Exhibit 33.1



Report on Assessment of Compliance with
Applicable Servicing Criteria for Asset-Backed
 Securities of USAA Federal Savings Bank



| | 1. | USAA
                                         Federal Savings Bank (The Bank) is responsible for assessing compliance with the servicing
                                         criteria applicable to it under paragraph (d) of Item 1122 of Regulation AB, as of December
                                         31, 2014 and for the period from January 1, 2014 through December 31, 2014 (the Reporting
                                         Period), as set forth in Appendix A hereto. The transactions covered by this report include
                                         asset-backed securities transactions for which the Bank acted as servicer involving retail
                                         auto loans (the Platform). See Appendix B for the asset backed transactions covered by
                                         this platform;
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2. | The
                                         Bank has engaged certain vendors, which are not servicers as defined in Item 1101 (j)
                                         of Regulation AB (the Vendors), to perform specific, limited or scripted activities,
                                         and the Bank elects to take responsibility for assessing compliance with the servicing
                                         criteria or portion of the servicing criteria applicable to such Vendors’ activates
                                         as set form in Appendix A hereto;
| | -- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3. | Except
                                         as set forth in paragraph 4 below, the Bank used the criteria set forth in paragraph
                                         (d) of Item 1122 of Regulation AB to assess the compliance with the applicable servicing
                                         criteria;
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 4. | The
                                         criteria listed in the column titled “Inapplicable Servicing Criteria” on
                                         Appendix A hereto are inapplicable to the Bank based on the activities it performs, directly
                                         or through its Vendors, with respect to the Platform;
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 5. | The
                                         Bank has complied, in all material respects, with the applicable servicing criteria as
                                         of December 31, 2014 and for the Reporting Period with respect to the Platform taken
                                         as a whole;
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 6. | The
                                         Bank has not identified and is not aware of any material instance of noncompliance by
                                         the Vendors with the applicable servicing criteria as of December 31, 2014 and for the
                                         Reporting Period with respect to the Platform taken as a whole;
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 7. | The
                                         Bank has not identified any material deficiency in its policies and procedures to monitor
                                         the compliance by the Vendors with the applicable servicing criteria as of December 31,
                                         2014 and for the Reporting Period with respect to the Platform taken as a whole; and
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 8. | Ernst
                                         & Young LLP, an independent registered public accounting firm, has issued an attestation
                                         report for the Platform on the Bank’s assessment of compliance with the applicable
                                         servicing criteria for the Reporting Period.
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







| | USAA FEDERAL
    SAVINGS BANK
| | -----------------------------
| |                              
| | By:                          
| |                              
| |                              



March 27, 2015







APPENDIX A



|Servicing
    Criteria |  | ApplicableServicing Criteria                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  | INAPPLICABLEServicingCriteria        
|---------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------
|Reference              |  | Criteria                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | Performed

        DirectlybyTHE BANK
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|                       |  | General
    Servicing Considerations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(1)(i)          |  | Policies
    and procedures are instituted to monitor any performance or other triggers and events of default in accordance with the transaction
    agreements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(1)(ii)         |  | If
    any material servicing activities are outsourced to third parties, policies and procedures are instituted to monitor the third
    party’s performance and compliance with such servicing activities.                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(1)(iii)        |  | Any
    requirements in the transaction agreements to maintain a back-up servicer for the [pool assets] are maintained.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(1)(iv)         |  | A
    fidelity bond and errors and omissions policy is in effect on the party participating in the servicing function throughout
    the reporting period in the amount of coverage required by and otherwise in accordance with the terms of the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                       |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|                       |  | Cash
    Collection and Administration                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(2)(i)          |  | Payments
    on [pool assets] are deposited into the appropriate custodial bank accounts and related bank clearing accounts no more than
    two business days following receipt, or such other number of days specified in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                         |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(2)(ii)         |  | Disbursements
    made via wire transfer on behalf of an obligor or to an investor are made only by authorized personnel.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(2)(iii)        |  | Advances
    of funds or guarantees regarding collections, cash flows or distributions, and any interest or other fees charged for such
    advances, are made, reviewed and approved as specified in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                                               |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(2)(iv)         |  | The
    related accounts for the transaction, such as cash reserve accounts or accounts established as a form of overcollateralization,
    are separately maintained (e.g., with respect to commingling of cash) as set forth in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(2)(v)          |  | Each
    custodial account is maintained at a federally insured depository institution as set forth in the transaction agreements.
    For purposes of this criterion, “federally insured depository institution” with respect to a foreign financial
    institution means a foreign financial institution that meets the requirements of Rule 13k-1(b)(1) of the Securities Exchange
    Act.                                                                                                                                                                                                                                                                                 |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(2)(vi)         |  | Unissued
    checks are safeguarded so as to prevent unauthorized access.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(2)(vii)        |  | Reconciliations
    are prepared on a monthly basis for all asset-backed securities related bank accounts, including custodial accounts and related
    bank clearing accounts. These reconciliations are (A) mathematically accurate; (B) prepared within 30 calendar days after
    the bank statement cutoff date, or such other number of days specified in the transaction agreements; (C) reviewed and approved
    by someone other than the person who prepared the reconciliation; and (D) contain explanations for reconciling items. These
    reconciling items are resolved within 90 calendar days of their original identification, or such other number of days |  | X                                    









|Servicing
    Criteria |  | ApplicableServicing Criteria                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  | INAPPLICABLEServicingCriteria        
|---------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------
|Reference              |  | Criteria                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |  | Performed

        DirectlybyTHE BANK
|                       |  | specified
    in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|                       |  | Investor
    Remittances and Reporting                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|1122(d)(3)(i)          |  | Reports
    to investors, including those to be filed with the Commission, are maintained in accordance with the transaction agreements
    and applicable Commission requirements. Specifically, such reports (A) are prepared in accordance with timeframes and other
    terms set forth in the transaction agreements; (B) provide information calculated in accordance with the terms specified in
    the transaction agreements; (C) are filed with the Commission as required by its rules and regulations; and (D) agree with
    investors’ or the trustee’s records as to the total unpaid principal balance and number of [pool assets] serviced
    by the Servicer. |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|1122(d)(3)(ii)         |  | Amounts
    due to investors are allocated and remitted in accordance with timeframes, distribution priority and other terms set forth
    in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |  | X1                                   
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|1122(d)(3)(iii)        |  | Disbursements
    made to an investor are posted within two business days to the Servicer’s investor records, or such other number of
    days specified in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|1122(d)(3)(iv)         |  | Amounts
    remitted to investors per the investor reports agree with cancelled checks, or other form of payment, or custodial bank statements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|                       |  | Pool
    Asset Administration                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|1122(d)(4)(i)          |  | Collateral
    or security on [pool assets] is maintained as required by the transaction agreements or related pool asset documents.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|1122(d)(4)(ii)         |  | [pool
    asset] and related documents are safeguarded as required by the transaction agreements                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|1122(d)(4)(iii)        |  | Any
    additions, removals or substitutions to the asset pool are made, reviewed and approved in accordance with any conditions or
    requirements in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                      
|1122(d)(4)(iv)         |  | Payments
    on [pool assets], including any payoffs, made in accordance with the related [pool asset] documents are posted to the Servicer’s
    obligor records maintained no more than two business days after receipt, or such other number of days specified in the transaction
    agreements, and allocated to principal, interest or other items (e.g., escrow) in accordance with the related [pool asset]
    documents.                                                                                                                                                                                                                                                |  | X                                    






1 The Bank is responsible for transferring allocated
amounts to be remitted to the third party specified in the transaction documents. The third party specified in the transaction
documents remits amounts to individual investors.







|Servicing
    Criteria |  | ApplicableServicing Criteria                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  | INAPPLICABLEServicingCriteria        
|---------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------
|Reference              |  | Criteria                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | Performed

        DirectlybyTHE BANK
|1122(d)(4)(v)          |  | The
    Servicer’s records regarding the [pool assets] agree with the Servicer’s records with respect to an obligor’s
    unpaid principal balance.                                                                                                                                                                                                                                                                                                                                                                                                                                                             |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(vi)         |  | Changes
    with respect to the terms or status of an obligor’s [pool assets] (e.g., loan modifications or re-agings) are made,
    reviewed and approved by authorized personnel in accordance with the transaction agreements and related pool asset documents.                                                                                                                                                                                                                                                                                                                                               |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(vii)        |  | Loss
    mitigation or recovery actions (e.g., forbearance plans, modifications and deeds in lieu of foreclosure, foreclosures and
    repossessions, as applicable) are initiated, conducted and concluded in accordance with the timeframes or other requirements
    established by the transaction agreements.                                                                                                                                                                                                                                                                                              |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(viii)       |  | Records
    documenting collection efforts are maintained during the period a [pool asset] is delinquent in accordance with the transaction
    agreements. Such records are maintained on at least a monthly basis, or such other period specified in the transaction agreements,
    and describe the entity’s activities in monitoring delinquent [pool assets] including, for example, phone calls, letters
    and payment rescheduling plans in cases where delinquency is deemed temporary (e.g., illness or unemployment).                                                                              |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(ix)         |  | Adjustments
    to interest rates or rates of return for [pool assets] with variable rates are computed based on the related [pool asset]
    documents.                                                                                                                                                                                                                                                                                                                                                                                                                                                        |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(x)          |  | Regarding
    any funds held in trust for an obligor (such as escrow accounts): (A) such funds are analyzed, in accordance with the obligor’s
    [pool asset] documents, on at least an annual basis, or such other period specified in the transaction agreements; (B) interest
    on such funds is paid, or credited, to obligors in accordance with applicable [pool asset] documents and state laws; and (C)
    such funds are returned to the obligor within 30 calendar days of full repayment of the related [pool assets], or such other
    number of days specified in the transaction agreements. |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(xi)         |  | Payments
    made on behalf of an obligor (such as tax or insurance payments) are made on or before the related penalty or expiration dates,
    as indicated on the appropriate bills or notices for such payments, provided that such support has been received by the Servicer
    at least 30 calendar days prior to these dates, or such other number of days specified in the transaction agreements.                                                                                                                                                                                                     |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(xii)        |  | Any
    late payment penalties in connection with any payment to be made on behalf of an obligor are paid from the Servicer’s
    funds and not charged to the obligor, unless the late payment was due to the obligor’s error or omission.                                                                                                                                                                                                                                                                                                                                                                     |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(xiii)       |  | Disbursements
    made on behalf of an obligor are posted within two business days to the obligor’s records maintained by the Servicer,
    or such other number of days specified in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                               |  |                                      
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(xiv)        |  | Delinquencies,
    charge-offs and uncollectible accounts are recognized and recorded in accordance with the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |  | X                                    
|                       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  |                                      
|1122(d)(4)(xv)         |  | Any
    external enhancement or other support, identified in Item 1114(a)(1) through (3) or Item 1115 of Regulation AB, is maintained
    as set forth in the transaction agreements.                                                                                                                                                                                                                                                                                                                                                                                                                           |  |                                      







APPENDIXB



| | 1) | USAA
                                         Auto Owner Trust 2012-1
| | -- | ---------------------------------------------------------------------



| | 2) | USAA
                                         Auto Owner Trust 2014-1
| | -- | ---------------------------------------------------------------------