UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]      Annual  report  pursuant  to  Section  13 or  15(d)  of the Securities
         Exchange Act of 1934 for the fiscal year ended December 31, 2005

         Or

[ ]      Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the transition period from   to


                                          Commission File Number  333-120274-06

                         GS MORTGAGE SECURITIES CORP.
         (as Depositor under the Master Servicing and Trust Agreement,
           dated as of January 1, 2005, providing for the issuance of
               Mortgage Pass-Through Certificates, Series 2005-1F)
             (Exact name of registrant as specified in its charter)

       Delaware                                       13-6357101
  State or other jurisdiction of                    I.R.S. Employer
  incorporation or organization                   Identification No.)

       85 Broad Street
       New York, NY                                        10004
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code :  (212) 902-1000

                         GSR Mortgage Loan Trust 2005-1F
               Mortgage Pass-Through Certificates, Series 2005-1F
            (Title of each class of securities covered by this form)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.  Yes [ ]  No [X]

Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act.  Yes [  ]   No [X]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of  Regulation S-K (229.405 of this chapter) is  not contained  herein, and will
not be contained, to the best of registrant's  knowledge,  in  definitive  proxy
or information  statements  incorporated  by reference  in Part III of this Form
10-K or any amendment to this Form 10-K. [X]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12-b-2 of the Exchange Act.

Large accelerated filer [ ]   Accelerated filer [ ]   Non-accelerated filer [X]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2).  Yes  No [X]

Indicate by check mark whether the  registrant is a shell company (as defined in
Exchange Act Rule 12b-2).   Yes  No [X]

State the aggregate market value of the voting and non-voting common equity held
by non-affiliates  computed by reference to the price at which the common equity
was last sold, or the average bid and asked price of such common  equity,  as of
the last business day of the registrant's most recently  completed second fiscal
quarter.    Not Applicable.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.    Not Applicable.

Documents incorporated by reference:  None


<PAGE>

PART I

Item 1.  Business.

         Not Applicable.

Item 1A. Risk Factors.

         Not Applicable.

Item 1B. Unresolved Staff Comments.

         None.

Item 2.  Properties.

         Not Applicable.

Item 3.  Legal Proceedings.

         The Registrant knows of no material pending legal proceedings involving
         the trust created under the Master Servicing and Trust Agreement,
         the Trustee, any Servicer or the Registrant with respect to the trust
         other than routine litigation incidental to the duties of the
         respective parties.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.

PART II

Item 5.  Market for Registrant's Common Equity, Related Stockholder Matters
         and Issuer Purchases of Equity Securities.

         Currently, there is no established secondary market for the
         Certificates known to the Registrant. As of December 31, 2005, the
         number of holders of each class of offered certificates was 61 based
         on records provided by The Depository Trust Company.

Item 6.  Selected Financial Data.

         Not Applicable.

Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operation.

         Not Applicable.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk.

         Not Applicable.

Item 8.  Financial Statements and Supplementary Data.

         Not Applicable.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

         None.

Item 9A. Controls and Procedures.

         Not Applicable.

Item 9B. Other Information.

         None.

                                      -2-

<PAGE>

PART III

Item 10. Directors and Executive Officers of the Registrant.

         Not Applicable.

Item 11. Executive Compensation.

         Not Applicable.

Item 12. Security  Ownership of Certain  Beneficial  Owners and Management
         and Related Stockholder Matters.

         Not Applicable.

Item 13. Certain Relationships and Related Transactions.

         No reportable transactions have occurred.

Item 14. Principal Accounting Fees and Services.

         Not Applicable.

PART IV

Item 15. Exhibits, Financial Statement Schedules.

(a) The following documents are filed as part of this report:

    (1)  Financial Statements:

         Not Applicable.

    (2)  Financial Statement Schedules:

         Not Applicable.

    (3)  Exhibits:

         Rule 13a-14(a)/15d-14(a) Certification, filed as Exhibit 31.1 hereto.

         JPMorgan Chase Bank N.A., as Master Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.1 hereto.

         ABN AMRO Mortgage Group, Inc., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.2 hereto.

         Chase Home Finance LLC, as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.3 hereto.

         CitiMortgage, Inc., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.4 hereto.

         Countrywide Home Loans Servicing LP, as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.5 hereto.

         Fifth Third Mortgage Company, as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.6 hereto.

         GreenPoint Mortgage Funding, Inc., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.7 hereto.

         PHH Mortgage Corp. f/k/a Cendant Mortgage Corp., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.8 hereto.

         Wells Fargo Bank, N.A., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance filed as
           Exhibit 99.9 hereto.

(b)  The exhibits  required  to  be filed  by Registrant pursuant to Item 601 of
     Regulation S-K are listed above and  in the Exhibit Index  that immediately
     follows the signature page hereof.

(c)  Not applicable.


                                      -3-
<PAGE>


SIGNATURE

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                         GS MORTGAGE SECURITIES CORP.

                                   By:   /s/ Michelle Gill
                                         -----------------------------------
                                  Name:  Michelle Gill
                                 Title:  Vice President

                                  Date:  March 29, 2006



                                      -4-
<PAGE>

SUPPLEMENTAL  INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION
15(D) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO
SECTION 12 OF THE ACT.

The  registrant  has not sent an annual report or proxy material to its security
holders.  The registrant  will not be sending an annual report or proxy material
to its security holders subsequent to the filing of this form.

                                      -5-
<PAGE>


                                 EXHIBIT INDEX

Exhibit     Description

31.1     Rule 13a-14(a)/15d-14(a) Certification

99.1     JPMorgan Chase Bank N.A., as Master Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

99.2     ABN AMRO Mortgage Group, Inc., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

99.3     Chase Home Finance LLC, as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

99.4     CitiMortgage, Inc., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

99.5     Countrywide Home Loans Servicing LP, as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

99.6     Fifth Third Mortgage Company, as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

99.7     GreenPoint Mortgage Funding, Inc., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

99.8     PHH Mortgage Corp. f/k/a Cendant Mortgage Corp., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

99.9     Wells Fargo Bank, N.A., as Servicer
           Annual Independent Accountants' Servicing Report with Management
           Assertion and Annual Servicer's Statement as to Compliance

                                      -6-

<PAGE>

                                  EXHIBIT 31.1
                  Annual Rule 13a-14(a)/15d-14(a) Certification

                            DEPOSITOR CERTIFICATION
                                 -------------

     Re: GSR Mortgage  Loan Trust 2005-1F (the  "Trust")  Mortgage  Pass-Through
Certificates,  Series 2005-1F, issued pursuant to the Master Servicing and Trust
Agreement, dated as of January 1, 2005, (the "Trust Agreement"),  among Wachovia
Bank,  N.A. , as trustee  (the  "Trustee"),  and  JPMorgan  Chase Bank,  N.A. as
securities administrator (in such capacity, the "Securities Administrator"),  as
custodian (in such capacity,  the "Custodian"),  as master servicer (the "Master
Servicer") and GS Mortgage Securities Corp., as depositor (the "Depositor"), and
serviced  by  JPMorgan  Chase  Bank,  N.A.,  as  master  servicer  (the  "Master
Servicer"),  and ABN AMRO Mortgage Group, Inc., PHH Mortgage Corp. f/k/a Cendant
Mortgage  Corp.,  as  Servicer, Chase Home  Finance  LLC,  CitiMortgage,  Inc.,
Countrywide  Home Loans Servicing LP, Fifth Third Mortgage  Company,  GreenPoint
Mortgage Funding,  Inc., Wells Fargo Bank, N.A., as servicers (the "Servicers"),
pursuant to the respective servicing agreements (the "Servicing Agreements").

I, Michelle Gill, certify that:

     1. I have reviewed this annual report on Form 10-K ("Annual  Report"),  and
all reports on Form 8-K containing  distribution reports (collectively with this
Annual Report,  the "Reports")  filed in respect of periods included in the year
covered by this Annual Report, of the Trust;

     2. Based on my knowledge, the information in the Reports, taken as a whole,
does not  contain  any untrue  statement  of a material  fact or omit to state a
material  fact  necessary  to  make  the  statements   made,  in  light  of  the
circumstances  under which such  statements  were made, not misleading as of the
last day of the period covered by this Annual Report;

     3.  Based  on my  knowledge,  the  distribution  or  servicing  information
required  to be  provided  to the  Trustee  by the  Servicers  under  the  Trust
Agreement and Servicing Agreements,  for inclusion in the Reports is included in
the Reports;

     4. Based on my knowledge and upon the annual compliance  statement included
in this Annual  Report and required to be delivered to the Trustee in accordance
with the terms of the  Servicing  Agreements,  and  except as  disclosed  in the
Reports,  the Servicers have  fulfilled  their  obligations  under the Servicing
Agreements; and

     5. The  Reports  disclose  all  significant  deficiencies  relating  to the
Servicer's compliance with the minimum servicing standards based upon the report
provided by an  independent  public  accountant,  after  conducting  a review in
compliance with the Uniform Single  Attestation  Program for Mortgage Bankers or
similar  procedure,  as set forth in the Trust  Agreement,  that is  included in
the Reports.

     In giving the certifications above, I have reasonably relied on information
provided  to me by the  following  unaffiliated  parties:  the  Trustee  and the
Servicers.

            GS MORTGAGE SECURITIES CORP.

       By:   /s/ Michelle Gill
            --------------------------------------
     Name:  Michelle Gill
    Title:  Vice President

     Date:  March 29, 2006

                                      -7-


<PAGE>

                                  EXHIBIT 99.1
                  JPMorgan Chase Bank N.A., as Master Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance
                                 -------------



PricewaterhouseCoopers LLP
PricewaterhouseCoopers Center
300 Madison Avenue
New York NY 10017
Telephone (646) 471 3000
Facsimile (813) 286 6000


                         Report of Independent Auditors


To the Board of Directors of
JPMorgan Chase Bank, N.A.:

We have examined  management's  assertion about JPMorgan Chase Bank, N.A.'s (the
"Company")  compliance with the minimum servicing  standards as set forth in the
Mortgage Bankers Association of America's Uniform Single Attestation Program for
Mortgage  Bankers  ("USAP") as of and for the year ended  December 31, 2005. The
Company  has  interpreted  USAP  and  determined  that  USAP  minimum  servicing
standards I.1, I.2, I.3, III.1,  III.5, IV.1, and VII.1 are applicable to master
servicers and are included in the accompanying management assertion (see Exhibit
I).  Management is responsible  for the Company's  compliance with these minimum
servicing standards. Our responsibility is to express an opinion on management's
assertion,  as it relates to the Company's  compliance  with the  aforementioned
minimum  servicing  standards,  based  on  our  examination.   The  Company  has
interpreted USAP and determined that USAP minimum servicing standards I.4, II.1,
II.2, II.3, II.4, III.2,  III.3,  III.4,  III.6, V.1, V.2, V.3, V.4 and VI.1 are
not applicable to master servicers. The Company uses a subservicing organization
to perform the servicing  obligations  subject to servicing standards I.4, II.1,
II.2, II.3, II.4, III.2, III.3, III.4, III.6, V.1, V.2, V.3, V.4 and VI.1 of the
USAP. We did not examine the Company's  compliance with the servicing  standards
referred to in the previous sentence and accordingly,  do not express an opinion
thereon.

Our examination was made in accordance with attestation standards established by
the  American  Institute  of  Certified  Public  Accountants  and,  accordingly,
included  examining,  on a test basis,  evidence about the Company's  compliance
with the minimum servicing  standards and performing such other procedures as we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination  on the  Company's  compliance  with the minimum  servicing
standards.

In our  opinion,  management's  assertion  that the  Company  complied  with the
aforementioned  minimum  servicing  standards solely as they relate to standards
I.1,  I.2,  I.3,  III.1,  III.5,  IV.1,  and VII.1 as of and for the year  ended
December 31, 2005 is fairly stated, in all material respects.

/s/ PricewaterhouseCoopers LLP
------------------------------
March 29, 2006



                                    JPMorgan

                                                                      EXHIBIT I

             Management's Assertion Concerning Compliance with USAP
                          Minimum Servicing Standards


March 29, 2006

As of and for the year ended December 31, 2005,  JPMorgan Chase Bank,  N.A. (the
"Company")  has complied in all  material  respects  with the minimum  servicing
standards set forth in the Mortgage  Bankers  Association  of America's  Uniform
Single Attestation Program for Mortgage Bankers ("USAP") that we have determined
are applicable to master servicers. We have interpreted USAP and determined that
minimum servicing  standards I.1, I.2, I.3, III.1, III.5, IV.1, and VII.1 as set
forth in USAP are applicable to master servicers.  We have also interpreted that
USAP minimum  servicing  standards I.4, II.1, II.2, II.3,  II.4,  III.2,  III.3,
III.4,  III.6,  V.1,  V.2,  V.3,  V.4 and  VI.1  as set  forth  in USAP  are not
applicable  to master  servicers;  for these  minimum  servicing  standards  the
Company relies on the performance of its  subservicers.  This assertion  relates
specifically to the Company's Master Servicing Portfolio.

It is  the  Company's  policy  to  obtain  and  review  USAP  reports  from  the
independent  auditors of its  subservicers on an annual basis.  Not all of these
USAP reports for the year ended  December 31, 2005 are available as of March 29,
2006. As of March 29, 2006, the Company has obtained USAP reports for 36% of its
subservicers.  These  subservicers  serviced loans  comprising 92% of the unpaid
principal balance of the Company's Master Servicing Portfolio as of December 31,
2005. Instances of  non-compliance  noted in the USAP reports  received from the
subservicers as of March 29, 2006, have been included in Exhibit II hereto.

As of and for this same  period,  the  Company had in effect  fidelity  bond and
errors and omissions  policies in the amounts of $250,000,000  and  $25,000,000,
respectively.


/s/ William Jenkins
-------------------------
William Jenkins
Vice President
JPMorgan Chase Bank, N.A.


/s/ Kelly A. Mathieson
-------------------------
Kelly A. Mathieson
Managing Director
JPMorgan Chase Bank, N.A.



                                                                     Exhibit II

                           JPMorgan Chase Bank, N.A.
                      Subservicers' USAP Report Exceptions


It is the policy of JPMorgan Chase Bank,  N.A. (the "Company") to obtain Uniform
Single  Attestation  Program for  Mortgage  Bankers  ("USAP")  reports  from the
independent  auditors of its  subservicers as of and for the year ended December
31,  2005.  As of March 29, 2006,  the Company has  obtained  and reviewed  USAP
reports  for  36%  of  its  subservicers.   These  subservicers  serviced  loans
comprising 92% of the unpaid principal balance of the Company's Master Servicing
Portfolio as of December 31, 2005. The Company noted instances of  noncompliance
included in the USAP reports received as of March 29, 2006, which are summarized
below.

        Servicer                               Exception
       ----------                             -----------

Ocwen Loan Servicing, LLC        The Company did not comply with the requirement
                                 to   prepare   custodial   bank   account
                                 reconciliations  and   to  resolve  reconciling
                                 items  within   90  calendar  days   of  their
                                 original  identification  as specified by their
                                 minimum servicing standards.

                                 Certain ARM  loans serviced by the Company were
                                 transferred  in  with  an  incorrect  look back
                                 date due to errors in prior  servicer  records.
                                 These   certain   loans   had  ARM  adjustments
                                 shortly  after servicing transfer, but prior to
                                 the  Company  receiving  the  related  mortgage
                                 documents  from  the  prior  servicer. When the
                                 Company  received  the  mortgage  documents and
                                 these errors  were  identified, the Company did
                                 not adjust the principal and  interest  payment
                                 amount.   The  Company  has  subsequently  made
                                 adjustments  to   their  procedures  when  they
                                 identify  an error  in  prior  servicer data to
                                 analyze  the  effect  on the customer's account
                                 and make the appropriate adjustment.

North Fork Bancorporation, Inc.  The Company did not comply with the requirement
                                 to   prepare   custodial   bank   account
                                 reconciliations  within  45 calendar days after
                                 the cutoff date and  the requirement to resolve
                                 reconciling  items  within  90 calendar days of
                                 their original identification as  specified  by
                                 their  minimum  servicing  standards.  For  the
                                 month  ended  December 31, 2005,  all custodial
                                 bank  reconciliations  had  been  completed and
                                 reviewed on a timely basis.

PHH Mortgage Corporation         The   Company  completed   all  custodial  bank
                                 account  reconciliations  within 60 days of the
                                 cutoff  date,  however  did  not  complete  all
                                 reconciliations within 45 days of the cutoff as
                                 specified by the minimum  servicing  standards.
                                 As such, the Company has determined that it was
                                 materially  non-compliant  with the requirement
                                 to  prepare   custodial   bank   account
                                 reconciliations within 45 days after the cutoff
                                 date.

                                 During  the  year ended December  31, 2005, the
                                 Company  determined   it   was   materially
                                 non-compliant  with  the requirement to resolve
                                 reconciling items resulting from custodial bank
                                 account reconciliations within 90 calendar days
                                 as   specified   by   the   minimum   servicing
                                 standards.




GS Mortgage Securities Corp.
85 Broad Street
New York, New York 10004


Reference is made to each pooling and  servicing  agreement  listed on Exhibit A
hereto (each,  an "Agreement")  entered into by JPMorgan Chase Bank,  N.A., (the
"Master Servicer").

(a) a review of the  activities  of the Master  Servicer  during  the  preceding
fiscal year and of  performance  under this  Agreement  has been made under such
officer's supervision, and

(b) to the best of such officer's  knowledge,  based on such review,  the Master
Servicer has fulfilled all its obligations under this Agreement  throughout such
fiscal  year,  or, if there has been a default  in the  fulfillment  of any such
obligation,  specifying  each such default  known to such officer and the nature
and status  thereof and the action  being  taken by the Master  Servicer to cure
such default.


JPMorgan Chase Bank, N.A.

By: /s/ William Jenkins              March 15, 2006
----------------------------
William Jenkins
Vice President




                                   EXHIBIT A

GSAA 2005-11
GSAA 2005-14
GSR  2005-1F
GSR  2005-2F
GSR  2005-3F
GSR  2005-4F
GSR  2005-5F
GSR  2005-6F
GSR  2005-7F
GSR  2005-8F


<PAGE>

                                  EXHIBIT 99.2
                   ABN AMRO Mortgage Group, Inc., as Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance
                                 -------------


                                Ernst & Young LLP          Phone: (312) 679-2000
                                Sears Tower                www.ey.com
                                233 South Wacker Drive
                                Chicago, Illinois 60606-6301


                 Report on Management's Assertion on Compliance
               with Minimum Servicing Standards Set Forth in the
            Uniform Single Attestation Program for Mortgage Bankers

                       Report of Independent Accountants

Board of Directors
LaSalle Bank Corporation

We have examined  management's  assertion,  included in the accompanying  report
titled Report of Management,  that ABN AMRO Mortgage Group, Inc. (AAMG, a wholly
owned  subsidiary  of LaSalle  Bank  Corporation)  complied  with the  servicing
standards  identified in Exhibit A to the Report of Management  (the  "specified
minimum servicing  standards") as set forth in the Mortgage Bankers  Association
of America's  Uniform  Single  Attestation  Program for Mortgage  Bankers (USAP)
during the year ended December 31, 2005.  Management is  responsible  for AAMG's
compliance with those specified minimum servicing standards.  Our responsibility
is to express an opinion on management's assertion about AAMG's compliance based
on our examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test  basis,  evidence  about the  AAMG's  compliance  with the
specified minimum servicing standards and performing such other procedures as we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination on AAMG's  compliance with the specified  minimum servicing
standards.

In  our  opinion,   management's   assertion   that  AAMG   complied   with  the
aforementioned  specified  minimum  servicing  standards  during  the year ended
December 31, 2005, is fairly stated, in all material respects.


/s/ Ernst & Young LLP
------------------------
February 28, 2006




ABN AMRO Mortgage
                                                Loan Administration

                                                4242 North Harlem Avenue
                                                Norridge, IL 60706-1204
                                                (800) 783-8900

                                                mortgage.com



 Management's Assertion on Compliance with the Minimum Servicing Standards Set
      Forth in the Uniform Single Attestation Program for Mortgage Bankers

                              Report of Management


We, as members of management of ABN AMRO Mortgage  Group,  Inc.  (AAMG, a wholly
owned subsidiary of LaSalle Bank Corporation) are responsible for complying with
the servicing  standards  identified in the attached  Exhibit A (the  "specified
minimum servicing  standards") as set forth in the Mortgage Bankers  Association
of America's Uniform Single Attestation  Program for Mortgage Bankers (USAP). We
are also responsible for establishing and maintaining effective internal control
over  compliance  with these  specified  minimum  servicing  standards.  We have
performed  an  evaluation  of  AAMG's  compliance  with  the  specified  minimum
servicing  standards as of December 31, 2005 and for the year then ended.  Based
on this evaluation,  we assert that during the year ended December 31, 2005, the
Bank complied,  in all material  respects,  with the specified minimum servicing
standards.

As of and for  this  same  period,  LaSalle  Bank  Corporation  had in  effect a
Fidelity Bond in the amount of $240,000,000 and an Error and Omissions Policy in
the amount of $25,000,000.


/s/ Richard F. Geary
------------------------
Richard F. Geary
Group Senior Vice President

February 28, 2006



                                   Exhibit A

                     Specified Minimum Servicing Standards

I.   Custodial Bank Accounts

    1.   Reconciliations shall be  prepared on a monthly basis for all custodial
         bank accounts and related bank clearing accounts. These reconciliations
         shall:

        a.   be mathematically accurate;

        b.   be prepared within  forty-five (45)  calendar days after the cutoff
             date. The cutoff  date is the date as  of which a bank  account  is
             reconciled  every  month. It  may, or  may  not,  coincide  with  a
             prescribed  investor  reporting date but  shall be consistent  from
             period to period;

        c.   be reviewed  and  approved by someone  other  than  the person  who
             prepared the reconciliation; and

        d.   document  explanations  for  reconciling items.  These  reconciling
             items shall be  resolved within ninety (90) calendar  days of their
             original identification.

    2.   Funds of the servicing entity shall be advanced in cases where there is
         an overdraft in an investor's or a mortgagor's account.

    3.   Each custodial account shall  be  maintained  at  a  federally  insured
         depository institution in trust for the applicable investor.

    4.   Escrow funds held in trust for a  mortgagor  shall be  returned  to the
         mortgagor  within  thirty (30) calendar  days of payoff of the mortgage
         loan.

II.  Mortgage Payments

    1.   Mortgage  payments  shall be deposited into the custodial bank accounts
         and related bank  clearing  accounts  within  two (2) business  days of
         receipt.

    2.   Mortgage   payments  made  in  accordance  with  the  mortgagor's  loan
         documents shall be posted to the applicable mortgage records within two
         (2) business days of receipt.

    3.   Mortgage payments shall be allocated to principal, interest, insurance,
         taxes or other escrow items in accordance  with  the  mortgagor's  loan
         documents.

    4.   Mortgage payments identified as loan  payoffs  shall  be  allocated  in
         accordance with the mortgagor's loan documents.

III. Disbursements

    1.   Disbursements  made  via wire  transfer  on behalf  of a  mortgagor  or
         investor shall be made only by authorized personnel.

    2.   Disbursements made on behalf of a mortgagor or investor shall be posted
         within two (2) business days to the mortgagor's or  investor's  records
         maintained by the servicing entity.

    3.   Tax and insurance payments shall be made on or before  the  penalty  or
         insurance policy  expiration  dates,  as indicated  on  tax  bills  and
         insurance premium notices, respectively, provided that such support has
         been  received  by the  servicing  entity at least thirty (30) calendar
         days prior to these dates.

    4.   Any late payment  penalties paid in conjunction with the payment of any
         tax bill  or insurance  premium notice shall be paid from the servicing
         entity's  funds  and  not  charged  to  the  mortgagor, unless the late
         payment was due to the mortgagor's error or omission.

    5.   Amounts remitted to investors per the servicer's investor reports shall
         agree with cancelled checks, or other  form  of  payment, or  custodial
         bank statements.

    6.   Unissued checks shall be safeguarded so as to prevent unauthorized
         access.

IV.  Investor Accounting and Reporting

    1.   The servicing entity's investor reports shall agree with, or  reconcile
         to,  investors' records  on  a  monthly  basis as  to the  total unpaid
         principal balance and number of loans serviced by the servicing entity.

V.   Mortgagor Loan Accounting

    1.   The  servicing  entity's mortgage  loan  records  shall  agree with, or
         reconcile to,  the records  of mortgagors  with respect  to the  unpaid
         principal balance on a monthly basis.

    2.   Adjustments on  adjustable rate  mortgage (ARM) loans shall be computed
         based on the related mortgage note and any ARM rider.

    3.   Escrow accounts shall  be analyzed,  in accordance with the mortgagor's
         loan documents, on at least an annual basis.

    4.   Interest  on escrow  accounts shall be paid, or credited, to mortgagors
         in accordance with the applicable state laws.

VI.  Delinquencies

    1.   Records documenting collection efforts shall be  maintained  during the
         period a loan is in default and shall be undated at least monthly. Such
         records shall describe the entity's activities in monitoring delinquent
         loans including, for example, phone calls, letters and mortgage payment
         rescheduling plans in cases where the delinquency is  deemed  temporary
         (i.e., illness or unemployment).

VII. Insurance Policies

    1.   A fidelity bond and errors and  omissions  policy shall be in effect on
         the servicing entity  throughout the reporting  period in the amount of
         coverage represented to investors in management's assertion.




ABN AMRO Mortgage
                                                Loan Administration
                                                4242 North Harlem Avenue
                                                Norridge, Illinois 60706-1204

                        ANNUAL STATEMENT OF COMPLIANCE

      The undersigned, an officer of ABN AMRO Mortgage Group, Inc.,
      ("ABN AMRO"), hereby certifies as follows:

           1.   I have made, or caused to be made under my supervision, a review
                of the  activities  of ABN AMRO  Mortgage Group, Inc. during the
                preceding calendar year  ending December 31, 2005,  with respect
                to performance  under the  Agreement referenced in the attached.

                                              and

           2.   To the best of my  knowledge, based on such review ABN AMRO has,
                as of  the last day of said  preceding calendar year,  fulfilled
                all of its material obligations under said Agreement.

      In witness whereof the undersigned has signed this Annual Statement of
      Compliance on this 1st day of March, 2006.

                                            ABN AMRO Mortgage Group, Inc.

                                            By:  /s/ Richard F Geary
                                                --------------------
                                                Richard F Geary
                                                Group Senior Vice President


JP MORGAN CHASE:

GSR 2005-1F
GSR 2005-2F
GSR 2004-4F

<PAGE>

                                  EXHIBIT 99.3
                       Chase Home Finance LLC, as Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance
                                 -------------



                                                   PricewaterhouseCoopers LLP
                                                   PricewaterhouseCoopers Center
                                                   300 Madison Avenue
                                                   New York NY 10017
                                                   Telephone (646) 471 3000
                                                   Facsimile (813) 286 6000


                         Report of Independent Auditors

To the Board of Directors and Stockholder
of Chase Home Finance LLC:


We have  examined  management's  assertion  about Chase Home Finance  LLC's (the
"Company")  compliance with the minimum  servicing  standards  identified in the
Mortgage Bankers Association of America's Uniform Single Attestation Program for
Mortgage  Bankers  ("USAP")  as of and for the  year  ended  December  31,  2005
included in the accompanying management assertion (See Exhibit I). Management is
responsible for the Company's compliance with those minimum servicing standards.
Our responsibility is to express an opinion on management's  assertion about the
Company's compliance based on our examination.

Our examination was made in accordance with attestation standards established by
the  American  Institute  of  Certified  Public  Accountants  and,  accordingly,
included  examining,  on a test basis,  evidence about the Company's  compliance
with the minimum servicing  standards and performing such other procedures as we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination  on the  Company's  compliance  with the minimum  servicing
standards.

In our  opinion,  management's  assertion  that the  Company  complied  with the
aforementioned minimum servicing standards as of and for the year ended December
31, 2005 is fairly stated, in all material respects.


By: /s/ PricewaterhouseCooper LLP
    -----------------------------
    PricewaterhouseCooper LLP

March 13, 2006


                                                                      Exhibit I


                  Mangement's Assertion Concerning Compliance
                     with USAP Minimum Servicing Standards


March 13, 2006


As of and for the year ended  December  31,  2005,  Chase Home  Finance LLC (the
"Company")  has complied in all  material  respects  with the minimum  servicing
standards (the  "Standards")  set forth in the Mortgage  Bankers  Association of
America's  Uniform Single  Attestation  Program for Mortgage  Bankers  ("USAP").
These Standards are applicable only to the Company's prime and subprime mortgage
portfolios.

As of and for this same  period,  the  Company had in effect  fidelity  bond and
errors and omissions  policies in the amounts of  $250,000,000  and  $25,000,000
respectively.



 /s/ Kim Greaves                         /s/ Jim Miller
--------------------------                  --------------------------
Kim Greaves                                 Jim Miller
Senior Vice President                       Senior Vice President
Chase Home Finance LLC                      Chase Home Finance LLC


 /s/ Scott Powell
 -------------------------
 Scott Powell
 CEO
 Chase Home Finance LLC



                         ANNUAL STATEMENT OF COMPLIANCE

Pursuant to the servicing  agreement,  the undersigned  Officer,  to the best of
his/her knowledge, hereby certifies to the following:

I have reviewed the activities and  performance of the Servicer and,  during the
preceding  fiscal  year  under  the  terms  of the  Servicing  Agreement,  Trust
Agreement,  Pooling and Servicing Agreement and/or  Seller/Servicer Guide and to
the best of the Officer's knowledge,  the Servicer has fulfilled all its duties,
responsibilities or obligations under these Agreements throughout such year.

   a)   All property inspections have been completed.

   b)   Compliance relative to Adjustable Rate Mortgages has been met.

   c)   Compliance with IRS Foreclosure reporting regulations enacted as IRS
        Section 6060J by the Deficit Reduction Act, regarding Acquired and/or
        Abandonment property have been completed.

   d)   All loans serviced in states that have statutes requiring payment of
        interest on escrow/impound accounts have been completed.

   e)   That such Officer has confirmed that the Fidelity bond, the Errors and
        Omissions Insurance Policy and any other bonds required under the terms
        of the Servicing Agreement are in full force and effect.

   f)   Enclosed is a copy of our most recent independent audit statement.



CERTIFIED BY: /s/ Kim Greaves                   Date: 3/13/06
             ------------------------
              Kim Greaves
              Vice President


              /s/ Jim Miller                    Date: 3/13/06
             ------------------------
              Jim Miller
              Senior Vice President




                                                   PricewaterhouseCoopers LLP
                                                   PricewaterhouseCoopers Center
                                                   300 Madison Avenue
                                                   New York NY 10017
                                                   Telephone (646) 471 3000
                                                   Facsimile (813) 286 6000


                         Report of Independent Auditors


To the Board of Directors and Stockholder
of JPMorgan Chase Bank, National Association:


We have examined  management's  assertion  about JPMorgan  Chase Bank,  National
Association's  (the "Company")  compliance with the minimum servicing  standards
identified  in the Mortgage  Bankers  Association  of America's  Uniform  Single
Attestation  Program  for  Mortgage  Bankers  ("USAP")  solely as they relate to
standard VII, Insurance Policies (the "Applicable Standard"),  as of and for the
year ended December 31,2005 included in the accompanying  management  assertion.
Management is  responsible  for the  Company's  compliance  with the  Applicable
Standard.  Our responsibility is to express an opinion on management's assertion
about the Company's compliance,  solely as it relates to the Applicable Standard
based on our examination. The Company uses subservicing organizations to perform
the servicing  obligations  subject to minimum servicing standards I-VI of USAP.
We did not examine the Company's  compliance  with  standards  I-VI of USAP and,
accordingly, do not express an opinion thereon.

Our examination was made in accordance with attestation standards established by
the  American  Institute  of  Certified  Public  Accountants  and,  accordingly,
included  examining,  on a test basis,  evidence about the Company's  compliance
with  the  Applicable  Standard  and  performing  such  other  procedures  as we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal determination on the Company's compliance with the Applicable Standard.

In our  opinion,  management's  assertion  that the  Company  complied  with the
Applicable Standard solely as it relates to standard VII, Insurance Policies, as
of and for the year ended  December  31,2005 is fairly  stated,  in all material
respects.


/s/ PricewaterhouseCoopers LLP.
--------------------------------
March 13, 2006



                                      CHASE

                  Management's Assertion Concerning Compliance
                      with USAP Minimum Servicing Standards

March 13, 2006

As of and for the year ended December 31, 2005,  JPMorgan  Chase Bank,  National
Association  (the  "Company")  has  complied in all material  respects  with the
minimum  servicing  standards set forth in the Mortgage  Bankers  Association of
America's  Uniform  Single  Attestation  Program for Mortgage  Bankers  ("USAP")
solely as they relate to  standard  VII,  Insurance  Policies  (the  "Applicable
Standard"). The Company uses subservicing organizations to perform the servicing
obligations subject to minimum servicing standards I-VI of USAP.

As of and for this same  period,  the  Company had in effect  fidelity  bond and
errors and omissions  policies in the amounts of  $250,000,000  and  $25,000,000
respectively.

Attached to this Management  Assertion are the independent  auditors' reports on
the subservicing  organizations' compliance with the minimum servicing standards
related to the servicing obligations performed.


/s/ Kim Greaves                            /s/ Jim Miller
------------------------------             ---------------------------------
Kim Greaves                                Jim Miller
Vice President                             Vice President
JPMorgan Chase Bank, N.A.                  JPMorgan Chase Bank, N.A.


/s/ Scott Powell
------------------------------
Scott Powell
Senior Vice President
JPMorgan Chase Bank, N.A.


<PAGE>

                                  EXHIBIT 99.4
                         CitiMortgage, Inc., as Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance
                                 -------------


                        Independent Accountants' Report

The Boards of Directors
CitiMortgage, Inc. and CitiMortgage Asset Management, Inc.:

We have examined management's assertion, included in the accompanying management
assertion,  that  CitiMortgage,  Inc. and subsidiaries  and  CitiMortgage  Asset
Management,  Inc. (collectively  referred to as the Company),  complied with the
minimum  servicing  standards set forth in the Mortgage  Bankers  Association of
America's Uniform Single Attestation Program for Mortgage Bankers, as of and for
the year ended December 31, 2005.  Management is  responsible  for the Company's
compliance with those minimum  servicing  standards.  Our  responsibility  is to
express an opinion on  management's  assertion  about the  Company's  compliance
based on our examination.

Our  examination  was  conducted  in  accordance  with   attestation   standards
established  by the  American  Institute of Certified  Public  Accountants  and,
accordingly,  included examining,  on a test basis, evidence about the Company's
compliance with the minimum servicing  standards  specified above and performing
such other  procedures  as we  considered  necessary  in the  circumstances.  We
believe that our examination  provides a reasonable  basis for our opinion.  Our
examination does not provide a legal  determination on the Company's  compliance
with the minimum servicing standards.

In our  opinion,  management's  assertion  that the  Company  complied  with the
aforementioned minimum servicing standards as of and for the year ended December
31, 2005 is fairly stated, in all material respects.


/s/  KPMG
--------------------
St. Louis, Missouri
March 3, 2006


                                                        CitiMortgage, Inc.
                                                        1000 Technology Drive
                                                        Mail Station 822
                                                        O'Fallon, Missouri 63304

                                                        www.citimortgage.com


                        MANAGEMENT ASSERTION

As of and  for  the  year  ended  December  31,  2005,  CitiMortgage,  Inc.  and
subsidiaries and CitiMortgage Asset Management,  Inc.  (collectively referred to
as the  Company)  has  complied,  in all  material  respects,  with the  minimum
servicing  standards set forth in the Mortgage Bankers  Association of America's
Uniform Single Attestation for Mortgage Bankers. As of and for this same period,
the Company had in effect a fidelity  bond policy of $300 million and errors and
omissions policy in the amount of $50 million.


Very truly yours,


By:  /s/ Bill Beckmann
     ----------------------
     Bill Beckmann, President & Chief Operating Officer of CitiMortgage, Inc.

By:  /s/ Herb Gover
     ----------------------
     Herb Gover, Executive Vice President, North America Consumer Assets
     Operations

By:  /s/ Paul Ince
     ----------------------
     Paul Ince, Chief Financial Officer of CitiMortgage, Inc.

March 2, 2006




CitiMortgage, Inc.
P.O. Box 790013
M.S. 313
St. Louis, MO  63179-0013


March 03, 2006


Investor Code: 9003
Certificate Number: N/A

CHASE MANHATTAN MORTGAGE COR
3415 VISION DRIVE
COLUMBUS, OH 43219

                        OFFICER'S CERTIFICATE

RE:  Annual Statement as to Compliance:
     GSR-2005-1F

Dear Investor:

The activities  CitiMortgage,  Inc., has performed during the preceding calendar
year, under the governing servicing agreement for Investor Code above, have been
conducted under my supervision.  Based upon a review of those  activities and to
the  best  of  my  knowledge,  CitiMortgage,  Inc.  has  fulfilled  all  of  its
obligations under this agreement.

CitiMortgage, Inc.

By: /s/ Patsy M. Barker
----------------------------
Patsy M. Barker
Vice President
CitiMortgage, Inc.


By:  /s/ Timothy Klingert
----------------------------
Timothy Klingert
Vice President
CitiMortgage, Inc.




<PAGE>

                                  EXHIBIT 99.5
                Countrywide Home Loans Servicing LP, as Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance

                                 -------------

                        KPMG LLP                      Telephone  213 972 4000
                        Suite 2000                    Fax        213 822 1217
                        355 South Grand Avenue        Internet   www.us.kpmg.com
                        Los Angeles, CA  90071


                        Independent Accountants' Report

The Board of Directors
Countrywide Financial Corporation:

We have examined management's assertion, included in the accompanying Management
Assertion,  that Countrywide Financial  Corporation and subsidiaries,  including
its  wholly-owned   subsidiary,  Countrywide  Home  Loans,  Inc.  ("CHL"),   and
Countrywide  Home Loans  Servicing,  L.P.,  a  wholly-owned  subsidiary  of CHL,
(collectively,  the "Company") complied with the minimum servicing standards set
forth  in  the  Mortgage  Bankers   Association  of  America's   Uniform  Single
Attestation  Program for  Mortgage  Bankers  (USAP) as of and for the year ended
December 31, 2005.  Management is responsible for the Company's  compliance with
those minimum servicing  standards.  Our responsibility is to express an opinion
on  management's   assertion  about  the  Company's   compliance  based  on  our
examination.

Our  examination  was  conducted  in  accordance  with   attestation   standards
established  by the  American  Institute of Certified  Public  Accountants  and,
accordingly,  included examining,  on a test basis, evidence about the Company's
compliance with the minimum servicing  standards  specified above and performing
such other  procedures  as we  considered  necessary  in the  circumstances.  We
believe that our examination  provides a reasonable  basis for our opinion.  Our
examination does not provide a legal  determination on the Company's  compliance
with the minimum servicing standards.

In our opinion,  management's  assertion that Countrywide  Financial Corporation
and subsidiaries, including its wholly-owned subsidiary, Countrywide Home Loans,
Inc.  ("CHL"),  and  Countrywide  Home Loans  Servicing,  L.P.,  a  wholly-owned
subsidiary of CHL, complied with the aforementioned  minimum servicing standards
as of and for year ended  December  31, 2005 is fairly  stated,  in all material
respects.


/s/ KPMG LLP
---------------------------
March 3, 2006




          KPMG LLP, a U.S. limited liability partnership, is the U.S.
            member firm of KPMG International, a Swiss cooperative.



                                              COUNTRYWIDE
                                              Home Loans

                                              2900 Madera Road
                                              Simi Valley, California 93065-6298
                                              (805)955-1000

                             Management's Assertion

March 3, 2006

As  of  and  for  the  year  ended  December  31,  2005,  Countrywide  Financial
Corporation and subsidiaries, including its wholly-owned subsidiary, Countrywide
Home  Loans,  Inc.  ("CHL"),  and  Countrywide  Home Loans  Servicing,  L.P.,  a
wholly-owned subsidiary of CHL,  (collectively, the  "Company") have complied in
all material  respects  with the minimum  servicing  standards  set forth in the
Mortgage  Bankers  Association  of  America's  Uniform  Single  Attestation  for
Mortgage  Bankers.  As of and for this same period,  the Company had in effect a
mortgage banker's (fidelity) bond in the amount of $200 million and an errors ad
omissions  policy in the amount of $100  million and $130 million for the period
January  1, 2005 to August 1,  2005 and for the  period  from  August 1, 2005 to
December 31, 2005, respectively.
Sincerely,



/s/ Steve Balley
------------------------------
Steve Balley
Senior Managing Director and
Chief Executive Officer, Loan Administration

/s/ Kevin Meyers
------------------------------
Kevin Meyers
Managing Director and Chief Financial Officer,
Loan Administration





                                        COUNTRYWIDE
                                        Home Loans

                                        400 Countrywide Way
March 10, 2006                          Simi Valley, California 93065-6298


JPMorgan Chase Bank
Re: please see attached list
6525 West Campus Oval, Suite 200
New Albany, OH 43054
Attn: Carrie Grome


                             OFFICER'S CERTIFICATE

I, Joseph  Candelario,  hereby certify that I am the First Vice President,  Loan
Administration  of  Countrywide  Home  Loans,  Inc.,  fka  Countrywide   Funding
Corporation.  I further  certify,  with respect to the Servicing  Agreements for
Countrywide Mortgage Obligations, Inc., the following:

I have reviewed the activities and performance of the Servicer during the fiscal
year  ended  December  31,  2005  under the  Agreements  and,  to the best of my
knowledge,  based on my review,  the Servicer has  fulfilled  all of its duties,
responsibilities or obligations under the Agreements throughout the fiscal year.



/s/ Joseph M. Candelario                        March 10, 2006
----------------------------                    --------------
Joseph M. Candelario                            Date
First Vice President
Compliance Officer
Loan Administration



GSAA   2005-11
GSAA   2005-14
GSMPS  2005-RP3
GSR    2004-03F
GSR    2004-10F
GSR    2004-11
GSR    2004-15F
GSR    2004-2F
GSR    2004-4
GSR    2004-8F
GSR    2004-9
GSR    2005-1F
GSR    2005-2F
GSR    2005-3F
GSR    2005-4F
GSR    2005-5F
GSR    2005-6F
GSR    2005-7F
GSR    2005-8F
TMTS   2004 1HE
TMTS   2004 3HE
TMTS   2004 7HE
TMTS   2004 5HE
TMTS   2004 9HE
TMTS   2004 18SL
IXIS   2005-HE3


<PAGE>

                                  EXHIBIT 99.6
                    Fifth Third Mortgage Company, as Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance
                                 -------------


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of Fifth Third Mortgage Company:

We have examined  management's  assertion that Fifth Third Mortgage Company (the
"Company") has complied as of and for the year ended December 31, 2005, with its
established minimum servicing standards for residential mortgage loans described
in the accompanying  Management's  Assertion dated March 9, 2006.  Management is
responsible for the Company's compliance with those minimum servicing standards.
Our responsibility is to express an opinion on management's  assertion about the
Company's compliance based on our examination.

Our  examination  was  conducted  in  accordance  with   attestation   standards
established  by the  American  Institute  of Certified  Public  Accountants,  as
adopted  by the  Public  Company  Accounting  Oversight  Board and  accordingly,
included  examining,  on a test basis,  evidence about the Company's  compliance
with its minimum servicing  standards and performing such other procedures as we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination  on the  Company's  compliance  with its minimum  servicing
standards.

In our  opinion,  management's  assertion  that the  Company  complied  with the
aforementioned minimum servicing standards as of and for the year ended December
31, 2005, is fairly stated,  in all material  respects based on the criteria set
forth in Appendix I.


/s/ Deloitte & Touche LLP
-------------------------
Cincinnati, Ohio
March 9, 2006



FIFTH THIRD BANK


Management's Assertion

As of and for the year ended  December 31, 2005,  Fifth Third  Mortgage  Company
(the  "Company")  has  complied  in all  material  respects  with the  Company's
established minimum servicing standards for residential mortgage loans set forth
in Appendix I (the "Standards"). The Standards are based on the Mortgage Bankers
Association  of  America's  Uniform  Single  Attestation  Program  for  Mortgage
Bankers.  As of and for this same  period,  the Company had in effect a fidelity
bond in the amount of $75,000,000 and errors and omissions  policy in the amount
of $5,000,000.


/s/ Bruce Hrovat
---------------------------------
Bruce Hrovat
Senior Vice President


/s/ Charles Maness
---------------------------------
Charles Maness
Vice President

March 9, 2006



APPENDIX I


MINIMUM   SERVICING   STANDARDS  AS  SET  FORTH  IN  THE  MORTGAGE  BANKERS
ASSOCIATION OF AMERICA'S UNIFORM SINGLE ATTESTATION PROGRAM FOR
MORTGAGE BANKERS

I.    CUSTODIAL BANK ACCOUNTS

1.    Reconciliations shall be prepared on a monthly basis for all custodial
      bank accounts and related bank clearing accounts. These reconciliations
      shall:

     *   be mathematically accurate;
     *   be prepared within forty-five (45) calendar days after the cutoff date;
     *   be reviewed and approved by someone other than the person who prepared
         the reconciliation; and
     *   document explanations for reconciling items.  These reconciling items
         shall be resolved within ninety (90) calendar days of their original
         identification.

2.    Funds of the servicing entity shall be advanced in cases where there is an
      overdraft in an investor's or a mortgagor's account.

3.    Each custodial account shall be maintained at a federally insured
      depository institution in trust for the applicable investor.

4.    Escrow funds held in trust for a mortgagor shall be returned to the
      mortgagor within thirty (30) calendar days of payoff of the mortgage loan.

II.   MORTGAGE PAYMENTS

1.    Mortgage payments shall be deposited into the custodial bank accounts and
      related bank clearing accounts within two business days of receipt.

2.    Mortgage payments made in accordance with the mortgagor's loan documents
      shall be posted to the applicable records within two business
      days of receipt.

3.    Mortgage payments shall be allocated to principal, interest, insurance,
      taxes or other escrow items in accordance with the mortgagor's loan
      documents.

4.    Mortgage payments identified as payoffs shall be allocated in accordance
      with the mortgagor's loan documents.

III.  DISBURSEMENTS

1.    Disbursements made via wire transfer on behalf of a mortgagor or investor
      shall be made only by authorized personnel.

2.    Disbursements made on behalf of a mortgagor or investor shall be posted
      within two business days to the  mortgagor's or investor's records
      maintained by the servicing entity.

3.    Tax and insurance payments shall be made on or before the penalty or
      insurance policy expiration dates,  as indicated on tax bills and
      insurance premium notices, respectively, provided that such support has
      been received by the servicing entity at least thirty (30) calendar days
      prior to these dates.

4.    Any late payment penalties paid in conjunction with the payment of any tax
      bill or insurance premium notice shall be paid from the servicing entity's
      funds and not charged to the mortgagor, unless the late  payment was due
      to the mortgagor's error or omission.

5.    Amounts remitted to investors per the servicer's investor reports shall
      agree with cancelled checks, or other form of payment, or custodial bank
      statements.

6.    Unused checks shall be safeguarded so as to prevent unauthorized access.

IV.   INVESTOR ACCOUNTING AND REPORTING

1.    The servicing entity's investor reports shall agree with, or reconcile to,
      investors' records on a monthly basis as to the total unpaid principal
      balance and number of loans serviced by the servicing entity.

V.    MORTGAGOR LOAN ACCOUNTING

1.    The servicing entity's mortgage loan records shall agree with, or
      reconcile to, the records of mortgagors with respect to the unpaid
      principal balance on a monthly basis.

2.    Adjustments on ARM loans shall be computed based on the related contract
      terms and any ARM rider.

3.    Escrow accounts shall be analyzed, in accordance with the mortgagor's loan
      documents, on at least an annual basis.

4.    Interest on escrow accounts shall be paid, or credited, to mortgagors in
      accordance with the applicable state laws.

VI.   DELINQUENCIES

1.    Records documenting collection efforts shall be maintained during the
      period a loan is in default and shall be updated at least monthly.  Such
      records shall describe the entity's activities in monitoring delinquent
      loans including, for example, phone calls, letters and payment
      rescheduling plans in cases where the delinquency is deemed temporary
      (e.g., illness or unemployment).

VII.  INSURANCE POLICIES

1.    A fidelity bond and errors and omissions policy shall be in effect on the
      servicing entity throughout the reporting period in the amount of coverage
      represented to investors in management's assertion.




Fifth Third Bank

                              FIFTH THIRD MORTGAGE

                            OFFICER'S CERTIFICATION

                                  GSR 2004-2F
                                  GSR 2004-3F
                                  GSR 2004-6F
                                  GSMPS 2004-4
                                  GSR 2005-1F
                                  GSR 2005-2F
                                  GSR 2005-4F


1.   A review of the activities of such Servicer  during the preceding  calendar
     year and of the  performance of such Servicer under this Agreement has been
     made under such officer's supervision, and

2.   To the  best of such  officer's  knowledge,  based  on  such  review,  such
     Servicer has fulfilled all obligations under this Agreement throughout such
     year,  or,  if there  has been a  default  in the  fulfillment  of any such
     obligation,  specifying  each such  default  known to such  officer and the
     nature and status  thereof and the action  being taken by such  Servicer to
     cure such default.


FIFTH THIRD

Certified by:  /s/ Chuck Maness                 Date:  March 15, 2006
                ------------------------
                Chuck Maness
                Vice President




<PAGE>

                                  EXHIBIT 99.7
                 GreenPoint Mortgage Funding, Inc., as Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance
                                 -------------

KPMG LLP
55 Second Street
San Francisco, CA  94105


                        Independent Accountants' Report

The Board of Directors
North Fork Bancorporation, Inc.:

We have examined management's assertion, included in the accompanying Management
Assertion,  that GreenPoint Mortgage Funding, Inc., a wholly owned subsidiary of
North Fork  Bancorporation,  Inc., complied with the minimum servicing standards
set forth in the  Mortgage  Bankers  Association  of  America's  Uniform  Single
Attestation  Program for  Mortgage  Bankers  (USAP) as of and for the year ended
December 31, 2005.  Management is responsible for GreenPoint  Mortgage  Funding,
Inc.'s compliance with those minimum servicing standards.  Our responsibility is
to  express  an  opinion  on management's  assertion  about GreenPoint  Mortgage
Funding, Inc.'s compliance based on our examination.

Our  examination  was  conducted  in   accordance  with   attestation  standards
established by  the  American  Institute of Certified  Public  Accountants  and,
accordingly,  included  examining,  on  a  test basis, evidence about GreenPoint
Mortgage  Funding,  Inc.'s  compliance  with  the  minimum  servicing  standards
specified above and performing such other procedures as we considered  necessary
in the  circumstances. We believe  that our  examination provides  a  reasonable
basis for our opinion. Our examination does not provide a legal determination on
GreenPoint  Mortgage  Funding,  Inc.'s  compliance  with the  minimum  servicing
standards.

Our examination disclosed  the following  material  noncompliance  with  minimum
servicing standards  over custodial  bank accounts  as of and for the year ended
December 31, 2005.  Certain  custodial bank  account  reconciliations  were  not
prepared  and  reviewed on  a  timely  basis. In  addition,  there  are  certain
custodial bank accounts that  have reconciling items that have not been resolved
within 90 calendar days of their original identification.

In our  opinion,  except for the material  noncompliance  described in the third
paragraph, GreenPoint Mortgage Funding, Inc. complied, in all material respects,
with the aforementioned minimum servicing standards as of and for the year ended
December 31, 2005.


/s/ KPMG LP
-----------------
February 21, 2006

                                                        100 Wood Hollow Drive
                                                        Novato, CA 94945
                                                        (800) 462-2700

                                                        GreenPoint Mortgage


                              Management's Assertion

February 21, 2006

As of and for the year ended December 31, 2005, GreenPoint Mortgage Funding,Inc.
has complied in all material  respects with the minimum servicing  standards set
forth  in  the   Mortgage  Bankers  Association  of   America's  Uniform  Single
Attestation Program for Mortgage Bankers, except as follows:

..    During the year, certain  custodial bank  account  reconciliations were not
     prepared and  reviewed on a  timely basis. In addition, there  are  certain
     custodial bank  accounts that  have  reconciling items that  have  not been
     resolved within  90 calendar days of their original identification. For the
     month ended December 31, 2005,  all custodial bank reconciliations had been
     completed and reviewed on a timely basis.


As of and for the year ended December 31, 2005, GreenPoint Mortgage Funding,Inc.
had in  effect a fidelity  bond in the amount  of $25,000,000  for a single loss
limit  and  an aggregate  limit  of  liability of $50,000,000 and  an errors and
omissions  policy in the amount  of $25,000,000  for a single  loss limit and no
aggregate limit of liability.

Very truly yours,

GreenPoint Mortgage Funding, Inc., as Servicer

By: /s/ Steve Abreu                   By: /s/ Dave Petrini
-----------------------                 -----------------------
Steve Abreu                             Dave Petrini
Chief Executive Officer                 Chief Financial Officer


By: /s/ Becky Poisson
-------------------------
Becky Poisson
Executive Vice President of Technology and Servicing


                                                                 PO Box 84013
                                                      Columbus, GA 31908-4013
                                                            Tel. 800.784.5566

                                                          GreenPoint Mortgage


                               February 27, 2006

     RE: Annual  Statement of Compliance for the Servicing  Agreement  listed on
         Exhibit A hereto (each as "Agreement") by GreenPoint  Mortgage Funding,
         Inc., as Servicer

Ladies and Gentlemen:

     Pursuant to the Servicing Agreement  with  respect to the  above-referenced
offering,  the  undersigned  office  of  GreenPoint  Mortgage  Funding, Inc. (as
"Servicer") hereby  certifies as  to the  following (capitalized terms  have the
meaning used in the Servicing Agreement):

     1. A review of the activities of the Servicer and its performance under the
Servicing Agreement during the preceding  fiscal year since the inception of the
trust has been made under the direct supervision of the undersigned officer; and

     2. To the best knowledge of the undersigned officer, based on  such review,
the Servicer  has fulfilled all of its material obligations  under the Servicing
Agreement throughout the applicable period, and there has  been no known default
in the fulfillment of the Servicer's material obligations throughout such period
except as follows:

        During the year, certain custodial bank account reconciliations were not
prepared  and  reviewed  on  a  timely  basis. In  addition, there  are  certain
custodial bank  accounts that have reconciling items that have not been resolved
with 90 calendar  days of their  original identification.  For  the  month ended
December 31, 2005,  all custodial  bank reconciliations  had been  completed and
reviewed on a timely basis.

                                            Very truly yours,

                                            GREENPOINT MORTGAGE
                                            FUNDING, INC., as Servicer

                                         By: /s/ Michael De Francesco
                                            ------------------------
                                            Michael De Francesco
                                            Senior Vice President
                                            Loan Administration


                                                               PO Box 84013
                                                    Columbus, GA 31908-4013
                                                          Tel. 800.784.5566

                                                        GreenPoint Mortgage

                                   EXHIBIT A
                                  -----------

    TMTS   2004   5HE          CSFB   2002     5         GSR   2004   13F
    TMTS   2004   7HE          CSFB   2002     9         GSR   2005    1F
    TMTS   2004   9HE          CSFB   2002    10         GSR   2005    8F
    TMTS   2004  11HE          CSFB   2002    18         GSAA  2005    11
    TMTS   2004  19HE          CSFB   2002    22         GSAA  2005    14
    TMTS   2004  21HE          CSFB   2002    26
    TMTS   2004  16SL          CSFB   2002   AR8
                               CSFB   2003  AR24
                               CSFB   2003  AR28




<PAGE>

                                  EXHIBIT 99.8
          PHH Mortgage Corp. f/k/a Cendant Mortgage Corp., as Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance
                                 -------------


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To PHH Mortgage Corporation:

We have examined PHH Mortgage  Corporation's (the "Company") compliance with its
established   minimum   servicing   standards   described  in  the  accompanying
Management's  Assertion,  dated  February 28, 2006, as of and for the year ended
December 31, 2005.  Management is responsible  for compliance with those minimum
servicing  standards.  Our  responsibility  is to  express  an  opinion  on the
Company's compliance based on our examination.

Our examination was conducted in accordance with attention standards established
by the  American  Institute of Certified  Public  Accountants  as adopted by the
Public Company Accounting Oversight Board and, accordingly,  included examining,
on a test  basis,  evidence  about the  Company's  compliance  with its  minimum
servicing  standards  and  performing  such other  procedures  as we  considered
necessary  in the  circumstances.  We believe  that our  examination  provides a
reasonable  basis for our  opinion.  Our  examination  does not  provide a legal
determination on the Company's compliance with its minimum servicing standards.

Our examination disclosed the following instance of material  noncompliance with
the  reconciliation of custodial bank accounts  applicable to the Company during
the  year  ended  December  31,  2005.  The  Company  did not  comply  with  the
requirement to prepare custodial bank account reconciliations within 45 calendar
days after the cutoff  date and the  requirement  to resolve  reconciling  items
within 90 calendar days of their original  identification  as specified by their
minimum servicing standards.

In our opinion, except for the material noncompliance described in the preceding
paragraph,   the  Company  complied,   in  all  material   respects,   with  the
aforementioned minimum servicing standards as of and for the year ended December
31, 2005, as set forth in Appendix I.


/s/ Deloitte & Touche LLP
---------------------------
Princeton, NJ

February 28, 2006



PHH Mortgage
3000 Leadenhall Road
Mt. Laurel, NJ 08054


February 28, 2006

As of and for the year ended  December 31, 2005, PHH Mortgage  Corporation  (the
"Company")  has complied in all  material  respects  with the minimum  servicing
standards set forth in the Mortgage  Bankers  Association  of America's  Uniform
Single Attestation Program for Mortgage Bankers, except for as discussed below.

The Company completed all custodial bank account reconciliations within  60 days
of the cutoff date, however did not complete all reconciliations within  45 days
of the cutoff as  specified by the minimum  servicing  standards.  As such,  the
Company has determined that it was materially non-compliant with the requirement
to prepare custodial bank account  reconciliations within 45 calendar days after
the cutoff date.

During  the  year  ended  December  31,  2005,  the  Company  determined  it was
materially  non-compliant  with the  requirement  to resolve  reconciling  items
resulting from custodial bank account reconciliations within 90 calendar days as
specified by the minimum servicing standards.

As of and for this same  period,  the Company had in effect a fidelity  bond and
errors and  omissions  policy  in the amount of $160  million  and $20  million,
respectively.


PHH Mortgage Corporation


 /s/ Terence W. Edwards
-----------------------------
Terence W. Edwards
President and Chief Executive Officer


 /s/ Mark Danahy
-----------------------------
Mark Danahy
Senior Vice President and Chief Financial Officer


 /s/ Martin L. Foster
-----------------------------
Martin L. Foster
Senior Vice President - Loan Servicing



APPENDIX I

PHH MORTGAGE CORPORATION - MINIMUM SERVICING STANDARDS

I.   CUSTODIAL BANK ACCOUNTS

1.   Reconciliations shall be prepared on a monthly basis for all custodial
     bank accounts and related bank clearing accounts.  These reconciliations
     shall:
        . be mathematically accurate;
        . be prepared within forty-five (45) calendar days after the cutoff
          date;
        . be reviewed and approved by someone other than the person who
          prepared the reconciliation; and
        . document explanations for reconciling items.  The reconciling items
          shall be resolved within ninety (90) calendar days of their
          original identification.

2.   Funds of the servicing entity shall be advanced in cases where there is
     an overdraft in an investor's or mortgagor's account

3.   Each custodial account shall be maintained at a federally insured
     depository institution in trust for the applicable investor.

4.   Escrow funds held in trust for a mortgagor shall be returned to the
     mortgagor within thirty (30) calendar days of payoff of the mortgage
     loan.

II.  MORTGAGE PAYMENTS

1.   Mortgage payments shall be deposited into the custodial bank accounts
     and related bank clearing accounts within two business days of receipt.

2.   Mortgage payments made in accordance with the mortgagor's loan documents
     shall be posted to the applicable mortgagor records within two business
     days of receipt.

3.   Mortgage payments shall be allocated to principal, interest, insurance,
     taxes or other escrow items in accordance with the mortgagor's loan
     documents.

4.   Mortgage payments identified as loan payoffs shall be allocated in
     accordance with the mortgagor's loan documents.

III. DISBURSEMENTS

1.   Disbursements  made via wire  transfer on behalf of a mortgagor or investor
     shall be made only by authorized personnel.

2.   Disbursements  made on behalf of a mortgagor  or investor  shall be posted
     within  two  business  days  to  the  mortgagor's  or  investor's   records
     maintained by the servicing entity.

3.   Tax and  insurance  payments  shall be made on or  before  the  penalty  or
     insurance policy  expiration dates, as indicated on tax bills and insurance
     premium notices, respectively, provided that such support has been received
     by the  servicing  entity at least thirty (30) calendar days prior to these
     dates.

4.   Any late payment  penalties paid in conjunction with the payment of any tax
     bill or insurance premium notice shall be paid from the servicing  entity's
     funds and not charged to the mortgagor,  unless the late payment was due to
     the mortgagor's error or omission.

5.   Amounts  remitted to investors per the  servicer's  investor  reports shall
     agree with cancelled  checks,  or other form of payment,  or custodial bank
     statements.

6.   Unused checks shall be safeguarded so as to prevent unauthorized access.

IV.  INVESTOR ACCOUNTING AND REPORTING

1.   The servicing  entity's  investor reports shall agree with, or reconcile to
     investors' on a monthly basis as to the total unpaid principal  balance and
     number of loans serviced by the servicing entity.

V.   MORTGAGOR LOAN ACCOUNTING

1.   The servicing entity's mortgage loan records shall agree with, or reconcile
     to, the records of mortgagors with respect to the unpaid principal  balance
     on a monthly basis.

2.   Adjustments  on ARM loans shall be computed  based on the related  mortgage
     note and any ARM rider.

3.   Escrow accounts shall be analyzed,  in accordance with the mortgagor's loan
     documents, on at least an annual basis.

4.   Interest on escrow  accounts  shall be paid, or credited,  to mortgagors in
     accordance  with the  applicable  state laws. (A  compilation of state laws
     relating  to the payment of  interest  on escrow  accounts  may be obtained
     through  the MBA's FAX ON DEMAND  service.  For more  information,  contact
     MBA.)


VI.  DELINQUENCIES

1.   Records  documenting  collection  efforts  shall be  maintained  during the
     period a loan is in default  and shall be updated  at least  monthly.  Such
     records shall  describe the entity's  activities  in monitoring  delinquent
     loans  including,  for example,  phone calls,  letters and mortgage payment
     rescheduling  plans in cases  where the  delinquency  is  deemed  temporary
     (e.g., illness or unemployment).

VII. INSURANCE POLICIES

1.   A fidelity  bond and errors and omissions  policy shall be in effect on the
     servicing entity  throughout the reporting period in the amount of coverage
     represented to investors in management's assertion.



PHH Mortgage       4001 Leadenhall Road
                   Mt. Laurel, NJ 08054


February 28, 2006

JPMORGAN CHASE BANK, NA
Compliance Department
4 New York Plaza, 6th floor
New York, NY 10004


RE: Annual Statement as to Compliance

Investor number(s): 142-001       Deal name (if applicable): GSR 2005-1F


Dear Investor, Master Servicer or Trustee,

The  undersigned  officer  certifies the following for PHH Mortgage Corp.  f/k/a
Cendant  Mortgage  Corp.,  for  the  2005  calendar  year.  To the  best  of our
knowledge:

a)   The activities and performances of the Servicer during the preceding Fiscal
     year under the terms of the Servicing Agreement, Trust  Agreement,  Pooling
     and Servicing Agreement and/or  Servicer Guide  for the deal  listed above,
     and to the best of my  knowledge  the  Servicer has  fulfilled  all of  its
     duties, responsibilities  or  obligations  under this  Agreement throughout
     such year, or  if there has  been  default or failure  of the  Servicer  to
     perform any  such duties, responsibilities or obligations, a description of
     each default or failure and the nature and status thereof has been reported
     to JP MORGAN CHASE BANK, NA;

b)   The  Servicer  is  currently  an  approved  FNMA or FHLMC  Servicer in good
     standing;

c)   The Fidelity Bond, the Errors and Omissions  Insurance Policy and any other
     bonds required under the terms of the Servicing Agreement, Trust Agreement,
     Pooling and Servicing Agreement and/or Servicer Guide are in full force and
     effect;

d)   All premiums for each Hazard Insurance  Policy,  Flood Insurance Policy (if
     applicable) and Primary Mortgage  Insurance  Policy (if  applicable),  with
     respect to each Mortgaged Property,  have been paid and that such insurance
     policies are in full force and effect;

e)   All real estate  taxes,  governmental  assessments  and any other  expenses
     accrued and due, that if not paid could result in a lien or  encumbrance on
     any  Mortgage  Property,  have been paid,  or if any such costs or expenses
     have been paid with respect to any Mortgaged  Property,  the reason for the
     non-payment has been reported to JP MORGAN CHASE BANK, NA;

f)   All Custodial Accounts have been reconciled and are properly funded; and

g)   All annual reports of  Foreclosure  and  Abandonment of Mortgaged  Property
     required per section 6050H,  6050J and 6050P of the Internal  Revenue Code,
     respectively, have been prepared and filed.

Certified by:

/s/ Jack Webb
--------------------------
Jack Webb
Assistant Vice President

Date:  February 28, 2006


<PAGE>



                                  EXHIBIT 99.9
                       Wells Fargo Bank, N.A., as Servicer
   Annual Independent Accountants' Servicing Report with Management Assertion
                  Annual Servicer's Statement as to Compliance
                                   -------------



KPMG LLP
2500 Ruan Center
666 Grand Avenue
Des Moines, IA  50309


                        Independent Accountants' Report


The Board of Directors
Wells Fargo Home Mortgage, a division of Wells Fargo Bank, N.A.:

We have examined management's assertion,  included in the accompanying Assertion
of Management of Wells Fargo Home Mortgage, a division of Wells Fargo Bank, N.A.
(the Company),  that the Company complied with the minimum  servicing  standards
set forth in the  Mortgage  Bankers  Association  of  America's  Uniform  Single
Attestation  Program for  Mortgage  Bankers  (USAP) as of and for the year ended
December 31, 2005.  Management is responsible for the Company's  compliance with
those minimum servicing  standards.  Our responsibility is to express an opinion
on  management's   assertion  about  the  Company's   compliance  based  on  our
examination.

Our  examination  was  conducted  in  accordance  with   attestation   standards
established  by the  American  Institute of Certified  Public  Accountants  and,
accordingly,  included examining,  on a test basis, evidence about the Company's
compliance with the minimum servicing  standards  specified above and performing
such other  procedures,  as we  considered  necessary in the  circumstances.  We
believe that our examination  provides a reasonable  basis for our opinion.  Our
examination does not provide a legal  determination on the Company's  compliance
with the minimum servicing standards.

In our  opinion,  management's  assertion  that the  Company  complied  with the
aforementioned minimum servicing standards as of and for the year ended December
31, 2005, is fairly stated, in all material respects.


/s/  KPMG LLP
--------------------
February 21, 2006




Wells Fargo Home Mortgage                               1 Home Campus
                                                        Des Moines, IA  50328



             Assertion of Management of Wells Fargo Home Mortgage,
                      a division of Wells Fargo Bank, N.A.

As of  and for  the year ended  December 31, 2005,  Wells Fargo Home Mortgage, a
division of Wells Fargo Bank,  N.A.  (the  Company) has complied in all material
respects with the minimum servicing  standards set forth in the Mortgage Bankers
Association  of  America's  Uniform  Single  Attestation  Program  for  Mortgage
Bankers.

As of and for this same period,  the Company had in effect a fidelity bond along
with an errors  and  omissions  policy in the  amount  of $100  million  and $20
million, respectively.



By: /s/ Michael J. Heid                                February 23, 2005
  --------------------------
  Michael J. Heid, Division President, Capital Markets, Finance & Administration
  Wells Fargo Home Mortgage, a division of Wells Fargo Bank, N.A.


By: /s/ Franklin R. Codel                              February 21, 2005
  --------------------------
  Franklin R. Codel, Executive Vice President, Finance and Corporate Real Estate
  Wells Fargo Home Mortgage, a division of Wells Fargo Bank, N.A.


By: /s/ Mary Coffin                                    February 21, 2005
  --------------------------
  Mary Coffin, Executive Vice President, Servicing & Post Closing
  Wells Fargo Home Mortgage, a division of Wells Fargo Bank, N.A.


By: /s/ Cara K. Heiden                                 February 21, 2005
  --------------------------
  Cara K. Heiden, Division President, Nat'l Consumer & Institutional Lending
  Wells Fargo Home Mortgage, a division of Wells Fargo Bank, N.A.




Wells Fargo Home Mortgage, Inc.                    One Home Campus
                                                   Des Moines, IA  50328-0001



February 24, 2006


                                  See Attached Listing of Pools
RE:  2005 Annual Certification


We hereby certify to the best of our  knowledge and belief that for the calendar
year of 2005:

    1.  All real estate taxes, bonds  assessments and  other lienable items have
        been paid.

    2.  All  FHA  mortgage insurance,  private  mortgage insurance premiums, and
        flood insurance have been paid (if applicable).

    3.  Hazard insurance policies  held by us meet the requirements as specified
        in the servicing agreement, or those of  a normal prudent  lender if not
        specified, and those premiums due have been paid.

    4.  We have made all property inspections as required.

    5.  Fidelity  bond  and  Errors and  Omissions insurance  coverage currently
        exists.

    6.  That the Officer  signing this certificate  has  reviewed the activities
        and performance of the Servicer during the preceding  fiscal  year under
        the  terms  of the  Servicing  Agreement,  Trust Agreement,  Pooling and
        Servicing Agreement  and/or  Seller/Servicer Guide or similar agreements
        and to the best of this  officer's knowledge, the Servicer has fulfilled
        all  of its  duties, responsibilities  or obligations of such  agreement
        throughout the year, or if  there has  been a  default or failure of the
        servicer to perform any of such duties, responsibilities or obligations,
        a  description  of  each default  or failure  and the  nature and status
        thereof has been reported.

Sincerely,

By:     /s/ John B. Brown
        ------------------
        John B. Brown
        Vice President
        Wells Fargo Home Mortgage


One Home Campus
Des Moines, IA 50328-0001

GSR    2003-7F
GSR    2004-4
GSAMP  2004-SEA1
GSR    2004-11
GSRPM  2004-1
GSR    2004-8F
GSR    2004-9
GSMPS  2004-4
GSR    2004-13F
GSR    2005-1F
GSAMP  2005-SEA1 - DEUTSCHE BANK
GSMPS  2005-RP2
GSR    2005-5F
GSMPS  2005-LT1
GSR    2005-7F
GSMPS  2005-RP3
GSAA   2005-11
GSAMP  2005-SEA2
GSR    2004-2F
GSR    2004-10F