Page 14

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 2
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2003. The effects of foreign currency translation of $20.3 million accounted for
the increase. In addition, declines in sales of compressors used in unitary air
conditioning applications and aftermarket distribution in the U.S. were offset
by higher levels of sales of compressors used in commercial applications and
room air conditioning due to an improving global economic climate.

Compressor business operating income for the second quarter of 2004 amounted to
$18.8 million compared to $19.5 million in the second quarter of 2003. Operating
income for the six months ended June 30, 2004 amounted to $30.7 million compared
to $40.4 million for the first six months of 2003. The decrease in operating
income for the second quarter of 2004 versus the comparable 2003 quarter
reflected specific factors that affected operating results in Brazil and India.

Operating income attributable to the Brazilian operations was lower by $0.9
million for the second quarter. While average exchange rates for the quarter
were comparable year over year, significant commodity cost increases negatively
affected results. With respect to the first six months, Brazilian operating
results declined by $7.0 million due to weakness in the U.S. Dollar during the
first quarter that narrowed margins on U.S. Dollar-denominated sales, an
unfavorable shift in product sales mix, and higher commodity prices. Operating
income attributable to the Indian operations declined for the second quarter and
first half 2004 by $2.3 million and $3.9 million, respectively, due to the
government's lowering of duties on compressors imported into India, which had a
significant deflationary effect on compressor prices within India. Higher
commodity prices and higher fixed costs associated with production enhancements
were also factors in India which offset the positive effects of a 21% increase
in sales. Results in North America improved by $2.0 million in the second
quarter despite lower sales, as a result of continued cost reduction efforts.

Electrical Components Business

Electrical Components business sales were $105.2 million in the second quarter
of 2004 compared to $106.5 million in the second quarter of 2003. First half
2004 sales amounted to $212.2 compared to $214.3 million in the first half of
2003. Second quarter and first half volume declines in gear motor and actuator
sales were partially offset by higher sales to the automotive market and foreign
currency-related increases in the Asian region.

Electrical Components operating income for the second quarter of 2004 amounted
to $4.0 million compared to $5.7 million in the second quarter of 2003. Segment
operating profit for the first half of the year was $7.4 million compared to
$7.6 million for the same period in 2003. The decline in second quarter
operating income largely resulted from commodity cost increases. First half
results were also impacted by warranty, response and expediting costs, incurred
as a result of a product design change for an automotive segment customer, and
higher intangible amortization resulting from the finalization of purchase
accounting in the second quarter of 2003. These costs were partially offset by
the absence in 2004 of the $4.2 million write-up of FASCO inventory, recorded at
December 31, 2002 in connection with purchase accounting, that was subsequently
recognized in cost of sales during the first quarter of 2003.

                                                                         Page 15

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 2
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Engine & Power Train Business

Engine & Power Train business sales amounted to $104.0 million in the second
quarter of 2004 compared to $113.6 million in the second quarter of 2003. Sales
in the first half of 2004 were $228.3 million compared to $243.9 million in the
first half of 2003. The decline in sales for the second quarter and first half
reflected an approximate 41% decline in sales volumes at the Company's European
operations, where the effects of a dry, hot summer in 2003 left excess inventory
in the retail pipeline, and the strength of the Euro versus the Dollar weakened
the operation's competitiveness. The second quarter and year-to-date decline in
Europe, excluding the effects of currency translation, equated to $7.1 million
and $18.3 million, respectively. In addition, first half 2004 sales volumes
declined by 2.7% in North America mostly due to shortfalls in engine shipments
that occurred in the first quarter. Despite strong industry demand, difficulties
in achieving normal production levels in Brazil and difficulties experienced
with the domestic third-party supply of aluminum castings resulted in some
delayed shipping to certain of the Company's North American customers.

Engine & Power Train business operating loss in the second quarter of 2004
amounted to $10.7 million compared to a loss of $6.7 million in the second
quarter of 2003. For the first half of 2004, the business incurred an operating
loss of $13.6 million compared to an operating loss of $10.4 million in 2003.
The decline in second quarter and first half results reflected many factors
including currency losses of $1.6 million on dollar-dominated borrowings in
Brazil, start up costs and ramp up inefficiencies at the Curitiba, Brazil
facility, the impact of increased commodity costs, reduced profitability at the
European operations due to the lower sales volumes, and product rework involving
engines produced in the Company's facility in the Czech Republic that was
necessitated by defective parts received from a supplier. The declines were
partially offset by the improvement in the operating results of the North
American engine operations due to the cost reductions achieved with the closure
of the Douglas, Georgia and Sheboygan Falls, Wisconsin facilities last year.

Pump Business

Pump business sales in the second quarter of 2004 amounted to $40.6 million
compared to $39.0 million in same period in 2003. First half sales amounted to
$74.0 million in 2004 compared to $70.9 million the previous year. The 4.1%
increase in second quarter sales was primarily attributed to robust sales in the
plumbing markets due to wet weather and the HVAC market due to strong OEM
demand. With respect to the 4.4% increase in the first half of the year, in
addition to the second quarter factors, sales of water gardening products were
up 19% during the first quarter.

Operating income amounted to $4.8 million in the second quarter of 2004 compared
to $4.9 million in the same period in 2003. Operating income in the first half
of 2004 was $8.1 million compared to $8.4 million in 2003. The slight decrease
in operating income was primarily attributable to higher engineering,
administrative and promotional costs.

                                                                         Page 16

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 2
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Restructuring Charges, Impairments and Other Items

Second quarter 2004 results include restructuring and impairment charges
totaling $3.6 ($2.3 million net of tax or $0.13 per share) million related to
previously announced facility consolidation actions affecting several of the
Company's facilities in its North American Compressor and Electrical Components
businesses.

The consolidation actions within the Compressor business include a move of
compressor machining and assembly operations from its Tecumseh, Michigan
facility to its existing compressor facility located in Tupelo, Mississippi. In
conjunction, aftermarket distribution operations located in Clinton, Michigan
will be relocated to the Tecumseh facility. Charges related to the Compressor
business action recognized during the second quarter include asset impairment
charges of $1.6 million. Additional severance and asset relocation costs,
estimated to be approximately $1.5 million to $2.2 million, will be recognized
during the third and fourth quarters of 2004 as the consolidation action is
completed.

Actions in the Electrical Components business include the closure of the
Company's manufacturing facility in St. Clair, Missouri. Gear machining
operations will be consolidated into the Company's Salem, Indiana facility and
motor assembly operations will be consolidated into the Company's Piedras Negras
and Juarez, Mexico facilities. Charges related to the Electrical Components
business action recognized during the second quarter included asset impairment
charges of $1.7 million and employment-related charges of $0.3. Additional
restructuring and impairment charges, estimated to be approximately $2.6 million
to $3.7 million, will be recognized during the third and fourth quarters of 2004
as the plant closure and consolidation action is completed.

Second quarter 2003 results were adversely affected by a restructuring charge of
$28.5 million ($18.2 million net of tax or $0.99 per share) related to the
consolidation of operations in the Engine & Power Train business. The
restructuring included the closure of the Company's Douglas, Georgia and
Sheboygan Falls, Wisconsin production facilities and the relocation of certain
production capacities to the new Curitiba, Brazil facility and other existing
U.S. locations. The restructuring charge included approximately $6.8 million in
earned severance pay and future benefit costs relating to manpower reductions,
$2.0 million in plant closing and exit costs incurred through June 30, 2003, and
$19.7 million in asset impairment charges for idled equipment and facilities.

First half 2003 results were adversely affected by a $13.6 million ($8.7 million
net of tax or $0.47 per share) charge, recognized in the first quarter, related
to environmental costs at the Company's Sheboygan Falls, Wisconsin facility. On
March 25, 2003, with the cooperation of the Environmental Protection Agency, the
Company entered into a liability transfer agreement with Pollution Risk
Services, LLC ("PRS"), whereby PRS assumed substantially all of the Company's
responsibilities, obligations and liabilities for remediation of the Sheboygan
River and Harbor Superfund Site (the "Site"). While the Company believes the
arrangements with PRS are sufficient to satisfy substantially all of the
Company's environmental responsibilities with respect to

                                                                         Page 17

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 2
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

the Site, these arrangements do not constitute a legal discharge or release of
the Company's liabilities with respect to the Site. The cost of the liability
transfer arrangement was $39.2 million. The charge consists of the difference
between the cost of the arrangement and amounts previously accrued for the
cleanup. The Company also maintains a reserve of $0.5 million to reflect its
potential environmental liability arising from operations at the Site, including
potential liabilities not assumed by PRS pursuant to the arrangement. Additional
information is available in the Company's Form 8-K filed on April 9, 2003. Also,
pursuant to the overall arrangement, the Company transferred the title to the
property to PRS in October, 2003.

Interest Expense

Interest expense amounted to $5.6 million in the second quarter of 2004 compared
to $6.2 million in the second quarter of 2003. Interest expense amounted to
$11.2 million in the first half of 2004 compared to $11.5 million in the same
period of 2003. The decrease in second quarter interest expense is the result of
debt repayments over the first half of 2004. This is somewhat offset by the rate
applicable to the bridge financing in effect between December 30, 2002, the date
of the FASCO acquisition, and March 5, 2003, the date of the Senior Guaranteed
Note Issuance for the year-to-date comparison.

Interest Income and Other, Net

Interest income and other, net amounted to $3.8 million in the second quarter of
2004 compared to $5.2 million in the second quarter of 2003. Interest income and
other, net amounted to $8.4 million in the first half of 2004 compared to $10.1
million in the same period of 2003. This decrease resulted primarily from lower
average interest rates applicable to deposits in Brazil.

Taxes on Income

The effective income tax rate was 35.0% for the second quarter and year-to-date
2004 compared to 35.0% in the comparable periods in 2003. The consistency in the
effective rate in 2004 is reflective of the consistency in the nature of the
Company's operations.

Outlook

The outlook for the balance of the year is subject to many variables which could
significantly impact the Company's results. While the general economic climate
is improving and past restructuring actions are providing positive
contributions, the continued escalation of commodity costs, weakness in the U.S.
Dollar, and pricing pressures from Asian-based competition will challenge each
of the Company's businesses in various ways making any predictions difficult.
The Company mitigates only a portion of its exposure to future material price
increases through forward contracts. Given the competitive nature of the
industries in which the Company competes, the Company most likely will not be
able to fully recover such cost increases through product pricing actions.
Accordingly, additional commodity cost increases, in the absence of other
manufacturing cost reductions, could be expected to negatively impact future
gains. Subject to

                                                                         Page 18

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 2
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

the preceding caveat, the Company expects second half 2004 operating results to
be better than the first half of 2004, consistent with the overall seasonality
of our businesses, but to fall short of the comparable 2003 period, excluding
restructuring charges.

The Company has taken significant actions over the last several years to improve
its cost position, product competitiveness, and value proposition to its
customers. Alternatives continue to be evaluated on how best to compete in the
highly competitive segments in which the Company operates. As further actions
are taken, it is possible that additional restructuring charges will be
incurred, particularly outside North America. While the amount and timing of
these charges cannot currently be accurately predicted, they may affect several
quarterly periods or years, and they could be material to the reported results
in the particular quarter or year in which they are recorded.

LIQUIDITY, CAPITAL RESOURCES AND RISKS

Historically, the Company's primary source of cash has been net cash provided by
operations. Operating activities in the first half of 2004 provided cash of
$27.9 million compared to $13.8 million in cash used during the same period of
2003. The improvement in 2004 resulted primarily from the absence of the $39.2
cash payment for the Liability Transfer and Assumption Agreement. Working
capital of $557.6 million at June 30, 2004 was up slightly from $545.5 million
at the end of 2003.

Working capital requirements and planned capital investments for 2004 are
expected to be financed primarily through internally generated funds; however,
short-term borrowings and various financial instruments are utilized from time
to time to hedge currency risk and finance foreign working capital requirements.
The Company maintains a $125 million revolving credit facility that is available
for general corporate purposes. The Company may also utilize long-term financing
arrangements in connection with state or federal investment incentive programs.

The Company will continue to focus its efforts on improving the profitability
and competitiveness of its worldwide operations. As indicated under the caption
"Restructuring Charges, Impairments and Other Items," the Company will be
completing previously announced actions over the remainder of the year that will
result in the recognition of charges throughout the balance of 2004. It is also
possible that additional restructuring initiatives could be announced,
particularly outside North America, during 2004 that could have a material
effect on the consolidated financial position and future results of operations
of the Company. Other potential initiatives could include joint ventures or
business combinations.

Environmental Matters

The Company is subject to various federal, state and local laws relating to the
protection of the environment, and is actively involved in various stages of
investigation or remediation for sites where contamination has been alleged.
(See Note 6 to the financial statements.) Liabilities, relating to probable
remediation activities, are recorded when the costs of such activities can be

                                                                         Page 19

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 2
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

reasonably estimated based on the facts and circumstances currently known.
Difficulties exist estimating the future timing and ultimate costs to be
incurred due to uncertainties regarding the status of laws, regulations, levels
of required remediation, changes in remediation technology and information
available.

At June 30, 2004 and December 31, 2003, the Company had accrued $46.1 and $46.6
million, respectively, for environmental remediation. As these matters continue
toward final resolution, amounts in excess of those already provided may be
necessary to discharge the Company from its obligations for these sites. Such
amounts, depending on their amount and timing, could be material to reported net
income in the particular quarter or period in which they are recorded. In
addition, the ultimate resolution of these matters, either individually or in
the aggregate, could be material to the consolidated financial statements.

Internal Controls

Among the provisions of the Sarbanes-Oxley Act of 2002 (the "Act") is the
requirement under Section 404 for management to assess the effectiveness of the
Company's internal control structure and procedures for financial reporting as
of the end of the fiscal year. In addition, the Section requires the Company's
auditors to attest to and report on the assessment made by management.

During the second quarter, the Securities and Exchange Commission approved
Auditing Standard No. 2 issued by the Public Company Accounting Oversight Board
("PCAOB") establishing rules regarding both management's responsibilities and
procedures to be completed by the auditors. The specified rules are
comprehensive and require an unprecedented level of documentation and evaluation
that goes beyond the procedures historically utilized by management to assess
its internal controls. The Company has a program in place designed to comply
with these requirements.

Given the breadth and depth of the documentation and testing requirements
promulgated under the PCAOB rules and the Act, the lack of experience with this
approach, and the early stages of management's testing, the outcome of
management's testing and the attestation of the Company's auditors is uncertain
at this time.

CAUTIONARY STATEMENTS RELATING TO FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 that are subject to the safe
harbor provisions created by that Act. In addition, forward-looking statements
may be made orally in the future by or on behalf of the Company. Forward-looking
statements can be identified by the use of terms such as "expects", "should",
"may", "believes", "anticipates", "will", and other future tense and
forward-looking terminology, or by the fact that they appear under the caption
"Outlook."

                                                                         Page 20

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 2
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Readers are cautioned that actual results may differ materially from those
projected as a result of certain risks and uncertainties, including, but not
limited to, i) changes in business conditions and the economy in general in both
foreign and domestic markets; ii) the effect of terrorist activity and armed
conflict; iii) weather conditions affecting demand for air conditioners, lawn
and garden products, portable power generators and snow throwers; iv) the
success of the Company's ongoing effort to bring costs in line with projected
production levels and product mix; v) financial market changes, including
fluctuations in interest rates and foreign currency exchange rates; vi) economic
trend factors such as housing starts; vii) emerging governmental regulations;
viii) availability and cost of materials, particularly commodities, including
steel, cooper and aluminum, whose cost can be subject to significant variation;
ix) actions of competitors; x) the ultimate cost of resolving environmental and
legal matters; xi) the Company's ability to profitably develop, manufacture and
sell both new and existing products; xii) the extent of any business disruption
that may result from the restructuring and realignment of the Company's
manufacturing operations, the ultimate cost of those initiatives and the amount
of savings actually realized; xiii) potential political and economic adversities
that could adversely affect anticipated sales and production in Brazil; and xiv)
potential political and economic adversities that could adversely affect
anticipated sales and production in India, including potential military conflict
with neighboring countries. These forward-looking statements are made only as of
the date hereof, and the Company undertakes no obligation to update or revise
the forward-looking statements, whether as a result of new information, future
events or otherwise.

                                                                         Page 21

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 3
           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to risk during the normal course of business from credit
risk associated with accounts receivable and from changes in interest rates,
commodity prices and foreign currency exchange rates. The exposure to these
risks is managed through a combination of normal operating and financing
activities which include the use of derivative financial instruments in the form
of foreign currency forward exchange contracts and commodity forward purchasing
contracts. Fluctuations in commodity prices and foreign currency exchange rates
can be volatile, and the Company's risk management activities do not totally
eliminate these risks. Consequently, these fluctuations can have a significant
effect on results. A discussion of the Company's policies and procedures
regarding the management of market risk and the use of derivative financial
instruments was provided in its Annual Report on Form 10-K in Item 7A and in
Notes 1 and 10 of the Notes to Consolidated Financial Statements. The Company
does not utilize financial instruments for trading or other speculative
purposes. There have been no changes in these policies or procedures during the
second quarter of 2004.

The Company utilizes foreign currency forward exchange contracts to hedge
foreign currency receivables, payables and other known transactional exposures
for periods consistent with the expected cash flows of the underlying
transactions. The contracts generally mature within one year and are designed to
limit exposure to exchange rate fluctuations because gains and losses on the
hedged transactions offset gains and losses on the contracts. At June 30, 2004
and December 31, 2003, the Company held foreign currency forward exchange
contracts and foreign currency call options with total notional values in the
amount of $14.6 and $16.3 million, respectively.

The Company uses commodity forward purchasing contracts to help control the cost
of traded commodities, primarily copper and aluminum, used as raw material in
the production of motors, electrical components and engines. Local management is
allowed to contract commodity forwards for a limited percentage of projected raw
material requirements up to one year in advance. The total values of commodity
forwards outstanding at June 30, 2004 and December 31, 2003 were $18.1 and $16.1
million, respectively.

The Company is subject to interest rate risk, primarily associated with its
borrowings. The Company's $300 million Senior Guaranteed Notes are fixed-rate
debt. The Company has entered into fixed to variable interest rate swaps with
notional amounts totaling $125.0 million. The Company's remaining borrowings,
which consist of bank borrowings by its foreign subsidiaries and Industrial
Development Revenue Bonds, are variable-rate debt. Currently, including the
effect of the interest rate swaps, 46% of the Company's total debt is
fixed-rate. While changes in interest rates impact the fair value of this debt,
there is no impact to earnings and cash flow because the Company intends to hold
these obligations to maturity unless refinancing conditions are favorable.
Alternatively, while changes in interest rates do not affect the fair value of
the Company's variable-interest rate debt, they do affect future earnings and
cash flows. A 1% increase in interest rates would increase interest expense for
the year by approximately $2.0 million.

                                                                         Page 22

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                     PART 1. FINANCIAL INFORMATION - ITEM 4
                             CONTROLS AND PROCEDURES

As of the end of the fiscal quarter covered by this report, the Company carried
out an evaluation under the supervision and with the participation of the
Company's management, including the Company's President and Chief Executive
Officer and the Company's Vice President, Treasurer and Chief Financial Officer,
of the effectiveness of the design and operation of the Company's disclosure
controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that
evaluation, the Company's President and Chief Executive Officer along with the
Company's Vice President, Treasurer and Chief Financial Officer concluded that
the Company's disclosure controls and procedures are effective in timely
alerting them to material information relating to the Company (including its
consolidated subsidiaries) required to be included in the Company's periodic SEC
filings.

There have been no significant changes in the Company's internal controls or in
other factors which could significantly affect internal controls subsequent to
the date the Company carried out its evaluation.

                                                                         Page 23

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES
                           PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      (a)    Exhibit
              Number       Description

                 3         The Company's Amended and Restated Bylaws as amended
                           through June 30, 2004.

                31.1       Certification of the President and Chief Executive
                           Officer pursuant to Section 302 of the Sarbanes-Oxley
                           Act of 2002.

                31.2       Certification of the Chief Financial Officer pursuant
                           to Section 302 of the Sarbanes-Oxley Act of 2002.

                32.1       Certification of the President and Chief Executive
                           Officer pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002.

                32.2       Certification of the Chief Financial Officer pursuant
                           to Section 906 of the Sarbanes-Oxley Act of 2002.

      (b)    On April 1, 2004, the Company filed a report on Form 8-K regarding
             the appointment of James S. Nicholson as Vice President, Treasurer
             and Chief Financial Officer.

             On April 29, 2004, the Company filed a report on Form 8-K reporting
             its first quarter 2004 financial data and investor presentation.

             On May 21, 2004, the Company filed a report on Form 8-K announcing
             facility consolidation.

             On June 15, 2004, the Company filed a report on Form 8-K regarding
             global implementation of ORACLE(R) E-Business Suite.

             On July 29, 2004, the Company filed a report on Form 8-K reporting
             its second quarter 2004 financial data and investor presentation.

                                                                        Page 24

<PAGE>

                   TECUMSEH PRODUCTS COMPANY AND SUBSIDIARIES

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                      TECUMSEH PRODUCTS COMPANY
                                                      -------------------------
                                                           (Registrant)

Dated:  August 6, 2004           BY:         /s/   JAMES S. NICHOLSON
                                         --------------------------------------
                                         James S. Nicholson
                                            Vice President, Treasurer and
                                            Chief Financial Officer (on behalf
                                            of the Registrant and as principal
                                            financial officer)

                                                                         Page 25

<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.                               DESCRIPTION
-----------                               -----------
<S>             <C>
      3         The Company's Amended and Restated Bylaws as amended through
                June 30, 2004.

     31.1       Certification of the President and Chief Executive Officer
                pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

     31.2       Certification of the Chief Financial Officer pursuant to Section
                302 of the Sarbanes-Oxley Act of 2002.

     32.1       Certification of the President and Chief Executive Officer
                pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     32.2       Certification of the Chief Financial Officer pursuant to Section
                906 of the Sarbanes-Oxley Act of 2002.
</TABLE>