igpk_ex101.htm

EXHIBIT 10.1
  
 ACQUISITION AGREEMENT
  
 THIS ACQUISITON AGREEMENT (this “Agreement”) is made and entered into as of the 1st day of September 2021, between and among Integrated Holding Solutions, Inc. (“IHS”), a Nevada corporation, and wholly owned subsidiary of Integrated Cannabis Solutions, Inc. (“Buyer”), a Nevada Corporation, and Consolidated Apparel, Inc. (“Consolidated”), a Florida Corporation and wholly owned subsidiary of IHS(“Consolidated”), and Eugene Caiazzo, Consolidated’s President (“Caiazzo”). Consolidated and Caiazzo are collectively referred to herein as the “Seller” or individually as the circumstances dictate. The Buyer and the Seller are collectively referred to herein as the Parties. 
  
 WHEREAS, Caiazzo owns all outstanding Shares of Consolidated (the “Shares”). 
  
 WHEREAS, the Buyer desires to purchase from Caiazzo and Caiazzo desires to sell to the Buyer, 49.5% of the outstanding Shares of Consolidated as held by Caiazzo, subject to the terms and conditions described in this Agreement, including that the Buyer shall assume of 50% of the long term liabilities of Consolidated (the “First Assumption of Debt”) in the form of its loans, credit lines and notes as reflected in Exhibit Number 1 and pay such liabilities within 6 months after Consolidated audited financials are filed with the Securities and Exchange Commission (the “49.5% Acquisition”). 
  
 WHEREAS, on the date that the Buyer pays the Assumption of Debt to the creditors detailed in Exhibit 1, the Buyer shall have the option to acquire the remaining 50.5% of Consolidated for the Buyer’s assumption of the remaining 50% balance of the long term liabilities (the “Second Assumption of Debt”), such liability amounts to be determined on the Closing date of the transaction, and the Buyer’s payment to the Creditors of the liability amounts (the “50.5% Acquisition”). 
  
 NOW, THEREFORE, in consideration of the mutual covenants and agreements described in this Agreement, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Buyer and the Seller hereby agree as follows:
  
 1.SALE OF SHARES. Subject to the terms and conditions of this Agreement, Caiazzo agrees to sell to the Buyer, and the Buyer agrees to purchase from the Seller 49.5% of Consolidated outstanding shares and subject to Buyer’s exercise of an option to purchase the remaining 50.5% of Consolidated , the Buyer agrees to purchase the remaining 50.5% of the Shares of Consolidated.
  
 2. ESCROW. The Shares with respect to the 49.5% Acquisition and the 50.5% Acquisition will be held in escrow by the Escrow Agent, which Escrow agent shall not release the respective shares to the Buyer until such time as the Buyer fulfills its obligations with respect to the First Assumption of Debt and the Second Assumption of Debt, respectively. 
  
 3. CONSIDERATION. 
  
 3.1 The purchase price to be paid by the Buyer to Caiazzo for the 49.5% Acquisition and the 50.5% Acquisition at Closing shall be assumption of the First Assumption of Debt and the Second Assumption of Debt and payment thereof to the creditors of Consolidated, respectively 
  
 3.2 The Buyer shall assume 49.5% for 50% of the total long term liabilities (loans, credit lines, notes), as follows: (a) the Buyer shall assume 49.5% of the long term liabilities at Closing; (b) from the date of closing, the Buyer shall have a period of 6 months to pay the Seller’s Creditors the 49.5% of the assumed liabilities; (c) should the Buyer fail to pay the Seller’s creditors within the time period specified in 3.2(b), the 49.5 interest in the Seller by the Buyer shall revert back to the Seller; (d) should the Buyer exercise its option to purchase the remaining 50.5% of the Seller, the Buyer shall pay the creditors within 6 months of the date that the Buyer pays the creditors with respect to (b). 
  
 	 
	1
	

	 

  
 3.3 All shares of Consolidated shall remain in Escrow until such time that the conditions of 3.2 with respect to the 49.5% and 50.5% interests are complied with, respectively. 
  
 3.4 Should the Buyer make partial payment(s) to the creditors and fail to pay the balance due to such creditors, the Buyer will forfeit all monies paid, the Seller shall not be obligated to return the funds or issue any shares.
  
 3.5 Buyer agrees to bear all expenses incurred by this transaction, and all futures expenses beyond the current day-to-day expenses of the Seller, including, but not limited to legal, accounting and filing fees. 
  
 4. MANAGEMENT OF CONSOLIDATED/BOARD SEAT WITH THE BUYER/EMPLOYMENT AGREEMENT. 
  
 4.1 Caiazzo shall remain as the President of Consolidated and shall manage the operations of Consolidated. 
  
 4.2 Upon the completion of the Closing, the Buyer’s Board of Directors shall appoint Caiazzo as a member of the Buyer’s Board of Directors. 
  
 4.3 Prior to completion of the Closing, the Buyer and Caiazzo shall complete an Employment Agreement providing for Calizzo’s responsibilities as Consolidated President and subject to negotiation between the respective parties, the Buyer shall grant Cashless stock options to Caiazzo. 
  
 5. REPRESENTATIONS AND WARRANTIES OF SELLER. The Seller hereby represents and warrants to Buyer that the following statements are true and correct as of the date of this Agreement and will be true and correct as of the Closing Date (as hereafter defined).
  
 5.1 Authority; Capacity. The Seller has full power, authority and capacity to execute and deliver, and to perform his duties and obligations under this Agreement. This Agreement is the legal, valid and binding obligation of the Seller and is enforceable against the Seller in accordance with its terms, except as enforceability may be limited by bankruptcy, insolvency, or other similar laws affecting the enforcement of creditors’ rights generally and except that the availability of equitable remedies, including specific performance, may be subject to the discretion of the court before which any proceeding may be brought.
  
 5.2 Financial Statements. The Seller hereby warrants that the financial statements of Consolidated truthfully and accurately represent its financial condition as reflected in Exhibit 2 . 
  
 5.3 No Conflicts; Consents. The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby will not: (i) violate or conflict with any constitution, statute, regulation, rule, injunction, judgment, order, permit, decree, ruling, charge, or other restriction of any government, governmental agency, court or arbitrator to which the Seller or any of his assets are subject; (ii) conflict with, result in a breach of, constitute a default under (or with notice or the lapse of time or both could result in a breach of or constitute a default), result in the acceleration of, create in any party the right to accelerate, terminate, modify, or cancel, or require any notice or consent under any agreement, contract, lease, license, instrument, or other arrangement to which the Seller is a party or bound or to which any of his assets are subject; (iii) that could result in the creation or imposition of any lien, security interest or encumbrance in, to or on the Shares or any asset of the Seller; or (iv) require the Seller to give any notice to, make any filing with, or obtain any authorization, consent, or approval of any government or governmental agency, creditor or other third party in order to consummate the transactions contemplated by this Agreement
  
 5.4 Litigation. There are no claims, demands, filings, hearings, notices of violation, proceedings, notices or demand letters, investigations, administrative proceedings, civil, criminal or other actions, litigation, suits, mediations, arbitrations or other legal proceedings pending or threatened against the Seller relating to, resulting from or affecting the Shares or that would materially impair the ability of the Seller to perform his duties or obligations under, or to consummate the transactions contemplated by, this Agreement.
  
 5.5 Title. Caiazzo is the lawful owner of, and has good and marketable title to, the Shares, free and clear of any and all liens, restrictions, claims, charges, security interests and encumbrances (contractual or otherwise) of any kind, nature or type whatsoever. Caiazzo is the lawful owner of, and has good and marketable title to, the Shares, free and clear of all liens, restrictions, claims, charges, security interests and encumbrances (contractual or otherwise) of any kind, nature or type whatsoever.
  
 	 
	2
	

	 

  
 5.6 Taxes. Consolidated has duly and timely filed all tax returns and reports required to be filed prior to the date of this Agreement and timely paid all taxes that have been incurred or are due and payable pursuant to such Returns or pursuant to any assessment with respect to taxes in such jurisdictions, whether or not in connection with such Returns. No deficiency or proposed adjustment which has not been settled or otherwise resolved for any amount of tax has been proposed, asserted or assessed by any taxing authority against Consolidated. There are no actions, suits, taxing authority proceedings, or audits now in progress, pending or threatened against Consolidated. .
  
 5.7 The Purchased Shares. The Shares being purchased by the Buyer under this Agreement shall represent 49.5 and 50.5% of the issued and outstanding Shares of Consolidated, respectively, as provided for under the terms of this Agreement.
  
 5.8 No Pending Transactions. Except for this Agreement, Consolidated is not a party to or bound by any agreement, undertaking or commitment to sell, lease, assign, transfer or exchange any of the Shares to any other entity or person.
  
 5.9 Full Disclosure. No representation or warranty of the Seller in this Agreement or any agreement, document or scheduled executed or delivered in connection with this Agreement contains any untrue statement of a material fact or omits to state any material fact which makes any such representation or warranty misleading.
  
 6. REPRESENTATIONS AND WARRANTIES OF BUYER. The Buyer hereby represents and warrants to the Seller that the following statements are true and correct as of the date of this Agreement and will be true and correct as of the Closing Date.
  
 6.1 Organization. The Buyer is duly organized, validly existing and in good standing under the laws of the State of Nevada, and is duly registered or qualified to do business, and are in good standing, in each jurisdiction in which the nature of its business or properties requires such registration or qualification, except where the failure to so register or qualify would have a material adverse effect.
  
 6.2 Authority; Capacity. The Buyer has full power and authority to execute and deliver, and to perform its duties and obligations under, this Agreement. The execution and delivery of, the performance of its obligations under, and the consummation of the transactions contemplated by, this Agreement and any agreement, document, instrument or certificate executed or to be executed in connection with this Agreement, have been duly authorized by all necessary action on the part of the Buyer. This Agreement is the legal, valid and binding obligation of the Buyer and is enforceable against the Buyer in accordance with its terms, except as enforceability may be limited by bankruptcy, insolvency, or other similar laws affecting the enforcement of creditors’ rights generally and except that the availability of equitable remedies, including specific performance, may be subject to the discretion of the court before which any proceeding may be brought.
  
 6.3 No Conflicts; Consents. The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby will not: (i) violate or conflict with any provision of the organizational documents, as amended, of the Buyer; (ii) violate or conflict with any constitution, statute, regulation, rule, injunction, judgment, order, permit, decree, ruling, charge, or other restriction of any government, governmental agency, court or arbitrator to which the Buyer or any of its assets are subject; (iii) conflict with, result in a breach of, constitute a default under (or with notice or the lapse of time or both could result in a breach of or constitute a default), result in the acceleration of, create in any party the right to accelerate, terminate, modify, or cancel, or require any notice or consent under any agreement, contract, lease, license, instrument, or other arrangement to which the Buyer is a party or bound or to which any of its assets are subject; (iv) result in or require the creation or imposition of any lien, security interest or encumbrance in, to or on any of the properties of the Buyer; or (v) require the Buyer to give any notice to, make any filing with, or obtain any authorization, consent, or approval of any government or governmental agency, creditor or other third party in order to consummate the transactions contemplated by this Agreement.
  
 	 
	3
	

	 

  
 6.4 Litigation. There are no claims, demands, filings, hearings, notices of violation, proceedings, notices or demand letters, investigations, administrative proceedings, civil, criminal or other actions, litigation, suits, mediations, arbitrations or other legal proceedings pending or threatened against the Buyer that would materially impair the ability of the Buyer to perform its duties or obligations under, or to consummate the transactions contemplated by, this Agreement.
  
 6.5 Full Disclosure. No representation or warranty of the Buyer in this Agreement or any agreement, document or scheduled executed or delivered in connection with this Agreement contains any untrue statement of a material fact or omits to state any material fact which makes any such representation or warranty misleading.
  
 7. CLOSING. The closing of the transactions contemplated by this Agreement (the “Closing”) shall occur on November 30, 2021 (the “Closing Date”) at such other time and place as the Buyer and the Seller may agree.
  
 8. DELIVERIES BY CAIAZZO. At Closing, Caiazzo shall execute and deliver: (i) any certificate or book entry or other documents to transfer the Shares to the Buyer as necessary to transfer title to the Shares to the Buyer.
  
 9. DELIVERIES BY BUYER. At Closing, the Buyer shall execute and deliver: (i) an Assumption of Debt instrument to reflect the debt of Consolidated assumed by the Buyer; (ii) and all documents required to executed in connection therewith and any other document, certificate or instrument deemed reasonably requested by the Seller to consummate the transactions contemplated by this Agreement.
  
 10. TERMINATION. 
  
 10.1 This Agreement may be terminated upon providing written notice to the other parties at or prior to Closing the written consent of the Buyer and the Seller, which termination shall be effective as of the date described in such consent.
  
 10.2 Misrepresentation or Breach. By the Buyer or the Seller if: (i) any representation or warranty of the other party in this Agreement shall be false, misleading or incorrect in any material respect; or (ii) the other party shall fail to perform any of its duties, obligations or covenants described in this Agreement by or within the required period, which failure to perform is not cured within ten (10) days after the non-defaulting party notifies the defaulting party in writing of such failure to perform.
  
 10.3 No Closing. By the Buyer in the event the transactions contemplated by this Agreement are not consummated on or before December 6, 2021.
  
 10.4 Effects of Termination. In the event this Agreement is terminated, the Seller and the Buyer shall have no further rights, duties, obligations or responsibilities described in this Agreement, except for: (i) the respective indemnification rights and obligations of the Seller and the Buyer. 
  
 11. INDEMNIFICATION. Consolidated, Integrated Holding Solutions, and Caiazzo hereby mutually covenant and agree to indemnify one another, save, defend, hold harmless, discharge, and release their respective affiliates and their respective stockholders, members, partners, directors, managers, officers, employees, agents, representatives, successors and assigns from and against any and all payments, charges, judgments, assessments, liabilities, obligations, claims, demands, actions, losses, damages, penalties, interest or fines, and any and all costs and expenses paid or incurred, including attorney fees, costs, fees of experts and any legal or other expenses reasonably incurred in connection therewith (collectively, the “Liabilities”), arising from, based upon, related to or associated with this Agreement. 
  
 12. SURVIVAL OF REPRESENTATIONS AND COVENANTS. The Parties hereby agree and covenant that all of the representations, warranties and covenants in this Agreement shall survive the Closing or termination of this Agreement for a period of five (5) years.
  
 13. ENTIRE AGREEMENT. This Agreement and the exhibits attached to this Agreement constitute the entire agreement and understanding between the Buyer and the Seller and supersede any and all prior understandings, agreements or representations between the Buyer and the Seller, whether written or oral, related in any way to the subject matter of this Agreement.
  
 	 
	4
	

	 

  
 14. BINDING EFFECT. This Agreement shall be binding upon, and shall inure to the benefit of, the Buyer, the Seller and their respective heirs, legal representatives successors and permitted assigns.
  
 15. ASSIGNMENT. Neither the Seller or Caiazzo may assign any of his rights, or delegate any of his duties or obligations, under this Agreement without the prior written consent of the Buyer, which consent may be withheld, conditioned or delayed at the Buyer’s sole discretion.
  
 16. MULTIPLE COUNTERPARTS. This Agreement may be executed, by facsimile or otherwise, in one or more counterparts, each of which shall be deemed an original but all of which together will constitute one and the same instrument.
  
 17. HEADINGS. The headings contained in this Agreement are inserted for convenience only and shall not affect in any way the meaning or interpretation of this Agreement.
  
 18. NOTICES. Any notices or communications required or permitted to be given by this Agreement must be (i) given in writing, and (ii) be personally delivered or mailed by prepaid mail or overnight courier, or by facsimile transmission delivered or transmitted to the party to whom such notice or communication is directed, to the address of such party as follows:
  
 To Seller:
  
 Consolidated Apparel 
 Eugene Caiazzo
 1300 N. Florida Mango Road – Ste. 30
 West Palm Beach, Florida 33409
  
 To Buyer: 
  
 Integrated Cannabis Solutions, Inc.
Matthew Dwyer
6810 N State Road 7
Coconut Creek, FL 33073
  
 Any such notice or communication shall be deemed to have been given on (i) the day such notice or communication is personally delivered, (ii) three (3) days after such notice or communication is mailed by prepaid certified or registered mail, (iii) one (1) working day after such notice or communication sent by overnight courier, or (iv) on the day such notice or communication is faxed and the sender has received a confirmation of such fax. Any party may, for purposes of this Agreement, change its address, fax number, or the person to whom a notice or other communication is marked to the attention of, by giving notice of such change to the other parties.
  
 19. AMENDMENTS. This Agreement may be amended at any time by a written instrument signed by the Buyer and the Seller.
  
 20. SEVERABILITY. If any provision contained in this Agreement shall for any reason be held to be invalid, illegal, void or unenforceable in any respect, such provision shall be deemed modified so as to constitute a provision conforming as nearly as possible to the invalid, illegal, void or unenforceable provision while still remaining valid and enforceable and the remaining terms or provisions contained in this Agreement shall not be affected thereby.
  
 21. PREVAILING PARTY. In the event that either party brings any suit, action or proceeding against the other party for any reason arising from or related to this Agreement, then the prevailing party shall be entitled to recover from the other party any and all costs and expenses, including reasonable attorney fees, arising from or related to the suit, action or proceeding.
  
 	 
	5
	

	 

  
 22. FURTHER ACTIONS. From and after the execution of this Agreement, the Buyer and the Seller agree to, upon the request of the other party, execute and deliver to the other party any further documents, certificates or instruments, and to perform any further acts as may be required or reasonably requested to complete or evidence the transaction contemplated by this Agreement.
  
 23. CONSTRUCTION. In the event an ambiguity or question of intent or interpretation arises, this Agreement shall be construed as if drafted by the Buyer and the Seller, and no presumption or burden of proof shall arise favoring or disfavoring either party by virtue of the authorship of any of the provisions of this Agreement.
  
 24. GOVERNING LAW; VENUE; JURISDICTION. All issues and questions concerning the construction, validity, enforcement and interpretation of this Agreement shall be governed by, and construed in accordance with, the laws of the State of Florida, without giving effect to any choice of law or conflict of law rules or provisions (whether of the State of Florida or any other jurisdiction) that would cause the application of the laws of any jurisdiction other than the State of Florida. The Buyer and the Seller further agree that any dispute arising out of this Agreement shall be decided by either the state or federal court in Fort Lauderdale, Florida. The Buyer and the Seller shall each submit to the jurisdiction of those courts and agree that service of process by certified mail, return receipt requested, shall be sufficient to confer said courts with in personam jurisdiction.
  
 IN WITNESS WHEREOF, the parties have executed and delivered this Agreement as of the day and year first written above.
  
 Integrated Holding Solutions, Inc. 
  
 By: /s/ Matthew Dwyer                
        Matthew Dwyer, President
  
 Consolidated Apparel, Inc. 
  
 By: /s/ Eugene Caiazzo                
        Eugene Caiazzo, President 
  
 /s/ Eugene Caiazzo               
 Eugene Caiazzo
  
 	 
	6
	

	 

  
 EXHIBIT 1
  
 	 BDC Florida LLC
	  

	 Combined Asset & Liability Listing 12.31.20 & 6.30.21
	  

	  
	  

	  
	  
	 Dec 31, 20
	  
	  
	 June 30, 2021
	  

	  
	  
	 Native Outfitters
	  
	  
	 Incite
	  
	  
	 Totals
	  
	  
	 Native Outfitters
	  
	  
	 Incite
	  
	  
	 Totals
	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Assets
	  

	 Bank accounts
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 WF Merchant 
	  
	  
	519.14	  
	  
	  
	  
	  
	  
	519.14	  
	  
	  
	614.07	  
	  
	  
	  
	  
	  
	614.07	  

	 WF Operating 
	  
	  
	30,051.02	  
	  
	  
	856.86	  
	  
	  
	30,907.88	  
	  
	  
	24,740.06	  
	  
	  
	262.70	  
	  
	  
	25,002.76	  

	 WF Payroll 
	  
	  
	69.44	  
	  
	  
	  
	  
	  
	  
	69.44	  
	  
	  
	16,445.99	  
	  
	  
	  
	  
	  
	  
	16,445.99	  

	 Total Bank Accounts
	  
	  
	30,639.60	  
	  
	  
	856.86	  
	  
	  
	31,496.46	  
	  
	  
	41,800.12	  
	  
	  
	262.70	  
	  
	  
	42,062.82	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Accounts Receivable - See detailed AR report
	  
	  
	44,602.01	  
	  
	  
	2,883.00	  
	  
	  
	47,485.01	  
	  
	  
	115,667.88	  
	  
	  
	140.90	  
	  
	  
	115,808.78	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Inventory Asset
	  
	  
	218,903.28	  
	  
	  
	13,575.40	  
	  
	  
	232,478.68	  
	  
	  
	193,218.45	  
	  
	  
	13,575.40	  
	  
	  
	206,793.85	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Furniture & Equipment - net of Depreciation - See FA Sch
	  
	  
	11,254.48	  
	  
	  
	53,274.00	  
	  
	  
	64,528.48	  
	  
	  
	11,254.48	  
	  
	  
	46,131.00	  
	  
	  
	57,385.48	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Intangible Assets net of Amortization - See FA Sch
	  
	  
	348,303.13	  
	  
	  
	287,223.00	  
	  
	  
	635,526.13	  
	  
	  
	348,303.13	  
	  
	  
	287,223.00	  
	  
	  
	635,526.13	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Due from MTO Wear
	  
	  
	30,423.73	  
	  
	  
	  
	  
	  
	  
	30,423.73	  
	  
	  
	2,023.73	  
	  
	  
	  
	  
	  
	  
	2,023.73	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Employee Advances
	  
	  
	3,000.00	  
	  
	  
	  
	  
	  
	  
	3,000.00	  
	  
	  
	10,030.39	  
	  
	  
	  
	  
	  
	  
	10,030.39	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Security Deposit
	  
	  
	21,223.85	  
	  
	  
	  
	  
	  
	  
	21,223.85	  
	  
	  
	21,223.85	  
	  
	  
	  
	  
	  
	  
	21,223.85	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Total Assets
	  
	  
	708,350.08	  
	  
	  
	357,812.26	  
	  
	  
	1,066,162.34	  
	  
	  
	743,522.03	  
	  
	  
	347,333.00	  
	  
	  
	1,090,855.03	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Liabilities

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Accounts Payable - See detailed AP report
	  
	  
	34,815.44	  
	  
	  
	  
	  
	  
	  
	34,815.44	  
	  
	  
	58,175.65	  
	  
	  
	  
	  
	  
	  
	58,175.65	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Credit Card Payable
	  
	  
	17,840.56	  
	  
	  
	  
	  
	  
	  
	17,840.56	  
	  
	  
	32,616.44	  
	  
	  
	  
	  
	  
	  
	32,616.44	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 WF Line of Credit
	  
	  
	72,792.73	  
	  
	  
	  
	  
	  
	  
	72,792.73	  
	  
	  
	8,939.05	  
	  
	  
	  
	  
	  
	  
	8,939.05	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Quarterspot Loan
	  
	  
	32,160.00	  
	  
	  
	  
	  
	  
	  
	32,160.00	  
	  
	  
	-	  
	  
	  
	  
	  
	  
	  
	-	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Note Payable RP Caiazzo
	  
	  
	345,064.58	  
	  
	  
	(10,000.00	)	  
	  
	335,064.58	  
	  
	  
	338,610.42	  
	  
	  
	(10,000.00	)	  
	  
	328,610.42	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 WF - SBA Loan
	  
	  
	293,588.42	  
	  
	  
	262,547.81	  
	  
	  
	556,136.23	  
	  
	  
	273,778.23	  
	  
	  
	247,441.79	  
	  
	  
	521,220.02	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Cares Act SBA Loan 
	  
	  
	53,600.00	  
	  
	  
	  
	  
	  
	  
	53,600.00	  
	  
	  
	53,600.00	  
	  
	  
	  
	  
	  
	  
	53,600.00	  

	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  
	  

	 Total Liabilities 
	  
	  
	849,861.73	  
	  
	  
	252,547.81	  
	  
	  
	1,102,409.54	  
	  
	  
	765,719.79	  
	  
	  
	237,441.79	  
	  
	  
	1,003,161.58	  


   
 	 
	 
	

	 

  
 EXHIBIT 2