|Morgan Stanley Dean Witter Capital I Inc.,
Commercial Mortgage Pass Through Certificates Series 2002 IQ2Aggregate Statement of Principal and Interest Distributions to Certificateholders
for 200201 to 200212
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Class                                                                                                                                                                                                         
|R 1                                                                                                                                                                                                           
|R 2                                                                                                                                                                                                           
|A 1                                                                                                                                                                                                           
|A 2                                                                                                                                                                                                           
|A 3                                                                                                                                                                                                           
|A 4                                                                                                                                                                                                           
|B                                                                                                                                                                                                             
|C                                                                                                                                                                                                             
|D                                                                                                                                                                                                             
|E                                                                                                                                                                                                             
|F                                                                                                                                                                                                             
|G                                                                                                                                                                                                             
|H                                                                                                                                                                                                             
|J                                                                                                                                                                                                             
|K                                                                                                                                                                                                             
|L                                                                                                                                                                                                             
|M                                                                                                                                                                                                             
|N                                                                                                                                                                                                             
|O                                                                                                                                                                                                             
|R 3                                                                                                                                                                                                           
|X 1                                                                                                                                                                                                           
|X 2