UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549

---

FORM 10-K

|(Mark One)                                                           |                                                                                         
|-------------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                                                    | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934    
|For the fiscal year ended September 30, 2007                        
|Or                                                                  
|o                                                                    | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period
from                                    to

Commission File No. 000-33589

---

BLADELOGIC, INC.(Exact name of registrant as specified in its charter)

|DELAWARE(State or other jurisdiction of
incorporation or organization)                        |  | 04-3569976(IRS Employer Identification No.)
|--------------------------------------------------------------------------------------------- |  | -------------------------------------------
|10 Maguire Road, Building 3, Lexington, Massachusetts(Address of principal executive offices) |  | 02421(Zip code)                            
|(781) 257-3500(Registrant's telephone number, including area code)                           

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange on which registeredCommon Stock, $0.001 Par Value Per Share

The NASDAQ Stock Market, LLC


Securities registered pursuant to Section 12(g) of the Act:None

Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes o No ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes o No ý

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past
90 days.    Yes ý No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.    ý

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act) (Check one):

Large
accelerated filer o                Accelerated filer o                Non-accelerated
filer ý

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes o No ý

The aggregate market value of the common stock, $0.001 par value, held by non-affiliates of the registrant computed by reference to the last reported
sale price of the Common Stock as reported on The NASDAQ Global Market on November 27, 2007 was approximately $259,853,000. In making such calculation, the registrant does not determine whether
any director, officer or other holder of Common Stock is an affiliate for any other purpose.

The
number of shares outstanding of each of the Registrant's classes of common stock as of November 27, 2007:

Title of Class

Shares OutstandingCommon Stock, $0.001 par value

27,221,018


DOCUMENTS INCORPORATED BY REFERENCE

The registrant intends to file a proxy statement pursuant to Regulation 14A within 120 days of the end of the fiscal year ended
September 30, 2007. Portions of such proxy statement are incorporated by reference into Part III of this Annual Report on Form 10-K.



---



BLADELOGIC, INC
TABLE OF CONTENTS

|         |  |                                                                                                                  |  | Page
|-------- |  | ---------------------------------------------------------------------------------------------------------------- |  | ----
|PART I  
|Item 1.  |  | Business                                                                                                         |  | 1   
|Item 1A. |  | Risk Factors                                                                                                     |  | 14  
|Item 1B. |  | Unresolved Staff Comments                                                                                        |  | 28  
|Item 2.  |  | Properties                                                                                                       |  | 28  
|Item 3.  |  | Legal Proceedings                                                                                                |  | 28  
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                              |  | 28  
|PART II 
|Item 5.  |  | Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 29  
|Item 6.  |  | Selected Financial Data                                                                                          |  | 31  
|Item 7.  |  | Management's Discussion and Analysis of Financial Condition and Results of Operations                            |  | 33  
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                       |  | 53  
|Item 8.  |  | Financial Statements and Supplementary Data                                                                      |  | 55  
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                             |  | 85  
|Item 9A. |  | Controls and Procedures                                                                                          |  | 85  
|Item 9B. |  | Other Information                                                                                                |  | 85  
|PART III
|Item 10. |  | Directors, Executive Officers and Corporate Governance                                                           |  | 86  
|Item 11. |  | Executive Compensation                                                                                           |  | 86  
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                   |  | 87  
|Item 13. |  | Certain Relationships and Related Transactions, and Director Independence                                        |  | 87  
|Item 14. |  | Principal Accounting Fees and Services                                                                           |  | 87  
|PART IV 
|Item 15. |  | Exhibits and Financial Statement Schedules                                                                       |  | 87  
|         |  | Signatures                                                                                                       |  | 88  

---





CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements. Forward-looking statements relate to future events or our future financial
performance. We generally identify forward looking statements by terminology such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects,"
"contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these terms or other similar words. These statements are only predictions. We have based these
forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, results of operations and financial
condition. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in "Risk Factors" in Part I, Item 1A of
this Annual Report on Form 10-K. Accordingly, you should not rely upon forward-looking statements as predictions of future events. We cannot assure you that the events and
circumstances reflected in the forward-looking statements will be achieved or occur, and actual results could differ materially from those projected in the forward-looking statements. The
forward-looking statements made in this Annual Report on Form 10-K relate only to events as of the date on which the statements are made. We undertake no obligation to update any
forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

PART I

Effective January 1, 2006, we changed our fiscal year end from December 31 to September 30. Accordingly, a reference
to "fiscal 2007" in this Annual Report on Form 10-K refers to the twelve month period ended September 30, 2007, a reference to "fiscal 2006" refers to the nine month period
ended September 30, 2006 and a reference to "fiscal 2005" refers to the twelve month period ended December 31, 2005. Unless the context otherwise requires, we use the terms "BladeLogic,"
the "Company," "we," "us" and "our" in this Annual Report on Form 10-K to refer to BladeLogic, Inc. and its subsidiaries. Unless otherwise indicated, all information set
forth in this Annual Report on Form 10-K that relates to the number of servers or server shipments, the investment by organizations in data center assets and related data has been
provided by the International Data Corporation.

ITEM 1.    BUSINESS

Overview

We are a provider of leading data center automation software to enterprises, service providers, government agencies and other organizations in North America,
Europe and Asia. Our products and services enable organizations of any size to address the full lifecycle of data center management using one integrated solution for provisioning, change,
administration and compliance across complex, distributed server and application environments.

Our
solution provides IT departments the ability to effect rapid changes within the data center in a highly precise, secure and automated manner. Specifically, our products and services
allow organizations to easily browse, provision, configure, patch, audit and remediate their servers and applications on an automated basis. Moreover, our solution allows organizations to enforce
user-defined and industry-standard configuration policies with integrated auditing and remediation capabilities, resulting in enhanced compliance and security throughout the data center.
Our sophisticated packaging technology, coupled with a comprehensive roll-back capability, drastically reduces the time, complexity and risk associated with rolling out applications from
development to production.

We
believe the benefits of our solution include improved data center stability and service quality, decreased application downtime, increased productivity of IT staff, reduced data
center operating costs,

1

---



greater
control over configuration changes and increased responsiveness of IT departments to changing business requirements.

Our Industry

The data center, home to mission critical computer systems, is the nerve center of the IT department. To meet the demands of today's competitive business
environment, organizations have invested hundreds of billions of dollars globally in data center assets, such as servers and application software, and are expected to invest another
$240 billion from 2006 through 2010 on physical servers alone. With this growth in computing assets, data centers have become increasingly complex and difficult to manage, driving the need for
large investments in personnel and software management tools. In 2006 alone, it is estimated that organizations globally spent $114 billion on managing and administering these assets, the vast
majority of which was spent on in-house tools and personnel.



In recent years, the number of physical server shipments has almost doubled, growing from 4.2 million units shipped in 2001 to 7.7 million units
shipped in 2006. Moreover, the number of physical servers shipped annually is forecasted to increase to 11.0 million by 2010. The factors driving this growth include:



In
addition to the dramatic increase in the number of physical servers, the number of applications provisioned in the data center has also experienced rapid growth. With the Internet and
intranet becoming the de facto platform for delivering software applications, the data center, not the desktop, has become the home of an increasing number of business applications. The
web-based computing architecture facilitates rapid development of applications, which in turn increases the rate at
which new applications are deployed in the data center and made available to a much broader base of users.

Compounding
the increase in physical servers and the number of applications is the adoption of server virtualization technology. This technology enables multiple instances of an
operating system to run on one physical server, creating multiple "virtual servers." By decoupling the server hardware and the operating system, server virtualization technology enables organizations
to increase server utilization. The adoption of this technology creates a multiplier effect with respect to the number of servers that need to be managed within the data center. From 2005 to 2010, the
number of virtual servers is expected to grow by 41%, compounded annually. In this Annual Report on Form 10-K, unless otherwise indicated, "servers" refer to both physical servers
and virtual servers.



Organizations require a highly responsive data center environment to keep pace with the needs of their customers and partners. As a result, the rate of change to
servers and applications in the data center has increased dramatically. This increase has been driven in part by the shift to web-based applications, which have shorter development cycles
and deployment times. Updates to web-based applications may occur as frequently as multiple times per week, rather than once or twice per quarter, as was typical for client/server-based
applications. In addition, escalating security risks and the growing complexity of the data center require more frequent patching and tuning of operating systems and software applications.
Furthermore, emerging computer architectures, like utility or on-demand

2

---



computing,
a business model whereby computer resources are provided on an on-demand and pay-per-use basis, require the ability to implement changes in the data
center on a nearly continuous basis.



Faced with significant financial and reputational harm in the event of server downtime, escalating security risks and an intensified regulatory environment,
organizations rely on their IT departments to stay at the forefront of operational, security and regulatory compliance in the data center.

Operational
compliance requires IT departments to be compliant with the evolving rules, best practices and policies of the enterprise, in order to improve efficiency and reduce downtime.
Organizations strive to conform to industry wide standards and processes such as the Information Technology Infrastructure Library, or ITIL, and Control Objectives for Information and related
Technology, or COBIT, to improve standardization and achieve operational efficiencies.

Security
compliance requires IT departments to counter the growing number of security threats. IT departments counter these threats through the rapid and consistent provisioning of
software patches. A patch is software code designed to fix vulnerabilities of an existing application or operating system. The number, frequency and complexity of patches have increased to match the
number, frequency and complexity of the security threats they are designed to combat. In 2006, for example, Microsoft released 49 critical security patches to remediate vulnerabilities in their
software products, representing more patches than they released in 2005 and 2004 combined.

Regulatory
compliance requires IT departments to establish, maintain, assess and report on the effectiveness of compliance with regulatory requirements such as Sarbanes-Oxley,
SAS-70, Gramm-Leach Bliley Act, HIPAA and BASEL II. The number of regulatory requirements has increased in the last few years as have the financial and reputational risks associated with
non-compliance. This has placed an increasing burden on the data center and emphasized the importance of an organization's ability to audit, control change and regulate access in the data
center in order to demonstrate the effectiveness of its internal controls and compliance initiatives.



Maintaining the efficacy and integrity of the data center is a growing challenge given the ever-increasing complexity of the data center's underlying
infrastructure, which may be comprised of thousands of physical and virtual servers, multiple operating systems and hundreds of diverse software applications. This complexity is compounded by the
shift to a web-based computing architecture where one software application can run simultaneously across multiple servers with different operating systems. In addition, the proliferation
of servers and applications, the increasing frequency of change, and the increased priority on compliance and security have also added additional layers of complexity and cost to data center
management.

Underlying
a server can be millions of interdependent and complex configuration items that need to be managed. Each configuration item defines the properties, dependencies and settings
of a server, an operating system or a software application. These configuration items must be configured appropriately to enable the applications in the data center to function properly. Data center
staff often struggle with the challenge of managing change and maintaining consistency of configuration items across thousands of servers, running hundreds of software applications on different
operating systems. As a result, IT departments have become increasingly dependent on highly skilled and expensive personnel to address changing business requirements, roll-out new
applications, ensure operational, security and regulatory compliance, and properly configure the millions of interdependent and complex configuration items.

3

---



Data Center Management Challenges

As a result of these industry trends and the ineffectiveness of current management approaches in the data center, organizations are faced with the following
challenges:



Our Solution

We have designed our products and services to provide a comprehensive solution to meet the challenges of managing the data center. The principal ways in which our
solution addresses these challenges include:



Poor change management practices in the data center are the primary cause of application downtime. Application downtime is most often related to incorrect
configurations caused by human errors. Consequently, the higher the frequency of change in the data center, the higher the risk of server and application downtime. This provides IT departments with a
significant incentive to resist making changes in order to reduce the risk of downtime. Our solution enables our customers to be more responsive to the needs of the organization by providing them with
the ability to effect rapid changes in a highly precise, secure and automated manner. Not only is our solution designed to install and deploy software, but also to manage fine-grained
changes to configuration items to ensure all parts of an application and its underlying infrastructure are configured accurately and consistently. Our extensive library of configuration items enables
us to define, in an extremely detailed manner, how servers and applications are constructed. This capability allows data center staff to precisely provision new servers and applications and to
accurately identify and remediate misconfigurations that may adversely affect existing servers and applications. We believe this approach significantly reduces the risk of server and application
failure and the associated loss of revenue.

A
wide range of IT staff, such as systems administrators, security engineers, database administrators, application developers and support staff, typically access and modify servers and
applications. As a result, providing administrative access commensurate with the skills and privileges of each staff member is a critical component to effective data center management. Our solution
not only restricts access by explicit tasks but also by specific configuration items, providing very granular access

4

---



control.
We believe this capability, a key differentiator of our solution, enables organizations to greatly minimize security and operational risks while fostering better collaboration. We also track
all configuration changes and generate detailed audit trails to identify and reconcile changes that may have led to operational problems or security breaches. In addition, our solution provides data
center staff with the ability to automatically roll-back both simple and complex configuration changes to return a server or an application to a previously known stable state. This ability
to quickly undo an incorrect or harmful change enables data center staff to confidently increase the frequency of change in the data center to support the needs of the organization without risking
application downtime. Consequently, we believe our solution creates a more responsive data center environment that is also more predictable and stable.



Our solution is designed to help IT departments achieve and maintain compliance with operational, security and regulatory policies. We provide data center staff
with the means to define sophisticated and highly granular configuration policies, or "desired state" conditions, which establish specific recommended configuration attributes of servers and
applications. Recommended configuration attributes may relate to operational requirements (e.g., modifying the settings of a custom application for improved performance), security requirements (e.g.,
installing the latest software patches from Microsoft) and regulatory requirements (e.g., tracking and reporting changes on a particular set of servers for Sarbanes-Oxley Section 404). While
these recommended configuration attributes may be user-defined, our solution also provides out-of-the-box configuration policies based on best practice
recommendations, such as those from the Center for Internet Security, the National Institute of Standards and Technology and the National Security Agency.

Using
our solution, data center staff can scan and audit the data center environment at regular intervals to measure compliance against these configuration policies, and, if required,
remediate the specific policy violations to bring a server or application back into compliance. Our solution also provides IT departments with the ability to generate a wide range of reports on the
state of compliance across a variety of dimensions, such as time, location or application. Key differentiators of our solution are: (i) the granularity with which organizations can define
configuration policies, (ii) the ability to manage changes to servers and applications in the context of such policies and (iii) the ability to automatically identify and remediate
policy violations.



The roll-out of an application from development to production in the data center requires the coordination of multiple IT groups within the
organization. These IT groups typically include developers, quality assurance staff and data center management personnel, most of whom work within their own organizational silos. The computing
environments used by these IT groups can vary greatly by the number and type of servers, configuration attributes of servers and applications and the level of security and access control. As a result,
the roll-out of an application can be complex, time-consuming and costly, particularly given the trend towards more rapid development of new applications.

Our
solution automates the application roll-out process by providing a sophisticated packaging technology that enables the deployment of an application and all its underlying
configuration items via a package. A package includes not only the specific software components that need to be deployed but also instructions that describe the particular sequence to install and
configure the application as well as any required dependencies before installation can begin. Unlike other solutions that require the creation of a new package every time an application is moved from
one environment to another, our solution allows a single package to be used across development, quality assurance and production environmentsgreatly simplifying the roll-out
process. Our packaging technology can be used across

5

---



different
operating systems, such as UNIX, Linux and Windows, unlike many other solutions which are limited to one operating system.

Our
sophisticated access control features can be used to define different access permissions to these packages. For example, a developer may be able to modify a package in the
development environment, view the same package in the quality assurance environment and have no access to that package in the production environment in the data center. This facilitates cooperation
between IT groups while minimizing operational and security risks. In addition, to mitigate the inherent risk and to reduce costs involved with the roll-out of an application, our solution
can roll-back all changes or selectively roll-back a subset of the changes to quickly return the application to a stable configuration. Since the application
roll-out process is highly iterative, the ability to roll-back intricate application changes drastically reduces the time and complexity of rolling out applications.



The growing complexity of the data center, the rapid proliferation of physical and virtual servers and applications, the increasing frequency of change and the
high priority on compliance and security have dramatically increased the costs of managing the data center. In addition, there are severe financial and reputational costs associated with application
downtime, server outages, security breaches and non-compliance with regulatory requirements. As a result, IT departments have increased their investment in the management and
administration of the data center and become progressively more dependent on highly skilled and expensive personnel.

To
counter these increasing costs, we offer a comprehensive, cross-platform solution that automates the critical tasks related to managing the lifecycle of physical and virtual servers
and applications. Our solution is designed to reduce and prevent incorrect configurations and related errors that affect the availability of physical and virtual servers and applications in order to
minimize lost revenues, reputational harm and remediation costs associated with downtime. In addition, our solution is designed to help IT departments achieve and maintain compliance with operational,
security and regulatory policies, in order to avoid costs associated with security breaches and non-compliance with regulatory requirements.

We
save organizations a significant amount of time and effort by automating labor-intensive management tasks, thereby drastically increasing the productivity of the data center staff.
Using our sophisticated access control capabilities, these same organizations can delegate complex tasks to less experienced staff. Moreover, we allow for additional cost savings by providing IT
departments with the ability to standardize across multiple platforms, including using a single interface and unified policy to manage, control and enforce configurations across both virtual and
physical servers. This enables our customers to empower their less expensive staff members to be more productive, providing the organization with significant cost savings.

Our Strategy

Our objective is to enhance our position as a provider of leading data center automation and management software. Key elements of our strategy include:



We plan to enhance our existing solution and introduce new data center automation software products that address emerging trends and regulatory requirements, and
target new market opportunities, such as utility computing. We have made and will continue to make significant investments in software research and development to introduce new versions of our
products that incorporate innovative features, improved functionality and address unique business requirements across different geographies and industries.

6

---





We plan to continue investing in the expansion of our direct sales team and other distribution channels across all geographies. We intend to grow our direct sales
force as well as our distribution relationships, including those with value-added resellers and system integrators. In addition, we plan to identify and select original equipment manufacturers to help
extend our product distribution capabilities.



We plan to broaden our existing relationships and develop new relationships with leading technology and distribution partners, including software application
vendors and systems integrators. We believe that these types of strategic relationships will allow us to expand our addressable market, increase sales of our software through joint selling and
marketing arrangements, and improve our insight into emerging industry trends. We believe that there are many potential partners, and we plan on developing several strategic relationships in the near
term.



We plan to continue to create and deliver innovative services offerings that provide faster deployment of our software, rapid resolution of problems and more
value to our customers. As we increase our customer base and broaden our product platform and capabilities, we intend to expand the size and range of our customer support and professional service
offerings. In the near term, we plan to enhance and expand our current training offering to ensure that our customers successfully deploy and administer our products in their own environment. We will
opportunistically look to partner with highly qualified third-party providers of professional services in order to complement our existing offerings.



We may pursue acquisitions that we believe will provide products and/or technologies that are complementary to our current offerings. We continually seek to
enhance and expand the functionality of our solution and in the future we may pursue acquisitions that will enable us to offer more comprehensive functionality to customers. We currently have no
plans, proposals or arrangements with respect to any acquisition.

Our Products

Our data center management solution helps our customers to coordinate independent IT groups within the organization by providing a unified platform for managing
change and compliance across server and application environments. This aligns data center staff to more cooperatively manage the ever-increasing number and complexity of servers and
applications within the data center. Using this unified architecture as a fundamental building block, we offer the following products through which our customers address their data center automation
objectives.



Our customers rely on our Operations Manager suite, with its discovery, compliance, configuration and virtualization modules, to discover, manage, control and
enforce changes to physical and virtual servers in the data center. We believe our Operations Manager suite enables IT departments to implement a policy-based automation solution for managing their
servers that is designed to ensure the highest uptime for the underlying business critical services. Moreover, it provides data center staff with a comprehensive platform to plan, test, deploy and
track changes within their environment. With the Operations Manager suite, data center staff can determine what has changed within the environment, who made the change, whether the change had its
intended effect, the state of compliance and what evidence is available to provide proof of compliance to auditors and other interested parties.

7

---



The
Operations Manager suite consists of the Discovery Manager, Compliance Manager and Configuration Manager modules, each of which can be purchased individually or bundled together with
the Virtualization Manager.



Our Discovery Manager module allows data center staff to browse and collect configuration data about servers and applications in real-time as well as
historical inventory information that has been captured and stored in a database. The information gathered is extremely granular and includes, as an example, such detailed information as packages,
patches, files, registry entries, configuration file entries, and.NET and J2EE application components residing on a server.

Given
the high rate of change in the data center, the ability to use both real-time and historical inventory information helps data center staff perform
day-to-day tasks as well as to troubleshoot problems. Discovery Manager also provides critical inventory information necessary for the establishment of a configuration
management database, or CMDB.



Our Compliance Manager module is designed to help IT departments achieve continuous compliance with operational, security and regulatory policies. Using
Compliance Manager, data center staff can define policies that establish specific recommended configurations as well as automatically scan all types of servers and applications in
real-time or at regular intervals to track compliance with those policies. When a specific compliance violation has been identified, the requisite remediation instructions are
automatically generated by Compliance Manager. These remediation instructions can be utilized by our Configuration Manager module to automate the remediation process.

Compliance
Manager includes the ability to import third-party configuration policies, such as Microsoft patch policies or best practice recommendations from the Center for Internet
Security, to help organizations quickly assess the state of compliance to industry and de facto standards. Due to the complexity of server and application configurations, Compliance Manager also
provides the ability to incorporate rules to define more sophisticated and flexible configuration policies, as well as to document exceptions to manage acceptable deviations from particular policies.
With Compliance Manager, data center staff can populate CMDBs and generate reports that illustrate the state of compliance by policy at any point of time and over a period of time, and identify where
policy violations exist.



Our Configuration Manager module allows IT departments to provision, patch, configure, update and remediate servers and applications running on all major
operating systems. It enables consistency in change and configuration management without error-prone scripting or labor-intensive manual operations. With Configuration Manager, data center staff can
execute actions and changes required to conform the applicable servers and applications to one or more policies. Moreover, data center staff can use Configuration Manager for the remediation of
specific policy violations identified by our Compliance Manager module.

With
Configuration Manager, data center staff use policies to provision servers from the operating systems to middleware to business applications. Configuration Manger provides a
capability to deploy files, packages and patches, as well as specific configuration settings, such as modifying entries in a configuration file. A key feature is the ability to roll-back
incorrect or unwanted changes to servers and applications. Configuration Manager features a cross-platform command line interface, called Network Shell, which improves a systems
administrator's productivity by allowing for the simultaneous execution of tasks and scripts across multiple servers. Included with Configuration Manager is job scheduler, which schedules change and
configuration activity around maintenance windows and

8

---



facilitates
the management of a large number of tasks. With Configuration Manager, data center staff can populate all change and configuration information, including job activities and results, as
well as policies and access control permissions, into a CMDB.



Virtual server technology provides a method of partitioning one physical server into multiple servers, each of which has the characteristics and capabilities of a
dedicated physical server. Each virtual server can run its own instance of an operating system and each can be independently re-booted. By allowing multiple operating systems to be housed
on one physical device, server virtualization helps IT departments reduce capital costs and address important IT initiatives such as server consolidation and business continuity.

Our
Virtualization Manager module, an add-on to the Operations Manager suite, allows IT departments to seamlessly manage, control and enforce configuration changes to both
virtual and physical server and application environments allowing them to respond more quickly to changing business requirements and to realize greater business value from the data center. Deploying
Virtualization Manager as part of the Orchestration Manager suite provides IT departments with a single interface and unified policy for managing both their virtual and physical server environments
simultaneously. This allows for even greater standardization across environments within a particular data center.



Our Application Release Manager product is designed to automate the process to roll-out applications from development to production environments in
the data center.
Application Release Manager provides a sophisticated packaging technology that enables the deployment of an application and all its underlying configuration items via an XML-based package.
With Application Release Manager, IT departments can build packages that include (i) the specific software components that need to be deployed, (ii) the instructions that describe the
particular sequence to install and configure the application and (iii) any required dependencies before installation can begin. In addition, with Application Release Manager, IT departments can
ensure that server and application configurations are consistent across environments by auditing and remediating configuration inconsistencies.

Application
Release Manager includes the ability to roll-back all changes or selectively roll-back a subset of the changes included in the package to quickly
return the application to a stable configuration. Moreover, with Application Release Manager, IT departments can define variables that change from environment to environment, so that when a package is
promoted, the unique differences in each environment (e.g., inserting the correct IP address) are inherited rather than having to be manually entered each time. With this capability, Application
Release Manager enables a single package to be used across development, quality assurance and production environments. Furthermore, Application Release Manager can define different access permissions
for packages across different environments to control access as well as to foster collaboration between different IT teams.



IT departments today have invested in many different software tools to support different management functions in such areas as problem management, incident
management, configuration management and release management. However, all these systems have different interfaces and islands of data. Consequently, data center staff have to spend an excessive amount
of time moving between tools in order to gather necessary information or manually duplicate data in order for them to accomplish their tasks. Furthermore, during critical service-impacting outages,
correlating data across different tools in a timely manner is difficult. This disjointed approach adds operational costs, increases the risk of human errors and impairs the IT department's ability to
evolve from a device management to a service management orientation to better support the organization.

9

---





Orchestration Manager allows for the development of workflows to address specific management processes across different functional groups in the data center. Additionally, it enables the
seamless integration of our suite of software solutions with other major enterprise management applications, such as service desk, event correlation, monitoring/fault management, asset management and
other device-specific tools. By doing so, Orchestration Manager enables IT departments to leverage the full business benefits of automation. Moreover, it allows customers to reduce the risk of being
locked into a single vendor solution by seamlessly integrating best-of-breed management tools with minimal effort and cost.

Using
Orchestration Manager, IT departments can address true cross-functional service management initiatives related to best practices such as ITIL and COBIT, and enable the deployment
and use of more complete CMDBs. In addition, Orchestration Manager adapts to policies and procedures that have already been carefully defined and tuned by IT departments over a long period of time,
rather than forcing organizations to change policies and procedures to work around a specific product.

Our Professional Services

Our customers require training, customer support and ongoing consulting in order to realize the full value from their use of our products. By providing the
appropriate level of services to our customers, we increase the adoption rate of our products and increase levels of customer retention and satisfaction. As of September 30, 2007, we had 35
employees in professional services, which include consulting and education services, and 10 employees in our customer support organization.



Our professional services offerings include technical consultants that can provide onsite guidance and technical support for our product deployments. Nearly every
new customer engages our professional services team to help plan and execute their initial deployments. Consultants work alongside the customer's implementation team to provide deep expertise in
installing and configuring the product to meet the customer's specific needs. We provide consulting as a paid service and operate the business as a profit center within the company. We also have
relationships with third-party consulting organizations that we have trained to provide similar services to our customers.



Our education services are an important component of our overall professional services offering. This offering includes a comprehensive set of hands on classroom
training courses that cover all aspects of our technology. We train our customers to install, configure and administer our products as well as how to manage the complete server lifecycle in the data
center. When offered in conjunction with our consulting services, we can provide a comprehensive solution to enable customers to optimize their existing architecture and to accommodate unique
approaches to configuration, provisioning, patching and other tasks. We offer education services to our customers, as well as to our resellers and partners, and are able to offer courses in our
training centers or at the customer's site.



We offer our customers ongoing support and maintenance for our products. Customers typically purchase one year of software maintenance and support with each new
product license and renew for subsequent annual periods thereafter. Our support and maintenance program includes the right for our customers under the program to receive unspecified software updates,
as well as maintenance releases and patches that become available during the maintenance and support period. In addition, our support and maintenance customers also have access to our
web-based support portal through which they can

10

---



participate
in on-line forums and access our extensive product and technology knowledgebase. We offer two levels of support, standard and premium, each of which provide unlimited telephone
and e-mail support, although standard support provides such access to our personnel during regular business hours, while premium provides such access to our support personnel on a
24/7 basis. Substantially all of our support personnel are based at our corporate headquarters in Lexington, Massachusetts.

Technology

A key challenge with most data center automation tools is that they focus only on automating a set of management tasks performed by a particular group in
isolation. Consequently, an inordinate amount of time, effort and money is spent reconciling conflicts resulting from actions performed by one group
with the actions of another. This piecemeal approach results in diminished service quality, increased security risks and higher operating costs.

Our
principal products are built upon a next-generation architecture, which we refer to as our Synchronous Management Architecture. This technology allows
organizations to synchronize all configuration management activities across disparate IT groups performing different management actions. Our Synchronous Management Architecture ensures
provisioning, configuration management and compliance management actions are not made in isolation, but in context of the overall needs of the organization, by enabling the use of dynamic policies
that link specific people and groups to explicit configuration items and the precise management actions they are authorized to perform.

Our
unique architecture consists of the following core technology components:



Unlike
other solutions, our next-generation architecture differentiates us by our single code base and unified policy model. We believe our architectural design provides us
with significant competitive advantages, including enabling lower development and support costs and faster time to market for new features and functions.

Customers

We provide products and services to enterprises, service providers, government agencies and other organizations in North America, Europe and Asia. Since our
inception, more than 240 customers have licensed and installed our software. Our target markets are not confined to certain industries and geographies as we are focused on providing a solution that
meets the needs of IT departments generally. As an example, we have a large installed base of Fortune Global 500 customers, including, as of September 30, 2007, 11 of the top 50 global
companies, three of the top 10 aerospace and defense companies, seven of the top 25 commercial and savings banks, two of the top five securities companies, two of the top three entertainment
companies, two of the top three general merchandisers, six of the top 12 pharmaceutical companies and seven of the top 10 telecommunications companies.

11

---



Sales and Marketing

We market and sell our products and services primarily through our direct sales force, which consists of professional sales people that typically have several
years of experience selling enterprise software to Fortune Global 500 companies. We also sell our products and services indirectly through multiple channels worldwide, including leading technology
resellers, distributors and system integrators. These indirect sales channels often aid us in shortening the sales cycles we typically face with prospective customers.

We
focus our marketing efforts on increasing brand awareness, communicating product advantages and generating qualified leads for our sales force and channel partners. We rely on a
variety of marketing vehicles, including trade shows, advertising, public relations, industry research, our website and collaborative relationships with technology vendors.

As
of September 30, 2007, we had 120 employees in sales and marketing, including 88 sales professionals domestically and 32 sales professionals internationally. For fiscal 2007,
we generated approximately 34% of our net revenues from customers in Europe and Asia. For more information
relating to our net sales by geographic area, see note 12 to the consolidated financial statements. In the long term, we expect international markets to provide increased opportunities for our
products and services.

Research and Development

Our ability to compete in the highly competitive data center automation market depends in large part on our continuous commitment to research and development and
our ability to timely introduce new products, technologies, features and functionality. Our research and development organization is responsible for the design, development, testing and certification
of our data center automation software. Our research and development efforts are focused on developing new products and core technologies and further enhancing the functionality, reliability,
performance and flexibility of existing products. A primary goal of our research and development is to anticipate customer demands and bring new products and new versions of existing products to
market quickly in order to remain competitive in the marketplace. Our research and development activities are directed by individuals with significant expertise and industry experience.

Our
research and development organization integrates input from its four main constituent groups: architecture (including our Chief Technology Officer), engineering, support and product
management, in order to formulate release plans for our products around configuration management, data center operations and application release management. The release plans strike a balance between
customer feature requests, strategic initiatives and support issue resolution.

As
of September 30, 2007, we had 106 employees in our research and development group, of which 45 are located in our Pune, India development center. Our research and development
expenses were $7.2 million in fiscal 2005, $8.8 million in fiscal 2006 and $12.6 million in fiscal 2007.

Competition

The data center automation software market is intensely competitive, highly fragmented and characterized by rapidly changing technology, frequent product
introductions, changes in customer demands and evolving industry standards. Competitors vary in size, scope and breadth of products and services offered. Our primary competitors include BMC
Software, Inc., Configuresoft, Inc., Hewlett-Packard Company, International Business Machines Corporation, and Symantec Corporation. Many of our primary competitors have longer operating
histories and substantially greater financial, technical, sales, marketing and other resources than we do, as well as larger overall installed customer bases, greater name recognition and broader
product offerings, including, in some cases, hardware. These

12

---



competitors
can devote greater resources to the development, promotion, sale and support of their products than we can and have the ability to bundle their hardware and software products in a combined
offering.

It
is a costly and time-consuming process to change data center automation software. Because we offer organizations the ability to automate their operations, we compete
against a prospective customer's internal operations department, which may prefer to use their internally-developed tools to manage their own operations. This may particularly be the case with larger
organizations, which represent one of our key target markets. In addition, many of our prospective customers have installed earlier generations of data center automation software or have other
technology relationships, which gives an incumbent competitor an advantage in retaining a customer due to such incumbent's familiarity with the customer and also because some customers are reluctant
to change providers.

We
believe the principal competitive factors in the data center automation software market include:



Although
many of our competitors have greater resources, larger overall installed customer bases and greater name recognition, we believe we compete favorably on the basis of these
competitive factors. Specifically, we believe that our next-generation architectural design, as well as the resulting features and functionalities, provide us with a significant
competitive advantage over our competition, including those with greater financial resources, a higher level of name recognition and broader product offerings. A few of the advantages that we think
are offered by our solutions' single code base and unified policy across platforms include greater flexibility and lower implementation cost for our customers, as well as lower development and support
costs and faster time to market for new features and functionality for us.

Segment Information

Note 12, Segment Information, to our consolidated financial statements provides financial information about segments. We view our operations and manage our
business as one operating segment.

Intellectual Property

The proprietary nature of, and protection for, our products, product candidates, processes and know-how are important to our business. To protect our
intellectual property, both domestically and abroad, we rely on a combination of patents, copyrights, trademarks, service marks, trade secrets, confidentiality provisions and licensing arrangements to
establish and protect our proprietary rights. We have established and continue to build proprietary positions for our product candidates and technology in the United States and abroad. We have been
issued U.S. patent number 7,249,174 entitled "Method and System for Executing and Undoing Distributed Server Change Operations," which relates to the ability to automate the packaging, execution and
rollback of changes of both software configuration data as well as payload across multiple target servers. In addition, we have two pending U.S. patent applications and three patent applications
pending in the European Patent Office, relating generally to our distributed server administration, transaction safe deployment (through the use of roll-back) and server compliance
technologies.

13

---



We
cannot be sure that any additional patents will be granted with respect to any of our pending patent applications or with respect to any patent applications filed by us in the future,
nor can we be sure that any patents that have been or may be granted to us in the future will be commercially useful in protecting our technology. In addition, despite our efforts to protect our
intellectual property, unauthorized parties may attempt to copy aspects of our products or obtain and use information that we regard as proprietary. While we cannot determine the extent to which
piracy of our software products occurs, we expect software piracy could be a problem. For this and more comprehensive risks related to our intellectual property, please see "Risk
FactorsProtection of our intellectual property is limited, and any misuse of our intellectual property by others could materially adversely affect our sales and results of operations."

Employees

As of September 30, 2007, we had 298 full-time employees worldwide, including 120 in sales and marketing, 106 in research and development, 45
in professional services and support and 27 in general administration. None of our employees located in the United States is represented by a union. Many of our employees in Europe are represented by
workers' councils. We believe that we have good relations with our employees.

ITEM 1A.    RISK FACTORS

Set forth below are certain risk factors that could harm our business, results of operations and financial condition. You should carefully
read the following risk factors, together with the financial statements, related notes and other information contained in this Annual Report on Form 10-K. This Annual Report on
Form 10-K contains forward-looking statements that contain risks and uncertainties. Please refer to the section entitled "Cautionary Note Regarding Forward-Looking Statements" on
page 1 of this Annual Report on Form 10-K in connection with your consideration of the risk factors and other important factors that may affect future results described
below.

Risks Related to Our Business

We have a history of losses, a limited operating history and may not achieve profitability in the future.

Although we were profitable for the fourth quarter of fiscal 2007, we have not been profitable for any fiscal period since we were formed. We generated net losses
of $7.9 million in fiscal 2005 (twelve months), $7.2 million in fiscal 2006 (nine months), and $0.2 million in fiscal 2007 (twelve months). As of September 30, 2007, we had
an accumulated deficit of approximately $31.3 million. We commenced operations in July 2001 and, therefore, we have a limited operating history on which you can base your evaluation of
our business, including our ability to increase our revenue. We will need to generate and sustain increased revenue levels in future periods in order to remain profitable. We may never achieve
sustained profitability, and, even if we do, we may not be able to maintain or increase our level of profitability. We intend to continue to expend significant funds to expand our direct sales force
and develop and enhance our software and service solutions and for general corporate purposes, including marketing, services and sales operations, hiring additional personnel, upgrading our
infrastructure and expanding into new geographical markets. Our efforts to grow our business may be more costly than we expect, and we may not be able to increase our revenue enough to offset our
higher operating expenses. If we are unable to remain profitable, the market price of our common stock may fall.

14

---



Our operating results may fluctuate from period to period and within each period, which makes our operating results difficult to predict and could cause
our revenues, expenses and profitability to differ from expectations during certain periods, which would likely cause the market price of our common stock to decline.

Our operating results may fluctuate from period to period or within certain periods as a result of a number of factors, many of which are outside of our control.
Given these fluctuations and our limited operating history, you should not rely on our past results as an indication of future performance. Each of the risks described in this section, as well as
other factors, may affect our operating results. For example, factors that could affect our revenues and operating results include, but may not be limited to, the following:



We
believe that period-to-period comparisons of our results of operations are not a good indication of our future performance. In addition, these factors could
negatively impact our results of operations and cause us to fail to meet the financial performance expectations of securities industry research analysts or investors in future periods, which would
likely cause the market price of our common stock to decline.

Our industry is intensely competitive, and most of our competitors have greater financial, technical and sales and marketing resources and larger
installed customer bases than we do, which could enable them to compete more effectively than we do.

The data center automation software market is intensely competitive, highly fragmented and characterized by rapidly changing technology, frequent product
introductions, changes in customer demands and evolving industry standards. Competitors vary in size and in the scope and breadth of the products and services offered. Many of our primary competitors
have longer operating histories and substantially greater financial, technical, sales, marketing and other resources than we do, as well as larger installed customer bases, greater name recognition
and broader product offerings, including, in some cases, hardware. These competitors can devote greater resources to the development, promotion, sale and support of their products than we can and have
the ability to bundle their hardware and software products in a combined offering. As a result, these competitors may be able to respond more quickly to new or emerging technologies and changes in
customer requirements.

15

---



It
is a costly and time-consuming process to change data center automation software. Some prospective customers have installed earlier generations of data center automation
software, which gives an incumbent competitor an advantage in retaining a customer because it already understands the network infrastructure, user demands and information technology needs of the
customer, and also because some customers are reluctant to change providers. In addition, because we offer organizations the ability to automate their operations, we also compete against an
organization's internal operations department, which may prefer to use their internally-developed tools to manage their own operations. This may particularly be the case with larger organizations,
which represent one of our key target markets.

Our
current and potential competitors may establish cooperative relationships among themselves or with third parties. If so, new competitors or alliances that include our competitors may
emerge and could acquire significant market share. In addition, we believe that there will be continued consolidation within the markets in which we compete. Our competitors may consolidate with one
another, or acquire other technology providers, enabling them to compete with us more effectively. This consolidation could affect prices and other competitive factors in ways that would impede our
ability to compete successfully and harm our business. Increased competition could harm our business by causing, among other things, price reductions of our products, reduced profitability and loss of
market share.

If we are unable to develop and introduce new products or enhancements to existing products and respond to technological changes, if our new products or
enhancements do not achieve market acceptance or if we fail to manage product transitions, our results of operations and competitive position will suffer.

Our ability to compete in this highly competitive market depends in large part upon our ability to continuously anticipate and identify changing customer needs
and to introduce and market new products, technologies, features and functionalities that meet those needs in a timely manner. As a result, we spend substantial amounts of time and money to research,
develop and market new products and enhanced versions of our products to incorporate additional features, improve functionality or provide other enhancements, such as an ever-expanding
configuration item database.

The
pressure on us to innovate is particularly great given that our product offerings are not as broad as certain of our competitors. Almost all of our revenue is derived from our
software for server and application management, including from professional services and technical support associated with such software. Therefore, it is critical to our success that we develop and
introduce new products or enhancements that anticipate and meet changing customer needs in this market and successfully incorporate the latest technological advancements.

When
we develop a new product or an advanced version of an existing product, we typically expend significant money and effort upfront to market, promote and sell the new offering.
Therefore, if our new products or enhancements do not achieve adequate acceptance in the market, our competitive position will be impaired, our revenue will be diminished and the effect on our
operating results may
be particularly acute because of the significant research, development, marketing, sales and other expenses we incurred in connection with the new product or enhancement.

In
addition, the introduction of new products or enhancements by us in future periods may also reduce demand for our existing products. As new or enhanced products are introduced, we
must successfully manage the transition from older products in order to minimize disruption in customers' ordering patterns and avoid having to support excessive levels of older installed product.

16

---



Our inability to identify, attract, train, integrate and retain highly qualified employees, in particular sales personnel and software development
engineers, or the loss of a member of our senior management team, including our founders, may impair our ability to grow our business.

Our future success depends on our ability to identify, attract, train, integrate and retain highly qualified technical, sales and marketing, managerial and
administrative personnel. As our customer base and revenue continue to grow, we will need to hire a significant number of qualified personnel both domestically and abroad. In particular, our ability
to grow our revenue depends on talented and motivated sales personnel performing at a high level and our ability to enhance and maintain our technology depends on talented software development
engineers with specialized skills. Competition for highly skilled sales and technical individuals is extremely intense and we continue to face difficulty identifying and hiring qualified personnel in
many areas of our business. We may not be able to hire and retain such personnel at compensation levels consistent with our existing compensation and salary structure. Many of the companies with which
we compete for hiring experienced employees have greater resources than we have. In addition, in making employment decisions, particularly in the high-technology industries, job candidates
often consider the value of the equity they are to receive in connection with their employment. Therefore, significant volatility in the price of our stock may adversely affect our ability to attract
or retain sales and technical personnel. Furthermore, changes to accounting principles generally accepted in the United States relating to the expensing of stock options may discourage us from
granting the sizes or types of stock options that job candidates may require to accept our offer of employment. In addition, the level of performance of our sales personnel and their ability to
quickly contribute to our business is dependent on our ability to successfully identify high quality candidates and train new employees. If we fail to identify, attract, train, integrate and retain
highly qualified and motivated personnel, our reputation could suffer and our business, financial condition and results of operations could be adversely affected.

Our
future success also depends on the continued service and performance of our senior management team, including our founders. The replacement of members of our senior management team
likely would involve significant time and costs, and the loss of any of these individuals may delay or prevent the achievement of our business objectives.

Our software solutions are highly technical and may contain undetected errors, defects or security vulnerabilities which could cause harm to our
reputation and adversely affect our business.

Our software solutions are highly technical and complex and, when deployed, are critical to the operation of many data centers. Our solutions have contained and
may contain undetected errors, defects or security vulnerabilities. Some errors in our solutions may only be discovered after being installed and used by customers. Any errors, defects or security
vulnerabilities discovered in our software after commercial release could result in loss of revenue or delay in revenue recognition, loss of customers and increased service and warranty costs, any of
which could adversely affect our business, operating results and financial condition. In addition, we could face claims for product liability, tort or breach of warranty, including claims relating to
changes to our products made by our channel partners. Our contracts with customers contain provisions relating to warranty disclaimers and liability limitations, which may not be upheld. Defending a
lawsuit, regardless of its merit, is costly and may divert management's attention and may adversely affect the market's perception of us and our products. In addition, if our business liability
insurance coverage proves inadequate or future coverage is unavailable on acceptable terms or at all, our business, operating results and financial condition could be adversely impacted.

17

---



Our failure to offer high quality maintenance and professional services and maintain strong customer relationships could have a material adverse effect
on our sales and results of operations.

Our software provides a comprehensive data center automation solution that enables organizations of any size to achieve continuous compliance across large-scale,
distributed server and application environments. Further, once our software solutions are deployed, our customers depend on us to resolve issues relating to the use of our software solutions. A high
level of service is critical for the successful marketing and sale of our software. If we or our partners do not effectively work with our customers in the installation or deployment of our solutions,
or succeed in helping our customers quickly resolve post-deployment issues, it could adversely affect our ability to sell software products to existing customers and could harm our
reputation with potential customers.

Our
ongoing service offerings also provide us with an opportunity to broaden the types of products we provide to a particular customer, introduce existing customers to our new products
or product enhancements and expand the use of a particular product to a customer's other operating or geographic divisions. As a result, our failure to maintain high quality maintenance and
professional services and maintain strong customer relationships could have a material adverse effect on our sales of software solutions and results of operations.

We have experienced a period of significant growth in recent years, and our inability to manage this growth could have a material adverse effect on our
business, the quality of our products and services and our ability to retain key personnel.

We have experienced a period of significant growth in recent years. Our revenues increased 155% for fiscal 2007 compared to fiscal 2006, and the number of our
customers increased significantly during that period. Our growth has placed increased demands on our management and other resources and will continue to do so in the future. We may not be able to
maintain or accelerate our current growth rate, manage our expanding operations effectively or achieve planned growth on a timely or profitable basis. Managing our growth effectively will involve,
among other things:



If
we are unable to manage our growth effectively, there could be a material adverse effect on our ability to maintain or increase revenues and profitability, the quality of our data
center automation software, the quality of our services offerings and our ability to retain key personnel. These factors
could adversely affect our reputation in the market and our ability to generate future sales from new or existing customers.

Incorrect or improper use of our software solutions or the actual or perceived failure of our services to provide expected results may result in
negative publicity, reduced profitability and loss of market share.

Our software solutions are deployed in a wide variety of server and application environments. The proper use of our software requires training by the end user
and, if our software products are not used correctly or as intended, inaccurate results may be produced. Our customers may incorrectly implement

18

---



or
use our products. Our solutions may also be intentionally misused or abused by customers or non-customer third parties who obtain access and use of our products. In addition, our
customers utilize our products and services in part to reduce the likelihood of outages and minimize security vulnerabilities, so the occurrence of a high profile server outage or security breach at
one of our customers could result in public and customer perception that our products and services are not effective, even if the occurrence is unrelated to the use of our products or services. The
incorrect or improper use of our software solutions or the actual or perceived failure of our services to provide expected results may result in negative publicity, reduced profitability and loss of
market share.

We encounter long sales and implementation cycles, particularly for our larger customers, which could have an adverse effect on the size, timing and
predictability of our revenues.

Potential or existing customers, particularly larger organizations, generally commit significant resources to an evaluation of available software and require us
to expend substantial time, effort and money educating them as to the value of our software and services. Sales of our core software products to these larger customers often require an extensive
education and marketing effort. We could expend significant funds and resources during a sales cycle and ultimately fail to close the sale. Our sales cycle for all of our products and services is
subject to significant risks and delays over which we have little or no control, including:



If
we are unsuccessful in closing sales, it could have a material adverse effect on the size, timing and predictability of our revenues.

We may not be able to respond to rapid technological changes and evolving customer demands with new software and services offerings that provide
functionality superior to that of our competitors, which could have a material adverse effect on our sales and profitability.

We may fail to develop and market software and services that respond to technological changes or evolving industry standards, experience difficulties that could
delay or prevent the successful development, introduction and marketing of these solutions and services or fail to develop solutions and services that adequately meet the requirements of the
marketplace or achieve market acceptance. The introduction of software solutions embodying new technologies or the emergence of new industry standards could make our existing and future software
solutions obsolete and unmarketable. In addition, the inclusion of, or the announcement of intent to include, functionality perceived to be similar to that offered by our products in products that are
already generally accepted as necessary components of data servers may have an adverse effect on our ability to market and sell our products. Even if the functionality offered by other providers is
more limited than our products, a significant number of customers may elect to accept such limited functionality in lieu of adding an additional information technology vendor. Many organizations have
invested substantial personnel and financial resources to design and operate their data servers and have established deep relationships with other providers of other data server products, which may
make them reluctant to add new components, particularly from new vendors with a limited operating history. In addition, an organization's existing vendors or new vendors with a broad product offering
may be able to offer concessions that we are not able to match because we currently offer only a single line of products and have fewer resources than many of our competitors. If organizations are
reluctant to add additional software products from new

19

---



vendors
or otherwise decide to work with their existing vendors, our business, operating results and financial condition will be adversely affected.

We may not receive significant revenues from our current research and development efforts for several years, if at all.

Developing software is expensive, and the investment in product development may involve a long payback cycle. Our future plans include significant investments in
software research and development and related product opportunities. We believe that we must continue to dedicate a significant amount of resources to our research and development efforts to maintain
our competitive position. However, we do not expect to receive significant revenues from these investments for several years, if at all.

We develop software solutions that interoperate with and support operating systems developed by others, and if the developers of those operating systems
do not cooperate with us or we are unable to devote the necessary resources so that our solutions interoperate with and support those systems, our software development efforts may be delayed or
foreclosed and our business and results of operations may be adversely affected.

Our software operates primarily on the Windows, Linux and SUN Solaris operating systems and supports those operating systems and others including VMware ESX, AIX
and HP-UX, pursuant to available application program interfaces. When new or updated versions of these operating systems are introduced, it is often necessary for us to develop updated
versions of our software so that it properly interoperates with and supports these systems. We may not accomplish these development efforts quickly or cost-effectively. These development
efforts require substantial capital investment, the devotion of substantial employee resources and the cooperation of the providers of the operating systems. For some operating systems, we must obtain
some proprietary application program interfaces from the owner in order to develop software that interoperates with and supports the operating system. Operating system owners have no obligation to
assist in these development efforts. If they do not provide us with assistance or the necessary application program interfaces on a timely basis, we may experience delays or be unable to expand our
software applications into other areas.

We expect to rely increasingly on indirect sales channels, such as value-added resellers, systems integrators, original equipment manufacturers and
corporate resellers, for the distribution of our software solutions, and the failure of these channels to effectively sell our software solutions could have a material adverse effect on the growth of
our revenues.

We expect to increasingly rely on our value-added resellers, systems integrators, original equipment manufacturers and corporate resellers, which we collectively
refer to as resellers, for the marketing and distribution of our software solutions and services. Although direct sales are our most significant distribution channel, we expect resellers to account
for an increasing portion of our sales growth. However, our agreements with resellers are generally not exclusive, are generally renewable annually and in many cases may be terminated by either party
without cause. Many of our resellers carry software solutions that are competitive with ours. These resellers may give a higher priority to other software solutions, including those of our
competitors, or may not continue to carry our software solutions at all. If a number of resellers were to discontinue or reduce the sales of our products, or were to promote our competitors' products
in lieu of our applications, it would have a material adverse effect on our future revenues. Events or occurrences of this nature could seriously harm our sales and results of operations in the
future. In addition, we expect that a significant portion of our sales growth will depend upon our ability to identify and attract new reseller partners. We believe that our competitors also use
reseller arrangements. Our competitors may be more successful in attracting reseller partners and could enter into exclusive relationships with resellers that make it difficult to expand our reseller
network. Any failure on our part to expand our network of resellers could impair our ability to grow revenues in the future.

20

---



Our international sales and operations expose us to additional business risks, and failure to manage these risks may adversely affect our overall
operating results.

We have significant sales offices outside the United States, particularly in Europe, and derive a substantial portion of our revenues from these offices. In
addition, we conduct a significant portion of our research and development activities at our facility in Pune, India. We plan to expand our international sales and operations in the future.

Our
international operations are subject to risks related to the differing legal, political, social and regulatory requirements and economic conditions of many countries, including:



Our
overall success in international markets also depends upon our ability to increase adoption rates by foreign-based companies of our software products and services and to develop and
implement policies and strategies that will be effective in each location where we do business. For example, as we continue to expand our operations internationally, our technical support organization
will face the additional challenge of delivering support, training and documentation in languages other than English. Our failure to manage additional business risks associated with international
sales and operations may have a material adverse effect on our business and results of operations.

We are subject to governmental export and import controls that could impair our ability to compete in international markets.

Because we incorporate encryption technology into our products, our products are subject to United States export controls and may be exported outside the United
States only with the required level of export license or pursuant to an export license exception. In addition, various countries regulate the importation of certain encryption technology and have
enacted laws that could limit our ability to distribute our products or could limit our customers' ability to implement our products in those countries. Changes in our products or changes in export
and import regulations may create delays in the introduction of our products in international markets, prevent our customers with international operations from deploying our products throughout their
global systems or, in some cases, prevent the export or import of our products to certain countries altogether. Any change in export or import regulations or related legislation, shift in approach to
the enforcement or scope of existing regulations

21

---



or
change in the countries, persons or technologies targeted by these regulations could result in decreased use of our products by, or in our decreased ability to export or sell our products to,
existing or potential customers with international operations.

Protection of our intellectual property is limited, and any misuse of our intellectual property by others could materially adversely affect our sales
and results of operations.

Our success depends significantly upon proprietary technology in our software, documentation and other written materials. To protect our proprietary rights, we
rely on a combination of:



These
methods afford only limited protection. Despite this limited protection, any issued patent may not provide us with any competitive advantages or may be challenged by third parties,
and the patents of others may seriously impede our ability to conduct our business. Further, our pending patent applications may not result in the issuance of patents, and any patents issued to us may
not be timely or sufficiently broad to protect our proprietary rights. We may also develop proprietary products or technologies that cannot be protected under patent law.

Despite
our efforts to protect our proprietary rights, unauthorized parties may attempt to copy aspects of our software applications or to obtain and use information that we regard as
proprietary. Policing unauthorized use of our software is difficult, and unauthorized use may be a problem in the future. In licensing our software applications, we sometimes rely on "click wrap"
licenses which are downloaded over the Internet. We may have difficulty enforcing these licenses in some jurisdictions. In addition, the laws of some foreign countries do not protect our proprietary
rights to the extent that the laws of the United States protect our proprietary rights. Our attempts to protect our proprietary rights may not be adequate. Our competitors may independently develop
similar technology, duplicate our software or design around patents issued to us or other intellectual property rights of ours. Litigation may be necessary in the future to enforce our intellectual
property rights, protect our trade secrets or determine the validity and scope of the proprietary rights of others. Litigation could result in substantial costs and diversion of resources and
management attention. In addition, from time to time we are participants or members of various industry standard-setting organizations or other industry technical organizations, which may, in some
circumstances, require us to enter into royalty or licensing agreements with third parties regarding our intellectual property under terms established by those organizations which we may not find
favorable. Additionally, the loss of key personnel involved with developing, managing or maintaining our intellectual property could have an adverse effect on our business.

Claims that we misuse the intellectual property of others could subject us to significant liability and disrupt our business.

Third parties could claim that our products or technology infringe on their proprietary rights. We expect that infringement claims may occur as the number of
products and competitors in our market increases. Any claim of infringement by a third party, even those without merit, could cause us to incur substantial costs defending against the claim, and could
distract our management from our business. Furthermore, a party making such a claim, if successful, could secure a judgment that requires us to pay substantial damages. A judgment could also include
an injunction or other court order that could

22

---



prevent
us from offering our products. In addition, we might be required to seek a license for the use of such intellectual property, which may not be available on commercially reasonable terms or at
all. Alternatively, we may be required to develop non-infringing technology, which could require significant effort and expense and may ultimately not be successful. Any of these events
could seriously harm our business, operating results and financial condition.

Our use of open source and third-party software could negatively affect our business and subject us to possible litigation.

We incorporate open source software into our software solutions. We monitor our use of open source software to avoid subjecting our products to conditions we do
not intend. Although we believe that we have complied with our obligations under the various applicable licenses for open source software that we use, there is little or no legal precedent governing
the interpretation of many of the terms of certain of these licenses, and therefore the potential impact of these terms on our business is somewhat unknown and may result in unanticipated obligations
or restrictions regarding our products and technologies. In such event, we could be required to seek licenses from third parties in order to continue offering our solutions, to re-engineer
our solutions or to discontinue the sale of our solutions in the event re-engineering cannot be accomplished on a timely basis, any of which could adversely affect our business, operating
results and financial condition.

We
also incorporate certain third-party technologies, including software programs, into our products and may need to utilize additional third-party technologies in the future. However,
licenses to relevant third-party technology may not continue to be available to us on commercially reasonable terms, or at all. Therefore, we could face delays in product releases until equivalent
technology can be identified, licensed or developed, and integrated into our current products. These delays, if they occur, could materially adversely affect our business, operating results and
financial condition.

We may be unable to obtain additional financing to grow our business, develop or enhance our software and services, or respond to competitive pressures.

We may need to raise additional funds in the future in order to grow our business, including through the acquisitions of, or significant investments in,
complementary companies, products or technologies, although no acquisitions or investments are currently pending or planned. Any required additional financing may not be available on terms acceptable
to us, or at all. If we raise additional funds by issuing equity securities, you may experience significant dilution of your ownership interest, and the newly-issued securities may have rights senior
to those of the holders of our common stock. If we raise additional funds by obtaining loans from third parties, the terms of those financing arrangements may include negative covenants or other
restrictions on our business that could impair our operational flexibility, and would also require us to fund additional interest expense. If additional financing is not available when required or is
not available on acceptable terms, we may be unable to successfully develop or enhance our software and services through acquisitions or otherwise in order to take advantage of business opportunities
or respond to competitive pressures, which could have a material adverse effect on our software and services offerings, revenues, results of operations and financial condition. We have no plans, nor
are we currently considering any proposals or arrangements, written or otherwise, to acquire a business, technology, product or service.

23

---





We have no experience with acquiring other companies and our future efforts to do so may subject us to significant costs without the realization of the
anticipated benefits of those acquisitions.

To date, we have had very little experience completing acquisitions or managing the integration of acquisitions. Accordingly, we cannot guarantee you that we will
be able to successfully complete or integrate any business, products, technologies or personnel that we might acquire or seek to acquire in the future, and our failure to do so could harm our
business. Furthermore, any future acquisitions, if completed, would subject us to many risks, including:



Any
acquisitions of businesses, technologies, products or services may not generate sufficient revenues to offset the associated costs of the acquisitions or may result in other adverse
effects.

Adverse economic conditions or reduced information technology spending may adversely impact our business.

Our business depends on the overall demand for information technology, and in particular for data center automation software, and on the economic health of our
current and prospective customers. The market we serve is emerging and the purchase of our products involves material changes to established purchasing relationships. In addition, the purchase of our
solutions is often viewed as discretionary and involves a significant commitment of capital and other resources. Weak economic conditions, or a reduction in information technology spending even if
economic conditions improve, would likely have an adverse impact our business, operating results and financial condition in a number of ways, including longer sales cycles, lower prices for our
solutions and services and reduced unit sales.

We expect to pursue sales to governments and governmental entities and, as a result, significant changes in the contracting or fiscal policies of
governments and governmental entities could have a material adverse effect on our business.

Changes in government contracting policies or government budgetary constraints could directly affect our business, financial condition and results of operations.
Among the factors that could adversely affect our business, financial condition or results of operations are:



24

---





These
and other factors could cause governments and governmental agencies to refrain from purchasing the products and services that we offer in the future, the result of which could have
an adverse effect on our business, financial condition and results of operations. In addition, many of our government customers are subject to stringent budgetary constraints. The award of additional
contracts from government agencies could be adversely affected by spending reductions or budget cutbacks at government agencies that are likely to utilize our products and services.

Future interpretations of existing accounting standards could adversely affect our operating results.

Generally accepted accounting principles in the United States are subject to interpretation by the Financial Accounting Standards Board, or FASB, the American
Institute of Certified Public Accountants, or AICPA, the Securities and Exchange Commission, or SEC, and various other bodies formed to promulgate and interpret appropriate accounting principles. A
change in these principles or interpretations could have a significant effect on our reported financial results, and could affect the reporting of transactions completed before the announcement of a
change.

For
example, we recognize our product software license revenue in accordance with AICPA Statement of Position, or SOP, 97-2,Software Revenue
Recognition, and related amendments and interpretations contained in SOP 98-9,Modification of SOP 97-2, Software Revenue
Recognition with Respect to Certain Transactions. The AICPA and its Software Revenue
Recognition Task Force continue to issue interpretations and guidance for applying the relevant accounting standards to a wide range of sales contract terms and business arrangements that are
prevalent in software licensing arrangements. Future interpretations of existing accounting standards, including SOP 97-2 and SOP 98-9, or changes in our business practices
could result in future changes in our revenue recognition accounting policies that may have a material adverse effect on our results of operations. We may be required to delay revenue recognition into
future periods, which could adversely affect our operating results. In the future we may have to defer recognition for license fees due to several factors, including whether a transaction involves:



Because
of these factors and other specific requirements under accounting principles generally accepted in the United States for software revenue recognition, we must have very precise
terms in our software arrangements in order to recognize revenue when we initially deliver software or perform services. Negotiation of mutually acceptable terms and conditions can extend our sales
cycle, and we may accept terms and conditions that do not permit revenue recognition at the time of delivery.

Natural disasters or other unanticipated catastrophes that result in a disruption of our operations could negatively impact our results of operations.

Our worldwide operations are dependent on our network infrastructure, internal technology systems and website. Most of our computer equipment, intellectual
property resources and personnel, including critical resources dedicated to research and development and administrative support functions are presently located at our corporate headquarters in
Lexington, Massachusetts. We also have a research and development facility in Pune, India, which has in the past experienced flooding and

25

---



earthquakes.
We also have sales and operations in various other domestic and international locations that expose us to additional diverse risks. The occurrence of natural disasters, such as hurricanes
or earthquakes, or other unanticipated catastrophes, such as telecommunications failures, computer viruses or other cyber-attacks, fires or terrorist attacks, at any of the locations in which we do
business, could cause interruptions in our operations. In addition, even in the absence of direct damage to our operations, large disasters, terrorist attacks or other casualty events could have a
significant impact on our partners' and customers' businesses, which in turn could result in a negative impact on our results of operations. Extensive or multiple disruptions in our operations, or our
partners' or customers' businesses, due to natural disasters or other unanticipated catastrophes could have a material adverse effect on our results of operations.

If we fail to maintain adequate internal control over financial reporting, if we are unable to timely complete our assessment of the effectiveness of
our internal control over financial reporting, or if our independent registered public accounting firm cannot attest to our assessment of our internal control over financial reporting, we may be
subject to regulatory sanctions and a loss of public confidence and the trading price of our stock could be negatively impacted.

Effective internal reporting controls are necessary for us to provide reliable financial reports and effectively detect and prevent fraud. Pursuant to
Section 404 of the Sarbanes-Oxley Act of 2002, we will be required beginning with our fiscal year ending September 30, 2008 to include in our annual report our assessment of the
effectiveness of our internal control over financial reporting. Furthermore, our registered independent public accounting firm will be required to report on our assessment of the effectiveness of our
internal control over financial reporting and separately report on the effectiveness of our internal control over financial reporting. We have not yet completed our assessment of the effectiveness of
our internal control over financial reporting. If we fail to timely complete this assessment, or if our independent registered public accounting firm cannot attest to our assessment, we may be subject
to regulatory sanctions and a loss of public confidence. Also, the lack of effective internal control over financial reporting may adversely impact our ability to prepare timely and accurate financial
statements.

Risks Related to the Ownership of Our Stock

Our common stock has a very limited trading history and we expect that the price of our common stock will fluctuate substantially.

Prior to our initial public offering in July 2007, there was no public market for shares of our common stock. The market price of our common stock will be
affected by a number of factors, including:



26

---





The
market prices of software companies have been extremely volatile. Stock prices of many software companies have often fluctuated in a manner unrelated or disproportionate to the
operating performance of such companies. In the past, following periods of market volatility, stockholders have often instituted securities class action litigation. If we were involved in securities
litigation, it could have a substantial cost and divert resources and the attention of management from our business.

If securities or industry analysts do not publish research or reports about our business, or if they change their recommendations regarding our stock,
the price of our stock and trading volume could decline.

The trading market for our common stock will be influenced by the research reports and opinions that securities or industry analysts publish about our business.
Investors have numerous investment opportunities and may limit their investments to publicly traded companies that receive thorough research coverage. If one or more of the analysts downgrade our
stock or comment negatively about our prospects or the prospects of other companies operating in our industry, our stock price could decline significantly.

Future sales of shares of our common stock in the public market, or the perception that such sales may occur, may depress our stock price and make it
difficult for you to recover the full value of your investment in our shares.

We have only been a public company since July 2007. For the three month period ended September 30, 2007, the average daily trading volume of our
common stock on the NASDAQ Global Market has been less than 225,000 shares. If our existing stockholders or their distributors sell substantial amounts of our common stock in the public market, the
market price of our common stock could decrease significantly. The perception in the public market that our existing stockholders might sell shares of common stock could also depress the trading price
of our common stock.

Our
stockholders that held our stock prior to our initial public offering now hold approximately 76% of our outstanding shares of common stock. These stockholders will not be
contractually prohibited from selling these shares following the 180-day lock-up period following our initial public offering, which is scheduled to expire on
January 20, 2008, subject to certain extensions. In addition, after the expiration of the lock-up period, we will not be contractually prohibited from issuing and selling additional
shares of our common stock. Any sale by us or our current stockholders of our common stock in the public market, or the perception that sales could occur, could adversely affect the prevailing market
price for our common stock.

Substantially
all of the holders of our common stock prior to our initial public offering have rights, subject to some limited conditions, to demand that we file a registration
statement on their behalf to register their shares or that we include their shares in a registration statement that we file on our behalf or on behalf of other stockholders. If such demand rights are
exercised pursuant to the terms and conditions of the registration rights agreement and we are required to file an additional registration statement, we will incur significant expenses in connection
with the filing of such registration statement. Additionally, the filing of an additional registration statement at the request of the stockholders may divert the attention of our senior management
from our business operations.

27

---



Anti-takeover provisions in our organizational documents and Delaware law may discourage or prevent a change of control, even if an
acquisition would be beneficial to our stockholders, which could affect our stock price adversely and prevent attempts by our stockholders to replace or remove our current management.

Our certificate of incorporation and by-laws contain provisions that could delay or prevent a change of control of our company or changes in our board
of directors that our stockholders might consider favorable. Some of these provisions:



In
addition, we are subject to the provisions of Section 203 of the Delaware General Corporation Law, which may prohibit certain business combinations with stockholders owning 15%
or more of our outstanding voting stock. These and other provisions in our restated certificate of incorporation, restated by-laws and Delaware law could make it more difficult for
stockholders or potential acquirors to obtain control of our board of directors or initiate actions that are opposed by our then-current board of directors, including a merger, tender
offer or proxy contest involving our company. Any delay or prevention of a change of control transaction or changes in our board of directors could cause the market price of our common stock to
decline.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

Not applicable.

ITEM 2.    PROPERTIES

Our corporate headquarters are located in Lexington, Massachusetts, where we lease approximately 47,638 square feet of commercial space under a lease that expires
in 2013. We use this space for our principal sales, engineering, customer service and administrative purposes.

In
connection with our sales efforts in the United States and abroad, we lease office space typically on a short-term renewable basis in New Jersey, Virginia, New York,
Pennsylvania, Texas, Indiana, Illinois, Ohio and California domestically and Canada, United Kingdom, France, Netherlands, Germany, Italy and Japan internationally. We also lease office space in Pune,
India that we use as a significant research and development facility.

We
believe that our facilities are generally suitable to meet our needs for the foreseeable future; however, we will continue to seek additional space as needed to satisfy our growth.

ITEM 3.    LEGAL PROCEEDINGS

From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. We are not presently a party to any legal
proceedings that, if determined adversely to us, would individually or in the aggregate have a material adverse effect on our business, operating results, financial condition or cash flows.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.

None.

28

---





PART II

ITEM 5.    MARKET FOR THE REGISTRANT'S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common stock has been traded on The NASDAQ Global Market under the symbol "BLOG" since our initial public offering on July 25, 2007. Prior to that time
there was no public market for our common stock. The following table sets forth, for the periods indicated, the quarterly high and low sales prices for our common stock since our initial public
offering on July 25, 2007, as reported by The NASDAQ Global Market:

High

LowFiscal Year 2007Fourth Quarter (commencing on July 25, 2007)*

$
27.29

$
19.86




As
of September 30, 2007, there were approximately 170 registered holders of record of our common stock. The number of beneficial stockholders of our shares is greater than the
number of stockholders of record.

Dividend Policy

We currently intend to retain future earnings for the development, operation and expansion of our business and do not anticipate paying any cash dividends in the
foreseeable future.

Securities Authorized For Issuance Under Equity Compensation Plans

The following table sets forth information regarding securities authorized for issuance under our equity compensation plans as of September 30, 2007.

|                                                              |  | Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights |  | Weighted average
exercise price of
outstanding options,
warrants and rights |      | Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
|------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------- | ---- | -------------------------------------------------------------------------------------------------------------------------------------------
|
|Equity compensation plans approved by security holders(1)     |  | 4,633,326                                                                                   |  | $                                                                           | 4.54 |                                                                                                                                            
|Equity compensation plans not approved by security holders(2) |  |                                                                                            |  |                                                                             |     |                                                                                                                                            
|                                                              |  |                                                                                             |  |                                                                             |      |                                                                                                                                            
|Total                                                         |  | 4,633,326                                                                                   |  | $                                                                           | 4.54 |                                                                                                                                            
|                                                              |  |                                                                                             |  |                                                                             |      |                                                                                                                                            

---

29

---





For
more information relating to our equity compensation plans, see note 9 to the consolidated financial statements.

Issuer Repurchases of Equity Securities

We did not repurchase any of our equity securities during the quarter ended September 30, 2007, nor issue any securities that were not registered under
Securities Act of 1933.

Use of Proceeds

During the fiscal year ended September 30, 2007, we completed the initial public offering, or IPO, of shares of our common stock, pursuant to a
Registration Statement on Form S-1, as amended (File No. 333-138199), which was declared effective by the U.S. Securities and Exchange Commission on
July 24, 2007. Under the registration statement, we registered the offering and sale of an aggregate of 4,690,000 shares of our common stock (including the 750,000 shares subject to the
overallotment option which the underwriters exercised in full), and another 1,060,000 shares of our common stock sold by certain selling stockholders. The offering did not terminate until after the
sale of all of the shares registered on the registration statement. All of the shares of common stock issued pursuant to the registration statement, including the shares sold by the selling
stockholders, were sold at a price to the public of $17.00 per share. The managing underwriters were Morgan Stanley & Co. Incorporated and Merrill Lynch, Pierce, Fenner & Smith
Incorporated, Citigroup Global Markets Inc., Wachovia Capital Markets, LLC and Cowen and Company, LLC.

As
a result of the IPO, we raised a total of $71.6 million in net proceeds after deducting underwriting discounts and commissions of $1.19 per share or $5.6 million and
offering expenses of approximately $2.5 million. No payments for such expenses were made directly or indirectly to (i) any of our officers or directors or their associates,
(ii) any persons owning 10% or more of any class of our equity securities, or (iii) any of our affiliates. We did not receive any proceeds from the sale of shares in the IPO by the
selling stockholders.

Upon
the closing of the IPO we used $5.9 million to redeem our Series A redeemable preferred stock. We intend to use the remainder of the net proceeds from the IPO for
working capital and other general corporate purposes, including the potential funding of strategic acquisitions or investments, the continued expansion of our sales and marketing activities and the
expanded funding of our research and development efforts. We have no current agreements or commitments with respect to any material acquisitions. Pending such uses, we plan to invest the net proceeds
in short-term, interest-bearing, investment grade securities. There has been no material change in the planned use of proceeds from our IPO as described in the final prospectus filed with
the Securities and Exchange Commission pursuant to Rule 424(b).

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None.

30

---



ITEM 6.    SELECTED FINANCIAL DATA

You should read the following selected consolidated financial data in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of
Operations," the financial statements
and related notes, and the other financial information included in this Annual Report on Form 10-K.

Effective January 1, 2006, we changed our fiscal year end from December 31 to September 30. The results from the nine months ended
September 30, 2006 are not indicative of results that would have been achieved for the twelve months ended September 30, 2006.

We
derived the consolidated financial data for the fiscal periods ended September 30, 2007 and 2006 and December 31, 2005, and as of September 30, 2007 and 2006 from
our consolidated financial statements, which have been audited by Ernst & Young LLP, and are included elsewhere in this Annual Report on Form 10-K. We derived the
consolidated financial data for the years ended December 31, 2003 and 2004 and as of December 31, 2003 and 2004 from audited financial statements which are not included in this Annual
Report on Form 10-K. Historical results are not necessarily indicative of the results to be expected in future periods.

|                                                                                           |                            | Fiscal Periods |       
|------------------------------------------------------------------------------------------ | -------------------------- | -------------- | ------
|
|
|
|
|Consolidated statement of operations data:                                                 |                            |                |       
|Net revenue:                                                                               |                            |                |       
|                                                                                           | License revenue            |                | $     
|                                                                                           | Services revenue           |                |       
|                                                                                           |                            |                |       
|Total net revenue                                                                          |                            |                | 62,679
|Cost of revenue:                                                                           |                            |                |       
|                                                                                           | Cost of license revenue    |                |       
|                                                                                           | Cost of Services revenue   |                |       
|                                                                                           |                            |                |       
|Total cost of revenue                                                                      |                            |                | 10,152
|                                                                                           |                            |                |       
|Gross profit                                                                               |                            |                | 52,527
|Operating expense:                                                                         |                            |                |       
|                                                                                           | Sales and marketing        |                |       
|                                                                                           | Research and development   |                |       
|                                                                                           | General and administrative |                |       
|                                                                                           |                            |                |       
|Total operating expenses                                                                   |                            |                | 53,466
|                                                                                           |                            |                |       
|Loss from operations                                                                       |                            |                | (939  
|Other income (expense):                                                                    |                            |                |       
|                                                                                           | Interest income            |                |       
|                                                                                           | Interest expense           |                |       
|                                                                                           | Other income (expense)     |                |       
|                                                                                           |                            |                |       
|Total other income, net                                                                    |                            |                | 1,336 
|                                                                                           |                            |                |       
|Income (loss) before provision for income taxes                                            |                            |                | 397   
|                                                                                           |                            |                |       
|Provision for income taxes                                                                 |                            |                | 571   
|                                                                                           |                            |                |       
|Net loss                                                                                   |                            |                | (174  
|                                                                                           |                            |                |       
|Accretion of preferred stock                                                               |                            |                | 782   
|                                                                                           |                            |                |       
|Net loss applicable to common stockholders                                                 |                            | $              | (956  
|                                                                                           |                            |                |       
|Basic and diluted net loss per common share(1)                                             |                            | $              | (0.07 
|                                                                                           |                            |                |       
|Weighted average shares used in calculation of basic and diluted net loss per common share |                            |                | 14,694

---

31

---



|                                                                  |  | As of September 30, |        | As of December 31, |  
|----------------------------------------------------------------- |  | ------------------- | ------ | ------------------ | -
|
|
|Consolidated balance sheet data:                                  |  |                     |        |                    |  
|Cash, cash equivalents and short-term investments                 |  | $                   | 80,694 |                    | $
|Working capital                                                   |  |                     | 71,858 |                    |  
|Total assets                                                      |  |                     | 96,205 |                    |  
|Indebtedness                                                      |  |                     |       |                    |  
|Series A redeemable preferred stock                               |  |                     |       |                    |  
|Total Series B, Series C and Series D convertible preferred stock |  |                     |       |                    |  
|Total stockholders' equity (deficit)                              |  |                     | 70,550 |                    |  

32

---





ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the consolidated financial statements and accompanying notes and
the other financial information appearing elsewhere in this Annual Report on Form 10-K. This discussion and analysis contains forward-looking statements that involve risks,
uncertainties and assumptions. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed below and
elsewhere in this Annual Report on Form 10-K, particularly under the heading "Risk Factors."

Overview

We are a provider of leading data center automation software to enterprises, service providers, government agencies and other organizations in North America,
Europe and Asia. Our products and services enable organizations of any size to address the full lifecycle of data center management using one integrated solution for provisioning, change,
administration and compliance across complex, distributed server and application environments.

Our
solution provides IT departments the ability to effect rapid changes within the data center in a highly precise, secure and automated manner. Specifically, our products and services
allow organizations to easily browse, provision, configure, patch, audit and remediate their servers and applications on an automated basis. Moreover, our solution allows organizations to enforce
user-defined and industry-standard configuration policies with integrated auditing and remediation capabilities, resulting in enhanced compliance and security throughout the data center.
Our sophisticated packaging technology, coupled with a comprehensive roll-back capability, drastically reduces the time, complexity and risk associated with rolling out applications from
development to production.

We
believe the benefits of our solution include improved data center stability and service quality, decreased application downtime, increased productivity of IT staff, reduced data
center operating costs, greater control over configuration changes and increased responsiveness of IT departments to changing business requirements.

Key Financial Metrics and Trends



Effective January 1, 2006, we changed our fiscal year end from December 31 to September 30. Accordingly, in this section the audited nine
months ended September 30, 2006 (fiscal 2006) are compared to the audited twelve months ended September 30, 2007 (fiscal 2007) and December 31, 2005 (fiscal 2005).



We derive revenue from software licenses, post-contract customer support, or PCS, and professional services. We derive license revenue from the
licensing of our data center automation software products. Our software arrangements typically include (a) an end-user license fee paid for the use of our products in perpetuity,
(b) an annual maintenance arrangement that includes telephone support, bug fixes and unspecified rights to product upgrades and enhancements and (c) an order for professional services
that includes installation, basic consulting, training and reimbursable out-of-pocket expenses.

We
offer our products and services directly through our sales force and, to a lesser extent, indirectly through channel and distribution partners. Our distribution partners include
value-added resellers throughout the world. Our distribution partners purchase our products after they have

33

---



received
a purchase order from their customers, as they do not maintain an inventory of our products in anticipation of sales to their customers. Generally, the pricing offered to our distribution
partners is based upon predetermined discounts to standard pricing.



Licenses to use our software products in perpetuity are priced based on the number of agents, concurrent users or copies of the software. We generally recognize
license revenue at the time of product delivery, provided all other revenue recognition criteria have been met, pursuant to the requirements of SOP No. 97-2, Software Revenue Recognition,as
amended by SOP No. 98-9,Modification of SOP 97-2 With Respect
to Certain Transactions.For arrangements that include customer acceptance or other material non-standard terms, we defer revenue recognition until after
acceptance, provided all other revenue recognition criteria have been met.

On
a quarterly basis, we have historically generated the majority of our license revenue in the final month of each quarter. Moreover, our revenue within a particular quarter is often
significantly affected by the unpredictable procurement patterns of our prospective customers. Our prospective customers typically spend considerable time evaluating and making purchase decisions for
data center automation solutions. Historically, many of our prospective customers do not finalize their purchasing decisions until the final weeks or days of a quarter, as they wait until the end of
the quarter to extract favorable pricing terms from vendors, including BladeLogic. We expect these purchasing patterns to continue in the future. Therefore, a delay in even one large order beyond the
end of the quarter could materially reduce our anticipated revenue for a quarter. Because many of our expenses must be incurred before we expect to generate revenue, delayed orders could negatively
impact our results of operations for the period and cause us to fail to meet the financial performance expectations of securities industry research analysts or investors. Through geographic expansion,
primarily in Europe, and the growth of our sales force, we expect license revenue to increase in absolute terms, although we do not expect to maintain our current
year-over-year growth rate.



We generate services revenue from (a) maintenance and technical support services for our products, (b) implementation, basic consulting and training
services and (c) travel, lodging and other reimbursable out-of-pocket expenses paid to us by our customers.

Maintenance.Maintenance includes telephone support, bug fixes and unspecified rights to product upgrades and enhancements,
and is generally renewed by our customers on a recurring annual basis upon expiration of their existing maintenance agreement. Revenue is deferred at the time the maintenance agreement is initiated
and is recognized ratably over the term of the maintenance agreement, which is generally twelve months. We anticipate that maintenance revenue will continue to increase as our current customers renew
annual maintenance agreements, historically at a renewal rate of greater than 80%, and our installed base of customers continues to grow.

Professional services.We generally sell professional services on a time-and-materials basis and
recognize revenue when the services are performed. Professional services include installation, basic consulting, training and reimbursable out-of-pocket expenses. We expect
professional services revenue to increase in absolute dollars as we continue to experience an expanding installed base of customers and as we utilize our expanding professional services organization.



Cost of license revenue primarily consists of royalties and other payments to third-party manufacturers for license and other materials.

34

---



Cost
of services revenue consists primarily of (a) salaries and benefits related to professional services and technical support personnel, (b) billable and
non-billable travel, lodging and other reimbursable out-of-pocket expenses, (c) related overhead and (d) contract service providers.



Our gross profit has been and will be affected by many factors, including (a) the demand for our products and services, (b) the average selling
price of our products, which in turn depends in part on the mix of products sold, (c) new product introductions, (d) competition and (e) the mix of sales channels through which
our products are sold.

We
expect cost of license revenue to remain relatively stable or increase slightly for the foreseeable future. As a result, we expect that gross profit as a percentage of license revenue
will remain flat or decline slightly.



Operating expenses consist of sales and marketing, research and development, and general and administrative expenses. Personnel-related costs are the most
significant component of each of these expense categories. We grew from 200 employees at September 30, 2006 to 298 employees at September 30, 2007. We expect to continue to hire
significant numbers of new employees to support our growth.

Sales and marketing.Sales and marketing expense consists primarily of (a) salaries and related personnel costs,
(b) commissions, (c) travel, lodging and other reimburseable out-of-pocket expenses, (d) marketing programs such as trade shows, (e) stock-based
compensation expenses and (f) other related overhead. Commissions are recorded as expense generally upon commencement of revenue recognition. We expect absolute dollar increases in sales and
marketing expense for the foreseeable future as we further increase the number of sales professionals and, to a lesser extent, increase our marketing activities with the intent to grow our revenue. In
the long-term, we expect sales and marketing expense to decrease as a percentage of total revenue, however, as we leverage our current sales and marketing personnel as well as our
distribution partnerships.

Research and development.Research and development expense consists primarily of (a) salaries and related personnel
costs, (b) payments to suppliers for design and consulting services, (c) prototype and equipment costs relating to the design and development of new products and enhancement of existing
products, (d) quality assurance and testing, (e) stock-based compensation expenses and (f) other related overhead. To date, all of our research and development expense has been
expensed as incurred. We intend to continue to invest significantly in our research and development efforts, which we believe are essential to maintaining our competitive position. We expect research
and development expense to increase in absolute dollars for the foreseeable future. However, we anticipate that research and development expense will decrease as a percentage of total revenue in the
long term.

General and administrative.General and administrative expense consists primarily of (a) salaries and personnel costs
related to our executive, finance and human resource organizations, (b) accounting and legal professional fees, (c) stock-based compensation expenses and (d) other related
overhead. We expect general and administrative expense to continue to increase in absolute dollars and as a percentage of total revenue for the foreseeable future as we invest in infrastructure to
support continued growth and incur additional expenses related to being a publicly traded company, including increased audit and legal fees, costs of compliance with securities and other regulations,
implementation costs for Sarbanes-Oxley certification, investor relations expense and higher insurance premiums.

35

---



Interest income.Interest income consists primarily of interest income earned on cash and cash equivalent balances less
interest expense. We historically have invested our cash in money market accounts, commercial paper and corporate debt securities.

Other income (expense).Other income (expense) consists primarily of gains (losses) resulting from the foreign currency
exchange rate impact of transactions conducted in currencies other than our functional currency.



Prior to January 1, 2006, we accounted for stock option grants in accordance with Accounting Principles Board, or APB, Opinion No. 25, Accounting for
Stock Issued to Employees, and complied with the disclosure provisions of Statement of Financial Accounting Standards, or SFAS,
No. 123,Accounting for Stock-Based Compensation, as amended by SFAS No. 148,Accounting for Stock-Based
CompensationTransition and Disclosure. Under APB 25, deferred stock-based compensation expense is recorded for the intrinsic value of options (the difference
between the deemed fair value of our common stock and the option exercise price) at the grant date and is amortized ratably over the option's vesting period. We also accounted for
non-employee option grants on a fair-value basis using the Black-Scholes model and recognized this expense over the applicable vesting period.

On
January 1, 2006, we adopted the requirements of SFAS No. 123(R),Share-Based Payment. SFAS No. 123(R) requires us
to measure the cost of employee services received in exchange for an award of equity instruments, based on the fair value of the award on the date of grant, and to recognize the cost over the period
during which the employee is required to provide the services in exchange for the award. We adopted SFAS No. 123(R) using the prospective method, which requires us to apply its provisions only
to stock-based awards to employees granted or modified on or after January 1, 2006. For the twelve months ended September 30, 2007, we recorded expense of $1,522,000 in connection with
share-based payment awards. For the nine months ended September 30, 2006, we recorded expense of $2,130,000 in connection with share-based payment awards. Unrecognized stock-based compensation
expense as of September 30, 2007 for non-vested employee options of $7,101,000 is expected to be recognized using the straight-line method over a weighted-average period
of 3.4 years. The adoption of SFAS No. 123(R) had no effect on our cash flow for any period presented. See note 9 to our consolidated financial statements included in this Annual
Report on Form 10-K.

Application of Critical Accounting Policies and Use of Estimates

The discussion of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates, judgments and assumptions that effect the
reported amount of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our estimates, including those related to revenue, long-lived assets, the allowance for
doubtful accounts, stock-based compensation and income taxes. We based our estimates of the carrying value of certain assets and liabilities on historical experience and on various other assumptions
that we believe to be reasonable. In certain cases, we could reasonably have used different accounting policies and estimates. In some cases, changes in the accounting estimates are reasonably likely
to occur from period to period. Our actual results may differ from these estimates under different assumptions or conditions.

We
believe the following critical accounting policies affect our more significant judgments used in the preparation of our consolidated financial statements. See the notes to our
consolidated financial statements included in this Annual Report on Form 10-K for information about these critical accounting policies as well as a description of our other
accounting policies.

36

---





We recognize revenue in accordance with the provisions of the American Institute of Certified Public Accountants' Statement of Position 97-2, Software Revenue
Recognition,as amended by SOP No. 98-9,Modification of SOP 97-2 With Respect
to Certain Transactions, and we derive revenue from software license fees, post-contract customer support, or PCS, and professional services. We generally sell
these products together as part of multiple-element arrangements. When we enter into a multiple-element arrangement, we use the residual method to allocate the total fee among the various elements of
the arrangement. Under the residual method, license revenue is recognized upon delivery when vendor-specific objective evidence, or VSOE, of fair value exists for all of the undelivered elements in
the arrangement, but does not exist for one or more of the delivered elements in the arrangement. Each license arrangement requires that we analyze the individual elements in the transaction and
estimate the fair value of each undelivered element, which typically includes PCS and professional services. License revenue consists of license fees charged for the use of our products under
perpetual and term license arrangements. License revenue from a perpetual arrangement is recognized upon delivery while license revenue from a term arrangement is recognized ratably over the duration
of the arrangement on a straight-line basis. If an arrangement contains the right to receive additional software products on a when-and-if-available
basis and VSOE of
fair value does not exist for this right, we defer all fees from such arrangements and record revenue on a subscription basis over the term of the arrangement beginning with the delivery of the first
product.

We
recognize revenue associated with software licenses and services sold through distributors, system integrators, managed service providers and value-added resellers upon
sell-through to the end user so long as all other revenue recognition criteria have been met.

PCS
includes telephone support, bug fixes and unspecified rights to product upgrades and enhancements, and are recognized ratably over the term of the service period, which is generally
twelve months. We estimate the fair value of the PCS portion of an arrangement based on the price charged for PCS when sold separately. We sell PCS separately from any other element when customers
renew PCS. In multiple-element arrangements where we sell maintenance for less than fair value, we defer the contractual price of the maintenance plus the difference between such contractual price and
the fair value of maintenance and we make a corresponding reduction in license revenue. Professional services include installation, basic consulting, training and reimbursable
out-of-pocket expenses. We recognize revenue for professional services as the services are performed. The fair value of the professional services portion of the arrangement is
based on the rates that we charge for these services when sold independently from a software license. If, in our judgment, evidence of fair value cannot be established for the undelivered elements,
the entire amount of revenue from the arrangement is deferred until evidence of fair value can be established, or until the elements for which evidence of fair value could not be established are
delivered.

Revenue
is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collection is considered probable. We recognize
revenue based on the following:



37

---





We
generally ship our products within 30 days after acceptance of a customer purchase order and execution of a software license agreement. A high percentage of our revenue has
historically been generated in the third month of each fiscal quarter, and this revenue tends to be concentrated in the later part of that month. In some cases, we have discretion over the timing of
product shipments, which affects the timing of revenue recognition for software license orders. In those cases, we consider a number of factors including: the delivery dates requested by customers and
resellers; third party inventory on hand required to fulfill the order; the amount and number of license orders received in a quarter and the degree to which such orders are concentrated at the end of
a quarter; and our operational capacity to fulfill such orders at the end of a quarter. Orders may exist at the end of a quarter that have not been shipped and not recognized as revenue.



Substantially all of our products are covered by a standard warranty of 90 days for software. In the event of a failure of software covered by this
warranty, we must repair or replace the software or, if those remedies are insufficient, provide a refund. To date, we have not been required to record any reserve or revise any of our assumptions or
estimates used in determining our warranty allowance. If the historical data we use to calculate the adequacy of the warranty allowance is not indicative of future requirements, a warranty reserve may
be required.



We offset gross trade accounts receivable with an allowance for doubtful accounts. The allowance for doubtful accounts is our best estimate of the amount of
probable credit losses in our existing accounts receivable. We review our allowance for doubtful accounts on a regular basis, and all past due balances are reviewed individually for collectibility.
Account balances are charged against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Provisions for doubtful accounts are recorded
in sales and marketing expense. If our historical collection experience does not reflect our future ability to collect outstanding accounts receivables, our future provision for doubtful accounts
could be materially affected. To date, we have not incurred any write-offs of accounts receivable significantly different than the amounts reserved. As of September 30, 2007, the
allowance for doubtful accounts was zero.



Through December 31, 2005, we accounted for our stock-based awards to employees using the intrinsic value method prescribed in APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Under the intrinsic value method, compensation expense is measured on the date of
the grant as the difference between the deemed fair value of our common stock and the exercise or purchase price multiplied by the number of stock options or restricted stock awards granted.

Through
December 31, 2005, we accounted for stock-based compensation expense for non-employees using the fair value method prescribed by SFAS No. 123, Accounting for Stock-Based

38

---



Compensation, and EITF No. 96-18,Accounting for Equity Instruments that are Issued to Other than Employees for Acquiring, or in
Conjunction with Selling, Goods and Services, and recorded the fair value of non-employee stock options as an expense over the vesting term of the option.

In
December 2004, FASB issued SFAS No. 123(R),Share-Based Payments,which requires companies to expense the fair value of
employee stock options and other forms of stock-based compensation. We adopted SFAS No. 123(R) effective January 1, 2006. SFAS No. 123(R) requires nonpublic companies that used
the minimum value method under SFAS No. 123 for either recognition or pro forma disclosures to apply SFAS No. 123(R) using the prospective transition method. As such, we will continue to
apply APB Opinion No. 25 in future periods to equity awards outstanding at the date of SFAS No. 123(R)'s
adoption that were measured using the minimum value method. Effective with the adoption of SFAS No. 123(R), we have elected to use the Black-Scholes option pricing model to determine the fair
value of stock options granted to employees. In accordance with SFAS No. 123(R), we recognized the fair value of employee stock-based awards granted or modified on or after January 1,
2006 using the straight line method over the vesting period of the award.

As
there was no public market for our common stock prior July 25, 2007, we have determined the volatility for options granted in fiscal 2006 and fiscal 2007 based on an analysis
of reported data for a peer group of companies that issued options with substantially similar terms. The expected volatility of options granted has been determined using an average of the historical
volatility measures of this peer group of companies for a period equal to the expected life of the option. The expected volatility for options granted during the twelve months ended
September 30, 2007 ranged from 41% to 55%.The expected volatility for options granted during the nine months ended September 30, 2006 ranged from 55% to 64%. The expected life of options
has been determined utilizing the "simplified" method as prescribed by the SEC's Staff Accounting Bulletin No. 107,Share-Based Payment.The
expected life of options granted during the twelve months ended September 30, 2007 and nine months ended September 30, 2006 was 4.1 years. For the twelve months ended
September 30, 2007, the risk-free interest rate used ranged from 4.14% to 4.85%. For the nine months ended September 30, 2006, the risk-free interest rate used
ranged from 4.60% to 5.08%. The risk-free interest rate is based on a zero coupon United States Treasury instrument whose term is consistent with the expected life of the stock options. We
have not paid and do not anticipate paying cash dividends on our shares of common stock, therefore, the expected dividend yield is assumed to be zero. In addition, SFAS No. 123(R) requires
companies to utilize an estimated forfeiture rate when calculating the expense for the period, whereas SFAS No. 123 permitted companies to record forfeitures based on actual forfeitures, which
was our historical policy under SFAS No. 123. As a result, we applied an estimated forfeiture rate, based on our historical forfeiture experience, of 4% in the twelve months ended
September 30, 2007 and the nine months ended September 30, 2006 in determining the expense recorded in our consolidated statements of operations.

Prior
to January 1, 2006, we granted stock options at exercise prices no less than the fair value as determined by our board of directors. Our board of directors used the
guideline public company method, which estimates the fair value of a company by applying market multiples, in this case revenue multiples, of publicly traded firms in similar lines of business. The
companies used for comparison under the guideline public company method were selected based on a number of factors, including but not limited to, their similarity to us with respect to industry,
business model, financial risk and other factors. Equal weighting has been applied to each of the peer companies' revenue multiples in determining the guideline public company fair value estimate. The
board of directors also considered our operating and financial performance, external market conditions affecting our industry sector, the prices at which we sold shares of our convertible preferred
stock, the superior rights and preferences of securities senior to our common stock at the time of each grant and the likelihood of achieving a liquidity event such as an initial public offering or
sale of our company. The resulting fair value was then discounted by 10% to account for the lack of marketability of the common stock due to being a

39

---



private
company. For all stock options grants made after January 1, 2006 through July 2007, the Board of Directors considered the factors listed above and the Company also engaged an
unrelated third-party valuation specialist to prepare contemporaneous valuation reports to assist the Board of Directors with its determination of fair value and to document the fair value of the
Company's common stock for financial reporting and income tax purposes.

We
have incorporated the fair values determined in the contemporaneous valuations into the Black-Scholes option pricing model when calculating the compensation expense to be recognized
for the stock options granted during the twelve months ended September 30, 2007 and the nine months ended September 30, 2006.



Research and development expense includes costs incurred to develop intellectual property. The costs for the development of new software and substantial
enhancements to existing software are expensed as incurred until technological feasibility has been established, at which time any additional costs would be capitalized. We have determined that
technological feasibility is established at the time a working model of software is completed. Because we believe our current process for developing software will be essentially completed concurrently
with the establishment of technological feasibility, no costs have been capitalized to date.



We are subject to income taxes in both the United States and foreign jurisdictions, and we use estimates in determining our provision for income taxes. We account
for income taxes in accordance with SFAS No. 109,Accounting for Income Taxes, which is the asset and liability method for accounting and
reporting for income taxes. Under SFAS No. 109, deferred tax assets and liabilities are recognized based on temporary differences between the financial reporting and income tax bases of assets
and liabilities using statutory rates.

Our
deferred tax assets are comprised primarily of net operating loss, or NOL, carryforwards. As of September 30, 2007, we had federal and state NOL carryforwards of approximately
$25.2 million, which may be used to offset future taxable income. The NOL carryforwards expire at various times through 2027 are subject to review and possible adjustment by the Internal
Revenue Service. In addition, we believe that our research and development activities may qualify us to receive a tax credit. At September 30, 2007, we have not calculated the amount of
research and development tax credits to which we are entitled, if any. The Internal Revenue Code contains provisions that limit the NOL and tax credit carryforwards available to be used in any given
year in the event of certain changes in the ownership interests of significant stockholders.

As
of September 30, 2007 and 2006, a full valuation reserve against the deferred tax asset was deemed appropriate because we did not have sufficient positive evidence to ascertain
that it was more likely than not that we would be able to realize our deferred tax assets.

40

---



Results of Operations

The following table sets forth our summary results of consolidated statements of operations for the fiscal periods indicated:

|                                                |                            | Twelve Months
Ended
September 30,
2007 |        | Nine Months
Ended
September 30,
2006 |   | Twelve Months
Ended
December 31,
2005 |       
|----------------------------------------------- | -------------------------- | -------------------------------------- | ------ | ------------------------------------ | - | ------------------------------------- | ------
|
|Net revenue:                                    |                            |                                        |        |                                      |   |                                       |       
|                                                | License revenue            |                                        | $      | 43,313                               |   | $                                     | 16,697
|                                                | Services revenue           |                                        |        | 19,366                               |   |                                       | 7,871 
|                                                |                            |                                        |        |                                      |   |                                       |       
|Total net revenue                               |                            |                                        | 62,679 |                                      |   | 24,568                                |       
|Cost of revenue:                                |                            |                                        |        |                                      |   |                                       |       
|                                                | Cost of license revenue    |                                        |        | 1,498                                |   |                                       | 509   
|                                                | Cost of services revenue   |                                        |        | 8,654                                |   |                                       | 3,403 
|                                                |                            |                                        |        |                                      |   |                                       |       
|Total cost of revenue                           |                            |                                        | 10,152 |                                      |   | 3,912                                 |       
|                                                |                            |                                        |        |                                      |   |                                       |       
|Gross profit                                    |                            |                                        | 52,527 |                                      |   | 20,656                                |       
|                                                |                            |                                        |        |                                      |   |                                       |       
|Operating expense:                              |                            |                                        |        |                                      |   |                                       |       
|                                                | Sales and marketing        |                                        |        | 35,998                               |   |                                       | 17,258
|                                                | Research and development   |                                        |        | 12,604                               |   |                                       | 8,750 
|                                                | General and administrative |                                        |        | 4,864                                |   |                                       | 2,150 
|                                                |                            |                                        |        |                                      |   |                                       |       
|Total operating expenses                        |                            |                                        | 53,466 |                                      |   | 28,158                                |       
|                                                |                            |                                        |        |                                      |   |                                       |       
|Loss from operations                            |                            |                                        | (939   | )                                    |   | (7,502                                | )     
|Other income (expense):                         |                            |                                        |        |                                      |   |                                       |       
|                                                | Interest income            |                                        |        | 931                                  |   |                                       | 284   
|                                                | Interest expense           |                                        |        | (1                                   | ) |                                       |      
|                                                | Other income (expense)     |                                        |        | 406                                  |   |                                       | 96    
|                                                |                            |                                        |        |                                      |   |                                       |       
|Total other income, net                         |                            |                                        | 1,336  |                                      |   | 380                                   |       
|                                                |                            |                                        |        |                                      |   |                                       |       
|Income (loss) before provision for income taxes |                            |                                        | 397    |                                      |   | (7,122                                | )     
|                                                |                            |                                        |        |                                      |   |                                       |       
|Provision for income taxes                      |                            |                                        | 571    |                                      |   | 124                                   |       
|                                                |                            |                                        |        |                                      |   |                                       |       
|Net loss                                        |                            | $                                      | (174   | )                                    | $ | (7,246                                | )     
|                                                |                            |                                        |        |                                      |   |                                       |       

Comparison of Fiscal Period Ended September 30, 2007 (Twelve Months) and Fiscal Period Ended September 30, 2006 (Nine Months)

Effective January 1, 2006, we changed our fiscal year end from December 31 to September 30. Accordingly, in the tables below the audited
twelve months ended September 30, 2007 (fiscal 2007) are compared to the audited nine months ended September 30, 2006 (fiscal 2006).

41

---





|                  |                  | Fiscal Periods |        |        |     |    |  
|----------------- | ---------------- | -------------- | ------ | ------ | --- | -- | -
|
|
|
|
|
|Net revenue:      |                  |                |        |        |     |    |  
|                  | License revenue  |                | $      | 43,313 |     | 69 | %
|                  | Services revenue |                |        | 19,366 |     | 31 |  
|                  |                  |                |        |        |     |    |  
|Total net revenue |                  | $              | 62,679 |        | 100 | %  | $
|                  |                  |                |        |        |     |    |  

License revenue.License revenue increased 154%, after excluding the change in foreign currency exchange rates, or 159% in
absolute dollars. The increase in license revenue was a result of the three additional months in the fiscal period combined with an increase in the number of licenses delivered during the twelve
months ended September 30, 2007 as compared to the nine months ended September 30, 2006, which reflected the growth in the worldwide market for our products, geographic expansion,
primarily in Europe, and an increase in headcount of 39 employees in our sales and marketing organizations. International revenues, excluding Canada, represented 38% of license
revenues for the twelve months ended September 30, 2007, compared to 25% for the nine months ended September 30, 2006 and our international sales force increased by 8 employees.

Services revenue.Services revenue, which consists of revenue from maintenance and professional services, increased 144%,
after excluding the change in foreign currency exchange rates, or 146% in absolute dollars. The increase in services revenue was attributable to three additional months in the fiscal period plus an
overall increase of 133% in maintenance and support fees associated with the growth in our installed product base and an increase of 166% in consulting and training revenue, including reimbursable
travel expenses. Maintenance revenue, which is generally recurring revenue renewed annually, represented 57% of services revenue for the twelve months ended September 30, 2007 and 61% for the
nine months ended September 30, 2006. The balance of services revenue relates to professional services, which are generally project-oriented and performed on a
time-and-materials basis. International revenues, excluding Canada, represented 27% of services revenues for the twelve months ended September 30, 2007, compared to 21%
for the nine months ended September 30, 2006.

Total revenue.Total revenue increased 155%, or 151%, after excluding the change in foreign currency exchange rates, for the
twelve months ended September 30, 2007 as compared to the nine months ended September 30, 2006. International revenues, excluding Canada, represented 34% of total revenues for the twelve
months ended September 30, 2007, compared to 24% for the nine months ended September 30, 2006.

42

---





|                      |                          | Fiscal Periods |        |        |    |    |  
|--------------------- | ------------------------ | -------------- | ------ | ------ | -- | -- | -
|
|
|
|
|
|Cost of revenue:      |                          |                |        |        |    |    |  
|                      | Cost of license revenue  |                | $      | 1,498  |    | 3  | %
|                      | Cost of services revenue |                |        | 8,654  |    | 45 | %
|                      |                          |                |        |        |    |    |  
|Total cost of revenue |                          | $              | 10,152 |        | 16 | %  | $
|                      |                          |                |        |        |    |    |  
|Gross profit:         |                          |                |        |        |    |    |  
|                      | License                  |                | $      | 41,815 |    | 97 | %
|                      | Services                 |                |        | 10,712 |    | 55 | %
|                      |                          |                |        |        |    |    |  
|Total gross profit    |                          | $              | 52,527 |        | 84 | %  | $
|                      |                          |                |        |        |    |    |  

Cost of license revenue.The increase in cost of license revenue was a direct result of increased license revenue. Cost of
license revenue remained constant as a percentage of related revenue.

Cost of services revenue.The increase in cost of services revenue of $5,251,000 was attributable to the combination of three
additional months in the fiscal period and the increase in personnel-related costs related to an increase in headcount of 20 employees in our services organizations, of which 5 were international,
from September 30, 2006 to September 30, 2007, as well as increases to employee compensation. Salary and bonus expense accounted for $2,462,000 of the increase in personnel-related
costs. The increase in headcount was to support the growth in services revenue. The increase also reflects a $771,000 increase in travel expense resulting from the growth in professional services
personnel.

Gross profit.Gross profit percentage on license revenue remained constant. Gross profit on services revenue declined by two
percentage points as a result of increased infrastructure required to effectively manage and deliver professional and support services. We expect the gross profit of license and services revenue to
continue to remain relatively constant. We expect overall gross margins to decline modestly due to the higher mix of services revenue as a percentage of total revenue.

43

---





|                             |                            | Fiscal Periods |        |        |    |    |  
|---------------------------- | -------------------------- | -------------- | ------ | ------ | -- | -- | -
|
|
|
|
|
|Operating expense:           |                            |                |        |        |    |    |  
|                             | Sales and marketing        |                | $      | 35,998 |    | 57 | %
|                             | Research and development   |                |        | 12,604 |    | 20 |  
|                             | General and administrative |                |        | 4,864  |    | 8  |  
|                             |                            |                |        |        |    |    |  
|Total operating expenses     |                            | $              | 53,466 |        | 85 | %  | $
|                             |                            |                |        |        |    |    |  
|Other income (expense):      |                            |                |        |        |    |    |  
|                             | Interest income            |                |        | 931    |    | 1  | %
|                             | Interest expense           |                |        | (1     | )  | *  |  
|                             | Other (expense) income     |                |        | 406    |    | *  |  
|                             |                            |                |        |        |    |    |  
|Total other income (expense) |                            | $              | 1,336  |        | *  | %  | $
|                             |                            |                |        |        |    |    |  
|Provision for income taxes   |                            | $              | 571    |        | *  | %  | $
|                             |                            |                |        |        |    |    |  

---

Sales and marketing.Sales and marketing expense increased 106%, after excluding the change in foreign currency exchange
rates, or 109% in absolute dollars. The absolute increase in sales and marketing expense was attributable to $14,160,000 in personnel-related costs related to three additional months in the fiscal
period combined with an increase in headcount of 39 employees in our sales and marketing organizations, of which 8 were international, from September 30, 2006 to September 30, 2007,
including increased salary expense of $5,273,000 and commission expense of $7,318,000 attributed to higher revenue over the same period. The increase in headcount was to support the growth in
revenues. The increase also reflects a $2,177,000 increase in travel expense resulting from the growth in sales
personnel. Also contributing to the overall increase in sales and marketing expense during the twelve months ended September 30, 2007 were expenses relating to the increased facility costs
necessary to support the growth of our business.

Research and development.The increase in research and development expense was attributable to $4,097,000 in
personnel-related costs and contractors related to three additional months in the fiscal period combined with increases in employee compensation as well as an increase in headcount of 29 employees in
our product development organization, of which 24 were located in Pune, India. Salary and bonus expense of $3,491,000 accounted for the increase, which was partially offset by a reduction of
contractor expenses. The addition of personnel and our continued investment in research and development were driven by our strategy of maintaining our competitive position by expanding our product
offerings and enhancing our existing products to meet the requirements of our customers and market. In addition, reflected in the increase of research and development expense is $352,000 of travel
related expense. The remainder of the overall increase relates to the facility costs necessary to support the growth of our product development organization. Offsetting the overall increase in
research and development expense during the twelve months ended September 30, 2007 was a reduction of $1,429,000 in stock-based compensation primarily due to the elimination of variable option
accounting incurred during the prior fiscal period.

44

---



General and administrative.The increase in general and administrative expense was attributable to $1,907,000 in
personnel-related costs and contractors related to three additional months in the fiscal period combined with an increase in headcount of 10 employees in our domestic administrative support
organization, as well as increases in employee compensation. Of the increase in personnel-related costs, $1,442,000 of the increase was attributable to salary and bonus expense and $252,000 related to
the increased utilization of contractors. The addition of personnel and our continued investment in general and administrative were driven by our strategy to invest in infrastructure to support
continued growth and incur additional expenses related to being a publicly traded company. Also contributing to the overall increase in general and administrative expense during the twelve months
ended September 30, 2007 was an additional $510,000 in stock-based compensation.

Interest income, net.The increase in interest income was attributable to three additional months in the fiscal period and
higher available cash balances due to positive operating cash flow throughout the fiscal period combined with the net proceeds from our initial public offering completed early in the fourth quarter of
fiscal 2007.

Other (expense) income.Other income of $406,000 for the twelve months ended September 30, 2007 resulted from gains
related to foreign currency translation adjustments from our foreign currency transactions.

Provision for income taxes.We recorded a provision for international income taxes for the twelve months ended
September 30, 2007 and nine months ended September 30, 2006 of $571,000 and $124,000, respectively, due to the positive operating results of all of our international subsidiaries. We did
not record a provision for income taxes for our U.S. entity for the twelve months ended September 30, 2007 or the nine months ended September 30, 2006, due to an overall net loss for the
period. At September 30, 2007, a full valuation allowance against our deferred tax asset was deemed appropriate because we did not have sufficient positive evidence to ascertain that it was
more likely than not that we would be able to realize our deferred tax assets.

Comparison of Fiscal Period Ended September 30, 2006 (Nine Months) and Fiscal Period Ended December 31, 2005 (Twelve Months)

Effective
January 1, 2006, we changed our fiscal year end from December 31 to September 30. Accordingly, in the tables below the audited nine months ended
September 30, 2006 (fiscal 2006) are compared to the audited twelve months ended December 31, 2005 (fiscal 2005).



|                  |                  | Fiscal Periods |        |        |     |    |  
|----------------- | ---------------- | -------------- | ------ | ------ | --- | -- | -
|
|
|
|
|
|Net revenue:      |                  |                |        |        |     |    |  
|                  | License revenue  |                | $      | 16,697 |     | 68 | %
|                  | Services revenue |                |        | 7,871  |     | 32 |  
|                  |                  |                |        |        |     |    |  
|Total net revenue |                  | $              | 24,568 |        | 100 | %  | $
|                  |                  |                |        |        |     |    |  

License revenue.The increase of $5,373,000, or 47%, in license revenue was a result of an increase in the licenses delivered
during the nine months ended September 30, 2006 as compared to the twelve months ended December 31, 2005, which reflected the growth in the worldwide market for

45

---



our
products, geographic expansion, primarily in Europe, and an increase in headcount of 21 employees in our sales and marketing organizations. International revenues, excluding Canada, represented
25% of license revenues for the nine months ended September 30, 2006 and for the twelve months ended December 31, 2005 and our international sales force increased by 12.

Services revenue.The increase of $871,000, or 12%, in services revenue, which consists of revenue from maintenance and
professional services, was attributable to an increase of 39% in maintenance and support fees associated with the growth in our installed product base and, a decrease of 13% in consulting and training
revenue, including reimbursable travel expenses. Maintenance revenue, which is generally recurring revenue renewed annually, for the nine months ended September 30, 2006 represented 61% of
services revenue as compared to 49% for the 12 months ended December 31, 2005. The balance of the services revenue relates to professional services, which are generally project-oriented
and performed on a time-and-materials basis. International
revenues, excluding Canada, represented 21% of services revenues for the nine months ended September 30, 2006 compared to 24% for the twelve months ended December 31, 2005.

Total revenue.Total revenue increased $6,244,000, or 34%, for the nine months ended September 30, 2006 as compared to
the twelve months ended December 31, 2005. International revenues, excluding Canada, represented 24% of total revenues for the nine months ended September 30, 2006 compared to 25% for
the twelve months ended December 31, 2005.



|                      |                          | Fiscal Periods |        |        |    |    |  
|--------------------- | ------------------------ | -------------- | ------ | ------ | -- | -- | -
|
|
|
|
|
|Cost of revenue:      |                          |                |        |        |    |    |  
|                      | Cost of license revenue  |                | $      | 509    |    | 3  | %
|                      | Cost of services revenue |                |        | 3,403  |    | 43 | %
|                      |                          |                |        |        |    |    |  
|Total cost of revenue |                          | $              | 3,912  |        | 16 | %  | $
|                      |                          |                |        |        |    |    |  
|Gross profit:         |                          |                |        |        |    |    |  
|                      | License                  |                |        | 16,188 |    | 97 | %
|                      | Services                 |                |        | 4,468  |    | 57 | %
|                      |                          |                |        |        |    |    |  
|Total gross profit    |                          | $              | 20,656 |        | 84 | %  | $
|                      |                          |                |        |        |    |    |  

Cost of license revenue.The increase in cost of license revenue was a direct result of increased license revenue. Overall
license costs remained constant at 3% of license revenue for the nine months ended September 30, 2006 and the twelve months ended December 31, 2005.

Cost of services revenue.Overall, the cost of services revenue increased slightly due to an increase in travel expense
resulting from the growth in professional services revenue and personnel. Personnel-related costs were relatively stable when comparing the nine months ended September 30, 2006 to the twelve
months ended December 31, 2006. Additionally, headcount increased by four, of which all were international, from December 31, 2005 through September 30, 2006 to support the growth
in services revenue.

46

---



Gross profit.Gross profit on license revenue remained consistent at 97%. Gross profit on services revenue improved by four
percentage points as a result of increased maintenance revenue, without a corresponding increase in support costs.



|                             |                            | Fiscal Periods |        |        |     |    |  
|---------------------------- | -------------------------- | -------------- | ------ | ------ | --- | -- | -
|
|
|
|
|
|Operating expense:           |                            |                |        |        |     |    |  
|                             | Sales and marketing        |                | $      | 17,258 |     | 70 | %
|                             | Research and development   |                |        | 8,750  |     | 36 |  
|                             | General and administrative |                |        | 2,150  |     | 9  |  
|                             |                            |                |        |        |     |    |  
|Total operating expenses     |                            | $              | 28,158 |        | 115 | %  | $
|                             |                            |                |        |        |     |    |  
|Other income (expense):      |                            |                |        |        |     |    |  
|                             | Interest income            |                |        | 284    |     | *  | %
|                             | Interest expense           |                |        |       |     | *  |  
|                             | Other (expense) income     |                |        | 96     |     | *  |  
|                             |                            |                |        |        |     |    |  
|Total other income (expense) |                            | $              | 380    |        | *   | %  | $
|                             |                            |                |        |        |     |    |  
|Provision for income taxes   |                            | $              | 124    |        | *   | %  | $
|                             |                            |                |        |        |     |    |  

---

Sales and marketing.The increase in sales and marketing expense was attributable to a $2,691,000 increase in both
personnel-related costs primarily related to an increase in headcount of 21 employees in our sales and marketing organizations, of which 12 were international, from December 31, 2005 to
September 30, 2006, including increased commission expense of $1,736,000 attributed to higher revenue compared to fiscal 2005. The increase in headcount was to support the growth in revenues.
The increase also reflects a $609,000 increase in travel expense resulting from the growth in sales personnel. Also contributing to the overall increase in sales and marketing expense during the nine
months ended September 30, 2006 was $184,000 relating to the adoption of SFAS No. 123(R) at the beginning of 2006.

Research and development.The increase in research and development expense was attributable to a $502,000 increase in
personnel-related costs, primarily related to a $207,000 expense in connection with the increased utilization of contractors, an increase in headcount of 24 employees in our product development
organization from December 31, 2005 to September 30, 2006, of which 16 related to expansion in Pune, India, as well as increases in employee compensation. The addition of personnel and
our continued investment in research and development were driven by our strategy of maintaining our competitive position by expanding our product offerings and enhancing our existing products to meet
the requirements of our customers and market. Also contributing to the overall increase in research and development expense during the nine months ended September 30, 2006 was a $612,000
increase relating to stock-based compensation. See note 9 to our consolidated financial statements included in this Annual Report on Form 10-K.

General and administrative.The overall increase in general and administrative expense was primarily attributable to an
increase in personnel-related costs and contractors primarily related to an

47

---



increase
in headcount of seven employees in our administrative support organizations, from December 31, 2005 to September 30, 2006, as well as increases in employee compensation, which
was partially offset by reduced overhead expense attributable to the general and administrative function. The addition of personnel and our continued investment in general and administrative were
driven by our strategy to invest in infrastructure to support continued growth and incur additional expenses related to being a publicly traded company. Also contributing to the overall increase in
general and administrative expense during the nine months ended September 30, 2006 was $39,000 relating to the adoption of SFAS No. 123(R) at the beginning of 2006.

Interest income, net.Interest income, net increased $68,000 primarily due to higher overall cash balances throughout the
nine months ended September 30, 2006 compared to the twelve months ended December 31, 2005, partially enhanced by higher interest rates during 2006.

Other (expense) income.Other income of $96,000 for the nine months ended September 30, 2006 resulted from gains
related to foreign currency translation adjustments from our foreign currency-based transactions. Other expense of $146,000 for the twelve months ended December 31, 2005 resulted from losses
from foreign currency translation adjustments within our foreign subsidiaries.

Provision for income taxes.We recorded a provision for international income taxes for the nine months ended
September 30, 2006 and the twelve months ended December 31, 2005 of $124,000 and $115,000, respectively, due to the positive operating results of all of our international subsidiaries.
We did not record a provision for income taxes for our U.S. entity for the nine months ended September 30, 2006 or twelve months ended December 31, 2005, due to an overall net loss for
the period. At September 30, 2006, a full valuation allowance against our deferred tax asset was deemed appropriate because we did not have sufficient positive evidence to ascertain that it was
more likely than not that we would be able to realize our deferred tax assets.

Selected Quarterly Results of Operations

The following table presents our unaudited quarterly consolidated results of operations for the eight quarters ended September 30, 2007. This unaudited
quarterly consolidated information has been prepared on the same basis as our audited consolidated financial statements. You should read this table in conjunction with our audited consolidated
financial statements and the related notes thereto

48

---



included
in this Annual Report on Form 10-K. The results of operations for any quarter are not necessarily indicative of the results of operations for any future period.

|                                                       |                            | Three Months Ended |       
|------------------------------------------------------ | -------------------------- | ------------------ | ------
|
|
|Net revenue:                                           |                            |                    |       
|                                                       | License revenue            |                    | $     
|                                                       | Services revenue           |                    |       
|                                                       |                            |                    |       
|Total net revenue                                      |                            |                    | 19,403
|Cost of revenue:                                       |                            |                    |       
|                                                       | Cost of license revenue    |                    |       
|                                                       | Cost of services revenue   |                    |       
|                                                       |                            |                    |       
|Total cost of revenue                                  |                            |                    | 3,477 
|                                                       |                            |                    |       
|Gross profit                                           |                            |                    | 15,926
|Operating expense:                                     |                            |                    |       
|                                                       | Sales and marketing        |                    |       
|                                                       | Research and development   |                    |       
|                                                       | General and administrative |                    |       
|                                                       |                            |                    |       
|Total operating expenses                               |                            |                    | 16,281
|                                                       |                            |                    |       
|Loss from operations                                   |                            |                    | (355  
|Other income (expense):                                |                            |                    |       
|                                                       | Interest income, net       |                    |       
|                                                       | Other (expense) income     |                    |       
|                                                       |                            |                    |       
|Total other income (expense)                           |                            |                    | 911   
|                                                       |                            |                    |       
|Income (loss) income before provision for income taxes |                            |                    | 556   
|                                                       |                            |                    |       
|Provision for income taxes                             |                            |                    | 263   
|                                                       |                            |                    |       
|Net income (loss)                                      |                            | $                  | 293   
|                                                       |                            |                    |       



The timing of revenues in relation to our expenses, much of which does not vary directly with revenue, has an impact on the cost of services revenue, sales and
marketing expense, research and development expense and general and administrative expense as a percentage of revenue in each calendar quarter during the year.

The
majority of our expenses are personnel-related and include salaries, stock-based compensation, benefits and incentive-based compensation plan expenses. As a result, we have not
experienced significant seasonal fluctuations in the timing of our expenses from period to period. We accrue expenses related to incentive-based compensation plans based on our estimate of whether or
not it is probable that an expense will be incurred under the plans.

49

---





Liquidity and Capital Resources



Since our inception, we have financed our operations through the sale of preferred stock, common stock and, to a lesser extent, cash flows generated by
operations. We believe our existing cash and cash equivalents, our cash flow from operating activities, available bank borrowings and the net proceeds of our initial public offering, or IPO, will be
sufficient to meet our anticipated cash needs for at least the next twelve months. Our future working capital requirements will depend on many factors, including the operations of our existing
business, our potential strategic expansion internationally, future acquisitions we might undertake, and the expansion into complementary businesses. To the extent that our cash and cash equivalents,
our cash flow from operating activities and the net proceeds of our IPO are insufficient to fund our future activities, we may need to raise additional funds through bank credit arrangements or public
or private equity or debt financings. We also may need to raise additional funds in the event we determine in the future to effect one or more acquisitions of businesses. In the event additional
funding is required, we may not be able to obtain bank credit arrangements or effect an equity or debt financing on terms acceptable to us or at all.

As of and For the Fiscal Periods EndedSeptember 30,
2007

September 30,
2006

December 31,
2005(in thousands)Cash and cash equivalents

$
80,694

$
7,835

$
11,153Accounts receivable, net


11,907


6,598


3,372Cash provided by (used in) operating activities


6,544


(3,480
)

(3,766
)Cash (used in) investing activities


(1,014
)

(425
)

(640
)Cash provided by financing activities


67,102


562


7,037




Our cash and cash equivalents at September 30, 2007 were held for working capital purposes and were invested primarily in money market accounts and
commercial paper corporate debt securities with maturities less than 90 days from the date of purchase. We do not enter into investments for trading or speculative purposes. The increase in
cash and cash equivalents in 2007 reflects $72,077,000 of net proceeds from issuances of common stock through our IPO in July less the redemption of our Series A redeemable preferred stock of
$5,880,000. In addition, positive operating cash flows of $6,544,000 contributed to the overall increase in cash and cash equivalents.



Our accounts receivable balance fluctuates from period to period, which affects our cash flow from operating activities. The fluctuations vary depending on the
timing of our service delivery and billing activity, cash collections and changes to our allowance for doubtful accounts. We use allowance for doubtful accounts, our best estimate of the amount of
probable credit losses, as a measurement of the quality and status of our receivables. To date, we have not incurred any write-offs of accounts receivable significantly different than
accounts reserved. We also use days' sales outstanding, or DSO, calculated on a quarterly basis, as a measurement of the collection status of our receivables. We define DSO as accounts receivable less
the change in deferred revenue for the applicable period, divided by total revenue and multiplied by ninety days. DSO was 56 days at September 30, 2007, 47 days at
September 30, 2006, and 20 days at December 31, 2005. The increase in our DSO to 47 days at September 30, 2006 and then to 56 days at September 30,
2007 reflects a higher percentage of deals

50

---



being
received toward the end of the respective three month periods and a higher percentage of our revenue derived from international sources which tend to have longer payment cycles.



Cash provided by (used in) operating activities primarily consists of our net income (loss) adjusted for certain non-cash items including depreciation
and amortization, the provision for bad debt, stock-based compensation and the effect of changes in operating accounts and other activities. Cash provided by operating activities for the twelve months
ended September 30, 2007 was $6,544,000 and consisted of $174,000 of net loss, offset by $1,522,000 of stock-based compensation, $674,000 of depreciation and $4,489,000 of operating accounts
and other activities. Cash provided by operating accounts and other activities includes a combined increase of $5,240,000 in accrued employee costs and accrued other expenses, as well as, a $6,075,000
increase in deferred revenue offset by increases of $5,243,000 in accounts receivable and $1,656,000 in prepaid expenses and other current assets. The increases are attributable to increases in our
sales activities and operations expansion.

Cash
used in operating activities for the nine months ended September 30, 2006 was $3,480,000 and consisted of $7,246,000 of net loss, offset by $2,130,000 of stock-based
compensation, $411,000 of depreciation and $1,240,000 provided by operating accounts and other activities. Cash provided by operating accounts and other activities includes an increase of $3,235,000
in accounts receivable and $1,684,000 in accrued expenses and other current liabilities, offset by an increase in deferred revenue of $3,169,000. The increases are attributable to increases in our
sales activities and operations expansion.

Cash
used in operating activities for the twelve months ended December 31, 2005 was $3,766,000 and consisted of $7,877,000 of net loss, offset by $1,308,000 of stock-based
compensation and $402,000 of depreciation, and $2,458,000 provided by operating accounts and other activities. Operating accounts and other activities primarily consisted of a $1,375,000 increase in
deferred revenue and $1,191,000 decrease in accounts receivable. The increase in deferred revenue is attributable to our increases sales activities. The decrease in accounts receivable is attributable
to increases in cash collections.



Cash used in investing activities primarily consists of purchases of property and equipment. Cash used in investing activities in the twelve months ended
September 30, 2007 and nine months ended September 30, 2006 was $1,014,000 and $425,000, respectively, for the purchase of property and equipment. Cash used in investing activities in
the twelve months ended December 31, 2005 was $640,000, for the purchase of property and equipment.



During the twelve months ended September 30, 2007, we completed an IPO of our common stock in which we sold and issued 4,690,000 shares of our common
stock, including 750,000 shares sold by us pursuant to the underwriters' full exercise of their over-allotment option, at an issue price of $17.00 per share. We raised a total of
$79,730,000 in gross proceeds from the IPO, or approximately $72,077,000 in net proceeds after deducting underwriting discounts and commissions of $5,581,000 and other IPO costs paid during the twelve
months ended September 30, 2007 of $2,072,000. Total estimated unpaid deal costs at September 30, 2007 was $486,000. Upon the closing of the IPO, all shares of convertible preferred
stock outstanding automatically converted into an aggregate of 9,557,098 shares of common stock.

In
2001, we raised $5,965,000 of net proceeds through sales of our Series A redeemable preferred stock and common stock. The Series A redeemable preferred stock was not
convertible. At the time of our initial public offering, we were obligated to pay, and did pay, $5,880,000 to the holders of our Series A redeemable preferred stock to redeem all shares of the
Series A redeemable preferred stock.

51

---



We
raised $6,763,000 of net proceeds through sales of our Series D convertible preferred stock in June 2005. In December 2004, we raised $5,935,000 of net proceeds
through sales of our Series C convertible preferred stock. We raised $68,000 and $9,835,000 of net proceeds through sales of our Series B convertible preferred stock in 2003 and 2002,
respectively. All of the shares of our Series B, Series C and Series D convertible preferred stock were converted into shares of our common stock upon the closing of the IPO.

We
also received proceeds from the exercise of common stock options and restricted stock in the amounts of $543,000 and $562,000 during the twelve months ended September 30, 2007
and the nine months ended September 30, 2006, respectively. In addition, we received proceeds from the exercise of common stock options and restricted stock in the amounts of $487,000 in the
twelve months ended December 31, 2005.



In July 2004, we secured a line of credit for $5,000,000. The line of credit was available through April 2006. Pursuant to the line of credit
agreement, we issued the lender a warrant to purchase 66,782 shares of our common stock at an exercise price of $1.50. The warrant expires seven years from the date of issue and the value of the
warrant on the date of grant was nominal.

In
April 2006, the line of credit agreement was amended to increase the amount of funds available under the line from $5,000,000 to $7,500,000, subject to certain financial
metrics. The line of credit agreement was also amended to extend the availability of these funds through June 2007, and amended again to extend the availability of these funds through
June 2008. The line of credit bears an interest rate of prime plus one half percent, which was 8.25% as of September 30, 2007. We have never drawn on the line.



In March 2002, we obtained a $500,000 line of credit, the proceeds of which were used for equipment purchases as defined in the line of credit agreement.
The line of credit was available through December 2002 and borrowings under the line of credit were payable through July 2005, in monthly installments of approximately $7,000, including
interest at approximately 6.5%. The equipment collateralized all proceeds borrowed on the line of credit. Pursuant to the line of credit agreement, we sold, for a nominal amount, a warrant to the
lender to purchase up to 30,000 shares of our common stock at an exercise price of $0.02. The warrant expires on the earlier of the tenth anniversary of the agreement or the fifth anniversary of a
qualified initial public offering. The fair value of the warrant,
$13,000, was determined on the date of issuance using the Black-Scholes option-pricing model and was expensed as interest expense. We repaid the equipment loan in full during fiscal 2005.



We have made capital expenditures primarily for computer equipment, as well as for leasehold improvements and other general purposes to support our growth. We
expect to spend approximately $2,000,000 to $2,500,000 in capital expenditures in fiscal 2008. We are not currently a party to any purchase contracts related to future capital expenditures.



Subsequent to September 30, 2007, we amended our corporate headquarters facility lease by increasing the amount of approximate square feet of commercial
space to 47,638 and extending the scheduled expiration date to 2013. The additional future obligation has been reflected in the table below. As of September 30, 2007, our principal commitments
consist of obligations under leases for office space. The offices are leased under noncancelable operating lease agreements that expire

52

---



through
September 30, 2013. The following table sets forth our commitments to settle contractual obligations in cash as of September 30, 2007:

|                                          |  | Balance by Fiscal Year
|----------------------------------------- |  | ----------------------
|
|
|Operating leases as of September 30, 2007 |  | $                     
|                                          |  |                       



As of September 30, 2007, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(iii) of
Regulation S-K of the SEC.

Recent Accounting Pronouncements

In February 2007, the FASB issued Statement of Financial Accounting Standard ("SFAS") No. 159,The Fair Value Option for
Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115. SFAS No. 159 permits entities to choose to measure many financial
instruments and certain other items at fair value at specified election dates. This Statement applies to all entities, including not-for-profit organizations. SFAS
No. 159 is effective as of the beginning of an entity's first fiscal year that begins after November 15, 2007. As such, we are required to adopt these provisions at the beginning of the
fiscal year ended September 30, 2009. We are currently evaluating the impact of SFAS No. 159 on our financial statements.

In
September 2006, the FASB issued SFAS No. 157,Fair Value Measurements. SFAS No. 157 defines fair value,
establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 applies under other accounting
pronouncements that require or permit fair value measurements, our board of directors having previously concluded in those accounting pronouncements that fair value is the relevant measurement
attribute. Accordingly, SFAS No. 157 does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal years and will be effective for us as of October 1, 2008. We do not expect the adoption of SFAS No. 157 to have a
material impact on our consolidated financial position, results of operations or cash flows.

In
June 2006, the FASB published FIN 48, "Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109" which clarifies the accounting
for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with FASB No. 109, Accounting for Income Taxes. This Interpretation prescribes a recognition
threshold and measurement attribute for the financial statement recognition and measurement of tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. This Interpretation is effective for us in fiscal 2008 beginning October 1,
2007. The adoption of FIN 48 is not expected to have a material impact on our consolidated financial position, results of operations or cash flows.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our market risk
exposure is primarily a result of fluctuations in foreign exchange rates and interest rates. We do not hold or issue financial instruments for trading purposes.

53

---





We market our products in North America, Europe and the Asia-Pacific regions and develop our products in North America and the
Asia-Pacific regions. As a result of our business activities in foreign countries, our financial results could be affected by factors such as changes in foreign currency exchange rates or
economic conditions in foreign markets, and there is no assurance that exchange rate fluctuations will not harm our business in the future. We sell our products in certain countries, including Canada,
United Kingdom, France, Italy, Germany, Netherlands and Japan, in the local currency for the respective country. Additionally, a portion of our product development activities is based at our facility
in India. This provides some natural hedging because most of our subsidiaries' operating expenses are denominated in their local currencies. Regardless of this natural hedging, our results of
operations may be adversely impacted by the exchange rate fluctuation. Although we will continue to monitor our exposure to currency fluctuations, and, where appropriate, may use financial hedging
techniques in the future to minimize the effect of these fluctuations, we are not currently engaged in any financial hedging transactions.



At September 30, 2007 and September 30, 2006, we had cash and cash equivalents totaling $80,694,000 and $7,835,000, respectively. These amounts were
invested primarily in money market accounts, commercial paper and corporate debt securities. The cash and cash equivalents were held for working capital purposes. Due to the short-term
nature of these investments, we believe that we do not have any material exposure to changes in the fair value of our investment portfolio as a result of changes in interest rates. Declines in
interest rates, however, would reduce future investment income.

54

---





ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

BladeLogic, Inc.  Index to Consolidated Financial Statements

|                                                                                                                                                                                                                                   |  | Page
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|Report of Independent Registered Public Accounting Firm                                                                                                                                                                            |  | 56  
|Consolidated Balance Sheets as of September 30, 2007, and September 30, 2006                                                                                                                                                       |  | 57  
|Consolidated Statements of Operations for the Twelve Months Ended September 30, 2007, the Nine Months Ended September 30, 2006, and the Twelve Months Ended December 31, 2005                                                      |  | 58  
|Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders' Deficit for the Twelve Months Ended September 30, 2007, the Nine Months Ended September 30, 2006, and the Twelve Months Ended December 31, 2005 |  | 59  
|Consolidated Statements of Cash Flows for the Twelve Months Ended September 30, 2007, the Nine Months Ended September 30, 2006, and the Twelve Months Ended December 31, 2005                                                      |  | 61  
|Notes to Consolidated Financial Statements                                                                                                                                                                                         |  | 62  

55

---





Report of Independent Registered Public Accounting Firm

The
Board of Directors and Stockholders of BladeLogic, Inc.:

We
have audited the accompanying consolidated balance sheets of BladeLogic, Inc. (the Company) as of September 30, 2007 and 2006, and the related consolidated statements of
operations, changes in redeemable preferred stock and stockholders' equity (deficit), and cash flows for year ended September 30, 2007, the nine month period ended September 30, 2006 and
the year ended December 31, 2005. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based
on our audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial
reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of BladeLogic, Inc. at
September 30, 2007 and 2006, and the consolidated results of its operations and its cash flows for the year ended September 30, 2007, the nine month period ended September 30,
2006 and the year ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.

As
discussed in Note 2 to the consolidated financial statements, on January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards
No. 123(R),Share-Based Payment,using the prospective-transition method.



Boston,
Massachusetts
November 26, 2007

56

---





BladeLogic, Inc.        CONSOLIDATED BALANCE SHEETS        (in thousands, except shares and par value)

|                                                                                                                                                                                                                                       |                                                                                                                                                                                              | September 30,
2007 |        | September 30,
2006 |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------ | ------ | ------------------ | -
|ASSETS                                                                                                                                                                                                                                 |                                                                                                                                                                                             
|Current assets:                                                                                                                                                                                                                        |                                                                                                                                                                                              |                    |        |                    |  
|                                                                                                                                                                                                                                       | Cash and cash equivalents                                                                                                                                                                    |                    | $      | 80,694             |  
|                                                                                                                                                                                                                                       | Accounts receivable, net                                                                                                                                                                     |                    |        | 11,907             |  
|                                                                                                                                                                                                                                       | Prepaid expenses and other current assets                                                                                                                                                    |                    |        | 2,171              |  
|                                                                                                                                                                                                                                       |                                                                                                                                                                                              |                    |        |                    |  
|Total current assets                                                                                                                                                                                                                   |                                                                                                                                                                                              |                    | 94,772 |                    |  
|Property and equipment, net                                                                                                                                                                                                            |                                                                                                                                                                                              |                    | 1,237  |                    |  
|Other assets                                                                                                                                                                                                                           |                                                                                                                                                                                              |                    | 196    |                    |  
|                                                                                                                                                                                                                                       |                                                                                                                                                                                              |                    |        |                    |  
|Total assets                                                                                                                                                                                                                           |                                                                                                                                                                                              | $                  | 96,205 |                    | $
|                                                                                                                                                                                                                                       |                                                                                                                                                                                              |                    |        |                    |  
|LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)                                                                                                                                                             |                                                                                                                                                                                             
|Current liabilities:                                                                                                                                                                                                                   |                                                                                                                                                                                              |                    |        |                    |  
|                                                                                                                                                                                                                                       | Accounts payable                                                                                                                                                                             |                    | $      | 671                |  
|                                                                                                                                                                                                                                       | Accrued employee costs                                                                                                                                                                       |                    |        | 5,906              |  
|                                                                                                                                                                                                                                       | Accrued other expenses                                                                                                                                                                       |                    |        | 4,001              |  
|                                                                                                                                                                                                                                       | Deferred revenue, current portion                                                                                                                                                            |                    |        | 12,336             |  
|                                                                                                                                                                                                                                       |                                                                                                                                                                                              |                    |        |                    |  
|Total current liabilities                                                                                                                                                                                                              |                                                                                                                                                                                              |                    | 22,914 |                    |  
|Deferred revenue, net of current portion                                                                                                                                                                                               |                                                                                                                                                                                              |                    | 2,513  |                    |  
|Stockholder deposits on restricted stock purchase                                                                                                                                                                                      |                                                                                                                                                                                              |                    | 228    |                    |  
|                                                                                                                                                                                                                                       |                                                                                                                                                                                              |                    |        |                    |  
|Total liabilities                                                                                                                                                                                                                      |                                                                                                                                                                                              |                    | 25,655 |                    |  
|Commitments (Notes 7 and 11)                                                                                                                                                                                                           |                                                                                                                                                                                              |                    |        |                    |  
|Redeemable preferred stock:                                                                                                                                                                                                            |                                                                                                                                                                                              |                    |        |                    |  
|Redeemable series A preferred stock, $0.001 par value; no shares authorized, issued and outstanding at September 30, 2007; 12,000,000 shares authorized, issued and outstanding at September 30, 2006 (liquidation preference
$5,880)  |                                                                                                                                                                                              |                    |       |                    |  
|Redeemable convertible preferred stock, $0.001 par value; no shares issued and outstanding at September 30, 2007; 19,114,222 shares authorized, issued and outstanding at September 30, 2006 (liquidation preference $22,800)
(Note 8) |                                                                                                                                                                                              |                    |       |                    |  
|Stockholders' equity (deficit):                                                                                                                                                                                                        |                                                                                                                                                                                              |                    |        |                    |  
|                                                                                                                                                                                                                                       | Preferred stock, $0.001 par value; 10,000,000 shares authorized, no shares issued or outstanding at September 30, 2007                                                                       |                    |        |                   |  
|                                                                                                                                                                                                                                       | Common stock, $0.001 par value; 90,000,000 shares authorized; 26,910,004 shares issued and outstanding at September 30, 2007; 12,090,906 shares issued and outstanding at September 30, 2006 |                    |        | 27                 |  
|                                                                                                                                                                                                                                       | Additional paid-in capital                                                                                                                                                                   |                    |        | 101,708            |  
|                                                                                                                                                                                                                                       | Accumulated deficit                                                                                                                                                                          |                    |        | (31,253            | )
|                                                                                                                                                                                                                                       | Accumulated other comprehensive income (loss)                                                                                                                                                |                    |        | 68                 |  
|                                                                                                                                                                                                                                       |                                                                                                                                                                                              |                    |        |                    |  
|Total stockholders' equity (deficit)                                                                                                                                                                                                   |                                                                                                                                                                                              |                    | 70,550 |                    |  
|                                                                                                                                                                                                                                       |                                                                                                                                                                                              |                    |        |                    |  
|Total liabilities, redeemable preferred stock and stockholders'
equity (deficit)                                                                                                                                                       |                                                                                                                                                                                              | $                  | 96,205 |                    | $
|                                                                                                                                                                                                                                       |                                                                                                                                                                                              |                    |        |                    |  

The
accompanying notes are an integral part of the consolidated financial statements.

57

---





BladeLogic, Inc.        CONSOLIDATED STATEMENTS OF OPERATIONS        (in thousands, except per share data)

|                                                                                           |                            | Fiscal Periods |       
|------------------------------------------------------------------------------------------ | -------------------------- | -------------- | ------
|
|Net revenue:                                                                               |                            |                |       
|                                                                                           | License revenue            |                | $     
|                                                                                           | Services revenue           |                |       
|                                                                                           |                            |                |       
|Total net revenue                                                                          |                            |                | 62,679
|Cost of revenue:                                                                           |                            |                |       
|                                                                                           | Cost of license revenue    |                |       
|                                                                                           | Cost of services revenue   |                |       
|                                                                                           |                            |                |       
|Total cost of revenue                                                                      |                            |                | 10,152
|                                                                                           |                            |                |       
|Gross profit                                                                               |                            |                | 52,527
|                                                                                           |                            |                |       
|Operating expense:                                                                         |                            |                |       
|                                                                                           | Sales and marketing        |                |       
|                                                                                           | Research and development   |                |       
|                                                                                           | General and administrative |                |       
|                                                                                           |                            |                |       
|Total operating expenses                                                                   |                            |                | 53,466
|                                                                                           |                            |                |       
|Loss from operations                                                                       |                            |                | (939  
|                                                                                           |                            |                |       
|Other income (expense):                                                                    |                            |                |       
|                                                                                           | Interest income            |                |       
|                                                                                           | Interest expense           |                |       
|                                                                                           | Other income (expense)     |                |       
|                                                                                           |                            |                |       
|Total other income, net                                                                    |                            |                | 1,336 
|                                                                                           |                            |                |       
|Income (loss) before provision for income taxes                                            |                            |                | 397   
|                                                                                           |                            |                |       
|Provision for income taxes                                                                 |                            |                | 571   
|                                                                                           |                            |                |       
|Net loss                                                                                   |                            |                | (174  
|                                                                                           |                            |                |       
|Accretion of preferred stock                                                               |                            |                | 782   
|                                                                                           |                            |                |       
|Net loss applicable to common stockholders                                                 |                            | $              | (956  
|                                                                                           |                            |                |       
|Basic and diluted net loss per common share                                                |                            | $              | (0.07 
|                                                                                           |                            |                |       
|Weighted average shares used in calculation of basic and diluted net loss per common share |                            |                | 14,694

The
accompanying notes are an integral part of the consolidated financial statements.

58

---



BladeLogic, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE PREFERRED STOCK AND
STOCKHOLDERS' EQUITY (DEFICIT) FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 2007, THE NINE MONTHS ENDED
SEPTEMBER 30, 2006, AND TWELVE MONTHS ENDED DECEMBER 31, 2005
(in thousands, except share and par value data)

|                                                                                                       |  | Redeemable
Series A
Preferred Stock |  | Redeemable
Convertible
Preferred Stock |  |            |  |        |  |            |   |    |  |       |   |      |   |     |   |         |  
|------------------------------------------------------------------------------------------------------ |  | ----------------------------------- |  | -------------------------------------- |  | ---------- |  | ------ |  | ---------- | - | -- |  | ----- | - | ---- | - | --- | - | ------- | -
|
|
|
|Balance at December 31, 2004                                                                           |  | 12,000,000                          |  | 4,439                                  |  | 16,736,765 |  | 15,898 |  | 11,258,054 |   | 12 |  | 2,491 |   | (298 | ) | (46 | ) | (15,956 | )
|Sales of Series D redeemable convertible preferred stock, net of issuance costs
of $37                 |  |                                    |  |                                       |  | 2,377,457  |  | 6,763  |  |           |   |   |  |      |   |     |   |    |   |        |  
|Reversal related to unamortized portion of deferred stock compensation related to terminated employees |  |                                    |  |                                       |  |           |  |       |  |           |   |   |  | (11   | ) |     |   | 11  |   |        |  
|Issuance of common stock from exercise of stock options                                                |  |                                    |  |                                       |  |           |  |       |  | 220,986    |   |   |  | 155   |   |     |   |    |   |        |  
|Issuance of restricted common stock                                                                    |  |                                    |  |                                       |  |           |  |       |  | 207,800    |   |   |  |      |   |     |   |    |   |        |  
|Vesting of restricted common stock                                                                     |  |                                    |  |                                       |  |           |  |       |  |           |   |   |  | 70    |   |     |   |    |   |        |  
|Repurchase and retirement of common stock                                                              |  |                                    |  |                                       |  |           |  |       |  | (39,174    | ) |   |  |      |   |     |   |    |   |        |  
|Accretion of redeemable preferred stock                                                                |  |                                    |  | 388                                    |  |           |  |       |  |           |   |   |  | (388  | ) |     |   |    |   |        |  
|Accretion of redeemable convertible preferred stock                                                    |  |                                    |  |                                       |  |           |  | 50     |  |           |   |   |  | (50   | ) |     |   |    |   |        |  
|Repayment of note receivable                                                                           |  |                                    |  |                                       |  |           |  |       |  |           |   |   |  |      |   | 13   |   |    |   |        |  
|Conversion of note receivables from full recourse notes to non-recourse notes                          |  |                                    |  |                                       |  |           |  |       |  |           |   |   |  | (353  | ) | 285  |   |    |   |        |  
|Stock-based compensation expense                                                                       |  |                                    |  |                                       |  |           |  |       |  | 5,228      |   |   |  | 1,273 |   |     |   | 35  |   |        |  
|Currency translation adjustment                                                                        |  |                                    |  |                                       |  |           |  |       |  |           |   |   |  |      |   |     |   |    |   |        |  
|Net loss                                                                                               |  |                                    |  |                                       |  |           |  |       |  |           |   |   |  |      |   |     |   |    |   | (7,877  | )
|                                                                                                       |  |                                     |  |                                        |  |            |  |        |  |            |   |    |  |       |   |      |   |     |   |         |  
|Balance at December 31, 2005                                                                           |  | 12,000,000                          |  | 4,827                                  |  | 19,114,222 |  | 22,711 |  | 11,652,894 |   | 12 |  | 3,187 |   |     |   |    |   | (23,833 | )

59

---



BladeLogic, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE PREFERRED STOCK AND
STOCKHOLDERS' EQUITY (DEFICIT) FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 2007, THE NINE MONTHS ENDED
SEPTEMBER 30, 2006, AND TWELVE MONTHS ENDED DECEMBER 31, 2005
(in thousands, except share and par value data)

|                                                                          |  | Redeemable
Series A
Preferred Stock |   | Redeemable
Convertible
Preferred Stock |   |             |   |         |   |            |   |    |  |         |   |   |  |   |  |         |  
|------------------------------------------------------------------------- |  | ----------------------------------- | - | -------------------------------------- | - | ----------- | - | ------- | - | ---------- | - | -- |  | ------- | - | - |  | - |  | ------- | -
|
|
|
|Balance at December 31, 2005                                              |  | 12,000,000                          |   | 4,827                                  |   | 19,114,222  |   | 22,711  |   | 11,652,894 |   | 12 |  | 3,187   |   |  |  |  |  | (23,833 | )
|                                                                          |  |                                     |   |                                        |   |             |   |         |   |            |   |    |  |         |   |   |  |   |  |         |  
|Issuance of common stock from exercise of stock options                   |  |                                    |   |                                       |   |            |   |        |   | 257,710    |   |   |  | 226     |   |  |  |  |  |        |  
|Issuance of restricted common stock                                       |  |                                    |   |                                       |   |            |   |        |   | 235,277    |   |   |  |        |   |  |  |  |  |        |  
|Vesting of restricted common stock                                        |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  | 311     |   |  |  |  |  |        |  
|Repurchase of unvested restricted common stock                            |  |                                    |   |                                       |   |            |   |        |   | (58,905    | ) |   |  |        |   |  |  |  |  |        |  
|Accretion of redeemable preferred stock                                   |  |                                    |   | 310                                    |   |            |   |        |   |           |   |   |  | (310    | ) |  |  |  |  |        |  
|Accretion of redeemable convertible preferred stock                       |  |                                    |   |                                       |   |            |   | 45      |   |           |   |   |  | (45     | ) |  |  |  |  |        |  
|Interest on note receivables                                              |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  | (24     | ) |  |  |  |  |        |  
|Stock-based compensation expense                                          |  |                                    |   |                                       |   |            |   |        |   | 3,930      |   |   |  | 2,130   |   |  |  |  |  |        |  
|Currency translation adjustment                                           |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  |        |   |  |  |  |  |        |  
|Net loss                                                                  |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  |        |   |  |  |  |  | (7,246  | )
|                                                                          |  |                                     |   |                                        |   |             |   |         |   |            |   |    |  |         |   |   |  |   |  |         |  
|Balance at September 30, 2006                                             |  | 12,000,000                          |   | 5,137                                  |   | 19,114,222  |   | 22,756  |   | 12,090,906 |   | 12 |  | 5,475   |   |  |  |  |  | (31,079 | )
|Issuance of common stock from exercise of stock options and purchases     |  |                                    |   |                                       |   |            |   |        |   | 386,565    |   |   |  | 543     |   |  |  |  |  |        |  
|Issuance of common stock in initial public offering, net of issuance cost |  |                                    |   |                                       |   |            |   |        |   | 4,690,000  |   | 5  |  | 71,586  |   |  |  |  |  |        |  
|Issuance of restricted common stock                                       |  |                                    |   |                                       |   |            |   |        |   | 137,500    |   |   |  |        |   |  |  |  |  |        |  
|Vesting of restricted common stock                                        |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  | 217     |   |  |  |  |  |        |  
|Accretion of redeemable preferred stock                                   |  |                                    |   | 743                                    |   |            |   |        |   |           |   |   |  | (743    | ) |  |  |  |  |        |  
|Accretion of redeemable convertible preferred stock                       |  |                                    |   |                                       |   |            |   | 39      |   |           |   |   |  | (39     | ) |  |  |  |  |        |  
|Redemption of redeemable series A preferred stock                         |  | (12,000,000                         | ) | (5,880                                 | ) |            |   |        |   |           |   |   |  |        |   |  |  |  |  |        |  
|Conversion of redeemable preferred Stock into common stock                |  |                                    |   |                                       |   | (19,114,222 | ) | (22,795 | ) | 9,557,098  |   | 10 |  | 22,785  |   |  |  |  |  |        |  
|Cashless exercise of warrants                                             |  |                                    |   |                                       |   |            |   |        |   | 47,935     |   |   |  |        |   |  |  |  |  |        |  
|Repayment of note receivable                                              |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  | 362     |   |  |  |  |  |        |  
|Stock-based compensation expense                                          |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  | 1,522   |   |  |  |  |  |        |  
|Currency translation adjustment                                           |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  |        |   |  |  |  |  |        |  
|Net loss                                                                  |  |                                    |   |                                       |   |            |   |        |   |           |   |   |  |        |   |  |  |  |  | (174    | )
|                                                                          |  |                                     |   |                                        |   |             |   |         |   |            |   |    |  |         |   |   |  |   |  |         |  
|Balance at September 30, 2007                                             |  |                                    |   |                                       |   |            |   |        |   | 26,910,004 |   | 27 |  | 101,708 |   |  |  |  |  | (31,253 | )

The accompanying notes are an integral part of the consolidated financial statements.

60

---





BladeLogic, Inc.        CONSOLIDATED STATEMENTS OF CASH FLOWS        (in thousands)

|                                                                                                             |                                           | Fiscal Periods |       
|------------------------------------------------------------------------------------------------------------ | ----------------------------------------- | -------------- | ------
|
|Cash flows from operating activities:                                                                        |                                           |                |       
|Net loss                                                                                                     |                                           | $              | (174  
|Adjustments to reconcile net loss to net cash (used in) provided by operating activities:                    |                                           |                |       
|                                                                                                             | Depreciation                              |                |       
|                                                                                                             | Loss on disposal of fixed assets          |                |       
|                                                                                                             | Provision for bad debt                    |                |       
|                                                                                                             | Interest on stockholder loans             |                |       
|                                                                                                             | Stock-based compensation                  |                |       
|Changes in operating accounts:                                                                               |                                           |                |       
|                                                                                                             | Accounts receivable                       |                |       
|                                                                                                             | Prepaid expenses and other current assets |                |       
|                                                                                                             | Other long-term assets                    |                |       
|                                                                                                             | Accounts payable                          |                |       
|                                                                                                             | Accrued employee costs                    |                |       
|                                                                                                             | Accrued other expenses                    |                |       
|                                                                                                             | Deferred revenue                          |                |       
|                                                                                                             |                                           |                |       
|Net cash provided by (used in) operating activities                                                          |                                           |                | 6,544 
|                                                                                                             |                                           |                |       
|Cash flows from investing activities:                                                                        |                                           |                |       
|Purchase of property and equipment                                                                           |                                           |                | (1,014
|                                                                                                             |                                           |                |       
|Net cash used in investing activities                                                                        |                                           |                | (1,014
|                                                                                                             |                                           |                |       
|Cash flows from financing activities:                                                                        |                                           |                |       
|Proceeds from sale of preferred stock, net of issuance costs                                                 |                                           |                |      
|Proceeds from sale of common in connection with the Company's initial public offering, net of issuance costs |                                           |                | 72,077
|Proceeds from sale of common and restricted stock                                                            |                                           |                | 543   
|Redemption of Series A redeemable preferred stock                                                            |                                           |                | (5,880
|Repayments of equipment loans and capital lease obligations                                                  |                                           |                |      
|Proceeds from repayment of shareholder notes receivable                                                      |                                           |                | 362   
|                                                                                                             |                                           |                |       
|Net cash provided by financing activities                                                                    |                                           |                | 67,102
|                                                                                                             |                                           |                |       
|Effect of exchange rates on cash                                                                             |                                           |                | 227   
|                                                                                                             |                                           |                |       
|Net increase (decrease) in cash and cash equivalents                                                         |                                           |                | 72,859
|Cash and cash equivalents at beginning of period                                                             |                                           |                | 7,835 
|                                                                                                             |                                           |                |       
|Cash and cash equivalents at end of period                                                                   |                                           | $              | 80,694
|                                                                                                             |                                           |                |       
|Supplemental disclosure of cash flow information:                                                            |                                           |                |       
|Cash paid for interest                                                                                       |                                           | $              | 1     
|                                                                                                             |                                           |                |       
|Cash paid for income taxes                                                                                   |                                           | $              | 194   
|                                                                                                             |                                           |                |       
|Supplemental disclosure of non-cash financing activity:                                                      |                                           |                |       
|Accrued initial public offering issuance cost                                                                |                                           | $              | 486   
|                                                                                                             |                                           |                |       

The accompanying notes are an integral part of the consolidated financial statements.

61

---





BladeLogic, Inc.        Notes to Consolidated Financial Statements

1. Organization and Operations

BladeLogic, Inc. (the Company) was incorporated in the State of Delaware on July 31, 2001. The Company's products and services enable organizations
of any size to address the full lifecycle of data center management using one integrated solution for provisioning, change, administration and compliance across complex, distributed server and
application environments. The Company's solution provides IT departments the ability to effect rapid changes within the data center in a highly precise, secure and automated manner. The Company sells
its products and support services through its direct sales force and, to a lesser extent, distribution partners.

The
Company is headquartered in Lexington, Massachusetts. In addition to its multiple sales offices in North America, the Company also maintains sales offices in the United Kingdom,
Europe and Asia.

2. Summary of Significant Accounting Policies

The accompanying consolidated financial statements reflect the application of certain significant accounting policies as described below and elsewhere in these
notes to the consolidated financial statements.



The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts
and transactions have been eliminated in consolidation.



In November 2005, the Company's management and the Board of Directors elected to change, effective January 1, 2006, the Company's fiscal year end
from December 31 to September 30.



The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires the Company's
management to make estimates and assumptions that effect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period.

Significant
estimates and judgments relied upon by the Company's management in preparing these financial statements include revenue recognition, allowances for doubtful accounts,
stock-based compensation and the recoverability of the Company's net deferred tax assets and related valuation allowance.

Although
the Company regularly assesses these estimates, actual results could differ materially from these estimates. Changes in estimates are recorded in the period in which they become
known. The Company bases its estimates on historical experience and various other assumptions that it believes to be reasonable under the circumstances. Actual results may differ from the Company's
estimates if these results differ from historical experience or other assumptions prove not to be substantially accurate, even if such assumptions are reasonable when made.

62

---





Cash equivalents consist of highly liquid investments with original maturities of 90 days or less. Cash equivalents are carried at cost, which approximates
fair market value.



Financial instruments consist of cash and cash equivalents, accounts receivable and accounts payable. The estimated fair value of these financial instruments
approximates their carrying value.



The Company recognizes revenue in accordance with the provisions of the American Institute of Certified Public Accountants' Statement of Position
97-2,Software Revenue Recognitionas amended by SOP No. 98-9,Modification of SOP
97-2 With Respect to Certain Transactions, and derives revenue from software license fees, post-contract customer support, or PCS, and professional
services. The Company generally sells licenses and services together as part of multiple-element arrangements. When the Company enters into a multiple-element arrangement, it uses the residual method
to allocate the total fee among the elements of the arrangement. Under the residual method, license revenue is recognized upon delivery when vendor-specific objective evidence, or VSOE, of fair value
exists for all of the undelivered elements in the arrangement, but does not exist for one or more of the delivered elements in the arrangement. Each license arrangement requires that the Company
analyze the individual elements in the transaction and estimate the fair value of each undelivered element, which typically includes PCS and professional
services. License revenue consists of license fees charged for the use of our products under perpetual and term license arrangements. License revenue from a perpetual arrangement is recognized upon
delivery while license revenue from a term arrangement is recognized ratably over the duration of the arrangement on a straight-line basis. If an arrangement contains the right to receive
additional software products on a when-and-if available basis and VSOE of fair value does not exist for this right, the Company defers all fees from such arrangements and
records revenue on a subscription basis over the term of the arrangement beginning with the delivery of the first product. Additionally, for arrangements that include customer acceptance or other
material non-standard terms, we defer revenue recognition until after acceptance, and all other criteria for revenue recognition have been met.

The
Company recognizes revenue associated with software licenses and services sold through distributors, system integrators, managed service providers and value-added resellers
(collectively, "resellers") upon sell through to the end user so long as all other criteria for revenue recognition have been met.

PCS
includes telephone support, bug fixes, and unspecified rights to product upgrades and enhancements, and are recognized ratably over the term of the service period, which is generally
12 months. The Company estimates the fair value of the PCS portion of an arrangement based on the price charged for PCS when sold separately. The Company sells PCS separately from any other
element when customers renew PCS. In multiple-element arrangements where the Company sells maintenance for less than fair value, the Company defers the contractual price of the maintenance plus the
difference between such contractual price and the fair value of maintenance. The Company makes a corresponding reduction in license revenue. Professional services include installation, basic
consulting, training and reimbursable out-of-pocket expenses. The Company recognizes revenue for professional

63

---



services
as the services are performed. Generally, professional services relate to the implementation of the Company's software products are not deemed essential to the functionality of the software
products, and therefore, services revenue is recognized separately from license revenue. The fair value of the professional services portion of the arrangement is based on the rates that the Company
charges for these services when sold independently from a software license. If, in the Company's judgment, evidence of fair value cannot be established for the undelivered elements, the entire amount
of revenue from the arrangement is deferred until evidence of fair value can be established, or until the elements for which evidence of fair value could not be established are delivered.

Revenue
is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collection is considered probable. The Company
recognizes revenue based on the following:



The
Company generally ship's its products within 30 days after acceptance of a customer purchase order and execution of a software license agreement. A high percentage of the
Company's revenue has historically been generated in the third month of each fiscal quarter, and this revenue tends to be concentrated in the later part of that month. In some cases, the Company has
discretion over the timing of product shipments, which affects the timing of revenue recognition for software license orders. In those cases, the Company considers a number of factors including: the
delivery dates requested by customers and resellers; third party inventory on hand required to fulfill the order; the amount and number of license orders received in a quarter and the degree to which
such orders are concentrated at the end of a quarter; and our operational capacity to fulfill such orders at the end of a quarter. Orders may exist at the end of a quarter that have not been shipped
and not recognized as revenue.

64

---





Substantially all of the Company's software products are covered by a standard 90 day warranty. In the event of a failure of software covered by this
warranty, the Company must repair or replace the software or, if those remedies are insufficient, provide a refund. To date, the Company has not been required to record any reserve or revise any of
the Company's assumptions or estimates used in determining its warranty allowance. If the historical data the Company uses to calculate the adequacy of the warranty allowance is not indicative of
future requirements, a warranty reserve may be required.



The Company offsets gross trade accounts receivable with an allowance for doubtful accounts. The allowance for doubtful accounts is the Company's best estimate of
the amount of probable credit losses in the Company's existing accounts receivable. The Company reviews the allowance for doubtful accounts on a regular basis, and all past due balances are reviewed
individually for collectibility. Account balances are charged against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Provisions
for doubtful accounts are recorded in sales and marketing expense.

Below
is a summary of the changes in the Company's allowance for doubtful accounts for the twelve months ended September 30, 2007, for the nine months ended September 30,
2006, and for the twelve months ended December 31, 2005.

|                                       |  | Balance at
Beginning of
Period |     | Provision |   | Write-offs |   | Balance at
End of
Period
|-------------------------------------- |  | ------------------------------ | --- | --------- | - | ---------- | - | ------------------------
|
|Twelve Months Ended December 31, 2005  |  | $                              | 100 |           | $ | (43        | ) | $                       
|Nine Months Ended September 30, 2006   |  |                                | 57  |           |   | 36         |   |                         
|Twelve Months Ended September 30, 2007 |  |                                | 66  |           |   | (66        | ) |                         



Financial instruments that potentially expose the Company to concentrations of credit risk consist mainly of cash and cash equivalents and accounts receivable.
The Company maintains its cash and cash equivalents principally in accredited financial institutions of high credit standing. The Company routinely assesses the credit worthiness of its customers. The
Company generally has not experienced any significant losses related to individual customers or groups of customers in any particular industry or area. The Company does not require collateral. Due to
these factors, no additional credit risk beyond amounts provided for collection losses is believed by management to be probable in the Company's accounts receivable.

65

---



The
Company had one customer whose revenue individually represented 10% or more of the Company's total annual revenue as of the dates set forth below:

Fiscal PeriodsTwelve Months
Ended
September 30,
2007

Nine Months
Ended
September 30,
2006

Twelve Months
Ended
December 31,
2005Customer A

*

*

15
%




The
Company had certain customers whose accounts receivable balances individually represented 10% or more of the Company's total accounts receivable as of the dates set forth below:

As ofSeptember 30,
2007

September 30,
2006Customer A

*

14
%Customer B

*

12
%Customer C

14
%
*Customer D

11
%
*Customer E

10
%
*






Purchases of property and equipment are capitalized and stated at cost. Expenditures for maintenance and repairs are expensed as incurred. The Company reviews its
property and equipment whenever events or changes in circumstances indicate that the carrying value of certain assets might not be recoverable.

Depreciation
is calculated on the straight-line method based on the month the asset is placed in service over the following estimated useful lives:

Estimated Useful LifeComputer hardware and software

3 yearsFurniture and fixtures

3 yearsLeasehold improvements

Shorter of useful life or life of lease


66

---







Research and development expenditures are charged to operations as incurred. Statement of Financial Accounting Standard No. 86, Accounting for the Costs of
Computer Software to Be Sold, Leased or Otherwise Marketed("SFAS 86"), requires the capitalization of certain software
development costs subsequent to the establishment of technology feasibility. Based on the Company's product development process, technological feasibility is established upon the completion of a
working model. Costs incurred by the Company between completion of the working model and the point at which the product is ready for general release have been insignificant. Accordingly, the Company
has charged all such costs to research and development expense in the accompanying statements of operations.



As of September 30, 2007, the Company had two stock-based employee compensation plans which are more fully described in Note 9. Through
December 31, 2005, the Company accounted for its stock-based awards to employees using the intrinsic value method prescribed in APB Opinion No. 25,Accounting for
Stock Issued to Employees,and related interpretations. Under the intrinsic value method, compensation expense is measured on the date of the grant as the difference between
the deemed fair value of the Company's common stock and the exercise or purchase price multiplied by the number of stock options or restricted stock awards granted.

Through
December 31, 2005, the Company accounted for stock-based compensation expense for non-employees using the fair value method prescribed by SFAS No. 123, Accounting for Stock-Based Compensation,
and EITF No. 96-18,Accounting for Equity Instruments that are
Issued to Other than Employees for Acquiring, or in Conjunction with Selling, Goods and Services,and
recorded the fair value of non-employee stock options as an expense over the vesting term of the option.

In
December 2004, FASB issued SFAS No. 123(R),Share-Based Payment, which requires companies to expense the fair value of
employee stock options and other forms of stock-based compensation. The Company adopted SFAS No. 123(R) effective January 1, 2006. SFAS No. 123(R) requires nonpublic companies
that used the minimum value method in SFAS No. 123 for either recognition or pro forma disclosures to apply SFAS No. 123(R) using the prospective transition method. As such, the Company
will continue to apply APB Opinion No. 25 in future periods to equity awards outstanding at the date of SFAS No. 123(R)'s adoption that were measured using the minimum value method.
Effective with the adoption of SFAS No. 123(R), the Company has elected to use the Black-Scholes option pricing model to determine the fair value of stock options granted to employees and
non-employees. In accordance with SFAS No. 123(R), the Company has recognized the fair value of employee stock-based awards granted or modified on or after January 1, 2006
using the straight line method over the vesting period of the award.



Advertising expense primarily includes promotional expenditures and are expensed as incurred. Amounts incurred for advertising expense were not material for the
twelve months ended September 30, 2007, the nine months ended September 30, 2006 and the twelve months ended December 31, 2005.

67

---





SFAS No. 130,Reporting Comprehensive Income, establishes standards for reporting and displaying
comprehensive income (loss) and its components in financial statements. Comprehensive income (loss) is defined as the change in stockholders' equity of a business enterprise during a period from
transactions and other events and circumstances from nonowner sources. The comprehensive income (loss) for all periods is as follows:

Fiscal PeriodsTwelve Months
Ended
September 30,
2007

Nine Months
Ended
September 30,
2006

Twelve Months
Ended
December 31,
2005(in thousands)Net loss

$
(174
)
$
(7,246
)
$
(7,877
)Other comprehensive income (loss):Currency translation adjustment


79


25


(9
)Total comprehensive income (loss)

$
(95
)
$
(7,221
)
$
(7,886
)




The financial statements of the Company's foreign subsidiaries are translated from local currency into U.S. dollars using the current exchange rate at balance
sheet date for assets and liabilities, and the average exchange rate prevailing during the period for revenue and expenses. The functional currency for the Company's foreign subsidiaries is considered
to be the local currency for each entity and, accordingly, translation adjustments for these subsidiaries are included in accumulated other comprehensive loss within stockholders' deficit. Certain
intercompany and third-party foreign currency-denominated transactions generated foreign currency remeasurement gains (losses) of $408,000, $101,000 and $(150,000) for the twelve months ended
September 30, 2007, the nine months ended September 30, 2006 and the twelve months ended December 31, 2005, respectively. Such gains (losses) are included within other income
(expense) within the consolidated statements of operations.



The Company accounts for income taxes in accordance with SFAS No. 109,Accounting for Income Taxes, which
is the asset and liability method for accounting and reporting for income taxes. Under SFAS No. 109, deferred tax assets and liabilities are recognized based on temporary differences between
the financial reporting and income tax bases of assets and liabilities using statutory rates. In addition, SFAS No. 109 requires a valuation allowance against net deferred tax assets if, based
upon available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.



The Company calculates net income (loss) per share in accordance with SFAS No. 128,Earnings Per Share, as
clarified by EITF Issue No. 03-6,Participating Securities and the Two-Class Method Under FASB Statement No. 128, Earnings Per
Share. EITF Issue No. 03-6 clarifies the use of the "two-class"

68

---



method
of calculating earnings per share as originally prescribed in SFAS No. 128. Effective for periods beginning after March 31, 2004, EITF Issue No. 03-6 provides
guidance on how to determine whether a security should be considered a "participating security" for purposes of computing earnings per share and how earnings should be allocated to a participating
security when using the two-class method for computing basic earnings per share. The Company has determined that its redeemable convertible preferred stock represents a participating
security and therefore has applied the provisions of EITF Issue No. 03-6.

Under
the two-class method, basic net income (loss) per share is computed by dividing the net income (loss) applicable to common stockholders by the weighted-average number
of common shares outstanding for the fiscal period. Diluted net income (loss) per share is computed using the more dilutive of (a) the two-class method or (b) the
if-converted method. The Company has allocated net income first to preferred stockholders equal to the accretion of a discount and dividends on the outstanding preferred stock and then to
preferred and common stockholders based on ownership interests. Net losses are not allocated to preferred stockholders. Diluted net income (loss) per share is the same as basic net income (loss) per
share as losses have been allocated to the common stockholders for the nine months ended September 30, 2006 and twelve months ended December 31, 2005.

A
reconciliation of the numerator and denominator used in the calculation of basic and diluted net loss per share is as follows:

Fiscal PeriodsTwelve Months
Ended
September 30,
2007

Nine Months
Ended
September 30,
2006

Twelve Months
Ended
December 31,
2005(in thousands except per share data)Numerator:Net loss

$
(174
)
$
(7,246
)
$
(7,877
)Accretion of preferred stock dividends


782


355


438Net loss applicable to common stockholders

$
(956
)
$
(7,601
)
$
(8,315
)Denominator:Basic and diluted weighted average share of common stock outstanding


14,694


11,551


10,976Calculation of Net Loss Per Common Share:Basic and diluted:Net loss applicable to common stockholders

$
(956
)
$
(7,601
)
$
(8,315
)Weighted average shares of common stock outstanding


14,694


11,551


10,976Net loss per common share

$
(0.07
)
$
(0.66
)
$
(0.76
)


In
calculating diluted earnings per share for the twelve months ended September 30, 2007, the nine months ended September 30, 2006 and twelve months ended
December 31, 2005, shares related to

69

---



redeemable
convertible preferred stock and outstanding stock options and warrants were excluded because they were anti-dilutive.



In February 2007, the FASB issued Statement of Financial Accounting Standard ("SFAS") No. 159,The Fair Value Option for
Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115. SFAS No. 159 permits entities to choose to measure many financial
instruments and certain other items at fair value at specified election dates. This Statement applies to all entities, including not-for-profit organizations. SFAS
No. 159 is effective as of the beginning of an entity's first fiscal year that begins after November 15, 2007. As such, the Company is required to adopt these provisions at the beginning
of the fiscal year ended September 30, 2009. The Company is currently evaluating the impact of SFAS No. 159 on its financial statements.

In
September 2006, the FASB issued SFAS No. 157,Fair Value Measurements, or SFAS No. 157. SFAS No. 157
defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 applies
under other accounting pronouncements that require or permit fair value measurements, the Board of Directors having previously concluded in those accounting pronouncements that fair value is the
relevant measurement attribute. Accordingly, SFAS No. 157 does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years
beginning after November 15, 2007, and interim periods within those fiscal years. We do not expect the adoption of SFAS No. 157 in fiscal 2008 to have a material impact on our
consolidated financial position, results of operation or cash flows.

In
June 2006, the FASB published FIN 48,Accounting for Uncertainty in Income Taxesan Interpretation of FASB Statement
No. 109which clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with FASB No. 109, Accounting for Income
Taxes. This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition
and measurement of tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in
interim periods, disclosure and transition. This Interpretation is effective for us in fiscal year 2008 beginning October 1, 2007. The adoption of FIN 48 is not expected to have a material
impact on our consolidated financial position, results of operation or cash flows.

3. Cash and Cash Equivalents

Cash and cash equivalents consist of the following:

As ofSeptember 30,
2007

September 30,
2006(in thousands)Cash

$
3,845

$
1,460Money market funds


76,849


441Commercial paper





5,934Total cash and cash equivalents

$
80,694

$
7,835


70

---



4. Property and Equipment

Property and equipment consists of the following:

As ofSeptember 30,
2007

September 30,
2006(in thousands)Computer hardware and software

$
3,091

$
2,178Furniture and fixtures


174


95Leasehold improvements


39


473,304


2,320Less accumulated depreciation


(2,067
)

(1,438
)Property and equipment, net

$
1,237

$
882


The
Company recorded depreciation expense of $674,000, $411,000 and $402,000 for the twelve months ended September 30, 2007, the nine months ended September 30, 2006, and
the twelve months ended December 31, 2005, respectively. As of September 30, 2007, September 30, 2006 and December 31, 2005, the Company had no fixed assets under capital
lease, as the Company repaid all capital leases in full during fiscal 2005.

5. Notes Receivable from Shareholders

Notes receivable from shareholders represent notes assumed as part of the Company's 2001 acquisition of Network Shell, Inc. The notes receivable are
collateralized by the shareholders' fully vested stock and bear interest at 5%, compounded semiannually. Two former employees and one non-executive employee are counter-parties to the
notes.

In
January 2005, one of the notes was repaid. In February and August 2005, the Company amended the two remaining outstanding notes to extend the due dates to
February 2006 and August 2008. As a result of these amendments, the notes have been considered non-recourse for accounting purposes and are accounted for as variable stock
options under the provisions of APB 25. APB 25 requires variable stock options to be remeasured at each reporting date with any increase being recorded as compensation expense. For the nine months
ended September 30, 2006 and twelve months ended December 31, 2005, the Company recorded compensation expense of $1,799,000 and $1,261,000 respectively, related to these notes.

In
September 2006, the Company modified one of the awards, amending the note to make it non-interest bearing. The Company recorded $30,000 of stock compensation
expense as a result of this modification, and the note is no longer subject to variable accounting. As a result, no compensation expense for the amended award was recorded for the twelve months ended
September 30, 2007. Stock-based compensation expense of $18,000 was recorded for the twelve months ended September 30, 2007 for the other outstanding note. All of the outstanding notes
and related accrued interest were paid in full during the twelve months ended September 30, 2007.

As
these notes were considered stock options for accounting purposes, the principal balance of the notes and the related interest receivables are not shown as outstanding on the balance
sheet. Below is a

71

---



summary
of the amounts outstanding as of September 30, 2007, September 30, 2006 and December 31, 2005.

As ofSeptember 30,
2007

September 30,
2006

December 31,
2005(in thousands)Principal

$


$
270

$
285Accrued interest





92


67Note receivable

$


$
362

$
352


6. Deferred revenues

Deferred revenue consists of the following:

As ofSeptember 30,
2007

September 30,
2006(in thousands)License

$
3,193

$
3,267Services


9,143


4,830Deferred revenue, current portion


12,336


8,097License


1,207


392Services


1,306


285Deferred revenue, net of current portion


2,513


677Total deferred revenue(a)

$
14,849

$
8,774




Deferred
license revenue consists of term and perpetual software license contracts subject to ratable or subscription accounting. Deferred license revenue is recognized as license
revenue on a straight-line basis over the applicable PCS period.

Deferred
services revenue consists mainly of PCS contracts and to a lesser extent pre-paid professional service contracts. Services revenues are recognized as services
revenue upon delivery of the service.

7. Financing Agreements



The Company has a secured line of credit of up to $7,500,000, subject to compliance with certain financial metrics, through June 2008. The Company has
never drawn on the line thus there were no amounts ever outstanding. Interest on borrowings accrues at prime plus one-half percent and borrowings are secured by a portion of the Company's
domestic accounts receivable.

72

---





8. Redeemable Preferred Stock

As of September 30, 2006, the authorized capital stock of the Company included 31,114,222 shares of preferred stock, $0.001 par value per share, of which
12,000,000 shares were designated Series A redeemable preferred stock (Series A Preferred Stock), 13,356,484 shares were designated Series B convertible preferred stock
(Series B Preferred Stock), 3,380,281 shares were designated Series C convertible preferred stock (Series C Preferred Stock) and 2,377,457 shares were designated Series D
convertible preferred stock (Series D Preferred Stock).

In
September 2001, the Company issued 12,000,000 shares of Series A Preferred Stock and 6,000,000 shares of common stock, for an aggregate cash payment of $6,000,000. The
shares of the Series A Preferred Stock and common shares were recorded at their relative fair values at the date of issuance, less direct issuance costs. Net proceeds were $5,965,000.

In
May, July and December 2002, the Company issued a total of 13,262,990 shares of Series B Preferred Stock for an aggregate cash payment of approximately $10,000,000. In
December 2003, the Company issued an additional 93,494 of Series B Preferred Stock for an aggregate cash payment of $70,000. The shares of the Series B Preferred Stock were
recorded at their issuance price, less direct issuance costs. Net proceeds were approximately $9,835,000 and $68,000 in 2002 and 2003, respectively.

In
June 2004, the Company issued 3,380,281 shares of Series C Preferred Stock for aggregate cash payments of $6,000,000. The shares of the Series C Preferred Stock
were recorded at their issuance price, less direct issuance costs. Net proceeds were $5,935,000.

In
June 2005, the Company issued 2,377,457 shares of Series D Preferred Stock for aggregate cash payments of $6,800,000. The shares of the Series D Preferred Stock
were recorded at their issuance price, less direct issuance costs. Net proceeds were $6,763,000.

All
redeemable convertible preferred stock was converted to common stock upon the consummation of the Company's initial public offering in fiscal period 2007. The following table
describes the individual series of redeemable convertible preferred stock incorporated in total into the consolidated balance sheets statement as of September 30, 2006:

|         |  | Shares     |  |           
|-------- |  | ---------- |  | ----------
|
|
|Series B |  | 13,356,484 |  | 13,356,484
|Series C |  | 3,380,281  |  | 3,380,281 
|Series D |  | 2,377,457  |  | 2,377,457 
|         |  |            |  |           
|Total    |  | 19,114,222 |  | 19,114,222
|         |  |            |  |           

Prior
to the redemption and conversion of the Company's preferred stock in fiscal period 2007, the rights, preferences, and privileges of the preferred stock were as follows:



The holders of the preferred stock shall be entitled to receive dividends, when and if declared by the Board of Directors, on an equivalent basis to those
declared and paid on common shares. The Company has never declared or paid dividends.

73

---





Holders of each share of common stock and each share of the convertible preferred stock, on an as converted basis, is entitled to one vote. The holders of the
Series A Preferred Stock have no voting rights other than in votes pertaining to the preferred stock only.



Each share of the convertible preferred stock was convertible at any time into common stock at the option of the holder into the number of shares obtained by
dividing $1.50 in the case of the Series B Preferred Stock, $3.55 in the case of the Series C Preferred Stock and $5.72 in the case of Series D Preferred Stock by the conversion
price in effect at the time of conversion. The conversion prices of $1.50 for the Series B Preferred Stock, $3.55 for the Series C Preferred Stock and $5.72 for the Series D
Preferred Stock were subject to adjustment in the case of certain dilutive events. The convertible preferred stockholders were required to convert all of their shares into common stock at the
then-effective conversion rate upon the closing of a public offering of the Company's common stock if the price per share in the offering is at least $7.50 and the aggregate proceeds are
at least $20,000,000 (a "Qualified Public Offering").



Upon the written request of at least two-thirds of the aggregate Series A Preferred Stock, Series B Preferred Stock, Series C
Preferred Stock and Series D Preferred Stock (together, the Preferred Stock) the Company was obligated to redeem one-third of the preferred shares on November 15, 2007, 2008,
and 2009, respectively, in cash, for $0.49 per share of Series A Preferred Stock, $0.7487 per share of Series B Preferred Stock, $1.775 per share of Series C Preferred Stock and
$2.8602 per share of Series D Preferred Stock. The Preferred Stock was being accreted to its redemption value over the term of the redemption period. The accretion of the Preferred Stock is
shown as a decrease to additional paid-in capital in the statement of changes in redeemable preferred stock and stockholders' deficit.

Upon
the completion of a Qualified Public Offering, the holders of the then-outstanding Series A Preferred Stock shall receive, before any payments to the holders of
common stock, $0.49 per share. The Company had not classified the Series A Preferred Stock as a liability as of September 30, 2006 as the redemption was not probable as of such date. The
Company completed a Qualified Public Offering in fiscal period 2007 and redeemed the Series A Preferred Stock for $5,880,000 in July 2007.



In the event of any liquidation, dissolution, or change of control, as defined in the Company's Certificate of Incorporation, as amended on January 9,
2007, the holders of the then outstanding Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock would have received,
before any payments to the holders of common stock, $0.49, $0.7487, $1.775 and $2.8602 per share, respectively.

74

---



9. Stockholders' Equity (Deficit)

As of September 30, 2007, the authorized capital stock of the Company also includes 10,000,000 shares of preferred stock, $0.001 par value per share and
90,000,000 shares of common stock, $0.001 par value per share.



As of September 30, 2007, the Company has reserved common stock for the following:

As of
September 30,
2007Number of
SharesIncentive equity awards outstanding or available for grant under 2007 Stock Option Incentive Plan

1,276,602Options outstanding under the 2001 Stock Option and Grant Plan

4,033,771Warrants

66,7825,377,155




Pursuant to the equipment loan entered into in March 2002, the Company issued a warrant to the lender to purchase up to 30,000 common shares at an exercise
price of $0.02. The fair value of the warrant, $13,000, was determined on the date of issuance using the Black-Scholes option-pricing model and was charged to as interest expense. The warrant was
exercised during the 2007 fiscal period and is no longer outstanding.

Pursuant
to the capital lease transaction entered into in June 2003, the Company issued a warrant to the lender to purchase 18,939 common shares at an exercise price of $1.32. The
fair value of the
warrant on the date of issuance using the Black-Scholes option-pricing model was nominal. The warrant was exercised during the 2007 fiscal period and is no longer outstanding.

Pursuant
to the line of credit agreement entered into in July 2004, the Company issued the lender a warrant to purchase 66,782 shares of the Company's common stock at an exercise
price of $1.50. The warrant expires seven years from the date of issuance and the value of the warrant on the date of grant was nominal. The warrant was exercised in October 2007 and is no longer
outstanding.



The Company has two stock option plans, the 2001 Stock Option and Grant Plan (2001 Option Plan) and the 2007 Stock Option Incentive Plan (2007 Option Plan) or
(the Plans), however, only the 2007 Option Plan is currently authorized to grant or issue new awards. The Company's Board or Directors elected to stop the grant or issuance of new awards from the 2001
Option Plan upon the adoption of the 2007 Option Plan. The 2007 Option Plan provides for the issuance of up to 1,332,750 shares of common stock incentives. The Plans provides for the granting of
incentive stock options (ISOs), nonqualified stock options, and stock grants. These incentives may be offered to the Company's employees, officers, directors, consultants, and advisors, as defined.

75

---



Nonqualified
options and stock grants may be issued at no less than par value per share of common stock. ISOs may be granted at no less than fair market value (FMV) on the date of grant,
as determined by the Company's Board of Directors (no less than 110% of FMV on the date of grant for 10% or greater stockholders). Each option shall be exercisable at such times and subject to such
terms as determined by the Board of Directors, generally four years. Prior to January 1, 2006, options granted expired within ten years of issuance. Effective January 1, 2006, new
options granted expire within six years of issuance.

The
Company uses the Black-Scholes option pricing model to calculate the grant-date fair value of an award. The fair values of options granted were calculated using the
following estimated weighted-average assumptions:

Twelve Months
Ended
September 30,
2007

Nine Months
Ended
September 30,
2006Options granted


1,969,551


1,030,074Weighted-average exercise prices stock options

$
8.81

$
2.27Weighted-average grant date fair-value stock options

$
3.61

$
1.14Assumptions:Weighted-average expected volatility


47
%

60
%Weighted-average expected term (in years)


4.1


4.1Risk-free interest rate


4.72
%

4.89
%Expected dividend yield








As
there has been no public market for our common stock prior to July 25, 2007, we have determined the volatility for options granted in fiscal periods 2007 and 2006 based on an
analysis of reported data for a peer group of companies that issued options with substantially similar terms. The expected volatility of options granted has been determined using an average of the
historical volatility measures of this peer group of companies for a period equal to the expected life of the option. The expected volatility for options granted during the twelve months ended
September 30, 2007 ranged from 41% to 55%. The expected volatility for options granted during the nine months ended September 30, 2006 ranged from 55% to 64%. The expected life of
options granted subsequent to the adoption of SFAS No. 123(R) has been determined utilizing the "simplified" method as prescribed by the SEC's Staff Accounting Bulletin No. 107, Share-Based Payment.The expected life of options granted during the twelve months ended September 30, 2007 and the nine months ended
September 30, 2006 was 4.1 years. For the twelve months ended September 30, 2007, the risk-free interest rate used ranged from 4.14% to 4.85%. For the nine months
ended September 30, 2006, the risk-free interest rate used ranged from 4.60% to 5.08%. The risk-free interest rate is based on a zero coupon United States treasury
instrument whose term is consistent with the expected life of the stock options. We have not paid and do not anticipate paying cash dividends on our shares of common stock; therefore, the expected
dividend yield is assumed to be zero. In addition, SFAS No. 123(R) requires companies to utilize an estimated forfeiture rate when calculating the expense for the period, whereas SFAS
No. 123 permitted companies to record forfeitures based on actual forfeitures, which was our historical policy under SFAS No. 123. As a result, we applied an estimated forfeiture rate,
based on our historical forfeiture experience, of 4% in the twelve months ended September 30, 2007 and the nine months

76

---



ended
September 30, 2006 in determining the expense recorded in our consolidated statements of operations.

Prior
to January 1, 2006, the Company granted stock options at exercise prices no less than the fair market value as determined by the Board of Directors, with input from
management. The Company's Board of Directors exercised judgment in determining the estimated fair value of the Company's common stock on the date of grant based on a number of objective and subjective
factors, including the Company's operating and financial performance, external market conditions affecting the Company's industry sector, an analysis of publicly-traded peer companies, the prices at
which we sold shares of convertible preferred stock, the superior rights and preferences of securities senior to the Company's common stock at the time of each grant, and the likelihood of achieving a
liquidity event such as an initial public offering or sale of the Company. For all stock options grants made after January 1, 2006 through July 2007, the Board of Directors considered
the factors listed above and the Company also engaged an unrelated third-party valuation specialist to prepare contemporaneous valuation reports to assist the Board of Directors with its determination
of fair market value and to document the fair value of the Company's common stock for financial reporting and income tax purposes.

The
Company has incorporated the fair values determined in the contemporaneous valuations into the Black-Scholes option pricing model when calculating the compensation expense to be
recognized for the stock options granted beginning from January 2006 through the Company's initial public offering in July 2007. Subsequent to the initial public offering, the exercise
price of options granted have been
determined based on the fair market value of the Company's common stock as determined by the public equity market.

A
summary of the activity under the Company's stock option plan for the fiscal period ended September 30, 2007 is presented below:

|                                                            |  | Options
Outstanding |   | Weighted-Average
Exercise Price
Per Share |      | Weighted-Average
Remaining
Contractual
Term in Years |      | Aggregate
Intrinsic Value
|----------------------------------------------------------- |  | ------------------- | - | ----------------------------------------- | ---- | ---------------------------------------------------- | ---- | -------------------------
|
|Outstanding at September 30, 2006                           |  | 3,430,245           |   | $                                         | 1.48 |                                                      | 6.33 |                          
|                                                            |  |                     |   |                                           |      |                                                      |      |                          
|Options granted                                             |  | 1,969,551           |   |                                           | 8.81 |                                                      |      |                          
|Options exercised                                           |  | (349,542            | ) |                                           | 1.11 |                                                      |      |                          
|Options forfeited                                           |  | (19,290             | ) |                                           | 1.24 |                                                      |      |                          
|Options canceled                                            |  | (464,524            | ) |                                           | 2.36 |                                                      |      |                          
|                                                            |  |                     |   |                                           |      |                                                      |      |                          
|Outstanding at September 30, 2007                           |  | 4,566,440           |   | $                                         | 4.58 |                                                      | 5.71 |                          
|                                                            |  |                     |   |                                           |      |                                                      |      |                          
|Options exercisable at September 30, 2007                   |  | 1,571,157           |   | $                                         | 1.31 |                                                      | 6.14 |                          
|                                                            |  |                     |   |                                           |      |                                                      |      |                          
|Options vested or expected to vest at September 30, 2007(1) |  | 4,296,713           |   | $                                         | 4.50 |                                                      | 5.72 |                          
|                                                            |  |                     |   |                                           |      |                                                      |      |                          

---

77

---



The
total intrinsic value of options exercised (i.e. the difference between the market price at exercise and the price paid by the employee to exercise the options) during the twelve
months ended September 30, 2007 was $4,003,000 and the total amount of cash received by the Company from exercise of these options was $387,000.



The Company's share-based compensation plan provides for awards of common stock as other stock-based incentive awards to officers, other employees and certain
non-employees. The awards generally do not have any time-based or performance-based criteria and are not typically subject to forfeiture if employment terminates. The Company
granted 3,930 shares of common stock in the nine months ended September 30, 2006 and 5,228 shares of common stock in twelve months
ended December 31, 2005. The Company recorded compensation expense of $7,000 and $8,000 in the nine months ended September 30, 2006 and the twelve months ended December 31, 2005,
respectively. There is no remaining unrecognized compensation expense on stock awards at September 30, 2007.



The Company's share-based compensation plan provides for awards of restricted shares of common stock and other stock-based incentive awards to officers, other
employees and certain non-employees. Restricted stock awards can either be time-based or performance-based and are subject to forfeiture if employment terminates during the
prescribed retention period. The Company is following the provisions of EITF Issue No. 00-23,Issues Related to the Accounting for Stock Compensation under
APB Opinion No. 25, andFASB Interpretation No. 44(EITF 00-23) Issues 33(a) and 33(b), which governs
the accounting for the purchase of restricted stock for cash when an employer has a call option that enables the employer to reacquire the shares that are subject to vesting. Under the provisions of
EITF 00-23 Issues 33(a) and 33(b), the purchase is not considered substantive, and as a result, the consideration paid is considered a prepayment of the purchase price that should be
recognized as a liability. Furthermore, these shares are not considered issued for accounting purposes until they vest. The Company granted 207,800 restricted shares with approximately one to four
year time-based vesting in the twelve months ended December 31, 2005 and 235,777 restricted shares with four year time-based vesting in the nine months ended
September 30, 2006. As of September 30, 2007 and 2006, the Company has recorded a liability for the refundable exercise price for unvested shares of $228,000 and $445,000 in the
accompanying consolidated balance sheets, respectively. Of the 235,277 restricted shares issued in the nine months ended September 30, 2006, 51,500 shares of restricted common stock were issued
at par value to a new member of the Company's Board of Directors, which will vest over four years. As a result of the below fair market value grant, the Company will recognize a total stock-based
compensation charge of approximately $139,000, which is being amortized on a straight line basis over the four year vesting period.

During
the fiscal period 2007, the Company granted a total of 143,648 shares of restricted common stock that were issued at par value to a new member of the Company's Board of Directors,
an existing member of the Company's Board of Directors, an executive of the Company, and to certain employees of the Company. The restricted common stock will vest over four years. As a result of the
below

78

---



market
grants, the Company will recognize a stock based compensation charge of approximately $1,433,000, which is being recognized on a straight line basis over the four year vesting period.

For
the twelve months ended September 30, 2007, we recognized approximately $116,000 in stock-based compensation expense related to these awards. The remaining unrecognized
compensation expense on all restricted stock awards at September 30, 2007 was $1,412,000.

A
summary of restricted share transactions with service conditions follows:

Shares

Weighted-Average
Grant-Date
Fair ValueBalance Outstanding at September 30, 2006

286,725

$
2.04Granted

143,648

$
9.98Vested

(138,199
)

1.88Balance Outstanding at September 30, 2007

292,174

$
6.01


For
the twelve months ended September 30, 2007, the nine months ended September 30, 2006, and the twelve months ended December 31, 2005, approximately $1,522,000,
$2,130,000 and $1,308,000 of expense was recorded in connection with stock-based awards, respectively. Unrecognized stock-based compensation expense of non-vested stock options of
$7,101,000 at September 30, 2007 is expected to be recognized using the straight line method over a weighted-average period of 3.4 years. The adoption of SFAS No. 123(R) had no
effect on cash flow for any period presented.

The
following table summarizes stock-based compensation expense related to employee and director stock options, employee stock purchases, and restricted stock grants for the twelve
months ended September 30, 2007, the nine months ended September 30, 2006 and the twelve months ended December 31, 2005 which was allocated as follows:

Twelve Months
Ended
September 30,
2007

Nine Months
Ended
September 30,
2006

Twelve Months
Ended
December 31,
2005(in thousands)Cost of services expense

$
67

$
5

$
Sales and marketing expense


441


184


3Research and development expense


465


1,902


1,290General and administrative expense


549


39


15Stock-based compensation expense included in operating expenses

$
1,522

$
2,130

$
1,308


79

---





10. Income Taxes

As of September 30, 2007, the Company had U.S. federal and state net operating loss (NOL) carryforwards of approximately $25,181,000 which may be used to
offset future taxable income. The NOL carryforwards expire through 2027, and are subject to review and possible adjustment by the Internal Revenue Service. The Company believes that its research and
development activities may qualify for a tax credit. At September 30, 2007, the Company has not calculated the amount of research and development tax credits to which it may be entitled, if
any. The research and development credits would be subject to a full valuation allowance. The Internal Revenue Code contains provisions that limit the NOL and tax credit carryforwards available to be
used in any given year in the event of certain changes in the ownership interests of significant stockholders.

Income
(loss) before provision for income taxes consists of the following:

|         |  | Fiscal Periods |     
|-------- |  | -------------- | ----
|
|Domestic |  | $              | (600
|Foreign  |  |                | 997 
|         |  |                |     
|Total    |  | $              | 397 
|         |  |                |     

The
Company has not provided U.S. tax or foreign withholding taxes on unremitted earnings of foreign subsidiaries, as these amounts are considered permanently invested in the foreign
subsidiaries.

The
income tax provision for the twelve months ended September 30, 2007, the nine months ended September 30, 2006, and the twelve months ended December 31, 2005
consisted of the following:

|               |         | Fiscal Periods
|-------------- | ------- | --------------
|
|
|Current:       |         |               
|               | Federal |               
|               | State   |               
|               | Foreign |               
|               |         |               
|Total current  |         | $             
|               |         |               
|Deferred       |         |               
|               | Federal |               
|               | State   |               
|               | Foreign |               
|               |         |               
|Total deferred |         | $             
|               |         |               

The
income tax provision for the twelve months ended September 30, 2007, the nine months ended September 30, 2006, and the twelve months ended December 31, 2005
differ from the amounts

80

---



computed
by applying the statutory federal income tax rate to the consolidated loss before income taxes, as follows:

|                                   |                                  | Fiscal Periods |    
|---------------------------------- | -------------------------------- | -------------- | ---
|
|
|Expense computed at statutory rate |                                  | $              | 135
|Increase resulting from:           |                                  |                |    
|                                   | Valuation allowance              |                |    
|                                   | Meals and entertainment expenses |                |    
|                                   | Stock option expense             |                |    
|                                   | Nondeductible expenses           |                |    
|                                   | Foreign rate differential        |                |    
|                                   | Other                            |                |    
|                                   |                                  |                |    
|                                   | Provision for income taxes       |                | $  
|                                   |                                  |                |    

Significant
components of the Company's net deferred tax assets and liabilities are as follows:

|                          |                                  | As of |        
|------------------------- | -------------------------------- | ----- | -------
|
|
|Deferred tax assets:      |                                  |       |        
|                          | Net operating loss carryforwards |       | $      
|                          | Accruals and allowance           |       |        
|                          | Depreciation                     |       |        
|                          | Stock-based compensation         |       |        
|                          | Deferred revenue                 |       |        
|                          |                                  |       |        
|Gross deferred tax assets |                                  |       | 10,252 
|Less valuation allowance  |                                  |       | (10,252
|                          |                                  |       |        
|Total deferred tax assets |                                  | $     |       
|                          |                                  |       |        
|As reported:              |                                  |       |        
|                          | Current deferred tax assets      |       |        
|                          | Non-current deferred tax assets  |       |        
|                          | Less valuation allowance         |       |        
|                          |                                  |       |        
|Total deferred tax assets |                                  | $     |       
|                          |                                  |       |        

In
evaluating the ability to realize its net deferred tax assets, the Company considers all available evidence, both positive and negative, including past operating results, the
existence of cumulative losses in the most recent fiscal years, tax planning strategies that are prudent, and feasible, and forecasts of future taxable income. In considering sources of future taxable
income, the Company makes certain assumptions and judgments which are based on the plans and estimates used to manage the underlying

81

---



business
of the Company. A full valuation allowance has been recorded against the gross deferred tax assets for all periods presented since management believes that after considering a number of
factors including the positive and negative evidence regarding the realization of deferred tax assets that it is more likely than not that these assets will not be realized.

11. Commitments and Contingencies



The Company conducts its operations in leased office facilities under various noncancelable operating lease agreements that expire through September 2010.
Certain of the Company's operating leases include escalating payment amounts. In accordance with SFAS No. 13,Accounting for Leases, the Company
is recognizing the related rent expense on a straight-line basis over the term of the lease. Total rent expense under these leases was approximately, $1,844,000, $986,000 and $702,000 for
the twelve months ended September 30, 2007, the nine months ended September 30, 2006, and the twelve months ended December 31, 2005. Subsequent to September 30, 2007, we
amended our corporate headquarters facility lease by increasing the amount of approximate square feet of commercial space to 47,638 and extending the scheduled expiration date to 2013. The additional
future obligation has been reflected in the table below.

Future
minimum lease payments under noncancelable operating leases at September 30, 2007 are as follows:

Years Ending September 30:

As of
September 30, 2007(in thousands)2008

$
1,8832009


1,6822010


1,3292011


1,4092012


1,4572013


615Total

$
8,375




From time to time and in the ordinary course of business, the Company may be subject to various claims, charges, and litigation. At September 30, 2007 and
2006, the Company did not have any pending claims, charges, or litigation that it expects would have a material adverse effect on its consolidated financial position, results of operations, or cash
flows.

12. Segment Information

SFAS No. 131,Disclosures About Segments of an Enterprise and Related Information, establishes standards
for reporting information about operating segments in annual financial statements and requires selected information of these segments be presented in interim financial reports to stockholders.
Operating segments are defined as components of an enterprise about which separate

82

---



financial
information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in making decisions on how to allocate resources and assess performance.
The Company's chief operating decision making group, as defined under SFAS No. 131, consists of the Company's chief executive officer and president, and chief financial officer. The Company
views its operations and manages its business as one operating segment.



Net sales to unaffiliated customers by geographic area were as follows:

Fiscal PeriodsTwelve Months
Ended
September 30,
2007

Nine Months
Ended
September 30,
2006

Twelve Months
Ended
December 31,
2005(in thousands)United States

$
39,371

$
18,476

$
13,582United Kingdom


11,003


4,458


4,086International, excluding United Kingdom


12,305


1,634


656Total

$
62,679

$
24,568

$
18,324


13. 401(k) Plan

In 2002, the Company established a discretionary 401(k) Profit Sharing Plan that is available to all full-time employees in the month following their
date of hire and who have attained the age of 18. The Company did not make any contributions to the plan during the twelve months ended September 30, 2007, the nine months ended
September 30, 2006, and the twelve months ended December 31, 2005.

14. Quarterly Financial Data (unaudited)

The
following table presents the Company's unaudited quarterly consolidated results of operations for each of the seven quarters in the period ended September 30, 2007. The
unaudited quarterly consolidated information has been prepared on the same basis as our audited consolidated financial statements. You should read the following table presenting our quarterly
consolidated results of operations in conjunction with our audited consolidated financial statements and the related notes

83

---



included
elsewhere in this Annual Report on Form 10-K. The operating results for any quarter are not necessarily indicative of the operating results for any future period.

|                                                                                    |  | Three Months Ended |       
|----------------------------------------------------------------------------------- |  | ------------------ | ------
|
|
|Total net revenue                                                                   |  | $                  | 19,403
|Total cost of revenue                                                               |  |                    | 3,477 
|Gross profit                                                                        |  |                    | 15,926
|Total operating expenses                                                            |  |                    | 16,281
|Loss from operations                                                                |  |                    | (355  
|Net loss applicable to common stockholders                                          |  | $                  | (183  
|Basic and diluted net loss per share                                                |  | $                  | (0.01 
|Weighted average shares used in calculation of basic and diluted net loss per share |  |                    | 22,799

84

---





ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.    CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and
procedures as of September 30, 2007. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means
controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is
recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management,
including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no
matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit
relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of September 30, 2007, our chief executive officer and chief financial
officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

Internal Control over Financial Information

This Annual Report on Form 10-K does not include a report of management's assessment regarding internal control over financial reporting or an
attestation report of the company's registered public accounting firm due to a transition period established by rules of the Securities and Exchange Commission for newly public companies.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarterly period ended September 30, 2007 that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

85

---





PART III

Anything herein to the contrary notwithstanding, in no event whatsoever are the sections entitled "Compensation Committee Report" and "Audit Committee Report,"
nor the Audit Committee Charter attached as an appendix thereto, to be incorporated by reference herein from our proxy statement in connection with our 2008 annual meeting of stockholders.

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Certain information required by this Item 10 relating to our directors, executive officers and corporate governance is incorporated by reference herein from our
proxy statement in connection with our 2008 annual meeting of stockholders, which proxy statement will be filed with the SEC not later than 120 days after the close of our fiscal year ended
September 30, 2007.



The audit committee of our board of directors currently consists of Edwin J. Gillis, Peter Gyenes and Mark Terbeek. Mr. Gillis serves as the Chairman of
the audit committee. Our board of directors has determined that each member of the audit committee is "independent" as that term is defined in the rules of the SEC and the applicable Nasdaq rules. Our
board of directors has determined that Mr. Gillis qualifies as an "audit committee financial expert" as such term is defined in the rules of the SEC. In making its determination, our board of
directors considered the nature and scope of the experiences and responsibilities Mr. Gillis has previously had with reporting companies. Stockholders should understand that this designation is
a disclosure requirement of the SEC related to Mr. Gillis' experience and understanding with respect to certain accounting and auditing matters. The designation does not impose upon
Mr. Gillis any duties, obligations or liability that are greater than are generally imposed on other members of the audit committee and our board of directors, and designation as an audit
committee financial expert pursuant to this SEC requirement does not affect the duties, obligations or liability of any other member of the audit committee or the board of directors.



We have adopted a "code of ethics," as defined by regulations promulgated under the Securities Act of 1933, as amended, and the Exchange Act, that applies to all
of our directors and employees worldwide, including our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. A
current copy of the Code of Business Conduct and Ethics is available at the Corporate Governance section of our website athttp://www.bladelogic.com.A
copy of the Code of Business Conduct and Ethics may also be obtained, free of charge, upon a request directed to: BladeLogic, Inc., 10 Maguire Road, Building 3, Lexington, MA 02421, Attention:
Secretary. We intend to disclose any amendment to or waiver of a provision of the Code of Business Conduct and Ethics that applies to our principal executive officer, principal financial officer,
principal accounting officer or controller, or persons performing similar functions, by posting such information on our website available at http://www.bladelogic.com.

For
more corporate governance information, you are invited to access the Corporate Governance section of our website available at http://www.bladelogic.com.

ITEM 11.    EXECUTIVE COMPENSATION

Certain information required by this Item 11 relating to remuneration of directors and executive officers and other transactions involving management is
incorporated by reference herein from our proxy statement in connection with 2008 annual meeting of stockholders, which proxy statement will be filed with the SEC not later than 120 days after
the close of our fiscal year ended September 30, 2007.

86

---



ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Certain information required by this Item 12 relating to security ownership of certain beneficial owners and management is incorporated by reference herein from
our proxy statement in connection with our
2008 annual meeting of stockholders, which proxy statement will be filed with the SEC not later than 120 days after the close of our fiscal year ended September 30, 2007. For information
on securities authorized for issuance under equity compensation plans, see the section entitled "Market for Registrant's Common Equity and Related Stockholders Matters" in Part II, Item 5. in
this Annual Report on Form 10-K.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Certain information required by this Item 13 relating to certain relationships and related transactions, and director independence is incorporated by reference
herein from our proxy statement in connection with our 2008 annual meeting of stockholders, which proxy statement will be filed with the SEC not later than 120 days after the close of our
fiscal year ended September 30, 2007.

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

Certain information required by this Item 14 regarding principal accounting fees and services is set forth under "Principal Accounting Fees and Services" in our
proxy statement in connection with our 2008 annual meeting of stockholders, which proxy statement will be filed with the SEC not later than 120 days after the close of our fiscal year ended
September 30, 2007.

PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as part of this Form 10-K:





87

---







SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

|                        | BLADELOGIC, INC.(Registrant)                                                                          
|----------------------- | ------------------------------------------------------------------------------------------------------
|Date: November 28, 2007 | /s/DEV ITTYCHERIADev Ittycheria President and Chief Executive Officer                                 
|Date: November 28, 2007 | /s/JOHN J. GAVIN, JR.John J. Gavin, Jr. Executive Vice President, Finance, and
Chief Financial Officer

KNOWN
ALL MEN BY THESE PRESENTS that each individual whose signature appears below constitutes and appoints each of Dev Ittycheria and John J. Gavin, Jr. such person's true and lawful
attorney-in-fact and agent with full power of substitution and resubstitution, for such person and in such person's name, place and stead, in any and all capacities, to sign
any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto, and all documents in connection therewith, with the Securities and
Exchange Commission, granting unto each said attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary to be
done in and about the premises, as fully to all intents and purposes as such person might or could do
in person, hereby ratifying and confirming all that any said attorney-in-fact and agent, or any substitute or substitutes of any of them, may lawfully do or cause to be done by
virtue hereof.

Pursuant
to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities on
November 28, 2007.

|Signature                               |  | Title                                                                        
|--------------------------------------- |  | -----------------------------------------------------------------------------
|                                        |  |                                                                              
|/s/DEV ITTYCHERIADev Ittycheria         |  | President, Chief Executive Officer and Director
(Principal Executive Officer)
|/s/JOHN J. GAVIN, JR.John J. Gavin, Jr. |  | Chief Financial Officer (Principal Financial and
Accounting Officer)         
|/s/VIJAY MANWANIVijay Manwani           |  | Executive Vice President, Chief Technology Officer
and Director              
|                                        |  |                                                                              

88

---



|/s/STEVEN C. WALSKESteven C. Walske   |  | Director
|------------------------------------- |  | --------
|/s/EDWIN J. GILLISEdwin J. Gillis     |  | Director
|/s/ROBERT P. GOODMANRobert P. Goodman |  | Director
|/s/PETER GYENESPeter Gyenes           |  | Director
|/s/R. DAVID TABORSR. David Tabors     |  | Director
|/s/MARK TERBEEKMark Terbeek           |  | Director

89

---





EXHIBIT INDEX

Listed
and indexed below are all Exhibits filed as part of this report.

|Number |     | Description                                                                                                        
|------ | --- | -------------------------------------------------------------------------------------------------------------------
|3.1    | (3) | Ninth Amended and Restated Certificate of Incorporation of the Registrant                                          
|3.3    | (3) | Amended and Restated By-laws of the Registrant                                                                     
|4.1    | (3) | Specimen Stock Certificate                                                                                         
|4.2    | (1) | Fourth Amended and Restated Registration Rights Agreement, dated as of June 24, 2005                               
|10.1   | (1) | Third Amended and Restated 2001 Stock Option and Grant Plan                                                        
|10.2   | (3) | Form of Incentive Stock Option Agreement under the 2001 Stock Option and Grant Plan                                
|10.3   | (3) | Form of Non-Qualified Stock Option Agreement under the 2001 Stock Option and Grant Plan                            
|10.4   | (3) | Form of Employee Stock Restriction Agreement under the 2001 Stock Option and Grant Plan                            
|10.5   | (4) | 2007 Stock Option and Incentive Plan                                                                               
|10.6   | (3) | Form of Incentive Stock Option Agreement under the 2007 Stock Option and Incentive Plan                            
|10.7   | (3) | Form of Non-Qualified Stock Option Agreement under the 2007 Stock Option and Incentive Plan                        
|10.8   | (3) | Form of Restricted Stock Agreement under the 2007 Stock Option and Incentive Plan                                  
|10.9   | (1) | Fourth Amended and Restated Stockholders' Agreement dated as of June 24, 2005                                      
|10.10  | (1) | Employment Agreement between the Registrant and Dev Ittycheria, dated as of September 6, 2001                      
|10.11  | (1) | Employment Agreement between the Registrant and Vijay Manwani, dated as of September 6, 2001                       
|10.12  | (1) | Offer Letter between the Registrant and Jeffrey Liotta, dated as of June 20, 2006                                  
|10.13  | (1) | Offer Letter between the Registrant and John J. Gavin, Jr., dated as of November 26, 2006                          
|10.14  | (1) | Offer Letter between the Registrant and John McMahon, dated as of August 24, 2005                                  
|10.15  | (1) | Separation Agreement between the Registrant and Melissa Cruz, dated as of November 9, 2006                         
|10.16  | (3) | Form of Indemnification Agreement between the Registrant and each of its Directors and Executive Officers          
|10.17  | (1) | Loan and Security Agreement between the Registrant and Comerica Bank, dated as of July 22, 2004                    
|10.18  | (1) | First Amendment to Loan and Security Agreement between the Registrant and Comerica Bank, dated as of April 26, 2006
|10.19  | (1) | Lease between the Registrant and Lexington Corporate Center Associates LLC, dated as of January 10, 2006           
|10.20  | (2) | Letter Agreement between the Registrant and Dev Ittycheria, dated as of April 5, 2007                              
|10.21  | (3) | Second Amendment to Loan and Security Agreement between the Registrant and Comerica Bank, dated as of June 15, 2007
|10.22  | (5) | Form of Change in Control Agreement                                                                                
|10.23  | (3) | Non-Employee Directors Compensation Plan                                                                           
|       |     |                                                                                                                    

90

---



|10.24 | (3) | Form of Non-Qualified Stock Option Agreement for Non-Employee Directors under the 2007 Stock Option and Incentive Plan                                                                                              
|----- | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.25 | (3) | Form of Restricted Stock Agreement for Non-Employee Directors under the 2007 Stock Option and Incentive Plan                                                                                                        
|10.26 | (7) | Amended and Restated Senior Executive Incentive Bonus Plan                                                                                                                                                          
|10.27 | (3) | Series A Preferred Stock Redemption Agreement, dated as of June 12, 2007                                                                                                                                            
|10.28 | (3) | Form of Director Stock Restriction Agreement under the 2001 Stock Option and Grant Plan                                                                                                                             
|10.29 |     | First Amendment to lease between the Registrant and Lexington Corporate Center Associates LLC dated as of January 10, 2006 by and between the Registrant and Lexington Acquisition LLC, dated as of October 31,
2007
|10.30 | (6) | Separation Agreement by and between BladeLogic, Inc. and Jeffrey Liotta executed on October 18, 2007                                                                                                                
|21.1  |     | Subsidiaries of the Registrant                                                                                                                                                                                      
|23.1  |     | Consent of Independent Registered Public Accounting Firm (Ernst & Young LLP)                                                                                                                                        
|24.1  |     | Power of Attorney (included on signature page)                                                                                                                                                                      
|31.1  |     | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer                                                                                                                  
|31.2  |     | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer                                                                                                                  
|32.1  |     | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Executive Officer and Chief Financial Officer                                      

---

91

---



QuickLinks