##### 



Exhibit 99.1 ANNUAL SERVICERS CERTIFICATE
For Year Ended December 31, 2004   DAIMLERCHRYSLER SERVICES NORTH AMERICA LLC   DAIMLERCHRYSLER MASTER OWNER TRUST   The undersigned, duly authorized representatives of DaimlerChrysler Services North America LLC
(DCS), pursuant to the Sale and Servicing Agreement, dated as of December 16, 2004 (as amended
and supplemented, the Agreement), among DaimlerChrysler Wholesale Receivables Company LLC, as
Seller, DCS, as Servicer, and DaimlerChrysler Master Owner Trust (the Trust), does hereby certify
that:  1.
    DCS is, as of the date hereof, the Servicer under the Agreement.2.
    The undersigned are Servicing Officers and are duly authorized pursuant to the
Agreement to execute and deliver this Certificate to the Trustee, the Trust, any Agent
and any Enhancement Providers.3.
    A review of the activities of the Servicer during the calendar year ended
December 31, 2004 and of its performance under the Agreement was conducted under our
supervision.4.
    Based on such review, the Servicer has, to the best of our knowledge, performed
in all material respects all of its obligations under the Agreement throughout such
year and no default in the performance of such obligations has occurred or is
continuing except as set forth in paragraph 5 below.5.
    There were no defaults made by the Servicer in the performance of its
obligations under the provisions of the Agreement during the year ended December 31,
2004. Capitalized terms used but not defined herein are used as defined in the Agreement. IN WITNESS WHEREOF, the undersigned has duly executed this Certificate this 24th day of
March, 2005. /s/ Andree Ohmstedt
    
    /s/ Mark L. DavisAndree Ohmstedt
    
    Mark L. DavisVice President and Controller
    
    Assistant ControllerFinancial Reporting & Policy




---



##### 



Report of Independent Registered Public Accounting Firm  The Manager and Member
DaimlerChrysler Services North America LLC: We have audited the accompanying statements of assets, liabilities and equity arising from cash
transactions of DaimlerChrysler Master Owner Trust (the Trust) as of December 31, 2004 and 2003,
and the related statements of cash receipts and disbursements for the years ended December 31, 2004
and 2003, and the period June 1, 2002 (inception) through December 31, 2002. These financial
statements are the responsibility of the management of DaimlerChrysler Services North America LLC,
servicer of the Trust. Our responsibility is to express an opinion on these financial statements
based on our audits. We conducted our audits in accordance with the auditing standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Trusts internal control over
financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion. As described in Note 1, these financial statements were prepared on the basis of cash receipts and
disbursements, which is a comprehensive basis of accounting other than generally accepted
accounting principles. In our opinion, the financial statements referred to above present fairly, in all material
respects, the assets, liabilities and equity arising from cash transactions of DaimlerChrysler
Master Owner Trust as of December 31, 2004 and 2003, and its cash receipts and disbursements for
the years ended December 31, 2004 and 2003, and the period June 1, 2002 (inception) through
December 31, 2002, on the basis of accounting described in Note 1. /s/ KPMG LLP March 24, 2005




---



##### 



Management Assertion March 24, 2005 As of and for the year ended December 31, 2004, DaimlerChrysler Services North America LLC has
complied in all material respects with the minimum servicing standards set forth in the Mortgage
Bankers Association of Americas Uniform Single Attestation Program for Mortgage Bankers, to the
extent that such servicing standards are applicable to the servicing obligations for CARCO Auto
Loan Master Trust and for DaimlerChrysler Master Owner Trust, pursuant to the Amended and Restated
Pooling and Servicing Agreement dated as of December 5, 2001, as amended, among DaimlerChrysler
Wholesale Receivables Company LLC, as Seller, DaimlerChrysler Services North America LLC, as
Servicer, and The Bank of New York, as Trustee, and to the servicing obligations for
DaimlerChrysler Master Owner Trust, pursuant to the Sale and Servicing Agreement dated as of
December 16, 2004 among DaimlerChrysler Wholesale Receivables Company LLC, as Seller,
DaimlerChrysler Services North America LLC, as Servicer, and DaimlerChrysler Master Owner Trust. Due to the nature of the above mentioned trusts, minimum servicing standards I.2, I.4, III.1,
III.2, III.3, III.4, III.5, III.6, V.2, V.3, V.4 and VII.1 are not applicable and, accordingly,
DaimlerChrysler Services North America LLC has not made an attempt to comply with those standards. DaimlerChrysler Services North America LLC, as Servicer /s/ Andree OhmstedtAndree OhmstedtVice
President and Controller/s/ Robert L. WatsonRobert L. WatsonSenior
Manager  Structured Finance and Securitization/s/ Mark L. DavisMark L. DavisAssistant
Controller  Financial Reporting & Policy