##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



---

FORM 10-QSB



---

(Mark One)

|x | Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------

For the quarterly period ended December 30, 2006



| ̈ | Transition report under Section 13 or 15(d) of the Exchange Act
|- | ---------------------------------------------------------------

For the transition period from  to

Commission File Number: 0-8588



---

TECHNICAL COMMUNICATIONS CORPORATION

(Exact name of small business issuer as specified in its charter)



---



|                                                              |  |                                    
|------------------------------------------------------------- |  | -----------------------------------
|Massachusetts                                                 |  | 04-2295040                         
|(State or other jurisdiction ofincorporation or organization) |  | (I.R.S. EmployerIdentification No.)
|                                                              | 
|100 Domino Drive, Concord, MA                                 |  | 01742-2892                         
|(Address of principal executive offices)                      |  | (Zip Code)                         

Issuers telephone number, including area code: (978) 287-5100

N/A

(Former name, former address
and former fiscal year, if changed since last report)



---

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).    Yes ̈No  x

State the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. Number of shares of Common
Stock, $.10 par value, outstanding as of February 9, 2007: 1,376,835

Transitional Small Business Disclosure Format (check
one):    Yes ̈No  x



---



---

##### Table of Contents

INDEX



|        |  |                                                                                                                                |  |     
|------- |  | ------------------------------------------------------------------------------------------------------------------------------ |  | ----
|        |  |                                                                                                                                |  | Page
|        |  |                                                                                                                               
|PART I  |  | Financial Information                                                                                                          |  |     
|        |  |                                                                                                                               
|Item 1. |  | Financial Statements:                                                                                                          |  |     
|        |  |                                                                                                                               
|        |  | Condensed Consolidated Balance Sheets as of December 30, 2006 (unaudited) and September 30, 2006                               |  | 2   
|        |  |                                                                                                                               
|        |  | Condensed Consolidated Statements of Operations for the Three months ended December 30, 2006 and December 24, 2005 (unaudited) |  | 3   
|        |  |                                                                                                                               
|        |  | Condensed Consolidated Statements of Cash Flows for the Three months ended December 30, 2006 and December 24, 2005 (unaudited) |  | 4   
|        |  |                                                                                                                               
|        |  | Notes to Condensed Consolidated Financial Statements                                                                           |  | 5   
|        |  |                                                                                                                               
|Item 2. |  | Managements Discussion and Analysis or Plan of Operation                                                                      |  | 12  
|        |  |                                                                                                                               
|Item 3. |  | Controls and Procedures                                                                                                        |  | 16  
|        |  |                                                                                                                               
|PART II |  | Other Information                                                                                                              |  |     
|        |  |                                                                                                                               
|Item 1. |  | Legal Proceedings                                                                                                              |  | 17  
|        |  |                                                                                                                               
|Item 2. |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                    |  | 17  
|        |  |                                                                                                                               
|Item 3. |  | Defaults Upon Senior Securities                                                                                                |  | 17  
|        |  |                                                                                                                               
|Item 4. |  | Submission of Matters to a Vote of Security Holders                                                                            |  | 17  
|        |  |                                                                                                                               
|Item 5. |  | Other Information                                                                                                              |  | 17  
|        |  |                                                                                                                               
|Item 6. |  | Exhibits                                                                                                                       |  | 17  
|        |  |                                                                                                                               
|        |  | Signatures                                                                                                                     |  | 18  



Page 1



---

##### Table of Contents

|Item 1. | Financial Statements
|------- | --------------------

TECHNICAL COMMUNICATIONS CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets



|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ---------- | - | ------------------ | - | ---------- | -
|                                                                                                                                                                                                    |  | December 30, 2006 |            |   | September 30, 2006 |  
|                                                                                                                                                                                                    |  | (Unaudited)       |            |   |                    |  
|Assets                                                                                                                                                                                              |  |                   |            |   |                    |   |            |  
|Current Assets:                                                                                                                                                                                     |  |                   |            |   |                    |   |            |  
|Cash and cash equivalents                                                                                                                                                                           |  | $                 | 1,624,353  |   |                    | $ | 1,870,713  |  
|Accounts receivable - trade, less allowance for doubtful accounts of $70,000                                                                                                                        |  |                   | 272,246    |   |                    |   | 206,320    |  
|Inventories                                                                                                                                                                                         |  |                   | 1,609,406  |   |                    |   | 1,504,613  |  
|Other current assets                                                                                                                                                                                |  |                   | 85,532     |   |                    |   | 92,298     |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|Total current assets                                                                                                                                                                                |  |                   | 3,591,537  |   |                    |   | 3,673,944  |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|                                                                                                                                                                                                    |  |                  
|Equipment and leasehold improvements                                                                                                                                                                |  |                   | 5,102,786  |   |                    |   | 5,077,732  |  
|Less: accumulated depreciation and amortization                                                                                                                                                     |  |                   | (5,001,533 | ) |                    |   | (4,994,339 | )
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|Equipment and leasehold improvements, net                                                                                                                                                           |  |                   | 101,253    |   |                    |   | 83,393     |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|                                                                                                                                                                                                    |  |                  
|Total Assets                                                                                                                                                                                        |  | $                 | 3,692,790  |   |                    | $ | 3,757,337  |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|                                                                                                                                                                                                    |  |                  
|Liabilities and Stockholders Equity                                                                                                                                                                |  |                   |            |   |                    |   |            |  
|Current Liabilities:                                                                                                                                                                                |  |                   |            |   |                    |   |            |  
|Accounts payable                                                                                                                                                                                    |  | $                 | 157,188    |   |                    | $ | 113,954    |  
|Accrued liabilities                                                                                                                                                                                 |  |                   |            |   |                    |   |            |  
|Accrued compensation and related expenses                                                                                                                                                           |  |                   | 159,642    |   |                    |   | 150,836    |  
|Accrued expenses                                                                                                                                                                                    |  |                   | 234,504    |   |                    |   | 262,673    |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|Total current liabilities                                                                                                                                                                           |  |                   | 551,334    |   |                    |   | 527,463    |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|                                                                                                                                                                                                    |  |                  
|Stockholders Equity:                                                                                                                                                                               |  |                   |            |   |                    |   |            |  
|Common stock, par value $.10 per share; 7,000,000 shares authorized; 1,373,063 shares issued and outstanding at December 30, 2006 and
1,371,691 shares issued and outstanding at September 30, 2006 |  |                   | 137,306    |   |                    |   | 137,169    |  
|Additional paid-in capital                                                                                                                                                                          |  |                   | 1,435,195  |   |                    |   | 1,406,700  |  
|Retained earnings                                                                                                                                                                                   |  |                   | 1,568,955  |   |                    |   | 1,686,005  |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|Total stockholders equity                                                                                                                                                                          |  |                   | 3,141,456  |   |                    |   | 3,229,874  |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  
|                                                                                                                                                                                                    |  |                  
|Total Liabilities and Stockholders Equity                                                                                                                                                          |  | $                 | 3,692,790  |   |                    | $ | 3,757,337  |  
|                                                                                                                                                                                                    |  |                   |            |   |                    |   |            |  

The accompanying notes are an integral part of these condensed consolidated financial
statements.



Page 2



---

##### Table of Contents

TECHNICAL COMMUNICATIONS CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)



|                                             |  |                    |           |   |                  |   |           |  
|-------------------------------------------- |  | ------------------ | --------- | - | ---------------- | - | --------- | -
|                                             |  | Three Months Ended |          
|                                             |  | December 30,2006   |           |   | December 24,2005 |  
|Net sales                                    |  | $                  | 761,660   |   |                  | $ | 913,670   |  
|Cost of sales                                |  |                    | 228,832   |   |                  |   | 371,429   |  
|                                             |  |                    |           |   |                  |   |           |  
|Gross profit                                 |  |                    | 532,828   |   |                  |   | 542,241   |  
|                                             |  |                   
|Operating expenses:                          |  |                    |           |   |                  |   |           |  
|Selling, general and administrative expenses |  |                    | 451,836   |   |                  |   | 440,332   |  
|Product development costs                    |  |                    | 218,792   |   |                  |   | 213,290   |  
|                                             |  |                    |           |   |                  |   |           |  
|Total operating expenses                     |  |                    | 670,628   |   |                  |   | 653,622   |  
|                                             |  |                    |           |   |                  |   |           |  
|                                             |  |                   
|Operating loss                               |  |                    | (137,800  | ) |                  |   | (111,381  | )
|                                             |  |                    |           |   |                  |   |           |  
|                                             |  |                   
|Other income (expense):                      |  |                    |           |   |                  |   |           |  
|Interest income                              |  |                    | 21,062    |   |                  |   | 8,010     |  
|Interest expense                             |  |                    | (312      | ) |                  |   | (717      | )
|Other                                        |  |                    |          |   |                  |   | 450       |  
|                                             |  |                    |           |   |                  |   |           |  
|Total other income:                          |  |                    | 20,750    |   |                  |   | 7,743     |  
|                                             |  |                    |           |   |                  |   |           |  
|                                             |  |                   
|Loss before provision for income taxes       |  |                    | (117,050  | ) |                  |   | (103,638  | )
|                                             |  |                   
|Provision for income taxes                   |  |                    |          |   |                  |   |          |  
|                                             |  |                    |           |   |                  |   |           |  
|                                             |  |                   
|Net loss                                     |  | $                  | (117,050  | ) |                  | $ | (103,638  | )
|                                             |  |                    |           |   |                  |   |           |  
|                                             |  |                   
|Net loss per common share:                   |  |                    |           |   |                  |   |           |  
|Basic                                        |  | $                  | (0.09     | ) |                  | $ | (0.08     | )
|Diluted                                      |  | $                  | (0.09     | ) |                  | $ | (0.08     | )
|                                             |  |                   
|Weighted average shares:                     |  |                    |           |   |                  |   |           |  
|Basic                                        |  |                    | 1,372,151 |   |                  |   | 1,366,711 |  
|Diluted                                      |  |                    | 1,372,151 |   |                  |   | 1,366,711 |  

The accompanying notes are an integral part of these condensed consolidated financial
statements.



Page 3



---

##### Table of Contents

TECHNICAL COMMUNICATIONS CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)



|                                                                                            |  |                    |           |   |                  |   |           |  
|------------------------------------------------------------------------------------------- |  | ------------------ | --------- | - | ---------------- | - | --------- | -
|                                                                                            |  | Three Months Ended |          
|                                                                                            |  | December 30,2006   |           |   | December 24,2005 |  
|Operating Activities:                                                                       |  |                    |           |   |                  |   |           |  
|Net loss                                                                                    |  | $                  | (117,050  | ) |                  | $ | (103,638  | )
|                                                                                            |  |                   
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                    |           |   |                  |   |           |  
|Depreciation and amortization                                                               |  |                    | 7,194     |   |                  |   | 8,731     |  
|Stock-based compensation                                                                    |  |                    | 26,394    |   |                  |   |          |  
|                                                                                            |  |                   
|Changes in assets and liabilities:                                                          |  |                    |           |   |                  |   |           |  
|Accounts receivable                                                                         |  |                    | (65,926   | ) |                  |   | (395,970  | )
|Inventories                                                                                 |  |                    | (104,793  | ) |                  |   | 148,380   |  
|Other current assets                                                                        |  |                    | 6,766     |   |                  |   | 1,093     |  
|Accounts payable and other accrued liabilities                                              |  |                    | 23,871    |   |                  |   | (111,616  | )
|                                                                                            |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Net cash used in operating activities                                                       |  |                    | (223,544  | ) |                  |   | (453,020  | )
|                                                                                            |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Investing Activities:                                                                       |  |                    |           |   |                  |   |           |  
|Additions to equipment and leasehold improvements                                           |  |                    | (25,054   | ) |                  |   | (3,528    | )
|                                                                                            |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Net cash used in investing activities                                                       |  |                    | (25,054   | ) |                  |   | (3,528    | )
|                                                                                            |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Financing Activities:                                                                       |  |                    |           |   |                  |   |           |  
|Proceeds from stock issuance                                                                |  |                    | 2,238     |   |                  |   | 792       |  
|                                                                                            |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Net cash provided by financing activities                                                   |  |                    | 2,238     |   |                  |   | 792       |  
|                                                                                            |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Net decrease in cash and cash equivalents                                                   |  |                    | (246,360  | ) |                  |   | (455,756  | )
|                                                                                            |  |                   
|Cash and cash equivalents at beginning of the period                                        |  |                    | 1,870,713 |   |                  |   | 1,199,175 |  
|                                                                                            |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Cash and cash equivalents at the end of the period                                          |  | $                  | 1,624,353 |   |                  | $ | 743,419   |  
|                                                                                            |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Supplemental Disclosures:                                                                   |  |                    |           |   |                  |   |           |  
|                                                                                            |  |                   
|Interest paid                                                                               |  | $                  | 312       |   |                  | $ | 717       |  
|Income taxes paid                                                                           |  |                    |          |   |                  |   | 2,650     |  

The accompanying notes are an integral part of these condensed consolidated financial
statements.



Page 4



---

##### Table of Contents

TECHNICAL COMMUNICATIONS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

STATEMENT OF FAIR PRESENTATION

Interim Financial Statements. The accompanying unaudited condensed consolidated financial statements of Technical Communications Corporation (the
Company or TCC) and its wholly-owned subsidiary include all adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations for the periods presented and in order to make
the financial statements not misleading. All such adjustments are of a normal recurring nature. Interim results are not necessarily indicative of the results to be expected for the fiscal year ending September 29, 2007.

Certain footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or
omitted as allowed by Securities and Exchange Commission rules and regulations. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements
and the notes thereto in the Companys Annual Report on Form 10-KSB for the fiscal year ended September 30, 2006.

Based on todays product
cost structure and operating expenses, we believe that current cash and accounts receivable balances along with the current backlog are sufficient to provide resources to operate the Company through the end of fiscal year 2007. Although we incurred
a loss in the first quarter of fiscal 2007 and in fiscal 2006, our profitability during the third and fourth quarters of fiscal year 2006 causes us to be optimistic about future sales growth and other possible sources of financing, including private
equity funding or future public stock offerings. However, there is no assurance that any of these goals can be achieved.

Basis of Presentation The
accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

NOTE 1. Summary of Significant Accounting Policies and Significant Judgments and Estimates

The discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted
in the United States. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the financial statements and the reported revenues and expenses during the reported periods.

On an ongoing basis, management evaluates its
estimates and judgments, including but not limited to those related to revenue recognition, receivable reserves, inventory reserves and income taxes. Management bases its estimates on historical experience and on various other factors that are
believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.



Page 5



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Contd)



The accounting policies that management believes are most critical to aid in fully understanding and evaluating our
reported financial results include the following:

Revenue Recognition

The Company recognizes revenue from product sales in accordance with Staff Accounting Bulletin No.101, Revenue Recognition, as updated by
Staff Accounting Bulletin No. 104 and Emerging Issues Task Force Issue No. 00-21, Revenue Arrangements with Multiple Deliverables (EITF 00-21). Product revenue is recognized when there is persuasive evidence of an
arrangement, the fee is fixed or determinable, delivery of the product to the customer has occurred and we have determined that collection of the fee is probable. Title to the product generally passes upon shipment of the product, as the products
are shipped FOB shipping point, except for certain foreign shipments. If the product requires installation to be performed by TCC, all revenue related to the product is deferred and recognized upon the completion of the installation. The Company
provides for a warranty reserve at the time the product revenue is recognized.

If a contract involves the provision of multiple elements
and the elements qualify for separation under EITF 00-21, total estimated contract revenue is allocated to each element based on the relative fair value of each element provided. The amount of revenue allocated to each element is limited to the
amount that is not contingent upon the delivery of another element in the future. Revenue is then recognized for each element as described above for product revenue.

The Company performs funded research and development and product development for commercial companies and government agencies under both cost reimbursement and fixed-price contracts. Cost reimbursement contracts
provide for the reimbursement of allowable costs and, in some situations, the payment of a fee. These contracts may contain incentive clauses providing for increases or decreases in the fee depending on how actual costs compare with a budget.
Revenue from reimbursement contracts is recognized as services are performed. On fixed-price contracts, revenue is generally recognized pursuant to the percentage of completion method based upon the proportion of costs incurred to the total
estimated costs for the contract. In each type of contract, we receive periodic progress payments or payment upon reaching interim milestones. All payments to TCC for work performed on contracts with agencies of the U.S. government are subject to
audit and adjustment by the Defense Contract Audit Agency. Adjustments are recognized in the period made. When the current estimates of total contract revenue and contract costs for commercial product development contracts indicate a loss, a
provision for the entire loss on the contract is recorded. Any losses incurred in performing funded research and development projects are recognized as funded research and development expenses as incurred.

Cost of product revenue includes material, labor and overhead. Costs incurred in connection with funded research and development and other revenue
arrangements are included in cost of sales.

Inventory

The Company values inventory at the lower of actual cost to purchase and/or manufacture or the current estimated market value of the inventory. A review is periodically performed of inventory quantities on hand and we
record a provision for excess and/or obsolete inventory based primarily on the estimated forecast of product demand, as well as historical usage. Due to the custom and specific nature of certain products, demand and usage for these products and
materials can fluctuate significantly. A significant decrease in demand for these products could result in a short-term increase in the cost of inventory purchases and an increase of excess inventory quantities on hand. In addition, the
Companys industry is characterized by rapid technological change, frequent new product development and rapid product obsolescence, any of which could result in an increase in the amount of obsolete inventory quantities on hand. Therefore,
although the Company makes every effort to ensure the accuracy of its forecasts of future product demand, any significant unanticipated change in demand or technological developments could have a significant negative impact on the value of inventory
and would reduce our reported operating results.



Page 6



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Contd)



Accounts Receivable

Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future. The estimated allowance for uncollectible amounts
is based primarily on a specific analysis of accounts in the receivable portfolio and historical write-off experience. While management believes the allowance to be adequate, if the financial condition of our customers were to deteriorate, resulting
in any impairment of their ability to make payments, additional allowances may be required, which would reduce net income.

Stock-Based
Compensation

Effective October 1, 2006, we adopted the provisions of Statement of Financial Accounting Standards No. 123(R),
Share-Based Payment and related interpretations (SFAS No. 123R) using the modified prospective method and accordingly have not restated prior period results. SFAS No. 123R established the method for accounting for
equity instruments issued in exchange for employee services. Under SFAS No. 123R, share-based compensation cost is measured at the grant date based on the calculated fair value of the award. The expense is recognized over the employees
requisite service period, generally the vesting period of the award. SFAS No. 123R also requires the related excess tax benefit received upon exercise of stock options, if any, to be reflected in the statement of cash flows as a financing
activity rather than an operating activity.

Prior to the adoption of SFAS No. 123R, we accounted for stock options issued to
employees in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations (APB No. 25). We also provided the disclosures required under Statement of Financial
Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), as amended by SFAS No. 148, Accounting for Stock-Based Compensation  Transition and Disclosures
(SFAS No. 148). As a result, no expense was reflected in net income for the three months ended December 24, 2005 for stock options, as all options granted had an exercise price equal to the market value of the underlying common
stock on the date of grant.

The table below reflects our pro forma net income and earnings per share for the period shown had compensation
for stock options been determined based on the fair value at the grant date, consistent with the methodology prescribed under SFAS No. 123 and SFAS No. 148.



|                                                                                     |  |                   |          |  
|------------------------------------------------------------------------------------ |  | ----------------- | -------- | -
|                                                                                     |  | December 24, 2005 |         
|                                                                                     |  | 3 months          |         
|                                                                                     |  | (unaudited)       |         
|Net income (loss), as reported                                                       |  | $                 | (103,638 | )
|Add: Stock-based employee compensation expense included in net income (loss)         |  |                   |         |  
|Deduct: Stock-based employee compensation expense determined under fair-value method |  |                   | (37,288  | )
|                                                                                     |  |                   |          |  
|Pro forma net income (loss)                                                          |  | $                 | (140,926 | )
|                                                                                     |  |                   |          |  
|                                                                                     | 
|Basic loss per share                                                                 |  |                   |          |  
|As reported                                                                          |  | $                 | (0.08    | )
|Pro forma                                                                            |  | $                 | (0.10    | )
|                                                                                     |  |                   |          |  
|                                                                                     | 
|Diluted loss per share                                                               |  |                   |          |  
|As reported                                                                          |  | $                 | (0.08    | )
|Pro forma                                                                            |  | $                 | (0.10    | )
|                                                                                     |  |                   |          |  



Page 7



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Contd)



Upon adoption of SFAS 123(R), in accordance with Staff Accounting Bulletin No. 107, the Company
selected the Black-Scholes option pricing model as the most appropriate method for determining the estimated fair value for the stock awards. The Black-Scholes method of valuation requires several assumptions: (1) the expected term of the stock
award, (2) the expected future stock volatility over the expected term and (3) risk-free interest rate. The expected term represents the expected period of time the Company believes the options will be outstanding based on historical
information. Estimates of expected future stock price volatility are based on the historic volatility of the Companys common stock and the risk free interest rate is based on the U.S. Treasury Note rate. The fair value of options at date of
grant was estimated with the following assumptions:



|                        |  |                    |   |  |                   |  
|----------------------- |  | ------------------ | - |  | ----------------- | -
|                        |  | Three Months Ended |  
|                        |  | December 30, 2006  |   |  | December 24, 2005 |  
|Assumptions:            |  |                    |   |  |                   |  
|Option life             |  | 5 years            |   |  | 5 years           |  
|Risk-free interest rate |  | 4.58               | % |  | 4.375             | %
|Stock volatility        |  | 154                | % |  | 165               | %
|Dividend yield          |  | -0-                |   |  | -0-               |  

We recorded $26,394 of expense related to stock-based compensation in the three months ended
December 30, 2006. There were no options granted during the three months ended December 30, 2006.

The following table summarizes
share-based compensation costs included in the Companys consolidated statement of income:



|                                                  |  |                                     |       
|------------------------------------------------- |  | ----------------------------------- | ------
|                                                  |  | Three Months EndedDecember 30, 2006
|Cost of sales                                     |  | $                                   | 1,715 
|Selling, general and administrative               |  |                                     | 17,252
|Product development costs                         |  |                                     | 7,427 
|                                                  |  |                                     |       
|Total share-based compensation expense before tax |  | $                                   | 26,394
|                                                  |  |                                     |       

As of December 30, 2006, there was approximately $180,576 of unrecognized compensation costs
related to options granted. The unrecognized compensation will be recognized over a period of approximately 5 years.

The Company has
various stock option plans for directors, officers, and employees. The Company has the following stock option plans outstanding as of December 30, 2006: the Technical Communications Corporation 1991 Stock Option Plan, the 2001 Stock Option Plan
and the 2005 Non-Statutory Stock Option Plan. There were 850,000 shares authorized under these plans. Vesting periods are at the discretion of the Board of Directors and typically range between one and five years. Options under these plans are
granted at fair market value and have a term of five or ten years from the date of grant. As of December 30, 2006, there were no shares available for new option grants under the 1991 Plan and there were shares available for grant under the 2001
Stock Option plan and 2005 Non-statutory Stock Option Plan of 78,000. Shares issued as a result of stock option exercises will be funded through treasury stock or through the issuance of new shares.



Page 8



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Contd)



The following tables summarize stock option activity during the first three months of fiscal year
2007:



|                                 |  |                     |   |  |                                |      |                                  |   |     
|-------------------------------- |  | ------------------- | - |  | ------------------------------ | ---- | -------------------------------- | - | ----
|                                 |  | Options Outstanding
|                                 |  | Number ofShares     |   |  | Weighted AverageExercise Price |      | Weighted AverageContractual Life
|Outstanding at October 1, 2006   |  | 627,234             |   |  | $                              | 3.30 |                                  |   |     
|Grants                           |  |                    |   |  |                                |      |                                  |   |     
|Exercises                        |  | (1,000              | ) |  |                                |      |                                  |   |     
|Cancellations                    |  |                    |   |  |                                |      |                                  |   |     
|                                 |  |                     |   |  |                                |      |                                  |   |     
|Outstanding at December 30, 2006 |  | 626,234             |   |  | $                              | 3.30 |                                  | $ | 4.97
|                                 |  |                     |   |  |                                |      |                                  |   |     

Information related to the stock options outstanding as of December 30, 2006 is as follows:



|                        |  |                 |  |                                                  |  |                                |  |                            |  |                                          
|----------------------- |  | --------------- |  | ------------------------------------------------ |  | ------------------------------ |  | -------------------------- |  | -----------------------------------------
|Range ofExercise Prices |  | Number ofShares |  | Weighted-AverageRemainingContractualLife (years) |  | Weighted-AverageExercise Price |  | ExercisableNumber ofShares |  | ExercisableWeighted-AverageExercise Price
|$  0.01 - $  1.00       |  | 168,034         |  | 5.73                                             |  | $0.95                          |  | 168,034                    |  | $0.95                                    
|$  1.01 - $  2.00       |  | 5,200           |  | 1.26                                             |  | 1.20                           |  | 5,200                      |  | 1.20                                     
|$  2.01 - $  3.00       |  | 68,200          |  | 6.11                                             |  | 2.56                           |  | 53,120                     |  | 2.44                                     
|$  3.01 - $  4.00       |  | 292,800         |  | 5.58                                             |  | 3.72                           |  | 217,531                    |  | 3.77                                     
|$  4.01 - $  5.00       |  | 22,000          |  | 1.34                                             |  | 4.95                           |  | 22,000                     |  | 4.95                                     
|$  5.01 - $10.00        |  | 58,000          |  | 1.03                                             |  | 6.64                           |  | 58,000                     |  | 6.64                                     
|$10.01 - $15.00         |  | 12,000          |  | 0.33                                             |  | 11.85                          |  | 12,000                     |  | 11.85                                    
|                        |  |                 |  |                                                  |  |                                |  |                            |  |                                          
|                        |  | 626,234         |  | 4.97                                             |  | $3.30                          |  | 535,885                    |  | $3.27                                    
|                        |  |                 |  |                                                  |  |                                |  |                            |  |                                          

The aggregate intrinsic value of the Companys in-the-money outstanding and
exercisable options as of December 30, 2006 was $295,485. The intrinsic value of the options exercised during the three months ended December 30, 2006 was $1,182. Nonvested common stock options are subject to the risk of forfeiture until
the fulfillment of specified conditions.

Accounting for Income Taxes

The preparation of our consolidated financial statements requires an estimate of income taxes in each of the jurisdictions in which we operate, including
those outside the United States, which may subject the Company to certain risks that ordinarily would not be expected in the United States. The income tax accounting process involves estimating our actual current exposure together with assessing
temporary differences resulting from differing treatments of items, such as deferred revenue, for tax and accounting purposes. These differences result in the recognition of deferred tax assets and liabilities. We must then record a valuation
allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized.

Significant management judgment is
required in determining our provision for income taxes, our deferred tax assets and liabilities, and any valuation allowance recorded against deferred tax assets. We have recorded a full valuation allowance against our deferred tax assets of $3.7
million as of December 30, 2006 and September 30, 2006, due to uncertainties related to our ability to utilize these assets. The valuation allowance is based on our estimates of taxable income by jurisdiction and the period over which our
deferred tax assets will be recoverable. In the event that actual results differ from these estimates or we adjust these estimates in future periods, we may need to adjust our valuation allowance, which could materially impact our financial
condition and results of operations.



Page 9



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Contd)



Because we sell products into foreign countries with the assistance of local representatives, the
Company has not been subject to any foreign taxes in recent years. Also, it is not anticipated that we will be subject to foreign taxes in the near future.

Newly Issued Pronouncements

In November 2005, the FASB issued FASB Staff Position (FSP)
No. FAS123(R)-3 Transition Election Related to Accounting for Tax Effects of Share-Based Payment Awards. The Company is considering whether to adopt the alternative transition method provided in the FSP for calculating the tax
effects of stock-based compensation pursuant to SFAS 123(R). The alternative transition method includes simplified methods to establish the beginning balance of the additional paid-in-capital pool (APIC pool) related to the excess tax
benefits available to absorb tax deficiencies recognized subsequent to the adoption of SFAS 123(R). The Company is evaluating which transition method it will use for calculating its APIC pool. An entity may take up to one year from the later of its
initial adoption of SFAS 123(R) or the effective date of this FSP to evaluate its available transition alternatives and make its one-time election. Until and unless the Company elects the transition method described in the FSP, the transition method
provided in SFAS 123(R) will be used.

In July 2006, the FASB issued FASB Interpretation No. 48 Accounting for Uncertainty in
Income Taxes (FIN 48). FIN 48 is an interpretation of FASB Statement of Financial Accounting Standards No. 109. Accounting for Income Taxes, and seeks to reduce the diversity in practice associated with certain
aspects of measurement and recognition in accounting for income taxes. In addition, FIN 48 requires expanded disclosure with respect to the uncertainty in income taxes and is required to be adopted for fiscal years beginning after December 15,
2006. The Company is currently evaluating the impact, if any, that FIN 48 will have on its financial statements.

In September 2006, the
FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosure
requirements regarding fair value measurement. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. The Company is currently reviewing the statement to determine the impact and materiality of its adoption by the
Company, if any.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year
Misstatements When Quantifying Misstatements in Current Year Financial Statements (SAB No. 108), providing guidance on quantifying financial statement misstatement and implementation when first applying this guidance. Under
SAB No. 108, companies should evaluate a misstatement based on its impact on the current year income statement, as well as the cumulative effect of correcting such misstatements that existed in prior years still existing in the current
years ending balance sheet. SAB No. 108 is effective for fiscal years ending after November 15, 2006. The Company is currently evaluating the impact, if any, that SAB No. 108 will have on its financial statements.

NOTE 2. Inventories

Inventories consisted of
the following:



|                |  |                   |           |                    |   |          
|--------------- |  | ----------------- | --------- | ------------------ | - | ---------
|                |  | December 30, 2006 |           | September 30, 2006
|                |  | (unaudited)       |           |                   
|Finished Goods  |  | $                 | 3,633     |                    | $ | 62,773   
|Work in Process |  |                   | 379,977   |                    |   | 481,226  
|Raw Materials   |  |                   | 1,225,796 |                    |   | 960,614  
|                |  |                   |           |                    |   |          
|                |  | $                 | 1,609,406 |                    | $ | 1,504,613
|                |  |                   |           |                    |   |          

NOTE 3. Loss Per Share

In accordance with SFAS No. 128, Earnings Per Share, basic and diluted loss per share were calculated as follows (unaudited):



|                                   |  |                            |           |   |                            |   |           |  
|---------------------------------- |  | -------------------------- | --------- | - | -------------------------- | - | --------- | -
|                                   |  | December 30, 2006 3 months |           |   | December 24, 2005 3 months |  
|Net loss                           |  | $                          | (117,050  | ) |                            | $ | (103,638  | )
|                                   |  |                            |           |   |                            |   |           |  
|Average shares outstanding  basic |  |                            | 1,372,151 |   |                            |   | 1,366,711 |  
|Dilutive effect of stock options   |  |                            |          |   |                            |   |          |  
|                                   |  |                            |           |   |                            |   |           |  
|Weighted average shares - diluted  |  |                            | 1,372,151 |   |                            |   | 1,366,711 |  
|                                   |  |                            |           |   |                            |   |           |  
|Basic loss per share               |  | $                          | (0.09     | ) |                            | $ | (0.08     | )
|Diluted loss per share             |  | $                          | (0.09     | ) |                            | $ | (0.08     | )



Page 10



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Contd)



Outstanding potentially dilutive stock options, which were not included in the loss per share calculations, as their
inclusion would have been anti-dilutive, were 626,234 at December 30, 2006 and 589,743 at December 24, 2005.

NOTE 4. Major Customers and
Export Sales

During the quarter ended December 30, 2006, the Company had four customers that represented 71% (27%, 16%, 15% and 13%, respectively)
of net sales as compared to the same period in fiscal 2006 where four customers represented 77% (30%, 20%, 17% and 10%, respectively) of net sales.

A breakdown of foreign and domestic net sales is as follows:



|            |  |                  |         |                  |   |        
|----------- |  | ---------------- | ------- | ---------------- | - | -------
|            |  | December 30,2006 |         | December 24,2005
|            |  | (unaudited)      |         | (unaudited)     
|Domestic    |  | $                | 377,171 |                  | $ | 372,117
|Foreign     |  |                  | 384,489 |                  |   | 541,553
|            |  |                  |         |                  |   |        
|Total sales |  | $                | 761,660 |                  | $ | 913,670
|            |  |                  |         |                  |   |        

The Company sold products into 11 countries during the quarter ended December 30, 2006 and 13 countries
during the quarter ended December 24, 2005. A sale is attributed to a foreign country based on the location of the contracting party. The table below summarizes our foreign revenues by country as a percentage of total foreign revenue.



|          |  |                  |   |  |                  |  
|--------- |  | ---------------- | - |  | ---------------- | -
|          |  | December 30,2006 |   |  | December 24,2005 |  
|          |  | (unaudited)      |   |  | (unaudited)      |  
|Indonesia |  | 31.1             | % |  | 50.9             | %
|Sweden    |  | 25.6             | % |  |                 |  
|Bahrain   |  | 18.5             | % |  |                 |  
|Italy     |  | 14.5             | % |  | 2.0              | %
|Colombia  |  | 0.2              | % |  | 34.1             | %
|Other     |  | 10.1             | % |  | 13.0             | %

A summary of foreign revenue, as a percentage of total foreign revenue by geographic area, is as follows:



|                                   |  |                  |   |  |                  |  
|---------------------------------- |  | ---------------- | - |  | ---------------- | -
|                                   |  | December 30,2006 |   |  | December 24,2005 |  
|                                   |  | (unaudited)      |   |  | (unaudited)      |  
|North America (excluding the U.S.) |  |                 |   |  |                 |  
|Central and South America          |  | 0.2              | % |  | 34.1             | %
|Europe                             |  | 44.0             | % |  | 7.9              | %
|Mid-East and Africa                |  | 24.7             | % |  | 7.1              | %
|Far East                           |  | 31.1             | % |  | 50.9             | %



Page 11



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis or Plan of Operation
|------- | ---------------------------------------------------------

Forward-Looking Statements

The following discussion in this Quarterly Report on Form 10-QSB may contain statements that are not
purely historical. Certain statements contained herein or as may otherwise be incorporated by reference herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include but are not limited to statements regarding anticipated operating results, future earnings, and the Companys ability to achieve growth and profitability. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors, including but not limited to future changes in export laws or regulations; changes in technology; the effect of foreign political unrest; the ability to hire, retain and motivate technical, management
and sales personnel; the risks associated with the technical feasibility and market acceptance of new products; changes in telecommunications protocols; the effects of changing costs, exchange rates and interest rates; and the Companys ability
to secure adequate capital resources. Such risks, uncertainties and other factors could cause the actual results, performance or achievements of the Company, or industry results, to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements. For a more detailed discussion of the risks facing the Company, see the Companys filings with the Securities and Exchange Commission, including its Annual Report on Form
10-KSB for the fiscal year ended September 30, 2006.

Overview

The Company is in the business of designing, developing, manufacturing, distributing, marketing and selling communications security devices and equipment that utilize various methods of encryption to protect the
information being transmitted. Encryption is a technique for rendering information unintelligible, which information can then be reconstituted if the recipient possesses the right decryption key. The Company manufactures several standard
secure communications products and also provides custom-designed, special-purpose secure communications products for both domestic and international customers. The Companys products consist primarily of voice, data and facsimile encryptors,
and revenue is generated primarily from the sale of these products, which have traditionally been to foreign governments. However, we have also sold these products to commercial entities and U.S. government agencies. We also generate revenues from
contract engineering services performed for certain government agencies, both domestic and foreign.

Critical Accounting and Significant Judgments
and Estimates

There have been no material changes in our critical accounting policies or critical accounting estimates since September 30,
2006, nor have we adopted any accounting policy that has or will have a material impact on our consolidated financial statements. For further discussion of our accounting policies see Note 1, Summary of Significant Accounting Policies and
Significant Judgments and Estimates in the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-QSB and the Notes to Consolidated Financial Statements in our Annual Report on Form 10-KSB for the fiscal
year ended September 30, 2006.



Page 12



---

##### Table of Contents

Results of Operations

Three Months ended December 30, 2006 as compared to the Three Months ended December 24, 2005

Net Sales

Net sales for the quarter ended December 30, 2006 were $762,000, as compared to $914,000 for the quarter ended December 24, 2005, a 17% decrease. Sales for
the first quarter of fiscal 2007 consisted of $377,000, or 50%, from domestic sources and $385,000, or 50%, from international customers as compared to the same period in fiscal 2006, during which sales consisted of $372,000, or 41%, from domestic
sources and $542,000, or 59%, from international customers.

Foreign sales consisted of shipments to 11 different countries during the quarter ended
December 30, 2006 and 13 different countries during the quarter ended December 24, 2005. A sale is attributed to a foreign country based on the location of the contracting party. The table below summarizes our principal foreign sales by
country, during the first fiscal quarters of 2007 and 2006:



|          |  |      |         |      |   |        
|--------- |  | ---- | ------- | ---- | - | -------
|          |  | 2007 |         | 2006
|Indonesia |  | $    | 120,000 |      | $ | 276,000
|Sweden    |  |      | 99,000  |      |   |       
|Bahrain   |  |      | 71,000  |      |   |       
|Italy     |  |      | 56,000  |      |   | 11,000 
|Colombia  |  |      | 1,000   |      |   | 184,000
|Other     |  |      | 38,000  |      |   | 71,000 
|          |  |      |         |      |   |        
|          |  | $    | 385,000 |      | $ | 542,000
|          |  |      |         |      |   |        

Revenue for the first quarter of fiscal 2007 was primarily derived from the sale of our narrowband radio
encryptors to a U. S. customer amounting to $207,000 and a sale of our secure telephone, fax, and data encryptors to a customer in Indonesia amounting to $120,000. We also sold $112,000 worth of integrated circuit chips to a domestic customer and
$99,000 worth of encryption equipment used in missile testing systems to a customer in Sweden. Additional sales included an order from a customer in Bahrain for our Fax Encryptors amounting to $71,000.

Revenue for the first quarter of fiscal 2006 was primarily derived from a sale of our secure telephone, fax, and data encryptors to a customer in Indonesia amounting to
$276,000 and a sale of our narrowband radio encryptors to a customer in Colombia amounting to $182,000. We also sold our Executive Secure Telephones to four domestic customers amounting to $93,000. Additional revenue was derived from our on-going
efforts to provide engineering services to the U.S. government; revenue recorded under this program during the first quarter of fiscal 2006 amounted to $88,000.

Gross Profit

Gross profit for the first quarter of fiscal 2007 was $533,000 as compared to gross profit of $542,000 for the same period of
fiscal 2006, a decrease of 2%. Gross profit expressed as a percentage of sales was 70% for the first quarter of fiscal 2007 as compared to 59% for the same period in fiscal 2006. The increase in gross profit as a percentage of sales was primarily
associated with several sales of higher margin products in the first quarter of fiscal 2007.



Page 13



---

##### Table of Contents

Operating Costs and Expenses

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the first quarter of fiscal 2007 were
$452,000, as compared to $440,000 for the same quarter in fiscal 2006. This increase of 3% was attributable to an increase in selling and marketing expenses of $12,000.

The increase in selling costs was primarily attributable to an increase in bid and proposal efforts as compared to the same period in fiscal 2006 of $66,000 and offset by a decrease in commissions and third party
sales and marketing contracts of $58,000.

General and administrative costs remained the same, however an increase due to the recognition of stock based
compensation expense of $16,000 during the first quarter of 2007 was offset by a decrease in other personnel-related costs of $16,000.

Product
Development Costs

Product development costs for the quarter ended December 30, 2006 were $219,000, compared to $213,000 for the quarter ended
December 24, 2005. This increase was primarily attributable to a reduction in billable contract engineering during the first quarter of fiscal 2007, which increased product development costs by approximately $35,000 as personnel were redeployed
from billable contract work to internal product development efforts. The increase was also attributable to an increase in personnel-related costs and outside consulting services of approximately $24,000, including stock based-compensation expense of
$7,000 during the quarter ended December 30, 2006. This increase was partially offset by a decrease of $60,000 as a result of an increase in the amount of engineering expenses allocated to bid and proposal and other sales support efforts during
the quarter.

Product development costs are charged to billable engineering services, bid and proposal efforts or product development. Engineering costs
charged to billable projects are recorded as cost of sales and engineering costs charged to bid and proposal efforts are recorded as selling expenses.

The
Company actively sells its engineering services in support of funded research and development. The receipt of these orders is sporadic, although such programs can span over several months. In addition to these programs, the Company also invests in
research and development to enhance its existing products or to develop new products, as it deems appropriate. There was no billable engineering services work performed during the first quarter of fiscal 2007 and $88,000 for the first quarter of
fiscal 2006.

Net Income

The Companys net loss
was $117,000 for the first quarter of fiscal 2007, as compared to a net loss of $104,000 for the same period of fiscal 2006. This increase in net loss is primarily attributable to a 3% increase in operating expenses, offset by a 163% increase in
interest income. The uncertainty of the timing of customer orders can result in periods with losses, sometimes significant. This uncertainty will continue to make future results difficult to predict. Receiving orders and contracts in a timely manner
is essential to the Companys ability to sustain operations.

The effects of inflation and changing costs have not had a significant impact on sales
or earnings in recent years. As of December 30, 2006, none of the Companys monetary assets or liabilities was subject to foreign exchange risks. The Company usually includes an inflation factor in its pricing when negotiating multi-year
contracts with customers.



Page 14



---

##### Table of Contents

Liquidity and Capital Resources

Cash and cash equivalents decreased by $246,000, or 13%, to $1,624,000 as of December 30, 2006, from a balance of $1,871,000 at September 30, 2006. This decrease was attributable in part to a net loss for
the period of $117,000 and increases in accounts receivable and inventory of $66,000 and $105,000, respectively.

Our results during the first fiscal
quarter of 2007 and in the 2006 fiscal year were disappointing. Having worked diligently since fiscal 2002 to develop a track record of profits, these losses were unexpected. In the fourth quarter of fiscal 2005, we completed the development of a
major upgrade program for our customer in Egypt, which is important to the Company because it opened the door for future hardware procurements of the upgraded product line. This customer is expected to begin new procurements in fiscal 2007.

Backlog at December 30, 2006 amounted to approximately $40,000. The orders in backlog are expected to ship during fiscal 2007, although actual
shipments will depend on customer requirements and product availability.

In November 2004, the Company entered into a line of credit agreement with Bank
of America, formerly Fleet National Bank (the Bank) for a line of credit not to exceed the principal amount of $600,000, and executed a financing promissory note with respect thereto. The loan is a demand loan with interest payable at
the Banks prime rate plus 1% on all outstanding balances. The loan is secured by all assets of the Company (excluding consumer goods) and requires the Company to maintain its deposit accounts with the Bank, as well as comply with certain other
covenants. The Company believes this line of credit agreement provides it with an important external source of liquidity, if necessary.

Certain foreign
customers require the Company to guarantee performance of products sold. These guaranties typically take the form of standby letters of credit. Guaranties are generally required in amounts of 5% to 10% of the purchase price and last in duration from
three months to one year. As of December 30, 2006, the Company had no outstanding standby letters of credit. Any letters of credit outstanding would be secured by the Companys line of credit facility with the Bank.

In January 2003, the Company entered into an operating lease for its current facilities. This lease is for 22,800 square feet located at 100 Domino Drive, Concord, MA.
The Company has been a tenant in this space since 1983. This is the Companys only facility and houses all manufacturing, research and development, and corporate operations. In June 2005, the Company exercised its option to extend the lease for
two more years through December 31, 2007, at an annual rate of $148,000. Rent expense for the three months ended December 30, 2006 was $37,000.

The Company does not anticipate any significant capital expenditures during the remainder of fiscal 2007.

In fiscal 2007, the Company expects to
maintain and possibly increase its investment in internal product development. We anticipate that the products comprising TCCs Secure Wireless product line will continue to evolve and respond to new customer requirements. It is also expected
that TCCs CiperTalk Secure Voice encryption and CipherSMS Secure Text Messaging will be applied to additional mobile platforms and that customer specific features will be developed. TCC also plans to continue its work evaluating new product
options in the high-speed bulk encryption markets for military applications. Depending on customer demand, TCC may also proceed with the development of variants of its Military Bulk Encryptor, which would address higher speeds and additional
interfaces. On-going research and development in support of product improvements and application variants also is expected to continue. Should the Company choose to embark on a major development program in addition to its traditional research and
development activities, engineering staff will have to be added. The Company has sufficient physical resources to support the added staff and believes that adequate technical resources exist in the Boston area to meet potential needs; however, we
may need financial resources, in addition to cash from operations, to fund a major new development program.

Based on todays product cost structure
and operating expenses, we believe that current cash and accounts receivable balances along with the current backlog are sufficient to provide resources to operate the



Page 15



---

##### Table of Contents

Company through the end of fiscal year 2007. Although we incurred a loss in the first quarter of fiscal 2007 and in fiscal 2006, our profitability during the
third and fourth quarters of fiscal year 2006 causes us to be optimistic about future sales growth and other possible sources of financing, including private equity funding or future public stock offerings. However, there is no assurance that any of
these goals can be achieved.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements with any party.



|Item 3. | Controls and Procedures
|------- | -----------------------

Evaluation of disclosure controls and
procedures. The Companys chief executive officer and chief financial officer have reviewed and evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated
under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this quarterly report on Form 10-QSB. Based on that review and evaluation, the chief executive officer and chief financial
officer have concluded that the Companys current disclosure controls and procedures, as designed and implemented, are effective to ensure that such officers are provided with information relating to the Company required to be disclosed in the
reports the Company files or submits under the Exchange Act and that such information is recorded, processed, summarized and reported within the specified time periods.

Changes in internal control over financial reporting. There were no changes in the Companys internal control over financial reporting that occurred during the quarter ended December 30, 2006 that
have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



Page 16



---

##### Table of Contents

PART II. Other Information



|Item 1. | Legal Proceedings
|------- | -----------------

There were no legal proceedings
pending against or involving the Company during the period covered by this quarterly report.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

Not applicable.



|Item 3. | Defaults Upon Senior Securities
|------- | -------------------------------

Not applicable.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

None.



|Item 5. | Other Information
|------- | -----------------

Not applicable.



|Item 6. | Exhibits and Reports on Form 8-K
|------- | --------------------------------



|     |  |                                                                                                                                                                        
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|31.1 |  | Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                 
|     | 
|31.2 |  | Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                 
|     | 
|32.1 |  | Certifications of Chief Executive and Chief Financial Officers pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



Page 17



---

##### Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.



|                  |  |                                      |  |                                                          
|----------------- |  | ------------------------------------ |  | ---------------------------------------------------------
|                  |  | TECHNICAL COMMUNICATIONS CORPORATION
|                  |  |                                      |  | (Registrant)                                             
|                  |  |                                     
|February 12, 2007 |  | By:                                  |  | /s/ Carl H. Guild, Jr.                                   
|Date              |  |                                      |  | Carl H. Guild, Jr., President and Chief Executive Officer
|                  |  |                                     
|February 12, 2007 |  | By:                                  |  | /s/ Michael P. Malone                                    
|Date              |  |                                      |  | Michael P. Malone, Chief Financial Officer               



Page 18