|LB UBS Comm. Mtge. Trust 2002 C2Aggregate Statement of Principal and Interest Distributions to Certificateholders
for 200201 to 200212
|--------------------------------------------------------------------------------------------------------------------------------------
|Class                                                                                                                                 
|R I                                                                                                                                   
|R II                                                                                                                                  
|A 1                                                                                                                                   
|A 2                                                                                                                                   
|A 3                                                                                                                                   
|A 4                                                                                                                                   
|B                                                                                                                                     
|C                                                                                                                                     
|D                                                                                                                                     
|E                                                                                                                                     
|F                                                                                                                                     
|G                                                                                                                                     
|H                                                                                                                                     
|J                                                                                                                                     
|K                                                                                                                                     
|L                                                                                                                                     
|M                                                                                                                                     
|N                                                                                                                                     
|P                                                                                                                                     
|Q                                                                                                                                     
|R III                                                                                                                                 
|S                                                                                                                                     
|T                                                                                                                                     
|U                                                                                                                                     
|X CL                                                                                                                                  
|X CP                                                                                                                                  
|X D                                                                                                                                   
|V