UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549



FORM 10-Q



[X]  QUARTERLY REPORT PURSANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended April 3, 2005



OR



[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from ________ to ________



Commission file number 0-01097



THE STANDARD REGISTER COMPANY

(Exact name of Registrant as specified in its charter)



|OHIO                                                 | 31-0455440         
|---------------------------------------------------- | -------------------
|(State or other jurisdiction of                      | (I.R.S. Employer   
|Incorporation or organization)                       | Identification No.)
|                                                     |                    
|600 ALBANY STREET, DAYTON OHIO                       | 45408              
|(Address of principal executive offices)             | (Zip Code)         
|                                                     |                    
|(937) 221-1000                                      
|(Registrants telephone number, including area code)





Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes X   No

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes X   No

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.



|Class                          |  | Outstanding as of April 3, 2005
|------------------------------ |  | -------------------------------
|Common stock, $1.00 par value  |  | 23,971,012 shares              
|Class A stock, $1.00 par value |  | 4,725,000 shares               



---

THE STANDARD REGISTER COMPANY

FORM 10-Q

For the Quarter Ended April 3, 2005



INDEX



|                               | Page                                                                
|------------------------------ | --------------------------------------------------------------------
|Part I  Financial Information |                                                                     
|                               |                                                                     
|                               | Item 1. Consolidated Financial Statements                           
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               |                                                                     
|                               | Item 2. Management's Discussion and Analysis of Financial Condition 
|                               |                                                                     
|                               |                                                                     
|                               | Item 3. Quantitative and Qualitative Disclosure About Market Risk   
|                               |                                                                     
|                               | Item 4. Controls and Procedures                                     
|                               |                                                                     
|                               |                                                                     
|Part II  Other Information    |                                                                     
|                               |                                                                     
|                               | Item 1. Legal Proceedings                                           
|                               |                                                                     
|                               | Item 2. Unregistered Sales of Equity Securities and Use of  Proceeds
|                               |                                                                     
|                               | Item 3. Defaults upon Senior Securities                             
|                               |                                                                     
|                               | Item 4. Submission of Matters to a Vote of Security Holders         
|                               |                                                                     
|                               | Item 5. Other Information                                           
|                               |                                                                     
|                               | Item 6. Exhibits                                                    
|                               |                                                                     
|Signatures                     | 25                                                                  
|                               |                                                                     



---

|PART I - FINANCIAL INFORMATION                            
|----------------------------------------------------------
|THE STANDARD REGISTER COMPANY                             
|CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|(Dollars in thousands, except per share amounts)          
|                                                          
|                                                          
|                                                          
|REVENUE                                                   
|Products                                                  
|Services                                                  
|Total revenue                                             
|COST OF SALES                                             
|Products                                                  
|Services                                                  
|Total cost of sales                                       
|GROSS MARGIN                                              
|OPERATING EXPENSES                                        
|Research and development                                  
|Selling, general and administrative                       
|Depreciation and amortization                             
|Restructuring charges                                     
|Total operating expenses                                  
|INCOME (LOSS) FROM CONTINUING OPERATIONS                  
|                                                          
|OTHER INCOME (EXPENSE)                                    
|Interest expense                                          
|Investment income and other                               
|Total other expense                                       
|INCOME (LOSS) FROM CONTINUING OPERATIONS                  
|BEFORE INCOME TAXES                                       
|INCOME TAX EXPENSE (BENEFIT)                              
|NET INCOME (LOSS) FROM CONTINUING OPERATIONS              
|DISCONTINUED OPERATIONS                                   
|Income from discontinued operations, net of taxes         
|Gain on sale of discontinued operations, net of taxes     
|NET INCOME (LOSS)                                         
|BASIC AND DILUTED EARNINGS (LOSS) PER SHARE               
|Income (loss) from continuing operations                  
|Income from discontinued operations                       
|Gain on sale of discontinued operations                   
|Net income (loss) per share                               
|                                                          
|Dividends Paid Per Share                                  
|NET INCOME (LOSS)                                         
|Deferred cost on forward contract                         
|Foreign currency translation adjustment                   
|COMPREHENSIVE INCOME (LOSS)                               
|                                                          
|See accompanying notes.                                   

1



---



|THE STANDARD REGISTER COMPANY                             
|----------------------------------------------------------
|                                                          
|CONSOLIDATED BALANCE SHEETS                               
|(Dollars in thousands)                                    
|                                                          
|                                                          
|                                                          
|                                                          
|A S S E T S                                               
|                                                          
|CURRENT ASSETS                                            
|Cash and cash equivalents                                 
|Accounts and notes receivable, less allowance for doubtful
|accounts of $4,139 and $3,903, respectively               
|Inventories                                               
|Deferred income taxes                                     
|Prepaid expense                                           
|Total current assets                                      
|                                                          
|                                                          
|PLANT AND EQUIPMENT                                       
|Buildings and improvements                                
|Machinery and equipment                                   
|Office equipment                                          
|Total                                                     
|Less accumulated depreciation                             
|Depreciated cost                                          
|Plant and equipment under construction                    
|Land                                                      
|Net assets held for sale                                  
|Total plant and equipment                                 
|                                                          
|                                                          
|OTHER ASSETS                                              
|Goodwill                                                  
|Intangible assets, net                                    
|Deferred tax asset                                        
|Software development costs, net                           
|Restricted cash                                           
|Other                                                     
|Total other assets                                        
|                                                          
|Total assets                                              
|                                                          
|                                                          
|See accompanying notes.                                   

2



---

|THE STANDARD REGISTER COMPANY             
|------------------------------------------
|                                          
|CONSOLIDATED BALANCE SHEETS               
|(Dollars in thousands)                    
|                                          
|                                          
|                                          
|                                          
|LIABILITIES AND SHAREHOLDERS' EQUITY      
|                                          
|CURRENT LIABILITIES                       
|Current portion of long-term debt         
|Accounts payable                          
|Accrued compensation                      
|Deferred revenue                          
|Accrued restructuring                     
|Other current liabilities                 
|Total current liabilities                 
|                                          
|LONG-TERM LIABILITIES                     
|Long-term debt                            
|Pension benefit obligation                
|Retiree health care obligation            
|Deferred compensation                     
|Other long-term liabilities               
|Total long-term liabilities               
|                                          
|SHAREHOLDERS' EQUITY                      
|Common stock, $1.00 par value:            
|Authorized 101,000,000 shares             
|Issued 2005 -25,894,774; 2004 - 25,693,001
|Class A stock, $1.00 par value:           
|Authorized 9,450,000 shares               
|Issued - 4,725,000                        
|Capital in excess of par value            
|Accumulated other comprehensive losses    
|Retained earnings                         
|Treasury stock at cost:                   
|1,923,762 shares                          
|Unearned compensation - restricted stock  
|Total shareholders' equity                
|                                          
|Total liabilities and shareholders' equity
|                                          
|                                          
|                                          
|See accompanying notes.                   

3



---

|THE STANDARD REGISTER COMPANY                           
|--------------------------------------------------------
|CONSOLIDATED STATEMENTS OF CASH FLOWS                   
|(Dollars in thousands)                                  
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|CASH FLOWS FROM OPERATING ACTIVITIES                    
|Net income (loss)                                       
|Adjustments to reconcile net income (loss) to net       
|cash provided by (used in) operating activities:        
|Depreciation and amortization                           
|Restructuring charges                                   
|Pension and postretirement benefit expense              
|Amortization of unearned compensation - restricted stock
|Deferred income taxes                                   
|Other                                                   
|Changes in operating assets and liabilities:            
|Accounts and notes receivable                           
|Inventories                                             
|Income taxes                                            
|Other assets                                            
|Restructuring spending                                  
|Accounts payable and accrued expenses                   
|Pension and postretirement obligation                   
|Other liabilities                                       
|                                                        
|Net cash provided by (used in) operating activities     
|                                                        
|CASH FLOWS FROM INVESTING ACTIVITIES                    
|Additions to plant and equipment                        
|Proceeds from sale of plant and equipment               
|                                                        
|Net cash used in investing activities                   
|                                                        
|CASH FLOWS FROM FINANCING ACTIVITIES                    
|Proceeds from issuance of long-term debt                
|Principal payments on long-term debt                    
|Proceeds from issuance of common stock                  
|Dividends paid                                          
|                                                        
|Net cash used in financing activities                   
|                                                        
|Effect of exchange rate changes on cash                 
|                                                        
|NET DECREASE IN CASH AND CASH EQUIVALENTS               
|                                                        
|Cash and cash equivalents at beginning of period        
|                                                        
|CASH AND CASH EQUIVALENTS                               
|AT END OF PERIOD                                        
|                                                        
|See accompanying notes.                                 

4



---

THE STANDARD REGISTER COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except per share amounts)



NOTE 1  BASIS OF PRESENTATION

The accompanying consolidated financial statements include the accounts of The Standard Register Company and its wholly owned subsidiaries (collectively, the Company) after elimination of intercompany transactions, profits, and balances.  The Companys investments in international joint ventures are included in the accompanying consolidated financial statements using the equity method of accounting.  The Companys share of earnings (losses) from these joint ventures is included in Investment income (expense) for periods ending one month prior to the Companys fiscal period-end in order to ensure timely preparation of the consolidated financial statements.  The consolidated financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and notes required for complete annual financial statements and should be read in conjunction with the Companys audited consolidated financial statements and notes for the year ended January 2, 2005 included in the Companys Annual Report on Form 10-K.

In the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation have been included.  The results for interim periods are not necessarily indicative of trends or of results to be expected for a full year.  Certain prior-year amounts have been reclassified to conform to the current-year presentation.

NOTE 2  RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 123(R), "Share Based Payment (Revised 2004)," which requires that compensation costs relating to share-based payment transactions be recognized in the financial statements and includes implementation guidance on measuring the fair value of share-based payments.  Statement 123(R) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans.  SFAS No. 123(R) replaces SFAS No. 123, "Accounting for Stock-Based Compensation," and supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees."  SFAS No. 123, as originally issued, preferred a fair-value-based method of accounting for share-based payment transactions with employees, but permitted the option of continuing to apply the guidance in Opinion No. 25 and disclosing in the footnotes the effect on net income of applying the preferred fair-value-based method.

The United States Securities and Exchange Commission (SEC) announced on April 14, 2005 that it approved a phased-in implementation process for SFAS No. 123(R).  Under the new SEC implementation process, the Companys effective date for adopting SFAS No. 123(R) has been extended six months.  The Company will adopt SFAS No. 123(R)'s fair value method of accounting for share-based payments to employees in the first quarter of fiscal 2006, as opposed to the third quarter of fiscal 2005, as originally required by SFAS No. 123(R).

NOTE 3  DISCONTINUED OPERATIONS

In December 2004, the Company sold selected assets and transferred selected liabilities of its equipment service business to Pitney Bowes.  The transaction was completed on December 31, 2004 and resulted in a gain of $12,820, net of income taxes of $8,550.

The sale of the equipment service business, which had been a component of the Document and Label Solutions segment, met the criteria to be accounted for as a discontinued operation under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, and the results of operations have been excluded from continuing operations in the accompanying Consolidated Statements of Operations.  Revenue of the equipment service business included in discontinued operations was $5,778 for the 13-week period ended March 28, 2004.  No interest expense was allocated to discontinued operations.

5



---

NOTE 4  RESTRUCTURING AND IMPAIRMENT CHARGES

In 2001, the Company completed major restructuring actions and, in the last three fiscal years, has executed additional restructuring actions as part of an on-going effort to realign resources to improve utilization and profitability.  These restructuring plans are more fully described in Note 4 to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended January 2, 2005.

Liabilities for costs associated with a restructuring cannot be recorded until the liability is incurred and the fair value can be estimated, except for certain one-time termination benefits.  Therefore, certain restructuring costs, primarily sublease payments and the associated taxes, utilities and maintenance costs, and remaining relocation costs will be expensed as incurred through 2006.  All costs are included in restructuring charges in the accompanying Consolidated Statements of Income.

Pre-tax components of restructuring expense are as follows:



|                                     |  |  | 13 Weeks Ended       |  | 13 Weeks Ended          
|------------------------------------ |  |  | -------------------- |  | ------------------------
|                                     |  |  | April 3, 2005        |  | March 28, 2004          
|                                     |  |  |                      |  |                         
|2004 Restructuring Actions           |  |  |                      |  |                         
|Severance and employer related costs |  |  | $                 80 |  | $                  2,292
|Contract exit and termination costs  |  |  | 9                    |  | 135                     
|Associated costs                     |  |  | -                    |  | 45                      
|                                     |  |  |                      |  |                         
|Total 2004                           |  |  | 89                   |  | 2,472                   
|                                     |  |  |                      |  |                         
|2003 Restructuring Actions           |  |  |                      |  |                         
|Contract exit and termination costs  |  |  | 104                  |  | 122                     
|Associated costs                     |  |  | -                    |  | 146                     
|                                     |  |  |                      |  |                         
|Total 2003                           |  |  | 104                  |  | 268                     
|                                     |  |  |                      |  |                         
|2001 Restructuring Actions           |  |  |                      |  |                         
|Contract exit and termination costs  |  |  | 335                  |  | 601                     
|                                     |  |  |                      |  |                         
|Total 2001                           |  |  | 335                  |  | 601                     
|                                     |  |  |                      |  |                         
|Total restructuring expense          |  |  | $               528  |  | $                  3,341



2004 Restructuring

In 2004, the Company initiated several restructuring actions as part of a drive to reduce costs.  The Company integrated its sales specialist organization with its regional sales organization to improve coordination, resource deployment, and productivity; adjusted its client services model to improve efficiency; and went to a shared service model in various administrative areas to reduce costs.  The Company also outsourced part of its information technology operations, including hardware management, help desk support, and telecommunications.  As a result of all these actions, the Company eliminated a significant number of positions, including four executive officer positions.

In addition, the Company reduced the workforce and leased office space at its InSystems headquarters.  InSystems had experienced significant declines in their revenues and margins in recent periods, and the Company elected to reduce costs and refocus attention on InSystems key product lines.

Most of the actions were completed by the end of 2004.  Costs incurred included severance and employer related costs, including outplacement and healthcare allowances; lease termination costs for one sales office and a portion of the InSystems headquarters, including contractual obligations for taxes, utilities, and maintenance costs; and associated travel and moving costs related to the restructuring actions.  Remaining restructuring expense will be recorded through 2006, primarily for the vacated sales office, as the amount accrued is net of any expected sub-lease income and the Company has been unable to sublease this facility.

6



---

Pre-tax components of 2004 restructuring charges are as follows:

|                                     |  | Total Costs           |  | Total                     |  | Cumulative-            
|------------------------------------ |  | --------------------- |  | ------------------------- |  | -----------------------
|                                     |  | Expected              |  | Q1 2005                   |  | To-Date                
|                                     |  | to be                 |  | Restructuring             |  | Restructuring          
|                                     |  | Incurred              |  | Expense                   |  | Expense                
|                                     |  |                       |  |                           |  |                        
|Severance and employer related costs |  | $             10,265  |  | $                      80 |  | $               10,192 
|Contract lease termination costs     |  | 1,346                 |  | 9                         |  | 1,290                  
|Other exit costs                     |  | 149                   |  | -                         |  | 149                    
|                                     |  |                       |  |                           |  |                        
|                                     |  | $             11,760  |  | $                      89 |  | $               11,631 
|                                     |  |                       |  |                           |  |                        
|BY SEGMENT:                          |  |                       |  |                           |  |                        
|Document and Label Solutions         |  | $               4,982 |  | $                      86 |  | $                 4,860
|POD Services                         |  | 710                   |  | 3                         |  | 703                    
|InSystems                            |  | 2,673                 |  | -                         |  | 2,673                  
|Other                                |  | 3,395                 |  | -                         |  | 3,395                  
|                                     |  |                       |  |                           |  |                        
|Total                                |  | $             11,760  |  | $                      89 |  | $               11,631 



A summary of the 2004 restructuring accrual activity is as follows:



|                           | Charged to    |  | Incurred    |  | Reversed     |  | Balance |  | Charged to    | Incurred      |  | Balance 
|-------------------------- | ------------- |  | ----------- |  | ------------ |  | ------- |  | ------------- | ------------- |  | --------
|                           | Accrual       |  | in 2004     |  | in 2004      |  | 2004    |  | Accrual       | in 2005       |  | 2005    
|                           |               |  |             |  |              |  |         |  |               |               |  |         
|Severance and employer     | $      10,006 |  | $   (6,713) |  | $      (384) |  | $ 2,909 |  | $          61 | $     (1,263) |  | $  1,707
|related costs              |               |  |             |  |              |  |         |  |               |               |  |         
|                           |               |  |             |  |              |  |         |  |               |               |  |         
|Contract termination costs | 1,278         |  | (61)        |  | (9)          |  | 1,208   |  | -             | (193)         |  | 1,015   
|                           |               |  |             |  |              |  |         |  |               |               |  |         
|Other                      | 45            |  | (45)        |  | -            |  | -       |  | -             | -             |  | -       
|                           |               |  |             |  |              |  |         |  |               |               |  |         
|Total                      | $      11,329 |  | $   (6,819) |  | $      (393) |  | $ 4,117 |  | $          61 | $     (1,456) |  | $  2,722

2003 Restructuring

In 2003, the Company initiated several restructuring actions to improve utilization and profitability.  The Company consolidated four printing and service operations within the POD Services segment to form a new regional print-on-demand and fulfillment center in Dallas, Texas.  Within the Document and Label Solutions segment, a rotary printing plant was closed to trim excess capacity, and several warehouses were consolidated.  Within the InSystems segment, the Company determined that certain software development initiatives would not produce an adequate return and elected to stop further investment in those projects.  In conjunction with this decision and to further reduce costs, the Company reduced staffing levels within this segment.  The Company also relocated its SMARTworks operations and eliminated management and other positions at its corporate headquarters.

All of the actions were completed by the end of 2004.  Costs incurred included severance and employer related costs, including outplacement and healthcare allowances; lease termination costs, including contractual obligations for taxes, utilities, and maintenance costs; and other associated costs directly related to the restructuring efforts, including travel, security, and the relocation of SMARTworks.  At January 2, 2005, approximately $573 of additional restructuring expense remained that will be recorded through 2006 related to vacated facilities that the Company has been unable to sublease.

7



---

Pre-tax components of 2003 restructuring charges are as follows:

|                                         |  | Total Costs          |  | Total                   |  | Cumulative          
|---------------------------------------- |  | -------------------- |  | ----------------------- |  | --------------------
|                                         |  | Expected             |  | Q1 2005                 |  | To-date             
|                                         |  | to be                |  | Restructuring           |  | Restructuring       
|                                         |  | Incurred             |  | Expense                 |  | Expense             
|                                         |  |                      |  |                         |  |                     
|Severance and employer related costs     |  | $             10,848 |  | $                    -  |  | $            10,848 
|Contract termination costs:              |  |                      |  |                         |  |                     
|Lease obligations                        |  | 3,056                |  | 104                     |  | 2,610               
|Contractual lease obligations for taxes, |  |                      |  |                         |  |                     
|utilities, and maintenance costs         |  | 129                  |  | -                       |  | 106                 
|                                         |  |                      |  |                         |  |                     
|Associated costs:                        |  |                      |  |                         |  |                     
|Travel                                   |  | 332                  |  | -                       |  | 332                 
|Equipment removal and relocation         |  | 2,908                |  | -                       |  | 2,908               
|Other exit costs                         |  | 2,056                |  | -                       |  | 2,056               
|                                         |  | $             19,329 |  | $                  104  |  | $             18,860
|BY SEGMENT:                              |  |                      |  |                         |  |                     
|Document and Label Solutions             |  | $             11,072 |  | $                    37 |  | $            11,109 
|POD Services                             |  | 4,903                |  | 67                      |  | 4,397               
|InSystems                                |  | 2,252                |  | -                       |  | 2,252               
|Other                                    |  | 1,102                |  | -                       |  | 1,102               
|                                         |  |                      |  |                         |  |                     
|Total                                    |  | $             19,329 |  | $                  104  |  | $            18,860 



A summary of the 2003 restructuring accrual activity is as follows:

|                       | Charged to |  | Incurred    |  | Reversed     |  | Balance |  | Incurred    |  | Reversed   |  | Balance    |  | Incurred      |  | Balance   
|---------------------- | ---------- |  | ----------- |  | ------------ |  | ------- |  | ----------- |  | ---------- |  | ---------- |  | ------------- |  | ----------
|                       | Accrual    |  | in 2003     |  | in 2003      |  | 2003    |  | in 2004     |  | in 2004    |  | 2004       |  | in 2005       |  | 2005      
|                       |            |  |             |  |              |  |         |  |             |  |            |  |            |  |               |  |           
|Severance and employer |            |  |             |  |              |  |         |  |             |  |            |  |            |  |               | 
|related costs          | $   10,807 |  | $   (9,415) |  | $       (64) |  | $ 1,328 |  | $   (1,248) |  | $     (72) |  | $        8 |  | $          -  |  | $        8
|                       |            |  |             |  |              |  |         |  |             |  |            |  |            |  |               |  |           
|Contract termination   |            |  |             |  |              |  |         |  |             |  |            |  |            |  |               |  |           
|costs                  | 2,330      |  | (830)       |  | -            |  | 1,500   |  | (850)       |  | -          |  | 650        |  | (88)          |  | 562       
|                       |            |  |             |  |              |  |         |  |             |  |            |  |            |  |               |  |           
|Total                  | $   13,137 |  | $ (10,245)  |  | $       (64) |  | $ 2,828 |  | $   (2,098) |  | $     (72) |  | $    658   |  | $        (88) |  | $    570  



2001 Restructuring

Due to the nature of the charges and the duration of the 2001 restructuring program, estimates of the liability for contract exit costs required significant judgment.  The Company has been unable to sublease as many of the facilities as expected or to buy out the leases with as favorable terms as originally anticipated.  As a result, the liability for contract exit and termination costs was in excess of the amount originally estimated.  At January 2, 2005, an additional $1,244 of restructuring expense remained that will be recorded through 2006 related to vacated facilities that the Company has been unable to sublease, of which $335 was expensed in the first quarter of 2005.

Net Assets Held For Sale

At January 2, 2005, the Company classified a vacant parcel of land in North Carolina with a carrying value of $175 as held for sale in the accompanying Consolidated Balance Sheet.  The Company expects to sell the land in 2005 and record a gain.



8



---

NOTE 5  INVENTORIES

The components of inventories are as follows:

|                       |  | April 3,           |  | January 2,         
|---------------------- |  | ------------------ |  | -------------------
|                       |  | 2005               |  | 2005               
|                       |  |                    |  |                    
|Finished products      |  | $           41,313 |  | $            41,448
|Jobs in process        |  | 4,540              |  | 5,101              
|Materials and supplies |  | 4,307              |  | 5,247              
|                       |  |                    |  |                    
|Total                  |  | $           50,160 |  | $            51,796



NOTE 6  EARNINGS PER SHARE



The number of shares outstanding for calculation of earnings per share (EPS) is as follows:



|                                              |  | Thirteen Weeks |  | Thirteen Weeks
|--------------------------------------------- |  | -------------- |  | --------------
|                                              |  | Ended          |  | Ended         
|(Shares in thousands)                         |  | April 3, 2005  |  | March 28, 2004
|Weighted average shares outstanding  basic   |  | 28,544         |  | 28,483        
|Dilutive effect of stock options              |  | 21             |  | -             
|Weighted average shares outstanding  diluted |  |                |  |               
|                                              |  | 28,565         |  | 28,483        



The effects of stock options on diluted EPS are reflected through the application of the treasury stock method.  Under this method, proceeds received by the Company, based on assumed exercise, are hypothetically used to repurchase the Companys shares at the average market price for the period.  Outstanding options to purchase 2,152,485 shares in 2005 were not included in the computation of diluted EPS because the exercise prices of the options were greater than the average market price of the shares; therefore, the effect would be anti-dilutive.  Due to the net loss incurred in 2004, no outstanding options were included in the EPS computation because they would automatically result in anti-dilution.

NOTE 7  STOCK OPTIONS

The Company has two stock-based employee compensation plans, which are fully described in Note 15 to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended January 2, 2005.  The Company accounts for those plans using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations.  No stock-based employee compensation cost is recognized in net income, as all options granted under the plans had an exercise price equal to the market value of the underlying common stock on the date of grant.  Had compensation cost for the Companys stock-based employee compensation plans been determined based on the fair value of such awards at the grant dates consistent with the provisions of SFAS No. 123, the Companys total and per share net income would be reduced as follows:

9



---

|                                                          |                    | 13 Weeks Ended      |                          | 13 Weeks Ended          
|--------------------------------------------------------- | ------------------ | ------------------- | ------------------------ | ------------------------
|                                                          |                    | April 3, 2005       |                          | March 28, 2004          
|Net income (loss) from continuing operations, as reported | $            2,208 |                     | $                (6,806)
|Less total compensation expense determined under          |                    |                     |                          |                         
|the fair-value-based method for all awards, net           |                    | (216)               |                          | (401)                   
|Proforma net income (loss) from continuing operations     | $            1,992 |                     | $               (7,207) 
|                                                          |                    |                     |                          |                         
|Basic and diluted net income (loss) from continuing       |                    |                     |                          |                         
|operations per share                                      |                    |                     |                          |                         
|As reported                                               |                    | $              0.08 |                          | $                 (0.24)
|Proforma                                                  |                    | $              0.07 |                          | $                 (0.25)

NOTE 8  PENSION PLANS

The Company has a qualified defined benefit plan and a nonqualified supplementary benefit plan that provides supplemental pension payments in excess of qualified plan payments.  In addition, the Company has a noncontributory supplemental nonqualified retirement plan for elected officers and a supplemental retirement agreement with its President and Chief Executive Officer under which he is entitled to receive supplemental retirement benefits upon attainment of certain age and employment requirements.  These plans are more fully described in Note 16 to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended January 2, 2005.

Net periodic benefit cost includes the following components:

|                                              | 13 Weeks Ended               |  | 13 Weeks Ended                 
|--------------------------------------------- | ---------------------------- |  | -------------------------------
|                                              | April 3, 2005                |  | March 28, 2004                 
|Service cost of benefits earned               | $                      2,423 |  | $                         3,094
|Interest cost on projected benefit obligation | 6,622                        |  | 6,716                          
|Expected return on plan assets                | (7,621)                      |  | (8,319)                        
|Amortization of prior service costs           | 280                          |  | 280                            
|Amortization of net loss from prior periods   | 5,105                        |  | 4,463                          
|Total                                         | $                      6,809 |  | $                         6,234

The Company does not have a minimum funding requirement in 2005.  The Company contributed $3,500 and $5,000 to the qualified pension plan in the first three months of 2005 and 2004, respectively.

NOTE 9  POSTRETIREMENT BENEFITS OTHER THAN PENSION

In addition to providing pension benefits, the Company provides certain healthcare benefits for eligible retired employees as described in Note 17 to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended January 2, 2005.

Postretirement benefit cost includes the following components:

|                                            | 13 Weeks Ended             |  | 13 Weeks Ended      
|------------------------------------------- | -------------------------- |  | --------------------
|                                            | April 3, 2005              |  | March 28, 2004      
|Service cost                                | $                        - |  | $                  -
|Interest cost                               | 516                        |  | 617                 
|Amortization of prior service cost          | (552)                      |  | (552)               
|Amortization of net loss from prior periods | 131                        |  | 334                 
|Total                                       | $                      95  |  | $             399   



The funding policy is to pay claims as they occur.  Payments for postretirement health benefits, net of retiree contributions, were approximately $679 and $870 for the 13-week periods ended April 3, 2005 and March 28, 2004, respectively.

10



---

NOTE 10  SEGMENT REPORTING

The Companys four reportable segments are Document and Label Solutions, Print-on-Demand (POD) Services, InSystems, and Digital Solutions.  Information about the Companys operations by segment for the 13-week periods ended April 3, 2005 and March 28, 2004 is as follows:

|                                                                              |     |      |  | Document           |  |                   |  |                  |  |                 |  |              |  |              
|----------------------------------------------------------------------------- | --- | ---- |  | ------------------ |  | ----------------- |  | ---------------- |  | --------------- |  | ------------ |  | -------------
|                                                                              |     |      |  | and Label          |  | POD               |  |                  |  | Digital         |  |              |  |              
|                                                                              |     |      |  | Solutions          |  | Services          |  | InSystems        |  | Solutions       |  | Other        |  | Total        
|Revenue from external customers                                               |     | 2005 |  | $       158,862    |  | $      61,654     |  | $     2,603      |  | $          47   |  | $ 8,813      |  | $ 231,979    
|                                                                              |     | 2004 |  | 152,587            |  | 59,533            |  | 3,291            |  | -               |  | 4,865        |  | 220,276      
|Operating income (loss)                                                       | (a) | 2005 |  | $         11,467   |  | $         1,035   |  | $   (1,371)      |  | $    (1,660)    |  | $   (309)    |  | $      9,162 
|                                                                              | (b) | 2004 |  | 1,540              |  | (2,453)           |  | (2,469)          |  | (1,292)         |  | (1,826)      |  | (6,500)      
|Total assets                                                                  |     | 2005 |  | $       250,401    |  | $      71,501     |  | $   27,638       |  | $     1,970     |  | $ 9,341      |  | $ 360,851    
|                                                                              |     | 2004 |  | 270,102            |  | 71,031            |  | 88,306           |  | 1,048           |  | 8,688        |  | 439,175      
|                                                                              |     |      |  |                    |  |                   |  |                  |  |                 |  |              |  |              
|(a) 2005 operating income (loss) includes the following restructuring charges |     |      |  |                    |  |                  
|                                                                              |     |      |  | $              124 |  | $              69 |  | $              - |  | $             - |  | $          - |  | $         193
|                                                                              |     |      |  |                    |  |                   |  |                  |  |                 |  |              |  |              
|(b) 2004 operating income (loss) includes the following restructuring charges |     |      |  |                    |  |                  
|                                                                              |     |      |  | $           2,211  |  | $             239 |  | $              - |  | $             - |  | $          - |  | $       2,450



Reconciling information between reportable segments and the Companys consolidated financial statements for the 13-week periods ended April 3, 2005 and March 28, 2004 is as follows:



|                                        |  | Thirteen Weeks Ended
|--------------------------------------- |  | --------------------
|                                        |  | April 3,            
|                                        |  | 2005                
|                                        |  |                     
|Operating income (loss)                 |  | $             9,162 
|Corporate restructuring charges         |  | (335)               
|LIFO Adjustment                         |  | (257)               
|Other unallocated corporate expense     |  | (4,105)             
|Total other expense                     |  | (567)               
|Income (loss) before income tax benefit |  | $             3,898 
|                                        |  |                     
|Total Assets                            |  | $        360,851    
|Corporate and unallocated               |  | 153,993             
|Total consolidated assets               |  | $        514,844    



11



---

Item 2 -

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(Dollars in Millions, Except Per Share Amounts)

References to we, us, our, the Company, or Standard Register refer to The Standard Register Company unless the context indicates otherwise.

FORWARD-LOOKING INFORMATION

This report includes forward-looking statements covered by the Private Securities Litigation Reform Act of 1995.  Because such statements deal with future events, they are subject to various risks and uncertainties and actual results for fiscal year 2005 and beyond could differ materially from the Companys current expectations.  Forward-looking statements are identified by words such as anticipates, projects, expects, plans, intends, believes, estimates, targets, and other similar expressions that indicate trends and future events.  Factors that could cause the Companys results to differ materially from those expressed in forward-looking statements include, without limitation, variation in demand and acceptance of the Companys products and services; the frequency, magnitude, and timing of paper and other raw material price changes; general business and economic conditions beyond the Companys control; timing of the completion and integration of acquisitions; the consequences of competitive factors in the marketplace; ability to retain large customer contracts; the Companys success in attracting and retaining key personnel; and the effect of alternative technologies on the Companys traditional product offerings.  The Company undertakes no obligation to update forward-looking statements as a result of new information since these statements may no longer be accurate or timely.  We caution you that the following risks and factors, and those other business risks discussed elsewhere in this report, could cause our actual results to differ materially from those included in forward-looking statements.

Variation in demand and acceptance of our products and services

We have a wide array of products and services - from printed products to digital solutions to managed services.  Our custom-printed single- and multiple-part business forms represent mature products that are in decline as companies increasingly adopt electronic forms and other e-business solutions.  These declines could be offset by capturing increased market share in the traditional document label business and generating new revenue through solutions such as print-on-demand, document automation software and print managed services.  Demand for our new offerings will vary by customer and industry, depending on their technological advancement and business priorities.

The effect of alternative technologies on our traditional product offerings

The market for our traditional products is undergoing significant change.  Our success, in part, is dependent on our ability to successfully develop and introduce new digital products and services.

Frequency, magnitude, and timing of paper and other raw material price changes

When paper mills raise prices on raw material, we generally increase prices to recover these costs.  While we have historically been successful in passing on most increases over several quarters, there is no guarantee that we will be successful in the future.

General business and economic conditions beyond our control

Economic conditions impact the demand for our products and services.  A weak economy can cause delays in customers investments in technology, business process improvements and other initiatives as well as cause lower consumption of forms, labels, and customer communications through reduced business activity.

Timing of the completion and integration of acquisitions

In order to take advantage of growth opportunities and to enhance the products and services we offer, we have made, and may continue to make, strategic acquisitions that involve significant risks and uncertainties.  These risks and uncertainties include: (1) our ability to achieve strategic objectives, cost savings, and other benefits from the acquisition; (2) the risk that the technologies acquired do not prove to be those needed to succeed in those markets; (3) the potential loss of key employees of the acquired business; (4) the risk of entering new markets in which we have limited experience; and (5) the impact from future impairments of goodwill of an acquired business.

Consequences of competitive factors in the marketplace

Some of the industries in which we operate are highly competitive and we expect that this level of competition on pricing and product offerings will continue.  Factors that could affect our ability to compete successfully include competitive pressures that result in increased price reductions and further consolidation of the forms industry, resulting in much larger competitors.

12



---

Ability to retain large customer contracts

Approximately 35% of our revenue is generated through contractual agreements with a number of healthcare group purchasing organizations.  Our ability to retain and grow these relationships generally impacts revenue in this industry segment.

Success in attracting and retaining key personnel

Our success depends in large part on our ability to attract and retain highly skilled technical, managerial, sales, and marketing personnel.  The loss of services of any of our key personnel or our inability to attract or retain qualified personnel in the future could impair our ability to meet our key objectives.

OVERVIEW

The Company

We are a leading provider of information solutions for the healthcare, financial services, insurance, pharmaceutical, manufacturing, and transportation industries.  Our products and services include the design, production, management, and distribution of printed and electronic documents; label solutions; data-capture systems; document security; fulfillment and other outsourcing services; e-business solutions; and consulting services.

As a strategic partner in migrating companies from paper-based to digital processes, our strategy is to provide a full spectrum of solutions  from printed documents to consulting to digital solutions  and continue to expand capabilities that help organizations effectively capture, manage, and use information to improve their business results.  Organizations leverage Standard Registers deep industry expertise and innovative solutions to increase efficiency, reduce cost, enhance security, and strengthen customer loyalty.  Our operations include four reportable segments:  Document and Label Solutions, POD Services, InSystems, and Digital Solutions.

Industry Challenges

The overall market for most traditional long-run printed business documents will increasingly be marked by unfavorable economic forces.  The industry is currently oversupplied and competing software and Internet technologies will continue to make inroads, eliminating or devaluing the role of many traditional paper forms.  These conditions will contribute to lower unit demand and weaker pricing for many products.  The pace of change is expected to be gradual, but is difficult to predict.

Advances in digital printing will increasingly intrude on the quality and cost advantages historically claimed by conventional long-run offset printing.  For many print applications, this will require the industry to add capital investment and will accelerate the commoditization of custom printed documents.  The traditional long-run web print business is evolving toward a digital-print-on demand business and we will invest and participate in this market.  It is a natural extension of the long-run, web-print business.

Business Challenges

The above industry conditions, combined with some post-2001 restructuring sales productivity issues, resulted in substantial revenue and operating profit decreases in 2002 and 2003.  A realignment of our sales force and other sales initiatives, together with an improving economy, contributed to a more stable revenue picture in 2004.   Future revenue growth in our traditional product segment will require a gain in market share.

Our strategy of expanding our portfolio of products and services to provide for long-term growth requires that we redirect some investment away from traditional capital spending and toward people, technology, and other capabilities, most of which are expensed.  This places additional stress on our near-term profitability, but is aimed at growing digital print-on-demand and other service and technology-based businesses.

By September 2002, the weak stock market and historically low interest rates drove our pension plan from an overfunded to an underfunded position.  The amortization of these past asset and liability losses, although non-cash in nature, had a significant impact on 2003 and 2004 financial results.  Pensions produced income in 2002 equal to $0.04 per share, but resulted in annual expense in 2004 equivalent to $0.49 per share.  Pension expense for 2005 is currently estimated at $0.56 per share.

Paper costs have changed little in recent years; however, paper companies instituted three price increases during 2004, reflecting high operating rates at paper mills and escalating energy costs.  Although additional increases in 2005 remain a possibility, the market appears to have softened.  In response, we have increased our target selling prices and have made progress in an attempt to recover the paper cost increases.  With each paper cost increase, we expect margins to worsen initially and to then recover over a period of several quarters as selling price increases are negotiated; however, there is no guarantee that we will be successful.

13



---



Our Focus

Our objective is to improve the sales trend in our core document business by taking market share in targeted accounts and vertical markets where we have a strong reputation and value proposition.  We will continue to reduce costs and improve productivity in order to stay cost competitive.

We plan to address the large and growing market to provide for digital print-on-demand output, including color and variable print.  Services that provide the customer with added convenience, design capability, and control over the process are expected to be a strong differentiator.

We intend to continue to bring our customers products and services that improve their ability to capture, manage, and move information in their business processes.  We also offer a portfolio of Standard Register managed services that help our customers reduce costs and improve their business processes, allowing them to concentrate on their core competencies.

In addition, we will focus on improving the performance of operations that currently do not make a sufficient contribution to profit, and on improving our overall productivity.  At the end of the first half of 2004, we announced an objective to improve our pretax operating profit as a percent of revenue by five percentage points.  We have made good progress toward this goal, and if we are successful in recovering paper costs, we expect to achieve this objective by the second half of 2005.

We expect to continue to focus on cash flow and maintain our current strong financial condition.

CRITICAL ACCOUNTING POLICIES

In preparing these unaudited financial statements and accounting for the underlying transactions and balances, we applied the accounting policies disclosed in the Notes to the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended January 2, 2005.  Preparation of these unaudited financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.  Although we believe our estimates and assumptions are reasonable, they are based on information presently available and actual results may differ significantly from those estimates.

We believe that some of the more critical estimates and related assumptions are in the areas of pension and postretirement healthcare benefits, impairment of long-lived assets, and deferred taxes.  For a detailed discussion of these critical accounting estimates, see the Management Discussion and Analysis included in our Annual Report on Form 10-K for the year ended January 2, 2005.

We have discussed the development and selection of the critical accounting policies and the related disclosure included herein with the Audit Committee of the Board of Directors.

RESULTS OF OPERATIONS

The following discussion and analysis provides information which management believes is relevant to an understanding of our consolidated results of operations and financial condition, supplemented with a discussion of segment results.  This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements and notes thereto.

This discussion presents information that excludes restructuring expense and pension loss amortization.  These financial measures are considered non-GAAP.  Generally, a non-GAAP financial measure is a numerical measure of a companys performance, financial position, or cash flows where amounts are either excluded or included not in accordance with generally accepted accounting principles (GAAP).  We believe that this information will enhance an overall understanding of our financial performance due to the non-operational nature of the above items and the significant change from period to period.  The presentation of non-GAAP information is not meant to be considered in isolation or as a substitute for results prepared in accordance with accounting principles generally accepted in the United States.

Unless otherwise noted, references to 2005 and 2004 refer to the thirteen-week periods ended April 3, 2005 and March 28, 2004.

14



---

|                                                      | 2005                  |  | 2004              
|----------------------------------------------------- | --------------------- |  | ------------------
|Revenue                                               | $          232.0      |  | $         220.3   
|% Change                                              | 5.3%                  |  | -4.2%             
|Gross Margin                                          | 84.1                  |  | 83.0              
|% Revenue                                             | 36.3%                 |  | 37.7%             
|                                                      |                       |  |                   
|SG&A Expense                                          | 68.9                  |  | 79.5              
|Depreciation and Amortization                         | 10.2                  |  | 10.6              
|Restructuring Expense                                 | 0.5                   |  | 3.3               
|Income (Loss) From Continuing Operations              | 4.5                   |  | (10.4)            
|Interest Expense                                      | (0.7)                 |  | (0.7)             
|Investment and Other Income                           | 0.1                   |  | -                 
|Pretax Income (Loss) from Continuing Operations       | 3.9                   |  | (11.1)            
|Net Income (Loss) from Continuing Operations          | $               2.2   |  | $            (6.8)
|                                                      |                       |  |                   
|Discontinued Operations                               |                       |  |                   
|Income from Discontinued Operations, net of taxes     | -                     |  | 0.3               
|Gain on Sale of Discontinued Operations, net of taxes | 0.2                   |  | -                 
|Net Income (Loss)                                     | $               2.4   |  | $            (6.5)
|Earnings (Loss) Per Diluted Share                     | $             0.08    |  | (0.23)            
|                                                      |                       |  |                   
|Effects to Earnings Per Share                         |                       |  |                   
|Continuing Operations                                 |                       |  |                   
|Restructuring Expense                                 | $            (0.01)   |  | $          (0.07) 
|Pension Loss Amortization                             | (0.10)                |  | (0.10)            
|Other                                                 | 0.19                  |  | (0.07)            
|Total                                                 | $             0.08    |  | $          (0.24) 
|                                                      |                       |  |                   
|Discontinued Operations                               |                       |  |                   
|Income                                                | $                   - |  | $            0.01 
|Gain on Sale                                          | -                     |  | -                 
|Total                                                 | $                   - |  | $            0.01 



Discontinued Operations

In December 2004, we sold selected assets and transferred selected liabilities of our equipment service business to Pitney Bowes.  The transaction was completed on December 31, 2004 and resulted in a gain of $12.8 million, net of income taxes of $8.6 million.

The sale of the equipment service business, which had been a component of the Document and Label Solutions segment, was accounted for as a discontinued operation; accordingly, the results of its operations have been excluded from continuing operations in the accompanying Consolidated Statements of Operations.  Revenue of the equipment service business included in discontinued operations was $5.8 million for the first quarter of 2004.  No interest expense was allocated to discontinued operations.  The following discussion will focus on the results of continuing operations.

Revenue

We have invested a significant amount of energy in our effort to improve revenue performance.  The revenue declines experienced in 2001 and, to a lesser extent, in 2002, were primarily the result of the 2001 restructuring plan to eliminate unprofitable business and reduce assets and cost.  The years 2003 and 2004 witnessed eight quarters of relative stability in revenue.  The goal for fiscal year 2005 is for modest growth on a 52-week basis (2004 fiscal year contained 53 weeks).

On a consolidated basis, revenue in the first quarter of 2005 increased $11.7 million, or 5.3%, compared with the first quarter of 2004.  We continued to make progress in negotiating higher document selling prices in order to recover the three paper cost increases incurred during 2004.  Higher prices accounted for about two-thirds of the revenue increase in 2005.  The balance of the revenue increase was attributed to increased unit volume, primarily as a result of our commercial print initiative.



15



---

The table below presents revenue from continuing operations by reportable segment:



|                             | 2005        |          | 2004 |             
|---------------------------- | ----------- | -------- | ---- | ------------
|                             | $           | % Change |      | $           
|                             |             |          |      |             
|Document and Label Solutions | $     158.9 | 4.1%     |      | $      152.6
|POD Services                 | 61.7        | 3.6%     |      | 59.5        
|InSystems                    | 2.6         | -20.9%   |      | 3.3         
|Digital Solutions            | -           | -        |      | -           
|Other                        | 8.8         | 81.2%    |      | 4.9         
|                             |             |          |      |             
|Total                        | $     232.0 | 5.3%     |      | $      220.3



The markets for our core Document and Label Solutions (DLS) products and services are generally oversupplied with flat-to-declining demand for many traditional products and faced with aggressive price competition.  However, the industry is still typically able to pass through paper cost increases, although it ordinarily takes several quarters.  We have made good progress in recovering the higher paper cost and the majority of the revenue increase in 2005 is attributed to price. Traditional print products were down slightly, but there were revenue increases in labels, document systems, and services.

POD Services revenue is generated through the sale of a variety of short-run, quick turnaround printed products and related services.  Print may be digital or offset.  POD Services revenue for the first quarter of 2005 generally reflected the on-going industry trend away from offset and toward digital.  Digital color, digital document outsourcing, and software services all showed revenue increases.  As was the case in the DLS segment, higher prices accounted for a significant share of the overall revenue increase.

InSystems revenue declined in the first quarter of 2005 compared with the first quarter of 2004, a result of lower sales from professional services.  Revenue from new software licenses and maintenance was higher than in 2004.

Digital Solutions is a start-up software and services venture based on the application of digital pen and paper technology. We are presently testing the application at several potential customer sites.

Gross Margin

Gross margin for 2005 improved by $1.1 million versus 2004.  As a percentage of revenue, the gross margin declined from 37.7% last year to 36.3% in 2005.  The first quarter of 2004 included a one-time supplier rebate of $2.8 million, equivalent to 1.3% of revenue.

As discussed above, much of the revenue increase was attributed to price, which was offset by the higher paper costs, producing no increase in gross margin.  The remainder of the revenue increase was largely in commercial print, which carries lower gross margins than the traditional products that declined in the quarter.  Manufacturing costs in 2005 were substantially lower than the prior year, primarily as a result of lower staffing and other cost reduction actions taken in the intervening periods.

SG&A Expense

Selling, general, and administrative and research and development (SG&A) expense was in line with the preceding third and fourth quarters of 2004.  The $10.6 million reduction from the first quarter of 2004 is primarily the result of lower staffing from restructuring actions taken in the prior year.  Pension loss amortization was $5.1 million in the first quarter of 2005, up $0.6 million from 2004.  Total pension and postretirement expense was essentially flat between years.

16



---

Income (Loss) from Continuing Operations

The table below isolates the effects of restructuring charges and pension loss amortization on the comparable quarterly results:

|                                                      | Effect on First Quarter Income |  |                    
|----------------------------------------------------- | ------------------------------ |  | -------------------
|                                                      | 2005                           |  | 2004               
|Continuing Operations                                 |                                |  |                    
|Restructuring Expense                                 | $             (0.5)            |  | $            (3.3) 
|Pension Loss Amortization                             | (5.1)                          |  | (4.5)              
|All Other Operations                                  | 9.5                            |  | (3.3)              
|Pretax Income (Loss) from Continuing Operations       | 3.9                            |  | (11.1)             
|Income Tax Expense (Benefit)                          | 1.7                            |  | (4.3)              
|Net Income (Loss) from Continuing Operations          | 2.2                            |  | (6.8)              
|                                                      |                                |  |                    
|Discontinued Operations                               |                                |  |                    
|Income from Discontinued Operations, net of taxes     | -                              |  | 0.3                
|Gain on Sale of Discontinued Operations, net of taxes | 0.2                            |  | -                  
|Total Discontinued Operations                         | 0.2                            |  | 0.3                
|                                                      |                                |  |                    
|Net Income (Loss)                                     | $                2.4           |  | $             (6.5)



Restructuring expense was $0.5 million in 2005, primarily consisting of residual lease facility costs related to actions undertaken in previous years.  Pension loss amortization was $5.1 million, originating in large part from weak stock market returns in earlier years.  All other operations in 2005 contributed $9.5 million to pretax income, compared to a deficit of $3.3 million in the prior year.  Lower operating costs and expenses, plus the improved revenue, primarily drove the $12.8 million improvement.

The table below presents income (loss) from continuing operations for each reportable segment.  The amounts exclude LIFO inventory adjustments, certain components of pension expense, and corporate restructuring expense.



|                             | 2005          |           | 2004
|---------------------------- | ------------- | --------- | ----
|                             | $             | % Revenue | $   
|                             |               |           |     
|Document and Label Solutions | $       11.5  | 7.2%      |     
|POD Services                 | 1.0           | 1.7%      |     
|InSystems                    | (1.4)         | -52.6%    |     
|Digital Solutions            | (1.6)         | -         |     
|Other                        | (0.3)         | -         |     
|                             |               |           |     
|Total                        | $         9.2 | 3.9%      |     



Operating income for DLS includes $0.1 million of restructuring expense in 2005 and $2.2 million in 2004.

Operating income (loss) for POD Services includes $0.1 million of restructuring expense in 2005 and $0.2 million in 2004.



DLS and POD Services operating profits in 2005 improved as a result of the progress made in recovering the higher paper costs, plus the growth of their respective service-based offerings.  However, the primary driver of the increased operating margin was improved productivity and lower costs.



Insystems operated at a $1.4 million loss for the first quarter of 2005, an improvement from the prior years results.  The restructuring actions taken last year were aimed at operating in the near term, at or above break-even before non-cash depreciation and intangible amortization.  That goal was achieved in both the fourth quarter of 2004 and the first quarter of 2005.



The loss for Digital Solutions represents operating expenses incurred to develop and market their products; there was minimal revenue in the quarter.

17



---

Restructuring and Impairment

In 2001, we completed major restructuring actions and, in the last three fiscal years, have executed additional restructuring actions as part of an on-going effort to realign resources to improve utilization and profitability.  These restructuring plans are more fully described in Note 4 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended January 2, 2005.

Liabilities for costs associated with a restructuring cannot be recorded until the liability is incurred and the fair value can be estimated, except for certain one-time termination benefits.  Therefore, certain restructuring costs, primarily sublease payments and the associated taxes, utilities and maintenance costs, and remaining relocation costs will be expensed as incurred through 2006.  All costs are included in restructuring charges in the accompanying Consolidated Statements of Income.

Pre-tax components of restructuring expense are as follows:

|                                     |  |  | 2005              |  | 2004               
|------------------------------------ |  |  | ----------------- |  | -------------------
|                                     |  |  |                   |  |                    
|2004 Restructuring Actions           |  |  |                   |  |                    
|Severance and employer related costs |  |  | $             0.1 |  | $               2.3
|Contract exit and termination costs  |  |  | -                 |  | 0.1                
|Total 2004                           |  |  | 0.1               |  | 2.4                
|                                     |  |  |                   |  |                    
|2003 Restructuring Actions           |  |  |                   |  |                    
|Contract exit and termination costs  |  |  | 0.1               |  | 0.1                
|Associated costs                     |  |  | -                 |  | 0.2                
|Total 2003                           |  |  | 0.1               |  | 0.3                
|                                     |  |  |                   |  |                    
|2001 Restructuring Actions           |  |  |                   |  |                    
|Contract exit and termination costs  |  |  | 0.3               |  | 0.6                
|Total 2001                           |  |  | 0.3               |  | 0.6                
|Total restructuring expense          |  |  | $             0.5 |  | $               3.3



2004 Restructuring

In 2004, we initiated several restructuring actions as part of a drive to reduce costs.  We integrated our sales specialist organization with our regional sales organization to improve coordination, resource deployment, and productivity; adjusted our client services model to improve efficiency; and went to a shared service model in various administrative areas to reduce costs.  We also outsourced part of our information technology operations, including hardware management, help desk support, and telecommunications.  As a result of all these actions, we eliminated a significant number of positions, including four executive officer positions.

In addition, we reduced the workforce and leased office space at our InSystems headquarters.  InSystems had experienced significant declines in their revenues and margins in recent periods, and we elected to reduce costs and refocus attention on InSystems key product lines.

Most of the actions were completed by the end of 2004.  Costs incurred included severance and employer related costs, including outplacement and healthcare allowances; lease termination costs for one sales office and a portion of the InSystems headquarters, including contractual obligations for taxes, utilities, and maintenance costs; and associated travel and moving costs related to the restructuring actions.  Remaining restructuring expense will be recorded through 2006, primarily for the vacated sales office, as the amount accrued is net of any expected sub-lease income and we have been unable to sublease this facility.

18



---

Pre-tax components of 2004 restructuring charges are as follows:

|                                     |  | Total Costs             |  | Total                     |  | Cumulative-              
|------------------------------------ |  | ----------------------- |  | ------------------------- |  | -------------------------
|                                     |  | Expected                |  | Q1 2005                   |  | To-Date                  
|                                     |  | to be                   |  | Restructuring             |  | Restructuring            
|                                     |  | Incurred                |  | Expense                   |  | Expense                  
|                                     |  |                         |  |                           |  |                          
|Severance and employer related costs |  | $                 10.3  |  | $                     0.1 |  | $                   10.2 
|Contract lease termination costs     |  | 1.3                     |  | -                         |  | 1.3                      
|Other exit costs                     |  | 0.1                     |  | -                         |  | 0.1                      
|                                     |  | $                 11.7  |  | $                     0.1 |  | $                   11.6 
|                                     |  |                         |  |                           |  |                          
|BY SEGMENT:                          |  |                         |  |                           |  |                          
|Document and Label Solutions         |  | $                   5.0 |  | $                     0.1 |  | $                     4.9
|POD Services                         |  | 0.7                     |  | -                         |  | 0.7                      
|InSystems                            |  | 2.6                     |  | -                         |  | 2.6                      
|Other                                |  | 3.4                     |  | -                         |  | 3.4                      
|Total                                |  | $                 11.7  |  | $                     0.1 |  | $                   11.6 



A summary of the 2004 restructuring accrual activity is as follows:



|                                     | Charged to      |  | Incurred      |  | Reversed      |  | Balance   |  | Charged to    |  | Incurred      |  | Balance   
|------------------------------------ | --------------- |  | ------------- |  | ------------- |  | --------- |  | ------------- |  | ------------- |  | ----------
|                                     | Accrual         |  | in 2004       |  | in 2004       |  | 2004      |  | Accrual       |  | in 2005       |  | 2005      
|Severance and employer related costs | $          10.0 |  | $       (6.7) |  | $       (0.4) |  | $     2.9 |  | $         0.1 |  | $       (1.3) |  | $      1.7
|Contract termination costs           | 1.3             |  | (0.1)         |  | -             |  | 1.2       |  | -             |  | (0.2)         |  | 1.0       
|Other                                | -               |  | -             |  | -             |  | -         |  | -             |  | -             |  | -         
|Total                                | $          11.3 |  | $       (6.8) |  | $       (0.4) |  | $     4.1 |  | $         0.1 |  | $       (1.5) |  | $      2.7



2003 Restructuring

In 2003, we initiated several restructuring actions to improve utilization and profitability.  We consolidated four printing and service operations within the POD Services segment to form a new regional print-on-demand and fulfillment center in Dallas, Texas.  Within the Document and Label Solutions segment, a rotary printing plant was closed to trim excess capacity, and several warehouses were consolidated.  Within the InSystems segment, we determined that certain software development initiatives would not produce an adequate return and elected to stop further investment in those projects.  In conjunction with this decision and to further reduce costs, we reduced staffing levels within this segment.  We also relocated our SMARTworks operations and eliminated management and other positions at our corporate headquarters.

All of the actions were completed by the end of 2004.  Costs incurred included severance and employer related costs, including outplacement and healthcare allowances; lease termination costs, including contractual obligations for taxes, utilities, and maintenance costs; and other associated costs directly related to the restructuring efforts, including travel, security, and the relocation of SMARTworks.  At January 2, 2005, approximately $0.6 million of additional restructuring expense remained that will be recorded through 2006 related to vacated facilities that we have been unable to sublease.

19



---

Pre-tax components of 2003 restructuring charges are as follows:

|                                         |  | Total Costs            |  | Total                     |  | Cumulative              
|---------------------------------------- |  | ---------------------- |  | ------------------------- |  | ------------------------
|                                         |  | Expected               |  | Q1 2005                   |  | To-date                 
|                                         |  | to be                  |  | Restructuring             |  | Restructuring           
|                                         |  | Incurred               |  | Expense                   |  | Expense                 
|                                         |  |                        |  |                           |  |                         
|Severance and employer related costs     |  | $                 10.8 |  | $                       - |  | $                   10.8
|Contract termination costs:              |  |                        |  |                           |  |                         
|Lease obligations                        |  | 3.1                    |  | 0.1                       |  | 2.7                     
|Contractual lease obligations for taxes, |  |                        |  |                           |  |                         
|utilities, and maintenance costs         |  | 0.1                    |  | -                         |  | 0.1                     
|                                         |  |                        |  |                           |  |                         
|Associated costs:                        |  |                        |  |                           |  |                         
|Travel                                   |  | 0.3                    |  | -                         |  | 0.3                     
|Equipment removal and relocation         |  | 2.9                    |  | -                         |  | 2.9                     
|Other exit costs                         |  | 2.1                    |  | -                         |  | 2.1                     
|                                         |  | $                 19.3 |  | $                   0.1   |  | $                   18.9
|BY SEGMENT:                              |  |                        |  |                           |  |                         
|Document and Label Solutions             |  | $                 11.1 |  | $                       - |  | $                   11.1
|POD Services                             |  | 4.9                    |  | 0.1                       |  | 4.5                     
|InSystems                                |  | 2.3                    |  | -                         |  | 2.2                     
|Other                                    |  | 1.1                    |  | -                         |  | 1.1                     
|Total                                    |  | $                 19.4 |  | $                   0.1   |  | $                   18.9

A summary of the 2003 restructuring accrual activity is as follows:

|                       | Charged to  |  | Incurred    |  | Reversed     |  | Balance     |  | Incurred     |  | Reversed  |  | Balance    |  | Incurred    |  | Balance   
|---------------------- | ----------- |  | ----------- |  | ------------ |  | ----------- |  | ------------ |  | --------- |  | ---------- |  | ----------- |  | ----------
|                       | Accrual     |  | in 2003     |  | in 2003      |  | 2003        |  | in 2004      |  | in 2004   |  | 2004       |  | in 2005     |  | 2005      
|                       |             |  |             |  |              |  |             |  |              |  |           |  |            |  |             |  |           
|Severance and employer |             |  |             |  |              |  |             |  |              |  |           |  |            |  |             |  |           
|related costs          | $      10.8 |  | $     (9.4) |  | $      (0.1) |  | $       1.3 |  | $      (1.2) |  | $   (0.1) |  | $        - |  | $         - |  | $       - 
|                       |             |  |             |  |              |  |             |  |              |  |           |  |            |  |             |  |           
|Contract termination   |             |  |             |  |              |  |             |  |              |  |           |  |            |  |             |  |           
|costs                  | 2.3         |  | (0.8)       |  | -            |  | 1.5         |  | (0.9)        |  | -         |  | 0.6        |  | (0.1)       |  | 0.5       
|                       |             |  |             |  |              |  |             |  |              |  |           |  |            |  |             |  |           
|Total                  | $      13.1 |  | $   (10.2)  |  | $      (0.1) |  | $       2.8 |  | $      (2.1) |  | $   (0.1) |  | $      0.6 |  | $     (0.1) |  | $      0.5



2001 Restructuring

Due to the nature of the charges and the duration of the 2001 restructuring program, estimates of the liability for contract exit costs required significant judgment.  We have been unable to sublease as many of the facilities as expected or to buy out the leases with as favorable terms as originally anticipated.  As a result, the liability for contract exit and termination costs was in excess of the amount originally estimated.  At January 2, 2005, an additional $1.2 million of additional restructuring expense remained that will be recorded through 2006 related to vacated facilities that we have been unable to sublease, of which $0.3 million was expensed in the first quarter of 2005.

Net Assets Held For Sale

At January 2, 2005, we classified a vacant parcel of land in North Carolina with a carrying value of $0.2 million as held for sale in the accompanying Consolidated Balance Sheet.  We expect to sell the land in 2005 and record a gain.



20



---

ENVIRONMENTAL MATTERS

We have been named as one of a number of potentially responsible parties at several waste disposal sites, none of which has ever been Company owned.  Our policy is to accrue for investigation and remediation at sites where costs are probable and estimable.  At this writing, there are no identified environmental liabilities that are expected to have a material adverse effect on our operating results, financial condition, or cash flows.

LIQUIDITY AND CAPITAL RESOURCES

Our discussion will provide information on cash flow, capital structure, and our significant contractual obligations.

This discussion also presents financial measures that are considered non-GAAP.  Generally a non-GAAP financial measure is a numerical measure of a companys performance, financial position, or cash flows where amounts are either excluded or included not in accordance with generally accepted accounting principles.  We believe that this information will enhance an overall understanding of our cash flows.  The presentation of non-GAAP information is not meant to be considered in isolation or as a substitute for results prepared in accordance with accounting principles generally accepted in the United States.

The major elements of the Statements of Cash Flows are summarized below:

|CASH INFLOW (OUTFLOW)                               |  | 2005          |  | 2004            |  | Change    
|--------------------------------------------------- |  | ------------- |  | --------------- |  | ----------
|Net cash provided by (used in) operating activities |  | $         6.3 |  | $         (8.6) |  | $    14.9 
|                                                    |  |               |  |                 |  |           
|Capital expenditures                                |  | (6.1)         |  | (5.3)           |  | (0.8)     
|Proceeds from sale of plant and equipment           |  | 0.1           |  | 0.9             |  | (0.8)     
|Net cash used in investing activities               |  | (6.0)         |  | (4.4)           |  | (1.6)     
|                                                    |  |               |  |                 |  |           
|Net debt payments                                   |  | (10.1)        |  | -               |  | (10.1)    
|Dividends paid                                      |  | (6.6)         |  | (6.6)           |  | -         
|Proceeds from issuance of common stock              |  | 0.9           |  | 0.7             |  | 0.2       
|Net cash used in financing activities               |  | (15.8)        |  | (5.9)           |  | (9.9)     
|Exchange rate differences                           |  | (0.1)         |  | -               |  | (0.1)     
|Net cash flow                                       |  | $     (15.6)  |  | $       (18.9)  |  | $      3.3
|                                                    |  |               |  |                 |  |           
|Memo:                                               |  |               |  |                 |  |           
|Net cash flow before debt payments                  |  | (5.5)         |  | (18.9)          |  | 13.5      
|Contribution to defined pension plan                |  | (3.5)         |  | (5.0)           |  | 1.5       
|Restructuring spending                              |  | (2.0)         |  | (2.9)           |  | 0.9       

Net cash flow for the first quarter of 2005, before paying down debt borrowed under the revolving credit agreement, was a negative $5.5 million in the quarter, compared to a negative $18.9 million in the comparable period of 2004.  The 2005 cash flow included $2.0 million of restructuring spending, $3.5 million of pension contributions, and approximately $5.0 million of annual sales management and other associate incentive payments.

Operating Activities

Net cash flow from operations was a positive $6.3 million in 2005 versus a negative $8.6 million in 2004.  The most significant factor in the $14.9 million swing was the $8.9 million improvement in net income.  Accounts receivable and inventory decreased by $5.9 million during the first quarter of 2005, compared with a $7.7 million increase in the previous year.

We contributed $3.5 million to the defined benefit pension plan in the first quarter of 2005 and have contributed an additional $1.5 million early in the second quarter.  Last years first quarter contribution was $5.0 million.  We do not currently have a mandatory pension-funding requirement, but expect to make additional voluntary contributions of $5.0 million for a total of $10 million in 2005.

Investing Activities

Capital expenditures totaled $6.1 million thus far in 2005, up slightly from last year.  We expect our capital spending for the year to be $25-$30 million, with an emphasis on investments in our POD Services offering.

Financing Activities

During the first quarter of 2005, we borrowed and made repayments under our revolving credit facility agreement.  On a net basis, we repaid $10.1 million.  Dividend payments in 2005 were $6.6 million, in line with 2004.

21



---

Capital Structure

|                                     | April 3,              |  | Jan 2,         |  |            
|------------------------------------ | --------------------- |  | -------------- |  | -----------
|                                     | 2005                  |  | 2005           |  | Change     
|Total Debt                           | $                71.3 |  | $         81.4 |  | $    (10.1)
|Less Cash and Short-term Investments | 28.5                  |  | 44.1           |  | (15.6)     
|Net Debt                             | 42.8                  |  | 37.3           |  | 5.5        
|                                     |                       |  |                |  |            
|Equity                               | 209.0                 |  | 205.4          |  | 3.5        
|Total                                | $              251.8  |  | $       242.7  |  | $       9.0
|Net Debt: Total Capital              | 17%                   |  | 15%            |  |            

The net debt to capital ratio increased slightly to 17% as a result of the net cash outflow described earlier.  The ratio, however, continues to indicate a strong balance sheet.

The current $150 million unsecured revolving credit agreement is set to expire on May 11, 2005.  We expect to execute a new $100 million revolving credit agreement, secured by accounts receivable and inventory, prior to the expiration of the existing revolver.  Initially, we expect to pay LIBOR + 150 basis points on the amount borrowed, plus 37.5 basis points on the unused facility, with the rates adjusted up or down depending upon the level of borrowing.  A fixed charge coverage covenant test would apply if availability under the revolver would become less than $10 million; net debt is currently at $42.8 million.

Contractual Obligations

There have been no material changes outside the normal course of business in our contractual obligations since year-end 2004.

Our near-term cash requirements are primarily related to funding our operations and capital expenditures.  The remaining cash requirements of our restructuring programs are approximately $3.9 million through 2006, primarily for severance and lease obligations.  The remaining cash requirements for lease obligations do not include expected sublease rental income.  If we were able to sublease the facilities, our cash requirements under the restructuring plans would decrease.  We do not have mandatory pension funding requirements in 2005, although we made voluntary contributions to our defined benefit pension plan in the first quarter of 2005 of $3.5 million.  We currently plan to contribute approximately $10 million to this plan in 2005.

We believe that the combination of internally generated funds, available cash reserves, and our existing credit facility are sufficient to fund our operations, including capital expenditures, dividends, remaining restructuring costs, and investments in growth initiatives over the next year.  In our judgment, our strong balance sheet could support additional debt financing, should it become necessary.

Recently Issued Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 123(R), "Share Based Payment (Revised 2004)," which requires that compensation costs relating to share-based payment transactions be recognized in the financial statements and includes implementation guidance on measuring the fair value of share-based payments.  Statement 123(R) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans.  SFAS No. 123(R) replaces SFAS No. 123, "Accounting for Stock-Based Compensation," and supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees."  SFAS No. 123, as originally issued, preferred a fair-value-based method of accounting for share-based payment transactions with employees, but permitted the option of continuing to apply the guidance in Opinion No. 25 and disclosing in the footnotes the effect on net income of applying the preferred fair-value-based method.

The United States Securities and Exchange Commission (SEC) announced on April 14, 2005 that it approved a phased-in implementation process for SFAS No. 123(R).  Under the new SEC implementation process, our effective date for adopting SFAS No. 123(R) would be extended six months.  We will adopt SFAS No. 123(R)'s fair value method of accounting for share-based payments to employees in the first quarter of fiscal 2006, as opposed to the third quarter of fiscal 2005, as originally required by SFAS No. 123(R).



22



---

THE STANDARD REGISTER COMPANY

FORM 10-Q

For the Quarter Ended April 3, 2005



ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company is exposed to interest rate risk on its borrowing under a revolving credit facility and the Companys short-term investments, as outlined in the 2004 Form 10-K.  The Company is also exposed to market risk from changes in the cost of paper, the principal raw material used in the production of business forms.  There have been no material changes in the Companys exposure to these items since the Companys disclosure in Item 7A, Part II of Form 10-K for the year ended January 2, 2005.

ITEM 4 - CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures over financial reporting that are designed to ensure that information required to be disclosed in our Securities Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures over financial reporting, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

An evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e)).  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective.

Changes in Internal Control

During the first quarter of fiscal 2005, there have been no significant changes in our internal controls or in other factors that could significantly affect these controls, and no corrective actions taken with regard to material weaknesses in such controls.

23



---

PART II  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

There have been no material legal proceedings within the reporting period that the Company has been involved with beyond those conducted in a normal course of business.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.  OTHER INFORMATION

None.

ITEM 6.  EXHIBITS

Exhibit  #Description



2

Plan of acquisition, reorganization, arrangement,

liquidation or succession

Not applicable

3

Articles of incorporation and bylaws

Not applicable

4

Instruments defining the rights of security

Not applicable

10

Material contracts

Not applicable

11

Statement re: computation of per share earnings

Not applicable

15

Letter re: unaudited interim financial information

Not applicable

18

Letter re: change in accounting principles

Not applicable

19

Report furnished to security holders

Not applicable

22

Published reports regarding matters submitted

to vote of security holders

Not applicable

23.1

Consent of Independent Registered Public Accounting Firm

Included

24

Power of attorney

Not applicable

31.1

Certification of Chief Executive Officer pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

Included

31.2

Certification of Chief Financial Officer pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

Included

32

Certifications pursuant to 18 U.S.C Section 1350, as adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Included

1.1

Report of Independent Registered Public Accounting Firm

Included



24



---

THE STANDARD REGISTER COMPANY

FORM 10-Q

For the Quarter Ended April 3, 2005









SIGNATURE





Pursuant to the requirement of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



May 3, 2005





|THE STANDARD REGISTER COMPANY                                                
|-----------------------------------------------------------------------------
|(REGISTRANT)                                                                 
|                                                                             
|/S/ CRAIG J. BROWN                                                           
|By: Craig J. Brown, Sr. Vice President, Treasurer and Chief Financial Officer
|(On behalf of the Registrant and as Chief Accounting Officer)                

25



---

Exhibit 31.1



CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Dennis L. Rediker, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of The Standard Register Company;



2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;



3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;



4.

The Registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:



(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;



(c)

Evaluated the effectiveness of the Registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the Registrants internal control over financial reporting that occurred during the Registrants most recent fiscal quarter (the Registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting; and



5.

The Registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrants auditors and the audit committee of the Registrants board of directors (or persons performing the equivalent functions):



(a)

All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the Registrants ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrants internal control over financial reporting.

Date: May 3, 2005

/s/ DENNIS L. REDIKER

Dennis L. Rediker

President and Chief Executive Officer







---

Exhibit 31.2



CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002



I, Craig J. Brown, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of The Standard Register Company;



2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;



3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;



4.

The Registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:



(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;



(c)

Evaluated the effectiveness of the Registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the Registrants internal control over financial reporting that occurred during the Registrants most recent fiscal quarter (the Registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting; and



5.

The Registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrants auditors and the audit committee of the Registrants board of directors (or persons performing the equivalent functions):



(a)

All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the Registrants ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrants internal control over financial reporting.

Date: May 3, 2005



/s/ CRAIG J. BROWN

Craig J. Brown

Senior Vice President, Treasurer and Chief Financial Officer

---

Exhibit 32



CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of The Standard Register Company (the Company) on Form 10-Q for the period ending April 3, 2005, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Dennis L. Rediker, President and Chief Executive Officer, and I, Craig J. Brown, Senior Vice President, Treasurer and Chief Financial Officer, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that to the best of our knowledge:



(1)

the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and



(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.





Date: May 3, 2004





/s/DENNIS L. REDIKER

Dennis L. Rediker

President and Chief Executive Officer





/s/ CRAIG J. BROWN

Craig J. Brown

Senior Vice President, Treasurer and

Chief Financial Officer