UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, DC 20549

---

FORM 10-K

|(Mark One)                               |                                                                                         
|---------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                        | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934    
|For the fiscal year ended March 31, 2008
|OR                                      
|o                                        | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 814-00704

---

GLADSTONE INVESTMENT CORPORATION(Exact name of registrant as specified in its charter)

|Delaware(State or other jurisdiction of
incorporation or organization)                    |  | 83-0423116(I.R.S. Employer
Identification No.)
|----------------------------------------------------------------------------------------- |  | ----------------------------------------------
|1521 Westbranch Drive, Suite 200
McLean, Virginia(Address of principal executive offices) |  | 22102(Zip Code)                               
|(703) 287-5800(Registrant's telephone number, including area code)                       
|Securities registered pursuant to Section 12(b) of the Act:                              
|Common Stock, $0.001 par value per share                                                  |  | NASDAQ Global Select Market                   
|(Title of each class)                                                                     |  | (Name of exchange on which registered)        

Securities registered pursuant to Section 12(g) of the Act:None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act. YES o    NO ý

Indicate by check if the registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the
Act. YES o    NO ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. YES ý    NO o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this 10-K or any amendment to this
Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See
definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

|Large accelerated filer o |  | Accelerated filer ý |  | Non-accelerated filer o (Do not check if a smaller reporting company) |  | Smaller reporting company o
|------------------------- |  | ------------------- |  | --------------------------------------------------------------------- |  | ---------------------------

Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange
Act). YES o    NO ý

The aggregate market value of the voting stock held by non-affiliates of the Registrant on September 30, 2007, based on the closing price on
that date of $12.84 on the NASDAQ Global Select Market, was $210,637,992. For the purposes of calculating this amount only, all directors and executive officers of the Registrant have been treated as
affiliates.

There
were 22,080,133 shares of the Registrant's Common Stock, $0.001 par value, outstanding as of May 19, 2008.

Documents Incorporated by Reference.Portions of the Registrant's Proxy Statement relating to the Registrant's 2008 Annual Meeting of
Stockholders are incorporated by reference into Part III of this Annual Report on Form 10-K as indicated herein.



---





GLADSTONE INVESTMENT CORPORATION
FORM 10-K FOR THE FISCAL YEAR ENDED
MARCH 31, 2008

TABLE OF CONTENTS

|PART I     |  | Item 1  |  | Business                                                                                                     |  | 3 
|---------- |  | ------- |  | ------------------------------------------------------------------------------------------------------------ |  | --
|           |  | Item 1A |  | Risk Factors                                                                                                 |  | 21
|           |  | Item 1B |  | Unresolved Staff Comments                                                                                    |  | 33
|           |  | Item 2  |  | Properties                                                                                                   |  | 33
|           |  | Item 3  |  | Legal Proceedings                                                                                            |  | 33
|           |  | Item 4  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 33
|PART II    |  | Item 5  |  | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 34
|           |  | Item 6  |  | Selected Financial Data                                                                                      |  | 35
|           |  | Item 7  |  | Management's Discussion and Analysis of Financial Condition and Results of Operations                        |  | 36
|           |  | Item 7A |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 55
|           |  | Item 8  |  | Financial Statements and Supplementary Data                                                                  |  | 57
|           |  | Item 9  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 91
|           |  | Item 9A |  | Controls and Procedures                                                                                      |  | 91
|           |  | Item 9B |  | Other Information                                                                                            |  | 91
|PART III   |  | Item 10 |  | Directors, Executive Officers and Corporate Governance                                                       |  | 92
|           |  | Item 11 |  | Executive Compensation                                                                                       |  | 92
|           |  | Item 12 |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 92
|           |  | Item 13 |  | Certain Relationships and Related Transactions and Director Independence                                     |  | 92
|           |  | Item 14 |  | Principal Accountant Fees and Services                                                                       |  | 92
|PART IV    |  | Item 15 |  | Exhibits and Financial Statement Schedules                                                                   |  | 93
|SIGNATURES |  | 95     

2

---





FORWARD-LOOKING STATEMENTS

All statements contained herein, other than historical facts, may constitute "forward-looking statements." These statements may relate to,
among other things, future events or our future performance or financial condition. In some cases, you can identify forward-looking statements by terminology such as "may," "might," "believe," "will,"
"provided," "anticipate," "future," "could," "growth," "plan," "intend," "expect," "should," "would," "if," "seek," "possible," "potential," "likely" or the negative of such terms or comparable
terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be
materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We caution readers not to place undue reliance on
any such forward-looking statement. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after
the date of this Form 10-K.

PART I

In this Annual Report on Form 10-K, or Annual Report, the "Company""we," "us," and "our" refer to Gladstone Investment
Corporation and its wholly owned subsidiaries unless the context otherwise indicates.

Item 1.    Business

Overview

We were incorporated under the General Corporation Laws of the State of Delaware on February 18, 2005. On June 22, 2005 we completed an initial
public offering and commenced operations. We were primarily established for the purpose of investing in subordinated loans, mezzanine debt, preferred stock and warrants to purchase common stock of
small and medium-sized companies in connection with buyouts and other recapitalizations. We also invest in common stock and senior syndicated loans. Our investment objective is to generate both
current income and capital gains through these debt and equity instruments. We operate as a closed-end, non-diversified management investment company and have elected to be
treated as a business development company ("BDC") under the Investment Company Act of 1940, as amended, (the "1940 Act").

Our Investment Strategy

We seek to achieve returns from current income from senior, subordinated and mezzanine debt, and capital gains from preferred stock and warrants to purchase
common stock that we purchase in connection with buyouts and recapitalizations of small and mid-sized companies with established management teams. We seek to make investments that
generally range between $10 million and $40 million each, although this investment size may vary proportionately as the size of our capital base changes. We invest either by ourselves or
jointly with other buyout funds and/or management of the portfolio company, depending on the opportunity. If we are participating in an investment with one or more co-investors, then our
investment is likely to be smaller than if we were to be investing alone.

We
expect that our target portfolio over time will include mostly subordinated loans, mezzanine debt, preferred stock, and warrants to buy common stock. Structurally, subordinated loans
and mezzanine loans usually rank lower in priority of payment to senior debt, such as senior bank debt, and may be unsecured. However, subordinated debt and mezzanine loans rank senior to common and
preferred equity in a borrower's capital structure. Typically, subordinated debt and mezzanine loans have elements of both debt and equity instruments, offering returns in the form of interest
payments associated with senior debt, while providing lenders an opportunity to participate in the capital appreciation of a borrower, if any, through an equity position. Due to its higher risk
profile and often less restrictive covenants as compared to senior debt, mezzanine debt generally earns a higher return than senior secured debt. Any warrants associated with mezzanine loans are
typically detachable, which allows lenders to receive repayment of their principal

3

---



on
an agreed amortization schedule while retaining their equity interest in the borrower. Mezzanine debt also may include a "put" feature, which permits the holder to sell its equity interest back to
the borrower at a price determined through a pre-determined formula.

Our Investments

Non-Control/Non-Affiliate Investments

We invested a substantial portion of the proceeds of our initial public offering in senior secured syndicated loans, since these investments typically may be
originated more quickly than investments in companies undergoing a buyout or recapitalization. We employed this strategy in order to quickly invest our initial capital to generate current income, and
have continued this strategy in order to build a portfolio that may be potentially securitized in the future to obtain financing to pay down borrowings and invest in additional buyout and
recapitalization investments. At March 31, 2008, we had investments in 42 such syndicated loans. There can be no guarantee that we will be able to successfully securitize any loans in our
portfolio.

Senior
secured syndicated loans typically involve a number of banks or other financial institutions and are generally more marketable than loans that are not syndicated. In order to
invest in certain senior secured syndicated loans, we may purchase these investments at a premium or discount. We amortize premiums and discounts over the contractual life of the investment. In the
event that an investment is sold prior to its contractual maturity date, we recognize a loss on any unamortized premium or a gain on any unamortized discount.

At
March 31, 2008 and 2007, we held investments in Non-Control/Non-Affiliates of approximately $166.4 million and $138.6 million, at cost,
respectively. These investments represent syndicated and non-syndicated loan participations of senior notes of both public and private companies representing approximately 81% and 62% of
our net assets at March 31, 2008 and 2007, respectively. We expect to continue purchasing such syndicated loans using borrowings from our credit facility.

Control and Affiliate Investments

At March 31, 2008, we had investments of approximately $148.1 million, at cost, in revolving credit facilities, senior debt and subordinated debt of
nine portfolio companies. In addition, at March 31, 2008, we had invested approximately $36.3 million in preferred and common equity of those companies. These investments are the result
of buyout and recapitalization transactions and represent our primary
investment focus. A summary of the investments made during the year ended March 31, 2008 were as follows:



Approximately
73.0% of the aggregate fair value of our investment portfolio at March 31, 2008 was comprised of senior debt, approximately 11.5% was senior subordinated debt,
approximately 0.3% was subordinated debt and approximately 15.2% consisted of preferred and common equity securities. At

4

---



March 31,
2008, we had approximately $350.8 million invested in 52 portfolio companies. The following table outlines our investments by type at March 31, 2008 and 2007:

|                                     |  | March 31, 2008 |             | March 31, 2007
|------------------------------------ |  | -------------- | ----------- | --------------
|
|Senior Term Debt                     |  | $              | 269,270,028 |               
|Senior Subordinated Term Debt        |  |                | 43,894,248  |               
|Subordinated Term Debt               |  |                | 1,088,553   |               
|Preferred & Common Equity Securities |  |                | 36,551,908  |               
|                                     |  |                |             |               
|Total Investments                    |  | $              | 350,804,737 |               
|                                     |  |                |             |               

Investments
at fair value consisted of the following industry classifications at March 31, 2008 and 2007:

|                                         |  | March 31, 2008 |             | March 31, 2007 |      
|---------------------------------------- |  | -------------- | ----------- | -------------- | -----
|
|
|Automobile                               |  | $              | 2,073,750   |                | 0.6  
|Beverage, Food & Tobacco                 |  |                | 3,453,900   |                | 1.0  
|Broadcasting & Entertainment             |  |                | 3,498,613   |                | 1.0  
|Buildings & Real Estate                  |  |                | 11,733,923  |                | 3.5  
|Cargo Transport                          |  |                | 20,869,015  |                | 6.2  
|Chemicals, Plastics & Rubber             |  |                | 25,563,359  |                | 7.6  
|Containers, Packaging and Glass          |  |                | 26,285,582  |                | 7.8  
|Diversified/Conglomerate Manufacturing   |  |                | 57,500,086  |                | 17.1 
|Diversified/Conglomerate Service         |  |                | 30,742,003  |                | 9.2  
|Ecological                               |  |                | 421,813     |                | 0.1  
|Electronics                              |  |                | 10,688,961  |                | 3.2  
|Healthcare, Education and Childcare      |  |                | 37,238,318  |                | 11.1 
|Home & Office Furnishings                |  |                | 14,658,553  |                | 4.4  
|Machinery                                |  |                | 66,439,412  |                | 19.8 
|Oil & Gas                                |  |                |            |                | 0.0  
|Personal, Non-durable Consumer Products  |  |                | 4,398,713   |                | 1.3  
|Personal, Food, & Miscellaneous Services |  |                | 2,536,828   |                | 0.8  
|Printing & Publishing                    |  |                | 5,298,866   |                | 1.6  
|Retail Stores                            |  |                |            |                | 0.0  
|Telecommunications                       |  |                | 12,202,359  |                | 3.7  
|Textiles & Leather                       |  |                |            |                | 0.0  
|                                         |  |                |             |                |      
|Total Investments                        |  | $              | 335,604,054 |                | 100.0
|                                         |  |                |             |                |      

5

---



The investments at fair value consisted of the following geographic regions of the United States at March 31, 2008 and 2007:

|                  |  | March 31, 2008 |             | March 31, 2007 |      
|----------------- |  | -------------- | ----------- | -------------- | -----
|
|
|Mid-Atlantic      |  | $              | 131,882,748 |                | 39.3 
|Midwest           |  |                | 106,811,471 |                | 31.8 
|Northeast         |  |                | 10,717,636  |                | 3.2  
|Southeast         |  |                | 49,779,645  |                | 14.8 
|West              |  |                | 36,412,554  |                | 10.9 
|                  |  |                |             |                |      
|Total Investments |  | $              | 335,604,054 |                | 100.0
|                  |  |                |             |                |      

The
geographic region depicts the location of the headquarters for the Company's portfolio companies. A portfolio company may have a number of other business locations in other
geographic regions.

Our Investment Adviser and Administrator

Gladstone Management Corporation (our "Adviser") is led by a management team which has extensive experience in our lines of business. Our Adviser also has a
wholly-owned subsidiary, Gladstone Administration, LLC (the "Administrator"), which employs our chief financial officer, chief compliance officer, treasurer and their respective staffs.
Excluding our chief financial officer, all our executive officers are officers or directors, or both, of our Adviser and our Administrator.

Our
Adviser also provides investment advisory and administrative services to our affiliates Gladstone Commercial Corporation, a publicly traded real estate investment trust; Gladstone
Capital Corporation, a publicly traded registered investment company; and Gladstone Land Corporation, an agricultural real estate company owned by Mr. Gladstone. All of our directors and
executive officers also serve as either directors or executive officers, or both, of Gladstone Commercial and Gladstone Capital. In the future, our Adviser may provide investment advisory and
administrative services to other funds, both public and private, of which it is the sponsor.

We
have been externally managed by our Adviser pursuant to an investment advisory and administrative agreement since our inception. Our Adviser was organized as a corporation under the
laws of the State of Delaware on July 2, 2002, and is a registered investment adviser under the Investment Advisers' Act of 1940, as amended. Our Adviser is headquartered in McLean, Virginia, a
suburb of Washington, D.C., and has offices in the states of New York, Illinois, Pennsylvania, New Jersey, Texas and Washington.

Investment Process

Overview of Investment and Approval Process

To originate investments, our Adviser's investment professionals use an extensive referral network comprised primarily of venture capitalists, leveraged buyout
funds, investment bankers, attorneys, accountants, commercial bankers and business brokers. Our Adviser's investment professionals review information received from these and other sources in search of
potential financing opportunities. If a potential opportunity matches our investment objectives, the investment professionals will seek an initial screening of the opportunity from our Adviser's
investment committee, which is composed of Messrs. Gladstone, Brubaker and Stelljes. If the prospective portfolio company passes this initial screening, the investment professionals conduct a
due diligence investigation and create a detailed profile

6

---



summarizing
the prospective portfolio company's historical financial statements, industry and management team and analyzing its conformity to our general investment criteria. The investment
professionals then present this profile to our Adviser's investment committee, which must approve each investment. Further, each financing is reviewed and approved by the members of our Board of
Directors, a majority of whom are not "interested persons" as defined in Section 2(a)(19) of the 1940 Act.

Prospective Portfolio Company Characteristics

We have identified certain characteristics that we believe are important in identifying and investing in prospective portfolio companies. The criteria listed
below provide general guidelines for our investment decisions, although not all of these criteria may be met by each portfolio company.



Extensive Due Diligence

Our Adviser conducts what we believe are extensive due diligence investigations of our prospective portfolio companies and investment opportunities. Our due
diligence investigation of a prospective

7

---



portfolio
company may begin with a review of publicly available information, and generally includes some or all of the following:



Upon
completion of a due diligence investigation and a decision to proceed with an investment in a buyout or other recapitalization, our Adviser's investment professionals who have
primary responsibility for the investment present the investment opportunity to our Adviser's investment committee, which
consists of Messrs. Gladstone, Brubaker and Stelljes. The investment committee determines whether to pursue the potential investment. Additional due diligence of a potential investment may be
conducted on our behalf by attorneys and independent accountants prior to the closing of the investment, as well as other outside advisers, as appropriate.

We
also rely on the long-term relationships that our Adviser's investment professionals have with venture capitalists, leveraged buyout funds, investment bankers, commercial
bankers and business brokers, and on the extensive direct experiences of our executive officers and managing directors in providing debt and equity capital to small and medium-sized private
businesses.

Investment Structure

Once we have determined that a prospective acquisition, buyout or recapitalization meets our standards and investment criteria, we work with the management of
that company and other capital providers to structure the transaction in a way that provides us the greatest opportunity to maximize our return on the investment, while providing appropriate
incentives to management of the company.

Subordinated Debt and Mezzanine Debt.We anticipate that over time, much of the capital that we invest will be in the form of
subordinated or mezzanine debt. Most of our mezzanine loans are unsecured loans while most of the subordinated loans are collateralized by a subordinated lien on some or all of the assets of the
borrower. We structure most of our mezzanine and subordinated loans with variable interest rates; however some of such of our loans are fixed rate loans. In either event, we structure the loans at
relatively high rates of interest that provide us with significant current interest income. Our subordinated and mezzanine loans typically have maturities of five to ten years and provide for
interest-only payments in the early years, with amortization of principal deferred to the later years of the mezzanine loans. In some cases, we may enter into loans that, by their terms,
convert into equity or additional debt securities or defer payments of interest for the first few years after our investment, however, none of our loans to date are convertible into such debt or
equity securities.

We
generally target a current return of 10% to 14% for our subordinated and mezzanine loan investments before giving effect to any warrants that we may receive in connection with these
loans. We cannot give any assurance that our returns will approximate these estimates.

Our
subordinated and mezzanine debt investments may include equity features, such as warrants or options to buy a significant common stock ownership interest in the portfolio company or
success fees if the business is sold. If a portfolio company appreciates in value, we may achieve additional investment returns from any equity interests we hold. If we are a minority interest holder,
we may structure the warrants to provide provisions protecting our rights as a minority-interest holder such as the right to sell

8

---



the
warrants back to the company upon the occurrence of specified events. In many cases, we also obtain registration rights in connection with these equity interests, which may include demand and
co-registration rights.

Senior Secured Debt.We also provide senior secured acquisition financing for some portfolio companies. We typically
structure these senior secured loans to have terms of three to ten years, and they may provide for limited principal payments in the first few years of the term of the loan. We generally obtain
security interests in the assets of our portfolio companies that will serve as collateral in support of the repayment of these senior loans. This collateral usually takes the form of first priority
liens on the assets of the portfolio company. The interest rates on our senior secured loans are generally variable rates ranging between 3.5% and 7.0% over the London Interbank Offer Rate ("LIBOR").

Preferred and Common Stock.We also may acquire preferred or common stock, or both, in connection with a buyout or
recapitalization. With respect to preferred or common stock investments, we target an investment return substantially higher than our investments in senior or subordinated loans. However, we can offer
no assurance that we can achieve such a return with respect to any investment or our portfolio as a whole. The features of the preferred stock we receive vary by transaction, but may include priority
dividend rights, superior voting rights, redemption rights, liquidation preferences and other provisions intended to protect our interests. Generally speaking, common stock does not have any current
income and its value is realized, if at all, upon the sale of the business or following the company's initial public offering.

Risk Management.We seek to limit the downside risk of our investments by:



We
expect to hold most of our investments in subordinated debt and mezzanine debt until maturity or repayment, but will sell our investments earlier if a liquidity event takes place,
such as the sale or recapitalization of a portfolio company or, in the case of an equity investment in a company, its initial public offering. Occasionally, we may sell some or all of our subordinated
debt, mezzanine debt or equity interests in a portfolio company to a third party, such as an existing investor in the portfolio company, through a privately negotiated transaction.

As
described above, we may also provide senior debt in addition to subordinated debt and equity in connection with an acquisition. Finally, we may attempt to securitize some of the debt
securities in our portfolio and if we do so, these loans would be transferred to a securitization vehicle and generally would be held by the securitization vehicle until maturity.

Temporary Investments

Pending investment in the debt of private companies, we invest our otherwise uninvested cash primarily in cash, cash items, government securities or
high-quality debt securities maturing in one year or less from the time of investment, to which we refer collectively as temporary investments, so that at least 70% of our assets are
"qualifying assets," for purposes of the business development company provisions of the 1940 Act. For information regarding regulations to which we are subject and the definition of "qualifying
assets," see "Regulation as a Business Development Company."

9

---



Hedging Strategies

Although it has not yet happened, nor do we expect this to happen in the near future, when one of our portfolio companies in which we hold equity investments goes
public, we may undertake hedging strategies with regard to any equity interests that we may have in that company. We may mitigate risks associated with the volatility of publicly traded securities by,
for instance, selling securities short or writing or buying call or put options. Hedging against a decline in the value of such investments in public companies would not eliminate fluctuations in the
values of such investments or prevent losses if the values of such investments decline, but would establish other investments designed to gain from those same developments. Therefore, by engaging in
hedging transactions, we can moderate the decline in the value of our hedged investments in public companies. However, such hedging transactions would also limit our opportunity to gain from an
increase in the value of our investment in the public company. Pursuant to our initial line of credit, we agreed to enter into hedging transactions, such as interest rate cap agreements, in connection
with the borrowings that we make under our line of credit. To date, we hold only one interest rate cap agreement. In the event that we securitize a portion of our loan portfolio in the future, we
believe that we will likely be required to enter into similar arrangements with respect to the securitized loans. Hedging strategies do pose risks to us and our stockholders, however we believe that
such activities, because they will be limited to only a portion of our portfolio, are manageable.

Section 12(a)(3)
of the 1940 Act prohibits us from effecting a short sale of any security "in contravention of such rules and regulations or orders as U.S. Securities and Exchange
Commission (the "SEC") may prescribe as necessary or appropriate in the public interest or for the protection of investors . . ." However, to date, the SEC has not promulgated regulations under this
statute. It is possible that such regulations could be promulgated in the future in a way that would require us to change any hedging strategies that we may adopt. We will only engage in hedging
activities in compliance with applicable law and regulations.

Competitive Advantages

A large number of entities compete with us and make the types of investments that we seek to make in small and medium-sized privately-owned businesses. Such
competitors include private equity funds, leveraged buyout funds, venture capital funds, investment banks and other equity and non-equity based investment funds, and other financing
sources, including traditional financial services companies such as commercial banks. Many of our competitors are substantially larger than we are and have considerably greater funding sources that
are not available to us. In addition, certain of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments,
establish more relationships and build their market shares. Furthermore, many of these competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a business
development company. However, we believe that we have the following competitive advantages over other providers of financing to small and mid-sized businesses:

Management Expertise

David Gladstone, our chairman and chief executive officer, is also the chairman and chief executive officer of our Adviser and its affiliated companies (the
"Gladstone Companies"), and has been involved in all aspects of the Gladstone Companies' investment activities, including serving as a member of our Adviser's investment committee. Terry Lee Brubaker
is our co-vice chairman and has substantial experience in acquisitions and operations of companies. George Stelljes III is our co-vice chairman and chief investment officer and
has extensive experience in leveraged finance. David Dullum is our president and has extensive experience in private equity investing in middle market companies. Messrs. Gladstone, Brubaker,
Stelljes and Dullum have principal management responsibility for our Adviser as its senior executive officers. These individuals dedicate a significant portion of their time to managing our investment
portfolio. Our senior management has extensive experience providing capital to small and

10

---



mid-sized
companies and has worked together for more than 10 years. In addition, we have access to the resources and expertise of our Adviser's investment professionals and
supporting staff that possess a broad range of transactional, financial, managerial, and investment skills. We expect that our Adviser will continue to hire additional investment professionals in the
future.

Increased access to investment opportunities developed through proprietary research capability and extensive network of contacts

Our Adviser seeks to identify potential investments both through active origination and due diligence and through its dialogue with numerous management teams,
members of the financial community and potential corporate partners with whom our Adviser's investment professionals have long-term relationships. We believe that our Adviser's investment
professionals have developed a broad network of contacts within the investment, commercial banking, private equity and investment management communities, and that their reputation in investment
management enables us to identify well-positioned prospective portfolio companies which provide attractive investment opportunities. Additionally, our Adviser expects to generate
information from its professionals' network of accountants, consultants, lawyers and management teams of portfolio companies and other companies.

Disciplined, value-and-income-oriented investment philosophy with a focus on preservation of capital

In making its investment decisions, our Adviser focuses on the risk and reward profile of each prospective portfolio company, seeking to minimize the risk of
capital loss without foregoing the potential for capital appreciation. We expect our Adviser to use the same value-and-income-oriented investment philosophy that its
professionals use in the management of the other Gladstone Companies and to commit resources to management of downside exposure. Our Adviser's approach seeks to reduce risk in investments by using
some or all of the following:



Longer investment horizon with attractive publicly traded model

Unlike private equity and venture capital funds that are typically organized as finite-life partnerships, we are not subject to standard periodic
capital return requirements. The partnership agreements of most private equity and venture capital funds typically provide that these funds may only invest investors' capital once and must return all
capital and realized gains to investors within a finite
time period, often seven to ten years. These provisions often force private equity and venture capital funds to seek returns on their investments by causing their portfolio companies to pursue
mergers, public equity offerings, or other liquidity events more quickly than might otherwise be optimal or desirable, potentially resulting in both a lower overall return to investors and an adverse
impact on their portfolio companies. We believe that our flexibility to make investments with a long-term view and without the capital return requirements of traditional private investment
vehicles provides us with the opportunity to achieve greater long-term returns on invested capital.

11

---



Flexible transaction structuring

We believe our management team's broad expertise and its ability to draw upon many years of combined experience enables our Adviser to identify, assess, and
structure investments successfully across all levels of a company's capital structure and manage potential risk and return at all stages of the economic cycle. We are not subject to many of the
regulatory limitations that govern traditional lending institutions such as banks. As a result, we are flexible in selecting and structuring investments, adjusting investment criteria and transaction
structures, and, in some cases, the types of securities in which we invest. We believe that this approach enables our Adviser to identify attractive investment opportunities that will continue to
generate current income and capital gain potential throughout the economic cycle, including during turbulent periods in the capital markets. One example of our flexibility is our ability to exchange
our publicly-traded stock for the stock of an acquisition target in a tax-free reorganization under the Internal Revenue Code of 1986, as amended (the "Code"). After completing an
acquisition in such an exchange, we can restructure the capital of the small company to include senior and subordinated debt.

Leverage

For the purpose of making investments other than temporary investments and to take advantage of favorable interest rates, we may issue senior debt securities
(including borrowings under our current line of credit) up to the maximum amount permitted by the 1940 Act. The 1940 Act currently permits us to issue senior debt securities and preferred stock
(collectively, "senior securities") in amounts such that our asset coverage, as defined in the 1940 Act, is at least 200% after each issuance of senior securities. We may also incur such indebtedness
to repurchase our common stock. As a result of issuing senior securities, we are exposed to the risks of leverage. Although borrowing money for investments increases the potential for gain, it also
increases the risk of a loss. A decrease in the value of our investments will have a greater impact on the value of our common stock to the extent that we have borrowed money to make investments.
There is a possibility that the costs of borrowing could exceed the income we receive on the investments we make with such borrowed funds. In addition, our ability
to pay dividends or incur additional indebtedness would be restricted if asset coverage is less than twice our indebtedness. If the value of our assets declines, we might be unable to satisfy that
test. If this happens, we may find it necessary to liquidate a portion of our loan portfolio and repay a portion of our indebtedness at a time when a sale may be disadvantageous. Furthermore, any
amounts that we use to service our indebtedness will not be available for distributions to our stockholders. Our Board of Directors is authorized to provide for the issuance of preferred stock with
such preferences, powers, rights and privileges as it deems appropriate, provided that such an issuance adheres to the requirements of the 1940 Act. See "Regulation as a Business
Development CompanyAsset Coverage" for a discussion of our leveraging constraints.

Securitization

We have a wholly-owned subsidiary, Gladstone Business Investment, LLC ("Business Investment"), which acquires and holds loans that we anticipate will be
securitized in the future. Through Business Investment, we have a $200 million credit facility, which we access to make additional investments and increase the size of our investment portfolio.
We currently intend to securitize all of the investments held by Business Investment and, if we are able to securitize these investments in the future, we will use the proceeds from the securitization
to pay down any amounts outstanding under the revolving credit facility. There is no guarantee that we will be able to successfully securitize any of the investments held by Business Investment in the
near future, or ever.

12

---



Ongoing Relationships with and Monitoring of Portfolio Companies

Monitoring

Our Adviser's investment professionals monitor the financial trends of each portfolio company on an ongoing basis to determine if each is meeting its respective
business plans and to assess the appropriate course of action for each company. We monitor the status and performance of each portfolio company and use it to evaluate the overall performance of our
portfolio.

Our
Adviser employs various methods of evaluating and monitoring the performance of our investments, which include some or all of the following:



Managerial Assistance and Services

As a business development company, we make available significant managerial assistance to our portfolio companies and provide other services to such portfolio
companies. Neither we nor our Adviser currently receives fees in connection with managerial assistance. Our Adviser provides other services to our portfolio companies and receives fees for these other
services, certain of which are credited by 50% against the investment advisory fees that we pay our Adviser.

Valuation Process

The following is a general description of the steps we take each quarter to determine the value of our investment portfolio. We value our investments in
accordance with the requirements of the 1940 Act. We value securities for which market quotations are readily available at their market value. We value all other securities and assets at fair value as
determined in good faith by our Board of Directors. In determining the value of our investments, our Adviser has established an investment valuation policy (the "policy"). The policy has been approved
by our Board of Directors and each quarter the Board of Directors reviews whether our Adviser has applied the policy consistently, and votes whether or not to accept the recommended valuation of our
investment portfolio. Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been obtained had a ready market
for the securities existed. Investments for which market quotations are readily available are recorded in our financial statements at such market quotations. With respect to any investments for which
market quotations are not readily available, we perform the following valuation process each quarter:



13

---





Our
valuation policies, procedures and processes are more fully described under "Management's Discussion and Analysis of Financial Condition and Results of
OperationsCritical Accounting PoliciesInvestment Valuation."

Investment Advisory and Management Agreement

Pursuant to the investment advisory and management agreement with our Adviser (the "Advisory Agreement"), we pay our Adviser fees, as compensation for its
services, consisting of a base management fee and an incentive fee. The base management fee is computed and payable quarterly and is assessed at an annual rate of 2.0% and was initially computed on
the basis of the average value of our gross invested assets at the end of the two most recently completed quarters, which were total assets less the cash proceeds and cash and cash equivalent
investments from the proceeds of our initial public offering that were not invested in debt and equity securities of portfolio companies. Beginning on January 1, 2007, the base management fee
is assessed at an annual rate of 2.0% computed on the basis of the average value of our gross assets at the end of the two most recently completed quarters, which are total assets, including
investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings. This new calculation was originally scheduled to begin in periods after
March 31, 2006; however, our Board of Directors accepted voluntary waivers from our Adviser that allowed the initial calculation of the base management fee to be effective through
December 31, 2006.

On
January 9, 2007, our Board of Directors accepted a voluntary waiver from our Adviser to reduce the annual 2.0% base management fee on senior syndicated loan participations to
0.5% to the extent that proceeds resulting from borrowings under our credit facility were used to purchase such syndicated loan participations. This waiver remains in effect and was applied through
March 31, 2008.

When
our Adviser receives fees from our portfolio companies, such as investment banking fees, structuring fees or executive recruiting services fees, 50% of certain of these fees will be
credited against the base management fee that we would otherwise be required to pay to our Adviser.

In
addition, our Adviser services the loans held by Business Investment in return for which our Adviser receives a 2.0% annual fee based on the monthly aggregate balance of loans held by
Business Investment. Since we indirectly own these loans, all loan servicing fees paid to our Adviser are treated as reductions against the 2.0% base management fee. Overall, the base management fee
due to our Adviser cannot exceed 2.0% of total assets (as reduced by cash and cash equivalents pledged to creditors) during any given fiscal year.

The
incentive fee consists of two parts: an income-based incentive fee and a capital gains incentive fee. The income-based incentive fee rewards our Adviser if our quarterly net
investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets (the "hurdle rate"). We pay our Adviser an income incentive fee with respect to our
pre-incentive fee net investment income in each calendar quarter as follows:



14

---





The
second part of the incentive fee is a capital gains incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory
Agreement, as of the termination date), and equals 20% of our realized capital gains as of the end of the fiscal year. In determining the capital gains incentive fee payable to our Adviser, we
calculate the cumulative
aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the aggregate unrealized capital depreciation as of the date of the calculation, as
applicable, with respect to each of the investments in our portfolio.

Administration Agreement

We have entered into an administration agreement with our Administrator (the "Administration Agreement"), whereby we pay separately for administrative services.
The Administration Agreement provides for payments equal to our allocable portion of our Administrator's overhead expenses in performing its obligations under the Administration Agreement including,
but not limited to, rent for employees of our Administrator, and our allocable portion of the salaries and benefits expenses of our chief financial officer, controller, chief compliance officer,
treasurer and their respective staffs.

License Agreement

We have entered into a license agreement with our Adviser, pursuant to which our Adviser has granted us a non-exclusive license to use the name
"Gladstone" and the Diamond G trademark. This license agreement required us to pay the Adviser a royalty fee of $1 per quarter through March 31, 2008. The amount of the fee is negotiated on an
annual basis by our compensation committee, and must be approved by a majority of our independent directors. As a result of the last negotiation, the fee was increased to $10 per quarter effective
upon the next contract term, which began on April 1, 2008. The license arrangement will terminate in the event that Gladstone Management Corporation is no longer our Adviser.

Material U.S. Federal Income Tax Considerations

Regulated Investment Company Status

In order to maintain the qualification for treatment as a regulated investment company ("RIC") under Subchapter M of the Code, we must distribute to our
stockholders, for each taxable year, at least 90% of our investment company taxable income, which is generally our ordinary income plus
short-term capital gains. We refer to this as the annual distribution requirement. We must also meet several additional requirements, including:



15

---





Failure to Qualify as a RIC.If we are unable to qualify for treatment as a RIC, we will be subject to tax on all of our
taxable income at regular corporate rates. We would not be able to deduct distributions to stockholders, nor would we be required to make such distributions. Distributions would be taxable to our
stockholders as dividend income to the extent of our current and accumulated earnings and profits. Subject to certain limitations under the Code, corporate distributees would be eligible for the
dividends received deduction. Distributions in excess of our current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder's tax basis,
and then as a gain realized from the sale or exchange of property. If we fail to meet the RIC requirements for more than two consecutive years and then seek to requalify as a RIC, we would be required
to recognize a gain to the extent of any unrealized appreciation on our assets unless we make a special election to pay corporate-level tax on any such unrealized appreciation recognized during the
succeeding 10-year period. Absent such special election, any gain we recognized would be deemed distributed to our stockholders as a taxable distribution.

Qualification as a RIC.If we qualify as a RIC and distribute to stockholders each year in a timely manner at least 90% of
our investment company taxable income, we will not be subject to federal income tax on the portion of our taxable income and gains we distribute to stockholders. We would, however, be subject to a 4%
nondeductible federal excise tax if we do not distribute, actually or on a deemed basis, 98% of our income, including both ordinary income and capital gains.

The
excise tax would apply only to the amount by which 98% of our income exceeds the amount of income we distribute, actually or on a deemed basis, to stockholders. We will be subject to
regular corporate income tax, currently at rates up to 35%, on any undistributed income, including both ordinary income and capital gains. We intend to retain some or all of our capital gains, but to
designate the retained amount as a deemed distribution. In that case, among other consequences, we will pay tax on the retained amount, each stockholder will be required to include its share of the
deemed distribution in income as if it had been actually distributed to the stockholder and the stockholder will be entitled to claim a credit or refund equal to its allocable share of the tax we pay
on the retained capital gain. The amount of the deemed distribution net of such tax will be added to the stockholder's cost basis for its common stock. Since we expect to pay tax on any retained
capital gains at our regular corporate capital gain tax rate, and since that rate is in excess of the maximum rate currently payable by individuals on long-term capital gains, the amount
of tax that individual stockholders will be treated as having paid will exceed the tax they owe on the capital gain dividend and such excess may be claimed as a credit or refund against the
stockholder's other tax obligations. A stockholder that is not subject to U.S. federal income tax or tax on long-term capital gains would be required to file a U.S. federal income
tax return on the appropriate form in order to claim a refund for the taxes we paid. In order to utilize the deemed distribution approach, we must provide written notice to the stockholders prior to
the expiration of 60 days after the close of the relevant tax year. We will also be subject to alternative minimum tax, but any tax preference items would be apportioned between us and our
stockholders in the same proportion that dividends, other than capital gain dividends, paid to each stockholder bear to our taxable income determined without regard to the dividends paid deduction.

If
we acquire debt obligations that were originally issued at a discount, which would generally include loans we make that are accompanied by warrants, that bear interest at rates that
are not either fixed rates or certain qualified variable rates or that are not unconditionally payable at least annually over the life of the obligation, we will be required to include in taxable
income each year a portion of the original issue discount ("OID") that accrues over the life of the obligation. Such OID will be included in our investment company taxable income even though we
receive no cash corresponding to such discount amount. As a result, we may be required to make additional distributions corresponding to such OID amounts in order to satisfy the annual distribution
requirement and to continue to qualify as a RIC or to avoid the 4% excise

16

---



tax.
In this event, we may be required to sell temporary investments or other assets to meet the RIC distribution requirements. Through March 31, 2008, we incurred no OID income.

Taxation of Our U.S. Stockholders

Distributions.For any period during which we qualify for treatment as a RIC for federal income tax purposes, distributions
to our stockholders attributable to our investment company taxable income generally will be taxable as ordinary income to stockholders to the extent of our current or accumulated earnings and profits.
Any distributions in excess of our earnings and profits will first be treated as a return of capital to the extent of the stockholder's adjusted basis in his or her shares of common stock and
thereafter as gain from the sale of shares of our common stock. Distributions of our long-term capital gains, designated by us as such, will be taxable to stockholders as
long-term capital gains regardless of the stockholder's holding period for its common stock and whether the distributions are paid in cash or invested in additional common stock. Corporate
stockholders are generally eligible for the 70% dividends received deduction with respect to ordinary income, but not with respect to capital gain dividends to the extent such amount designated by us
does not exceed the dividends received by us from domestic corporations. Any dividend declared by us in October, November or December of any calendar year, payable to stockholders of record on a
specified date in such a month and actually paid during January of the following year, will be treated as if it were paid by us and received by the stockholders on December 31 of the previous
year. In addition, we may elect to relate a dividend back to the prior taxable year if we (1) declare such dividend prior to the due date for filing our return for that taxable year,
(2) make the election in that return, and (3) distribute the amount in the 12-month period following the close of the taxable year but not later than the first regular
dividend payment following the declaration. Any such election will not alter the general rule that a stockholder will be treated as receiving a dividend in the taxable year in which the distribution
is made, subject to the October, November, December rule described above.

In
general, the tax rates applicable to our dividends other than dividends designated as capital gain dividends will be the standard ordinary income tax rates, and not the lower federal
income tax rate applicable to "qualified dividend income." If we distribute dividends that are attributable to actual dividend income received by us that is eligible to be, and is, designated by us as
qualified dividend income, such dividends would be eligible for such lower federal income tax rate. For this purpose, "qualified dividend income" means dividends received by us from United States
corporations and qualifying foreign corporations, provided that both we and the stockholder recipient of our dividend satisfy certain holding period and other requirements in respect of our shares (in
the case of our stockholder) and the stock of such corporations (in our case). However, we do not anticipate receiving or distributing a significant amount of qualified dividend income.

If
a stockholder participates in our dividend reinvestment plan, any distributions reinvested under the plan will be taxable to the stockholder to the same extent, and with the same
character, as if the stockholder had received the distribution in cash. The stockholder will have an adjusted basis in the additional common shares purchased through the plan equal to the amount of
the reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the stockholder's account.

Sale of our Shares.A U.S. stockholder generally will recognize taxable gain or loss if the U.S. stockholder sells or
otherwise disposes of his, her or its shares of our common stock. Any gain arising from such sale or disposition generally will be treated as long-term capital gain or loss if the U.S.
stockholder has held his, her or its shares for more than one year. Otherwise, it will be classified as short-term capital gain or loss. However, any capital loss arising from the sale or
disposition of shares of our common stock held for six months or less will be treated as long-term capital loss to the extent of the amount of capital gain dividends received, or
undistributed capital gain deemed received, with respect to such shares. For taxable years beginning before January 1, 2011, individual U.S. stockholders are subject to a maximum

17

---



federal
income tax rate of 15% on their net capital gain (i.e., the excess of realized net long-term capital gain over realized net
short-term capital loss for a taxable year) including any long-term capital gain derived from an investment in our shares. Such rate is lower than the maximum rate on ordinary
income currently payable by individuals. Corporate U.S. stockholders currently are subject to federal income tax on net capital gain at the same rates applied to their ordinary income (currently up to
a maximum of 35%). Capital losses are subject to limitations on use for both corporate and non-corporate stockholders.

Backup Withholding.We may be required to withhold federal income tax, or backup withholding, currently at a rate of 28%,
from all taxable distributions to any non-corporate U.S. stockholder (1) who fails to furnish us with a correct taxpayer identification number or a certificate that such stockholder
is exempt from backup withholding, or (2) with respect to whom the IRS notifies us that such stockholder has failed to properly report certain interest and dividend income to the IRS and to
respond to notices to that effect. An individual's taxpayer identification number is generally his or her social security number. Any amount withheld under backup withholding is allowed as a credit
against the U.S. stockholder's federal income tax liability, provided that proper information is provided to the IRS.

Regulation as a Business Development Company

We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company
under Section 54 of the 1940 Act. As such, we are subject to regulation under the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to transactions between business
development companies and their affiliates, principal underwriters and affiliates of those affiliates or underwriters and requires that a majority of the directors be persons other than "interested
persons," as defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw our election as, a business development
company unless approved by a majority of our outstanding voting securities, as defined in the 1940 Act.

We
intend to conduct our business so as to retain our status as a business development company. A business development company may use capital provided by public stockholders and from
other sources
to invest in long-term private investments in businesses. A business development company provides stockholders the ability to retain the liquidity of a publicly traded stock while sharing
in the possible benefits, if any, of investing in primarily privately owned companies. In general, a business development company must have been organized and have its principal place of business in
the United States and must be operated for the purpose of making certain types of investments in qualifying assets listed in Sections 55(a)(1)-(3) of the 1940 Act.

Qualifying Assets

Under the 1940 Act, a business development company may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which
are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company's total assets. The types of qualifying assets in which we
may invest under the 1940 Act include, but are not limited to, the following:



18

---









Asset Coverage

We are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage,
as defined in the 1940 Act, is at least 200% immediately after each such issuance. In addition, while senior securities are outstanding, we must make provisions to prohibit any distribution to our
stockholders or the repurchase of such securities or shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5% of
the value of our total assets for temporary purposes. The 1940 Act requires, among other things, that (1) immediately after issuance and before any dividend or distribution is made with respect
to our common stock or before any purchase of common stock is made, the preferred stock, together with all other senior securities, must not exceed an amount equal to 50% of our total assets after
deducting the amount of such dividend, distribution or purchase price, as the case may be, and (2) the holders of shares of preferred stock, if any are issued, must be entitled as a class to
elect two directors at all times and to elect a majority of the directors if dividends on the preferred stock are in arrears by two years or more.

Significant Managerial Assistance

A business development company generally must make available significant managerial assistance to issuers of certain of its portfolio securities that the business
development company counts as a qualifying asset for the 70% test described above. Making available significant managerial assistance means, among other things, any arrangement whereby the business
development company, through its directors, officers or employees, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or
business objectives and policies of a portfolio company. Significant managerial assistance also includes the exercise of a controlling influence over the management and policies of the portfolio
company. However, with respect to certain, but not all such securities, where the business development company purchases such securities in conjunction with one or more other persons acting together,
one of the other persons in the group may make available such managerial assistance, or the business development company may exercise such control jointly.

Investment Policies

We seek to achieve a high level of current income and capital gains through investments in debt securities and preferred and common stock that we acquired in
connection with buyout and other

19

---



recapitalizations.
The following investment policies, along with these investment objectives, may not be changed without the approval of our Board of Directors:



With
the exception of our policy to conduct our business as a business development company, these policies are not fundamental and may be changed without stockholder approval.

Code of Ethics

We and our Adviser and Administrator have each adopted a code of ethics and business conduct applicable to our officers, directors and all employees of our
Adviser that comply with the guidelines set forth in Item 406 of Regulation S-K of the Securities Act of 1933, as amended (the "Securities Act"). As required by the 1940 Act,
this code establishes procedures for personal investments, restricts certain transactions by our personnel and requires the reporting of certain transactions and holdings by our personnel. A copy of
this code is available for review, free of charge, at our website at www.gladstoneinvestment.com. We intend to provide disclosure of any amendments to
or waivers of the provisions of this code by posting information regarding any such amendment or waiver to our website within four days of its effectiveness.

Compliance Policies and Procedures

We and our Adviser and Administrator have adopted and implemented written policies and procedures reasonably designed to prevent violation of the federal
securities laws, and our Board of Directors is required to review these compliance policies and procedures annually to assess their adequacy and the effectiveness of their implementation. We have
designated a chief compliance officer, Jack Dellafiora, who also serves as chief compliance officer for our Adviser.

Staffing

We do not currently have any employees and do not expect to have any employees in the foreseeable future. Currently, services necessary for our business are
provided by individuals who are employees of our Adviser and our Administrator pursuant to the terms of the Advisory Agreement and Administration Agreement, respectively. Each of our executive
officers is an employee and executive officer of our Adviser or our Administrator. No employee of our Adviser or our Administrator will dedicate all of his or her time to us. However, we expect that
25-30 full time employees of our Adviser and Administrator will spend substantial time on our matters during the remainder of calendar year 2008 and all of calendar year 2009. We
anticipate that the number of employees of our Adviser and our Administrator who devote time to our matters will increase as we acquire more investments.

20

---



As
of April 30, 2008, our Adviser and our Administrator collectively had 64 full-time employees. A break-down of these employees by functional area is
summarized in the table below:

|Number of Individuals |  | Functional Area                                              
|--------------------- |  | -------------------------------------------------------------
|9                     |  | Executive Management                                         
|43                    |  | Investment Management, Portfolio Management and Due Diligence
|12                    |  | Administration, Accounting, Compliance and Human Resources   

Available Information:

Copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K,
and amendments, if any, to those reports filed pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act") are available free of charge through our website at
www.gladstoneinvestment.com. A request for any of these reports may also be submitted to us by sending a written request addressed to Investor Relations Manager, Gladstone Investment Corporation, 1521
Westbranch Drive, Suite 200, McLean, VA 22102, or by calling our toll-free investor relations line at 1-866-366-5745. The public may read and
copy materials that we file with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained
by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website that contains reports, proxy and information statements, and other information regarding
issuers that file electronically with the SEC at http://www.sec.gov.

Item 1A.    Risk Factors

An investment in our securities involves a number of significant risks and other factors relating to our structure and investment
objectives. As a result, we cannot assure you that we will achieve our investment objectives. You should consider carefully the following information before making an investment in our
securities.

We are dependent upon our key management personnel and the key management personnel of our Adviser, particularly David Gladstone, George Stelljes III, Terry Lee Brubaker
and David Dullum and on the continued operations of our Adviser, for our future success.

We have no employees. Our chief executive officer, president and chief investment officer, chief operating officer and chief financial officer, and the employees
of our Adviser, do not spend all of their time managing our activities and our investment portfolio. We are particularly dependent upon David Gladstone, George Stelljes III, Terry Lee Brubaker
and David Dullum in this regard. Our executive officers and the employees of our Adviser allocate some, and in some cases a material portion, of their time to businesses and activities that are
not related to our business. We have no separate facilities and are completely reliant on our Adviser, which has significant discretion as to the implementation and execution of our business
strategies and risk management practices. We are subject to the risk of discontinuation of our Adviser's operations or termination of the investment advisory agreement and the risk that, upon such
event, no suitable replacement will be found. We believe that our success depends to a significant extent upon our Adviser and that discontinuation of its operations could have a material adverse
effect on our ability to achieve our investment objectives.

Our incentive fee may induce our Adviser to make certain investments, including speculative investments.

The management compensation structure that has been implemented under the Advisory Agreement may cause our Adviser to invest in high risk investments or take
other risks. In addition to its management fee, our Adviser is entitled under the Advisory Agreement to receive incentive compensation based in part upon our achievement of specified levels of income.
In evaluating investments and other management

21

---



strategies,
the opportunity to earn incentive compensation based on net income may lead our Adviser to place undue emphasis on the maximization of net income at the expense of other criteria, such as
preservation of capital, maintaining sufficient liquidity, or management of credit risk or market risk, in order to achieve higher incentive compensation. Investments with higher yield potential are
generally riskier or more speculative. This could result in increased risk to the value of our investment portfolio.

We may be obligated to pay our Adviser incentive compensation even if we incur a loss.

The Advisory Agreement entitles our Adviser to incentive compensation for each fiscal quarter in an amount equal to a percentage of the excess of our investment
income for that quarter (before deducting incentive compensation, net operating losses and certain other items) above a threshold
return for that quarter. Our pre-incentive fee net investment income for incentive compensation purposes excludes realized and unrealized capital losses that we may incur in the fiscal
quarter, even if such capital losses result in a net loss on our statement of operations for that quarter. Thus, we may be required to pay our Adviser incentive compensation for a fiscal quarter even
if there is a decline in the value of our portfolio or we incur a net loss for that quarter. For additional information on incentive compensation under the Advisory Agreement with our Adviser, see
"BusinessCertain TransactionsInvestment Advisory and Management Agreement."

Our Adviser's failure to identify and invest in securities that meet our investment criteria or perform its responsibilities under the investment advisory agreement may
adversely affect our ability for future growth.

Our ability to achieve our investment objectives will depend on our ability to grow, which in turn will depend on our Adviser's ability to identify and invest in
securities that meet our investment criteria. Accomplishing this result on a cost-effective basis will be largely a function of our Adviser's structuring of the investment process, its
ability to provide competent and efficient services to us, and our access to financing on acceptable terms. The senior management team of our Adviser has substantial responsibilities under the
investment advisory agreement. In order to grow, our Adviser will need to hire, train supervise and manage new employees successfully. Any failure to manage our future growth effectively could have a
material adverse effect on our business, financial condition and results of operations.

We are a relatively new company with limited operating history.

We were incorporated in Delaware on February 18, 2005. We are subject to all of the business risks and uncertainties associated with any new business,
including the risk that we will not achieve our investment objectives and that the value of your investment could decline substantially.

We operate in a highly competitive market for investment opportunities.

A number of entities compete with us for investments in small and mid-sized companies. We will compete with public and private buyout funds,
commercial and investment banks, commercial financing companies, and, to the extent they provide an alternative form of financing, hedge funds. Many of our competitors are substantially larger and
have considerably greater financial, technical, and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to
us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which would allow them to consider a wider variety of investments and establish more
relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a business development company. The competitive pressures
we face could have a material adverse effect on our business, financial condition, and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive
investment opportunities from time to time, and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective. We do not seek to

22

---



compete
primarily based on the interest rates we offer, and we believe that some of our competitors may make loans with interest rates that will be comparable to or lower than the rates we offer. We
may lose investment opportunities if we do not match our competitors' pricing, terms, and structure. However, if we match our competitors' pricing, terms, and structure, we may experience decreased
net interest income and increased risk of credit loss.

Our investments in small and medium-sized portfolio companies are extremely risky and you could lose all or a part of your investment.

Investments in small and medium-sized portfolio companies are subject to a number of significant risks including the following:



23

---





We may not realize gains from our equity investments.

When we invest in mezzanine or senior secured loans, we may acquire warrants or other equity securities as well. In addition we may invest in preferred and common
stock. Our goal is ultimately to dispose of such equity interests and realize gains upon our disposition of such interests. However, the equity interests we receive may not appreciate in value and, in
fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be
sufficient to offset any other losses we experience.

Because the loans we make and equity securities we receive are not publicly traded, there will be uncertainty regarding the value of our privately held securities that could
adversely affect our determination of our net asset value.

A large percentage of our portfolio investments are, and will continue to be, in the form of securities that are not publicly traded. The fair value of securities
and other investments that are not publicly traded may not be readily determinable. Our Board of Directors has established a valuation policy and consistently applied valuation procedures used to
determine the fair value of these securities quarterly. These procedures for the determination of value of many of our debt securities utilize the opinions of value submitted to us by Standard and
Poor's Securities Evaluations, Inc., or "SPSE". SPSE will only evaluate the debt portion of our investments for which we specifically request evaluation, and SPSE may decline to make requested
evaluations for any reason in its sole discretion. However, to date, SPSE has accepted each of our requests for evaluation.

Our
procedures also include provisions whereby our Adviser will establish the fair value of any equity securities we may hold where market quotations are not readily available and SPSE
is unable to
provide evaluations. The types of factors that may be considered in determining the fair value of our debt and equity investments include some or all of the following:



24

---







A portion of our assets are, and will continue to be, comprised of equity securities that are valued based on internal assessment using our own valuation methods approved by our Board of
Directors, without the input of SPSE or any other third-party evaluator. We believe that our equity valuation methods reflect those regularly used as standards by other professionals in our industry
who value equity securities. However, determination of fair value for securities that are not publicly traded, whether or not we use the recommendations of an independent third-party evaluator,
necessarily involves the exercise of subjective judgment. Our net asset value could be adversely affected if our determinations regarding the fair value of our investments were materially higher than
the values that we ultimately realize upon the disposal of such securities. For more information concerning our investment valuation procedures, see "BusinessOur Investment Strategy" and
"BusinessValuation Process."

The lack of liquidity of our privately held investments may adversely affect our business.

We will generally make investments in private companies whose securities are not traded in any public market. Substantially all of these securities will be
subject to legal and other restrictions on resale and will otherwise be less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such
investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize substantial book losses upon liquidation. In addition, we may
face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we, our Adviser, or our respective officers, employees or affiliates have material
non-public information regarding such portfolio company.

We typically invest in transactions involving acquisitions, buyouts and recapitalizations of companies, which will subject us to the risks associated with change in control
transactions.

Our strategy includes making debt and equity investments in companies in connection with acquisitions, buyouts and recapitalizations, which subjects us to the
risks associated with change in control transactions. Change in control transactions often present a number of uncertainties. Companies undergoing change in control transactions often face challenges
retaining key employees, maintaining relationships with customers and suppliers. While we hope to avoid many of these difficulties by participating in transactions where the management team is
retained and by conducting thorough due diligence in advance of our decision to invest, if our portfolio companies experience one or more of
these problems, we may not realize the value that we expect in connection with our investments which would likely harm our operating results and financial condition.

Our portfolio companies are likely to have debt that ranks equally with, or senior to, our investments in such companies.

We invest primarily in subordinated debt, mezzanine debt and preferred and common equity securities issued by our portfolio companies in connection with buyouts
or recapitalizations of these companies. Portfolio companies undergoing these types of transactions usually will have other debt that ranks equally with, or senior to, the debt securities in which we
invest. By their terms, such debt instruments may provide that the holders are entitled to receive payment of interest or principal on or before the dates on which we are entitled to receive payments
in respect of the debt securities in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization, or bankruptcy of a portfolio company, holders of debt instruments
ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution with respect to our investment. After repaying its
senior creditors, our portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt securities in which we invest, we
would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization, or bankruptcy of the relevant
portfolio company. In addition, we may not be in a position to control any portfolio company by investing in its debt

25

---



securities.
Therefore, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree, and the management of such company, as representatives
of the holders of their equity securities, may take risks or otherwise act in ways that do not serve our interests as debt investors.

Our business plan is dependent upon external financing, which is constrained by the limitations of the 1940 Act.

Our business requires a substantial amount of cash to operate and grow. We may acquire such additional capital from the following sources:



Any inability to renew our credit facility on terms favorable to us, if at all, could adversely impact our liquidity and ability to fund new investments.

Availability under our credit facility will terminate on October 16, 2008, unless extended in the discretion of the lenders, and the credit facility will
mature two years following this date, at which time all principal, interest and other amounts owing under the credit facility will be due and payable. There can be

26

---



no
guarantee that we will be able to renew the credit facility on terms that are favorable to us, if at all. In the event that we are not able to renew or refinance the credit facility, this could
have a material adverse effect on our liquidity and ability to fund new investments.

Shares of closed-end investment companies frequently trade at a discount from net asset value.

Shares of closed-end investment companies frequently trade at a discount from net asset value. Since our inception, our common stock has at times
traded above net asset value, and at times traded below net asset value. During the third and fourth quarters of our fiscal year ended March 31, 2008, our common stock has traded consistently,
and at times significantly, below net asset value. This characteristic of shares of closed-end investment companies is separate and distinct from the risk that our net asset value per
share will decline. As with any stock, the price of our shares will fluctuate with market conditions and other factors. If shares are sold, the price received may be more or less than the original
investment. Whether investors will realize gains or losses upon the sale of our shares will not depend directly upon our net asset value, but will depend upon the market price of the shares at the
time of sale. Since the market price of our shares will be affected by such factors as the relative demand for and supply of the shares in the market, general market and economic conditions and other
factors beyond our control, we cannot predict whether the shares will trade at, below or above our net asset value.

We are exposed to risks associated with changes in interest rates, and any future hedging strategies may expose us to additional risks.

We anticipate using a combination of equity and long-term and short-term borrowings to finance our investment activities. As a result, a
portion of our income will depend upon the difference between the rate at which we borrow funds and the rate at which we loan these funds. Certain of our borrowings may be at fixed rates and others at
variable rates, such as under our credit facility. Ultimately, we expect approximately 20% of the loans in our portfolio
to be at fixed rates and approximately 80% to be at variable rates determined on the basis of a LIBOR rate. As of March 31, 2008, our portfolio had approximately 54% of the total of the loan
cost value at variable rates, approximately 20% of the total loan cost value at variable rates with a floor and approximately 15% of the total loan portfolio cost basis at a fixed rate.

To
date, we hold only one interest rate cap agreement. In the event that we securitize a portion of our loan portfolio in the future, we believe that we will likely be required to enter
into similar arrangements with respect to the securitized loans. While hedging activities may insulate us against adverse fluctuations in interest rates, they may also limit our ability to participate
in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting from changes in interest rates or any future hedging transactions could have a material
adverse effect on our business, financial condition and results of operations.

Our credit facility imposes certain limitations on us.

We will have a continuing need for capital to finance our loans. In order to maintain RIC status, we will be required to distribute to our stockholders at least
90% of our ordinary income and short-term capital gains on an annual basis. Accordingly, such earnings will not be available to fund additional loans. Therefore, through our wholly-owned
subsidiary, we are party to a credit agreement arranged by Deutsche Bank AG as the structuring agent. The agreement provides us with a revolving credit line facility of $200 million. In the
future, borrowings outstanding on the credit line facility may be repaid with the proceeds we may receive from securitizing some or all of the loans in our portfolio for long-term funding,
if any. The line of credit facility will permit us to fund additional loans and investments as long as we are within the conditions set out in the credit agreement.

27

---



As
a result of the line of credit facility, we are subject to certain limitations on the type of loan investments we make, including restrictions on geographic concentrations, sector
concentrations, loan size, payment frequency and status, and average life. Our failure to satisfy these limitations could result in foreclosure by our lenders which would have a material adverse
effect on our business, financial condition and results of operations.

Our investments are typically long term and will require several years to realize liquidation events.

Since we generally make five to seven year term loans and hold our loans and related warrants or other equity positions until the loans mature, you should not
expect realization events, if any, to occur over the near term. In addition, we expect that any warrants or other equity positions that we receive when we make loans may require several years to
appreciate in value and we cannot give any assurance that such appreciation will occur.

Our financial results could be negatively affected if a significant portfolio investment fails to perform as expected.

Our total investment in companies may be significant individually or in the aggregate. As a result, if a significant investment in one or more companies fails to
perform as expected, our financial results could be more negatively affected and the magnitude of the loss could be more significant than if we had made smaller investments in more companies.

Prepayments of our loans by our portfolio companies could adversely impact our results of operations and reduce our return on equity.

In addition to risks associated with delays in investing our capital, we are also subject to the risk that investments that we make in our portfolio companies may
be repaid prior to maturity. We will first use any proceeds from prepayments to repay any borrowings outstanding on our credit facility. In the event that funds remain after repayment of our
outstanding borrowings, then we will generally reinvest these proceeds in government securities, pending their future investment in new debt and/or equity securities. These government securities will
typically have substantially lower yields than the debt securities being prepaid and we could experience significant delays in reinvesting these amounts. As a result, our results of operations could
be materially adversely affected if one or more of our portfolio companies elects to prepay amounts owed to us. Additionally, prepayments could negatively impact our return on equity, which could
result in a decline in the market price of our common stock.

We will be subject to corporate level tax if we are unable to satisfy Internal Revenue Code requirements for RIC qualification.

To maintain our qualification as a RIC, we must meet income source, asset diversification and annual distribution requirements. The annual distribution
requirement is satisfied if we distribute at least 90% of our ordinary income and short-term capital gains to our stockholders on an annual basis. Because we use leverage, we are subject
to certain asset coverage ratio requirements under the 1940 Act and could, under certain circumstances, be restricted from making distributions necessary to qualify as a RIC. Warrants we receive with
respect to debt investments will create "original issue discount," which we must recognize as ordinary income, increasing the amounts we are required to distribute to maintain RIC status. Because such
warrants will not produce distributable cash for us at the same time as we are required to make distributions in respect of the related original issue discount, we will need to use cash from other
sources to satisfy such distribution requirements. The asset diversification requirements must be met at the end of each calendar quarter. If we fail to meet these tests, we may need to quickly
dispose of certain investments to prevent the loss of RIC status. Since most of our investments will be illiquid, such dispositions, if even possible, may not be made at prices advantageous to us and,
in fact, may result in substantial losses. If we fail to qualify as a RIC for any reason and become fully subject to corporate income tax, the resulting

28

---



corporate
taxes could substantially reduce our net assets, the amount of income available for distribution, and the actual amount distributed. Such a failure would have a material adverse effect on us
and our shares. For additional information regarding asset coverage ratio and RIC requirements, see "Material U.S. Federal Income Tax ConsiderationsRegulated Investment Company Status."

There are significant potential conflicts of interest which could impact our investment returns.

Our executive officers and directors, and the officers and directors of our Adviser, serve or may serve as officers, directors or principals of entities that
operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of
which might not be in the best interests of us or our stockholders. For example, Mr. Gladstone, our chairman and chief executive officer, is the chairman of the board and chief executive
officer of our Adviser, Gladstone Capital and Gladstone Commercial. In addition, Mr. Brubaker, our co-vice chairman, chief operating officer and secretary is the vice chairman,
chief operating officer and secretary of our Adviser, Gladstone Capital and Gladstone Commercial. Mr. Stelljes, our co-vice chairman and chief investment officer, is also the
president and chief investment officer of our Adviser, Gladstone Capital and Gladstone Commercial. Mr. Dullum, our president and a director, is a senior managing director of our Adviser and a
director of Gladstone Capital and Gladstone Commercial. Moreover, our Adviser may establish or sponsor other investment vehicles which from time to time may have potentially overlapping investment
objectives with those of ours and accordingly may invest in, whether principally or secondarily, asset classes similar to those we targeted. While our Adviser generally has broad authority to make
investments on behalf of the investment vehicles that it advises, our Adviser has adopted investment allocation
procedures to address these potential conflicts and intends to direct investment opportunities to the Gladstone affiliate with the investment strategy that most closely fits the investment opportunity
to ensure the fair and equitable treatment of all the funds it manages. Nevertheless, the management of our Adviser may face conflicts in the allocation of investment opportunities to other entities
managed by our Adviser. As a result, it is possible that we may not be given the opportunity to participate in certain investments made by other members of the Gladstone Companies or investment funds
managed by investment managers affiliated with our Adviser.

In
certain circumstances, we may make investments in a portfolio company in which one of our affiliates has or will have an investment, subject to satisfaction of any regulatory
restrictions and, where required, to the prior approval of our Board of Directors. Our Board of Directors has approved the following types of co-investment transactions:



Certain
of our officers, who are also officers of our Adviser, may from time to time serve as directors of certain of our portfolio companies. If an officer serves in such capacity with
one of our portfolio companies, such officer will owe fiduciary duties to all stockholders of the portfolio company, which duties may from time to time conflict with the interests of our stockholders.

In
the course of our investing activities, we will pay management and incentive fees to the Adviser and will reimburse the Administrator for certain expenses it incurs. As a result,
investors in our common stock

29

---



will
invest on a "gross" basis and receive distributions on a "net" basis after expenses, resulting in, among other things, a lower rate of return than one might achieve through our investors
themselves making direct investments. As a result of this arrangement, there may be times when the management team of our Adviser has interests that differ from those of our stockholders, giving rise
to a conflict.

Changes in laws or regulations governing our operations, or changes in the interpretation thereof, and any failure by us to comply with laws or regulations governing our
operations may adversely affect our business.

We and our portfolio companies are subject to regulation by laws at the local, state and federal levels. These laws and regulations, as well as their
interpretation, may be changed from time to time. Accordingly, any change in these laws or regulations, or their interpretation, or any failure by us or our portfolio companies to comply with these
laws or regulations may adversely affect our business. For additional information regarding the regulations to which we are subject, see "Material U.S. Federal Income Tax
ConsiderationsRegulated Investment Company Status" and "Regulation as a Business Development Company."

We may experience fluctuations in our quarterly results.

We could experience fluctuations in our quarterly operating results due to a number of factors, including the interest rates payable on the debt securities we
acquire, the default rates on such securities, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter
competition in our markets, and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

Distributions by us have and may in the future continue to include a return of capital.

Our Board of Directors declares monthly dividends based on estimates of net investment income for each fiscal year, which may differ, and in the past have
differed, from actual results. Because our distributions are based on estimates of net investment income that may differ from actual results, future distributions payable to our stockholders may also
include a return of capital. Moreover, to the extent that we distribute amounts that exceed our accumulated earnings and profits, these distributions constitute a return of capital. Such returns of
capital reduce our asset base and also adversely impact our ability to raise debt capital as a result of the leverage restrictions under the 1940 Act, which could have a material adverse impact on our
ability to make new investments.

There is a risk that you may not receive dividends or that our dividends may not grow over time.

Our current intention is to distribute at least 90% of our ordinary income and short-term capital gains to our stockholders on a quarterly basis by
paying monthly dividends. We expect to retain net realized long-term capital gains to supplement our equity capital and support the growth of our portfolio, although our Board of Directors
may determine in certain cases to distribute these gains. We cannot assure you that we will achieve investment results or maintain a tax status that will allow or require any specified level of cash
distributions or year-to-year increases in cash distributions.

The market price of our shares may fluctuate significantly.

The market price and marketability of our shares may from time to time be significantly affected by numerous factors, including many over which we have no control
and that may not be directly related to us. These factors include, but are not limited to the following:



30

---





Fluctuations
in the trading prices of our shares may adversely affect the liquidity of the trading market for our shares and, if we seek to raise capital through future equity
financings, our ability to raise such equity capital.

The issuance of subscription rights to our existing stockholders may dilute the ownership and voting powers by existing stockholders in our common stock, dilute the net asset
value of their shares and have a material adverse effect on the trading price of our common stock.

In April 2008 we completed an offering of transferable rights to subscribe for additional shares of our common stock, or subscription rights. We determined to
raise equity in this manner primarily because of the capital raising constraints applicable to us under the 1940 Act when our stock is trading below its net asset value per share, as it was at the
time of the offering. In the event that we again issue subscription rights to our existing stockholders, there is a significant possibility that the rights offering will dilute the ownership interest
and voting power of stockholders who do not fully exercise their subscription rights. Stockholders who do not fully exercise their subscription rights should expect that they will, upon completion of
the rights offering, own a smaller proportional interest in the Company than would otherwise be the case if they fully exercised their subscription rights. In addition, because the subscription price
of the rights offering is likely to be less than the Company's most recently determined net asset value per share, our stockholders are likely to experience an immediate dilution of the per share net
asset value of their shares as a result of the offer. As a result of these factors, any future rights offerings of our common stock, or our announcement of our intention to conduct a rights offering,
could have a material adverse impact on the trading price of our common stock.

31

---



Our Adviser is not obligated to provide a waiver of the base management fee, which could negatively impact our earnings and our ability to maintain our current level of, or
increase, distributions to our stockholders.

The Advisory Agreement provides for a base management fee based on our total assets. During each quarter of our 2008 fiscal year, our Board of Directors has
accepted a voluntary waiver to reduce the annual 2.0% base management fee on senior syndicated loan participations to 0.5% to the extent that proceeds resulting from borrowings were used to purchase
such syndicated loan participations for each quarter of our 2008 fiscal year. However, our Adviser is not required to issue this or other waivers of fees under the Advisory Agreement, which we expect
will continue to increase as our investment portfolio grows. If our Adviser does not issue this waiver in future quarters, it could negatively impact our earnings and may compromise our ability to
maintain our current level of, or increase, distributions to our stockholders, which could have a material adverse impact on our stock price.

When we are a debt or minority equity investor in a portfolio company, which we expect may often be the case, we may not be in a position to control the entity, and its
management may make decisions that could decrease the value of our investment.

We anticipate that many of our investments will continue to be either debt or minority equity investments in our portfolio companies. Therefore, we are and will
remain subject to risk that a portfolio company may make business decisions with which we disagree, and the shareholders and management of such company may take risks or otherwise act in ways that do
not serve our best interests. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings. In addition, we will generally not be in a position to
control any portfolio company by investing in its debt securities.

Any unrealized depreciation we experience on our investment portfolio may be an indication of future realized losses, which could reduce our income available for distribution.

As a business development company we are required to carry our investments at market value or, if no market value is ascertainable, at fair value as determined in
good faith by or under the direction of our Board of Directors. Decreases in the market values or fair values of our investments will be recorded as unrealized depreciation. Since our inception, the
Company has, at times, incurred a cumulative net unrealized depreciation of its portfolio. Any unrealized depreciation in our investment portfolio could result in realized losses in the future and
ultimately in reductions of our income available for distribution to stockholders in future periods.

Provisions of the Delaware General Corporation Law and of our certificate of incorporation and bylaws could restrict a change in control and have an adverse impact on the price
of our common stock.

We are subject to provisions of the Delaware General Corporation Law that, in general, prohibit any business combination with a beneficial owner of 15% or more of
our common stock for three years unless the holder's acquisition of our stock was either approved in advance by our Board of Directors or ratified by the Board of Directors and stockholders owning
two-thirds of our outstanding stock not owned by the acquiring holder. Although we believe these provisions collectively provide for an opportunity to receive higher bids by requiring
potential acquirers to negotiate with our Board of Directors, they would apply even if the offer may be considered beneficial by some stockholders.

We
have also adopted other measures that may make it difficult for a third party to obtain control of us, including provisions of our certificate of incorporation classifying our Board
of Directors in three classes serving staggered three-year terms, and provisions of our certificate of incorporation authorizing our Board of Directors to induce the issuance of additional
shares of our stock. These provisions, as well as

32

---



other
provisions of our certificate of incorporation and bylaws, may delay, defer, or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders.

We could face losses and potential liability if intrusion, viruses or similar disruptions to our technology jeopardize our confidential information or that of users of our
technology.

Although we have implemented, and will continue to implement, security measures, our technology platform is and will continue to be vulnerable to intrusion,
computer viruses or similar disruptive problems caused by transmission from unauthorized users. The misappropriation of proprietary information could expose us to a risk of loss or litigation.

Terrorist attacks, acts of war or national disasters may affect any market for our common stock, impact the businesses in which we invest and harm our business, operating
results and financial conditions.

Terrorist acts, acts of war or national disasters have created, and continue to create, economic and political uncertainties and have contributed to global
economic instability. Future terrorist activities, military or security operations, or national disasters could further weaken the domestic/global economies and create additional uncertainties, which
may negatively impact the businesses in which we invest directly or indirectly and, in turn, could have a material adverse impact on our business, operating results and financial condition. Losses
from terrorist attacks and national disasters are generally uninsurable.

Item 1B.    Unresolved Staff Comments

None.

Item 2.    Properties

We do not own any real estate or other physical properties materially important to our operation. Our Adviser is the current leaseholder of all properties in
which we operate. We occupy these premises pursuant to the Advisory and Administrative Agreements with our Adviser and Administrator, respectively. Our headquarters are located in McLean, Virginia and
we also have operations in the states of New York, New Jersey, Illinois, Pennsylvania, Texas and Washington.

Item 3.    Legal Proceedings

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

Item 4.    Submission of Matters to a Vote of Security Holders

None.

33

---





PART II

Item 5.    Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock is traded on the NASDAQ Global Select Market under the symbol "GAIN." The following table reflects, by quarter, the high and low closing prices
per share of our common stock on the NASDAQ Global Select Market for each fiscal quarter during the last two fiscal years.

Quarter
Ended

High

LowFY 2008

3/31/08
12/31/07
9/30/07
6/30/07

$
10.94
12.68
14.39
15.20

$
9.08
9.81
11.52
13.91FY 2007

3/31/07
12/31/06
9/30/06
6/30/06

$
16.00
15.31
14.82
15.01

$
14.41
14.17
13.50
13.56


As
of May 20, 2008 there were approximately 34 stockholders of record of our common stock.

Dividends

We currently intend to distribute in the form of cash dividends a minimum of 90% of our ordinary income and short-term capital gains, if any, on a
quarterly basis to our stockholders in the form of monthly dividends. Amounts presented for each fiscal quarter of 2008 and 2007 represent the cumulative amount of the dividends declared for the
months composing such quarter. The following table reflects, by quarter, the dividends per share that we have declared on our common stock in the last two fiscal years:

Quarter
Ended

Cash Dividend
Per ShareFY 2008

3/31/08
12/31/07
9/30/07
6/30/07

$
0.24
0.24
0.225
0.225FY 2007

3/31/07
12/31/06
9/30/06
6/30/06

$
0.225
0.21
0.21
0.21


Recent Sales of Unregistered Securities

There were no unregistered sales of our securities during the fiscal year ended March 31, 2008.

34

---



Item 6.    Selected Financial Data

The following selected financial and other data for the fiscal years ended March 31, 2008 and 2007, and the period from June 22, 2005 (Commencement
of Operations) through March 31, 2006 are derived from our audited consolidated financial statements. The data should be read in conjunction with our consolidated financial statements and notes
thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included elsewhere in this report.

GLADSTONE INVESTMENT CORPORATION
SELECTED FINANCIAL DATA

|                                          |                                                                 | Year Ended
March 31, 2008 |   | Year Ended
March 31, 2007 |    | Period June 22, 2005
(Commencement of
Operations) Through
March 31, 2006 |            
|----------------------------------------- | --------------------------------------------------------------- | ------------------------- | - | ------------------------- | -- | ------------------------------------------------------------------------ | -----------
|Statement of Operations Data:             |                                                                 |                           |   |                           |    |                                                                          |            
|                                          | Total Investment Income                                         |                           | $ | 27,893,480                |    | $                                                                        | 17,261,636 
|                                          | Total Expenses                                                  |                           |   | 14,841,930                |    |                                                                          | 6,113,904  
|                                          |                                                                 |                           |   |                           |    |                                                                          |            
|                                          | Net Investment Income                                           |                           |   | 13,051,550                |    |                                                                          | 11,147,732 
|                                          | Net (Loss) Gain on Investments                                  |                           |   | (13,992,711               | )  |                                                                          | (3,879,328 
|                                          |                                                                 |                           |   |                           |    |                                                                          |            
|                                          | Net (Decrease) Increase in Net Assets Resulting from Operations |                           | $ | (941,161                  | )  | $                                                                        | 7,268,404  
|                                          |                                                                 |                           |   |                           |    |                                                                          |            
|Per Share Data(1):                        |                                                                 |                           |   |                           |    |                                                                          |            
|                                          | Basic & Diluted                                                 |                           | $ | (0.06                     | )  | $                                                                        | 0.44       
|                                          | Cash Distributions Declared per Share                           |                           |   | 0.930                     |    |                                                                          | 0.855      
|Statement of Assets and Liabilities Data: |                                                                 |                           |   |                           |    |                                                                          |            
|                                          | Total Assets                                                    |                           | $ | 352,293,092               |    | $                                                                        | 323,590,215
|                                          | Net Assets                                                      |                           |   | 206,444,949               |    |                                                                          | 222,818,509
|                                          | Net Asset Value Per Share                                       |                           | $ | 12.47                     |    | $                                                                        | 13.46      
|                                          | Common Shares Outstanding at Year End                           |                           |   | 16,560,100                |    |                                                                          | 16,560,100 
|Other Data:                               |                                                                 |                           |   |                           |    |                                                                          |            
|                                          | Number of Portfolio Companies at Period End                     |                           |   | 52                        |    |                                                                          | 47         
|                                          | Principal Amount of New Investments                             |                           | $ | 175,255,370               |    | $                                                                        | 182,953,071
|                                          | Proceeds from Loan Repayments and Investments Sold              |                           | $ | 96,437,602                |    | $                                                                        | 61,166,782 
|                                          | Weighted Average Yield on Investments(2)                        |                           |   | 8.91                      | %  |                                                                          | 8.72       
|                                          | Total Return(3)                                                 |                           |   | (31.54                    | %) |                                                                          | 4.36       

---

35

---





Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements
and the notes thereto contained elsewhere in this Form 10-K.

OVERVIEW

We were incorporated under the General Corporation Laws of the State of Delaware on February 18, 2005. We were primarily established for the purpose of
investing in subordinated loans, mezzanine debt, preferred stock and warrants to purchase common stock of small and medium-sized companies in connection with buyouts and other recapitalizations. We
also invest in senior secured loans, common stock and senior and subordinated syndicated loans. Our investment objective is to generate both current income and capital gains through these debt and
equity instruments. We operate as a closed-end, non-diversified management investment company, and have elected to be treated as a business development company under the 1940
Act.

We
expect that our target portfolio over time will include mostly subordinated loans, mezzanine debt, preferred stock, and warrants to buy common stock. Structurally, subordinated loans
and mezzanine loans usually rank lower in priority of payment to senior debt, such as senior bank debt, and may be unsecured. However, subordinated debt and mezzanine loans rank senior to common and
preferred equity in a borrower's capital structure. Typically, subordinated debt and mezzanine loans have elements of both debt and equity instruments, offering returns in the form of interest
payments associated with senior debt, while providing lenders an opportunity to participate in the capital appreciation of a borrower, if any, through an equity position. Due to its higher risk
profile and often less restrictive covenants as compared to senior debt, mezzanine debt generally earns a higher return than senior secured debt. Any warrants associated with mezzanine loans are
typically detachable, which allows lenders to receive repayment of their principal on an agreed amortization schedule while retaining their equity interest in the borrower. Mezzanine debt also may
include a "put" feature, which permits the holder to sell its equity interest back to the borrower at a price determined through a pre-determined formula.

Our
primary investment focuses are situations involving buyouts and recapitalizations of small and mid-sized companies with established management teams. We expect that our
investments will generally range between $10 million and $40 million each, although this investment size may vary proportionately as the size of our capital base changes. We intend to
invest either by ourselves or jointly with other buyout funds and/or management of the portfolio company, depending on the opportunity. If we are participating in an investment with one or more
co-investors, then our investment is likely to be smaller than if we were investing alone.

We
invested a substantial portion of the proceeds of our initial public offering in senior secured syndicated loans, since these investments typically may be made more quickly than
investments in companies undergoing a buyout or recapitalization. We employed this strategy in order to quickly invest our initial capital to generate current income, and have continued this strategy
in order to build a portfolio of investments that may be securitized in the future to obtain financing to pay down borrowings and invest in additional buyout and recapitalization investments. At
March 31, 2008, we had investments in 44 such syndicated loans. There can be no guarantee that we will be able to successfully securitize any loans in our portfolio.

Senior
secured syndicated loans typically involve a number of banks or other financial institutions and are generally more marketable than loans that are not syndicated. In order to
invest in certain senior secured syndicated loans, we may purchase these investments at a premium or discount. We amortize premiums and discounts over the contractual life of the investment. In the
event that an investment is sold prior to its contractual maturity date, we recognize a loss on any unamortized premium or a gain on any unamortized discount.

36

---



Certain
loan investments may have a form of interest that is not paid currently but is accrued and added to the loan balance and paid at the end of the term. This interest is called
"paid in kind" interest or "PIK." We generally seek investments that do not generate PIK interest as we have to pay out this accrued interest as dividends to our stockholders and we may have to borrow
money or raise additional capital in order to meet the tax test for RICs by having to pay out at least 90% of our income. As of March 31, 2008, none of our investments bore PIK interest.

Original
issue discount, or OID, arises when we extend a loan and receive an equity interest in the borrower at the same time. To the extent that the price paid for the equity is not at
market value, we must allocate part of the price paid for the loan to the value of the equity. Then the amount allocated to the equity, the OID, must be amortized over the life of the loan. As with
PIK interest, the amortization of OID also produces income that must be recognized for purposes of satisfying the distribution requirements for a RIC under Subchapter M of the Internal Revenue
Code of 1986, which we refer to as the Code, whereas the cash is received, if at all, when the equity instrument is sold. We
seek to avoid OID with all potential investments under review and as of March 31, 2008, we did not hold any investments with OID.

In
addition, as a business development company under the 1940 Act, we are required to make available significant managerial assistance to our portfolio companies. We provide these
services through our Adviser, who provides these services on our behalf through its officers who are also our officers. Currently, neither we nor our Adviser charges a fee for managerial assistance,
however, if our Adviser does receive fees for such managerial assistance, our Adviser will credit the managerial assistance fees to the base management fee due from us to our Adviser.

Our
Adviser receives fees for other services it provides to our portfolio companies. These other fees are typically non-recurring, are recognized as revenue when earned and
are generally paid directly to our Adviser by the borrower or potential borrower upon closing of the investment. The services our Adviser provides to portfolio companies vary by investment, but
generally include a broad array of services, such as investment banking services, arranging bank and equity financing, structuring financing from multiple lenders and investors, reviewing existing
credit facilities, restructuring existing investments, raising equity and debt capital, turnaround management, merger and acquisition services and recruiting new management personnel. When our Adviser
receives fees for these services, 50% of certain of those fees are credited against the base management fee that we pay to our Adviser. Any services of this nature subsequent to the closing would
typically generate a separate fee at the time of completion.

Our
Adviser also receives fees for monitoring and reviewing portfolio company investments. These fees are recurring and are generally paid annually or quarterly in advance to our Adviser
throughout the life of the investment. Fees of this nature are recorded as revenue by our Adviser when earned and are not credited against the base management fee.

We
may receive fees for the origination and closing services we provides to portfolio companies through our Adviser. These fees are paid directly to us and are recognized as revenue upon
closing of the originated investment and are reported as fee income in the consolidated statements of operations.

In
the event that we expend significant effort in considering and negotiating a potential investment that ultimately is not consummated, we generally will seek reimbursement from the
proposed borrower for our reasonable expenses incurred in connection with the transaction, including legal fees. Any amounts collected for expenses incurred by our Adviser in connection with
unconsummated investments will be reimbursed to our Adviser. Amounts collected for these expenses incurred by us will be reimbursed to us and will be recognized in the period in which such
reimbursement is received, however, there can be no guarantee that we will be successful in collecting any such reimbursements.

During
the fiscal year ended March 31, 2008, we invested, directly or through participations, approximately $175.3 million of new loans in a total of 27 companies. Also,
during the fiscal year ended March 31, 2008, we sold or were repaid in full on 22 syndicated loans of an aggregate of approximately

37

---



$32.2 million,
and we received scheduled contractual principal repayments of approximately $64.2 million, for total principal repayments of approximately $96.4 million. Since our
initial public offering in June 2005, we have made investments in 132 companies for a total of approximately $523.9 million, before giving effect to principal repayments on investments and
divestitures.

Our Investment Adviser and Administrator

Our investment adviser is led by a management team which has extensive experience in our line of business. Our Adviser also has a wholly-owned subsidiary, our
Administrator, which employs our chief financial officer, chief compliance officer, treasurer and their respective staffs. Excluding our chief financial officer, all our executive officers are
officers or directors, or both, of our Adviser and our Administrator.

Our
Adviser also provides investment advisory and administrative services to our affiliates Gladstone Commercial Corporation, a publicly traded real estate investment trust; Gladstone
Capital Corporation, a publicly traded registered investment company; and Gladstone Land Corporation, an agricultural real estate company owned by Mr. Gladstone. All of our directors and
executive officers also serve as either directors or executive officers, or both, of Gladstone Commercial and Gladstone Capital. In the future, our Adviser may provide investment advisory and
administrative services to other funds, both public and private, of which it is the sponsor.

We
have been externally managed by our Adviser pursuant to an investment advisory and administrative agreement since our inception. Our Adviser was organized as a corporation under the
laws of the State of Delaware on July 2, 2002, and is a registered investment adviser under the Investment Advisers' Act of 1940, as amended. Our Adviser is headquartered in McLean, Virginia, a
suburb of Washington, D.C., and has offices in the states of New York, Illinois, Pennsylvania, New Jersey, Texas and Washington.

Investment Advisory and Management Agreement

Pursuant to the investment advisory and management agreement with our Adviser (the "Advisory Agreement"), we pay our Adviser fees, as compensation for its
services, consisting of a base management fee and an incentive fee.

The
base management fee is computed and payable quarterly and is assessed at an annual rate of 2.0% and was initially computed on the basis of the average value of our gross invested
assets at the end of the two most recently completed quarters, which were total assets less the cash proceeds and cash and cash equivalent investments from the proceeds of our initial public offering
that were not invested in debt and equity securities of portfolio companies. Beginning on January 1, 2007, the base management fee is assessed at an annual rate of 2.0% computed on the basis of
the average value of our gross assets at the end of the two most recently completed quarters, which are total assets, including investments made with proceeds of borrowings, less any uninvested cash
or cash equivalents resulting from borrowings. This new calculation was originally scheduled to begin in periods after March 31, 2006; however, our Board of Directors accepted voluntary waivers
from our Adviser that allowed the initial calculation of the base management fee to be effective through December 31, 2006.

On
January 9, 2007, our Board of Directors accepted voluntary waiver from our Adviser to reduce the annual 2.0% base management fee on senior syndicated loan participations to
0.5% to the extent that proceeds resulting from borrowings under our credit facility were used to purchase such syndicated loan participations. This waiver remains in effect and was applied through
March 31, 2008.

When
our Adviser receives fees from our portfolio companies, such as investment banking fees, structuring fees or executive recruiting services fees, 50% of certain of these fees will be
credited against the base management fee that we would otherwise be required to pay to our Adviser.

38

---



In
addition, our Adviser services the loans held by Gladstone Business Investment, LLC, or Business Investment, in return for which our Adviser receives a 2.0% annual fee based on
the monthly aggregate balance of loans held by Business Investment. Since we indirectly own these loans, all loan servicing fees paid to our Adviser are treated as reductions against the 2.0% base
management fee. Overall, the base management fee due to our Adviser cannot exceed 2.0% of total assets (as reduced by cash and cash equivalents pledged to creditors) during any given fiscal year.

The
incentive fee consists of two parts: an income-based incentive fee and a capital gains incentive fee. The income-based incentive fee rewards our Adviser if our quarterly net
investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets (the "hurdle rate"). We pay our Adviser an income incentive fee with respect to our
pre-incentive fee net investment income in each calendar quarter as follows:



The
second part of the incentive fee is a capital gains incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory
Agreement, as of the termination date), and equals 20% of our realized capital gains as of the end of the fiscal year. In determining the capital gains incentive fee payable to our Adviser, we
calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the aggregate unrealized capital depreciation as of the date of the
calculation, as applicable, with respect to each of the investments in our portfolio.

Administration Agreement

We have entered into an administration agreement with our Administrator (the "Administration Agreement"), whereby we pay separately for administrative services.
The Administration Agreement provides for payments equal to our allocable portion of our Administrator's overhead expenses in performing its obligations under the Administration Agreement including,
but not limited to, rent for employees of our Administrator, and our allocable portion of the salaries and benefits expenses of our chief financial officer, controller, chief compliance officer,
treasurer and their respective staffs.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States, or GAAP,
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial
statements, and revenues and expenses during the period reported. Actual results could differ materially from those estimates. We have identified our investment valuation process as our most critical
accounting policy.

Investment Valuation

The most significant estimate inherent in the preparation of our consolidated financial statements is the valuation of investments and the related amounts of
unrealized appreciation and depreciation of investments recorded.

39

---



General Valuation Policy:We value our investments in accordance with the requirements of the 1940 Act. As discussed more
fully below, we value securities for which market quotations are readily available at their market value. We value all other securities and assets at fair value as determined in good faith by our
Board of Directors.

We
use generally accepted valuation techniques to value our portfolio unless we have specific information about the value of an investment to determine otherwise. From time to time we
may accept an appraisal of a business in which we hold securities. These appraisals are expensive and occur infrequently but provide a third party valuation opinion that may differ in results,
techniques and scopes used to value our investments. When these specific third party appraisals are engaged or accepted, we would use such appraisals to value the investment we have in that business
if we determined that the approvals were the best estimate of fair value.

In
determining the value of our investments, our Adviser has established an investment valuation policy (the "policy"). The policy is approved by our Board of Directors and each quarter
the Board of Directors reviews whether our Adviser has applied the policy consistently, and votes whether or not to accept the recommended valuation of our investment portfolio.

The
policy, which is summarized below, applies to the following categories of securities:





Publicly-traded securities:We determine the value of publicly-traded securities based on the closing price for the security
on the exchange or securities market on which it is listed and primarily traded on the valuation date. To the extent that we own restricted securities that are not freely tradable, but for which a
public market otherwise exists, we will use the market value of that security adjusted for any decrease in value resulting from the restrictive feature.

Securities for which a limited market exists:We value securities that are not traded on an established secondary securities
market, but for which a limited market for the security exists, such as certain participations in, or assignments of, syndicated loans, at the firm bid price. If a firm bid price is unavailable, we
base the value of the security upon the indicative bid price offered by the respective originating syndication agent's trading desk, or secondary desk, on or near the valuation date. To the extent
that we use the indicative bid price as a basis for valuing the security, our Adviser may take further steps to consider additional information to validate that price in accordance with the policy.

Securities for which no market exists:Debt securities that are not publicly traded on an established securities market, or
for which a limited market does not exist ("Non-Public Debt Securities"), and that are issued by portfolio companies where we have no equity, or equity-like securities, are
fair valued in accordance with the terms of the policy, and which utilizes opinions of value submitted to us by Standard & Poor's Securities Evaluations, Inc. ("SPSE"). We may also
submit paid in kind ("PIK") interest to SPSE for their evaluation when it is determined the PIK interest is likely to be received.

In
the case of Non-Public Debt Securities, we have engaged SPSE to submit opinions of value for our debt securities that are issued by portfolio companies in which we own no
equity, or equity-like securities. SPSE's opinions of value are based on the valuations prepared by our portfolio management team as described below. We request that SPSE also evaluate and
assign values to success fees (conditional interest included in some loan securities) when we determine that the probability of receiving a success fee on a given loan is above 6-8%, a
threshold of significance. We may also submit PIK interest to SPSE for valuation when it is determined the PIK interest is likely to be received. SPSE will only evaluate the debt

40

---



portion
of our investments for which we specifically request evaluation, and may decline to make requested evaluations for any reason at its sole discretion. Upon completing our collection of data
with respect to the investments (including the information described under "Credit Information," the risk ratings of the loans described under "Loan Grading and Risk Rating" and the factors described
hereunder), this valuation data is forwarded to SPSE for review and analysis. SPSE makes its independent assessment of the data that we have assembled and assesses its independent data to form an
opinion as to what they consider to be the market values for the securities. With regard to its work, SPSE has issued the following paragraph:



SPSE
opinions of value of our debt securities that are issued by portfolio companies where we have no equity, or equity-like securities are submitted to our Board of
Directors along with our Adviser's supplemental assessment and recommendation regarding valuation of each of these investments. Our Adviser generally accepts the opinion of value given by SPSE,
however, in certain limited circumstances, such as when our Adviser may learn new information regarding an investment between the time of submission to SPSE and the date of the Board assessment, our
Adviser's conclusions as to value may differ from the opinion of value delivered by SPSE. Our Board of Directors then reviews whether our Adviser has followed its established procedures for
determinations of fair value, and votes to accept or reject the recommended valuation of our investment portfolio. Our Adviser and our management recommended, and the Board of Directors voted to
accept, the opinions of value delivered by SPSE on the loans in our portfolio as denoted on the Schedule of Investments as of March 31, 2008 included in our consolidated financial statements.

Because
there is a delay between when we close an investment and when the investment can be evaluated by SPSE, new loans are not valued immediately by SPSE; rather, management makes its
own determination about the value of these investments in accordance with our valuation policy using the methods described herein.

We
value Non-Public Debt Securities and equity or equity-like securities (e.g. convertible debt, equity, or other equity-like securities) that
are purchased together from the same portfolio company, or issuer as part of a package based on the total enterprise value of the issuer, which is calculated using a liquidity waterfall approach.
Under this approach, we first calculate the total enterprise value of the issuer. This calculation incorporates some or all of the following factors to determine the total enterprise value of the
issuer:



(In
gathering the sales to third parties of similar securities, we may reference industry statistics and use outside experts). Once we have estimated the total enterprise value of the
issuer, we subtract the value of all the debt securities of those issuers. These debt securities are valued at cost. Fair values of these debt securities are discounted for any shortfall of total
enterprise value over the total debt outstanding for the

41

---



borrower.
Once the values for all outstanding senior securities (which include the debt securities) have been subtracted from the total enterprise value of the issuer, the remaining amount, if any, is
used to determine the value the issuer's equity or equity-like securities.

Finally,
with respect to success fees (conditional interest included in some loan securities), we request that SPSE also evaluate and assign values to the success fees whenever we
determine that the
probability of receiving a success fee on a given loan is above 6-8%, a threshold of significance.

Due
to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been obtained had a ready market for the
securities existed, and the differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or
losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon
circumstances of each individual case. In general, fair value is the amount that we might reasonably expect to receive upon the current sale of the security in an arms-length transaction
in the security's principal market.

Valuation Considerations:From time to time, depending on certain circumstances, the Adviser may use the following valuation
considerations, including but not limited to:



Credit Information:Our Adviser monitors a wide variety of key credit statistics that provide information regarding our
portfolio companies to help us assess credit quality and portfolio performance. We and our Adviser participate in the periodic board meetings of our portfolio companies in which we hold control and
affiliate investments and also require them to provide annual audited and monthly unaudited financial statements. Using these statements and board discussions, our Adviser calculates and evaluates the
credit statistics.

Loan Grading and Risk Rating:As part of our valuation procedures above, we risk rate all of our investments in debt
securities. For syndicated loans that have been rated by a NRSRO (as defined in Rule 2a-7 under the 1940 Act), we use the NRSRO's risk rating for such security. For all other debt
securities, we use a proprietary risk rating system. Our risk rating system uses a scale of 0 to 10, with 10 being the lowest probability of default. This system is used to estimate the probability of
default on debt securities and the probability of loss if there is a default. These types of systems are referred to as risk rating systems and are used by banks and rating agencies. The risk rating
system covers both qualitative and quantitative aspects of the business and the securities we hold.

For
the debt securities for which we do not use a third-party NRSRO risk rating, we seek to have our risk rating system mirror the risk rating systems of major risk rating organizations,
such as those provided by a NRSRO. While we seek to mirror the NRSRO systems, we cannot provide any assurance that our risk rating system will provide the same risk rating as a NRSRO for these
securities. The following chart is an estimate of the relationship of our risk rating system to the designations used by two NRSROs as they risk

42

---



rate
debt securities of major companies. Because our system rates debt securities of companies that are unrated by any NRSRO, there can be no assurance that the correlation to the NRSRO set out below
is accurate. We believe our risk rating would be significantly higher than a typical NRSRO risk rating because the risk rating of the typical NRSRO is designed for larger businesses. However, our risk
rating has been designed to risk rate the securities of smaller businesses that are not rated by a typical NRSRO. Therefore, when we use our risk rating on larger business securities, the risk rating
is higher than a typical NRSRO rating. The primary difference between our risk rating and the rating of a typical NRSRO is that our risk rating uses more quantitative determinants and includes
qualitative determinants that we believe are not used in the NRSRO rating. It is our understanding that most debt securities of medium-sized companies do not exceed the grade of BBB on a NRSRO scale,
so there would be no debt securities in the middle market that would meet the definition of AAA, AA or A. Therefore, our scale begins with the designation 10 as the best risk rating which may be
equivalent to a BBB from a NRSRO, however, no assurance can be given that a 10 on our scale is equal to a BBB on a NRSRO scale.

|Company's
System |  | First
NRSRO |  | Second
NRSRO |  | Gladstone Investment's Description(a)                                                               
|---------------- |  | ----------- |  | ------------ |  | ----------------------------------------------------------------------------------------------------
|>10              |  | Baa2        |  | BBB          |  | Probability of Default (PD) during the next ten years is 4% and the Expected Loss (EL) is 1% or less
|10               |  | Baa3        |  | BBB-         |  | PD is 5 and the EL is 1 to 2%                                                                       
|9                |  | Ba1         |  | BB+          |  | PD is 10 and the EL is 2 to 3%                                                                      
|8                |  | Ba2         |  | BB           |  | PD is 16 and the EL is 3 to 4%                                                                      
|7                |  | Ba3         |  | BB-          |  | PD is 17.8 and the EL is 4 to 5%                                                                    
|6                |  | B1          |  | B+           |  | PD is 22 and the EL is 5 to 6.5%                                                                    
|5                |  | B2          |  | B            |  | PD is 25 and the EL is 6.5 to 8%                                                                    
|4                |  | B3          |  | B-           |  | PD is 27 and the EL is 8 to 10%                                                                     
|3                |  | Caa1        |  | CCC+         |  | PD is 30 and the EL is 10.0 to 13.3%                                                                
|2                |  | Caa2        |  | CCC          |  | PD is 35 and the EL is 13.3 to 16.7%                                                                
|1                |  | Caa3        |  | CC           |  | PD is 65 and the EL is 16.7 to 20%                                                                  
|0                |  | N/a         |  | D            |  | PD is 85 or there is a Payment Default and the EL is greater than 20%                               

---

The
above scale gives an indication of the probability of default and the magnitude of the loss if there is a default. Our policy is to stop accruing interest on an investment if we
determine that interest is no longer collectible. At March 31, 2008, two investments were on non-accrual and at March 31, 2007, one investment was on non-accrual.
Additionally, we do not risk rate our equity securities.

The
following table lists the risk ratings for all non-syndicated loans in our portfolio at March 31, 2008 and March 31, 2007, representing approximately 51%
and 44%, respectively, of all loans in our portfolio:

Rating

March 31, 2008

March 31, 2007Highest

7.0

8.0Average

5.5

5.7Weighted Average

5.1

5.0Lowest

1.0

2.0


43

---



The
following table lists the risk ratings for syndicated loans in our portfolio that are not currently rated by an NRSRO at March 31, 2008 and March 31, 2007, representing
approximately 13% and 14%, respectively, of all loans in our portfolio at the end of each period:

Rating

March 31, 2008

March 31, 2007Highest

9.0

8.0Average

7.1

7.2Weighted Average

7.3

7.3Lowest

1.0

6.0


For
syndicated loans that are currently rated by an NRSRO, we risk rate such loans in accordance with the risk rating systems of major risk rating organizations, such as those provided
by a NRSRO. The following table lists the risk ratings for all syndicated loans in our portfolio that are currently rated by an NRSRO at March 31, 2008 and March 31, 2007, representing
approximately 36% and 42%, respectively, of all loans in our portfolio:

Rating

March 31, 2008

March 31, 2007Highest

BB/Ba2

BB-/Ba2Average

B+/B1

B+/B1Weighted Average

B+/B1

B+/B1Lowest

CCC+/B2

B/B2


Tax Status

We currently qualify and intend to continue to qualify for treatment as a RIC under Subtitle A, Chapter 1 of Subchapter M of the Internal Revenue
Code of 1986, as amended (the "Code"). As a RIC, we are not subject to federal income tax on the portion of our taxable income and gains distributed to stockholders. To qualify as a RIC, we are
required to distribute to stockholders at least 90% of investment company taxable income, as defined by the Code. It is our policy to pay out as a dividend up to 100% of those amounts.

In
an effort to avoid certain excise taxes imposed on RICs, we currently intend to distribute during each calendar year, an amount at least equal the sum of (1) 98% of our
ordinary income for the calendar year, (2) 98% of our capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year, and
(3) any ordinary income and net capital gains for preceding years that were not distributed during such years.

Revenue Recognition

Interest and Dividend Income Recognition

Interest income is recorded on the accrual basis to the extent that such amounts are expected to be collected. We will stop accruing interest on investments when
it is determined that interest is no longer collectible. At March 31, 2008, one Non-Control/Non-Affiliate investment was on non-accrual with a cost basis of
approximately $2.9 million or 0.9% of the cost basis of all loans in our portfolio. Also at March 31, 2008, one Control investment was on non-accrual with a cost basis of
approximately $6.0 million or 1.9% of the cost basis of all loans in our portfolio. There was one investment on non-accrual at March 31, 2007. Conditional interest, or a
success fee, is recorded when earned upon full repayment of a loan investment. To date we have not recorded any conditional interest. Dividend income on preferred equity securities is accrued to the
extent that such amounts are expected to be collected and that we have the option to collect such amounts in cash. To date, we have not accrued any dividend income.

44

---



Services Provided to Portfolio Companies

As a business development company under the 1940 Act, we are required to make available significant managerial assistance to our portfolio companies. We provide
these services through our Adviser, who provides these services on our behalf through its officers who are also our officers. Currently, neither we nor our Adviser charges a fee for managerial
assistance, however, if our Adviser does receive fees for such managerial assistance, our Adviser will credit the managerial assistance fees to the base management fee due from us to our Adviser.

Our
Adviser receives fees for the other services it provides to our portfolio companies. These other fees are typically non-recurring, are recognized as revenue when earned
and are generally paid directly to our Adviser by the borrower or potential borrower upon the closing of the investment. The services our Adviser provides to our portfolio companies vary by
investment, but generally include a broad array of services such as investment banking services, arranging bank and equity financing, structuring financing from multiple lenders and investors,
reviewing existing credit facilities, restructuring existing investments, raising equity and debt capital, turnaround management, merger and acquisition services and recruiting new management
personnel. When our Adviser receives fees for these services, 50% of certain of those fees are voluntarily credited against the base management fee that we pay to our Adviser. Any services of this
nature subsequent to the closing would typically generate a separate fee at the time of completion.

Our
Adviser also receives fees for monitoring and reviewing portfolio company investments. These fees are recurring and are generally paid annually or quarterly in advance to our Adviser
throughout the life of the investment. Fees of this nature are recorded as revenue by our Adviser when earned and are not credited against the base management fee.

We
may receive fees for the origination and closing services we provide to portfolio companies through our Adviser. These fees are paid directly to us and are recognized as revenue upon
closing of the originated investment and are reported as fee income in the consolidated statements of operations.

RESULTS OF OPERATIONS

COMPARISON OF THE FISCAL YEARS ENDED MARCH 31, 2008 AND MARCH 31, 2007

Investment Income

Total investment income for the year ended March 31, 2008 increased $10,631,844 to $27,893,480 compared to investment income for the year ended
March 31, 2007 of $17,261,636. The annualized weighted average yield on our portfolio of investments, excluding cash and cash equivalents, was 8.91% for the year ended March 31, 2008
compared to 8.72% for the year ended March 31, 2007. The increase in the weighted average yield percentage is due in part to the increase in the overall size of the investment portfolio
compared to the prior year offset by interest rate volatility in the lending marketplace.

Interest
income from Non-Control/Non-Affiliate investments increased $5,002,239 to $14,574,832 for the year ended March 31, 2008 compared to $9,572,593 for
the year ended March 31, 2007. This increase was the result of approximately $27.8 million of additional Non-Control/Non-Affiliate investments made during the
year ended March 31, 2008 compared to the prior year period.

Interest
income from Control investments increased $5,282,424 to $10,768,484 for the year ended March 31, 2007 compared to $5,486,060 for the year ended March 31, 2007.
This increase is mainly attributable to the purchase of one additional Control investment.

Interest
income from Affiliate investments increased $1,750,207 to $2,285,836 compared to $535,629 for year ended March 31, 2007. The increase was a result of approximately
$26.3 million of two new Affiliate investments made during the year ended March 31, 2008 compared to the prior year period.

45

---



Interest
income from cash and equivalents decreased $1,444,915 to $216,732 for the year ended March 31, 2008 compared to $1,661,647 for the year ended March 31, 2007. This
decrease is the result of having less cash on hand in our interest bearing accounts as we have fully invested the proceeds from our initial public offering and have used the majority of the proceeds
from sales and repayments on outstanding loans to pay down our line of credit.

Other
income increased $41,889 to $47,596 for the year ended March 31, 2008 compared to $5,707 in the year ended March 31, 2007. Other income is comprised of loan amendment
fees that are amortized over the remaining lives of the respective loans and other miscellaneous income amounts.

Operating Expenses

Total operating expenses for year ended March 31, 2008 increased $10,659,314 to $17,650,801 compared to $6,991,487 for the year ended March 31,
2007.

For
the year ended March 31, 2008, we incurred base management fees of $1,802,602, after reductions for loan servicing fees of $5,013,503, for a gross base management fee
(including loan servicing fees) of $6,816,105. For the year ended March 31, 2007, we incurred base management fees of $2,413,116, after reductions for loan servicing fees of $1,568,854, for a
gross base management fee (including loan servicing fees) of $3,981,970. The increase in our gross base management fee of $2,834,135 results from the growth of our portfolio from the respective prior
year periods. The base management fee is computed quarterly as described under "Investment Advisory and Management Agreement."

We
also received aggregate credits against our base management fee of $2,808,873 which were comprised of $1,764,050 resulting from reduced fees on syndicated loan participations and
$1,044,823 resulting from investment banking fees paid to our Adviser during the year ended March 31, 2008. We received aggregate credits of $877,583 against our base management fee for the
year ended March 31, 2007 resulting from investment banking fees paid to our Adviser during the quarter.

Loan
servicing fees of $5,013,503 were incurred for the year ended March 31, 2008 compared to 1,568,854 for the year ended March 31, 2007. These fees were incurred in
connection with a loan servicing agreement between Business Investment and our Adviser in connection with our credit facility, which is based on the size of the aggregate outstanding loan portfolio.
These fees reduced the amount of the management fee due to our Adviser as noted above. The increase in loan servicing fees of $3,444,649 compared to the prior year period is the result of an increase
in the portfolio of loans being serviced by our Adviser as compared to the year ended March 31, 2007.

Administration
fees payable to our Administrator were $855,086 for the year ended March 31, 2008 compared to $526,595 for the year ended March 31, 2007. This fee consists
of our allocable portion of our Administrator's rent and other overhead expenses, and our allocable portion of the salaries and benefits of our chief financial officer, chief compliance officer,
treasurer, and their respective staffs. Our allocable portion of expenses is derived by multiplying the percentage of our average assets (the assets at the beginning and ending of each quarter) in
comparison to the average assets of all companies managed by our Adviser that are under similar administration agreements with our Administrator. The increase $328,491 was mainly attributable to the
personnel growth of our Administrator as well as an increase in the general overhead expenses incurred by our Administrator on our behalf.

Interest
expense increased $7,125,724 to $7,733,385 for the year ended March 31, 2008 compared to $607,661 for the year ended March 31, 2007. The increase was directly
attributable to the increase of borrowings under our credit facility during fiscal year 2008 from our investment activity whereas during fiscal year 2007 we only had a minimal draw on the credit
facility which was outstanding during six months of the fiscal year.

Deferred
finance cost amortization increased $500,416 to $734,195 for the year ended March 31, 2008 compared to $233,779 for the year ended March 31, 2007. The increase is
attributable to the amortization

46

---



of
a full year of deferred finance costs compared to the prior year and additional deferred finance cost amortization associated with the renewal of our credit facility in October 2007.

Professional
fees decreased $169,680 to $416,348 for the year ended March 31, 2008 as compared to $586,028 for the year ended March 31, 2007. Professional fees primarily
consist of legal fees and audit and accounting fees. The decrease is mainly related to the timing of our general audit accruals and the initial capitalization and amortization of expenses related to
our shelf registration statement on Form N-2.

Stockholder
related costs were flat and decreased $5,870 to $267,613 for the year ended March 31, 2008 compared to $273,483 for the year ended March 31, 2007. Stockholder
related costs consist of the amortization of annual Nasdaq listing fees, transfer agent fees, annual report printing fees, Securities and Exchange Commission ("SEC") filing fees and press release
costs.

Insurance
expense decreased $31,128 to $231,211 for the year ended March 31, 2008 compared to $262,339 for the year ended March 31, 2007. Insurance expense consists of the
amortization of the directors and officers insurance policy and professional liability policy premiums. The decrease is due to a reduction in the premiums for directors and officers insurance for the
current policy period.

Directors'
fees increased $23,589 to $231,689 for the year ended March 31, 2008 compared to $208,100 for the year ended March 31, 2007. Directors' fees consist of the
amortization of the directors' annual stipend and individual meeting fees.

Taxes
and licenses expenses were flat for the year ended March 31, 2008 at $168,833 compared to $168,873 for the year ended March 31, 2007. Taxes and licenses expenses are
primarily comprised of franchise tax due to the state of Delaware, which is an annual minimum expense of $165,000, with the remainder consisting of other state and regulatory licensing, registration
and other corporate filing taxes or fees.

General
and administrative expenses increased $53,677 to $196,336 for the year ended March 31, 2008 compared to $142,659 for the year ended March 31, 2007. Other expenses
consist primarily of direct expenses such as travel related specifically to our portfolio companies, loan evaluation services for our portfolio companies and backup servicer expenses. The increase is
primarily due to the increase in direct expenses as the overall size of our investment portfolio continued to grow from the prior year.

Realized and Unrealized Loss on Investments

At March 31, 2008, we recognized a net loss on the sale of seventeen loan participations in the aggregate amount of $2,411,654 and we recorded net
unrealized depreciation of investments in the aggregate amount of $11,528,174. At March 31, 2007, we recognized a net loss on the sale of nine loan participations in the aggregate amount of
$93,850 and we recorded net unrealized depreciation of investments in the aggregate amount of $3,785,478. The increase in realized losses is attributable to liquidity needs to invest in potentially
higher yielding investments, which caused us to sell certain loan participations.

At
March 31, 2008, the fair value of our investment portfolio was less than the cost basis of our portfolio by $15,200,683, representing an unrealized loss of approximately
$11,528,174 for the fiscal year. At March 31, 2007, the fair value of our investment portfolio was less than the cost basis of our portfolio by $3,672,510, representing an unrealized loss of
$3,785,478 for the fiscal year. The decline in the fair value of our investment portfolio during the fiscal years ended March 31, 2008 and 2007 was primarily due to the decline in the market
value over the aggregate investment portfolio versus the cost basis.

Our
investment portfolio was valued at a depreciated value of 96% of the cost of the investments. We believe that the depreciation is due primarily to the general instability of the loan
markets. The unrealized depreciation of our investments does not have an impact on our current ability to pay distributions to stockholders.

47

---



Net Unrealized Depreciation on Derivative

At March 31, 2008, we recorded net unrealized depreciation of $52,883 due to a decrease in the fair market value of our interest rate cap agreement
purchased in October 2007.

Net Decrease in Net Assets from Operations

At March 31, 2008, we realized a net decrease in net assets resulting from operations of $941,161 as a result of the factors discussed above. Our net
(decrease) increase in net assets from operations per basic and diluted weighted average common share for the years ended March 31, 2008 and 2007 were ($0.06) and $0.44, respectively. We will
continue to incur base management fees which are likely to increase as our investment portfolio grows, and we may begin to incur incentive fees. Our administrative expenses payable to our
Administrator are also likely to grow during future periods as our average assets increase in comparison to our average assets at March 31, 2008 and as the expenses incurred by our
Administrator to support our operations increase.

COMPARISON OF THE FISCAL YEAR ENDED MARCH 31, 2007 AND THE PERIOD JUNE 22, 2005 (COMMENCEMENT OF OPERATIONS) TO MARCH 31, 2006

Investment Income

Investment income for the year ended March 31, 2007 was $17,261,636, compared to investment income for the period June 22, 2005 (commencement of
operations) to March 31, 2006 of $7,370,856.

Interest
income from Non-Control/Non-Affiliate investments increased $7,121,687 to $9,572,593 for the year ended March 31, 2007, compared to $2,450,906 for
the period
June 22, 2005 (commencement of operations) to March 31, 2006. This increase was mainly the result of additional Non-Control/Non-Affiliate investments made during
the year ended March 31, 2007 compared to the prior year period, coupled with the incremental investment activity over the shortened prior year period.

Interest
income from Control investments was $5,486,060 for the year ended March 31, 2007, compared to $255,059 for the period June 22, 2005 (commencement of operations) to
March 31, 2006. This increase is mainly attributable to the purchase of two additional Control investments, as well as holding the three Control investments purchased in the prior year for a
full fiscal year.

Interest
income from Affiliate investments was $535,629 for year ended March 31, 2007 representing interest on our loan investments to our Non-Control affiliates. At
March 31, 2006, we had not yet invested in any Affiliate investments.

Interest
income from cash and equivalents decreased $2,773,059 to $1,661,647 for year ended March 31, 2007 from $4,434,706 for the period June 22, 2005 (commencement of
operations) to March 31, 2006. This decrease is the result of the complete investment of the proceeds of our initial public offering in Control, Affiliate and
Non-Control/Non-Affiliate investments.

The
annualized weighted average yield on our portfolio of investments, excluding cash and cash equivalents, was 8.72% for the year ended March 31, 2007, compared to 7.02% for the
period June 22, 2005 (commencement of operations) to March 31, 2006.

For
the period June 22, 2005 (commencement of operations) to March 31, 2006 we recognized fee income of $230,000 representing financing fees from the acquisition of one
Control Investment. No fee income was recorded during fiscal 2007.

Other
income increased $5,522 to $5,707 for the year ended March 31, 2007 from $185 in the prior year period. Other income is comprised of loan amendment fees that are amortized
over the remaining lives of the respective loans.

48

---



Operating Expenses

Operating expenses for year ended March 31, 2007 were $6,991,487 compared to $2,041,547 for the period June 22, 2005 (commencement of operations)
March 31, 2006, representing an overall increase of $4,949,940.

For
the year ended March 31, 2007, we incurred gross base management fees of $3,981,970, less credits for fees received by our Adviser of $1,568,854, for a net management fee of
$2,413,116 as compared to the period June 22, 2005 (commencement of operations) to March 31, 2006, in which we incurred gross base management fees of $915,360. The base management fee is
currently computed quarterly as described under "Investment Advisory and Management Agreement." The fees increased in the current period due to the growth of the investment portfolio as compared to
the same period of the prior year, however, the increase was partially offset by increased credits against the management fee in the current fiscal year of $877,583 compared to $554,589 in the prior
fiscal year.

Loan
servicing fees of $1,568,854 were incurred for the year ended March 31, 2007. These fees were incurred in connection with a loan servicing agreement between Business
Investment and our Adviser, which is based on the size of the aggregate outstanding loan portfolio. These fees reduced the amount of the base management fee due to our Adviser. There were no loan
servicing fees in the prior period as we did not enter into our credit facility until October 2006.

The
administration fee incurred to our Administrator was $526,595 for the year ended March 31, 2007 compared to $288,471 for the period June 22, 2005 (commencement of
operations) to March 31, 2006. This fee consists of our allocable portion of our Administrator's rent and other overhead expenses, and our allocable portion of the salaries and benefits of our
chief financial officer, chief compliance officer, treasurer, controller and their respective staffs. The increase was mainly attributable to the personnel growth of our Administrator and fewer
periods included in the prior year period.

Interest
expense for the year ended March 31, 2007 was $607,661 and resulted from borrowings on our credit facility in the third and fourth quarters of fiscal 2007, which were
used to finance our investment purchases during those quarters. Interest expense for the period June 22, 2005 (commencement of operations) to March 31, 2006 was $378 and consisted of
interest due on a loan payable to an affiliate, which was repaid in June 2005.

Deferred
finance cost amortization for the year ended March 31, 2007 was $233,779 and is directly attributable to the amortization of the capitalized finance costs associated with
our credit facility.

Professional
fees for the year ended March 31, 2007 were $586,028, an increase of $422,659 over the professional fees for the period June 22, 2005 (commencement of
operations) to March 31, 2006 of
$163,369. Professional fees primarily consist of legal fees and audit and accounting fees. The increase is mainly due to the shortened prior year period, an increase in audit fees related to our
compliance with Sarbanes-Oxley regulations and direct consulting and legal fees incurred on potential investments that were not executed.

Stockholder
related costs increased $183,920 for the year ended March 31, 2007 to $273,483 from $89,563 in the period June 22, 2005 (commencement of operations) to
March 31, 2006. Stockholder related costs consist of the amortization of annual Nasdaq listing fees, transfer agent fees, annual report printing fees, Securities and Exchange Commission ("SEC")
filing fees and press release costs. The increase in stockholder related costs is mainly due to the shortened prior year period and fees incurred in connection with our inaugural annual meeting of
stockholders on August 10, 2006.

Insurance
expense for the year ended March 31, 2007 was $262,339, compared to $184,642 for the period June 22, 2005 (commencement of operations) to March 31, 2006.
Insurance expense consists of the amortization of the directors and officers insurance policy and professional liability policy. The increase of

49

---



$77,697
is mainly due to our policies not beginning until August 2005, thereby resulting in the amortization of only eight months of insurance premiums in the prior year period.

Directors'
fees for the year ended March 31, 2007 and the period June 22, 2005 (commencement of operations) to March 31, 2006 were $208,100 and $160,000,
respectively. Directors' fees consist of the amortization of the directors' annual stipend and individual meeting fees. The directors' fees for the prior year period were not declared until July 2005
and, therefore, only nine months of expense was recognized in the prior year.

Taxes
and licenses expense for the year ended March 31, 2007 was $168,873 and was primarily comprised of franchise taxes due to the state of Delaware and other fees surrounding
state and regulatory licensing, registration and other corporate filing fees. For the period June 22, 2005 (commencement of operations) to March 31, 2006, taxes and licenses expense was
$195,270 and consisted of approximately $185,000 related to franchise taxes to the state of Delaware for calendar year 2005 and the first quarter of calendar year 2006. The maximum franchise tax to be
paid to the state of Delaware for a calendar year is $165,000; however the prior fiscal year expense includes franchise tax from our date of incorporation in February 2005 through December 31,
2005, in addition to an accrual of $41,250 for January through March of the 2006 calendar year.

Other
expenses for the year ended March 31, 2007 were $142,659, compared to $37,492 for the period June 22, 2005 (commencement of operations) to March 31, 2006.
Other expenses consist primarily of direct expenses such as travel related specifically to our portfolio companies, loan evaluation services for our portfolio companies and backup servicer expenses.
The overall increase of $105,167 is mainly
due to the increase in direct expenses as the overall size of our investment portfolio grew from the prior year period and fewer direct expenses from the shorter prior year period.

Realized and Unrealized Loss on Investments

For the year ended March 31, 2007, we recognized a net loss on the sale of nine loan participations in the aggregate amount of $93,850 and we recorded net
unrealized depreciation of investments in the aggregate amount of $3,785,478. At March 31, 2006, the fair value of our investment portfolio exceeded the cost basis of our portfolio by
approximately $113,000. At March 31, 2007, the fair value of our investment portfolio was less than the cost basis of our portfolio by approximately $3.7 million, representing an
unrealized loss of approximately $3.8 million for the fiscal year. This decrease is primarily the result of the decline in market value of the equity securities from one of our Control
investments.

Net Increase in Net Assets from Operations

Overall, we realized a net increase in net assets resulting from operations of $7,268,404 for the year ended March 31, 2007 as a result of the factors
discussed above. Our net increase in net assets from operations per basic and diluted weighted average common share for the year ended March 31, 2007 was $0.44 and our net increase in net
assets from operations per basic and diluted weighted average common share for the period June 22, 2005 (commencement of operations) to March 31, 2006 was $0.37.

50

---





LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

At March 31, 2008, we held investments in Non-Control/Non-Affiliates of approximately $142.7 million and we held investments
in Control and Affiliate investments of approximately $192.9 million at fair value. At March 31, 2007, we held investments in Non-Control/Non-Affiliates of
approximately $138.1 million and we held investments in Control and Affiliate investments of approximately $132.8 million at fair value.

During
the years ended March 31, 2008 and 2007 and period from June 25, 2005 (Commencement of Operations) to March 31, 2006, the following investment activity
occurred during each quarter of the respective fiscal year:

|Quarter Ended          |  | New Investments |             | Principal Repayments |   | Investments Sold |  | Net Gain/(Loss) on Disposal |           
|---------------------- |  | --------------- | ----------- | -------------------- | - | ---------------- |  | --------------------------- | ----------
|June 30, 2007          |  | $               | 72,601,227  |                      | $ | 21,358,187       |  | $                           | 5,809,471 
|September 30, 2007     |  |                 | 41,182,856  |                      |   | 16,947,989       |  |                             |          
|December 31, 2007      |  |                 | 43,550,667  |                      |   | 21,417,073       |  |                             | 9,887,170 
|March 31, 2008         |  |                 | 17,920,620  |                      |   | 4,517,166        |  |                             | 16,500,546
|                       |  |                 |             |                      |   |                  |  |                             |           
|Total fiscal year 2008 |  | $               | 175,255,370 |                      | $ | 64,240,415       |  | $                           | 32,197,187
|                       |  |                 |             |                      |   |                  |  |                             |           
|June 30, 2006          |  | $               | 33,665,549  |                      | $ | 874,222          |  | $                           | 15,551,727
|September 30, 2006     |  |                 | 15,812,230  |                      |   | 5,964,245        |  |                             | 997,502   
|December 31, 2006      |  |                 | 69,372,847  |                      |   | 3,610,221        |  |                             | 3,040,716 
|March 31, 2007         |  |                 | 64,102,446  |                      |   | 19,973,880       |  |                             | 11,154,269
|                       |  |                 |             |                      |   |                  |  |                             |           
|Total fiscal year 2007 |  | $               | 182,953,072 |                      | $ | 30,422,568       |  | $                           | 30,744,214
|                       |  |                 |             |                      |   |                  |  |                             |           
|June 30, 2005          |  | $               |            |                      | $ |                 |  | $                           |          
|September 30, 2005     |  |                 | 40,844,381  |                      |   | 333,363          |  |                             |          
|December 31, 2005      |  |                 | 23,376,958  |                      |   | 1,043,120        |  |                             | 2,038,056 
|March 31, 2006         |  |                 | 96,425,131  |                      |   | 425,054          |  |                             | 3,541,875 
|                       |  |                 |             |                      |   |                  |  |                             |           
|Total fiscal year 2006 |  | $               | 160,646,470 |                      | $ | 1,801,537        |  | $                           | 5,579,931 
|                       |  |                 |             |                      |   |                  |  |                             |           

The
following table summarizes the contractual principal amortization and maturity of our investment portfolio by fiscal year:

Fiscal Year Ended March 31,

Amount2009

$
16,953,6602010


13,066,3772011


51,333,6962012


49,456,1352013


72,059,522Thereafter


111,251,143Total contractual repayments

$
314,120,533Investments in equity securities

$
36,551,908Unamortized premiums on debt securities


132,296Total

$
350,804,737


51

---



Net
cash used in operating activities for the year ended March 31, 2008 was approximately $57.4 million and consisted primarily of the purchase of new investments, net
investment income generated from our portfolio, an increase in our investment interest receivable and amounts due from custodian and a decrease in our base management fee payable to our Adviser,
offset by sales and repayments of existing portfolio investments, increases in loan servicing and administration fees payable, net amortization of loan premiums and unrealized depreciation of our
portfolio investments.

Net
cash used in operating activities for the year ended March 31, 2007 was approximately $122.7 million and consisted of the funding of our portfolio investments and their
respective principal repayments, net investment income generated from our portfolio and short-term investments, an increase in accounts payable, base management fee and administrative fees
payable and accrued expenses offset by an increase in interest receivable and prepaid assets.

Net
cash used in operating activities for the period June 22, 2005 (commencement of operations) to March 31, 2006 was approximately $148.1 million and consisted of
the funding of our portfolio investments and their respective principal repayments, net investment income generated from our portfolio and short-term investments, an increase in accounts
payable, base management fee and administrative fees payable and accrued expenses offset by an increase in interest receivable and prepaid assets.

Financing Activities

During the year ended March 31, 2008, we recorded net borrowings under our credit facility of $44.8 million, which were used to purchase new
investments. As a result of our credit facility, we have incurred approximately $1.3 million of banking fees and other associated expenses that will be amortized over the remaining life of the
facility.

On
November 7, 2007, we filed a registration statement with the SEC (as amended on December 19, 2007) which was declared effective on January 14, 2008. The
registration statement permits us to issue, through one or more transactions, up to an aggregate of $300 million in securities, consisting of common stock, preferred stock, subscription rights
and/or debt securities. To date, we have incurred approximately $615,000 of costs in connection with this registration statement.

We
anticipate issuing equity securities to obtain additional capital in the future. However, we cannot determine the terms of any future equity issuances or whether we will be able to
issue equity on terms favorable to us, or at all. Additionally, when our common stock is trading below net asset value, we will have regulatory constraints under the 1940 Act on our ability to obtain
additional capital in this manner. As of April 30, 2008, our stock was trading at $8.87, representing a 29% discount to our net asset value of $12.47 per share. Generally, the 1940 Act provides
that we may not issue stock for a price below net asset value per share, without first obtaining the approval of our stockholders and our independent directors. We raised additional capital within
these regulatory constraints in April 2008 through an offering of transferable subscription rights to purchase additional shares of common stock (the "Rights Offering").

Pursuant
to the Rights Offering completed during April 2008, we sold 5,520,033 shares of our common stock at a subscription price of $7.48, which represented a purchase price
equal to 93% of the weighted average closing price of our stock in the last five trading days of the subscription period. Net proceeds of the offering, after offering expenses borne by us, were
approximately $40.6 million and were used to repay outstanding borrowings under our line of credit. Should our common stock continue to trade below its net asset value per share, we may seek to
conduct similar offerings in the future in order to raise additional capital, although there can be no assurance that we will be successful in our efforts to raise capital in this, or any other,
manner.

For
the year ended March 31, 2008, our dividends paid of $15,400,891 exceeded our net investment income (including net realized losses) by $4,760,995. Further, we estimate that
$13,051,923, or $0.79 per share, of our dividends declared and paid to stockholders during the period were paid from ordinary

52

---



income
and $2,348,968, or $0.15 per share, of these dividends represented a return of capital to stockholders. We declared these dividends based on our estimates of net investment income for the
fiscal year. Our investment pace continues to be slower than expected in our third year of operations and, consequently, our net investment income was lower than our original estimates.

Revolving Credit Facility

On October 19, 2006, through our wholly-owned subsidiary, Business Investment, we initially obtained a $100 million revolving credit facility (the
"Credit Facility") and we executed a purchase and sale
agreement pursuant to which we agreed to sell certain loans to Business Investment in consideration for a membership interest therein. Simultaneously, Business Investment executed a credit agreement
(the "Credit Agreement") with Deutsche Bank AG, New York Branch ("Deutsche Bank"), as administrative agent, and others, pursuant to which Business Investment pledged the loans purchased from us to
secure future advances by certain institutional lenders. Availability under the Credit Facility was originally scheduled to terminate on October 18, 2007, however, on that date we amended and
extended the Credit Facility such that availability under the Credit Facility will terminate on October 16, 2008, unless extended in the discretion of the lenders at the request of Business
Investment. Interest is payable monthly during the term of the Credit Facility and principal is payable out of collections on loans purchased from us during the period following the date of which
availability for advances has terminated through maturity. The Credit Facility will mature two years following the date on which availability for advances has terminated and on such date, all
principal, interest and other amounts owing under the Credit Facility will be due and payable. Interest rates charged on the advances under the facility are based on the rate paid by the lenders on
commercial paper notes issued by such lenders to fund some or all of the advances, the London Interbank Offered Rate ("LIBOR"), the Prime Rate or the Federal Funds Rate, depending on market
conditions, and adjusts periodically.

On
March 29, 2007, we increased our borrowing capacity under the Credit Facility from $100 million to $200 million. As of March 31, 2008, there was an
outstanding principal balance of $144.8 million under the Credit Facility at an interest rate of approximately 3.23%. Available borrowings are subject to various constraints imposed under the
Credit Agreement, based on the aggregate loan balance pledged by Business Investment, which varies as loans are added and repaid, regardless of whether such repayments are early prepayment or are made
as contractually required. At March 31, 2008, the remaining borrowing capacity available under the Credit Facility was approximately $55.2 million.

The
Credit Facility contains covenants that require Business Investment to maintain its status as a separate entity; prohibit certain significant corporate transactions (such as mergers,
consolidations, liquidations or dissolutions); and restrict material changes to our credit and collection policies. The facility also restricts some of the terms and provisions (including interest
rates, terms to maturity and payments schedules) and limits the borrower and industry concentrations of loans that are eligible to secure advances. As of March 31, 2008, Business Investment was
in compliance with all of the facility covenants. We currently intend to securitize some or all of the loans held by Business Investment and if we are able to do so, we will use the proceeds from the
securitization, if any, to pay down any amounts then outstanding under the revolving credit facility.

The
administrative agent also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into lockbox accounts controlled by Deutsche Bank.
Once a month, Deutsche Bank remits the collected funds to the Company after payment of any interest and expenses provided for under the Credit Agreement.

Our
Adviser services the loans pledged under the Credit Facility. As a condition to this servicing arrangement, we executed a performance guaranty pursuant to which we guaranteed that
our Adviser would comply fully with all of its obligations under the Credit Facility. The performance guaranty requires us to maintain a minimum net worth of $100 million and to maintain "asset
coverage" with respect to

53

---



"senior
securities representing indebtedness" of at least 200%, in accordance with Section 18 of the 1940 Act. As of March 31, 2008, we were in compliance with our covenants under the
performance guaranty.

Dividends

In order to qualify as a RIC and to avoid corporate level tax on the income we distribute to our stockholders, we are required, under Subchapter M of the
Code, to distribute at least 90% of our ordinary income and realized net short-term capital gains to our stockholders on an annual basis. See Note 9 "Dividends" in our consolidated
financial statements for further information. The following table summarizes our distributions declared since June 22, 2005 (Commencement of operations):

Declaration Date

Record Date

Payment Date

Dividend per ShareJanuary 8, 2008

March 21, 2008

March 31, 2008

$
0.08January 8, 2008

February 21, 2008

February 29, 2008

$
0.08January 8, 2008

January 23, 2008

January 31, 2008

$
0.08October 9, 2007

December 20, 2007

December 31, 2007

$
0.08October 9, 2007

November 21, 2007

November 30, 2007

$
0.08October 9, 2007

October 23, 2007

October 31, 2007

$
0.08July 10, 2007

September 20, 2007

September 28, 2007

$
0.075July 10, 2007

August 23, 2007

August 31, 2007

$
0.075July 10, 2007

July 23, 2007

July 31, 2007

$
0.075April 11, 2007

June 21, 2007

June 29, 2007

$
0.075April 11, 2007

May 22, 2007

May 31, 2007

$
0.075April 11, 2007

April 20, 2007

April 30, 2007

$
0.075January 10, 2007

March 22, 2007

March 30, 2007

$
0.075January 10, 2007

February 20, 2007

February 28, 2007

$
0.075January 10, 2007

January 23, 2007

January 31, 2007

$
0.075October 10, 2006

December 20, 2006

December 29, 2006

$
0.07October 10, 2006

November 21, 2006

November 30, 2006

$
0.07October 10, 2006

October 23, 2006

October 31, 2006

$
0.07July 11, 2006

September 21, 2006

September 29, 2006

$
0.07July 11, 2006

August 21, 2006

August 31, 2006

$
0.07July 11, 2006

July 19, 2006

July 31, 2006

$
0.07April 11, 2006

June 22, 2006

June 30, 2006

$
0.07April 11, 2006

May 22, 2006

May 31, 2006

$
0.07April 11, 2006

April 20, 2006

April 28, 2006

$
0.07January 10, 2006

March 17, 2006

March 31, 2006

$
0.07January 10, 2006

February 16, 2006

February 28, 2006

$
0.07January 10, 2006

January 23, 2006

January 31, 2006

$
0.07October 7, 2005

December 21, 2005

December 31, 2005

$
0.04October 7, 2005

November 21, 2005

November 30, 2005

$
0.04October 7, 2005

October 21, 2005

October 30, 2005

$
0.04July 7, 2005

September 22, 2005

September 30, 2005

$
0.02July 7, 2005

August 23, 2005

August 31, 2005

$
0.02July 7, 2005

July 21, 2005

July 29, 2005

$
0.02


Contractual Obligations and Off-Balance Sheet Arrangements

At March 31, 2008, we were a party to one signed and non-binding term sheet for an investment of approximately $5.75 million that was
fully funded on May 19, 2008. See Note 13 "Subsequent Events" in our Consolidated Financial Statements for further information.

54

---



All
prospective investments are subject to, among other things, the satisfactory completion of the Company's due diligence investigation of each borrower, acceptance of terms and
structure and receipt of necessary consents. With respect to each prospective investment, the Company will only agree to provide the investment if, among other things, the results of its due diligence
investigations are satisfactory, the terms and conditions of the investment are acceptable and all necessary consents are received. The Company has initiated its due diligence investigations of the
potential borrowers, however there can be no guarantee that facts will not be discovered in the course of completing the due diligence that would render a particular investment imprudent or that any
of these investments will actually be made.

We
did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of SEC Regulation S-K as of March 31, 2008.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. General interest rate fluctuations may have a substantial negative impact on our
investments and investment opportunities and, accordingly have a material adverse effect on our investment objectives and our rate of return on invested capital. At March 31, 2008,
approximately 54% of our investment portfolio, at cost, was comprised of loans at variable rates and approximately 20% of our investment portfolio, at cost, was in loans at variable rates with a
floor. In addition, an increase in interest rates would make it more expensive to use debt for our financing needs, if any.

We
expect to continue to borrow funds to finance future lending activities as we have fully invested the proceeds of our initial public offering. These future borrowings may be at fixed
or variable rates. For example, interest rates charged on the advances under our credit facility are based on the rate paid by the lenders on commercial paper notes issued by such lenders to fund some
or all of the advances, LIBOR, the Prime Rate or the Federal Funds Rate, depending on market conditions, and adjust periodically. As of March 31, 2008, there was an outstanding principal
balance of $144.8 million under the credit facility.

In
October 2007, we entered into an interest rate cap agreement in order to fulfill an obligation under our line of credit to enter into certain hedging transactions in connection with
our borrowings under the line of credit. We purchased this interest rate cap agreement with a notional amount of $60 million for a one-time, up-front payment of $53,000.
The interest rate cap agreement entitles us to receive payments, if any, equal to the amount by which interest payments on the current notional amount at one month LIBOR exceed the payments on the
current notional amount at 9%. The cap expires in October 2009. This interest rate cap agreement effectively caps our interest payments on our line of credit borrowing, up to the notional amount of
the interest rate cap, at 9%. This mitigates our exposure to increases in interest rates on our borrowings on our line of credit, which are at variable rates. At March 31, 2008, the interest
rate cap agreement had a fair market value of $117.

To
illustrate the potential impact of changes in interest rates on our net decrease in net assets resulting from operations, we have performed the following analysis, which assumes that
our balance sheet remains constant and no further actions beyond the interest rate cap agreement are taken to alter our existing interest rate sensitivity. Under this analysis, a hypothetical increase
in the one month LIBOR by 1.0% would decrease our net decrease in net assets resulting from operations by approximately $1.6 million compared to the net decrease in net assets resulting from
operations for the year ended March 31, 2008. A hypothetical decrease in the one month LIBOR by 1.0% would increase our net decrease in net assets resulting from operations by approximately
$2.3 million compared to the net decrease in net assets from operations for the year ended March 31, 2008. Although management believes that this analysis is indicative of our existing
interest rate sensitivity, it does not adjust for potential changes in credit quality, size and composition of our investment portfolio and other business developments that could affect net increase
in net assets resulting from operations. Accordingly, no assurances can be given that actual results would not differ materially from the results under this hypothetical analysis.

55

---



In
the event that we securitize a portion of our loan portfolio, we believe that we will likely be required to enter into further hedging arrangements in the future with respect to
securitized loans. While hedging activities may mitigate our exposure to adverse fluctuations in interest rates, certain hedging transactions that we may enter into in the future, such as interest
rate swap agreements, may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments.

We
may also experience risk associated with investing in securities of companies with foreign operations. At March 31, 2008, we had approximately $4.0 million invested, at
cost, in a syndicated loan participation of a portfolio company headquartered in Ontario, Canada. Although we currently do not anticipate additional investments in debt or equity of foreign companies,
some potential portfolio companies may have operations located outside the United States. These risks include, but are not limited to, fluctuations in foreign currency exchange rates, imposition of
foreign taxes, changes in exportation regulations and political and social instability.

56

---





Item 8.    Financial Statements and Supplementary Data

Index to Consolidated Financial Statements

|Report of Independent Registered Public Accounting Firm                                                                                                                                 |  | 58
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --
|Consolidated Statements of Assets and Liabilities as of March 31, 2008 and 2007                                                                                                         |  | 59
|Consolidated Schedules of Investments as of March 31, 2008 and 2007                                                                                                                     |  | 60
|Consolidated Statements of Operations for the years ended March 31, 2008 and March 31, 2007 and the period June 22, 2005 (Commencement of Operations) through March 31, 2006            |  | 67
|Consolidated Statements of Changes in Net Assets for the years ended March 31, 2008 and March 31, 2007 and the period June 22, 2005 (Commencement of Operations) through March 31, 2006 |  | 68
|Consolidated Statements of Cash Flows for the years ended March 31, 2008 and March 31, 2007 and the period June 22, 2005 (Commencement of Operations) through March 31, 2006            |  | 69
|Financial Highlights for the years ended March 31, 2008 and March 31, 2007 and the period June 22, 2005 (Commencement of Operations) through March 31, 2006                             |  | 70
|Notes to Consolidated Financial Statements                                                                                                                                              |  | 71

57

---



Report of Independent Registered Public Accounting Firm

To
the Stockholders and Board of Directors of Gladstone Investment Corporation:

In
our opinion, the accompanying consolidated statements of assets and liabilities, including the schedules of investments, and the related statements of operations, changes in net
assets and cash flows and the financial highlights present fairly, in all material respects, the financial position of Gladstone Investment Corporation and its subsidiaries at March 31, 2008
and 2007, and the results of their operations, the changes in their net assets, their cash flows and their financial highlights for the two years ended March 31, 2008 and 2007 and the period
June 22, 2005 (Commencement of Operations) to March 31, 2006 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company
maintained, in all material respects, effective internal control over financial reporting as of March 31, 2008, based on criteria established inInternal
ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for
these financial statements and financial highlights (hereafter referred to as "financial statements"), for maintaining effective internal control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting, included in the accompanying Management's Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express
opinions on these financial statements and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of
material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our
audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures
that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PricewaterhouseCoopers LLP
McLean, VA
May 21, 2008

58

---





GLADSTONE INVESTMENT CORPORATION        CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

|                                                                                                           |  | March 31,
2008 |             | March 31,
2007 |  
|---------------------------------------------------------------------------------------------------------- |  | -------------- | ----------- | -------------- | -
|ASSETS                                                                                                     |  |                |             |                |  
|Non-Control/Non-Affiliate investments (Cost 3/31/08: 166,416,086; 3/31/07: $138,567,741)                   |  | $              | 142,739,216 |                | $
|Control investments (Cost 3/31/08: $138,353,930; 3/31/07: $116,302,372)                                    |  |                | 145,406,928 |                |  
|Affiliate investments (Cost 3/31/08: $46,034,721; 3/31/07: $19,750,000)                                    |  |                | 47,457,910  |                |  
|                                                                                                           |  |                |             |                |  
|Total investments at fair value (Cost 3/31/08: $350,804,737; 3/31/07: $274,620,113)                        |  |                | 335,604,054 |                |  
|Cash and cash equivalents                                                                                  |  |                | 9,360,154   |                |  
|Interest receivable                                                                                        |  |                | 1,661,724   |                |  
|Prepaid insurance                                                                                          |  |                | 90,521      |                |  
|Deferred finance costs                                                                                     |  |                | 323,547     |                |  
|Due from Custodian                                                                                         |  |                | 4,399,016   |                |  
|Due from Adviser (Refer to Note 4)                                                                         |  |                | 89,401      |                |  
|Other assets                                                                                               |  |                | 764,675     |                |  
|                                                                                                           |  |                |             |                |  
|TOTAL ASSETS                                                                                               |  | $              | 352,293,092 |                | $
|                                                                                                           |  |                |             |                |  
|LIABILITIES                                                                                                |  |                |             |                |  
|Due to Administrator (Refer to Note 4)                                                                     |  | $              | 208,346     |                | $
|Borrowings under line of credit                                                                            |  |                | 144,834,500 |                |  
|Accrued expenses                                                                                           |  |                | 716,107     |                |  
|Other liabilities                                                                                          |  |                | 89,190      |                |  
|                                                                                                           |  |                |             |                |  
|Total Liabilities                                                                                          |  |                | 145,848,143 |                |  
|                                                                                                           |  |                |             |                |  
|NET ASSETS                                                                                                 |  | $              | 206,444,949 |                | $
|                                                                                                           |  |                |             |                |  
|ANALYSIS OF NET ASSETS:                                                                                    |  |                |             |                |  
|Common stock, $0.001 par value, 100,000,000 shares authorized and 16,560,100 shares issued and outstanding |  | $              | 16,560      |                | $
|Capital in excess of par value                                                                             |  |                | 224,172,532 |                |  
|Net unrealized depreciation of investment portfolio                                                        |  |                | (15,200,683 | )              |  
|Net unrealized depreciation of derivative                                                                  |  |                | (52,883     | )              |  
|Accumluated net investment income                                                                          |  |                | 18,200      |                |  
|Accumluted net realized loss                                                                               |  |                | (2,508,777  | )              |  
|                                                                                                           |  |                |             |                |  
|TOTAL NET ASSETS                                                                                           |  | $              | 206,444,949 |                | $
|                                                                                                           |  |                |             |                |  
|Net assets per share                                                                                       |  | $              | 12.47       |                | $
|                                                                                                           |  |                |             |                |  

THE
ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

59

---





GLADSTONE INVESTMENT CORPORATION        SCHEDULE OF INVESTMENTS        MARCH 31, 2008

|Company(1)                            |  | Industry                                                       |  | Investment(2)                              |  | Cost |           | Fair Value
|------------------------------------- |  | -------------------------------------------------------------- |  | ------------------------------------------ |  | ---- | --------- | ----------
|NON-CONTROL/NON-AFFILIATE INVESTMENTS |  |                                                                |  |                                            |  |     
|Syndicated Loans:                     |  |                                                                |  |                                            |  |      |           |           
|Activant Solutions, Inc.              |  | Serviceenterprise software and services                       |  | Senior Term Debt (6.7%, Due 5/2013)(3)     |  | $    | 1,733,583 |           
|Advanced Homecare Holdings, Inc.      |  | Servicehome health nursing services                           |  | Senior Term Debt (6.4%, Due 8/2014)(3)     |  |      | 2,977,500 |           
|Aeroflex, Inc.                        |  | Serviceprovider of highly specialized electronic equipment    |  | Senior Term Debt (6.4%, Due 8/2014)(3)     |  |      | 1,898,372 |           
|Compsych Investments Corp.            |  | Serviceemployee assistance programs                           |  | Senior Term Debt (5.5%, Due 2/2012)(3)(5)  |  |      | 3,420,727 |           
|CRC Health Group, Inc.                |  | Servicesubstance abuse treatment                              |  | Senior Term Debt (4.9%, Due 2/2012)(3)     |  |      | 9,877,749 |           
|Critical Homecare Solutions, Inc.     |  | Servicehome therapy and respiratory treatment                 |  | Senior Term Debt (6.1%, Due 1/2012)(3)(5)  |  |      | 4,504,919 |           
|Dealer Computer Services, Inc.        |  | Manufacturing & Servicesystems for automotive retailers       |  | Senior Term Debt (6.8%, Due 9/2013)(3)     |  |      | 1,798,685 |           
|Generac Acquisition Corp.             |  | Manufacturingstandby power products                           |  | Senior Term Debt (7.2%, Due 11/2013)(3)(5) |  |      | 6,874,450 |           
|Graham Packaging Holdings Company     |  | Manufacturingplastic containers                               |  | Senior Term Debt (5.9%, Due 10/2011)(3)    |  |      | 5,420,126 |           
|Hargray Communications Group, Inc.    |  | Servicetriple-play (cable, phone, internet) provider          |  | Senior Term Debt (4.9%, Due 6/2014)(3)     |  |      | 963,185   |           
|HMTBP Acquisition II Corp.            |  | Serviceaboveground storage tanks                              |  | Senior Term Debt (4.9%, Due 5/2014)(3)(5)  |  |      | 3,878,545 |           
|Hudson Products Holdings, Inc.        |  | Manufacturingheat transfer solutions                          |  | Senior Term Debt (7.0%, Due 12/2013)(3)    |  |      | 6,020,285 |           
|Huish Detergents, Inc.                |  | Manufacturinghousehold cleaning products                      |  | Senior Term Debt (4.7%, Due 4/2014)(3)     |  |      | 1,986,084 |           
|Hyland Software, Inc.                 |  | Serviceprovider of enterprise content management software     |  | Senior Term Debt (5.9%, Due 7/2013)(3)     |  |      | 3,955,378 |           
|Interstate Fibernet, Inc.             |  | Serviceprovider of voice and data telecommunications services |  | Senior Term Debt (6.7%, Due 7/2013)(3)     |  |      | 9,931,890 |           
|KIK Custom Products, Inc.             |  | Manufacturingconsumer products                                |  | Senior Term Debt (4.9%, Due 5/2014)(3)     |  |      | 3,980,901 |           
|Kronos, Inc.                          |  | Serviceworkforce management solutions                         |  | Senior Term Debt (5.0%, Due 6/2014)(3)     |  |      | 1,970,714 |           
|Lexicon Marketing USA, Inc.           |  | Servicemarketing to Hispanic community                        |  | Senior Term Debt (non-accrual)(3)(5)       |  |      | 2,947,401 |           
|Local TV Finance, LLC                 |  | Servicetelevision station operator                            |  | Senior Term Debt (5.2%, Due 5/2013)(3)     |  |      | 995,027   |           
|LVI Services, Inc.                    |  | Serviceasbestos and mold remediation                          |  | Senior Term Debt (7.5%, Due 11/2010)(3)(5) |  |      | 6,369,315 |           
|MedAssets, Inc.                       |  | Servicepharmaceuticals and healthcare GPO                     |  | Senior Term Debt (5.2%, Due 10/2013)(3)(5) |  |      | 4,004,130 |           
|National Mentor Holdings, Inc.        |  | Servicehome health care                                       |  | Senior Term Debt (4.8%, Due 6/2013)(3)     |  |      | 1,967,937 |           
|Network Solutions, LLC                |  | Serviceinternet domain solutions                              |  | Senior Term Debt (5.2%, Due 3/2014)(3)     |  |      | 9,195,574 |           
|NPC International Inc.                |  | ServicePizza Hut franchisee                                   |  | Senior Term Debt (4.7%, Due 5/2013)(3)     |  |      | 2,894,936 |           
|Open Solutions, Inc.                  |  | Servicesoftware outsourcing for financial institutions        |  | Senior Term Debt (5.8%, Due 1/2014)(3)     |  |      | 2,677,881 |           
|Ozburn-Hessey Holding Co. LLC         |  | Servicethird party logistics                                  |  | Senior Term Debt (6.3%, Due 8/2012)(3)     |  |      | 7,627,709 |           

60

---



GLADSTONE INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

MARCH 31, 2008

|Pinnacle Foods Finance, LLC                  |  | Manufacturingbranded food products                        |             | Senior Term Debt (7.4%, Due 4/2014)(3)                                                                                                                        |   | $           | 3,971,171                                         |  | $ | 3,453,900                                           
|-------------------------------------------- |  | ---------------------------------------------------------- | ----------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------- | - | ----------- | ------------------------------------------------- |  | - | ----------------------------------------------------
|PTS Acquisition Corp.                        |  | Manufacturingdrug delivery and packaging technologies     |             | Senior Term Debt (7.1%, Due 4/2014)(3)                                                                                                                        |   |             | 6,947,500                                         |  |   | 5,696,950                                           
|QTC Acquisition, Inc.                        |  | Serviceoutsourced disability evaluations                  |             | Senior Term Debt (5.4%, Due 11/2012)(3)                                                                                                                       |   |             | 1,929,829                                         |  |   | 1,638,071                                           
|Radio Systems Corporation                    |  | Servicedesign electronic pet containment products         |             | Senior Term Debt (5.5%, Due 9/2013)(3)                                                                                                                        |   |             | 1,966,212                                         |  |   | 1,806,875                                           
|Rally Parts, Inc.                            |  | Manufacturingaftermarket motorcycle parts and accessories |             | Senior Term Debt (5.2%, Due 11/2013)(3)                                                                                                                       |   |             | 2,485,560                                         |  |   | 2,073,750                                           
|RPG Holdings, Inc.                           |  | Manufacturing and designgreeting cards                    |             | Senior Term Debt (8.8%, Due 12/2011)(3)                                                                                                                       |   |             | 4,552,952                                         |  |   | 3,869,271                                           
|SafeNet, Inc.                                |  | Servicechip encryption products                           |             | Senior Term Debt (7.1%, Due 4/2014)(3)                                                                                                                        |   |             | 2,979,693                                         |  |   | 2,382,000                                           
|SGS International, Inc.                      |  | Servicedigital imaging and graphics                       |             | Senior Term Debt (6.9%, Due 12/2011)(3)                                                                                                                       |   |             | 1,594,148                                         |  |   | 1,429,595                                           
|Stolle Machinery Company                     |  | Manufacturingcan-making equipment and parts               |             | Senior Term Debt (7.8%, Due 9/2012)(3)                                                                                                                        |   |             | 494,103                                           |  |   | 458,025                                             
|Survey Sampling, LLC                         |  | Servicetelecommunications-based sampling                  |             | Senior Term Debt (5.2%, Due 5/2011)(3)(5)                                                                                                                     |   |             | 2,931,122                                         |  |   | 2,526,610                                           
|Synagro Technologies, Inc.                   |  | Servicewaste treatment and recycling                      |             | Senior Term Debt (5.1%, Due 3/2014)(3)                                                                                                                        |   |             | 498,338                                           |  |   | 421,813                                             
|Triad Laboratory Alliance, LLC               |  | Serviceregional medical laboratories                      |             | Senior Term Debt (5.9%, Due 12/2011)(3)(5)                                                                                                                    |   |             | 4,900,117                                         |  |   | 4,154,375                                           
|United Surgical Partners International, Inc. |  | Serviceoutpatient surgical provider                       |             | Senior Term Debt (5.4%, Due 4/2014)(3)                                                                                                                        |   |             | 1,320,000                                         |  |   | 1,151,700                                           
|Wastequip, Inc.                              |  | Serviceprocess and transport waste materials              |             | Senior Term Debt (4.9%, Due 2/2013)(3)                                                                                                                        |   |             | 2,921,873                                         |  |   | 2,337,498                                           
|WaveDivision Holdings, LLC                   |  | Servicecable                                              |             | Senior Term Debt (6.7%, Due 6/2014)(3)(5)                                                                                                                     |   |             | 1,924,709                                         |  |   | 1,814,400                                           
|West Corporation                             |  | Servicebusiness process outsourcing                       |             | Senior Term Debt (5.3%, Due 10/2013)(3)                                                                                                                       |   |             | 3,356,756                                         |  |   | 2,928,770                                           
|                                             |  |                                                            |             |                                                                                                                                                               |   |             |                                                   | 
|SubtotalSyndicated Loans                    |  | $                                                          | 154,647,086 |                                                                                                                                                               | $ | 131,005,293
|                                             |  |                                                            |             |                                                                                                                                                               |   |             |                                                   | 
|Non-syndicated Loans                         |  |                                                            |             |                                                                                                                                                               |   |            
|B-Dry, LLC                                   |  | Servicebasement waterproofer                              |             | Revolving Credit Facility (7.3%, Due 10/2008)(7)
Senior Term Debt (10.0%, Due 5/2014)
Senior Term Debt (10.0%, Due 5/2014)
Common Stock Warrants(4)           |   |             | 750,000
6,749,000
3,970,000
300,000               |  |   | 750,000
6,749,000
3,970,000
264,923                 
|                                             |  |                                                            |             |                                                                                                                                                               |   |             |                                                   | 
|                                             |  |                                                            |             |                                                                                                                                                               |   |             | 11,769,000                                        |  |   | 11,733,923                                          
|                                             |  |                                                            |             |                                                                                                                                                               |   |             |                                                   | 
|Total Non-Control/Non-Affiliate Investments  |  | $                                                          | 166,416,086 |                                                                                                                                                               | $ | 142,739,216
|                                             |  |                                                            |             |                                                                                                                                                               |   |             |                                                   | 
|CONTROL INVESTMENTS                          |  |                                                            |             |                                                                                                                                                               |   |            
|A. Stucki Holding Corp.                      |  | Manufacturingrailroad freight car products                |             | Senior Term Debt (7.6%, Due 3/2012)
Senior Term Debt (9.8%, Due 3/2012)(6)
Senior Subordinated Term Debt (13%, Due 3/2014)
Preferred Stock(4)
Common Stock(4) |   | $           | 13,391,250
11,000,000
5,485,760
4,386,686
129,956 |  | $ | 13,391,250
11,000,000
5,485,760
4,748,005
10,061,662
|                                             |  |                                                            |             |                                                                                                                                                               |   |             |                                                   | 
|                                             |  |                                                            |             |                                                                                                                                                               |   |             | 34,393,652                                        |  |   | 44,686,677                                          
|Acme Cryogenics, Inc.                        |  | Manufacturingmanifolds and pipes for industrial gasses    |             | Senior Subordinated Term Debt (11.5%, Due 3/2013)
Redeemable Preferred Stock(4)
Common Stock(4)
Common Stock Warrants(4)                                      |   |             | 14,500,000
6,983,785
1,045,181
24,686             |  |   | 14,500,000
7,795,487
2,977,335
290,537              
|                                             |  |                                                            |             |                                                                                                                                                               |   |             |                                                   | 
|                                             |  |                                                            |             |                                                                                                                                                               |   |             | 22,553,652                                        |  |   | 25,563,359                                          

61

---



GLADSTONE INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

MARCH 31, 2008

|ASH Holdings Corp.              |  | Retail and Serviceschool buses and parts                |             | Revolver (non-accrual, Due 3/2010)(8)
Senior Subordinated Term Debt (non-accrual, Due 1/2012)
Preferred Stock(4)
Common Stock Warrants(4)                                                                           |   | $           | 750,000
5,250,000
2,500,000
3,680                         |  | $ | 


                                                    
|------------------------------- |  | -------------------------------------------------------- | ----------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | - | ----------- | --------------------------------------------------------- |  | - | -----------------------------------------------------------
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             | 8,503,680                                                 |  |   |                                                           
|Cavert II Holding Corp.         |  | Manufacturingbailing wire                               |             | Revolving Credit Facility (8.0%, Due 10/2010)(9)
Senior Term Debt (8.3%, Due 10/2012)
Senior Term Debt (10.0%, Due 10/2012)(6)
Senior Subordinated Term Debt (13%, Due 10/2014)
Preferred Stock(4)
Common Stock(4)  |   |             | 2,400,000
6,337,500
3,000,000
4,670,678
4,110,196
69,126  |  |   | 2,400,000
6,337,500
3,000,000
4,670,678
4,251,632
687,807  
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             | 20,587,500                                                |  |   | 21,347,617                                                 
|Chase II Holdings Corp.         |  | Manufacturingtraffic doors                              |             | Revolving Credit Facility (7.1% Due 3/2008)(10)
Senior Term Debt (8.8%, Due 3/2011)
Senior Term Debt (12.0% Due 3/2011)(6)
Subordinated Term Debt (13.0%, Due 3/2013)
Redeemable Preferred Stock(4)
Common Stock(4) |   |             | 3,280,000
9,900,000
7,840,000
6,167,810
6,960,806
61,384  |  |   | 3,280,000
9,900,000
7,840,000
6,167,810
8,454,881
3,508,031
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             | 34,210,000                                                |  |   | 39,150,722                                                 
|Quench Holdings Corp.           |  | Servicesales, installation and service
of water coolers |             | Revolving Credit Facility (7.1%, Due 3/2009)(11)
Senior Term Debt (7.1%, Due 3/2011)
Senior Subordinated Term Debt (11.5%, Due 3/2011)
Equipment Line Note (12)
Preferred Stock(4)
Common Stock Warrants(4)         |   |             | 1,500,000
4,250,000
7,820,000
1,088,553
3,000,000
446,893 |  |   | 1,500,000
4,250,000
7,820,000
1,088,553

                
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             | 18,105,446                                                |  |   | 14,658,553                                                 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|Total Control Investments       |  | $                                                        | 138,353,930 |                                                                                                                                                                                                                     | $ | 145,406,928
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|AFFILIATE INVESTMENTS           |  |                                                          |             |                                                                                                                                                                                                                     |   |            
|Danco Acquisition Corp.         |  | Manufacturingmachining and sheet metal work             |             | Revolving Credit Facility (9.3%, Due 10/2010)(13)
Senior Term Debt (9.3%, Due 10/2012)(14)
Senior Term Debt (11.5%, Due 4/2013)(14)
Redeemable Preferred Stock(4)(14)
Common Stock Warrants(4)(14)                  |   | $           | 600,000
5,550,000
8,578,134
2,500,000
2,500               |  | $ | 600,000
5,550,000
8,578,134
2,576,111
1,045,119            
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             | 17,230,634                                                |  |   | 18,349,364                                                 
|Mathey Investments, Inc.        |  | Manufacturingpipe-cutting and pipe-fitting
equipment    |             | Revolving Credit Facility (9.0%, Due 3/2011)(14)(16)
Senior Term Debt (9.0%, Due 3/2013)(16)
Senior Term Debt (12.0%, Due 3/2014)(16)
Common Stock(4)(16)
Common Stock Warrants(4)(16)                              |   | $           | 
2,500,000
7,300,000
500,000
277,029                     |  | $ | 
2,500,000
7,300,000
500,000
277,029                      
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             | 10,577,029                                                |  |   | 10,577,029                                                 
|Noble Logistics, Inc.           |  | Serviceaftermarket auto parts delivery                  |             | Revolving Credit Facility (7.1%, Due 12/2009)(15)
Senior Term Debt (8.5%, Due 12/2011)
Senior Term Debt (10.5%, Due 3/2011)(6)
Preferred Stock(4)
Common Stock(4)                                                   |   | $           | 1,900,000
6,077,058
7,000,000
1,750,000
1,500,000         |  | $ | 1,900,000
6,077,058
7,000,000
2,107,611
1,446,848          
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             | 18,227,058                                                |  |   | 18,531,517                                                 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|Total Affiliate Investments(17) |  | $                                                        | 46,034,721  |                                                                                                                                                                                                                     | $ | 47,457,910 
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 
|Total Investments               |  | $                                                        | 350,804,737 |                                                                                                                                                                                                                     | $ | 335,604,054
|                                |  |                                                          |             |                                                                                                                                                                                                                     |   |             |                                                           | 

---

62

---



GLADSTONE INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

MARCH 31, 2008

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

63

---





GLADSTONE INVESTMENT CORPORATION        SCHEDULE OF INVESTMENTS        MARCH 31, 2007

|Company(1)                            |  | Industry                                                 |  | Investment(2)                                                                   |  | Cost |                | Fair Value
|------------------------------------- |  | -------------------------------------------------------- |  | ------------------------------------------------------------------------------- |  | ---- | -------------- | ----------
|NON-CONTROL/NON-AFFILIATE INVESTMENTS |  |                                                          |  |                                                                                 |  |     
|ACS Media, LLC                        |  | Servicedirectory advertising                            |  | Senior Term Debt (7.9%, Due 11/2013)(3)                                         |  | $    | 4,857,421      |           
|Activant                              |  | Serviceenterprise software and services                 |  | Senior Term Debt (7.4%, Due 5/2013)(3)                                          |  |      | 3,745,496      |           
|American Safety Razor Company Inc.    |  | Manufacturingrazors and blades                          |  | Senior Term Debt (7.9%, Due 7/2013)(3)                                          |  |      | 1,491,154      |           
|Aramark Corp.                         |  | Servicevending services                                 |  | Senior Term Debt (7.5%, Due 1/2014)(10)
Letter of Credit (5.3%, Due 1/2014)(10) |  |      | 921,289
65,841 |           
|Aspect Software, Inc.                 |  | Servicecall center software                             |  | Senior Term Debt (8.4%, Due 7/2011)(3)                                          |  |      | 2,988,647      |           
|Brock Holdings II, Inc.               |  | Serviceindustrial specialty maintenance                 |  | Senior Term Debt (7.3%, Due 8/2013)(3)(5)                                       |  |      | 3,000,000      |           
|Compsych Investments Corp.            |  | Serviceindependent employee assistance programs         |  | Senior Term Debt (8.1%, Due 2/2012)(3)(5)                                       |  |      | 3,875,254      |           
|CRC Health Group, Inc.                |  | Servicesubstance abuse treatment                        |  | Senior Term Debt (7.9%, Due 2/2012)(3)                                          |  |      | 9,993,754      |           
|Critical Homecare Solutions, Inc.     |  | Servicehome therapy and respiratory treatment           |  | Senior Term Debt (8.6%, Due 1/2012)(3)(5)                                       |  |      | 2,000,000      |           
|CST Industries Acquisition, Inc.      |  | Manufacturingmetal storage units                        |  | Senior Term Debt (8.5%, Due 8/2013)(3)                                          |  |      | 996,946        |           
|Dealer Computer Services, Inc.        |  | Manufacturing & Servicesystems for automotive retailers |  | Senior Term Debt (7.4%, Due 9/2013)(3)                                          |  |      | 1,042,760      |           
|Dresser Holdings, Inc.                |  | Manufacturingoilfield & energy products                 |  | Senior Term Debt (8.1%, Due 10/2013)(3)                                         |  |      | 3,868,905      |           
|Generac Acquisition Corp.             |  | Manufacturingstandby power products                     |  | Senior Term Debt (7.9%, Due 11/2013)(5)                                         |  |      | 2,593,800      |           
|Hudson Products Holdings, Inc.        |  | Manufacturingheat transfer solutions                    |  | Senior Term Debt (8.1%, Due 12/2013)(3)                                         |  |      | 2,358,550      |           
|IPC Information Systems, LLC          |  | Manufacturingspecialized telephony systems              |  | Senior Term Debt (7.9%, Due 9/2013)(3)                                          |  |      | 263,045        |           
|J. Crew Operating Corp.               |  | Retailapparel                                           |  | Senior Term Debt (7.2%, Due 5/2013)(3)                                          |  |      | 1,405,990      |           
|Latham Manufacturing Corp.            |  | Manufacturingswimming pool components accessories       |  | Senior Term Debt (8.5%, Due 6/2012)(3)                                          |  |      | 2,427,162      |           
|Lexicon Marketing USA, Inc.           |  | Servicemarketing to Hispanic community                  |  | Senior Term Debt (7.8%, Due 5/2012)(3)(5)                                       |  |      | 2,971,543      |           
|LVI Services, Inc.                    |  | Serviceasbestos and mold remediation                    |  | Senior Term Debt (10.3%, Due 11/2010)(3)(5)                                     |  |      | 6,440,352      |           
|Madison River Capital LLC             |  | Servicecommunications and information                   |  | Senior Term Debt (7.6%, Due 7/2012)(3)                                          |  |      | 5,727,708      |           
|Maidenform, Inc.                      |  | Manufacturingintimate apparel                           |  | Senior Term Debt (7.1%, Due 5/2010)(3)                                          |  |      | 2,569,252      |           
|MedAssets, Inc.                       |  | Servicepharmaceuticals and healthcare GPO               |  | Senior Term Debt (7.8%, Due 10/2013)(3)(5)                                      |  |      | 3,493,734      |           
|MediMedia USA, LLC                    |  | Servicehealthcare and pharmaceutical marketing          |  | Senior Term Debt (7.9%, Due 10/2013)(3)                                         |  |      | 1,185,613      |           
|National Mentor Holdings, Inc.        |  | Servicehome health care                                 |  | Senior Term Debt (7.4%, Due 6/2013)(3)                                          |  |      | 1,987,027      |           
|NPC International Inc.                |  | ServicePizza Hut franchisee                             |  | Senior Term Debt (7.1%, Due 5/2013)(3)                                          |  |      | 3,017,479      |           
|Nutro Products, Inc.                  |  | Manufacturingpet food                                   |  | Senior Term Debt (7.4%, Due 4/2012)(3)                                          |  |      | 2,442,961      |           
|Open Solutions, Inc.                  |  | Servicesoftware outsourcing for financial institutions  |  | Senior Term Debt (7.5%, Due 1/2014)(3)                                          |  |      | 2,518,294      |           
|Ozburn-Hessey Holding Co. LLC         |  | Servicethird party logistics                            |  | Senior Term Debt (8.6%, Due 8/2012)(3)                                          |  |      | 7,764,943      |           

64

---



GLADSTONE INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

MARCH 31, 2007

|Patriot Media & Communications CNJ, LLC     |  | Servicetelecommunications                                 |             | Senior Term Debt (7.4%, Due 3/2013)(3)                                                                                                                                                                                            |   | $           | 4,147,228                                                 |  | $ | 4,105,476                                           
|------------------------------------------- |  | ---------------------------------------------------------- | ----------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | - | ----------- | --------------------------------------------------------- |  | - | ----------------------------------------------------
|QTC Acquisition, Inc.                       |  | Serviceoutsourced disability evaluations                  |             | Senior Term Debt (8.1%, Due 11/2012)(3)                                                                                                                                                                                           |   |             | 1,996,592                                                 |  |   | 1,997,199                                           
|Radio Systems Corporation                   |  | Servicedesign electronic pet containment products         |             | Senior Term Debt (8.1%, Due 9/2013)(3)                                                                                                                                                                                            |   |             | 1,989,421                                                 |  |   | 1,999,950                                           
|Rally Parts, Inc.                           |  | Manufacturingaftermarket motorcycle parts and accessories |             | Senior Term Debt (7.9%, Due 11/2013)(3)                                                                                                                                                                                           |   |             | 1,313,285                                                 |  |   | 1,319,792                                           
|RPG Holdings, Inc.                          |  | Manufacturing and designgreeting cards                    |             | Senior Term Debt (8.9%, Due 12/2011)(3)                                                                                                                                                                                           |   |             | 5,001,100                                                 |  |   | 4,900,000                                           
|SGS International, Inc.                     |  | Servicedigital imaging and graphics                       |             | Senior Term Debt (7.9%, Due 12/2011)(3)                                                                                                                                                                                           |   |             | 1,611,921                                                 |  |   | 1,616,724                                           
|Stolle Machinery Company                    |  | Manufacturingcan-making equipment and parts               |             | Senior Term Debt (7.9%, Due 9/2012)(3)                                                                                                                                                                                            |   |             | 500,100                                                   |  |   | 502,491                                             
|Survey Sampling, LLC                        |  | Servicetelecommunications-based sampling                  |             | Senior Term Debt (7.9%, Due 5/2011)(3)                                                                                                                                                                                            |   |             | 3,309,714                                                 |  |   | 3,282,178                                           
|Triad Laboratory Alliance, LLC              |  | Serviceregional medical laboratories                      |             | Senior Term Debt (8.6%, Due 12/2011)(3)(5)                                                                                                                                                                                        |   |             | 4,953,549                                                 |  |   | 4,912,813                                           
|US Investigative Services, Inc.             |  | Servicebackground investigations                          |             | Senior Term Debt (7.9%, Due 9/2012)(3)                                                                                                                                                                                            |   |             | 10,923,253                                                |  |   | 10,910,191                                          
|Wastequip, Inc.                             |  | Serviceprocess and transport waste materials              |             | Senior Term Debt (7.6%, Due 2/2013)(3)                                                                                                                                                                                            |   |             | 2,066,465                                                 |  |   | 2,081,963                                           
|WaveDivision Holdings, LLC                  |  | Servicecable                                              |             | Senior Term Debt (7.8%, Due 6/2014)(3)                                                                                                                                                                                            |   |             | 1,925,440                                                 |  |   | 1,929,600                                           
|West Corporation                            |  | Servicebusiness process outsourcing                       |             | Senior Term Debt (7.8%, Due 10/2013)(3)                                                                                                                                                                                           |   |             | 10,814,753                                                |  |   | 10,826,161                                          
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 
|Total Non-Control/Non-Affiliate Investments |  | $                                                          | 138,567,741 |                                                                                                                                                                                                                                   | $ | 138,168,612
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 
|CONTROL INVESTMENTS                         |  |                                                            |             |                                                                                                                                                                                                                                   |   |            
|A. Stucki Company                           |  | Manufacturingrailroad cars and accessories                |             | Senior Term Debt (9.8% Due 3/2012)(6)
Senior Term Debt (12.1%, Due 3/2012)(6)
Senior Subordinated Term Debt (13%, Due 3/2014)(6)
Preferred Stock(4)(6)
Common Stock(4)(6)                                                         |   | $           | 15,000,000
11,000,000
5,485,760
4,386,686
129,956         |  | $ | 15,000,000
11,000,000
5,485,760
4,386,686
129,956   
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             | 36,002,402                                                |  |   | 36,002,402                                          
|Acme Cryogenics Corporation                 |  | Manufacturingmanifolds and pipes for industrial gasses    |             | Senior Subordinated Term Debt (11.5%, Due 3/2013)(5)(6)
Redeemable Preferred Stock(4)(6)
Common Stock(4)(6)
Common Stock Warrants(4)(6)                                                                                           |   |             | 14,500,000
6,983,785
1,045,181
24,686                     |  |   | 14,481,875
6,983,785
1,045,181
24,686               
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             | 22,553,652                                                |  |   | 22,535,527                                          
|Chase II Holdings Corp.                     |  | Manufacturingtraffic doors                                |             | Revolving Credit Facility (9.8%, Due 3/2008)(7)
Senior Term Debt (9.8%, Due 3/2011)(5)
Senior Term Debt (12.0%, Due 3/2011)(5)
Subordinated Term Debt (13%, Due 3/2013)(5)
Redeemable Preferred Stock(4)
Common Stock Warrants(4) |   |             | 1,900,000
11,000,000
8,000,000
6,167,810
6,960,806
61,384 |  |   | 1,900,000
11,000,000
8,000,000
6,167,810
3,120,070

|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             | 34,090,000                                                |  |   | 30,187,880                                          
|Hailey Transport Corporation                |  | Retail and Serviceschool buses and parts                  |             | Senior Subordinated Term Debt (12.0%, Due 1/2012)(5)
Preferred Stock(4)                                                                                                                                                           |   |             | 4,000,000
2,500,000                                       |  |   | 4,000,000
3,184,874                                 
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             | 6,500,000                                                 |  |   | 7,184,874                                           
|Quench Holdings Corp.                       |  | Servicesales, installation and service
of water coolers   |             | Revolving Credit Facility (9.3%, Due 3/2009)(5)(8)
Senior Term Debt (9.3%, Due 3/2011)(5)
Subordinated Term Debt (11.5%, Due 3/2011)(5)
Common Stock(4)                                                                           |   |             | 1,900,000
4,000,000
8,000,000
3,256,318                   |  |   | 1,900,000
4,000,000
8,000,000
3,205,808             
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             | 17,156,318                                                |  |   | 17,105,808                                          
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 
|Total Control Investments                   |  | $                                                          | 116,302,372 |                                                                                                                                                                                                                                   | $ | 113,016,491
|                                            |  |                                                            |             |                                                                                                                                                                                                                                   |   |             |                                                           | 

65

---



GLADSTONE INVESTMENT CORPORATION

SCHEDULE OF INVESTMENTS

MARCH 31, 2007

|AFFILIATE INVESTMENTS       |  |                                         |             |                                                                                                                                                                                                                                            |   |            
|--------------------------- |  | --------------------------------------- | ----------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | - | -----------
|Noble Logistics, Inc.       |  | Serviceaftermarket auto parts delivery |             | Revolving Credit Facility (9.3%, Due 12/2009)(5)(9)
Senior Term Debt (9.3%, Due 12/2011)(5)(6)
Senior Term Debt (11.3%, Due 3/2011)(5)(6)
Senior Subordinated Term Debt (12.3%, Due 8/2007)(5)(6)
Preferred Stock(4)(6)
Common Stock(4)(6) |   | $          
|                            |  |                                         |             |                                                                                                                                                                                                                                            |   |            
|                            |  |                                         |             |                                                                                                                                                                                                                                            |   |            
|                            |  |                                         |             |                                                                                                                                                                                                                                            |   |            
|Total Affiliate Investments |  | $                                       | 19,750,000  |                                                                                                                                                                                                                                            | $ | 19,762,500 
|                            |  |                                         |             |                                                                                                                                                                                                                                            |   |            
|Total Investments(11)       |  | $                                       | 274,620,113 |                                                                                                                                                                                                                                            | $ | 270,947,603
|                            |  |                                         |             |                                                                                                                                                                                                                                            |   |            

---

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

66

---





GLADSTONE INVESTMENT CORPORATION        CONSOLIDATED STATEMENTS OF OPERATIONS

|                                                                                  |                                                                                     | Year Ended
March 31,
2008             |            | Year Ended
March 31,
2007                 |                                                     | For the period
June 22, 2005
(Commencement of
Operations) to
March 31,
2006 |           
|--------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------- | ------------------------------------- | ---------- | ----------------------------------------- | --------------------------------------------------- | --------------------------------------------------------------------------- | ----------
|INVESTMENT INCOME                                                                 |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  | Interest income                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  |                                                                                     | Non-Control/Non-Affiliate investments |            | $                                         | 14,574,832                                          |                                                                             | $         
|                                                                                  |                                                                                     | Control investments                   |            |                                           | 10,768,484                                          |                                                                             |           
|                                                                                  |                                                                                     | Affiliate investments                 |            |                                           | 2,285,836                                           |                                                                             |           
|                                                                                  |                                                                                     | Cash and cash equivalents             |            |                                           | 216,732                                             |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  |                                                                                     | Total interest income                 |            |                                           | 27,845,884                                          |                                                                             |           
|                                                                                  | Other income                                                                        |                                       |            | 47,596                                    |                                                     |                                                                             | 5,707     
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           | Total investment income                             |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|EXPENSES                                                                          |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  | Base management fee (Refer to Note 4)                                               |                                       |            | 1,802,602                                 |                                                     |                                                                             | 2,413,116 
|                                                                                  | Loan servicing fee (Refer to Note 4)                                                |                                       |            | 5,013,503                                 |                                                     |                                                                             | 1,568,854 
|                                                                                  | Administration fee (Refer to Note 4)                                                |                                       |            | 855,086                                   |                                                     |                                                                             | 526,595   
|                                                                                  | Interest expense                                                                    |                                       |            | 7,733,385                                 |                                                     |                                                                             | 607,661   
|                                                                                  | Amortization of deferred finance costs                                              |                                       |            | 734,195                                   |                                                     |                                                                             | 233,779   
|                                                                                  | Professional fees                                                                   |                                       |            | 416,348                                   |                                                     |                                                                             | 586,028   
|                                                                                  | Stockholder related costs                                                           |                                       |            | 267,613                                   |                                                     |                                                                             | 273,483   
|                                                                                  | Insurance expense                                                                   |                                       |            | 231,211                                   |                                                     |                                                                             | 262,339   
|                                                                                  | Directors fees                                                                      |                                       |            | 231,689                                   |                                                     |                                                                             | 208,100   
|                                                                                  | Taxes and licenses                                                                  |                                       |            | 168,833                                   |                                                     |                                                                             | 168,873   
|                                                                                  | General and administrative expenses                                                 |                                       |            | 196,336                                   |                                                     |                                                                             | 142,659   
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           | Expenses before credit from Adviser                 |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  | Credits to base management fee (Refer to Note 4)                                    |                                       |            | (2,808,871                                | )                                                   |                                                                             | (877,583  
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           | Total expenses net of credit to base management fee |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|NET INVESTMENT INCOME                                                             |                                                                                     |                                       | 13,051,550 |                                           |                                                     | 11,147,732                                                                  |           
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|REALIZED AND UNREALIZED (LOSS) GAIN ON INVESTMENTS                                |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  | Realized (loss) gain on sale of Non-Control/Non-Affiliate investments               |                                       |            | (2,411,654                                | )                                                   |                                                                             | (93,850   
|                                                                                  | Net unrealized (depreciation) appreciation of Non-Control/Non-Affiliate investments |                                       |            | (23,277,742                               | )                                                   |                                                                             | (562,097  
|                                                                                  | Net unrealized appreciation (depreciation) of Control investments                   |                                       |            | 10,338,879                                |                                                     |                                                                             | (3,235,881
|                                                                                  | Net unrealized appreciation of Affiliate investments                                |                                       |            | 1,410,689                                 |                                                     |                                                                             | 12,500    
|                                                                                  | Net unrealized depreciation on derivative                                           |                                       |            | (52,883                                   | )                                                   |                                                                             |          
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           | Net (loss) gain on investments                      |                                                                             |           
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                   |                                                                                     | $                                     | (941,161   | )                                         | $                                                   | 7,268,404                                                                   |           
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE: |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  |                                                                                     |                                       |            | Basic and Diluted                         |                                                     | $                                                                           | (0.06     
|                                                                                  |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|SHARES OF COMMON STOCK OUTSTANDING:                                               |                                                                                     |                                       |            |                                           |                                                     |                                                                             |           
|                                                                                  |                                                                                     |                                       |            | Basic and diluted weighted average shares |                                                     |                                                                             | 16,560,100

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

67

---





GLADSTONE INVESTMENT CORPORATION        CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

|                                                      |                                                         | Year Ended
March 31,
2008 |             | Year Ended
March 31,
2007 |   | For the period
June 22, 2005
(Commencement of
Operations) to
Year Ended
March 31,
2006 |            
|----------------------------------------------------- | ------------------------------------------------------- | ------------------------- | ----------- | ------------------------- | - | -------------------------------------------------------------------------------------- | -----------
|Operations:                                           |                                                         |                           |             |                           |   |                                                                                        |            
|                                                      | Net investment income                                   |                           | $           | 13,051,550                |   | $                                                                                      | 11,147,732 
|                                                      | Realized (loss) gain on sale of investments             |                           |             | (2,411,654                | ) |                                                                                        | (93,850    
|                                                      | Net unrealized (depreciation) appreciation of portfolio |                           |             | (11,528,174               | ) |                                                                                        | (3,785,478 
|                                                      | Unrealized depreciation of derivative                   |                           |             | (52,883                   | ) |                                                                                        |           
|                                                      |                                                         |                           |             |                           |   |                                                                                        |            
|Net (decrease) increase in net assets from operations |                                                         |                           | (941,161    | )                         |   | 7,268,404                                                                              |            
|                                                      |                                                         |                           |             |                           |   |                                                                                        |            
|Capital transactions:                                 |                                                         |                           |             |                           |   |                                                                                        |            
|                                                      | Issuance of common stock                                |                           |             |                          |   |                                                                                        |           
|                                                      | Shelf offering registration costs                       |                           |             | (31,508                   | ) |                                                                                        | (132,707   
|Distribution to stockholders from:                    |                                                         |                           |             |                           |   |                                                                                        |            
|                                                      | Net investment income                                   |                           |             | (13,051,923               | ) |                                                                                        | (10,681,285
|                                                      | Tax return on capital                                   |                           |             | (2,348,968                | ) |                                                                                        | (3,477,600 
|                                                      |                                                         |                           |             |                           |   |                                                                                        |            
|Total distributions to stockholders                   |                                                         |                           | (15,400,891 | )                         |   | (14,158,885                                                                            | )          
|Total (decrease) increase in net assets               |                                                         |                           | (16,373,560 | )                         |   | (7,023,188                                                                             | )          
|Net Assets                                            |                                                         |                           |             |                           |   |                                                                                        |            
|                                                      | Beginning of period                                     |                           |             | 222,818,509               |   |                                                                                        | 229,841,697
|                                                      |                                                         |                           |             |                           |   |                                                                                        |            
|                                                      | End of period                                           |                           | $           | 206,444,949               |   | $                                                                                      | 222,818,509
|                                                      |                                                         |                           |             |                           |   |                                                                                        |            

THE
ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

68

---





GLADSTONE INVESTMENT CORPORATION        CONSOLIDATED STATEMENTS OF CASH FLOWS

|                                                  |                                                                                                                                    | For the
year ended
March 31, 2008                                                             |                                           | For the
year ended
March 31, 2007 |              | For the period
June 22, 2005
(Commencement of
Operations) to
March 31, 2006 |          
|------------------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------- | --------------------------------------------------------------------------------------------- | ----------------------------------------- | --------------------------------- | ------------ | --------------------------------------------------------------------------- | ---------
|CASH FLOWS FROM OPERATING ACTIVITIES              |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|                                                  | Net (decrease) increase in net assets resulting from operations                                                                    |                                                                                               | $                                         | (941,161                          | )            | $                                                                           | 7,268,404
|                                                  | Adjustments to reconcile net (decrease) increase in net assets resulting from operations to net cash used in operating activities: |                                                                                               |                                           |                                   |              |                                                                             |          
|                                                  |                                                                                                                                    | Purchase of investments                                                                       |                                           |                                   | (175,255,370 | )                                                                           |          
|                                                  |                                                                                                                                    | Principal repayments of investments                                                           |                                           |                                   | 64,240,415   |                                                                             |          
|                                                  |                                                                                                                                    | Proceeds from the sale of investments                                                         |                                           |                                   | 32,197,187   |                                                                             |          
|                                                  |                                                                                                                                    | Net unrealized depreciation (appreciation) of investment portfolio                            |                                           |                                   | 11,528,174   |                                                                             |          
|                                                  |                                                                                                                                    | Net unrealized depreciation of derivative                                                     |                                           |                                   | 52,883       |                                                                             |          
|                                                  |                                                                                                                                    | Net realized loss (gain) on sales of investments                                              |                                           |                                   | 2,411,654    |                                                                             |          
|                                                  |                                                                                                                                    | Net amortization of premiums and discounts                                                    |                                           |                                   | 221,489      |                                                                             |          
|                                                  |                                                                                                                                    | Amortization of deferred finance costs                                                        |                                           |                                   | 734,195      |                                                                             |          
|                                                  |                                                                                                                                    | Increase in interest receivable                                                               |                                           |                                   | (355,634     | )                                                                           |          
|                                                  |                                                                                                                                    | Decrease (increase) in due from custodian                                                     |                                           |                                   | 8,295,969    |                                                                             |          
|                                                  |                                                                                                                                    | Decrease (increase) in prepaid assets                                                         |                                           |                                   | (367,124     | )                                                                           |          
|                                                  |                                                                                                                                    | Decrease (increase) in other assets                                                           |                                           |                                   | (336,702     | )                                                                           |          
|                                                  |                                                                                                                                    | Increase in other liabilities                                                                 |                                           |                                   | 3,426        |                                                                             |          
|                                                  |                                                                                                                                    | Increase (decrease) in administration fee payable to Administrator (See Note 4)               |                                           |                                   | 46,102       |                                                                             |          
|                                                  |                                                                                                                                    | (Decrease) increase in base management fee payable to Adviser (See Note 4)                    |                                           |                                   | (80,067      | )                                                                           |          
|                                                  |                                                                                                                                    | Increase in loan servicing fee payable to Adviser (See Note 4)                                |                                           |                                   | 11,049       |                                                                             |          
|                                                  |                                                                                                                                    | Increase in accrued expenses                                                                  |                                           |                                   | 192,409      |                                                                             |          
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|                                                  |                                                                                                                                    |                                                                                               | Net cash used in operating activities     |                                   |              | (57,401,106                                                                 | )        
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|CASH FLOWS FROM FINANCING ACTIVITIES              |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|                                                  |                                                                                                                                    | Net proceeds from the issuance of common stock (including deferred offering costs of $47,864) |                                           |                                   |             |                                                                             |          
|                                                  |                                                                                                                                    | Borrowings from line of credit                                                                |                                           |                                   | 222,850,000  |                                                                             |          
|                                                  |                                                                                                                                    | Repayments of line of credit                                                                  |                                           |                                   | (178,015,500 | )                                                                           |          
|                                                  |                                                                                                                                    | Deferred finance costs                                                                        |                                           |                                   | (429,782     | )                                                                           |          
|                                                  |                                                                                                                                    | Shelf offering registration costs                                                             |                                           |                                   | (31,508      | )                                                                           |          
|                                                  |                                                                                                                                    | Distributions paid                                                                            |                                           |                                   | (15,400,891  | )                                                                           |          
|                                                  |                                                                                                                                    | Decrease in loan payable to affiliate                                                         |                                           |                                   |             |                                                                             |          
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|                                                  |                                                                                                                                    |                                                                                               | Net cash provided by financing activities |                                   |              | 28,972,319                                                                  |          
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|NET DECREASE IN CASH AND CASH EQUIVALENTS(1)      |                                                                                                                                    |                                                                                               | (28,428,787                               | )                                 |              | (37,883,664                                                                 | )        
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD    |                                                                                                                                    |                                                                                               | 37,788,941                                |                                   |              | 75,672,605                                                                  |          
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|CASH AND CASH EQUIVALENTS, END OF PERIOD          |                                                                                                                                    | $                                                                                             | 9,360,154                                 |                                   | $            | 37,788,941                                                                  |          
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|CASH PAID DURING PERIOD FOR INTEREST              |                                                                                                                                    | $                                                                                             | 7,367,486                                 |                                   | $            | 360,262                                                                     |          
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          
|CASH PAID DURING PERIOD FOR INTEREST TO AFFILIATE |                                                                                                                                    | $                                                                                             |                                          |                                   | $            |                                                                            |          
|                                                  |                                                                                                                                    |                                                                                               |                                           |                                   |              |                                                                             |          

---

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART TO THESE CONSOLIDATED FINANCIAL STATEMENTS.

69

---





GLADSTONE INVESTMENT CORPORATION        FINANCIAL HIGHLIGHTS

|                  |                                                         | For the year ended
March 31, 2008                            |   | For the year ended
March 31, 2007 |       | For the period
June 22, 2005
(Commencement of
Operations) to
March 31, 2006 |            
|----------------- | ------------------------------------------------------- | ------------------------------------------------------------ | - | --------------------------------- | ----- | --------------------------------------------------------------------------- | -----------
|Per Share Data(1) |                                                         |                                                              |   |                                   |       |                                                                             |            
|                  | Balance at beginning of period                          |                                                              | $ | 13.46                             |       | $                                                                           | 13.88      
|                  | Net proceeds from initial public offering(2)            |                                                              |   |                                  |       |                                                                             |           
|                  | Offering costs                                          |                                                              |   |                                  |       |                                                                             |           
|                  | Income from investment operations:                      |                                                              |   |                                   |       |                                                                             |            
|                  |                                                         | Net investment income(3)                                     |   |                                   | 0.79  |                                                                             |            
|                  |                                                         | Realized loss on sale of investments(3)                      |   |                                   | (0.15 | )                                                                           |            
|                  |                                                         | Net unrealized (depreciation) appreciation of investments(3) |   |                                   | (0.70 | )                                                                           |            
|                  |                                                         |                                                              |   |                                   |       |                                                                             |            
|                  | Total from investment operations                        |                                                              |   | (0.06                             | )     |                                                                             | 0.44       
|                  |                                                         |                                                              |   |                                   |       |                                                                             |            
|                  | Distributions from:                                     |                                                              |   |                                   |       |                                                                             |            
|                  |                                                         | Net investment income                                        |   |                                   | (0.78 | )                                                                           |            
|                  |                                                         | Tax return on capital                                        |   |                                   | (0.15 | )                                                                           |            
|                  |                                                         |                                                              |   |                                   |       |                                                                             |            
|                  | Total distributions(4)                                  |                                                              |   | (0.93                             | )     |                                                                             | (0.85      
|                  | Shelf registration offering costs                       |                                                              |   |                                  |       |                                                                             | (0.01      
|                  |                                                         |                                                              |   |                                   |       |                                                                             |            
|                  | Net asset value at end of period                        |                                                              | $ | 12.47                             |       | $                                                                           | 13.46      
|                  |                                                         |                                                              |   |                                   |       |                                                                             |            
|                  | Per share market value at beginning of period           |                                                              | $ | 14.87                             |       | $                                                                           | 15.10      
|                  | Per share market value at end of period                 |                                                              |   | 9.41                              |       |                                                                             | 14.87      
|                  | Total Return(5)                                         |                                                              |   | (31.54                            | )%    |                                                                             | 4.36       
|                  | Shares outstanding at end of period                     |                                                              |   | 16,560,100                        |       |                                                                             | 16,560,100 
|                  | Statement of Assets and Liabilities Data:               |                                                              |   |                                   |       |                                                                             |            
|                  | Net assets at end of period                             |                                                              | $ | 206,444,949                       |       | $                                                                           | 222,818,509
|                  | Average net assets(6)                                   |                                                              | $ | 219,625,608                       |       | $                                                                           | 225,642,593
|                  | Senior Securities Data:                                 |                                                              |   |                                   |       |                                                                             |            
|                  | Borrowings under line of credit                         |                                                              | $ | 144,834,500                       |       | $                                                                           | 100,000,000
|                  | Average coverage ratio(7)                               |                                                              |   | 243                               | %     |                                                                             | 324        
|                  | Average coverage per unit(8)                            |                                                              | $ | 3,513                             |       | $                                                                           | 3,228      
|                  | Ratios/Supplemental Data                                |                                                              |   |                                   |       |                                                                             |            
|                  | Ratio of expenses to average net assets(9)(10)          |                                                              |   | 8.04                              | %     |                                                                             | 3.10       
|                  | Ratio of net expenses to average net assets(9)(11)      |                                                              |   | 6.76                              | %     |                                                                             | 2.71       
|                  | Ratio of net investment income to average net assets(9) |                                                              |   | 5.94                              | %     |                                                                             | 4.94       

---

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

70

---





GLADSTONE INVESTMENT CORPORATION        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS        March 31, 2008

Note 1. Organization

Gladstone Investment Corporation (the "Company") was incorporated under the General Corporation Laws of the State of Delaware on February 18, 2005 and
completed an initial public offering on June 22, 2005. The Company is a closed-end, non-diversified management investment company that has elected to be treated as a
business development company under the Investment Company Act of 1940, as amended (the "1940 Act"). In addition, the Company has elected to be treated for tax purposes as a regulated investment
company ("RIC") under the Internal Revenue Code of 1986, as amended (the "Code"). The Company's investment objectives are to achieve a high level of current income and capital gains by investing in
debt and equity securities of established private businesses.

Gladstone
Business Investment, LLC ("Business Investment") a wholly-owned subsidiary of the Company, was established on August 11, 2006 for the sole purpose of owning the
Company's portfolio of investments in connection with the establishment of its line of credit facility with Deutsche Bank AG, which recently closed on October 19, 2006. The financial statements
of Business Investment are consolidated with those of the Company.

The
Company is externally managed by Gladstone Management Corporation (the "Adviser"), an unconsolidated affiliate of the Company.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances
and transactions have been eliminated.

Consolidation

Under Article 6 of Regulation S-X under the Securities Act of 1933, as amended, and the authoritative accounting guidance provided by
the AICPA Audit and Accounting Guide for Investment Companies, the Company is not permitted to consolidate any subsidiary or other entity that is not an investment company.

Use of Estimates

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America that require
management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results may differ from those estimates.

Reclassifications

Certain amounts in prior years' consolidated financial statements have been reclassified to conform to current year presentation with no effect to net increase in
net assets from operations.

Cash and Cash Equivalents

The Company considers all short-term, highly liquid investments that are both readily convertible to cash and have a maturity of three months or less
at the time of purchase to be cash equivalents. Items classified as cash equivalents include temporary investments in U.S. Treasury bills and can also include

71

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 2. Summary of Significant Accounting Policies (Continued)

commercial
paper and money-market funds. Cash and cash equivalents are carried at cost which approximates fair value.

Concentrations of Credit Risk

The Company places its cash and cash equivalents with financial institutions and, at times, cash held in checking accounts may exceed Federal Deposit Insurance
Corporation insured limit. The Company seeks to mitigate this risk by depositing funds with major financial institutions.

Classification of Investments

The 1940 Act requires classification of the Company's investments by its respective level of control. As defined in the 1940 Act, "Control Investments" are
investments in those portfolio companies that the Company is deemed to "Control". "Affiliate Investments" are investments in those portfolio companies that are "Affiliated Companies" of the Company,
as defined in the 1940 Act, other than Control Investments. "Non-Control/Non-Affiliate Investments" are those that are neither Control Investments nor Affiliate Investments. In
general, the 1940 Act prescribes that the Company has control over a portfolio company if it owns greater than 25% of the voting securities of the portfolio company. The Company is deemed to be an
affiliate of a portfolio company if it owns between 5% and 25% of the voting securities of such portfolio company or has one or more seats on the affiliated company's board of directors. However, if
the Company holds 50% or more contractual representation on a portfolio company's board of directors, the Company will be deemed to have control over the portfolio company.

Investment Valuation

The Company carries its investments at market value to the extent that market quotations are readily available, and otherwise at fair value, as determined in good
faith by its Board of Directors. In determining the fair value of the Company's investments, the Adviser has established an investment valuation policy (the "policy"). The policy is approved by the
Company's Board of Directors and each quarter the Board of Directors reviews whether the Adviser has applied the policy consistently, and votes whether or not to accept the recommended valuation of
the Company's investment portfolio.

The
Company uses generally accepted valuation techniques to value its portfolio unless the Company has specific information about the value of an investment to determine otherwise. From
time to time, the Company may accept an appraisal of a business in which the Company holds securities. These appraisals are expensive and occur infrequently but provide a third party valuation opinion
that may differ in results, techniques and scopes used to value the Company's investments. When these specific third party appraisals are engaged or accepted, the Company would use such appraisals to
value the investment the Company has in that business if it determined that the approvals were the best estimate of fair value.

The
policy, which is summarized below, applies to publicly-traded securities, securities for which a limited market exists and securities for which no market exists.

Publicly-traded securities:The Company determines the value of publicly-traded securities based on the closing price for the
security on the exchange or securities market on which it is listed and primarily traded on the valuation date. To the extent that the Company owns restricted securities that are not freely

72

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 2. Summary of Significant Accounting Policies (Continued)

tradable,
but for which a public market otherwise exists, the Company will use the market value of that security adjusted for any decrease in value resulting from the restrictive feature.

Securities for which a limited market exists:The Company values securities that are not traded on an established secondary
securities market, but for which a limited market for the security exists, such as certain participations in, or assignments of, syndicated loans, at the firm bid price. If a firm bid price is
unavailable, the Company bases the value of the security upon the indicative bid price offered by the respective originating syndication agent's trading desk, or secondary desk, on or near the
valuation date. To the extent that the Company uses the indicative bid price as a basis for valuing the security, the Adviser may take further steps to consider additional information to validate that
price in accordance with the policy.

Securities for which no market exists:The fair value of the Company's debt securities that are not publicly traded, or for
which a limited market does not exist, and that are issued by portfolio companies where the Company has no equity, or equity-like securities, rely on opinions of value submitted to it by
Standard & Poor's Securities Evaluations, Inc. ("SPSE"). The Company may also submit paid in kind ("PIK") interest to SPSE for valuation when it is determined the PIK interest is likely
to be received. SPSE will only evaluate the debt portion of the Company's investments for which the Company specifically requests evaluation, and may decline to make requested evaluations for any
reason at its sole discretion. SPSE opinions of value are submitted to the Board of Directors along with the Adviser's supplemental assessment and recommendation regarding valuation of each of these
investments.

The
fair value of convertible debt, equity, or other equity-like securities is determined based on the total enterprise value of the issuer, which is calculated using a
liquidity waterfall approach. This approach incorporates some or all of the following factors to determine the total enterprise value of the issuer: the issuer's ability to make payments, the earnings
of the issuer, recent sales to third parties of similar securities, the comparison to publicly traded securities, discounted cash flow or other pertinent factors. In gathering the sales to third
parties of similar securities, the Company may reference industry statistics and use outside experts.

Debt
securities that are issued by portfolio companies where the Company has equity or equity-like securities are valued at cost, if there is adequate total enterprise value
determined when valuing the Company's equity securities of the portfolio company as discussed above. Fair values of these debt securities are discounted for any shortfall of total enterprise value
over the total debt outstanding for the borrower.

Finally,
the Company requests that SPSE also evaluate and assign values to success fees (conditional interest included in some loan securities) when the Company determines that the
probability of receiving a success fee on a given loan is above 6-8%, a threshold of significance.

Due
to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have resulted had a ready market for the
securities existed, and the differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or
losses ultimately realized on these investments to be different than the valuation currently assigned. The Board of Directors is ultimately responsible for setting the fair value and disclosure of
investments in the financial statements.

73

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 2. Summary of Significant Accounting Policies (Continued)

Interest and Dividend Income Recognition

Interest income, adjusted for amortization of premiums and acquisition costs and for the accretion of discounts, is recorded on the accrual basis to the extent
that such amounts are expected to be collected. The Company stops accruing interest on its investments when it is determined that interest is no longer collectible. At March 31, 2008, one
Non-Control/Non-Affiliate investment was on non-accrual with a cost basis of approximately $2.9 million or 0.9% of the cost basis of all loans in our
portfolio. Also at March 31, 2008, one Control investment was on non-accrual with a cost basis of approximately $6.0 million or 1.9% of the cost basis of all loans in our
portfolio. Conditional interest, or a success fee, is recorded upon full repayment of a loan investment. To date, the Company has not recorded any conditional interest. Dividend income on preferred
equity securities is accrued to the extent that such amounts are expected to be collected and that the Company has the option to collect such amounts in cash. To date, the Company has not accrued any
dividend income.

Services Provided to Portfolio Companies

The 1940 Act requires that a business development company make available managerial assistance to its portfolio companies by providing significant guidance and
counsel concerning the management, operations, or business objectives and policies of the respective portfolio company. The Company provides these and other services to portfolio companies through its
Adviser. Currently, neither the Company nor the Adviser receives fees in connection with managerial assistance.

The
Adviser receives fees for other services it provides to the Company's portfolio companies. These other fees are typically non-recurring, are recognized as revenue when
earned and are generally paid directly to the Adviser by the borrower or potential borrower upon closing of the investment. The services the Adviser provides to portfolio companies vary by investment,
but generally include a broad array of services, such as investment banking services, arranging bank and equity financing, structuring financing from multiple lenders and investors, reviewing existing
credit facilities, restructuring existing investments, raising equity and debt capital, turnaround management, merger and acquisition services and recruiting new management personnel. When the Adviser
receives fees for these services, 50% of certain of those fees are voluntarily credited against the base management fee and the loan servicing fee that the Company pays to its Adviser. Any services of
this nature subsequent to the closing would typically generate a separate fee at the time of completion.

The
Adviser also receives fees for monitoring and reviewing portfolio company investments. These fees are recurring and are generally paid annually or quarterly in advance to the Adviser
throughout the life of the investment. Fees of this nature are recorded as revenue by the Adviser when earned and are not credited against the base management fee.

The
Company may receive fees for the origination and closing services it provides to portfolio companies through its Adviser. These fees are paid directly to the Company and are
recognized as revenue upon closing of the originated investment and are reported as fee income in the consolidated statements of operations.

74

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 2. Summary of Significant Accounting Policies (Continued)

Realized Gain or Loss and Unrealized Appreciation or Depreciation of Portfolio Investments

Realized gain or loss is recognized when an investment is disposed of and is computed as the difference between the Company's cost basis in the investment at the
disposition date and the net proceeds received from such disposition. Unrealized appreciation or depreciation displays the difference between the fair market value of the investment and the cost basis
of such investment.

Deferred Finance Costs

Costs associated with the Company's line of credit facility with Deutsche Bank AG are deferred and amortized over the life of the credit facility, generally for a
period of one year.

Investment Advisory and Management Agreement with Gladstone Management Corporation

Pursuant to the Company's investment advisory and management agreement with the Adviser, the Company pays the Adviser a fee, as compensation for its services,
consisting of a base management fee and an incentive fee.

Prior
to January 1, 2007, the base management fee was assessed at an annual rate of 2.0% computed on the basis of the average value of the Company's gross invested assets at the
end of the two most recently completed quarters, which are total assets less the cash proceeds and cash and cash equivalent investments from the proceeds of the Company's initial public offering that
are not invested in debt and equity securities of portfolio companies and was computed and payable quarterly. Beginning in periods subsequent to December 31, 2006, the base management fee was
assessed at an annual rate of 2.0% computed on the basis of the value of the Company's average gross assets at the end of the two most recently completed quarters, which are total assets, including
investments made with proceeds of
borrowings, less any uninvested cash or cash equivalents resulting from borrowings. This new calculation was originally scheduled to begin in periods after March 31, 2006; however, on
April 11, 2006, July 11, 2006 and October 10, 2006, the Company's Board of Directors accepted unconditional and irrevocable voluntary waivers from the Company's Adviser that
allowed the former calculation of the base management fee to be effective through June 30, 2006, September 30, 2006 and December 31, 2006, respectively.

On
January 9, 2007, the Company's Board of Directors accepted an unconditional and irrevocable voluntary waiver from the Adviser to reduce the annual 2.0% base management fee on
senior syndicated loan participations to 0.5% to the extent that proceeds resulting from borrowings were to be used to purchase such syndicated loan participations through ended March 31, 2008.

When
the Company's Adviser receives fees from the Company's portfolio companies, such as investment banking fees, structuring fees or executive recruiting services fees, 50% of certain
of these fees will be credited against the base management fee that the Company would otherwise be required to pay to the Company's Adviser.

75

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 2. Summary of Significant Accounting Policies (Continued)

In addition, the Company's Adviser services the loans held by Business Investment, in return for which the Adviser receives a 2.0% annual fee based on the monthly
aggregate balance of loans held by Business Investment. Since the Company owns these loans, all loan servicing fees paid to the Company's Adviser are treated as reductions against the 2.0% base
management fee. Overall, the base management fee due to the Company's Adviser cannot exceed 2.0% of total assets (as reduced by cash and cash equivalents pledged to creditors) during any given fiscal
year.

The
incentive fee consists of two parts: an income-based incentive fee and a capital gains incentive fee. The income-based incentive fee rewards the Adviser if the Company's quarterly
net investment income (before giving effect to the incentive fee) exceeds 1.75% of the Company's net assets. The Adviser will receive a capital gains incentive fee of 20% of the Company's realized
capital gains (net of realized capital losses and unrealized capital depreciation).

Administration Agreement with Gladstone Administration, LLC

The Company has entered into an administration agreement with Gladstone Administration, LLC (the "Administrator) whereby it pays separately for
administrative services (the "Administration Agreement"). The Administration Agreement provides for payments equal to its allocable portion of its Administrator's overhead expenses in performing its
obligations under the Administration Agreement including, but not limited to, rent for employees of our Administrator, and its allocable portion of the salaries and benefits expenses of its chief
financial officer, controller, chief compliance officer, treasurer and their respective staffs. The Company's allocable portion of expenses is derived by multiplying its Administrator's total
allocable expenses by the percentage of our average total assets (the total assets at the beginning and end of each quarter) in comparison to the average total assets of all companies managed by its
Adviser under similar agreements.

Federal Income Taxes

The Company intends to continue to qualify for treatment as a RIC under subchapter M of the Code. As a RIC, the Company will not be subject to federal
income tax on the portion of its taxable income and gains distributed to stockholders. To qualify as a RIC, the Company is required to distribute at least 90% of its investment company taxable income,
as defined by the Code. The Company intends to distribute at least 90% of its ordinary income. The Company may, but does not intend to, pay out a return of capital. The Company may also be subject to
federal excise tax if it does not distribute at last 98% of its investment company taxable income in any calendar year and 98% of its capital gain net income in any calendar year.

In
July 2006, the Financial Accounting Standards Board ("FASB") released FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes," ("FIN 48"). FIN 48
provides guidance on how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken or
expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by
the applicable tax authorities. Tax positions not deemed to satisfy the "more-likely-than-not" threshold would be recorded as a tax benefit or expense in the
current year. FASB required adoption of FIN 48 for fiscal years beginning after December 15, 2006, and FIN 48 is to be applied to all open tax years as of the effective date.
However, on December 22, 2006, the SEC delayed the required implementation date of FIN 48 for business development companies until March 31, 2007. The

76

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 2. Summary of Significant Accounting Policies (Continued)

Company
has evaluated the implications of FIN 48 and determined that there is no material impact on the consolidated financial statements.

Dividends

Distributions to stockholders are recorded on the ex-dividend date. The Company is required to pay out at least 90% of its ordinary income and
short-term capital gains for each taxable year as a dividend to its stockholders in order to maintain its status as a RIC under Subtitle A, Chapter 1 of Subchapter M of the
Code. It is the policy of the Company to pay out as a dividend up to 100% of those amounts. The amount to be paid out as a dividend is determined by the Board of Directors each quarter and is based on
the annual earnings estimated by the management of the Company. Based on that estimate, a dividend is declared each quarter and is paid out monthly over the course of the respective quarter. At
year-end the Company may pay a bonus dividend, in addition to the monthly dividends, to ensure that it has paid out at least 90% of its ordinary income and short-term capital
gains for the year. The Company has a policy of retaining long-term capital gains, if any, and not paying them out as dividends. If the
Company decides to retain long-term capital gains, the portion of the retained capital gains will be subject to 35% tax.

Recent Accounting Pronouncements

In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS No. 161"), which is intended
to help investors better understand how derivative instruments and hedging activities affect an entity's financial position, financial performance and cash flows through enhanced disclosure
requirements. The enhanced disclosures primarily surround disclosing the objectives and strategies for using derivative instruments by their underlying risk as well as a tabular format of the fair
values of the derivative instruments and their gains and losses. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008. The Company does not believe the adoption of this pronouncement will have a material impact on its results of operations.

In
December 2007, the FASB issued SFAS No. 141(R),Business Combinations("SFAS 141(R)"). SFAS 141(R) establishes
principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the
acquiree and the goodwill acquired. SFAS 141(R) also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination.
SFAS 141(R) is effective for fiscal years beginning after December 15, 2008. The Company is currently evaluating the impact of this pronouncement on its consolidated financial
statements.

In
November 2007, the SEC issued Staff Accounting Bulletin No. 109,Written Loan Commitments Recorded at Fair Value Through
Earnings("SAB 109"). SAB 109 provides guidance on the accounting for written loan commitments recorded at fair value under GAAP. Specifically, the SAB revises
the Staff's views on incorporating expected net future cash flows related to loan servicing activities in the fair value measurement of a written loan commitment. SAB 109, which supersedes
SAB 105,Application of Accounting Principles to Loan Commitments, requires the expected net future cash flows related to the associated
servicing of the loan be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. SAB 109 is effective in fiscal quarters beginning
after

77

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 2. Summary of Significant Accounting Policies (Continued)

December 15,
2007. The Company has evaluated the implications of SAB 109 and determined that there is no material impact on the consolidated financial statements.

In
February 2007, the FASB issued Statement of Financial Accounting Standards No. 159,The Fair Value Option for Financial Assets and Financial
Liabilities("SFAS 159"). SFAS 159 allows entities to measure at fair value many financial instruments and certain other assets and liabilities that are not
otherwise required to be measured at fair value. SFAS 159 is effective for fiscal years beginning after
November 15, 2007. The Company is currently evaluating the impact of this pronouncement on its consolidated financial statements.

In
September 2006, the FASB issued Statement of Financial Accounting Standards No. 157,Fair Value Measurements("SFAS 157"). SFAS 157 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. SFAS 157 is effective
for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company is required to adopt the provisions of
SFAS 157 beginning with the fiscal year beginning April 1, 2008. The Company is currently evaluating the impact of this pronouncement on its consolidated financial statements.

Note 3. Investments

Non-Control/Non-Affiliate Investments

At March 31, 2008 and 2007, the Company held investments in Non-Control/Non-Affiliates of approximately $166.4 million and
$138.6 million, at cost, respectively. These investments are comprised primarily of syndicated loan participations of senior notes of both public and private companies and also
non-syndicated loan investments where the Company does not have a significant ownership interest in the portfolio company. At March 31, 2008 and 2007, the Company's investments, at
cost, in Non-Control/Non-Affiliates represented approximately 81% and 62%, respectively, of the Company's net assets.

Control and Affiliate Investments

At March 31, 2008 and 2007, the Company had investments of approximately $148.1 million and $107.5 million, respectively, at cost, in
revolving credit facilities, senior debt and subordinated debt of
nine portfolio companies. In addition, at March 31, 2008 and 2007, the Company had invested approximately $36.6 million and $28.6 million respectively, in preferred and common
equity of those companies.

At
March 31, 2008 and 2007, the Company's investments in Control investments, at cost, represented approximately 67% and 52%, respectively, of the Company's net assets. Also at
March 31, 2008 and 2007, the Company's investments, at cost, in Affiliate investments represented approximately 22% and 9%, respectively, of the Company's net assets.

On
March 17, 2008 the Company invested approximately $10.6 million in Mathey Dearman Investments, Inc. ("Mathey") and its subsidiaries. The investment is comprised
of approximately $0.8 million in common stock and common stock warrants and $9.8 million of senior term debt notes of Mathey. Mathey, based in Tulsa, OK, was founded in 1998 and
develops, manufactures, and markets pipe cutting and beveling machines, pipe aligning and reforming clamps, welding electrode and flux ovens, and pipefitter tools for the pipeline and welding
industry.

78

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 3. Investments (Continued)

On
November 16, 2007, the Company invested approximately $20.1 million in Danco Acquisition Corporation ("Danco") and its subsidiaries. The investment consists of
approximately $2.5 million in preferred and common equity, approximately $14.6 million of senior term debt, and a $3.0 million revolving credit facility (unfunded at close).
Danco, based in Santa Clara, CA, provides machining and sheet metal work for short-run prototype and R&D work, as well as long-run production with a primary focus on
high-tech customers including those in the medical equipment, aerospace and defense, semiconductor, and telecommunications industries.

On
October 25, 2007, the Company invested approximately $20.3 million in Cavert Wire II Holding Corp. ("Cavert") and its subsidiaries. The investment consists of
approximately $4.2 million in preferred and common stock of Cavert and approximately $16.1 million of senior and subordinated notes from Cavert and its subsidiaries. Cavert, based in
Rural Hall, NC, is a manufacturer and distributor of bailing wire and is the largest supplier of non galvanized bailing wire in the United States. Cavert's products serve the paper and paperboard
recycling industries.

On
March 21, 2007, the Company invested approximately $36.0 million in A. Stucki Holding Corp. ("Stucki") and its subsidiaries. The investment consists of approximately
$4.5 million in preferred and common stock of Stucki and approximately $31.5 million of senior and subordinated notes from Stucki and its subsidiaries. Stucki, based in Pittsburgh, PA,
is a designer, manufacturer and re-conditioner of products used in the construction and repair of railroad freight cars.

Investment Concentrations

Approximately 73.0% of the aggregate value of the Company's investment portfolio at March 31, 2008 was comprised of senior debt, approximately 11.5% was
senior subordinated debt, approximately 0.3% was subordinated debt and approximately 15.2% was preferred and common equity securities. At March 31, 2008, the Company had approximately
$350.8 million invested in 52 portfolio companies. The following table outlines our investments by type at March 31, 2008 and 2007:

|                                     |  | March 31, 2008 |             | March 31, 2007
|------------------------------------ |  | -------------- | ----------- | --------------
|
|Senior Term Debt                     |  | $              | 269,270,028 |               
|Senior Subordinated Term Debt        |  |                | 43,894,248  |               
|Subordinated Term Debt               |  |                | 1,088,553   |               
|Preferred & Common Equity Securities |  |                | 36,551,908  |               
|                                     |  |                |             |               
|Total Investments                    |  | $              | 350,804,737 |               
|                                     |  |                |             |               

79

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 3. Investments (Continued)

Investments
at fair value consisted of the following industry classifications at March 31, 2008 and 2007:

|                                         |  | March 31, 2008 |             | March 31, 2007 |      
|---------------------------------------- |  | -------------- | ----------- | -------------- | -----
|
|
|Automobile                               |  | $              | 2,073,750   |                | 0.6  
|Beverage, Food & Tobacco                 |  |                | 3,453,900   |                | 1.0  
|Broadcasting & Entertainment             |  |                | 3,498,613   |                | 1.0  
|Buildings & Real Estate                  |  |                | 11,733,923  |                | 3.5  
|Cargo Transport                          |  |                | 20,869,015  |                | 6.2  
|Chemicals, Plastics & Rubber             |  |                | 25,563,359  |                | 7.6  
|Containers, Packaging and Glass          |  |                | 26,285,582  |                | 7.8  
|Diversified/Conglomerate Manufacturing   |  |                | 57,500,086  |                | 17.1 
|Diversified/Conglomerate Service         |  |                | 30,742,003  |                | 9.2  
|Ecological                               |  |                | 421,813     |                | 0.1  
|Electronics                              |  |                | 10,688,961  |                | 3.2  
|Healthcare, Education and Childcare      |  |                | 37,238,318  |                | 11.1 
|Home & Office Furnishings                |  |                | 14,658,553  |                | 4.4  
|Machinery                                |  |                | 66,439,412  |                | 19.8 
|Oil & Gas                                |  |                |            |                | 0.0  
|Personal, Non-durable Consumer Products  |  |                | 4,398,713   |                | 1.3  
|Personal, Food, & Miscellaneous Services |  |                | 2,536,828   |                | 0.8  
|Printing & Publishing                    |  |                | 5,298,866   |                | 1.6  
|Retail Stores                            |  |                |            |                | 0.0  
|Telecommunications                       |  |                | 12,202,359  |                | 3.7  
|Textiles & Leather                       |  |                |            |                | 0.0  
|                                         |  |                |             |                |      
|Total Investments                        |  | $              | 335,604,054 |                | 100.0
|                                         |  |                |             |                |      

80

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 3. Investments (Continued)

The
investments at fair value consisted of the following geographic regions of the United States at March 31, 2008 and 2007:

|                  |  | March 31, 2008 |             | March 31, 2007 |      
|----------------- |  | -------------- | ----------- | -------------- | -----
|
|
|Mid-Atlantic      |  | $              | 131,882,748 |                | 39.3 
|Midwest           |  |                | 106,811,471 |                | 31.8 
|Northeast         |  |                | 10,717,636  |                | 3.2  
|Southeast         |  |                | 49,779,645  |                | 14.8 
|West              |  |                | 36,412,554  |                | 10.9 
|                  |  |                |             |                |      
|Total Investments |  | $              | 335,604,054 |                | 100.0
|                  |  |                |             |                |      

The
geographic region depicts the location of the headquarters for the Company's portfolio companies. A portfolio company may have a number of other locations in other geographic
regions.

Investment Principal Repayments

The following table summarizes the contractual principal repayments and maturity of the Company's investment portfolio by fiscal year, assuming no voluntary
prepayments:

Fiscal Year Ended March 31,

Amount2009

$
16,953,6602010


13,066,3772011


51,333,6962012


49,456,1352013


72,059,522Thereafter


111,251,143Total contractual repayments

$
314,120,533Investments in equity securities

$
36,551,908Unamortized premiums on debt securities


132,296Total

$
350,804,737


Note 4. Related Party Transactions

Investment Advisory and Management Agreement

The Company has entered into an investment advisory and management agreement with the Adviser (the "Advisory Agreement"), which is controlled by the Company's
chairman and chief executive officer. In accordance with the Advisory Agreement, the Company pays the Adviser a fee, as compensation for its services, consisting of a base management fee and an
incentive fee.

81

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 4. Related Party Transactions (Continued)

The base management fee is assessed at an annual rate of 2.0% computed on the basis of the average value of the Company's gross invested assets at the end of the
two most recently completed quarters, which are total assets less the cash proceeds and cash and cash equivalents from the proceeds of the Company's initial public offering that are not invested in
debt and equity securities of portfolio companies. Through December 31, 2006, the base management fee was computed and payable quarterly. Beginning on January 1, 2007, the base
management fee was computed and payable quarterly and was assessed at an annual rate of 2.0% computed on the basis of the value of the Company's average gross assets at the end of the two most
recently completed quarters, which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings. This new
calculation was originally scheduled to begin in periods after March 31, 2006; however, on April 11, 2006, July 11, 2006 and October 10, 2006, the Company's Board of
Directors accepted unconditional and irrevocable voluntary waivers from the Adviser that allowed the current calculation of the base management fee to be effective through June 30, 2006,
September 30, 2006 and December 31, 2006, respectively.

On
January 9, 2007, the Company's Board of Directors accepted an unconditional and irrevocable voluntary waiver from the Adviser to reduce the annual 2.0% base management fee on
senior syndicated loan participations to 0.5% to the extent that proceeds resulting from borrowings were used to purchase such syndicated loan participations for the year ended March 31, 2008.

When
the Adviser receives fees from portfolio companies, as discussed in Note 2 under "Services Provided to Portfolio Companies," 50% of certain of these fees are credited against
the base management fee that the Company would otherwise be required to pay to the Adviser.

For
the year ended March 31, 2008 and 2007, the Company incurred a base management fee to the Adviser of $1,802,602 and $2,413,116, respectively. For the year ended
March 31, 2008 and 2007, the Company recognized aggregate credits against the base management fee of $2,808,871 and $877,583, respectively, resulting from investment banking fees paid to the
Adviser during the respective periods. As of March 31, 2008 and 2007, $383,746 and $303,679, respectively, was unpaid and included in fees due from Adviser in the accompanying consolidated
statements of assets and liabilities. At March 31, 2008, the base management fee credit due from the Adviser of $383,746 was offset by loan servicing fees due to the Adviser of $294,345 as
discussed below.

In
addition, the Adviser services the loans held by Business Investment, in return for which the Adviser receives a 2.0% annual fee based on the monthly aggregate balance of loans held
by Business Investment. Since the Company indirectly owns these loans, all loan servicing fees paid to the Adviser are treated as reductions against the 2.0% base management fee payable to the
Adviser. Overall, the management fee due to the Adviser cannot exceed 2.0% of total assets (as reduced by cash and cash equivalents pledged to creditors) during any given fiscal year.

For
the year ended March 31, 2008, the Company recorded loan servicing fees to the Adviser of $5,013,503, of which $294,345 was unpaid at March 31, 2008 and are included as
a credit in fees due from Adviser in the accompanying consolidated statements of assets and liabilities, offsetting the base management fee credit due to the Company from the Adviser.

The
incentive fee consists of two parts: an income-based incentive fee and a capital gains incentive fee. The income-based incentive fee rewards the Adviser if the Company's quarterly
net investment income

82

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 4. Related Party Transactions (Continued)

(before
giving effect to any incentive fee) exceeds 1.75% of our net assets (the "hurdle rate"). The Company will pay the Adviser an income incentive fee with respect to the Company's
pre-incentive fee net investment income in each calendar quarter as follows:



The
second part of the incentive fee is a capital gains incentive fee that will be determined and payable in arrears as of the end of each fiscal year (or upon termination of the
Advisory Agreement, as of the termination date), and equals 20% of the Company's realized capital gains as of the end of the fiscal year. In determining the capital gains incentive fee payable to the
Adviser, the Company will calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since
the Company's inception, and the aggregate unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in the Company's portfolio.

Because
pre-incentive fee net investment income was below the hurdle rate of 1.75% of net assets, no income-based incentive fee was recorded for the years ended
March 31, 2008 and 2007, respectively. No capital gains incentive fee was recorded for the years ended March 31, 2008 and 2007, respectively as cumulative unrealized capital depreciation
exceeded cumulative realized capital gains net of cumulative realized capital losses for each period.

Administration Agreement

The Company has entered into an administration agreement with the Administrator whereby it pays separately for administrative services. The Administration
Agreement provides for payments equal to the Company's allocable portion of its Administrator's overhead expenses in performing its obligations under the Administration Agreement including, but not
limited to, rent for employees of the Administrator, and its allocable portion of the salaries and benefits expenses of the Company's chief financial officer, controller, chief compliance officer,
treasurer and their respective staffs. The Company's allocable portion of expenses is derived by multiplying the Administrator's total allocable expenses by the percentage of the Company's average
total assets (the total assets at the beginning and end of each quarter) in comparison to the average total assets of all companies managed by the Adviser under similar agreements. The Company
recorded fees to the Administrator on the consolidated statements of operations of $855,086 and $526,595 for the years ended March 31, 2008 and March 31, 2007, respectively. As of
March 31, 2008 and 2007, $208,346 and $162,244, respectively, was unpaid and included in the administration fee payable to Administrator in the accompanying consolidated statements of assets
and liabilities.

83

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 4. Related Party Transactions (Continued)

License Agreement

The Company has entered into a license agreement with the Adviser, pursuant to which the Adviser has granted the Company a non-exclusive license to
use the name "Gladstone" and the Diamond G trademark. This license agreement required us to pay the Adviser a royalty fee of $1 per quarter through March 31, 2008. The amount of the fee is
negotiated on an annual basis by the Company's compensation committee, and must be approved by a majority of the Company's independent directors. As a result of the last negotiation, the fee was
increased to $10 per quarter effective upon the next contract term, which began on April 1, 2008. The license arrangement will terminate in the event that Gladstone Management Corporation is no
longer the Company's Adviser.

Purchase of Investments from Affiliate

During March 2007, the Company purchased from its affiliate, Gladstone Capital Corporation ("Gladstone Capital"), certain of its investments in syndicated loan
participations for approximately $12.5 million. An independent broker was engaged to execute these transactions between the Company and Gladstone Capital. The independent broker accepted the
quotes from the respective agent bank for each syndicated loan and then executed these transactions between the Company and Gladstone Investment.

Note 5. Line of Credit

Through the Company's wholly-owned subsidiary, Business Investment, the Company has obtained a $200 million revolving credit facility (the "Credit
Facility"). On October 19, 2006, the Company executed a Purchase and Sale Agreement pursuant to which it agreed to sell certain loans to Business Investment in consideration of a membership
interest therein. Simultaneously, Business Investment executed a Credit Agreement (the "Credit Agreement") with Deutsche Bank AG, New York Branch ("Deutsche Bank"), as administrative agent, pursuant
to which Business Investment pledged the loans purchased from the Company to secure future advances by certain institutional lenders. On March 29, 2007, the Company increased its capacity under
the Credit Facility from $100 million to $200 million, such that an additional $50 million would be available for borrowing for the succeeding 90 day period after the
initial amendment of the Credit Facility, and the remaining $50 million would be available thereafter. Availability under the Credit Facility will terminate on October 18, 2008, unless
extended in the discretion of the lenders, at the request of Business Investment. Interest is payable monthly during the term of the Credit Facility and principal will be payable out of collections on
loans purchased from the Company during the period following the date of which availability for advances has terminated through maturity. The Credit Facility will mature two years following the date
on which availability for advances has terminated and on such date, all principal, interest and other amounts owing under the Credit Facility will be due and payable. Interest rates charged on the
advances under the facility are based on the rate paid by the lenders on commercial paper notes issued by such lenders to fund some or all of the advances, the London Interbank Offered Rate ("LIBOR"),
the Prime Rate or the Federal Funds Rate, depending on market conditions, and adjust periodically. Available borrowings are subject to various constraints imposed under the Credit Agreement, based on
the aggregate loan balance pledged by Business Investment, which varies as loans are added and repaid, regardless of whether such repayments are early prepayment or are made as contractually required.

84

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 5. Line of Credit (Continued)

The
Credit Facility contains covenants that require Business Investment to maintain its status as a separate entity; prohibit certain significant corporate transactions (such as mergers,
consolidations, liquidations or dissolutions); and restrict material changes to the Company's credit and collection policies. The facility also restricts some of the terms and provisions (including
interest rates, terms to maturity and payments schedules) and limits the borrower and industry concentrations of loans that are eligible to secure advances. As of March 31, 2008, Business
Investment was in compliance with all of the facility covenants. As of March 31, 2008 there was $144.8 million of borrowings outstanding on the Credit Facility at an interest rate of
approximately 3.23% and the remaining borrowing capacity under the Credit Facility was approximately $55.2 million.

The
administrative agent also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with the Bank of New York as
custodian. Deutsche Bank is also the trustee of the account and once a month remits the collected funds to the Company. At March 31, 2008, the amount due from the custodian was
$4.4 million.

The
Adviser services the loans pledged under the Credit Facility. As a condition to this servicing arrangement, the Company executed a performance guaranty pursuant to which it
guaranteed that the Adviser would comply fully with all of its obligations under the Credit Facility. The performance guaranty requires the Company to maintain a minimum net worth of
$100 million and to maintain "asset coverage" with respect to "senior securities representing indebtedness" of at least 200%, in accordance with Section 18 of the 1940 Act. As of
March 31, 2008, the Company was in compliance with the covenants under the performance guaranty.

Note 6. Interest Rate Cap Agreement

In October 2007, the Company entered into an interest rate cap agreement that will effectively limit the interest rate on a portion of the borrowings under the
line of credit pursuant to the terms of the Credit Facility. The interest rate cap has a notional amount of $60 million at a cost of $53,000. At March 31, 2008, the interest rate cap
agreement had a fair market value of $117. The Company records changes in the fair market value of the interest rate cap agreement monthly based on the current
market valuation at month end as unrealized depreciation or appreciation on derivative on the Company's consolidated statement of operations. The interest rate cap agreement expires in October 2009.
The agreement provides that the Company's floating interest rate or cost of funds on a portion of the portfolio's borrowings will be capped at 9% when the LIBOR rate is in excess of 9%.

The
use of a cap involves risks that are different from those associated with ordinary portfolio securities transactions. Cap agreements may be considered to be illiquid. Although the
Company will not enter into any such agreements unless it believes that the other party to the transaction is creditworthy, the Company does bear the risk of loss of the amount expected to be received
under such agreements in the event of default or bankruptcy of the agreement counterparty.

Note 7. Common Stock

As of March 31, 2008 and 2007, 100,000,000 shares of $0.001 par value common stock were authorized and 16,560,100 shares were outstanding.

85

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 8. Net Increase in Net Assets Resulting from Operations per Share

The following table sets forth the computation of basic and diluted net increase in net assets resulting from operations per share for the years ended
March 31, 2008 and March 31, 2007:

Year Ended
March 31,
2008

Year Ended
March 21,
2007Numerator for basic and diluted net (decrease) increase in net assets resulting from operations per share

$
(941,161
)
$
7,268,404Denominator for basic and diluted shares


16,560,100


16,560,100Basic and diluted net (decrease) increase in net assets per share resulting from operations

$
(0.06
)
$
0.44


Note 9. Dividends

The Company's Board of Directors declared the following monthly dividends per share for the fiscal years 2008 and 2007:

|Declaration Date |  | Record Date        |  | Payment Date           |  | Dividend
per Share
|---------------- |  | ------------------ |  | ---------------------- |  | ------------------
|January 8, 2008  |  | March 21, 2008     |  | March 31, 2008         |  | $                 
|January 8, 2008  |  | February 21, 2008  |  | February 29, 2008      |  | $                 
|January 8, 2008  |  | January 23, 2008   |  | January 31, 2008       |  | $                 
|October 9, 2007  |  | December 20, 2007  |  | December 31, 2007      |  | $                 
|October 9, 2007  |  | November 21, 2007  |  | November 30, 2007      |  | $                 
|October 9, 2007  |  | October 23, 2007   |  | October 31, 2007       |  | $                 
|July 10, 2007    |  | September 20, 2007 |  | September 28, 2007     |  | $                 
|July 10, 2007    |  | August 23, 2007    |  | August 31, 2007        |  | $                 
|July 10, 2007    |  | July 23, 2007      |  | July 31, 2007          |  | $                 
|April 11, 2007   |  | June 21, 2007      |  | June29, 2007           |  | $                 
|April 11, 2007   |  | May 22, 2007       |  | May 31, 2007           |  | $                 
|April 11, 2007   |  | April 20, 2007     |  | April 30, 2007         |  | $                 
|                 |  |                    |  |                        |  |                   
|                 |  |                    |  | Total Fiscal Year 2008 |  | $                 
|                 |  |                    |  |                        |  |                   

|Declaration Date |  | Record Date        |  | Payment Date           |  | Dividend
per Share
|---------------- |  | ------------------ |  | ---------------------- |  | ------------------
|January 10, 2007 |  | March 22, 2007     |  | March 30, 2007         |  | $                 
|January 10, 2007 |  | February 20, 2007  |  | February 28, 2007      |  | $                 
|January 10, 2007 |  | January 23, 2007   |  | January 31, 2007       |  | $                 
|October 10, 2006 |  | December 20, 2006  |  | December 29, 2006      |  | $                 
|October 10, 2006 |  | November 21, 2006  |  | November 30, 2006      |  | $                 
|October 10, 2006 |  | October 23, 2006   |  | October 31, 2006       |  | $                 
|July 11, 2006    |  | September 21, 2006 |  | September 29, 2006     |  | $                 
|July 11, 2006    |  | August 21, 2006    |  | August 31, 2006        |  | $                 
|July 11, 2006    |  | July 19, 2006      |  | July 31, 2006          |  | $                 
|April 11, 2006   |  | June 22, 2006      |  | June 30, 2006          |  | $                 
|April 11, 2006   |  | May 22, 2006       |  | May 31, 2006           |  | $                 
|April 11, 2006   |  | April 20, 2006     |  | April 28, 2006         |  | $                 
|                 |  |                    |  |                        |  |                   
|                 |  |                    |  | Total Fiscal Year 2007 |  | $                 
|                 |  |                    |  |                        |  |                   

86

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 9. Dividends (Continued)

Aggregate dividends declared and paid for the years ended March 31, 2008 and 2007 were approximately $15.4 and $14.2 million,
respectively, which were declared based on an estimate of net investment income for those fiscal years ended. Dividends declared for the years ended March 31, 2008 and 2007 exceeded net
investment income by approximately $2.3 million and $3.0 million, respectively. A portion of the dividends declared during the years ended March 31, 2008 and 2007 were treated as
a return of capital to the Company's stockholders.

Distribution of Income and GainsNet investment income of the Company is declared and distributed to stockholders monthly.
Net realized gains from investment transactions, in excess of available capital loss carryforwards, would be taxable to the Company if not distributed, and, therefore, generally will be distributed at
least annually.

The
timing and characterization of certain income and capital gains distributions are determined annually in accordance with federal tax regulations which may differ from GAAP. These
differences primarily relate to items recognized as income for financial statement purposes and realized gains for tax purposes. As a result, net investment income and net realized gain (loss) on
investment transactions for a reporting period may differ significantly from distributions during such period. Accordingly, the Company may periodically make reclassifications among certain of its
capital accounts without impacting the net asset value of the Company. Additionally, the following tables also includes these adjustments for the year ended March 31, 2007.

The
Company's components of net assets on a tax-basis were as follows:

Year Ended
March 31, 2008

Year Ended
March 31, 2007Capital loss carryforward

$
(294,835
)
$
(97,123
)Post-October tax loss


(2,213,942
)

Other


18,200


18,067Net unrealized depreciation of investments


(15,200,683
)

(3,672,510
)Net unrealized depreciation of derivative


(52,883
)

Common stock


16,560


16,560Paid-in-captial


224,172,532


226,553,515Net assets

$
206,444,949

$
222,818,509


The
Company intends to retain realized gains to the extent of available capital loss carryforwards. At March 31, 2008 and 2007, the Company had $197,712 and $97,123 of capital
loss carryforwards that expire in 2016 and 2015, respectively.

For
the years ended March 31, 2008 and 2007, the Company recorded the following adjustments to reflect tax character. Adjustments paid-in-capital relate
primarily to distributions in excess of net investment income. Results of operations and net assets were not affected by these revisions.

Year Ended
March 31, 2008

Year Ended
March 31, 2007Undistributed net investment income

$
2,349,475

$
3,543,057Paid-in-capital

$
(2,349,475
)
$
(3,543,057
)


87

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 9. Dividends (Continued)

The
tax character of distributions paid to stockholders by the Company is summarized as follows:

Tax Year Ended
March 31, 2008

Tax Year Ended
March 31, 2007

Tax Year Ended
June 30, 2006Distributions from ordinary income

$
13,051,923

$
10,681,285

$
8,531,634Distributions from return of capital


2,348,968


3,477,600


1,404,426$
15,400,891

$
14,158,885

$
9,936,060


In
addition, for the year ended March 31, 2007, distributions as reported on the statement of changes in net assets and in the financial highlights has been revised to report
separately the tax return of capital distributions of $3,477,600 separately from $10,681,285 of net investment income distributions. Results of operations, total distributions and net assets were not
affected by these revisions.

Section 19(a) DisclosureUnaudited

The Company's Board of Directors estimates the source of the distributions at the time of their declaration as required by Section 19(a) of the 1940 Act.
On a monthly basis, if required under Section 19(a), the Company posts a Section 19(a) notice through the Depository Trust Company's Legal Notice System ("LENS") and also sends to its
registered stockholders a written Section 19(a) notice along with the payment of dividends for any payment which includes a dividend estimated to be paid from any other source other than net
investment income. The estimates of the source of the distribution are interim estimates based on GAAP that are subject to revision, and the exact character of the distributions for tax purposes
cannot be determined until the final books and records of the Company are finalized for the calendar year. Following the calendar year end, after definitive information has been determined by the
Company, if the Company has made distributions of taxable income (or return of capital), the Company will deliver a Form 1099-DIV to its stockholders specifying such amount and the
tax characterization of such amount. Therefore, these estimates are made solely in order to comply with the requirements of Section 19(a) of the 1940 Act and should not be relied upon for tax
reporting or any other purposes and could differ significantly from the actual character of distributions for tax purposes.

The
following GAAP estimates were made by the Board of Directors during the quarter ended March 31, 2008:

|Month Ended       |  | Ordinary Income |       | Return of Capital |   | Total Dividend
|----------------- |  | --------------- | ----- | ----------------- | - | --------------
|January 31, 2008  |  | $               | 0.084 |                   | $ | (0.004        
|February 29, 2008 |  |                 | 0.067 |                   |   | 0.013         
|March 31, 2008    |  |                 | 0.064 |                   |   | 0.016         

Because
the Board of Directors declares dividends at the beginning of a quarter, it is difficult to estimate how much of the Company's monthly dividends and distributions, based on GAAP,
will come

88

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 9. Dividends (Continued)

from
ordinary income, capital gains, and returns of capital. Subsequent to the year ended March 31, 2008, the following corrections were made to the above listed estimates for that quarter:

|Month Ended       |  | Ordinary Income |       | Return of Capital |   | Total Dividend
|----------------- |  | --------------- | ----- | ----------------- | - | --------------
|January 31, 2008  |  | $               | 0.069 |                   | $ | 0.011         
|February 29, 2008 |  |                 | 0.054 |                   |   | 0.026         
|March 31, 2008    |  |                 | 0.068 |                   |   | 0.012         

For
dividends declared subsequent to quarter end, the following estimates, based on GAAP, have been made pursuant to Section 19(a) of the 1940 Act:

|Month Ended    |  | Ordinary Income |       | Return of Capital |   | Total Dividend
|-------------- |  | --------------- | ----- | ----------------- | - | --------------
|April 30, 2008 |  | $               | 0.079 |                   | $ | 0.001         
|May 31, 2008   |  |                 | 0.073 |                   |   | 0.007         
|June 30, 2008  |  |                 | 0.080 |                   |   |              

Note 10. Federal and State Income Taxes

The Company intends to continue to qualify for treatment as a RIC under subchapter M of the Code. As a RIC, the Company will not be subject to federal
income tax on the portion of its taxable income and gains distributed to stockholders. To qualify as a RIC, the Company is required to distribute at
least 90% of its investment company taxable income, as defined by the Code. The Company intends to distribute at least 90% of its ordinary income, and as a result, no income tax provisions have been
recorded. The Company may, but does not intend to, pay out a return of capital. The Company may also be subject to federal excise tax if it does not distribute at least 98% of its investment company
taxable income in any calendar year and 98% of its capital gain net income in any calendar year.

Note 11. Commitments and Contingencies

At March 31, 2008, the Company was a party to one signed and non-binding term sheet for an investment of approximately $5.75 million
that was fully funded on May 19, 2008.

Note 12. Selected Quarterly Data (Unaudited)

|                                                                                                                    |  | Year Ended March 31, 2008 |          
|------------------------------------------------------------------------------------------------------------------- |  | ------------------------- | ---------
|
|Total Investment Income                                                                                             |  | $                         | 6,299,929
|Net Investment Income                                                                                               |  |                           | 2,888,544
|Net Increase (Decrease) in Net Assets Resulting From Operations                                                     |  |                           | 8,270,466
|Net Increase (Decrease) in Net Assets Resulting From Operations per Weighted Average Common Share (Basic & Diluted) |  | $                         | 0.50     

89

---



GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

March 31, 2008

Note 12. Selected Quarterly Data (Unaudited) (Continued)

|
|

|                                                                                                         |  | Year Ended March 31, 2007
|-------------------------------------------------------------------------------------------------------- |  | -------------------------
|
|Total Investment Income                                                                                  |  | $                        
|Net Investment Income                                                                                    |  |                          
|Net Increase in Net Assets Resulting From Operations                                                     |  |                          
|Net Increase in Net Assets Resulting From Operations per Weighted Average Common Share (Basic & Diluted) |  | $                        

Note 13. Subsequent Events

Dividends

On April 8, 2008, the Company's Board of Directors declared the following monthly dividends which it believes will be paid from ordinary income:

|Declaration Date |  | Record Date    |  | Payment Date   |  | Dividend per Share
|---------------- |  | -------------- |  | -------------- |  | ------------------
|April 8, 2008    |  | June 21, 2008  |  | June 29, 2008  |  | $                 
|April 8, 2008    |  | May 22, 2008   |  | May 31, 2008   |  | $                 
|April 8, 2008    |  | April 20, 2008 |  | April 30, 2008 |  | $                 

In
April 2008, the Company completed an offering of transferable subscription rights, ("Rights"), to purchase 5,520,033 shares of its common stock at a subscription price of $7.48. The
offering was made pursuant to a shelf registration statement on Form N-2 (File No. 333-147185), and pursuant to the terms set forth in a prospectus dated
January 14, 2008, as supplemented by prospectus supplements dated March 24, 2008 and March 31, 2008. In the offering, all stockholders of record on March 31, 2008, (the
"Record Date"), received one transferable right, or Basic Subscription Right, to purchase one share of our common stock for every three shares owned on the Record Date. Additionally, Basic
Subscription Rights that remained unexercised on the expiration date of the offering on April 21, 2008, or Excess Shares, were offered to other Record Date stockholders who had exercised all or
a portion of their Basic Subscription Rights as well as to subscribing purchasers of Rights and their transferees ("Rights Purchasers") through an oversubscription privilege. The Excess Shares were
allocated first to Record Date stockholders who participated in the offering, and then to Rights Purchasers. Subscriptions received exceeded shares available for issuance in the offering by
approximately 1.5 million shares, or 28.5%. Net proceeds of the offering, after offering expenses borne by the Company, were approximately $40.6 million and were used to repay
outstanding borrowings under the Company's line of credit.

On
May 19, 2008, the Company invested approximately $5.75 million in Tread Corporation ("Tread") and its subsidiaries. The investment was comprised of approximately
$750,000 in preferred and common stock warrants and $5.0 million of senior second lien debt notes. Tread, based in Roanoke, VA, was founded in 1957 and manufactures products that store,
transport and mix the primary ingredients for liquid explosives, which are ammonium nitrate and fuel oil. Tread's primary products include truck
bodies, storage bins, and emulsion/mixing plants which are used in quarries, surface mines and at construction sites.

90

---





Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A.    Controls and Procedures

As
of March 31, 2008 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness and design
and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure
controls and procedures were effective in timely alerting management, including the Chief Executive Officer and Chief Financial Officer, of material information about us required to be included in
periodic SEC filings. However, in evaluation of the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide
only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible
controls and procedures.

Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities
Exchange Act of 1934. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles and include those policies and procedures that: (1) pertain to the maintenance of records that in
reasonable detail accurately and fairly reflect our transactions and the dispositions of our assets; (2) provide reasonable assurance that our transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with appropriate
authorizations; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on
our financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial statement preparation and presentation.

Under
the supervision and with the participation of our management, we assessed the effectiveness of our internal control over financial reporting as of March 31, 2008, using the
criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated Framework. Based on its assessment, management has
concluded that our internal control over financial reporting was effective as of March 31, 2008.

Our
internal control over financial reporting as of March 31, 2008 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as
stated in their report which is included herein.

Refer
to the Report of Independent Registered Public Accounting Firm located in Item 8 of this Form 10-K.

There
were no changes in internal controls during the quarter ended March 31, 2008 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.

Item 9B.    Other Information.

Not applicable.

91

---





PART III

We will file a definitive Proxy Statement for our 2008 Annual Meeting of Stockholders (the "2008 Proxy Statement") with the SEC, pursuant to
Regulation 14A, not later than 120 days after the end of our fiscal year. Accordingly, certain information required by Part III has been omitted under General
Instruction G(3) to Form 10-K. Only those sections of the 2008 Proxy Statement that specifically address the items set forth herein are incorporated by reference.

Item 10.    Directors, Executive Officers and Corporate Governance

The information required by Item 10 is hereby incorporated by reference from our 2008 Proxy Statement under the captions "Election of Directors" and
"Section 16(a) Beneficial Ownership Reporting Compliance."

Item 11.    Executive Compensation

The information required by Item 11 is hereby incorporated by reference from our 2008 Proxy Statement under the captions "Executive Compensation" and
"Director Compensation."

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by Item 12 is hereby incorporated by reference from our 2008 Proxy Statement under the caption "Security Ownership of Certain
Beneficial Owners and Management."

Item 13.    Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 is hereby incorporated by reference from our 2008 Proxy Statement under the captions "Certain Transactions" and
"Director Independence."

Item 14.    Principal Accountant Fees and Services

The information required by Item 14 is hereby incorporated by reference from our 2008 Proxy Statement under the caption "Independent Registered Public
Accounting Firm Fees."

92

---



PART IV

Item 15.    Exhibits and Financial Statement Schedules

a.     DOCUMENTS FILED AS PART OF THIS REPORT

|Report of Independent Registered Public Accounting Firm                                                                                                                            |  | 
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | 
|Consolidated Statements of Assets and Liabilities as of March 31, 2008 and March 31, 2007                                                                                          |  | 
|Consolidated Schedules of Investments as of March 31, 2008 and March 31, 2007                                                                                                      |  | 
|Consolidated Statements of Operations for the years ended March 31, 2008 and March 31, 2007 and the period June 22, 2005 (Commencement of Operations) to March 31, 2006            |  | 
|Consolidated Statements of Changes in Net Assets for the years ended March 31, 2008 and March 31, 2007 and the period June 22, 2005 (Commencement of Operations) to March 31, 2006 |  | 
|Consolidated Statements of Cash Flows for the years ended March 31, 2008 and March 31, 2007 and the period June 22, 2005 (Commencement of Operations) to March 31, 2006            |  | 
|Financial Highlights for the years ended March 31, 2008 and March 31, 2007 and the period June 22, 2005 (Commencement of Operations) to March 31, 2006                             |  | 
|Notes to Consolidated Financial Statements                                                                                                                                         |  | 

The
following financial statement schedule is filed herewith:



No
other financial statement schedules are filed herewith because (1) such schedules are not required or (2) the information has been presented in the aforementioned
financial statements.

The
following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

|3.1 |  | Amended and Restated Certificate of Incorporation, incorporated by reference to Exhibit a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File
No. 333-123699), filed May 13, 2005.
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.2 |  | Amended and Restated Bylaws, incorporated by reference to Exhibit b.2 to the Pre-effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-123699), filed
June 21, 2005.                 
|3.3 |  | First Amendment to Amended and Restated Bylaws of Gladstone Investment Corporation, incorporated by reference to Exhibit 99.1 to Current Report on Form 8-K (File No. 814-00704) filed
July 10, 2007.            
|4.1 |  | Specimen Stock Certificate, incorporated by reference to Exhibit 99.d to Form N-2/A (File No. 333-123699), filed June 21, 2005.                                                                                  
|4.2 |  | Dividend Reinvestment Plan, incorporated by reference to Exhibit 99.e to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-123699), filed
June 21, 2005.                     

93

---



|10.1*  |  | Investment Advisory and Management Agreement between the Company and Gladstone Management Corporation, dated June 22, 2005, incorporated by reference to Exhibit 10.1 to the Annual Report on
Form 10-K filed June 14, 2006.                                                                        
|------ |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.2*  |  | Administration Agreement between the Registrant and Gladstone Administration, LLC, dated June 22, 2005, incorporated by reference to Exhibit 10.2 to the Annual Report on Form 10-K filed
June 14, 2006.                                                                                            
|10.3*  |  | Trademark License Agreement between the Registrant and Gladstone Management Corporation, incorporated by reference to Exhibit k.3 to the Registration Statement on Form N-2 (File
No. 333-123699), filed on March 31, 2005.                                                                         
|10.4   |  | Stock Transfer Agency Agreement between the Registrant and The Bank of New York, incorporated by reference to Exhibit k.1 to Amendment No. 1 to the Registration Statement on Form N-2 (File
No. 333-123699), filed May 13, 2005.                                                                   
|10.5   |  | Custody Agreement between the Registrant and The Bank of New York, incorporated by reference to Exhibit 99.j to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File
No. 333-123699), filed June 21, 2005.                                                                 
|10.6   |  | Credit Agreement by and among Gladstone Business Investment LLC, Deutsche Bank AG and certain other parties, dated as of October 19, 2006, incorporated by reference to Exhibit 10.1 to the
Current Report on Form 8-K filed on October 23, 2006.                                                   
|10.7   |  | Amendment No. 1 to the Credit Agreement by and among Gladstone Business Investment, LLC and Deutsche Bank AG, dated as of March 29, 2007, incorporated by reference to Exhibit 10.1 to
the Current Report on Form 8-K (File No. 814-00704) filed on March 30, 2007.                                 
|10.8   |  | Amendment No. 2 to the Credit Agreement by and among Gladstone Business Investment, LLC and Deutsche Bank AG, dated July 25, 2007.                                                                                                                                                                  
|10.9   |  | Amendment No. 3 to the Credit Agreement by and among Gladstone Business Investment, LLC and Deutsche Bank AG, dated as of October 18, 2007, incorporated by reference to Exhibit 10.1 to
the Current Report on Form 8-K (File No. 814-00704) filed on October 22, 2007.                             
|10.10* |  | Joint Directors Nonqualified Excess Plan of Gladstone Commercial Corporation, Gladstone Capital Corporation and Gladstone Investment Corporations, dated as of July 11, 2006, incorporated by reference
to Exhibit 10.1 to the Current Report on Form 8-K (File No. 814-00704), filed July 12, 2006.
|11     |  | Computation of Per Share Earnings (included in the notes to the audited financial statements contained in this report).                                                                                                                                                                             
|21     |  | Subsidiaries of the Registrant.                                                                                                                                                                                                                                                                     
|31.1   |  | Certification of Chief Executive Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                 
|31.2   |  | Certification of Chief Financial Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                 
|32.1   |  | Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                 
|32.2   |  | Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                 

---

94

---





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

|                   |  | GLADSTONE INVESTMENT CORPORATION
|------------------ |  | --------------------------------
|Date: May 21, 2008 |  | By:                             

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacity and on the
dates indicated.

|Date: May 21, 2008 |  | By: |  | /s/DAVID GLADSTONEDavid Gladstone
Chief Executive Officer and Chairman of the Board of Directors (principal executive officer)
|------------------ |  | --- |  | ------------------------------------------------------------------------------------------------------------------------------
|Date: May 21, 2008 |  | By: |  | /s/TERRY LEE BRUBAKERTerry Lee Brubaker
Co-Vice Chairman, Chief Operating Officer and Director                                
|Date: May 21, 2008 |  | By: |  | /s/GEORGE STELLJES IIIGeorge Stelljes III
Co-Vice Chairman, Chief Investment Officer and Director                             
|Date: May 21, 2008 |  | By: |  | /s/DAVID A R DULLUMDavid A R Dullum
President and Director                                                                    
|Date: May 21, 2008 |  | By: |  | /s/MARK PERRIGOMark Perrigo
Chief Financial Officer (principal financial and accounting officer)                              
|Date: May 21, 2008 |  | By: |  | /s/ANTHONY W. PARKERAnthony W. Parker
Director                                                                                
|Date: May 21, 2008 |  | By: |  | /s/MICHELA A. ENGLISHMichela A. English
Director                                                                              
|Date: May 21, 2008 |  | By: |  | /s/PAUL ADELGRENPaul Adelgren
Director                                                                                        

95

---



|Date: May 21, 2008 |  | By: |  | /s/MAURICE COULONMaurice Coulon
Director
|------------------ |  | --- |  | ----------------------------------------
|Date: May 21, 2008 |  | By: |  | /s/JOHN OUTLANDJohn Outland
Director    
|Date: May 21, 2008 |  | By: |  | /s/GERARD MEADGerard Mead
Director      

96

---





SCHEDULE 12-14

GLADSTONE INVESTMENT CORPORATION
INVESTMENTS IN AND ADVANCES TO AFFILIATES

|Name of Issuer(1)             |  | Title of Issue or
Nature of Indebtedness                                                                                                 |            | Number of Shares
or Principal Amount
of Indebtedness
Held at
March 31, 2008 |                                                           | Interest Earned for the year ended March 31, 2008 |   | Equity in Net Profit (Loss) for the year ended
March 31, 2008(3) |             | Value at
March 31, 2008
|----------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------- | ---------- | --------------------------------------------------------------------------- | --------------------------------------------------------- | ------------------------------------------------- | - | ---------------------------------------------------------------- | ----------- | -----------------------
|CONTROL INVESTMENTS           |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |            
|A. Stucki Holding Corporation |  | Senior Term Debt
Senior Term Debt
Subordinated Term Debt
Redeemable Preferred Stock(2)
Common Stock(2)                                   |            | $                                                                           | 13,391,250
11,000,000
5,485,760
43,867
129,956            |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   | $ | 3,377,056                                                        |             | $                      
|Acme Cryogenics, Inc.         |  | Senior Subordinated Term Debt
Redeemable Preferred Stock(2)
Common Stock(2)
Common Stock Warrants(2)                                     |            |                                                                             | 14,500,000
6,983,785
418,072
452,673                      |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   | 1,695,292                                                        |             |                        
|ASH Holdings Corp.            |  | Revolving Credit Facility
Senior Subordinated Term Debt
Redeemable Preferred Stock(2)
Common Stock(2)
Common Stock Warrants(2)           |            |                                                                             | 750,000
5,250,000
2,500,000

1,000                       |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   | 44,792                                                           |             |                        
|Cavert II Holding Corp.       |  | Revolving Credit Facility
Senior Term Debt
Senior Term Debt
Senior Subordinated Term Debt
Preferred Stock
Common Stock                   |            |                                                                             | 2,400,000
6,337,500
3,000,000
4,670,678
41,102
69,126     |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   | 740,291                                                          |             |                        
|Chase II Holdings Corporation |  | Revolving Credit Facility
Senior Term Debt
Senior Term Debt
Subordinated Term Debt
Redeemable Preferred Stock(2)
Preferred Stock(2)      |            |                                                                             | 3,280,000
9,900,000
7,840,000
6,167,810
69,608
61,384     |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   | 3,016,660                                                        |             |                        
|Quench Holdings Corporation   |  | Revolving Credit Facility
Senior Term Debt
Senior Subordinated Term Debt
Equipment Line Note
Preferred Stock(2)
Common Stock Warrants(2) |            |                                                                             | 1,500,000
4,250,000
7,820,000
1,088,553
3,000,000
366,490 |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   | 1,494,393                                                        |             |                        
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |             |                        
|Total Control Investments     |  | $                                                                                                                                        | 10,368,485 |                                                                             | $                                                         |                                                  |   | $                                                                | 145,406,928
|                              |  |                                                                                                                                          |            |                                                                             |                                                           |                                                   |   |                                                                  |             |                        

97

---



GLADSTONE INVESTMENT CORPORATION
INVESTMENTS IN AND ADVANCES TO AFFILIATES (Continued)

|AFFILIATE INVESTMENTS       |  |                                                                                                                    |           |   |                                                   |   |   |           |           
|--------------------------- |  | ------------------------------------------------------------------------------------------------------------------ | --------- | - | ------------------------------------------------- | - | - | --------- | ----------
|Danco Acquisition Corp.     |  | Revolving Credit Facility
Senior Term Debt
Senior Term Debt
Redeemable Preferred Stock(2)
Common Stock Warrants(2) |           | $ | 600,000
5,550,000
8,578,134
25
420                |   |   |           |           
|                            |  |                                                                                                                    |           |   |                                                   |   |   |           |           
|                            |  |                                                                                                                    |           |   |                                                   |   | $ | 725,411   |           
|Mathey Investments, Inc.    |  | Senior Term Debt
Senior Term Debt
Common Stock(2)
Common Stock Warrants(2)                                         |           |   | 2,500,000
7,300,000
37
21                         |   |   |           |           
|                            |  |                                                                                                                    |           |   |                                                   |   |   |           |           
|                            |  |                                                                                                                    |           |   |                                                   |   |   | 42,817    |           
|Noble Logistics, Inc.       |  | Revolving Credit Facility
Senior Term Debt
Senior Term Debt
Redeemable Preferred Stock(2)
Common Stock(2)          |           | $ | 1,900,000
6,077,058
7,000,000
1,000,000
1,500,000 |   |   |           |           
|                            |  |                                                                                                                    |           |   |                                                   |   |   |           |           
|                            |  |                                                                                                                    |           |   |                                                   |   |   | 1,517,609 |           
|                            |  |                                                                                                                    |           |   |                                                   |   |   |           |           
|Total Affiliate Investments |  | $                                                                                                                  | 2,285,836 |   | $                                                 |  |   | $         | 47,457,910
|                            |  |                                                                                                                    |           |   |                                                   |   |   |           |           

---

98

---



GLADSTONE INVESTMENT CORPORATION
INVESTMENTS IN AND ADVANCES TO AFFILIATES (Continued)

|Name of Issuer(1)             |  | Title of Issue or
Nature of Indebtedness                                                                                                              |             | Value of Each
Item as of
March 31, 2007 |                                                      | Gross Additions |   | Gross Reductions                                          |             | Value of Each
Item as of
March 31, 2008
|----------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------- | ----------- | --------------------------------------- | ---------------------------------------------------- | --------------- | - | --------------------------------------------------------- | ----------- | ---------------------------------------
|CONTROL INVESTMENTS           |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |            
|A. Stucki Holding Corporation |  | Senior Term Debt
Senior Term Debt
Subordinated Term Debt
Redeemable Preferred Stock(2)
Common Stock(2)                                                |             | $                                       | 15,000,000
11,000,000
5,485,760
4,386,686
129,956    |                 | $ | 361,319
9,931,706                                         |             | $                                      
|                              |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |             |                                        
|                              |  |                                                                                                                                                       |             |                                         | 36,002,402                                           |                 |   | 10,293,025                                                |             |                                        
|Acme Cryogenics, Inc.         |  | Senior Subordinated Term Debt
Redeemable Preferred Stock(2)
Common Stock(2)
Common Stock Warrants(2)                                                  |             |                                         | 14,481,875
6,983,785
1,045,181
24,686                |                 |   | 18,125
811,702
1,932,154
265,851                          |             |                                        
|                              |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |             |                                        
|                              |  |                                                                                                                                                       |             |                                         | 22,535,527                                           |                 |   | 3,027,832                                                 |             |                                        
|ASH Holdings Corp.            |  | Revolving Credit Facility
Senior Subordinated Term Debt
Redeemable Preferred Stock(2)
Common Stock(2)
Common Stock Warrants(2)                        |             |                                         | 
4,000,000

3,184,874
                            |                 |   | 750,000
1,250,000
2,500,000
3,680                         |             |                                        
|                              |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |             |                                        
|                              |  |                                                                                                                                                       |             |                                         | 7,184,874                                            |                 |   | 4,503,680                                                 |             |                                        
|Cavert II Holding Corp.       |  | Revolving Credit Facility
Senior Term Debt
Senior Term Debt
Senior Subordinated Term Debt
Preferred Stock(2)
Common Stock(2)                          |             |                                         |                                                      |                 |   | 2,900,000
6,500,000
3,000,000
4,670,678
4,251,632
687,807 |             |                                        
|                              |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |             |                                        
|                              |  |                                                                                                                                                       |             |                                         |                                                     |                 |   | 22,010,117                                                |             |                                        
|Chase II Holdings Corporation |  | Revolving Credit Facility
Senior Term Debt
Senior Term Debt
Subordinated Term Debt
Redeemable Preferred Stock(2)
Common Stock(2)                      |             |                                         | 1,900,000
11,000,000
8,000,000
6,167,810
3,120,070
 |                 |   | 2,980,000
5,334,811
3,508,031                             |             |                                        
|                              |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |             |                                        
|                              |  |                                                                                                                                                       |             |                                         | 30,187,880                                           |                 |   | 11,822,842                                                |             |                                        
|Quench Holdings Corporation   |  | Revolving Credit Facility
Senior Term Debt
Subordinated Term Debt
Equipment Line Note (12)
Preferred Stock(2)
Common Stock(2)
Common Stock Warants(2) |             |                                         | 1,900,000
4,000,000
8,000,000
3,205,808              |                 |   | 250,000
(180,000
1,088,553
446,893                        | )           |                                        
|                              |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |             |                                        
|                              |  |                                                                                                                                                       |             |                                         | 17,105,808                                           |                 |   | 1,605,446                                                 |             |                                        
|                              |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |             |                                        
|Total Control Investments     |  | $                                                                                                                                                     | 113,016,491 |                                         | $                                                    | 53,262,942      |   | $                                                         | (20,872,505 | )                                      
|                              |  |                                                                                                                                                       |             |                                         |                                                      |                 |   |                                                           |             |                                        

99

---



GLADSTONE INVESTMENT CORPORATION
INVESTMENTS IN AND ADVANCES TO AFFILIATES (Continued)

|AFFILIATE INVESTMENTS       |  |                                                                                                                                         |            |   |                                                           |            |   |                                                 |            
|--------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------- | ---------- | - | --------------------------------------------------------- | ---------- | - | ----------------------------------------------- | -----------
|Danco Acquisition Corp.     |  | Revolving Credit Facility
Senior Term Debt
Senior Term Debt
Redeemable Preferred Stock(2)
Common Stock Warrants(2)                      |            | $ |                                                          |            | $ | 600,000
5,550,000
8,578,134
2,576,111
1,045,119 |            
|                            |  |                                                                                                                                         |            |   |                                                           |            |   |                                                 |            
|                            |  |                                                                                                                                         |            |   |                                                          |            |   | 18,349,364                                      |            
|Mathey Investments, Inc.    |  | Senior Term Debt
Senior Term Debt
Common Stock(2)
Common Stock Warrants(2)                                                              |            |   |                                                           |            |   | 2,500,000
7,300,000
500,000
277,029             |            
|                            |  |                                                                                                                                         |            |   |                                                           |            |   |                                                 |            
|                            |  |                                                                                                                                         |            |   |                                                          |            |   | 10,577,029                                      |            
|Noble Logistics, Inc.       |  | Revolving Credit Facility
Senior Term Debt
Senior Term Debt
Senior Subordinated Term Debt
Redeemable Preferred Stock(2)
Common Stock(2) |            |   | 1,995,000
7,008,750
7,008,750
500,000
1,750,000
1,500,000 |            |   | 9,106,826
357,611                               |            
|                            |  |                                                                                                                                         |            |   |                                                           |            |   |                                                 |            
|                            |  |                                                                                                                                         |            |   | 19,762,500                                                |            |   | 9,464,437                                       |            
|                            |  |                                                                                                                                         |            |   |                                                           |            |   |                                                 |            
|Total Affiliate Investments |  | $                                                                                                                                       | 19,762,500 |   | $                                                         | 38,390,830 |   | $                                               | (10,695,420
|                            |  |                                                                                                                                         |            |   |                                                           |            |   |                                                 |            

---

100

---



QuickLinks