<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K

(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934.

For the fiscal year ended December 31, 2005

                                       or

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

Commission file number 333-122759-01

                      USAA AUTO OWNER TRUST 2005-1 (Issuer)
                 USAA ACCEPTANCE, LLC (Originator of the Trust)
             (Exact name of registrant as specified in its charter)

                 DELAWARE                           72-6216179
        (State or other jurisdiction of          (I.R.S. Employer
        incorporation or organization)           Identification No.)

        One Rodney Square
        920 King Street, 1st Floor
        Wilmington, Delaware                        19801
(Address of principal executive offices)          (Zip Code)

                                 (302) 888-7536
                             (Registrant's telephone
                          number, including area code)

Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(b) of the Act: NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
[ ] Yes [X] No

Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act.
[ ] Yes [X] No

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. [X] Yes [ ] No





<PAGE>

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerate filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one):

Larger accelerated filer      Accelerated filer     Non - accelerated filer [X].

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act).
[ ] Yes [X] No

State the aggregate market value of the voting and non-voting common equity held
by non-affiliates computed by reference to the price at which the common equity
was last sold, or the average bid and asked price of such common equity, as of
the last business day of the registrant's most recently completed second fiscal
quarter. Not Applicable.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date. Not Applicable.

USAA Auto Owner Trust 2005-1 had four classes of notes and one class of
certificates outstanding as of December 31, 2005. The notes represent the Asset
Backed Notes Class A-1, Asset Backed Notes Class A-2, Asset Backed Notes Class
A-3, and Asset Backed Notes Class A-4 of USAA Auto Owner Trust 2005-1. The
certificates represent the Class B Asset Backed Certificates of USAA Auto Owner
Trust 2005-1.

The registrant is filing this Annual Report on Form 10-K in a reduced disclosure
format pursuant to a no-action letter received by USAA Federal Savings Bank from
the Securities and Exchange Commission dated December 23, 1993. Items that are
not referred to in this Annual Report are omitted because they are not
applicable under such no action letter

                          USAA AUTO OWNER TRUST 2005-1
                            USAA FEDERAL SAVINGS BANK

                                     PART I

ITEM 1A. RISK FACTORS

Not applicable.

ITEM 1B. UNRESOLVED STAFF COMMENTS

Not applicable. The registrant is not an accelerated filer or a large
accelerated filer.

ITEM 2. PROPERTIES

      USAA Auto Owner Trust 2005-1 (the Trust) is governed by an Amended and
Restated Trust Agreement dated March 15, 2005, between USAA Acceptance, LLC, as
Depositor and Wachovia Trust Company, National Association, as Owner Trustee.
The Trust is party to a Sale and Servicing Agreement dated as of March 1, 2005
among USAA Auto Owner Trust 2005-1, as Issuer, USAA Acceptance, LLC, as
Depositor, and USAA Federal Savings Bank as Seller and Servicer (the "Sale and
Servicing Agreement").

      The Trust was established solely for the purpose of acquiring the fixed
rate simple interest motor vehicle installment loans and related collateral (the
Receivables), issuing its 3.03% Class A-1 Asset Backed Trust Notes, 3.55% Class
A-2 Asset Backed Trust Notes, 3.90% Class A-3 Asset Backed Trust Notes, 4.13%
Class A-4 Asset Backed Trust Notes pursuant to an Indenture between the Trust
and JPMorgan Chase Bank, National Association, as Indenture Trustee, dated as of
March 15, 2005, and issuing 4.56% Class B Asset Backed Trust Certificates
pursuant to the Trust Agreement, and engaging in related transactions.





<PAGE>

      The property of the Trust consists of the Receivables described above. A
summary of Receivable activity and delinquency information follows (unaudited):

                                                   Units    ($ in 000's)
                                                  -------   ------------

Original Receivables outstanding,                  55,593   $  1,062,039
         March 1, 2005
Prepayments                                         9,539   $    147,532

Receivables outstanding,                           46,284   $    752,916
         December 31, 2005

Delinquent Receivables as of December 31, 2005:

                                                   Units    ($ in 000's)
                                                  -------   ------------

31-60 days                                            103   $      1,454
61-90 days                                             24   $        341
91 days or more                                        13   $        163
                                                  -------   ------------
   Total                                              140   $      1,958

Gross losses for the period ending December 21, 2005 were approximately $
2,369,982. Net losses for the period ending December 31, 2005 were approximately
$ 1,697,294.

Summary of certain distributions made by the Trust as of December 31, 2005
(unaudited):

<TABLE>
<CAPTION>
                                    Ending                                       Total        Reserve Fund
Class                               Balance       Interest      Principal     Amount Paid      Withdrawals
<S>                              <C>            <C>            <C>            <C>             <C>
A-1 Notes                        $          -   $  2,427,321   $229,000,000   $231,427,321    $          -

A-2 Notes                        $156,877,095   $ 32,761,194   $ 80,122,905   $112,884,098    $          -

A-3 Notes                        $393,000,000   $ 11,495,250   $          -   $ 11,495,250    $          -

A-4 Notes                        $171,177,000   $  5,302,208   $          -   $  5,302,208    $          -

B Certificates                   $ 31,861,598   $  1,210,741   $          -   $  1,210,741    $          -

Total Reserve Fund Withdrawal:                                                                $          -

Total Deposits to Reserve Fund                                                                $  2,662,513
Reserve Account Balance
  (% of Pool Balance)                                                                                 1.25%

Total Servicing Fee:                                                                          $  3,829,986
</TABLE>





<PAGE>


ITEM 3. LEGAL PROCEEDINGS

      None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      As of December 31, 2005, there are fewer than 300 direct participants of
record of the Asset Backed Notes and Asset Backed Certificates. There is no
secondary market for these securities.

      The information required with respect to "Securities Authorized for
Issuance Under Equity Compensation Plans" is not applicable to the registrant.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Not applicable.

ITEM 9B. OTHER INFORMATION

None.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Not applicable.

                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 10-K

      (a)   (1) Pursuant to the Sale & Servicing Agreement, the Servicer is
            required (i) to deliver an annual statement as to compliance with
            the provisions of the Sale & Servicing Agreement and certain other
            matters, (the "Annual Statement of the Servicer") and (ii) to cause
            a firm of independent public accountants to deliver an annual report
            as to compliance with the servicing provisions of the Sale and
            Servicing Agreement (the "Accountants' Annual Report"). Both the
            Annual Statement of the Servicer and the Accountants' Annual Report
            are attached as Exhibits 99.3 and 99.4, respectively, to this
            Report.





<PAGE>

            (2)   Not applicable.

            (3)   Exhibits:

                  3.1   Amended and Restated Limited Liability Company
                        Agreement, as amended (incorporated by reference to the
                        registrant's filing on Form 8-K filed with the
                        Commission on October 4, 2006)

                  4.1   Indenture dated as of March 15, 2005 (incorporated by
                        reference to the Trust's filing on Form 8-K filed with
                        the Commission on March 18, 2005)

                  4.2   Amended and Restated Trust Agreement dated as of March
                        15, 2005 (incorporated by reference to the Trust's
                        filing on Form 8-K filed with the Commission on March
                        18, 2005)

                  10.1  Sale and Servicing Agreement dated as of March 1, 2005
                        (incorporated by reference to the Trust's filing on Form
                        8-K filed with the Commission on March 18, 2005)

                  31.1  Rule 15d-14(a) Certification

                  99.1  Administration Agreement dated as of March 15, 2005
                        (incorporated by reference to the Trust's filing on Form
                        8-K filed with the Commission on March 18, 2005)

                  99.2  Receivables Purchase Agreement dated as of March 1, 2005
                        (incorporated by reference to the Trust's filing on Form
                        8-K filed with the Commission on March 18, 2005)

                  99.3  Annual Statement of the Servicer.

                  99.4  Accountant's Annual Report

      (b)   See subparagraph (a) (3) above.

      (c)   Not applicable.

      SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO
SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURTIES
PURSUANT TO SECTION 12 OF THE ACT.

      No such annual report, proxy statement, form of proxy or other soliciting
material has been sent to Noteholders. The registrant will not be sending an
annual report or proxy material to its Noteholders subsequent to the filing of
this form.

                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                  USAA FEDERAL SAVINGS BANK, as Servicer

                                  By: /s/ MICHAEL J. BROKER
                                      ------------------------------------
                                      Michael J. Broker
                                      (Duly Authorized Officer of
                                      USAA Federal Savings Bank, as Servicer,
                                      on behalf of the Trust)





<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
                                                                    PAGE NUMBER
EXHIBIT                       DOCUMENT                              SEQUENTIAL
-------                       --------                              ----------
<S>         <C>                                                     <C>
3.1         Amended and Restated Limited Liability Company          (incorporated by reference to the registrant's filing on Form
            Agreement, as amended                                   8-K filed with the Commission on October 4, 2006)

4.1         Indenture dated as of March 15, 2005                    (incorporated by reference to the Trust's filing on Form 8-K
                                                                    filed with the Commission on March 18, 2005)

4.2         Amended and Restated Trust Agreement dated as of        (incorporated by reference to the Trust's filing on Form 8-K
            March 15, 2005                                          filed with the Commission on March 18, 2005)

10.1        Sale and Servicing Agreement dated as of March 1,       (incorporated by reference to the Trust's filing on Form 8-K
            2005                                                    filed with the Commission on March 18, 2005)

31.1        Rule 15d-14(a) Certification                            Filed herein

99.1        Administration Agreement dated as of March 15, 2005     (incorporated by reference to the Trust's filing on Form 8-K
                                                                    filed with the Commission on March 18, 2005)

99.2        Receivables Purchase Agreement dated as of March 1,     (incorporated by reference to the Trust's filing on Form 8-K
            2005                                                    filed with the Commission on March 18, 2005)

99.3        Annual Statement of the Servicer.                       Filed herein

99.4        Accountants' Annual Report - Independent                Filed herein
            Accountants' Reports and Management Assertions.
</TABLE>