**Exhibit 12.1**

**Vertis,Inc.**

**Computationof Ratio of Earnings to Fixed Charges and**

**Deficiencyof Earnings Available to Cover Fixed Charges**

(Dollars in thousands)
| ** **                                                                    | ** ** | **Years Ended December 31,** | ** ** |
|-------------------------------------------------------------------------------|------------|---------------------------------------------|------------|
| ** **                                                                    | ** ** | **2006**                                    | ** ** | **2005** | ** ** | **2004** | ** ** | **2003** | ** ** | **2002** | ** ** |
|                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
| Net Earnings                                                                  |       | $                                           | (26,195    | ) | $ | (173,230 | ) | $ | (11,133 | ) | $ | (95,925 | ) | $ | (120,146 | ) |
| Add:                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
| Income tax  (benefit) provision                                               |       | (1                                          | )          | (8,070 | ) | (66,053 | ) | 48,436 |   | (2,036 | ) |
| Loss (gain) from  discontinued operations, net                                |       | (21,600                                     | )          | 143,389 |   | 6,210 |   | (3,577 | ) | 12,136 |   |
| Cumulative effect  of accounting change                                       |       |                                        |       | 1,600 |   |   |   |   |   | 86,600 |   |
| Amortization of  previously capitalized interest                              |       | 780                                         |       | 717 |   | 764 |   | 571 |   | 545 |   |
| Fixed charges  per (B) below                                                  |       | 140,776                                     |       | 138,449 |   | 139,886 |   | 135,232 |   | 133,062 |   |
|                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
| Deduct:                                                                       |       |                                        |       |   |   |   |   |   |   |   |   |
| Interest  capitalized during period                                           |       | 1,250                                       |       | 929 |   | 798 |   | 832 |   | 555 |   |
|                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
| Earnings, as  adjusted (A)                                                    |       | $                                           | 92,510     |   | $ | 101,926 |   | $ | 68,876 |   | $ | 83,905 |   | $ | 109,606 |   |
|                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
|                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
| Fixed charges:                                                                |       |                                        |       |   |   |   |   |   |   |   |   |
| Portion of rents  representative of an interest factor                        |       | $                                           | 8,641      |   | $ | 8,792 |   | $ | 8,542 |   | $ | 9,356 |   | $ | 9,913 |   |
| Interest expense  on all indebtedness, including amortization of debt expense |       | 132,135                                     |       | 129,657 |   | 131,344 |   | 125,876 |   | 123,149 |   |
|                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
| Fixed charges for  computation purposes (B)                                   |       | $                                           | 140,776    |   | $ | 138,449 |   | $ | 139,886 |   | $ | 135,232 |   | $ | 133,062 |   |
|                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
| Ratio of earnings to  fixed charges (A) / (B)                                 |       |                                        |       |   |   |   |   |   |   |   |   |
|                                                                          |       |                                        |       |   |   |   |   |   |   |   |   |
| Deficiency of earnings available to cover fixed charges                       |       | $                                           | (48,266    | ) | $ | (36,523 | ) | $ | (71,010 | ) | $ | (51,327 | ) | $ | (23,456 | ) |

 

----