SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                  FORM 10-K



                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


(Mark One)
[ x] Annual Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the fiscal year ended DECEMBER 31, 2002

 or

[    ] Transition Report Pursuant to Section 13 or 15d of the Securities
Exchange Act of 1934
For the transition period from _____________  to ________

Commission file Number   333-77054-14

Credit Suisse First Boston Mortgage Securities Corp
(Exact name of registrant as specified in its charter)

Delaware                          13-3320910
(State or other jurisdiction      (I.R.S. Employer
of incorporation or organization)  Identification No.)

11 Madison Avenue, 5th Floor
New York, New York                                       10010
(Address of Principal Executive Offices)         (Zip Code)

Registrant's telephone number, including area code:           (212) 325-2000

Credit Suisse First Boston Mortgage Securities Corp
Home Equity Asset Trust Series 2002-1
(Title of each class of securities covered by this Form)

Securities registered pursuant to Section 12(b) of the Act:  NONE
Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
      X - Yes       No


                                     PART I


Item 1. Business
      Not applicable.

Item 2.  Properties
      Not applicable on reliance of Relief Letters

Item 3. Legal Proceedings
      There were no legal proceedings.

Item 4. Submission of Matters to a Vote of Security Holders
      There were no matters submitted to a vote of the Security Holders.

                                    PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder matters

	As of December 31, 2002, the Trust had thirty (30) holders of record of the
	Notes, computed in accordance with Rule 12g5-1 under the Securities Exchange
	Act of 1934, as amended.

Item 6. Selected Financial Data.

	Not applicable.


Item 7. Management's Discussion and Analysis of Financial Condition and
	Results of Operations.

	Not applicable.

Item 8. Financial Statements and Supplementary Data.

	Not applicable.


Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure Information required by Item 304 of Reg. S-K.

       Not applicable.



                                    PART III


Item 10. Directors and Executive Officers of the Registrant.

	Not applicable.

Item 11. Executive Compensation.

	Not applicable.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

	Not applicable.

Item 13.  Certain Relationships and Related Transactions.

	Not applicable.


                                    PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

      (a) 1.  Not Applicable
            2.  Not Applicable
            3.  Exhibits

                 99.1  Annual Statement as to Compliance.
                 99.2  Annual Independent Public
                          Accountant's Servicing Report.
		     99.3 Management Assertion on USAP

      (b)   Reports on Form 8-K
      The registrant has filed Current Reports on Form 8-K with the
      Securities and Exchange Commission dated:
      July 25, 2002;  August 26, 2002;  September 25, 2002,
       October 25, 2002;  'November 25, 2002;  December 26, 2002


      (c)    See (a) 3 above

      (d)    Not Applicable



                    SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.

Credit Suisse First Boston Mortgage Securities Corp
Home Equity Asset Trust Series 2002-1

   	/s/ Matt Ruppel
	Matt Ruppel
      Vice President
      Credit Suisse First Boston Mortgage Securities Corp.

	Dated:  March 31, 2003


Sarbanes-Oxley Certification

I, Matt Ruppel, certify that:

1. I have reviewed this annual report on Form 10-K, and all reports on Form 8-K
containing distribution or servicing reports filed in respect of periods
included in the year covered by this annual report, of
Credit Suisse First Boston Mortgage Securities Corp
Home Equity Asset Trust Series 2002-1

2. Based on my knowledge, the information in these reports, taken as a whole,
does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading
as of the last day of the period covered by this annual report;

3. Based on my knowledge, the distribution information required
to be prepared by the trustee based upon the servicing information required
to be provided by each servicer under the pooling and servicing
agreement, for inclusion in these reports is included
in these reports;

4. Based on my knowledge and upon the annual compliance statements
included in the report and required to be delivered to the trustee in
accordance with the terms of the pooling and servicing agreement,
and except as disclosed in the reports, each servicer has fulfilled its
obligations under the pooling and servicing agreement; and

5. The reports disclose all significant deficiencies relating to the servicer's
compliance with the minimum servicing standards based upon the report
provided by an independent public accountant, after conducting a review
in compliance with the Uniform Single Attestation Program for Mortgage
Bankers or similar procedure, as set forth in the pooling and servicing
agreement, that is included in these reports.



Date:               March 31, 2003

Signature:          /s/ Matt Ruppel

Company:            Credit Suisse First Boston Mortgage Securities Corp.

Title:              Vice President


                    EXHIBIT INDEX

      Exhibit NumberDescription
           	99.1 Annual Statement of Compliance
           	99.2 Report of Independent Accountants
		99.3 Management Assertion on USAP



     EXHIBIT 99.1 -- Servicer's Annual Statement of Compliance

Annual Statement of Compliance

CSFB HEAT 2002-1

March 13, 2003

Pursuant to the applicable sections of the Servicing Agreements,
I, Ronald M. Faris as officer of Ocwen Federal Bank FSB (the "Bank")
confirm that a review of the activities of the bank during the
calendar year ending on December 31, 2002 and of the performance
under the Servicing Agreements has been made under my supervision.
To the best of my knowledge, based on such review, the Bank has
fulfilled all of its obligations under the Servicing Agreements
throughout such calendar year.

 /s/ 	Ronald M. Faris
	Ronald M. Faris
	President, Ocwen Federal Bank FSB
	Ocwen Federal Bank FSB
	1675 Palm Beach Lakes Boulevard
	West Palm Beach, FL 33401
	Mail to: P.O. Box 24737
 	West Palm Beach, FL 33416-4737


Annual Statement of Compliance

In accordance with the applicable section in each of the
Pooling and Servicing Agreements specified:

Credit Suisse First Boston Mortgage Securites Corp.,
Depositor, DLJ Mortgage Capital Inc., Seller, Olympus
Servicing L.P ., Servicer and Special Servicer, OCWEN Federal
Bank FSB, Servicer, Fairbanks Captial Corp., Servicer
and U.S. Bank National Association, Trustee -Pooling and
Servicing Agreement -Home Equity Asset Trust
2002-1

i. a review of the activities of the Servicer during the year
ended December 31,2002 and of performance under this Agreement
has been made under such officers' supervision; and

ii. to the best of such officers' knowledge, based on such
review, the Servicer has fulfilled all of its obligations
under this Agreement throughout such year.

March 11, 2003

 /s/	William P. Garland
	William P. Garland
	President
	Fairbanks Capital Corp.
	3815 South West Temple
	Salt Lake City, UT 84115-442
	(801) 293-1883


       EXHIBIT 99.2 -- Report of Independent Accountants

Independent Certified Public Accountant's Report

PricewaterhouseCoopers LLP
222 Lakeview Avenue
Suite 360
West Palm Beach, FL 33401
Telephone (561) 832 0038
Facsimile (561) 805 8181

To the Board of Directors of
Ocwen Federal Bank FSB

We have examined management's assertion, included in the
accompanying Management Assertion on Compliance with USAP,
that, except for the noncompliance related to interest on
escrows described in the third paragraph, Ocwen Federal
Bank FSB (the "Bank") complied with the minimum servicing
standards identified in the Mortgage Bankers Association of
America's ("MBA's") Uniform Single Attestation Program
for Mortgage Bankers ("USAP") as of and for the year ended
December 31, 2002. Management is responsible for the Bank's
compliance with those minimum servicing standards. Our
responsibility is to express an opinion on management's
assertion about the Bank's compliance based on our examination.

Our examination was made in accordance with standards
established by the American Institute of Certified
Public Accountants and, accordingly, included examining,
on a test basis, evidence about the Bank's compliance
with the minimum servicing standards and performing such
other procedures as we consider necessary in the
circumstances. We believe that our examination provides
a reasonable basis for our opinion. Our examination does
not provide a legal determination on the Bank's compliance
with the minimum servicing standards.

Our examination disclosed noncompliance with minimum
servicing standards in certain states related to interest
on escrows applicable to the Bank during the year ended
December 31, 2002. Such noncompliance is described in
the accompanying Management Assertion on Compliance
with USAP.

In our opinion, management's assertion that the Bank
complied with the aforementioned minimum servicing standards,
except for noncompliance as described in the accompanying
Management Assertion on Compliance with USAP, as of and for
the year ended December 31, 2002 is fairly stated, in
all material respects.

\s\PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
March 14, 2003


Report of Independent Auditors

Ernst & Young LLP
725 South Figeroa St.
Los Angeles, California 90017
(213) 977-3200

Board of Directors
Fairbanks Capital Corp.

We have examined management's assertion, included in
the accompanying report titled Report of Management,
that Fairbanks Capital Corp., a wholly owned subsidiary
of Fairbanks Capital Holding Corp., (the "Company")
complied with the minimum servicing standards set forth
in the Mortgage Bankers Association of America's Uniform
Single Attestation Program for Mortgage Bankers ("USAP")
during the year ended December 31, 2002. Management is
responsible for the Company's compliance with those
requirements. Our responsibility is to express an opinion
on management's assertion about the Company's compliance
based on our examination.

Our examination was made in accordance with standards
established by the American Institute of Certified
Public Accountants and, accordingly, included examining,
on a test basis, evidence about the Company's compliance
with those requirements and performing such other procedures
as we considered necessary in the circumstances. We believe
that our examination provides a reasonable basis for our
opinion. Our examination does not provide a legal
determination on the Company's compliance with specified
requirements.

In our opinion, management's assertion that the Company
complied with the aforementioned requirements during the
year ended December 31, 2002, is fairly stated,
in all material respects.

	\s\ Ernst & Young LLP
 	January 20,2003


99.3 Management Assertion on USAP

Management Assertation on Compliance with USAP

March 14,2003

As of and for the year ended December 31, 2002, except as
specifically noted below, Ocwen Federal Bank FSB (the "Bank")
has complied in all material respects with the minimum
servicing standards set forth in the Mortgage Bankers
Association of America's ("MBA's") Uniform Single
Attestation Program for Mortgage Bankers ("USAP").

Standard: Interest on escrow accounts shall be paid,
or credited, to mortgagors in accordance with the
applicable state laws.

Interest on escrow accounts in certain states was not
paid, or credited, to mortgagors in accordance with
the applicable state laws during the year ended
December 31, 2002. The Bank is currently implementing
an enhancement to its REALServicingTM servicing system
to ensure that, for loans collateralized by properties
located in states that require the payment of interest
on escrow accounts, the payment or crediting of such
interest is in accordance with applicable state laws.

As of and for this same period, the Bank had in effect
a fidelity bond in the amount of $15,000,000 and an
errors and omissions policy in the amount of $10,000,000.

	\s\ Ronald M. Faris
	    Ronald M. Faris
	    President

	\s\ Scott W. Anderson
	    Scott W. Anderson
	    Senior Vice President of Residential Assets

	\s\ James D. Campbell
	    James D. Campbell
	    Director of Investor Reporting

	Ocwen Federal Bank FSB
	1675 Palm Beach Lakes Boulevard
	West Palm Beach, FL 33401
	Mail to: P.O. Box 24737
 	West Palm Beach, FL 33416-4737