<PAGE>

                                                                    Exhibit 99.1

                          ANNUAL SERVICER'S CERTIFICATE
                        FOR YEAR ENDED DECEMBER 31, 2003

                   DAIMLERCHRYSLER SERVICES NORTH AMERICA LLC

                          CARCO AUTO LOAN MASTER TRUST

The undersigned, duly authorized representatives of DaimlerChrysler Services
North America LLC ("DCS"), as Servicer, pursuant to the Amended and Restated
Pooling and Servicing Agreement, dated as of December 5, 2001 (as amended and
supplemented, the "Agreement"), by and among DaimlerChrysler Wholesale
Receivables Company LLC, as Seller, DCS, as Servicer, and The Bank of New York,
as Trustee, does hereby certify that:

         1.   DCS is, as of the date hereof, the Servicer under the Agreement.

         2.   The undersigned are Servicing Officers and are duly authorized
              pursuant to the Agreement to execute and deliver this Certificate
              to the Trustee, any Agent and any Enhancement Providers.

         3.   A review of the activities of the Servicer during the calendar
              year ended December 31, 2003 and of its performance under the
              Agreement was conducted under our supervision.

         4.   Based on such review, the Servicer has, to the best of our
              knowledge, performed in all material respects all of its
              obligations under the Agreement and no default in the performance
              of such obligations has occurred or is continuing except as set
              forth in paragraph 5 below.

         5.   There were no defaults made by the Servicer in the performance of
              its obligations under the provisions of the Agreement during the
              year ended December 31, 2003.

Capitalized terms used but not defined herein are used as defined in the
Agreement.

IN WITNESS WHEREOF, the undersigned has duly executed this Certificate this 15th
day of March, 2004.

 /s/  Norbert J. Meder                        /s/ Mark L. Davis
-----------------------------                 ----------------------------------
Norbert J. Meder                              Mark L. Davis
Vice President and Controller                 Assistant Controller
                                              Financial Reporting & Policy
<PAGE>


                         INDEPENDENT ACCOUNTANTS' REPORT



The Manager and Member
DaimlerChrysler Services North America LLC,
     as Servicer for DaimlerChrysler Master Owner Trust:

We have examined management's assertion about DaimlerChrysler Services North
America LLC's (the "Company") compliance with certain applicable minimum
servicing standards set forth in the Mortgage Bankers Association of America's
Uniform Single Attestation Program for Mortgage Bankers as of and for the year
ended December 31, 2003, pursuant to the Amended and Restated Pooling and
Servicing Agreement dated December 5, 2001 identified in the accompanying
Management Assertion. Management is responsible for the Company's compliance
with those minimum servicing standards. Our responsibility is to express an
opinion on management's assertion about the Company's compliance based on our
examination.

Our examination was conducted in accordance with attestation standards
established by the American Institute of Certified Public Accountants and,
accordingly, included examining, on a test basis, evidence about the Company's
compliance with the minimum servicing standards and performing such other
procedures as we considered necessary in the circumstances. We believe that our
examination provides a reasonable basis for our opinion. Our examination does
not provide a legal determination on the Company's compliance with the minimum
servicing standards.

In our opinion, management's assertion that DaimlerChrysler Services North
America LLC has complied in all material respects with the aforementioned
applicable minimum servicing standards as of and for the year ended December 31,
2003 is fairly stated, in all material respects.


/s/ KPMG LLP


Detroit, Michigan
March 12, 2004
<PAGE>

                              Management Assertion

March 12, 2004

As of and for the year ended December 31, 2003, DaimlerChrysler Services North
America LLC has complied in all material respects with the minimum servicing
standards set forth in the Mortgage Bankers Association of America's Uniform
Single Attestation Program for Mortgage Bankers, to the extent that such
servicing standards are applicable to the servicing obligations for
DaimlerChrysler Master Owner Trust, pursuant to the Amended and Restated Pooling
and Servicing Agreement dated as of December 5, 2001 among DaimlerChrysler
Wholesale Receivables Company LLC, as Seller, DaimlerChrysler Services North
America LLC, as Servicer, and The Bank of New York, as Trustee.


Due to the nature of the above mentioned trust, minimum servicing standards I.2,
I.4, III.1, III.2, III.3, III.4, III.5, III.6, V.2, V.3, V.4 and VII.1 are not
applicable and, accordingly, DaimlerChrysler Services North America LLC has not
made an attempt to comply with those standards.


DaimlerChrysler Services North America LLC, as Servicer

/s/ Norbert J. Meder
------------------------------------
Norbert J. Meder
Vice President and Controller


/s/ Robert L. Watson
------------------------------------
Robert L. Watson
Senior Manager -- Structured Finance and Securitization


/s/ Mark L. Davis
------------------------------------
Mark L. Davis
Assistant Controller -- Financial Reporting & Policy