## Befor e th e Unite d State s Departmen t o fTransportatio n 

# Washington , D C '^ARTMEN TO F 

# ;5K)RMTI0 N i'cHtiiiUii o U - 1 

## A':] : 0

5 January6 , 201 1

Essentia l Ai rServic e at CLOVIS , NE WMEXIC O SILVE R CITY/HURLEY/DEMING , NE WMEXIC O unde r4 9 U.S.C
. 4173 1 et.seq . Docke t OST-1996-190 2 Docke t OST-1996-190 3

Thi s documen t contain s Great Lake s Aviation , Ltd.' s respons e t o Orde rRequestin g Proposal s 2010-11- 9 fo rClovi s & SilverCity/Hurley/Demig , NewMexico
. Grea t Lake s Aviation , Ltd
. i s please d t o submi t thes e proposal s t o provid e essentia l ai r transportatio n atthes e point s i n NewMexico
. Pe rth e instruction s i n th e Order , thes e proposal s represen tGrea tLake s fina l an d onl yproposals
. Grea t Lake s ha s provide d multipl e hu b option s fo rservic e t o eac h ofthes e Essentia l Ai rServic e points
. Communityhu b servic e option s ca n b e exercise d atth e sam e subsid ype rdepartur e rate . Modification s i n schedul e pattern s utilizin g a differen t hu b option , wil l b e coordinate d wit h eac h affecte d community
. Thes e proposal s ar e bein g submitte d o n a stan d alon e basi s fo reac h community
. Al l proposal s contemplat e th e us e o f1 9 sea t Beec h 1900 D Airline requipment
. Question s an d comment s ma yb e referre d to : Michae l O
. Matthew s Great Lake s Aviation , Ltd
. 102 2 Airport Parkway Cheyenne , WY8200 1 (307 ) 432-700 00 ) 0 ) > < ( A L
. a > O ) c ( U w w ra a
> < • o 

# ! i 3 V ) £ ra u .

4 - i M ( B U » ^ o 11
.
4 ^ c 0 ) E

. £ 3 0 ) Q : 4.. i C 0 ) E a " 5 o u M a ' u H • c C 3 o Q : C

O 0 0 o i o T ~ <J 9 c

n C D ^ o T — m

IT )

i n

Q o o lf

5 co "

C M o > o i n

Q 

### o o

C N 

# 1 0 ) ( 0 '« ' 3 X 0 ) o c0 )

3 i nTM 3 O
- 5 WQ . < Q § F|C5 5

0 ) c »- S 0 5 $

—w:** O Q ^

o c .5 2 

## o s > < g C

O
O O X m S z ( 5

w J B c 4. * c o o <f e o 0 ) A ^ c o Q
. 0 ) u 

## E 5 w

^ re i n o 0
. ^ a > ^ E 3 Z o u 

## 2 s z ^ q

_ i o

T — U J

o U J

- I c c 3 X 

# I u U J

# Grea t Lake s Aviation , Ltd
. Annua l Compensatio n Requirement s fo rEssentia l Ai rServic e at



## CLOVIS , NE WMEXIC O Tw o Roun d Trip s - B190 0 (at 9 8 percen tcompletion ) Departures : Bloc k Hours : Revenu e Passenge rIVIiles : Availabl e Seat Miles : 1,22 7 1,23 7 932,75 0 4,779,00 9 Operatin g Revenues :

Passenger : CV N 4,55 0 psgrsa t$102.8 3 $467,87 7
Other : (at 0.62 % o fpassenge rrevenue ) Tota l Operatin g Revenues : $2,90 1 $470,77 7 Operatin g Expenses :

Direct : Aircraft an d Hul l Insuranc e

Fue l an d Oi l Flyin g Operation s Maintenanc e Tota l Direct Expenses : Tota l Indirect Expenses : Tota l Operatin g Expenses : Operatin g Los s Profi t Elemen t (5.0 % o fTota l Operatin g Expenses ) Annua l Compensatio n Requirement : $338,71 0 $657,66 3 $210,46 3 $342,62 9 $1,549,46 6 $415,23 3 $1,964,69 9 ($1,493,922 ) $98,23 5 $1,592,15 7 Curren t publishe d schedule s shoul d b e use d a s sampl e servic e level s

# Grea t Lake s Aviation , Ltd
. Annua l Compensatio n Requirement s fo rEssentia l Ai rServic e a t 

## SILVE R CITY/HURLEY/DEMING , NE WMEXIC O Tw o Roun d Trip s - 8190 0 (a t9 8 percen tcompletion ) Departures : 1,22 7 Bloc k Hours : 1,02 2 Revenu e Passenge rMiles : 709,70 0 Availabl e Sea tMiles : 4,382,70 1 Operatin g Revenues :

Passenger : SV C 3,77 5 psgrsa t$101.9 9 $385,01 2

Other : (a t 0.62 % o fpassenge rrevenue ) $2,38 7 Tota l Operatin g Revenues : $387,39 9 Operatin g Expenses :

Direct : Aircraf tan d Hulllnsuranc e $338,71 0

Fue l an d Oi l $625,07 1 Flyin g Operation s $173,88 3 Maintenanc e $313,56 8 Tota l Direc tExpenses : $1,451,23 2 Tota l Indirec tExpenses : $435,90 3 Tota l Operatin g Expenses : $ 1,887,13 5 Operatin g Los s ($1,499,735 ) Profi t Elemen t (5.0 % o fTota l Operatin g Expenses ) $94,35 7 Annua l Compensatio n Requirement : $1,594,09 2

Curren tpublishe d schedule s shoul d b e use d a s sampl e servic e level s