UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q/A
                                 AMENDMENT NO. 1


             [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the Quarterly Period Ended April 26, 2003

                                       OR

             [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

               For the Transition Period From ________ to ________


                         Commission File Number 1-6370

                             ELIZABETH ARDEN, INC.
             (Exact name of registrant as specified in its charter)


             Florida                                    59-0914138
   (State of incorporation)               (I.R.S. Employer Identification No.)


 14100 N.W. 60th Avenue, Miami Lakes, Florida              33014
 (Address of principal executive offices)               (Zip Code)


                                 (305) 818-8000
              (Registrant's telephone number, including area code)


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.     Yes [X]   No [  ]

      Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Act).     Yes [X]    No [  ]

      Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

                                                Outstanding at
                  Class                          June 6, 2003
                  -----                        -----------------
       Common Stock, $.01 par value            18,909,074 shares

<PAGE>
<PAGE>
                         EXPLANATORY NOTE

The sole purpose of this Form 10-Q/A Amendment No. 1 is to include the
specific date in June 2003 on which the Chief Executive Officer and Chief
Financial Officer signed the signature page of the Registrant's Report on
Form 10-Q for the Quarterly Period Ended April 26, 2003 and the
Certifications under Section 302 of the Sarbanes-Oxley Act of 2002 contained
in the Report.

The remainder of the information contained in the Registrant's Report on
Form 10-Q for the Quarterly Period Ended April 26, 2003, originally filed on
June 9, 2003, is not amended hereby and shall be as set forth in the original
filing.



                                  SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      ELIZABETH ARDEN, INC.

Date: June 9, 2003                    /s/ E. Scott Beattie
                                      --------------------
                                      E. Scott Beattie
                                      Chairman, Chief Executive Officer and
                                       Director
                                      (Principal Executive Officer)



Date: June 9, 2003                    /s/ Stephen J. Smith
                                      --------------------
                                      Stephen J. Smith
                                      Executive Vice President and Chief
                                       Financial Officer
                                      (Principal Financial and Accounting
                                       Officer)


                                26

                                 CERTIFICATION

I, E. Scott Beattie, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Elizabeth Arden,
Inc. (the "registrant");

2.   Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.   The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)  designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly
         report is being prepared;
     b)  evaluated the effectiveness of the registrant's disclosure controls
         and procedures as of a date within 90 days prior to the filing date
         of this quarterly report (the "Evaluation Date"); and
     c)  presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

     a)  all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and
     b)  any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         controls; and

6.   The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date:  June 9, 2003                      /s/ E. Scott Beattie
                                         --------------------
                                         E. Scott Beattie
                                         Chairman and Chief Executive Officer
                                         (Principal Executive Officer)


                                27

                                 CERTIFICATION

I, Stephen J. Smith, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Elizabeth Arden,
Inc. (the "registrant");

2.   Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.   The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)  designed such disclosure controls and procedures to ensure that
         material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly
         report is being prepared;
     b)  evaluated the effectiveness of the registrant's disclosure controls
         and procedures as of a date within 90 days prior to the filing date
         of this quarterly report (the "Evaluation Date"); and
     c)  presented in this quarterly report our conclusions about the
         effectiveness of the disclosure controls and procedures based on our
         evaluation as of the Evaluation Date;

5.  The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

     a)  all significant deficiencies in the design or operation of internal
         controls which could adversely affect the registrant's ability to
         record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and
     b)  any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         controls; and

6.   The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date:  June 9, 2003                      /s/ Stephen J. Smith
                                         --------------------
                                         Stephen J. Smith
                                         Executive Vice President and
                                          Chief Financial Officer
                                         (Principal Financial Officer)

                                28