SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

For the quarterly period ended February 28, 2003.

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

For the transition period from ___________________ to ________________________.

                          Commission file number 0-4465

                            eLEC Communications Corp.
           (Name of Small Business Issuer as Specified in Its Charter)

                  New York                                   13-2511270
         (State or Other Jurisdiction                    (I.R.S. Employer
      of Incorporation or Organization)                 Identification No.)

   543 Main Street New Rochelle, New York                       10801
  (Address of Principal Executive Offices)                    (Zip Code)

Issuer's Telephone Number, Including Area Code 914-633-6500

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|.

      Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date: 15,608,282 shares of
Common Stock, par value $.10 per share, as of April 1, 2003.

<PAGE>

                          PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements

                   eLEC Communications Corp. and Subsidiaries
                      Condensed Consolidated Balance Sheet

<TABLE>
<CAPTION>
                                                                         Feb. 28, 2003
                                                                         -------------
                                                                           (Unaudited)
<S>                                                                       <C>
Assets
Current assets:
  Cash and cash equivalents                                               $    510,319
   Accounts receivable, net                                                    428,809
   Investment securities                                                        56,801
   Other investments                                                            71,430
   Prepaid expenses and other current assets                                   250,320
   Due from related party                                                       34,489
                                                                          ------------
Total current assets                                                         1,352,168

Property, plant  and equipment, net                                          1,794,419

Other assets                                                                   338,949
                                                                          ------------
Total assets                                                              $  3,485,536
                                                                          ============

Liabilities and stockholders' equity deficiency
Current liabilities:
  Short-term borrowings                                                   $    150,000
  Current maturities of long-term debt and capital lease
     obligations                                                                37,240
  Accounts payable and accrued expenses                                      3,567,980
  Due to related parties                                                       310,791
  Liabilities assumed in sale                                                7,761,022
                                                                          ------------
Total current liabilities                                                   11,827,033
                                                                          ------------
Long-term debt and capital lease obligations, less current
     maturities                                                              1,137,755
                                                                          ------------
Stockholders' equity deficiency:
  Preferred stock, $.10 par value, 1,000,000 shares authorized
    Series B issued, 16 shares, liquidation preference $1,000 per share              2
  Common stock $.10 par value, 50,000,000 shares authorized,
    15,619,282 shares issued                                                 1,561,928
  Capital in excess of par value                                            25,671,342
  Deficit                                                                  (36,731,516)
  Treasury stock at cost, 11,000 shares                                        (27,500)
  Accumulated other comprehensive income, unrealized gain on
     securities                                                                 46,492
                                                                          ------------
    Total stockholders' equity deficiency                                   (9,479,252)
                                                                          ------------
Total liabilities and stockholders' equity deficiency                     $  3,485,536
                                                                          ============
</TABLE>

See notes to the condensed consolidated financial statements


                                       2
<PAGE>

                   eLEC Communications Corp. and Subsidiaries
 Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                               For the Three Months Ended
                                                              Feb. 28, 2003   Feb. 28, 2002
                                                              -------------   -------------
<S>                                                           <C>             <C>
Revenues                                                      $  1,347,029    $  4,475,092
                                                              ------------    ------------
Costs and expenses:
  Costs of services                                                757,695       3,030,327
  Selling, general and administrative                            1,533,415       2,469,372
  Depreciation and amortization                                     30,816          54,135
                                                              ------------    ------------
               Total costs and expenses                          2,321,926       5,553,834
                                                              ------------    ------------

Loss from operations                                              (974,897)     (1,078,742)
                                                              ------------    ------------
Other income (expense):
Interest expense                                                   (35,087)       (144,857)
Interest and other income                                           85,058           4,505
Gain on sale of assets                                           1,596,889              --
Gain on sale of investment securities and other investments         33,836          54,424
                                                              ------------    ------------
                                                                 1,680,696         (85,928)
                                                              ------------    ------------
Net income (loss)                                                  705,799      (1,164,670)

Other comprehensive income (loss) - unrealized
 income (loss) on marketable securities                            (23,430)        105,076
                                                              ------------    ------------
Comprehensive income (loss)                                   $    682,369    ($ 1,059,594)
                                                              ============    ============

Basic and diluted earnings (loss) per share                   $       0.05    ($      0.07)
                                                              ============    ============

Weighted average number of common shares outstanding

    Basic                                                       15,608,282      15,603,826
                                                              ============    ============
    Diluted                                                     15,626,377      15,603,826
                                                              ============    ============
</TABLE>

See notes to the condensed consolidated financial statements.


                                       3
<PAGE>

                   eLEC Communications Corp. and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                       For the Three Months Ended
                                                                     Feb. 28, 2003    Feb. 28, 2002
                                                                     -------------    -------------
<S>                                                                    <C>              <C>
Net cash (used in) provided by operating activities:                   ($515,369)       $  43,669
                                                                       ---------        ---------
Cash flows from investing activities:
   Proceeds from sale of investment securities and other investments     100,000           56,922
   Proceeds from note                                                     14,549           14,554
                                                                       ---------        ---------
Net cash provided by investing activities                                114,549           71,476
                                                                       ---------        ---------
Cash flows from financing activities:
   Repayment of long-term debt                                           (27,389)        (582,830)
   Proceeds from exercise of stock options                                    --           45,000
                                                                       ---------        ---------
Net cash used in financing activities                                    (27,389)        (537,830)
                                                                       ---------        ---------

Decrease in cash and cash equivalents                                   (428,209)        (422,685)
Cash and cash equivalents at beginning of period                         938,528          797,616
                                                                       ---------        ---------
Cash and cash equivalents at the end of period                         $ 510,319        $ 374,931
                                                                       =========        =========

Supplemental disclosures of cash flow information
Cash paid during the period for:
    Interest                                                           $  35,087        $ 141,253
                                                                       ---------        ---------
</TABLE>

See notes to the condensed consolidated financial statements.


                                       4
<PAGE>

                            eLEC COMMUNICATIONS CORP.

        Notes To Condensed Consolidated Financial Statements (Unaudited)

Note 1-Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB of Regulation
S-B. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included. Operating results for the three-month period ended February 28, 2003
are not necessarily indicative of the results that may be expected for the year
ended November 30, 2003. For further information, refer to the consolidated
financial statements and footnotes thereto included in our Annual Report on Form
10-KSB for the year ended November 30, 2002.

Note 2-Principal Financing Arrangements

Our financing arrangements consist of a mortgage loan of $1.1 million due in
December 2005, with monthly payments of interest only at the rate of 11% per
annum, and no prepayment penalty, and a $150,000 working capital loan to our
wholly-owned subsidiary, Telecarrier Services, Inc. ("Telecarrier"), which filed
for relief under Chapter 11 of the United States Bankruptcy Code. See Note 7.

Note 3-Investment Securities

Details as to investment securities at February 28, 2003 are as follows:

                                                        Fair         Unrealized
                                        Cost           Value        Holding Gain
                                        ----           -----        ------------

Equity securities                     $10,309         $56,801          $46,492

Our investment securities consisted of 10,143 common shares of Talk America
Holdings Inc. ("Talk") valued at $5.60 per share at February 28, 2003.

Note 4-Major Customer

During the three months ended February 28, 2003 and 2002, no one customer
accounted for more than 10% of revenue.

Note 5-Income Taxes

At November 30, 2002, we had net operating loss carryforwards for Federal income
tax purposes of approximately $24,000,000 expiring in the years 2003 through
2022. There is an annual limitation of approximately $187,000 on the utilization
of approximately $1,500,000 of such net operating loss carryforwards under the
provisions of Internal Revenue Code Section 382.


                                       5
<PAGE>

Note 6- Earnings (Loss) Per Common Share

Basic earnings (loss) per common share is calculated by dividing net income
(loss) by the weighted average number of common shares outstanding during the
period. Diluted earnings (loss) per share is calculated by dividing net income
(loss) by the sum of the weighted average number of common shares outstanding
plus all additional common shares that would have been outstanding if
potentially dilutive securities had been issued unless such inclusion reduced
the loss per share. A reconciliation of the shares used in the computation of
our basic and diluted earnings (loss) per common share is as follows:

                                                       Three Months Ended
                                                           February 28,
                                                      2003              2002
                                                   ----------        ----------

Weighted average common shares outstanding         15,608,282        15,603,826
Dilutive effect of securities                          18,095                --
                                                   ----------        ----------
                                                   15,626,377        15,603,826
                                                   ==========        ==========

For the three months ended February 28, 2003 and 2002, the computation of
diluted earnings (loss) per share excludes the effect of the assumed exercise of
approximately 1,770,000 and 3,010,000 stock options, warrants and convertible
preferred stock that were outstanding because the effect would be anti-dilutive.

Note 7-Petition for Relief Under Chapter 11

On July 29, 2002 (the "Petition Date"), Telecarrier, our wholly-owned
subsidiary, which has licenses to resell local and long distance service in four
states, filed a voluntary petition for relief under Chapter 11 of the federal
bankruptcy laws in the United States Bankruptcy Court for the Southern District
of New York and was assigned Case No. 02-20379 (ASH). Under Chapter 11, certain
claims (liabilities subject to compromise) against Telecarrier in existence
prior to the Petition Date are stayed while Telecarrier continues business
operations as a debtor-in-possession. Additional claims (liabilities subject to
compromise) may arise subsequent to the filing date resulting from rejection of
executory contracts, including equipment leases, and from the determination by
the court (or agreed to by parties in interest) of allowed claims for
contingencies and other disputed amounts. A claim for $150,000, which a lender
maintains is secured by Telecarrier's assets (See Note 3), is also stayed,
although the claimant has the right to move the Court for relief from the stay.

As of February 28, 2003, Telecarrier had total assets of approximately $290,000
and total liabilities of approximately $1,081,000, of which approximately
$871,000 represented pre-petition liabilities and approximately $210,000
represented post-petition liabilities. Pre-petition liabilities subject to
compromise are reflected below:

  Line of credit                                       $150,000
  Trade payables and due to related parties             618,000
  Other accrued expenses                                103,000


                                       6
<PAGE>

Note 8 - Legal Proceedings

Essex Communications Inc. ("Essex") is a party to two legal actions over amounts
owed to creditors. While legal counsel is unable to predict the outcome of these
actions, we believe such actions will not result in a liability that will have a
material adverse effect on our consolidated financial condition. Any judgment
against Essex, however, could result in the liquidation of Essex, as it no
longer has any significant liquid assets that can be utilized to settle any
judgments. The legal actions are seeking aggregate damages of approximately
$1,500,000 from Essex. In one legal action, however, the plaintiff is in the
process of filing an amended complaint for substantially lower amounts because
the plaintiff is a landlord and has leased the space that Essex was occupying.
In the other legal action, a judgment of approximately $54,000 was awarded
against Essex, and Essex is appealing the award. Essex has disputes and
counterclaims for both actions and it has accrued payables of approximately
$120,000, which the management of Essex believes is a sufficient amount to
settle such claims. See Note 10 below regarding the sale of assets by Essex on
December 31, 2002.

Note 9-Risks and Uncertainties

We buy substantially all of our telecommunication services from Regional Bell
Operating Companies ("RBOCs"), and are, therefore, highly dependent upon them.
We believe our relationship with the RBOCs from which we purchase services is
satisfactory. We also believe there are less desirable suppliers of
telecommunication services in the geographical locations in which we conduct
business. In addition, we are at risk to regulatory agreements that govern the
rates we are to be charged. In light of the foregoing, it is possible that the
loss of one or more of our relationships with the RBOCs or a significant
unfavorable change in the regulatory agreements structure would have a severe
near-term impact on our ability to conduct our telecommunications business.

Future results of operations involve a number of risks and uncertainties.
Factors that could affect future operating results and cash flows and cause
actual results to vary materially from historical results include, but are not
limited to:

      -     Our business strategy with respect to bundled local and long
            distance services may not succeed.

      -     Failure to manage, or difficulties in managing, our growth,
            operations or restructurings, including attracting and retaining
            qualified personnel and opening up new territories for its service
            with favorable gross margins.

      -     Dependence on the availability or functionality of incumbent local
            telephone companies' networks, as they relate to the unbundled
            network element platform or the resale of such services.

      -     Increased price competition in local or long distance service.

      -     Failure or interruption in our network or information systems.

      -     Changes in government policy, regulation or enforcement.


                                       7
<PAGE>

      -     Failure of our collection management system and credit controls
            efforts for customers.

      -     Inability to adapt to technological change.

      -     Competition in the telecommunications industry.

      -     Inability to manage customer attrition or bad debt expense.

      -     Adverse change in our relationship with third party carriers.

      -     Failure or bankruptcy of other telecommunications companies upon
            which we rely for services and revenues.

      -     Our operations are currently using cash, and our cash position is
            deteriorating. We may run out of cash and be unable to conduct
            business.

Note 10-Asset Sale

On September 3, 2002, we entered into an agreement with Essex Acquisition Corp.
("EAC"), a wholly-owned subsidiary of BiznessOnline.com, Inc. ("Biz"), to sell
substantially all the assets of Essex (amounting to $1,194,601 at December 31,
2002), for five dollars plus the assumption of certain liabilities of Essex
amounting to $10,552,512 at December 31, 2002, including all obligations due and
payable to Essex's largest vendor, Verizon Services Corp. ("Verizon"). EAC also
paid us $270,000 to reimburse us for amounts paid by us to Essex's former
lender, Textron Financial Corporation. The sale, which closed on December 31,
2002, is expected to result in a potential gain of approximately $9,300,000. EAC
entered into an agreement with Verizon that provides a payment schedule for the
liabilities assumed from Essex. Verizon granted EAC a discount on the assumed
liabilities provided EAC adheres to the payout schedule.

The agreement with Verizon provides that Essex will remain liable for
substantially all the obligations assumed in the sale until such time as they
are paid by EAC. The last publicly unaudited financial statements of Biz dated
June 30, 2002 indicate that Biz had a stockholders' equity deficiency of
approximately $20,500,000 and had negative working capital of approximately
$3,500,000. The most recent independent auditor's report of Biz expressed
significant doubt about Biz's ability to continue as a going concern. These
factors indicate there is significant uncertainty as to the ability of Biz and
its subsidiaries to repay the obligations described above. Accordingly, we will
only record gains when Verizon reports to us that EAC has made payments to them
to reduce the Essex obligations that were assumed by EAC. In the quarter ending
February 28, 2003, EAC made payments to Verizon and other of Essex's creditors
of $2,791,490, which reduced the liabilities of Essex and resulted in gains to
us of approximately $1,597,000. EAC, while untimely in the past, is current in
its payments to Verizon as of April 16, 2003.

Essex has been billed for certain amounts from its service providers in certain
states, which are disputed by Essex. Essex contends that the related invoicing
of taxes, subscriber line charges and other fees and features are not in
accordance with the agreements between Essex and the service providers. At
February 28, 2003 and 2002, Essex has not paid for or accrued approximately
$3,200,000 and $4,000,000 of such disputed amounts. Substantially all of the


                                       8
<PAGE>

disputed liabilities are with Verizon, and have been transferred pursuant to the
asset sale. We believe Essex will prevail in these disputes if Verizon deems us
liable.

Assets and liabilities transferred to EAC consisted of the following at December
31, 2002:

      Assets:
        Cash                                                   $    44,024
        Accounts receivable, net                                 1,030,669
        Property and equipment, net                                 35,851
        Security deposits                                           84,057
                                                               -----------

                                                               $ 1,194,601
                                                               ===========

      Liabilities:
        Accounts payable and accrued expenses                  $ 9,671,563
        Taxes payable                                              782,572
        Capital lease obligations                                   98,377
                                                               -----------

                                                               $10,552,512
                                                               ===========

As of February 28, 2003, we recorded a gain on the transaction of approximately
$1,597,000. This gain is calculated by taking all liabilities assumed by EAC
that were paid by EAC before March 1, 2003 and subtracting the book value of the
assets transferred.

      Assumed liabilities paid by EAC                           $2,791,490
      Assets transferred to EAC                                  1,194,601
                                                                ----------
      Gain                                                      $1,596,889
                                                                ==========

We will continue to recognize additional amounts of gain on the asset sale in
subsequent quarters, if and when EAC pays the liabilities it assumed from Essex.

The following unaudited pro forma summary presents consolidated financial
information of our operations for the three-month periods ending February 28,
2003 and 2002, as if the sale of Essex's assets had occurred at the beginning of
each period presented. The pro forma amounts include certain adjustments that
eliminate all the operations of Essex for the periods presented. The pro forma
information does not necessarily reflect the actual results that would have
occurred had the sale taken place for the periods presented, nor is it
necessarily indicative of the future results of operations of the remaining
company:

                                                        Unaudited
                                                -------------------------
                                                   2003           2002
                                                ---------     -----------

      Revenues                                  $ 453,833     $    63,159
                                                ---------     -----------

      Net loss                                  ($597,292)    ($1,034,207)
                                                ---------     -----------

      Basic and diluted loss per share             ($0.04)         ($0.07)
                                                =========     ===========


                                       9
<PAGE>

Item 2. Management's Analysis and Discussion of Financial Condition and Results
of Operations

      The statements contained in this Report that are not historical facts are
"forward-looking statements" which can be identified by the use of
forward-looking terminology, such as "estimates," "projects," "plans,"
"believes," "expects," "anticipates," "intends," or the negative thereof or
other variations thereon, or by discussions of strategy that involve risks and
uncertainties. Management wishes to caution the reader of the forward-looking
statements, that such statements, which are contained in this Report, reflect
our current beliefs with respect to future events and involve known and unknown
risks, uncertainties and other factors, including, but not limited to, economic,
competitive, regulatory, technological, key employee, and general business
factors affecting our operations, markets, growth, services, products, licenses
and other factors discussed in our other filings with the Securities and
Exchange Commission, and that these statements are only estimates or
predictions. No assurances can be given regarding the achievement of future
results, as actual results may differ materially as a result of risks facing us,
and actual events may differ from the assumptions underlying the statements that
have been made regarding anticipated events. Factors that may cause our actual
results, performance or achievements, or industry results, to differ materially
from those contemplated by such forward-looking statements include, without
limitation: (1) the availability of additional funds to successfully pursue our
business plan; (2) the impact of changes the Federal Communications Commission
or State Public Service Commissions may make to existing telecommunication laws
and regulations; (3) the cooperation of incumbent carriers in implementing the
unbundled network elements platform required by the Federal Communications
Commission; (4) our ability to maintain, attract and integrate internal
management, technical information and management information systems; (5) our
ability to market its services to current and new customers and generate
customer demand for its product and services in the geographical areas in which
we operate; (6) our success in gaining regulatory approval to access new
markets; (7) our ability to negotiate and maintain suitable interconnection
agreements with the incumbent carriers; (8) the availability and maintenance of
suitable vendor relationships, in a timely manner, at reasonable cost; (9) the
intensity of competition; and (10) general economic conditions. All written and
oral forward looking statements made in connection with this Report that are
attributable to us or persons acting on our behalf are expressly qualified in
their entirety by these cautionary statements. Given the uncertainties that
surround such statements, prospective investors are cautioned not to place undue
reliance on such forward-looking statements.

Overview

eLEC Communications Corp. is a full-service telecommunications company that
focuses on developing integrated telephone service in the emerging competitive
local exchange carrier ("CLEC") industry. We offer small businesses and
residential consumers an integrated set of telecommunications products and
services, including local exchange, local access, domestic and international
long distance telephone, data and a full suite of local features and calling
plans. We have built a scalable operating platform that can provision a local
telephone line, provide dial-tone to our customers, read usage records, rate
telephone calls for billing purposes, prepare monthly invoices to customers,
provide real-time on-line customer support services at our inbound call centers,
capture credit and collection data, calculate gross margins for each line and
perform any moves, adds, changes and repairs that a customer requests. We
utilize universal


                                       10
<PAGE>

client technology that enables our employees and agents to access our system
from any PC using any Internet browser.

We believe that the Telecommunications Act of 1996 (the "Telecommunications
Act"), which opened the local exchange market to competition, has created an
attractive opportunity for CLECs. Like most CLECs, our entry in this industry
was dependent upon the provisions of the Telecommunications Act that allow CLECs
to lease various elements of the networks of the incumbent local exchange
carriers ("ILECs") that are necessary to provide local telephone service in a
cost-effective manner. This aspect of the Telecommunications Act is referred to
as "unbundling" the ILEC networks, and allows us to lease unbundled network
elements on an as-needed basis and provide such elements to our customers at a
lower cost than that which the ILEC is charging.

Although we believe the opportunity for CLECs is attractive, it is also
challenging. We must contend with federal and state government regulators,
rapidly changing technologies, incumbent carriers that are better staffed and
capitalized than us and real-time business partners that also carry our
customer's telephone call, whether it is local, long distance or international.
At the same time that we are managing these challenges, we also must provide
connectivity, superior customer service and a culture of continuous improvement.
Because of the complexity of the business, we have focused our energies on
simplifying our working environment and improving performance through
automation.

Other CLECs have invested a substantial amount of capital to buy
circuit-switched equipment and rollout fiber, only to find that their equipment
is severely underutilized and that there is a significant shortfall in their
revenue stream when compared to their capital investment. We refer to this
strategy as a "facilities-first" strategy, because the CLEC has invested in its
equipment and placed the equipment in service before the CLEC has developed a
customer base. Our strategy is a "customer-first," or a "deferred-build"
strategy. We invested our capital in our Operations Support System ("OSS") to
support our customers and we lease facilities on an as-needed basis from ILECs
while we build our customer base. After we have obtained a substantial
geographical concentration of customers, we will make decisions regarding the
purchase and installation of our own network equipment. This strategy allows us
to be more flexible with our customer base as we grow our business. We can move
our customer base to alternative access, if appropriate, and we do not become a
captive of our own underutilized equipment, as can happen with a
"facilities-first" CLEC. The technological advances in equipment and the
lowering of equipment prices have substantiated our deferred-build strategy and
have enabled us to better utilize our limited capital.

When we lease lines from an ILEC, we use the unbundled network elements platform
("UNE-P") service offering. UNE-P allows us to lease the network elements we
need, such as the local line and the port on a local switch, so that we can
provide local dial tone service to our customers. We are capable of providing
virtually all of the same additional voice services provided by any ILEC, such
as three-way calling, call waiting, call forwarding and caller ID. We sell our
services at a fee that is at least 10% and as much as 25% less than the rate
charged by the ILEC. We also offer a bundled package of local and regional
calling minutes with popular voice service features.

We believe UNE-P is the preferable platform for any CLEC to operate under while
it is growing and building a customer base. We have designed our OSS to be
flexible and scalable so that any company that wants to begin providing local
exchange services utilizing UNE-P can rely on our OSS. UNE-P has substantial
value because it allows a CLEC to provide service with


                                       11
<PAGE>

significantly lower capital requirements than either fiber-based or wireless
systems, and to offer services to a broader customer base more quickly and at a
lower price. The ability to rapidly provision accounts and to deliver reliable
service at a lower price than offered by the ILECs should provide us with
certain competitive advantages as we market our services to small business and
residential customers. Recently, several ILECs have petitioned the Federal
Communications Commission ("FCC") to make changes to regulatory requirements for
the UNE-P service offering. These ILECs have attempted to lobby the FCC and
state public utility commissions to impose restrictions on certain individual
network elements that would destroy the competitive value of the UNE-P
structure. If the ILECs succeed in their lobbying efforts, it is likely the
resulting amendments to the existing UNE-P structure will significantly harm our
operations and gross margins.

In March 2002, UNE-P became more valuable to us when the costs charged to us for
providing local voice services on the UNE-P service offering in New York State
were lowered. We believe current rates are also very attractive in New Jersey
and Pennsylvania. Our original CLEC business, built in our wholly-owned
subsidiary, Essex, began as a reseller with approximately 10% gross margins.
This subsidiary was unable to operate profitably and we sold the Essex customer
base and related assets on December 31, 2002. Another CLEC subsidiary that we
own, Telecarrier, is operating under the protection of Chapter 11 of the Federal
Bankruptcy Code. As with Essex, Telecarrier began as a reseller and was unable
to operate profitably. Our primary operating CLEC, New Rochelle Telephone Corp.
("NRTC"), is selling services in New York State only, and is currently achieving
gross margins over 40%. As a start-up CLEC, NRTC is not yet profitable. If we
are able to obtain an appropriate working capital facility, we project NRTC will
be able to reach a breakeven level this year. However, there can be no assurance
that this will occur, nor can there be any assurance we will be able to obtain
the financing we are seeking. Failure to reach a breakeven level in our
operations could cause us to seek to reorganize under applicable bankruptcy
laws.

Three Months Ended February 28, 2003 vs. Three Months Ended February 28, 2002

Our net revenues for the three-month period ending February 28, 2003 decreased
by approximately $3,128,000, or approximately 70%, to approximately $1,347,000
as compared to approximately $4,475,000 reported for the three-month period
ending February 28, 2002. The decrease in sales is directly attributable to the
sale of Essex's customer base on December 31, 2002, discussed above. For the
three months ending February 28, 2003, Essex's sales were approximately
$893,000. After the sale of the customer base on December 31, 2002, Essex did
not have any additional sales, and we believe Essex will eventually be dissolved
or sold. Sales of $893,000 represent a decrease in Essex's quarterly sales by
approximately $3,519,000, or 80%, as compared to approximately $4,412,000
reported for the three months ending February 28, 2002. The decrease in Essex
sales was offset by aggregate sales of approximately $412,000 reported by NRTC
and Telecarrier, each of which had no comparable sales for the three months
ending February 28, 2002. We anticipate sales for NRTC and Telecarrier to
continue to increase in the second quarter of fiscal 2003, as we work to add new
customers. In March 2003, we invoiced NRTC and Telecarrier customers a total of
approximately $373,000 for 7,453 lines. Our line count and customer base has
continued to grow in April 2003, but additional growth will be directly related
to the cash we have available for new line acquisition costs. See the discussion
on liquidity below.

Our gross profit for the three-month period ending February 28, 2003 decreased
by approximately $856,000 to approximately $589,000 from approximately
$1,445,000 reported in


                                       12
<PAGE>

the three-month period ending February 28, 2002, and the gross profit percentage
increased to 43.8% from 32.3% reported in the prior fiscal period. The decrease
in gross profit is directly related to the sale of Essex's customer base as
discussed above. The increase in gross profit percentage reflects our sales
strategy to sell in only those states in which we believe we will be able to
achieve a margin of at least 40%. In the first quarter of fiscal 2003, NRTC and
Telecarrier sold telephone service in New York State and in March 2003
Telecarrier began selling services in New Jersey. We plan to expand NRTC's
service offerings into Pennsylvania during the second quarter of fiscal 2003.

Selling, general and administrative expenses ("SG&A") decreased by approximately
$936,000, or approximately 38%, to approximately $1,533,000 for the three-month
period ending February 28, 2003 from approximately $2,469,000 reported in prior
fiscal period. This decrease in expense is directly related to the curtailment
of our Essex operations and our on-going efforts to implement various
cost-cutting measures, which included, among other things, a reduction in
staffing. SG&A expenses incurred by Essex represented approximately $645,000 of
the $1,533,000 in quarterly SG&A costs. Currently, our SG&A costs are
approximately $290,000 per month, approximately $90,000 of which represents new
line acquisition expenses. We continue to evaluate our operations for
efficiencies, and we are looking for ways to implement further SG&A reductions
in the remainder of fiscal 2003.

Depreciation and amortization expense decreased by approximately $23,000, to
approximately $31,000 for the three months ending February 28, 2003 as compared
to approximately $54,000 for the three months ending February 28, 2002. The
decline in depreciation is partially attributable to the sale of certain assets
to EAC on December 31, 2002.

Interest expense decreased by approximately $110,000, to approximately $35,000
for the three-months ending February 28, 2003 as compared to approximately
$145,000 for the three months ending February 28, 2002. The decrease in interest
resulted from the termination of our credit facility that was in place in the
prior period.

Interest and other income for the three months ending February 28, 2003
increased by approximately $81,000 from amounts reported in the prior fiscal
period resulting primarily from commission and rental income.

Gain on the sale of assets for the three months ending February 28, 2003 was
approximately $1,597,000 (See Note 10).

Gain on the sale of investment securities and other investments for the
three-month period ending February 28, 2003 was approximately $34,000, which
resulted from the sale of Cordia Corporation ("Cordia") shares, as compared to
$54,000 for the three months ending February 28, 2002, which resulted from the
sale of Talk shares.

Liquidity and Capital Resources

At February 28, 2003, we had cash and cash equivalents of approximately
$510,000, including approximately $231,000 in Telecarrier, and negative working
capital of approximately $10,475,000 as compared to cash and cash equivalents
available of approximately $375,000, and negative working capital of
approximately $9,040,000 at February 28, 2002. Of such working


                                       13
<PAGE>

capital deficit at February 28, 2003, approximately $7,761,000 in liabilities
were assumed by EAC on December 31, 2002, for which we remain liable.

Net cash (used in) provided by operating activities aggregated approximately
($515,000) and $44,000 in the three-month periods ending February 28, 2003 and
2002, respectively. The principal source of cash in fiscal 2003 was the net
profit for the period of approximately $706,000, which was partially offset by
the net effect of the gain on the transfer of assets to EAC of approximately
$1,597,000. The principal use of cash in fiscal 2002 was the loss for the period
of approximately $1,165,000, which was offset by the increase in accounts
payable, principally through the delaying of payments to vendors, and the
reduction in accounts receivable of approximately $899,000 and $264,000,
respectively.

Net cash provided by investing activities aggregated approximately $115,000 and
$71,000 in the three-month periods ending February 28, 2003 and 2002,
respectively. The principal source of cash in fiscal 2003 and 2002 were the
proceeds from the sale of investment securities and other investments of
approximately $100,000 and $57,000, respectively.

Net cash used in financing activities aggregated approximately $27,000 and
$538,000 in the three-month periods ending February 28, 2003 and 2002,
respectively. In fiscal 2003, net cash used in financing activities resulted
from the repayment of debt. In fiscal 2002, net cash used in financing
activities resulted from the repayment of short and long-term debt of
approximately $583,000, which was offset by the proceeds from the exercise of
stock options of approximately $45,000.

For the three-month period ending February 28, 2003, we had no capital
expenditures. We do not expect to make any significant capital expenditures for
the remainder of fiscal 2003.

At February 28, 2003, we owned approximately 10,000 shares of Talk (NASDAQ:TALK)
and 83,000 shares of Cordia (OTCBB:CORG). We have the right to purchase
approximately 95,000 additional shares of Talk if we exercise a warrant. The
warrant exercise price is $6.30 per share and, at February 28, 2003, was not
in-the-money, as Talk common stock was trading at approximately $5.60 per share
at such date.

The report of the independent auditors on our 2002 financial statements
indicates there is substantial doubt about our ability to continue as a going
concern. We have worked during the course of the year to improve our financial
condition and, as discussed previously, the sale of most of the assets and
liabilities of our wholly-owned subsidiary, Essex, in December 2002, has helped
us to continue our business operations. However, we do not believe we currently
have enough working capital to build our business to a profitable level. We now
are seeking a working capital facility that will provide us with financing of up
to 80% of our outstanding accounts receivables. We anticipate that with such
financing, we will be able to achieve our plan of becoming profitable before the
end of this fiscal year. In lieu of such asset-based financing, new debt or
equity financing of up to $1 million, or a sale of additional assets of such
amount, would be required to fund our operations. Given the current market price
of our common stock and the current market conditions in the telecom sector,
there can be no assurances that we will be able to obtain such funding when
needed, or that such funding, if available, will be obtainable on acceptable
terms. However, we are also looking at other ways to raise cash for operations,
such as a second mortgage on our building or the sale or rental of our building.
We are considering an offer to sell our building and have signed a non-binding
letter of intent. We believe this sale would generate sufficient cash for us to
carry out our


                                       14
<PAGE>

business plan. We anticipate working with the buyer to close the transaction as
soon as possible so that the cash proceeds will be available to us. The failure
to close this transaction promptly, to secure bridge financing until such
transaction closes or to raise the necessary funds to finance our operations
will have an adverse effect on our ability to carry out our business plan. The
inability to carry out this plan may result in the continuance of unprofitable
operations, and the eventual inability to pay our operating expenses, which
would adversely affect our ability to continue operating as a going concern.


                                       15
<PAGE>

eLEC COMMUNICATIONS CORP.

                            PART II-OTHER INFORMATION

Item 2. Changes in Securities

      None

Item 3. Controls and Procedures

            (a) Within the 90 days prior to the date of this report, we carried
      out an evaluation, under the supervision and with the participation of our
      management, including our Chief Executive Officer and principal accounting
      officer, of the effectiveness of the design and operation of our
      disclosure controls and procedures pursuant to Exchange Act Rule 13a-14.
      Based upon that evaluation, our Chief Executive Officer and principal
      accounting officer concluded that our disclosure controls and procedures
      are effective in timely alerting him to material information relating to
      our company (including its consolidated subsidiaries) required to be
      included in our periodic SEC filings.

            (b) There have been no significant changes in our internal controls
      or in other factors that could significantly affect our internal controls
      subsequent to the date we carried out this evaluation, including any
      corrective actions with regard to significant deficiencies and material
      weaknesses.

Item 6. Exhibits and Reports on Form 8-K

            (a) Exhibits.

                None

            (b) Reports on Form 8-K

            On March 17, 2003, we filed a Current Report on Form 8-K providing
      certifications of our Principal Executive Officer and Principal Financial
      Officer with respect to our Annual Report on Form 10-KSB for the fiscal
      year ended November 30, 2002, as required by Section 906 of the
      Sarbanes-Oxley Act of 2002.


                                       16
<PAGE>

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                     eLEC Communications Corp.

  April 21, 2003                     By: /s/ Paul H. Riss
------------------                       ----------------
Date                                     Paul H. Riss
                                         Chief Executive Officer
                                         (Principal Financial and
                                         Accounting Officer)


                                       17
<PAGE>

                                 Certifications

      I, Paul H. Riss, certify that:

      1. I have reviewed this quarterly report on Form 10-QSB of eLEC
Communications Corp.;

      2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report;

      3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

      4. I am responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
registrant and I have:

            a) designed such disclosure controls and procedures to ensure that
      material information relating to the registrant, including its
      consolidated subsidiaries, is made known to me by others within those
      entities, particularly during the period in which this quarterly report is
      being prepared;

            b) evaluated the effectiveness of the registrant's disclosure
      controls and procedures as of a date within 90 days prior to the filing
      date of this quarterly report (the "Evaluation Date"); and

            c) presented in this quarterly report my conclusions about the
      effectiveness of the disclosure controls and procedures based on my
      evaluation as of the Evaluation Date;

      5. I have disclosed, based on my most recent evaluation, to the
registrant's auditors and the audit committee of registrant's board of directors
(or persons performing the equivalent function):

            a) all significant deficiencies in the design or operation of
      internal controls which could adversely affect the registrant's ability to
      record, process, summarize and report financial data and have identified
      for the registrant's auditors any material weaknesses in internal
      controls; and


                                       18
<PAGE>

            b) any fraud, whether or not material, that involves management or
      other employees who have a significant role in the registrant's internal
      controls; and

      6. I have indicated in this quarterly report whether or not there were
significant changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of my most recent
evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.

Date: April 21, 2003


                                            /s/ Paul H. Riss
                                        ----------------------------------------
                                        Paul H. Riss
                                        Chief Executive Officer and Principal
                                        Financial and Accounting Officer


                                       19