---

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM l0-Q

---

(Mark One)

| | x | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ----------------------------------------------------------------------------------------

| |  | For the quarter ended September 30, 2002
| |  | ----------------------------------------

OR

| | o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | -----------------------------------------------------------------------------------------

Commission file number
1-5869-1

---

SUPERIOR UNIFORM GROUP, INC.

---

| | Incorporated  Florida |  | Employer Identification No.11-1385670 | 
| | ---------------------- |  | ------------------------------------- | 

10055 Seminole BoulevardPost Office Box 4002Seminole, Florida 33775-0002Telephone No.: 727-397-9611

Indicate by check mark whether the registrant (1) has filed all reports required to be
filedby Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12months (or for such shorter period that the registrant was required to file
such reports), and (2)has been subject to such filing requirements for the past 90 days.

Yes x No o

As of October 29, 2002, the registrant had 7,097,737 common shares outstanding, which is registrants only class of common stock.

---



---

PART I - FINANCIAL INFORMATION

|ITEM 1. | Financial Statements
|------- | --------------------

SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARYCONDENSED
CONSOLIDATED SUMMARY OF OPERATIONS(Unaudited)

|                                                                                                                                                                          |  | Three Months Ended September 30, |           
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------- | ----------
|                                                                                                                                                                          |  |                                  |           
|                                                                                                                                                                          |  | 2002                             |           
|                                                                                                                                                                          |  |                                  |           
|Net sales                                                                                                                                                                 |  | $                                | 36,674,776
|                                                                                                                                                                          |  |                                  |           
|                                                                                                                                                                          |  |                                  |           
|Costs and expenses:                                                                                                                                                       |  |                                  |           
|Cost of goods sold                                                                                                                                                        |  |                                  | 24,095,329
|Selling and administrative expenses                                                                                                                                       |  |                                  | 9,961,668 
|Interest expense                                                                                                                                                          |  |                                  | 186,896   
|                                                                                                                                                                          |  |                                  |           
|                                                                                                                                                                          |  |                                  | 34,243,893
|                                                                                                                                                                          |  |                                  |           
|                                                                                                                                                                          |  |                                  |           
|Earnings before taxes on income                                                                                                                                           |  |                                  | 2,430,883 
|Taxes on income                                                                                                                                                           |  |                                  | 850,000   
|                                                                                                                                                                          |  |                                  |           
|Net earnings                                                                                                                                                              |  | $                                | 1,580,883 
|                                                                                                                                                                          |  |                                  |           
|                                                                                                                                                                          |  |                                  |           
|Weighted average number of shares outstanding during the
    period                                   
                                        
                  (Basic) |  |                                  | 7,086,098 
|(Diluted)                                                                                                                                                                 |  |                                  | 7,173,225 
|                                                                                                                                                                          |  |                                  |           
|Basic net earnings per common share                                                                                                                                       |  | $                                | 0.22      
|                                                                                                                                                                          |  |                                  |           
|Diluted net earnings per common share                                                                                                                                     |  | $                                | 0.22      
|                                                                                                                                                                          |  |                                  |           
|                                                                                                                                                                          |  |                                  |           
|Dividends per common share                                                                                                                                                |  | $                                | 0.135     
|                                                                                                                                                                          |  |                                  |           

See accompanying notes to condensed consolidated interim financial statements.



---

SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARYCONDENSED CONSOLIDATED SUMMARY OF OPERATIONS(Continued)(Unaudited)

|                                                                                                                |  | Nine Months Ended September 30, |            
|--------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | -----------
|                                                                                                                |  |                                 |            
|                                                                                                                |  | 2002                            |            
|                                                                                                                |  |                                 |            
|Net sales                                                                                                       |  | $                               | 108,765,106
|                                                                                                                |  |                                 |            
|                                                                                                                |  |                                 |            
|Costs and expenses:                                                                                             |  |                                 |            
|Cost of goods sold                                                                                              |  |                                 | 71,458,675 
|Selling and administrative expenses                                                                             |  |                                 | 30,902,868 
|Interest expense                                                                                                |  |                                 | 674,656    
|                                                                                                                |  |                                 |            
|                                                                                                                |  |                                 | 103,036,199
|                                                                                                                |  |                                 |            
|                                                                                                                |  |                                 |            
|Earnings before taxes on income, extraordinary item and cumulative effect     of change in accounting principle |  |                                 | 5,728,907  
|Taxes on income                                                                                                 |  |                                 | 2,050,000  
|                                                                                                                |  |                                 |            
|Earnings before extraordinary item and cumulative effect of change in     accounting principle                  |  |                                 | 3,678,907  
|Extraordinary item - loss on early extinguishment of debt, net of tax benefit     of $105,000                   |  |                                 | (187,039   
|                                                                                                                |  |                                 |            
|Earnings before cumulative effect of change in accounting principle                                             |  |                                 | 3,491,868  
|Cumulative effect of change in accounting principle, net of tax benefit of     $2,560,000                       |  |                                 | (4,504,563 
|                                                                                                                |  |                                 |            
|Net (loss) earnings                                                                                             |  | $                               | (1,012,695 
|                                                                                                                |  |                                 |            
|                                                                                                                |  |                                 |            
|Weighted average number of shares outstanding                                                                   |  |                                 |            
|during the
period                                       
            (Basic)                                    |  |                                 | 7,061,891  
|(Diluted)                                                                                                       |  |                                 | 7,148,381  
|                                                                                                                |  |                                 |            
|Basic net (loss) earnings per common share:                                                                     |  |                                 |            
|Earnings before extraordinary item and cumulative effect of change in        accounting principle               |  | $                               | 0.52       
|Extraordinary item - loss on early extinguishment of debt, net of tax                                           |  |                                 | (0.03      
|Cumulative effect of change in accounting principle, net of tax                                                 |  |                                 | (0.64      
|                                                                                                                |  |                                 |            
|Basic net (loss) earnings per common share                                                                      |  | $                               | (0.14      
|                                                                                                                |  |                                 |            
|Diluted net (loss) earnings per common share:                                                                   |  |                                 |            
|Earnings before extraordinary item and cumulative effect of change in        accounting principle               |  | $                               | 0.51       
|Extraordinary item - loss on early extinguishment of debt, net of tax                                           |  |                                 | (0.03      
|Cumulative effect of change in accounting principle, net of tax                                                 |  |                                 | (0.63      
|                                                                                                                |  |                                 |            
|Diluted net (loss) earnings per common share                                                                    |  | $                               | (0.14      
|                                                                                                                |  |                                 |            
|                                                                                                                |  |                                 |            
|Dividends per common share                                                                                      |  | $                               | 0.405      
|                                                                                                                |  |                                 |            

The results of the nine months ended September 30, 2002 are not necessarily indicative of results to be expected for the full year ending December 31, 2002.

See accompanying notes to condensed consolidated interim financial statements.



---

SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARYCONDENSED CONSOLIDATED BALANCE SHEETS

|                                                  |  | September 30,2002(Unaudited) |             | December 31,2001 (1) |  
|------------------------------------------------- |  | ---------------------------- | ----------- | -------------------- | -
|                                                  |  |                              |             |                      |  
|                                                  |  |                              |             |                      |  
|ASSETS                                            |  |                              |             |                      |  
|CURRENT ASSETS:                                   |  |                              |             |                      |  
|Cash and cash equivalents                         |  | $                            | 7,352,957   |                      | $
|Accounts receivable and other current assets      |  |                              | 25,088,243  |                      |  
|Inventories*                                      |  |                              | 42,591,013  |                      |  
|                                                  |  |                              |             |                      |  
|                                                  |  |                              |             |                      |  
|TOTAL CURRENT ASSETS                              |  |                              | 75,032,213  |                      |  
|                                                  |  |                              |             |                      |  
|                                                  |  |                              |             |                      |  
|PROPERTY, PLANT AND EQUIPMENT, NET                |  |                              | 21,205,015  |                      |  
|                                                  |  |                              |             |                      |  
|EXCESS OF COST OVER FAIR VALUE OF ASSETS ACQUIRED |  |                              | 741,929     |                      |  
|OTHER ASSETS                                      |  |                              | 3,729,901   |                      |  
|DEFERRED INCOME TAXES                             |  |                              | 880,000     |                      |  
|                                                  |  |                              |             |                      |  
|                                                  |  | $                            | 101,589,058 |                      | $
|                                                  |  |                              |             |                      |  
|                                                  |  |                              |             |                      |  
|LIABILITIES AND SHAREHOLDERS EQUITY              |  |                              |             |                      |  
|CURRENT LIABILITIES:                              |  |                              |             |                      |  
|Accounts payable                                  |  | $                            | 6,831,390   |                      | $
|Other current liabilities                         |  |                              | 7,001,574   |                      |  
|Current portion of long-term debt                 |  |                              | 1,085,757   |                      |  
|                                                  |  |                              |             |                      |  
|                                                  |  |                              |             |                      |  
|                                                  |  |                              |             |                      |  
|TOTAL CURRENT LIABILITIES                         |  |                              | 14,918,721  |                      |  
|                                                  |  |                              |             |                      |  
|                                                  |  |                              |             |                      |  
|LONG-TERM DEBT                                    |  |                              | 7,729,569   |                      |  
|DEFERRED INCOME TAXES                             |  |                              |            |                      |  
|SHAREHOLDERS EQUITY                              |  |                              | 78,940,768  |                      |  
|                                                  |  |                              |             |                      |  
|                                                  |  | $                            | 101,589,058 |                      | $
|                                                  |  |                              |             |                      |  

| |  |  | * |  | Inventories consist of the following:
| |  |  | - |  | -------------------------------------

|                |  | September 30,2002(Unaudited) |            | December 31,2001 |  
|--------------- |  | ---------------------------- | ---------- | ---------------- | -
|                |  |                              |            |                  |  
|Finished goods  |  | $                            | 33,236,216 |                  | $
|Work in process |  |                              | 2,461,017  |                  |  
|Raw materials   |  |                              | 6,893,780  |                  |  
|                |  |                              |            |                  |  
|                |  | $                            | 42,591,013 |                  | $
|                |  |                              |            |                  |  

| |  |  | (1) |  | The balance sheet as of December 31, 2001 has been derived from the audited balance sheet as of that date and has been condensed.
| |  |  | --- |  | ---------------------------------------------------------------------------------------------------------------------------------

See accompanying notes to
condensed consolidated interim financial statements.



---

SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARYCONDENSED CONSOLIDATED SUMMARY OF CASH FLOWS

|                                                                                                                                                                                      |  | Nine Months Ended September 30, |           
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ----------
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  | 2002                            |           
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  | (Unaudited)                     |           
|CASH FLOWS FROM OPERATING ACTIVITIES                                                                                                                                                  |  |                                 |           
|Earnings before extraordinary item and cumulative effect of change in        accounting principle                                                                                     |  | $                               | 3,678,907 
|Adjustments to reconcile earnings before extraordinary item and cumulative        effect of change in accounting principle to net cash flows provided
by        operating activities: |  |                                 |           
|Extraordinary item                                                                                                                                                                    |  |                                 | (187,039  
|Depreciation and amortization                                                                                                                                                         |  |                                 | 3,042,116 
|Deferred income taxes, net of impact from accounting change                                                                                                                           |  |                                 | (570,000  
|Changes in assets and liabilities:                                                                                                                                                    |  |                                 |           
|Accounts receivable and other current assets                                                                                                                                          |  |                                 | 3,074,777 
|Inventories                                                                                                                                                                           |  |                                 | 5,502,146 
|Accounts payable                                                                                                                                                                      |  |                                 | 29,591    
|Accrued expenses                                                                                                                                                                      |  |                                 | 1,672,643 
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  |                                 |           
|Net cash flows provided by operating activities                                                                                                                                       |  |                                 | 16,243,141
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  |                                 |           
|CASH FLOWS FROM INVESTING ACTIVITIES                                                                                                                                                  |  |                                 |           
|Additions to property, plant, and equipment                                                                                                                                           |  |                                 | (2,578,852
|Reduction in property, plant and equipment                                                                                                                                            |  |                                 | 440,656   
|Other assets                                                                                                                                                                          |  |                                 | (201,536  
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  |                                 |           
|Net cash (used in) provided by investing activities                                                                                                                                   |  |                                 | (2,339,732
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  |                                 |           
|CASH FLOWS FROM FINANCING ACTIVITIES                                                                                                                                                  |  |                                 |           
|Repayment of long-term debt                                                                                                                                                           |  |                                 | (7,432,302
|Payment of cash dividends                                                                                                                                                             |  |                                 | (2,859,315
|Proceeds received on exercised stock options                                                                                                                                          |  |                                 | 526,573   
|Common stock reacquired and retired                                                                                                                                                   |  |                                 |          
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  |                                 |           
|Net cash used in financing activities                                                                                                                                                 |  |                                 | (9,765,044
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  |                                 |           
|Net increase (decrease) in cash and cash equivalents                                                                                                                                  |  |                                 | 4,138,365 
|                                                                                                                                                                                      |  |                                 |           
|Cash and cash equivalents balance, beginning of period                                                                                                                                |  |                                 | 3,214,592 
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  |                                 |           
|Cash and cash equivalents balance, end of period                                                                                                                                      |  | $                               | 7,352,957 
|                                                                                                                                                                                      |  |                                 |           
|                                                                                                                                                                                      |  |                                 |           
|SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                                                                                                                                      |  |                                 |           
|Interest paid                                                                                                                                                                         |  | $                               | 696,901   
|                                                                                                                                                                                      |  |                                 |           
|Income taxes paid                                                                                                                                                                     |  | $                               | 1,626,088 
|                                                                                                                                                                                      |  |                                 |           

See accompanying notes to condensed consolidated interim financial statements.



---

SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARYNOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS(Unaudited)

NOTE 1  Summary of Significant Interim Accounting Policies:

a)       Basis of presentation

The condensed consolidated interim financial statements include the accounts of Superior Uniform Group, Inc. and its
wholly-owned subsidiary, formed by contribution of assets in April 2001. Intercompany items have been eliminated in consolidation. The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of
the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been
condensed or omitted pursuant to such rules and regulations. These condensed financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Companys Report on Form 10-K for the year
ended December 31, 2001, and filed with the Securities and Exchange Commission. The interim financial information contained herein is not certified or audited; it reflects all adjustments (consisting of only normal recurring accruals) which are, in
the opinion of management, necessary for a fair statement of the operating results for the periods presented, stated on a basis consistent with that of the audited financial statements. The unaudited financial information included in this report has
been reviewed by Deloitte & Touche LLP, independent certified public accountants, and their review report thereon accompanies this filing; such review was made in accordance with established professional standards and procedures for such a
review. The results of operations for any interim period are not necessarily indicative of results to be expected for the full year.

b)       Recognition of costs and expenses

Costs and expenses other than product costs are charged to income in interim periods as incurred, or
allocated among interim periods based on an estimate of time expired, benefit received or activity associated with the periods. Procedures adopted for assigning specific cost and expense items to an interim period are consistent with the basis
followed by the registrant in reporting results of operations at annual reporting dates. However, when a specific cost or expense item charged to expense for annual reporting purposes benefits more than one interim period, the cost or expense item
is allocated to the interim periods.

c)       Inventories

Inventories at interim dates are determined by using both perpetual records and gross profit calculations.

d)       Accounting for income taxes

The provision for income taxes is calculated by using the effective tax rate anticipated for the full year.

e)       Earnings per share

Historical basic per share data is
based on the weighted average number of shares outstanding. Historical diluted per share data is reconciled by adding to weighted average shares outstanding the dilutive impact of the exercise of outstanding stock options.

|                                                                          |  | Three Months Ended September 30, |          
|------------------------------------------------------------------------- |  | -------------------------------- | ---------
|                                                                          |  |                                  |          
|                                                                          |  | 2002                             |          
|                                                                          |  |                                  |          
|Earnings used in the computation of basic and diluted earnings per share: |  |                                  |          
|Net earnings                                                              |  | $                                | 1,580,883
|Weighted average shares outstanding                                       |  |                                  | 7,086,098
|Common stock equivalents                                                  |  |                                  | 87,127   
|                                                                          |  |                                  |          
|Total weighted average shares outstanding                                 |  |                                  | 7,173,225
|                                                                          |  |                                  |          
|Earnings per common share:                                                |  |                                  |          
|Basic earnings per share                                                  |  | $                                | 0.22     
|                                                                          |  |                                  |          
|Diluted earnings per share                                                |  | $                                | 0.22     
|                                                                          |  |                                  |          





---

|                                                                                                         |  | Nine Months Ended September 30, |           
|-------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ----------
|                                                                                                         |  |                                 |           
|                                                                                                         |  | 2002                            |           
|                                                                                                         |  |                                 |           
|(Loss) earnings used in the computation of basic and diluted (loss)    earnings per share:               |  |                                 |           
|Earnings before extraordinary item and cumulative effect of change       in accounting principle         |  | $                               | 3,678,907 
|Extraordinary item - loss on early extinguishment of debt, net of tax                                    |  |                                 | (187,039  
|                                                                                                         |  |                                 |           
|Earnings before cumulative effect of change in accounting principle                                      |  |                                 | 3,491,868 
|Cumulative effect of change in accounting principle, net of tax                                          |  |                                 | (4,504,563
|                                                                                                         |  |                                 |           
|Net (loss) earnings                                                                                      |  | $                               | (1,012,695
|Weighted average shares outstanding                                                                      |  |                                 | 7,061,891 
|Common stock equivalents                                                                                 |  |                                 | 86,490    
|                                                                                                         |  |                                 |           
|Total weighted average shares outstanding                                                                |  |                                 | 7,148,381 
|                                                                                                         |  |                                 |           
|                                                                                                         |  |                                 |           
|Earnings per common share:                                                                               |  |                                 |           
|Basic earnings before extraordinary item and cumulative effect of       change in accounting principle   |  | $                               | 0.52      
|Extraordinary item - loss on early extinguishment of debt, net of tax                                    |  |                                 | (0.03     
|Cumulative effect of change in accounting principle, net of tax                                          |  |                                 | (0.64     
|                                                                                                         |  |                                 |           
|Net (loss) earnings                                                                                      |  | $                               | (0.14     
|                                                                                                         |  |                                 |           
|Diluted earnings before extraordinary item and cumulative effect of       change in accounting principle |  | $                               | 0.51      
|Extraordinary item - loss on early extinguishment of debt, net of tax                                    |  |                                 | (0.03     
|Cumulative effect of change in accounting principle, net of tax                                          |  |                                 | (0.63     
|                                                                                                         |  |                                 |           
|Net (loss) earnings                                                                                      |  | $                               | (0.14     
|                                                                                                         |  |                                 |           

f)       Use of Estimates

The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

g)       Comprehensive (Loss) Income

Total comprehensive (loss) income
represents the change in equity during a period, from sources other than transactions with shareholders and, as such, includes net earnings. For the Company, the only other component of total comprehensive income is the change in the fair value of
derivatives accounted for as cash flow hedges.

|                                                                          |  | Three Months Ended September 30, |          
|------------------------------------------------------------------------- |  | -------------------------------- | ---------
|                                                                          |  |                                  |          
|                                                                          |  | 2002                             |          
|                                                                          |  |                                  |          
|Net earnings                                                              |  | $                                | 1,580,883
|Other comprehensive income (loss):                                        |  |                                  |          
|Net unrealized loss during the period related to cash         flow hedges |  |                                  | (352,000 
|                                                                          |  |                                  |          
|Comprehensive income                                                      |  | $                                | 1,228,883
|                                                                          |  |                                  |          

|                                                                          |  | Nine Months Ended September 30, |           
|------------------------------------------------------------------------- |  | ------------------------------- | ----------
|                                                                          |  |                                 |           
|                                                                          |  | 2002                            |           
|                                                                          |  |                                 |           
|Net (loss) earnings                                                       |  | $                               | (1,012,695
|Other comprehensive income (loss):                                        |  |                                 |           
|Transition adjustment                                                     |  |                                 |          
|Net unrealized loss during the period related to cash         flow hedges |  |                                 | (476,000  
|                                                                          |  |                                 |           
|Comprehensive (loss) income                                               |  | $                               | (1,488,695
|                                                                          |  |                                 |           



---

h)         Operating Segments

FAS No. 131 Disclosures about Segments of an Enterprise and Related Information requires disclosures of certain information about operating segments and about products and services, geographic areas in which the
Company operates, and their major customers. The Company has evaluated the effect of this standard and has determined that currently it operates in one segment, as defined in this statement.

i)       Derivative Financial Instruments

The Company has only limited
involvement with derivative financial instruments. The Company has one interest rate swap agreement to hedge against the potential impact on earnings from increases in market interest rates of a variable rate term loan. Under the interest rate swap
agreement, the Company receives or makes payments on a monthly basis, based on the differential between a specified interest rate and one month LIBOR. A term loan of $8,815,326 is designated as a hedged item for interest rate swaps at September 30,
2002.

This interest rate swap is accounted for as a cash flow hedge in accordance with FAS 133 and FAS 138 which were implemented as of the beginning of the 2001 fiscal year. As of the report date, all swaps met
effectiveness tests, and as such no gains or losses were included in net income during the quarter related to hedge ineffectiveness and there was no income adjustment related to any portion excluded from the assessment of hedge effectiveness. A loss
of $352,000 was included in other comprehensive income for the three months ended September 30, 2002. A loss of $455,000 was included in other comprehensive income for the comparable period in 2001. A loss of $476,000 was included in other
comprehensive loss for the nine months ended September 30, 2002. A loss of $570,000 was included in other comprehensive income for the comparable period in 2001. The original term of the contract is ten years.

j)       Reclassifications

Certain reclassifications to the 2001 financial
information have been made to conform to the 2002 presentation.

NOTE 2  Goodwill and Other Intangible Assets:

In June 2001, the Financial Accounting Standards
Board (FASB) issued Statement of Financial Accounting Standards (FAS) No. 141, Business Combinations, which eliminates the pooling method of accounting for all business combinations initiated after June 30, 2001
and addresses the initial recognition and measurement of goodwill and other intangible assets acquired in a business combination. The Company has adopted this accounting standard.

Effective January 1, 2002, the
Company adopted FAS No. 142, Goodwill and Other Intangible Assets, which addresses the financial accounting and reporting standards for the acquisition of intangible assets outside of a business combination and for goodwill and other
intangible assets subsequent to their acquisition. This accounting standard requires that goodwill be separately disclosed from other intangible assets in the statement of financial position, and no longer be amortized but tested for impairment on a
periodic basis.

In accordance with FAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, the Company has historically evaluated goodwill for
impairment by comparing the entity level balance of goodwill to projected undiscounted cash flows, which did not result in an indicated impairment. FAS No. 142 requires that goodwill be tested for impairment at the reporting unit level upon adoption
and at least annually thereafter or more frequently, if indicators of impairment arise, utilizing a two-step methodology. The initial step requires the Company to determine the fair value of each reporting unit and compare it to the carrying value,
including goodwill, of such unit. The Company determined the fair value of each reporting unit by using a combination of present value and multiple of earnings valuation techniques and compared it to the reporting units carrying values. If the
fair value exceeds the carrying value, no impairment loss would be recognized. However, if the carrying value of the reporting unit exceeds its fair value, the goodwill of this unit may be impaired. The amount, if any, of the impairment would then
be measured in the second step. The Company completed the first step during the second quarter that indicated that goodwill recorded in the Empire and Sope Creek divisions was impaired as of January 1, 2002. Due to the potential impairment, the
Company then completed step two of the test to measure the amount of the impairment. Based on that analysis, a transitional impairment loss of $7,065,000 ($4,505,000 after tax), or $0.63 per diluted share after tax, was recognized as the cumulative
effect of a change in accounting principle. In accordance with SFAS No. 142, this impairment loss is recorded retroactive to January 1, 2002.



---

The following table displays a reconciliation of previously reported net income and earnings per share to the amounts adjusted to exclude amortization expense related
to goodwill, that is no longer being amortized upon the adoption of FAS 142, net of the related tax effect:

|                                          |  | Three MonthsEnded September 30, |           | Nine MonthsEnded September 30, |  
|----------------------------------------- |  | ------------------------------- | --------- | ------------------------------ | -
|                                          |  |                                 |           |                                |  
|                                          |  | 2002                            |           | 2001                           |  
|                                          |  |                                 |           |                                |  
|                                          |  |                                 |           |                                |  
|Reported net earnings (loss)              |  | $                               | 1,580,883 |                                | $
|Add: Goodwill amortization, net of tax    |  |                                 |          |                                |  
|                                          |  |                                 |           |                                |  
|Adjusted net earnings                     |  | $                               | 1,580,883 |                                | $
|                                          |  |                                 |           |                                |  
|                                          |  |                                 |           |                                |  
|Basic earnings per common share:          |  |                                 |           |                                |  
|Reported net earnings (loss)              |  | $                               | 0.22      |                                | $
|                                          |  |                                 |           |                                |  
|Goodwill amortization, net of tax         |  |                                 |          |                                |  
|                                          |  |                                 |           |                                |  
|                                          |  |                                 |           |                                |  
|Adjusted net earnings (loss)              |  | $                               | 0.22      |                                | $
|                                          |  |                                 |           |                                |  
|                                          |  |                                 |           |                                |  
|Diluted earnings (loss) per common share: |  |                                 |           |                                |  
|Reported net earnings                     |  | $                               | 0.22      |                                | $
|                                          |  |                                 |           |                                |  
|Goodwill amortization, net of tax         |  |                                 |          |                                |  
|                                          |  |                                 |           |                                |  
|                                          |  |                                 |           |                                |  
|Adjusted net earnings (loss)              |  | $                               | 0.22      |                                | $
|                                          |  |                                 |           |                                |  

The following table displays the changes in the carrying amount of goodwill for the nine months ended September 30, 2002:

|Balance December 31, 2001      |  | $ | 7,806,492  |  
|------------------------------ |  | - | ---------- | -
|                               |  |   |            |  
|Transitional impairment charge |  |   | (7,064,563 | )
|                               |  |   |           
|                               |  |   |            |  
|Balance September 30, 2002     |  | $ | 741,929    |  
|                               |  |   |           

NOTE 3  Long-Term Debt:

|                                                                                                                    |  | September 30,2002 |           | December 31,2001 |  
|------------------------------------------------------------------------------------------------------------------- |  | ----------------- | --------- | ---------------- | -
|                                                                                                                    |  |                   |           |                  |  
|Note payable to First Union, pursuant to revolving credit agreement, maturing     March 26, 2004                    |  | $                 |          |                  | $
|                                                                                                                    |  |                   |           |                  |  
|6.75% term loan payable to First Union, with monthly payments of principal and     interest, maturing April 1, 2009 |  |                   | 8,815,326 |                  |  
|                                                                                                                    |  |                   |           |                  |  
|6.65% note payable to MassMutual Life Insurance Company, paid in full, March     2002                               |  |                   |          |                  |  
|                                                                                                                    |  |                   |           |                  |  
|                                                                                                                    |  |                   |           |                  |  
|                                                                                                                    |  |                   | 8,815,326 |                  |  
|Less payments due within one year included in current liabilities                                                   |  |                   | 1,085,757 |                  |  
|                                                                                                                    |  |                   |           |                  |  
|                                                                                                                    |  |                   |           |                  |  
|                                                                                                                    |  | $                 | 7,729,569 |                  | $
|                                                                                                                    |  |                   |           |                  |  





---

On March 26, 1999, the Company entered into a 3-year credit agreement with First Union that made available to the Company up to $15,000,000 on a revolving credit basis.
Interest is payable at LIBOR plus 0.60% based upon the one-month LIBOR rate for U.S. dollar based borrowings (2.41% at September 30, 2002). The Company pays an annual commitment fee of 0.15% on the average unused portion of the commitment. The
available balance under the credit agreement is reduced by outstanding letters of credit. As of September 30, 2002, approximately $1,667,000 was outstanding under letters of credit. On March 27, 2001, the Company entered into an agreement with First
Union to extend the maturity of the revolving credit agreement. The revolving credit agreement matures on March 26, 2004. At the option of the Company, any outstanding balance on the agreement at that date will convert to a one-year term loan. The
remaining terms of the original revolving credit agreement remain unchanged. The Company also entered into a $12,000,000 10-year term loan on March 26, 1999 with the same bank. The term loan is an amortizing loan, with monthly payments of principal
and interest, maturing on April 1, 2009. The term loan carries a variable interest rate of LIBOR plus 0.80% based upon the one-month LIBOR rate for U.S. dollar based borrowings. Concurrent with the execution of the term loan agreement, the Company
entered into an interest rate swap with the bank under which the Company receives a variable rate of interest on a notional amount equal to the outstanding balance of the term loan from the bank and the Company pays a fixed rate of 6.75% on a
notional amount equal to the outstanding balance of the term loan to the bank.

On October 16, 2000, the Company entered into a 5-year term loan with First Union. The term loan is an amortizing loan, with monthly
payments of principal in the amount of $83,333 plus interest, maturing on November 1, 2005. The term loan carried a variable interest rate of LIBOR plus 0.80% based upon the one-month LIBOR rate for U.S. dollar based borrowings. The proceeds of this
term loan were utilized to reduce the outstanding balance on the Companys revolving credit agreement. Concurrent with the execution of the new term loan agreement, First Union and the Company amended the March 26, 1999 term loan and the
revolving credit agreement to revise the net worth requirements. The net worth requirements included below reflect this amendment. This term loan was paid in full in June 2001.

The credit agreement and the term
loans with First Union contain restrictive provisions concerning debt to net worth ratios, other borrowings, capital expenditures, rental commitments, tangible net worth ($66,881,000 at September 30, 2002); working capital ratio (2.5:1), fixed
charges coverage ratio (2.5:1), stock repurchases and payment of dividends. At September 30, 2002, under the most restrictive terms of the debt agreements, retained earnings of approximately $12,234,000 were available for declaration of dividends.
The Company is in full compliance with all terms, conditions and covenants of the various credit agreements.

NOTE 4  Extraordinary Item:

On March 18, 2002, the
Company prepaid its outstanding debt with MassMutual in the amount of $6,250,000. As a result of this pre-payment, the Company incurred pre-payment penalties in the amount of $285,000 and wrote-off deferred financing costs of approximately $7,000.
These items are shown net of a tax benefit of $105,000 for a net extraordinary loss of approximately $187,000 in the nine-month period ended September 30, 2002.

NOTE 5  Contingencies

The Company is involved in various legal actions and claims arising from the normal course of business. In the opinion of management, the ultimate outcome of these matters will not have a material impact on the Companys
results of operations, cash flows, or financial position.



---

INDEPENDENT ACCOUNTANTS REPORT

Board of DirectorsSuperior Uniform Group, Inc.Seminole, Florida

We have reviewed the accompanying condensed consolidated balance sheet of Superior Uniform Group, Inc. and subsidiary as of September 30, 2002 and the related condensed consolidated
summaries of operations for the three-month and nine-month periods ended September 30, 2002 and 2001 and of cash flows for the nine-month periods ended September 30, 2002 and 2001. These financial statements are the responsibility of the
Companys management.

We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists
principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards
generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to such condensed consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of
America.

We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of Superior Uniform Group, Inc. as of
December 31, 2001, and the related consolidated statements of earnings, shareholders equity, and cash flows for the year then ended (not presented herein); and in our report dated February 25, 2002, we expressed an unqualified
opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed balance sheet as of December 31, 2001 is fairly stated, in all material respects, in relation to the balance sheet from which it has
been derived.

As discussed in Note 2 to the condensed consolidated financial statements, as of January 1, 2002, the Company changed its method of accounting for goodwill and other intangible assets to
conform to Statement of Financial Accounting Standards No. 142, and retroactively recorded a cumulative effect of a change in accounting principle as of January 1, 2002.

| |                                |  |  | 
| | ------------------------------ |  |  | 
| | /s/ DELOITTE& TOUCHE, LLP      |  |  | 
| | Tampa, FloridaOctober 30, 2002 |  |  | 



---

|ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Results of Operations

Net sales of $36,674,776 for the three months ended September 30, 2002 increased approximately 1.2% from $36,256,055 for the comparable period ended September 30, 2001. For the nine months ended September 30, 2002, net sales were
approximately 4.2% less than the comparable period ended September 30, 2001.

Cost of goods sold as a percentage of sales approximated 65.7% for the nine months ended September 30, 2002 compared to 65.6% for the
nine months ended September 30, 2001.

Selling and administrative expenses, as a percentage of sales, were approximately 28.4% for the first nine months of 2002 compared to 27.3% for the nine months ended
September 30, 2001. Included in selling and administrative expenses in the current year period is approximately $1,090,000 of bad debt expense versus approximately $297,000 in the prior year period. This increase is primarily attributed to one large
account that has been reserved for in the current period. Additionally, selling and administrative expenses in the current period included approximately $360,000 related to the Companys review of a potential acquisition that we are no longer
pursuing. On April 23, 2001, the Company received a one-time payment of $4.0 million in connection with the resolution of outstanding vendor matters. This resulted in a one-time gain of $1,683,000 that is recorded as a reduction of selling and
administrative expenses in the nine-month period ended September 30, 2001. Without this gain, selling and administrative expenses for the period ended September 30, 2001, as a percentage of sales, were approximately 28.7%.

Interest expense of $674,656 for the nine month period ended September 30, 2002 decreased 47.5% from $1,285,095 for the similar period ended September 30, 2001 due to lower outstanding borrowings in the current
period.

Extraordinary item  loss on early extinguishment of debt in the amount of $187,039, net of a tax benefit of $105,000, was recognized in the nine-month period ended September 30, 2002. This loss
related to the prepayment of the Companys outstanding loan with Mass Mutual of approximately $6.3 million. This pre-payment should result in annualized interest savings of approximately $400,000 per year.

Cumulative effect of change in accounting principle charge in the amount of $4,504,563, net of a tax benefit of $2,560,000 was recorded in the nine-month period ended September 30, 2002 as a result of the Companys adoption of SFAS No.
142. The Company completed its transitional impairment testing of goodwill and determined that its goodwill was impaired.

Net earnings increased to $1,580,883 for the three months ended September 30, 2002 as
compared to net earnings of $979,785 for the same period ended September 30, 2001. Net loss for the nine months ended September 30, 2002 was $1,012,695 as compared to net earnings of $4,363,850 for the same period in 2001. This reduction in earnings
is primarily attributable to the cumulative effect of accounting change in the current period and the prior year gain relative to the settlement of vendor matters as discussed above.

Accounts receivable and
other current assets decreased 10.9% from $28,163,020 on December 31, 2001 to $25,088,243 as of September 30, 2002.

Inventories decreased 11.4% from $48,093,159 on December 31, 2001 to $42,591,013 as of
September 30, 2002.

Accounts payable increased 0.4% from $6,801,799 on December 31, 2001 to $6,831,390 on September 30, 2002.

Liquidity and Capital
Resources

Cash and cash equivalents increased by $4,138,365 from $3,214,592 on December 31, 2001 to $7,352,957 as of September 30, 2002. Additionally, total borrowings under long-term debt agreements
decreased by $7,432,302 from $16,247,628 on December 31, 2001 to $8,815,326 on September 30, 2002. The Company has operated without hindrance or restraint with its present working capital, as income generated from operations and outside sources of
credit, both trade and institutional, have been more than adequate.

In the foreseeable future, the Company will continue its ongoing capital expenditure program designed to maintain and improve its facilities.
The Company at all times evaluates its capital expenditure program in light of prevailing economic conditions. The Company believes that its cash flow from operating activities together with other capital resources and funds from credit sources will
be adequate to meet its anticipated funding requirements for the foreseeable future.

During the nine months ended September 30, 2002 and 2001, the Company paid cash dividends of $2,859,315 and $2,885,218,
respectively. The Company reacquired and retired  0  and 94,440 shares in the nine month periods ended September 30, 2002 and 2001, respectively, with costs of $ 0  and $883,014.



---

Forward-Looking Statements: Statements contained in this Quarterly Report contain certain forward-looking statements that involve a number of risks and uncertainties.
Among the factors that could cause actual results to differ materially are the following - general economic conditions in the areas of the United States in which the Companys customers are located including the current economic slowdown;
changes in the healthcare, resort and commercial industries where uniforms and service apparel are worn; the impact of competition; and the availability of manufacturing materials.

|ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

The Company is exposed to market risk from
changes in interest rates, which may adversely affect its results of operations and financial condition. The Company seeks to minimize the risks from these interest rates when considered appropriate, through the limited use of derivative financial
instruments. The Companys policy is to not use financial instruments for trading or other speculative purposes and is not a party to any leveraged financial instruments. The Company has debt obligations with variable interest rates tied to
LIBOR which are described in Liquidity and Capital Resources as well as Note 1 of the Notes to Consolidated Financial Statements. The Company estimates that a hypothetical increase in interest rates of 1% would have resulted in no change
in the Companys interest expense for the six-month period ended September 30, 2002.

The Company has one interest rate swap agreement to hedge against
the potential impact on earnings from increases in market interest rates of a variable rate term loan. Under the interest rate swap agreement, the Company receives or makes payments on a monthly basis, based on the differential between a specified
interest rate and one month LIBOR. A term loan of $8,815,326 is designated as a hedged item for interest rate swaps at September 30, 2002. This interest rate swap is accounted for as a cash flow hedge in accordance with FAS 133 and FAS 138 which
were implemented as of the beginning of the fiscal year 2001. As of the report date, the swap met the effectiveness test, and as such no gains or losses were included in net income during the quarter related to hedge ineffectiveness and there was no
income adjustment related to any portion excluded from the assessment of hedge effectiveness. A loss of $476,000 was included in other comprehensive loss for the nine months ended September 30, 2002. A loss of $570,000 was included in other
comprehensive income for the comparable period in 2001. The original term of the contract is ten years.

The Company is also exposed to changes in prevailing
market interest rates affecting the return on its investments but does not consider this interest rate market risk exposure to be material to its financial condition or results of operations. The Company invests primarily in highly liquid debt
instruments with strong credit ratings and short-term (less than three months) maturities.

|ITEM 4. | Controls and Procedures
|------- | -----------------------

Based on their most recent review, which was completed within 90 days of the
filing of this report, the Companys principal executive officer and principal financial officer have concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the
Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Companys management, including its principal executive officer and principal financial officer, as
appropriate to allow timely decisions regarding required disclosure and are effective to ensure that such information is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. There were no
significant changes in the Companys internal controls or in other factors that could significantly affect those controls subsequent to the date of their evaluation.

PART II - OTHER
INFORMATION

|ITEM 1. | Legal Proceedings
|------- | -----------------

None.

|ITEM 2. | Changes in Securities
|------- | ---------------------

None.

|ITEM 3. | Defaults Upon Senior Securities
|------- | -------------------------------

Inapplicable.

|ITEM 4. | Submission of Matters to a Vote of Security-holders
|------- | ---------------------------------------------------

None.



---

|ITEM 5. | Other Information
|------- | -----------------

Inapplicable.

|ITEM 6. | Exhibits and Reports on Form 8-K
|------- | --------------------------------

| | a) |  | Exhibits
| | -- |  | --------

| | 15   |  | Letter re: Unaudited Interim Financial Information.                                                                        
| | ---- |  | ---------------------------------------------------------------------------------------------------------------------------
| |      | 
| | 99.1 |  | Certification of Gerald M. Benstock, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.   
| |      | 
| | 99.2 |  | Certification of Andrew D. Demott, Jr., Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

| | b) |  | Reports on Form 8-K
| | -- |  | -------------------
| |    | 
| |    |  | None.              

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.

|                       |  | SUPERIOR UNIFORM GROUP, INC.
|---------------------- |  | ----------------------------
|Date: November 8, 2002 |  | By:                         
|                       |  |                             
|                       |  |                             

| |  |    
| |  | ---
| |  | By:
| |  |    
| |  |    



---

CERTIFICATIONS OF PRINCIPAL EXECUTIVE OFFICERAND PRINCIPAL FINANCIAL OFFICER REQUIREDPURSUANT TO
SECTION 302 OF THESARBANES-OXLEY ACT OF 2002

I, Gerald M. Benstock, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of Superior Uniform Group, Inc.;

2.       Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial information included in this quarterly
report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.       The registrants other certifying officers and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

| | a)       designed such disclosure controls and procedures to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b)       evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90
days prior to the filing date of this quarterly report (the Evaluation Date); and
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | c)       presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and
procedures based on our evaluation as of the Evaluation Date;
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

5.       The
registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent
function):

| | a)       all significant deficiencies in the design or operation of internal controls which could adversely affect the
registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b)       any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

6.       The registrants other
certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

|                        |  |    
|----------------------- |  | ---
|Dated: November 8, 2002 |  | By:
|                        |  |    
|                        |  |    



---

I, Andrew D. Demott, Jr., certify that:

1.       I have reviewed this quarterly report on Form 10-Q of Superior Uniform Group, Inc.;

2.       Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial information included in this quarterly
report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.       The registrants other certifying officers and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

| | a)       designed such disclosure controls and procedures to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b)       evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90
days prior to the filing date of this quarterly report (the Evaluation Date); and
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | c)       presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and
procedures based on our evaluation as of the Evaluation Date;
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

5.       The
registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent
function):

| | a)       all significant deficiencies in the design or operation of internal controls which could adversely affect the
registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b)       any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

6.       The registrants other
certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

|                        |  |    
|----------------------- |  | ---
|Dated: November 8, 2002 |  | By:
|                        |  |    
|                        |  |