<PAGE>
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-K

(Mark One)
  [X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (FEE REQUIRED)
         FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002

                                       OR

  [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                      Commission File Number: 333-91014-01

                          TREASURE ISLAND ROYALTY TRUST
             (Exact name of registrant as specified in its charter)

                     TEXAS                                     02-6148888
        (State or other jurisdiction of                     (I.R.S. Employer
         incorporation or organization)                    Identification No.)

      WACHOVIA BANK, NATIONAL ASSOCIATION                         77057
AS TRUSTEE OF THE TREASURE ISLAND ROYALTY TRUST                (Zip Code)
           CORPORATE TRUST DEPARTMENT
          5847 SAN FELIPE, SUITE 1050
                 HOUSTON, TEXAS
    (Address of principal executive office)

                                 (281) 847-6000
              (Registrant's telephone number, including area code)

        SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: None

        SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2). Yes [ ]  No [X]

The aggregate market value of the trust units held by non-affiliates of the
registrant was approximately $0 as of June 30, 2002. Prior to November 26, 2002,
no trust units had been issued and Newfield Exploration Company, the sponsor of
the registrant, held all of the beneficial interests in the registrant.

As of April 28, 2003, there were 42,574,298 trust units outstanding.

Documents Incorporated by Reference: None.

================================================================================
<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
<S>        <C>                                                                                                 <C>
                                                       PART I

Item 1.    Business.........................................................................................     1
              Creation and Purpose of the Trust.............................................................     1
              Treasure Island...............................................................................     1
              Overriding Royalty Interests..................................................................     2
              BP Agreement..................................................................................     2
              Distributions.................................................................................     3
              Disposition of Overriding Royalty Interests...................................................     3
              Duration of the Trust.........................................................................     4
              The Trustee...................................................................................     4

Item 2.    Properties.......................................................................................     5

Item 3.    Legal Proceedings................................................................................     5

Item 4.    Submission of Matters to a Vote of Unitholders...................................................     5

                                                       PART II

Item 5.    Market for the Registrant's Units and Related Unitholder Matters.................................     6

Item 6.    Selected Financial Data..........................................................................     6

Item 7.    Trustee's Discussion and Analysis of Financial Condition and Results of Operations...............     6
              Overview......................................................................................     6
              Liquidity and Capital Resources...............................................................     6
              Results of Operations.........................................................................     7
              Other Factors Affecting the Trust and its Unitholders.........................................     7

Item 7A.   Quantitative and Qualitative Disclosures about Market Risk.......................................     9

Item 8.    Financial Statements and Supplementary Data......................................................    10

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.............    16

                                                       PART III

Item 10.   Directors and Executive Officers of the Registrant...............................................    16

Item 11.   Executive Compensation...........................................................................    16

Item 12.   Unit Ownership of Certain Beneficial Owners and Management.......................................    16

Item 13.   Certain Relationships and Related Transactions...................................................    16

Item 14.   Controls and Procedures..........................................................................    16

Item 15.   Exhibits, Financial Statements Schedules, and Reports on Form 8-K................................    16
</Table>

<PAGE>

                                     PART I


ITEM 1.  BUSINESS

         Treasure Island Royalty Trust was established in connection with
Newfield Exploration Company's November 2002 acquisition of EEX Corporation to
provide the shareholders of EEX with the option to receive an interest in an
exploration concept being pursued by EEX prior to the acquisition. The concept,
referred to as "Treasure Island," targets "ultra deep" prospects in the shallow
waters of the Gulf of Mexico. The trust owns, or has the right to receive,
overriding royalty interests to be paid from Newfield's interest in any future
production that may be achieved from horizons below specified depths in the
Treasure Island area. Treasure Island remains an exploration concept and there
are no proved reserves or production currently associated with the royalty
interests.

CREATION AND PURPOSE OF THE TRUST

         The trust was created under the laws of the State of Texas pursuant to
a trust agreement entered into in June 2002 between Newfield, as grantor, and
several employees of Newfield, as trustees. The beneficial interest in the trust
is divided into 42,574,298 trust units, each of which represents an equal
undivided portion of the trust. At the time of Newfield's acquisition of EEX,
Newfield and Wachovia Bank, National Association, as successor trustee, entered
into an amended and restated trust agreement with respect to the trust and the
trust issued all 42,574,298 trust units to Newfield. Newfield subsequently
transferred all of the trust units to the holders of EEX stock who elected to
receive trust units as a portion of their consideration in the acquisition.

         The sole purpose of the trust is to hold non-expense bearing overriding
royalty interests in any future production from a specified area. The royalty
interests are passive in nature. The trustee of the trust and the trust's
unitholders have no control over, or responsibility for any costs related to,
drilling, development or operations. Neither Newfield nor any other operator of
Treasure Island properties has any contractual commitment to the trust to
conduct drilling on the properties or to maintain its ownership interest in any
of the properties.

TREASURE ISLAND

         "Treasure Island" refers to a concept developed to explore for oil and
gas in "ultra deep" horizons below a salt weld typically found at 18,000, but
sometimes as deep as 22,200, feet true vertical depth in the federal Outer
Continental Shelf of the Gulf of Mexico. The Treasure Island area covers
horizons below specified depths in 116 lease blocks located offshore Louisiana
in the South Timbalier, Ship Shoal, South Marsh Island and Eugene Island areas.
The specified depth or depths for each of the blocks vary and were agreed upon
by EEX and Newfield prior to Newfield's acquisition of EEX. The depths do not
correspond exactly to the location of the base of the salt weld in all cases.

         No wells have been drilled to test the Treasure Island concept. Any
Treasure Island exploratory wells that are ultimately drilled will require
significant lead time to plan and drill and will be very expensive and
technically challenging because of the depth of the targeted horizons and
expected harsh conditions such as high temperature and pressure. As described
below under "--BP Agreement," BP Exploration & Production Inc. is the operator
of all 26 Treasure Island lease blocks in which Newfield currently owns an
interest. BP and Newfield have identified several prospects on these blocks. BP
is currently evaluating a reprocessed 3-D seismic survey of the area and is
considering the purchase of further technical data, but has not yet committed to
drill any Treasure Island prospects. Under Newfield's agreement with BP, if BP
does not commit to drill a well by June 1, 2003, the agreement will terminate
and BP must return to Newfield the interests in the 20 lease blocks acquired by
BP from EEX pursuant to the agreement.

         Due to the risks and costs associated with drilling a Treasure Island
exploratory well, Newfield does not currently anticipate drilling any wells
without a significant partner. If the agreement with BP is terminated, Newfield
may not find another acceptable partner. Because of the lengthy lead time
required to test one or more prospects and the scheduled expiration of the
leases on which the identified prospects are located, Newfield would have a
limited time to find a new partner.

<PAGE>

OVERRIDING ROYALTY INTERESTS

         The overriding royalty interests entitle the trust to a percentage of
all of the oil and gas produced from covered leases at Treasure Island
production depths without reduction for drilling, development and operating
costs. However, the proceeds received by the trust for its portion of produced
oil and gas will be net of transportation and marketing costs and production and
similar taxes. Each overriding royalty interest will be paid out of Newfield's
(or its transferee's) interest in the applicable lease.

         With respect to a particular lease block located within the Treasure
Island area, the trust will receive 1.25% of all oil and gas production from
below the specified depth or depths for the lease if:

         o    Newfield owned as of November 26, 2003, or acquires prior to
              November 26, 2007, an interest in the production;

         o    Newfield's interest includes a working interest in the production
              of at least 25%; and

         o    Newfield's interest includes a net revenue interest in the
              production equal to no less than its working interest percentage
              multiplied by 80%.

If Newfield's working interest is less than 25%, the percentage of production
the trust is entitled to receive is equal to 1.25% multiplied by the result of
Newfield's working interest percentage divided by 25%. If Newfield's net revenue
interest is less than 80% but more than 70% of its working interest percentage,
the trust's overriding royalty interest is reduced as described under "Item 2.
Properties" below. If Newfield's net revenue interest is 70% or less of its
working interest percentage, the trust is not entitled to an overriding royalty
interest in production from the lease.

         Newfield currently holds an interest in 26 lease blocks within the
Treasure Island area. The trust's overriding royalty interest with respect to
Treasure Island production from 24 of these leases is 1.25%. With respect to one
of the remaining leases, Newfield's working interest is 12.5% and its net
revenue is greater than 80%, so the trust's overriding royalty interest is
0.625%. With respect to the final lease, Newfield's working interest is 25% and
its net revenue interest is 19.58%. Because Newfield's net revenue interest is
less that 80% of its working interest percentage (80% x 25% = 20%), the trust's
overriding royalty interest is reduced to approximately 1.22%.

BP AGREEMENT

         In May 2002, EEX and BP entered into an Asset Purchase, Farmout and
Joint Exploration Agreement pursuant to which BP acquired 75% of EEX's then
current interest in 23 leases in the Treasure Island area, three of which have
since expired. Six additional leases became subject to this agreement after
being awarded to EEX and BP as a result of their joint bids at the federal lease
sale in March 2002. The agreement established an area of mutual interest
covering all depths with respect to approximately 110 Gulf of Mexico lease
blocks that generally coincided with the lease blocks comprising Treasure
Island. This portion of the agreement was terminated following Newfield's
acquisition of EEX.

         The agreement also requires BP to spend a specified amount on further
leasing and geophysical activities in the leases that are subject to the
agreement and provides that BP may elect, but will have no obligation, to drill
up to three wells in Treasure Island horizons. To date, BP has met all spending
requirements under the agreement and it is currently evaluating seismic data. In
addition, if BP does not:

         o    commit to drill the first of the three wells by June 1, 2003;

         o    commence drilling of the first well by January 1, 2004;

         o    commence drilling of a second well within 180 days of the
              completion of the first well; and

         o    commence drilling of a third well within 120 days of the
              completion of the second well;


                                       2
<PAGE>

then the agreement will terminate and the interests in the 20 leases assigned to
BP under the agreement will be reassigned to Newfield for nominal consideration

DISTRIBUTIONS

         No distributions will be made until the trust receives revenue from the
royalty interests. Each quarter thereafter, the trustee will determine the
amount of cash available for distribution to the trust's unitholders. In
general, available cash equals the cash received by the trust from the royalty
interests and other sources during the quarter over the expenses and other
obligations (including debt) of the trust paid during the quarter and any cash
used during the quarter to establish or increase a reserve for liabilities
payable or potentially payable in the future. However, the cash received by the
trust during the quarter attributable to the royalty interests will not be
reduced by more than 8% for administrative expenses and the repayment of
Newfield loans to pay administrative expenses. Trust unitholders of record as of
the close of business on the last business day of each calendar quarter will
receive a pro rata distribution of the cash available for distribution for that
quarter no later than ten business days after the end of the quarter.

         If a liability is contingent or uncertain in amount or not yet
currently due and payable, the trustee may create a cash reserve to pay for the
liability. If the trustee determines that cash on hand and cash to be received
is insufficient to cover any extraordinary expenses or liabilities of the trust,
the trustee may borrow funds required to pay those expenses or liabilities. The
trustee may borrow the funds from any person, including Newfield or itself. The
trustee may also encumber the assets of the trust to secure payment of the
indebtedness. If the trustee borrows funds to cover extraordinary expenses or
liabilities, the trust unitholders will not receive distributions until the
borrowed funds are repaid. The trust agreement provides for special borrowing
and repayment procedures with respect to Newfield's funding of ordinary
administrative expenses, which are described below under "Item 7. Trustee's
Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."

DISPOSITION OF OVERRIDING ROYALTY INTERESTS

         At the request of Newfield, the trustee must sell royalty interests
that burden interests then in commercial production if Newfield proposes to sell
the burdened interests to an unaffiliated third party. The net proceeds from the
sale would be allocated to Newfield and the trust based upon the relative
ownership percentage of each in the aggregate net revenue interest of Newfield
and the trust included in the sale. However, the trustee will not be required to
sell any royalty interests if:

         o    the value of the interests to be sold during any calendar year
              exceeds 10% of the value of all royalty interests attributed with
              proved reserves; or

         o    the cumulative value of all royalty interests sold pursuant to
              such requests exceeds 25% of the value of all royalty interests
              attributed with proved reserves.

In each case, the value of royalty interests will be equal to the discounted
present value of the future net revenues attributable to the proved reserves
attributable to the royalty interests using a discount rate of 10% or such other
rate required by the SEC, as set forth in the most recent reserve report of the
trust.

         The trustee also may sell any of the royalty interests if it determines
that the sale is in the best interests of the trust's unitholders and holders of
at least 60% of all trust units outstanding approve the sale. However, any sale
of all or substantially all of the royalty interests, whether in a single
transaction or series of transactions, requires the approval of holders of at
least 80% of all outstanding trust units.

         After satisfying the liabilities and obligations of the trust, the
trustee will distribute to the trust's unitholders the net proceeds from any
sale of royalty interests.


                                       3
<PAGE>
DURATION OF THE TRUST

         The trust will terminate if:

         o    all of the royalty interests are sold;

         o    cash proceeds received by the trust with respect to the royalty
              interests are less than $1,000,000 per year for each of two
              successive years after the first full year during which any of the
              covered leases produce oil and gas in commercial quantities;

         o    the trust does not receive any cash proceeds attributable to the
              royalty interests at any time prior to the third anniversary of
              the date that no covered leases remain in their respective primary
              terms;

         o    the holders of 80% or more of the outstanding trust units vote in
              favor of termination; or

         o    the trust violates the "rule against perpetuities."

Upon termination of the trust, the trustee will sell all of the trust's assets,
either by private sale or public auction, and then distribute the net proceeds
of the sale to the trust's unitholders.

THE TRUSTEE

         The duties of the trustee are specified in the trust agreement and by
the laws of Texas. The trustee's principal duties consist of:

         o    collecting revenue attributable to the royalty interests;

         o    paying expenses, charges and obligations of the trust from the
              trust's revenue and assets;

         o    distributing available cash to the trust's unitholders;

         o    investing cash on hand;

         o    establishing cash reserves;

         o    borrowing funds under specified circumstances;

         o    prosecuting, defending or settling any claim of or against the
              trustee, the trust or the royalty interests; and

         o    taking any other action not otherwise prohibited that it deems
              necessary or advisable to best achieve the purposes of the trust.

         The trustee has no authority to incur any contractual liabilities on
behalf of the trust that are not limited solely to claims against the assets of
the trust. The only assets the trust may acquire are the overriding royalty
interests and the only investment activity the trustee may engage in is the
investment of cash on hand.

         The trustee has the right to require any trust unitholder to dispose of
his trust units if an administrative or judicial proceeding seeks to cancel or
forfeit any of the property in which the trust holds an interest because of the
nationality or any other status of a trust unitholder. If a trust unitholder
fails to dispose of his trust units, the trust will be obligated to purchase
them at a price determined in accordance with a formula set forth in the trust
agreement.

         The trustee is authorized to agree to modifications of the terms of the
conveyances of the royalty interests to the trust or to settle disputes
involving such conveyances, so long as any modifications or settlements do not
alter the nature of the royalty interests as rights to receive a share of the
oil and gas, or proceeds thereof, from the underlying properties free of any
obligation for drilling, development or operating expenses.


                                       4
<PAGE>

         The trustee is entitled to annual compensation of $15,000, plus
reimbursement of its reasonable out-of-pocket expenses incurred in connection
with the administration of the trust. The trustee also is entitled to a fee of
$5,000 upon the termination of the trust. The trustee's compensation will be
paid out of the trust's assets.

ITEM 2.  PROPERTIES

         The trust's properties will consist solely of the overriding royalty
interests described under "Item 1. Business" above. Newfield currently holds an
interest in 26 Treasure Island lease blocks, 14 of which expire in 2005, six of
which expire in 2006 and six of which expire in 2007. The trust is currently
entitled to receive 1.25% of all Treasure Island production from 24 of the
leases, 0.625% from one of the leases and approximately 1.22% from the remaining
lease.

         With respect to a particular lease block located within the Treasure
Island area, the trust will receive 1.25% of all oil and gas production from
below the specified depth or depths for the lease if:

         o    Newfield owned as of November 26, 2003, or acquires prior to
              November 26, 2007, an interest in the production;

         o    Newfield's interest includes a working interest in the production
              of at least 25%; and

         o    Newfield's interest includes a net revenue interest in the
              production equal to no less than its working interest percentage
              multiplied by 80%.

If Newfield's working interest is less than 25%, the percentage of production
the trust is entitled to receive is equal to 1.25% multiplied by the result of
Newfield's working interest percentage divided by 25%. If Newfield's net revenue
interest is less than 80% but more than 70% of its working interest percentage,
the trust's overriding royalty interest is reduced as described below. If
Newfield's net revenue interest is 70% or less of its working interest
percentage, the trust is not entitled to an overriding royalty interest in
production from the lease.

         If Newfield's net revenue interest is at least 74.667% but less than
80% of its working interest percentage, the trust's overriding royalty interest
is equal to its overriding royalty interest prior to any reduction associated
with Newfield's net revenue interest multiplied by the result of Newfield's net
revenue interest percentage (as a percentage of its working interest percentage)
divided by 80%. For example, if Newfield owned a 20% working interest and a net
revenue interest equal to 75% of its working interest percentage (a 15% net
revenue interest), the trust's overriding royalty interest would be 0.9375%. The
royalty interest is determined by first multiplying 1.25% by the result of 20%
(Newfield's working interest percentage) divided by 25%, which results in an
overriding royalty interest of 1%. The royalty interest is then further reduced
by multiplying 1% by the result of 75% (Newfield's net revenue interest as a
percentage of its working interest percentage) divided by 80%.

         If Newfield's net revenue interest is less than 74.667% but greater
than 70% of its working interest percentage, the trust's overriding royalty
interest is equal to the lesser of 25% and Newfield's working interest
percentage multiplied by the difference between Newfield's net revenue interest
percentage and 70%. For example if Newfield owned a 20% working interest and a
net revenue interest of 72% of its working interest percentage (a 14.4% net
revenue interest), the trust's overriding royalty interest would be 0.4%. The
royalty interest is determined by multiplying 20% (Newfield's working interest
percentage) by 2% (the difference between Newfield's net revenue interest
percentage of 72% (as a percentage of its working interest percentage) and 70%.
However, if Newfield owned a 50% working interest and a net revenue interest of
72% of its working interest percentage (a 36% net revenue interest), the trust's
overriding royalty interest would be 0.5% (25% (because Newfield's working
interest percentage is greater than 25%) multiplied by 2% (72% minus 70%)).

ITEM 3.  LEGAL PROCEEDINGS

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF UNITHOLDERS

         None.


                                       5
<PAGE>
                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S UNITS AND RELATED UNITHOLDER MATTERS

         Currently, there is no established public trading market for the trust
units. Trust units have been traded on a limited basis from time to time
over-the-counter on the National Quotation Bureau, commonly referred to as the
"Pink Sheets," under the symbol "TISDZ.PK" This limited trading activity may not
represent a reliable indicator of the market value of the trust units.

         As of March 31, 2003, there were 196 unitholders of record.

         No cash distributions have been paid to the trust's unitholders. The
trust's only sources of income are revenue, if any, attributable to the
overriding royalty interests, income from the investment of cash on hand and net
proceeds from the disposition of royalty interests. To date, the trust has
received no revenue and there are no proved reserves or production associated
with the royalty interests. The timing, duration and amount of any future cash
distributions will be dependent on the many and varied factors discussed
throughout Part I of this report.

         The trust has no equity compensation plans.

ITEM 6.  SELECTED FINANCIAL DATA

         The following table presents in summary form selected financial
information regarding the trust as of December 31, 2002 and for the period from
the inception of the trust through such date.

         Revenues..........................................    $     --
         Cash distributions to unitholders.................          --
         Cash distributions per unit.......................          --
         Trust corpus......................................     835,745
         Trust assets......................................     835,745
         Trust liabilities.................................      44,438
         Trust retained deficit............................      44,438

ITEM 7.  TRUSTEE'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

         The sole purpose of the trust is to hold non-expense bearing overriding
royalty interests to be paid from Newfield's interest in any future production
that may be achieved from horizons below specified depths in the Treasure Island
area. The royalty interests are passive in nature. The trustee of the trust and
the trust's unitholders have no control over, or responsibility for any costs
related to, drilling, development or operations. Treasure Island is an
exploration concept and there are no proved reserves or production currently
associated with the royalty interests. The beneficial interest in the trust is
divided into 42,574,298 trust units, each of which represents an equal undivided
portion of the trust.

LIQUIDITY AND CAPITAL RESOURCES

         The trust's only sources of income are revenue, if any, attributable to
the overriding royalty interests, income from the investment of cash on hand and
net proceeds from the disposition of royalty interests. Because none of the
properties underlying the royalty interests are at present producing any oil or
gas and the trust has only a very small amount of cash on hand, the trust has no
source of revenue. Therefore, it must rely on Newfield for the funding of its
administrative expenses. Any material adverse change in Newfield's financial
condition or results of operations could materially and adversely affect the
trust and the trust unitholders.

         Newfield has agreed to make loans as may be requested by the trustee in
amounts expected to be incurred over the next 90 days. In addition, if after
such time as the royalty interests commence generating cash proceeds,


                                       6
<PAGE>

8% of the cash held by the trust at the end of a calendar quarter is
insufficient to cover the administrative expenses of the trust, Newfield will
lend the difference to the trust. Loans from Newfield will bear interest at an
annual rate of 8% and will be senior unsecured obligations of the trust. The
loans will be repaid in quarterly installments only from the excess, if any, of
an amount equal to 8% of the cash received by the trust in a given quarter over
the administrative expenses of the trust for that quarter.

RESULTS OF OPERATIONS

         The trust had no revenue and incurred $44,438 of administrative
expenses in 2002.

OTHER FACTORS AFFECTING THE TRUST AND ITS UNITHOLDERS

         THERE IS NO ESTABLISHED PUBLIC MARKET FOR THE TRUST UNITS, WHICH LIMITS
THEIR MARKET PRICE AND UNITHOLDERS' ABILITY TO SELL THEM FOR THEIR INHERENT
VALUE. Trust units have been traded on a limited basis from time to time
over-the-counter on the National Quotation Bureau, commonly referred to as the
"Pink Sheets." This limited trading activity may not represent a reliable
indicator of the market value of the trust units.

         THE TRUST MAY NOT RECEIVE ANY ROYALTIES. The only assets of, and
sources of income to, the trust are the royalty interests, which generally
entitle the trust to receive a share of the oil and gas production from the
underlying properties if production is achieved. There is no production and
there are no proved reserves currently associated with the royalty interests and
no wells have been drilled to test the Treasure Island concept. As a result,
ultimate commercialization of any one or more of the currently identified
prospects may never be realized because the prospects are never tested, because
oil or gas is not discovered or, if discovered, because the costs of development
make commercialization uneconomic. Any Treasure Island exploratory wells that
are ultimately drilled will require significant lead time to plan and drill and
will be very expensive and technically challenging because of the depth of the
targeted horizons and expected harsh conditions such as high temperature and
pressure.

         As described above under "Item 1. Business -- BP Agreement," BP is the
operator of all 26 Treasure Island lease blocks in which Newfield currently owns
an interest. BP is currently evaluating technical data, but has not yet
committed to drill any Treasure Island prospects. Under Newfield's agreement
with BP, BP must commit to drill a well by June 1, 2003 or the agreement will
terminate and BP must return to Newfield the interests in the 20 lease blocks
acquired by BP from EEX pursuant to the agreement. Due to the risks and costs
associated with drilling a Treasure Island exploratory well, Newfield does not
currently anticipate drilling any wells without a significant partner. If the
agreement with BP is terminated, Newfield may not find another acceptable
partner. Because of the lengthy lead time required to test one or more prospects
and the scheduled expiration of the leases on which the identified prospects are
located, Newfield would have a limited time to find a new partner.

         ANY FUTURE DISTRIBUTIONS FROM THE TRUST WILL BE SUBJECT TO FLUCTUATING
PRICES FOR OIL AND GAS. Oil and gas prices fluctuate widely in response to
changes in supply, weather conditions, economic conditions, the price and
availability of alternative fuels and a variety of additional factors. To the
extent there is production of oil and gas associated with the royalty interests,
the royalties that the trust receives from its share of production will be
affected by changes in the prices of oil and gas. As a result, future
distributions from the trust to the holders of the trust units may vary
significantly from quarter to quarter and could be reduced or discontinued. In
addition, lower oil and gas prices may reduce the likelihood that the underlying
properties will be developed or that any oil and gas discovered will be economic
to produce. The volatility of energy prices will make it difficult to estimate
future cash distributions to trust unitholders and the value of the trust units.
These difficulties may adversely effect the value of the trust units.

         THE OCCURRENCE OF DRILLING, PRODUCTION OR TRANSPORTATION ACCIDENTS OR
OTHER PROBLEMS AT ANY OF THE UNDERLYING PROPERTIES COULD REDUCE TRUST
DISTRIBUTIONS. Drilling is a high risk activity and the development and
operation of oil and gas properties involves numerous risks. While the trust, as
the owner of overriding royalty interests, should not be responsible for the
costs associated with any accidents or other problems, an accident or other
problem could result in the loss of the trust's portion of oil or gas in
transit, the loss of a productive well and associated reserves or the
interruption of production. Generally, the operator is obligated to undertake
remedial operations only to the extent that such actions would be undertaken by
a prudent operator under similar circumstances in accordance with good oilfield
practices.


                                       7
<PAGE>

         THE TRUST WILL BE DEPENDENT ON NEWFIELD FOR FUNDING UNTIL IT HAS
REVENUE. Because none of the underlying properties are at present producing any
oil or gas, the trust has no source of income. Therefore, it must rely on
Newfield for funding to pay its administrative expenses. Any material adverse
change in Newfield's financial condition or results of operations could
materially and adversely affect the trust and the trust unitholders. Newfield
has agreed to make loans to the trust as described above under "--Liquidity and
Capital Resources."

         NO DISTRIBUTIONS WILL BE MADE TO TRUST UNITHOLDERS IF THE TRUST BORROWS
FUNDS TO COVER EXTRAORDINARY EXPENSES OR LIABILITIES UNTIL THAT INDEBTEDNESS IS
PAID IN FULL. In addition to the trustee's authority to borrow funds from
Newfield to cover administrative expenses, if the trustee determines that cash
on hand and cash to be received is insufficient to cover any extraordinary
expenses or liabilities of the trust, the trustee may borrow funds required to
pay those expenses or liabilities. The trustee may borrow the funds from any
person, including Newfield or itself. The trustee may also encumber the assets
of the trust to secure payment of the indebtedness. If the trustee borrows funds
to cover extraordinary expenses or liabilities, the trust unitholders will not
receive distributions until the borrowed funds are repaid.

         TRUST UNITHOLDERS HAVE LIMITED VOTING RIGHTS AND THE TRUST HAS NO
INFLUENCE OVER THE OPERATION OR FUTURE DEVELOPMENT OF THE UNDERLYING PROPERTIES.
The voting rights of trust unitholders are more limited than those of
stockholders of most public companies. For example, there is no requirement for
annual meetings of trust unitholders or for an annual or other periodic
re-election of the trustee. The royalty interests are passive in nature. The
trustee of the trust and the trust's unitholders have no control over, or
responsibility for any costs related to, drilling, development or operations.
Neither Newfield nor any other operator of Treasure Island properties has any
contractual commitment to the trust to conduct drilling on the properties.

         NEWFIELD'S INTERESTS AND THE INTERESTS OF THE TRUST UNITHOLDERS MAY NOT
ALWAYS BE ALIGNED. Because Newfield has interests in oil and gas properties not
included in the trust, Newfield's interests and the interests of the trust
unitholders may not always be aligned. For example, in setting budgets for
development and production expenditures for Newfield's properties, including the
underlying properties, Newfield may make decisions that could adversely affect
future production from the underlying properties. Moreover, Newfield could
decide to sell or abandon some or all of the underlying properties, and that
decision may not be in the best interests of the trust unitholders.

         NEWFIELD MAY TRANSFER OR ABANDON UNDERLYING PROPERTIES. Newfield may at
any time transfer all or part of the underlying properties. Trust unitholders
will not be entitled to vote on any transfer, and the trust will not receive any
proceeds of the transfer. Following any such transfer, the underlying properties
will continue to be subject to the overriding royalty interests of the trust,
but the net proceeds from the transferred property would be calculated
separately and paid by the transferee. The transferee would be responsible for
all of Newfield's obligations relating to the overriding royalty interests on
the portion of the underlying properties transferred, and Newfield would have no
continuing obligation to the trust for those properties. In addition, subject to
the limitations described above under "Item 1. Business--Disposition of
Overriding Royalty Interests," at the request of Newfield, the trustee must sell
royalty interests that burden interests then in commercial production if
Newfield proposes to sell the burdened interests to an unaffiliated third party.

         TRUST UNITHOLDERS HAVE LIMITED ABILITY TO ENFORCE THEIR RIGHTS. The
trust agreement and Texas trust law permit the trustee and the trust to sue
Newfield or any other future owner of the underlying properties to honor the
royalty interests. If the trustee does not take appropriate action to enforce
the royalty interests, the unitholders' recourse would likely be limited
to bringing a lawsuit against the trustee to compel the trustee to take
specified actions. Unitholders probably would not be able to sue Newfield or any
future owner of the underlying properties directly to enforce the trust's
rights.

         LIMITED LIABILITY OF TRUST UNITHOLDERS IS UNCERTAIN. It is unclear
under Texas law whether a trust unitholder could be held personally liable for
the trust's liabilities if those liabilities exceeded the value of the trust's
assets. While Newfield believes it is highly unlikely that the trust could incur
such excess liabilities, the trust unitholders could be held liable for their
respective pro rata portions of any of such excess liabilities. The trust's
royalty interests are generally not subject to operational and environmental
liabilities and obligations. The trust conducts no active business that would
give rise to other business liabilities. The trustee has limited ability to
incur obligations on


                                       8
<PAGE>
behalf of the trust. The trustee has no authority to incur any contractual
liabilities on behalf of the trust that are not limited solely to claims against
the assets of the trust.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         None.


                                       9
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustee of Treasure Island Royalty Trust:

         In our opinion, the accompanying balance sheet and the related
statement of loss present fairly, in all material respects, the financial
position of Treasure Island Royalty Trust (the "Trust") at December 31, 2002,
and the results of its operations for the period from inception through December
31, 2002, in conformity with accounting principles generally accepted in the
United States of America. These financial statements are the responsibility of
the Trustee; our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audit of these statements in
accordance with auditing standards generally accepted in the United States of
America, which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by the Trustee, and
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

         As discussed in Notes 3 and 4 to the financial statements, the Trust
has a contractual relationship with, and is dependent for funding on, Newfield
Exploration Company.

/s/ PricewaterhouseCoopers LLP

Houston, Texas
April 15, 2003


                                       10
<PAGE>
                          TREASURE ISLAND ROYALTY TRUST

                                  BALANCE SHEET



<Table>
<Caption>
                                                                                 AT
                                                                             DECEMBER 31,
                                                                                2002
                                                                             ------------
<S>                                                                          <C>
Assets
       Cash ...............................................................   $     100
       Overriding royalty interests in gas properties .....................     835,645
                                                                              ---------
Total assets ..............................................................   $ 835,745
                                                                              =========

Liabilities and trust corpus
    Trust expenses payable ................................................   $  44,438
                                                                              ---------
    Trust liabilities .....................................................      44,438
                                                                              ---------
    Trust corpus (42,574,298 units of beneficial interest authorized
          and outstanding) ................................................     835,745
    Retained deficit ......................................................     (44,438)
                                                                              ---------
Total liabilities and trust corpus ........................................   $ 835,745
                                                                              =========
</Table>


   The accompanying notes are an integral part of these financial statements.


                                       11
<PAGE>
                          TREASURE ISLAND ROYALTY TRUST

                                STATEMENT OF LOSS


<Table>
<Caption>
                                                    FROM INCEPTION
                                                       THROUGH
                                                     DECEMBER 31,
                                                         2002
                                                    --------------
<S>                                                 <C>
Royalty income ...................................           --
General and administrative expense (Note 3) ......   $     44,438
                                                     ------------
Net loss .........................................   $    (44,438)
                                                     ============

Distributable income .............................           --
Distributable income per trust unit ..............           --

Outstanding trust units ..........................     42,574,298
</Table>


   The accompanying notes are an integral part of these financial statements.


                                       12
<PAGE>
                          TREASURE ISLAND ROYALTY TRUST

                          NOTES TO FINANCIAL STATEMENTS


1.       FORMATION AND DURATION OF THE TRUST

         Treasure Island Royalty Trust was established in connection with
Newfield Exploration Company's November 2002 acquisition of EEX Corporation to
provide the shareholders of EEX with the option to receive an interest in an
exploration concept being pursued by EEX prior to the acquisition. The concept,
referred to as "Treasure Island," targets "ultra deep" prospects in the shallow
waters of the Gulf of Mexico. The trust owns, or has the right to receive,
overriding royalty interests to be paid from Newfield's interest in any future
production that may be achieved from horizons below specified depths in the
Treasure Island area. Treasure Island remains an exploration concept and there
are no proved reserves or production currently associated with the royalty
interests.

         The trust was created under the laws of the State of Texas pursuant to
a trust agreement entered into in June 2002 between Newfield, as grantor, and
several employees of Newfield, as trustees. The beneficial interest in the trust
is divided into 42,574,298 trust units, each of which represents an equal
undivided portion of the trust. At the time of Newfield's acquisition of EEX,
Newfield and Wachovia Bank, National Association, as successor trustee, entered
into an amended and restated trust agreement with respect to the trust and the
trust issued all 42,574,298 trust units to Newfield. Newfield subsequently
transferred all of the trust units to the holders of EEX stock who elected to
receive trust units as a portion of their consideration in the acquisition.

         The sole purpose of the trust is to hold non-expense bearing overriding
royalty interests in any future production from a specified area. The royalty
interests are passive in nature. The trustee of the trust and the trust's
unitholders have no control over, or responsibility for any costs related to,
the drilling, development or operations. Neither Newfield nor any other operator
of Treasure Island properties has any contractual commitment to the trust to
conduct drilling on the properties or to maintain its ownership interest in any
of the properties.

         The trust will terminate if:

         o  all of the royalty interests are sold;

         o  cash proceeds received by the trust with respect to the royalty
            interests are less than $1,000,000 per year for each of two
            successive years after the first full year during which any of the
            covered leases produce oil and gas in commercial quantities;

         o  the trust does not receive any cash proceeds attributable to the
            royalty interests at any time prior to the third anniversary of the
            date that no covered leases remain in their respective primary
            terms;

         o  the holders of 80% or more of the outstanding trust units vote in
            favor of termination; or

         o  the trust violates the "rule against perpetuities."

Upon termination of the trust, the trustee will sell all of the trust's assets,
either by private sale or public auction, and then distribute the net proceeds
of the sale to the trust's unitholders.

2.       BASIS OF PRESENTATION

         The financial statements of the trust are prepared in conformity with
accounting principles generally accepted in the United States of America.

3.       FUNDING OF THE TRUST AND DISTRIBUTIONS

         The trust's only sources of income are revenue, if any, attributable to
the overriding royalty interests, income from the investment of cash on hand and
net proceeds from the disposition of royalty interests. Because none of the
underlying properties are at present producing any oil or gas, the trust has no
source of revenue.


                                       13
<PAGE>
                          TREASURE ISLAND ROYALTY TRUST

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)


Therefore, it must rely on Newfield for the funding of its administrative
expenses. Any material adverse change in Newfield's financial condition or
results of operations could materially and adversely affect the trust and the
trust unitholders. Newfield has agreed to make loans as may be requested by the
trustee in amounts expected to be incurred over the next 90 days. In addition,
if after such time as the royalty interests commence generating cash proceeds,
8% of the cash held by the trust at the end of a calendar quarter is
insufficient to cover the administrative expenses of the trust, Newfield will
lend the difference to the trust. Loans from Newfield will bear interest at an
annual rate of 8% and will be senior unsecured obligations of the trust. The
loans will be repaid in quarterly installments only from the excess, if any, of
an amount equal to 8% of the cash received by the trust in a given quarter over
the administrative expenses of the trust for that quarter.

         No distributions will be made until the trust receives revenue from the
royalty interests. Each quarter thereafter, the trustee will determine the
amount of cash available for distribution to the trust's unitholders. In
general, available cash equals the cash received by the trust from the royalty
interests and other sources during the quarter over the expenses and other
obligations (including debt) of the trust paid during the quarter and any cash
used during the quarter to establish or increase a reserve for liabilities
payable or potentially payable in the future. However, the cash received by the
trust during the quarter attributable to the royalty interests will not be
reduced by more than 8% for administrative expenses and the repayment of
Newfield loans to pay administrative expenses. Trust unitholders of record as of
the close of business on the last business day of each calendar quarter will
receive a pro rata distribution of the cash available for distribution for that
quarter no later than ten business days after the end of the quarter.

         If a liability is contingent or uncertain in amount or not yet
currently due and payable, the trustee may create a cash reserve to pay for the
liability. If the trustee determines that the cash on hand and the cash to be
received is insufficient to cover any extraordinary expenses or liabilities of
the trust, the trustee may borrow funds required to pay those expenses or
liabilities. The trustee may borrow the funds from any person, including
Newfield or itself. The trustee may also encumber the assets of the trust to
secure payment of the indebtedness. If the trustee borrows funds to cover
extraordinary expenses or liabilities, the trust unitholders will not receive
distributions until the borrowed funds are repaid.

4.       DISPOSITION OF OVERRIDING ROYALTY INTERESTS

         At the request of Newfield, the trustee must sell royalty interests
that burden interests then in commercial production if Newfield proposes to sell
the burdened interests to an unaffiliated third party. The net proceeds from the
sale would be allocated to Newfield and the trust based upon the relative
ownership percentage of each in the aggregate net revenue interest of Newfield
and the trust included in the sale. However, the trustee will not be required to
sell any royalty interests if:

         o  the value of the interests to be sold during any calendar year
            exceeds 10% of the value of all royalty interests attributed with
            proved reserves; or

         o  the cumulative value of all royalty interests sold pursuant to such
            requests exceeds 25% of the value of all royalty interests
            attributed with proved reserves.

In each case, the value of royalty interests will be equal to the discounted
present value of the future net revenues attributable to the proved reserves
attributable to the royalty interests using a discount rate of 10% or such other
rate required by the SEC, as set forth in the most recent reserve report of the
trust.

         The trustee also may sell any of the royalty interests if it determines
that the sale is in the best interests of the trust's unitholders and holders of
at least 60% of all trust units outstanding approve the sale. However, any sale
of all or substantially all of the royalty interests, whether in a single
transaction or series of transactions, requires the approval of holders of at
least 80% of all outstanding trust units.

         After satisfying the liabilities and obligations of the trust, the
trustee will distribute to the trust's unitholders the net proceeds from any
sale of royalty interests.


                                       14
<PAGE>
                          TREASURE ISLAND ROYALTY TRUST

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)


5.       FEDERAL INCOME TAX

         Under current law, the trust is taxable as a grantor trust and not as a
business entity, although there is a remote possibility that the Internal
Revenue Service would attempt to treat the trust as a business entity. A grantor
trust is not subject to tax at the trust level. For tax purposes, trust
unitholders are considered to own the trust's income and principal as though no
trust were in existence.

6.       TRUST UNITHOLDER VOTING RIGHTS

         The voting rights of trust unitholders are more limited than those of
stockholders of most public companies. For example, there is no requirement for
annual meetings of trust unitholders or for an annual or other periodic
re-election of the trustee.


                                       15
<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.

                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The trust has no directors or executive officers.

ITEM 11. EXECUTIVE COMPENSATION

         The trust has no employees.

ITEM 12. UNIT OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth beneficial ownership information as of
March 18, 2003, with respect to each person known by the trustee to own
beneficially 5% or more of the outstanding trust units. The trust has no
directors or executive officers. Wachovia Bank, National Association, the
trustee of the trust, owns no units.

<Table>
<Caption>
                                                                BENEFICIAL OWNERSHIP
                                                          -------------------------------
         NAME OF BENEFICIAL OWNER                             UNITS            PERCENT
         ------------------------                         --------------    -------------
<S>                                                       <C>               <C>
         Richard C. McKenzie, Jr. (1)...................    18,077,761          42.5%
</Table>

         (1)  All information in the table above and in this note with respect
              to Richard C. McKenzie, Jr. is based solely on the Schedule 13D he
              filed with the SEC on March 18, 2003. Of the 18,077,761 trust
              units beneficially owned by Mr. McKenzie, (i) 11,433,313 trust
              units are held in Mr. McKenzie's retirement accounts through two
              custodians; (ii) 6,320,119 trust units are held by Mr. McKenzie as
              trustee for the Richard C. McKenzie, Jr. 1997 Trust, of which Mr.
              McKenzie is also a beneficiary; (iii) 198,912 trust units are held
              by Mr. McKenzie and his wife, Margaret Byrne McKenzie, as
              co-trustees of the Charitable Lead Annuity Trust 2000; and (iv)
              125,417 trust units are directly held by Mr. McKenzie and his wife
              as co-trustees of the Charitable Lead Annuity Trust 2001.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         None.

ITEM 14. CONTROLS AND PROCEDURES

         Not applicable.

ITEM 15. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K

         (a)  Financial Statements, Financial Statement Schedules and Exhibits

              (1)  Financial Statements (included in Item 8 of this report):

                   Report of Independent Accountants
                   Balance Sheet
                   Income Statement
                   Notes to Financial Statements

              (2)  Financial Statement Schedules: Financial statement
                   schedules listed under SEC rules but not included in
                   this report are omitted because they are not
                   applicable or the required information is provided in
                   the notes to our consolidated financial statements.


                                       16
<PAGE>
              (3)  Index of Exhibits:  See "Index of Exhibits" below for
                   a list of those exhibits filed herewith or incorporated
                   herein by reference.

         (b)  Reports on Form 8-K.

              None.

         (c)  Index of Exhibits


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                              TITLE
-------                             -----
<S>      <C>
4.1      Form of Amended and Restated Trust Agreement of the Treasure Island
         Royalty Trust by and between Newfield and Wachovia Bank, National
         Association, as successor trustee (incorporated by reference to Exhibit
         4.7 to the Registration Statement on Form S-4 filed by Newfield and the
         trust with the SEC on June 24, 2002 (File No. 333-91014))

10.1     Form of Master Conveyance of Overriding Royalty Interest between EEX
         and Treasure Island Royalty Trust (incorporated by reference to Exhibit
         10.1 to the Registration Statement on Form S-4 filed by Newfield and
         the trust with the SEC on Spetmebr 27, 2002 (File No. 333-91014))

10.2.1   Asset Purchase, Farmout and Joint Exploration Agreement dated as of
         March 1, 2002, between BP Exploration & Production Inc. and EEX
         (incorporated by reference to Exhibit 10.1 to EEX's Quarterly Report on
         Form 10-Q for the Quarterly Period ended June 30, 2002 filed with the
         SEC on August 14, 2002 (File No. 1-12905))

10.2.2   Offshore Operating Agreement effective March 1, 2002, between BP
         Exploration & Production Inc. and EEX (incorporated by reference to
         Exhibit 10.2 to EEX's Quarterly Report on Form 10-Q for the Quarterly
         Period ended June 30, 2002 filed with the SEC on August 14, 2002 (File
         No. 1-12905))

10.2.3   Letter Agreement dated May 8, 2002, between BP Exploration & Production
         Inc. and EEX (incorporated by reference to Exhibit 10.3 to EEX's
         Quarterly Report on Form 10-Q for the Quarterly Period ended June 30,
         2002 filed with the SEC on August 14, 2002 (File No. 1-12905))

10.2.4   Amendatory Letter dated July 16, 2002, by and between EEX and BP
         Exploration & Production Inc. (incorporated by reference to Exhibit
         10.1 to EEX's Current Report on Form 8-K filed with the SEC on
         September 27, 2002 (File No. 1-12905))

10.2.5   Amendatory Letter dated July 17, 2002, between BP Exploration &
         Production Inc. and EEX (incorporated by reference to Exhibit 10.4 to
         EEX's Quarterly Report on Form 10-Q for the Quarterly Period ended June
         30, 2002 filed with the SEC on August 14, 2002 (File No. 1-12905))

99.1     Certification of Trustee pursuant to Section 906 of the Sarbanes-Oxley
         Act of 2002.
</TABLE>


SUPPLEMENTAL INFORMATION TO BE FURNISHED

         This report will be provided to unitholders. No other annual report or
proxy material will be provided to unitholders.


                                       17
<PAGE>
                                    SIGNATURE


         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          TREASURE ISLAND ROYALTY TRUST


Date:  April 29, 2003                 By: Wachovia Bank, National Association,
                                          as trustee


                                      By: /s/  Kevin M. Dobrava
                                          --------------------------------------
                                          Kevin M. Dobrava
                                          Vice President


Note:  Because the registrant is a trust without officers or employees, only
       the signature of an officer of the trustee of the registrant is
       available and has been provided.


                                       18
<PAGE>
                                 CERTIFICATIONS

I, Kevin M. Dobrava, certify that:

1.   I have reviewed this annual report on Form 10-K of Treasure Island Royalty
     Trust, for which Wachovia Bank, National Association, acts as trustee;

2.   Based on my knowledge, this annual report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this annual report, fairly present in all material
     respects the financial condition, distributable income and changes in trust
     corpus of the registrant as of, and for, the periods presented in this
     annual report;

4.   I am responsible for establishing and maintaining disclosure controls and
     procedures (as defined in Exchange Act Rules 13a-14 and 15d-14), or for
     causing such procedures to be established and maintained, for the
     registrant and I have:

     a)   designed such disclosure controls and procedures, or caused such
          controls and procedures to be designed, to ensure that material
          information relating to the registrant, including its consolidated
          subsidiaries, is made known to me by others within those entities,
          particularly during the period in which this annual report is being
          prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented in this annual report my conclusions about the effectiveness
          of the disclosure controls and procedures based on my evaluation as of
          the Evaluation Date;

5.   I have disclosed, based on my most recent evaluation, to the registrant's
     auditors:

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     b)   any fraud, whether or not material, that involves persons who have a
          significant role in the registrant's internal controls; and

6.   I have indicated in this annual report whether or not there were
     significant changes in internal controls or in other factors that could
     significantly affect internal controls subsequent to the date of my most
     recent evaluation, including any corrective actions with regard to
     significant deficiencies and material weaknesses.

In giving the certifications in paragraphs 4, 5 and 6 above, I have relied to
the extent I consider reasonable on information provided to me by Newfield
Exploration Company.


Date:  April 29, 2003                    By:    /s/ Kevin M. Dobrava
                                             -----------------------------------
                                             Kevin M. Dobrava
                                             Vice President
                                             Wachovia Bank, National Association


                                       19
<PAGE>
                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                              TITLE
-------                             -----
<S>      <C>
4.1      Form of Amended and Restated Trust Agreement of the Treasure Island
         Royalty Trust by and between Newfield and Wachovia Bank, National
         Association, as successor trustee (incorporated by reference to Exhibit
         4.7 to the Registration Statement on Form S-4 filed by Newfield and the
         trust with the SEC on June 24, 2002 (File No. 333-91014))

10.1     Form of Master Conveyance of Overriding Royalty Interest between EEX
         and Treasure Island Royalty Trust (incorporated by reference to Exhibit
         10.1 to the Registration Statement on Form S-4 filed by Newfield and
         the trust with the SEC on Spetmebr 27, 2002 (File No. 333-91014))

10.2.1   Asset Purchase, Farmout and Joint Exploration Agreement dated as of
         March 1, 2002, between BP Exploration & Production Inc. and EEX
         (incorporated by reference to Exhibit 10.1 to EEX's Quarterly Report on
         Form 10-Q for the Quarterly Period ended June 30, 2002 filed with the
         SEC on August 14, 2002 (File No. 1-12905))

10.2.2   Offshore Operating Agreement effective March 1, 2002, between BP
         Exploration & Production Inc. and EEX (incorporated by reference to
         Exhibit 10.2 to EEX's Quarterly Report on Form 10-Q for the Quarterly
         Period ended June 30, 2002 filed with the SEC on August 14, 2002 (File
         No. 1-12905))

10.2.3   Letter Agreement dated May 8, 2002, between BP Exploration & Production
         Inc. and EEX (incorporated by reference to Exhibit 10.3 to EEX's
         Quarterly Report on Form 10-Q for the Quarterly Period ended June 30,
         2002 filed with the SEC on August 14, 2002 (File No. 1-12905))

10.2.4   Amendatory Letter dated July 16, 2002, by and between EEX and BP
         Exploration & Production Inc. (incorporated by reference to Exhibit
         10.1 to EEX's Current Report on Form 8-K filed with the SEC on
         September 27, 2002 (File No. 1-12905))

10.2.5   Amendatory Letter dated July 17, 2002, between BP Exploration &
         Production Inc. and EEX (incorporated by reference to Exhibit 10.4 to
         EEX's Quarterly Report on Form 10-Q for the Quarterly Period ended June
         30, 2002 filed with the SEC on August 14, 2002 (File No. 1-12905))

99.1     Certification of Trustee pursuant to Section 906 of the Sarbanes-Oxley
         Act of 2002.
</TABLE>