##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K



---

(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2005

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission file number: 001-31740



---

CITADEL BROADCASTING CORPORATION

(Exact name of registrant as specified in its charter)



---



|                                                              |  |                                    
|------------------------------------------------------------- |  | -----------------------------------
|Delaware                                                      |  | 51-0405729                         
|(State or other jurisdiction ofincorporation or organization) |  | (I.R.S. EmployerIdentification No.)

City Center West, Suite 400

7201 West Lake Mead Blvd.

Las Vegas, Nevada 89128

(Address of principal executive offices and zip code)

(702) 804-5200

(Registrants telephone number, including area code)



---

SECURITIES REGISTERED PURSUANT TO
SECTION 12(b) OF THE ACT:



|                                        |  |                                          
|--------------------------------------- |  | -----------------------------------------
|Title of Each Class                     |  | Name of Each Exchange on Which
Registered
|Common stock, par value $0.01 per share |  | New York Stock Exchange                  

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

NONE



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes ̈No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes ̈No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K. ̈

Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check One):



|                         |  |                      |  |                       
|------------------------ |  | -------------------- |  | ----------------------
|Large accelerated filer ̈ |  | Accelerated filer  x |  | Non-accelerated filer ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes ̈No  x

The aggregate market value of the voting and nonvoting common equity held by nonaffiliates of the registrant on June 30, 2005, based upon the closing
price of the common stock, was $497.2 million.

As of February 28, 2006, there were 112,030,326 shares of common stock, $.01 par value
per share, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 2005 Annual Report to Shareholders and the Proxy Statement for the 2006 Annual Meeting of Shareholders are incorporated by reference into
Part III.



---



---

##### Table of Contents

Citadel Broadcasting Corporation

Form 10-K

December 31, 2005

TABLE OF CONTENTS



|                                                                                                                      |  |   
|--------------------------------------------------------------------------------------------------------------------- |  | --
|PART I                                                                                                                |  | 4 
|ITEM 1. BUSINESS                                                                                                      |  | 4 
|ITEM 1A. RISK FACTORS                                                                                                 |  | 24
|ITEM 1B. UNRESOLVED STAFF COMMENTS                                                                                    |  | 28
|ITEM 2. PROPERTIES AND FACILITIES                                                                                     |  | 28
|ITEM 3. LEGAL PROCEEDINGS                                                                                             |  | 28
|ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                           |  | 29
|                                                                                                                      | 
|PART II                                                                                                               |  | 30
|ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES |  | 30
|ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA                                                                          |  | 31
|ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                         |  | 34
|ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                                   |  | 47
|ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                                   |  | 48
|ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE                          |  | 80
|ITEM 9A. CONTROLS AND PROCEDURES                                                                                      |  | 80
|ITEM 9B. OTHER INFORMATION                                                                                            |  | 82
|                                                                                                                      | 
|PART III                                                                                                              |  | 83
|ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS                                                                             |  | 83
|ITEM 11. EXECUTIVE COMPENSATION                                                                                       |  | 83
|ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT                                               |  | 83
|ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                                               |  | 83
|ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES                                                                       |  | 83
|                                                                                                                      | 
|PART IV                                                                                                               |  | 84
|ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES                                                                   |  | 84
|                                                                                                                      | 
|SIGNATURES                                                                                                            |  | 88

CERTAIN DEFINITIONS

Unless the context requires otherwise, all references in this report to Citadel, we, us, our and similar
terms refer to Citadel Broadcasting Corporation and its consolidated subsidiaries, which would include any variable interest entities that are required to be consolidated by the primary beneficiary under the requirements of Financial Accounting
Standards Board (FASB) Interpretation No. 46(R), Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains, in addition to historical
information, statements by us with regard to our expectations as to financial results and other aspects of our business that involve risks and uncertainties and may constitute forward looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended.



2



---

##### Table of Contents

Forward-looking statements, including certain pro forma information, are presented for illustrative
purposes only and reflect our current expectations concerning future results and events. All statements other than statements of historical fact are forward-looking statements for purposes of federal and state securities laws, including
any projections of earnings, revenues or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding
future economic conditions or performance; any statements of belief; the risk that the proposed business combination with the ABC Radio stations and ABC Radio Network may be delayed or not close; and any statements of assumptions underlying any of
the foregoing.

You can identify these forward-looking statements by our use of words such as anticipates, believes,
continues, expects, intends, likely, may, opportunity, plans, potential, project, will, and similar expressions to identify
forward-looking statements, whether in the negative or the affirmative. We cannot guarantee that we actually will achieve these plans, intentions or expectations. These forward-looking statements are subject to risks, uncertainties and other
factors, some of which are beyond our control, which could cause actual results to differ materially from those forecast or anticipated in such forward-looking statements.

The pro forma information (all of which relate to completed acquisitions) reflects adjustments and is presented for comparative purposes only and does
not purport to be indicative of what has occurred or of future operating results or financial position. These risks, uncertainties and factors include, but are not limited to the factors described in Item 1A. Risk Factors.

You should not place undue reliance on these forward-looking statements, which reflect our view only as of the date of this report. We
undertake no obligation to update these statements or publicly release the results of any revision(s) to these statements to reflect events, whether anticipated, or circumstances after the date of this report.



3



---

##### Table of Contents

PART I



|ITEM 1. | BUSINESS
|------- | --------

Citadel is the fifth largest radio
broadcasting company in the United States based on net broadcasting revenue. As of February 28, 2006, we owned and operated 163 FM and 58 AM radio stations in 49 markets located in 24 states across the country. We have a well-clustered radio
station portfolio that is diversified by programming formats, geographic regions, audience demographics and advertising clients. We rank first or second in audience share in 35 of our 45 rated markets. Our top 25 markets accounted for approximately
76% of our 2005 revenue.

Our predecessor company was founded in 1991, we were incorporated in Delaware in 1993, and in 2001, affiliates of
Forstmann Little & Co. acquired substantially all of our outstanding common stock in a leveraged buyout transaction.

On
August 6, 2003, we completed an initial public offering of 25.3 million shares of our common stock at $19.00 per share, resulting in net proceeds to us of approximately $448.0 million. We used substantially all of the net proceeds from the
offering to repay amounts outstanding under our then-existing credit facility.

On February 18, 2004, we completed a public offering
of 29,630,000 shares of our common stock, including 9,630,000 primary shares sold by us and 20,000,000 shares sold by certain of our shareholders, at $19.00 per share. On the same date, we completed a private placement of $330.0 million of
convertible notes due 2011. We used the approximately $500.0 million of net proceeds we received from these two offerings to redeem all of our outstanding 6% subordinated debentures.

On February 6, 2006, we and a wholly owned subsidiary entered into an Agreement and Plan of Merger (the ABC Radio Merger Agreement) with
The Walt Disney Company (TWDC) and ABC Chicago FM Radio, Inc., a Delaware corporation and wholly owned subsidiary of TWDC. Pursuant to and subject to the terms and conditions contained in the ABC Radio Merger Agreement, we will combine
ABC Radio, which includes 22 radio stations and the ABC Radio Network, with the Company. Immediately after closing of the merger transactions and subject to adjustments described in the ABC Radio Merger Agreement, the former holders of TWDC common
stock will own approximately 52% of the common stock of the combined Company, which will be named Citadel Communications. The merger and the issuance of our common stock in the merger have been approved by written consent by holders of record of a
majority of our common stock. (See Item 8, Financial Statements and Supplementary Data, Note 1 for more information).



4



---

##### Table of Contents

Our Station Portfolio

The table below summarizes the markets in which we owned and operated radio stations as of February 28, 2006.



|                                   |  |                    |    |                                                           |    |                             |    |                                      |    |                                |  |                                 |  |         |  |     |  |  
|---------------------------------- |  | ------------------ | -- | --------------------------------------------------------- | -- | --------------------------- | -- | ------------------------------------ | -- | ------------------------------ |  | ------------------------------- |  | ------- |  | --- |  | -
|                                   |  | MarketRevenue Rank |    | Number ofOwnedand OperatedCommercialStationsin the Market |    | Number of OurStations(1)(2) |    | Number ofStationOwners in the Market |    | Our StationGroupAudience Share |  | Our StationGroupRevenue Rank(4)
|                                   |  |                    | FM |                                                           | AM |                             | FM |                                      | AM |                                |  | Share                           |  | Rank(3) | 
|Salt Lake City, UT                 |  | 35                 |    | 29                                                        |    | 20                          |    | 5                                    |    | 3                              |  | 20                              |  | 18.9    |  | 2   |  | 2
|Nashville, TN                      |  | 38                 |    | 22                                                        |    | 26                          |    | 2                                    |    |                               |  | 30                              |  | 8.2     |  | 4   |  | 4
|New Orleans, LA                    |  | 40                 |    | 18                                                        |    | 17                          |    | 4                                    |    |                               |  | 17                              |  | N/R     |  | N/R |  | 3
|Buffalo, NY                        |  | 43                 |    | 13                                                        |    | 13                          |    | 3                                    |    |                               |  | 12                              |  | 21.6    |  | 3   |  | 3
|Memphis, TN                        |  | 45                 |    | 22                                                        |    | 21                          |    | 4                                    |    |                               |  | 17                              |  | 16.1    |  | 2   |  | 2
|Providence, RI                     |  | 48                 |    | 16                                                        |    | 20                          |    | 4                                    |    | 2                              |  | 18                              |  | 20.9    |  | 2   |  | 2
|Oklahoma City, OK                  |  | 50                 |    | 19                                                        |    | 14                          |    | 5                                    |    | 2                              |  | 13                              |  | 21.5    |  | 2   |  | 1
|Birmingham, AL                     |  | 52                 |    | 19                                                        |    | 20                          |    | 4                                    |    | 2                              |  | 18                              |  | 24.6    |  | 2   |  | 2
|Grand Rapids, MI                   |  | 56                 |    | 15                                                        |    | 13                          |    | 4                                    |    | 1                              |  | 11                              |  | 15.7    |  | 2   |  | 2
|Tucson, AZ                         |  | 58                 |    | 15                                                        |    | 14                          |    | 3                                    |    | 2                              |  | 12                              |  | 19.6    |  | 3   |  | 3
|Albuquerque, NM                    |  | 61                 |    | 23                                                        |    | 15                          |    | 5                                    |    | 3                              |  | 13                              |  | 31.7    |  | 1   |  | 1
|Knoxville, TN                      |  | 66                 |    | 16                                                        |    | 21                          |    | 4                                    |    | 1                              |  | 20                              |  | 27.2    |  | 1   |  | 1
|Harrisburg/Carlisle/York, PA       |  | 69                 |    | 12                                                        |    | 11                          |    | 3                                    |    |                               |  | 12                              |  | 12.1    |  | 3   |  | 3
|Syracuse, NY                       |  | 70                 |    | 19                                                        |    | 12                          |    | 3                                    |    | 1                              |  | 7                               |  | 15.9    |  | 3   |  | 2
|Little Rock, AR                    |  | 72                 |    | 22                                                        |    | 14                          |    | 7                                    |    | 3                              |  | 16                              |  | 34.3    |  | 1   |  | 1
|Columbia, SC                       |  | 73                 |    | 17                                                        |    | 9                           |    | 3                                    |    | 1                              |  | 10                              |  | 18.1    |  | 3   |  | 3
|Colorado Springs, CO               |  | 74                 |    | 15                                                        |    | 8                           |    | 3                                    |    | 2                              |  | 11                              |  | 21.1    |  | 2   |  | 1
|Baton Rouge, LA                    |  | 75                 |    | 13                                                        |    | 8                           |    | 4                                    |    | 2                              |  | 7                               |  | 25.9    |  | 2   |  | 2
|Des Moines, IA                     |  | 75                 |    | 14                                                        |    | 9                           |    | 4                                    |    | 1                              |  | 8                               |  | 24.5    |  | 3   |  | 3
|Allentown/Bethlehem, PA            |  | 77                 |    | 7                                                         |    | 10                          |    | 2                                    |    |                               |  | 9                               |  | 20.0    |  | 2   |  | 2
|Wilkes-Barre/Scranton, PA          |  | 83                 |    | 21                                                        |    | 18                          |    | 5                                    |    | 1                              |  | 11                              |  | 19.4    |  | 2   |  | 2
|Charleston, SC                     |  | 84                 |    | 19                                                        |    | 10                          |    | 5                                    |    | 2                              |  | 10                              |  | 31.6    |  | 1   |  | 1
|Reno, NV                           |  | 85                 |    | 17                                                        |    | 11                          |    | 3                                    |    | 1                              |  | 12                              |  | 17.5    |  | 2   |  | 2
|Chattanooga, TN                    |  | 88                 |    | 14                                                        |    | 14                          |    | 3                                    |    | 1                              |  | 15                              |  | 15.4    |  | 3   |  | 2
|Boise, ID                          |  | 90                 |    | 17                                                        |    | 10                          |    | 4                                    |    | 2                              |  | 10                              |  | 32.6    |  | 1   |  | 1
|Spokane, WA                        |  | 94                 |    | 18                                                        |    | 11                          |    | 4                                    |    | 3                              |  | 10                              |  | 26.0    |  | 2   |  | 2
|Saginaw/Bay City, MI               |  | 96                 |    | 15                                                        |    | 5                           |    | 5                                    |    |                               |  | 8                               |  | 25.7    |  | 2   |  | 1
|Lansing/East Lansing, MI           |  | 97                 |    | 10                                                        |    | 7                           |    | 4                                    |    | 2                              |  | 6                               |  | 40.3    |  | 1   |  | 1
|Modesto, CA                        |  | 106                |    | 16                                                        |    | 6                           |    | 5                                    |    | 1                              |  | 10                              |  | 28.8    |  | 1   |  | 1
|Springfield, MA                    |  | 106                |    | 10                                                        |    | 10                          |    | 1                                    |    | 1                              |  | 9                               |  | 10.9    |  | 2   |  | 3
|Portland, ME                       |  | 111                |    | 18                                                        |    | 9                           |    | 6                                    |    |                               |  | 6                               |  | 22.0    |  | 2   |  | 2
|Johnson City/Kingsport/Bristol, TN |  | 112                |    | 13                                                        |    | 22                          |    | 2                                    |    | 3                              |  | 19                              |  | 21.6    |  | 2   |  | 2
|Lafayette, LA                      |  | 113                |    | 19                                                        |    | 10                          |    | 4                                    |    | 1                              |  | 11                              |  | 29.2    |  | 1   |  | 2
|Flint, MI                          |  | 120                |    | 9                                                         |    | 8                           |    | 1                                    |    | 1                              |  | 8                               |  | 7.7     |  | 3   |  | 3
|Portsmouth/Dover/Rochester, NH     |  | 125                |    | 10                                                        |    | 7                           |    | 4                                    |    |                               |  | 8                               |  | 14.1    |  | 2   |  | 2
|Worcester, MA                      |  | 147                |    | 5                                                         |    | 8                           |    | 3                                    |    |                               |  | 7                               |  | 15.0    |  | 1   |  | 2
|Lancaster, PA                      |  | 150                |    | 6                                                         |    | 4                           |    | 1                                    |    | 1                              |  | 7                               |  | 9.1     |  | 2   |  | 1
|Binghamton, NY                     |  | 167                |    | 11                                                        |    | 5                           |    | 3                                    |    | 2                              |  | 7                               |  | 32.3    |  | 1   |  | 1
|Erie, PA                           |  | 173                |    | 8                                                         |    | 5                           |    | 3                                    |    | 1                              |  | 5                               |  | 35.1    |  | 2   |  | 2



5



---

##### Table of Contents

|                       |  |                    |    |                                                           |    |                             |    |                                      |    |                                |  |                                 |  |         |  |     |  |    
|---------------------- |  | ------------------ | -- | --------------------------------------------------------- | -- | --------------------------- | -- | ------------------------------------ | -- | ------------------------------ |  | ------------------------------- |  | ------- |  | --- |  | ---
|                       |  | MarketRevenue Rank |    | Number ofOwnedand OperatedCommercialStationsin the Market |    | Number of OurStations(1)(2) |    | Number ofStationOwners in the Market |    | Our StationGroupAudience Share |  | Our StationGroupRevenue Rank(4)
|                       |  |                    | FM |                                                           | AM |                             | FM |                                      | AM |                                |  | Share                           |  | Rank(3) | 
|New London, CT         |  | 186                |    | 8                                                         |    | 2                           |    | 3                                    |    | 1                              |  | 3                               |  | 14.5    |  | 3   |  | 2  
|Stockton, CA           |  | 190                |    | 10                                                        |    | 4                           |    | 2                                    |    |                               |  | 5                               |  | 12.9    |  | 1   |  | 1  
|Tuscaloosa, AL         |  | 219                |    | 9                                                         |    | 5                           |    | 4                                    |    | 2                              |  | 5                               |  | 27.7    |  | 1   |  | 2  
|Muncie-Marion, IN      |  | 237                |    | 6                                                         |    | 4                           |    | 1                                    |    | 1                              |  | 4                               |  | N/A     |  | N/A |  | 3  
|New Bedford, MA        |  | 263                |    | 7                                                         |    | 5                           |    | 1                                    |    | 1                              |  | 6                               |  | 11.0    |  | 1   |  | 1  
|Augusta/Waterville, ME |  | 273                |    | 9                                                         |    | 5                           |    | 2                                    |    | 2                              |  | 5                               |  | 15.2    |  | 2   |  | 2  
|Ithaca, NY             |  | 279                |    | 4                                                         |    | 4                           |    | 1                                    |    | 1                              |  | 4                               |  | 8.0     |  | 1   |  | 2  
|Muskegon, MI           |  | 284                |    | 8                                                         |    | 3                           |    | 3                                    |    | 1                              |  | 2                               |  | 11.7    |  | 2   |  | 2  
|Other(5)               |  | N/A                |    | N/A                                                       |    | N/A                         |    | 4                                    |    |                               |  | N/A                             |  | N/R     |  | N/R |  | N/A
|                       |  |                    |    |                                                           |    |                             |    |                                      |    |                                |  |                                 |  |         |  |     |  |    
|Total                  |  |                    |    |                                                           |    |                             |    | 163                                  |    | 58                             |  |                                 |  |         |  |     |  |    
|                       |  |                    |    |                                                           |    |                             |    |                                      |    |                                |  |                                 |  |         |  |     |  |    

---

|N/R | Not rated.
|--- | ----------

|N/A | Information not available.
|--- | --------------------------



|(1) | The market assignments on this table reflect the way we cluster our regional station groups for accounting and operational purposes and do not necessarily mean that the station is
located in the market as defined by Arbitron or the Federal Communications Commission (FCC). Compliance with the FCCs local radio ownership limits is measured by reference to the number of stations a company holds in a particular
market as that market is defined by the FCC. For a discussion of the impact of the new FCC rules on us and our station clusters, see Federal Regulation of Radio BroadcastingMultiple Ownership Rules and Federal Regulation of
Radio BroadcastingTime Brokerage.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | In addition to the stations listed in this table, we entered into an option agreement on November 5, 2002 to acquire one FM station serving the Oklahoma City, OK market and are
currently operating this station under a local marketing agreement. On July 2, 2003, we entered into a local marketing agreement related to a radio station in Knoxville, TN. We entered into a local marketing agreement to operate a station in
the Muskegon, MI market pending the completion of our acquisition of that station. Also, we own two stations in Buffalo, NY that are being operated by a third party under a local marketing agreement. One of our local marketing agreements does not
comply with the FCCs new ownership limits. We will be required to terminate this agreement or otherwise come into compliance with the FCCs ownership rules by September 3, 2006. We do not believe that termination of this agreement or
our actions to come into compliance with the new rules with respect to this agreement will have a material impact on our business or our results of operations.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The Station Group Audience Share Rank is the ranking of our station group among all station groups within the demographic of people ages 25-54, listening Monday through Sunday, 6
a.m. to 12 midnight based upon the total station groups audience share in that market.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | The Station Group Revenue Rank is the ranking, by station group market revenue, of our station group among all station groups in that market.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Includes radio stations in our Kokomo, IN and Presque Isle, ME markets, which are not rated by Arbitron.
|--- | --------------------------------------------------------------------------------------------------------

Market and Industry Data

We based or derived the station and market data we present in this Form
10-K from third-party sources. Unless otherwise indicated:



| |  |  | we derived all audience share data and audience ranking information from surveys of people ages 25-54, listening Monday through Sunday, 6 a.m. to 12 midnight, pertaining to each
market, based on the Fall 2005 Market Report published by The Arbitron Ratings Company; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



6



---

##### Table of Contents

| |  |  | we derived our station group revenue ranking information for the full year 2004, our 2004 market revenue rank, the number of owned and operated stations in the market and the number
of station groups in the market from BIA Financial Network, Inc.s BIAfns MEDIA Access Pro as of February 21, 2006.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

While we believe these industry publications are reliable, we have not independently verified them.

Strategy

Operate and Develop Leading Station Clusters. We believe that it is important to own multiple stations in each of the markets in which we
operate in order to maximize our ability to achieve leadership positions, increase operating efficiencies and compete more effectively with other forms of local media. We rank first or second in audience share in 35 of our 45 rated markets. Our
stations cover a wide range of programming formats, geographic regions, audience demographics and advertising clients.

Emphasize
Programming. We analyze market research and competitive factors to identify the key programming attributes that we believe will best position each station to develop a distinctive identity, or a local brand, and to maximize its appeal to
local audiences and advertisers. Our programming strategy includes developing or contracting with significant on-air talent, creating recognizable brand names for selected stations. We believe this strategy significantly enhances the presence,
marketability and competitiveness of our stations, leading to greater audience share and consequently higher revenues and operating income excluding non-cash expenses (depreciation, amortization and amortization of non-cash stock compensation).

Build Geographic, Format and Customer Diversity. We seek to diversify our portfolio of radio stations in many respects. Our
stations are located in markets throughout the country and serve diverse target demographics through a broad range of programming formats such as rock, country, adult contemporary, oldies, urban and sports/news/talk. This diversity reduces our
dependence on any particular local economy, market, station, format, on-air personality or advertiser. Similarly, we seek to develop a broad base of local and regional advertisers. During the year ended December 31, 2005, we generated
approximately 86% of our net broadcasting revenue from local and regional advertising and approximately 14% from the sale of national advertising. No single advertiser accounted for more than 10% of our net broadcasting revenue.

Apply Improved Sales and Marketing to Capture Greater Share of Advertising Revenues. The development of a high-quality local sales
organization in each of our markets is critical to our success. We rank first or second in revenue market share in 37 of our 47 ranked markets. In each market, we assess our station portfolio, the local market environment and the strength of our
sales personnel to determine whether to pursue a cluster sale strategy or to create a separate sales force for each station. We place significant emphasis on recruiting quality sales people, setting clear financial and sales goals and
rewarding achievement of those goals with generous commissions and bonus compensation. We also target regional sales, which we define as sales in regions surrounding our markets to companies that advertise in our markets, through our local sales
force. We reach national advertisers in partnership with a national representative firm, offering advertising time on individual stations or across our overall network of stations.

Participate in Local Communities. As a local sales and advertising medium, we place significant emphasis on serving the local community. We
believe our active involvement reinforces our position in the local communities and significantly improves the marketability of our radio broadcast time to advertisers who are targeting these communities.

Optimize Technical Capabilities. We believe that a strong signal is an important component of a stations success. We seek to operate
stations with the strongest signals in their respective markets and view signal strength as an important consideration in any acquisitions we make.



7



---

##### Table of Contents

Pending Transaction. The ABC Radio Merger Agreement imposes certain restrictions on our ability to
conduct acquisitions and make dispositions prior to the closing. In light of this pending merger, the Company does not currently intend to make any significant acquisitions.

Competition

We operate in a highly competitive industry. Our radio stations compete for audiences
and advertising revenue directly with other radio stations as well as with other media, such as broadcast television, newspapers, magazines, cable television, satellite television, satellite radio, the Internet, outdoor advertising and direct mail,
within their respective markets. The growth of Internet radio could result in increased competition. Our radio stations also face increasing competition from new consumer products such as portable digital audio players, which create new ways for
individuals to listen to music and other content of their own choosing without traditional commercial advertisements. Our audience ratings and market shares are subject to change and any adverse change in a particular market could have a material
adverse effect on our revenue in that market and possibly adversely affect our revenue in other markets.

Our radio stations compete for
listeners and advertising revenue directly with other radio stations within their respective markets. Radio stations compete for listeners primarily on the basis of program content that appeals to a particular demographic group. By building a strong
listener base consisting of a specific demographic group in each of our markets, we are able to attract advertisers seeking to reach those listeners. From time to time, competitors may change their stations format or programming to compete
directly with our stations for audiences and advertisers, or may engage in aggressive promotional campaigns, which could result in lower ratings and advertising revenue or increased promotion and other expenses and, consequently, lower earnings and
cash flow for us. Audience preferences as to format or programming in a particular market may also shift due to demographic or other reasons.

Factors that are material to a radio stations competitive position include management experience, the stations audience rank in its local market, transmitter power, assigned frequency, audience characteristics, local program
acceptance and the number and characteristics of other radio stations in the market area. We attempt to improve our competitive position in each market by researching stations programming, implementing advertising and promotional campaigns
aimed at the demographic groups for which our stations program and managing our sales efforts to attract a larger share of advertising revenue. We also compete with other radio station groups to purchase additional stations.

Although the radio broadcasting industry is highly competitive, barriers to entry do exist (which can be mitigated to some extent by, among other things,
changing existing radio station formats and upgrading power). The operation of a radio station requires a license or other authorization from the Federal Communications Commission (FCC) and the number of radio stations that can operate
in a given market is limited by the availability of FM and AM radio frequencies allotted by the FCC to communities in that market. In addition, the FCCs multiple ownership rules have historically limited the number of stations that may be
owned or controlled by a single entity in a given market. Changes in the FCCs multiple ownership rules resulting from the Telecommunications Act of 1996 created opportunities for us to acquire and consolidate radio stations in our markets. On
June 2, 2003, the FCC concluded an omnibus rulemaking proceeding in which it examined all broadcast ownership rules, including the local radio ownership rule, the broadcast-newspaper ownership rule, the radio-television cross-ownership rule,
the local television ownership rule, the national television ownership rule and the dual network rule. The FCC adopted new rules that significantly change how the FCC reviews radio station transactions. Although the FCC made no change to the local
radio ownership limits themselves (e.g., in a market with 45 or more radio stations, a company may own eight stations in a single market, but no more than five in the same service, AM or FM), the FCC changed how it defines and counts the number of
stations in a market. The rule change has the effect in some instances of both (i) decreasing the number of radio stations deemed to be in the market overall, thereby lowering the applicable ownership tier, and (ii) increasing
the number of radio stations that we are deemed to own in the market. Under the new rule, our existing station



8



---

##### Table of Contents

portfolio exceeds the applicable ownership limit in seven markets. Existing ownership combinations, however, are grandfathered, meaning the FCC
will not require us to divest stations that we currently own in order to come into compliance with the new rules. We would be required to divest stations to comply with the existing rule if there is a substantial change in control (as
defined under the FCCs rules and policies) of the Company or we attempt to acquire additional stations in the market. We would also not be permitted to transfer grandfathered clusters to a third party, unless the third party is a small
business as defined by the FCC. The new rule also affects our ability to expand our ownership in certain markets.

The new rules were
to become effective on September 4, 2003, but were stayed by the U.S. Court of Appeals for the Third Circuit on September 3, 2003 pending the outcome of appeals filed by several entities. A number of parties also filed requests with the
FCC seeking reconsideration of certain aspects of the new rules. On September 3, 2004, the Third Circuit issued an Order granting in part a request filed by the FCC to partially lift the courts stay. The Order permitted the new local
radio ownership rules adopted June 2, 2003 to go into effect. In addition, a number of parties have urged Congress to undertake a comprehensive review of the Communications Act, including its ownership provisions, and proposals may be
introduced in Congress which could result in still different ownership rules affecting, among other matters, the number of stations that may be owned in a common geographic area and whether existing combinations would be considered as
grandfathered. We cannot assess in advance what impact such court and administrative proceedings and legislation might have on our business or what other matters might be considered in the future by the FCC or Congress. For a discussion
of FCC regulation and the provisions of the Telecommunications Act of 1996 resulting in rapid consolidation in the radio industry, see Federal Regulation of Radio Broadcasting.

The radio broadcasting industry is also subject to technological change, evolving industry standards and the emergence of new media technologies. Several
new media technologies have been or are being developed, including the following:



| |  |  | audio programming by cable television systems, direct broadcast satellite systems, Internet content providers (both landline and wireless) and other digital audio broadcast formats;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | satellite digital audio radio service, which now has two subscriber-based satellite radio services with numerous channels and sound quality equivalent to that of compact discs;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In-Band On-Channel digital radio, which could improve the quality of existing AM and FM radio signals, including stations owned by us; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | low power FM radio, which has resulted in additional FM radio broadcast outlets that are designed to serve small, localized areas.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------

The radio broadcasting industry historically has grown despite the introduction of new technologies for the delivery of entertainment and information,
including the introduction of new technologies used in the car such as audio cassettes, compact discs, satellite digital audio radio and cellular telephones. A growing population, greater use of the automobile and increased commuter times have
contributed to this growth. Some of the new technologies, particularly satellite digital audio radio service, will compete for the consumers attention in the car. We cannot assure you that this historical growth will continue.

Federal Regulation of Radio Broadcasting

Our
ownership, operation, purchase and sale of radio stations is regulated by the FCC, which acts under authority derived from the Communications Act. Among other things, the FCC:



| |  |  | assigns frequency bands for broadcasting;
| | - |  | -----------------------------------------



| |  |  | determines the particular frequencies, locations, operating powers and other technical parameters of stations;
| | - |  | --------------------------------------------------------------------------------------------------------------



9



---

##### Table of Contents

| |  |  | issues, renews, revokes and modifies station licenses;
| | - |  | ------------------------------------------------------



| |  |  | determines whether to approve changes in ownership or control of station licenses;
| | - |  | ----------------------------------------------------------------------------------



| |  |  | regulates equipment used by stations; and
| | - |  | -----------------------------------------



| |  |  | adopts and implements regulations and policies that directly or indirectly affect the ownership, operation and employment practices of stations.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------

The FCC has the power to impose penalties for violations of its rules or the Communications Act, including fines, the grant of abbreviated license
renewal terms or, for particularly egregious violations, the denial of a license renewal application, the revocation of a license or the denial of FCC consent to acquire additional radio stations.

The following is a brief summary of some provisions of the Communications Act and of specific FCC regulations and policies. The summary is not a
comprehensive listing of all of the regulations and policies affecting radio stations. For further information concerning the nature and extent of federal regulation of radio stations, you should refer to the Communications Act, FCC rules and FCC
public notices and rulings.

License Grant and Renewal

Radio stations operate under renewable broadcasting licenses that are ordinarily granted by the FCC for maximum terms of eight years. Licenses are renewed through an application to the FCC. A station may continue to
operate beyond the expiration date of its license if a timely filed license application is pending. Petitions to deny license renewals can be filed by interested parties, including members of the public. These petitions may raise various issues
before the FCC. The FCC is required to hold hearings on renewal applications if the FCC is unable to determine that renewal of a license would serve the public interest, convenience and necessity, or if a petition to deny raises a substantial and
material question of fact as to whether the grant of the renewal application would be inconsistent with the public interest, convenience and necessity. If, as a result of an evidentiary hearing, the FCC determines that the licensee has failed to
meet various requirements and that no mitigating factors justify the imposition of a lesser sanction, then the FCC may deny a license renewal application. Historically, FCC licenses generally have been renewed, although we cannot assure you that all
of our licenses will be renewed. The non-renewal, or renewal with substantial conditions or modifications, of one or more of our FCC radio station licenses could have a material adverse effect on our business.

The FCC classifies each AM and FM station. An AM station operates on either a clear channel, regional channel or local channel. A clear channel is one on
which AM stations are assigned to serve wide areas. Clear channel AM stations are classified as either:



| |  |  | Class A stations, which operate on an unlimited time basis and are designed to render primary and secondary service over an extended area;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Class B stations, which operate on an unlimited time basis and are designed to render service only over a primary service area; or
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Class D stations, which operate either during daytime hours only, during limited times only or on an unlimited time basis with low nighttime power.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------

A regional channel is one on which Class B and Class D AM stations may operate and serve primarily a principal center of population and the rural areas
contiguous to it. A local channel is one on which AM stations operate on an unlimited time basis and serve primarily a community and the suburban and rural areas immediately contiguous to it. Class C AM stations operate on a local channel and are
designed to render service only over a primary service area that may be reduced as a consequence of interference.



10



---

##### Table of Contents

The minimum and maximum facilities requirements for an FM station are determined by its class. Some FM
class designations depend upon the geographic zone in which the transmitter of the FM station is located. In general, commercial FM stations are classified as Class A, B1, C3, B, C2, C1, C0 and C, in order of increasing power and antenna
height. The FCC recently adopted a rule that subjects Class C FM stations to involuntary downgrades to Class C0 in various circumstances if they do not meet certain antenna height specifications. Five of our stations have been downgraded, and two
proceedings are pending that could result in downgrades, but the downgrades have no effect on the stations existing signals. We have several applications currently pending to upgrade the facilities of various of our stations.

The following table sets forth the metropolitan market served (the city of license may differ), call letters, FCC license classification, frequency,
power and FCC license expiration date of each of the stations that we own. Our wholly owned subsidiary, Citadel Broadcasting Company, holds our licenses. Pursuant to FCC rules and regulations, many AM radio stations are licensed to operate at a
reduced power during the nighttime broadcasting hours, which results in reducing the radio stations coverage during the nighttime hours of operation. Both power ratings are shown if different. For FM stations, the maximum effective radiated
power (ERP) in the main lobe is given. The market assignments on this table reflect our regional station groups for accounting and operational purposes and do not necessarily reflect assignment of a station to the relevant market as defined by
Arbitron.



|                        |  |           |  |          |  |               |  |                              |  |           |  |                         
|----------------------- |  | --------- |  | -------- |  | ------------- |  | ---------------------------- |  | --------- |  | ------------------------
|Market                  |  | Station   |  | FCCClass |  | HAAT inmeters |  | (ERP) inkilowatts(day/night) |  | Frequency |  | Expirationdate oflicense
|Albuquerque, NM         |  | KBZU(FM)  |  | C        |  | 1260          |  | 17.5                         |  | 96.3 MHz  |  | 10/1/2005               
|                        |  | KKOB(AM)  |  | B        |  | N/A           |  | 50                           |  | 770 kHz   |  | 10/1/2005               
|                        |  | KKOB - FM |  | C        |  | 1265          |  | 20                           |  | 93.3 MHz  |  | 10/1/2013               
|                        |  | KMGA(FM)  |  | C        |  | 1259          |  | 19.5                         |  | 99.5 MHz  |  | 10/1/2005               
|                        |  | KNML(AM)  |  | B        |  | N/A           |  | 5                            |  | 610 kHz   |  | 10/1/2013               
|                        |  | KRST(FM)  |  | C        |  | 1268          |  | 22                           |  | 92.3 MHz  |  | 10/1/2013               
|                        |  | KTBL(AM)  |  | B        |  | N/A           |  | 1.0                          |  | 1050 kHz  |  | 10/1/2013               
|                        |  | KDRF(FM)  |  | C        |  | 1293          |  | 20                           |  | 103.3 MHz |  | 10/1/2013               
|                        |  |           |  |          |  |              
|Allentown/Bethlehem, PA |  | WCTO(FM)  |  | B        |  | 152           |  | 50                           |  | 96.1 MHz  |  | 8/1/2006                
|                        |  | WLEV(FM)  |  | B        |  | 327           |  | 11                           |  | 100.7 MHz |  | 8/1/2006                
|                        |  |           |  |          |  |              
|Augusta/Waterville, ME  |  | WEBB(FM)  |  | C1       |  | 93            |  | 61                           |  | 98.5 MHz  |  | 4/1/2006                
|                        |  | WJZN(AM)  |  | C        |  | N/A           |  | 1                            |  | 1400 kHz  |  | 4/1/2006                
|                        |  | WMME - FM |  | B        |  | 152           |  | 50                           |  | 92.3 MHz  |  | 4/1/2006                
|                        |  | WTVL(AM)  |  | C        |  | N/A           |  | 1                            |  | 1490 kHz  |  | 4/1/2006                
|                        |  |           |  |          |  |              
|Baton Rouge, LA         |  | KRDJ(FM)  |  | C1       |  | 296           |  | 100                          |  | 93.7 MHz  |  | 6/1/2012                
|                        |  | KQXL - FM |  | C2       |  | 148           |  | 50                           |  | 106.5 MHz |  | 6/1/2012                
|                        |  | WCDV(FM)  |  | C        |  | 306           |  | 100                          |  | 103.3 MHz |  | 6/1/2012                
|                        |  | WEMX(FM)  |  | C1       |  | 299           |  | 100                          |  | 94.1 MHz  |  | 6/1/2012                
|                        |  | WIBR(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 1300 kHz  |  | 6/1/2012                
|                        |  | WXOK(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 1460 kHz  |  | 6/1/2012                
|                        |  |           |  |          |  |              
|Binghamton, NY          |  | WAAL(FM)  |  | B        |  | 291           |  | 8.7                          |  | 99.1 MHz  |  | 6/1/2006                
|                        |  | WHWK(FM)  |  | B        |  | 395           |  | 6.7                          |  | 98.1 MHz  |  | 6/1/2006                
|                        |  | WNBF(AM)  |  | B        |  | N/A           |  | 9.3/5.0                      |  | 1290 kHz  |  | 6/1/2006                
|                        |  | WWYL(FM)  |  | A        |  | 254           |  | 0.93                         |  | 104.1 MHz |  | 6/1/2006                
|                        |  | WYOS(AM)  |  | B        |  | N/A           |  | 5/0.5                        |  | 1360 kHz  |  | 6/1/2006                
|                        |  |           |  |          |  |              
|Birmingham, AL          |  | WAPI(AM)  |  | B        |  | N/A           |  | 50.0/5.0                     |  | 1070 kHz  |  | 4/1/2012                
|                        |  | WJOX(AM)  |  | B        |  | N/A           |  | 50.0/0.50                    |  | 690 kHz   |  | 4/1/2012                
|                        |  | WRAX(FM)  |  | C1       |  | 275           |  | 93                           |  | 100.5 MHz |  | 4/1/2012                
|                        |  | WUHT(FM)  |  | C        |  | 377           |  | 100                          |  | 107.7 MHz |  | 4/1/2012                



11



---

##### Table of Contents

|                     |  |           |  |          |  |               |  |                              |  |           |  |                         
|-------------------- |  | --------- |  | -------- |  | ------------- |  | ---------------------------- |  | --------- |  | ------------------------
|Market               |  | Station   |  | FCCClass |  | HAAT inmeters |  | (ERP) inkilowatts(day/night) |  | Frequency |  | Expirationdate oflicense
|                     |  | WYSF(FM)  |  | C0       |  | 309           |  | 100                          |  | 94.5 MHz  |  | 4/1/2012                
|                     |  | WZRR(FM)  |  | C0       |  | 309           |  | 100                          |  | 99.5 MHz  |  | 4/1/2012                
|                     |  |           |  |          |  |              
|Boise, ID            |  | KBOI(AM)  |  | B        |  | N/A           |  | 50                           |  | 670 kHz   |  | 10/1/2013               
|                     |  | KIZN(FM)  |  | C        |  | 828           |  | 48                           |  | 92.3 MHz  |  | 10/1/2013               
|                     |  | KKGL(FM)  |  | C        |  | 828           |  | 48                           |  | 96.9 MHz  |  | 10/1/2013               
|                     |  | KQFC(FM)  |  | C        |  | 828           |  | 48                           |  | 97.9 MHz  |  | 10/1/2013               
|                     |  | KZMG(FM)  |  | C        |  | 828           |  | 48                           |  | 93.1 MHz  |  | 10/1/2013               
|                     |  | KTIK(AM)  |  | B        |  | N/A           |  | 5.0/0.60                     |  | 1350 kHz  |  | 10/1/2005               
|                     |  |           |  |          |  |              
|Buffalo, NY          |  | WEDG(FM)  |  | B        |  | 106           |  | 49                           |  | 103.3 MHz |  | 6/1/2006                
|                     |  | WGRF(FM)  |  | B        |  | 217           |  | 24                           |  | 96.9 MHz  |  | 6/1/2006                
|                     |  | WHLD(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 1270 kHz  |  | 6/1/2006                
|                     |  | WHTT - FM |  | B        |  | 68            |  | 50                           |  | 104.1 MHz |  | 6/1/2006                
|                     |  | WBBF(AM)  |  | D        |  | N/A           |  | 1                            |  | 1120 kHz  |  | 6/1/2006                
|                     |  |           |  |          |  |              
|Charleston, SC       |  | WMGL(FM)  |  | C3       |  | 131           |  | 5.3                          |  | 101.7 MHz |  | 12/1/2011               
|                     |  | WNKT(FM)  |  | C        |  | 300           |  | 100                          |  | 107.5 MHz |  | 12/1/2011               
|                     |  | WSSX - FM |  | C0       |  | 305           |  | 100                          |  | 95.1 MHz  |  | 12/1/2011               
|                     |  | WSUY(FM)  |  | C        |  | 539           |  | 99                           |  | 96.9 MHz  |  | 12/1/2011               
|                     |  | WTMA(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 1250 kHz  |  | 12/1/2011               
|                     |  | WWWZ(FM)  |  | C2       |  | 150           |  | 50                           |  | 93.3 MHz  |  | 12/1/2003               
|                     |  | WXTC(AM)  |  | B        |  | N/A           |  | 5                            |  | 1390 kHz  |  | 12/1/2011               
|                     |  |           |  |          |  |              
|Chattanooga, TN      |  | WGOW(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 1150 kHz  |  | 8/1/2012                
|                     |  | WGOW - FM |  | A        |  | 87            |  | 6                            |  | 102.3 MHz |  | 8/1/2012                
|                     |  | WOGT(FM)  |  | C3       |  | 295           |  | 2.85                         |  | 107.9 MHz |  | 8/1/2012                
|                     |  | WSKZ(FM)  |  | C        |  | 329           |  | 100                          |  | 106.5 MHz |  | 8/1/2012                
|                     |  |           |  |          |  |              
|Colorado Springs, CO |  | KKFM(FM)  |  | C        |  | 698           |  | 71                           |  | 98.1 MHz  |  | 4/1/2013                
|                     |  | KKMG(FM)  |  | C        |  | 695           |  | 57                           |  | 98.9 MHz  |  | 4/1/2013                
|                     |  | KSPZ(FM)  |  | C        |  | 670           |  | 60                           |  | 92.9 MHz  |  | 4/1/2013                
|                     |  | KKML(AM)  |  | B        |  | N/A           |  | 5/1                          |  | 1300 kHz  |  | 4/1/2013                
|                     |  | KVOR(AM)  |  | B        |  | N/A           |  | 3.3/1.5                      |  | 740 kHz   |  | 4/1/2013                
|                     |  |           |  |          |  |              
|Columbia, SC         |  | WISW(AM)  |  | B        |  | N/A           |  | 5.0/2.5                      |  | 1320 kHz  |  | 12/1/2011               
|                     |  | WLXC(FM)  |  | A        |  | 100           |  | 6                            |  | 98.5 MHz  |  | 12/1/2003               
|                     |  | WOMG(FM)  |  | A        |  | 94            |  | 6                            |  | 103.1 MHz |  | 12/1/2011               
|                     |  | WTCB(FM)  |  | C1       |  | 240           |  | 100                          |  | 106.7 MHz |  | 12/1/2011               
|                     |  |           |  |          |  |              
|Des Moines, IA       |  | KBGG(AM)  |  | B        |  | N/A           |  | 10.0/1.0                     |  | 1700 kHz  |  | 2/1/2013                
|                     |  | KHKI(FM)  |  | C1       |  | 137           |  | 115                          |  | 97.3 MHz  |  | 2/1/2013                
|                     |  | KGGO(FM)  |  | C        |  | 325           |  | 100                          |  | 94.9 MHz  |  | 2/1/2013                
|                     |  | KJJY(FM)  |  | C2       |  | 165           |  | 41                           |  | 92.5 MHz  |  | 2/1/2013                
|                     |  | KWQW(FM)  |  | C2       |  | 165           |  | 41                           |  | 98.3 MHz  |  | 2/1/2013                
|                     |  |           |  |          |  |              
|Erie, PA             |  | WXKC(FM)  |  | B        |  | 150           |  | 50                           |  | 99.9 MHz  |  | 8/1/2006                
|                     |  | WXTA(FM)  |  | B1       |  | 154           |  | 10                           |  | 97.9 MHz  |  | 8/1/2006                
|                     |  | WRIE(AM)  |  | B        |  | N/A           |  | 5                            |  | 1260 kHz  |  | 8/1/2006                
|                     |  | WQHZ(FM)  |  | A        |  | 187           |  | 1.7                          |  | 102.3 MHz |  | 8/1/2006                
|                     |  |           |  |          |  |              
|Flint, MI            |  | WFBE(FM)  |  | B        |  | 74            |  | 50                           |  | 95.1 MHz  |  | 10/1/2012               
|                     |  | WTRX(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 1330 kHz  |  | 10/1/2012               



12



---

##### Table of Contents

|                                   |  |           |  |          |  |               |  |                              |  |           |  |                         
|---------------------------------- |  | --------- |  | -------- |  | ------------- |  | ---------------------------- |  | --------- |  | ------------------------
|Market                             |  | Station   |  | FCCClass |  | HAAT inmeters |  | (ERP) inkilowatts(day/night) |  | Frequency |  | Expirationdate oflicense
|Grand Rapids, MI                   |  | WBBL(AM)  |  | C        |  | N/A           |  | 1                            |  | 1340 kHz  |  | 10/1/2012               
|                                   |  | WTNR(FM)  |  | B        |  | 152           |  | 50                           |  | 94.5 MHz  |  | 10/1/2004               
|                                   |  | WLAV - FM |  | B        |  | 149           |  | 50                           |  | 96.9 MHz  |  | 10/1/2012               
|                                   |  | WKLQ(FM)  |  | B        |  | 150           |  | 50                           |  | 107.3 MHz |  | 10/1/2012               
|                                   |  | WCXT(FM)  |  | C2       |  | 201           |  | 28                           |  | 105.3 MHz |  | 10/1/2012               
|                                   |  |           |  |          |  |              
|Harrisburg/Carlisle/York, PA       |  | WMHX(FM)  |  | B        |  | 283           |  | 14                           |  | 106.7 MHz |  | 8/1/2006                
|                                   |  | WQXA - FM |  | B        |  | 215           |  | 25                           |  | 105.7 MHz |  | 8/1/2006                
|                                   |  | WCAT - FM |  | A        |  | 100           |  | 3                            |  | 102.3 MHz |  | 8/1/2006                
|                                   |  |           |  |          |  |              
|Ithaca, NY                         |  | WIII(FM)  |  | B        |  | 223           |  | 23.5                         |  | 99.9 MHz  |  | 6/1/2006                
|                                   |  | WKRT(AM)  |  | B        |  | N/A           |  | 1.0/0.50                     |  | 920 kHz   |  | 6/1/2006                
|                                   |  |           |  |          |  |              
|Johnson City/Kingsport/Bristol, TN |  | WGOC(AM)  |  | B        |  | N/A           |  | 10.0/0.81                    |  | 640 kHz   |  | 8/1/2012                
|                                   |  | WJCW(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 910 kHz   |  | 8/1/2012                
|                                   |  | WKIN(AM)  |  | B        |  | N/A           |  | 5.0/0.50                     |  | 1320 kHz  |  | 8/1/2012                
|                                   |  | WKOS(FM)  |  | A        |  | 150           |  | 2.75                         |  | 104.9 MHz |  | 8/1/2012                
|                                   |  | WQUT(FM)  |  | C        |  | 457           |  | 99                           |  | 101.5 MHz |  | 8/1/2012                
|                                   |  |           |  |          |  |              
|Knoxville, TN                      |  | WIVK - FM |  | C        |  | 626           |  | 91                           |  | 107.7 MHz |  | 8/1/2012                
|                                   |  | WNML(AM)  |  | B        |  | N/A           |  | 10                           |  | 990 kHz   |  | 8/1/2012                
|                                   |  | WNML - FM |  | A        |  | 100           |  | 6                            |  | 99.1 MHz  |  | 8/1/2012                
|                                   |  | WOKI(FM)  |  | C3       |  | 174           |  | 8                            |  | 98.7 MHz  |  | 8/1/2012                
|                                   |  | WNRX(FM)  |  | A        |  | 199           |  | 0.94                         |  | 99.3 MHz  |  | 8/1/2012                
|                                   |  |           |  |          |  |              
|Kokomo, IN                         |  | WWKI(FM)  |  | B        |  | 143           |  | 50                           |  | 100.5 MHz |  | 8/1/2012                
|                                   |  |           |  |          |  |              
|Lafayette, LA                      |  | KNEK(AM)  |  | D        |  | N/A           |  | 0.25                         |  | 1190 kHz  |  | 6/1/2012                
|                                   |  | KNEK - FM |  | C3       |  | 100           |  | 25                           |  | 104.7 MHz |  | 6/1/2012                
|                                   |  | KRRQ(FM)  |  | C2       |  | 135           |  | 50                           |  | 95.5 MHz  |  | 6/1/2012                
|                                   |  | KSMB(FM)  |  | C        |  | 329           |  | 100                          |  | 94.5 MHz  |  | 6/1/2012                
|                                   |  | KXKC(FM)  |  | C0       |  | 300           |  | 100                          |  | 99.1 MHz  |  | 6/1/2012                
|                                   |  |           |  |          |  |              
|Lancaster, PA                      |  | WIOV - FM |  | B        |  | 214           |  | 25                           |  | 105.1 MHz |  | 8/1/2006                
|                                   |  | WIOV(AM)  |  | C        |  | N/A           |  | 1                            |  | 1240 kHz  |  | 8/1/2006                
|                                   |  |           |  |          |  |              
|Lansing/East Lansing, MI           |  | WFMK (FM) |  | B        |  | 183           |  | 28                           |  | 99.1 MHz  |  | 10/1/2012               
|                                   |  | WITL - FM |  | B        |  | 196           |  | 26.5                         |  | 100.7 MHz |  | 10/1/2012               
|                                   |  | WJIM(AM)  |  | C        |  | N/A           |  | 0.89                         |  | 1240 kHz  |  | 10/1/2012               
|                                   |  | WJIM - FM |  | B        |  | 156           |  | 45                           |  | 97.5 MHz  |  | 10/1/2012               
|                                   |  | WMMQ(FM)  |  | B        |  | 150           |  | 50                           |  | 94.9 MHz  |  | 10/1/2012               
|                                   |  | WVFN(AM)  |  | D        |  | N/A           |  | 0.50/0.05                    |  | 730 kHz   |  | 10/1/2012               
|                                   |  |           |  |          |  |              
|Little Rock, AR                    |  | KAAY(AM)  |  | A        |  | N/A           |  | 50                           |  | 1090 kHz  |  | 6/1/2012                
|                                   |  | KARN(AM)  |  | B        |  | N/A           |  | 5                            |  | 920 kHz   |  | 6/1/2012                
|                                   |  | KVLO(FM)  |  | A        |  | 100           |  | 3                            |  | 102.5 MHz |  | 6/1/2012                
|                                   |  | KIPR(FM)  |  | C1       |  | 286           |  | 100                          |  | 92.3 MHz  |  | 6/1/2012                
|                                   |  | KPZK - FM |  | A        |  | 100           |  | 6                            |  | 101.7 MHz |  | 6/1/2012                
|                                   |  | KLAL(FM)  |  | C2       |  | 95            |  | 50                           |  | 107.7 MHz |  | 6/1/2012                
|                                   |  | KPZK(AM)  |  | B        |  | N/A           |  | 2.0/1.2                      |  | 1250 kHz  |  | 6/1/2012                
|                                   |  | KOKY(FM)  |  | A        |  | 118           |  | 4.1                          |  | 102.1 MHz |  | 6/1/2012                
|                                   |  | KURB(FM)  |  | C        |  | 392           |  | 99                           |  | 98.5 MHz  |  | 6/1/2012                
|                                   |  | KARN - FM |  | C2       |  | 150           |  | 50                           |  | 102.9 MHz |  | 6/1/2012                



13



---

##### Table of Contents

|                               |  |           |  |          |  |               |  |                              |  |           |  |                         
|------------------------------ |  | --------- |  | -------- |  | ------------- |  | ---------------------------- |  | --------- |  | ------------------------
|Market                         |  | Station   |  | FCCClass |  | HAAT inmeters |  | (ERP) inkilowatts(day/night) |  | Frequency |  | Expirationdate oflicense
|Memphis, TN                    |  | WRBO(FM)  |  | C1       |  | 179           |  | 100                          |  | 103.5 MHz |  | 6/1/2012                
|                               |  | WGKX(FM)  |  | C        |  | 303           |  | 100                          |  | 105.9 MHz |  | 8/1/2012                
|                               |  | WXMX(FM)  |  | C1       |  | 265           |  | 100                          |  | 98.1 MHz  |  | 8/1/2012                
|                               |  | WMPW(FM)  |  | C1       |  | 346           |  | 40                           |  | 98.9 MHz  |  | 8/1/2004                
|                               |  |           |  |          |  |              
|Modesto, CA                    |  | KATM(FM)  |  | B        |  | 152           |  | 50                           |  | 103.3 MHz |  | 12/1/2013               
|                               |  | KDJK(FM)  |  | A        |  | 624           |  | 0.071                        |  | 103.9 MHz |  | 12/1/2013               
|                               |  | KESP(AM)  |  | B        |  | N/A           |  | 1                            |  | 970 kHz   |  | 12/1/2013               
|                               |  | KHKK(FM)  |  | B        |  | 152           |  | 50                           |  | 104.1 MHz |  | 12/1/2013               
|                               |  | KHOP(FM)  |  | B        |  | 193           |  | 29.5                         |  | 95.1 MHz  |  | 12/1/2013               
|                               |  | KWNN(FM)  |  | A        |  | 119           |  | 2                            |  | 98.3 MHz  |  | 12/1/2013               
|                               |  |           |  |          |  |              
|Muncie/Marion, IN              |  | WMDH(AM)  |  | B        |  | N/A           |  | 0.25                         |  | 1550 kHz  |  | 8/1/2012                
|                               |  | WMDH - FM |  | B        |  | 152           |  | 50                           |  | 102.5 MHz |  | 8/1/2012                
|                               |  |           |  |          |  |              
|Muskegon, MI                   |  | WLCS(FM)  |  | A        |  | 139           |  | 1.6                          |  | 98.3 MHz  |  | 10/1/2012               
|                               |  | WODJ(AM)  |  | C        |  | N/A           |  | 1.0                          |  | 1490 kHz  |  | 10/1/2012               
|                               |  | WVIB(FM)  |  | A        |  | 144           |  | 2.9                          |  | 100.1 MHz |  | 10/1/2012               
|                               |  | WKOQ(FM)  |  | A        |  | 165           |  | 2.25                         |  | 92.5 MHz  |  | LicensePending          
|                               |  |           |  |          |  |              
|Nashville, TN                  |  | WGFX(FM)  |  | C1       |  | 368           |  | 58                           |  | 104.5 MHz |  | 8/1/2012                
|                               |  | WKDF(FM)  |  | C0       |  | 376           |  | 100                          |  | 103.3 MHz |  | 8/1/2012                
|                               |  |           |  |          |  |              
|New Bedford, MA                |  | WBSM(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 1420 kHz  |  | 4/1/2006                
|                               |  | WFHN(FM)  |  | A        |  | 105           |  | 5.4                          |  | 107.1 MHz |  | 4/1/2006                
|                               |  |           |  |          |  |              
|New London, CT                 |  | WQGN - FM |  | A        |  | 84            |  | 3                            |  | 105.5 MHz |  | 4/1/2006                
|                               |  | WSUB(AM)  |  | D        |  | N/A           |  | 1.0/0.072                    |  | 980 kHz   |  | 4/1/2006                
|                               |  | WXLM(FM)  |  | A        |  | 100           |  | 3                            |  | 102.3 MHz |  | 4/1/2006                
|                               |  | WMOS(FM)  |  | A        |  | 96            |  | 6                            |  | 104.7 MHz |  | 6/1/2006                
|                               |  |           |  |          |  |              
|New Orleans, LA                |  | KMEZ(FM)  |  | C3       |  | 184           |  | 4.7                          |  | 102.9 MHz |  | 6/1/2012                
|                               |  | KKND(FM)  |  | C1       |  | 299           |  | 98                           |  | 106.7 MHz |  | 6/1/2012                
|                               |  | WDVW(FM)  |  | C        |  | 593           |  | 100                          |  | 92.3 MHz  |  | 6/1/2012                
|                               |  | WMTI(FM)  |  | C2       |  | 201           |  | 28                           |  | 106.1 MHz |  | 6/1/2012                
|                               |  |           |  |          |  |              
|Oklahoma City, OK              |  | KATT - FM |  | C        |  | 363           |  | 97                           |  | 100.5 MHz |  | 6/1/2013                
|                               |  | KKWD(FM)  |  | A        |  | 96            |  | 6                            |  | 97.9 MHz  |  | 6/1/2013                
|                               |  | WWLS - FM |  | A        |  | 100           |  | 6                            |  | 104.9 MHz |  | 6/1/2013                
|                               |  | KYIS(FM)  |  | C        |  | 335           |  | 100                          |  | 98.9 MHz  |  | 6/1/2013                
|                               |  | WWLS(AM)  |  | B        |  | N/A           |  | 5.0/1.0                      |  | 640 kHz   |  | 6/1/2013                
|                               |  | KINB(FM)  |  | A        |  | 254           |  | 0.93                         |  | 105.3 MHz |  | 6/1/2013                
|                               |  | WKY(AM)   |  | B        |  | N/A           |  | 5.0/5.0                      |  | 930 kHz   |  | 6/1/2013                
|                               |  |           |  |          |  |              
|Portland, ME                   |  | WBLM(FM)  |  | C        |  | 435           |  | 100                          |  | 102.9 MHz |  | 4/1/2006                
|                               |  | WCLZ(FM)  |  | B        |  | 122           |  | 48                           |  | 98.9 MHz  |  | 4/1/2006                
|                               |  | WCYI(FM)  |  | B        |  | 193           |  | 27.5                         |  | 93.9 MHz  |  | 4/1/2006                
|                               |  | WCYY(FM)  |  | B1       |  | 147           |  | 11.5                         |  | 94.3 MHz  |  | 4/1/2006                
|                               |  | WHOM(FM)  |  | C        |  | 1141          |  | 48                           |  | 94.9 MHz  |  | 4/1/2006                
|                               |  | WJBQ(FM)  |  | B        |  | 271           |  | 16                           |  | 97.9 MHz  |  | 4/1/2006                
|                               |  |           |  |          |  |              
|Portsmouth/Dover/Rochester, NH |  | WOKQ(FM)  |  | B        |  | 150           |  | 50                           |  | 97.5 MHz  |  | 4/1/2006                
|                               |  | WPKQ(FM)  |  | C        |  | 1181          |  | 21.5                         |  | 103.7 MHz |  | 4/1/2006                



14



---

##### Table of Contents

|                     |  |           |  |          |  |               |  |                              |  |           |  |                         
|-------------------- |  | --------- |  | -------- |  | ------------- |  | ---------------------------- |  | --------- |  | ------------------------
|Market               |  | Station   |  | FCCClass |  | HAAT inmeters |  | (ERP) inkilowatts(day/night) |  | Frequency |  | Expirationdate oflicense
|                     |  | WSAK(FM)  |  | A        |  | 100           |  | 3                            |  | 102.1 MHz |  | 4/1/2006                
|                     |  | WSHK(FM)  |  | A        |  | 113           |  | 2.2                          |  | 105.3 MHz |  | 4/1/2006                
|                     |  |           |  |          |  |              
|Presque Isle, ME     |  | WBPW(FM)  |  | C1       |  | 131           |  | 100                          |  | 96.9 MHz  |  | 4/1/2006                
|                     |  | WOZI(FM)  |  | C2       |  | 368           |  | 7.9                          |  | 101.9 MHz |  | 4/1/2006                
|                     |  | WQHR(FM)  |  | C        |  | 390           |  | 95                           |  | 96.1 MHz  |  | 4/1/2006                
|                     |  |           |  |          |  |              
|Providence, RI       |  | WPRO(AM)  |  | B        |  | N/A           |  | 5                            |  | 630 kHz   |  | 4/1/2006                
|                     |  | WPRO - FM |  | B        |  | 168           |  | 39                           |  | 92.3 MHz  |  | 4/1/2006                
|                     |  | WSKO(AM)  |  | B        |  | N/A           |  | 5                            |  | 790 kHz   |  | 4/1/2006                
|                     |  | WSKO - FM |  | A        |  | 163           |  | 2.3                          |  | 99.7 MHz  |  | 4/1/2006                
|                     |  | WWLI(FM)  |  | B        |  | 152           |  | 50                           |  | 105.1 MHz |  | 4/1/2006                
|                     |  | WWKX(FM)  |  | A        |  | 158           |  | 1.15                         |  | 106.3 MHz |  | 4/1/2006                
|                     |  |           |  |          |  |              
|Reno, NV             |  | KBUL - FM |  | C        |  | 699           |  | 72                           |  | 98.1 MHz  |  | 10/1/2013               
|                     |  | KKOH(AM)  |  | B        |  | N/A           |  | 50                           |  | 780 kHz   |  | 10/1/2013               
|                     |  | KNEV(FM)  |  | C        |  | 695           |  | 60                           |  | 95.5 MHz  |  | 10/1/2013               
|                     |  | KWYL(FM)  |  | C        |  | 892           |  | 39                           |  | 102.9 MHz |  | 12/1/2005               
|                     |  |           |  |          |  |              
|Saginaw/Bay City, MI |  | WHNN(FM)  |  | C        |  | 311           |  | 100                          |  | 96.1 MHz  |  | 10/1/2012               
|                     |  | WILZ(FM)  |  | A        |  | 126           |  | 2.9                          |  | 104.5 MHz |  | 10/1/2004               
|                     |  | WIOG(FM)  |  | B        |  | 244           |  | 86                           |  | 102.5 MHz |  | 10/1/2012               
|                     |  | WKQZ(FM)  |  | C2       |  | 169           |  | 39.2                         |  | 93.3 MHz  |  | 10/1/2012               
|                     |  | WYLZ(FM)  |  | A        |  | 151           |  | 2.6                          |  | 100.9 MHz |  | 10/1/2004               
|                     |  |           |  |          |  |              
|Salt Lake City, UT   |  | KKAT(AM)  |  | D        |  | N/A           |  | 10.0/0.196                   |  | 860 kHz   |  | 10/1/2013               
|                     |  | KBEE(FM)  |  | C        |  | 894           |  | 40                           |  | 98.7 MHz  |  | 10/1/2013               
|                     |  | KBER(FM)  |  | C        |  | 1140          |  | 25                           |  | 101.1 MHz |  | 10/1/2013               
|                     |  | KENZ(FM)  |  | C        |  | 1140          |  | 26                           |  | 101.9 MHz |  | 10/1/2013               
|                     |  | KKAT - FM |  | C        |  | 869           |  | 43                           |  | 107.5 MHz |  | 10/1/2013               
|                     |  | KFNZ(AM)  |  | B        |  | N/A           |  | 5                            |  | 1320 kHz  |  | 10/1/2013               
|                     |  | KJQS(AM)  |  | C        |  | N/A           |  | 1                            |  | 1230 kHz  |  | 10/1/2013               
|                     |  | KUBL - FM |  | C        |  | 1140          |  | 25                           |  | 93.3 MHz  |  | 10/1/2013               
|                     |  |           |  |          |  |              
|Spokane, WA          |  | KZBD(FM)  |  | C        |  | 582           |  | 100                          |  | 105.7 MHz |  | 2/1/2014                
|                     |  | KEYF(AM)  |  | B        |  | N/A           |  | 5/.26                        |  | 1050 kHz  |  | 2/1/2014                
|                     |  | KDRK - FM |  | C        |  | 739           |  | 60                           |  | 93.7 MHz  |  | 2/1/2014                
|                     |  | KEYF - FM |  | C        |  | 490           |  | 100                          |  | 101.1 MHz |  | 2/1/2006                
|                     |  | KGA(AM)   |  | A        |  | N/A           |  | 50                           |  | 1510 kHz  |  | 2/1/2014                
|                     |  | KJRB(AM)  |  | B        |  | N/A           |  | 5/3.8                        |  | 790 kHz   |  | 2/1/2014                
|                     |  | KBBD(FM)  |  | C1       |  | 432           |  | 39                           |  | 103.9 MHz |  | 2/1/2014                
|                     |  |           |  |          |  |              
|Springfield, MA      |  | WMAS(AM)  |  | C        |  | N/A           |  | 1                            |  | 1450 kHz  |  | 4/1/2006                
|                     |  | WMAS - FM |  | B        |  | 59            |  | 50                           |  | 94.7 MHz  |  | 4/1/2006                
|                     |  |           |  |          |  |              
|Stockton, CA         |  | KJOY (FM) |  | A        |  | 110           |  | 4.8                          |  | 99.3 MHz  |  | 12/1/2013               
|                     |  | KWIN (FM) |  | A        |  | 91            |  | 3                            |  | 97.7 MHz  |  | 12/1/2013               
|                     |  |           |  |          |  |              
|Syracuse, NY         |  | WAQX - FM |  | B1       |  | 91            |  | 25                           |  | 95.7 MHz  |  | 6/1/2006                
|                     |  | WLTI (FM) |  | A        |  | 61            |  | 4                            |  | 105.9 MHz |  | 6/1/2006                
|                     |  | WNSS (AM) |  | B        |  | N/A           |  | 5                            |  | 1260 kHz  |  | 6/1/2006                
|                     |  | WNTQ (FM) |  | B        |  | 201           |  | 97                           |  | 93.1 MHz  |  | 6/1/2006                



15



---

##### Table of Contents

|                          |  |           |  |          |  |               |  |                              |  |           |  |                         
|------------------------- |  | --------- |  | -------- |  | ------------- |  | ---------------------------- |  | --------- |  | ------------------------
|Market                    |  | Station   |  | FCCClass |  | HAAT inmeters |  | (ERP) inkilowatts(day/night) |  | Frequency |  | Expirationdate oflicense
|                          |  |           |  |          |  |              
|Tucson, AZ                |  | KCUB (AM) |  | B        |  | N/A           |  | 1                            |  | 1290 kHz  |  | 10/1/2013               
|                          |  | KHYT (FM) |  | C        |  | 620           |  | 82                           |  | 107.5 MHz |  | 10/1/2013               
|                          |  | KIIM - FM |  | C        |  | 621           |  | 90                           |  | 99.5 MHz  |  | 10/1/2005               
|                          |  | KSZR (FM) |  | A        |  | 93            |  | 6                            |  | 97.5 MHz  |  | 10/1/2013               
|                          |  | KTUC (AM) |  | C        |  | N/A           |  | 1                            |  | 1400 kHz  |  | 10/1/2013               
|                          |  |           |  |          |  |              
|Tuscaloosa, AL            |  | WBEI(FM)  |  | C2       |  | 221           |  | 22.5                         |  | 101.7 MHz |  | 4/1/2012                
|                          |  | WDGM(FM)  |  | C3       |  | 100           |  | 25                           |  | 99.1 MHz  |  | 4/1/2012                
|                          |  | WFFN(FM)  |  | C2       |  | 256           |  | 17.5                         |  | 95.3 MHz  |  | 4/1/2012                
|                          |  | WJRD(AM)  |  | B        |  | N/A           |  | 20.0/1.0                     |  | 1150 kHz  |  | 4/1/2012                
|                          |  | WTSK(AM)  |  | D        |  | N/A           |  | 5.0/0.036                    |  | 790 kHz   |  | 4/1/2012                
|                          |  | WTUG-FM   |  | C1       |  | 299           |  | 100                          |  | 92.9 MHz  |  | 4/1/2012                
|                          |  |           |  |          |  |              
|Wilkes-Barre/Scranton, PA |  | WARM (AM) |  | B        |  | N/A           |  | 5                            |  | 590 kHz   |  | 8/1/2006                
|                          |  | WBHT (FM) |  | A        |  | 336           |  | 0.5                          |  | 97.1 MHz  |  | 8/1/2006                
|                          |  | WBSX (FM) |  | B        |  | 407           |  | 6.3                          |  | 97.9 MHz  |  | 8/1/2006                
|                          |  | WSJR (FM) |  | A        |  | 207           |  | 1.45                         |  | 93.7 MHz  |  | 8/1/2006                
|                          |  | WBHD (FM) |  | A        |  | 308           |  | 0.6                          |  | 95.7 MHz  |  | 8/1/2006                
|                          |  | WMGS (FM) |  | B        |  | 422           |  | 5.3                          |  | 92.9 MHz  |  | 8/1/2006                
|                          |  |           |  |          |  |              
|Worcester, MA             |  | WORC - FM |  | A        |  | 125           |  | 1.87                         |  | 98.9 MHz  |  | 4/1/2006                
|                          |  | WWFX (FM) |  | A        |  | 146           |  | 2.85                         |  | 100.1 MHz |  | 4/1/2006                
|                          |  | WXLO (FM) |  | B        |  | 172           |  | 37                           |  | 104.5 MHz |  | 4/1/2006                

Transfers or Assignments of Licenses

The Communications Act prohibits the assignment of a broadcast license or transfer of control of a broadcast licensee without the prior approval of the
FCC. In determining whether to grant approval, the FCC considers a number of factors pertaining to the licensee (and proposed licensee), including:



| |  |  | compliance with the various rules and policies limiting common ownership of media properties in a given market;
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | the character of the licensee and those persons holding attributable interests in the licensee; and
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | compliance with the Communications Acts limitations on alien ownership, as well as compliance with other FCC regulations and policies.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------

To obtain FCC consent to assign a broadcast license or transfer control of a broadcast licensee, appropriate applications must be filed with the FCC. If
the application involves a substantial change in ownership or control, the application must be placed on public notice for not less than 30 days during which time interested parties, including listeners, advertisers and competitors, may
file petitions to deny or other objections against the application. These types of petitions are filed from time to time with respect to proposed acquisitions. Informal objections to assignment and transfer of control applications may be filed at
any time up until the FCC acts on the application. Once the FCC staff grants an application, interested parties may seek reconsideration of that grant for 30 days, after which time the FCC may for another ten days reconsider the grant of the FCC
staff on the FCCs own motion. If the application does not involve a substantial change in ownership or control, it is a pro forma application. The pro forma application is nevertheless subject to having
informal objections filed against it. When passing on an assignment or transfer application, the FCC is prohibited from considering whether the public interest might be served by an assignment or transfer of the broadcast license to any party other
than the assignee or transferee specified in the application.



16



---

##### Table of Contents

Multiple Ownership Rules

The FCC rules impose specific limits on the number of commercial radio stations an entity can own in a particular geographic area. These local radio ownership rules preclude us from acquiring certain stations we might
otherwise seek to acquire. The rules also effectively prevent us from selling stations in an area to a buyer that has reached its ownership limit in the market unless the buyer divests other stations. The local radio ownership rules are as follows:



| |  |  | in markets with 45 or more radio stations, ownership is limited to eight commercial stations, no more than five of which can be either AM or FM;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | in markets with 30 to 44 radio stations, ownership is limited to seven commercial stations, no more than four of which can be either AM or FM;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | in markets with 15 to 29 radio stations, ownership is limited to six commercial stations, no more than four of which can be either AM or FM; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | in markets with 14 or fewer radio stations, ownership is limited to five commercial stations or no more than 50% of the markets total, whichever is lower, and no more than
three of which can be either AM or FM.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On June 2, 2003, the FCC concluded an omnibus rulemaking proceeding in which it
examined all broadcast ownership rules, including the local radio ownership rule, the broadcast-newspaper ownership rule, the radio-television cross-ownership rule, the local television ownership rule, the national television ownership rule and the
dual network rule. With respect to radio, the FCC retained the specific limits on the number of commercial radio stations an entity can own in a particular geographic market. The FCC, however, changed the way it defines the relevant geographic
market and counts the number of stations in that market. The FCC abandoned the signal contour method of defining the market for radio stations that are located in areas where Arbitron ranks stations. These geographic areas are called
Arbitron Metros. Under the new rules, the FCC determines the number of radio stations in an Arbitron Metro, for purposes of determining the ownership limit, by counting all commercial and non-commercial radio stations licensed to
communities within the Arbitron Metro, plus all radio stations licensed to communities located outside of the Metro but treated by Arbitron as home to the Metro. Unlike under the previous rules, both commercial and non-commercial
stations are counted in determining the number of stations in a market. The FCC uses the same methodology to determine the number of stations that a single company is deemed to own or control, directly or by attribution.

For radio stations located outside of an Arbitron Metro, the FCC will continue to use its previous signal contour-based methodology, with two
modifications. The FCC also initiated a new rulemaking proceeding to develop a new method of defining markets located outside of Arbitron Metros. We own a few radio stations in unrated markets. We do not believe that the FCCs rule changes as
they apply to unrated markets will have any material effect on our business plan.

The FCCs rule changes as they apply to radio
stations in Arbitron Metros have several potential adverse effects. In some markets, the new rules have the effect of both (i) decreasing the number of radio stations deemed to be in the market overall, thereby lowering the applicable ownership
tier, and (ii) increasing the number of radio stations that we are deemed to own in the market. For example, the number of overall stations in some of our markets will be reduced from 45 or more to fewer than 45, thereby reducing the applicable
ownership limit from eight radio stations, no more than five of which may be AM or FM, to seven radio stations, no more than four of which may be AM or FM. In addition, in several markets, we will be deemed to own or control more radio stations than
we were deemed to own or control under the old rules.

Our existing station portfolio exceeds the applicable ownership limit under the
FCCs new rules by up to eleven stations in seven markets. Under the new rules, however, we will not be required to divest existing owned stations in order to come into compliance with the new limits. Instead, existing ownership combinations
are grandfathered. We would be required to divest stations to comply with the existing rule if there is a



17



---

##### Table of Contents

substantial change in control (as defined under the FCCs rules and policies) of the Company or we attempt to acquire additional stations in
the market. We would also not be permitted to transfer grandfathered clusters to a third party, unless the third party is a small business as defined by the FCC.

Under the FCCs current rules, radio stations that are operated under local marketing agreements may be treated as owned for purposes of the local
radio ownership limit. See Time Brokerage. The new rules extend this treatment to certain joint sales agreements. One of our existing local marketing agreements does not comply with the new local radio ownership rule. Unlike
existing ownership combinations, non-compliant joint sales agreements and local marketing agreements are not permanently grandfathered, but must be terminated, if non-compliant, no later than September 3, 2006.

The FCC also eliminated the cross-ownership rules that limited or prohibited radio station ownership by the owner of television stations or a daily
newspaper in the same market and replaced these rules with a new cross-media rule. Under the new cross-media rule, the following limits apply:



| |  |  | in markets with three or fewer TV stations, no cross-ownership is permitted among TV, radio and newspapers, although a company may request a waiver if it can show that the TV
station does not serve the area served by the cross-owned property (i.e. the radio station or newspaper);
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | in markets with between four and eight TV stations, combinations are limited to one of the following:
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | a daily newspaper, one TV station, and up to half of the radio station limit for that market, or
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | a daily newspaper, and up to the radio station limit for that market, but no TV stations, or
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | two TV stations (if permissible under the local TV ownership rule), and up to the radio station limit for that market, but no daily newspapers.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | in markets with nine or more TV stations, the FCC eliminated the newspaper-broadcast cross-ownership ban and the television-radio cross-ownership ban.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------

The new rules were to become effective on September 4, 2003, but were stayed by the U.S. Court of Appeals for the Third Circuit on September 3,
2003 pending the outcome of appeals filed by several entities. A number of parties also filed requests with the FCC seeking reconsideration of certain aspects of the new rules. On September 3, 2004, the Third Circuit issued an Order granting in
part a request filed by the FCC to partially lift the courts stay. The Order permitted the new local radio ownership rules adopted June 2, 2003 to go into effect. A number of parties have urged Congress to undertake a comprehensive review
of the Communications Act, including its ownership provisions, and proposals may be introduced in Congress which could result in still different ownership rules affecting, among other matters, the number of stations that may be owned in a common
geographic area and whether existing combinations would be considered as grandfathered.

At this time, it is uncertain whether
any potential congressional proposals will become law or what effect such legislation will have on us and our ability to acquire additional stations. If a requirement that companies divest stations to come into compliance with the Arbitron-based
geographic market approach for defining local radio markets were to become law, we would be required to divest up to eleven stations in seven markets. We have evaluated the potential impact of this divestiture requirement and we believe that the
required divestitures would not have a materially adverse effect on us as a whole, because we could come into compliance by divesting underperforming or technically inferior stations, and divestitures may have the effect of leveling the competitive
playing field in markets where existing competitors own radio stations in excess of the new limits. In addition, the requirement that other companies divest stations may create acquisition opportunities for us in other markets.

Ownership Attribution Rules

The FCCs multiple
ownership rules apply to attributable interests in broadcast stations or daily newspapers held by an individual, corporation, partnership or other association. In the case of corporations



18



---

##### Table of Contents

directly or indirectly controlling broadcast licenses, the interests of officers, directors and those who, directly or indirectly, have the right to vote 5%
or more of the corporations voting stock are generally attributable. Some passive investors are attributable only if they hold 20% or more of the corporations voting stock. However, all minority shareholder interests (other than
interests subject to the debt/equity rule discussed in the next paragraph) are exempt from attribution if a single shareholder controls a majority of the voting shares in the corporation. Although the FCC had previously revoked the single majority
shareholder exemption, on December 3, 2001, following a court decision that found the FCCs elimination of the exemption in the context of the FCCs cable ownership attribution rules to be arbitrary and capricious, the FCC suspended
enforcement of the elimination of the exemption pending the outcome of a rulemaking to reconsider this matter.

Notwithstanding the
presence of a single majority shareholder, the FCC will attribute the interests of various creditors or investors in a corporation under the so-called debt/equity plus rule. Under this rule, a major programming supplier or a same-market
owner will be treated as an attributable owner of a station if the supplier or owner holds debt or equity, or both, in the station that is greater than 33% of the value of the stations total debt plus equity. A major programming supplier
includes any programming supplier that provides more than 15% of the stations weekly programming hours. A same-market owner includes any attributable owner of a media company, including broadcast stations, cable television, and newspapers,
located in the same market as the station, but only if the owner is attributable under an FCC attribution rule other than the debt/equity plus rule.

The attribution rules could limit the number of radio stations we may acquire or own in any market and may also limit the ability of various potential buyers of stations owned by us from being able to purchase some or
all of the stations that they might otherwise wish to purchase from us. To address the possibility that attributable interests held by minority shareholders could limit our ability to acquire stations, our certificate of incorporation provides that
our capital stock is subject to redemption by action of our board of directors to the extent necessary to bring us into compliance with the FCCs ownership rules.

Alien Ownership Rules

The Communications Act prohibits the issuance or holding of broadcast licenses
by aliens, including any corporation if more than 20% of its capital stock is collectively owned or voted by aliens. In addition, the FCC may prohibit any corporation from holding a broadcast license if the corporation is directly or indirectly
controlled by any other corporation of which more than 25% of the capital stock is owned of record or voted by aliens, if the FCC finds that the prohibition is in the public interest. The FCC has interpreted this provision of the Communications Act
to require an affirmative public interest finding before a broadcast license may be granted to or held by any such corporation, and the FCC has made such affirmative findings only in limited circumstances. These restrictions apply in similar fashion
to other forms of businesses and organizations, including partnerships and limited liability companies. Our certificate of incorporation provides that our capital stock is subject to redemption by action of our board of directors to the extent
necessary to bring us into compliance with the Communications Act or FCC regulations or prevent the loss of any of our FCC licenses.

Time Brokerage

Over the years, a number of radio stations have entered into what have commonly been referred to as time brokerage agreements or local
marketing agreements. While these agreements may take varying forms, under a typical time brokerage agreement, separately owned and licensed radio stations agree to enter into cooperative arrangements of varying sorts, subject to compliance with the
requirements of antitrust laws and with the FCCs rules and policies. Under these arrangements, separately owned stations could agree to function cooperatively in programming, advertising sales and similar matters, subject to the requirement
that the licensee of each station maintain independent control over the programming and operations of its own station. One typical type of time brokerage agreement is a programming agreement between two separately owned radio stations serving a
common service area, whereby the licensee of one station provides substantial portions of the broadcast programming for airing on the other licensees station, subject to ultimate editorial and other controls being exercised by the latter
licensee, and sells advertising time during those program segments.



19



---

##### Table of Contents

The FCCs rules provide that a radio station that brokers more than 15% of its weekly broadcast time
on another station serving the same market will be considered to have an attributable ownership interest in the brokered station for purposes of the FCCs multiple ownership rules. As a result, in a market where we own a radio station, we would
not be permitted to enter into a time brokerage agreement with another local radio station in the same market that we could not own under the local ownership rules, unless our programming on the brokered station constituted 15% or less of the other
local stations programming time on a weekly basis. FCC rules also prohibit a radio station from duplicating more than 25% of its programming on another station in the same broadcast service (i.e., AM-AM or FM-FM) directly or through a
time brokerage agreement where the brokered and brokering stations that it owns or programs serve substantially the same area.

The
FCCs new ownership rules extend ownership attribution to certain joint sales agreements as well. See Multiple Ownership Rules. Under a joint sales agreement, one radio station sells the commercial time on a separately owned
and licensed radio station, but does not provide programming as under a time brokerage or local marketing agreement. A radio station that sells more than 15% of the advertising time of another radio station in the same market will be considered to
have an attributable ownership interest in the other station for purposes of the FCCs multiple ownership rules. In its September 3, 2004 Order, the Third Circuit lifted the stay on this new requirement making such joint sales agreements
attributable. As a result, we will no longer be able to enter into a joint sales agreement providing for the sale of more than 15% of the advertising time of another radio station that we could not own. Under the FCCs new ownership rules,
companies have two years to terminate non-compliant time brokerage and joint sales agreements or otherwise come into compliance with the new limits. We do not believe that termination of these agreements or our actions to come into compliance with
the new rules with respect to these agreements will have a material impact on our business or our results of operations.

Programming and Operation

The Communications Act requires broadcasters to serve the public interest. Since 1981, the FCC gradually has relaxed or eliminated many
of the more formalized procedures it developed to promote the broadcast of types of programming responsive to the needs of a stations community of license. However, licensees continue to be required to present programming that is responsive to
community problems, needs and interests and to maintain records demonstrating responsiveness. Complaints from listeners concerning a stations programming will be considered by the FCC when it evaluates the licensees renewal application,
although listener complaints may be filed and considered at any time and must be maintained in the stations public file.

Stations
also must pay regulatory and application fees and follow various FCC rules that regulate, among other things, political advertising, the broadcast of obscene or indecent programming, the advertisement of casinos and lotteries, sponsorship
identification and technical operations, including limits on radio frequency radiation.

The FCC adopted new equal employment opportunity
(EEO) rules for broadcasters which became effective March 10, 2003. The new rules are outreach and recruitment focused and require that broadcasters: (1) widely disseminate information for each full-time job vacancy, except for vacancies
filled in exigent circumstances; (2) provide notification to community and recruitment organizations that have requested information on all or selected job vacancies; and (3) participate in longer-term recruitment initiatives,
such as job fairs, internships, scholarships and EEO/anti-discrimination training programs. Broadcasters remain subject to the FCCs anti-discrimination policy but the use of minority or women-targeted recruitment sources is no longer mandated.
The new rules also require a broadcaster to keep extensive internal records regarding its recruitment efforts including information regarding its recruitment sources and interviewees, notification to requesting community groups and specifics
regarding participation in the longer-term initiatives. Broadcasters must also prepare and place in the public inspection file (and on their website if they maintain one) an annual EEO public file report that details recruitment efforts and
interviewee totals, the referral sources used for each vacancy, the community groups notified, and specifics regarding participation in longer-term recruitment initiatives. Broadcasters are subject to an FCC mid-term review in the fourth year of the
license term and an FCC review as part of the license renewal



20



---

##### Table of Contents

application, both requiring the submission of the annual EEO public file report for the preceding two years with a statement certifying that the
broadcasters reports are accurate. The FCC is expected to address the annual workforce employment information and filing requirements in a separate Report and Order. Also pending is the FCCs review of recruitment requirements for
part-time vacancies and it issued a Further Notice of Proposed Rulemaking in conjunction with the new rules to solicit public comment on this issue.

The FCC has issued a decision holding that a broadcast station may not deny a candidate for federal political office a request for broadcast advertising time solely on the grounds that the amount of time requested is
not the standard length of time which the station offers to its commercial advertisers. The effect that this FCC decision will have on our programming and commercial advertising is uncertain at this time.

Periodically, we may be required to obtain special temporary authority (STA) from the FCC to operate one or more of the stations in a manner different
from the licensed parameters so that we can complete scheduled construction or maintenance or so that we may repair damaged or broken equipment without interrupting service. We are currently operating some stations under STAs in the ordinary course
of business.

In the ordinary course of business, we have received complaints or the FCC has initiated inquiries about whether we have
broadcast indecent programming or violated technical requirements.

Indecency Regulation

The FCCs rules prohibit the broadcast of obscene material at any time and indecent material between the hours of 6 am and 10 pm. Broadcasters risk
violating the prohibition on the broadcast of indecent material because of the vagueness of the FCCs definition of indecent material, coupled with the spontaneity of live programming. The FCC in the last few years has stepped up its
enforcement activities as they apply to indecency, and has threatened to initiate license revocation or license renewal proceedings against broadcast licensees for a category of undefined serious indecency violations. The FCC has also
expanded the breadth of indecency regulation to include material that could be considered blasphemy, personally reviling epithets, profanity and vulgar or coarse words amounting to a nuisance. Legislation has also
been introduced in Congress that would increase the penalties for broadcasting indecent programming, and depending on the number of violations engaged in, would potentially subject broadcasters to license revocation, renewal or qualifications
proceedings in the event that they broadcast indecent material. We have a few outstanding indecency proceedings against our stations. The pendancy of these proceedings, as well as the FCCs more vigorous enforcement of its indecency rules, may
encourage third parties to challenge our license renewal or assignment applications. Proposals to increase the fines that may be imposed for the broadcast of indecent programming were introduced before Congress in 2004 and 2005 but were
not adopted.

Proposed and Recent Changes

Congress, the FCC or other federal agencies may in the future consider and adopt new laws, regulations and policies regarding a wide variety of matters that could, directly or indirectly, affect the operation, ownership and profitability of
our radio stations, result in the loss of audience share and advertising revenue for our radio stations, and affect our ability to acquire additional radio stations or finance acquisitions. These matters include:



| |  |  | changes in the FCCs ownership rules and policies, including changes to the local radio ownership rules and the limitations on the cross-ownership of radio and other media (see
Multiple Ownership Rules);
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | proposals to increase regulatory fees or to impose spectrum use or other fees on FCC licensees;
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | technical and frequency allocation matters and changes to broadcast technical requirements;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | proposals to restrict or prohibit the advertising of beer, wine and other alcoholic beverages;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | proposals to restrict or prohibit the advertising of on-line casinos or on-line sports-betting services;
| | - |  | --------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

| |  |  | proposals to limit the tax deductibility of advertising expenses by advertisers;
| | - |  | --------------------------------------------------------------------------------



| |  |  | restatement in revised form of FCCs equal employment opportunity rules and revision to rules relating to political broadcasting;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | proposals to regulate or prohibit payments to stations by independent record promoters, record labels and others for the inclusion of specific content in broadcast programming; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | proposals to shorten the term of broadcasting licenses from eight to three years.
| | - |  | ---------------------------------------------------------------------------------

The FCC selected In-Band, On-Channel technology as the exclusive standard for digital services for terrestrial AM and FM
broadcasters. The FCC has authorized the commencement of hybrid transmissionssimultaneous transmissions in both analog and digitalpending the adoption of formal licensing and service rules, using In-Band, On-Channel systems for FM stations and AM stations (on a daytime
only basis). Digital audio broadcastings advantages over traditional analog broadcasting technology include improved sound quality and the ability to offer a greater variety of auxiliary services. In-Band, On-Channel technology will permit radio stations to transmit
radio programming in both analog and digital formats, and eventually in digital only formats, using the bandwidth that the radio station is currently licensed to use. It is unclear what formal licensing and service rules the FCC will adopt regarding
digital audio broadcasting and what effect these regulations will have on our business or the operations of our stations. The Company has recently committed to convert 60 of its radio stations to digital broadcasting technology over the next several
years.

In January 2000, the FCC created a new low power FM radio service. The new low power stations operate at a maximum power of between
ten and 100 watts in the existing FM commercial and non-commercial band. Low power stations may be used by governmental and non-profit organizations to provide non-commercial educational programming or public safety and transportation radio
services. No existing broadcaster or other media entity is permitted to have an ownership interest or enter into any program or operating agreement with any low power FM station. During the first two years of the new service, applicants must be
based in the area that they propose to serve. Applicants are not permitted to own more than one station nationwide during the initial two-year period. After the initial two-year period, entities are allowed to own up to five stations nationwide, and
after three years, the limit will be raised to ten stations nationwide. A single person or entity may not own two low power stations whose transmitters are less than seven miles from each other. The authorizations for the new stations are not
transferable. In April 2001, the FCC adopted a third channel interference protection standard, and prohibited any applicant from obtaining a low power FM station who has previously operated a station without a license.

At this time it is difficult to assess the competitive impact of these new stations. Although the new low power stations must comply with certain
technical requirements aimed at protecting existing FM radio stations from interference, we cannot be certain of the level of interference that low power stations will cause after they begin operating. Moreover, if low power FM stations are licensed
in the markets in which we operate, the low power stations may compete with us for listeners. The low power stations may also limit our ability to obtain new licenses or to modify our existing facilities, or cause interference to areas of existing
service that are not protected by the FCCs rules, any of which may have a material adverse effect on our business.

We cannot predict
what other matters might be considered in the future by the FCC or Congress, nor can we judge in advance what impact, if any, the implementation of any of these proposals or changes might have on our business.

Federal Antitrust Considerations

The Federal Trade
Commission and the Department of Justice, which evaluate transactions to determine whether those transactions should be challenged under the federal antitrust laws, have been increasingly active recently in their review of radio station
acquisitions, particularly where an operator proposes to acquire additional stations in its existing markets.



22



---

##### Table of Contents

For an acquisition meeting certain size thresholds, the Hart-Scott-Rodino Antitrust Improvements Act of
1976, as amended, and the rules promulgated thereunder, require the parties to file Notification and Report Forms with the Federal Trade Commission and the Department of Justice and to observe specified waiting period requirements before
consummating the acquisition. During the initial 30-day period after the filing, the agencies decide which of them will investigate the transaction. If the investigating agency determines that the transaction does not raise significant antitrust
issues, then it will either terminate the waiting period or allow it to expire after the initial 30 days. On the other hand, if the agency determines that the transaction requires a more detailed investigation, then, at the conclusion of the initial
30-day period, it will issue a formal request for additional information. The issuance of a formal request extends the waiting period until the 20th calendar day after the date of substantial compliance by all parties to the acquisition. Thereafter,
the waiting period may only be extended by court order or with the consent of the parties. In practice, complying with a formal request can take a significant amount of time. In addition, if the investigating agency raises substantive issues in
connection with a proposed transaction, then the parties frequently engage in lengthy discussions or negotiations with the investigating agency concerning possible means of addressing those issues, including persuading the agency that the proposed
acquisition would not violate the antitrust laws, restructuring the proposed acquisition, divestiture of other assets of one or more parties, or abandonment of the transaction. These discussions and negotiations can be time consuming, and the
parties may agree to delay completion of the acquisition during their pendency.

At any time before or after the completion of a proposed
acquisition, the Federal Trade Commission or the Department of Justice could take action under the antitrust laws as it considers necessary or desirable in the public interest, including seeking to enjoin the acquisition or seeking divestiture of
the business or other assets acquired. Acquisitions that are not required to be reported under the Hart-Scott-Rodino Act may be investigated by the Federal Trade Commission or the Department of Justice under the antitrust laws before or after
completion. In addition, private parties may under certain circumstances bring legal action to challenge an acquisition under the antitrust laws.

As part of its increased scrutiny of radio station acquisitions, the Department of Justice has stated publicly that it believes that commencement of operations under time brokerage agreements, local marketing agreements, joint sales
agreements and other similar agreements customarily entered into in connection with radio station transfers prior to the expiration of the waiting period under the Hart-Scott-Rodino Act could violate the Hart-Scott-Rodino Act. In connection with
acquisitions subject to the waiting period under the Hart-Scott-Rodino Act, so long as the Department of Justice policy on the issue remains unchanged, we would not expect to commence operation of any affected station to be acquired under a time
brokerage agreement, local marketing agreement or similar agreement until the waiting period has expired or been terminated.

Environmental

As the owner, lessee, or operator of various real properties and facilities, we are subject to various federal, state, and local
environmental laws and regulations. Historically, compliance with these laws and regulations has not had a material adverse effect on our business. There can be no assurance, however, that compliance with existing or new environmental laws and
regulations will not require us to make significant expenditures of funds.

Seasonality

In the radio broadcasting industry, seasonal revenue fluctuations are common and are due primarily to variations in advertising expenditures by local and
national advertisers. Typically, revenue is lowest in the first calendar quarter of the year and highest in the second and fourth calendar quarters of the year.

Employees

As of December 31, 2005, we had 2,184 full-time employees and 1,244 part-time employees. None of these
employees is covered by collective bargaining agreements. We consider our relations with our employees generally to be good.



23



---

##### Table of Contents

We employ several on-air personalities in our respective markets. We enter into employment agreements
with certain on-air personalities in order to protect our interests in these employee relationships. We do not believe that the loss of any one of these on-air personalities would have a material adverse effect on our consolidated financial
condition or results of operations.

Available Information

Our Internet address is www.citadelbroadcasting.com. You may obtain through our Internet website, free of charge, access to copies of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act. These reports will be available as soon as reasonably practicable after we electronically file such material
with, or furnish such material to, the Securities and Exchange Commission (SEC). You may read and copy any materials we filed with the SEC at the SECs Public Reference Room at 450 Fifth Street, N.W., Washington, DC, 20549. (You may call
1-800-SEC-0330 for more information).



|ITEM 1A. | RISK FACTORS
|-------- | ------------

The following factors (in addition to
others) could have a material impact on our business:

Decreased spending by advertisers can adversely affect our advertising revenue.

Since virtually all of our revenue is generated from the sale of local, regional and national advertising for broadcast on our radio
stations, a recession or downturn in the United States economy could have an adverse effect on us as advertisers generally reduce their spending during economic downturns. In addition, because a substantial portion of our revenue is derived from
local advertisers, our ability to generate advertising revenue in specific markets could be adversely affected by local or regional economic downturns. For example, in 2001, due to weakness in the general advertising sector and in our markets, which
was further exacerbated by the events of September 11, our pro forma net broadcasting revenue declined 8.5%.

We may lose audience share and
advertising revenue to competing radio stations or other types of media competitors.

We operate in a highly competitive industry.
Our radio stations compete for audiences and advertising revenue with other radio stations and station groups, as well as with other media such as broadcast television, newspapers, magazines, cable television, satellite television, satellite radio,
outdoor advertising, the Internet, hand held programmable devices, such as IPODs and direct mail. Audience ratings and market shares are subject to change. Any adverse change in a particular market, or adverse change in the relative market positions
of the stations located in a particular market could have a material adverse effect on our revenue or ratings, could require increased promotion or other expenses in that market, and could adversely affect our revenue in other markets. Other radio
broadcasting companies may enter the markets in which we operate or may operate in the future. These companies may be larger and have more financial resources than we have. Our radio stations may not be able to maintain or increase their current
audience ratings and advertising revenue. In addition, from time to time, other stations may change their format or programming, a new station may adopt a format to compete directly with our stations for audiences and advertisers, or stations might
engage in aggressive promotional campaigns. These tactics could result in lower ratings and advertising revenue or increased promotion and other expenses and, consequently, lower earnings and cash flow for us. Audience preferences as to format or
programming may also shift due to demographic or other reasons. Any failure by us to respond, or to respond as quickly as our competitors, could have an adverse effect on our business and financial performance. We cannot assure you that we will be
able to maintain or increase our current audience ratings and advertising revenue.

If we lose key personnel, including on-air talent, our business
could be disrupted and our financial performance could suffer.

Our business depends upon the continued efforts, abilities and
expertise of our executive officers, primarily our Chairman and Chief Executive Officer, Farid Suleman. We believe that the unique combination of skills and



24



---

##### Table of Contents

experience possessed by Mr. Suleman would be difficult to replace, and his loss could have a material adverse effect on us, including impairing our
ability to execute our business strategy. Mr. Suleman does not have a formal employment agreement. Additionally, our radio stations employ or independently contract with several on-air personalities and hosts of syndicated radio programs with
significant loyal audiences in their respective broadcast markets. These on-air personalities are sometimes significantly responsible for the ranking of a station, and for the ability of the station to sell advertising. We cannot assure you that
these individuals will remain with our radio stations or will retain their audiences.

If we cannot renew our FCC licenses, our business will be
impaired.

Our business depends upon maintaining our broadcasting licenses issued by the FCC, which are issued currently for a
maximum term of eight years and are renewable. Interested parties may challenge a renewal application. On rare occasions, the FCC has revoked licenses, not renewed them, or renewed them only with significant qualifications, including renewals for
less than a full term. We cannot assure you that our pending or future renewal applications will be approved, or that the renewals will not include conditions or qualifications that could adversely affect our operations. If we fail to renew, or
renew with substantial conditions or modifications (including renewing one or more of our licenses for a term of fewer than eight years) any of our licenses, it could prevent us from operating the affected station and generating revenue from it.
Moreover, governmental regulations and policies may change over time and the changes may have a material adverse impact upon our business, financial condition and results of operations.

We could experience delays in expanding our business, be prevented from making acquisitions or be required to divest radio stations due to antitrust laws and other legislative and regulatory
considerations.

The Federal Trade Commission, the United States Department of Justice and the FCC carefully review our proposed
business acquisitions and dispositions under their respective regulatory authority, focusing on the effects on competition, the number of stations owned in a market and the effects on concentration of market revenue share. Any delay, prohibition or
modification required by regulatory authorities could adversely affect the terms of a proposed transaction or could require us to modify or abandon an otherwise attractive opportunity.

The radio broadcasting industry is subject to extensive and changing federal regulation. Among other things, the Communications Act of 1934, as amended,
which we refer to as the Communications Act, and FCC rules and policies limit the number of broadcasting properties that any person or entity may own, directly or by attribution, in any market and require FCC approval for transfers of control and
assignments of licenses. The filing of petitions or complaints against us or any FCC licensee from which we acquire a station could result in the FCC delaying the grant of, or refusing to grant or imposing conditions on its consent to the assignment
or transfer of control of licenses. The Communications Act and FCC rules and policies also impose limitations on non-U.S. ownership and voting of our capital stock. On June 2, 2003, the FCC concluded an omnibus rulemaking proceeding in which it
examined all broadcast ownership rules, including the local radio ownership rule, the broadcast-newspaper ownership rule, the radio-television cross-ownership rule, the local television ownership rule, the national television ownership rule and the
dual network rule. The FCC made significant changes to the local radio ownership rule and the way that it reviews radio station transactions. As a result of these changes, our existing station portfolio exceeds the applicable ownership limit in
several markets. Existing ownership combinations, however, are grandfathered, meaning the FCC will not require us to divest stations that we currently own in order to come into compliance with the new rules. We would be required to
divest stations to comply with the existing rule if there is a substantial change in control (as defined under the FCCs rules and policies) of the Company or we attempt to acquire additional stations in the market. We would also
not be permitted to transfer grandfathered clusters to a third party, unless the third party is a small business as defined by the FCC. The new rules will limit our ability to acquire radio stations that we would have been permitted to
acquire under the old rules. Various aspects of these rule changes were appealed by a number of different entities. The rules were to become effective on September 4, 2003, but were stayed by the U.S. Court of Appeals for the Third Circuit on
September 3, 2003. On September 3, 2004, the Third Circuit issued an Order granting in



25



---

##### Table of Contents

part a request filed by the FCC to partially lift the courts stay. The Order permitted the new local radio ownership rules adopted June 2, 2003 to
go into effect. A number of parties also filed requests with the FCC seeking reconsideration of certain aspects of the new rules, including, without limitation, the grandfathering provisions discussed above. A number of parties have urged Congress
to undertake a comprehensive review of the Communications Act, including its ownership provisions, and proposals may be introduced in Congress which could result in still different ownership rules affecting, among other matters, the number of
stations that may be owned in a common geographic area and whether existing combinations would be considered as grandfathered.

There are
risks associated with our pending business combination with the ABC Radio stations and ABC Radio Network.

Our pending business
combination with the ABC Radio stations and ABC Radio Network involves risks and uncertainties. There can be no assurance as to the timing of the closing of the merger, or whether the merger will close at all. Factors that could cause the merger to
be delayed or to fail to close at all include:



| |  |  | the failure to obtain governmental approvals of the transaction on the proposed terms and schedule, including antitrust approvals and the effectiveness of certain filings with the
SEC;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | if the FCC deems there to be a substantial change in control (as defined under the FCCs rules and policies) as a result of the transaction, the Company may be
required to divest up to eleven stations in seven markets in order to obtain FCC approval to consummate the merger;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the failure to receive required tax rulings or tax opinions; and
| | - |  | ----------------------------------------------------------------



| |  |  | a material adverse change in the business, assets, financial condition or results of operations of the Company or TWDC.
| | - |  | -----------------------------------------------------------------------------------------------------------------------

The ABC Merger Agreement contains certain termination rights and provides that, upon the termination of the ABC Merger Agreement under specified
circumstances, we may be required to pay to TWDC a termination fee of $81 million.

The ABC Radio Merger Agreement imposes certain
restrictions on our ability to conduct acquisitions and make dispositions prior to the closing. In light of this pending merger, the Company does not currently intend to make any significant acquisitions.

Additionally, the Company is limited in our ability to issue equity instruments prior to the closing.

In connection with the close of the transaction, the Companys financial leverage will be substantially increased. This increased indebtedness could
limit our ability to



| |  |  | compete with competitors that are better capitalized than us; and
| | - |  | -----------------------------------------------------------------



| |  |  | react to changing market conditions, changes in our industry and economic downturns.
| | - |  | ------------------------------------------------------------------------------------

In order to remain competitive, we must respond to changes in technology, services and standards that characterize our industry.

The radio broadcasting industry is subject to technological change, evolving industry standards and the emergence of new media technologies. We may not
have the resources to acquire new technologies or to introduce new services that could compete with these new technologies. Several new media technologies are being developed, including the following:



| |  |  | audio programming by cable television systems, direct broadcast satellite systems, personal communications systems, Internet content providers and other digital audio broadcast
formats;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | satellite digital audio radio service, which is provided by two companies offering national satellite radio services, including numerous niche formats, with sound quality comparable
to that of compact discs;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



26



---

##### Table of Contents

| |  |  | In-Band On-Channel digital radio, which could improve the quality of existing AM and FM stations, including stations owned by us; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | low-power FM radio, which could result in additional FM radio broadcast outlets designed to serve small, localized areas.
| | - |  | -------------------------------------------------------------------------------------------------------------------------

We are controlled by affiliates of Forstmann Little & Co., whose interests may conflict with those of our other stockholders.

Forstmann Little & Co. Equity Partnership-VI, L.P., Forstmann Little & Co. Equity Partnership-VII, L.P., Forstmann Little &
Co. Subordinated Debt and Equity Management Buyout Partnership-VII, L.P. and Forstmann Little & Co. Subordinated Debt and Equity Management Buyout Partnership-VIII, L.P., which we refer to as the Forstmann Little partnerships, own
approximately 67% of our outstanding common stock as of February 28, 2006. Accordingly, they will be able to:



| |  |  | elect our entire board of directors;
| | - |  | ------------------------------------



| |  |  | control our management and policies; and
| | - |  | ----------------------------------------



| |  |  | determine, without the consent of our other stockholders, the outcome of any corporate transaction or other matter submitted to our stockholders for approval, including mergers,
consolidations and the sale of all or substantially all of our assets.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

They will also be able to prevent or cause a change
in control of us and amend our certificate of incorporation and bylaws at any time.

Theodore J. Forstmann is the senior partner of
Forstmann Little & Co. Mr. Forstmann serves as a member of our board of directors. Our chairman and chief executive officer Farid Suleman is a special limited partner of Forstmann Little & Co. and also provides advice and
consulting services to Forstmann Little & Co. Two other directors, Michael A. Miles and J. Anthony Forstmann are special limited partners of Forstmann Little & Co. Mr. Miles also serves on the Forstmann Little advisory board
and is an investor in certain portfolio companies of Forstmann Little. J. Anthony Forstmann is the brother of Theodore J. Forstmann. Another director, David Checketts, is a director of IMG Worldwide, Inc. and may perform consulting and provide other
services to IMG from time to time. Forstmann Little & Co. owns a majority of the outstanding equity in IMG. As a result of these relationships, when conflicts between the interests of the Forstmann Little partnerships and the interests of
our other stockholders arise, these directors and officers may not be disinterested. Under Delaware law, although our directors and officers have a duty of loyalty to us, transactions that we enter into in which a director or officer has a conflict
of interest are generally permissible so long as the material facts as to the directors or officers relationship or interest and as to the transaction are disclosed to our board of directors and a majority of our disinterested directors
approves the transaction, or the transaction is otherwise fair to us.

The interests of the Forstmann Little partnerships may conflict with
the interests of our other stockholders.

Our stock price could be volatile and could drop unexpectedly.

Our common stock has been publicly traded since August 2003. The market price of our common stock has been subject to fluctuations since the date of our
initial public offering. The stock market has from time to time experienced price and volume fluctuations that have affected the market prices of securities. As a result, the market price of our common stock could materially decline, regardless of
our operating performance.

Our failure to comply under the Sarbanes-Oxley Act of 2002 could cause a loss of confidence in the reliability of our
financial statements.

We have undergone a comprehensive effort to comply with Section 404 of the Sarbanes-Oxley Act of 2002.
Compliance was required as of December 31, 2004. This effort included documenting and testing our internal



27



---

##### Table of Contents

controls. As of December 31, 2005, we did not identify any material weaknesses in our internal controls as defined by the Public Company Accounting
Oversight Board. In future years, there are no assurances that we will not have material weaknesses that would be required to be reported or that we will be able to comply with the reporting deadline requirements of Section 404. A reported
material weakness or the failure to meet the reporting deadline requirements of Section 404 could result in an adverse reaction in the financial markets due to a loss of confidence in the reliability of our financial statements. This loss of
confidence could cause a decline in the market price of our stock.

We have indebtedness that could limit our ability to grow and compete.

Our financial leverage and, as a result, our debt service obligations, may have an impact on our financial results and operations,
including limiting our ability to obtain additional financing for working capital, capital expenditures, acquisitions, debt payments or other corporate purposes.

As of December 31, 2005, we had indebtedness of approximately $652.5 million, consisting of $330.0 million of convertible subordinated notes and $322.5 million under our credit facility. Under our credit
facility, as of December 31, 2005, we may borrow up to an additional $277.5 million under the revolving portion of our credit facility, excluding $2.2 million in outstanding letters of credit. We may reborrow under our revolving credit facility
as needed to fund our working capital needs, for general corporate purposes and to fund the acquisitions of additional radio stations.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

None.



|ITEM 2. | PROPERTIES AND FACILITIES
|------- | -------------------------

The types of properties
required to support each of our radio stations include offices, studios, transmitter sites and antenna sites. A stations studios are generally housed with its offices in business districts. The transmitter sites and antenna sites are generally
located so as to provide maximum market coverage.

We currently own studio facilities in 22 of our markets and own transmitter and antenna
sites in 45 of our markets. We lease the remaining studio and office facilities, including office space in Las Vegas, NV, which is not related to the operations of a particular station, as well as the remaining transmitter and antenna sites. We do
not anticipate any significant difficulties in renewing any facility leases or in leasing alternative or additional space, if required. We own substantially all of our other equipment, consisting principally of transmitting antennae, transmitters,
studio equipment and general office equipment.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

In a complaint filed on
June 5, 2003 with the United States District Court for the District of Connecticut, the Company was named as one of numerous defendants in litigation seeking monetary damages arising from the injuries and deaths of 8 concertgoers at a Rhode
Island nightclub. The complaint (Henault v. American Foam Corp., et al., C.A. No. 03-483-L) contains multiple causes of action, only a small number of which are brought against the Company. The Companys involvement was to advertise the
concert on one of its stations and to distribute promotional tickets provided by the organizers. The complaint alleges, among other things, that the organizers and sponsors of the concert failed to control crowd size, failed to obtain pyrotechnic
permits, failed to inspect fireproofing at the club and failed to maintain emergency exits in workable condition, which contributed to the injuries and deaths of plaintiffs when pyrotechnic devices on the stage ignited soundproofing materials
adjacent to the stage during the concert. The complaint alleges that the Company was a co-sponsor of the concert and asserts claims against the Company based on theories of joint venture liability and negligence. On October 3, 2003, the action
was transferred to the United States District Court, District of Rhode Island, where it subsequently was consolidated with suits on behalf of some 240 other concertgoers (in which the Company was



28



---

##### Table of Contents

not sued) for the purposes of pre-trial discovery and motion practice. Since the action was filed, plaintiffs twice have amended their complaint, though the
claims against the Company remain substantively the same. On January 27, 2005, the Company filed an Answer to the complaint, substantially denying plaintiffs allegations against the Company. On February 18, 2005, an identical suit
was filed on behalf of one additional concertgoer (Kolasa v. American Foam Corp., et al., C.A. No. 05-070-L). On January 5, 2006, a substantially identical suit was filed on behalf of another concertgoer (Malagrino v. American Foam Corp.,
et al., C.A. No.06-02-L). The Company believes that plaintiffs claims against the Company are without merit and intends to defend these claims vigorously.

On or about January 6, 2005, plaintiffs in three other actions related to the February 20, 2003 fire at The StationGuindon et al. v. American Foam Corp. et al. (C.A. No. 03-335-L), Roderiques v.
American Foam Corp. et al. (C.A. No. 04-26-L) and Sweet v. American Foam Corp. et al. (C.A. No. 04-56-L)adopted wholesale all of the claims asserted in the action described in the paragraph above, including those against the Company.
Plaintiffs inclusion of the Company as a defendant in these actions was inadvertent and, on or about January 28, 2005, the Guindon plaintiffs and the Company entered into a stipulation whereby plaintiffs dismissed that action as to the
Company. On or about February 3, 2005, the Company and plaintiffs in both Roderiques and Sweet entered into stipulations whereby plaintiffs dismissed their respective actions as to the Company.

Several other defendants filed motions to dismiss on a variety of legal grounds, some of which were granted. The Company intends to file a motion for
summary judgment on some of the same grounds, as soon as the Court allows such motions to be filed. In the meantime, plaintiffs will be filing shortly a Third Amended Complaint, which is expected to bring in additional parties as defendants before
the statute of limitations expires. The Connecticut case was consolidated with other cases filed in federal courts. The judge is expected to enter a scheduling order in the first quarter of 2006 allowing defendants to file motions for summary
judgment.

The Company does not believe that the outcome of the litigation regarding the Rhode Island night club matters will have a
material adverse impact on its financial position, results of operations or cash flows.

In February 2005, we received a subpoena from the
Office of Attorney General of the State of New York as have several other radio broadcasting companies and record companies operating in the State of New York. These subpoenas were issued in connection with the New York Attorney Generals
investigation of promotional practices involved in record companies dealings with radio stations. We have cooperated with this investigation and continue to do so. In connection with this investigation, the New York Attorney Generals
Office has entered into settlement agreements with two record companies, which included both business practice reforms and financial penalties. The New York Attorney Generals Office has recently announced that it may take action against a
number of radio companies, including us. The FCC has announced increased enforcement activity in the area of sponsorship identification and payola. At this time, it is not possible to determine the outcome of this increased activity.

We are subject to other claims and lawsuits arising in the ordinary course of our business. We believe that none of these legal proceedings would have a
material adverse impact on our results of operations, cash flows or financial condition.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

No matters were submitted to a vote of security holders during the fourth quarter of 2005.



29



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | -------------------------------------------------------------------------------------------------------------

Our common stock trades on the New York Stock Exchange under the symbol CDL. The table below sets forth, for the periods indicated, the range
of high and low closing sales prices for our common stock as reported by the NYSE.



|                 |  |             |       |     |   |      
|---------------- |  | ----------- | ----- | --- | - | -----
|                 |  | Price Range
|                 |  | High        |       | Low
|Fiscal Year 2004 |  |             |       |     |   |      
|First Quarter    |  | $           | 22.28 |     | $ | 16.06
|Second Quarter   |  | $           | 19.05 |     | $ | 14.18
|Third Quarter    |  | $           | 15.20 |     | $ | 12.42
|Fourth Quarter   |  | $           | 16.50 |     | $ | 12.89
|                 |  |            
|Fiscal Year 2005 |  |             |       |     |   |      
|First Quarter    |  | $           | 15.52 |     | $ | 13.64
|Second Quarter   |  | $           | 14.03 |     | $ | 11.45
|Third Quarter    |  | $           | 13.77 |     | $ | 11.27
|Fourth Quarter   |  | $           | 14.14 |     | $ | 12.85

Number of Stockholders

On February 28, 2006, the last reported sale price of our common stock on the NYSE was $11.14 per share. Based on information available to us and our transfer agent, we believe that as of March 1, 2006,
there were 4,414 holders of our common stock.

Dividend Policy

On October 6, 2005, the Company announced that its Board of Directors had approved the commencement of paying a regular quarterly dividend of $0.18 per share on its common stock beginning with the fourth quarter
of 2005. Any determination to pay dividends in the future will be at the discretion of our board of directors and will depend upon results of operations, financial condition, contractual restrictions, restrictions imposed by applicable law and other
factors our board of directors deems relevant. Our credit facility limits our ability to pay dividends and make distributions to our stockholders.

Equity Compensation Plan Information

The following table sets forth, as of December 31, 2005, the number of shares of
common stock that are issuable upon the exercise of stock options outstanding under our equity compensation plan, including options held by our Chief Executive Officer that were granted pursuant to a written stock option agreement outside of the
stock option plan, the weighted average exercise prices of such securities and the number of securities available for grant under the plan.



|                                                       |  |                                                                                          |  |                                                                                 |       |                                                                                                                         |          
|------------------------------------------------------ |  | ---------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------- | ----- | ----------------------------------------------------------------------------------------------------------------------- | ---------
|Plan Category                                          |  | (a) Number of Sharesto be Issued Upon Exercise of Outstanding Option, Warrantsand Rights |  | (b) Weighted Average Exercise Price
of Outstanding Options, Warrants and Rights |       | (c) Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding Column (a))
|Equity Compensation Plans Approved by Shareholders     |  | 9,168,641                                                                                |  | $                                                                               | 10.43 |                                                                                                                         | 3,699,609
|Equity Compensation Plans Not Approved by Shareholders |  |                                                                                          |  |                                                                                 |       |                                                                                                                         |          
|None                                                   |  |                                                                                         |  |                                                                                 |      |                                                                                                                         |         
|                                                       |  |                                                                                          |  |                                                                                 |       |                                                                                                                         |          
|Total                                                  |  | 9,168,641                                                                                |  |                                                                                 |       |                                                                                                                         | 3,699,609
|                                                       |  |                                                                                          |  |                                                                                 |       |                                                                                                                         |          



30



---

##### Table of Contents

Purchases of Equity Securities

The table below summarizes stock repurchase information for the quarter ended December 31, 2005.

REGISTRANT PURCHASES OF EQUITY SECURITIES



|                                           |  |                                |  |                            |       |                                                                   |           |                                                                     |   |            
|------------------------------------------ |  | ------------------------------ |  | -------------------------- | ----- | ----------------------------------------------------------------- | --------- | ------------------------------------------------------------------- | - | -----------
|Period                                     |  | Total Numberof SharesPurchased |  | Average PricePaid perShare |       | Total Number ofShares Purchasedas Part of PubliclyAnnounced Plans |           | MaximumDollar Value ofShares that MayYet BePurchasedUnder the Plans
|October 1, 2005 through October 31, 2005   |  | 346,900                        |  | $                          | 13.92 |                                                                   | 346,900   |                                                                     | $ | 172,305,222
|November 1, 2005 through November 30, 2005 |  | 1,263,400                      |  |                            | 13.68 |                                                                   | 1,263,400 |                                                                     |   | 155,024,155
|December 1, 2005 through December 31, 2005 |  | 1,586,700                      |  |                            | 13.35 |                                                                   | 1,586,700 |                                                                     |   | 133,837,069
|                                           |  |                                |  |                            |       |                                                                   |           |                                                                     |   |            
|Total                                      |  | 3,197,000                      |  | $                          | 13.54 |                                                                   | 3,197,000 |                                                                     |   |            
|                                           |  |                                |  |                            |       |                                                                   |           |                                                                     |   |            

Notes:

1) On June 29, 2004 and November 3, 2004, the Companys board of directors authorized the Company to repurchase up to $100.0 million and $300.0 million, respectively, of its outstanding common stock. No
assurance can be given as to the time period over which the shares will be repurchased or as to whether and to what extent the share repurchase will be consummated.



|ITEM 6. | SELECTED CONSOLIDATED FINANCIAL DATA
|------- | ------------------------------------

You should
read the selected historical consolidated financial data below in conjunction with our consolidated financial statements and the accompanying notes. You should also read Managements Discussion and Analysis of Financial Condition and Results of
Operations. All of these materials are included elsewhere in this report. We derived the historical consolidated financial data as of December 31, 2005 and 2004 and for the years ended December 31, 2005, 2004 and 2003 from our audited
consolidated financial statements included in this report. We derived the historical consolidated financial data as of December 31, 2003, 2002, and 2001, for the year ended December 31, 2002 and for the period from June 26, 2001
through December 31, 2001 from our audited consolidated financial statements, which are not contained in this report. We derived the historical financial data for the period from January 1, 2001 through June 25, 2001 from the audited
consolidated financial statements of our Predecessor Company, which are not contained in this report. The selected consolidated historical financial data may not be indicative of future performance.



31



---

##### Table of Contents

|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|-------------------------------------------------------------------------------------- |  | ---------------------------------------- | ------- | - | ----------------------------------------- | - | -------- | --------------------------------------- |  | - | -------- | - |  | - | -------- | - |  | - | ---------- | - |  | - | -------- | -
|                                                                                       |  | Company                                  |         |   | PredecessorCompany                        |  
|                                                                                       |  | Year Ended December 31,                  |         |   | Period fromJune 26throughDecember 31,2001 |   |          | Period fromJanuary 1throughJune 25,2001 | 
|                                                                                       |  | 2005                                     |         |   | 2004                                      |   |          | 2003                                    |  |   | 2002     |   |  |  
|                                                                                       |  | (in thousands, except per share amounts) |        
|Operating Data:                                                                        |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Net broadcasting revenue                                                               |  | $                                        | 419,907 |   |                                           | $ | 411,495  |                                         |  | $ | 371,509  |   |  | $ | 348,869  |   |  | $ | 168,187    |   |  | $ | 155,297  |  
|Operating expenses:                                                                    |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Cost of revenues, exclusive of depreciation and amortization shown separately below    |  |                                          | 118,949 |   |                                           |   | 116,579  |                                         |  |   | 99,832   |   |  |   | 94,368   |   |  |   | 54,924     |   |  |   | 53,759   |  
|Selling, general and administrative                                                    |  |                                          | 118,489 |   |                                           |   | 118,611  |                                         |  |   | 112,090  |   |  |   | 114,622  |   |  |   | 56,938     |   |  |   | 57,076   |  
|Corporate general and administrative                                                   |  |                                          | 11,919  |   |                                           |   | 11,239   |                                         |  |   | 10,094   |   |  |   | 10,751   |   |  |   | 6,038      |   |  |   | 5,620    |  
|Corporate non-cash stock compensation                                                  |  |                                          | 3,444   |   |                                           |   | 4,327    |                                         |  |   | 10,339   |   |  |   | 25,886   |   |  |   |           |   |  |   | 14,773   |  
|Local marketing agreement fees                                                         |  |                                          | 1,723   |   |                                           |   | 2,081    |                                         |  |   | 2,405    |   |  |   | 604      |   |  |   | 731        |   |  |   | 201      |  
|Depreciation and amortization(1)                                                       |  |                                          | 22,346  |   |                                           |   | 101,270  |                                         |  |   | 140,659  |   |  |   | 143,079  |   |  |   | 99,054     |   |  |   | 53,077   |  
|Non-recurring merger charges(2)                                                        |  |                                          |        |   |                                           |   |         |                                         |  |   |         |   |  |   |         |   |  |   |           |   |  |   | 40,596   |  
|Non cash charge related to contract obligations(3)                                     |  |                                          |        |   |                                           |   | 16,449   |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Other, net                                                                             |  |                                          | (353    | ) |                                           |   | (776     | )                                       |  |   | 53       |   |  |   | 1,231    |   |  |   | 113        |   |  |   | 1,922    |  
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Total operating expenses                                                               |  |                                          | 276,517 |   |                                           |   | 369,780  |                                         |  |   | 375,472  |   |  |   | 390,541  |   |  |   | 217,798    |   |  |   | 227,024  |  
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Operating income (loss)                                                                |  |                                          | 143,390 |   |                                           |   | 41,715   |                                         |  |   | (3,963   | ) |  |   | (41,672  | ) |  |   | (49,611    | ) |  |   | (71,727  | )
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Interest expense, net                                                                  |  |                                          | 21,137  |   |                                           |   | 17,345   |                                         |  |   | 48,254   |   |  |   | 61,707   |   |  |   | 34,821     |   |  |   | 41,337   |  
|Write off of deferred financing costs due to extinguishment of debt(4)                 |  |                                          |        |   |                                           |   | 13,615   |                                         |  |   | 9,345    |   |  |   |         |   |  |   |           |   |  |   | 39,097   |  
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Income (loss) before income tax expense (benefit)                                      |  |                                          | 122,253 |   |                                           |   | 10,755   |                                         |  |   | (61,562  | ) |  |   | (103,379 | ) |  |   | (84,432    | ) |  |   | (152,161 | )
|Income tax expense (benefit)(5)                                                        |  |                                          | 52,496  |   |                                           |   | (63,813  | )                                       |  |   | 28,008   |   |  |   | (14,219  | ) |  |   | (30,797    | ) |  |   | (2,823   | )
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Net income (loss)                                                                      |  |                                          | 69,757  |   |                                           |   | 74,568   |                                         |  |   | (89,570  | ) |  |   | (89,160  | ) |  |   | (53,635    | ) |  |   | (149,338 | )
|Dividend requirement and premium paid on redemption of exchangeable preferred stock(6) |  |                                          |        |   |                                           |   |         |                                         |  |   |         |   |  |   | 6        |   |  |   | 2          |   |  |   | 26,994   |  
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Net income (loss) applicable to common shares                                          |  | $                                        | 69,757  |   |                                           | $ | 74,568   |                                         |  | $ | (89,570  | ) |  | $ | (89,166  | ) |  | $ | (53,637    | ) |  | $ | (176,332 | )
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Net income (loss) per share:                                                           |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Basic                                                                                  |  | $                                        | 0.59    |   |                                           | $ | 0.58     |                                         |  | $ | (0.83    | ) |  | $ | (0.93    | ) |  | $ | (0.56      | ) |  |   |          |  
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Diluted                                                                                |  | $                                        | 0.55    |   |                                           | $ | 0.54     |                                         |  | $ | (0.83    | ) |  | $ | (0.93    | ) |  | $ | (0.56      | ) |  |   |          |  
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Weighted average common shares outstanding:                                            |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Basic                                                                                  |  |                                          | 119,234 |   |                                           |   | 129,191  |                                         |  |   | 107,360  |   |  |   | 96,134   |   |  |   | 96,134     |   |  |   |          |  
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Diluted                                                                                |  |                                          | 134,534 |   |                                           |   | 143,379  |                                         |  |   | 107,360  |   |  |   | 96,134   |   |  |   | 96,134     |   |  |   |          |  
|                                                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Other Data:                                                                            |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Cash flow provided by (used in):                                                       |  |                                          |         |   |                                           |   |          |                                         |  |   |          |   |  |   |          |   |  |   |            |   |  |   |          |  
|Operating activities                                                                   |  | $                                        | 140,773 |   |                                           | $ | 147,146  |                                         |  | $ | 84,035   |   |  | $ | 64,104   |   |  | $ | 17,641     |   |  | $ | (166     | )
|Investing activities                                                                   |  |                                          | (45,535 | ) |                                           |   | (156,383 | )                                       |  |   | (174,409 | ) |  |   | (14,339  | ) |  |   | (1,063,881 | ) |  |   | 2,222    |  
|Financing activities                                                                   |  |                                          | (91,966 | ) |                                           |   | 6,718    |                                         |  |   | 91,707   |   |  |   | (48,297  | ) |  |   | 1,046,906  |   |  |   | (5,187   | )
|Capital expenditures                                                                   |  |                                          | 8,112   |   |                                           |   | 8,948    |                                         |  |   | 6,162    |   |  |   | 14,695   |   |  |   | 4,716      |   |  |   | 3,165    |  
|Current tax expense (benefit)                                                          |  |                                          | 2,861   |   |                                           |   | 2,556    |                                         |  |   | 1,421    |   |  |   | 1,059    |   |  |   | 525        |   |  |   | (5       | )
|Deferred tax expense (benefit)                                                         |  |                                          | 49,635  |   |                                           |   | (66,369  | )                                       |  |   | 26,587   |   |  |   | (15,278  | ) |  |   | (31,322    | ) |  |   | (2,818   | )



32



---

##### Table of Contents

|                                                                 |  |              |           |      |   |           |  |      |           |      |   |           |  |   |          
|---------------------------------------------------------------- |  | ------------ | --------- | ---- | - | --------- |  | ---- | --------- | ---- | - | --------- |  | - | ---------
|                                                                 |  | Company     
|                                                                 |  | December 31,
|                                                                 |  | 2005         |           | 2004 |   | 2003      |  | 2002 |           | 2001
|Balance Sheet Data:                                              |  |              |           |      |   |           |  |      |           |      |   |           |  |   |          
|Cash and cash equivalents                                        |  | $            | 4,220     |      | $ | 948       |  | $    | 3,467     |      | $ | 2,134     |  | $ | 666      
|Working capital                                                  |  |              | 21,995    |      |   | 69,930    |  |      | 52,181    |      |   | 29,083    |  |   | 44,997   
|Intangible assets, net                                           |  |              | 2,126,870 |      |   | 2,104,058 |  |      | 2,043,286 |      |   | 1,987,480 |  |   | 2,109,825
|Total assets                                                     |  |              | 2,333,325 |      |   | 2,315,698 |  |      | 2,249,333 |      |   | 2,198,333 |  |   | 2,325,352
|Long-term debt and other liabilities (including current portion) |  |              | 675,055   |      |   | 655,199   |  |      | 693,175   |      |   | 1,033,479 |  |   | 1,070,674
|Exchangeable preferred stock                                     |  |              |          |      |   |          |  |      |          |      |   |          |  |   | 39       
|Shareholders equity                                             |  |              | 1,274,699 |      |   | 1,380,383 |  |      | 1,232,444 |      |   | 866,575   |  |   | 940,604  

---

|(1) | We adopted SFAS No. 142 on January 1, 2002. See Note 2 to the Consolidated Financial Statements.
|--- | ------------------------------------------------------------------------------------------------

|(2) | In connection with Forstmann Little & Co.s acquisition of us in 2001, our Predecessor Company incurred approximately $40.6 million in non-recurring merger-related charges
during the period from January 1, 2001 through June 25, 2001. These charges primarily included $26.9 million paid to employees for the cancellation of stock options as provided for under the merger agreement, $9.8 million for a merger
fairness opinion, $2.5 million for legal, accounting and other professional fees and $0.9 million for a legal settlement to its shareholders.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Operating income for 2004 reflects a non-cash charge of approximately $16.4 million primarily due to the Companys settlement with its previous national representation firm.
Under the terms of the settlement, the Companys new representation firm settled the Companys obligations under the settlement agreement with its previous representation firm and entered into a new long-term contract with the Company.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | In connection with Forstmann Little & Co.s acquisition of us in 2001 and the related extinguishment of substantially all of its 101/4% Senior
Subordinated Notes due 2007 and all of our Predecessor Companys 91/4% Senior Subordinated Notes due 2008, our Predecessor Company recorded a loss of approximately $39.1 million in the period from January 1, 2001
through June 25, 2001. Our initial public offering registration statement with the Securities and Exchange Commission was declared effective on July 31, 2003, and we used substantially all of the net proceeds of the initial public offering
to repay amounts outstanding under our senior debt. In connection with the repayment, we wrote off deferred financing costs of $8.2 million. Effective December 10, 2003, we amended our credit facility, and in connection with the amendment, we
wrote off deferred financing costs of $1.2 million in the fourth quarter of 2003. On February 18, 2004, we sold 9,630,000 shares of common stock at $19.00 per share and concurrently sold $330.0 million principal amount of convertible
subordinated notes. We used all of the net proceeds from these transactions to retire the $500.0 million of 6% Subordinated Debentures, and in connection with this repayment, we wrote off deferred financing costs of approximately $10.6 million. In
August 2004, we entered into a new senior credit facility that provides for $600.0 million in revolving loans through January 15, 2010. In connection therewith, we repaid amounts outstanding under the previous credit agreement and wrote off
approximately $3.0 million in deferred financing costs.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | We recorded a non-cash deferred income tax benefit during the period from June 26, 2001 through December 31, 2001. This benefit represents the utilization of deferred tax
liabilities recorded at the date of Forstmann Little & Co.s acquisition of us in 2001. For the year ended December 31, 2002, due to an increase in valuation allowance related primarily to our net operating loss carryforwards, the tax
benefit was limited to $14.2 million. For the year ended December 31, 2003, the income tax expense of $28.0 million was primarily due to the amortization of indefinite lived intangibles for income tax purposes, for which no benefit can be
recognized in the financial statements until the assets are disposed of. Income tax benefit for the year ended December 31, 2004 was primarily due to the reversal of our valuation allowance associated with our deferred tax assets, the most
significant of which was our net operating loss carry-forward.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | In connection with Forstmann Little & Co.s acquisition of us in 2001, our Predecessor Company recorded a $20.2 million premium paid on the redemption of substantially all
of its 131/4% Exchangeable Preferred Stock. In addition, our Predecessor Company paid $6.8 million in dividends on the exchangeable preferred stock during the period from January 1, 2001 through June 25,
2001 and $12.5 million during the year ended December 31, 2000.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Overview

Citadel is the fifth largest radio broadcasting company in the United States based on net
broadcasting revenue. As of February 28, 2006, we owned and operated 163 FM and 58 AM radio stations in 49 markets located in 24 states across the country. We have a well-clustered radio station portfolio that is diversified by programming
formats, geographic regions, audience demographics and advertising clients. We rank first or second in audience share in 35 of our 45 rated markets. Our top 25 markets accounted for approximately 76% of our 2005 revenue.

On February 6, 2006, we and a wholly owned subsidiary entered into an Agreement and Plan of Merger (the ABC Radio Merger Agreement) with
The Walt Disney Company (TWDC) and ABC Chicago FM Radio, Inc., a Delaware corporation and wholly owned subsidiary of TWDC. Pursuant to and subject to the terms and conditions contained in the ABC Radio Merger Agreement, we will combine
ABC Radio, which includes 22 radio stations and the ABC Radio Network, with the Company. Immediately after closing of the merger transactions and subject to adjustments described in the ABC Radio Merger Agreement, the former holders of TWDC common
stock will own approximately 52% of the common stock of the combined Company, which will be named Citadel Communications. The merger and the issuance of our common stock in the merger have been approved by written consent by holders of record of a
majority of our common stock. (See Item 8, Financial Statements and Supplementary Data, Note 1 for more information).

Advertising Revenue

Our revenue is generated primarily from the sale of local, regional and national advertising for broadcast on our radio stations. In
2005, approximately 86% of our net broadcast revenue was generated from the sale of local and regional advertising and approximately 14% was generated from the sale of national advertising. The major categories of our advertisers include automotive
companies, retail merchants, restaurants, fast food chains, telephone companies and grocery stores.

Each stations local sales staff
solicits advertising either directly from the local advertiser or indirectly through an advertising agency. Through direct advertiser relationships, we can better understand the advertisers business needs and more effectively design
advertising campaigns to sell the advertisers products. We employ personnel in each of our markets to assist in the production of commercials for the advertiser. In-house production, combined with effectively designed advertising, establishes
a stronger relationship between the advertiser and the station cluster. National sales are made by a firm specializing in radio advertising sales on the national level, in exchange for a commission based on gross revenue. We also target regional
sales, which we define as sales in regions surrounding our markets, to companies that advertise in our markets through our local sales force.

Depending on the programming format of a particular station, we estimate the optimum number of advertising spots that can be broadcast while maintaining listening levels. Our stations strive to maximize revenue by managing advertising
inventory. Pricing is adjusted based on local market conditions and our ability to provide advertisers with an effective means of reaching a targeted demographic group. Each of our stations has a general target level of on-air inventory. This target
level of inventory may vary throughout the day but tends to remain stable over time. Much of our selling activity is based on demand for our radio stations on-air inventory and, in general, we respond to changes in demand by varying prices
rather than changing our target inventory level for a particular station. Therefore, most changes in revenue reflect demand-driven pricing changes.

A stations listenership is reflected in ratings surveys that estimate the number of listeners tuned to the station and the time they spend listening. Advertisers and advertising representatives use station ratings to consider
advertising with the station. We use station ratings to chart audience levels, set advertising rates and



34



---

##### Table of Contents

adjust programming. The radio broadcast industrys principal ratings service is Arbitron, which publishes periodic ratings surveys for significant
domestic radio markets. These surveys are our primary source of audience ratings data.

We believe that radio is one of the most efficient
and cost-effective means for advertisers to reach specific demographic groups. Advertising rates charged by radio stations are based primarily on the following:



| |  |  | the supply of, and demand for, radio advertising time;
| | - |  | ------------------------------------------------------



| |  |  | a stations share of audiences in the demographic groups targeted by advertisers, as measured by ratings surveys estimating the number of listeners tuned to the station at
various times; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the number of stations in the market competing for the same demographic groups.
| | - |  | -------------------------------------------------------------------------------

Components of Expenses

Our most significant expenses are (1) sales costs, (2) programming expenses,
(3) advertising and promotional expenses and (4) administrative and technical expenses. We strive to control these expenses by working closely with local management and centralizing functions such as finance, accounting, legal, human
resources and management information systems. We also use our multiple stations, market presence and purchasing power to negotiate favorable rates with vendors.

Depreciation and amortization of tangible and intangible assets associated with the acquisition of radio stations and interest carrying charges historically have been significant factors in determining our overall
profitability. Based on intangible assets currently held by us as of December 31, 2005, we expect the total amortization expense incurred will continue to decrease due to the remaining weighted-average useful amortization period of intangible
assets subject to amortization.

Results of Operations

Our results of operations represent the operations of the radio stations owned or operated by us, or for which we provide sales and marketing services, during the applicable periods. The following discussion should be
read in conjunction with the accompanying consolidated financial statements and the related notes included in this report.

Historically,
we have managed our portfolio of radio stations through selected acquisitions, dispositions and exchanges, as well as through the use of local marketing agreements (LMAs) and joint sales agreements (JSAs). Under an LMA or a
JSA, the company operating a station provides programming or sales and marketing or a combination of such services on behalf of the owner of a station. The broadcast revenue and operating expenses of stations operated by us under LMAs and JSAs have
been included in our results of operations since the respective effective dates of such agreements.

Year Ended December 31, 2005 Compared to Year
Ended December 31, 2004

Net Broadcasting Revenue



|                         |  |                       |       |                   |   |          |  |   |          |   |  |      |  
|------------------------ |  | --------------------- | ----- | ----------------- | - | -------- |  | - | -------- | - |  | ---- | -
|                         |  | December 31, 2005     |       | December 31, 2004 |   | $ Change |  |   | % Change |  
|                         |  | (Amounts in millions) |       |                   |   |         
|Net revenues:            |  |                       |       |                   |   |          |  |   |          |   |  |      |  
|Local                    |  | $                     | 363.1 |                   | $ | 351.7    |  | $ | 11.4     |   |  | 3.2  | %
|National                 |  |                       | 56.8  |                   |   | 59.8     |  |   | (3.0     | ) |  | -5.0 | %
|                         |  |                       |       |                   |   |          |  |   |          |   |  |      |  
|Net broadcasting revenue |  | $                     | 419.9 |                   | $ | 411.5    |  | $ | 8.4      |   |  | 2.0  | %
|                         |  |                       |       |                   |   |          |  |   |          |   |  |      |  

Net revenues for the year ended December 31, 2005 were $419.9 million compared with $411.5
million for the year ended December 31, 2004, an increase of $8.4 million, or 2.0%. The increase in revenues was primarily



35



---

##### Table of Contents

due to higher revenues at the Companys stations, including stations in Allentown, PA, Buffalo, NY, Oklahoma City, OK and Modesto, CA, offset by lower
revenues in Colorado Springs, CO, Lansing, MI, and Portland, ME. Most of the increase from 2004 to 2005 was in local revenues, but was partially offset by lower revenues generated from national advertising. In 2005, the Company had a decrease in
revenue from political advertisers of $4.4 million, and net revenues in the current year were affected by lower revenues at the Companys stations in the New Orleans market as a result of Hurricane Katrina in August 2005. Additionally, the
Company benefited from acquisitions in Springfield, MA and Tuscaloosa, AL, offset by stations sold, as well as lower revenues associated with certain programming terminated at the beginning of the year.

Cost of Revenues



|                                                                                     |  |                       |       |                   |   |          |  |          |     |  |     |  
|------------------------------------------------------------------------------------ |  | --------------------- | ----- | ----------------- | - | -------- |  | -------- | --- |  | --- | -
|                                                                                     |  | December 31, 2005     |       | December 31, 2004 |   | $ Change |  | % Change |    
|                                                                                     |  | (Amounts in millions) |       |                   |  
|Cost of revenues (exclusive of depreciation and amortization shown separately below) |  | $                     | 118.9 |                   | $ | 116.6    |  | $        | 2.3 |  | 2.0 | %

Cost of revenues increased by $2.3 million, or 2.0% to $118.9 million for the year ended
December 31, 2005, as compared to $116.6 million for the year ended December 31, 2004. This increase is primarily due to approximately $2.6 million in cost of revenues related to significant radio stations we acquired in 2005 and 2004 and
increases due to programming cost increases at our existing stations, partially offset by reduced expenses in our New Orleans market, which was impacted by damage caused by Hurricane Katrina in August 2005.

Selling, General and Administrative



|                                             |  |                       |       |                   |   |          |  |   |          |   |  |      |  
|-------------------------------------------- |  | --------------------- | ----- | ----------------- | - | -------- |  | - | -------- | - |  | ---- | -
|                                             |  | December 31, 2005     |       | December 31, 2004 |   | $ Change |  |   | % Change |  
|                                             |  | (Amounts in millions) |       |                   |   |         
|Selling, general and administrative expenses |  | $                     | 118.5 |                   | $ | 118.6    |  | $ | (0.1     | ) |  | -0.1 | %

Selling, general and administrative expenses remained relatively consistent overall, decreasing
$0.1 million, or less than 1%, from $118.6 million for the year ended December 31, 2004 to $118.5 million for the year ended December 31, 2005. This decrease was primarily due to reduced selling, general and administrative expenses at our
existing stations, including stations in our New Orleans market due to Hurricane Katrina in August 2005, partially offset by selling, general and administrative expenses related to significant radio stations we acquired in 2005 and 2004.

Corporate General and Administrative Expenses



|                                              |  |                       |      |                   |   |          |  |          |     |  |     |  
|--------------------------------------------- |  | --------------------- | ---- | ----------------- | - | -------- |  | -------- | --- |  | --- | -
|                                              |  | December 31, 2005     |      | December 31, 2004 |   | $ Change |  | % Change |    
|                                              |  | (Amounts in millions) |      |                   |  
|Corporate general and administrative expenses |  | $                     | 11.9 |                   | $ | 11.2     |  | $        | 0.7 |  | 6.3 | %

Corporate general and administrative expenses were $11.9 million for the year ended
December 31, 2005, an increase of $0.7 million, or 6.3%, as compared to $11.2 million for the year ended December 31, 2004. This increase was primarily due to an increase of $0.6 million in legal and other professional fees for the year
ended December 31, 2005 as compared to the same period in 2004, as well as an overall increase in corporate compensation in the current year.

Corporate Non-Cash Stock Compensation



|                            |  |                       |     |                   |   |          |  |   |          |   |  |       |  
|--------------------------- |  | --------------------- | --- | ----------------- | - | -------- |  | - | -------- | - |  | ----- | -
|                            |  | December 31, 2005     |     | December 31, 2004 |   | $ Change |  |   | % Change |  
|                            |  | (Amounts in millions) |     |                   |   |         
|Non-cash stock compensation |  | $                     | 3.4 |                   | $ | 4.3      |  | $ | (0.9     | ) |  | -20.9 | %



36



---

##### Table of Contents

Corporate non-cash stock compensation expense was $3.4 million for the year ended December 31, 2005,
a decrease of $0.9 million, or 20.9%, from $4.3 million for the year ended December 31, 2004. The prior year compensation expense relates to stock options granted to our Chief Executive Officer in March 2002 and shares of common stock issued to
our Chief Executive Officer in April 2002, and the expense is recognized over the vesting period of the options and shares applicable to each respective option and share tranche, which results in accelerated recognition of compensation expense. The
corporate non-cash compensation expense related to these transactions was fully expensed in the first quarter of 2005. Effective September 20, 2005, the Company granted to our Chief Executive Officer 1,250,000 restricted shares of common stock
that vest in one-third installments annually, beginning on September 20, 2006. Deferred compensation of approximately $16.7 million was recorded and is being recognized as compensation expense over the vesting period of each tranche of the
shares. During the year ended December 31, 2005, such expense was approximately $2.8 million.

Depreciation and Amortization



|                                    |  |                       |      |                   |   |          |  |   |          |   |  |       |  
|----------------------------------- |  | --------------------- | ---- | ----------------- | - | -------- |  | - | -------- | - |  | ----- | -
|                                    |  | December 31, 2005     |      | December 31, 2004 |   | $ Change |  |   | % Change |  
|                                    |  | (Amounts in millions) |      |                   |   |         
|Depreciation and amortization:      |  |                       |      |                   |   |          |  |   |          |   |  |       |  
|Depreciation                        |  | $                     | 20.1 |                   | $ | 19.8     |  | $ | 0.3      |   |  | 1.5   | %
|Amortization                        |  |                       | 2.2  |                   |   | 81.5     |  |   | (79.3    | ) |  | -97.3 | %
|                                    |  |                       |      |                   |   |          |  |   |          |   |  |       |  
|Total depreciation and amortization |  | $                     | 22.3 |                   | $ | 101.3    |  | $ | (79.0    | ) |  | -78.0 | %
|                                    |  |                       |      |                   |   |          |  |   |          |   |  |       |  

Depreciation and amortization expense of $22.3 million for the year ended December 31, 2005
decreased $79.0 million, or 78.0%, from $101.3 million for the year ended December 31, 2004. This decrease in depreciation and amortization is due to a reduction in amortization expense primarily related to our advertiser base asset. The
advertiser base asset was substantially fully amortized as of the end of 2004.

Non-cash Charge Related to Contract Obligations

Operating income for 2004 reflects a non-cash charge of approximately $16.4 million primarily due to our settlement with our previous national
representation firm. Under the terms of the settlement, our new representation firm settled our obligations under the settlement agreement with our previous representation firm and entered into a new long-term contract with us.

Operating Income

Operating income was $143.4 million
for the year ended December 31, 2005, an improvement of $101.7 million as compared to operating income of $41.7 million for the year ended December 31, 2004. This increase in operating income was primarily attributable to an increase in
revenues and decreases in depreciation and amortization expense of $79.0 million, partially offset by an overall increase in cost of revenues and selling, general and administrative expenses. In addition, operating income for the year ended
December 31, 2004 reflected a non-cash charge of approximately $16.4 million primarily due to the Companys settlement with its previous national representation firm. Excluding this non-cash charge, the Companys operating income for
2004 would have been approximately $58.1 million, resulting in an increase in the 2005 period of $85.3 million.

Interest Expense, Net



|                      |  |                       |      |                   |   |          |  |          |     |  |      |  
|--------------------- |  | --------------------- | ---- | ----------------- | - | -------- |  | -------- | --- |  | ---- | -
|                      |  | December 31, 2005     |      | December 31, 2004 |   | $ Change |  | % Change |    
|                      |  | (Amounts in millions) |      |                   |  
|Interest expense, net |  | $                     | 21.1 |                   | $ | 17.3     |  | $        | 3.8 |  | 22.0 | %

Net interest expense was $21.1 million for the year ended December 31, 2005, an increase of
$3.8 million, or 22.0%, as compared to $17.3 million for the year ended December 31, 2004. The increase in net interest



37



---

##### Table of Contents

expense was primarily due to the Companys overall increase in outstanding borrowings under the senior debt and higher interest rates for 2005 as
compared to 2004. This increase was partially offset by the net effect of the repayment of $500.0 million of 6% subordinated notes on February 18, 2004 offset by the concurrent issuance of $330.0 million of 1.875% convertible subordinated
notes.

Write Off of Deferred Financing Costs Due to Extinguishment of Debt

During the year ended December 31, 2004, we wrote off deferred financing costs of $13.6 million. On February 18, 2004, we sold 9,630,000 shares
of our common stock at $19.00 per share and concurrently sold $330.0 million principal amount of convertible subordinated notes. We used all of the net proceeds from these transactions to retire the $500.0 million of 6% Debentures. In connection
with the repayment of the 6% Debentures, we wrote off deferred financing costs of approximately $10.6 million. Additionally, in August 2004, we entered into a new senior credit agreement that provides for $600.0 million in revolving loans through
January 15, 2010. In connection therewith, we repaid amounts outstanding under the previous credit agreement and wrote off approximately $3.0 million in deferred financing costs.

Income Taxes



|                             |  |                       |      |                   |   |       |          |  |   |       |  | 
|---------------------------- |  | --------------------- | ---- | ----------------- | - | ----- | -------- |  | - | ----- |  | 
|                             |  | December 31, 2005     |      | December 31, 2004 |   |       | $ Change |  |  
|                             |  | (Amounts in millions) |      |                  
|Income tax expense (benefit) |  | $                     | 52.5 |                   | $ | (63.8 | )        |  | $ | 116.3 |  | 

Income tax expense for the year ended December 31, 2005 was $52.5 million compared to an
income tax benefit for the year ended December 31, 2004 of $63.8 million. Income tax benefit for the year ended December 31, 2004 was primarily due to the reversal of our valuation allowance associated with our deferred tax assets, the
most significant of which was our net operating loss carry-forward. We believe the net operating loss will be utilized within the carry-forward period.

Net Income

As a result of the factors described above, our net income was $69.8 million for the year ended December 31,
2005 compared to $74.6 million for the year ended December 31, 2004.

Year Ended December 31, 2004 Compared to Year Ended December 31,
2003

Net Broadcasting Revenue



|                         |  |                       |       |                   |   |          |  |   |          |   |  |      |  
|------------------------ |  | --------------------- | ----- | ----------------- | - | -------- |  | - | -------- | - |  | ---- | -
|                         |  | December 31, 2004     |       | December 31, 2003 |   | $ Change |  |   | % Change |  
|                         |  | (Amounts in millions) |       |                   |   |         
|Net revenues:            |  |                       |       |                   |   |          |  |   |          |   |  |      |  
|Local                    |  | $                     | 351.7 |                   | $ | 311.6    |  | $ | 40.1     |   |  | 12.9 | %
|National                 |  |                       | 59.8  |                   |   | 59.9     |  |   | (0.1     | ) |  | -0.2 | %
|                         |  |                       |       |                   |   |          |  |   |          |   |  |      |  
|Net broadcasting revenue |  | $                     | 411.5 |                   | $ | 371.5    |  | $ | 40.0     |   |  | 10.8 | %
|                         |  |                       |       |                   |   |          |  |   |          |   |  |      |  

Net broadcasting revenue was $411.5 million for the year ended December 31, 2004, an increase
of $40.0 million, or 10.8%, as compared to $371.5 million for the year ended December 31, 2003. The increase was due to higher revenues from most of our existing stations as well as from stations acquired in 2003 and 2004. Most of the increase
from 2003 to 2004 was in local revenues, but was partially offset by lower revenue generated from national advertising. Net broadcasting revenue, excluding barter revenue, increased for the year ended December 31, 2004 by $37.7 million, or
10.4%, over the same period in 2003, while barter revenue, which represents revenue earned in exchange for goods or services received from advertisers, increased $2.3 million, or



38



---

##### Table of Contents

30.7% over the same period in 2003. Included in net broadcasting revenue for the year ended December 31, 2004 was approximately $19.6 million of
incremental revenue related to significant radio stations we acquired in 2004 and 2003, including Memphis, New Orleans and Des Moines. The remaining increase in net broadcasting revenue was due to the net impact of other radio station acquisitions
and dispositions in 2004 and 2003, as well as overall increases in revenue at our existing stations. The increase in revenue at our existing stations was positively impacted by our Albuquerque, Providence, and Salt Lake City markets, while our
Birmingham, Lansing, and Saginaw markets experienced lower revenues.

Cost of Revenues



|                                                                                     |  |                       |       |                   |   |          |  |          |      |  |      |  
|------------------------------------------------------------------------------------ |  | --------------------- | ----- | ----------------- | - | -------- |  | -------- | ---- |  | ---- | -
|                                                                                     |  | December 31, 2004     |       | December 31, 2003 |   | $ Change |  | % Change |     
|                                                                                     |  | (Amounts in millions) |       |                   |  
|Cost of revenues (exclusive of depreciation and amortization shown separately below) |  | $                     | 116.6 |                   | $ | 99.8     |  | $        | 16.8 |  | 16.8 | %

Cost of revenues increased by $16.8 million, or 16.8% to $116.6 million for the year ended
December 31, 2004, as compared to $99.8 million for the year ended December 31, 2003. Barter expenses, which represent the value of services received from advertisers in exchange for commercial air-time, increased by $1.8 million, or
24.3%, over the same period in 2003, while the remaining cost of revenues increased by $15.0 million, or 16.2%, for the year ended December 31, 2004 as compared to the year ended December 31, 2003. This increase was primarily due to
approximately $5.7 million in cost of revenues related to significant radio stations we acquired in 2004 and 2003 and approximately $4.1 million representing programming costs related to our Tennessee Titans broadcasting rights agreement, as we
acquired the remaining 50% interest in the rights during 2004. The remaining increase was primarily due to programming cost increases at our existing stations.

Selling, General and Administrative



|                                             |  |                       |       |                   |   |          |  |          |     |  |     |  
|-------------------------------------------- |  | --------------------- | ----- | ----------------- | - | -------- |  | -------- | --- |  | --- | -
|                                             |  | December 31, 2004     |       | December 31, 2003 |   | $ Change |  | % Change |    
|                                             |  | (Amounts in millions) |       |                   |  
|Selling, general and administrative expenses |  | $                     | 118.6 |                   | $ | 112.1    |  | $        | 6.5 |  | 5.8 | %

Selling, general and administrative expenses increased $6.5 million, or 5.8%, from $112.1 million
for the year ended December 31, 2003 to $118.6 million for the year ended December 31, 2004. This increase was primarily due to approximately $7.0 million in selling, general and administrative expenses related to significant radio
stations we acquired in 2004 and 2003, offset by decreased selling, general and administrative expenses at our existing stations.

Corporate General and
Administrative Expenses



|                                              |  |                       |      |                   |   |          |  |          |     |  |      |  
|--------------------------------------------- |  | --------------------- | ---- | ----------------- | - | -------- |  | -------- | --- |  | ---- | -
|                                              |  | December 31, 2004     |      | December 31, 2003 |   | $ Change |  | % Change |    
|                                              |  | (Amounts in millions) |      |                   |  
|Corporate general and administrative expenses |  | $                     | 11.2 |                   | $ | 10.1     |  | $        | 1.1 |  | 10.9 | %

Corporate general and administrative expenses were $11.2 million for the year ended
December 31, 2004, an increase of $1.1 million, or 10.9%, as compared to $10.1 million for the year ended December 31, 2003. This increase was primarily due to an overall increase of $0.9 million in corporate compensation for the year
ended December 31, 2004 as compared to the same period in 2003.

Corporate Non-Cash Stock Compensation



|                            |  |                       |     |                   |   |          |  |   |          |   |  |       |  
|--------------------------- |  | --------------------- | --- | ----------------- | - | -------- |  | - | -------- | - |  | ----- | -
|                            |  | December 31, 2004     |     | December 31, 2003 |   | $ Change |  |   | % Change |  
|                            |  | (Amounts in millions) |     |                   |   |         
|Non-cash stock compensation |  | $                     | 4.3 |                   | $ | 10.3     |  | $ | (6.0     | ) |  | -58.3 | %



39



---

##### Table of Contents

Corporate non-cash stock compensation expense was $4.3 million for the year ended December 31, 2004,
a decrease of $6.0 million, or 58.3%, from $10.3 million for the year ended December 31, 2003. The compensation expense relates to stock options granted to our chief executive officer in March 2002 and shares of common stock issued to our chief
executive officer in April 2002, and the expense is recognized over the vesting period of the options and shares applicable to each respective option and share tranche, which results in accelerated recognition of compensation expense. As of
December 31, 2004, we had approximately $0.6 million of deferred compensation remaining.

Depreciation and Amortization



|                                    |  |                       |       |                   |   |          |  |   |          |   |  |       |  
|----------------------------------- |  | --------------------- | ----- | ----------------- | - | -------- |  | - | -------- | - |  | ----- | -
|                                    |  | December 31, 2004     |       | December 31, 2003 |   | $ Change |  |   | % Change |  
|                                    |  | (Amounts in millions) |       |                   |   |         
|Depreciation and amortization:      |  |                       |       |                   |   |          |  |   |          |   |  |       |  
|Depreciation                        |  | $                     | 19.8  |                   | $ | 19.1     |  | $ | 0.7      |   |  | 3.7   | %
|Amortization                        |  |                       | 81.5  |                   |   | 121.6    |  |   | (40.1    | ) |  | -33.0 | %
|                                    |  |                       |       |                   |   |          |  |   |          |   |  |       |  
|Total depreciation and amortization |  | $                     | 101.3 |                   | $ | 140.7    |  | $ | (39.4    | ) |  | -28.0 | %
|                                    |  |                       |       |                   |   |          |  |   |          |   |  |       |  

Depreciation and amortization expense of $101.3 million for the year ended December 31, 2004
decreased $39.4 million, or 28.0%, from $140.7 million for the year ended December 31, 2003. This decrease in depreciation and amortization was due to a reduction in amortization expense primarily related to our advertiser base asset. The
advertiser base asset was substantially fully amortized as of the end of 2004.

Non-cash Charge Related to Contract Obligations

Operating income for 2004 reflected a non-cash charge of approximately $16.4 million primarily due to our settlement with our previous national
representation firm. Under the terms of the settlement, our new representation firm settled our obligations under the settlement agreement with our previous representation firm and entered into a new long-term contract with us.

Operating Income (Loss)

Operating income was $41.7
million for the year ended December 31, 2004, an improvement of $45.7 million as compared to an operating loss of $4.0 million for the year ended December 31, 2003. This increase in operating income was primarily attributable to an
increase in revenue and decreases in depreciation and amortization expense and corporate non-cash stock compensation expense, offset by increases in cost of revenues, selling, general and administrative expenses, and non-cash charge related to
contract obligations.

Interest Expense, Net



|                      |  |                       |      |                   |   |          |  |   |          |   |  |       |  
|--------------------- |  | --------------------- | ---- | ----------------- | - | -------- |  | - | -------- | - |  | ----- | -
|                      |  | December 31, 2004     |      | December 31, 2003 |   | $ Change |  |   | % Change |  
|                      |  | (Amounts in millions) |      |                   |   |         
|Interest expense, net |  | $                     | 17.3 |                   | $ | 48.3     |  | $ | (31.0    | ) |  | -64.2 | %

Net interest expense was $17.3 million for the year ended December 31, 2004, a decrease of
$31.0 million, or 64.2%, as compared to $48.3 million for the year ended December 31, 2003. The decrease in net interest expense was primarily due to the repayment of $500.0 million of 6% subordinated debentures on February 18, 2004,
partially offset by the concurrent issuance of $330.0 million of 1.875% convertible subordinated notes. Additionally, we experienced an overall reduction in the interest rates payable on our senior indebtedness during the year ended
December 31, 2004, which ranged from 2.1% to 3.0% as compared to a range of 2.1% to 4.5% during the year ended December 31, 2003, in addition to a decrease in our average outstanding indebtedness. During the year ended December 31,
2004, our outstanding debt averaged $616.2 million compared to an average



40



---

##### Table of Contents

of $887.8 million during the year ended December 31, 2003 primarily as a result of the repayment of senior debt with the net proceeds from our initial
public offering completed in August 2003 and the repayment of our 6% Debentures with the net proceeds of our secondary offering in February 2004.

Write
Off of Deferred Financing Costs Due to Extinguishment of Debt

During the year ended December 31, 2004, we wrote off deferred
financing costs of $13.6 million compared to $9.3 million during the year ended December 31, 2003. On February 18, 2004, we sold 9,630,000 shares of our common stock at $19.00 per share and concurrently sold $330.0 million principal amount
of convertible subordinated notes. We used all of the net proceeds from these transactions to retire the $500.0 million of 6% Debentures. In connection with the repayment of the 6% Debentures, we wrote off deferred financing costs of approximately
$10.6 million. Additionally, in August 2004, we entered into a new senior credit agreement that provides for $600.0 million in revolving loans through January 15, 2010. In connection therewith, we repaid amounts outstanding under the previous
credit agreement and wrote off approximately $3.0 million in deferred financing costs. In connection with the repayment of senior debt in the third quarter of 2003, we wrote off deferred financing costs of approximately $8.2 million, and in
conjunction with the amendment to our credit facility effective in December 2003, we wrote off deferred financing costs of approximately $1.2 million.

Income Taxes



|                             |  |                       |       |   |                   |   |          |  |   |       |  
|---------------------------- |  | --------------------- | ----- | - | ----------------- | - | -------- |  | - | ----- | -
|                             |  | December 31, 2004     |       |   | December 31, 2003 |   | $ Change | 
|                             |  | (Amounts in millions) |      
|Income tax (benefit) expense |  | $                     | (63.8 | ) |                   | $ | 28.0     |  | $ | (91.8 | )

Income tax benefit for the year ended December 31, 2004 was $63.8 million compared to an
income tax expense of $28.0 million for the year ended December 31, 2003. Income tax benefit for the year ended December 31, 2004 was primarily due to the reversal of our valuation allowance associated with our deferred tax assets, the
most significant of which was our net operating loss carry-forward. We believe the net operating loss will be utilized within the carry-forward period. The income tax expense for the year ended December 31, 2003 was primarily due to the
amortization of indefinite lived intangibles for income tax purposes, for which no benefit can be recognized in the financial statements until the assets are disposed of. The income tax (benefit) expense includes current income tax expense of
approximately $2.6 million and $1.4 million for the years ended December 31, 2004 and 2003, respectively.

Net Income (Loss)

As a result of the factors described above, our net income was $74.6 million for the year ended December 31, 2004 compared to a net loss of $89.6
million for the year ended December 31, 2003.

Liquidity and Capital Resources

Our primary sources of liquidity are cash provided by operations, undrawn commitments available under our senior credit facility and proceeds generated
from the sale of our debt and equity securities. In connection with the close of the transaction under the ABC Radio Merger Agreement, our financial leverage will be substantially increased.

Stock and Convertible Notes Offerings

On
February 18, 2004, we completed a public offering of 29,630,000 shares of our common stock at $19.00 per share, including 9,630,000 primary shares sold by us and 20,000,000 shares sold by certain of our shareholders. On the same date, we
completed a private placement of $330.0 million of convertible notes due 2011. We used the approximately $500.0 million of net proceeds we received from these two offerings to redeem



41



---

##### Table of Contents

all of our outstanding 6% subordinated debentures. On May 13, 2004, the shelf registration covering resales of our convertible subordinated notes became
effective with the Securities and Exchange Commission.

Operating Activities



|                                          |  |                       |       |                   |   |          |  |   |          |   |  |      |  
|----------------------------------------- |  | --------------------- | ----- | ----------------- | - | -------- |  | - | -------- | - |  | ---- | -
|                                          |  | December 31, 2005     |       | December 31, 2004 |   | $ Change |  |   | % Change |  
|                                          |  | (Amounts in millions) |       |                   |   |         
|Net cash provided by operating activities |  | $                     | 140.8 |                   | $ | 147.1    |  | $ | (6.3     | ) |  | -4.3 | %

Net cash provided by operating activities was $140.8 million for the year ended December 31,
2005 as compared to $147.1 million for the year ended December 31, 2004. The decrease was primarily due to the overall increases in cost of revenues and corporate general and administrative expense of $3.0 million and in net interest expense of
$3.8 million, as well as changes in operating assets and liabilities of $8.0 million, partially offset by the increase in net broadcasting revenues of $8.4 million and a decrease in selling, general and administrative expenses of $0.1 million.

Investing and Financing Activities



|                                      |  |                       |       |   |                   |   |        |          |  |          |       |  |       |  
|------------------------------------- |  | --------------------- | ----- | - | ----------------- | - | ------ | -------- |  | -------- | ----- |  | ----- | -
|                                      |  | December 31, 2005     |       |   | December 31, 2004 |   |        | $ Change |  | % Change |      
|                                      |  | (Amounts in millions) |       |   |                  
|Net cash used in investing activities |  | $                     | (45.5 | ) |                   | $ | (156.4 | )        |  | $        | 110.9 |  | -70.9 | %

Net cash used in investing activities decreased to $45.5 million for the year ended
December 31, 2005, as compared to $156.4 million for the year ended December 31, 2004. During 2005, approximately $58.0 million was used for acquisitions of radio stations and capital expenditures, which includes buildings, studio
equipment, towers and transmitters, vehicles and other assets utilized in the operation of our stations, offset by proceeds from the sale of assets of $12.6 million, compared to $166.5 million for similar costs in 2004, offset by $8.4 million in
proceeds from sale of assets.



|                                                    |  |                       |       |   |                   |   |          |  |   |       |  
|--------------------------------------------------- |  | --------------------- | ----- | - | ----------------- | - | -------- |  | - | ----- | -
|                                                    |  | December 31, 2005     |       |   | December 31, 2004 |   | $ Change | 
|                                                    |  | (Amounts in millions) |      
|Net cash (used in) provided by financing activities |  | $                     | (92.0 | ) |                   | $ | 6.7      |  | $ | (98.7 | )

Net cash used in financing activities was $92.0 million for the year ended December 31, 2005,
as compared to net cash provided by financing activities of $6.7 million for the year ended December 31, 2004. During the year ended December 31, 2005, we increased our net borrowings under our senior debt by $36.5 million primarily to
complete the acquisition of radio stations, and we repurchased shares of our common stock for an aggregate amount of approximately $127.9 million. For the year ended December 31, 2004, the net cash provided by financing activities included
proceeds from the issuance of our common stock of $175.7 million, net of underwriting commissions and other stock issuance costs of approximately $7.3 million, and the concurrent sale of $330.0 million principal amount of convertible subordinated
notes, before underwriting discount and other debt issuance costs of approximately $7.4 million. We used all of the net proceeds from these transactions to retire the $500.0 million of subordinated debentures. Additionally, during 2004, we increased
our net borrowings under our senior debt by $117.9 million primarily to complete the acquisition of radio stations in Memphis, TN and Springfield, MA and repurchase shares of our common stock for an aggregate amount of approximately $106.8 million.
In August 2004, we entered into a new senior credit facility that provides for $600.0 million in revolving loans through January 15, 2010. In connection therewith, we paid approximately $3.7 million in debt issuance costs.

During the year ended December 31, 2005, we completed acquisitions, including two radio stations in the Providence, RI market for a cash purchase
price of approximately $14.7 million and six radio stations in the Tuscaloosa, AL market and one radio station in the Birmingham, AL market, all of which had been operating



42



---

##### Table of Contents

under a local marketing agreement since March 1, 2005, for an aggregate cash purchase price of approximately $29.5 million. We funded these acquisitions
through cash flows from operating activities and borrowings under our revolving credit facility.

In addition to debt service, our
principal liquidity requirements are for working capital, general corporate purposes, capital expenditures, acquisitions of additional radio stations, and stock repurchases. Our capital expenditures totaled $8.1 million during the year ended
December 31, 2005, as compared to $8.9 million during the year ended December 31, 2004. We believe that cash flows from operating activities, together with availability under our revolving credit facility, should be sufficient for us to
fund our current operations for at least the next 12 months.

On June 29, 2004 and November 3, 2004,we announced that our
board of directors had authorized us to spend up to $100.0 million and $300.0 million, respectively, to repurchase shares of our outstanding common stock. As of February 28, 2006, we had repurchased approximately 21.8 million shares of our
common stock for an aggregate amount of approximately $292.4 million under these repurchase programs.

To the extent we require additional
capital to fund our capital expenditures, pending or future acquisitions, stock repurchases, or any of our other contractual or commercial commitments, we intend to seek additional funding in the credit or capital markets and there can be no
assurance that we will be able to obtain financing on terms acceptable to us.

Senior Debt

In August 2004, we entered into a new senior credit facility that provides for $600.0 million in revolving loans through January 15, 2010. In
connection therewith, we repaid amounts outstanding under the previous senior credit facility and wrote off approximately $3.0 million in deferred financing costs. As of December 31, 2005, our senior credit facility consisted of the following:



|                          |  |                |         |                    |   |        
|------------------------- |  | -------------- | ------- | ------------------ | - | -------
|                          |  | Commitment     |         | BalanceOutstanding
|                          |  | (in thousands)
|Revolving credit facility |  | $              | 600,000 |                    | $ | 322,500

Availability. The amount available under our senior credit facility at
December 31, 2005 was $277.5 million in the form of revolving credit commitments. This excludes approximately $2.2 million in letters of credit outstanding as of December 31, 2005. Our ability to borrow under our senior credit facility is
limited by our ability to comply with several financial covenants as well as a requirement that we make various representations and warranties at the time of borrowing.

Interest. At our election, interest on any outstanding principal accrues at a rate based on either: (a) the greater of (1) the Prime Rate in effect; or (2) the Federal Funds Rate plus 0.5%,
in each case, plus a spread that ranges from 0.00% to 0.375%, depending on our leverage ratio; or (b) the Eurodollar rate (grossed-up for reserve requirements) plus a spread that ranges from 0.625% to 1.375%, depending on our leverage ratio.

Maturity and Amortization. The revolving loans are due in full on January 15, 2010.

Security and Guarantees. Our operating subsidiary, Citadel Broadcasting Company, is the primary borrower under this senior credit facility.
We have guaranteed the performance of Citadel Broadcasting Company under our senior credit facility. We have pledged to our lenders all of the equity interests in and intercompany notes issued by Citadel Broadcasting Company.

Covenants. Our senior credit facility contains customary restrictive non-financial covenants, which, among other things, and with certain
exceptions, limit our ability to incur additional indebtedness, liens and contingent



43



---

##### Table of Contents

obligations, enter into transactions with affiliates, make acquisitions, declare or pay dividends, redeem or repurchase capital stock, enter into sale and
leaseback transactions, consolidate, merge or effect asset sales, make investments, loans, enter into derivative contracts, or change the nature of our business. Our senior credit facility also contains covenants related to the satisfaction of
financial ratios and compliance with financial tests, including ratios with respect to maximum leverage, minimum interest coverage and minimum fixed charge coverage. At December 31, 2005, we were in compliance with all covenants under our
senior credit facility.

Subordinated Debt and Convertible Subordinated Notes

In June 2001, we issued an aggregate of $500.0 million of 6% subordinated debentures. On February 18, 2004, we sold 9,630,000 shares of our common
stock at $19.00 per share. Additionally, we concurrently sold $330.0 million principal amount of convertible subordinated notes. We used all of the net proceeds from these transactions to retire the $500.0 million of 6% subordinated debentures. In
connection with the repayment of the subordinated debentures, we wrote off deferred financing costs of approximately $10.6 million. The convertible subordinated notes are due in 2011 and were issued in a private placement to qualified institutional
buyers in reliance on the exemption from registration provided by Rule 144A. The notes bear interest at an initial rate of 1.875% per annum, payable February 15 and August 15 each year. Holders may convert these notes into common
stock at a conversion rate of 39.2157 shares of common stock per $1,000 principal amount of notes, equal to a conversion price of $25.50 per share. Pursuant to the terms of the indenture governing the convertible subordinated notes, the initial
conversion price was adjusted to be $25.16 per share of our common stock, effective immediately after November 30, 2005, as a result of the payment to shareholders of record on November 30, 2005 of a dividend on the common stock in the
amount of $0.18 per share. We may redeem the notes at any time prior to maturity if the closing price of our common stock has exceeded 150% of the conversion price then in effect for at least 20 trading days within a period of 30 consecutive trading
days. Upon such a redemption, an additional payment would be due to the holder. Holders may require us to repurchase all or part of their notes at par plus accrued interest upon the occurrence of a fundamental change (as defined in the indenture
governing the terms of the notes). On May 13, 2004, the shelf registration covering resales of our convertible subordinated notes became effective with the Securities and Exchange Commission.

On February 21, 2006, we received a letter from an attorney claiming to represent holders of approximately 31% of the principal amount of our
convertible subordinated notes that purported to be a notice of default under the indenture governing the convertible subordinated notes. The letter alleges that events of default have arisen and continue to arise from the ABC Merger Agreement.
Specifically, the letter alleges that certain transactions and agreements contemplated by the ABC Merger Agreement will or do constitute a Fundamental Change under the indenture. We do not believe that any of the transactions or
agreements contemplated by the ABC Merger Agreement will or do constitute a Fundamental Change under the indenture or that any event of default has occurred. In the event of a Fundamental Change, subject to the terms and
conditions of the indenture, holders of convertible subordinated notes would have the right to require us to repurchase all or a portion of the convertible subordinated notes at a price equal to 100% of the principal amount plus accrued interest. If
any of the events described in the letter were to be an Event of Default and were to be continuing, subject to the terms and conditions of the indenture, the trustee under the indenture or holders of at least 25% in aggregate principal
amount of the outstanding convertible subordinated notes could declare the principal of and accrued interest on all convertible subordinated notes to be due and payable, and there could be an event of default under our Senior Credit Facility.

Critical Accounting Policies

We
prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, which require us to make estimates and assumptions that affect the reported amounts of assets, liabilities,
revenue and expenses, and related disclosures of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable judgments. Actual results could differ from these
estimates under different assumptions and conditions.



44



---

##### Table of Contents

We consider the following policies to be most critical in understanding the judgments involved in
preparing our financial statements and the uncertainties that could affect our results of operations, financial condition and cash flows.

Allowance for Doubtful Accounts. We recognize an allowance for doubtful accounts based on historical experience of bad debts as a percent of our aged outstanding receivables. Based on historical information, we believe that our
allowance is adequate. However, future changes in general economic, business and market conditions could affect the ability of our customers to make their required payments.

Impairment of Intangible Assets. On January 1, 2002, we adopted SFAS No. 142, Goodwill and Other Intangible Assets, and
were required to assess our goodwill and FCC licenses for impairment within the first six months of 2002, and on at least an annual basis thereafter. Our intangible assets include FCC licenses, goodwill and other intangible assets. As of
December 31, 2005 and December 31, 2004, we had approximately $2,126.9 million and $2,104.1 million, respectively, in intangible assets, which represent approximately 91% of our total assets. The fair value of our FCC licenses and goodwill
is primarily dependent on the cash flows of our stations. We utilize independent appraisals to determine the fair value of FCC licenses and goodwill for significant acquisitions. These appraisals principally use the discounted cash flow methodology
to determine the value of the FCC licenses. This approach consists of a quantitative model, which incorporates variables such as market advertising revenues, market revenue share projections, anticipated operating profit margins and various discount
rates. The variables used in the analysis reflect historical station and advertising market growth trends, as well as anticipated performance and market conditions.

We evaluate our FCC licenses for impairment as of October 1, our annual impairment testing date, or more frequently if events or changes in circumstances indicate that the assets might be impaired. We may engage
a third party appraiser to assist in this evaluation. FCC licenses are evaluated for impairment at the market level. If the carrying amount of FCC licenses is greater than their estimated fair value in a given market, the carrying amount of FCC
licenses in that market is reduced to its estimated fair value. Our impairment testing for goodwill in each of our reporting units (markets) is also performed as of October 1 or more frequently if certain circumstances are present. The
evaluation is determined based primarily on discounted expected future cash flows to be generated from each market. These cash flows are then compared to the net assets of each market. If the cash flows exceed the net assets of the market, then no
impairment of goodwill exists.

Our New Orleans market sustained damage as a result of Hurricane Katrina (Katrina) in August
2005 and the subsequent flooding of the area. Since Katrina represented a potential impairment indicator for the affected market, we performed an impairment analysis of FCC licenses and goodwill in the New Orleans market in the third quarter of
2005, as well as at our annual testing date in the fourth quarter of 2005. We determined that no impairment of intangible assets had occurred during 2005. If actual market conditions are less favorable than those projected by us, or if an event
occurs or circumstances change that would, more likely than not, reduce the fair value of our FCC license or goodwill for the New Orleans market below the amounts reflected in the balance sheet, we may be required to recognize impairment charges in
future periods.

Although the full extent of the damage to our stations from Katrina is still under evaluation, we believe that we are
insured for certain losses resulting from Katrina. One of our stations in the New Orleans market was unable to broadcast for an extended period of time as a result of Katrina and the general disruption of the local economy, which negatively impacted
revenues in 2005. We maintain business interruption insurance and expect to be reimbursed for a portion of lost net income as a result of Katrina. Any business interruption proceeds will generally be recognized upon receipt.

We have also performed our annual impairment analysis of our FCC licenses and goodwill as of our October 1 testing date. These analyses make various
assumptions about growth rates and market conditions in determining whether an impairment exists. If actual market conditions are less favorable than those projected by the industry or us, or if an event occurs or circumstances change that would,
more likely than not, reduce the fair



45



---

##### Table of Contents

value of our FCC licenses or goodwill below the amounts reflected in the balance sheet, we may be required to recognize impairment charges in future periods,
which could have a material impact on our financial condition or results of operations.

Intangible assets represent a substantial portion
of our total assets. Based on the Companys test for impairment of goodwill and intangible assets, the Company may be required to recognize impairment charges in future periods, especially in our New Orleans market, in order to reduce the
carrying value of intangibles to their respective fair values.

Contingencies and Litigation. On an ongoing basis, we evaluate
our exposures related to contingencies and litigation and record a liability when available information indicates that a liability is probable and estimable. We also disclose significant matters that are reasonably possible to result in a loss or
are probable but not estimable.

Income Taxes. We utilize the asset and liability method of accounting for income taxes. Under
the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

In the third quarter of 2004,
we reversed a substantial portion of our valuation allowance associated with our deferred tax assets, the most significant of which was our net operating loss carry-forward. We believe the net operating loss will be utilized within the carry-forward
period. This determination is based on managements estimates of future taxable income; to the extent that actual results differ materially from managements estimates, an increase in the valuation allowance could be required.

Contractual and Commercial Commitments

Due to the
completion of our secondary offering in February of 2004 (See Liquidity and Capital ResourcesStock and Convertible Notes Offerings), the contractual commitments under our senior debt and subordinated debt have been significantly
reduced. In August 2004, we entered into a new senior credit facility that provides for $600.0 million in revolving loans through January 15, 2010. In connection therewith, we repaid amounts outstanding under the previous senior credit
facility. As of December 31, 2005, we had $322.5 million outstanding under the revolving portion of our senior debt and $330.0 million outstanding under our convertible notes. The table below reflects our significant contractual obligations and
other commercial commitments as of December 31, 2005:



|                                               |  |                                      |       |                |   |             |  |             |      |                  |   |      |  |   |      
|---------------------------------------------- |  | ------------------------------------ | ----- | -------------- | - | ----------- |  | ----------- | ---- | ---------------- | - | ---- |  | - | -----
|                                               |  | Payments Due by Period (in millions)
|Contractual Obligation                         |  | Total                                |       | Lessthan 1year |   | 1 to 3years |  | 3 to 5years |      | More than5 years
|Senior debt and convertible subordinated notes |  | $                                    | 652.5 |                | $ |            |  | $           |     |                  | $ |     |  | $ | 652.5
|Interest payments on convertible notes         |  |                                      | 34.1  |                |   | 6.2         |  |             | 12.4 |                  |   | 12.4 |  |   | 3.1  
|Pending acquisitions(1)                        |  |                                      | 8.1   |                |   | 8.1         |  |             |     |                  |   |     |  |   |     
|Sports broadcasting and employment contracts   |  |                                      | 57.1  |                |   | 23.5        |  |             | 25.4 |                  |   | 8.2  |  |   |     
|Operating leases                               |  |                                      | 39.9  |                |   | 6.4         |  |             | 10.3 |                  |   | 7.1  |  |   | 16.1 
|Other contractual obligations                  |  |                                      | 4.2   |                |   | 3.2         |  |             | 0.9  |                  |   | 0.1  |  |   |     
|                                               |  |                                      |       |                |   |             |  |             |      |                  |   |      |  |   |      
|Total contractual cash obligations(2)          |  | $                                    | 795.9 |                | $ | 47.4        |  | $           | 49.0 |                  | $ | 27.8 |  | $ | 671.7
|                                               |  |                                      |       |                |   |             |  |             |      |                  |   |      |  |   |      

---

|1. | Our pending acquisitions are subject to the satisfaction of various conditions, including the receipt of required regulatory approvals. See Federal Regulation
of Radio BroadcastingMultiple Ownership Rules. This table assumes that these conditions will be satisfied and that all of our pending acquisitions will
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



46



---

##### Table of Contents

| | be completed within one year. Subsequent to December 31, 2005, we closed acquisition transactions totaling $8.1 million. This table does not take into
account any contractual obligations or contractual commitments in connection with the proposed business combination with the ABC Radio stations and ABC Radio Network.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|2. | We expect that we will be able to fund our remaining obligations and commitments with cash flow from operations. To the extent we are unable to fund these obligations and
commitments with cash flow from operations, we intend to fund these obligations and commitments with proceeds from borrowings under our credit facility. Our $330.0 million in 1.875% convertible subordinated notes are due February 15, 2011, with
interest payable February 15 and August 15 each year. To the extent that our cash flow from operations is insufficient to repay the 1.875% convertible subordinated notes, we may be required to seek additional funding from the credit or
capital markets in order to repay the remaining balance of these convertible subordinated notes. Variable rate interest payments related to our credit facility have not been included in the contractual obligation table above.
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Off-Balance Sheet Arrangements

In connection with the acquisition of a radio station in Salt Lake City, UT, we agreed to guarantee up to $10.0 million of the sellers other financing. As of December 31, 2005, the guarantee was reduced to
$9.7 million.

We have no other material off-balance sheet arrangements or transactions.

Impact of Inflation

We do not believe inflation has
a significant impact on our operations. However, there can be no assurance that future inflation would not have an adverse impact on our operating results and financial condition.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

We are exposed to a number of financial market risks in the ordinary course of business. We believe our primary financial market risk exposure pertains to interest rate changes primarily as a result of our credit agreement, which bears
interest based on variable rates. We have not taken any action to cover interest rate market risk, and are not a party to any interest rate market risk management activities. We have performed a sensitivity analysis assuming a hypothetical increase
in interest rates of 100 basis points applied to the $322.5 million of variable rate debt that was outstanding as of December 31, 2005. Based on this analysis, the impact on future earnings for the following twelve months would be approximately
$3.2 million of increased interest expense. This potential increase is based on certain simplifying assumptions, including a constant level of variable rate debt.



47



---

##### Table of Contents

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders of

Citadel Broadcasting Corporation

We have audited the accompanying consolidated balance sheets of Citadel Broadcasting Corporation and subsidiaries (the Company) as of December 31, 2005 and 2004, and the related consolidated
statements of operations, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Companys management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended
December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.

We have also audited,
in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Companys internal control over financial reporting as of December 31, 2005, based on the criteria established in
Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 14, 2006 expressed an unqualified opinion on managements assessment of the
effectiveness of the Companys internal control over financial reporting and an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.

/s/ Deloitte & Touche LLP

Los Angeles, California

March 14, 2006



48



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

(in
thousands, except share and per share amounts)



|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | --------- | - | ---- | - | --------- | -
|                                                                                                                                                                                                                                                   |  | December 31, |          
|                                                                                                                                                                                                                                                   |  | 2005         |           |   | 2004 |  
|ASSETS                                                                                                                                                                                                                                             |  |              |           |   |      |   |           |  
|Current assets:                                                                                                                                                                                                                                    |  |              |           |   |      |   |           |  
|Cash and cash equivalents                                                                                                                                                                                                                          |  | $            | 4,220     |   |      | $ | 948       |  
|Accounts receivable, net                                                                                                                                                                                                                           |  |              | 75,037    |   |      |   | 74,908    |  
|Prepaid expenses and other current assets (including deferred income tax assets of $25,336 and $23,838, respectively)                                                                                                                              |  |              | 27,511    |   |      |   | 26,369    |  
|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  
|Total current assets                                                                                                                                                                                                                               |  |              | 106,768   |   |      |   | 102,225   |  
|                                                                                                                                                                                                                                                   |  |             
|Property and equipment, net                                                                                                                                                                                                                        |  |              | 86,076    |   |      |   | 93,816    |  
|FCC licenses                                                                                                                                                                                                                                       |  |              | 1,464,191 |   |      |   | 1,438,448 |  
|Goodwill                                                                                                                                                                                                                                           |  |              | 658,833   |   |      |   | 661,067   |  
|Other assets, net                                                                                                                                                                                                                                  |  |              | 17,457    |   |      |   | 20,142    |  
|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  
|Total assets                                                                                                                                                                                                                                       |  | $            | 2,333,325 |   |      | $ | 2,315,698 |  
|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  
|                                                                                                                                                                                                                                                   |  |             
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                                                                                                               |  |              |           |   |      |   |           |  
|Current liabilities:                                                                                                                                                                                                                               |  |              |           |   |      |   |           |  
|Accounts payable, accrued liabilities and other liabilities                                                                                                                                                                                        |  | $            | 84,773    |   |      | $ | 32,295    |  
|Long-term liabilities:                                                                                                                                                                                                                             |  |              |           |   |      |   |           |  
|Senior debt                                                                                                                                                                                                                                        |  |              | 322,500   |   |      |   | 286,000   |  
|Convertible subordinated notes                                                                                                                                                                                                                     |  |              | 330,000   |   |      |   | 330,000   |  
|Other long-term liabilities, less current portion                                                                                                                                                                                                  |  |              | 22,296    |   |      |   | 38,968    |  
|Deferred income tax liabilities                                                                                                                                                                                                                    |  |              | 299,057   |   |      |   | 248,052   |  
|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  
|Total liabilities                                                                                                                                                                                                                                  |  |              | 1,058,626 |   |      |   | 935,315   |  
|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  
|                                                                                                                                                                                                                                                   |  |             
|Commitments and contingencies Shareholders equity:                                                                                                                                                                                                |  |              |           |   |      |   |           |  
|Preferred stock, $.01 par valueauthorized, 200,000,000 shares at December 31, 2005 and 2004; no shares issued or outstanding at
December 31, 2005 and 2004                                                                                        |  |              |          |   |      |   |          |  
|Common stock, $.01 par valueauthorized, 500,000,000 shares at December 31, 2005 and 2004; issued, 133,752,212 and 132,519,969
shares at December 31, 2005 and 2004; outstanding, 114,026,626 and 124,869,719 shares at December 31, 2005 and 2004 |  |              | 1,338     |   |      |   | 1,325     |  
|Treasury stock, at cost, 19,725,586 and 7,650,250 shares at December 31, 2005 and 2004                                                                                                                                                             |  |              | (266,162  | ) |      |   | (108,235  | )
|Additional paid-in capital                                                                                                                                                                                                                         |  |              | 1,641,370 |   |      |   | 1,645,691 |  
|Deferred compensation                                                                                                                                                                                                                              |  |              | (13,807   | ) |      |   | (601      | )
|Accumulated deficit                                                                                                                                                                                                                                |  |              | (88,040   | ) |      |   | (157,797  | )
|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  
|Total shareholders equity                                                                                                                                                                                                                         |  |              | 1,274,699 |   |      |   | 1,380,383 |  
|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  
|Total liabilities and shareholders equity                                                                                                                                                                                                         |  | $            | 2,333,325 |   |      | $ | 2,315,698 |  
|                                                                                                                                                                                                                                                   |  |              |           |   |      |   |           |  

See accompanying notes to consolidated financial statements.



49



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations

(in thousands, except share amounts)



|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|--------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ----------- | - | ---- | - | ----------- | ---- |  | - | ----------- | -
|                                                                                                                |  | Year Ended December 31, |            
|                                                                                                                |  | 2005                    |             |   | 2004 |   |             | 2003 | 
|Net broadcasting revenue                                                                                        |  | $                       | 419,907     |   |      | $ | 411,495     |      |  | $ | 371,509     |  
|                                                                                                                |  |                         |            
|Operating Expenses:                                                                                             |  |                         |             |   |      |   |             |      |  |   |             |  
|Cost of revenues, exclusive of depreciation and amortization shown separately below                             |  |                         | 118,949     |   |      |   | 116,579     |      |  |   | 99,832      |  
|Selling, general and administrative                                                                             |  |                         | 118,489     |   |      |   | 118,611     |      |  |   | 112,090     |  
|Corporate general and administrative                                                                            |  |                         | 11,919      |   |      |   | 11,239      |      |  |   | 10,094      |  
|Corporate non-cash stock compensation                                                                           |  |                         | 3,444       |   |      |   | 4,327       |      |  |   | 10,339      |  
|Local marketing agreement fees                                                                                  |  |                         | 1,723       |   |      |   | 2,081       |      |  |   | 2,405       |  
|Depreciation and amortization                                                                                   |  |                         | 22,346      |   |      |   | 101,270     |      |  |   | 140,659     |  
|Non-cash charge related to contract obligations                                                                 |  |                         |            |   |      |   | 16,449      |      |  |   |            |  
|Other, net                                                                                                      |  |                         | (353        | ) |      |   | (776        | )    |  |   | 53          |  
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|Operating expenses                                                                                              |  |                         | 276,517     |   |      |   | 369,780     |      |  |   | 375,472     |  
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|Operating income (loss)                                                                                         |  |                         | 143,390     |   |      |   | 41,715      |      |  |   | (3,963      | )
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|                                                                                                                |  |                         |            
|Non-operating expenses:                                                                                         |  |                         |             |   |      |   |             |      |  |   |             |  
|Interest expense, net, including amortization of debt issuance costs of $1,839, $1,976 and $3,036, respectively |  |                         | 21,137      |   |      |   | 17,345      |      |  |   | 48,254      |  
|Write off of deferred financing costs due to extinguishment of debt                                             |  |                         |            |   |      |   | 13,615      |      |  |   | 9,345       |  
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|Non-operating expenses, net                                                                                     |  |                         | 21,137      |   |      |   | 30,960      |      |  |   | 57,599      |  
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|Income (loss) before income taxes                                                                               |  |                         | 122,253     |   |      |   | 10,755      |      |  |   | (61,562     | )
|Income tax expense (benefit)                                                                                    |  |                         | 52,496      |   |      |   | (63,813     | )    |  |   | 28,008      |  
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|Net income (loss)                                                                                               |  | $                       | 69,757      |   |      | $ | 74,568      |      |  | $ | (89,570     | )
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|                                                                                                                |  |                         |            
|Net income (loss) per sharebasic                                                                               |  | $                       | 0.59        |   |      | $ | 0.58        |      |  | $ | (0.83       | )
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|Net income (loss) per sharediluted                                                                             |  | $                       | 0.55        |   |      | $ | 0.54        |      |  | $ | (0.83       | )
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|                                                                                                                |  |                         |            
|Weighted average common shares outstanding:                                                                     |  |                         |             |   |      |   |             |      |  |   |             |  
|Basic                                                                                                           |  |                         | 119,233,824 |   |      |   | 129,191,384 |      |  |   | 107,359,859 |  
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  
|Diluted                                                                                                         |  |                         | 134,534,213 |   |      |   | 143,378,684 |      |  |   | 107,359,859 |  
|                                                                                                                |  |                         |             |   |      |   |             |      |  |   |             |  

See accompanying notes to consolidated financial statements.



50



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders Equity

(in thousands, except share amounts)



|                                                                                                     |  |              |   |  |                          |       |               |                  |   |        |                      |      |               |                    |            |        |                          |   |     |   |  |   |           |   |  |   |        |   |  |   |         |   |  |   |          |   |  |   |           |  
|---------------------------------------------------------------------------------------------------- |  | ------------ | - |  | ------------------------ | ----- | ------------- | ---------------- | - | ------ | -------------------- | ---- | ------------- | ------------------ | ---------- | ------ | ------------------------ | - | --- | - |  | - | --------- | - |  | - | ------ | - |  | - | ------- | - |  | - | -------- | - |  | - | --------- | -
|                                                                                                     |  | Common Stock |   |  | AdditionalPaid-inCapital |       |               | ShareholderNotes |   |        | DeferredCompensation |      |               | AccumulatedDeficit |            |        | TotalShareholdersEquity |  
|                                                                                                     |  | CommonShares |   |  | Amount                   |       | Class AShares |                  |   | Amount |                      |      | Class BShares |                    |            | Amount |                          |   |     |   |  |  
|Balances at January 1, 2003                                                                          |  |             |   |  | $                        |      |               | 96,134,329       |   |        | $                    | 961  |               |                    | 3,957,228  |        |                          | $ | 40  |   |  | $ | 1,026,625 |   |  | $ | (2,989 | ) |  | $ | (15,267 | ) |  | $ | (142,795 | ) |  | $ | 866,575   |  
|Net loss                                                                                             |  |             |   |  |                          |      |               |                 |   |        |                      |     |               |                    |           |        |                          |   |    |   |  |   |          |   |  |   |       |   |  |   |        |   |  |   | (89,570  | ) |  |   | (89,570   | )
|Interest on shareholder notes                                                                        |  |             |   |  |                          |      |               |                 |   |        |                      |     |               |                    |           |        |                          |   |    |   |  |   |          |   |  |   | (124   | ) |  |   |        |   |  |   |         |   |  |   | (124      | )
|Deferred stock compensation                                                                          |  |             |   |  |                          |      |               |                 |   |        |                      |     |               |                    |           |        |                          |   |    |   |  |   |          |   |  |   |       |   |  |   | 10,339  |   |  |   |         |   |  |   | 10,339    |  
|Issuance of Class B common stock                                                                     |  |             |   |  |                          |      |               |                 |   |        |                      |     |               |                    | 94,400     |        |                          |   | 1   |   |  |   | 499       |   |  |   |       |   |  |   |        |   |  |   |         |   |  |   | 500       |  
|Repurchase of Class B common stock                                                                   |  |             |   |  |                          |      |               |                 |   |        |                      |     |               |                    | (1,199,957 | )      |                          |   | (12 | ) |  |   | (4,188    | ) |  |   | 766    |   |  |   |        |   |  |   |         |   |  |   | (3,434    | )
|Conversion of Class B common stock to Class A common stock                                           |  |             |   |  |                          |      |               | 1,477,161        |   |        |                      | 15   |               |                    | (2,851,671 | )      |                          |   | (29 | ) |  |   | 14        |   |  |   |       |   |  |   |        |   |  |   |         |   |  |   |          |  
|Redesignation of Class A common stock to shares of common stock                                      |  | 97,611,490   |   |  |                          | 976   |               | (97,611,490      | ) |        |                      | (976 | )             |                    |           |        |                          |   |    |   |  |   |          |   |  |   |       |   |  |   |        |   |  |   |         |   |  |   |          |  
|Issuance of shares of common stock in connection with initial public offering, net of costs incurred |  | 25,300,000   |   |  |                          | 253   |               |                 |   |        |                      |     |               |                    |           |        |                          |   |    |   |  |   | 447,711   |   |  |   |       |   |  |   |        |   |  |   |         |   |  |   | 447,964   |  
|Exercise of stock options, net of costs incurred                                                     |  | 7,250        |   |  |                          |      |               |                 |   |        |                      |     |               |                    |           |        |                          |   |    |   |  |   | 101       |   |  |   |       |   |  |   |        |   |  |   |         |   |  |   | 101       |  
|Repurchase of unvested shares of common stock                                                        |  | (53,271      | ) |  |                          |      |               |                 |   |        |                      |     |               |                    |           |        |                          |   |    |   |  |   | (359      | ) |  |   | 452    |   |  |   |        |   |  |   |         |   |  |   | 93        |  
|                                                                                                     |  |              |   |  |                          |       |               |                  |   |        |                      |      |               |                    |            |        |                          |   |     |   |  |   |           |   |  |   |        |   |  |   |         |   |  |   |          |   |  |   |           |  
|Balances at December 31, 2003                                                                        |  | 122,865,469  |   |  | $                        | 1,229 |               |                 |   |        | $                    |     |               |                    |           |        |                          | $ |    |   |  | $ | 1,470,403 |   |  | $ | (1,895 | ) |  | $ | (4,928  | ) |  | $ | (232,365 | ) |  | $ | 1,232,444 |  
|                                                                                                     |  |              |   |  |                          |       |               |                  |   |        |                      |      |               |                    |            |        |                          |   |     |   |  |   |           |   |  |   |        |   |  |   |         |   |  |   |          |   |  |   |           |  

See accompanying notes to consolidated financial statements.



51



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders Equity

(in thousands, except share amounts)



|                                                                                                       |  |              |   |                |        |       |                          |             |   |                  |   |          |                      |  |   |                    |   |  |                          |        |   |  |   |         |   |  |   |          |   |  |   |           |  
|------------------------------------------------------------------------------------------------------ |  | ------------ | - | -------------- | ------ | ----- | ------------------------ | ----------- | - | ---------------- | - | -------- | -------------------- |  | - | ------------------ | - |  | ------------------------ | ------ | - |  | - | ------- | - |  | - | -------- | - |  | - | --------- | -
|                                                                                                       |  | Common Stock |   | Treasury Stock |        |       | AdditionalPaid-inCapital |             |   | ShareholderNotes |   |          | DeferredCompensation |  |   | AccumulatedDeficit |   |  | TotalShareholdersEquity |       
|                                                                                                       |  | CommonShares |   |                | Amount |       | Shares                   |             |   | Amount           |   |          |                      |  |   |                   
|Balances at January 1, 2004                                                                            |  | 122,865,469  |   |                | $      | 1,229 |                          |            |   |                  | $ |         |                      |  | $ | 1,470,403          |   |  | $                        | (1,895 | ) |  | $ | (4,928  | ) |  | $ | (232,365 | ) |  | $ | 1,232,444 |  
|Net income                                                                                             |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   |                   |   |  |                          |       |   |  |   |        |   |  |   | 74,568   |   |  |   | 74,568    |  
|Interest on shareholder notes                                                                          |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   |                   |   |  |                          | (41    | ) |  |   |        |   |  |   |         |   |  |   | (41       | )
|Deferred stock compensation                                                                            |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   |                   |   |  |                          |       |   |  |   | 4,327   |   |  |   |         |   |  |   | 4,327     |  
|Issuance of shares of common stock in connection with secondary public offering, net of costs incurred |  | 9,630,000    |   |                |        | 96    |                          |            |   |                  |   |         |                      |  |   | 175,573            |   |  |                          |       |   |  |   |        |   |  |   |         |   |  |   | 175,669   |  
|Repayment of shareholder notes                                                                         |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   |                   |   |  |                          | 1,283  |   |  |   |        |   |  |   |         |   |  |   | 1,283     |  
|Exercise of stock options, net of costs incurred                                                       |  | 24,500       |   |                |        |      |                          |            |   |                  |   |         |                      |  |   | 368                |   |  |                          |       |   |  |   |        |   |  |   |         |   |  |   | 368       |  
|Repurchase of treasury stock                                                                           |  |             |   |                |        |      |                          | (7,650,250  | ) |                  |   | (108,235 | )                    |  |   |                   |   |  |                          |       |   |  |   |        |   |  |   |         |   |  |   | (108,235  | )
|                                                                                                       |  |              |   |                |        |       |                          |             |   |                  |   |          |                      |  |   |                    |   |  |                          |        |   |  |   |         |   |  |   |          |   |  |   |           |  
|Balances at December 31, 2004                                                                          |  | 132,519,969  |   |                |        | 1,325 |                          | (7,650,250  | ) |                  |   | (108,235 | )                    |  |   | 1,646,344          |   |  |                          | (653   | ) |  |   | (601    | ) |  |   | (157,797 | ) |  |   | 1,380,383 |  
|Net income                                                                                             |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   |                   |   |  |                          |       |   |  |   |        |   |  |   | 69,757   |   |  |   | 69,757    |  
|Interest on shareholder notes                                                                          |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   |                   |   |  |                          | (32    | ) |  |   |        |   |  |   |         |   |  |   | (32       | )
|Issuance of restricted shares                                                                          |  | 1,250,000    |   |                |        | 13    |                          |            |   |                  |   |         |                      |  |   | 16,637             |   |  |                          |       |   |  |   | (16,650 | ) |  |   |         |   |  |   |          |  
|Deferred stock compensation                                                                            |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   |                   |   |  |                          |       |   |  |   | 3,444   |   |  |   |         |   |  |   | 3,444     |  
|Repurchase of unvested shares                                                                          |  | (17,757      | ) |                |        |      |                          |            |   |                  |   |         |                      |  |   | (120               | ) |  |                          |       |   |  |   |        |   |  |   |         |   |  |   | (120      | )
|Repayment of shareholder notes                                                                         |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   |                   |   |  |                          | 104    |   |  |   |        |   |  |   |         |   |  |   | 104       |  
|Exercise of stock options, net of costs incurred and net of taxes                                      |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   | (13                | ) |  |                          |       |   |  |   |        |   |  |   |         |   |  |   | (13       | )
|Dividends                                                                                              |  |             |   |                |        |      |                          |            |   |                  |   |         |                      |  |   | (20,903            | ) |  |                          |       |   |  |   |        |   |  |   |         |   |  |   | (20,903   | )
|Repurchase of treasury stock                                                                           |  |             |   |                |        |      |                          | (12,139,172 | ) |                  |   | (158,823 | )                    |  |   |                   |   |  |                          |       |   |  |   |        |   |  |   |         |   |  |   | (158,823  | )
|Reissuance of treasury stock                                                                           |  |             |   |                |        |      |                          | 63,836      |   |                  |   | 896      |                      |  |   | 6                  |   |  |                          |       |   |  |   |        |   |  |   |         |   |  |   | 902       |  
|                                                                                                       |  |              |   |                |        |       |                          |             |   |                  |   |          |                      |  |   |                    |   |  |                          |        |   |  |   |         |   |  |   |          |   |  |   |           |  
|Balances at December 31, 2005                                                                          |  | 133,752,212  |   |                | $      | 1,338 |                          | (19,725,586 | ) |                  | $ | (266,162 | )                    |  | $ | 1,641,951          |   |  | $                        | (581   | ) |  | $ | (13,807 | ) |  | $ | (88,040  | ) |  | $ | 1,274,699 |  
|                                                                                                       |  |              |   |                |        |       |                          |             |   |                  |   |          |                      |  |   |                    |   |  |                          |        |   |  |   |         |   |  |   |          |   |  |   |           |  

See accompanying notes to consolidated financial statements.



52



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(in thousands)



|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  
|---------------------------------------------------------------------------------------- |  | ----------------------- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                                                         |  | Year Ended December 31, |         
|                                                                                         |  | 2005                    |          |   | 2004 |   |          | 2003 | 
|Cash flows from operating activities:                                                    |  |                         |          |   |      |   |          |      |  |   |          |  
|Net income (loss)                                                                        |  | $                       | 69,757   |   |      | $ | 74,568   |      |  | $ | (89,570  | )
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |                         |          |   |      |   |          |      |  |   |          |  
|Depreciation and amortization                                                            |  |                         | 22,346   |   |      |   | 101,270  |      |  |   | 140,659  |  
|Write off of deferred financing costs due to extinguishment of debt                      |  |                         |         |   |      |   | 13,615   |      |  |   | 9,345    |  
|Amortization of debt issuance costs                                                      |  |                         | 1,839    |   |      |   | 1,976    |      |  |   | 3,036    |  
|Non-cash charge related to contract obligations                                          |  |                         |         |   |      |   | 16,449   |      |  |   |         |  
|Gain on sale of assets                                                                   |  |                         | (372     | ) |      |   | (776     | )    |  |   | (611     | )
|Deferred income taxes                                                                    |  |                         | 49,635   |   |      |   | (66,369  | )    |  |   | 26,587   |  
|Stock compensation expense                                                               |  |                         | 3,444    |   |      |   | 4,327    |      |  |   | 10,339   |  
|Changes in operating assets and liabilities, net of acquisitions:                        |  |                         |          |   |      |   |          |      |  |   |          |  
|Accounts receivable                                                                      |  |                         | (541     | ) |      |   | 3,358    |      |  |   | (10,056  | )
|Prepaid expenses and other current assets                                                |  |                         | 47       |   |      |   | (317     | )    |  |   | 71       |  
|Accounts payable, accrued liabilities and other liabilities                              |  |                         | (5,382   | ) |      |   | (955     | )    |  |   | (5,765   | )
|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  
|Net cash provided by operating activities                                                |  |                         | 140,773  |   |      |   | 147,146  |      |  |   | 84,035   |  
|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  
|Cash flows from investing activities:                                                    |  |                         |          |   |      |   |          |      |  |   |          |  
|Capital expenditures                                                                     |  |                         | (8,112   | ) |      |   | (8,948   | )    |  |   | (6,162   | )
|Cash paid to acquire stations                                                            |  |                         | (49,933  | ) |      |   | (157,540 | )    |  |   | (179,681 | )
|Proceeds from sale of assets                                                             |  |                         | 12,620   |   |      |   | 8,366    |      |  |   | 11,076   |  
|Other assets, net                                                                        |  |                         | (110     | ) |      |   | 1,739    |      |  |   | 358      |  
|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  
|Net cash used in investing activities                                                    |  |                         | (45,535  | ) |      |   | (156,383 | )    |  |   | (174,409 | )
|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  
|Cash flows from financing activities:                                                    |  |                         |          |   |      |   |          |      |  |   |          |  
|Retirement of subordinated debt                                                          |  |                         |         |   |      |   | (500,000 | )    |  |   |         |  
|Issuance of convertible subordinated notes                                               |  |                         |         |   |      |   | 330,000  |      |  |   |         |  
|Debt issuance costs                                                                      |  |                         |         |   |      |   | (11,075  | )    |  |   | (884     | )
|Proceeds from senior debt                                                                |  |                         | 126,000  |   |      |   | 495,500  |      |  |   | 270,500  |  
|Principal payments on senior debt                                                        |  |                         | (89,500  | ) |      |   | (377,611 | )    |  |   | (623,389 | )
|Principal payments on other long-term liabilities                                        |  |                         | (504     | ) |      |   | (633     | )    |  |   | (443     | )
|Repayment of shareholder notes                                                           |  |                         | 51       |   |      |   | 1,283    |      |  |   | 1,218    |  
|Proceeds from public stock offerings, net of costs incurred                              |  |                         |         |   |      |   | 175,669  |      |  |   | 448,648  |  
|Exercise of stock options, net of costs incurred                                         |  |                         | (13      | ) |      |   | 367      |      |  |   | 116      |  
|Net repurchases of unvested shares of common stock                                       |  |                         | (67      | ) |      |   |         |      |  |   |         |  
|Net repurchases of shares of Class B common stock and common stock                       |  |                         |         |   |      |   |         |      |  |   | (4,059   | )
|Purchase of shares held in treasury                                                      |  |                         | (127,933 | ) |      |   | (106,782 | )    |  |   |         |  
|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  
|Net cash (used in) provided by financing activities                                      |  |                         | (91,966  | ) |      |   | 6,718    |      |  |   | 91,707   |  
|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  
|Net increase (decrease) in cash and cash equivalents                                     |  |                         | 3,272    |   |      |   | (2,519   | )    |  |   | 1,333    |  
|Cash and cash equivalents, beginning of period                                           |  |                         | 948      |   |      |   | 3,467    |      |  |   | 2,134    |  
|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  
|Cash and cash equivalents, end of period                                                 |  | $                       | 4,220    |   |      | $ | 948      |      |  | $ | 3,467    |  
|                                                                                         |  |                         |          |   |      |   |          |      |  |   |          |  

See accompanying notes to consolidated financial statements.



53



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

(in thousands)



|                                                                                                                                                                                                                                                                                                               |  |                         |         |   |      |   |          |      |  |   |          |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                                                                                                                                                                                                                                                                               |  | Year Ended December 31, |        
|                                                                                                                                                                                                                                                                                                               |  | 2005                    |         |   | 2004 |   |          | 2003 | 
|Supplemental schedule of investing activities                                                                                                                                                                                                                                                                  |  |                         |         |   |      |   |          |      |  |   |          |  
|                                                                                                                                                                                                                                                                                                              
|The Company completed various radio station acquisitions during the years ended December 31, 2005, 2004 and 2003. In connection with these
acquisitions, certain liabilities were assumed.                                                                                                                     | 
|                                                                                                                                                                                                                                                                                                               |  |                         |        
|Fair value of assets acquired                                                                                                                                                                                                                                                                                  |  | $                       | 50,573  |   |      | $ | 158,453  |      |  | $ | 187,722  |  
|Cash paid to acquire stations                                                                                                                                                                                                                                                                                  |  |                         | (49,933 | ) |      |   | (157,540 | )    |  |   | (179,681 | )
|                                                                                                                                                                                                                                                                                                               |  |                         |         |   |      |   |          |      |  |   |          |  
|Liabilities assumed                                                                                                                                                                                                                                                                                            |  | $                       | 640     |   |      | $ | 913      |      |  | $ | 8,041    |  
|                                                                                                                                                                                                                                                                                                               |  |                         |         |   |      |   |          |      |  |   |          |  
|                                                                                                                                                                                                                                                                                                              
|On July 29, 2004, the Company completed its exchange of radio stations in the Bloomington, IL market for stations in the Harrisburg/Lancaster, PA
market and the Erie, PA market, plus a cash payment to the Company. The non-cash portion of this transaction of $39,471 is not reflected in the table above. | 
|                                                                                                                                                                                                                                                                                                               |  |                         |        
|Supplemental schedule of cash flow information                                                                                                                                                                                                                                                                 |  |                         |         |   |      |   |          |      |  |   |          |  
|                                                                                                                                                                                                                                                                                                               |  |                         |        
|Cash Payments:                                                                                                                                                                                                                                                                                                 |  |                         |         |   |      |   |          |      |  |   |          |  
|Interest                                                                                                                                                                                                                                                                                                       |  | $                       | 18,524  |   |      | $ | 12,753   |      |  | $ | 47,843   |  
|Income taxes                                                                                                                                                                                                                                                                                                   |  |                         | 3,079   |   |      |   | 2,131    |      |  |   | 1,298    |  
|Barter Transactions:                                                                                                                                                                                                                                                                                           |  |                         |         |   |      |   |          |      |  |   |          |  
|Equipment purchases through barter                                                                                                                                                                                                                                                                             |  |                         | 378     |   |      |   | 338      |      |  |   | 234      |  
|Barter Revenueincluded in gross broadcasting revenue                                                                                                                                                                                                                                                          |  |                         | 9,636   |   |      |   | 9,768    |      |  |   | 7,467    |  
|Barter Expensesincluded in cost of revenues                                                                                                                                                                                                                                                                   |  |                         | 9,352   |   |      |   | 9,193    |      |  |   | 7,356    |  
|Other Non-Cash Transactions:                                                                                                                                                                                                                                                                                   |  |                         |         |   |      |   |          |      |  |   |          |  
|FCC license asset in exchange for other long-term liabilities                                                                                                                                                                                                                                                  |  |                         |        |   |      |   |         |      |  |   | 12,000   |  
|Reduction in other long-term liabilities in exchange for FCC license asset                                                                                                                                                                                                                                     |  |                         | 12,000  |   |      |   |         |      |  |   |         |  
|Net change in accrual of treasury stock repurchases                                                                                                                                                                                                                                                            |  |                         | 30,890  |   |      |   | 1,453    |      |  |   |         |  
|Accrual of dividends                                                                                                                                                                                                                                                                                           |  |                         | 20,903  |   |      |   |         |      |  |   |         |  
|                                                                                                                                                                                                                                                                                                              
|See discussion of additional non-cash items in Note 9.                                                                                                                                                                                                                                                         | 

See accompanying notes to consolidated financial statements.



54



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

1. Description of the Company

In January 2001, Citadel Broadcasting Corporation, formed by affiliates of Forstmann
Little & Co. (FL&Co.), entered into an agreement with Citadel Communications Corporation (Citadel Communications) to acquire substantially all of the outstanding common stock of Citadel Communications (the
2001 Acquisition) in a leveraged buyout transaction. Citadel Broadcasting Company, a wholly-owned subsidiary of Citadel Communications, is referred to as Citadel Broadcasting and in July 2004, Citadel Communications was
liquidated into Citadel Broadcasting Corporation.

On February 6, 2006, the Company and a wholly owned subsidiary entered into an
Agreement and Plan of Merger (the ABC Radio Merger Agreement) with The Walt Disney Company (TWDC) and ABC Chicago FM Radio, Inc. (ABC Radio), a Delaware corporation and wholly owned subsidiary of TWDC (the
Merger). Pursuant to and subject to the terms and conditions contained in the ABC Radio Merger Agreement, the Company will combine ABC Radio, which includes 22 radio stations and the ABC Radio Network, with the Company. The merger and
the issuance of the Companys common stock in the merger have been approved by written consent by holders of record of a majority of the Companys common stock. The combination is structured as a reverse Morris Trust transaction. Prior to
the Merger, TWDC will distribute ownership of ABC Radio to TWDC shareholders in either a spin-off or split-off transaction or a combination of the two. The transaction is valued at approximately $2.7 billion. The value of the transaction is
comprised of $1.3 billion in Company common stock to be received by TWDC shareholders and cash to be retained by TWDC, which represents the proceeds of debt to be incurred by ABC Radio prior to the spin-off or split-off from TWDC.The amount
of the cash to be retained by TWDC is expected to be between $1.4 billion and $1.65 billion depending on the market price of the Companys common stock over a measurement period ending prior to closing. Immediately after closing of the merger
transactions and subject to adjustments described in the ABC Radio Merger Agreement, the former holders of TWDC common stock will own approximately 52% of the common stock of the combined company, which will be named Citadel Communications.

The Company has received a commitment from various lenders to provide debt financing to the Company in connection with the Companys
completion of the Merger.

Pursuant to the ABC Radio Merger Agreement, the Company will declare a special dividend payable immediately
prior to the closing of the Merger to holders of common stock of the Company of record at a date to be set prior to the closing of the Merger. The amount of the dividend will be determined based on the market price of the Companys common stock
over a measurement period ending prior to closing.

Consummation of the merger is subject to customary closing conditions, including the
absence of certain legal impediments to the consummation of the merger, the expiration or termination of any required waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, the effectiveness of certain filings with the SEC,
the receipt of consent to, or rulings on, the transactions from the Federal Communications Commission and the Internal Revenue Service and the receipt of certain tax opinions. If the FCC deems there to be a substantial change in control
(as defined under the FCCs rules and policies) as a result of the transaction, the Company may be required to divest up to eleven stations in seven markets in order to obtain FCC approval to consummate the merger. The Company has sought
approval from the FCC to transfer any such stations to a divestiture trust in the event divestiture is required. The Company does not believe these divestitures, if required, would be material to its business. The ABC Merger Agreement contains
certain termination rights and provides that, upon the termination of the ABC Merger Agreement under specified circumstances, a party may be required to pay to the other party a termination fee in the amount of $81 million. In addition, if the
transaction is terminated under certain circumstances, TWDC may be required to pay the Company up to $15 million as a reimbursement of its expenses.



55



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



2. Summary of Significant Accounting Policies

Description of Business

Citadel Broadcasting
Corporation was incorporated in Delaware and owns all of the issued and outstanding common stock of Citadel Broadcasting. Citadel Broadcasting owns and operates radio stations and holds Federal Communications Commission (FCC) licenses in
24 states. Radio stations serving the same geographic area (i.e., principally a city or combination of cities) are referred to as a market. The Company aggregates the markets in which it operates into one reportable segment as defined by Statement
of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Information.

Principles of Consolidation and Presentation

The accompanying consolidated financial statements include Citadel
Broadcasting Corporation, Citadel Communications (until it was liquidated into Citadel Broadcasting Corporation in July 2004) and Citadel Broadcasting (collectively the Company). All significant intercompany balances and transactions
have been eliminated in consolidation.

Reclassifications

Certain reclassifications have been made to prior year amounts to conform to the current year presentation.

Use of
Estimates

Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities,
revenue and expenses and the disclosure of contingent assets and liabilities to prepare these financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those
estimates.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less, at the time of purchase, to be cash equivalents.

Allowance for Doubtful Accounts

The Company recognizes an allowance for bad debts based on historical experience of bad
debts as a percent of its aged outstanding receivables, adjusted for improvements or deteriorations in current economic conditions. Accounts receivable, net on the accompanying consolidated balance sheets consisted of the following:



|                                |  |                |        |   |      |   |        |  
|------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                |  | December 31,   |       
|                                |  | 2005           |        |   | 2004 |  
|                                |  | (in thousands) |       
|Trade receivables               |  | $              | 77,954 |   |      | $ | 78,285 |  
|Allowance for doubtful accounts |  |                | (2,917 | ) |      |   | (3,377 | )
|                                |  |                |        |   |      |   |        |  
|Accounts receivable, net        |  | $              | 75,037 |   |      | $ | 74,908 |  
|                                |  |                |        |   |      |   |        |  



56



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



Derivative Instruments and Hedging Activities

The Company has not entered into any agreements related to derivative instruments for the years ended December 31, 2005, 2004 and 2003.

Property and Equipment

Assets acquired in
business combinations are accounted for using the purchase method of accounting and are recorded at their estimated fair value as of the acquisition date. Property and equipment additions are recorded at cost. Depreciation of property and equipment
is determined using the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are capitalized and amortized using the straight-line method over the shorter of the lease terms or the estimated useful lives
of the assets. Maintenance and repairs are expensed as incurred.

The Company reviews long-lived assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected
to be generated by the asset. If the undiscounted cash flows are less than the carrying amount of the asset, the asset is considered to be impaired, and the impairment recognized is measured by the amount by which the carrying amount of the assets
exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

Intangible Assets

Intangible assets consist primarily of FCC broadcast licenses and goodwill, but also include certain
other intangible assets acquired in purchase business combinations. Upon the adoption of Statement of Financial Accounting Standards (SFAS) No. 142 on January 1, 2002, the Company ceased amortization of goodwill and FCC licenses, which are
indefinite-lived intangible assets. Other intangible assets are amortized on a straight-line basis over the contractual lives or estimated lives of the assets.

The Company utilizes independent appraisals in determining the fair value of FCC licenses and goodwill for significant acquisitions. These appraisals principally use the discounted cash flow methodology to determine
the value of the FCC licenses. This income approach consists of a quantitative model, which incorporates variables such as market advertising revenues, market revenue share projections, anticipated operating profit margins and various discount
rates. The variables used in the analysis reflect historical station and advertising market growth trends, as well as anticipated performance and market conditions.

The Company evaluates its FCC licenses for impairment as of October 1, its annual impairment testing date, or more frequently if events or changes in circumstances indicate that the assets might be impaired. The
Company may engage a third party appraiser to assist in this evaluation. FCC licenses are evaluated for impairment at the market level. If the carrying amount of FCC licenses is greater than their estimated fair value in a given market, the carrying
amount of FCC licenses in that market is reduced to its estimated fair value. The Companys impairment testing for goodwill in each of its reporting units (markets) is also performed as of October 1 or more frequently if certain
circumstances are present. The evaluation is determined based primarily on discounted expected future cash flows to be generated from each market. These cash flows are then compared to the net assets of each market. If the cash flows exceed the net
assets of the market, then no impairment of goodwill exists.

The New Orleans market sustained damage as a result of Hurricane Katrina
(Katrina) in August 2005 and the subsequent flooding of the area. Since Katrina represented a potential impairment indicator for the affected



57



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



market, the Company performed its impairment analysis of FCC licenses and goodwill in the New Orleans market in the third quarter of 2005, as well as at its
annual testing date in the fourth quarter of 2005. The Company determined that no impairment of intangible assets had occurred during 2005. If actual market conditions are less favorable than those projected by the Company, or if an event occurs or
circumstances change that would, more likely than not, reduce the fair value of the Companys FCC license or goodwill for the New Orleans market below the amounts reflected in the balance sheet, the Company may be required to recognize
impairment charges in future periods.

Although the full extent of the damage to the Companys stations from Katrina is still under
evaluation, the Company believes that it is insured for certain losses resulting from Katrina. The Company believes recovery of insurance proceeds under its relevant policies is probable. The Company expects to file claims for such damage and has
recorded as operating expenses the amount of its anticipated deductible of $0.3 million in Other, net in the accompanying consolidated statements of operations. One of the Companys stations in the New Orleans market was unable to broadcast for
an extended period of time as a result of Katrina and the general disruption of the local economy, which negatively impacted revenues in 2005. The Company maintains business interruption insurance and expects to be reimbursed for a portion of lost
net income as a result of Katrina. Although the determination of the final amount of the claim remains open, the Company received $1.0 million as partial payment of its business interruption proceeds in December 2005. This amount offset market
operating expenses incurred, and the remainder is included in net revenues in the accompanying consolidated income statement.

The Company
has performed its annual impairment analysis of its FCC licenses and goodwill as of the October 1 annual testing date and has determined that no impairment of intangible assets had occurred as of December 31, 2005. These analyses make various
assumptions about growth rates and market conditions in determining whether an impairment exists. If actual market conditions are less favorable than those projected by the industry or the Company, or if an event occurs or circumstances change that
would, more likely than not, reduce the fair value of the Companys FCC licenses or goodwill below the amounts reflected in the balance sheet, the Company may be required to recognize impairment charges in future periods.

FCC Licenses and Renewal

Radio stations operate
under renewable broadcasting licenses that are ordinarily granted by the FCC for maximum terms of eight years. Licenses are renewed through an application to the FCC. A station may continue to operate beyond the expiration date of its license if a
timely filed license application is pending. Petitions to deny license renewals can be filed by interested parties, including members of the public. These petitions may raise various issues before the FCC. The FCC is required to hold hearings on
renewal applications if the FCC is unable to determine that renewal of a license would serve the public interest, convenience and necessity, or if a petition to deny raises a substantial and material question of fact as to whether the grant of the
renewal application would be inconsistent with the public interest, convenience and necessity. If, as a result of an evidentiary hearing, the FCC determines that the licensee has failed to meet various requirements and that no mitigating factors
justify the imposition of a lesser sanction, then the FCC may deny a license renewal application. Historically, FCC licenses have generally been renewed, although the Company cannot be assured that all of its licenses will be renewed. The
non-renewal, or renewal with substantial conditions or modifications, of one or more of the Companys FCC radio station licenses could have a material adverse effect on the Companys business, financial position, and results of operations.

One of the Companys local marketing agreements does not comply with the FCCs new ownership limits. The Company will be
required to terminate this agreement or otherwise come into compliance with the FCCs ownership rules by September 3, 2006. The Company does not believe that termination of this agreement or its



58



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



actions to come into compliance with the new rules with respect to this agreement will have a material impact on the Companys business, financial
position or results of operations.

Debt Issuance Costs

The costs related to the issuance of debt are capitalized as other assets and amortized to interest expense using the effective interest rate method over the term of the related debt.

Stock Option Plan

As provided under SFAS
No. 123, Accounting for Stock-Based Compensation, the Company has elected to continue to apply the provisions of Accounting Principles Board (APB) Opinion No. 25 Accounting for Stock Issued to Employees, and provide the pro
forma disclosure provisions of SFAS No. 123 to its stock-based awards to employees. For those awards that result in the recognition of compensation expense under APB Opinion No. 25, the Company records expense for each tranche of the award
over the vesting period applicable to such tranche, which results in the accelerated recognition of compensation expense.

At
December 31, 2005, the Company has certain stock-based employee compensation plans, which are described more fully in Note 9. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board
(APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. Except as discussed in Note 9, no stock-based employee compensation cost is reflected in net income (loss), as all options granted
under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income (loss) if the Company had applied the fair value recognition provisions
of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation:



|                                                                                                 |  |                                          |         |   |      |   |         |      |  |   |         |  
|------------------------------------------------------------------------------------------------ |  | ---------------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                                 |  | Year Ended December 31,                  |        
|                                                                                                 |  | 2005                                     |         |   | 2004 |   |         | 2003 | 
|                                                                                                 |  | (in thousands, except per share amounts) |        
|Net income (loss), as reported                                                                   |  | $                                        | 69,757  |   |      | $ | 74,568  |      |  | $ | (89,570 | )
|Add: Corporate non-cash stock compensation expense                                               |  |                                          | 3,444   |   |      |   | 4,327   |      |  |   | 10,339  |  
|Deduct: Total stock-based employee compensation expense determined under fair value based method |  |                                          | (11,884 | ) |      |   | (12,061 | )    |  |   | (13,586 | )
|Incremental tax impact                                                                           |  |                                          | 3,334   |   |      |   | 5,089   |      |  |   |        |  
|                                                                                                 |  |                                          |         |   |      |   |         |      |  |   |         |  
|Net income (loss), pro forma                                                                     |  | $                                        | 64,651  |   |      | $ | 71,923  |      |  | $ | (92,817 | )
|                                                                                                 |  |                                          |         |   |      |   |         |      |  |   |         |  
|Basic net income (loss) per common share:                                                        |  |                                          |         |   |      |   |         |      |  |   |         |  
|As reported                                                                                      |  | $                                        | 0.59    |   |      | $ | 0.58    |      |  | $ | (0.83   | )
|Pro forma                                                                                        |  | $                                        | 0.54    |   |      | $ | 0.56    |      |  | $ | (0.86   | )
|Diluted net income (loss) per common share:                                                      |  |                                          |         |   |      |   |         |      |  |   |         |  
|As reported                                                                                      |  | $                                        | 0.55    |   |      | $ | 0.54    |      |  | $ | (0.83   | )
|Pro forma                                                                                        |  | $                                        | 0.51    |   |      | $ | 0.52    |      |  | $ | (0.86   | )

The incremental tax impact shown in the table above represents the effect of the additional tax
benefit that the Company would have accumulated in prior and current periods had compensation expense related to its stock options been recognized utilizing the fair value method.

Income Taxes

The Company utilizes the asset and liability method of accounting for income taxes.
Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to



59



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.

Net Income (Loss) Per Share

Net income (loss) per share is calculated in accordance with SFAS No. 128, Earnings Per Share, which requires presentation of basic and
diluted net income (loss) per share. Basic net income per share excludes dilution, and for the years ended December 31, 2005 and 2004 is computed by dividing net income by the weighted average number of common shares outstanding during the
period. During the years ended December 31, 2005 and 2004, diluted net income per share is computed in the same manner as basic net income per share after assuming issuance of common stock for all potentially dilutive equivalent shares, which
includes (1) stock options (using the treasury stock method), (2) the effect of unvested shares of common stock outstanding, and (3) the conversion of the Companys convertible subordinated notes after eliminating from net income
the interest expense, net of tax, incurred on the convertible subordinated notes. Anti-dilutive instruments are not considered in this calculation. During the year ended December 31, 2003, basic net loss per share is computed by dividing net
loss by the weighted average number of common shares outstanding, which includes the 96,134,329 shares of Class A common stock outstanding until July 31, 2003 and 122,911,490 shares of common stock outstanding after the Companys
recapitalization and initial public offering (see Note 9), as well as common stock transactions that occurred in the fourth quarter of 2003. The Company had options to issue 9,168,641, 7,771,125 and 5,958,125 shares of common stock outstanding as of
December 31, 2005, 2004 and 2003. However, these options and, prior to the recapitalization, outstanding shares of Class B common stock (see Note 9) have been excluded from the calculations of diluted net loss per share for the year ended
December 31, 2003 as their effect is antidilutive during that period.

The following is a reconciliation of the numerator and
denominator of the basic and diluted earnings per share computation for the years ended December 31, 2005 and 2004:



|                                                    |  |              |         |      |   |        
|--------------------------------------------------- |  | ------------ | ------- | ---- | - | -------
|                                                    |  | December 31,
|(In thousands, except per share data)               |  | 2005         |         | 2004
|NUMERATOR:                                          |  |              |         |      |   |        
|Income available to common shareholders             |  | $            | 69,757  |      | $ | 74,568 
|Effect of dilutive securities:                      |  |              |         |      |   |        
|Convertible subordinated notes                      |  |              | 3,743   |      |   | 3,271  
|                                                    |  |              |         |      |   |        
|Numerator for net income per common sharediluted   |  | $            | 73,500  |      | $ | 77,839 
|                                                    |  |              |         |      |   |        
|                                                    |  |             
|DENOMINATOR:                                        |  |              |         |      |   |        
|Weighted average common shares                      |  |              | 119,234 |      |   | 129,191
|Effect of dilutive securities:                      |  |              |         |      |   |        
|Options                                             |  |              | 1,995   |      |   | 2,944  
|Restricted shares                                   |  |              | 349     |      |   |       
|Convertible subordinated notes                      |  |              | 12,956  |      |   | 11,244 
|                                                    |  |              |         |      |   |        
|Denominator for net income per common sharediluted |  |              | 134,534 |      |   | 143,379
|                                                    |  |              |         |      |   |        
|                                                    |  |             
|Net income per common share:                        |  |              |         |      |   |        
|Net incomeBasic                                    |  | $            | 0.59    |      | $ | 0.58   
|                                                    |  |              |         |      |   |        
|Net incomeDiluted                                  |  | $            | 0.55    |      | $ | 0.54   
|                                                    |  |              |         |      |   |        



60



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



Options to purchase 4,562,656 and 2,553,745 shares of common stock were not included in the
computation of diluted earnings per share for the years ended December 31, 2005 and 2004 because their effect would have been antidilutive.

Revenue Recognition

Broadcasting operations derive revenue primarily from the sale of program time and commercial
announcements to local, regional and national advertisers. Net broadcasting revenue is recorded net of agency commissions and is recognized when the programs and commercial announcements are broadcast. Agency commissions are calculated based on a
stated percentage applied to gross broadcasting revenue.

Historically, the Company has managed its portfolio of radio stations through
selected acquisitions, dispositions and exchanges, as well as through the use of local marketing agreements (LMAs) and joint sales agreements (JSAs). Under an LMA or a JSA, the company operating a station provides programming
or sales and marketing or a combination of such services on behalf of the owner of a station. The broadcast revenue and operating expenses of stations operated by the Company under LMAs and JSAs have been included in the Companys results of
operations since the respective effective dates of such agreements.

Barter Transactions

Barter contracts are agreements entered into under which the Company provides commercial air-time in exchange for goods and services used principally for
promotions, sales and other business activities. The Company determines the amount of revenue for barter transactions based on fair value received for similar commercial air-time from cash customers.

Advertising Expenses

Advertising expenses are
expensed as incurred.

Business and Credit Concentrations

In the opinion of management, credit risk with respect to receivables is limited due to the large number of customers and the geographic diversification of the Companys customer base. The Company performs credit
evaluations of its customers and believes that adequate allowances for any uncollectible receivables are maintained. At December 31, 2005, and 2004, no receivable from any customer exceeded 5% of accounts receivable. For the years ended
December 31, 2005, 2004 and 2003, no single customer accounted for more than 10% of net broadcasting revenue.

Recent Accounting Pronouncements

In December 2004, the FASB issued Statement No. 123(R), Share-Based Payment. SFAS No. 123(R) replaces FASB 123,
Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. This Statement requires a public entity to measure the cost of employee services
received in exchange for an award of equity instruments based on the grant-date fair value of the award and recognize that cost over the period during which an employee is required to provide service in exchange for the award.

In March 2005, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin Topic 14, Share-Based Payment (SAB
107). SAB 107 assists registrants in their implementation of SFAS No. 123(R), Share-Based Payment, and does not change any of the requirements therein. Among other things, SAB 107



61



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



describes the SEC staffs expectations in determining the assumptions that underlie the fair value estimates and discusses the interaction of Statement
123(R) with certain existing SEC guidance. On April 14, 2005, the SEC announced the adoption of a rule that defers the required effective date of SFAS No. 123(R), Share-Based Payment. The SEC rule provides that SFAS No. 123(R) is
now effective for the Company beginning January 1, 2006. The Company intends to adopt SFAS No. 123(R) using the modified prospective application method. Upon adoption, unrecognized non-cash stock compensation expense related to unvested options
outstanding as of December 31, 2005 will be recorded over the remaining vesting periods of the options. The Company anticipates that the adoption of SFAS No. 123(R) will result in an increase in operating expenses in 2006.

In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations, as an interpretation of SFAS
No. 143. FIN No. 47 clarifies the term conditional asset retirement obligation as used in SFAS No. 143 and was effective for the Company no later than December 31, 2005. The adoption of FIN No. 47 did not have a
material impact on the Companys financial position, results of operations or cash flows.

On May 30, 2005, the FASB issued
Statement No. 154, Accounting Changes and Error Corrections, as a replacement of Accounting Principles Board Opinion No. 20 and FASB Statement No. 3. SFAS No. 154 changes the requirements for the accounting and reporting
of a change in accounting principle and applies to all voluntary changes in accounting principle, as well as to changes required by an accounting pronouncement that does not include specific transition provisions. SFAS No. 154 is effective for
accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company does not expect adoption of SFAS No. 154 to have a material impact on its financial position, results of operations or cash
flows.

3. Acquisitions and Dispositions

2005
Acquisitions and Dispositions

Completed Acquisitions

During the year ended December 31, 2005, the Company completed acquisitions, including the following:



| |  |  | Two radio stations in the Providence, RI market for an aggregate cash purchase price of approximately $14.7 million.
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | Six radio stations in the Tuscaloosa, AL market and one radio station in the Birmingham, AL market, all of which had been operating under a local marketing agreement since
March 1, 2005, for an aggregate cash purchase price of approximately $29.5 million.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

All of the Companys
acquisitions have been accounted for using the purchase method of accounting. As such, the accompanying consolidated balance sheets include the acquired assets and liabilities and the accompanying consolidated statements of operations include the
results of operations of the acquired entities from their respective dates of acquisition.



62



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



Below is a table that details the purchase price allocations for all significant acquisitions
completed in 2005. The purchase price allocations were based upon information available as of December 31, 2005.



|                               |  |                                                   |        |   |                                |   |        |       |  |   |             |   |  |               
|------------------------------ |  | ------------------------------------------------- | ------ | - | ------------------------------ | - | ------ | ----- |  | - | ----------- | - |  | --------------
|Asset Description              |  | Acquisition ofTuscaloosa/BirminghamRadio Stations |        |   | Other RadioStationAcquisitions |   |        | Total |  |   | Asset lives
|                               |  | (in thousands)                                    |        |   |                               
|Property and equipment, net    |  | $                                                 | 1,230  |   |                                | $ | 473    |       |  | $ | 1,703       |   |  | 3-10 years    
|FCC licenses                   |  |                                                   | 26,784 |   |                                |   | 19,871 |       |  |   | 46,655      |   |  | non-amortizing
|Goodwill                       |  |                                                   | 918    |   |                                |   | 75     |       |  |   | 993         |   |  | non-amortizing
|Other intangibles, net         |  |                                                   | 592    |   |                                |   | 630    |       |  |   | 1,222       |   |  | 6 to 84 months
|Liabilities assumed            |  |                                                   | (5     | ) |                                |   | (635   | )     |  |   | (640        | ) |  |               
|                               |  |                                                   |        |   |                                |   |        |       |  |   |             |   |  |               
|Total aggregate purchase price |  | $                                                 | 29,519 |   |                                | $ | 20,414 |       |  | $ | 49,933      |   |  |               
|                               |  |                                                   |        |   |                                |   |        |       |  |   |             |   |  |               

Completed Dispositions

During the year ended December 31, 2005, the Company sold six radio stations for an aggregate price of approximately $12.8 million, including one of the stations that had been acquired in the Providence, RI
market.

Pending Acquisitions and Dispositions

As of December 31, 2005, the Company has agreements to acquire radio stations for an aggregate purchase price of approximately $8.1 million.

In February 2006, the Company also entered into the ABC Radio Merger Agreement as discussed in Note 1.

Additionally, on November 5, 2002, the Company entered into an agreement in the form of an option, exercisable through December 31, 2006, to purchase a radio station in the Oklahoma City, OK market for an aggregate cash purchase
price of the greater of $15.0 million or 85% of the fair market value of the radio station, as determined by an independent appraisal. Under a local marketing agreement, the Company operates the station during the option period.

On July 2, 2003, the Company entered into a local marketing agreement related to a radio station in Knoxville, TN. During the three-year term of
this agreement, the current station owner has the option, but not the obligation, to require the Company to purchase all of the assets of the station for $12.0 million. In accordance with FIN No. 46, the Company has determined that this is a
variable interest entity and that the Company is the primary beneficiary of the variable interest entity. Accordingly, the entity has been included in the consolidated financial statements of the Company since August 2003. During the second quarter
of 2005, the agreement was renegotiated to terminate the put option. Accordingly, as of December 31, 2005, the $12.0 million FCC asset and related long-term obligation are no longer reflected in the Companys consolidated balance sheet.

2004 Acquisitions and Dispositions

Completed
Acquisitions

During the year ended December 31, 2004, the Company completed six acquisitions for a total of ten radio stations
with an aggregate cash purchase price of approximately $157.5 million, including the acquisition of four radio stations in the Memphis, TN market and two radio stations in the Springfield, MA market for an aggregate cash purchase price of
approximately $122.2 million.



63



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



Additionally, the Company completed its agreement to exchange five of its radio stations in the
Bloomington, IL market for two stations in the Harrisburg/Lancaster, PA market and four stations in the Erie, PA market, plus a cash payment to the Company. This transaction resulted in a gain of approximately $1.9 million, which is included in
other, net, in the consolidated statements of operations.

All of the Companys acquisitions have been accounted for using the
purchase method of accounting. As such, the accompanying consolidated financial statements include the acquired assets and liabilities and the results of operations of the acquired entities from their respective dates of acquisition.

For the completed acquisitions, the aggregate purchase price was allocated as follows, and the final determination of the fair market value of assets
acquired and liabilities assumed and final allocation of the purchase price are reflected in 2005 balances:



|                               |  |                                    |         |   |                                                   |   |                                |  |   |        |   |  |             |         |   |  |                   
|------------------------------ |  | ---------------------------------- | ------- | - | ------------------------------------------------- | - | ------------------------------ |  | - | ------ | - |  | ----------- | ------- | - |  | ------------------
|Asset Description              |  | Acquisition ofMemphisRadioStations |         |   | Acquisition ofErie andLancaster, PARadio Stations |   | Other RadioStationAcquisitions |  |   | Total  |   |  | Asset lives
|                               |  | (in thousands)                    
|Property and equipment, net    |  | $                                  | 3,832   |   |                                                   | $ | 2,329                          |  | $ | 2,161  |   |  | $           | 8,322   |   |  | 3-25 years        
|FCC licenses                   |  |                                    | 62,713  |   |                                                   |   | 30,645                         |  |   | 50,540 |   |  |             | 143,898 |   |  | non-amortizing    
|Goodwill                       |  |                                    | 33,156  |   |                                                   |   | 5,302                          |  |   | 4,760  |   |  |             | 43,218  |   |  | non-amortizing    
|Other intangibles, net         |  |                                    | 801     |   |                                                   |   | 1,195                          |  |   | 442    |   |  |             | 2,438   |   |  | less than one year
|Other assets                   |  |                                    |        |   |                                                   |   |                               |  |   | 48     |   |  |             | 48      |   |  |                   
|Liabilities assumed            |  |                                    | (290    | ) |                                                   |   |                               |  |   | (623   | ) |  |             | (913    | ) |  |                   
|                               |  |                                    |         |   |                                                   |   |                                |  |   |        |   |  |             |         |   |  |                   
|Total aggregate purchase price |  | $                                  | 100,212 |   |                                                   | $ | 39,471                         |  | $ | 57,328 |   |  | $           | 197,011 |   |  |                   
|                               |  |                                    |         |   |                                                   |   |                                |  |   |        |   |  |             |         |   |  |                   

Completed Dispositions

During the year ended December 31, 2004, the Company sold nine radio stations for an aggregate price of approximately $4.8 million. Additionally, the Company completed its agreement to exchange five of its radio
stations in the Bloomington, IL market for two stations in the Harrisburg/Lancaster, PA market and four stations in the Erie, PA market, plus a cash payment to the Company.

2003 Acquisitions and Dispositions

Completed Acquisitions

During the year ended December 31, 2003, the Company completed seven acquisitions for a total of twenty radio stations with an aggregate purchase
price of approximately $179.7 million, including, on September 8, 2003, the acquisition from Wilks Broadcasting LLC (Wilks) of five radio stations in the Des Moines, IA market, four radio stations in the New Orleans, LA market, and two radio
stations in the Springfield, MO market for an aggregate cash purchase price of approximately $133.3 million.

All of the Companys
acquisitions have been accounted for using the purchase method of accounting. As such, the accompanying consolidated balance sheets include the acquired assets and liabilities and the accompanying consolidated statements of operations include the
results of operations of the acquired entities from their respective dates of acquisition.



64



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



For the completed acquisitions, the aggregate purchase price was allocated as follows, and the final
determination of the fair market value of assets acquired and liabilities assumed and final allocation of the purchase price are reflected in 2004 balances:



|                               |  |                        |         |   |                   |   |        |       |  |   |             |   |  |               
|------------------------------ |  | ---------------------- | ------- | - | ----------------- | - | ------ | ----- |  | - | ----------- | - |  | --------------
|Asset Description              |  | Acquisition from Wilks |         |   | OtherAcquisitions |   |        | Total |  |   | Asset lives
|                               |  | (in thousands)        
|Property and equipment, net    |  | $                      | 3,619   |   |                   | $ | 4,811  |       |  | $ | 8,430       |   |  | 3-25 years    
|FCC licenses                   |  |                        | 122,316 |   |                   |   | 40,179 |       |  |   | 162,495     |   |  | non-amortizing
|Goodwill                       |  |                        | 9,566   |   |                   |   | 4,246  |       |  |   | 13,812      |   |  | non-amortizing
|Other intangibles, net         |  |                        | 838     |   |                   |   | 2,147  |       |  |   | 2,985       |   |  | 6 to 36 months
|Liabilities assumed            |  |                        | (3,014  | ) |                   |   | (5,027 | )     |  |   | (8,041      | ) |  |               
|                               |  |                        |         |   |                   |   |        |       |  |   |             |   |  |               
|Total aggregate purchase price |  | $                      | 133,325 |   |                   | $ | 46,356 |       |  | $ | 179,681     |   |  |               
|                               |  |                        |         |   |                   |   |        |       |  |   |             |   |  |               

Completed Dispositions

During the year ended December 31, 2003, the Company completed six dispositions of a total of twelve radio stations for an aggregate price of approximately $16.6 million, including the sale of five stations in
Tyler/Longview, TX for an aggregate purchase price of $6.0 million, of which $5.5 million was in the form of a note. Due to the limited initial investment made by the buyer of the Tyler/Longview, TX stations, this transaction was not accounted for
as a sale when consummated. As of December 31, 2005, payments on the note are being paid in accordance with the payment schedule. Any related gain on sale will not be recognized until the Company determines that the buyer has made a significant
financial investment.

Pro Forma

The
following summarized unaudited pro forma results of operations for the years ended December 31, 2005 and 2004 assume that all significant radio station acquisitions and dispositions during the years ended December 31, 2005 and 2004
occurred as of January 1 of each period presented. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of the results of operations which actually would have resulted had the significant
radio station acquisitions and dispositions occurred as of January 1 of each period presented or the results of operations which may occur in the future.



|                                    |  |                                         |         |      |   |        
|----------------------------------- |  | --------------------------------------- | ------- | ---- | - | -------
|                                    |  | Pro Forma                              
|                                    |  | Years Ended December 31,               
|                                    |  | 2005                                    |         | 2004
|                                    |  | (in thousands, except pershare amounts)
|Net broadcasting revenue            |  | $                                       | 420,263 |      | $ | 418,866
|Net income                          |  |                                         | 69,495  |      |   | 74,316 
|Basic net income per common share   |  | $                                       | 0.58    |      | $ | 0.58   
|Diluted net income per common share |  | $                                       | 0.54    |      | $ | 0.54   



65



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



4. Property and Equipment

Property and equipment consisted of the following at December 31:



|                                               |  |                |         |   |      |   |         |                       |  |              
|---------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | --------------------- |  | -------------
|                                               |  | 2005           |         |   | 2004 |   |         | Estimated Useful Life
|                                               |  | (in thousands) |         |   |     
|Land                                           |  | $              | 19,676  |   |      | $ | 19,676  |                       |  |              
|Buildings and improvements                     |  |                | 30,791  |   |      |   | 29,570  |                       |  | 3 to 25 years
|Transmitters, towers and studio equipment      |  |                | 85,232  |   |      |   | 78,964  |                       |  | 5 to 10 years
|Office furniture, equipment and vehicles       |  |                | 26,898  |   |      |   | 23,639  |                       |  | 2 to 12 years
|Construction in progress                       |  |                | 3,664   |   |      |   | 3,168   |                       |  |              
|                                               |  |                |         |   |      |   |         |                       |  |              
|                                               |  |                | 166,260 |   |      |   | 155,017 |                       |  |              
|Less accumulated depreciation and amortization |  |                | (80,184 | ) |      |   | (61,201 | )                     |  |              
|                                               |  |                |         |   |      |   |         |                       |  |              
|                                               |  | $              | 86,076  |   |      | $ | 93,816  |                       |  |              
|                                               |  |                |         |   |      |   |         |                       |  |              

5. Intangible Assets

Intangible assets consisted of the following at December 31:



|                               |  |                |        |   |      |   |         |  
|------------------------------ |  | -------------- | ------ | - | ---- | - | ------- | -
|Amortizable Intangible Assets  |  | 2005           |        |   | 2004 |  
|                               |  | (in thousands) |       
|Other intangible assets, gross |  | $              | 8,581  |   |      | $ | 19,053  |  
|Less accumulated amortization  |  |                | (4,735 | ) |      |   | (14,510 | )
|                               |  |                |        |   |      |   |         |  
|Other intangible assets, net   |  | $              | 3,846  |   |      | $ | 4,543   |  
|                               |  |                |        |   |      |   |         |  

Included in other intangible assets, net as of December 31, 2005 and 2004 was $0.1 million
and $0.2 million, respectively, related to the Companys advertiser base asset. As of December 31, 2005, the weighted average amortization period for the advertiser base asset and the remaining balance of other intangible assets is
less than one year and approximately 15 years, respectively.



|                                |  |                  |           |                  |   |          
|------------------------------- |  | ---------------- | --------- | ---------------- | - | ---------
|Unamortizable Intangible Assets |  | December 31,2005 |           | December 31,2004
|                                |  | (in thousands)  
|FCC licenses                    |  | $                | 1,464,191 |                  | $ | 1,438,448
|Goodwill                        |  |                  | 658,833   |                  |   | 661,067  
|                                |  |                  |           |                  |   |          
|                                |  | $                | 2,123,024 |                  | $ | 2,099,515
|                                |  |                  |           |                  |   |          

The changes in the carrying amounts of FCC licenses and goodwill for the years ended
December 31, 2004 and 2005 are as follows:



|                                         |  |                |           |   |          |   |         |  
|---------------------------------------- |  | -------------- | --------- | - | -------- | - | ------- | -
|                                         |  | FCC Licenses   |           |   | Goodwill |  
|                                         |  | (in thousands) |          
|Balance, January 1, 2004                 |  | $              | 1,349,808 |   |          | $ | 608,646 |  
|Station acquisitions                     |  |                | 143,898   |   |          |   | 43,218  |  
|Station dispositions                     |  |                | (31,046   | ) |          |   | (11,581 | )
|Other changes                            |  |                | (24,212   | ) |          |   | 20,784  |  
|                                         |  |                |           |   |          |   |         |  
|Balance, December 31, 2004               |  |                | 1,438,448 |   |          |   | 661,067 |  
|Station acquisitions                     |  |                | 46,655    |   |          |   | 993     |  
|Station dispositions and other deletions |  |                | (20,912   | ) |          |   | (3,227  | )
|                                         |  |                |           |   |          |   |         |  
|Balance, December 31, 2005               |  | $              | 1,464,191 |   |          | $ | 658,833 |  
|                                         |  |                |           |   |          |   |         |  



66



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



Station dispositions and other deletions for the year ended December 31, 2005 include $12.0
million related to a local marketing agreement for a radio station in Knoxville, TN where the owner had the option to require the Company to purchase all of the assets of the station for $12.0 million. Accordingly, the entity had been included in
the Companys consolidated financial statements since August 2003. During the second quarter of 2005, the agreement was renegotiated to terminate the put option. Accordingly, as of December 31, 2005, the $12.0 million FCC asset and related
long-term obligation are no longer reflected in the accompanying consolidated balance sheet.

Other changes in the balances of FCC licenses
and goodwill for the year ended December 31, 2004 represent primarily adjustments resulting from the finalization of preliminary purchase price allocations.

The amount of the amortization expense for definite-lived intangible assets for the years ended December 31, 2005, 2004 and 2003 was approximately $2.3 million, $81.4 million, and $121.5 million, respectively. As
of December 31, 2005, other intangibles, net on the accompanying consolidated balance sheet reflect $3.8 million in unamortized definite-lived intangible assets.

During the third quarter of 2004, the Company reevaluated the remaining useful life of its advertiser base asset. The Company revised the useful life, which resulted in additional amortization expense of approximately
$8.0 million in the second half of 2004.

The following table presents the Companys estimate of amortization expense for each of the
five succeeding years ended December 31 for definite-lived intangible assets:



|     |  |                     |      
|---- |  | ------------------- | -----
|     |  | AmortizationExpense
|     |  | (in thousands)     
|2006 |  | $                   | 825  
|2007 |  |                     | 283  
|2008 |  |                     | 231  
|2009 |  |                     | 210  
|2010 |  |                     | 195  
|     |  |                     |      
|     |  | $                   | 1,744
|     |  |                     |      

6. Accounts Payable, Accrued Liabilities and Other Liabilities

Accounts payable, accrued liabilities and other liabilities at December 31 consisted of the following:



|                                              |  |                |        |      |   |       
|--------------------------------------------- |  | -------------- | ------ | ---- | - | ------
|                                              |  | 2005           |        | 2004
|                                              |  | (in thousands)
|Accounts payable                              |  | $              | 6,304  |      | $ | 4,635 
|Compensation, commissions and accrued bonuses |  |                | 5,664  |      |   | 6,163 
|Interest                                      |  |                | 4,517  |      |   | 3,326 
|Payments received in advance                  |  |                | 2,189  |      |   | 2,321 
|Employee benefits                             |  |                | 2,458  |      |   | 2,777 
|National sales commissions                    |  |                | 2,607  |      |   | 1,557 
|Property and income tax payable               |  |                | 587    |      |   | 735   
|Accrual for dividends                         |  |                | 20,903 |      |   |      
|Accrual for stock repurchase transactions     |  |                | 32,343 |      |   | 1,453 
|Other accrued liabilities                     |  |                | 6,942  |      |   | 9,097 
|Current maturities of long-term liabilities   |  |                | 259    |      |   | 231   
|                                              |  |                |        |      |   |       
|                                              |  | $              | 84,773 |      | $ | 32,295
|                                              |  |                |        |      |   |       



67



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



7. Senior Debt

In connection with the 2001 Acquisition, the Company entered into a credit facility (the Credit Agreement) dated as of April 3, 2001. The Credit Agreement provided for (a) Term A Loans of $250.0
million and Term B Loans of $250.0 million and (b) revolving loans (the Revolving Loan Facility) available through June 26, 2008 in an aggregate principal amount at any one time outstanding not in excess of $200.0 million.

Effective January 31, 2003, the Companys Credit Agreement was amended, decreasing the Term B Loan from $250.0 million to $200.0
million. The repayment of the Term B Loan was financed through borrowings under the Revolving Loan Facility. On March 31, 2003, the Company repaid an additional $34.0 million on the Term A and B Loans with borrowings under the Revolving Loan
Facility.

The Companys initial public offering registration statement with the Securities and Exchange Commission was declared
effective on July 31, 2003 (see Note 9). The Company used substantially all of the net proceeds of the initial public offering to first repay amounts outstanding under the Term B Loan, then to repay amounts outstanding under the Revolving Loan
Facility, with the remaining proceeds used to repay amounts outstanding under the Term A Loan. Immediately after the application of the proceeds, the Company had approximately $78.1 million outstanding under the Term A Loan. In August 2003, the
Company repaid an additional $9.0 million on the Term A Loan. In connection with the repayment of notes, the Company wrote off deferred financing costs of $8.2 million, which is included as write off of deferred financing costs due to extinguishment
of debt in the accompanying consolidated statements of operations. In September 2003, the Company borrowed an additional $127.0 million on the Revolving Loan Facility to fund the acquisition of certain radio stations.

Effective December 10, 2003, the Company again amended its Credit Agreement. In connection with the amendment of the Credit Agreement, the Company
wrote off deferred financing costs of $1.2 million in the fourth quarter of 2003. This amount is also included as write off of deferred financing costs due to extinguishment of debt in the accompanying consolidated statements of operations.

In August 2004, the Company entered into a new senior credit agreement (the Senior Credit Facility) that provides for $600.0
million in revolving loans through January 15, 2010. In connection therewith, the Company repaid amounts outstanding under the previous Credit Agreement and wrote off approximately $3.0 million in deferred financing costs. This amount is
included as write off of deferred financing costs due to extinguishment of debt on the accompanying consolidated statements of operations.

Below is a table that sets forth the rates and the amounts borrowed under the Companys senior debt facilities as of December 31:



|                  |  |                    |         |               |              |   |                    |   |               |  |              |  
|----------------- |  | ------------------ | ------- | ------------- | ------------ | - | ------------------ | - | ------------- |  | ------------ | -
|                  |  | 2005               |         |               | 2004         |  
|Type of Borrowing |  | Amount ofBorrowing |         | Interest Rate |              |   | Amount ofBorrowing |   | Interest Rate | 
|                  |  | (in thousands)     |         |               |              |   | (in thousands)     |   |               | 
|Revolving Loan    |  | $                  | 322,500 |               | 2.76 to 5.02 | % |                    | $ | 286,000       |  | 2.35 to 3.05 | %

The increase in borrowings under the Companys senior debt was primarily due to the
acquisition of radio stations during 2005 and the repurchase of the Companys common stock (see Note 9).

The amount available under
the Companys Senior Credit Facility at December 31, 2005 was $277.5 million in the form of revolving credit commitments. This excludes approximately $2.2 million in letters of credit outstanding as of December 31, 2005. The
Companys ability to borrow under its Senior Credit Facility is limited by its ability to comply with several financial covenants as well as a requirement that it make various representations and warranties at the time of borrowing.



68



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



At the Companys election, interest on any outstanding principal accrues at a rate based on
either: (a) the greater of (1) the Prime Rate in effect; or (2) the Federal Funds Rate plus 0.5%, in each case, plus a spread that ranges from 0.00% to 0.375%, depending on the Companys leverage ratio; or (b) the Eurodollar
rate (grossed-up for reserve requirements) plus a spread that ranges from 0.625% to 1.375%, depending on the Companys leverage ratio.

The Companys operating subsidiary, Citadel Broadcasting Company, is the primary borrower under this Senior Credit Facility. The Company has guaranteed the performance of Citadel Broadcasting Company under its Senior Credit Facility.
The Company has also pledged to its lenders all of the equity interests in and intercompany notes issued by Citadel Broadcasting Company.

The Companys Senior Credit Facility contains customary restrictive non-financial covenants, which, among other things, and with certain exceptions, limit its ability to incur additional indebtedness, liens and contingent obligations,
enter into transactions with affiliates, make acquisitions, declare or pay dividends, redeem or repurchase capital stock, enter into sale and leaseback transactions, consolidate, merge or effect asset sales, make investments or loans, enter into
derivative contracts, or change the nature of its business. The Companys Senior Credit Facility also contains covenants related to the satisfaction of financial ratios and compliance with financial tests, including ratios with respect to
maximum leverage, minimum interest coverage and minimum fixed charge coverage. At December 31, 2005, the Company was in compliance with all covenants under its Senior Credit Facility.

8. Subordinated Debt and Convertible Subordinated Notes

On June 26, 2001, the Company completed the issuance of $500.0 million principal amount of 6% Subordinated Debentures (6% Debentures). On February 18, 2004, the Company sold 9,630,000 shares of the Companys
common stock at $19.00 per share and concurrently sold $330.0 million principal amount of convertible subordinated notes, before underwriting discounts of approximately $6.6 million. The Company used all of the net proceeds from these transactions
to retire the $500.0 million of 6% Debentures. In connection with the repayment of the 6% Debentures, the Company wrote off deferred financing costs of approximately $10.6 million, which is presented as write off of deferred financing costs due
to extinguishment of debt on the accompanying consolidated statements of operations. The convertible subordinated notes are due in February of 2011 and bear interest at a rate of 1.875% per annum, payable February 15 and August 15
each year. Holders may convert these notes into common stock at an initial conversion rate of 39.2157 shares of common stock per $1,000 principal amount of notes, equal to a conversion price of $25.50 per share. Pursuant to the terms of the
indenture governing the convertible subordinated notes, the initial conversion price was adjusted to be $25.16 per share of our common stock, effective immediately after November 30, 2005, as a result of the payment to shareholders of record on
November 30, 2005 of a dividend on the common stock in the amount of $0.18 per share. The Company may redeem the notes at any time prior to maturity if the closing price of the Companys common stock has exceeded 150% of the conversion
price then in effect for at least 20 trading days within a period of 30 consecutive trading days. Upon such a redemption, an additional payment would be due to the holders. Holders may require the Company to repurchase all or part of their notes at
par plus accrued interest upon the occurrence of a fundamental change (as defined in the indenture governing the terms of the convertible subordinated notes).

On February 21, 2006, the Company received a letter from an attorney claiming to represent holders of approximately 31% of the principal amount of the Companys convertible subordinated notes that purported
to be a notice of default under the indenture governing the convertible subordinated notes. The letter alleges that events of default have arisen and continue to arise from the ABC Merger Agreement. Specifically, the letter alleges that certain
transactions and agreements contemplated by the ABC Merger Agreement will or do



69



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



constitute a Fundamental Change under the indenture. The Company does not believe that any of the transactions or agreements contemplated by the
ABC Merger Agreement will or do constitute a Fundamental Change under the indenture or that any event of default has occurred. In the event of a Fundamental Change, subject to the terms and conditions of the indenture,
holders of convertible subordinated notes would have the right to require the Company to repurchase all or a portion of the convertible subordinated notes at a price equal to 100% of the principal amount plus accrued interest. If any of the events
described in the letter were to be an Event of Default and were to be continuing, subject to the terms and conditions of the indenture, the trustee under the indenture or holders of at least 25% in aggregate principal amount of the
outstanding convertible subordinated notes could declare the principal of and accrued interest on all convertible subordinated notes to be due and payable, and there could be an event of default under the Companys Senior Credit Facility. The
Company intends to vigorously defend itself against the claims in the letter.

9. Shareholders Equity

Common and Preferred Stock

Citadel Broadcasting
Corporation was incorporated in Delaware in 1993 and was capitalized by partnerships affiliated with FL&Co. in connection with the 2001 Acquisition. The initial capitalization consisted of 96,134,329 shares of Class A common stock at
approximately $10.51 per share and 7,485,596 shares of Class B common stock at $3.50 per share for a total capital contribution of approximately $1,036.2 million. The shares of Class B common stock were acquired by officers or employees of Citadel
Communications at the time of the 2001 Acquisition, and a portion of the purchase price included full recourse notes of approximately $4.5 million (the Shareholder Notes) for the shares of Class B common stock. The Shareholder Notes bear
interest at 5.02%. The Shareholder Notes and accrued interest are reported as a reduction to the Companys shareholders equity. In February 2002, the Company and the CEO agreed that the CEO would purchase $4.0 million of shares of the
Companys Class B common stock at $3.50 per share, when the fair value of the Class B common stock was $4.83 per share, in connection with his joining the Company. The CEO paid for these shares in April 2002. The total amount of deferred
compensation recorded was approximately $1.5 million. The deferred compensation was charged to compensation expense over the vesting period of the shares. During the years ended December 31, 2004 and 2003, such expense was approximately $0.2
million and $0.4 million, respectively. The remaining compensation expense during the year ended December 31, 2005 was minimal.

Shares of
Class B common stock are the subject of a shareholders agreement under which each share, until vested, is subject to repurchase upon termination of employment. The Companys purchase price for the shares is the shareholders cost,
unless the shareholder engages in prohibited or competitive activities or criminal acts, or grossly or willfully neglects his or her duties. In such cases, the Company has the option to purchase the shares for the lesser of the shareholders
cost or the book value per share. If a shareholders employment is terminated without cause, the shareholder may require the Company to repurchase the shares at the shareholders cost, except that in the case of termination by reason of
death, permanent disability or adjudicated incompetency, the purchase price of the shares is fair value. The shares of Class B common stock that management other than the CEO purchased vest at a rate of 20% per year beginning June 26,
2002. As of December 31, 2005, the CEOs shares of Class B common stock were fully vested. Further, under the shareholders agreement, shares of Class B common stock will only be transferable together with shares of Class A
common stock transferred by FL&Co. until FL&Co.s ownership falls below 20%.

The Companys initial public offering
registration statement with the Securities and Exchange Commission was declared effective on July 31, 2003, and the Company issued 25.3 million shares (which includes the over- allotment option exercised by the underwriters for
3.3 million shares) of its common stock at $19.00 per share for an aggregate gross sales price of $480.7 million. The proceeds from the sale of the stock, net of underwriting commissions of approximately $28.8 million, were paid to the Company
on August 6, 2003. Additionally, the



70



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



Company incurred approximately $3.9 million of other stock issuance costs related to the initial public offering. In connection with this initial public
offering, the Company completed a recapitalization immediately prior to, or simultaneously with, the closing as follows:



| |  |  | each outstanding share of Class B common stock was exchanged for .518 shares of Class A common stock;
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | the Class A common stock was redesignated as common stock; and
| | - |  | --------------------------------------------------------------



| |  |  | the certificate of incorporation was amended and restated to reflect a single class of common stock, par value $.01 per share.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------

After the recapitalization described above, the Company had 122,911,490 shares of common stock outstanding. The shares of Class B common stock converted
to shares of Class A common stock and redesignated as common stock remain subject to the terms of the shareholders agreements.

On February 18, 2004, the Company sold 9,630,000 shares, and certain shareholders sold 20,000,000 shares, of the Companys common stock at $19.00 per share, before underwriting discounts of $0.66 per share. Additionally, the
Company concurrently sold $330.0 million principal amount of convertible subordinated notes, before underwriting discounts of approximately $6.6 million. The Company used all of the net proceeds from these transactions to retire the $500.0 million
of 6% Debentures.

Treasury Stock

On
June 29, 2004 and November 3, 2004,the Companys board of directors authorized the Company to repurchase up to $100.0 million and $300.0 million, respectively, of its outstanding common stock. As of December 31, 2005, the
Company had repurchased approximately 19.8 million shares of common stock for an aggregate amount of approximately $267.1 million under these repurchase programs. As of December 31, 2005, net of shares held in treasury, the Company had
114,026,626 shares of common stock outstanding.

Deferred Stock Compensation

In March 2002, the Company granted 4,150,000 options to purchase shares of Class A common stock to its CEO. The options have a term of ten years and
have a per share exercise price of $3.50. These options are generally only exercisable by the CEO during his lifetime and are not transferrable. In addition, the CEO is required to enter into a shareholders agreement, which generally provides
that the shares of Class A common stock issued upon exercise of the options may not be sold, assigned or otherwise transferred, except by will or in accordance with the shareholders agreement. At the grant date, the fair value of the
Class A common stock was $13.05 per share. The total amount of deferred compensation recorded was approximately $39.6 million. The deferred compensation is being charged to compensation expense over the vesting period of the options. During the
years ended December 31, 2005, 2004 and 2003, such expense was approximately $0.6 million, $4.2 million, and $10.0 million, respectively. As of December 31, 2005, the CEO is fully vested in these options.

Long-Term Incentive Plan

In October 2002, the
Company adopted the Citadel Broadcasting Corporation 2002 Long-Term Incentive Plan (the Plan) pursuant to which the Companys board of directors can grant options to officers, employees, directors and independent contractors. In May
2005, the Company amended and restated the Plan to (1) increase the number of shares of common stock available for issuance under the plan to 10,000,000 shares, (2) limit the availability of certain types of awards so as to comply with new
Internal Revenue Code Section 409A, which provides new rules for the taxation of deferred compensation and (3) make certain technical changes to the plan to bring the plan into compliance with Section 409A.



71



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



During the year ended December 31, 2005, the Company granted 1.8 million options to the
Companys employees and directors, including 450,000 options granted to the Companys Chief Executive Officer. The options were granted with an exercise price equal to the common stocks fair market value at the date of grant. The
stock options granted vest ratably over a four-year period commencing one year after the date of grant and expire on the earlier of 10 years from the date of grant or termination of employment.

Effective September 20, 2005, the Company granted to its Chief Executive Officer 1,250,000 restricted shares of common stock that vest in one-third
installments annually, beginning on September 20, 2006, pursuant to the Plan. Deferred compensation of approximately $16.7 million was recorded and is being recorded as compensation expense over the vesting period of the shares. During 2005,
such expense was approximately $2.8 million.

As of December 31, 2005, the total number of shares of common stock that remain
authorized, reserved, and available for issuance under the plan was 3,699,609, not including shares underlying outstanding grants.

Stock
option activity for the Company, including options granted to the CEO outside of the plan, is summarized as follows:



|                               |  |           |   |  |                                         |       |                    |           |                                                     |   |     
|------------------------------ |  | --------- | - |  | --------------------------------------- | ----- | ------------------ | --------- | --------------------------------------------------- | - | ----
|                               |  | Options   |   |  | Weighted AverageExercise Price perShare |       | ExercisableOptions |           | Weighted AverageExercise Price perExercisableOption
|Outstanding, January 1, 2003   |  | 5,914,250 |   |  | $                                       | 7.23  |                    | 1,037,500 |                                                     | $ | 3.50
|Granted                        |  | 446,000   |   |  |                                         | 17.29 |                    |           |                                                     |   |     
|Exercised                      |  | (7,250    | ) |  |                                         | 16.00 |                    |           |                                                     |   |     
|Canceled                       |  | (394,875  | ) |  |                                         | 16.00 |                    |           |                                                     |   |     
|                               |  |           |   |  |                                         |       |                    |           |                                                     |   |     
|Outstanding, December 31, 2003 |  | 5,958,125 |   |  |                                         | 7.39  |                    | 2,417,189 |                                                     |   | 5.27
|Granted                        |  | 2,190,000 |   |  |                                         | 18.54 |                    |           |                                                     |   |     
|Exercised                      |  | (24,500   | ) |  |                                         | 16.00 |                    |           |                                                     |   |     
|Canceled                       |  | (352,500  | ) |  |                                         | 17.73 |                    |           |                                                     |   |     
|                               |  |           |   |  |                                         |       |                    |           |                                                     |   |     
|Outstanding, December 31, 2004 |  | 7,771,125 |   |  |                                         | 10.04 |                    | 3,807,190 |                                                     |   | 5.81
|Granted                        |  | 1,811,790 |   |  |                                         | 13.64 |                    |           |                                                     |   |     
|Canceled                       |  | (414,274  | ) |  |                                         | 16.98 |                    |           |                                                     |   |     
|                               |  |           |   |  |                                         |       |                    |           |                                                     |   |     
|Outstanding, December 31, 2005 |  | 9,168,641 |   |  | $                                       | 10.43 |                    | 5,608,514 |                                                     | $ | 6.99
|                               |  |           |   |  |                                         |       |                    |           |                                                     |   |     

The weighted average fair value of options granted in 2005, 2004 and 2003 was $5.12, $5.91 and
$5.89 per share, respectively. The fair value of the options granted was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions for the year ended December 31, 2005: risk-free interest rate of
approximately 4%; dividend yield of $0.0; expected life of approximately six years; and volatility of approximately 29%. The fair value of the options granted was estimated on the date of grant using the Black-Scholes option-pricing model with the
following assumptions for the year ended December 31, 2004: risk-free interest rate of approximately 3%; dividend yield of $0.0; expected life of five years; and volatility of approximately 30%. The fair value of the options granted was
estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions for the year ended December 31, 2003: risk-free interest rate of 3.86%; dividend yield of $0.0; expected life of five years; and
volatility of 67.5%.



72



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



|                |  |                                  |  |                                             |  |                                 |       |                                  |           |                                 |   |      
|--------------- |  | -------------------------------- |  | ------------------------------------------- |  | ------------------------------- | ----- | -------------------------------- | --------- | ------------------------------- | - | -----
|                |  | Options Outstanding              |  | Options Exercisable                        
|                |  | Outstanding at December 31, 2005 |  | Weighted Average Remaining Contractual Life |  | Weighted Average Exercise Price |       | Exercisable at December 31, 2005 |           | Weighted Average Exercise Price
|$3.50           |  | 4,150,000                        |  | 6.2 years                                   |  | $                               | 3.50  |                                  | 4,150,000 |                                 | $ | 3.50 
|$12.71$14.75   |  | 1,818,015                        |  | 9.2 years                                   |  | $                               | 13.64 |                                  | 24,375    |                                 | $ | 13.70
|$16.00          |  | 1,320,813                        |  | 6.9 years                                   |  | $                               | 16.00 |                                  | 934,380   |                                 | $ | 16.00
|$16.94$19.00   |  | 487,000                          |  | 8.1 years                                   |  | $                               | 17.30 |                                  | 138,500   |                                 | $ | 17.51
|$19.20          |  | 1,356,063                        |  | 8.1 years                                   |  | $                               | 19.20 |                                  | 342,634   |                                 | $ | 19.20
|$20.20          |  | 36,750                           |  | 7.7 years                                   |  | $                               | 20.20 |                                  | 18,625    |                                 | $ | 20.20
|                |  |                                  |  |                                             |  |                                 |       |                                  |           |                                 |   |      
|$3.50 to $20.20 |  | 9,168,641                        |  | 7.3 years                                   |  | $                               | 10.43 |                                  | 5,608,514 |                                 | $ | 6.99 
|                |  |                                  |  |                                             |  |                                 |       |                                  |           |                                 |   |      

10. Non-cash Charge Related to Contract Obligations

Operating income for 2004 reflects a non-cash charge of approximately $16.4 million primarily due to the Companys settlement with its previous
national representation firm. Under the terms of the settlement, the Companys new representation firm settled the Companys obligations under the settlement agreement with the previous representation firm and entered into a new long-term
contract with the Company. The deferred amount related to this contract is included in other long-term liabilities in the accompanying consolidated balance sheets. The non-cash charge is being amortized over the life of the new contract, which
expires on September 30, 2011.

11. Income Taxes

The components of the income tax expense (benefit) for the years ended December 31, 2005, 2004 and 2003 are as follows:



|                                   |  |                            |        |                            |   |         |                            |  |   |       
|---------------------------------- |  | -------------------------- | ------ | -------------------------- | - | ------- | -------------------------- |  | - | ------
|                                   |  | Year EndedDecember 31,2005 |        | Year EndedDecember 31,2004 |   |         | Year EndedDecember 31,2003
|                                   |  | (in thousands)            
|Current tax expense:               |  |                            |        |                            |   |         |                            |  |   |       
|Federal                            |  | $                          | 760    |                            | $ | 668     |                            |  | $ |      
|State                              |  |                            | 2,101  |                            |   | 1,888   |                            |  |   | 1,421 
|                                   |  |                            |        |                            |   |         |                            |  |   |       
|                                   |  |                            | 2,861  |                            |   | 2,556   |                            |  |   | 1,421 
|                                   |  |                            |        |                            |   |         |                            |  |   |       
|Deferred tax expense (benefit):    |  |                            |        |                            |   |         |                            |  |   |       
|Federal                            |  |                            | 38,692 |                            |   | (60,547 | )                          |  |   | 23,187
|State                              |  |                            | 10,943 |                            |   | (5,822  | )                          |  |   | 3,400 
|                                   |  |                            |        |                            |   |         |                            |  |   |       
|                                   |  |                            | 49,635 |                            |   | (66,369 | )                          |  |   | 26,587
|                                   |  |                            |        |                            |   |         |                            |  |   |       
|Total income tax expense (benefit) |  | $                          | 52,496 |                            | $ | (63,813 | )                          |  | $ | 28,008
|                                   |  |                            |        |                            |   |         |                            |  |   |       

No income tax benefit was recognized for losses for the year ended December 31, 2003 due to
increases in the Companys valuation allowance. Further, income tax expense was recognized during 2003 due to amortization of indefinite lived intangibles for income tax purposes, for which no benefit can be recognized in the financial
statements until the assets are disposed of. The income tax benefit for the year ended December 31, 2004 was primarily due to the reversal of a substantial portion of the Companys valuation allowance associated with its deferred tax
assets, the most significant of which was the Companys net operating loss carryforward. The Company believes the net operating loss will be utilized within the carryforward period. This determination is based on managements estimates of
future taxable income; to the extent that actual results differ materially from managements estimates, an increase or decrease in the valuation allowance could be required.



73



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



At December 31, 2005, the Company has net operating loss carryforwards for federal income tax
purposes of approximately $150.0 million. The federal net operating loss carryforwards expire as follows:



|                                 |  |                                 |      
|-------------------------------- |  | ------------------------------- | -----
|Year of Expiration               |  | Net Operating Loss Carryforward
|                                 |  | (In millions)                  
|December 31, 2020                |  | $                               | 110.2
|December 31, 2021                |  |                                 | 17.1 
|December 31, 2022                |  |                                 | 19.2 
|December 31, 2023                |  |                                 | 3.5  
|                                 |  |                                 |      
|Total federal loss carryforwards |  | $                               | 150.0
|                                 |  |                                 |      

For state income tax purposes, the Company has approximately $78.8 million in net operating loss
carryfowards. The net operating loss carryforwards expire in 2008 through 2023. The determination of the state net operating loss carryforwards is dependent upon the federal net operating loss, apportionment percentages and other respective state
laws, which can change year to year and impact the amount of the state net operating loss carryforwards. Utilization of such federal and state net operating losses is subject to certain limitations under federal and state income tax laws.

At September 30, 2004, the Company determined that tax benefits associated with previously reserved net deferred tax assets were more
likely than not realizable through future taxable income and future reversals of existing taxable temporary differences. The Companys assessment indicated that the forecasted taxable income would be sufficient to offset the previously reserved
net deferred tax assets. As a result, the Company recorded a tax benefit resulting from the reduction of the previously recorded valuation allowance against net deferred tax assets.

Reconciliations of the income tax expense (benefit) as compared to the tax expense (benefit) calculated by applying the federal statutory rate of 35% for
the years ended December 31, 2005, 2004 and 2003 to the income (loss) before income taxes are as follows:



|                                                                                                   |  |                            |        |   |                            |   |         |                            |  |   |         |  
|-------------------------------------------------------------------------------------------------- |  | -------------------------- | ------ | - | -------------------------- | - | ------- | -------------------------- |  | - | ------- | -
|                                                                                                   |  | Year EndedDecember 31,2005 |        |   | Year EndedDecember 31,2004 |   |         | Year EndedDecember 31,2003 | 
|                                                                                                   |  | (in thousands)             |       
|Federal statutory rate applied to the income (loss) from continuing operations before income taxes |  | $                          | 42,789 |   |                            | $ | 3,764   |                            |  | $ | (21,547 | )
|State tax expense, net of federal benefit/tax and franchise taxes                                  |  |                            | 7,295  |   |                            |   | 1,544   |                            |  |   | 3,127   |  
|Other permanent differences                                                                        |  |                            | 260    |   |                            |   | 443     |                            |  |   | 269     |  
|Change in federal and state valuation allowance                                                    |  |                            | (698   | ) |                            |   | (71,785 | )                          |  |   | 46,159  |  
|Non-deductible goodwill of disposed stations                                                       |  |                            | 589    |   |                            |   | 2,244   |                            |  |   |        |  
|State rate change                                                                                  |  |                            | 1,836  |   |                            |   |        |                            |  |   |        |  
|Other                                                                                              |  |                            | 425    |   |                            |   | (23     | )                          |  |   |        |  
|                                                                                                   |  |                            |        |   |                            |   |         |                            |  |   |         |  
|                                                                                                   |  | $                          | 52,496 |   |                            | $ | (63,813 | )                          |  | $ | 28,008  |  
|                                                                                                   |  |                            |        |   |                            |   |         |                            |  |   |         |  



74



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



The tax effects of temporary differences that give rise to significant portions of the deferred tax
assets, liabilities and the valuation allowance at December 31 are as follows:



|                                                                   |  |                |          |   |      |   |          |  
|------------------------------------------------------------------ |  | -------------- | -------- | - | ---- | - | -------- | -
|                                                                   |  | 2005           |          |   | 2004 |  
|                                                                   |  | (in thousands) |         
|Deferred tax assets:                                               |  |                |          |   |      |   |          |  
|Receivables, principally due to allowance for doubtful accounts    |  | $              | 1,234    |   |      | $ | 1,389    |  
|Net operating loss carryforwards                                   |  |                | 57,130   |   |      |   | 74,313   |  
|State income tax                                                   |  |                | 17,833   |   |      |   | 14,009   |  
|Accrued liabilities and other obligations not currently deductible |  |                | 13,597   |   |      |   | 15,518   |  
|Compensation related to stock options                              |  |                | 17,670   |   |      |   | 16,072   |  
|Other                                                              |  |                | 1,798    |   |      |   | 1,054    |  
|                                                                   |  |                |          |   |      |   |          |  
|Total deferred tax assets                                          |  |                | 109,262  |   |      |   | 122,355  |  
|Valuation allowance                                                |  |                |         |   |      |   | (698     | )
|                                                                   |  |                |          |   |      |   |          |  
|Net deferred tax assets                                            |  |                | 109,262  |   |      |   | 121,657  |  
|                                                                   |  |                |          |   |      |   |          |  
|Deferred tax liabilities:                                          |  |                |          |   |      |   |          |  
|Property and equipment                                             |  |                | (6,186   | ) |      |   | (9,502   | )
|Intangible assets                                                  |  |                | (376,797 | ) |      |   | (336,368 | )
|                                                                   |  |                |          |   |      |   |          |  
|Total deferred tax liabilities                                     |  |                | (382,983 | ) |      |   | (345,870 | )
|                                                                   |  |                |          |   |      |   |          |  
|Net deferred tax liabilities                                       |  | $              | (273,721 | ) |      | $ | (224,213 | )
|                                                                   |  |                |          |   |      |   |          |  

At December 31, 2005, the Company has an alternative minimum tax (AMT) credit
carryforward of approximately $1.7 million. AMT credits are available to be carried forward indefinitely and may be utilized against regular federal tax to the extent they do not exceed computed AMT calculations. As of December 31, 2005, the
Company maintains a reserve of approximately $4.2 million related to various income tax contingencies.

12. Supplemental Financial Information

A summary of additions and deductions related to the allowance for doubtful accounts for the years ended December 31, 2005, 2004
and 2003 is as follows.



|                             |  |                              |       |           |   |            |  |   |                        |   |  |   |      
|---------------------------- |  | ---------------------------- | ----- | --------- | - | ---------- |  | - | ---------------------- | - |  | - | -----
|                             |  | Balance atBeginningof Period |       | Additions |   | Deductions |  |   | Balance atEnd ofPeriod
|                             |  | (in thousands)              
|Year ended December 31, 2003 |  | $                            | 4,321 |           | $ | 2,362      |  | $ | (2,931                 | ) |  | $ | 3,752
|Year ended December 31, 2004 |  |                              | 3,752 |           |   | 3,008      |  |   | (3,383                 | ) |  |   | 3,377
|Year ended December 31, 2005 |  |                              | 3,377 |           |   | 2,641      |  |   | (3,101                 | ) |  |   | 2,917

13. Fair Value of Financial Instruments

The following summary presents a description of the methodologies and assumptions used to determine the estimated fair values for the Companys
financial instruments as required by SFAS No. 107, Disclosures about Fair Value of Financial Instruments.



75



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



The Companys significant financial instruments and the methods used to estimate their fair
values are as follows:

Cash Equivalents, Accounts Receivable, Accounts Payable and Accrued Liabilities: The carrying amount is
assumed to be the fair value because of the liquidity or short-term maturity of these instruments.

Senior Debt and Other Long-Term
Liabilities: The terms of the Companys Senior Debt and Other Long-Term Liabilities approximate the terms in the marketplace at which they could be replaced. Therefore, the fair value approximates the carrying value of these financial
instruments.

Convertible Subordinated Notes: Based on a model that takes into account various factors, the estimated fair value
of the Companys convertible subordinated notes at December 31, 2005 and 2004 was $253.4 million and $301.5 million, respectively, compared to the Companys carrying value of $330.0 million.

14. Related Party Transactions

The Company
reimburses FL&Co. and its affiliates for expenses paid on the Companys behalf and receives reimbursements from FL&Co. for expenses paid by the Company on its behalf, including travel and related expenses, and office and other
miscellaneous expenses. During the years ended December 31, 2005, 2004 and 2003, the Company reimbursed FL&Co. and its affiliates a net amount of approximately $2.2 million, $1.7 million and $1.8 million, respectively. FL&Co. also
provides use of office space to certain of the Companys executive officers and employees at no cost.

FL Aviation Corp., an affiliate
of FL&Co., operates and maintains the Companys corporate aircraft at cost. In connection therewith, the Company reimburses all costs incurred by FL Aviation Corp. in operating the aircraft, and amounts related to these reimbursements are
included in the annual amounts above.

15. Commitments and Contingencies

In connection with the acquisition of a radio station in Salt Lake City, UT, the Company agreed to guarantee up to $10.0 million of the sellers
other financing. As of December 31, 2005, the guarantee was reduced to $9.7 million.

Liabilities for loss contingencies arising
from claims, assessments, litigation, fines and penalties, or other sources are recorded when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated.

Litigation

In a complaint filed on June 5, 2003
with the United States District Court for the District of Connecticut, the Company was named as one of numerous defendants in litigation seeking monetary damages arising from the injuries and deaths of 8 concertgoers at a Rhode Island nightclub. The
complaint (Henault v. American Foam Corp., et al., C.A. No. 03-483-L) contains multiple causes of action, only a small number of which are brought against the Company. The Companys involvement was to advertise the concert on one of its
stations and to distribute promotional tickets provided by the organizers. The complaint alleges, among other things, that the organizers and sponsors of the concert failed to control crowd size, failed to obtain pyrotechnic permits, failed to
inspect fireproofing at the club and failed to maintain emergency exits in workable condition, which contributed to the injuries and deaths of plaintiffs when pyrotechnic devices on the stage ignited soundproofing materials adjacent to the stage
during the concert. The complaint alleges that the Company was a co-sponsor of the concert and asserts claims against the Company based on theories of joint venture liability and negligence. On October 3, 2003, the action was transferred to the
United States District Court, District of Rhode Island, where it



76



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



subsequently was consolidated with suits on behalf of some 240 other concertgoers (in which the Company was not sued) for the purposes of pre-trial discovery
and motion practice. Since the action was filed, plaintiffs twice have amended their complaint, though the claims against the Company remain substantively the same. On January 27, 2005, the Company filed an Answer to the complaint,
substantially denying plaintiffs allegations against the Company. On February 18, 2005, an identical suit was filed on behalf of one additional concertgoer (Kolasa v. American Foam Corp., et al., C.A. No. 05-070-L). On
January 5, 2006, a substantially identical suit was filed on behalf of another concertgoer (Malagrino v. American Foam Corp., et al., C.A. No.06-02-L). The Company believes that plaintiffs claims against the Company are without merit and
intends to defend these claims vigorously.

On or about January 6, 2005, plaintiffs in three other actions related to the
February 20, 2003 fire at The StationGuindon et al. v. American Foam Corp. et al. (C.A. No. 03-335-L), Roderiques v. American Foam Corp. et al. (C.A. No. 04-26-L) and Sweet v. American Foam Corp. et al. (C.A.
No. 04-56-L)adopted wholesale all of the claims asserted in the action described in the paragraph above, including those against the Company. Plaintiffs inclusion of the Company as a defendant in these actions was inadvertent and,
on or about January 28, 2005, the Guindon plaintiffs and the Company entered into a stipulation whereby plaintiffs dismissed that action as to the Company. On or about February 3, 2005, the Company and plaintiffs in both Roderiques and
Sweet entered into stipulations whereby plaintiffs dismissed their respective actions as to the Company.

Several other defendants filed
motions to dismiss on a variety of legal grounds, some of which were granted. The Company intends to file a motion for summary judgment on some of the same grounds, as soon as the Court allows such motions to be filed. In the meantime, plaintiffs
will be filing shortly a Third Amended Complaint, which is expected to bring in additional parties as defendants before the statute of limitations expires. The Connecticut case was consolidated with other cases filed in federal courts. The judge is
expected to enter a scheduling order in the first quarter of 2006 allowing defendants to file motions for summary judgment.

The Company
does not believe that the outcome of the litigation regarding the Rhode Island night club matters will have a material adverse impact on its financial position, results of operations or cash flows.

In February 2005, we received a subpoena from the Office of Attorney General of the State of New York as have several other radio broadcasting companies
and record companies operating in the State of New York. These subpoenas were issued in connection with the New York Attorney Generals investigation of promotional practices involved in record companies dealings with radio stations. We
have cooperated with this investigation and continue to do so. In connection with this investigation, the New York Attorney Generals Office has entered into settlement agreements with two record companies, which included both business practice
reforms and financial penalties. The New York Attorney Generals Office has recently announced that it may take action against a number of radio companies, including the Company. The FCC has announced increased enforcement activity in the area
of sponsorship identification and payola. At this time, it is not possible to determine the outcome of this increased activity.

The
Company is involved in certain other legal actions and claims that arose in the ordinary course of the Companys business. Management believes that such litigation and claims will be resolved without a material effect on the Companys
financial position, results of operations, or cash flows.

Lease Commitments

The Company leases certain studio buildings, tower sites, transmitters and equipment, automobiles and office equipment. The following is a schedule by
year of future minimum rental payments required under



77



---

##### Table of Contents

CITADEL BROADCASTING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)



operating leases that have initial or remaining noncancelable lease terms in excess of one year as of December 31, 2005:



|           |  |                |        |                 |   |        |                      |  |   |       
|---------- |  | -------------- | ------ | --------------- | - | ------ | -------------------- |  | - | ------
|Year Ended |  | Commitments    |        | SubleaseRentals |   |        | Net LeaseCommitments
|           |  | (in thousands)
|2006       |  | $              | 6,421  |                 | $ | (395   | )                    |  | $ | 6,026 
|2007       |  |                | 5,525  |                 |   | (230   | )                    |  |   | 5,295 
|2008       |  |                | 4,803  |                 |   | (110   | )                    |  |   | 4,693 
|2009       |  |                | 3,920  |                 |   | (99    | )                    |  |   | 3,821 
|2010       |  |                | 3,224  |                 |   | (79    | )                    |  |   | 3,145 
|Thereafter |  |                | 16,084 |                 |   | (483   | )                    |  |   | 15,601
|           |  |                |        |                 |   |        |                      |  |   |       
|           |  | $              | 39,977 |                 | $ | (1,396 | )                    |  | $ | 38,581
|           |  |                |        |                 |   |        |                      |  |   |       

Total rental expense was approximately $6.5 million, $7.3 million, and $6.6 million for the years
ended December 31, 2005, 2004 and 2003, respectively.

Contractual Commitments

The Company has entered into binding contracts in the normal course of business related to sports broadcasting, employment of personnel, and other goods
and services utilized in our operations.

Defined Contribution Plan

The Company has a defined contribution 401(k) plan for all employees who are at least 21 years of age and, if full time, have completed 60 days of service, or, if part time, have worked at least 1,000 hours. Under the
401(k) plan, eligible employees can contribute up to 20% of their compensation, subject to the maximum contribution allowed by the Internal Revenue Code. Participants vest immediately in their contributions, and participants rights to amounts
contributed by the Company vest on a graded schedule over a five-year period. Each year, for participants who have completed one year of service, the Company may, at the discretion of the board of directors, contribute a matching contribution equal
to 100% of the participants elective deferral contribution up to 2% of their regular annual earnings. The Company may also make discretionary contributions as approved by the board of directors. For the years ended December 31, 2005,
2004, and 2003, the Company made matching contributions to the 401(k) plan of approximately $0.7 million, $1.0 million, and $1.4 million, respectively.

16. Subsequent Events

In February 2006, the Company entered into the ABC Radio Merger Agreement as discussed in Note
1.

During the period from January 1, 2006 through February 28, 2006, the Company repurchased approximately 2.0 million
shares of its common stock for an aggregate amount of approximately $25.3 million under its repurchase programs.



78



---

##### Table of Contents

17. Quarterly Financial Data (unaudited)



|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|-------------------------------------------------- |  | -------------------------------------------------- | ----------- | - | ------- | - | ------------ |  | ----------- | ----------- |  | - | -----------
|                                                   |  | Quarters Ended                                    
|                                                   |  | March 31                                           |             |   | June 30 |   | September 30 |  | December 31
|                                                   |  | (In thousands, except share and per share amounts)
|2005:                                              |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|Net broadcasting revenue                           |  | $                                                  | 92,035      |   |         | $ | 109,913      |  | $           | 109,632     |  | $ | 108,327    
|Operating income                                   |  |                                                    | 26,092      |   |         |   | 41,509       |  |             | 40,840      |  |   | 34,949     
|Net income                                         |  |                                                    | 11,885      |   |         |   | 21,518       |  |             | 20,509      |  |   | 15,845     
|Basic net income per common share                  |  | $                                                  | 0.10        |   |         | $ | 0.18         |  | $           | 0.17        |  | $ | 0.14       
|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|Diluted net income per common share                |  | $                                                  | 0.09        |   |         | $ | 0.16         |  | $           | 0.16        |  | $ | 0.13       
|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|Weighted average common shares outstandingBasic   |  |                                                    | 123,205,190 |   |         |   | 121,687,541  |  |             | 117,582,093 |  |   | 114,722,936
|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|Weighted average common shares outstandingDiluted |  |                                                    | 139,156,791 |   |         |   | 137,612,466  |  |             | 132,268,365 |  |   | 130,975,305
|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|2004:                                              |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|Net broadcasting revenue                           |  | $                                                  | 86,918      |   |         | $ | 107,284      |  | $           | 107,524     |  | $ | 109,769    
|Operating (loss) income                            |  |                                                    | (3,847      | ) |         |   | 12,297       |  |             | 6,138       |  |   | 27,127     
|Net (loss) income                                  |  |                                                    | (29,528     | ) |         |   | 275          |  |             | 90,066      |  |   | 13,755     
|Basic net (loss) income per common share           |  | $                                                  | (0.23       | ) |         | $ | 0.00         |  | $           | 0.69        |  | $ | 0.11       
|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|Diluted net (loss) income per common share         |  | $                                                  | (0.23       | ) |         | $ | 0.00         |  | $           | 0.62        |  | $ | 0.10       
|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|Weighted average common shares outstandingBasic   |  |                                                    | 127,421,249 |   |         |   | 132,506,216  |  |             | 130,672,414 |  |   | 126,182,447
|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            
|Weighted average common shares outstandingDiluted |  |                                                    | 127,421,249 |   |         |   | 135,660,294  |  |             | 146,473,239 |  |   | 142,046,291
|                                                   |  |                                                    |             |   |         |   |              |  |             |             |  |   |            



79



---

##### Table of Contents

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

None.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

Disclosure Controls and Procedures

We have established disclosure controls and procedures to ensure that material information relating to the Company is made known to the
officers who certify the Companys financial reports and to other members of senior management and the board of directors.

Based on
their evaluation as of December 31, 2005, the principal executive officer and principal financial officer of the Company have concluded that the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods specified in the SEC rules and forms.

Managements Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is
defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of
our internal control over financial reporting based on the framework in Internal ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in
Internal ControlIntegrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2005. Our managements assessment of the effectiveness of our internal control
over financial reporting as of December 31, 2005 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which is included herein.

Changes in Internal Controls over Financial Reporting

We have not implemented any change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting during the quarter ended
December 31, 2005.



80



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders of

Citadel Broadcasting Corporation

We have audited managements assessment, included in the
accompanying Managements Report on Internal Control over Financial Reporting, that Citadel Broadcasting Corporation and subsidiaries (the Company) maintained effective internal control over financial reporting as of
December 31, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for
maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on
the effectiveness of the Companys internal control over financial reporting based on our audit.

We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal
control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers, or persons performing similar
functions, and effected by the companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may
not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, managements
assessment that the Company maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005,
based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.



81



---

##### Table of Contents

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the consolidated financial statements as of and for the year ended December 31, 2005 of the Company and our report dated March 14, 2006 expressed an unqualified opinion on those financial statements.

/s/ Deloitte & Touche LLP

Los
Angeles, California

March 14, 2006



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------

None.



82



---

##### Table of Contents

PART III



|ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS
|-------- | --------------------------------

Directors, Executive
Officers and Other Significant Personnel

The information required by this Item is incorporated by reference to our Proxy Statement
for the 2006 Annual Meeting of Shareholders.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

The information required by
this Item is incorporated by reference to our Proxy Statement for the 2006 Annual Meeting of Shareholders.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|-------- | --------------------------------------------------------------

The information required by this Item is incorporated by reference to our Proxy Statement for the 2006 Annual Meeting of Shareholders.



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|-------- | ----------------------------------------------

The
information required by this Item is incorporated by reference to our Proxy Statement for the 2006 Annual Meeting of Shareholders.



|ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-------- | --------------------------------------

The
information required by this Item is incorporated by reference to our Proxy Statement for the 2006 Annual Meeting of Shareholders.



83



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|-------- | ------------------------------------------

(a) Documents incorporated by reference or filed with this report:



| | (1) | Audited consolidated balance sheets of Citadel Broadcasting Corporation and subsidiaries as of December 31, 2005 and 2004 and the related consolidated statements of operations,
shareholders equity and cash flows for the years ended December 31, 2005, 2004 and 2003.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | Exhibits required to be filed by Item 601 of Regulation S-K:
| | --- | ------------------------------------------------------------

Listed below are the exhibits which are incorporated by reference or filed as part of this report (according to the number assigned to them in Item 601 of Regulation S-K):



84



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|---- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|No.  |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|2.1  |  | Agreement and Plan of Merger, dated as of January 15, 2001, by and between Citadel Communications Corporation and the Registrant (incorporated by reference to Exhibit 2.1 to the
Registrants Registration Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                                                            
|     | 
|2.2  |  | Letter Agreement dated January 15, 2001 by and between Citadel Communications Corporation and the Registrant (incorporated by reference to Exhibit 2.2 to the Registrants Registration
Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                                                                                
|     | 
|2.3  |  | Amendment No. 1, dated March 13, 2001, to Merger Agreement dated as of January 15, 2001 by and among the Registrant, Citadel Communications Corporation and FLCC Acquisition Corp.
(incorporated by reference to Exhibit 2.3 to the Registration Statement on form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                       
|     | 
|2.4  |  | Letter Agreement, dated March 22, 2001 by and among Citadel Communications Corporation, the Registrant and FLCC Acquisition Corp. (incorporated by reference to Exhibit 2.4 to the
Registrants Registration Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                                                           
|     | 
|2.5  |  | Agreement and Plan of Merger dated February 6, 2006, by and among Citadel Broadcasting Corporation, Alphabet Acquisition Corp., The Walt Disney Company and ABC Chicago FM Radio, Inc.
(incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K filed with the SEC on February 10, 2006).                                                                                                                                                                                                                                                                                                      
|     | 
|2.6  |  | Separation Agreement dated February 6, 2006, by and between The Walt Disney Company and ABC Chicago FM Radio, Inc. (incorporated by reference to Exhibit 2.2 to the Registrants Current
Report on Form 8-K filed with the SEC on February 10, 2006).                                                                                                                                                                                                                                                                                                                                                                          
|     | 
|3.1  |  | Form of Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrants Registration Statement on Form S-1 (No.
333-89844)).                                                                                                                                                                                                                                                                                                                                                                                                                                             
|     | 
|3.2  |  | Form of Amended and Restated By-laws of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrants Registration Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|4.1  |  | Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Registrants Registration Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|     | 
|4.2  |  | Indenture dated as of February 18, 2004 between Registrant and the Bank of New York, as trustee, in respect of Registrants 1.875% Convertible Subordinated Notes due 2011 (incorporated
by reference to Exhibit 4.2 to the Registrants annual report for the year ended December 31, 2003 on Form 10-K).                                                                                                                                                                                                                                                                                                                     
|     | 
|10.1 |  | The Registrants Amended and Restated 2002 Long-Term Incentive Plan (incorporated by reference to Exhibit 99.1 to the Registrants Current Report on Form 8-K filed with the SEC on
May 24, 2005).                                                                                                                                                                                                                                                                                                                                                                                                                             
|     | 
|10.2 |  | Stockholders Agreement, dated May 21, 2003, between the Registrant and Judith A. Ellis (incorporated by reference to Exhibit 10.2 to the Registrants Registration Statement on Form
S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                                                                                                    
|     | 
|10.3 |  | Stockholders Agreement, dated June 26, 2001, between the Registrant and Randy L. Taylor (incorporated by reference to Exhibit 10.3 to the Registrants Registration Statement on
Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                                                                                                   
|     | 
|10.4 |  | Registration Rights Agreement, dated June 26, 2001, among the Registrant, Citadel Communications Corporation, Citadel Broadcasting Company, Forstmann Little & Co. Equity Partnership-VI,
L.P., Forstmann Little & Co. Equity Partnership-VII, L.P., Forstmann Little & Co. Subordinated Debt and Equity Management Buyout Partnership-VII, L.P., Forstmann Little & Co. Subordinated Debt and Equity Management Buyout
Partnership-VII, L.P., Lawrence R. Wilson and Rio Bravo Enterprise Associates, L.P. (incorporated by reference to Exhibit 10.4 to the Registrants Registration Statement on Form S-1 (No. 333-89844)).
|     | 
|10.5 |  | Form of Indemnification Agreement between the Registrant and its directors and executive officers (incorporated by reference to Exhibit 10.5 to the Registrants Registration Statement on
Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                                                                                                                          



85



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|----- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|No.   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|10.6  |  | Credit Agreement, dated as of August 17, 2004, among Citadel Broadcasting Company, the Registrant, certain lenders, JPMorgan Chase Bank, as Administrative Agent, Bank of America, N.A. and
Wachovia Bank, National Association, as Syndication Agents, and Suntrust Bank and Harris Nesbitt Financing, Inc. (d/b/a Harris Nesbitt), as Documentation Agents (incorporated by reference to Exhibit 10.1 to the Registrants quarterly report for
the quarterly period ended September 30, 2004 on Form 10-Q).
|      | 
|10.7  |  | Management Rights Letter, dated June 26, 2001 between the Registrant, Forstmann Little & Co. Equity Partnership-VI, L.P., Forstmann Little & Co. Equity Partnership-VII, L.P.,
Forstmann Little & Co. Subordinated Debt and Equity Management Buyout Partnership-VII, L.P. and Forstmann Little & Co. Subordinated Debt and Equity Management Buyout Partnership-VIII, L.P. (incorporated by reference to Exhibit 10.7 to the
Registrants Registration Statement on Form S-1 (No. 333-89844)).              
|      | 
|10.8  |  | Letter, dated February 15, 2002, from Theodore J. Forstmann to Farid Suleman setting forth the terms of Mr. Sulemans employment as chief executive officer of the Registrant
(incorporated by reference to Exhibit 10.14 to the Registrants Registration Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                           
|      | 
|10.9  |  | Stock Option Agreement, dated April 23, 2002, between the Registrant and Farid Suleman (incorporated by reference to Exhibit 10.15 to the Registrants Registration Statement on Form S-1
(No. 333-89844)).                                                                                                                                                                                                                                                                                                  
|      | 
|10.10 |  | Letter Agreement, dated June 4, 2002, between the Registrant and Farid Suleman amending the Stock Option Agreement dated April 23, 2002 (incorporated by reference to Exhibit 10.16 to the
Registrants Registration Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                 
|      | 
|10.11 |  | Stockholders Agreement, dated April 23, 2002, between the Registrant and Farid Suleman (incorporated by reference to Exhibit 10.17 to the Registrants Registration Statement on
Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                                 
|      | 
|10.12 |  | Letter Agreement, dated April 10, 2002, among Lawrence R. Wilson, Molly and Associates, LLC, Rio Bravo Limited, LLC and the Registrant (incorporated by reference to Exhibit 10.18 to the
Registrants Registration Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                  
|      | 
|10.13 |  | Aircraft Management Agreement, dated October 1, 2002, as amended by Amendment No. 1 dated February 27, 2003, between the Registrant and FL Aviation Corp. (FL) (incorporated by reference to
Exhibit 10.20 to the Registrants Registration Statement on Form S-1 (No. 333-112270)).                                                                                                                                                                                                                         
|      | 
|10.14 |  | Recourse Secured Promissory Note, dated June 26, 2001, between the Registrant and Randy L. Taylor (incorporated by reference to Exhibit 10.20 to the Registrants Registration Statement
on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                                       
|      | 
|10.18 |  | Letter, dated July 17, 2003, from the Registrant to Farid Suleman clarifying certain terms of Mr. Sulemans employment (incorporated by reference to Exhibit 10.22 to the
Registrants Registration Statement on Form S-1 (No. 333-89844)).                                                                                                                                                                                                                                                                  
|      | 
|10.19 |  | Registration Rights Agreement dated as of February 18, 2004 between the Registrant and the initial purchasers of the Registrants 1.875% Convertible Subordinated Notes due 2011
(incorporated by reference to Exhibit 10.19 to the Registrants annual report for the year ended December 31, 2003 on Form 10-K).                                                                                                                                                                                           
|      | 
|10.20 |  | Form of Restricted Stock Agreement (incorporated by reference to Exhibit 99.1 to the Registrants Current Report on Form 8-K filed with the SEC on October 27, 2005).                                                                                                                                                                                                                                                                                                                                        
|      | 
|10.21 |  | Support Agreement dated February 6, 2006, by and among Citadel Broadcasting Corporation, The Walt Disney Company, ABC Chicago FM Radio, Inc., and the Principal Stockholders listed therin
(incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the SEC on February 10, 2006).                                                                                                                                                                               
|      | 
|21    |  | List of subsidiaries (incorporated by reference to Exhibit 21 to the Registrants Registration Statement on Form S-1 (No. 33-89844)).                                                                                                                                                                                                                                                                                                                                                                        



86



---

##### Table of Contents

|     |  |                                                                                                                                                       
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------
|No.  |  | Description                                                                                                                                           
|23.1 |  | Consent of Deloitte & Touche LLP.                                                                                                                     
|     | 
|31.1 |  | Certification of Chief Executive Officer Pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934.                                       
|     | 
|31.2 |  | Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934.                                   
|     | 
|32.1 |  | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.    
|     | 
|32.2 |  | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



87



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



CITADEL BROADCASTING CORPORATIONBy:

/S/    FARID
SULEMANFarid Suleman Chief Executive Officer and Chairman


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                                   |  |                                                                             |  |               
|-------------------------------------------------- |  | --------------------------------------------------------------------------- |  | --------------
|Signature                                          |  | Title                                                                       |  | Date          
|                                                   |  |                                                                            
|/S/    FARID
SULEMAN Farid Suleman                 |  | Chief Executive Officer and Chairman (principal executive officer)          |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    PATRICA
STRATFORD Patricia Stratford        |  | Acting Chief Financial Officer (principal financial and accounting officer) |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    KATHERINE
BROWN Katherine Brown             |  | Director                                                                    |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    DAVID W.
CHECKETTS David W. Checketts       |  | Director                                                                    |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    J. ANTHONY
FORSTMANN J. Anthony Forstmann   |  | Director                                                                    |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    THEODORE J.
FORSTMANN Theodore J. Forstmann |  | Director                                                                    |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    SANDRA J.
HORBACH Sandra J. Horbach         |  | Director                                                                    |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    MICHAEL A.
MILES Michael A. Miles           |  | Director                                                                    |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    CHARLES P. ROSE,
JR. Charles P. Rose, Jr.   |  | Director                                                                    |  | March 14, 2006
|                                                   |  |                                                                            
|/S/    HERBERT J.
SIEGEL Herbert J. Siegel         |  | Director                                                                    |  | March 14, 2006



88