UNITED STATES
                        SECURITIES & EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             ----------------------

                                    FORM 10-Q

|X|   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 For the quarterly period ended October 1, 2004, or

|_|   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the transition period from ______________ to ______________.

Commission File No. 1-5375

                                TECHNITROL, INC.
             (Exact name of registrant as specified in its Charter)

             PENNSYLVANIA                                  23-1292472
  (State or other jurisdiction of                        (IRS Employer
   incorporation or organization)                    Identification Number)

     1210 Northbrook Drive, Suite 385
          Trevose, Pennsylvania                                19053
 (Address of principal executive offices)                    (Zip code)

Registrant's telephone number, including area code: 215-355-2900

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to the filing
requirements for at least the past 90 days.

      YES |X|   NO |_|

Indicate by check mark whether the registrant is an accelerated filter (as
defined in Rule 12b-2 of the Exchange Act.)

      YES |X|   NO |_|

Common Stock - Shares Outstanding as of October 26, 2004: 40,438,028

(Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.)


                                  Page 1 of 34
<PAGE>

                          PART I. FINANCIAL INFORMATION

Item 1: Financial Statements

                        Technitrol, Inc. and Subsidiaries

                           Consolidated Balance Sheets

                                  In thousands

<TABLE>
<CAPTION>
                                                          October 1,    December 26,
                                Assets                          2004            2003
                                ------                          ----            ----
                                                         (unaudited)
<S>                                                        <C>             <C>
Current assets:
     Cash and cash equivalents                             $ 153,716       $ 143,448
     Trade receivables, net                                  106,935          96,353
     Inventories                                              76,853          63,086
     Prepaid expenses and other current assets                19,361          17,435
                                                           ---------       ---------
           Total current assets                              356,865         320,322

Property, plant and equipment                                228,742         205,885
     Less accumulated depreciation                           129,842         117,836
                                                           ---------       ---------
           Net property, plant and equipment                  98,900          88,049
Deferred income taxes                                         10,555          12,457
Goodwill and other intangibles, net                          162,826         153,083
Other assets                                                   2,552          14,983
                                                           ---------       ---------
                                                           $ 631,698       $ 588,894
                                                           =========       =========

                 Liabilities and Shareholders' Equity
Current liabilities:
     Current installments of long-term debt                $     221       $     127
     Short-term debt                                           8,020              --
     Accounts payable                                         44,101          46,677
     Accrued expenses                                         72,755          73,748
                                                           ---------       ---------
           Total current liabilities                         125,097         120,552

Long-term liabilities:
     Long-term debt, excluding current installments            7,628           6,710
     Other long-term liabilities                              13,960          12,882

Minority interest                                             14,107              --

Shareholders' equity:
     Common stock and additional paid-in capital             213,574         209,768
     Retained earnings                                       252,301         232,824
     Deferred compensation                                    (2,283)         (1,342)
     Other comprehensive income                                7,314           7,500
                                                           ---------       ---------
           Total shareholders' equity                        470,906         448,750
                                                           ---------       ---------
                                                           $ 631,698       $ 588,894
                                                           =========       =========
</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.


                                  Page 2 of 34
<PAGE>

                        Technitrol, Inc. and Subsidiaries

                      Consolidated Statements of Operations

                                   (Unaudited)
                       In thousands, except per share data

<TABLE>
<CAPTION>
                                                                  Three Months Ended               Nine Months Ended
                                                          October 1,       Sept. 26,      October 1,       Sept. 26,
                                                                2004            2003            2004            2003
                                                                ----            ----            ----            ----
<S>                                                        <C>             <C>             <C>             <C>
Net sales                                                  $ 146,452       $ 126,260       $ 433,029       $ 374,510
Costs and expenses:
     Cost of sales                                           111,514          92,319         320,400         277,330
     Selling, general and administrative expenses             27,158          24,943          83,247          73,225
     Severance and asset impairment expense                    2,399             998           6,740           5,396
                                                           ---------       ---------       ---------       ---------

         Total costs and expenses applicable to sales        141,071         118,260         410,387         355,961
                                                           ---------       ---------       ---------       ---------
Operating profit                                               5,381           8,000          22,642          18,549

Other income (expense):
     Interest expense, net                                      (100)           (157)           (405)           (701)
     Equity method investment earnings                           395             125             787             630
     Other                                                       200             (87)            776            (572)
                                                           ---------       ---------       ---------       ---------

         Total other income (expense)                            495            (119)          1,158            (643)

Earnings before taxes and minority interest                    5,876           7,881          23,800          17,906

Income taxes                                                   1,297           1,469           4,182           2,840

Minority interest                                               (141)             --            (141)             --
                                                           ---------       ---------       ---------       ---------

Net earnings                                               $   4,438       $   6,412       $  19,477       $  15,066
                                                           =========       =========       =========       =========

Basic earnings per share                                   $    0.11       $    0.16       $    0.48       $    0.38
                                                           =========       =========       =========       =========

Diluted earnings per share                                 $    0.11       $    0.16       $    0.48       $    0.38
                                                           =========       =========       =========       =========
</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.


                                  Page 3 of 34
<PAGE>

                        Technitrol, Inc. and Subsidiaries

                      Consolidated Statements of Cash Flows

                                   (Unaudited)

                                  In thousands

<TABLE>
<CAPTION>
                                                                                Nine Months Ended
                                                                           October 1,   September 26,
                                                                                 2004            2003
                                                                                 ----            ----
<S>                                                                         <C>             <C>
Cash flows from operating activities:
Net earnings                                                                $  19,477       $  15,066
Adjustments to reconcile net earnings to net cash provided
   by operating activities:
     Depreciation and amortization                                             17,862          18,030
     Tax effect of employee stock compensation                                     --             123
     Amortization of stock incentive plan expense                               2,577           1,629
     Minority interest in net earnings of consolidated subsidiary                 141              --
     Severance and asset impairment expense, net of cash payments               1,573             200
     Changes in assets and liabilities, net of effect of acquisitions:

       Trade receivables                                                          164          (1,704)
       Inventories                                                             (8,458)         10,025
       Prepaid expenses and other current assets                                  601          (5,063)
       Accounts payable and accrued expenses                                  (15,004)         (1,267)
     Other, net                                                                   701          (5,892)
                                                                            ---------       ---------
         Net cash provided by operating activities                             19,634          31,965
                                                                            ---------       ---------
Cash flows from investing activities:
     Acquisitions, net of cash acquired                                        (4,844)        (83,840)
     Capital expenditures                                                      (5,434)         (4,931)
     Proceeds from sale of property, plant and equipment                          167             348
     Foreign currency impact on intercompany lending                              321          (5,351)
                                                                            ---------       ---------
         Net cash used in investing activities                                 (9,790)        (93,774)
                                                                            ---------       ---------
Cash flows from financing activities:
     Principal payments of long-term debt, net                                   (238)        (11,082)
     Sale of stock through employee stock purchase plan                           691             928
     Proceeds from exercise of stock options                                       11              --
                                                                            ---------       ---------
         Net cash provided by (used in) financing activities                      464         (10,874)
                                                                            ---------       ---------
Net effect of exchange rate changes on cash                                       (40)         (1,430)
                                                                            ---------       ---------
Net increase (decrease) in cash and cash equivalents                           10,268         (74,113)
Cash and cash equivalents at beginning of period                              143,448         205,075
                                                                            ---------       ---------
Cash and cash equivalents at end of period                                  $ 153,716       $ 130,962
                                                                            =========       =========
</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.


                                  Page 4 of 34
<PAGE>

                        Technitrol, Inc. and Subsidiaries

            Consolidated Statement of Changes in Shareholders' Equity

                        Nine months Ended October 1, 2004

                                   (Unaudited)
                                  In thousands

<TABLE>
<CAPTION>
                                                                                                   Other
                                                                                               --------------
                                                                                                      Accumu-
                                            Common stock and                                      lated other
                                            paid-in capital                         Deferred          compre-     Compre-
                                        ----------------------        Retained       compen-          hensive     hensive
                                        Shares          Amount        earnings        sation           income      income
                                        ------          ------        --------        ------           ------      ------
<S>                                     <C>          <C>             <C>             <C>              <C>         <C>
Balance at December 26, 2003            40,279       $ 209,768       $ 232,824       $(1,342)         $7,500
Stock options, awards and related
    compensation                           114           3,115                          (941)
Stock issued under employee stock
    purchase plan                           45             691
Currency translation adjustments                                                                        (186)     $  (186)
Net earnings                                                            19,477                                     19,477
                                                                                                                  -------
Comprehensive income                                                                                              $19,291
                                       -------       ---------       ---------       -------          ------      =======
Balance at October 1, 2004              40,438       $ 213,574       $ 252,301       $(2,283)         $7,314
</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.


                                  Page 5 of 34
<PAGE>

                        Technitrol, Inc. and Subsidiaries

              Notes to Unaudited Consolidated Financial Statements

(1)   Accounting Policies

      For a complete description of the accounting policies of Technitrol, Inc.
and its consolidated subsidiaries, refer to Note 1 of Notes to Consolidated
Financial Statements included in Technitrol's Form 10-K filed for the year ended
December 26, 2003. We sometimes refer to Technitrol as "we" or "our".

      The results for the nine months ended October 1, 2004 and September 26,
2003 have been prepared by our management without audit by our independent
auditors. In the opinion of management, the financial statements fairly present
in all material respects, the financial position and results of operations for
the periods presented. To the best of our knowledge and belief, all adjustments
have been made to properly reflect income and expenses attributable to the
periods presented. All such adjustments are of a normal recurring nature. Note
that the three months ended October 1, 2004 consisted of fourteen weeks, whereas
the three months ended September 26, 2003 consisted of thirteen weeks. Operating
results for the nine months ended October 1, 2004 are not necessarily indicative
of annual results.

      New Accounting Pronouncements

      In December 2003, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 132 (revised 2003), Employers'
Disclosures about Pensions and Other Postretirement Benefits, an amendment of
FASB Statements No. 87, 88, and 106, and a revision of FASB Statement No. 132
("SFAS 132R"). SFAS 132R revises employers' disclosures about pension plans and
other postretirement benefit plans. It does not change the measurement or
recognition of those plans required by SFAS No. 87, Employers' Accounting for
Pensions, SFAS No. 88, Employers' Accounting for Settlements and Curtailments of
Defined Benefit Pension Plans and for Termination Benefits, and SFAS No. 106,
Employers' Accounting for Postretirement Benefits Other Than Pensions. The new
rules require additional disclosures about the assets, obligations, cash flows,
and net periodic benefit cost of defined benefit pension plans and other
postretirement benefit plans. The required information will be provided
separately for pension plans and for other postretirement benefit plans. The new
disclosures became effective for fiscal 2003 year-end financial statements and
certain interim disclosures in 2004. Adoption of this standard did not have any
effect on our revenue, operating results, financial position or liquidity.

      In December 2003, FASB issued Interpretation No. 46 (revised December
2003) Consolidation of Variable Interest Entities ("FIN 46R"). FIN 46R clarifies
the application of Accounting Research Bulletin No. 51, Consolidated Financial
Statements, to certain entities in which equity investors do not have the
characteristics of a controlling financial interest or do not have sufficient
equity at risk for the entity to finance its activities without additional
subordinated financial support from other parties. FIN 46R replaces FASB
Interpretation No. 46, Consolidation of Variable Interest Entities which was
issued in January 2003. FIN 46R is required to be applied to variable interests
in variable interest entities created after December 31, 2003. For variable
interests in variable interest entities created before January 1, 2004, the
final interpretation was required to be applied no later than the end of the
first reporting period that ends after March 15, 2004. We do not have any
variable interests or variable interest entities and the adoption of this
interpretation did not have a material effect on our revenue, operating results,
financial position, or liquidity.

      Reclassifications

      Certain amounts in the prior year financial statements have been
reclassified to conform with the current year presentation.

(2)   Acquisitions

      Eldor High Tech Wire Wound Components S.r.L.: In January 2003, we acquired
all of the capital stock of Eldor High Tech Wire Wound Components S.r.L.
(Eldor), headquartered in Senna Comasco, Italy with production operations in
Izmir and Istanbul, Turkey. Eldor produces flyback transformers and switch mode
transformers for the European television market. The acquisition was accounted
for by the purchase method of accounting. The purchase


                                  Page 6 of 34
<PAGE>

                        Technitrol, Inc. and Subsidiaries

         Notes to Unaudited Consolidated Financial Statements, continued

(2)   Acquisitions, continued

price was approximately $83.9 million net of cash acquired, plus related
acquisition costs and expenses. The fair value of net tangible assets acquired
approximated $8.3 million. Based on the fair value of assets acquired, the
purchase price allocation included $18.6 million for manufacturing know-how,
$6.1 million for customer relationships, $1.5 million for tradename and $21.8
million allocated to goodwill. All of the separately identifiable intangible
assets are being amortized, with estimated useful lives of 20 years for
manufacturing know-how, 8 years for customer relationships and 2 years for
tradename. The purchase price was funded with cash on hand. At closing, Eldor
had no funded debt. Eldor has formed the nucleus of a new consumer division at
Pulse and is treated as a separate reporting unit for purposes of SFAS 142.

      Full Rise Electronics Co. Ltd. (FRE): FRE is based in the Republic of
China (Taiwan) and manufactures connector products, including single and
multiple-port jacks, and supplies such products to us under a cooperation
agreement. In April 2001, we made a minority investment in the common stock of
FRE, which was accounted for by the cost-basis method of accounting. On July 27,
2002, we made an additional investment in FRE of $6.7 million which increased
the total investment to $20.9 million. As a result of the increased ownership
percentage to approximately 29%, we began to account for the investment under
the equity method of accounting beginning in the three months ended September
27, 2002. Shares of FRE began trading on the Taiwan Stock Exchange in January
2003, and they experienced considerable price volatility. In the three months
ended December 26, 2003, we recorded an $8.7 million net loss to adjust our
original cost basis of the investment to market value. In July 2004, we
purchased an additional 9.0 million shares of common stock in FRE for $10.5
million. On September 12, 2004 we acquired an additional 2.4 million shares of
common stock in FRE for $2.5 million, bringing our total investment percentage
up to 51%. Accordingly, FRE's operating results are consolidated with ours
beginning September 12, 2004. Our net earnings will therefore reflect our
proportionate share of FRE's net earnings, after deducting the minority interest
due to the minority shareholders. The fair value of the proportionate net
tangible assets acquired through September 12, 2004 approximated $29.4 million,
less a minority interest of $14.0 million. Based on the fair value of net
tangible assets acquired, the preliminary allocation of the investment included
$4.9 million of identifiable intangibles and $5.3 million of goodwill. These
fair value allocations are preliminary, and are subject to adjustment.

(3)   Severance and asset impairment expense

      In the nine months ended October 1, 2004, we accrued $6.7 million for
severance and related payments comprised of $3.0 million related to AMI Doduco's
termination of manufacturing and personnel at a facility in Germany, $2.5
million related to the termination of manufacturing and support personnel at a
facility in France, $0.8 million related to Pulse's shutdown of a facility in
Carlsbad, California and $0.4 million for other severances in various locations.
The vast majority of these accruals will be paid by December 31, 2004.

      In the nine months ended September 26, 2003, we accrued $5.4 million for
severance and related payments comprising $2.2 million for the elimination of
manufacturing and support positions at AMI Doduco's facility in North America
and Germany, $1.6 million to finalize the shutdown of a redundant facility in
Spain acquired from Engelhard-CLAL by a subsidiary of AMI Doduco in 2001, $1.4
million for the elimination of manufacturing and support positions at Pulse,
primarily in the United Kingdom, France and Mexico and $0.2 million for other
facility exit costs. The majority of these accruals were utilized by December
26, 2003.


                                  Page 7 of 34
<PAGE>

                        Technitrol, Inc. and Subsidiaries

         Notes to Unaudited Consolidated Financial Statements, continued

(3)   Severance and asset impairment expense, continued

      Our severance and asset impairment charges are summarized on a
      year-to-date basis for 2004 as follows (in millions):

<TABLE>
<CAPTION>
                                                                 AMI
                                                              Doduco      Pulse      Total
                                                              ------      -----      -----
<S>                                                             <C>        <C>        <C>
      Balance accrued at December 26, 2003                      $2.1       $1.7       $3.8
      Accrued during the nine months ended October 1, 2004       5.6        1.1        6.7
      Severance and other cash payments                         (3.9)      (1.3)      (5.2)
      Non-cash asset disposals/impairments                      (1.4)       0.2       (1.2)
                                                                ----       ----       ----
      Balance accrued at October 1, 2004                        $2.4       $1.7       $4.1
                                                                ====       ====       ====
</TABLE>

(4)   Inventories

      Inventories consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                October 1,   December 26,
                                                                      2004           2003
                                                                      ----           ----
<S>                                                                <C>            <C>
            Finished goods                                         $28,125        $25,326
            Work in process                                         18,835         13,867
            Raw materials and supplies                              29,893         23,893
                                                                   -------        -------
                                                                   $76,853        $63,086
                                                                   =======        =======
</TABLE>

(5)   Derivatives

      We utilize derivative financial instruments, primarily forward exchange
contracts, to manage foreign currency risks. While these hedging instruments are
subject to fluctuations in value, such fluctuations are generally offset by the
value of the underlying exposures being hedged.

      At October 1, 2004, we had one foreign exchange forward contract
outstanding to sell forward approximately 60.9 million euros in the aggregate,
in order to hedge intercompany loans. The term of this contract was
approximately 30 days, although we routinely settle such obligations and enter
into new 30-day contracts each month. We had no other derivative instruments at
October 1, 2004. In addition, management believes that there is no material risk
of loss from changes in inherent market rates or prices in our other financial
instruments.

(6)   Earnings Per Share

      Basic earnings per share are calculated by dividing net earnings by the
weighted average number of common shares outstanding (excluding restricted
shares) during the period. We had restricted shares outstanding of approximately
211,000 and 119,000 as of October 1, 2004 and September 26, 2003, respectively.
For calculating diluted earnings per share, common share equivalents and
restricted stock outstanding are added to the weighted average number of common
shares outstanding. Common share equivalents result from outstanding options to
purchase common stock as calculated using the treasury stock method. Such common
share equivalent amounts were approximately 10,000 for the nine months ended
October 1, 2004. There were approximately 435,000 stock options outstanding for
the nine months ended October 1, 2004 and approximately 330,000 as of September
26, 2003.


                                  Page 8 of 34
<PAGE>

                        Technitrol, Inc. and Subsidiaries

         Notes to Unaudited Consolidated Financial Statements, continued

(6)   Earnings Per Share, continued

      Earnings per share calculations are as follows (in thousands, except per
share amounts):

<TABLE>
<CAPTION>
                                             Three Months Ended                 Nine Months Ended
                                        October 1,     September 26,      October 1,     September 26,
                                              2004              2003            2004              2003
                                              ----              ----            ----              ----
<S>                                        <C>               <C>             <C>               <C>
Net earnings                               $ 4,438           $ 6,412         $19,477           $15,066
     Basic earnings per share:
        Shares                              40,204            40,072          40,163            40,042
        Per share amount                   $  0.11           $  0.16         $  0.48           $  0.38
                                           =======           =======         =======           =======

     Diluted earnings per share:
        Shares                              40,439            40,170          40,387            40,154
        Per share amount                   $  0.11           $  0.16         $  0.48           $  0.38
                                           =======           =======         =======           =======
</TABLE>

(7)   Business Segment Information

      For the three months ended October 1, 2004 and September 26, 2003 there
were immaterial amounts of intersegment revenues eliminated in consolidation.
There has been no material change in segment assets from December 26, 2003 to
October 1, 2004, other than the inclusion of FRE's financial results with ours
which occurred in connection with our obtaining a 51% ownership interest on
September 12, 2004. In addition, the basis for determining segment financial
information has not changed from 2003. Specific segment data is as follows:

<TABLE>
<CAPTION>
                                              Three Months Ended                     Nine Months Ended
                                         October 1,      September 26,         October 1,      September 26,
Net sales:                                     2004               2003               2004               2003
                                               ----               ----               ----               ----
<S>                                       <C>                <C>                <C>                <C>
     Pulse                                $  77,374          $  74,877          $ 236,367          $ 214,523
     AMI Doduco                              69,078             51,383            196,662            159,987
                                          ---------          ---------          ---------          ---------
         Total                            $ 146,452          $ 126,260          $ 433,029          $ 374,510
                                          =========          =========          =========          =========
Earnings before income taxes:
     Pulse                                $   5,935          $   7,643          $  24,376          $  20,196
     AMI Doduco                                (554)               357             (1,734)            (1,647)
                                          ---------          ---------          ---------          ---------
         Operating profit                     5,381              8,000             22,642             18,549
     Other income (expense), net                495               (119)             1,158               (643)
                                          ---------          ---------          ---------          ---------
     Earnings before income taxes
       and minority interest              $   5,876          $   7,881          $  23,800          $  17,906
                                          =========          =========          =========          =========
</TABLE>

(8)   Accounting for Stock Based Compensation

      We adopted SFAS 123, as amended by SFAS 148, at the beginning of the 2003
fiscal year. We implemented SFAS 123 under the prospective method approach per
SFAS 148, whereby compensation expense is recorded for all awards granted
subsequent to adoption.

      As permitted by the provisions of SFAS 123, we applied Accounting
Principles Board Opinion 25, "Accounting for Stock Issued to Employees" and
related interpretations in accounting for our stock option and purchase plans
prior to adoption of SFAS 123 in fiscal 2003. Accordingly, no compensation cost
was recognized for our stock option awards and employee stock purchase plan
awards prior to fiscal 2003.


                                  Page 9 of 34
<PAGE>

                        Technitrol, Inc. and Subsidiaries

         Notes to Unaudited Consolidated Financial Statements, continued

(8)   Accounting for Stock Based Compensation, continued

      If compensation cost for our stock option plan and stock purchase plan had
been determined based on the fair value as required by SFAS 123 for all awards
(including those made prior to 2003), our pro forma net earnings and earnings
per basic and diluted share would have been as follows, (in thousands, except
per share amounts):

<TABLE>
<CAPTION>
                                                                    Three Months Ended                 Nine Months Ended
                                                                 October 1,   September 26,       October 1,    September 26,
                                                                       2004            2003             2004             2003
                                                                       ----            ----             ----             ----
<S>                                                                  <C>             <C>             <C>              <C>
Net earnings as reported                                             $4,438          $6,412          $19,477          $15,066
Add: Stock-based compensation expense included
  in reported net earnings  net of taxes                                548             372            1,546              978
Deduct: Total stock-based compensation expense determined
  under fair value based method for all awards, net of taxes           (664)           (565)          (2,096)          (1,621)
                                                                     ------          ------          -------          -------
Net earnings adjusted                                                $4,322          $6,219          $18,927          $14,423
Basic net earnings per share - as reported                           $ 0.11          $ 0.16          $  0.48          $  0.38
Basic net earnings per share - adjusted                              $ 0.11          $ 0.16          $  0.47          $  0.36
Diluted net earnings per share - as reported                         $ 0.11          $ 0.16          $  0.48          $  0.38
Diluted net earnings per share - adjusted                            $ 0.11          $ 0.15          $  0.47          $  0.36
</TABLE>

      At October 1, 2004, we had approximately 435,000 options outstanding,
representing approximately 1% of our outstanding shares of common stock. The
value of restricted stock has always been and continues to be recorded as
compensation expense over the restricted period, and such expense is included in
the results of operations for the periods ended October 1, 2004 and September
26, 2003, respectively.

(9)   Pension

      In the nine months ended October 1, 2004 we were not required to, nor did
we, make any contributions to our qualified pension plan. Our net periodic
expense was approximately $1.1 million in the nine months ended October 1, 2004,
and is expected to be approximately $1.4 million for the full fiscal year in
2004.


                                 Page 10 of 34
<PAGE>

Item 2: Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Introduction

      This discussion and analysis of our financial condition and results of
operations as well as other sections of this report, contain certain
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995 and involve a number of risks and uncertainties.
Actual results may differ materially from those anticipated in these
forward-looking statements for many reasons, including the risks faced by us
described in "Risk Factors" section of this report on page 21 through 27.

Critical Accounting Policies

      The preparation of financial statements and related disclosures in
conformity with accounting principles generally accepted in the United States
requires us to make judgments, assumptions and estimates that affect the amounts
reported in the Consolidated Financial Statements and accompanying notes. Note 1
to the Consolidated Financial Statements in our Annual Report on Form 10-K for
the period ended December 26, 2003 describes the significant accounting policies
and methods used in the preparation of the Consolidated Financial Statements.
Estimates are used for, but not limited to, the accounting for inventory
valuation, impairment of goodwill and other intangibles, severance and asset
impairment expense, income taxes, and contingency accruals. Actual results could
differ from these estimates. The following critical accounting policies are
impacted significantly by judgments, assumptions and estimates used in the
preparation of the Consolidated Financial Statements.

      Inventory Valuation. Inventory purchases and commitments are based upon
future demand forecasts estimated by taking into account actual purchases of our
products over the recent past and customer forecasts. If there is a sudden and
significant decrease in demand for our products or there is a higher risk of
inventory obsolescence because of rapidly changing technology or customer
requirements, we may be required to write down our inventory and our gross
margin could be negatively affected. If we were to sell or use a significant
portion of inventory already written down, our gross margin could be positively
affected.

      Impairment of Goodwill and Other Intangibles. We assess the carrying cost
of goodwill and intangible assets with indefinite lives on an annual basis and
between annual tests in certain circumstances. Impairment of goodwill or other
intangible assets and a resulting charge to earnings may occur as a result of
changes in demand or other factors we may not control or by a change in the
underlying assumptions used in valuing such assets, such as cost of capital. In
addition, in response to changes in industry and market conditions, we may
strategically realign our resources and consider restructuring, disposing of, or
otherwise exiting businesses, which could result in an impairment of goodwill or
other intangibles.

      Severance and Asset Impairment Expense. Our restructuring activities are
designed to reduce both our fixed and variable costs, particularly in response
to the on-going price competition in both segments. These costs include the
consolidation of facilities, contract termination and the termination of
employees. Acquisition-related costs are included in the allocation of the cost
of the acquired business. Other restructuring costs are expensed during the
period in which we determine that we will incur those costs, and all of the
requirements for accrual are met in accordance with the applicable accounting
guidance. Restructuring costs are recorded based upon our best estimates at the
time. Our actual expenditures for the restructuring activities may differ from
the initially recorded costs. If this occurs, we adjust our initial estimates in
future periods. In the case of acquisition-related restructuring costs,
depending on whether the assets impacted came from the acquired entity and the
timing of the restructuring charge, such adjustment would generally require a
change in value of the goodwill appearing on our balance sheet, which may not
affect our current earnings. In the case of other restructuring costs, we could
be required either to record additional expenses in future periods if our
initial estimates were too low, or reverse part of the charges that we recorded
initially if our initial estimates were too high.

      Income Taxes. Except in limited circumstances, we have not provided for
U.S. federal income and foreign withholding taxes on non-U.S. subsidiaries'
undistributed earnings as calculated for income tax purposes. In accordance with
the provisions of Accounting Principles Board Opinion No. 23, Accounting for
Income Taxes - Special Areas ("APB 23") we intend to reinvest these earnings
outside the U.S. indefinitely. If we encounter a significant domestic need for
liquidity that we cannot fulfill through borrowings, equity offerings, or other
internal or


                                 Page 11 of 34
<PAGE>

external sources, we may experience unfavorable tax consequences as cash
invested outside the U.S. is transferred to the U.S. This adverse consequence
would occur if the transfer of cash into the U.S. were subject to income tax
without sufficient foreign tax credits available to offset the U.S. tax
liability.

      Contingency Accruals. During the normal course of business, a variety of
issues may arise, which may result in litigation, environmental compliance
issues and other contingent obligations. In developing our contingency accruals
we consider both the likelihood of a loss or incurrence of a liability as well
as our ability to reasonably estimate the amount of exposure. We record
contingency accruals when a liability is probable and the amount can be
reasonably estimated. We periodically evaluate available information to assess
whether contingency accruals should be adjusted. We could be required to record
additional expenses in future periods if our initial estimates were too low, or
reverse part of the charges that we recorded initially if our estimates were too
high.

Overview

      We are a global producer of precision-engineered passive magnetics-based
electronic components and electrical contact products and materials. We believe
we are a leading global producer of these products and materials in the primary
markets we serve based on our estimates of the size of our primary markets in
annual revenues and our share of those markets relative to our competitors.

      We operate our business in two distinct segments:

      o     the electronic components segment, which operates under the name
            Pulse, and

      o     the electrical contact products segment, which operates under the
            name AMI Doduco.

      General. We define net sales as gross sales less returns and allowances.
We sometimes refer to net sales as revenue.

      From 1997 through 2000, the growth in our consolidated net sales was due
in large part to the growth of Pulse. However, beginning in late 2000, the
electronics markets served by Pulse experienced a severe global contraction. In
late 2002, many of these markets began to stabilize or increase in terms of unit
sales. However, because of excess capacity, relocation by customers from North
America and Europe to the Far East, and emergence of strong competitors in the
Far East, the pricing environment for Pulse's products has been and remains
challenging, preventing total revenue from growing proportionately with unit
growth. Pulse has undertaken a series of cost-reduction actions from 2001
through 2004 to optimize its capacity with market conditions.

      Since late 2000 and continuing through late 2003, the market in both North
America and Europe for AMI Doduco's products has been weak. The markets in both
North America and Europe began to recover in 2004. Demand at AMI Doduco
typically mirrors the prevailing economic conditions in North America and
Europe. This is true for electrical contacts, and for component subassemblies
for automotive applications such as multi-function switches, motor control
sensors and ignition security systems, and for non-automotive uses such as
appliance and industrial controls. AMI Doduco continues its cost reduction
actions including work force adjustments and plant consolidations in line with
demand around the world in order to optimize efficiency.

      Historically, the gross margin at Pulse has been significantly higher than
at AMI Doduco. As a result, the mix of net sales generated by Pulse and AMI
Doduco during a period affects our consolidated gross margin. Over the past two
years, our gross margin has been positively impacted by the savings from our
various restructuring activities and ongoing cost and expense controls. Our
gross margin is also significantly affected by capacity utilization,
particularly at AMI Doduco. Pulse's markets are characterized by a relatively
short-term product life cycle compared to AMI Doduco. As a result, significant
product turnover occurs each year. Therefore, Pulse's changes in average selling
prices do not necessarily provide a meaningful and quantifiable measure of
Pulse's operations. AMI Doduco has a relatively long-term and mature product
line, without significant turnover, and with less frequent variation in the
prices of product sold. Most of AMI Doduco's products are sold under annual (or
longer) purchase contracts. Therefore, AMI Doduco's revenues historically have
not been subject to significant price fluctuations. In addition, sales growth
and contraction at AMI Doduco and Pulse's Consumer Division are generally
attributable to changes in unit volume and changes in unit pricing, as well as
foreign exchange rates, especially the U.S. dollar to the euro.


                                 Page 12 of 34
<PAGE>

      Acquisitions. Historically, acquisitions have been an important part of
our growth strategy. In many cases, our move into new product lines and
extensions of our existing product lines or markets has been facilitated by an
acquisition. Our acquisitions continually change the mix of our net sales. Pulse
made numerous acquisitions in recent years which have increased our penetration
into our primary markets and expanded our presence in new markets. Recent
examples of these acquisitions include the consumer electronics business of
Eldor Corporation and Excelsus. In addition, we acquired a controlling interest
in Full Rise Electronics, Ltd. in 2004. Pulse acquired Eldor's consumer
electronics business in January 2003 for approximately $83.9 million and this
became the Pulse Consumer Division, and is headquartered in Senna Comasco, Italy
with production operations in Istanbul and Izmir, Turkey. The Consumer Division
business is a leading supplier of flyback transformers to the European
television industry. Excelsus was acquired in August 2001 for approximately
$85.9 million, net of cash acquired. Excelsus was based in Carlsbad, California,
and was a leading producer of customer-premises digital subscriber line filters
and other broadband accessories. It is now a core part of Pulse's
telecommunications product division.

      Similarly, AMI Doduco has made a number of acquisitions over the years.
For example, in January 2001, AMI Doduco acquired the electrical contact and
materials business of Engelhard-CLAL, a manufacturer of electrical contacts,
wire and strip contact materials and related products. Generally, AMI Doduco's
acquisitions have been driven by our strategy of expanding our product and
geographical market presence for electrical contact products. Due to our
integration of acquisitions and the interchangeable sources of net sales between
existing and acquired operations, historically we have not separately tracked
the net sales of an acquisition after the date of the transaction.

      Technology. Our business is continually affected by changes in technology,
design, and preferences of consumers and other end users of our products, as
well as changes in regulatory requirements. We address these changes by
continuing to invest in new product development and by maintaining a diverse
product portfolio which contains both mature and emerging technologies in order
to meet customer demands.

      Management Focus. Our executives focus on a number of important factors in
evaluating our financial condition and operation performance. We use economic
profit which we define as operating profit after tax, less our cost of capital.
Revenue growth, gross margin as a percentage of revenue, and operating profit as
a percent of revenue are also among these factors. Operating leverage or
incremental operating profit as a percentage of incremental sales is a factor
that is discussed frequently with analysts and investors, as this is believed to
represent the benefit of absorbing fixed overhead and operating expenses, and
increased profitability on higher sales. In evaluating working capital
management, liquidity and cash flow, our executives also use performance
measures such as days sales outstanding, days payable outstanding and inventory
turnover.

      The continued success of our business is largely dependent on meeting and
exceeding our customers' expectations. Non-financial performance measures such
as safety statistics, on-time delivery and quality statistics assist our
management in monitoring this activity on an on-going basis.

      Cost Reduction Programs. During 1999 and 2000, the electronic components
industries served by Pulse were characterized by unprecedented growth. Beginning
in late 2000 and continuing all during 2001 and a significant part of 2002,
however, these markets experienced a severe worldwide contraction and many of
our customers canceled orders and decreased their level of business activity as
a result of lower demand for their end products. Our manufacturing business
model for Pulse's non-consumer markets has a very high variable cost component
due to the labor-intensity of many processes, which allows us to quickly change
our capacity based on market demand. Just as we expanded capacity during 1999
and 2000, we reduced capacity during 2001 and 2002. The Pulse Consumer Division,
acquired from Eldor in 2003, however, is capital intensive and therefore more
sensitive to volume changes. Generally speaking, since 2003, Pulse's end markets
experienced increased unit demand, but the increasing presence of Far Eastern
competition also increased pricing pressure, which in turn put pressure on Pulse
to reduce selling prices. Unit sales and pricing pressures were, however, not
uniform across all product lines, making product mix an important factor in
revenue generation. While the electrical contact industry served by AMI Doduco
is generally less dependent on volatile technology markets, it too was
negatively impacted by general economic trends as reflected in slower
non-residential construction spending and reduced capital spending in 2001 and
2002. AMI Doduco has a higher fixed cost component of manufacturing activity
than Pulse, as it is more capital intensive. Therefore, AMI Doduco is unable to
expand or contract its capacity as quickly as Pulse in response to market
demand, although significant actions have been taken to align AMI Doduco's
capacity with current market demand.

      As a result of our continuing focus on both economic and operating profit,
we will continue to aggressively size both Pulse and AMI Doduco so that costs
are optimally matched to current and anticipated future revenue and


                                 Page 13 of 34
<PAGE>

unit demand. We will also continue to pursue additional growth opportunities.
The amounts of additional charges will depend on specific actions taken. The
actions taken over the past three years such as plant closures, plant
relocations, asset impairments and reduction in personnel worldwide have
resulted in the elimination of a variety of costs. The majority of these costs
represent the annual salaries and benefits of terminated employees, both those
directly related to manufacturing and those providing selling, general and
administrative services, as well as lower overhead costs related to factory
relocations to lower-cost locations. The eliminated costs also include
depreciation savings from disposed equipment. We have implemented a succession
of cost reduction initiatives and programs, summarized as follows:

      During 2001, we announced the closure of our production facilities in
Thailand and Malaysia. The production at these two facilities was transferred to
other Pulse facilities in Asia. We recorded charges of $3.6 million for these
plant closings, comprised of $2.5 million for severance and related payments and
$1.1 million for other exit costs. The majority of this accrual was utilized by
the end of 2002. We also adopted other restructuring plans during 2001. In this
regard, provisions of $6.4 million were recorded during 2001. Termination costs
for employees at our Thailand and Malaysian facilities were included in the
separate provisions for exiting those facilities. In addition to these
terminations, headcount was reduced by approximately 12,300, net of new hires,
during fiscal 2001 through voluntary employee attrition and involuntary
workforce reductions primarily at manufacturing facilities in the People's
Republic of China ("PRC") where severance payments are not necessary. In
addition, a charge of $3.5 million was recorded during 2001 to writedown the
value of certain Pulse fixed assets to their disposal value.

      During 2002, we announced the closure of our production facility in the
Philippines. The production at this facility was transferred to other Pulse
facilities in Asia. We recorded charges of $3.8 million for this plant closing,
comprising $1.4 million for severance and related payments and $2.4 million for
asset writedowns. The majority of this accrual was utilized by the end of 2002.
We also adopted other restructuring plans during 2002. In this regard, we
recorded provisions of $6.0 million for personnel reductions, and substantially
all of the employee severance and related payments in connection with these
actions were completed as of December 26, 2003. An additional provision of $7.0
million was recorded in 2002 related to asset writedowns. These assets were
primarily Asian-based production equipment that became idle in 2002.

      During 2003, we accrued $9.0 million in the aggregate for severance and
related payments and asset impairments. At Pulse, we accrued $1.5 million for
the elimination of certain manufacturing and support positions located in
France, the United Kingdom, Mexico and the PRC and $0.7 million for other
facility exit costs. We additionally accrued $1.9 million for shutdown of
Pulse's manufacturing facility in Mexico and $0.5 million to write down the
carrying cost of Pulse's facility in the Philippines which is held for sale. At
AMI Doduco, we accrued $2.9 million for the elimination of certain manufacturing
positions principally located in North America and Germany and $1.5 million to
complete the shutdown of a redundant facility in Spain that we acquired from
Engelhard-CLAL in 2001. The majority of these accruals were utilized by the end
of 2003.

      In 2004, we accrued $6.7 million for severance and related payments
comprised of $3.0 million related to the termination of personnel primarily at
AMI Doduco's facility in Germany, and $0.8 million related to Pulse's shutdown
of a facility in Carlsbad, California, $2.5 million related to AMI Doduco's
shutdown of a facility in France, and $0.4 million for other severance in
various locations. The vast majority of these accruals will be utilized by
December 31, 2004.

      International Operations. As of October 1, 2004, we had manufacturing
operations in 9 countries and had no significant net sales in currencies other
than the U.S. dollar and the euro. An increasing percentage of our sales in
recent years have been outside of the United States. In the year ended December
26, 2003, 76% of our net sales were outside of the U.S. Changing exchange rates
often impact our financial results and our period-over-period comparisons. This
is particularly true of movements in the exchange rate between the U.S. dollar
and the euro. AMI Doduco's European sales are denominated primarily in euro. AMI
Doduco's and the Pulse Consumer Division's euro-denominated sales and earnings
may result in higher or lower dollar sales and net earnings upon translation for
our U.S. consolidated financial statements. We may also experience a positive or
negative translation adjustment to equity because our investment in Pulse's
Consumer Division and AMI Doduco's European operations may be worth more or less
in U.S. dollars after translation for our U. S. consolidated financial
statements. The Pulse non-consumer operations may incur foreign currency gains
or losses as euro-denominated transactions are remeasured to U.S. dollars for
financial reporting purposes. If an increasing percentage of our sales is
denominated in non-U.S. currencies, increased exposure to currency fluctuations
may result.


                                 Page 14 of 34
<PAGE>

      In order to reduce our exposure resulting from currency fluctuations, we
may purchase currency exchange forward contracts and/or currency options. These
contracts guarantee a predetermined range of exchange rates at the time the
contract is purchased. This allows us to shift the majority of the risk of
currency fluctuations from the date of the contract to a third party for a fee.
As of October 1, 2004, we had one foreign currency forward contract outstanding
to sell forward approximately 60.9 million euros in order to hedge intercompany
loans. In determining the use of forward exchange contracts and currency
options, we consider the amount of sales, purchases and net assets or
liabilities denominated in local currencies, the type of currency, and the costs
associated with the contracts.

      Precious Metals. AMI Doduco uses silver, as well as other precious metals,
in manufacturing some of its electrical contacts, contact materials and contact
subassemblies. Historically, we have leased or held these materials through
consignment arrangements with our suppliers except in the case of AMI Doduco's
entity in the PRC which owns its precious metals. Leasing and consignment costs
have typically been below the costs to borrow funds to purchase the metals, and
more importantly, these arrangements eliminate the effects of fluctuations in
the market price of owned precious metal and enable us to minimize our
inventories. AMI Doduco's terms of sale generally allow us to charge customers
for precious metal content based on market value of precious metal on the day
after shipment to the customer. Thus far we have been successful in managing the
costs associated with our precious metals. While limited amounts are purchased
for use in production, the majority of our precious metal inventory continues to
be leased or held on consignment. If our leasing/consignment fees increase
significantly in a short period of time, and we are unable to recover these
increased costs through higher sale prices, a negative impact on our results of
operations and liquidity may result. Leasing/consignment fee increases are
caused by increases in interest rates or volatility in the price of the
consigned material.

      Income Taxes. Our effective income tax rate is affected by the proportion
of our income earned in high-tax jurisdictions such as Germany and the income
earned in low-tax jurisdictions, particularly Izmir, Turkey and the People's
Republic of China. This mix of income can vary significantly from one period to
another. We have benefited over recent years from favorable tax treatments
outside of the U.S. However, there is no guarantee as to how long these benefits
will continue to exist.

      Except in limited circumstances, we have not provided for U.S. federal
income and foreign withholding taxes on our non-U.S. subsidiaries' undistributed
earnings as per Accounting Principles Board Opinion No. 23, Accounting for
Income Taxes - Special Areas. Such earnings include pre-acquisition earnings of
foreign entities acquired through stock purchases, and are intended to be
reinvested outside of the U.S. indefinitely. We have not provided for U.S.
federal income and foreign withholding taxes on approximately $299.4 million of
our non-U.S. subsidiaries' undistributed earnings (as calculated for income tax
purposes) as of December 26, 2003, as per APB 23. Unrecognized deferred taxes on
these undistributed earnings are estimated to be approximately $94.2 million.
Where excess cash has accumulated in our non-U.S. subsidiaries and it is
advantageous for tax reasons, subsidiary earnings may be repatriated.


                                 Page 15 of 34
<PAGE>

Results of Operations

      Three months ended October 1, 2004 compared to the three months ended
September 26, 2003

      Net Sales. Net sales for the three months ended October 1, 2004 increased
$20.2 million, or 16.0%, to $146.5 million from $126.3 million in the three
months ended September 26, 2003. Our sales increase was primarily attributable
to favorable foreign currency translation, higher silver prices, and the
inclusion of FRE sales in our consolidated financial statements from the time we
acquired a controlling interest on September 12, 2004. Sales also benefited from
improved market conditions for AMI Doduco, and its continued success in
increasing market share, particularly in North America.

      Pulse's net sales increased $2.5 million, or 3.3%, to $77.4 million for
the three months ended October 1, 2004 from $74.9 million in the three months
ended September 26, 2003. The increase in sales was primarily attributable to
the inclusion of $2.2 million of FRE net sales in our consolidation from the
time we acquired a controlling interest on September 12, 2004. Pulse had sales
gains in the networking, power conversion, and military/aerospace markets,
whereas the telecommunications market was down significantly. In addition, sales
from the consumer division, (which are denominated in euros) were down in local
currencies, although this was partially offset by the favorable translation
effect of a stronger euro in the 2004 period.

      AMI Doduco's net sales increased $17.7 million, or 34.4%, to $69.1 million
for the three months ended October 1, 2004 from $51.4 million in the three
months ended September 26, 2003. The sales benefited from an increase in the
average euro-to-U.S. dollar exchange rate and higher prices for precious metals
which were passed on to customers. The higher average euro-to-dollar exchange
rate increased sales by approximately $3.7 million in the three months ended
October 1, 2004 versus the comparable 2003 quarter. Sales in the 2004 period
also reflect improving demand and increases in market share in North America,
particularly in the commercial and industrial markets, whereas European markets
were marginally higher in local currencies.

      Cost of Sales. As a result of higher sales, our cost of sales increased
$19.2 million, or 20.8%, to $111.5 million for the three months ended October 1,
2004 from $92.3 million for the three months ended September 26, 2003. Our
consolidated gross margin for the three months ended October 1, 2004 was 23.9%
compared to 26.9% for the three months ended September 26, 2003. Our
consolidated gross margin was negatively affected by a higher proportion of
sales arising from AMI Doduco, in that AMI Doduco typically earns lower gross
margins than Pulse. In addition, gross margins were negatively affected by lower
capacity utilization at Pulse in the three months ended October 1, 2004 compared
to the three months ended September 26, 2003. Cost of sales was also negatively
affected by margin pressure resulting from lower average weekly revenues at
Pulse that was compounded by the unusual fourteen-week duration of the third
quarter, with its extra week of fixed costs in the 2004 quarter. Also, the 2004
quarter included a four-week-long diversion of resources in Pulse's consumer
division due to a customer's rejection of a large shipment of television
transformers (which were re-tested and found to be satisfactory) and that
customer's temporary refusal to accept new shipments of these products. At AMI
Doduco, cost of sales was negatively affected by a one time inventory write-off
of $0.5 million in connection with the shutdown of a facility in France, and the
disruptive effects of hurricanes and tropical storms on AMI Doduco's facility in
Luquillo, Puerto Rico and its overall North American supply chain. While the
impact of these disruptions is difficult to quantify, we believe that the
negative effect on operations during the quarter was significant.

      Selling, General and Administrative Expenses. Total selling, general and
administrative expenses for the three months ended October 1, 2004 increased
$2.2 million, or 8.9%, to $27.2 million, or 18.5% of net sales, from $24.9
million, or 19.8% net of sales for the three months ended September 26, 2003.
Increased spending was a result of the inclusion of approximately three weeks of
FRE expenses in our consolidated financial statements, increased fixed costs
such as salaries, attributable to the extra week in the 2004 period, and higher
variable costs such as selling commissions and stock compensation expense.
Partially offsetting the higher spending were lower incentive compensation
expense and the favorable effects of restructuring actions that we took over the
last year to reduce costs and tighten spending controls. European expenses that
are denominated in euros were also translated to a higher level of U.S. dollars
at the higher average dollar-to-euro exchange rate in 2004.


                                 Page 16 of 34
<PAGE>

      Research, development and engineering expenses are included in selling,
general and administrative expenses. We refer to research, development and
engineering expenses as RD&E. For the three months ended October 1, 2004 and
September 26, 2003 respectively, RD&E by segment was as follows (dollars in
thousands):

                                            2004            2003
                                            ----            ----
      Pulse                               $4,846          $3,693
      Percentage of segment sales            6.2%            4.9%

      AMI Doduco                          $1,066          $  956
      Percentage of segment sales            1.5%            1.9%

      Higher RD&E spending in 2004 at Pulse includes additional investments in
our China Development Center, the effect of the extra week of fixed expenses in
the 2004 period and higher U.S. dollar reported spending of RD&E expenses
incurred in euros. We believe that future sales in the electronic components
markets will be driven by next-generation products. Design and development
activities with our OEM customers continued at an aggressive pace during 2003
and into 2004.

      Interest. Net interest expense was $0.1 million for the three months ended
October 1, 2004 compared to net interest expense of $ 0.2 million for the three
months ended September 26, 2003. The higher average balance of invested cash in
2004 versus the comparable period in 2003, at a higher interest income yield,
resulted in slightly lower net interest expense. Recurring aggregate components
of interest expense such as silver leasing fees, interest on bank debt and bank
commitment fees, approximated those of 2003.

      Other Income. Other income was $0.2 million for the three months ended
October 1, 2004 versus $0.1 million of expense for the three months ended
September 26, 2003.

      Equity Earnings in Minority-Owned Investments. Equity earnings in
minority-owned investments were $0.4 million of income for the three months
ended October 1, 2004 versus $0.1 million of income for the three months ended
September 26, 2003. Given that we acquired control of FRE on September 12, 2004
and will be consolidating FRE's results prospectively from the date we acquired
control, we will no longer reflect equity earnings from FRE. Rather, the full
consolidation of FRE and related elimination of the minority interest will be
reflected in our financial statements.

      Income Taxes. The effective income tax rate for the three months ended
October 1, 2004 was 22.1% compared to 18.6% for the three months ended September
26, 2003. The higher tax rate in 2004 resulted from a higher proportion of
income being attributable to high-tax jurisdictions, as well as the impact of
non-deductible restructuring costs in 2004 in high-tax jurisdictions.

      Minority Interest. Minority interest was $0.1 million of expense for the
three months ended October 1, 2004. Since we acquired control of FRE on
September 12, 2004 and will be consolidating FRE's results prospectively from
the date we acquired control, the net earnings attributable to the minority
interest were reflected in minority interest expense in the three months ended
October 1, 2004.

Nine months ended October 1, 2004 compared to the nine months ended September
26, 2003

      Net Sales. Net sales for the nine months ended October 1, 2004 increased
$58.5 million, or 15.6%, to $433.0 million from $374.5 million in the nine
months ended September 26, 2003. Our sales increase from the comparable period
last year was attributable to improvement in the markets for both Pulse and AMI
Doduco. Pulse's increase in net sales was due to stronger demand in networking,
power conversion, military/aerospace and consumer markets. AMI Doduco's increase
in net sales was due to higher prices for precious metals and favorable
translation effect of a stronger euro, as well as early successes in AMI
Doduco's efforts to increase its market share, particularly in North America.

      Pulse's net sales increased $21.8 million, or 10.2%, to $236.4 million for
the nine months ended October 1, 2004 from $214.5 million in the nine months
ended September 26, 2003. This increase was experienced in Pulse's networking,
telecommunications, power conversion, military/aerospace and consumer division
markets on a worldwide basis. Sales derived from the consumer division (which
are denominated in euros) decreased in local


                                 Page 17 of 34
<PAGE>

currency, although this was offset by the favorable translation effect of a
stronger euro in 2004, after translating the consumer division's sales in to
U.S. Dollars. To a lesser extent, Pulse sales also benefited from the inclusion
of FRE sales in our consolidation from the time we acquired a controlling
interest on September 12, 2004.

      AMI Doduco's net sales increased $36.7 million, or 22.9%, to $196.7
million for the nine months ended October 1, 2004 from $160.0 million in the
nine months ended September 26, 2003. The sales benefited from an increase in
the average euro-to-U.S. dollar exchange rate and higher prices for precious
metals which were passed on to customers. The higher average euro-to-dollar
exchange rate during 2004 versus the comparable nine-month period in 2003 had
the effect of increasing reported sales by approximately $12.2 million. Sales in
the 2004 period reflect improving demand in North America, particularly in the
commercial and industrial markets, whereas European markets were flat. The sales
improvements were partially offset by continuing weakness in European automotive
market and price adjustments related to new long-term contracts with major
customers.

      Cost of Sales. As a result of higher net sales, our cost of sales
increased $43.1 million, or 15.5%, to $320.4 million for the nine months ended
October 1, 2004 from $277.3 million for the nine months ended September 26,
2003. Our consolidated gross margin for the nine months ended October 1, 2004
was 26.0%, the same as the nine months ended September 26, 2003. Our
consolidated gross margin was positively affected by higher capacity utilization
at Pulse and AMI Doduco in the first six months of 2004 compared to 2003.
However, gross margins were negatively affected by lower capacity utilization at
Pulse in the third quarter of 2004 compared to 2003.

      Selling, General and Administrative Expenses. Total selling, general and
administrative expenses for the nine months ended October 1, 2004 increased
$10.0 million, or 13.7%, to $83.2 million, or 19.2% of net sales, from $73.2
million, or 19.6% net of sales for the nine months ended September 26, 2003.
Increased spending was a result of increased variable costs such as selling
commissions and stock compensation expense, partially offset by restructuring
actions that we took over the last year to reduce costs and tighten spending
controls. Stock compensation expense, in particular, was $1.0 million higher in
2004 versus the comparable period in 2003. European expenses that are
denominated in euros were also translated to a higher level of U. S. dollars at
the higher euro-to-dollar exchange rate in 2004. Increased spending was also a
result of the inclusion of FRE expenses in our consolidation and increased fixed
costs such as salaries due to the extra week in the 2004 period.

      Research, development and engineering expenses are included in selling,
general and administrative expenses. We refer to research, development and
engineering expenses as RD&E. For the nine months ended October 1, 2004 and
September 26, 2003 respectively, RD&E by segment was as follows (dollars in
thousands):

                                                  2004               2003
                                                  ----               ----
      Pulse                                    $14,135            $10,624
      Percentage of segment sales                  6.0%               5.0%

      AMI Doduco                               $ 3,111            $ 2,974
      Percentage of segment sales                  1.6%               1.9%

      Higher RD&E spending in 2004 at Pulse includes additional investments in
our China Development Center, the effect of the extra week of fixed expenses in
the 2004 period and higher U.S. dollar reported spending of RD&E expenses
incurred in euros. We believe that future sales in the electronic components
markets will be driven by next-generation products. Design and development
activities with our OEM customers continued at an aggressive pace during 2003
and into 2004.

      Interest. Net interest expense was $0.4 million for the nine months ended
October 1, 2004 compared to net interest expense of $0.7 million for the nine
months ended September 26, 2003. The average higher balance of invested cash in
2004 over the comparable period in 2003, at a similar interest income yield,
resulting in slightly lower net interest expense. Recurring aggregate components
of interest expense, such as silver leasing fees, interest on bank debt and bank
commitment fees, approximated those of 2003.

      Other Income. Other income (expense) was $0.8 million of income for the
nine months ended October 1, 2004 versus $0.6 million of expense for the nine
months ended September 26, 2003. The increase in 2004 is primarily attributable
to $1.1 million gain related to the sale of equity rights arising for the 2001
acquisition of the Engelhard-CLAL electrical contacts business.


                                 Page 18 of 34
<PAGE>

      Equity Earnings in Minority-Owned Investments. Equity earnings in
minority-owned investments were $0.8 million of income for the nine months ended
October 1, 2004 versus $0.6 million of income for the three months ended
September 26, 2003. Since we acquired control of FRE on September 12, 2004 and
will be consolidating FRE's results prospectively from the date we acquired
control, we will no longer reflect equity earnings from FRE. Rather, the full
consolidation of FRE and related elimination of the minority interest will be
reflected in our financial statements.

      Income Taxes. The effective income tax rate for the nine months ended
October 1, 2004 was 17.6% compared to 15.9% for the nine months ended September
26, 2003. The higher tax rate in 2004 resulted from a higher proportion of
income being attributable to high-tax jurisdictions and the impact of
non-deductible restructuring expenses in high-tax jurisdictions.

      Minority Interest. Minority interest was $0.1 million of expense for the
nine months ended October 1, 2004. Since we acquired control of FRE on September
12, 2004 and will be consolidating FRE's results prospectively from the date we
acquired control, the net earnings attributable to the minority interest were
reflected in minority interest expense in the nine months ended October 1, 2004.

Liquidity and Capital Resources

      Working capital as of October 1, 2004 was $231.8 million compared to
$199.8 million as of December 26, 2003. This increase was primarily due to the
increase in cash and cash equivalents, trade receivables, and inventories, and
decrease in accounts payable and accrued expenses. Cash and cash equivalents,
which is included in working capital, increased from $143.4 million as of
December 26, 2003 to $153.7 million as of October 1, 2004.

      Net cash provided by operating activities was $19.6 million for the nine
months ended October 1, 2004 and $32.0 million in the comparable period of 2003,
a decrease of $12.4 million. This decrease is primarily attributable to
increases in net working capital which more than offset higher net earnings. The
increase in working capital was primarily caused by an increase in inventory and
a decrease in accounts payable and accrued expenses during the nine months ended
October 1, 2004. This increase in inventory and decrease in accounts payable was
attributable to the sales decrease the three months ended October 1, 2004 versus
the immediately preceding three months ended June 25, 2004.

      We present our statement of cash flows using the indirect method as
permitted under Financial Accounting Standards Board Statement No. 95, Statement
of Cash Flows. Our management has found that investors and analysts typically
refer to changes in accounts receivable, inventory, and other components of
working capital when analyzing operating cash flows. Also, changes in working
capital are more directly related to the way we manage our business for cash
flow than are items such as cash receipts from the sale of goods, as would
appear using the direct method.

      Capital expenditures were $5.4 million during the nine months ended
October 1, 2004 and $4.9 million in the comparable period of 2003. We make
capital expenditures to expand production capacity, improve our operating
efficiency, and enhance workplace safety. We plan to continue making such
expenditures in the future as and when necessary.

      We used $16.6 million for acquisitions during the nine months ended
October 1, 2004. The current year expenditures related to the acquisition by
Pulse of a plastics fabrication operation in the People's Republic of China for
$3.6 million and an additional equity investment in FRE for $13.0 million.
Offsetting the cash paid for FRE in the current year was $11.7 million of cash
held by FRE that is now included in our consolidated financial statements. We
used $83.9 million cash for acquisitions in the comparable period of 2003,
primarily for the purchase of Eldor's consumer electronics division in January
2003. We may acquire other businesses or product lines to expand our breadth and
scope of operations.

      We do not pay cash dividends on our common stock. We currently intend to
retain future earnings to finance the growth of our business.

      We entered into a new credit agreement on June 17, 2004 providing for
$125.0 million of credit capacity. The facility consists of an aggregate U.S.
dollar-equivalent revolving line of credit in the principal amount of up to


                                 Page 19 of 34
<PAGE>

$125.0 million, which provides for borrowings in multiple currencies including
but not limited to U.S. dollars and euros, including individual sub-limits of:

      -     a U.S. dollar based swing-line loan not to exceed $10.0 million; and

      -     a multicurrency facility providing for the issuance of letters of
            credit in an aggregate amount not to exceed the U.S. dollar
            equivalent of $15.0 million.

      The credit agreement permits us to request one or more increases in the
total commitment not to exceed $75.0 million, provided the minimum increase is
$25.0 million, subject to bank approval.

      The total amount outstanding under the credit facility may not exceed
$125.0 million, provided we do not request an increase in total commitment as
noted above. In any event, outstanding borrowings are limited to a maximum of
three times our earnings before interest, taxes depreciation and amortization
(EBITDA) on a rolling twelve-month basis as of the most recent quarter-end.

      The credit facility contains covenants specifying a maximum debt to EBITDA
ratio, as defined above, minimum interest expense coverage, capital expenditure
limitations, and other customary and normal provisions. We are in compliance
with all such covenants. As of October 1, 2004, we have no outstanding
borrowings under our existing three-year revolving credit agreement.

      We pay a commitment fee on the unborrowed portion of the commitment, which
ranges from 0.175% to 0.300% of the total commitment, depending on our debt to
EBITDA ratio, as defined above. The interest rate for each currency's borrowing
will be a combination of the base rate for that currency plus a credit margin
spread. The base rate is different for each currency. The credit margin spread
is the same for each currency and is 0.750% to 1.500% depending on our debt to
EBITDA ratio, as defined above. Each of our domestic subsidiaries with net worth
equal to or greater than $5 million guarantees all obligations incurred under
the credit facility.

      We also have an obligation outstanding due in August 2009 under an
unsecured term loan agreement with Sparkasse Pforzheim in Germany, for the
borrowing of approximately 5.1 million euros.

      At October 1, 2004, we included $9.2 million of outstanding debt of FRE
in connection with our consolidation of FRE's financial statements. FRE has a
total credit limit of approximately $12.2 million in U.S. dollar equivalents as
of October 1, 2004.

      We had three standby letters of credit outstanding at October 1, 2004 in
the aggregate amount of $1.3 million securing transactions entered into in the
ordinary course of business.

      We had commercial commitments outstanding at October 1, 2004 of
approximately $81.3 million due under precious metal consignment-type leases.
This represents an increase of $20.7 million from the $60.6 million outstanding
as of December 26, 2003 and is attributable to volume increases and higher
average silver prices during 2004.

      We believe that the combination of cash on hand, cash generated by
operations and borrowings under our credit agreement will be sufficient to
satisfy our operating cash requirements in the foreseeable future. In addition,
we may use internally generated funds or borrowings, or additional equity
offerings for acquisitions of suitable businesses or assets.

      All retained earnings are free of legal or contractual restrictions as of
December 26, 2003, with the exception of approximately $13.0 million of retained
earnings primarily in the PRC, that are restricted in accordance with Section 58
of the PRC Foreign Investment Enterprises Law. The amount restricted in
accordance with the PRC Foreign Investment Enterprise Law is for employee
welfare programs and is applicable to all foreign investment enterprises doing
business in the PRC. The restriction applies to 10% of our net earnings in the
PRC, limited to 50% of the total capital invested in the PRC. We have not
experienced any significant liquidity restrictions in any country in which we
operate and none are foreseen. However, foreign exchange ceilings imposed by
local governments and the sometimes-lengthy approval processes which some
foreign governments require for international cash transfers may delay our
internal cash movements from time to time. The retained earnings in other
countries represent a material portion of our assets. We expect to reinvest
these earnings outside of the United States because we anticipate that a
significant portion of our opportunities for growth in the coming years will be
abroad. If these earnings were


                                 Page 20 of 34
<PAGE>

brought back to the United States, significant tax liabilities could be incurred
in the United States as several countries in which we operate have rates
significantly lower than the U.S. statutory rate. Additionally, we have not
accrued U.S. income taxes on foreign earnings indefinitely invested abroad.

New Accounting Pronouncements

      In December 2003, the Financial Accounting Standards Board "FASB" issued
Statement of Financial Accounting Standards No. 132 (revised 2003), Employers'
Disclosures about Pensions and Other Postretirement Benefits, an amendment of
FASB Statements No. 87, 88, and 106, and a revision of FASB Statement No. 132
("SFAS 132R"). SFAS 132R revises employers' disclosures about pension plans and
other postretirement benefit plans. It does not change the measurement or
recognition of those plans required by SFAS No. 87, Employers' Accounting for
Pensions, SFAS No. 88, Employers' Accounting for Settlements and Curtailments of
Defined Benefit Pension Plans and for Termination Benefits, and SFAS No. 106,
Employers' Accounting for Postretirement Benefits Other Than Pensions. The new
rules require additional disclosures about the assets, obligations, cash flows,
and net periodic benefit cost of defined benefit pension plans and other
postretirement benefit plans. The required information will be provided
separately for pension plans and for other postretirement benefit plans. The new
disclosures are effective for fiscal 2003 year-end financial statements and
certain interim disclosures in 2004. Adoption of this standard did not have any
effect on our revenue, operating results, financial position or liquidity.

      In December 2003, FASB issued Interpretation No. 46 (revised December
2003) Consolidation of Variable Interest Entities ("FIN 46R"). FIN 46R clarifies
the application of Accounting Research Bulletin No. 51, Consolidated Financial
Statements, to certain entities in which equity investors do not have the
characteristics of a controlling financial interest or do not have sufficient
equity at risk for the entity to finance its activities without additional
subordinated financial support from other parties. FIN 46R replaces FASB
Interpretation No. 46, Consolidation of Variable Interest Entities which was
issued in January 2003. FIN 46R is required to be applied to variable interest
in variable interest entities created after December 31, 2003. For variable
interests in variable interest entities created before January 1, 2004, the
final interpretation was required to be applied no later than the end of the
first reporting period that ends after March 15, 2004. We do not have any
variable interests or variable interest entities and the adoption of this
interpretation did not have a material effect on our revenue, operating results,
financial position, or liquidity.

Factors That May Affect Our Future Results (Cautionary Statements for Purposes
of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act
of 1995)

      Our disclosures and analysis in this report contain forward-looking
statements. Forward-looking statements reflect our current expectations of
future events or future financial performance. You can identify these statements
by the fact that they do not relate strictly to historical or current facts.
They often use words such as "anticipate", "estimate", "expect", "project",
"intend", "plan", "believe", and similar terms. These forward-looking statements
are based on our current plans and expectations.

      Any or all of our forward-looking statements in this report may prove to
be incorrect. They may be affected by inaccurate assumptions we might make or by
risks and uncertainties which are either unknown or not fully known or
understood. Accordingly, actual outcomes and results may differ materially from
what is expressed or forecasted in this report.

      We sometimes provide forecasts of future financial performance. The risks
and uncertainties described under "Risk Factors" as well as other risks
identified from time to time in other Securities and Exchange Commission
reports, registration statements and public announcements, among others, should
be considered in evaluating our prospects for the future. We undertake no
obligation to release updates or revisions to any forward-looking statement,
whether as a result of new information, future events or otherwise.

Risk Factors

Cyclical changes in the markets we serve could result in a significant decrease
in demand for our products and reduce our profitability.

      Our components are used in various products for the electronic and
electrical equipment markets. These markets are highly cyclical. The demand for
our components reflects the demand for products in the electronic


                                 Page 21 of 34
<PAGE>

and electrical equipment markets generally. Beginning in late 2000 and
continuing into 2003, these markets, particularly the electronics market,
experienced a severe worldwide contraction. This contraction resulted in a
decrease in demand for our products, as our customers:

      o     canceled many existing orders;

      o     introduced fewer new products; and

      o     worked to decrease their inventory levels.

      The decrease in demand for our products had a significant adverse effect
on our operating results and profitability. While these markets have recovered
to varying degrees, we cannot predict the duration or strength of any recovery.
Accordingly, we may continue to experience volatility in both our revenues and
profits.

Reduced prices for our products may adversely affect our profit margins if we
are unable to reduce our costs of production.

      The average selling prices for our products tend to decrease over their
life cycle. In addition, the recent economic contraction has significantly
increased the pressure on our customers to seek lower prices from their
suppliers. As a result, our customers are likely to continue to demand lower
prices from us. To maintain our margins and remain profitable, we must continue
to meet our customers' design needs while reducing costs through efficient raw
material procurement and process and product improvements. Our profit margins
will suffer if we are unable to reduce our costs of production as sales prices
decline.

An inability to adequately respond to changes in technology may decrease our
sales.

      Pulse operates in an industry characterized by rapid change caused by the
frequent emergence of new technologies. Generally, we expect life cycles for our
products in the electronic components industry to be relatively short. This
requires us to anticipate and respond rapidly to changes in industry standards
and customer needs and to develop and introduce new and enhanced products on a
timely and cost effective basis. Our engineering and development teams place a
priority on working closely with our customers to design innovative products and
improve our manufacturing processes. Our inability to react to changes in
technology quickly and efficiently may decrease our sales and profitability.

If our inventories become obsolete, our future performance and operating results
will be adversely affected.

      The life cycles of our products depend heavily upon the life cycles of the
end products into which our products are designed. Many of Pulse's products have
very short life cycles which are measured in quarters. Products with short life
cycles require us to closely manage our production and inventory levels.
Inventory may become obsolete because of adverse changes in end market demand.
During market slowdowns, this may result in significant charges for inventory
write-offs, as was the case during 2001. Our future operating results may be
adversely affected by material levels of obsolete or excess inventories.

An inability to capitalize on our recent or future acquisitions may adversely
affect our business.

      In recent years we have completed several acquisitions. We continually
seek acquisitions to grow our business. We may fail to derive significant
benefits from our acquisitions. In addition, if we fail to achieve sufficient
financial performance from an acquisition, goodwill and other intangibles could
become impaired, resulting in our recognition of a loss. In 2002, we recorded a
goodwill impairment charge of $15.7 million related to AMI Doduco and a trade
name impairment charge of $32.1 million related to Pulse. In 2003, we recorded
an equity method investment loss of $8.7 million related to our investment in
FRE. The degree of success of any of our acquisitions depends on our ability to:

      o     successfully integrate or consolidate acquired operations into our
            existing businesses;

      o     identify and take advantage of cost reduction opportunities; and

      o     further penetrate the markets for the product capabilities acquired.


                                 Page 22 of 34
<PAGE>

      Integration of acquisitions may take longer than we expect and may never
be achieved to the extent originally anticipated. This could result in slower
than anticipated business growth or higher than anticipated costs. In addition,
acquisitions may:

      o     cause a disruption in our ongoing business;


      o     distract our managers;

      o     unduly burden our other resources; and

      o     result in an inability to maintain our historical standards,
            procedures and controls.

Integration of acquisitions into the acquiring segment may limit the ability of
investors to track the performance of individual acquisitions and to analyze
trends in our operating results.

      Our historical practice has been to quickly integrate acquisitions into
the existing business of the acquiring segment and to report financial
performance on the segment level. As a result of this practice, we do not
separately track the stand-alone performance of acquisitions after the date of
the transaction. Consequently, investors cannot quantify the financial
performance and success of any individual acquisition or the financial
performance and success of a particular segment excluding the impact of
acquisitions. In addition, our practice of quickly integrating acquisitions into
the financial performance of each segment may limit the ability of investors to
analyze any trends in our operating results over time.

An inability to identify additional acquisition opportunities may slow our
future growth.

      We intend to continue to identify and consummate additional acquisitions
to further diversify our business and to penetrate important markets. We may not
be able to identify suitable acquisition candidates at reasonable prices. Even
if we identify promising acquisition candidates, the timing, price, structure
and success of future acquisitions are uncertain. An inability to consummate
attractive acquisitions may reduce our growth rate and our ability to penetrate
new markets.

If our customers terminate their existing agreements, or do not enter into new
agreements or submit additional purchase orders for our products, our business
will suffer.

      Most of our sales are made on a purchase order basis as needed by our
customers. In addition, to the extent we have agreements in place with our
customers, most of these agreements are either short term in nature or provide
our customers with the ability to terminate the arrangement with little or no
prior notice. Our contracts typically do not provide us with any material
recourse in the event of non-renewal or early termination. We will lose business
and our revenues will decrease if a significant number of customers:

      o     do not submit additional purchase orders;

      o     do not enter into new agreements with us; or

      o     elect to terminate their relationship with us.

If we do not effectively manage our business in the face of fluctuations in the
size of our organization, our business may be disrupted.

      We have grown rapidly over the last ten years, both organically and as a
result of acquisitions. However, in 2001 and 2002 we significantly reduced our
workforce and facilities in response to a dramatic decrease in demand for our
products due to prevailing global market conditions. These rapid fluctuations
place strains on our resources and systems. If we do not effectively manage our
resources and systems, our business may suffer.

Uncertainty in demand for our products may result in increased costs of
production and an inability to service our customers.

      We have very little visibility into our customers' purchasing patterns and
are highly dependent on our customers' forecasts. These forecasts are
non-binding and often highly unreliable. Given the fluctuation in growth rates
and cyclical demand for our products, as well as our reliance on often imprecise
customer forecasts, it is difficult to accurately manage our production
schedule, equipment and personnel needs and our raw material and working capital
requirements. Our failure to effectively manage these issues may result in:


                                 Page 23 of 34
<PAGE>

      o     production delays;

      o     increased costs of production;

      o     an inability to make timely deliveries; and

      o     a decrease in profits.

A decrease in availability or increase in cost of our key raw materials could
adversely affect our profit margins.

      We use several types of raw materials in the manufacturing of our
products, including:

      o     precious metals such as silver;

      o     base metals such as copper and brass; and

      o     ferrite cores.

      Some of these materials are produced by a limited number of suppliers.
From time to time, we may be unable to obtain these raw materials in sufficient
quantities or in a timely manner to meet the demand for our products. The lack
of availability or a delay in obtaining any of the raw materials used in our
products could adversely affect our manufacturing costs and profit margins. In
addition, if the price of our raw materials increases significantly over a short
period of time, customers may be unwilling to bear the increased price for our
products and we may be forced to sell our products containing these materials at
prices that reduce our profit margins.

      Some of our raw materials, such as precious metals, are considered
commodities and are subject to price volatility. We attempt to limit our
exposure to fluctuations in the cost of precious materials, including silver, by
holding the majority of our precious metal inventory through leasing or
consignment arrangements with our suppliers. We then typically purchase the
precious metal from our supplier at the current market price on the day after
delivery to our customer and pass this cost on to our customer. In addition,
leasing and consignment costs have historically been substantially below the
costs to borrow funds to purchase the precious metals. We currently have four
consignment or leasing agreements related to precious metals, all of which
generally have one year terms with varying maturity dates, but can be terminated
by either party with 30 days' prior notice. Our results of operations and
liquidity will be negatively impacted if:

      o     we are unable to enter into new leasing or consignment arrangements
            with similarly favorable terms after our existing agreements
            terminate, or

      o     our leasing or consignment fees increase significantly in a short
            period of time and we are unable to recover these increased costs
            through higher sale prices.

      Fees charged by the consignor are driven by interest rates and the market
price of the consigned material. The market price of the consigned material is
determined by the supply of and the demand for the material. Consignment fees
will increase if interest rates or the price of the consigned material increase.

Competition may result in lower prices for our products and reduced sales.

      Both Pulse and AMI Doduco frequently encounter strong competition within
individual product lines from various competitors throughout the world. We
compete principally on the basis of:

      o     product quality and reliability;

      o     global design and manufacturing capabilities;

      o     breadth of product line;

      o     customer service;

      o     price; and

      o     on-time delivery.

      Our inability to successfully compete on any or all of the above factors
may result in reduced sales.


                                 Page 24 of 34
<PAGE>

Our backlog is not an accurate measure of future revenues and is subject to
customer cancellation.

      While our backlog consists of firm accepted orders with an express release
date generally scheduled within nine months of the order, many of the orders
that comprise our backlog may be canceled by customers without penalty. It is
widely known that customers in the electronics industry have on occasion double
and triple-ordered components from multiple sources to ensure timely delivery
when quoted lead-time is particularly long. In addition, customers often cancel
orders when business is weak and inventories are excessive, a process that we
experienced in the recent contraction. Although backlog should not be relied on
as an indicator of our future revenues, our results of operations could be
adversely impacted if customers cancel a material portion of orders in our
backlog.

Fluctuations in foreign currency exchange rates may adversely affect our
operating results.

      We manufacture and sell our products in various regions of the world and
export and import these products to and from a large number of countries.
Fluctuations in exchange rates could negatively impact our cost of production
and sales that, in turn, could decrease our operating results and cash flow.
Although we engage in limited hedging transactions, including foreign currency
contracts, to reduce our transaction and economic exposure to foreign currency
fluctuations, these measures may not eliminate or substantially reduce our risk
in the future.

Our international operations subject us to the risks of unfavorable political,
regulatory, labor and tax conditions in other countries.

      We manufacture and assemble some of our products in foreign locations,
including the PRC, and Turkey. In addition, approximately 76% of our revenues
for the year ended December 26, 2003 were derived from sales to customers
outside the United States. Our future operations and earnings may be adversely
affected by the risks related to, or any other problems arising from, operating
in international markets.

      Risks inherent in doing business internationally may include:

      o     economic and political instability;

      o     expropriation and nationalization;

      o     trade restrictions and disruptions;

      o     capital and exchange control programs;

      o     transportation delays;

      o     foreign currency fluctuations; and

      o     unexpected changes in the laws and policies of the United States or
            of the countries in which we operate.

      In particular, Pulse has substantially all of its non-consumer
manufacturing operations in the PRC. Our presence in the PRC has enabled Pulse
to maintain lower manufacturing costs and to flexibly adjust our work force to
demand levels for our products. Although the PRC has a large and growing
economy, the potential economic, political, legal and labor developments entail
uncertainties and risks. While the PRC has been receptive to foreign investment,
we cannot be certain that its current policies will continue indefinitely into
the future. In the event of any changes that adversely affect our ability to
conduct our operations within the PRC, our business will suffer. The Pulse
Consumer Division is headquartered in Italy, with substantially all of its
manufacturing operations in Turkey. These operations in Turkey are subject to
unique risks, including those associated with continuing Middle East
geo-political events.

      We have benefited over recent years from favorable tax treatment as a
result of our international operations. We operate in foreign countries where we
realize favorable income tax treatment relative to the U.S. statutory rate. We
have also been granted or benefited from special tax incentives in other
countries including the PRC and Turkey. This favorable situation could change if
these countries were to increase rates or revoke the special tax incentives, or
if we discontinue our manufacturing operations in any of these countries and do
not substitute the operations with operations in other locations with favorable
tax incentives. Accordingly, in the event of changes in laws and regulations
affecting our international operations, we may not be able to continue to take
advantage of similar benefits in the future.


                                 Page 25 of 34
<PAGE>

Shifting our operations between regions may entail considerable expense.

      In the past we have shifted our operations from one region to another in
order to maximize manufacturing and operational efficiency. We may close one or
more additional factories in the future. This could entail significant one-time
earnings charges to account for severance, equipment write-offs or write-downs
and moving expenses. In addition, as we implement transfers of our operations we
may experience disruptions, including strikes or other types of labor unrest
resulting from layoffs or termination of employees.

Liquidity requirements could necessitate movements of existing cash balances
which may be subject to restrictions or cause unfavorable tax and earnings
consequences.

      A significant portion of our cash is held offshore by our international
subsidiaries and is predominantly denominated in U.S. dollars. While we intend
to use cash held overseas to fund our international operation and growth, if we
encounter a significant domestic need for liquidity that we cannot fulfill
through borrowings, equity offerings, or other internal or external sources, we
may experience unfavorable tax and earnings consequences if this cash is
transferred to the United States. These adverse consequences would occur if the
transfer of cash into the United States is taxed without sufficient foreign tax
credit to offset the U.S. tax liability, resulting in lower earnings and cash
flow. In addition, we may be prohibited from transferring cash from the PRC.
With the exception of approximately $13.0 million of non-cash retained earnings
as of October 1, 2004 in primarily the PRC that are restricted in accordance
with the PRC Foreign Investment Enterprises Law, substantially all retained
earnings are free from legal or contractual restrictions. The PRC Foreign
Investment Enterprise Law restricts 10% of our net earnings in the PRC, up to a
maximum amount equal to 50% of the total capital we have invested in the PRC. We
have not experienced any significant liquidity restrictions in any country in
which we operate and none are presently foreseen. However, foreign exchange
ceilings imposed by local governments and the sometimes-lengthy approval
processes which some foreign governments require for international cash
transfers may delay our internal cash movements from time to time.

Losing the services of our executive officers or our other highly qualified and
experienced employees could adversely affect our business.

      Our success depends upon the continued contributions of our executive
officers and management, many of whom have many years of experience and would be
extremely difficult to replace. We must also attract and maintain experienced
and highly skilled engineering, sales and marketing and managerial personnel.
Competition for qualified personnel is intense in our industries, and we may not
be successful in hiring and retaining these people. If we lose the services of
our executive officers or cannot attract and retain other qualified personnel,
our business could be adversely affected.

Public health epidemics (such as Severe Acute Respiratory Syndrome) or other
natural disasters (such as earthquakes or fires) may disrupt operations in
affected regions and affect operating results.

      We maintain extensive manufacturing operations in the PRC and Turkey, as
do many of our customers and suppliers. A sustained interruption of our
manufacturing operations, or those of our customers or suppliers, as a result of
complications from severe acute respiratory syndrome or another public health
epidemic or other natural disasters, could have a material adverse effect on our
business and results of operations.

The unavailability of insurance against certain business risks may adversely
affect our future operating results.

      As part of our comprehensive risk management program, we purchase
insurance coverage against certain business risks. If any of our insurance
carriers discontinues an insurance policy or significantly reduces available
coverage and we cannot find another insurance carrier to write comparable
coverage, we may be subject to uninsured losses which may adversely affect our
operating results.

Environmental liability and compliance obligations may affect our operations and
results.

      Our manufacturing operations are subject to a variety of environmental
laws and regulations governing:

      o     air emissions;

                                 Page 26 of 34
<PAGE>

      o     waste water discharges;

      o     the storage, use, handling, disposal and remediation of hazardous
            substances, wastes and chemicals; and

      o     employee health and safety.

      If violations of environmental laws should occur, we could be held liable
for damages, penalties, fines and remedial actions. Our operations and results
could be adversely affected by any material obligations arising from existing
laws, as well as any required material modifications arising from new
regulations that may be enacted in the future. We may also be held liable for
past disposal of hazardous substances generated by our business or businesses we
acquire. In addition, it is possible that we may be held liable for
contamination discovered at our present or former facilities.

      We are aware of contamination at two locations. In Sinsheim, Germany,
there is a shallow groundwater and soil contamination that is naturally
decreasing over time. The German environmental authorities have not required
corrective action to date. In addition, property in Leesburg, Indiana, which was
acquired with our acquisition of GTI in 1998, is the subject of a 1994
Corrective Action Order to GTI by the Indiana Department of Environmental
Management (IDEM). The order requires us to investigate and take corrective
actions. Substantially all of the corrective actions relating to impacted soil
have been taken and IDEM has issued us no further action letters for the
remediated areas. Studies and analysis are ongoing with respect to a ground
water issue. We anticipate making additional environmental expenditures in the
future to continue our environmental studies, analysis and remediation
activities with respect to the ground water. Based on current knowledge, we do
not believe that any future expenses or liabilities associated with
environmental remediation will have a material impact on our operations or our
consolidated financial position, liquidity or operating results; however, we may
be subject to additional costs and liabilities if the scope of the contamination
or the cost of remediation exceeds our current expectations.


                                 Page 27 of 34
<PAGE>

Item 3: Quantitative and Qualitative Disclosures about Market Risk

      There were no material changes in market risk exposures that affect the
quantitative and qualitative disclosures presented in our Form 10-K for the year
ended December 26, 2003.

Item 4: Controls and Procedures

      As of the end of the period covered by this report ("Evaluation Date"), we
evaluated the effectiveness of the design and operation of our "disclosure
controls and procedures" for purposes of filing reports under the Securities
Exchange Act of 1934 ("Exchange Act"). This evaluation was done under the
supervision and with the participation of our management, including our
Principal Executive Officer ("PEO") and Principal Financial Officer ("PFO").
Disclosure controls and procedures are designed with the objective of ensuring
that information required to be disclosed in our reports filed under the
Exchange Act, such as this periodic report on Form 10-Q, is recorded, processed,
summarized and reported within the time periods specified in the SEC's rules and
forms. Disclosure controls and procedures are also designed with the objective
of ensuring that such information is accumulated and communicated to our
management, including the PEO and the PFO, as appropriate to allow timely
decisions regarding required disclosure.

      Our management, including the PEO and PFO, does not expect that our
disclosure controls and procedures will prevent all error and all fraud. A
control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system
are met. Further, the design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the company have been
detected. These inherent limitations include the realities that judgments in
decision-making can be faulty, and that breakdowns can occur because of a simple
human or systems error. Additionally, controls can be circumvented by the
individual acts of some persons, by collusion of two or more people, or by
management override of the controls. The design of any system of controls also
is based in part upon certain assumptions about the likelihood of future events,
and there can be no assurance that any design will succeed in achieving its
stated goals under all potential future conditions. Over time, controls may
become inadequate because of changes in conditions, or the degree of compliance
with the policies or procedures may deteriorate. Because of the inherent
limitations in a cost-effective control system, misstatements due to error or
fraud may occur and not be detected timely, in the ordinary course of business.

      We plan to evaluate our disclosure controls and procedures on a quarterly
basis in accordance with the Exchange Act so that the conclusions concerning the
effectiveness of controls can be reported in our quarterly reports on Form 10-Q
and our annual reports on Form 10-K. Our disclosure controls and procedures are
also evaluated on an ongoing basis by personnel in our finance organization and
our internal audit group in connection with their audit and review activities.
The overall goals of these various evaluation activities are to monitor our
disclosure controls and procedures over financial reporting and to make
modifications as necessary. Our intent in this regard is that these controls and
procedures will be maintained as dynamic systems that change to include
improvements and corrections as conditions warrant.

      Among other matters, we sought in our evaluation to determine whether
there were any "significant deficiencies" or "material weaknesses" in our
internal controls and procedures, and whether we had identified any acts of
fraud involving personnel who have a significant role in our internal controls
and procedures. This information was important both for the controls evaluation
generally and because the PEO and PFO certification requirement under items 5
and 6 of Section 302 of the Sarbanes-Oxley Act of 2002 mandates that they
disclose that information to our audit committee and to our independent auditors
and to report on related matters in this section of the quarterly report on Form
10-Q. In the professional auditing literature, "significant deficiencies" are
referred to as those control issues that could have a significant adverse effect
on our ability to record, process, summarize and report financial data in the
financial statements. A "material weakness" is defined in the auditing
literature as a particularly serious reportable condition where the internal
control does not reduce to a relatively low level the risk that misstatements
caused by error or fraud may occur in amounts that would be material in relation
to the financial statements and not be detected within a timely period by
employees in the normal course of performing their assigned functions. We also
sought to deal with other internal control matters


                                 Page 28 of 34
<PAGE>

in the controls evaluation, and where appropriate, to consider what revision,
improvement and/or correction to make. In addition, our evaluation of the impact
on our controls and procedures of our recent acquisition of a controlling
interest in Full Rise Electronics Co., Ltd. is still in process.

      Subject to the matters discussed in the preceding paragraph, and based
upon an evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures pursuant to Exchange Act Rule 13a-15, our PEO
and PFO have concluded that, subject to the inherent limitations noted above, as
of the Evaluation Date our disclosure controls and procedures are effective to
ensure that material information relating to the company and our consolidated
subsidiaries is made known to management, including the PEO and PFO,
particularly during the period when our periodic reports are being prepared.
There has been no change in our internal controls over financial reporting
during the quarter ended October 1, 2004, that has materially affected, or is
reasonably likely to materially affect our internal controls over financial
reporting.


                                 Page 29 of 34
<PAGE>

                           PART II. OTHER INFORMATION

Item 1      Legal Proceedings                                               None

Item 2      Changes in Securities and Use of Proceeds                       None

Item 3      Defaults Upon Senior Securities                                 None

Item 4      Submission of Matters to a Vote of Security Holders             None

Item 5      Other Information                                               None

Item 6      Exhibits and Reports on Form 8-K

            (a)   Exhibits

                  The Exhibit Index is on page 31.

            (b)   Reports On Form 8-K

                  We filed a current report on Form 8-K dated July 19, 2004.
                  This report pertains to our press release issued to announce
                  our second quarter 2004 results.


                                 Page 30 of 34
<PAGE>

                                  Exhibit Index

2.1         Share Purchase Agreement, dated as of January 9, 2003, by Pulse
            Electronics (Singapore) Pte. Ltd. and Forfin Holdings B.V. that are
            signatories thereto (incorporated by reference to Exhibit 2 to our
            Form 8-K dated January 10, 2003).

3.1         Amended and Restated Articles of Incorporation (incorporated by
            reference to Exhibit 3.1 to our Form 10-K for the year ended
            December 26, 2003)

3.3         By-laws (incorporated by reference to Exhibit 3.3 to our Form 10-K
            for the year ended December 27, 2002).

4.1         Rights Agreement, dated as of August 30, 1996, between Technitrol,
            Inc. and Registrar and Transfer Company, as Rights Agent
            (incorporated by reference to Exhibit 3 to our Registration
            Statement on Form 8-A dated October 24, 1996).

4.2         Amendment No. 1 to the Rights Agreement, dated March 25, 1998,
            between Technitrol, Inc. and Registrar and Transfer Company, as
            Rights Agent (incorporated by reference to Exhibit 4 to our
            Registration Statement on Form 8-A/A dated April 10, 1998).

4.3         Amendment No. 2 to the Rights Agreement, dated June 15, 2000,
            between Technitrol, Inc. and Registrar and Transfer Company, as
            Rights Agent (incorporated by reference to Exhibit 5 to our
            Registration Statement on Form 8-A/A dated July 5, 2000).

10.1        Technitrol, Inc. 2001 Employee Stock Purchase Plan (incorporated by
            reference to Exhibit 4.1 to our Registration Statement on Form S-8
            dated June 28, 2001, File Number 333-64060).

10.1(1)     Form of Stock Option Agreement

10.2        Technitrol, Inc. Restricted Stock Plan II, as amended and restated
            as of January 1, 2001 (incorporated by reference to Exhibit C, to
            our Definitive Proxy on Schedule 14A dated March 28, 2001).

10.3        Technitrol, Inc. 2001 Stock Option Plan (incorporated by reference
            to Exhibit 4.1 to our Registration Statement on Form S-8 dated June
            28, 2001, File Number 333-64068).

10.4        Technitrol, Inc. Board of Directors Stock Plan (incorporated by
            reference to Exhibit 4.1 to our Registration Statement on Form S-8
            dated June 1, 1998, File Number 333-55751).

10.5        Revolving Credit Agreement, by and among Technitrol, Inc. and
            certain of its subsidiaries, JPMorgan Chase Bank. as Agent and
            Lender, and certain other Lenders that are signatories thereto,
            dated as of June 17, 2004. (incorporated by reference to Exhibit
            10.5 to our Form 10-Q for the three months ended June 25, 2004)

10.6        Lease Agreement, dated October 15, 1991, between Ridilla-Delmont and
            AMI Doduco, Inc. (formerly known as Advanced Metallurgy
            Incorporated), as amended September 21, 2001 (incorporated by
            reference to Exhibit 10.6 to the Company's Amendment No. 1 to
            Registration Statement on Form S-3 dated February 28, 2002, File
            Number 333-81286).

10.7        Incentive Compensation Plan of Technitrol, Inc. (incorporated by
            reference to Exhibit 10.7 to Amendment No. 1 to our Registration
            Statement on Form S-3 filed on February 28, 2002, File Number
            333-81286).

10.8        Technitrol, Inc. Supplemental Retirement Plan, amended and restated
            January 1, 2002 (incorporated by reference to Exhibit 10.8 to
            Amendment No. 1 to our Registration Statement on Form S-3 filed on
            February 28, 2002, File Number 333-81286).

10.9        Agreement between Technitrol, Inc. and James M. Papada, III, dated
            July 1, 1999, as amended April 23, 2001, relating to the Technitrol,
            Inc. Supplemental Retirement Plan (incorporated by reference to
            Exhibit 10.9 to Amendment No. 1 to our Registration Statement on
            Form S-3 filed on February 28, 2002, File Number 333-81286).


                                 Page 31 of 34
<PAGE>

                            Exhibit Index, continued

10.10       Letter Agreement between Technitrol, Inc. and James M. Papada, III,
            dated April 16, 1999, as amended October 18, 2000 (incorporated by
            reference to Exhibit 10.10 to Amendment No. 1 to our Registration
            Statement on Form S-3 filed on February 28, 2002, File Number
            333-81286).

10.10(1)    Letter Agreement between Technitrol, Inc. and James M. Papada, III
            dated July 1, 2004

10.11       Form of Indemnity Agreement (incorporated by reference to Exhibit
            10.11 to our Form 10-K for the year ended December 27, 2002).

10.12       Technitrol Inc. Supplemental Savings Plan (incorporated by reference
            to Exhibit 10.15 to our Form 10-Q for the three months ended
            September 26, 2003)

10.13       Technitrol, Inc. 401(K) Retirement Savings Plan, as amended
            (incorporated by reference to post-effective Amendment No. 1, to our
            Registration Statement on Form S-8 filed on October 31, 2003, File
            Number 033-35334) (incorporated by reference to Exhibit 10.16 to our
            Form 10-Q for the three months ended March 26, 2003).

10.14       Pulse Engineering, Inc. 401(K) Plan as amended (incorporated by
            reference to post-effective Amendment No. 1, to our Registration
            Statement on Form S-8 filed on October 31, 2003, File Number
            033-94073) (incorporated by reference to Exhibit 10.16 to our Form
            10-Q for the three months ended March 26, 2003).

10.15       Amended and Restated short-term Incentive Plan (incorporated by
            reference to Exhibit 10.15 to Form 10-Q for the three months ended
            June 25, 2004)

10.16       Amended and Restated Consignment Agreement, dated May 27, 1997, by
            and among Rhode Island Hospital Trust National Bank, Doduco GmbH,
            Doduco Espana, S.A. and Technitrol, Inc.

10.16(1)    First Amendment to Amended and Restated Consignment Agreement, dated
            August, 1997, by and among Rhode Island Hospital Trust National
            Bank, Doduco GmbH, Doduco Espana, S.A. and Technitrol, Inc.

10.16(2)    Second Amendment to Amended and Restated Consignment Agreement,
            dated September 10, 1997, by and among Rhode Island Hospital Trust
            National Bank, Doduco GmbH, Doduco Espana, S.A. and Technitrol, Inc.

10.16(3)    Third Amendment to Amended and Restated Consignment Agreement, dated
            October 1, 1997, by and among Rhode Island Hospital Trust National
            Bank, Doduco GmbH, Doduco Espana, S.A. and Technitrol, Inc.

10.16(4)    Fourth Amendment to Amended and Restated Consignment Agreement,
            dated April 14, 1998, by and among Rhode Island Hospital Trust
            National Bank, Doduco GmbH, Doduco Espana, S.A. and Technitrol, Inc.

10.16(5)    Fifth Amendment to Amended and Restated Consignment Agreement, dated
            May 2000 by and among AMI Doduco, GmbH formerly known as Albert
            Thorp Holding GmbH, also known as Doduco GmbH, AMI Doduco Espana,
            S.A. also known as Doduco Espana, S.A., AMI Doduco Italia, S.R.L.,
            Technitrol, Inc. and Sovereign Bank, as successor in interest to
            Fleet National Bank, formerly known as Bank Boston N.A., successor
            by merger with Rhode Island Hospital Trust National Bank.

10.17       Consignment Agreement dated December 18, 1997, among Fleet Precious
            Metals Inc., Technitrol, Inc. and Advanced Metallurgy, Incorporated.


                                 Page 32 of 34
<PAGE>

                            Exhibit Index, continued

10.17(1)    First Amendment to Consignment Agreement dated June 23, 1998, among
            Fleet Precious Metals, Inc., Technitrol, Inc. and Advanced
            Metallurgy, Incorporated.

10.17(2)    Second Amendment to Consignment Agreement dated September 25, 2000
            among Fleet Precious Metals Inc., Technitrol, Inc. and AMI Doduco,
            Inc.

10.17(3)    Letter Amendment to Consignment Agreement dated December 15, 2003,
            among Fleet Precious Metals, Inc., Technitrol, Inc., and AMI Doduco,
            Inc.

10.17(4)    Letter Amendment to Consignment Agreement dated January 29, 2004,
            among Fleet Precious Metals, Inc., Technitrol, Inc. and AMI Doduco,
            Inc.

10.18       Silver Lease Agreement dated April 9, 1996 between Standard
            Chartered Bank Mocatta Bullion - New York and Advanced Metallurgy,
            Inc. and Guarantee dated April 29, 1996 by Technitrol, Inc.

10.18(1)    Letter Agreement dated April 9, 1996 between Standard Chartered Bank
            Mocatta Bullion - New York and Advanced Metallurgy, Inc.

10.18(2)    Amendment to Silver Lease Agreement dated February 14, 1997 between
            Standard Chartered Bank Mocatta Bullion - New York and Advanced
            Metallurgy Inc.

10.18(3)    Amendment to Silver Lease Agreement dated November 3, 1997 between
            Standard Chartered Bank Mocatta Bullion - New York and Advanced
            Metallurgy Inc.

10.18(4)    Amendment to Silver Lease Agreement dated May 21, 2003 between
            Standard Chartered Bank Mocatta Bullion - New York and AMI Doduco,
            Inc.

10.19       Consignment Agreement dated September 24, 2004 between Mitsui & Co.
            Precious Metals Inc., and AMI Doduco, Inc.

10.20       Unlimited Guaranty dated December 16, 1996 by Technitrol, Inc. in
            favor of Rhode Island Hospital Trust National Bank.

10.21       Corporate Guaranty dated November 1, 2004 by Technitrol, Inc. in
            favor of Mitsui & Co. Precious Metals, Inc.

31.1        Certification of Principal Executive Officer pursuant to Section
            302(a) of the Sarbanes-Oxley Act of 2002.

31.2        Certification of Principal Financial Officer pursuant to Section
            302(a) of the Sarbanes-Oxley Act of 2002.

32.1        Certification of Principal Executive Officer pursuant to 18 U.S.C.
            Section 1350, as adopted pursuant to Section 906 of the
            Sarbanes-Oxley Act of 2002.

32.2        Certification of Principal Financial Officer pursuant to 18 U.S.C.
            Section 1350, as adopted pursuant to Section 906 of the
            Sarbanes-Oxley Act of 2002.


                                 Page 33 of 34
<PAGE>

                                   Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          Technitrol, Inc.
                                          -------------------------------------
                                          (Registrant)


November 3, 2004                          /s/Drew A. Moyer
-----------------------                   -------------------------------------
(Date)                                    Drew A. Moyer
                                          Senior Vice President and Chief
                                          Financial Officer (duly authorized
                                          officer, principal financial and
                                          accounting officer)


                                 Page 34 of 34