Exhibit 12.1



Pathmark Stores, Inc.

Computation of Ratio of Earnings to Fixed Charges

(Dollars in Millions)





|                                                        | 53 WeeksEndedFebruary 3,2007 | 52 WeeksEndedJanuary 28,2006 | 52 WeeksEndedJanuary 29,2005 | 52 WeeksEndedJanuary 31,2004 | 52 WeeksEndedFebruary 1,2003
|------------------------------------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ----------------------------
|Earnings (loss) before income taxes and                 |                              |                              |                              |                              |                             
|cumulative effect of an accounting change               |                              |                              | $                            | (28.9                        | )                           
|                                                        |                              |                              |                              |                              |                             
|Fixed charges:                                          |                              |                             
|Interest expense                                        |                              |                              |                              | 61.7                         |                             
|Amortization of deferred financing costs                |                              |                              |                              | 1.5                          |                             
|Write off of deferred financing costs                   |                              |                              |                              |                             |                             
|Interest portion of rental expense                      |                              |                              |                              | 15.8                         |                             
|                                                        |                              |                              |                              |                              |                             
|Total fixed charges                                     |                              |                              |                              | 79.0                         |                             
|                                                        |                              |                              |                              |                              |                             
|Earnings (loss), as adjusted                            |                              |                              | $                            | 50.1                         |                             
|                                                        |                              |                              |                              |                              |                             
|Ratio of earnings to fixed charges                      |                              |                              |                              | 0.63x                        |                             
|                                                        |                              |                              |                              |                              |                             
|Deficiency in earnings available to cover fixed charges |                              |                              | $                            |                             |                             
|                                                        |                              |                              |                              |                              |