##### 



EXHIBIT 99.2 (DELOITTE LOGO) Deloitte & Touche LLP
Two Prudential Plaza
180 North Stetson Avenue 
Chicago.[ILLEGIBLE]
USA

Tel [ILLEGIBLE]
Fax. -[ILLEGIBLE]
www.deloitte.com INDEPENDENT ACCOUNTANTS REPORT Morgan Stanley Dean Witter
Credit Corporation
Riverwoods, Illinois We have examined managements assertion that Morgan Stanley Dean Witter
Corporations (the Company) has complied as of and for the year ended
December 31, 2003, with its established minimum servicing standards for
the Redwood Trust Inc. described in the accompanying managements
assertion dated February 23, 2004. Management is responsible for the
Companys compliance with those minimum servicing standards. Our
responsibility is to express an opinion on managements assertion about
the Companys compliance based on our examination. Our examination was conducted in accordance with attestation standards
established by the American Institute of Certified Public Accountants
and, accordingly, included examining, on a test basis, evidence about
the Companys compliance with its minimum servicing standards and
performing such other procedures as we considered necessary in the
circumstances. We believe that our examination provides a reasonable
basis for our opinion. Our examination does not provide a legal
determination on the Companys compliance with its minimum servicing
standards. In our opinion, managements assertion that the Company complied with
the aforementioned minimum servicing standards as of and for the year
ended December 31, 2003, is fairly stated, in all material respects
based on the criteria set forth in Appendix I. (DELOITTE & TOUCHE LLP LOGO) February 23, 2004 Member or
[ILLEGIBLE]




---



##### 



MORGAN STANLEY DEAN WITTER CREDIT CORPORATION
 February 23, 2004 MANAGEMENTS ASSERTION As of and for the year ended December 31,2003,
Morgan Stanley Dean Witter Credit
Corporation (the Company) has complied, in all material respects, with the
Companys established minimum servicing standards for Redwood Trust Inc. as set
forth in Appendix I (the Standards). The Standards are based on the Mortgage
Bankers Association of Americas Uniform Single Attestation Program for
Mortgage Bankers. As of and for this same period, Morgan Stanley Dean Witter &
Co. had in effect a fidelity bond in the amount of $20 million and errors
and omissions policy in the amount of $35  million under which the Company was
covered. /s/ Thomas F. White  
 /s/ Martin W. Slusarz  
 2500 Lake Cook Road, Riverwoods, Illunois 60015




---



##### 



MORGAN STANLEY DEAN WITTER CREDIT CORPORATION
 APPENDIX I MINIMUM SERVICING STANDARDS AS SET FORTH IN THE MORTGAGE BANKERS ASSOCIATION OF
AMERICAS UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS  I CUSTODIAL BANK ACCOUNTS  1.
    
    Reconciliations shall be prepared on a monthly basis for all
custodial bank accounts and related bank clearing accounts. These reconciliations
shall:  o
    
    be mathematically accurate;  o
    
    be prepared within forty-five (45) calendar days after the cutoff date;o
    
    be reviewed and approved by someone other than the person who prepared the reconciliation; ando
    
    document explanations for reconciling items. These reconciling items
shall be resolved within ninety (90) calendar days of their
original
identification.  2.
    
    Funds of the servicing entity shall be advanced in cases where there
is an
overdraft in an investors or a mortgagors account.3.
    
    Each custodial account shall be maintained at a federally insured
depository institution in trust for the applicable investor.4.
    
    Escrow funds held in trust for a mortgagor shall be returned to the
mortgagor within thirty (30) calendar days of payoff of the mortgage loan. (Not
Applicable)II.
    
    MORTGAGE PAYMENTS1.
    
    Mortgage payments shall be deposited into the custodial bank
accounts and
related bank clearing accounts within two business days of receipt.2.
    
    Mortgage payments made in accordance with the mortgagors loan documents
shall be posted to the applicable mortgagor records within two business
days of
receipt.3.
    
    Mortgage payments shall be allocated to principal, interest, insurance,
taxes or other escrow items in accordance with the mortgagors loan documents.4.
    
    Mortgage payments identified as loan payoffs shall be allocated in
accordance
with the mortgagors loan documents. 2500 Lake Cook Road, Riverwoods, Illinois 60015




---



##### 



MORGAN STANLEY DEAN WITTER

CREDIT CORPORATION III. DISBURSEMENTS  1.
    
    Disbursements made via wire transfer on behalf of a mortgagor or investor
shall be made only by authorized personnel.2.
    
    Disbursements made on behalf of a mortgagor or investor shall be posted
within.
two business days to the mortgagors or investors records maintained by
the
servicing entity.3.
    
    Tax and insurance payments shall be made on or before the penalty or
insurance
policy expiration dates, as indicated on tax bills and insurance premium
notices,
respectively, provided That such support has been received by the
servicing entity
at least thirty (30) calendar days prior 10 these dates. (Not Applicable)4.
    
    Any late payment penalties paid in conjunction with the payment of any
tax bill or
insurance premium notice shall be paid from the servicing entitys funds
and not
charged to the mortgagor, unless the law payment was due to the
mortgagors
error or omission. (Not Applicable)5.
    
    Amounts remitted to investors per the servicers investor reports shall
agree with
cancelled checks, or other form of payment, or custodial bank statements.6.
    
    Unused checks shall be safeguarded so as to prevent unauthorized access.IV.
    
    INVESTOR ACCOUNTING AND REPORTINGI.
    
    The servicing entitys investor reports shall agree with, or reconcile
to, investors records on a monthly basis as to the total unpaid
principal balance and number of loans serviced by the servicing entity.V.
    
    MORTGAGOR LOAN ACCOUNTING1.
    
    The servicing entitys mortgage loan records shall agree with, or
reconcile to, the records of mortgagors with respect to the unpaid
principal balance on a monthly basis.2.
    
    Adjustments on ARM loans shall be computed based on the related
mortgage note
and any ARM rider.3.
    
    Escrow accounts shall be analyzed, in accordance with the mortgagors
loan
documents, on at least an annual basis. (Not Applicable) ;4.
    
    Interest on escrow accounts shall be paid, or credited, to
mortgagors in
accordance with the applicable state laws. (Not Applicable) 2500 Lake Cook Road,
Riverwoods, Illinois 60015




---



##### 



MORGAN STANLEY DEAN WITTER CREDIT CORPORATION
  VI.
    
    DELINQUENCIES1.
    
    Records documenting collection efforts shall be maintained during
the period a loan is in default and shall be updated at least monthly.
Such records shall describe the entitys activities in monitoring
delinquent loans including, for example, phone calls, letters and mortgage
payment rescheduling plans in cases where the delinquency is deemed
temporary (e.g., illness or unemployment).VII.
    
    INSURANCE POLICIES1.
    
    A fidelity bond and errors and omissions policy shall be in effect
on the servicing entity throughout the reporting period in the amount
of coverage represented to investors in managements assertion. 2500 Lake Cook Road, Riverwoods, Illinois 60015