|         |                                                                                                               |
|---------|---------------------------------------------------------------------------------------------------------------|
| • | FIRST QUARTER NON-GAAP EPS OF $1.91 SIGNIFICANTLY EXCEEDED GUIDANCE OF $1.33; GAAP LOSS PER SHARE WAS $(0.25) |

|         |                                                                                                                                                                  |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | COMPANY REITERATES FULL YEAR 2013 NON-GAAP EPS GUIDANCE OF $7.00, REFLECTING THE INVESTMENTS NEEDED TO RESTORE AND DRIVE LONG-TERM GROWTH OF ACQUIRED BUSINESSES |

|         |                                                                                                                                                                                                        |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Earnings per share was $1.91 on a non-GAAP basis, which significantly exceeded the Company’s guidance, as compared to the prior year’s first quarter non-GAAP earnings per share of $1.33. |

|         |                                                                                                                                                                                                                                                                          |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | GAAP loss per share was $(0.25) as compared to the prior year’s first quarter GAAP earnings per share of $1.30, due to significant costs incurred in connection with the Company’s acquisition during the quarter of its former licensee, The Warnaco Group, |

----

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Revenue on a non-GAAP basis of $1.940 billion exceeded guidance by $40 million and increased 36% as compared to the prior year’s first quarter (which was in accordance with GAAP). The increase was principally driven by the addition of approximately $487 million of revenue related to the newly acquired Warnaco businesses, net of a reduction in licensing revenue attributable to Warnaco from the prior year, and an increase of $41 million related to the Tommy Hilfiger business, partially offset by the loss of $28 million attributable to the Izod women’s and Timberland wholesale sportswear businesses, which the Company exited in 2012. On a GAAP basis, revenue of $1.910 billion was $30 million lower than non-GAAP revenue due to sales returns for certain Warnaco wholesale customers in Asia in connection with an initiative to reduce excess inventory levels. |

----

----

----

----

----

----

----

|         |                                                                                                                                                                                                          |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | A revenue reduction of $30 million in the first quarter of 2013 due to sales returns for certain Warnaco wholesale customers in Asia in connection with an initiative to reduce excess inventory levels. |

----

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pre-tax costs of approximately $450 million expected to be incurred in 2013 in connection with the acquisition, integration and related restructuring of Warnaco, including costs associated with the Company’s debt modification and extinguishment and the sales returns mentioned above, of which $235 million was incurred in the first quarter and approximately $125 million is expected to be incurred in the second quarter. Approximately $225 million of the acquisition, integration and related restructuring charges expected to be incurred in 2013 are non-cash charges, the majority of which are short-lived valuation adjustments and amortization. |

|         |                                                                                                                                                                           |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pre-tax interest expense of $1 million incurred prior to the Warnaco acquisition closing date related to the $700 million of senior notes issued to fund the acquisition. |

|         |                                                                                                                                                                                                                                                                                                                                                      |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pre-tax costs of $21 million incurred in 2012 principally in connection with the integration of Tommy Hilfiger, and the related restructuring, of which $3 million was incurred in the first quarter, $5 million was incurred in the second quarter, $7 million was incurred in the third quarter and $6 million was incurred in the fourth quarter. |

|         |                                                                                                                                                                                                        |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pre-tax costs of $43 million incurred in 2012 in connection with the acquisition of Warnaco, of which $6 million was incurred in the third quarter and $36 million was incurred in the fourth quarter. |

|         |                                                                                                                                     |
|---------|-------------------------------------------------------------------------------------------------------------------------------------|
| • | A pre-tax expense of $28 million recorded in the fourth quarter of 2012 related to recognized actuarial losses on retirement plans. |

|         |                                                                                                                                                                                                                             |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pre-tax interest expense of $4 million recorded in the fourth quarter of 2012 related to $700 million of new senior notes, which were issued during the fourth quarter to fund a portion of the purchase price for Warnaco. |

|         |                                                                                                                                                                                                                                                |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | A tax benefit of $14 million in 2012 related to the recognition of previously unrecognized net operating loss assets and tax credits, of which $5 million was recorded in the third quarter and $9 million was recorded in the fourth quarter. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Estimated tax effects associated with the above pre-tax costs, which are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated each item that it has recorded as an acquisition, integration, restructuring or debt modification and extinguishment cost or actuarial loss on retirement plans immediately recognized in earnings to determine if such cost is tax deductible, and if so, in what jurisdiction the deduction would occur. All items above were identified as either primarily tax deductible, with the tax benefit taken |

----

----

----

----

----

----

----

----

|                                                                         |
|-------------------------------------------------------------------------|
|                                                                         |  |  |  |  |  |  |  |  |  |  |
|                                                                    |   |   |   |   |   |   |
|                                                                    |   | Quarter Ended |   |   |
|                                                                    |   | 5/5/13 |   | 4/29/12 |   |   |
|                                                                    |   |   |   |   |   |   |
| Net sales                                                               |   | $ | 1,823,045 |  |   | $ | 1,312,849 |  |   |   |
| Royalty revenue                                                         |   | 67,067 |  |   | 85,460 |  |   |   |
| Advertising and other revenue                                           |   | 20,048 |  |   | 29,097 |  |   |   |
| Total revenue                                                           |   | $ | 1,910,160 |  |   | $ | 1,427,406 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Gross profit on net sales                                               |   | $ | 864,746 |  |   | $ | 642,272 |  |   |   |
| Gross profit on royalty, advertising and other revenue                  |   | 87,115 |  |   | 114,557 |  |   |   |
| Total gross profit                                                      |   | 951,861 |  |   | 756,829 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Selling, general and administrative expenses                            |   | 907,008 |  |   | 602,671 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Debt modification and extinguishment costs                              |   | 40,395 |  |   |   |   |   |
|                                                                    |   |   |   |   |   |   |
| Equity in income of unconsolidated affiliates                           |   | 2,327 |  |   | 1,924 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Earnings before interest and taxes                                      |   | 6,785 |  |   | 156,082 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Interest expense, net                                                   |   | 45,949 |  |   | 29,244 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Pre-tax (loss) income                                                   |   | (39,164 | ) |   | 126,838 |  |   |   |
|                                                                    |   |  |  |   |   |   |   |
| Income tax (benefit) expense                                            |   | (19,151 | ) |   | 31,362 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Net (loss) income                                                       |   | (20,013 | ) |   | 95,476 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Less: income attributable to redeemable non-controlling interest        |   | 39 |  |   |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Net (loss) income attributable to PVH Corp.                             |   | $ | (20,052 | ) |   | $ | 95,476 |  |   |   |
|                                                                    |   |   |   |   |   |   |
| Diluted net (loss) income per common share attributable to PVH Corp.(1) |   | $ | (0.25 | ) |   | $ | 1.30 |  |   |   |
|                                                                    |   |   |   |   |   |   |
|                                                                    |   | Quarter Ended |   |   |
|                                                                    |   | 5/5/13 |   | 4/29/12 |   |   |
|                                                                    |   |   |   |   |   |   |
| Depreciation and amortization expense                                   |   | $ | 95,843 |  |   | $ | 33,459 |  |   |   |
|                                                                    |   |   |   |   |   |

|           |                                                                                                                                          |
|-----------|------------------------------------------------------------------------------------------------------------------------------------------|
| (1)  | Please see Note A in the Notes to Consolidated GAAP Income Statements for reconciliations of diluted net (loss) income per common share. |

----

|                                                                  |
|------------------------------------------------------------------|
|                                                                  |  |  |  |  |  |  |  |  |  |  |
|                                                             |   |   |   |   |   |   |
|                                                             |   | Quarter Ended |   |   |
|                                                             |   | 5/5/13 |   | 4/29/12 |   |   |
|                                                             |   |   |   |   |   |   |
| Non-GAAP Measures                                                |   |   |   |   |   |   |
| Total revenue(1)                                                 |   | $ | 1,940,160 |  |   |  |  |   |   |
| Total gross profit(2)                                            |   | 1,017,158 |  |   |  |  |   |   |
| Selling, general and administrative expenses(3)                  |   | 778,198 |  |   | $ | 599,355 |  |   |   |
| Earnings before interest and taxes(4)                            |   | 241,287 |  |   | 159,398 |  |   |   |
| Interest expense, net(5)                                         |   | 45,109 |  |   |   |   |   |
| Income tax expense(6)                                            |   | 40,503 |  |   | 32,294 |  |   |   |
| Net income attributable to PVH Corp.(7)                          |   | 155,636 |  |   | 97,860 |  |   |   |
| Diluted net income per common share attributable to PVH Corp.(8) |   | $ | 1.91 |  |   | $ | 1.33 |  |   |   |
|                                                             |   |   |   |   |   |   |
| Depreciation and amortization expense(9)                         |   | $ | 52,117 |  |   |  |  |   |   |
|                                                             |   |   |   |

|                                                                                                                                                                                                                                                                                    |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                                                                                                                    |
| (1)    Please see Table 2 for reconciliation of GAAP to non-GAAP revenue.                                                                                                                                                                                      |
| (2)    Please see Table 4 for reconciliation of GAAP to non-GAAP gross profit.                                                                                                                                                                                 |
| (3)    Please see Table 5 for reconciliation of GAAP to non-GAAP selling, general and administrative expenses (“SG&A”).                                                                                                                        |
| (4)    Please see Table 3 for reconciliation of GAAP to non-GAAP earnings before interest and taxes.                                                                                                                                                           |
| (5)    Please see Table 6 for reconciliation of GAAP to non-GAAP interest expense.                                                                                                                                                                             |
| (6)    Please see Table 7 for reconciliation of GAAP to non-GAAP income tax (benefit) expense and an explanation of the calculation of the tax effects associated with acquisition, integration, restructuring and debt modification and extinguishment costs. |
| (7)    Please see Table 1 for reconciliation of GAAP to non-GAAP net (loss) income.                                                                                                                                                                            |
| (8)    Please see Note A in the Notes to Consolidated GAAP Income Statements for reconciliations of diluted net (loss) income per common share.                                                                                                                |
| (9)    Please see Table 8 for reconciliation of GAAP depreciation and amortization expense to non-GAAP depreciation and amortization expense.                                                                                                                  |

----

|                                                                                                                                                                   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                   |  |  |  |  |  |  |  |  |  |  |
| Table 1 - Reconciliation of GAAP net (loss) income to non-GAAP net income                                                                                         |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
|                                                                                                                                                              |   | Quarter Ended |   |   |
|                                                                                                                                                              |   | 5/5/13 |   | 4/29/12 |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Net (loss) income attributable to PVH Corp.                                                                                                                       |   | $ | (20,052 | ) |   | $ | 95,476 |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Diluted net (loss) income per common share attributable to PVH Corp.(1)                                                                                           |   | $ | (0.25 | ) |   | $ | 1.30 |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Items excluded:                                                                                                                                                   |   |   |   |   |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Gross margin associated with Warnaco acquisition (including short-lived non-cash inventory valuation adjustments)                                                 |   | 35,297 |  |   |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Gross margin impact of sales returns for certain Warnaco wholesale customers in connection with initiative to reduce excess inventory levels                      |   | 30,000 |  |   |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| SG&A expenses associated with acquisition and integration of Warnaco and related restructuring                                                                |   | 85,084 |  |   |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| SG&A expenses associated with Tommy Hilfiger integration and related restructuring                                                                            |   |  |   | 3,316 |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Depreciation and amortization related to Warnaco acquisition (principally non-cash valuation amortization recorded in SG&A)                                   |   | 43,726 |  |   |   |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Debt modification and extinguishment costs                                                                                                                        |   | 40,395 |  |   |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Interest expense incurred prior to the Warnaco acquisition closing date associated with $700M of senior notes                                                     |   | 840 |  |   |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Tax effect of the items above(2)                                                                                                                                  |   | (59,654 | ) |   | (932 | ) |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Non-GAAP net income attributable to PVH Corp.                                                                                                                     |   | $ | 155,636 |  |   | $ | 97,860 |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| Non-GAAP diluted net income per common share attributable to PVH Corp.(1)                                                                                         |   | $ | 1.91 |  |   | $ | 1.33 |  |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
|                                                                                                                                                              |   |   |   |   |   |   |
| (1)   Please see Note A in the Notes to the Consolidated GAAP Income Statements for reconciliations of diluted net (loss) income per common share. |
| (2)   Please see Table 6 for an explanation of the calculation of the tax effects of the above items.                                              |

|                                                                                                                                                |
|------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                |  |  |  |  |  |  |
| Table 2 - Reconciliation of GAAP revenue to non-GAAP revenue                                                                                   |
|                                                                                                                                           |   |   |   |   |
|                                                                                                                                           |   | Quarter Ended |   |   |
|                                                                                                                                           |   | 5/5/13 |   |   |
|                                                                                                                                           |   |   |   |   |
| Revenue                                                                                                                                        |   | $ | 1,910,160 |  |   |   |
|                                                                                                                                           |   |   |   |   |
| Items excluded:                                                                                                                                |   |   |   |   |
|                                                                                                                                           |   |   |   |   |
| Revenue reduction due to sales returns for certain Warnaco wholesale customers in connection with initiative to reduce excess inventory levels |   | 30,000 |  |   |   |
|                                                                                                                                           |   |   |   |   |
| Non-GAAP revenue                                                                                                                               |   | $ | 1,940,160 |  |   |   |
|                                                                                                                                           |   |   |   |   |

----

|                                                                                                                                              |
|----------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                              |  |  |  |  |  |  |  |  |  |  |
| Table 3 - Reconciliation of GAAP earnings before interest and taxes to non-GAAP earnings before interest and taxes                           |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
|                                                                                                                                         |   | Quarter Ended |   |   |
|                                                                                                                                         |   | 5/5/13 |   | 4/29/12 |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| Earnings before interest and taxes                                                                                                           |   | $ | 6,785 |  |   | $ | 156,082 |  |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| Items excluded:                                                                                                                              |   |   |   |   |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| Gross margin associated with Warnaco acquisition (including short-lived non-cash inventory valuation adjustments)                            |   | 35,297 |  |   |  |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| Gross margin impact of sales returns for certain Warnaco wholesale customers in connection with initiative to reduce excess inventory levels |   | 30,000 |  |   |  |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| SG&A expenses associated with acquisition and integration of Warnaco and related restructuring                                           |   | 85,084 |  |   |  |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| SG&A expenses associated with Tommy Hilfiger integration and related restructuring                                                       |   |  |   | 3,316 |  |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| Depreciation and amortization related to Warnaco acquisition (principally non-cash valuation amortization recorded in SG&A)              |   | 43,726 |  |   |   |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| Debt modification and extinguishment costs                                                                                                   |   | 40,395 |  |   |  |   |   |
|                                                                                                                                         |   |   |   |   |   |   |
| Non-GAAP earnings before interest and taxes                                                                                                  |   | $ | 241,287 |  |   | $ | 159,398 |  |   |   |
|                                                                                                                                         |   |   |   |   |   |   |

|                                                                                                                                              |
|----------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                              |  |  |  |  |  |  |
| Table 4 - Reconciliation of GAAP gross profit to non-GAAP gross profit                                                                       |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
|                                                                                                                                         |   | Quarter Ended |   |   |
|                                                                                                                                         |   | 5/5/13 |   |   |
|                                                                                                                                         |   |   |   |   |
| Gross profit                                                                                                                                 |   | $ | 951,861 |  |   |   |
|                                                                                                                                         |   |   |   |   |
| Items excluded:                                                                                                                              |   |   |   |   |
|                                                                                                                                         |   |   |   |   |
| Gross margin associated with Warnaco acquisition (including short-lived non-cash inventory valuation adjustments)                            |   | 35,297 |  |   |   |
|                                                                                                                                         |   |   |   |   |
| Gross margin impact of sales returns for certain Warnaco wholesale customers in connection with initiative to reduce excess inventory levels |   | 30,000 |  |   |   |
|                                                                                                                                         |   |   |   |   |
| Non-GAAP gross profit                                                                                                                        |   | $ | 1,017,158 |  |   |   |
|                                                                                                                                         |   |   |   |   |

----

|                                                                                                                                 |
|---------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                 |  |  |  |  |  |  |  |  |  |  |
| Table 5 - Reconciliation of GAAP SG&A to non-GAAP SG&A                                                                  |   |   |   |   |   |   |
|                                                                                                                            |   |   |   |   |   |   |
|                                                                                                                            |   | Quarter Ended |   |   |
|                                                                                                                            |   | 5/5/13 |   | 4/29/12 |   |   |
|                                                                                                                            |   |   |   |   |   |   |
| SG&A                                                                                                                        |   | $ | 907,008 |  |   | $ | 602,671 |  |   |   |
|                                                                                                                            |   |   |   |   |   |   |
| Items excluded:                                                                                                                 |   |   |   |   |   |   |
|                                                                                                                            |   |   |   |   |   |   |
| SG&A expenses associated with acquisition and integration of Warnaco and related restructuring                              |   | (85,084 | ) |   |   |   |   |
|                                                                                                                            |   |   |   |   |   |   |
| SG&A expenses associated with Tommy Hilfiger integration and related restructuring                                          |   |  |  |   | (3,316 | ) |   |   |
|                                                                                                                            |   |   |   |   |   |   |
| Depreciation and amortization related to Warnaco acquisition (principally non-cash valuation amortization recorded in SG&A) |   | (43,726 | ) |   |   |   |   |
|                                                                                                                            |   |   |   |   |   |   |
| Non-GAAP SG&A                                                                                                               |   | $ | 778,198 |  |   | $ | 599,355 |  |   |   |
|                                                                                                                            |   |   |   |   |   |   |

|                                                                                                               |
|---------------------------------------------------------------------------------------------------------------|
|                                                                                                               |  |  |  |  |  |  |
| Table 6 - Reconciliation of GAAP net interest expense to non-GAAP net interest expense                        |   |   |   |   |
|                                                                                                          |   |   |   |   |
|                                                                                                          |   | Quarter Ended |   |   |
|                                                                                                          |   | 5/5/13 |   |   |
|                                                                                                          |   |   |   |   |
| Interest expense, net                                                                                         |   | $ | 45,949 |  |   |   |
|                                                                                                          |   |   |   |   |
| Items excluded:                                                                                               |   |   |   |   |
|                                                                                                          |   |   |   |   |
| Interest expense incurred prior to the Warnaco acquisition closing date associated with $700M of senior notes |   | (840 | ) |   |   |
|                                                                                                          |   |   |   |   |
| Non-GAAP interest expense, net                                                                                |   | $ | 45,109 |  |   |   |
|                                                                                                          |   |   |   |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  |  |  |  |  |  |  |  |  |  |
| Table 7 - Reconciliation of GAAP income tax (benefit) expense to non-GAAP income tax expense                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | Quarter Ended |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | 5/5/13 |   | 4/29/12 |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |   |   |   |   |   |
| Income tax (benefit) expense                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |   | $ | (19,151 | ) |   | $ | 31,362 |  |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |   |   |   |   |   |
| Items excluded:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |   |   |   |   |   |
| Income tax effect of acquisition, integration, restructuring and debt modification and extinguishment costs (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | 59,654 |  |   | 932 |  |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |   |   |   |   |   |
| Non-GAAP income tax expense                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   | $ | 40,503 |  |   | $ | 32,294 |  |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |   |   |   |   |   |
| (1)  The estimated tax effects of the Company’s acquisition, integration, restructuring and debt modification and extinguishment costs are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated each item that it has recorded as an acquisition, integration, restructuring and debt modification and extinguishment cost to determine if such item is tax deductible, and if so, in what jurisdiction the deduction would occur. All of the Company’s acquisition, integration, restructuring and debt modification and extinguishment costs were identified as either primarily tax deductible, with the tax benefit taken at the statutory income tax rate of the local jurisdiction, or as non-deductible, in which case the Company assumed no tax benefit. |

|                                                                                                                                             |
|---------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                             |  |  |  |  |  |  |
| Table 8 - Reconciliation of GAAP depreciation and amortization to non-GAAP depreciation and amortization                                    |   |   |
|                                                                                                                                        |   |   |   |   |
|                                                                                                                                        |   | Quarter Ended |   |   |
|                                                                                                                                        |   | 5/5/13 |   |   |
|                                                                                                                                        |   |   |   |   |
| Depreciation and amortization                                                                                                               |   | $ | 95,843 |  |   |   |
|                                                                                                                                        |   |   |   |   |
| Items excluded from GAAP depreciation and amortization:                                                                                     |   |   |   |   |
|                                                                                                                                        |   |   |   |   |
| Depreciation and amortization related to Warnaco acquisition (principally short-lived non-cash valuation amortization recorded in SG&A) |   | (43,726 | ) |   |   |
|                                                                                                                                        |   |   |   |   |
| Non-GAAP depreciation and amortization                                                                                                      |   | $ | 52,117 |  |   |   |
|                                                                                                                                        |   |   |   |   |

----

|                                                                           |
|---------------------------------------------------------------------------|
|                                                                           |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                      |   | Quarter Ended |   |   |   | Quarter Ended |
|                                                                      |   | 5/5/13 |   |   |   | 4/29/12 |
|                                                                      |   | GAAP |   |   |   | Non-GAAP |   |   |   | GAAP |   |   |   | Non-GAAP |   |
|                                                                      |   | Results |   | Adjustments |   | Results |   |   |   | Results |   | Adjustments |   | Results |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net (loss) income attributable to PVH Corp.                               |   | $ | (20,052 | ) |   | $ | (175,688 | ) | (1)  | $ | 155,636 |  |   |   |   | $ | 95,476 |  |   | $ | (2,384 | ) | (2)  | $ | 97,860 |  |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Weighted average common shares                                            |   | 79,970 |  |   |   |   | 79,970 |  |   |   |   | 68,539 |  |   |   |   | 68,539 |  |   |
| Weighted average dilutive securities                                      |   |  |   | 1,686 |  |   | 1,686 |  |   |   |   | 1,588 |  |   |   |   | 1,588 |  |   |
| Weighted average impact of assumed convertible preferred stock conversion |   | — |  |   |   |   | — |  |   |   |   | 3,475 |  |   |   |   | 3,475 |  |   |
| Total shares                                                              |   | 79,970 |  |   |   |   | 81,656 |  |   |   |   | 73,602 |  |   |   |   | 73,602 |  |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Diluted net (loss) income per common share attributable to PVH Corp.      |   | $ | (0.25 | ) |   |   |   | $ | 1.91 |  |   |   |   | $ | 1.30 |  |   |   |   | $ | 1.33 |  |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

|           |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |
|-----------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1)  | Represents the impact on net (loss) income in the quarter ended May 5, 2013 from the elimination of (i) costs incurred in connection with the Company’s acquisition and integration of Warnaco and the related restructuring; (ii) the impact of sales returns for certain Warnaco wholesale customers in Asia in connection with an initiative to reduce excess inventory levels; (iii) the costs incurred in connection with the Company’s debt modification and extinguishment; (iv) the interest expense incurred prior to the Warnaco acquisition closing date related to the $700 million of senior notes issued to fund the acquisition; and (v) the tax effects associated with these costs. Please see Table 1 for a reconciliation of GAAP net loss to non-GAAP net income. |

----

|                                            |
|--------------------------------------------|
|                                            |  |  |  |  |  |  |  |
|                                       | May 5, |   | April 29, |
|                                       | 2013 |   | 2012 |
| ASSETS                                     |   |   |   |
| Current Assets:                            |   |   |   |
| Cash and Cash Equivalents                  | $ | 746,281 |  |   | $ | 238,612 |  |
| Receivables                                | 830,028 |  |   | 544,174 |  |
| Inventories                                | 1,150,314 |  |   | 735,848 |  |
| Other Current Assets                       | 355,828 |  |   | 209,319 |  |
| Total Current Assets                       | 3,082,451 |  |   | 1,727,953 |  |
| Property, Plant and Equipment              | 678,432 |  |   | 479,486 |  |
| Goodwill and Other Intangible Assets       | 7,501,177 |  |   | 4,406,826 |  |
| Other Assets                               | 345,224 |  |   | 166,132 |  |
|                                       | $ | 11,607,284 |  |   | $ | 6,780,397 |  |
|                                       |   |   |   |
| LIABILITIES AND STOCKHOLDERS’ EQUITY |   |   |   |
| Accounts Payable and Accrued Expenses      | $ | 1,174,229 |  |   | $ | 795,023 |  |
| Short-Term Borrowings                      | 14,724 |  |   | 107,393 |  |
| Current Portion of Long-Term Debt          | 98,750 |  |   | 79,477 |  |
| Other Liabilities                          | 1,837,808 |  |   | 1,174,517 |  |
| Long-Term Debt                             | 4,362,338 |  |   | 1,794,862 |  |
| Redeemable Non-Controlling Interest        | 5,746 |  |   |  |  |
| Stockholders’ Equity                 | 4,113,689 |  |   | 2,829,125 |  |
|                                       | $ | 11,607,284 |  |   | $ | 6,780,397 |  |

----

----

|                               |
|-------------------------------|
|                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| PVH CORP.                     |   |   |   |   |   |   |   |   |   |   |   |
| Segment Data (continued)      |   |   |   |   |   |   |   |   |   |   |   |
| (In thousands)                |   |   |   |   |   |   |   |   |   |   |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| REVENUE BY SEGMENT            |   |   |   |   |   |   |   |   |   |   |   |
|                          |   | Quarter Ended |   |   |   | Quarter Ended |   |
|                          |   | 5/5/13 |   |   |   | 4/29/12 |   |
|                          |   | Results |   |   |   |   |   |   |   |   |   |
|                          |   | Under |   |   |   | Non-GAAP |   |   |   |   |   |
| Calvin Klein North America    |   | GAAP |   | Adjustments(1) |   | Results |   |   |   |   |   |
| Net sales                     |   | $ | 293,340 |  |   |   |   | $ | 293,340 |  |   |   |   | $ | 161,974 |  |   |
| Royalty revenue               |   | 25,416 |  |   |   |   | 25,416 |  |   |   |   | 31,308 |  |   |
| Advertising and other revenue |   | 8,695 |  |   |   |   | 8,695 |  |   |   |   | 11,874 |  |   |
| Total                         |   | 327,451 |  |   |   |   | 327,451 |  |   |   |   | 205,156 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Calvin Klein International    |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 255,188 |  |   | (30,000 | ) |   | 285,188 |  |   |   |   | 9,745 |  |   |
| Royalty revenue               |   | 18,353 |  |   |   |   | 18,353 |  |   |   |   | 34,165 |  |   |
| Advertising and other revenue |   | 6,866 |  |   |   |   | 6,866 |  |   |   |   | 13,053 |  |   |
| Total                         |   | 280,407 |  |   | (30,000 | ) |   | 310,407 |  |   |   |   | 56,963 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Total Calvin Klein            |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 548,528 |  |   | (30,000 | ) |   | 578,528 |  |   |   |   | 171,719 |  |   |
| Royalty revenue               |   | 43,769 |  |   |  |  |   | 43,769 |  |   |   |   | 65,473 |  |   |
| Advertising and other revenue |   | 15,561 |  |   |  |  |   | 15,561 |  |   |   |   | 24,927 |  |   |
| Total                         |   | 607,858 |  |   | (30,000 | ) |   | 637,858 |  |   |   |   | 262,119 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger North America  |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 337,676 |  |   |   |   | 337,676 |  |   |   |   | 298,980 |  |   |
| Royalty revenue               |   | 6,490 |  |   |   |   | 6,490 |  |   |   |   | 4,524 |  |   |
| Advertising and other revenue |   | 2,458 |  |   |   |   | 2,458 |  |   |   |   | 1,687 |  |   |
| Total                         |   | 346,624 |  |   |   |   | 346,624 |  |   |   |   | 305,191 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger International  |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 451,786 |  |   |   |   | 451,786 |  |   |   |   | 453,850 |  |   |
| Royalty revenue               |   | 11,753 |  |   |   |   | 11,753 |  |   |   |   | 10,280 |  |   |
| Advertising and other revenue |   | 1,214 |  |   |   |   | 1,214 |  |   |   |   | 1,044 |  |   |
| Total                         |   | 464,753 |  |   |   |   | 464,753 |  |   |   |   | 465,174 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Total Tommy Hilfiger          |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 789,462 |  |   |   |   | 789,462 |  |   |   |   | 752,830 |  |   |
| Royalty revenue               |   | 18,243 |  |   |   |   | 18,243 |  |   |   |   | 14,804 |  |   |
| Advertising and other revenue |   | 3,672 |  |   |   |   | 3,672 |  |   |   |   | 2,731 |  |   |
| Total                         |   | 811,377 |  |   |   |   | 811,377 |  |   |   |   | 770,365 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Wholesale     |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 354,569 |  |   |   |   | 354,569 |  |   |   |   | 254,118 |  |   |
| Royalty revenue               |   | 3,992 |  |   |   |   | 3,992 |  |   |   |   | 3,980 |  |   |
| Advertising and other revenue |   | 604 |  |   |   |   | 604 |  |   |   |   | 1,168 |  |   |
| Total                         |   | 359,165 |  |   |   |   | 359,165 |  |   |   |   | 259,266 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Retail        |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 130,486 |  |   |   |   | 130,486 |  |   |   |   | 134,182 |  |   |
| Royalty revenue               |   | 1,063 |  |   |   |   | 1,063 |  |   |   |   | 1,203 |  |   |
| Advertising and other revenue |   | 211 |  |   |   |   | 211 |  |   |   |   | 271 |  |   |
| Total                         |   | 131,760 |  |   |   |   | 131,760 |  |   |   |   | 135,656 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Total Heritage Brands         |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 485,055 |  |   |   |   | 485,055 |  |   |   |   | 388,300 |  |   |
| Royalty revenue               |   | 5,055 |  |   |   |   | 5,055 |  |   |   |   | 5,183 |  |   |
| Advertising and other revenue |   | 815 |  |   |   |   | 815 |  |   |   |   | 1,439 |  |   |
| Total                         |   | 490,925 |  |   |   |   | 490,925 |  |   |   |   | 394,922 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |
| Total Revenue                 |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 1,823,045 |  |   | (30,000 | ) |   | 1,853,045 |  |   |   |   | 1,312,849 |  |   |
| Royalty revenue               |   | 67,067 |  |   |  |   | 67,067 |  |   |   |   | 85,460 |  |   |
| Advertising and other revenue |   | 20,048 |  |   |  |   | 20,048 |  |   |   |   | 29,097 |  |   |
| Total                         |   | $ | 1,910,160 |  |   | $ | (30,000 | ) |   | $ | 1,940,160 |  |   |   |   | $ | 1,427,406 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |

|           |                                                                                                                                                                                                              |
|-----------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1)  | Adjustments for the quarter ended May 5, 2013 represent the elimination of sales returns for certain Warnaco wholesale customers in Asia in connection with an initiative to reduce excess inventory levels. |

----

|                                                      |
|------------------------------------------------------|
|                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| PVH CORP.                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Segment Data (continued)                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (In thousands)                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| EARNINGS (LOSS) BEFORE INTEREST AND TAXES BY SEGMENT |   |   |   |   |
|                                                 |   |   |   |   |   |   |   |
|                                                 |   | Quarter Ended |   |   |   | Quarter Ended |   |
|                                                 |   | 5/5/13 |   |   |   | 4/29/12 |   |
|                                                 |   | Results |   |   |   |   |   |   |   | Results |   |   |   |   |   |
|                                                 |   | Under |   |   |   | Non-GAAP |   |   |   | Under |   |   |   | Non-GAAP |   |
|                                                 |   | GAAP |   | Adjustments(1) |   | Results |   |   |   | GAAP |   | Adjustments(2) |   | Results |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Calvin Klein North America                           |   | $ | 12,438 |  |   | $ | (41,102 | ) |   | $ | 53,540 |  |   |   |   | $ | 36,078 |  |   |  |  |   | $ | 36,078 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Calvin Klein International                           |   | (48,154 | ) |   | (100,460 | ) |   | 52,306 |  |   |   |   | 22,226 |  |   |  |   | 22,226 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Calvin Klein                                   |   | (35,716 | ) |   | (141,562 | ) |   | 105,846 |  |   |   |   | 58,304 |  |   |  |  |   | 58,304 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger North America                         |   | 46,010 |  |   |  |  |   | 46,010 |  |   |   |   | 28,877 |  |   | $ | (379 | ) |   | 29,256 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger International                         |   | 72,142 |  |   |  |  |   | 72,142 |  |   |   |   | 73,480 |  |   |  |  |   | 73,480 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Tommy Hilfiger                                 |   | 118,152 |  |   |  |  |   | 118,152 |  |   |   |   | 102,357 |  |   | (379 | ) |   | 102,736 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Wholesale                            |   | 28,355 |  |   | (17,523 | ) |   | 45,878 |  |   |   |   | 20,240 |  |   |   |   | 20,240 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Retail                               |   | (6,803 | ) |   |  |  |   | (6,803 | ) |   |   |   | (2,596 | ) |   |   |   | (2,596 | ) |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Heritage Brands                                |   | 21,552 |  |   | (17,523 | ) |   | 39,075 |  |   |   |   | 17,644 |  |   |   |   | 17,644 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporate                                            |   | (97,203 | ) |   | (75,417 | ) |   | (21,786 | ) |   |   |   | (22,223 | ) |   | (2,937 | ) |   | (19,286 | ) |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total earnings before interest and taxes             |   | $ | 6,785 |  |   | $ | (234,502 | ) |   | $ | 241,287 |  |   |   |   | $ | 156,082 |  |   | $ | (3,316 | ) |   | $ | 159,398 |  |   |
|                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

|           |                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|-----------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1)  | Adjustments for the quarter ended May 5, 2013 represent the elimination of (i) costs incurred in connection with the Company’s acquisition and integration of Warnaco and the related restructuring; (ii) the impact of sales returns for certain Warnaco wholesale customers in Asia in connection with an initiative to reduce excess inventory levels; and (iii) the costs incurred in connection with the Company’s debt modification and extinguishment. |

|           |                                                                                                                                                                                                      |
|-----------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2)  | Adjustments for the quarter ended April 29, 2012 represent the elimination of (i) costs incurred in connection with the Company’s integration of Tommy Hilfiger and the related restructuring. |

----

|                                                                                                                                                |
|------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                |  |  |  |
| 2013 Revenue Reconciliations                                                                                                                   |   | Full Year             2013        (Estimated) |   |
|                                                                                                                                           |   |   |   |
| GAAP Calvin Klein revenue                                                                                                                      |   | $2.72B |   |
| Revenue reduction due to sales returns for certain Warnaco wholesale customers in connection with initiative to reduce excess inventory levels |   | $0.03B |   |
| Non-GAAP Calvin Klein revenue                                                                                                                  |   | $2.75B |   |

|                                                                                                                                                                                                         |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                                         |  |  |  |  |  |  |  |  |  |
| 2013 Net Income Per Common Share Reconciliations                                                                                                                                                        |   | Full Year      2013(Estimated) |   | Second Quarter2013(Estimated) |   |
|                                                                                                                                                                                                    |   |   |   |   |   |
| GAAP net income per common share attributable to PVH Corp.                                                                                                                                              |   | $ | 2.96 |  |   | $ | 0.30 |  |   |
| Estimated per common share impact of after tax acquisition, integration, restructuring and debt modification and extinguishment costs and actuarial loss on retirement plans                            |   | $ | 4.04 |  |   | $ | 1.05 |  |   |
| Net income per common share attributable to PVH Corp. excluding impact of acquisition, integration, restructuring and debt modification and extinguishment costs and actuarial loss on retirement plans |   | $ | 7.00 |  |   | $ | 1.35 |  |   |

----

|                                     |
|-------------------------------------|
|                                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                |   | Full Year 2012 |   | Second Quarter 2012 |
|                                | (Actual) |   | (Actual) |
|                                | Results Under GAAP |   | Adjustments |   | Non-GAAP Results |   | Results Under GAAP |   | Adjustments |   | Non-GAAP Results |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |
| Net income                          |   | $ | 433.8 |  |   | $ | (52.5 | ) | (1)  | $ | 486.4 |  |   | $ | 89.9 |  |   | $ | (4.3 | ) | (2)  | $ | 94.2 |  |
| Total weighted average shares       |   | 73.9 |  |   |   |   | 73.9 |  |   | 73.6 |  |   |   |   | 73.6 |  |
|                                |   |   |   |   |   |   |   |   |   |   |   |   |
| Diluted net income per common share |   | $ | 5.87 |  |   |   |   | $ | 6.58 |  |   | $ | 1.22 |  |   |   |   | $ | 1.28 |  |

----

----

----

|                               |
|-------------------------------|
|                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| PVH CORP.                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Appendix A (continued)        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (In thousands)                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| REVENUE BY SEGMENT            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                          |   | Quarter Ended |   |   |   | Quarter Ended |   |   |   | Quarter Ended |   |   |   | Year Ended |   |
|                          |   | 7/29/12 |   |   |   | 10/28/12 |   |   |   | 2/3/13 |   |   |   | 2/3/13 |   |
| Calvin Klein North America    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | $ | 150,546 |  |   |   |   | $ | 195,659 |  |   |   |   | $ | 206,683 |  |   |   |   | $ | 714,862 |  |   |
| Royalty revenue               |   | 28,891 |  |   |   |   | 41,970 |  |   |   |   | 34,788 |  |   |   |   | 136,957 |  |   |
| Advertising and other revenue |   | 14,201 |  |   |   |   | 16,685 |  |   |   |   | 12,540 |  |   |   |   | 55,300 |  |   |
| Total                         |   | 193,638 |  |   |   |   | 254,314 |  |   |   |   | 254,011 |  |   |   |   | 907,119 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Calvin Klein International    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 12,124 |  |   |   |   | 13,191 |  |   |   |   | 10,011 |  |   |   |   | 45,071 |  |   |
| Royalty revenue               |   | 30,355 |  |   |   |   | 36,918 |  |   |   |   | 38,974 |  |   |   |   | 140,412 |  |   |
| Advertising and other revenue |   | 15,114 |  |   |   |   | 15,224 |  |   |   |   | 14,373 |  |   |   |   | 57,764 |  |   |
| Total                         |   | 57,593 |  |   |   |   | 65,333 |  |   |   |   | 63,358 |  |   |   |   | 243,247 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Calvin Klein            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 162,670 |  |   |   |   | 208,850 |  |   |   |   | 216,694 |  |   |   |   | 759,933 |  |   |
| Royalty revenue               |   | 59,246 |  |   |   |   | 78,888 |  |   |   |   | 73,762 |  |   |   |   | 277,369 |  |   |
| Advertising and other revenue |   | 29,315 |  |   |   |   | 31,909 |  |   |   |   | 26,913 |  |   |   |   | 113,064 |  |   |
| Total                         |   | 251,231 |  |   |   |   | 319,647 |  |   |   |   | 317,369 |  |   |   |   | 1,150,366 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger North America  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 324,482 |  |   |   |   | 376,267 |  |   |   |   | 399,594 |  |   |   |   | 1,399,323 |  |   |
| Royalty revenue               |   | 5,101 |  |   |   |   | 6,553 |  |   |   |   | 6,186 |  |   |   |   | 22,364 |  |   |
| Advertising and other revenue |   | 2,285 |  |   |   |   | 2,429 |  |   |   |   | 1,672 |  |   |   |   | 8,073 |  |   |
| Total                         |   | 331,868 |  |   |   |   | 385,249 |  |   |   |   | 407,452 |  |   |   |   | 1,429,760 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger International  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 375,495 |  |   |   |   | 433,721 |  |   |   |   | 469,162 |  |   |   |   | 1,732,228 |  |   |
| Royalty revenue               |   | 13,078 |  |   |   |   | 13,434 |  |   |   |   | 13,246 |  |   |   |   | 50,038 |  |   |
| Advertising and other revenue |   | 1,465 |  |   |   |   | 1,210 |  |   |   |   | 1,245 |  |   |   |   | 4,964 |  |   |
| Total                         |   | 390,038 |  |   |   |   | 448,365 |  |   |   |   | 483,653 |  |   |   |   | 1,787,230 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Tommy Hilfiger          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 699,977 |  |   |   |   | 809,988 |  |   |   |   | 868,756 |  |   |   |   | 3,131,551 |  |   |
| Royalty revenue               |   | 18,179 |  |   |   |   | 19,987 |  |   |   |   | 19,432 |  |   |   |   | 72,402 |  |   |
| Advertising and other revenue |   | 3,750 |  |   |   |   | 3,639 |  |   |   |   | 2,917 |  |   |   |   | 13,037 |  |   |
| Total                         |   | 721,906 |  |   |   |   | 833,614 |  |   |   |   | 891,105 |  |   |   |   | 3,216,990 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Wholesale     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 183,500 |  |   |   |   | 313,197 |  |   |   |   | 240,966 |  |   |   |   | 991,781 |  |   |
| Royalty revenue               |   | 3,859 |  |   |   |   | 3,784 |  |   |   |   | 3,854 |  |   |   |   | 15,477 |  |   |
| Advertising and other revenue |   | 1,189 |  |   |   |   | 1,398 |  |   |   |   | 1,117 |  |   |   |   | 4,872 |  |   |
| Total                         |   | 188,548 |  |   |   |   | 318,379 |  |   |   |   | 245,937 |  |   |   |   | 1,012,130 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Retail        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 173,473 |  |   |   |   | 169,407 |  |   |   |   | 180,494 |  |   |   |   | 657,556 |  |   |
| Royalty revenue               |   | 1,229 |  |   |   |   | 1,285 |  |   |   |   | 1,054 |  |   |   |   | 4,771 |  |   |
| Advertising and other revenue |   | 236 |  |   |   |   | 438 |  |   |   |   | 241 |  |   |   |   | 1,186 |  |   |
| Total                         |   | 174,938 |  |   |   |   | 171,130 |  |   |   |   | 181,789 |  |   |   |   | 663,513 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Heritage Brands         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 356,973 |  |   |   |   | 482,604 |  |   |   |   | 421,460 |  |   |   |   | 1,649,337 |  |   |
| Royalty revenue               |   | 5,088 |  |   |   |   | 5,069 |  |   |   |   | 4,908 |  |   |   |   | 20,248 |  |   |
| Advertising and other revenue |   | 1,425 |  |   |   |   | 1,836 |  |   |   |   | 1,358 |  |   |   |   | 6,058 |  |   |
| Total                         |   | 363,486 |  |   |   |   | 489,509 |  |   |   |   | 427,726 |  |   |   |   | 1,675,643 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Revenue                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net sales                     |   | 1,219,620 |  |   |   |   | 1,501,442 |  |   |   |   | 1,506,910 |  |   |   |   | 5,540,821 |  |   |
| Royalty revenue               |   | 82,513 |  |   |   |   | 103,944 |  |   |   |   | 98,102 |  |   |   |   | 370,019 |  |   |
| Advertising and other revenue |   | 34,490 |  |   |   |   | 37,384 |  |   |   |   | 31,188 |  |   |   |   | 132,159 |  |   |
| Total                         |   | $ | 1,336,623 |  |   |   |   | $ | 1,642,770 |  |   |   |   | $ | 1,636,200 |  |   |   |   | $ | 6,042,999 |  |   |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

|                                               |
|-----------------------------------------------|
|                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| PVH CORP.                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Segment Data (continued)                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (In thousands)                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |   |   |   |   |
|                                          |   |   |   |   |   |   |   |
|                                          |   | Quarter Ended |   |   |   | Quarter Ended |   |
|                                          |   | 7/29/12 |   |   |   | 10/28/12 |   |
|                                          |   | Results |   |   |   |   |   |   |   | Results |   |   |   |   |   |
|                                          |   | Under |   |   |   | Non-GAAP |   |   |   | Under |   |   |   | Non-GAAP |   |
|                                          |   | GAAP |   | Adjustments(1) |   | Results |   |   |   | GAAP |   | Adjustments(2) |   | Results |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Calvin Klein North America                    |   | $ | 36,412 |  |   |   |   | $ | 36,412 |  |   |   |   | $ | 61,933 |  |   |   |   | $ | 61,933 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Calvin Klein International                    |   | 23,777 |  |   |   |   | 23,777 |  |   |   |   | 30,452 |  |   |   |   | 30,452 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Calvin Klein                            |   | 60,189 |  |   |   |   | 60,189 |  |   |   |   | 92,385 |  |   |   |   | 92,385 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger North America                  |   | 52,636 |  |   |   |   | 52,636 |  |   |   |   | 66,117 |  |   |   |   | 66,117 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger International                  |   | 41,113 |  |   | $ | (3,497 | ) |   | 44,610 |  |   |   |   | 62,583 |  |   | $ | (6,301 | ) |   | 68,884 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Tommy Hilfiger                          |   | 93,749 |  |   | (3,497 | ) |   | 97,246 |  |   |   |   | 128,700 |  |   | (6,301 | ) |   | 135,001 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Wholesale                     |   | 13,797 |  |   |   |   | 13,797 |  |   |   |   | 42,923 |  |   |   |   | 42,923 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Retail                        |   | 9,306 |  |   |   |   | 9,306 |  |   |   |   | 4,357 |  |   |   |   | 4,357 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Heritage Brands                         |   | 23,103 |  |   |   |   | 23,103 |  |   |   |   | 47,280 |  |   | — |  |   | 47,280 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporate                                     |   | (23,787 | ) |   | (1,044 | ) |   | (22,743 | ) |   |   |   | (27,227 | ) |   | (6,672 | ) |   | (20,555 | ) |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total earnings before interest and taxes      |   | $ | 153,254 |  |   | $ | (4,541 | ) |   | $ | 157,795 |  |   |   |   | $ | 241,138 |  |   | $ | (12,973 | ) |   | $ | 254,111 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

|           |                                                                                                                                                                                                 |
|-----------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1)  | Adjustments for the quarter ended July 29, 2012 represent the elimination of costs incurred in connection with the Company’s integration of Tommy Hilfiger and the related restructuring. |

|           |                                                                                                                                                                                                                                                                                               |
|-----------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2)  | Adjustments for the quarter ended October 28, 2012 represent the elimination of (i) costs incurred in connection with the Company’s integration of Tommy Hilfiger and the related restructuring; and (ii) costs incurred in connection with the Company’s acquisition of Warnaco. |

----

|                                               |
|-----------------------------------------------|
|                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| PVH CORP.                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Segment Data (continued)                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (In thousands)                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |   |   |   |   |
|                                          |   |   |   |   |   |   |   |
|                                          |   | Quarter Ended |   |   |   | Year Ended |   |
|                                          |   | 2/3/13 |   |   |   | 2/3/13 |   |
|                                          |   | Results |   |   |   |   |   |   |   | Results |   |   |   |   |   |
|                                          |   | Under |   |   |   | Non-GAAP |   |   |   | Under |   |   |   | Non-GAAP |   |
|                                          |   | GAAP |   | Adjustments(1) |   | Results |   |   |   | GAAP |   | Adjustments(1) |   | Results |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Calvin Klein North America                    |   | $ | 47,701 |  |   |   |   | $ | 47,701 |  |   |   |   | $ | 182,124 |  |   |   |   | $ | 182,124 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Calvin Klein International                    |   | 26,089 |  |   |   |   | 26,089 |  |   |   |   | 102,544 |  |   |   |   | 102,544 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Calvin Klein                            |   | 73,790 |  |   |   |   | 73,790 |  |   |   |   | 284,668 |  |   |   |   | 284,668 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger North America                  |   | 52,491 |  |   |   |   | 52,491 |  |   |   |   | 200,121 |  |   | $ | (379 | ) |   | 200,500 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tommy Hilfiger International                  |   | 43,636 |  |   | $ | (5,643 | ) |   | 49,279 |  |   |   |   | 220,812 |  |   | (15,441 | ) |   | 236,253 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Tommy Hilfiger                          |   | 96,127 |  |   | (5,643 | ) |   | 101,770 |  |   |   |   | 420,933 |  |   | (15,820 | ) |   | 436,753 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Wholesale                     |   | 24,127 |  |   |   |   | 24,127 |  |   |   |   | 101,087 |  |   |   |   | 101,087 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Heritage Brands Retail                        |   | 2,431 |  |   |   |   | 2,431 |  |   |   |   | 13,498 |  |   |   |   | 13,498 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Heritage Brands                         |   | 26,558 |  |   |   |   | 26,558 |  |   |   |   | 114,585 |  |   | — |  |   | 114,585 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporate                                     |   | (86,587 | ) |   | (64,773 | ) |   | (21,814 | ) |   |   |   | (159,824 | ) |   | (75,426 | ) |   | (84,398 | ) |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total earnings before interest and taxes      |   | $ | 109,888 |  |   | $ | (70,416 | ) |   | $ | 180,304 |  |   |   |   | $ | 660,362 |  |   | $ | (91,246 | ) |   | $ | 751,608 |  |   |
|                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

|           |                                                                                                                                                                                                                                                                                                                                                                 |
|-----------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1)  | Adjustments for the quarter and year ended February 3, 2013 represent the elimination of (i) costs incurred in connection with the Company’s integration of Tommy Hilfiger and the related restructuring; (ii) costs incurred in connection with the Company’s acquisition of Warnaco; and (iii) the recognized actuarial loss on retirement plans. |