|         |                                                                                                                                                                                                                                                                                                                                     |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Total net revenue increased $11.0 million, or 21%, to $63.0 million from $52.0 million in the prior-year period.  Revenues for the Company’s Hospitality segment increased $0.6 million, or 3%, year over year, while revenues for the Company’s Retail segment grew $10.4 million, or 36%, from the prior-year period. |

|         |                                                                                                                                                                             |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Recurring revenues (comprised of support, maintenance and subscription services) for the quarter were $20.5 million, an increase of 8% over the same period in fiscal 2012. |

|         |                                                                                                                  |
|---------|------------------------------------------------------------------------------------------------------------------|
| • | Gross margin was 39% in the fiscal 2013 fourth quarter compared to gross margin of 40% in the prior-year period. |

|         |                                                                                                                                                                                                                                                                               |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Adjusted operating income (excluding stock-based compensation, amortization of intangibles and other one-time items) increased $6.9 million year over year to $3.3 million from an adjusted operating loss of $3.6 million in the year-ago period (see reconciliation below). |

|         |                                                                                                                                                                                                                             |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Adjusted net income (non-GAAP) from continuing operations grew to $3.2 million, or $0.15 per diluted share, compared with an adjusted net loss of $3.4 million, or ($0.16) per share, last year (see reconciliation below). |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                   |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Net income for the period was $0.3 million, or $0.01 per diluted share, for the fiscal 2013 fourth quarter, compared to a net loss of $17.0 million, or ($0.78) per share, in the prior-year period.  GAAP net loss for the fiscal 2012 fourth quarter includes a net loss of $9.7 million, or ($0.44) per share, related to a one-time asset impairment charge and net income of $1.1 million, or $0.05 per share, from discontinued operations. |

|         |                                                                                                                                                                                                                                                                                                         |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Total net revenue for the period increased $27.3 million, or 13%, to $236.1 million, compared with $208.9 million in the comparable prior-year period.  The Hospitality segment grew 14%, or approximately $11.9 million, and the Retail segment revenue increased 13%, or approximately $15.3 million. |

|         |                                                                                                                                                         |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Recurring revenues (comprised of support, maintenance and subscription services) for the period were $77.1 million, an increase of 6% over fiscal 2012. |

|         |                                                           |
|---------|-----------------------------------------------------------|
| • | Gross margin was 38% in both fiscal 2013 and fiscal 2012. |

----

|         |                                                                                                                                                                                                                                                                                        |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Adjusted operating income (excluding stock-based compensation, amortization of intangibles and other one-time items) for fiscal 2013 increased $15.6 million year over year to $7.6 million from an adjusted operating loss of $7.9 million in fiscal 2012 (see reconciliation below). |

|         |                                                                                                                                                                                                                                   |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Adjusted net income (non-GAAP) from continuing operations grew to $7.0 million, or $0.32 per diluted share, compared with the adjusted net loss of $8.7 million, or ($0.39) per share, in fiscal 2012 (see reconciliation below). |

|         |                                                                                                                                                                                                                                                                                                                                                                                               |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | GAAP net loss was $1.3 million, or ($0.06) per share, in fiscal 2013 compared with a GAAP net loss of $22.8 million, or ($1.02) per share, in the year-ago period.  GAAP net loss for fiscal 2012 includes a net loss of $9.7 million, or ($0.43) per share, related to a one-time asset impairment charge and net income of $11.5 million, or $0.51 per share, from discontinued operations. |

----

----

|                                                   |
|---------------------------------------------------|
|                                                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (In thousands, except per share data)             | Three Months Ended |   | Twelve Months Ended |
|                                              | March 31, |   | March 31, |
|                                              | 2013 |   | 2012 |   | 2013 |   | 2012 |
|                                              |   |   |   |   |   |   |   |
| Net revenue:                                      |   |   |   |   |   |   |   |
| Products                                          | $ | 33,866 |  |   | $ | 25,214 |  |   | $ | 123,798 |  |   | $ | 105,601 |  |
| Support, maintenance and subscription services    | 20,468 |  |   | 19,007 |  |   | 77,145 |  |   | 72,711 |  |
| Professional services                             | 8,703 |  |   | 7,810 |  |   | 35,197 |  |   | 30,577 |  |
| Total net revenue                                 | 63,037 |  |   | 52,031 |  |   | 236,140 |  |   | 208,889 |  |
| Cost of goods sold:                               |   |   |   |   |   |   |   |
| Products                                          | 26,510 |  |   | 19,817 |  |   | 96,618 |  |   | 83,550 |  |
| Support, maintenance and subscription services    | 6,981 |  |   | 6,435 |  |   | 27,760 |  |   | 25,706 |  |
| Professional services                             | 5,284 |  |   | 4,962 |  |   | 21,592 |  |   | 19,797 |  |
| Total cost of goods sold                          | 38,775 |  |   | 31,214 |  |   | 145,970 |  |   | 129,053 |  |
| Gross profit                                      | 24,262 |  |   | 20,817 |  |   | 90,170 |  |   | 79,836 |  |
| Operating expenses:                               |   |   |   |   |   |   |   |
| Product development                               | 8,439 |  |   | 6,931 |  |   | 32,680 |  |   | 30,309 |  |
| Sales and marketing                               | 5,625 |  |   | 7,138 |  |   | 21,664 |  |   | 24,006 |  |
| General and administrative                        | 7,005 |  |   | 9,424 |  |   | 27,601 |  |   | 32,889 |  |
| Depreciation of fixed assets                      | 650 |  |   | 1,426 |  |   | 2,674 |  |   | 4,602 |  |
| Amortization of intangibles                       | 828 |  |   | 904 |  |   | 3,382 |  |   | 3,686 |  |
| Asset impairment and related charges              | (88 | ) |   | 9,681 |  |   | 120 |  |   | 9,681 |  |
| Legal settlements                                 | 1,664 |  |   | — |  |   | 1,664 |  |   | — |  |
| Restructuring, severance and other charges        | (28 | ) |   | 5,262 |  |   | 1,496 |  |   | 15,853 |  |
| Operating income (loss)                           | 167 |  |   | (19,949 | ) |   | (1,111 | ) |   | (41,190 | ) |
| Other (income) expenses :                         |   |   |   |   |   |   |   |
| Interest income                                   | (6 | ) |   | (50 | ) |   | (14 | ) |   | (103 | ) |
| Interest expense                                  | 121 |  |   | 41 |  |   | 346 |  |   | 978 |  |
| Other (income) expenses, net                      | (63 | ) |   | (112 | ) |   | 139 |  |   | 181 |  |
| Income (loss) before income taxes                 | 115 |  |   | (19,828 | ) |   | (1,582 | ) |   | (42,246 | ) |
| Income tax benefit                                | (215 | ) |   | (1,797 | ) |   | (284 | ) |   | (8,007 | ) |
| Income (loss) from continuing operations          | 330 |  |   | (18,031 | ) |   | (1,298 | ) |   | (34,239 | ) |
| Income from discontinued operations, net of taxes | — |  |   | 1,053 |  |   | — |  |   | 11,456 |  |
| Net income (loss)                                 | $ | 330 |  |   | $ | (16,978 | ) |   | $ | (1,298 | ) |   | $ | (22,783 | ) |
|                                              |   |   |   |   |   |   |   |
| Basic weighted average shares outstanding         | 21,901 |  |   | 21,773 |  |   | 21,880 |  |   | 22,432 |  |
|                                              |   |   |   |   |   |   |   |
| Net income (loss) per share – basic:        |   |   |   |   |   |   |   |
| Income (loss) from continuing operations          | $ | 0.02 |  |   | $ | (0.83 | ) |   | $ | (0.06 | ) |   | $ | (1.53 | ) |
| Income from discontinued operations               | — |  |   | 0.05 |  |   | — |  |   | 0.51 |  |
| Net income (loss) per share                       | $ | 0.02 |  |   | $ | (0.78 | ) |   | $ | (0.06 | ) |   | $ | (1.02 | ) |
|                                              |   |   |   |   |   |   |   |
| Diluted weighted average shares outstanding       | 22,160 |  |   | 21,773 |  |   | 21,880 |  |   | 22,432 |  |
|                                              |   |   |   |   |   |   |   |
| Net income (loss) per share – diluted:      |   |   |   |   |   |   |   |
| Income (loss) from continuing operations          | $ | 0.01 |  |   | $ | (0.83 | ) |   | $ | (0.06 | ) |   | $ | (1.53 | ) |
| Income from discontinued operations               | — |  |   | 0.05 |  |   | — |  |   | 0.51 |  |
| Net income (loss) per share                       | $ | 0.01 |  |   | $ | (0.78 | ) |   | $ | (0.06 | ) |   | $ | (1.02 | ) |

----

|                                                              |
|--------------------------------------------------------------|
|                                                              |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                         | Three Months Ended March 31, 2013 |   | Three Months Ended March 31, 2012 |
|                                                         | Reportable Segments | Corporate/ |   |   | Reportable Segments | Corporate/ |   |
| (In thousands)                                               | HSG | RSG | Other | Consolidated |   | HSG | RSG | Other | Consolidated |
|                                                         |   |   |   |   |   |   |   |   |   |
| Net revenue:                                                 |   |   |   |   |   |   |   |   |   |
| Products                                                     | $ | 6,760 |  | $ | 27,106 |  | — |  | $ | 33,866 |  |   | $ | 7,210 |  | $ | 18,004 |  | — |  | $ | 25,214 |  |
| Support, maintenance and subscription services               | 13,064 |  | 7,404 |  | — |  | 20,468 |  |   | 12,320 |  | 6,687 |  | — |  | 19,007 |  |
| Professional services                                        | 3,703 |  | 5,000 |  | — |  | 8,703 |  |   | 3,355 |  | 4,455 |  | — |  | 7,810 |  |
| Total net revenue                                            | $ | 23,527 |  | $ | 39,510 |  | — |  | $ | 63,037 |  |   | $ | 22,885 |  | $ | 29,146 |  | — |  | $ | 52,031 |  |
|                                                         |   |   |   |   |   |   |   |   |   |
| Gross profit                                                 | $ | 16,570 |  | $ | 7,692 |  | — |  | $ | 24,262 |  |   | $ | 15,167 |  | $ | 5,650 |  | — |  | $ | 20,817 |  |
| Gross profit margin                                          | 70.4 | % | 19.5 | % |   | 38.5 | % |   | 66.3 | % | 19.4 | % |   | 40.0 | % |
|                                                         |   |   |   |   |   |   |   |   |   |
| Operating income (loss)                                      | $ | 4,174 |  | $ | 3,978 |  | $ | (7,985 | ) | $ | 167 |  |   | $ | (8,628 | ) | $ | 312 |  | $ | (11,633 | ) | $ | (19,949 | ) |
| Interest expense, net                                        | — |  | — |  | 115 |  | 115 |  |   | — |  | — |  | (9 | ) | (9 | ) |
| Other income, net                                            | — |  | — |  | (63 | ) | (63 | ) |   | — |  | — |  | (112 | ) | (112 | ) |
| Income (loss) from continuing operations before income taxes |   |   |   |   |   |   |   |   |   |
| $                                                            | 4,174 |  | $ | 3,978 |  | $ | (8,037 | ) | $ | 115 |  |   | $ | (8,628 | ) | $ | 312 |  | $ | (11,512 | ) | $ | (19,828 | ) |
|                                                         |   |   |   |   |   |   |   |   |   |
|                                                         | Twelve Months Ended March 31, 2013 |   | Twelve Months Ended March 31, 2012 |
|                                                         | Reportable Segments | Corporate/ |   |   | Reportable Segments | Corporate/ |   |
|                                                         | HSG | RSG | Other | Consolidated |   | HSG | RSG | Other | Consolidated |
|                                                         |   |   |   |   |   |   |   |   |   |
| Net revenue:                                                 |   |   |   |   |   |   |   |   |   |
| Products                                                     | $ | 33,517 |  | $ | 90,281 |  | — |  | $ | 123,798 |  |   | $ | 25,608 |  | $ | 79,993 |  | — |  | $ | 105,601 |  |
| Support, maintenance and subscription services               | 50,206 |  | 26,939 |  | — |  | 77,145 |  |   | 47,612 |  | 25,099 |  | — |  | 72,711 |  |
| Professional services                                        | 14,585 |  | 20,612 |  | — |  | 35,197 |  |   | 13,155 |  | 17,422 |  | — |  | 30,577 |  |
| Total net revenue                                            | $ | 98,308 |  | $ | 137,832 |  | — |  | $ | 236,140 |  |   | $ | 86,375 |  | $ | 122,514 |  | — |  | $ | 208,889 |  |
|                                                         |   |   |   |   |   |   |   |   |   |
| Gross profit                                                 | $ | 63,260 |  | $ | 26,910 |  | — |  | $ | 90,170 |  |   | $ | 55,354 |  | $ | 24,482 |  | — |  | $ | 79,836 |  |
| Gross profit margin                                          | 64.3 | % | 19.5 | % |   | 38.2 | % |   | 64.1 | % | 20 | % |   | 38.2 | % |
|                                                         |   |   |   |   |   |   |   |   |   |
| Operating income  (loss)                                     | $ | 14,428 |  | $ | 10,840 |  | $ | (26,379 | ) | $ | (1,111 | ) |   | $ | (6,552 | ) | $ | 5,481 |  | $ | (40,119 | ) | $ | (41,190 | ) |
| Interest expense, net                                        | — |  | — |  | 332 |  | 332 |  |   | — |  | — |  | 875 |  | 875 |  |
| Other expenses, net                                          | — |  | — |  | 139 |  | 139 |  |   | — |  | — |  | 181 |  | 181 |  |
| Income (loss) from continuing operations before income taxes |   |   |   |   |   |   |   |   |   |
| $                                                            | 14,428 |  | $ | 10,840 |  | $ | (26,850 | ) | $ | (1,582 | ) |   | $ | (6,552 | ) | $ | 5,481 |  | $ | (41,175 | ) | $ | (42,246 | ) |

----

|                                                                                                                                                                                                     |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                                     |  |  |  |  |  |  |  |  |
| (In thousands, except share data)                                                                                                                                                                   |   | As of March 31, |
|                                                                                                                                                                                                | 2013 |   | 2012 |
| ASSETS                                                                                                                                                                                              |   |   |   |   |
| Current assets:                                                                                                                                                                                     |   |   |   |   |
| Cash and cash equivalents                                                                                                                                                                           |   | $ | 82,931 |  |   | $ | 97,587 |  |
| Accounts receivable, net of allowance of $887 and $632, respectively                                                                                                                                |   | 45,626 |  |   | 32,531 |  |
| Inventories                                                                                                                                                                                         |   | 12,239 |  |   | 15,710 |  |
| Prepaid expenses                                                                                                                                                                                    |   | 4,081 |  |   | 2,975 |  |
| Other current assets                                                                                                                                                                                |   | 884 |  |   | 5,492 |  |
| Total current assets                                                                                                                                                                                |   | 145,761 |  |   | 154,295 |  |
| Property and equipment, net                                                                                                                                                                         |   | 15,543 |  |   | 16,504 |  |
| Goodwill                                                                                                                                                                                            |   | 14,128 |  |   | 15,198 |  |
| Intangible assets, net                                                                                                                                                                              |   | 17,288 |  |   | 14,135 |  |
| Other non-current assets                                                                                                                                                                            |   | 4,244 |  |   | 4,007 |  |
| Total assets                                                                                                                                                                                        |   | $ | 196,964 |  |   | $ | 204,139 |  |
|                                                                                                                                                                                                |   |   |   |   |
| LIABILITIES AND SHAREHOLDERS’ EQUITY                                                                                                                                                          |   |   |   |   |
| Current liabilities:                                                                                                                                                                                |   |   |   |   |
| Accounts payable                                                                                                                                                                                    |   | $ | 30,177 |  |   | $ | 24,938 |  |
| Deferred revenue                                                                                                                                                                                    |   | 25,676 |  |   | 28,441 |  |
| Accrued and other current liabilities                                                                                                                                                               |   | 17,481 |  |   | 23,983 |  |
| Capital lease obligations – current                                                                                                                                                           |   | 306 |  |   | 647 |  |
| Total current liabilities                                                                                                                                                                           |   | 73,640 |  |   | 78,009 |  |
| Deferred income taxes – non-current                                                                                                                                                           |   | 4,002 |  |   | 5,135 |  |
| Capital lease obligations – non-current                                                                                                                                                       |   | 381 |  |   | 347 |  |
| Other non-current liabilities                                                                                                                                                                       |   | 5,085 |  |   | 6,210 |  |
| Shareholders’ equity:                                                                                                                                                                         |   |   |   |   |
| Common shares, without par value, at $0.30 stated value; authorized 80,000,000 shares; 31,606,831 issued; and 22,145,915 and 21,875,850 shares outstanding at March 31, 2013 and 2012, respectively |   | 9,482 |  |   | 9,482 |  |
| Treasury shares (9,460,916  and 9,730,981 shares at March 31, 2013 and 2012, respectively)                                                                                                          |   | (2,838 | ) |   | (2,919 | ) |
| Capital in excess of stated value                                                                                                                                                                   |   | (14,267 | ) |   | (16,032 | ) |
| Retained earnings                                                                                                                                                                                   |   | 122,578 |  |   | 123,876 |  |
| Accumulated other comprehensive (loss) income                                                                                                                                                       |   | (1,099 | ) |   | 31 |  |
| Total shareholders’ equity                                                                                                                                                                    |   | 113,856 |  |   | 114,438 |  |
| Total liabilities and shareholders’ equity                                                                                                                                                    |   | $ | 196,964 |  |   | $ | 204,139 |  |

----

|                                                                                                        |
|--------------------------------------------------------------------------------------------------------|
|                                                                                                        |  |  |  |  |  |  |  |  |
|                                                                                                   |   | Twelve Months Ended |
| (In thousands)                                                                                         |   | March 31, |
|                                                                                                   |   | 2013 |   | 2012 |
| Operating activities:                                                                                  |   |   |   |   |
| Net loss                                                                                               |   | $ | (1,298 | ) |   | $ | (22,783 | ) |
| Income from discontinued operations                                                                    |   | — |  |   | 11,456 |  |
| Loss from continuing operations                                                                        |   | (1,298 | ) |   | (34,239 | ) |
| Adjustments to reconcile net loss from continuing operations to net cash used in operating activities: |   |   |   |   |
| Restructuring, severance and other charges                                                             |   | 1,496 |  |   | 15,853 |  |
| Payments for restructuring charges                                                                     |   | (6,924 | ) |   | (5,896 | ) |
| Legal settlements                                                                                      |   | 1,664 |  |   | — |  |
| Asset impairments and related charges                                                                  |   | 120 |  |   | 9,681 |  |
| Depreciation                                                                                           |   | 2,674 |  |   | 4,602 |  |
| Amortization                                                                                           |   | 4,207 |  |   | 5,910 |  |
| Share-based compensation                                                                               |   | 2,057 |  |   | 2,896 |  |
| Changes in operating assets and liabilities:                                                           |   |   |   |   |
| Accounts receivable                                                                                    |   | (13,252 | ) |   | (621 | ) |
| Inventories                                                                                            |   | 3,462 |  |   | (4,789 | ) |
| Prepaids                                                                                               |   | (1,175 | ) |   | (121 | ) |
| Accounts payable                                                                                       |   | 4,333 |  |   | 5,994 |  |
| Deferred revenue                                                                                       |   | (2,617 | ) |   | 4,418 |  |
| Accrued and other liabilities                                                                          |   | (4,019 | ) |   | (24 | ) |
| Income taxes payable                                                                                   |   | (303 | ) |   | 1,464 |  |
| Other changes, net                                                                                     |   | (1,130 | ) |   | 173 |  |
| Net cash (used in) provided by operating activities from continuing operations                         |   | (10,705 | ) |   | 5,301 |  |
| Net cash used in operating activities from discontinued operations                                     |   | — |  |   | (26,999 | ) |
| Net cash used in operating activities                                                                  |   | (10,705 | ) |   | (21,698 | ) |
|                                                                                                   |   |   |   |   |
| Investing activities:                                                                                  |   |   |   |   |
| Proceeds from marketable securities and company owned life insurance policies                          |   | 4,239 |  |   | 9,419 |  |
| Proceeds from the sale of TSG                                                                          |   | — |  |   | 55,840 |  |
| Capital expenditures                                                                                   |   | (2,940 | ) |   | (2,335 | ) |
| Capitalized software development costs                                                                 |   | (4,352 | ) |   | (2,585 | ) |
| Net cash (used in) provided by investing activities from continuing operations                         |   | (3,053 | ) |   | 60,339 |  |
| Net cash used in investing activities from discontinued operations                                     |   | — |  |   | — |  |
| Net cash (used in) provided by investing activities                                                    |   | (3,053 | ) |   | 60,339 |  |
|                                                                                                   |   |   |   |   |
| Financing activities:                                                                                  |   |   |   |   |
| Exercise of employee stock options                                                                     |   | 67 |  |   | 210 |  |
| Repurchases of shares to satisfy employee tax withholding and option price                             |   | (278 | ) |   | (1,449 | ) |
| Principal payment under long-term obligations                                                          |   | (666 | ) |   | (1,001 | ) |
| Repurchase of common stock                                                                             |   | — |  |   | (13,173 | ) |
| Net cash used in financing activities from continuing operations                                       |   | (877 | ) |   | (15,413 | ) |
| Net cash used in financing activities from discontinued operations                                     |   | — |  |   | — |  |
| Net cash used in financing activities                                                                  |   | (877 | ) |   | (15,413 | ) |
|                                                                                                   |   |   |   |   |
| Effect of exchange rate changes on cash                                                                |   | (21 | ) |   | 5 |  |
| Cash flows (used in) provided by continuing operations                                                 |   | (14,656 | ) |   | 50,232 |  |
| Cash flows used in discontinued operations:                                                            |   | — |  |   | (26,999 | ) |
| Net (decrease) increase in cash                                                                        |   | (14,656 | ) |   | 23,233 |  |
| Cash and cash equivalents at beginning of period                                                       |   | 97,587 |  |   | 74,354 |  |
| Cash and cash equivalents at end of period                                                             |   | $ | 82,931 |  |   | $ | 97,587 |  |

----

|                                                                                                                  |
|------------------------------------------------------------------------------------------------------------------|
|                                                                                                                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (In thousands, except per share data)                                                                            | Three Months Ended |   | Twelve Months Ended |
| March 31                                                                                                         |   | March 31 |
|                                                                                                             | 2013 |   | 2012 |   | 2013 |   | 2012 |
|                                                                                                             |   |   |   |   |   |   |   |
| Operating income (loss)                                                                                          | $ | 167 |  |   | $ | (19,949 | ) |   | $ | (1,111 | ) |   | $ | (41,190 | ) |
| Share-based compensation expense                                                                                 | 783 |  |   | 546 |  |   | 2,057 |  |   | 2,896 |  |
| Amortization of intangibles                                                                                      | 828 |  |   | 904 |  |   | 3,382 |  |   | 3,686 |  |
| Asset impairments and related charges                                                                            | (88 | ) |   | 9,681 |  |   | 120 |  |   | 9,681 |  |
| Impact from revision to prior period financial statements                                                        | — |  |   | — |  |   | — |  |   | 1,127 |  |
| Legal settlements                                                                                                | 1,664 |  |   | — |  |   | 1,664 |  |   | — |  |
| Restructuring, severance and other charges                                                                       | (28 | ) |   | 5,262 |  |   | 1,496 |  |   | 15,853 |  |
| Adjusted operating income (loss) from continuing operations (a)                                                  | 3,326 |  |   | (3,556 | ) |   | 7,608 |  |   | (7,947 | ) |
|                                                                                                             |   |   |   |   |   |   |   |
| Other expenses (income), net                                                                                     | 52 |  |   | (121 | ) |   | 471 |  |   | 1,056 |  |
| Cash income tax expense (benefit) (b)                                                                            | 35 |  |   | (23 | ) |   | 148 |  |   | (264 | ) |
| Adjusted net income (loss) (a)                                                                                   | $ | 3,239 |  |   | $ | (3,412 | ) |   | $ | 6,989 |  |   | $ | (8,739 | ) |
|                                                                                                             |   |   |   |   |   |   |   |
| Weighted average shares outstanding:                                                                             |   |   |   |   |   |   |   |
| Basic                                                                                                            | 21,901 |  |   | 21,773 |  |   | 21,880 |  |   | 22,432 |  |
| Diluted                                                                                                          | 22,160 |  |   | 21,773 |  |   | 21,880 |  |   | 22,432 |  |
|                                                                                                             |   |   |   |   |   |   |   |
| Adjusted net income (loss) per share (a):                                                                        |   |   |   |   |   |   |   |
| Basic                                                                                                            | $ | 0.15 |  |   | $ | (0.16 | ) |   | $ | 0.32 |  |   | $ | (0.39 | ) |
| Diluted                                                                                                          | $ | 0.15 |  |   | $ | (0.16 | ) |   | $ | 0.32 |  |   | $ | (0.39 | ) |
|                                                                                                             |   |   |   |   |   |   |   |
| (a) Non-GAAP financial measure                                                                                   |   |   |   |   |   |   |   |
|                                                                                                             |   |   |   |   |   |   |   |
| (b) Taxes calculated based upon our cash tax rate for the three and twelve months ended March 31, 2013 and 2012. |   |   |

|                                                      |
|------------------------------------------------------|
|                                                      |  |  |  |  |  |  |  |  |
|                                                 |   | Twelve Months Ended |
| (In thousands)                                       |   | March 31 |
|                                                 |   | 2013 |   | 2012 |
| Operating activities:                                |   |   |   |   |
| Net cash (used in) provided by continuing operations |   | $ | (10,705 | ) |   | $ | 5,301 |  |
| Non-recurring cash items:                            |   |   |   |   |
| Restructuring, severance and other payments          |   | 6,924 |  |   | 5,896 |  |
| BEP/SERP payments                                    |   | 6,271 |  |   | 5,017 |  |
| Adjusted cash provided by continuing operations      |   | $ | 2,490 |  |   | $ | 16,214 |  |